AETNA INSURANCE CO OF AMERICA
S-2/A, 1996-01-17
Previous: TELE COMMUNICATIONS INC /CO/, 424B3, 1996-01-17
Next: FOREIGN & COLONIAL EMERGING MIDDLE EAST FUND INC, DEF 14A, 1996-01-17



   
      As filed with the Securities and Exchange Commission on January 17, 1996
                                                     Registration No. 33-63657
    
 -----------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

   
                       PRE-EFFECTIVE AMENDMENT NO. 3 TO
                                   FORM S-2
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
    

                      AETNA INSURANCE COMPANY OF AMERICA
            (Exact name of registrant as specified in its charter)

 Connecticut                                               06-1286272
 (State or other jurisdiction                              (I.R.S. Employer
 of incorporation or organization)                         Identification No.)
                             151 Farmington Avenue
                          Hartford, Connecticut 06156
                                (203) 273-7834
              (Address, including zip code, and telephone number,
       including area code, of registrant's principal executive offices)

                           Susan E. Bryant, Esquire
                      Aetna Insurance Company of America
                             151 Farmington Avenue
                          Hartford, Connecticut 06156
                                (203) 273-7834
           (Name, address including zip code, and telephone number,
                  including area code, of agent for service)

     Approximate  Date of Commencement of Proposed Sale to Public:  As soon as
practicable after the effective date of this Registration Statement.

     If any of the securities  being registered on this form are to be offered
on a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933, check the following box: [ X ]

     If the registrant  elects to deliver its latest annual report to security
holders,  or a  complete  and  legible  facsimile  thereof,  pursuant  to Item
11(a)(1) of this form, check the following box: [   ]

   
                        CALCULATION OF REGISTRATION FEE
 =============================================================================
 Title of                          Proposed       Proposed
 each class            Amount      maximum         maximum         Amount of
 of securities         to be    offering price    aggregate       registration
 to be registered    Registered    per unit      offering price      fee
 -----------------------------------------------------------------------------
 Interests under     $116,000,000                $116,000,000       $40,000
 modified                 290,000                     290,000           100
 guaranteed deferred ------------                ------------       ---------
 annuity contracts   $116,290,000      *         $116,290,000       $40,100^
 =============================================================================
* The securities being  registered are not issued in predetermined  amounts or
  units.
^ Registration  fee of $100 paid on  October  25,  1995 and  $40,000  paid on
  November 17, 1995.
The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its  effective  date until the  Registrant  shall
file a further  amendment  which  specifically  states that this  Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, or until the  Registration  Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a)
may determine.
    

<PAGE>
                      AETNA INSURANCE COMPANY OF AMERICA
                       Cross Reference Sheet pursuant to
                          Regulation S-K, Item 501(b)



     Form S-2 Item Number                            Caption In Prospectus

1.   Forepart of the Registration Statement and      Cover Page
     Outside Front Cover Page of Prospectus

2.   Inside Front and Outside Back Cover Pages       Cover Page
     of Prospectus

3.   Summary Information, Risk Factors and           Summary Information;
     Ratio of Earnings to Fixed Charges              Description of Contracts;
                                                     Financial Statements

4.   Use of Proceeds                                 Investments

5.   Determination of Offering Price                 Not Applicable

6.   Dilution                                        Not Applicable

7.   Selling Security Holders                        Not Applicable

8.   Plan of Distribution                            Distribution of Contracts

9.   Description of Securities to be Registered      Description of Contracts

10.  Interests and Named Experts and Counsel         Experts

   
11.  Information with Respect to the Registrant      Appendix B and C
    

12.  Incorporation of Certain Information by         Incorporation of Certain
     Reference                                       Documents by Reference

13.  Disclosure of Commission Position on            Not Applicable
     Indemnification for Securities Act Liabilities

<PAGE>

P R O S P E C T U S


                      AETNA INSURANCE COMPANY OF AMERICA

                           AETNA MULTI-RATE ANNUITY

                             151 Farmington Avenue
                          Hartford, Connecticut 06156

     This Prospectus  describes certain modified  guaranteed  deferred annuity
contracts  offered by Aetna  Insurance  Company of  America  ("Company").  The
contracts are issued as  individual  or group  contracts and allow you to earn
interest  and  accumulate  amounts  on a tax  deferred  basis.  The  funds you
accumulate can be used to provide annuity payments or other benefits.

   
     Individual   contracts  may  be  purchased  directly  or  as  a  rollover
Individual  Retirement  Annuity.  Group  contracts  may be purchased  for both
qualified and  non-qualified  plans.  Interests under a group contract will be
evidenced  by  the  issuance  to  you of a  separate  certificate.  Individual
contracts and  certificates  under group contracts are both referred to herein
as the  "Contract."  This  Prospectus  should be read  thoroughly  before  you
purchase a Contract.
    

     A minimum single purchase  payment of at least $10,000 must accompany the
application  for a Contract.  Under the  Contracts,  the Company  sets various
rates of  interest  ("Guaranteed  Rate")  that are  paid for  varying  periods
("Guaranteed  Period").  You choose the Guaranteed  Period for which you would
like to invest, and at the end of that Guaranteed Period you may reinvest your
accumulated  funds  in  another  Guaranteed  Period.   Information  concerning
available  Guaranteed  Periods and Guaranteed Rates may be obtained by calling
1-800-531-4547.

     You may  withdraw  all or part of your  accumulated  funds  at any  time.
Withdrawals prior to the end of a Guaranteed Period may be subject to a Market
Value  Adjustment  and a  surrender  fee.  Upon a full  withdrawal,  you could
therefore receive less than your purchase payment.

                            ----------------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.

<PAGE>

                            ----------------------

THE  CONTRACTS ARE NOT DEPOSITS OR  OBLIGATIONS  OF OR GUARANTEED BY ANY BANK,
NOR ARE THEY  INSURED  BY THE FDIC;  THEY ARE  SUBJECT  TO  INVESTMENT  RISKS,
INCLUDING POSSIBLE LOSS OF THE PRINCIPAL AMOUNT INVESTED.

THESE CONTRACTS ARE NOT OFFERED FOR SALE IN THE STATE OF NEW YORK.


                            ----------------------


   
The date of this Prospectus is ______________, 1996.
    

<PAGE>

                             AVAILABLE INFORMATION

     The  Company  is  subject  to  the  informational   requirements  of  the
Securities   Exchange  Act  of  1934  ("Exchange  Act"),  and,  in  accordance
therewith,  files periodic  reports and other  information with the Securities
and Exchange  Commission  (the  "Commission").  Reports and other  information
concerning  the Company may be  inspected  and copied at the public  reference
facilities of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549
and at the Commission's  regional offices located at Citicorp Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661-2511, and at 7 World Trade
Center, Suite 1300, New York, New York 10048. Copies of such material also can
be obtained by mail from the Public Reference Section of the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.

   
     This Prospectus includes as Appendix B and C, respectively, a copy of the
Company's annual report on Form 10-K for the year ended December 31, 1994, and
a copy of the Company's  latest  quarterly  report on Form 10-Q.  Reference is
made to those  reports for a  description  of the  Company  and its  business,
including financial statements.
    

     The  Company  intends to deliver  to  holders  of  outstanding  Contracts
account statements at least annually and such other periodic reports as may be
required by law, but it is not anticipated  that any such reports will include
periodic financial statements or information concerning the Company.


                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
     The Company's  annual report on Form 10-K for the year ended December 31,
1994, and all reports filed by the Company pursuant to Sections 13(a) or 15(d)
of the Exchange Act since December 31, 1994,  including all quarterly  reports
on Form 10-Q, are  incorporated by reference.  The Company's  annual report on
Form 10-K for the year ended  December  31, 1994 and the  quarterly  report on
Form 10-Q for the quarter ended September 30, 1995 have been included herein.
    

     The Company's annual report on Form 10-K includes  independently  audited
financial  statements as of December 31, 1994. Interim financial statements of
the Company are contained in the Company's Form 10-Q quarterly reports.

     Where any document or part thereof is  incorporated  by reference in this
Prospectus and not delivered  herewith,  the Company will undertake to provide
without  charge  to each  person,  including  any  beneficial  owner to whom a
Prospectus is delivered,  upon written or oral request,  a copy of any and all
of the information that has been incorporated by reference in this Prospectus.
Any  request  for such  information  should be  addressed  to Aetna  Insurance
Company of America, 151 Farmington Ave., Hartford, Connecticut 06156.

                                       2
<PAGE>

                               TABLE OF CONTENTS
                                                                         Page

   
AVAILABLE INFORMATION....................................................  2
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE..........................  2
SUMMARY INFORMATION......................................................  5
SPECIAL TERMS............................................................  7
  Current Value..........................................................  7
  Annuitant..............................................................  8
  Annuity Date...........................................................  8
  Annuity Option.........................................................  8
  Beneficiary............................................................  8
  Guaranteed Period......................................................  8
  Guaranteed Rate........................................................  8
  In Writing.............................................................  8
  You....................................................................  9
DESCRIPTION OF CONTRACTS.................................................  9
  The Application Process................................................  9
  Free Look.............................................................. 10
  The Accumulation Period................................................ 10
    Guaranteed Periods and Guaranteed Rates.............................. 10
    Your Choices at the end of a Guaranteed Period....................... 12
    Withdrawals and Surrenders........................................... 13
    The Market Value Adjustment.......................................... 16
    Premium Taxes........................................................ 17
    Maintenance Fees..................................................... 17
    Death Benefit........................................................ 18
    Death Benefit Options Available to Your Beneficiary.................. 18
  Annuity Period......................................................... 19
    Selecting an Annuity Date............................................ 19
    Annuity Payments..................................................... 19
    Annuity Options...................................................... 20
    Payment Upon Death After Annuity Payments Begin...................... 21
INVESTMENTS.............................................................. 21
PARTICIPANT AND BENEFICIARY RIGHTS AND PRIVILEGES........................ 22
AMENDMENT OF THE CONTRACTS............................................... 23
DISTRIBUTION OF THE CONTRACTS............................................ 23
FEDERAL INCOME TAXES..................................................... 24
  The Company............................................................ 24
  Taxes You or Others Pay - Non-Qualified Contracts...................... 24
    Accumulation Period.................................................. 24
    Annuity Payments..................................................... 24
    Withdrawals Before the Annuity Date.................................. 25
    Penalty For Premature Withdrawals and Payments....................... 25
    

                                       3

<PAGE>




   
    Partial Annuitization................................................ 25
    Distribution-At-Death Rules.......................................... 25
    Certain Tax-Free Exchanges........................................... 26
  Taxes You or Other Pay - Qualified Contracts........................... 26
    Contracts Purchased As A Rollover Individual Retirement Annuity...... 26
    Withholding on Eligible Rollover Distributions....................... 27
    Qualified Pension, Profit-Sharing Plans, or Annuity Plans............ 27
    Tax Sheltered Annuities.............................................. 27
    Withholding of Taxes................................................. 28
    See Your Own Tax Adviser............................................. 28
LEGAL MATTERS............................................................ 28
EXPERTS.................................................................. 28
FURTHER INFORMATION...................................................... 29
INQUIRIES................................................................ 29
APPENDIX A:  Calculating A Market Value Adjustment
APPENDIX B:  Form 10-K For Fiscal Year Ended December 31, 1994
APPENDIX C:  Form 10-Q For Quarter Ended September 30, 1995
    

                                       4

<PAGE>

                              SUMMARY INFORMATION

     The  Contract is an annuity  contract  issued to you by the Company  that
allows  you to  invest  and  accumulate  funds  while  deferring  taxes on the
interest you earn.

     You make a single purchase  payment for a Contract.  The minimum purchase
payment is $10,000. You may make larger payments, or you may buy more than one
Contract.  Purchase  payments  over  $1,000,000  require the  Company's  prior
approval. Your purchase payment earns interest at fixed rates that the Company
guarantees  will not change during certain fixed  periods.  The interest rates
that we guarantee are called  Guaranteed  Rates,  and the fixed periods during
which these rates are guaranteed are called Guaranteed Periods.

     When you purchase a Contract,  you select the Guaranteed  Period you want
from among those the Company then  offers.  Except as  described  below,  your
purchase payment will earn interest at the Guaranteed Rate for the duration of
the Guaranteed Period you select. Guaranteed Periods always start on the first
business  day of the month.  During the period of time  between  the date your
purchase  payment  is  credited  and the start of the  Guaranteed  Period  you
select, your purchase payment earns interest at the Guaranteed Rate applicable
to the Guaranteed Period you selected. The Guaranteed Rates offered will never
be less than the minimum guaranteed interest rate stated in the Contract.  The
Company  offers  Guaranteed  Periods of one to 20 years.  You may divide  your
single purchase  payment among any of the various  Guaranteed  Periods that we
offer,  but you must invest at least  $1,000 in any single  Guaranteed  Period
selected.

     For Guaranteed  Periods of greater than one year more than one Guaranteed
Rate may be applicable during a Guaranteed  Period.  For example, a Guaranteed
Period  of five  years may apply one  Guaranteed  Rate for the first  year,  a
different  Guaranteed Rate for the next two years, and a third Guaranteed Rate
for the last two years.

     At the end of any  Guaranteed  Period,  you can  elect  to  reinvest  the
current value of your Contract in another  Guaranteed  Period then  available,
withdraw  all or part of your current  value,  or choose to start your annuity
payments,  subject to certain  restrictions.  The  Company  will notify you at
least 18 days  before  the end of any  Guaranteed  Period  in  which  you have
current  value.  If you make no election,  the current  value of your Contract
automatically will be reinvested for a Guaranteed Period equal to the one just
completed,  or if not  available,  the next  shortest  Guaranteed  Period then
available. If no such shorter Guaranteed Period is available, the next longest
Guaranteed Period will be used.

     THE  COMPANY'S  MANAGEMENT  WILL  MAKE  THE  FINAL  DETERMINATION  AS  TO
GUARANTEED  RATES TO BE  DECLARED.  THE  COMPANY  CANNOT  PREDICT  NOR CAN THE
COMPANY  GUARANTEE  WHAT THE  GUARANTEED  RATES WILL BE FOR FUTURE  GUARANTEED
PERIODS UNTIL SUCH RATES ARE DECLARED. (See "Guaranteed Periods and Guaranteed
Rates.")

     You may withdraw all or part of your Contract's current value at anytime.
However,  such  withdrawals  may be subject to a surrender fee, a Market Value
Adjustment, a

                                       5

<PAGE>

deduction for premium taxes and maintenance  fees, and/or federal income taxes
and tax  penalties.  Except as described  below, a surrender fee is imposed on
any amount of your purchase payment  withdrawn during the first seven years of
your Contract. For purposes of this fee it is assumed that you are withdrawing
all or a portion of your purchase payment first, not your earnings. The amount
of the surrender fee is initially 7%, and declines periodically  thereafter to
0% after the seventh year.  The surrender fee is not applicable to any amounts
withdrawn at the end of a  Guaranteed  Period if  appropriate  notice has been
given. The surrender fee is also not applicable to any amounts used to provide
annuity payments.

     After you own your Contract for one year, you are entitled to one Special
Withdrawal  per year, up to a maximum amount equal to 10% of the current value
of your Contract at the time of your withdrawal. Also, if the current value of
your  Contract  exceeds  $25,000,  you can  arrange  a program  of  Systematic
Withdrawals,  which allows you to withdraw specified amounts or percentages of
your  Contract's  current  value or to withdraw  amounts over  specified  time
periods that you determine.  Similarly,  for Contracts purchased as Individual
Retirement Annuities,  if you are at least age 70 1/2 and the current value of
your Contract exceeds $25,000, you can arrange a program of annual withdrawals
through the Estate  Conservation  Option,  which is designed to provide annual
payments in an amount equal to the minimum distribution that is required to be
withdrawn each year under the federal tax laws. Surrender fees do not apply to
Special  Withdrawals,  Systematic  Withdrawals or withdrawals under the Estate
Conservation  Option or the Nursing Home Waiver,  but such  withdrawals may be
subject to taxes,  penalties  and  withholding  taxes.  (See  "Federal  Income
Taxes.")

   
     A Market Value  Adjustment  is an  adjustment  applied to any amounts you
withdraw  prior  to the  end of  your  Guaranteed  Period.  The  Market  Value
Adjustment may increase or decrease the amount of your withdrawal.  The Market
Value  Adjustment  reflects  the  change  in  value  of your  investment  in a
Guaranteed  Period due to changes in  interest  rates  since the start of that
Guaranteed Period.  Generally, when interest rates decrease, the value of your
investment  increases,  and the Market  Value  Adjustment  amount is positive.
Conversely,  when  interest  rates  increase,  the  value  of your  investment
decreases,  and the Market Value  Adjustment  amount is negative.  If interest
rates increase significantly, upon the withdrawal of the current value of your
Contract before the end of the Guaranteed Period, the amount you receive could
be less than the amount you  invested at the start of the  Guaranteed  Period.
The amount of the Market Value  Adjustment  is determined by using the formula
described  in  Appendix  A. The  Market  Value  Adjustment  does not  apply to
Systematic  Withdrawals or withdrawals under the Estate  Conservation  Option,
but it is applicable to Special  Withdrawals and withdrawals under the Nursing
Home  Waiver.  The  Market  Value  Adjustment  also does not apply to  amounts
withdrawn at the end of your Guaranteed Period, if appropriate notice has been
given.
    

                                       6

<PAGE>

     Under certain emergency conditions,  the Company may defer payment of any
withdrawal,  including surrenders,  for a period not exceeding six months from
the date of receipt of a withdrawal or surrender request.

     You choose when you want your  annuity  payments to start.  Your  annuity
payments can start  anytime after the first year of your  Contract,  upon your
selection of an annuity  option.  You may use all or part of the current value
of your Contract to provide annuity  payments.  If your annuity payments start
before the end of your  Guaranteed  Period,  a Market Value  Adjustment may be
applied to any amounts used to start annuity payments.  The annuity option you
select  also  determines  the number,  amount and  frequency  of your  annuity
payments.  Your annuity  payments can be for a fixed period of time,  for your
life, for the life of another person you select, or for the joint lives of you
and another person.

     The Contract also provides a death  benefit,  which is paid if you or the
annuitant  die before your  annuity  payments  start.  The amount of the death
benefit  equals the current  value of your  Contract,  provided that the death
benefit is paid within six months of the death of the annuitant. If paid after
six months of the date of death of the  annuitant,  or if paid upon your death
and you are not the  annuitant,  the death benefit equals the current value of
your  Contract  as  adjusted  by  any  applicable   Market  Value  Adjustment.
Additionally,  if you die and you are not the  annuitant,  the  death  benefit
payable  will be  subject  to a  surrender  fee,  if  applicable.  In  certain
circumstances,  your  beneficiary  or joint  holder  may have  the  option  to
continue the Contract rather than receiving the death benefit.

     The  Company  currently  pays all state and local  premium  taxes on your
Contract when due. The Company  recovers  applicable taxes paid on your behalf
by deducting an  appropriate  amount from the current  value of your  Contract
when  annuity  payments  start,  or earlier upon  surrender of your  Contract.
Currently,  such taxes range up to 3.5% of the amount of current  value of the
Contract used for annuity  payments.  The Company reserves the right to deduct
premium taxes at any time from your purchase payment or from the current value
of your Contract  based upon the Company's  determination  of when such tax is
due.


                                 SPECIAL TERMS

     As used in this  Prospectus,  the  following  terms  have  the  indicated
meanings:

Current Value

     As of any given date, your purchase payment plus interest credited,  less
any amount  withdrawn or used to provide annuity  payments.  The Current Value
will also reflect any deduction for premium taxes, in the event such taxes are
deducted from your purchase  payment,  and any deduction for maintenance fees,
if such fees are applicable.

                                       7

<PAGE>

Annuitant

     The person whose life is measured for purposes of the duration of annuity
payments or the payment of the death benefit. This individual is designated by
you in your application.  Prior to the Annuity Date you may request In Writing
to change the designated  Annuitant,  but any such change is only effective if
approved by the Company.


Annuity Date

     The date your annuity  payments  start under an annuity option you elect.
This date may be any time after the first year of your  Contract,  and will be
the later of the Annuitant's 85th birthday,  or the tenth  anniversary of your
purchase payment, unless you elect otherwise.


Annuity Option

     The method you select for your annuity payments to be made.


Beneficiary

     The person(s) entitled to receive any payment from the Contract upon your
death,  the death of the Annuitant if not you, or the death of a joint holder,
as  applicable.  This person is  designated by you in your  application.  If a
joint holder dies,  the surviving  joint holder will be deemed the  designated
Beneficiary,  and any other  Beneficiary  on  record  will be  treated  as the
contingent Beneficiary.


Guaranteed Period

     The period for which Guaranteed Rates are credited.


Guaranteed Rate

     The interest rate that we guarantee to pay during Guaranteed Periods.


In Writing

     A written  form  satisfactory  to the Company and received at its offices
addressed  to: Aetna  Insurance  Company of America,  151  Farmington  Avenue,
Hartford, Connecticut 06156.

                                       8

<PAGE>

You

     The person who owns and holds the Contract.  You may have a joint holder,
but  only  if such  joint  holder  is your  spouse.  With  respect  to a group
contract,  "you" refers to the person or persons who has or have been issued a
certificate  under the group  contract.  Where there are joint  holders of the
Contract,  each must join in making  any  request or  election  or to take any
action pursuant to the Contract.


                           DESCRIPTION OF CONTRACTS

The Application Process

     To begin the application process, you must submit a completed application
and your purchase  payment to the Company for approval.  The minimum  purchase
payment is $10,000.  The Company  retains the right to limit the amount of the
maximum purchase payment,  and all purchase  payments over $1,000,000  require
the Company's  approval.  You may not make any  additional  purchase  payments
under an existing Contract.  However, additional Contracts may be purchased by
eligible persons at the then prevailing Guaranteed Rates and terms.

     The Company will accept or reject an application within two business days
of its receipt. If the application is incomplete,  the Company may hold it and
any  accompanying  purchase  payment for five days. A purchase  payment may be
held for longer  periods only with your  consent,  pending  acceptance  of the
application. If the application is accepted, a Contract will be issued to you.
If the application is rejected,  the application and any purchase payment will
be returned to you.

     If your  application  is properly  completed and accepted by the Company,
your  purchase  payment  becomes part of the Company's  general  assets and is
credited  to an account  established  for you.  The Company  will  confirm the
crediting of your  purchase  payment In Writing  within five  business days of
receipt of your properly completed application.  You start earning interest on
your purchase payment beginning on the effective date of your Contract,  which
is the date your purchase payment is credited.

     A Contract may be purchased as a rollover  Individual  Retirement Annuity
by  transferring  amounts  previously  accumulated  (rollover  amounts)  under
another  Individual  Retirement  Annuity or an Individual  Retirement  Account
under  Section 408 of the  Internal  Revenue Code of 1986 ("Tax  Code"),  or a
retirement  plan qualified  under Section 401 or 403 of the Tax Code.  Certain
qualified and non-qualified plans may also purchase a Contract.  (See Appendix
A.)

     The  Company  reserves  the right to reject an  application  and, in such
case,  any  purchase  payment  will be returned to you without  interest.  The
Company will deliver your

                                       9

<PAGE>

Contract  within a  reasonable  time  after  receipt  and  acceptance  of your
properly completed application and purchase payment.


Free Look

   
     You may  cancel  your  Contract  within ten days of  receiving  it (or as
otherwise  provided by state law) by giving Aetna written notice and returning
your  Contract.  Upon  cancellation,  the Company  will  return your  purchase
payment  to  you  within   seven  days  after  it  receives   your  notice  of
cancellation.
    


The Accumulation Period

     Guaranteed Periods and Guaranteed Rates

     In your application you select the Guaranteed  Period you want from among
those Guaranteed Periods the Company then offers.  Your purchase payment earns
interest  at  the  Guaranteed  Rate  applicable  to  that  Guaranteed  Period.
Guaranteed Periods always start on the first business day of the month. During
the period of time between the date your purchase  payment is credited and the
start of the  Guaranteed  Period you  selected,  your  purchase  payment earns
interest  at the  Guaranteed  Rate  applicable  to the  Guaranteed  Period you
selected.  The Company offers Guaranteed  Periods ranging in duration from one
to 20 years.  You may divide your  single  purchase  payment  among any of the
various  Guaranteed Periods that we offer, but you must invest at least $1,000
in any single  Guaranteed  Period  selected,  and not less than $10,000 in all
Guaranteed  Periods selected.  For Guaranteed Periods of greater than one year
more than one Guaranteed Rate may be applicable during one Guaranteed  Period.
For example,  a Guaranteed  Period of five years may apply one Guaranteed Rate
for the first year, a different  Guaranteed Rate for the next two years, and a
third Guaranteed Rate for the last two years.

     All  Guaranteed  Rates are stated in terms of  effective  annual  rate of
return;  that is, a Guaranteed Rate reflects a full year's interest.  Interest
you  earn is  credited  daily  at a rate  that  will  provide  the  guaranteed
effective rate of return over the period of one year assuming  reinvestment of
all  interest  earned.  Guaranteed  Rates will never be less than the  minimum
guaranteed  interest  rate stated in the  Contract.  The Company  reserves the
right to offer, from time to time,  Guaranteed Rates to prospective  investors
that are higher than those offered to current  Contract owners with respect to
Guaranteed Periods of the same duration.

     The example  below shows how interest will be credited to you during each
Guaranteed  Period.  The  hypothetical  interest  rate used in this example is
illustrative only and is not intended to predict future Guaranteed Rates to be
offered under the  Contract.  Actual  Guaranteed  Rates offered may be more or
less than those shown. The example

                                      10

<PAGE>

assumes no withdrawals  of any amount during the entire seven year  Guaranteed
Period  illustrated.  Accordingly,  the  example  does not give  effect to any
surrender  fee,  Market  Value  Adjustment,  deduction  for premium  taxes and
maintenance  fees,  or federal  income taxes or possible tax  penalties.  (See
"Withdrawals  and  Surrenders,"  "The Market Value  Adjustment,"  and "Premium
Taxes," below, and "Federal Income Taxes.")


<TABLE>
             Example of Interest Crediting at the Guaranteed Rate

              <S>                                         <C>
              Purchase Payment:                           $20,000
              Guaranteed Period:                          7 years
              Guaranteed Rate:                            6.00% per annum
</TABLE>

     The  Guaranteed  Rate is applied in this  example by using the  following
formula: 1 + the Guaranteed Rate = 1.06.

Current Value at end of Contract Year 1 =     $21,200.00  ($20,000.00 x 1.06)

Current Value at end of Contract Year 2 =     $22,472.00  ($21,200.00 x 1.06)

Current Value at end of Contract Year 3 =     $23,820.32  ($22,472.00 x 1.06)

Current Value at end of Contract Year 4 =     $25,249.54  ($23,820.32 x 1.06)

Current Value at end of Contract Year 5 =     $26,764.51  ($25,249.54 x 1.06)

Current Value at end of Contract Year 6 =     $28,370.38  ($26,764.51 x 1.06)

Current Value at end of Guaranteed Period =   $30,072.61  ($28,370.38 x 1.06)

Total Interest Credited 
    in Guaranteed Period   =   $10,072.61  ($30,072.61 - $20,000)

Current Value at end of Guaranteed Period = $30,072.61 ($20,000.00 + $10,072.61)

     The Company will determine the Guaranteed Rates it offers periodically at
its sole  discretion.  The Company has no specific formula for determining the
rate  of  interest  that it will  declare  as  future  Guaranteed  Rates.  The
determination of Guaranteed Rates will reflect interest rates available on the
types of debt  instruments in which the Company intends to invest the proceeds
attributable to the Contracts.  (See  "Investments.") The Company's management
will also consider various other factors in determining Guaranteed Rates for a
given  Guaranteed  Period,  such as  regulatory  and tax  requirements,  sales
commissions  and  administrative   expenses,   general  economic  trends,  and
competitive   factors.   The   Company's   management   will  make  the  final
determination as to Guaranteed Rates to be offered. The Company cannot predict
nor guarantee future levels of guaranteed interest

                                      11

<PAGE>

rates above a contractually  guaranteed  minimum rate nor guarantee what rates
will be offered in the future.

     Your Choices at the end of a Guaranteed Period

     At  least 18 days  prior to the end of a  Guaranteed  Period  under  your
Contract,  the Company will send you a notice that your  Guaranteed  Period is
about to end. At the end of your  Guaranteed  Period,  you can do three things
with the amount you have accumulated for that Guaranteed  Period: (1) reinvest
all or part of it in another  Guaranteed  Period;  (2) withdraw all or part of
it; or (3) use all or part of it to start your annuity payments. These choices
also can be used in combination.  For example,  you could withdraw part of the
amount you have accumulated,  and reinvest the balance;  or reinvest part, and
use the balance to start annuity  payments.  Each of these choices has certain
consequences,  which you should  consider  carefully.  (See  "Withdrawals  and
Surrenders," below, and "Annuity Period" and "Federal Income Taxes.")

     Once you  decide  what you want to do with  the  Current  Value  for that
Guaranteed  Period, you must advise the Company of your decision In Writing by
completing an election  form. To be effective,  your  completed  election form
must be received by the Company In Writing at least five days prior to the end
of the  Guaranteed  Period  to which it  applies.  If you  decide  you want to
reinvest the Current  Value of your  Contract  for a Guaranteed  Period of the
same duration as the one just ending, you need not take any action.

     IF THE COMPANY DOES NOT RECEIVE YOUR PROPERLY  COMPLETED ELECTION FORM IN
TIME,  OR IF NO FORM IS  RECEIVED,  YOUR Current  Value WILL BE  AUTOMATICALLY
REINVESTED FOR A Guaranteed  Period EQUAL TO THE Guaranteed Period JUST ENDED.
If no such Guaranteed Period is then being offered, the Guaranteed Period with
the next shortest duration will be used. If no such shorter  Guaranteed Period
is available,  the next longest  Guaranteed  Period will be used. Your Current
Value  will  then earn  interest  at the  Guaranteed  Rate  applicable  to the
Guaranteed  Period  automatically  selected  for you.  The Company will mail a
confirmation  statement to you the next  business day after the  completion of
your just ended  Guaranteed  Period advising you of the new Guaranteed  Period
and Guaranteed Rate.

                                      12

<PAGE>

     Withdrawals and Surrenders

General

     At any time  prior to the  time  your  annuity  payments  start,  you may
surrender  all  or  part  of the  Current  Value  of  your  Contract.  Partial
surrenders are referred to in this Prospectus as "withdrawals."  If, after any
withdrawal,  the  Current  Value of your  contract  is less than  $2,500,  the
Company  may  terminate  your  Contract  upon 90 days  notice  and  refund the
remaining  balance to you. If you withdraw all your  Current  Value,  you must
surrender  your  Contract.  To make a partial  withdrawal or to surrender your
Contract,  you must properly  complete a withdrawal  request or surrender form
provided  by the  Company,  and  submit  it to the  Company  In  Writing.  All
withdrawals  and any  surrender  may be subject to a  surrender  fee, a Market
Value  Adjustment,  a deduction for premium taxes and  maintenance  fees,  and
federal income taxes and tax penalties. All applicable fees and deductions are
deducted from the amount of your  withdrawal  in accordance  with the terms of
your Contract.  Any Market Value  Adjustment  applicable to your withdrawal or
surrender may either increase or decrease the amount paid to you. (See "Market
Value  Adjustment,"  below.)  Accordingly,  if you request  that you receive a
specific dollar amount upon  withdrawal,  the amount  actually  withdrawn from
your  Contract  may be more or less  than the  requested  dollar  amount.  The
Company will, upon request, inform you in advance of the amount payable upon a
withdrawal or surrender.  Amounts  withdrawn are withdrawn on a pro rata basis
from each of the Guaranteed Periods under the Contract.


Fees Applicable to Withdrawals and Surrenders

     Upon any  withdrawal  or  surrender,  a surrender  fee of up to 7% may be
deducted from the amount  withdrawn,  depending on the length of time that has
passed since your initial  purchase  payment was  credited.  The surrender fee
only  applies  to the  amount  of your  purchase  payment  withdrawn,  but for
purposes of this fee it is assumed that you are  withdrawing  all or a portion
of your purchase payment first, not your earnings.  This assumption,  however,
does not apply for tax purposes. (See "Federal Income Taxes.") The chart below
indicates the percentage fee applied to amounts you withdraw.

 -----------------------------------------------------------------------------
 Surrender Fee

  Years since initial
  payment credited:             0     1     2     3     4     5     6     7

  Fee as a percentage
  of payment withdrawn:         7%    7%    6%    6%    5%    4%    2%    0%
 -----------------------------------------------------------------------------


                                      13

<PAGE>

     The  surrender  fee  and  Market  Value  Adjustment  are  waived  and not
applicable  to any  amounts  withdrawn  at the  end  of a  Guaranteed  Period,
provided that five days prior to the end of that Guaranteed  Period we receive
notice of the  withdrawal  In  Writing.  The  surrender  fee and Market  Value
Adjustment,  however, remain applicable to any amount you reinvest for another
Guaranteed  Period.  For  purposes of applying  the  surrender  fee,  all time
periods are measured from the date your initial  purchase payment is credited,
even if you reinvest all or part of your Current  Value in another  Guaranteed
Period.  Once the  surrender  fee declines to 0%, it is no longer  applicable,
regardless of how long you own your Contract.

     For example,  assume that the first Guaranteed Period you select is for 5
years.  Further assume that at the end of this 5 year Guaranteed  Period,  you
decide to reinvest the Current Value of your  Contract for another  Guaranteed
Period  of 4 years.  Assume  you then  make a  withdrawal  (but not a  Special
Withdrawal,  as described  below) during the second year of the new Guaranteed
Period.  Because  six years  have  passed  since  your  purchase  payment  was
credited,  you  would pay a 2%  surrender  fee,  even  though  you could  have
withdrawn  all or part of the Current Value of your Contract at the end of the
first 5 year Guaranteed Period without paying a surrender fee. However, if you
make a  withdrawal  during the third  year of the new  Guaranteed  Period,  or
anytime thereafter,  you would pay no surrender fee, because seven years would
have passed since your purchase payment was credited.

     If you surrender your Contract and the Current Value is less than $2,500,
the surrender fee will be waived,  provided you have not withdrawn any amounts
within the prior 12 months.  The  surrender  fee is also waived if the Company
terminates  your Contract  because its Current  Value is less than $2,500.  In
both cases, a Market Value Adjustment will be applied, and a deduction will be
made for any premium taxes and maintenance fees, if applicable.


Special Withdrawals

     After you own your  Contract for one year,  you have the  opportunity  to
make one Special  Withdrawal  per year  without  paying a surrender  fee.  The
maximum  amount of the Special  Withdrawal  equals 10% of the Current Value of
your  Contract at the time the Company  receives  your  withdrawal  request In
Writing.  This  opportunity is only available for the first withdrawal of each
year, and all subsequent  withdrawals  during that year will be subject to the
surrender  fee,  even if you did not  withdraw  the full 10% with  your  first
withdrawal.  If your first  withdrawal for the year is in excess of 10% of the
Current  Value of your  Contract,  only the  excess  amount  is  subject  to a
surrender fee. A Market Value Adjustment is applicable to any amounts that you
withdraw,  and you also may be required to pay taxes and tax  penalties.  (See
"Federal Income Taxes.")

                                      14

<PAGE>

The Systematic Withdrawal Option

     If the Current Value of your Contract  exceeds  $25,000,  you can elect a
program of automated  partial  withdrawals  through the Systematic  Withdrawal
Option  ("SWO").  SWO allows you to withdraw  either a  specified  amount or a
percentage of your Contract's  value, or to withdraw  amounts over a specified
time  period that you  determine,  within  certain  limits  described  in your
Contract.  SWO payments can be made on a monthly or quarterly  basis,  and the
amount of each payment is determined by dividing the designated  annual amount
by the number of payments due each calendar  year.  SWO payments are withdrawn
pro rata from each of the Guaranteed Periods under your Contract.

     SWO is available under three payment  methods:  the specified  percentage
method,  the specified  payment method,  and the specified period method.  The
terms and conditions applicable to each of these payment methods are described
in your Contract.

     If you elect SWO under a  Contract  purchased  as a  rollover  Individual
Retirement  Annuity,  and  under  the Tax Code you are  required  each year to
withdraw a minimum  distribution  amount,  if the SWO  payment for any year is
less than the minimum required distribution, the SWO payment will be increased
to an amount equal to the minimum distribution amount.

     If you  participate  in SWO, you may not utilize a Special  Withdrawal to
make  additional  withdrawals  from your  Contract.  Once elected,  SWO may be
cancelled at anytime by  submitting a request In Writing to the Company.  Once
cancelled,  SWO may not be elected  again by you or your spousal  Beneficiary.
The Company reserves the right to change the terms of SWO for future elections
and to discontinue the  availability  of this option upon notice.  The Company
also reserves the right to establish the date when you may first elect SWO.

     Surrender  fees  and  the  Market  Value   Adjustment  do  not  apply  to
withdrawals  received  under SWO, but you may be required to pay taxes and tax
penalties on any amounts that you withdraw. (See "Federal Income Taxes.")


The Estate Conservation Option

     If you are at least  age 70 1/2 and the  Current  Value of your  Contract
exceeds  $25,000,  you can  arrange a program  of annual  partial  withdrawals
through the Estate  Conservation  Option  ("ECO").  ECO is available  only for
Contracts  purchased  as a  rollover  Individual  Retirement  Annuity,  and is
designed  to  provide  annual  payments  in an  amount  equal  to the  minimum
distribution  that is required to be  withdrawn  each year under the Tax Code.
ECO payments are withdrawn pro rata from each of the Guaranteed  Periods under
your Contract.  The Company will,  upon request,  inform you in advance of the
amount payable under ECO.

                                      15

<PAGE>

     Surrender  fees do not apply to  withdrawals  received under ECO, and the
Market Value  Adjustment also is not  applicable.  You will be required to pay
taxes on any amounts that you withdraw. (See "Federal Income Taxes.")

     If you  participate  in ECO, you may not utilize a Special  Withdrawal to
make  additional  withdrawals  from your  Contract.  Once elected,  ECO may be
cancelled at anytime by  submitting a request In Writing to the Company.  Once
cancelled,  ECO may not be elected  again  until 36 months have  elapsed.  The
Company reserves the right to change the terms of ECO for future elections and
to discontinue the availability of this option upon notice.


The Nursing Home Waiver

     The Nursing Home Waiver provides that if you have owned your Contract for
over one year, and the Annuitant has spent at least 45  consecutive  days in a
licensed  nursing care facility,  then the surrender fee will be waived if you
withdraw or surrender any portion of the Current Value of your Contract within
three  years  of the  Annuitant's  admission  to such  licensed  nursing  care
facility.  The Market Value  Adjustment  applies to withdrawals and surrenders
under the Nursing Home  Waiver,  and you also may be required to pay taxes and
tax penalties on any amounts that you withdraw.  (See "Federal Income Taxes.")
The Nursing  Home Waiver may not be available in all states and does not apply
if the  Annuitant  was in a licensed  nursing care facility when you purchased
your Contract.


Payment Upon Withdrawal or Surrender

     Under certain emergency conditions,  the Company may defer payment of any
withdrawal  or surrender  for a period not  exceeding  six months from date of
receipt of a withdrawal or surrender request.


     The Market Value Adjustment

     The amount  payable  upon a withdrawal  or surrender  before the end of a
Guaranteed  Period may be increased or  decreased  by the  application  of the
Market Value  Adjustment.  When  applicable,  the Market Value  Adjustment  is
applied to the amount withdrawn or surrendered. If your annuity payments start
before the end of your  Guaranteed  Period,  a Market Value  Adjustment may be
applied to any  amounts  used to start  annuity  payments.  The  Market  Value
Adjustment  will not be applied to Systematic  Withdrawals  or to  withdrawals
under the Estate  Conservation  Option.  The Market Value Adjustment also does
not  apply to  amounts  withdrawn  at the end of your  Guaranteed  Period,  if
appropriate notice has been given.

                                      16

<PAGE>

     The  Market  Value  Adjustment  reflects  the change in the value of your
investment  due to changes in interest rates since the start of the Guaranteed
Period under your Contract.  When interest rates  increase,  the value of your
investment  decreases  and the Market  Value  Adjustment  amount is  negative.
Conversely,  when  interest  rates  decrease,  the  value  of your  investment
increases,  and the Market  Value  Adjustment  amount is  positive.  Because a
Market  Value  Adjustment  can be positive  or  negative,  it may  increase or
decrease the amount of your withdrawal before the end of a Guaranteed Period.

     The Company imposes a Market Value Adjustment for several  reasons.  Upon
withdrawal  of money from your  Contract,  the Company  may need to  liquidate
certain assets or use existing cash flow that would  otherwise be available to
invest at current  interest rates.  The assets that are liquidated may be sold
at a profit or a loss,  depending upon market conditions.  This profit or loss
could affect the determination of Guaranteed  Rates. (See "Guaranteed  Periods
and Guaranteed Rates," above.) To lessen this impact,  certain withdrawals are
subject to a Market Value Adjustment.

   
     For an explanation of how the Market Value Adjustment is calculated,  see
Appendix A.
    


     Premium Taxes

     Several states and local  governments  impose a premium or similar tax on
annuities.  Currently,  such taxes  range up to 3.5% of either  your  purchase
payment or the amount  accumulated  in your  Contract that you use for annuity
payments.  The Company initially will pay all state-imposed premium or similar
taxes  applicable  to your  Contract.  These taxes will be  deducted  from the
amounts that you use for annuity payments  immediately  prior to the time your
annuity payments begin. If you surrender your Contract,  or at your death your
Beneficiary  elects  to  receive  a lump sum  distribution,  a charge  will be
deducted  for any premium  taxes paid on your behalf for which the Company has
not been reimbursed. The Company reserves the right to deduct premium taxes at
any time from your purchase payment or from the Current Value of your Contract
based upon the Company's  determination  of when such tax is due. In the event
that  premium  taxes are  deducted  from your  purchase  payment,  the  amount
invested in a Guaranteed  Period will be equal to the amount of your  purchase
payment reduced by any applicable premium tax.


     Maintenance Fees

     Prior to the time your annuity payments start, an annual  maintenance fee
may be deducted from the Current Value of your Contract on each anniversary of
your  Contract's  effective date and upon the surrender of your Contract.  The
terms and  conditions  under which the  maintenance  fee may be  deducted  are
stated in your Contract.

                                      17

<PAGE>

     Death Benefit

     In  your   application  to  purchase  a  Contract,   you  will  select  a
Beneficiary.  If you or the Annuitant die before  annuity  payments  begin,  a
death benefit will be paid to your Beneficiary in accordance with the terms of
your  Contract.  If a joint holder dies,  the  surviving  joint holder will be
deemed the designated Beneficiary, and any other Beneficiary on record will be
treated as the contingent Beneficiary. If the Contract holder is not a natural
person,  the death  benefit  will be payable at the death of the  Annuitant or
upon any change of the Annuitant.

     The  amount  of the  death  benefit  equals  the  Current  Value  of your
Contract,  provided  that the death  benefit is paid  within six months of the
death of the  Annuitant.  If the death benefit is paid after six months of the
date of death of the Annuitant, or if paid upon your death and you are not the
Annuitant,  it equals the  Current  Value of your  contract as adjusted by any
applicable Market Value Adjustment.  Additionally,  if you die and you are not
the Annuitant,  the death benefit  payable will be subject to a surrender fee,
if  applicable.  The death  benefit is calculated as of the date of receipt of
notification In Writing of due proof of death and the Beneficiary's  claim. In
certain circumstances, your Beneficiary or joint holder may have the option to
continue the Contract rather than receiving the death benefit.

     You may change the Beneficiary  you previously  designated at any time by
submitting notice In Writing to the Company.  The change will not be effective
until received and recorded by the Company.


     Death Benefit Options Available to Your Beneficiary

     If you die before annuity  payments begin,  or, if the Contract holder is
not a natural person and the Annuitant dies before annuity payments begin, any
Beneficiary  under the Contract who is an individual  has several  options for
receiving  payment of the death benefit.  The death benefit may be paid in one
lump sum payment,  or all or part of such amounts may be used to start annuity
payments using the Annuity Options  available  under the Contract.  Unless the
designated  Beneficiary is your spouse,  all death benefits paid as a lump sum
must be distributed within five years of the date of death. If the Beneficiary
elects to  receive  a lump sum  payment,  a charge  will be  deducted  for any
premium  taxes  paid on  your  behalf  for  which  the  Company  has not  been
reimbursed.  A spousal Beneficiary also may elect to exercise all rights under
the Contract.

     If you are an  individual  who is not the  Annuitant,  and the  Annuitant
dies,  your  Beneficiary  may elect  either to apply all of the death  benefit
amount to any Annuity Option  available  under the Contract  within 60 days of
the date of death, or to receive such amount as a lump sum payment.

                                      18

<PAGE>

Annuity Period

     Selecting an Annuity Date

     You select the Annuity Date for your Contract, which is the date you want
your annuity  payments to start under an Annuity Option that you select.  This
date may be any time  after the first year of your  Contract,  and will be the
later of the  Annuitant's  85th  birthday  or the  tenth  anniversary  of your
purchase payment, unless you elect otherwise.

     You can change your Annuity  Date by notifying  the Company In Writing at
least 30 days before your annuity payments are to begin.

   
     Regardless  of your Annuity  Date,  your annuity  payments will not begin
until you have selected an Annuity Option. Failure to select an Annuity Option
on your Annuity  Date, or  postponement  of the Annuity Date past the later of
the  Annuitant's  85th  birthday  or the tenth  anniversary  of your  purchase
payment,  may  have  adverse  tax  consequences.  You  should  consult  with a
qualified  tax  adviser  if you are  considering  either of these  courses  of
action.
    


     Annuity Payments

     You may apply all or a portion of the Current  Value of your  Contract to
provide annuity payments.  Annuity payments are made to you unless you request
otherwise.  You can request  that we send  annuity  payments to any person you
name, or have the payments deposited directly in any bank account.  After your
death, we will send any annuity payments still due to the Beneficiary you have
selected. You may be required to pay taxes on portions of the annuity payments
you receive. (See "Federal Income Taxes.")

     Annuity  payments  are made  monthly  unless  you  request  that  annuity
payments be made  quarterly,  semi-annually  or annually.  You may change your
request In Writing at any time. The amount of each annuity  payment depends on
how much of your Current Value,  less  applicable  premium  taxes,  you use to
start your  annuity  payments,  and the  Annuity  Option  that you  elect.  No
election may be made that would result in a first annuity payment of less than
$50 or total yearly annuity payments of less than $250. If the amount you have
accumulated in your Contract as of the Annuity Date is  insufficient  to elect
an Annuity  Option for the minimum amount  specified,  you will receive a lump
sum  payment.  After  any  two  full  consecutive  years,  measured  from  the
anniversary of the effective date of your Contract, and upon 90 days notice to
you,  the  Company  may  terminate a rollover  Individual  Retirement  Annuity
Contract if the paid-up  benefit at maturity would be less than $20 per month.
Instead of electing annuity payments,  you may request that the Company make a
lump sum  payment.  No  surrender  fee will be applied to any amounts  used to
start annuity payments, although a Market Value Adjustment may be applicable.

                                      19

<PAGE>

     Annuity Options

     You can elect to have your annuity payments made:

          (1) for the life of your designated Annuitant or joint Annuitant;

          (2) for the life of the Annuitant but guaranteed for a minimum of 5,
              10, 15 or 20 years;

          (3) for the life of two Annuitants; or

          (4) for a stated period of time (10 to 30 years).

     You must notify the Company In Writing of the Annuity  Option  elected at
least 30 days prior to the Annuity  Date.  You may change your election at any
time up to 30  days  before  your  annuity  payments  start.  If your  annuity
payments  start  before  the end of your  Guaranteed  Period,  a Market  Value
Adjustment will be applied to any amounts used to start annuity  payments.  If
the Annuity  Option  selected is one of the first three listed above (i.e.,  a
lifetime  annuity),  only a positive Market Value  Adjustment will be applied.
Once you elect for  annuity  payments  to begin,  you may not elect to instead
receive a lump sum payment.

     If you choose an annuity for life but  guaranteed for a minimum number of
years,  when the annuity  payments  start,  the age of the Annuitant  plus the
number  of years  for  which  payments  are  guaranteed  must not  exceed  95.
Additionally,   federal  income  tax  requirements   currently  applicable  to
Individual  Retirement  Annuities  provide that the period of years guaranteed
may not be any greater than the joint life  expectancies  of the payee and his
or her designated Beneficiary.

     Further, if you choose an annuity for the life of two Annuitants, annuity
payments  will continue  until both  Annuitants  have died.  When this Annuity
Option is chosen, you must choose one of the following:

          (1) 100% of the payment to continue after the first death;

          (2) 66 2/3% of the payment to continue after the first death;

          (3) 50% of the payment to continue after the first death;

          (4) Payments  for a minimum of 120 months,  with 100% of the payment
              to continue after the first death; or

          (5) 100% of the  payment  to  continue  at the  death of the  second
              Annuitant and 50% of the payment to continue at the death of the
              Annuitant.

                                      20

<PAGE>

     Payment Upon Death After Annuity Payments Begin

     Upon the death of either the Annuitant or the surviving  joint  Annuitant
after annuity payments start, the amount payable,  if any, to your Beneficiary
depends on the Annuity Option  currently in force. Any amounts payable must be
paid at least as rapidly as under the method of  distribution in effect at the
Annuitant's death.

     If you die after annuity  payments  start and you are not the  Annuitant,
any remaining  payments will continue to be made to your  Beneficiary at least
as rapidly as under the method of distribution in effect at your death.


                                  INVESTMENTS

     Purchase   payments   received  under  the  Contracts  and  allocated  to
Guaranteed Periods will be invested by the Company under the laws of the State
of  Connecticut.  You have no  priority  claims  on, or  participation  in the
performance  of, such assets.  All such assets are the property of the Company
and  available  to meet the  guarantees  under the  Contracts  and the general
obligations of the Company.

     The  assets  of the  Company  will be  invested  in  accordance  with the
requirements  established  by applicable  state laws  regarding the nature and
quality of investments  that may be made by life  insurance  companies and the
percentage  of their assets that may be committed  to any  particular  type of
investment. In general, these laws permit investments, within specified limits
and  subject to certain  qualifications,  in  federal,  state,  and  municipal
obligations,  corporate  bonds,  preferred  and  common  stocks,  real  estate
mortgages, and certain other investments.

     The Company has no specific formula for establishing the Guaranteed Rates
for the Guaranteed Periods. The Company expects the rates to be influenced by,
but not necessarily  correspond to, the yields on the fixed income  securities
to be acquired  with amounts that are allocated to the  Guaranteed  Periods at
the time that the Guaranteed Rates are established.

     The Company  intends to invest in assets which,  in the  aggregate,  have
characteristics,  especially  cash flow  patterns,  reasonably  related to the
characteristics of the liabilities.  Various  immunization  techniques will be
used to  achieve  the  objective  of close  aggregate  matching  of assets and
liabilities.  The Company  will  primarily  invest in  investment-grade  fixed
income securities including:

     o   Securities  issued by the United States Government or its agencies or
         instrumentalities,  which issues may or may not be  guaranteed by the
         United States Government.

                                      21

<PAGE>

     o   Debt securities  that are rated, at the time of purchase,  within the
         four highest  grades  assigned by Moody's  Investors  Services,  Inc.
         (Aaa, Aa, A or Baa) or Standard & Poor's  Corporation  (AAA, AA, A or
         BBB) or any other nationally recognized rating service.

     o   Other debt instruments,  including,  but not limited to, issues of or
         guaranteed by banks or bank holding  companies  and of  corporations,
         which obligations,  although not rated by Moody's, Standard & Poor's,
         or other  nationally  recognized  rating  firms,  are  deemed  by the
         Company's  management  to have an  investment  quality  comparable to
         securities which may be purchased as stated above.

     o   Commercial  paper,  cash or cash  equivalents,  and other  short-term
         investments  having  a  maturity  of less  than one  year  which  are
         considered by the Company's  management  to have  investment  quality
         comparable to securities which may be purchased as stated above.

     In  addition,  the Company may invest in futures and  options.  Financial
futures and related  options  thereon and options on securities  are purchased
solely for nonspeculative hedging purposes. In the event the securities prices
are  anticipated  to  decline,  the  Company  may sell a futures  contract  or
purchase  a put  option on  futures  or  securities  to  protect  the value of
securities it holds. Similarly, if securities prices are expected to rise, the
Company  may  purchase a futures  contract or a call  option  thereon  against
anticipated positive cash flow or may purchase options on securities.

WHILE THE FOREGOING GENERALLY DESCRIBES THE COMPANY'S INVESTMENT STRATEGY, THE
COMPANY IS NOT  OBLIGATED TO INVEST THE ASSETS  ATTRIBUTABLE  TO THE CONTRACTS
ACCORDING TO ANY PARTICULAR STRATEGY, EXCEPT AS MAY BE REQUIRED BY CONNECTICUT
AND OTHER STATE  INSURANCE  LAWS,  NOR WILL THE  GUARANTEED  RATES THE COMPANY
ESTABLISHES  NECESSARILY  RELATE TO THE  INVESTMENT  PERFORMANCE  THE  COMPANY
EXPERIENCES.


               PARTICIPANT AND BENEFICIARY RIGHTS AND PRIVILEGES

     You  have the  sole  and  absolute  power  to  exercise  all  rights  and
privileges under the Contract,  except as otherwise  provided by the Contract.
Your rights  under the Contract  may be assigned or  transferred.  The Company
will not be bound by an assignment  unless and until notice of such assignment
is submitted In Writing and such  assignment  is accepted by the Company.  The
Company  assumes  no  responsibility   for  the  validity  or  effect  of  any
assignment.  The Company  reserves the right not to accept any  assignment  or
transfer to a nonnatural person. In some cases, an assignment may have adverse
tax consequences.  You should consult a tax adviser regarding the consequences
of an assignment.

                                      22

<PAGE>

                          AMENDMENT OF THE CONTRACTS

     Only an  authorized  officer of the  Company  may change the terms of the
Contract.  The  Company  will  notify you In Writing of any such  change.  The
Company  reserves the right to modify the Contract to meet the requirements of
applicable state or federal laws or regulations.


                         DISTRIBUTION OF THE CONTRACTS

   
     Aetna Life Insurance and Annuity Company  ("ALIAC"),  an affiliate of the
Company,  will serve as the  underwriter of the securities  being sold by this
Prospectus.  ALIAC is registered as a  broker-dealer  with the  Securities and
Exchange Commission and is a member of the National  Association of Securities
Dealers, Inc. ("NASD").  As underwriter,  ALIAC will contract with one or more
other registered broker-dealers who are NASD members ("Distributors") to offer
and sell the  Contracts.  Sales  compensation  paid to  Distributors  will not
exceed  6  1/2  percent  of  the   purchase   payment  made  for  a  Contract.
Alternatively,  ALIAC  may pay  asset-based  sales  compensation  annually  to
Distributors  that will not exceed 1 1/4  percent  of the assets  held under a
Contract. At its discretion,  ALIAC may also pay sales compensation to Dealers
based  on both a  percentage  of the  purchase  payment  and the  assets  held
annually under a Contract.  ALIAC and one or more affiliates may also sell the
Contracts  directly.  All registered  representatives of the Distributors must
also be licensed as insurance agents to sell the Contracts.

     ALIAC may also contract with independent third party  broker-dealers  who
will  act  as  wholesalers  by  assisting  ALIAC  in  finding   broker-dealers
interested in acting as Distributors for the Contracts.  These wholesalers may
also provide  training,  marketing and other sales related functions for ALIAC
and the Distributors and may provide certain administrative  services to ALIAC
in connection with the Contracts.  ALIAC may pay such wholesalers compensation
based on purchase payments for the Contracts  purchased  through  Distributors
selected by the wholesaler.

     ALIAC may also designate third parties to provide  services in connection
with  the  Contracts  such as  reviewing  applications  for  completeness  and
compliance with insurance  requirements  and providing the  Distributors  with
approved  marketing  material,  prospectuses or other supplies.  These parties
will also receive payments based on purchase  payments for their services,  to
the extent such  payments are allowed by applicable  securities  laws and NASD
rules. All costs and expenses related to these services will be paid by ALIAC.
    

                                      23

<PAGE>

                             FEDERAL INCOME TAXES

The Company

     The Company is taxed as a life insurance  company under the Tax Code. The
assets  underlying  the  Contracts  will be owned by the  Company.  The income
earned on such assets will be the Company's income.

     The  Company  assumes  no  responsibility   for  determining   whether  a
particular   individual  retirement  annuity  plan  satisfies  the  applicable
requirements  of the Tax Code or whether a  particular  person is eligible for
such a plan.


Taxes You or Others Pay - Non-Qualified Contracts

     Non-qualified  Contracts are those used other than in  connection  with a
rollover Individual Retirement Annuity or tax-favored  retirement program such
as an employee benefit plan.


     Accumulation Period

     The Contracts are considered  annuity  contracts  under Section 72 of the
Tax Code.  Currently,  no Federal  income tax is payable on  increases  in the
value of the Contract  (such as interest  credited to you) until  payments are
made to you or another payee under such  Contract.  However,  a Contract owned
other than by a natural  person is not  generally  an annuity for tax purposes
and any increase in value thereunder is currently taxable as ordinary income.


     Annuity Payments

     Annuity  payments are in part taxable to you or another payee as ordinary
income, and in part nontaxable. The nontaxable portion of each annuity payment
is that portion of your  purchase  payment  returned to you.  This  nontaxable
portion is determined by dividing the "investment in the contract" (generally,
your  purchase  payment with certain  adjustments)  by the amount of "expected
return"  during  the time  that  periodic  payments  are to be made,  and then
multiplying by the amount of the payment.  The balance of the annuity  payment
is taxable.

                                      24

<PAGE>

     Withdrawals Before the Annuity Date

     Partial  withdrawals  prior to the Annuity Date, other than those used to
provide annuity payments, and total surrenders at any time, will be taxable to
you as ordinary income to the extent that the Contract's Current Value exceeds
your  "investment  in the  contract"  at that time.  For tax  purposes,  it is
assumed that you are withdrawing all or a portion of your earnings first,  not
your purchase payment.

     If you  assign or pledge  any part of your  Current  Value,  the value so
pledged or assigned is treated like a withdrawal for tax purposes. Transfer of
ownership  without full and adequate  consideration  is treated for income tax
purposes as a taxable surrender of the Contract.  Transfers between spouses or
incident to divorce are not subject to this rule.


   
     Penalty For Premature Withdrawals and Payments

     In addition to being included in ordinary income,  the taxable portion of
any withdrawal or payment made before you reach age 59 1/2 may be subject to a
10 percent penalty tax. The penalty tax does not apply to, among other things,
payments  made on account of your death or becoming  disabled,  or to payments
made in substantially  equal periodic payments,  not less than annually,  over
the life (or life  expectancy)  of the payee or over the joint  lives (or life
expectancies) of the payee and a designated Beneficiary.


     Partial Annuitization

     Prior to the Annuity  Date,  you may  withdraw a portion of your  Account
Value and use it to provide  annuity  payments,  while  leaving the  remaining
portion of your Account Value invested in one or more Guaranteed Periods.  The
Tax Code and the regulations  thereunder do not  specifically  address the tax
treatment  applicable  to payments  provided  pursuant to the exercise of this
type of option. The Company takes the position that payments provided pursuant
to this  option  are  taxable as annuity  payments,  and not as a  withdrawal.
However,  because the tax treatment of such payments is currently unclear, you
should  consult with a qualified tax adviser if you are  considering a partial
annuitization of your Contract.
    

     Distribution-At-Death Rules

     In  order to be  treated  for tax  purposes  as a  non-qualified  annuity
Contract, a non-qualified Contract must provide the following two distribution
rules:  (a) if you die on or after the  Annuity  Date,  and  before the entire
interest in the Contract has been distributed,  the remainder of your interest
will be distributed at least as quickly as the method in effect on your death;
and  (b) if you die  before  the  Annuity  Date,  your  entire  interest  must
generally be distributed  within five years after the date of death, or if the
interest is payable

                                      25

<PAGE>

to a designated Beneficiary, such interest must be annuitized over the life of
that  Beneficiary or a period not extending beyond the life expectancy of that
Beneficiary,  beginning within one year after the date of death. A "designated
Beneficiary"  is any  individual  designated as a  Beneficiary  by you. If the
designated  Beneficiary  is your  spouse,  the  Contract  (together  with  the
deferral of tax on the accrued and future income  thereunder) may be continued
in the name of the spouse.

     Where the  holder  of the  Contract  is not an  individual,  the  primary
Annuitant   is   considered   the  owner,   solely  for  the  purpose  of  the
distribution-at-death  rules.  The primary  Annuitant  is the  individual  the
events in whose life are of primary  importance  in  affecting  the timing and
payment under a Contract. In addition,  when the holder of the Contract is not
an  individual,  a change in the primary  Annuitant is treated as the death of
the holder of the Contract.


     Certain Tax-Free Exchanges

     Section 1035 of the Tax Code provides generally that no gain or loss will
be  recognized  under the exchange of a life  insurance,  endowment or annuity
contract for an annuity contract. Thus, a properly completed exchange from one
of these types of  products  into a Contract  pursuant to the special  annuity
contract  exchange form the Company provides for this purpose is not generally
a taxable event under the Tax Code, and the investment in the Contract will be
the same as in the exchanged product.

     Because of the  complexity  of these and other tax aspects in  connection
with an exchange,  a tax adviser  should be  consulted  before any exchange is
made.


Taxes You or Others Pay - Qualified Contracts

     Contracts may also be used with several types of  tax-favored  retirement
programs,  such as a rollover  Individual  Retirement  Annuity or an  employee
benefit plan. The tax rules  applicable to  participants in such programs vary
according to the type of program and the terms and  conditions  of the program
itself.


     Contracts Purchased As A Rollover Individual Retirement Annuity

     The  Contract  may  be  purchased  as a  rollover  Individual  Retirement
Annuity,  by transferring  amounts previously  accumulated  (rollover amounts)
under another Individual  Retirement Annuity, an Individual Retirement Account
(as defined by the Tax Code),  or a retirement  plan qualified  under Sections
401 or 403 of the Tax Code.

                                      26

<PAGE>

     For Contracts purchased as a rollover Individual  Retirement Annuity, the
Tax Code requires that minimum  distributions must begin no later than April 1
of the year  following  the year in which you attain age 70 1/2. When payments
under an  Individual  Retirement  Annuity  Contract are made in the form of an
annuity,  or in a  single  sum  such as on  surrender  of the  Contract  or by
withdrawal,  the entire payment is generally taxed as ordinary  income.  As in
the case of non-qualified Contracts, certain distributions, such as those made
prior to your reaching 59 1/2, may be subject to a 10% penalty.


     Withholding on Eligible Rollover Distributions

     If you wish to rollover  your entire  Current Value to or from a rollover
Individual  Retirement  Annuity,  you  should  have  it paid  directly  to the
successor  plan.   Otherwise,   your  distribution  will  be  subject  to  20%
withholding.   Consult  a  qualified   tax  adviser   before   taking  such  a
distribution.


     Qualified Pension, Profit-Sharing Plans, or Annuity Plans

     Sections 401(a) and 403(a) of the Tax Code permit corporate employers and
self-employed  individuals to establish  various types of retirement plans for
employees.  Such  retirement  plans may permit the  purchase of  Contracts  to
provide benefits thereunder.  The plan trustee must be the Contract holder and
Beneficiary  of  Contracts   used  in  such  plans.   The  Tax  Code  contains
requirements  with  respect  to  commencement  of  minimum  distributions  and
premature  withdrawals  similar to those  applicable  to  rollover  Individual
Retirement Annuities.


     Tax Sheltered Annuities

     Tax Code Section 403(b) permits the purchase of Contracts by employees of
public   schools   and  certain   charitable,   educational   and   scientific
organizations  described  in Tax  Code  Section  501(c)(3).  These  qualifying
employers  may make  contributions  to the  Contracts for the benefit of their
employees.  Such  contributions  are not includible in the gross income of the
employee  until the employee  receives  distributions  from the Contract.  The
amount of  contributions  to the  Contract  used in  connection  with Tax Code
Section  403(b)  is  limited  to  certain  maximums  imposed  by the Tax Code.
Furthermore,  the Tax Code sets forth additional  restrictions  governing such
items as transferability,  distributions,  non-discrimination and withdrawals.
The Tax Code contains  requirements  with respect to  commencement  of minimum
distributions  and  premature  withdrawals  similar  to  those  applicable  to
rollover Individual Retirement Annuities.

                                      27

<PAGE>

     Withholding of Taxes

     The Company is obligated to withhold taxes from certain  payments  unless
the recipient elects otherwise. The withholding rate varies depending upon the
nature and the amount of the  distribution.  The  Company  will  notify you or
another payee in advance of the first payment of his or her right to elect out
of  withholding  and  furnish a form on which the  election  may be made.  Any
election  must be received by the Company In Writing in advance of the payment
in order to avoid withholding.


     See Your Own Tax Adviser

     The above  description  of Federal  income tax  consequences  of owning a
Contract  and of the  qualified  retirement  plans  which may be funded by the
Contracts is only a brief  summary and is not intended as tax advice.  The tax
rules  applicable to the  Contracts  and to tax qualified  plans are extremely
complex and often difficult to understand.  Anything less than full compliance
with the  applicable  rules,  all of which are  subject to change from time to
time, can have adverse tax consequences. The taxation of an Annuitant or other
payee has become so  complex  and  confusing  that great care must be taken to
avoid adverse tax consequences.  For further  information you should consult a
qualified tax adviser.


                                 LEGAL MATTERS

     The validity of the interests under the Contracts offered hereby has been
passed upon for the Company by Susan E. Bryant, Esq.


                                    EXPERTS

   
     The financial  statements of the Company and related financial  statement
schedule  as of December  31, 1994 and 1993,  and for each of the years in the
three-year period ended December 31, 1994, have been incorporated by reference
and  included  herein in reliance  upon the reports of KMPG Peat  Marwick LLP,
independent auditors,  incorporated by reference and appearing herein and upon
the authority of said firm as experts in accounting and auditing.

     The  reports of KPMG Peat  Marwick LLP on the  above-mentioned  financial
statements and related financial statement schedule  refer to a change in 1993
in the Company's  methods of accounting  for certain  investments  in debt and
equity securities.
    

                                      28

<PAGE>

                              FURTHER INFORMATION

     This Prospectus does not contain all of the information  contained in the
registration statement of which the Prospectus is a part, and certain portions
of the  registration  statement  have been  omitted  pursuant to the rules and
regulations  of the  Securities and Exchange  Commission.  The  information so
omitted may be obtained from the offices of the Commission, as set forth under
"Available Information," upon payment of the prescribed fee.


                                   INQUIRIES

     You may direct  inquiries by writing  directly to us at the address shown
on the cover page of this Prospectus or by calling 1-800-531-4547.

                                      29

<PAGE>

                                  APPENDIX A

                     CALCULATING A MARKET VALUE ADJUSTMENT


The Market Value Adjustment Formula

         The   mathematical   formula  used  to  determine  the  Market  Value
Adjustment is:
                   x
         (1 + i)  ---
        --------- 365
         (1 + j)  

Where:
         i is the Deposit Period Yield;
         j is the Current Yield; and
         x is the number of days  remaining  (computed  from  Wednesday of the
           week of withdrawal) in the Guaranteed Period.


Explanation of the Market Value Adju stment Formula

     The Market Value  Adjustment  essentially  involves a  comparison  of two
yields:  the yield available at the start of the current  Guaranteed Period of
your Contract (the "Deposit Period Yield") and the yield  currently  available
(the "Current  Yield").  An adjustment is needed to reflect the period of time
remaining in the Guaranteed Period of your contract.

     The Market Value  Adjustment  Amount depends on the  relationship  of the
Deposit Period Yield of U.S. Treasury Notes that mature in the last quarter of
the Guaranteed Period, to the Current Yield of such U.S. Treasury Notes at the
time of withdrawal. In general, if the Current Yield is the lesser of the two,
the Market  Value  Adjustment  will  decrease  the amount  withdrawn  from the
Contract to satisfy the withdrawal request; if the Current Yield is the higher
of the two, the Market Value  Adjustment  will  increase the amount  withdrawn
from the Contract to satisfy the withdrawal request. As a result of the Market
Value  Adjustment  imposed,  the  amount  withdrawn  or  transferred  from the
Contract  prior to the Maturity Date may be less than the amount paid into the
Contract.

     To  determine  the Deposit  Period Yield and the Current  Yield,  certain
information  must be obtained  about the prices of outstanding  U.S.  Treasury
issues.  This information may be found each business day in publications  such
as The Wall Street  Journal.  This newspaper  publishes the  yield-to-maturity
percentages  for all Treasury  Notes as of the preceding  business day.  These
percentages  are used in determining  the Deposit Period Yield and the Current
Yield for the Market Value Adjustment calculation.

                                       1

<PAGE>

Deposit Period Yield

     Determining  the  Deposit  Period  Yield in the Market  Value  Adjustment
calculation  involves  consideration of interest rates prevailing at the start
of the  Guaranteed  Period  from  which the  withdrawal  will be made.  First,
identify  the  Treasury  Notes  that  mature in the last  three  months of the
Guaranteed  Period.  Then,  list the  yield-to-maturity  percentages  of these
Treasury  Notes for the last business day of each week in the Deposit  Period.
Average these percentages to determine the Deposit Period Yield.

     For  example,  if the  Guaranteed  Period  matures  in May 1998,  use the
Treasury Notes that mature in March,  April,  and May 1998. Then, if the start
of the Guaranteed  Period from which the withdrawal  will be made is May 1995,
the yield-to-maturity  percentages of the above Treasury Notes on May 5, 1995,
May 12,  1995,  May 19, 1995,  and May 26, 1995 are  averaged.  This  averaged
figure (shown as a percentage) is the Deposit Period Yield.


Current Yield

     To determine the Current Yield,  use the same Treasury  Notes  identified
for the Deposit  Period  Yield:  Treasury  Notes that mature in the last three
months of the Guaranteed Period.  However, the  yield-to-maturity  percentages
used are those for the last business day of the week preceding the withdrawal.
Average these percentages to determine the Current Yield.

     The   following   are  examples  of  Market  Value   Adjustment   ("MVA")
calculations  using  several  hypothetical  Deposit  Period Yields and Current
Yields. These examples do not include the effect of any surrender fee that may
be assessed under the Contract upon withdrawal.


EXAMPLE 1

Assumptions:

         i, the Deposit Period Yield, is 8%
         j, the Current Yield, is 10%
         x, the number of days remaining  (computed from Wednesday of the week
            of withdrawal) in the Guaranteed Period, is 927.

                                   x
         MVA      =        (1+i)  ---
                           -----  365
                           (1+j)  

                                 927
                  =        1.08  ---
                           ----  365
                           1.10  

                  =        .9545

                                       2

<PAGE>

     In this  example the Deposit  Period Yield of 8% is less than the Current
Yield of 10%,  therefore,  the  Market  Value  Adjustment  is less than 1. The
amount withdrawn from the Guaranteed Period is multiplied by this Market Value
Adjustment.

     If a withdrawal  or transfer of a stated  percentage  is  requested,  the
value  withdrawn  from a Guaranteed  Period will reflect the  deduction of the
negative Market Value Adjustment Amount.  However, if a withdrawal or transfer
request of a specific dollar amount is requested,  the amount withdrawn from a
Guaranteed  Period will be increased  to  compensate  for the negative  Market
Value Annuity Amount. For example, a withdrawal request to receive a check for
$2,000 would result in a $2,095.34 withdrawal from the Guaranteed Period.

Assumptions:

         i, the Deposit Period Yield, is 5%
         j, the Current Yield, is 6%
         x, the number of days remaining  (computed from Wednesday of the week
            of withdrawal) in the Guaranteed Period, is 927.

                                   x
         MVA      =        (1+i)  ---
                           -----  365
                           (1+j)  

                                 927
                  =        1.05  ---
                           ----  365
                           1.06  

                  =        .9762

     In this  example the Deposit  Period Yield of 5% is less than the Current
Yield of 6%, therefore, the Market Value Adjustment is less than 1. The amount
withdrawn  from the  Guaranteed  Period is  multiplied  by this  Market  Value
Adjustment.

     If a withdrawal  or transfer of a stated  percentage  is  requested,  the
value  withdrawn  from a Guaranteed  Period will reflect the  deduction of the
negative Market Value Adjustment Amount.  However, if a withdrawal or transfer
request of a specific dollar amount is requested,  the amount withdrawn from a
Guaranteed  Period will be increased  to  compensate  for the negative  Market
Value Adjustment  Amount. For example, a withdrawal request to receive a check
for $2,000 would result in a $2,048.76 withdrawal from the Guaranteed Period.

                                       3

<PAGE>

EXAMPLE II

Assumptions:

         i, the Deposit Period Yield, is 10%
         j, the Current Yield, is 8%
         x, the number of days remaining  (computed from Wednesday of the week
            of withdrawal) in the Guaranteed Period, is 927.

                                   x
         MVA      =        (1+i)  ---
                           -----  365
                           (1+j)  

                                   927
                  =        (1.10)  ---
                           ------  365
                           (1.08)  

                  =        1.0477

     In this  example  the  Deposit  Period  Yield of 10% is greater  than the
Current Yield of 8%, therefore, the Market Value Adjustment is greater than 1.
The amount  withdrawn from the Guaranteed  Period is multiplied by this Market
Value Adjustment.

     If a withdrawal  or transfer of a stated  percentage  is  requested,  the
value  withdrawn  from a  Guaranteed  Period will  reflect the addition of the
positive Market Value Adjustment Amount.  However, if a withdrawal or transfer
request of a specific dollar amount is requested,  the amount withdrawn from a
Guaranteed  Period will be  decreased  to reflect the  positive  Market  Value
Adjustment  Amount.  For example,  a withdrawal request to receive a check for
$2,000 would result in a $1,908.94 withdrawal from the Guaranteed Period.


Assumptions:

         i, the Deposit Period Yield, is 5%
         j, the Current Yield, is 4%
         x, the number of days remaining  (computed from Wednesday of the week
            of withdrawal) in the Guaranteed Period, is 927.

                                   x
         MVA      =        (1+i)  ---
                           -----  365
                           (1+j)  

                                   927
                  =        (1.05)  ---
                           ------  365
                           (1.04)  

                  =        1.0246


                                       4

<PAGE>

     In this  example  the  Deposit  Period  Yield of 5% is  greater  than the
Current Yield of 4%, therefore, the Market Value Adjustment is greater than 1.
The amount  withdrawn from the Guaranteed  Period is multiplied by this Market
Value Adjustment.

     If a withdrawal  or transfer of a stated  percentage  is  requested,  the
value  withdrawn  from a  Guaranteed  Period will  reflect the addition of the
positive Market Value Adjustment Amount.  However, if a withdrawal or transfer
request of a specific dollar amount is requested,  the amount withdrawn from a
Guaranteed  Period will be  decreased  to reflect the  positive  Market  Value
Adjustment  Amount.  For example,  a withdrawal request to receive a check for
$2,000 would result in a $1,951.98 withdrawal from the Guaranteed Period.

                                       5

<PAGE>
                                  APPENDIX B

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   Form 10-K

             Annual Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

The registrant meets the conditions set forth in General  Instruction  J(1)(a)
and (b) of Form  10-K and is  therefore  filing  this  Form  with the  reduced
disclosure format.

For the fiscal year ended December 31, 1994   Commission file number  33-81010
                          -----------------                           --------

                      Aetna Insurance Company of America
 -----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

         Connecticut                                       06-1286272
 -----------------------------------------------------------------------------
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                       Identification No.)

  151 Farmington Avenue, Hartford, Connecticut               06156
 -----------------------------------------------------------------------------
    (Address of principal executive offices)               (ZIP Code)

Registrant's telephone number, including area code     (203) 273-0978

Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:  None

Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.

                     Yes ___X___              No _______

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein,  and will not be contained,  to the
best of registrant's  knowledge, in definitive proxy or information statements
incorporated  by reference in Part III of this Form 10- K or any  amendment to
this Form 10-K.
                                            [X]

As of February 28, 1995 there were 1,275  shares of common stock  outstanding,
par value  $2,000  per  share,  all of which  shares  were held by Aetna  Life
Insurance and Annuity Company.

Documents Incorporated by Reference

Certain  portions of the  registrant's  S-1  Registration  Statement  filed on
October 24,  1994 as well as Aetna Life and  Casualty's  1994 Proxy  Statement
filed on March 18, 1994 are  incorporated  by  reference  into Part IV of this
report.

<PAGE>

                      AETNA INSURANCE COMPANY OF AMERICA
   (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                      Annual Report For 1994 on Form 10-K

                               TABLE OF CONTENTS



PART I                                                                    PAGE


Item  1.   Business**......................................................  3
Item  2.   Properties**....................................................  5
Item  3.   Legal Proceedings...............................................  5
Item  4.   Submission of Matters to a Vote of Security Holders*

PART II

Item  5.   Market for Registrant's Common Equity and Related
            Stockholder Matters............................................  5
Item  6.   Selected Financial Data*
Item  7.   Management's Analysis of the Results of Operations**............  5
Item  8.   Financial Statements............................................  7
Item  9.   Disagreements on Accounting and Financial Disclosure............ 19

PART III

Item 10.   Directors and Executive Officers of the Registrant*
Item 11.   Executive Compensation*
Item 12.   Security Ownership of Certain Beneficial Owners and Management*
Item 13.   Certain Relationships and Related Transactions*

PART IV

Item 14.   Exhibits, Financial Statement Schedules,
            and Reports on Form 8-K........................................ 19

Index to Financial Statement Schedules..................................... 21

Signatures................................................................. 24
Power of Attorney.......................................................... 25

** Item prepared in accordance with General Instruction J(2) of Form 10-K.
* Omitted pursuant to General Instruction J(2) of Form 10-K.

                                       2

<PAGE>

PART I


Item 1. Business

Aetna  Insurance  Company of America (the "Company") is a stock life insurance
company  organized in 1990 under the insurance  laws of  Connecticut  and is a
wholly owned subsidiary of Aetna Life Insurance and Annuity Company ("ALIAC").
ALIAC  is a  wholly  owned  subsidiary  of Aetna  Life  and  Casualty  Company
("Aetna")  which,  with Aetna's  subsidiaries,  constitutes one of the largest
insurance/financial  services  organizations in the United States based on its
assets at  December  31,  1993.  The  Company's  Home Office is located at 151
Farmington Avenue, Hartford,  Connecticut 06156. Between 1990 and December 31,
1994,  no  business  was  written  and all income and  expense  was related to
investment activity only.

The Company will market and service  individual  and group  annuity  contracts
that will offer a variety of funding and distribution options for personal and
employer-sponsored  retirement  plans.  These  contracts  may be  immediate or
deferred.  The Company is expected to begin  marketing  services in 1995.  The
Company is licensed to sell life insurance in some states.


Other Matters

Regulation

The insurance business of the Company is subject to comprehensive and detailed
regulation  and  supervision  throughout  the United  States.  The laws of the
various  jurisdictions  establish supervisory agencies with broad authority to
regulate,  among other things,  the granting of licenses to transact business,
trade  practices,  agent  licensing,  policy  forms,  underwriting  and claims
practices, reserve adequacy, insurer solvency, the maximum interest rates that
can be charged on life insurance  policy loans and the minimum rates that must
be provided  for  accumulation  of surrender  values,  the form and content of
required  financial  statements  and  the  type  and  amounts  of  investments
permitted.  The Company is required to file detailed  reports with supervisory
agencies  in each of the  jurisdictions  in  which it does  business,  and its
operations and accounts are subject to examination by such agencies at regular
intervals.

Although the federal  government  does not  directly  regulate the business of
insurance,  many  federal  laws do affect the  business.  Existing or recently
proposed  federal  laws  that may  significantly  affect or would  affect,  if
passed,  the  insurance  business  cover such  matters as  employee  benefits,
removal of barriers preventing banks from engaging in the insurance and mutual
fund businesses, the taxation of insurance companies, and the tax treatment of
insurance products. Additionally, certain separate accounts of the Company and
the mutual funds that will be used as funding  vehicles for those accounts are
investment companies regulated by the Securities and Exchange Commission.

Several states, including Connecticut,  regulate affiliated groups of insurers
such as the  Company  and  its  affiliates  under  insurance  holding  company
statutes. Under such laws,

                                       3

<PAGE>

intercorporate  transfers  of assets  and  dividend  payments  from  insurance
subsidiaries may be subject to prior notice or approval, depending on the size
of such  transfers and payments in relation to the  financial  position of the
company making the transfer. Changes in control also are regulated under these
laws. As a Connecticut-domiciled  insurance company, the Company is subject to
comprehensive  regulation  under  the  Connecticut  insurance  laws and by the
Connecticut Insurance Department.

In recent years,  state  insurance  regulators have introduced and continue to
work on changes in statutory  accounting  practices and other  initiatives  to
strengthen  solvency   regulation.   The  National  Association  of  Insurance
Commissioners  (NAIC ) has adopted  risk-based  capital ("RBC")  standards for
life  insurers.  The RBC  formula is a  regulatory  tool  designed to identify
weakly capitalized companies by comparing the adjusted surplus to the required
surplus,  which  reflects the risk profile of the company (RBC ratio).  Within
certain ratio changes,  regulators have increasing authority to take action as
the RBC ratio  decreases.  There are four levels of regulatory  action ranging
from requiring  insurers to submit a comprehensive plan to the state insurance
commissioner to when the state insurance commissioner places the insurer under
regulatory control.

The NAIC  also is  considering  several  other  solvency  related  regulations
including the  development  of a model  investment  law and  amendments to the
model  insurance  holding  company  law which would limit types and amounts of
investments  by insurance  companies.  In addition,  in recent years there has
been growing  interest among certain members of Congress  concerning  possible
federal roles in the regulation of the insurance industry. Because these other
initiatives are in a preliminary stage, management cannot assess the potential
impact of their adoption on the company.

Under  insurance  guaranty  fund laws existing in all states,  insurers  doing
business  in those  states  can be  assessed  (up to  prescribed  limits)  for
policyholder  or claimant  losses under  policies  issued by  companies  which
become insolvent.  In the three years ended December 31, 1994, the Company has
been  assessed   nominal   guaranty  fund  assessment  fees   attributable  to
administrative  assessments issued to all companies licensed to do business in
a state. Since the Company had written no business prior to December 31, 1994,
no  assessments  should be received  relating to  insolvencies  which occurred
prior to December 31, 1994.


Miscellaneous

Upon business commencement,  the Company will be engaged in a business that is
highly  competitive due to the large number of stock and mutual life insurance
companies and other entities marketing insurance and investment products.

As of December 31, 1994,  the Company had no employees.  The Company  utilizes
the employees of Aetna and its affiliates (primarily ALIAC).

The Company uses ALIAC's computer facilities. Management believes that ALIAC's
computer  facilities,  systems and related procedures are adequate to meet its
business  needs.  ALIAC's  data  processing  systems  and backup and  security
policies,   practices  and  procedures  are  regularly  evaluated  by  ALIAC's
management and internal auditors and are modified as considered necessary.

                                       4

<PAGE>

Item 2. Properties

The  Company  occupies  office  space  that is owned or leased  by Aetna  Life
Insurance Company or other affiliates.  Expenses associated with these offices
are  allocated  on a direct and  indirect  basis to the  Company and the other
subsidiaries of Aetna.


Item 3. Legal Proceedings

The Company and its Board of Directors know of no material  legal  proceedings
pending to which the Company is a party or which would  materially  affect the
Company.


PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

All of the  Company's  outstanding  shares  are owned by its  parent  company,
ALIAC.  For the years  ended  1994,  1993 and 1992,  the  Company  did not pay
dividends to ALIAC.

The amount of  dividends  which may be paid by the  Company  to ALIAC  without
prior  approval by the Insurance  Commissioner  of the State of Connecticut is
subject to various restrictions. Based upon these restrictions, the Company is
permitted a maximum of $922.8 thousand in dividend distributions in 1995.

Item 7. Management's Analysis of the Results of Operations

Results of Operations

                                             Years Ended December 31,

(Thousands)                                1994          1993          1992
                                           ----          ----          ----

Net investment income                     $ 619.3       $ 560.0       $ 645.0

Operating expenses                           83.0          79.5         135.6
                                          --------      --------      --------

Income before federal income                536.3         480.5         509.4
taxes

Federal income taxes                        187.7         168.2         173.2
                                          --------      --------      --------

Net income                                $ 348.6       $ 312.3       $ 336.2
                                          --------      --------      --------


The  Company's  net income  increased  12% in 1994  following a 7% decrease in
1993.  The  improvement  in 1994  net  income  reflected  an  increase  in net
investment income primarily due to increasing yields on cash equivalents.  Net
income in 1993  reflected a 13% decrease in net investment  income  reflecting
the downward trend in investment

                                       5

<PAGE>

yields on newly invested assets, offset in part by a 41% decrease in operating
expenses related to a decrease in operating  expenses  allocated from Aetna to
the Company.


Investments

As of December 31, 1994 and 1993,  all of the Company's debt  securities  were
issued by the U. S. Treasury.


 (Thousands)                                 1994                   1993
- ----------------------------------------------------------------------------

Debt securities                            $ 6,906.5             $ 7,316.7
                                           ----------            ----------
     Total Investments                       6,906.5               7,316.7
Cash and cash equivalents                    4,732.7               4,512.9
                                           ----------            ----------

     Total Investments, cash and
       cash equivalents                    $11,639.2             $11,829.6
                                           ==========            ==========


Outlook

In 1995,  once the Company  starts  selling its new products and services,  it
will  establish  investment  strategies  and  portfolios  which will match the
duration of the related  liabilities and provide  sufficient cash flow to meet
obligations while maintaining a competitive after-tax rate of return.

                                       6
<PAGE>

Item 8. Financial Statements and Supplementary Data

                             Financial Statements

                                     Index

                                                                          Page
                                                                       

Independent Auditors' Report                                                 8

Financial Statements:

Statements of Income for the Years Ended
  December 31, 1994, 1993 and 1992                                           9

Balance Sheets as of December 31, 1994
  and 1993                                                                  10

Statements of Shareholder's Equity for
  the Years Ended December 31, 1994, 1993 and 1992                          11

Statements of Cash Flows for the Years
  Ended December 31, 1994, 1993 and 1992                                    12

Notes to  Financial Statements                                              13
  December 31, 1994, 1993 and 1992

                                       7

<PAGE>

                         Independent Auditors' Report

The Shareholder and Board of Directors
Aetna Insurance Company of America

We have audited the accompanying  balance sheets of Aetna Insurance Company of
America as of  December  31,  1994 and 1993,  and the  related  statements  of
income,  changes in shareholder's equity, and cash flows for each of the years
in the three-year  period ended December 31, 1994. These financial  statements
are the responsibility of the Company's  management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial  statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management,  as well as evaluating  the overall  financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion,  the financial statements referred to above present fairly, in
all material  respects,  the financial  position of Aetna Insurance Company of
America at December 31, 1994 and 1993,  and the results of its  operations and
cash flows for each of the years in the  three-year  period ended December 31,
1994, in conformity with generally accepted accounting principles.

As  discussed  in Note 1 to the  financial  statements,  in 1993  the  Company
changed its methods of accounting  for certain  investments in debt and equity
securities.

                                                         KPMG Peat Marwick LLP

Hartford, Connecticut 
March 17, 1995 

                                       8
<PAGE>
                      AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                             Statements of Income
                                  (thousands)


                                             Years Ended December 31, 
                                             ------------------------
                                           1994       1993       1992 
                                           ----       ----       ----
Revenue:
 Net investment income                   $ 619.3    $ 560.0    $ 645.0
                                         --------   --------   --------
     Total revenue                         619.3      560.0      645.0
                                         --------   --------   --------

Expenses:
 Operating expenses                         83.0       79.5      135.6
                                         --------   --------   --------
     Total expenses                         83.0       79.5      135.6
                                         --------   --------   --------

Income before federal income taxes         536.3      480.5      509.4

 Federal income taxes                      187.7      168.2      173.2
                                         --------   --------   --------

Net income                               $ 348.6    $ 312.3    $ 336.2
                                         ========   ========   ========


See Notes to Financial Statements. 

                                      9
<PAGE>
                      AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

<TABLE>
<CAPTION>
                                Balance Sheets
                                  (thousands)


                                                                 December 31,
                                                                 ------------
Assets                                                        1994           1993
- ------                                                        ----           ----
 
<S>                                                         <C>            <C>      
Investments: 
  Debt securities, available for sale: 
    (amortized cost $7,043.9 and $7,132.0)                  $ 6,906.5      $ 7,316.7

                                                            ----------     ----------
       Total investments                                      6,906.5        7,316.7 

Cash and cash equivalents                                     4,732.7        4,512.9 
Accrued investment income                                        91.5           91.5 
Deferred tax asset                                                0.4            -- 
Other assets                                                      5.1            0.2 
                                                            ----------     ----------
       Total assets                                         $11,736.2      $11,921.3 
                                                            ==========     ==========


Liabilities and Shareholder's Equity 

Liabilities: 
  Due to parent and affiliates                                   10.5           89.7 
  Other liabilities                                              21.0           14.9 
  Federal income taxes payable 
   Current                                                       29.4          167.9 
   Deferred                                                       --            64.6 
                                                            ----------     ----------
       Total liabilities                                         60.9          337.1 
                                                            ----------     ----------

Shareholder's equity: 
  Common capital stock, par value $2,000 (1,275 shares 
   authorized, issued and outstanding)                        2,550.0        2,550.0 
  Paid-in capital                                             7,550.0        7,550.0 
  Net unrealized capital gains (losses)                        (137.4)         120.1 
  Retained earnings                                           1,712.7        1,364.1 
                                                            ----------     ----------
       Total shareholder's equity                            11,675.3       11,584.2 
                                                            ----------     ----------

       Total liabilities and shareholder's equity           $11,736.2      $11,921.3 
                                                            ==========     ==========
</TABLE>

See Notes to Financial Statements. 

                                      10
<PAGE>
                      AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

<TABLE>
<CAPTION>
                 Statements of Changes in Shareholder's Equity
                                  (thousands)


                                                       Years Ended December 31, 
                                                       ------------------------
                                                   1994          1993          1992 
                                                   ----          ----          ----
<S>                                              <C>           <C>           <C>       
Shareholder's equity, beginning of year          $11,584.2     $11,151.8     $10,815.6 

Net change in unrealized capital gains (losses)     (257.5)        120.1           0.0 

Net income                                           348.6         312.3         336.2 
                                                 ----------    ----------    ----------

Shareholder's equity, end of year                $11,675.3     $11,584.2     $11,151.8 
                                                 ==========    ==========    ==========
</TABLE>

See Notes to Financial Statements. 

                                      11

<PAGE>
                      AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

<TABLE>
<CAPTION>
                           Statements of Cash Flows
                                  (thousands)


                                                                                    Years Ended December 31, 

                                                                             1994              1993              1992 

<S>                                                                       <C>               <C>               <C>      
Cash Flows from Operating Activities: 
     Net income                                                           $  348.6          $  312.3          $  336.2 
     Decrease in accrued investment income                                     --               46.3              51.4 
     Increase (decrease) in amounts due to/from parent and affiliates        (79.2)            184.9             (44.9) 
     Decrease (increase) in other assets and liabilities                       1.2             (76.0)             71.1 
     Increase (decrease) in federal income taxes payable                    (138.9)             50.2              (2.8) 
     Net amortization of premium on debt securities                           88.1              78.4              38.3 
                                                                          ---------         ---------         ---------
        Net cash provided by operating activities                            219.8             596.1             449.3 
                                                                          ---------         ---------         ---------

Cash Flows from Investing Activities:
     Proceeds from maturities and repayments of                                                                    
      debt securities                                                          --            2,290.0           1,485.0 
     Cost of investments purchased                                             --           (2,452.8)         (1,532.4) 
                                                                          ---------         ---------         ---------
        Net cash used for investing activities                                 --             (162.8)            (47.4) 
                                                                          ---------         ---------         ---------

Net increase in cash and cash equivalents                                    219.8              433.3            401.9 
Cash and cash equivalents, beginning of year                               4,512.9            4,079.6          3,677.7 
                                                                          ---------         ---------         ---------

Cash and cash equivalents, end of year                                    $4,732.7           $4,512.9         $4,079.6 
                                                                          =========         =========         =========


Supplemental cash flow information:
    Income taxes paid, net                                                $  326.6          $  118.0          $  176.0 
                                                                          =========         =========         =========

</TABLE>
See Notes to Financial Statements. 

                                      12
<PAGE>


                      AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                         Notes to Financial Statements
                       December 31, 1994, 1993 and 1992


1. Summary of Significant Accounting Policies

Basis of Presentation

Aetna  Insurance  Company of America (the "Company") is a stock life insurance
company organized in 1990 under the insurance laws of Connecticut. The Company
is a wholly  owned  subsidiary  of Aetna Life  Insurance  and Annuity  Company
("ALIAC").  ALIAC is a wholly  owned  subsidiary  of Aetna  Life and  Casualty
Company  ("Aetna").  The Company is expected to begin  marketing and servicing
individual and group annuity  contracts in 1995.  These  financial  statements
have  been  prepared  in  conformity   with  generally   accepted   accounting
principles.


Accounting changes

Accounting for Certain Investments in Debt and Equity Securities

On December  31,  1993,  the Company  adopted  Financial  Accounting  Standard
("FAS")  No.  115,  Accounting  for  Certain  Investments  in Debt and  Equity
Securities,  which requires the  classification  of debt securities into three
categories:   "held  to  maturity",  which  are  carried  at  amortized  cost;
"available  for sale",  which are  carried at fair value with  changes in fair
value recognized as a component of shareholder's equity; and "trading",  which
are carried at fair value with  immediate  recognition in income of changes in
fair value.

Initial adoption of this standard in 1993 resulted in a net increase of $120.1
thousand,  net of  taxes  of  $64.6  thousand,  to  net  unrealized  gains  in
shareholder's equity.


Cash and Cash Equivalents

Cash and cash equivalents  include cash on hand, money market  instruments and
other debt issues with a maturity of ninety days or less when purchased.

Investments

At December  31,  1993 and 1994,  all of the  Company's  debt  securities  are
classified as available for sale and carried at fair value.  These  securities
are written  down (as  realized  losses) for other than  temporary  decline in
value. Unrealized gains and losses are reflected in shareholder's equity. Fair
values  for debt  securities  are  based on  quoted  market  prices  or dealer
quotations.  Purchases and sales of debt  securities are recorded on the trade
date.

                                      13
<PAGE>

Federal Income Taxes

The  Company is  included  in the  consolidated  federal  income tax return of
Aetna. The Company is taxed at regular  corporate rates after adjusting income
reported for financial  statement purposes for certain items.  Deferred income
tax  benefits  result from  changes  during the year in  cumulative  temporary
differences between the tax basis and book basis of assets and liabilities.


2. Investments

Investments in debt securities available for sale were as follows:

<TABLE>
<CAPTION>
                                                                        Gross           Gross
                                                    Amortized         Unrealized      Unrealized            Fair
 (Thousands)                                          Cost              Gains           Losses              Value
                                                   -----------        ----------       ---------        ------------
<S>                                                 <C>                 <C>              <C>              <C>

1994
     U.S. Treasury securities                       $7,043.9              4.2            141.6            $6,906.5
                                                   ===========        ==========       =========        ============
1993
     U.S. Treasury securities                       $7,132.0            184.7              --             $7,316.7
                                                   ===========        ==========       =========        ============
</TABLE>



The  amortized  cost and  fair  value of debt  securities  for the year  ended
December 31, 1994 are shown below by contractual  maturity.  Actual maturities
may differ from contractual maturities because securities may be restructured,
called or prepaid.

                                                 Amortized             Fair
  (Thousands)                                       Cost               Value

  Due to mature:
     One year or less                             $3,016.0           $3,019.7
     After one year through five years             4,027.9            3,886.8
                                                  ---------          ---------
     Total                                        $7,043.9           $6,906.5
                                                  =========          =========



At December 31, 1994 and 1993,  debt securities with an amortized cost of $3.9
million were on deposit as required by various state regulatory agencies.


3. Capital Gains and Losses on Investments

Realized capital gains or losses are the difference  between proceeds received
from investments sold or prepaid and amortized cost. For the three years ended
December 31, 1994, there were no realized capital gains or losses.

                                      14

<PAGE>

Unrealized  gains and  losses on  investments  carried at fair  value,  net of
related taxes, reflected in shareholder's equity, were as follows for December
31,

(Thousands)                                               1994         1993
                                                          ----         ----
Debt securities
  Gross unrealized gains                                $   4.2      $ 184.7
  Gross unrealized losses                                (141.6)         --
                                                        --------     --------
                                                         (137.4)       184.7
Deferred federal income taxes (See Note 6)                  --          64.6
                                                        --------     --------

Net unrealized capital gains (losses)                   $(137.4)     $ 120.1
                                                        ========     ========



4. Net Investment Income

   Sources of net investment income were as follows:

(Thousands)                                  1994         1993         1992
                                             ----         ----         ----

  Debt securities                           $414.1       $425.7       $492.7
  Cash equivalents                           205.2        135.3        152.3
                                            -------      -------      -------
  Gross investment income                    619.3        561.0        645.0
  Less investment expenses                     --           1.0          --
                                            -------      -------      -------
  Net investment income                     $619.3       $560.0       $645.0
                                            =======      =======      =======



5.   Dividend Restrictions and Shareholder's Equity

The amount of dividends  that may be paid to the  shareholder  in 1995 without
prior  approval by the Insurance  Commissioner  of the State of Connecticut is
$922.8 thousand.

The  Insurance  Department  of the  State of  Connecticut  (the  "Department")
recognizes as net income and shareholder's  equity those amounts determined in
conformity with
statutory  accounting  practices  prescribed  or permitted by the  Department,
which differ in certain respects from generally accepted accounting principles
("GAAP"). Statutory net income was $348.1 thousand, $312.3 thousand and $336.2
thousand for the years ended December 31, 1994,  1993 and 1992,  respectively.
Statutory  shareholder's  equity  was $11.8  million  and $11.4  million as of
December 31, 1994 and 1993, respectively.

As of December 31, 1994, the Company does not utilize any statutory accounting
practices which are not prescribed by insurance regulators that,  individually
or in the aggregate, materially affect statutory shareholder's equity.

6.   Federal Income Taxes

The  Company is  included  in the  consolidated  federal  income tax return of
Aetna. Aetna allocates to each member an amount approximating the tax it would
have incurred were it not a member of the consolidated  group, and credits the
member for the use of its tax saving attributes in the consolidated return.

                                      15
<PAGE>

In August  1993,  the  Omnibus  Budget  Reconciliation  Act of 1993 (OBRA) was
enacted which  resulted in an increase in the federal  corporate tax rate from
34% to 35%  retroactive  to January 1, 1993. The enactment of OBRA resulted in
an increase in current  taxes of $4.8  thousand  which is included in the 1993
current tax expense.

Components of income tax expense (benefits) were as follows:


                                             1994         1993         1992
                                             ----         ----         ----
                                                      (thousands)

     Current tax expense:
         Income from operations             $188.1       $168.2       $173.2
     Deferred tax benefit:
         Income from operations                (.4)         --           --
                                            -------      -------      -------

         Total                              $187.7       $168.2       $173.2
                                            =======      =======      =======


Income tax expense was equal to the federal  income tax rate applied to income
before federal income taxes as shown below:

                                             1994         1993         1992
                                             ----         ----         ----
                                                      (thousands)

     Income before federal income taxes     $536.3       $480.5       $509.4
     Tax rate                                   35 %         35 %         34 %
                                            -------      -------      -------
         Income tax expense                 $187.7       $168.2       $173.2
                                            =======      =======      =======


The tax effects of temporary differences that give rise to deferred tax assets
and deferred tax  liabilities  under FAS No. 109 at December 31, 1994 and 1993
are presented below:


                                                          1994         1993
                                                          ----         ----
                                                             (thousands)
     Deferred tax assets:
         Net unrealized capital losses                   $ 48.1       $  --
         Other, net                                          .4          --
                                                         -------      -------
     Total gross assets                                    48.5          --
     Less valuation allowance                              48.1          --
                                                         -------      -------
         Assets net of valuation                             .4          --
                                                         -------      -------

     Deferred tax liabilities:
         Net unrealized capital gains                       --          64.6
                                                         -------      -------
     Total gross liabilities                                --          64.6
                                                         -------      -------
         Net deferred tax liability (asset)              $  (.4)      $ 64.6
                                                         =======      =======

Net unrealized capital gains and losses are presented in shareholder's  equity
net of deferred taxes. At December 31, 1994, $137.4 thousand of net unrealized
capital losses were  reflected in  shareholder's  equity without  deferred tax
benefits. For federal income tax purposes,  capital losses are deductible only
against capital gains in the year of sale or

                                      16

<PAGE>

during  the  carryback  and  carryforward   periods  (three  and  five  years,
respectively).  Due to the expected full  utilization  of capital gains in the
carryback  period and the  uncertainty  of future  capital  gains, a valuation
allowance of $48.1 thousand  related to the net unrealized  capital losses has
been  reflected  in  shareholder's  equity.  Any  reversals  of the  valuation
allowance  are  contingent  upon the  recognition  of future  capital gains in
Aetna's  federal income tax return or a change in  circumstances  which causes
the   recognition   of  the   benefits   to  become   more  likely  than  not.
Non-recognition  of  the  deferred  tax  benefits  on  net  unrealized  losses
described above had no impact on net income for 1994, but has the potential to
adversely affect future results if such losses are realized.

The Internal  Revenue Service  ("Service")  has completed  examinations of the
consolidated federal income tax returns of Aetna through 1986. Discussions are
being held with the Service  with  respect to proposed  adjustments.  However,
management  believes  there  are  adequate  defenses  against,  or  sufficient
reserves to provide  for,  such  adjustments.  The Service has  commenced  its
examinations for the years 1987 through 1990.

7. Benefit Plans

The Company has no employees,  when it does, the employees of the Company will
be  eligible  for the  same  benefit  plans as the  employees  of  ALIAC.  The
following is a  discussion  of benefit  plans as they apply to ALIAC.  Charges
were  allocated to the Company based on  appropriate  measures.  There were no
charges to  operations  during 1994 and 1993 for the benefit  plans  described
below. Charges to operations during 1992 were $2.8 thousand.

Employee   Pension   Plans  -  ALIAC,   in   conjunction   with   Aetna,   has
non-contributory  defined  benefit  pension plans covering  substantially  all
employees.  The plans provide  pension  benefits based on years of service and
average annual compensation (measured over sixty consecutive months of highest
earnings in a 120 month period).  Contributions are determined using the Entry
Age Normal Cost Method and, for qualified plans subject to ERISA requirements,
are limited to the amounts that are  currently  deductible  for tax  reporting
purposes. The accumulated plan assets exceed accumulated plan benefits.

Agent Pension Plans - ALIAC,  in conjunction  with Aetna,  has a non-qualified
pension plan covering certain agents. The plan provides pension benefits based
on annual commission earnings.  The accumulated plan assets exceed accumulated
plan  benefits.  There  has been no  funding  to the plan for the  years  1992
through 1994.

Employee  Postretirement Benefits - In addition to providing pension benefits,
Aetna also  provides  certain  postretirement  health care and life  insurance
benefits,  subject to certain caps, for retired employees.  Medical and dental
benefits  are offered to all  full-time  employees  retiring at age 50 with at
least  15  years of  service  or at age 65 with at least 10 years of  service.
Retirees  are  required  to  contribute  to the plans  based on their years of
service with Aetna.

Aetna  implemented  FAS No.  106,  Employers'  Accounting  for  Postretirement
Benefits Other Than Pensions on the immediate  recognition  basis in 1992. The
cumulative effect charge for all Aetna employees was reflected in Aetna's 1992
Statement  of  Income.  Prior  to  the  adoption  of  FAS  No.  106,  cost  of
postretirement benefits was charged to operations as payments were made.

                                      17

<PAGE>

Agent  Postretirement  Benefits  - ALIAC,  in  conjunction  with  Aetna,  also
provides certain  postemployment  health care and life insurance  benefits for
certain agents.

Incentive   Savings  Plan  -  Substantially  all  employees  are  eligible  to
participate in a savings plan under which designated contributions,  which may
be  invested  in  common  stock of Aetna or  certain  other  investments,  are
matched, up to 5% of compensation, by Aetna.

Stock Plans - Aetna has a stock incentive plan that provides for stock options
and deferred  contingent common stock or cash awards to certain key employees.
Aetna also has a stock option plan under which executive and middle management
employees of Aetna may be granted options to purchase common stock of Aetna at
the market price on the date of grant or, in connection with certain  business
combinations,  may be granted  options to purchase  common  stock on different
terms.


8.   Related Party Transactions

Substantially all of the  administrative  and support functions of the Company
are provided by Aetna and its  affiliates.  The financial  statements  reflect
allocated  charges for these services based upon measures  appropriate for the
type and nature of service  provided.  Total charges allocated to the Company,
including rent, salaries and other administrative expenses, were $1.0 thousand
in 1993. There were no charges  allocated to the Company for these services in
1994 and 1992.


9.   Estimated Fair Value

The  carrying  values and  estimated  fair values of the  Company's  financial
instruments at December 31, 1994 and 1993 were as follows:

<TABLE>
<CAPTION>

                                                  1994                                 1993
                                         ----------------------------       ----------------------------
                                          Carrying           Fair             Carrying         Fair
                                           Value             Value             Value           Value
                                         ----------------------------       ----------------------------
<S>                                      <C>                <C>              <C>              <C>
(Thousands)
   Assets:
     Cash and cash equivalents           $4,732.7           $4,732.7         $4,512.9         $4,512.9
     Debt securities                      6,906.5            6,906.5          7,316.7          7,316.7
</TABLE>

Fair value estimates are made at a specific point in time,  based on available
market  information  and  judgments  about the financial  instrument,  such as
estimates of timing and amount of expected  future cash flows.  Such estimates
do not reflect any premium or discount  that could  result from  offering  for
sale at one time the  Company's  entire  holdings  of a  particular  financial
instrument,  nor do  they  consider  the  tax  impact  of the  realization  of
unrealized gains or losses. In evaluating the Company's management of interest
rate and liquidity risk, the fair values of all assets and liabilities  should
be taken into consideration, not only those above.

                                      18

<PAGE>

The following  valuation  methods and assumptions  were used by the company in
estimating the fair value of the above financial instruments:

Debt  securities:  Fair  values  are based on quoted  market  prices or dealer
quotations.


Item 9. Disagreements on Accounting and Financial Disclosure

     None.

PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) The following documents are filed as part of this report:

1. Financial  statements.  See  Item 8 on  Page  7.  
2. Financial statement  schedules.  See Index to Financial Statement Schedules
   on Page 21. 
3. Exhibits:

3(a)  Certificate of Incorporation

Incorporated  herein by reference to Registration  Statement on Form N-4, File
No. 33-80750, as filed with the Securities and Exchange Commission on June 23,
1994.

3(b)  By-Laws

Incorporated  herein by reference to Registration  Statement on Form N-4, File
No. 33-80750, as filed with the Securities and Exchange Commission on June 23,
1994.

4.  Annuity Contracts

Incorporated  herein by reference to Registration  Statement on Form N-4, File
No. 33-80750, as filed with the Securities and Exchange Commission on June 23,
1994.

Incorporated  herein by reference to Registration  Statement on Form S-1, File
No. 33-81010,  as filed with the Securities and Exchange Commission on October
24, 1994.

                                      19

<PAGE>

Item 14.  Exhibits,  Financial  Statement  Schedules  and  Reports on Form 8-K
(Continued)

10.  Material  Contracts   (Management   contracts  /  compensatory  plans  or
arrangements)

The  1984  Stock  Option  Plan of  Aetna  Life and  Casualty  Company  and the
amendments  thereto;  incorporated  by  reference  to Aetna Life and  Casualty
Company's  1992 Form 10-K,  filed on March 17,  1993.  Commission  File Number
1-5704

Aetna  Life  and  Casualty  Company's  Supplemental  Incentive  Savings  Plan;
incorporated by reference to Aetna Life and Casualty Company's 1992 Form 10-K,
filed on March 17, 1993. Commission File Number 1-5704

Aetna  Life  and  Casualty  Company's   Supplemental   Pension  Benefit  Plan;
incorporated by reference to Aetna Life and Casualty Company's 1992 Form 10-K,
filed on March 17, 1993. Commission File Number 1-5704

Aetna Life and Casualty Company's 1986 Management Incentive Plan; incorporated
by reference to Aetna Life and Casualty  Company's  1992 Form 10-K, as amended
effective February 25, 1994. Commission File Number 1-5704.

Aetna Life and Casualty  Company's 1994 Stock Incentive Plan;  incorporated by
reference to 1994 Proxy Statement of Aetna Life and Casualty  Company filed on
March 18, 1994.

Form of Fund Participation Agreement by and among Insurance Management Series,
Federated  Advisors and Aetna  Insurance  Company of America,  incorporated by
reference to  Pre-Effective  Amendment No. 1 on Form N-4 (33-80750),  as filed
with the Securities and Exchange Commission on December 23, 1994.

25. Power of Attorney

Filed with this Report immediately after Signature page.


Exhibits other than these listed are omitted  because they are not required or
not applicable.


(b)  Reports on Form 8-K.

     None.

                                      20

<PAGE>

Index to Financial Statement Schedules

                                                                          Page

Independent Auditors' Report.................................               22

I.  Summary of Investments - Other than Investments in
    Affiliates as of December 31, 1994.......................               23



Schedules  other than those  listed  above are  omitted  because  they are not
required or are not applicable.

                                      21
<PAGE>

                         Independent Auditors' Report 

The Shareholder and Board of Directors 
Aetna Insurance Company of America 

Under date of March 17,  1995,  we  reported  on the  balance  sheets of Aetna
Insurance Company of America as of December 31, 1994 and 1993, and the related
statements of income, changes in shareholder's equity, and cash flows for each
of the years in the  three-year  period ended  December 31, 1994,  as included
herein.  In  connection  with  our  audits  of  the  aforementioned  financial
statements,  we also have audited the related financial  statement schedule as
listed in the accompanying  index.  This financial  statement  schedule is the
responsibility of the Company's  management.  Our responsibility is to express
an opinion on this financial statement schedule based on our audits.

In our opinion, such financial statement schedule, when considered in relation
to the basic financial  statements taken as a whole,  presents fairly,  in all
material respects, the information set forth therein.

As  discussed  in Note 1 to the  financial  statements,  in 1993  the  Company
changed its methods of accounting  for certain  investments in debt and equity
securities.

                                                         KPMG Peat Marwick LLP

Hartford, Connecticut 
March 17, 1995 

                                      22

<PAGE>

                      AETNA INSURANCE COMPANY OF AMERICA
   (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                                  SCHEDULE I

         Summary of Investments - Other than Investments in Affiliates

                               December 31, 1994
                                  (thousands)

                                                                  Amount at
                                                                 Which Shown
                                         Amortized                  in the
     Type of Investment                     Cost       Value     Balance Sheet
     ------------------                  ---------     -----     -------------
Debt Securities:
     U.S. Treasury securities             $7,043.9    $6,906.5    $6,906.5
                                          ---------   ---------   ---------

     Total Investments - other than
         investments in affiliates        $7,043.9    $6,906.5    $6,906.5
                                          =========   =========   =========


* See Notes 1 and 2 to Financial Statements.

                                      23

<PAGE>
                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934,  the  registrant  has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                            AETNA INSURANCE COMPANY OF AMERICA
                                                    (Registrant)

Date  3/28/95                                 By /s/James C. Hamilton
                                                 ---------------------
                                                 James C. Hamilton
                                                 Vice President, Treasurer, and
                                                 Director


Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  this
report  has been  signed  below by the  following  persons  on  behalf  of the
registrant and in the capacities indicated on March 28, 1995.

     Signature                               Title

*_______________________              President and Director
  Daniel P. Kearney                   (Principal Executive Officer)


*_______________________              Vice President, Treasurer, and Director
  James C. Hamilton


*_______________________              Vice President and Director
  Richard C. Murphy


*_______________________              Senior Vice President and Director
  Scott A. Striegel


*_______________________              Principal Accounting Officer
  Eugene M. Trovato


* By:  /s/Maria McKeon
       ---------------------------------------------
       Maria McKeon, Corporate Secretary and Counsel

                                      24
<PAGE>

                               POWER OF ATTORNEY


We, the  undersigned  directors  and  officers of Aetna  Insurance  Company of
America,  hereby severally constitute and appoint Maria F. McKeon and James C.
Hamilton and each of them  individually,  our true and lawful attorneys,  with
full  power to them and each of them to sign for us,  and in our  names and in
the capacities  indicated below, the 1994 Form 10-K and any and all amendments
thereto to be filed with the  Securities  and  Exchange  Commission  under the
Securities   Exchange  Act  of  1934,  hereby  ratifying  and  confirming  our
signatures as they may be signed by our said attorney to the Form 10-K and any
and all amendments thereto.

WITNESS our hands and common seal on this 28th day of March, 1995.


     Signature                               Title


 /s/Daniel P. Kearney                  President and Director
 --------------------
   Daniel P. Kearney                   (Principal Executive Officer)


 /s/James C. Hamilton                  Vice President, Treasurer, and Director
 --------------------
   James C. Hamilton


 /s/Richard C. Murphy                  Vice President and Director
 --------------------
   Richard C. Murphy


 /s/Scott A. Striegel                  Senior Vice President and Director
 --------------------
   Scott A. Striegel


 /s/Eugene M. Trovato                  Principal Accounting Officer
 --------------------
   Eugene M. Trovato

                                      25

<PAGE>
                                  APPENDIX C

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   Form 10-Q

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


For the quarterly period ended September 30, 1995  
                               ------------------
                                              Commission file number  33-81010
                                                                      --------

                      Aetna Insurance Company of America
 -----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


            Connecticut                                     06-1286272
 -----------------------------------------------------------------------------
  (State or other jurisdiction of                     (I.R.S. Employer
    incorporation or organization)                     Identification No.)


  151 Farmington Avenue, Hartford, Connecticut             06156
 -----------------------------------------------------------------------------
 (Address of principal executive offices)           (ZIP Code)


Registrant's telephone number, including area code       (860) 273-0978
                                                   ------------------------

                                     None
 -----------------------------------------------------------------------------
Former name, former address and former fiscal year if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                     Yes    X          No
                          -----            -----


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                                                     Shares Outstanding
 Title of Class                                      at October 31, 1995
 --------------                                      -------------------

Common Capital Stock,
par value $2,000                                            1,275

The registrant meets the conditions set forth in General Instruction H(1)(a) and
(b) of Form 10-Q and is therefore filing this Form with the reduced disclosure
format.

                                       1

<PAGE>
 
                       AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

       Quarterly Report For Period Ended September 30, 1995 on Form 10-Q

                               TABLE OF CONTENTS
                               -----------------


                                                                    PAGE
                                                                    ----

PART I.     FINANCIAL INFORMATION
 
Item 1.     Financial Statements
 
        Statements of Income......................................     3
        Balance Sheets............................................     4
        Statements of Changes in Shareholder's Equity.............     5
        Statements of Cash Flows..................................     6
        Condensed Notes to Financial Statements...................     7
        Independent Auditors' Review Report.......................     8
 
Item 2.     Management's Analysis of the Results of Operations....     9
 
PART II.  OTHER INFORMATION.......................................    10

Signatures........................................................    11

                                       2
<PAGE>
                        AETNA INSURANCE COMPANY OF AMERICA
      (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                             Statements of Income
                                  (thousands)
<TABLE> 
<CAPTION> 
                                                 3 Months Ended September 30,          9 Months Ended September 30,
                                                 ----------------------------          ----------------------------
                                                                                                                   
                                                         1995            1994                  1995            1994    
                                                         ----            ----                  ----            ----     

<S>                                                <C>             <C>                   <C>             <C> 
Revenue:
 Net investment income                             $    183.7      $    150.2            $    536.7      $    441.7
 Charges assessed against policyholders                  35.2            --                    35.2            --
  Total revenue                                    ----------      ----------            ----------      ----------
                                                        218.9           150.2                 571.9           441.7

Expenses:
 Operating expenses                                      78.3             2.2                 197.3            41.3
                                                   ----------      ----------            ----------      ----------
  Total expenses                                         78.3             2.2                 197.3            41.3

Income before federal income taxes                      140.6           148.0                 374.6           400.4

 Federal income taxes                                    49.6            52.1                 131.3           140.4
                                                   ----------      ----------            ----------      ----------

Net Income                                         $     91.0      $     95.9            $    243.3      $    260.0
                                                   ==========      ==========            ==========      ==========
</TABLE> 

See Condensed Notes to Financial Statements.

                                       3

<PAGE>
 
                      AETNA INSURANCE  COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                                Balance Sheets
                                 (thousands)
<TABLE> 
<CAPTION> 
                                                                 September 30,         December 31,
 Assets                                                              1995                 1994
 ------                                                              ----                 ----
<S>                                                            <C>                  <C> 
Investments:
  Debt securities available for sale:
   (amortized cost $7,955.4 and $7,043.9)                      $      7,957.6       $      6,906.5

Cash and cash equivalents                                             4,040.0              4,732.7
Accrued investment income                                               125.3                 91.5
Deferred policy acquisition costs                                     1,537.2                   --
Deferred tax asset                                                      220.9                  0.4
Other assets                                                               --                  5.1
Separate Account assets                                              28,083.4                   --
                                                               --------------       --------------
    Total assets                                               $     41,964.4       $     11,736.2
                                                               ==============       ==============

 Liabilities and Shareholder's Equity
 ------------------------------------

Liabilities:
  Due to parent and affiliates                                 $        128.2       $         10.5
  Other liabilities                                                   1,343.5                 21.0
  Federal income taxes - Current                                        351.9                 29.4 
  Separate Account liabilities                                       28,083.4                   -- 
                                                               --------------       --------------
       Total liabilities                                             29,907.0                 60.9  
                                                               --------------       --------------

Shareholder's equity:
 Common capital stock, par value $2,000 (1,275 shares
  authorized, issued and outstanding)                                 2,550.0              2,550.0
 Paid-in capital                                                      7,550.0              7,550.0
 Net unrealized capital gains (losses)                                    1.4               (137.4)
 Retained earnings                                                    1,956.0              1,712.7
                                                               --------------       --------------
    Total shareholder's equity                                       12,057.4             11,675.3
                                                               --------------       --------------
     Total liabilities and shareholder's equity                $     41,964.4       $     11,736.2
                                                               ==============       ==============
See Condensed Notes to Financial Statements.    
</TABLE> 

                                       4
<PAGE>
 
                        AETNA INSURANCE COMPANY OF AMERICA
      (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                 Statements of Changes in Shareholder's Equity
                                    (thousands)
<TABLE> 
<CAPTION> 
                                                   9 Months Ended September 30,
                                                   ----------------------------

                                                       1995            1994
                                                       ----            ----

<S>                                                <C>             <C> 
Shareholder's equity, beginning of period          $  11,675.3     $  11,584.2

Net change in unrealized capital gains (losses)          138.8          (180.8)

Net income                                               243.3           260.0
                                                   -----------     -----------

Shareholder's equity, end of period                $  12,057.4     $  11,663.4
                                                   ===========     ===========
</TABLE> 

See Condensed Notes to Financial Statements.

                                       5

<PAGE>
 
                        AETNA INSURANCE COMPANY OF AMERICA
      (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                             Statements of Cash Flows
                                    (thousands)
<TABLE> 
<CAPTION> 
                                                                                     9 Months Ended September 30,
                                                                                     ----------------------------
                                                                                     1995                 1994
                                                                                     ----                 ----
<S>                                                                            <C>                  <C> 
Cash Flows from Operating Activities:    
     Net income                                                                $        243.3       $        260.0
     Increase in accrued investment income                                              (33.8)              (112.0)
     Increase in deferred policy acquisition costs                                   (1,537.2)                  --
     Net change in amounts due to/from parent and affiliates                            117.7                 32.3
     Net increase (decrease) in other assets and liabilities                          1,327.7                (14.6)
     Increase (decrease) in federal income taxes                                        101.2               (106.7)
     Net amortization of premium on debt securities                                      19.7                 65.5
                                                                               --------------       --------------
         Net cash provided by operating activities                                      238.6                124.5
                                                                               --------------       --------------

Cash Flows from Investing Activities:                
     Investment maturities and collection of:            
       Debt securities available for sale                                             3,000.0                   --
       Short-term investments                                                           500.0                   --
     Cost of investment purchases in:                    
       Debt securities available for sale                                            (3,939.2)                  --
       Short-term investments                                                          (492.1)                  --
                                                                               --------------       --------------
         Net cash used for investing activities                                        (931.3)                  --
                                                                               --------------       --------------

Net (decrease) increase in cash and cash equivalents                                   (692.7)               124.5
Cash and cash equivalents, beginning of period                                        4,732.7              4,512.9
                                                                               --------------       --------------

Cash and cash equivalents, end of period                                       $      4,040.0       $      4,637.4
                                                                               ==============       ==============

Supplemental cash flow information:    
    Income taxes paid, net                                                     $         30.0       $        247.0
                                                                               ==============       ==============
</TABLE> 

See Condensed Notes to Financial Statements.    

                                       6
<PAGE>
 
                       AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)
                                        
                    Condensed Notes to Financial Statements

1. Basis of Presentation
   ---------------------

   Aetna Insurance Company of America (the "Company") is a stock life insurance
   company organized in 1990 under the insurance laws of Connecticut.  The
   Company is a wholly owned subsidiary of Aetna Life Insurance and Annuity
   Company ("ALIAC").  ALIAC is a wholly owned subsidiary of Aetna Life and
   Casualty Company ("Aetna").  The Company began marketing and servicing
   variable individual and group annuity contracts during the second quarter
   through the Company's Separate Accounts.

   These financial statements have been prepared in conformity with generally
   accepted accounting principles and are unaudited.  These interim statements
   necessarily rely heavily on estimates including assumptions as to annualized
   tax rates. In the opinion of management, all adjustments necessary for a fair
   statement of results for the interim periods have been made. All such
   adjustments are of a normal recurring nature.

2. Federal Income Tax
   ------------------

   Net unrealized capital gains and losses are presented in shareholder's equity
   net of deferred taxes.  During the nine months ended September 30, 1995, the
   Company moved from a net unrealized capital loss position of $140.3 thousand
   at December 31, 1994, to a net unrealized capital gain position of $2.2
   thousand at September 30, 1995, primarily due to decreases in interest rates.
   As a result, all valuation allowances previously established related to
   deferred tax assets on these capital losses were reversed, which had no
   impact on net income for the three and nine months ended September 30, 1995.

                                       7
<PAGE>
 
Independent Auditors' Review Report



The Board of Directors
Aetna Insurance Company of America:
 
We have reviewed the accompanying condensed balance sheet of Aetna Insurance
Company of America as of September 30, 1995, and the related condensed
statements of income for the three-month and nine-month periods ended September
30, 1995 and 1994, and the related condensed statements of changes in
shareholder's equity and cash flows for the nine-month periods then ended. 
These condensed financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters.  It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to the accompanying condensed financial statements for them to
be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the balance sheet of Aetna Insurance Company of America as of
December 31, 1994, and the related statements of income, changes in
shareholder's equity, and cash flows for the year then ended (not presented
herein); and in our report dated March 17, 1995, we expressed an unqualified
opinion on those financial statements.  In our opinion, the information set
forth in the accompanying condensed balance sheet as of December 31, 1994, is
fairly presented, in all material respects, in relation to the balance sheet
from which it has been derived.




                                                     /s/ KPMG Peat Marwick LLP


Hartford, Connecticut
October 26, 1995

                                       8
<PAGE>
 
Item 2.  Management's Analysis of the Results of Operations
<TABLE>
<CAPTION>
 
 Results of Operations
 ---------------------
                                                 Three Months Ended             Nine Months Ended
                                                 ------------------             -----------------
                                                    September 30,                  September 30,
                                                    -------------                  ------------- 
 
 (Thousands)                                       1995         1994             1995         1994  
                                                   ----         ----             ----         ----
<S>                                             <C>          <C>              <C>          <C>    
Net investment income                           $ 183.7      $ 150.2          $ 536.7      $ 441.7 
Charges assessed against policyholders             35.2           --             35.2           --
                                                -------      -------          -------      ------- 
     Total revenue                                218.9        150.2            571.9        441.7
                                                -------      -------          -------      -------  
 
Operating expenses                                 78.3          2.2            197.3         41.3
                                                -------      -------          -------      -------  
 
Income before federal income taxes                140.6        148.0            374.6        400.4
                                                -------      -------          -------      -------
 
 Federal income taxes                              49.6         52.1            131.3        140.4
                                                -------      -------          -------      -------
 
 Net income                                      $ 91.0       $ 95.9          $ 243.3      $ 260.0
                                                =======      =======          =======      =======
 
</TABLE>

The Company's net income decreased 5% and 6% for the three and nine months ended
September 30, 1995, respectively, when compared with the same periods a year
ago. The decrease in 1995 net income reflects higher operating expenses
attributed to the commencement of the Company's business operations offset in
part by charges assessed against policyholders and higher net investment income
reflecting growth in assets and higher yields on cash equivalents.


 Investments
 -----------

As of September 30, 1995 and December 31, 1994, all of the Company's debt
securities were issued by the U.S. Treasury.

<TABLE>
<CAPTION>
 
                                          September 30,  December 31,
 (Thousands)                                   1995          1994
 ---------------------------------------------------------------------
<S>                                          <C>           <C>
Debt securities                              $ 7,957.6     $ 6,906.5
Cash and cash equivalents                      4,040.0       4,732.7
                                               -------       -------
 
Total debt securities, cash and      
 cash equivalents                            $11,997.6     $11,639.2
                                              ========      ========
</TABLE> 
                                     
                                       9
<PAGE>
 
     PART II.  OTHER INFORMATION

     Item 1.  Legal Proceedings

     The Company and its Board of Directors know of no material legal
     proceedings pending to which the Company is a party or which would
     materially affect the Company.

     Item 6.  Exhibits and Reports on Form 8-K.

          (a)  Exhibits

                  (27)  Financial Data Schedule.

          (b)  Reports on Form 8-K

                  None.


                                      10
<PAGE>
 
                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
     registrant has duly caused this report to be signed on its behalf by the
     undersigned, thereunto duly authorized.


                         AETNA INSURANCE COMPANY OF AMERICA
                               (Registrant)


          November 9, 1995           By   /s/ James C. Hamilton
     ---------------------------        --------------------------------- 
     (Date)                             James C. Hamilton
                                        Vice President, Treasurer, and
                                        Director
 
 
                                      11

<PAGE>

                                    PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The expenses  payable by the Company in  connection  with the offering is
set forth in the table below.

   
         SEC registration fee               $ 40,100.00
         Printing                           $ 25,000.00
         Legal fees and expenses            $ 50,000.00
         Accounting fees and expenses       $  5,000.00
         Miscellaneous                      $    900.00
                                              _________

         Total                              $121,000.00
    


ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Reference is hereby made to the Connecticut  General Statues  ("C.G.S."),
Section  33-320a,  regarding  indemnification  of  directors  and  officers of
Connecticut  corporations.  The statute  provides in general that  Connecticut
corporations shall indemnify their officers, directors, employees, agents, and
certain other defined individuals against judgments, fines, penalties, amounts
paid in settlement and  reasonable  expenses  actually  incurred in connection
with proceedings  against the  corporation.  The  corporation's  obligation to
provide  such  indemnification  does not apply  unless (1) the  individual  is
successful  on the  merits in the  defense  of any such  proceeding;  or (2) a
determination  is made (by a majority of the board of directors not a party to
the proceeding by written consent;  by independent legal counsel selected by a
majority of the directors not involved in the proceeding;  or by a majority of
the  shareholders not involved in the proceeding) that the individual acted in
good faith and in the best  interests  of the  corporation;  or (3) the court,
upon   application  by  the   individual,   determines  in  view  of  all  the
circumstances that such person is reasonably entitled to be indemnified.

     C.G.S.  33-320a provides an exclusive  remedy; a Connecticut  corporation
cannot  indemnify  a director or officer to an extent  either  greater or less
than that  authorized by the statute,  e.g.,  pursuant to its  certificate  of
incorporation,  bylaws, or any separate contractual arrangement.  However, the
statute does specifically  authorize a corporation to procure  indemnification
insurance to provide  greater  indemnification  rights.  The premiums for such
insurance may be shared by the corporation with the insured  individuals on an
agreed basis.

                                     II-1


<PAGE>


     Consistent  with the  statute,  Aetna  Life  and  Casualty  has  procured
insurance  from  Lloyd's of London and  several  major  United  States  excess
insurers for the directors and officers of itself and its  subsidiaries  which
supplements  the  indemnification  rights  provided  by C.G.S.  33-320a to the
extent such coverage does not violate public policy.


ITEM 16.  EXHIBITS

Exhibit
Number       Description of Exhibits

   
 (1)(a)      Form of Principal Underwriting Agreement between  the Company and
             Aetna Life Insurance and Annuity Company
 
 (1)(b)      Form of  First  Amendment  to  Prinicpal  Underwriting  Agreement
             between the Company and Aetna Life Insurance and Annuity Company

 (4)(a)      Form of Group Annuity Contract (Form No. G2-MGA-95)#

 (4)(b)      Form of Individual Annuity Contract (Form No. I2-MGA-95)

 (5)         Opinion as to Legality

(10)         Material  contracts  are listed under Exhibit 10 in the Company's
             Form 10-K for the fiscal year ended  December 31, 1994,  which is
             included in the Prospectus as Appendix B. Each of the Exhibits so
             listed is  incorporated  by  reference  as  indicated in the Form
             10-K.#

(15)         Letter  dated  January  10,  1996  from  KPMG  Peat  Marwick  LLP
             regarding use of its reports dated April 27, July 27, and October
             26,  1995,  included  in the Form 10-Q  quarterly  reports of the
             Company for the quarters ended March 31, 1995, June 30, 1995, and
             September 30, 1995, respectively.
    

(23)(a)      Consent of Independent Auditors

(23)(b)      Consent of Counsel (see Exhibit 5)

(24)         Powers of Attorney (included on signature page)#

             Exhibits other than these listed are omitted because they are not
             required or are not applicable.

#  Previously  filed with this  Registration  Statement  File No.  33-63657 on
   October 25, 1995.

                                     II-2

<PAGE>

ITEM 17.  UNDERTAKINGS

    The undersigned registrant hereby undertakes:


(1) To file,  during any  period in which  offers or sales are being  made,  a
    post-effective amendment to this registration statement:


     (i)  To  include  any  prospectus  required  by Section  10(a)(3)  of the
          Securities Act of 1933;

     (ii)To reflect in the  prospectus  any facts or events  arising after the
          effective  date of the  registration  statement  (or the most recent
          post-effective  amendment  thereof)  which,  individually  or in the
          aggregate,  represent a fundamental  change in the  information  set
          forth in the registration statement;

     (iii)To include  any  material  information  with  respect to the plan of
          distribution not previously disclosed in the registration  statement
          or any  material  changes to such  information  in the  registration
          statement;

(2) That,  for the purpose of determining  any liability  under the Securities
    Act of 1933,  each such  post-effective  amendment shall be deemed to be a
    new registration statement relating to the securities offered therein, and
    the  offering  of such  securities  at that time shall be deemed to be the
    initial bona fide offering thereof.

(3) To remove from registration by means of a post-effective  amendment any of
    the securities  being registered which remain unsold at the termination of
    the offering.

(4) Insofar as  indemnification  for liabilities  arising under the Securities
    Act of 1933  may be  permitted  to  directors,  officers  and  controlling
    persons  of the  registrant  pursuant  to  the  foregoing  provisions,  or
    otherwise,  the  registrant  has been  advised  that in the opinion of the
    Securities and Exchange Commission such  indemnification is against public
    policy as expressed in the Act and is,  therefore,  unenforceable.  In the
    event that a claim for  indemnification  against such  liabilities  (other
    than the  payment by the  registrant  of  expenses  incurred  or paid by a
    director,   officer  or  controlling  person  of  the  registrant  in  the
    successful defense of any action,  suit or proceeding) is asserted by such
    director,  officer or controlling person in connection with the securities
    being  registered,  the  registrant  will,  unless in the  opinion  of its
    counsel the matter has been settled by controlling precedent,  submit to a
    court   of   appropriate    jurisdiction   the   question   whether   such
    indemnification by it is against public policy as expressed in the Act and
    will be governed by the final adjudication of such issue.

                                     II-3

<PAGE>

                                  SIGNATURES

     Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  the
registrant  certifies that it has reasonable  grounds to believe that it meets
all of the  requirements  for  filing  on Form  S-2 and has duly  caused  this
registration  statement  to be  signed  on  its  behalf  by  the  undersigned,
thereunto duly authorized,  in the City of Hartford, State of Connecticut,  on
this 17th day of January 1996.

                                    AETNA INSURANCE COMPANY OF AMERICA

                                    By Daniel P. Kearney*
                                       ---------------------
                                       Daniel P. Kearney
                                       President
                                       Principal Executive Officer

     Pursuant to the  requirements  of the Securities Act of 1933, as amended,
this  Registration  Statement has been signed by the following  persons in the
capacities and on the dates indicated.


         Signature                     Title                     Date

 Daniel P. Kearney*            Director and President        January 17, 1996
 -------------------
 Daniel P. Kearney


 James C. Hamilton*            Director, Vice President      January 17, 1996
 -------------------              and Treasurer
 James C. Hamilton            (Principal Accounting and
                                 Financial Officer)


 Shaun P. Mathews*                   Director                January 17, 1996
 -------------------
 Shaun P. Mathews


 Scott A. Striegel*                  Director                January 17, 1996
 -------------------
 Scott A. Striegel


 /s/Susan E. Bryant
 -------------------
 Susan E. Bryant
 * Attorney-in-Fact



                                    FORM OF

                       PRINCIPAL UNDERWRITING AGREEMENT



     THIS  UNDERWRITING  AGREEMENT  ("Agreement") is effective as of the _____

day of __________,  19___, by and between Aetna  Insurance  Company of America

("AICA"),  on its own behalf and on behalf of Variable  Annuity  Account I and

Variable Annuity Account II (the  "Accounts"),  separate accounts of AICA, and

Aetna Life Insurance and Annuity Company, (the "Underwriter").


     WHEREAS, the Accounts were established pursuant to authority granted by a

resolution of AICA's Board of Directors dated May 31, 1994;


     WHEREAS,  the Accounts will maintain the net proceeds of and reserves for

certain variable annuity contracts issued by AICA (the "Contracts");


     WHEREAS, AICA has registered the Accounts as unit investment trusts under

the  Investment  Company Act of 1940 and has  registered  or will register the

Contracts for sale under the Securities Act of 1933; and


     WHEREAS,  AICA and the Accounts desire to have the Contracts sold through

the Underwriter, and the Underwriter is willing to provide for the sale of the

Contracts under the terms stated herein;

<PAGE>

     NOW  THEREFORE,  in  consideration  of their mutual  promises the parties

hereto agree as follows:


     1. PRINCIPAL UNDERWRITER

     AICA appoints the Underwriter as, and the Underwriter agrees to serve as,

principal underwriter of the Contracts during the term of this Agreement.  The

Underwriter  agrees to use its best efforts to provide for the solicitation of

applications for the Contracts, and to undertake at its own expense to provide

all sales  services  relative to the  Contracts  and to perform  otherwise all

duties and functions that are necessary and proper for the distribution of the

Contracts.


     2.  SALES AGREEMENTS

     The  Underwriter  is  hereby  authorized  to  enter  into  written  sales

agreements  with other  broker-dealers  for the sale of the Contracts on terms

and conditions not inconsistent with and subject to this Agreement.


     3.  REGISTRATION AND RESPONSIBILITY OF UNDERWRITER

     The Underwriter  represents that it is registered as a broker-dealer with

the SEC  under  the  Securities  Exchange  Act of 1934 and is a member  of the

National  Association  of  Securities  Dealers,  Inc.  ("NASD")  and  shall be

registered  if  necessary  or  otherwise  appropriately  qualified  under  the

securities laws of any state or other  jurisdiction.  The Underwriter shall be

responsible for carrying out its sales and underwriting  obligations hereunder

in  compliance  with the NASD Rules of Fair  Practice  and  federal  and state

securities laws and regulations.  In this connection,  the Underwriter  agrees

that  it shall be responsible for ensuring that any organization with which it

                                       2
<PAGE>

enters  into a  sales  agreement  for  the  sale of the  Contracts,  and  such

organization's agents or representatives, are duly and appropriately licensed,

registered,  appointed and otherwise qualified to offer and sell the Contracts

under the federal securities laws and any applicable  securities and insurance

laws of each  state  or  other  jurisdiction  in which  the  Contracts  may be

lawfully sold and in which AICA is licensed to sell the Contracts;


     4.  CONTROL AND RESPONSIBILITY

          AICA shall have ultimate control and responsibility of the functions

that  it has  delegated.  AICA  shall  own and  have  custody  of its  general

corporate accounts and records.


     5. ADMINISTRATIVE SERVICES, BOOKS, RECORDS AND REPORTS 

          The  Underwriter  shall cause to be maintained and preserved for the

periods prescribed such accounts, books and other documents as are required of

it by the  Investment  Company Act of 1940 and any other  applicable  laws and

regulations.  The books,  accounts  and records of AICA,  the Accounts and the

Underwriter as to all transactions  effected in accordance with this Agreement

shall be  maintained so as to clearly and  accurately  disclose the nature and

details of such  transactions,  including the sale of Contracts and payment of

commissions and service fees by AICA. The Underwriter  shall furnish AICA with

such  reports as it may  reasonably  request  for the  purpose of meeting  its

reporting and record keeping  requirements  in accordance with applicable laws

and regulations.


     6. FIDUCIARY  CAPACITY

          Underwriter  agrees that any  purchase  payments it receives for the

Contracts will be held in a fiduciary capacity and agrees to transfer any such

amount to AICA within three business days.

                                       3

<PAGE>

     7. COMPENSATION TO UNDERWRITER

          AICA will pay the  Underwriter  for services  rendered  hereunder as

billed by the  Underwriter  and  agreed to by AICA.  Underwriter  agrees  that

reimbursement shall be limited to actual expenses.


     8. NON EXCLUSIVITY 

          The services of the Underwriter to the Accounts hereunder are not to

be  deemed  exclusive  and the  Underwriter  shall  be free  torender  similar

services to others as long as its services provided hereunder are not impaired

or interfered with thereby.

     9. NON ASSIGNABILITY


          This Agreement shall be nonassignable by the parties hereto.

     10.  AMENDMENT


          This  Agreement  shall be amended  only by written  agreement of the
parties hereto.


     11. TERMINATION

          (a) This Agreement may be terminated by  either party hereto for any

reason upon 60 days' written notice to the other party.

          (b) This  Agreement  may be  terminated  upon written  notice of one

party to the other party hereto in the event of  bankruptcy or  insolvency  of

such party to which notice is given.

          (c) This  Agreement  may be  terminated  at any time upon the mutual

written consent of the parties hereto.

                                       4

<PAGE>

          (d) This Agreement shall  automatically  terminate three years after

the date of execution and may be renewed for subsequent three-year periods.

          (e) Upon termination of this Agreement,  all authorizations,  rights

and  obligations  shall  cease  except  the  obligations  to  settle  accounts

hereunder,  including  payment  of  contributions  subsequently  received  for

Contracts  in  effect  at the  time  of  termination  or  issued  pursuant  to

applications received by AICA prior to termination.


     12. APPLICABLE LAW

          This  Agreement  shall be construed and enforced in accordance  with

and governed by the laws of the State of Connecticut.


     13. SEVERABILITY

     If any  provision  of this  Agreement  shall be held or made invalid by a

court, statute,  rule or otherwise,  the remainder of this Agreement shall not

be affected thereby.

                                       5

<PAGE>

          IN WITNESS THEREOF, the parties hereto have caused this Agreement to

be signed by their respective  officials  thereunder duly authorized and seals

to be affixed as of the day and year first above written.



AETNA INSURANCE COMPANY OF AMERICA

By _______________________________________
Its _______________________________________

AETNA INSURANCE COMPANY OF AMERICA,
     ON BEHALF OF ITS VARIABLE ANNUITY
     ACCOUNTS I AND II


By ________________________________________
Its ________________________________________

AETNA LIFE INSURANCE AND
     ANNUITY COMPANY


By _________________________________________
Its _________________________________________

                                       6



                                    FORM OF
                         FIRST AMENDMENT TO PRINCIPAL
                            UNDERWRITING AGREEMENT

This First  Amendment  to the  Principal  Underwriting  Agreement  is made and
entered  into  as of the  ____  day of  _________  199_ by and  between  Aetna
Insurance  Company of America  ("AICA"),  on its own behalf,  on behalf of its
general  account,  and on behalf of Variable  Annuity  Account I and  Variable
Annuity Account II (the "Accounts"), separate accounts of AICA, and Aetna Life
Insurance and Annuity Company (the "Underwriter").

                                  WITNESSETH

WHEREAS,  AICA and the  Underwriter  are parties to a  Principal  Underwriting
Agreement dated September 22, 1995 (the "Original Agreement"),

WHEREAS,  AICA and the Underwriter now desire to modify the Original Agreement
to  provide  for the  distribution  by the  Underwriter  of  certain  modified
guaranteed annuity contracts issued by AICA;

NOW THEREFORE,  in  consideration of the premises and the mutual covenants and
promises expressed herein, the parties agree as follows:

     The Principal  Underwriting  Agreement is now made among AICA, on its own
     behalf,  on  behalf of its  general  account  and on  behalf of  Variable
     Annuity  Account I and  Variable  Annuity  Account  II,  and  Aetna  Life
     Insurance and Annuity Company.

     The second  "Whereas"  is deleted in its  entirety  and the  following is
     substituted therefor:

         WHEREAS,  the Accounts will maintain the net proceeds of and reserves
     for certain variable annuity contracts issued by AICA, and AICA's general
     account  will  receive  the  purchase  payments  under  certain  modified
     guaranteed annuity contracts issued by AICA (the "Contracts");

     The Fourth  "Whereas" clause is deleted in its entirety and the following
     is substituted therefor:

         WHEREAS,  AICA, the Accounts,  and the general account desire to have
     the  Contracts  sold  through the  Underwriter,  and the  Underwriter  is
     willing to provide for the sale of the  Contracts  under the terms stated
     herein.

<PAGE>

IN WITNESS  WHEREOF,  the parties have executed this First Amendment as of the
date written above.

AETNA INSURANCE COMPANY OF AMERICA

By _____________________________________
Its  _____________________________________


AETNA INSURANCE COMPANY OF AMERICA,
ON BEHALF OF ITS GENERAL ACCOUNT AND VARIABLE ANNUITY
ACCOUNTS I AND II

By  _____________________________________
Its  _____________________________________


AETNA LIFE INSURANCE AND ANNUITY COMPANY


By  ______________________________________
Its  ______________________________________



                                 [AETNA LOGO]
                      Aetna Insurance Company of America
                      Home Office: 151 Farmington Avenue
                         Hartford, Connecticut 06156
                                (800) 531-4547

                                A STOCK COMPANY

       Aetna Insurance Company of America, herein called Aetna, agrees
                 to pay the benefits stated in this Contract.

 Specifications
 ------------------------------------------------------------------------
 Plan  AETNA MULTI-RATE ANNUITY
 ------------------------------------------------------------------------
 Type of Plan  SINGLE PREMIUM MODIFIED GUARANTEED DEFERRED ANNUITY
 ------------------------------------------------------------------------
 Contract Holder(s)  ANY INDIVIDUAL
 ------------------------------------------------------------------------
 Contract No.  SPECIMEN
 ------------------------------------------------------------------------
 Effective Date  DECEMBER 1, 1995
 ------------------------------------------------------------------------
 This Contract is Delivered in    YOUR STATE   and is Subject
  to the Laws of that Jurisdiction

 RIGHT TO CANCEL
 ------------------------------------------------------------------------
The Contract Holder may cancel this Contract within 10 days of receiving it by
returning  this  Contract  along  with a written  notice to Aetna at the above
address  or to the agent  from whom it was  purchased.  Within 7 days after it
receives  the notice of  cancellation  and this  Contract at its Home  Office,
Aetna will return the entire consideration paid.

Signed at the Home Office on the Effective Date.

   /s/Dan Kearney                   /s/ Marie McKeon
      President                         Secretary


    Individual Single Premium Modified Guaranteed Deferred Annuity Contract
                               Nonparticipating

THIS CONTRACT  CONTAINS A MARKET VALUE  ADJUSTMENT  FORMULA.  APPLICATION OF A
MARKET  VALUE  ADJUSTMENT  MAY RESULT IN EITHER AN INCREASE OR DECREASE IN THE
CURRENT  VALUE.  THE  MARKET  VALUE  ADJUSTMENT  FORMULA  DOES NOT  APPLY TO A
GUARANTEED PERIOD AT THE TIME OF ITS MATURITY.

I2-MGA-95

<PAGE>

 Specifications

 -----------------------------------------------------------------------------
 Guaranteed             There is a guaranteed  interest  rate for the Purchase
 Interest Rate          Payment  held  in  the  AMG  Account.   (See  Contract
                        Schedule I).

 -----------------------------------------------------------------------------
 Deduction from         The Purchase Payment may be subject to a deduction for
 Purchase               premium taxes, if applicable. (See 3.01.)
 Payment
 -----------------------------------------------------------------------------

 Surrender              There may be a charge  deducted upon  surrender.  (See
 Fee                    Contract Schedule 1).

This  Contract  is  a  legal  contract  and   constitutes   the  entire  legal
relationship between Aetna and the Contract Holder.

READ THIS CONTRACT CAREFULLY.  This Contract sets forth, in detail, all of the
rights and obligations of both you and Aetna.  IT IS THEREFORE  IMPORTANT THAT
YOU READ THIS CONTRACT CAREFULLY.

                                      2

I2-MGA-95

<PAGE>

                              Contract Schedule I
                              Accumulation Period

AICA Modified Guaranteed Account (AMG Account)
 -----------------------------------------------------------------------------

Minimum Guaranteed                     [3.0%]
Interest Rate:
(effective annual rate of return)

Maintenance Fee:                       The annual Maintenance Fee is [$0.] [If
                                       the Current Value is [$50,000] or more
                                       on the date the Maintenance Fee is to
                                       be deducted, the Maintenance Fee is
                                       $0.]

Annuity Date:                          The Annuity Date will be the later of
                                       the date the Annuitant reaches age [85]
                                       or the [10th] anniversary of the
                                       Purchase Payment.

Minimum Purchase                       [$10,000.]
Payment:

Maximum Purchase                       Purchase Payments exceeding
Payment:                               [$1,000,000] must be approved by Aetna.

Minimum Guaranteed Period              [$1,000.]
Allocation Amount:

Maximum Age of                         [90.] If there are joint Contract
Contract Holder at issue:              Holders, the age of the oldest Contract
                                       Holder cannot exceed [90.]




Surrender Fee:                         Length of Time from     Surrender Fee
                                       Contract Effective      (Percentage of
                                       Date (Years)            Net Purchase
                                                             Payment Withdrawn)

<TABLE>
                                       <S>                            <C>
                                       Less than 1 year               7%
                                       1 year but less than 2         7%
                                       2 years but less than 3        6%
                                       3 years but less than 4        6%
                                       4 years but less than 5        5%
                                       5 years but less than 6        4%
                                       6 years but less than 7        2%
                                       7 years or more                0%
</TABLE>

                                       After seven years have elapsed from the
                                       contract effective date, the Surrender
                                       Fee will no longer be assessed.

Special Withdrawal:                    The percentage may not be greater
                                       than [10%].

Systematic Withdrawal                  The specified payment or specified
Option (SWO):                          percentage may not be greater than [10%].

See 1. GENERAL DEFINITIONS for explanations.

                                      3

I2-MGA-95
<PAGE>
                             Contract Schedule II
                                Annuity Period

Fixed Annuity
 ------------------------------------------------------------------------------

Minimum Guaranteed                          [3.0%]
Interest Rate
(effective annual rate of
return):


See 1. GENERAL DEFINITIONS for explanations.

                                      4

I2-MGA-95
<PAGE>

                               TABLE OF CONTENTS

                                                                       Page

 I.     GENERAL DEFINITIONS
 ------------------------------------------------------------------------

1.01   Accumulation Period..............................................7

1.02   Adjusted Current Value...........................................7

1.03   Annuitant........................................................7

1.04   Annuity..........................................................7

1.05   Annuity Date.....................................................7

1.06   Beneficiary......................................................7

1.07   Code.............................................................7

1.08   Contract.........................................................7

1.09   Contract Holder..................................................7

1.10   Current Value....................................................7

1.11   Deposit Period...................................................7

1.12   Entire Contract..................................................7

1.13   Fixed Annuity....................................................7

1.14   General Account..................................................8

1.15   Guaranteed Rates -- AMG Account..................................8

1.16   Guaranteed Period................................................8

1.17   Guaranteed Period Groups.........................................8

1.18   Maintenance Fee..................................................8

1.19   AICA Modified Guaranteed Account (AMG Account)...................8

1.20   Market Value Adjustment (MVA)....................................9

1.21   Matured Period Value.............................................9

1.22   Maturity Date....................................................9

1.23   Net Purchase Payment.............................................9

1.24   Nonunitized Separate Account.....................................9

1.25   Purchase Payment.................................................9

1.26   Reinvestment.....................................................9

1.27   Surrender Value.................................................10

                                      5

I2-MGA-95
<PAGE>

 II.    GENERAL PROVISIONS
 ------------------------------------------------------------------------

2.01   Change of Contract..............................................10

2.02   Nonparticipating Contract.......................................10

2.03   Payments and Elections..........................................10

2.04   State Laws......................................................10

2.05   Control of Contract.............................................10

2.06   Designation of Beneficiary......................................11

2.07   Misstatements and Adjustments...................................11

2.08   Incontestability................................................11


 III.   PURCHASE PAYMENT, CURRENT VALUE, AND SURRENDER PROVISIONS
 ------------------------------------------------------------------------

3.01   Net Purchase Payment............................................11

3.02   Market Value Adjustment.........................................11

3.03   Notice to the Contract Holder...................................12

3.04   Loans...........................................................12

3.05   Systematic Withdrawal Option (SWO)..............................13

3.06   Death Benefit Amount............................................14

3.07   Death Benefit Options available to Beneficiary..................15

3.08   Liquidation of Surrender Value..................................16

3.09   Surrender Fee...................................................16

3.10   Payment of Surrender Value......................................16

3.11   Payment of Adjusted Current Value...............................17

 
IV.    ANNUITY PROVISIONS
 ------------------------------------------------------------------------

4.01   Choices to be Made..............................................17

4.02   Terms of Annuity Options........................................17

4.03   Death of Annuitant/ Beneficiary.................................18

4.04   Annuity Options.................................................18

                                     6
I2-MGA-95
<PAGE>


 I.    GENERAL DEFINITIONS
 ------------------------------------------------------------------------

1.01   Accumulation Period:            The period during which the Net
                                       Purchase Payment is applied to the
                                       Contract to provide future Annuity
                                       payment(s).

1.02   Adjusted Current Value:         The Current Value of a Contract plus or
                                       minus any aggregate AMG Account MVA, if
                                       applicable. (see 1.20)

1.03   Annuitant:                      The person named by the Contract Holder
                                       whose life is measured for purposes of
                                       the guaranteed death benefit and the
                                       duration of Annuity payments under this
                                       Contract. Subject to Aetna's approval,
                                       the Annuitant may be changed by the
                                       Contract Holder by notifying Aetna in
                                       writing prior to the Annuity Date of
                                       this Contract.

1.04   Annuity:                        Payment of an income:

                                            (a)  For the life of one or two
                                                 persons;
                                            (b)  For a stated period; or
                                            (c)  For some combination of (a)
                                                 and (b).

1.05   Annuity Date:                   The date on which Annuity payments
                                       begin under an Annuity option elected
                                       by the Contract Holder. (see 4.01). The
                                       Annuity Date is shown on Contract
                                       Schedule I. The Contract Holder may
                                       change this date by notifying Aetna at
                                       least 30 days prior to the Annuity
                                       Date.

1.06   Beneficiary:                    The person(s) entitled to receive death
                                       benefits under the terms of this
                                       Contract.

1.07   Code:                           The Internal Revenue Code of 1986, as
                                       it may be amended from time to time.

1.08   Contract:                       This agreement between Aetna and the
                                       Contract Holder.

1.09   Contract Holder:                The entity to which the Contract is
                                       issued. Joint Contract Holders must be
                                       spouses.

1.10   Current Value:                  The Net Purchase Payment plus any
                                       interest credited; less all Maintenance
                                       Fees deducted, any amounts surrendered
                                       and any amounts applied to an Annuity.

1.11   Deposit Period:                 A calendar week, a calendar month, a
                                       calendar quarter, or any other period
                                       of time specified by Aetna during which
                                       the Net Purchase Payment and
                                       Reinvestments are accepted into the AMG
                                       Account for one or more Guaranteed
                                       Periods. Aetna reserves the right to
                                       extend the Deposit Period.

1.12   Entire Contract:                The Contract, all attached pages and
                                       any subsequent endorsements make up the
                                       Entire Contract.

1.13   Fixed Annuity:                  An Annuity with payments that do not
                                       vary in amount based on investment
                                       performance.

                                     7

I2-MGA-95
<PAGE>

1.14   General Account:                The account holding the assets of
                                       Aetna, other than those assets held in
                                       Aetna's separate accounts.

1.15   Guaranteed Rates --
       AMG Account:                    Aetna will declare the interest rate
                                       applicable for each Guaranteed Period
                                       at the start of the Deposit Period for
                                       that applicable Guaranteed Period. The
                                       rate(s) are guaranteed by Aetna for
                                       that Deposit Period and the ensuing
                                       Guaranteed Period(s). The Guaranteed
                                       Rates are effective annual rates of
                                       return. That is, interest is credited
                                       daily at a rate that will produce the
                                       Guaranteed Interest Rate over the
                                       period of a year. No Guaranteed Rate
                                       will ever be less than the Minimum
                                       Guaranteed Interest Rate shown on
                                       Contract Schedule I.

                                       For Guaranteed Periods of one year or
                                       less, one Guaranteed Rate is credited
                                       for the full Guaranteed Period. For
                                       longer Guaranteed Periods, an initial
                                       Guaranteed Rate is credited from the
                                       date of deposit to the end of a
                                       specified period within the Guaranteed
                                       Period. There may be different
                                       Guaranteed Rate(s) declared at the
                                       beginning of the Deposit Period for
                                       subsequent specified time intervals
                                       throughout the Guaranteed Period.

1.16   Guaranteed Period:              The period of time for which Guaranteed
                                       Rates are guaranteed on the Net
                                       Purchase Payment and Reinvestments made
                                       during a current Deposit Period. Such
                                       period begins on the day following the
                                       close of the Deposit Period and ends on
                                       the designated Maturity Date.
                                       Guaranteed Periods are offered at
                                       Aetna's discretion for various lengths
                                       of time ranging up to and including
                                       twenty years.

                                       During a Deposit Period, Aetna may make
                                       available any number of Guaranteed
                                       Periods. The Contract Holder may
                                       allocate the Net Purchase Payment or
                                       Reinvestment into any or all of the
                                       available Guaranteed Periods.

1.17   Guaranteed Period Groups:       All Guaranteed Periods with the same
                                       length of time from the close of the
                                       Deposit Period until the designated
                                       Maturity Date.

1.18   Maintenance Fee:                The Maintenance Fee, if any (see
                                       Contract Schedule I), will be deducted
                                       during the Accumulation Period on each
                                       anniversary of the date the Contract is
                                       established and upon surrender of the
                                       entire Contract.

1.19   AICA Modified                   An accumulation option where Aetna
       Guaranteed Account              guarantees rate(s) of interest for
       (AMG Account):                  specified periods of time. All assets
                                       of Aetna, including amounts in the
                                       Nonunitized Separate Account, are
                                       available to meet the guarantees under
                                       the AMG Account.

                                      8

I2-MGA-95
<PAGE>

1.20  Market Value Adjustment (MVA):   An adjustment that may apply to the
                                       amount withdrawn from a Guaranteed
                                       Period prior to the end of that
                                       Guaranteed Period. The adjustment
                                       reflects the change in the value of the
                                       investment due to changes in interest
                                       rates since the date of deposit and is
                                       computed using the formula given in
                                       3.02. The adjustment is expressed as a
                                       percentage or a factor of each dollar
                                       being withdrawn.

1.21   Matured Period Value:           The amount payable on Guaranteed
                                       Period's Maturity Date.

1.22   Maturity Date:                  The last day of a Guaranteed Period.

1.23   Net Purchase Payment:           The Purchase Payment less premium
                                       taxes, as applicable.

1.24   Nonunitized Separate Account:   A separate account set up by Aetna
                                       under Title 38, Section 38a-433, of the
                                       Connecticut General Statutes, that
                                       holds assets for AMG Account Guaranteed
                                       Periods. There are no discrete units
                                       for the AMG Account. The Contract
                                       Holder does not participate in the
                                       investment gain or loss from the assets
                                       held in the Nonunitized Separate
                                       Account. Such gain or loss is borne
                                       entirely by Aetna. The assets held in
                                       the AMG Account may be chargeable with
                                       liabilities arising out of any other
                                       business of Aetna.

1.25   Purchase Payment:               Payment accepted by Aetna at its Home
                                       Office. Aetna reserves the right to
                                       refuse to accept any Purchase Payment
                                       at any time for any reason.


1.26   Reinvestment:                   Aetna will notify the Contract Holder
                                       of the approaching Maturity Date at
                                       least 18 calendar days prior to the end
                                       of any Guaranteed Period. If no
                                       specific direction is given by the
                                       Contract Holder prior to the Maturity
                                       Date, each Matured Period Value will be
                                       reinvested on the Maturity Date for a
                                       Guaranteed Period of the same duration.
                                       If a Guaranteed Period of the same
                                       duration is unavailable, each Matured
                                       Period Value will automatically be
                                       reinvested on the Maturity Date for the
                                       next shortest Guaranteed Period
                                       available. If no shorter Guaranteed
                                       Period is available, the next longer
                                       Guaranteed Period will be used. Aetna
                                       will mail a confirmation statement to
                                       the Contract Holder the next business
                                       day after the Maturity Date.

                                       At any time prior to the Maturity Date,
                                       the Contract Holder may request in
                                       writing a reinvestment of the Matured
                                       Period Value in a different Guaranteed
                                       Period(s) or a surrender of all or a
                                       part of the Matured Period Value
                                       without an MVA or Surrender Fee. Such
                                       request will be executed on the
                                       Maturity Date If reinvesting in a
                                       different Guaranteed Period(s), all or
                                       part of the Matured Period Value will
                                       be reinvested in the elected Guaranteed
                                       Period(s) at the then prevailing
                                       rate(s). This provision only applies to
                                       a written request from the Contract
                                       Holder received at Aetna's Home Office
                                       in good order at least five (5) days
                                       prior to the Maturity Date. 1.27
                                       Surrender Value: The amount payable by
                                       Aetna upon the surrender of all or any
                                       portion of the Contract.

                                      9

I2-MGA-95
<PAGE>

1.27   Surrender Value:                The  amount  payable  by Aetna upon the
                                       surrender  of all or any portion of the
                                       Contract.


 II.   GENERAL PROVISIONS
 ------------------------------------------------------------------------

2.01   Change of Contract:             Only an authorized officer of Aetna may
                                       change the terms of this Contract.
                                       Aetna reserves the right to modify this
                                       Contract to meet the requirements of
                                       applicable state and federal laws or
                                       regulations. Aetna will notify the
                                       Contract Holder in writing of any
                                       changes.

2.02   Nonparticipating Contract:      Contract Holders or Beneficiaries will
                                       not have a right to share in the
                                       earnings of Aetna.

2.03   Payments and Elections:         While the Contract Holder is living,
                                       Aetna will pay any Annuity payments as
                                       and when due. After the Contract
                                       Holder's death, or at the death of the
                                       first Contract Holder if the Contract
                                       is owned jointly, any Annuity payments
                                       will be paid in accordance with 4.03.
                                       Aetna will make any other payments
                                       within seven (7) calendar days of
                                       receipt of a written request for
                                       payment, which is in good order, at its
                                       Home Office, except as provided in
                                       3.10.

2.04   State Laws:                     The Contract complies with the laws of
                                       the state in which it is delivered. Any
                                       surrender, death, or Annuity payments
                                       are equal to or greater than the
                                       minimum required by such laws. Annuity
                                       tables for legal reserve valuation
                                       shall be as required by state law. Such
                                       tables may be different from Annuity
                                       tables used to determine Annuity
                                       payments.

2.05   Control of Contract:            This is a Contract between the Contract
                                       Holder and Aetna. The Contract Holder
                                       has all rights, title and interest in
                                       amounts held in this Contract.

                                       Choices made under this Contract must
                                       be in writing. If the Contract is owned
                                       jointly, both Contract Holders must
                                       authorize any choices in writing. Until
                                       receipt of such choices at Aetna's Home
                                       Office, Aetna may rely on any previous
                                       choices made.

                                       The Contract is not subject to the
                                       claims of any creditors of the Contract
                                       Holder, except to the extent permitted
                                       by law. The Contract Holder may assign
                                       or transfer his or her rights under the
                                       Contract. Aetna reserves the right not
                                       to accept assignment or transfer to a
                                       nonnatural person. Any assignment or
                                       transfer made must be submitted to
                                       Aetna's Home Office in writing and will
                                       not be effective until accepted by
                                       Aetna. Aetna assumes no responsibility
                                       for the validity of any assignment.

                                      10

I2-MGA-95

<PAGE>

2.06   Designation of Beneficiary:     The Contract Holder shall name his or
                                       her Beneficiary. The Beneficiary may be
                                       changed at any time. Changes to a
                                       Beneficiary must be submitted to
                                       Aetna's Home Office in writing and will
                                       not be effective until received and
                                       recorded by Aetna.

2.07   Misstatements and Adjustments:  If Aetna finds the age of any Annuitant
                                       to be misstated, the correct facts will
                                       be used to adjust payments.

2.08   Incontestability:               Aetna will not contest this Contract
                                       from its effective date.


 III.  PURCHASE PAYMENT, CURRENT VALUE, AND SURRENDER PROVISIONS
 ------------------------------------------------------------------------

3.01   Net Purchase Payment:           This amount is the actual Purchase
                                       Payment less any applicable premium
                                       tax. Aetna reserves the right to deduct
                                       any premium tax at any time from the
                                       Purchase Payment or from the Contract
                                       Holder's Current Value. The Contract
                                       Holder shall tell Aetna the allocation
                                       percentage of the Net Purchase Payment
                                       to be applied to each of the available
                                       Guaranteed Periods during the current
                                       Deposit Period(s). The minimum amount
                                       that may be allocated to any Guaranteed
                                       Period is shown on Contract Schedule l.


3.02   Market Value Adjustment:        There will be an MVA for any withdrawal
                                       before the end of a Guaranteed Period
                                       when the withdrawal is due to:

                                       (a)  Any full or partial surrender, but
                                            not for a partial withdrawal under
                                            the Systematic Withdrawal Option
                                            (see 3.05); or
                                       (b)  Payment made to a Beneficiary as a
                                            death benefit during the
                                            Accumulation Period, but not
                                            payment made within six months of
                                            the date of the Annuitant's death
                                            (see 3.06); or
                                       (c)  An election of an Annuity option.
                                            Only a positive MVA, if any, will
                                            apply upon election of option 2 or
                                            3 (see 4.04).

                                       Market value adjusted amounts will be
                                       equal to the amount withdrawn
                                       multiplied by the following ratio:

                                                  x
                                                 ---
                                                 365
                                         (1 + i)
                                       ----------------
                                                  x
                                                 ---
                                                 365
                                         (1 + j)

                                       Where:

                                       i  is the Deposit Period Yield
                                       j  is the Current Yield
                                       x  is the number of days remaining,
                                          (computed from Wednesday of the week
                                          of withdrawal) in the Guaranteed
                                          Period.

                                      11

I2-MGA-95
<PAGE>

3.02   Market Value Adjustment:        The Deposit Period Yield will be
       (Cont'd)                        determined as follows:

                                       (a)  At the close of the last business
                                            day of each week of the Deposit
                                            Period, a yield will be computed
                                            as the average of the yields on
                                            that day of U.S. Treasury Notes
                                            which mature in the last three
                                            months of the Guaranteed Period.

                                       (b)  The Deposit Period Yield is the
                                            average of those yields for the
                                            Deposit Period. If withdrawal is
                                            made before the close of the
                                            Deposit Period, it is the average
                                            of those yields on each week
                                            preceding withdrawal.

                                       The Current Yield is the average of the
                                       yields on the last business day of the
                                       week preceding withdrawal on the same
                                       U.S. Treasury Notes included in the
                                       Deposit Period Yield.

                                       In the event that no U.S. Treasury
                                       Notes which mature in the last three
                                       months of the Guaranteed Period exist,
                                       Aetna reserves the right to use the
                                       U.S. Treasury Notes that mature in the
                                       following quarter.

3.03   Notice to the Contract          The Contract Holder will receive
       Holder:                         statements at least annually from Aetna
                                       showing the value of any amounts held
                                       in the AMG Account.

                                       Such values will be as of a specific
                                       date no more than 60 days before the
                                       date of the notice.

3.04   Loans:                          Loans are not available under this
                                       Contract.

                                      12

I2-MGA-95
<PAGE>

3.05   Systematic Withdrawal Option    The Contract Holder may elect a
       (SWO):                          distribution option under which a
                                       portion of the Current Value will
                                       automatically be surrendered and
                                       distributed each year. SWO payments
                                       will be calculated based on the
                                       Contract's full Current Value. The
                                       distributed amount is withdrawn pro
                                       rata from each Guaranteed Period(s). A
                                       Surrender Fee will not be deducted from
                                       any portion of the Current Value which
                                       is paid as a distribution under SWO.

                                       Contract Holders should consult their
                                       tax adviser prior to requesting this
                                       distribution option.

                                       (a)  Amount of Distribution: The
                                            Contract Holder may elect one of
                                            the three payment methods
                                            described below.

                                            (1)  Specified Payment: Payments
                                                 of a designated dollar
                                                 amount. The annual amount may
                                                 not be greater than the
                                                 percentage shown on Contract
                                                 Schedule I times the Current
                                                 Value at time of election.
                                                 This annual dollar amount
                                                 will remain constant. At its
                                                 discretion, Aetna may require
                                                 a minimum initial payment
                                                 amount;

                                            (2)  Specified Period: Payments
                                                 which are made over a period
                                                 of time which must be at
                                                 least 10 years. The annual
                                                 amount paid each year is
                                                 calculated by dividing the
                                                 Current Value as of December
                                                 31 of the prior year by the
                                                 number of payment years
                                                 remaining; or

                                            (3)  Specified Percentage:
                                                 Paymentof a designated
                                                 percentage which cannot be
                                                 greater than the percentage
                                                 shown on Contract Schedule I.
                                                 The percentage may be changed
                                                 by written request. Aetna
                                                 reserves the right to limit
                                                 the number of times the
                                                 percentage may be changed.
                                                 The annual amount is
                                                 calculated by multiplying the
                                                 Current Value as of
                                                 December 31 of the year prior
                                                 to the payment by the
                                                 designated percentage.

                                            Payments upon the Contract
                                            Holder's or Annuitant's death will
                                            be made to the Beneficiary in the
                                            manner described in 3.07.

                                       (b)  Minimum Initial Current Value: At
                                            its discretion, Aetna may require
                                            a minimum initial Current Value
                                            for election of this option. If
                                            after election of this option the
                                            Current Value is insufficient to
                                            make a scheduled SWO payment,
                                            Aetna will distribute the entire
                                            balance.

                                      13

I2-MGA-95
<PAGE>

3.05   Systematic Withdrawal Option    (c)  Date of Distribution: The Contract
       (SWO): (Cont'd)                      Holder shall specify the initial
                                            distribution date. As elected by
                                            the Contract Holder, SWO payments
                                            will be made on a monthly or
                                            quarterly basis unless Aetna
                                            allows otherwise. If SWO payments
                                            are made more frequently than
                                            annually, the designated annual
                                            amount is divided by the number of
                                            payments due each calendar year.
                                            Subsequent distributions will be
                                            made on the 15th of any month or
                                            such other date as Aetna may
                                            designate or allow.

                                       (d)  Election and Revocation: SWO may
                                            be elected by submitting a
                                            completed and signed election form
                                            to Aetna's Home Office. Aetna
                                            reserves the right to establish
                                            the date when SWO may first be
                                            elected by a Contract Holder. Once
                                            elected, this option may be
                                            revoked by the Contract Holder or
                                            spousal Beneficiary, if elected
                                            after the Contract Holder's death,
                                            by submitting a written request to
                                            Aetna at its Home Office. Any
                                            revocation will apply only to
                                            amounts not yet paid. SWO may be
                                            elected only once by the Contract
                                            Holder or by the spousal
                                            Beneficiary.

3.06   Death Benefit Amount:           If the Contract Holder or Annuitant
                                       dies before Annuity payments start, the
                                       Beneficiary is entitled to a death
                                       benefit under the Contract. If the
                                       Contract is owned jointly, the death
                                       benefit is paid at the first death of
                                       either of the joint Contract Holders.
                                       If the Contract is held by joint
                                       Contract Holders, the survivor will be
                                       deemed the designated Beneficiary and
                                       any other Beneficiary on record will be
                                       treated as the contingent Beneficiary.
                                       If the Contract Holder is a nonnatural
                                       person, the death benefit will be
                                       payable at the death of the Annuitant.

                                       If paid within 6 months of the date of
                                       the Annuitant's death, the death
                                       benefit will be the Current Value of
                                       the Contract. Otherwise, the death
                                       benefit will be the Adjusted Current
                                       Value determined as of the claim date.
                                       The claim date is the date when proof
                                       of death and the Beneficiary's claim
                                       are received in good order at Aetna's
                                       Home Office.

                                       When the Contract Holder dies and the
                                       Contract Holder is not the Annuitant,
                                       the death benefit payable will be
                                       subject to a Surrender Fee, if
                                       applicable.

                                      14
I2-MGA-95
<PAGE>

3.07   Death Benefit Options           Prior to any election, or until amounts
       available to Beneficiary:       must be otherwise distributed under
                                       this section, the Current Value will be
                                       retained in the Contract. The following
                                       options are available to the
                                       Beneficiary:

                                       (a)  When the Contract Holder dies or
                                            if the Contract Holder is not a
                                            natural person, when the Annuitant
                                            dies:

                                            (1)  If the Beneficiary is the
                                                 Contract Holder's surviving
                                                 spouse, the Beneficiary may
                                                 exercise all Contract Holder
                                                 rights under the Contract and
                                                 continue in the Accumulation
                                                 Period, or may elect (i) or
                                                 (ii) below. Distributions
                                                 from the Contract are not
                                                 required until the spousal
                                                 Beneficiary's death. The
                                                 spousal Beneficiary may elect
                                                 to:

                                                 (i)  Apply some or all of the
                                                      death benefit amount to
                                                      an Annuity option 1, 2
                                                      or 3 (see 4.04); or

                                                 (ii) Receive, at any time, a
                                                      lump sum payment equal
                                                      to the death benefit
                                                      amount.

                                            (2)  If the Beneficiary is an
                                                 individual who is not the
                                                 Contract Holder's surviving
                                                 spouse, then options (i) or
                                                 (ii) under (1) above apply.
                                                 Any portion of the death
                                                 benefit amount not applied to
                                                 Annuity option 1, 2 or 3
                                                 within one year of the
                                                 Contract Holder's death, must
                                                 be distributed within five
                                                 years of the date of death.

                                            (3)  If the Beneficiary is not a
                                                 natural person, then only
                                                 option (ii) under (1) above
                                                 applies.

                                            (4)  If no Beneficiary has been
                                                 designated, a lump sum
                                                 payment equal to the death
                                                 benefit amount will be made
                                                 to the Contract Holder's
                                                 estate.

                                       (b)  If the Contract Holder is a
                                            natural person but is not the
                                            Annuitant, and the Annuitant dies,
                                            the Beneficiary may elect either
                                            to apply the death benefit amount
                                            to Annuity option 1, 2 or 3 within
                                            60 days of the Annuitant's date of
                                            death, or to receive a lump sum
                                            payment.

                                      15
I2-MGA-95
<PAGE>

3.08   Liquidation of Surrender        All or any portion of the Contract's
       Value:                          Current Value may be surrendered at any
                                       time prior to the Annuity Date.
                                       Surrender requests can be submitted as
                                       a percentage of the Contract value or
                                       as a specific dollar amount. Net
                                       Purchase Payment amounts are withdrawn
                                       first, and then the excess value, if
                                       any. For any partial surrender, amounts
                                       are withdrawn on a pro rata basis from
                                       the Guaranteed Period(s) Groups of the
                                       AMG Account in which the Current Value
                                       is invested. Within a Guaranteed Period
                                       Group, the amount to be surrendered
                                       will be withdrawn first from the oldest
                                       Deposit Period, then from the next
                                       oldest, and so on until the amount
                                       requested is satisfied.

                                       After deduction of the Maintenance Fee
                                       and any Premium Tax, if applicable, the
                                       surrendered amount shall be reduced by
                                       a Surrender Fee, if applicable. An MVA
                                       may apply to amounts surrendered.

3.09   Surrender Fee:                  The Surrender Fee only applies to the
                                       Net Purchase Payment portion
                                       surrendered and varies according to the
                                       elapsed time from the Contract
                                       effective date (see Contract Schedule
                                       I).

                                       No Surrender Fee is deducted from any
                                       portion of the Current Value which is
                                       paid:

                                       (a)  To a Beneficiary due to the
                                            Annuitant's death before Annuity
                                            payments start (see 3.06);

                                       (b)  As a premium for an Annuity option
                                            1, 2 or 3 under this Contract (see
                                            4.04);

                                       (c)  As a distribution under the SWO
                                            provision (see 3.05);

                                       (d)  At least 12 months after the date
                                            of the Purchase Payment, in an
                                            amount equal to or less than the
                                            special withdrawal percentage
                                            shown on Contract Schedule l times
                                            the current value at the time of
                                            the withdrawal. This applies to
                                            the first surrender request,
                                            partial or full, in a calendar
                                            year. The Current Value is
                                            calculated as of the date the
                                            surrender request is received in
                                            good order at Aetna's Home Office.
                                            This waiver is not available to
                                            the Contract Holder while SWO is
                                            in effect;

                                       (e)  For a full surrender of the
                                            Contract where the Current Value
                                            is $2,500 or less and no
                                            surrenders have been taken from
                                            the Contract within the prior 12
                                            months; or

                                       (f)  Upon withdrawal of any Matured
                                            Period Value; or

                                       (g)  By Aetna under 3.11.


3.10   Payment of Surrender Value:     Under certain emergency conditions, as
                                       allowed by law, Aetna may defer payment
                                       for a period of up to 6 months.

                                      16
I2-MGA-95
<PAGE>

3.11   Payment of Adjusted Current     Upon 90 days' written notice to the
       Value:                          Contract Holder, Aetna will terminate
                                       any Contract if the Current Value
                                       becomes less than $2,500 immediately
                                       following any partial surrender. A
                                       Surrender Fee will not be deducted from
                                       the Adjusted Current Value.

 IV.   ANNUITY PROVISIONS
 ------------------------------------------------------------------------

4.01   Choices to be Made:             The Contract Holder may tell Aetna to
                                       apply any portion of the Adjusted
                                       Current Value (minus any premium tax)
                                       for an Annuity under option 1, 2 or 3
                                       (see 4.04). The first Annuity payment
                                       may not be earlier than twelve months
                                       after the Purchase Payment At least 30
                                       days prior to the Annuity Date, the
                                       Contract Holder must tell Aetna which
                                       Annuity option is elected. Annuity
                                       payments will be made monthly, unless
                                       the Contract Holder elects otherwise in
                                       writing. In lieu of the election of an
                                       Annuity, the Contract Holder may elect
                                       a lump sum payment.

                                       The Annuity purchase rate for the
                                       option chosen reflects the Minimum
                                       Guaranteed Interest Rate (see Contract
                                       Schedule II), but may reflect a higher
                                       interest rate.

4.02   Terms of Annuity Options:       (a)  When payments start, the age of
                                            the Annuitant plus the number of
                                            years for which payments are
                                            guaranteed must not exceed 95.

                                       (b)  An Annuity option may not be
                                            elected if the first payment would
                                            be less than $50 or if the total
                                            payments in a year would be less
                                            than $250 (less if required by
                                            state law). Aetna reserves the
                                            right to increase the minimum
                                            first Annuity payment amount and
                                            the annual minimum Annuity payment
                                            amount based upon increases
                                            reflected in the Consumer Price
                                            Index-Urban, (CPI-U) since July 1,
                                            1993.

                                       (c)  If an Annuity under option 1, 2 or
                                            3 is chosen and a larger payment
                                            would result from applying the
                                            Surrender Value to a current Aetna
                                            single premium immediate Annuity,
                                            Aetna will make the larger
                                            payment.

                                       (d)  For purposes of calculating the
                                            guaranteed first payment of an
                                            Annuity, the Annuitant's and
                                            second Annuitant's adjusted age
                                            will be used. The Annuitant's and
                                            second Annuitant's adjusted age is
                                            his or her age as of the birthday
                                            closest to the Annuity
                                            commencement date reduced by one
                                            year for Annuity commencement
                                            dates occurring during the period
                                            of time through December 31, 1999.
                                            4.02 Terms of Annuity Options
                                            (Cont'd) The Annuitant's and
                                            second Annuitant's age will be
                                            reduced by two years for Annuity
                                            commencement dates occurring
                                            during the period of time from
                                            January 1, 2000 through
                                            December 31, 2009. The Annuitant's
                                            and second Annuitant's age will be
                                            reduced by one additional year for
                                            Annuity commencement dates
                                            occurring in each succeeding
                                            decade. The Annuity purchase rates
                                            for options 2 and 3 are based on
                                            mortality from 1983 Table a.

                                      17
I2-MGA-95
<PAGE>

4.02   Terms of Annuity Options:       (e)  Once elected, an Annuity option
       (Cont'd)                             may not be revoked and Annuity
                                            payments cannot be commuted to a
                                            lump sum.

4.03   Death of Annuitant/             If the Annuitant dies after Annuity
       Beneficiary:                    payments have begun, the death benefit,
                                       if any, will be payable to the
                                       Beneficiary as specified in the Annuity
                                       option elected. Death benefits will be
                                       paid at least as rapidly as under the
                                       method of distribution in effect at the
                                       or Annuitant's death.

                                       If the Contract Holder who is not the
                                       Annuitant dies after Annuity payments
                                       have begun, any remaining payments
                                       under the Annuity option elected will
                                       be made to the Beneficiary at least as
                                       rapidly as under the method of
                                       distribution in effect at the Contract
                                       Holder's death.

                                       If the Contract is held by joint
                                       Contract Holders, the survivor will be
                                       deemed the designated Beneficiary and
                                       any other Beneficiary on record will be
                                       treated as the contingent Beneficiary.

                                       Aetna will require proof of death.

4.04   Annuity Options:                Option 1 -- Payments for a Stated
                                       Period of Time -- An Annuity will be
                                       paid for the number of years chosen.
                                       The number of years must be at least 10
                                       and not more than 30.

                                       If a nonspouse Beneficiary elects this
                                       option at the death of the Contract
                                       Holder, the period selected may not
                                       extend beyond the Beneficiary's life
                                       expectancy.

                                       Option 2 -- Life Income -- An Annuity
                                       will be paid for the life of the
                                       Annuitant, if also chosen, Aetna will
                                       guarantee payments for 60, 120, 180, or
                                       240 months.

                                       Option 3 -- Life Income Based upon the
                                       Lives of Two Annuitants -- An Annuity
                                       will be paid during the lives of the
                                       Annuitant and a second Annuitant.
                                       Payments will continue until both
                                       Annuitants have died. When this option
                                       is chosen, one of the following choices
                                       must be made:

                                       (a)  100% of the payment to continue
                                            after the first death;

                                       (b)  66 2/3% of the payment to continue
                                            after the first death;

                                      18
I2-MGA-95
<PAGE>

4.04   Annuity Options:                (c)  50% of the payment to continue
       (Cont'd)                             after the first death;

                                       (d)  Payments for a minimum of 120
                                            months with 100% of the payment to
                                            continue after the first death; or

                                       (e)  100% of the payment to continue at
                                            the death of the second Annuitant
                                            and 50% of the payment to continue
                                            at the death of the Annuitant.

                                       Other Options -- Aetna may make other
                                       options available as allowed by the
                                       laws of the state in which the Contract
                                       is delivered.

                                      19

I2-MGA-95
<PAGE>

<TABLE>
                                   OPTION 1

                     Payments for a Stated Period of Time

                Amount of First Monthly Payment for Each $1,000
                After Deduction of any Charge for Premium Taxes

        Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%

<CAPTION>
          Guaranteed     Monthly      Quarterly     Semi-Annual       Annual
Years        Rate        Payment       Payment        Payment         Payment

 <S>         <C>          <C>           <C>           <C>           <C>
  5          3.00%        17.91         53.59         106.78        211.99
  6          3.00%        15.14         45.30          90.27        179.22
  7          3.00%        13.16         39.39          78.49        155.83
  8          3.00%        11.68         34.96          69.66        138.31
  9          3.00%        10.53         31.52          62.81        124.69
 10          3.00%         9.61         28.77          57.33        113.82
 11          3.00%         8.86         26.52          52.85        104.93
 12          3.00%         8.24         24.65          49.13         97.54
 13          3.00%         7.71         23.08          45.98         91.29
 14          3.00%         7.26         21.73          43.29         85.95
 15          3.00%         6.87         20.56          40.96         81.33
 16          3.00%         6.53         19.54          38.93         77.29
 17          3.00%         6.23         18.64          37.14         73.74
 18          3.00%         5.96         17.84          35.56         70.59
 19          3.00%         5.73         17.13          34.14         67.78
 20          3.00%         5.51         16.50          32.87         65.26
 21          3.00%         5.32         15.92          31.72         62.98
 22          3.00%         5.15         15.40          30.68         60.92
 23          3.00%         4.99         14.92          29.74         59.04
 24          3.00%         4.84         14.49          28.88         57.33
 25          3.00%         4.71         14.09          28.08         55.76
 26          3.00%         4.59         13.73          27.36         54.31
 27          3.00%         4.47         13.39          26.68         52.97
 28          3.00%         4.37         13.08          26.06         51.74
 29          3.00%         4.27         12.79          25.49         50.60
 30          3.00%         4.18         12.52          24.95         49.53
</TABLE>

                                      20
I2-MGA-95
<PAGE>

<TABLE>
                                   OPTION 2

                                  Life Income

                Amount of First Monthly Payment for Each $1,000
                After Deduction of any Charge for Premium Taxes

        Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%

               Payments Guaranteed for a Stated Period of Months

<CAPTION>

 Adjusted Age
      of           None         60            120           180          240
  Annuitant

      <S>         <C>          <C>           <C>           <C>          <C>
      50          $4.05        $4.05         $4.03         $3.99        $3.93
      51           4.12         4.11          4.09          4.05         3.99
      52           4.19         4.19          4.16          4.11         4.04
      53           4.27         4.26          4.23          4.18         4.10
      54           4.35         4.34          4.31          4.25         4.16

      55           4.44         4.42          4.39          4.32         4.22
      56           4.53         4.51          4.47          4.40         4.29
      57           4.62         4.61          4.56          4.48         4.35
      58           4.72         4.71          4.65          4.56         4.42
      59           4.83         4.81          4.75          4.64         4.49

      60           4.95         4.93          4.86          4.73         4.55
      61           5.07         5.05          4.97          4.83         4.62
      62           5.20         5.17          5.08          4.92         4.69
      63           5.34         5.31          5.20          5.02         4.76
      64           5.49         5.45          5.33          5.12         4.83

      65           5.65         5.61          5.47          5.22         4.89
      66           5.82         5.77          5.61          5.33         4.96
      67           6.01         5.94          5.75          5.44         5.02
      68           6.20         6.13          5.91          5.54         5.08
      69           6.41         6.33          6.07          5.65         5.14

      70           6.64         6.54          6.23          5.76         5.19
      71           6.88         6.76          6.41          5.86         5.24
      72           7.14         7.00          6.59          5.97         5.28
      73           7.43         7.26          6.77          6.06         5.32
      74           7.73         7.53          6.96          6.16         5.35

      75           8.06         7.82          7.14          6.25         5.38
</TABLE>

 Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
   Rates for ages not shown will be provided on request and will be computed
           on a basis consistent with the rates in the above tables.

                                      21
G2-MGA-95
<PAGE>

<TABLE>
                                   OPTION 3

                          Life Income for Two Payees

                Amount of First Monthly Payment for Each $1,000
                After Deduction of any Charge for Premium Taxes

        Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%

<CAPTION>

        Adjusted Ages
 Annuitant    Second Annuitant     Option 3a     Option 3b     Option 3c     Option 3d     Option 3e
 ---------    ----------------     ---------     ---------     ---------     ---------     ---------

  <S>               <C>              <C>           <C>           <C>           <C>           <C>
   55               50               $3.69         $4.05         $4.27         $3.69         $4.03
   55               55                3.88          4.25          4.47          3.87          4.14
   55               60                3.99          4.44          4.71          3.98          4.42

   60               55                3.99          4.44          4.71          3.98          4.42
   60               60                4.24          4.71          4.99          4.23          4.57
   60               65                4.38          4.97          5.32          4.38          4.93

   65               60                4.38          4.97          5.32          4.38          4.93
   65               65                4.72          5.33          5.70          4.71          5.14
   65               70                4.93          5.68          6.15          4.91          5.66

   70               65                4.93          5.68          6.15          4.91          5.66
   70               70                5.40          6.21          6.70          5.36          5.96
   70               75                5.69          6.68          7.32          5.62          6.67

   75               70                5.69          6.68          7.32          5.62          6.67
   75               75                6.37          7.45          8.15          6.23          7.12
   75               80                6.78          8.11          8.99          6.54          8.13
 ---------    ----------------     ---------     ---------     ---------     ---------     ---------
</TABLE>

 Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
   Rates for ages not shown will be provided on request and will be computed
           on a basis consistent with the rates in the above tables.

                                      22

G2-MGA-95
<PAGE>

                                 [AETNA LOGO]

                      Aetna Insurance Company of America
                      Home Office: 151 Farmington Avenue
                          Hartford, Connecticut 06156
                                (800) 531-4547

    Individual Single Premium Modified Guaranteed Deferred Annuity Contract
                               Nonparticipating




THIS CONTRACT  CONTAINS A MARKET VALUE  ADJUSTMENT  FORMULA.  APPLICATION OF A
MARKET  VALUE  ADJUSTMENT  MAY RESULT IN EITHER AN INCREASE OR DECREASE IN THE
CURRENT  VALUE.  THE  MARKET  VALUE  ADJUSTMENT  FORMULA  DOES NOT  APPLY TO A
GUARANTEED PERIOD AT THE TIME OF ITS MATURITY.

G2-MGA-95
<PAGE>

                      Aetna Insurance Company of America

                                  Endorsement


This Contract is endorsed as follows.

No Surrender  Fee is deducted  from any portion of the Adjusted  Current Value
which is paid if the  Annuitant  has spent at least 45  consecutive  days in a
licensed nursing care facility and all of the following conditions are met:

(1) more than  twelve  months have  elapsed  since the date the  Contract  was
    issued; and

(2) the surrender is requested within 3 years of the Annuitant's  admission to
    a licensed nursing care facility.

This waiver does not apply if the  Annuitant was in a nursing care facility at
the time the Contract was issued.

A Licensed  Nursing Care Facility is an  institution  licensed by the state in
which it is located to provide skilled nursing care, intermediate nursing care
or custodial  nursing care.  Aetna will require proof of confinement in a form
satisfactory to Aetna.

                                            /s/Dan Kearney
                                            President
                                            Aetna Insurance Company of America

EI2-MGANH-95-1

                      Aetna Insurance Company of America

                                  Endorsement


This Contract is endorsed as follows.

The following  provisions apply to a Contract which qualifies as an Individual
Retirement  Annuity under Internal Revenue Code (Code) Section 408(b).  In the
case of a conflict with any provision in the Contract,  the provisions of this
Endorsement control.

1.  The  Contract  Holder and the  Annuitant  must be the same  person.  Joint
    Contract Holders are not permitted.

2.  This  Contract  is not  transferable.  The  Contract  Holder may not sell,
    assign,  transfer,  pledge or use as collateral  for a loan or as security
    for the performance of an obligation or for any other purpose,  his or her
    interest in the Contract to any person.

3.  The Contract Holders entire interest in the Contract is nonforfeitable.

4.  This Contract is  established  for the  exclusive  benefit of the Contract
    Holder or his or her Beneficiary(ies).

5.  The Purchase  Payment under this  Contract must be a cash rollover  amount
    under Code Section 402(c), 403(a)(4),  403(b)(8), or 408(d)(3).  Aetna may
    require  verification  that a rollover amount  qualifies as such under the
    Code.  Payments to Simplified Employee Pension plans and annual deductible
    and nondeductible contributions to Individual Retirement Annuities are not
    accepted under the Contract.

6.  The entire interest of the Contract  Holder will be distributed,  or begin
    to be  distributed,  no later  than the first day of April  following  the
    calendar  year in which the Contract  Holder  attains age 70 1/2 (required
    beginning date), over:

    (a)  The life of the Contract Holder,  or the lives of the Contract Holder
         and his or her designated Beneficiary, or

    (b)  A period  certain not  extending  beyond the life  expectancy  of the
         Contract  Holder  or the joint and last  survivor  expectancy  of the
         Contract Holder and his or her designated Beneficiary.

    Payments must be made in periodic  payments at intervals of no longer than
    one year. In addition,  payments must be either  nonincreasing or they may
    increase   only  as  provided  in  Question  and  Answer  F-3  of  Section
    1.401(a)(9)-1 of the Proposed Income Tax Regulations.

    All  distributions  made  hereunder  shall be made in accordance  with the
    requirements  of Section  401(a)(9) of the Code,  including the incidental
    death benefit  requirements  of Section  401(a)(9)(G) of the Code, and the
    regulations  thereunder,  including  the minimum  distribution  incidental
    benefit  requirements of Section  1.401(a)(9)-2 of the Proposed Income Tax
    Regulations.

                                      1

EI2-MGAIRA-95-2
<PAGE>


    Life  expectancy  is computed by use of the expected  return  multiples in
    Tables V and VI of  Section  1.72-9 of the Income  Tax  Regulations.  Life
    expectancy  for   distributions   under  an  Annuity  Option  may  not  be
    recalculated.

7.  If  distributions  are to be made under the Systematic  Withdrawal  Option
    (SWO)  after  the  required  beginning  date,  a  higher  amount  will  be
    distributed  in any  year  if  required  under  the  minimum  distribution
    requirements of the Code. The minimum amount to be distributed  each year,
    beginning  with the  first  calendar  year  for  which  distributions  are
    required and then for each  succeeding  calendar  year,  shall not be less
    than the quotient obtained by dividing the Current Value as of December 31
    of the prior year by the lesser of (1) the applicable  life  expectancy or
    (2) if the Contract Owner's spouse is not the designated Beneficiary,  the
    applicable  divisor  determined  from the table set forth in Question  and
    Answer 4 of Section  1.401(a)(9)-2 of the Proposed Income Tax Regulations.
    For  purposes  of this  determination,  life  expectancy  for the  initial
    distribution  year  will  be  calculated  based  on  the  applicable  life
    expectancy  from  Table  V or VI of  Section  1.72-9  of  the  Income  Tax
    Regulations.  Distributions  for any  subsequent  year shall be calculated
    based on such life expectancy  reduced by one for each calendar year which
    has elapsed since the calendar year life expectancy was first calculated.

8.  During the Accumulation  Period,  the Contract Holder may elect the Estate
    Conservation  Option (ECO) to receive automatic annual  withdrawals of the
    minimum  distribution  required  under the Code.  The annual  distribution
    amount will be  determined by dividing the Current Value as of December 31
    of the prior  year by the  lesser of (1) the  applicable  life  expectancy
    recalculated  each year in  accordance  with  Question  and  Answer E-8 of
    Section  1.401(a)(9)-1 of the Proposed Income Tax  Regulations,  or (2) if
    the  Contract  Holder's  spouse  is not the  designated  Beneficiary,  the
    applicable  divisor  determined  from the table set forth in Question  and
    Answer 4 of Section  1.401(a)(9)-2 of the Proposed Income Tax Regulations.
    For  purposes  of this  determination,  life  expectancy  for the  initial
    distribution  year  will  be  calculated  based  on  the  applicable  life
    expectancy  from  Table  V or VI of  Section  1.72-9  of  the  Income  Tax
    Regulations.

    Aetna will not impose a Surrender  Fee on any portion of the Current Value
    which is paid as an ECO distribution.  The Surrender Fee will apply to any
    additional amounts withdrawn while ECO is in effect.

    The Contract  Holder may elect ECO beginning with the year he or she turns
    age 70 1/2, but not earlier  than 12 months after  receipt of the Purchase
    Payment,  by submitting a properly completed election form to Aetna's Home
    Office. Aetna may require a minimum initial Current Value for the election
    of ECO.

    The Contract Holder, or a spousal  Beneficiary if ECO is elected after the
    Contract  Holder's  death,  may  revoke  ECO at any time by  submitting  a
    written  request to Aetna's  Home  Office.  If ECO is revoked,  it may not
    begin again until 36 months have elapsed.

                                      2

EI2-MGAIRA-95-2
<PAGE>

9.  At the death of the Contract Holder:

    (a)  If the Contract  Holder dies on or after  distribution  of his or her
         interest has begun, the remaining  portion of such interest,  if any,
         will  continue  to be  distributed  at least as  rapidly as under the
         method of  distribution  being  used prior to the  Contract  Holder's
         death;

    (b)  If  the  Contract  Holder  dies  before  distribution  of  his or her
         interest begins, the death benefit payable to the Beneficiary will be
         distributed  no later than  December  31 of the  calendar  year which
         contains the fifth  anniversary of the date of the Contract  Holder's
         death  except  to the  extent  that an  election  is made to  receive
         distribution  under an Annuity option in accordance  with (i) or (ii)
         below.

         (i) Distributions to the Beneficiary may be made in installments over
             the life of the Beneficiary or over a period not extending beyond
             the life expectancy of the  Beneficiary  commencing no later than
             December  31 of  the  calendar  year  immediately  following  the
             calendar year in which the Contract Holder died.

         (ii)If the  Beneficiary is the Contract  Holder's  surviving  spouse,
             and  distributions  are to be made in accordance  with (i) above,
             distributions must begin on or before the later of December 31 of
             the calendar  year  immediately  following  the calendar  year in
             which the  Contract  Holder died or  December 31 of the  calendar
             year in which the Contract Holder would have attained age 70 1/2.

    A spousal  Beneficiary may elect an Annuity  option,  SWO, ECO, a lump sum
    payment, or treat the Contract as his or her own IRA. An election to treat
    the  Contract  as his or her own will be  deemed to have been made if such
    surviving  spouse makes a rollover to or from such  Contract,  or fails to
    elect any of the above provisions.

    Life  expectancy  is computed by use of the expected  return  multiples in
    Tables V and VI of  Section  1.72-9 of the Income  Tax  Regulations.  Life
    expectancies  for  distributions  under  an  Annuity  option  may  not  be
    recalculated.

    Distributions   under  this  section  are  considered  to  have  begun  if
    distributions  are made on account of the  Contract  Holder  reaching  the
    required  beginning  date or,  if prior to the  required  beginning  date,
    distributions  irrevocably  commence  over a  period  permitted  and in an
    Annuity option acceptable under Section 1.401(a)(9) of the Proposed Income
    Tax Regulations.

    If SWO or ECO is in  effect  and  the  Contract  Holder  dies  before  the
    required beginning date for minimum distributions, payments will cease and
    the  Beneficiary  may claim the death benefit in accordance with the terms
    of this Section.

    If SWO or ECO is in effect and the Contract Holder dies after the required
    beginning date for minimum  distributions,  the  Beneficiary  may elect to
    continue  payments,  if permitted by Section  1.401(a)(9)  of the Proposed
    Income Tax Regulations,  or may claim the death benefit in accordance with
    the terms of this Section.

10. Aetna will furnish annual  calendar year reports  concerning the status of
    the Contract.

                                      3

EI2-MGAIRA-95-2
<PAGE>

11. After two full consecutive Contract years, and upon 90 days written notice
    to the Contract  Holder,  Aetna may  terminate the Contract if the paid-up
    Annuity benefit at maturity would be less than $20 per month.

                                            Dan Kearney
                                            President
                                            Aetna Insurance Company of America


                                 [AETNA LOGO]
                            151 Farmington Avenue
                           Hartford, CT 06156-3124

                               Susan E. Bryant
                                    Counsel
                       Law and Regulatory Affairs, RE4C
                                (203)273-7834
                              Fax: (203)273-0356


                               January 17, 1996

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC  20549

Re:  Aetna Insurance Company of America
     Registration Statement on Form S-2
     File No. 33-63657
     Prospectus Title: Aetna Multi-Rate Annuity


Dear Sirs:

As Counsel of Aetna  Insurance  Company of  America  (the  "Company"),  I have
represented the Company in connection with the Aetna  Multi-Rate  Annuity (the
"Aetna Multi-Rate  Annuity") under the Securities Act of 1933, as amended.  In
connection with such representation, I have reviewed the Form S-2 Registration
Statement as filed on October 25, 1995, Pre-Effective Amendment No. 1 filed on
November 17, 1995,  Pre-Effective  Amendment  No. 2 filed on December 6, 1995,
and this  Pre-Effective  Amendment No. 3, relating to such annuity,  including
the prospectus, and relevant proceedings of the Board of Directors.

Based upon this review, and assuming the securities  registered by the Company
are issued in accordance  with the provisions of the  prospectus,  I am of the
opinion that the securities,  when issued,  will have been validly issued, and
will constitute a legal and binding obligation of the Company.

I further consent to the use of this opinion as an exhibit to the Registration
Statement and to my being named under the caption "Legal Matters" therein.


Sincerely,



Susan E. Bryant
Counsel
Aetna Insurance Company of America


              Letter: Re: Unaudited Interim Financial Information


Aetna Insurance Company of America
Hartford, Connecticut

Ladies and Gentlemen:

With  respect to the  Registration  Statement  on Form S-2 of Aetna  Insurance
Company of America,  we  acknowledge  our  awareness of the use therein of our
reports  dated April 27,  1995,  July 27, 1995 and October 26, 1995 related to
our review of interim financial information.

Pursuant to Rule 436(c) under the Securities Act of 1933, such reports are not
considered  part of a  Registration  Statement  prepared  or  certified  by an
accountant  or a report  prepared or  certified  by an  accountant  within the
meaning of Sections 7 and 11 of the Act.

                                                      /s/KPMG Peat Marwick LLP


Hartford, Connecticut
January 10, 1995



                        Consent of Independent Auditor

The Shareholder and Board of Directors
Aetna Insurance Company of America

We consent to the use of our reports  dated  March 17,  1995 on the  financial
statements  of Aetna  Insurance  Company of America and the related  financial
schedule  as of  December  31,  1994 and 1993 and for each of the years in the
three-year  period then ended  incorporated by reference and included  herein,
and  to  the  reference  to  our  Firm  under  the  heading  "Experts"  in the
Prospectus.

Our reports refer to a change in 1993 in the  Company's  methods of accounting
for certain investments in debt and equity securities.


Hartford, Connecticut                   /s/KPMG Peat Marwick LLP
January 10, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission