AMERICAN ENTERPRISE VARIABLE ANNUITY ACCOUNT
497, 2000-07-21
Previous: AMERICAN ENTERPRISE VARIABLE ANNUITY ACCOUNT, 497, 2000-07-21
Next: AMERICAN ENTERPRISE VARIABLE ANNUITY ACCOUNT, 497, 2000-07-21




The prospectus  containing  information  for the American  Express New Solutions
Variable Annuity(SM) filed electronically in Registrant's 497 filing filed on or
about June 20, 2000 is incorporated by reference.

<PAGE>
                      STATEMENT OF ADDITIONAL INFORMATION

                                       for

               AMERICAN EXPRESS NEW SOLUTIONS VARIABLE ANNUITY SM

                  American Enterprise Variable Annuity Account

                                   May 1, 2000

                           Revised as of July 21, 2000

American  Enterprise  Variable Annuity Account is a separate account established
and  maintained  by  American   Enterprise  Life  Insurance   Company  (American
Enterprise Life).

This Statement of Additional Information (SAI) is not a prospectus. It should be
read together with the prospectus  dated the same date as this SAI, which may be
obtained by writing or calling us at the address and telephone number below. The
prospectus is incorporated in this SAI by reference.

American Enterprise Life Insurance Company
829 AXP Financial Center
Minneapolis, MN  55474
1-800-333-3437

<PAGE>

                                TABLE OF CONTENTS

Performance Information......................................p. 3

Calculating Annuity Payouts..................................p. 13

Rating Agencies..............................................p. 15

Principal Underwriter........................................p. 15

Independent Auditors.........................................p. 15

Financial Statements

<PAGE>

PERFORMANCE INFORMATION
-------------------------------------------------------------------------------

The  subaccounts  may quote  various  performance  figures  to  illustrate  past
performance.  We base total return and current yield  quotations (if applicable)
on standardized  methods of computing  performance as required by the Securities
and Exchange  Commission  (SEC).  An  explanation of the methods used to compute
performance follows below.

Average Annual Total Return

We will express quotations of average annual total return for the subaccounts in
terms  of the  average  annual  compounded  rate  of  return  of a  hypothetical
investment  in the  contract  over a period of one,  five and ten years (or,  if
less, up to the life of the subaccounts),  calculated according to the following
formula:

                                              P(1+T)n = ERV

where:         P =  a hypothetical initial payment of $1,000
               T =  average annual total return
               n =  number of years
             ERV =  Ending  Redeemable Value of a hypothetical  $1,000 payment
                    made  at the  beginning  of the  period,  at the  end of the
                    period (or fractional portion thereof)

We  calculated  the  following  performance  figures on the basis of  historical
performance of each fund. Currently,  we do not show any performance information
for the subaccounts  because they are new and have not had any activity to date.
However,  we show performance from the commencement  date of the funds as if the
contract existed at that time, which it did not. Although we base performance on
historical earnings, past performance does not guarantee future results.

<PAGE>
<TABLE>
<CAPTION>

Average Annual Total Return  (Without  Purchase  Payment  Credits) For Qualified
Annuities Without Withdrawal For Periods Ending Dec. 31, 1999

                                                           Performance Since Commencement of the Fund*
                                                                                              Since
Subaccount   Investing In:                               1 Year      5 Years    10 Years  Commencement
----------   -------------                               ------      -------    --------  ------------
<S>        <C>                                         <C>         <C>        <C>        <C>
             AXPSM Variable Portfolio -
UCMG1           Cash Management Fund (10/81)**            3.62%       4.00%      3.79%          5.46%
UFIF1           Federal Income Fund (9/99)                 --           --         --            0.16
UMGD1           Managed Fund (4/86)                       13.63       16.98      12.34          11.70
UNDM1           New Dimensions Fund(R)(5/96)              30.62         --         --           25.02
USPF1           S&P 500 Index Fund (--/--)***              --           --         --             --
USCA1           Small Cap Advantage Fund (9/99)            --           --         --           12.32
             AIM V.I.
UCAP1           Capital Appreciation Fund (5/93)          43.12       24.27        --           21.04
UDDT1           Dent Demographic Trends Fund (12/99)       --           --         --           -0.11
UVAL1           Value Fund (5/93)                         28.56       25.90        --           21.77
             Alliance VP
UGIP1           Growth & Income Portfolio (Class B)       10.04       22.57        --           14.23
                (1/91)
UPRG1           Premier Growth Portfolio (Class B)        30.77       34.57        --           24.98
                (6/92)
UTEC1           Technology Portfolio (Class B) (1/96)     73.89         --         --           34.48
             Evergreen VA
UEGL1           Global Leaders Fund (3/97)                23.41         --         --           17.23
UEGI1           Growth and Income Fund (3/96)             17.32         --         --           18.40
UEMS1           Masters Fund (1/99)                        --           --         --           26.34
UEOM1           Omega Fund (3/97)                         45.70         --         --           26.46
UESC1           Small Cap Value Fund (5/98)               10.89         --         --            4.11
UESI1           Strategic Income Fund (3/97)              0.56          --         --            3.43
             Fidelity VIP
UMDC1           III Mid Cap Portfolio (Service            47.39         --         --           51.43
                Class) (12/98)
UCOF1           Contrafund(R)Portfolio (Service            22.84        --         --           26.35
                Class) (1/95)
UHIP1           High Income Portfolio (Service            6.93         9.67       9.96           5.08
                Class) (9/85)
             Franklin Templeton VIP Trust
USMC1           Franklin Small Cap Fund - Class 2        104.07         --         --           30.45
                (10/95)****
UMSS1           Mutual Shares Securities Fund -           12.38         --         --            9.67
                Class 2 (11/96)****
UDMS1           Templeton Developing Markets              51.68         --         --           -6.47
                Securities Fund - Class 2 (3/96)+
UINT1           Templeton International Securities        21.94       15.80        --           14.03
                Fund - Class 2 (5/92)+
             MFS(R) VIT
UGRS1           Growth Series - Service Class (5/99)       --           --         --           38.51
UNDS1           New Discovery Series - Service Class      68.55         --         --           37.79
                (4/98)
UTRS1           Total Return Series - Service Class       1.99          --         --           14.19
                (1/95)
             Putnam Variable Trust
UGIN1           Putnam VT Growth and Income Fund -        0.32        18.62      13.02          14.17
                Class IB Shares (2/88)++
UINO1           Putnam VT International New              100.72         --         --           50.14
                Opportunities Fund - Class IB Shares
                (4/98)++
UVIS1           Putnam VT Vista Fund - Class IB           51.10         --         --           29.69
                Shares (1/97)++
</TABLE>

*    Current  applicable  charges deducted from fund  performance  include a $40
     contract  administrative charge, a 0.85% mortality and expense risk fee and
     a 0.15%  variable  account  administrative  charge.  Premium  taxes are not
     reflected in the above total returns.
**   (Commencement date of the Fund)
***  Had not commenced operations as of Dec. 31, 1999.
**** Class 2 shares were issued  Jan.  6, 1999.  Prior to Jan. 6, 1999,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares.  Performance  of Class 2 shares for periods  after its Jan. 6, 1999
     inception  reflect  Class 2's  additional  12b-1 fee  expense,  which  also
     affects all future  performance.  Figures assume  reinvestment of dividends
     and capital gains.
+    Prior to May 1,  2000,  the  Templeton  International  Securities  Fund was
     called  the  Templeton  International  Fund  and the  Templeton  Developing
     Markets  Securities Fund was called the Templeton  Developing Markets Fund.
     Class 2 shares  were  issued  May 1, 1997.  Prior to May 1,  1997,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares. Performance of Class 2 shares for periods after May 1, 1997 reflect
     Class 2's  additional  12b-1 fee  expense,  which also  affects  all future
     performance. Figures assume reinvestment of dividends and capital gains.
++   Each of the above Funds' Class IB Shares commenced  operations on April 30,
     1998.  For  periods  prior to the  inception  dates of the Funds'  Class IB
     Shares, the performance shown is based on the historical performance of the
     Funds'  Class IA Shares  adjusted to reflect  the  current  expenses of the
     Funds' Class IB Shares, including a 12b-1 fee of 0.15%.

<PAGE>
<TABLE>
<CAPTION>

Average Annual Total Return  (Without  Purchase  Payment  Credits) For Qualified
Annuities With Withdrawal For Periods Ending Dec. 31, 1999

                                                           Performance Since Commencement of the Fund*
                                                                                              Since
Subaccount   Investing In:                               1 Year      5 Years    10 Years  Commencement
----------   -------------                               ------      -------    --------  ------------
<S>        <C>                                         <C>         <C>        <C>       <C>
             AXPSM Variable Portfolio -
UCMG1           Cash Management Fund (10/81)**           -3.87%       2.96%      3.79%          5.46%
UFIF1           Federal Income Fund (9/99)                 --           --         --           -7.05
UMGD1           Managed Fund (4/86)                       5.63        16.33      12.34          11.70
UNDM1           New Dimensions Fund(R)(5/96)              22.62         --         --           23.96
USPF1           S&P 500 Index Fund (--/--)***              --           --         --             --
USCA1           Small Cap Advantage Fund (9/99)            --           --         --            4.32
             AIM V.I.
UCAP1           Capital Appreciation Fund (5/93)          35.12       23.76        --           20.88
UDDT1           Dent Demographic Trends Fund (12/99)       --           --         --           -7.31
UVAL1           Value Fund (5/93)                         20.56       25.41        --           21.62
             Alliance VP
UGIP1           Growth & Income Portfolio (Class B)       2.04        22.04        --           14.23
                (1/91)
UPRG1           Premier Growth Portfolio (Class B)        22.77       34.21        --           24.98
                (6/92)
UTEC1           Technology Portfolio (Class B) (1/96)     65.89         --         --           33.75
             Evergreen VA
UEGL1           Global Leaders Fund (3/97)                15.41         --         --           15.35
UEGI1           Growth and Income Fund (3/96)             9.32          --         --           17.25
UEMS1           Masters Fund (1/99)                        --           --         --           18.34
UEOM1           Omega Fund (3/97)                         37.70         --         --           24.82
UESC1           Small Cap Value Fund (5/98)               2.89          --         --           -0.47
UESI1           Strategic Income Fund (3/97)              -6.69         --         --            1.06
             Fidelity VIP
UMDC1           III Mid Cap Portfolio (Service            39.39         --         --           43.52
                Class) (12/98)
UCOF1           Contrafund(R)Portfolio (Service           14.84         --         --           25.88
                Class) (1/95)
UHIP1           High Income Portfolio (Service            -0.82        8.83       9.96           5.08
                Class) (9/85)
             Franklin Templeton VIP Trust
USMC1           Franklin Small Cap Fund - Class 2         96.07         --         --           29.83
                (10/95)****
UMSS1           Mutual Shares Securities Fund -           4.38          --         --            7.82
                Class 2 (11/96)****
UDMS1           Templeton Developing Markets              43.68         --         --           -8.11
                Securities Fund - Class 2 (3/96)+
UINT1           Templeton International Securities        13.94       15.12        --           14.03
                Fund - Class 2 (5/92)+
             MFS(R) VIT
UGRS1           Growth Series - Service Class (5/99)       --           --         --           30.51
UNDS1           New Discovery Series - Service Class      60.55         --         --           33.91
                (4/98)
UTRS1           Total Return Series - Service Class       -5.37         --         --           13.47
                (1/95)
             Putnam Variable Trust
UGIN1           Putnam VT Growth and Income Fund -        -6.91       18.01      13.02          14.17
                Class IB Shares (2/88)++
UINO1           Putnam VT International New               92.72         --         --           46.47
                Opportunities Fund - Class IB Shares
                (4/98)++
UVIS1           Putnam VT Vista Fund - Class IB           43.10         --         --           28.28
                Shares (1/97)++
</TABLE>

*    Current  applicable  charges deducted from fund  performance  include a $40
     contract  administrative  charge, a 0.85% mortality and expense risk fee, a
     0.15% variable  account  administrative  charge and  applicable  withdrawal
     charges. Premium taxes are not reflected in the above total returns.
**   (Commencement date of the Fund)
***  Had not commenced operations as of Dec. 31, 1999.
**** Class 2 shares were issued  Jan.  6, 1999.  Prior to Jan. 6, 1999,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares.  Performance  of Class 2 shares for periods  after its Jan. 6, 1999
     inception  reflect  Class 2's  additional  12b-1 fee  expense,  which  also
     affects all future  performance.  Figures assume  reinvestment of dividends
     and capital gains.
+    Prior to May 1,  2000,  the  Templeton  International  Securities  Fund was
     called  the  Templeton  International  Fund  and the  Templeton  Developing
     Markets  Securities Fund was called the Templeton  Developing Markets Fund.
     Class 2 shares  were  issued  May 1, 1997.  Prior to May 1,  1997,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares. Performance of Class 2 shares for periods after May 1, 1997 reflect
     Class 2's  additional  12b-1 fee  expense,  which also  affects  all future
     performance. Figures assume reinvestment of dividends and capital gains.
++   Each of the above Funds' Class IB Shares commenced  operations on April 30,
     1998.  For  periods  prior to the  inception  dates of the Funds'  Class IB
     Shares, the performance shown is based on the historical performance of the
     Funds'  Class IA Shares  adjusted to reflect  the  current  expenses of the
     Funds' Class IB Shares, including a 12b-1 fee of 0.15%.

<PAGE>
<TABLE>
<CAPTION>

Average Annual Total Return  (Without  Purchase  Payment  Credits) For Qualified
Annuities  Without  Withdrawal  and Selection of the Maximum  Anniversary  Value
Death Benefit and  Guaranteed  Minimum  Income Benefit Riders For Periods Ending
Dec. 31, 1999

                                                           Performance Since Commencement of the Fund*
                                                                                             Since
Subaccount   Investing In:                               1 Year      5 Years    10 Years  Commencement
----------   -------------                               ------      -------    --------  ------------
<S>        <C>                                        <C>          <C>         <C>       <C>
             AXPSM Variable Portfolio -
UCMG2           Cash Management Fund (10/81)**            3.22%       3.60%        3.39%         5.06%
UFIF2           Federal Income Fund (9/99)                 --           --         --           -0.17
UMGD2           Managed Fund (4/86)                       13.22       16.56      11.93          11.28
UNDM2           New Dimensions Fund(R)(5/96)              30.19         --         --           24.60
USPF2           S&P 500 Index Fund (--/--)***              --           --         --             --
USCA2           Small Cap Advantage Fund (9/99)            --           --         --           11.99
             AIM V.I.
UCAP2           Capital Appreciation Fund (5/93)          42.67       24.15      23.85          20.92
UDDT2           Dent Demographic Trends Fund (12/99)       --           --         --           -0.42
UVAL2           Value Fund (5/93)                         28.13       25.47        --           21.34
             Alliance VP
UGIP2           Growth & Income Portfolio (Class B)       9.63        22.15        --           13.82
                (1/91)
UPRG2           Premier Growth Portfolio (Class B)        30.34       34.14        --           24.55
                (6/92)
UTEC2           Technology Portfolio (Class B) (1/96)     73.42         --         --           34.05
             Evergreen VA
UEGL2           Global Leaders Fund (3/97)                22.98         --         --           16.81
UEGI2           Growth and Income Fund (3/96)             16.90         --         --           17.98
UEMS2           Masters Fund (1/99)                        --           --         --           25.92
UEOM2           Omega Fund (3/97)                         45.26         --         --           26.03
UESC2           Small Cap Value Fund (5/98)               10.48         --         --            3.71
UESI2           Strategic Income Fund (3/97)              0.16          --         --            3.02
             Fidelity VIP
UMDC2           III Mid Cap Portfolio (Service            46.95         --         --           50.98
                Class) (12/98)
UCOF2           Contrafund(R)Portfolio (Service           22.42         --         --           25.93
                Class) (1/95)
UHIP2           High Income Portfolio (Service            6.53         9.26       9.55           4.67
                Class) (9/85)
             Franklin Templeton VIP Trust
USMC2           Franklin Small Cap Fund - Class 2        103.57         --         --           30.02
                (10/95)****
UMSS2           Mutual Shares Securities Fund -           11.97         --         --            9.26
                Class 2 (11/96)****
UDMS2           Templeton Developing Markets              51.23         --         --           -6.86
                Securities Fund - Class 2 (3/96)+
UINT2           Templeton International Securities        21.52       15.38        --           13.61
                Fund - Class 2 (5/92)+
             MFS(R) VIT
UGRS2           Growth Series - Service Class (5/99)       --           --         --           38.12
UNDS2           New Discovery Series - Service Class      68.08         --         --           37.36
                (4/98)
UTRS2           Total Return Series - Service Class       1.59          --         --           13.77
                (1/95)
             Putnam Variable Trust
UGIN2           Putnam VT Growth and Income Fund -        -0.08       18.20      12.61          13.75
                Class IB Shares (2/88)++
UINO2           Putnam VT International New              100.22         --         --           49.69
                Opportunities Fund - Class IB Shares
                (4/98)++
UVIS2           Putnam VT Vista Fund - Class IB           50.65         --         --           29.26
                Shares (1/97)++
</TABLE>

*    Current  applicable  charges deducted from fund  performance  include a $40
     contract  administrative  charge, a 0.85% mortality and expense risk fee, a
     0.15% variable account  administrative  charge, a 0.10% Maximum Anniversary
     Value Death Benefit Rider fee and a 0.30% Guaranteed Minimum Income Benefit
     Rider fee. Premium taxes are not reflected in the above total returns.
**   (Commencement date of the Fund)
***  Had not commenced operations as of Dec. 31, 1999.
**** Class 2 shares were issued  Jan.  6, 1999.  Prior to Jan. 6, 1999,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares.  Performance  of Class 2 shares for periods  after its Jan. 6, 1999
     inception  reflect  Class 2's  additional  12b-1 fee  expense,  which  also
     affects all future  performance.  Figures assume  reinvestment of dividends
     and capital gains.
+    Prior to May 1,  2000,  the  Templeton  International  Securities  Fund was
     called  the  Templeton  International  Fund  and the  Templeton  Developing
     Markets  Securities Fund was called the Templeton  Developing Markets Fund.
     Class 2 shares  were  issued  May 1, 1997.  Prior to May 1,  1997,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares. Performance of Class 2 shares for periods after May 1, 1997 reflect
     Class 2's  additional  12b-1 fee  expense,  which also  affects  all future
     performance. Figures assume reinvestment of dividends and capital gains.
++   Each of the above Funds' Class IB Shares commenced  operations on April 30,
     1998.  For  periods  prior to the  inception  dates of the Funds'  Class IB
     Shares, the performance shown is based on the historical performance of the
     Funds'  Class IA Shares  adjusted to reflect  the  current  expenses of the
     Funds' Class IB Shares, including a 12b-1 fee of 0.15%.

<PAGE>
<TABLE>
<CAPTION>

Average Annual Total Return  (Without  Purchase  Payment  Credits) For Qualified
Annuities With Withdrawal and Selection of the Maximum  Anniversary  Value Death
Benefit and Guaranteed Minimum Income Benefit Riders For Periods Ending Dec.
31, 1999

                                                           Performance Since Commencement of the Fund*
                                                                                              Since
Subaccount   Investing In:                               1 Year      5 Years    10 Years   Commencement
----------   -------------                               ------      -------    --------  --------------
<S>        <C>                                        <C>          <C>         <C>       <C>
             AXPSM Variable Portfolio -
UCMG2           Cash Management Fund (10/81)**           -4.24%       2.47%      3.39%          5.04%
UFIF2           Federal Income Fund (9/99)                 --           --         --           -7.66
UMGD2           Managed Fund (4/86)                       5.22        15.83      11.93          11.26
UNDM2           New Dimensions Fund(R)(5/96)              22.19         --         --           23.42
USPF2           S&P 500 Index Fund (--/--)***              --           --         --             --
USCA2           Small Cap Advantage Fund (9/99)            --           --         --            3.65
             AIM V.I.
UCAP2           Capital Appreciation Fund (5/93)          34.67       23.26        --           20.40
UDDT2           Dent Demographic Trends Fund (12/99)       --           --         --           -7.88
UVAL2           Value Fund (5/93)                         20.13       24.90        --           21.14
             Alliance VP
UGIP2           Growth & Income Portfolio (Class B)       1.66        21.53        --           13.78
                (1/91)
UPRG2           Premier Growth Portfolio (Class B)        22.34       33.69        --           24.50
                (6/92)
UTEC2           Technology Portfolio (Class B) (1/96)     65.42         --         --           33.20
             Evergreen VA
UEGL2           Global Leaders Fund (3/97)                14.98         --         --           14.79
UEGI2           Growth and Income Fund (3/96)             8.90          --         --           16.73
UEMS2           Masters Fund (1/99)                        --           --         --           17.55
UEOM2           Omega Fund (3/97)                         37.26         --         --           24.25
UESC2           Small Cap Value Fund (5/98)               2.48          --         --           -1.05
UESI2           Strategic Income Fund (3/97)              -7.06         --         --            0.56
             Fidelity VIP
UMDC2           III Mid Cap Portfolio (Service            38.95         --         --           42.62
                Class) (12/98)
UCOF2           Contrafund(R)Portfolio (Service           14.42         --         --           25.37
                Class) (1/95)
UHIP2           High Income Portfolio (Service            -1.20        8.34       9.55           4.65
                Class) (9/85)
             Franklin Templeton VIP Trust
USMC2           Franklin Small Cap Fund - Class 2         95.57         --         --           29.29
                (10/95)****
UMSS2           Mutual Shares Securities Fund -           3.97          --         --            7.29
                Class 2 (11/96)****
UDMS2           Templeton Developing Markets              43.23         --         --           -8.58
                Securities Fund - Class 2 (3/96)+
UINT2           Templeton International Securities        13.52       14.63        --           13.57
                Fund - Class 2 (5/92)+
             MFS(R) VIT
UGRS2           Growth Series - Service Class (5/99)       --           --         --           29.70
UNDS2           New Discovery Series - Service Class      60.08         --         --           33.21
                (4/98)
UTRS2           Total Return Series - Service Class       -5.74         --         --           12.98
                (1/95)
             Putnam Variable Trust
UGIN2           Putnam VT Growth and Income Fund -        -7.27       17.51      12.61          13.73
                Class IB Shares (2/88)++
UINO2           Putnam VT International New               92.22         --         --           45.74
                Opportunities Fund - Class IB Shares
                (4/98)++
UVIS2           Putnam VT Vista Fund - Class IB           42.65         --         --           27.71
                Shares (1/97)++
</TABLE>

*    Current  applicable  charges deducted from fund  performance  include a $40
     contract  administrative  charge, a 0.85% mortality and expense risk fee, a
     0.15% variable account  administrative  charge, a 0.10% Maximum Anniversary
     Value Death Benefit Rider fee, a 0.30%  Guaranteed  Minimum  Income Benefit
     Rider  fee  and  applicable  withdrawal  charges.  Premium  taxes  are  not
     reflected in the above total returns.
**   (Commencement date of the Fund)
***  Had not commenced operations as of Dec. 31, 1999.
**** Class 2 shares were issued  Jan.  6, 1999.  Prior to Jan. 6, 1999,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares.  Performance  of Class 2 shares for periods  after its Jan. 6, 1999
     inception  reflect  Class 2's  additional  12b-1 fee  expense,  which  also
     affects all future  performance.  Figures assume  reinvestment of dividends
     and capital gains.
+    Prior to May 1,  2000,  the  Templeton  International  Securities  Fund was
     called  the  Templeton  International  Fund  and the  Templeton  Developing
     Markets  Securities Fund was called the Templeton  Developing Markets Fund.
     Class 2 shares  were  issued  May 1, 1997.  Prior to May 1,  1997,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares. Performance of Class 2 shares for periods after May 1, 1997 reflect
     Class 2's  additional  12b-1 fee  expense,  which also  affects  all future
     performance. Figures assume reinvestment of dividends and capital gains.
++   Each of the above Funds' Class IB Shares commenced  operations on April 30,
     1998.  For  periods  prior to the  inception  dates of the Funds'  Class IB
     Shares, the performance shown is based on the historical performance of the
     Funds'  Class IA Shares  adjusted to reflect  the  current  expenses of the
     Funds' Class IB Shares, including a 12b-1 fee of 0.15%.

<PAGE>
<TABLE>
<CAPTION>

Average Annual Total Return (Without  Purchase Payment Credits) For Nonqualified
Annuities Without Withdrawal For Periods Ending Dec. 31, 1999

                                                           Performance Since
                                                          Commencement of the  Performance Since Commencement of the Fund*
                                                              Subaccount
                                                         1      Since                                       Since
Subaccount   Investing In:                              Year    Commencement   1 Year   5 Years  10 Years   Commencement
----------   -------------                             -----    ------------   ------   -------  --------   ------------
<S>        <C>                                        <C>     <C>            <C>       <C>      <C>        <C>
             AXPSM Variable Portfolio -
PCMG1           Cash Management Fund (11/99; 10/81)**      --%      0.52%       3.43%     3.76%     3.54%       5.20%
UFIF3           Federal Income Fund (--/--; 9/99)          --         --          --       --        --          0.08
PMGD1           Managed Fund (11/99; 4/86)                 --        7.04       13.35     16.68     12.06       11.42
PNDM1           New Dimensions Fund(R)(11/99; 5/96)        --       13.87       30.29      --        --         24.71
USPF2           S&P 500 Index Fund (--/--;--/--)***        --         --          --       --        --           --
PSCA1           Small Cap Advantage Fund (11/99; 9/99)     --        8.48         --       --        --         11.71
             AIM V.I.
PCAP1           Capital Appreciation Fund (11/99; 5/93)    --       21.74       42.80     23.97      --         20.74
UDDT3           Dent Demographic Trends Fund (--/--;       --         --          --       --        --         -0.12
                12/99)
PVAL1           Value Fund (11/99; 5/93)                   --       10.10       28.26     25.59      --         21.46
             Alliance VP
UGIP3           Growth & Income Portfolio (Class B)        --         --         9.77     22.27      --         13.95
                (--/--; 1/91)
UPRG3           Premier Growth Portfolio (Class B)         --         --        30.44     34.24      --         24.66
                (--/--; 6/92)
UTEC3           Technology Portfolio (Class B) (--/--;     --         --        73.46      --        --         34.15
                1/96)
             Evergreen VA
UEGL3           Global Leaders Fund (--/--; 3/97)          --         --        23.10      --        --         16.94
UEGI3           Growth and Income Fund (--/--; 3/96)       --         --        17.02      --        --         18.10
UEMS3           Masters Fund (--/--; 1/99)                 --         --          --       --        --         26.05
UEOM3           Omega Fund (--/--; 3/97)                   --         --        45.34      --        --         26.14
UESC3           Small Cap Value Fund (--/--; 5/98)         --         --        10.61      --        --          3.85
UESI3           Strategic Income Fund (--/--; 3/97)        --         --         0.30      --        --          3.17
             Fidelity VIP                                  --         --
PMDC1           III Mid Cap Portfolio (Service Class)      --       19.37       46.88      --        --         50.91
                (11/99; 12/98)
UCOF3           Contrafund(R)Portfolio (Service Class)      --         --        22.54      --        --         26.04
                (--/--; 1/95)
UHIP3           High Income Portfolio (Service Class)      --         --         6.67     9.40      9.68         4.81
                (--/--; 9/85)
             Franklin Templeton VIP Trust
PSMC1           Franklin Small Cap Fund - Class 2          --       34.13       103.67     --        --         30.11
                (11/99;  10/95)****
PMSS1           Mutual Shares Securities Fund - Class 2    --        3.28       12.13      --        --          9.41
                (11/99; 11/96)****
UDMS3           Templeton Developing Markets Securities    --         --        51.30      --        --         -6.70
                Fund - Class 2 (--/--; 3/96)+
UINT3           Templeton International Securities Fund    --         --        21.63     15.51      --         13.74
                - Class 2
                (--/--; 5/92)
             MFS(R) VIT
UGRS3           Growth Series - Service Class (--/--;      --         --          --       --        --         38.28
                5/99)
PNDS1           New Discovery Series - Service Class       --       30.46       71.25      --        --         38.97
                (11/99; 4/98)
PTRS1           Total Return Series - Service Class        --       -0.40        1.75      --        --         13.91
                (11/99; 1/95)
             Putnam Variable Trust
PGIN1           Putnam VT Growth and Income Fund -         --       -2.32        0.19     18.37     12.76       13.90
                Class IB Shares (11/99; 2/88)++
UINO3           Putnam VT International New                --         --        100.22     --        --         49.77
                Opportunities Fund - Class IB Shares
                (--/--; 4/98)++
UVIS3           Putnam VT Vista Fund - Class IB Shares     --         --        50.72      --        --         29.36
                (--/--; 1/97 )++
</TABLE>

*    Current  applicable  charges deducted from fund  performance  include a $40
     contract  administrative charge, a 1.10% mortality and expense risk fee and
     a 0.15%  variable  account  administrative  charge.  Premium  taxes are not
     reflected in the above total returns.
**   (Commencement date of the Subaccount; Commencement date of the Fund)
***  Had not commenced operations as of Dec. 31, 1999.
**** Class 2 shares were issued  Jan.  6, 1999.  Prior to Jan. 6, 1999,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares.  Performance  of Class 2 shares for periods  after its Jan. 6, 1999
     inception  reflect  Class 2's  additional  12b-1 fee  expense,  which  also
     affects all future  performance.  Figures assume  reinvestment of dividends
     and capital gains.
+    Prior to May 1,  2000,  the  Templeton  International  Securities  Fund was
     called  the  Templeton  International  Fund  and the  Templeton  Developing
     Markets  Securities Fund was called the Templeton  Developing Markets Fund.
     Class 2 shares  were  issued  May 1, 1997.  Prior to May 1,  1997,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares. Performance of Class 2 shares for periods after May 1, 1997 reflect
     Class 2's  additional  12b-1 fee  expense,  which also  affects  all future
     performance. Figures assume reinvestment of dividends and capital gains.
++   Each of the above Funds' Class IB Shares commenced  operations on April 30,
     1998.  For  periods  prior to the  inception  dates of the Funds'  Class IB
     Shares, the performance shown is based on the historical performance of the
     Funds'  Class IA Shares  adjusted to reflect  the  current  expenses of the
     Funds' Class IB Shares, including a 12b-1 fee of 0.15%..

<PAGE>
<TABLE>
<CAPTION>

Average Annual Total Return (Without  Purchase Payment Credits) For Nonqualified
Annuities With Withdrawal For Periods Ending Dec. 31, 1999

                                                           Performance since
                                                          Commencement of the     Performance Since Commencement of the
                                                              Subaccount                         Fund**

                                                         1      Since                                       Since
Subaccount   Investing In:                              Year    Commencement   1 Year   5 Years  10 Years   Commencement
----------   -------------                             ------   ------------   ------   -------  --------   ------------
<S>        <C>                                       <C>      <C>            <C>       <C>      <C>        <C>
             AXPSM Variable Portfolio -
PCMG1           Cash Management Fund (11/99; 10/81)**      --%     -6.65%      -4.05%     2.70%     3.54%       5.20%
UFIF3           Federal Income Fund (--/--;9/99)           --         --          --       --        --         -7.13
PMGD1           Managed Fund (11/99; 4/86)                 --       -0.66        5.35     16.03     12.06       11.42
PNDM1           New Dimensions Fund(R)(11/99; 5/96)        --        5.94       22.29      --        --         23.64
USPF2           S&P 500 Index Fund (--/--; --/--)**        --         --          --       --        --           --
PSCA1           Small Cap Advantage Fund (11/99; 9/99)     --        0.66         --       --        --          3.71
             AIM V.I.
PCAP1           Capital Appreciation Fund (11/99; 5/93)    --       13.80       34.80     23.46      --         20.58
UDDT3           Dent Demographic Trends Fund (--/--;       --         --          --       --        --         -7.31
                12/99)
PVAL1           Value Fund (11/99; 5/93)                   --        2.17       20.26     25.10      --         21.31
             Alliance VP
UGIP3           Growth & Income Portfolio (Class B)        --         --         1.78     21.73      --         13.95
                (--/--; 1/91)
UPRG3           Premier Growth Portfolio (Class B)         --         --        22.44     33.87      --         24.66
                (--/--; 6/92)
UTEC3           Technology Portfolio (Class B) (--/--;     --         --        65.46      --        --         33.41
                1/96)
             Evergreen VA
UEGL3           Global Leaders Fund (--/--; 3/97)          --         --        15.10       -        --         15.04
UEGI3           Growth and Income Fund (--/--; 3/96)       --         --         9.02      --        --         16.95
UEMS3           Masters Fund (--/--; 1/99)                 --         --          --       --        --         18.05
UEOM3           Omega Fund (--/--; 3/97)                   --         --        37.34      --        --         24.50
UESC3           Small Cap Value Fund (--/--; 5/98)         --         --         2.61      --        --         -0.72
UESI3           Strategic Income Fund (--/--; 3/97)        --         --        -6.92                            0.81
             Fidelity VIP                                  --         --
PMDC1           III Mid Cap Portfolio (Service Class)      --       11.44       38.88      --        --         43.00
                (11/99; 12/98)
UCOF3           Contrafund(R)Portfolio (Service Class)     --         --        14.54      --        --         25.56
                (--/--; 1/95)
UHIP3           High Income Portfolio (Service Class)      --         --        -1.07     8.55      9.68         4.81
                (--/--; 9/85)
             Franklin Templeton VIP Trust
PSMC1           Franklin Small Cap Fund - Class 2          --       26.20       95.67      --        --         29.48
                (11/99; 10/95)****
PMSS1           Mutual Shares Securities Fund - Class 2    --       -4.12        4.13      --        --          7.55
                (11/99; 11/96)****
UDMS3           Templeton Developing Markets Securities    --         --        43.30      --        --         -8.34
                Fund - Class 2 (--/--; 3/96)+
UINT3           Templeton International Securities Fund    --         --        13.63     14.83      --         13.74
                - Class 2
                (--/--; 5/92
             MFS(R) VIT
UGRS3           Growth Series - Service Class (--/--;      --         --          --       --        --         30.28
                5/99)
PNDS1           New Discovery Series - Service Class       --       22.53       63.25      --        --         35.10
                (11/99; 4/98)
PTRS1           Total Return Series - Service Class        --       -7.51       -5.59      --        --         13.18
                (11/99; 1/95)
             Putnam Variable Trust
PGIN1           Putnam VT Growth and Income Fund -         --       -9.27       -7.03     17.75     12.76       13.90
                Class IB Shares (11/99; 2/88)++
UINO3           Putnam VT International New                --         --        92.22      --        --         46.08
                Opportunities Fund - Class IB Shares
                (--/--; 4/98)++
UVIS3           Putnam VT Vista Fund - Class IB Shares     --         --        42.72      --        --         27.95
                (--/--; 1/97)++
</TABLE>

*    Current  applicable  charges deducted from fund  performance  include a $40
     contract  administrative  charge, a 1.10% mortality and expense risk fee, a
     0.15% variable  account  administrative  charge and  applicable  withdrawal
     charges. Premium taxes are not reflected in the above total returns.
**   (Commencement date of the Subaccount; Commencement date of the Fund)
***  Had not commenced operations as of Dec. 31, 1999.
**** Class 2 shares were issued  Jan.  6, 1999.  Prior to Jan. 6, 1999,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares.  Performance  of Class 2 shares for periods  after its Jan. 6, 1999
     inception  reflect  Class 2's  additional  12b-1 fee  expense,  which  also
     affects all future  performance.  Figures assume  reinvestment of dividends
     and capital gains.
+    Prior to May 1,  2000,  the  Templeton  International  Securities  Fund was
     called  the  Templeton  International  Fund  and the  Templeton  Developing
     Markets  Securities Fund was called the Templeton  Developing Markets Fund.
     Class 2 shares  were  issued  May 1, 1997.  Prior to May 1,  1997,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares. Performance of Class 2 shares for periods after May 1, 1997 reflect
     Class 2's  additional  12b-1 fee  expense,  which also  affects  all future
     performance. Figures assume reinvestment of dividends and capital gains.
++   Each of the above Funds' Class IB Shares commenced  operations on April 30,
     1998.  For  periods  prior to the  inception  dates of the Funds'  Class IB
     Shares, the performance shown is based on the historical performance of the
     Funds'  Class IA Shares  adjusted to reflect  the  current  expenses of the
     Funds' Class IB Shares, including a 12b-1 fee of 0.15%.

<PAGE>
<TABLE>
<CAPTION>

Average Annual Total Return (Without  Purchase Payment Credits) For Nonqualified
Annuities  Without  Withdrawal  and Selection of the Maximum  Anniversary  Value
Death Benefit and  Guaranteed  Minimum  Income Benefit Riders For Periods Ending
Dec. 31, 1999

                                                           Performance Since Commencement of the Fund*
                                                                                              Since
Subaccount   Investing In:                               1 Year      5 Years    10 Years   Commencement
----------   -------------                               ------      -------    --------   ------------
<S>        <C>                                         <C>          <C>        <C>        <C>
             AXPSM Variable Portfolio -
UCMG4           Cash Management Fund (10/81)**            2.96%       3.34%      3.13%          4.79%
UFIF4           Federal Income Fund (9/99)                 --           --         --           -0.25
UMGD4           Managed Fund (4/86)                       12.93       16.27      11.65          11.01
UNDM4           New Dimensions Fund(R)(5/96)              29.87         --         --           24.29
USPF4           S&P 500 Index Fund (--/--)***              --           --         --             --
USCA4           Small Cap Advantage Fund (9/99)            --           --         --           11.90
             AIM V.I.
UCAP4           Capital Appreciation Fund (5/93)          42.32       23.54        --           20.31
UDDT4           Dent Demographic Trends Fund (12/99)       --           --         --           -0.42
UVAL4           Value Fund (5/93)                         27.81       25.15        --           21.04
             Alliance VP
UGIP4           Growth & Income Portfolio (Class B)       9.36        21.85        --           13.53
                (1/91)
UPRG4           Premier Growth Portfolio (Class B)        30.01       33.80        --           24.24
                (6/92)
UTEC4           Technology Portfolio (Class B) (1/96)     72.99         --         --           33.71
             Evergreen VA
UEGL4           Global Leaders Fund (3/97)                22.68         --         --           16.52
UEGI4           Growth and Income Fund (3/96)             16.61         --         --           17.68
UEMS4           Masters Fund (1/99)                        --           --         --           25.63
UEOM4           Omega Fund (3/97)                         44.89         --         --           25.71
UESC4           Small Cap Value Fund (5/98)               10.20         --         --            3.44
UESI4           Strategic Income Fund (3/97)              -0.10         --         --            2.76
             Fidelity VIP
UMDC4           III Mid Cap Portfolio (Service            46.58         --         --           50.60
                Class) (12/98)
UCOF4           Contrafund(R)Portfolio (Service            22.11         --         --           25.61
                Class) (1/95)
UHIP4           High Income Portfolio (Service            6.26         8.99       9.27           4.41
                Class) (9/85)
             Franklin Templeton VIP Trust
USMC4           Franklin Small Cap Fund - Class 2        103.06         --         --           29.69
                (10/95)****
UMSS4           Mutual Shares Securities Fund -           11.69         --         --            8.98
                Class 2 (11/96)****
UDMS4           Templeton Developing Markets              50.85         --         --           -7.10
                Securities Fund - Class 2 (3/96)+
UINT4           Templeton International Securities        21.21       15.09        --           13.33
                Fund - Class 2 (5/92)+
             MFS(R) VIT
UGRS4           Growth Series - Service Class (5/99)       --           --         --           37.89
UNDS4           New Discovery Series - Service Class      67.66         --         --           37.01
                (4/98)
UTRS4           Total Return Series - Service Class       1.33          --         --           13.49
                (1/95)
             Putnam Variable Trust
UGIN4           Putnam VT Growth and Income Fund -        -0.33       17.90      12.33          13.47
                Class IB Shares (2/88)++
UINO4           Putnam VT International New               99.71         --         --           49.32
                Opportunities Fund - Class IB Shares
                (4/98)++
UVIS4           Putnam VT Vista Fund - Class IB           50.27         --         --           28.93
                Shares (1/97)++
</TABLE>

*    Current  applicable  charges deducted from fund  performance  include a $40
     contract  administrative  charge, a 1.10% mortality and expense risk fee, a
     0.15% variable account  administrative  charge, a 0.10% Maximum Anniversary
     Value Death Benefit Rider fee and a 0.30% Guaranteed Minimum Income Benefit
     Rider fee. Premium taxes are not reflected in the above total returns.
**   (Commencement date of the Fund)
***  Had not commenced operations as of Dec. 31, 1999.
**** Class 2 shares were issued  Jan.  6, 1999.  Prior to Jan. 6, 1999,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares.  Performance  of Class 2 shares for periods  after its Jan. 6, 1999
     inception  reflect  Class 2's  additional  12b-1 fee  expense,  which  also
     affects all future  performance.  Figures assume  reinvestment of dividends
     and capital gains.
+    Prior to May 1,  2000,  the  Templeton  International  Securities  Fund was
     called  the  Templeton  International  Fund  and the  Templeton  Developing
     Markets  Securities Fund was called the Templeton  Developing Markets Fund.
     Class 2 shares  were  issued  May 1, 1997.  Prior to May 1,  1997,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares. Performance of Class 2 shares for periods after May 1, 1997 reflect
     Class 2's  additional  12b-1 fee  expense,  which also  affects  all future
     performance. Figures assume reinvestment of dividends and capital gains.
++   Each of the above Funds' Class IB Shares commenced  operations on April 30,
     1998.  For  periods  prior to the  inception  dates of the Funds'  Class IB
     Shares, the performance shown is based on the historical performance of the
     Funds'  Class IA Shares  adjusted to reflect  the  current  expenses of the
     Funds' Class IB Shares, including a 12b-1 fee of 0.15%.

<PAGE>
<TABLE>
<CAPTION>

Average Annual Total Return (Without  Purchase Payment Credits) For Nonqualified
Annuities With Withdrawal and Selection of the Maximum  Anniversary  Value Death
Benefit and Guaranteed Minimum Income Benefit Riders For Periods Ending Dec. 31,
1999

                                                           Performance Since Commencement of the Fund*
                                                                                               Since
Subaccount   Investing In:                               1 Year      5 Years    10 Years    Commencement
----------   -------------                               ------      -------    --------   -------------
<S>        <C>                                        <C>          <C>         <C>        <C>
             AXPSM Variable Portfolio -
UCMG4           Cash Management Fund (10/81)**           -4.48%       2.19%      3.13%          4.77%
UFIF4           Federal Income Fund (9/99)                 --           --         --           -7.73
UMGD4           Managed Fund (4/86)                       4.93        15.53      11.65          10.98
UNDM4           New Dimensions Fund(R)(5/96)              21.87         --         --           23.10
USPF4           S&P 500 Index Fund (--/--)***              --           --         --             --
USCA4           Small Cap Advantage Fund (9/99)            --           --         --            3.57
             AIM V.I.
UCAP4           Capital Appreciation Fund (5/93)          34.32       22.94        --           20.10
UDDT4           Dent Demographic Trends Fund (12/99)       --           --         --           -7.88
UVAL4           Value Fund (5/93)                         19.81       24.59        --           20.83
             Alliance VP
UGIP4           Growth & Income Portfolio (Class B)       1.41        21.22        --           13.50
                (1/91)
UPRG4           Premier Growth Portfolio (Class B)        22.01       33.35        --           24.19
                (6/92)
UTEC4           Technology Portfolio (Class B) (1/96)     64.99         --         --           32.86
             Evergreen VA
UEGL4           Global Leaders Fund (3/97)                14.68         --         --           14.49
UEGI4           Growth and Income Fund (3/96)             8.61          --         --           16.42
UEMS4           Masters Fund (1/99)                        --           --         --           17.26
UEOM4           Omega Fund (3/97)                         36.89         --         --           23.92
UESC4           Small Cap Value Fund (5/98)               2.20          --         --           -1.30
UESI4           Strategic Income Fund (3/97)              -7.29         --         --            0.31
             Fidelity VIP
UMDC4           III Mid Cap Portfolio (Service            38.58         --         --           42.25
                Class) (12/98)
UCOF4           Contrafund(R)Portfolio (Service           14.11         --         --           25.05
                Class) (1/95)
UHIP4           High Income Portfolio (Service            -1.44        8.06       9.27           4.39
                Class) (9/85)
             Franklin Templeton VIP Trust
USMC4           Franklin Small Cap Fund - Class 2         95.06         --         --           28.96
                (10/95)****
UMSS4           Mutual Shares Securities Fund -           3.69          --         --            7.00
                Class 2 (11/96)****
UDMS4           Templeton Developing Markets              42.85         --         --           -8.81
                Securities Fund - Class 2 (3/96)+
UINT4           Templeton International Securities        13.21       14.33        --           13.28
                Fund - Class 2 (5/92)+
             MFS(R) VIT
UGRS4           Growth Series - Service Class (5/99)       --           --         --           29.48
UNDS4           New Discovery Series - Service Class      59.66         --         --           32.86
                (4/98)
UTRS4           Total Return Series - Service Class       -5.97         --         --           12.68
                (1/95)
             Putnam Variable Trust
UGIN4           Putnam VT Growth and Income Fund -        -7.50       17.20      12.33          13.44
                Class IB Shares (2/88)++
UINO4           Putnam VT International New               91.71         --         --           45.35
                Opportunities Fund - Class IB Shares
                (4/98)++
UVIS4           Putnam VT Vista Fund - Class IB           42.27         --         --           27.38
                Shares (1/97)++
</TABLE>

*    Current  applicable  charges deducted from fund  performance  include a $40
     contract  administrative  charge, a 1.10% mortality and expense risk fee, a
     0.15% variable account  administrative  charge, a 0.10% Maximum Anniversary
     Value Death Benefit Rider fee, a 0.30%  Guaranteed  Minimum  Income Benefit
     Rider  fee  and  applicable  withdrawal  charges.  Premium  taxes  are  not
     reflected in the above total returns.
**   (Commencement date of the Fund)
***  Had not commenced operations as of Dec. 31, 1999.
**** Class 2 shares were issued  Jan.  6, 1999.  Prior to Jan. 6, 1999,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares.  Performance  of Class 2 shares for periods  after its Jan. 6, 1999
     inception  reflect  Class 2's  additional  12b-1 fee  expense,  which  also
     affects all future  performance.  Figures assume  reinvestment of dividends
     and capital gains.
+    Prior to May 1,  2000,  the  Templeton  International  Securities  Fund was
     called  the  Templeton  International  Fund  and the  Templeton  Developing
     Markets  Securities Fund was called the Templeton  Developing Markets Fund.
     Class 2 shares  were  issued  May 1, 1997.  Prior to May 1,  1997,  Class 2
     performance  represents  the  historical  performance  results  of  Class 1
     shares. Performance of Class 2 shares for periods after May 1, 1997 reflect
     Class 2's  additional  12b-1 fee  expense,  which also  affects  all future
     performance. Figures assume reinvestment of dividends and capital gains.
++   Each of the above Funds' Class IB Shares commenced  operations on April 30,
     1998.  For  periods  prior to the  inception  dates of the Funds'  Class IB
     Shares, the performance shown is based on the historical performance of the
     Funds'  Class IA Shares  adjusted to reflect  the  current  expenses of the
     Funds' Class IB Shares, including a 12b-1 fee of 0.15%.

<PAGE>

Cumulative Total Return

Cumulative  total return  represents  the  cumulative  change in the value of an
investment for a given period (reflecting change in a subaccount's  accumulation
unit value). We compute cumulative total return by using the following formula:

                                                 ERV - P
                                                --------
                                                    P

where:                P =  a hypothetical initial payment of $1,000
                    ERV =  Ending  Redeemable  Value of a hypothetical  $1,000
                           payment made at the  beginning of the period,  at the
                           end of the period (or fractional portion thereof)

Total  return  figures  reflect the  deduction  of the  withdrawal  charge which
assumes you withdraw the entire  contract  value at the end of the one, five and
ten year periods (or, if less,  up to the life of the  subaccount).  We also may
show  performance  figures  without the  deduction  of a withdrawal  charge.  In
addition,  total return  figures  reflect the deduction of all other  applicable
charges  including  the contract  administrative  charge,  the variable  account
administrative  charge,  the Enhanced  Death Benefit  Rider fee, the  Guaranteed
Minimum Income Benefit Rider fee and the mortality and expense risk fee.

Calculation of Yield for Subaccounts Investing in Money Market Funds

Annualized Simple Yield

For the  subaccounts  investing in money market  funds,  we base  quotations  of
simple yield on:

     (a)  the change in the value of a  hypothetical  subaccount  (exclusive  of
          capital  changes  and  income  other  than  investment  income) at the
          beginning of a particular seven-day period;
     (b)  less,  a pro rata share of the  subaccount  expenses  accrued over the
          period;
     (c)  dividing  this  difference  by  the  value  of the  subaccount  at the
          beginning of the period to obtain the base period return; and
     (d)  multiplying the base period return by 365/7.

The subaccount's value includes:
o    any declared dividends;
o    the value of any shares  purchased  with  dividends paid during the period;
     and
o    any dividends declared for such shares.

It does not include:
o  the  effect  of  any  applicable  withdrawal  charge;  or
o  any  realized  or unrealized gains or losses.

Annualized Compound Yield

We calculate compound yield using the base return described above, which we then
compound according to the following formula:

Compound Yield = [(Base Period Return + 1)365/7] - 1

Annualized Yield Based on the Seven Day Period Ended Dec. 31, 1999

Subaccount        Investing In               Simple Yield    Compound Yield
PCMG1         AXPSM Variable Portfolio -        4.62%          4.73%
              Cash Management Fund

<PAGE>

You must consider  (when  comparing an investment  in  subaccounts  investing in
money market funds with fixed  annuities)  that fixed annuities often provide an
agreed-to  or  guaranteed  yield  for a  stated  period  of  time,  whereas  the
subaccount's  yield  fluctuates.  In comparing the yield of the  subaccount to a
money market fund, you should consider the different  services that the contract
provides.

Annualized Yield for Subaccounts Investing in Income Funds

For the  subaccounts  investing in income funds,  we base quotations of yield on
all investment  income earned during a particular  30-day period,  less expenses
accrued during the period (net investment income) and compute it by dividing net
investment  income per accumulation unit by the value of an accumulation unit on
the last day of the period, according to the following formula:

                                        YIELD = 2[(  a-b  + 1)6 - 1]
                                                    ----
                                                     cd

where:    a =  dividends and investment income earned during the period
          b =  expenses accrued for the period (net of reimbursements)
          c =  the average daily number of accumulation units outstanding during
               the period that were entitled to receive dividends
          d =  the maximum offering price per accumulation unit on the last day
               of the period

The subaccount earns yield from the increase in the net asset value of shares of
the fund in which it invests and from  dividends  declared and paid by the fund,
which are automatically invested in shares of the fund.

The yield on the subaccount's accumulation unit may fluctuate daily and does not
provide a basis for determining future yields.

Independent rating or statistical services or publishers or publications such as
those listed  below may quote  subaccount  performance,  compare it to rankings,
yields or returns,  or use it in variable  annuity  accumulation  or  settlement
illustrations they publish or prepare.

         The Bank Rate Monitor  National  Index,  Barron's,  Business  Week, CDA
         Technologies,  Donoghue's Money Market Fund Report,  Financial Services
         Week,  Financial  Times,  Financial  World,  Forbes,   Fortune,  Global
         Investor,    Institutional   Investor,   Investor's   Business   Daily,
         Kiplinger's  Personal  Finance,  Lipper  Analytical  Services,   Money,
         Morningstar,  Mutual  Fund  Forecaster,  Newsweek,  The New York Times,
         Personal  Investor,  Stanger Report,  Sylvia Porter's Personal Finance,
         USA Today,  U.S.  News & World  Report,  The Wall  Street  Journal  and
         Wiesenberger Investment Companies Service.

CALCULATING ANNUITY PAYOUTS

The Variable Account

We do the following  calculations  separately for each of the subaccounts of the
variable  account.  The separate monthly payouts,  added together,  make up your
total variable annuity payout.

Initial Payout: To compute your first monthly payment, we:

o    determine the dollar value of your contract on the valuation date; then
o    apply the result to the annuity table  contained in the contract or another
     table at least as favorable.

The annuity table shows the amount of the first monthly  payment for each $1,000
of value which depends on factors built into the table, as described below.

<PAGE>

Annuity Units: We then convert the value of your subaccount to annuity units. To
compute the number of units credited to you, we divide the first monthly payment
by the annuity unit value (see below) on the valuation date. The number of units
in your  subaccount  is  fixed.  The  value  of the  units  fluctuates  with the
performance of the underlying fund.

Subsequent Payouts: To compute later payouts, we multiply:

o the annuity unit value on the valuation date; by
o the fixed number of annuity units credited to you.

Annuity Unit Values: We originally set this value at $1 for each subaccount.  To
calculate later values we multiply the last annuity value by the product of:

o    the net investment factor; and
o    the neutralizing factor.

The  purpose of the  neutralizing  factor is to offset the effect of the assumed
rate built into the annuity table.  With an assumed  investment  rate of 5%, the
neutralizing factor is 0.999866 for a one day valuation period.

Net Investment Factor:

We determine the net investment factor by:

o    adding the fund's  current  net asset  value per share,  plus the per share
     amount of any accrued  income or capital gain dividends to obtain a current
     adjusted net asset value per share; then
o    dividing that sum by the previous adjusted net asset value per share; and
o    subtracting the percentage  factor  representing  the mortality and expense
     risk fee, the variable account administration charge and the Enhanced Death
     Benefit Rider fee (if selected) from the result.

Because the net asset value of the fund may fluctuate, the net investment factor
may be greater or less than one,  and the  annuity  unit value may  increase  or
decrease. You bear this investment risk in a variable subaccount.

The One-Year Fixed Account

We guarantee your fixed annuity payout  amounts.  Once  calculated,  your payout
will remain the same and never change. To calculate your annuity payouts we:

o    take the value of your one-year fixed account at the retirement date or the
     date you selected to begin receiving your annuity payouts; then
o    using an annuity table,  we apply the value according to the annuity payout
     plan you select.

The annuity payout table we use will be the one in effect at the time you choose
to begin  your  annuity  payouts.  The  values in the table  will be equal to or
greater than the table in your contract.

<PAGE>

RATING AGENCIES

The  following  chart  reflects the ratings  given to us by  independent  rating
agencies.  These  agencies  evaluate the financial  soundness and  claims-paying
ability of  insurance  companies  based on a number of different  factors.  This
information  does not relate to the management or performance of the subaccounts
of the  contract.  This  information  relates  only to our  general  account and
reflects our ability to make annuity payouts and to pay death benefits and other
distributions from the contract.


    Rating Agency                  Rating
-----------------------      -----------------------
      A.M. Best                 A+ (Superior)

    Duff & Phelps                    AAA

       Moody's                 Aa2 (Excellent)

A.M. Best's superior rating reflects our strong distribution network,  favorable
overall balance sheet,  consistently improving profitability,  adequate level of
capitalization and asset/liability management expertise.

Duff & Phelps rating reflects our consistently  excellent  profitability record,
leadership  position in chosen markets,  stable operating leverage and effective
use of asset/liability management techniques.

Moody's excellent rating reflects our leadership position in financial planning,
strong asset, liability management and good capitalization.  American Enterprise
Life has a strong  market focus and greatly  emphasizes  quality  service.  This
information  applies  only to fixed  products  invested in  American  Enterprise
Life's  General  Account and  reflects  American  Enterprise  Life's  ability to
fulfill its obligations under its contracts. This information does not relate to
the management and  performance of the separate  account assets  associated with
American Enterprise Life's variable products.

PRINCIPAL UNDERWRITER

The  principal  underwriter  for the  contract  is  American  Express  Financial
Advisors Inc. (AEFA) which offers the contract on a continuous basis.

The contract is new and, therefore,  we have not received any withdrawal charges
or paid any commissions.

INDEPENDENT AUDITORS

The  financial  statements  appearing  in this SAI have been  audited by Ernst &
Young LLP (1400 Pillsbury Center, 200 South Sixth Street, Minneapolis, MN 55402)
independent auditors, as stated in their report appearing herein.

FINANCIAL STATEMENTS

<PAGE>

American  Enterprise  Variable  Annuity Account - American Express New Solutions
Variable Annuity (SM)

Annual Financial Information

Report of Independent Auditors

The Board of Directors
American Enterprise Life Insurance Company

We have  audited the  individual  and combined  statements  of net assets of the
segregated  asset  subaccounts of American  Enterprise  Variable Annuity Account
(comprised of subaccounts PCMG1,  PMGD1,  PNDM1,  PSCA1,  PCAP1,  PVAL1,  PMDC1,
PSMC1,  PMSS1,  PNDS1, PTRS1 and PGIN1) as of December 31, 1999, and the related
statements  of  operations  and changes in net assets for the periods  indicated
therein.  These financial statements are the responsibility of the management of
American Enterprise Life Insurance Company.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in  the  financial  statements.  Our
procedures  included  confirmation of securities owned at December 31, 1999 with
the affiliated  and  unaffiliated  mutual fund managers.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the individual and combined  financial  position of the
segregated asset subaccounts of American Enterprise Variable Annuity Account (as
described  above) at December 31, 1999, and the individual and combined  results
of  their  operations  and the  changes  in their  net  assets  for the  periods
indicated therein, in conformity with accounting  principles  generally accepted
in the United States.

/s/ Ernst & Young
Ernst & Young LLP
Minneapolis, Minnesota
March 17, 2000


<PAGE>
<TABLE>
<CAPTION>

American  Enterprise  Variable Annuity Account -- American Express New Solutions
Variable Annuity (SM)

Statements of Net Assets
December 31, 1999

                                                                Segregated Asset Subaccounts
Assets                                     PCMG1        PMGD1       PNDM1        PSCA1       PCAP1        PVAL1
Investments in shares of mutual funds and
portfolios:
<S>                                        <C>          <C>         <C>          <C>         <C>          <C>
  at cost                                  $ 261        $ 273       $ 262        $ 261       $ 266        $ 264
                                           -----        -----       -----        -----       -----        -----
  at market value                          $ 261        $ 279       $ 296        $ 282       $ 317        $ 287
Dividends receivable                           1           --          --           --          --           --
                                               -           --         ---          ---         ---          ---
Total assets                                 262          279         296          282         317          287
                                             ===          ===         ===          ===         ===          ===

Net assets applicable to contracts in
accumulation period                        $ 262        $ 279       $ 296        $ 282       $ 317        $ 287
                                           =====        =====       =====        =====       =====        =====
Accumulation units outstanding               260          259         257          254         251          258
                                             ===          ===         ===          ===         ===          ===
Net asset value per accumulation unit      $1.01        $1.08       $1.15        $1.11       $1.26        $1.11
                                           =====        =====       =====        =====       =====        =====

                                                                                                                  Combined
                                                                                                                  Variable
Assets                                     PMDC1        PSMC1       PMSS1        PNDS1       PTRS1        PGIN1    Account
Investments in shares of mutual funds and
portfolios:
  at cost                                  $ 196        $ 260       $ 260        $ 265       $ 260        $ 260    $ 3,088
                                           -----        -----       -----        -----       -----        -----    -------
  at market value                          $ 233        $ 349       $ 269        $ 339       $ 259        $ 254    $ 3,425
Dividends receivable                          --           --          --           --          --           --          1
                                             ---         ----        ----         ----        ----         ----      -----
Total assets                                 233          349         269          339         259          254      3,426
                                             ===          ===         ===          ===         ===          ===      =====

Net assets applicable to contracts in
accumulation period                        $ 233        $ 349       $ 269        $ 339       $ 259        $ 254    $ 3,426
                                           =====        =====       =====        =====       =====        =====    =======
Accumulation units outstanding               188          243         260          238         259          262
                                             ===          ===         ===          ===         ===          ===
Net asset value per accumulation unit      $1.24        $1.43       $1.03        $1.43       $1.00        $0.97
                                           =====        =====       =====        =====       =====        =====

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

American  Enterprise  Variable Annuity Account -- American Express New Solutions
Variable Annuity (SM)

Statements of Operations
Period ended December 31, 1999

                                                                Segregated Asset Subaccounts
Investment income                          PCMG11       PMGD11      PNDM11      PSCA11       PCAP12      PVAL12
Dividend income from mutual funds and
<S>                                         <C>         <C>          <C>         <C>          <C>         <C>
portfolios                                  $ 2         $ 13         $ 2         $ 2          $ 7         $ 5
Mortality and expense risk fee                1            1           1           1            1           1
                                              -            -           -           -            -           -
Investment income (loss) - net                1           12           1           1            6           4
                                              =           ==           =           =            =           =

Realized and unrealized gain (loss) on investments - net
Realized gain (loss) on sales of investments
in mutual funds and portfolios:
  Proceeds from sales                        --           --          --          --           --          --
  Cost of investments sold                   --           --          --          --           --          --
                                            ---          ---         ---         ---          ---         ---
Net realized gain (loss) on investments      --           --          --          --           --          --
Net change in unrealized appreciation or
depreciation of investments                  --            6          34          21           51          23
                                            ---            -          --          --           --          --
Net gain (loss) on investments               --            6          34          21           51          23
                                            ---            -          --          --           --          --
Net increase (decrease) in net assets
resulting from operations                   $ 1          $18        $ 35        $ 22         $ 57        $ 27
                                            ===          ===        ====        ====         ====        ====

1For the period Nov. 10, 1999 (commencement of operations) to Dec. 31, 1999.
2For the period Nov. 9, 1999 (commencement of operations) to Dec. 31, 1999.

                                                                                                                  Combined
                                                                                                                  Variable
Investment income                           PMDC1       PSMC1        PMSS1       PNDS1       PTRS1        PGIN1    Account
Dividend income from mutual funds and
portfolios                                  $ 1          $--         $--         $ 6          $--         $--        $ 38
Mortality and expense risk fee               --           --          --           1           --          --           7
                                            ---          ---         ---           -          ---         ---           -
Investment income (loss) - net                1           --          --           5           --          --          31
                                              =          ===         ===          ==          ===         ===         ===

Realized and unrealized gain (loss) on investments - net
Realized gain (loss) on sales of investments
in mutual funds and portfolios:
  Proceeds from sales                        --           --          --          --           --          --          --
  Cost of investments sold                   --           --          --          --           --          --          --
                                            ---          ---         ---         ---          ---         ---         ---
Net realized gain (loss) on investments      --           --          --          --           --          --          --
Net change in unrealized appreciation or
depreciation of investments                  37           89           9          74           (1)         (6)        337
                                             --           --           -          --           --          --         ---
Net gain (loss) on investments               37           89           9          74           (1)         (6)        337
                                             --           --           -          --           --          --         ---
Net increase (decrease) in net assets
resulting from operations                  $ 38         $ 89         $ 9        $ 79         $ (1)       $ (6)      $ 368
                                           ====         ====         ===        ====         ====        ====       =====

1For the period Nov. 9, 1999 (commencement of operations) to Dec. 31, 1999.

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

American Enterprise Variable Annuity Account -- American Express New Solutions Variable AnnuitySM

Statements of Changes in Net Assets
Period ended December 31, 1999

                                                               Segregated Asset Subaccounts
Operations                                 PCMG11       PMGD11      PNDM11      PSCA11       PCAP12      PVAL12
<S>                                         <C>         <C>          <C>         <C>          <C>         <C>
Investment income (loss) - net              $ 1         $ 12         $ 1         $ 1          $ 6         $ 4
Net change in unrealized appreciation or
depreciation of investments                  --            6          34          21           51          23
                                            ---            -          --          --           --          --
Net increase (decrease) in net assets
resulting from operations                     1           18          35          22           57          27
                                              =           ==          ==          ==           ==          ==

Contract transactions
Contract purchase payments                  261          261         261         260          260         260
                                            ---          ---         ---         ---          ---         ---
Net assets at beginning of year              --           --          --          --           --          --
                                            ---          ---         ---         ---          ---         ---
Net assets at end of year                 $ 262        $ 279       $ 296       $ 282        $ 317       $ 287
                                          =====        =====       =====       =====        =====       =====

Accumulation unit activity
Units outstanding at beginning of year       --           --          --          --           --          --
Contract purchase payments                  260          259         257         254          251         258
                                            ---          ---         ---         ---          ---         ---
Units outstanding at end of year            260          259         257         254          251         258
                                            ===          ===         ===         ===          ===         ===

1For the period Nov. 10, 1999 (commencement of operations) to Dec. 31, 1999.
2For the period Nov. 9, 1999 (commencement of operations) to Dec. 31, 1999.

                                                                                                                  Combined
                                                                                                                  Variable
Operations                                  PMDC1       PSMC1        PMSS1       PNDS1       PTRS1        PGIN1   Accounts
Investment income (loss) - net              $ 1          $--         $--         $ 5          $--         $--       $ 31
Net change in unrealized appreciation or
deprciation of investments                   37           89           9          74           (1)         (6)       337
                                             --           --           -          --           --          --        ---
Net increase (decrease) in net assets
resulting from operations                    38           89           9          79           (1)         (6)       368
                                             ==           ==           =          ==           ==          ==        ===

Contract transactions
Contract purchase payments                  195          260         260         260          260         260      3,058
                                            ---          ---         ---         ---          ---         ---      -----
Net assets at beginning of year              --           --          --          --           --          --         --
                                            ---          ---         ---         ---          ---         ---      -----
Net assets at end of year                 $ 233        $ 349       $ 269       $ 339        $ 259       $ 254    $ 3,426
                                          =====        =====       =====       =====        =====       =====    =======

Accumulation unit activity
Units outstanding at beginning of year       --           --          --          --           --          --
Contract purchase payments                  188          243         260         238          259         262
                                            ---          ---         ---         ---          ---         ---
Units outstanding at end of year            188          243         260         238          259         262
                                            ===          ===         ===         ===          ===         ===

1For the period Nov. 9, 1999 (commencement of operations) to Dec. 31, 1999.

See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

American  Enterprise  Variable  Annuity Account - American Express New Solutions
Variable Annuity (SM)

Notes to Financial Statements

1. ORGANIZATION

American Enterprise Variable Annuity Account (the Account) was established under
Indiana law on July 15, 1987 and the  subaccounts  are registered  together as a
single unit  investment  trust of American  Enterprise  Life  Insurance  Company
(American  Enterprise Life) under the Investment Company Act of 1940, as amended
(the 1940 Act). Operations of the Account commenced on Feb. 21, 1995.

The  Account  is  comprised  of various  subaccounts.  Each  subaccount  invests
exclusively in shares of the following mutual funds or portfolios (collectively,
the Funds),  which are registered  under the 1940 Act as  diversified,  open-end
management investment companies and have the following investment managers.

<S>                      <C>                                                       <C>
Subaccount               Invests exclusively in shares of                          Investment Manager
PCMG1                    AXPSM Variable Portfolio-- Cash Management Fund           IDS Life Insurance Company 1
PMGD1                    AXPSM Variable Portfolio-- Managed Fund                   IDS Life Insurance Company 1
PNDM1                    AXPSM Variable Portfolio-- New Dimensions Fund(R)         IDS Life Insurance Company 1
PSCA1                    AXPSM Variable Portfolio-- Small Cap Advantage Fund       IDS Life Insurance Company 2
PCAP1                    AIM V.I. Capital Appreciation Fund                        A I M Advisors, Inc.
PVAL1                    AIM V.I. Value Fund                                       A I M Advisors, Inc.
PMDC1                    Fidelity VIP Mid Cap Portfolio - Service Class            FMR 3
PSMC1                    FTVIPT Franklin Small Cap Fund - Class 2                  Franklin Advisers, Inc.
PMSS1                    FTVIPT Mutual Shares Securities Fund - Class 2            Franklin Mutual Advisers, LLC
PNDS1                    MFS(R)New Discovery Series                                MFS Investment Management(R)
PTRS1                    MFS(R)Total Return Series                                 MFS Investment Management(R)
PGIN1                    Putnam VT Growth and Income Fund - Class IB  Shares       Putnam Investment Management, Inc.

1 American Express Financial  Corporation  (AEFC) is the investment  advisor.
2 AEFC  is  the  investment  advisor. Kenwood Capital  Management  LLC  is  the
  sub-investment advisor.
3 FMR U.K. and FMR Far East are the sub-investment advisors.

The assets of each subaccount of the Account are not chargeable with liabilities
arising out of the business  conducted by any other  segregated asset account or
by American Enterprise Life.

American  Enterprise Life issues the contracts that are distributed by banks and
financial  institutions  either  directly  or through a network  of  third-party
marketers.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Investments in the Funds

Investments  in shares of the Funds are stated at market  value which is the net
asset  value  per  share  as  determined  by the  respective  Funds.  Investment
transactions  are  accounted  for on the date the shares are purchased and sold.
The cost of  investments  sold and  redeemed is  determined  on the average cost
method.  Dividend  distributions  received  from the  Funds  are  reinvested  in
additional  shares of the Funds and are recorded as income by the subaccounts on
the ex-dividend date.

Unrealized  appreciation  or  depreciation  of investments  in the  accompanying
financial   statements   represents  the   subaccounts'   share  of  the  Funds'
undistributed net investment income, undistributed realized gain or loss and the
unrealized appreciation or depreciation on their investment securities.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires  management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements and the reported  amounts of increase and decrease in net assets from
operations during the period. Actual results could differ from those estimates.

Federal Income Taxes

American  Enterprise Life is taxed as a life insurance  company.  The Account is
treated as part of American  Enterprise  Life for federal  income tax  purposes.
Under existing  federal income tax law, no income taxes are payable with respect
to any investment income of the Account.

3. MORTALITY AND EXPENSE RISK FEE

American  Enterprise  Life makes  contractual  assurances  to the  Account  that
possible  future  adverse  changes  in  administrative  expenses  and  mortality
experience of the contract  owners and  annuitants  will not affect the Account.
The mortality and expense risk fee paid to American  Enterprise Life is computed
daily and is equal,  on an annual basis, to either 0.85% or 1.10% of the average
daily net assets of the  subaccounts,  depending  on  whether  the  contract  is
qualified or non-qualified.

4. ADMINISTRATIVE CHARGE

American  Enterprise  Life deducts a daily charge equal,  on an annual basis, to
0.15% of the average daily net assets of each  subaccount  as an  administrative
charge. This charge covers certain  administrative and operating expenses of the
subaccounts  incurred by American Enterprise Life such as accounting,  legal and
data processing fees, and expenses  involved in the preparation and distribution
of reports and prospectuses. This charge cannot be increased.

5. CONTRACT ADMINISTRATIVE CHARGE

American  Enterprise  Life deducts a contract  administrative  charge of $40 per
year on each contract anniversary.  This charge cannot be increased and does not
apply after annuity payouts begin.  American  Enterprise Life does not expect to
profit from this charge.  This charge  reimburses  American  Enterprise Life for
expenses  incurred in establishing  and maintaining  the annuity  records.  This
charge is waived  when the  contract  value is  $50,000  or more on the  current
contract anniversary.  The $40 annual charge is deducted at the time of any full
withdrawal.

6. WITHDRAWAL CHARGE

American Enterprise Life will use a withdrawal charge to help it recover certain
expenses relating to the sale of the annuity.  The withdrawal charge is deducted
for  withdrawals  up to the first  seven  payment  years  following  a  purchase
payment.  Charges by American Enterprise Life for withdrawals are not identified
on an individual  segregated  asset account  basis.  Charges for all  segregated
asset accounts  amounted to $479,554 in 1999.  Such charges are not treated as a
separate expense of the subaccounts.  They are ultimately deducted from contract
withdrawal  benefits paid by American  Enterprise Life. This charge is waived if
the withdrawal meets certain provisions as stated in the contract.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

7. INVESTMENT IN SHARES

The  subaccounts'  investment in shares of the Funds as of Dec. 31, 1999 were as
follows:

Subaccount              Investment                                                        Shares          NAV
<S>                     <C>                                                                  <C>         <C>
PCMG1                   AXPSM Variable Portfolio-- Cash Management Fund                      261         1.00
PMGD1                   AXPSM Variable Portfolio-- Managed Fund                               14        19.82
PNDM1                   AXPSM Variable Portfolio-- New Dimensions Fund(R)                     13        22.86
PSCA1                   AXPSM Variable Portfolio-- Small Cap Advantage Fund                   25        11.13
PCAP1                   AIM V.I. Capital Appreciation Fund                                     9        35.58
PVAL1                   AIM V.I. Value Fund                                                    9        33.50
PMDC1                   Fidelity VIP Mid Cap Portfolio - Service Class                        15        15.24
PSMC1                   FTVIPT Franklin Small Cap Fund - Class 2                              13        26.79
PMSS1                   FTVIPT Mutual Shares Securities Fund - Class 2                        20        13.25
PNDS1                   MFS(R)New Discovery Series                                            20        17.27
PTRS1                   MFS(R)Total Return Series                                             15        17.75
PGIN1                   Putnam VT Growth and Income Fund - Class IB  Shares                    9        26.75
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

8. INVESTMENT TRANSACTIONS

The subaccounts' purchases of Funds' shares,  including reinvestment of dividend
distributions, were as follows:


Year ended Dec. 31,
Subaccount               Investment                                                         1999
<S>                      <C>                                                                <C>
PCMG11                   AXPSM Variable Portfolio-- Cash Management Fund                    $261
PMGD11                   AXPSM Variable Portfolio-- Managed Fund                             273
PNDM11                   AXPSM Variable Portfolio-- New Dimensions Fund(R)                   262
PSCA11                   AXPSM Variable Portfolio-- Small Cap Advantage Fund                 261
PCAP12                   AIM V.I. Capital Appreciation Fund                                  266
PVAL12                   AIM V.I. Value Fund                                                 264
PMDC12                   Fidelity VIP Mid Cap Portfolio - Service Class                      196
PSMC12                   FTVIPT Franklin Small Cap Fund - Class 2                            260
PMSS12                   FTVIPT Mutual Shares Securities Fund - Class 2                      260
PNDS12                   MFS(R)New Discovery Series                                          265
PTRS12                   MFS(R)Total Return Series                                           260
PGIN12                   Putnam VT Growth and Income Fund - Class IB  Shares                 260
                         Combined Variable Account                                        $3,088
</TABLE>

1 Operations commenced on Nov. 10, 1999.
2 Operations commenced on Nov. 9, 1999.

9. YEAR 2000 (UNAUDITED)

The Year 2000 issue is the result of computer programs having been written using
two  digits  rather  than  four  to  define  a  year.  Any  programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than 2000. This could result in the failure of major systems or miscalculations,
which could have a material impact on the operations of American Enterprise Life
and the Account.  All of the major systems used by the American  Enterprise Life
and the Account are maintained by AEFC and are utilized by multiple subsidiaries
and affiliates of AEFC. American Enterprise Life's and the Account's  businesses
are  heavily  dependent  upon  AEFC's  computer  systems  and  have  significant
interactions with systems of third parties.

A  comprehensive  review of AEFC's  computer  systems  and  business  processes,
including  those  specific  to American  Enterprise  Life and the  Account,  was
conducted to identify the major  systems that could be affected by the Year 2000
issue. Steps were taken to resolve potential problems including  modification to
existing  software and the purchase of new software.  As of Dec. 31, 1999,  AEFC
had  completed its program of  corrective  measures on its internal  systems and
applications,  including Year 2000 compliance testing. As of Dec. 31, 1999, AEFC
had also  completed  an  evaluation  of the Year 2000  readiness  of other third
parties whose system failures could have an impact on American Enterprise Life's
and the Account's operations.

AEFC's Year 2000 project also included  establishing Year 2000 contingency plans
for all key business units.  Business continuation plans, which address business
continuation  in the  event of a  system  disruption,  are in place  for all key
business  units.  As of Dec. 31,  1999,  these plans had been amended to include
specific Year 2000 considerations.

In  assessing  its Year 2000  initiatives  and the results of actual  production
since Jan. 1, 2000,  management  believes no material adverse  consequences were
experienced,  and there was no material effect on American Enterprise Life's and
the  Account's  business,  results of  operations,  or financial  condition as a
result of the Year 2000 issue.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission