BOSTON RESTAURANT ASSOCIATES INC
POS AM, 1998-02-26
EATING PLACES
Previous: ITT HARTFORD LIFE & ANNUITY INSUR CO SEPARATE ACCOUNT THREE, 497, 1998-02-26
Next: HANCOCK JOHN VARIABLE ANNUITY ACCOUNT I, 24F-2NT, 1998-02-26





   
   As filed with the Securities and Exchange Commission on February 26, 1998
    

                                                      Registration No. 333-43999

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                           --------------------------

   
                         POST-EFFECTIVE AMENDMENT NO. 1
                                       to
    

                                    FORM S-2
                             REGISTRATION STATEMENT
                                      Under
                           The Securities Act of 1933
                          -----------------------------

                       BOSTON RESTAURANT ASSOCIATES, INC.
             (Exact Name Of Registrant As Specified In Its Charter)

<TABLE>
<S>                               <C>                            <C>
            Delaware                           5812                    61-1162263
(State or Other Jurisdiction Of    (Primary Standard Industrial    (I.R.S. Employer
Incorporation Or Organization)    Classification Code Number)    Identification Number)
</TABLE>

                             999 Broadway, Suite 400
                                Saugus, MA 01906
                                 (781) 231-7575
                    ----------------------------------------
          (Address, Including Zip Code, And Telephone Number, Including
             Area Code, Of Registrant's Principal Executive Offices)

                              George R. Chapdelaine
                      President and Chief Executive Officer
                             999 Broadway, Suite 400
                                Saugus, MA 01906
                                 (781) 231-7575
                    ----------------------------------------
            (Name, Address, Including Zip Code, And Telephone Number,
                   Including Area Code, Of Agent For Service)

                                 With Copies to:
                             David H. Murphree, Esq.
                         Brown, Rudnick, Freed & Gesmer
                              One Financial Center
                           Boston, Massachusetts 02111
                               Tel: (617) 856-8200

                    ----------------------------------------


Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [ ]

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ]

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

   
    
================================================================================

<PAGE>


   
    


                                2,006,277 Shares

                       BOSTON RESTAURANT ASSOCIATES, INC.

                                  Common Stock


     Boston Restaurant Associates, Inc., a Delaware corporation ("BRAI" or the
"Company"), is distributing to the holders of record of the Company's
outstanding Common Stock, par value $.01 per share ("Common Stock"), at the
close of business on February 18, 1998 (the "Record Date") non-transferable
subscription rights (the "Rights") to subscribe for and purchase an aggregate of
up to 2,006,277 additional shares of its Common Stock (the "Shares") at a
subscription price of $1.00 per share (the "Subscription Price").

     Each holder of record of Common Stock on the Record Date will receive .4
Rights for each share of Common Stock held (or one Right for every 2.5 shares of
Common Stock). The Rights will be evidenced by non-transferable certificates and
will expire at 5:00 p.m., Eastern Standard Time, on March 20, 1998, unless
extended for up to five days. No fractional Rights will be distributed, or cash
in lieu paid, by BRAI. The number of Rights distributed by BRAI to each record
holder will be rounded down to the nearest whole number.

   
     Each of the Shares purchasable upon exercise of the Rights is identical to
the shares of the Common Stock of BRAI currently trading on the Nasdaq SmallCap
Market under the symbol "BRAI". On February 25, 1998, the closing price per
share of the Common Stock as reported on the NASDAQ SmallCap Market was $1.625.

     To the extent that Rights are not exercised, the Company will offer any
remaining Shares first to certain employees and second to stockholders who have
indicated a desire to exercise the Oversubscription Privilege. See "The Offering
- - Employee Subscription Privilege" and "- Oversubscription Privilege." The
offering of the Shares both to existing stockholders through the issuance of the
Rights and to employees is referred to herein as the "Offering." A subscription
to purchase Shares in the Offering is irrevocable.
    


          THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK.
                    SEE "RISK FACTORS" BEGINNING ON PAGE 7.

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
    AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
         COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
         ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
                      THE CONTRARY IS A CRIMINAL OFFENSE.

   
- -------------------------------------------------------------------------------
                                     Underwriting Discounts
                   Price to Public      and Commissions      Proceeds to BRAI(1)
Per Share          $1.00                     $0              $1.00
Total Minimum(2)   $1,247,106                $0              $1,247,106
Total Maximum      $2,006,277                $0              $2,006,277
- -------------------------------------------------------------------------------

(1)  Before deducting estimated expenses of $200,000 payable by the Company.
(2)  No subscriptions will be accepted from any investor unless a minimum of 
1,247,106 Shares (the "Minimum Amount") are sold. However, each of the members
of the Board of Directors has on the date of this Prospectus exercised his or
her entire Basic Subscription Privilege for a total of 777,106 Shares and three
directors have exercised Oversubscription Privileges for an additional 470,000
Shares, for a total of 1,247,106.

                The date of this Prospectus is February 26, 1998
    



<PAGE>



                              AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Exchange
Act and in accordance therewith files reports, proxy statements and other
information with the Commission. Such reports, proxy statements and other
information filed by the Company may be inspected and copied at the public
reference facilities maintained by the Commission at 450 Fifth Street, N.W.,
Room 1024, Judiciary Plaza, Washington, D.C. 20549, and at the Commission's
regional offices at CitiCorp Center, 500 West Madison, Suite 1400, Chicago,
Illinois 60661 and Seven World Trade Center, Suite 1300, New York, New York
10048. Copies of such material can be obtained from the Public Reference Section
of the Commission, 450 Fifth Street, N.W., Room 1024, Judiciary Plaza,
Washington, D.C. 20549, at prescribed rates. Such reports, proxy statements and
other information filed by the Company can be inspected at the offices of the
Boston Stock Exchange, Inc., One Boston Place, Boston, Massachusetts 02100 and
at the offices of the Nasdaq Stock Market, 1735 K Street, N.W., Washington, D.C.
20006. The Commission also maintains a Web site that contains reports, proxy and
information statements and other information regarding issuers such as the
Company that file electronically with the Commission. The address of the
Commission's Web site is http://www.sec.gov.

     The Company has filed with the Commission a Registration Statement on Form
S-2 (together with all amendments, exhibits, schedules and supplements thereto,
the "Registration Statement") under the Securities Act of 1933, as amended (the
"Securities Act"), with respect to the securities offered hereby. This
Prospectus, which forms a part of the Registration Statement, does not contain
all the information set forth in the Registration Statement, certain parts of
which have been omitted in accordance with the rules and regulations of the
Commission. For further information with respect to the Company and the
securities offered hereby, reference is made to the Registration Statement and
to the schedules and exhibits filed therewith. Statements contained in this
Prospectus as to the contents of certain documents are not necessarily complete,
and, in each instance, reference is made to the copy of the document filed as an
exhibit to the Registration Statement, each such statement being qualified in
all respects by such reference. Copies of the Registration Statement, including
the exhibits thereto, may be inspected without charge at the Commission's
offices described above, and copies of all or any part thereof may be obtained
from the Commission upon payment of certain fees prescribed by the Commission.

                       DOCUMENTS INCORPORATED BY REFERENCE

     The following documents previously filed with the Securities and Exchange
Commission (the "Commission") are hereby incorporated by reference into this
Prospectus:

     (i) the Company's Annual Report on Form 10-KSB for the year ended April 27,
1997;
     (ii) the Company's Proxy Statement as filed with the Commission on 
August 4, 1997;
     (iii) the Company's Quarterly Report on Form 10-QSB for the quarter ended
October 26, 1997; and
     (iv) the Company's Quarterly Report on Form 10-QSB for the quarter ended
July 27, 1997; as filed under the Securities Exchange Act of 1934, as amended
(the "Exchange Act").


          Any statement contained in a document incorporated by reference herein
shall be deemed to be modified or superseded for purposes of this Prospectus and
the Registration Statement of which it is a part to the extent that a statement
contained herein modifies or replaces such statement. Any statement so modified
or superseded shall not be deemed, in its unmodified form, to constitute a part
of this Prospectus.

                                       2

<PAGE>



              "SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES
                          LITIGATION REFORM ACT OF 1995
              ----------------------------------------------------
 
          Forward-looking statements in this Prospectus, including without
limitation statements relating to the adequacy of the Company's resources,
expansion plans and franchising opportunities, are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995.
Investors are cautioned that such forward-looking statements involve risks and
uncertainties, including without limitation: potential quarterly fluctuations in
the Company's operating results; seasonality of sales; competition; risks
associated with expansion; the Company's reliance on key risks associated with
expansion; the Company's reliance on key employees; risks generally associated
with geographic concentration of the industry; risks associated with geographic
concentration of the Company's restaurants; risks associated with serving
alcoholic beverages; and other risks and uncertainties indicated from
time-to-time in the Company's filings with the Securities and Exchange
Commission.



                                       3




<PAGE>


================================================================================

                               PROSPECTUS SUMMARY

     The following summary is qualified in its entirety by the more detailed
information and financial data (including the financial statements and the notes
thereto) appearing elsewhere in or incorporated by reference into this
Prospectus.


The Company


     The Company owns and operates a chain of eight pizzerias under the name
Pizzeria Regina(R), six in Massachusetts, one in New Jersey and one in Virginia.
Founded in 1926, the original Pizzeria Regina has served its signature
Neapolitan style, thin crust pizza, prepared in gas-fired brick ovens, for more
than 70 years. The Company believes that the Pizzeria Regina pizza and brand
name are local symbols of superior and distinctive pizza. See "Business."

     During the next 36 months, the Company plans to open up to 10 additional
Pizzeria Regina food court kiosks in high volume suburban retail malls,
including both Company owned and franchised pizzerias. The Company believes that
mall owners are changing their strategies and retrofitting malls to emphasize
food courts that feature premium quality, fast service menu items. As a result,
the Company believes that food court kiosks in these malls represent an
attractive vehicle for increasing distribution of its premium brick oven pizza.
The Company recently entered into two leases for new food court sites. In
addition, the Company is actively seeking franchisees and has filed a Uniform
Franchise Offering Circular in certain states. See "Business."


     The Company's executive offices are located at 999 Broadway, Saugus, MA
01906, telephone: (781) 231-7575.

The Offering


The Rights Offering                     BRAI is distributing to holders of
                                        record of Common Stock at the close of
                                        business on February 18, 1998 (the
                                        "Record Date") non-transferable
                                        subscription rights (the "Rights") to
                                        subscribe for and purchase additional
                                        shares of BRAI. Each holder of BRAI
                                        Common Stock will receive .4
                                        non-transferable Rights for each share
                                        of BRAI Common Stock held of record on
                                        the Record Date, rounded down to the
                                        nearest whole Right (the "Rights
                                        Offering"). Up to an aggregate maximum
                                        of 2,006,277 Rights will be distributed
                                        pursuant to the Rights Offering. Each
                                        Right will be exercisable for one share
                                        of BRAI Common Stock. An aggregate of
                                        2,006,277 shares of BRAI Common Stock
                                        has been reserved for issuance upon
                                        exercise of the Rights. See "The
                                        Offering."

Record Date                             February 18, 1998.

Expiration Date                         The Rights will expire at 5:00 p.m. EST
                                        on March 20, 1998, or on such later date
                                        as the Company may determine, up to
                                        March 25, 1998. See "The
                                        Offering-Expiration Date."


Basic Subscription
Privilege                               Rights holders are entitled to purchase
                                        one share of BRAI Common Stock for each
                                        Right held (the "Basic Subscription
                                        Privilege"). See "The Offering - Basic
                                        Subscription Privilege."



Oversubscription
Privilege                               Each holder of Rights who elects to
                                        exercise his Basic Subscription
                                        Privilege may also subscribe for any
                                        number of additional Shares not
                                        subscribed for through the Basic
                                        Subscription Privilege and the Employee
                                        Subscription Privilege described below
                                        ("Excess Shares"). If the Excess Shares
                                        are not sufficient to satisfy all
                                        subscriptions pursuant to the
                                        Oversubscription Privilege, the Excess
                                        Shares will be allocated among those
                                        exercising the Oversubscription
                                        Privilege in proportion to the number of
                                        shares each has 




                                       4
<PAGE>

                                        purchased pursuant to the Basic
                                        Subscription Privilege and the Employee
                                        Subscription Privilege. See "The
                                        Offering - Oversubscription Privilege."


Employee Subscription
Privilege                               Persons who were non-director employees
                                        of the Company both on January 1, 1997
                                        and on the Record Date shall be offered
                                        the first opportunity to purchase Shares
                                        not purchased through the exercise of
                                        the Basic Subscription Privilege, up to
                                        an aggregate of 100,000 shares (the
                                        "Employee Subscription Privilege"). See
                                        "The Offering - Employee Subscription
                                        Privilege."

   
Minimum Amount and
Director Subscriptions                  The Minimum Amount which must be raised
                                        in this Offering before any 
                                        subscriptions may be accepted is 
                                        $1,247,106 (the "Minimum Amount"). If 
                                        the Minimum Amount is not subscribed for
                                        by the Expiration Date, all subscription
                                        monies will be promptly refunded to
                                        subscribers without interest or
                                        deduction. However, the directors have
                                        on the date of this Prospectus executed
                                        subscriptions for a number of Shares
                                        equal to the Minimum Amount. See "The
                                        Offering - Minimum Amount and Director
                                        Subscriptions."
    


Subscription Price                      The purchase price for all Shares
                                        purchased, whether pursuant to the Basic
                                        Subscription Privilege, the
                                        Oversubscription Privilege, the Employee
                                        Subscription Privilege or the Directors'
                                        Commitment, will be $1.00 in cash per
                                        share (the "Subscription Price"). See
                                        "The Offering - The Rights Offering."

Common Stock Outstand-
ing After Offering                      7,021,970 shares, exclusive of shares
                                        issuable upon exercise of stock
                                        warrants, stock options or conversion of
                                        convertible securities outstanding as of
                                        the Record Date, assuming all Shares
                                        offered hereby are sold. See "Dilution."

Transferability
of Rights                               The Rights are not transferable, except
                                        by operation of law in the event of
                                        death or dissolution of the Record Date
                                        holder. See "The Offering - The Rights
                                        Offering."


Procedure for Exercise                  Basic Subscription Privileges and
                                        Oversubscription Privileges may be
                                        exercised by properly completing a
                                        Subscription Certificate evidencing the
                                        Rights (a "Subscription Certificate")
                                        and forwarding the Subscription
                                        Certificate, together with payment of
                                        the Subscription Price for each Share
                                        subscribed for pursuant to the Basic
                                        Subscription Privilege and
                                        Oversubscription Privilege, to the
                                        Subscription Agent on or prior to the
                                        Expiration Date. If the mail is used to
                                        forward Subscription Certificates, it is
                                        recommended that insured, registered
                                        mail be used. Alternatively, the
                                        Guaranteed Delivery Procedures as
                                        described in "The Offering - Exercise of
                                        Rights" may be used. Once a holder of
                                        Rights has exercised the Basic
                                        Subscription Privilege or the
                                        Oversubscription Privilege, that
                                        exercise may not be revoked. See "The
                                        Offering - No Revocation."


                                       5
<PAGE>



Procedure for Foreign
 Stockholders                           Subscription Certificates will not be
                                        mailed to holders of BRAI Common Stock
                                        whose addresses are outside the United
                                        States or who have an APO or FPO
                                        address, but will be held by the
                                        Subscription Agent for their account. To
                                        exercise the Rights represented thereby,
                                        such holders must notify the
                                        Subscription Agent by completing an
                                        International Holder Subscription Form,
                                        which will be delivered to such holders
                                        in lieu of a Subscription Certificate,
                                        and sending it by mail or telecopy to
                                        the Subscription Agent. See "The
                                        Offering - Foreign and Certain Other
                                        Stockholders."

Persons Holding
Through Others                          Persons holding BRAI Common Stock and
                                        receiving the Rights distributable with
                                        respect thereto through a broker,
                                        dealer, commercial bank, trust company
                                        or other nominee, as well as persons
                                        holding stock certificates personally
                                        who would prefer to have such
                                        institutions effect transactions
                                        relating to the Rights on their behalf,
                                        should contact the appropriate
                                        institution or nominee and request it to
                                        effect the transactions for them. See
                                        "The Offering - Exercise of Rights."


Issuance of Certificates                Certificates representing BRAI Common
                                        Stock purchased pursuant to the Offering
                                        will be delivered to subscribers as soon
                                        as practicable after the eighth business
                                        day following the Expiration Date. See
                                        "The Offering - Exercise of Rights."

Use of Proceeds                         General corporate purposes, repayment of
                                        indebtedness and opening of additional
                                        locations See "Use of Proceeds."


Subscription Agent                      American Stock Transfer & Trust Company.


================================================================================










                                       6
<PAGE>



                                  RISK FACTORS

     An investment in the shares being offered hereby involves a high degree of
risk. Accordingly, prospective investors should consider carefully the following
risk factors, in addition to the other information in this Prospectus, in
evaluating an investment in the shares offered hereby.


Risks Related to Planned Expansion

     The Company intends to open additional Pizzeria Regina food court or
in-line restaurants. During the next 36 months the Company plans to open up to
10 additional food court kiosks in high volume retail malls, including both
Company owned and franchised pizzerias. The Company's ability to open additional
Company restaurants and acquire franchises will depend upon a number of factors
such as identifying satisfactory sites, negotiating satisfactory leases,
securing requisite governmental permits and approvals, adequate supervision of
construction, and recruiting and training management personnel, some of which
are beyond the control of the Company. There can be no assurance that the
Company will be able to open any of its planned new restaurants within budget or
on a timely basis, if at all, or that any of the new restaurants will operate
profitably. If the Company is unable to expand as planned, it may reduce the
Company's ability to increase profitability. See "Use of Proceeds" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operation" in the Company's Form 10-KSB.

Possible Need of Additional Funding; Effect of Undersubscription

   
      The Company believes that its anticipated cash flow from operations,
together with the proceeds of this Offering, if it is fully subscribed, will be
sufficient to fund its working capital needs and expansion plans for at least
the 12 months following the date of this Prospectus. However, there can be no
assurance that this will be the case. Changes in the Company's business or its
business plan could affect its capital requirements. Moreover, there can be no
assurance that the Company will have sufficient revenues after the end of that
12 month period to continue to fund its expansion plans and other operating
requirements. If only the Minimum Amount is raised, the Company would have
sufficient funds for working capital, but the Company's expansion plans would be
adversely affected. In the event the Company requires additional financing,
there can be no assurance that the Company would be able to obtain financing on
favorable terms, if at all, and in the event that the Company requires
additional financing, failure to do so could have a material adverse effect on
the Company's business. See "Use of Proceeds" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations - Liquidity and
Capital Resources" in the Company's Form 10-KSB.
    


Risks of Restaurant Industry

     The Company's future performance will be subject to a number of factors
that affect the restaurant industry generally, including (i) the highly
competitive nature of the restaurant industry, (ii) general and local economic
conditions, (iii) changes in tastes and eating and drinking habits, (iv) changes
in tax laws that affect the deductibility of business related meals, (v) changes
in food costs due to shortages, inflation or other causes, (vi) population and
traffic patterns, (vii) demographic trends, (viii) general employment and wage
and benefit levels in the restaurant industry, which may be affected by changes
in federal and local minimum wage requirements or by federally or locally
mandated health insurance, and (ix) the number of people willing to work at or
near the minimum wage. See "Business - Competition" in the Company's Form
10-KSB.


Risks of Franchising

     Franchising operations present numerous risks, and the Company faces
vigorous competition from other similar type restaurant chains in attracting and
retaining suitable franchisees. The Company is subject to regulation by the
Federal Trade Commission and must comply with certain state laws that govern the
offering, sale, and termination of franchises and the refusal to renew
franchises. The Company has limited experience in franchising restaurants.
Franchisees' failure to maintain the Company's high standards could adversely
affect customer attitudes towards 



                                       7
<PAGE>

the Company's restaurants. Granting exclusive territory agreements may also
limit future expansion opportunities for Company-owned restaurants. Franchise
developers or franchisees may leave the franchise system at the end of the term
of their development or franchise agreements or may attempt to terminate their
agreements before the end of their terms, thereby reducing royalty revenues.
Further, while franchising permits the Company to increase the geographic
coverage of its restaurant system without substantial investments of capital, it
also means that the Company may not have direct operational control over the
Company's franchised restaurants. The Company has recently entered into an
international agreement with a company controlled by a Company director to
develop area franchises outside the Americas, anticipated to be principally
Europe, the Far East and Pacific Rim. Under that agreement, the Company is
obligated to pay a monthly management fee of $7,000 which may be deferred until
the Company's franchising subsidiary achieves positive cash flow but all
deferred amounts would be payable after achievement of positive cash flow. See
"Business - Franchising."


Competition

     The restaurant business is highly competitive. Price, restaurant location,
food quality, service and attractiveness of facilities are important aspects of
competition, and the competitive environment is often affected by factors beyond
the Company's or a particular restaurant's control, including changes in the
public's tastes and eating and drinking habits, population and traffic patterns
and local economic conditions. The Company's restaurants compete with a wide
variety of restaurants ranging from national and regional restaurant chains
(some of which have substantially greater financial resources than the Company)
to locally-owned restaurants. There is also active competition for liquor
licenses in certain markets and for advantageous commercial real estate sites
suitable for restaurants. The Pizzeria Regina restaurants compete with other
fast-service, high volume food providers on the basis of price, value,
relationship, location, and speed of service. The Polcari's North End restaurant
competes with other casual, full service restaurants primarily on the basis of
menu selection, quality, price, service, ambiance and location. See "Business -
Competition" in the Company's Form 10-KSB.

Dependence on Key Executive Officers

     The future success of the Company will depend in large part on the
continued services of its President, George R. Chapdelaine, as well as on the
Company's ability to attract and retain other qualified senior management
personnel. The Company has retained the services of Mr. Chapdelaine through
April 1999 pursuant to an employment agreement. The Company also has and intends
to maintain key man life insurance in the amount of $2,000,000 on the life of
Mr. Chapdelaine. See "Management" in the Company's Form 10-KSB.

Possibility of Nasdaq Delisting


     The Company's Common Stock currently is quoted on the Nasdaq SmallCap
Market. The continued quotation of the Company's Common Stock will be
conditioned upon the Company continuing to meet certain asset, capitalization or
income tests and stock price tests established by The Nasdaq Stock Market, Inc.
("Nasdaq"). To maintain eligibility for continued quotation on the Nasdaq
SmallCap Market, the Company would be required to maintain a bid price of at
least $1.00 per share plus (i) net tangible assets in excess of $2.0 million, or
(ii) a market capitalization of at least $35.0 million or (iii) annual net
income of $500,000. Although prior to this Offering the Company does not meet
the net tangible assets test which became effective on February 23, 1998, if
more than $1,666,000 is sold in this Offering, upon completion of the Offering
the Company believes that it will meet that and the other tests set forth by
Nasdaq. If the Company fails to raise at least $1,666,000 in this Offering or
fails any of the other applicable tests, the Common Stock may be delisted from
quotation on such system. The effects of delisting include the limited release
of the market prices of the Company's securities and limited news coverage of
the Company. Delisting may restrict investors' interest in the Common Stock and
materially and adversely affect the trading market and prices for the Common
Stock and the Company's ability to issue additional securities or to secure
additional financing.


Geographic Concentration

     A total of seven of the Company's nine existing restaurants are located in
Eastern Massachusetts, and one of the next two of the Company's restaurants is
scheduled to open in Eastern Massachusetts. As a result, the Company's results


                                       8
<PAGE>

of operations may be materially affected by changes in the Massachusetts
economy. See "Business - General" and "- Expansion and Development Strategy."

Government Regulation


     Each of the Company's restaurants is subject to state and local laws and
regulations governing health, sanitation and safety and the sale of alcoholic
beverages. The selection of new restaurant sites is affected by federal, state
and local laws and regulations regarding environmental matters, zoning and land
use and the sale of alcoholic beverages. Varied requirements (particularly at
the local level) may result in increases in the cost and time required for
opening new restaurants, as well as increases in the cost of operating
restaurants. Difficulties in obtaining necessary licenses or permits could cause
delays in or cancellations of new restaurant openings. The failure to receive or
retain, or a delay in obtaining, a food or liquor license in a particular
location could adversely affect or cause the Company to terminate its operations
at that location and could adversely affect the Company's business. The Company
has not experienced any material violations or citations, and the Company has
not experienced delays of more than thirty days in obtaining such licenses. See
"Business - Government Regulation" in the Company's Form 10-KSB.


Dram Shop Liability

     The Company is subject to "dram shop" statutes, which generally provide
that an individual injured by an intoxicated person has the right to recover
damages from an establishment that wrongfully served alcoholic beverages to the
intoxicated person. The Company currently maintains dram shop insurance. There
can be no assurance that dram shop insurance will continue to be available to
the Company at commercially reasonable prices, if at all, or that such
insurance, if maintained, will be sufficient to cover any claims against the
Company for dram shop liability for which it may be held liable. See "Business -
Government Regulation" in the Company's Form 10-KSB.

Control by Management

     Prior to this offering, the Company's executive officers, directors and
their affiliates and members of their immediate families control the vote of
approximately 38.5% of the outstanding shares of the Common Stock, of which
25.2% are held jointly by George R. Chapdelaine and John P. Polcari, Jr. as the
Voting Trustees under an Amended and Restated Voting Trust Agreement dated April
28, 1994 (the "Voting Trust Agreement"). Those stockholders are able to control
or exert substantial influence over actions requiring stockholder approval,
including elections of the Company's directors, amendments to the Certificate of
Incorporation, mergers, sales of assets or other business acquisitions or
dispositions. The Voting Trust will remain in existence until April 29, 2004
unless earlier terminated by all of the beneficiaries of the Voting Trust. See
"Security Ownership of Certain Beneficial Owners and Management" in the
Company's August 7, 1997 Proxy Statement.

Volatility of Stock Price

     The Company's Common Stock is traded on the Nasdaq SmallCap Market and,
compared to many other publicly traded companies, the Company is relatively
small and has a relatively small average trading volume. Quarterly operating
results of the Company or other restaurant companies, changes in general
conditions in the economy, the restaurant industry, or the financial markets, or
other developments affecting the Company, its competitors or the financial
markets, could cause the market price of the Common Stock to fluctuate
significantly. In addition, the stock market has recently experienced extreme
price and volume fluctuations. These broad market fluctuations may adversely
affect the market price of the Common Stock. See "Price Range of Common Stock."

Immediate Substantial Dilution

     Based upon the net tangible book value of the Company as of October 26,
1997, purchasers of the shares offered hereby will experience immediate
substantial dilution of approximately 70% per share of Common Stock. See
"Dilution."





                                       9
<PAGE>


                                 USE OF PROCEEDS


   
      The net proceeds to be received by the Company from the Offering, after
deducting estimated offering expenses payable by the Company, are estimated to
be approximately $1,047,000 if only the Minimum Amount is sold and $1,800,000 if
the Maximum Amount is sold. The following table sets forth the estimated use of
net proceeds if the Minimum Amount and the Maximum Amount of Shares are sold:

<TABLE>
<CAPTION>
                                                                      Minimum           Maximum
                                                                      -------           -------
<S>                                                                   <C>               <C>     
 Working capital and other general corporate purposes...........      $100,000          $100,000
 Repayment of certain indebtedness (1)..........................       500,000           500,000
 Opening of additional Pizzeria Regina locations................       447,000         1,200,000
                                                                    ----------        ----------
 Total..........................................................    $1,047,000        $1,800,000
                                                                    ==========        ==========
</TABLE>
- --------
    

(1)  Convertible debentures bearing interest at variable rates of 10% through
     December 31, 1998, 12% through December 31, 1999, and 14% through December
     31, 2011, payable semi-annually and convertible into the Company's Common
     Stock at a conversion rate of $1.25 per share. The debentures are due
     December 31, 2011. Proceeds of the debt have been used for the expansion of
     the Pizzeria Regina concept.

                                    DILUTION

   
      The net tangible book value of the Company as of October 26, 1997 is
approximately $334,000, or $.07 per share. The net tangible book value per share
is equal to the Company's total tangible assets less total liabilities, divided
by the total number of shares of Common Stock outstanding. After giving effect
to the Offering, and assuming the application of the estimated net proceeds
(approximately $1,047,000 if the Minimum Amount is sold and $1,800,000 if the
Maximum Amount is sold), the net tangible book value of the Company as of
October 26, 1997 would be approximately $1,381,000 ($.22 per share) for the
Minimum Amount, or $2,134,000 ($.30 per share) for the Maximum Amount. This
represents an immediate increase in net tangible book value of $.15 per share
and an immediate dilution of $.78 per share to persons purchasing Shares in this
Offering assuming the Minimum Amount is sold and an immediate increase in net
tangible book value of $.23 per share and an immediate dilution of $.70 per
share to persons purchasing Shares in this Offering assuming the Maximum Amount
is sold. The following table illustrates these transactions:
    


   
<TABLE>
<CAPTION>

                                                          Minimum          Maximum
                                                          -------          -------
<S>                                                     <C>    <C>        <C>  <C>
Subscription Price per share                                   $1.00           $1.00
     Net tangible book value per share as of          
       October 26, 1997, before Offering                $.07              $.07
     Increase per share attributable to payments      
       by persons purchasing in Offering                $.15              $.23
Net tangible book value per share as of               
  October 26, 1997, after Offering                              $.22            $.30
                                                                ----            ----
Dilution per share, after Offering                              $.78            $.70
                                                                ====            ====
</TABLE>



     The following tables summarize the number of shares of Common Stock
purchased from the Company, the total consideration paid by existing
shareholders and their predecessors and the total consideration to be paid by
purchasers in this Offering:


                                               Minimum Amount Purchased
                                       Number  Percentage  Dollar    Percentage
                                      ------------------------------------------
Existing shares of BRAI Common Stock  5,015,693   80.1%   $9,112,215    88.0%
New stock issue (Minimum Amount)      1,247,106   19.9%   $1,247,106    12.0%
                                      ---------  ------  -----------   ------
                  Total               6,262,799  100.0%  $10,359,321   100.0%
                                      =========  ======  ===========   ======



                                               Maximum Amount Purchased
                                       Number  Percentage  Dollar    Percentage
                                      ------------------------------------------
Existing shares of BRAI Common Stock  5,015,693   71.4%   $9,112,215    82.0%
New stock issue (Maximum Amount)      2,006,277   28.6%   $2,006,277    18.0%
                                      ---------  ------  -----------   ------
                  Total               7,021,970  100.0%  $11,118,492   100.0%
                                      =========  ======  ===========   ======

    



                                       10
<PAGE>


                                  THE OFFERING

The Rights Offering

     The Company is distributing Rights to each holder of record of outstanding
Common Stock on the Record Date. Stockholders will receive .40 Rights for each
share of Common Stock held by them of record on the Record Date, rounded down to
the nearest whole number. Each Right will entitle the holder to purchase one
share of Boston Restaurant Associates, Inc. Common Stock at the Subscription
Price of $1.00 per share. No fractional Rights or cash in lieu thereof will be
issued or paid by the Company. These Rights are not transferable except by
operation of law in the event of death or dissolution of the holder.


Expiration Date

     The Rights will expire at 5:00 P.M. Eastern Standard Time or March 20, 1998
unless the rights exercise period is extended by the Company for up to five
additional days (as extended, the "Expiration Date"). After the Expiration Date,
unexercised Rights will be null and void. The Company will not be obliged to
honor any purported exercise of Rights received by the Subscription Agent after
the Expiration Date, regardless of when the documents relating to such exercise
were sent, except pursuant to the Guaranteed Delivery Procedures described
below. Stockholders will be sent notice of any extension of the Expiration Date
not later than four business days before the Expiration Date, and announcement
of any extension will be made through a press release, a copy of which will be
filed with the Securities and Exchange Commission under cover of Form 8-K.


Basic Subscription Privilege

     Each Right will entitle the holder thereof to receive, upon payment of the
Subscription Price, one share of Boston Restaurant Associates, Inc. Common Stock
(the "Basic Subscription Privilege"). Certificates representing shares of Common
Stock purchased pursuant to the Basic Subscription Privilege will be delivered
to subscribers as soon as practicable after the eighth business day following
the Expiration Date.

Oversubscription Privilege

     Subject to the allocation described below, each Right also carries the
right to subscribe for any number of the Excess Shares not subscribed for
through the Basic Subscription Privilege and the Employee Subscription Privilege
(the "Oversubscription Privilege"). If the Excess Shares are not sufficient to
satisfy all subscription requests pursuant to the Oversubscription Privilege,
the Excess Shares will be allocated pro rata (subject to the elimination of
fractional shares) among those holders of Rights exercising the Oversubscription
Privilege in proportion to the number of shares each beneficial holder
exercising the Oversubscription Privilege has purchased pursuant to the Basic
Subscription Privilege and the Employee Subscription Privilege; provided,
however, that if that allocation results in any Rights holder being allocated a
greater number of Excess Shares than such holder subscribed for pursuant to the
exercise of the Oversubscription Privilege, then that holder will be allocated
only such number of Excess Shares as he or she subscribed for, and the remaining
Excess Shares will be allocated among all other holders exercising the
Oversubscription Privilege. Only holders who exercise the Basic Subscription
Privilege will be entitled to exercise the Oversubscription Privilege.

     Certificates representing shares of Common Stock purchased pursuant to the
Oversubscription Privilege will be delivered to subscribers as soon as
practicable after the eighth business day following the Expiration Date and
after all prorations have been effected.

   
Minimum Amount and Director Subscriptions

      The Rights are being distributed and the Shares offered by the Company
without the use of an underwriter or placement agent, except to a limited extent
in Florida. See "--Current Prospectus and State Securities Law Restrictions"
below. All subscriptions received will be placed in escrow with American Stock
Transfer & Trust Company (the "Subscription Agent") until the Expiration Date
and until the Subscription Agent completes any necessary allocations. See
"--Exercise of Rights" below. If the Minimum Amount is not subscribed for by the
Expiration Date, all subscription monies will be promptly refunded to
subscribers without interest or deduction. However, the directors have on the
date of this Prospectus executed subscriptions for a number of Shares equal to
the Minimum Amount. Accordingly, absent a default on any of those subscriptions,
the Company is assured of receiving the Minimum Amount.
    

                                       11
<PAGE>


Exercise of Rights

   
     Rights may be exercised by delivering to American Stock Transfer and Trust
Company (the "Subscription Agent"), on or prior to 5:00 p.m., Eastern Standard
Time, on the Expiration Date, a properly completed and executed Subscription
Certificate evidencing such Rights, with any required signatures guaranteed,
together with payment in full of the Subscription Price for each Share
subscribed for pursuant to the Basic Subscription Privilege and the
Oversubscription Privilege. A subscription to purchase Shares is irrevocable.
    

     Any bank, broker and other nominee holder of Rights who exercises the Basic
Subscription Privilege and the Oversubscription Privilege on behalf of a
beneficial owner of Rights will be required to certify to the Subscription Agent
and the Company, in connection with the exercise of the Oversubscription
Privilege, as to the aggregate number of Rights that have been exercised and the
number of Shares that are being subscribed for pursuant to the Oversubscription
Privilege by each beneficial owner of Rights on whose behalf that nominee holder
is acting.

   
    

     The address to which the Subscription Certificates and payment of the
Subscription Price should be delivered is:


                  American Stock Transfer & Trust Company
                  40 Wall Street
                  New York, New York  10005


     Normal Procedure. Payment must be made in full by either (a) a check or
bank draft drawn upon a U.S. bank or postal, telegraphic or express money order
payable to American Stock Transfer and Trust Company, as Subscription Agent, or
(b) a wire transfer of funds to the account maintained by the Subscription Agent
for such purpose at Chase Manhattan Bank, NA, 55 Water Street, New York, New
York 10005, Account No. 610-093045. Any wire transfer of funds should clearly
indicate the identity of the subscriber who is paying the Subscription Price by
the wire transfer. The Subscription Price will be deemed to have been received
by the Subscription Agent only upon (i) clearance of any uncertified check, (ii)
receipt by the Subscription Agent of any certified check or bank draft drawn
upon a U. S. bank or of any postal, telegraphic or express money order, or (iii)
receipt of good funds in the Subscription Agent's account designated above. If
paying by certified personal check, please note that the funds paid in that way
may take up to five business days to clear. Accordingly, holders of Rights who
wish to pay the Subscription Price by means of uncertified personal check are
urged to make payment sufficiently in advance to ensure that such payment is
received and clears by the Expiration Date and are urged to consider payment by
means of certified or cashier's check, money order or wire transfer of funds.

     Guaranteed Delivery Procedures. If a Rights holder wishes to exercise his
or her Rights, but time will not permit the Subscription Certificate to reach
the Subscription Agent on or prior to the Expiration Date, such Rights may
nevertheless be exercised if all of the following conditions (the "Guaranteed
Delivery Procedures") are met: (1) the holder has caused payment in full of the
Subscription Price for each Share being subscribed for pursuant to the Basic
Subscription Privilege and the Oversubscription Privilege to be received (in the
manner set forth above) by the Subscription Agent on or prior to the Expiration
Date; (2) the Subscription Agent receives, on or prior to the Expiration Date, a
guarantee notice (a "Notice of Guaranteed Delivery"), substantially in the form
of Exhibit D to this Prospectus, from a member firm of a registered national
securities exchange or a member of the National Association of Securities
Dealers, Inc. (the "NASD"), or from a commercial bank or trust company having an
office or correspondent in the United States (each, an "Eligible Institution"),
stating the name of the exercising Rights holder, the number of Rights
represented by the Subscription Certificate or Certificates held by such
exercising Rights holder, the number of Shares being subscribed for pursuant to
the Basic Subscription Privilege and the number of Shares, if any, being
subscribed for pursuant to the Employee Subscription Privilege or the
Oversubscription Privilege, and guaranteeing the delivery to the Subscription
Agent of any Subscription Certificate evidencing such Rights within three New
York Stock Exchange ("NYSE") trading days following the date of the Notice of
Guaranteed Delivery; and (3) the properly completed Subscription Certificate
evidencing the Rights being exercised, with any required signatures guaranteed,
is in fact received by the Subscription Agent within three NYSE trading days
following the date of the Notice of Guaranteed Delivery relating thereto. The
Notice of Guaranteed Delivery may be delivered to the Subscription Agent in the
same manner as Subscription Certificates at the address set forth above, or may
be transmitted to the Subscription Agent by



                                       12
<PAGE>

telegram or facsimile transmission (telecopy no. 718-234-5001). Additional
copies of the form of Notice of Guaranteed Delivery are available upon request
from the Subscription Agent at the address set forth above.


     Company Determinations Final. All questions concerning the timeliness,
validity, form and eligibility of any exercise of Rights will be determined by
the Company, whose determinations will be final and binding. The Company
reserves the right to waive any defect or irregularity in any subscription, or
permit a defect or irregularity to be corrected, within such time as it may
determine. Subscriptions will not be deemed to have been received or accepted
until all irregularities have been waived or cured. Neither the Company nor the
Subscription Agent will be under any duty to give notification of any defect or
irregularity in connection with the submission of Subscription Certificates or
incur any liability for failure to give such notification.


     Any questions or requests for assistance concerning the method of
exercising Rights or requests for additional copies of this Prospectus or the
Notice of Guaranteed Delivery should be directed to the Subscription Agent.


   
     Escrow Arrangements; Return of Funds. Funds received in payment of the
Subscription Price for Shares subscribed for will be held in a segregated
non-interest bearing account at the Subscription Agent pending completion of the
Offering. Monies will be held in escrow until the Offering is completed or is
cancelled. If the Minimum Amount is not subscribed for by the Expiration Date,
or if the Offering is cancelled for any reason, monies will be returned to
subscribers without interest or deduction promptly thereafter. If a Rights
holder exercising the Oversubscription Privilege is allocated less than the
number of shares of Common Stock for which the holder wished to subscribe
pursuant to the Oversubscription Privilege, the excess funds paid by the holder
will be returned without interest or deduction promptly after the Expiration
Date.
    

     Miscellaneous. The instructions on the Subscription Certificates should be
read carefully and followed in detail. DO NOT SEND SUBSCRIPTION CERTIFICATES TO
THE COMPANY.

     Unless a Subscription Certificate (i) provides that the shares of Common
Stock to be issued pursuant to the exercise of Rights represented thereby are to
be delivered to the record holder of such Rights, or (ii) is submitted for the
account of an Eligible Institution, the signature on a Subscription Certificate
must be guaranteed by an Eligible Institution.

     THE METHOD OF DELIVERY OF SUBSCRIPTION CERTIFICATES AND PAYMENT OF THE
SUBSCRIPTION PRICE TO THE SUBSCRIPTION AGENT WILL BE AT THE RISK OF THE RIGHTS
HOLDERS, BUT IF SENT BY MAIL, IT IS RECOMMENDED THAT SUCH CERTIFICATES AND
PAYMENTS BE SENT BY REGISTERED MAIL, PROPERLY INSURED, WITH RETURN RECEIPT
REQUESTED, AND THAT A SUFFICIENT NUMBER OF DAYS BE ALLOWED TO ENSURE DELIVERY TO
THE SUBSCRIPTION AGENT AND CLEARANCE OF PAYMENT PRIOR TO 5:00 P.M., EASTERN
STANDARD TIME, ON THE EXPIRATION DATE. BECAUSE UNCERTIFIED PERSONAL CHECKS MAY
TAKE UP TO FIVE BUSINESS DAYS TO CLEAR, YOU ARE STRONGLY URGED TO PAY, OR
ARRANGE FOR PAYMENT, BY MEANS OF CERTIFIED OR CASHIER'S CHECK, MONEY ORDER OR
WIRE TRANSFER OF FUNDS.

Beneficial Owners; Street Name Holdings

     Holders who hold shares of Common Stock for the account of others, such as
brokers, trustees, or depositories for securities, should notify the beneficial
owners of shares as soon as possible to ascertain the beneficial owners'
intentions and to obtain instructions with respect to the Rights. If the
beneficial owner so instructs, the record holder of such Rights should complete
the Subscription Certificates and submit them to the Subscription Agent with the
proper payment. In addition, beneficial owners of Common Stock or Rights held
through such a holder should contact the holder and request the holder to effect
transactions in accordance with the beneficial owner's instructions.



                                       13
<PAGE>

Foreign and Certain Other Stockholders

     Subscription Certificates will not be mailed to Holders whose addresses are
outside the United States or who have an APO or FPO address, but will be held by
the Subscription Agent for their account. To exercise Rights, such Holders must
notify the Subscription Agent by completing an International Holder Subscription
Form which will be delivered to such Holders in lieu of a Subscription
Certificate, and sending it by mail or telecopy to the Subscription Agent at the
address and telecopy number specified above.

No Revocation


     ONCE A HOLDER OF RIGHTS HAS EXERCISED THE BASIC SUBSCRIPTION PRIVILEGE OR
THE OVERSUBSCRIPTION PRIVILEGE, OR AN EMPLOYEE HAS EXERCISED THE EMPLOYEE
SUBSCRIPTION PRIVILEGE, THAT EXERCISE MAY NOT BE REVOKED.


Employee Subscription Privilege

     To the extent that less than all Shares are purchased under the Basic
Subscription Privilege, up to 100,000 Shares will be offered to current
employees of the Company, subject to the following conditions:

o    The employee must have been employed by the Company on or before January 1,
     1997 and be employed on the Record Date.

o    The employee must be 18 years of age or older.

o    The shares may be issued only to the employee.

     In addition, the two director employees of the Company (Messrs. George R.
Chapdelaine and John J. Polcari, Jr.) will not be eligible to participate in the
Employee Subscription Privilege.


     If the Shares not subscribed for through the Basic Subscription Privilege
are not sufficient to satisfy all subscription requests by employees pursuant to
the Employee Subscription Privilege, the Shares available will be allocated
(subject to the elimination of fractional shares) among subscribing employees in
proportion to the number of Shares requested by each. Certificates representing
Shares purchased pursuant to the Employee Subscription Privilege will be
delivered to subscribers as soon as practicable after the eighth business day
following the Expiration Date and after all allocations have been effected.



Current Prospectus and State Securities Law Restrictions


     The holder of a Right may exercise the Right and an employee may purchase
Shares under the Employee Subscription Privilege only if a current prospectus
relating to the Shares is then in effect, and only if the Shares are qualified
for sale under the securities laws of the state in which the holder resides, or
are exempt from such qualifications. The Company believes that the sale of the
Rights and Shares offered hereby will either be exempt from qualification or
will be qualified in all states. However, any Shares purchased by California
residents will be subject to restrictions on their resale under California state
securities laws and may be resold by the holder only upon qualification or
pursuant to an exemption from the California qualification requirements.



                                       14
<PAGE>

The Rights may be deprived of any value if a current prospectus covering the
Common Stock issuable upon exercise of the Rights is not effective or if such
shares are not qualified in the states in which holders of the Rights reside.

     The Company is distributing the Rights directly to stockholders without the
use of an underwriter or broker, except in the State of Florida where Axiom
Capital Management, Inc., a registered broker dealer with which a Company
director, Mr. Roger Lipton, is associated, has agreed to act as broker as an
accommodation to the Company for no consideration in order to comply with the
requirements of state securities laws.


     In general, under Rule 144 as currently in effect, beginning 90 days after
the date of this Prospectus, a person (or persons whose shares are aggregated)
who has beneficially owned restricted shares for at least one year (including
the holding period of any prior owner except an affiliate of the Company), would
be entitled to sell within any three-month period a number of shares that does
not exceed the greater of: (i) one percent of the number of shares of Common
Stock then outstanding or (ii) the average weekly trading volume of the Common
Stock during the four calendar weeks preceding the filing of a Form 144 with
respect to such sale. Sales under Rule 144 are also subject to certain manner of
sale provisions and notice requirements and to the availability of current
public information about the Company. Under Rule 144(k), a person who is not
deemed to have been an affiliate of the Company at any time during the 90 days
preceding a sale, and who has beneficially owned the shares proposed to be sold
for at least two years (including the holding period of any prior owner except
an affiliate of the Company), is entitled to sell such shares without complying
with the manner of sale, public information, volume limitation or notice
provisions of Rule 144.

Federal Income Tax Consequences

     The following summary describes certain United States federal income tax
considerations affecting holders of BRAI Common Stock receiving Rights in the
Rights Offering. This summary is based upon the Internal Revenue Code of 1986,
as amended (the "Code"), Treasury regulations, rulings, and decisions currently
in effect. This summary does not discuss all aspects of federal taxation that
may be relevant to a particular investor or to certain types of investors
subject to special treatment under the federal tax laws (for example, banks,
dealers in securities, life insurance companies, tax-exempt organizations, and
foreign persons), nor does it discuss any aspect of state, local, or foreign tax
laws. HOLDERS OF COMMON STOCK SHOULD CONSULT THEIR OWN TAX ADVISORS CONCERNING
THEIR INDIVIDUAL TAX SITUATIONS AND THE TAX CONSEQUENCES OF THE RIGHTS OFFERING
UNDER THE CODE AND UNDER ANY APPLICABLE STATE, LOCAL, OR FOREIGN TAX LAWS.

     Distribution of the Rights to Holders of BRAI Common Stock. A holder of
BRAI Common Stock will not recognize taxable income for federal income tax
purposes as a result of the issuance to such holder of the Rights in respect of
those shares. Except as provided in the following sentence, the basis of such
Rights will be zero. If either (i) the fair market value of the Rights on the
date of distribution is 15% or more of the fair market value of the BRAI Common
Stock in respect of which they are received on such date, or (ii) the
stockholder elects, in the stockholder's federal income tax return for the
taxable year in which the Rights are received, to allocate part of the basis of
such Common Stock to the Rights, then the stockholder's basis in such BRAI
Common Stock will be allocated between the Common Stock and the Rights in
proportion to their respective fair market values on the date of distribution.
The holding period of a stockholder with respect to Rights received as a
distribution on the stockholder's Common Stock will include the stockholder's
holding period for the Common Stock in respect of which the Rights were issued.

     The Company is required annually to notify the holders of Common Stock on
Internal Revenue Service Form 1099 of the amount of all dividends paid to such
holders during the prior year, including, for 1998, the fair market value of the
Rights (if any) on the date of distribution. The Company will determine the fair
market value of the Rights on that date.

     Exercise of Rights. A holder of Rights will not recognize gain or loss upon
the exercise of the Rights. A holder of Rights who receives shares of Common
Stock upon such exercise will acquire a tax basis in those shares equal to the
sum of the price paid on exercise and the holder's tax basis in the Rights, if
any. The holding period of Common Stock received on exercise of the Rights will
begin with and include the date the Rights are exercised.


                                       15
<PAGE>

     Expiration of Rights. A holder of Rights who fails to exercise the Rights
prior to the Expiration Date will be deemed to have sold such Rights on that
date for no consideration. Accordingly, if such unexercised Rights were held as
capital assets, the holder would recognize a capital loss equal to the amount of
such holder's adjusted tax basis in the Rights. Such a capital loss will be a
long-term capital loss or short-term capital loss, depending on the holding
period of the Common Stock upon which the Rights were issued and the period
during which the holder held the Rights before they expired.

     Employee Subscribers. Any employee of BRAI who purchases Common Stock
pursuant to the Rights Offering (other than in his or her capacity as a
shareholder) must include in gross income the excess of the fair market value of
the Common Stock on the date of purchase over the amount paid for the Common
Stock (the "compensation amount"). BRAI will be obligated to treat such
compensation amount as wages paid to the employee and withhold federal income
and employment taxes from the employee's wages on such compensation amount.





                                       16
<PAGE>


                           PRICE RANGE OF COMMON STOCK


   
     The Common Stock (NASDAQ "BRAI") is traded publicly and is quoted on the
NASDAQ Small-Cap Market. On February 25, 1998, the last bid and asked prices of
the Common Stock as reported on the NASDAQ SmallCap Market were $1.50 and 
$1.56875 per share, respectively.
    

     The table below represents the quarterly high and low bid and asked prices
for the Common Stock for the period commencing April 28, 1996 and ending
February 23, 1998. The prices listed in this table reflect quotations without
adjustment for retail mark-up, markdown or commission, and may not represent
actual transactions.


                            Market For Common Equity


                                               High      Low      High      Low
                                               Bid       Bid      Asked    Asked
Fiscal Year Ended April 27, 1997
First Quarter................................  $1.06    $0.56    $1.08    $1.00
Second Quarter...............................   1.00     0.60     1.04     0.62
Third Quarter................................   1.13     1.00     1.31     1.02
Fourth Quarter...............................   1.08     1.04     1.22     1.08


Fiscal Year Ended April 26, 1998

First Quarter................................  $1.31    $1.06    $1.44    $1.19
Second Quarter...............................   2.19     1.19     2.31     1.28
Third Quarter ...............................   1.75     1.38     1.94     1.38
Fourth Quarter through February 23, 1998.....   1.75     1.50     1.87     1.56

     As of February 23, 1998 there were approximately 312 holders of record of
the Common Stock.



                                 DIVIDEND POLICY

     The Company has never paid cash dividends on its capital stock and does not
anticipate paying any cash dividends in the foreseeable future. Rather, the
Company intends to retain all of its future earnings to finance future growth.



                               RECENT DEVELOPMENTS

     BRAI has formed a wholly owned subsidiary ("BRAII") for the purpose of
offering Pizzeria Regina franchise opportunities. In January 1998, the Company
entered into an International Development Agreement with Regina International,
Inc. ("Regina International"), a corporation controlled by Terrance Smith, a
director of the Company, to develop and manage franchise territories outside the
Americas. Under that agreement, Regina International agrees to use its best
efforts to market and promote the Company's franchise system within its
development territory in exchange for a monthly development fee and royalties.
It is anticipated that these activities will be primarily in Europe, the Far
East and the Pacific Rim. See "Risk Factors-Risks of Franchising" and
"Business-Franchising."

     In connection with the sale of a restaurant to a non-affiliated third party
by the Company's predecessor, the Company is a guarantor of the lease payments
under the lease expiring in fiscal 2001. This non-affiliated third party is
currently seeking re-organization under the bankruptcy code. See Note 9 to the
Consolidated Financial Statements in the Company's Form 10-KSB for fiscal year
ended April 27, 1997.




                                       17
<PAGE>



                                    BUSINESS

General

     The Company owns and operates a chain of eight pizzerias under the name
Pizzeria Regina in Massachusetts, New Jersey and Virginia. Founded in 1926, the
original Pizzeria Regina has served its signature Neapolitan style, thin crust
pizza, prepared in gas-fired brick ovens, for more than 70 years. The Company
believes that the Pizzeria Regina pizza and brand name are local symbols of
superior and distinctive pizza. The Company's operating plan is to expand
distribution of its premium brick oven pizza through food court kiosks serving
primarily the lunch market.


     During the next 36 months, the Company plans to open up to ten additional
Pizzeria Regina food court kiosks in high volume suburban retail malls,
including both Company owned and franchised pizzerias. The Company believes that
mall owners are changing their marketing strategies and retrofitting malls to
emphasize food courts that feature premium quality, fast service menu items. As
a result, the Company believes that food court kiosks in these malls represent
an attractive vehicle for increasing distribution of its premium brick oven
pizza into the lunch market. The Company recently entered into leases for two
additional food court sites. The Company currently is seeking qualified
franchisees.


The Pizzeria Regina Brick Oven Pizza

     The Company's signature product, its premium Neapolitan style, thin crust,
brick oven pizza, features a proprietary dough and pizza sauce and whole-milk
mozzarella cheese which the Company believes combine to produce a distinct
flavor and superior pizza. These pizzas are offered with a wide variety of fresh
vegetable and cured meat toppings. By baking its pizza in gas-fired brick ovens,
at very high temperatures for short periods of time, the Company is able to
produce a light, evenly cooked crust while preserving the flavor and moisture of
the toppings. In addition, the speed of the baking process enables the Company
to provide fast service and cater to high volume. The Company believes that the
quality of its pizza resulting from its proprietary ingredients and baking
process should enable it to appeal to both the lunch and dinner markets.

Existing Pizzeria Regina Operations

     The eight Pizzeria Regina restaurants currently owned and operated by the
Company are fast service, high volume pizzerias that feature premium brick oven
pizza and cater primarily to the lunchtime diner, with the exception of the
original North End location which services both the lunch and diner markets. Of
these eight restaurants, six are food court kiosks (self-service, take-out style
emphasizing pizza slices with common area seating), and two are wait-service
restaurants (full-service style emphasizing whole pizzas with in-restaurant
seating). The Company operates one full service restaurant, Polcari's North End.


                                       18
<PAGE>



Expansion and Development Strategy

     The Company's operating plan is to expand the distribution of its Pizzeria
Regina brick oven pizza. The Company intends to open additional Pizzeria Regina
food court kiosks to appeal to quick dining lunch customers at suburban retail
malls.

     The Company intends to open additional Pizzeria Regina food court kiosks
primarily in retail malls. The food court kiosks, serving primarily pizza slices
with multiple topping choices, operate side by side with other fast food vendors
and cater primarily to lunchtime diners. Menu items are presented in a
self-service, take-out style designed to allow customers to order, pay for and
consume their food in a very short period of time. Customers who desire to sit
down after purchasing their food may join customers of other food court vendors
in one or more designated common areas within the mall. The focused menu,
self-service, take-out style and common seating provide food court customers
with a fast dining, low cost alternative relative to more traditional full
service restaurants. The average per person food check at these locations
including beverages (alcohol beverages are not served at food court locations),
is currently approximately $4.25.

     Based on the Company's experience and articles from trade journals, the
Company believes there is a growing trend at retail malls to retrofit and
upgrade food courts to emphasize fast food as one of the emerging focal points
of malls. The Company further believes that lunchtime diners who visit retail
shopping malls seek high quality, quick service meals in a food court setting
and that the premium quality of its brick oven pizza should position it to
compete effectively and efficiently in food court locations.

     Although the Company believes that its expansion strategy is feasible,
there can be no assurance that the Company will expand at the rate currently
planned, that expansion will not be more costly than anticipated, or that
current and future sites will operate profitably. The specific rate at which the
Company is able to open new restaurants will be determined by many factors, some
of which are beyond the control of the Company, including its success in
identifying satisfactory sites, negotiating satisfactory leases, securing
requisite governmental permits and approvals, obtaining adequate financing and
recruiting and training management personnel. See "Risk Factors - Risk of
Expansion."

Restaurant Operations

     The Company invests substantial time and effort in its training programs
which focus on all aspects of restaurant operations, including kitchen, bar and
dining room operations, food quality and preparation, alcoholic beverage
service, liquor liability avoidance, customer service and employee relations.
The Company holds regular meeting of its managers which cover new products,
continuing training and other aspects of business management. Managers also
attend seminars which are periodically conducted by Company personnel and
outside experts on a broad range of topics.

     New employees are trained by experienced employees who have demonstrated
their ability to implement the Company's commitment to provide high quality food
and attentive service. The Company has developed manuals regarding its policies
and procedures for restaurant operations. Senior management regularly visits
Company restaurants and meets with the respective management teams to ensure
compliance with the Company's strategies and standards of quality in all aspects
of restaurant operation and personnel development.

     The Company seeks to attract and retain high caliber restaurant managers by
providing them with an appropriate balance of autonomy and direction. Annual
performance objectives and budgets for each restaurant are jointly determined by
restaurant managers and senior management. To provide incentives, the Company
has a cash bonus program tied to achievement of specified objectives.

     The staff for a typical Pizzeria Regina restaurant consists of one general
manager, two managers and approximately 12 to 25 hourly employees. The staff for
a typical Polcari's North End restaurant consists of one general manager, two
managers, one working chef and approximately 40 to 60 hourly employees. Most of
the Company's hourly employees are part-time personnel. The general manager of
each restaurant is primarily responsible for the day-to-day operations of the
entire restaurant and maintaining standards of quality and performance
established by the Company.



                                       19
<PAGE>

     The Company believes centralized financial and management controls are
fundamental to improving operating margins. These controls are maintained
through the use of an automated data processing system and prescribed reporting
procedures. Each restaurant has a point-of-sale system that captures restaurant
operating information. The restaurants forward daily sales reports, vendor
invoices, payroll information and other data to the Company's corporate
headquarters. Company management utilizes this data to monitor central costs and
sales mix and to prepare periodic financial management reports. This system is
also used for budget analysis, planning and determining menu composition.
Restaurant managers perform daily inventories of key supplies. All other
supplies are inventoried weekly at the Pizzeria Regina restaurants and
inventoried monthly at the Polcari's North End restaurant. Cash is controlled
through deposits of sales proceeds in local operating accounts following each
restaurant shift with respect to the Pizzeria Regina locations and following
each business day with respect to Polcari's North End location. The balances in
these accounts are wire transferred daily to the Company's principal operating
account.

Purchasing and Commissary Operations

     The Company maintains a commissary from which food products such as pizza
dough, bread dough and full line of desserts are produced for the Company's
restaurants. These products require a high degree of consistency that would be
more difficult to maintain at the individual restaurant locations. The Company
believes that close, centralized monitoring of the dough preparation ensures a
consistent premium product. All other food preparation is prepared on site at
the restaurant level.


     The Company negotiates on a centralized basis directly with wholesale
suppliers of high volume food ingredients such as cheese, tomato sauce and flour
to ensure consistent quality and freshness of products across its restaurants
and to obtain competitive pricing. The ingredients are then purchased by the
Company's distributor at the negotiated price and redistributed to the Company's
restaurants. All other food ingredients and beverage products are purchased
according to Company specifications by the general manager of each restaurant.
The Company is not materially dependent upon any of its suppliers.


Site Selection

     The Company considers the specific location of a restaurant to be critical
to the restaurant's long term success and devotes significant time and resources
to the investigation and evaluation of each prospective site. Local market
demographics, population density, average household income levels and site
characteristics such as visibility, accessibility and traffic volume are
considered.

     Potential sites for the Pizzeria Regina restaurants are generally sought
within high-traffic food courts or retail shopping malls located in metropolitan
areas. The Company also considers existing local competition and, to the extent
such information is available, the sales of other comparably priced restaurants
opening in the area. The Company has a real estate consulting contract with
Joseph Hopkins to identify and secure future sites.

Franchising


     BRAI has formed a wholly owned subsidiary ("BRAII") for the purpose of
offering Pizzeria Regina franchise opportunities both domestically and
internationally. BRAII has filed a Uniform Franchise Offering Circular in
Connecticut, Florida, Kentucky and Pennsylvania, and is actively seeking
franchisees with operational experience.

     In addition, the Company has recently entered into an International
Development Agreement with Regina International, a corporation controlled by a
Company director, to pursue and develop franchise territories outside the
Americas, anticipated to be principally in Europe, the Far East and the Pacific
Rim. Under that agreement, which has an initial term of 5 1/2 years, Regina
International agrees to use its best efforts to market and promote the Company's
franchise system within its development territory and to sell a minimum number
of franchises during the initial term. The Company is obligated to pay Regina
International a development fee of $7,000 per month for the 60 months of the
agreement. This monthly fee accrues but is not payable until the month following
the month in which BRAII's positive cash flow equals or exceeds $7,000 after
payment of all accrued but unpaid direct costs and expenses incurred in
connection with marketing and promotion of the Company's franchise system, and
is payable thereafter only to the extent there continues to be positive 




                                       20
<PAGE>


cash flow. The Company will expense the monthly fee as incurred, regardless of
when payment is required to be made. BRAII must pay Regina International a
royalty of 40% of the excess of gross revenues from Regina International's
activities over the expenses incurred by either BRAII or Regina International in
the marketing and promotion of the Company's franchise system within the
development area, with the royalty percentage subject to adjustment based upon
the ratio of revenues to expenses. Either party has the right to seek
renegotiation of the agreement upon 180 days written notice at the end of the
term, and if they cannot reach agreement upon mutually agreeable terms, each has
the right to buy out the balance of the agreement's term for a one-time buy out
fee equal to the excess of the revenues of BRAII over the marketing and
promotional expenses referred to above for the five year period preceding the
buy out. The buy out fee is payable by the Company in cash or its common stock,
subject to certain requirements. See "Risk Factors - Franchising" and "Recent
Developments."


Seasonality

     The Company's restaurants are subject to seasonal fluctuations in sales
volume. Sales at the Pizzeria Regina restaurants are typically higher in June
through August and in November and December due to increased volume in shopping
malls during the holiday and tourist seasons and school vacations.

Employees


     As of January 25, 1998, the Company had approximately 240 employees, of
whom 14 were corporate and administrative personnel, 29 were field supervision
or restaurant managers or management trainees, and the remainder were hourly
restaurant personnel. Many of the Company's hourly employees work part-time. The
Company believes that its relationships with its employees are good. None of the
Company's employees are covered by a collective bargaining agreement.

Target Markets


     The Company's target market for the Pizzeria Regina restaurants is very
broad, consisting of individuals and families who seek fast service and
high-value-to-price meals during the lunch period. The target markets for the
Polcari's North End restaurants are adults and families who seek high quality
brick oven pizza and other moderately priced Italian dinner entrees in a
comfortable environment. The Company believes that its focus on premium quality,
service and value is the most effective approach to attracting customers.

     The Company anticipates that it will obtain greater name recognition due to
the increase in distribution channels for its premium Pizzeria Regina brick oven
pizza through the development of additional Pizzeria Regina food court kiosks.

Competition

     The restaurant industry is highly competitive with respect to location,
menu selection and quality, prices, service and decor. The business is affected
by changes in tastes and eating habits of the public and by changes in local,
regional or national economic conditions, demographic trends and traffic
patterns, factors affecting consumers' disposable income and spending habits and
the types, number and location of competing restaurants. See "Risk Factors -
Risks of Restaurant Industry."

     The Pizzeria Regina restaurants compete with other fast-service, high
volume food providers on the basis of price, value, location, and speed of
service. The Polcari's North End restaurant will compete with other casual, full
service restaurants primarily on the basis of menu selection, quality, price,
service, ambiance and location. Many competitors of the Company's restaurants
are either locally owned or part of national or regional restaurant chains, many
of which are well established and have substantially greater financial and other
resources than the Company. The Company believes that it will be able to compete
effectively in each of its markets. See "Risk Factors - Competition."

Trademarks

     The Company regards it service marks as having significant value and as
being an important factor in the marketing of its products. Its most significant
marks include "Pizzeria Regina", "Regina", its crown design logo, 



                                       21
<PAGE>

and "Polcari's". These marks, which appear in its advertisements, menus and
elsewhere, are widely recognized in the Boston restaurant market.

     "Pizzeria Regina" and the crown design are a registered trademark of the
Company. The Company has applied with the United States Patent and Trademark
Office to register the crown design logo, the "Polcari's" logo, "Polcari's North
End" and the "Regina" service marks.

Government Regulation


     The Company is subject to a variety of federal, state and local laws and
regulations. Each of the Company's restaurants is subject to licensing and
regulation by a number of government authorities, including alcoholic beverage
control, health, safety, sanitation, building and fire agencies in the state or
municipality in which the restaurant is located. Difficulties in obtaining or
failure to obtain required licenses or approvals could delay or prevent the
development of a new restaurant in a particular area. The Company has not
experienced any material violations or citations, and the Company to date has
not experienced delays of more than 30 days in obtaining such licenses. See
"Risk Factors - Government Regulation."


     The Company is subject to "dram shop" statues, which generally provide a
person injured by an intoxicated person the right to recover damages from an
establishment that wrongfully served alcoholic beverages to the intoxicated
person. See "Risk Factors - Dram Shop Liability."

     The Company's restaurant operations are also subject to federal and state
laws governing such matters as the proposed government mandated health
insurance, over which the Company has no control. Significant numbers of the
Company's service, food preparation and other personnel are paid at rates
related to the federal minimum wage, and increases in the minimum wage could
increase the Company's labor costs. The development and construction of
additional restaurants will be subject to compliance with applicable zoning,
land use and environmental laws and regulations. See "Risk Factors - Government
Regulation."


Properties

     All the Company's existing restaurants are located in leased space, except
for the North End Pizzeria Regina location, which is owned by the Company. All
of the Company's leases provide for a minimum annual rent, and most call for
additional rent based on sales volume at the particular location over a
specified minimum level. Generally, these leases are net leases, which require
the Company to pay the cost of insurance, taxes and a portion of the lessor's
operating costs. Certain mall locations also require the Company to participate
in upkeep of common areas and promotional activities.

     On December 31, 1997 the Company terminated a lease in Lexington,
Massachusetts and transferred its liquor license with respect to a Bel Canto's
Restaurant previously operated by the Company.

     The Company occupies approximately 3,200 square feet of executive office
space at 999 Broadway, Saugus, Massachusetts, under a lease expiring on October
31, 2002. The Company also leases approximately 5,000 square feet of warehouse
space located in Somerville, Massachusetts under a lease expiring on July 31,
2001 (including all extension options that may be exercised by the Company in
its discretion) and approximately 2,741 square feet for its commissary located
in Charlestown, Massachusetts under a lease expiring on August 14, 1998.



                                       22
<PAGE>

     The following table sets forth certain information with respect to the
Company's restaurant properties:


<TABLE>
<CAPTION>
           Lease         Approx. Sq. ft.  Seating Capacity  Expiration Date   Name/Type
           -----         ---------------  ----------------  ---------------   ---------
<S>                          <C>              <C>              <C>           <C>
North End,                    4,300              67               N/A        Pizzeria Regina
Boston, MA                                                                     (wait-service)
(Company-owned)                        

Faneuil Hall Marketplace        750             N/A            12/31/00      Pizzeria Regina
Boston, MA (upstairs)                                                          (food court)

Faneuil Hall Marketplace      2,000              75            12/31/98      Pizzeria Regina
Boston, MA (downstairs)                                                        (wait-service)

Burlington Mall               1,018             N/A            11/30/05      Pizzeria Regina
Burlington, MA                                                                 (food court)

South Shore Plaza               700             N/A             2/28/06      Pizzeria Regina
Braintree, MA                                                                   (food court)

Polcari's North End          12,000             326            11/30/12      Polcari's North End
Saugus, MA                                                                     (Full-service restaurant)

Solomon Pond Mall             1,085             N/A             1/30/07      Pizzeria Regina
Marlborough, MA                                                                (food court)

Paramus Park                    696             N/A            11/30/09      Pizzeria Regina
Paramus, NJ                                                                    (food court)

Regency Square Mall             605             N/A            11/30/04      Pizzeria Regina
Richmond, VA                                                                   (food court)
</TABLE>


Litigation

     The Company is not a party to any material pending legal proceeding.

                                  LEGAL MATTERS

     The validity of the Rights and the underlying shares of Common Stock
offered hereby and certain other legal matters will be passed upon for the
Company by Brown, Rudnick, Freed & Gesmer, Boston, Massachusetts.

                                     EXPERTS

     The financial statements incorporated by reference in this Prospectus have
been audited by BDO Seidman, LLP, independent certified public accountants, to
the extent and for the periods set forth in their report incorporated herein by
reference and are incorporated herein in reliance upon such report given upon
the authority of said firm as experts in accounting and auditing.




                                       23
<PAGE>


              BOSTON RESTAURANT ASSOCIATES, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (Unaudited)


                                                      Twenty-six Weeks Ended


                                                      Oct 26         Oct 27
                                                       1997           1996


Cash flows provided by operating activities           $309,014       $260,265
                                                      --------       --------

Cash flows from investing activities:
  Capital expenditures                               ($505,282)     ($675,738)
                                                      --------       --------
     Cash flows used for investing activites         ($505,282)     ($675,738)

Cash flows from financing activities:
  Repayments of long-term debt                       ($100,002)      ($87,601)
  Repayments of capital lease obligations             ($14,851)            $0
  Repayments of stockholder loans                      ($2,102)       ($1,991)
  Repayment of subordinated debentures                      $0       ($68,666)
  Proceeds from subordinated debentures               $218,750             $0
  Proceeds from long-term debt                              $0       $571,945
                                                      --------       --------
     Cash flows provided by financing activities      $101,795       $413,687
                                                      --------       --------
Increase (decrease) in cash and cash equivalents      ($94,473)       ($1,786)

Cash and cash equivalents at beginning of period      $726,054       $159,564
                                                      --------       --------
Cash and cash equivalents at end of period            $631,581       $157,778
                                                      ========       ========


                                      F-1


<PAGE>
              BOSTON RESTAURANT ASSOCIATES, INC. AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (unaudited)


<TABLE>
<CAPTION>
                                 Thirteen Weeks Ended          Twenty-six Weeks Ended

                                   Oct 26         Oct 27         Oct 26       Oct 27
                                    1997           1996           1997         1996
                                   ------         ------         ------       ------
<S>                              <C>            <C>            <C>          <C>       
Sales                            $2,989,820     $3,013,279     $5,835,705   $5,812,130
Cost of food and beverage          $602,586       $691,563     $1,177,093   $1,350,978
Payroll                            $887,985       $929,774     $1,723,533   $1,787,576
Other operating expenses         $1,029,288     $1,048,854     $1,939,639   $1,910,248
General and administrative         $347,277       $263,624       $745,426     $588,038
                                 ----------     ----------     ----------   ----------
Income from operations             $122,684        $79,374       $250,014     $175,290

Other (income)                      ($1,594)         ($912)       ($2,521)     ($2,304)
Interest (income)                   ($5,902)            $0       ($15,001)          $0
Interest expense                    $77,503        $33,752       $149,027      $54,798
                                 ----------     ----------     ----------   ----------
Net Income                          $52,677        $46,534       $118,509     $122,796
                                 ==========     ==========     ==========   ==========
Income per share                      $0.01          $0.01          $0.02        $0.02
                                 ==========     ==========     ==========   ==========
Weighted average number of
common shares outstanding         5,015,693      5,015,293      5,015,693    5,015,293
                                 ==========     ==========     ==========   ==========
</TABLE>



                                      F-2




<PAGE>
              BOSTON RESTAURANT ASSOCIATES, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (unaudited)


                                                  Oct 26         April 27
                                                   1997            1997

ASSETS
Current:
  Cash and cash equivalents                             $631,581       $726,054
Accounts receivable                                     $132,707        $69,729
Inventories                                             $214,996       $209,295
Prepaid expensees and other                              $39,559        $27,532
                                                      ----------     ----------
     Total current assets                             $1,018,843     $1,032,610
                                                    
Net property and equipment                            $2,595,290     $2,656,328
Other assets                                          $1,286,833       $944,180
                                                      ----------     ----------
     Total assets                                     $4,900,966     $4,633,118
                                                      ==========     ==========
                                                    
LIABILITIES AND STOCKHOLDERS' EQUITY                
Current liabilities:                                
  Accounts payable                                      $401,934       $382,294
  Accrued liabilities                                   $634,264       $628,277
  Current maturities:                               
    Notes payable-stockholder                             $4,394         $4,261
    Long-term debt                                      $200,000       $200,000
    Obligations under capital leases                     $33,237        $30,850
                                                      ----------     ----------
     Total current liabilities                        $1,273,829     $1,245,682
                                                    
Long-term obligations:                              
  Notes payable-stockholder, less
   current maturities                                   $123,576       $125,810
  Long-term debt, less current maturities               $524,998       $625,000
  Obligations under capital leases,
   less current maturities                              $121,612       $138,850
  Subordinated debentures                             $1,337,500     $1,118,750
  Deferred rent                                          $70,081        $67,024
                                                      ----------     ----------
     Total liabilities                                $3,451,596     $3,321,116
                                                    
Stockholders' equity                                
  Common stock, $.01 par value, 25,000,000          
  shares authorized, 5,105,693 shares issued             $50,157        $50,157
  Additional paid in capital                          $9,062,058     $9,043,199
  Accumulated deficit                                ($7,662,845)   ($7,781,354)
                                                      ----------     ----------
     Total stockholders' equity                       $1,449,370     $1,312,002
                                                    
       Total liabilities and stockholders' equity     $4,900,966     $4,633,118
                                                      ==========     ==========
                                              
                                      F-3




<PAGE>


                                   EXHIBIT A
                                   ---------



                       BOSTON RESTAURANT ASSOCIATES, INC.
                  FORM 10-KSB FOR PERIOD ENDING APRIL 27, 1997




<PAGE>



                                                                       Exhibit A


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                   FORM 10-KSB

(Mark One)
[x]      Annual report under Section 13 or 15(d) of the Securities Exchange Act
         of 1934.
         For the fiscal year ended April 27, 1997. (No Fee required)

[ ]      Transition report under Section 13 or 15(d) of the Securities Exchange
         Act of 1934(No fee required)

         For the transition period from ________ to ________.

                             Commission File Number
                                     0-18369

                       BOSTON RESTAURANT ASSOCIATES, INC.
                       ----------------------------------
           (Name of Small Business Issuer as Specified in its Charter)

             Delaware                                    61-1162263
             --------                                    ----------
             (State or Other                             (I.R.S. Employer
             Jurisdiction of                             Identification No.)
             Incorporation or
             Organization)

999 Broadway, Suite 400
Saugus, Massachusetts               (617)231-7575                       01906
- --------------------                -------------                       -----
(Address of Principal               (Issuer's Telephone Number        (Zip Code)
Executive Offices)                  Including Area Code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act
of 1934:

                                                         Name of Each Exchange
Title of Each Class                                      on Which Registered
- -------------------                                      -----------------------
Common stock, $.01 par value per share
Redeemable Common Stock Purchase Warrants            Boston Stock Exchange

         Securities registered under Section 12(g) of the Securities Exchange
Act of 1934:

                     Common Stock, $.01 par value per share
                     --------------------------------------
                                (Title of Class)

                             Redeemable Common Stock
                                Purchase Warrants
                                -----------------
                                (Title of Class)

     Check whether the issuer: (1)filed all reports required to be filed by
Section 13 or 15(d) of the Exchange act during the past 12 months (or such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes x No _


                                       1
<PAGE>

     Check if disclosures of delinquent filers in response to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of the registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendments to this Form 10-KSB. [ ]

     The issuer's revenues for its most recent fiscal year were $11,410,886.

     The aggregate market value of registrant's Common Stock, $.01 par value per
share, held by non-affiliates of the registrant as of July 25, 1997 was
$4,687,928 based upon the average closing bid and asked prices of such stock on
that date as reported on the NASDAQ Small-Cap Market on that date. As of July
25, 1997 there were 5,015,693 shares of the registrant's Common Stock, $.01 par
value per share outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the registrant's Proxy Statement involving the election of
directors, which is expected to be filed within 120 days after the end of the
registrant's fiscal year, are incorporated by reference in Part III of this
Report.























                                       2
<PAGE>

PART I
- ------

ITEM 1.  BUSINESS
- -----------------

General

     Boston Restaurant Associates, Inc. (the "Company") owns and operates a
chain of eight pizzerias under the name Pizzeria Regina(R) and two full service
restaurants in the Boston, Massachusetts metropolitan area. The Company's
primary full service restaurant is based upon the Polcari's North End(TM)
Italian/American, family style restaurant concept and is operated under the name
Polcari's North EndTM. The Company's other full service restaurant is operated
under the name Bel Canto(R).

     Founded in 1926, the original Pizzeria Regina restaurant has served its
signature Neapolitan style, thin crust pizza, prepared in gas-fired brick ovens,
for more than 65 years. The Company believes that the Pizzeria Regina pizza and
brand name are local symbols of superior and distinctive pizza. These
restaurants are fast service, high volume pizzerias that feature premium brick
oven pizza. Of the eight Pizzeria Regina restaurants, five are food court kiosks
(self-service, take-out style emphasizing pizza slices with common area
seating), one is a self-service restaurant (food court style with broader menu
selections including pasta and submarine sandwiches and in-restaurant seating),
and two are wait-service restaurants (full-service style emphasizing whole
pizzas with in-restaurant seating). See "Pizzeria Regina Restaurants."

     The Polcari's North End restaurant concept seeks to create an
Italian/American, family-style, casual dining ambiance that captures the
community spirit of the 1940's and 1950's in Boston's Italian North End
neighborhood. The Company's Polcari's North End restaurant highlights exposed
gas-fired brick ovens in open view of diners. In addition, memorabilia and
photographs depicting 1940 and 1950 scenes in Boston's North End are used to
create a neighborhood atmosphere rich with history. The restaurant also features
large tables of six or more seats to encourage family style dining and a
value-oriented menu that includes branded Pizzeria Regina pizza, large
Italian/American pasta dishes, and fresh baked breads. See "Polcari's North End
Restaurant."

     The Company's Bel Canto full service restaurant is a moderately priced
casual dining Italian style restaurant.



                                       3
<PAGE>

     In April 1994, the stockholders of Pizzeria Regina, Inc. ("PRI") acquired a
60% interest in Capucino's, Inc. (the "Capucino's Acquisition"), which was then
operating four Capucino's restaurants (one of which has been converted into a
Polcari's North End restaurant, and three of which have been closed). The
Company's Bel Canto restaurant was acquired by the Company in 1991. See "Bel
Canto and Capucino's Restaurants" and "Capucino's Acquisition."

     The Company plans to expand its operations by opening additional Pizzeria
Regina food court kiosks in high volume retail malls as the opportunities
present themselves. The expansion of the Polcari's North End concept will be
dependent upon market opportunities and the Company's overall financial and
management resources. The specific rate at which the Company is able to open new
restaurants will be determined by many factors, including the Company's success
in obtaining adequate financing, identifying satisfactory sites, negotiating
satisfactory leases, securing requisite governmental permits and approvals, and
training management personnel. There can be no assurance that the Company will
have the resources to expand that expansion will not be more costly than
anticipated or that current and future sites will operate profitably.

     The Company's principal offices are located at 999 Broadway, Saugus,
Massachusetts 01906 and its telephone number is (617)231-7575. As used in this
Report, unless otherwise indicated, the term Company refers to Boston Restaurant
Associates, Inc. and its subsidiaries (including PRI). All references to
Capucino's Inc. in this Report refer to the Company prior to the Capucino's
Acquisition. All references to PRI in this Report refer to Pizzeria Regina, Inc.
which became a wholly-owned subsidiary of the Company in connection with the
Capucino's Acquisition but which was prior to that time, an independently
privately owned entity.

Pizzeria Regina Restaurants

     The Company's signature product, its premium Neapolitan style, thin crust,
brick oven pizza, features a proprietary dough and pizza sauce and whole-milk
mozzarella cheese, which the Company believes combine to produce a distinct
flavor and superior pizza. These pizzas are offered with a wide variety of fresh
vegetable and cured meat toppings. By baking its pizza in gas-fired brick ovens,
at very high temperatures for short periods of time, the Company is able to
produce a light, evenly cooked crust while preserving the flavor and moisture of
the 




                                       4
<PAGE>

toppings. In addition, the speed of the baking process enables the Company
to provide fast service and cater to high volume. The Company believes that the
quality of its pizza resulting from its proprietary ingredients and baking
process should enable it to appeal to both the lunch and dinner markets.

     The original Pizzeria Regina located in Boston's historic North End has
served the Company's premium brick oven pizza since 1926. Since the purchase of
this restaurant in 1946 by John B. Polcari, Sr., three generations of the
Polcari family have developed and refined the Pizzeria Regina product to produce
what the Company believes is a widely recognized local symbol of premium quality
pizza.

     The eight Pizzeria Regina restaurants currently operated by the Company are
located in the Boston metropolitan area. These restaurants are fast service,
high volume pizzerias that feature premium pizza and cater primarily to the
lunchtime diner with the exception of the original North End location, which
services both the lunch and dinner markets. Of these eight restaurants, five are
food court kiosks (self-service, take-out style emphasizing pizza slices with
common area seating), one is a self-service restaurant (food court style with
broader menu selections including pasta and submarine sandwiches and
in-restaurant seating), and two are wait-service restaurants (full-service style
emphasizing whole pizzas with in-restaurant seating).

     The Company intends to open additional Pizzeria Regina food court kiosks
primarily in retail malls within metropolitan areas in Massachusetts and other
states. The Company currently operates five food court kiosks located in the
Quincy Market/Fanueil Hall Marketplace on the Boston, Massachusetts waterfront,
and Longwood Medical Center, also in Boston; South Shore Plaza, Braintree,
Massachusetts; Solomon Pond Mall, Berlin/Marlborough Massachusetts; and the
Burlington Mall in Burlington, Massachusetts. The food court kiosks primarily
serve pizza slices with multiple topping choices and operate side-by-side with
other fast food vendors. Menu items are presented in a self-service, take-out
style designed to allow customers to order, pay for and consume their food in a
very short period of time. Customers who desire to sit down after purchasing
their food may join customers of other food court vendors in one or more
designated common areas within the mall. The focused menu, self-service,
take-out style and common seating provide food court customers with a fast
dining, low cost alternative relative to more traditional full service
restaurants.

     Based on the Company's experience and articles from trade




                                       5
<PAGE>

journals, the Company believes there is a trend at retail malls to retrofit
and upgrade food courts to emphasize fast food as one of the emerging focal
points of malls. The Company further believes that lunchtime diners who visit
retail shopping malls seek high quality, quick service meals in a food court
setting, and that the premium quality of its brick oven pizza should position it
to compete effectively in food court locations.

          The Burlington Mall food court kiosk represented the first
of the Company's planned kiosk expansion, having been opened by the Company in
November 1994 upon the completion of the renovation of the food court in that
mall. The Company further expanded its food court kiosk operations with the
addition of kiosks in the Solomon Pond Mall in Marlborough, Massachusetts, and
the South Shore Plaza Mall in Braintree, Massachusetts. The food courts in the
Solomon Pond Mall and the South Shore Plaza Mall both opened in the beginning of
August, 1996. Management currently estimates that the cost of opening a typical
food court kiosk is approximately $350,000 to $400,000. There can be no
assurance that the Company will be able to obtain financing necessary to
construct additional food courts kiosks, that the Company will be able to
complete the construction of new kiosks on a timely basis and within budget, if
at all, or that the Company will be able to operate these kiosks successfully.
The Company has preliminarily identified other potential site locations that it
believes will become available during the next 24 months.

         Two of the Company's Pizzeria Regina restaurants (a food court kiosk
and a wait-service restaurant), both of which are located in the Quincy
Market/Faneuil Hall Marketplace in Boston, Massachusetts, had leases that
expired on December 31, 1995. The Company entered into a new food court kiosk
lease on 1 January, 1996, which is the more successful of the two restaurants,
that runs through December 2000. The Company anticipates closing the
wait-service restaurant at the termination of the lease on or before December
31, 1997 at which time it will seek to enter into a lease for additional space
for a full service restaurant in the Quincy Market/Faneuil Hall Marketplace.
While there can be no assurance in this regard, the Company believes, based upon
communications with the landlord of this location, that it will be able to
successfully negotiate a new lease for a wait service location.



                                       6
<PAGE>

Polcari's North End Restaurant

     The Company's Polcari's North End restaurant concept is designed to create
an Italian/American, family-style, casual dining ambiance that captures the
community spirit of the 1940's and 1950's in Boston's Italian North End
neighborhood. The Company's first Polcari's North End restaurant highlights
exposed gas-fired brick ovens in open view of diners. In addition, memorabilia
and photographs depicting 1940 and 1950 scenes in Boston's North End are used to
create a neighborhood atmosphere rich with history. The restaurant also features
large tables of six or more seats to encourage family style dining and a
value-oriented menu that includes branded Pizzeria Regina pizza, large
Italian/American pasta dishes and fresh baked breads.

     In 1909, John B. Polcari, Sr., the patriarch of the Polcari family, opened
a neighborhood Italian groceria opposite the original North End Pizzeria Regina.
In 1946, he purchased this Pizzeria Regina. Mr. Polcari's son, John P. Polcari,
Jr., later operated Polcari's Restaurant, a well-known North End restaurant for
more than 30 years prior to its closure in 1989. Management believes that the
Polcari name evokes the Bostonian's image of immigrant, Italian/American food.

     In March 1995, the Company opened its first Polcari's North End restaurant
in Saugus, Massachusetts by converting its existing Capucino's restaurant at the
same location. In 1997 the lounge area was expanded. The Company may in the
future review opportunities to open additional Polcari's North End restaurants.
Such expansion will be dependent upon market opportunities and the Company's
overall financial and management resources.

Bel Canto and Capucino's Restaurants

     The Company operates one full service casual dining moderately priced
Italian style restaurant under the name Bel Canto. The Bel Canto Restaurant is
located in Lexington, Massachusetts. The Company introduced Pizzeria Regina
pizza in its Lexington Bel Canto restaurant in January 1995.

     In furtherance of shifting the Company's full service restaurant efforts
away from the Capucino's and Bel Canto(R) concepts the Company has, as detailed
below, converted, closed, or sold all of these restaurants other than its
remaining Lexington Bel Canto.

     The Company completed the conversion of its Brookline, Massachusetts
Capucino's restaurant into a full service Pizzeria Regina in February 1996 and
subsequently closed the restaurant in May 1997 at the termination of the
existing lease due to the 




                                       7
<PAGE>

inability to negotiate a new lease at a favorable rent. The Saugus, 
Massachusetts Capucino's restaurant was converted into a Polcari's North End
restaurant in March 1995. See "Pizzeria Regina Restaurants" and "Polcari's North
End Restaurants." The Company closed its Capucino's restaurant in Framingham,
Massachusetts in June 1995 with the intention of converting it into a Polcari's
North End restaurant. The conversion of this location was delayed while the
Company refined the Polcari's North End concept in the Saugus location. The
Company subsequently determined that it would be in its best interest to sell
the restaurant and completed the sale in April of 1997.

Restaurant Operations

     The Company invests substantial time and effort in its training programs
which focus on all aspects of restaurant operations, including kitchen, bar and
dining room operations, food quality and preparation, alcoholic beverage
service, liquor liability avoidance, customer service and employee relations.
The Company holds regular meetings of its managers, which cover new products,
continuing training and other aspects of business management. Managers also
attend seminars, which are periodically conducted by Company personnel and
outside experts, on a broad range of topics.

     New employees are trained by experienced employees who have demonstrated
their ability to implement the Company's commitment to provide high quality food
and attentive service. The Company has developed manuals regarding its policies
and procedures for restaurant operations. Senior management regularly visits
Company restaurants and meets with the respective management teams to ensure
compliance with the Company's strategies and standards of quality in all
respects of restaurant operations and personnel development.

     The Company seeks to attract and retain high caliber restaurant managers by
providing them with an appropriate balance of autonomy and direction. Annual
performance objectives and budgets for each restaurant are jointly determined by
restaurant managers and senior management. To provide incentives, the Company
has a cash bonus program tied to achievement of specified objectives.

     The staff for a typical Pizzeria Regina restaurant consists of one general
manager, two managers and approximately 12 to 25 hourly employees. The staff for
a Polcari's North End restaurant consists of one general manager, two managers,
one kitchen manager and approximately 40 to 60 hourly employees. Most of the



                                       8
<PAGE>

Company's hourly employees are part-time personnel. The general manager of each
restaurant is primarily responsible for the day-to-day operations of the entire
restaurant and maintaining standards of quality and performance established by
the Company.

     The Company believes centralized financial and management controls are
fundamental to improving operating margins. These controls are maintained
through the use of an automated data processing system and prescribed reporting
procedures. Each restaurant has a point-of-sale system that captures restaurant
operating information. The restaurants forward daily sales reports, vendor
invoices, payroll information and other data to the Company's corporate
headquarters. Company management utilizes this data to centrally monitor costs,
sales mix and to prepare periodic financial management reports. This system is
also used for budget analysis, planning and determining menu composition.
Restaurant managers perform daily inventories of key supplies. All other
supplies are inventoried weekly at the Pizzeria Regina restaurants and are
inventoried biweekly at the Polcari's North End and Bel Canto restaurants. Cash
is controlled through deposits of sale proceeds in local operating accounts
following each restaurant shift with respect to the Pizzeria Regina and Bel
Canto locations and following each business day with respect to Polcari's North
End location, the balances of which are wire transferred daily to the Company's
principal operating account.

Purchasing and Commissary Operations

     The Company maintains a commissary from which food products such as pizza
dough, bread dough and a full line of desserts are produced for the Company's
restaurants. These products require a high degree of consistency that would be
more difficult to maintain at the individual restaurant locations. The Company
believes that close and centralized monitoring of the dough preparation ensures
a consistent and premium product. All other food preparation is performed on
site at the restaurant level.

     The Company negotiates on a centralized basis directly with wholesale
suppliers of high volume food ingredients such as cheese, tomato sauce, and
flour to ensure consistent quality and freshness of products across its
restaurants and to obtain competitive pricing. These ingredients are then
purchased by the Company's distributor at the negotiated price and redistributed
to the Company's restaurants. All other food ingredients and beverage products
are purchased directly by the general manager of each restaurant in accordance
with corporate guidelines. The 




                                       9
<PAGE>

Company believes that all essential food and beverage products are available 
from many qualified wholesale suppliers.

Site Selection

     The Company considers the specific location of a restaurant to be critical
to the restaurant's long term success and devotes significant time and resources
to the investigation and evaluation of each prospective site. Local market
demographics, population density, average household income levels and site
characteristics such as visibility, accessibility and traffic volume are
considered.

     Potential sites for the Pizzeria Regina restaurants are generally sought
within high-traffic food courts or retail shopping malls located in metropolitan
areas. Factors which will favor a Polcari's North End restaurant site are its
proximity to high-volume, middle market traffic centers, such as retail and
residential areas with populations of at least 100,000 persons within a five
mile radius. For both types of restaurants, the Company also considers existing
local competition and, to the extent such information is available, the sales of
other comparably priced restaurants opening in the area.

Seasonality

     The Company's restaurants are subject to seasonal fluctuations in sales
volume. Sales at the Pizzeria Regina restaurants are typically higher in June
through August and in November and December due to increased volume in shopping
malls during the holiday and tourist seasons and school vacations.

     Sales volumes at the Company's full service restaurants are typically
higher in the fall and spring months. The Company attributes this to an influx
of the student population near the restaurants, which are located close to
colleges and moderate weather conditions during these seasons.

Employees

     As of July 25, 1997, the Company had approximately 250 employees of whom 10
were corporate and administrative personnel, 33 were field supervision or
restaurant managers or management trainees, and the remainder was hourly
restaurant personnel. Many of the Company's hourly employees work part-time. The
Company believes that its relationship with its employees is good. None of the
Company's employees are covered by a collective bargaining agreement.




                                       10
<PAGE>

Advertising and Marketing

     The Company's target market for the Pizzeria Regina restaurants is very
broad, consisting of individuals and families who seek fast service and high
value-to-price meals during the lunch period. The target markets for the
Polcari's North End restaurant are adults and families who seek high quality
brick oven pizza and other moderately priced Italian dinner entrees, in a
comfortable environment. The Company believes that its focus on premium quality,
service and value is the most effective approach to attracting customers.

     The Company anticipates that it will obtain greater name recognition due to
the increase in distribution channels for its premium Pizzeria Regina brick oven
pizza through the development of additional Pizzeria Regina food court kiosks.
In addition, management believes that the centralization of its restaurants
within the greater Boston and neighboring areas will enable the Polcari's North
End restaurant to benefit from the recognition of the Pizzeria Regina and
Polcari names. The Company plans to rely upon local advertising, high-volume
traffic flow at retail malls, and word of mouth exposure.

Capucino's Acquisition

     Pursuant to the Capucino's Acquisition, the Company, then known as
Capucino's, Inc., purchased all of the capital stock of PRI, then known as
Boston Restaurant Associates, Inc., from George R. Chapdelaine, John P. Polcari,
Jr., Anthony Polcari, Mary Polcari, BayBank as trustee of the Anthony A. Polcari
Irrevocable Trust, and Lucille Salhany Polcari, the former stockholders of PRI,
in exchange for 1,382,588 shares of Capucino's, Inc. Common Stock. Prior to the
Capucino's Acquisition, Capucino's, Inc. and PRI had no affiliation and PRI was
a privately held entity.

     Capucino's Inc. was incorporated in May 1989. In March 1990 Capucino's,
Inc. conducted a public offering of its securities and at all times since March
1990, the Company's Common Stock has traded on the NASDAQ Small-Cap Market.

     The Polcari family purchased the original Pizzeria Regina restaurant in
1946 and incorporated under the name Boston Restaurant Associates, Inc. in 1986.
In 1991, PRI acquired the assets of the Bel Canto restaurants through its wholly
owned subsidiary Bel Canto Restaurants, Inc.



                                       11
<PAGE>

     At the time of the Capucino's Acquisition, Capucino's, Inc. owned and
operated four full service, casual dining restaurants and PRI owned and operated
a chain of six pizzerias under the name Pizzeria Regina and two Bel Canto casual
dining restaurants, all in the Boston, Massachusetts metropolitan area.

     In connection with the Capucino's Acquisition, the management of PRI
assumed similar positions with the Company. As a result of the Capucino's
Acquisition, George R. Chapdelaine and John P. Polcari, Jr., as the Voting
Trustees of a Voting Trust that holds substantially all of the Common Stock
acquired by the former PRI stockholders, became the largest stockholders of the
Company. No stockholder of Capucino's, Inc. prior to the Capucino's Acquisition
continued to own 5% or more of the outstanding Common Stock after the
acquisition.

     Following the Capucino's Acquisition, Capucino's, Inc. assumed the name
Boston Restaurant Associates, Inc., effected a one-for-ten reverse stock split
and changed the NASDAQ Small-Cap market symbol for its Common Stock from CINO to
BRAI. In addition, PRI changed its name from Boston Restaurant Associates, Inc.
to Pizzeria Regina, Inc.

Competition

     The restaurant industry is highly competitive with respect to location,
menu selection and quality, prices, service and decor. The business is affected
by changes in tastes and eating habits of the public and by changes in local,
regional or national economic conditions, demographic trends and traffic
patterns, factors affecting consumers' disposable income and spending habits and
the types, number and location of competing restaurants.

     The Pizzeria Regina restaurants compete with other fast-service, high
volume food providers on the basis of the price, value, relationship, location,
and speed of service. The Polcari's North End restaurant competes with other
casual, full service restaurants primarily on the basis of menu selection,
quality, price, service, ambiance and location. Many competitors of the
Company's restaurants are either locally owned or part of national or regional
restaurant chains, many of which are well established and have substantially
greater financial and other resources than the Company.

Trademarks

     The Company regards its service marks as having significant 




                                       12
<PAGE>

value and as being an important factor in the marketing of its products.
Its most significant marks include "Pizzeria Regina", "Regina", its crown design
logo, and "Polcari's". These marks, which appear in its advertisements, menus
and elsewhere, are widely recognized in the Boston restaurant market.


     "Pizzeria Regina" and the crown design logo are registered trademarks of
the Company. The Company has applied with the United States Patent and Trademark
Office to register the "Polcari's" logo, "Polcari's North End" and the Regina
service marks. Regina on Tap is a trademark of the Company.

Government Regulation

     The Company is subject to a variety of federal, state and local laws and
regulations. Each of the Company's restaurants is subject to licensing and
regulation by a number of government authorities, including alcoholic beverage
control, health, safety, sanitation, building and fire agencies in the state or
municipality in which the restaurant is located. Difficulties in obtaining or
failure to obtain required licenses or approvals could delay or prevent the
development of a new restaurant in a particular area.

     A significant portion of the Company's revenues at the Polcari's North End,
Bel Canto, and the original Pizzeria Regina is attributable to the sale of
alcoholic beverages. Alcoholic beverage control regulations require each of the
Company's restaurants which serve alcohol to apply to a state authority and
municipal authorities for a license or permit to sell alcoholic beverages on the
premises. Typically, licenses must be renewed annually and may be revoked or
suspended for cause at any time. Alcoholic beverage control regulations relate
to numerous aspects of restaurant operations, including minimum age of patrons
and employees, hours of operation, advertising, wholesale purchasing, inventory
control and handling, storage and dispensing of alcoholic beverages. The failure
of the Company to obtain or retain liquor or food service licenses could have a
material adverse affect on the particular restaurant's operations and the
business of the Company generally.

     The Company is subject to "dram shop" statutes, which generally provide a
person injured by an intoxicated person the right to recover damages from an
establishment that wrongfully served alcoholic beverages to the intoxicated
person. The Company presently carries liquor liability coverage for its
restaurants of $1,000,000, as well as excess liability coverage,





                                       13
<PAGE>

of $10,000,000 per occurrence, with a $10,000 deductible. The Company has never
been named as a defendant in a lawsuit involving "dram shop" liability.

     The Company's restaurant operations are all subject to federal and state
laws governing such matters as the proposed government mandated health
insurance, over which the Company has no control. Significant numbers of the
Company's service, food preparation and other personnel are paid at rates
related to the federal minimum wage, and increases in the minimum wage could
increase the Company's labor costs.

     The development and construction of additional restaurants will be subject
to compliance with applicable zoning, land use and environmental laws and
regulations.


ITEM 2.  DESCRIPTION OF PROPERTY
- -------  -----------------------

     All of the Company's existing restaurants are located in leased space in
the Boston, Massachusetts metropolitan area except for the North End Pizzeria
Regina location which is owned by the Company. All of the Company's leases
provide for a minimum annual rent, and most call for additional rent based on
sales volume at the particular location over a specified minimum level.
Generally, these leases are net leases which require the Company to pay the cost
of insurance, taxes and a portion of the lessor's operating costs. Certain mall
locations also require the Company to participate in upkeep of common areas and
promotional activities.

     The following table sets forth certain information with respect to the
Company's restaurant properties:


<TABLE>
<CAPTION>
Lease                               Approx.         Seating            Expiration
Location                            Sq. Ft.         Capacity           Date             Name/Type
- --------                            -------         --------           ----------       ---------
<S>                                 <C>               <C>              <C>              <C>
North End, Boston (1)               4,300             67               NA               Pizzeria Regina
                                                                                        (wait-service)

Faneuil Hall Marketplace(2)           750             NA               12/31/00         Pizzeria Regina
Boston (Upstairs)                                                                       (food court)

Faneuil Hall Marketplace(3)         2,000             75               12/31/97         Pizzeria Regina
Boston (Downstairs)                                                                     (wait-service)

Longwood Medical Center (2)           650             NA               1/31/98          Pizzeria Regina
Boston                                                                                  (food court)

Burlington Mall                     3,000            100               4/30/99          Pizzeria Regina
Burlington                                                                              (self-service)

Burlington Mall(2)                  1,018             NA               11/30/05         Pizzeria Regina
Burlington                                                                              (food court)



                                       14
<PAGE>

South Shore Plaza (2)(5)              700             NA               2/28/06          Pizzeria Regina
Braintree                                                                               (food court)

Lexington                           3,850            160               11/14/98          Bel Canto

Solomon Pond Mall(2)(5)             1,085             NA               1/30/07           Pizzeria Regina
Marlborough                                                                             (food court)


Saugus(6)                           11,000           400               11/30/12         Polcari's
                                                                                        North End
</TABLE>

- --------------

(1) Company-owned. This property is subject to a mortgage in favor of Haymarket
Co-Operative Bank. See "Management's Discussion And Analysis Or Plan Of
Operation -- Liquidity and Capital Resources" Includes approximately 1,000
square feet located in two adjacent condominiums owned by the Company which have
not been built-out as of the date of this Report.

(2) Food court locations have no independent seating capacity. Seating is
centralized in the common areas of the food courts.

(3) The Company is currently in negotiations for a new wait service location
within the marketplace.

(5) The Solomon Pond Mall and South Shore Plaza Mall food courts opened in 
August 1996.

(6) Includes 30 seats located outdoors which are used weather permitting.

(7) The expiration date anticipates the Company exercise all of its extension
options that may be exercised by the Company in its discretion.


     The Company occupies approximately 3,200 square feet of executive office
space at 999 Broadway, Saugus, Massachusetts 01906. The Company also leases
approximately 5,000 square feet of warehouse space located in Somerville,
Massachusetts under a lease expiring on July 31,2001 (including all extension
options that may be exercised by the Company in its discretion) and
approximately 2,741 square feet for its commissary located in Charlestown,
Massachusetts under a lease expiring on 14 August, 1998.


ITEM 3.  LEGAL PROCEEDINGS
- -------  -----------------

     The Company is involved in various legal matters in the ordinary course of
its business. Each of these matters is subject to various uncertainties and some
of these matters may be resolved unfavorably to the Company. Management believes
that any liability that may ultimately result from these matters will not have a
material adverse effect on the Company's financial position.


ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
- -------  --------------------------------------------------

     During the fourth quarter of the fiscal year covered by this report, no
matters were submitted to a vote of security holders of the Company.






                                       15
<PAGE>


PART II
- -------

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER  MATTERS
- -------  ---------------------------------------------------------

     The Company's Common Stock (NASDAQ symbol: "BRAI") is traded publicly and
is quoted on the NASDAQ Small-Cap Market. As of July 25, 1997, there were
approximately 170 holders of record of the Company's Common Stock. On July 25,
1997, the last bid and asked price of the Company's Common Stock as reported on
the NASDAQ Small-Cap Market were $1.25 and $1.25 per share, respectively.

     The table below represents the quarterly high and low bid and asked prices
for the Company's Common Stock for the Company's last two fiscal years. The
prices listed in this table reflect quotations without adjustment for retail
mark-up, markdown or commission, and may not represent actual transactions.


<TABLE>
<CAPTION>

                                            High              Low             High             Low
                                            Bid               Bid             Asked            Asked
                                            ---               ---             -----            -----
<S>                                         <C>              <C>               <C>              <C> 
Fiscal Year Ended April 28, 1996

         First Quarter . . . . .            1.63             1.25              1.75             1.38
         Second Quarter. . . . .            1.32              .50              1.38              .69
         Third Quarter . . . . .            1.13              .50              1.19              .69
         Fourth Quarter. . . . .            1.13              .70              1.19              .88

Fiscal Year Ended April 27, 1997

         First Quarter. . . . .             1.06               .56              1.08             1.00
         Second Quarter . . . .             1.00               .60              1.04              .62
         Third Quarter. . . . .             1.125             1.00              1.31             1.02
         Fourth Quarter . . . .             1.0825            1.04              1.22             1.08

</TABLE>


     The Company has never paid cash dividends on its capital stock and does not
anticipate paying any cash dividends in the foreseeable future. Rather, the
Company intends to retain all of its future earnings to finance future growth.



ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
- -------  ---------------------------------------------------------

         The following table sets forth for the fiscal periods indicated the
percentage of total revenues, unless otherwise indicated, represented by certain
items reflected in the Company's consolidated statements of operations:




                                       16
<PAGE>

                                               Fiscal Year Ended
                                               ------------------
                                        April 27, 1997    April 28, 1996
                                        --------------    --------------

Income Statement Data:
Net Sales                                   100.0%            100.0%

Costs and expenses:
Cost of food and beverages                   22.2              24.1
Other operating expenses                     62.4              67.1
General and administrative                    8.9              18.4
Depreciation and amortization                 5.1               5.8
Loss from valuation of assets
 impaired, assets to be
 disposed of and restaurant
 closures                                       -              12.5
Total costs and expenses                     98.6             127.9

Operating Income/(Loss)                       1.4             (27.9)
Interest expense, Net                         1.3                .3
Other (income) expense, net                     -                .5
Net Income/(Loss)                              .1             (28.7)



Results of Operations

Overview

     The Company's results of operations for fiscal 1997 was significantly
affected by the Company's continuation of its strategy to focus its efforts on
the development of its Pizzeria Regina restaurant operations and the
corresponding effort to reduce its Capucino's and Bel Canto restaurant format.
The Company closed its Brookline, Massachusetts Capucino's restaurant in
November 1995 and reopened that location in February 1996 as a full service
Pizzeria Regina and subsequently closed this location in May of 1997 due to the
inability to negotiate a favorable lease extension. In June 1995 the Company
closed its Capucino's restaurant in Framingham, Massachusetts with the intention
of converting it into a Polcari's North End restaurant. The Company subsequently
determined that it would be in its best interest to sell the restaurant. This
sale was completed in April of 1997. In August 1996, the Company opened its new
food court kiosks in the Solomon Pond Mall and the South Shore Plaza Mall (which
replaced an existing in-line restaurant in this mall).




                                       17
<PAGE>

Results of Operations for the Years Ended April 27, 1997 and April 28, 1996

Revenues

     Net sales in fiscal 1997 were $11,411,000 compared to net sales of
$10,864,000 in fiscal 1996. The increase in net sales in fiscal 1997 as compared
to fiscal 1996 reflected, among other things, an increase in net sales at the
new Solomon Pond Mall and South Shore Plaza Pizzeria Regina (which replaced an
in-line restaurant at this mall) food court restaurants which were open in
August of 1996, increased aggregate sales from the other Pizzeria Regina
restaurants and increased sales at the new Polcari's North End Restaurant. The
increases were partially offset by a reduction in net sales at the remaining Bel
Canto restaurant and the closure of the self-service Pizzeria Regina at the
South Shore Plaza in August of 1996.

     Net sales at the Company's Pizzeria Regina restaurants increased to
$7,890,000 in fiscal 1997 from $6,543,000 in fiscal 1996, principally due to the
addition of sales from the new Pizzeria Regina food court kiosks and the
Brookline location opened in February 1996 which was subsequently closed in May
1997 at the completion of its lease (due to the inability to renegotiate a
market value lease). In addition there was aggregate increase in sales from the
previously existing ongoing Pizzeria Regina restaurants.

     Net sales at the Company's full service casual dining restaurants decreased
to $3,479,000 in fiscal 1997 from $4,287,000 in fiscal 1996. While sales at the
new Polcari's North End restaurant in fiscal 1997 increased by over $326,000
from the sales in fiscal 1996 period, this increase was offset by decreased
sales at the remaining Bel Canto restaurant, the closure of the Framingham
Capucino's in June 1995, the closure of the Wellesley restaurant in November
1995, and the conversion of the Brookline Capucino's to a Pizzeria Regina in
February 1996. The decrease at the Bel Canto restaurant was primarily
attributable to the increased competition in the Lexington area.

Costs and Expenses

Cost of Food and Beverages



                                       18
<PAGE>

     Cost of food and beverages as a percentage of net sales was 22.2% in fiscal
1997, compared to cost of food and beverages as a percentage of net sales in
fiscal 1996 of 24.1%.

     The cost of food and beverages as a percentage of net sales at the Pizzeria
Regina restaurants was 18.4% in fiscal 1997, compared to 19.3% in fiscal 1996.
The decrease in this cost as a percentage of net sales was primarily a result of
lower product costs and the addition of Pizzeria Regina food courts which
generally have lower food and beverage costs then wait service restaurants.

     The cost of food and beverages as a percentage of net sales at the
Company's full service casual dining restaurants decreased to 31.1% in fiscal
1997 from 32.1% in fiscal 1996. The decrease in the cost of food and beverages
as a percentage of net sales was principally due to a change in the menu
composition at the Company's full service restaurants.


Other Operating Expenses

     Payroll Expenses. Payroll expenses were $3,381,000 (29.6% of net sales) in
fiscal 1997, compared to payroll expenses of $3,667,000 (33.8% of net sales) in
fiscal 1996. The decrease in payroll expenses as a percentage of net sales
compared to fiscal year 1996 was primarily attributable to the closure of the
Wellesley Bel Canto and the Framingham Capucino in fiscal year 1996.

     Payroll expenses at the Pizzeria Regina restaurants increased to $2,242,000
(28.4% of net sales) in fiscal 1997 from $1,948,000 (29.8% of net sales) in
fiscal 1996 primarily due to the opening of the new Pizzeria Regina food court
restaurants in the Solomon Pond Mall and South Shore Plaza Mall in August 1996
and the opening of the new Brookline location.

     Payroll expenses at the Company's full service casual dining restaurants
decreased to $1,139,000 (32.7% of net sales) in fiscal 1997 from $1,719,000
(40.1% of net sales) in fiscal 1996. The decrease in payroll expenses in amount
and as a percentage of net sales was primarily attributable to closure of the
Wellesley Bel Canto and Framingham Capucino's.

     Other Operating Expenses, Exclusive of Payroll. Other operating expenses,
exclusive of payroll, were $3,738,000 (32.8% of net sales) in fiscal 1997 as
compared to other operating expenses in fiscal 1996 of $3,620,000 (33.3% of net
sales). Other operating expenses from the Pizzeria Regina restaurants exclusive
of payroll increased to $2,415,000 in fiscal 1997 from 





                                       19
<PAGE>

$1,938,000 in fiscal 1996. This increase in other operating expenses was
attributable to the addition of expenses associated with the nine months of
operations at the food court in Solomon Pond Mall and South Shore Plaza Mall and
the opening of the new Brookline location (which was subsequently closed in May
1997 at the end of the lease term). Other operating expenses from the Company's
full service casual dining restaurants exclusive of payroll decreased to
$1,130,000 in fiscal 1997 from $1,497,000 in fiscal 1996 primarily as a result
of restaurant closures. The decrease was partially offset by an increase of
operating expenses at the Polcari's North End restaurant and the addition of two
new Pizzera Regina food court locations. Other operating expenses also include
commissary expenses which were $191,000 in fiscal 1997 and $185,000 in fiscal
1996, respectively.

General and Administrative Expenses

     General and administrative expenses were $1,021,000 (8.9% of net sales) in
fiscal 1997, as compared to general and administrative expenses of $1,997,000
(18.4% of net sales) in fiscal 1996. The decrease in general and administrative
expenses in fiscal 1997 compared to fiscal 1996 was due, principally, to
personnel downsizing and relocation of the corporate office.

Loss for Store closures and the Write Down of Certain Assets

     In fiscal 1996, the Company decided to close its Framingham, Massachusetts
Capucino's restaurant and had lease expense associated with this property
through April 1997.

Interest Expense and Interest Income

     Interest expense increased to $157,000 in fiscal 1997 as compared to
interest expense in fiscal 1996 of $34,000. The increase in interest expense was
associated with borrowings under the Company's new credit facility and the
issuance of convertible subordinated debentures.

     Interest income was $5,000 in both fiscal 1997 and 1996 periods.

Litigation

     The Company is involved in various legal matters in the ordinary course of
its business. Each of these matters is subject to various uncertainties and some
of these matters may be resolved unfavorably to the Company. Management believes
that any liability that may ultimately result from these matters will not have a
material adverse effect on the Company's financial position.



                                       20
<PAGE>


Liquidity and Capital Resources

     The Company has financed its operations primarily through cash generated
from operations and debt instruments. At April 27, 1997 the Company had a
negative net working capital of approximately $213,000 and cash and cash
equivalents of approximately $726,000. In December 1995, the Company obtained a
long-term credit facility with Haymarket Co-Operative Bank. The terms of the
credit facility provide that the Company may initially draw upon a $500,000
credit line ("Phase One"), and that, at the Bank's discretion, an additional
$500,000 would be made available to the Company based upon the Company's results
of operations in fiscal 1996("Phase Two"). During fiscal 1997 the company
amended the 12% note and borrowed an additional $380,750. The interest rate on
Phase One of this credit facility is 2% above the bank's prime rate. The
interest rate on Phase Two of the credit facility is a fixed rate of 12% per
annum. The Company is obligated to make monthly principal payments of $8,333 on
Phase One of the loan, commencing May 1996, with all outstanding amounts due and
payable on or before April 1, 2001. The Company is obligated to make monthly
principal payments of $8,333 on Phase Two of the loan, commencing August 1996.
The credit facility is secured by all of the assets of the Company and its
subsidiaries, including the Company's Pizzeria Regina restaurant located in the
North End of Boston, Massachusetts. The credit facility also contains certain
covenants. The President and the Treasurer of the Company and each of the
Company's subsidiaries have guaranteed the Company's obligations to the bank. A
member of the Board of Directors of the Company also serves as a member of the
bank's board of directors. As of April 27, 1997, the Company had an outstanding
balance of $825,000 under this credit facility.

     During fiscal 1997 the Company had a net increase in cash of $566,000
reflecting net cash used for operating activities of $364,000, net cash used for
investing activities of $232,000 and net cash provided from financing activities
of $1,162,000. The Company's cash used in operating activities was adversely
affected by the closure of its full service casual dining Italian restaurant in
Framingham. The Company incurred approximately $344,000 in connection with the
build-out of its two new food court kiosks and the Saugus lounge area. The
Company funded these expenditures primarily through borrowings under its credit
facility and its issuance of subordinated debentures. The company has identified
other locations for food court kiosks which cost approximately $400,000 to
construct and open. During fiscal 1997, the Company issued $1,118,750 of
convertible subordinated debentures. Subordinated debentures outstanding at




                                       21
<PAGE>

April 27, 1997 consist of convertible debentures bearing interest at 8% through
31 December, 1997; 10% through 31 December, 1998; 12% through 31 December 1999;
14% through 2011 (this is straight-lined at 13.2% annually) payable
semi-annually and convertible into the Company's common stock at a conversion
rate of $1.25 per share. The Company can redeem the convertible debentures under
certain conditions, as defined. The debentures are due December 2011. The
Company is authorized to issue an additional $381,250 of subordinated
debentures.

     At April 27, 1997 the Company had long-term debt obligations, less current
maturities, in the amount of $2,075,000, including the $625,000 of borrowings
under the Company's credit facility. At that date the Company's short-term debt
consisted of current maturities of long-term debt in the aggregate amount of
$235,000.

     The Company believes that its existing resources, borrowings under its
credit facility, proceeds from the issuance of convertible subordinated
debentures and cash flow from operations will be sufficient to allow it to meet
its obligations over the next twelve months. The Company is also seeking
additional financing in order to fund its expansion plans and other cash flow
requirements. There can be no assurance that cash flows will improve in an
amount sufficient to allow the Company to fund its current obligations and
operating expenses, or that the Company will be able to obtain such additional
financing upon favorable terms, if at all. Failure of the Company to do so could
result in the Company's failure to be able to meet its cash flow requirements.


"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 
1995

     Forward-looking statements in this report, including without, limitation,
statements relating to the adequacy of the Company's resources and expansion
plans, are made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Investors are cautioned that such forward-looking
statements involve risks and uncertainties, including without limitation:
potential quarterly fluctuations in the Company's operating results; seasonality
of sales; competition; risks associated with expansion; the Company's reliance
on key employees; risks generally associated with the restaurant industry; risks
associated with geographic concentration of the Company's restaurants; risks
associated with serving alcoholic beverages; and other risks and uncertainties
indicated from time-to-time in the Company's filings with the Securities and
Exchange Commission.




                                       22
<PAGE>

ITEM 7.  FINANCIAL STATEMENTS
- -------  --------------------

BOSTON RESTAURANT ASSOCIATES, INC. AND SUBSIDIARIES

INDEX TO FINANCIAL STATEMENTS

                                                                      Page
                                                                      ----

         Boston Restaurant Associates, Inc. and Subsidiaries
         Index to Financial Statements......................           F-1
         Report of Independent Certified Public Accountants.           F-2
         Consolidated Financial Statements
                  Balance Sheets................................       F-3
                  Statements of operations......................       F-5
                  Statements of stockholders' equity............       F-6
                  Statements of cash flows......................       F-7
                  Summary of accounting policies................       F-8
                  Notes to consolidated financial statements....       F-11


ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE
- -------  ----------------------------------------------------------------

     There were no disagreements on accounting principles or practices or
financial statement disclosure between the Company and its accountants during
the fiscal year ended April 27, 1997.


PART III
- --------

ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
          COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT
- -------   -------------------------------------------------------------

     The information required by this Item 9 is hereby incorporated by reference
to the Company's definitive proxy statement to be filed by the Company within
120 days after the close of its 1997 fiscal year.

ITEM 10. EXECUTIVE COMPENSATION
- -------- ----------------------

     The information required by this Item 10 is hereby incorporated by
reference to the Company's definitive proxy statement to be filed by the Company
within 120 days after the close of its 1997 fiscal year.


                                       23
<PAGE>

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- --------  --------------------------------------------------------------

     The information required by this Item 11 is hereby incorporated by
reference to the Company's definitive proxy statement to be filed by the Company
within 120 days after the close if its 1997 fiscal year.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------  ----------------------------------------------

     The information required by this Item 12 is hereby incorporated by
reference to the Company's definitive proxy statement to be filed by the Company
within 120 days after the close of its 1997 fiscal year.

ITEM 13.  EXHIBITS, LISTS AND REPORTS ON FORM 8-K
- --------  ---------------------------------------

(a)       Exhibits

Exhibit                                                                Reference
Number

2                 Stock for Stock Purchase Agreement, as                 A-2*
                  amended, among Capucino's, Inc., a Delaware
                  corporation, and John P. Polcari, Jr. and
                  George R. Chapdelaine, in their capacity as
                  Voting Trustees under that certain Amended
                  And Restated Voting Trust Agreement dated
                  April 28, 1994

3(a)              Amended Certificate of Incorporation of the           A-3(a)*
                  Registrant

 (b)              Amended Bylaws of the Registrant                      A-3(b)*

4(a)              Description of Common Stock (contained in             A-4(a)*
                  the Amended Certificate of Incorporation
                  of the Registrant, filed as Exhibit 3(a))

 (b)              Form of Certificate evidencing shares of              F-4(b)*
                  Common Stock

 (c)              Amended and Restated Voting Trust Agreement           A-9*
                  dated April 28, 1994, as amended

10(a)             Lease dated July 15, 1987 between PRI and             A-10(a)*
                  the Longwood Galleria Associates Limited
                  Partnership regarding a Pizzeria Regina
                  Location in the Longwood Galleria Mall,
                  Boston, Massachusetts



                                       24
<PAGE>

 (b)              Lease dated June 15, 1987 (together with an           A-10(b)*
                  amendment dated January 23, 1991) between
                  Ocean, Inc. and the BRA Nominee Trust
                  Regarding a Pizzeria Regina location in the
                  North End of Boston, Massachusetts

 (c)              Lease dated September 9, 1987 between Ocean,         A-10(c)*
                  Inc. and Bellwether Properties of
                  Massachusetts Limited Partnership regarding
                  A Pizzeria Regina location in the Burlington
                  Mall, Burlington, Massachusetts

 (d)              Lease dated January 19, 1976 (together with          A-10(d)*
                  amendments thereto dated April 1, 1980 and
                  November 6, 1987 as well as an amendment
                  And renewal notice dated December 7, 1990)
                  Between Fantail Restaurant, Inc. and Faneuil
                  Hall Market Place, Inc. regarding a Pizzeria
                  Regina location in the Faneuil Hall
                  Marketplace, Boston, Massachusetts (upstairs)

 (e)              Lease dated December 30, 1986 (together with        A-10(e)*
                  an amendment thereto dated November 6, 1987
                  and a renewal notice dated December 7, 1990)
                  between Fantail Restaurant, Inc. and Faneuil
                  Hall Market Place, Inc. regarding a Pizzeria
                  Regina location in the Faneuil Hall
                  Marketplace, Boston, Massachusetts (downstairs)

 (f)              Lease dated June 9, 1980 (together with              A-10(f)*
                  an assignment thereof dated March 11, 1991)
                  between Ocean, Inc. and Braintree Property
                  Associates Limited Partnership regarding
                  A Pizzeria Regina location in the South
                  Shore Plaza, Braintree, Massachusetts

 (g)              Lease dated March 6, 1984 (together with             A-10(g)*
                  an amendment thereto dated September 13,
                  1991) between Bel Canto Restaurants, Inc.
                  and the Wellesley Realty Trust regarding a
                  Bel Canto location in Wellesley, Massachusetts

 (h)              Lease dated January 12, 1988 (together with          A-10(h)*
                  amendments thereto dated August 31, 1988 and
                  September 13, 1991 and an assignment thereof
                  Dated September 13, 1991) between Bel Canto
                  Restaurants, Inc. and the 1709 Mass Avenue
                  Nominee Trust regarding a Bel Canto location
                  In Lexington, Massachusetts



                                       25
<PAGE>

 (i)              Lease dated October 23, 1990 (together with          A-10(I)*
                  an amendment thereto dated June 19, 1992)
                  between Capucino's Boston IV, Inc. and
                  Circuit City Stores, Inc. regarding a
                  Capucino's location in Framingham,
                  Massachusetts

 (j)              Lease dated February 8, 1972 (together with          A-10(j)*
                  an amendment thereto dated July 10, 1973 and
                  an assignment thereof dated May 31, 1977)
                  and March 11, 1982 (together with an
                  amendment thereto dated March 11, 1982)
                  between Capucino's, Inc. and Ben-Har
                  Properties Realty Trust regarding a
                  Capucino's location in Brookline,
                  Massachusetts

 (k)              Lease dated August 19, 1992 between                  A-10(k)*
                  Capucino's of Saugus, Inc. and the Yen H.
                  Tow Realty Trust regarding a Capucino's
                  Location in Saugus, Massachusetts

 (l)              Lease dated August 2, 1990 between                   A-10(l)*
                  Capucino's Cambridge, Inc. and LEST
                  Corporation regarding a Capucino's
                  Location in Cambridge, Massachusetts

 (m)              Lease dated October 20, 1986 (together               A-10(m)*
                  with an amendment thereto dated
                  September 10, 1991) between PRI and
                  Portland Causeway Realty Trust regarding 
                  the Registrant's principal executive Offices
                  in Boston, Massachusetts

 (n)              Lease dated August 1, 1993 between Polcari           A-10(n)*
                  Enterprises, Inc. and the E.J.H. Realty
                  Trust regarding Registrant's warehouse
                  Located in Somerville, Massachusetts

 (o)              Lease dated October 14, 1986 between                 A-10(o)*
                  Polcari Enterprises, Inc. and Costa Fruit
                  & Produce Co., Inc. regarding the
                  Registrant's commissary located in
                  Charlestown, Massachusetts

 (p)              Lease dated June 30, 1995 between Berlin             G-10(p)*
                  Properties Limited Partnership and Ocean,
                  Inc. regarding a Pizzeria Regina location
                  In the Solomon Pond Mall, Berlin and
                  Marlborough, Massachusetts



                                       26
<PAGE>

 (q)              Lease dated May 10, 1994 between Bellwether        G-10(q)*
                  Properties of Massachusetts, L.P. and Ocean,
                  Inc. regarding a Pizzeria Regina in the
                  Burlington Mall, Burlington, Massachusetts

 (r)              Employment Agreement between the Registrant        A-10(p)***
                  and George R. Chapdelaine

 (s)              Form of 1994 Nonemployee Director Stock            A-10(q)***
                  Option Plan

  (t)             Form of 1994 Combination Stock Option Plan         A-10(r)***

  (u)             Agent Borrowing Agreement by and among PRI         A-10(s)*
                  and other subsidiaries of the Registrant
                  and BayBank dated February 8, 1991, as
                  amended on April 29, 1994

(v)               $1,038,666 Commercial Note between PRI and         A-10(t)*
                  BayBank dated February 8, 1991 as amended
                  On April 29, 1994

(w)               $275,000 Commercial Note between PRI and           A-10(u)*
                  Baybank dated February 9, 1991, as amended
                  On April 29, 1994

(x)               Master Note in favor of BayBank issued by          A-10(v)*
                  PRI on April 29, 1994

(y)               Form of Guaranty of the Registrant in favor        A-10(w)*
                  of BayBank

(z)               Form of Guaranty of George R. Chapdelaine          A-10(x)*
                  in favor of BayBank

(aa)              Form of Guaranty of John P. Polcari in favor       A-10(y)*
                  of BayBank

(bb)              Stock Purchase Warrant issued to Corning           A-10(z)*
                  Partners IV L.P. on April 29, 1994

(cc)              $500,000 Subordinated debenture of the             A-10(aa)*
                  Registrant issued to Corning Partners
                  IV, L.P. on April 29, 1994

(dd)              Form of Indemnification Agreement with             A-10(bb)***
                  each of the directors and certain
                  officers of the Registrant

(ee)              Incentive Stock Option Plan                        B-10(h)***

(ff)              Non-Employee Director's Stock Option               C-10(h)***
                  Plan



                                       27
<PAGE>

(gg)              Form of Stock Option Agreement between             D-10(h)
                  the Registrant and each of James I. Maruna,
                  W. Rex Seley and Richard J. Reeves

(hh)              Severance Agreement between the Registrant         E-10(p)***
                  and James I. Maruna

(ii)              Amendment to Employment Agreement between          A-(hh)***
                  the Registrant and George R. Chapdelaine

(jj)              $500,000 Note, dated December 28, 1995,            H-10.01*
                  issued by Boston Restaurant Associates, Inc.
                  in favor of Haymarket Co-Operative Bank

(kk)              Condominium Mortgage-Security Agreement,           H-10.02*
                  dated December 28, 1995, issued by George
                  R. Chapdelaine, Trustee of BRA Nominee
                  Trust, in favor of Haymarket Co-Operative
                  Bank

(ll)              Loan and Security Agreement, dated                 H-10.03*
                  December 28, 1995, between Boston
                  Restaurant Associates, Inc. and Haymarket
                  Co-Operative Bank

(mm)              Guaranty of Ocean, Inc., Polcari Enterprises,      H-10.04*
                  Inc., Pizzeria Regina, Inc., Capucino Boston
                  IV, Inc., Fantail Restaurant, Inc.,
                  Capucino's, Inc., Bel Canto Restaurant, Inc.,
                  And Capucino's of Saugus, Inc., dated
                  December 28, 1995, in favor of Haymarket
                  Co-Operative Bank

(nn)              Guaranty of George R. Chapdelaine,                 H-l0.05*
                  individually and as trustee of the BRA
                  Nominee Trust, dated December 28, 1995,
                  In favor of Haymarket Co-Operative Bank

(oo)               Guaranty of John P. Polcari, Jr., dated           H-10.06*
                  December 28, 1995, in favor of Haymarket
                  Co-Operative Bank

(pp)              Form of Option granted to Mr. Chapdelaine          H-10.07*
                  and Mr. Polcari in consideration of
                  their guaranties of BRA's obligations
                  of Boston Restaurant Associates, Inc.
                  under its credit facility

(qq)              Lease dated July 24, 1996 between Faneuil          I-10.08*
                  Hall Marketplace, Inc. and Fantail
                  Restaurant, Inc. regarding a Pizzeria
                  Regina location in the Faneuil Hall
                  Marketplace Area, Boston, Massachusetts




                                       28
<PAGE>

(rr)              $350,000 Note, dated April 19, 1996,               I-10.09*
                  issued by Boston Restaurant Associates,
                  Inc. in favor of Haymarket Co-Operative
                  Bank

(ss)              $500,000 Note, dated July 26, 1996,                I-10.10*
                  issued by Boston Restaurant Associates,
                  Inc. in favor of Haymarket Co-Operative
                  Bank

(tt)              Equipment Lease dated July 26, 1996                I-10.11*
                  between HCB Corporation and Ocean, Inc.
                  regarding certain equipment at a
                  Pizzeria Regina location in the Solomon
                  Pond Mall, Berlin and Marlborough,
                  Massachusetts


(uu)              Lease dated 16 November, 1995 between                Filed
                  Braintree Property Associates, LLP and               Herewith
                  Ocean, Inc. regarding a Pizzeria Regina
                  Location in South Shore Plaza, 
                  Braintree, Massachusetts

11                Calculation of net income (loss) 
                  per share of common stock                            Filed
                                                                       Herewith

21                Subsidiaries of the Registrant                       A-21*

23                Consent of BDO Seidman, LLP                          Filed
                                                                       Herewith

27                Financial Schedule                                   Filed
                                                                       Herewith


                                       29
<PAGE>


A                 Incorporated by reference to the Company's registration
                  Statement on Form SB-2 (Registration No. 33-81068). The number
                  set forth herein is the number of the Exhibit in said
                  registration statement

B                 Incorporated by reference to the Company's registration
                  statement on Form S-1 (File No. 33-31748). The number set
                  forth herein is the number of the Exhibit in said registration
                  statement

C                 Incorporated by reference to the Company's annual report on
                  Form 10-K for the year ended April 30, 1991. The number set
                  forth herein is the number of the Exhibit in said annual
                  report

D                 Incorporated by reference to the Company's transition report
                  on Form 10K for the seven months ended April 30, 1990. The
                  number set forth herein is the number of the Exhibit in said
                  transition report

E                 Incorporated by reference to the Company's annual report on
                  Form 10-K for the year ended April 30, 1993. The number set
                  forth herein is the number of the Exhibit in said annual
                  report.

F                 Incorporated by reference to the Company's annual report on
                  Form 10-K for the year ended April 30, 1994. The number set
                  forth herein is the number of the Exhibit in said annual
                  report.

G                 Incorporated by reference to the Company's annual report on
                  Form 10-K for the year ended April 30, 1995. The number set
                  forth herein is the number of the Exhibit in said annual
                  report.

H                 Incorporated by reference to the Company's quarterly report
                  on Form 10-QSB for the period ended January 28, 1996. The
                  number set forth herein is the number of the Exhibit in said
                  quarterly report

I                 Incorporated by reference to the Company's annual report on
                  Form 10-KSB for the year ended 28 April, 1996. The number at
                  forth herein is the number of the Exhibit in said annual
                  report.

*                 In accordance with Rule 12b-32 under the Securities Exchange
                  Act of 1934, as amended, reference is made to the documents
                  previously filed with the Securities and Exchange Commission,
                  which documents are hereby incorporated by reference

**                Management Contract or Compensatory Plan or Arrangement



                                       30
<PAGE>

- -------
 (b)      REPORTS ON FORM 8-K                                      *by reference
          -------------------

     Boston Restaurant Associates, Inc. filed a report on Form 8-K date 31
December, 1996 reporting the issuance of 15-year subordinate convertible
debentures.





                                       31
<PAGE>


                                   SIGNATURES

         In accordance with section 13 or 15(d) of the Securities Exchange Act
of 1934, the registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                           BOSTON RESTAURANT ASSOCIATES, INC.


Date:  25, July, 1997                       By:/s/George R. Chapdelaine
                                               ------------------------
                                               George R. Chapdelaine, President

     In accordance with the Securities Exchange Act of 1934, this report has
been signed below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated.

          SIGNATURE                                           DATE
          ---------                                           ----

         /s/ George R. Chapdelaine                            25 July, 1997
         -------------------------
         George R. Chapdelaine, Chief
         Executive Officer, President
         and Director


         /s/John P. Polcari                                   25 July, 1997
         ------------------
         John P. Polcari, Jr.,
         Treasurer and Director


         /s/Joseph J. Caruso                                  25 July, 1997
         -------------------
         Joseph J. Caruso, Director


         /s/Richard J. Reeves                                 25 July, 1997
         --------------------
         Richard J. Reeves, Director


         /s/Terrance A. Smith                                 25 July, 1997
         --------------------
         Terrance A. Smith, Director


         /s/Lucille Salhany                                   25 July, 1997
         ------------------
         Lucille Salhany, Director


         /s/Roger Lipton                                      25 July, 1997
         ---------------
         Roger Lipton, Director


<PAGE>
                                                               Boston Restaurant
                                                                Associates, Inc.
                                                                and Subsidiaries






- --------------------------------------------------------------------------------
                                               Consolidated Financial Statements
                                                  Years Ended April 27, 1997 and
                                                                  April 28, 1996



<PAGE>

                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                                   Index to Financial Statements
- --------------------------------------------------------------------------------





Report of Independent Certified Public Accountants                         F-2

Consolidated Financial Statements:

    Balance sheets                                                  F-3 to F-4

    Statements of operations                                               F-5

    Statements of stockholders' equity                                     F-6

    Statements of cash flows                                               F-7

    Summary of accounting policies                                 F-8 to F-10

    Notes to consolidated financial statements                    F-11 to F-27


                                      F-1

<PAGE>


Report of Independent Certified Public Accountants


To the Board of Directors and Stockholders of
Boston Restaurant Associates, Inc.


We have audited the accompanying consolidated balance sheets of Boston
Restaurant Associates, Inc. and subsidiaries as of April 27, 1997 and April 28,
1996, and the related consolidated statements of operations, stockholders'
equity and cash flows for the years then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Boston Restaurant
Associates, Inc. and subsidiaries at April 27, 1997 and April 28, 1996, and the
results of their operations and their cash flows for the years then ended, in
conformity with generally accepted accounting principles.



                                                               BDO Seidman, LLP


Boston, Massachusetts
July 2, 1997


                                      F-2


<PAGE>


                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                                     Consolidated Balance Sheets
- --------------------------------------------------------------------------------
                                                        April 27,      April 28,
                                                          1997           1996
- --------------------------------------------------------------------------------
Assets (Note 4)

Current:
    Cash and cash equivalents                             $726 054     $159 564
    Accounts receivable                                     69 729       65 079
    Inventories (Note 1)                                   209 295      232 427
    Prepaid expenses and other                              27 532       66 609
- --------------------------------------------------------------------------------
        Total current assets                             1 032 610      523 679
- --------------------------------------------------------------------------------
Property and equipment (Notes 9 and 12):
    Building                                               512 500      512 500
    Leasehold improvements                               2 591 941    2 759 369
    Equipment, furniture and fixtures                    1 799 061    1 995 784
- --------------------------------------------------------------------------------
                                                         4 903 502    5 267 653

    Less accumulated depreciation and amortization       2 247 174    2 527 972
- --------------------------------------------------------------------------------
        Net property and equipment                       2 656 328    2 739 681
- --------------------------------------------------------------------------------
Other assets (Notes 2 and 12)                              944 180      752 624

- --------------------------------------------------------------------------------
                                                        $4 633 118   $4 015 984
================================================================================
          See accompanying summary of accounting policies and notes to
                       consolidated financial statements.


                                      F-3
<PAGE>





                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                                     Consolidated Balance Sheets
                                                                     (Continued)
- --------------------------------------------------------------------------------
                                                        April 27,     April 28,
                                                          1997          1996
- --------------------------------------------------------------------------------
Liabilities and Stockholders' Equity

Current liabilities:
    Accounts payable (Note 12)                          $   382 294  $  885 791
    Accrued expenses (Notes 3 and 12)                       628 277   1 021 641
    Current maturities (Notes 4, 5, 6 and 9):
        Long-term debt                                      200 000     144 836
        Notes payable - stockholder                           4 261       4 038
        Obligations under capital leases                     30 850         -
        Subordinated debentures                               -          84 000
- --------------------------------------------------------------------------------
          Total current liabilities                       1 245 682   2 140 306

Long-term obligations:
    Long-term debt, less current maturities (Note 4)        625 000     474 414
    Notes payable - stockholder, less current
     maturities (Note 5)                                    125 810     130 072
    Obligations under capital leases, less
     current maturities (Note 9)                            138 850         -
    Deferred rent (Note 9)                                   67 024      60 871
    Subordinated debentures (Note 6)                      1 118 750         -
- --------------------------------------------------------------------------------
          Total liabilities                               3 321 116   2 805 663
- --------------------------------------------------------------------------------

Commitments and contingencies (Notes 4, 6, 9, 10 and 13)

Stockholders' equity (Notes 5, 6, 10 and 11):
    Common stock, $.01 par value, 25,000,000
     shares authorized; shares issued 5,015,693
      and 5,015,293                                          50 157      50 153
    Additional paid-in capital                            9 043 199   8 953 785
    Accumulated deficit                                  (7 781 354) (7 793 617)
- --------------------------------------------------------------------------------
          Total stockholders' equity                      1 312 002   1 210 321
- --------------------------------------------------------------------------------
                                                        $ 4 633 118  $4 015 984
================================================================================

          See accompanying summary of accounting policies and notes to
                       consolidated financial statements.


                                      F-4
<PAGE>





                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                           Consolidated Statements of Operations





<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
                                                               April 27,            April 28,
Years ended                                                      1997                 1996
- ----------------------------------------------------------------------------------------------
<S>                                                           <C>                  <C>        
Net sales                                                     $11 410 886          $10 864 418
                                                              
                                                              
Costs and expenses:                                           
    Cost of food, beverages and liquor                          2 532 050            2 618 187
    Other operating expenses                                    7 119 142            7 287 378
    General and administrative                                  1 020 796            1 996 752
    Depreciation and amortization                                 579 071              635 378
    Loss from valuation of assets impaired, assets to         
     to be disposed of and restaurant closures (Note 12)              -              1 355 034
                                                              
- ----------------------------------------------------------------------------------------------
        Total costs and expenses                               11 251 059           13 892 729
- ----------------------------------------------------------------------------------------------
                                                              
Operating income (loss)                                           159 827           (3 028 311)
                                                              
Interest expense, net of interest income of $4,983 and        
 $5,305 in 1997 and 1996, respectively                            151 941               29 185
                                                              
Other (income) expense, net (Note 7)                               (4 377)              50 404

- ----------------------------------------------------------------------------------------------
Net income (loss)                                             $    12 263          $(3 107 900)
==============================================================================================
                                                              
                                                              
Net income (loss) per share                                   $       -            $      (.62)
                                                              
==============================================================================================
Weighted average number of common and                         
 dilutive common equivalent shares outstanding                  5 015 306            5 015 293
==============================================================================================
</TABLE>


          See accompanying summary of accounting policies and notes to
                       consolidated financial statements.


                                      F-5
<PAGE>

                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                 Consolidated Statements of Stockholders' Equity


<TABLE>
- ---------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                            Common Stock
                                           $.01 Par Value       Additional                               Total
Years ended April 27, 1997 and           -----------------        Paid-In              Accumulated     Stockholders'
April 28, 1996                           Shares     Amount        Capital               Deficit          Equity
- ---------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>          <C>                   <C>                <C>       
Balance, April 30, 1995                  5 015 293   $50 153      $8 953 785            $(4 685 717)       $4 318 221
                                         
    Net loss for the year                        -         -               -             (3 107 900)       (3 107 900)
                                         
- ---------------------------------------------------------------------------------------------------------------------
Balance, April 28, 1996                  5 015 293    50 153       8 953 785             (7 793 617)        1 210 321
                                         
    Exercise of stock options (Note 13)        400         4             384                      -               388
                                         
    Issuance of options and warrants in
    exchange for services (Note 11)              -         -          89 030                      -            89 030
                                         
    Net income for the year                      -         -               -                 12 263            12 263
                                         
                                         
- ---------------------------------------------------------------------------------------------------------------------
Balance, April 27, 1997                  5 015 693   $50 157      $9 043 199            $(7 781 354)       $1 312 002
=====================================================================================================================
</TABLE>
                                     
                 See accompanying summary of accounting policies
                 and notes to consolidated financial statements.


                                      F-6
<PAGE>

                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                           Consolidated Statements of Cash Flows
                                                                       (Note 11)



<TABLE>
- -----------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                             April 27,           April 28,
Years ended                                                                    1997                1996
- -----------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                  <C> 
Cash flows from operating activities:
    Net income (loss)                                                      $    12 263          $(3 107 900)
    Adjustments to reconcile net income (loss) to net cash
     used for operating activities:
        Loss on disposal of fixed assets                                             -               46 477
        Depreciation and amortization                                          579 071              635 378
        Loss from valuation of assets impaired, assets to be
         disposed of and restaurant closures                                     -                1 355 034
        Options granted in exchange for services                                20 300                    -
        Changes in operating assets and liabilities:
          Accounts receivable                                                   (4 650)              33 233
          Inventories                                                           23 132              108 394
          Prepaid expenses and other                                            39 077                  749
          Other assets                                                        (142 570)             (13 025)
          Accounts payable                                                    (503 497)             134 654
          Accrued expenses                                                    (393 364)             174 302
          Deferred rent                                                          6 153                  138

- -----------------------------------------------------------------------------------------------------------
               Net cash used for operating activities                         (364 085)            (632 566)
- -----------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
    Capital expenditures                                                      (331 430)            (661 054)
    Proceeds from sales of fixed assets                                         99 811              265 747

- -----------------------------------------------------------------------------------------------------------
               Net cash used for investing activities                         (231 619)            (395 307)
- -----------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
    Proceeds from issuance of long-term debt                                   380 750              619 250
    Repayments of long-term debt                                              (175 000)                (971)
    Repayments of capital lease obligations                                    (20 300)                   -
    Repayments of stockholder loans                                             (4 039)              (3 820)
    Repayments of subordinated debentures                                      (84 000)            (116 000)
    Proceeds from issuance of subordinate debentures                         1 118 750                    -
    Proceeds from exercise of stock options                                        388                    -
    Debt issuance costs                                                        (54 355)                   -

- -----------------------------------------------------------------------------------------------------------
               Net cash provided by financing activities                     1 162 194              498 459
- -----------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and cash equivalents                           566 490             (529 414)

Cash and cash equivalents, beginning of year                                   159 564              688 978


- -----------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of year                                     $   726 054          $   159 564
===========================================================================================================
</TABLE>


                 See accompanying summary of accounting policies
                 and notes to consolidated financial statements.


                                      F-7
<PAGE>
                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                                  Summary of Accounting Policies
- --------------------------------------------------------------------------------



Nature of Business                  The Company is engaged in the restaurant
and Basis of                        business. As of April 27, 1997, the Company
Presentation                        operated nine pizza and two casual Italian
                                    dining restaurants, including one held for
                                    sale. As of April 28, 1996, the Company
                                    operated eight pizza and two casual Italian
                                    dining restaurants, including one held for
                                    sale. Another of the Company's restaurant
                                    locations has been closed since June 1995
                                    and was sold in April 1997. In May 1997, the
                                    lease for a pizza restaurant location
                                    expired and was not renewed.

                                    The consolidated financial statements
                                    include the accounts of the Company and its
                                    wholly-owned subsidiaries. All significant
                                    intercompany balances and transactions have
                                    been eliminated.


Fiscal Year                         The Company's fiscal year ends on the last 
                                    Sunday in April.  Fiscal years 1997 and 1996
                                    both included 52 weeks.


Use of Estimates                    The preparation of financial statements in
                                    conformity with generally accepted
                                    accounting principles requires management to
                                    make estimates and assumptions that affect
                                    the reported amounts of assets and
                                    liabilities and disclosure of contingent
                                    assets and liabilities at the date of the
                                    financial statements and reported amounts of
                                    revenues and expenses during the reporting
                                    period. Actual results could differ from
                                    those estimates.


Inventories                         Inventories are valued at the lower of cost
                                    (first-in, first-out) or market.


Property and                        Property and equipment are stated at cost.
Equipment                           Depreciation is computed using accelerated
                                    and straight-line methods over the estimated
                                    useful lives of the assets. Leasehold
                                    improvements are amortized over the
                                    estimated useful lives of the improvements
                                    or the length of the lease, including
                                    anticipated renewal periods, whichever is
                                    shorter.


                                      F-8
<PAGE>





                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                                  Summary of Accounting Policies
- --------------------------------------------------------------------------------



Other Assets

      Goodwill                      Goodwill resulting from the excess of cost
                                    over fair value of net assets acquired is
                                    being amortized on a straight-line basis
                                    over 20 years. The Company evaluates the
                                    recoverability and remaining life of its
                                    goodwill and determines whether the goodwill
                                    should be completely or partially
                                    written-off or the amortization period
                                    accelerated. The Company will recognize an
                                    impairment of goodwill if undiscounted
                                    estimated future operating cash flows of the
                                    acquired business are determined to be less
                                    than the carrying amount of the goodwill. If
                                    the Company determines that the goodwill has
                                    been impaired, the measurement of the
                                    impairment will be equal to the excess of
                                    the carrying amount of the goodwill over the
                                    amount of the undiscounted estimated future
                                    operating cash flows. If an impairment of
                                    goodwill were to occur, the Company would
                                    reflect the impairment through a reduction
                                    in the carrying value of goodwill. During
                                    fiscal 1996, goodwill was reduced due to the
                                    Company's determination that impairments had
                                    occurred (see Note 12).

      Deferred                      Costs incurred in connection with obtaining
      Financing Costs               financing are amortized over the terms of
                                    the related debt.

      Pre-Opening Costs             All nonrecurring costs, such as recruiting,
                                    training and other initial direct
                                    administrative expenses associated with the
                                    opening of new restaurant locations are
                                    expensed as incurred.


Taxes on Income                     The Company accounts for income taxes under
                                    the asset and liability method pursuant to
                                    Statement of Financial Accounting Standards
                                    No. 109 ("SFAS 109"), "Accounting for Income
                                    Taxes." Under SFAS 109, deferred income
                                    taxes are recognized for the future tax
                                    consequences attributable to differences
                                    between the financial statement carrying
                                    amounts of existing assets and liabilities
                                    and their respective tax basis. Deferred tax
                                    assets and liabilities are measured using
                                    enacted tax rates expected to apply to
                                    taxable income in the years in which those
                                    temporary differences are expected to be
                                    recovered or settled. Under SFAS 109, the
                                    effect on deferred taxes of a change in tax
                                    rates is recognized in income in the period
                                    that includes the enactment date.


                                      F-9
<PAGE>





                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                                  Summary of Accounting Policies
- --------------------------------------------------------------------------------



Cash Equivalents                    For purposes of the statements of cash 
                                    flows, the Company considers all highly
                                    liquid debt instruments purchased with a
                                    maturity of three months or less to be cash
                                    equivalents.


Net Income (Loss)                   Net income (loss) per share is based on the
Per Share                           weighted average number of common and
                                    dilutive common equivalent shares
                                    outstanding. Common stock equivalents in the
                                    form of stock options and warrants when
                                    dilutive are also considered in the
                                    computation.

New Accounting                      Effective April 29, 1996, the Company
Standards                           adopted the provisions of Statement of
                                    Financial Accounting Standards No. 123,
                                    "Accounting for Stock Based Compensation".
                                    The Company has elected to continue to
                                    account for stock options at their intrinsic
                                    value with disclosure of the effects of fair
                                    value accounting on net earnings (loss) and
                                    earnings (loss) per share on a pro forma
                                    basis.

                                    Statement of Financial Accounting Standards
                                    No. 128, "Earnings per Share," (FAS No.
                                    128") issued by the Financial Accounting
                                    Standards Board is effective for financial
                                    statements for fiscal years ending after
                                    December 15, 1997. The new standard
                                    establishes standards for computing and
                                    presenting earnings per shares.

                                    The effect of adopting Statement of
                                    Financial Accounting Standards No. 128,
                                    "Earnings per Share," is not expected to be
                                    material. The Company is required to adopt
                                    the disclosure requirements of FAS No. 128
                                    during the year ended April 26, 1998.


Reclassifications                   Certain reclassifications have been made to
                                    the 1996 financial statements to conform to
                                    the 1997 presentation.


                                      F-10
<PAGE>


                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
1.    Inventories                   Inventories consist of the following:


                                                                                            April 27,        April 28,
                                                                                              1997             1996
                                    ----------------------------------------------------------------------------------
<S>                                                                                         <C>              <C>     
                                    Food, beverages and liquor                              $110 732         $131 098
                                    Paper goods and supplies                                  98 563          101 329


                                    Total                                                   $209 295         $232 427
                                    ==================================================================================
</TABLE>



2.    Other Assets                  Other assets consist of the following:

<TABLE>
<CAPTION>
                                                                                             April 27,        April 28,
                                                                                               1997             1996
                                    ----------------------------------------------------------------------------------
<S>                                                                                         <C>              <C>     
                                    Goodwill                                                $   765 133      $765 133
                                    Deferred financing costs                                    212 100        13 015
                                    Deposits and other                                           99 859        31 762
                                    Favorable lease                                              41 590        41 590
                                    ----------------------------------------------------------------------------------
                                                                                              1 118 682       851 500
                                    Less accumulated amortization                               174 502        98 876

                                    ----------------------------------------------------------------------------------
                                    Total                                                   $   944 180      $752 624
                                    ==================================================================================
</TABLE>



3.    Accrued Expenses              Accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                                                           April 27,      April 28,
                                                                                             1997           1996
                                    ---------------------------------------------------------------------------------
<S>                                                                                        <C>            <C>       
                                    Compensation                                           $230 117       $  226 015
                                    Accrued rent                                             89 455            9 953
                                    Taxes other than income taxes                            88 786          117 534
                                    Professional fees                                        50 000           84 484
                                    Reserves for store closures (Note 12)                    46 325          263 599
                                    Gift certificates                                        37 365           31 694
                                    Interest                                                 35 315            5 576
                                    Insurance                                                10 873           41 708
                                    Reserve for legal contingencies (Note 9)                  -              200 000
                                    Other                                                    40 041           41 078

                                    ---------------------------------------------------------------------------------
                                    Total                                                  $628 277       $1 021 641
                                    =================================================================================
</TABLE>



                                      F-11
<PAGE>





                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements




4.    Long-Term Debt                Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                            April 27,        April 28,
                                                                                              1997             1996
<S>                                                                                         <C>              <C>     
                                    ----------------------------------------------------------------------------------
                                    Note payable to a bank, interest at prime
                                     plus 2% (10.5% at April 27, 1997), payable
                                     in monthly installments of $8,333 plus
                                     interest, due April, 2001.
                                                                                            $400 000         $500 000

                                    Note payable to a bank, interest at 12.0%,
                                     payable in monthly installments of $8,333
                                     plus interest, due July, 2001.
                                                                                             425 000          119 250

                                    ----------------------------------------------------------------------------------
                                    Total                                                    825 000          619 250

                                    Less current maturities                                  200 000          144 836

                                    ----------------------------------------------------------------------------------
                                    Long-term debt                                          $625 000         $474 414
                                    ==================================================================================
</TABLE>


                                    During fiscal 1997, the Company amended the
                                    12% note and borrowed an additional
                                    $380,750. The terms of the amended note
                                    include interest at 12%, payable in monthly
                                    installments of $8,333 plus interest, due
                                    July 2001.

                                    The notes payable to a bank are
                                    collateralized by substantially all of the
                                    Company's assets, excluding real estate, and
                                    are personally guaranteed by both the
                                    Company's President and Treasurer.

                                    In connection with their guarantees of the
                                    notes payable, the Company issued options to
                                    purchase an aggregate of 115,500 shares of
                                    the Company's common stock in fiscal 1997
                                    and 357,000 shares of the Company's common
                                    stock in fiscal 1996 to the Company's
                                    President and Treasurer. The Company also
                                    issued warrants to purchase a total of
                                    42,500 shares of the Company's common stock
                                    to the bank in connection with the issuance
                                    of the notes payable (see Note 10). The
                                    value of these options and warrants was not
                                    material as of their issuance dates. A
                                    member of the Company's Board of Directors
                                    also serves as a member of the bank's Board
                                    of Directors.


                                      F-12
<PAGE>


                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements



- --------------------------------------------------------------------------------
4.    Long-Term Debt                Maturities of the long-term debt are as
      (Continued)                   follows:

                                    Fiscal year ending            Amount
                                    --------------------------------------------
                                    1998                          $200 000
                                    1999                           200 000
                                    2000                           200 000
                                    2001                           200 000
                                    2002                            25 000
                                    --------------------------------------------
                                    Total                         $825 000
                                    ============================================


5.    Notes Payable -               Notes payable - stockholder consists of two
      Stockholder                   notes, with interest at 7.18% and 8%,
                                    payable in aggregate monthly installments of
                                    principal and interest of $810, maturing
                                    January, 2017.

                                    Maturities of the stockholder notes are as
                                    follows:

                                    Fiscal year ending              Amount
                                    --------------------------------------------
                                    1998                            $  4 261
                                    1999                               4 494
                                    2000                               4 759
                                    2001                               4 993
                                    2002                               5 274
                                    Thereafter                       106 290
                                    --------------------------------------------
                                    Total                           $130 071
                                    ============================================

                                      F-13
<PAGE>


                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
6.    Subordinated                  Subordinated debentures outstanding at April
      Debentures                    27, 1997 consist of convertible debentures
                                    bearing interest at variable rates of 8%
                                    through December 31, 1997, 10% through
                                    December 31, 1998, 12% through December 31,
                                    1999 and 14% through December 31, 2011,
                                    payable semi-annually and convertible into
                                    the Company's common stock at a conversion
                                    rate of $1.25 per share. The Company has
                                    recorded interest costs related to these
                                    debentures at a straight-lined rate of
                                    13.2%. The convertible debentures
                                    automatically convert into shares of common
                                    stock at the conversion rate if the average
                                    bid price of the Company's common stock for
                                    any sixty consecutive trading days has been
                                    equal to or greater than $3.00. The
                                    debentures are due December 31, 2011. The
                                    Company is authorized to issue an additional
                                    $381,250 of subordinated debentures.

                                    The subordinated debentures outstanding at
                                    April 28, 1996 consist of convertible
                                    subordinated debentures bearing interest at
                                    10% payable quarterly which were convertible
                                    into the Company's common stock at a
                                    conversion rate of $5.00 per share.
                                    These debentures were paid in full during
                                    fiscal 1997.


7.    Other (Income)                Other (income) expense, net consists of the
      Expense, Net                  following:

<TABLE>
<CAPTION>
                                                             April 27,            April 28,
                                    Years ended                1997                 1996
- -------------------------------------------------------------------------------------------
<S>                                                          <C>                  <C>    
                                    Other (income) expense   $(4 377)             $ 3 927
                                    Loss on disposal
                                     of fixed assets               -               46 477
                                    -------------------------------------------------------
                                    Total                    $(4 377)             $50 404
                                    =======================================================
</TABLE>


                                      F-14
<PAGE>


                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------



8. Taxes on Income                  At April 27, 1997, the Company has the
                                    following net operating loss carryforwards,
                                    subject to review by the Internal Revenue
                                    Service, available to offset future taxable
                                    income for Federal income tax purposes
                                    as indicated:
<TABLE>
<CAPTION>
                                                                                                            Expiration
                                                                                                Amount         Dates
<S>                                                                                          <C>           <C>
                                    -----------------------------------------------------------------------------------
                                    Net operating losses purchased in a 1994 
                                     acquisition, whose use is limited                       $2 918 000       2004-2009

                                    Net operating losses incurred before and
                                     after acquisition and available for
                                     immediate offset against taxable income                  4 481 000       1998-2012

                                    Deferred tax assets are comprised of the
                                     following:

                                                                                            April 27,        April 28,
                                                                                              1997             1996
                                    ------------------------------------------------------------------------------------
                                    Deferred tax assets:
                                      Net operating loss carryforwards                      $ 2 960 000      $ 2 198 000
                                      Losses on store closures and
                                       write-downs not yet deductible
                                       for tax purposes                                         496 000          459 000
                                      Reserves and accruals not yet
                                       deductible for tax purposes                                    -           80 000
                                      Valuation allowance                                    (3 456 000)      (2 737 000)
                                    ------------------------------------------------------------------------------------
                                         Net deferred tax assets                            $         -      $         -
                                    ====================================================================================
</TABLE>

                                      F-15
<PAGE>





                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements



- --------------------------------------------------------------------------------
8.    Taxes on Income               A reconciliation of the statutory federal
      (Continued)                   income tax rate (benefit) and the effective
                                    tax rate as a percentage of income (loss)
                                    before taxes on income is as follows:

<TABLE>
<CAPTION>
                                                                       April 27,        April 28,
                                    Years ended                          1997             1996

                                    -------------------------------------------------------------
<S>                                                                      <C>              <C>    
                                    Statutory rate (benefit)              34.0%           (34.0)%
                                    Operating income offset by
                                     current tax loss generating
                                     no current or deferred tax
                                     effect                              (34.0)               -
                                    Operating losses generating
                                     no current tax benefit                  -             34.0
                                    -------------------------------------------------------------

                                    Effective tax rate                       -%               -%
                                    =============================================================
</TABLE>


                                      F-16
<PAGE>





                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------



9.    Commitments and
      Contingencies

      Leases                        The Company is obligated under
                                    noncancellable operating leases for its
                                    leased restaurant locations, office,
                                    commissary and warehouse space. Lease terms
                                    range from five to twenty years and in
                                    certain instances provide options to extend
                                    the original term. Generally, the Company is
                                    required to pay its proportionate share of
                                    real estate taxes, insurance, common area
                                    and other operating costs in addition to
                                    annual base rent. Substantially all
                                    restaurant leases provide for contingent
                                    rentals based on sales in excess of
                                    specified amounts. The Company also leases
                                    equipment under capital leases.

                                    The following is an analysis of leased
                                    property under capital leases, included in 
                                    property and equipment:

<TABLE>
<CAPTION>
                                                                                           April 27,     April 28,
                                                                                             1997          1996
                                    -------------------------------------------------------------------------------
<S>                                                                                        <C>            <C>   
                                    Equipment                                              $190 000       $    -
                                    -------------------------------------------------------------------------------
                                    Less: accumulated amortization                           19 724            -
                                    -------------------------------------------------------------------------------
                                    Net leased property under capital leases               $170 276       $    -
                                    ===============================================================================
</TABLE>


                                      F-17
<PAGE>


                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------



9.    Commitments and
      Contingencies
      (Continued)

      Leases                        Aggregate minimum rental requirements under
      (Continued)                   capital leases and operating leases as of 
                                    April 27, 1997, are approximately
                                    as follows:

<TABLE>
<CAPTION>
                                                                                  Capital            Operating
                                    Fiscal year ending                            Leases             Leases
                                    ----------------------------------------------------------------------------
                                    <S>                                           <C>                <C>
                                    1998                                          $ 54 241           $1 524 000
                                    1999                                            54 241            1 156 000
                                    2000                                            54 241              896 000
                                    2001                                            54 241              789 000
                                    2002                                            13 560              764 000
                                    Thereafter                                           -            2 363 000
                                    ----------------------------------------------------------------------------

                                    Total minimum lease payments                   230 524           $7 492 000
                                    ------------------------------------------------------           ==========

                                    Amount representing interest                    60 824
                                    ------------------------------------------------------

                                    Present value of net minimum
                                     lease payments                                169 700
                                    Less current maturities                         30 850

                                    ------------------------------------------------------
                                    Total long term portion                       $138 850
                                    ======================================================
</TABLE>


                                    Deferred rent liabilities of $67,024 and
                                    $60,871 as of April 27, 1997 and April 28,
                                    1996, respectively, were recorded in order
                                    to recognize lease escalation provisions on
                                    a straight-line basis for certain operating
                                    leases.

                                    Rent expense under all operating leases was
                                    approximately $1,481,000 and $1,497,000
                                    which included contingent rentals of
                                    approximately $13,500 and $10,000 in 1997
                                    and 1996, respectively.


                                      F-18
<PAGE>


                                  

                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------



9.    Commitments and
      Contingencies
      (Continued)

      Lease Guarantees              In connection with the sale of a restaurant
                                    to a non-affiliated third-party, the Company
                                    is a guarantor of the lease payments under
                                    the leases assumed by the buyer expiring in
                                    fiscal 2001. At April 27, 1997, the Company
                                    is contingently liable for approximately
                                    $684,000 under the guarantees. The Company
                                    is of the opinion that the buyer of the
                                    location will be able to perform under the
                                    terms of the lease agreement and that no
                                    payments will be required or losses will be
                                    incurred by the Company under the
                                    guarantees.


      Employment                    The Company has an employment agreement with
      Agreement and                 its President, which expires April 29, 1999.
      Guaranty                      In addition to a base salary, adjusted
                                    annually for cost-of-living changes and an
                                    annual bonus, the agreement provides for a
                                    performance bonus, as defined. The
                                    commitment for future compensation,
                                    excluding the performance bonus amounts to
                                    $200,000 per year. The employment agreement
                                    further provides that upon the termination
                                    of the President for reasons, as defined,
                                    the President will agree not to compete with
                                    the Company for a three year period and the
                                    Company will continue to pay the President's
                                    then current base salary and annual bonus
                                    for three years effective at the date of
                                    such termination.


      Litigation                    The Company is involved in various legal
                                    matters in the ordinary course of its
                                    business. Each of these matters is subject
                                    to various uncertainties, and some of these
                                    matters may be resolved unfavorably to the
                                    Company. Management believes that any
                                    liability that may ultimately result from
                                    the resolution of these matters will not
                                    have a material adverse effect on the
                                    financial position of the Company.


                                      F-19

<PAGE>

                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------



10.   Stock Options                 At April 27, 1997, outstanding options  
      and Warrants                  consist of the following:

                                    The Company has an Employee Stock Option
                                    Plan (the "Employee Plan") and a Directors'
                                    Stock Option Plan (the "Directors' Plan")
                                    which was assumed by the Company in
                                    connection with a fiscal 1994 acquisition.
                                    Under both the Employee and Directors'
                                    Plans, options are granted at the fair
                                    market value on the date of the grant and
                                    are exercisable in part beginning one year
                                    after the grant date and ending six years
                                    from the grant date under the Employee Plan
                                    and five years after the grant date under
                                    the Directors' Plan.

                                    In July, 1994, the Company's stockholders
                                    approved the 1994 Combination Stock Option
                                    Plan (the "1994 Combination Plan") and the
                                    1994 Non-Employee Director Stock Option Plan
                                    (the "1994 Director Plan"), which replace
                                    the previously existing Employee and
                                    Directors' Plans.

                                    The 1994 Combination Plan provides for the
                                    grant of incentive stock options intended to
                                    qualify under the requirements of the
                                    Internal Revenue Code and options not
                                    qualified as incentive stock options.
                                    Incentive stock options may only be granted
                                    to employees of the Company. Non-employees
                                    contributing to the success of the Company
                                    are eligible to receive non-qualified stock
                                    options. The 1994 Combination Plan is to be
                                    administered by a Committee designated by
                                    the Board of Directors. Options under the
                                    1994 Combination Plan may not be granted
                                    after July 2004 and the exercise price shall
                                    be at least equal to the fair market value
                                    of the common stock at the grant date.

                                    Incentive stock options may be granted to
                                    holders of more than 10% of the Company's
                                    common stock at an exercise price of at
                                    least 110% of the fair market value of the
                                    Company's common stock at the grant date.
                                    The terms of the options granted are to be
                                    determined by the Committee, but in no event
                                    shall the term of any incentive stock option
                                    extend beyond three months after the time a
                                    participant ceases to be an employee of the
                                    Company. No options may be exercised more
                                    than five years after the date of the grant
                                    for 10% stockholders, or ten years after the
                                    date of grant for all other participants. A
                                    total of 500,000 shares of common stock have
                                    been reserved for issuance under the 1994
                                    Combination Plan subject to shareholder
                                    approval for the increase of 365,000 shares
                                    in 1997.

                                      F-20

<PAGE>


                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------



10.   Stock Options                 The 1994 Director Plan provides for the
      and Warrants                  granting to each eligible non-employee
      (Continued)                   director of the Company an option to
                                    purchase 5,000 shares of the Company's
                                    common stock. Options granted under the 1994
                                    Director Plan become exercisable over a five
                                    year period at an exercise price equal to
                                    the fair market value of the Company's
                                    common stock at the grant date and expire
                                    ten years from the grant date. A total of
                                    500,000 shares have been reserved for
                                    issuance under the 1994 Director Plan.

                                    During fiscal 1997, the Company issued
                                    options to the Company's President and
                                    Treasurer to purchase an aggregate of
                                    115,500 shares of the Company's common stock
                                    in connection with guarantees of certain
                                    notes payable (see Note 4) and a new lease
                                    facility. Options for an aggregate of 75,600
                                    shares are exercisable at $0.94 per share
                                    and expire July 26, 2001. The remaining
                                    options for an aggregate of 39,900 shares
                                    are exercisable at $1.00 per share and
                                    expire October 18, 2001.

                                    During fiscal 1996, the Company issued
                                    options to the Company's President and
                                    Treasurer to purchase an aggregate of
                                    357,000 shares of the Company's common
                                    stock, in connection with their guarantees
                                    of certain notes payable (see Note 4).
                                    Options for an aggregate of 210,000 shares
                                    are exercisable at $0.94 per share and
                                    expire December 16, 2000. The remaining
                                    options for an aggregate of 147,000 shares
                                    are exercisable at $0.88 per share and
                                    expire April 19, 2001.

                                      F-21


<PAGE>

                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
10.   Stock Options
      and Warrants
      (Continued)                   Changes in options outstanding under the
                                    Employee and Directors' Plans, the 1994
                                    Plans and options issued in connection with
                                    the guarantee of certain debt by the
                                    Company's President and Treasurer are
                                    summarized as follows:

<TABLE>
<CAPTION>
                                                                                                            Weighted-Average
                                                                                   Shares                   Exercise Price
                                    ----------------------------------------------------------------------------------------
                                    <S>                                              <C>                    <C>

                                    Balance, April 30, 1995                            38 480               $4.58
                                    Granted                                           432 000                0.92
                                    Exercised                                           -                    -
                                    Cancelled or expired                              (43 500)               3.37
                                    ----------------------------------------------------------------------------------------

                                    Balance, April 28, 1996                           426 980                1.00
                                    Granted                                           328 500                1.04
                                    Exercised                                            (400)               0.96
                                    Cancelled or expired                               (1 480)               7.00
                                    ----------------------------------------------------------------------------------------

                                    Balance, April 27, 1997                           753 600               $1.01
                                    ========================================================================================
</TABLE>


                                    As of April 27, 1997, options for 544,200
                                    shares are exercisable at prices ranging
                                    from $0.88 to $4.38. At April 28, 1996,
                                    options for 375,230 shares were exercisable
                                    at prices ranging from $0.88 to $7.00.

                                      F-22


<PAGE>

                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------



10.   Stock Options                 The following table summarizes information
      and Warrants                  about stock options outstanding at
      (Continued)                   April 27, 1997:

<TABLE>
<CAPTION>
                                                                         Options Outstanding
                                       --------------------------------------------------------------------------------
                                                                                        Weighted-
                                                                                         Average             Weighted-
                                          Range of              Number                  Remaining             Average
                                          Exercise           Outstanding at            Contractual            Exercise
                                           Prices            April 27, 1997            Life (years)            Price
                                       --------------------------------------------------------------------------------
<S>                                     <C>                       <C>                       <C>                   <C>

                                        $         4.38              3 500                   1.0                   $4.38
                                                  2.38              5 000                   3.5                    2.38
                                                  1.56             10 000                   3.8                    1.56
                                           0.88 - 1.25            735 100                   4.8                    0.97
                                       --------------------------------------------------------------------------------
                                        $  0.88 - 4.38            753 600                   4.77                  $1.01
                                       ================================================================================

                                                                          Options Exercisable
                                       --------------------------------------------------------------------------------
                                                                                                             Weighted-
                                          Range of                         Number                             Average
                                          Exercise                     Exercisable at                        Exercise
                                           Prices                       April 27, 1997                         Price
                                       --------------------------------------------------------------------------------

                                        $         4.38                         3 500                              $4.38
                                                  2.38                         2 000                               2.38
                                                  1.56                         4 000                               1.56
                                           0.88 - 1.25                       534 700                                .94
                                       --------------------------------------------------------------------------------
                                        $  0.88 - 4.38                       544 200                             $  .97
                                       ================================================================================
</TABLE>


                                    At April 27, 1997, warrants and units
                                    outstanding, all of which are exercisable,
                                    consist of the following:

                                    (a)   Warrant for the purchase of 210,000 
                                          shares of common stock, at an exercise
                                          price of $2.00 per share expiring
                                          April 29, 1999.

                                    (b)   Warrants to purchase 1,708,000 shares
                                          of common stock at a purchase price of
                                          $3.20 per share from March 8, 1997
                                          through September 7, 1999, issued in
                                          connection with the Company's
                                          September 7, 1994 public offering.

                                      F-23

<PAGE>

                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

10.   Stock Options                       (c) Warrants to purchase 75,000 units
      and Warrants                        (375,000 shares) at a purchase price
      (Continued)                         of $3.20 per share, expiring September
                                          7, 1999, issued in connection with the
                                          Company's September 7, 1994 public
                                          offering.

                                    (d)   Warrants to purchase 25,000 and 17,500
                                          shares of common stock at a purchase
                                          price of $2.00 per share through June
                                          28, 1998 and October 19, 1998,
                                          respectively, or at a purchase price
                                          of $2.80 per share from June 29, 1998
                                          through December 28, 2000 and October
                                          20, 1998 through April 19, 2001,
                                          respectively, issued to the bank in
                                          connection with the issuance of the
                                          notes payable (see Note 4).

                                    (e)   Warrants to purchase 350,000 shares of
                                          common stock at an exercise price of
                                          $3 per share, expiring December 31,
                                          2006, issued in consideration for
                                          brokerage services connected with the
                                          issuance of the convertible
                                          subordinated debentures (see Notes 6
                                          and 11).

                                    The convertible subordinated debentures with
                                    an outstanding balance of $1,118,750 as of
                                    April 27, 1997 are convertible into common
                                    shares at a conversion price of $1.25 per
                                    share. Accordingly, 895,000 shares have been
                                    reserved for conversion. Additionally, the
                                    Company is authorized to issue warrants for
                                    305,000 shares of common stock upon the
                                    issuance of the remaining $381,250 of
                                    convertible debentures and warrants for
                                    150,000 shares for the related brokerage
                                    services (see Note 6).

                                    There were 5,516,250 shares reserved with
                                    respect to the above options, warrants,
                                    convertible debentures and the anti-dilution
                                    provisions related to a fiscal 1994
                                    acquisition at April 27, 1997.

                                    During fiscal 1997 and 1996, the following
                                    units, warrants and options expired:

                                    (a)   Options to purchase 1,480 shares of 
                                          common stock at $7.00 per share.

                                    (b)   Options to purchase 18,500 shares of
                                          common stock at prices ranging from 
                                          $3.44 to $13.30 per share granted 
                                          under the Employee and Directors'
                                          Plans.

                                      F-24

<PAGE>

                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
10.   Stock Options                 (c)   Options to purchase 25,000 shares of 
      and Warrants                        common stock at $0.94 per share 
      (Continued)                         granted under the 1994 Combination 
                                          Plan.
                                    
                                    (d)   Warrants for the purchase of 6,000 
                                          shares of common stock at $5.00 per 
                                          share.

                                    At April 27, 1997, the Company has four
                                    stock-based compensation plans, which are
                                    described above. The Company accounts for
                                    its stock-based compensation plans using the
                                    intrinsic value method. Accordingly, no
                                    compensation cost has been recognized for
                                    its stock option plans. Had compensation
                                    cost for the Company's four stock option
                                    plans and options issued in connection with
                                    the guarantee of certain debt been
                                    determined based on the fair value at the
                                    grant dates for awards under those plans
                                    consistent with the method of FASB Statement
                                    123, Accounting for Stock-Based
                                    Compensation, the Company's net income
                                    (loss) and earnings (loss) per share would
                                    have been adjusted to the pro forma amounts
                                    indicated below:

<TABLE>
<CAPTION>
                                                                                        April 27,          April 28,
                                                                                           1997              1996
                                    ---------------------------------------------------------------------------------
                                    <S>                                                  <C>             <C> 
                                    Net income (loss)        As reported                 $ 12 263        $(3 107 900)
                                                             Pro forma                    (55 769)        (3 262 573)

                                    Earnings (loss)          As reported                 $   0.00        $      (.62)
                                    per share                Pro forma                      (0.01)              (.65)
</TABLE>

                                    In determining the pro forma amounts above,
                                    the Company estimated the fair value of each
                                    option granted using the Black-Scholes
                                    option pricing model with the following
                                    weighted-average assumptions used for grants
                                    in 1997 and 1996, respectively: dividend
                                    yield of 0% for both years and expected
                                    volatility of 35% for both years, risk free
                                    rates ranging from 6.3% to 6.6% for 1997,
                                    and 5.5% to 6.5% for 1996, and expected
                                    lives ranging from 5 to 10 years for both
                                    1997 and 1996. The weighted average fair
                                    value of options granted in fiscal 1997 and
                                    1996 were $90,000 and $172,000,
                                    respectively.

                                      F-25
<PAGE>


                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------



11.   Supplemental Cash             Cash paid for interest and income taxes are
      Flow Information              as follows:
                                    

<TABLE>
<CAPTION>
                                                                                        April 27,            April 28,
                                    Years ended                                           1997                 1996
                                    ----------------------------------------------------------------------------------
                                    <S>                                                  <C>                   <C>
                                    Interest                                             $127 185              $29 166
                                    Income taxes                                                -                    -

                                    Supplemental schedule of noncash operating
                                    and financing activities are as follows:

                                                                                        April 27,            April 28,
                                    Years ended                                           1997                 1996
                                    ----------------------------------------------------------------------------------
                                    Stock options and warrants issued
                                     in exchange for services                            $  89 030                -

                                    Capital leases entered into during
                                     the year                                              190 000                -
</TABLE>


12.   Assets Impaired,              Charges included in the results of 
      Assets to be                  operations of $1,355,034 in fiscal 1996 are
      Disposed of and               summarized as follows:
      Restaurant
      Closures

                                    (a)  During fiscal 1997, the Company sold a
                                         restaurant closed since June 1995. A
                                         charge of $1,049,835 for the closed
                                         restaurant is included in the results
                                         of operations for the year ended April
                                         28, 1996 for the write-down to net
                                         realizable value of leasehold
                                         improvements ($216,000), goodwill
                                         ($635,000) and other assets ($96,000)
                                         and an accrual for buy-out of the lease
                                         ($102,000). The consolidated balance
                                         sheet at April 28, 1996 includes assets
                                         of $265,000, and liabilities of
                                         $240,000, related to this location.

                                    (b)  A charge of $159,228 is included in the
                                         results of operations for the year
                                         ended April 28, 1996 for the write-down
                                         resulting from the impairment of
                                         leasehold improvements ($53,000) and
                                         other assets and expenses ($106,000) at
                                         an operating restaurant held for sale.

                                      F-26

<PAGE>

                                              Boston Restaurant Associates, Inc.
                                                                and Subsidiaries

                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

12.   Assets Impaired,              (c)  A charge of $145,971 is included in
      Assets to be                       the results of operations for the year
      Disposed of and                    ended April 28, 1996 for the write-down
      Restaurant                         resulting from the impairment of
      Closures                           leasehold improvements at one of the
      (Continued)                        Company's pizza restaurants.

                                    (d)  In May 1995, the Company notified the
                                         landlord of its Cambridge,
                                         Massachusetts restaurant that it was
                                         exercising its option to cancel the
                                         lease and fulfill its guarantee with
                                         the payment of six months rent. On May
                                         26, 1995, the restaurant was closed.

                                    The historic and projected cash flows for
                                    these restaurants were not sufficient for
                                    the Company to recover the historical
                                    carrying amount of those assets. The assets
                                    were revalued at their estimated fair market
                                    value based upon sales of comparable assets
                                    in the case of leasehold improvements, and
                                    at zero for the goodwill, covenant and
                                    favorable lease, based upon an estimate of
                                    the amount recoverable.

13.   Subsequent Events             In July 1997, the Company entered into a 
                                    lease agreement for a new pizza restaurant
                                    location. The lease agreement is for a term
                                    of ten years and requires an aggregate of
                                    approximately $1,000,000 of minimum lease
                                    payments over  the lease term.

                                      F-27


<PAGE>



                                   EXHIBIT B
                                   ---------



                      PROXY STATEMENT FILING AUGUST 4, 1997




<PAGE>


                                                                       Exhibit B


                   NOTICE OF ANNUAL MEETING OF STOCKHOLDERS OF
                       BOSTON RESTAURANT ASSOCIATES, INC.
                        TO BE HELD ON 12 SEPTEMBER, 1997

                                 ---------------

         The Annual Meeting of Stockholders of Boston Restaurant Associates,
Inc. will be held on 12 September, 1997 at 10:00 a.m., local time, at the
offices of Brown, Rudnick, Freed & Gesmer, 18th Floor, One Financial Center,
Boston, Massachusetts 02111, for the following purposes:

         1. To elect seven (7) directors to serve for the ensuing year and until
their successors are duly elected.

         2. To consider and act upon a proposal to amend the Company's 1994
Employee Stock Option Plan.

         3. To ratify the appointment of BDO Siedman LLP auditors for fiscal
year 1998.

         4. To consider and act upon any matter incidental to the foregoing
purposes and any other matters, which may properly come before the Meeting, or
any adjourned session thereof.

         The Board of Directors has fixed 4 August, 1997 as the record date for
determining the stockholders entitled to notice of, and to vote at, the Meeting.


                                            By Order of the Board of Directors


                                            GORDON R. PENMAN, Secretary

Boston, Massachusetts
7 August, 1997


                             YOUR VOTE IS IMPORTANT

YOU ARE URGED TO SIGN, DATE AND PROMPTLY RETURN THE ACCOMPANYING FORM OF PROXY,
SO THAT IF YOU ARE UNABLE TO ATTEND THE MEETING YOUR SHARES MAY NEVERTHELESS BE
VOTED. EVEN IF YOU HAVE GIVEN YOUR PROXY, THE PROXY MAY BE REVOKED AT ANY TIME
PRIOR TO EXERCISE BY FILING WITH THE SECRETARY OF THE COMPANY A WRITTEN
REVOCATION, BY EXECUTING A PROXY WITH A LATER DATE, OR BY ATTENDING AND VOTING
AT THE MEETING.


<PAGE>


                        BOSTON RESTAURANT ASSOCIATES, INC
                                 PROXY STATEMENT
                     FOR THE ANNUAL MEETING OF STOCKHOLDERS
                        To Be Held On 12 September, 1997


         This proxy statement is furnished in connection with the solicitation
of proxies by the Board of Directors of Boston Restaurant Associates, Inc., a
Delaware corporation (the "Company") with its principal executive offices a 999
Broadway, Saugus, Massachusetts 01906, for use at the Annual Meeting of
Stockholders to be held on 12 September, 1997 and at any adjournment or
adjournments, thereof (the "Meeting"). The enclosed proxy relating to the
Meeting is solicited on behalf of the Board of Directors of the Company and the
cost of such solicitation will be borne by the Company. It is expected that this
proxy statement and the accompanying proxy will be mailed to stockholders on or
about August 7, 1997

         Certain of the officers and employees of the Company may solicit
proxies by correspondence, telephone or in person, without extra compensation.
The Company may also pay to banks, brokers, nominees and certain other
fiduciaries their reasonable expenses incurred in forwarding proxy material to
the beneficial owners of the securities held by them.

         Only stockholders of record at the close of business on 4 August, will
be entitled to receive notice of, and to vote at, the Meeting. As of that date,
there were outstanding and entitled to vote 5,015,693 shares of Common Stock,
$.01 par value (the "Common Stock") of the Company. Each such stockholder is
entitled to one vote for each share of Common Stock so held and may vote such
shares either in person or by proxy.

         The enclosed proxy, if executed and returned, will be voted as directed
on the proxy or, in the absence of such direction, for the election of the
nominees as directors and proposal No. 2 and No. 3. If any other matters shall
properly come before the Meeting, the enclosed proxy will be voted by the
proxies in accordance with their best judgment. The proxy may be revoked at any
time prior to exercise by filing with the Secretary of the Company a written
revocation, by executing a proxy with a later date, or by attending and voting
at the Meeting.


                                       2
<PAGE>


                                 PROPOSAL NO. 1

                              ELECTION OF DIRECTORS

         At the Meeting, seven directors are to be elected to serve until the
1998 Annual Meeting of Stockholders and until their respective successors have
been duly elected and qualified. The persons listed below in the following table
have been nominated by the Board of Directors for election as directors.

         All nominees are currently directors of the Company. It is the
intention of the persons named as proxies to vote for the election of the
nominees. In the unanticipated event that any such nominee should be unable to
serve, the persons named as proxies will vote the proxy for such substitutes, if
any, as the present Board of Directors may designate. The nominees have not been
nominated pursuant to any arrangement or understanding with any person.

         The following table sets forth certain information with respect to the
nominees.

Director
Name                       Age      Position                          Since
- ----                       ---      --------                          -----

George R. Chapdelaine      52       Chief Executive Officer,          1994
                                    President, and Director

John P. Polcari, Jr.       66       Treasurer and Director            1994

Terrance Smith (2)         51       Director                          1990

Richard J. Reeves(1)(2)    50       Director                          1989

Joseph J. Caruso(1)        54       Director                          1994

Roger Lipton (1)           56       Director                          1996

Lucille S. Salhany         51       Director                          1996

- -------------
(1) Member of the Compensation Committee.
(2) Member of the Audit Committee.


         George R. Chapdelaine was elected President, Chief Executive Officer
and a director of the Company in April 1994 upon the consummation of the April
29, 1994 acquisition of 60% of the then 


                                       3
<PAGE>


outstanding Common Stock of the Company by the stockholders of Pizzeria Regina,
Inc. ("PRI") (the "Capucino's Acquisition"). Following the Capucino's
Acquisition, the Company changed its name from Capucino's, Inc. to Boston
Restaurant Associates, Inc. and PRI changed its name from Boston Restaurant
Associates, Inc. to Pizzeria Regina, Inc. PRI is currently operating as a wholly
owned subsidiary of the Company. Mr. Chapdelaine joined the predecessor of PRI
in 1982 and from that time until April 1994 served as its and the PRI's
President, Chief Executive Officer and a director. Prior to that time, Mr.
Chapdelaine worked in the food service industry in various capacities, including
as an independent marketing consultant, a general manager of the Food Service
division for H.P. Hood, Inc. and a sales manager for Chiquita Brands, a
subsidiary of United Brands. Mr. Chapdelaine holds an MBA from Clark University
and graduated with a BS in Hotel and Restaurant Management from Oklahoma State
University.

         John P. Polcari, Jr. was elected Treasurer and a director of the
Company in April 1994 upon the consummation of the Capucino's Acquisition. A
founder of PRI, Mr. Polcari served as its Chairman of the Board until April
1994, at which time he commenced serving as the Treasurer and a director of the
Company.

         Lucille Salhany has been the President and Chief Executive Officer of
the United Paramount Network since September 1994. Previously, Ms. Salhany
served in various capacities at Fox Broadcasting Company commencing in July
1991, including as its chairman from January 1993 until her resignation in the
summer of 1994. Prior to joining Fox, Ms. Salhany served in various capacities
at Paramount Pictures. Ms. Salhany is married to Mr. Polcari, a director, and
the Treasurer of the Company.

         Richard J. Reeves cofounded the Company in May 1989 and served as a
director from that time until May 1993. In July 1993, Mr. Reeves rejoined the
Company's Board of Directors. From May 1989 to July 1991, Mr. Reeves served as
the Company's President and Chief Operating Officer. Since July 1991, Mr. Reeves
has been engaged in restaurant development as a franchisee of various
restaurants. These restaurants are not competitive with those owned and operated
by the Company. From September 1988 to March 1989, Mr. Reeves served as an
executive officer and principal stockholder of RSMG, Inc. ("RSMG") and from
March 1985 until April 1989 occupied similar positions with Reeves Associates,
Inc., both of which were privately held restaurant development companies.

         Terrance A. Smith was elected a director of the Company in August 1990.
From 1988 to the present, Mr. Smith has been President of Chi-Chi's
International Operations, Inc.


                                       4
<PAGE>


         Joseph J. Caruso was elected a director of the Company in connection
with the Company's 1994 public offering. Mr. Caruso is the President of Bantam
Group, Inc., a business advisory firm founded by Mr. Caruso in 1986. Mr. Caruso
is presently a member of the board of directors of Audiofile, Inc., Corion
Corporation, Haymarket Bank (BRAI has a credit facility with Haymarket Bank),
Holometrix, Inc. and Tytronics, Inc. and formerly served on the board of
directors of Coffee Connection, Inc. from 1991 to 1994. Mr. Caruso is a graduate
of Northeastern University and the Harvard Business School.

         Roger Lipton was elected a director of the Company in July 1996. Since
February 1995, Mr. Lipton has been President of Lipton Financial Services, Inc.,
an investment banking firm specializing in the restaurant, franchising and
retailing industries, and also has been employed by Axiom Capital Management,
Inc. an NASD broker/dealer, where he is a Managing Director. From 1981 until
February 1995 he was Managing Director of the Lipton Financial Services Division
of Ladenburg, Thalmann & Co., Inc., also an investment banking firm.

         The term of office of each director of the Company ends at the next
annual meeting of the Company's stockholders or when his successor is elected
and qualified.

Meetings of the Board of Directors

         The Board of Directors held five meetings during the fiscal year ended
April 27, 1997. The Board of Directors also acted on occasions by unanimous
written consent in lieu of special meetings. Each current director, other than
Mr. Polcari and Ms. Salhany, attended at least 75% of the aggregate number of
all meetings of the Board of Directors and committees of which he was a member
during such fiscal year.

         The Board of Directors has an Audit Committee, currently composed of
Messrs. Reeves, and Smith. The functions performed by this Committee include
recommending to the Board of Directors the engagement of the independent
auditors, reviewing the scope of internal controls and reviewing the
implementation by management of recommendations made by the independent
auditors.

         The Board of Directors has a Compensation Committee, currently composed
of Messrs. Caruso, Lipton and Reeves. The functions of the Compensation
Committee include determining salaries, incentive plans, benefits and overall
compensation.


                                       5
<PAGE>


         The Audit and Compensation Committees were established in June 1994.
The Compensation Committee held one meeting during the fiscal year ended April
27, 1997 and the Audit Committee met on one occasion with the Company's
independent auditors during the fiscal year ended April 27, 1997.

         The Board of Directors does not have a nominating committee.
Nominations of directors are considered by the whole Board of Directors.


Compensation of Directors

         Directors of the Company do not receive cash compensation for their
services as directors. The Company provides health insurance benefits to its
directors and reimburses its directors for their out-of-pocket expenses in
attending Board meetings. In addition, nonemployee directors are eligible for
the grant of stock options under the 1994 Nonemployee Directors Stock Option
Plan. Messrs. Caruso, Reeves, and Smith each received options to purchase 20,000
shares of common stock in fiscal l997 under Non-employee Director Stock Option
Plan. In addition, Mr. Smith, having served five years as a director, received
options to purchase 10,000 shares of common stock. The Company also enters into
indemnification agreements with each of its directors. See "Executive
Compensation-Limitation of Officers' and Directors' Liability; Indemnification
Agreements".


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth certain information regarding the
beneficial ownership of the Company's Common Stock as of 25 July, 1997 and (i)
each person who is known by the Company to own beneficially more than five
percent of the outstanding shares of Common Stock, (ii) each director and
nominee director of the company, (iii) each person named in the Summary
Compensation Table, and (iv) all current executive officers and directors of the
Company as a group. Unless otherwise indicated below, to the knowledge of the
Company all persons listed below have sole voting and investment power with
respect to their shares of Common Stock except to the extent shared by spouses
under applicable law.


                                       6
<PAGE>


                                                                 Percentage
                                    Number of Shares             of Outstanding
Name and Address                    Beneficially Owned           Shares
- ----------------                    ------------------           --------------

George R. Chapdelaine (1)(2)             1,577,650                  29.89%
c/o Boston Restaurant

Associates, Inc.
999 Broadway
Saugus, MA  01906

John P. Polcari, Jr. (1)(3)              1,498,312                  28.67%
c/o Boston Restaurant
Associates, Inc.
999 Broadway
Saugus, MA  01906

Richard J. Reeves(4)                       90,300                    1.80%
c/o Boston Restaurant
Associates, Inc.
999 Broadway
Saugus, MA  01906

Terrance A. Smith (5)                       9,000                     *
c/o Boston Restaurant
Associates, Inc.
999 Broadway
Saugus, MA  01906

Joseph J. Caruso(6)                        27,000                     *
c/o Boston Restaurant
Associates, Inc.
999 Broadway
Saugus, MA  01906

Lucille Salhany(7)                         78,150                    1.56%
c/o Boston Restaurant
Associates, Inc.
999 Broadway
Saugus, MA  01906

Anthony Buccieri (11)                      10,000                     *
c/o Boston Restaurant
Associates, Inc.
999 Broadway
Saugus, MA  01906


                                       7
<PAGE>


Fran V. Ross (11)                          10,000                     *
c/o Boston Restaurant
Associates, Inc.
999 Broadway
Saugus, MA  01906

Roger Lipton(8)                           713,155                   13.76%
983 Park Avenue
New York, NY  10028

Dolphin Management, Inc.(9)               453,000                    8.98%
129 East 17th Street
New York, NY  10003

Jordan American Holdings, Inc.(10)      1,259,545                   23.48%
1875 Ski Time Square Dr., Ste. 1
Steamboat Springs, CO 80487

All current executive officers and
directors as a group

(9 persons)(1)(2)(3)(4)(5)(6)(7)     (2,337,730 total)              38.47%
(8)(11)

- ----------------------

*Less than one percent

(1)  Mr. Chapdelaine and Mr. Polcari are the Voting Trustees of a Voting Trust
     that holds 1,265,150 shares pursuant to a certain Amended and Restated
     Voting Trust Agreement dated April 28, 1994 (the "Voting Trust Agreement").
     As the Voting Trustees, Mr. Chapdelaine and Mr. Polcari share exclusive
     voting power with respect to all shares held in the Voting Trust. Mr.
     Chapdelaine and Mr. Polcari are also beneficiaries of the Voting Trust,
     each having beneficial ownership of 41.2% of the Voting Trust assets. Such
     beneficial ownership in the Voting Trust would entitle each of Mr.
     Chapdelaine and Mr. Polcari to 522,390 shares of the Company's Common Stock
     in the event the Voting Trust assets were distributed to the beneficiaries
     thereof. In addition, relatives of Mr. Polcari have beneficial ownership of
     the remaining 17.4% of the Voting Trust assets (approximately 220,370
     shares)(54,988 Lucille Salhany) and (165,382 Anthony and Mary Polcari). Mr.
     Chapdelaine disclaims beneficial ownership of the approximately 742,760
     shares of Common Stock allocated to beneficiaries of the Voting Trust other
     than Mr. Chapdelaine, and Mr. Polcari disclaims beneficial ownership of the
     approximately 742,760 shares of Common Stock allocated to the beneficiaries
     of the Voting Trust other than Mr. Polcari. The Voting Trust will dissolve
     on 


                                       8
<PAGE>


     April 28, 2004 unless earlier dissolved pursuant to the Voting Trust
     Agreement.


(2)  Includes options to purchase 262,500 shares issuable pursuant to stock
     options exercisable within 60 days of 25 July, 1997. Also includes 50,000
     option to purchase common stock subject to shareholder approval of the
     proposed amendment to the Employee Plan.


(3)  Includes approximately 68,670 shares issued to Lucille Salhany, Mr.
     Polcari's wife, and Mr. Polcari, as joint tenants with rights of
     survivorship in connection with the forgiveness of $282,500 of the
     Company's indebtedness to Ms. Salhany. Also includes 210,000 shares
     issuable pursuant to currently exercisable stock options, and 9,880 shares
     held by Ms. Salhany, Mr. Polcari's wife, for the benefit of certain family
     members.

(4)  Includes options to purchase 7,000 shares issuable pursuant to current
     exercisable stock options.

(5)  Includes options to purchase 9,000 shares issuable to pursuant to current
     exercisable stock options.

(6)  Includes 10,000 shares held by Bantam Group, Inc., a business advisory firm
     controlled by Mr. Caruso and options to purchase 7,000 shares issuable
     pursuant to currently exercisable stock options.

(7)  Excludes 1,265,150 shares held by Mr. Polcari as a Voting Trustee under the
     Voting Trust. See note (1) above. Includes 9,880 shares held by Ms.
     Salhany, Mr. Polcari's wife, for the benefit of certain family members.

(8)  Based on Schedule 13D provided to the Company and discussions with Mr.
     Lipton. Includes 166,000 shares issuable pursuant to currently exercisable
     warrants.

(9)  Based upon a Schedule 13D provided to the Company. Includes 30,000 shares
     issuable pursuant to currently exercisable warrants.

(10) Based on a Schedule 13G provided to the Company. F/K/A Equity Asset
     Management. Also includes 350,000 warrants issued by Boston Restaurant
     Associates, Inc. 31 December, 1996.

(11) Includes 9,900 shares issuable to executive officers pursuant to currently
     exercisable stock options.


                                       9
<PAGE>


Management

         The names of the Company's executive officers who are not directors of
the Company, and certain biographical information furnished by them, are set
forth below:

Name                             Age                     Title
- ----                             ---                     -----

Anthony A. Buccieri              42              Vice President Operations

Fran Ross                        50              Vice President of Corporate
                                                 Administration, Chief 
                                                 Financial Officer

         Anthony A. Buccieri was appointed Vice President of Operations in April
1994. Mr. Buccieri joined the predecessor of PRI in 1974 and has served PRI in
various capacities since that date, including as operations supervisor,
assisting in the opening of all Pizzeria Regina outlets since he joined PRI in
1983. Mr. Buccieri attended the University of Massachusetts.

         Fran Ross was appointed the Company's Vice President of Corporate
Marketing in February 1995 and Vice President of Corporate Administration and
Chief Financial Officer in October 1996. Ms. Ross was Vice President of
Marketing for Back Bay Restaurant Group from December 1993 until December 1994
and for Legal Seafoods from November 1992 until December 1993. Ms. Ross holds an
A.S. from the Culinary Institute of America, AB in Biochemistry from Emmanuel
College and attended graduate school at Cornell University.


Executive Compensation

         The following Summary Compensation Table sets forth the compensation
during the last three fiscal years of each person who has served as the Chief
Executive Officer during the last fiscal year and the four most highly
compensated executive officers of the Company, if any, whose annual salary and
bonus exceeded $100,000 for services in all capacities to the Company during the
last fiscal year.


                                       10
<PAGE>


                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                    Annual Compensation            Long-Term Compensation(2)
                                                                   Awards            Payouts


                                                        Other                   Securities               All
                                                        Annual      Restrict    Under-                   Other
Name and          Fiscal                                Compen-     Stock       Lying        LTIP        Compen-
Principal         Year              Salary    Bonus     sation      Award(s)    Options      Payouts     sation
Position          Ended              ($)       ($)       ($)          ($)        ($)           ($)         ($)
<S>               <C>               <C>       <C>        <C>        <C>         <C>          <C>          <C>

George R.         4/27/97           116,900   0
Chapdelaine       4/28/96           183,600   35,000
President and     4/30/95           177,000   35,000
CEO(1)

</TABLE>


(1)  Mr. Chapdelaine was entitled to a salary of $190,464 plus a bonus of
     $35,000 in FY 1997. However, he elected not to receive $73,564 of his
     salary and his $35,000 bonus in FY 1997 only.

(2)  Does not include stock options granted to Mr. Chapdelaine for this personal
     guarantee of financial obligations of the Company. See "Certain
     Relationships and Related Transactions - Guarantee of Indebtedness of the
     Company; Stock Options."


Employment Contract

         The Company and Mr. Chapdelaine, the Chief Executive Officer and
President of the Company, have entered into a five year employment agreement
which provides for an initial annual salary of $165,000, subject to increase
after the first year of employment in the discretion of the Compensation
Committee of the Company's Board of Directors. The employment agreement also
provides that Mr. Chapdelaine will be entitled to an annual cash bonus of
$35,000 as well as a performance bonus based upon yearly projections for the
Company's performance. Mr. Chapdelaine will also be provided with an automobile
allowance of $12,000 plus the cost of annual insurance and parking and such
other employee benefits as may be generally available to employees or officers
of the Company. (See note (1) above regarding FY 1997, as a singular, one-time
event).

         Under the terms of the employment agreement, if Mr. Chapdelaine's
employment with the Company is terminated by the Company without cause, or if
Mr. Chapdelaine terminates his employment with the Company for good reason
(either a material reduction in his overall level of responsibility or the
relocation of the Company's executive offices to a location that is more than 35
miles from Boston, Massachusetts, in each case without his consent) or due to a
change in control of the Company, Mr. Chapdelaine has agreed not to compete with
the Company for a period of three years from the date of such termination,
provided that the Company shall continue to pay Mr. 


                                       11
<PAGE>


Chapdelaine his then current base salary and annual cash bonus of $35,000
payable monthly, during the three year noncompetition period.

         Mr. Chapdelaine's employment agreement also contains noncompetition and
confidentiality provisions. The noncompetition provision prohibits Mr.
Chapdelaine from directly or indirectly competing with the Company as long as he
is an employee of the Company and for a period of three years thereafter. The
confidentiality provision provides that Mr. Chapdelaine may never, other than in
furtherance of the business of the Company or in response to a court order,
disclose proprietary information of the Company.


Bonus Program

         The Company has adopted an incentive program under which key
contributors, such as store managers, selected by the Compensation Committee
will be paid cash bonuses. The aggregate amount of these bonuses will be based
upon a formula pertaining to the financial performance of the Company. Bonuses,
if any, will be allocated by the Compensation Committee among the individual
employees based upon their performance during the year. The Company is also
considering a similar bonus program for executive officers and senior
management.


Limitation of Officers' and Directors' Liability; indemnification agreements

         As permitted by Delaware law, the Company's Certificate of
Incorporation contains an article limiting the personal liability of directors.
The Certificate of Incorporation provides that a director of the Company shall
not be personally liable for monetary damages for a breach of fiduciary duty as
a director, except for liability (i) for any breach of the director's duty of
loyalty, (ii) for acts or omissions not in good faith or which involve
intentional misconduct of a knowing violation of law, (iii) under Section 174 of
the General Corporation Law of the State of Delaware, which prohibits the
unlawful payment of dividends or the repurchase or redemption of stock or (iv)
for any transaction from which the director derived an improper personal
benefit. This article is intended to afford directors additional protection, and
limit their potential liability, from suits alleging a breach of the duty of
care by a director. The Company believes this article will assist it in securing
the services of directors who are not employees of the Company. As a result of
the inclusion of such a provision, holders of the Company's Common Stock may be
unable to recover monetary damages against directors for actions taken by them
which constitute negligence or gross negligence or which are in violation of
their fiduciary duties, although it may be possible to obtain 


                                       12
<PAGE>


injunctive or other equitable relief with respect to such actions. If equitable
remedies are found not to be available for any particular case, holders of the
Company's Common Stock may not have any effective remedy against the challenged
conduct.

         The Company is also party to an Indemnification Agreement with each of
its present directors and certain executive officers and may enter into such
agreements with any executive officer, director, employee, agent or fiduciary
designated by the Board of Directors. Each Indemnification Agreement provides
that the Company will indemnify the indemnitee against expenses, including
reasonable attorneys' fees, judgments, penalties, fines and amounts paid in
settlement actually and reasonable incurred by him in connection with any civil
or criminal action or administrative proceeding arising out of the performance
of his duties. Such indemnification is available if the indemnitee acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests of the Company and with respect to any criminal action, had no
reasonably cause to believe that his conduct was unlawful. The Indemnification
Agreement will also require that the Company indemnify the party thereto in all
cases to the fullest extent permitted by applicable law.

         Each Indemnification Agreement requires the Company to advance
litigation expenses at the request of the party seeking indemnification, whether
prior to or after final resolution of a proceeding, provided that he undertakes
to repay such advances if it is ultimately determined that he is not entitled to
indemnification for his expenses. The advance of litigation expenses will
thereby be mandatory upon satisfaction of certain conditions by the indemnitee.

         Each Indemnification Agreement permits the executive officer, director
or the person that is party thereto to bring suit to seek recovery of amounts
due under the Indemnification Agreement and to recover the expenses of such a
suit if he is successful.


Stock Options

         The following table sets forth certain information with respect to the
grants, exercises and fiscal year-end values of stock options to purchase shares
of the Company's Common Stock for the named executive officers during the last
fiscal year.


                                       13
<PAGE>


                        OPTION GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>


                           Number of        Percent of
                           Securities       Options
                           Underlying       Granted to
                           Options          Employees         Exercise of
                           Granted (1)      in Fiscal         Base Price
Name                          (#)             Year              ($/Sh)         Expiration Date
- ----                       -----------      ----------        ------------     ---------------
<S>                        <C>              <C>               <C>              <C>    

George R. Chapdelaine      84,000           40.1%             1.125            10/18/01

</TABLE>

(1)  These stock options granted to Mr. Chapdelaine for this personal guarantee
     of financial obligations of the Company. See "Certain Relationships and
     Related Transactions - Guarantee of Indebtedness of the Company; Stock
     Options."


                       AGGREGATED OPTION EXERCISES IN LAST
                  FISCAL YEAR AND FISCAL YEAR END OPTION VALUES

<TABLE>
<CAPTION>

                                                                       Number of
                                                                       Shares of
                                                                       Common
                                                                       Stock                     Value of
                                                                       Underlying                Unexercised
                                                                       Unexercised               In-the-Money
                                                                       Options at                Options at
                                                                       April 27,                 April 27,
                           Shares              Value                   1997(#)                   1997($)
                           Acquired on        Realized                 Exercisable/              Exercisable/Un-
Name                       Exercise(#)         ($)(1)                  Unexercisable             exercisable(1)
- ----                       -----------      -----------                -------------             --------------
<S>                           <C>               <C>                      <C>                     <C>

George R. Chapdelaine           0                0                       262,500/0               328,125/0

</TABLE>

- --------------

(1)  Based upon the closing price of the Company's Common Stock on April 27,
     1997 as reported on the NASDAQ Small-Cap Market of $1.125 the respective
     option exercise price.


                                 PROPOSAL NO. 2

                       PROPOSAL TO AMEND THE 1994 EMPLOYEE
                           EMPLOYEE STOCK OPTION PLAN

         In March 1997, the Board of Directors adopted, pending approval by the
stockholder on 12 September, 1997, an amendment to the 1994 Employee Stock
Option Plan (the "Employee Plan"). The employees Plan was initially adopted in
May 1994. As set 


                                       14
<PAGE>


forth in further detail below, the proposed amendment to the Employee Plan
increases the number of shares reserved for issuance under the Employees Plan
from 135,000 to 500,000 shares and provides for the issuance of additional
options to the Company's employees.


                   1994 EMPLOYEE COMBINATION STOCK OPTION PLAN

         In 1994, the Company adopted the Employee Plan. The purposes of the
Employee Plan is to provide long-term incentives and rewards to the Company's
employees, officers, directors, advisors and consultants by granting them a
permanent stake in the growth and prosperity of the Company. The Employee Plan,
as amended in 1996, permits the issuance of options to purchase up to 135,000
shares of common stock (net of cancellations).

         Under the Employee Plan, the Company may grant both incentive stock
options intended to qualify under Section 422 of the Internal Revenue Code of
1986, as amended ("incentive stock options"), and other options which are not
qualified as incentive stock options ("nonqualified stock options"). Incentive
stock options may only be granted to persons who are key employees of the
Company at the time of grant, which may include officers and directors who are
also employees. Nonqualified stock options may be granted to persons who are
officers, directors or key employees of or consultants or advisors to, the
Company at the time of grant, provided that directors who are not employees of
the Company are not eligible to participate in the Employee Plan. Currently,
there are approximately 150 employees of the Company who may determined to be
key employees entitled to grants of options under the Employee Plan.

         The Employee Plan will be administered by the Compensation Committee of
the Board of Directors. Subject to the terms of the Employee Plan, the
Compensation Committee determines the persons to whom options are granted, the
number of shares covered by the option, the term of any option, and the time
during which any option is exercisable.

         If approved, a total of 500,000 shares of Common Stock will be reserved
for issuance under the Employee Plan. Currently 135,000 shares are reserved for
issuance. The shares issued may include treasury shares, authorized but unissued
shares and shares previously reserved for issuance upon exercise of options
which have expired or terminated. Shares subject to an option that ceases to be
exercisable for any reason will be available for subsequent option grants.

         Nonqualified stock options may be granted at an exercise price greater
than or lesser than the fair market value of the Common Stock on the date of
grant, at the discretion of the 


                                       15
<PAGE>


Compensation Committee. Incentive stock options, however, may not be granted at
less than the fair market value of the Common Stock and may be granted to
holders of more than 10% of the Common Stock only at an exercise price of at
least 110% of the fair market value of the Common Stock on the date of grant.
The exercise price may be paid in cash or, in the discretion of the Compensation
Committee, (i) in shares of Common Stock (valued at the fair market value at the
date of exercise), (ii) by delivery of any other property valued at its fair
market value at the time of exercise or (iii) by any combination of cash, Common
Stock and other property.

         With respect to incentive stock options, to the extent that the
aggregate fair market value of the Common Stock (measured at the time of grant)
with respect to which incentive stock options are first exercisable by an
employee during any calendar year under the 1994 Plan and any other plan of the
Company providing incentive stock options exceeds $100,000, such incentive stock
options shall be treated as nonqualified options.

         These options generally become exercisable at 20% per year over five
years. Options under the Employee Plan may not be granted after ten years from
the date of stockholder approval of the 1994 Plan. No option under the Employee
Plan may be exercised subsequent to ten years from the date of grant (five years
after the date of grant for incentive stock options granted to holders of more
than 10% of the Common Stock). No incentive stock option granted pursuant to the
Employee Plan may be exercised more than three months after the option holder
ceases to be an employee of the Company, except that in the event of death or
permanent and total disability (as defined in the Internal Revenue Code of 1986
(the "Code") of the option holder, the option may be exercised by the holder of
his estate for a period of up to one year after the date of such death or
permanent total disability. Options granted under the 1994 Plan may not be
assigned or transferred except as permitted in the discretion of the
Compensation Committee.

         The Employee Plan may be amended by the Board of Directors or the
Compensation Committee, subject to certain limitations (i) with respect to
certain matters for which stockholder approval may be required, and (ii)
provided by any applicable law, rule or regulation. No amendment, suspension or
termination of the Employee Plan, except as described in the Employee Plan, may
adversely affect the rights of an option holder under the Employee Plan without
the holder's consent.

         In fiscal 1997 Mr. Buccieri and Ms. Ross each received options to
purchase 30,000 shares under the Employee Plan with an exercise price of $1.094,
subject to stockholder approval of the amendment to the Employee Plan. On 30
April, 1997 Mr. 


                                       16
<PAGE>


Chapdelaine received options to purchase 50,000 shares under the Employee Plan
with an exercise price of 1.168 (110% of market value on 30 April, 1997) in lieu
of cash compensation of $58,400 for fiscal 1998.

         If the stockholders do not approve the amendment to the Employee Plan,
the options granted to Messrs. Chapdelaine, Buccieri, and Ms. Ross on 30 April
and 7 March respectively, will be rescinded. An aggregate of 243,000 options to
purchase shares of common stock have been granted,110,000 of which are subject
to shareholder approval of the proposed amendment to the Employee Plan.

         The following table sets forth the amounts allocated to each of the
following under the Employee Plan.


                                NEW PLAN BENEFITS

                   1994 Employee Combination Stock Option Plan
                   -------------------------------------------

<TABLE>
<CAPTION>

                                                                       Number of Shares
         Name                                Dollar Value ($)(1)       Subject to Options
         ----                                -------------------       ------------------

<S>                                             <C>                        <C>

George R. Chapdelaine                                -                     50,000
President and Chief

Executive Officer (2)

Executive Officers as a group (2)(3)                 -                     110,000

Current Nonemployee                             Not Eligible               0
Directors as a group

All Employees who are                                -                     0
Not Executive Officers
as a group

</TABLE>

- ------

(1)  Based upon the difference between the market value of the underlying shares
     on the date of grant and the exercise price of the options. This valuation
     does not take into account any appreciation in market value of the
     underlying shares which may occur over the term of the options.

(2)  Subject to stockholder approval of the proposed amendment to the Employee
     Plan, on 30 April, 1997, the Company granted an option to purchase 50,000
     shares to George R. Chapdelaine at an exercise price of $1.25 per share. If
     the proposal to amend the Employee Plan is not approved by the
     shareholders, all of these options will be rescinded.

(3)  Subject to stockholder approval of the proposed amendment to the Employee
     Plan on 7 March, 1997, the Company granted an 


                                       17
<PAGE>


     option to purchase 30,000 shares to each of Mr. Buccieri and Ms. Ross at an
     exercise price of $1.25 per share. If the proposal to amend the Employee
     Plan is not approved by the stockholders, all these options will be
     rescinded.

         Options to purchase an aggregate of 243,000 shares of common Stock have
been granted to all current employees as a group. At July 25, 1997, the market
value of the Common Stock underlying the outstanding options under the Employees
Plan was $303,750, based upon the closing price per share of the Common Stock
$1.25 on the NASDAQ Small-Cap Market on that date.


Federal Tax Consequences of the Employee Plan

         The following discussion of the federal income tax consequences of the
issuance and exercise of options granted under the Employee Plan and the 1994
Plan is based upon the provisions of the Code as in effect on the date of this
proxy statement, current regulations thereunder, and existing administrative
rulings of the Internal Revenue Service. It is not intended to be a complete
discussion of all of the federal income tax consequences of either plan or of
all of the requirements that must be met in order to qualify for the described
tax treatment.


Nonqualified Options

         This section discusses the treatment of nonqualified options offered
under the 1994 Combination Stock Option Plan.

         A recipient of a nonqualified option will not recognize any income for
federal tax purposes with respect to the option until the option is exercised.
At that time, subject to certain limited exceptions, the recipient will
recognize ordinary income in an amount equal to the excess of the fair market
value of the shares on the date acquired over the option exercise price.

         When an option recipient recognizes income, the Company may be required
to withhold income taxes with respect to that income. If the Company satisfies
its withholding obligation, the Company will generally be entitled to a
compensation deduction for federal income tax purposes in an amount equal to the
taxable income recognized by the recipient.

         Upon a subsequent sale of shares acquired by the exercise of a
nonqualified stock option, a recipient will recognize gain or loss equal to the
difference between the selling price of the shares and their fair market value
on the date of exercise. The gain or loss will be short-term or long-term
depending upon how long the shares were held.


                                       18
<PAGE>


Incentive Stock Options

         Incentive stock options granted under the 1994 Combination Stock Option
Plan are intended to qualify as incentive stock options under Section 422 of the
Code.

         A participant will not recognize taxable income upon the grant or
exercise of an incentive stock option. If an option holder does not make a
"disqualifying disposition" (as defined below), then the option holder will not
recognize any taxable income until shares are sold or exchanged, and any gain
recognized upon distribution of shares will be taxable as long term capital
gain. A "disqualifying disposition" means any disposition of shares acquired on
the exercise of an incentive stock option within two years of the date the
option was granted or within one year of the date the shares were transferred to
the option holder.

         If the option holder makes a disqualifying disposition, then the
difference between (a) the option exercise price and (b) the lesser of (i) the
fair market value of the shares on the date of exercise or (ii) the price
received upon disposition of the shares, will be taxable to the option holder as
ordinary income. In the case of a gift or certain other transfers, the amount of
taxable ordinary income is not limited to the gain that would have resulted from
a sale. Instead , it is equal to the excess of the fair market value of the
shares on the date of exercise over the option exercise price.

         In the case of a disqualifying disposition, if the amount realized on
disposition of the shares exceeds the fair market value of the shares on the
date of exercise, the excess will be taxed as either long-term or short-term
capital gain depending on the option holder's holding period for the shares.

         In general, the fair market value of the shares on the date of
exercise, less the exercise price, will be included in the option holder's
alternative minimum taxable income in the year the option is exercised. However,
if in the same year, the shares are disposed of at a lower price, then
alternative minimum taxable income is calculated using this lower price instead
of the shares' fair market value on the date of exercise.

         The Company will not be entitled to any deduction with respect to the
grant or exercise of incentive stock options. In addition, no deduction will be
allowed to the Company upon the disposition of stock acquired upon the exercise
of an incentive stock option, unless the disposition is a disqualifying
disposition. In the case of a disqualifying disposition, the Company generally
will be entitled to a deduction equal to the amount of compensation income that
is recognized by the employee as a result of the disqualifying disposition.


                                       19
<PAGE>


                                   PROPOSAL 3

          RATIFICATION OF APPOINTMENT OF INDEPENDENT PUBLIC ACCOUNTANTS

         The Board of Directors recommends that the stockholders ratify the
selection of BDO Seidman, LLP as independent public accountants to examine the
consolidated financial statements of the Company and its subsidiaries for the
fiscal year ending April 26, 1998. BDO Seidman, LLP has audited the Company's
financial statements annually since 1994. BDO Seidman, LLP and its predecessor
have served PRI and, giving effect to the 1994 acquisition of PRI by the Company
(which for accounting purposes was treated as a reverse acquisition), the
Company continued in that capacity for more than 12 years. The Board of
Directors believes it is desirable and in the best interests of the Company to
continue employment of that firm. The affirmative vote of a majority of the
Company's Common Stock present in person or represented by proxy is required to
ratify the appointment of BDO Seidman, LLP as the Company's independent public
accountants. Action by stockholders is not required by law in the appointment of
independent public accountants, but their appointment is submitted by the Board
of Directors in order to give the stockholders a voice in the designation of
accountants. If the appointment is not ratified by the stockholders, the Board
of Directors will reconsider its choice of BDO Seidman, LLP as the Company's
independent public accounts.

         A representative of BDO Seidman, LLP will be at the Meeting and will be
given an opportunity to make a statement, if so desired. The representative will
be available to respond to appropriate questions.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Stockholder Loans

         In 1986, Anthony A. Polcari, the brother of John P. Polcari, Jr. and a
stockholder and employee of Pizzeria Regina, Inc. ("PRI") prior to the 1994
acquisition of PRI by the Company, sold real estate to PRI and provided
financing for a portion of the purchase price. In 1988, Anthony Polcari and his
wife, Mary Polcari, subscribed for preferred stock of PRI for an aggregate
subscription price of $695,500 to be paid on an installment basis. During the
year ended April 30, 1993, Mr. And Mrs. Polcari consented to the offset of the
outstanding balance of the 


                                       20
<PAGE>


purchase price for the real estate against the $610,863 remaining balance of the
subscription receivable, resulting in a net amount owing by the Company to Mr.
and Mrs. Polcari of approximately $147,000. The outstanding balance of this
obligation as of April 27, 1997 was $134,110. This amount is represented by two
notes bearing interest at 7.18% and 8% per annum payable in aggregate monthly
installments of principal and interest of $810 maturing January 2017.


Guarantee of Indebtedness of the Company; Stock Options

         In addition to other security for the Company's loan arrangements with
Haymarket Co-Operative Bank, George R. Chapdelaine and John P. Polcari, Jr.
jointly and severally unconditionally guaranteed the payment of all principal,
interest and premium, if any, payable on such loans. In connection with these
guarantees, the Company has issued each of Messrs. Chapdelaine and Polcari
options to purchase 210,000 shares of Common Stock.


The Haymarket Credit Facility

         In December 1995, the Company obtained a long-term credit facility with
Haymarket Co-Operative Bank. The terms of the credit facility provide that the
Company may initially draw upon a $500,000 credit line ("Phase One"), and that,
at the Bank's discretion, an additional $500,000 would be made available to the
Company based upon the Company's results of operations in fiscal 1996("Phase
Two"). During fiscal 1997 the company amended the 12% note and borrowed an
additional $380,750. The interest rate on Phase One of this credit facility is
2% above the bank's prime rate. The interest rate on Phase Two of the credit
facility is a fixed rate of 12% per annum. The Company is obligated to make
monthly principal payments of $8,333 on Phase One of the loan, commencing May
1996, with all outstanding amounts due and payable on or before April 1, 2001.
The Company is obligated to make monthly principal payments of $8,333 on Phase
Two of the loan, commencing August 1996. The credit facility is secured by all
of the assets of the Company and its subsidiaries, including the Company's
Pizzeria Regina restaurant located in the North End of Boston, Massachusetts.
The credit facility also contains certain covenants. The President and the
Treasurer of the Company and each of the Company's subsidiaries have guaranteed
the Company's obligations to the bank. A member of the Board of Directors of the
Company also serves as a member of the bank's board of directors. As of April
27, 1997, the Company had an outstanding balance of $825,000 under this credit
facility.


                                       21
<PAGE>


Convertible Subordinated Debentures

         During fiscal 1997, the Company issued $1,118,750 of convertible
subordinated debentures. Subordinated debentures outstanding at April 27, 1997
consist of convertible debentures bearing interest at 8% through 31 December,
1997; 10% through 31 December, 1998; 12% through 31 December 1999; 14% through
2011 (this is straight-lined at 13.2% annually) payable semi-annually and
convertible into the Company's common stock at a conversion rate of $1.25 per
share. The Company can redeem the convertible debentures under certain
conditions, as defined. The debentures are due December 2011. The Company is
authorized to issue an additional $381,250 of subordinated debentures. A member
of the board of directors of Boston Restaurant Associates, Inc. received $55,623
for services in connection with this transaction.

Guarantee of Stockholder Debt

         George R. Chapdelaine is personally indebted to BayBank in the original
principal amount of $171,000, pursuant to a promissory note dated May 8, 1992,
as amended on April 29, 1994. As of year-end this loan was payed in full by Mr.
Chapdelaine. This note was guaranteed by the Company.


                                  OTHER MATTERS

Voting Procedures

         The votes of stockholders present in person or represented by proxy at
the Meeting will be tabulated by an inspector of elections appointed by the
Company. The seven (7) nominees for employees of the Company who receive the
greatest number of votes cast by stockholders present in person or represented
by proxy at the Meeting and entitled to vote thereon will be elected employees
of the Company. Abstentions, including broker non-votes, will have no effect on
the outcome of the vote for the election of employees. The affirmative vote of a
majority of the shares of common stock present or represented by proxy at the
Meeting is required for approval of each of Proposal No. 1 and 2. Abstentions
will have the effect of a vote against Proposal 2, but a broker non-vote will
have no effect.

 Reporting Under Section 16(a) of the Securities Exchange Act of 1934

         Section 16(a) of the Securities Exchange Act of 1934 requires the
Company's executive officers and employees, and persons who own more than 10% of
the Company's Common Stock, to 




                                       22

<PAGE>

file reports of ownership and changes in ownership on Forms 3, 4 and 5 with the
Securities and Exchange Commission and National Association of Securities
Dealers. Executive officers, directors and greater than 10% stockholders are
required to furnish the Company with copies of all Forms 3, 4, and 5 they file.

         Based solely on the Company's review of the copies of such Forms, it
has received and written representations from certain reporting persons that
they were not required to file Forms 5 for specified fiscal years, the Company
believes that all of its executive officers, employees and greater than 10%
stockholders complied with all Section 16(a) filing requirements applicable to
them during the Company's fiscal year ended April 28, 1996.

Other Proposed Action

         The Board of Directors know of no matters which may come before the
Meeting other than the election of Directors. However, if any other matters
should properly be presented to the Meeting, the persons named as proxies shall
have discretionary authority to vote the shares represented by the accompanying
proxy in accordance with their own judgment.

Stockholder Proposals

         Proposals which stockholders intend to present at the Company's 1998
Annual Meeting of Stockholders and wish to have included in the Company's proxy
materials must be received by the Company no later than 9 April, 1998.

Annual Report on Form 10-KSB

         Copies of the Company's Annual Report on Form 10-KSB for the fiscal
year ended April 27, 1997 as filed with the Securities and Exchange Commission
are available to stockholders without charge upon written request addressed to:

Investor Relations, Boston Restaurant Associates, Inc., at 999 Broadway, Suite
400, Saugus, Massachusetts 01906.

     IT IS IMPORTANT THAT PROXIES BE RETURNED PROMPTLY. THEREFORE, STOCKHOLDERS
ARE URGED TO FILL IN, SIGN AND RETURN THE ACCOMPANYING FORM OF PROXY IN THE 
ENCLOSED ENVELOPE.


                                       23

<PAGE>

PROXY                   BOSTON RESTAURANT ASSOCIATES, INC.                 PROXY
                         ANNUAL MEETING OF STOCKHOLDERS

     The undersigned hereby appoints George R. Chapdelaine and John P. Polcari,
Jr. and each of them, acting singly, with full power of substitution, attorneys
and proxies to represent the undersigned at the Annual Meeting of Stockholders
(the "Meeting") of Boston Restaurant Associates, Inc. (the "Company") to be held
on Friday, September 12, 1997, and at any adjournment or adjournments thereof,
with all power which the undersigned would possess if personally present, and to
vote all shares of stock which the undersigned may be entitled to vote at said
meeting upon the matters set forth in the Notice of and Proxy Statement for the
Meeting in accordance with the instructions on the reverse side and with
discretionary authority upon such other matters as may come before the Meeting.
All previous proxies are hereby revoked.

THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS. IT WILL BE VOTED AS
DIRECTED BY THE UNDERSIGNED AND IF NO DIRECTION IS INDICATED, IT WILL BE VOTED
FOR THE PROPOSALS DESCRIBED IN THE NOTICE OF AND PROXY STATEMENT FOR THE 
MEETINGS.


                  Continued, and to be signed, on reverse side
        (Please fill in the reverse side and mail in enclosed envelope)



<PAGE>


                         Please date, sign and mail your
                      proxy card back as soon as possible!

                         Annual Meeting of Stockholders
                       BOSTON RESTAURANT ASSOCIATES, INC.

                               September 12, 1997



Please Detach and Mail in the Envelope Provided

A [X] Please mark your
      votes as in this
      example.


                      FOR (all nominees               WITHHOLD
                      except as marked                AUTHORITY
                        to contrary)            to vote for all nominees

1. Election of             [ ]                           [ ]
   Directors:

(INSTRUCTION: To withhold authority to vote
for any individual nominee, write that nominee's
name in the space provided below.)


- -----------------------------------------------


Nominees: George R. Chapdelaine
          Joseph J. Caruso
          Roger Lipton
          John P. Polcari, Jr.
          Richard J. Reeves
          Lucille S. Salhany
          Terrance A. Smith


                                                        FOR   AGAINST   ABSTAIN


2. To adopt and approve the amendment to the 1994       [ ]     [ ]       [ ]
   Employee Stock Option Plan as described in the
   accompanying Proxy Statement.


3. To ratify the appointment of BDO Seidman LLP         [ ]     [ ]       [ ]
   auditors for fiscal year 1996.



Signature ____________ Date: ________     Signature ____________ Date: ________

NOTE: (Signatures should be the same as the name printed hereon. Executors,
administrators, trustees, guardians, attorneys, and officers of corporations
should add their titles when signing.)






<PAGE>

                                                                       Exhibit C


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                   FORM 10-QSB


[X]  Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
     of 1934.

     For the quarterly period ended July 27, 1997.

[ ]  Transition report under Section 13 or 15(d) of the Securities Exchange Act
     of 1934. For the transition period from _________ to __________.

                             Commission File Number
                                     0-18369
                                     -------
  
                       BOSTON RESTAURANT ASSOCIATES, INC.
                       ----------------------------------
          (Name of Small Business Issuer as Specified in its Charter)

       Delaware                                            61-1162263
       --------                                            ----------
(State or Other Jurisdiction of                        I.R.S.  Employer
Incorporation or Organization)                        Identification No.)

                                  999 Broadway
                             Saugus - Massachusetts
                             ----------------------
                             (Address of Principal
                               Executive Offices)

     (617)231-7575                                          01906
     -------------                                          -----
(Issuer's Telephone Number                                (Zip Code)
  including area code)

Check whether the issuer: (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. 
Yes [X]  No [ ]

As of September 8, 1997, 5,015,693 shares of the issuer's Common Stock, par
value $.01 per share, were outstanding.
<PAGE>

                       BOSTON RESTAURANT ASSOCIATES, INC.
                                      INDEX

PART I - FINANCIAL INFORMATION                                             Page
                                                                           ----
Item 1.  Financial Statements

         Condensed Consolidated Balance Sheets as of July 27, 1997 and
         April 27, 1997  ................................................     3

         Condensed Consolidated Statements of Operations for the thirteen
         weeks ended July 27, 1997 and July 28, 1996 ....................     4

         Condensed Consolidated Statements of Cash Flows for the thirteen
         weeks ended July 27, 1997 and July 28, 1996  ...................     5

         Notes to Condensed Consolidated Financial Statements ............    6

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations  ............................................  7

PART II - OTHER INFORMATION    ............................................  11

SIGNATURES   ..............................................................  12





                                       2



<PAGE>

             BOSTON RESTAURANT ASSOCIATES, INC. AND SUBSIDIARIES
                         PART 1 - FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (unaudited)
 
 
                                            July 27     April 27
                                             1997         1997
                                            -------     --------
ASSETS
Current:
   Cash and cash equivalents                $928,686     $726,054
   Accounts receivable                       $40,398      $69,729
   Inventories                              $212,894     $209,295
   Prepaid expenses and other               $121,971      $27,532
                                          ----------   ----------
      Total current assets                $1,303,949   $1,032,610

Net property and equipment                $2,661,745   $2,656,328
Other assets                                $914,189     $944,180
                                          ----------   ----------
         Total assets                     $4,879,883   $4,633,118
                                          ==========   ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                        $411,194      $382,294
   Accrued liabilities                     $633,939      $628,277
   Current maturities:
    Notes payable-stockholder                $4,319        $4,261
    Long-term debt                         $200,000      $200,000
    Obligations under capital leases        $31,127       $30,850
                                         ----------    ----------
      Total current liabilities          $1,280,579    $1,245,682

Long-term obligations:
   Notes payable-stockholder,
    less current maturities                $124,709      $125,810
   Long-term debt, less
    current maturities                     $574,998      $625,000
   Obligations under capital leases,
    less current maturities                $131,286      $138,850
   Subordinated debentures               $1,312,500    $1,118,750
   Deferred rent                            $68,551       $67,024
                                         ----------    ----------
         Total liabilities               $3,492,623    $3,321,116

Stockholders' equity
   Common stock, $.01 par value,
     25,000,000 shares authorized,
     5,015,693 shares issued                $50,157       $50,157
   Additional paid in capital            $9,052,624    $9,043,199
   Accumulated deficit                  ($7,715,521)  ($7,781,354)
                                         ----------    ----------
   Total stockholders' equity            $1,387,260    $1,312,002

      Total liabilities and
        stockholders' equity             $4,879,883    $4,633,118
                                         ==========    ==========


                             See accompanying notes.

                                       -3-
 


<PAGE>


              BOSTON RESTAURANTS ASSOCIATES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)
 
                                               Thirteen Weeks Ended
                                            July 27           July 28
                                             1997              1996
                                            -------           -------
Sales                                      $2,845,885      $2,798,851
Cost of food and beverage                    $574,507        $659,325
Payroll                                      $835,548        $857,802
Other operating expenses                     $910,350        $861,393
General and administrative                   $398,149        $324,413
                                           -----------     -----------
Income from operations                       $127,331         $95,918
 
Other(income)                                   ($927)        ($1,389)
 
Interest(income)                              ($9,099)             $0
Interest expense                              $71,524         $21,046
                                           -----------     -----------
         Net Income                           $65,833         $76,261
                                           ===========     ===========
         Income per share                       $0.01           $0.02
                                                =====           =====
Weighted average number of
common shares outstanding                   5,015,693       5,015,293
                                            =========       =========
 
 
                             See accompanying notes.

                                       -4-

<PAGE>

               BOSTON RESTAURANT ASSOCIATES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                      Thirteen Weeks Ended
                                                       July 27     July 28
                                                        1997         1996
                                                       --------    --------
 Cash flows provided by operating activities           $144,979     $95,773
                                                       --------    --------
 Cash flows from  investing activities:
   Capital expenditures                               ($77,804)   $267,036)
                                                       --------    --------
Cash flows used for investing activities              ($77,804)   $267,036)
                                                       --------    --------
 Cash flows from  financing activities:
   Repayments of long-term debt                       ($57,289)   ($29,286)
   Repayments of stockholder loans                     ($1,004)      ($989)
   Repayment of subordinated debentures                      $0    (43,333)
   Proceeds from subordinated debentures               $193,750          $0
   Proceeds from long-term debt                              $0    $230,750
                                                       --------    --------
Cash flows provided by financing activities            $135,457    $157,142
                                                       --------    --------
Increase (decrease) in cash and cash equivalents       $202,632   ($14,121)

 Cash and cash equivalents at beginning of period      $726,054    $159,564
                                                       --------    --------
 Cash and cash equivalents at end of period            $928,686    $145,443
                                                       ========    ========

                             See accompanying notes.

                                       -5-





<PAGE>


               BOSTON RESTAURANT ASSOCIATES, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                         SUMMARY OF ACCOUNTING POLICIES
                                  July 27, 1997
                                   (unaudited)



NATURE OF BUSINESS AND BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-QSB. Accordingly,
they do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the opinion
of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. Operating
results for the thirteen-week period ended July 27, 1997 are not necessarily
indicative of the results that may be expected for the year ending April 26,
1998. For further information, refer to the consolidated financial statements
and footnotes thereto included in the Company's annual report on Form 10-KSB,
for the year ended April 27, 1997. The balance sheet at April 27, 1997 has been
derived from the audited financial statements at that date.

The accompanying statements of operations and cash flows for the fiscal 1998
period reflect the consolidated operations and cash flows of two casual dining
Italian restaurants and seven Pizzeria Regina restaurants for the entire period.
The accompanying statements of operations and cash flows for the fiscal 1997
period reflect the consolidated operations and cash flows of two casual dining
Italian restaurants for the entire period, and eight Pizzeria Regina restaurants
for the entire period.


NEW ACCOUNTING STANDARDS

In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, Reporting Comprehensive Income ("SFAS
130") and Statement of Financial Accounting Standards No. 131, Disclosures about
Segments of an Enterprise and Related Information ("SFAS 131").

SFAS 130 establishes standards for reporting and display of comprehensive
income, its components and accumulated balances. Comprehensive income is defined
to include all changes in equity except those resulting from investments by
owners and distributions to owners. Among other disclosures, SFAS 130 requires
that all items that are required to be recognized under current accounting
standards as components of comprehensive income be reported in a financial
statement that is displayed with the same prominence as other financial
statements.


                                       6
<PAGE>

SFAS 131, which supersedes SFAS No. 14, Financial Reporting for Segments of a
Business Enterprise, establishes standards for the way that public companies
report information about operating segments in annual financial statements and
requires reporting of selected information about operating segments in interim
financial statements issued to the public. It also establishes standards for
disclosures regarding products and services, geographic areas and major
customers. SFAS 131 defines operating segments as components of a company about
which separate financial information is available that is evaluated regularly by
the chief operating decision maker in deciding how to allocate resources and in
assessing performance.

SFAS 130 and 131 are effective for financial statements for periods beginning
after December 15, 1997 and require comparative information for earlier years to
be restated. Because of the recent issuance of these standards, management has
been unable to fully evaluate the impact, if any, these standards may have on
future financial statement disclosures. Results of operations and financial
position, however, will be unaffected by implementation of these standards.

CONVERTIBLE SUBORDINATED DEBENTURES

For the quarter ending July 27, 1997, the Company issued $193,750 of convertible
subordinated debentures. In September 1997, the Company issued the remaining
$187,500 of convertible subordinate debentures, completing a placement of
$1,500,000. The debentures bear interest at 8% through December 31, 1997; 10%
through December 31, 1998; 12% through December 31, 1999; 14% through 2011
(straight-lined at 13.2% annually) payable semi-annually and convertible into
the Company's common stock at a conversion rate of $1.25 per share. The Company
can redeem the convertible debentures under certain conditions, as defined. The
debentures are due December 2011. 


ITEM 2. Management's Discussion and Analysis or Plan of Operation

Results of Operations

Overview

In the thirteen weeks ending July 27, 1997, the Company recorded a profit of
$65,833 compared to $76,261 for the quarter ending July 28, 1996. The Company's
profit in the current fiscal quarter is substantially attributable to the income
generated by the Company's Pizzeria Regina restaurant business.

During its first quarter, the Company closed its Brookline Pizzeria Regina
location in May 1997 at the completion of its lease (due to the inability to
renegotiate a market value lease) and signed a lease for Pizzeria Regina Food
Court kiosk at the Paramus Park Mall, Paramus, New Jersey. The Company is
evaluating potential future sites for possible expansion of its Pizzeria Regina
operations.


                                       7
<PAGE>

During August 1997, the Company opened a new Pizzeria Regina food court kiosk at
the Paramus Park Mall, Paramus, New Jersey.

Thirteen Weeks Ended July 27, 1997 as Compared to Thirteen Weeks ended July 28,
1996

Revenues. Net sales in the current period were $2,846,000 compared to net sales
in the prior year's period of $2,799,000. The increase in net sales in the
fiscal 1998 period as compared to the fiscal 1997 period reflected, among other
things, net sales at the new Solomon Pond Mall and the South Shore Plaza
Pizzeria Regina (which replaced an in-line restaurant at this mall), both of
these location were opened in August of 1996. The increases were partially
offset by the closure of the self-service in-line Pizzeria Regina at the South
Shore Plaza in August of 1996 (which was replaced by a Food Court kiosk at this
mall), and the closure of the Brookline Pizzeria Regina in May 1997 at the
completion of its lease (due to the inability to renegotiate a market value
lease). Net sales at the Company's Pizzeria Regina restaurants increased to
$1,933,000 in the current period from $1,861,000 in the prior year's period.

Net sales at the Company's full service casual dining restaurants, Polcari's
North End and Bel Canto's, decreased to $906,000 in the current period from
$928,000 in the prior year's period. This decrease is approximately $22,000.

Cost of Food and Beverages. Cost of food and beverages as a percentage of net
sales was 20% in the fiscal 1998 period as compared to 24% in the fiscal 1997
period.

The cost of food and beverages as a percentage of net sales at the Pizzeria
Regina restaurants was 16% and 19% in the fiscal 1998 and 1997 periods,
respectively. The cost of food and beverages as a percentage of net sales
decreased at the Pizzeria Regina restaurants, principally due to lower food
costs and the addition of Pizzeria Regina food court restaurants which generally
have lower food and beverage costs.

The cost of food and beverages as a percentage of net sales at the Company's
full service casual dining restaurants was 29% and 32% in the fiscal 1998 and
1997 periods respectively. The cost of food and beverages as a percentage of net
sales decreased at the Company's Polcari's North End restaurant due to a change
in menu mix and menu price increases.

Payroll Expenses. Payroll expenses were $836,000 (29% of net sales) in the
current period compared to payroll expenses in the prior year's period of
$858,000 (31% of net sales).

Payroll expenses at the Pizzeria Regina restaurants decreased to $514,000 (27%
of sales) in the current period from $525,000 (28% of net sales) in the prior
year's period. The decrease in payroll expenses at the Pizzeria Regina
restaurants was primarily attributable to the closure of the Company's Brookline
restaurant, which was partially offset by increase in payroll expenses
associated with the new Solomon Pond Mall food court location.



                                       8
<PAGE>

Payroll expenses at the Company's full service casual dining restaurant
decreased to $295,000 (33% of net sales) in the current period from $303,000
(33% of net sales) in the prior year's period, reflecting a decrease in payroll
expenses at the only remaining Bel Canto restaurant. Payroll expenses at the
Company's Commissary was $26,000 for the fiscal 1998 period as compared to
$29,000 in the fiscal 1997 period.

Other Operating Expenses. Other operating expenses in the current period were
$910,000 (32% of net sales), compared to $861,000 (31% of net sales) in the
prior year's period. The increase in other operating expenses in the current
period was primarily attributable to the new Solomon Pond Mall location. The
Company's policy is to expense pre-opening cost as incurred. Therefore, the
Company realized pre-opening expenses associated with the Pizzeria Regina in
Paramus, NJ which opened on August 7, 1997, and costs associated in the
anticipation of future expansion. This increase in other operating expenses was
partially offset by the closure of the Brookline Pizzeria Regina restaurant.

Other operating expenses from the Pizzeria Regina restaurants increased to
$606,000 (31% of net sales) in the current period from $562,000 (30% of net
sales) in the prior year's period. This increase is primarily attributable to
the addition of the new Solomon Pond Mall and South Shore Plaza food court
restaurants and preopening expenses.

Other operating expenses at the Company's full service casual dining restaurants
increased to $289,000 (32% of net sales) in the current period from $277,000
(30% of net sales) in the prior year's period. This increase was primarily
attributable to increased costs associated with the Juke Box Lounge expansion at
the Polcari's North End restaurant. Other operating expenses also include
commissary expenses, which decreased to $15,000 in the current period, as
compared to $20,000 in the prior year's period.

General and Administrative Expenses. General and administrative expenses were
$398,000 (14% of net sales) in the current period, as compared to $324,000 (12 %
of net sales) in the prior year's period. The increase in general and
administrative expenses was due, principally, to an increase in support staff,
real estate site selection consulting expense, legal costs and depreciation
expenses.

Interest Expense. Interest expense increased to $72,000 in the current period as
compared  to  interest  expense  in the prior  year's  period of  $21,000.  This
increase in interest  expense was associated with borrowings under the Company's
new credit facility and the issuance of convertible subordinated debentures.

Liquidity and Capital Resources.

At July 27, 1997, the Company had net working capital of approximately $23,000
and cash and cash equivalents of approximately $929,000.



                                       9
<PAGE>


During the thirteen weeks ended July 27, 1997, the Company had a net increase in
cash and cash equivalents of $203,000 reflecting net cash provided by operating
activities of $145,000, net cash used for investing activities of $78,000 and
net cash provided by financing activities of $135,000. Net cash provided by
operating activities included the reduction of accounts receivable of $29,000
and the increase in accounts payable of $29,000, partially offset by an increase
of prepaid expenses of $94,000. Net cash used in investing activities reflects
partial costs associated with the opening of the new Paramus, NJ Pizzeria Regina
location. Net cash used in investing activities also reflects costs associated
with the production of ovens for future Pizzeria Regina expansion.

The Pizzeria Regina food court kiosk opened at the Paramus Park Mall, Paramus,
NJ on August 7, 1997. The Company entered into a lease for a food court kiosk in
Richmond, VA to open in the third quarter of fiscal 1998. The Company
anticipates that the cost of opening this restaurant will be approximately
$350,000. There can be no assurance that the Company will complete this on a
timely basis or within budget.

The Company is currently negotiating a lease to open a Polcari's North End
restaurant in the latter part of 1999. There can be no assurance that the
Company will enter into this lease , and if entered into that the Company's cash
flow will be sufficient to allow the Company to build-out Polcari's North End
restaurant or that the Company will be able to obtain additional financing upon
favorable terms, if at all.

For the quarter ending July 27, 1997, the Company issued $193,750 of convertible
subordinated debentures. In September 1997, the Company issued the remaining
$187,500 of convertible subordinate debentures, completing a placement of
$1,500,000. These debentures bear interest at 8% through December 31, 1997; 10%
through December 31, 1998; 12% through December 31, 1999; 14% through 2011
(straight-lined at 13.2% annually) payable semi-annually and convertible into
the Company's common stock at a conversion rate of $1.25 per share. The Company
can redeem the convertible debentures under certain conditions, as defined. The
debentures are due December 2011.

At July 27, 1997, the Company had current liabilities of $1,281,000, including
$411,000 of accounts payable, $634,000 of accrued liabilities and current
maturities of long term obligations in the amount of $235,000. At July 27, 1997,
the Company had long-term obligations, less current maturities, in the amount of
$2,212,000, including $575,000 due under its credit facility with Haymarket
Co-Operative Bank, $125,000 of loans payable to stockholder, $131,000 due under
the capital lease obligations, $1,312,500 of convertible subordinated
debentures, and $69,000 of deferred rent. The President and the Treasurer of the
Company and each of the Company's subsidiaries have guaranteed the Company's
obligations to the bank. As of September 6, 1996, the Company had borrowed the
full amount available under its bank credit facility.

The Company believes that its existing resources, cash flow from operations and
borrowings under its credit facility will be sufficient to allow it to meet its
obligations over the next twelve 


                                       10
<PAGE>


months. The Company intends to fund its current obligations and operating
expenses through cash generated from operations. The Company is also seeking
additional financing in order to finance its expansion plans and other cash flow
requirements. There can be no assurance that cash flows will improve in an
amount sufficient to allow the Company to fund its current obligations and
operating expenses, or that the Company will be able to obtain such additional
financing upon favorable terms, if at all. Failure of the Company to do so could
result in the Company's failure to be able to meet its cash flow requirements.


NEW ACCOUNTING STANDARDS

In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, Reporting Comprehensive Income ("SFAS
130") and Statement of Financial Accounting Standards No. 131, Disclosures about
Segments of an Enterprise and Related Information ("SFAS 131").

SFAS 130 establishes standards for reporting and display of comprehensive
income, its components and accumulated balances. Comprehensive income is defined
to include all changes in equity except those resulting from investments by
owners and distributions to owners. Among other disclosures, SFAS 130 requires
that all items that are required to be recognized under current accounting
standards as components of comprehensive income be reported in a financial
statement that is displayed with the same prominence as other financial
statements.

SFAS 131, which supersedes SFAS No. 14, Financial Reporting for Segments of a
Business Enterprise, establishes standards for the way that public companies
report information about operating segments in annual financial statements and
requires reporting of selected information about operating segments in interim
financial statements issued to the public. It also establishes standards for
disclosures regarding products and services, geographic areas and major
customers. SFAS 131 defines operating segments as components of a company about
which separate financial information is available that is evaluated regularly by
the chief operating decision maker in deciding how to allocate resources and in
assessing performance.

SFAS 130 and 131 are effective for financial statements for periods beginning
after December 15, 1997 and require comparative information for earlier years to
be restated. Because of the recent issuance of these standards, management has
been unable to fully evaluate the impact, if any, these standards may have on
future financial statement disclosures. Results of operations and financial
position, however, will be unaffected by implementation of these standards.


                                       11
<PAGE>


"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of
1995

Forward-looking statements in this report, including without, limitation,
statements relating to the adequacy of the Company's resources, and the timing
of the Company's expansion are made pursuant to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. Investors are cautioned
that such forward-looking statements involve risks and uncertainties, including
without limitation: potential quarterly fluctuations in the Company's operating
results; seasonality of sales; competition; risks associated with expansion; the
Company's reliance on key employees; risks generally associated with the
restaurant industry; risks associated with geographic concentration of the
Company's restaurants; risks associated with serving alcoholic beverages; and
other risks and uncertainties indicated from time to time in the Company's
filings with the Securities and Exchange Commission.


                                       12

<PAGE>


                                     PART II



ITEM 1. Legal Proceedings.

No material litigation.

ITEM 2. Changes in Securities.

None.

ITEM 3. Defaults Upon Senior Securities.

None.

ITEM 4. Submission of Matters to a Vote of Security Holders.

None.

ITEM 5. Other Information.

None

ITEM 6. Exhibits and Reports On Form 8-K.

(a)     Exhibits.

        (ww) The lease between Pizzeria Regina of Virginia in Regency Square
             Mall in Richmond, VA.

(b)     Reports On Form 8-K.

        None.



                                       13
<PAGE>


                                   SIGNATURES
                                   ----------


In accordance with the requirements of the Securities Exchange Act of 1934, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


                                    BOSTON RESTAURANT ASSOCIATES, INC.



Date: September 8, 1997             By: /s/ George R. Chapdelaine
                                        -------------------------------------
                                        George R. Chapdelaine, President and
                                        Chief Executive Officer






Quarter




                                       14


<PAGE>

                                                                       Exhibit D


                    U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                   FORM 10-QSB


[X] Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of
    1934.

         For the quarterly period ended October 26, 1997.

[ ] Transition report under Section 13 or 15(d) of the Securities Exchange Act 
    of 1934. For the transition period from _________ to __________.

                             Commission File Number

                                     0-18369
                                     -------

                       BOSTON RESTAURANT ASSOCIATES, INC.

           (Name of Small Business Issuer as Specified in its Charter)

           Delaware                                        61-1162263
          (State or Other                                  I.R.S.  Employer
          Jurisdiction of                                  Identification
          Incorporation or                                 No.)
          Organization)

                                  999 Broadway
                             Saugus - Massachusetts
                             ----------------------
                              (Address of Principal
                               Executive Offices)

         (617)231-7575                                     01906
         (Issuer's Telephone Number                        (Zip Code)
         including area code)

Check whether the issuer: (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. 
Yes X   No__

As of December 8, 1997, 5,015,693 shares of the issuer's Common Stock, par value
$.01 per share, were outstanding.


<PAGE>



                       BOSTON RESTAURANT ASSOCIATES, INC.

                                      INDEX


PART I - FINANCIAL INFORMATION                                              Page

Item 1.  Financial Statements

          Condensed Consolidated Balance Sheets as of October 26, 1997 and
          April 27, 1997  ................................................... 3

          Condensed Consolidated Statements of Operations for the
          thirteen weeks and twenty-six weeks ended October 26, 1997 and
          October 27, 1996....................................................4

          Condensed Consolidated Statements of Cash Flows for the twenty-six
          weeks ended October 26, 1997 and October 27, 1996  ................ 5

          Notes to Condensed Consolidated Financial Statements ...............6

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations  .............................................7


PART II - OTHER INFORMATION    ..............................................15

     SIGNATURES   ...........................................................17


                                       2


<PAGE>

               BOSTON RESTAURANT ASSOCIATES, INC. AND SUBSIDIARIES
                         PART 1 - FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (unaudited)


<TABLE>
<CAPTION>

                                                        Oct 26           April 27
                                                         1997              1997
                                                      ----------        ----------
<S>                                                     <C>              <C>
 ASSETS
 Current:
    Cash and cash equivalents                           $631,581          $726,054
    Accounts receivable                                 $132,707           $69,729
    Inventories                                         $214,996          $209,295
    Prepaid expenses and other                           $39,559          $ 27,532
                                                     -----------        ----------

       Total current assets                           $1,018,843        $1,032,610

 Net property and equipment                           $2,595,290        $2,656,328
 Other assets                                         $1,286,833          $944,180
                                                     -----------        ----------

          Total assets                                $4,900,966        $4,633,118
                                                     ===========        ==========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
    Accounts payable                                    $401,934          $382,294
    Accrued liabilities                                 $634,264          $628,277
    Current maturities:
     Notes payable-stockholder                            $4,394            $4,261
     Long-term debt                                     $200,000          $200,000
     Obligations under capital leases                    $33,237           $30,850
                                                     -----------        ----------

       Total current liabilities                      $1,273,829        $1,245,682

 Long-term obligations:
    Notes payable-stockholder, less 
      current maturities                                $123,576          $125,810
    Long-term debt, less current maturities             $524,998          $625,000
    Obligations under capital leases, 
      less current maturities                           $121,612          $138,850
    Subordinated debentures                           $1,337,500        $1,118,750
    Deferred rent                                        $70,081           $67,024
                                                     -----------        ----------

          Total liabilities                           $3,451,596        $3,321,116

 Stockholders' equity
    Common stock, $.01 par value, 25,000,000
    shares authorized, 5,015,693 shares issued           $50,157           $50,157
    Additional paid in capital                        $9,062,058        $9,043,199
    Accumulated deficit                              ($7,662,845)      ($7,781,354)
                                                     -----------        ----------

    Total stockholders' equity                        $1,449,370        $1,312,002

       Total liabilities and stockholders' equity     $4,900,966        $4,633,118
                                                     ===========        ==========

</TABLE>



                                       3
<PAGE>

               BOSTON RESTAURANTS ASSOCIATES, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)


<TABLE>
<CAPTION>
                                            Thirteen Weeks Ended                       Twenty-six Weeks Ended

                                            Oct 26               Oct 27                    Oct 26               Oct 27
                                             1997                 1996                      1997                 1996
                                       ------------------   ------------------        ------------------   -----------------
<S>                                           <C>                  <C>                       <C>                 <C>       
    Sales                                     $2,989,820           $3,013,279                $5,835,705          $5,812,130
    Cost of food and beverage                   $602,586             $691,653                $1,177,093          $1,350,978
    Payroll                                     $887,985             $929,774                $1,723,533          $1,787,576
    Other operating expenses                  $1,029,288           $1,048,854                $1,939,639          $1,910,248
    General and administrative                  $347,277             $263,624                  $745,426            $588,038
                                       ------------------   ------------------        ------------------   -----------------

    Income from operations                      $122,684              $79,374                  $250,014            $175,290

    Other (income)                               ($1,594)               ($912)                  ($2,521)            ($2,304)
    Interest (income)                            ($5,902)                  $0                  ($15,001)                 $0
    Interest expense                             $77,503              $33,752                  $149,027             $54,798
                                       ------------------   ------------------        ------------------   -----------------

    Net Income                                   $52,677              $46,534                  $118,509            $122,796
                                       ==================   ==================        ==================   =================

    Income per share                               $0.01                $0.01                     $0.02               $0.02
                                       ==================   ==================        ==================   =================


    Weighted average number of
    common shares outstanding                  5,015,693            5,015,293                 5,015,693           5,015,293
                                       ==================   ==================        ==================   =================
</TABLE>





                                       4


<PAGE>

               BOSTON RESTAURANT ASSOCIATES, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                     Twenty-six Weeks Ended

                                                                      Oct 26              Oct 27
                                                                       1997                1996
                                                                       ----                ----
<S>                                                                      <C>                 <C>     
 Cash flows provided by operating activities                             $309,014            $260,265
                                                                   ---------------     ---------------

 Cash flows from  investing activities:
   Capital expenditures                                                 ($505,282)          ($675,738)
                                                                   ---------------     ---------------

                 Cash flows used for investing activities               ($505,282)          ($675,738)
                                                                   ---------------     ---------------

 Cash flows from  financing activities:
   Repayments of long-term debt                                         ($100,002)           ($87,601)
   Repayments of capital lease obligations                               ($14,851)                 $0
   Repayments of stockholder loans                                        ($2,102)            ($1,991)
   Repayment of subordinated debentures                                        $0             (68,666)
   Proceeds from subordinated debentures                                 $218,750                  $0
   Proceeds from long-term debt                                                $0            $571,945
                                                                   ---------------     ---------------

                 Cash flows provided by financing activities             $101,795            $413,687
                                                                   ---------------     ---------------

Increase (decrease) in cash and cash equivalents                         ($94,473)            ($1,786)

 Cash and cash equivalents at beginning of period                        $726,054            $159,564
                                                                   ---------------     ---------------

 Cash and cash equivalents at end of period                              $631,581            $157,778
                                                                   ===============     ===============

</TABLE>





                                       5


<PAGE>


               BOSTON RESTAURANT ASSOCIATES, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                         SUMMARY OF ACCOUNTING POLICIES
                                October 26, 1997
                                   (unaudited)



NATURE OF BUSINESS AND BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-QSB. Accordingly,
they do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the opinion
of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. Operating
results for the thirteen-week period and twenty-six week period ended October
26, 1997 are not necessarily indicative of the results that may be expected for
the year ending April 26, 1998. For further information, refer to the
consolidated financial statements and footnotes thereto included in the
Company's annual report on Form 10-KSB, for the year ended April 27, 1997. The
balance sheet at April 27, 1997 has been derived from the audited financial
statements at that date.

The accompanying statements of operations and cash flows for the fiscal 1998
period reflect the consolidated operations and cash flows of two casual dining
Italian restaurants and six Pizzeria Regina restaurants for the entire period,
and four Pizzeria Regina restaurants for a portion of the period. The
accompanying statements of operations and cash flows for the fiscal 1997 period
reflect the consolidated operations and cash flows of two casual dining Italian
restaurants and seven Pizzeria Regina restaurants for the entire period, and
three Pizzeria Regina restaurants for a portion of the period.

NEW ACCOUNTING STANDARDS

In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, Reporting Comprehensive Income ("SFAS
130") and Statement of Financial Accounting Standards No. 131, Disclosures about
Segments of an Enterprise and Related Information ("SFAS 131").

SFAS 130 establishes standards for reporting and display of comprehensive
income, its components and accumulated balances. Comprehensive income is defined
to include all changes in equity except those resulting from investments by
owners and distributions to owners. Among other disclosures, SFAS 130 requires
that all items that are required to 



                                       6

<PAGE>

be recognized under current accounting standards as components of comprehensive
income be reported in a financial statement that is displayed with the same
prominence as other financial statements.

SFAS 131, which supersedes SFAS No. 14, Financial Reporting for Segments of a
Business Enterprise, establishes standards for the way that public companies
report information about operating segments in annual financial statements and
requires reporting of selected information about operating segments in interim
financial statements issued to the public. It also establishes standards for
disclosures regarding products and services, geographic areas and major
customers. SFAS 131 defines operating segments as components of a company about
which separate financial information is available that is evaluated regularly by
the chief operating decision maker in deciding how to allocate resources and in
assessing performance.

SFAS 130 and 131 are effective for financial statements for periods beginning
after December 15, 1997 and require comparative information for earlier years to
be restated. Because of the recent issuance of these standards, management has
been unable to fully evaluate the impact, if any, these standards may have on
future financial statement disclosures. Results of operations and financial
position, however, will be unaffected by implementation of these standards.

Convertible Subordinated Debentures
- -----------------------------------

For the quarter ending October 26, 1997, the Company issued $25,000 of
convertible subordinated debentures. In 1997, the Company completed the
subscriptions of the remaining $162,500 of convertible subordinated debentures,
completing a placement of $1,500,000. These debentures bear interest at 8%
through December 31, 1997; 10% through December 31, 1998; 12% through December
31, 1999; 14% through 2011 (straight-lined at 13.2% annually) payable
semi-annually and convertible into the Company's common stock at a conversion
rate of $1.25 per share. The Company can redeem the convertible debentures under
certain conditions, as defined. The debentures are due December 2011. The
remaining proceeds from the debentures will be used to fund future expansion.


ITEM 2.   Management's Discussion and Analysis or Plan of Operation
          ---------------------------------------------------------

Results of Operations
- ---------------------

Overview
- --------

In the thirteen weeks ending October 26, 1997, the Company recorded a profit of
$52,677 compared to $46,534 for the quarter ending October 27, 1996. The
Company's profit in the current fiscal quarter is substantially attributable to
the income generated by the Company's Pizzeria Regina restaurant business.


                                       7

<PAGE>

During its second quarter, the Company closed its Brookline, (Pizzeria Regina at
Longwood), location in October 1997 at the completion of its lease. In addition
the Company had operated a self service sit down Regina Pizzeria in the
Burlington Mall, Burlington, MA which was closed in October 1997 at the
conclusion of the lease. A Pizzeria Regina food court kiosk continues in
operation at this mall.

During August 1997, the Company opened a new Pizzeria Regina food court kiosk at
the Paramus Park Mall, Paramus, New Jersey. In October the Company signed a
lease for a Pizzeria Regina food court kiosk at the Regency Square Mall in
Richmond, VA. The Company continues to evaluate potential future sites for
possible expansion of its Pizzeria Regina operations.


Thirteen Weeks Ended October 26, 1997 as Compared to Thirteen Weeks ended
October  27, 1996
- -------------------------------------------------------------------------

Revenues. Net sales in the current period were $2,990,000 compared to net sales
in the prior year's period of $3,013,000. The decrease in net sales in the
fiscal 1998 period as compared to the fiscal 1997 period were due to the closure
of the self-service in-line Pizzeria Regina the Burlington Mall in October of
1997, and the closure of the two Brookline Pizzeria Regina restaurants in May
and October of 1997 at the completion of their leases (due to the inability to
renegotiate a market value lease). The decreases were partially offset by the
opening of the new Paramus N.J. Pizzeria Regina food court in August of 1997.
Net sales at the Company's Pizzeria Regina restaurants decreased to $2,067,000
in the current period from $2,104,000 in the prior year's period.

Net sales at the Company's full service casual dining restaurants, Polcari's
North End and Bel Canto's, increased to $918,000 in the current period from
$898,000 in the prior year's period. This increase in net sales is primarily
attributable to the Polcari's North End restaurant.

Cost of Food and Beverages.  Cost of food and beverages as a percentage of net 
sales was 20% in the fiscal 1998 period as compared to 23% in the fiscal 1997
period.

The cost of food and beverages as a percentage of net sales at the Pizzeria
Regina restaurants was 16% and 20% in the fiscal 1998 and 1997 periods,
respectively. The cost of food and beverages as a percentage of net sales
decreased at the Pizzeria Regina restaurants, principally due to lower food
costs and the addition of Pizzeria Regina food court restaurants which generally
have lower food and beverage costs.

The cost of food and beverages as a percentage of net sales at the Company's
full service casual dining restaurants was 29% and 31% in the fiscal 1998 and
1997 periods respectively. The cost of food and beverages as a percentage of net
sales decreased at the Company's Polcari's North End restaurant due to a change
in menu mix and menu price increases.


                                       8

<PAGE>


Payroll Expenses.  Payroll expenses were $888,000 (30 % of net sales) in the 
current period compared to payroll expenses in the prior year's period of 
$930,000 (31% of net sales).

Payroll expenses at the Pizzeria Regina restaurants decreased to $557,000 (27%
of sales) in the current period from $607,000 (29% of net sales) in the prior
year's period. The decrease in payroll expenses at the Pizzeria Regina
restaurants was primarily attributable to the closure of the Company's two
Brookline Pizzeria Regina restaurants and the self-service in-line Pizzeria
Regina at the Burlington Mall, which was partially offset by increase in payroll
expenses associated with the new Paramus Park Mall food court location.

Payroll expenses at the Company's full service casual dining restaurant remained
the same at $291,000 (32% of net sales) in the current period and $291,000 (32%
of net sales) in the prior year's period. Payroll expenses at the Company's
Commissary was $40,000 for the fiscal 1998 period as compared to $32,000 in the
fiscal 1997 period. The increase is primarily due to the purchasing director's
salary associated with the Commissary.

Other Operating Expenses. Other operating expenses in the current period were
$1,029,000 (34% of net sales), compared to $1,049,000 (35% of net sales) in the
prior year's period. The decrease in other operating expenses in the current
period was primarily attributable to the closure of the two Brookline Pizzeria
Regina restaurants and the self-service in-line Pizzeria Regina at the
Burlington Mall. The decrease in other operating expenses was partially offset
by the new Paramus Park Mall location and the Company's policy to expense
pre-opening costs as incurred. Therefore, the Company realized pre-opening
expenses associated with the Pizzeria Regina in Richmond, VA which opened on
November 30, 1997, and costs associated in the anticipation of future expansion.
These costs include legal and real-estate site location fees.

Other operating expenses from the Pizzeria Regina restaurants decreased to
$705,000 (34% of net sales) in the current period from $715,000 (34% of net
sales) in the prior year's period.

Other operating expenses at the Company's full service casual dining restaurants
decreased to $294,000 (32% of net sales) in the current period from $315,000
(35% of net sales) in the prior year's period. Other operating expenses also
include commissary expenses, which decreased to $17,000 in the current period,
as compared to $18,000 in the prior year's period. In addition, other operating
expenses included pre-opening expenses of $13,000 associated with the opening of
new locations.

General and Administrative Expenses. General and administrative expenses were
$347,000 (12% of net sales) in the current period, as compared to $264,000 (9 %
of net sales) in the prior year's period. The increase in general and
administrative expenses was due, principally, to an increase in legal costs,
real estate site selection consulting expense, and support staff.


                                       9

<PAGE>

Interest Expense. Interest expense increased to $78,000 in the current period as
compared to interest expense in the prior year's period of $34,000. This
increase in interest expense was associated with borrowings under the Company's
new credit facility and the issuance of convertible subordinated debentures.

Twenty-six Weeks Ended October 26, 1997 as Compared to Twenty-six Weeks ended
October 27, 1996
- -----------------------------------------------------------------------------

Revenues. Net sales in the current period were $5,836,000 compared to net sales
in the prior year's period of $5,812,000. The increase in net sales in the
fiscal 1998 period as compared to fiscal 1997 period reflected, among other
things, net sales at the Solomon Pond Mall and the South Shore Plaza Pizzeria
Regina (which replaced an in-line restaurant at this mall), both of these
locations were opened in August of 1996. The increases were also attributable to
opening of the new Paramus, NJ Pizzeria Regina Food Court in August of 1997. The
increase in net sales were partially offset by the closure of the self-service
in-line Pizzeria Regina at the Burlington Mall in October of 1997 and the
closure of the two Brookline Pizzeria Regina restaurants in May and October of
1997 at the completion of their leases (due to the inability to renegotiate a
market value lease at the Brookline locations). Net sales at the Company's
Pizzeria Regina restaurants increased to $4,000,000 in the current period from
$3,965,000 in the prior's year's period.

Net sales at the Company's full service casual dining restaurants, Polcari's
North End and Bel Canto's decreased to $1,825,000 in the current period from
$1,826,000 in the prior year's period. This decrease in net sales in primarily
attributable to the Bel Canto restaurant.

Cost of Food and Beverages.  Cost of food and beverages as a percentage of net
sales was 20% in the fiscal 1998 period as compared to 23% in the fiscal 1997
period.

The cost of food and beverages as a percentage of net sales at the Pizzeria
Regina restaurants was 16% and 20% in the fiscal 1998 and 1997 periods,
respectively. The cost of food and beverages as a percentage of net sales
decreased at the Pizzeria Regina restaurants, principally due to lower food
costs and the addition of Pizzeria Regina food court restaurants which generally
have lower food beverage costs.

The cost of food and beverages as a percentage of net sales at the Company's
full service casual dining restaurants was 29% and 31% in the fiscal 1998 and
1997 periods respectively. The cost of food and beverages as a percentage of net
sales decreased at the Company's Polcari's North End restaurant due to a change
in menu mix and menu price increases.

Payroll Expenses. Payroll expenses were $1,724,000 (30% of net sales) in the
current period compared to payroll expenses in the prior year's period of
$1,788,000 (31% of net sales).



                                       10
<PAGE>

Payroll expenses at the Pizzeria Regina restaurants decreased to $1,071,000 (27%
of sales) in the current period from $1,132,000 (29% of net sales) in the prior
year's period. The decrease in payroll expenses at the Pizzeria Regina
restaurants was primarily attributable to the closure of the Company's two
Brookline Pizzeria Regina restaurants and the self-service in-line Pizzeria
Regina at the Burlington Mall, which was partially offset by an increase in
payroll expenses associated with the new Paramus Park Mall food court location
in August of 1997 and the Solomon Pond Mall location in August of 1996.

Payroll expenses at the Company's full service casual dining restaurant
decreased to $586,000 (32% of net sales) in the current period from $594,000
(33% of net sales) in the prior year's period. Payroll expenses at the Company's
Commissary was $66,000 for the fiscal 1998 period as compared to $61,000 in the
fiscal 1997 period. The increase is primarily due to the purchasing director's
salary associated with the Commissary.

Other Operating Expenses. Other operating expenses in the current period were
$1,940,000 (33% of net sales), compared to $1,910,000 (33% of net sales) in the
prior year's period. The increase in other operating expenses in the current
period was primarily attributable to the New Paramus Park Mall location . The
Company's policy is to expense pre-opening costs as incurred. Therefore, the
Company realized pre-opening expenses associated with the Pizzeria Regina in
Paramus NJ, which opened on August 7, 1997, the Pizzeria Regina in Richmond,VA
which opened on November 30, 1997, and costs associated in the anticipation of
future expansion. These costs include legal and real-estate site locations. The
increase in other operating expenses was partially offset by the closure of the
two Brookline Pizzeria Regina restaurants and the self-service in-line Pizzeria
Regina at the Burlington Mall.

Other operating expenses from the Pizzeria restaurants increased to $1,307,000
(33% of net sales) in the current period from $1,277,000 (32% of net sales) in
the prior year's period.

Other operating expenses at the Company's full service casual dining restaurants
decreased to $583,000 (32% of net sales) in the current period from $592,000
(32% of net sales) in the prior year's period. Other operating expenses also
include commissary expenses, which decreased to $32,000 in the current period,
as compared to $41,000 in the prior year's period. In addition the Company
realized pre-opening expenses of $18,000.

General and Administrative Expenses. General and administrative expenses were
$745,000 (13% of net sales) in the current period, as compared to $588,000 (10%
of net sales) in the prior year's period. The increase in general and
administrative expenses was due, principally, to an increase in legal costs,
support staff, real estate site selection consulting expenses, and depreciation
expenses.

Interest Expense. Interest Expense increased to $149,000 in the current period
as compared to interest expense in the prior year's period of $55,000. This
increase in interest expense was associated with borrowings under the Company's
new credit facility and the issuance of convertible subordinated debentures.



                                       11
<PAGE>


Liquidity and Capital Resources.
- --------------------------------

At October 26, 1997, the Company had a negative net working capital of
approximately $255,000 and cash and cash equivalents of approximately $632,000.

During the twenty-six weeks ended October 26, 1997, the Company had a net
decrease in cash and cash equivalents of $94,000, reflecting net cash provided
by operating activities of $309,000, net cash used for investing activities of
$505,000 and net cash provided by financing activities of $102,000. Net cash
provided by operating activities included the increase in accounts payable of
$20,000, partially offset by an increase of prepaid expenses of $12,000 and an
increase in accounts receivable of $63,000. Net cash used in investing
activities reflects the costs associated with the opening of the new Paramus, NJ
Pizzeria location and partial cost associated with the opening of the new
Pizzeria Regina Food Court kiosk at the Regency Square mall in Richmond, VA .
Net cash used in investing activities also reflects costs associated with the
production of ovens for future Pizzeria Regina expansion. Net cash provided by
financing activities include proceeds for the convertible subordinated
debentures placement.

The Company opened Pizzeria Regina food court kiosks at the Paramus Park Mall,
Paramus, NJ on August 7, 1997 and at the Regency Square Mall, Richmond, VA on
November 30, 1997. The Company has entered into a lease for a food court kiosk
in the Oviedo Mall, Oviedo, FL which is planning to open in the Spring of 1998.

For the quarter ending October 26, 1997, the Company issued $25,000 of
convertible subordinated debentures. In 1997, the Company completed the
subscriptions of the remaining $162,500 of convertible subordinated debentures,
completing a placement of $1,500,000. These debentures bear interest at 8%
through December 31, 1997; 10% through December 31, 1998; 12% through December
31, 1999; 14% through 2011 (straight-lined at 13.2% annually) payable
semi-annually and convertible into the Company's common stock at a conversion
rate of $1.25 per share. The Company can redeem the convertible debentures under
certain conditions, as defined. The debentures are due December 2011. The
remaining proceeds from the debentures will be used to fund future expansion.

At October 26, 1997, the Company had current liabilities of $1,274,000,
including $402,000 of accounts payable, $634,000 of accrued liabilities and
current maturities of long term obligations in the amount of $238,000. At
October 26, 1997, the Company had long-term obligations, less current
maturities, in the amount of $2,178,000, including $525,000 due under its credit
facility with Haymarket Co-Operative Bank, $124,000 of loans payable to
stockholder, $122,000 due under the capital lease obligations, 



                                       12
<PAGE>

$1,337,500 of convertible subordinated debentures, and $70,000 of deferred rent.
The President and the Treasurer of the Company and each of the Company's
subsidiaries have guaranteed the Company's obligations to the bank. As of
December 8, 1997, the Company had borrowed the full amount available under its
bank credit facility.

The Company believes that its existing resources, cash flow from operations and
borrowings under its credit facility will be sufficient to allow it to meet its
obligations over the next twelve months. The Company intends to fund its current
obligations and operating expenses through cash generated from operations. The
Company is also seeking additional financing in order to finance its expansion
plans and other cash flow requirements. There can be no assurance that cash
flows will improve in an amount sufficient to allow the Company to fund its
current obligations and operating expenses, or that the Company will be able to
obtain such additional financing upon favorable terms, if at all. Failure of the
Company to do so could result in the Company's failure to be able to meet its
cash flow requirements.

NEW ACCOUNTING STANDARDS

In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, Reporting Comprehensive Income ("SFAS
130") and Statement of Financial Accounting Standards No. 131, Disclosures about
Segments of an Enterprise and Related Information ("SFAS 131").

SFAS 130 establishes standards for reporting and display of comprehensive
income, its components and accumulated balances. Comprehensive income is defined
to include all changes in equity except those resulting from investments by
owners and distributions to owners. Among other disclosures, SFAS 130 requires
that all items that are required to be recognized under current accounting
standards as components of comprehensive income be reported in a financial
statement that is displayed with the same prominence as other financial
statements.

SFAS 131, which supersedes SFAS No. 14, Financial Reporting for Segments of a
Business Enterprise, establishes standards for the way that public companies
report information about operating segments in annual financial statements and
requires reporting of selected information about operating segments in interim
financial statements issued to the public. It also establishes standards for
disclosures regarding products and services, geographic areas and major
customers. SFAS 131 defines operating segments as components of a company about
which separate financial information is available that is evaluated regularly by
the chief operating decision maker in deciding how to allocate resources and in
assessing performance.

SFAS 130 and 131 are effective for financial statements for periods beginning
after December 15, 1997 and require comparative information for earlier years to
be restated. Because of the recent issuance of these standards, management has
been unable to fully evaluate the impact, if any, these standards may have on
future financial statement disclosures. Results of operations and financial
position, however, will be unaffected by implementation of these standards.


                                       13

<PAGE>

"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of
1995

Forward-looking statements in this report, including without, limitation,
statements relating to the adequacy of the Company's resources, and the timing
of the Company's expansion are made pursuant to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. Investors are cautioned
that such forward-looking statements involve risks and uncertainties, including
without limitation: potential quarterly fluctuations in the Company's operating
results; seasonality of sales; competition; risks associated with expansion; the
Company's reliance on key employees; risks generally associated with the
restaurant industry; risks associated with geographic concentration of the
Company's restaurants; risks associated with serving alcoholic beverages; and
other risks and uncertainties indicated from time to time in the Company's
filings with the Securities and Exchange Commission.



                                       14
<PAGE>



PART II

ITEM 1. Legal Proceedings.
        ------------------

No pending legal proceedings that are not routine litigation, or incidental to
the business.

ITEM 2. Changes in Securities and Use of Proceeds.
        ------------------------------------------

For use of proceeds, see liquidity, part I.

ITEM 3. Defaults Upon Senior Securities.
        --------------------------------

None.

ITEM 4. Submission of Matters to a Vote of Security Holders.
        ----------------------------------------------------

The Security holder of Boston Restaurant Associates, Inc. convened for their
annual meeting on September 12, 1997. At this meeting 7 directors were elected,
the Company's auditors were reappointed and the stockholders voted to amend the
1994 Employee Stock Option Plan; thereby, increasing the number of reserved
share by 365,000 shares.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
DIRECTOR                  VOTES FOR                 VOTES AGAINST            VOTES ABSTAINED          UNVOTED
- --------------------------------------------------------------------------------------------------------------------------
<S>                       <C>                       <C>                      <C>                     <C> 
George R. Chapdelaine     4,613,092.000             26,325.000
- --------------------------------------------------------------------------------------------------------------------------
Joseph J. Caruso          4,619,247.000             20,170.000
- --------------------------------------------------------------------------------------------------------------------------
Roger Lipton              4,618,247.000             21,170.000
- --------------------------------------------------------------------------------------------------------------------------
John J. Polcari, Jr.      4,619,247.000             20,170.000
- --------------------------------------------------------------------------------------------------------------------------
Richard J. Reeves         4,614,247.000             25,170.000
- --------------------------------------------------------------------------------------------------------------------------
Lucille Shalhany          4,619,247.000             20,170.000
- --------------------------------------------------------------------------------------------------------------------------
Terrance A. Smith         4,614,247.000             25,170.000
- --------------------------------------------------------------------------------------------------------------------------
Proposition 2             2,927,257.000             89,455.000               24,076.000               1,598,629.000
To adopt and approve
the amendment to the
1994 Employee Stock
Option Plan
- --------------------------------------------------------------------------------------------------------------------------



                                       15
<PAGE>

- --------------------------------------------------------------------------------------------------------------------------
DIRECTOR                  VOTES FOR                 VOTES AGAINST            VOTES ABSTAINED          UNVOTED

- --------------------------------------------------------------------------------------------------------------------------
Proposition 3             4,628,542.000             7,715.000
To ratify the
appointment of
BDO Seidman
LLP auditors
for fiscal year
1998.
- --------------------------------------------------------------------------------------------------------------------------

</TABLE>


ITEM 5.  Other Information.
         ------------------

It is the intention of Boston Restaurant Associates International, Inc. to offer
for sale, Franchise opportunities within the State of Georgia under the name
Pizzeria Regina (TM). Therefore Boston Restaurant Associates International, Inc.
availed itself of the self effectuating exceptions from registration under the
Georgia Business Opportunities Sales Law Title 10, Chapter 1, Article 15 on 12
November 1997.

ITEM 6.  Exhibits and Reports On Form 8-K.
         ---------------------------------

(a)  Exhibits.
     ---------

10.14  The lease between Pizzeria Regina of Virginia and Regency Square Mall in
       Richmond, Virginia

10.15  The lease between Pizzeria Regina of Florida and the Oviedo Mall, 
       Oviedo, FL.

   Reports On Form 8-K.
   --------------------

(b)  None.











                                       16





<PAGE>





                                   SIGNATURES
                                   ----------


In accordance with the requirements of the Securities Exchange Act of 1934, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.


                                          BOSTON RESTAURANT ASSOCIATES, INC.


                                            By: /s/ George R. Chapdelaine

Date: December 8, 1997
                                            ------------------------------------
                                            George R. Chapdelaine, President and
                                            Chief Executive Officer












                                       17





<PAGE>


================================================================================

No person is authorized in connection with Any offering made hereby to give any
information Shares Or to make any representation not contained in this
Prospectus, and, if given or made, such information Or representation must not
be relied upon as having Been authorized by the Company or any Underwriters.
This Prospectus does not constitute an offer To sell or solicitation of an offer
to buy any Security other than shares offered hereby, nor does It constitute an
offer to buy any of the securities offered hereby to any person in any
jurisdiction in which it is unlawful to make such an offer or solicitation.
Neither the delivery of this Prospectus not any sale made hereunder shall under
any circumstances create any implication that the Information contained herein
is correct as of any date hereof.



                                TABLE OF CONTENTS



   
AVAILABLE INFORMATION                                                   2
DOCUMENTS INCORPORATED BY REFERENCE                                     2
"SAFE HARBOR" STATEMENT UNDER PRIVATE SECURITIES
   LITIGATION REFORM ACT OF 1995                                        3
PROSPECTUS SUMMARY                                                      4
RISK FACTORS                                                            7
USE OF PROCEEDS                                                         10
DILUTION                                                                10
THE OFFERING                                                            11
PRICE RANGE OF COMMON STOCK                                             17
DIVIDEND POLICY                                                         17
RECENT DEVELOPMENTS                                                     17
BUSINESS                                                                18
LEGAL MATTERS                                                           23
EXPERTS                                                                 23
CONDENSED CONSOLIDATED FINANCIAL INFORMATION                            F-1
EXHIBIT A - Form 10-KSB for Fiscal Year Ended April 27, 1997
EXHIBIT B - Proxy Statement filed August 11, 1997
EXHIBIT C - Form 10-QSB for Quarter Ended July 27, 1997
EXHIBIT D - Form 10-QSB for Quarter Ended October 27, 1997
    



                                    2,006,277
                                       
                                       
                                       
                                BOSTON RESTAURANT
                                ASSOCIATES, INC.
                                       
                                       
                                       
                                       
                                       
                                   PROSPECTUS
                                       
                                       
                                       
                                       

   
                                February 26, 1998
    

                                       
                                       


<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution

     The following table sets forth the estimated expenses in connection with
the offering (all amounts are estimates except SEC registration fee and NASD
filing fee):

                                                            Total Expenses
                                                            --------------

         SEC Registration Fee.........................          $591.85
         NASD Filing Fee..............................        $2,006.28
         Blue Sky Fees and Expenses...................       $25,000.00
         Transfer Agent and Registrar Fees ...........       $25,000.00
         Accounting Fees and Expenses.................       $30,000.00
         Legal Fees and Expenses......................       $70,000.00
         Printing and Engraving ......................       $15,000.00
         Miscellaneous................................       $32,401.87

               TOTAL..................................      $200,000.00
                                                            ===========

Item 15.  Indemnification of Directors and Officers

     Reference is made to Article VII of the Registrant's Certificate of
Incorporation and Article IV of Registrant's Bylaws.


     Section 145 of the General Corporation Law of the State of Delaware
authorizes a corporation to indemnify directors, officers, employees or agents
of the corporation in non-derivative suits if such party acted in good faith and
in a manner he reasonably believed to be in or not opposed to the best interest
of the corporation and, with respect to any criminal action or proceeding, had
no reasonable cause to believe his conduct was unlawful, as determined in
accordance with the Delaware General Corporation Law. Section 145 further
provides that indemnification shall be provided if the party in question is
successful on the merits or otherwise in the defense of any claim.


     The Registrant is also party to an Indemnification Agreement with certain
of its present directors and officers, and may enter into such agreements with
any officer, employee, agent or fiduciary designated by the Board of Directors.
Each Indemnification Agreement provides that the Registrant will indemnify the
indemnitee against expenses, including reasonable attorneys' fees, judgments,
penalties, fines and amounts paid in settlement actually and reasonably incurred
by him in connection with any civil or criminal action or administrative
proceeding arising out of the performance of his duties. Such indemnification is
available if the indemnitee acted in good faith and in a manner he reasonably
believed to be in or not opposed to the best interests of the Registrant and
with respect to any criminal action, had no reasonable cause to believe that his
conduct was unlawful. The Indemnification Agreement also requires that the
Registrant indemnify the party thereto in all cases to the fullest extent
permitted by applicable law.

     Each Indemnification Agreement requires the Registrant to advance
litigation expenses at the request of the party seeking indemnification, whether
prior to or after final resolution of a proceeding, provided that he undertakes
to repay such advances if it is ultimately determined that he is not entitled to
indemnification for his expenses. The advance of litigation expenses will
thereby be mandatory upon satisfaction of certain conditions by the indemnitee.



                                      II-1


<PAGE>


     Each Indemnification Agreement permits the officer, director or the person
that is party thereto to bring suit to seek recovery of amounts due under the
Indemnification Agreement and to recover the expenses of such action if he is
successful.

     Insofar as indemnification for liabilities arising under the 1933 Act may
be permitted to directors, officers and controlling persons of the Registrant
pursuant to the foregoing provisions or otherwise, the Registrant has been
advised that in the opinion of the Commission such indemnification is against
public policy as expressed in the 1933 Act and, is therefore, unenforceable.


Item 16(a). Exhibits

    (a) Exhibits

<TABLE>
<CAPTION>

    Exhibit 
    Number           Description                                                               Reference
    ------           -----------                                                               ---------
<S>                  <C>                                                                       <C>  
     2               Stock for Stock Purchase Agreement, as amended, among Capucino's, Inc.,
                     a Delaware corporation, and John P. Polcari, Jr. and George R.
                     Chapdelaine, in their capacity as Voting Trustees under that certain
                     Amended and Restated Voting Trust Agreement dated April 28, 1994          A-2*

     4(a)            Description of Common Stock (contained in the Amended Certificate of
                     Incorporation of the Registrant)                                          A-4(a)*

      (b)            Form of Certificate evidencing shares of Common Stock                     F-4(b)*

      (c)            Form of Subscription Certificate for Rights                               Previously filed

      (d)            Form of Rights Agent Agreement between the Company and American Stock
                     Transfer & Trust Company                                                  Previously filed

      (e)            Notice of Guaranteed Delivery and subscription instructions               Previously filed

   
     5               Legal Opinion of Brown, Rudnick, Freed & Gesmer                           Previously filed
    

     9               Amended and Restated Voting Trust Agreement dated April 28, 1994, as
                     amended.                                                                  A-9*

    10(a)            Employment Agreement between the Registrant and George R. Chapdelaine     A-10(p)* **
 
      (b)            Form of 1994 Nonemployee Director Stock Option Plan                       A-10(q)* **

      (c)            Form of 1994 Combination Stock Option Plan                                A-10(r) * **

      (d)            Stock Purchase Warrant issued to Corning Partners IV, L.P. on April 29,
                     1994                                                                      A-10(z)*

      (e)            $500,000 Subordinated Debenture of the Registrant issued to Corning
                     Partners IV, L.P. on April 29, 1994                                       A-10(aa)*


                                      II-2
<PAGE>

      (f)            Form of Indemnification Agreement with each of the directors and
                     certain officers of the Registrant                                        A-10(bb)* **

      (g)            Incentive Stock Option Plan                                               B-10(h)* **

      (h)            Non-Employee Director's Stock Option Plan                                 C-10(h)* **

      (i)            Form of Stock Option Agreement between the Registrant and each of James
                     I. Maruna, W. Rex Seley and Richard J. Reeves                             D-10(h)

      (j)            Severance Agreement between the Registrant and James I. Maruna            E-10(p)* **

      (k)            Amendment to Employment Agreement between the Registrant and George R.
                     Chapdelaine                                                               A-(hh)* **

      (l)            $500,000 Note, dated December 28, 1995, issued by Boston Restaurant
                     Associates, Inc. in favor of Haymarket Co-Operative Bank                  F-10.01*

      (m)            Condominium Mortgage-Security Agreement, dated December 28, 1995,
                     issued by George R. Chapdelaine, Trustee of BRA Nominee Trust, in favor
                     of Haymarket Co-Operative Bank                                            F-10.02*

      (n)            Loan and Security Agreement, dated December 28, 1995, between Boston
                     Restaurant Associates, Inc. and Haymarket Co-Operative Bank               F-10.03*

      (o)            Guaranty of Ocean, Inc., Polcari Enterprises, Inc., Pizzeria Regina,
                     Inc., Capucino Boston IV, Inc., Fantail Restaurant, Inc., Capucino's,
                     Inc., Bel Canto Restaurant, Inc., and Capucino's of Saugus, Inc., dated
                     December 28, 1995, in favor of Haymarket Co-Operative Bank                F-10.04*

      (p)            Guaranty of George R. Chapdelaine, individually and as trustee of the
                     BRA Nominee Trust, dated December 28, 1995, in favor of Haymarket
                     Co-Operative Bank                                                         F-10.05*

      (q)            Guaranty of John P. Polcari, Jr., dated December 28, 1995, in favor of
                     Haymarket Co-Operative Bank                                               F-10.06*

      (r)            Form of Option granted to Mr. Chapdelaine and Mr. Polcari in
                     consideration of their guaranties of BRA's the obligations of Boston
                     Restaurant Associates, Inc. under its credit facility                     F-10.07*

      (s)            $350,000 Note, dated April 19, 1996, issued by Boston Restaurant
                     Associates, Inc. in favor of Haymarket Co-Operative Bank                  H-10(rr)*

      (t)            $500,000 Note, dated July 26, 1996, issued by Boston Restaurant
                     Associates, Inc. in favor of Haymarket Co-Operative Bank                  H-10(ss)*

      (u)            Lease dated August 1, 1993 between Polcari Enterprises, Inc. and the
                     E.J.H. Realty Trust regarding the Registrant's warehouse located in
                     Somerville, Massachusetts                                                 A-(10)n*

      (v)            Lease dated October 14, 1986 between Polcari Enterprises, Inc. and
                     Costa Fruit & Produce Co., Inc. regarding the Registrant's commissary
                     located in Charlestown, Massachusetts                                     A-10(o)*



                                      II-3
<PAGE>

      (w)            Equipment Lease dated July 26, 1996 between HCB Corporation and Ocean,
                     Inc. regarding certain equipment                                          H-10(tt)*

   
      (x)            International Development Agreement dated as of January 1, 1998 between
                     Boston Restaurant Associates, Inc. and Regina International, Ltd.         Previously filed
    

      (y)            Form of Variable Rate Convertible Subordinated Debenture                  G-4.01*

    11               Calculation of net loss per share of common stock

    13               Annual report on Form 10-KSB, Quarterly Reports on Form 10-QSB for
                     periods ended July 27, 1997 and October 26, 1997 and Proxy Statement      Included as exhibits
                     filed August 4, 1997                                                      to Prospectus

   
    23(a)            Consent of BDO Seidman, LLP                                               Previously filed

    23(b)            Consent of Brown, Rudnick, Freed & Gesmer (included in Exhibit 5)         Previously filed

    24               Power of Attorney (included in signature page)                            Previously filed
</TABLE>
    

- ----------------

*    Pursuant to Rule 411 under the Securities Act of 1933, as amended, this
document is hereby incorporated by reference to a document previously filed with
the Securities and Exchange Commission. The letter refers to the prior filing
identified below and the number refers to the exhibit number in that prior
filing:


A -- Registration Statement on Form SB-2 (File No. 33-81068).
B -- Registration Statement on Form S-1 (File No. 33-31748).
C -- Annual report on Form 10-K for the year ended April 30, 1991.
D -- Transition report on Form 10-K for the seven months ended April 30, 1990.
E -- Annual report on Form 10-K for the year ended April 30, 1993.
F -- Quarterly report on Form 10-QSB for the period ended January 28, 1996.
G -- Current Report on  Form 8-K dated February 11, 1997.
H -- Annual report on Form 10-KSB for the year ended April 30, 1997.


** Management Contract or Compensatory Plan or Arrangement.


Item 16(b). The financial statement schedules have been omitted because they are
not required or because the information contained therein is included in the
Notes to the Consolidated Financial Statements.

Item 17.  Undertakings

     (a) Intentionally omitted.

     (b) Intentionally omitted.

     (c) Intentionally omitted.

     (d) Intentionally omitted.

     (e) Intentionally omitted.

   

                                      II-4

<PAGE>

     (f) Intentionally omitted.

     (g) Intentionally omitted.

     (h) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the Registrant pursuant to the Registrant's By-Laws, the Underwriting Agreement
relating to this offering, or otherwise, the Registrant has been advised that in
the opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other
than the payment by the Registrant of expenses incurred or paid by a director,
officer or controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the Registrant will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

     (i) The undersigned Registrant hereby further undertakes that:

          (1)  For purposes of determining any liability under the Securities
               Act of 1933, the information omitted from the form of prospectus
               filed as part of this registration statement in reliance upon
               Rule 430A and contained in a form of prospectus filed by the
               Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the
               Securities Act shall be deemed to be part of this registration
               statement as of the time it was declared effective.

          (2)  For the purpose of determining any liability under the Securities
               Act of 1933, each post-effective amendment that contains a form
               of prospectus shall be deemed to be a new registration statement
               relating to the securities offered therein, and the offering of
               such securities at that time shall be deemed to be the initial
               bona fide offering thereof.

     (j) Intentionally omitted.



                                      II-5

<PAGE>




                                   SIGNATURES
                                   ----------


   
     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective Amendment No. 1 to Registration Statement
333-43999 on Form S-2 to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Saugus, Commonwealth of Massachusetts, on this
26th day of February, 1998.
    


                                       BOSTON RESTAURANT ASSOCIATES, INC.



                                       By: /s/ George R. Chapdelaine
                                           -----------------------------------
                                            George R. Chapdelaine, President




   
     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 1 to Registration Statement No. 333-43999 has been
signed by the following persons in the capacities and on the dates indicated.


        Signature                     Title                         Date
        ---------                     -----                         ----


/s/ George R. Chapdelaine    
- --------------------------   Chief Executive Officer,                
George R. Chapdelaine        President and Director           February 26, 1998


                             
/s/ Fran V. Ross
- --------------------------   Chief Financial Officer          February 26, 1998
Fran V. Ross





<PAGE>



                                                                            
/s/Robert Fabrizio*                                                             
- --------------------------   Principal Accounting Officer     February 26, 1998
Robert Fabrizio                                                                

                                                                               
/s/Joseph J. Caruso*                                                           
- --------------------------   Director                         February 26, 1998
Joseph J. Caruso                                                               

                                                                               
/s/Roger Lipton*                                                               
- --------------------------   Director                         February 26, 1998
Roger Lipton                                                                   

                                                                               
/s/John P. Polcari, Jr.*                                                       
- --------------------------   Director                         February 26, 1998
John P. Polcari, Jr.                                                           

                                                                               
/s/ Richard J. Reeves*                                                         
- --------------------------   Director                         February 26, 1998
Richard J. Reeves                                                              

                                                                               
/s/ Terrance A. Smith*                                                         
- --------------------------   Director                         February 26, 1998
Terrance A. Smith                                                              

                                                                               
/s/Lucille Salhany*                                                            
- --------------------------   Director                         February 26, 1998
Lucille Salhany              



*By Fran V. Ross as
Attorney-in-fact

/s/ Fran V. Ross
- -----------------
Fran V. Ross
    



<PAGE>

                                  EXHIBIT INDEX

<TABLE>
   
<CAPTION>

Exhibit No.                   Description                              Reference        Page
- -----------                   -----------                              ---------        ----
  <S>         <C>                                                      <C>              <C>
              Stock for Stock Purchase Agreement, as amended, among
              Capucino's, Inc., a Delaware corporation, and John P.
              Polcari, Jr. and George R. Chapdelaine, in their
              capacity as Voting Trustees under that certain Amended
    2         and Restated Voting Trust Agreement dated April 28, 1994  A-2*

              Description of Common Stock (contained in the Amended
    4(a)      Certificate of Incorporation of the Registrant)           A-4(a)*

     (b)      Form of Certificate evidencing shares of Common Stock     F-4(b)*

     (c)      Form of Subscription Certificate for Rights               Previously filed
                                                                         
     (d)      Form of Rights Agent Agreement between the Company and    
              American Stock Transfer & Trust Company                   Previously filed
                                                                        
     (e)      Notice of Guaranteed Delivery and subscription            
              instructions                                              Previously filed
                                                                        
    5         Legal Opinion of Brown, Rudnick, Freed & Gesmer           Previously filed

    9         Amended and Restated Voting Trust Agreement dated 
              April 28, 1994, as amended.                               A-9*

   10(a)      Employment Agreement between the Registrant and George
              R. Chapdelaine                                            A-10(p)* **

     (b)      Form of 1994 Nonemployee Director Stock Option Plan       A-10(q)* **

     (c)      Form of 1994 Combination Stock Option Plan                A-10(r) * **

     (d)      Stock Purchase Warrant issued to Corning Partners IV,
              L.P. on April 29, 1994                                    A-10(z)*

     (e)      $500,000 Subordinated Debenture of the Registrant
              issued to Corning Partners IV, L.P. on April 29, 1994     A-10(aa)*


<PAGE>


     (f)      Form of Indemnification Agreement with each of the
              directors and certain officers of the Registrant          A-10(bb)* **
 
     (g)      Incentive Stock Option Plan                               B-10(h)* **

     (h)      Non-Employee Director's Stock Option Plan                 C-10(h)* **

     (i)      Form of Stock Option Agreement between the Registrant
              and each of James I. Maruna, W. Rex Seley and Richard
              J. Reeves                                                 D-10(h)

     (j)      Severance Agreement between the Registrant and James I.
              Maruna                                                    E-10(p)* **

     (k)      Amendment to Employment Agreement between the
              Registrant and George R. Chapdelaine                      A-(hh)* **

     (l)      $500,000 Note, dated December 28, 1995, issued by
              Boston Restaurant Associates, Inc. in favor of
              Haymarket Co-Operative Bank                               F-10.01*

     (m)      Condominium Mortgage-Security Agreement, dated December
              28, 1995, issued by George R. Chapdelaine, Trustee of
              BRA Nominee Trust, in favor of Haymarket Co-Operative
              Bank                                                      F-10.02*

     (n)      Loan and Security Agreement, dated December 28, 1995,
              between Boston Restaurant Associates, Inc. and
              Haymarket Co-Operative Bank                               F-10.03*

     (o)      Guaranty of Ocean, Inc., Polcari Enterprises, Inc.,
              Pizzeria Regina, Inc., Capucino Boston IV, Inc.,
              Fantail Restaurant, Inc., Capucino's, Inc., Bel Canto
              Restaurant, Inc., and Capucino's of Saugus, Inc., dated
              December 28, 1995, in favor of Haymarket Co-Operative
              Bank                                                      F-10.04*

     (p)      Guaranty of George R. Chapdelaine, individually and as
              trustee of the BRA Nominee Trust, dated December 28,
              1995, in favor of Haymarket Co-Operative Bank             F-10.05*

     (q)      Guaranty of John P. Polcari, Jr., dated December 28,
              1995, in favor of Haymarket Co-Operative Bank             F-10.06*

     (r)      Form of Option granted to Mr. Chapdelaine and Mr.
              Polcari in consideration of their guaranties of BRA's
              the obligations of Boston Restaurant Associates, Inc.
              under its credit facility                                 F-10.07*

     (s)      $350,000 Note, dated April 19, 1996, issued by Boston
              Restaurant Associates, Inc. in favor of Haymarket
              Co-Operative Bank                                         H-10(rr)*


<PAGE>


     (t)      $500,000 Note, dated July 26, 1996, issued by Boston
              Restaurant Associates, Inc. in favor of Haymarket
              Co-Operative Bank                                         H-10(ss)*

     (u)      Lease dated August 1, 1993 between Polcari Enterprises,
              Inc. and the E.J.H. Realty Trust regarding the
              Registrant's warehouse located in Somerville,
              Massachusetts                                             A-(10)n*

     (v)      Lease dated October 14, 1986 between Polcari
              Enterprises, Inc. and Costa Fruit & Produce Co., Inc.
              regarding the Registrant's commissary located in
              Charlestown, Massachusetts                                A-10(o)*

     (w)      Equipment Lease dated July 26, 1996 between HCB
              Corporation and Ocean, Inc. regarding certain equipment   H-10(tt)*

     (x)      International Development Agreement dated as of
              January 1, 1998 between Boston Restaurant Associates,
              Inc. and Regina International, Ltd.                       Previously filed

     (y)      Form of Variable Rate Convertible Subordinated
              Debenture                                                 G-4.01*

   11         Calculation of net loss per share of common stock

   13         Annual report on Form 10-KSB, Quarterly Reports on Form   Included as
              10-QSB for periods ended July 27, 1997 and October 26,    exhibits to
              1997 and Proxy Statement filed August 4, 1997             Prospectus

   23(a)      Consent of BDO Seidman, LLP                               Previously filed

   23(b)      Consent of Brown, Rudnick, Freed & Gesmer (included in
              Exhibit 5)                                                Previously filed

   24         Power of Attorney (included in signature page)            Previously filed
</TABLE>
    


    ----------------

          * Pursuant to Rule 411 under the Securities Act of 1933, as amended,
this document is hereby incorporated by reference to a document previously filed
with the Securities and Exchange Commission. The letter refers to the prior
filing identified below and the number refers to the exhibit number in that
prior filing:



<PAGE>


A -- Registration Statement on Form SB-2 (File No. 33-81068).
B -- Registration Statement on Form S-1 (File No. 33-31748).
C -- Annual report on Form 10-K for the year ended April 30, 1991.
D -- Transition report on Form 10-K for the seven months ended April 30, 1990.
E -- Annual report on Form 10-K for the year ended April 30, 1993.
F -- Quarterly report on Form 10-QSB for the period ended January 28, 1996.
G -- Current report on Form 8-K dated February 11, 1997.
H -- Annual report on Form 10-KSB for the year ended April 30, 1997.


**      Management Contract or Compensatory Plan or Arrangement.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission