AETNA INSURANCE CO OF AMERICA
POS AM, 1996-04-15
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD INTERM TERM SER 268, S-6EL24, 1996-04-15
Next: PRICE T ROWE CAPITAL OPPORTUNITY FUND INC, 485BPOS, 1996-04-15





As filed with the Securities and Exchange        Registration No. 33-63657
Commission on April 15, 1996

- - ------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         POST-EFFECTIVE AMENDMENT NO. 1

                                       TO

                                    FORM S-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                       Aetna Insurance Company of America
       ------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

                                   Connecticut
       ------------------------------------------------------------------
         (State or other Jurisdiction of Incorporation or Organization)


                                   06-1286272
       ------------------------------------------------------------------
                      (I.R.S. Employer Identification No.)

       151 Farmington Avenue, Hartford, Connecticut 06156, (860) 273-7834
            ---------------------------------------------------------
          (Address, including Zip Code, and Telephone Number, including
             Area Code, of Registrant's Principal Executive Offices)

                            Susan E. Bryant, Counsel
                       Aetna Insurance Company of America
            151 Farmington Avenue, RE4C, Hartford, Connecticut 06156
                                 (860) 273-7834
       ------------------------------------------------------------------
            (Name, Address, including Zip Code, and Telephone Number,
                   including Area Code, of Agent for Service)

 ------------------------------------------------------------------------------
If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 check the following box. [XX]

If the registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of this Form, check the following box [ ]

If the registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of this Form, check the following box [ ]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

If this form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If the delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box.    [ ]




<PAGE>



                              CROSS REFERENCE SHEET
                           Pursuant to Regulation S-K
                                   Item 501(b)



Form S-1
Item No.   Information Required in Prospectus      Location in Prospectus

    1     Forepart of the Registration Statement   Cover Page
          and Outside Front Cover Page of
          Prospectus..........................

    2     Inside Front and Outside Back Cover      Cover Page
          Pages of Prospectus.................

    3     Summary Information, Risk Factors and    Summary Information;
          Ratio of Earnings to Fixed Charges..     Description of Contracts;
                                                   Financial Statements

    4     Use of Proceeds.....................     Investments

    5     Determination of Offering Price.....     Not Applicable

    6     Dilution............................     Not Applicable

    7     Selling Security Holders............     Not Applicable

    8     Plan of Distribution................     Description of Contracts

    9     Description of Securities to be          Description of Contracts
             Registered.......................

   10     Interests of Named Experts and Counsel   Experts

   11     Information with Respect to the          Not Applicable
          Registrant..........................

   12     Incorporation of Certain Information by  Incorporation of Certain
          Reference...........................     Documents by Reference

   13     Disclosure of Commission Position on     Not Applicable
          Indemnification for Securities Act
          Liabilities.


<PAGE>

                       AETNA INSURANCE COMPANY OF AMERICA

                           AETNA MULTI-RATE ANNUITY

                            151 Farmington Avenue
                         Hartford, Connecticut 06156

   
This Prospectus describes certain single purchase payment modified guaranteed
deferred annuity contracts offered by Aetna Insurance Company of America
("Company"). The contracts are issued as individual or group contracts and
allow you to earn interest and accumulate amounts on a tax deferred basis.
The amounts you accumulate can be used to provide annuity payments or other
benefits.
    

Individual contracts may be purchased directly or as a rollover Individual
Retirement Annuity. Group contracts may be purchased for both qualified and
non-qualified plans. Interests under a group contract will be evidenced by
the issuance to you of a separate certificate. Individual contracts and
certificates under group contracts are both referred to herein as the
"Contract." This Prospectus should be read thoroughly before you purchase a
Contract.

A minimum single purchase payment of at least $10,000 must accompany the
application for a Contract. Under the Contracts, the Company sets various
rates of interest ("Guaranteed Rates") that are paid for varying periods
("Guaranteed Periods"). You choose the Guaranteed Period for which you would
like to invest. At the end of that Guaranteed Period, you may reinvest your
accumulated funds in another Guaranteed Period. Information concerning
available Guaranteed Periods and Guaranteed Rates may be obtained by calling
1-800-531-4547.

You may withdraw all or part of your accumulated funds at any time.
Withdrawals prior to the end of a Guaranteed Period may be subject to a
Market Value Adjustment and a surrender fee. Upon a full withdrawal, you
could, therefore, receive less than your purchase payment.

                               ----------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

   
NO PERSON IS AUTHORIZED BY THE COMPANY TO GIVE INFORMATION OR TO MAKE ANY
REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, IN CONNECTION
WITH THE OFFERS CONTAINED IN THIS PROSPECTUS. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH SUCH OFFERING MAY NOT BE
LAWFULLY MADE.
    

                               ----------------

THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF OR GUARANTEED BY ANY BANK,
NOR ARE THEY INSURED BY THE FDIC; THEY ARE SUBJECT TO INVESTMENT RISKS,
INCLUDING POSSIBLE LOSS OF THE PRINCIPAL AMOUNT INVESTED.

THESE CONTRACTS ARE NOT OFFERED FOR SALE IN THE STATE OF NEW YORK.

                               ----------------

   
The date of this Prospectus is May 1, 1996.
    

<PAGE>
                             AVAILABLE INFORMATION

The Company is subject to the informational requirements of the Securities
Exchange Act of 1934 ("Exchange Act"), and, in accordance therewith, files
periodic reports and other information with the Securities and Exchange
Commission (the "Commission"). Reports and other information concerning the
Company may be inspected and copied at the public reference facilities of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 and at the
Commission's regional offices located at Citicorp Center, 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661-2511, and at 7 World Trade
Center, Suite 1300, New York, New York 10048. Copies of such material also
can be obtained by mail from the Public Reference Section of the Commission
at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.

This Prospectus is accompanied by a copy of the Company's annual report on
Form 10-K for the year ended December 31, 1995. Reference is made to Form
10-K for a description of the Company and its business, including financial
statements.

The Company intends to deliver to holders of outstanding Contracts account
statements at least annually and such other periodic reports as may be
required by law, but it is not anticipated that any such reports will include
periodic financial statements or information concerning the Company.

               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
The Company's latest Annual Report on Form 10-K, filed with the Commission
pursuant to Section 15(d) of the Exchange Act, is incorporated by reference
into this Prospectus and must accompany this Prospectus. The Form 10-K
contains additional information about the Company, including certified
financial statements for the Company's latest fiscal year. No other reports
have been filed by the Company pursuant to Section 13(a) or 15(d) of the
Exchange Act since the end of the fiscal year covered by that Form 10-K.

The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of any such person, a
copy of any or all of the documents incorporated by reference in the
Registration Statement of which this Prospectus forms a part other than
exhibits to such documents unless such exhibits are specifically incorporated
by reference into such documents. Requests should be directed to Aetna
Insurance Company of America, 151 Farmington Avenue, Hartford, Connecticut
06156, telephone (800) 531-4547.
    

                                      2
<PAGE>
                               TABLE OF CONTENTS
                                                                         Page

AVAILABLE INFORMATION                                                       2
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE                             2
SPECIAL TERMS                                                               4
SUMMARY INFORMATION                                                         5
DESCRIPTION OF CONTRACTS                                                    6
   The Application Process                                                  6
   Free Look                                                                6
The Accumulation Period                                                     7
   Guaranteed Periods and Guaranteed Rates                                  7
   Your Choices at the End of a Guaranteed Period                           7
Withdrawals and Surrenders                                                  8
   General                                                                  8
   The Market Value Adjustment                                              8
   Fees Applicable to Withdrawals                                           8
   Special Withdrawals                                                      9
   The Systematic Withdrawal Option                                         9
   The Estate Conservation Option                                          10
   The Nursing Home Waiver                                                 10
   Payment Upon Withdrawal or Surrender                                    10
Charges and Deductions                                                     10
   Premium Taxes                                                           10
   Maintenance Fees                                                        10
Death Benefit                                                              11
   Death Benefit Options Available to Your Beneficiary                     11
Annuity Period                                                             11
   Selecting an Annuity Date                                               11
   Annuity Payments                                                        11
   Annuity Options                                                         12
   Payment Upon Death After Annuity Payments Begin                         12
INVESTMENTS                                                                12
PARTICIPANT AND BENEFICIARY RIGHTS AND PRIVILEGES                          13
AMENDMENT OF THE CONTRACTS                                                 13
DISTRIBUTION OF THE CONTRACTS                                              13
FEDERAL INCOME TAXES                                                       14
   The Company                                                             14
   Taxes You or Others Pay--Non-Qualified Contracts                        14
      Accumulation Period                                                  14
      Annuity Payments                                                     14
      Withdrawals Before the Annuity Date                                  14
      Penalty For Premature Withdrawals and Payments                       15
      Partial Annuitization                                                15
      Distribution-At-Death Rules                                          15
      Certain Tax-Free Exchanges                                           15
   Taxes You or Others Pay--Qualified Contracts                            15
      Contracts Purchased As A Rollover Individual Retirement
       Annuity                                                             15
      Withholding on Eligible Rollover Distributions                       16
      Qualified Pension, Profit-Sharing Plans, or Annuity Plans            16
      Tax Sheltered Annuities                                              16
      Withholding of Taxes                                                 16
      See Your Own Tax Adviser                                             16
LEGAL MATTERS                                                              16
EXPERTS                                                                    16
FURTHER INFORMATION                                                        17
INQUIRIES                                                                  17
APPENDIX A: Calculating A Market Value Adjustment                         A-1
   Explanation of the Market Value Adjustment                             A-1
   Deposit Period Yield                                                   A-1
   Current Yield                                                          A-1

                                      3
<PAGE>
SPECIAL TERMS

As used in this Prospectus, the following terms have the indicated meanings:

Annuitant:    The person whose life is measured for purposes of the duration
of annuity payments or the payment of the death benefit. This individual is
designated by you in your application. Prior to the Annuity Date you may
request In Writing to change the designated Annuitant, but any such change is
only effective if approved by the Company.

Annuity Date:    The date your annuity payments start under an annuity option
you elect. This date may be any time after the first year of your Contract,
and will be the later of the Annuitant's 85th birthday, or the tenth
anniversary of your purchase payment, unless you elect otherwise.

Annuity Option:    The method you select for your annuity payments to be
made.

Beneficiary:    The person(s) entitled to receive any payment from the
Contract upon your death, the death of the Annuitant if not you, or the death
of a joint holder, as applicable. This person is designated by you in your
application. If a joint holder dies, the surviving joint holder will be
deemed the designated Beneficiary, and any other Beneficiary on record will
be treated as the contingent Beneficiary.

Current Value:    As of any given date, your purchase payment plus interest
credited, less any amount withdrawn or used to provide annuity payments. The
Current Value will also reflect any deduction for premium taxes, in the event
such taxes are deducted from your purchase payment, and any deduction for
maintenance fees, if such fees are applicable.

Guaranteed Period:    The period for which Guaranteed Rates are credited.

Guaranteed Rate:    The interest rate that we guarantee to pay during
Guaranteed Periods.

In Writing:    A written form satisfactory to the Company and received at its
offices addressed to: Aetna Insurance Company of America, 151 Farmington
Avenue, Hartford, Connecticut 06156.

   
Market Value Adjustment:    An adjustment that may be made to the amount
withdrawn from the Contract before the end of the Guaranteed Period. The
adjustment reflects the change in the value of the investment due to changes
in interest rates since the date of deposit and is computed using the formula
given in the Contract. The adjustment is expressed as a percentage of each
dollar being withdrawn.
    

You:    The person who owns and holds the Contract. You may have a joint
holder, but only if such joint holder is your spouse. With respect to a group
contract, "you" refers to the person or persons who has or have been issued a
certificate under the group contract. Where there are joint holders of the
Contract, each must join in making any request or election or to take any
action pursuant to the Contract.

                                      4
<PAGE>
SUMMARY INFORMATION

The Contract is an annuity contract issued to you by the Company that allows
you to invest and accumulate funds while deferring taxes on the interest you
earn.

You make a single purchase payment for a Contract. The minimum purchase
payment is $10,000. You may make larger payments, or you may buy more than
one Contract. Purchase payments over $1,000,000 require the Company's prior
approval. The interest rates that we guarantee are called Guaranteed Rates,
and the fixed periods during which these rates are guaranteed are called
Guaranteed Periods.

   
When you purchase a Contract, you select the Guaranteed Period you want from
among those the Company then offers. Except as described below, your purchase
payment will earn interest at the Guaranteed Rate for the duration of the
Guaranteed Period you select. Guaranteed Periods always start on the first
business day of the month. During the period of time between the date your
purchase payment is credited and the start of the Guaranteed Period you
select, your purchase payment earns interest at the Guaranteed Rate
applicable to the Guaranteed Period you selected. The Guaranteed Rates
offered will never be less than the minimum guaranteed interest rate stated
in the Contract. Guaranteed Periods are offered at the Company's discretion
for various lengths of time ranging up to and including twenty years. You may
divide your single purchase payment among any of the various Guaranteed
Periods that we offer, but you must invest at least $1,000 in any single
Guaranteed Period selected.
    

For Guaranteed Periods of greater than one year, more than one Guaranteed
Rate may be applicable during a Guaranteed Period. For example, a Guaranteed
Period of five years may apply one Guaranteed Rate for the first year, a
different Guaranteed Rate for the next two years, and a third Guaranteed Rate
for the last two years.

Prior to the end of any Guaranteed Period, you can elect to reinvest the
current value of your Contract in another Guaranteed Period then available,
withdraw all or part of your current value, or choose to start your annuity
payments, subject to certain restrictions. The Company will notify you at
least 18 calendar days before the end of any Guaranteed Period in which you
have current value. If you make no election, the current value of your
Contract automatically will be reinvested for a Guaranteed Period equal to
the one just completed, or if not available, the next shortest Guaranteed
Period then available. If no such shorter Guaranteed Period is available, the
next longest Guaranteed Period will be used.

THE COMPANY'S MANAGEMENT WILL MAKE THE FINAL DETERMINATION AS TO GUARANTEED
RATES TO BE DECLARED. THE COMPANY CANNOT PREDICT NOR CAN THE COMPANY
GUARANTEE WHAT THE GUARANTEED RATES WILL BE FOR FUTURE GUARANTEED PERIODS
UNTIL SUCH RATES ARE DECLARED. (See "Guaranteed Periods and Guaranteed
Rates.")

You may withdraw all or part of your Contract's current value at anytime.
However, such withdrawals may be subject to a Market Value Adjustment,
surrender fee, a deduction for premium taxes and maintenance fees, and/or
federal income taxes and tax penalties.

A Market Value Adjustment is an adjustment applied to any amounts you
withdraw prior to the end of your Guaranteed Period. The Market Value
Adjustment may increase or decrease the amount of your withdrawal. The Market
Value Adjustment reflects the change in value of your investment in a
Guaranteed Period due to changes in interest rates since the start of that
Guaranteed Period. Generally, when interest rates decrease, the Market Value
Adjustment amount is positive. Conversely, when interest rates increase, the
Market Value Adjustment amount is negative. If interest rates increase, the
amount you receive upon the withdrawal of the current value of your Contract
before the end of the Guaranteed Period could be less than the amount you
invested at the start of the Guaranteed Period. The amount of the Market
Value Adjustment is determined by using the formula described in Appendix A.
The Market Value Adjustment does not apply to Systematic Withdrawals or
withdrawals under the Estate Conservation Option, but it is applicable to
Special Withdrawals and withdrawals under the Nursing Home Waiver. The Market
Value Adjustment also does not apply to amounts withdrawn at the end of your
Guaranteed Period, provided that five days prior to the end of that
Guaranteed Period we receive notice of the withdrawal In Writing. (See
"Market Value Adjustment" and "The Systematic Withdrawal Option.")

Except as described below, a surrender fee is imposed on any amount of your
purchase payment withdrawn during the first seven years of your Contract. For
purposes of this fee it is assumed that you are withdrawing all or a portion
of your purchase payment first, not your earnings. The amount of the
surrender fee is initially 7%, and declines periodically thereafter to 0%
after the seventh year. The surrender fee is not applicable to any amounts
withdrawn at the end of a Guaranteed Period if appropriate notice has been
given. The surrender fee is also not applicable to any amounts used to
provide annuity payments.

   
After you own your Contract for one year, you are entitled to one Special
Withdrawal per year, up to a maximum amount equal to 10% of the current value
of your Contract at the time of your withdrawal. Also, if the current value
of your Contract meets the minimum dollar amounts established by the Company,
you can arrange a program of Systematic Withdrawals. Systematic Withdrawals
allow you to withdraw specified amounts or percentages of your Contract's
current value or to withdraw amounts
    
                                      5
<PAGE>
   
over specified time periods that you determine. Similarly, for Contracts
purchased as Individual Retirement Annuities, if you are at least age 70-1/2
and the current value of your Contract meets the minimum dollar amounts
established by the Company, you can arrange a program of annual withdrawals
through the Estate Conservation Option. This option is designed to provide
annual payments in an amount equal to the minimum distribution that is
required to be withdrawn each year under the federal tax laws. Surrender fees
do not apply to Special Withdrawals, Systematic Withdrawals or withdrawals
under the Estate Conservation Option or the Nursing Home Waiver, but such
withdrawals may be subject to taxes, penalties and withholding taxes. (See
"Federal Income Taxes.")
    

Under certain emergency conditions, the Company may defer payment of any
withdrawal, including surrenders, for a period not exceeding six months from
the date of receipt of a surrender request.

You choose when you want your annuity payments to start. Your annuity
payments can start any time after the first year of your Contract, upon your
selection of an annuity option. You may use all or part of the current value
of your Contract to provide annuity payments. If your annuity payments start
before the end of your Guaranteed Period, a Market Value Adjustment may be
applied to any amounts used to start annuity payments. The annuity option you
select also determines the number, amount and frequency of your annuity
payments. Your annuity payments can be for a fixed period of time, for your
life, for the life of another person you select, or for the joint lives of
you and another person.

The Contract also provides a death benefit, which is paid if you or the
annuitant die before your annuity payments start. The amount of the death
benefit equals the current value of your Contract, provided that the death
benefit is paid within six months of the death of the annuitant. If paid
after six months of the date of death of the annuitant, or if paid upon your
death and you are not the annuitant, the death benefit equals the current
value of your Contract as adjusted by any applicable Market Value Adjustment.
Additionally, if you die and you are not the annuitant, the death benefit
payable will be subject to a surrender fee, if applicable. In certain
circumstances, your beneficiary or joint holder may have the option to
continue the Contract rather than receiving the death benefit.

The Company currently pays all state and local premium taxes on your Contract
when due. The Company recovers applicable taxes paid on your behalf by
deducting an appropriate amount from the current value of your Contract when
annuity payments start, or earlier upon surrender of your Contract.
Currently, such taxes range up to 3.5% of the amount of current value of the
Contract used for annuity payments. The Company reserves the right to deduct
premium taxes at any time from your purchase payment or from the current
value of your Contract based upon the Company's determination of when such
tax is due.

                           DESCRIPTION OF CONTRACTS

The Application Process

To begin the application process, you must submit a completed application and
your purchase payment to the Company for approval. The minimum purchase
payment is $10,000. The Company retains the right to limit the amount of the
maximum purchase payment, and all purchase payments over $1,000,000 require
the Company's approval. You may not make any additional purchase payments
under an existing Contract. However, additional Contracts may be purchased by
eligible persons at the then prevailing Guaranteed Rates and terms.

The Company will accept or reject an application within two business days of
its receipt. If the application is incomplete, the Company may hold it and
any accompanying purchase payment for five days. A purchase payment may be
held for longer periods only with your consent, pending acceptance of the
application. If the application is accepted, a Contract will be issued to
you. If the application is rejected, the application and any purchase payment
will be returned to you.

If your application is properly completed and accepted by the Company, your
purchase payment becomes part of the Company's general assets and is credited
to an account established for you. The Company will confirm the crediting of
your purchase payment In Writing within five business days of receipt of your
properly completed application. You start earning interest on your purchase
payment beginning on the effective date of your Contract, which is the date
your purchase payment is credited.

A Contract may be purchased as a rollover Individual Retirement Annuity by
transferring amounts previously accumulated (rollover amounts) under another
Individual Retirement Annuity or an Individual Retirement Account under
Section 408 of the Internal Revenue Code of 1986 ("Tax Code"), or a
retirement plan qualified under Section 401 or 403 of the Tax Code.

The Company reserves the right to reject an application and, in such case,
any purchase payment will be returned to you without interest. The Company
will deliver your Contract within a reasonable time after receipt and
acceptance of your properly completed application and purchase payment.

Free Look

You may cancel your Contract within ten days of receiving it (or as otherwise
provided by state law) by giving Aetna written notice and returning your
Contract. Upon cancellation, the Company will return your purchase payment to
you within seven days after it receives your notice of cancellation.

                                      6
<PAGE>
                            The Accumulation Period

Guaranteed Periods and Guaranteed Rates

   
In your application you select the Guaranteed Period you want from among
those Guaranteed Periods the Company then offers. Your purchase payment earns
interest at the Guaranteed Rate applicable to that Guaranteed Period.
Guaranteed Periods always start on the first business day of the month.
During the period of time between the date your purchase payment is credited
and the start of the Guaranteed Period you selected, your purchase payment
earns interest at the Guaranteed Rate applicable to the Guaranteed Period you
selected. Guaranteed Periods are offered at the Company's discretion for
various lengths of time ranging up to and including twenty years. You may
divide your single purchase payment among any of the various Guaranteed
Periods that we offer, but you must invest at least $1,000 in any single
Guaranteed Period selected, and not less than $10,000 in all Guaranteed
Periods selected. For Guaranteed Periods of greater than one year more than
one Guaranteed Rate may be applicable during one Guaranteed Period. For
example, a Guaranteed Period of five years may apply one Guaranteed Rate for
the first year, a different Guaranteed Rate for the next two years, and a
third Guaranteed Rate for the last two years.
    

All Guaranteed Rates are stated in terms of effective annual rate of return;
that is, a Guaranteed Rate reflects a full year's interest. Interest you earn
is credited daily at a rate that will provide the guaranteed effective rate
of return over the period of one year assuming no surrenders. Guaranteed
Rates will never be less than the minimum guaranteed interest rate stated in
the Contract. The Company reserves the right to offer, from time to time,
Guaranteed Rates to prospective investors that are higher than those offered
to current Contract owners with respect to Guaranteed Periods of the same
duration.

The example below shows how interest will be credited to you during each
Guaranteed Period. The hypothetical interest rate used in this example is
illustrative only and is not intended to predict future Guaranteed Rates to
be offered under the Contract. Actual Guaranteed Rates offered may be more or
less than those shown. The example assumes no withdrawals of any amount
during the entire seven year Guaranteed Period illustrated. Accordingly, the
example does not give effect to any Market Value Adjustment, surrender fee,
deduction for premium taxes and maintenance fees, or federal income taxes or
possible tax penalties. (See "Withdrawals and Surrenders," "The Market Value
Adjustment," and "Premium Taxes," below, and "Federal Income Taxes.")

             Example of Interest Crediting at the Guaranteed Rate

Purchase Payment:                     $20,000
Guaranteed Period:                    7 years
Guaranteed Rate:              6.00% per annum

The Guaranteed Rate is applied in this example by using the following
formula: 1 + the Guaranteed Rate = 1.06.

Current Value at end of Contract Year 1 = $21,200.00 ($20,000.00 x 1.06)

Current Value at end of Contract Year 2 = $22,472.00 ($21,200.00 x 1.06)

Current Value at end of Contract Year 3 = $23,820.32 ($22,472.00 x 1.06)

Current Value at end of Contract Year 4 = $25,249.54 ($23,820.32 x 1.06)

Current Value at end of Contract Year 5 = $26,764.51 ($25,249.54 x 1.06)

Current Value at end of Contract Year 6 = $28,370.38 ($26,764.51 x 1.06)

Current Value at end of Guaranteed Period = $30,072.61 ($28,370.38 x 1.06)

Total Interest Credited in Guaranteed Period = $10,072.61 ($30,072.61 - $20,000)

The Company will determine the Guaranteed Rates it offers periodically at its
sole discretion. The Company has no specific formula for determining the rate
of interest that it will declare as future Guaranteed Rates. The
determination of Guaranteed Rates will reflect interest rates available on
the types of debt instruments in which the Company intends to invest the
proceeds attributable to the Contracts. (See "Investments.") The Company's
management will also consider various other factors in determining Guaranteed
Rates for a given Guaranteed Period, such as regulatory and tax requirements,
sales commissions and administrative expenses, general economic trends, and
competitive factors. The Company's management will make the final
determination as to Guaranteed Rates to be offered. The Company cannot
predict nor guarantee future levels of guaranteed interest rates above a
contractually guaranteed minimum rate nor guarantee what rates will be
offered in the future.

Your Choices at the End of a Guaranteed Period

At least 18 calendar days prior to the end of a Guaranteed Period under your
Contract, the Company will send you a notice that your Guaranteed Period is
about to end. At the end of your Guaranteed Period, you can do three things
with the amount you have accumulated for that Guaranteed Period: (1) reinvest
all or part of it in another Guaranteed Period; (2) withdraw all or part

                                      7
<PAGE>
of it; or (3) use all or part of it to start your annuity payments. These
choices also can be used in combination. For example, you could withdraw part
of the amount you have accumulated, and reinvest the balance; or reinvest
part, and use the balance to start annuity payments. Each of these choices
has certain consequences, which you should consider carefully. (See
"Withdrawals and Surrenders," below, and "Annuity Period" and "Federal Income
Taxes.")

Once you decide what you want to do with the Current Value for that
Guaranteed Period, you must advise the Company of your decision In Writing by
completing an election form. To be effective, your completed election form
must be received by the Company In Writing at least five days prior to the
end of the Guaranteed Period to which it applies. If you decide you want to
reinvest the Current Value of your Contract for a Guaranteed Period of the
same duration as the one just ending, you need not take any action.

   
IF THE COMPANY DOES NOT RECEIVE YOUR PROPERLY COMPLETED ELECTION FORM IN
TIME, YOUR CURRENT VALUE AT THE END OF THE GUARANTEED PERIOD WILL BE
AUTOMATICALLY REINVESTED FOR A GUARANTEED PERIOD EQUAL TO THE GUARANTEED
PERIOD JUST ENDED. If no such Guaranteed Period is then being offered, the
Guaranteed Period with the next shortest duration will be used. If no such
shorter Guaranteed Period is available, the next longest Guaranteed Period
will be used. Your Current Value will then earn interest at the Guaranteed
Rate applicable to the Guaranteed Period automatically selected for you. The
Company will mail a confirmation statement to you the next business day after
the completion of your just ended Guaranteed Period advising you of the new
Guaranteed Period and Guaranteed Rate.
    

                          Withdrawals and Surrenders

General

   
At any time prior to the time your annuity payments start, you may surrender
all or part of the Current Value of your Contract. If, after any partial
withdrawal, the Current Value of your contract is less than $2,500, the
Company may terminate your Contract upon 90 days notice and refund the
remaining balance to you. If you withdraw all of your Current Value, you must
surrender your Contract. To make a partial or full withdrawal, you must
properly complete a withdrawal request or surrender form provided by the
Company, and submit it to the Company In Writing. All withdrawals may be
subject to a Market Value Adjustment, a surrender fee, a deduction for
premium taxes and maintenance fees, and federal income taxes and tax
penalties. All applicable fees and deductions are deducted from the amount of
your withdrawal in accordance with the terms of your Contract. Any Market
Value Adjustment applicable to your withdrawal may either increase or
decrease the amount paid to you. (See "Market Value Adjustment," below.)
Accordingly, if you request that you receive a specific dollar amount upon
withdrawal, the amount actually withdrawn from your Contract may be more or
less than the requested dollar amount. The Company will, upon request, inform
you in advance of the amount payable upon a withdrawal. Amounts are withdrawn
on a pro rata basis from each of the Guaranteed Periods under the Contract.
    

The Market Value Adjustment

   
The amount payable upon a withdrawal before the end of a Guaranteed Period
may be increased or decreased by the application of the Market Value
Adjustment. When applicable, the Market Value Adjustment is applied to the
amount withdrawn. If your annuity payments start before the end of your
Guaranteed Period, a Market Value Adjustment may be applied to any amounts
used to start annuity payments. The Market Value Adjustment will not be
applied to Systematic Withdrawals, to withdrawals under the Estate
Conservation Option or to a death benefit payable on death of Annuitant if
paid within six months of the Annuitant's death. The Market Value Adjustment
also does not apply to amounts withdrawn at the end of your Guaranteed
Period, provided that five days prior to the end of that Guaranteed Period we
receive notice of the withdrawal In Writing.
    

The Market Value Adjustment reflects the change in the value of your
investment due to changes in interest rates since the start of the Guaranteed
Period under your Contract. When interest rates increase, the Market Value
Adjustment amount is negative. Conversely, when interest rates decrease, the
Market Value Adjustment amount is positive. Because a Market Value Adjustment
can be positive or negative, it may increase or decrease the amount of your
withdrawal before the end of a Guaranteed Period.

The Company imposes a Market Value Adjustment for several reasons. Upon
withdrawal of money from your Contract, the Company may need to liquidate
certain assets or use existing cash flow that would otherwise be available to
invest at current interest rates. The assets that are liquidated may be sold
at a profit or a loss, depending upon market conditions. This profit or loss
could affect the determination of Guaranteed Rates. (See "Guaranteed Periods
and Guaranteed Rates," above.) To lessen this impact, certain withdrawals are
subject to a Market Value Adjustment.

For an explanation of how the Market Value Adjustment is calculated, see
Appendix A.

Fees Applicable to Withdrawals

Upon any withdrawal, a surrender fee of up to 7% may be deducted from the
amount withdrawn, depending on the length of time that has passed since your
initial purchase payment was credited. The surrender fee only applies to the
amount of your purchase payment withdrawn, but for purposes of this fee it is
assumed that you are withdrawing all or a portion of your purchase

                                      8
<PAGE>
payment first, not your earnings. This assumption, however, does not apply
for tax purposes. (See "Federal Income Taxes.") The chart below indicates the
percentage fee applied to amounts you withdraw.

- - --------------------------------------------------------------------------------
Surrender Fee
Years since initial
  payment credited:                 0    1     2    3     4    5     6     7
Fee as a percentage
  of payment withdrawn:             7%   7%    6%   6%    5%   4%    2%    0%
- - --------------------------------------------------------------------------------

The surrender fee and Market Value Adjustment are waived and not applicable
to any amounts withdrawn at the end of a Guaranteed Period, provided that
five days prior to the end of that Guaranteed Period we receive notice of the
withdrawal In Writing. The surrender fee and Market Value Adjustment,
however, remain applicable to any amount you reinvest for another Guaranteed
Period. For purposes of applying the surrender fee, all time periods are
measured from the date your initial purchase payment is credited, even if you
reinvest all or part of your Current Value in another Guaranteed Period. Once
the surrender fee declines to 0%, it is no longer applicable, regardless of
how long you own your Contract.

For example, assume that the first Guaranteed Period you select is for 5
years. Further assume that at the end of this 5 year Guaranteed Period, you
decide to reinvest the Current Value of your Contract for another Guaranteed
Period of 4 years. Assume you then make a withdrawal (but not a Special
Withdrawal, as described below) during the second year of the new Guaranteed
Period. Because six years have passed since your purchase payment was
credited, you would pay a 2% surrender fee, even though you could have
withdrawn all or part of the Current Value of your Contract at the end of the
first 5 year Guaranteed Period without paying a surrender fee. However, if
you make a withdrawal during the third year of the new Guaranteed Period, or
anytime thereafter, you would pay no surrender fee, because seven years would
have passed since your purchase payment was credited.

If you surrender your Contract and the Current Value is less than $2,500, the
surrender fee will be waived, provided you have not withdrawn any amounts
within the prior 12 months. The surrender fee is also waived if the Company
terminates your Contract because its Current Value is less than $2,500. In
both cases, a Market Value Adjustment will be applied, and a deduction will
be made for any premium taxes and maintenance fees, if applicable.

Special Withdrawals

   
After you own your Contract for one year, you have the opportunity to make
one Special Withdrawal per year without paying a surrender fee unless you
have elected "SWO" or "ECO" described below. The maximum amount of the
Special Withdrawal equals 10% of the Current Value of your Contract at the
time the Company receives your withdrawal request In Writing. This
opportunity is only available for the first withdrawal of each year, and all
subsequent withdrawals during that year will be subject to the surrender fee,
even if you did not withdraw the full 10% with your first withdrawal. If your
first withdrawal for the year is in excess of 10% of the Current Value of
your Contract, only the excess amount is subject to a surrender fee. A Market
Value Adjustment is applicable to any amounts that you withdraw, and you also
may be required to pay taxes and tax penalties. (See "Federal Income Taxes.")
    

The Systematic Withdrawal Option

   
If the Current Value of your Contract meets the minimum dollar amounts
established by the Company, you can elect a program of automated partial
withdrawals through the Systematic Withdrawal Option ("SWO"). SWO allows you
to withdraw either a specified amount or a percentage of your Contract's
value, or to withdraw amounts over a specified time period that you
determine, within certain limits described in your Contract. SWO payments can
be made on a monthly or quarterly basis, and the amount of each payment is
determined by dividing the designated annual amount by the number of payments
due each calendar year. SWO payments are withdrawn pro rata from each of the
Guaranteed Periods under your Contract.
    

SWO is available under three payment methods: the specified percentage
method, the specified payment method, and the specified period method. The
terms and conditions applicable to each of these payment methods are
described in your Contract.

Under a Contract purchased as a rollover Individual Retirement Annuity, if
the SWO payment for any year is less than the minimum required distribution
under the Tax Code, the SWO payment will be increased to an amount equal to
the minimum distribution amount.

If you participate in SWO, you may not utilize a Special Withdrawal to make
additional withdrawals from your Contract. Once elected, SWO may be canceled
at anytime by submitting a request In Writing to the Company. However, once
canceled,

                                      9
<PAGE>
SWO may not be elected again by you or your spousal Beneficiary. The Company
reserves the right to change the terms of SWO for future elections and to
discontinue the availability of this option upon notice. The Company also
reserves the right to establish the date when you may first elect SWO.

The Market Value Adjustment and surrender fees do not apply to withdrawals
received under SWO, but you may be required to pay taxes and tax penalties on
any amounts that you withdraw. (See "Federal Income Taxes.")

The Estate Conservation Option

   
If your Contract was purchased as a rollover Individual Retirement Annuity,
you are at least age 70-1/2 and the Current Value meets the minimum dollar
amounts established by the Company, you can arrange a program of annual
partial withdrawals through the Estate Conservation Option ("ECO"). ECO is
designed to provide annual payments in an amount equal to the minimum
distribution that is required to be withdrawn each year under the Tax Code.
ECO payments are withdrawn pro rata from each of the Guaranteed Periods under
your Contract. The Company will, upon request, inform you in advance of the
amount payable under ECO.
    

The Market Value Adjustment does not apply to withdrawals received under ECO,
and surrender fees also are not applicable. You will be required to pay taxes
on any amounts that you withdraw. (See "Federal Income Taxes.")

If you participate in ECO, you may not utilize a Special Withdrawal to make
additional withdrawals from your Contract. Once elected, ECO may be canceled
at anytime by submitting a request In Writing to the Company. However, once
canceled, ECO may not be elected again until 36 months have elapsed. The
Company reserves the right to change the terms of ECO for future elections
and to discontinue the availability of this option upon notice.

The Nursing Home Waiver

The Nursing Home Waiver provides that if you have owned your Contract for
over one year, and the Annuitant has spent at least 45 consecutive days in a
licensed nursing care facility, then the surrender fee will be waived if you
withdraw any portion of the Current Value of your Contract within three years
of the Annuitant's admission to such licensed nursing care facility. The
Market Value Adjustment applies to withdrawals under the Nursing Home Waiver,
and you also may be required to pay taxes and tax penalties on any amounts
that you withdraw. (See "Federal Income Taxes.") The Nursing Home Waiver may
not be available in all states and does not apply if the Annuitant was in a
licensed nursing care facility when you purchased your Contract.

Payment Upon Withdrawal or Surrender

Under certain emergency conditions, the Company may defer payment of any
withdrawal for a period not exceeding six months from date of receipt of a
withdrawal request.

   
                            CHARGES AND DEDUCTIONS
    

Premium Taxes

Several states and local governments impose a premium or similar tax on
annuities. Currently, such taxes range up to 3.5% of either your purchase
payment or the amount accumulated in your Contract that you use for annuity
payments. The Company initially will pay all state-imposed premium or similar
taxes applicable to your Contract. These taxes will be deducted from the
amounts that you use for annuity payments immediately prior to the time your
annuity payments begin. If you surrender your Contract, or at your death your
Beneficiary elects to receive a lump sum distribution, a charge will be
deducted for any premium taxes paid on your behalf for which the Company has
not been reimbursed. The Company reserves the right to deduct premium taxes
at any time from your purchase payment or from the Current Value of your
Contract based upon the Company's determination of when such tax is due. In
the event that premium taxes are deducted from your purchase payment, the
amount invested in a Guaranteed Period will be equal to the amount of your
purchase payment reduced by any applicable premium tax.

Maintenance Fees

Prior to the time your annuity payments start, an annual maintenance fee may
be deducted from the Current Value of your Contract on each anniversary of
your Contract's effective date and upon the surrender of your Contract. The
terms and conditions under which the maintenance fee may be deducted are
stated in your Contract.

                                      10
<PAGE>
                                 DEATH BENEFIT

In your application to purchase a Contract, you will select a Beneficiary. If
you or the Annuitant die before annuity payments begin, a death benefit will
be paid to your Beneficiary in accordance with the terms of your Contract. If
a joint holder dies, the surviving joint holder will be deemed the designated
Beneficiary, and any other Beneficiary on record will be treated as the
contingent Beneficiary. If the Contract holder is not a natural person, the
death benefit will be payable at the death of the Annuitant or upon any
change of the Annuitant.

The amount of the death benefit equals the Current Value of your Contract,
provided that the death benefit is paid within six months of the death of the
Annuitant. If the death benefit is paid after six months of the date of death
of the Annuitant, or if paid upon your death and you are not the Annuitant,
it equals the Current Value of your contract as adjusted by any applicable
Market Value Adjustment. Additionally, if you die and you are not the
Annuitant, the death benefit payable will be subject to a surrender fee, if
applicable. The death benefit is calculated as of the date of receipt of
notification In Writing of due proof of death and the Beneficiary's claim. In
certain circumstances, your Beneficiary or joint holder may have the option
to continue the Contract rather than receiving the death benefit.

You may change the Beneficiary you previously designated at any time by
submitting notice In Writing to the Company. The change will not be effective
until received and recorded by the Company.

Death Benefit Options Available to Your Beneficiary

If you die before annuity payments begin, or, if the Contract holder is not a
natural person and the Annuitant dies before annuity payments begin, any
Beneficiary under the Contract who is an individual has several options for
receiving payment of the death benefit. The death benefit may be paid in one
lump sum payment, or all or part of such amounts may be used to start annuity
payments using the Annuity Options available under the Contract. Unless the
designated Beneficiary is your spouse, all death benefits paid as a lump sum
must be distributed within five years of the date of death. If the
Beneficiary elects to receive a lump sum payment, a charge will be deducted
for any premium taxes paid on your behalf for which the Company has not been
reimbursed. A spousal Beneficiary also may elect to exercise all rights under
the Contract.

If you are an individual who is not the Annuitant, and the Annuitant dies,
your Beneficiary may elect either to apply all of the death benefit amount to
any Annuity Option available under the Contract within 60 days of the date of
death, or to receive such amount as a lump sum payment.

                                ANNUITY PERIOD

Selecting an Annuity Date

You select the Annuity Date for your Contract, which is the date you want
your annuity payments to start under an Annuity Option that you select. This
date may be any time after the first year of your Contract, and will be the
later of the Annuitant's 85th birthday or the tenth anniversary of your
purchase payment, unless you elect otherwise.

You can change your Annuity Date by notifying the Company In Writing at least
30 days before your annuity payments are to begin.

Regardless of your Annuity Date, your annuity payments will not begin until
you have selected an Annuity Option. Failure to select an Annuity Option on
your Annuity Date, or postponement of the Annuity Date past the later of the
Annuitant's 85th birthday or the tenth anniversary of your purchase payment,
may have adverse tax consequences. You should consult with a qualified tax
adviser if you are considering either of these courses of action.

Annuity Payments

You may apply all or a portion of the Current Value of your Contract to
provide annuity payments. Annuity payments are made to you unless you request
otherwise. You can request that we send annuity payments to any person you
name, or have the payments deposited directly in any bank account. After your
death, we will send any annuity payments still due to the Beneficiary you
have selected. You may be required to pay taxes on portions of the annuity
payments you receive. (See "Federal Income Taxes.")

Annuity payments are made monthly unless you request that annuity payments be
made quarterly, semi-annually or annually. You may change your request In
Writing at any time. The amount of each annuity payment depends on how much
of your Current Value, less applicable premium taxes, you use to start your
annuity payments, and the Annuity Option that you elect. No election may be
made that would result in a first annuity payment of less than $50 or total
yearly annuity payments of less than $250. If the amount you have accumulated
in your Contract as of the Annuity Date is insufficient to elect an Annuity
Option for the

                                      11
<PAGE>
minimum amount specified, you will receive a lump sum payment. After any two
full consecutive years, measured from the anniversary of the effective date
of your Contract, and upon 90 days notice to you, the Company may terminate a
rollover Individual Retirement Annuity Contract if the paid-up benefit at
maturity would be less than $20 per month. Instead of electing annuity
payments, you may request that the Company make a lump sum payment. No
surrender fee will be applied to any amounts used to start annuity payments,
although a Market Value Adjustment may be applicable.

Annuity Options

You can elect to have your annuity payments made:

(1) for the life of your designated Annuitant or joint Annuitant;

(2) for the life of the Annuitant but guaranteed for a minimum of 5, 10, 15
    or 20 years;

(3) for the life of two Annuitants; or

(4) for a stated period of time (10 to 30 years).

You must notify the Company In Writing of the Annuity Option elected at least
30 days prior to the Annuity Date. You may change your election at any time
up to 30 days before your annuity payments start. If your annuity payments
start before the end of your Guaranteed Period, a Market Value Adjustment
will be applied to any amounts used to start annuity payments. If the Annuity
Option selected is one of the first three listed above (i.e., a lifetime
annuity), only a positive Market Value Adjustment will be applied. Once you
elect for annuity payments to begin, you may not elect to instead receive a
lump sum payment.

If you choose an annuity for life but guaranteed for a minimum number of
years, when the annuity payments start, the age of the Annuitant plus the
number of years for which payments are guaranteed must not exceed 95.
Additionally, federal income tax requirements currently applicable to
Individual Retirement Annuities provide that the period of years guaranteed
may not be any greater than the joint life expectancies of the payee and his
or her designated Beneficiary.

Further, if you choose an annuity for the life of two Annuitants, annuity
payments will continue until both Annuitants have died. When this Annuity
Option is chosen, you must choose one of the following:

(1) 100% of the payment to continue after the first death;

(2) 66-2/3% of the payment to continue after the first death;

(3) 50% of the payment to continue after the first death;

(4) Payments for a minimum of 120 months, with 100% of the payment to
    continue after the first death; or

(5) 100% of the payment to continue at the death of the second Annuitant and
    50% of the payment to continue at the death of the Annuitant.

Payment Upon Death After Annuity Payments Begin

Upon the death of either the Annuitant or the surviving joint Annuitant after
annuity payments start, the amount payable, if any, to your Beneficiary
depends on the Annuity Option currently in force. Any amounts payable must be
paid at least as rapidly as under the method of distribution in effect at the
Annuitant's death.

If you die after annuity payments start and you are not the Annuitant, any
remaining payments will continue to be made to your Beneficiary at least as
rapidly as under the method of distribution in effect at your death.

                                 INVESTMENTS

Purchase payments received under the Contracts and allocated to Guaranteed
Periods will be invested by the Company under the laws of the State of
Connecticut. You have no priority claims on, or participation in the
performance of, such assets. All such assets are the property of the Company
and available to meet the guarantees under the Contracts and the general
obligations of the Company.

The assets of the Company will be invested in accordance with the
requirements established by applicable state laws regarding the nature and
quality of investments that may be made by life insurance companies and the
percentage of their assets that may be committed to any particular type of
investment. In general, these laws permit investments, within specified
limits and subject to certain qualifications, in federal, state, and
municipal obligations, corporate bonds, preferred and common stocks, real
estate mortgages, and certain other investments.

                                      12
<PAGE>
The Company has no specific formula for establishing the Guaranteed Rates for
the Guaranteed Periods. The Company expects the rates to be influenced by,
but not necessarily correspond to, the yields on the fixed income securities
to be acquired with amounts that are allocated to the Guaranteed Periods at
the time that the Guaranteed Rates are established.

The Company intends to invest in assets which, in the aggregate, have
characteristics, especially cash flow patterns, reasonably related to the
characteristics of the liabilities. Various immunization techniques will be
used to achieve the objective of close aggregate matching of assets and
liabilities. The Company will primarily invest in investment-grade fixed
income securities including:

(bullet) Securities issued by the United States Government or its agencies or
         instrumentalities, which issues may or may not be guaranteed by the
         United States Government.

(bullet) Debt securities that are rated, at the time of purchase, within the
         four highest grades assigned by Moody's Investors Services, Inc.
         (Aaa, Aa, A or Baa) or Standard & Poor's Corporation (AAA, AA, A or
         BBB) or any other nationally recognized rating organizations.

(bullet) Other debt instruments, including, but not limited to, issues of or
         guaranteed by banks or bank holding companies and of corporations,
         which obligations, although not rated by Moody's, Standard & Poor's,
         or other nationally recognized rating organizations, are deemed by
         the Company's management to have an investment quality comparable to
         securities which may be purchased as stated above.

(bullet) Commercial paper, cash or cash equivalents, and other short-term
         investments having a maturity of less than one year which are
         considered by the Company's management to have investment quality
         comparable to securities which may be purchased as stated above.

In addition, the Company may invest in futures and options. Financial futures
and related options thereon and options on securities are purchased solely
for nonspeculative hedging purposes. In the event the securities prices are
anticipated to decline, the Company may sell a futures contract or purchase a
put option on futures or securities to protect the value of securities it
holds. Similarly, if securities prices are expected to rise, the Company may
purchase a futures contract or a call option thereon against anticipated
positive cash flow or may purchase options on securities.

WHILE THE FOREGOING GENERALLY DESCRIBES THE COMPANY'S INVESTMENT STRATEGY,
THE COMPANY IS NOT OBLIGATED TO INVEST THE ASSETS ATTRIBUTABLE TO THE
CONTRACTS ACCORDING TO ANY PARTICULAR STRATEGY, EXCEPT AS MAY BE REQUIRED BY
CONNECTICUT AND OTHER STATE INSURANCE LAWS, NOR WILL THE GUARANTEED RATES THE
COMPANY ESTABLISHES NECESSARILY RELATE TO THE INVESTMENT PERFORMANCE THE
COMPANY EXPERIENCES.

              PARTICIPANT AND BENEFICIARY RIGHTS AND PRIVILEGES

You have the sole and absolute power to exercise all rights and privileges
under the Contract, except as otherwise provided by the Contract. Your rights
under the Contract may be assigned or transferred. The Company will not be
bound by an assignment unless and until notice of such assignment is
submitted In Writing and such assignment is accepted by the Company. The
Company assumes no responsibility for the validity or effect of any
assignment. The Company reserves the right not to accept any assignment or
transfer to a nonnatural person. In some cases, an assignment may have
adverse tax consequences. You should consult a tax adviser regarding the
consequences of an assignment.

                          AMENDMENT OF THE CONTRACTS

Only an authorized officer of the Company may change the terms of the
Contract. The Company will notify you In Writing of any such change. The
Company reserves the right to modify the Contract to meet the requirements of
applicable state or federal laws or regulations.

                        DISTRIBUTION OF THE CONTRACTS

   
Aetna Life Insurance and Annuity Company ("ALIAC"), an affiliate of the
Company, will serve as the underwriter of the securities being sold by this
Prospectus. ALIAC is registered as a broker-dealer with the Securities and
Exchange Commission and is a member of the National Association of Securities
Dealers, Inc. ("NASD"). As underwriter, ALIAC will contract with one or more
other registered broker-dealers who are NASD members ("Distributors") to
offer and sell the Contracts. Sales compensation paid to Distributors will
not exceed 6-1/2 percent of the purchase payment made for a Contract.
Alternatively, ALIAC may pay asset- based sales compensation annually to
Distributors that will not exceed 1-1/4 percent of the assets held under a
Contract. At its discretion, ALIAC may also pay sales compensation to Dealers
based on both a percentage of the purchase payment and the assets held
annually under a Contract. From time to time, customers of certain
Broker-Dealers and other entities may


                                      13
<PAGE>
be offered special initial Guaranteed Rates and negotiated commissions. ALIAC
and one or more affiliates may also sell the Contracts directly. All
registered representatives of the Distributors must also be licensed as
insurance agents to sell the Contracts.
    
ALIAC may also contract with independent third party broker-dealers who will
act as wholesalers by assisting ALIAC in finding broker-dealers interested in
acting as Distributors of the Contracts. These wholesalers may also provide
training, marketing and other sales related functions for ALIAC and the
Distributors and may provide certain administrative services to ALIAC in
connection with the Contracts. ALIAC may pay such wholesalers compensation
based on purchase payments for the Contracts purchased through Distributors
selected by the wholesaler.

ALIAC may also designate third parties to provide services in connection with
the Contracts such as reviewing applications for completeness and compliance
with insurance requirements and providing the Distributors with approved
marketing material, prospectuses or other supplies. These parties will also
receive payments based on purchase payments for their services, to the extent
such payments are allowed by applicable securities laws and NASD rules. All
costs and expenses related to these services will be paid by ALIAC.

                             FEDERAL INCOME TAXES

The Company

The Company is taxed as a life insurance company under the Tax Code. The
assets underlying the Contracts will be owned by the Company. The income
earned on such assets will be the Company's income.

The Company assumes no responsibility for determining whether a particular
individual retirement annuity plan satisfies the applicable requirements of
the Tax Code or whether a particular person is eligible for such a plan.

Taxes You or Others Pay--Non-Qualified Contracts

Non-qualified Contracts are those used other than in connection with a
rollover Individual Retirement Annuity or tax-favored retirement program such
as an employee benefit plan.

Accumulation Period

The Contracts are considered annuity contracts under Section 72 of the Tax
Code. Currently, no Federal income tax is payable on increases in the value
of the Contract (such as interest credited to you) until payments are made to
you or another payee under such Contract. However, a Contract owned other
than by a natural person is not generally an annuity for tax purposes and any
increase in value thereunder is currently taxable as ordinary income.

Annuity Payments

Annuity payments are in part taxable to you or another payee as ordinary
income, and in part nontaxable. The nontaxable portion of each annuity
payment is that portion of your purchase payment returned to you. This
nontaxable portion is determined by dividing the "investment in the contract"
(generally, your purchase payment with certain adjustments) by the amount of
"expected return" during the time that periodic payments are to be made, and
then multiplying by the amount of the payment. The balance of the annuity
payment is taxable.

Non-Natural Holders of a Non-Qualified Contract

   
If you are not a natural person, a Non-qualified Contract is not treated as
an annuity for income tax purposes and the "income on the contract" for the
taxable year is currently taxable as ordinary income. "Income on the
contract" is any increase over the year in the amount payable upon the
withdrawal of all or any portion of the Current Value, adjusted for amounts
previously distributed and amounts previously included in income. There are
some exceptions to the rule, and a non-natural person should consult with its
tax adviser prior to purchasing this Contract. A non-natural person exempt
from federal income taxes should consult with its tax adviser regarding
treatment of "income on the contract" for purposes of the unrelated business
income tax.
    

Withdrawals Before the Annuity Date

Partial withdrawals prior to the Annuity Date, other than those used to
provide annuity payments, and total surrenders at any time, will be taxable
to you as ordinary income to the extent that the Contract's Current Value
exceeds your "investment in the contract" at that time. For tax purposes, it
is assumed that you are withdrawing all or a portion of your earnings first,
not your purchase payment.

                                      14
<PAGE>
If you assign or pledge any part of your Current Value, the value so pledged
or assigned is treated like a withdrawal for tax purposes. Transfer of
ownership without full and adequate consideration is treated for income tax
purposes as a taxable surrender of the Contract. Transfers between spouses or
incident to divorce are not subject to this rule.

   
The tax treatment of withdrawals from each Contract may be affected if you
own other annuity contracts issued by us (or our affiliates) that were
purchased on or after October 21, 1988. (See the Contract Prospectus.)
    

Penalty For Premature Withdrawals and Payments

In addition to being included in ordinary income, the taxable portion of any
withdrawal or payment made before you reach age 59-1/2 may be subject to a 10
percent penalty tax. The penalty tax does not apply to, among other things,
payments made on account of your death or becoming disabled, or to payments
made in substantially equal periodic payments, not less than annually, over
the life (or life expectancy) of the payee or over the joint lives (or life
expectancies) of the payee and a designated Beneficiary.

Partial Annuitization

Prior to the Annuity Date, you may withdraw a portion of your Account Value
and use it to provide annuity payments, while leaving the remaining portion
of your Account Value invested in one or more Guaranteed Periods. The Tax
Code and the regulations thereunder do not specifically address the tax
treatment applicable to payments provided pursuant to the exercise of this
type of option. The Company takes the position that payments provided
pursuant to this option are taxable as annuity payments, and not as a
withdrawal. However, because the tax treatment of such payments is currently
unclear, you should consult with a qualified tax adviser if you are
considering a partial annuitization of your Contract.

Distribution-At-Death Rules

In order to be treated for tax purposes as a non-qualified annuity Contract,
a non-qualified Contract must provide the following two distribution rules:
(a) if you die on or after the Annuity Date, and before the entire interest
in the Contract has been distributed, the remainder of your interest will be
distributed at least as quickly as the method in effect on your death; and
(b) if you die before the Annuity Date, your entire interest must generally
be distributed within five years after the date of death, or if the interest
is payable to a designated Beneficiary, such interest must be annuitized over
the life of that Beneficiary or a period not extending beyond the life
expectancy of that Beneficiary, beginning within one year after the date of
death. A "designated Beneficiary" is any individual designated as a
Beneficiary by you. If the designated Beneficiary is your spouse, the
Contract (together with the deferral of tax on the accrued and future income
thereunder) may be continued in the name of the spouse.

Where the holder of the Contract is not an individual, the primary Annuitant
is considered the owner, solely for the purpose of the distribution-at-death
rules. The primary Annuitant is the individual the events in whose life are
of primary importance in affecting the timing and payment under a Contract.
In addition, when the holder of the Contract is not an individual, a change
in the primary Annuitant is treated as the death of the holder of the
Contract.

Certain Tax-Free Exchanges

Section 1035 of the Tax Code provides generally that no gain or loss will be
recognized under the exchange of a life insurance, endowment or annuity
contract for an annuity contract. Thus, a properly completed exchange from
one of these types of products into a Contract pursuant to the special
annuity contract exchange form the Company provides for this purpose is not
generally a taxable event under the Tax Code, and the investment in the
Contract will be the same as in the exchanged product.

Because of the complexity of these and other tax aspects in connection with
an exchange, a tax adviser should be consulted before any exchange is made.

Taxes You or Others Pay--Qualified Contracts

Contracts may also be used with several types of tax-favored retirement
programs, such as a rollover Individual Retirement Annuity or an employee
benefit plan. The tax rules applicable to participants in such programs vary
according to the type of program and the terms and conditions of the program
itself.

Contracts Purchased As A Rollover Individual Retirement Annuity

The Contract may be purchased as a rollover Individual Retirement Annuity, by
transferring amounts previously accumulated (rollover amounts) under another
Individual Retirement Annuity, an Individual Retirement Account (as defined
by the Tax Code), or a retirement plan qualified under Sections 401 or 403 of
the Tax Code.

                                      15
<PAGE>
For Contracts purchased as a rollover Individual Retirement Annuity, the Tax
Code requires that minimum distributions must begin no later than April 1 of
the year following the year in which you attain age 70-1/2. When payments
under an Individual Retirement Annuity Contract are made in the form of an
annuity, or in a single sum such as on surrender of the Contract or by
withdrawal, the entire payment is generally taxed as ordinary income. As in
the case of non-qualified Contracts, certain distributions, such as those
made prior to your reaching 59-1/2, may be subject to a 10% penalty.

Withholding on Eligible Rollover Distributions

If you wish to rollover your entire Current Value to or from a rollover
Individual Retirement Annuity, you should have it paid directly to the
successor plan. Otherwise, your distribution will be subject to 20%
withholding. Consult a qualified tax adviser before taking such a
distribution.

Qualified Pension, Profit-Sharing Plans, or Annuity Plans

Sections 401(a) and 403(a) of the Tax Code permit corporate employers and
self-employed individuals to establish various types of retirement plans for
employees. Such retirement plans may permit the purchase of Contracts to
provide benefits thereunder. The plan trustee must be the Contract holder and
Beneficiary of Contracts used in such plans. The Tax Code contains
requirements with respect to commencement of minimum distributions and
premature withdrawals similar to those applicable to rollover Individual
Retirement Annuities.

Tax Sheltered Annuities

Tax Code Section 403(b) permits the purchase of Contracts by employees of
public schools and certain charitable, educational and scientific
organizations described in Tax Code Section 501(c)(3). These qualifying
employers may make contributions to the Contracts for the benefit of their
employees. Such contributions are not includible in the gross income of the
employee until the employee receives distributions from the Contract. The
amount of contributions to the Contract used in connection with Tax Code
Section 403(b) is limited to certain maximums imposed by the Tax Code.
Furthermore, the Tax Code sets forth additional restrictions governing such
items as transferability, distributions, non-discrimination and withdrawals.
The Tax Code contains requirements with respect to commencement of minimum
distributions and premature withdrawals similar to those applicable to
rollover Individual Retirement Annuities.

Withholding of Taxes

The Company is obligated to withhold taxes from certain payments unless the
recipient elects otherwise. The withholding rate varies depending upon the
nature and the amount of the distribution. The Company will notify you or
another payee in advance of the first payment of his or her right to elect
out of withholding and furnish a form on which the election may be made. Any
election must be received by the Company In Writing in advance of the payment
in order to avoid withholding.

See Your Own Tax Adviser

The above description of Federal income tax consequences of owning a Contract
and of the qualified retirement plans which may be funded by the Contracts is
only a brief summary and is not intended as tax advice. The tax rules
applicable to the Contracts and to tax qualified plans are extremely complex
and often difficult to understand. Anything less than full compliance with
the applicable rules, all of which are subject to change from time to time,
can have adverse tax consequences. The taxation of an Annuitant or other
payee has become so complex and confusing that great care must be taken to
avoid adverse tax consequences. For further information you should consult a
qualified tax adviser.

                                LEGAL MATTERS

The validity of the interests under the Contracts offered hereby has been
passed upon for the Company by Susan E. Bryant, Esq.

                                   EXPERTS

   
The financial statements of the Company and related financial statement
schedules as of December 31, 1995 and 1994, and for each of the years in the
three-year period ended December 31, 1995, have been incorporated by
reference herein to the Company's Form 10-K for the year ended December 31,
1995 upon the reports of KPMG Peat Marwick LLP, independent certified public
accountants, and upon the authority of said firm as experts in accounting and
auditing.
    

                                      16
<PAGE>
   
The reports of KPMG Peat Marwick LLP on the above-mentioned financial
statements and related financial statement schedules refer to a change in
1993 in the Company's methods of accounting for certain investments in debt
and equity securities.
    

                             FURTHER INFORMATION

This Prospectus does not contain all of the information contained in the
registration statement of which the Prospectus is a part, and certain
portions of the registration statement have been omitted pursuant to the
rules and regulations of the Securities and Exchange Commission. The
information so omitted may be obtained from the offices of the Commission, as
set forth under "Available Information," upon payment of the prescribed fee.

                                  INQUIRIES

You may direct inquiries by writing directly to us at the address shown on
the cover page of this Prospectus or by calling 1-800-531-4547.

                                      17
<PAGE>
                                   APPENDIX A

                    CALCULATING A MARKET VALUE ADJUSTMENT

The Market Value Adjustment Formula

The mathematical formula used to determine the Market Value Adjustment is:

                                        x/365
                                 (1 + i)
                                 ------
                                 (1 + j)

Where:
i is the Deposit Period Yield; j is the Current Yield; and x is the number of
days remaining (computed from Wednesday of the week of withdrawal) in the
Guaranteed Period.

Explanation of the Market Value Adjustment Formula

The Market Value Adjustment essentially involves a comparison of two yields:
the yield available at the start of the current Guaranteed Period of your
Contract (the "Deposit Period Yield") and the yield currently available (the
"Current Yield"). An adjustment is needed to reflect the period of time
remaining in the Guaranteed Period of your contract.

The Market Value Adjustment depends on the relationship of the Deposit Period
Yield of U.S. Treasury Notes that mature in the last quarter of the
Guaranteed Period, to the Current Yield of such U.S. Treasury Notes at the
time of withdrawal. In general, if the Current Yield is the lesser of the
two, the Market Value Adjustment will decrease the amount withdrawn from the
Contract to satisfy the withdrawal request; if the Current Yield is the
higher of the two, the Market Value Adjustment will increase the amount
withdrawn from the Contract to satisfy the withdrawal request. As a result of
the Market Value Adjustment imposed, the amount withdrawn from the Contract
prior to the Maturity Date may be less than the amount paid into the
Contract.

To determine the Deposit Period Yield and the Current Yield, certain
information must be obtained about the prices of outstanding U.S. Treasury
issues. This information may be found each business day in publications such
as The Wall Street Journal. This newspaper publishes the yield-to-maturity
percentages for all Treasury Notes as of the preceding business day. These
percentages are used in determining the Deposit Period Yield and the Current
Yield for the Market Value Adjustment calculation.

Deposit Period Yield

   
Determining the Deposit Period Yield in the Market Value Adjustment
calculation involves consideration of interest rates prevailing at the start
of the Guaranteed Period from which the withdrawal will be made. First, the
Treasury Notes that mature in the last three months of the Guaranteed Period
are identified, and then, the yield-to-maturity percentages of these Treasury
Notes for the last business day of each week in the "Deposit Period" are
determined. The resulting percentages are then averaged to determine the
Deposit Period Yield. The Deposit Period is the period of time during which
the purchase payment or any reinvestment may be made to available Guaranteed
Periods. A Deposit Period may be a month, a calendar quarter, or any other
period of time specified by the Company.
    

Current Yield

To determine the Current Yield, use the same Treasury Notes identified for
the Deposit Period Yield: Treasury Notes that mature in the last three months
of the Guaranteed Period. However, the yield-to-maturity percentages used are
those for the last business day of the week preceding the withdrawal. Average
these percentages to determine the Current Yield.

The following are examples of Market Value Adjustment ("MVA") calculations
using several hypothetical Deposit Period Yields and Current Yields. These
examples do not include the effect of any surrender fee that may be assessed
under the Contract upon withdrawal.

                                      18
<PAGE>
EXAMPLE I

Assumptions:

i, the Deposit Period Yield, is 8%
j, the Current Yield, is 10%
x, the number of days remaining (computed from Wednesday of the week of
withdrawal) in the Guaranteed Period, is 927.

                                        x/365
                                 (1 + i)
                           MVA =  ------
                                 (1 + j)

                                        927/365
                                   1.08
                               =  ------
                                   1.10


                               =  .9545

In this example the Deposit Period Yield of 8% is less than the Current Yield
of 10%, therefore, the Market Value Adjustment is less than 1. The amount
withdrawn from the Guaranteed Period is multiplied by this Market Value
Adjustment.

If a withdrawal of a stated percentage is requested, the value withdrawn from
a Guaranteed Period will reflect the deduction of the negative Market Value
Adjustment amount. However, if a withdrawal request of a specific dollar
amount is requested, the amount withdrawn from a Guaranteed Period will be
increased to compensate for the negative Market Value Adjustment amount. For
example, a withdrawal request to receive a check for $2,000 would result in a
$2,095.34 withdrawal from the Guaranteed Period.

Assumptions:

i, the Deposit Period Yield, is 5%
j, the Current Yield, is 6%
x, the number of days remaining (computed from Wednesday of the week of
withdrawal) in the Guaranteed Period, is 927.

                                         x/365
                                 (1 + i)
                           MVA =  ------
                                 (1 + j)

                                        927/365
                                   1.05
                               =  ------
                                   1.06


                               =  .9762

In this example the Deposit Period Yield of 5% is less than the Current Yield
of 6%, therefore, the Market Value Adjustment is less than 1. The amount
withdrawn from the Guaranteed Period is multiplied by this Market Value
Adjustment.

If a withdrawal of a stated percentage is requested, the value withdrawn from
a Guaranteed Period will reflect the deduction of the negative Market Value
Adjustment amount. However, if a withdrawal request of a specific dollar
amount is requested, the amount withdrawn from a Guaranteed Period will be
increased to compensate for the negative Market Value Adjustment amount. For
example, a withdrawal request to receive a check for $2,000 would result in a
$2,048.76 withdrawal from the Guaranteed Period.

                                      19
<PAGE>
EXAMPLE II

Assumptions:

i, the Deposit Period Yield, is 10%
j, the Current Yield, is 8%
x, the number of days remaining (computed from Wednesday of the week of
withdrawal) in the Guaranteed Period, is 927.

                                        x/365
                                 (1 + i)
                           MVA =  ------
                                 (1 + j)

                                        927/365
                                  (1.10)
                               =  ------
                                  (1.08)


                               = 1.0477

In this example the Deposit Period Yield of 10% is greater than the Current
Yield of 8%, therefore, the Market Value Adjustment is greater than 1. The
amount withdrawn from the Guaranteed Period is multiplied by this Market
Value Adjustment.

If a withdrawal of a stated percentage is requested, the value withdrawn from
a Guaranteed Period will reflect the addition of the positive Market Value
Adjustment amount. However, if a withdrawal request of a specific dollar
amount is requested, the amount withdrawn from a Guaranteed Period will be
decreased to reflect the positive Market Value Adjustment amount. For
example, a withdrawal request to receive a check for $2,000 would result in a
$1,908.94 withdrawal from the Guaranteed Period.

Assumptions:

i, the Deposit Period Yield, is 5%
j, the Current Yield, is 4%
x, the number of days remaining (computed from Wednesday of the week of
withdrawal) in the Guaranteed Period, is 927.

                                        x/365
                                 (1 + i)
                           MVA =  ------
                                 (1 + j)

                                        927/365
                                  (1.05)
                               =  ------
                                  (1.04)


                               = 1.0246

In this example the Deposit Period Yield of 5% is greater than the Current
Yield of 4%, therefore, the Market Value Adjustment is greater than 1. The
amount withdrawn from the Guaranteed Period is multiplied by this Market
Value Adjustment.

If a withdrawal of a stated percentage is requested, the value withdrawn from
a Guaranteed Period will reflect the addition of the positive Market Value
Adjustment amount. However, if a withdrawal of a specific dollar amount is
requested, the amount withdrawn from a Guaranteed Period will be decreased to
reflect the positive Market Value Adjustment amount. For example, a
withdrawal request to receive a check for $2,000 would result in a $1,951.98
withdrawal from the Guaranteed Period.

                                      20

<PAGE>


                      SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 Form 10-K

           Annual Report Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934

The registrant meets the conditions set forth in General Instruction J(1)(a)
and (b) of Form 10-K and is therefore filing this Form with the reduced
disclosure format.

For the fiscal year ended December 31, 1995     Commission file number 33-81010


                      Aetna Insurance Company of America
            (Exact name of registrant as specified in its charter)

         Connecticut                                       06-1286272
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                          Identification No.)


151 Farmington Avenue, Hartford, Connecticut                  06156
 (Address of principal executive offices)                   (ZIP Code)

Registrant's telephone number, including area code     (860) 273-0978

Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                              Yes ___X___ No _______

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation    S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form   10-K or any
amendment to this Form 10-K.

                                       [X]

As of February 29, 1996 there were 1,275 shares of common stock outstanding,
par value $2,000 per share, all of which shares were held by Aetna Life
Insurance and Annuity Company.


                      Documents Incorporated by Reference

Certain portions of the Aetna Life and Casualty's 1994 Proxy Statement filed
on March 18, 1994 and its 1992 Form 10-K filed on March 17, 1993 are
incorporated by reference into Part IV of this report.



<PAGE>


                      AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                      Annual Report For 1995 on Form 10-K

                              TABLE OF CONTENTS



PART I                                                                   PAGE

Item  1.   Business**..................................................   3
Item  2.   Properties**................................................   6
Item  3.   Legal Proceedings...........................................   6
Item  4.   Submission of Matters to a Vote of Security Holders*


PART II

Item  5.   Market for Registrant's Common Equity and Related
            Stockholder Matters........................................   6
Item  6.   Selected Financial Data*
Item  7.   Management's Analysis of the Results of Operations**........   7
Item  8.   Financial Statements and Supplementary Data.................   9
Item  9.   Changes in and Disagreements with Accountants on Accounting
            and Financial Disclosure...................................  25


PART III

Item 10.   Directors and Executive Officers of the Registrant*
Item 11.   Executive Compensation*
Item 12.   Security Ownership of Certain Beneficial Owners and Management*
Item 13.   Certain Relationships and Related Transactions*


PART IV

Item 14.   Exhibits, Financial Statement Schedules, and Reports on
            Form 8-K...................................................  25

Index to Financial Statement Schedules.................................  27
Signatures.............................................................  31


** Item prepared in accordance with General Instruction J(2) of Form 10-K.
* Omitted pursuant to General Instruction J(2) of Form 10-K.

                                       2


<PAGE>

                                     PART I

Item 1. Business

Aetna Insurance Company of America (the "Company") is a stock life insurance
company organized in 1990 under the insurance laws of Connecticut and is a
wholly owned subsidiary of Aetna Life Insurance and Annuity Company
("ALIAC").  ALIAC is a wholly owned subsidiary of Aetna Retirement Services,
Inc. ("ARSI").  ARSI is a wholly owned subsidiary of Aetna Life and Casualty
Company ("Aetna"), which, with Aetna's subsidiaries, constitutes one of the
nation's largest insurance/financial services organizations based on its
assets at December 31, 1994.  The Company's Home Office is located at 151
Farmington Avenue, Hartford, Connecticut 06156. 

During the second quarter of 1995, the Company began marketing and servicing
variable and market value adjusted annuities through the Company's Separate
Accounts to individuals in the qualified and non-qualified markets.

The Company's variable annuity products utilize Separate Accounts to provide
contractholders with a vehicle for investments under which the
contractholders assume the investment risks as well as the benefit of
favorable performance.  Assets held under these products are invested, as
designated by the contractholder or participant under a contract, in Separate
Accounts, which in turn invest in shares of mutual funds that are managed by
ALIAC or other selected mutual funds which are not managed by ALIAC.  The
Company is compensated by the Separate Accounts for bearing mortality and
expense risks pertaining to variable annuity contracts (acturial margin).
(See Note 8 of the Notes to Financial Statements).

Product retention is a key driver of profitability for annuity products.  To
encourage product retention, annuity contracts typically impose a surrender
charge on policyholder balances withdrawn for a period of time after the
contract's inception.  The period of time and level of the charge vary by
product.  Existing tax penalties on annuity distributions prior to 59 1/2
provide an additional disincentive to premature surrenders of annuity
balances, but do not impede transfers of those balances to products of other
competitors.

Competition arises from other insurance companies, banks, mutual funds and
investment managers.  Principal competitive factors are cost, service,
product features, investment options and level of investment performance and
the perceived financial strength of the investment manager or sponsor. 
Competition may affect, among other matters, both business growth and the
pricing of the Company's products and services.

Products are distributed through a managed network of banks and
broker/dealers, as well as the distribution force of other ARSI affiliates.

                                       3


<PAGE>

                                 OTHER MATTERS

REGULATION

The insurance business of the Company is subject to comprehensive, detailed
regulation  throughout the United States.  The laws of the various
jurisdictions establish supervisory agencies with broad authority to
regulate, among other things, the granting of licenses to transact business,
trade practices, agent licensing, policy forms, underwriting and claims
practices, reserve adequacy, insurer solvency, the maximum interest rates
that can be charged on life insurance policy loans, the minimum rates that
must be provided for accumulation of surrender values, the form and content
of required financial statements and the  type and amounts of investments
permitted.  The Company is required to file detailed reports with supervisory
agencies in each of the jurisdictions in which it does business, and its
operations and accounts are subject to examination by such agencies at
regular intervals.

Although the federal government does not directly regulate the business of
insurance, many federal laws do affect the business.  Existing or recently
proposed federal laws that may significantly affect or would affect, if
passed, the insurance business cover such matters as pensions and other
employee benefits, removal of barriers preventing banks from engaging in the
insurance and mutual fund businesses, the taxation of insurance companies,
and the tax treatment of insurance products.

Material changes in applicable federal and state laws regulations could
adversely affect the Company's business operations, although the Company is
unable to predict whether any such changes will be implemented.

Several states, including Connecticut, regulate affiliated groups of insurers
such as the Company and its affiliates under insurance holding company
statutes.  Under such laws, intercorporate asset transfers and dividend
payments from insurance subsidiaries may require prior notice to or approval
of the insurance regulators, depending on the size of such transfers and
payments relative to the financial position of the Company making the
transfer.  Changes in control also are regulated under these laws.  As a
Connecticut-domiciled insurance company, the Company is subject to
comprehensive regulation under the Connecticut insurance laws and by the
Connecticut Insurance Department.

In recent years, state insurance regulators have been considering changes in
statutory accounting practices and other initiatives to strengthen solvency
regulation.  The National Association of Insurance Commissioners (NAIC ) has
adopted risk-based capital ("RBC") standards for life insurers.  The RBC
formula is a regulatory tool designed to identify weakly capitalized
companies by comparing the company's adjusted surplus to the required
surplus, which reflects the risk profile of the Company (RBC ratio).  Within
certain ratio changes, regulators have increasing authority to take action as
the RBC ratio decreases.  There are four levels of regulatory action ranging
from requiring insurers to submit a comprehensive plan to the state insurance
commissioner to when the state insurance commissioner places the insurer
under regulatory control.  The Company's RBC ratio at December 31, 1995 was
significantly above the levels which would require regulatory action.

                                       4

<PAGE>


The Company's variable products involve investments through Separate
Accounts, some of which are registered as investment companies with the SEC,
as are the variable mutual funds offered by the Company.

The NAIC also is considering several other solvency related regulations
including the development of a model investment law and amendments to the
model insurance holding company law which would limit types and amounts of
investments by insurance companies.  In addition, in recent years there has
been growing interest among certain members of Congress concerning possible
federal roles in the regulation of the insurance industry.  Because these
other initiatives are in a preliminary stage, management cannot assess the
potential impact of their adoption on the Company.

Under insurance guaranty fund laws existing in all states, insurers doing
business in those states can be assessed (up to prescribed limits) for
certain obligations of insolvent insurance companies to policyholders and
claimants.  In each of the years in the three year period ended December 31,
1995, the Company has been assessed nominal guaranty fund assessment fees
attributable to administrative assessments issued to all companies licensed
to do business in a state.  Since the Company had written no business prior
to December 31, 1994, no assessments should be received relating to
insolvencies which occurred prior to December 31, 1994.

FORWARD-LOOKING INFORMATION

The Private Securities Litigation Reform Act of 1995 ("the Act") provides a
"safe harbor" for forward-looking statements to encourage companies to
provide prospective information about their companies, so long as those
statements are identified as forward-looking and are accompanied by
meaningful cautionary statements identifying important factors that could
cause actual results to differ materially from those discussed in the
statement.  The Company desires to take advantage of the "safe harbor"
provisions of the Act.  Certain information contained herein, particularly
the information appearing under the heading "Outlook" contained in Item
7-Management's Analysis of the Results of Operations, is forward-looking. 
Information regarding certain important factors that could cause actual
results of operations or outcomes of other events to differ materially from
any such forward-looking statement appear together with such statement,
and/or elsewhere herein.

MISCELLANEOUS

The Company utilizes the employees of Aetna and its affiliates (primarily
ALIAC), and receives an expense allocation, at cost, based on the utilization
of these employees.

The Company uses ALIAC's computer facilities.  Management believes that
ALIAC's computer facilities, systems and related procedures are adequate to
meet its business needs.  ALIAC's data processing systems and backup and
security policies, practices and procedures are regularly evaluated by
ALIAC's management and internal auditors and are modified as considered
necessary.

The Company is not dependent upon any single customer and no single customer
accounted for more than 10% of revenue in 1995.

                                       5

<PAGE>

Item 2. Properties

The Company occupies office space that is owned or leased by Aetna Life
Insurance Company or other affiliates of Aetna.  Expenses associated with
these offices are allocated on a direct and indirect basis to the Company and
the other subsidiaries of Aetna.

Item 3. Legal Proceedings

The Company and its Board of Directors know of no material legal proceedings
pending to which the Company is a party or which would materially affect the
Company.

                                  PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

All of the Company's outstanding shares are owned by its parent company,
ALIAC.  For the years ended 1995, 1994 and 1993, the Company did not pay
dividends to ALIAC.

The amount of dividends which may be paid by the Company to ALIAC without
prior approval by the Insurance Commissioner of the State of Connecticut is
subject to various restrictions.  Based upon these restrictions, the Company
is permitted a maximum of $958.0 thousand in dividend distributions in 1996.

                                       6

<PAGE>

Item 7. Management's Analysis of the Results of Operations

RESULTS OF OPERATIONS

                                   YEARS ENDED DECEMBER 31,
                                   ------------------------
(Thousands)                    1995         1994          1993
                              -----        -----         -----
Net investment income        $721.0        $619.3        $560.0
Realized capital gains          8.3             -             -
Charges assessed against
 policyholders                132.7             -             -
                             ------        ------        ------
  Total revenue               862.0         619.3         560.0

Operating expenses            605.2          83.0          79.5
                             ------        ------        ------
  Total expenses              605.2          83.0          79.5
                             ------        ------        ------

Income before federal
 income taxes                 256.8         536.3         480.5
Federal income taxes           88.9         187.7         168.2
                             ------        ------        ------
Net income                   $167.9        $348.6        $312.3
                             ------        ------        ------
                             ------        ------        ------


                                         1995         1994          1993
                                        -----        -----         -----

Deposits:      Fully guaranteed       $12,953.8      $   -         $   -
               Non-guaranteed          29,887.6          -             -
                                      ---------      -----         ------
               Total                  $42,841.4      $   -         $    -
                                      ---------      -----         ------
                                      ---------      -----         ------

Assets under
 management:   Fully guaranteed       $10,052.4      $   -         $    -
               Non-guaranteed          33,757.6          -              -
                                      ---------      -----         ------
               Total                  $43,810.0      $   -         $    -
                                      ---------      -----         ------
                                      ---------      -----         ------


OVERVIEW
The Company's adjusted earnings (after-tax) follow (in thousands):

                             1995          1994          1993
                            -----         -----         -----
Net income                  $167.9       $348.6        $312.3
 Less:

 Net realized capital
  gains                        5.4           -              -
                            ------       -----         ------
Adjusted earnings           $162.5      $348.6         $312.3
                            ------       -----         ------
                            ------       -----         ------

The Company's adjusted earnings decreased 53% in 1995 following a 12%
increase in 1994.  The decrease in 1995 adjusted earnings reflects higher
operating expenses offset in part by charges assessed against policyholders
attributable to the commencement of the Company's business operations.
Results in 1995 also reflect higher net investment

                                       7

<PAGE>

income reflecting a slight change in asset mix (larger percentage of debt
securities versus cash and cash equivalents) and higher yields on cash
equivalents.  The improvement in 1994 adjusted earnings when compared to 1993
 reflected an increase in net investment income primarily due to increasing
yields on cash equivalents.


INVESTMENTS

As of December 31, 1995 and 1994, all of the Company's debt securities were
issued by the U. S. Treasury.


(Thousands)                       1995         1994
- - -----------                      -----        -----
Debt securities                $ 8,187.4     $ 6,906.5
                               ---------     ---------
 Total Investments               8,187.4       6,906.5
Cash and cash equivalents        4,044.2       4,732.7
                               ---------     ---------
 Total Investments, cash and
  cash equivalents            $12,231.6      $11,639.2
                               ---------     ---------
                               ---------     ---------

OUTLOOK

Sales of non-qualified products are expected to significantly exceed 1995
levels as relationships formed with broker/dealers and banks in 1995 build
sales momentum.  The Company also intends to expand its retirement planning
capabilities.

                                       8

<PAGE>




Item 8. Financial Statements and Supplementary Data

                            Financial Statements

                                   INDEX

                                                            PAGE
                                                            ----
Independent Auditors' Report                                 10

Financial Statements:

Statements of Income for the Years Ended
  December 31, 1995, 1994 and 1993                           11

Balance Sheets as of December 31, 1995
  and 1994                                                   12

Statements of Changes in Shareholder's Equity for
  the Years Ended December 31, 1995, 1994 and 1993           13

Statements of Cash Flows for the Years
  Ended December 31, 1995, 1994 and 1993                     14

Notes to  Financial Statements                               15


                                       9


<PAGE>


                          INDEPENDENT AUDITORS' REPORT


The Shareholder and Board of Directors
Aetna Insurance Company of America:

We have audited the accompanying balance sheets of Aetna Insurance Company
of America as of December 31, 1995 and 1994, and the related statements of
income, changes in shareholder's equity, and cash flows for each of the
years in the three-year period ended December 31, 1995. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain resonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
resonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Aetna Insurance Company of
America at December 31, 1995 and 1994, and the results of its operations and
its cash flows for each of the years in the three-year period ended December
31, 1995, in conformity with generally accepted accounting principles.

As discussed in Note 1 to the financial statements, in 1993 the Company
changed its methods of accounting for certain investments in debt and equity
securities.



/s/ KPMG Peat Marwick LLP


Hartford, Connecticut
March 20, 1996

                                      10


<PAGE>



                          AETNA INSURANCE COMPANY OF AMERICA
       (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                                Statements of Income
                                    (thousands)


                                              YEARS ENDED DECEMBER 31,
                                              ------------------------
                                           1995          1994        1993
                                           ----          ----        ----

Revenue:
 Net investment income                   $721.0        $619.3       $560.0
 Realized capital gains                     8.3          --           --
 Charges assessed against policyholders   132.7          --           --
                                         ------        ------       ------
    Total revenue                         862.0         619.3        560.0


Expenses:
 Operating expenses                       605.2          83.0         79.5
                                         ------        ------       ------
    Total expenses                        605.2          83.0         79.5


Income before federal income taxes        256.8         536.3        480.5

 Federal income taxes                      88.9         187.7        168.2
                                         ------        ------       ------

Net income                               $167.9        $348.6       $312.3
                                         ------        ------       ------
                                         ------        ------       ------


See Notes to Financial Statements.


                                      11

<PAGE>

                        AETNA INSURANCE COMPANY OF AMERICA
      (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                                 Balance Sheets
                                  (thousands)



                                                     December 31,
ASSETS                                           1995           1994
                                                 ----           ----
Investments:
 Debt securities available for sale:
  (amortized cost $7,953.0 and $7,043.9)     $ 8,187.4       $ 6,906.5

Cash and cash equivalents                      4,044.2         4,732.7
Accrued investment income                        112.6            91.5
Deferred policy acquisition costs              2,066.4              --
Deferred tax asset                               467.6             0.4
Other assets                                       0.8             5.1
Separate Accounts assets                      43,810.0              --
                                             ---------       ----------
     Total assets                            $58,689.0       $11,736.2
                                             ---------       ----------
                                             ---------       ----------


LIABILITIES AND SHAREHOLDER'S EQUITY

Liabilities:
 Due to parent and affiliates                $   174.6      $     10.5
 Other liabilities                             1,932.6            21.0
 Federal income taxes - Current                  638.8            29.4
 Separate Accounts liabilities                43,810.0              --
                                             ---------       ----------
     Total liabilities                        46,556.0            60.9
                                             ---------       ----------

Shareholder's equity:
 Common capital stock, par value $2,000
  (1,275 shares authorized, issued and
  outstanding)                                 2,550.0         2,550.0
 Paid-in capital                               7,550.0         7,550.0
 Net unrealized capital gains (losses)           152.4          (137.4)
 Retained earnings                             1,880.6         1,712.7
                                             ---------       ----------
     Total shareholder's equity               12,133.0        11,675.3
                                             ---------       ----------
     Total liabilities and shareholder's
      equity                                 $58,689.0       $11,736.2
                                             ---------       ----------
                                             ---------       ----------

See Notes to Financial Statements.




                                      12


<PAGE>


                   AETNA INSURANCE COMPANY OF AMERICA
   (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)


                 Statements of Changes in Shareholder's Equity
                                (thousands)


                                                  YEARS ENDED DECEMBER 31,
                                                  ------------------------

                                               1995         1994      1993
                                               ----         ----      ----

Shareholder's equity, beginning of period    $11,675.3   $11,584.2   $11,151.8

Net change in unrealized capital
 gains (losses)                                  289.8      (257.5)      120.1

Net income                                       167.9       348.6       312.3
                                             ---------   ---------   ---------
Shareholder's equity, end of period          $12,133.0   $11,675.3   $11,584.2
                                             ---------   ---------   ---------
                                             ---------   ---------   ---------







See Notes to Financial Statements.





                                      13

<PAGE>

                   AETNA INSURANCE COMPANY OF AMERICA
   (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)


                          Statements of Cash Flows
                                (thousands)


<TABLE>
<CAPTION>

                                                                 YEARS ENDED DECEMBER 31,
                                                                 ------------------------

                                                                 1995         1994        1993
                                                                 ----         ----        ----
<S>                                                           <C>           <C>        <C>

Cash Flows from Operating Activities:                         $   167.9     $  348.6   $   312.3                   
  Net income
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Decrease (increase) in accrued investment income              (21.1)          --        46.3
    Increase in deferred policy acquisition costs              (2,066.4)          --          --
    Net change in amounts due to/from parent and affiliates       164.1        (79.2)      184.9
    Net increase (decrease) in other assets and liabilities     1,915.9          1.2       (76.0)
    Increase (decrease) in federal income taxes                    60.2       (138.9)       50.2
    Net amortization of premium on debt securities                 22.2         88.1        78.4
                                                               --------     --------    --------
     Net cash provided by operating activities                    242.8        219.8       596.1
                                                               --------     --------    --------

Cash Flows from Investing Activities:
  Investment maturities and collection of:
   Debt securities available for sale                           3,000.0           --     2,290.0
   Short-term investments                                         500.0           --          --
  Cost of investment purchases in:
   Debt securities available for sale                          (3,939.2)          --    (2,452.8)
   Short-term investments                                        (492.1)          --          --
                                                               --------     --------    --------
     Net cash used for investing activities                      (931.3)          --      (162.8)
                                                               --------     --------    --------
Net (decrease) increase in cash and cash equivalents             (688.5)       219.8       433.3
Cash and cash equivalents, beginning of period                  4,732.7      4,512.9     4,079.6
                                                               --------     --------    --------
Cash and cash equivalents, end of period                       $4,044.2     $4,732.7    $4,512.9
                                                               --------     --------    --------
                                                               --------     --------    --------
Supplemental cash flow information:
 Income taxes paid, net                                        $   28.7     $  326.6    $  118.0
                                                               --------     --------    --------
                                                               --------     --------    --------

</TABLE>

See Notes to Financial Statements.



                                     14


<PAGE>

                          AETNA INSURANCE COMPANY OF AMERICA
       (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

Notes to Financial Statements
December 31, 1995, 1994 and 1993


1. Summary of Significant Accounting Policies

Aetna Insurance Company of America (the "Company") is a stock life insurance
company organized in 1990 under the insurance laws of Connecticut.  The
Company is a wholly owned subsidiary of Aetna Life Insurance and Annuity
Company ("ALIAC").  ALIAC is a wholly owned subsidiary of Aetna Retirement
Services, Inc. ("ARSI").  ARSI is a wholly owned subsidiary of Aetna Life and
Casualty Company ("Aetna").  During the second quarter of 1995, the Company
began marketing and servicing variable and market value adjusted annuities
through the Company's Separate Accounts to individuals in the qualified and
non-qualified markets.


BASIS OF PRESENTATION

These financial statements have been prepared in conformity with generally
accepted accounting principles.  Certain reclassifications have been made to
1994 and 1993 financial information to conform to 1995 presentation.


ACCOUNTING CHANGES

Accounting for Certain Investments in Debt and Equity Securities

On December 31, 1993, the Company adopted Financial Accounting Standard
("FAS") No. 115, Accounting for Certain Investments in Debt and Equity
Securities, which requires the classification of debt securities into three
categories:  "held to maturity", which are carried at amortized cost;
"available for sale", which are carried at fair value with changes in fair
value recognized as a component of shareholder's equity; and "trading", which
are carried at fair value with immediate recognition in income of changes in
fair value. 

Initial adoption of this standard resulted in a net increase of $120.1
thousand, net of taxes of $64.6 thousand, to net unrealized gains in
shareholder's equity.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying
notes.  Actual results could differ from reported results using those
estimates.

                                      15

<PAGE>


                     AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                 Notes to Financial Statements (continued)


1. Summary of Significant Accounting Policies (continued)

CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash on hand, money market instruments and
other debt issues with a maturity of ninety days or less when purchased.

INVESTMENTS

At December 31, 1995 and 1994, all of the Company's debt securities are
classified as available for sale and carried at fair value.  These securities
are written down (as realized losses) for other than temporary decline in
value.  Unrealized gains and losses related to these securities, after
deducting related taxes, are reflected in shareholder's equity.  Fair values
for debt securities are based on quoted market prices or dealer quotations. 
Purchases and sales of debt securities are recorded on the trade date.


DEFERRED POLICY ACQUISITION COSTS

Certain costs of acquiring insurance business have been deferred.  These
costs, all of which vary with and are primarily related to the production of
new business, consist principally of commissions, certain expenses of
underwriting and issuing contracts and certain agency expenses.  Such costs
are amortized in proportion to estimated gross profits and adjusted to
reflect actual gross profits and are amortized over twenty years.  Deferred
policy acquisition costs are written off to the extent that it is determined
that future policy premiums and investment income or gross profits would not
be adequate to cover related losses and expenses.

CHARGES ASSESSED AGAINST POLICYHOLDERS

Charges assessed against policyholders' funds for surrender charges,
actuarial margin and other fees are recorded as revenue when earned.



                                      16
<PAGE>



                     AETNA INSURANCE COMPANY OF AMERICA
   (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                  Notes to Financial Statements (continued)


1. Summary of Significant Accounting Policies (continued)

SEPARATE ACCOUNTS

Assets held under variable annuity contracts are segregated in Separate
Accounts and are invested, as designated by the contractholder, in shares of
mutual funds that are managed by ALIAC or other selected mutual funds not
managed by ALIAC.  Separate Accounts assets and liabilities are carried at
fair value except for those relating to a guaranteed interest option which is
offered through a Separate Account.  The assets of the Separate Account
supporting the guaranteed interest option are carried at an amortized cost of
$10.1 million for 1995 (fair value of $9.3 million), since the Company bears
the investment risk where the contract is held to maturity.  Reserves
relating to the guaranteed interest option are maintained at fund value and
reflect interest credited at rates ranging from 4.65% to 6.0% in 1995. 
Separate Accounts assets and liabilities are shown as separate captions in
the Balance Sheets.  Deposits, investment income and net realized and
unrealized capital gains (losses) of the Separate Accounts are not reflected
in the Statements of Income (with the exception of realized capital gains
(losses) on the sale of assets supporting the guaranteed interest option).  
The Statements of Cash Flows do not reflect investment activity of the
Separate Accounts.

FEDERAL INCOME TAXES

The Company is included in the consolidated federal income tax return of
Aetna.  The Company is taxed at regular corporate rates after adjusting
income reported for financial statement purposes for certain items.  Deferred
income tax benefits result from changes during the year in cumulative
temporary differences between the tax basis and book basis of assets and
liabilities.


2. Investments

Investments in debt securities available for sale were as follows:


(Thousands)

                                              GROSS         GROSS
(Thousands)                     AMORTIZED   UNREALIZED    UNREALIZED    FAIR
                                  COST        GAINS        LOSSES      VALUE
                                ---------   ----------    ----------   ------

1995
 U.S. Treasury securities       $7,953.0      $237.4      $  3.0      $8,187.4
                                --------      ------      ------      --------
                                --------      ------      ------      --------

1994
 U.S. Treasury securities       $7,043.9      $  4.2      $141.6      $6,906.5
                                --------      ------      ------      --------
                                --------      ------      ------      --------


                                      17

<PAGE>


                        AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                     Notes to Financial Statements (continued)

2. Investments (continued)

The amortized cost and fair value of debt securities for the year ended
December 31, 1995 are shown below by contractual maturity.  Actual maturities
may differ from contractual maturities because securities may be
restructured, called or prepaid.

                                       AMORTIZED        FAIR
   (Thousands)                           COST          VALUE
                                       ---------       -----

   Due to mature:

   One year or less                     $2,526.1      $2,526.0
   After one year through five years     5,426.9       5,661.4
                                        --------      --------
   Total                                $7,953.0      $8,187.4
                                        --------      --------
                                        --------      --------

The Company engages in securities lending whereby certain securities from its
portfolio are loaned to other institutions for short periods of time.  Cash
collateral, which is in excess of the market value of the loaned securities,
is deposited by the borrower with a lending agent, and retained and invested
by the lending agent to generate additional income for the Company.  The
market value of the loaned securities is monitored on a daily basis with
additional collateral obtained or refunded as the market value fluctuates.
At December 31, 1995, the Company had no securities out on loan.

At December 31, 1995 and 1994, debt securities carried at $4.4 million and
$3.9 million, respectively, were on deposit as required by various state
regulatory agencies.


3. Capital Gains and Losses on Investments

Realized capital gains or losses are the difference between proceeds received
from investments sold or prepaid, and amortized cost. Net realized capital
gain on debt securities, as reflected in the Statements of Income for the
year ended December 31, 1995, were $8.3 thousand.  For the years ended
December 31, 1994 and 1993 there were no realized capital gains or losses.

Unrealized capital gains (losses) on investments carried at fair value, net
of related taxes, reflected in shareholder's equity, were as follows for
December 31:


                                      18

<PAGE>


                      AETNA INSURANCE COMPANY OF AMERICA
   (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                   Notes to Financial Statements (continued)


3. Capital Gains and Losses on Investments (continued)


(Thousands)                                1995           1994
                                           ----           ----
Debt securities
  Gross unrealized gains                  $237.4        $   4.2
  Gross unrealized losses                   (3.0)        (141.6)
                                           ------        ------
                                            234.4        (137.4)
Deferred federal income taxes (See Note 6)   82.0             -
                                           ------        ------

Net unrealized capital gains (losses)      $152.4       $(137.4)
                                           ------        ------
                                           ------        ------

4. Net Investment Income

 Sources of net investment income were as follows:


(Thousands)                     1995       1994      1993
                                ----       ----      ----
Debt securities               $457.5     $414.1     $425.7
Cash equivalents               261.1      205.2      135.3
Other                            2.4        --         --
                              ------     ------     ------
Gross investment income        721.0      619.3      561.0
Less investment expenses          --        --         1.0
                              ------     ------     ------
Net investment income         $721.0    $619.3      $560.0
                              ------    ------      ------
                              ------    ------      ------


5. Dividend Restrictions and Shareholder's Equity

The amount of dividends that may be paid to the shareholder in 1996 without
prior approval by the Insurance Commissioner of the State of Connecticut is
$958.0 thousand.

The Insurance Department of the State of Connecticut (the "Department")
recognizes as net income and shareholder's equity those amounts determined in
conformity with statutory accounting practices prescribed or permitted by the
Department, which differ in certain respects from generally accepted
accounting principles ("GAAP").   Statutory net income was $378.9 thousand,
$348.1 thousand and $312.3 thousand for the years ended December 31, 1995,
1994 and 1993, respectively.  Statutory shareholder's equity was $12.1
million and $11.8 million as of December 31, 1995 and 1994, respectively.

As of December 31, 1995 and 1994, the Company does not utilize any statutory
accounting practices which are not prescribed by insurance regulators that,
individually or in the aggregate, materially affect statutory shareholder's
equity.


                                      19

<PAGE>


                       AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                  Notes to Financial Statements (continued)

6. Federal Income Taxes

The Company is included in the consolidated federal income tax return of
Aetna.  Aetna allocates to each member an amount approximating the tax it
would have incurred were it not a member of the consolidated group, and
credits the member for the use of its tax saving attributes in the
consolidated return.

Components of income tax expense (benefits) were as follows:



                                    1995     1994     1993
                                    ----     ----     ----
                                         (thousands)

Current tax expense:
  Income from operations          $635.2    $188.1   $168.2
  Net realized capital gains         2.9         -        -
                                  ------    ------   ------
                                   638.1     188.1    168.2
                                  ------    ------   ------

Deferred tax benefit:
  Income from operations          (549.2)      (.4)      --
                                  ------    ------   ------
  Total                           $ 88.9    $187.7   $168.2
                                  ------    ------   ------
                                  ------    ------   ------

Income tax expense was different from the amount computed by applying the
federal income tax rate to income before federal income taxes for the
following reasons:



                                    1995     1994     1993
                                    ----     ----     ----
                                         (thousands)


Income before federal income
 taxes                            $256.8    $536.3   $480.5
Tax rate                              35%       35%      35%
                                  ------    ------   ------
 Application of the tax rate      $ 89.9    $187.7   $168.2
Other, net                          (1.0)       --       --
                                  ------    ------   ------
 Income tax expense               $ 88.9    $187.7   $168.2
                                  ------    ------   ------
                                  ------    ------   ------




                                      20


<PAGE>

                       AETNA INSURANCE COMPANY OF AMERICA
    (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                    Notes to Financial Statements (continued)

6. Federal Income Taxes (continued)

The tax effects of temporary differences that give rise to deferred tax
assets and deferred tax liabilities at December 31, 1995 and 1994 are
presented below:



                                       1995      1994
                                       ----      ----
                                        (thousands)

 Deferred tax assets:
  Net unrealized capital losses    $     --      $48.1
  Insurance reserves                1,054.6          --
  Other, net                            --          .4
                                   --------      -----
 Total gross assets                 1,054.6       48.5
 Less valuation allowance               --        48.1
                                   --------      -----
 Deferred tax assets, net of
  valuation                        1,054.6         .4


 Deferred tax liabilities:
  Deferred policy acquisition
   costs                             496.4         --
  Net unrealized capital gains        82.0         --
  Other                                8.6         --
                                   --------      -----
 Total gross liabilities             587.0         --
                                   --------      -----
  Net deferred tax asset            $467.6      $  .4
                                   --------      -----
                                   --------      -----


Net unrealized capital gains and losses are presented in shareholder's equity
net of deferred taxes.  At December 31, 1994, $137.4 thousand of net
unrealized capital losses were reflected in shareholder's equity without
deferred tax benefits.  As of December 31, 1995, no valuation allowance was
required for unrealized capital gains and losses.  The reversal of the
valuation allowance had no impact on net income in 1995.  Management believes
that it is more likely than not that the Company will realize the benefit of
the net deferred tax asset.

The Internal Revenue Service ("Service") has completed examinations of the
consolidated federal income tax returns of Aetna through 1986.  Discussions
are being held with the Service with respect to proposed adjustments. 
However, management believes there are adequate defenses against, or
sufficient reserves to provide for, such challenges.  The Service has
commenced its examinations for the years 1987 through 1990.

7. Benefit Plans

The Company utilizes the employees of Aetna and its affiliates (primarily
ALIAC).  The following is a discussion of benefit plans as they apply to
ALIAC. The charges to operations of the Company for the utilization of these
employee's during 1995 were immaterial.  There were no charges to operations
of the Company during 1994 and 1993 for the benefit plans described below.


                                      21

<PAGE>


                   AETNA INSURANCE COMPANY OF AMERICA
   (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                Notes to Financial Statements (continued)

7. Benefit Plans (continued)

Employee Pension Plans - ALIAC, in conjunction with Aetna, has
non-contributory defined benefit pension plans covering substantially all
employees.  The plans provide pension benefits based on years of service and
average annual compensation (measured over sixty consecutive months of
highest earnings in a 120 month period).  Contributions are determined using
the Projected Unit Credit Method and, for qualified plans subject to ERISA
requirements, are limited to the amounts that are currently deductible for
tax reporting purposes.  The accumulated benefit obligation and plan assets
are recorded by Aetna.  The accumulated plan assets exceed accumulated plan
benefits.

Agent Pension Plans - ALIAC, in conjunction with Aetna, has a non-qualified
pension plan covering certain agents.  The plan provides pension benefits
based on annual commission earnings.  The accumulated plan assets exceed
accumulated plan benefits.

Employee Postretirement Benefits - In addition to providing pension benefits,
Aetna also provides certain postretirement health care and life insurance
benefits, subject to certain caps, for retired employees.  Medical and dental
benefits are offered to all full-time employees retiring at age 50 with at
least 15 years of service or at age 65 with at least 10 years of service. 
Retirees are required to contribute to the plans based on their years of
service with Aetna.

Agen Postretirement Benefits - ALIAC, in conjunction with Aetna, also
provides certain postemployment health care and life insurance benefits for
certain agents. Incentive Savings Plan - Substantially all employees are
eligible to participate in a savings plan under which designated
contributions, which may be invested in common stock of Aetna or certain
other investments, are matched, up to 5% of compensation, by Aetna.

Stock Plans - Aetna has a stock incentive plan that provides for stock
options and deferred contingent common stock or cash awards to certain key
employees.  Aetna also has a stock option plan under which executive and
middle management employees of Aetna may be granted options to purchase
common stock of Aetna at the market price on the date of grant or, in
connection with certain business combinations, may be granted options to
purchase common stock on different terms.



                                      22

<PAGE>


                        AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                     Notes to Financial Statements (continued)

8. Related Party Transactions

Substantially all of the administrative and support functions of the Company
are provided by Aetna and its affiliates.  The financial statements reflect
allocated charges, at cost, for these services based upon measures
appropriate for the type and nature of service provided. Total charges
allocated to the Company, including rent, salaries and other administrative
expenses, were $350.0 thousand and $1.0 thousand for the years ended December
31, 1995 and 1993, respectively.  There were no charges in 1994.

The Company is compensated by the Separate Accounts for bearing mortality and
expense risks pertaining to variable annuity contracts.  Under the insurance
contracts, the Separate Accounts pay the Company a daily fee which, on an
annual basis, is 1.40% of their average daily net assets.  The amount of
compensation and fees received from the Separate Accounts, charges assessed
against policyholders, amounted to $132.7 thousand for the year ended 
December 31, 1995.  There were no charges assessed against policyholders for
the years ended December 31, 1994 and 1993.

9. Estimated Fair Value

The carrying values and estimated fair values of the Company's financial
instruments at December 31, 1995 and 1994 were as follows:


                                     1995                   1994
                             -------------------       ------------------
(Thousands)                    CARRYING    FAIR          CARRYING    FAIR
                                VALUE      VALUE          VALUE     VALUE
                               -------    ------         --------   ------

Assets:
 Cash and cash equivalents    $4,044.2   $4,044.2        $4,732.7  $4,732.7

 Debt securities               8,187.4    8,187.4         6,906.5   6,906.5


Fair value estimates are made at a specific point in time, based on available
market information and judgments about the financial instrument, such as
estimates of timing and amount of expected future cash flows.  Such estimates
do not reflect any premium or discount that could result from offering for
sale at one time the Company's entire holdings of a particular financial
instrument, nor do they consider the tax impact of the realization of
unrealized gains or losses.  In evaluating the Company's management of
interest rate and liquidity risk, the fair values of all assets and
liabilities should be taken into consideration, not only those above.

The following valuation methods and assumptions were used by the Company in
estimating the fair value of the above financial instruments:

DEBT SECURITIES:  Fair values are based on quoted market prices or dealer
quotations.

OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS (INCLUDING DERIVATIVE FINANCIAL
INSTRUMENTS) The Company did not have transactions in derivative instruments
in 1995 or 1994.


                                      23

<PAGE>


                     AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                  Notes to Financial Statements (continued)

10.  Commitments and Contingent Liabilities

COMMITMENTS

At December 31, 1995 and 1994 the Company had no commitments or contingent
liabilities.

LITIGATION

There were no material legal proceedings pending against the Company as of
December 31, 1995 or 1994 which were beyond the ordinary course of business.

                                      24

<PAGE>


Item 9. Disagreements on Accounting and Financial Disclosure

    None.

                                      PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  The following documents are filed as part of this report:

1.  Financial statements.  See Item 8 on Page 9.
2.  Financial statement schedules.  See Index to Financial Statement
    Schedules on Page 27.
3.  Exhibits:

3(a)  Certificate of Incorporation

Incorporated herein by reference to Registration Statement on Form N-4, File
No. 33-80750, as filed with the Securities and Exchange Commission on June
23, 1994.

3(b)  By-Laws

Incorporated herein by reference to Registration Statement on Form N-4, File
No. 33-80750, as filed with the Securities and Exchange Commission on June
23, 1994.

4.  Instruments Defining the Rights of Security Holders, Including Indentures
    (Annuity Contracts)

Incorporated herein by reference to Registration Statement on Form N-4, File
No. 33-80750, as filed with the Securities and Exchange Commission on June
23, 1994.

Incorporated herein by reference to Registration Statement on Form N-4, File
No. 33-59749, as filed with the Securities and Exchange Commission on June 1,
1995.

Incorporated herein by reference to Pre-Effective Amendment No. 3 to the
Registration Statement on Form S-2, File No. 33-63657, as filed with the
Securities and Exchange Commission on October 24, 1994.




                                      25


<PAGE>


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K
         (Continued)

10.  Material Contracts (Management contracts / compensatory plans or
     arrangements)

The 1984 Stock Option Plan of Aetna Life and Casualty Company and the
amendments thereto; incorporated by reference to Aetna Life and Casualty
Company's 1992 Form 10-K, filed on March 17, 1993.
Commission File Number 1-5704

Aetna Life and Casualty Company's Supplemental Incentive Savings Plan;
incorporated by reference to Aetna Life and Casualty Company's 1992 Form
10-K, filed on March 17, 1993.
Commission File Number 1-5704

Aetna Life and Casualty Company's Supplemental Pension Benefit Plan;
incorporated by reference to Aetna Life and Casualty Company's 1992 Form
10-K, filed on March 17, 1993.
Commission File Number 1-5704

Aetna Life and Casualty Company's 1986 Management Incentive Plan as amended
effective February 25, 1994; incorporated by reference to Aetna Life and
Casualty Company's 1993 Form 10-K, filed on March 18, 1994.
Commission File Number 1-5704.

Aetna Life and Casualty Company's 1994 Stock Incentive Plan; incorporated by
reference to 1994 Proxy Statement of Aetna Life and Casualty Company.

25.  Power of Attorney

Filed with this Report immediately after Signature page.

27. Financial Data Schedule

Exhibits other than these listed are omitted because they are not required or
not applicable.

(b)  Reports on Form 8-K.

None.


                                      26

<PAGE>


Index to Financial Statement Schedules


                                                                  PAGE
                                                                  ----
Independent Auditors' Report....................................   28

I.  Summary of Investments - Other than Investments in
     Affiliates as of December 31, 1995.........................   29

III. Supplementary Insurance Information as of and for the years
      ended December 31, 1995, 1994, 1993.......................   30


Schedules other than those listed above are omitted because they are not
required or are not applicable.








                                      27


<PAGE>



                          INDEPENDENT AUDITORS' REPORT



The Shareholder and Board of Directors
Aetna Insurance Company of America:


Under date of March 20, 1996, we reported on the balance sheets of Aetna
Insurance Company of America as of December 31, 1995 and 1994, and the
related statements of income, changes in shareholder's equity, and cash flows
for each of the years in the three-year period ended December 31, 1995, as
included herein. In connection with out audits of the aforementioned
financial statements, we also have audited the related financial statement
schedules as listed in the accompanying index. These financial statement
schedules are the reponsibility of the Company's management. Our
responsibility is to express an opinion on these financial statement
sechedules based on our audits.


In our opinion, such financial statement schedules, when considered in
relation to the basic financial sttaements taken as a whole, present fairly,
in all material respects, the information set forth therein.


As discussed in Note 1 to the financial statements, in 1993 the Company
changed its methods of accounting for certain investments in debt and equity
securities.




/s/ KPMG Peat Marwick LLP


Hartford, Connecticut
March 20, 1996




                                      28


<PAGE>



                          AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                                   SCHEDULE I

           Summary of Investments - Other than Investments in Affiliates

                              December 31, 1995
                                 (thousands)



                                                                   AMOUNT AT
                                                                  WHICH SHOWN
                                                                    IN THE
TYPE OF INVESTMENT                    COST          VALUE*       BALANCE SHEET
- - ------------------                    ----          ------       -------------

Debt Securities:
 U.S. Treasury securities         $7,953.0       $8,187.4          $8,187.4
                                  --------       --------          --------
 Total Investments - other than
  investments in affiliates       $7,953.0       $8,187.4          $8,187.4
                                  --------       --------          --------
                                  --------       --------          --------


* See Notes 1, 2 and 9 to Financial Statements.




                                      29


<PAGE>



                          AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                                   SCHEDULE III

                       Supplementary Insurance Information

         As of and for the years ended December 31, 1995, 1994 and 1993




<TABLE>
<CAPTION>

(Thousands)
                                                                                                                       Amortization
            Deferred                               Unpaid     Policyholders'                          Other income    of deferred
             policy        Future                claims and    funds left                  Net         (including        policy
           acquisition     policy     Unearned     claim        with the     Premium   investment   realized capital   acquisition
             costs        benefits    premiums    expenses       company     revenue    income(1)   gains and losses)     costs
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>            <C>         <C>         <C>          <C>           <C>       <C>          <C>               <C>
1995        $2066.4         $ -          $ -       $ -            $ -        $ -         $721.0         $141.0           $ -
           ------------------------------------------------------------------------------------------------------------------------

1994        $   -           $ -          $ -       $ -            $ -        $ -         $619.3         $  -           $ -
           ------------------------------------------------------------------------------------------------------------------------

1993        $   -           $ -          $ -       $ -            $ -        $ -         $560.0         $  -           $ -
           ------------------------------------------------------------------------------------------------------------------------



                           Current
            Other         & Future
          operating       benefits
          expenses        expenses
- - -----------------------------------

1995      $605.2          $ -
          -------------------------

1994      $ 83.0          $ -
          -------------------------

1993      $ 79.5          $ -
          -------------------------


</TABLE>

(1) The allocation of net investment income is based upon the investment
    year method or specific identification of certain portfolios within
    specific segments.



                                      30



<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 14. Other Expenses of Issuance and Distribution

   The expenses payable by the Company in connection with the offering are set
forth in the table below.

         SEC registration fee                  $ 40,100.00
         Printing                              $ 25,000.00
         Legal Fees and expenses               $ 50,000.00
         Accounting fees and expenses          $  5,000.00
         Miscellaneous                         ___________

         Total                                 $120,100.00


Item 15. Indemnification of Directors and Officers

   Reference is hereby made to Section 33-320a of the Connecticut General
Statutes ("C.G.S.") regarding indemnification of directors and officers of
Connecticut corporations. The statute provides in general that Connecticut
corporations shall indemnify their officers, directors, employees, agents, and
certain other defined individuals against judgments, fines, penalties, amounts
paid in settlement and reasonable expenses actually incurred in connection with
proceedings against the corporation. The corporation's obligation to provide
such indemnification does not apply unless (1) the individual is successful on
the merits in the defense of any such proceeding; or (2) a determination is made
(by a majority of the board of directors not a party to the proceeding by
written consent; by independent legal counsel selected by a majority of the
directors not involved in the proceeding; or by a majority of the shareholders
not involved in the proceeding) that the individual acted in good faith and in
the best interests of the corporation; or (3) the court, upon application by the
individual, determines in view of all the circumstances that such person is
reasonably entitled to be indemnified.

   C.G.S. Section 33-320a provides an exclusive remedy: a Connecticut
corporation cannot indemnify a director or officer to an extent either greater
or less than that authorized by the statute, e.g., pursuant to its certificate
of incorporation, bylaws, or any separate contractual arrangement. However, the
statute does specifically authorize a corporation to procure indemnification
insurance to provide greater indemnification rights. The premiums for such
insurance may be shared by the corporation with the insured individuals on an
agreed basis.

   Consistent with the statute, Aetna Life and Casualty Company has procured
insurance from Lloyd's of London and several major United States excess insurers
for its directors and officers and the directors and officers of its
subsidiaries, including the Registrant, which supplements the indemnification
rights provided by C.G.S. Section 33-320a to the extent such coverage does not
violate public policy.

Item 16. Exhibits and Financial Statement Schedules

Exhibit No. Description of Exhibits

   (1)(a)   Form of Principal Underwriting Agreement between the Company and
            Aetna Life Insurance and Annuity Company1

   (1)(b)   Form of First Amendment to Principal Underwriting Agreement
            between the Company and Aetna Life Insurance and Annuity Company1

   (4)(a)   Form of Group Annuity Contract (Form No. G2-MGA-95)2

   (4)(b)   Form of Individual Annuity contract (Form No. I2-MGA-95) 1

   (5)         Opinion as to Legality

   (10)     Material contracts are listed under exhibit 10 in the Company's Form
            10-K for the fiscal year ended December 31, 1995 (File No.
            33-81010), as filed electronically with the Commission on March 28,
            1996. Each of the exhibits so listed is incorporated by reference as
            indicated in the Form 10-K.

   (23)(a)  Consent of Independent Auditors

   (23)(b)  Consent of Counsel (see Exhibit 5)

   (24)     Powers of Attorney2

            Exhibits other than these listed are omitted because they are not
            required or are not applicable.

1. Incorporated by reference to Pre-Effective Amendment No. 3 to Registration
   Statement on Form S-2 (File No. 33-63657), as filed electronically on January
   17, 1996.

2. Incorporated by reference to Registration Statement on Form S-2 (File No.
   33-63657), as filed electronically on October 25, 1995.



<PAGE>




Item 17. Undertakings

   The undersigned registrant hereby undertakes as follows, pursuant to Item 512
of Regulation S-K:

   (a)   Rule 415 offerings:

      (1)  To file, during any period in which offers or sales of the registered
           securities are being made, a post-effective amendment to this
           registration statement:

           (i) To include any prospectus required by Section 10(a)(3) of the
               Securities Act of 1933;

           (ii)To reflect in the prospectus any facts or events arising after
               the effective date of the registration statement (or the most
               recent post-effective amendment thereof) which, individually or
               in the aggregate, represent a fundamental change in the
               information set forth in the registration statement; and

           (iii) To include any material information with respect to the plan of
               distribution not previously disclosed in the registration
               statement or any material changes to such information in the
               registration statement.

      (2)  That, for the purpose of determining any liability under the
           Securities Act of 1933, each such post-effective amendment shall be
           deemed to be a new registration statement relating to the securities
           offered therein, and the offering of such securities at that time
           shall be deemed to be the initial bona fide offering thereof.

      (3)  To remove from registration by means of a post-effective amendment
           any of the securities being registered which remain unsold at the
           termination of the offering.

   (h)   Request for Acceleration of Effective Date:

      Insofar as indemnification for liabilities arising under the Securities
      Act of 1933 may be permitted to directors, officers and controlling
      persons of the registrant pursuant to the foregoing provisions, or
      otherwise, the registrant has been advised that in the opinion of the
      Securities and Exchange Commission such indemnification is against public
      policy as expressed in the Act and is, therefore, unenforceable. In the
      event that a claim for indemnification against such liabilities (other
      than the payment by the registrant of expenses incurred or paid by a
      director, officer or controlling person of the registrant in the
      successful defense of any action, suit or proceeding) is asserted by such
      director, officer or controlling person in connection with the securities
      being registered, the registrant will, unless in the opinion of its
      counsel the matter has been settled by controlling precedent, submit to a
      court of appropriate jurisdiction the question whether such
      indemnification by it is against public policy as expressed in the Act and
      will be governed by the final adjudication of such issue.


<PAGE>



33-63657.DOC

                                   SIGNATURES

   Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant has duly caused this Post-Effective Amendment No. 1 to the
Registration Statement on Form S-2 (File No. 33-63657) to be signed on its
behalf by the undersigned, thereunto duly authorized in the City of Hartford,
State of Connecticut, on this 15 day of April, 1996.

                              By:  AETNA INSURANCE COMPANY OF AMERICA

                             By: Daniel P. Kearney*
                                    -------------------------------------------
                                    Daniel P. Kearney
                                    President
                                    Principal Executive Officer

   Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 1 to Registration Statement on Form S-2 has been
signed by the following persons in the capacities and on the dates indicated.

Signature                 Title                                           Date

Daniel P. Kearney*        Director and President                     )
- - -------------------------
Daniel P. Kearney         (principal executive officer)              )
                                                                     )
James C. Hamilton*        Director and Treasurer                     ) April
- - -------------------------
James C. Hamilton         (principal accounting and financial officer) 15, 1996
                          )
                                                                     )
Shaun P. Mathews*          Director                                  )
- - -------------------------
Shaun P. Mathews                                                     )
                                                                     )
Scott A. Striegel*        Director                                   )
- - -------------------------
Scott A. Striegel                                                    )

By:   /s/ Julie E. Rockmore
      ------------------------------------------
      Julie E. Rockmore

  *Attorney-in-Fact


<PAGE>



                                  EXHIBIT INDEX


Exhibit No.     Exhibit                                                    Page

(1)(a)          Form of Principal Underwriting Agreement between the        *
                Company and Aetna Life Insurance and Annuity Company

(1)(b)          Form of First Amendment to Principal Underwriting           *
                Agreement between the Company and Aetna Life
                Insurance and Annuity Company

(4)(a)          Form of Group Annuity Contract (Form No. G2-MGA-95)         *

(4)(b)          Form of Individual Annuity Contract (Form No.               *
                I2-MGA-95)

(5)             Opinion as to Legality
                                                                      ---------

(10)            Material Contracts                                          *

(23)(a)         Consent of Independent Auditors
                                                                      ---------

(23)(b)         Consent of Counsel (see Exhibit 5)
                                                                      ---------

(24)            Powers of Attorney                                          *

*Incorporated by reference




                           151 Farmington Avenue      Susan E. Bryant
                           Hartford, CT  06156        Counsel
                                                      Law & Regulatory
                                                      Affairs, RE4C
                                                      (860) 273-7834
                                                      Fax: (860) 273-8340

April 15, 1996

Securities and Exchange Commission
450 Fifth Street N.W.
Washington, DC 20549

Re:   Aetna Insurance Company of America
      Post-Effective Amendment No. 1 to Registration Statement on Form S-2
      File No. 33-63657
      Prospectus Title:  Aetna Multi-Rate Annuity

Dear Sirs:

As Counsel of Aetna Insurance Company of America (the "Company"), I have
represented the Company in connection with the Aetna Multi-Rate Annuity (the
"Aetna Multi-Rate Annuity"), under the Securities Act of 1933, as amended. In
connection with such representation, I have reviewed Post-Effective Amendment
No. 1 to the Registration Statement on Form S-2 relating to such annuity,
including the prospectus, and relevant proceedings of the Board of Directors.

Based upon this review, and assuming the securities represented by the Company
are issued in accordance with the provisions of the prospectus, I am of the
opinion that the securities, when sold, will have been legally issued, and will
constitute a legal and binding obligation of the Company.

I further consent to the use of this opinion as an exhibit to the Registration
Statement and to my being named under the caption "Legal Matters" therein.

Sincerely,



/s/ Susan E. Bryant
Susan E. Bryant
Counsel
Aetna Insurance Company of America



Op63657.doc 4/8/96 8:51 PM




               Consent of Independent Certified Public Accountants



The Shareholder and Board of Directors
Aetna Insurance Company of America:

We consent to the use of our reports incorporated herein by reference and to the
reference to our firm under the heading "Experts" in the Prospectus.

Our reports refer to a change in 1993 in the Company's methods of accounting for
certain investments in debt and equity securities.



                                          /s/ KPMG Peat Marwick LLP
                                              KPMG Peat Marwick LLP

Hartford, Connecticut
April 15, 1996




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission