AETNA INSURANCE CO OF AMERICA
424B3, 1996-05-08
Previous: AETNA INSURANCE CO OF AMERICA, 424B3, 1996-05-08
Next: HANCOCK JOHN VARIABLE ANNUITY ACCOUNT I, 497J, 1996-05-08




[Arrow]   Multi-Rate                         Prospectus Dated:
          Annuity                              May 1, 1996
          (MGA)



















                                             [Aetna logo]
                                             Aetna Insurance Company
                                             of America

<PAGE>


                            AETNA MULTI-RATE ANNUITY

                      Aetna Insurance Company of America 

                            151 Farmington Avenue 
                         Hartford, Connecticut 06156 

This Prospectus describes certain single purchase payment modified guaranteed 
deferred annuity contracts offered by Aetna Insurance Company of America 
("Company"). The contracts are issued as individual or group contracts and 
allow you to earn interest and accumulate amounts on a tax deferred basis. 
The amounts you accumulate can be used to provide annuity payments or other 
benefits. 

Individual contracts may be purchased directly or as a rollover Individual 
Retirement Annuity. Group contracts may be purchased for both qualified and 
non-qualified plans. Interests under a group contract will be evidenced by 
the issuance to you of a separate certificate. Individual contracts and 
certificates under group contracts are both referred to herein as the 
"Contract." This Prospectus should be read thoroughly before you purchase a 
Contract. 

A minimum single purchase payment of at least $10,000 must accompany the 
application for a Contract. Under the Contracts, the Company sets various 
rates of interest ("Guaranteed Rates") that are paid for varying periods 
("Guaranteed Periods"). You choose the Guaranteed Period for which you would 
like to invest. At the end of that Guaranteed Period, you may reinvest your 
accumulated funds in another Guaranteed Period. Information concerning 
available Guaranteed Periods and Guaranteed Rates may be obtained by calling 
1-800-531-4547. 

You may withdraw all or part of your accumulated funds at any time. 
Withdrawals prior to the end of a Guaranteed Period may be subject to a 
Market Value Adjustment and a surrender fee. Upon a full withdrawal, you 
could, therefore, receive less than your purchase payment. 

                                   ----------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
IS A CRIMINAL OFFENSE. 

NO PERSON IS AUTHORIZED BY THE COMPANY TO GIVE INFORMATION OR TO MAKE ANY 
REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, IN CONNECTION 
WITH THE OFFERS CONTAINED IN THIS PROSPECTUS. THIS PROSPECTUS DOES NOT 
CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH SUCH OFFERING MAY NOT BE 
LAWFULLY MADE. 

                                   ----------

THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF OR GUARANTEED BY ANY BANK, 
NOR ARE THEY INSURED BY THE FDIC; THEY ARE SUBJECT TO INVESTMENT RISKS, 
INCLUDING POSSIBLE LOSS OF THE PRINCIPAL AMOUNT INVESTED. 

THESE CONTRACTS ARE NOT OFFERED FOR SALE IN THE STATE OF NEW YORK. 

                                   ----------

                 The date of this Prospectus is May 1, 1996. 

<PAGE> 
                             AVAILABLE INFORMATION

The Company is subject to the informational requirements of the Securities 
Exchange Act of 1934 ("Exchange Act"), and, in accordance therewith, files 
periodic reports and other information with the Securities and Exchange 
Commission (the "Commission"). Reports and other information concerning the 
Company may be inspected and copied at the public reference facilities of the 
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 and at the 
Commission's regional offices located at Citicorp Center, 500 West Madison 
Street, Suite 1400, Chicago, Illinois 60661-2511, and at 7 World Trade 
Center, Suite 1300, New York, New York 10048. Copies of such material also 
can be obtained by mail from the Public Reference Section of the Commission 
at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. 

This Prospectus is accompanied by a copy of the Company's annual report on 
Form 10-K for the year ended December 31, 1995. Reference is made to Form 
10-K for a description of the Company and its business, including financial 
statements. 

The Company intends to deliver to holders of outstanding Contracts account 
statements at least annually and such other periodic reports as may be 
required by law, but it is not anticipated that any such reports will include 
periodic financial statements or information concerning the Company. 

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

The Company's latest Annual Report on Form 10-K, filed with the Commission 
pursuant to Section 15(d) of the Exchange Act, is incorporated by reference 
into this Prospectus and must accompany this Prospectus. The Form 10-K 
contains additional information about the Company, including certified 
financial statements for the Company's latest fiscal year. No other reports 
have been filed by the Company pursuant to Section 13(a) or 15(d) of the 
Exchange Act since the end of the fiscal year covered by that Form 10-K. 

The Company will provide without charge to each person to whom this 
Prospectus is delivered, on the written or oral request of any such person, a 
copy of any or all of the documents incorporated by reference in the 
Registration Statement of which this Prospectus forms a part other than 
exhibits to such documents unless such exhibits are specifically incorporated 
by reference into such documents. Requests should be directed to Aetna 
Insurance Company of America, 151 Farmington Avenue, Hartford, Connecticut 
06156, telephone (800) 531-4547. 

                                       2
<PAGE>

                               TABLE OF CONTENTS
                                                                         Page 
AVAILABLE INFORMATION                                                       2 
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE                             2 
SPECIAL TERMS                                                               4 
SUMMARY INFORMATION                                                         5 
DESCRIPTION OF CONTRACTS                                                    7 
 The Application Process                                                    7 
 Free Look                                                                  7 
The Accumulation Period                                                     7 
 Guaranteed Periods and Guaranteed Rates                                    7 
 Your Choices at the End of a Guaranteed Period                             8 
Withdrawals and Surrenders                                                  8 
 General                                                                    8 
 The Market Value Adjustment                                                9 
 Fees Applicable to Withdrawals                                             9 
 Special Withdrawals                                                       10 
 The Systematic Withdrawal Option                                          10 
 The Estate Conservation Option                                            10 
 The Nursing Home Waiver                                                   11 
 Payment Upon Withdrawal or Surrender                                      11 
Charges and Deductions                                                     11 
 Premium Taxes                                                             11 
 Maintenance Fees                                                          11 
Death Benefit                                                              11 
 Death Benefit Options Available to Your Beneficiary                       11 
Annuity Period                                                             12 
 Selecting an Annuity Date                                                 12 
 Annuity Payments                                                          12 
 Annuity Options                                                           12 
 Payment Upon Death After Annuity Payments Begin                           13 
INVESTMENTS                                                                13 
PARTICIPANT AND BENEFICIARY RIGHTS AND PRIVILEGES                          14 
AMENDMENT OF THE CONTRACTS                                                 14 
DISTRIBUTION OF THE CONTRACTS                                              14 
FEDERAL INCOME TAXES                                                       14 
 The Company                                                               14 
 Taxes You or Others Pay--Non-Qualified Contracts                          15 
  Accumulation Period                                                      15 
  Annuity Payments                                                         15 
  Non-Natural Holders of a Non-Qualified Contract                          15 
  Withdrawals Before the Annuity Date                                      15 
  Penalty For Premature Withdrawals and Payments                           15 
  Partial Annuitization                                                    15 
  Distribution-At-Death Rules                                              16 
  Certain Tax-Free Exchanges                                               16 
 Taxes You or Others Pay--Qualified Contracts                              16 
  Contracts Purchased As A Rollover Individual Retirement Annuity          16 
  Withholding on Eligible Rollover Distributions                           16 
  Qualified Pension, Profit-Sharing Plans, or Annuity Plans                16 
  Tax Sheltered Annuities                                                  16 
  Withholding of Taxes                                                     17 
  See Your Own Tax Adviser                                                 17 
LEGAL MATTERS                                                              17 
EXPERTS                                                                    17 
FURTHER INFORMATION                                                        17 
INQUIRIES                                                                  17 
APPENDIX A: Calculating A Market Value Adjustment                         A-1 



                                       3
<PAGE>

                                 SPECIAL TERMS

     As used in this Prospectus, the following terms have the indicated
meanings:

Annuitant: The person whose life is measured for purposes of the duration of 
annuity payments or the payment of the death benefit. This individual is 
designated by you in your application. Prior to the Annuity Date you may 
request In Writing to change the designated Annuitant, but any such change is 
only effective if approved by the Company. 

Annuity Date: The date your annuity payments start under an annuity option 
you elect. This date may be any time after the first year of your Contract, 
and will be the later of the Annuitant's 85th birthday, or the tenth 
anniversary of your purchase payment, unless you elect otherwise. 

Annuity Option: The method you select for your annuity payments to be made. 

Beneficiary: The person(s) entitled to receive any payment from the Contract 
upon your death, the death of the Annuitant if not you, or the death of a 
joint holder, as applicable. This person is designated by you in your 
application. If a joint holder dies, the surviving joint holder will be 
deemed the designated Beneficiary, and any other Beneficiary on record will 
be treated as the contingent Beneficiary. 

Current Value: As of any given date, your purchase payment plus interest 
credited, less any amount withdrawn or used to provide annuity payments. The 
Current Value will also reflect any deduction for premium taxes, in the event 
such taxes are deducted from your purchase payment, and any deduction for 
maintenance fees, if such fees are applicable. 

Guaranteed Period: The period for which Guaranteed Rates are credited. 

Guaranteed Rate: The interest rate that we guarantee to pay during Guaranteed 
Periods. 

In Writing: A written form satisfactory to the Company and received at its 
offices addressed to: Aetna Insurance Company of America, 151 Farmington 
Avenue, Hartford, Connecticut 06156. 

Market Value Adjustment: An adjustment that may be made to the amount 
withdrawn from the Contract before the end of the Guaranteed Period. The 
adjustment reflects the change in the value of the investment due to changes 
in interest rates since the date of deposit and is computed using the formula 
given in the Contract. The adjustment is expressed as a percentage of each 
dollar being withdrawn. 

You: The person who owns and holds the Contract. You may have a joint holder, 
but only if such joint holder is your spouse. With respect to a group 
contract, "you" refers to the person or persons who has or have been issued a 
certificate under the group contract. Where there are joint holders of the 
Contract, each must join in making any request or election or to take any 
action pursuant to the Contract. 



                                       4
<PAGE>

                              SUMMARY INFORMATION

     The Contract is an annuity contract issued to you by the Company that
allows you to invest and accumulate funds while deferring taxes on the interest
you earn.

     You make a single purchase payment for a Contract. The minimum purchase
payment is $10,000. You may make larger payments, or you may buy more than one
Contract. Purchase payments over $1,000,000 require the Company's prior
approval. The interest rates that we guarantee are called Guaranteed Rates, and
the fixed periods during which these rates are guaranteed are called Guaranteed
Periods.

     When you purchase a Contract, you select the Guaranteed Period you want
from among those the Company then offers. Except as described below, your
purchase payment will earn interest at the Guaranteed Rate for the duration of
the Guaranteed Period you select. Guaranteed Periods always start on the first
business day of the month. During the period of time between the date your
purchase payment is credited and the start of the Guaranteed Period you select,
your purchase payment earns interest at the Guaranteed Rate applicable to the
Guaranteed Period you selected. The Guaranteed Rates offered will never be less
than the minimum guaranteed interest rate stated in the Contract. Guaranteed
Periods are offered at the Company's discretion for various lengths of time
ranging up to and including twenty years. You may divide your single purchase
payment among any of the various Guaranteed Periods that we offer, but you must
invest at least $1,000 in any single Guaranteed Period selected.

     For Guaranteed Periods of greater than one year, more than one Guaranteed
Rate may be applicable during a Guaranteed Period. For example, a Guaranteed
Period of five years may apply one Guaranteed Rate for the first year, a
different Guaranteed Rate for the next two years, and a third Guaranteed Rate
for the last two years.

     Prior to the end of any Guaranteed Period, you can elect to reinvest the
current value of your Contract in another Guaranteed Period then available,
withdraw all or part of your current value, or choose to start your annuity
payments, subject to certain restrictions. The Company will notify you at least
18 calendar days before the end of any Guaranteed Period in which you have
current value. If you make no election, the current value of your Contract
automatically will be reinvested for a Guaranteed Period equal to the one just
completed, or if not available, the next shortest Guaranteed Period then
available. If no such shorter Guaranteed Period is available, the next longest
Guaranteed Period will be used.

     THE COMPANY'S MANAGEMENT WILL MAKE THE FINAL DETERMINATION AS TO GUARANTEED
RATES TO BE DECLARED. THE COMPANY CANNOT PREDICT NOR CAN THE COMPANY GUARANTEE
WHAT THE GUARANTEED RATES WILL BE FOR FUTURE GUARANTEED PERIODS UNTIL SUCH RATES
ARE DECLARED. (See "Guaranteed Periods and Guaranteed Rates.")

     You may withdraw all or part of your Contract's current value at anytime.
However, such withdrawals may be subject to a Market Value Adjustment, surrender
fee, a deduction for premium taxes and maintenance fees, and/or federal income
taxes and tax penalties.

     A Market Value Adjustment is an adjustment applied to any amounts you
withdraw prior to the end of your Guaranteed Period. The Market Value Adjustment
may increase or decrease the amount of your withdrawal. The Market Value
Adjustment reflects the change in value of your investment in a Guaranteed
Period due to changes in interest rates since the start of that Guaranteed
Period. Generally, when interest rates decrease, the Market Value Adjustment
amount is positive. Conversely, when interest rates increase, the Market Value
Adjustment amount is negative. If interest rates increase, the amount you
receive upon the withdrawal of the current value of your Contract before the end
of the Guaranteed Period could be less than the amount you invested at the start
of the Guaranteed Period. The amount of the Market Value Adjustment is
determined by using the formula described in Appendix A. The Market Value
Adjustment does not apply to Systematic Withdrawals or withdrawals under the
Estate Conservation Option, but it is applicable to Special Withdrawals and
withdrawals under the Nursing Home Waiver. The Market Value Adjustment also does
not apply to amounts withdrawn at the end of your Guaranteed Period, provided
that five days prior to the end of that Guaranteed Period we receive notice of
the withdrawal In Writing. (See "Market Value Adjustment" and "The Systematic
Withdrawal Option.")

     Except as described below, a surrender fee is imposed on any amount of your
purchase payment withdrawn during the first seven years of your Contract. For
purposes of this fee it is assumed that you are withdrawing all or a portion of
your purchase payment first, not your earnings. The amount of the surrender fee
is initially 7%, and declines periodically thereafter to 0% after the seventh
year. The surrender fee is not applicable to any amounts withdrawn at the end of
a Guaranteed Period if appropriate notice has been given. The surrender fee is
also not applicable to any amounts used to provide annuity payments.

     After you own your Contract for one year, you are entitled to one Special
Withdrawal per year, up to a maximum amount equal to 10% of the current value of
your Contract at the time of your withdrawal. Also, if the current value of your
Contract meets the minimum dollar amounts established by the Company, you can
arrange a program of Systematic Withdrawals. Systematic Withdrawals allow you to
withdraw specified amounts or percentages of your Contract's current value or to
withdraw amounts



                                       5
<PAGE>

over specified time periods that you determine. Similarly, for Contracts 
purchased as Individual Retirement Annuities, if you are at least age 70-1/2 
and the current value of your Contract meets the minimum dollar amounts 
established by the Company, you can arrange a program of annual withdrawals 
through the Estate Conservation Option. This option is designed to provide 
annual payments in an amount equal to the minimum distribution that is 
required to be withdrawn each year under the federal tax laws. Surrender fees 
do not apply to Special Withdrawals, Systematic Withdrawals or withdrawals 
under the Estate Conservation Option or the Nursing Home Waiver, but such 
withdrawals may be subject to taxes, penalties and withholding taxes. (See 
"Federal Income Taxes.") 

     Under certain emergency conditions, the Company may defer payment of any
withdrawal, including surrenders, for a period not exceeding six months from the
date of receipt of a surrender request.

     You choose when you want your annuity payments to start. Your annuity
payments can start any time after the first year of your Contract, upon your
selection of an annuity option. You may use all or part of the current value of
your Contract to provide annuity payments. If your annuity payments start before
the end of your Guaranteed Period, a Market Value Adjustment may be applied to
any amounts used to start annuity payments. The annuity option you select also
determines the number, amount and frequency of your annuity payments. Your
annuity payments can be for a fixed period of time, for your life, for the life
of another person you select, or for the joint lives of you and another person.

     The Contract also provides a death benefit, which is paid if you or the
annuitant die before your annuity payments start. The amount of the death
benefit equals the current value of your Contract, provided that the death
benefit is paid within six months of the death of the annuitant. If paid after
six months of the date of death of the annuitant, or if paid upon your death and
you are not the annuitant, the death benefit equals the current value of your
Contract as adjusted by any applicable Market Value Adjustment. Additionally, if
you die and you are not the annuitant, the death benefit payable will be subject
to a surrender fee, if applicable. In certain circumstances, your beneficiary or
joint holder may have the option to continue the Contract rather than receiving
the death benefit.

     The Company currently pays all state and local premium taxes on your
Contract when due. The Company recovers applicable taxes paid on your behalf by
deducting an appropriate amount from the current value of your Contract when
annuity payments start, or earlier upon surrender of your Contract. Currently,
such taxes range up to 3.5% of the amount of current value of the Contract used
for annuity payments. The Company reserves the right to deduct premium taxes at
any time from your purchase payment or from the current value of your Contract
based upon the Company's determination of when such tax is due.



                                       6
<PAGE>

                            DESCRIPTION OF CONTRACTS

The Application Process 

     To begin the application process, you must submit a completed application
and your purchase payment to the Company for approval. The minimum purchase
payment is $10,000. The Company retains the right to limit the amount of the
maximum purchase payment, and all purchase payments over $1,000,000 require the
Company's approval. You may not make any additional purchase payments under an
existing Contract. However, additional Contracts may be purchased by eligible
persons at the then prevailing Guaranteed Rates and terms.

   The Company will accept or reject an application within two business days 
of its receipt. If the application is incomplete, the Company may hold it and 
any accompanying purchase payment for five days. A purchase payment may be 
held for longer periods only with your consent, pending acceptance of the 
application. If the application is accepted, a Contract will be issued to 
you. If the application is rejected, the application and any purchase payment 
will be returned to you. 

   If your application is properly completed and accepted by the Company, 
your purchase payment becomes part of the Company's general assets and is 
credited to an account established for you. The Company will confirm the 
crediting of your purchase payment In Writing within five business days of 
receipt of your properly completed application. You start earning interest on 
your purchase payment beginning on the effective date of your Contract, which 
is the date your purchase payment is credited. 

   A Contract may be purchased as a rollover Individual Retirement Annuity by 
transferring amounts previously accumulated (rollover amounts) under another 
Individual Retirement Annuity or an Individual Retirement Account under 
Section 408 of the Internal Revenue Code of 1986 ("Tax Code"), or a 
retirement plan qualified under Section 401 or 403 of the Tax Code. 

   The Company reserves the right to reject an application and, in such case, 
any purchase payment will be returned to you without interest. The Company 
will deliver your Contract within a reasonable time after receipt and 
acceptance of your properly completed application and purchase payment. 

Free Look 

     You may cancel your Contract within ten days of receiving it (or as
otherwise provided by state law) by giving Aetna written notice and returning
your Contract. Upon cancellation, the Company will return your purchase payment
to you within seven days after it receives your notice of cancellation.

                             THE ACCUMULATION PERIOD

Guaranteed Periods and Guaranteed Rates 

     In your application you select the Guaranteed Period you want from among
those Guaranteed Periods the Company then offers. Your purchase payment earns
interest at the Guaranteed Rate applicable to that Guaranteed Period. Guaranteed
Periods always start on the first business day of the month. During the period
of time between the date your purchase payment is credited and the start of the
Guaranteed Period you selected, your purchase payment earns interest at the
Guaranteed Rate applicable to the Guaranteed Period you selected. Guaranteed
Periods are offered at the Company's discretion for various lengths of time
ranging up to and including twenty years. You may divide your single purchase
payment among any of the various Guaranteed Periods that we offer, but you must
invest at least $1,000 in any single Guaranteed Period selected, and not less
than $10,000 in all Guaranteed Periods selected. For Guaranteed Periods of
greater than one year more than one Guaranteed Rate may be applicable during one
Guaranteed Period. For example, a Guaranteed Period of five years may apply one
Guaranteed Rate for the first year, a different Guaranteed Rate for the next two
years, and a third Guaranteed Rate for the last two years.

   All Guaranteed Rates are stated in terms of effective annual rate of 
return; that is, a Guaranteed Rate reflects a full year's interest. Interest 
you earn is credited daily at a rate that will provide the guaranteed 
effective rate of return over the period of one year assuming no surrenders. 
Guaranteed Rates will never be less than the minimum guaranteed interest rate 
stated in the Contract. The Company reserves the right to offer, from time to 
time, Guaranteed Rates to prospective investors that are higher than those 
offered to current Contract owners with respect to Guaranteed Periods of the 
same duration. 

   The example below shows how interest will be credited to you during each 
Guaranteed Period. The hypothetical interest rate used in this example is 
illustrative only and is not intended to predict future Guaranteed Rates to 
be offered under the Contract. Actual Guaranteed Rates offered may be more or 
less than those shown. The example assumes no withdrawals of any amount 
during the entire seven year Guaranteed Period illustrated. Accordingly, the 
example does not give effect to any Market Value 



                                       7
<PAGE>

Adjustment, surrender fee, deduction for premium taxes and maintenance fees, 
or federal income taxes or possible tax penalties. (See "Withdrawals and 
Surrenders," "The Market Value Adjustment," and "Premium Taxes," below, and 
"Federal Income Taxes.") 

             Example of Interest Crediting at the Guaranteed Rate 

Purchase Payment:                                      $20,000 
Guaranteed Period:                                     7 years 
Guaranteed Rate:                               6.00% per annum 

   The Guaranteed Rate is applied in this example by using the following 
formula: 1 + the Guaranteed Rate = 1.06. 

Current Value at end of Contract Year 1 = $21,200.00 ($20,000.00 x 1.06)
Current Value at end of Contract Year 2 = $22,472.00 ($21,200.00 x 1.06)
Current Value at end of Contract Year 3 = $23,820.32 ($22,472.00 x 1.06)
Current Value at end of Contract Year 4 = $25,249.54 ($23,820.32 x 1.06)
Current Value at end of Contract Year 5 = $26,764.51 ($25,249.54 x 1.06)
Current Value at end of Contract Year 6 = $28,370.38 ($26,764.51 x 1.06)
Current Value at end of Guaranteed Period = $30,072.61 ($28,370.38 x 1.06)
Total Interest Credited in Guaranteed Period = $10,072.61 ($30,072.61 - $20,000)

   The Company will determine the Guaranteed Rates it offers periodically at 
its sole discretion. The Company has no specific formula for determining the 
rate of interest that it will declare as future Guaranteed Rates. The 
determination of Guaranteed Rates will reflect interest rates available on 
the types of debt instruments in which the Company intends to invest the 
proceeds attributable to the Contracts. (See "Investments.") The Company's 
management will also consider various other factors in determining Guaranteed 
Rates for a given Guaranteed Period, such as regulatory and tax requirements, 
sales commissions and administrative expenses, general economic trends, and 
competitive factors. The Company's management will make the final 
determination as to Guaranteed Rates to be offered. The Company cannot 
predict nor guarantee future levels of guaranteed interest rates above a 
contractually guaranteed minimum rate nor guarantee what rates will be 
offered in the future. 

Your Choices at the End of a Guaranteed Period 

     At least 18 calendar days prior to the end of a Guaranteed Period under
your Contract, the Company will send you a notice that your Guaranteed Period is
about to end. At the end of your Guaranteed Period, you can do three things with
the amount you have accumulated for that Guaranteed Period: (1) reinvest all or
part of it in another Guaranteed Period; (2) withdraw all or part of it; or (3)
use all or part of it to start your annuity payments. These choices also can be
used in combination. For example, you could withdraw part of the amount you have
accumulated, and reinvest the balance; or reinvest part, and use the balance to
start annuity payments. Each of these choices has certain consequences, which
you should consider carefully. (See "Withdrawals and Surrenders," below, and
"Annuity Period" and "Federal Income Taxes.")

   Once you decide what you want to do with the Current Value for that 
Guaranteed Period, you must advise the Company of your decision In Writing by 
completing an election form. To be effective, your completed election form 
must be received by the Company In Writing at least five days prior to the 
end of the Guaranteed Period to which it applies. If you decide you want to 
reinvest the Current Value of your Contract for a Guaranteed Period of the 
same duration as the one just ending, you need not take any action. 

   IF THE COMPANY DOES NOT RECEIVE YOUR PROPERLY COMPLETED ELECTION FORM IN 
TIME, YOUR CURRENT VALUE AT THE END OF THE GUARANTEED PERIOD WILL BE 
AUTOMATICALLY REINVESTED FOR A GUARANTEED PERIOD EQUAL TO THE GUARANTEED 
PERIOD JUST ENDED. If no such Guaranteed Period is then being offered, the 
Guaranteed Period with the next shortest duration will be used. If no such 
shorter Guaranteed Period is available, the next longest Guaranteed Period 
will be used. Your Current Value will then earn interest at the Guaranteed 
Rate applicable to the Guaranteed Period automatically selected for you. The 
Company will mail a confirmation statement to you the next business day after 
the completion of your just ended Guaranteed Period advising you of the new 
Guaranteed Period and Guaranteed Rate. 

                           WITHDRAWALS AND SURRENDERS

General 

   At any time prior to the time your annuity payments start, you may 
surrender all or part of the Current Value of your Contract. If, after any 
partial withdrawal, the Current Value of your contract is less than $2,500, 
the Company may terminate your Contract upon 90 days notice and refund the 
remaining balance to you. If you withdraw all of your Current Value, you must 
surrender your Contract. To make a partial or full withdrawal, you must 
properly complete a withdrawal request or surrender form provided 



                                       8
<PAGE>

by the Company, and submit it to the Company In Writing. All withdrawals may 
be subject to a Market Value Adjustment, a surrender fee, a deduction for 
premium taxes and maintenance fees, and federal income taxes and tax 
penalties. All applicable fees and deductions are deducted from the amount of 
your withdrawal in accordance with the terms of your Contract. Any Market 
Value Adjustment applicable to your withdrawal may either increase or 
decrease the amount paid to you. (See "Market Value Adjustment," below.) 
Accordingly, if you request that you receive a specific dollar amount upon 
withdrawal, the amount actually withdrawn from your Contract may be more or 
less than the requested dollar amount. The Company will, upon request, inform 
you in advance of the amount payable upon a withdrawal. Amounts are withdrawn 
on a pro rata basis from each of the Guaranteed Periods under the Contract. 

The Market Value Adjustment 

   The amount payable upon a withdrawal before the end of a Guaranteed Period 
may be increased or decreased by the application of the Market Value 
Adjustment. When applicable, the Market Value Adjustment is applied to the 
amount withdrawn. If your annuity payments start before the end of your 
Guaranteed Period, a Market Value Adjustment may be applied to any amounts 
used to start annuity payments. The Market Value Adjustment will not be 
applied to Systematic Withdrawals, to withdrawals under the Estate 
Conservation Option or to a death benefit payable on death of Annuitant if 
paid within six months of the Annuitant's death. The Market Value Adjustment 
also does not apply to amounts withdrawn at the end of your Guaranteed 
Period, provided that five days prior to the end of that Guaranteed Period we 
receive notice of the withdrawal In Writing. 

   The Market Value Adjustment reflects the change in the value of your 
investment due to changes in interest rates since the start of the Guaranteed 
Period under your Contract. When interest rates increase, the Market Value 
Adjustment amount is negative. Conversely, when interest rates decrease, the 
Market Value Adjustment amount is positive. Because a Market Value Adjustment 
can be positive or negative, it may increase or decrease the amount of your 
withdrawal before the end of a Guaranteed Period. 

   The Company imposes a Market Value Adjustment for several reasons. Upon 
withdrawal of money from your Contract, the Company may need to liquidate 
certain assets or use existing cash flow that would otherwise be available to 
invest at current interest rates. The assets that are liquidated may be sold 
at a profit or a loss, depending upon market conditions. This profit or loss 
could affect the determination of Guaranteed Rates. (See "Guaranteed Periods 
and Guaranteed Rates," above.) To lessen this impact, certain withdrawals are 
subject to a Market Value Adjustment. 

   For an explanation of how the Market Value Adjustment is calculated, see 
Appendix A. 

Fees Applicable to Withdrawals 

     Upon any withdrawal, a surrender fee of up to 7% may be deducted from the
amount withdrawn, depending on the length of time that has passed since your
initial purchase payment was credited. The surrender fee only applies to the
amount of your purchase payment withdrawn, but for purposes of this fee it is
assumed that you are withdrawing all or a portion of your purchase payment
first, not your earnings. This assumption, however, does not apply for tax
purposes. (See "Federal Income Taxes.") The chart below indicates the percentage
fee applied to amounts you withdraw.

- --------------------------------------------------------------------------------
                                  Surrender Fee
Years since initial 
payment credited:            0      1      2      3      4      5      6      7 

Fee as a percentage 
of payment withdrawn:        7%     7%     6%     6%     5%     4%     2%     0%
- --------------------------------------------------------------------------------

   The surrender fee and Market Value Adjustment are waived and not 
applicable to any amounts withdrawn at the end of a Guaranteed Period, 
provided that five days prior to the end of that Guaranteed Period we receive 
notice of the withdrawal In Writing. The surrender fee and Market Value 
Adjustment, however, remain applicable to any amount you reinvest for another 
Guaranteed Period. For purposes of applying the surrender fee, all time 
periods are measured from the date your initial purchase payment is credited, 
even if you reinvest all or part of your Current Value in another Guaranteed 
Period. Once the surrender fee declines to 0%, it is no longer applicable, 
regardless of how long you own your Contract. 

   For example, assume that the first Guaranteed Period you select is for 5 
years. Further assume that at the end of this 5 year Guaranteed Period, you 
decide to reinvest the Current Value of your Contract for another Guaranteed 
Period of 4 years. Assume you then make a withdrawal (but not a Special 
Withdrawal, as described below) during the second year of the new Guaranteed 
Period. Because six years have passed since your purchase payment was 
credited, you would pay a 2% surrender fee, even though 



                                       9
<PAGE>

you could have withdrawn all or part of the Current Value of your Contract at 
the end of the first 5 year Guaranteed Period without paying a surrender fee. 
However, if you make a withdrawal during the third year of the new Guaranteed 
Period, or anytime thereafter, you would pay no surrender fee, because seven 
years would have passed since your purchase payment was credited. 

   If you surrender your Contract and the Current Value is less than $2,500, 
the surrender fee will be waived, provided you have not withdrawn any amounts 
within the prior 12 months. The surrender fee is also waived if the Company 
terminates your Contract because its Current Value is less than $2,500. In 
both cases, a Market Value Adjustment will be applied, and a deduction will 
be made for any premium taxes and maintenance fees, if applicable. 

Special Withdrawals 

   After you own your Contract for one year, you have the opportunity to make 
one Special Withdrawal per year without paying a surrender fee unless you 
have elected "SWO" or "ECO" described below. The maximum amount of the 
Special Withdrawal equals 10% of the Current Value of your Contract at the 
time the Company receives your withdrawal request In Writing. This 
opportunity is only available for the first withdrawal of each year, and all 
subsequent withdrawals during that year will be subject to the surrender fee, 
even if you did not withdraw the full 10% with your first withdrawal. If your 
first withdrawal for the year is in excess of 10% of the Current Value of 
your Contract, only the excess amount is subject to a surrender fee. A Market 
Value Adjustment is applicable to any amounts that you withdraw, and you also 
may be required to pay taxes and tax penalties. (See "Federal Income Taxes.") 

The Systematic Withdrawal Option 

   If the Current Value of your Contract meets the minimum dollar amounts 
established by the Company, you can elect a program of automated partial 
withdrawals through the Systematic Withdrawal Option ("SWO"). SWO allows you 
to withdraw either a specified amount or a percentage of your Contract's 
value, or to withdraw amounts over a specified time period that you 
determine, within certain limits described in your Contract. SWO payments can 
be made on a monthly or quarterly basis, and the amount of each payment is 
determined by dividing the designated annual amount by the number of payments 
due each calendar year. SWO payments are withdrawn pro rata from each of the 
Guaranteed Periods under your Contract. 

   SWO is available under three payment methods: the specified percentage 
method, the specified payment method, and the specified period method. The 
terms and conditions applicable to each of these payment methods are 
described in your Contract. 

   Under a Contract purchased as a rollover Individual Retirement Annuity, if 
the SWO payment for any year is less than the minimum required distribution 
under the Tax Code, the SWO payment will be increased to an amount equal to 
the minimum distribution amount. 

   If you participate in SWO, you may not utilize a Special Withdrawal to 
make additional withdrawals from your Contract. Once elected, SWO may be 
canceled at anytime by submitting a request In Writing to the Company. 
However, once canceled, SWO may not be elected again by you or your spousal 
Beneficiary. The Company reserves the right to change the terms of SWO for 
future elections and to discontinue the availability of this option upon 
notice. The Company also reserves the right to establish the date when you 
may first elect SWO. 

   The Market Value Adjustment and surrender fees do not apply to withdrawals 
received under SWO, but you may be required to pay taxes and tax penalties on 
any amounts that you withdraw. (See "Federal Income Taxes.") 

The Estate Conservation Option 

   If your Contract was purchased as a rollover Individual Retirement 
Annuity, you are at least age 70-1/2 and the Current Value meets the minimum 
dollar amounts established by the Company, you can arrange a program of 
annual partial withdrawals through the Estate Conservation Option ("ECO"). 
ECO is designed to provide annual payments in an amount equal to the minimum 
distribution that is required to be withdrawn each year under the Tax Code. 
ECO payments are withdrawn pro rata from each of the Guaranteed Periods under 
your Contract. The Company will, upon request, inform you in advance of the 
amount payable under ECO. 

   The Market Value Adjustment does not apply to withdrawals received under 
ECO, and surrender fees also are not applicable. You will be required to pay 
taxes on any amounts that you withdraw. (See "Federal Income Taxes.") 

   If you participate in ECO, you may not utilize a Special Withdrawal to 
make additional withdrawals from your Contract. Once elected, ECO may be 
canceled at anytime by submitting a request In Writing to the Company. 
However, once canceled, ECO may not be elected again until 36 months have 
elapsed. The Company reserves the right to change the terms of ECO for future 
elections and to discontinue the availability of this option upon notice. 



                                       10
<PAGE>

The Nursing Home Waiver 

   The Nursing Home Waiver provides that if you have owned your Contract for 
over one year, and the Annuitant has spent at least 45 consecutive days in a 
licensed nursing care facility, then the surrender fee will be waived if you 
withdraw any portion of the Current Value of your Contract within three years 
of the Annuitant's admission to such licensed nursing care facility. The 
Market Value Adjustment applies to withdrawals under the Nursing Home Waiver, 
and you also may be required to pay taxes and tax penalties on any amounts 
that you withdraw. (See "Federal Income Taxes.") The Nursing Home Waiver may 
not be available in all states and does not apply if the Annuitant was in a 
licensed nursing care facility when you purchased your Contract. 

Payment Upon Withdrawal or Surrender 

   Under certain emergency conditions, the Company may defer payment of any 
withdrawal for a period not exceeding six months from date of receipt of a 
withdrawal request. 

                            CHARGES AND DEDUCTIONS 

Premium Taxes 

   Several states and local governments impose a premium or similar tax on 
annuities. Currently, such taxes range up to 3.5% of either your purchase 
payment or the amount accumulated in your Contract that you use for annuity 
payments. The Company initially will pay all state-imposed premium or similar 
taxes applicable to your Contract. These taxes will be deducted from the 
amounts that you use for annuity payments immediately prior to the time your 
annuity payments begin. If you surrender your Contract, or at your death your 
Beneficiary elects to receive a lump sum distribution, a charge will be 
deducted for any premium taxes paid on your behalf for which the Company has 
not been reimbursed. The Company reserves the right to deduct premium taxes 
at any time from your purchase payment or from the Current Value of your 
Contract based upon the Company's determination of when such tax is due. In 
the event that premium taxes are deducted from your purchase payment, the 
amount invested in a Guaranteed Period will be equal to the amount of your 
purchase payment reduced by any applicable premium tax. 

Maintenance Fees 

   Prior to the time your annuity payments start, an annual maintenance fee 
may be deducted from the Current Value of your Contract on each anniversary 
of your Contract's effective date and upon the surrender of your Contract. 
The terms and conditions under which the maintenance fee may be deducted are 
stated in your Contract. 

                                  DEATH BENEFIT

     In your application to purchase a Contract, you will select a Beneficiary.
If you or the Annuitant die before annuity payments begin, a death benefit will
be paid to your Beneficiary in accordance with the terms of your Contract. If a
joint holder dies, the surviving joint holder will be deemed the designated
Beneficiary, and any other Beneficiary on record will be treated as the
contingent Beneficiary. If the Contract holder is not a natural person, the
death benefit will be payable at the death of the Annuitant or upon any change
of the Annuitant.

     The amount of the death benefit equals the Current Value of your Contract,
provided that the death benefit is paid within six months of the death of the
Annuitant. If the death benefit is paid after six months of the date of death of
the Annuitant, or if paid upon your death and you are not the Annuitant, it
equals the Current Value of your contract as adjusted by any applicable Market
Value Adjustment. Additionally, if you die and you are not the Annuitant, the
death benefit payable will be subject to a surrender fee, if applicable. The
death benefit is calculated as of the date of receipt of notification In Writing
of due proof of death and the Beneficiary's claim. In certain circumstances,
your Beneficiary or joint holder may have the option to continue the Contract
rather than receiving the death benefit.

     You may change the Beneficiary you previously designated at any time by
submitting notice In Writing to the Company. The change will not be effective
until received and recorded by the Company.

Death Benefit Options Available to Your Beneficiary 

   If you die before annuity payments begin, or, if the Contract holder is 
not a natural person and the Annuitant dies before annuity payments begin, 
any Beneficiary under the Contract who is an individual has several options 
for receiving payment of the death benefit. The death benefit may be paid in 
one lump sum payment, or all or part of such amounts may be used to start 



                                       11
<PAGE>

annuity payments using the Annuity Options available under the Contract. 
Unless the designated Beneficiary is your spouse, all death benefits paid as 
a lump sum must be distributed within five years of the date of death. If the 
Beneficiary elects to receive a lump sum payment, a charge will be deducted 
for any premium taxes paid on your behalf for which the Company has not been 
reimbursed. A spousal Beneficiary also may elect to exercise all rights under 
the Contract. 

   If you are an individual who is not the Annuitant, and the Annuitant dies, 
your Beneficiary may elect either to apply all of the death benefit amount to 
any Annuity Option available under the Contract within 60 days of the date of 
death, or to receive such amount as a lump sum payment. 

                                 ANNUITY PERIOD

Selecting an Annuity Date 

   You select the Annuity Date for your Contract, which is the date you want 
your annuity payments to start under an Annuity Option that you select. This 
date may be any time after the first year of your Contract, and will be the 
later of the Annuitant's 85th birthday or the tenth anniversary of your 
purchase payment, unless you elect otherwise. 

   You can change your Annuity Date by notifying the Company In Writing at 
least 30 days before your annuity payments are to begin. 

   Regardless of your Annuity Date, your annuity payments will not begin 
until you have selected an Annuity Option. Failure to select an Annuity 
Option on your Annuity Date, or postponement of the Annuity Date past the 
later of the Annuitant's 85th birthday or the tenth anniversary of your 
purchase payment, may have adverse tax consequences. You should consult with 
a qualified tax adviser if you are considering either of these courses of 
action. 

Annuity Payments 

   You may apply all or a portion of the Current Value of your Contract to 
provide annuity payments. Annuity payments are made to you unless you request 
otherwise. You can request that we send annuity payments to any person you 
name, or have the payments deposited directly in any bank account. After your 
death, we will send any annuity payments still due to the Beneficiary you 
have selected. You may be required to pay taxes on portions of the annuity 
payments you receive. (See "Federal Income Taxes.") 

   Annuity payments are made monthly unless you request that annuity payments 
be made quarterly, semi-annually or annually. You may change your request In 
Writing at any time. The amount of each annuity payment depends on how much 
of your Current Value, less applicable premium taxes, you use to start your 
annuity payments, and the Annuity Option that you elect. No election may be 
made that would result in a first annuity payment of less than $50 or total 
yearly annuity payments of less than $250. If the amount you have accumulated 
in your Contract as of the Annuity Date is insufficient to elect an Annuity 
Option for the minimum amount specified, you will receive a lump sum payment. 
After any two full consecutive years, measured from the anniversary of the 
effective date of your Contract, and upon 90 days notice to you, the Company 
may terminate a rollover Individual Retirement Annuity Contract if the 
paid-up benefit at maturity would be less than $20 per month. Instead of 
electing annuity payments, you may request that the Company make a lump sum 
payment. No surrender fee will be applied to any amounts used to start 
annuity payments, although a Market Value Adjustment may be applicable. 

Annuity Options 

   You can elect to have your annuity payments made: 

   (1) for the life of your designated Annuitant or joint Annuitant; 

   (2) for the life of the Annuitant but guaranteed for a minimum of 5, 10, 
       15 or 20 years; 

   (3) for the life of two Annuitants; or 

   (4) for a stated period of time (10 to 30 years). 

   You must notify the Company In Writing of the Annuity Option elected at 
least 30 days prior to the Annuity Date. You may change your election at any 
time up to 30 days before your annuity payments start. If your annuity 
payments start before the end of your Guaranteed Period, a Market Value 
Adjustment will be applied to any amounts used to start annuity payments. If 
the Annuity Option selected is one of the first three listed above (i.e., a 
lifetime annuity), only a positive Market Value Adjustment will be applied. 
Once you elect for annuity payments to begin, you may not elect to instead 
receive a lump sum payment. 



                                       12
<PAGE>

If you choose an annuity for life but guaranteed for a minimum number of 
years, when the annuity payments start, the age of the Annuitant plus the 
number of years for which payments are guaranteed must not exceed 95. 
Additionally, federal income tax requirements currently applicable to 
Individual Retirement Annuities provide that the period of years guaranteed 
may not be any greater than the joint life expectancies of the payee and his 
or her designated Beneficiary. 

   Further, if you choose an annuity for the life of two Annuitants, annuity 
payments will continue until both Annuitants have died. When this Annuity 
Option is chosen, you must choose one of the following: 

(1) 100% of the payment to continue after the first death; 

(2) 66-2/3% of the payment to continue after the first death; 

(3) 50% of the payment to continue after the first death; 

(4) Payments for a minimum of 120 months, with 100% of the payment to continue 
    after the first death; or 

(5)100% of the payment to continue at the death of the second Annuitant and 
   50% of the payment to continue at the death of the Annuitant. 

Payment Upon Death After Annuity Payments Begin 

     Upon the death of either the Annuitant or the surviving joint Annuitant
after annuity payments start, the amount payable, if any, to your Beneficiary
depends on the Annuity Option currently in force. Any amounts payable must be
paid at least as rapidly as under the method of distribution in effect at the
Annuitant's death.

   If you die after annuity payments start and you are not the Annuitant, any 
remaining payments will continue to be made to your Beneficiary at least as 
rapidly as under the method of distribution in effect at your death. 

                                 INVESTMENTS 

Purchase payments received under the Contracts and allocated to Guaranteed 
Periods will be invested by the Company under the laws of the State of 
Connecticut. You have no priority claims on, or participation in the 
performance of, such assets. All such assets are the property of the Company 
and available to meet the guarantees under the Contracts and the general 
obligations of the Company. 

The assets of the Company will be invested in accordance with the 
requirements established by applicable state laws regarding the nature and 
quality of investments that may be made by life insurance companies and the 
percentage of their assets that may be committed to any particular type of 
investment. In general, these laws permit investments, within specified 
limits and subject to certain qualifications, in federal, state, and 
municipal obligations, corporate bonds, preferred and common stocks, real 
estate mortgages, and certain other investments. 

The Company has no specific formula for establishing the Guaranteed Rates for 
the Guaranteed Periods. The Company expects the rates to be influenced by, 
but not necessarily correspond to, the yields on the fixed income securities 
to be acquired with amounts that are allocated to the Guaranteed Periods at 
the time that the Guaranteed Rates are established. 

The Company intends to invest in assets which, in the aggregate, have 
characteristics, especially cash flow patterns, reasonably related to the 
characteristics of the liabilities. Various immunization techniques will be 
used to achieve the objective of close aggregate matching of assets and 
liabilities. The Company will primarily invest in investment-grade fixed 
income securities including: 

(bullet) Securities issued by the United States Government or its agencies or 
         instrumentalities, which issues may or may not be guaranteed by the 
         United States Government. 

(bullet) Debt securities that are rated, at the time of purchase, within the 
         four highest grades assigned by Moody's Investors Services, Inc. 
         (Aaa, Aa, A or Baa) or Standard & Poor's Corporation (AAA, AA, A or 
         BBB) or any other nationally recognized rating organizations. 

(bullet) Other debt instruments, including, but not limited to, issues of or 
         guaranteed by banks or bank holding companies and of corporations, 
         which obligations, although not rated by Moody's, Standard & Poor's, 
         or other nationally recognized rating organizations, are deemed by 
         the Company's management to have an investment quality comparable to 
         securities which may be purchased as stated above. 

(bullet) Commercial paper, cash or cash equivalents, and other short-term 
         investments having a maturity of less than one year which are 
         considered by the Company's management to have investment quality 
         comparable to securities which may be purchased as stated above. 



                                       13
<PAGE>

In addition, the Company may invest in futures and options. Financial futures 
and related options thereon and options on securities are purchased solely 
for nonspeculative hedging purposes. In the event the securities prices are 
anticipated to decline, the Company may sell a futures contract or purchase a 
put option on futures or securities to protect the value of securities it 
holds. Similarly, if securities prices are expected to rise, the Company may 
purchase a futures contract or a call option thereon against anticipated 
positive cash flow or may purchase options on securities. 

WHILE THE FOREGOING GENERALLY DESCRIBES THE COMPANY'S INVESTMENT STRATEGY, 
THE COMPANY IS NOT OBLIGATED TO INVEST THE ASSETS ATTRIBUTABLE TO THE 
CONTRACTS ACCORDING TO ANY PARTICULAR STRATEGY, EXCEPT AS MAY BE REQUIRED BY 
CONNECTICUT AND OTHER STATE INSURANCE LAWS, NOR WILL THE GUARANTEED RATES THE 
COMPANY ESTABLISHES NECESSARILY RELATE TO THE INVESTMENT PERFORMANCE THE 
COMPANY EXPERIENCES. 

              PARTICIPANT AND BENEFICIARY RIGHTS AND PRIVILEGES 

You have the sole and absolute power to exercise all rights and privileges 
under the Contract, except as otherwise provided by the Contract. Your rights 
under the Contract may be assigned or transferred. The Company will not be 
bound by an assignment unless and until notice of such assignment is 
submitted In Writing and such assignment is accepted by the Company. The 
Company assumes no responsibility for the validity or effect of any 
assignment. The Company reserves the right not to accept any assignment or 
transfer to a nonnatural person. In some cases, an assignment may have 
adverse tax consequences. You should consult a tax adviser regarding the 
consequences of an assignment. 

                          AMENDMENT OF THE CONTRACTS 

Only an authorized officer of the Company may change the terms of the 
Contract. The Company will notify you In Writing of any such change. The 
Company reserves the right to modify the Contract to meet the requirements of 
applicable state or federal laws or regulations. 

                        DISTRIBUTION OF THE CONTRACTS 

     Aetna Life Insurance and Annuity Company ("ALIAC"), an affiliate of the
Company, will serve as the underwriter of the securities being sold by this
Prospectus. ALIAC is registered as a broker-dealer with the Securities and
Exchange Commission and is a member of the National Association of Securities
Dealers, Inc. ("NASD"). As underwriter, ALIAC will contract with one or more
other registered broker-dealers who are NASD members ("Distributors") to offer
and sell the Contracts. Sales compensation paid to Distributors will not exceed
6-1/2 percent of the purchase payment made for a Contract. Alternatively, ALIAC
may pay asset- based sales compensation annually to Distributors that will not
exceed 1-1/4 percent of the assets held under a Contract. At its discretion,
ALIAC may also pay sales compensation to Dealers based on both a percentage of
the purchase payment and the assets held annually under a Contract. From time to
time, customers of certain Broker-Dealers and other entities may be offered
special initial Guaranteed Rates and negotiated commissions. ALIAC and one or
more affiliates may also sell the Contracts directly. All registered
representatives of the Distributors must also be licensed as insurance agents to
sell the Contracts.

     ALIAC may also contract with independent third party broker-dealers who
will act as wholesalers by assisting ALIAC in finding broker-dealers interested
in acting as Distributors of the Contracts. These wholesalers may also provide
training, marketing and other sales related functions for ALIAC and the
Distributors and may provide certain administrative services to ALIAC in
connection with the Contracts. ALIAC may pay such wholesalers compensation based
on purchase payments for the Contracts purchased through Distributors selected
by the wholesaler.

     ALIAC may also designate third parties to provide services in connection
with the Contracts such as reviewing applications for completeness and
compliance with insurance requirements and providing the Distributors with
approved marketing material, prospectuses or other supplies. These parties will
also receive payments based on purchase payments for their services, to the
extent such payments are allowed by applicable securities laws and NASD rules.
All costs and expenses related to these services will be paid by ALIAC.

                              FEDERAL INCOME TAXES

The Company 

   The Company is taxed as a life insurance company under the Tax Code. The 
assets underlying the Contracts will be owned by the Company. The income 
earned on such assets will be the Company's income. 



                                       14
<PAGE>

     The Company assumes no responsibility for determining whether a particular
individual retirement annuity plan satisfies the applicable requirements of the
Tax Code or whether a particular person is eligible for such a plan.

Taxes You or Others Pay--Non-Qualified Contracts 

   Non-qualified Contracts are those used other than in connection with a 
rollover Individual Retirement Annuity or tax-favored retirement program such 
as an employee benefit plan. 

   Accumulation Period 

   The Contracts are considered annuity contracts under Section 72 of the Tax 
Code. Currently, no Federal income tax is payable on increases in the value 
of the Contract (such as interest credited to you) until payments are made to 
you or another payee under such Contract. However, a Contract owned other 
than by a natural person is not generally an annuity for tax purposes and any 
increase in value thereunder is currently taxable as ordinary income. 

   Annuity Payments 

   Annuity payments are in part taxable to you or another payee as ordinary 
income, and in part nontaxable. The nontaxable portion of each annuity 
payment is that portion of your purchase payment returned to you. This 
nontaxable portion is determined by dividing the "investment in the contract" 
(generally, your purchase payment with certain adjustments) by the amount of 
"expected return" during the time that periodic payments are to be made, and 
then multiplying by the amount of the payment. The balance of the annuity 
payment is taxable. 

   Non-Natural Holders of a Non-Qualified Contract 

   If you are not a natural person, a Non-qualified Contract is not treated 
as an annuity for income tax purposes and the "income on the contract" for 
the taxable year is currently taxable as ordinary income. "Income on the 
contract" is any increase over the year in the amount payable upon the 
withdrawal of all or any portion of the Current Value, adjusted for amounts 
previously distributed and amounts previously included in income. There are 
some exceptions to the rule, and a non-natural person should consult with its 
tax adviser prior to purchasing this Contract. A non-natural person exempt 
from federal income taxes should consult with its tax adviser regarding 
treatment of "income on the contract" for purposes of the unrelated business 
income tax. 

   Withdrawals Before the Annuity Date 

   Partial withdrawals prior to the Annuity Date, other than those used to 
provide annuity payments, and total surrenders at any time, will be taxable 
to you as ordinary income to the extent that the Contract's Current Value 
exceeds your "investment in the contract" at that time. For tax purposes, it 
is assumed that you are withdrawing all or a portion of your earnings first, 
not your purchase payment. 

   If you assign or pledge any part of your Current Value, the value so 
pledged or assigned is treated like a withdrawal for tax purposes. Transfer 
of ownership without full and adequate consideration is treated for income 
tax purposes as a taxable surrender of the Contract. Transfers between 
spouses or incident to divorce are not subject to this rule. 

   The tax treatment of withdrawals from each Contract may be affected if you 
own other annuity contracts issued by us (or our affiliates) that were 
purchased on or after October 21, 1988. (See the Contract Prospectus.) 

   Penalty For Premature Withdrawals and Payments 

   In addition to being included in ordinary income, the taxable portion of 
any withdrawal or payment made before you reach age 59-1/2 may be subject to 
a 10 percent penalty tax. The penalty tax does not apply to, among other 
things, payments made on account of your death or becoming disabled, or to 
payments made in substantially equal periodic payments, not less than 
annually, over the life (or life expectancy) of the payee or over the joint 
lives (or life expectancies) of the payee and a designated Beneficiary. 

   Partial Annuitization 

   Prior to the Annuity Date, you may withdraw a portion of your Account 
Value and use it to provide annuity payments, while leaving the remaining 
portion of your Account Value invested in one or more Guaranteed Periods. The 
Tax Code and the regulations thereunder do not specifically address the tax 
treatment applicable to payments provided pursuant to the exercise of this 
type of option. The Company takes the position that payments provided 
pursuant to this option are taxable as annuity payments, and not as a 
withdrawal. However, because the tax treatment of such payments is currently 
unclear, you should consult with a qualified tax adviser if you are 
considering a partial annuitization of your Contract. 



                                       15
<PAGE>

   Distribution-At-Death Rules

   In order to be treated for tax purposes as a non-qualified annuity 
Contract, a non-qualified Contract must provide the following two 
distribution rules: (a) if you die on or after the Annuity Date, and before 
the entire interest in the Contract has been distributed, the remainder of 
your interest will be distributed at least as quickly as the method in effect 
on your death; and (b) if you die before the Annuity Date, your entire 
interest must generally be distributed within five years after the date of 
death, or if the interest is payable to a designated Beneficiary, such 
interest must be annuitized over the life of that Beneficiary or a period not 
extending beyond the life expectancy of that Beneficiary, beginning within 
one year after the date of death. A "designated Beneficiary" is any 
individual designated as a Beneficiary by you. If the designated Beneficiary 
is your spouse, the Contract (together with the deferral of tax on the 
accrued and future income thereunder) may be continued in the name of the 
spouse. 

   Where the holder of the Contract is not an individual, the primary 
Annuitant is considered the owner, solely for the purpose of the 
distribution-at-death rules. The primary Annuitant is the individual the 
events in whose life are of primary importance in affecting the timing and 
payment under a Contract. In addition, when the holder of the Contract is not 
an individual, a change in the primary Annuitant is treated as the death of 
the holder of the Contract. 

   Certain Tax-Free Exchanges 

   Section 1035 of the Tax Code provides generally that no gain or loss will 
be recognized under the exchange of a life insurance, endowment or annuity 
contract for an annuity contract. Thus, a properly completed exchange from 
one of these types of products into a Contract pursuant to the special 
annuity contract exchange form the Company provides for this purpose is not 
generally a taxable event under the Tax Code, and the investment in the 
Contract will be the same as in the exchanged product. 

   Because of the complexity of these and other tax aspects in connection 
with an exchange, a tax adviser should be consulted before any exchange is 
made. 

Taxes You or Others Pay--Qualified Contracts 

   Contracts may also be used with several types of tax-favored retirement 
programs, such as a rollover Individual Retirement Annuity or an employee 
benefit plan. The tax rules applicable to participants in such programs vary 
according to the type of program and the terms and conditions of the program 
itself. 

   Contracts Purchased As A Rollover Individual Retirement Annuity 

   The Contract may be purchased as a rollover Individual Retirement Annuity, 
by transferring amounts previously accumulated (rollover amounts) under 
another Individual Retirement Annuity, an Individual Retirement Account (as 
defined by the Tax Code), or a retirement plan qualified under Sections 401 
or 403 of the Tax Code. 

   For Contracts purchased as a rollover Individual Retirement Annuity, the 
Tax Code requires that minimum distributions must begin no later than April 1 
of the year following the year in which you attain age 70-1/2. When payments 
under an Individual Retirement Annuity Contract are made in the form of an 
annuity, or in a single sum such as on surrender of the Contract or by 
withdrawal, the entire payment is generally taxed as ordinary income. As in 
the case of non-qualified Contracts, certain distributions, such as those 
made prior to your reaching 59-1/2, may be subject to a 10% penalty. 

   Withholding on Eligible Rollover Distributions 

   If you wish to rollover your entire Current Value to or from a rollover 
Individual Retirement Annuity, you should have it paid directly to the 
successor plan. Otherwise, your distribution will be subject to 20% 
withholding. Consult a qualified tax adviser before taking such a 
distribution. 

   Qualified Pension, Profit-Sharing Plans, or Annuity Plans 

   Sections 401(a) and 403(a) of the Tax Code permit corporate employers and 
self-employed individuals to establish various types of retirement plans for 
employees. Such retirement plans may permit the purchase of Contracts to 
provide benefits thereunder. The plan trustee must be the Contract holder and 
Beneficiary of Contracts used in such plans. The Tax Code contains 
requirements with respect to commencement of minimum distributions and 
premature withdrawals similar to those applicable to rollover Individual 
Retirement Annuities. 

   Tax Sheltered Annuities 

   Tax Code Section 403(b) permits the purchase of Contracts by employees of 
public schools and certain charitable, educational and scientific 
organizations described in Tax Code Section 501(c)(3). These qualifying 
employers may make contributions to the Contracts for the benefit of their 
employees. Such contributions are not includible in the gross income of the
employee until the

                                       16
<PAGE>

employee receives distributions from the Contract. The amount of
contributions to the Contract used in connection with Tax Code Section 403(b) is
limited to certain maximums imposed by the Tax Code. Furthermore, the Tax Code
sets forth additional restrictions governing 0such items as transferability,
distributions, non-discrimination and withdrawals. The Tax Code contains
requirements with respect to commencement of minimum distributions and premature
withdrawals similar to those applicable to rollover Individual Retirement
Annuities.

   Withholding of Taxes 

   The Company is obligated to withhold taxes from certain payments unless 
the recipient elects otherwise. The withholding rate varies depending upon 
the nature and the amount of the distribution. The Company will notify you or 
another payee in advance of the first payment of his or her right to elect 
out of withholding and furnish a form on which the election may be made. Any 
election must be received by the Company In Writing in advance of the payment 
in order to avoid withholding. 

   See Your Own Tax Adviser 

   The above description of Federal income tax consequences of owning a 
Contract and of the qualified retirement plans which may be funded by the 
Contracts is only a brief summary and is not intended as tax advice. The tax 
rules applicable to the Contracts and to tax qualified plans are extremely 
complex and often difficult to understand. Anything less than full compliance 
with the applicable rules, all of which are subject to change from time to 
time, can have adverse tax consequences. The taxation of an Annuitant or 
other payee has become so complex and confusing that great care must be taken 
to avoid adverse tax consequences. For further information you should consult 
a qualified tax adviser. 

                                LEGAL MATTERS 

    The validity of the interests under the Contracts offered hereby has been
passed upon for the Company by Susan E. Bryant, Esq.

                                   EXPERTS 

    The financial statements of the Company and related financial statement
schedules as of December 31, 1995 and 1994, and for each of the years in the
three-year period ended December 31, 1995, have been incorporated by reference
herein to the Company's Form 10-K for the year ended December 31, 1995 upon the
reports of KPMG Peat Marwick LLP, independent certified public accountants, and
upon the authority of said firm as experts in accounting and auditing.

    The reports of KPMG Peat Marwick LLP on the above-mentioned financial
statements and related financial statement schedules refer to a change in 1993
in the Company's methods of accounting for certain investments in debt and
equity securities.

                             FURTHER INFORMATION 

    This Prospectus does not contain all of the information contained in the
registration statement of which the Prospectus is a part, and certain portions
of the registration statement have been omitted pursuant to the rules and
regulations of the Securities and Exchange Commission. The information so
omitted may be obtained from the offices of the Commission, as set forth under
"Available Information," upon payment of the prescribed fee.

                                  INQUIRIES 

    You may direct inquiries by writing directly to us at the address shown on
the cover page of this Prospectus or by calling 1-800-531-4547.



                                       17
<PAGE>

                                   APPENDIX A

                    CALCULATING A MARKET VALUE ADJUSTMENT 

The Market Value Adjustment Formula 

   The mathematical formula used to determine the Market Value Adjustment is: 

           x
   (1 + i) --- 
   ------- 365 
   (1 + j) 

Where: 

   i is the Deposit Period Yield; j is the Current Yield; and x is the number
   of days remaining (computed from Wednesday of the week of withdrawal) in the
   Guaranteed Period.

Explanation of the Market Value Adjustment Formula 

   The Market Value Adjustment essentially involves a comparison of two yields:
the yield available at the start of the current Guaranteed Period of your
Contract (the "Deposit Period Yield") and the yield currently available (the
"Current Yield"). An adjustment is needed to reflect the period of time
remaining in the Guaranteed Period of your contract.

   The Market Value Adjustment depends on the relationship of the Deposit 
Period Yield of U.S. Treasury Notes that mature in the last quarter of the 
Guaranteed Period, to the Current Yield of such U.S. Treasury Notes at the 
time of withdrawal. In general, if the Current Yield is the lesser of the 
two, the Market Value Adjustment will decrease the amount withdrawn from the 
Contract to satisfy the withdrawal request; if the Current Yield is the 
higher of the two, the Market Value Adjustment will increase the amount 
withdrawn from the Contract to satisfy the withdrawal request. As a result of 
the Market Value Adjustment imposed, the amount withdrawn from the Contract 
prior to the Maturity Date may be less than the amount paid into the 
Contract. 

   To determine the Deposit Period Yield and the Current Yield, certain 
information must be obtained about the prices of outstanding U.S. Treasury 
issues. This information may be found each business day in publications such 
as The Wall Street Journal. This newspaper publishes the yield-to-maturity 
percentages for all Treasury Notes as of the preceding business day. These 
percentages are used in determining the Deposit Period Yield and the Current 
Yield for the Market Value Adjustment calculation. 

Deposit Period Yield 

   Determining the Deposit Period Yield in the Market Value Adjustment 
calculation involves consideration of interest rates prevailing at the start 
of the Guaranteed Period from which the withdrawal will be made. First, the 
Treasury Notes that mature in the last three months of the Guaranteed Period 
are identified, and then, the yield-to-maturity percentages of these Treasury 
Notes for the last business day of each week in the "Deposit Period" are 
determined. The resulting percentages are then averaged to determine the 
Deposit Period Yield. The Deposit Period is the period of time during which 
the purchase payment or any reinvestment may be made to available Guaranteed 
Periods. A Deposit Period may be a month, a calendar quarter, or any other 
period of time specified by the Company. 

Current Yield 

   To determine the Current Yield, use the same Treasury Notes identified for 
the Deposit Period Yield: Treasury Notes that mature in the last three months 
of the Guaranteed Period. However, the yield-to-maturity percentages used are 
those for the last business day of the week preceding the withdrawal. Average 
these percentages to determine the Current Yield. 

   The following are examples of Market Value Adjustment ("MVA") calculations 
using several hypothetical Deposit Period Yields and Current Yields. These 
examples do not include the effect of any surrender fee that may be assessed 
under the Contract upon withdrawal. 



                                      A-1
<PAGE>

EXAMPLE I 
- --------- 

Assumptions: 

   i, the Deposit Period Yield, is 8% 
   j, the Current Yield, is 10% 
   x, the number of days remaining (computed from Wednesday of the week of 
      withdrawal) in the Guaranteed Period, is 927. 



               x       
   MVA = (1+i) ---  
         ----- 365  
         (1+j) 


              927
       = 1.08 ---
         ---- 365
         1.10

       = .9545

   In this example the Deposit Period Yield of 8% is less than the Current 
Yield of 10%, therefore, the Market Value Adjustment is less than 1. The 
amount withdrawn from the Guaranteed Period is multiplied by this Market 
Value Adjustment. 

   If a withdrawal of a stated percentage is requested, the value withdrawn 
from a Guaranteed Period will reflect the deduction of the negative Market 
Value Adjustment amount. However, if a withdrawal request of a specific 
dollar amount is requested, the amount withdrawn from a Guaranteed Period 
will be increased to compensate for the negative Market Value Adjustment 
amount. For example, a withdrawal request to receive a check for $2,000 would 
result in a $2,095.34 withdrawal from the Guaranteed Period. 

Assumptions: 

   i, the Deposit Period Yield, is 5%
   j, the Current Yield, is 6%
   x, the number of days remaining (computed from Wednesday of the week of 
      withdrawal) in the Guaranteed Period, is 927. 

            x
MVA = (1+i) ---
      ----- 365
      (1+j) 

           927
    = 1.05 ---
      ---- 365
      1.06

    = .9762 

   In this example the Deposit Period Yield of 5% is less than the Current Yield
of 6%, therefore, the Market Value Adjustment is less than 1. The amount
withdrawn from the Guaranteed Period is multiplied by this Market Value
Adjustment.

   If a withdrawal of a stated percentage is requested, the value withdrawn from
a Guaranteed Period will reflect the deduction of the negative Market Value
Adjustment amount. However, if a withdrawal request of a specific dollar amount
is requested, the amount withdrawn from a Guaranteed Period will be increased to
compensate for the negative Market Value Adjustment amount. For example, a
withdrawal request to receive a check for $2,000 would result in a $2,048.76
withdrawal from the Guaranteed Period.



                                      A-2
<PAGE>

EXAMPLE II 
- ---------- 

Assumptions: 

   i, the Deposit Period Yield, is 10%
   j, the Current Yield, is 8%
   x, the number of days remaining (computed from Wednesday of the week of
      withdrawal) in the Guaranteed Period, is 927.

            x
MVA = (1+i) ---
      ----- 365
      (1+j)

             927
    = (1.10) ---
      ------ 365
      (1.08) 

    = 1.0477 

   In this example the Deposit Period Yield of 10% is greater than the Current
Yield of 8%, therefore, the Market Value Adjustment is greater than 1. The
amount withdrawn from the Guaranteed Period is multiplied by this Market Value
Adjustment.

   If a withdrawal of a stated percentage is requested, the value withdrawn from
a Guaranteed Period will reflect the addition of the positive Market Value
Adjustment amount. However, if a withdrawal request of a specific dollar amount
is requested, the amount withdrawn from a Guaranteed Period will be decreased to
reflect the positive Market Value Adjustment amount. For example, a withdrawal
request to receive a check for $2,000 would result in a $1,908.94 withdrawal
from the Guaranteed Period.

Assumptions: 

   i, the Deposit Period Yield, is 5%
   j, the Current Yield, is 4%
   x, the number of days remaining (computed from Wednesday of the week of
      withdrawal) in the Guaranteed Period, is 927.

            x     
MVA = (1+i) ---
      ----- 365
      (1+j) 

             927
    = (1.05) --- 
      ------ 365 
      (1.04)

    = 1.0246 

   In this example the Deposit Period Yield of 5% is greater than the Current
Yield of 4%, therefore, the Market Value Adjustment is greater than 1. The
amount withdrawn from the Guaranteed Period is multiplied by this Market Value
Adjustment.

   If a withdrawal of a stated percentage is requested, the value withdrawn from
a Guaranteed Period will reflect the addition of the positive Market Value
Adjustment amount. However, if a withdrawal of a specific dollar amount is
requested, the amount withdrawn from a Guaranteed Period will be decreased to
reflect the positive Market Value Adjustment amount. For example, a withdrawal
request to receive a check for $2,000 would result in a $1,951.98 withdrawal
from the Guaranteed Period.


                                      A-3
<PAGE>



















[This page intentionally left blank.] 

<PAGE> 
















[This page intentionally left blank.] 

<PAGE>

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549 
                                  Form 10-K 

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

 The registrant meets the conditions set forth in General Instruction J(1)(a) 
                                  and (b) of 
   Form 10-K and is therefore filing this Form with the reduced disclosure 
                                   format. 

                 For the fiscal year ended December 31, 1995 

                                ---------------

                       Commission file number 33-81010 

                      Aetna Insurance Company of America 
            (Exact name of registrant as specified in its charter) 

                                ----------------

                  Connecticut                           06-1286272 
         (State or other jurisdiction of             (I.R.S. Employer 
         incorporation or organization)            Identification No.) 

 151 Farmington Avenue, Hartford, Connecticut             06156 
    (Address of principal executive offices)            (ZIP Code) 

      Registrant's telephone number, including area code (860) 273-0978 

       Securities registered pursuant to Section 12(b) of the Act: None 

       Securities registered pursuant to Section 12(g) of the Act: None 

   Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. 
  Yes X  No   
     ---   ---

   Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K. 
  [X] 

   As of February 29, 1996 there were 1,275 shares of common stock 
outstanding, par value $2,000 per share, all of which shares were held by 
Aetna Life Insurance and Annuity Company. 

                                ---------------

                     Documents Incorporated by Reference 

   Certain portions of the Aetna Life and Casualty's 1994 Proxy Statement 
filed on March 18, 1994 and its 1992 Form 10-K filed on March 17, 1993 are 
incorporated by reference into Part IV of this report. 

================================================================================

<PAGE> 
                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                       Annual Report For 1995 on Form 10-K

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
PART I                                                                                       PAGE 
                                                                                             ---- 
<S>           <C>                                                                             <C>
Item 1.       Business**                                                                       3 
Item 2.       Properties**                                                                     4 
Item 3.       Legal Proceedings                                                                4 
Item 4.       Submission of Matters to a Vote of Security Holders* 

PART II 
Item 5.       Market for Registrant's Common Equity and Related Stockholder Matters            4 
Item 6.       Selected Financial Data* 
Item 7.       Management's Analysis of the Results of Operations**                             5 
Item 8.       Financial Statements and Supplementary Data                                      6 
Item 9.       Changes in and Disagreements with Accountants on Accounting and Financial 
              Disclosure                                                                      17 

PART III 
Item 10.      Directors and Executive Officers of the Registrant* 
Item 11.      Executive Compensation* 
Item 12.      Security Ownership of Certain Beneficial Owners and Management* 
Item 13.      Certain Relationships and Related Transactions* 

PART IV 
Item 14.      Exhibits, Financial Statement Schedules, and Reports on Form 8-K                18 

  Index to Financial Statement Schedules                                                      19 
</TABLE>

** Item prepared in accordance with General Instruction J(2) of Form 10-K. 
 * Omitted pursuant to General Instruction J(2) of Form 10-K. 

<PAGE> 
PART I 

Item 1. Business 

   Aetna Insurance Company of America (the "Company") is a stock life insurance
company organized in 1990 under the insurance laws of Connecticut and is a
wholly owned subsidiary of Aetna Life Insurance and Annuity Company ("ALIAC").
ALIAC is a wholly owned subsidiary of Aetna Retirement Services, Inc. ("ARSI").
ARSI is a wholly owned subsidiary of Aetna Life and Casualty Company ("Aetna"),
which, with Aetna's subsidiaries, constitutes one of the nation's largest
insurance/financial services organizations based on its assets at December 31,
1994. The Company's Home Office is located at 151 Farmington Avenue, Hartford,
Connecticut 06156.

   During the second quarter of 1995, the Company began marketing and 
servicing variable and market value adjusted annuities through the Company's 
Separate Accounts to individuals in the qualified and non-qualified markets. 

   The Company's variable annuity products utilize Separate Accounts to 
provide contractholders with a vehicle for investments under which the 
contractholders assume the investment risks as well as the benefit of 
favorable performance. Assets held under these products are invested, as 
designated by the contractholder or participant under a contract, in Separate 
Accounts, which in turn invest in shares of mutual funds that are managed by 
ALIAC or other selected mutual funds which are not managed by ALIAC. The 
Company is compensated by the Separate Accounts for bearing mortality and 
expense risks pertaining to variable annuity contracts (acturial margin). 
(See Note 8 of the Notes to Financial Statements). 

   Product retention is a key driver of profitability for annuity products. 
To encourage product retention, annuity contracts typically impose a 
surrender charge on policyholder balances withdrawn for a period of time 
after the contract's inception. The period of time and level of the charge 
vary by product. Existing tax penalties on annuity distributions prior to 
59 1/2 provide an additional disincentive to premature surrenders of annuity 
balances, but do not impede transfers of those balances to products of other 
competitors. 

   Competition arises from other insurance companies, banks, mutual funds and 
investment managers. Principal competitive factors are cost, service, product 
features, investment options and level of investment performance and the 
perceived financial strength of the investment manager or sponsor. 
Competition may affect, among other matters, both business growth and the 
pricing of the Company's products and services. 

   Products are distributed through a managed network of banks and 
broker/dealers, as well as the distribution force of other ARSI affiliates. 

   Other Matters

   Regulation

   The insurance business of the Company is subject to comprehensive, 
detailed regulation throughout the United States. The laws of the various 
jurisdictions establish supervisory agencies with broad authority to 
regulate, among other things, the granting of licenses to transact business, 
trade practices, agent licensing, policy forms, underwriting and claims 
practices, reserve adequacy, insurer solvency, the maximum interest rates 
that can be charged on life insurance policy loans, the minimum rates that 
must be provided for accumulation of surrender values, the form and content 
of required financial statements and the type and amounts of investments 
permitted. The Company is required to file detailed reports with supervisory 
agencies in each of the jurisdictions in which it does business, and its 
operations and accounts are subject to examination by such agencies at 
regular intervals. 

   Although the federal government does not directly regulate the business of 
insurance, many federal laws do affect the business. Existing or recently 
proposed federal laws that may significantly affect or would affect, if 
passed, the insurance business cover such matters as pensions and other 
employee benefits, removal of barriers preventing banks from engaging in the 
insurance and mutual fund businesses, the taxation of insurance companies, 
and the tax treatment of insurance products. 

   Material changes in applicable federal and state laws regulations could 
adversely affect the Company's business operations, although the Company is 
unable to predict whether any such changes will be implemented. 

   Several states, including Connecticut, regulate affiliated groups of 
insurers such as the Company and its affiliates under insurance holding 
company statutes. Under such laws, intercorporate asset transfers and 
dividend payments from insurance subsidiaries may require prior notice to or 
approval of the insurance regulators, depending on the size of such transfers 
and payments relative to the financial position of the Company making the 
transfer. Changes in control also are regulated under these laws. As a 
Connecticut-domiciled insurance company, the Company is subject to 
comprehensive regulation under the Connecticut insurance laws and by the 
Connecticut Insurance Department. 



                                       3
<PAGE>

   In recent years, state insurance regulators have been considering changes in
statutory accounting practices and other initiatives to strengthen solvency
regulation. The National Association of Insurance Commissioners (NAIC) has
adopted risk-based capital ("RBC") standards for life insurers. The RBC formula
is a regulatory tool designed to identify weakly capitalized companies by
comparing the company's adjusted surplus to the required surplus, which reflects
the risk profile of the Company (RBC ratio). Within certain ratio changes,
regulators have increasing authority to take action as the RBC ratio decreases.
There are four levels of regulatory action ranging from requiring insurers to
submit a comprehensive plan to the state insurance commissioner to when the
state insurance commissioner places the insurer under regulatory control. The
Company's RBC ratio at December 31, 1995 was significantly above the levels
which would require regulatory action.

   The Company's variable products involve investments through Separate 
Accounts, some of which are registered as investment companies with the SEC, 
as are the variable mutual funds offered by the Company. 

   The NAIC also is considering several other solvency related regulations 
including the development of a model investment law and amendments to the 
model insurance holding company law which would limit types and amounts of 
investments by insurance companies. In addition, in recent years there has 
been growing interest among certain members of Congress concerning possible 
federal roles in the regulation of the insurance industry. Because these 
other initiatives are in a preliminary stage, management cannot assess the 
potential impact of their adoption on the Company. 

   Under insurance guaranty fund laws existing in all states, insurers doing 
business in those states can be assessed (up to prescribed limits) for 
certain obligations of insolvent insurance companies to policyholders and 
claimants. In each of the years in the three year period ended December 31, 
1995, the Company has been assessed nominal guaranty fund assessment fees 
attributable to administrative assessments issued to all companies licensed 
to do business in a state. Since the Company had written no business prior to 
December 31, 1994, no assessments should be received relating to insolvencies 
which occurred prior to December 31, 1994. 

   Forward-Looking Information

   The Private Securities Litigation Reform Act of 1995 ("the Act") provides 
a "safe harbor" for forward-looking statements to encourage companies to 
provide prospective information about their companies, so long as those 
statements are identified as forward-looking and are accompanied by 
meaningful cautionary statements identifying important factors that could 
cause actual results to differ materially from those discussed in the 
statement. The Company desires to take advantage of the "safe harbor" 
provisions of the Act. Certain information contained herein, particularly the 
information appearing under the heading "Outlook" contained in Item 
7-Management's Analysis of the Results of Operations, is forward-looking. 
Information regarding certain important factors that could cause actual 
results of operations or outcomes of other events to differ materially from 
any such forward-looking statement appear together with such statement, 
and/or elsewhere herein. 

   Miscellaneous

   The Company utilizes the employees of Aetna and its affiliates (primarily 
ALIAC), and receives an expense allocation, at cost, based on the utilization 
of these employees. 

   The Company uses ALIAC's computer facilities. Management believes that 
ALIAC's computer facilities, systems and related procedures are adequate to 
meet its business needs. ALIAC's data processing systems and backup and 
security policies, practices and procedures are regularly evaluated by 
ALIAC's management and internal auditors and are modified as considered 
necessary. 

   The Company is not dependent upon any single customer and no single 
customer accounted for more than 10% of revenue in 1995. 

Item 2. Properties 

   The Company occupies office space that is owned or leased by Aetna Life
Insurance Company or other affiliates of Aetna. Expenses associated with these
offices are allocated on a direct and indirect basis to the Company and the
other subsidiaries of Aetna.

Item 3. Legal Proceedings 

   The Company and its Board of Directors know of no material legal proceedings
pending to which the Company is a party or which would materially affect the
Company.

PART II 

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters 

   All of the Company's outstanding shares are owned by its parent company,
ALIAC. For the years ended 1995, 1994 and 1993, the Company did not pay
dividends to ALIAC.



                                       4
<PAGE>

The amount of dividends which may be paid by the Company to ALIAC without 
prior approval by the Insurance Commissioner of the State of Connecticut is 
subject to various restrictions. Based upon these restrictions, the Company 
is permitted a maximum of $958.0 thousand in dividend distributions in 1996. 

Item 7. Management's Analysis of the Results of Operations 

   Results of Operations

<TABLE>
<CAPTION>
                                                               Years Ended December 31, 
                                                              ---------------------------- 
(Thousands)                                                    1995       1994     1993 
- ------------------------------------------------------------------------------------------
<S>                                     <C>                  <C>         <C>      <C>   
Net investment income                                        $   721.0   $619.3   $560.0 
Realized capital gains                                             8.3     --       -- 
Charges assessed against 
  policyholders                                                  132.7     --       -- 
- ------------------------------------------------------------------------------------------
  Total revenue                                                  862.0    619.3    560.0 
Operating expenses                                               605.2     83.0     79.5 
- ------------------------------------------------------------------------------------------
  Total expenses                                                 605.2     83.0     79.5 
- ------------------------------------------------------------------------------------------
Income before federal income taxes                               256.8    536.3    480.5 
Federal income taxes                                              88.9    187.7    168.2 
- ------------------------------------------------------------------------------------------
  Net income                                                 $   167.9   $348.6   $312.3 
==========================================================================================
                                                                  1995     1994      1993 
- ------------------------------------------------------------------------------------------
Deposits:                               Fully guaranteed     $12,953.8   $  --    $  -- 
                                        Non-guaranteed        29,887.6      --       -- 
                                        -------------------------------------------------- 
                                        Total                $42,841.4   $  --    $  -- 
- ------------------------------------------------------------------------------------------
Assets under management:                Fully guaranteed     $10,052.4   $  --    $  -- 
                                        Non-guaranteed        33,757.6      --       -- 
                                        -------------------------------------------------- 
                                        Total                $43,810.0   $  --    $  -- 
- ------------------------------------------------------------------------------------------
</TABLE>

Overview 

   The Company's adjusted earnings (after-tax) follow (in thousands):

                                                    1995       1994     1993 
                                                   ----------------------------
Net income                                         $167.9     $348.6   $312.3 
Less: 
 Net realized capital gains                           5.4       --       -- 
                                                   ----------------------------
Adjusted earnings                                  $162.5     $348.6   $312.3 
                                                   ============================

   The Company's adjusted earnings decreased 53% in 1995 following a 12% 
increase in 1994. The decrease in 1995 adjusted earnings reflects higher 
operating expenses offset in part by charges assessed against policyholders 
attributable to the commencement of the Company's business operations. 
Results in 1995 also reflect higher net investment income reflecting a slight 
change in asset mix (larger percentage of debt securities versus cash and 
cash equivalents) and higher yields on cash equivalents. The improvement in 
1994 adjusted earnings when compared to 1993 reflected an increase in net 
investment income primarily due to increasing yields on cash equivalents. 



                                       5
<PAGE>

   Investments

   As of December 31, 1995 and 1994, all of the Company's debt securities 
were issued by the U. S. Treasury. 

 (Thousands)                                                1995        1994 
- --------------------------------------------------------------------------------
Debt securities                                           $ 8,187.4   $ 6,906.5
                                                          ---------------------
  Total Investments                                         8,187.4     6,906.5
Cash and cash equivalents                                   4,044.2     4,732.7
                                                          ---------------------
  Total Investments, cash and cash 
  equivalents                                             $12,231.6   $11,639.2
                                                          =====================

   Outlook 

   Sales of non-qualified products are expected to significantly exceed 1995 
levels as relationships formed with broker/dealers and banks in 1995 build 
sales momentum. The Company also intends to expand its retirement planning 
capabilities. 

Item 8. Financial Statements and Supplementary Data 

                             Financial Statements 

                                     Index
<TABLE>
<CAPTION>
                                                                                      Page 
                                                                                     ------- 
<S>                                                                                      <C>
Independent Auditors' Report                                                              7 
Financial Statements: 
 Statements of Income for the Years Ended December 31, 1995, 1994 and 1993                8 
 Balance Sheets as of December 31, 1995 and 1994                                          9 
 Statements of Changes in Shareholder's Equity for the Years Ended 
    December 31, 1995, 1994 and 1993                                                     10 
 Statements of Cash Flows for the Years Ended December 31, 1995, 1994 and 1993           11 
 Notes to Financial Statements                                                           12 
</TABLE>



                                       6
<PAGE>

                          Independent Auditors' Report

The Shareholder and Board of Directors 
of Aetna Insurance Company of America: 

We have audited the accompanying balance sheets of Aetna Insurance Company of 
America as of December 31, 1995 and 1994, and the related statements of 
income, changes in shareholder's equity, and cash flows for each of the years 
in the three-year period ended December 31, 1995. These financial statements 
are the responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audits. 

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Aetna Insurance Company of 
America at December 31, 1995 and 1994, and the results of its operations and 
its cash flows for each of the years in the three-year period ended December 
31, 1995, in conformity with generally accepted auditing principles. 

As discussed in Note 1 to the financial statements, in 1993 the Company 
changed its methods of accounting for certain investments in debt and equity 
securities. 

                                                             KPMG Peat Marwick 

Hartford, Connecticut 
March 20, 1996 



                                       7
<PAGE>

                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                              Statements of Income
                                  (thousands)

                                          Years Ended December 31, 
                                          ------------------------- 
                                           1995     1994     1993 
                                          ------   ------   ------- 
Revenue: 
 Net investment income                    $721.0   $619.3   $560.0 
 Realized capital gains                      8.3     --       -- 
 Charges assessed against 
  policyholders                            132.7     --       -- 
                                          ------   ------   ------- 
  Total revenue                            862.0    619.3    560.0 
Expenses: 
 Operating expenses                        605.2     83.0     79.5 
                                          ------   ------   ------- 
  Total expenses                           605.2     83.0     79.5 
Income before federal income taxes         256.8    536.3    480.5 
 Federal income taxes                       88.9    187.7    168.2 
                                          ------   ------   ------- 
Net income                                $167.9   $348.6   $312.3 
                                          ======   ======   ======= 


See Notes to Consolidated Financial Statements.

                                       8
<PAGE>

                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                                 Balance Sheets
                                  (thousands)

<TABLE>
<CAPTION>
                                                                               December 31, 
                                                                          ---------------------- 
Assets                                                                      1995         1994 
 ----------------------------------------------------------------------   ---------   ---------- 
<S>                                                                       <C>         <C>
Investments: 
 Debt securities available for sale: 
  (amortized cost $7,953.0 and $7,043.9)                                  $ 8,187.4   $ 6,906.5 
Cash and cash equivalents                                                   4,044.2     4,732.7 
Accrued investment income                                                     112.6        91.5 
Deferred policy acquisition costs                                           2,066.4       -- 
Deferred tax asset                                                            467.6         0.4 
Other assets                                                                    0.8         5.1 
Separate Accounts assets                                                   43,810.0       -- 
                                                                          ---------   ---------- 
  Total assets                                                            $58,689.0   $11,736.2 
                                                                          =========   ========== 
Liabilities and Shareholder's Equity 
 ---------------------------------------------------------------------- 
Liabilities: 
 Due to parent and affiliates                                             $   174.6   $    10.5 
 Other liabilities                                                          1,932.6        21.0 
 Federal income taxes--Current                                                638.8        29.4 
 Separate Accounts liabilities                                             43,810.0       -- 
                                                                          ---------   ---------- 
  Total liabilities                                                        46,556.0        60.9 
                                                                          ---------   ---------- 
Shareholder's equity: 
 Common capital stock, par value $2,000 (1,275 shares authorized, 
  issued  and outstanding)                                                  2,550.0     2,550.0 
 Paid-in capital                                                            7,550.0     7,550.0 
 Net unrealized capital gains (losses)                                        152.4      (137.4) 
 Retained earnings                                                          1,880.6     1,712.7 
                                                                          ---------   ---------- 
  Total shareholder's equity                                               12,133.0    11,675.3 
                                                                          ---------   ---------- 
   Total liabilities and shareholder's equity                             $58,689.0   $11,736.2 
                                                                          =========   ========== 
</TABLE>
See Notes to Consolidated Financial Statements.



                                       9
<PAGE>

                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                 Statements of Changes in Shareholder's Equity
                                   (thousands)

<TABLE>
<CAPTION>
                                                      Years Ended December 31, 
                                                 ---------------------------------- 
                                                   1995        1994         1993 
                                                 ---------   ---------   ---------- 
<S>                                              <C>         <C>         <C>
Shareholder's equity, beginning of period        $11,675.3   $11,584.2   $11,151.8 
Net change in unrealized capital gains 
  (losses)                                           289.8      (257.5)      120.1 
Net income                                           167.9       348.6       312.3 
                                                 ---------   ---------   ---------- 
Shareholder's equity, end of period              $12,133.0   $11,675.3   $11,584.2 
                                                 =========   =========   ========== 
</TABLE>



                                       10
<PAGE>

                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                            Statements of Cash Flows
                                   (thousands)

<TABLE>
<CAPTION>
                                                          Years Ended December 31, 
                                                      --------------------------------- 
                                                        1995        1994        1993 
                                                      ---------   --------   ---------- 
<S>                                                   <C>         <C>        <C>
Cash Flows from Operating Activities: 
 Net income                                           $   167.9   $  348.6   $   312.3 
 Adjustments to reconcile net income to net cash 
   provided by operating activities: 
  Decrease (increase) in accrued investment 
    income                                                (21.1)     --           46.3 
  Increase in deferred policy acquisition costs        (2,066.4)     --          -- 
  Net change in amounts due to/from parent and 
    affiliates                                            164.1      (79.2)      184.9 
  Net increase (decrease) in other assets and 
    liabilities                                         1,915.9        1.2       (76.0) 
  Increase (decrease) in federal income taxes              60.2     (138.9)       50.2 
  Net amortization of premium on debt securities           22.2       88.1        78.4 
                                                      ---------   --------   ---------- 
    Net cash provided by operating activities             242.8      219.8       596.1 
                                                      ---------   --------   ---------- 
Cash Flows from Investing Activities: 
 Investment maturities and collection of: 
  Debt securities available for sale                    3,000.0      --        2,290.0 
  Short-term investments                                  500.0      --          -- 
 Cost of investment purchases in: 
  Debt securities available for sale                   (3,939.2)     --       (2,452.8) 
  Short-term investments                                 (492.1)     --          -- 
                                                      ---------   --------   ---------- 
    Net cash used for investing activities               (931.3)     --         (162.8) 
                                                      ---------   --------   ---------- 
Net (decrease) increase in cash and cash 
  equivalents                                            (688.5)     219.8       433.3 
Cash and cash equivalents, beginning of period          4,732.7    4,512.9     4,079.6 
                                                      ---------   --------   ---------- 
Cash and cash equivalents, end of period              $ 4,044.2   $4,732.7   $ 4,512.9 
                                                      =========   ========   ========== 
Supplemental cash flow information: 
 Income taxes paid, net                               $    28.7   $  326.6   $   118.0 
                                                      =========   ========   ========== 
</TABLE>
See Notes to Consolidated Financial Statements.



                                       11
<PAGE>

                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                          Notes to Financial Statements
                        December 31, 1995, 1994 and 1993

1. Summary of Significant Accounting Policies 

   Aetna Insurance Company of America (the "Company") is a stock life insurance
company organized in 1990 under the insurance laws of Connecticut. The Company
is a wholly owned subsidiary of Aetna Life Insurance and Annuity Company
("ALIAC"). ALIAC is a wholly owned subsidiary of Aetna Retirement Services, Inc.
("ARSI"). ARSI is a wholly owned subsidiary of Aetna Life and Casualty Company
("Aetna"). During the second quarter of 1995, the Company began marketing and
servicing variable and market value adjusted annuities through the Company's
Separate Accounts to individuals in the qualified and non-qualified markets.

   Basis of Presentation

   These financial statements have been prepared in conformity with generally 
accepted accounting principles. Certain reclassifications have been made to 
1994 and 1993 financial information to conform to 1995 presentation. 

   Accounting changes

   Accounting for Certain Investments in Debt and Equity Securities 

   On December 31, 1993, the Company adopted Financial Accounting Standard 
("FAS") No. 115, Accounting for Certain Investments in Debt and Equity 
Securities, which requires the classification of debt securities into three 
categories: "held to maturity", which are carried at amortized cost; 
"available for sale", which are carried at fair value with changes in fair 
value recognized as a component of shareholder's equity; and "trading", which 
are carried at fair value with immediate recognition in income of changes in 
fair value. 

   Initial adoption of this standard resulted in a net increase of $120.1 
thousand, net of taxes of $64.6 thousand, to net unrealized gains in 
shareholder's equity. 

   Use of Estimates

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
accompanying notes. Actual results could differ from reported results using 
those estimates. 

   Cash and Cash Equivalents

   Cash and cash equivalents include cash on hand, money market instruments 
and other debt issues with a maturity of ninety days or less when purchased. 

   Investments

   At December 31, 1995 and 1994, all of the Company's debt securities are 
classified as available for sale and carried at fair value. These securities 
are written down (as realized losses) for other than temporary decline in 
value. Unrealized gains and losses related to these securities, after 
deducting related taxes, are reflected in shareholder's equity. Fair values 
for debt securities are based on quoted market prices or dealer quotations. 
Purchases and sales of debt securities are recorded on the trade date. 

   Deferred Policy Acquisition Costs

   Certain costs of acquiring insurance business have been deferred. These 
costs, all of which vary with and are primarily related to the production of 
new business, consist principally of commissions, certain expenses of 
underwriting and issuing contracts and certain agency expenses. Such costs 
are amortized in proportion to estimated gross profits and adjusted to 
reflect actual gross profits and are amortized over twenty years. Deferred 
policy acquisition costs are written off to the extent that it is determined 
that future policy premiums and investment income or gross profits would not 
be adequate to cover related losses and expenses. 

   Charges Assessed Against Policyholders

   Charges assessed against policyholders' funds for surrender charges, 
actuarial margin and other fees are recorded as revenue when earned. 



                                       12
<PAGE>

                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                    Notes to Financial Statements (Continued)

   Separate Accounts 

   Assets held under variable annuity contracts are segregated in Separate 
Accounts and are invested, as designated by the contractholder, in shares of 
mutual funds that are managed by ALIAC or other selected mutual funds not 
managed by ALIAC. Separate Accounts assets and liabilities are carried at 
fair value except for those relating to a guaranteed interest option which is 
offered through a Separate Account. The assets of the Separate Account 
supporting the guaranteed interest option are carried at an amortized cost of 
$10.1 million for 1995 (fair value of $9.3 million), since the Company bears 
the investment risk where the contract is held to maturity. Reserves relating 
to the guaranteed interest option are maintained at fund value and reflect 
interest credited at rates ranging from 4.65% to 6.0% in 1995. Separate 
Accounts assets and liabilities are shown as separate captions in the Balance 
Sheets. Deposits, investment income and net realized and unrealized capital 
gains (losses) of the Separate Accounts are not reflected in the Statements 
of Income (with the exception of realized capital gains (losses) on the sale 
of assets supporting the guaranteed interest option). The Statements of Cash 
Flows do not reflect investment activity of the Separate Accounts. 

   Federal Income Taxes

   The Company is included in the consolidated federal income tax return of 
Aetna. The Company is taxed at regular corporate rates after adjusting income 
reported for financial statement purposes for certain items. Deferred income 
tax benefits result from changes during the year in cumulative temporary 
differences between the tax basis and book basis of assets and liabilities. 

2. Investments 

   Investments in debt securities available for sale were as follows: 

<TABLE>
<CAPTION>
                                                   Gross       Gross 
                                      Amortized  Unrealized  Unrealized     Fair 
                                        Cost       Gains       Losses      Value 
                                       --------   ---------   ---------   --------- 
<S>                                   <C>         <C>         <C>         <C>
1995                                                    (thousands) 
 U.S. Treasury securities             $7,953.0     $237.4      $  3.0     $8,187.4 
                                       ========   =========   =========   ========= 
1994 
 U.S. Treasury securities             $7,043.9     $  4.2      $141.6     $6,906.5 
                                       ========   =========   =========   ========= 
</TABLE>

   The amortized cost and fair value of debt securities for the year ended 
December 31, 1995 are shown below by contractual maturity. Actual maturities 
may differ from contractual maturities because securities may be 
restructured, called or prepaid. 
<TABLE>
<CAPTION>
                                                             Amortized      Fair 
                                                                Cost       Value 
                                                              ---------   --------- 
<S>                                                           <C>         <C>
Due to mature:                                                      (thousands) 
 One year or less                                             $2,526.1    $2,526.0 
 After one year through five years                             5,426.9     5,661.4 
                                                              ---------   --------- 
  Total                                                       $7,953.0    $8,187.4 
                                                              =========   ========= 
</TABLE>

   The Company engages in securities lending whereby certain securities from 
its portfolio are loaned to other institutions for short periods of time. 
Cash collateral, which is in excess of the market value of the loaned 
securities, is deposited by the borrower with a lending agent, and retained 
and invested by the lending agent to generate additional income for the 
Company. The market value of the loaned securities is monitored on a daily 
basis with additional collateral obtained or refunded as the market value 
fluctuates. At December 31, 1995, the Company had no securities out on loan. 

   At December 31, 1995 and 1994, debt securities carried at $4.4 million and 
$3.9 million, respectively, were on deposit as required by various state 
regulatory agencies. 

3. Capital Gains and Losses on Investments 

   Realized capital gains or losses are the difference between proceeds 
received from investments sold or prepaid, and amortized cost. Net realized 
capital gain on debt securities, as reflected in the Statements of Income for 
the year ended December 31, 1995, were $8.3 thousand. For the years ended 
December 31, 1994 and 1993 there were no realized capital gains or losses. 



                                       13
<PAGE>
                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                    Notes to Financial Statements (Continued)



   Unrealized capital gains (losses) on investments carried at fair value, net
of related taxes, reflected in shareholder's equity, were as follows for
December 31:

                                                         1995     1994 
                                                        ------   ------- 
Debt securities                                            (thousands) 
 Gross unrealized gains                                 $237.4   $   4.2 
 Gross unrealized losses                                  (3.0)   (141.6) 
                                                        ------   ------- 
                                                         234.4    (137.4) 
Deferred federal income taxes (See Note 6)                82.0      -- 
                                                        ------   ------- 
Net unrealized capital gains (losses)                   $152.4   $(137.4) 
                                                        ======   ======= 

4. Net Investment Income 

   Sources of net investment income were as follows: 

                                                1995     1994     1993 
                                               ------   ------   ------- 
                                                        (thousands) 
Debt securities                                $457.5   $414.1   $425.7 
Cash equivalents                                261.1    205.2    135.3 
Other                                             2.4     --       -- 
                                               ------   ------   ------- 
Gross investment income                         721.0    619.3    561.0 
Less investment expenses                         --       --        1.0 
                                               ------   ------   ------- 
Net investment income                          $721.0   $619.3   $560.0 
                                               ======   ======   ======= 

5. Dividend Restrictions and Shareholder's Equity 

   The amount of dividends that may be paid to the shareholder in 1996 
without prior approval by the Insurance Commissioner of the State of 
Connecticut is $958.0 thousand. 

   The Insurance Department of the State of Connecticut (the "Department") 
recognizes as net income and shareholder's equity those amounts determined in 
conformity with statutory accounting practices prescribed or permitted by the 
Department, which differ in certain respects from generally accepted 
accounting principles ("GAAP"). Statutory net income was $378.9 thousand, 
$348.1 thousand and $312.3 thousand for the years ended December 31, 1995, 
1994 and 1993, respectively. Statutory shareholder's equity was $12.1 million 
and $11.8 million as of December 31, 1995 and 1994, respectively. 

   As of December 31, 1995 and 1994, the Company does not utilize any 
statutory accounting practices which are not prescribed by insurance 
regulators that, individually or in the aggregate, materially affect 
statutory shareholder's equity. 

6. Federal Income Taxes 

   The Company is included in the consolidated federal income tax return of
Aetna. Aetna allocates to each member an amount approximating the tax it would
have incurred were it not a member of the consolidated group, and credits the
member for the use of its tax saving attributes in the consolidated return.



                                       14
<PAGE>
                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                    Notes to Financial Statements (Continued)



Components of income tax expense (benefits) were as follows: 

                                                1995      1994     1993 
                                               -------   ------   ------- 
Current tax expense:                                    (thousands) 
 Income from operations                        $ 635.2   $188.1   $168.2 
 Net realized capital gains                        2.9     --       -- 
                                               -------   ------   ------- 
                                                 638.1    188.1    168.2 
                                               -------   ------   ------- 
Deferred tax benefit: 
 Income from operations                         (549.2)     (.4)    -- 
                                               -------   ------   ------- 
Total                                          $  88.9   $187.7   $168.2 
                                               =======   ======   ======= 

   Income tax expense was different from the amount computed by applying the 
federal income tax rate to income before federal income taxes for the 
following reasons: 

                                                1995      1994     1993 
                                               -------   ------   ------- 
                                                         (thousands) 
Income before federal income taxes             $256.8    $536.3   $480.5 
Tax rate                                           35%       35%      35% 
                                               -------   ------   ------- 
 Application of the tax rate                   $ 89.9    $187.7   $168.2 
Other, net                                       (1.0)     --       -- 
                                               -------   ------   ------- 
 Income tax expense                            $ 88.9    $187.7   $168.2 
                                               =======   ======   ======= 

   The tax effects of temporary differences that give rise to deferred tax 
assets and deferred tax liabilities at December 31, 1995 and 1994 are 
presented below: 

                                                          1995     1994 
                                                         ------   ------- 
Deferred tax assets:                                         (thousands) 
 Net unrealized capital losses                         $   --      $48.1 
 Insurance reserves                                    $1,054.6      -- 
 Other, net                                               --          .4 
                                                         ------   ------- 
  Total gross assets                                    1,054.6     48.5 
Less valuation allowance                                  --        48.1 
                                                         ------   ------- 
Deferred tax assets, net of 
  valuation                                             1,054.6       .4 
Deferred tax liabilities: 
 Deferred policy acquisition costs                        496.4      -- 
 Net unrealized capital gains                              82.0      -- 
 Other                                                      8.6      -- 
                                                         ------   ------- 
  Total gross liabilities                                 587.0      -- 
                                                         ------   ------- 
   Net deferred tax asset                              $  467.6    $  .4 
                                                         ======   ======= 

   Net unrealized capital gains and losses are presented in shareholder's 
equity net of deferred taxes. At December 31, 1994, $137.4 thousand of net 
unrealized capital losses were reflected in shareholder's equity without 
deferred tax benefits. As of December 31, 1995, no valuation allowance was 
required for unrealized capital gains and losses. The reversal of the 
valuation allowance had no impact on net income in 1995. Management believes 
that it is more likely than not that the Company will realize the benefit of 
the net deferred tax asset. 

   The Internal Revenue Service ("Service") has completed examinations of the 
consolidated federal income tax returns of Aetna through 1986. Discussions 
are being held with the Service with respect to proposed adjustments. 
However, management believes there are adequate defenses against, or 
sufficient reserves to provide for, such challenges. The Service has 
commenced its examinations for the years 1987 through 1990. 



                                       15
<PAGE>
                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                    Notes to Financial Statements (Continued)



7. Benefit Plans 

   The Company utilizes the employees of Aetna and its affiliates (primarily 
ALIAC). The following is a discussion of benefit plans as they apply to 
ALIAC. The charges to operations of the Company for the utilization of these 
employee's during 1995 were immaterial. There were no charges to operations 
of the Company during 1994 and 1993 for the benefit plans described below. 

   Employee Pension Plans--ALIAC, in conjunction with Aetna, has 
non-contributory defined benefit pension plans covering substantially all 
employees. The plans provide pension benefits based on years of service and 
average annual compensation (measured over sixty consecutive months of 
highest earnings in a 120 month period). Contributions are determined using 
the Projected Unit Credit Method and, for qualified plans subject to ERISA 
requirements, are limited to the amounts that are currently deductible for 
tax reporting purposes. The accumulated benefit obligation and plan assets 
are recorded by Aetna. The accumulated plan assets exceed accumulated plan 
benefits. 

   Agent Pension Plans--ALIAC, in conjunction with Aetna, has a non-qualified 
pension plan covering certain agents. The plan provides pension benefits 
based on annual commission earnings. The accumulated plan assets exceed 
accumulated plan benefits. 

   Employee Postretirement Benefits--In addition to providing pension 
benefits, Aetna also provides certain postretirement health care and life 
insurance benefits, subject to certain caps, for retired employees. Medical 
and dental benefits are offered to all full-time employees retiring at age 50 
with at least 15 years of service or at age 65 with at least 10 years of 
service. Retirees are required to contribute to the plans based on their 
years of service with Aetna. 

   Agent Postretirement Benefits--ALIAC, in conjunction with Aetna, also 
provides certain postemployment health care and life insurance benefits for 
certain agents. Incentive Savings Plan--Substantially all employees are 
eligible to participate in a savings plan under which designated 
contributions, which may be invested in common stock of Aetna or certain 
other investments, are matched, up to 5% of compensation, by Aetna. 

   Stock Plans--Aetna has a stock incentive plan that provides for stock 
options and deferred contingent common stock or cash awards to certain key 
employees. Aetna also has a stock option plan under which executive and 
middle management employees of Aetna may be granted options to purchase 
common stock of Aetna at the market price on the date of grant or, in 
connection with certain business combinations, may be granted options to 
purchase common stock on different terms. 

8. Related Party Transactions 

   Substantially all of the administrative and support functions of the 
Company are provided by Aetna and its affiliates. The financial statements 
reflect allocated charges, at cost, for these services based upon measures 
appropriate for the type and nature of service provided. Total charges 
allocated to the Company, including rent, salaries and other administrative 
expenses, were $350.0 thousand and $1.0 thousand for the years ended December 
31, 1995 and 1993, respectively. There were no charges in 1994. 

   The Company is compensated by the Separate Accounts for bearing mortality 
and expense risks pertaining to variable annuity contracts. Under the 
insurance contracts, the Separate Accounts pay the Company a daily fee which, 
on an annual basis, is 1.40% of their average daily net assets. The amount of 
compensation and fees received from the Separate Accounts, charges assessed 
against policyholders, amounted to $132.7 thousand for the year ended 
December 31, 1995. There were no charges assessed against policyholders for 
the years ended December 31, 1994 and 1993. 



                                       16
<PAGE>

                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                    Notes to Financial Statements (Continued)



9. Estimated Fair Value 

   The carrying values and estimated fair values of the Company's financial 
instruments at December 31, 1995 and 1994 were as follows: 

                                        1995                  1994 
                                 -------------------   -------------------- 
                                Carrying     Fair     Carrying      Fair 
                                  Value      Value      Value      Value 
Assets:                                          (thousands) 
 Cash and cash equivalents      $4,044.2   $4,044.2   $4,732.7    $4,732.7 
 Debt securities                 8,187.4    8,187.4    6,906.5     6,906.5 

   Fair value estimates are made at a specific point in time, based on 
available market information and judgments about the financial instrument, 
such as estimates of timing and amount of expected future cash flows. Such 
estimates do not reflect any premium or discount that could result from 
offering for sale at one time the Company's entire holdings of a particular 
financial instrument, nor do they consider the tax impact of the realization 
of unrealized gains or losses. In evaluating the Company's management of 
interest rate and liquidity risk, the fair values of all assets and 
liabilities should be taken into consideration, not only those above. 

   The following valuation methods and assumptions were used by the Company 
in estimating the fair value of the above financial instruments: 

   Debt securities: Fair values are based on quoted market prices or dealer 
quotations. 

Off-Balance-Sheet Financial Instruments (including Derivative Financial 
Instruments) 

   The Company did not have transactions in derivative instruments in 1995 or 
1994. 

10. Commitments and Contingent Liabilities 

   Commitments 

   At December 31, 1995 and 1994 the Company had no commitments or contingent 
liabilities. 

Litigation 

   There were no material legal proceedings pending against the Company as of 
December 31, 1995 or 1994 which were beyond the ordinary course of business. 

Item 9. Changes in and Disagreements with Accountants on Accounting and 
Financial Disclosure 

   None. 



                                       17
<PAGE>

PART IV 

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K 

 (a)  The following documents are filed as part of this report: 

       1. Financial statements. See Item 8 on Page 6. 
          Financial statement schedules. See Index to Financial Statement 

       2. Schedules on Page 19. 

       3. Exhibits: 
          3(a).    Certificate of Incorporation 

                   Incorporated herein by reference to Registration Statement 
                   on Form N-4, File No. 33-80750, as filed with the 
                   Securities and Exchange Commission on June 23, 1994. 

          3(b).    By-Laws 

                   Incorporated herein by reference to Registration Statement 
                   on Form N-4, File No. 33-80750, as filed with the 
                   Securities and Exchange Commission on June 23, 1994. 

       4. Instruments Defining the Rights of Security Holders, Including 
          Indentures (Annuity Contracts) 

                   Incorporated herein by reference to Registration Statement 
                   on Form N-4, File No. 33-80750, as filed with the 
                   Securities and Exchange Commission on June 23, 1994. 

                   Incorporated herein by reference to Registration Statement 
                   on Form N-4, File No. 33-59749, as filed with the 
                   Securities and Exchange Commission on June 1, 1995. 

                   Incorporated herein by reference to Pre-Effective Amendment 
                   No. 3 to the Registration Statement on Form S-2, File No. 
                   33-63657, as filed with the Securities and Exchange 
                   Commission on October 24, 1994. 

      10. Material Contracts (Management contracts / compensatory plans or 
          arrangements) 

                   The 1984 Stock Option Plan of Aetna Life and Casualty 
                   Company and the amendments thereto; incorporated by 
                   reference to Aetna Life and Casualty Company's 1992 Form 
                   10-K, filed on March 17, 1993. (Commission File Number 
                   1-5704) 

                   Aetna Life and Casualty Company's Supplemental Incentive 
                   Savings Plan; incorporated by reference to Aetna Life and 
                   Casualty Company's 1992 Form 10-K, filed on March 17, 1993. 
                   Commission File Number 1-5704 

                   Aetna Life and Casualty Company's Supplemental Pension 
                   Benefit Plan; incorporated by reference to Aetna Life and 
                   Casualty Company's 1992 Form 10-K, filed on March 17, 1993. 
                   Commission File Number 1-5704 

                   Aetna Life and Casualty Company's 1986 Management Incentive 
                   Plan as amended effective February 25, 1994; incorporated 
                   by reference to Aetna Life and Casualty Company's 1993 Form 
                   10-K, filed on March 18, 1994. Commission File Number 
                   1-5704. 

                   Aetna Life and Casualty Company's 1994 Stock Incentive 
                   Plan; incorporated by reference to 1994 Proxy Statement of 
                   Aetna Life and Casualty Company. 

      25. Power of Attorney 

                   Filed with this Report immediately after Signature page. 

      27. Financial Data Schedule 

                   Exhibits other than these listed are omitted because they 
                   are not required or not applicable. 

          (b)      Reports on Form 8-K. 

                   None. 

                                       18
<PAGE>

                     INDEX TO FINANCIAL STATEMENT SCHEDULES

                                                                        Page 
                                                                         ----- 
Independent Auditors' Report                                             20 

I.   Summary of Investments--Other than Investments in Affiliates as 
     of December 31, 1995                                                21 

III. Supplementary Insurance Information as of and for the years 
     ended December 31, 1995, 1994, 1993                                 22 

   Schedules other than those listed above are omitted because they are not 
required or are not applicable. 



                                       19
<PAGE>

                          Independent Auditors' Report

The Shareholder and Board of Directors 
Aetna Insurance Company of America: 

Under date of March 20, 1996, we reported on the balance sheets of Aetna 
Insurance Company of America as of December 31, 1995 and 1994, and the 
related statements of income, changes in shareholder's equity, and cash flows 
for each of the years in the three-year period ended December 31, 1995, as 
included herein. In connection with our audits of the aforementioned 
financial statements, we also have audited the related financial statement 
schedules as listed in the accompanying index. These financial statement 
schedules are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statement 
schedules based on our audits. 

In our opinion, such financial statement schedules, when considered in 
relation to the basic financial statements taken as a whole, present fairly, 
in all material respects, the information set forth therein. 

As discussed in Note 1 to the financial statements, in 1993 the Company 
changed its methods of accounting for certain investments in debt and equity 
securities. 

/s/ KPMG Peat Marwick LLP 

Hartford, Connecticut 
March 20, 1996 



                                       20
<PAGE>

                       AETNA INSURANCE COMPANY OF AMERICA
     (A wholly owned subsidiary of Aetna Life Insurance and Annuity Company)

                                   SCHEDULE I
                                December 31, 1995
                                   (thousands)

                                                                   Amount at 
                                                                  Which Shown 
                                                                    in the 
                                                                    Balance 
Type of Investment                          Cost      Value*        Sheeet 
 ---------------------------------------   --------   --------   ------------- 
Debt Securities: 
 U.S. Treasury securities                  $7,953.0   $8,187.4     $8,187.4 
                                           --------   --------   ------------- 
 Total Investments--other than 
  investments in affiliates                $7,953.0   $8,187.4     $8,187.4 
                                           ========   ========   ============= 

* See Notes 1, 2 and 9 to Financial Statements. 



                                       21
<PAGE>

                                  SCHEDULE III
                       Supplementary Insurance Information
         As of and for the years ended December 31, 1995, 1994 and 1993
                                   (thousands)

<TABLE>
<CAPTION>
                                                                          Policy- 
           Deferred                                       Unpaid         holders' 
            policy          Future                      claims and      funds left 
          acquisition       policy        Unearned        claim          with the 
             costs         benefits       premiums       expenses         company 
 ------------------------------------------------------------------------------------ 
<S>         <C>              <C>            <C>            <C>             <C>
1995        $2066.4          $ --           $ --           $ --            $ -- 
 ------------------------------------------------------------------------------------ 
1994        $    --          $ --           $ --           $ --            $ -- 
 ------------------------------------------------------------------------------------ 
1993        $    --          $ --           $ --           $ --            $ -- 
 ------------------------------------------------------------------------------------ 
</TABLE>

<TABLE>
<CAPTION>
                                         Other income 
                                          (including      Amortization 
                                           realized       of deferred                        Current 
                              Net          capital           policy           Other          & Future 
            Premium       investment      gains and       acquisition       operating        benefits 
            revenue       income (1)       losses)           costs          expenses         expenses 
 ------------------------------------------------------------------------------------------------------- 
<S>          <C>            <C>             <C>               <C>            <C>               <C>
1995         $ --           $721.0          $ 141.0           $ --           $ 605.2           $ -- 
 ------------------------------------------------------------------------------------------------------- 
1994         $ --           $ 619.3         $   --            $ --           $  83.0           $ -- 
 ------------------------------------------------------------------------------------------------------- 
1993         $ --           $ 560.0         $   --            $ --           $  79.5           $ -- 
 ------------------------------------------------------------------------------------------------------- 
</TABLE>

(1) The allocation of net investment income is based upon the investment year 
    method or specific identification of certain portfolios within specific 
    segments. 



                                       22
<PAGE>

Insurance products offered by:
Aetna Insurance Company of America

Securities offered through:
Aetna Investment Services, Inc.
151 Farmington Avenue
Hartford, CT 06156

Visit our home page on the Internet
http://www.aetna.com






[Aetna logo]

Aetna
Retirement
Services, Inc.






Printed on recycled paper

63657-2



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission