FIRST MERCHANTS ACCEPTANCE CORP
S-3/A, 1996-09-10
PERSONAL CREDIT INSTITUTIONS
Previous: TELE COMMUNICATIONS INC /CO/, 424B5, 1996-09-10
Next: MERRILL LYNCH MUNICIPAL STRATEGY FUND INC, N-30B-2, 1996-09-10



   
  As filed with the Securities and Exchange Commission on September 6, 1996
                                                                             
                                                      Registration No. 333-09487
    
===============================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington , D.C. 20549
   
                               AMENDMENT NO. 1
                                      TO
    
                                   FORM S-3
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
                                                        
                               ---------------


                         FIRST MERCHANTS AUTO TRUSTS
                   (Issuer with respect to the Securities)

                          FIRST MERCHANTS ACCEPTANCE
                                 CORPORATION 
                   (Sponsor of the Trusts described herein)
            (Exact name of Registrant as specified in its charter)

        Delaware                                36-3759045
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

                        570 Lake Cook Road, Suite 126
                             Deerfield, IL  60015
                                (847) 948-9300
         (Address, including zip code, and telephone number, including
            area code, of Registrant's principal executive offices)

                               Mitchell C. Kahn
                    President and Chief Executive Officer
                    First Merchants Acceptance Corporation
                        570 Lake Cook Road, Suite 126
                             Deerfield, IL 60015
                                (847) 948-9300
   (Name, address, including zip code, and telephone number, including area
                            code, of agent for service)

                                  Copies to:
Mitchell L. Hollins, Esq.                             Jack M. Costello, Esq.
Sonnenschein Nath & Rosenthal                         Brown & Wood LLP
8000 Sears Tower                                      One World Trade Center
Chicago, Illinois 60606                               New York, New York 10048
(312) 876-8000                                        (212) 839-5300
                                                                             
                     ------------------------------

    Approximate date  of commencement  of proposed sale  to the public:  From
time to time after the effective  date of  this Registration Statement as 
determined by market conditions.
    If the only securities being registered  on this Form  are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. / /
    If any of the securities being registered on this Form are to be offered
on a delayed or continuous basis pursuant to Rule 415 under the Securities 
Act of 1933,  other than securities offered only in  connection with dividend
or interest reinvestment plans, check the following box.  /x/
    If this Form is filed to register additional  securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check  the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. / /  -------------
    If this Form is a post-effective amendment filed pursuant to  Rule 462(c)
under the Securities  Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / / -------------
    If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box.  / /

                       CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

   
 Title of Securities       Amount to Be        Proposed Maximum Offering     Proposed Maximum Aggregate    Amount of
 to Be Registered          Registered          Price Per Unit (1)            Aggregate Offering Price (1)  Registration Fee (2)

 <S>                       <C>                 <C>                           <C>

 Asset Backed Securities   $625,000,000              100%                         $625,000,000               $215,517.25
    
</TABLE>

(1)  Estimated pursuant to Rule  457 solely for the purpose of calculating
the registration fee.
   
(2)  Of which, $344.83 has been previously paid.
    

    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT THAT SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THIS REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.

   
==============================================================================
    


                             INTRODUCTORY NOTE

   
    This  Registration Statement contains a form of Prospectus relating to
the offering of
series of Asset  Backed Notes and/or Asset  Backed Certificates by various
First Merchants
Auto  Trusts created  from  time  to time  by  First Merchants  Acceptance
Corporation and two
forms  of  Prospectus Supplement  relating  to  the  offering  by a  First
Merchants Auto Trust of
the  particular series  of Asset  Backed Certificates  or of  Asset Backed
Notes and/or Asset
Backed Certificates described therein.  Each form of Prospectus Supplement
relates only to
the  securities described  therein and is a  form that may  be used, among
others, by First
Merchants  Acceptance Corporation to offer Asset Backed Notes and/or Asset
Backed
Certificates under this Registration Statement.
    

   

Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement
becomes effective.  This prospectus supplement and the accompanying
prospectus shall not constitute an offer to sell or the solicitation of an
offer to buy, nor shall there be any sale of these securities in any State
in which such offer, solicitation or sale would be unlawful prior to
registration or qualification under the securities laws of any such State.

    
               Subject to Completion, dated September 6, 1996
      Prospectus Supplement to Prospectus Dated                   , 1996

                     FIRST MERCHANTS AUTO TRUST 199  -  
        $        (Floating Rate)(%) Asset Backed Certificates, Class A
        $        (Floating Rate)(%) Asset Backed Certificates, Class B
       FIRST MERCHANTS ACCEPTANCE CORPORATION, Depositor and Servicer


     First Merchants Auto Trust 199  -   (the "Trust") will be formed
pursuant to a Pooling and Servicing Agreement dated as of              , 199 
, among First Merchants Acceptance Corporation, a Delaware corporation, as
seller and servicer, ("First Merchants", the "Depositor" or in its capacity
as Servicer, the "Servicer"),                                   , a
                corporation, as backup servicer (the "Backup Servicer") and 
                                , a                         banking
corporation, as trustee (the "Trustee"), and will issue $                  
aggregate principal amount of (Floating Rate)(%) Asset Backed Certificates,
Class A (the "Class A Certificates") and $                   aggregate
principal amount of (Floating Rate)(%) Asset Backed Certificates, Class B
(the "Class B Certificates" and, with the Class A Certificates, the
"Certificates").

     The assets of the Trust will include an initial pool of motor vehicle
retail installment sale contracts (the "Initial Receivables" and, with the
Subsequent Receivables referred to below, the "Receivables") secured by new
or used automobiles, light trucks, vans and minivans financed thereby,
certain monies due or received thereunder on and after                , 199 
 , and certain other property, as described herein.  The assets of the Trust
also will include security interests in the vehicles financed through the
Receivables; proceeds from certain insurance policies relating to the
Receivables; a Transfer Agreement dated as of        , 199  from the
Depositor in favor of the Trust (the "Transfer Agreement") pursuant to which
the Depositor will undertake to transfer additional motor vehicle retail
installment contracts (the "Subsequent Receivables") to the Trust; rights
under a Security Agreement dated as of        , 199 , in favor of the Trust
securing the Depositor's obligation to purchase Subsequent Receivables and
transfer and assign such Subsequent Receivables to the Trust through the
pledge of monies on deposit in a collateral account (the "Pre-Funding
Account") established thereunder; and certain other property as more fully
described herein.  The Certificates also will have the benefit of a financial
guaranty insurance policy issued by                            (the "Security
Insurer").  The Initial Receivables and the Subsequent Receivables were or
will be originated by motor vehicle dealers, from whom they were acquired by
First Merchants.  The Depositor will sell and assign the Receivables to the
Trust pursuant to the Pooling and Servicing Agreement and the Transfer
Agreement.  The Trust may also draw on funds on deposit in a Reserve Account,
to the extent described herein, to meet shortfalls in amounts due to
Certificateholders on any Distribution Date.  The Reserve Account will not
be part of the Trust.
                                                (Continued on following page)

     The full and timely payment of interest on and principal of the Class
A Certificates is unconditionally and irrevocably guaranteed pursuant to a
Security Insurance Policy issued by

                              (Security Insurer)

     PROSPECTIVE INVESTORS SHOULD CONSIDER THE FACTORS SET FORTH UNDER "RISK
FACTORS" ON PAGE S-14 OF THIS PROSPECTUS SUPPLEMENT AND ON PAGE 12 OF THE
ACCOMPANYING PROSPECTUS.

     THE CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY AND
DO NOT REPRESENT OBLIGATIONS OF OR INTERESTS IN FIRST MERCHANTS ACCEPTANCE
CORPORATION OR ANY OF THEIR AFFILIATES.  NEITHER THE CERTIFICATES NOR THE
RECEIVABLES ARE INSURED OR GUARANTEED BY ANY GOVERNMENT AGENCY.

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE
PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                       Price to the     Underwriting     Proceeds to the
                         Public(1)        Discount       Depositor (1)(2)
                       ------------     ------------     -----------------

Per Class A 
Certificate. . . .      %                %               %
Per Class B 
Certificate. . . .      %                %               %
          Total      $                $              $

(1)  Plus accrued interest, if any, from                 , 199   .
(2)  Before deducting expenses, estimated to be $                .
                                  ___________________

     The Certificates are offered subject to prior sale and subject to the
Underwriter's right to reject orders in whole or in part.  It is expected
that delivery of the Certificates will be made through the Same Day Funds
System of the Depository Trust Company on or about                   , 199 

- --------------------
SALOMON BROTHERS INC
________________________________________________________________________
The date of this Prospectus Supplement is               , 199  .


     The Class A Certificates will evidence in the aggregate an undivided
ownership interest in approximately          % of the Trust.   The Class B
Certificates will evidence in the aggregate an undivided ownership interest
in approximately          % of the Trust.  Principal and interest at the
applicable Pass-Through Rate generally will be distributed to
Certificateholders on the        day of each month, commencing             
   , 199   .  The rights of the Class B Certificateholders to receive
distributions are subordinated to the rights of the Class A
Certificateholders to the extent described herein.  The outstanding principal
amount, if any, of the Certificates will be due and payable on             
         , 199  .


     THIS PROSPECTUS SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION ABOUT
THE OFFERING OF THE CERTIFICATES.   ADDITIONAL INFORMATION IS CONTAINED IN
THE PROSPECTUS, AND PROSPECTIVE INVESTORS ARE URGED TO READ BOTH THIS
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS IN FULL. SALES OF THE CERTIFICATES
MAY NOT BE CONSUMMATED UNLESS THE  PURCHASER HAS RECEIVED BOTH THIS
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.  THIS  PROSPECTUS SUPPLEMENT
CONTAINS INFORMATION THAT IS SPECIFIC TO THE TRUST AND THE SECURITIES OFFERED
HEREBY AND, TO THAT EXTENT, SUPPLEMENTS AND REPLACES THE MORE GENERAL
INFORMATION PROVIDED IN THE PROSPECTUS.   INFORMATION CONTAINED IN THIS
PROSPECTUS SUPPLEMENT MAY ALSO REFLECT  LEGAL, ECONOMIC AND OTHER
DEVELOPMENTS SINCE THE DATE OF THE PROSPECTUS.  TO THE EXTENT INFORMATION IN
THIS PROSPECTUS SUPPLEMENT CONFLICTS WITH THAT CONTAINED IN THE PROSPECTUS,
THE INFORMATION IN THIS PROSPECTUS SUPPLEMENT SHALL CONTROL.

     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY OVER-ALLOT OR
EFFECT TRANSACTIONS THAT STABILIZE OR MAINTAIN THE MARKET PRICE OF THE
CERTIFICATES AT LEVELS ABOVE THOSE THAT MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET.  SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.


                        REPORTS TO CERTIFICATEHOLDERS

     Unless and until Definitive Certificates are issued, monthly and annual
unaudited reports containing information concerning the Receivables will be
prepared by the Servicer and sent on behalf of the Trust only to Cede & Co.,
as nominee of The Depository Trust Company and registered holder of the
Certificates.  See "Certain Information Regarding the Securities --
Book-Entry Registration" and "-- Reports to Securityholders" in the
accompanying Prospectus (the "Prospectus").  Such reports will not constitute
financial statements prepared in accordance with generally accepted
accounting principles.  The Servicer will file with the Securities and
Exchange Commission (the "Commission") such periodic reports as are required
under the Securities Exchange Act of 1934, as amended, and the rules and
regulations of the Commission thereunder.

                               SUMMARY OF TERMS

     The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere herein and in the Prospectus. 
Certain capitalized terms used herein are defined elsewhere in this
Prospectus Supplement on the pages indicated in the "Index of Terms" or, to
the extent not defined herein, have the meanings assigned to such terms in
the Prospectus.
  
  Issuer  . . . . . . . . . . . . .       First Merchants Auto Trust 199   
                                          - 
                                             , a trust to be formed pursuant
                                          to a Pooling and Servicing
                                          Agreement
                                          to be dated as of                 

                                                       , 199   (the "Pooling
                                          and Servicing Agreement"), among
                                          the
                                          Depositor, the Servicer, the
                                          Backup
                                          Servicer and the Trustee.

  Depositor . . . . . . . . . . . .       First Merchants Acceptance
                                          Corporation, a Delaware
                                          corporation
                                          ("First Merchants" or the
                                          "Depositor").

  Servicer  . . . . . . . . . . . .       First Merchants, as servicer under
                                          the Pooling and Servicing
                                          Agreement
                                          (the "Servicer").

  Trustee   . . . . . . . . . . . .                                   
                                          ,
                                          a                        banking
                                          corporation, as trustee under the
                                          Pooling and Servicing Agreement
                                          (the


                                          "Trustee").

  Backup Servicer   . . . . . . . .                                        ,
                                          a       
                                          corporation,
                                          as backup servicer under the
                                          Pooling
                                          and Servicing Agreement (the
                                          "Backup
                                          Servicer").

  Security Insurer  . . . . . . . .                                       ,
                                          a 
                                                                financial
                                          guaranty insurance company (the
                                          "Security Insurer").  See
                                          "Security
                                          Insurer."

  The Certificates  . . . . . . . .       The Certificates will be issued on

                                                                      (the
                                          "Closing Date") pursuant to the
                                          Pooling and Servicing Agreement
                                          and
                                          will represent fractional
                                          undivided
                                          interests in the Trust.  The Class
                                          A Certificates will be issued in
                                          an
                                          initial aggregate principal amount
                                          of $                  (the
                                          "Initial
                                          Class A Certificate Balance") and
                                          will evidence in the aggregate an
                                          undivided ownership interest in
                                               % of the Trust (the "Class A
                                          Percentage").  The "Class A
                                          Certificate Balance" on any date
                                          of
                                          determination will equal the
                                          Initial
                                          Class A Certificate Balance
                                          reduced
                                          by all distributions made to the
                                          Class A Certificateholders and
                                          allocable to principal.

                                          The Class B Certificates will be
                                          issued in an initial aggregate
                                          principal amount of $    
                                                        (the "Initial Class
                                          B
                                          Certificate Balance") and will
                                          evidence in the aggregate an
                                          undivided ownership interest in
                                          approximately           % of the
                                          Trust (the "Class B Percentage"). 
                                          The "Class B Certificate Balance"
                                          on
                                          any date of determination will
                                          equal
                                          the Initial Class B Certificate
                                          Balance reduced by all
                                          distributions
                                          made to the Class B
                                          Certificateholders and allocable
                                          to principal.

                                          The Class B Certificates will be
                                          subordinated to the Class A
                                          Certificates to the extent
                                          described
                                          herein.

                                          See "Description of the
                                          Certificates" herein.

                                          Each class of Certificates will be
                                          represented initially by one or
                                          more
                                          certificates registered in the
                                          name
                                          of Cede & Co., as the nominee of
                                          DTC.  No person acquiring a
                                          beneficial interest in a Class A
                                          Certificate or a Class B
                                          Certificate
                                          will be entitled to receive a
                                          definitive certificate
                                          representing
                                          such person's interest in the
                                          Trust
                                          except in the limited
                                          circumstances
                                          described in the Prospectus. 
                                          Under
                                          the terms of the Pooling and
                                          Servicing Agreement, unless and
                                          until the Certificates are issued
                                          in
                                          definitive form, the beneficial
                                          owners thereof will not be
                                          recognized as Certificateholders
                                          and
                                          will be permitted to exercise the
                                          rights of Certificateholders only
                                          indirectly through DTC.  See
                                          "Certain Information Regarding the
                                          Securities -- Book-Entry
                                          Registration" and "-- Definitive
                                          Securities" in the Prospectus.

  The Receivables   . . . . . . . .       On the Closing Date, the Depositor
                                          will sell or transfer Receivables
                                          (the "Initial Receivables") to the
                                          Trust having an aggregate
                                          principal
                                          balance of approximately $        

                                                        as of               

                                               , 199   (the "Initial Cutoff
                                          Date").  The Trust, in turn, will
                                          purchase the Initial Receivables
                                          on
                                          the Closing Date from the
                                          Depositor,
                                          and the Servicer will agree to
                                          service the Receivables, pursuant
                                          to
                                          the Pooling and Servicing
                                          Agreement. 
                                          In addition, the Depositor will be
                                          obligated to sell (subject only to
                                          the availability thereof), and the
                                          Trust will be obligated to
                                          purchase
                                          (subject only to the satisfaction
                                          of
                                          certain conditions set forth
                                          therein), additional Receivables
                                          (the "Subsequent Receivables")
                                          having an aggregate principal
                                          balance of approximately $        
                                                     , which is the amount
                                          to
                                          be deposited to the Pre-Funding
                                          Account on the Closing Date (the
                                          "Pre-Funded Amount").  The
                                          Depositor
                                          will designate as a cutoff date
                                          (each, a "Subsequent Cutoff Date")
                                          each date as of which particular
                                          Subsequent Receivables are
                                          conveyed
                                          by the Depositor to the Trust. 
                                          Each
                                          date during the Funding Period on
                                          which Subsequent Receivables will
                                          be
                                          conveyed to the Trust is referred
                                          to herein as a "Subsequent Transfer
                                          Date".  See "The Receivables Pool"
                                          herein and "Description of the
                                          Transfer and Servicing Agreements
                                          --
                                          Sale and Assignment of
                                          Receivables"
                                          and "The Receivables Pools" in the
                                          Prospectus.

                                          The Receivables will consist of
                                          sub-prime motor vehicle retail
                                          installment sale contracts (the
                                          "Contracts") secured by new or
                                          used automobiles, light trucks, vans
                                          and minivans financed thereby,
                                          including the right to receive certain
                                          payments in respect thereof,
                                          security interests in the vehicles
                                          financed thereby (the "Financed
                                          Vehicles") and the proceeds
                                          thereof. 
                                          The Receivables arise, or will
                                          arise, from Contracts originated
                                          or acquired from motor vehicle
                                          dealers
                                          (the "Dealers") by the Depositor in
                                          the ordinary course of business. 

                                          The Obligors on the Contracts are
                                          primarily consumers with limited
                                          access to traditional sources of
                                          credit ("sub-prime" borrowers),
                                          who
                                          are generally relatively higher
                                          credit risks due to various
                                          factors,
                                          including their past credit
                                          experience and the absence or
                                          limited extent of their credit
                                          history.  See "Risk Factors --
                                          Nature of Obligors and Financed
                                          Vehicles; Servicing" in the
                                          Prospectus.

                                          The Initial Receivables have been
                                          selected, and the Subsequent
                                          Receivables will be selected, from
                                          the Contracts owned by the
                                          Depositor
                                          based on the criteria specified in
                                          the Pooling and Servicing
                                          Agreement
                                          and described herein under "The
                                          Receivables Pool" and in the
                                          Prospectus under "The Receivables
                                          Pools".  As of the Initial Cutoff
                                          Date, the weighted average APR of
                                          the Initial Receivables was
                                          approximately          %, the
                                          weighted average remaining term to
                                          maturity of the Initial
                                          Receivables
                                          was approximately          months
                                          and the weighted average original
                                          term to maturity of the Initial
                                          Receivables was approximately     
                                          months.  No Initial Receivable
                                          has,
                                          and no Subsequent Receivable will
                                          have, a scheduled maturity later
                                          than                      (the
                                          "Final Scheduled Maturity Date").

                                          Subsequent Receivables may be
                                          originated or acquired from
                                          Dealers
                                          by First Merchants, and
                                          subsequently
                                          by the Depositor, at a later date
                                          using credit criteria that differ
                                          from those that were applied to
                                          the
                                          Initial Receivables and may be of
                                          a
                                          different credit quality and
                                          seasoning.  In addition, following
                                          the transfer of Subsequent
                                          Receivables to the Trust, the
                                          characteristics of the entire pool
                                          of Receivables included in the
                                          Trust
                                          may vary significantly from those
                                          of
                                          the Initial Receivables.  See
                                          "Risk
                                          Factors -- The Pre-Funding
                                          Account",
                                          "-- Conveyance of Subsequent
                                          Receivables to the Trust" and "The
                                          Receivables Pool" herein and
                                          "Description of the Transfer and
                                          Servicing Agreements -- Sale and
                                          Assignment of Receivables" in the
                                          Prospectus.

                                          The Depositor will make certain
                                          representations and warranties
                                          with
                                          respect to the Receivables in the
                                          Pooling and Servicing Agreement
                                          and
                                          will undertake to repurchase any
                                          Receivable with respect to which
                                          an
                                          uncured breach of any such
                                          representation or warranty exists
                                          if
                                          such breach materially and
                                          adversely
                                          affects the rights therein of the
                                          Trustee and the
                                          Certificateholders,
                                          if such breach is not cured by the
                                          Depositor in a timely manner.  See
                                          "Description of the Transfer and
                                          Servicing Agreements -- Sale and
                                          Assignment of Receivables" in the
                                          Prospectus.

  Terms of the Certificates

    A.  Distribution Dates  . . . .       Distributions of interest and
                                          principal on the Certificates will
                                          be made on the        day of each
                                          month or, if any such day is not a
                                          Business Day, on the next
                                          succeeding Business Day (each, a
                                          "Distribution                    
                                          Date"), commencing           , 199 .  
                                          Distributions will be made
                                          to holders of record
                                          of the Certificates (the
                                          "Certificateholders") as of the
                                          day immediately preceding such
                                          Distribution Date (each, a "Record
                                          Date").  A "Business Day" is a day
                                          other than a Saturday, a Sunday or
                                          day on which banking institutions
                                          or trust companies in the City of New
                                          York or the city in which the
                                          corporate trust office of the
                                          Trustee is located are authorized
                                          by law, regulation or executive order
                                          to be closed.


    B.  Pass-Through Rates  . . . .       Interest will accrue on the Class
                                          A
                                          Certificates at the rate of
                                          (Floating Rate)(%) per annum (the
                                          "Class A Pass-Through Rate") and
                                          on
                                          the Class B Certificates at the
                                          rate
                                          of (Floating Rate)(%) per annum
                                          (the
                                          "Class B Pass-Through Rate"),
                                          calculated on  the basis of  a 360-
                                          day
                                          year consisting of twelve 30-day
                                          months.

    C.  Distributions   . . . . . .       Interest.  On each Distribution
                                          Date, the Trustee will distribute
                                          interest (i) to holders of record
                                          of
                                          the Class A Certificates (the
                                          "Class
                                          A Certificateholders"), pro rata,
                                          in
                                          a maximum amount equal to the
                                          Class
                                          A Interest Distributable Amount
                                          and
                                          (ii) to holders of record of the
                                          Class B Certificates (the "Class B
                                          Certificateholders"), pro rata, in
                                          a maximum amount equal to the
                                          Class
                                          B Interest Distributable Amount.

                                          The "Class A Interest
                                          Distributable
                                          Amount" for each Distribution Date
                                          will equal the sum of (A) 30 days'
                                          interest at theClass A Pass-Through
                                          Rate on the Class A Certificate
                                          Balance on the previous
                                          Distribution
                                          Date (or, in the case of the first
                                          Distribution Date, on the Closing
                                          Date) after giving effect to all
                                          distributions to
                                          Certificateholders
                                          on such date and (B) any accrued
                                          and
                                          unpaid interest due to Class A
                                          Certificateholders from previous
                                          Distribution Dates.  The Class A
                                          Interest Distributable Amount
                                          generally will be payable to the
                                          Class A Certificateholders on each
                                          Distribution Date to the extent of
                                          funds available therefor from, in
                                          the following order of priority,
                                          (i)
                                          the Class A Percentage of the
                                          Interest Distribution Amount (as
                                          reduced by Servicing Fees paid to
                                          the Servicer on such date), (ii)
                                          funds, if any, available in the
                                          Reserve Account and (iii) that
                                          portion of the Total Distribution
                                          Amount otherwise distributable on
                                          such date to Class B
                                          Certificateholders.

                                          The "Class B Interest
                                          Distributable
                                          Amount" for each Distribution Date
                                          will equal the sum of (A) 30 days'
                                          interest  at  the   Class  B  Pass-
                                          Through
                                          Rate on the Class B Certificate
                                          Balance on the previous
                                          Distribution
                                          Date (or, in the case of the first
                                          Distribution Date, on the Closing
                                          Date) after giving effect to all
                                          distributions to
                                          Certificateholders
                                          on such date and (B) any accrued
                                          and
                                          unpaid interest due to Class B
                                          Certificateholders from previous
                                          Distribution Dates.  The Class B
                                          Interest Distributable Amount
                                          generally will be payable to the
                                          Class B Certificateholders on each
                                          Distribution Date to the extent of
                                          funds available therefor from, in
                                          the following order of priority,
                                          (i)
                                          the Class B Percentage of the
                                          Interest Distribution Amount (as
                                          reduced by Servicing Fees paid to
                                          the Servicer and amounts
                                          distributed
                                          as interest to the Class A
                                          Certificateholders on such date)
                                          and
                                          (ii) funds, if any, available in
                                          the
                                          Reserve Account on such date after
                                          distribution to the Class A
                                          Certificateholders of the Class A
                                          Interest Distributable Amount.

                                          The rights of the Class B
                                          Certificateholders to receive
                                          distributions of interest will be
                                          subordinated to the rights of the
                                          Class A Certificateholders to
                                          receive interest to the extent
                                          described herein.  See
                                          "Description
                                          of the Certificates --
                                          Distributions" and "--
                                          Subordination
                                          of the Class B Certificates;
                                          Reserve
                                          Account".

                                          Principal.  Principal of the Class
                                          A Certificates will be payable on
                                          each Distribution Date, pro rata to
                                          the Class A Certificateholders, in
                                          a maximum amount equal to the
                                          Class
                                          A Principal Distributable Amount for
                                          such date.  The "Class A Principal
                                          Distributable Amount" for any
                                          Distribution Date will equal the
                                          sum of (i) the Class A Percentage of
                                          the Principal Distribution Amount 
                                          for the related Collection Period 
                                          and (ii) any outstanding principal
                                          amounts due but not distributed to
                                          Class A Certificateholders on
                                          previous Distribution Dates.  The
                                          Class A Principal Distributable
                                          Amount generally will be payable to
                                          Class A Certificateholders to the
                                          extent of funds available therefor
                                          from (i) the Class A Percentage of
                                          the Principal Distribution Amount
                                          (exclusive of the portion thereof
                                          attributable to Realized Losses),
                                          (ii) funds, if any, available in the
                                          Reserve Account on such date after
                                          payment of the Class A Interest
                                          Distributable Amount and the Class
                                          B Interest Distributable Amount
                                          and (iii) the Total Distribution
                                          Amount remaining after the payment
                                          on such
                                          date of the Class A Interest
                                          Distributable Amount and Class B
                                          Interest Distributable Amount.

                                          Principal of the Class B
                                          Certificates will be payable on
                                          each
                                          Distribution Date, pro rata to the
                                          Class B Certificateholders, in a
                                          maximum amount equal to the Class
                                          B
                                          Principal Distributable Amount for
                                          such date.  The "Class B Principal
                                          Distributable Amount" for any
                                          Distribution Date will equal the
                                          sum
                                          of (i) the Class B Percentage of
                                          the
                                          Principal Distribution Amount for
                                          the related Collection Period and
                                          (ii) any outstanding principal
                                          amounts due but not distributed to
                                          Class B Certificateholders on
                                          previous Distribution Dates.  The
                                          Class B Principal Distributable
                                          Amount generally will be payable
                                          to
                                          Class B Certificateholders on each
                                          Distribution Date to the extent of
                                          funds available therefor from, in
                                          the following order of priority
                                          (i)
                                          any remaining portion of the Total
                                          Distribution Amount and (ii)
                                          funds,
                                          if any, remaining in the Reserve
                                          Account on such date after payment
                                          of the Class A Interest
                                          Distributable Amount, the Class A
                                          Principal Distributable Amount and
                                          the Class B Interest Distributable
                                          Amount.

                                          The "Collection Period" with
                                          respect
                                          to each Distribution Date will be
                                          the calendar month immediately
                                          preceding the month in which such
                                          Distribution Date occurs (or, in
                                          the
                                          case of the first Distribution
                                          Date,
                                          the period from and including the
                                          Initial Cutoff Date through and
                                          including                     ,
                                          199 
                                           ).

                                          The outstanding principal amount
                                          of
                                          the Class A Certificates and the
                                          Class B Certificates, if any, will
                                          be payable in full on the Final
                                          Scheduled Distribution Date.

                                          See "Description of the
                                          Certificates
                                          -- Distributions".

  Credit Enhancement

    A.  The Security
         Insurance Policy . . . . .       Concurrently with the issuance of
                                          the Class A Certificates, the
                                          Security Insurer will issue the
                                          Security Insurance Policy to the
                                          Trustee pursuant to an insurance
                                          agreement to be dated as of      ,
                                          199  (the "Insurance Agreement"),
                                          among the Security Insurer, First
                                          Merchants and the Depositor. 
                                          Under
                                          the Security Insurance Policy, the
                                          Security Insurer will
                                          unconditionally and irrevocably
                                          guarantee (i) the full, complete
                                          and
                                          timely payment to the Class A
                                          Certificateholders of the Class A
                                          Interest Distributable Amount and
                                          the Class A Principal
                                          Distributable
                                          Amount due on each Distribution
                                          Date
                                          (the aggregate of such amounts
                                          with
                                          respect to each Distribution Date,
                                          the "Guaranteed Distribution") and
                                          (ii) the full and complete payment
                                          of any portion of a Class A
                                          Interest
                                          Distributable Amount or Class A
                                          Principal Distributable Amount
                                          that
                                          is distributed to Class A
                                          Certificateholders and
                                          subsequently
                                          recovered from any such holder
                                          pursuant to a final, nonappealable
                                          order of a court of competent
                                          jurisdiction under applicable
                                          bankruptcy or insolvency laws. 
                                          See
                                          "Security Insurance Policy"
                                          herein.

    B.  Subordination of
          the Class B 
          Certificates  . . . . . .       The rights of the Class B
                                          Certificateholders to receive
                                          distributions with respect to the
                                          Receivables will be subordinated
                                          to
                                          the rights of the Class A
                                          Certificateholders to the extent
                                          described herein.  This
                                          subordination is intended to
                                          enhance
                                          the likelihood of timely receipt
                                          by
                                          the Class A Certificateholders of
                                          the full amount of interest and
                                          principal payable to them and to
                                          afford the Class A
                                          Certificateholders limited
                                          protection against losses in
                                          respect
                                          of the Receivables.

                                          No distribution of interest will
                                          be
                                          made to the Class B
                                          Certificateholders on any
                                          Distribution Date until the full
                                          amount of interest payable on the
                                          Class A Certificates on such
                                          Distribution Date has been
                                          distributed to the Class A
                                          Certificateholders, and no
                                          distribution of principal will be
                                          made to the Class B
                                          Certificateholders on any
                                          Distribution Date until the full
                                          amount of interest on and
                                          principal
                                          of the Class A Certificates
                                          payable
                                          on such Distribution Date has been
                                          distributed to the Class A
                                          Certificateholders.  Distributions
                                          of interest on the Class B
                                          Certificates, to the extent of
                                          collections on or in respect of
                                          the
                                          Receivables allocable to interest
                                          and amounts, if any, available in
                                          the Reserve Account, will not be
                                          subordinated to distributions of
                                          principal of the Class A
                                          Certificates.

                                          The protection afforded to the
                                          Class
                                          A Certificateholders by the
                                          subordination feature described
                                          above will be effected both by the
                                          preferential right of the Class A
                                          Certificateholders to receive, to
                                          the extent described herein,
                                          current
                                          distributions from collections on
                                          or
                                          in respect of the Receivables and
                                          by
                                          the establishment on the Closing
                                          Date of a segregated collateral
                                          account held by and pledged to the
                                          Trustee, as collateral agent, for
                                          the benefit of the
                                          Certificateholders (the "Reserve
                                          Account").  The Reserve Account
                                          will
                                          not be a part of the Trust.

    C.  Reserve Account . . . . . .       The Reserve Account will be funded
                                          by the Depositor (i) on the
                                          Closing
                                          Date with a deposit of cash and/or
                                          Eligible Investments having a
                                          value
                                          of approximately $        
                                                      and (ii) on each
                                          Subsequent Transfer Date by a
                                          deposit of cash and/or Eligible
                                          Investments having a value equal
                                          to
                                                   % of the outstanding
                                          principal amount of the Subsequent
                                          Receivables conveyed to the Trust
                                          on
                                          such date (collectively, the
                                          "Reserve Account Initial
                                          Deposit"). 
                                          In addition, any portion of the
                                          Total Distribution Amount
                                          remaining
                                          in the Collection Account on each
                                          Distribution Date after payment of
                                          the Servicing Fee, Trustee Fee,
                                          the
                                          Class A Distributable Amount,
                                          Security Insurer Fee and the Class
                                          B Distributable Amount will be
                                          transferred to the Reserve
                                          Account.

                                          On each Distribution Date, funds
                                          will be withdrawn from the Reserve
                                          Account for distribution, first,
                                          to
                                          Class A Certificateholders to the
                                          extent of any shortfalls in the
                                          Class A Interest Distributable
                                          Amount, second, to Class B
                                          Certificateholders to the extent
                                          of
                                          any shortfalls in the Class B
                                          Interest Distributable Amount,
                                          third, to Class A
                                          Certificateholders
                                          to the extent of any shortfalls in
                                          the Class A Principal
                                          Distributable
                                          Amount and, fourth, to Class B
                                          Certificateholders to the extent
                                          of
                                          any shortfalls in the Class B
                                          Principal Distributable Amount. 
                                          On
                                          each Distribution Date, after
                                          giving
                                          effect to all withdrawals from and
                                          deposits to the Reserve Account on
                                          such date, any amounts remaining
                                          in
                                          the Reserve Account in excess of
                                          the
                                          greater of (i)          %  of the
                                          Pool Balance as of the close of
                                          business on the last day of the
                                          related Collection Period and (ii)
                                          $                         (the
                                          "Specified Reserve Account
                                          Balance")
                                          will be distributed to the
                                          Depositor, and upon such
                                          distribution the
                                          Certificateholders
                                          will have no further rights in, or
                                          claims to, such amounts.

                                          See "Description of the
                                          Certificates
                                          -- Subordination of the Class B
                                          Certificates; Reserve Account".

  Optional Prepayment . . . . . . .       If the Servicer exercises its
                                          option
                                          to purchase the Receivables, which
                                          it may do after the aggregate
                                          principal balance of the
                                          Receivables
                                          (the "Pool Balance") declines to
                                          10%
                                          or less of the Initial Pool
                                          Balance,
                                          the  Class A Certificateholders
                                          will
                                          receive an amount equal to the
                                          Class
                                          A Certificate Balance together
                                          with
                                          accrued interest at the Class A
                                          Pass-Through Rate, the Class B
                                          Certificateholders will receive an
                                          amount equal to the Class B
                                          Certificate Balance together with
                                          accrued interest at the Class B
                                          Pass-Through Rate, and the
                                          Certificates will be retired.  The
                                          "Initial Pool Balance" will equal
                                          the sum of (i) the aggregate
                                          principal amount of the Initial
                                          Receivables as of the Initial
                                          Cutoff
                                          Date plus (ii) the aggregate
                                          principal balances of all
                                          Subsequent
                                          Receivables added to the Trust as
                                          of
                                          their respective Subsequent Cutoff
                                          Dates.  See "Description of the
                                          Certificates -- Optional
                                          Prepayment"
                                          herein.
  
  Mandatory Prepayment  . . . . . .       The Certificates will be prepaid,
                                          in
                                          part, pro rata on the basis of
                                          their
                                          initial principal amounts, on the
                                          Distribution Date on or
                                          immediately
                                          following the last day of the
                                          Funding Period in the event that
                                          any
                                          amount remains on deposit in the
                                          Pre-Funding Account after giving
                                          effect to the purchase of all
                                          Subsequent Receivables, including
                                          any such purchase on such date. 
                                          The
                                          aggregate principal amount of
                                          Certificates to be prepaid will be
                                          an amount equal to the amount
                                          remaining on deposit in the
                                          Pre-Funding Account.   See "-- Pre-
                                          Funding Account" in this Summary
                                          of
                                          Terms and "Risk Factors -- The
                                          Pre-Funding Account" and "--
                                          Conveyance
                                          of Subsequent Receivables to the
                                          Trust" herein and "Description of
                                          the Transfer and Servicing
                                          Agreements -- Sale and Assignment
                                          of
                                          Receivables" in the Prospectus.

  Trust Accounts  . . . . . . . . .       The property of the Trust will
                                          include all amounts on deposit
                                          from
                                          time to time in the Collection
                                          Account and a security interest in
                                          the Pre-Funding Account.  See
                                          "Description of the Transfer and
                                          Servicing Agreements -- Accounts"
                                          in the Prospectus.

                                          The Depositor will maintain the
                                          Reserve Account with the Trustee
                                          as
                                          a segregated trust account;
                                          however,
                                          the Reserve Account will not be
                                          property of the Trust.  See
                                          "Description of the Certificates  -
                                          -
                                          Subordination of the Class B
                                          Certificates; Reserve Account" in
                                          this Prospectus Supplement.

  Pre-Funding Account   . . . . . .       During the period (the "Funding
                                          Period") from and including the
                                          Closing Date until the earliest to
                                          occur of (a) the date on which the
                                          amount  on  deposit   in  the  Pre-
                                          Funding
                                          Account is equal to $100,000 or
                                          less, (b) an Event of Default
                                          under
                                          the Pooling and Servicing
                                          Agreement,
                                          (c) certain events of insolvency
                                          with respect to First Merchants or
                                          (d) the                    
                                          Distribution Date, the Pre-Funded
                                          Amount will be maintained in a
                                          separate collateral account (the
                                          "Pre-Funding Account"), which will
                                          be established by the Depositor on
                                          the Closing Date pursuant to a
                                          Security Agreement dated as of
                                                       , 199  (the "Security
                                          Agreement"), between the Depositor
                                          and the Trustee, as collateral
                                          agent.  Amounts on deposit in the
                                          Pre-Funding Account will be
                                          pledged
                                          to the Trustee for the benefit of
                                          the Certificateholders and will be
                                          used to purchase Subsequent
                                          Receivables from time to time
                                          during
                                          the Funding Period in accordance
                                          with the Pooling and Servicing
                                          Agreement and the Purchase
                                          Agreement.  See "Description of
                                          the
                                          Transfer and Servicing Agreements
                                          --
                                          Accounts" and "- Sale and
                                          Assignment
                                          of Receivables" in the Prospectus.

                                          Funds  on   deposit  in   the  Pre-
                                          Funding
                                          Account will be invested by the
                                          Trustee, as collateral agent,
                                          during
                                          the Funding Period in Eligible
                                          Investments, and any Investment
                                          Income with respect to such


                                          Eligible
                                          Investments will be treated as
                                          interest collections on the
                                          Receivables and distributed on the
                                          following Distribution Date.  The
                                          Certificates will be prepaid, in
                                          part, pro rata on the basis of
                                          their
                                          initial principal amounts, on the
                                          Distribution Date on or
                                          immediately
                                          following the last day of the
                                          Funding Period in the event that
                                          any
                                          amount remains on deposit in the
                                          Pre-Funding Account after giving
                                          effect to the purchase of all
                                          Subsequent Receivables, including
                                          any such purchase on such date. 
                                          The aggregate principal amount of
                                          Certificates to be prepaid will be
                                          an amount equal to the amount then
                                          on deposit in the Pre-Funding
                                          Account.  See "Risk Factors -- The
                                          Pre-Funding Account" herein and
                                          "Description of the Transfer and
                                          Servicing Agreements -- Accounts"
                                          and "- Sale and Assignment of
                                          Receivables" in the Prospectus.

  Backup Servicer . . . . . . . . .       If a Servicer Termination Event
                                          occurs under the Pooling and
                                          Servicing Agreement, the rights
                                          and
                                          obligations of the Servicer may be
                                          terminated by the Trustee or the
                                          holders of Certificates evidencing
                                          a majority of the aggregate
                                          outstanding principal amount of
                                          the
                                          Certificates.  If the rights and
                                          obligations of the Servicer are so
                                          terminated while First Merchants
                                          is
                                          the Servicer, or if First
                                          Merchants
                                          resigns as Servicer,              
                                          has agreed to act as successor
                                          Servicer.  The Backup Servicer
                                          will
                                          receive a portion of the Servicing
                                          Fee for each Collection Period as
                                          compensation for agreeing to stand
                                          by as successor Servicer and for
                                          performing certain other
                                          functions.

  Tax Status  . . . . . . . . . . .       In the opinion of Brown & Wood
                                          LLP,
                                          the Trust will be treated as a
                                          grantor trust for federal income
                                          tax
                                          purposes and will not be subject
                                          to federal income tax.  Owners of
                                          beneficial interests in the
                                          Certificates will report their pro
                                          rata share of all income earned on
                                          the Receivables (other than
                                          amounts, if any, treated as "stripped
                                          coupons") and, subject to certain
                                          limitations in the case of such
                                          owners who are individuals, trusts
                                          or estates, may deduct their pro
                                          rata share of reasonable servicing
                                          and other fees.

                                          See "Certain Federal Income Tax
                                          Consequences" in the Prospectus
                                          for
                                          additional information concerning
                                          the application of federal income
                                          tax laws to the Trust and the
                                          Certificates.  Persons considering
                                          a purchase of Class B Certificates
                                          should also consider and discuss
                                          with their tax advisors the
                                          information set forth in the
                                          Prospectus under "Certain Federal
                                          Income Tax Consequences -- Grantor
                                          Trusts -- Subordinated
                                          Certificates".

  ERISA Considerations  . . . . . .       During the Funding Period, not
                                          more
                                          than 24.9% of the Class A
                                          Certificates may be held by
                                          "employee benefit plans" as
                                          defined
                                          in Section 3 of the Employee
                                          Retirement Income Security Act of
                                          1974, as amended ("ERISA").  After
                                          the termination of the Funding
                                          Period and subject to the
                                          considerations discussed under
                                          "ERISA Considerations" herein and
                                          in the Prospectus, the Class A
                                          Certificates will be eligible for
                                          purchase by employee benefit plans
                                          subject to ERISA.

                                          Because the Class B Certificates
                                          are subordinated to the Class A
                                          Certificates, employee benefit
                                          plans
                                          subject to ERISA will not be
                                          eligible to purchase Class B
                                          Certificates.

                                          Any benefit plan fiduciary
                                          considering a purchase of
                                          Certificates should, among other
                                          things, consult with experienced
                                          legal counsel in determining
                                          whether
                                          all required conditions for such
                                          purchase have been satisfied.  See
                                          "ERISA Considerations" herein and
                                          in the Prospectus.

  Ratings of the Certificates   . .       It is a condition to the issuance
                                          of
                                          the Certificates that the Class A
                                          Certificates be rated at least
                                                 by                   (the
                                          "Rating Agencies") and that the
                                          Class B Certificates be rated at
                                          least       by                   .

                                          The ratings of the Class A
                                          Certificates will be based
                                          primarily
                                          on the issuance of the policy by
                                          the
                                          Security Insurer, the credit
                                          quality
                                          of the Receivables, the
                                          subordination of the Class B
                                          Certificates and the availability
                                          of
                                          the Reserve Account.  The ratings
                                          of
                                          the Class B Certificates will be
                                          based primarily on the credit
                                          quality of the Receivables and the
                                          availability of the Reserve
                                          Account.

                                          A rating is not a recommendation
                                          to
                                          purchase, hold or sell the
                                          Certificates, inasmuch as such
                                          rating does not comment as to
                                          market
                                          price or suitability for a
                                          particular investor.  The ratings
                                          address the likelihood that
                                          principal of and interest on the
                                          Certificates will be paid pursuant
                                          to their terms.  There can be no
                                          assurance that a rating will not
                                          be
                                          lowered or withdrawn by a rating
                                          agency if circumstances so
                                          warrant. 
                                          See "Risk Factors -- Ratings of
                                          the
                                          Certificates" herein.


                                 RISK FACTORS

     In addition to the other information contained in this Prospectus
Supplement and the Prospectus, prospective investors should carefully
consider the following risk factors before investing in the Certificates.

     Limited Liquidity.  There is currently no secondary market for the Class
A Certificates or the Class B Certificates.  The Underwriter currently
intends to make a market in the Class A Certificates and the Class B
Certificates, but is under no obligation to do so.  There can be no assurance
that a secondary market will develop or, if a secondary market does develop,
that it will provide Certificateholders with liquidity of investment or that
it will continue for the life of the Certificates.

     The Pre-Funding Account.  On the Closing Date, the Trustee will deposit
the Pre-Funded Amount into the Pre-Funding Account.  The Pre-Funding Account
will be established in the name of the Trustee as collateral agent and all
amounts deposited thereto will be pledged to the Trustee for the benefit of
the Certificateholders.  The Pre-Funded Amount will be used only to purchase
Subsequent Receivables, and prior to withdrawal from the Pre-Funding Account
as  payment for  the Subsequent  Receivables, funds  on deposit  in the  Pre-
Funding Account will be invested in Eligible Investments.  Any Investment
Income from the investment of the Pre-Funded Amount in Eligible Investments
will be included in the Interest Distribution Amount and distributed on the
following Distribution Date pursuant to payment priorities described in this
Prospectus Supplement.

     To the extent that amounts on deposit in the Pre-Funding Account have
not been fully applied to the purchase of Subsequent Receivables by the end
of the Funding Period, the Certificateholders will receive, on the
Distribution Date on or immediately following the last day of the Funding
Period, a prepayment of principal in an amount equal to the Pre-Funded Amount
remaining in the Pre-Funding Account following the purchase of any Subsequent
Receivables on such Distribution Date.  It is anticipated that the principal
amount of the Subsequent Receivables sold to the Trust will not be exactly
equal to the amount on deposit in the Pre-Funding Account and, therefore,
that there will be at least a nominal amount of principal prepaid to the
Certificateholders.  See "Description of the Certificates -- Mandatory
Prepayment".

     Conveyance of Subsequent Receivables to the Trust.  On the Closing Date,
the Depositor will transfer Initial Receivables to the Trust having an
aggregate principal balance of $                      , which Initial
Receivables the Trust will purchase from the Depositor in exchange for the
Certificates.  The Depositor will pledge $                                 
  , i.e., the Certificate proceeds in excess of the aggregate principal
balance of the Initial Receivables (representing the Pre-Funded Amount)
pursuant to the Security Agreement in favor of the Trust, and such amount
will be deposited into the Pre-Funding Account.  The Pre-Funded Amount will
be used during the Funding Period to purchase Subsequent Receivables from
First Merchants.  If the principal amount of eligible Receivables originated
or acquired by First Merchants prior to the termination of the Funding Period
is less than the Pre-Funded Amount, First Merchants will have insufficient
Receivables to sell to the Trust, thereby resulting in a prepayment of
principal to the Certificateholders as described above.  In addition, any
conveyance of Subsequent Receivables by First Merchants to the Trust will be
subject to the satisfaction, on or before the applicable Subsequent 
Transfer Date, of the following conditions, among others: (i) each such
Subsequent Receivable must satisfy the eligibility criteria specified in the
Pooling and Servicing Agreement; (ii) First Merchants shall not have selected
such Subsequent Receivable in a manner that it believes is adverse to the
interests of the Certificateholders; (iii) as of the related Subsequent
Cutoff Date, the Receivables in the Trust, including the Subsequent
Receivables to be conveyed to the Trust on such date, must satisfy the
parameters described under "The Receivables Pool" herein and under "The
Receivables Pools" in the Prospectus; (iv) the applicable Reserve Account
Initial Deposit for such Subsequent Transfer Date shall have been made; (v)
First Merchants shall have executed and delivered to the Trustee, a written
assignment conveying such Subsequent Receivables to the Trust, respectively
(including a schedule identifying such Subsequent Receivables); (vi) the
Depositor shall have delivered certain opinions of counsel to the Trustee and
the Rating Agencies with respect to the validity of the conveyance of the
Subsequent Receivables to the Trust; (vii) the Trustee shall have received
written confirmation from a firm of certified public accountants that the
Receivables, including such Subsequent Receivables, meet the criteria
described herein under "The Receivables Pool" and in the Prospectus under
"The Receivables Pools"; and (viii) the Rating Agencies shall have notified
the Depositor in writing that, following the conveyance of all the Subsequent
Receivables to the Trust, the Certificates will continue to be rated by the
Rating Agencies in the same rating categories in which they were rated on the
Closing Date.  Such confirmation of the ratings of the Certificates may
depend on factors other than the characteristics of the Subsequent
Receivables, including the delinquency, repossession and net loss experience
on the automobile, van and light duty truck receivables in the portfolio
serviced by the Servicer.

     First Merchants is obligated under the Pooling and Servicing Agreement
to repurchase any Subsequent Receivable that fails to satisfy the conditions
listed in the preceding paragraph at a purchase price equal to the Repurchase
Amount therefor.

     Each Subsequent Receivable, at the time it is conveyed to the Trust,
must satisfy the eligibility criteria specified in the Pooling and Servicing
Agreement.  However, Subsequent Receivables may have been originated or
acquired by First Merchants after the Closing Date using credit criteria
different from those that were applied to the Initial Receivables and may be
of a different credit quality and seasoning.  Therefore, following the
transfer of Subsequent Receivables to the Trust, the characteristics of the
entire Receivables Pool included in the Trust may vary significantly from
those of the Initial Receivables.  See "The Receivables Pool" herein and
"Description of the Transfer and Servicing Agreements -- Sale and Assignment
of Receivables" and "The Receivables Pools" in the Prospectus.

     Subordination.  On each Distribution Date, distributions of interest on
the Class B Certificates will be subordinated to distributions of interest
on the Class A Certificates, and distributions of principal of the Class B
Certificates will be subordinated to distributions of interest and principal
due on the Class A Certificates.  Consequently, the Class B
Certificateholders will not receive any distributions of interest on a
Distribution Date until the full amount of interest payable on the Class A
Certificates on such Distribution Date has been distributed to the Class A
Certificateholders, and Class B Certificateholders will not receive any
distributions of principal on a Distribution Date until the 
full amount of interest on and principal of the Class A Certificates payable
on such Distribution Date has been distributed to the Class A
Certificateholders.

     Limited Assets of the Trust. The Trust will not have, nor is it
permitted or expected to have, any significant assets or sources of funds
other than the Receivables, its security interest in the Pre-Funding Account
and certain rights with respect to the Reserve Account, and
Certificateholders generally must rely on payments on the Receivables for
distributions of interest and principal on the Certificates.  The Pre-Funding
Account will be available only during the Funding Period and is designed
solely to cover obligations of the Trust relating to funds not invested in
Receivables on the Closing Date and is not designed to cover losses on the
Receivables.  Similarly, although funds in the Reserve Account will be
available on each Distribution Date to cover shortfalls in distributions of
interest and principal on the Certificates, amounts to be deposited in the
Reserve Account are limited in amount.  If the Reserve Account is exhausted,
the Trust will depend solely on current distributions on the Receivables to
make distributions on the Certificates.

     Limited Obligations of the Depositor.  The Certificates are obligations
of the Trust only, and the Depositor is not obligated to make any payments
on the Certificates.  

     Ratings of the Certificates.  It is a condition to the issuance of the
Certificates that the Class A Certificates be rated at least         or its
equivalent by                         , and the Class B Certificates be rated
at least          or its equivalent by                               .  A
rating is not a recommendation to purchase, hold or sell the Certificates,
inasmuch as a rating does not comment as to market price or suitability for
a particular investor.  The ratings of the Certificates address the
likelihood that principal of and interest on the Certificates will be paid
pursuant to their terms.  There can be no assurance that a rating will remain
for any given period of time or that a rating will not be lowered or
withdrawn entirely by a Rating Agency if in its judgment circumstances in the
future so warrant.  In the event that a rating is subsequently lowered or
withdrawn, no person or entity will be required to provide any additional
credit enhancement.

     The ratings of the Class A Certificates will be based primarily on the
issuance of the Security Insurance Policy and the rating of the Security
Insurer.  If a Security Insurer Default should occur, the ratings on the
Class A Certificates might be lowered or withdrawn entirely.  If any rating
initially assigned to the Class A Certificates is subsequently lowered or
withdrawn for any reason, including by reason of a downgrading of the
Security Insurer's claims-paying ability, no person or entity will be
obligated to provide any additional credit enhancement with respect to the
Class A Certificates.  Any reduction or withdrawal of a rating might have an
adverse effect on the liquidity and market price of the Class A Certificates.



                FIRST MERCHANTS' AUTOMOBILE FINANCING PROGRAM

GENERAL

     First Merchants is a specialty finance company primarily engaged in
financing the purchase of used automobiles by acquiring dealer-originated
finance contracts.  Since First Merchants' incorporation in March 1991, it
has targeted its marketing efforts on dealers that sell automobiles to
consumers who  have limited  access to traditional  sources of  credit ("non-
prime" borrowers).  First Merchants serves two customers, the dealer and,
indirectly, the dealer's customer, the "non-prime" borrower.  As of June 30,
1996, First Merchants operated dealer service centers ("Dealer Service
Centers") servicing Dealers  in 35 states.  First Merchants' total finance
contract portfolio (net finance receivables, including receivables sold or
held-for-sale, before deducting the allowance for credit losses and reserves
attributable to Contracts sold or held for sale) increased to $479 million
at June 30, 1996 from $284 million at December 31, 1995 and $94 million at
December 31, 1994, while maintaining net charge-offs as a percentage of
average net finance receivables of under 6.0%.

     The automobile dealer business is highly fragmented and includes
businesses selling principally new automobiles, but also operating a used
automobile business, that are franchised by an automobile manufacturer
("franchised dealers") and businesses selling exclusively used automobiles
that are not affiliated with an automobile manufacturer ("independent
dealers").  During 1996, approximately 80% (by aggregate principal balance)
of the finance contracts purchased by First Merchants are originated by
franchised dealers and the remainder are originated by independent dealers.

THE INDUSTRY

     At December 31, 1995 there were approximately 22,750 franchised dealers
and approximately 63,750 independent dealers.  According to industry data,
the used automobile finance market grew from approximately $141 billion in
1987 to approximately $281 billion in 1995.  The automobile finance market
that provides financing to "non-prime" borrowers is highly fragmented and
primarily served by small and locally oriented companies.  Many large
financial service entities, such as commercial banks, credit unions, savings
and loans and financing arms of automobile manufacturers do not solicit
business in this segment of the market.  First Merchants also believes that
increased regulatory oversight and capital requirements imposed by
governmental agencies have limited the activities of many commercial banks
and savings and loans in the automobile finance market.  In many cases, those
organizations electing to remain in the automobile finance business have
migrated toward higher credit quality customers to allow reductions in their
overhead cost structures and to maintain higher levels of credit quality.

     First Merchants believes that demographic and economic trends favor
increased growth in the non-prime segment of the automobile finance industry.
Currently, the average American family must spend a significantly higher
percentage of its income to purchase an automobile than it did several years
ago.  According to industry data, the average price of a new automobile in
1994 represented approximately 59.3% of the U.S. median family income for
that year, an increase from approximately 51.5% in 1986.  This increase,
combined with increases in the average useful life of automobiles and the
number of late-model used automobiles available for sale (including rental
car and cars that were formerly leased), have led industry analysts to
believe that the market for retail sales of used automobiles will continue
to expand.


BUSINESS STRATEGY

     First Merchants' business strategy is to focus its resources on dealers
that sell automobiles to "non-prime" borrowers.  The key elements of First
Merchants' business strategy are as follows:

     Providing Superior Service to Quality Dealers.  By providing prompt,
flexible service and a reliable source of financing for "non-prime"
borrowers, First Merchants helps to expand the dealers' customer base,
thereby increasing the efficiency and effectiveness of their used car sales
operations.  First Merchants believes that its guidelines and procedures
allow it to respond quickly to the dealers.  First Merchants typically
responds to credit applications on the date received, in many cases within
2 to 3 hours, and generally pays the dealer within 24 hours after First
Merchants has received required documentation from the dealer.  Management
believes that because of its prompt and reliable response time and geographic
proximity to dealers, many dealers conduct business with First Merchants. 
As of June 30, 1996, First Merchants serviced approximately 3,000 dealers,
with no single dealer accounting for more than 2% of First Merchants' finance
contract portfolio.  Using a hub and spoke strategy, First Merchants solicits
business from automobile dealers through the business development efforts of
its sales force and Dealer Service Centers.  First Merchants evaluates each
dealer with which it establishes a financing relationship to endeavor to
ensure that First Merchants purchases finance contracts from only reputable
automobile dealers carrying an inventory of high quality used automobiles. 
First Merchants evaluates historical financial information on prospective
dealers to determine the financial viability of each dealer and assesses the
length of service and reputation of prospective dealers through the local
Better Business Bureau and state regulatory authorities.  Each dealer with
which First Merchants establishes a financing relationship enters into a non-
exclusive written dealer agreement (a "Dealer Agreement") with First
Merchants governing First Merchants' finance contract purchases from the
dealer.  First Merchants periodically reviews each dealer's financial
information and inspects its physical premises and automobile inventory to
determine whether such dealer appears to be operating its business
satisfactorily and maintaining consistently high quality inventory.  First
Merchants' management information systems track the monthly performance of
borrowers' accounts by dealer, allowing First Merchants to review and
evaluate the quality of finance contracts purchased from each dealer.

     Attracting and Retaining Experienced Management Personnel.  First
Merchants actively recruits experienced management personnel at the
executive, supervisory and managerial levels.  First Merchants believes that
the hiring and retention of such experienced management personnel is
important in maintaining credit quality, supervising its operations and
formulating and implementing its growth strategy.  The executive officers of
First Merchants have an average of over 15 years of experience in the
financial services industry.  In addition, First Merchants' Directors of
Operations and Directors of Account Services, and the managers of its Dealer
Service Centers and Account Service Centers have an average of over 15 years
of experience in the consumer or automobile finance industries.  In addition
to recruiting experienced management personnel, First Merchants places an
emphasis on retaining such personnel through professional development
programs, competitive compensation and equity incentives.

     Efficient Operational Structure.  First Merchants'  operational
structure is designed to maximize dealer service and finance contract
originations, thereby directly contributing to the growth of First Merchants'
finance contract portfolio.  First Merchants' sales, credit and collection
functions are organized as follows: (i) a national sales force dedicated to
developing new dealer relationships and expanding the geographic scope of
Dealer Service Centers; (ii) local Dealer Service Centers, which coordinate
with the sales force to build and nurture dealer relationships through a
local market presence, underwrite and process credit applications and
disburse funds to dealers; (iii) "Account Service Centers", which perform all
account servicing functions such as finance contract verification, payment
processing, delinquency follow-ups and cost-effective recovery of charged-off
account balances; and (iv) the Asset Disposition Group ("ADG"), which
arranges the disposition of repossessed collateral.

     First Merchants establishes Dealer Service Centers in locations that
allow First Merchants personnel to provide personalized service to dealers,
while covering a wide geographical area.  By utilizing a hub and spoke
strategy, First Merchants through either its Dealer Service Center managers
or its sales professionals meet individually with local dealers to negotiate
dealer agreements, quickly resolve problems as they develop and respond to
the competitive conditions of a particular market.  Management believes that
this structure significantly enhances First Merchants' operations and
competitive advantage.

     Each Dealer Service Center functions independently of the other centers
and is operated by a full-time Dealer Service Center manager who reports to
a Director of Operations.  The Account Service Centers are primarily
responsible for collections, including recoveries of charged-off account
balances, and payment processing.  Each Account Service Center is operated
by a Director of Account Services.  The ADG arranges the disposition of
repossessed collateral and is under the responsibility of a Director of Asset
Disposition.  First Merchants' nine Directors of Operations are responsible
for reviewing compliance with First Merchants' guidelines and procedures and
conducting periodic on-site reviews of First Merchants' Dealer Service
Centers.  In addition, Directors of Operations provide day-to-day guidance
to Dealer Service Center managers in making credit decisions.  The Directors
of Operations report directly to the Vice-President -- Operations.  The
Directors of Account Services and the Director of Asset Disposition report
to the Vice-President -- Account Services.

     Utilizing Uniform Guidelines and Procedures for Credit Evaluation. To
mitigate the higher risks often associated with "non-prime" borrowers, First
Merchants has developed uniform guidelines and procedures for evaluating
credit applications in connection with the purchase of automobile finance
contracts from dealers.  First Merchants' guidelines and procedures relate
to such matters as the borrower's stability of residence, employment history,
credit history, capacity to pay, income, discretionary income, debt ratio,
and credit bureau score, as well as the value of the collateral.  First
Merchants has also developed a credit scoring system with a leading credit
evaluating company that is used as an additional objective guideline for
evaluating a "non-prime" borrower's creditworthiness.  In addition, First
Merchants has assigned each Dealer Service Center manager a maximum credit
authority per finance contract based on various factors, including such
manager's experience level.  Within the guidelines and procedures established
by First Merchants, each Dealer Service Center manager is authorized to
approve or reject credit applications and to 
supplement objective credit criteria with subjective judgment and knowledge
of local conditions in making credit decisions.  If the proposed financing
amount exceeds the Dealer Service Center manager's maximum credit authority
or does not meet First Merchants' guidelines, the Dealer Service Center
manager must obtain the approval of a Director of Operations.

     First Merchants has a risk based pricing system of interest rates
representing the varying degrees of risk assigned to different ranges of
credit risks.

     Proactive Collection Management.  First Merchants pursues a policy of
proactive collection management through its Account Service Centers with
respect to both current and delinquent accounts, including activities related
to monthly billing and collections, borrower inquiries and repossessions. 
Previously these responsibilities were performed solely at the Dealer Service
Centers.  In order to allow Dealer Service Centers to operate more
efficiently, First Merchants operates two Account Service Centers to perform
these tasks.  These Account Service Centers service the Dealer Service
Centers.  Shortly after First Merchants purchases a finance contract,
personnel at an Account Service Center typically contact the borrower by
telephone to verify the terms of the sale.  First Merchants also sends the
borrower a letter which describes the procedures and schedules for repaying
the finance contract and explains First Merchants' delinquency and
repossession policies.  The Company utilizes predictive dialing technology
to complement its calling efforts.  Any finance contract for which a payment
is one day overdue is treated as a past due account for collection purposes,
and First Merchants typically contacts a borrower within two days after such
borrower's account becomes past due.  First Merchants typically commences
repossession procedures before an account is more than two payments past due.

Management believes that proactive collection management is critical in
maintaining a low level of delinquencies and charge-offs.

     Monitoring and Supervising the Operational Structure.  First Merchants
has instituted the following three independent control functions that monitor
and review the operations of First Merchants and report their findings to
senior management: (i) Risk Management, which analyzes trends in the finance
contract portfolio and performs daily analyses of new finance contracts
purchased by First Merchants to ensure that such finance contracts meet First
Merchants' credit guidelines and were purchased in compliance with First
Merchants'  operational procedures; (ii) Internal  Audit, which  performs on-
site audits of each Dealer Service Center and Account Service Center at least
annually to ensure compliance with First Merchants' guidelines and procedures
and maintenance of First Merchants' credit quality standards; and
(iii) Directors of Operations, who typically visit and review the operations
of each Dealer Service Center throughout the year in order to evaluate
compliance with First Merchants' policies and procedures, measure the
effectiveness of business development efforts, and review general portfolio
credit and performance quality and office profitability.  Each control
function actively utilizes First Merchants' management information system,
which provides real time, on-line reports on a daily basis and which contains
operational information from each of First Merchants' Dealer Service Centers,
Account Service Centers and the ADG.  These functions complement the daily
reviews of the volume of finance contracts purchased, aging of accounts,
repossession activities, and other operating data conducted by all levels of
management.  See "First Merchants' Automobile Financing Program -- Management
Information Systems".

CREDIT LOSS EXPERIENCE

     The following table summarizes data relating to First Merchants' charge-
off experience  and includes Receivables sold or held  for sale.  The charge-
off experience includes estimated losses to be incurred upon the sale of
repossessed collateral.  An account is charged-off at the earliest of the
time the account's collateral is repossessed, the account is 91 days or more
past due or the account is otherwise deemed to be uncollectible.


<TABLE>
<CAPTION>
                           Six Months Ended
                               June 30,              Year Ended December 31,
                           ----------------     ------------------------------
                            1996       1995        1995       1994     1993
                           ------     -----      -------    -------   -------
                                        (Dollars in thousands)
<s)                      <C>        <C>         <C>         <C>        <C>
Average finance 
receivables serviced.....$384,497   $128,000    $171,737    $62,898    $22,005
Net charge-offs 
  serviced...............  11,204      3,051       8,969      2,820      1,016
Net charge-offs as a 
  percentage of average 
  net finance receivables
  serviced - twelve 
  months preceding the
  date set forth above       5.7%       4.7%        5.2%       4.5%       4.6%
</TABLE>
___________________




DELINQUENCY EXPERIENCE

     A payment is considered past due if the borrower fails to make any full
payment on or before the due date as specified by the terms of the finance
contract.  First Merchants typically contacts borrowers whose payments are not
received by the due date within two days after such due date.
For a discussion of First Merchants' delinquency control and collection
strategy, see "First Merchants' Automobile Financing Program -- Delinquency
Control and Collection".

     The following table summarizes First Merchants' delinquency
experience for accounts with payments 31 days or more past due on
both a number and dollar basis for its finance contract portfolio
and includes Receivables sold or held for sale as of June 30, 1996
and December 31, 1995, 1994 and 1993.  The delinquency experience data
excludes contracts where the collateral has been repossessed.

<TABLE>
<CAPTION>                     As of June 30,                       As of December 31,
                                    1996               1995               1994                     1993
                            ------------------  ------------------  -------------------   -------------------
                                    Number of            Number of             Number of            Number of
                           DOLLARS  Contracts   Dollars  Contracts  Dollars    Contracts  Dollars   Contracts
                           -------  ---------   -------  ---------  -------    ---------   -------  ---------   
                                                      (Dollars in thousands)
<S>                        <C>          <C>      <C>        <C>      <C>         <C>        <C>       <C>
Net finance receivables   
serviced  . . . . . . . .  $479,243     49,287   $284,173   31,082   $94,090     12,670     $33,563    6,194    
Past due accounts:
31 - 60 days  . . . . . .    11,171      1,253      5,163      595       446          85        178       42
61 days or more . . . . .     4,323        494      2,021      251       177          29         24        7
                            -------     ------    -------    -----    ------      ------    -------    -----
          Total . . . . .   $15,494      1,747     $7,184      846      $623         144    $   202       49
                            =======     ======    =======    =====    ======      ======    =======    =====

Accounts with payments 31
  days or more past due as
  a percentage of net
  finance receivables and
  number of contracts          3.2%	   3.5%      2.5%      2.7%      0.7%         0.9%      0.6%      0.8% 
                              ======     ======   =======    ======    ======      =======    =======    =====

</TABLE>
________________________

REPOSSESSED COLLATERAL

     First Merchants commences repossession procedures against the underlying
collateral when it determines that collection efforts are likely to be
unsuccessful.  Repossession generally occurs before a borrower has missed
more than two consecutive monthly payments.  In such cases, the net amount
due under the finance contract is reduced to the estimated fair value of the
collateral, less the cost of disposition.  Repossessed collateral included
786, 505, 150 and 69 automobiles at June 30, 1996, December 31, 1995,
December 31, 1994 and December 31, 1993, respectively.

CONTRACT ACQUISITION PROCESS

     The following is a summary of the process that First Merchants typically
follows in connection with its acquisition of an automobile finance contract.

     Dealer Relations.  Each dealer with which First Merchants establishes
a financing relationship enters into a non-exclusive written Dealer Agreement
with First Merchants, which governs First Merchants' finance contract
purchases from the dealer.  A Dealer Agreement generally provides that the
dealer shall indemnify First Merchants against any damages or liabilities,
including reasonable attorneys' fees, arising out of (i) any breach of a
representation or warranty of the dealer set forth in the Dealer Agreement
or (ii) any claim or defense that a borrower may have against a dealer
relating to a finance contract.  Representations and warranties in a Dealer
Agreement generally relate to such 
matters as whether (i) the financed automobile is free of all liens, claims
and encumbrances except First Merchants' lien, (ii) the down payment
specified in the finance contract has been paid in full and no part of the
down payment was loaned to the borrower by the dealer and (iii) the dealer
has complied with applicable law.  If the dealer violates the terms of the
Dealer Agreement with respect to any finance contract, the dealer must
repurchase such contract on demand for the unpaid balance and all other
indebtedness due to First Merchants from the borrower.

     Credit Evaluation Procedures.  If a "non-prime" borrower elects to
finance the purchase of an automobile through a dealer, the dealer will
submit the borrower's credit application to First Merchants for review of the
borrower's creditworthiness and the proposed transaction terms.  Dealer
Service Center personnel conduct such review in accordance with First
Merchants' guidelines and procedures, which generally take into account,
among other things, the individual's stability of residence, employment
history, credit history, ability to pay, income, discretionary income, debt
ratio, and credit bureau score, as well as the value of the collateral.  In
addition, Dealer Service Center personnel evaluate a credit bureau report in
order to determine if (i) the individual's credit quality is deteriorating,
(ii) the individual's credit history suggests a high probability of default
or (iii) the individual's credit experience is too limited for First
Merchants to assess the probability of performance.  First Merchants has also
developed a credit scoring system with a leading credit evaluation company
that  is used  as an  additional objective guideline  for evaluating  a "non-
prime" borrower's creditworthiness.  Dealer Service Center personnel may also
require verification of certain applicant or dealer provided information
prior to making the credit decision.  Such verification typically requires
submission of supporting documentation, such as a paycheck stub or other
substantiation of income, and is performed solely by First Merchants'
personnel.  First Merchants has assigned each Dealer Service Center manager
a maximum credit authority per finance contract based on various factors,
including such manager's experience level.  Within the guidelines and
procedures established by First Merchants, each Dealer Service Center manager
is authorized to approve or reject credit applications within such manager's
maximum credit authority and to supplement objective credit criteria with
subjective judgment and knowledge of local conditions in making credit
decisions.  If the proposed financing exceeds the Dealer Service Center
manager's maximum credit authority or does not meet First Merchants'
guidelines, the Dealer Service Center manager must also obtain the approval
of a Director of Operations.

     After reviewing the credit application and the terms of the sale, the
Dealer Service Center notifies the dealer whether or not First Merchants
would be willing to purchase the finance contract upon sale of the automobile
to the applicant.  First Merchants typically responds to submitted dealer
applications on the date received, in many cases within 2 to 3 hours.  First
Merchants is selective in its approval process.  First Merchants historically
has approved approximately 25% of all submitted credit applications, and
approximately 52% of those approved finance contracts have been purchased by
First Merchants.  The difference between the number of applications approved
and the number of finance contracts entered into is due primarily to industry
practice whereby the dealer typically submits the credit application to more
than one finance company and then selects the finance company that is willing
to provide the most favorable terms.  In cases where First Merchants is
unwilling to purchase a finance contract from a dealer under the proposed
terms but believes the applicant has 
the capacity to meet other repayment obligations, the Dealer Service Center
personnel will work with the dealer to restructure the terms of the financing
or suggest the sale of an alternative automobile with a price more suited to
the applicant's financial means.

     Approval Process.  When First Merchants approves the purchase of a
finance contract, the Dealer Service Center notifies the dealer by facsimile
or telephone.  Such notice specifies all pertinent information relating to
the terms of the approval, including the interest rate, the term, information
about the automobile to be sold, a list of ancillary products purchased by
the borrower and the amount of discount that First Merchants will take from
the principal amount of the finance contract.  Generally, a borrower is
required to make a down payment of at least 10% of the purchase price.  First
Merchants' guidelines and procedures require that the advance to the dealers
on the underlying collateral cannot exceed 110% of the wholesale value. 
Generally, advances to dealers have not exceeded 100% of the automobile's
wholesale value.

     Contract Purchase.  Upon final confirmation of the terms by the
borrower, the dealer completes the sale of the automobile to the borrower. 
After the dealer delivers all required documentation to First Merchants,
First Merchants remits funds to the dealer, generally within 24 hours.  Upon
purchase of the finance contract, First Merchants acquires a perfected
security interest in the financed automobile.  Each finance contract requires
that the automobile be properly insured and that First Merchants be named as
a loss payee, and compliance with these requirements is verified prior to the
remittance of funds to the dealer.  Additionally, First Merchants maintains
a blanket insurance policy covering physical property damages in the event
that the borrower does not maintain insurance.

CONTRACT SERVICING AND ADMINISTRATION

     First Merchants' contract servicing and administration activities have
been specifically tailored to the unique challenges of servicing finance
contracts of the "non-prime" borrower.  Each Account Service Center
(i) collects payments, (ii) accounts for and posts all payments received,
(iii) responds to borrower inquiries, (iv) takes all necessary action to
maintain the security interest granted in the financed automobile,
(v) investigates delinquencies and communicates with the borrower to obtain
timely payments and (vi) monitors the finance contract and its related
collateral.  When necessary, the ADG contracts with third parties to
repossess and dispose of the financed automobile.

     First Merchants' activities incorporate proactive procedures and
systems.  For example, First Merchants has established a process through
which it attempts to educate borrowers, both in writing and by telephone,
upon First Merchants' purchase of their finance contracts.  This process is
designed to ensure that borrowers clearly understand their obligations and
includes a review of the terms of the finance contract with particular
emphasis on the amount and due date of each payment obligation, First
Merchants' expectations as to the timely receipt of payments and maintenance
of insurance coverage and First Merchants' delinquency and repossession
policies.

     First Merchants utilizes a monthly billing statement system (rather than
payment coupon books) to remind borrowers of their monthly payment
obligations.  This system also serves as an early warning mechanism in the
event that a 
borrower has failed to notify First Merchants of an address change.  First
Merchants typically contacts borrowers whose payments are not received by the
due date earlier than it believes is customary in the industry, commencing
within one to two days after a borrower's due date and continuing until
payment has been received.  First Merchants believes that early and frequent
contact with the borrower reinforces the borrower's recognition of his or her
obligation and First Merchants' expectation of timely payment.

DELINQUENCY CONTROL AND COLLECTION

     Personnel at each Account Service Center review accounts that are past
due to assess collection efforts to date and to define the appropriate
collection strategy, if appropriate.  Each Account Service Center designs a
collection strategy that includes a specific deadline before which each
delinquent obligation should be collected.  Accounts that have not been
collected during such period are again reviewed and, unless there are
specific circumstances which warrant further collection efforts, such
accounts are assigned to an outside agency for repossession.  Repossessed
automobiles are generally resold through wholesale auctions.  The elapsed
time between repossession and resale is generally 30 to 45 days, including
passage of the period during which the law of the applicable jurisdiction
permits the borrower to redeem the automobile.  Since its inception, First
Merchants has, on average, recovered approximately 52% of the principal
amount of the finance contracts relating to its repossessed automobiles. 
Typically, after repossession, the borrower will be pursued by recovery
specialists based in the Account Service Centers for any deficiency, subject
to applicable legal limitations.

MANAGEMENT INFORMATION SYSTEMS

     Management believes that a high level of information flow and analysis
is essential to control First Merchants' decentralized organizational
structure and to maintain First Merchants' competitive position.  First
Merchants has contracted with a third party, Norwest Financial Information
Services Group ("Norwest"), to provide data processing for First Merchants'
portfolio of finance contracts.  Norwest provides on-line, real-time
information processing services with terminals located in each of First
Merchants' offices that are connected to Norwest's main computer center in
Des Moines, Iowa.  This system allows for the complete processing of First
Merchants' finance contracts, including application processing, the retrieval
of credit bureau reports and the processing of finance contract purchases,
payments to dealers, payment posting and all other credit and collection
monitoring activity.  In addition, each Dealer Service Center and Account
Service Center has the ability to create its own specialized daily
informational reports, such as automatic retrieval of delinquency and
collection work lists.

     By utilizing third party processing, management believes that it can
focus on the performance of First Merchants' Dealer Service Centers, Account
Service Centers and ADG.  Management uses the Norwest system to track and
monitor Dealer Service Center activity on a real-time basis, allowing senior
management, Directors of Operations, Directors of Account Services, Directors
of the ADG and Dealer Service Center managers to retrieve information for
tracking and analysis.  In addition, management uses customized reports,
along with a download of information to databases maintained on personal
computers, to analyze First Merchants' portfolio on a monthly basis.


                   WEIGHTED AVERAGE LIFE OF THE SECURITIES

     Information regarding certain maturity and prepayment considerations
with respect to the Securities is set forth under "Weighted Average Life of
the Securities" in the Prospectus.  As the rate of payment of principal of
each class of Certificates depends on the rate of payment (including
prepayments) of the principal balance of the Receivables, final payment of
the Class A Certificates or the Class B Certificates could occur
significantly earlier than the Class A Final Scheduled Distribution Date or
the Class B Final Scheduled Distribution Date, as applicable. 
Securityholders will bear the risk of being able to reinvest principal
payments on the Securities at yields at least equal to the yield on their
respective Securities.


                                  THE TRUST

GENERAL

     The Depositor will establish the Trust by selling and assigning the
Trust property, as described below, to the Trustee in exchange for the
Certificates.  The Servicer will service the Receivables pursuant to the
Pooling and Servicing Agreement and will be compensated for acting as the
Servicer.  See "Description of the Transfer and Servicing Agreements --
Servicing Compensation and Payment of Expenses" in the Prospectus.  To
facilitate servicing and to minimize administrative burden and expense, the
Servicer will be appointed custodian of the Receivables and the related
documents by the Trustee, but will not stamp the Receivables or amend the
certificates of title of the Financed Vehicles to reflect the sale and
assignment of the Receivables by First Merchants to the Depositor or by the
Depositor to the Trust.  In the absence of amendments to the certificates of
title, the Trustee may not have perfected security interests in the Financed
Vehicles securing the Receivables in some states.  See "Certain Legal Aspects
of the Receivables" in the Prospectus.

     If the protection provided to Certificateholders by the Reserve Account
and, in the case of the Class A Certificateholders, the subordination of the
Class B Certificates is insufficient, if a security Insurer Default exists,
the Trust will look only to the Obligors on the Receivables and the proceeds
from the repossession and sale of Financed Vehicles that secure defaulted
Receivables to fund distributions of principal and interest on the
Certificates.  In such event, certain factors, such as the Trust's not having
first priority perfected security interests in some of the Financed Vehicles,
may affect the Trust's ability to realize on the collateral securing the
Receivables and thus may reduce the proceeds to be distributed to
Certificateholders with respect to the Certificates.  See "Description of the
Certificates -- Distributions" and "-- Subordination of the Class B
Certificates; Reserve Account" herein and "Certain Legal Aspects of the
Receivables" in the Prospectus.

     Each Certificate represents a fractional undivided ownership interest
in the Trust.  The Trust property includes the Receivables (including any
Subsequent Receivables) transferred by First Merchants to the Depositor and
by the Depositor to the Trust and all payments due thereunder, in the case
of Precomputed Receivables, or received thereunder, in the case of Simple
Interest Receivables, 
on or after the Initial Cutoff Date or related Subsequent Cutoff Date, as
applicable.  The Trust property also includes (i) such amounts as from time
to time may be held in the Collection Account; (ii) security interests in the
Financed Vehicles and any accessions thereto; (iii) the rights to proceeds
with respect to the Receivables from claims on physical damage, credit life
and disability insurance policies covering the Financed Vehicles or the
Obligors, as the case may be; (iv) any property that shall have secured a
Receivable and that shall have been acquired by the Trustee; (v) a security
interest in all amounts on deposit in the Pre-Funding Account; (vi) a
Security Insurance Policy issued by Security Insurer; and (vii) any and all
proceeds of the foregoing.  The Reserve Account will be maintained by the
Trustee for the benefit of the Certificateholders, but will not be part of
the Trust.

THE TRUSTEE

                       is Trustee under the Pooling and Servicing Agreement. 
                   is a           banking corporation, and its principal
offices are located at                  .  The Depositor and its affiliates
may maintain normal commercial banking relations with the Trustee and its
affiliates.


                             THE RECEIVABLES POOL

     The pool of Receivables conveyed to the Trust (the "Receivables Pool")
will include the Initial Receivables purchased as of the Initial Cutoff Date
and any Subsequent Receivables purchased as of the applicable Subsequent
Cutoff Dates (the Initial Cutoff Date or any Subsequent Cutoff Date being
individually referred to herein as a "Cutoff Date").

     The Initial Receivables were, and the Subsequent Receivables were or
will be, originated or acquired from Dealers by First Merchants in the
ordinary course of business, and were or will be selected from First
Merchants' portfolio for inclusion in the Receivables Pool based on several
criteria, including the following:  (i) as of the applicable Cutoff Date each
Receivable had, or will have, an outstanding gross balance of at least $   
                    ; (ii) as of the applicable Cutoff Date, none of the
Receivables shall be more than         days past due; and (iii) as of the
applicable Cutoff Date, no Obligor on any Receivable was noted in the records
of First Merchants as being the subject of a bankruptcy proceeding.  Certain
additional criteria that each Receivable must meet are set forth in the
Prospectus under "The Receivables Pools".  No selection procedures believed
by either First Merchants or the Depositor to be adverse to
Certificateholders were or will be used in selecting the Receivables.

     The obligation of the Trust to purchase Subsequent Receivables on a
Subsequent Transfer Date will be subject to the Receivables in the Trust,
including the Subsequent Receivables to be conveyed to the Trust on such
Subsequent Transfer Date, meeting the following criteria: (i) the weighted
average APR of the Receivables shall not be less than           %; and (ii)
the weighted average remaining term of the Receivables shall not be greater
than         months.  Such criteria will be based on the characteristics of
the Initial Receivables on the Initial Cutoff Date and any Subsequent
Receivables on the related Subsequent Cutoff Dates.

     The Initial Receivables will represent approximately          % of the
aggregate initial principal balance of the Certificates.  However, except for
the criteria described in the preceding paragraphs, the Subsequent
Receivables are not required to have any specific characteristics; therefore,
following the transfer of Subsequent Receivables to the Trust, the aggregate
characteristics of the entire Receivables Pool, including the composition of
the Receivables, the distribution by APR and the geographic distribution, may
vary significantly from those of the Initial Receivables.  The composition,
distribution by APR and geographic distribution of the Initial Receivables
as of the Initial Cutoff Date are as set forth in the following tables.

<TABLE>

     COMPOSITION OF THE INITIAL RECEIVABLES AS OF THE INITIAL CUTOFF DATE
<CAPTION>
             
  Weighted            Aggregate           Number of      Weighted Average     Weighted Average          Average
 Average APR       Principal Balance     Receivables      Remaining Term        Original Term       Principal Balance
- -------------     -------------------   -------------  ------------------     -----------------    ------------------
<S>                <C>                   <C>              <C>                     <C>                <C>              
            %       $                                        months                 months            $      

</TABLE>

<TABLE>

 DISTRIBUTION OF INITIAL RECEIVABLES BY APR AS OF THE INITIAL CUTOFF DATE
<CAPTION>
                                                              Percentage of
                      Number of         Aggregate               Aggregate
     APR Range       Receivables    Principal Balance    Principal Balance/(1)/
- ------------------  -------------   -------------------   ---------------------
<S>               <C>                <C>                   <C>                  
                                        $                              %




                                                                         
                   ----------------   ------------------   -------------------
                                        $                         100.00%
      Total        ================   ==================   ===================  
                     
</TABLE>
- ---------------------
/(1)/   Percentages may not add to 100.00% because of rounding.


   DISTRIBUTION BY REMAINING PRINCIPAL OF THE INITIAL RECEIVABLES AS OF THE
INITIAL CUTOFF DATE

                                                                Percentage of
Remaining Principal   Number of         Aggregate               Aggregate
  Range of balance   Receivables    Principal Balance    Principal Balance/(1)/
- ------------------  -------------   -------------------   ---------------------

                                        $                              %




                                                                         
                  ----------------   ------------------   -------------------
                                       $                         100.00%
     Total        ================   ==================   ===================  
                     
_____________
/(1)/  Percentages may not add to 100.00% because of rounding.


     DISTRIBUTION BY REMAINING TERM OF THE INITIAL RECEIVABLES AS OF THE
INITIAL CUTOFF DATE


                                                              Percentage of
     Range of         Number of         Aggregate               Aggregate
  Remaining Terms    Receivables    Principal Balance    Principal Balance/(1)/
- ------------------  -------------   -------------------   ---------------------

                                        $                             %




                                                                         
                    ----------------   ------------------   -------------------
                                         $                         100.00%
       Total        ================   ==================   =================== 
                     

- ------------------------
/(1)/   Percentages may not add to 100.00% because of rounding.


     GEOGRAPHIC DISTRIBUTION OF THE INITIAL RECEIVABLES AS OF THE
INITIAL CUTOFF DATE


                                                                Percentage of
                      Number of         Aggregate               Aggregate
     State(1)        Receivables    Principal Balance    Principal Balance/(1)/
- ------------------  -------------   -------------------   ----------------------

                                        $                             %




                                                                         
                  ----------------   ------------------   -------------------
                                       $                         100.00%
     Total        ================   ==================   ===================  
                     

_____________
(/(1)/   Based on billing addresses of the Obligors.)
 /(2)/   Percentages may not add to 100.00% because of rounding.


     As of the Initial Cutoff Date, approximately          % of the Initial
Receivables, by aggregate principal balance, constitute Precomputed
Receivables and approximately          % of the Initial Receivables
constitute Simple Interest Receivables.  See "The Receivables Pools" in the
Prospectus for a description of the characteristics of Precomputed
Receivables and Simple Interest Receivables.  As of the Initial Cutoff Date,
approximately         % of the Initial Receivables by aggregate principal
balance, constituting approximately         % of the number of Initial
Receivables, represent used vehicles.


                                THE DEPOSITOR

     Information regarding the Depositor is set forth under "The Seller" in
the Prospectus.


                               BACKUP SERVICER

     If a Servicer Termination Event occurs under the Pooling and Servicing
Agreement while First Merchants is Servicer, or if First Merchants is
terminated as Servicer by the Security Insurer or resigns as Servicer, the
Backup Servicer will serve as successor Servicer.  The Backup Servicer will
receive a fee on each Distribution Date for agreeing to stand by as successor
Servicer and for performing certain other functions.  Such fee will be
payable to the Backup Servicer from the Servicing Fee payable to First
Merchants.

                       DESCRIPTION OF THE CERTIFICATES

GENERAL

     The Certificates will be issued pursuant to the terms of the Pooling and
Servicing Agreement, a form of which has been filed as an exhibit to the
Registration Statement.  A copy of the Pooling and Servicing Agreement will
be filed with the Commission following the issuance of the Certificates.  The
following summary describes certain terms of the Certificates and the Pooling
and Servicing Agreement.  The summary does not purport to be complete and is
subject to, and is qualified in its entirety by reference to, all the
provisions of the Certificates and the Pooling and Servicing Agreement.  The
following summary supplements the description of the general terms and
provisions of the Certificates of any given Series and the related Pooling
and Servicing Agreement set forth in the Prospectus, to which description
reference is hereby made.

     The Class A Certificate Balance initially will equal $                
      and, as of any date of determination thereafter, will equal the Initial
Class A Certificate Balance less all amounts previously distributed to Class
A Certificateholders and allocable to principal.  The Class B Certificate
Balance initially will equal $                        and, as of any date of
determination thereafter, will equal the Initial Class B Certificate Balance
less the sum of all amounts previously distributed to Class B
Certificateholders and allocable to principal and any Realized Losses
allocable to the Class B Certificates.  The Class A Certificates will
evidence in the aggregate an undivided ownership interest in approximately 
        % of the Trust, and the Class B Certificates will evidence in the
aggregate an undivided ownership interest in approximately          % of the
Trust.

DISTRIBUTIONS

     Collection of Receivables and Calculation of Distributable Amounts.  On
or about the           day of each month, the Servicer will provide the
Trustee and Backup Servicer with certain information with respect to the
immediately preceding Collection Period, including the aggregate amount of
collections on the Receivables, Advances and Repurchase Amounts, the Total
Distribution Amount, the Interest Distribution Amount, the Principal
Distribution Amount, the Class A Interest Distributable Amount, the Class A
Principal Distributable Amount, the Class B Interest Distributable Amount and
the Class B Principal Distributable Amount.

     On or before each Distribution Date, the Servicer will cause the Total
Distribution Amount to be deposited into the Collection Account.  The "Total
Distribution Amount" for any Distribution Date will equal the sum of the
Interest Distribution Amount plus the Principal Distribution Amount for such
date (other than the portion thereof attributable to Realized Losses). 
"Realized Losses" means the excess of the principal balance of a Liquidated
Receivable over Liquidation Proceeds with respect thereto, to the extent
allocable to principal.

     The "Interest Distribution Amount" for a Distribution Date generally
will equal the sum of the following amounts with respect to the preceding
Collection Period: (i) that portion of all collections on the Receivables
allocable to interest in accordance with the Servicer's customary servicing
procedures; (ii) all proceeds of the liquidation of defaulted Receivables
("Liquidated Receivables"), net of expenses incurred by the Servicer in
connection with such liquidation and any amounts required by law to be
remitted to the Obligors on such Liquidated Receivables ("Liquidation
Proceeds"), to the extent attributable to interest due thereon in accordance
with the Servicer's customary servicing procedures; (iii) all recoveries in
respect of Liquidated Receivables that were written off in prior Collection
Periods; (iv) all Advances made by the Servicer of amounts allocable to
interest; (v) the Purchase Amount of each Receivable that was repurchased by
the Depositor during the related Collection Period, to the extent
attributable to accrued interest thereon; and (vi) Investment Earnings, if
any, on amounts on deposit in the Collection Account and the Pre-Funding
Account.

     The "Principal Distribution Amount" for a Distribution Date generally
will equal the sum of the following amounts with respect to the preceding
Collection Period: (i) that portion of all collections on the Receivables
allocable to principal in accordance with the Servicer's customary servicing
procedures; (ii) all Liquidation Proceeds attributable to the principal
amount of Receivables that became Liquidated Receivables during such
Collection Period in accordance with the Servicer's customary servicing
procedures, plus the amount of Realized Losses with respect to such
Liquidated Receivables; (iii) all Advances made by the Servicer on
Precomputed Receivables that are allocable to principal and (iv) the
Repurchase Amount of each Receivable that was repurchased by the Depositor
or purchased by the Servicer during the related Collection Period, to the
extent attributable to principal.

     On each Distribution Date the Trustee will distribute, pro rata, to the
Class A Certificateholders (i) interest on the Class A Certificates in a
maximum amount equal to the Class A Interest Distributable Amount and (ii)
principal in a maximum amount equal to the Class A Principal Distributable
Amount.  In addition, on each Distribution Date the Trustee will distribute,
pro rata, to the Class B Certificateholders (i) interest on the Class B
Certificateholders in a maximum amount equal to the Class B Interest
Distributable Amount and (ii) principal in a maximum amount equal to the
Class B Principal Distributable Amount.

     The "Class A Interest Distributable Amount" for each Distribution Date
will equal the sum of the Class A Monthly Interest Distributable Amount for
such date plus any Class A Interest Carryover Shortfall on such date.  The
"Class A Monthly Interest Distributable Amount" on each Distribution Date
will equal the product of (i) one-twelfth, (ii) the Class A Pass-Through Rate
and (iii) the Class A Certificate Balance on the previous Distribution Date
(or, in the case of the first Distribution Date, on the Closing Date) after
giving effect to all distributions to Certificateholders on such date.  The
"Class A Interest Carryover Shortfall" on each Distribution Date will equal
the excess, if any, of the sum of the Class A Monthly Interest Distributable
Amount for the preceding Distribution Date and any outstanding Class A
Interest Carryover Shortfall on such preceding Distribution Date over the
amount of interest actually distributed to Class A Certificateholders on such
preceding Distribution Date.

     The "Class A Principal Distributable Amount" on each Distribution Date
will equal the Class A Monthly Principal Distributable Amount plus any Class
A Principal Carryover Shortfall on such Distribution Date.  The "Class A
Monthly 
Principal Distributable Amount" on each Distribution Date will be the Class
A Percentage of the Principal Distribution Amount.  The "Class A Principal
Carryover Shortfall" on each Distribution Date will equal the amount, if any,
by which the Class A Monthly Principal Distributable Amount for the preceding
Distribution Date, plus any Class A Principal Carryover Shortfall on such
preceding Distribution Date, exceeded the amount of principal actually
distributed to Class A Certificateholders on such date.  In addition, on the
Final Scheduled Distribution Date, the Class A Principal Distributable Amount
will include the lesser of (a) the Class A Percentage of the outstanding
principal amount, if any, of the Receivables remaining in the Trust as of the
Final Scheduled Maturity Date and (b) the amount that is necessary (after
giving effect to the other amounts to be distributed to Class A
Certificateholders on such Distribution Date and allocable to principal) to
reduce the Class A Certificate Balance to zero.

     The "Class B Interest Distributable Amount" for each Distribution Date
will equal the sum of the Class B Monthly Interest Distributable Amount for
such date plus any Class B Interest Carryover Shortfall on such date.  The
"Class B Monthly Interest Distributable Amount" on each Distribution Date
will equal the product of (i) one-twelfth, (ii) the Class B Pass-Through Rate
and (iii) the Class B Certificate Balance on the previous Distribution Date
(or, in the case of the first Distribution Date, on the Closing Date) after
giving effect to all distributions to Certificateholders on such date.  The
"Class B Interest Carryover Shortfall" on each Distribution Date will equal
the excess, if any, of the sum of the Class B Monthly Interest Distributable
Amount for the preceding Distribution Date and any outstanding Class B
Interest Carryover Shortfall on such preceding Distribution Date over the
amount of interest actually distributed to Class B Certificateholders on such
preceding Distribution Date.

     The "Class B Principal Distributable Amount" on each Distribution Date
will equal the Class B Monthly Principal Distributable Amount plus any Class
B Principal Carryover Shortfall on such Distribution Date.  The "Class B
Monthly Principal Distributable Amount" on each Distribution Date will equal
the Class B Percentage of the Principal Distribution Amount.  The "Class B
Principal Carryover Shortfall" on each Distribution Date will equal the
amount, if any, by which the Class B Monthly Principal Distributable Amount
for the preceding Distribution Date, plus any Class B Principal Carryover
Shortfall on such preceding Distribution Date, exceeded the amount of
principal actually distributed to Class B Certificateholders on such date. 
In addition, on the Final Scheduled Distribution Date, the Class B Principal
Distributable Amount will include the lesser of (a) the Class B Percentage
of the outstanding principal amount, if any, of the Receivables remaining in
the Trust as of the Final Scheduled Maturity Date and (b) the amount that is
necessary (after giving effect to the other amounts to be distributed to
Class B Certificateholders on such Distribution Date and allocable to
principal) to reduce the Class B Certificate Balance to zero.

     Distributions to Certificateholders.  On each Distribution Date, the
Trustee will make the following distributions, in the priority indicated,
from the Total Distribution Amount and, if necessary and to the extent
provided below, from amounts on deposit in the Reserve Account:

          (i)  to the Servicer, from the Interest Distribution Amount, the
Servicing Fee and all unpaid Servicing Fees from prior Collection Periods;

          (ii) to the Class A Certificateholders, from the Class A Percentage
of the Interest Distribution Amount (after payment therefrom of amounts due
to the Servicer pursuant to clause (i) above), the Class A Interest
Distributable Amount; provided, that, if the Class A Percentage of the
Interest Distribution Amount is less than the Class A Interest Distributable
Amount for such date, such deficiency shall be paid, to the extent of
available funds, first from the Reserve Account, then from that portion of
the Total Distribution Amount otherwise distributable to Class B
Certificateholders;

          (iii)     to the Class A Certificateholders, from the Class A
Percentage of the Principal Distribution Amount (exclusive of the portion
thereof attributable to Realized Losses), an amount equal to the Class A
Principal Distributable Amount; provided, that, if the Class A Percentage of
such Principal Distribution Amount is less than the Class A Principal
Distributable Amount for such date, such deficiency shall be paid, to the
extent of available funds, first from amounts available in the Reserve
Account on such date after payment of the Class A Interest Distributable
Amount and then from the Total Distribution Amount remaining after payment
therefrom of amounts due to the Servicer and the Class A Interest
Distributable Amount;

          (iv) to the Class B Certificateholders, from the Class B Percentage
of the Interest Distribution Amount (after payment therefrom of amounts due
to the Servicer and to the Class A Certificateholders pursuant to clauses (i)
and (iii) above), the Class B Interest Distributable Amount; provided, that,
if the Class B Percentage of the Interest Distribution Amount is less than
the Class B Interest Distributable Amount for such date, such deficiency
shall be paid, to the extent of available funds (after payment of the Class
A Interest Distributable Amount and the Class A Principal Distributable
Amount), from the Reserve Account;

          (v)  to the Security Insurer, the premium and certain other amounts
owing to the Security Insurer; and 

          (vi) to the Class B Certificateholders, from any remaining portion
of the Total Distribution Amount, an amount equal to the Class B Principal
Distributable Amount; provided, that, if such remaining portion of the Total
Distribution Amount is less than the Class B Principal Distributable Amount
for such date, such deficiency shall be paid from amounts, if any, available
in the Reserve Account after payment of the Class A Distributable Amount and
the Class B Interest Distributable Amount on such date;

          (vii)     after the payment of the amounts described in clauses (i)
through (vi) above, any portion of the Total Distribution Amount remaining
in the Collection Account on any Distribution Date shall be deposited into
the Reserve Account.


SUBORDINATION OF THE CLASS B CERTIFICATES; RESERVE ACCOUNT

     The rights of the Class B Certificateholders to receive distributions
with respect to the Receivables will be subordinated to such rights of the
Class A  Certificateholders to  the extent described  herein.   This subordi-
nation is intended to enhance the likelihood of timely receipt by the Class
A Certificateholders of the full amount of interest and principal
distributable to them on each Distribution Date, and to afford the Class A
Certificateholders limited protection against losses in respect of the
Receivables.

     No distribution of interest will be made to the Class B
Certificateholders on any Distribution Date until the full amount of
principal and interest payable on the Class A Certificates on such
Distribution Date has been distributed to the Class A Certificateholders. 
Because the rights of the Class B Certificateholders to receive distributions
of interest and principal will be subordinated to the rights of the Class A
Certificateholders to receive distributions of interest and principal, the
Class B Certificates will be more sensitive than the Class A Certificates to
losses on the Receivables.  If the aggregate amount of losses on the
Receivables exceeds the amount on deposit in the Reserve Account, Class B
Certificateholders may not recover their initial investment in the Class B
Certificates.

     In the event of delinquencies or losses on the Receivables, the
protection afforded to the Class A Certificateholders will be effected both
by the preferential right of the Class A Certificateholders to receive
distributions on the Receivables in the manner and to the extent described
above and by the establishment of the Reserve Account.

     The Reserve Account will be established on the Closing Date by the
Depositor and will be held by the Trustee, as collateral agent for the
Depositor, but will not be a part of or otherwise includible in the Trust. 
On the Closing Date, the Depositor will deposit the Reserve Account Initial
Deposit into the Reserve Account, which shall consist of cash and/or Eligible
Investments having a value of approximately $                         .  On
each Subsequent Transfer Date, the Depositor will direct the Trustee to
transfer an amount equal to           % of the aggregate principal amount of
the Subsequent Receivables to be transferred to the Trust on such date from
the Pre-Funding Account to the Reserve Account.  In addition, on each
Distribution Date thereafter, the Reserve Account Initial Deposit will be
augmented by the deposit thereto of any funds remaining in the Distribution
Account on such date after the payment of the Servicing Fee, the Class A
Distributable Amount and the Class B Distributable Amount.  The Specified
Reserve Account Balance with respect to any Distribution Date will equal the
greater of (i)            % of the Pool Balance as of the close of business
on the last day of the related Collection Period and (ii) $                
                .  In no event will the Specified Reserve Account Balance
exceed the sum of the Class A Certificate Balance and the Class B Certificate
Balance.

     On each Distribution Date, funds available in the Reserve Account will
be withdrawn for distribution, first, to Class A Certificateholders to the
extent of shortfalls in the amounts available to make required distributions
of interest on the Class A Certificates, second, to Class A
Certificateholders to the extent of shortfalls in the amounts available to
make required distributions of principal of the Class A Certificates, third,
to Class B Certificateholders to 
the extent of shortfalls in the amounts available to make required
distributions of interest on the Class B Certificates and, fourth, to Class
B Certificateholders to the extent of shortfalls in the amounts available to
make required distributions of principal of the Class B Certificates.

     If the amount on deposit in the Reserve Account on any Distribution Date
(after giving effect to all deposits thereto or withdrawals therefrom on such
date) is greater than the Specified Reserve Account Balance, the Trustee will
release and distribute such excess to the Depositor.  Upon the release to the
Depositor on any Distribution Date of amounts from the Reserve Account in
excess of the Specified Reserve Account Balance, the Certificateholders will
have no further rights in, or claims to, such amounts.

OPTIONAL PREPAYMENT

     On any Distribution Date following the Determination Date on which the
Pool Balance is determined to be 10% or less of the Initial Pool Balance, the
Servicer may elect to exercise its option to purchase all of the Receivables
for a purchase price equal to the aggregate Purchase Amounts of all the
outstanding Receivables.  Any such exercise of its option by the Servicer
will result in the prepayment of the Certificates and the early termination
of the Trust.  See "Description of the Transfer and Servicing Agreements --
Termination" in the Prospectus.

MANDATORY PREPAYMENT

     Principal distributions to Certificateholders will be made, on a pro
rata basis, on the Distribution Date on or immediately following the last day
of the Funding Period in the event that any amount remains on deposit in the
Pre-Funding Account after giving effect to the purchase of all Subsequent
Receivables, including any such purchase on such date.  The aggregate
principal amount of the Certificates to be repurchased will be the amount
then on deposit in the Pre-Funding Account.


                          SECURITY INSURANCE POLICY
                                  (        )

                               SECURITY INSURER
                                 (         )

                             ERISA CONSIDERATIONS

     During the Funding Period, not more than 24.9% of the Class A
Certificates may be held by "employee benefit plans" as defined in Section
3 of ERISA.  After the termination of the Funding Period and subject to the
considerations set forth under "ERISA Considerations -- Senior Certificates
Issued By Grantor Trusts" in the Prospectus, the Class A Certificates may be
purchased by employee benefit plans or individual retirement accounts (each,
a "Plan") subject to ERISA or Section 4975 of the Internal Revenue Code of
1986, as amended (the "Code").  A fiduciary of a Plan must determine that the
purchase of a Class A Certificate is consistent with its fiduciary duties
under ERISA and will not result in a 
nonexempt prohibited transaction as defined in Section 406 of ERISA or
Section 4975 of the Code.  For additional information regarding treatment of
the Class A Certificates under ERISA, see "ERISA Considerations" in the
Prospectus.

     Because the Class B Certificates are subordinated to the Class A
Certificates, the Class B Certificates may not be purchased by Plans.


                                 UNDERWRITING

     Subject to the terms and conditions set forth in an underwriting
agreement relating to the Certificates (the "Underwriting Agreement") between
the Depositor and Salomon Brothers Inc (the "Underwriter"), the Depositor has
agreed to cause the Trust to sell to the Underwriter, and the Underwriter has
agreed to purchase, the Certificates:

     The Depositor has been advised by the Underwriter that the Underwriter
proposes to offer the Class A Certificates and the Class B Certificates to
the public initially at the public offering prices set forth on the cover
page of this Prospectus Supplement, and to certain dealers at such price less
a concession of           % per Class A Certificate and           % per Class
B Certificate; that the Underwriter and such dealers may allow a discount of 
        % per Class A Certificate and          % per Class B Certificate on
sales to certain other dealers; and that after the initial public offering
of the Certificates, the public offering price and the concessions and
discounts to dealers may be changed by the Underwriter.

     The Underwriting Agreement provides that the Depositor will indemnify
the Underwriter against certain liabilities under applicable securities laws,
or contribute to payments the Underwriter may be required to make in respect
thereof.

     The Trust may, from time to time, invest the funds in the Collection
Account in Eligible Investments acquired from the Underwriter.

     Upon receipt of a request by an investor who has received an electronic
Prospectus Supplement and Prospectus from the Underwriter or a request by
such investor's representative within the period during which there is an
obligation to deliver a Prospectus Supplement and Prospectus, the Depositor
or the Underwriter will promptly deliver, or cause to be delivered, without
charge, a paper copy of the Prospectus Supplement and Prospectus.


                                LEGAL MATTERS

     Certain legal matters will be passed upon for the Depositor and First
Merchants by Richard P. Vogelman, General Counsel of First Merchants. 
Certain legal matters relating to the Securities will be passed upon for the
Trust and the Depositor by Sonnenschein Nath & Rosenthal, Chicago, Illinois. 
Certain legal matters with respect to the federal income tax matters
discussed under "Certain Federal Income Tax Consequences" herein will be
passed upon by Brown & Wood LLP, New York, New York, special tax counsel to
the Trust, and certain matters with respect to the validity of the Class A
Certificates will be passed upon for the Depositor by Sonnenschein Nath &
Rosenthal, New York, New York.  Certain legal 
matters will be passed upon for the Underwriter by Brown & Wood LLP.  It is
anticipated that Sonnenschein Nath & Rosenthal will from time to time render
legal services to the Seller, the Servicer and their affiliates.

                                INDEX OF TERMS

ADG . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-18
Backup Servicer . . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-4
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Certificateholders  . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover
Class A Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . S-4
Class A Certificateholders  . . . . . . . . . . . . . . . . . . . . . . . S-7
Class A Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . Cover
Class A Interest Carryover Shortfall  . . . . . . . . . . . . . . . . .  S-29
Class A Interest Distributable Amount . . . . . . . . . . . . . . . S-7, S-29
Class A Monthly Interest Distributable Amount . . . . . . . . . . . . .  S-29
Class A Monthly Principal Distributable Amount  . . . . . . . . . . . .  S-29
Class A Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . S-7
Class A Percentage  . . . . . . . . . . . . . . . . . . . . . . . . . . . S-4
Class A Principal Carryover Shortfall . . . . . . . . . . . . . . . . .  S-29
Class A Principal Distributable Amount  . . . . . . . . . . . . . . S-8, S-29
Class B Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . S-4
Class B Certificateholders  . . . . . . . . . . . . . . . . . . . . . . . S-7
Class B Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . Cover
Class B Interest Carryover Shortfall  . . . . . . . . . . . . . . . . .  S-29
Class B Interest Distributable Amount . . . . . . . . . . . . . . . S-7, S-29
Class B Monthly Interest Distributable Amount . . . . . . . . . . . . .  S-29
Class B Monthly Principal Distributable Amount  . . . . . . . . . . . .  S-29
Class B Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . S-7
Class B Percentage  . . . . . . . . . . . . . . . . . . . . . . . . . . . S-4
Class B Principal Carryover Shortfall . . . . . . . . . . . . . . . . .  S-29
Class B Principal Distributable Amount  . . . . . . . . . . . . . . S-8, S-29
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-4
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-8
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5
Cutoff Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-25
Dealer Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-17
Dealer Service Centers  . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Dealers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-4
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Final Scheduled Maturity Date . . . . . . . . . . . . . . . . . . . . . . S-6
Financed Vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5
First Merchants   . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-4
franchised dealers  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Guaranteed Distribution . . . . . . . . . . . . . . . . . . . . . . . . . S-9
independent dealers . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Initial Class A Certificate Balance . . . . . . . . . . . . . . . . . . . S-4
Initial Class B Certificate Balance . . . . . . . . . . . . . . . . . . . S-4
Initial Cutoff Date . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5
Initial Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . .  S-10
Initial Receivables . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-5
Insurance Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . S-9
Interest Distribution Amount  . . . . . . . . . . . . . . . . . . . . .  S-28
Liquidated Receivables  . . . . . . . . . . . . . . . . . . . . . . . .  S-28
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  S-28
non-prime borrowers . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Norwest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-23
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-10
Pooling and Servicing Agreement . . . . . . . . . . . . . . . . . . . . . S-4
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . . Cover, S-11
Principal Distribution Amount . . . . . . . . . . . . . . . . . . . . .  S-28
Prospectus  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Rating Agencies . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Realized Losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-28
Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover
Receivables Pool  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-25
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Reserve Account . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-10
Reserve Account Initial Deposit . . . . . . . . . . . . . . . . . . . .  S-10
Security Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Security Insurer  . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-4
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-4
Specified Reserve Account Balance . . . . . . . . . . . . . . . . . . .  S-10
stripped coupons  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
sub-prime borrowers . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5
Subsequent Cutoff Date  . . . . . . . . . . . . . . . . . . . . . . . . . S-5
Subsequent Receivables  . . . . . . . . . . . . . . . . . . . . .  Cover, S-5
Subsequent Transfer Date  . . . . . . . . . . . . . . . . . . . . . . . . S-5
Total Distribution Amount . . . . . . . . . . . . . . . . . . . . . . .  S-28
Transfer Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . Cover
Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-4
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  S-32


============================================================================
No dealer, salesperson or other
person has been authorized to give
any information or to make any
representations other than those
contained or incorporated by
reference in this Prospectus
Supplement and the Prospectus in               FIRST MERCHANTS AUTO TRUST
connection with the offer made by                       199  -  
this Prospectus Supplement and the
Prospectus and, if given or made,                        Issuer
such information or representations
must not be relied upon as having                $                     
been authorized.  This Prospectus
Supplement and the Prospectus do not                        
constitute an offer or solicitation         (FLOATING RATE) (%) ASSET BACKED
by anyone in any state in which such             CERTIFICATES, CLASS A
offer or solicitation is unauthorized
or in which the person making such               $                     
offer or solicitation is not
qualified to do so or to anyone to             (FLOATING RATE) (%) ASSET 
whom it is unlawful to make such              BACKED CERTIFICATES, CLASS B
offer or solicitation.  Neither the
delivery of this Prospectus
Supplement and the Prospectus nor any
sale made hereunder shall, under any          FIRST MERCHANTS  ACCEPTANCE
circumstances, create any implication                 CORPORATION,
that the information contained herein
or therein is correct as of any time             Depositor and Servicer
subsequent to the date of this
Prospectus Supplement or Prospectus.
                               

           TABLE OF CONTENTS       Page

         PROSPECTUS SUPPLEMENT
Reports to Certificateholders .     S-3
Summary of Terms  . . . . . . .     S-4
Risk Factors  . . . . . . . . .    S-14
First Merchants'    
Automobile Financing Program . .   S-16          PROSPECTUS SUPPLEMENT
Weighted Average Life of
the Certificates . . . . . . . .   S-23
The Trust . . . . . . . . . . . .  S-24
The Receivables Pool  . . . . .    S-25
The Depositor . . . . . . . . .    S-27
Backup Servicer  . . . . . . .    S-27
Description of the Certificates    S-27                                     
                                           _________________________________
Security Insurance Policy . . .    S-32                          
                                           ______________________
Security Insurer  . . . . . . .    S-32    
ERISA Considerations  . . . . .    S-32    SALOMON BROTHERS INC
                                           ________________________
Underwriting  . . . . . . . . .    S-32                          
                                          
Legal Matters . . . . . . . . .    S-33
Index of Terms  . . . . . . . .    S-34
               PROSPECTUS
Available Information . . . . . .     2
Incorporation of Certain Documents by
Reference . . . . . . . . . . . .     2
Summary of Terms  . . . . . . . .     3
Risk Factors  . . . . . . . . . .    12
The Trusts  . . . . . . . . . . .    18
The Receivables Pools   . . . . .    20
Weighted Average Life of the
Securities  . . . . . . . . . . .    22
Pool Factors and Trading Information  
                                     22
Use of Proceeds . . . . . . . . .    23
The Company and the Seller . . . .   23
Description of the Notes  . . . .    24
Description of the Certificates .    28 
Certain Information Regarding  the
Securities  . . . . . . . . . . .    29 
Description of the Transfer   
  and Servicing Agreements. . . .    36 
Certain Legal Aspects of    
  the Receivalbes . . . . . . . .    46 
Certain Federal Income Tax   
  Consequences. . . . . . . . . .    50 
Certain State Tax Consequences
with respect to Owner Trusts . . .   61
ERISA Considerations. . . . . . .    62 
Plan of Distribution. . . . . . .    64 
Legal Matters . . . . . . . . . .    65 
Index of Terms. . . . . . . . . .    66
           ----------------- 
Until 90 days after the date of this
Prospectus Supplement, all dealers  
effecting transactions in the Certificates 
described in this  Prospectus Supplement, 
whether or not participating in this 
distribution,  may be  required to deliver this
Prospectus Supplement and the Prospectus.  
This is in addition to the obligation of dealers 
to deliver this Prospectus  Supplement and the
Prospectus when acting as underwriters and with 
respect  to their unsold allotments of 
subscriptions.

  
   
Information contained herein is subject to completion or
amendment.  A registration statement relating to these securities
has been filed with the Securities and Exchange Commission. 
These securities may not be sold nor may offers to buy be
accepted prior to the time the registration statement becomes
effective.  This prospectus supplement and the accompanying
prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy, nor shall there be any sale of
these securities in any State in which such offer, solicitation
or sale would be unlawful prior to registration or qualification
under the securities laws of any such State.
    

                 Subject to Completion, dated September 6, 1996
       Prospectus Supplement to Prospectus dated                  , 1996
                      FIRST MERCHANTS AUTO TRUST 199  -  
           $       (Floating Rate)( %) Asset Backed Notes, Class A-1
           $       (Floating Rate)( %) Asset Backed Notes, Class A-2
             $       (Floating Rate)( %) Asset Backed Certificates

                           (                               ), Seller

                FIRST MERCHANTS ACCEPTANCE CORPORATION, Servicer

       First Merchants Auto  Trust 199    -    (the "Trust")  will be  formed
  pursuant to  a Trust Agreement, to be dated as of                          
  , 199   (the "Closing Date") between (                    ),               
                   a Delaware corporation (the "Seller"), as depositor, and  
                                 , a                                  banking
  corporation, as Owner Trustee.  The Trust will  issue $                    
        aggregate  principal  amount  of (Floating  Rate)(  %)  Asset  Backed
  Notes, Class A-1 (the  "Class A-1 Notes") and $                   aggregate
  principal amount of (Floating Rate)( %) Asset  Backed Notes, Class A-2 (the
  "Class A-2 Notes"  and, with the Class A-1 Notes,  the "Notes") pursuant to
  an Indenture, to be dated as of the Closing Date, between the Trust and    
                    , a                              banking  corporation, as
  Indenture  Trustee.  The  Trust also will issue  $                         
  aggregate   principal   amount  of   (Floating  Rate)(   %)   Asset  Backed
  Certificates (the "Certificates").  The  assets of the Trust will include a
  pool   of   motor   vehicle  retail   installment   sale   contracts   (the
  "Receivables") secured by the  motor vehicles financed thereby  and certain
  monies due or  received thereunder on or after                    , 199   .
  The  Receivables  will  be  transferred  to  the  Trust  by the  Seller  as
  described herein.   The Notes will  be secured by  the assets of the  Trust
  pursuant to the Indenture.
                                                (Continued on following page)

       THE NOTES  REPRESENT OBLIGATIONS  OF, AND  THE CERTIFICATES  REPRESENT
  BENEFICIAL INTERESTS  IN, THE TRUST  ONLY AND DO  NOT REPRESENT OBLIGATIONS
  OF, OR  INTERESTS IN,       (                            ), FIRST MERCHANTS
  ACCEPTANCE  CORPORATION OR ANY OF THEIR RESPECTIVE AFFILIATES.  NONE OF THE
  NOTES, THE  CERTIFICATES OR THE  RECEIVABLES ARE  INSURED OR  GUARANTEED BY
  ANY GOVERNMENTAL AGENCY.

       THESE  SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
  SECURITIES AND  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR
  HAS  THE  SECURITIES  AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES
  COMMISSION  PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS  PROSPECTUS
  SUPPLEMENT  OR THE PROSPECTUS.   ANY  REPRESENTATION TO  THE CONTRARY  IS A
  CRIMINAL OFFENSE.

       PROSPECTIVE  INVESTORS  SHOULD CONSIDER  THE FACTORS  SET  FORTH UNDER
  "RISK  FACTORS" ON PAGE  S-9 OF THIS PROSPECTUS  SUPPLEMENT AND  PAGE 12 OF
  THE ACCOMPANYING PROSPECTUS.


                                Price to the   Underwriting   Proceeds to the
                                 Public(1)       Discount      Seller(1)(2)
                                ------------   ------------   ---------------

  Per Class A-1 Note . . . . .            %              %                 %
  Per Class A-2 Note . . . . .            %              %                 %
  Per Certificate  . . . . . .            %              %                 %
  Total  . . . . . . . . . . .   $              $              $

  (1)   Plus accrued interest, if any, from                        , 199  .
  (2)   Before deducting expenses, estimated to be $                      .
                       __________________________________

           The Notes and the Certificates are offered subject to prior  sale,
  and subject to  the Underwriter's  right to reject  orders in  whole or  in
  part.  It is expected  that delivery of the Notes and the Certificates will
  be made through the Same Day  Funds System of The Depository Trust  Company
  on or about                      , 199  .


         Salomon Brothers Inc

  The date of this Prospectus Supplement is                           , 199 .

  

       Interest on the classes of Notes will  accrue at the respective (fixed
  per  annum ((floating) rates specified above and  generally will be payable
  on the       day  of each month, commencing                         , 199  
  (each, a "Distribution Date").  Principal  of the Notes will be payable  on
  each  Distribution  Date  to  the  extent  described  herein;  however,  no
  principal  will be paid  on the Class  A-2 Notes until  the Class A-1 Notes
  have been paid in  full.  The  Certificates represent fractional  undivided
  interests in the Trust.  Interest, at the Pass-Through Rate of        % per
  annum,  will  be  distributed to  Certificateholders  on  each Distribution
  Date.   No  distributions of  principal will  be  made on  the Certificates
  until all of the Notes have been paid in full.

       To  the  extent  not previously  paid,  the  Class A-1  Notes  will be
  payable in full on                   , the Class A-2 Notes  will be payable
  in full on                           , and the Certificates will be payable
  in full on                         ; however, one or both classes of  Notes
  or  the Certificates  may be  paid  in full  prior to  the  final scheduled
  Distribution Date therefor, as described herein and in  the Prospectus.  In
  addition, the Class A-2 Notes will be subject to early  redemption, and the
  Certificates  will be subject to  prepayment, in whole but  not in part, on
  any Distribution  Date  on  which the  Servicer  exercises  its  option  to
  purchase  the Receivables.  The Servicer may  purchase the Receivables when
  the  aggregate principal balance thereof  is reduced to 10%  or less of the
  initial aggregate principal balance thereof.

       THIS  PROSPECTUS  SUPPLEMENT  DOES NOT  CONTAIN  COMPLETE  INFORMATION
  ABOUT  THE  OFFERING  OF  THE  NOTES  AND  THE  CERTIFICATES.    ADDITIONAL
  INFORMATION IS CONTAINED  IN THE PROSPECTUS, AND PROSPECTIVE  INVESTORS ARE
  URGED TO READ BOTH THIS  PROSPECTUS SUPPLEMENT AND THE PROSPECTUS IN  FULL.
  SALES  OF THE  NOTES  OR CERTIFICATES  MAY NOT  BE  CONSUMMATED UNLESS  THE
  PURCHASER HAS  RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.
  THIS PROSPECTUS  SUPPLEMENT CONTAINS  INFORMATION THAT IS  SPECIFIC TO  THE
  TRUST AND THE SECURITIES  OFFERED HEREBY AND,  TO THAT EXTENT,  SUPPLEMENTS
  THE  MORE GENERAL  INFORMATION  PROVIDED  IN  THE  PROSPECTUS.  INFORMATION
  CONTAINED IN THIS PROSPECTUS  SUPPLEMENT MAY  ALSO REFLECT LEGAL,  ECONOMIC
  AND OTHER DEVELOPMENTS SINCE THE DATE OF THE PROSPECTUS.

       IN  CONNECTION WITH  THIS OFFERING, THE  UNDERWRITER MAY OVER-ALLOT OR
  EFFECT TRANSACTIONS  THAT STABILIZE  OR MAINTAIN  THE MARKET  PRICE OF  THE
  NOTES  AND THE  CERTIFICATES AT  LEVELS  ABOVE THOSE  THAT  MIGHT OTHERWISE
  PREVAIL IN  THE  OPEN  MARKET.   SUCH  STABILIZING,  IF COMMENCED,  MAY  BE
  DISCONTINUED AT ANY TIME.


                           REPORTS TO SECURITYHOLDERS

       Unless  and  until Definitive  Notes  or  Definitive Certificates  are
  issued,  monthly  and  annual  unaudited   reports  containing  information
  concerning the Receivables  will be  prepared by the  Servicer and sent  on
  behalf of  the Trust only to Cede & Co., as nominee of The Depository Trust
  Company  and registered  holder of  the Notes  and  the Certificates.   See
  "Certain Information Regarding  the Securities -- Book-Entry  Registration"
  and "--  Reports to  Securityholders" in  the accompanying  Prospectus (the
  "Prospectus").    Such reports  will  not  constitute financial  statements
  prepared in accordance  with generally accepted accounting principles.  The
  Seller, as  originator of  the Trust,  will  file with  the Securities  and
  Exchange  Commission  (the  "Commission")  such  periodic  reports  as  are
  required under  the Securities Exchange  Act of 1934,  as amended, and  the
  rules and regulations of the Commission thereunder.
  
  
                                SUMMARY OF TERMS

           The following  summary is qualified in  its entirety  by reference
  to  the  detailed  information  appearing  elsewhere   herein  and  in  the
  Prospectus.   Certain  capitalized terms used  herein are defined elsewhere
  in this  Prospectus Supplement  on the  pages  indicated in  the "Index  of
  Terms"  or, to the extent not defined herein, have the meanings assigned to
  such terms in the Prospectus.
  

  Issuer  . . . . . . . . . . . . .       First  Merchants Auto  Trust 199   
                                          -       (the  "Trust"),  a Delaware
                                          business   trust   to   be   formed
                                          pursuant  to a  Trust Agreement  to
                                          be dated as of                   ,
                                          supplemented  from  time  to  time,
                                          the  "Trust   Agreement"),  between
                                          the Seller, as   depositor, and the
                                          Owner Trustee.

  Seller  . . . . . . . . . . . . .       (                                ),
                                          a    Delaware    corporation   (the
                                          "Seller").

  Servicer  . . . . . . . . . . . .       First     Merchants      Acceptance
                                          Corporation,       a       Delaware
                                          corporation ("First  Merchants" or,
                                          in its capacity as servicer  of the
                                          Receivables, the "Servicer").   The
                                          Servicer  is  referred  to  in  the
                                          Prospectus as the Master Servicer.

  Indenture Trustee . . . . . . . .                        , a               
                                          banking corporation, as  trustee
                                          under     the    Indenture     (the
                                          "Indenture Trustee").

  Owner Trustee . . . . . . . . . .                        , a               
                                          banking  corporation,   as
                                          trustee  under the  Trust Agreement
                                          (the "Owner Trustee").

  The Notes . . . . . . . . . . . .       The Trust will  issue the (Floating
                                          Rate)(   %)  Asset   Backed  Notes,
                                          Class    A-1   in    an   aggregate
                                          principal amount of $              
                                          (the "Class A-1  Notes") and the
                                          (Floating  Rate)(  %) Asset  Backed
                                          Notes,  Class A-2  in an  aggregate
                                          principal amount of $              
                                          (the  "Class  A-2 Notes"  and,
                                          with  the  Class   A-1  Notes,  the
                                          "Notes")  pursuant to  an Indenture
                                          to be  dated as  of               ,
                                          199         (as   amended  and
                                          supplemented  from  time  to  time,
                                          the   "Indenture"),   between   the
                                          Trust and the Indenture Trustee.

                                          Under the  terms of  the Indenture,
                                          the  Notes will  be secured  by the
                                          assets of the Trust.

  The Certificates  . . . . . . . .       The  Trust  will  issue   (Floating
                                          Rate)(       %)        Asset-Backed
                                          Certificates  (the   "Certificates"
                                          and, together  with the  Notes, the
                                          "Securities")  with   an  aggregate
                                          initial Certificate Balance of
                                          $                            .  The
                                          Certificates  represent  fractional
                                          undivided  interests  in the  Trust
                                          and  will be issued pursuant to the
                                          Trust Agreement.

  The Receivables . . . . . . . . .       On                          , 199  
                                          (the  "Closing  Date"), the  Seller
                                          will purchase from First  Merchants
                                          pursuant to a Receivables  Purchase
                                          Agreement dated as of             ,
                                          199     (the  "Receivables
                                          Purchase   Agreement"),    by   and
                                          between  First  Merchants  and  the
                                          Seller,   Receivables   having   an
                                          aggregate   principal  balance   of
                                          approximately $                    
                                          as  of                            ,
                                          199     (the "Cutoff  Date").   The
                                          Trust,  in turn,  will acquire  the
                                          Receivables    from    the   Seller
                                          pursuant  to a  Sale and  Servicing
                                          Agreement   to  be   dated  as   of
                                                             ,   199      (as
                                          amended and supplemented from  time
                                          to  time, the  "Sale and  Servicing
                                          Agreement"),  among the  Trust, the
                                          Seller,    the     Servicer,    the
                                          Indenture  Trustee and  the Back-up
                                          Servicer,  and  the  Servicer  will
                                          agree  to  service the  Receivables
                                          upon  the terms  set  forth in  the
                                          Sale   and   Servicing   Agreement.
                                          First  Merchants will  make certain
                                          representations   and    warranties
                                          concerning  the Receivables  in the
                                          Receivables   Purchase   Agreement,
                                          and the  Seller will,  in the  Sale
                                          and  Servicing  Agreement,   assign
                                          its  rights  under the  Receivables
                                          Purchase  Agreement  to the  Trust,
                                          including its right  to cause First
                                          Merchants       to       repurchase
                                          Receivables  with respect  to which
                                          First  Merchants  is in  breach  of
                                          any    such   representation    and
                                          warranty as of the  Cutoff Date, if
                                          such  breach  has  a  material  and
                                          adverse  effect  on the  rights  of
                                          the Trust  in such  Receivables and
                                          such  breach  is  not  cured  in  a
                                          timely  manner.   The  Seller  will
                                          have  no  obligation to  repurchase
                                          from the Trust  any Receivable with
                                          respect  to  which First  Merchants
                                          is  in breach  of a  representation
                                          or warranty, nor  will it have  any
                                          other  obligation  with respect  to
                                          the Receivables or the Securities.

                                          The  Receivables  will  consist  of
                                          sub-prime   motor  vehicle   retail
                                          installment  sale  contracts   (the
                                          "Contracts")  secured  by  new   or
                                          used  automobiles,   light  trucks,
                                          vans and minivans financed  thereby
                                          (the     "Financed      Vehicles"),
                                          including  the  right  to   receive
                                          certain    payments    in   respect
                                          thereof, security interests in  the
                                          vehicles  financed thereby  and the
                                          proceeds thereof.  The  Receivables
                                          arise,   or   will   arise,    from
                                          Contracts  originated  or  acquired
                                          from  motor  vehicle  dealers  (the
                                          "Dealers")  by  First Merchants  in
                                          the  ordinary  course of  business.
                                          The Obligors  on the  Contracts are
                                          primarily  consumers  with  limitedy
                                          access  to  traditional sources  of
                                          credit   ("sub-prime"   borrowers),
                                          who   are    generally   relatively
                                          higher credit risks  due to various
                                          factors,   including   their   past
                                          credit  experience and  the absence
                                          or limited  extent of  their credit
                                          history.    See  "Risk  Factors  --
                                          Nature  of  Obligors  and  Financed
                                          Vehicles;    Servicing"   in    the
                                          Prospectus.

                                          The Receivables have been  selected
                                          from First Merchants' portfolio  of
                                          motor   vehicle  installment   sale
                                          contracts    and   motor    vehicle
                                          installment  loan  agreements based
                                          on  the criteria  specified in  the
                                          Sale  and  Servicing Agreement  and
                                          described    herein    under   "The
                                          Receivables   Pool"   and  in   the
                                          Prospectus  under "The  Receivables
                                          Pools".    As of  the  Cutoff Date,
                                          the    weighted   average    annual
                                          percentage rate of the  Receivables
                                          was approximately            %, the
                                          weighted     average      remaining
                                          maturity  of  the  Receivables  was
                                          approximately            months and
                                          the   weighted   average   original
                                          maturity  of  the  Receivables  was
                                          approximately               months.
                                          No   Receivable  has   a  scheduled
                                          maturity later than                
                                                        (the           "Final
                                          Scheduled Maturity Date").

                                          The  "Pool  Balance"  at  any  time
                                          will equal the aggregate  principal
                                          balance of  all of  the outstanding
                                          Receivables owned  by the  Trust at
                                          the    end    of   the    preceding
                                          Collection   Period  after   giving
                                          effect   to   (i)   all    payments
                                          received from Obligors during  such
                                          Collection  Period  and  (ii)   all
                                          losses   realized   on  Receivables
                                          that  were  liquidated during  such
                                          Collection Period.

  Terms of the Notes

     A.  Distribution Dates . . . .       Payments of interest and  principal
                                          on the Notes will be  made on the  
                                                  day  of each  month or,  if
                                          any  such  day  is not  a  Business
                                          Day,   on   the   next   succeeding
                                          Business      Day     (each,      a
                                          "Distribution   Date")   commencing
                                                              ,   199       .
                                          Payments  will be  made to  holders
                                          of   record  of   the  Notes   (the
                                          "Noteholders")   as   of  the   day
                                          immediately     preceding      such
                                          Distribution Date (each, a  "Record
                                          Date").  As  used herein, "Business
                                          Day" means  a day that in  New York
                                          City  or in the  city in  which the
                                          corporate   trust  office   of  the
                                          Indenture  Trustee  is  located  is
                                          neither a legal  holiday nor a  day
                                          on  which banking  institutions are
                                          authorized  by  law, regulation  or
                                          executive order to be closed.

     B.  Interest Rates . . . . . .       Interest will be paid  on the Class
                                          A-1 Notes at a per annum  rate of  
                                            (Floating  Rate)( %)  (the "Class
                                          A-1  Rate") and  on  the Class  A-2
                                          Notes  at  a  per  annum   rate  of
                                          (Floating Rate)( %)  (the "Class A-
                                          2 Rate").   The Class A-1  Rate and
                                          the  Class A-2  Rate are  sometimes
                                          referred to herein collectively  as
                                          the "Interest Rates".
  
     C.  Interest . . . . . . . . .       Interest    on   the    outstanding
                                          principal amount  of the  Class A-1
                                          Notes  and the  Class A-2  Notes in
                                          respect  of  any Distribution  Date
                                          will accrue  at the Class  A-1 Rate
                                          and    the    Class    A-2    Rate,
                                          respectively,  from  and  including
                                          the  most recent  Distribution Date
                                          on  which  interest  payments  were
                                          distributed to Noteholders (or,  in
                                          the case of  the first Distribution
                                          Date,   from   and  including   the
                                          Closing  Date)  to  but   excluding
                                          such  Distribution Date.   Interest
                                          on the Notes will be  calculated on
                                          the   basis  of   a  360-day   year
                                          consisting    of   twelve    30-day
                                          months.   See  "Description of  the
                                          Notes  --  Payments  of   Interest"
                                          herein.

     D.  Principal  . . . . . . . .       For as long as the Class A-1  Notes
                                          are  outstanding, principal  of the
                                          Class A-1 Notes will be  payable on
                                          each   Distribution   Date  in   an
                                          amount equal  to 100% of  the Total
                                          Distribution    Amount    remaining
                                          following payment of the  Servicing
                                          Fee  and the  Noteholders' Interest
                                          Distributable Amount on such  date.
                                          On each Distribution  Date from and
                                          including the Distribution Date  on
                                          which the Class A-1 Notes  are paid
                                          in full  and  for as  long  as  the
                                          Class  A-2  Notes are  outstanding,
                                          principal  of the  Class A-2  Notes
                                          will  be payable in an amount equal
                                          to 100%  of the  Total Distribution
                                          Amount remaining following  payment
                                          of    the   Servicing    Fee,   the
                                          Noteholders'               Interest
                                          Distributable  Amount  and, on  the
                                          Distribution  Date  on  which   the
                                          Class A-1  Notes are paid  in full,
                                          any    amount    distributed     as
                                          principal to  holders of  the Class
                                          A-1  Notes.   No principal  payment
                                          will  be  made  on  the  Class  A-2
                                          Notes  until  the Class  A-1  Notes
                                          have been paid in full.

                                          The  outstanding principal  amount,
                                          if  any,  of the  Class  A-1  Notes
                                          will   be   payable  in   full   on
                                                                (the   "Class
                                          A-1 Final Scheduled Payment  Date")
                                          and   the   outstanding   principal
                                          amount,  if any,  of the  Class A-2
                                          Notes will  be payable in full on  
                                                             (the "Class  A-2
                                          Final Scheduled Payment Date").

                                          See  "Description of  the Notes  --
                                          Payments    of    Principal"    and
                                          "Description  of  the Transfer  and
                                          Servicing       Agreements       --
                                          Distributions" herein.

     E.  Optional Redemption  . . .       The   Class   A-2  Notes   may   be
                                          redeemed  in  whole,   but  not  in
                                          part, on  any Distribution  Date on
                                          which  the  Servicer exercises  its
                                          option     to      purchase     the
                                          Receivables.   Under  the terms  of
                                          the  Sale and  Servicing Agreement,
                                          the   Servicer  may   purchase  the
                                          Receivables   when  the   aggregate
                                          principal  amount thereof  has been
                                          reduced  to  10%  or  less  of  the
                                          original   Pool   Balance.      The
                                          redemption price for  the Class A-2
                                          Notes   will   equal   the   unpaid
                                          principal amount  of the  Class A-2
                                          Notes   plus  accrued   and  unpaid
                                          interest     thereon.           See
                                          "Description   of   the  Notes   --
                                          Optional Redemption" herein.

  Terms of the Certificates

     A.  Distribution Dates . . . .       Distributions  with respect  to the
                                          Certificates will  be made  on each
                                          Distribution    Date,    commencing
                                                              ,  199        .
                                          Distributions   will  be   made  to
                                          holders    of    record   of    the
                                          C e r t i f i c a t e s     ( t h e
                                          "Certificateholders",          and,
                                          together with the Noteholders,  the
                                          "Securityholders")   as    of   the
                                          related Record Date.

     B.  Pass-Through Rate  . . . .       (Floating Rate)( %)  per annum (the
                                          "Pass-Through Rate").

     C.  Interest . . . . . . . . .       On  each  Distribution  Date,   the
                                          Owner  Trustee will  distribute pro
                                          rata to Certificateholders  accrued
                                          interest  at the  Pass-Through Rate
                                          on  the Certificate  Balance as  of
                                          the  preceding  Distribution   Date
                                          (after     giving     effect     to
                                          distributions    made    on    such
                                          preceding    Distribution     Date)
                                          generally  to the  extent of  funds
                                          available following payment of  the
                                          Servicing Fee and the  Noteholders'
                                          Distributable   Amount   from   the
                                          Total  Distribution Amount  and the
                                          Reserve Account.   Interest  on the
                                          Certificates  in  respect  of   any
                                          Distribution Date will accrue  from
                                          the  most recent  Distribution Date
                                          on  which  interest  payments  were
                                          distributed  to  Certificateholders
                                          (or,  in  the  case  of  the  first
                                          Distribution   Date,  the   Closing
                                          Date)   to   but   excluding   such
                                          Distribution   Date  and   will  be
                                          calculated  on   the  basis   of  a
                                          360-day  year consisting  of twelve
                                          30-day  months.   See  "Description
                                          of     the      Certificates     --
                                          Distributions of Interest" herein.

     D.  Principal  . . . . . . . .       On  each Distribution  Date on  and
                                          after the  date on which  the Class
                                          A-2   Notes  are   paid  in   full,
                                          principal of the Certificates  will
                                          be payable  in an  amount generally
                                          equal  to  the  Total  Distribution
                                          Amount  remaining after  payment of
                                          the     Servicing      Fee,     the
                                          Noteholders'  Distributable  Amount
                                          (on the Distribution  Date on which
                                          the  outstanding  principal  amount
                                          of the Class  A-2 Notes is  reduced
                                          t o    z e r o )     a n d    t h e
                                          Certificateholders'        Interest
                                          Distributable Amount.

                                          The  outstanding principal  amount,
                                          if  any, of  the Certificates  will
                                          be payable in full on              
                                                             (the      "Final
                                          Scheduled Distribution Date").

                                          See     "Description     of     the
                                          Certificates  --  Distributions  of
                                          Principal" and "Description of  the
                                          Transfer  and Servicing  Agreements
                                          -- Distributions" herein.

     E.  Optional Prepayment  . . .       If   the  Servicer   exercises  its
                                          option     to     purchase      the
                                          Receivables, which  it may  do when
                                          the  aggregate principal  amount of
                                          the Receivables is  10% or less  of
                                          the  original  Pool  Balance,   the
                                          Certificateholders will  receive an
                                          amount    in    respect   of    the
                                          Certificates    equal     to    the
                                          Certificate  Balance  plus  accrued
                                          interest at the Pass-Through  Rate,
                                          and   the   Certificates  will   be
                                          retired.   See "Description  of the
                                          Certificates      --       Optional
                                          Prepayment" herein.

  Reserve Account . . . . . . . . .       On  the  Closing Date,  the  Seller
                                          will  establish a  separate reserve
                                          account  (the   "Reserve  Account")
                                          with  the  Indenture  Trustee   and
                                          will   make   an  initial   deposit
                                          thereto of $                      .
                                          Funds will  be  withdrawn from
                                          the   Reserve   Account   on    any
                                          Distribution Date on  which, and to
                                          the   extent   that,   the    Total
                                          Distribution    Amount   for    the
                                          related      Collection      Period
                                          remaining  after  payment  of   the
                                          Servicing  Fee  is  less  than  the
                                          Noteholders'  Distributable  Amount
                                          and will be  deposited in the  Note
                                          Distribution      Account       for
                                          distribution  to  the  Noteholders.
                                          In   addition,   funds   will    be
                                          withdrawn from the Reserve  Account
                                          to the  extent that the  portion of
                                          the   Total   Distribution   Amount
                                          remaining  after  payment  of   the
                                          Servicing Fee and the  Noteholders'
                                          Distributable  Amount is  less than
                                          the             Certificateholders'
                                          Distributable  Amount  and will  be
                                          deposited   in   the    Certificate
                                          Distribution      Account       for
                                          distribution         to         the
                                          Certificateholders.      On    each
                                          Distribution   Date,   the   amount
                                          available  in  the Reserve  Account
                                          will  be   reinstated  up   to  the
                                          Specified  Reserve Account  Balance
                                          by the  deposit thereto  of amounts
                                          remaining    in    the   Collection
                                          Account after payment  on such date
                                          of    the   Servicing    Fee,   the
                                          Noteholders'  Distributable  Amount
                                          and     the     Certificateholders'
                                          Distributable  Amount.   Amounts on
                                          deposit in  the Reserve  Account on
                                          any   Distribution    Date   (after
                                          giving effect to all  distributions
                                          to  be  made on  such  Distribution
                                          Date)  in excess  of the  Specified
                                          Reserve  Account  Balance  will  be
                                          released  to  the   Company.    The
                                          Reserve Account will be  maintained
                                          as an  account in  the name  of the
                                          Indenture     Trustee.          See
                                          "Description  of  the Transfer  and
                                          Servicing  Agreements   --  Reserve
                                          Account" herein.

  Collection Account  . . . . . . .       Except  under  certain   conditions
                                          described   herein,  the   Servicer
                                          will    be   required    to   remit
                                          collections  received  with respect
                                          to   the  Receivables   within  two
                                          Business  Days  of receipt  thereof
                                          to  one  or  more accounts  in  the
                                          name of the  Indenture Trustee (the
                                          "Collection  Account").    Pursuant
                                          to    the   Sale    and   Servicing
                                          Agreement,  the Servicer  will have
                                          the  revocable  power  to  instruct
                                          the  Indenture Trustee  to withdraw
                                          funds on deposit  in the Collection
                                          Account and to apply  such funds on
                                          each   Distribution  Date   to  the
                                          following    (in    the    priority
                                          indicated):  (i) the  Servicing Fee
                                          for  the  prior  Collection  Period
                                          and any  overdue Servicing  Fees to
                                          the     Servicer,      (ii)     the
                                          Noteholders'               Interest
                                          Distributable   Amount    and   the
                                          Noteholders'              Principal
                                          Distributable  Amount  to the  Note
                                          Distribution  Account,   (iii)  the
                                          Certificateholders'        Interest
                                          Distributable  Amount  and,   after
                                          the  Class A-2 Notes have been paid
                                          in  full,  the  Certificateholders'
                                          Principal  Distributable  Amount to
                                          the    Certificate     Distribution
                                          Account,  and  (iv)  the  remaining
                                          balance,  if  any, to  the  Reserve
                                          Account.   See "Description  of the
                                          Transfer  and Servicing  Agreements
                                          --  Distributions" and  "-- Reserve
                                          Account" herein.

  Tax Status  . . . . . . . . . . .       In  the  opinion  of  Brown  & Wood
                                          LLP,   for   federal   income   tax
                                          purposes,   the   Notes   will   be
                                          characterized   as  debt   and  the
                                          Trust will not  be characterized as
                                          an   association  (or   a  publicly
                                          traded    partnership)   that    is
                                          taxable as  a corporation.   In the
                                          opinion  of  Sonnenschein  Nath   &
                                          Rosenthal,  special   Illinois  tax
                                          counsel, the  same characterization
                                          will  apply  for state  income  tax
                                          purposes.  Each  Noteholder, by the
                                          acceptance  of a  Note, will  agree
                                          to     treat    the     Notes    as
                                          indebtedness,       and        each
                                          Certificateholder,      by      the
                                          acceptance  of a  Certificate, will
                                          agree  to  treat  the  Trust  as  a
                                          partnership     in    which     the
                                          Certificateholders   are   partners
                                          for   federal   income  and   state
                                          income  tax purposes.   Alternative
                                          characterizations of the Trust  and
                                          the Certificates are possible,  but
                                          would  not  result  in   materially
                                          adverse    tax    consequences   to
                                          Certificateholders.   See  "Certain
                                          Federal  Income  Tax  Consequences"
                                          in  the  Prospectus for  additional
                                          information     concerning      the
                                          application  of federal  income tax
                                          laws   to   the   Trust   and   the
                                          Securities.

  ERISA Considerations  . . . . . .       Subject   to   the   considerations
                                          discussed       under        "ERISA
                                          Considerations"  herein and  in the
                                          Prospectus, the Notes are  eligible
                                          for  purchase  by employee  benefit
                                          plans.   The  Certificates may  not
                                          be   acquired   by   any   employee
                                          benefit   plan   subject   to   the
                                          Employee     Retirement      Income
                                          Security Act  of 1974,  as amended,
                                          or  by  an  individual   retirement
                                          account.            See      "ERISA
                                          Considerations"  herein and  in the
                                          Prospectus.

  Rating of the Securities  . . . .       It is a  condition to the  issuance
                                          of the Notes  and Certificates that
                                          the Notes  be rated in  the highest
                                          rating     category     and     the
                                          Certificates be  rated at least
                                          "       "  or  its  equivalent,  in
                                          each case  by at least two
                                          nationally recognized statistical
                                          rating agencies.

                                          A  rating is  not a  recommendation
                                          to  purchase,  hold   or  sell  the
                                          Notes or Certificates, inasmuch  as
                                          such  rating does not comment as to
                                          market price  or suitability  for a
                                          particular  investor.    A   rating
                                          addresses   the   likelihood   that
                                          principal  of and  interest on  the
                                          particular  class of  Notes or  the
                                          Certificates,  as applicable,  will
                                          be  paid pursuant  to  its terms.  
                                          There  can be  no assurance  that a
                                          rating  will  not   be  lowered  or
                                          withdrawn  by  a rating  agency  if
                                          circumstances  so  warrant.     See
                                          "Risk  Factors  -- Ratings  of  the
                                          Securities" herein.


                                  RISK FACTORS

       In  addition to  the other  information contained  in  this Prospectus
  Supplement  and  the Prospectus,  prospective  investors  should  carefully
  consider the following risk factors before investing in the Securities.

       Limited Liquidity.   There  is currently no  secondary market for  the
  Securities.   The  Underwriter currently intends  to make  a market  in the
  Securities, but  is  under  no  obligation to  do  so.   There  can  be  no
  assurance that a  secondary market will develop  or, if a secondary  market
  does  develop,  that it  will  provide  Securityholders  with liquidity  of
  investment or that it will continue for the life of the Securities.

       Servicer  Default.    If  a  Servicer Default  occurs,  the  Indenture
  Trustee or the Noteholders may  remove the Servicer without the  consent of
  the Owner  Trustee or  the Certificateholders, in  the manner described  in
  the Prospectus under "Description of the  Transfer and Servicing Agreements
  --  Rights  upon Servicer  Default".   Neither  the Owner  Trustee  nor the
  Certificateholders  will have  the  ability to  remove  the Servicer  if  a
  Servicer Default  occurs.  In addition,  the Noteholders have  the ability,
  with  certain  specified exceptions,  to  waive defaults  by  the Servicer,
  including  defaults  that  might  have  a   materially  adverse  effect  on
  Certificateholders.    See  "Description  of  the  Transfer  and  Servicing
  Agreements -- Waiver of Past Defaults" in the Prospectus.

       Subordination  of the Class A-2  Notes.  Payments  of principal of the
  Class A-2 Notes  will be subordinated in  priority of payment  to principal
  due on the Class A-1 Notes.  Consequently,  Class A-2 Noteholders will  not
  receive  any payments  of principal  until after  the Class A-1  Notes have
  been  paid  in  full.    See "Description  of  the  Transfer  and Servicing
  Agreements -- Distributions" herein.

       Subordination of the  Certificates.  Distributions of  interest on and
  principal of the  Certificates will be subordinated in priority  of payment
  to   interest   and   principal  due   on   the   Notes.      Consequently,
  Certificateholders  will not  receive any  distributions with  respect to a
  Collection Period until  the full amount  of interest  on and principal  of
  the Notes  distributable on  such Distribution Date  has been deposited  in
  the Note  Distribution Account.   The Certificateholders  will not  receive
  any  distributions of  principal until  after the  Notes have been  paid in
  full.    See "Description  of  the  Transfer and  Servicing  Agreements  --
  Distributions" herein.

       Limited  Assets of the  Trust.   The Trust  will not  have, nor  is it
  permitted or expected to  have, any significant assets or sources  of funds
  other  than the Receivables and certain  rights with respect to the Reserve
  Account; therefore, holders of the Securities must  rely for repayment upon
  payments  on the Receivables and,  if and to  the extent available, amounts
  on deposit  in the Reserve  Account.  Although any  funds available  in the
  Reserve  Account  on  each  Distribution Date  will  be  applied  to  cover
  shortfalls in distributions of interest and principal on  the Notes and the
  Certificates, the funds to be deposited in the Reserve Account  are limited
  in amount.   If the Reserve  Account is exhausted,  the Trust will  have to
  rely solely  on current distributions on  the Receivables to  make payments
  on the  Notes and the  Certificates.  See "The  Trust" and  "Description of
  the Transfer and Servicing Agreements -- Reserve Account" herein.

       Ratings of  the Securities.  It is a condition  to the issuance of the
  Notes and the Certificates  that the Notes be  rated in the highest  rating
  category and the Certificates be rated     "  " or its equivalent,  in each
  case by  at least  two nationally  recognized  statistical rating  agencies
  (the  "Rating Agencies").   A rating  is not a  recommendation to purchase,
  hold  or sell  Securities, inasmuch as  such rating does  not comment as to
  market price or suitability for  a particular investor.  The ratings of the
  Securities address  the likelihood  of the timely  payment of interest  on,
  and the  ultimate repayment  of principal  of, the  Securities pursuant  to
  their terms.  There  can be no assurance that a rating will  remain for any
  given  period of  time or that  a rating will  not be  lowered or withdrawn
  entirely by a Rating Agency if in its judgment  circumstances in the future
  so  warrant.   In  the  event  that a  rating  is  subsequently lowered  or
  withdrawn,  no person or entity will be  required to provide any additional
  credit 
  enhancement.  The ratings  of the Notes are  based primarily on the  credit
  quality of the Receivables, the subordination  provided by the Certificates
  and the availability of  funds in the Reserve Account.  The  ratings of the
  Certificates are based  primarily on the credit quality of  the Receivables
  and the availability of funds in the Reserve Account.

       Limited Obligations  of the Seller and  First Merchants.   Neither the
  Seller nor  First Merchants is generally obligated  to make any payments in
  respect of the Notes,  the Certificates or the Receivables.   In connection
  with its sale of the  Receivables to the Seller, First Merchants  will make
  certain representations  and warranties and, in certain circumstances, will
  be   required  to  repurchase  Receivables   with  respect  to  which  such
  representations  and warranties  are not true  as of the  date made.  There
  can be no assurance, however, that First Merchants will have the  financial
  ability to  effect  any such  repurchase.    If First  Merchants  fails  to
  repurchase  any  Receivable with  respect to  which it  is  in breach  of a
  representation or warranty, the Seller will have  no obligation to purchase
  such Receivable from the Trust.


                                   THE SELLER

       Information regarding  the Seller is set  forth under "The  Seller" in
  the Prospectus.   (Additional information  regarding the  applicable Seller
  will be provided in each related Prospectus Supplement)


                 FIRST MERCHANTS' AUTOMOBILE FINANCING PROGRAM

  GENERAL

       First Merchants  is a specialty finance  company primarily  engaged in
  financing the purchase of  used automobiles by acquiring  dealer-originated
  finance contracts.  Since First Merchants' incorporation  in March 1991, it
  has targeted  its marketing  efforts on  dealers that  sell automobiles  to
  consumers who have  limited access to traditional sources of  credit ("non-
  prime" borrowers).   First Merchants serves two customers, the  dealer and,
  indirectly, the  dealer's customer, the "non-prime"  borrower.  As  of June
  30, 1996, First Merchants operated dealer service centers  ("Dealer Service
  Centers")  servicing  Dealers  in  35  states.    First Merchants'  finance
  contract portfolio  (net finance receivables, including receivables sold or
  held-for-sale,  before  deducting  the  allowance  for  credit  losses  and
  reserves attributable  to contracts  sold or  held for  sale) increased  to
  $479 million at  June 30, 1996 from $284  million at December 31,  1995 and
  $94 million  at December 31, 1994,  while maintaining net charge-offs  as a
  percentage of average net finance receivables of under 6.0%.

       The  automobile  dealer business  is  highly  fragmented and  includes
  businesses selling principally  new automobiles, but also  operating a used
  automobile business,  that  are franchised  by  an automobile  manufacturer
  ("franchised dealers") and businesses selling  exclusively used automobiles
  that  are  not affiliated  with  an  automobile manufacturer  ("independent
  dealers").     During  1996,  approximately  80%  (by  aggregate  principal
  balance)  of  the  finance  contracts  purchased  by  First  Merchants were
  originated  by  franchised dealers  and  the remainder  were  originated by
  independent dealers.

  THE INDUSTRY

       At December  31,  1995  there  were  approximately  22,750  franchised
  dealers  and  approximately  63,750  independent  dealers.    According  to
  industry data,  the used automobile finance  market grew from approximately
  $141  billion  in  1987  to  approximately  $281  billion  in  1995.    The
  automobile finance  market that provides financing to "non-prime" borrowers
  is highly  fragmented and  primarily served by  small and locally  oriented
  companies.   Many  large financial  service  entities, such  as  commercial
  banks, credit  unions, savings and loans  and financing arms  of automobile
  manufacturers  do not  solicit  business in  this  segment of  the  market.
  First  Merchants  also believes  that  increased  regulatory oversight  and
  capital requirements imposed by governmental agencies have limited the 
  activities  of  many  commercial  banks  and  savings   and  loans  in  the
  automobile finance market.  In many cases,  those organizations electing to
  remain in  the  automobile finance  business  have migrated  toward  higher
  credit  quality  customers  to  allow  reductions  in  their overhead  cost
  structures and to maintain higher levels of credit quality.

       First Merchants  believes that demographic  and economic  trends favor
  increased  growth  in  the  non-prime  segment  of the  automobile  finance
  industry.     Currently,  the  average   American  family   must  spend   a
  significantly higher  percentage of  its income to  purchase an  automobile
  than it  did several years  ago.  According to  industry data,  the average
  price of  a new automobile in  1994 represented approximately  59.3% of the
  U.S. median  family income  for that year,  an increase from  approximately
  51.5%  in 1986.   This  increase, combined  with increases  in the  average
  useful life  of automobiles and the  number of late-model  used automobiles
  available  for sale  (including  rental car  and  cars that  were  formerly
  leased), have led industry analysts  to believe that the market  for retail
  sales of used automobiles will continue to expand.

  BUSINESS STRATEGY

       First  Merchants' business  strategy  is  to  focus its  resources  on
  dealers that sell  automobiles to "non-prime" borrowers.  The  key elements
  of First Merchants' business strategy are as follows:

       Providing Superior  Service to Quality Dealers.   By providing prompt,
  flexible  service  and  a  reliable  source  of  financing  for "non-prime"
  borrowers,  First Merchants  helps to  expand the  dealers'  customer base,
  thereby  increasing the  efficiency  and effectiveness  of  their used  car
  sales  operations.    First  Merchants  believes that  its  guidelines  and
  procedures  allow it  to respond quickly  to the dealers.   First Merchants
  typically responds  to credit  applications on the  date received, in  many
  cases within 2  to 3 hours, and  generally pays the dealer within  24 hours
  after First Merchants has received required documentation  from the dealer.
  Management believes that  because of its prompt and reliable  response time
  and geographic  proximity to dealers,  many dealers  conduct business  with
  First  Merchants.   As  of  December  31, 1995,  First  Merchants  serviced
  approximately  2,000 dealers,  with no  single dealer  accounting for  more
  than 3% of First  Merchants' finance contract portfolio.   Using a hub  and
  spoke strategy, First Merchants  solicits business from automobile  dealers
  through the  business development  efforts of  its sales  force and  Dealer
  Service  Centers.   First Merchants  evaluates each  dealer  with which  it
  establishes  a  financing relationship  to  endeavor to  ensure  that First
  Merchants  purchases  finance  contracts  from  only  reputable  automobile
  dealers carrying  an inventory  of high  quality used  automobiles.   First
  Merchants  evaluates  historical   financial  information  on   prospective
  dealers to  determine the financial viability  of each dealer  and assesses
  the length  of service  and reputation of  prospective dealers through  the
  local  Better Business  Bureau  and  state  regulatory authorities.    Each
  dealer with  which  First Merchants  establishes  a financing  relationship
  enters   into  a   non-exclusive  written   dealer  agreement   (a  "Dealer
  Agreement")  with  First   Merchants  governing  First  Merchants'  finance
  contract purchases  from the dealer.   First Merchants periodically reviews
  each dealer's  financial information and inspects its physical premises and
  automobile  inventory to  determine  whether  such  dealer  appears  to  be
  operating  its business  satisfactorily and  maintaining consistently  high
  quality inventory.  First  Merchants' management information systems  track
  the monthly performance of  borrowers' accounts  by dealer, allowing  First
  Merchants  to  review   and  evaluate  the  quality  of  finance  contracts
  purchased from each dealer.

       Attracting and  Retaining  Experienced  Management Personnel.    First
  Merchants  actively  recruits  experienced  management   personnel  at  the
  executive,  supervisory and  managerial levels.   First  Merchants believes
  that the hiring  and retention of such experienced management  personnel is
  important  in maintaining  credit quality,  supervising its  operations and
  formulating and implementing  its growth strategy.   The executive officers
  of  First Merchants have an  average of over 15  years of experience in the
  financial services  industry.  In  addition, First Merchants' Directors  of
  Operations  and Directors  of Account  Services, and  the  managers of  its
  Dealer Service Centers and Account Service Centers  have an average of over
  15 years  of experience in the  consumer or automobile  finance industries.
  In  addition   to  recruiting  experienced   management  personnel,   First
  Merchants places an 
  emphasis  on  retaining such  personnel  through  professional  development
  programs, competitive compensation and equity incentives.

       Efficient  Operational  Structure.    First  Merchants'    operational
  structure is  designed  to maximize  dealer  service and  finance  contract
  originations,  thereby   directly  contributing  to  the  growth  of  First
  Merchants' finance contract portfolio.  First  Merchants' sales, credit and
  collection  functions are organized as  follows: (i) a national sales force
  dedicated  to   developing  new  dealer  relationships  and  expanding  the
  geographic  scope  of Dealer  Service  Centers;  (ii) local Dealer  Service
  Centers, which coordinate with the  sales force to build and nurture dealer
  relationships  through  a local  market  presence,  underwrite and  process
  credit applications and disburse  funds to dealers; (iii) "Account  Service
  Centers", which  perform all account  servicing functions  such as  finance
  contract  verification,  payment  processing,  delinquency  follow-ups  and
  cost-effective  recovery  of  charged-off  account  balances;  and (iv) the
  Asset  Disposition   Group  ("ADG"),  which  arranges  the  disposition  of
  repossessed collateral.

       First Merchants establishes Dealer  Service Centers in locations  that
  allow  First   Merchants  personnel  to  provide  personalized  service  to
  dealers,  while covering a wide geographical area.   By utilizing a hub and
  spoke  strategy, First Merchants through  either its  Dealer Service Center
  managers or its  sales professionals meet individually  with local  dealers
  to negotiate  dealer agreements, quickly  resolve problems as they  develop
  and  respond  to  the  competitive  conditions  of  a   particular  market.
  Management  believes  that  this  structure  significantly  enhances  First
  Merchants' operations and competitive advantage.

       Each Dealer  Service  Center  functions  independently  of  the  other
  centers and is operated  by a full-time  Dealer Service Center manager  who
  reports  to a  Director of  Operations.   The  Account Service  Centers are
  primarily responsible for collections, including recoveries of  charged-off
  account balances, and  payment processing.  Each Account Service  Center is
  operated  by  a  Director  of  Account  Services.   The  ADG  arranges  the
  disposition of repossessed collateral and is under  the responsibility of a
  Director  of  Asset  Disposition.    First  Merchants'  nine  Directors  of
  Operations are responsible for  reviewing compliance with First  Merchants'
  guidelines and procedures and conducting periodic on-site  reviews of First
  Merchants' Dealer Service  Centers.   In addition, Directors  of Operations
  provide day-to-day  guidance to Dealer  Service Center  managers in  making
  credit  decisions.  The Directors of Operations report directly to the Vice
  President  --  Operations.   The  Directors  of Account  Services  and  the
  Director  of Asset  Disposition report  to the  Vice  President --  Account
  Services.

       Utilizing Uniform  Guidelines and Procedures for Credit Evaluation. To
  mitigate the  higher  risks often  associated  with "non-prime"  borrowers,
  First  Merchants  has  developed  uniform  guidelines  and  procedures  for
  evaluating  credit  applications  in   connection  with  the  purchase   of
  automobile  finance contracts  from dealers.   First  Merchants' guidelines
  and  procedures relate  to  such matters  as  the borrower's  stability  of
  residence,  employment history,  credit history,  capacity to  pay, income,
  discretionary  income, debt ratio, and credit  bureau score, as well as the
  value of  the collateral.    First Merchants  has also  developed a  credit
  scoring  system with a leading credit evaluating company that is used as an
  additional  objective guideline  for  evaluating a  "non-prime"  borrower's
  creditworthiness.  In  addition, First  Merchants has assigned  each Dealer
  Service  Center manager  a maximum  credit  authority per  finance contract
  based on  various  factors,  including  such  manager's  experience  level.
  Within the guidelines  and procedures established by First  Merchants, each
  Dealer Service  Center manager  is authorized to  approve or reject  credit
  applications and  to supplement objective  credit criteria  with subjective
  judgment and knowledge of local conditions in  making credit decisions.  If
  the proposed financing  amount exceeds the Dealer Service  Center manager's
  maximum credit authority or does not meet  First Merchants' guidelines, the
  Dealer Service Center  manager must obtain  the approval  of a Director  of
  Operations.

       First Merchants  has a  risk based  pricing system  of interest  rates
  representing the  varying degrees of risk  assigned to different  ranges of
  credit risks.

       Proactive Collection  Management.  First Merchants pursues a policy of
  proactive collection  management through its  Account Service  Centers with
  respect  to  both current  and  delinquent  accounts, including  activities
  related  to   monthly  billing  and  collections,  borrower  inquiries  and
  repossessions.   Previously these responsibilities were performed solely at
  the Dealer Service Centers.   In order to  allow Dealer Service Centers  to
  operate more  efficiently,  First Merchants  operates  two Account  Service
  Centers to perform  these tasks.  These Account Service Centers service the
  Dealer Service Centers.  Shortly after First  Merchants purchases a finance
  contract,  personnel at  an Account  Service  Center typically  contact the
  borrower  by telephone  to verify the  terms of the  sale.  First Merchants
  also  sends  the borrower  a  letter  which describes  the  procedures  and
  schedules  for repaying the finance  contract and explains First Merchants'
  delinquency  and repossession  policies.   The Company  utilizes predictive
  dialing  technology  to  complement  its  calling  efforts.    Any  finance
  contract  for which a payment is  one day overdue is  treated as a past due
  account for collection purposes,  and First Merchants typically contacts  a
  borrower within  two days after such  borrower's account becomes  past due.
  First Merchants  typically  commences  repossession  procedures  before  an
  account  is more  than two  payments past  due.   Management  believes that
  proactive collection management  is critical in maintaining a low  level of
  delinquencies and charge-offs.

       Monitoring   and  Supervising  the   Operational  Structure.     First
  Merchants has  instituted the following three independent control functions
  that monitor and review the operations of  First Merchants and report their
  findings to senior management:  (i) Risk Management, which analyzes  trends
  in  the finance  contract  portfolio and  performs  daily analyses  of  new
  finance contracts purchased by First Merchants to  ensure that such finance
  contracts meet  First Merchants'  credit guidelines  and were purchased  in
  compliance  with  First Merchants'  operational  procedures;  (ii) Internal
  Audit, which  performs on-site  audits of  each Dealer  Service Center  and
  Account Service  Center at least annually  to ensure compliance  with First
  Merchants' guidelines  and procedures and  maintenance of  First Merchants'
  credit quality  standards; and (iii) Directors of Operations, who typically
  visit and  review the operations of  each Dealer Service  Center throughout
  the year  in order  to evaluate compliance  with First Merchants'  policies
  and procedures,  measure the effectiveness of business development efforts,
  and  review general  portfolio credit  and performance  quality and  office
  profitability.   Each control function  actively utilizes  First Merchants'
  management information  system, which provides  real time,  on-line reports
  on a daily  basis and which  contains operational information from  each of
  First Merchants'  Dealer Service Centers,  Account Service Centers and  the
  ADG.    These functions  complement  the daily  reviews  of  the volume  of
  finance  contracts purchased, aging  of accounts,  repossession activities,
  and  other  operating data  conducted by  all  levels of  management.   See
  "First Merchants'  Automobile Financing Program  -- Management  Information
  Systems".

  CREDIT LOSS EXPERIENCE

       The  following  table summarizes  data  relating  to First  Merchants'
  charge-off experience and includes Receivables sold or held for sale.   The
  charge-off experience includes  estimated losses  to be  incurred upon  the
  sale of repossessed collateral.   An account is charged-off at the earliest
  of the  time the  account's collateral  is repossessed, the  account is  91
  days  or  more  past  due   or  the  account  is  otherwise  deemed  to  be
  uncollectible.

  <TABLE>
  <CAPTION>
                                              Six Months Ended
                                                   June 30,               Year Ended December 31,
                                       ----------------------------  ---------------------------------------
                                          1996           1995           1995         1994          1993
                                       ------------  --------------  ------------ ----------- --------------
                                                           (Dollars in thousands)
  <S>                                    <C>          <C>              <C>           <C>            <C>
  Average finance receivables serviced   $384,497      $128,000        $171,737      $62,898        $22,005
  Net charge-offs managed . . . . . .      11,204         3,051           8,969        2,820          1,016
  Net charge-offs as a percentage of
     average net finance receivables
     serviced - twelve months
     preceding the date
     set forth above . . . . . . . . .        5.7%         4.7%            5.2%         4.5%           4.6%

  </TABLE>

  DELINQUENCY EXPERIENCE

       A  payment is  considered past due  if the borrower  fails to make any
  full payment  on or before  the due date as  specified by the terms  of the
  finance  contract.   First  Merchants  typically  contacts borrowers  whose
  payments are  not received by the due  date within two days  after such due
  date.    For a  discussion  of  First Merchants'  delinquency  control  and
  collection strategy,  see "First Merchants' Automobile Financing Program --
  Delinquency Control and Collection".

       The   following   table  summarizes   First   Merchants'   delinquency
  experience for accounts  with payments 31 days  or more past due on  both a
  number and  dollar basis  for its finance  contract portfolio and  includes
  Receivables  sold or  held for sale  as of June  30, 1996  and December 31,
  1995, 1994  and 1993.  The  delinquency experience data  excludes contracts
  where the collateral has been repossessed.

  <TABLE>
  <CAPTION>
                             AS OF JUNE 30,                       As of December 31,
                                  1996               1995               1994              1993
                           ------------------- -------------------  --------------------  -------------------
                                     NUMBER              Number                Number               Number
                                     OF                  of                    of                   of
                           DOLLARS   CONTRACTS  Dollars  Contracts   Dollars   Contracts   Dollars  Contracts
                           --------  ---------  -------- ---------   --------- ---------   -------- ---------
                                                      (Dollars in thousands)
  <S>                      <C>       <C>         <C>      <C>         <C>       <C>         <C>     <C>
  Net finance receivables           
  serviced  . . . . . . .   $479,243    49,287  $284,173    31,082     $94,090    12,670   $ 33,563     6,194
  Past due accounts:
  31 - 60 days  . . . . .     11,171     1,253     5,163       595         446        85        178        42
  61 days or more . . . .      4,323       494     2,021       251         177        29         24         7
                           --------- ---------  -------- ---------   --------- ---------   -------- ---------
            Total . . . .   $15,494      1,747  $  7,184       846    $    623       114    $   202        49
                           ========= =========  ======== =========   ========= =========   ======== =========

  Accounts with payments
    31 days
    or more past due as a
    percentage of net
    finance                                                                               
    receivables and number
    of contracts                3.2%      3.5%      2.5%      2.7%        0.7%      0.9%       0.6%      0.8%
                           ========= =========  ======== =========   ========= =========   ======== =========

  </TABLE>


  REPOSSESSED COLLATERAL

       First   Merchants  commences   repossession  procedures   against  the
  underlying collateral  when  it  determines  that  collection  efforts  are
  likely  to  be  unsuccessful.    Repossession  generally  occurs  before  a
  borrower has missed more  than two consecutive monthly  payments.  In  such
  cases, the  net amount due  under the  finance contract  is reduced to  the
  estimated fair value of the collateral, less the cost of 
  disposition.    Repossessed  collateral  included  786,  505,  150  and  69
  automobiles at  June 30,  1996, December  31, 1995, December  31, 1994  and
  December 31, 1993, respectively.

  CONTRACT ACQUISITION PROCESS

       The  following  is a  summary  of  the process  that  First  Merchants
  typically  follows in  connection  with its  acquisition  of an  automobile
  finance contract.

       Dealer Relations.  Each dealer with which First Merchants  establishes
  a  financing  relationship  enters  into  a  non-exclusive  written  Dealer
  Agreement with  First  Merchants, which  governs  First Merchants'  finance
  contract purchases from the dealer.  A  Dealer Agreement generally provides
  that the  dealer shall  indemnify First  Merchants against  any damages  or
  liabilities, including reasonable attorneys'  fees, arising out of  (i) any
  breach  of a  representation or  warranty of  the dealer  set forth  in the
  Dealer Agreement  or (ii) any  claim or defense  that a  borrower may  have
  against  a dealer  relating to  a finance  contract.   Representations  and
  warranties  in a  Dealer  Agreement generally  relate  to such  matters  as
  whether  (i) the financed  automobile  is free  of  all liens,  claims  and
  encumbrances except  First Merchants' lien, (ii) the down payment specified
  in  the finance contract  has been  paid in  full and no  part of  the down
  payment was loaned  to the borrower by the dealer  and (iii) the dealer has
  complied  with applicable  law.   If the dealer  violates the  terms of the
  Dealer Agreement  with respect  to any  finance contract,  the dealer  must
  repurchase such  contract on demand  for the  unpaid balance and  all other
  indebtedness due to First Merchants from the borrower.

       Credit Evaluation  Procedures.  If  a "non-prime"  borrower elects  to
  finance the  purchase of  an automobile through  a dealer, the  dealer will
  submit the borrower's  credit application to First Merchants for  review of
  the  borrower's  creditworthiness  and  the  proposed  transaction   terms.
  Dealer Service  Center personnel  conduct  such review  in accordance  with
  First  Merchants'  guidelines and  procedures,  which  generally take  into
  account,  among  other things,  the  individual's  stability of  residence,
  employment history, credit history,  ability to pay, income,  discretionary
  income,  debt ratio, and credit  bureau score, as well  as the value of the
  collateral.    In addition,  Dealer  Service  Center  personnel evaluate  a
  credit bureau report  in order to determine if (i) the  individual's credit
  quality is deteriorating, (ii) the  individual's credit history suggests  a
  high probability of default or (iii) the individual's credit  experience is
  too limited for  First Merchants to assess the probability  of performance.
  First Merchants has also developed  a credit scoring system with  a leading
  credit  evaluation  company  that  is  used   as  an  additional  objective
  guideline  for  evaluating   a  "non-prime"  borrower's   creditworthiness.
  Dealer Service Center  personnel may  also require verification  of certain
  applicant  or  dealer  provided  information  prior  to  making  the credit
  decision.   Such verification typically  requires submission  of supporting
  documentation, such as  a paycheck stub or other substantiation  of income,
  and is  performed solely  by First Merchants'  personnel.  First  Merchants
  has assigned each Dealer Service Center manager  a maximum credit authority
  per  finance contract  based on various  factors, including  such manager's
  experience  level.   Within the  guidelines and  procedures established  by
  First  Merchants,  each  Dealer Service  Center  manager  is authorized  to
  approve or reject credit applications within such manager's maximum  credit
  authority  and  to supplement  objective  credit  criteria with  subjective
  judgment and knowledge  of local conditions in making credit decisions.  If
  the proposed financing exceeds the Dealer  Service Center manager's maximum
  credit authority or  does not meet First Merchants' guidelines,  the Dealer
  Service Center  manager  must also  obtain the  approval of  a Director  of
  Operations.

       After reviewing the credit  application and the terms of the sale, the
  Dealer Service  Center notifies the dealer  whether or not  First Merchants
  would  be  willing  to purchase  the  finance  contract  upon sale  of  the
  automobile  to the  applicant.    First  Merchants  typically  responds  to
  submitted  dealer applications on the date received, in many cases within 2
  to 3  hours.  First Merchants is selective in  its approval process.  First
  Merchants historically  has  approved approximately  25%  of all  submitted
  credit applications,  and  approximately  52%  of  those  approved  finance
  contracts have been  purchased by First Merchants.  The  difference between
  the number  of applications  approved and the  number of finance  contracts
  entered  into is  due primarily  to industry  practice  whereby the  dealer
  typically submits 
  the credit  application to more  than one finance company  and then selects
  the finance company that  is willing to  provide the most favorable  terms.
  In cases where  First Merchants is unwilling to purchase a finance contract
  from a dealer  under the proposed terms but believes  the applicant has the
  capacity  to meet  other repayment  obligations, the  Dealer Service Center
  personnel  will  work  with the  dealer  to  restructure the  terms  of the
  financing  or suggest the  sale of  an alternative automobile  with a price
  more suited to the applicant's financial means.

       Approval Process.   When  First Merchants approves  the purchase of  a
  finance  contract,  the  Dealer  Service  Center  notifies  the  dealer  by
  facsimile or  telephone.  Such notice  specifies all  pertinent information
  relating to  the terms of  the approval,  including the interest  rate, the
  term, information  about the automobile  to be  sold, a  list of  ancillary
  products purchased by the  borrower and the amount  of discount that  First
  Merchants will  take from  the principal  amount of  the finance  contract.
  Generally, a borrower is required  to make a down  payment of at least  10%
  of the purchase price.  First Merchants'  guidelines and procedures require
  that the  advance to the dealers on the underlying collateral cannot exceed
  110% of  the wholesale  value.   Generally, advances  to  dealers have  not
  exceeded 100% of the automobile's wholesale value.

       Contract  Purchase.   Upon  final confirmation  of  the terms  by  the
  borrower,  the dealer completes the sale of the automobile to the borrower.
  After  the dealer delivers all  required documentation  to First Merchants,
  First Merchants  remits funds  to the  dealer, generally  within 24  hours.
  Upon  purchase  of  the  finance  contract,   First  Merchants  acquires  a
  perfected security  interest  in the  financed  automobile.   Each  finance
  contract requires  that the automobile be  properly insured and  that First
  Merchants be  named as a loss payee, and compliance with these requirements
  is  verified prior to the remittance of funds to the dealer.  Additionally,
  First Merchants  maintains  a blanket  insurance  policy covering  physical
  property  damages  in  the  event  that  the  borrower  does  not  maintain
  insurance.

  CONTRACT SERVICING AND ADMINISTRATION

       First  Merchants'  contract servicing  and  administration  activities
  have  been  specifically tailored  to  the unique  challenges  of servicing
  finance  contracts  of  the "non-prime"  borrower.    Each  Account Service
  Center (i) collects  payments,  (ii) accounts for  and  posts all  payments
  received, (iii) responds  to borrower  inquiries, (iv) takes all  necessary
  action  to   maintain  the  security  interest   granted  in  the  financed
  automobile,  (v) investigates  delinquencies  and   communicates  with  the
  borrower  to obtain timely payments and  (vi) monitors the finance contract
  and its  related collateral.  When necessary, the  ADG contracts with third
  parties to repossess and dispose of the financed automobile.

       First  Merchants'  activities  incorporate  proactive  procedures  and
  systems.   For example, First Merchants  has established a  process through
  which  it attempts to educate borrowers, both  in writing and by telephone,
  upon First  Merchants' purchase of their  finance contracts.   This process
  is designed to ensure  that borrowers clearly understand  their obligations
  and includes a review of the terms of the  finance contract with particular
  emphasis  on the  amount and  due  date of  each payment  obligation, First
  Merchants'   expectations  as  to  the   timely  receipt  of  payments  and
  maintenance of  insurance  coverage and  First  Merchants' delinquency  and
  repossession policies.

       First Merchants  utilizes a monthly  billing statement  system (rather
  than payment  coupon books)  to remind borrowers  of their monthly  payment
  obligations.   This system also serves as an early warning mechanism in the
  event that a borrower  has failed to notify  First Merchants of an  address
  change.   First Merchants typically  contacts borrowers whose payments  are
  not received  by the due date earlier than  it believes is customary in the
  industry, commencing  within one to  two days  after a borrower's  due date
  and continuing until  payment has been received.  First  Merchants believes
  that  early  and   frequent  contact  with  the  borrower   reinforces  the
  borrower's  recognition  of  his or  her  obligation  and First  Merchants'
  expectation of timely payment.

  DELINQUENCY CONTROL AND COLLECTION

       Personnel  at each  Account Service  Center review  accounts that  are
  past  due  to   assess  collection  efforts  to  date  and  to  define  the
  appropriate collection  strategy,  if appropriate.    Each Account  Service
  Center  designs a  collection strategy  that  includes a  specific deadline
  before  which each  delinquent obligation  should be  collected.   Accounts
  that  have not been  collected during  such period are  again reviewed and,
  unless there  are specific circumstances  which warrant  further collection
  efforts, such accounts are assigned to an  outside agency for repossession.
  Repossessed automobiles are  generally resold  through wholesale  auctions.
  The  elapsed time  between repossession  and resale  is generally 30  to 45
  days,  including  passage  of  the  period  during  which the  law  of  the
  applicable jurisdiction  permits  the borrower  to  redeem the  automobile.
  Since   its  inception,   First  Merchants   has,  on   average,  recovered
  approximately  52%  of  the  principal  amount  of  the  finance  contracts
  relating to  its repossessed automobiles.   Typically,  after repossession,
  the  borrower will be pursued by  recovery specialists based in the Account
  Service   Centers  for   any  deficiency,   subject  to   applicable  legal
  limitations.

  MANAGEMENT INFORMATION SYSTEMS

       Management  believes  that  a  high  level  of  information  flow  and
  analysis  is   essential   to   control  First   Merchants'   decentralized
  organizational  structure  and to  maintain  First  Merchants'  competitive
  position.   First  Merchants has  contracted with  a  third party,  Norwest
  Financial   Information  Services   Group  ("Norwest"),   to  provide  data
  processing for  First Merchants' portfolio of  finance contracts.   Norwest
  provides on-line, real-time information processing services with  terminals
  located  in  each  of  First  Merchants'  offices  that  are  connected  to
  Norwest's main computer  center in  Des Moines, Iowa.   This system  allows
  for  the   complete  processing  of  First  Merchants'  finance  contracts,
  including application  processing, the retrieval  of credit  bureau reports
  and  the processing  of finance  contract purchases,  payments to  dealers,
  payment posting  and all  other credit and  collection monitoring activity.
  In addition, each Dealer Service Center and Account Service  Center has the
  ability to create its own specialized daily  informational reports, such as
  automatic retrieval of delinquency and collection work lists.

       By utilizing  third party processing, management  believes that it can
  focus  on  the performance  of  First  Merchants'  Dealer Service  Centers,
  Account Service Centers  and ADG.   Management uses  the Norwest system  to
  track and  monitor Dealer  Service Center  activity on  a real-time  basis,
  allowing senior management, Directors  of Operations, Directors of  Account
  Services,  Directors of  the  ADG and  Dealer  Service Center  managers  to
  retrieve information  for tracking and analysis.   In  addition, management
  uses customized reports, along with a download  of information to databases
  maintained on personal computers, to analyze First  Merchants' portfolio on
  a monthly basis.


                                   THE TRUST

  GENERAL

       The Trust is a business  trust formed under the  laws of the State  of
  Delaware pursuant to the Trust Agreement for  the transactions described in
  this  Prospectus Supplement.    After its  formation,  the Trust  will  not
  engage in any  activity other than (i) acquiring,  holding and managing the
  Receivables and the other assets  of the Trust and the  proceeds therefrom,
  (ii)  issuing the Notes and the Certificates,  (iii) making payments on the
  Notes and the Certificates  and (iv) engaging in other activities  that are
  necessary, suitable or  convenient to accomplish the foregoing or  that are
  incidental thereto or connected therewith.

       The  Trust  initially will  be  capitalized  with equity  equal  to  $
                       ,   excluding   amounts   in   the   Reserve  Account.
  Certificates with an original  principal balance of $                      
  (which represents  approximately (1)% of  the initial  Certificate Balance)
  will be sold to the Seller and the 
  remaining  Certificates will  be sold  to third  party  investors that  are
  expected to be unaffiliated with the Seller,  First Merchants, the Servicer
  and the  Trust.   The  proceeds from  the  initial sale  of  the Notes  and
  Certificates will  be used by  the Trust  to purchase the  Receivables from
  the Seller  pursuant to the  Sale and  Servicing Agreement.   The  Servicer
  will service the  Receivables pursuant to the Sale and  Servicing Agreement
  and will be compensated  for acting as Servicer.   See "Description of  the
  Transfer and  Servicing Agreements  -- Servicing Compensation"  herein.  To
  facilitate  servicing and  to minimize  administrative burden  and expense,
  the  Servicer will be appointed  custodian of the  Receivables by the Owner
  Trustee, but  will not  stamp the  Receivables to  reflect  their sale  and
  assignment by First Merchants to the Seller or by the Seller to  the Trust,
  or amend the certificates  of title of the  related Financed Vehicles.   In
  the absence of  amendments to the certificates of title,  the Trust may not
  have perfected  security interests  in the Financed  Vehicles securing  the
  Receivables  in   some  states.    See   "Certain  Legal  Aspects   of  the
  Receivables" in the Prospectus.

       If the  protection provided to  the investment of the  Securityholders
  by  the Reserve  Account is insufficient,  the Trust will  look only to the
  Obligors on  the Receivables  and the  proceeds from  the repossession  and
  sale  of  Financed  Vehicles  that  secure  defaulted  Receivables  to fund
  distributions of principal  and interest on the Securities.  In such event,
  certain factors, such as the  Trust's not having a first priority perfected
  security interest in some of the Financed  Vehicles, may affect the Trust's
  ability to realize on the collateral securing the Receivables  and thus may
  reduce the  proceeds to be distributed  to Securityholders with  respect to
  the Securities.  See "Description of the  Transfer and Servicing Agreements
  --  Distributions"  and  "-- Reserve  Account"  herein  and "Certain  Legal
  Aspects of the Receivables" in the Prospectus.

       The Trust's principal offices are located in                          
                        , Delaware, in care of                               
                 , as  Owner Trustee, at the  address listed below  under "--
  The Owner Trustee".

  CAPITALIZATION OF THE TRUST

       The following table illustrates the capitalization of  the Trust as of
  the  Cutoff  Date,  as  if the  issuance  and  sale of  the  Notes  and the
  Certificates had taken place on such date:

  Class A-1 Notes     . . . . . . . . . . . . . . . . . . . . .    $
  Class A-2 Notes     . . . . . . . . . . . . . . . . . . . . . 
  Certificates        . . . . . . . . . . . . . . . . . . . . .     
                                                                    ----------
            Total          . . . . . . . . . . . . . . . . . . .   $
                                                                    ==========

  THE OWNER TRUSTEE

                         is the  Owner  Trustee  under the  Trust  Agreement.
                                 is a                banking corporation  and
  its principal offices are located  at                               .   The
  Owner  Trustee's liability in connection with  the issuance and sale of the
  Notes and Certificates is limited solely to the express obligations of  the
  Owner Trustee set  forth in the Trust Agreement and  the Sale and Servicing
  Agreement.   The Seller and its  affiliates may maintain  normal commercial
  banking relations with the Owner Trustee and its affiliates.


                              THE RECEIVABLES POOL

       The Receivables  were originated  or purchased from  Dealers by  First
  Merchants in the ordinary course of business,  and were selected from First
  Merchants'  portfolio  for  inclusion  in  the Receivables  Pool  based  on
  several criteria,  including the  following: (i) on  the Cutoff Date,  each
  Receivable had an outstanding gross balance of at least $                  
      , (ii) as of the Cutoff Date,  none of the Receivables was more than   
       days  past due  and (iii)  as of  the Cutoff  Date, no  Obligor on any
  Receivable was noted in First  Merchant's records as being the subject of a
  bankruptcy proceeding.  
  Certain additional  criteria that each Receivable  must meet are  set forth
  in the Prospectus  under "The Receivables Pools".  No  selection procedures
  believed  by either  First  Merchants  or  the  Seller  to  be  adverse  to
  Securityholders were used in selecting the Receivables.

       The composition  and distribution  of the Receivables  Pool as of  the
  Cutoff Date are as set forth in the following tables.

           COMPOSITION OF THE RECEIVABLES POOL AS OF THE CUTOFF DATE
<TABLE>
<CAPTION>
     Weighted          Aggregate         Number of       Weighted Average      Weighted Average          Average
   Average APR     Principal Balance    Receivables       Remaining Term        Original Term       Principal Balance
   -----------     -----------------    -----------      ----------------      ----------------     -----------------
<S> <C>            <C>                  <C>              <C>                   <C>                  <C>
              %      $                                            months               months       $


       DISTRIBUTION BY APR OF THE RECEIVABLES POOL AS OF THE CUTOFF DATE

</TABLE>
<TABLE>
<CAPTION>
                                                                                      Percentage of
                                       Number of              Aggregate                 Aggregate
    APR Range                         Receivables         Principal Balance        Principal Balance/(1)/
- -----------------------               -----------         -----------------        ----------------------
<S>                                   <C>                 <C>                      <C>
                                           (Dollars in Thousands)
   0.00% to 15.00%                                        $                                     %
  15.01% to 16.00%
  16.01% to 17.00%
  17.01% to 18.00%
  18.01% to 19.00%
  19.01% to 20.00%
  20.01% to 21.00%
  21.01% to 22.00%
  22.01% to 23.00%
  23.01% to 24.00%
  24.01% to 25.00%
  Greater than 25.00%
                                       -----------         -----------------        ----------------------
                                                            $                                100%
                                       ===========         =================        ======================
</TABLE>

  ___________________
  /(1)/  Percentages may not add to 100.00% because of rounding.

  DISTRIBUTION BY REMAINING PRINCIPAL BALANCE OF THE RECEIVABLES POOL AS OF 
  THE CUTOFF DATE
<TABLE>
<CAPTION>
                                                                                    Percentage of
  Range of Remaining                Number of               Aggregate                  Aggregate
  Principal Balances               Receivables          Principal Balance        Principal Balance/(1)/
  ------------------               -----------          -----------------        ----------------------
  <S>                              <C>                  <C>                      <C>
                                          (Dollars in Thousands)

  $ 1,000 to $ 2,499 . . .                              $                                        %
  $ 2,500 to $ 4,999 . . .
  $ 5,000 to $ 7,499 . . .
  $ 7,500 to $ 9,999 . . .
  $10,000 to $12,499 . . .
  $12,500 to $14,999 . . .
  $15,000 to $17,499 . . .
  $17,500 to $19,999 . . .
  $20,000 to $22,499 . . .
  $22,500 to $24,999 . . .
  $25,000 to $27,499 . . .
  $27,500 to $29,999 . . .
  $30,000 to $39,999 . . .
  $40,000 to $49,999 . . .
                                   -----------          -----------------        ----------------------
     Total                                              $                                 100.00%
                                   ===========          =================        ======================
</TABLE>
  _____________
  /(1)/  Percentages may not add to 100.00% because of rounding.


    DISTRIBUTION BY REMAINING TERM OF THE RECEIVABLES POOL AS OF THE CUTOFF
  DATE
<TABLE>
<CAPTION>

                                                                                    Percentage of
                                            Number of          Aggregate               Aggregate
  Range of Remaining Terms                 Receivables    Principal Balances     Principal Balance/(1)/
  ------------------------               -------------   ------------------     -----------------------
  <S>                                    <C>             <C>                    <C>
                                        (Dollars in Thousands)
   3 to 11 months . . .                                     $                                   %
  12 to 17 months . . .
  18 to 23 months . . .
  24 to 29 months . . .
  30 to 35 months . . .
  36 to 41 months . . .
  42 to 47 months . . .
  48 to 53 months . . .
  54 to 59 months . . .
  60 to 65 months . . .
  66 to 72 months . . .
                                         -------------   ------------------     -----------------------
     Total                                                  $                             100.00%
                                         =============   ==================     =======================
  </TABLE>
  -------------------
  /(1)/  Percentages may not add to 100.00% because of rounding.


     GEOGRAPHIC DISTRIBUTION OF THE RECEIVABLES POOL AS OF THE CUTOFF DATE

<TABLE>
<CAPTION>
                                                                                      Percentage of
                              Number of              Aggregate                          Aggregate
     State/(1)/              Receivables         Principal Balance               Principal Balance/(2)/
    ------------             -----------         -----------------               ----------------------
    <S>                      <C>                 <C>                             <C>
                                     (Dollars in Thousands)


                                                                           
                             -----------         -----------------               ----------------------
     Total                                       $                                      100.00%
                             ===========         =================               ======================

</TABLE>
  _____________
  /(1)/  Based on billing addresses of the Obligors.
  /(2)/  Percentages may not add to 100.00% because of rounding.


       As of the Cutoff Date, approximately            %  of the Receivables,
  by aggregate  principal balance, constitute Precomputed Receivables and    
        % of  the Receivables constitute  Simple Interest  Receivables.   See
  "The  Receivables  Pools"  in  the Prospectus  for  a  description  of  the
  characteristics    of   Precomputed   Receivables   and   Simple   Interest
  Receivables.   As of  the Cutoff Date,  approximately             %  of the
  aggregate principal balance of the Receivables, constituting           % of
  the number of Receivables, represent used vehicles.


                    WEIGHTED AVERAGE LIFE OF THE SECURITIES

       Information regarding certain  maturity and prepayment  considerations
  with respect to  the Securities is set  forth under "Weighted  Average Life
  of the Securities" in  the Prospectus.  In  addition, holders of the  Class
  A-2  Notes  will not  receive any  principal payments  until the  Class A-1
  Notes are paid in  full, and holders of  the Certificates will not  receive
  any principal payments until  the Class A-1 Notes  and the Class A-2  Notes
  have been  paid in  full.   See "Description  of the  Notes --  Payments of
  Principal"  and  "Description  of  the  Certificates  --  Distributions  of
  Principal" herein.  As  the rate of payment  of principal of each class  of
  Notes  and the  Certificates  depends on  the  rate of  payment  (including
  prepayments) of the principal balance of the  Receivables, final payment of
  the Class  A-1 Notes or the  Class A-2 Notes and  the final distribution in
  respect of  the Certificates  could  occur significantly  earlier than  the
  Class  A-1 Final  Scheduled Payment  Date, the  Class  A-2 Final  Scheduled
  Payment  Date or  the  Final Scheduled  Distribution  Date, as  applicable.
  Securityholders will  bear the  risk of  being able  to reinvest  principal
  payments on the Securities at yields  at least equal to the yield on  their
  respective Securities.


                            DESCRIPTION OF THE NOTES

  GENERAL

       The  Notes will  be issued pursuant  to the terms  of the Indenture, a
  form  of which has been filed as  an exhibit to the Registration Statement.
  A  copy of the Indenture  will be  filed with the  Commission following the
  issuance of the Securities.  The following  summary describes certain terms
  of the  Notes  and the  Indenture.   The  summary does  not  purport to  be
  complete and is  subject to, and is qualified in  its entirety by reference
  to, all the provisions  of the Notes and  the Indenture.  Where  particular
  provisions or  terms used  in the  Indenture are  referred  to, the  actual
  provisions (including definitions of  terms) are incorporated by  reference
  as  part  of   this  summary.    The  following  summary   supplements  the
  description  of the general terms and provisions  of the Notes of any given
  Series and the description 
  of the related Indenture  set forth under the headings "Description  of the
  Notes"  and   "Certain  Information  Regarding   the  Securities"   in  the
  Prospectus, to which descriptions reference is hereby  made.               
                           , a                           banking corporation,
  will be the Indenture Trustee under the Indenture.

  PAYMENTS OF INTEREST

       Interest  on the  principal balance  of  the Class  A-1 Notes  and the
  Class A-2  Notes will  accrue at  the Class A-1  Rate and  Class A-2  Rate,
  respectively,  and will  be payable to  the holders of  the Class A-1 Notes
  and the Class A-2 Notes monthly on each Distribution Date commencing       
                 ,  199   .   Interest with respect  to any Distribution Date
  will accrue from  and including the most recent  Distribution Date on which
  interest was  distributed to  Noteholders (or,  with respect  to the  first
  Distribution Date,  from and including the  Closing Date) to  but excluding
  such  Distribution  Date.    Interest  on  each  class  of  Notes  will  be
  calculated  on  the  basis of  a  360-day  year  of twelve  30-day  months.
  Interest  accrued  as  of  any  Distribution  Date  but not  paid  on  such
  Distribution  Date will be due on the next Distribution Date, together with
  interest on  such amount at  the applicable  Interest Rate  (to the  extent
  lawful).   Interest payments on the Notes will generally be made out of the
  Total Distribution Amount remaining after the payment  of the Servicing Fee
  and  the Reserve Account.   See "Description of  the Transfer and Servicing
  Agreements --  Distributions" and "--  Reserve Account"  herein.   Interest
  payments to holders of both  classes of Notes will have the  same priority.
  Under certain circumstances,  the amount available for such  payments could
  be  less  than  the  amount  of  interest  payable  on  the  Notes  on  any
  Distribution Date, in which  case the holders of  each class of Notes  will
  receive their ratable share (based on the aggregate amount of  interest due
  on  each class of Notes) of the aggregate amount available for distribution
  in respect of interest on the Notes.

  PAYMENTS OF PRINCIPAL

       On  each Distribution  Date for  as long  as the  Class A-1  Notes are
  outstanding,  principal of  the  Class A-1  Notes  will be  distributed  to
  holders  of  the  Class  A-1  Notes  in  an  amount   equal  to  the  Total
  Distribution Amount  remaining after payment of  the Servicing Fee  and the
  Noteholders'  Interest  Distributable  Amount  for  such  date.    On  each
  Distribution Date  from and  including the Distribution  Date on which  the
  Class A-1 Notes are  paid in full and  for as long  as the Class A-2  Notes
  are outstanding, principal  will be distributed to holders of the Class A-2
  Notes in  an amount equal to the Total  Distribution Amount remaining after
  payment  of  the Servicing  Fee,  the  Noteholders' Interest  Distributable
  Amount and,  on the  Distribution Date on  which the outstanding  principal
  amount of the Class A-1  Notes is reduced to zero, any  amounts distributed
  as  principal to holders  of the  Class A-1 Notes  and funds  available, if
  any, in the Reserve  Account.  No principal will  be paid on the Class  A-2
  Notes  until the Class A-1 Notes have  been paid in full.  See "Description
  of the Transfer and Servicing Agreements --  Distributions" and "-- Reserve
  Account" herein.

       The  principal  balance of  the  Class A-1  Notes, to  the  extent not
  previously paid, will be due on the Class A-1  Final Scheduled Payment Date
  and  the principal  balance  of the  Class  A-2 Notes,  to  the extent  not
  previously  paid, will  be due  on the  Class A-2  Final Scheduled  Payment
  Date.  The actual date on which the  aggregate outstanding principal amount
  of either the  Class A-1 Notes or the  Class A-2 Notes is  paid in full may
  be  earlier than  the applicable  Final Scheduled  Payment  Date set  forth
  above  due  to  a  variety of  factors,  including  those  described  under
  "Weighted Average Life of the Securities" herein and in the Prospectus.

  OPTIONAL REDEMPTION

       The Class A-2 Notes may be redeemed in whole, but not in  part, on any
  Distribution Date  on which the Servicer  exercises its option  to purchase
  the Receivables, which the Servicer may do  after the aggregate outstanding
  principal  amount of  the Receivables  is  reduced to  10% or  less of  the
  original Pool  Balance.   See "Description  of the  Transfer and  Servicing
  Agreements -- Termination" in the 
  Prospectus.  The redemption  price for the Class  A-2 Notes will equal  the
  unpaid principal  amount of  the Class  A-2 Notes  plus accrued and  unpaid
  interest thereon.

                        DESCRIPTION OF THE CERTIFICATES

  GENERAL

       The  Certificates will be  issued pursuant to  the terms  of the Trust
  Agreement,   a  form  of  which  has  been  filed  as  an  exhibit  to  the
  Registration Statement.  A copy  of the Trust Agreement will be  filed with
  the Commission  following the  issuance of the  Securities.  The  following
  summary  describes   certain  terms  of  the  Certificates  and  the  Trust
  Agreement.   This  summary does not  purport to be  complete and is subject
  to, and qualified in  its entirety by reference  to, all the provisions  of
  the   Certificates  and  the  Trust   Agreement.    The  following  summary
  supplements the  description of  the general  terms and  provisions of  the
  Certificates of  any given Series and the  description of the related Trust
  Agreement set forth  in the Prospectus, to which descriptions  reference is
  hereby made.

  DISTRIBUTIONS OF INTEREST

       Certificateholders will  be entitled to  distributions of  interest on
  each Distribution  Date beginning on                            , 199    . 
  Interest will accrue  on the Certificates at  the Pass-Through Rate  on the
  Certificate Balance as of the preceding Distribution  Date (or with respect
  to the first  Distribution Date, on the  Closing Date) after giving  effect
  to  distributions on  such Distribution Date.   Interest distributable with
  respect to  the Certificates on  a Distribution  Date will accrue  from and
  including  the   most  recent  Distribution  Date  on  which  interest  was
  distributed  to   Certificateholders  (or,  with   respect  to   the  first
  Distribution Date,  from and including the  Closing Date) to  but excluding
  such  Distribution Date and will  be calculated  on the basis  of a 360-day
  year  of  twelve  30-day  months.    Interest  distributions  due  but  not
  distributed on any Distribution Date  will be due on the  next Distribution
  Date,  with interest on such overdue interest  at the Pass-Through Rate (to
  the   extent  lawful).     Interest  distributions   with  respect  to  the
  Certificates  generally  will be  funded  from  the portion  of  the  Total
  Distribution Amount  and funds in the  Reserve Account remaining  after the
  distribution of  the  Servicing  Fee  and  the  Noteholders'  Distributable
  Amount.   See  "Description of  the Transfer  and  Servicing Agreements  --
  Distributions" and "-- Reserve Account" herein.

  DISTRIBUTIONS OF PRINCIPAL

       Certificateholders will  not be entitled to distributions of principal
  on any Distribution Date until  the Notes have been paid in  full.  On each
  Distribution Date on and after the Distribution Date on  which the Class A-
  2  Notes are  paid  in full,  the  Certificateholders will  be  entitled to
  distributions of principal  in a maximum amount equal to  the lesser of (i)
  the  Total  Distribution Amount  plus  any  funds in  the  Reserve  Account
  remaining  after   payment   of  the   Servicing   Fee,  the   Noteholders'
  Distributable Amount  (on the  Distribution Date  on which the  outstanding
  principal  amount  of the  Class  A-2 Notes  is  reduced to  zero)  and the
  Certificateholders' Interest  Distributable Amount and (ii) the outstanding
  Certificate  Balance.   See  "Description  of  the  Transfer and  Servicing
  Agreements -- Distributions" and "-- Reserve Account" herein.

  OPTIONAL PREPAYMENT

       If the  Servicer exercises  its option  to  purchase the  Receivables,
  which it  may do  when the  aggregate outstanding  principal amount of  the
  Receivables  is reduced  to 10% or  less of the  original Pool Balance, the
  Certificateholders will receive  an amount  in respect of  the Certificates
  equal  to  the  outstanding  Certificate  Balance,  together  with  accrued
  interest thereon at the  Pass-Through Rate, which distribution shall effect
  an early retirement of the Certificates.  See  "Description of the Transfer
  and Servicing Agreements -- Termination" in the Prospectus.


              DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

       The  following  summary describes  certain  terms  of the  Receivables
  Purchase Agreement,  the Sale and  Servicing Agreement,  the Administration
  Agreement  and   the  Trust  Agreement  (collectively,  the  "Transfer  and
  Servicing  Agreements").   Forms of the  Transfer and  Servicing Agreements
  have been filed as  exhibits to the Registration Statement.  A  copy of the
  Transfer  and  Servicing  Agreements  will be  filed  with  the  Commission
  following the issuance of  the Securities.  This  summary does not  purport
  to  be complete  and is  subject to,  and is  qualified in its  entirety by
  reference to, all the provisions of the  Transfer and Servicing Agreements.
  The following summary supplements the description of  the general terms and
  provisions of the Transfer and  Servicing Agreements (as such term  is used
  in  the  Prospectus)  set  forth under  the  heading  "Description  of  the
  Transfer and Servicing  Agreements" in the Prospectus, to which description
  reference is hereby made.

  SALE AND ASSIGNMENT OF RECEIVABLES

       Certain information with respect  to the conveyance of the Receivables
  on the  Closing Date  by  First Merchants  to the  Seller  pursuant to  the
  Receivables  Purchase Agreement and by the  Seller to the Trust pursuant to
  the  Sale and Servicing  Agreement is  set forth under  "Description of the
  Transfer and  Servicing Agreements -- Sale  and Assignment  of Receivables"
  in  the  Prospectus.   See  also "The  Receivables  Pool"  herein and  "The
  Receivables Pools" in the  Prospectus for additional information  regarding
  the  Receivables  and  certain  obligations  of  First  Merchants  and  the
  Servicer with respect to the Receivables.

  ACCOUNTS

       In addition  to the  Accounts referred  to under  "Description of  the
  Transfer  and Servicing Agreements  -- Trust  Accounts" in  the Prospectus,
  the Seller will  also establish and maintain  the Reserve Account  with the
  Indenture Trustee, in the  name of the Indenture  Trustee on behalf of  the
  Noteholders and the Certificateholders.

  SERVICING COMPENSATION

       The Servicer will be  entitled to receive the  Servicing Fee for  each
  Collection Period in an amount equal to            %  per annum of the Pool
  Balance  as of the first day of such  Collection Period.  The Servicing Fee
  (together with any  portion of the  Servicing Fee that remains  unpaid from
  prior Distribution  Dates) will  be paid on  each Distribution Date  solely
  out of  the Interest Distribution Amount;  however, the Servicing  Fee will
  be paid to  the Servicer prior  to the distribution of  any portion of  the
  Interest Distribution  Amount to Noteholders  and Certificateholders.   See
  "Description  of   the  Transfer  and  Servicing  Agreements  --  Servicing
  Compensation and Payment of Expenses" in the Prospectus.

  DISTRIBUTIONS

       Deposits to Collection Account.  On or about the          Business Day
  of  each  month, the  Servicer  will  provide the  Indenture  Trustee  with
  certain  information   with  respect  to  the  related  Collection  Period,
  including the  amount of aggregate collections  on the Receivables  and the
  aggregate  Repurchase  Amount of  Receivables  to be  repurchased  by First
  Merchants or to be purchased by the Servicer.

       On  or before  each Distribution  Date, the  Servicer  will cause  the
  Total Distribution  Amount to  be deposited  into  the Collection  Account.
  The "Total Distribution Amount" for  a Distribution Date will equal the sum
  of the Interest Distribution  Amount and the Principal Distribution  Amount
  (other than the  portion thereof attributable to Realized Losses)  for such
  Distribution Date.   "Realized  Losses" means the  excess of the  principal
  balance  of  any Liquidated  Receivable  over Liquidation  Proceeds  to the
  extent allocable to principal.

       The "Interest Distribution Amount" for a Distribution  Date will equal
  the sum of  the following amounts  with respect to  the related  Collection
  Period:  (i) that  portion of all collections on the  Receivables allocable
  to interest; (ii) all proceeds of the  liquidation of defaulted Receivables
  ("Liquidated Receivables"),  net of  expenses incurred  by the Servicer  in
  connection  with such liquidation  and any  amounts required  by law  to be
  remitted  to the related  Obligor ("Liquidation  Proceeds"), to  the extent
  attributable to  interest due  thereon in  accordance  with the  Servicer's
  customary  servicing   procedures,  and  all   recoveries  in   respect  of
  Liquidated Receivables that were  written off in prior Collection  Periods;
  (iii) the  Repurchase Amount  of each  Receivable that  was repurchased  by
  First Merchants or purchased by the Servicer  during the related Collection
  Period, to  the extent attributable to  accrued interest thereon;  and (iv)
  Investment Earnings for such Distribution Date.

       The  "Principal  Distribution Amount"  for  a  Distribution Date  will
  equal  the  sum of  the  following  amounts  with  respect to  the  related
  Collection Period:  (i)  that portion of all collections on the Receivables
  allocable to principal; (ii)  all Liquidation Proceeds attributable to  the
  principal amount of Receivables  that became Liquidated Receivables  during
  such  Collection   Period  in  accordance  with  the  Servicer's  customary
  servicing  procedures, plus  all  Realized  Losses  with  respect  to  such
  Liquidated Receivables; (iii) to the extent  attributable to principal, the
  Repurchase  Amount received with respect  to each Receivable repurchased by
  First Merchants or purchased by the Servicer  during the related Collection
  Period; (iv) losses caused  by the issuance of  an order by a court  in any
  insolvency proceeding reducing  the amount owed under a Receivable  and (v)
  partial  prepayments relating  to refunds  of extended  warranty protection
  plan  costs or  of physical  damage, credit  life  or disability  insurance
  policy premiums, but only  if such costs or  premiums were financed by  the
  respective Obligor as of the date of the original Contract.

       The  Interest  Distribution  Amount  and  the  Principal  Distribution
  Amount on  any Distribution  Date shall exclude  all payments and  proceeds
  (including Liquidation Proceeds) of  any Receivables the Repurchase  Amount
  of which  has been included  in the  Total Distribution  Amount in a  prior
  Collection Period.

       Deposits to  the Distribution Accounts.   On  each Distribution  Date,
  the Servicer  will instruct  the Indenture  Trustee to  make the  following
  deposits  and  distributions,  to the  extent  of  the  Total  Distribution
  Amount, in the following order of priority:

            (i)  to the Servicer, from the  Interest Distribution Amount, the
       Servicing  Fee and  all unpaid  Servicing Fees  from prior  Collection
       Periods;

            (ii)    to  the   Note  Distribution  Account,  from   the  Total
       Distribution  Amount remaining  after the  application of  clause (i),
       the Noteholders' Interest Distributable Amount;

            (iii)     to  the  Note  Distribution  Account,  from  the  Total
       Distribution  Amount remaining  after the  application of  clauses (i)
       and (ii), the Noteholders' Principal Distributable Amount;

            (iv)  to  the Certificate  Distribution Account,  from the  Total
       Distribution  Amount remaining  after the  application of  clauses (i)
       through (iii), the Certificateholders' Interest Distributable Amount;

            (v)   to  the Certificate  Distribution Account,  from the  Total
       Distribution  Amount remaining  after the  application of  clauses (i)
       through  (iv), the Certificateholders' Principal Distributable Amount;
       and

            (vi)   to  the  Reserve Account,  the  Total Distribution  Amount
       remaining after the application of clauses (i) through (v).

       For  purposes hereof,  the following  terms shall  have the  following
  meanings:

            "Noteholders'  Distributable Amount"  means, with  respect to any
       Distribution   Date,   the   sum   of   the   Noteholders'   Principal
       Distributable  Amount  and  the  Noteholders'  Interest  Distributable
       Amount.

            "Noteholders' Interest Distributable Amount" means,  with respect
       to  any  Distribution  Date,  the  sum  of  the  Noteholders'  Monthly
       Interest  Distributable  Amount for  such  Distribution  Date and  the
       Noteholders' Interest Carryover Shortfall for such Distribution Date.

            "Noteholders' Monthly Interest Distributable  Amount" means, with
       respect to any  Distribution Date,  30 days  of interest  (or, in  the
       case  of  the  first Distribution  Date,  interest  accrued  from  and
       including the  Closing Date  to but excluding  such Distribution Date)
       on the Class A-1 Notes  and the Class A-2 Notes at the Class  A-1 Rate
       and the  Class A-2 Rate, respectively,  on the  respective outstanding
       principal  balance of  the  Notes of  such  class on  the  immediately
       preceding   Distribution  Date   (or,  in   the  case   of  the  first
       Distribution Date,  on the  Closing Date) after  giving effect to  all
       payments  of principal to the Noteholders of such class on or prior to
       such Distribution Date.

            "Noteholders' Interest  Carryover Shortfall" means,  with respect
       to any Distribution  Date, (i) the excess of the  Noteholders' Monthly
       Interest  Distributable Amount  for the  preceding Distribution  Date,
       plus any  outstanding  Noteholders'  Interest Carryover  Shortfall  on
       such  preceding  Distribution  Date, over  the  amount  in respect  of
       interest that  is actually deposited in  the Note Distribution Account
       on such preceding Distribution Date, plus (ii)  interest on the amount
       of  interest  due  but  not  paid  to  Noteholders  on  the  preceding
       Distribution Date, to  the extent permitted by law, at  the respective
       Interest Rates  borne by each class  of the Notes  from such preceding
       Distribution Date to but excluding such current Distribution Date.

            "Noteholders'   Principal  Distributable   Amount"  means,   with
       respect to any Distribution Date, the sum  of the Noteholders' Monthly
       Principal Distributable  Amount  for such  Distribution  Date and  the
       Noteholders'  Principal Carryover  Shortfall as  of  the close  of the
       preceding Distribution Date; provided, however,  that the Noteholders'
       Principal  Distributable  Amount  shall  not  exceed  the  outstanding
       principal  balance of the Notes.   In  addition, (i) on  the Class A-1
       Final   Scheduled   Payment    Date,   the   Noteholder's    Principal
       Distributable  Amount  will  not  be less  than  the  amount  that  is
       necessary (after  giving effect to all  other amounts to  be deposited
       in  the  Note  Distribution  Account on  such  Distribution  Date  and
       allocable to  principal) to reduce  the outstanding  principal balance
       of the  Class A-1  Notes to  zero; and  (ii)  on the  Class A-2  Final
       Scheduled  Payment  Date  the  Noteholders'   Principal  Distributable
       Amount will  not be  less than  the amount  that  is necessary  (after
       giving  effect to  all  other  amounts to  be  deposited in  the  Note
       Distribution Account  on  such  Distribution  Date  and  allocable  to
       principal) to  reduce the outstanding principal  balance of  the Class
       A-2 Notes to zero.

            "Noteholders'  Monthly  Principal  Distributable  Amount"  means,
       with  respect to any Distribution  Date for  as long as  the Class A-1
       Notes  or the Class  A-2 Notes are outstanding,  100% of the Principal
       Distribution Amount;  provided, however, that on the Distribution Date
       on which the principal  balance of the Class  A-2 Notes is reduced  to
       zero, the portion,  if any, of the Principal Distribution  Amount that
       is  not applied  to  the principal  of  the Class  A-2  Notes will  be
       applied to the Certificate Balance.

            "Noteholders'  Principal  Carryover Shortfall"  means, as  of the
       close  of  any  Distribution  Date,  the  excess  of  the Noteholders'
       Monthly   Principal   Distributable   Amount   and   any   outstanding
       Noteholders'   Principal  Carryover   Shortfall  from   the  preceding
       Distribution Date  over the  amount in  respect of  principal that  is
       actually deposited in the Note Distribution Account.

            "Certificateholders'  Distributable Amount"  means, with  respect
       to  any  Distribution  Date,   the  sum  of  the   Certificateholders'
       Principal Distributable  Amount and  the Certificateholders'  Interest
       Distributable Amount.

            "Certificateholders' Interest  Distributable Amount" means,  with
       respect to any Distribution  Date, the sum of the  Certificateholders'
       Monthly Interest Distributable Amount  for such Distribution Date  and
       the  Certificateholders'   Interest  Carryover   Shortfall  for   such
       Distribution Date.

            "Certificateholders'   Monthly  Interest   Distributable  Amount"
       means, with  respect to  any Distribution  Date, 30  days of  interest
       (or, in  the case  of the  first Distribution  Date, interest  accrued
       from  and   including  the   Closing  Date   to  but  excluding   such
       Distribution  Date)  at  the  Pass-Through  Rate  on  the  Certificate
       Balance on  the last day  of the preceding  Collection Period (or,  in
       the case of  the first Distribution Date,  on the Closing Date)  after
       giving   effect   to   all   distributions   of   principal   to   the
       Certificateholders on or prior to such Distribution Date.

            "Certificateholders'  Interest Carryover  Shortfall" means,  with
       respect   to    any   Distribution   Date,    the   excess    of   the
       Certificateholders'  Monthly  Interest Distributable  Amount  for  the
       preceding  Distribution Date  and any  outstanding Certificateholders'
       Interest  Carryover  Shortfall on  such  preceding  Distribution Date,
       over  the amount in respect of interest  that is actually deposited in
       the Certificate  Distribution Account  on such preceding  Distribution
       Date, plus interest  on such excess, to  the extent permitted by  law,
       at the Pass-Through Rate from such preceding  Distribution Date to but
       excluding such current Distribution Date.

            "Certificateholders' Principal Distributable Amount"  means, with
       respect to any Distribution  Date, the sum of the  Certificateholders'
       Monthly Principal  Distributable Amount for such Distribution Date and
       the Certificateholders'  Principal Carryover Shortfall as of the close
       of the  preceding  Distribution  Date;  provided,  however,  that  the
       Certificateholders'  Principal Distributable  Amount shall  not exceed
       the  Certificate  Balance.    In  addition,  on  the  Final  Scheduled
       Distribution  Date,  the  principal  required  to  be  distributed  to
       Certificateholders will  include the lesser of (a)  the sum of (i) any
       scheduled  payments of  principal  due and  remaining  unpaid on  each
       Precomputed Receivable  and  (ii)  any  principal  due  and  remaining
       unpaid on each Simple Interest  Receivable, in each case, owned by the
       Trust as of  the Final Scheduled Maturity Date or  (b) the amount that
       is  necessary  (after  giving  effect  to  the  other  amounts  to  be
       deposited  in   the   Certificate   Distribution   Account   on   such
       Distribution  Date   and  allocable  to   principal)  to   reduce  the
       Certificate Balance to zero.

            "Certificateholders'  Monthly  Principal  Distributable   Amount"
       means,   with  respect   to  any   Distribution  Date   prior  to  the
       Distribution Date on which the  Notes are paid in full, zero; and with
       respect to any Distribution  Date commencing on the  Distribution Date
       on  which  the  Notes  are   paid  in  full,  100%  of  the  Principal
       Distribution  Amount (less,  on  the Distribution  Date  on which  the
       Notes  are paid in  full, the portion thereof  payable as principal of
       the Notes).

            "Certificateholders' Principal Carryover Shortfall"  means, as of
       the   close   of   any   Distribution  Date,   the   excess   of   the
       Certificateholders'  Monthly Principal  Distributable  Amount and  any
       outstanding  Certificateholders'  Principal Carryover  Shortfall  from
       the  preceding Distribution  Date,  over  the  amount  in  respect  of
       principalthatis actuallydepositedintheCertificate DistributionAccount.

            "Certificate  Balance"  equals, initially,  $                    
                  and,  thereafter, equals  the initial  Certificate Balance,
       reduced by all amounts  allocable to principal previously  distributed
       to  Certificateholders  and  all  Realized  Losses  allocable  to  the
       Certificates.

       On  each  Distribution  Date,  all amounts  on  deposit  in  the  Note
  Distribution  Account generally  will be  paid in  the  following order  of
  priority:

            (i)  to the  applicable Noteholders, accrued and unpaid  interest
       on the outstanding principal balance of the  applicable class of Notes
       at the applicable Interest Rate;

            (ii)   to the  Class A-1  Noteholders in  reduction of  principal
       until the  principal balance of the  Class A-1 Notes  has been reduced
       to zero; and

            (iii)   to the  Class A-2 Noteholders  in reduction of  principal
       until the principal  balance of the  Class A-2 Notes has  been reduced
       to zero.

       On each Distribution  Date, all amounts on deposit in  the Certificate
  Distribution Account  will be distributed to the Certificateholders, first,
  on account  of  the Certificateholders  Interest  Distributable Amount  and
  second,  on  account  of  the  Certificateholder's  Principal Distributable
  Amount.

  RESERVE ACCOUNT

       The  rights of  the Certificateholders  to receive  distributions with
  respect to  the Receivables generally will be subordinated to the rights of
  the  Noteholders  in  the  event  of  defaults   or  delinquencies  on  the
  Receivables,  as  provided  in  the Sale  and  Servicing  Agreement.    The
  protection afforded  to  the  Noteholders  through  subordination  will  be
  effected  both by  the preferential  right of  the  Noteholders to  receive
  current  distributions  with   respect  to  the  Receivables  and   by  the
  establishment of the  Reserve Account.  The Reserve Account will be created
  with an initial deposit by the Seller on the Closing Date of  $            
           .   In addition,  on each  Distribution Date until  the amount  on
  deposit  in  the  Reserve  Account equals  (state  amount  or  formula  for
  determining amount)  (the "Specified Reserve Account Balance"), all amounts
  remaining in  the Collection  Account after payment  of the Servicing  Fee,
  the   Noteholders'   Distributable  Amount   and   the  Certificateholders'
  Distributable  Amount   will  be  deposited   into  the   Reserve  Account.
  Thereafter, the amount available in the Reserve  Account will be reinstated
  on each  Distribution Date up  to the Specified Reserve  Account Balance by
  the  deposit  thereto of  any  portion  of the  Total  Distribution  Amount
  remaining  after   payment  on  such  date   of  the  Servicing   Fee,  the
  Noteholders'    Distributable    Amount   and    the    Certificateholders'
  Distributable  Amount.  If the amount on  deposit in the Reserve Account on
  any Distribution Date  (after giving effect to all deposits  or withdrawals
  therefrom on such Distribution Date) is greater  than the Specified Reserve
  Account Balance for such Distribution Date, the  Servicer will instruct the
  Indenture Trustee  to distribute  an amount  equal to  such  excess to  the
  Seller, subject to certain limitations set forth  in the Sale and Servicing
  Agreement.    Upon any  distribution  to  the Seller  of  amounts from  the
  Reserve Account,  neither the Noteholders  nor the  Certificateholders will
  have any rights in, recourse against or claims to, such amounts.

       Except as provided  in the previous paragraph, amounts held  from time
  to time in the Reserve Account will continue to be  held for the benefit of
  the Noteholders and Certificateholders.  Funds will  be withdrawn from cash
  in the  Reserve Account to  the extent that  the Total Distribution  Amount
  (after  the payment  of the Servicing  Fee) with respect  to any Collection
  Period  is less  than the  Noteholders' Distributable  Amount  and will  be
  deposited  to  the  Note  Distribution  Account  for  distribution  to  the
  Noteholders.   In  addition,  funds will  be  withdrawn  from cash  in  the
  Reserve Account to the  extent that the portion  of the Total  Distribution
  Amount  remaining after the payment of the Servicing Fee and the deposit of
  the Noteholders' Distributable  Amount to the Note  Distribution Account is
  less  than   the  Certificateholders'  Distributable  Amount  and  will  be
  deposited to the  Certificate Distribution Account for distribution  to the
  Certificateholders.

       If on  any  Distribution Date  the  entire Noteholders'  Distributable
  Amount  for such  Distribution Date  (after giving  effect  to any  amounts
  withdrawn  from  the  Reserve  Account)  is  not   deposited  in  the  Note
  Distribution  Account, the  Certificateholders generally  will not  receive
  any distributions.

       The  subordination of  the Certificates  and the  Reserve Account  are
  intended to enhance  the likelihood of  receipt by Noteholders of  the full
  amount of principal and interest due to them and to 
  decrease the  likelihood that the Noteholders  will experience losses.   In
  addition, the  Reserve Account  is intended  to enhance  the likelihood  of
  receipt by Certificateholders of the full amount  of principal and interest
  due to  them and  to decrease  the likelihood  that the  Certificateholders
  will experience  losses.   However, in  certain circumstances, the  Reserve
  Account could be depleted.


                              ERISA CONSIDERATIONS

  THE NOTES

       The  Notes  may  be  purchased  by  an  employee benefit  plan  or  an
  individual  retirement   account  (a  "Plan")   subject  to   the  Employee
  Retirement Income  Security Act  of 1974, as  amended ("ERISA") or  Section
  4975  of the  Internal Revenue Code  of 1986, as  amended (the  "Code").  A
  fiduciary  of a  Plan  must  determine  that  the purchase  of  a  Note  is
  consistent with its fiduciary duties  under ERISA and will not result  in a
  nonexempt prohibited  transaction as  defined in  Section 406  of ERISA  or
  Section 4975 of  the Code.  For additional information  regarding treatment
  of the Notes under ERISA, see "ERISA Considerations" in the Prospectus.

  THE CERTIFICATES

       The Certificates may not  be acquired by (a) an  employee benefit plan
  (as defined in  Section 3(3) of ERISA) that is subject to the provisions of
  Title I of ERISA, (b) a plan  described in Section 4975(e) (1) of  the Code
  or (c) any entity whose  underlying assets include plan assets by reason of
  a  plan's investment in the  entity.   By its acceptance  of a Certificate,
  each  Certificateholder will be  deemed to  have represented  and warranted
  that  it is  not  subject to  the  foregoing limitations.   For  additional
  information regarding  treatment  of  the  Certificates  under  ERISA,  see
  "ERISA Considerations" in the Prospectus.


                                  UNDERWRITING

       Subject to  the terms  and conditions  set forth  in the  Underwriting
  Agreement  relating to the  Notes and  the Certificates  (the "Underwriting
  Agreement"), the Seller has  agreed to cause the  Trust to sell to  Salomon
  Brothers  Inc  (the  "Underwriter"), and  the  Underwriter  has  agreed  to
  purchase, all of the Securities.

       The Seller  has been advised  by the  Underwriter that it  proposes to
  offer the Securities  to the public initially at the public offering prices
  set  forth on the cover page of  this Prospectus Supplement, and to certain
  dealers at such prices less a concession  of         % per Class A-1 Note, 
       %  per  Class  A-2  Note  and           %  per  Certificate;  that the
  Underwriter and  such dealers may allow  a discount of         %  per Class
  A-1 Note,         % per  Class A-2 Note  and          % per Certificate  on
  sales to certain other  dealers; and that after the initial public offering
  of  the Securities,  the public  offering prices  and  the concessions  and
  discounts to dealers may be changed by the Underwriter.

       The  Underwriting Agreement  provides that  the Seller  will indemnify
  the Underwriter  against certain  liabilities, including liabilities  under
  applicable securities laws,  or contribute to payments  the Underwriter may
  be required to make in respect thereof.

       The  Trust  may, from  time to  time, invest  the  funds in  the Trust
  Accounts in Eligible Investments acquired from the Underwriter.

       The closing  of the  sale of  the Certificates is  conditioned on  the
  closing of the sale  of the Notes, and the closing of the sale of the Notes
  is conditioned on the closing of the sale of the Certificates.

       Upon  receipt  of  a  request  by  an investor  who  has  received  an
  electronic Prospectus  Supplement and Prospectus from the Underwriter or of
  such investor's representative  within the period during which there  is an
  obligation to  deliver a Prospectus  Supplement and Prospectus, the  Seller
  or  the  Underwriter will  promptly  deliver,  or cause  to  be  delivered,
  without  charge,  a  paper  copy  of  the  Prospectus  Supplement  and  the
  Prospectus.


                                 LEGAL MATTERS

       Certain legal matters  relating to the Securities will be  passed upon
  for  the Trust and  the Seller  by Sonnenschein Nath  & Rosenthal, Chicago,
  Illinois.   Certain federal  income tax  and other  matters will  be passed
  upon for  the Trust by  Brown & Wood  LLP, New York,  New York and  certain
  state income and business tax matters will be passed  upon for the Trust by
  Sonnenschein Nath & Rosenthal.  It is anticipated  that Sonnenschein Nath &
  Rosenthal will from time to  time render legal services to the  Seller, the
  Servicer and their affiliates.

                                 INDEX OF TERMS

  ADG . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
  Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
  Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . .  S-27
  Certificateholders  . . . . . . . . . . . . . . . . . . . . . . . . .   S-6
  Certificateholders' Distributable Amount  . . . . . . . . . . . . . .  S-26
  Certificateholders' Interest Carryover Shortfall  . . . . . . . . . .  S-27
  Certificateholders' Interest Distributable Amount . . . . . . . . . .  S-27
  Certificateholders' Monthly Interest Distributable Amount . . . . . .  S-27
  Certificateholders' Monthly Principal Distributable Amount  . . . . .  S-27
  Certificateholders' Principal Carryover Shortfall . . . . . . . . . .  S-27
  Certificateholders' Principal Distributable Amount  . . . . . . . . .  S-27
  Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-3
  Class A-1 Final Scheduled Payment Date  . . . . . . . . . . . . . . .   S-5
  Class A-1 Notes . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-3
  Class A-1 Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
  Class A-2 Final Scheduled Payment Date  . . . . . . . . . . . . . . .   S-5
  Class A-2 Notes . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-3
  Class A-2 Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
  Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-3
  Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-29
  Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . .   S-7
  Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2
  Contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
  Cutoff Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
  Dealer Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
  Dealer Service Centers  . . . . . . . . . . . . . . . . . . . . . . .  S-10
  Distribution Date . . . . . . . . . . . . . . . . . . . . . . . .  S-2, S-5
  ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-29
  Final Scheduled Distribution Date . . . . . . . . . . . . . . . . . .   S-6
  Final Scheduled Maturity Date . . . . . . . . . . . . . . . . . . . .   S-4
  Financed Vehicles . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
  First Merchants . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
  franchised dealers  . . . . . . . . . . . . . . . . . . . . . . . . .  S-10
  Indenture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
  Indenture Trustee . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
  independent dealers . . . . . . . . . . . . . . . . . . . . . . . . .  S-10
  Interest Distribution Amount  . . . . . . . . . . . . . . . . . . . .  S-25
  Interest Rates  . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
  Liquidated Receivables  . . . . . . . . . . . . . . . . . . . . . . .  S-25
  Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . .  S-25
  non-prime borrowers . . . . . . . . . . . . . . . . . . . . . . . . .  S-10
  Norwest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-17
  Noteholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
  Noteholders' Distributable Amount . . . . . . . . . . . . . . . . . .  S-26
  Noteholders' Interest Carryover Shortfall . . . . . . . . . . . . . .  S-26
  Noteholders' Interest Distributable Amount  . . . . . . . . . . . . .  S-26
  Noteholders' Monthly Interest Distributable Amount  . . . . . . . . .  S-26
  Noteholders' Monthly Principal Distributable Amount . . . . . . . . .  S-26
  Noteholders' Principal Carryover Shortfall  . . . . . . . . . . . . .  S-26
  Noteholders' Principal Distributable Amount . . . . . . . . . . . . .  S-26
  Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-3
  Owner Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
  Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . .   S-6
  Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-29
  Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
  Principal Distribution Amount . . . . . . . . . . . . . . . . . . . .  S-25
  Prospectus  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2
  Receivables Purchase Agreement  . . . . . . . . . . . . . . . . . . .   S-3
  Rating Agencies . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-9
  Realized Losses . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-24
  Receivables . . . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-4
  Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
  Reserve Account . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-7
  Sale and Servicing Agreement  . . . . . . . . . . . . . . . . . . . .   S-4
  Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
  Securityholders . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-6
  Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-3
  Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
  Specified Reserve Account Balance . . . . . . . . . . . . . . . . . .  S-28
  Sub-prime Borrowers . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
  Total Distribution Amount . . . . . . . . . . . . . . . . . . . . . .  S-24
  Transfer and Servicing Agreements . . . . . . . . . . . . . . . . . .  S-24
  Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Cover, S-3
  Trust Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
  Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-29
  Underwriting Agreements . . . . . . . . . . . . . . . . . . . . . . .  S-29

  <TABLE>
  <CAPTION>
<S>                                                              <C>
  No dealer,  salesperson or  other person  has been
  authorized to give any information or to make  any
  representations  other  than  those  contained  or
  incorporated  by  reference  in   this  Prospectus
  Supplement  and the Prospectus in  connection with
  the offer  made by this  Prospectus Supplement and               FIRST MERCHANTS AUTO TRUST
  the  Prospectus  and,  if  given  or   made,  such                        199  -  
  information or representations must not be  relied
  upon as  having been authorized.   This Prospectus
  Supplement and the Prospectus do not constitute an            $            (Floating Rate)( %)
  offer  or solicitation  by anyone in any  state in             ASSET BACKED NOTES, CLASS A-1
  which such  offer or  solicitation is unauthorized
  or  in  which  the person  making  such  offer  or            $           (Floating Rate)( %)
  solicitation  is  not  qualified  to do  so  or to             ASSET BACKED NOTES, CLASS A-2
  anyone to  whom it is unlawful  to make such offer
  or  solicitation.   Neither the  delivery of  this                  $                  
  Prospectus  Supplement and the Prospectus  nor any               ASSET BACKED CERTIFICATES
  sale    made   hereunder    shall,    under    any
  circumstances,  create any  implication  that  the
  information contained herein or therein is correct
  as  of any  time subsequent  to the  date  of this
  Prospectus Supplement or Prospectus.
                                                                      (                  ) 
                                                                             Seller
                   TABLE OF CONTENTS             Page                           
                 PROSPECTUS SUPPLEMENT
  Reports to Securityholders  . . . . . . . .     S-2
  Summary of Terms  . . . . . . . . . . . . .     S-3
  Risk Factors  . . . . . . . . . . . . . . . .   S-9        FIRST MERCHANTS ACCEPTANCE CORPORATION
  The Seller  . . . . . . . . . . . . . . . .    S-10                       Servicer
  First Merchants Automobile Financing Program   S-10
  The Trust . . . . . . . . . . . . . . . . .    S-17
  The Receivables Pool  . . . . . . . . . . .    S-18
  Weighted Average Life of the Securities . .    S-21
  Description of the Notes  . . . . . . . . .    S-21
  Description of the Certificates   . . . . .    S-23                PROSPECTUS SUPPLEMENT
  Description of the Transfer and Servicing
  Agreements  . . . . . . . . . . . . . . . .    S-24         ___________________________________
  ERISA Considerations  . . . . . . . . . . .    S-29
  Underwriting  . . . . . . . . . . . . . . .    S-29                 Salomon Brothers Inc
  Legal Matters . . . . . . . . . . . . . . .    S-30         ___________________________________
  Index of Terms  . . . . . . . . . . . . . .    S-31
                       PROSPECTUS
  Available Information . . . . . . . . . . . .     2
  Incorporation of Certain Documents by Reference   2
  Summary of Terms  . . . . . . . . . . . . . .     3
  Risk Factors  . . . . . . . . . . . . . . . .    12
  The Trusts . . . . . . . . . . . . . . . . . .   18
  The Receivables Pools . . . . . . . . . . . .    20
  Weighted Average Life of the Securities . . .    22
  Pool Factors and Trading Information. . . . .    22
  Use of Proceeds . . . . . . . . . . . . . . .    23
  The Company and the Seller . . . . . . . . .     23
  Description of the Notes . . . . . . . . . . .   24
  Description of the Certificates . . . . . . .    28
  Certain Information Regarding the Securities .   29
  Description of the Transfer and Servicing
    Agreements . . . . . . . . . . . . . . . . .   36
  Certain Legal Aspects of the Receivables . . .   46
  Certain Federal Income Tax Consequences . . . .  50
  Certain State Tax Consequences with respect
    to Owner Trusts . . . . . . . . . . . . . . .  61
  ERISA Considerations . . . . . . . . . . . . .   62
  Plan of Distribution . . . . . . . . . . . . .   64
  Legal Matters . . . . . . . . . . . . . . . . .  65
  Index of Principal Terms . . . . . . . . . . .   66


Until 90 days after the date of this Prospectus Supplement, all
dealers effecting transactions in the Certificates described in
this Prospectus Supplement, whether or not participating in
this distribution, may be required to deliver this Prospectus
Supplement and the Prospectus.  This is in addition to the
obligation of dealers to deliver this Prospectus Supplement
and the Prospectus when acting as underwriters and with
respect to their unsold allotments or subscriptions.

</TABLE>

   
Information contained herein is subject to completion or amendment.  A
registration statement
relating to these securities has been filed with the Securities and Exchange
Commission.  These
securities may not be sold nor may offers to buy be accepted prior to the
time the registration
statement becomes effective. This prospectus shall not constitute an offer to
sell or the solicitation
of an offer to buy nor shall there be any sale of these securities in any
State in which such offer,
solicitation or sale would be unlawful prior to registration or qualification
under the securities laws
of any such State.
    

   
              Subject to Completion, dated September 6, 1996
    

PROSPECTUS
- ----------
                        FIRST MERCHANTS AUTO TRUSTS
                            ASSET BACKED NOTES
                         ASSET BACKED CERTIFICATES
                         -------------------------

                  FIRST MERCHANTS ACCEPTANCE CORPORATION
                         -------------------------

                     
    The Asset Backed Notes (the "Notes") and the Asset Backed Certificates
(the "Certificates"
and, together  with the Notes,  the "Securities") described  herein may be
sold from time to time
in one or more series, in amounts, at prices and on terms to be determined
at the time of sale
and  to be  set forth in  a supplement  to this Prospectus  (a "Prospectus
Supplement").  Each
series  of  Securities,  which  will  include   one  or  more  classes  of
Certificates and may also
include one or  more classes of  Notes, will be  issued by a  trust to  be
formed with respect to
such series  (each, a "Trust").   Each  Trust will  be formed pursuant  to
either (i) a Trust
Agreement to  be entered  into between  either First  Merchants Acceptance
Corporation (the "Company") or a  special-purpose finance subsidiary  
of the Company organized and
established  by the Company (each such special-purpose finance subsidiary,
a "Transferor"), as
depositor, and the Trustee specified in the related Prospectus  Supplement
(the "Trustee") or
(ii)  a  Pooling and  Servicing  Agreement to  be entered  into  among the
Trustee, either the Company
or a Transferor, as seller, and the Company, as servicer (the "Servicer").
If a series of
Securities includes  Notes, such Notes will be issued and secured pursuant
to an Indenture
between the  Trust and  the Indenture  Trustee  specified in  the  related
Prospectus Supplement (the
"Indenture Trustee") and will represent indebtedness of the related Trust.
The Certificates
of a series  will represent fractional undivided  interests in the related
Trust.  Each
Prospectus Supplement  will specify which  class or  classes of  Notes, if
any, and/or which class
or  classes  of  Certificates  of  the related  series  are  being offered
thereby.  The property of
each  Trust will include  a pool of motor  vehicle retail installment sale
contracts and
installment loans  secured by new or used automobiles,  light duty trucks,
vans and minivans (the
"Receivables"), certain monies due or received thereunder on and after the
applicable Cutoff
Date set forth in the related Prospectus Supplement, security interests in
the vehicles
financed thereby and certain other property all as described herein and in
such Prospectus
Supplement  (the "Trust Property").   In addition, if  so specified in the
related Prospectus
Supplement, the property of the Trust will include monies on  deposit in a
trust account (the
"Pre-Funding Account")  and/or monies on  deposit in a  trust account (the
"Collateral
Reinvestment Account") to be established with the Indenture Trustee, which
will be used to
purchase additional  motor vehicle  retail installment sale  contracts and
installment loans (the
"Subsequent Receivables") from the Seller (as defined herein) from time to
time during the
Funding  Period   or  Revolving  Period   specified  in   such  Prospectus
Supplement.

    Except as  otherwise provided  in the  related Prospectus  Supplement,
each class of
Securities of any  series will represent the right to  receive a specified
amount of payments
of principal and interest on the related Receivables, at the rates, on the
dates and in the
manner  described herein and  in such Prospectus Supplement.   If a series
includes multiple
classes of Securities, the rights of  one or more classes of Securities to
receive payments may
be senior or subordinate to the rights of one or more of the other classes
of such series. 
Distributions on Certificates of a series may be  subordinated in priority
to payments due on
the Notes, if  any, of such series  to the extent described  herein and in
the related Prospectus
Supplement.   A series  may include one  or more  classes of  Notes and/or
Certificates which differ
from  the other classes of  such series as  to the timing  and priority of
payment, interest rate
or amount of distributions in respect of principal or interest or both.  A
series may include
one or more classes of Notes or Certificates entitled to distributions  in
respect of principal
with  disproportionate,  nominal  or  no  interest  distributions,  or  to
interest distributions, with
disproportionate, 
nominal  or no  distributions in  respect of  principal.   The
rate of payment in
respect of principal of  any class of Notes and the  rate of distributions
in respect  of the Certificate  Balance of the  Certificates of  any class
will depend on the priority of payment
of such class and the rate and timing of payments (including  prepayments,
defaults,  liquidations  and repurchases  of Receivables)  on  the related
Receivables.  A rate of payment
lower or higher than that anticipated may affect the weighted average life
of each class of
Securities  in the manner described  herein and in  the related Prospectus
Supplement.

    PROSPECTIVE  INVESTORS SHOULD  CONSIDER THE  FACTORS  SET FORTH  UNDER
"RISK FACTORS" ON PAGE
12 OF THIS PROSPECTUS AND IN THE RELATED PROSPECTUS SUPPLEMENT.
    

    EXCEPT AS  OTHERWISE SPECIFIED IN  THE RELATED PROSPECTUS  SUPPLEMENT,
THE NOTES OF A SERIES
WILL  REPRESENT OBLIGATIONS  OF, AND  THE CERTIFICATES  OF  A SERIES  WILL
REPRESENT BENEFICIAL
INTERESTS IN, THE RELATED TRUST ONLY AND WILL NOT REPRESENT OBLIGATIONS OF
OR INTERESTS IN,
AND  ARE  NOT  GUARANTEED  OR  INSURED   BY,  FIRST  MERCHANTS  ACCEPTANCE
CORPORATION OR ANY OF ITS
AFFILIATES OR ANY GOVERNMENTAL AGENCY.
                   ------------------------

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
                                    AND
    EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
   SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
         PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
         ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

      Retain this Prospectus for future reference.  This Prospectus may not be
         used to consummate sales of Securities offered hereby unless
          accompanied by a Prospectus Supplement.

   
            The date of this Prospectus is September __, 1996.
    

                        REPORTS TO SECURITYHOLDERS

   
    With respect to  each series of Securities, the  Servicer will prepare
and forward to
the  Applicable Trustee  (as  defined  herein), for  distribution  to  the
related
Securityholders,  certain  monthly  and  annual  reports  concerning  such
Securities and the
related Trust.  In addition,  within the prescribed period of time for tax
reporting
purposes after  the end  of each  calendar year  during the  term of  each
Trust, the Applicable
Trustee will mail to each person who at any time during such calendar year
has been a
registered  Securityholder with  respect  to such  Trust and  received any
payment thereon a
statement  containing  certain  information  for  the  purposes   of  such
Securityholder's
preparation of  federal income tax  returns.  See  "Certain Federal Income
Tax Consequences"
and   "Certain   Information  Regarding   the  Securities   -- Reports  to
Securityholders" herein.
    

                           AVAILABLE INFORMATION

   
    The Company has filed with the Securities and Exchange Commission (the
"Commission")
a Registration  Statement on  Form S-3  (together with all  amendments and
exhibits thereto,
the "Registration Statement") under the Securities Act of 1933, as amended
(the "Securities
Act"),  with  respect  to  the  Securities  being offered  hereby.    This
Prospectus does not
contain all  of the information  set forth in  the Registration Statement,
certain parts of
which have  been omitted in accordance  with the rules and  regulations of
the Commission. 
For further information, reference is made  to the Registration Statement,
which is
available for inspection without charge at the public reference facilities
of the
Commission at Judiciary  Plaza, 450 Fifth  Street, N.W., Washington,  D.C.
20549, and the
regional offices  of the Commission  at Citicorp Center,  500 West Madison
Street, Suite 1400,
Chicago, Illinois  60661-2511, and Seven  World Trade Center,  Suite 1300,
New York, New York
10048.   Copies  of  such information  can  be obtained  from  the  Public
Reference Section of the
Commission at  Judiciary Plaza, 450  Fifth Street, N.W.,  Washington, D.C.
20549, at
prescribed   rates.      The   Commission   maintains   a   Web   site  at
http://www.sec.gov containing
reports,  proxy and information statements and other information regarding
registrants,
including the Company, that file electronically with the Commission.

    UPON  RECEIPT  OF  A  REQUEST  BY  AN  INVESTOR  WHO  HAS RECEIVED  AN
ELECTRONIC PROSPECTUS
SUPPLEMENT  AND  PROSPECTUS FROM  AN  UNDERWRITER  OR  A  REQUEST BY  SUCH
INVESTOR'S
REPRESENTATIVE WITHIN  THE PERIOD DURING  WHICH THERE IS  AN OBLIGATION TO
DELIVER A
PROSPECTUS SUPPLEMENT AND PROSPECTUS,  THE SELLER OR THE UNDERWRITERS WITH
RESPECT TO THE
RELATED TRUST  WILL PROMPTLY  DELIVER, OR  CAUSE TO BE  DELIVERED, WITHOUT
CHARGE, TO SUCH
INVESTOR A PAPER COPY OF THE PROSPECTUS SUPPLEMENT AND PROSPECTUS.
    

              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
    All documents filed by the Company on  behalf of the Trust referred to
in the
accompanying Prospectus Supplement with the Commission pursuant to Section
13(a), 13(c),
14 or  15(d) of the Securities Exchange Act of 1934, as amended, after the
date of this
Prospectus and prior to the  termination of the offering of the Securities
offered by such
Trust shall be deemed to be 
incorporated by  reference in this Prospectus and to be a part hereof from
the dates of
filing of such documents.  Any statement contained herein or in a document
incorporated or
deemed  to be  incorporated  by reference  herein shall  be  deemed to  be
modified or superseded
for  purposes of this Prospectus to  the extent that a statement contained
herein (or in the
accompanying  Prospectus Supplement) or in any subsequently filed document
that also is or
is deemed  to be incorporated  by reference herein  modifies or supersedes
such statement. 
Any such statement  so modified or superseded shall  not be deemed, except
as so modified or
superseded, to constitute a part of this Prospectus.

    The Company on behalf of any Trust will provide without charge to each
person,
including  any beneficial  owner, to  whom a  copy  of this  Prospectus is
delivered, on the
written or  oral request  of such  person, a  copy of  any or  all of  the
documents incorporated
herein by  reference, except the  exhibits to such  documents (unless such
exhibits are
specifically  incorporated by  reference into  the  documents incorporated
herein by
reference).   Requests for  such copies  should be directed  to Secretary,
First Merchants
Acceptance Corporation, 570 Lake Cook Road, Suite 126, Deerfield, Illinois
60015; telephone
(847) 948-9300.
    

                             SUMMARY OF TERMS

    The following summary is qualified in its entirety by reference to the
detailed
information appearing elsewhere in this Prospectus and by reference to the
information with
respect  to  the  Securities  of  any  series  contained  in  the  related
Prospectus Supplement to
be  prepared  and  delivered  in  connection  with the  offering  of  such
Securities.  Certain
capitalized  terms used  in this  summary  are defined  elsewhere  in this
Prospectus on the
pages indicated in the "Index of Terms".

   
  Issuer  . . . . . . . . . . . . .      With  respect  to  each  series  of
                                         Securities,
                                         the Trust to be formed pursuant  to
                                         either
                                         a Trust Agreement (as amended and
                                         supplemented from  time to time,  a
                                         "Trust
                                         Agreement")  between the Seller and
                                         the
                                         Trustee   for  such   Trust  or   a
                                         Pooling and
                                         Servicing  Agreement  (a   "Pooling
                                         and
                                         Servicing  Agreement")  among   the
                                         Trustee,
                                         the   Seller  and  First  Merchants
                                         Acceptance
                                         Corporation,   as   servicer   (the
                                         "Servicer")
                                         for  such Trust.   Each  Trust that
                                         is taxable
                                         as a  partnership will be  referred
                                         to herein
                                         as an "Owner Trust" and each  Trust
                                         that is
                                         taxable  as a  grantor trust  under
                                         subpart E,
                                         Part I  of subchapter J of the Code
                                         (as
                                         hereinafter   defined)   will    be
                                         referred to
                                         herein as a "Grantor Trust".
    

  Company . . . . . . . . . . . . .      First     Merchants      Acceptance
                                         Corporation
                                         ("First    Merchants"    or     the
                                         "Company"), a
                                         Delaware    corporation.        The
                                         Company's
                                         principal   executive  offices  are
                                         located at
                                         570  Lake  Cook  Road,  Suite  126,
                                         Deerfield,
                                         Illinois  60015, and  its telephone
                                         number is
                                         (847) 948-9300.   See "The  Company
                                         and the
                                         Seller".

   
  Seller  . . . . . . . . . . . . .      With  respect  to  each  series  of
                                         Securities,
                                         either  the Company  or a  special-
                                         purpose
                                         finance  subsidiary of  the Company
                                         (each
                                         such    special-purpose     finance
                                         subsidiary, a
                                         "Transferor").
    

  Servicer  . . . . . . . . . . . .      First     Merchants      Acceptance
                                         Corporation (the
                                         "Servicer" or "First Merchants").

  Trustee . . . . . . . . . . . . .      With  respect  to  each  series  of
                                         Securities,
                                         the   Trustee   specified  in   the
                                         related
                                         Prospectus Supplement.

   
  Indenture Trustee . . . . . . . .      With  respect  to  any  series   of
                                         Securities
                                         that is  issued by  an Owner  Trust
                                         and
                                         includes  one or  more  classes  of
                                         Notes, the
                                         Indenture  Trustee specified in the
                                         related
                                         Prospectus Supplement.
    

  Securities Offered  . . . . . . .      Each  series  of Securities  issued
                                         by an
                                         Owner  Trust will  include  one  or
                                         more
                                         classes  of  Certificates  and  may
                                         also
                                         include  one  or  more  classes  of
                                         Notes.  Each
                                         series  of Securities  issued by  a
                                         Grantor
                                         Trust  will  include  one  or  more
                                         classes of
                                         Certificates,  but will not include
                                         any
                                         Notes.   Each  class of  Notes will
                                         be issued
                                         pursuant to an indenture (each, an
                                         "Indenture")  between  the  related
                                         Owner
                                         Trust  and  the  Indenture  Trustee
                                         specified
                                         in    the    related     Prospectus
                                         Supplement.  Each
                                         class   of  Certificates   will  be
                                         issued
                                         pursuant   to  the   related  Trust
                                         Agreement or
                                         the related Pooling and Servicing
                                         Agreement.  The related Prospectus
                                         Supplement   will   specify   which
                                         class or
                                         classes     of     Notes     and/or
                                         Certificates of the
                                         related  series  are being  offered
                                         thereby.

   
  The Notes . . . . . . . . . . . .      Unless  otherwise specified  in the
                                         related
                                         Prospectus  Supplement, Notes  will
                                         be
                                         available     for    purchase    in
                                         denominations of
                                         $1,000   and   integral   multiples
                                         thereof and
                                         will  be  available  in  book-entry
                                         form only. 
                                         Unless  otherwise specified  in the
                                         related
                                         Prospectus Supplement,  Noteholders
                                         will be
                                         able  to  receive Definitive  Notes
                                         (as
                                         defined   herein)   only   in   the
                                         limited
                                         circumstances  described herein  or
                                         in such
                                         Prospectus    Supplement.       See
                                         "Certain
                                         Information      Regarding      the
                                         Securities            -- Definitive
                                         Securities".

                                         Unless  otherwise specified  in the
                                         related
                                         Prospectus  Supplement,  each class
                                         of Notes
                                         will   have   a  stated   principal
                                         amount and
                                         will accrue  interest thereon at  a
                                         specified
                                         rate  (with respect  to each  class
                                         of Notes,
                                         the "Interest  Rate").  Each  class
                                         of Notes
                                         may   have  a   different  Interest
                                         Rate, which
                                         may   be  a   fixed,  variable   or
                                         adjustable
                                         Interest  Rate, or  any combination
                                         of the
                                         foregoing.  The related Prospectus
                                         Supplement    will   specify    the
                                         Interest Rate
                                         for each  class  of  Notes, or  the
                                         method for
                                         determining such Interest Rate.

                                         With  respect  to  a  series   that
                                         includes two
                                         or  more  classes  of  Notes,  each
                                         such class
                                         may  differ from the other class or
                                         classes
                                         of  such series  as to  the  timing
                                         and
                                         priority of payments, seniority,
                                         allocations  of  losses,   Interest
                                         Rate or
                                         amount of payments of principal or
                                         interest,  or payments of principal
                                         or
                                         interest  in respect  of  any  such
                                         class or
                                         classes  may  or  may not  be  made
                                         upon the
                                         occurrence  of specified  events or
                                         on the
                                         basis of collectionsfrom designated
                                         portions  of  the Receivables  Pool
                                         (as
                                         defined herein). 
    

                                         In addition,  a series may  include
                                         one or
                                         more   classes  of   Notes  ("Strip
                                         Notes")
                                         entitled to (i) principal  payments
                                         with
                                         disproportionate,   nominal  or  no
                                         interest
                                         payments or (ii) interest  payments
                                         with
                                         disproportionate,  nominal  or   no
                                         principal
                                         payments.

   
                                         If   the  Servicer   exercises  its
                                         option to
                                         purchase   the  Receivables   of  a
                                         Trust (or, if
                                         not,  to the extent provided in the
                                         related
                                         Prospectus      Supplement,      if
                                         satisfactory bids
                                         for    the    purchase   of    such
                                         Receivables are
                                         received) in the manner and on the
                                         respective  terms  and   conditions
                                         described
                                         under  "Description of the Transfer
                                         and
                                         Servicing       Agreements       --
                                          Termination", the
                                         outstanding  Notes will be redeemed
                                         as set
                                         forth     in     such    Prospectus
                                         Supplement.  In
                                         addition,     if    the     related
                                         Prospectus
                                         Supplement   provides   that    the
                                         property of a
                                         Trust  will  include  monies  in  a
                                         Pre-Funding
                                         Account or Collateral  Reinvestment
                                         Account
                                         that  will  be  used  to   purchase
                                         additional
                                         Receivables   after   the   Closing
                                         Date, one or
                                         more  classes  of  the  outstanding
                                         Notes will
                                         be  subject  to partial  redemption
                                         at or
                                         immediately  following  the end  of
                                         the
                                         Funding  Period or Revolving Period
                                         (each as
                                         defined    herein   and   in   such
                                         Prospectus
                                         Supplement),  as applicable,  in an
                                         amount
                                         and  in  the  manner  specified  in
                                         such
                                         Prospectus   Supplement.    In  the
                                         event of
                                         such    partial   redemption,   the
                                         Noteholders
                                         may  be   entitled  to  receive   a
                                         prepayment
                                         premium  from  the  Trust,  in  the
                                         amount and
                                         to  the  extent  provided  in   the
                                         related
                                         Prospectus Supplement.

  The Certificates  . . . . . . . .      Unless  otherwise specified  in the
                                         related
                                         Prospectus              Supplement,
                                         Certificates will be
                                         available   for   purchase   in   a
                                         minimum
                                         denomination    of    $1,000    and
                                         integral
                                         multiples   thereof  and   will  be
                                         available in
                                         book-entry   form  only.     Unless
                                         otherwise
                                         specified     in    the     related
                                         Prospectus
                                         Supplement,      Certificateholders
                                         will be able
                                         to receive Definitive  Certificates
                                         (as
                                         defined   herein)   only   in   the
                                         limited
                                         circumstances  described  herein or
                                         in such
                                         Prospectus    Supplement.       See
                                         "Certain
                                         Information      Regarding      the
                                         Securities            -- Definitive
                                         Securities".

                                         Unless  otherwise specified  in the
                                         related
                                         Prospectus  Supplement, each  class
                                         of
                                         Certificates  will  have  a  stated
                                         Certificate
                                         Balance    specified    in     such
                                         Prospectus
                                         Supplement    (the     "Certificate
                                         Balance") and
                                         will   accrue   interest  on   such
                                         Certificate
                                         Balance at  a specified rate  (with
                                         respect
                                         to each class of Certificates,  the
                                         "Pass
                                         Through  Rate").    Each  class  of
                                         Certificates
                                         may have  a different Pass  Through
                                         Rate,
                                         which may be a fixed, variable or
                                         adjustable  Pass  Through Rate,  or
                                         any
                                         combination of the foregoing.   The
                                         related
                                         Prospectus  Supplement will specify
                                         the Pass
                                         Through  Rate  for  each  class  of
                                         Certificates
                                         or the method for determining  such
                                         Pass
                                         Through Rate.

                                         With  respect  to  a  series   that
                                         includes two
                                         or  more  classes of  Certificates,
                                         each such
                                         class  may differ  from  the  other
                                         class or
                                         classes  of such  series as  to the
                                         timing and
                                         priority     of      distributions,
                                         seniority,
                                         allocations    of   losses,    Pass
                                         Through Rate or
                                         amount  of distributions in respect
                                         of
                                         principal    or    interest,     or
                                         distributions in
                                         respect  of  principal or  interest
                                         in respect
                                         of  any such  class or  classes may
                                         or may not
                                         be  made  upon  the  occurrence  of
                                         specified
                                         events   or   on   the   basis   of
                                         collections from
                                         designated    portions    of    the
                                         Receivables
                                         Pool.  
    

                                         In addition,  a series may  include
                                         one or
                                         more    classes   of   Certificates
                                         ("Strip
                                         Certificates") entitled to (i)
                                         distributions    in    respect   of
                                         principal with
                                         disproportionate,  nominal  or   no
                                         interest
                                         distributions or (ii) interest
                                         distributions                  with
                                         disproportionate,
                                         nominal   or  no  distributions  in
                                         respect of
                                         principal.

   
                                         If a series of Securities  includes
                                         classes
                                         of   Notes,  distributions  on  the
                                         Certificates
                                         of such series may be  subordinated
                                         in
                                         priority of payment to payments  on
                                         such
                                         Notes  to the  extent specified  in
                                         the
                                         related Prospectus Supplement. 

                                         If   the  Servicer   exercises  its
                                         option to
                                         purchase   the  Receivables   of  a
                                         Trust (or, if
                                         not,  and  if  and  to  the  extent
                                         provided in
                                         the related Prospectus  Supplement,
                                         if
                                         satisfactory  bids for the purchase
                                         of such
                                         Receivables  are  received) in  the
                                         manner and
                                         on   the   respective   terms   and
                                         conditions
                                         described  under  "Description   of
                                         the
                                         Transfer  and Servicing  Agreements
                                         --   Termination",
                                         Certificateholders will
                                         receive as a prepayment in  respect
                                         of the
                                         Certificates  an  amount  specified
                                         in such
                                         Prospectus    Supplement.        In
                                         addition, if the
                                         related    Prospectus    Supplement
                                         provides that
                                         the  property   of  a  Trust   will
                                         include monies
                                         in   a   Pre-Funding   Account   or
                                         Collateral
                                         Reinvestment  Account that  will be
                                         used to
                                         purchase   additional   Receivables
                                         after the
                                         Closing Date,  one or more  classes
                                         of the
                                         outstanding    Certificates     may
                                         receive a
                                         partial  prepayment of principal at
                                         or
                                         immediately  following  the end  of
                                         the
                                         Funding    Period   or    Revolving
                                         Period, as
                                         applicable,  in an  amount  and  in
                                         the manner
                                         specified    in   such   Prospectus
                                         Supplement. 
                                         In  the   event  of  such   partial
                                         prepayment,
                                         the   Certificateholders   may   be
                                         entitled to
                                         receive  a prepayment  premium from
                                         the
                                         Trust,  in the  amount and  to  the
                                         extent
                                         provided in the related Prospectus
                                         Supplement.

  Master Trusts; Issuance of
  Additional Series . . . . . . . .      If  so  provided  in  the   related
                                         Prospectus
                                         Supplement,  the  Seller may  cause
                                         one or
                                         more  of   the  Trusts  (any   such
                                         Trust, a
                                         "Master     Trust")    to     issue
                                         additional series
                                         of  Securities from  time to  time.
                                         Under
                                         each Trust Agreement relating to  a
                                         Master
                                         Trust   (each,   a  "Master   Trust
                                         Agreement"),
                                         the Seller may determine the  terms
                                         of any
                                         such new series.  See "The  Trusts-
                                         Master
                                         Trusts".
    

                                         The  Seller may  cause the  related
                                         Trustee to
                                         offer any  such new  series to  the
                                         public or
                                         other  investors,  in  transactions
                                         either
                                         registered  under  the   Securities
                                         Act or
                                         exempt      from       registration
                                         thereunder,
                                         directly or through one or more
                                         underwriters  or  placement agents,
                                         in
                                         fixed-price    offerings   or    in
                                         negotiated
                                         transactions or otherwise.

   
                                         A  new  series to  be  issued  by a
                                         Master Trust
                                         which has a series outstanding  may
                                         be
                                         issued  only  upon satisfaction  of
                                         the
                                         conditions  described  herein under
                                         "The
                                         Trusts-Master Trusts".   Securities
                                         secured
                                         by  Receivables held  by  a  Master
                                         Trust shall
                                         be   entitled  to  monies  received
                                         relating to
                                         such  Receivables on  a pari  passu
                                         basis with
                                         other  Securities  issued  pursuant
                                         to the
                                         other  Trust Agreements  or Pooling
                                         and
                                         Servicing      Agreements,       as
                                         applicable by such
                                         Master Trust.

  Cross-Collateralization . . . . .       As described in the related Trust
                                         Agreement or Pooling and Servicing
                                         Agreement,  as applicable,  and the
                                         related
                                         Prospectus  Supplement, the  source
                                         of
                                         payment   for  Securities  of  each
                                         series will
                                         be the assets of the related  Trust
                                         Property
                                         only.

                                         However,  as may  be  described  in
                                         the related
                                         Prospectus  Supplement, a series or
                                         class of
                                         Securities  may  include the  right
                                         to receive
                                         monies  from   a  common  pool   of
                                         credit
                                         enhancement  which may be available
                                         for more
                                         than   one  series  of  Securities,
                                         such as a
                                         master   reserve   account,  master
                                         insurance
                                         policy or a master collateral pool
                                         consisting  of similar Receivables.
                                         Notwithstanding the foregoing,  and
                                         as
                                         described     in    the     related
                                         Prospectus
                                         Supplement,  no payment received on
                                         any
                                         Receivable  held by  any Trust  may
                                         be applied
                                         to   the   payment  of   Securities
                                         issued by any
                                         other Trust (except to the  limited
                                         extent
                                         that  certain collections in excess
                                         of the
                                         amounts needed to pay the related
                                         Securities  may be  deposited in  a
                                         common
                                         master reserve account or an
                                         overcollateralization account  that
                                         provides
                                         credit  enhancement  for more  than
                                         one series
                                         of  Securities  issued pursuant  to
                                         the
                                         related  Trust Agreement or Pooling
                                         and
                                         Servicing       Agreement,       as
                                         applicable).

  The Trust Property  . . . . . . .      The  property of  each  Trust  will
                                         include a
                                         pool   of   motor  vehicle   retail
                                         installment
                                         sale   contracts  and   installment
                                         loans
                                         secured     by    new    or    used
                                         automobiles, light
                                         duty   trucks,  vans  and  minivans
                                         (the
                                         "Receivables"), certain monies  due
                                         or
                                         received  thereunder  on and  after
                                         the
                                         applicable  Cutoff  Date set  forth
                                         in the
                                         related   Prospectus    Supplement,
                                         security
                                         interests  in the vehicles financed
                                         thereby
                                         (the  "Financed Vehicles"), certain
                                         accounts
                                         andtheproceedsthereofandanyproceeds
                                         from  claims under  certain related
                                         insurance
                                         policies.    On  the  Closing  Date
                                         specified in
                                         the  related Prospectus  Supplement
                                         with
                                         respect  to  a  Trust,  the  Seller
                                         will, if so
                                         specified   in   such    Prospectus
                                         Supplement,
                                         sell  or transfer  Receivables (the
                                         "Initial
                                         Receivables")  having  an aggregate
                                         principal
                                         balance    specified    in     such
                                         Prospectus
                                         Supplement    as   of    the   date
                                         specified therein
                                         (the   "Initial  Cutoff  Date")  to
                                         such Trust
                                         pursuant to either, in the case  of
                                         certain
                                         Owner Trusts, a Sale and Servicing
                                         Agreement  among  the  Seller,  the
                                         Servicer
                                         and the  Owner Trust  (a "Sale  and
                                         Servicing
                                         Agreement")  or,  in  the  case  of
                                         Grantor
                                         Trusts   and  certain  other  Owner
                                         Trusts, the
                                         related   Pooling   and   Servicing
                                         Agreement
                                         among the Seller, the Servicer  and
                                         the
                                         Trustee.    The  property  of  each
                                         Trust will
                                         also include amounts on deposit  in
                                         certain
                                         trust   accounts,   including   the
                                         related
                                         Collection    Account,   any   Pre-
                                         Funding
                                         Account,       any       Collateral
                                         Reinvestment
                                         Account,  any  Reserve Account  (as
                                         defined
                                         herein)   and  any   other  account
                                         identified in
                                         the      applicable      Prospectus
                                         Supplement and
                                         such    other   property    as   is
                                         specified in such
                                         Prospectus  Supplement,   including
                                         notes or
                                         other   securities  evidencing   or
                                         backed by
                                         Receivables, security interests  in
                                         the
                                         Financed   Vehicles   and   related
                                         property
                                         ("Receivables Backed Assets").

                                         To  the  extent  provided  in   the
                                         related
                                         Prospectus  Supplement,  from  time
                                         to time
                                         (as  frequently  as  daily)  during
                                         the period
                                         (the  "Funding  Period")  specified
                                         in such
                                         Prospectus  Supplement,  the Seller
                                         will be
                                         obligated   (subject  only  to  the
                                         availability
                                         thereof) to  sell, and the  related
                                         Trust
                                         will   be  obligated   to  purchase
                                         (subject to
                                         the    satisfaction   of    certain
                                         conditions
                                         described  in  the applicable  Sale
                                         and
                                         Servicing Agreement or Pooling and
                                         Servicing Agreement), additional
                                         Receivables    (the     "Subsequent
                                         Receivables")
                                         having   an   aggregate   principal
                                         balance
                                         approximately  equal to  the amount
                                         on
                                         deposit  (the "Pre-Funded  Amount")
                                         in an
                                         account      (the      "Pre-Funding
                                         Account") on the
                                         related Closing Date.

                                         In addition, if so provided in  the
                                         related
                                         Prospectus  Supplement, in  lieu of
                                         a Funding
                                         Period,   during  the  period  (the
                                         "Revolving
                                         Period")   from  the  Closing  Date
                                         until the
                                         first  to occur  of (i)  such event
                                         or events
                                         as    are    described   in    such
                                         Prospectus
                                         Supplement    (each,   an    "Early
                                         Amortization
                                         Event") or  (ii)  the  last day  of
                                         the
                                         Collection   Period   (as   defined
                                         herein)
                                         preceding   a   Distribution   Date
                                         specified in
                                         such   Prospectus  Supplement,   an
                                         account will
                                         be  maintained in  the name  of the
                                         related
                                         Trustee or Indenture Trustee (the
                                         "Collateral            Reinvestment
                                         Account").  The
                                         amount    on    deposit   in    the
                                         Collateral
                                         Reinvestment    Account   on    the
                                         Closing Date
                                         may,   if  so   specified  in   the
                                         related
                                         Prospectus  Supplement, include  an
                                         amount to
                                         be   deposited  out   of  the   net
                                         proceeds of the
                                         sale  of  the  related  Securities.
                                         During the
                                         Revolving  Period,  principal  will
                                         not be
                                         distributed  on  the Securities  of
                                         the
                                         related     series.        Instead,
                                         principal
                                         collections,  together with (if and
                                         to the
                                         extent  described  in  the  related
                                         Prospectus
                                         Supplement)  interest   collections
                                         on the
                                         Receivables that  are in excess  of
                                         amounts
                                         required    to    be    distributed
                                         therefrom, will
                                         be  deposited from  time to time in
                                         the
                                         Collateral   Reinvestment   Account
                                         and will be
                                         used    to   purchase    Subsequent
                                         Receivables.
    

                                         As  used in  this  Prospectus,  the
                                         term
                                         Receivables    will   include   the
                                         Initial
                                         Receivables  transferred to a Trust
                                         on the
                                         Closing   Date  as   well  as   any
                                         Subsequent
                                         Receivables   transferred  to  such
                                         Trust
                                         during  the related  Funding Period
                                         or
                                         Revolving Period, if any.

   
                                         Amounts  on  deposit  in  any  Pre-
                                         Funding
                                         Account  during the related Funding
                                         Period
                                         or  in any  Collateral Reinvestment
                                         Account
                                         during    the   related   Revolving
                                         Period will be
                                         invested  by the applicable Trustee
                                         (as
                                         directed   by   the  Servicer)   in
                                         Eligible
                                         Investments,   and   any  resultant
                                         investment
                                         income,     less    any     related
                                         investment
                                         expenses   ("Investment   Income"),
                                         will be
                                         added,  on  the  Distribution  Date
                                         immediately
                                         following  the date  on which  such
                                         Investment
                                         Income is  paid  to  the Trust,  to
                                         interest
                                         collections  on the Receivables for
                                         the
                                         related   Collection   Period   and
                                         distributed
                                         in  the  manner  specified  in  the
                                         related
                                         Prospectus  Supplement.   Any funds
                                         remaining
                                         in  a Pre-Funding  Account  at  the
                                         end of the
                                         related  Funding  Period  or  in  a
                                         Collateral
                                         Reinvestment Account at the end  of
                                         the
                                         related Revolving Period will be
                                         distributed   as  a  prepayment  or
                                         early
                                         distribution   of   principal    to
                                         holders of one
                                         or  more   classes  of  the   Notes
                                         and/or
                                         Certificates  of the related series
                                         of
                                         Securities, in the amounts and in
                                         accordance    with    the   payment
                                         priorities
                                         specified     in    the     related
                                         Prospectus
                                         Supplement.   In  no  event will  a
                                         Funding
                                         Period continue  for more than  one
                                         year
                                         after  the  related  Closing  Date.
                                         See "Risk
                                         Factors  -- Pre-Funding  Accounts",
                                         "-- Sales
                                         of   Subsequent   Receivables"  and
                                         "Description
                                         of   the  Transfer   and  Servicing
                                         Agreements --
                                         Accounts".

                                         The   Company   will  acquire   the
                                         Receivables
                                         from  one  or  more  motor  vehicle
                                         dealers
                                         ("Dealers"),      pursuant       to
                                         agreements with
                                         the   Dealers,  or  from  financial
                                         institutions
                                         or    other    holders    of    the
                                         Receivables that
                                         have  originated the Receivables or
                                         have
                                         purchased   them  from  Dealers  or
                                         other
                                         originating    entities.        The
                                         Receivables for
                                         any given Receivables Pool will  be
                                         sold by
                                         the  Company to  the Trust  or to a
                                         Transferor
                                         (which  will   in  turn  sell   the
                                         Receivables to
                                         the  Trust) and  will  be  selected
                                         from the
                                         contracts  and loans  owned by  the
                                         Seller
                                         based on the criteria specified  in
                                         the
                                         related    Sale    and    Servicing
                                         Agreement or
                                         Pooling  and  Servicing  Agreement,
                                         as
                                         applicable,  and  described  herein
                                         and in the
                                         related Prospectus Supplement. 

  Credit and Cash Flow
  Enhancement . . . . . . . . . . .      If and to  the extent  specified in
                                         the
                                         related   Prospectus    Supplement,
                                         credit
                                         enhancement   with  respect   to  a
                                         Trust or any
                                         class or classes of Securities  may
                                         include
                                         any one or more of the following:
                                         subordination of one or more  other
                                         classes
                                         of  Securities,  reserve  funds,  a
                                         Reserve
                                         Account, spread accounts,
                                         overcollateralization,    insurance
                                         policies,
                                         letters   of   credit,  credit   or
                                         liquidity
                                         facilities,     cash     collateral
                                         accounts,
                                         surety      bonds,       guaranteed
                                         investment
                                         contracts,  swaps or other interest
                                         rate
                                         protection agreements, repurchase
                                         obligations,    yield    supplement
                                         agreements,
                                         other  agreements  with respect  to
                                         third
                                         party  payments  or other  support,
                                         cash
                                         deposits  or  other   arrangements.
                                         To the
                                         extent  specified  in  the  related
                                         Prospectus
                                         Supplement,   a   form  of   credit
                                         enhancement
                                         will    be   subject   to   certain
                                         limitations and
                                         exclusions      from       coverage
                                         thereunder.

  Reserve Account . . . . . . . . .      If and  to the extent specified  in
                                         the
                                         related  Prospectus  Supplement,  a
                                         Reserve
                                         Account  will  be  created  for   a
                                         Trust with an
                                         initial  deposit by  the Seller  of
                                         cash or
                                         certain  investments having a value
                                         equal to
                                         the   amount   specified  in   such
                                         Prospectus
                                         Supplement.       To   the   extent
                                         specified in the
                                         related   Prospectus    Supplement,
                                         funds in the
                                         Reserve Account will thereafter be
                                         supplemented   by  the  deposit  of
                                         amounts
                                         remaining  on any Distribution Date
                                         after
                                         making   all  other   distributions
                                         required on
                                         such    date   and    any   amounts
                                         deposited from
                                         time to  time from the  Pre-Funding
                                         Account
                                         or Collateral Reinvestment  Account
                                         in
                                         connection   with  a   purchase  of
                                         Subsequent
                                         Receivables.      Amounts  in   the
                                         Reserve
                                         Account, if any, will be  available
                                         to cover
                                         shortfalls  in amounts  due to  the
                                         holders of
                                         those    classes    of   Securities
                                         specified in
                                         the  related Prospectus  Supplement
                                         in the
                                         manner and under the circumstances
                                         specified  therein.    The  related
                                         Prospectus
                                         Supplement  will  also  specify  to
                                         whom and
                                         the  manner and circumstances under
                                         which
                                         amounts on  deposit in the  Reserve
                                         Account
                                         (after giving  effect to all  other
                                         required
                                         distributions  to be  made  by  the
                                         applicable
                                         Trust) in  excess of the  Specified
                                         Reserve
                                         Account   Balance  (as  defined  in
                                         such
                                         Prospectus   Supplement)   will  be
                                         distributed.

  Transfer and Servicing
  Agreements  . . . . . . . . . . .      With  respect to  each  Trust,  the
                                         Seller will
                                         sell  the  related Receivables  and
                                         such other
                                         Trust Property  as is specified  in
                                         the
                                         related  Prospectus  Supplement  to
                                         such Trust
                                         pursuant  to a  Sale and  Servicing
                                         Agreement
                                         or    a   Pooling   and   Servicing
                                         Agreement, as
                                         applicable.      The   rights   and
                                         benefits of an
                                         Owner  Trust  under  any  Sale  and
                                         Servicing
                                         Agreement   will,  if   such  Owner
                                         Trust issues
                                         Notes, be  assigned to the  related
                                         Indenture
                                         Trustee   as  collateral  for  such
                                         Notes
                                         pursuant  to the related Indenture.
                                         The
                                         Servicer   will  agree   with  each
                                         Trust to be
                                         responsible     for      servicing,
                                         managing,
                                         maintaining custody of and making
                                         collections  on  the   Receivables.
                                         The
                                         Company will undertake certain
                                         administrative duties under an
                                         Administration    Agreement    with
                                         respect to
                                         each  Owner Trust  that  is  formed
                                         pursuant to
                                         a Trust Agreement.

                                         If  so  provided  in  the   related
                                         Prospectus
                                         Supplement,   the   Servicer   will
                                         advance
                                         scheduled  payments not timely made
                                         with
                                         respect  to Precomputed Receivables
                                         (a
                                         "Precomputed  Advance")  and   will
                                         advance
                                         shortfalls  in  interest   payments
                                         with
                                         respect    to    Simple    Interest
                                         Receivables (a
                                         "Simple   Interest  Advance"),   in
                                         each case to
                                         the  extent that  the Servicer,  in
                                         its sole
                                         discretion, expects  to be able  to
                                         recoup
                                         such  Precomputed Advance or Simple
                                         Interest
                                         Advance  from  subsequent  payments
                                         on or with
                                         respect to the Receivables or  from
                                         any
                                         other  source  identified  in  such
                                         Prospectus
                                         Supplement.      As  used   herein,
                                         "Advance"
                                         means  any  Precomputed Advance  or
                                         Simple
                                         Interest  Advance.    The  Servicer
                                         will be
                                         entitled   to   reimbursement    of
                                         Advances from
                                         subsequent   payments  on  or  with
                                         respect to
                                         the   Receivables  or   from  other
                                         sources to
                                         the   extent   described   in   the
                                         related
                                         Prospectus Supplement.
    

                                         Unless  otherwise  provided in  the
                                         related
                                         Prospectus  Supplement, the  Seller
                                         will be
                                         obligated    to   repurchase    any
                                         Receivable in
                                         which    the   interest    of   the
                                         applicable Trust
                                         is    materially   and    adversely
                                         affected as a
                                         result   of   a   breach   of   any
                                         representation or
                                         warranty  made by the Seller in the
                                         related
                                         Sale  and  Servicing  Agreement  or
                                         Pooling and
                                         Servicing       Agreement,       as
                                         applicable, if such
                                         breach  is  not cured  in a  timely
                                         manner
                                         following   the  discovery   by  or
                                         notice to the
                                         Seller thereof.

   
                                         Unless  otherwise  provided in  the
                                         related
                                         Prospectus     Supplement,      the
                                         Servicer will be
                                         obligated    to    purchase     any
                                         Receivable if,
                                         among other things, it extends  the
                                         date for
                                         final  payment by  the Obligor  (as
                                         defined
                                         herein)  of such  Receivable beyond
                                         the last
                                         day   of   the  Collection   Period
                                         relating to
                                         the   applicable  Final   Scheduled
                                         Maturity
                                         Date    (as    defined   in    such
                                         Prospectus
                                         Supplement),   changes  the  annual
                                         percentage
                                         rate   ("APR")  or   amount  of   a
                                         scheduled
                                         payment   of  such   Receivable  or
                                         fails to
                                         maintain   a   perfected   security
                                         interest in
                                         the related Financed Vehicle.

                                         Unless  otherwise specified  in the
                                         related
                                         Prospectus     Supplement,      the
                                         Servicer will be
                                         entitled  to  receive  a  fee   for
                                         servicing the
                                         Receivables of each Trust equal  to
                                         a
                                         specified    percentage    of   the
                                         aggregate
                                         principal balance of the related
                                         Receivables Pool,  as set forth  in
                                         such
                                         Prospectus     Supplement,     plus
                                         certain late
                                         fees, prepayment charges and other
                                         administrative   fees  or   similar
                                         charges. 
                                         See  "Description  of the  Transfer
                                         and
                                         Servicing Agreements -- Servicing
                                         Compensation    and   Payment    of
                                         Expenses"
                                         herein    and   in    the   related
                                         Prospectus
                                         Supplement.

  Certain Legal Aspects of the
  Receivables; Repurchase
  Obligations . . . . . . . . . . .      In connection with the sale of the
                                         Receivables, security interests  in
                                         the
                                         Financed   Vehicles   securing  the
                                         Receivables
                                         will be assigned by the Company  to
                                         (i) the
                                         related Trust pursuant to either  a
                                         Sale and
                                         Servicing  Agreement  or a  Pooling
                                         and
                                         Servicing   Agreement  and  may  be
                                         pledged by
                                         the Trust pursuant to an  Indenture
                                         as
                                         security  for the Notes, if any, or
                                         (ii) a
                                         Transferor     pursuant    to     a
                                         Receivables
                                         Purchase      Agreement,      which
                                         Transferor will,
                                         in   turn,  assign   such  security
                                         interests to
                                         the  Trust  pursuant  to  either  a
                                         Sale and
                                         Servicing  Agreement  or a  Pooling
                                         and
                                         Servicing Agreement.  Due to the
                                         administrative burden and  expense,
                                         however,
                                         the  certificates of  title to  the
                                         Financed
                                         Vehicles  will not  be  amended  or
                                         reissued to
                                         reflect    the    sale    of    the
                                         Receivables to
                                         either  a Transferor  or the  Trust
                                         or the
                                         pledge  pursuant to  any Indenture.
                                         In the
                                         absence  of such amendments, either
                                         the
                                         related   Trust,   the   Applicable
                                         Trustee or
                                         both  may  not  have  a   perfected
                                         security
                                         interest  in the  Financed Vehicles
                                         securing
                                         the  Receivables  in  some  states.
                                         The
                                         Company   will   be  obligated   to
                                         repurchase any
                                         Receivables  sold  to  the  related
                                         Trust or to
                                         a   Transferor  (and   subsequently
                                         sold by such
                                         Transferor  to such  Trust)  as  to
                                         which there
                                         did not  exist on the Closing  Date
                                         a first
                                         priority     perfected     security
                                         interest in the
                                         name  of the Company in the related
                                         Financed
                                         Vehicle  if such failure materially
                                         and
                                         adversely  affects the  interest of
                                         the
                                         Transferor  or such  Trust in  such
                                         Receivable
                                         and if  such failure  is not  cured
                                         in a
                                         timely manner.

                                         To   the  extent  their  respective
                                         security
                                         interests  in  a  Financed  Vehicle
                                         are
                                         perfected,  the  related Trust  and
                                         the
                                         Applicable   Trustee  will  have  a
                                         prior claim
                                         over  subsequent purchasers of such
                                         Financed
                                         Vehicle     and     holders      of
                                         subsequently
                                         perfected    security     interests
                                         therein. 
                                         However,   as  against   liens  for
                                         repairs or
                                         storage  of a  Financed Vehicle  or
                                         for taxes
                                         unpaid by  the related Obligor,  or
                                         through
                                         fraud  or  negligence, the  related
                                         Trust or
                                         the  Applicable Trustee  could lose
                                         its
                                         security  interest or  the priority
                                         of its
                                         security  interest  in  a  Financed
                                         Vehicle. 
                                         The  Company  will  not  have   any
                                         obligation to
                                         repurchase    a   Receivable   with
                                         respect to
                                         which  the  related  Trust  or  the
                                         Applicable
                                         Trustee    loses    its    security
                                         interest or the
                                         priority  of its  security interest
                                         in the
                                         related  Financed Vehicle after the
                                         Closing
                                         Date  due  to  any  such  lien  for
                                         repairs,
                                         storage or taxes or the  negligence
                                         or fraud
                                         of a third party.

                                         Federal    and    state    consumer
                                         protection laws
                                         impose  requirements upon creditors
                                         in
                                         connection   with   extensions   of
                                         credit and
                                         collections  of retail  installment
                                         loans,
                                         and  certain of  these laws make an
                                         assignee
                                         of  such  a  loan  liable  to   the
                                         obligor
                                         thereon  for any  violation by  the
                                         lender. 
                                         Unless otherwise
                                         specified in the related
                                         Prospectus  Supplement, the  Seller
                                         will be
                                         obligated  to  repurchase from  the
                                         applicable
                                         Trust any Receivable that fails  to
                                         comply
                                         with such requirements.

    
   
  Tax Status  . . . . . . . . . . .      Unless  the  Prospectus  Supplement
                                         specifies
                                         that the  related Trust  will be  a
                                         Grantor
                                         Trust   and,  except  as  otherwise
                                         provided in
                                         such  Prospectus  Supplement,  upon
                                         the
                                         issuance of the related series of
                                         Securities,     (a) Federal     Tax
                                         Counsel (as
                                         defined herein) to such Trust  will
                                         deliver
                                         an opinion to  the effect that, for
                                         federal
                                         income  tax purposes: (i) any Notes
                                         of such
                                         series  will  be  characterized  as
                                         debt and
                                         (ii) such   Trust   will   not   be
                                         characterized
                                         as  an association  (or a  publicly
                                         traded
                                         partnership)    taxable    as     a
                                         corporation and
                                         (b) Illinois   Tax   Counsel    (as
                                         defined
                                         herein) to such Trust will  deliver
                                         an
                                         opinion  to  the  effect  that  the
                                         same
                                         characterizations should apply  for
                                         Illinois
                                         income tax  purposes as for
                                         federal  income tax  purposes.   In
                                         respect of
                                         any  such series,  each Noteholder,
                                         if any,
                                         by  the  acceptance  of a  Note  of
                                         such series,
                                         will agree to treat such Note as
                                         indebtedness,       and        each
                                         Certificateholder,
                                         by the acceptance of a  Certificate
                                         of such
                                         series,  will agree  to treat  such
                                         Trust as
                                         a partnership in which such
                                         Certificateholder  is a partner for
                                         federal
                                         income   and  Illinois  income tax
                                         purposes.  Alternative
                                         characterizations of
                                         such  Trust  and such  Certificates
                                         are
                                         possible, but would not result in
                                         materially       adverse        tax
                                         consequences to
                                         Certificateholders.

                                         If    a    Prospectus    Supplement
                                         specifies that
                                         the   related  Trust   will  be   a
                                         Grantor Trust
                                         and,  except as  otherwise provided
                                         in such
                                         Prospectus  Supplement,  upon   the
                                         issuance of
                                         the      related     series      of
                                         Certificates, Federal
                                         Tax  Counsel  to  such  Trust  will
                                         deliver an
                                         opinion  to the  effect  that  such
                                         Trust will
                                         be treated as  a grantor  trust for
                                         federal
                                         income  tax purposes  and will  not
                                         be subject
                                         to federal income tax.
                                         See "Certain Federal Income Tax
                                         Consequences"  and  "Certain  State
                                         Tax
                                         Consequences  with Respect to Owner
                                         Trusts"
                                         for     additional      information
                                         concerning the
                                         application    of    federal    and
                                         Illinois tax
                                         laws.
    

  ERISA Considerations  . . . . . .      Subject   to   the   considerations
                                         discussed
                                         under    "ERISA     Considerations"
                                         herein and in
                                         the related Prospectus  Supplement,
                                         and
                                         unless     otherwise      specified
                                         therein, any
                                         Notes  of  a  series issued  by  an
                                         Owner Trust
                                         and   any  Certificates   that  are
                                         issued by a
                                         Grantor   Trust   and   that   meet
                                         certain
                                         Department  of  Labor  requirements
                                         are
                                         eligible  for purchase  by employee
                                         benefit
                                         plans.

   
                                         Unless  otherwise specified  in the
                                         related
                                         Prospectus     Supplement,      the
                                         Certificates of
                                         any series that are subordinate  to
                                         any
                                         other Security  of that series  may
                                         not be
                                         acquired  by  any employee  benefit
                                         plan
                                         subject  to the Employee Retirement
                                         Income
                                         Security  Act of  1974, as  amended
                                         ("ERISA"),
                                         or  by  any  individual  retirement
                                         account. 
                                         See  "ERISA Considerations"  herein
                                         and in
                                         the related Prospectus Supplement.

  Ratings   . . . . . . . . . . . .      It  is a  condition to the issuance
                                         of the
                                         Securities  to be offered hereunder
                                         that
                                         they be  rated in  one of the  four
                                         highest
                                         rating categories by at least one
                                         nationally  recognized  statistical
                                         rating
                                         organization.  A rating is not a
                                         recommendation  to  purchase,  hold
                                         or sell
                                         Securities  inasmuch as such rating
                                         does not
                                         comment  as  to  market  price   or
                                         suitability
                                         for    a    particular    investor.
                                         Ratings of
                                         Securities    will    address   the
                                         likelihood of
                                         the   payment   of  principal   and
                                         interest
                                         thereon  pursuant  to their  terms.
                                         The
                                         ratings   of  Securities  will  not
                                         address the
                                         likelihood     of     an      Early
                                         Amortization Event. 
                                         There  can be  no assurance  that a
                                         rating
                                         will  remain for  a given period of
                                         time or
                                         that a  rating will not be  lowered
                                         or
                                         withdrawn   entirely  by  a  rating
                                         agency if in
                                         its  judgment circumstances  in the
                                         future so
                                         warrant.      For   more   detailed
                                         information
                                         regarding  the ratings  assigned to
                                         any class
                                         of    a   particular    series   of
                                         Securities, see
                                         "Summary of Terms -- Rating of the
                                         Securities"    or "  -- Ratings  of
                                         the
                                         Certificates",  as applicable,  and
                                         "Risk
                                         Factors    --   Ratings    of   the
                                         Securities" or "
                                         --  Ratings  of the  Certificates",
                                         as
                                         applicable,    in    the    related
                                         Prospectus
                                         Supplement.
    

                               RISK FACTORS

    In addition to the other  information contained in this Prospectus and
in the related
Prospectus Supplement to be prepared  and delivered in connection with the
offering of any
series  of Securities, prospective investors should carefully consider the
following risk
factors before investing in any class or classes of Securities of any such
series.

   
    Pre-Funding  Accounts and  Collateral Reinvestment  Accounts.   If  so
provided in the
related Prospectus Supplement,  on the Closing Date the  Pre-Funded Amount
specified in such
Prospectus Supplement will be deposited  into the Pre-Funding Account.  In
no event will the
Pre-Funded Amount exceed 40% of  the initial aggregate principal amount of
the Notes and/or
Certificates of  the related series  of Securities.   In  addition, if  so
specified in the
related Prospectus Supplement, on the Closing Date  specified amounts will
be deposited into
the  Collateral  Reinvestment  Account.    During  the  Revolving  Period,
principal will not be
distributed  on  the  Securities  of  the  related  series, and  principal
collections, together
with (if and to the extent described in the related Prospectus Supplement)
interest
collections on the Receivables  that are in excess of  amounts required to
be distributed
therefrom,  will  be  deposited  from  time  to  time  in  the  Collateral
Reinvestment Account.  The
Pre-Funded  Amount   and  the  amounts   on  deposit  in   the  Collateral
Reinvestment Account will
be used to purchase Subsequent Receivables from  the Seller (which, if not
the Company, in
turn, will acquire such Subsequent Receivables from the Company) from time
to time during
the related  Funding Period  or Revolving  Period, as applicable.   During
such Funding Period
or Revolving Period and  until such amounts are applied by  the Trustee to
purchase
Subsequent Receivables, amounts on deposit  in the Pre-Funding Account  or
the Collateral
Reinvestment  Account  will  be  invested by  the  Applicable  Trustee (as
instructed by the
Servicer) in Eligible  Investments.   Any investment  income with  respect
thereto (net of any
related investment expenses)  will be added  to amounts received on  or in
respect of the
Receivables during the  related Collection Period (as  defined herein) and
allocated to
interest.   Such  amounts will  be  distributed on  the  Distribution Date
pursuant to the
payment priorities  specified in  the related  Prospectus Supplement.   No
Funding Period will
end more than one year after the related Closing Date.

    To the extent that  the entire Pre-Funded Amount or  the entire amount
on deposit in the
CollateralReinvestment Accounthasnotbeen appliedtothe purchaseofSubsequent
Receivables by the end of the  related Funding Period or Revolving Period,
any amounts
remaining  in  the Pre-Funding  Account  or  the  Collateral  Reinvestment
Account will be
distributed   as   a  prepayment   of   principal   to   Noteholders   and
Certificateholders
(collectively,  the  "Securityholders")  on the  Distribution  Date  at or
immediately following
the  end of  such Funding Period or  Revolving Period, in  the amounts and
pursuant to the
priorities set forth in the related Prospectus Supplement.

    Sales  of Subsequent  Receivables.    If so  provided  in the  related
Prospectus Supplement,
the  Seller  will be  obligated  pursuant  to  the  Pooling and  Servicing
Agreement or Sale and
Servicing Agreement, as applicable, to sell Subsequent 
Receivables to the Trust, and the Trust will be obligated to purchase such
Subsequent
Receivables, subject  only to the  satisfaction of certain  conditions set
forth in the
Pooling  and Servicing  Agreement  or  Sale and  Servicing  Agreement,  as
applicable, and
described  in such Prospectus Supplement.  If  the principal amount of the
eligible
Subsequent  Receivables acquired  by the  Company  from Dealers  or  other
originators during a
Funding Period or Revolving  Period is less than the  Pre-Funded Amount or
the amount on
deposit in the  Collateral Reinvestment Account, as  the case may be,  the
Company may have
insufficient Subsequent Receivables  to transfer to a Trust.  As a result,
holders of one
or more  classes  of  the  related series  of  Securities  may  receive  a
prepayment or early
distribution  of principal at  the end of the  Funding Period or Revolving
Period as described
above under "--Pre-Funding Accounts and Collateral Reinvestment Accounts".

    Any conveyance of Subsequent Receivables to a Trust is  subject to the
satisfaction,
on  or before  the related  transfer  date (each,  a  "Subsequent Transfer
Date"), of the
following conditions  precedent, among  others: (i)  each such  Subsequent
Receivable must
satisfy the  eligibility criteria  specified  in the  related Pooling  and
Servicing Agreement
or Sale  and Servicing Agreement, as applicable; (ii) the Seller shall not
have selected
such Subsequent Receivables in  a manner that is adverse  to the interests
of holders of the
related Securities; (iii) as of the respective Cutoff Dates (as  such term
is defined in the
related Prospectus Supplement) for such Subsequent Receivables, all of the
Receivables in
the  Trust, including  the Subsequent  Receivables to  be conveyed  to the
Trust as of such
date, must satisfy the parameters described under  "The Receivables Pools"
herein and "The
Receivables Pool" in such Prospectus  Supplement; and (iv) the Seller must
execute and
deliver  to such  Trust a  written  assignment conveying  such  Subsequent
Receivables to such
Trust.   In  addition,  as and  to  the  extent specified  in the  related
Prospectus Supplement,
the conveyance  of Subsequent  Receivables to  a Trust  is subject  to the
satisfaction of the
condition subsequent,  among others,  which must be  satisfied within  the
applicable time
period specified  in such Prospectus  Supplement, that the  Seller deliver
certain legal
opinions to  the related  Trustee  with respect  to  the validity  of  the
conveyance of the
Subsequent Receivables to the Trust.  If any such conditions  precedent or
conditions
subsequent are not  met with respect to  any Subsequent Receivables within
the time period
specified  in  the  related Prospectus  Supplement,  the  Seller  will  be
required to repurchase
such Subsequent  Receivables from the  related Trust, at  a purchase price
equal to the
related Purchase Amounts (as defined herein) therefor.
    

    Except as described herein  and in the related  Prospectus Supplement,
there will be no
other  required characteristics of Subsequent Receivables.  Therefore, the
characteristics
of  the   entire  Receivables  Pool   included  in  any   Trust  may  vary
significantly as Subsequent
Receivables  are  conveyed to  such Trust  from  time to  time  during the
Funding Period or
Revolving Period.  See "The Receivables Pools" herein.

   
    Certain Legal Aspects  - Security Interests in Financed  Vehicles.  In
connection with
the sale and  assignment of the Receivables  by the Company to  either the
related Trust or
a Transferor, if any, and by such Transferor to such Trust and any 
pledge of the Receivables by such  Trust to the related Indenture Trustee,
the security
interests in  the related Financed Vehicles granted to  the Company by the
Obligors on such
Receivables will be transferred and assigned by the Company to either such
Trust or such
Transferor and  by  such Transferor,  if any,  to  such Trust  and may  be
pledged by such Trust
to the Indenture  Trustee as security for  the Notes, if any.   Due to the
administrative
burden and  expense, however,  the certificates  of title to  the Financed
Vehicles will not
be  amended  or  reissued  to  reflect  the assignment  of  such  security
interests by the Company
to the related Trust or related  Transferor, if any, or by such Transferor
to such Trust or
any pledge  pursuant to an Indenture.  In  the absence of such amendments,
either the Trust,
the Applicable Trustee or both may not have a  perfected security interest
in the Financed
Vehicles  securing the Receivables  in some states.   In addition,  by not
identifying the
related Trust  as the  secured  party on  the  certificate of  title,  the
security interest of
either such Trust, the Indenture Trustee or both could be defeated through
the negligence
or fraud  of the Company or  as a result of  the imposition of  a lien for
repairs or storage
of a Financed  Vehicle or for  taxes unpaid by the  related Obligor.   The
Company will make
certain representations and warranties in the related Receivables Purchase
Agreement (in
the case of a sale of the Receivables from the Company to a Transferor) or
in the related
Sale and  Servicing Agreement or  Pooling and Servicing  Agreement (in the
case of a sale of
the Receivables from the Company to the related Trust) with respect to its
conveyance of
a  perfected  security interest  in  the  Financed  Vehicles  and will  be
obligated to repurchase
from the Trust any Receivable with respect to which the interest of either
the Trust, the
Applicable Trustee or both is materially and adversely affected by (1) the
failure to amend
or reissue the certificate of title of the Financed Vehicle to reflect the
Trust's interest
therein  or  (2) the  failure of  the  Company to  have  a  first priority
perfected security
interest in its name in the Financed  Vehicle on the Closing Date if  such
failure is not
cured in a timely  manner.  The Servicer also will  be obligated under the
related Sale and
Servicing  Agreement or Pooling  and Servicing Agreement  to purchase from
the Trust any
Receivable  with  respect  to  which  the  Servicer fails  to  maintain  a
perfected security
interest in the  name of the  Company in the  related Financed  Vehicle if
such failure (i) is
not cured in a timely manner and (ii) materially and adversely affects the
interest of the
Trust in such  Receivable.  The repurchase obligations  of the Company and
the Servicer will
constitute the  sole remedy available  to the  Trust with  respect to  the
Company or the
Servicer for any such uncured breach or failure.

    To the  extent that the  Trust's and the Indenture  Trustee's security
interest in a
Financed Vehicle  is perfected, the  Trust and the  Indenture Trustee will
have a prior claim
under  applicable state laws  over subsequent purchasers  of such Financed
Vehicle and holders
of subsequently perfected security interests therein.  However, as against
liens for
repairs or storage of a Financed Vehicle or taxes unpaid by the Obligor on
the Receivable
secured thereby,  the Trust  and the  Applicable Trustee could  lose their
respective security
interests  or  the priority  of  such  security  interests  in a  Financed
Vehicle.  In addition,
even if  the Seller,  the  Trust or  the  Applicable Trustee  were  to  be
identified as the
secured party on the certificate of title of a 
Financed Vehicle, such secured party's security interest could be defeated
by the fraud or
forgery of  the vehicle  owner or  by administrative errors  by applicable
state or local
agencies responsible for titling vehicles.   The Company will not have any
obligation to
repurchase a Receivable with respect to which the Trust  or the Applicable
Trustee loses its
security interest in  the related Financed Vehicle  after the Closing Date
due to any such
lien for repairs, storage or taxes  or due to the negligence or fraud of a
third party.

    Certain  Legal Aspects--Consumer Protection  Laws.  Federal  and state
consumer
protection  laws  impose requirements  on  creditors  in  connection  with
extensions of credit
and collections  of retail  installment loans,  and certain of  these laws
make an assignee of
such a loan liable to the obligor thereon for any violation by the lender.
Unless
otherwise specified in the  related Prospectus Supplement, the Seller will
be obligated to
repurchase from the  applicable Trust any Receivable  that does not comply
with such consumer
protection law requirements.
    

    Most   states  impose   requirements  and  restrictions   relating  to
foreclosure sales of
vehicles and on obtaining deficiency judgments relating to such sales.   A
Trust may not
realize the full amount due on a Receivable because of  the application of
those
requirements  and restrictions, or because of depreciation, damage or loss
of a Financed
Vehicle  or other factors.  Federal bankruptcy laws and related state laws
also may
interfere with or  affect the ability of  a secured party to  realize upon
collateral or
enforce a  deficiency judgment.  For  example, in a Chapter  13 proceeding
under the federal
bankruptcy  law,  a court  may  prevent  a  creditor  from repossessing  a
Financed Vehicle and,
as part  of the  rehabilitation plan,  reduce the  amount  of the  secured
indebtedness to the
market  value  of the  Financed  Vehicle at  the time  of  the bankruptcy,
leaving the creditor
as a general unsecured creditor for the remainder of the indebtedness.
   
    Certain  Legal Aspects--Insolvency  Considerations.  The  Company will
take steps in
structuring  the transactions  contemplated  hereby that  are intended  to
ensure that the
voluntary or involuntary  application for relief by  the Company under the
United States
Bankruptcy Code  or similar applicable state laws ("Insolvency Laws") will
not result in the
consolidation of the  assets and liabilities of  any Transferor with those
of the Company. 
These  steps include the creation  of such  Transferor, if any,  as a
separate,
limited-purpose   entity  pursuant  to  a   certificate  of  incorporation
containing certain
limitations (including  restrictions on  the nature of  its business,  the
requirement that an
independent director be on its Board of Directors and a restriction on its
ability to
commence a voluntary  case or proceeding under  any Insolvency Law without
the prior
unanimous affirmative vote of all  its directors).  In connection with the
issuance of the
Securities, counsel to the Company will deliver its  opinion to the effect
that the assets
and liabilities of the  related Trust and the related Transferor,  if any,
would not be
consolidated with  those of the Company in the  case of a proceeding under
any Insolvency Law
in respect of the  Company.  However, there  can be no assurance that  the
assets and
liabilities of the related Trust and the related Transferor, if any, would
not be
consolidated with those of the Company in a 
proceeding under an Insolvency Law.  See "The Company and the Seller".
    
    First Merchants will warrant  either (i) to a  Transferor, if any,  in
the related
Receivables Purchase Agreement or (ii) to the related Trust in the related
Sale and
Servicing Agreement  or Pooling and  Servicing Agreement that  the sale of
the related
Receivables to such Transferor or Trust, respectively, by the Company will
be a valid sale. 
In addition, the  Company will treat the  transactions described herein as
sales of the
Receivables to such Transferor or such  Trust and will commit to take  all
actions that are
required to perfect such Transferor's  or such Trust's ownership interests
in the
Receivables,  and  the   related  Transferor,  if  any,  will   treat  the
transactions described
herein as sales to such Trust of all of such Transferor's right, title and
interest in and
to the Receivables  and will  take all  actions required  to protect  such
Trust's ownership
interest  in  the Receivables.    Notwithstanding  the  foregoing, if  the
Company or any
Transferor were to become a debtor in a bankruptcy case, and if a creditor
or
trustee-in-bankruptcy of  such debtor or  such debtor itself  were to take
the position that
the sales of  the Receivables to such Transferor or  Trust, as applicable,
should be
recharacterized as pledges of the Receivables to secure a borrowing of the
debtor, then
delays in payments to such Trust  of collections on the Receivables  could
occur or (should
the  court rule  in  favor  of  any  such  trustee,  debtor  or  creditor)
reductions in the amounts
of  such payments  could  result.   If  the  sales of  Receivables to  any
Transferor or Trust are
recharacterized as  pledges, a tax  or government lien  arising before the
transfer of such
Receivables  to  such  Transferor  or  Trust, as  applicable,  might  have
priority over such
Trust's interest in such Receivables.   Each Trust will receive an opinion
of counsel to the
effect that the transactions contemplated  herein will be treated as sales
and the
Receivables  would  not be  part  of  the  Company's  or any  Transferor's
bankruptcy estate and
would not be available to the  Company's or any Transferor's creditors or,
in the
alternative, that  the transferor  will have  a perfected  first  priority
security interest in
the Receivables.

    The U.S.  Court of Appeals  for the Tenth  Circuit in its  decision in
Octagon Gas
Systems,  Inc. v. Rimmer  (In re Meridian Reserve,  Inc.) (decided May 27,
1993) determined
that "accounts," a  defined term under the  Uniform Commercial Code, would
be included in the
bankruptcy estate  of a transferor  regardless of whether  the transfer is
treated as a sale
or  a secured loan.  Although  the Receivables are likely  to be viewed as
"chattel paper,"
as defined under the Uniform Commercial Code, rather than as accounts, the
Octagon holding
is equally applicable to chattel paper.  The circumstances under which the
Octagon ruling
would apply  are not  fully known  and  the extent  to which  the  Octagon
decision will be
followed in other courts or outside the Tenth Circuit is  not certain.  If
the holding in
the Octagon  case  were applied  in a  bankruptcy  of the  Company or  any
Transferor, even if the
transfer  of Receivables were treated as  a sale, the Receivables would be
part of the
Company's or such  Transferor's bankruptcy estate and  would be subject to
claims of certain
creditors, and  delays and reductions  in payments to  the Securityholders
could result.

   
    Unless otherwise provided  in the related Prospectus  Supplement, with
respect to each
Trust that  is not  a grantor trust,  if an  Insolvency Event  occurs with
respect to the
Seller,  the Indenture  Trustee or  Trustee for  such Trust  will promptly
sell, dispose of or
otherwise liquidate the  related Receivables in a  commercially reasonable
manner on
commercially reasonable terms, except under certain limited circumstances.
The proceeds
from  any such  sale, disposition  or liquidation  of Receivables  will be
treated as
collections on the Receivables and  deposited in the Collection Account of
such Trust.  If
the proceeds  from the liquidation of  the Receivables and  any amounts on
deposit in the
Reserve Account,  if any, the Note  Distribution Account, if any,  and the
Certificate
Distribution  Account with  respect  to  any such  Trust  and any  amounts
available from any
credit  enhancement  are   not  sufficient  to  pay   any  Notes  and  the
Certificates of the related
series in full, the amount of principal returned to any Noteholders or the
Certificateholders   will   be   reduced   and    such   Noteholders   and
Certificateholders will incur
a  loss.   See  "Description  of the  Transfer  and Servicing  Agreements-
Insolvency Event".

    Nature of Obligors and Financed  Vehicles; Servicing.  The Obligors on
the Receivables
are  primarily "non-prime" borrowers  who are generally  relatively higher
credit risks due
to various factors, including their past credit experience and the absence
or limited
extent of  their credit  history.   Typical "non-prime"  borrowers include
young borrowers (18
to 25 years  old) who are trying  to establish an initial  credit history,
previously bankrupt
borrowers who desire to re-establish  their credit history, slow payers of
credit cards and
department store accounts and borrowers who desire  payment terms slightly
longer than the
maximum term  permitted by  traditional sources  of consumer credit.   The
average interest
rate charged  by the  Company to  such "non-prime" borrowers  is generally
higher than that
charged  by commercial banks,  financing arms of  automobile manufacturers
and other
traditional  sources  of consumer  credit,  which  typically  impose  more
stringent credit
requirements.  The payment experience on receivables of obligors with this
credit profile
is likely  to be different  from that on  receivables of traditional  auto
financing sources
in that  default and  delinquency  rates are  likely  to be  higher.    In
addition, the payment
experience on such  receivables is likely to be more  sensitive to changes
in the economic
climate in  the areas in which  such obligors reside.  As a  result of the
credit profile of
the Obligors and the APRs of  the Receivables, the historical credit  loss
and delinquency
rates on the Receivables may be higher than those experienced by banks and
the captive
finance companies  of the  automobile manufacturers.   In  the event  of a
default under a
Receivable, the only source of  repayment may be liquidation proceeds from
the related
Financed  Vehicle; the  Financed  Vehicles securing  the Receivables  will
consist primarily of
used vehicles  which may not have a liquidation value sufficient to pay in
full the amount
financed by  the  related Receivable.   See  "First Merchants'  Automobile
Financing Program --
Credit Loss  Experience" and  "-- Delinquency  Experience" in  the related
Prospectus
Supplement.

    The servicing of  receivables of customers  with such credit  profiles
requires special
skill  and diligence.   The  Servicer believes  that  its credit  loss and
delinquency experience
reflect 
in part its  trained staff and collection  procedures.  If the  Company is
removed as
Servicer, or if  the Company resigns or  is terminated as Servicer  by the
Security Insurer
(as  defined in the related Prospectus Supplement),  if any, then a backup
servicer, if any,
or  other successor  servicer  will  agree to  assume  the obligations  of
successor servicer
under the related Sale and Servicing  Agreement or the related Pooling and
Servicing
Agreement.   There  can be  no assurance,  however, that  collections with
respect to the
Receivables would not be adversely affected by a change in servicer.  
    

    Trust's Relationship to the Seller, the Company and their  Affiliates.
None of the
Company, any Transferor or any  of their affiliates is generally obligated
to make any
payments in respect of any Notes, the Certificates or the Receivables of a
given Trust.

    However, in connection with the sale of Receivables by the Seller to a
given Trust,
the Seller  will make representations  and warranties with  respect to the
characteristics of
such Receivables and, in certain circumstances, the Seller may be required
to repurchase
Receivables with respect to which such representations and warranties have
been breached. 
See  "Description of  the Transfer  and  Servicing Agreements  -- Sale and
Assignment of
Receivables".  In addition, under certain  circumstances, the Servicer may
be required to
purchase Receivables or to advance amounts with respect to payments due on
the Receivables. 
See "Description  of the  Transfer and  Servicing Agreements  -- Servicing
Procedures". 
Moreover,  if  the Company  were to  cease acting  as Servicer,  delays in
processing payments
on  the Receivables  and information  in respect  thereof could  occur and
result in delays in
payments to the Securityholders.

   
    The related  Prospectus Supplement  may set  forth certain  additional
information
regarding the  Company and  any Transferor.   In addition, the  Company is
subject to the
information requirements  of  the  Securities  Exchange Act  of  1934,  as
amended (the "Exchange
Act"),  and in accordance  therewith files  reports and  other information
with the Securities
and  Exchange  Commission  (the "Commission").    For  further information
regarding the Company,
reference  is  made to  such  reports  and  other  information, which  are
available as described
under "Available Information".
    

    Subordination  of  Certain  Classes  of Securities.    To  the  extent
specified in the
related  Prospectus Supplement, distributions of interest and principal on
one or more
classes  of  Notes or  Certificates  of a  series  may be  subordinated in
priority of payment to
interest and principal due on certain of the Notes, if any, of such series
or one or more
classes of Certificates of such series.

   
    Limited Assets  of the Trust.  None of the  Trusts will have, nor will
any Trust be
permitted or expected to have, any significant assets  or sources of funds
other than the
Receivables  and,  to  the  extent  provided  in  the  related  Prospectus
Supplement, a Pre-Funding
Account,  a Collateral  Reinvestment  Account, a  Reserve Account  and any
other credit
enhancement or Trust  Property.  The  Notes of  any series will  represent
obligations solely
of, and the Certificates of any series will represent interests solely in,
the related
Trust, and neither the Notes nor 
the  Certificates  of any  series  will be  insured or  guaranteed  by the
Seller, the Servicer,
the  applicable Trustee,  any Indenture  Trustee  or any  other  person or
entity.  Consequently,
holders of  the Securities  of any  series must  rely for  repayment  upon
payments on the
related  Receivables and,  if  and  to the  extent  available, amounts  on
deposit in the Pre-Funding  Account (if any), the  Collateral Reinvestment
Account (if any), the Reserve Account
(if any) and any other credit enhancement, all as specified in the related
Prospectus
Supplement.

    Master  Trusts.    As  may  be described  in  the  related  Prospectus
Supplement, a Master
Trust may issue from  time to time more than one  series.  While the terms
of any additional
series  will be  specified  in a  supplement to  the related  Master Trust
Agreement, the
provisions of such supplement and, therefore, the terms of such additional
series, will not
be subject to prior review by, or consent of, holders of the Securities of
any series
previously issued by  such Master Trust.   Such terms may  include methods
for determining
applicable investor  percentages and  allocating  collections,  provisions
creating different
or additional  security or  credit enhancements and  any other  provisions
which are made
applicable only  to such series.  The obligation of the related Trustee to
issue any new
series is subject to the condition, among  others, that such issuance will
not result in any
Rating  Agency  (as  such  term  is  defined  in  the  related  Prospectus
Supplement) reducing or
withdrawing its  rating of the  Securities of any  outstanding series (any
such reduction or
withdrawal is  referred to herein as a "Ratings Effect").  There can be no
assurance,
however, that  the terms of  any series might  not have  an impact on  the
timing or amount of
payments received by a Securityholder of another series issued by the same
Master Trust. 
See "The Trusts -- Master Trusts".

    Maturity  and  Prepayment  Considerations.   All  the  Receivables are
prepayable at any
time.  (For  this purpose, the term  "prepayments" includes prepayments in
full, partial
prepayments  (including  those  related to  rebates  of  extended warranty
contract costs and
insurance premiums),  liquidations due  to default,  losses caused  by the
issuance of an order
by a court in any insolvency  proceeding reducing the amount owed under  a
Receivable, as
well  as  receipts of  proceeds  from  physical  damage,  credit life  and
disability insurance
policies  and certain  other  Receivables  repurchased for  administrative
reasons.) The rate
of  prepayments  on the  Receivables may  be  influenced by  a  variety of
economic, social and
other factors, including the  fact that an Obligor generally may  not sell
or transfer the
Financed Vehicle securing a Receivable  without the consent of the Seller.
The rate of
prepayment  on the Receivables may also be  influenced by the structure of
the loan.  In
addition,  under certain  circumstances, the Seller  will be  obligated to
repurchase
Receivables  pursuant to  a Sale  and Servicing  Agreement or  Pooling and
Servicing Agreement
as  a result  of breaches  of  representations and  warranties  and, under
certain circumstances,
the Servicer will be obligated  to purchase Receivables pursuant to a Sale
and Servicing
Agreement  or Pooling and Servicing  Agreement as a result  of breaches of
certain covenants. 
See  "Description of  the Transfer  and Servicing  Agreements  -- Sale and
Assignment of
Receivables".   Any reinvestment risks  resulting from a  faster or slower
incidence of
prepayment of Receivables held by a  given Trust will be borne entirely by
the 
Securityholders  of  the   related  series  of   Securities.    See   also
"Description of the Transfer
and Servicing  Agreements -- Termination" regarding  the Servicer's option
to purchase the
Receivables   of  a  given  Receivables  Pool  and  "-- Insolvency  Event"
regarding the sale of the
Receivables owned by an Owner Trust if an Insolvency Event with respect to
the Seller
occurs.

    Holders  of Notes  and Certificates  should consider,  in the  case of
Securities purchased
at a discount, the  risk that a slower than anticipated  rate of principal
payments on the
Receivables  could  result  in an  actual  yield  that  is less  than  the
anticipated yield and,
in the  case of  any Securities purchased  at a premium,  the risk  that a
faster than
anticipated rate of principal payments  on the Receivables could result in
an actual yield
that is less than the anticipated yield.

    Risk of  Commingling.  With respect  to each Trust, the  Servicer will
deposit all
payments  on  the  related Receivables  (from  whatever  source)  and  all
proceeds of such
Receivables  collected during each  Collection Period into  the Collection
Account of such
Trust  within two  business  days  of receipt  thereof.    However, if  so
provided in the related
Prospectus Supplement, in  the event  that the  Company satisfies  certain
requirements for
monthly or less frequent remittances  and the Rating Agencies affirm their
ratings of the
related Securities at the initial level,  then for so long as the  Company
is the Servicer
and provided that (i) there exists no Servicer Default (as defined herein)
and (ii) each
other condition to making such monthly or less frequent deposits as may be
specified by the
Rating Agencies and described in such Prospectus  Supplement is satisfied,
the Servicer will
not be  required to deposit  such amounts into  the Collection  Account of
such Trust until on
or before the business day preceding each Distribution Date.  The Servicer
will deposit the
aggregate Purchase  Amount of Receivables  purchased by the  Servicer into
the applicable
Collection  Account  on  or   before  the  business  day   preceding  each
Distribution Date.  Pending
deposit into such  Collection Account, collections may  be invested by the
Servicer at its
own risk and for its own benefit and will  not be segregated from funds of
the Servicer. 
If  the  Servicer  were  unable   to  remit  such  funds,  the  applicable
Securityholders might incur
a loss.  To the extent set forth in the related Prospectus Supplement, the
Servicer may,
in order to  satisfy the requirements described above, obtain  a letter of
credit or other
security for the benefit of the related Trust to secure timely remittances
of collections
on the  related Receivables and  payment of the  aggregate Purchase Amount
with respect to
Receivables purchased by the Servicer.

    Servicer Default. Unless otherwise provided  in the related Prospectus
Supplement with
respect to a series  of Securities issued by an Owner  Trust that includes
Notes, in the
event  a Servicer  Default occurs,  the related  Indenture Trustee  or the
Noteholders with
respect to  such series, as  described under "Description  of the Transfer
and Servicing
Agreements  -- Rights  upon  Servicer Default",  may  remove  the Servicer
without the consent
of  the Trustee  or any  of  the Certificateholders  with respect  to such
series.  The Trustee
or the Certificateholders with  respect to such series  will not have  the
ability to remove
the Servicer if  a Servicer Default occurs.  In  addition, the Noteholders
of such series
have the ability, with certain 
specified  exceptions,  to  waive  defaults  by  the  Servicer,  including
defaults that could
materially adversely affect  the Certificateholders of  such series.   See
"Description of the
Transfer and Servicing Agreements -- Waiver of Past Defaults".

    Ratings  of the Securities.  It is  a condition to the issuance of the
Securities to be
offered hereunder that  they be rated  in one of  the four  highest rating
categories by at
least one nationally recognized statistical rating organization.  A rating
is not a
recommendation  to purchase,  hold  or sell  Securities  inasmuch  as such
rating does not
comment  as to  market price  or  suitability for  a  particular investor.
Ratings of Securities
will  address the  likelihood of  the  payment of  principal  and interest
thereon pursuant to
their terms.  The ratings of Securities will not address the likelihood of
an Early
Amortization Event.  There  can be no assurance that a  rating will remain
for a given period
of time  or that a rating will not  be lowered or withdrawn  entirely by a
rating agency if
in its judgment circumstances in the future so warrant.  For more detailed
information
regarding the  ratings assigned  to any  class of  a particular  series of
Securities, see
"Summary of  Terms  -- Rating  of the  Securities"  and "Risk  Factors  --
Ratings of the
Securities" in the related Prospectus Supplement.

    Book-Entry  Registration.  Unless  otherwise specified in  the related
Prospectus
Supplement, each  class of Securities of a given  series will be initially
represented by one
or more certificates registered in the name of Cede & Co. ("Cede"), or any
other nominee
for  The Depository  Trust Company  ("DTC") set  forth in  such Prospectus
Supplement (Cede, or
such  other nominee, "DTC's  Nominee"), and will not  be registered in the
names of the
holders of the  Securities of such series  or their nominees.   Because of
this, unless and
until  Definitive  Securities  (as defined  herein)  for  such  series are
issued, holders of such
Securities  will  not be  recognized  by  the  applicable  Trustee or  any
applicable Indenture
Trustee as  "Certificateholders", "Noteholders"  or "Securityholders",  as
the case may be (as
such  terms are  used  herein or  in  the  related Pooling  and  Servicing
Agreement or related
Indenture and  Trust Agreement, as  applicable).  Hence,  until Definitive
Securities are
issued, holders  of such Securities will be able to exercise the rights of
Securityholders
only  indirectly through  DTC and  its  participating organizations.   See
"Certain Information
Regarding  the Securities  -- Book-Entry Registration"  and "-- Definitive
Securities".
    

                                 THE TRUSTS

   
    With respect to each series of Securities, the Seller will establish a
separate Trust
pursuant to  the  respective  Trust  Agreement or  Pooling  and  Servicing
Agreement, as
applicable,  for the  transactions described  herein  and in  the  related
Prospectus Supplement. 
The property of each Trust will  include a pool (a "Receivables Pool")  of
motor vehicle
retail installment sales contracts and installment loans generally between
dealers (the
"Dealers")  and purchasers (the  "Obligors") of new  and used automobiles,
light duty trucks,
vans and minivans and, unless otherwise provided in the related Prospectus
Supplement, all
payments  due thereunder on  and after  the applicable Cutoff  Date in the
case of Precomputed
Receivables (as  defined herein) and  all payments received  thereunder on
and after the
applicable 
Cutoff  Date  in the  case  of  Simple  Interest  Receivables (as  defined
herein).  The Company
will acquire  the  Receivables  of each  Receivables  Pool  from  Dealers,
pursuant to agreements
with  the Dealers ("Dealer Agreements"), or from financial institutions or
other holders of
the Receivables that  have originated  the Receivables  or have  purchased
them from Dealers
or other originating entities.  Such Receivables will subsequently be sold
to the Seller
and will  continue to  be serviced  by the  Servicer.   On the  applicable
Closing Date, after
the issuance of  the Certificates  and any  Notes of a  given series,  the
Seller will sell the
Initial Receivables of the applicable Receivables Pool to the Trust to the
extent, if any,
specified in the related Prospectus Supplement.   If and to the extent  so
provided in the
related  Prospectus Supplement, Subsequent Receivables will be conveyed to
the Trust as
frequently  as daily  during  the  Funding Period.    In  addition, if  so
provided in the related
Prospectus Supplement,  the property  of a  Trust may also  include monies
deposited into the
Collateral Reinvestment Account on the Closing Date.  During the Revolving
Period,
principal will not be distributed on the Securities of the related series,
and principal
collections on  the Receivables of such  series, together with (if  and to
the extent
described  in the related  Prospectus Supplement) interest  collections on
such Receivables
that are in excess  of amounts required to be  distributed therefrom, will
be deposited from
time to time  in the Collateral Reinvestment  Account and will be  used by
the Trust to
purchase  Subsequent  Receivables  during  such  Revolving  Period.    Any
Subsequent Receivables
so conveyed will also  be assets of the applicable Trust,  subject, in the
case of any Owner
Trust that  issues Notes,  to the  prior rights of  the related  Indenture
Trustee and the
Noteholders, if any, in such Subsequent Receivables.  The property of each
Trust will also
include (i) such amounts  as from  time to  time may be  held in  separate
trust accounts
established  and maintained  pursuant to  the related  Sale and  Servicing
Agreement or Pooling
and Servicing  Agreement and the  proceeds of such  accounts, as described
herein and in the
related  Prospectus  Supplement; (ii) security  interests in  the Financed
Vehicles and any
other interest of  the Seller in such  Financed Vehicles; (iii) the rights
to proceeds from
claims on  certain physical damage,  credit life and  disability insurance
policies covering
the  Financed  Vehicles or  the  Obligors, as  the case  may  be; (iv) the
interest of the Seller
in  any  proceeds  from  recourse  to  Dealers  or  other  originators  on
Receivables or Financed
Vehicles with respect  to which the Servicer  has determined that eventual
repayment in full
is unlikely;  (v) any property  that shall  have secured a  Receivable and
that shall have been
acquired by  the applicable  Trust; and (vi) any  and all proceeds  of the
foregoing.  To the
extent  specified  in  the related  Prospectus  Supplement,  a Pre-Funding
Account, a Collateral
Reinvestment  Account,  a  Reserve   Account  or  other  form   of  credit
enhancement or such other
property,  including Receivables  Backed  Assets,  may be  a  part of  the
property of any given
Trust or  may be  held by  the Trustee  or an  Indenture  Trustee for  the
benefit of holders of
the related  Securities.  Additionally, pursuant to  contracts between the
Company and the
Dealers  or lenders,  the  Dealers  or lenders  have  an obligation  after
origination to
repurchase    Receivables   as   to   which   they   have   made   certain
misrepresentations.
    

    The Servicer  will continue  to service the  Receivables held  by each
Trust and will
receive fees for such services.  See 
"Description  of  the  Transfer  and  Servicing   Agreements  -- Servicing
Compensation and Payment
of  Expenses"  herein  and  in  the  related Prospectus  Supplement.    To
facilitate the servicing
of  the  Receivables, the  Seller  and  each  Trustee  will authorize  the
Servicer to retain
physical  possession of  the  Receivables  held by  each  Trust and  other
documents relating
thereto as  custodian for  each such  Trust.   Due to  the  administrative
burden and expense,
the certificates of title to the  Financed Vehicles will not be amended to
reflect the sale
and assignment of  the security interest in the  Financed Vehicles to each
Trust.  In the
absence of  such an amendment, any Trust may not have a perfected security
interest in the
Financed  Vehicles in  all  states.   See  "Certain Legal  Aspects of  the
Receivables" and
"Description   of  the  Transfer  and  Servicing  Agreements  -- Sale  and
Assignment of
Receivables".

   
    If the protection provided to any Noteholders of a given series by the
subordination
of the related Certificates and by  the Reserve Account, if any, or  other
credit enhancement
for such  series or the  protection provided to  Certificateholders by any
such Reserve
Account or other credit enhancement is insufficient, such Noteholders or
Certificateholders, as the  case may be, would have to look principally to
the Obligors on
the related  Receivables, the proceeds  from the repossession  and sale of
Financed Vehicles
which  secure defaulted  Receivables and  the proceeds  from  any recourse
against Dealers or
other  originators with  respect  to  such Receivables.    In such  event,
certain factors, such
as the applicable  Trust's not having perfected  security interests in the
Financed Vehicles
in all states, may affect the Servicer's ability to repossess and sell the
collateral
securing  the  Receivables,  and  thus  may  reduce  the  proceeds  to  be
distributed to the holders
of the Securities  of such series.   See "Description of the  Transfer and
Servicing
Agreements -- Distributions",  "-- Credit and Cash  Flow Enhancement"  and
"Certain Legal
Aspects of the Receivables".
    

    The principal offices of  each Trust and  the related Trustee will  be
specified in the
applicable Prospectus Supplement.

THE TRUSTEE

   
    The Trustee for each Trust will be specified in the related Prospectus
Supplement. 
The Trustee's  liability in connection with  the issuance and  sale of the
related Securities
will be  limited solely to  the express  obligations of  such Trustee  set
forth in the related
Trust  Agreement and  the  Sale  and Servicing  Agreement  or the  related
Pooling and Servicing
Agreement,  as applicable.   A Trustee  may resign  at any time,  in which
event the Servicer,
or its successor (or, in the case of an Owner Trust that issues Notes, the
Administrator
(as defined  herein) thereof),  will be  obligated to appoint  a successor
trustee.  The
Administrator of any  Owner Trust  that issues Notes  and the Servicer  in
respect of any
Grantor Trust may  also remove  the Trustee  if the Trustee  ceases to  be
eligible to continue
as  Trustee under  the related  Trust Agreement  or Pooling  and Servicing
Agreement, as
applicable, or if  the Trustee becomes insolvent.   In such circumstances,
the Administrator
or  Servicer, as  applicable, will  be  obligated to  appoint  a successor
trustee.  Any
resignation or removal of a Trustee and appointment of a 
successor  trustee  will  not  become effective  until  acceptance  of the
appointment by the
successor trustee.
    

MASTER TRUSTS

   
    If  so  provided in  the  related  Prospectus Supplement,  each  Trust
Agreement or Pooling
and Servicing Agreement, as applicable,  may provide that, pursuant to any
one or more
supplements thereto,  the Seller may  direct the related  Trustee to issue
from time to time
new series subject to the  conditions described below (each such issuance,
a "Master Trust
New Issuance").   Each Master Trust New  Issuance will have the  effect of
decreasing the
residual interest  in the related  Master Trust.   Under each  such Master
Trust Agreement, the
Seller may designate,  with respect to  any newly issued  series: (i)  its
name or designation;
(ii) its initial principal amount (or method for calculating such amount);
(iii) its
Interest  Rate (or  a formula  for  the determination  thereof);  (iv) the
Distribution Dates and
the  date or  dates from which interest  shall accrue; (v)  the method for
allocating
collections to Securityholders  of such series; (vi)  any bank accounts to
be used by such
series and the  terms governing the operation  of any such bank  accounts;
(vii) the
percentage used to  calculate monthly servicing fees; (viii)  the provider
and terms of any
form of credit enhancement with  respect thereto; (ix) the terms  on which
the Securities of
such series may  be repurchased or remarketed to other  investors; (x) the
number of classes
of Securities of such series and, if such series consists of more than one
class, the
rights and  priorities of each  such class;  (xi) the extent to  which the
Securities of such
series will be  issuable in book-entry  form; (xii) the  priority of  such
series with respect
to any  other series; and  (xiii) any other  relevant terms.   None of the
Seller, the
Servicer,  the related Trustee or any Master  Trust is required or intends
to obtain the
consent  of any  Securityholder of  any  outstanding series  to  issue any
additional series.
    

    Each Master  Trust Agreement  provides that  the Seller may  designate
terms such that
each Master Trust New Issuance has an amortization period which may have a
different length
and begin  on a different date than such periods for any series previously
issued by the
related Master Trust and then outstanding. Moreover, each Master Trust New
Issuance may
have the benefits  of credit enhancements issued by  enhancement providers
different from the
providers of the  credit enhancement, if any,  with respect to  any series
previously issued
by the related Master Trust and then outstanding.  Under each Master Trust
Agreement, the
related  Trustee shall hold any such  credit enhancement only on behalf of
the
Securityholders to which such credit enhancement relates.  The Seller will
have the option
under  each Master  Trust Agreement  to vary among  series the  terms upon
which a series may
be repurchased by  the Issuer or remarketed  to other investors.   As more
fully described in
a related Prospectus Supplement, there is no limit to the number of Master
Trust New
Issuances that the Seller may cause  under a Master Trust Agreement.  Each
Master Trust will
terminate only as  provided in the related Master  Trust Agreement.  There
can be no
assurance that the terms of any  Master Trust New Issuance might not  have
an impact on the
timing  and  amount  of payments  received by  Securityholders  of another
series issued by the
same Master Trust.

   
    Under   each  Master  Trust  Agreement   and  pursuant  to  a  related
supplement, a Master Trust
New Issuance  may occur only  upon the satisfaction  of certain conditions
provided in each
such  Master Trust Agreement.   The obligation  of the  related Trustee to
authenticate the
Securities  of  any such  Master  Trust New  Issuance  and to  execute and
deliver the supplement
to the related Master  Trust Agreement is subject  to the satisfaction  of
the following
conditions:  (a) on  or before the  date upon  which the Master  Trust New
Issuance is to occur,
the Seller shall have given  the related Trustee, the Servicer, the Rating
Agencies and
certain related providers of credit enhancement, if any, written notice of
such Master
Trust New Issuance and the date  upon which the Master Trust New  Issuance
is to occur; (b)
the  Seller shall  have delivered  to such  Trustee  a supplement  to such
Master Trust
Agreement, in form satisfactory to such Trustee, executed by each party to
such Master
Trust  Agreement  other than  such  Trustee;  (c)  the  Seller shall  have
delivered to such
Trustee any related credit  enhancement agreement; (d) such  Trustee shall
have received
confirmation from  the Rating Agency  that such Master  Trust New Issuance
will not result in
any  Rating Agency reducing or withdrawing  its rating with respect to any
other series or
class  of such  Trust (any  such reduction  or withdrawal  is  referred to
herein as a "Ratings
Effect"); (e) the Seller shall have delivered to such Trustee, the  Rating
Agency and
certain providers  of credit  enhancement, if  any, an opinion  of counsel
acceptable to such
Trustee that  for federal  income tax  purposes (i) following  such Master
Trust New Issuance
the related  Master Trust  will not  be deemed  to be  an association  (or
publicly traded
partnership) taxable as a corporation, (ii) such Master Trust New Issuance
will not affect
the tax characterization  as debt of Securities  of any outstanding series
or class issued
by such Master  Trust that were characterized as debt at the time of their
issuance and
(iii) such Master Trust New Issuance will not cause or constitute an event
in which gain
or loss  would be recognized by any Securityholders  or such Master Trust;
and (f) any other
conditions specified  in any supplement.   Upon satisfaction  of the above
conditions, the
related Trustee shall  execute the supplement to  the related Master Trust
Agreement and
issue the Securities of such new series.
    

                           THE RECEIVABLES POOLS

GENERAL

   
    The  Receivables  in  each  Receivables  Pool have  been  or  will  be
purchased by the Company
from  Dealers or lenders  in the  ordinary course of  business through the
Company's branches
located in the  United States.  The retail installment  sale contracts and
installment loans
are  purchased  pursuant  to   the  Dealer  Agreements  or  other   lender
agreements.  The Company
purchases contracts and  loans in  accordance with  its credit  standards,
which are based upon
the vehicle  buyer's ability  and willingness  to repay the  obligation as
well as the value
of the vehicle  being financed.  The Company  will sell retail installment
sale contracts and
installment  loans  that it  acquires  to  either  (i)  the related  Trust
pursuant to a Sale and
Servicing  Agreement  or a  Pooling  and  Servicing  Agreement  or (ii)  a
Transferor pursuant to
a Receivables Purchase Agreement.

    The  Receivables to be  held by each  Trust will be  selected from the
Company's portfolio
for inclusion in  a Receivables Pool by  several criteria, including that,
unless otherwise
provided  in the  related  Prospectus Supplement,  each Receivable  (i) is
secured by a new or
used vehicle,  (ii) was  originated  or acquired  (either from  a  Dealer,
financial institution
or other holder of the Receivables)  by the Company in the United  States,
(iii) provides for
level  monthly  payments  (except  for  the  last payment,  which  may  be
minimally different from
the  level payments  that  fully  amortize the  amount  financed over  the
original term to
maturity of the related Receivable,  (iv) is a Precomputed Receivable or a
Simple Interest
Receivable and (v) satisfies the other criteria, if any, set forth in such
Prospectus
Supplement.  No selection procedures  believed by the Seller to be adverse
to the
Securityholders of  any  series were  or will  be  used in  selecting  the
related Receivables.

    "Precomputed Receivables"  consist  of  either  (i) monthly  actuarial
receivables
("Actuarial Receivables") or (ii) receivables that provide  for allocation
of payments
according to the "sum  of periodic balances" or "sum of  monthly payments"
method ("Rule of
78's  Receivables").  An Actuarial Receivable provides for amortization of
the loan over a
series  of  fixed  level  payment  monthly  installments.    Each  monthly
installment, including
the monthly installment representing the final payment on the  Receivable,
consists of an
amount of interest equal to 1/12 of  the APR of the loan multiplied by the
unpaid principal
balance of the loan, and an amount of principal equal  to the remainder of
the monthly
payment.   A  Rule  of 78's  Receivable provides  for the  payment  by the
obligor of a specified
total amount  of payments, payable  in equal monthly  installments on each
due date, which
total represents the  principal amount financed and  add-on interest in an
amount calculated
at the stated APR for the term  of the receivable.  The rate at which such
amount of add-on
interest is earned and, correspondingly,  the amount of each fixed monthly
payment allocated
to reduction of  the outstanding  principal are  calculated in  accordance
with the
"Rule of 78's".
    

    "Simple Interest  Receivables" are  receivables that  provide for  the
amortization of the
amount financed under each receivable over a series of fixed level monthly
payments. 
However, unlike  the monthly payment  under an Actuarial  Receivable, each
monthly payment
consists of an installment of interest which is calculated on the basis of
the outstanding
principal  balance of  the receivable  multiplied  by the  stated  APR and
further multiplied by
the period elapsed (as a fraction  of a calendar year) since the preceding
payment of
interest  was made.    As payments  are received  under a  Simple Interest
Receivable, the amount
received is applied first to interest  accrued to the date of payment  and
the balance is
applied  to reduce  the  unpaid  principal balance.    Accordingly, if  an
obligor pays a fixed
monthly  installment before  its scheduled  due date,  the portion  of the
payment allocable to
interest for  the period since the preceding payment was made will be less
than it would
have been had the  payment been made as scheduled, and the  portion of the
payment applied
to  reduce the unpaid  principal balance will  be correspondingly greater.
Conversely, if an
obligor pays a fixed monthly installment after its scheduled due date, the
portion of the
payment allocable to interest for the period since the 
preceding payment was made will be greater than it would have been had the
payment been
made as scheduled,  and the portion of  the payment applied to  reduce the
unpaid principal
balance will be correspondingly less.   In either case, the obligor pays a
fixed monthly
installment  until the  final scheduled  payment date,  at which  time the
amount of the final
installment  is increased  or decreased  as  necessary to  repay  the then
outstanding principal
balance.

   
    In  the   event  of  the   prepayment  in  full  (voluntarily   or  by
acceleration) of a Rule of
78's Receivable, under  the terms of the  contract or loan, a  "refund" or
"rebate" will be
made  to the obligor of  the portion of the  total amount of payments then
due and payable
under  the  contract or  loan  allocable  to  "unearned" add-on  interest,
calculated in
accordance with a method equivalent to the Rule of 78's.   If an Actuarial
Receivable is
prepaid in full, with minor variations based upon state law, the Actuarial
Receivable
requires that the rebate be calculated on the basis of a constant interest
rate.  If a
Simple Interest Receivable  is prepaid, rather than  receive a rebate, the
obligor is
required to pay interest only to the date of prepayment.  The amount  of a
rebate under a
Rule of 78's Receivable generally will be less than the amount of a rebate
on an Actuarial
Receivable  and  generally  will  be  less than  the  remaining  scheduled
payments of interest
that would have been due under  a Simple Interest Receivable for which all
payments were
made on schedule.

    Unless otherwise provided  in the related Prospectus  Supplement, each
Trust will
account  for the  Rule of  78's Receivables  as if  such  Receivables were
Actuarial Receivables. 
Amounts received  upon prepayment in full of a  Rule of 78's Receivable in
excess of the then
outstanding  principal balance  of  such Receivable  and accrued  interest
thereon (calculated
pursuant to the actuarial method) will  not be paid to the Noteholders, if
any, or passed
through to  the Certificateholders  of the  applicable series but  will be
paid to the Servicer
as additional servicing compensation.
    

    Information with respect to each Receivables Pool will be set forth in
the related
Prospectus  Supplement,   including,  to   the  extent  appropriate,   the
composition, the
distribution by  APR and by the states of origination, the portion of such
Receivables Pool
consisting of Precomputed  Receivables and of Simple  Interest Receivables
and the portion
of such Receivables Pool secured by new vehicles and by used vehicles.

DELINQUENCIES, REPOSSESSIONS AND NET LOSSES

    Certain  information   concerning  the  experience   of  the   Company
pertaining to
delinquencies, repossessions and  net losses with respect  to new and used
retail automobile,
light  duty  truck,  van and  minivan  receivables  (including receivables
previously sold which
the Company  continues to service)  will be set  forth in  each Prospectus
Supplement.  There
can  be no  assurance  that  the delinquency,  repossession  and net  loss
experience on any
Receivables  Pool  will be  comparable  to  prior  experience  or to  such
information.

                  WEIGHTED AVERAGE LIFE OF THE SECURITIES

   
    The weighted average life  of the Notes, if any,  and the Certificates
of any series
will generally be  influenced by the rate at  which the principal balances
of the related
Receivables  are  paid, which  payment may  be  in the  form  of scheduled
amortization or
prepayments.    (For   this  purpose,  the  term   "prepayments"  includes
prepayments in full,
partial  prepayments  (including those  related  to  rebates  of  extended
warranty contract costs
and insurance premiums), liquidations due to default, losses caused by the
issuance of an
order  by a court  in any insolvency  proceeding reducing the  amount owed
under a Receivable,
as well as  receipts of  proceeds from  physical damage,  credit life  and
disability insurance
policies and  certain other Receivables  repurchased by the  Seller or the
Servicer for
administrative reasons.) All of the Receivables are prepayable at any time
without penalty
to  the Obligor.   The  rate of  prepayment of  automotive  receivables is
influenced by a
variety of economic, social and other factors, including the fact that  an
Obligor generally
may  not sell  or  transfer  the Financed  Vehicle  securing a  Receivable
without the consent of
the  Seller.   The  rate of  prepayment  on  the Receivables  may also  be
influenced by the
structure  of the  loan.   In addition,  under certain  circumstances, the
Company or a
Transferor, if  any, will  be obligated  to repurchase Receivables  from a
given Trust pursuant
to  the related  Sale and  Servicing  Agreement or  Pooling  and Servicing
Agreement as a result
of  breaches  of   representations  and  warranties  and,   under  certain
circumstances, the
Servicer  will  be  obligated  to  purchase Receivables  from  such  Trust
pursuant to such Sale
and Servicing Agreement or Pooling and Servicing Agreement as a result  of
breaches of
certain  covenants.    See  "Description  of the  Transfer  and  Servicing
Agreements -- Sale and
Assignment  of  Receivables" and  "--  Servicing  Procedures".   See  also
"Description of the
Transfer and Servicing Agreements -- Termination" regarding the Servicer's
option to
purchase  the  Receivables from  a given  Trust and  "-- Insolvency Event"
regarding the sale
of the Receivables  owned by an  Owner Trust if  an Insolvency  Event with
respect to the
Seller applicable to such Trust occurs.
    

    In light of  the above considerations, there can be no assurance as to
the amount of
principal payments to be made on the Notes, if any, or the Certificates of
a given series
on each  Distribution Date since such amount will  depend, in part, on the
amount of
principal collected on the  related Receivables Pool during the applicable
Collection
Period.    Any  reinvestment  risks  resulting  from a  faster  or  slower
incidence of prepayment
of Receivables will be borne entirely by the Noteholders, if any, and the
Certificateholders of a given  series.  The related  Prospectus Supplement
may set forth
certain additional information with respect to the maturity and prepayment
considerations
applicable to  the particular Receivables  Pool and the  related series of
Securities.

                   POOL FACTORS AND TRADING INFORMATION

    The "Note Pool Factor"  for each class of Notes will  be a seven-digit
decimal which the
Servicer  will compute  prior to  each distribution  with respect  to such
class of Notes
indicating the  remaining outstanding principal  balance of such  class of
Notes, as of the
applicable Distribution Date  (after giving effect to  payments to be made
on such
Distribution Date),  as a  fraction of  the initial  outstanding principal
balance of such
class of Notes.  
The "Certificate  Pool Factor"  for each class  of Certificates will  be a
seven-digit decimal
which the Servicer will compute prior to each distribution with respect to
such class of
Certificates indicating the remaining Certificate Balance of such class of
Certificates,
as  of  the   applicable  Distribution  Date   (after  giving  effect   to
distributions to be made on
such Distribution Date), as a  fraction of the initial Certificate Balance
of such class of
Certificates.  Each Note Pool Factor and each Certificate Pool Factor will
initially be
1.0000000 and  thereafter  will  decline  to  reflect  reductions  in  the
outstanding principal
balance  of  the  applicable class  of  Notes,  or  the reduction  of  the
Certificate Balance of
the applicable  class of Certificates, as the case may be.  A Noteholder's
portion of the
aggregate outstanding principal  balance of the related  class of Notes is
the product of
(i) the  original  denomination  of such  Noteholder's  Note  and (ii) the
applicable Note Pool
Factor.    A Certificateholder's  portion  of  the  aggregate  outstanding
Certificate Balance for
the  related class  of Certificates  is  the product  of  (a) the original
denomination of such
Certificateholder's  Certificate and  (b) the applicable  Certificate Pool
Factor.

   
    Unless  otherwise provided in  the related Prospectus  Supplement, the
Noteholders, if
any,  and the  Certificateholders will  receive reports  on or  about each
Distribution Date
concerning,  with respect to  the Collection Period  immediately preceding
such Distribution
Date, payments received on the Receivables, the Pool Balance (as such term
is defined in
such Prospectus  Supplement), each  Certificate Pool  Factor or  Note Pool
Factor, as
applicable,  and  various  other  items  of  information.    In  addition,
Securityholders of record
during any calendar  year will be furnished  information for tax reporting
purposes not later
than the latest date permitted by law.  See "Certain Information Regarding
the Securities -- Reports to Securityholders".
    

                              USE OF PROCEEDS

   
    Unless  otherwise provided in  the related Prospectus  Supplement, the
net proceeds from
the sale of the Securities  of a series will be applied by  the applicable
Trust (i) to the
purchase  of the  Receivables from  the Seller,  (ii) to make  the initial
deposit into the
Reserve Account, if  any, (iii) to make the  deposit, if any, of  the Pre-
Funded Amount into
the Pre-Funding Account, if any, and (iv) to make the  initial deposit, if
any, to the
Collateral Reinvestment  Account, if any.   Unless otherwise  specified in
the related
Prospectus  Supplement, the  Seller  will  use that  portion  of such  net
proceeds paid to it
with respect to any such Trust for general corporate purposes.
    

                        THE COMPANY AND THE SELLER 

THE COMPANY

   
    The  Company  is a  specialty  finance  company primarily  engaged  in
financing the purchase of  used automobiles  by  acquiring dealer-originated 
retail  installment contracts and installment loans.   Since the  Company's 
incorporation in  March 1991, it has expanded its operations by targeting and
servicing an  under-served market -- financing used automobile purchases by 
consumers who have limited access to traditional sources of credit.  
In general, the Company serves two  customers,  the  automobile  dealer  and, 
indirectly,  the  dealer's customer, the "non-prime"  borrower.  
See "First Merchants' Automobile Financing Program -- General" in the related
Prospectus Supplement.

    The  Company  is a  Delaware  corporation.   The  Company's  principal
executive office and mailing  address is  570 Lake  Cook Road,  Suite 126,  
Deerfield, Illinois 60015 and its telephone number is  (847) 948-9300.  
The  common stock of the  Company is quoted on The Nasdaq Stock Market's  
National  Market  under the  symbol  "FMAC".   The Company is subject to
the  informational requirements  of  the  Exchange Act  and in  accordance
therewith files reports and other information with the Commission.


    The   Company  will  take   steps  in  structuring   the  transactions
contemplated hereby that are intended to  ensure that the voluntary  or 
involuntary application for relief by the Company under any Insolvency Laws
will not result  in the consolidation of the assets and liabilities of the
related  Transferor, if any, or the related  Trust with those of the
Company.  These  steps include the creation  of a  Transferor as  a
separate, limited-purpose  subsidiary pursuant  to  a  certificate of  
incorporation containing certain limitations  on its activities  (including
restrictions  on the  nature of such Transferor's business,  the  requirement
of  an  independent  director  being  on  such Transferor's Board of Directors
and  a restriction  on such  Transferor's ability to  commence a voluntary
case or proceeding   under  any  Insolvency   Law  without  the   prior  
unanimous affirmative vote of all of its directors).
    
THE SELLER

   
    With respect to  each series of Securities, the Seller  will be either
the Company or a Transferor.  Each Transferor, if any, will  be a 
special-purpose finance subsidiary of the Company.

    
   

                        DESCRIPTION OF THE NOTES

GENERAL

    Each Owner Trust may issue one or more classes of Notes pursuant to an
Indenture, a form of which has  been filed as an exhibit to  the 
Registration Statement of which this Prospectus  forms a  part.  The
following  summary does not  purport to be complete and is subject  to,
and  is qualified in  its entirety  by reference to,  all the provisions of
the Notes and the Indenture.


    
   
    Unless  otherwise specified in the related Prospectus Supplement, each
class of Notes will  initially  be  represented  by  one  or  more Notes,  
in  each  case registered in the name of the nominee of DTC (together with 
any successor depository selected by the Trust, the "Depository"), except as
set forth below.   Unless otherwise specified in the related Prospectus  
Supplement,  the  Notes  will  be  available  for  purchase in denominations
of $1,000 and integral multiples  thereof in book-entry form only.   The 
Company has been informed by DTC that DTC's  nominee will be Cede, unless  
another nominee is specified in the related Prospectus Supplement.  
Accordingly, such nominee is expected to be the holder  of record of  the 
Notes  of each class.   Unless and  until Definitive Notes (as defined
herein)  are  issued under  the  limited  circumstances described
herein or in the related Prospectus Supplement, no Noteholder will be entitled
to receive a physical certificate representing a Note.  All references herein 
and in the related Prospectus Supplement to actions  by Noteholders refer to
actions taken by  DTC upon instructions from its participating organizations
(the  "Participants"), and all  references herein and in the related 
Prospectus  Supplement  to  distributions,  notices,  reports  and
statements to Noteholders refer to distributions, notices, reports and 
statements to DTC or its nominee, as  the registered holder of the Notes, for 
distribution to Noteholders in accordance with DTC's procedures with respect 
thereto.  See "Certain Information Regarding the Securities -- Book-Entry 
Registration" and "-- Definitive Securities".
    

PRINCIPAL AND INTEREST ON THE NOTES

   
    The timing and priority of payment, seniority, allocations of  losses,
Interest Rate and amount of or method of determining payments  of principal 
and interest on each class of Notes of  a  given series  will  be described  
in the  related  Prospectus Supplement.  The right of holders of  any class  
of Notes  to receive payments  of principal  and interest may be
senior or  subordinate to  the rights  of holders  of any  other class  or
classes of Notes of such series,  as described in  the related Prospectus  
Supplement.  Unless otherwise provided in the related Prospectus Supplement,
payments of interest on the Notes of such series will
be made prior  to payments of  principal thereon.   If so provided in  the
related Prospectus Supplement,  a  series may  include  one or  more  classes 
of  Strip Notes entitled to (i) principal  payments  with  disproportionate,  
nominal or  no  interest payments or (ii) interest  payments  with 
disproportionate,  nominal  or  no principal payments.  Each class of  Notes 
may  have  a different  Interest  Rate,  which may  be a  fixed, variable
or adjustable Interest Rate (and which may be  zero for certain classes of 
Strip Notes), or any combination  of the  foregoing.   The related  Prospectus
Supplement  will specify the Interest Rate  for each  class  of  Notes of
a  given  series or  the  method  for determining such Interest
Rate.  See  also "Certain  Information Regarding  the Securities  -- Fixed
Rate Securities" and "-- Floating Rate  Securities".  One or more classes  of 
Notes of a series may be redeemable in whole  or in  part under  the 
circumstances  specified  in the  related Prospectus Supplement,							       =
including, if a Pre-Funding Account or Collateral Reinvestment Account has
been established with respect to a related series, from amounts remaining in 
the applicable account at the end of the Funding Period or Revolving Period, 
as the case may be, or as a result of the Servicer's exercising its option to
purchase the related Receivables Pool.
<R/>

    To  the extent  specified in  any Prospectus  Supplement, one  or more
classes of Notes of a given series may have fixed principal payment schedules,
as set forth in such Prospectus Supplement;  Noteholders of  such Notes  
would be  entitled to  receive as payments of principal
on any given Distribution Date the applicable amounts set forth on such schedule
with respect to such  Notes, in the manner  and to the extent  set forth in the
related Prospectus Supplement.


    
   
    Unless  otherwise  specified  in  the  related Prospectus  Supplement,
payments to holders of Notes  of all classes within a series in  respect of
interest will have the same priority. 
Under certain circumstances, the  amount available for such payments could
be less than the amount of interest payable on the  Notes on any of the 
dates specified for payments in the related Prospectus Supplement (each, a 
"Distribution Date"), in which case each class of Noteholders  will  receive
its  ratable share  (based  upon the  aggregate amount of interest due
to the holders of  such class of Notes) of the  aggregate amount available
to be distributed in respect of interest  on the Notes of such series.   See 
"Description of the Transfer and Servicing  Agreements  -- Distributions"
and  "-- Credit  and  Cash  Flow Enhancement".

    In the  case of  a series  of Securities  which includes  two or  more
classes of Notes, the sequential  order and  priority of  payment  in respect
of  principal and interest, and any schedule or  formula or other  provisions 
applicable to  the determination thereof, of each such  class  will be  set
forth  in  the  related Prospectus  Supplement. Payments in respect of
principal of and interest on any class of Notes will be made on a pro rata
basis among all the  Noteholders of such class.  One or more  classes of
Notes of a series may be redeemable in  whole or  in part  under  the 
circumstances  specified in  the related Prospectus Supplement,
including, if a Pre-Funding Account or Collateral Reinvestment Account has
been established with  respect  to  the  related  series,  from amounts  
remaining  in  the applicable account at the end of the Funding Period or 
Revolving Period, as the case may be, or as a result of the
exercise by the  Servicer, a  subservicer or  such other party  as may  be
specified in the related Prospectus  Supplement  of  its option  to  purchase
the  related Receivables Pool.  See "Description of the Transfer and Servicing
Agreements -- Termination".
    

CERTAIN PROVISIONS OF THE INDENTURE

   
    Events of Default; Rights upon Event of Default.  With respect  to the
Notes of a given series, unless otherwise  specified in the related  Prospectus
Supplement, "Events of Default" under  the related Indenture will include the
following: (i) a default for five  days or more in  the
payment of  any interest on any  such Note; (ii) a default in
the payment of the principal, or  any installment of the principal, of any
such Note when the same  becomes due  and payable; (iii) a  default in the
observance or performance of any covenant or agreement of the applicable  
Trust made in such Indenture  and the continuation of any such default for
a  period of 30 days after notice thereof is given to such Trust by
the  applicable Indenture  Trustee or  to  such Trust  and  such Indenture
Trustee by the holders of  at least 25%  in  principal  amount of  such  Notes
then  outstanding; (iv) any representation or warranty made  by such Trust  
in such Indenture  or in  any certificate delivered pursuant
thereto or  in connection  therewith having  been incorrect in  a material
respect as of the time made, if such breach is not cured within 30 days after
notice thereof is given to such Trust  by the  applicable  Indenture Trustee
or  to such  Trust  and such Indenture Trustee by the holders of at least 
25% in principal amount of such Notes then outstanding; or (v) certain
events of bankruptcy, insolvency, receivership or liquidation
of the  applicable Trust.  However, the amount of principal required to be
paid to Noteholders of such  series under the related  Indenture will 
generally be limited to amounts available  to be deposited  in the  applicable
Note  Distribution Account.  Therefore, unless otherwise specified in the  
related Prospectus Supplement, the failure  to pay principal on
a class of Notes  generally will not result in the occurrence  of an Event
of Default until the final scheduled Distribution Date for such class of Notes.
    

    Unless otherwise specified in the related Prospectus Supplement, if an
Event of Default should occur  and be continuing with  respect to the Notes
of any series, the related Indenture Trustee  or holders  of a majority  in 
principal amount  of such Notes then outstanding may declare the principal
of such Notes  to be immediately due and payable.  Unless  otherwise specified
in  the related  Prospectus Supplement,  such declaration may,
under certain circumstances, be rescinded  by the holders of a majority in
principal amount of such Notes then outstanding.

   
    If the Notes of  any series are declared due and  payable following an
Event of Default with   respect  thereto,  the  related  Indenture  Trustee
may  institute proceedings to collect amounts due or foreclose on Trust 
Property, exercise remedies as a secured party, sell the
related Receivables  or  elect  to  have  the  applicable  Trust  maintain
possession of such Receivables and  continue to apply  collections on such  
Receivables as if there had been no declaration of  acceleration.  Unless  
otherwise specified in  the related Prospectus Supplement, however,  such
Indenture  Trustee is  prohibited from  selling such Receivables
following an Event of Default, other  than a default in the payment of any
principal of, or a default  for five days  or more in the  payment of any  
interest on, any Note of such series, unless (i) the holders of all such 
outstanding Notes consent to such sale, (ii) the proceeds of such sale are 
sufficient  to pay in full the principal  of and the accrued
interest on  such outstanding Notes at the date of such sale or (iii) such
Indenture Trustee determines that the proceeds of the Receivables would not be
sufficient on an ongoing basis to make all payments on such Notes as such 
payments would have become  due if such obligations  had not  been declared
due and  payable, and  such Indenture Trustee obtains the
consent of the  holders of a majority of the aggregate outstanding principal
amount of such Notes.

    Subject to the provisions of  the applicable Indenture relating to the
duties of the related Indenture Trustee, if an Event of Default occurs and is
continuing with respect to a series  of Notes, such Indenture Trustee will  be
under no obligation to exercise any of the rights or powers under such  
Indenture at the request or direction  of any of the holders
of such Notes if such Indenture Trustee reasonably believes it will not be
adequately indemnified against  the costs,  expenses and  liabilities which  
might be incurred by it in complying   with   such  request.  Subject to  
the provisions for indemnification and certain limitations contained in the
related Indenture, the holders of a majority in principal amount of the 
outstanding Notes of a given series will  have the right to direct the time,
method and place of  conducting any proceeding or any  remedy available to
the applicable Indenture Trustee, and the holders of a majority  in principal
amount of  such Notes  then outstanding may, in certain cases, waive any  
default with  respect thereto,  except a  default in  the  payment of
principal or interest or a default in respect of  a covenant or provision of 
such Indenture that cannot be modified  without the  waiver or consent of all
the holders  of each such outstanding Note.
    

    Unless  otherwise specified in  the related Prospectus  Supplement, no
holder of a Note of any series will have the right to institute any proceeding
with respect to the related Indenture, unless  (i) such holder previously has
given to the applicable Indenture Trustee written notice of  a continuing 
Event of Default, (ii) the  holders of not less than 25% in principal amount
of the outstanding Notes of such series have made written request to such
Indenture  Trustee  to  institute  such  proceeding  in its  own  name  as
Indenture Trustee, (iii) such  holder  or  holders  have  offered  such
Indenture  Trustee reasonable indemnity, (iv) such  Indenture Trustee  has
for 60 days failed  to institute  such proceeding and (v) no direction 
inconsistent  with such written  request has been  given to such
Indenture Trustee during such 60-day period by the holders of a majority in
principal amount of such outstanding Notes.

   
    In  addition, unless  otherwise specified  in  the related  Prospectus
Supplement, each Indenture Trustee  and the related  Noteholders, by accepting
the related Notes, will covenant that they  will not at any  time institute 
against the  Seller or the applicable Trust any bankruptcy, reorganization 
or other proceeding under any federal or state bankruptcy or similar law.
    

    With respect to  any Trust, neither the related  Indenture Trustee nor
the related Trustee  in its  individual  capacity,  nor any  holder  of a  
Certificate representing an ownership  interest in  such Trust  nor  any of  
their  respective owners, beneficiaries, agents, officers, directors, 
employees, affiliates, successors or assigns will, in the absence of
an express agreement to the contrary, be personally liable for the payment
of the principal of or interest  on the related Notes  or for the agreements 
of such Trust contained in the applicable Indenture.

   
    Certain Covenants.  Each Indenture will provide that the related Trust
may not consolidate with or merge into  any other entity, unless, among such
other requirements as may be  specified  in the  related Prospectus  
Supplement, (i) the  entity formed by or surviving  such consolidation or 
merger is organized under the laws of the United States,
any state or the District  of Columbia, (ii) such entity expressly
assumes such Trust's obligation to make due and punctual payments upon the
Notes of the related series and to perform or observe  every agreement
and  covenant of such Trust  under the Indenture, (iii) no Event of Default
shall have occurred and  be continuing immediately after such merger or
consolidation, (iv) such  Trust has  been advised  that the rating  of the
Notes (and, if so provided  in such  Indenture, the  Certificates)  of such 
series then in effect would not be reduced or withdrawn by the Rating Agencies
as  a result of such merger or consolidation and (v) such Trust has received
an opinion  of counsel to the effect that such consolidation or merger would
have no material adverse tax consequence  to the Trust or to any related
Noteholder or Certificateholder.

    No Owner  Trust  will, among  other  things, (i) except  as  expressly
permitted by the applicable  Indenture, the applicable Transfer and Servicing
Agreements or certain related documents  with  respect   to  such  Trust  
(collectively,   the  "Related Documents"), sell, transfer, exchange  or 
otherwise  dispose of  any of  the  assets of  such Trust, (ii) claim any
credit on or make any deduction from the principal and interest payable in
respect of the Notes of  the related series  (other than amounts  properly 
withheld under the Code or applicable state law) or  assert any claim 
against  any present or  former holder of such Notes because  of the payment
of taxes levied or assessed upon such Trust, (iii) permit the
validity or effectiveness  of such Indenture to be  impaired or permit any
person to be released  from any  covenants or  obligations with  respect
to  such Notes under such Indenture except  as may  be expressly  permitted
thereby  or (iv) permit  any lien, charge, excise, claim, security interest,
mortgage or other encumbrance  to be created on or extend to or
otherwise  arise upon  or  burden the  assets of  such Trust  or  any part
thereof, or any interest therein or the proceeds thereof.
    

    No Trust may engage in any activity  other than as described herein or
in the Prospectus  Supplement.   No Trust  will  incur, assume  or  guarantee
any indebtedness other than indebtedness incurred  pursuant to the related  
Notes and the related Indenture, pursuant to  any Advances  made to  it  by 
the  Servicer or  otherwise  in accordance with the Related Documents.

    Modification of Indenture.  Each Owner Trust and the related Indenture
Trustee may, with the consent of the holders of a majority of the  outstanding
Notes of the related series, execute a  supplemental indenture to add  
provisions to, change in any manner or eliminate any provisions  of, the
related Indenture,  or modify (except as provided below) in any manner the 
rights of the related Noteholders.

   
    However,  unless  otherwise  specified   in  the  related   Prospectus
Supplement with respect to a  series of  Notes, without  the consent of  the 
holder  of each  such outstanding Note affected thereby,  no supplemental 
indenture will: (i) change the due date of any installment  of principal 
of or interest on  any such Note  or reduce the principal amount
thereof, the interest rate specified  thereon or the redemption price with
respect thereto or change any place of payment where or the  coin or currency
in which any such Note or any interest thereon is  payable; (ii) impair the 
right  to institute suit for the enforcement of  certain  provisions  of  
the  related  Indenture  regarding  payment; (iii) reduce the
percentage  of the  aggregate  amount  of the  outstanding  Notes of  such
series, the consent of the holders  of which is required  for any such  
supplemental indenture or the consent of the holders of  which is required  
for any  waiver of compliance  with certain provisions of such
Indenture  or of  certain defaults  thereunder  and their  consequences as
provided for in such Indenture; (iv) modify or alter the provisions of such 
Indenture regarding the voting of Notes held by the applicable Trust,  any 
other obligor on such Notes,  the Seller or an affiliate of  any of  them;
(v) reduce  the percentage  of the  aggregate outstanding amount of
such Notes, the consent of the holders of which is  required to direct the
related Indenture Trustee to  sell or liquidate the Receivables if the 
proceeds of such sale would be insufficient to pay the principal amount and 
accrued but unpaid interest on the outstanding  Notes of such series; (vi)
decrease the percentage of  the aggregate  principal amount  of such Notes
required to amend the sections of such Indenture which specify the applicable 
percentage of the aggregate principal amount of the  Notes of such series
necessary to  amend such Indenture or certain other related agreements; or 
(vii) permit the creation  of any lien ranking prior to  or on a parity with
the lien of such Indenture with respect to any of the collateral  for such
Notes or, except as  otherwise permitted or  contemplated in such  Indenture,
terminate the lien of such Indenture on any such collateral or deprive the 
holder of any such Note of the security afforded by the lien of such Indenture.
    

    Unless  otherwise provided in the applicable Prospectus Supplement, an
Owner Trust and the   applicable  Indenture  Trustee  may  also  enter  into
supplemental indentures, without obtaining the consent of  the Noteholders of
the  related series, for  the purpose of, among other  things,  adding any
provisions  to or  changing in  any  manner or eliminating any of the
provisions of  the related  Indenture or  of modifying  in any  manner the
rights of such Noteholders; provided that such  action will not materially
and adversely affect the interest of any such Noteholder.

    Annual Compliance Statement.  Each  Owner Trust that issues Notes will
be required to file annually with the related Indenture Trustee a written
statement as to the fulfillment of its obligations under the Indenture.

   
    Indenture Trustee's  Annual Report.   The Indenture  Trustee for  each
Owner Trust that issues Notes will be required to mail each year to all 
related Noteholders a brief report relating  to its eligibility  and 
qualification  to continue  as Indenture Trustee under the
related Indenture,  any amounts  advanced by  it under the  Indenture, the
amount, interest rate and maturity date of certain indebtedness owing by the  
related Owner Trust to the applicable Indenture Trustee in its individual 
capacity, the property  and funds physically held by such Indenture  
Trustee as such  and any action  taken by it  that materially affects
the related Notes and that has not been previously reported.
    

    Satisfaction  and  Discharge  of  Indenture.   An  Indenture  will  be
discharged with respect to the  collateral securing the  related Notes  upon 
the  delivery to  the related Indenture Trustee for cancellation  of all such
Notes or, with certain limitations, upon deposit with such Indenture Trustee of
funds sufficient for the payment in  full of all such Notes.

THE INDENTURE TRUSTEEE

    The Indenture Trustee for a series  of Notes will be specified in  the
related Prospectus Supplement.  The Indenture Trustee for any series may 
resign at any time, in which  event the  related  Owner  Trust will  be  
obligated to  appoint  a successor trustee for such series.  An Owner
Trust may also remove any such Indenture Trustee if such Indenture
Trustee ceases  to  be eligible  to continue  as  such under  the  related
Indenture or if such Indenture  Trustee becomes insolvent.   In such  
circumstances, such Owner Trust will be obligated  to appoint  a successor
trustee for  the applicable  series of Notes.  Any
resignation  or removal  of the  Indenture  Trustee and  appointment  of a
successor trustee for any series of Notes does not  become effective until
acceptance  of the appointment by the successor trustee for such series.

                      DESCRIPTION OF THE CERTIFICATES

GENERAL

    With respect to each Trust, one or more classes of Certificates of the
related series will be issued pursuant to the terms of a Trust Agreement
or a Pooling and Servicing Agreement, a  form of each  of which has been  
filed as an  exhibit to the Registration Statement  of which this  Prospectus
forms a part.   The following summary does not purport to be  complete and
is subject to,  and is qualified  in its  entirety by reference to, all 
the provisions  of the  Certificates and  the Trust  Agreement or  Pooling and
Servicing Agreement, as applicable.

   
    Unless  otherwise specified in  the related Prospectus  Supplement and
except for the Certificates, if  any, of a  given series  purchased by  the 
Seller,  each class of Certificates will initially  be represented by  one or 
more  Certificates registered in the name of the Depository, except as set 
forth  below.  Unless otherwise specified in the related Prospectus Supplement
and except for the Certificates, if any,  of a given series purchased
by the  Seller, the Certificates will be available for purchase in minimum
denominations of $1,000  and integral  multiples  thereof  in book-entry  form
only.   The Company has been informed by DTC that DTC's nominee will be Cede, 
unless another nominee is specified in the related Prospectus Supplement.   
Accordingly, such nominee is  expected to be the holder of
record of  the Certificates of  any series  that are not purchased  by the
Seller.  Unless and until  Definitive Certificates  (as defined herein)  are 
issued  under the limited circumstances described herein or in the related 
Prospectus Supplement, no Certificateholder (other  than the Seller)  will be 
entitled  to receive a physical certificate representing a Certificate.   All
references herein and in the related Prospectus  Supplement to actions  by
Certificateholders refer  to actions taken by DTC upon instructions from the 
Participants, and all references  herein and in the related Prospectus 
Supplement to  distributions, notices, reports and statements to
Certificateholders refer to distributions, notices,  reports and statements to
DTC or its nominee, as the case may be,  as the  registered holder  of the  
Certificates, for  distribution to Certificateholders in accordance  with 
DTC's procedures  with respect thereto.   See "Certain Information Regarding
the Securities  -- Book-Entry Registration" and "  -- Definitive Securities".
Any Certificates of a given series owned  by the Seller or its affiliates will
be entitled to equal and proportionate  benefits under the applicable Trust
Agreement or Pooling and Servicing Agreement, except  that such Certificates 
will  be deemed not to be outstanding for the  purpose   of  determining   
whether the requisite  percentage  of Certificateholders has given any 
request, demand, authorization,  direction, notice or consent or taken
any other action under the  Related Documents (other  than the commencement  
by the related Trust of a voluntary proceeding  in bankruptcy as described 
under "Description of the Transfer and Servicing Agreements -- 
Insolvency Event").
    

DISTRIBUTIONS OF PRINCIPAL AND INTEREST

   
    The  timing and priority  of distributions, seniority,  allocations of
losses, Pass Through Rate  and amount  of or  method of determining  
distributions with respect to principal of  and interest on each class  of
Certificates of a  given series will be described in the
related   Prospectus  Supplement.    Distributions  of  interest  on  such
Certificates will be made on the Distribution  Dates specified in the related
Prospectus Supplement and will be made prior to distributions with respect to 
principal of such Certificates.  To the extent provided in the related 
Prospectus Supplement, a series may include one or more classes of
Strip Certificatesentitled to (i) distributionsin respect ofprincipal with
disproportionate,  nominal or no  interest distributions or  (ii) interest
distributions with disproportionate, nominal  or no  distributions in  respect
of  principal.  Each class of Certificates may have a different Pass Through
Rate, which may be a fixed, variable or adjustable Pass Through Rate (and 
which may be zero for certain classes of Strip Certificates) or any 
combination of the foregoing.  The related Prospectus Supplement will
specify the Pass  Through Rate for each  class of Certificates of  a given
series or the method  for  determining  such  Pass  Through  Rate.   See  also
"Certain Information Regarding the Securities  -- Fixed Rate Securities"  
and "-- Floating  Rate Securities".  Unless otherwise
provided in the related Prospectus Supplement, distributions in respect of
the Certificates of a given series  that includes Notes may be subordinated
to payments in respect of the Notes  of  such  series  as   more  fully  
described  in  such  Prospectus Supplement.  Unless otherwise  provided
in the related Prospectus Supplement, distributions in respect of
interest  on and principal of any class of  Certificates will be made on a
pro rata basis among all the Certificateholders of such class.

    In the  case of a  series of Certificates  which includes two  or more
classes of Certificates, the  timing, sequential order, priority of payment
or amount of distributions in respect of interest and principal, and any 
schedule or formula or other provisions applicable to  the determination
thereof, of  each such class  shall be as set forth in the
related  Prospectus Supplement.  One or more  classes of Certificates of a
series may be redeemable in whole  or in part  under the circumstances 
specified  in the related Prospectus Supplement, including, if a Pre-Funding
Account or Collateral Reinvestment Account has been established with respect
to the  related series, from amounts remaining in the applicable
account at the end of the Funding  Period or Revolving Period, as the case
may be, or as a result of  the exercise by the Servicer, a subservicer or
such other party as may be specified  in such  Prospectus Supplement  of its
option to  purchase the related Receivables Pool.   See  "Description  of
the Transfer  and  Servicing Agreements  --  Termination".
    

               CERTAIN INFORMATION REGARDING THE SECURITIES

FIXED RATE SECURITIES

    Each class of Securities (other than certain classes of Strip Notes or
Strip Certificates) may  bear interest at  a fixed rate  per annum  ("Fixed 
Rate Securities") or at a variable or  adjustable rate per annum  ("Floating
Rate Securities"), as more fully described below and in the applicable 
Prospectus  Supplement.  Each class of Fixed Rate Securities will bear 
interest at the applicable per annum Interest Rate or Pass Through Rate, as 
the case may be, specified in the applicable Prospectus  Supplement.    
Unless otherwise  set forth  in  the applicable Prospectus Supplement,
interest on each  class of Fixed Rate  Securities will be computed  on the
basis of a 360-day year of twelve 30-day months.   See "Description of the
Notes -- Principal and Interest on the  Notes"  and "Description  of  the
Certificates  -- Distributions  of Principal and Interest".

FLOATING RATE SECURITIES

   
    Each class  of Floating  Rate Securities will  bear interest  for each
applicable Interest Reset Period (as such term is defined in the related 
Prospectus Supplement with respect to a class  of Floating Rate  Securities)
at  a rate per annum  determined by reference to an interest rate basis 
(the  "Base Rate"), plus or minus the  Spread, if any,
or multiplied by the  Spread  Multiplier,  if  any,  in  each case  as  
specified  in  such Prospectus Supplement.  The "Spread"  is the number  
of basis  points (one basis point  equals one one-hundredth of a
percentage  point)  that may  be  specified  in the  applicable Prospectus
Supplement as being applicable to  such class, and  the "Spread Multiplier"
is the percentage that may be specified in the applicable  Prospectus 
Supplement as being applicable  to such class.
    

    The  applicable  Prospectus  Supplement  will  designate  one  of  the
following Base Rates as applicable  to a  given Floating  Rate Security:  
(i) LIBOR  (a "LIBOR Security"), (ii) the Commercial  Paper Rate  
(a "Commercial  Paper Rate  Security"), (iii)  the Treasury Rate (a
"Treasury Rate Security"),  (iv) the Federal Funds  Rate (a "Federal Funds
Rate Security"), (v) the CD Rate (a "CD Rate Security") or (vi) such  other
Base Rate as is set forth in such Prospectus Supplement.   The  "Index 
Maturity"  for any class  of Floating Rate Securities is
the period of maturity of the instrument or obligation from which the Base
Rate is calculated.  "H.15(519)"  means  the  publication  entitled 
"Statistical Release H.15(519), Selected Interest Rates",  or any successor
publication,  published by the Board of Governors of the  Federal Reserve
System.   "Composite Quotations" means  the daily statistical release
entitled "Composite 3:30 p.m.  Quotations for U.S.  Government Securities"
published by the Federal Reserve Bank of New York.  "Interest Reset Date" will
be the first day of the applicable Interest Reset Period, or such other day as
may be specified in the related Prospectus Supplement with respect to a class
of Floating Rate Securities. 

    As  specified in the  applicable Prospectus Supplement,  Floating Rate
Securities of a given class may also  have either or both of  the following 
(in each  case expressed as a rate per annum): (i)  a maximum limitation,  or
ceiling, on  the rate  at which interest may accrue during any interest 
period and (ii) a minimum limitation, or floor, on the rate at which interest
may  accrue during  any  interest period.   In  addition  to any maximum 
interest rate that  may be  applicable to  any class  of  Floating Rate
Securities, the interest rate applicable to any  class of Floating Rate  
Securities will in no  event be higher than the maximum rate  permitted by
applicable law, as the  same may be modified by United States law of general
application.

    Each Trust with respect to which  a class of Floating Rate  Securities
will be issued will appoint, and enter into agreements with, a calculation
agent (each, a "Calculation Agent") to calculate  interest rates on each  such
class of Floating  Rate Securities issued with respect thereto.  The 
applicable Prospectus Supplement will set forth the identity of the 
Calculation Agent for each such class of Floating Rate Securities of a
given series, which may be either the related Trustee or Indenture Trustee 
with  respect to such series.  All  determinations of  interest by  the 
Calculation  Agent shall,  in the absence of manifest
error,  be  conclusive for  all purposes  and  binding on  the  holders of
Floating Rate Securities of a given class.  Unless otherwise specified in the
applicable Prospectus Supplement, all percentages resulting from  any 
calculation of the rate of interest on a Floating  Rate Security  will be  
rounded,  if necessary,  to  the nearest 1/100,000 of 1% (.0000001), with
five one-millionths of a percentage point rounded upward.

    CD Rate Securities.  Each CD Rate Security will bear interest for each
Interest Reset Period at the interest rate calculated  with reference to
the CD Rate  and the Spread or Spread  Multiplier,  if  any,  specified  in
such  Security  and  in  the applicable Prospectus Supplement.

    Unless otherwise  specified in the  applicable Prospectus  Supplement,
the "CD Rate" for each Interest Reset Period shall be the rate as of the 
second business day prior to the Interest  Reset  Date   for  such  Interest  
Reset   Period  (a  "CD  Rate Determination Date") for
negotiable certificates of deposit having the Index Maturity designated in
the applicable Prospectus Supplement as  published in  H.15(519) under  the
heading  "CDs (Secondary Market)".  In the event that such rate is not 
published  prior to 3:00 p.m., New York City time, on the
Calculation  Date   (as  defined  below)   pertaining  to  such   CD  Rate
Determination Date, then the "CD Rate" for such Interest Reset Period will
be  the rate on such CD Rate Determination Date  for  negotiable  certificates
of  deposit  of  the  Index  Maturity designated in the applicable Prospectus
Supplement  as published  in  Composite Quotations under the heading
"Certificates of Deposit".   If by 3:00 p.m., New York City  time, on such
Calculation Date such  rate  is  not  yet   published  in  either  H.15(519)
or  Composite Quotations, then the "CD Rate" for such Interest Reset Period 
will be calculated by the Calculation Agent for such CD Rate Security and
will be the arithmetic mean of  the secondary market offered rates as
of 10:00 a.m., New York City time, on such CD Rate Determination  Date, of
three leading nonbank dealers in negotiable U.S.   dollar certificates of
deposit in The City of New York selected by the Calculation Agent for such
CD Rate Security for negotiable certificates of deposit of  major United 
States  money center banks of  the highest credit standing (in the market
for negotiable certificates of deposit)  with a remaining maturity closest
to the Index Maturity  designated  in  the  related Prospectus  Supplement
in  a denomination of $5,000,000; provided, however, that if  the dealers
selected as  aforesaid by such Calculation  Agent are  not quoting  offered
rates as  mentioned  in this sentence, the "CD Rate" for such Interest  Reset
Period will be the same as  the CD Rate for the immediately preceding 
Interest Reset Period.

    The "Calculation Date"  pertaining to any  CD Rate Determination  Date
shall be the first to occur  of (a) the tenth calendar  day after such  CD 
Rate Determination Date or, if such day  is not a  business day, the next  
succeeding business day  or (b) the second business day preceding the
date any  payment is  required to  be made  for any  period following
the applicable Interest Reset Date.

    Commercial Paper Rate Securities.  Each Commercial Paper Rate Security
will bear interest for  each Interest Reset  Period at the  interest rate 
calculated with reference to the Commercial Paper  Rate and  the Spread or  
Spread Multiplier, if  any, specified in such Security and in the applicable
Prospectus Supplement.

    Unless otherwise specified  in the  applicable Prospectus  Supplement,
the "Commercial Paper  Rate" for  each Interest  Reset Period  will be  
determined  by the Calculation Agent for such Commercial Paper Rate Security
as of the second business day prior to the Interest Reset  Date for  such 
Interest  Reset Period  (a  "Commercial Paper  Rate Determination Date") and
shall be the Money Market Yield (as defined below)  on such Commercial
Paper Rate Determination  Date of  the rate  for  commercial paper  having
the Index Maturity specified in the applicable Prospectus  Supplement, as such
rate  shall be published in H.15(519) under the  heading "Commercial  Paper".
In  the event  that such  rate  is not published prior to 3:00 p.m., New  York
City time, on the Calculation Date (as defined below)
pertaining to such Commercial Paper Rate Determination Date, then the
"Commercial Paper Rate" for such Interest Reset  Period shall be the Money 
Market  Yield on such Commercial Paper Rate Determination Date of the rate for
commercial paper of the specified Index Maturity as published  in Composite
Quotations  under the heading  "Commercial Paper".
If by 3:00 p.m., New  York  City  time, on  such  Calculation  Date such  rate
is  not yet published in either H.15(519) or  Composite Quotations, then  the
"Commercial Paper  Rate" for such Interest Reset Period shall  be the  Money 
Market  Yield of  the arithmetic  mean of  the offered rates, as of 11:00 a.m.,
New   York  City   time,  on  such   Commercial  Paper   Rate
Determination Date of three leading dealers of  commercial paper in The  
City of New York  selected by the Calculation Agent for such Commercial 
Paper Rate Security for  commercial paper of the specified
Index Maturity placed for an industrial issuer whose bonds are rated "AA" 
or the equivalent by a  nationally  recognized rating  agency; provided,  
however, that  if the dealers selected as aforesaid  by such  Calculation 
Agent  are  not quoting  offered  rates as mentioned in this sentence, the 
"Commercial Paper Rate"  for such Interest Reset Period will
be the same as the  Commercial Paper  Rate for  the immediately preceding
Interest Reset Period.

    "Money Market  Yield" shall be  a yield calculated in  accordance with
the following formula:

                                   D x  360
          Money Market Yield =  -------------  /  X 100
                                 360 - (D x M)

where "D"  refers to the  applicable per  annum rate for  commercial paper
quoted on a bank discount basis and  expressed as a decimal,  and "M" 
refers to  the actual number of days in the specified Index Maturity.

    The  "Calculation  Date"  pertaining  to  any  Commercial  Paper  Rate
Determination Date shall  be the  first to occur  of (a)  the tenth  calendar
day  after such Commercial Paper Rate Determination  Date or,  if  such day  
is  not  a business  day, the  next succeeding business day or (b) the second
business day  preceding the date any payment is required to be made for
any period following the applicable Interest Reset Date.

    Federal Funds Rate Securities.   Each Federal Funds Rate Security will
bear interest for  each Interest  Reset  Period  at the  interest  rate 
calculated  with reference to the Federal Funds Rate and the Spread or 
Spread  Multiplier, if any, specified in such Security and in the applicable
Prospectus Supplement.

    Unless otherwise  specified in  the applicable  Prospectus Supplement,
the "Federal Funds Rate" for each Interest Reset Period shall be the effective
rate on the Interest Reset Date for such Interest Reset Period (a "Federal 
Funds Rate Determination Date") for Federal Funds  as  published  in  
H.15(519)  under  the  heading   "Federal  Funds (Effective)".  In the
event that such  rate is not published  prior to 3:00 p.m., New  York City
time, on the Calculation Date (as defined below)  pertaining to such Federal
Funds Rate Determination Date, the "Federal Funds Rate" for such Interest 
Reset Period shall be the rate on such Federal Funds Rate Determination Date 
as published in Composite Quotations under the heading "Federal 
Funds/Effective Rate".  If by 3:00 p.m., New York City time, on such 
Calculation Date  such rate is  not yet  published in either  H.15(519) or
Composite Quotations, then the  "Federal Funds Rate" for  such Interest Reset
Period shall be the rate on such Federal  Funds Rate Determination Date  made 
publicly available by the Federal Reserve Bank of New York which  is 
equivalent to the rate which appears in H.15(519) under the heading "Federal
Funds (Effective)"; provided, however,  that if such rate is not made publicly
available by  the Federal Reserve Bank of  New York by 3:00 p.m.,
New York City time, on such Calculation Date, the "Federal Funds Rate" for
such Interest Reset Period will be the same  as the Federal Funds Rate in  
effect for the immediately preceding Interest Reset  Period.  In the  case of
a Federal  Funds Rate Security that resets daily, the interest rate on  such
Security for the  period from and including a  Monday to but excluding the
succeeding Monday will be reset by the Calculation Agent for such Security
on such second Monday (or, if not a business day, on the next succeeding 
business day) to a rate equal to the average of the Federal Funds Rates in 
effect with respect to each such day in such week.

    The   "Calculation  Date"  pertaining   to  any  Federal   Funds  Rate
Determination Date shall be the next succeeding business day.

    LIBOR Securities.   Each  LIBOR Security will  bear interest  for each
Interest Reset Period at the  interest rate calculated  with reference  to 
LIBOR and the Spread or Spread Multiplier,  if any,  specified in  such  
Security and  in  the applicable Prospectus Supplement.

   
    Unless otherwise  specified in the  applicable Prospectus  Supplement,
with respect to LIBOR indexed to the offered rates for U.S.  dollar  deposits,
"LIBOR" for each Interest Reset Period will be established by the Calculation
Agent for any LIBOR Security and will equal the offered rate for United States
dollar deposits for one month that appears on Telerate Page 3750  as of 11:00
a.m., London time, on  the second LIBOR Business Day prior  to the Interest
Reset Date for such Interest Reset Period (the "LIBOR Determination Date").
"Telerate Page  3750" means  the display  page so designated on the Dow
Jones  Telerate Service  (or such other page  as may replace  that page on
that service or such other  service as  may be  nominated  by the  information
vendor for the purpose of displaying London interbank offered rates of major 
banks).  If such  rate appears on Telerate Page 3750 on a LIBOR Determination
Date, LIBOR for the related Interest Reset Period will be such rate.   
If on  any LIBOR  Determination Date  such offered  rate does  not
appear on Telerate Page  3750, the Calculation Agent will request each of 
the reference banks (which will be major banks that are engaged in 
transactions in  the  London interbank market selected by the Calculation
Agent) to  provide  the Calculation  Agent  with  its offered quotation for
United States dollar  deposits  for  one  month  to prime  banks  in  the 
London interbank market as of 11:00 a.m., London  time, on such date.   If 
at least  two reference banks provide the Calculation Agent with such offered
quotations, LIBOR with respect to such date will be the arithmetic  mean
(rounded upwards,  if  necessary,  to  the nearest  one-sixteenth of one
percent) of all such  quotations.  If on  such date fewer than two of the
reference banks provide the  Calculation Agent  with such  offered quotations,
LIBOR with respect to such date will be the arithmetic mean (rounded upwards, 
if necessary, to the nearest one-sixteenth of one  percent) of the offered per
annum rates that one  or more leading banks in The City of New York selected
by the Calculation  Agent are  quoting as  of 11:00 a.m., New York City
time, on such  date to  leading European  banks for  United States  dollar
deposits for one month; provided, however, that if such banks are not quoting
as described above, LIBOR with respect to such date will be LIBOR applicable 
to the immediately preceding Interest Reset Period.  
"LIBOR Business Day" as used herein  means a day that  is both a
Business Day and a day on which banking institutions in the City of London, 
England are not required or authorized by law to be closed.
    

    Treasury  Rate Securities.    Each Treasury  Rate  Security will  bear
interest for each Interest Reset  Period at the  interest rate calculated  
with reference to the Treasury Rate and the  Spread or Spread Multiplier,
if any, specified  in such Security and in the applicable Prospectus
Supplement.

    Unless otherwise  specified in  the applicable Prospectus  Supplement,
the "Treasury Rate" for  each Interest Period will be  the rate for the  
auction held on the Treasury Rate Determination Date  (as defined below)  
for such Interest  Reset Period of direct obligations of  the  United  
States  ("Treasury  bills")  having  the  Index  Maturity specified in the
applicable  Prospectus Supplement,  as  such rate  shall  be  published in
H.15(519) under the heading  "U.S.  Government Securities -- Treasury bills
 -- auction average (investment)" or, in the event that such rate is not  
published prior to 3:00 p.m., New York City time, on the
Calculation  Date (as  defined below)  pertaining  to such  Treasury  Rate
Determination Date, the auction average rate (expressed as a bond equivalent
on the basis of a year of 365 or 366 days, as  applicable, and applied on  
a daily basis) on  such Treasury Rate Determination
Date as otherwise announced by the United States Department of 
the Treasury.   In the event that  the results of the  auction of Treasury
bills having the specified Index Maturity  are not published or  reported 
as provided above by 3:00 p.m., New York City time, on such Calculation Date,
or if no such auction is held on such Treasury Rate Determination Date, 
then the  "Treasury Rate" for such Interest Reset Period shall be
calculated by  the Calculation Agent  for such Treasury  Rate Security and
shall be the yield to maturity  (expressed as a  bond equivalent  on the basis
of a year of 365 or 366 days, as applicable, and applied  on a daily basis)
of the arithmetic mean  of the secondary market bid rates,  as of 
approximately  3:30 p.m., New  York City  time, on  such
Treasury Rate Determination  Date, of  three  leading primary  United States
government securities dealers selected by  such Calculation Agent for the 
issue of Treasury bills with a remaining maturity closest to the specified
Index Maturity; provided, however,  that if the dealers
selected  as aforesaid by such Calculation Agent are not quoting bid
rates as mentioned in this sentence,  then the  "Treasury Rate"  for 
such Interest  Reset Period will be the same as the Treasury Rate for the
immediately preceding Interest Reset Period.

    The "Treasury Rate Determination Date" for each  Interest Reset Period
will be the day of the  week in  which the  Interest Reset  Date for  such 
Interest  Reset Period falls on which Treasury bills would  normally be 
auctioned.   Treasury bills are normally sold at auction on Monday of  
each week, unless that day is a legal holiday, in which case
the auction is normally held on the  following Tuesday, except that  such
auction may  be held on the preceding Friday.  If, as the  result of a legal
holiday, an auction is so held on the preceding Friday, such Friday will 
be the Treasury Rate Determination Date pertaining to the Interest Reset 
Period commencing in  the next succeeding week.  If  an auction date shall
fall on  any day that  would otherwise  be an  Interest Reset  Date for  a
Treasury Rate Security, then such Interest Reset  Date shall instead be the 
business day immediately following such auction date.

    Unless otherwise  specified in  the applicable Prospectus  Supplement,
the "Calculation Date"  pertaining to  any Treasury  Rate Determination  Date
shall be the first to occur of (a) the tenth calendar day after such Treasury
Rate Determination Date  or, if such a day is not a  business day, the next 
succeeding business day or (b) the second business day preceding
the date any payment  is required to be made for any  period following the
applicable Interest Reset Date.

BOOK-ENTRY REGISTRATION

   
    Unless otherwise specified  in the related Prospectus  Supplement, DTC
will act as securities depository for  each class of Securities  offered 
hereby.  Each class of Securities initially  will be  represented  by one
or  more  certificates registered in the name of Cede, the  nominee of DTC.
As such, it  is anticipated that  the only "Noteholder" and/or
"Certificateholder" with respect  to a  series  of Securities
will be  Cede,  as nominee of DTC.  Beneficial owners
of  the Securities  ("Security  Owners")  will not  be  recognized by  the
related Indenture Trustee as "Noteholders", as such term is used 
in each Indenture,  or by the related  Trustee as "Certificateholders", as
such term is used in each Trust Agreement and  Pooling and Servicing 
Agreement, and Security Owners will be permitted to exercise the rights of
Noteholders or Certificateholders only indirectly through DTC and its 
Participants.
    

    DTC is a limited-purpose trust company organized under the laws of the
State of New York, a "banking organization" within the meaning of  the New 
York Banking Law, a member of the Federal Reserve System, a "clearing 
corporation" within the meaning of the Uniform Commercial Code  as in effect
in the State of  New York, and  a "clearing agency" registered
pursuant to  the provisions of Section 17A  of the Exchange Act.   DTC was
created to hold securities for  the  Participants  and to  facilitate  the  
clearance  and settlement of securities  transactions between Participants
through  electronic book-entries, thereby eliminating the need for physical  
movement of certificates.  Participants include securities brokers and 
dealers,  banks,  trust  companies  and  clearing corporations.  Indirect
access to  the DTC system also is available to banks, brokers, dealers and
trust companies that  clear  through   or  maintain  a   custodial  
relationship  with  a Participant, either directly or indirectly ("Indirect
Participants").

    Unless  otherwise  specified  in  the related  Prospectus  Supplement,
Security Owners that are not Participants or Indirect Participants but desire
to purchase, sell or otherwise transfer ownership of,  or an interest in,  
the Securities may do  so only through Participants  and Indirect Participants.
In addition, all Security Owners will receive all distributions of principal
and interest from the related Indenture Trustee or the related
Trustee, as  applicable (the "Applicable  Trustee"), through Participants.
Under a  book-entry format, Security  Owners may experience  some delay in
their receipt of payments, since such  payments  will be  forwarded  by  
the  Applicable  Trustee to  DTC's nominee.  DTC will then
forward such payments to  the Participants, which thereafter will  forward
them to Indirect Participants or Security Owners.

    Under the rules, regulations and procedures creating and affecting DTC
and its operations (the  "Rules"), DTC  is required  to make  book-entry
transfers among Participants on whose behalf it acts with respect to the 
Securities  and to receive and transmit distributions   of  principal   of
and  interest   on  the   Securities.  Participants and Indirect
Participants with which Security Owners  have accounts with respect to the
Securities similarly are  required to  make book-entry  transfers and to  
receive and transmit such payments  on behalf  of their  respective Security
Owners.   Accordingly, although Security Owners will not possess physical 
certificates representing the Securities, the Rules provide a mechanism by
which Participants and Indirect  Participants will receive payments
and  transfer interests,  directly  or indirectly,  on behalf  of Security
Owners.

   
    Because DTC can act only on behalf of Participants, which in  turn act
on behalf of Indirect Participants and  certain banks, the ability  of a 
Security Owner to pledge Securities to  persons or  entities that  do not
participate in  the  DTC system, or otherwise take actions with respect to
such Securities, may be  limited  due to  the  lack  of a  physical  
certificate representing  such Securities.

    DTC has advised  the Company that it will take any action permitted to
be taken by a Security  Owner  under  the  Indenture,  Trust  Agreement or
Pooling  and Servicing Agreement, as applicable,  only at the  direction of
one or more Participants to whose account with DTC the Securities are 
credited.  DTC  may take conflicting actions with respect to other undivided
interests  to the  extent  that  such  actions are  taken  on  behalf  of
Participants  whose holdings include such undivided interests.
    

    Except  as required  by law,  none of  the  Seller, the  Servicer, the
related Administrator or the Applicable  Trustee will have any  liability 
for any aspect  of the records relating to  or payments  made  on  account 
of  beneficial  ownership interests  of Securities of any series held by 
DTC's nominee, or for maintaining, supervising or reviewing any records
relating to such beneficial ownership interests.

DEFINITIVE SECURITIES

    Unless otherwise specified  in the related Prospectus  Supplement, the
Notes, if any, and the Certificates of a given series will be issued in fully
registered, certificated form ("Definitive Notes" and  "Definitive 
Certificates", respectively, and collectively referred to herein as 
"Definitive  Securities")  to   Noteholders  or Certificateholders or
their respective  nominees, rather than  to DTC  or its  nominee, only  if
(i) the related Administrator  of  an  Owner  Trust  or Trustee  of  a  
Grantor  Trust, as applicable, determines that  DTC  is  no  longer  willing
or  able  to  discharge  properly  its responsibilities as
depository with  respect to  such  Securities and  such  Administrator
or Trustee is unable to locate a qualified successor (and if it is an 
Administrator  that has made such determination,  such Administrator so  
notifies the Applicable  Trustee in writing), (ii) the
Administrator  or  Trustee,  as  applicable,  at  its  option,  elects  to
terminate the book-entry system through DTC or (iii) after the occurrence 
of an Event of Default or a Servicer Default  with respect to such Securities,
Security Owners representing at least a majority of the outstanding  
principal amount of the Notes or  the Certificates, as
the case may be, of such series  advise the Applicable Trustee through  DTC
in writing that the continuation of a book-entry system through DTC 
(or a successor thereto) with  respect to such Notes or Certificates is no
longer in the  best interest of  the related  Security Owners.

   
    Upon  the  occurrence  of  any  event  described  in  the  immediately
preceding paragraph, DTC or  the Applicable  Trustee  will  be required  to
notify all  applicable Security Owners of a given series through Participants
of the availability  of  Definitive Securities.  Upon surrender  by  DTC
of  the  definitive  certificates   representing  the corresponding 
Securities and  receipt of instructions  for re-registration, the  Applicable
Trustee will reissue such Securities as Definitive Securities to such 
Security Owners.
    

    Distributions  of principal  of,  and  interest  on,  such  Definitive
Securities will thereafter  be made  by  the  Applicable Trustee  in 
accordance with  the procedures set forth in the  related Indenture or the 
related  Trust Agreement or Pooling and Servicing Agreement, as
applicable,  directly to holders  of Definitive Securities  in whose names
the Definitive Securities  were registered  at the  close of  business on  
the applicable Record Date specified for  such  Securities  in   the  
related  Prospectus  Supplement.     Such distributions will be made
by  check mailed  to  the address  of such  holder  as it  appears on  the
register maintained by the  Applicable  Trustee.    The  final  payment on  
any  such  Definitive Security, however, will be made only  upon presentation
and surrender  of such Definitive Security at the office or
agency specified  in the  notice of  final distribution to  the applicable
Securityholders.

    Definitive Securities  will be  transferable and  exchangeable at  the
offices of the Applicable  Trustee  or of  a  registrar named  in  a notice
delivered to holders of Definitive Securities.   No service  charge will  
be imposed for  any registration of transfer or exchange,  but  the  
Applicable  Trustee  may  require payment  of  a  sum sufficient to cover
any tax or other governmental charge imposed in connection therewith.

REPORTS TO SECURITYHOLDERS

   
    With respect to each series  of Securities that includes Notes,  on or
prior to each Distribution Date,  the Servicer will  prepare and provide  
to the related Indenture Trustee a  statement  to   be  delivered  to  the
related  Noteholders  on  such Distribution Date, and on or prior  to each
Distribution Date, the Servicer will prepare and provide to the related
Trustee a  statement to  be delivered  to the  related Certificateholders.
With respect to each  series  of  Securities,  each  such  statement to  be
delivered  to Noteholders will include (to  the  extent applicable)  the
following  information  (and any  other information so specified in the 
related  Prospectus Supplement) as to  the Notes of  such series with 
respect to such  Distribution Date or  the period since  the previous 
Distribution Date, as applicable, and each such statement to  be delivered
to Certificateholders will include (to the extent applicable) the following
information (and any other information so specified in such Prospectus 
Supplement) as to the Certificates of such series with respect to such
Distribution Date or  the period since the  previous Distribution Date, as
applicable:

        (i) the amount of the distribution  allocable to principal of each
    class of such Notes and to the Certificate Balance of each class of 
    such Certificates;
    

       (ii) the  amount of the distribution  allocable to interest  on or
    with respect to each class of Securities of such series;

      (iii) the  Pool Balance as  of the close  of business on  the last
    day of the preceding Collection Period;

       (iv) the  aggregate  outstanding principal  balance  and the  Note
    Pool Factor for each class of such Notes,  and the Certificate Balance 
    and the Certificate Pool Factor for each class of such Certificates, 
    each as of the related record date;

        (v)  the amount  of the  Servicing Fee  paid to  the Servicer with
    respect to the related Collection Period or Collection Periods, as the 
    case may be;

        (vi) the Interest Rate  or Pass Through Rate  for the next period
    for any class of Notes or Certificates of such series with variable or 
    adjustable rates;

       (vii) the  amount of  the aggregate realized  losses, if any,  for
    the related Collection Period;

   
      (viii) the  Noteholders'   Interest  Carryover   Shortfall,  the
    Noteholders' Principal Carryover Shortfall, the Certificateholders'  
    Interest Carryover Shortfall and the Certificateholders' Principal 
    Carryover  Shortfall  (each such  term,  if applicable, as 
    defined in the  related Prospectus Supplement),  if any,  in each case
    as applicable to each class  of Securities, and  the change in  such 
    amounts from  the preceding statement;
    

        (ix) the aggregate Purchase  Amounts for receivables, if any, that
    were repurchased in the related Collection Period;

         (x) the  balance of  the Reserve  Account (if  any) on such  date,
    after giving effect to changes therein on such date;

        (xi) for each  such date during the  Funding Period (if  any), the
    remaining Pre-Funded Amount; 

        (xii) for the first such date that is on or  immediately following
    the end of the Funding Period  (if any),  the amount  of any remaining
    Pre-Funded Amount that has not been used to  fund the purchase of  
    Subsequent Receivables and  is being passed through as payments of 
    principal on the Securities of such series;

   
        (xiii) for  each such date during  the Revolving Period  (if any),
    the remaining amount in the Collateral Reinvestment Account; and
    

        (xiv)  for the first such date that is on or immediately following
    the end of the Revolving  Period  (if  any),  the  amount  remaining  
    in the  Collateral Reinvestment Account that has not been  used to fund
    the purchase of Subsequent Receivables  and is being passed  through as
    payments of  principal on the Securities  of such series.

    Each amount set forth pursuant to subclauses (i), (ii), (v) and (viii)
with respect to  the Notes or  the Certificates of  any series  will be 
expressed  as a dollar amount per $1,000 of  the  initial principal  balance
of  such Notes  or the  initial Certificate Balance of such Certificates, 
as applicable.

    Within the prescribed period of  time for tax reporting purposes after
the end of each calendar year during the  term of each Trust, the Applicable
Trustee will mail to each person who  at any time  during such  calendar 
year has been  a registered Securityholder with respect  to  such Trust  and
received  any  payment  thereon a  statement containing certain
information  for  the  purposes of  such  Securityholder's  preparation of
federal income tax returns.  See "Certain Federal Income Tax Consequences".

LIST OF SECURITYHOLDERS

   
    Unless otherwise specified  in the related Prospectus  Supplement with
respect to the Notes of any series, three or more holders of the Notes of
such series or one  or
more  holders  of  such  Notes evidencing not less than 25% of the aggregate
outstanding principal balance of such  Notes may, by written request
to  the  related  Indenture Trustee,  obtain  access to  the  list  of all
Noteholders maintained by  such Indenture  Trustee for  the purpose  of 
communicating  with other Noteholders with respect to their rights under  
the related Indenture or under  such Notes. Such Indenture
Trustee may elect  not to afford the requesting Noteholders  access to the
list of Noteholders if  it agrees to mail  the desired communication  or 
proxy, on behalf of and at the  expense of  the requesting  Noteholders, to
all Noteholders  of such series.
    

    Unless otherwise specified  in the related Prospectus  Supplement with
respect to the Certificates of any series, three  or more holders of the
Certificates of such series or one or more holders of such Certificates  
evidencing not less than 25% of  the Certificate Balance  of such  
Certificates  may,  by written  request  to the  related Trustee, obtain
access to the list of all Certificateholders  maintained by such Trustee for
the purpose of communicating with other  Certificateholders with respect to
their rights under the related Trust  Agreement  or  Pooling  and   Servicing
Agreement  or  under  such Certificates.


           DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

   
    The  following  summary  describes  certain  terms  of  each  Sale and
Servicing Agreement or Pooling and  Servicing Agreement pursuant  to which a
Trust will purchase Receivables and other  Trust  Property from  the  
Seller and  the  Servicer will  agree to service such Receivables,  each
Trust Agreement or  Pooling and Servicing Agreement, as applicable, 
pursuant to which a Trust will be created and Certificates  will be issued
and each Administration  Agreement pursuant  to  which the  Company will
undertake certain administrative duties  with respect  to an  Owner Trust 
that issues Notes (collectively, the "Transfer and Servicing Agreements").
Forms of the Transfer and Servicing Agreements have been  filed  as exhibits
to  the  Registration  Statement  of which  this Prospectus forms a part.
This summary  does not  purport to  be  complete and  is subject  to,  and
qualified in its entirety by reference to, all the provisions of the Transfer
and Servicing Agreements.
    

SALE AND ASSIGNMENT OF RECEIVABLES

   
    On the Closing Date specified with  respect to any given Trust in  the
related Prospectus Supplement  (the  "Closing  Date"),  the  Seller  will,
if  so specified in such Prospectus  Supplement, transfer  and  assign to  
the applicable  Trustee, without recourse, pursuant to  a Sale  and Servicing
Agreement or a  Pooling and  Servicing Agreement, as applicable, its entire
interest in the Initial  Receivables,  including  its security  interests
in  the related Financed Vehicles. Each  such Receivable  will be  identified
in  a schedule appearing  as an exhibit to such Pooling  and  Servicing  
Agreement  or  Sale  and Servicing  Agreement  (a "Schedule of
Receivables").    The applicable  Trustee  will,  concurrently  with  such
transfer and assignment, execute  and deliver  the related  Notes and/or
Certificates.  Unless otherwise provided in the related Prospectus Supplement,
the  net proceeds received from the sale of the Certificates and the Notes
of a given series  will be applied to  the purchase of the
related Receivables and  other Trust Property from the  Seller and, to the
extent specified in such  Prospectus Supplement,  to the  deposit of the
Pre-Funded Amount into the Pre-Funding Account and the initial deposit into
the Collateral Reinvestment Account.  The related Prospectus Supplement for 
a given  Trust will  specify whether, and the terms, conditions and manner
under which, Subsequent Receivables will be  sold by the Seller to the 
applicable Trust from  time to time during any Funding  Period or Revolving
Period on each date specified  as a  transfer  date  in such  Prospectus  
Supplement (each,  a "Subsequent Transfer Date").

    In  each  Sale  and  Servicing  Agreement  or  Pooling  and  Servicing
Agreement, the Seller will represent  and warrant to  the applicable Trust,
among other things, that: (i) the information provided in the related  
Schedule of Receivables is correct in all material respects  as of  the  
applicable Cutoff  Date;  (ii) the  Obligor  on each related Receivable is
required  to  maintain  physical damage  insurance  covering  the Financed
Vehicle in accordance with the Seller's normal requirements;  (iii) as of 
the applicable Closing Date or the applicable Subsequent Transfer Date, 
if any, to the best of its knowledge, the related
Receivables are free  and clear of all  security interests, liens, charges
and encumbrances and  no   offsets,  defenses  or  counterclaims  have   
been  asserted  or threatened; (iv) as of the Closing Date or the  applicable
Subsequent Transfer Date, if  any, each of such Receivables
is or  will be secured by a first  priority perfected security interest in
favor of the Seller in  the Financed Vehicle;  and (v) each related  
Receivable, at the time it was originated,  complied  and, as  of  the  
Closing  Date  or the  applicable Subsequent Transfer
Date, if  any, complies in  all material respects  with applicable federal
and state laws, including,  without limitation, consumer  credit, truth in
lending, equal credit opportunity and disclosure  laws; and the  Seller will
make  any other representations and warranties that may be set forth in the
related Prospectus Supplement.
    

    Unless otherwise  provided in the related Prospectus Supplement, as of
the last day of the  second  (or, if  the Seller  elects, the  first) month
following the discovery by or notice to the Seller of a breach of any 
representation or warranty  of the Seller that materially and  adversely  
affects  the  interests   of  the  related  Trust  in  any Receivable, the 
Seller, unless  the breach  is cured,  will repurchase  such Receivable 
from such Trust at a price equal to  the unpaid  principal balance owed  by 
the Obligor  thereof plus interest thereon at the  respective APR  to  the
last  day  of  the month  of repurchase  (the "Purchase Amount").  The
repurchase  obligation  constitutes  the  sole  remedy  available  to  the
Certificateholders or the Trustee  and any Noteholders or  Indenture Trustee
in  respect of such Trust for any such uncured breach.

   
    Pursuant to each Sale and Servicing Agreement or Pooling and Servicing
Agreement, to assure  uniform  quality  in  servicing  the  Receivables  
and  to  reduce administrative costs, the Seller and each Trust will 
designate the Servicer as custodian to maintain possession, as
such Trust's agent,  of the related motor  vehicle retail installment sale
contracts and installment loans  and any other  documents relating  to the
Receivables. The Seller's and the Servicer's accounting  records and 
computer  systems will reflect  the sale and assignment
of the related Receivables to the applicable Trust, and Uniform Commercial
Code ("UCC") financing statements reflecting such sale and assignment will
be filed.
    

ACCOUNTS

   
    With  respect to  Owner Trusts  that  issue Notes,  the Servicer  will
establish and maintain with the related Indenture  Trustee one or more 
accounts, in  the name of the Indenture   Trustee   on   behalf   of   the
related Noteholders and Certificateholders, into which all payments made
on or with respect  to the related Receivables  will be deposited (the
"Collection Account").  The Servicer will establish and maintain with such
Indenture Trustee an account,  in the name  of such Indenture  Trustee on
behalf of such Noteholders, into  which amounts  released from  the  
Collection Account  and  any Pre-Funding Account, Collateral  Reinvestment
Account,   Reserve  Account   or  other   credit enhancement for payment
to such Noteholders will be deposited and from  which all distributions to
such Noteholders will  be made  (the "Note  Distribution Account").   With
respect  to each Owner Trust and each Grantor Trust, the  Servicer will 
establish and  maintain with the related Trustee an
account, in the name of such Trustee on behalf of such Certificateholders,
into which amounts released from the  Collection Account and any Pre-Funding
Account, any Collateral Reinvestment  Account,  Reserve  Account  or  other
credit  or  cash flow enhancement for distribution to such Certificateholders
will be deposited and from which all distributions to such Certificateholders
will be made  (the "Certificate  Distribution Account").  With
respect to  each Grantor Trust  and each  Owner Trust that does not issue
Notes, the Servicer will also establish and maintain  the Collection  
Account and  any other Trust Account (as defined  herein) in the name of 
the related Trustee on behalf of the related Certificateholders.
    

    If so provided in the related Prospectus Supplement, the Servicer will
establish for each series of Securities  an additional account (the "Payahead
Account"), in the name of the related  Indenture Trustee (in  the case  of
Owner  Trusts that  issue Notes) or Trustee (in the  case of a Grantor Trust
or an Owner Trust that does not issue Notes), into which, to the extent 
required in the related Sale and Servicing Agreement or Pooling
and Servicing Agreement, as applicable, early payments made by or on  behalf
of Obligors on Precomputed Receivables will be deposited until such time as
such payments become due. Until such time as payments  are transferred from
the Payahead Account  to the Collection Account, they will
not constitute collected  interest or collected principal  and will not be
available for distribution to Noteholders or Certificateholders.

   
    If so provided in the related Prospectus Supplement, the Servicer will
establish and maintain a Pre-Funding Account, in the name of the related
Trustee on behalf of the related Securityholders, into which the
Seller will  deposit the  Pre-Funded Amount  on the related  Closing Date.
The Pre-Funded Amount will  not exceed 40%  of the initial aggregate  
principal amount of the Notes and Certificates of the  related series.  In  
addition, if so provided  in the related Prospectus Supplement, the Servicer
will  establish  and  maintain  a  Collateral Reinvestment Account, in
the name  of the related Trustee on behalf of the related Securityholders,
into which the Seller  will deposit  the amount,  if  any, specified  in
such Prospectus Supplement.  During the Revolving Period, principal will  
not be distributed on the Securities of the related
series, and  principal collections,  together with  (if and to  the extent
described in the related  Prospectus Supplement)  interest collections  on
the Receivables that are in excess of amounts  required to be  distributed 
therefrom, will  be deposited from time to time in the Collateral Reinvestment
Account.  The Pre-Funded Amount and the amounts on deposit in the
Collateral Reinvestment  Account will  be used  by the related  Trustee to
purchase Subsequent Receivables  from the Seller  from time to time  during
the Funding Period and Revolving Period, respectively.   The amounts on 
deposit  in the Pre-Funding Account during the Funding Period and the amount
on  deposit in the  Collateral Reinvestment Account will be invested
by the Trustee in Eligible Investments.  Any Investment Income received on
the Eligible Investments during  a Collection Period  will be included  in
the interest distribution amount on  the following  Distribution Date.    
The Funding  Period  or Revolving Period, if any, for
a Trust will begin  on the related Closing  Date and will end  on the date
specified in the related Prospectus Supplement,  which, in the case  of the
Funding Period, in no event will be later  than the date  that is one  year 
after  such Closing Date.   Any amounts remaining in the Pre-Funding  Account
at  the end  of the  Funding  Period or  in  the Collateral Reinvestment
Account  at the  end of the  Revolving Period  will be distributed  to the
related Securityholders  in  the manner  and  priority  specified in  the
related Prospectus Supplement, as a prepayment of principal of the related
Securities.
    

    Any  other  accounts  to  be  established with  respect  to  a  Trust,
including any Reserve Account, will be described in the related Prospectus
Supplement.

   
    For any  series of  Securities, funds in  the Collection  Account, the
Note Distribution Account, if any, any Pre-Funding Account, any Collateral
Reinvestment Account, any Reserve Account and  other accounts identified  
as such in  the related Prospectus Supplement (collectively, the "Trust
Accounts") will be invested  as provided in the related Sale and
Servicing  Agreement  or  Pooling  and  Servicing  Agreement  in  Eligible
Investments.  "Eligible Investments" are generally limited to investments
acceptable to the Rating Agencies rating such Securities as being consistent
with the rating of such Securities and may include motor vehicle retail
installment  sale contracts  and installment  loans.  Except as described
below or in  the related Prospectus  Supplement, Eligible Investments are
limited to obligations or securities  that mature on or  before the date
of  the next distribution for such series.   However, to the  extent permitted
by  the Rating  Agencies, funds in any Reserve Account may be invested 
in securities that  will not mature prior  to the date of the next
distribution with respect to such Certificates or Notes  and  will not be 
sold to meet any shortfalls.  Thus, the amount of cash in
any Reserve Account at any time may be  less than the balance of the Reserve
Account. If the amount required to  be withdrawn from any Reserve Account
to cover shortfalls in collections on the related Receivables  (as provided
in the  related Prospectus  Supplement) exceeds the amount of cash in the 
Reserve  Account, a  temporary shortfall  in  the amounts
distributed to the related  Noteholders or Certificateholders  could result, 
which  could, in turn, increase the average life of the  Notes or the 
Certificates of such series.   Except as otherwise specified in  the related
Prospectus Supplement,  investment earnings  on funds deposited in
the Trust Accounts,  net of losses and investment  expenses (collectively,
"Investment Earnings"), shall  be deposited  in the  applicable Collection  
Account on each Distribution Date  and  shall be  treated as  collections  of
interest  on  the related Receivables.
    

    The Trust Accounts  will be maintained  as Eligible Deposit  Accounts.
"Eligible Deposit Account"   means  either  (a) a   segregated  account  
with   an  Eligible Institution or (b) a segregated  trust  account  with  
the  corporate  trust  department  of  a depository institution organized 
under the laws of the United States of America or any one of the
states thereof or the District  of Columbia (or any  domestic branch of a  
foreign bank), having corporate trust powers and acting as trustee for 
funds deposited in such account, so long as any of the securities  of such
depository  institution have a  credit rating from each Rating Agency in one
of its generic  rating categories which signifies investment grade.
"Eligible Institution"  means, with  respect  to  a Trust,  (a) the corporate
trust department of the related Indenture Trustee or the  related Trustee, 
as applicable, or (b) a depository institution organized under  the laws of
the  United States of America  or any one of the states thereof or  the 
District of Columbia  (or any domestic branch  of a foreign bank), (i) which
has  either (A) a long-term unsecured debt  rating acceptable to the Rating
Agencies  or (B) a  short-term  unsecured debt  rating  or  certificate of
deposit rating acceptable to the  Rating Agencies and (ii) whose  deposits
are insured up to applicable limits by the FDIC.

SERVICING PROCEDURES

   
    The Servicer will make reasonable  efforts to collect all payments due
with respect to the Receivables  held by any Trust  and will, consistent with
the related Sale and Servicing Agreement  or  Pooling  and Servicing  
Agreement,  follow  such collection procedures as it follows with respect
to comparable motor vehicle  retail installment sale contracts and
installment loans  it services for itself or others.   Consistent with its
normal procedures, the  Servicer  may,  in its  discretion,  arrange  with
the  Obligor  on a Receivable to extend or modify the payment schedule, but
no such arrangement will, for purposes of any Sale and Servicing  Agreement
or  Pooling  and  Servicing  Agreement,  modify  the original due dates or
the amount  of the scheduled payments or extend  the final payment date of
any Receivable beyond  the last  day  of the  Collection  Period  relating
to  the  Final Scheduled Maturity Date (as such  term is  defined with  
respect to  any Receivables  Pool in  the related Prospectus
Supplement).  Some of  such  arrangements  may  result  in the  Servicer
purchasing the Receivable for the Purchase Amount, while  others may result
in the Servicer  making Advances.  The Servicer may sell the Financed
Vehicle securing the  respective Receivable at public  or private sale, or
take any other action permitted  by applicable law.   See "Certain  Legal 
Aspects  of the Receivables".
    

    If  so  specified  in  the related  Prospectus  Supplement,  a "backup
servicer" may be
appointed and assigned  certain oversight servicing  responsibilities with
respect to the
Receivables.    The  identity  of  any  backup  servicer,  as  well  as  a
description of its
responsibilities,  of any  fees payable  to such  backup servicer  and the
source of payment of
such fees, will be included in the related Prospectus Supplement.

COLLECTIONS

    With respect to each Trust, the Servicer will deposit  all payments on
the related
Receivables (from  whatever source) and  all proceeds of  such Receivables
collected during
each  collection period  specified  in the  related Prospectus  Supplement
(each, a "Collection
Period")  into the  related Collection  Account within  two business  days
after receipt
thereof.

    Collections  on  a  Precomputed Receivable  made  during  a Collection
Period shall be
applied first  to repay any  outstanding Precomputed Advances  made by the
Servicer with
respect to such Receivable  (as described below),  and to the extent  that
collections on a
Precomputed Receivable during  a Collection Period exceed  the outstanding
Precomputed
Advances, the collections  shall then be applied  to the scheduled payment
on such
Receivable.  If  any collections remaining after  the scheduled payment is
made are
insufficient to prepay  the Precomputed Receivable  in full, then,  unless
otherwise provided
in the related Prospectus Supplement, generally such remaining collections
(the
"Payaheads") shall  be transferred  to and  kept in the  Payahead Account,
until such later
Collection Period as the collections  may be transferred to the Collection
Account and
applied either to  the scheduled payment  or to prepay such  Receivable in
full.

ADVANCES

    If so provided in the related Prospectus Supplement, to the extent the
collections of
interest  and principal  on a  Precomputed  Receivable with  respect  to a
Collection Period fall
short  of the  respective  scheduled  payment, the  Servicer  will make  a
Precomputed Advance of
the shortfall.   The  Servicer  will be  obligated to  make a  Precomputed
Advance on a
Precomputed Receivable only to  the extent that the Servicer,  in its sole
discretion,
expects to recoup  such advance from subsequent  collections or recoveries
on such Receivable
or other Precomputed  Receivables in the related  Receivables Pool or from
any other source
of funds  identified in the  related Prospectus Supplement.   The Servicer
will deposit the
Precomputed Advance in the applicable  Collection Account on or before the
business day
preceding the applicable  Distribution Date.  To  the extent possible, the
Servicer will
recoup its Precomputed Advance from subsequent payments by or on behalf of
the respective
Obligor  or from  insurance or  liquidation proceeds  with respect  to the
Receivable and will
release its right to reimbursement in conjunction with its purchase of the
Receivable as
Servicer, or, 
upon the  determination that reimbursement  from the preceding  sources is
unlikely, will
recoup  its  Precomputed  Advance  from  any  collections  made  on  other
Precomputed Receivables
in  the  related Receivables  Pool  or  from  any other  source  of  funds
identified in the related
Prospectus Supplement.

   
    If so provided in the related Prospectus  Supplement, on or before the
business day
prior to each  applicable Distribution  Date, the  Servicer shall  deposit
into the related
Collection Account  as a Simple  Interest Advance an  amount equal to  the
amount of interest
that  would have been  due on  the related Simple  Interest Receivables at
their respective
APRs for the related Collection Period (assuming that such Simple Interest
Receivables are
paid on their respective due  dates) minus the amount of interest actually
received on such
Simple  Interest Receivables  during  such  Collection Period.    If  such
calculation results in
a  negative number, an amount  equal to such  amount shall be  paid to the
Servicer in
reimbursement  of outstanding Simple  Interest Advances.   In addition, in
the event that a
Simple Interest Receivable becomes  a Liquidated Receivable (as such  term
is defined in the
related Prospectus Supplement), the amount  of accrued and unpaid interest
thereon (but not
including  interest  for  the then  current  Collection  Period) shall  be
withdrawn from the
Collection  Account  and   paid  to  the  Servicer   in  reimbursement  of
outstanding Simple Interest
Advances.  No  advances of principal will  be made with respect  to Simple
Interest
Receivables.  As  used herein, "Advances" means  both Precomputed Advances
and Simple
Interest Advances.
    

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

    Unless otherwise specified  in the Prospectus Supplement  with respect
to any Trust, the
Servicer will be entitled to receive the Servicing Fee for each Collection
Period in an
amount  equal to  specified  percentage per  annum  (as set  forth  in the
related Prospectus
Supplement, the "Servicing Fee Rate") of the Pool Balance as  of the first
day of the
related  Collection  Period (the  "Servicing  Fee").    The Servicing  Fee
(together with any
portion of the  Servicing Fee that remains  unpaid from prior Distribution
Dates) will be
paid solely  to the extent of the Interest  Distribution Amount.  However,
unless otherwise
specified in the related Prospectus  Supplement, the Servicing Fee will be
paid prior to the
distribution of  any portion  of the  Interest Distribution Amount  to the
Noteholders or the
Certificateholders of the given series.

    Unless  otherwise provided in  the related Prospectus  Supplement with
respect to a given
Trust, the Servicer will also collect and retain any late fees, prepayment
charges and
other administrative  fees or  similar charges allowed  by applicable  law
with respect to the
related Receivables and will be  entitled to reimbursement from such Trust
for certain
liabilities.  Payments  by or on behalf  of Obligors will be  allocated to
scheduled payments
and late fees and  other charges in accordance with the  Servicer's normal
practices and
procedures.

    The  Servicing Fee  will compensate  the Servicer  for  performing the
functions of a third
party  servicer  of  motor  vehicle  receivables  as an  agent  for  their
beneficial owner,
including collecting and posting all payments, responding to 
inquiries  of  Obligors on  the Receivables,  investigating delinquencies,
sending payment
coupons to Obligors,  reporting tax information to Obligors,  paying costs
of collections and
disposition of  defaults and policing  the collateral.   The Servicing Fee
also will
compensate the Servicer for administering the particular Receivables Pool,
including making
Advances, accounting  for collections  and furnishing  monthly and  annual
statements to the
related Trustee  and Indenture Trustee  with respect to  distributions and
generating federal
income tax information for such Trust and for the related Noteholders and
Certificateholders.   The Servicing Fee  also will reimburse  the Servicer
for certain taxes,
the fees of the related Trustee and  Indenture Trustee, if any, accounting
fees, outside
auditor fees, data processing costs and other costs incurred in connection
with
administering the applicable Receivables Pool.

DISTRIBUTIONS

   
    With  respect  to  each  series   of  Securities,  beginning  on   the
Distribution Date
specified in the related Prospectus Supplement, distributions of principal
and interest
(or, where applicable,  of principal or  interest only)  on each class  of
such Securities
entitled thereto will be made by the Applicable Trustee to the Noteholders
and the
Certificateholders of such  series.  The timing,  calculation, allocation,
order, source and
priorities of, and  the requirements for, all  payments to the holders  of
each class of
Notes, if  any, and  all distributions  to the  holders of  each class  of
Certificates of such
series will be set forth in the related Prospectus Supplement.

    With respect to  each Trust, on each Distribution  Date collections on
the related
Receivables will  be transferred from  the Collection Account  to the Note
Distribution
Account, if any, and the Certificate Distribution Account for distribution
to Noteholders,
if  any, and  Certificateholders to  the  extent provided  in  the related
Prospectus Supplement. 
Credit enhancement, such as a  Reserve Account, will be available to cover
any shortfalls
in the  amount  available for  distribution on  such  date to  the  extent
specified in the
related Prospectus  Supplement.   As more  fully described in  the related
Prospectus
Supplement,  and  unless otherwise  specified  therein,  distributions  in
respect of principal
of a  class  of  Securities of  a given  series  will be  subordinated  to
distributions in respect
of interest  on such class,  and distributions  in respect of one  or more
classes of
Certificates of such series may be subordinated to  payments in respect of
Notes, if any,
of  such  series  or  to  distributions in  respect  of  other  classes of
Certificates of such
series. Distributions  of principal on the  Securities of a  series may be
based on the amount
of principal collected or due, or the amount of  Realized Losses incurred,
in a Collection
Period.
    

CREDIT AND CASH FLOW ENHANCEMENT

   
    The  amounts  and   types  of   credit  and   cash  flow   enhancement
arrangements, if any, and
the  provider  thereof, if  applicable,  with  respect  to  each class  of
Securities of a given
series will be set forth in the related  Prospectus Supplement.  If and to
the extent
provided  in  the related  Prospectus  Supplement,  credit and  cash  flow
enhancement may be in
the form  of subordination of one  or more classes  of Securities, Reserve
Accounts, spread
accounts, 
overcollateralization, letters of credit, credit  or liquidity facilities,
surety bonds,
insurance  policies,  guaranteed  investment  contracts,  swaps  or  other
interest rate
protection   agreements,   repurchase    obligations,   yield   supplement
agreements, other
agreements with  respect to  third party  payments or other  support, cash
deposits or such
other arrangements as  may be described in  such Prospectus Supplement, or
any combination
of two  or  more  of  the  foregoing.   If  specified  in  the  applicable
Prospectus Supplement,
credit or cash flow enhancement for a class of Securities may cover one or
more other
classes of  Securities  of  the  same series,  and  credit  or  cash  flow
enhancement for a series
of Securities may cover one or more other series of Securities.
    

    The  presence  of  a  Reserve   Account  and  other  forms  of  credit
enhancement for the
benefit of any  class or series of  Securities is intended to  enhance the
likelihood of
receipt by  the Securityholders of such class or series of the full amount
of principal and
interest  due  thereon   and  to   decrease  the   likelihood  that   such
Securityholders will
experience losses.   Unless otherwise specified in the  related Prospectus
Supplement, the
credit enhancement for  a class or  series of Securities will  not provide
protection against
all risks of loss and will not guarantee repayment of the entire principal
balance and
interest thereon.  If losses occur which exceed the amount  covered by any
credit
enhancement   or  which  are  not  covered   by  any  credit  enhancement,
Securityholders of any
class  or series  will  bear  their allocable  share  of deficiencies,  as
described in the
related  Prospectus  Supplement.    In  addition,  if  a  form  of  credit
enhancement covers more
than one series of Securities,  Securityholders of any such series will be
subject to the
risk that  such credit  enhancement will  be exhausted  by the  claims  of
Securityholders of
other series.

   
    Reserve Account.  If so provided in the related Prospectus Supplement,
pursuant to the
related Sale  and Servicing Agreement or Pooling  and Servicing Agreement,
the Seller will
establish for a series or class of Securities an account,  as specified in
such Prospectus
Supplement  (the  "Reserve Account"),  which will  be maintained  with the
related Trustee or
Indenture Trustee,  as  applicable.    Unless otherwise  provided  in  the
related Prospectus
Supplement, the Reserve  Account will be  funded by an initial  deposit by
the Seller on the
Closing Date in the amount set forth in such Prospectus Supplement and, if
the related
series  has a  Funding  Period, will  also be  funded  on each  Subsequent
Transfer Date to the
extent described in  such Prospectus Supplement.   As further described in
the related
Prospectus Supplement, the  amount on deposit in  the Reserve Account will
be increased on
each Distribution  Date  thereafter up  to the  Specified Reserve  Account
Balance (as defined
in such  Prospectus Supplement)  by the deposit  therein of the  amount of
collections on the
related Receivables  remaining on each  such Distribution  Date after  the
payment of all other
required payments and distributions on  such date.  The related Prospectus
Supplement will
describe the circumstances and the manner under which distributions may be
made out of the
Reserve Account, either to holders of the Securities covered thereby or to
the Seller or
to any other entity.
    

NET DEPOSITS

    If  so  specified   in  the  related   Prospectus  Supplement  as   an
administrative convenience,
unless  the Servicer  is  required  to remit  collections  daily (see  "--
Collections" above),
the  Servicer  will be  permitted  to  make  the  deposit of  collections,
aggregate Advances and
Purchase  Amounts  for  any Trust  for  or  with  respect  to the  related
Collection Period net of
distributions to be  made to the Servicer  for such Trust with  respect to
such Collection
Period.  The Servicer may cause to be made a single, net transfer from the
Collection
Account to  the related  Payahead Account,  if any,  or vice  versa.   The
Servicer, however,
will account  to the Trustee,  any Indenture Trustee,  the Noteholders, if
any, and the
Certificateholders  with  respect  to  each  Trust  as  if  all  deposits,
distributions and
transfers were made individually.   With respect to any  Trust that issues
both Certificates
and  Notes,  if  the  related  Distribution  Dates do  not  coincide  with
Distribution Dates, all
distributions,  deposits or other remittances made  on a Distribution Date
will be treated
as having been distributed, deposited or remitted on the Distribution Date
for the
applicable Collection  Period for  purposes of  determining other  amounts
required to be
distributed, deposited or otherwise remitted on such Distribution Date.

STATEMENTS TO TRUSTEES AND TRUST

    Prior  to  each Distribution  Date  with  respect  to each  series  of
Securities, the
Servicer will provide to the applicable Indenture Trustee, if any, and the
applicable
Trustee as  of the  close of  business on  the last  day of  the preceding
Collection Period a
statement setting forth substantially  the same information as is required
to be provided
in  the  periodic  reports  provided  to  Securityholders  of  such series
described under "Certain
Information Regarding the Securities -- Reports to Securityholders".

EVIDENCE AS TO COMPLIANCE

   
    Each Sale  and Servicing Agreement and Pooling and Servicing Agreement
will provide
that a firm of independent public accountants will furnish annually to the
related Trust
and  Indenture  Trustee or  Trustee,  as  applicable,  a  statement as  to
compliance by the
Servicer during  the preceding twelve months (or, in the case of the first
such statement,
from the applicable  Closing Date) with certain  standards relating to the
servicing of the
applicable  Receivables, the  Servicer's accounting  records  and computer
files with respect
thereto and certain other matters.

    Each Sale and  Servicing Agreement and Pooling and Servicing Agreement
will also
provide for  delivery to  the related Trust  and the Indenture  Trustee or
Trustee, as
applicable,  substantially  simultaneously  with  the  delivery  of   such
accountants' statement
referred to above, of  a certificate signed by an officer  of the Servicer
stating that the
Servicer  has  fulfilled  its obligations  under  the  Sale and  Servicing
Agreement or Pooling
and  Servicing Agreement, as  applicable, throughout the  preceding twelve
months (or, in the
case of the  first such certificate, from the applicable Closing Date) or,
if there has been
a default in the fulfillment of any  such obligation, describing each such
default.  The
Servicer has  agreed to  give each  Indenture Trustee and/or  each Trustee
notice of certain
Servicer Defaults under the 
related Sale and Servicing Agreement  or Pooling and Servicing  Agreement,
as applicable.
    

    Copies  of  such  statements  and  certificates  may  be  obtained  by
Securityholders by a
request in writing addressed to the Applicable Trustee.

CERTAIN MATTERS REGARDING THE SERVICER

    Each Sale and Servicing Agreement and Pooling  and Servicing Agreement
will provide
that  the Company  may  not resign  from  its  obligations and  duties  as
Servicer thereunder,
except upon determination that the Company's performance of such duties is
no longer
permissible  under applicable  law.    No  such  resignation  will  become
effective until the
related  Indenture  Trustee or  Trustee,  as  applicable,  or a  successor
servicer has assumed
the Company's  servicing  obligations  and  duties  under  such  Sale  and
Servicing Agreement or
Pooling and Servicing Agreement.

    Each  Sale and Servicing Agreement and Pooling and Servicing Agreement
will further
provide  that neither  the Servicer  nor any  of its  directors, officers,
employees and agents
will  be  under  any  liability  to  the  related  Trust  or  the  related
Noteholders or
Certificateholders for taking any action or for refraining from taking any
action pursuant
to such Sale and Servicing Agreement or Pooling and Servicing Agreement or
for errors in
judgment; except that  neither the Servicer  nor any  such person will  be
protected against
any  liability  that would  otherwise  be  imposed  by  reason of  willful
misfeasance, bad faith
or negligence in the performance of the Servicer's duties thereunder or by
reason of
reckless disregard of its obligations and duties thereunder.  In addition,
each Sale and
Servicing Agreement and Pooling and Servicing Agreement will provide  that
the Servicer is
under  no obligation to  appear in,  prosecute or defend  any legal action
that is not
incidental  to the Servicer's  servicing responsibilities under  such Sale
and Servicing
Agreement or Pooling and Servicing Agreement and that, in its opinion, may
cause it to
incur any expense or liability.

    Under the circumstances specified in each Sale and Servicing Agreement
and Pooling and
Servicing Agreement , any entity into which the Servicer may  be merged or
consolidated, or
any  entity  resulting from  any  merger  or  consolidation  to which  the
Servicer is a party, or
any entity succeeding to the business  of the Servicer or, with respect to
its obligations
as Servicer, any corporation 50% or more  of the voting stock of which  is
owned, directly
or indirectly,  by the Company, which corporation or  other entity in each
of the foregoing
cases assumes the obligations  of the Servicer,  will be the successor  of
the Servicer under
such Sale and Servicing Agreement or Pooling and Servicing Agreement.

   
    Under  each Sale  and  Servicing Agreement  and Pooling  and Servicing
Agreement, the
Servicer may appoint  a subservicer to perform  all or any portion  of its
obligations as
Servicer;  however, in the event  that the Servicer does  appoint any such
subservicer, the
Servicer  will remain  obligated and  liable  to the  related  Trustee and
Securityholders for
servicing and administering the  Receivables and will also  be responsible
for any fees and
expenses of the subservicer.
    

SERVICER DEFAULT

   
    Except as  otherwise provided  in the  related Prospectus  Supplement,
"Servicer Default"
under  each  Sale  and  Servicing  Agreement  and  Pooling  and  Servicing
Agreement will consist
of (i) any failure by  the Servicer to deliver  to the Applicable  Trustee
for deposit in any
of the Trust Accounts or the Certificate Distribution Account any required
payment or to
direct  the  Applicable   Trustee  to  make  any   required  distributions
therefrom, which failure
continues unremedied for five business days after written notice from the
Applicable
Trustee is received by the Servicer  or after discovery of such failure by
the Servicer;
(ii) any  failure  by the  Servicer  duly  to observe  or  perform  in any
material respect any
other  covenant or  agreement  in  such Sale  and  Servicing Agreement  or
Pooling and Servicing
Agreement, which failure  materially and adversely  affects the rights  of
the Noteholders or
the  Certificateholders  of   the  related  series  and   which  continues
unremedied for 60 days
after the  giving of written notice of such failure (A) to the Servicer 
by the Applicable Trustee or  (B) to the Servicer and to  the  Applicable
Trustee by  holders  of  Notes or Certificates of such
series, as applicable, evidencing not less than 25% in principal amount of
such outstanding
Notes  or of  such Certificate  Balance;  and (iii) the  occurrence  of an
Insolvency Event with
respect to the  Servicer.   "Insolvency Event" means,  with
respect to any
person,  any  of  the  following  events  or actions:  certain  events  of
insolvency, readjustment
of debt, marshalling of assets and liabilities or similar proceedings with
respect to such
person and  certain  actions  by such  person indicating  its  insolvency,
reorganization
pursuant to bankruptcy proceedings or inability to pay its obligations.
    

RIGHTS UPON SERVICER DEFAULT

   
    In  the  case of  Owner  Trusts  that  issue Notes,  unless  otherwise
provided in the related
Prospectus Supplement,  as long  as a  Servicer Default  under a  Sale and
Servicing Agreement
remains unremedied, the  related Indenture Trustee or  holders of Notes of
the related series
evidencing not less than 25% of the principal amount of such Notes then
outstanding may
terminate all the  rights and obligations of the  Servicer under such Sale
and Servicing
Agreement,  whereupon  such Indenture  Trustee  or  a  successor  servicer
appointed by such
Indenture Trustee  will succeed  to all the  responsibilities, duties  and
liabilities of the
Servicer under such Sale  and Servicing Agreement and will  be entitled to
similar
compensation arrangements.  In the case of any Grantor Trust and any Owner
Trust that does
not  issue Notes,  unless  otherwise provided  in  the  related Prospectus
Supplement, as long
as a  Servicer Default under  the related Pooling  and Servicing Agreement
remains unremedied,
the  related Trustee  or holders  of  Certificates of  the  related series
evidencing not less
than  25%  of  the  principal  amount of  such  Certificates  then
outstanding may terminate
all the  rights and obligations  of the  Servicer under  such Pooling  and
Servicing Agreement,
whereupon such Trustee  or a successor servicer  appointed by such Trustee
will succeed to
all the  responsibilities, duties  and liabilities of  the Servicer  under
such Pooling and
Servicing  Agreement  and   will  be  entitled  to   similar  compensation
arrangements.  If, 
however, a bankruptcy  trustee or similar official  has been appointed for
the Servicer, and
no Servicer Default other than such appointment has occurred, such trustee
or official may
have the power to prevent any such Indenture Trustee, Noteholders, Trustee
or
Certificateholders from effecting  a transfer of servicing.   In the event
that such
Indenture Trustee or  Trustee is  unwilling or  unable to so  act, it  may
appoint, or petition
a court of competent jurisdiction for the appointment of, a successor with
a net worth of
at least $100,000,000 (or such other amount as is specified in the related
Prospectus
Supplement) and  whose regular  business includes  the servicing of  motor
vehicle receivables. 
Such  Indenture  Trustee  or  Trustee  may   make  such  arrangements  for
compensation to be paid,
which in no  event may be greater  than the servicing compensation  to the
Servicer under such
Sale and Servicing Agreement or Pooling and Servicing Agreement.
    

WAIVER OF PAST DEFAULTS

    With respect to  each Owner Trust that issues  Notes, unless otherwise
provided in the
related Prospectus Supplement, the holders  of Notes evidencing at least a
majority in
principal amount of  the then outstanding Notes of  the related series (or
the holders of the
Certificates of  such series evidencing  not less  than a majority  of the
outstanding
Certificate Balance,  in the case  of any Servicer Default  which does not
adversely affect
the related Indenture  Trustee or such Noteholders) may,  on behalf of all
such Noteholders
and   Certificateholders,  waive  any  default  by  the  Servicer  in  the
performance of its
obligations  under  the  related  Sale  and  Servicing Agreement  and  its
consequences, except a
Servicer Default in making  any required deposits to or  payments from any
of the Trust
Accounts or  to the  Certificate Distribution  Account in  accordance with
such Sale and
Servicing Agreement.  With  respect to each  Grantor Trust and each  Owner
Trust that is
formed  pursuant  to  a   Pooling  and  Servicing  Agreement,  holders  of
Certificates of such
series evidencing not less than a majority of the principal amount of such
Certificates
then outstanding may, on behalf  of all such Certificateholders, waive any
default by the
Servicer in the  performance of its obligations  under the related Pooling
and Servicing
Agreement, except a Servicer Default in making any required deposits to or
payments from
the Certificate  Distribution Account  or the  related Trust  Accounts  in
accordance with such
Pooling  and  Servicing  Agreement.    No  such waiver  will  impair  such
Noteholders' or
Certificateholders' rights with respect to subsequent defaults.

AMENDMENT

    Unless otherwise provided  in the related Prospectus  Supplement, each
of the Transfer
and Servicing  Agreements may be  amended by the  parties thereto, without
the consent of the
related  Noteholders or Certificateholders, for  the purpose of adding any
provisions to or
changing  in  any manner  or  eliminating any  of the  provisions  of such
Transfer and Servicing
Agreements or of modifying in any manner the rights of such Noteholders or
Certificateholders; provided that such action  will not, in the opinion of
counsel
satisfactory to the  related Trustee or Indenture Trustee,  as applicable,
materially and
adversely affect the interest of any such Noteholder or Certificateholder.

    Unless otherwise specified  in the related Prospectus  Supplement, the
Transfer and
Servicing Agreements may also be  amended by the Seller, the Servicer, the
related Trustee
and any related Indenture Trustee with the consent of the holders of Notes
evidencing at
least a majority in principal amount of then outstanding Notes, if any, of
the related
series and the  holders of the Certificates  of such series  evidencing at
least a majority
of the  principal amount  of such  Certificates then outstanding,  for the
purpose of adding
any provisions  to or  changing in any  manner or  eliminating any  of the
provisions of such
Transfer and Servicing Agreements or of modifying in any manner the rights
of such
Noteholders  or  Certificateholders;   provided,  however,  that  no  such
amendment may (i)
increase or reduce in any manner the amount of, or accelerate or delay the
timing of,
collections  of payments on the related  Receivables or distributions that
are required to
be  made for  the benefit  of  such Noteholders  or  Certificateholders or
(ii) reduce the
aforesaid percentage of the Notes or Certificates of such series which are
required to
consent to any such amendment, without  the consent of the holders of  all
the outstanding
Notes or Certificates, as the case may be, of such series.

INSOLVENCY EVENT

   
    With respect to any  Owner Trust that  issues Notes, if an  Insolvency
Event occurs with
respect  to the  Seller, the  related  Receivables of  such Trust  will be
liquidated and the
Trust will be terminated 90 days after the  date of such Insolvency Event,
unless, before
the end  of such 90-day  period, the related  Trustee shall  have received
written instructions
from (i) holders of each class of Certificates (excluding any Certificates
held by the
Seller) with  respect to  such Trust  representing more  than 50%  of  the
aggregate unpaid
principal amount of each such class (not including the principal amount of
such
Certificates held by the Seller)  and (ii) holders of each class of Notes,
if any, with
respect  to such Trust representing more than  50% of the aggregate unpaid
principal amount
of each such class, to the  effect that each such party disapproves of the
liquidation of
such  Receivables and  termination  of  such Trust.    Promptly after  the
occurrence of an
Insolvency Event with respect to the Seller, notice thereof is required to
be given to the
related  Securityholders; provided that any failure  to give such required
notice will not
prevent  or delay  termination of  such Trust.   Upon  termination  of any
Trust, the related
Trustee shall, or shall direct  the related Indenture Trustee to, promptly
sell the assets
of  such  Trust  (other  than  the  Trust  Accounts  and  the  Certificate
Distribution Account) in
a commercially  reasonable manner  and on  commercially reasonable  terms.
The proceeds from
any such sale, disposition or liquidation of the Receivables of such Trust
will be treated
as collections on such Receivables and deposited in the related Collection
Account.  With
respect to any Trust, if the  proceeds from the liquidation of the related
Receivables and
any  amounts on  deposit  in the  Reserve Account  (if any),  the Payahead
Account (if any), the
Note  Distribution  Account (if  any)  and  the  Certificate  Distribution
Account are not
sufficient to pay in full the Notes,  if any, and the Certificates of  the
related series,
the amount  of principal  returned to  Noteholders and  Certificateholders
thereof will be
reduced and  some or all  of such Noteholders  and Certificateholders will
incur a loss.
    

    Each Trust Agreement will provide that the applicable Trustee does not
have the power
to  commence a  voluntary proceeding  in  bankruptcy with  respect  to the
related Trust without
the  unanimous prior  approval  of all  Certificateholders (including  the
Seller) of such Trust
and the delivery to such Trustee by each such Certificateholder (including
the Seller) of
a certificate certifying  that such Certificateholder reasonably  believes
that such Trust
is insolvent.

PAYMENT OF NOTES

    Upon the payment  in full of all  outstanding Notes of a  given series
and the
satisfaction  and discharge of the related  Indenture, the related Trustee
will succeed to
all the  rights of  the Indenture  Trustee, and the  Certificateholders of
such series will
succeed  to all  the rights of the  Noteholders of such  series, under the
related Sale and
Servicing Agreement, except as otherwise provided therein.

SELLER LIABILITY

    In the case  of each Owner Trust  that issues Notes, under  each Trust
Agreement, the
Seller will agree to be liable directly to an injured party for the entire
amount of any
losses, claims,  damages or  liabilities (other  than those incurred  by a
Noteholder or a
Certificateholder  in the  capacity of  an investor  with respect  to such
Owner Trust) arising
out  of or  based on the  arrangement created  by such Trust  Agreement as
though such
arrangement  created  a  partnership under  the  Delaware  Revised Uniform
Limited Partnership
Act in which the Seller was a general partner.

TERMINATION

   
    Unless  otherwise specified in the related Prospectus Supplement, with
respect to each
Trust, the  obligations of the  Servicer, the Seller,  the related Trustee
and the related
Indenture  Trustee,  if  any,  pursuant  to  the  Transfer  and  Servicing
Agreements will terminate
upon the earliest to occur of (i) the maturity or other liquidation of the
last related
Receivable and the disposition of any amounts received upon liquidation of
any such
remaining  Receivables,  (ii)  the payment  to  Noteholders,  if any,  and
Certificateholders of
the related series of all amounts required to be  paid to them pursuant to
the Transfer and
Servicing  Agreements and  (iii) the  occurrence of  either of  the events
described in the two
immediately following paragraphs.

    Unless otherwise  provided in  the related  Prospectus Supplement,  in
order to avoid
excessive administrative expense,  the Servicer will  be permitted at  its
option to purchase
from each Trust, as of the end of any applicable Collection Period, if the
then outstanding
Pool Balance with respect  to the Receivables held by such Trust is 10% or
less of the
Initial  Pool  Balance  (as defined  in  such  Prospectus  Supplement, the
"Initial Pool
Balance"),  all remaining  related Receivables  at  a price  equal  to the
aggregate of the
Purchase Amounts thereof as of the end of such Collection Period.

    If and  to the  extent provided in  the related  Prospectus Supplement
with respect to a
Trust, the Applicable Trustee will, 
within ten days following a Distribution Date as of which the Pool Balance
is equal to or
less than the  percentage of the  Initial Pool Balance  specified in  such
Prospectus
Supplement, solicit bids for the  purchase of the Receivables remaining in
such Trust, in
the manner  and subject  to the  terms and  conditions set  forth in  such
Prospectus Supplement. 
If the Applicable Trustee receives  satisfactory bids as described in such
Prospectus
Supplement, then the Receivables  remaining in such Trust will  be sold to
the highest
bidder.

    As more  fully described  in  the related  Prospectus Supplement,  any
outstanding Notes
of  the related series  will be  redeemed concurrently with  either of the
events specified
above, and the  subsequent distribution to the  related Certificateholders
of all amounts
required  to be  distributed  to  them pursuant  to  the applicable  Trust
Agreement or Pooling
and Servicing Agreement will effect  early retirement of the  Certificates
of such series.
    

ADMINISTRATION AGREEMENT

   
    The Company, in  its capacity as administrator  (the "Administrator"),
will enter into
an agreement (an  "Administration Agreement") with  each Owner Trust  that
issues Notes and
the  related Indenture Trustee  pursuant to  which the  Administrator will
agree, to the extent
provided in such  Administration Agreement, to provide  the notices and to
perform other
administrative  obligations required  by  the related  Indenture.   Unless
otherwise specified
in the  related Prospectus Supplement with  respect to any  such Trust, as
compensation for
the  performance of the  Administrator's obligations under  the applicable
Administration
Agreement  and  as  reimbursement for  its expenses  related  thereto, the
Administrator will be
entitled to a monthly administration fee (the "Administration Fee"), which
fee will be paid
by the Servicer.
    


                 CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

SECURITY INTEREST IN VEHICLES

   
    The Receivables in general  evidence the credit  sale of new and  used
automobiles, light
duty trucks, vans  and minivans by dealers to Obligors and also constitute
personal property
security  agreements granting  the  holder of  such Receivable  a security
interest in the
Financed  Vehicles  under the  applicable  UCC.    Perfection of  security
interests in the
Financed Vehicles is generally governed by the motor  vehicle registration
laws of the state
in which a Financed Vehicle is located.  In almost all states in which the
Receivables have
been originated,  a security interest  in automobiles, light  duty trucks,
vans and minivans
is perfected  by notation  of the  secured party's  lien on  the vehicle's
certificate of title.
    

    All  of the Receivables purchased  by the Company  name the Company as
obligee (by
assignment or otherwise) and as the secured party.  The Company also takes
all actions
necessary under  the laws of  the state  in which the Financed  Vehicle is
located to perfect
the Company's  security interest in the Financed Vehicle, including, where
applicable,
having a  notation of its lien  recorded on such  vehicle's certificate of
title.

    The  Company will  sell its  interests in  Receivables and  assign its
security interests
in  the Financed  Vehicles  securing  the Receivables  to  either (i)  the
related Trust pursuant
to either  a  Sale and  Servicing  Agreement or  a Pooling  and  Servicing
Agreement or (ii) a
Transferor  pursuant to a Receivables Purchase Agreement, which Transferor
will, in turn,
sell  such interests  and  assign  such security  interests  to the  Trust
pursuant to either a
Sale  and Servicing  Agreement  or  a  Pooling  and  Servicing  Agreement.
However, because of the
administrative  burden  and expense,  the  certificates  of  title to  the
Financed Vehicles will
not be amended to reflect any Transferor  or the Trust as the new  secured
party on the
certificate of  title relating to  the Financed Vehicles.   Each Sale  and
Servicing Agreement
or  Pooling  and Servicing  Agreement, as  applicable,  provides that  the
Company, as custodian,
will  hold any  certificates of  title and the  documents and  other items
relating to the
Financed  Vehicles in  its  possession  on behalf  of  the  Trust and  the
Indenture Trustee.  

    With  respect to  certain  limitations on  the  enforceability of  the
Indenture Trustee's
security interest, see "Risk Factors -- Certain Legal Aspects".

   
    Under  the laws of  most states, the perfected  security interest in a
Financed Vehicle
would continue  for four  months after such  vehicle is  moved to  a state
other than the state
in which it is initially registered, and thereafter until the owner of the
Financed Vehicle
re-registers it in the new state.   A majority of states generally require
surrender of a
certificate of title in connection  with the re-registration of a vehicle;
accordingly, a
secured party  must surrender  possession if  it holds the  certificate of
title to the
vehicle, or, in the case of  a vehicle registered in a state providing for
the notation of
a lien  on the  certificate of  title but  not possession  by the  secured
party, assuming no
fraud or negligence,  the secured party noted on  the certificate of title
would receive
notice  of surrender if the security interest  is noted on the certificate
of title.  Thus,
the secured  party would have  the opportunity to  re-perfect its security
interest in the
vehicle in  the state  of relocation.   In  states that  do not require  a
certificate of title
for  registration  of  a motor  vehicle,  a  re-registration  could defeat
perfection.  In the
ordinary  course of  servicing  Receivables, the  Servicer takes  steps to
effect re-perfection
upon receipt of notice of  re-registration or information from the Obligor
as to relocation. 
Similarly, when  an Obligor  sells a  Financed Vehicle, the  Servicer must
surrender possession
of the certificate of title or will receive notice as a result of its lien
noted thereon
and, accordingly, will have an  opportunity to require satisfaction of the
related
Receivable before  release of  the lien.   Under each  Sale and  Servicing
Agreement or Pooling
and Servicing Agreement, as applicable,  the Servicer is obligated to take
appropriate
steps, at its own expense, to maintain perfection of security interests in
such Financed
Vehicle and  is obligated to repurchase the related Receivable if it fails
to do so.
    

    Under the laws of most states, liens  for repairs performed on a motor
vehicle, liens
for unpaid storage fees and liens for unpaid taxes take priority over even
a perfected
security 
interest in a  Financed Vehicle.  The  Company will represent that,  as of
the date of
issuance  of the Notes,  each security interest  in a Financed  Vehicle is
prior to all other
present  liens  upon and  security  interests  in  such Financed  Vehicle.
However, liens for
repairs, unpaid storage fees  or taxes could arise at any  time during the
term of a
Receivable.   No notice  will be  given to  the Indenture  Trustee or  the
Noteholders in the
event such a lien arises nor  will the Company be obligated to  repurchase
the related
Receivable if such a lien arises after the Closing Date.

REPOSSESSION

   
    In the event of default by  a vehicle purchaser, a holder of  a retail
installment sale
contract or installment loan has all the remedies of a secured party under
the UCC, except
where specifically limited  by other state laws.   Among its UCC remedies,
the secured party
has  the right  to perform  self-help repossession  unless such  act would
constitute a breach
of  the peace.  Self-help is  the method employed by  the Servicer in most
cases and is
accomplished simply  by retaking possession  of the Financed  Vehicle.  In
the event of
default by  the Obligor,  some jurisdictions  require that the  Obligor be
notified of the
default  and be given a  time period within  which he or she  may cure the
default prior to
repossession.  Generally, the right to  cure a default may be exercised on
a limited number
of occasions  in any one-year period.  In  cases where the Obligor objects
or raises a
defense to repossession, if a Financed Vehicle cannot be retaken without a
breach of the
peace, or if  otherwise required by  applicable state  law, a court  order
must be obtained
from  an  appropriate  court,  and  the  Financed  Vehicle  must  then  be
repossessed in accordance
with that order.
    

NOTICE OF SALES; REDEMPTION RIGHTS

   
    The UCC and other state laws require the secured party to  provide the
Obligor with
reasonable notice of the date,  time and place of  any public sale or  the
date after which
any  private sale or  other intended disposition of  the collateral may be
held.  All aspects
of the disposition of the  collateral, including the method, manner, time,
place and terms
must be  commercially reasonable.  The Obligor has the right to redeem the
collateral prior
to actual sale by paying the secured party the unpaid principal balance of
the obligation
plus  reasonable expenses  for  repossessing, holding,  and preparing  the
collateral for
disposition  and  arranging  for  its sale  plus,  in  some jurisdictions,
reasonable attorneys'
fees.  In  some states the Obligor  may have a post-repossession  right to
reinstate the terms
of  the contract  or  loan and  redeem the  collateral by  the  payment of
delinquent installments
and expenses incurred by the secured party in repossessing the collateral.
    

DEFICIENCY JUDGMENTS AND EXCESS PROCEEDS

    The proceeds  obtained upon  repossession and  resale of  the Financed
Vehicles generally
will be  applied first to the expenses of resale and repossession and then
to the
satisfaction  of the indebtedness.   While some states impose prohibitions
or limitations on
deficiency judgments if the net proceeds from resale do not cover the full
amount of the
indebtedness,  a deficiency judgment can be sought in those states that do
not 
prohibit or  limit such judgments,  provided that  certain procedures  are
followed.  However,
the deficiency judgment  would be a personal  judgment against the Obligor
for the shortfall,
and a defaulting  Obligor can be expected  to have very little  capital or
sources of income
available following repossession.  Therefore, in many cases, it may not be
useful to seek
a deficiency  judgment or,  if one  is obtained,  it may  be settled  at a
significant discount.

    Occasionally,  after resale of collateral  and payment of all expenses
and all
indebtedness, there is a surplus of funds.  In that case, the UCC requires
the secured
party to remit  the surplus to  any holder of a  lien with respect  to the
collateral or, if
no such lienholder exists or there  are remaining funds, the UCC  requires
the secured party
to remit the surplus to the former owner of the collateral.  Certain other
statutory
provisions,  including federal and  state bankruptcy and  insolvency laws,
may limit or delay
the ability of  a lender to repossess  and resell collateral or  enforce a
deficiency
judgment.

CONSUMER PROTECTION LAWS

    Courts have applied general equitable principles to limit and restrict
secured parties
pursuing  repossession or litigation involving deficiency balances.  These
equitable
principles may have the effect of relieving an Obligor from some or all of
the legal
consequences of a default.

    In  several cases, consumers have asserted that the self-help remedies
of secured
parties under the UCC and related laws  violate the due process protection
provided under
the 14th Amendment of the Constitution  of the United States.  Courts have
generally upheld
the notice provisions  of the UCC and  related laws as reasonable  or have
found that the
repossession and  resale by the  creditor do not  involve sufficient state
action to afford
constitutional protection to consumers.

   
    Numerous  federal and  state  consumer  protection  laws  and  related
regulations impose
substantial requirements upon  lenders and servicers involved  in consumer
finance, including
requirements  regarding the adequate  disclosure of loan  terms (including
finance charges and
deemed finance  charges)  and  limitations on  loan terms  (including  the
permitted finance
charge  or  deemed finance  charge),  collection  practices  and  creditor
remedies.  The
application  of  these laws  to  particular  circumstances is  not  always
certain and some courts
and  regulatory  authorities  have  shown  a willingness  to  adopt  novel
interpretations of such
laws.   These laws  include the  Truth in  Lending Act,  the Equal  Credit
Opportunity Act, the
Federal  Trade Commission  Act, the  Fair Credit  Reporting Act,  the Fair
Credit Billing Act,
the Fair Debt Collection Procedures  Act, the Moss-Magnuson Warranty  Act,
the Federal
Reserve  Board's Regulations  B and  Z, the  Soldiers' and  Sailors' Civil
Relief Act, state
adaptations of  the Uniform Consumer  Credit Code and  state motor vehicle
retail installment
sales acts, retail installment sales acts, and other similar  laws.  State
laws generally
impose   finance  charge  ceilings  and  other  restrictions  on  consumer
transactions and often
require contract disclosure  in addition to  those required under  federal
law.  These
requirements impose specific statutory liabilities upon creditors who fail
to comply 
with their  provisions.   In some  cases, this  liability could  affect an
assignee's ability
to enforce consumer finance contracts or loans such as the Receivables.

    Under  the laws  of certain  states, finance  charges with  respect to
motor vehicle retail
installment contracts  may include the  additional amount, if  any, that a
purchaser pays as
part of  the purchase price for a vehicle  solely because the purchaser is
buying on credit
rather than for  cash (a "cash sale  differential").  If a  dealer charges
such a cash sale
differential, applicable finance charge ceilings could be exceeded.

    The  so-called   "Holder-in-Due-Course"  Rule  of  the  Federal  Trade
Commission (the "FTC
Rule"), the  provisions of which  are generally duplicated  by the Uniform
Consumer Credit
Code and other state laws, has the  effect of subjecting an assignee of  a
seller of goods
(and  certain related  creditors)  to  all claims  and  defenses that  the
obligor in the
transaction could assert against the seller of the goods.  With respect to
used automobiles
specifically, the FTC  Rule requires that all  sellers of used automobiles
prepare, complete
and  display a Buyer's Guide that  explains the warranty coverage for such
automobiles.

    All of the Receivables will be subject to the requirements of  the FTC
Rule. 
Accordingly, the Trust, as holder  of the Receivables, will be subject  to
any claims or
defenses that  the purchaser  of the  related Financed Vehicle  may assert
against the seller
of  the Vehicle.  Such claims are  limited to a maximum liability equal to
the amounts
actually paid  by  the Obligor  on the  Receivable.   If  an Obligor  were
successful in asserting
any such claim or defense, such claim or defense would constitute a breach
of the Company's
representations  and  warranties under  the  related  Receivables Purchase
Agreement and would
create an obligation  of the Company to  repurchase the related Receivable
unless the breach
were  cured.    The  Seller  will  assign  its  rights  under the  related
Receivables Purchase
Agreement,  including  its  right  to  cause  the  Company  to  repurchase
Receivables with respect
to which  it is in  breach of  its representations and warranties,  to the
Trust pursuant to
either the related  Sale and Servicing Agreement  or Pooling and Servicing
Agreement.  See
"Description  of  the  Transfer  and  Servicing  Agreements  --  Sale  and
Assignment of
Receivables".
    

    Under  most   state  vehicle   dealer  licensing   laws,  sellers   of
automobiles, minivans and
light duty  trucks are required to be licensed  to sell vehicles at retail
sale.  In
addition, with  respect to used  vehicles, the Federal  Trade Commission's
Rule on Sale of
Used Vehicles requires that all sellers of used vehicles prepare, complete
and display a
"Buyer's  Guide" which explains  the warranty coverage  for such vehicles.
Furthermore,
Federal  Odometer   Regulations  promulgated   under  the   Motor  Vehicle
Information and Cost
Savings Act and the  motor vehicle title laws of most  states require that
all sellers of
used vehicles furnish a written  statement signed by the seller certifying
the accuracy of
the odometer reading.  If a seller is not properly licensed or if either a
Buyer's Guide
or Odometer Disclosure  Statement was not  provided to the purchaser  of a
Financed Vehicle,
the Obligor  may be  able to assert  a defense  against the seller  of the
Financed Vehicle. 
If an Obligor on a Receivable were successful 
in asserting  any such  claim  or defense,  the Servicer  would pursue  on
behalf of the Trust
any  reasonable remedies  against the  seller or  the manufacturer  of the
vehicle, subject to
certain limitations as to the expense  of any such action to be  specified
in the Sale and
Servicing Agreement.

   
    The  Company  will   warrant  under  either  a   Receivables  Purchase
Agreement, a Sale and
Servicing  Agreement  or  a  Pooling  and Servicing  Agreement  that  each
Receivable complies with
all requirements  of law  in all  material respects.   Accordingly,  if an
Obligor has a claim
against  the related  Trust  for  violation  of any  law  and  such  claim
materially and adversely
affects  such Trust's  interest  in  a Receivable,  such  violation  would
constitute a breach of
the  warranties of the Company  under such Receivables Purchase Agreement,
Sale and Servicing
Agreement  or  Pooling  and  Servicing  Agreement   and  would  create  an
obligation of the Company
to repurchase  the Receivable from the Trust unless the breach were cured.
See "Description
of  the  Transfer and  Servicing  Agreements  --  Sale  and Assignment  of
Receivables".
    

OTHER LIMITATIONS

   
    In addition to the laws limiting or  prohibiting deficiency judgments,
numerous other
statutory  provisions, including federal bankruptcy laws and related state
laws, may
interfere with or  affect the ability of  a secured party to  realize upon
collateral or
enforce a deficiency  judgment.  For example,  in a Chapter  13 proceeding
under the federal
bankruptcy code, a court may prevent a secured party from  repossessing an
automobile and,
as part of the  rehabilitation plan, may reduce the amount  of the secured
indebtedness to
the  market  value  of  the  automobile  at  the  time of  bankruptcy  (as
determined by the court),
leaving the party providing financing  as a general unsecured creditor for
the remainder of
the indebtedness.  A bankruptcy court may also reduce the monthly payments
due under a
contract or loan  or change the rate of interest  and time of repayment of
the indebtedness.
    

                  CERTAIN FEDERAL INCOME TAX CONSEQUENCES

    The  following is  a general  summary  of certain  federal income  tax
consequences of the
purchase, ownership  and disposition  of the  Notes and  the Certificates.
The summary does
not purport to deal with federal income tax consequences applicable to all
categories of
holders, some of  which may be subject to special rules.   For example, it
does not discuss
the tax treatment of Noteholders or Certificateholders  that are insurance
companies,
regulated investment  companies or dealers in securities.  Moreover, there
are no cases or
Internal Revenue Service ("IRS") rulings on similar transactions involving
both debt and
equity  interests issued  by a trust  with terms  similar to those  of the
Notes and the
Certificates.  As a result, the IRS may disagree with all or a part of the
discussion
below.  Prospective investors are urged to consult their own tax  advisors
in determining
the federal, state, local, foreign  and any other tax consequences to them
of the purchase,
ownership and disposition of the Notes and the Certificates.

    The following summary is based upon current provisions of the Internal
Revenue Code
of 1986,  as amended  (the "Code"),  the Treasury regulations  promulgated
thereunder and
judicial or ruling  authority, all of  which are subject to  change, which
change may be
retroactive.   Each Trust  will be  provided with  an  opinion of  special
Federal tax counsel
to each Trust specified in the related Prospectus Supplement ("Federal Tax
Counsel"),
regarding certain federal income tax  matters discussed below.  An opinion
of Federal Tax
Counsel,  however, is not binding on the IRS or  the courts.  No ruling on
any of the issues
discussed  below  will  be sought  from  the  IRS.   For  purposes  of the
following summary,
references to  the Trust, the  Notes, the Certificates  and related terms,
parties and
documents shall be deemed to  refer, unless otherwise specified herein, to
each Trust and
the  Notes,  Certificates   and  related  terms,  parties   and  documents
applicable to such Trust.

    The  federal income tax  consequences to Certificateholders  will vary
depending on
whether an election is made to treat the  Trust as a partnership under the
Code or whether
the Trust will be treated as  a grantor trust.  The Prospectus  Supplement
for each series
of Certificates will  specify whether a partnership  election will be made
or the Trust will
be treated as a grantor trust.

OWNER TRUSTS

TAX CHARACTERIZATION OF OWNER TRUSTS

    Federal Tax Counsel will deliver its opinion that a Trust for  which a
partnership
election  is  made  will  not   be  an  association  (or  publicly  traded
partnership) taxable as a
corporation for  federal income tax purposes.  This  opinion will be based
on the assumption
that  the  terms of  the  Trust Agreement  and  related documents  will be
complied with, and on
counsel's  conclusions   that  (1) the   Trust  will   not  have   certain
characteristics necessary
for a  business trust  to be  classified as  an association  taxable as  a
corporation and
(2) the nature of  the income of the  Trust will exempt  it from the  rule
that certain
publicly traded partnerships are taxable as corporations.

    If an Owner Trust were taxable as a corporation for federal income tax
purposes, such
Trust would be subject to corporate income tax on its taxable income.  The
Trust's taxable
income would include  all its income on  the Receivables, possibly reduced
by its interest
expense on  the Notes,  if  any.   Any  such corporate  income  tax  could
materially reduce cash
available to make payments on the Notes, if any, and  distributions on the
Certificates, and
Certificateholders could be liable for any such tax that is  unpaid by the
Trust.

TAX CONSEQUENCES TO HOLDERS OF THE NOTES

    General.   The  following discussion  only  applies to  a Trust  which
elects to be treated
as a partnership  and issues one or  more classes of Notes.   Furthermore,
the following
discussion assumes that all payments on the  Notes are denominated in U.S.
dollars and that
any  such Notes  are sold  to  persons other  than the  Seller.   If these
conditions are not
satisfied with  respect to any given  series of Notes,  any additional tax
considerations 
with respect to such Notes will be disclosed in the  applicable Prospectus
Supplement.

    Treatment of  the Notes as Indebtedness.   The Seller will  agree, and
the beneficial
owners of the  Notes (the "Note Owners")  will agree by their  purchase of
Notes, to treat the
Notes as  debt for federal income tax purposes.  Federal Tax Counsel will,
except as
otherwise provided in the related  Prospectus Supplement, advise the Trust
that the Notes
will be  classified  as  debt  for  federal  income  tax  purposes.    The
discussion below assumes
this characterization of the Notes is correct.

    OID, etc.  The discussion below assumes that all payments on the Notes
are denominated
in U.S.  dollars  and that the Notes  are not Strip Notes.   Moreover, the
discussion assumes
that  the  interest formula  for  the  Notes  meets  the requirements  for
"qualified stated
interest" under Treasury  regulations (the "OID regulations")  relating to
original issue
discount ("OID"),  and that any OID on the Notes  (i.e., any excess of the
principal amount
of the Notes over their issue  price) does not exceed a de  minimis amount
(i.e., 1/4% of
their principal amount multiplied by the number of full  years included in
their term), all
within the meaning  of the OID regulations.   If these conditions  are not
satisfied with
respect to any  given series of Notes,  additional tax considerations with
respect to such
Notes will be disclosed in the applicable Prospectus Supplement.

    Interest Income on the  Notes.  Based on the above assumptions, except
as discussed in
the following paragraph, the Notes will not be considered issued with OID.
The stated
interest  thereon will  be taxable  to a  Noteholder as  ordinary interest
income when received
or accrued in accordance with  such Noteholder's method of tax accounting.
Under the OID
regulations, a holder of  a Note issued  with a de  minimis amount of  OID
must include such
OID in income, on a pro rata  basis, as principal payments are made on the
Note.  It is
believed  that any  prepayment premium  paid as  a  result of  a mandatory
redemption will be
taxable as contingent  interest when it becomes  fixed and unconditionally
payable.  A
purchaser who buys a Note for more or less  than its principal amount will
generally be
subject,  respectively, to  the  premium amortization  or market  discount
rules of the Code.

    A holder of a Note that has a fixed maturity date of not more than one
year from the
issue date of  such Note (a "Short-Term  Note") may be subject  to special
rules.  An accrual
basis  holder of  a  Short-Term  Note (and  certain  cash method  holders,
including regulated
investment companies, as set forth  in Section 1281 of the Code) generally
would be required
to report  interest income  as interest  accrues on a  straight-line basis
over the term of
each  interest period.   Other  cash basis  holders of  a Short-Term  Note
would, in general, be
required to report  interest income as  interest is paid (or,  if earlier,
upon the taxable
disposition of the  Short-Term Note).  However,  a cash basis holder  of a
Short-Term Note
reporting interest income as it is paid may be required to defer a portion
of any interest
expense otherwise deductible on indebtedness incurred to purchase or carry
the Short-Term
Note until the taxable disposition of  the Short-Term Note.  A cash  basis
taxpayer may elect
under Section 1281 of the Code to accrue interest income on all 
nongovernment debt  obligations with a term of one  year or less, in which
case the taxpayer
would include interest on the Short-Term Note in income as it accrues, but
would not be
subject to the interest expense deferral rule referred to in the preceding
sentence. 
Certain special rules apply if a Short-Term Note is purchased  for more or
less than its
principal amount.

    Sale or Other Disposition.   If a Note Owner sells a  Note, the holder
will recognize
gain or  loss in  an amount  equal to  the difference  between the  amount
realized on the sale
and the holder's adjusted  tax basis in the Note.   The adjusted tax basis
of a Note to a
particular Note Owner will equal the holder's cost for the Note, increased
by any market
discount, acquisition discount,  OID and gain previously  included by such
Note Owner in
income with  respect  to the  Note and  decreased  by the  amount of  bond
premium (if any)
previously amortized and  by the amount  of principal payments  previously
received by such
Note Owner  with respect  to such Note.   Any  such gain  or loss  will be
capital gain or loss
if  the Note  was held as  a capital  asset, except for  gain representing
accrued interest and
accrued market discount not previously included in income.  Capital losses
generally may
be used only to offset capital gains.

    Foreign Holders.   Interest payments made (or accrued) to a Note Owner
who is a
nonresident alien, foreign  corporation or other non-United  States person
(a "foreign
person")  generally will be considered "portfolio interest", and generally
will not be
subject to United States  federal income tax  and withholding tax, if  the
interest is not
effectively connected with the conduct  of a trade or business  within the
United States by
the  foreign person  and  the  foreign  person  (i)  is  not  actually  or
constructively a "10
percent shareholder" of the Trust or the Seller (including a holder of 10%
of the
outstanding  Certificates)  or  a  "controlled  foreign  corporation" with
respect to which the
Trust or  the Seller is a "related person" within  the meaning of the Code
and (ii) provides
the Trustee or other person who is otherwise required to withhold U.S. tax
with respect to
the Notes with an  appropriate statement (on Form W-8 or  a similar form),
signed under
penalties  of perjury, certifying that the beneficial owner of the Note is
a foreign person
and  providing the foreign person's  name and address.  If  a Note is held
through a
securities clearing organization  or certain other financial institutions,
the organization
or  institution  may  provide  the   relevant  signed  statement  to   the
withholding agent; in that
case, however, the signed statement must  be accompanied by a Form W-8  or
substitute form
provided by  the foreign person that  owns the Note.  If  such interest is
not portfolio
interest, then  it will  be subject  to United  States federal income  and
withholding tax at
a rate  of  30  percent,  unless reduced  or  eliminated  pursuant  to  an
applicable tax treaty.

    Any capital gain realized on the sale, redemption, retirement or other
taxable
disposition of  a Note  by a  foreign person  will be  exempt from  United
States federal income
and  withholding tax,  provided  that  (i) such  gain  is not  effectively
connected with the
conduct  of a trade or business in the United States by the foreign person
and (ii) in the
case of an individual foreign person, the foreign person is not present in
the United
States for 183 days or more in the taxable year.

    Backup  Withholding.   Each  holder of  a Note  (other than  an exempt
holder such as a
corporation, tax-exempt organization, qualified pension and profit-sharing
trust,
individual   retirement  account   or   nonresident  alien   who  provides
certification as to status
as a nonresident) will be required to provide, under penalties of perjury,
a certificate
containing   the  holder's   name,  address,   correct   federal  taxpayer
identification number and
a statement  that the holder is not subject to backup withholding.  Should
a nonexempt Note
Owner  fail to  provide  the  required certification,  the  Trust will  be
required to withhold
31 percent of  the amount otherwise payable  to the holder, and  remit the
withheld amount to
the IRS as a credit against the holder's federal income tax liability.

    Possible Alternative  Treatments of  the Notes.   If, contrary  to the
opinion of Federal
Tax Counsel,  the IRS successfully asserted that one  or more of the Notes
did not represent
debt for federal income tax purposes, the Notes might be treated as equity
interests in the
Trust.  If  so treated, the Trust  might be taxable as  a corporation with
the adverse
consequences described  above (and  the taxable corporation  would not  be
able to reduce its
taxable income by deductions for interest expense on Notes recharacterized
as equity). 
Alternatively,  and most likely  in the view  of Federal Tax  Counsel, the
Trust might be
treated as a  publicly traded partnership that  would not be taxable  as a
corporation because
it would meet certain qualifying  income tests.  Nonetheless, treatment of
the Notes as
equity interests in such a  publicly traded partnership could have adverse
tax consequences
to certain  holders.  For  example, income to  certain tax-exempt entities
(including pension
funds) would  be "unrelated  business taxable  income", income  to foreign
holders generally
would be subject to U.S.   tax and U.S.  tax return filing and withholding
requirements, and
individual holders  might  be  subject  to certain  limitations  on  their
ability to deduct their
share of Trust expenses.

TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES ISSUED BY AN OWNER TRUST

    Treatment of the Trust as a Partnership.   The Seller and the Servicer
will agree, and
the  beneficial owners  of  Certificates (the  "Certificate Owners")  will
agree by their
purchase of Certificates, to treat the Trust as a partnership for purposes
of federal and
state income tax, franchise tax and  any other tax measured in whole or in
part by income,
with the assets of the partnership being the assets held by the Trust, the
partners of the
partnership  being  the Certificate  Owners (including  the Seller  in its
capacity as recipient
of distributions from the  Reserve Account), and the Notes, if  any, being
debt of the
partnership.   However,  the  proper characterization  of the  arrangement
involving the Trust,
the Certificates, the  Notes, if any, the  Seller and the Servicer  is not
clear because there
is no authority  on transactions closely  comparable to that  contemplated
herein.

    A variety of alternative characterizations are possible.  For example,
because the
Certificates   have   certain  features   characteristic   of  debt,   the
Certificates might be
considered debt  of the  Seller or the  Trust.  Any  such characterization
would not result in
materially adverse tax consequences to Certificate 
Owners as compared to the  consequences from treatment of the Certificates
as equity in a
partnership, described below.   The following discussion  assumes that the
Certificates
represent  equity interests  in a  partnership, that  all payments  on the
Certificates are
denominated  in  U.S.    dollars,  none  of  the  Certificates  are  Strip
Certificates, and that a
series of Securities includes  a single class of  Certificates.  If  these
conditions are not
satisfied with respect to any given series of Certificates, additional tax
considerations
with  respect to  such Certificates  will be  disclosed in  the applicable
Prospectus
Supplement.

    Partnership Taxation.  As a partnership, the Trust will not be subject
to federal
income tax.  Rather, each Certificate Owner will be required to separately
take into
account such holder's allocated share of income, gains, losses, deductions
and credits of
the  Trust.   The Trust's  income will  consist primarily of  interest and
finance charges
earned  on the Receivables  (including appropriate adjustments  for market
discount, OID and
bond premium) and any gain  upon collection or disposition of Receivables.
The Trust's
deductions will consist primarily of interest accruing with respect to the
Notes, servicing
and other fees, and losses or deductions upon collection or disposition of
Receivables.

   
    The  tax  items of  a partnership  are  allocable to  the  partners in
accordance with the
Code, Treasury regulations and the partnership agreement (here, the  Trust
Agreement and
related documents).   The Trust  Agreement will provide,  in general, that
the Certificate
Owners will be allocated taxable income  of the Trust for each month equal
to the sum of
(i) the interest that accrues on the Certificates in accordance with their
terms for such
month, including interest accruing at the Pass Through Rate for such month
and interest on
amounts previously  due  on  the  Certificates but  not  yet  distributed;
(ii) any Trust income
attributable to discount on the Receivables that corresponds to any excess
of the principal
amount  of the  Certificates  over  their initial  issue price;  (iii) any
prepayment premium
payable  to the  Certificate Owners  for  such month;  and  (iv) any other
amounts of income
payable to the Certificate Owners for such month.  Such allocation will be
reduced by any
amortization by  the Trust of  premium on Receivables  that corresponds to
any excess of the
issue price  of Certificates over  their principal amount.   All remaining
taxable income of
the  Trust  will  be allocated  to  the  Seller.   Based  on  the economic
arrangement of the
parties,  this approach for allocating Trust  income should be permissible
under applicable
Treasury  regulations, although  no assurance  can be  given that  the IRS
would not require a
greater amount of income to be allocated to Certificate Owners.  Moreover,
even under the
foregoing method of allocation, Certificate Owners may be allocated income
equal to the
entire Pass Through Rate plus the other items described  above even though
the Trust might
not  have sufficient  cash  to  make current  cash  distributions of  such
amount.  Thus, cash
basis  holders  will in  effect  be  required to  report  income  from the
Certificates on the
accrual basis and Certificate Owners may become liable for taxes  on Trust
income even if
they  have  not received  cash  from  the Trust  to  pay such  taxes.   In
addition, because tax
allocations  and tax  reporting will be  done on  a uniform basis  for all
Certificate Owners
but Certificate Owners may be purchasing Certificates at different 
times  and at  different prices,  Certificate  Owners may  be  required to
report on their tax
returns taxable income that is greater or less than the amount reported to
them by the
Trust.
    

    All of  the taxable income allocated to a  Certificate Owner that is a
pension, profit
sharing or employee benefit plan  or other tax-exempt entity (including an
individual
retirement  account) will  constitute "unrelated business  taxable income"
generally taxable
to such a holder under the Code.

   
    An individual  taxpayer's share  of expenses of  the Trust  (including
fees to the
Servicer  but  not  interest  expense)  would  be  miscellaneous  itemized
deductions.  Such
miscellaneous itemized  deductions  are allowed  only to  the extent  they
exceed, in the
aggregate,  2% of  an individual's  adjusted gross  income.   Furthermore,
Section 68 of the
Code  provides that itemized deductions otherwise  allowable for a taxable
year of an
individual taxpayer whose adjusted gross income exceeds a specified amount
will be reduced
by the lesser of  (i) 3% of the  excess, if any, of  adjusted gross income
over such amount,
or (ii) 80% of  the amount of itemized  deductions otherwise allowable for
such year. 
Accordingly, such  deductions might  be disallowed  to the  individual  in
whole or in part and
might  result in  such  holder being  taxed on  an amount  of  income that
exceeds the amount of
cash actually distributed to such holder over the life of the Trust.
    

    The  Trust intends to make all tax calculations relating to income and
allocations to
Certificate Owners on an aggregate basis.  If the IRS were to require that
such
calculations be  made separately for  each Receivable, the  Trust might be
required to incur
additional expense but it  is believed that there would not  be a material
adverse effect on
Certificate Owners.

    Discount and Premium.   It is  believed that the Receivables  were not
issued with OID,
and,  therefore, the  Trust  should not  have  OID income.   However,  the
purchase price paid by
the Trust for  the Receivables may be  greater or less than  the remaining
principal balance
of the Receivables at  the time of purchase.  If  so, the Receivables will
have been acquired
at a premium or  discount, as the case  may be.  (As  indicated above, the
Trust will make
this calculation on an aggregate basis, but might be required to recompute
it on a
Receivable-by-Receivable basis.)

    If the Trust acquires the Receivables at a market discount or premium,
the Trust will
elect to include any such discount in income currently as  it accrues over
the life of the
Receivables or to offset  any such premium against interest income  on the
Receivables.  As
indicated  above, a  portion of  such  market discount  income  or premium
deduction may be
allocated to Certificate Owners.

    Section 708  Termination.   Under Section 708 of  the Code,  the Trust
will be deemed to
terminate for federal  income tax purposes if  50% or more of  the capital
and profits
interests in the Trust are sold or exchanged within a 12-month period.  If
such a
termination occurs, the Trust will  be considered to distribute its assets
to the partners,
who would then be treated as  recontributing those assets to the Trust, as
a new
partnership.     The  Trust   will  not  comply   with  certain  technical
requirements 
that might  apply when  such  a constructive  termination  occurs.   As  a
result, the Trust may
be subject to  certain tax penalties and may incur  additional expenses if
it is required to
comply with those requirements.   Furthermore, the Trust might not be able
to comply due to
lack of data.

    Disposition of Certificates.  Generally,  capital gain or loss will be
recognized on
a sale of  Certificates in an amount  equal to the difference  between the
amount realized and
the seller's  tax basis in the  Certificates sold.  A  Certificate Owner's
tax basis in a
Certificate will  generally  equal  the holder's  cost  increased  by  the
holder's share of Trust
income  (includible in income) and decreased by any distributions received
with respect to
such Certificate.  In addition, both the tax basis in the Certificates and
the amount
realized on a  sale of a Certificate  would include the holder's  share of
the Notes and other
liabilities of  the Trust.   A holder acquiring  Certificates at different
prices may be
required  to  maintain a  single  aggregate  adjusted  tax  basis in  such
Certificates, and, upon
sale or other disposition of  some of the Certificates, allocate a portion
of such aggregate
tax basis to the Certificates sold (rather than maintaining a separate tax
basis in each
Certificate for  purposes of  computing gain  or loss  on a  sale of  that
Certificate).

    Any  gain on the  sale of a  Certificate attributable  to the holder's
share of
unrecognized accrued market discount on the Receivables would generally be
treated as
ordinary income to the holder and would give rise to special tax reporting
requirements. 
The Trust does not expect to have any other assets that would give rise to
such special
reporting   requirements.    Thus,   to  avoid  those   special  reporting
requirements, the Trust
will elect to include market discount in income as it accrues.

    If a Certificate Owner is required to recognize an aggregate amount of
income (not
including income attributable  to disallowed itemized deductions described
above) over the
life of  the Certificates  that exceeds  the aggregate  cash distributions
with respect
thereto, such excess will  generally give rise to a capital  loss upon the
retirement of the
Certificates.

    Allocations  Between Transferors  and Transferees.    In general,  the
Trust's taxable
income and  losses will  be determined  monthly and  the tax  items for  a
particular calendar
month will  be apportioned among  the Certificate Owners  in proportion to
the principal
amount of Certificates owned  by them as of the close  of the last day  of
such month.  As a
result, a holder purchasing Certificates may be allocated tax items (which
will affect its
tax liability  and tax  basis) attributable  to periods before  the actual
transaction.

    The use of such a monthly convention may not be permitted  by existing
regulations. 
If a monthly  convention is not allowed  (or only applies to  transfers of
less than all of
the  partner's interest), taxable income  or losses of the  Trust might be
reallocated among
the  Certificate Owners.   The Seller is authorized  to revise the Trust's
method of
allocation  between transferors  and transferees  to conform  to  a method
permitted by future
regulations.

    Section 754 Election.  In the event that a Certificate Owner sells its
Certificates
at a  profit (loss), the purchasing  Certificate Owner will have  a higher
(lower) basis in
the Certificates than the selling Certificate Owner had.  The tax basis of
the Trust's
assets will not be adjusted to reflect that higher (or lower) basis unless
the Trust were
to file an election under Section 754 of the Code.   In order to avoid the
administrative
complexities  that  would  be  involved  in  keeping  accurate  accounting
records, as well as
potentially onerous information reporting requirements, the Trust will not
make such
election.  As a result, Certificate Owners might be allocated a greater or
lesser amount
of Trust  income than  would be  appropriate based  on their  own purchase
price for
Certificates.

    Administrative Matters.   The Trustee is required to keep or have kept
complete and
accurate books of the Trust.  Such books will be  maintained for financial
reporting and tax
purposes on an  accrual basis and the fiscal year of the Trust will be the
calendar year. 
The Trustee will  file a  partnership information  return (IRS  Form 1065)
with the IRS for
each taxable year  of the Trust and  will report each  Certificate Owner's
allocable share of
items of  Trust income and expense to holders and the IRS on Schedule K-1.
The Trust will
provide the Schedule K-1 information to  nominees that fail to provide the
Trust with the
information statement described  below and such nominees  will be required
to forward such
information  to  the beneficial  owners of  the Certificates.   Generally,
holders must file tax
returns that are consistent with the information return filed by the Trust
or be subject
to   penalties  unless   the  holder   notifies  the   IRS  of   all  such
inconsistencies.

    Under Section 6031 of the Code,  any person that holds Certificates as
a nominee at any
time during  a  calendar year  is required  to  furnish the  Trust with  a
statement containing
certain  information  on  the  nominee,  the  beneficial  owners  and  the
Certificates so held. 
Such   information   includes   (i)  the   name,   address   and  taxpayer
identification number of the
nominee and  (ii) as to  each beneficial  owner (x) the name,  address and
identification
number of such person, (y) whether  such person is a United States person,
a tax-exempt
entity  or a  foreign  government, an  international organization,  or any
wholly owned agency
or instrumentality of either of the foregoing, and (z) certain information
on Certificates
that were held,  bought or sold  on behalf of  such person  throughout the
year.  In addition,
brokers  and  financial institutions  that  hold  Certificates  through  a
nominee are required
to  furnish directly to  the Trust information as  to themselves and their
ownership of
Certificates.   A  clearing  agency registered  under  Section 17A  of the
Exchange Act is not
required to  furnish any such  information statement  to the  Trust.   The
information referred
to above for any calendar year must be furnished to the Trust on or before
the following
January 31.   Nominees, brokers and  financial institutions  that fail  to
provide the Trust
with the information described above may be subject to penalties.

    The  Seller will  be designated  as  the tax  matters  partner in  the
related Trust
Agreement   and,  as  such,  will  be  responsible  for  representing  the
Certificate Owners in any
dispute with the IRS.  The Code provides for administrative examination of
a partnership
as if the partnership were a separate and distinct taxpayer.  
Generally,  the statute  of  limitations for  partnership  items  does not
expire before three
years after the date on which the partnership information return is filed.
Any adverse
determination  following an  audit  of  the return  of  the  Trust by  the
appropriate taxing
authorities  could  result  in  an   adjustment  of  the  returns  of  the
Certificate Owners, and,
under certain  circumstances, a  Certificate Owner  may be precluded  from
separately
litigating a proposed adjustment to the items of the Trust.  An adjustment
could also
result in an  audit of a  Certificate Owner's  returns and adjustments  of
items not related
to the income and losses of the Trust.

    Tax  Consequences to  Foreign Certificate  Owners.   It  is not  clear
whether the Trust
would be considered  to be engaged  in a trade  or business in  the United
States for purposes
of federal  withholding taxes  with respect  to non-U.S.   persons because
there is no clear
authority dealing  with that  issue under  facts substantially  similar to
those described
herein.  Although it is not expected that the  Trust would be engaged in a
trade or business
in the United States for  such purposes, the Trust will withhold  as if it
were so engaged
in order  to protect the  Trust from  possible adverse  consequences of  a
failure to withhold. 
The Trust expects to withhold on the portion of its taxable income that is
allocable to
foreign Certificate  Owners pursuant  to Section 1446  of the Code,  as if
such income were
effectively connected to a U.S.   trade or business, at a  rate of 35% for
foreign holders
that are  taxable as corporations and 39.6% for all other foreign holders.
Subsequent
adoption of  Treasury regulations or the issuance  of other administrative
pronouncements may
require the Trust to change its withholding procedures.  In  determining a
holder's
withholding status,  the Trust may rely on  IRS Form W-8, IRS  Form W-9 or
the holder's
certification of nonforeign status signed under penalties of perjury.

    Each foreign holder  might be required to  file a U.S.   individual or
corporate income
tax return  (including, in the case  of a corporation,  the branch profits
tax) on its share
of  the Trust's  income.   Each  foreign  holder  must obtain  a  taxpayer
identification number
from the IRS and  submit that number to the Trust on  Form W-8 in order to
assure appropriate
crediting of  the taxes  withheld.   A foreign  holder generally  would be
entitled to file with
the IRS a  claim for refund with  respect to taxes withheld  by the Trust,
taking the position
that no taxes were due because the  Trust was not engaged in a U.S.  trade
or business. 
However, interest payments made (or accrued) to a Certificate Owner who is
a foreign person
generally will  be  considered  guaranteed  payments to  the  extent  such
payments are determined
without regard to the income of the Trust.  If these interest payments are
properly
characterized  as  guaranteed  payments,  then the  interest  will  not be
considered "portfolio
interest."  As a  result, Certificate  Owners  will be  subject  to United
States federal income
tax  and  withholding  tax at  a  rate  of 30 percent,  unless  reduced or
eliminated pursuant to
an applicable  treaty.   In  such case,  a  foreign holder  would only  be
entitled to claim a
refund for that portion of the taxes in excess of the taxes that should be
withheld with
respect to the guaranteed payments.

    Backup  Withholding.   Distributions  made  on  the  Certificates  and
proceeds from the sale
of the Certificates will be subject to 
a "backup"  withholding tax of 31%  if, in general,  the Certificate Owner
fails to comply
with  certain identification  procedures, unless  the holder is  an exempt
recipient under
applicable provisions of the Code.


GRANTOR TRUSTS

TAX CHARACTERIZATION OF GRANTOR TRUSTS

    If  a partnership  election  is  not made,  Federal  Tax Counsel  will
deliver its opinion
that the  Trust will  not be  classified as  an association  taxable as  a
corporation and that
such Trust will be classified as  a grantor trust under subpart E, Part  I
of subchapter J
of the Code.  In this case, beneficial owners of Certificates (referred to
herein as
"Grantor Trust Certificate Owners") will be treated for federal income tax
purposes as
owners of  a  portion  of the  Trust's assets  as  described below.    The
Certificates issued by
a Trust  that is  treated as  a grantor  trust are  referred to herein  as
"Grantor Trust
Certificates".

    Characterization.   Each  Grantor  Trust  Certificate  Owner  will  be
treated as the owner
of a pro rata undivided interest in the interest and principal portions of
the Trust
represented by the  Grantor Trust Certificates and  will be considered the
equitable owner
of a  pro rata undivided interest in each of the Receivables and any other
assets in the
Trust.   Any amounts received by a Grantor Trust Certificate Owner in lieu
of amounts due
with  respect to any Receivable or  other asset in the  Trust because of a
default or
delinquency in payment will be treated  for federal income tax purposes as
having the same
character as the payments they replace.

    Each Grantor Trust Certificate Owner will be required to report on its
federal income
tax  return in  accordance  with such  Grantor  Trust  Certificate Owner's
method of accounting
its pro rata share of the entire income from the Receivables and any other
assets in the
Trust  represented by Grantor Trust Certificates, including interest, OID,
if any,
prepayment  fees, assumption fees, any gain  recognized upon an assumption
and late payment
charges received by the Servicer.  Under Sections 162 or  212 each Grantor
Trust Certificate
Owner  will be  entitled to deduct its  pro rata share  of servicing fees,
prepayment fees,
assumption fees, any  loss recognized upon an  assumption and late payment
charges retained
by the Servicer,  provided that such  amounts are reasonable  compensation
for services
rendered  to  the  Trust.    Grantor  Trust Certificate  Owners  that  are
individuals, estates or
trusts  will be  entitled to deduct  their share  of expenses only  to the
extent such expenses
plus all  other Section 212  expenses exceed  two percent of  its adjusted
gross income.  A
Grantor Trust Certificate  Owner using the cash  method of accounting must
take into account
its pro rata share  of income and deductions as  and when collected by  or
paid to the
Servicer.   A Grantor Trust  Certificate Owner using an  accrual method of
accounting must
take into  account its  pro rata share  of income  and deductions  as they
become due or are
paid to the Servicer, whichever is earlier.  If the servicing fees paid to
the Servicer are
deemed to exceed  reasonable servicing  compensation, the  amount of  such
excess could be
considered  as an  ownership interest  retained  by the  Servicer  (or any
person to whom the 
Servicer assigned  for value all or a portion of  the servicing fees) in a
portion of the
interest  payments on  the Receivables.    The Receivables  would  then be
subject to the "coupon
stripping" rules of the Code discussed below.

    Premium.   The price paid for a Grantor  Trust Certificate by a holder
will be allocated
to such holder's  undivided interest in each  asset of the Trust  based on
such asset's
relative fair  market value, so  that such holder's  undivided interest in
each asset will
have its  own tax basis.  A Grantor  Trust Certificate Owner that acquires
an interest in
Receivables  or  Receivables Backed  Assets  at  a  premium  may elect  to
amortize such premium
under  a constant  interest  method.   Amortizable  bond  premium will  be
treated as an offset
to interest income on such Grantor Trust Certificate.  The  basis for such
Grantor Trust
Certificate  will be  reduced to  the extent  that amortizable  premium is
applied to offset
interest  payments.   It  is  not clear  whether  a reasonable  prepayment
assumption should be
used in computing amortization of  premium allowable under Section 171.  A
Grantor Trust
Certificate Owner that makes this election for a Grantor Trust Certificate
that is acquired
at a  premium will be  deemed to  have made an  election to  amortize bond
premium with respect
to all debt instruments having  amortizable bond premium that such Grantor
Trust Certificate
Owner acquires during the year of the election or thereafter.

    If  a  premium is  not  subject  to  amortization using  a  reasonable
prepayment assumption,
the holder  of a  Grantor Trust Certificate  acquired at a  premium should
recognize a loss if
a Receivable  or Receivables Backed  Asset prepays  in full, equal  to the
difference between
the  portion  of  the  prepaid  principal amount  of  such  asset  that is
allocable to the Grantor
Trust Certificate  and the  portion of the  adjusted basis of  the Grantor
Trust Certificate
that is allocable to such asset.  If a reasonable prepayment assumption is
used to amortize
such premium, it appears  that such a loss would be  available, if at all,
only if
prepayments have  occurred at  a rate  faster than the  reasonable assumed
prepayment rate. 
It is not clear whether any other adjustments would be required to reflect
differences
between an assumed prepayment rate and the actual rate of prepayments.

STRIPPED BONDS AND STRIPPED COUPONS

    Although the  tax treatment of  stripped bonds is not  entirely clear,
based on recent
guidance by the IRS, each purchaser of a Grantor Trust Certificate will be
treated as the
purchaser of a stripped bond which generally should be treated as a single
debt instrument
issued on the day it is purchased for purposes of calculating any original
issue discount. 
Generally, under recently  issued Treasury regulations (the  "Section 1286
Treasury
Regulations"),  if the  discount on a  stripped bond  is larger than  a de
minimis amount (as
calculated for purposes of  the OID rules of the Code)  such stripped bond
will be considered
to have  been issued  with OID.   See "-  Original Issue  Discount" below.
Based on the
preamble to the Section 1286  Treasury Regulations, Federal Tax Counsel is
of the opinion
that, although the matter  is not entirely  clear, the interest income  on
the Certificates
at the sum of the  Pass Through Rate and the portion of the  Servicing Fee
Rate that does not
constitute excess servicing will be treated as 
"qualified  stated  interest"  within  the  meaning  of  the  Section 1286
Treasury Regulations and
such income will be so treated in the Trustee's tax information reporting.

    Original  Issue Discount.   The  IRS has  stated in  published rulings
that, in
circumstances similar to those described  herein, the special rules of the
Code relating to
"original  issue discount" (currently Sections 1271 through 1273 and 1275)
will be
applicable  to  a Grantor  Trust  Certificate  Owner's  interest in  those
Receivables or
Receivables  Backed  Assets  meeting the  conditions  necessary  for these
sections to apply. 
Generally, a  Grantor Trust Certificate  Owner that acquires  an undivided
interest in a
Receivable or  Receivables Backed Asset  issued or acquired  with OID must
include in gross
income the sum of  the "daily portions," as  defined below, of the  OID on
such asset for each
day  on which  it owns a Certificate,  including the date  of purchase but
excluding the date
of disposition.   In  the case  of an  original Grantor  Trust Certificate
Owner, the daily
portions of OID with respect to a Receivable or a Receivables Backed Asset
generally would
be determined as follows.   A calculation will be  made of the portion  of
OID that accrues
on such  asset during each  successive monthly accrual  period (or shorter
period in respect
of the date of original issue  or the final Distribution Date).  This will
be done, in the
case  of each full monthly accrual period, by adding (i) the present value
of all remaining
payments to be received on such asset under the prepayment assumption used
in respect of
such assets and (ii) any payments received during such accrual period, and
subtracting from
that total the  "adjusted issue price" of  such asset at the  beginning of
such accrual
period.   No representation is  made that  such assets will prepay  at any
prepayment
assumption.   The "adjusted  issue price"  of a Receivable  or Receivables
Backed Asset at the
beginning of the first  accrual period is  its issue price (as  determined
for purposes of the
OID rules of the Code) and the "adjusted issue price" of such asset at the
beginning of a
subsequent accrual period  is the "adjusted issue  price" at the beginning
of the immediately
preceding accrual period plus the  amount of OID allocable to that accrual
period and
reduced  by  the amount  of  any  payment  (other  than "qualified  stated
interest") made at the
end of  or during  that accrual  period.   The  OID accruing  during  such
accrual period will
then be divided by the number of days in the period to determine the daily
portion of OID
for each  day in the  period.  With  respect to an initial  accrual period
shorter than a full
monthly  accrual period,  the daily  portions  of OID  must  be determined
according to an
appropriate allocation  under either  an exact or  approximate method  set
forth in the OID
Regulations, or some other reasonable method, provided that such method is
consistent with
the method used to determine the yield to maturity of such assets.

    With  respect to  the Receivables  or Receivables  Backed Assets,  the
method of
calculating OID as described above will cause the accrual of OID to either
increase or
decrease (but never below zero) in any given accrual period to reflect the
fact that
prepayments are occurring at a faster  or slower rate than the  prepayment
assumption used
in  respect of  such assets.    Subsequent purchasers  that  purchase such
assets at more than
a de  minimis discount should consult  their tax advisors  with respect to
the proper method
to accrue such OID.

    Market Discount.   A Grantor Trust Certificate Owner  that acquires an
undivided
interest in Receivables or Receivables Backed Assets may be subject to the
market discount
rules of Sections 1276 through 1278 to the extent an undivided interest in
a Receivable or
Receivables  Backed Asset is  considered or  to have  been purchased  at a
"market discount."
Generally,  the amount  of market discount is  equal to the  excess of the
portion of the
principal  amount  of  such  asset allocable  to  such  holder's undivided
interest over such
holder's tax basis  in such interest.   Market discount with respect  to a
Grantor Trust
Certificate will  be considered to be zero if  the amount allocable to the
Grantor Trust
Certificate is less  than 0.25% of the  Grantor Trust Certificate's stated
redemption price
at maturity multiplied  by the weighted  average maturity remaining  after
the date of
purchase.   Treasury regulations  implementing the  market discount  rules
have not yet been
issued;  therefore,  investors  should  consult  their  own  tax  advisors
regarding the
application  of these  rules and  the advisability  of making  any of  the
elections allowed
under Code Sections 1276 through 1278.

    The Code  provides that  any principal  payment  (whether a  scheduled
payment or a
prepayment) or any gain on disposition  of a market discount bond shall be
treated as
ordinary income  to the extent that it does  not exceed the accrued market
discount at the
time of  such payment.  The amount of accrued market discount for purposes
of determining
the tax treatment of subsequent  principal payments or dispositions of the
market discount
bond is to be reduced by the amount so treated as ordinary income.

    The Code  also  grants  the  Treasury Department  authority  to  issue
regulations providing
for the  computation of accrued  market discount on  debt instruments, the
principal of which
is payable  in more than one  installment.  While  the Treasury Department
has not yet issued
regulations,  rules described  in  the relevant  legislative history  will
apply.  Under those
rules, the holder  of a market  discount bond may  elect to  accrue market
discount either on
the basis of a constant interest rate or according to one of the following
methods.  If a
Grantor  Trust  Certificate is  issued  with  OID,  the  amount of  market
discount that accrues
during any accrual period  would be equal to the product  of (i) the total
remaining market
discount and (ii) a fraction, the  numerator of which is the  OID accruing
during the period
and the denominator of which is  the total remaining OID at the  beginning
of the accrual
period.  For Grantor Trust  Certificates issued without OID, the amount of
market discount
that accrues  during a  period is equal  to the  product of  (i) the total
remaining market
discount and  (ii) a fraction,  the numerator  of which is  the amount  of
stated interest paid
during the accrual period and the denominator of which is the total amount
of stated
interest remaining to be paid at the beginning of the accrual period.  For
purposes of
calculating market  discount under any of the above methods in the case of
instruments (such
as the Grantor Trust  Certificates) that provide for payments  that may be
accelerated by
reason of prepayments of  other obligations securing such instruments, the
same prepayment
assumption  applicable to  calculating  the  accrual of  OID  will  apply.
Because the
regulations  described above  have not  been issued,  it is  impossible to
predict what effect
those regulations  might  have on  the tax  treatment of  a Grantor  Trust
Certificate purchased
at a discount or premium in the secondary market.

    A holder who acquired a Grantor Trust Certificate at a market discount
also may be
required to  defer a  portion of its  interest deductions for  the taxable
year attributable
to  any indebtedness  incurred  or  continued to  purchase  or carry  such
Grantor Trust
Certificate purchased  with market discount.   For these  purposes, the de
minimis rule
referred  above applies.   Any  such deferred  interest expense  would not
exceed the market
discount that accrues during such taxable year and is, in general, allowed
as a deduction
not  later than  the year in which  such market discount  is includible in
income.  If such
holder elects to include market discount in income currently as it accrues
on all market
discount  instruments acquired  by such  holder  in that  taxable  year or
thereafter, the
interest deferral rule described above will not apply.

    Premium.    To  the  extent  a  Grantor  Trust  Certificate  Owner  is
considered to have
purchased an  undivided  interest in  a Receivable  or Receivables  Backed
Asset for an amount
that  is greater  than its  stated redemption  price  at maturity  of such
asset, such Grantor
Trust  Certificate Owner  will be  considered to  have purchased  the such
asset with
"amortizable bond  premium" equal  in amount  to such excess.   A  Grantor
Trust Certificate
Owner (who  does not  hold the  Certificate for  sale to  customers or  in
inventory) may elect
under Section 171 of the Code to  amortize such premium.  Under the  Code,
premium is
allocated among the  interest payments on  the assets to which  it relates
and is considered
as an offset  against (and  thus a reduction  of) such interest  payments.
With certain
exceptions, such  an election would apply to all  debt instruments held or
subsequently
acquired by  the electing holder.   Absent such  an election, the  premium
will be deductible
as an  ordinary loss only upon disposition of  the Certificate or pro rata
as principal is
paid on such assets.

    Election to Treat All  Interest as OID.  The OID  regulations permit a
Grantor Trust
Certificate Owner to elect to  accrue all interest, discount (including de
minimis market
or original  issue discount) and premium in income as interest, based on a
constant yield
method.   If such an  election were to be  made with respect  to a Grantor
Trust Certificate
with  market discount, the Certificate Owner would  be deemed to have made
an election to
include in income currently market discount with respect to all other debt
instruments
having market discount that such Grantor Trust Certificate  Owner acquires
during the year
of the  election or  thereafter.   Similarly, a Grantor  Trust Certificate
Owner that makes
this  election  for a  Grantor  Trust Certificate  that  is acquired  at a
premium will be deemed
to have made an election to amortize bond premium with respect to all debt
instruments
having amortizable bond premium that such  Grantor Trust Certificate Owner
owns or acquires. 
See "--  Premium" herein.  The  election to accrue  interest, discount and
premium on a
constant  yield method  with respect  to  a Grantor  Trust  Certificate is
irrevocable.

   
    Subordinate Certificates.   In the event the Trust  issues two classes
of Grantor Trust
Certificates, one  class being a subordinate  class and the  other being a
senior class
(referred   to  herein  as  the  "Subordinate  Certificates"  and  "Senior
Certificates",
respectively)  the Trust  will be  deemed to  have acquired  the following
assets: (i) the
principal portion  of each Receivable  or Receivables Backed  Asset plus a
portion of the 
interest due on  each such asset (the  "Trust Stripped Bond"), and  (ii) a
portion of the
interest due on each such asset  equal to the difference between the pass-
through rate on
the  Subordinate Certificates  and  the pass-through  rate  on  the Senior
Certificates, if any,
which difference  is then multiplied  by the Subordinate  Class Percentage
(the "Trust
Stripped Coupon").   The "Subordinate Class Percentage" equals the initial
aggregate
principal amount of the Subordinate Certificates divided by the sum of the
initial
aggregate  principal amount of the Subordinate Certificates and the Senior
Certificates. 
The  "Senior  Class  Percentage" equals  the  initial  aggregate principal
amount of the Senior
Certificates divided by the sum  of the initial aggregate principal amount
of the
Subordinate Certificates and the Senior Certificates.
    

    The  Senior Certificateholders  in the aggregate  will own  the Senior
Class Percentage
of the Trust  Stripped Bond and accordingly  each Senior Certificateholder
will be treated
as owning its pro rata share of such asset.  The Senior Certificateholders
will not own any
portion of  the Trust Stripped Coupon.  The Subordinate Certificateholders
in the aggregate
own  both the Subordinate Class Percentage of the Trust Stripped Bond plus
100% of the Trust
Stripped   Coupon,    if   any,    and   accordingly   each    Subordinate
Certificateholder will be treated
as owning its pro rata share in both such assets.  The Trust Stripped Bond
will be treated
as a  "stripped bond"  and the Trust  Stripped Coupon  will be  treated as
"stripped coupons"
within  the meaning  of Section 1286  of the  Code.  Because  the purchase
price paid by each
Subordinate   Certificateholder   will    be   allocated   between    that
Certificateholder's interest
in the  Trust Stripped  Bond and the  Trust Stripped  Coupon based  on the
relative fair market
values  of  each  asset  on  the  date  such  Subordinate  Certificate  is
purchased, the Trust
Stripped Bond may be issued with original issue discount.

    Trust Stripped Bond.  Except to  the extent modified below, the income
    -------------------
of the Trust
Stripped Bond represented  by a Certificate will  be reported in the  same
manner as described
generally  above for holders of Certificates.   The interest income on the
Subordinate
Certificates  at the Senior Certificate  pass-through rate and the portion
of the Servicing
Fee that does not constitute excess servicing will be treated as qualified
stated interest.

    Trust Stripped Coupon.  The Trust Stripped Coupon will be treated as a
    ---------------------
debt instrument
with  original issued  discount equal  to the excess  of the  total amount
payable with respect
to such Trust Stripped Coupon  (based on the prepayment assumption used in
pricing the
Certificates) over the  portion of the  purchase price allocated  thereto.
The sum of the
daily portions of original issue discount on the Trust Stripped Coupon for
each day during
a year in which the Subordinate Certificateholder holds the Trust Stripped
Coupon will be
included in the Subordinate Certificateholder's income.

    Effect  of  Subordination.    If  the  Subordinate  Certificateholders
    -------------------------
receive distribution
of less than their share of the Trust's receipts of  principal or interest
(the "Shortfall
Amount") because  of the  subordination of  the Subordinate  Certificates,
holders of
Subordinate Certificates would probably 
be treated for federal income tax purposes as if they had (i) received  as
distributions
their  full  share  of  such  receipts,  (ii)  paid  over  to  the  Senior
Certificateholders an
amount equal to  such Shortfall  Amount and  (iii) retained  the right  to
reimbursement of such
amounts to the extent such amounts are otherwise available as  a result of
collections on
the Receivables or  amounts available from a Reserve Account or other form
of credit
enhancement, if any.

    Under  this  analysis,  (a)  Subordinate Certificateholders  would  be
required to accrue
as current  income any  interest or  OID income  of the  Trust that  was a
component of the
Shortfall Amount, even though such amount was in fact paid to the Senior
Certificateholders, (b)  a loss would  only be allowed  to the Subordinate
Certificateholders
when their right to receive  reimbursement of such Shortfall Amount became
worthless (i.e.,
when it becomes clear that amount will not be available from any source to
reimburse such
loss) and (c) reimbursement of such Shortfall Amount prior to such a claim
of worthlessness
would not be taxable income to Subordinate Certificateholders because such
amount was
previously  included in income.   Those  results should  not significantly
affect the inclusion
of income  for Subordinate  Certificateholders  on the  accrual method  of
accounting, but could
accelerate  inclusion of income  to Subordinate Certificateholders  on the
cash method of
accounting  by, in effect, placing them on  the accrual method.  Moreover,
the character and
timing of loss deductions  is unclear.  Subordinate Certificateholders are
strongly urged
to consult their own tax advisors regarding the appropriate timing, amount
and character
of  any losses  sustained  with respect  to  the  Subordinate Certificates
including any loss
resulting  from  the failure  to recover  previously  accrued interest  or
discount income.

   
    Sale or Exchange of a Grantor Trust Certificate.  The sale or exchange
of a Grantor
Trust Certificate prior to its maturity  will result in gain or loss equal
to the
difference, if any,  between the amount received  and the owner's adjusted
basis in the
Grantor Trust Certificate.   Such adjusted basis  generally will equal the
seller's purchase
price for the Grantor Trust  Certificate, increased by the OID included in
the seller's
gross income with respect to the Grantor Trust Certificate, and reduced by
principal
payments  on the  Grantor  Trust Certificate  previously  received  by the
seller.  Such gain or
loss will be  capital gain or loss  to an owner for  which a Grantor Trust
Certificate is a
"capital asset" within the meaning  of Section 1221, and will be long-term
or short-term
depending on  whether the Grantor Trust Certificate has been owned for the
long-term capital
gain holding period (currently more than one year).
    

    Grantor  Trust Certificates will be "evidences of indebtedness" within
the meaning of
Section 582(c)(1),  so that  gain or loss  recognized from  the sale  of a
Grantor Trust
Certificate  by a  bank or  a  thrift institution  to  which such  section
applies will be treated
as ordinary income or loss.

    Non-U.S.  Persons.   Generally, to  the  extent that  a Grantor  Trust
Certificate evidences
ownership in underlying Receivables that were issued on or before July 18,
1984, interest
or OID paid by  the person required to withhold tax  under Section 1441 or
1442 to (i) an
owner that is not a U.S. Person (as defined below) or 
(ii) a Grantor Trust Certificate Owner holding on behalf of  an owner that
is not a U.S.
Person will be subject to federal income tax, collected by withholding, at
a rate of 30%
or such  lower rate as may be  provided for interest by  an applicable tax
treaty.  Accrued
OID recognized by  the owner  on the sale  or exchange  of such a  Grantor
Trust Certificate
also  will be subject to federal income  tax at the same rate.  Generally,
such payments
would  not be  subject to  withholding if  such Grantor  Trust Certificate
Owner complies with
certain identification  requirements (including delivery  of a  statement,
signed by the
Grantor Trust  Certificate Owner  under penalties  of perjury,  certifying
that such Grantor
Trust Certificate Owner  is not a U.S.  Person and providing the  name and
address of such
Grantor Trust Certificate Owner).  

    As used herein,  a "U.S. Person"  means a citizen  or resident of  the
United States, a
corporation or a partnership organized in or under the laws  of the United
States or any
political subdivision thereof or an  estate or trust, the income of  which
from sources
outside the United States is includible in gross income for federal income
tax purposes
regardless  of  its connection  with the  conduct of  a trade  or business
within the United
States.

    Information  Reporting  and  Backup Withholding.    The  Servicer will
furnish or make
available, within a  reasonable time after the end of  each calendar year,
to each person who
was a Grantor Trust Certificate Owner  at any time during such year,  such
information as may
be deemed  necessary or  desirable  to assist  Grantor  Trust  Certificate
Owners in preparing
their  federal  income tax  returns,  or to  enable holders  to  make such
information available
to beneficial owners  or financial intermediaries that  hold Grantor Trust
Certificates as
nominees on behalf of beneficial owners.   If a holder, beneficial  owner,
financial
intermediary or other  recipient of a  payment on behalf  of a  beneficial
owner fails to
supply a certified  taxpayer identification number or  if the Secretary of
the Treasury
determines that  such person  has not  reported all interest  and dividend
income required to
be shown  on its federal income tax return,  31% backup withholding may be
required with
respect  to  any payments.    Any  amounts deducted  and  withheld  from a
distribution to a
recipient would  be allowed as  a credit against  such recipient's federal
income tax
liability.


        CERTAIN STATE TAX CONSEQUENCES WITH RESPECT TO OWNER TRUSTS

    The  activities to  be undertaken  by  the Servicer  in servicing  and
collecting the
Receivables will take place in Illinois.   The State of Illinois imposes a
state income tax
on corporations,  partnerships and  other entities doing  business in  the
State of Illinois. 
This discussion relates only  to Owner Trusts,  and is based upon  present
provisions of
Illinois  statutes   and  the  regulations   promulgated  thereunder,  and
applicable judicial or
ruling authority, all of which are subject to change, which  change may be
retroactive.  No
ruling on  any  of the  issues discussed  below  will be  sought from  the
Illinois Department of
Revenue.

    Because of the variation in each state's tax laws based in whole or in
part upon
income, it is impossible to predict tax 
consequences  to holders  of Notes and  Certificates in  all of  the state
taxing jurisdictions
in  which they are  already subject to  tax.  Noteholders  and Certificate
Owners are urged to
consult  their own  tax advisors  with respect  to state  tax consequences
arising out of the
purchase, ownership and disposition of Notes and Certificates.

    For purposes  of the following  summary, references to the  Trust, the
Notes, the
Certificates and related  terms, parties and documents  shall be deemed to
refer, unless
otherwise  specified  herein,   to  each  Owner   Trust  and  the   Notes,
Certificates and related
terms, parties and documents applicable to such Trust.

TAX CONSEQUENCES WITH RESPECT TO THE NOTES

   
    It  is  expected  that  special  Illinois tax  counsel  to  the  Trust
("Illinois Tax Counsel")
will advise  each such  Trust that issues  Notes that, assuming  the Notes
will be treated as
debt for federal  income tax purposes, the  Notes will be treated  as debt
for Illinois income
tax purposes.  Accordingly, Note  Owners not otherwise subject to taxation
in Illinois
should not become  subject to  taxation in  Illinois solely  because of  a
holder's ownership
of Notes.  However, a Note Owner already subject to  Illinois's income tax
could be required
to pay additional  Illinois tax as a  result of the holder's  ownership or
disposition of
Notes.
    

TAX CONSEQUENCES WITH RESPECT TO THE CERTIFICATES ISSUED BY AN OWNER TRUST

   
    If the  arrangement created  by the  Trust Agreement  is treated  as a
partnership (not
taxable as  a corporation) for  federal income tax  purposes, Illinois Tax
Counsel will
deliver its opinion that the same treatment should also apply for Illinois
tax purposes. 
The Owner Trust will take the position that neither it nor the Certificate
Owners are, as
a result of the transactions  described herein, doing business in Illinois
but rather that
the Owner Trust should be viewed as a passive holder of investments.  As a
result, neither
the Owner Trust nor the  Certificate Owners should be subject  to Illinois
income taxes
(which, if  applicable, could possibly result in  reduced distributions to
Certificate
Owners).    Alternative  characterizations  of  the Owner  Trust  and  the
Certificates are
possible but  would not result  in materially adverse  tax consequences to
Certificate Owners.
    

                                   * * *

    THE FEDERAL AND STATE TAX DISCUSSIONS SET FORTH ABOVE ARE INCLUDED FOR
GENERAL
INFORMATION ONLY AND  MAY NOT BE APPLICABLE  DEPENDING UPON A NOTEHOLDER'S
OR CERTIFICATE
OWNER'S PARTICULAR TAX  SITUATION.  PROSPECTIVE PURCHASERS  SHOULD CONSULT
THEIR TAX ADVISORS
WITH  RESPECT TO THE TAX  CONSEQUENCES TO THEM OF  THE PURCHASE, OWNERSHIP
AND DISPOSITION OF
NOTES AND CERTIFICATES, INCLUDING THE TAX CONSEQUENCES UNDER STATE, LOCAL,
FOREIGN AND
OTHER TAX LAWS AND THE POSSIBLE EFFECTS OF CHANGES IN FEDERAL OR OTHER TAX
LAWS.


                           ERISA CONSIDERATIONS

    Section 406 of ERISA and Section 4975  of the Code prohibit a pension,
profit-sharing
or other employee benefit plan,  as well as individual retirement accounts
and certain types
of  Keogh  Plans  (each  a  "Benefit  Plan"),  from  engaging  in  certain
transactions with persons
that are "parties in interest" under ERISA or "disqualified persons" under
the Code with
respect  to  such  Benefit  Plan.     A  violation  of  these  "prohibited
transaction" rules may
result in an excise tax or other penalties and liabilities under ERISA and
the Code for
such persons.

    Certain transactions involving  a Trust might be deemed  to constitute
prohibited
transactions under  ERISA and the Code with respect to a Benefit Plan that
purchased Notes
or  Certificates if assets of  the Trust were  deemed to be  assets of the
Benefit Plan.  Under
a regulation issued  by the United States  Department of Labor  (the "Plan
Assets
Regulation"), the  assets of a Trust would be treated  as plan assets of a
Benefit Plan for
the  purposes of ERISA and the  Code only if the  Benefit Plan acquired an
"equity interest"
in the  Trust and  none of  the exceptions  contained in  the Plan  Assets
Regulation was
applicable.    An  equity  interest  is  defined  under  the  Plan  Assets
Regulation as an interest
other than an instrument which is treated as indebtedness under applicable
local law and
which has no substantial equity features.  

    Employee benefit  plans  that are  governmental plans  (as defined  in
Section 3(32) of
ERISA) and certain church plans (as defined in Section 3(33) of ERISA) are
not subject to
ERISA requirements.

    A plan  fiduciary considering  the purchase of  Securities of  a given
series should
consult its tax and/or legal advisors regarding  whether the assets of the
related Trust
would be considered plan assets,  the possibility of exemptive relief from
the prohibited
transaction rules and other issues and their potential consequences.

THE NOTES

   
    Unless otherwise specified  in the Prospectus Supplement, the Notes of
each series may
be purchased by  an employee benefit plan  (as defined in Section  3(3) of
ERISA) that is
subject to the provisions  of Title I of  ERISA or by a plan described  in
Section 4975(e)(1)
of  the Code, including  an individual retirement  account (a "Plan").   A
fiduciary of the
Plan  must determine  that the purchase of  a Note is  consistent with its
fiduciary duties
under ERISA and does not result in a nonexempt prohibited  transaction (as
defined in
Section 3(32) of ERISA)  and certain church  plans (as defined in  Section
3(33) of ERISA) are
not  subject to  the  fiduciary responsibility  or prohibited  transaction
provisions of ERISA
or the Code.
    

SENIOR CERTIFICATES

   
    Unless otherwise specified  in the related Prospectus  Supplement, the
following
discussion applies only to nonsubordinate Certificates (referred to herein
as "Senior
Certificates") issued by a Grantor Trust or an Owner Trust.

    The U.S. Department of Labor has granted to the lead Underwriter named
in the
Prospectus Supplement  an exemption (the "Exemption") from  certain of the
prohibited
transaction  rules of  ERISA with  respect  to the  initial  purchase, the
holding and the
subsequent  resale by Benefit Plans of certificates representing interests
in asset-backed
pass-through  trusts that consist of  certain receivables, loans and other
obligations that
meet the  conditions and requirements  of the Exemption.   The receivables
covered by the
Exemption include  motor vehicle  retail installment  sales contracts  and
installment loans
such as  the Receivables.   The Exemption  will apply to  the acquisition,
holding and resale
of  the Senior  Certificates  by  a Benefit  Plan,  provided that  certain
conditions (certain of
which are described below) are met.
    

    Among  the conditions  which must  be satisfied  for the  Exemption to
apply to the Senior
Certificates are the following:

        (1) The acquisition  of the Senior Certificates by a  Benefit Plan
    is on terms
    (including the price  for the Senior  Certificates) that  are at least  as
    favorable  to  the  Benefit Plan  as  they  would be  in  an  arm's length
    transaction with an unrelated party;

   
        (2) The rights  and interests evidenced by the Senior Certificates
    acquired by the
    Benefit Plan are not subordinate to the rights and interests  evidenced by
    other
    certificates of the Trust;

        (3)  The Senior  Certificates acquired  by the  Benefit Plan  have
    received a rating
    at  the time  of such  acquisition that  is in  one  of the  three highest
    generic rating
    categories  from either Standard  & Poor's Corporation,  Moody's Investors
    Service, Inc., Duff
    & Phelps Inc. or Fitch Investors Service, Inc.;
    

        (4) The Trustee  is not an  affiliate of any  other member of  the
    Restricted Group
    (as defined below);

   
        (5)  The  sum  of  all  payments   made  to  the  Underwriters  in
    connection with the
    distribution  of  the   Senior  Certificates  represents  not   more  than
    reasonable compensation
    for underwriting the Senior Certificates; the  sum of all payments made to
    and retained by
    the Seller pursuant to the sale of the Receivables to the Trust represents
    not more than
    the fair market  value of such  Receivables; and the  sum of  all payments
    made to and retained
    by the Servicer  represents not more than  reasonable compensation for the
    Servicer's  services  under   the  Agreement  and  reimbursement   of  the
    Servicer's reasonable expenses in connection therewith; and
    

        (6) The  Benefit Plan investing in  the Senior Certificates  is an
    "accredited
    investor" as defined in Rule 501 (a)(1) of Regulation D of the Securities
    and Exchange
    Commission under the Securities Act of 1933.

   
    Moreover,  the Exemption  would  provide  relief  from  certain  self-
dealing/conflict of
interest or  prohibited transactions  only if,  among other  requirements,
(i) in the case of
the acquisition 
of Senior Certificates  in connection with the  initial issuance, at least
fifty (50) percent
of  the Senior  Certificates are  acquired by  persons independent  of the
Restricted Group (as
defined  below), (ii) the Benefit Plan's investment in Senior Certificates
does not exceed
twenty-five (25) percent of all  of the Senior Certificates outstanding at
the time of the
acquisition, and  (iii) immediately after  the acquisition,  no more  than
twenty-five (25)
percent of  the assets  of the Benefit  Plan are invested  in certificates
representing an
interest in one or  more trusts containing assets sold or  serviced by the
same entity.  The
Exemption  does  not   apply  to  Plans  sponsored   by  the  Seller,  any
Underwriter, the Trustee,
the  Servicer, any  obligor with  respect to  Receivables included  in the
Trust constituting
more than five  percent of the aggregate  unamortized principal balance of
the assets in the
Trust, or any affiliate of such parties (the "Restricted Group").

    Unless otherwise specified  in the Prospectus Supplement,  the Company
believes that the
Exemption will  apply to the acquisition  and holding by Benefit  Plans of
Senior Certificates
sold by the Underwriter or Underwriters named in the Prospectus Supplement
and that all
conditions of the  Exemption other  than those within  the control of  the
investors have been
met.   In  addition, as  of the  date hereof, no  obligor with  respect to
Receivables included
in  the  Trust  constitutes  more  than  five  percent  of  the  aggregate
unamortized principal
balance of the assets of the Trust.
    

SUBORDINATE CERTIFICATES

   
    Unless  otherwise   specified  in   the  Prospectus   Supplement,  the
Certificates issued by
Owner Trusts that also issue  Notes and Subordinate Certificates issued by
Grantor Trusts
may  not be purchased by a  Plan or by any  entity whose underlying assets
include plan assets
by reason  of a  plan's investment  in the  entity.   Such purchase  of an
equity interest in the
Trust  will result in  the assets  of the Trust  being deemed assets  of a
Benefit Plan for the
purposes of  ERISA and  the Code,  and certain transactions  involving the
Trust may then be
deemed  to constitute prohibited  transactions under Section  406 of ERISA
and Section 4975
of the Code.  A violation of the "prohibited transaction" rules may result
in an excise tax
or  other penalties  and liabilities  under  ERISA and  the Code  for such
persons.
    

    By its acceptance of such Certificate,  each Certificateholder will be
deemed to have
represented and warranted that it is not a Benefit Plan.

    If a given  series of Certificates may  be acquired by a  Benefit Plan
because of the
application of an exception contained  in the Plan Assets Regulation, such
exception will
be discussed in the related Prospectus Supplement.

    A plan  fiduciary considering  the purchase of  Securities of  a given
series should
consult its tax and/or legal advisors regarding whether the assets of  the
related Trust
would be considered plan assets,  the possibility of exemptive relief from
the prohibited
transaction rules and other issues and their potential consequences.

                           PLAN OF DISTRIBUTION

   
    On the  terms and  conditions set forth  in an  underwriting agreement
with respect to the
Notes,  if any,  of  a given  series  and an  underwriting agreement  with
respect to the
Certificates of such series (collectively, the "Underwriting Agreements"),
the Seller will
agree to cause the related Trust to sell to the underwriters named therein
and in the
related   Prospectus  Supplement,  and  each  of  such  underwriters  will
severally agree to
purchase, the principal amount of each class of Notes and Certificates, as
the case may be,
of the related  series set forth  in such underwriting  agreements and  in
such Prospectus
Supplement.
    

    In  each of  the Underwriting  Agreements  with respect  to any  given
series of Securities,
the several underwriters  will agree, subject to  the terms and conditions
set forth therein,
to purchase  all the Notes and Certificates, as the case may be, described
therein which are
offered  hereby and by  the related Prospectus  Supplement if  any of such
Notes and
Certificates, as the case may be, are purchased.

    Each  Prospectus Supplement  will either  (i) set  forth the  price at
which each class of
Notes and Certificates, as the case  may be, being offered thereby will be
offered to the
public  and  any  concessions  that  may  be offered  to  certain  dealers
participating in the
offering of such Notes and Certificates  or (ii) specify that the  related
Notes and
Certificates, as the case may be, are to be  resold by the underwriters in
negotiated
transactions at varying prices to be determined at the time  of such sale.
After the
initial public  offering of any  such Notes and  Certificates, such public
offering prices and
such concessions may be changed.

    Each   Underwriting  Agreement  will  provide  that  the  Seller  will
indemnify the
underwriters against  certain  civil  liabilities,  including  liabilities
under the Securities
Act, or contribute to payments the several underwriters may be required to
make in respect
thereof.

    Each Trust  may, from  time to  time, invest  the funds  in its  Trust
Accounts in Eligible
Investments acquired from such underwriters or from the Seller.

    Pursuant to each Underwriting Agreement with respect to a given series
of Securities,
the  closing of  the  sale of  any  class  of Securities  subject to  such
Underwriting Agreement
will be  conditioned on the closing of the sale  of all other such classes
of Securities of
that series.

    The place and  time of delivery for the Securities in respect of which
this Prospectus
is delivered will be set forth in the related Prospectus Supplement.


                               LEGAL MATTERS
   
    Certain legal matters relating to the Securities of any series will be
passed upon for
the  related Trust,  the Seller,  the  Servicer and  the  Administrator by
Sonnenschein Nath &
Rosenthal, New York, New York, and for the underwriters for such series by 
Brown &  Wood LLP,  New York, New  York.   Certain federal income  tax and
other matters will
be  passed upon for  each Trust by Brown & Wood LLP  and certain Illinois
state tax and other
matters  will  be  passed upon  for  each  Trust  by  Sonnenschein Nath  &
Rosenthal, Chicago, Illinois.  It is
anticipated  that Sonnenschein  Nath &  Rosenthal will  from time  to time
render legal services
to the Seller, the Servicer and their affiliates.
    



                              INDEX OF TERMS

   
Actuarial Receivables        21
Adjusted Issue Price         57
Administration Agreement     46
Administration Fee       46
Administrator        46
Advance      8
Advances         40
Applicable Trustee       34
APR     9
Base Rate        29
Benefit Plan         62
Calculation Agent        30
Calculation Date         31,32,33
CD Rate      30
CD Rate Determination Date       30
CD Rate Security         30
Cede         17
Certificate Balance      4
Certificate Distribution Account      38
Certificate Owners       52
Certificate Pool Factor      22
Certificateholders       17
Certificates         1
Closing Date         37
Code         50
Collateral Reinvestment Account       1,7
Collection Account       37
Collection Period        39
Commercial Paper Rate        31
Commercial Paper Rate 
Determination Date         31
Commercial Paper Rate Security        30
Commission       2, 16
Company      1,3
Composite Quotations         30
Cutoff Date      18
Dealer Agreements        18
Dealers      7,18
Definitive Certificates      35
Definitive Notes         35
Definitive Securities        35
Depository       24
Distribution Date        25,29
DTC     18
DTC's Nominee        18
Early Amortization Event     6
Eligible Deposit Account     39
Eligible Institution         39
Eligible Investments         38
ERISA        10
Events of Default        25
Exchange Act         16
Exemption        62
Federal Funds Rate       31,32
Federal Funds Rate Determination Date         31
Federal Funds Rate Security      30
Federal Tax Counsel      50
Final Scheduled Maturity Date         9
Financed Vehicles        6
First Merchants      3
Fixed Rate Securities        29
Floating Rate Securities     29
Foreign Person       51
FTC Rule         49
Funding Period       4
Grantor Trust        3
Grantor Trust Certificate Owners      56
Grantor Trust Certificates       56
H.15(519)        30
Illinois Tax Counsel         61
Indenture        3
Indenture Trustee        1
Index Maturity       30
Indirect Participants          33
Initial Cutoff Date      6
Initial Pool Balance         46
Initial Receivables      6
Insolvency Event         43
Insolvency Laws      14
Interest Rate        4
Interest Reset Date      30
Interest Reset Period        29
Investment Earnings      39
Investment Income        7
IRS     50
LIBOR        32
LIBOR Business Day       32
LIBOR Determination Date     32
LIBOR Security       30
Master Trust         5
Master Trust Agreement       5
Master Trust New Issuance        19
Money Market Yield       31
Note Distribution Account        38
Noteholders      18,33
Note Owners      50
Note Pool Factor         22
Notes        1
Obligors         18
OID     51
OID Regulations      51
Owner Trust      3
Participants         25
Pass Through Rate        4
Payahead Account         38
Payaheads        40
Plan         62
Plan Assets Regulation       62
Pool Balance         23
Pooling and Servicing Agreement       3
Pre-Funded Amount        6
Pre-Funding Account      1
Precomputed Advance      8
Precomputed Receivables      21
Prepayments      16
Prospectus Supplement        1
Purchase Amount      37
Qualified Stated Interest        57
Rating Agencies      17
Ratings Effect       16,20
Receivables      1,6
Receivables Backed Assets        6
Receivables Pool         18
Registration Statement       2
Related Documents        27
Reserve Account      42
Restricted Group         63
Revolving Period         6
Rule of 78's Receivables     21
Rules        34
Sale and Servicing Agreement     6
Schedule of Receivables      37
Section 1286 Treasury Regulations         57
Securities       1
Securities Act       2
Security Owners      33
Securityholders      12,17
Seller       3
Senior Certificates      59,62
Senior Class Percentage      59
Servicer         1,3
Servicer Default         43
Servicing Fee        40
Servicing Fee Rate       40
Shortfall Amount         59
Short-Term Note      51
Simple Interest Advance      8
Simple Interest Receivables      21
Spread       29
Spread Multiplier        29
Strip Certificates       5
Strip Notes      4
Subordinate Certificates     59
Subordinate Class Percentage     59
Subsequent Receivables       1,6
Subsequent Transfer Date     12,37
Sum of Periodic Balances     21
Telerate Page 3750       32
Transfer and Servicing Agreements         36
Transferor       1,3
Treasury bills       32
Treasury Rate        32,33
Treasury Rate Determination Date      33
Treasury Rate Security       30
Trust        1
Trustee      1
Trust Accounts       38
Trust Agreement      3
Trust Property       1
Trust Stripped Bond      59
Trust Stripped Coupon        59
UCC     37
Underwriting Agreements      64
U.S. Person      60
    

                                  PART II


                  INFORMATION NOT REQUIRED IN PROSPECTUS

   
ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.*

    Expenses in  connection  with the  offering  of the  Securities  being
registered herein are
estimated as follows:


    SEC registration fee  . . . . . . . . . . . . . . . .      $215,517
    Legal fees and expenses   . . . . . . . . . . . . . . .    $135,000
    Accounting fees and expenses  . . . . . . . . . . . . . .  $ 25,000   
    Blue sky fees and expenses  . . . . . . . . . .            $ 10,000
    Rating agency fees  . . . . . . . . . . . . . . . . . .    $ 60,000   
    Trustee's fees and expenses   . . . . . . . . . . . . . .  $ 10,000   
    Printing  . . . . . . . . . . . . . . . . . . . . . . . .  $ 35,000   
    Miscellaneous   . . . . . . . . . . . . . . . . . . . . .  $ 20,000   
        Total   . . . . . . . . . . . . . . . . . .            $510,517   
                                                            =============

*   All amounts except the SEC Registration Fee are estimates of expenses
    incurred or to be incurred in connection with the issuance and distribution
    of a Series of Securities in an aggregate principal amount assumed for
    these purposes to be equal to $150,000,000 of Securities registered
    hereby.

    



ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

    First   Merchants  Acceptance   Corporation  has  undertaken   in  its
certificate of
incorporation and bylaws to indemnify,  to the maximum extent permitted by
the Delaware
General Corporation Law as from time to time amended, any currently acting
or former
director,  officer,  employee and  agent  of  First  Merchants  Acceptance
Corporation against any
and all  liabilities incurred  in connection  with their services  in such
capacities.  


ITEM 16.  EXHIBITS. 

   
 1.1    Form of Underwriting Agreement for Owner Trusts
 1.2    Form of Underwriting Agreement for Grantor Trusts
 3.1    Restated Certificate of Incorporation of the Company
 3.2    Bylaws of the Company
 4.1    Form of Trust Agreement (including form of Certificates)
 4.2    Form  of  Pooling  and  Servicing  Agreement  (including  form  of
Certificates)
 4.3    Form of Indenture (including form of Notes)
 5.1    Opinion of Sonnenschein Nath & Rosenthal with respect to legality
 8.1    Opinion of Brown & Wood LLP with respect to tax matters
10.1    Form of Sale and Servicing Agreement
10.2    Form of Administration Agreement
10.3    Form of Receivables Purchase Agreement for Owner Trusts
10.4    Form of Receivables Purchase Agreement for Grantor Trusts
23.1    Consent of  Sonnenschein  Nath &  Rosenthal  (included in  Exhibit
5.1)
23.2    Consent of Brown & Wood LLP (included in Exhibit 8.1)
24.1    Power of Attorney (included on Page II-3)*
25.1    Statement of Eligibility and Qualification of Indenture Trustee
99.1    Form of Transfer Agreement
99.2    Form of Security Agreement
                                   
- -----------------------------
    * Filed previously with the Commission on August 2, 1996 as an exhibit
to the
Registration Statement on Form S-3 (No. 333-09487).
    

ITEM 17. UNDERTAKINGS.

   
    The undersigned registrant hereby undertakes:

    (1) To  file, during any  period in  which offers  or sales  are being
made, a post-effective amendment to this registration statement;

        (i)  To include any prospectus required by Section 10(a)(3) of  the
Securities Act
of 1933;

        (ii)  To  reflect  in the  prospectus  any facts  or events  arising
after the effective
date  of the  registration  statement (or  the most  recent post-effective
amendment thereof)
which, individually or in the aggregate, represent a fundamental change in
the information
set forth  in the registration statement.   Notwithstanding the foregoing,
any increase or
decrease in volume  of securities  offered (if the  total dollar value  of
securities offered
would not exceed that which was registered) and any deviation from the low
or high and of
the  estimated maximum  offering range  may be  reflected  in the  form of
prospectus filed with
the Commission pursuant to Rule 424(b)  if, in the aggregate, the  changes
in volume and
price represent  no more than  20 percent change in  the maximum aggregate
offering price set
forth  in the  "Calculation of  Registration Fee"  table in  the effective
registration
statement;

        (iii)  To  include any material information  with respect to the plan
of distribution
not previously disclosed in 
the registration statement  or any material change  to such information in
the registration
statement;

    (2) That,  for the  purpose  of determining  any  liability under  the
Securities Act of
1933, each  such  post-effective amendment  shall be  deemed to  be a  new
registration statement
relating  to the  securities offered  therein,  and the  offering  of such
securities at that
time shall be deemed to be the initial bona fide offering thereof.

    (3) To  remove  from  registration   by  means  of  a   post-effective
amendment any of the
securities being registered which remain  unsold at the termination of the
offering.

    The undersigned  registrant hereby  undertakes that,  for purposes  of
determining any
liability  under  the   Securities  Act  of  1933,   each  filing  of  the
registrant's annual report
pursuant to Section 13(a) or 15(d)  of the Securities Exchange Act of 1934
(and, where
applicable, each  filing  of  an employee  benefit  plan's  annual  report
pursuant to Section
15(d) of  the Securities  Exchange Act  of 1934)  that is  incorporated by
reference in the
registration statement shall be deemed  to be a new registration statement
relating to the
securities offered  therein, and the  offering of such  securities at that
time shall be
deemed to be the initial bona fide offering thereof.

    Insofar   as  indemnification  for   liabilities  arising   under  the
Securities Act of 1933
may be  permitted to  directors, officers  and controlling persons  of the
registrant pursuant
to the foregoing provisions, or otherwise, the registrant has been advised
that in the
opinion of  the Securities and Exchange Commission such indemnification is
against public
policy as  expressed in the Act and is,  therefore, unenforceable.  In the
event that a claim
for indemnification  against such liabilities  (other than the  payment by
the registrant of
expenses  incurred or paid by a director, officer or controlling person of
the registrant
in the successful  defense of any action, suit  or proceeding) is asserted
by such director,
officer  or controlling  person in  connection with  the  securities being
registered, the
registrant will, unless in the opinion  of its counsel the matter has been
settled by
controlling precedent, submit  to a court of  appropriate jurisdiction the
question whether
such  indemnification by it  is against public policy  as expressed in the
Act and will be
governed by the final adjudication of such issue.

    The undersigned registrant hereby undertakes that:

    (2) For the purpose of determining any  liability under the Securities
Act of 1933,
each post-effective amendment that contains  a form of prospectus shall be
deemed to be a
new registration statement relating to the securities offered therein, and
the offering of
such securities at that  time shall be deemed to be  the initial bona fide
offering thereof.

    The  undersigned registrant hereby  undertakes to file  an application
for the purpose
of  determining the eligibility of the trustee to act under subsection (a)
of Section 310
of the  Trust Indenture Act in  accordance with the  rules and regulations
prescribed by the
Commission under Section 305(b)(2) of the Act.
    


                                SIGNATURES

   
    Pursuant  to  the requirements  of  the  Securities  Act of  1933,  as
amended, the Registrant
certifies that it has reasonable grounds  to believe that it meets all  of
the requirements
for filing on Form S-3 and has duly caused this Amendment No. 1 to Form S-
3 Registration
Statement  (File No.  333-09487)  to  be  signed  on  its  behalf  by  the
undersigned, thereunto
duly  authorized, in  the City  of Deerfield,  the  State of  Illinois, on
September 6, 1996.
    

                         FIRST MERCHANTS ACCEPTANCE CORPORATION

                                                                          
                
                         By:      /s/ Thomas R. Ehmann
				--------------------------------------
                                Name: Thomas R. Ehmann
                                Title:   Vice President and
                                Chief Financial Officer


    Pursuant  to  the requirements  of  the  Securities  Act of  1933,  as
amended, this Amendment
No. 1  to Form S-3  Registration Statement (File  No. 333-09487) has  been
signed below by the
following persons in the capacities and on the dates indicated:

<TABLE>
<CAPTION>

Signature                                      Title                                         Date
- ---------                                      -----                                         ----

<S>                             <C>                                                  <C>
*
- ----------------------------    President, Chief Executive Officer and Director      September 6, 1996
Mitchell C. Kahn                (Principal Executive Officer)

/s/ Thomas R. Ehmann
- ----------------------------    Vice President and Chief Financial Officer,          September 6, 1996
Thomas R. Ehmann                Assistant Secretary (Principal Financial
                                Officer and Principal Accounting Officer)
*                                         
- ----------------------------    Director                                             September 6, 1996
Thomas A. Hiatt

*
- ----------------------------    Director                                             September 6, 1996
William N. Plamondon

*
- ----------------------------    Director                                             September 6, 1996
Marcy H. Shockey

*
- ----------------------------    Director                                             September 6, 1996
Richard J. Uhl

*
- ----------------------------    Director                                             September 6, 1996
Solomon A. Weisgal

*
- ----------------------------    Director                                             September 6, 1996
Stowe W. Wyant

</TABLE>


*By: /s/ Thomas R. Ehmann
     _________________
     Thomas R. Ehmann
     Attorney-in-fact
    





   
                                                Registration No. 333-09487
    

==========================================================================

                                                 







                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549


                           _____________________

   
                            AMENDMENT NO. 1 TO
    
                                 FORM S-3
                          REGISTRATION STATEMENT
                                   UNDER
                        THE SECURITIES ACT OF 1933


                           _____________________


                        FIRST MERCHANTS AUTO TRUSTS
                  (Issuer with respect to the Securities)


                  FIRST MERCHANTS ACCEPTANCE CORPORATION
                 (Sponsor of the Trusts described herein)
          (Exact name of Registrant as specified in its charter)

                           _____________________


                              EXHIBIT VOLUME






==========================================================================

                          


                               EXHIBIT INDEX


Exhibit      Description                                      Page
- -------      -----------                                      ----

   
 1.1    Form of Underwriting Agreement for Owner Trusts
 1.2    Form of Underwriting Agreement for Grantor Trusts
 3.1    Restated Certificate of Incorporation of the Company
 3.2    Bylaws of the Company
 4.1    Form of Trust Agreement (including form of Certificates)
 4.2    Form of Pooling and Servicing Agreement (including form of
Certificates)
 4.3    Form of Indenture (including form of Notes)
 5.1    Opinion of Sonnenschein Nath & Rosenthal with respect to legality
 8.1    Opinion of Brown & Wood LLP with respect to tax matters
10.1    Form of Sale and Servicing Agreement
10.2    Form of Administration Agreement
10.3    Form of Receivables Purchase Agreement for Owner Trusts
10.4    Form of Receivables Purchase Agreement for Grantor Trusts
23.1    Consent of Sonnenschein Nath & Rosenthal (included in Exhibit
5.1)
23.2    Consent of Brown & Wood LLP (included in Exhibit 8.1)
24.1    Power of Attorney (included on Page II-3)*
25.1    Statement of Eligibility and Qualification of Indenture Trustee
99.1    Form of Transfer Agreement
99.2    Form of Security Agreement

                                   
___________________________________
    * Filed previously with the Commission on August 2, 1996 as an exhibit
to the
Registration Statement on Form S-3 (No. 333-09487).
     




                                             Exhibit 1.1
                                             Form of Underwriting Agreement 
                                             for Owner Trusts


                      FIRST MERCHANTS AUTO TRUST 199_-_

                   ( )% (FLOATING RATE) ASSET BACKED NOTES
                        ( )% ASSET BACKED CERTIFICATES

                 FIRST MERCHANTS AUTO RECEIVABLES CORPORATION

                            UNDERWRITING AGREEMENT
                           ----------------------


                                                                    ( ), 199_

Salomon Brothers Inc
Seven World Trade Center
New York, New York 10048


Ladies and Gentlemen:

     1.   Introduction.  First Merchants Auto Receivables Corporation ( ),
          ------------
a Delaware corporation (the "Seller"), and a wholly-owned subsidiary of
First Merchants Acceptance Corporation, a Delaware corporation ("First
Merchants"), proposes to cause First Merchants Auto Trust 199_-_ (the
"Trust") to issue and sell $( ) principal amount of its ( )% (Floating
Rate) Asset Backed Notes, Class A( ) (the "Notes") and $( ) principal
amount of its ( )% Asset Backed Certificates (the "Certificates") to ( ),
(the "Underwriter").  The Notes and Certificates are sometimes referred to
collectively herein as the "Offered Securities."

     The Trust Property will include, among other things, a pool of non-prime
precomputed and simple interest motor vehicle retail installment
sale contracts (the "Receivables"), the related security interests in the
motor vehicles financed thereby (the "Financed Vehicles"), certain monies
received thereon on and after ( ), 199_  (the "Cutoff Date"), all
insurance proceeds and liquidation proceeds with respect thereto, the
related Receivables files, the Trust Accounts, proceeds of the foregoing
and certain rights with respect to funds on deposit from time to time in
the Spread Account.  The Receivables will be sold to the Trust by the
Seller.  The Receivables will be serviced for the Trust by First Merchants
(in such capacity, the "Servicer").  The Notes will be issued pursuant to
an Indenture to be dated as of ( ), 199_ (as amended and supplemented from
time to time, the "Indenture"), between the Trust and ( ), as indenture
trustee (the "Indenture Trustee").  The Certificates will be issued
pursuant  to the Amended and Restated Trust Agreement to be dated as of (
), 199_ (as amended and supplemented from time to time, the "Trust
Agreement"), among the Seller, as Depositor, First Merchants, and ( ), as
owner trustee (the "Owner Trustee").

     The Seller acknowledges that it will have furnished to the
Underwriter, for distribution to potential investors in the Offered
Securities prior to the date on which the Prospectus (as defined in
Section 2(a) below) is made available to such potential investors, a term
sheet in the form of Exhibit A hereto (the "Collateral Materials").

     Capitalized terms used and not otherwise defined herein shall have
the meanings assigned thereto in the Sale and Servicing Agreement to be
dated as of ( ), 199_ (as amended and supplemented from time to time, the
"Sale and Servicing Agreement"), between the Trust and First Merchants, as
seller and servicer, or, if not defined therein, in the Trust Agreement or
in the Indenture.

     2.   Representations and Warranties of First Merchants.  First
          -------------------------------------------------
Merchants represents and warrants to, and agrees with, the Underwriter that:

     (a)  First Merchants meets the requirements for use of Form S-3 under
the Securities Act of 1933, as amended (the "Act"), and has filed with the
Securities and Commission (the "Commission") a registration statement
(Registration No. 333-09487) on such Form, including a related preliminary
base prospectus and a preliminary prospectus supplement, for the
registration under the Act of the offering and sale of the Offered
Securities.  First Merchants may have filed one or more amendments
thereto, each of which amendments has previously been furnished to you. 
First Merchants will next file with the Commission (i) prior to the
effectiveness of such registration statement, an amendment thereto
(including the form of final base prospectus and the form of final
prospectus supplement relating to the Offered Securities) or (ii) after
the effectiveness of such registration statement, either (A) a final base
prospectus relating to the Offered Securities in accordance with
Rules 430A and 424(b)(1) or (4) under the Act or (B) a final base
prospectus and a final prospectus supplement relating to the Offered
Securities in accordance with Rules 415 and 424(b)(2) or (5).  First
Merchants has filed with the Commission in a report on Form 8-K the
Collateral Materials within two business days after they were first
delivered to the Underwriter.

     In the case of clauses (ii) (A) and (B) above, First Merchants has
included in such registration statement, as amended at the Effective Date,
all information (other than Rule 430A Information) required by the Act and
the rules thereunder to be included in the Prospectus with respect to the
Offered Securities and the offering thereof.  As filed, such amendment and
form of final prospectus supplement, or such final prospectus supplement,
shall include all Rule 430A Information, together with all other required
information, with respect to the Offered Securities and the offering
thereof and, except to the extent that the Underwriter shall agree in
writing to a modification, shall be in all substantive respects in the
form furnished to you prior to the Execution Time or, to the extent not
completed at the Execution Time, shall contain only such specific
additional information and other changes (beyond that contained in the
latest preliminary base prospectus and preliminary prospectus supplement,
if any, that have previously been furnished to you) as First Merchants has
advised you, prior to the Execution Time, will be included or made
therein.  If the Registration Statement contains the undertaking specified
by Regulation S-K Item 512(a), the Registration Statement, at the
Execution Time, meets the requirements set forth in Rule 415(a)(1)(x).

     For purposes of this Agreement, "Effective Time" means the date and
time as of which such registration statement, or the most recent post-
effective amendment thereto, if any, was declared effective by the
Commission, and "Effective Date" means the date of the Effective Time. 
"Execution Time" shall mean the date and time that this Agreement is
executed and delivered by the parties hereto.   Such registration
statement, as amended at the Effective Time, including all information
deemed to be a part of such registration statement as of the Effective
Time pursuant to Rule 430A(b) under the Act, and including the exhibits
thereto and any material incorporated by reference therein, is hereinafter
referred to as the "Registration Statement."  "Base Prospectus" shall mean
any prospectus referred to above contained in the Registration Statement
at the Effective Date, including any Preliminary Prospectus Supplement. 
"Preliminary Prospectus Supplement" shall mean the preliminary prospectus
supplement, if any, to the Base Prospectus which describes the Offered
Securities and the offering thereof and is used prior to the filing of the
Prospectus.  "Prospectus" shall mean the prospectus supplement relating to
the Offered Securities that is first filed pursuant to Rule 424(b) after
the Execution Time, together with the Base Prospectus, as amended at the
time of such filing, or, if no filing pursuant to Rule 424(b) is required,
shall mean the prospectus supplement relating to the Offered Securities,
including the Base Prospectus, included in the Registration Statement at
the Effective Date.  "Rule 430A Information" means information with
respect to the Offered Securities and the offering of the Offered
Securities permitted to be omitted from the Registration Statement when it
becomes effective pursuant to Rule 430A.  "Rule 415", "Rule 424", "Rule
430A" and "Regulation S-K" refer to such rules or regulations under the
Act.  Any reference herein to the Registration Statement, the Base
Prospectus, a Preliminary Prospectus Supplement or the Prospectus shall be
deemed to refer to and include the documents incorporated by reference
therein pursuant to Item 12 of Form S-3 which were filed under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), on or
before the Effective Date of the Registration Statement or the issue date
of the Base Prospectus, such Preliminary Prospectus Supplement or the
Prospectus, as the case may be; and any reference herein to the terms
"amend", "amendment" or "supplement" with respect to the Registration
Statement, the Base Prospectus, any Preliminary Prospectus Supplement or
the Prospectus shall be deemed to refer to and include the filing of any
document under the Exchange Act after the Effective Date of the
Registration Statement or the issue date of the Base Prospectus, any
Preliminary Prospectus Supplement or the Prospectus, as the case may be,
deemed to be incorporated therein by reference.

     (b)  On the Effective Date and on the date of this Agreement, the
Registration Statement did or will, and, when the Prospectus is first
filed (if required) in accordance with Rule 424(b) and on the Closing
Date, the Prospectus (and any supplements thereto) will, comply in all
material respects with the applicable requirements of the Act, the
Exchange Act and the Trust Indenture Act of 1939, as amended (the "Trust
Indenture Act"), and the respective rules and regulations of the
Commission thereunder (the "Rules and Regulations"); on the Effective
Date, the Registration Statement did not or will not contain any untrue
statement of a material fact or omit to state any material fact required
to be stated therein or necessary in order to make the statements therein
not misleading; and, on the Effective Date, the Prospectus, if not filed
pursuant to Rule 424(b), did not or will not, and on the date of any
filing pursuant to Rule 424(b) and on the Closing Date, the Prospectus
(together with any supplement thereto) will not, include any untrue
statement of a material fact or omit to state a material fact necessary in
order to make the statements therein, in the light of the circumstances
under which they were made, not misleading; provided, however, that First
Merchants makes no representations or warranties as to the information
contained in or omitted from the Registration Statement or the Prospectus
or any supplement thereto in reliance upon and in conformity with
information furnished in writing to First Merchants by you specifically
for use in connection with the preparation of the Registration Statement
or the Prospectus or any supplement thereto.  As of the Closing Date,
First Merchants' representations and warranties in the Sale and Servicing
Agreement and the Trust Agreement will be true and correct.


     (c)  This Agreement has been duly authorized, executed and delivered
by First Merchants.

     (d)  Under generally accepted accounting principles, First Merchants
will report its transfer of the Receivables to the Seller pursuant to the
Receivables Purchase Agreement as a sale of the Receivables.  First
Merchants has been advised by Deloitte & Touche LLP, independent certified
public accountants, that the transfer will be so classified under
generally accepted accounting principles in accordance with Statement No.
77 of the Financial Accounting Standards Board (December 1983).

     (e)  None of First Merchants, any of its Affiliates or anyone acting
on behalf of First Merchants or any of its Affiliates has taken any action
that would require qualification of the Trust Agreement under the Trust
Indenture Act or registration of First Merchants, the Seller or the Trust
under the Investment Company Act, nor will First Merchants or any of its
Affiliates act, nor have they authorized or will they authorize any person
to act, in such manner.


     3.   Representations and Warranties of the Seller.
          --------------------------------------------

     (a)  This Agreement has been duly authorized, executed and delivered
by the Seller.

     (b)  Immediately prior to the assignment of the Receivables to the
Trust as contemplated by the Sale and Servicing Agreement, the Seller
(i) had good title to, and was the sole owner of, each Receivable and the
other property purported to be transferred by it to the Trust pursuant to
the Sale and Servicing Agreement free and clear of any pledge, mortgage,
lien, security interest or other encumbrance (collectively, "Liens"),
(ii) had not assigned to any person any of its right, title or interest in
such Receivables or property or in the Receivables Purchase Agreement and
(iii) will have the power and authority to sell such Receivables and
property to the Trust, and upon the execution and delivery of the Sale and
Servicing Agreement by the Owner Trustee on behalf of the Trust, the Trust
will have acquired all of the Seller's right, title and interest in and to
such Receivables and property free and clear of any Lien (except for the
Lien of the Indenture).

     (c)  The Seller's assignment and delivery of the Receivables to the
Trust will vest in the Trust all of the Seller's right, title and interest
therein, subject to no prior lien, mortgage, security interest, pledge,
adverse claim, charge or other encumbrance.

     (d)  Upon the execution and delivery of the Receivables Purchase
Agreement, the Sale and Servicing Agreement and the Indenture by the
respective parties thereto and the filing with the Secretary of State of
Illinois of (i) the UCC-3 partial termination statements relating to the
release by First Merchants' secured lenders of their security interests in
the Receivables and (ii) UCC-1 financing statements evidencing the
conveyance of the Receivables (A) by First Merchants to the Seller, (B) by
the Seller to the Trust and (C) by the Trust to the Indenture Trustee for
the benefit of the Noteholders, the Trust's conveyance of the Trust
Property to the Indenture Trustee pursuant to the Indenture will vest in
the Indenture Trustee, for the benefit of the Noteholders, a first
priority perfected security interest therein, subject to no prior Lien.

     (e)  Neither the Seller nor anyone acting on behalf of the Seller has
taken any action that would require qualification of the Trust Agreement
under the Trust Indenture Act, or require registration of the Seller or
the Trust under the Investment Company Act of 1940, as amended (the
"Investment Company Act"), nor will the Seller act, nor has the Seller
authorized any person to act, nor will the Seller authorize any person to
act in such manner.

     (f)  As of the Closing Date, the Seller's representations and
warranties in the Basic Documents (as defined herein) will be true and
correct.

     4.   Representations and Warranties of the Underwriter.  The
          -------------------------------------------------
Underwriter represents and warrants to, and agrees with, the Seller that:

     (a)  It has not offered or sold, and will not offer or sell, any
Offered Security to persons in the United Kingdom except to persons whose
ordinary activities involve them in acquiring, holding, managing or
disposing of investments (as principal or agent) for the purposes of their
businesses or otherwise in circumstances that do not constitute an offer
to the public in the United Kingdom for the purposes of the Public Offers
of Securities Regulation 1995.

     (b)  It has complied and will comply with all applicable provisions
of the Financial Services Act 1986 of Great Britain with respect to
anything done by it in relation to the Offered Securities in, from or
otherwise involving the United Kingdom.

     (c)  It has only issued or passed on and will only issue or pass on
in the United Kingdom any document in connection with the issue of the
Offered Securities to a person who is of a kind described in Article 11(3)
of the Financial Services Act 1986 (Investment Advertisements)
(Exemptions) Order 1995 or is a person to whom such document may otherwise
lawfully be issued or passed on.

     5.   Purchase, Sale, and Delivery of the Offered Securities.  On the
          ------------------------------------------------------
basis of the representations, warranties and agreements herein contained,
but subject to the terms and conditions herein set forth, the Seller
agrees to cause the Trust to sell to the Underwriter, and the Underwriter
agrees to purchase from the Trust, (i) at a purchase price of ( )% of the
principal amount thereof, the respective principal amount of the Notes and
(ii) at a purchase price of ( )% of the principal amount thereof, the
respective principal amount of the Certificates, each as set forth in
Schedule I hereto.  Delivery of and payment for the Offered Securities
shall be made at the office of Brown & Wood LLP, One World Trade Center,
New York, New York 10048, on ( ), 199_ (the "Closing Date").  Delivery of
the Offered Securities shall be made against payment of the purchase price
in immediately available funds drawn to the order of the Seller.  The
Offered Securities to be so delivered will be initially represented by one
or more Notes and Certificates registered in the name of Cede & Co., the
nominee of The Depository Trust Company ("DTC").  The interests of
beneficial owners of the Offered Securities will be represented by book
entries on the records of DTC and participating members thereof. 
Definitive Notes or definitive Certificates will be available only under
limited circumstances.

     6.   Offering by the Underwriter.  It is understood that, after the
          ---------------------------
Registration Statement becomes effective, the Underwriter proposes to
offer the Offered Securities for sale to the public (which may include
selected dealers), as set forth in the Prospectus.

     7.   Covenants of the Seller and First Merchants.  The Seller and
          -------------------------------------------
First Merchants covenant and agree with the Underwriter that:

     (a)  First Merchants and the Seller will use their respective best
efforts to cause the Registration Statement, and any amendment thereto, if
not effective at the Execution Time, to become effective.  Prior to the
termination of the offering of the Offered Securities, First Merchants
will not file any amendment of the Registration Statement or supplement to
the Prospectus unless First Merchants has furnished you a copy for your
review prior to filing and will not file any such proposed amendment or
supplement to which you reasonably object.  Subject to the foregoing
sentence, if the Registration Statement has become or becomes effective
pursuant to Rule 430A, or filing of the Prospectus is otherwise required
under Rule 424(b), First Merchants will file the Prospectus, properly
completed, and any supplement thereto, with the Commission pursuant to and
in accordance with the applicable paragraph of Rule 424(b) within the time
period prescribed and will provide evidence satisfactory to you of such
timely filing.

     (b)  First Merchants will advise you promptly of any proposal to
amend or supplement the Registration Statement, as filed, or the related
Prospectus and will not effect such amendment or supplement without your
consent, which consent will not unreasonably be withheld; First Merchants
will also advise you promptly of any request by the Commission for any
amendment of or supplement to the Registration Statement or the Prospectus
or for any additional information; and First Merchants will also advise
you promptly of the effectiveness of the Registration Statement (unless
the Registration Statement has become effective prior to Execution Time)
and any amendment thereto, when the Prospectus, and any supplement
thereto, shall have been filed with the Commission pursuant to Rule 424(b)
and of the issuance by the Commission of any stop order suspending the
effectiveness of the Registration Statement or the institution or threat
of any proceeding for that purpose, and First Merchants will use its best
efforts to prevent the issuance of any such stop order and to obtain as
soon as possible the lifting of any issued stop order.

     (c)  If, at any time when a prospectus relating to the Offered
Securities is required to be delivered under the Act, any event occurs as
a result of which the Prospectus as then amended or supplemented would
include an untrue statement of a material fact or omit to state any
material fact necessary to make the statements therein, in the light of
the circumstances under which they were made, not misleading, or if it is
necessary at any time to amend the Registration Statement or supplement
the Prospectus to comply with the Act or the Exchange Act or the
respective rules thereunder, First Merchants promptly will notify you and
will prepare and file, or cause to be prepared and filed, with the
Commission, subject to the second sentence of paragraph (a) of this
Section 5, an amendment or supplement that will correct such statement or
omission or effect such compliance.  Any such filing shall not operate as
a waiver or limitation of any right of the Underwriter hereunder.

     (d)  As soon as practicable, but not later than sixteen months after
the Closing Date, the Seller will cause the Trust to make generally
available to holders of the Offered Securities an earning statement of the
Trust covering a period of at least twelve months beginning after the
Closing Date that will satisfy the provisions of Section 11(a) of the Act.

     (e)  First Merchants will furnish to the Underwriter copies of the
Registration Statement (one of which will be signed and will include all
exhibits), each related preliminary prospectus (including the Preliminary
Prospectus Supplement, if any), the Prospectus and all amendments and
supplements to such documents, in each case as soon as available and in
such quantities as the Underwriter requests.  First Merchants will pay the
expenses of printing or other production of all documents relating to the
offering.

     (f)  First Merchants will arrange for the qualification of the
Offered Securities for sale under the laws of such jurisdictions in the
United States as you may reasonably designate and will continue such
qualifications in effect so long as required for the distribution.

     (g)  For a period from the date of this Agreement until the
retirement of the Offered Securities, or until such time as the
Underwriter shall cease to maintain a secondary market in the Offered
Securities, whichever occurs first, First Merchants will deliver to you
the monthly servicing report, the annual statements of compliance and the
annual independent certified public accountants' reports furnished to the
Indenture Trustee or the Owner Trustee pursuant to the Sale and Servicing
Agreement, as soon as such statements and reports are furnished to the
Indenture Trustee or the Owner Trustee.

     (h)  So long as any of the Offered Securities is outstanding, First
Merchants will furnish to you (i) as soon as practicable after the end of
the fiscal year all documents required to be distributed to holders of
Offered Securities or filed with the Commission pursuant to the Exchange
Act or any order of the Commission thereunder and (ii) from time to time,
any other information concerning First Merchants or the Seller filed with
any government or regulatory authority that is otherwise publicly
available, as you may reasonably request.

     (i)  On or before the Closing Date, First Merchants shall cause its
computer records relating to the Receivables to be marked to show the
Trust's absolute ownership of the Receivables, and from and after the
Closing Date, neither First Merchants nor the Seller shall take any action
inconsistent with the Trust's ownership of such Receivables, other than as
permitted by the Sale and Servicing Agreement.

     (j)  To the extent, if any, that the ratings provided with respect to
the Offered Securities by the rating agency or agencies that initially
rate the Offered Securities are conditional upon the furnishing of
documents or the taking of any other actions by the Seller, the Seller
shall furnish such documents and take any such other actions.

     (k)  For the period beginning on the date of this Agreement and
ending on the Closing Date, unless waived by the Underwriter, neither the
Seller nor any trust originated, directly or indirectly, by the Seller
will offer to sell or sell notes (other than the Notes) collateralized by,
or certificates (other than the Certificates) evidencing an ownership
interest in, receivables generated pursuant to retail automobile or light
duty truck installment sale contracts in such a manner as would constitute
a public offering to persons in the United States.

     (l)  The Seller will cooperate with the Underwriter and use its best
efforts to permit the Offered Securities to be eligible for clearance and
settlement through The Depository Trust Company.

     (m)  The Seller will enter into the Trust Agreement, First Merchants
will enter into the Administration Agreement, the Seller, First Merchants
and the Backup Servicer will enter into the Sale and Servicing Agreement
and First Merchants and the Seller will enter into the Receivables
Purchase Agreement on or prior to the Closing Date.

     8.   Payment of Expenses.  The Seller will pay all expenses incident
          -------------------
to the performance of its obligations under this Agreement, including (i) the
printing and filing of the Registration Statement as originally filed and
of each amendment thereto, (ii) the preparation of this Agreement,
(iii) the preparation, issuance and delivery of the Offered Securities to
the Underwriter, (iv) the fees and disbursements of the Seller's counsel
and accountants, (v) the qualification of the Offered Securities under
securities laws in accordance with the provisions of Section 6(f),
including filing fees and the fees and disbursements of counsel for you in
connection therewith and in connection with the preparation of any blue
sky or legal investment survey, (vi) the printing and delivery to the
Underwriter of copies of the Registration Statement as originally filed
and of each amendment thereto, (vii) the printing and delivery to the
Underwriter of copies of any blue sky or legal investment survey prepared
in connection with the Offered Securities, (viii) any fees charged by
rating agencies for the rating of the Offered Securities, (ix) the fees
and expenses, if any, incurred with respect to any filing with the
National Association of Securities Dealers, Inc., and (x) the fees and
expenses of Brown & Wood LLP incurred as a result of providing the
opinions required by Sections 9(h) and 9(i) hereof.


     9.   Conditions to the Obligations of the Underwriter.  The
          ------------------------------------------------
obligations of the Underwriter to purchase and pay for the Offered Securities 
will be subject to the accuracy of the representations and warranties on the 
part of the Seller and First Merchants herein, to the accuracy of the
statements of officers of the Seller and First Merchants made pursuant to
the provisions hereof, to the performance by the Seller and First
Merchants of their respective obligations hereunder and to the following
additional conditions precedent:

     (a)  If the Registration Statement has not become effective prior to
the Execution Time, unless the Underwriter agrees in writing to a later
time, the Registration Statement shall have become effective not later
than (i) ( ) P.M. New York City time on the date of determination of the
public offering price, if such determination occurred at or prior to (
) P.M. New York City time on such date or (ii) ( ) A.M. New York City time
on the business day following the day on which the public offering price
was determined, if such determination occurred after ( ) P.M. New York City
time on such date.

     (b)  The Prospectus and any supplements thereto shall have been filed
(if required) with the Commission in accordance with the Rules and
Regulations and Sections 2(a) and 2(b) hereof, and prior to the Closing
Date, no stop order suspending the effectiveness of the Registration
Statement shall have been issued and no proceedings for that purpose shall
have been instituted or, to the knowledge of the Seller or you, shall be
contemplated by the Commission or by any authority administering any state
securities or blue sky law.

     (c)  Subsequent to the execution and delivery of this Agreement or,
if earlier, the dates as of which information is given in the Registration
Statement (exclusive of any amendment thereto) and the Prospectus
(exclusive of any supplement thereto), there shall not have occurred
(i) any change, or any development involving a prospective change, in or
affecting particularly the business or properties of the Trust or the
Seller which, in the judgment of the Underwriter, materially impairs the
investment quality of the Offered Securities or makes it impractical or
inadvisable to market the Offered Securities; (ii) any suspension or
limitation of trading in securities generally on the New York Stock
Exchange or any setting of minimum prices for trading on such exchange;
(iii) any suspension of trading of any securities of the Seller on any
exchange or in the over-the-counter market; (iv) any banking moratorium
declared by federal or New York authorities; or (v) any outbreak or
escalation of major hostilities in which the United States is involved,
any declaration of war by Congress or any other substantial national or
international calamity or emergency if, in the judgment of the
Underwriter, the effect of any such outbreak, escalation, declaration,
calamity or emergency makes it impractical or inadvisable to proceed with
completion of the sale of and payment for the Offered Securities.

     (d)  The Seller shall have furnished to the Underwriter the opinion
of ( ), counsel for the Seller, dated the Closing Date and satisfactory in
form and substance to the Underwriter and counsel for the Underwriter, to
the effect that:

          (i)  the Seller has been duly incorporated and is validly
existing as a corporation in good standing under the laws of the State of
Delaware, with full corporate power and authority to own its properties and
conduct its business as described in the Prospectus, and is duly qualified to
do business as a foreign corporation and is in good standing under the laws
of the State of Illinois;

          (ii) all the outstanding shares of capital stock of the Seller
have been duly and validly authorized and issued and are fully paid and
nonassessable, and all outstanding shares of capital stock of the Seller are
owned by First Merchants free and clear of any security interest and, to the
knowledge of such counsel, after due inquiry, any other interests, claims,
liens or encumbrances (other than as shall be identified to you therein);

          (iii)     each of the Receivables Purchase Agreement, the Sale
and Servicing Agreement and the Trust Agreement has been duly authorized,
executed and delivered by the Seller, and constitutes a legal, valid and
binding obligation of the Seller enforceable against the Seller in accordance
with its terms (subject, as to the enforcement of remedies, to applicable
bankruptcy, reorganization, insolvency, moratorium or other laws affecting
creditors' rights generally from time to time in effect);

          (iv) the Master Spread Account Agreement and the Series 199_-_
Supplement to Master Spread Account Agreement dated as of ( ) (the
"Supplement") among the parties to the Master Spread Account Agreement have
each been duly authorized, executed and delivered by the Seller, and the
Spread Account Agreement constitutes a legal, valid and binding obligation of
the Seller enforceable against the Seller in accordance with
its terms (subject, as to the enforcement of remedies, to applicable
bankruptcy, reorganization, insolvency, moratorium or other laws affecting
creditors' rights generally from time to time in effect);

          (v)  the Insurance Agreement has been duly authorized, executed
and delivered by the Seller, and constitutes a legal, valid and binding
obligation of the Seller enforceable against the Seller in accordance with
its terms (subject, as to the enforcement of remedies, to applicable
bankruptcy, reorganization, insolvency, moratorium or other laws affecting
creditors' rights generally from time to time in effect);

          (vi) this Agreement has been duly authorized, executed and
delivered by the Seller;

          (vii)     the direction by the Seller to the Owner Trustee to
authenticate the Certificates has been duly authorized by the Seller and,
when the Certificates have been duly executed, authenticated and delivered
by the Owner Trustee in accordance with the Trust Agreement and delivered and
paid for to the Seller pursuant to the Sale and Servicing Agreement, the
Certificates will be validly issued and outstanding and entitled to the
benefits of the Trust Agreement;

          (viii)    the direction by the Seller to the Indenture Trustee
to authenticate the Notes has been duly authorized by the Seller and, when
the Notes have been duly executed and delivered by the Owner Trustee and when
authenticated by the Indenture Trustee in accordance with the Indenture and
delivered and paid for pursuant to this Agreement, the Notes
will constitute legal, valid and binding obligations of the Trust (subject,
as to enforcement of remedies, to applicable bankruptcy, reorganization,
insolvency, moratorium or other laws affecting creditor's rights generally
from time to time in effect) and will be entitled to the benefits of the
Indenture;

          (ix) no consent, approval, authorization or order of, or filing
with, any court or governmental agency or body is required for the
consummation of the transactions contemplated herein or in the Receivables
Purchase Agreement, the Sale and Servicing Agreement, the Master Spread Account
Agreement, the Supplement, the Insurance Agreement, the Trust Agreement and
the Indenture (collectively, the "Basic Documents"), except such as may be
required under the blue sky or securities laws of any jurisdiction in
connection with the purchase and sale of the Offered Securities by the
Underwriter, the filing of the UCC-3 partial release statements relating to
the release of the existing liens on the Receivables of First Merchants'
secured lenders, the filing of the UCC-1 financing statements relating to the
conveyance of the Receivables by First Merchants to the Seller and of the
Receivables and the other Trust Property by the Seller to the Trust and by
the Trust to the Indenture Trustee on behalf of the
Noteholders and the filing of the UCC-1 financing statements relating to the
security interests created pursuant to the Spread Account Agreement, and such
other approvals (which shall be specified in such opinion) as have been
obtained and filings as have been made or are in the process of being made;

          (x)  none of the sale of the Receivables by First Merchants to
the Seller pursuant to the Receivables Purchase Agreement, the sale of the
Trust Property to the Trust pursuant to the Sale and Servicing Agreement, the
pledge of the Trust Property to the Indenture Trustee, the issue and sale of
the Offered Securities, the execution and delivery of this Agreement, the
Sale and Servicing Agreement, the Trust Agreement, the Receivables Purchase
Agreement, the Spread Account Agreement or the Insurance Agreement, the
consummation of any other of the transactions herein or therein contemplated
or the fulfillment of the terms hereof or thereof will conflict with, result
in a breach or violation of, or constitute a default under, any law binding
on the Seller or the charter or bylaws of the Seller or the terms of any
indenture or other agreement or instrument known to such counsel and to which
the Seller is a party or by which it is bound, or any judgment, order or
decree known to such counsel to be applicable to the Seller of any court,
regulatory body, administrative agency, governmental body, or arbitrator having
jurisdiction over the Seller;

          (xi) there are no actions, proceedings or investigations pending
or, to the best of such counsel's knowledge after due inquiry, threatened
before any court, administrative agency or other tribunal (1) asserting the
invalidity of any of the Basic Documents, (2) seeking to prevent the
consummation of any of the transactions contemplated by any of the Basic
Documents or the execution and delivery thereof or (3) that might materially
and adversely affect the performance by the Seller of its obligations under,
or the validity or enforceability of, this Agreement or any Basic Document;

          (xii)     to the best knowledge of such counsel and except as
set forth in the Prospectus (and any supplement thereto), no default
exists and no event has occurred which, with notice, lapse of time or
both, would constitute a default in the due performance and observance of any
term, covenant or condition of any agreement to which the Seller is a party
or by which it is bound, which default is or would have a material adverse
effect on the financial condition, earnings, prospects, business, or
properties of the Seller, taken as a whole;

          (xiii)    the provisions of the Receivables Purchase Agreement
are effective to transfer to the Seller all right, title and interest of
First Merchants in and to the Receivables, and upon filing of the form UCC-3
partial release statements with respect to the interests of First Merchants'
secured lenders in the Receivables, the Receivables and, to the knowledge of
such counsel, the other Trust Property will be owned by the Seller free and
clear of any Lien except for the Lien of the Sale and Servicing Agreement and
the Indenture;

          (xiv)     the provisions of the Sale and Servicing Agreement are
effective to transfer to the Trust all right, title and interest of the
Seller in and to the Collateral, and upon filing of the form UCC-3 partial
termination statements with respect to the Collateral from First Merchant's
secured lenders, the Receivables and, to the knowledge of such counsel, the
other Collateral will be owned by the Issuer free and clear of any Lien
except for the Lien of the Indenture;

          (xv) the provisions of the Indenture are effective to create, in
favor of the Indenture Trustee for the benefit of the Noteholders as
security for the Trust's obligations under the Notes, a valid security
interest in the Receivables and that portion of the other Collateral which
is subject to Article 9 of the New York Uniform Commercial Code (the "UCC
Collateral") and the proceeds thereof;

          (xvi)     the form UCC-1 financing statements naming (A) First
Merchants as seller and the Seller as purchaser, (B) the Seller as seller and
the Trust as purchaser and (C) the Trust, as debtor, and the Indenture
Trustee, as secured party are in appropriate form for filing with the
Secretary of State of the State of Illinois and the County Clerk of Lake
County, Illinois; the interest of the Indenture Trustee in the Receivables
and the proceeds thereof and, to the extent that the filing of a financing
statement is effective to perfect an interest in the other Trust Property
under Article 9 of the Illinois Uniform Commercial Code, the other Trust
Property will be perfected upon the filing of such financing statements in
such filing offices; and upon the filing of the form UCC-3 partial release
statements with respect to the interests of First Merchants' secured
lenders in such filing offices, no other interest of any other purchaser from
or creditor of First Merchants, the Seller or the Trust is equal or prior to
the interest of the Trustee in the Receivables and such other Trust Property;

          (xvii)    the Receivables are "chattel paper" under Article 9 of
the Illinois Uniform Commercial Code;

          (xviii)   the Basic Documents conform in all material respects
with the descriptions thereof contained in the Prospectus;

          (xix)     the statements in the Prospectus under the headings
"Risk Factors -- Certain Legal Aspects" and "Certain Legal Aspects of the
Receivables", to the extent they constitute matters of law or legal
conclusions with respect thereto, have been reviewed by such counsel and are
correct in all material respects;

          (xx) the statements contained in the Prospectus under the
heading "Description of the Notes," "Description of the Certificates" and
"Description of the Transfer and Servicing Agreements", insofar as such
statements constitute a summary of the Notes, the Certificates and the Basic
Documents, constitute a fair summary of such instruments and documents;

          (xxi)     assuming the accuracy of the representations and
warranties and compliance with the agreements contained herein, no
qualification of the Trust Agreement under the Trust Indenture Act is
necessary, for the offer and sale by the Underwriter of the Offered
Securities in the manner contemplated by this Agreement;

          (xxii)    the Trust has been duly formed and is validly existing
as a statutory business trust and is in good standing under the laws of the
State of Delaware, with full power and authority to execute, deliver and
perform its obligations under the Sale and Servicing Agreement, the
Indenture, the Administration Agreement, and the Notes and the Certificates;

          (xxiii)   the Indenture, the Sale and Servicing Agreement and
the Administration Agreement have been duly authorized and, when duly
executed and delivered by the Owner Trustee, will constitute the legal, valid
and binding obligations of the Trust, enforceable against the Trust in
accordance with their respective terms, except that (x) the enforceability
thereof may be subject to bankruptcy, insolvency, reorganization, moratorium
or other similar laws now or hereafter in effect relating to creditors'
rights and (y) the remedy of specific performance and injunctive and other
forms of equitable relief may be subject to equitable defenses and to the
discretion of the court before which any proceeding therefor may be brought;

          (xxiv)    to the best knowledge of such counsel, the Seller has
obtained all material licenses, permits and other governmental
authorizations that are necessary to the conduct of its business; such
licenses, permits and other governmental authorizations are in full force and
effect, and the Seller is in all material respects complying therewith; and
the Seller is otherwise in compliance with all laws, rules,
regulations and statutes of any jurisdiction to which it is subject, except
where non-compliance would not have a material adverse effect on the Seller;

          (xxv)     all actions required to be taken and all filings
required to be made under the Act and the Exchange Act prior to the sale of
the Offered Securities have been duly taken or made;

          (xxvi)    the Trust is not required to be registered under the
Investment Company Act;

          (xxvii)   the Indenture has been duly qualified under the Trust
Indenture Act;

          (xxviii)  the Seller is not, and will not as a result of the
offer and sale of the Offered Securities as contemplated in the Prospectus
(and any supplement thereto) and this Agreement become, an "investment
company" as defined in the Investment Company Act or a company "controlled
by" an "investment company" within the meaning of the Investment Company Act;

          (xxix)    to the best of such counsel's knowledge and
information, there are no legal or governmental proceedings pending or
threatened that are required to be disclosed in the Registration
Statement, other than those disclosed therein;

          (xxx)     to the best of such counsel's knowledge and
information, there are no contracts, indentures, mortgages, loan
agreements, notes, leases or other instruments required to be described or
referred to in the Registration Statement or to be filed as exhibits thereto
other than those described or referred to therein or filed or incorporated by
reference as exhibits thereto, the descriptions thereof or
references thereto are correct, and no default exists in the due performance
or observance of any material obligation, agreement, covenant or condition
contained in any contract, indenture, mortgage, loan agreement, note, lease
or other instrument so described, referred to, filed or incorporated by
reference;

          (xxxi)    the Registration Statement has become effective under
the Act, any required filing of the Base Prospectus, any preliminary Base
Prospectus, any Preliminary Prospectus Supplement and the Prospectus, and any
supplements thereto, pursuant to Rule 424(b) has been made in the manner and
within the time period required by Rule 424(b), and, to the best knowledge of
such counsel, no stop order suspending the effectiveness
of the Registration Statement has been issued, and no proceedings for that
purpose have been instituted or are pending or contemplated under the Act,
and the Registration Statement and the Prospectus, and each amendment or
supplement thereto, as of their respective effective or issue dates, complied
as to form in all material respects with the requirements of the Act, the
Exchange Act, the Trust Indenture Act and the Rules and
Regulations; and

          (xxxii)   such counsel has examined the Registration Statement
and the Prospectus and nothing has come to such counsel's attention that
would lead such counsel to believe that the Registration Statement or the
Prospectus or any amendment or supplement thereto as of the respective dates
thereof (other than the financial statements and other financial and
statistical information contained therein, as to which such counsel need not
express any view) contains an untrue statement of a material fact or omits to
state a material fact necessary in order to make the statements therein not
misleading.

     Such counsel shall also state that such counsel has no reason to
believe that at the Execution Time the Prospectus contained an untrue
statement of a material fact or omitted to state a material fact necessary
in order to make the statements therein, in the light of the circumstances
under which they were made, not misleading or that, at the Closing Date,
the Prospectus includes an untrue statement of a material fact or omits to
state a material fact necessary in order to make the statements therein,
in the light of the circumstances under which they were made, not
misleading.

     In rendering such opinion, such counsel may rely (A) as to matters
involving the application of laws of any jurisdiction other than the State
of Illinois, the State of New York, the State of Delaware or the United
States, to the extent such counsel deems proper and specifies in such
opinion, upon the opinion of other counsel of good standing whom such
counsel believes to be reliable and who are satisfactory to counsel for
the Underwriter and (B) as to matters of fact, to the extent such counsel
deems proper, on certificates of responsible officers of the Seller and
public officials.

     All references in this Section 9(d) to the Prospectus shall be deemed
to include any amendment or supplement thereto at the Closing Date.

     (e)  You shall have received the opinion of ( ), General Counsel for
First Merchants, dated the Closing Date and satisfactory in form and
substance to the Underwriter and to counsel for the Underwriter, to the
effect that:

          (i)  First Merchants and all of its subsidiaries are duly
qualified to do business as a foreign corporation and is in good standing
under the laws of each jurisdiction wherein each of them owns or leases
material properties or conducts material business and which requires such
qualification;

          ((ii)     First Merchants has no subsidiaries in any form,
whether wholly-owned or other than wholly-owned, direct or indirect, other
than the Seller and (   );)

          (iii)     First Merchants is not, and will not as a result of
the offer and sale of the Offered Securities as contemplated in the
Prospectus (and any supplement thereto) and this Agreement become, an
"investment company" as defined in the Investment Company Act or a company
"controlled by" an "investment company" within the meaning of the Investment
Company Act;

          (iv) First Merchants has obtained all material licenses, permits
and other governmental authorizations that are necessary to the conduct of
its business; such licenses, permits and other governmental authorizations
are in full force and effect, and First Merchants is in all material respects
complying therewith; and First Merchants is otherwise in compliance with all
laws, rules, regulations and statutes of any jurisdiction to which it is
subject, except where non-compliance would not
have a material adverse effect on First Merchants; and

          (v)  none of the execution and delivery of this Agreement, the
Receivables Purchase Agreement or the Insurance Agreement, the
consummation of any of the transactions therein contemplated or the
fulfillment of the terms thereof will conflict with, result in a breach or
violation of, or constitute a default under, any law or the charter or bylaws
of First Merchants or the terms of any indenture or other agreement
or instrument known to such counsel and to which First Merchants or the
Seller is a party or by which it is bound or any judgment, order or decree
known to such counsel to be applicable to First Merchants or the Seller of
any court, regulatory body, administrative agency, governmental body, or
arbitrator having jurisdiction over First Merchants or the Seller.

     Such counsel shall also state that such counsel has no reason to
believe that at the Execution Time the Prospectus contained an untrue
statement of a material fact or omitted to state a material fact necessary
in order to make the statements therein, in the light of the circumstances
under which they were made, not misleading or that, at the Closing Date,
the Prospectus includes an untrue statement of a material fact or omits to
state a material fact necessary in order to make the statements therein,
in the light of the circumstances under which they were made, not
misleading.

     In rendering such opinion, such counsel may rely (A) as to matters
involving the application of laws of any jurisdiction other than the State
of Illinois or the United States, to the extent such counsel deems proper
and specifies in such opinion, upon the opinion of other counsel of good
standing whom such counsel believes to be reliable and who are
satisfactory to Counsel for the Underwriter and (B) as to matters of fact,
to the extent such counsel deems proper, on certificates of responsible
officers of First Merchants and public officials.

     All references in this Section 9(e) to the Prospectus shall be deemed
to include any amendment or supplement thereto at the Closing Date.

     (f)  The Underwriter shall have received the opinion of ( ), counsel
for First Merchants, dated the Closing Date and satisfactory in form and
substance to the Underwriter and to Counsel for the Underwriter, to the
effect that:

          (i)  First Merchants has been duly incorporated and is validly
existing as a corporation in good standing under the laws of the State of
Delaware, with full corporate power and authority to own its properties and
conduct its business as described in the Prospectus;

          (ii) this Agreement has been duly authorized, executed and
delivered by First Merchants; 

          (iii)     the Sale and Servicing Agreement has been duly
authorized, executed and delivered by First Merchants and constitutes a
legal, valid and binding obligation of First Merchants, enforceable
against First Merchants in accordance with its terms (subject, as to the
enforcement of remedies, to applicable bankruptcy, reorganization,
insolvency, moratorium, or other laws affecting creditors' rights generally
from time to time in effect);

          (iv) the Insurance Agreement has been duly authorized, executed
and delivered by First Merchants and constitutes a legal, valid and
binding obligation of First Merchants, enforceable against First Merchants
in accordance with its terms (subject, as to the enforcement of remedies, to
applicable bankruptcy, reorganization, insolvency, moratorium, or other
laws affecting creditors' rights generally from time to time in effect);

          (v)  the Receivables Purchase Agreement has been duly
authorized, executed and delivered by First Merchants and constitutes a
legal, valid and binding obligation of First Merchants, enforceable
against First Merchants in accordance with its terms (subject, as to the
enforcement of remedies, to applicable bankruptcy, reorganization,
insolvency, moratorium, or other laws affecting creditors' rights generally
from time to time in effect);

          (vi) no consent, approval, authorization or order of, or filing
with, any court or governmental agency or body is required for the
consummation of the transactions contemplated herein or in any Basic
Document, except such as may be required under the blue sky or securities
laws of any jurisdiction in connection with the purchase and sale of the
Offered Securities by the Underwriter, the filing of the UCC-3 partial
termination statements relating to the release of the existing liens of First
Merchants' secured lenders on the Receivables, the filing of the UCC-1
financing statements relating to the conveyance of the Receivables by First
Merchants to the Seller pursuant to the Receivables Purchase Agreement and of
the Receivables and other Trust Property to the Trust and
of the Receivables and other Trust Property to the Indenture Trustee for the
benefit of the Noteholders pursuant to the Sale and Servicing Agreement, the
Trust Agreement and the Indenture, the filing of the UCC-1 financing
statements relating to the security interests created pursuant to the Spread
Account Agreement, and such other approvals (which shall be
specified in such opinion) as have been obtained and filings as have been
made or are in the process of being made; and


          (vii)     none of the execution and delivery of this Agreement,
the Sale and Servicing Agreement, the Receivables Purchase Agreement or the
Insurance Agreement, the consummation of any of the transactions therein
contemplated or the fulfillment of the terms thereof will conflict
with, result in a breach or violation of, or constitute a default under, the
charter or bylaws of First Merchants.

     In rendering such opinion, such counsel may rely (A) as to matters
involving the application of laws of any jurisdiction other than the State
of New York, the State of Delaware, the State of Illinois or the United
States, to the extent such counsel deems proper and specifies in such
opinion, upon the opinion of other counsel of good standing whom such
counsel believes to be reliable and who are satisfactory to Counsel for
the Underwriter and (B) as to matters of fact, to the extent such counsel
deems proper, on certificates of responsible officers of First Merchants
and public officials.

     All references in this Section 9(f) to the Prospectus shall be deemed
to include any amendment or supplement thereto at the Closing Date.

     (g)  You shall have received an opinion of (Illinois tax counsel),
addressed to you and the Indenture Trustee, dated the Closing Date and
satisfactory in form and substance to you and your counsel, to the effect
that the statements in the Base Prospectus under the heading "Certain
State Tax Consequences with respect to Owner Trusts" and in the Prospectus
Supplement under the heading "Summary of Terms -- Tax Status" (to the
extent relating to Illinois tax consequences) accurately describe the
material Illinois tax consequences to holders of the Securities.

     (h)  You shall have received an opinion addressed to you of Brown &
Wood LLP, in its capacity as federal tax counsel to the Trust, to the
effect that the statements in the Base Prospectus under the heading
"Certain Federal Income Tax Consequences" and in the Prospectus Supplement
under the headings "Summary of Terms -- Tax Status" (to the extent
relating to federal income tax consequences), "- ERISA Considerations" and
"ERISA Considerations" to the extent that they constitute statements of
matters of law or legal conclusions with respect thereto, have been
prepared or reviewed by such counsel and accurately describe the material
federal income tax consequences to holders of the Notes.

     (i)  The Underwriter shall have received from Counsel for the
Underwriter such opinion or opinions, dated the Closing Date, with respect
to the issuance and sale of the Offered Securities, the Prospectus (as
amended or supplemented at the Closing Date) and other related matters as
the Underwriter may reasonably require, and the Seller shall have
furnished to such counsel such documents as they request for the purpose
of enabling them to pass upon such matters.  

     (j)  You shall have received an opinion addressed to you and First
Merchants of ( ), counsel to the Indenture Trustee, dated the Closing Date
and satisfactory in form and substance to you and your counsel, to the
effect that:

          (i)  The Indenture Trustee is a banking corporation duly
incorporated and validly existing under the laws of the ( ).

          (ii) The Indenture Trustee has the full corporate trust power to
accept the office of indenture trustee under the Indenture and backup
servicer under the Sale and Servicing Agreement and of collateral agent under
the Spread Account Agreement and to enter into and perform its obligations
under the Indenture, the Sale and Servicing Agreement, the Spread Account
Agreement and the Administration Agreement.

          (iii)     The execution and delivery of the Indenture and the
Administration Agreement and the acceptance of the Sale and Servicing
Agreement and the performance by the Indenture Trustee of its obligations
under the Indenture, the Sale and Servicing Agreement, the Master Spread
Account Agreement and the Administration Agreement have been duly authorized
by all necessary corporate action of the Indenture Trustee and each has been
duly executed and delivered by the Indenture Trustee.

          (iv) The Indenture, the Sale and Servicing Agreement and the
Administration Agreement constitute valid and binding obligations of the
Indenture Trustee enforceable against the Indenture Trustee in accordance
with their terms under the laws of the State of New York and the federal law
of the United States.

          (v)  The execution and delivery by the Indenture Trustee of the
Indenture and the Administration Agreement and the acceptance of the Sale and
Servicing Agreement do not require any consent, approval or
authorization of, or any registration or filing with, any New York or
United States federal governmental authority, other than the qualification
of the Indenture Trustee under the Trust Indenture Act.

          (vi) Each of the Notes has been duly authenticated by the
Indenture Trustee.

          (vii)     Neither the consummation by the Indenture Trustee of
the transactions contemplated in the Sale and Servicing Agreement, the
Indenture or the Administration Agreement nor the fulfillment of the terms
thereof by the Indenture Trustee will conflict with, result in a breach or
violation of, or constitute a default under any law or the charter, bylaws
or other organizational documents of the Indenture Trustee or the terms of
any indenture or other agreement or instrument known to such counsel to which
the Indenture Trustee or any of its subsidiaries is a party or is bound or
any judgment, order or decree  known to such counsel to be applicable to the
Indenture Trustee or any of its subsidiaries of any court, regulatory body,
administrative agency, governmental body or arbitrator having jurisdiction
over the Indenture Trustee or any of its subsidiaries.

          (viii)    To the knowledge of such counsel there is no action,
suit or proceeding pending or threatened against the Indenture Trustee (as
trustee under the Indenture or in its individual capacity) before or by any
governmental authority that, if adversely decided, would materially adversely
affect the ability of the Indenture Trustee to perform its obligations under
the Indenture, the Sale and Servicing Agreement or the Administration
Agreement.

          (ix) The execution, delivery and performance by the Indenture
Trustee of the Sale and Servicing Agreement, the Indenture and the
Administration Agreement will not subject any of the property or assets of
the Trust or any portion thereof to any lien created by or arising under the
Indenture Trustee that is unrelated to the transactions contemplated in such
Agreements.

     (k)  You shall have received an opinion addressed to you and First
Merchants of ( ), counsel to the Owner Trustee, dated the Closing Date and
satisfactory in form and substance to you and your counsel, to the effect
that:

          (i)  The Owner Trustee is a banking corporation duly
incorporated and validly existing under the laws of the ( ).

          (ii) The Owner Trustee has the full corporate trust power to
accept the office of owner trustee under the Trust Agreement and to enter
into and perform its obligations under the Trust Agreement and, on behalf of
the Trust, under the Indenture, the Sale and Servicing Agreement and the
Administration Agreement.

          (iii)     The execution and delivery of the Trust Agreement and,
on behalf of the Trust, of the Indenture, the Sale and Servicing
Agreement, the Administration Agreement, the Offered Securities and the
performance by the Owner Trustee of its obligations under the Trust
Agreement, the Indenture, the Sale and Servicing Agreement and the
Administration Agreement have been duly authorized by all necessary corporate
action of the Owner Trustee and each has been duly executed and delivered by
the Owner Trustee.

          (iv) The Trust Agreement, the Sale and Servicing Agreement, the
Indenture and the Administration Agreement constitute valid and binding
obligations of the Owner Trustee enforceable against the Owner Trustee in
accordance with their terms under the laws of the State of New York, the
State of Delaware and the federal law of the United States.

          (v)  The execution and delivery by the Owner Trustee of the
Trust Agreement and, on behalf of the Trust, of the Indenture, the Sale and
Servicing Agreement and the Administration Agreement do not require any
consent, approval or authorization of, or any registration or filing with,
any Delaware or United States federal governmental authority.

          (vi) Each of the Certificates has been duly executed and
delivered by the Owner Trustee as owner trustee and authenticating agent. 
Each of the Notes has been duly executed and delivered by the Owner Trustee,
on behalf of the Trust.

          (vii)     Neither the consummation by the Owner Trustee of the
transactions contemplated in the Sale and Servicing Agreement, the
Indenture, the Trust Agreement or the Administration Agreement nor the
fulfillment of the terms thereof by the Owner Trustee will conflict with,
result in a breach or violation of, or constitute a default under any law or
the charter, bylaws or other organizational documents of the Owner Trustee or
the terms of any indenture or other agreement or instrument known to such
counsel to which the Owner Trustee or any of its subsidiaries is a party or
is bound, or any judgment, order or decree known to such counsel to be
applicable to the Owner Trustee or any of its subsidiaries of any court,
regulatory body, administrative agency, governmental body or arbitrator
having jurisdiction over the Owner Trustee
or any of its subsidiaries.

          (viii)    To the knowledge of such counsel there is no action,
suit or proceeding pending or threatened against the Owner Trustee (as owner
trustee under the Trust Agreement or in its individual capacity) before or by
any governmental authority that, if adversely decided, would materially
adversely affect the ability of the Owner Trustee to perform its obligations
under the Trust Agreement.

          (ix) The execution, delivery and performance by the Owner
Trustee (as trustee under the Trust Agreement or in its individual
capacity, as the case may be) of the Sale and Servicing Agreement, the
Indenture, the Trust Agreement or the Administration Agreement will not
subject any of the property or assets of the Trust or any portion thereof to
any lien created by or arising under the Owner Trustee that is unrelated to
the transactions contemplated in such Agreements.

     (l)  The Underwriter shall have received such opinions, addressed to
the Underwriter and dated the Closing Date, as are delivered to the Rating
Agencies.

     (m)  The Underwriter shall have received an opinion from ( ), counsel
for the Seller, dated the Closing Date and satisfactory in form and
substance to the Underwriter and counsel for the Underwriter regarding the
true-sale of the Receivables by First Merchants to the Seller and by the
Seller to the Trust and the conveyance by the Trust of the Receivables and 
other Trust Property to the Indenture Trustee for the benefit of the 
Noteholders.

     (n)  The Underwriter shall have received an opinion from ( ), counsel
for the Seller, dated the Closing Date and satisfactory in form and
substance to the Underwriter and counsel for the Underwriter regarding
substantive consolidation.

     (o)  The Underwriter shall have received an opinion from ( ),
Associate General Counsel for (security insurer), dated the Closing Date
and satisfactory in form and substance to the Underwriter and counsel for
the Underwriter, addressed to the Underwriter and the Seller.

     (p)  The Underwriter shall have received a certificate dated the
Closing Date of any of the Chairman of the Board, the President, the
Executive Vice President, any Vice President, the Treasurer, any Assistant
Treasurer, the principal financial officer or the principal accounting
officer of the Seller in which such officer shall state that, to the best
of his or her knowledge after reasonable investigation:

          (i)  the representations and warranties of the Seller contained
in this Agreement and the Basic Documents are true and correct; the Seller
has complied with all agreements and satisfied all conditions on its part to
be performed or satisfied under such agreements at or prior to the Closing
Date;

          (ii) since the date of the most recent financial information
included in the Prospectus, no material adverse change, or any development
involving a prospective material adverse change, in or affecting particularly
the business or properties of the Seller or the Trust has occurred; and

          (iii)     no stop order suspending the effectiveness of the
Registration Statement has been issued and no proceedings for that purpose
have been instituted or are contemplated by the Commission.)

     (q)  The Underwriter shall have received a certificate dated the
Closing Date of any of the Chairman of the Board, the President, the
Executive Vice President, any Vice President, the Treasurer, any Assistant
Treasurer, the principal financial officer or the principal accounting
officer of First Merchants in which such officer shall state that, to the
best of his or her knowledge after reasonable investigation:

          (i)  the representations and warranties of First Merchants
contained in this Agreement and the Basic Documents are true and correct;
First Merchants has complied with all agreements and satisfied all conditions
on its part to be performed or satisfied under such agreements at or prior to
the Closing Date;

          (ii) since the date of the most recent financial information
included in the Prospectus, no material adverse change, or any development
involving a prospective material adverse change, in or affecting particularly
the business or properties of First Merchants or the Trust has occurred; and

          (iii)     no stop order suspending the effectiveness of the
Registration Statement has been issued and no proceedings for that purpose
have been instituted or are contemplated by the Commission.

     (r)  The Underwriter shall have received a fully executed Insurance
Agreement by and among the Seller, First Merchants and (security insurer),
dated as of ( ) (the "Insurance Agreement"), and all representations and
warranties thereunder or made pursuant thereto shall be true and correct,
and the Seller shall have performed its obligations thereunder.

     (s)  The Policy relating to the Offered Securities shall have been
duly executed and issued at or prior to the Closing Date and shall conform
in all material respects to the description thereof in the Prospectus.

     (t)  The Underwriter shall have received evidence satisfactory to it
that, on or before the Closing Date, UCC-1 financing statements have been
or are being filed in the office of the Secretary of State of the State of
Illinois and the County Clerk of Lake County, Illinois reflecting the sale
of the Receivables by First Merchants to the Seller and of the Receivables
and other Trust Property by the Seller to the Trustee for the benefit of
the Certificateholders.

     (u)  The Notes shall have been rated ( ) and ( ) and the Certificates
shall have been rated ( ) and ( ) by ( ) and by ( ).

     (v)  At the Execution Time and at the Closing Date, Deloitte & Touche
LLP shall have furnished to the Underwriter a letter or letters, dated
respectively as of the Execution Time and as of the Closing Date,
substantially in the forms of the drafts to which the Underwriter has
previously agreed and otherwise in form and substance satisfactory to the
Underwriter and to counsel for the Underwriter.

     (w)  Subsequent to the Execution Time or, if earlier, the dates as of
which information is given in the Prospectus, there shall not have been
any change or any development involving a prospective change in or
affecting the business or properties of First Merchants or the Seller the
effect of which is, in the judgment of the Underwriter, so material and
adverse as to make it impractical or inadvisable to market the Offered
Securities as contemplated by the Prospectus.

     (x)  Subsequent to the Execution Time, there shall not have been any
decrease in the rating of any of the Seller's or First Merchants' debt
securities by any "nationally recognized statistical rating organization"
(as defined for purposes of Rule 436(g) under the Securities Act) or any
notice given of any intended or potential decrease in any such rating or
of a possible change in any such rating that does not indicate the
direction of the possible change.

     (y)  On the Closing Date, $( ) aggregate principal amount of the
Notes and $( ) aggregate principal amount of the Certificates shall have
been issued and delivered to the Seller.

     (z)  On the Closing Date, the Seller shall have purchased and fully
paid for all of the Offered Securities.

     Prior to the Closing Date, the Seller shall have furnished to the
Underwriter such further information, certificates and documents as the
Underwriter may reasonably request.

     10.  Indemnification and Contribution.  (a)  The Seller and First
          --------------------------------
Merchants, jointly and severally, agree to indemnify and hold harmless the
Underwriter, the directors, officers, employees and agents of the
Underwriter and each person who controls the Underwriter within the
meaning of either the Securities Act or the Exchange Act against any and
all losses, claims, damages or liabilities, joint or several, to which
they or any of them may become subject under the Securities Act, the
Exchange Act or other federal or state statutory law or regulation, at
common law or otherwise, insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material fact
contained in the Registration Statement, the preliminary Base Prospectus,
the Collateral Materials, the Preliminary Prospectus Supplement (if any),
the Base Prospectus or the Prospectus or any amendment or supplement
thereto, or arise out of or are based upon the omission or alleged
omission to state therein (in the case of Collateral Materials, when read
together with the Prospectus) a material fact required to be stated
therein or necessary to make the statements therein, in the light of the
circumstances under which they were made, not misleading, and agrees to
reimburse each such indemnified party, as incurred, for any legal or other
expenses reasonably incurred by them in connection with investigating or
defending any such loss, claim, damage, liability or action; provided,
however, that the Seller and First Merchants will not be liable in any
such case to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or alleged untrue
statement or omission or alleged omission from any of such documents, in
reliance upon and in conformity with written information furnished to the
Seller by the Underwriter specifically for inclusion therein.  This
indemnity agreement will be in addition to any liability that the Seller
or First Merchants may otherwise have.

     For all purposes contemplated hereby, First Merchants, the Seller and
the Underwriter each acknowledge that the Collateral Materials were
prepared by First Merchants.

     (b)  The Underwriter agrees to indemnify and hold harmless the Seller
and First Merchants, their directors, their officers and each person who
controls the Seller or First Merchants within the meaning of either the
Securities Act or the Exchange Act, to the same extent as the foregoing
indemnity from the Seller and First Merchants to the Underwriter, but only 
with reference to written information relating to the Underwriter furnished 
to the Seller by the Underwriter specifically for inclusion in the Registration
Statement, the preliminary Base Prospectus, the Preliminary Prospectus 
Supplement (if any), the Base Prospectus or the Prospectus or any amendment 
or supplement thereto.  This indemnity agreement will be in addition to any 
liability that the Underwriter may otherwise have.  (The Seller and First 
Merchants acknowledge that the statements set forth in the first sentence of 
the next to the last paragraph and in the last paragraph of the cover page and
under the heading "Underwriting" in the Prospectus Supplement constitute
the only information furnished in writing by or on behalf of the
Underwriter for inclusion in the Prospectus (or in any amendment or
supplement thereto).)

     (c)  Promptly after receipt by an indemnified party under this
Section 10 of notice of the commencement of any action, such indemnified
party will, if a claim in respect thereof is to be made against the
indemnifying party under this Section 10, notify the indemnifying party in
writing of the commencement thereof; but the failure so to notify the
indemnifying party (i) will not relieve it from liability under paragraph
(a) or (b) above unless and to the extent it did not otherwise learn of
such action and such failure results in the forfeiture by the indemnifying
party of substantial rights and defenses and (ii) will not, in any event,
relieve the indemnifying party from any obligations to any indemnified
party other than the indemnification obligation provided in paragraph (a)
or (b) above.  The indemnifying party shall be entitled to appoint counsel
of the indemnifying party's choice at the indemnifying party's expense to
represent the indemnified party in any action for which indemnification is
sought (in which case the indemnifying party shall not thereafter be
responsible for the fees and expenses of any separate counsel retained by
the indemnified party or parties except as set forth below); provided,
however, that such counsel shall be satisfactory to the indemnified party. 
Notwithstanding the indemnifying party's election to appoint counsel to
represent the indemnified party in an action, the indemnified party shall
have the right to employ separate counsel (including local counsel), and
the indemnifying party shall bear the reasonable fees, costs and expenses
of such separate counsel if (i) the use of counsel chosen by the
indemnifying party to represent the indemnified party would present such
counsel with a conflict of interest, (ii) the actual or potential
defendants in, or targets of, any such action include both the indemnified
party and the indemnifying party and the indemnified party shall have
reasonably concluded that there may be legal defenses available to it and/or
other indemnified parties that are different from or additional to
those available to the indemnifying party, (iii) the indemnifying party
shall not have employed counsel satisfactory to the indemnified party to
represent the indemnified party within a reasonable time after notice of
the institution of such action or (iv) the indemnifying party shall
authorize the indemnified party to employ separate counsel at the expense
of the indemnifying party.  An indemnifying party will not, without the
prior written consent of the indemnified parties, settle or compromise or
consent to the entry of any judgment with respect to any pending or
threatened claim, action, suit or proceeding in respect of which
indemnification or contribution may be sought hereunder (whether or not
the indemnified parties are actual or potential parties to such claim or
action) unless such settlement, compromise or consent includes an unconditional
release of each indemnified party from all liability arising out of such
claim, action, suit or proceeding.

     (d)  In the event that the indemnity provided in paragraph (a) or (b)
of this Section 10 is unavailable to or insufficient to hold harmless an
indemnified party for any reason, the Seller, First Merchants and the
Underwriter agree to contribute to the aggregate losses, claims, damages
and liabilities (including legal or other expenses reasonably incurred in
connection with investigating or defending same) (collectively "Losses")
to which the Seller, First Merchants and the Underwriter may be subject in
such proportion as is appropriate to reflect the relative benefits
received by the Seller and First Merchants on the one hand and by the
Underwriter on the other from the offering of the Offered Securities;
provided, however, that in no case shall the Underwriter be responsible
for any amount in excess of the purchase discount or commission applicable
to the Offered Securities purchased by the Underwriter hereunder.  If the
allocation provided by the immediately preceding sentence is unavailable
for any reason, the Seller, First Merchants and the Underwriter shall
contribute in such proportion as is appropriate to reflect not only such
relative benefits but also the relative fault of the Seller and First
Merchants on the one hand and of the Underwriter on the other in
connection with the statements or omissions that resulted in such Losses
as well as any other relevant equitable considerations.  Benefits received
by the Seller and First Merchants shall be deemed to be equal to the total
net proceeds from the offering (before deducting expenses), and benefits
received by the Underwriter shall be deemed to be equal to the total
purchase discounts and commissions received by the Underwriter from the
Seller in connection with the purchase of the Offered Securities
hereunder.  Relative fault shall be determined by reference to whether any
alleged untrue statement or omission relates to information provided by
the Seller and First Merchants on the one hand or the Underwriter on the
other.  The Seller, First Merchants and the Underwriter agree that it
would not be just and equitable if contribution were determined by pro
rata allocation or any other method of allocation that does not take
account of the equitable considerations referred to above. 
Notwithstanding the provisions of this paragraph (d), no person guilty of
fraudulent misrepresentation (within the meaning of Section 11(f) of the
Securities Act) shall be entitled to contribution from any person who was
not guilty of such fraudulent misrepresentation.  For purposes of this
Section 10, each person who controls the Underwriter within the meaning of
either the Securities Act or the Exchange Act and each director, officer,
employee and agent of the Underwriter shall have the same rights to
contribution as the Underwriter, and each person who controls the Seller
or First Merchants within the meaning of either the Securities Act or the
Exchange Act and each officer and director of the Seller or First
Merchants shall have the same rights to contribution as the Seller or
First Merchants, subject in each case to the applicable terms and
conditions of this paragraph (d).

     11.  Defaults of the Underwriter.  If the Underwriter defaults in its
          ---------------------------
obligation to purchase the Offered Securities hereunder on the Closing
Date and arrangements satisfactory to the Underwriter and the Seller for
the purchase of such Offered Securities by other persons are not made
within 36 hours after such default, this Agreement will terminate without
liability on the part of the Seller, except as provided in Section 13.  As
used in this Agreement, the term "Underwriter" includes any person
substituted for an Underwriter under this Section.  Nothing herein will
relieve the defaulting Underwriter from liability for its default.

     12.  No Bankruptcy Petition.  The Underwriter covenants and agrees 
          ----------------------
that, prior to the date which is one year and one day after the payment in
full of all securities issued by the Seller or by a trust for which the
Seller was the depositor which securities were rated by any nationally
recognized statistical rating organization, it will not institute against,
or join any other Person in instituting against, the Seller any
bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings or other proceedings under any federal or state bankruptcy or
similar law.

     13.  Survival of Representations and Obligations.  The respective
          -------------------------------------------
indemnities, agreements, representations, warranties and other statements
of First Merchants, the Seller or any of their officers, and the
Underwriter set forth in or made pursuant to this Agreement or contained
in certificates of officers of First Merchants and the Seller submitted
pursuant hereto shall remain operative and in full force and effect,
regardless of any investigation or statement as to the results thereof
made by or on behalf of the Underwriter, First Merchants or the Seller or
any of their respective representatives, officers or directors or any
controlling person, and will survive delivery of and payment for the
Offered Securities.  If for any reason the purchase of the Offered
Securities by the Underwriter is not consummated, the Seller shall remain
responsible for the expenses to be paid or reimbursed by the Seller
pursuant to Section 8 and the respective obligations of the Seller and the
Underwriter pursuant to Section 10 shall remain in effect.  If for any
reason the purchase of the Offered Securities by the Underwriter is not
consummated (other than because of a failure to satisfy the conditions set
forth in items (ii), (iv) and (v) of Section 9(c)), the Seller will
reimburse the Underwriter, upon demand, for all out-of-pocket expenses
(including fees and disbursements of counsel) reasonably incurred by it in
connection with the offering of the Offered Securities.  Nothing contained
in this Section 13 shall limit the recourse of the Seller against the
Underwriter.

     14.  Notices.  All communications hereunder will be in writing and, 
          -------
if sent to the Underwriter, will be mailed, delivered or telegraphed and
confirmed to it at ( ); if sent to the Seller, will be mailed, delivered
or telegraphed, and confirmed to it at First Merchants Auto Receivables
Corporation ( ), 570 Lake Cook Road, Suite 126B, Deerfield, Illinois
60015, Attention: President.  Any such notice will take effect at the time
of receipt.

     15.  Successors.  This Agreement will inure to the benefit of and be
          ----------
binding upon the parties hereto and their respective successors and the
officers and directors and controlling persons referred to in Section 10,
and no other person will have any right or obligations hereunder.

     16.  Counterparts.  This Agreement may be executed in any number of
          ------------
counterparts, each of which shall be deemed to be an original, but all
such counterparts shall together constitute one and the same Agreement.

     17.  Applicable Law.  This Agreement will be governed by, and 
          --------------
construed in accordance with, the laws of the State of New York.

     If the foregoing is in accordance with your understanding of our
agreement, kindly sign and return to us the enclosed duplicate hereof,
whereupon it will become a binding agreement between the Seller and the
Underwriter in accordance with its terms.


                              Very truly yours,

                              FIRST MERCHANTS AUTO RECEIVABLES CORPORATION
( )



                              By:                                         

                                  ---------------------------------------
                              Name: 
                              Title:



                              FIRST MERCHANTS ACCEPTANCE CORPORATION



                              By:                                         

                                  ---------------------------------------
                              Name: 
                              Title:



The foregoing Underwriting Agreement
is hereby confirmed and accepted
as of the date first written above:

SALOMON BROTHERS INC



By:                                             
    --------------------------------------------
Name:  
Title:  

                                  SCHEDULE I






CLASS OF NOTES                                          PRINCIPAL AMOUNT
                                                           OF NOTES        
                                                        ----------------


CLASS OF CERTIFICATES                                   PRINCIPAL AMOUNT
                                                         OF CERTIFICATES    
                                                        -----------------






                                              Exhibit 1.2
                                              Form of Underwriting Agreement
                                              for Grantor Trusts




                      FIRST MERCHANTS AUTO TRUST 199_-_

                        ( )% ASSET BACKED CERTIFICATES

                 FIRST MERCHANTS AUTO RECEIVABLES CORPORATION

                            UNDERWRITING AGREEMENT
                           ----------------------


                                                                    ( ), 199_

Salomon Brothers Inc
Seven World Trade Center
New York, New York 10048


Ladies and Gentlemen:

     1.   Introduction.  First Merchants Auto Receivables Corporation ( ),
          ------------
a Delaware corporation (the "Seller"), and a wholly-owned subsidiary of First
Merchants Acceptance Corporation, a Delaware corporation ("First Merchants"),
proposes to cause First Merchants Auto Trust 199_-_ (the "Trust") to issue
and sell $( ) principal amount of its ( )% Asset Backed Certificates (the
"Certificates") to ( ), (the "Underwriter").  The Certificates are sometimes
referred to herein as the "Offered Securities."

     The Trust Property will include, among other things, a pool of non-prime
precomputed and simple interest motor vehicle retail installment sale
contracts (the "Receivables"), the related security interests in the motor
vehicles financed thereby (the "Financed Vehicles"), certain monies received
thereon on and after ( ), 199_  (the "Cutoff Date"), all insurance proceeds
and liquidation proceeds with respect thereto, the related Receivables files,
the Trust Accounts, proceeds of the foregoing and certain rights with respect
to funds on deposit from time to time in the Spread Account.  The Receivables
will be sold to the Trust by the Seller.  The Receivables will be serviced
for the Trust by First Merchants (in such capacity, the "Servicer").  The
Certificates will be issued pursuant to the Pooling and Servicing Agreement
to be dated as of ( ), 199_ (as amended and supplemented from time to time,
the "Pooling and Servicing Agreement"), among the Seller, as depositor, First
Merchants, as seller and servicer, and ( ), as trustee and backup servicer
(respectively, the "Trustee" and the "Backup Servicer").

     The Seller acknowledges that it will have furnished to the Underwriter,
for distribution to potential investors in the Offered Securities prior to
the date on which the Prospectus (as defined in Section 2(a) below) is made
available to such potential investors, a term sheet in the form of Exhibit
A hereto (the "Collateral Materials").

     Capitalized terms used and not otherwise defined herein shall have the
meanings assigned thereto in the Pooling and Servicing Agreement .

     2.   Representations and Warranties of First Merchants.  First Merchants
          -------------------------------------------------
represents and warrants to, and agrees with, the Underwriter that:

     (a)  First Merchants meets the requirements for use of Form S-3 under
the Securities Act of 1933, as amended (the "Act"), and has filed with the
Securities and Commission (the "Commission") a registration statement
(Registration No. 333-09487) on such Form, including a related preliminary
base prospectus and a preliminary prospectus supplement, for the registration
under the Act of the offering and sale of the Offered Securities.  First
Merchants may have filed one or more amendments thereto, each of which
amendments has previously been furnished to you.  First Merchants will next
file with the Commission (i) prior to the effectiveness of such registration
statement, an amendment thereto (including the form of final base prospectus
and the form of final prospectus supplement relating to the Offered
Securities) or (ii) after the effectiveness of such registration statement,
either (A) a final base prospectus relating to the Offered Securities in
accordance with Rules 430A and 424(b)(1) or (4) under the Act or (B) a final
base prospectus and a final prospectus supplement relating to the Offered
Securities in accordance with Rules 415 and 424(b)(2) or (5).  First
Merchants has filed with the Commission in a report on Form 8-K the
Collateral Materials within two business days after they were first delivered
to the Underwriter.

     In the case of clauses (ii) (A) and (B) above, First Merchants has
included in such registration statement, as amended at the Effective Date,
all information (other than Rule 430A Information) required by the Act and
the rules thereunder to be included in the Prospectus with respect to the
Offered Securities and the offering thereof.  As filed, such amendment and
form of final prospectus supplement, or such final prospectus supplement,
shall include all Rule 430A Information, together with all other required
information, with respect to the Offered Securities and the offering thereof
and, except to the extent that the Underwriter shall agree in writing to a
modification, shall be in all substantive respects in the form furnished to
you prior to the Execution Time or, to the extent not completed at the
Execution Time, shall contain only such specific additional information and
other changes (beyond that contained in the latest preliminary base
prospectus and preliminary prospectus supplement, if any, that have
previously been furnished to you) as First Merchants has advised you, prior
to the Execution Time, will be included or made therein.  If the Registration
Statement contains the undertaking specified by Regulation S-K Item 512(a),
the Registration Statement, at the Execution Time, meets the requirements set
forth in Rule 415(a)(1)(x).

     For purposes of this Agreement, "Effective Time" means the date and time
as of which such registration statement, or the most recent post-effective
amendment thereto, if any, was declared effective by the Commission, and
"Effective Date" means the date of the Effective Time.  "Execution Time"
shall mean the date and time that this Agreement is executed and delivered
by the parties hereto.   Such registration statement, as amended at the
Effective Time, including all information deemed to be a part of such
registration statement as of the Effective Time pursuant to Rule 430A(b)
under the Act, and including the exhibits thereto and any material
incorporated by reference therein, is hereinafter referred to as the
"Registration Statement."  "Base Prospectus" shall mean any prospectus
referred to above contained in the Registration Statement at the Effective
Date, including any Preliminary Prospectus Supplement.  "Preliminary
Prospectus Supplement" shall mean the preliminary prospectus supplement, if
any, to the Base Prospectus which describes the Offered Securities and the
offering thereof and is used prior to the filing of the Prospectus. 
"Prospectus" shall mean the prospectus supplement relating to the Offered
Securities that is first filed pursuant to Rule 424(b) after the Execution
Time, together with the Base Prospectus, as amended at the time of such
filing, or, if no filing pursuant to Rule 424(b) is required, shall mean the
prospectus supplement relating to the Offered Securities, including the Base
Prospectus, included in the Registration Statement at the Effective Date. 
"Rule 430A Information" means information with respect to the Offered
Securities and the offering of the Offered Securities permitted to be omitted
from the Registration Statement when it becomes effective pursuant to
Rule 430A.  "Rule 415", "Rule 424", "Rule 430A" and "Regulation S-K" refer
to such rules or regulations under the Act.  Any reference herein to the
Registration Statement, the Base Prospectus, a Preliminary Prospectus
Supplement or the Prospectus shall be deemed to refer to and include the
documents incorporated by reference therein pursuant to Item 12 of Form S-3
which were filed under the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), on or before the Effective Date of the Registration
Statement or the issue date of the Base Prospectus, such Preliminary
Prospectus Supplement or the Prospectus, as the case may be; and any
reference herein to the terms "amend", "amendment" or "supplement" with
respect to the Registration Statement, the Base Prospectus, any Preliminary
Prospectus Supplement or the Prospectus shall be deemed to refer to and
include the filing of any document under the Exchange Act after the Effective
Date of the Registration Statement or the issue date of the Base Prospectus,
any Preliminary Prospectus Supplement or the Prospectus, as the case may be,
deemed to be incorporated therein by reference.

     (b)  On the Effective Date and on the date of this Agreement, the
Registration Statement did or will, and, when the Prospectus is first filed
(if required) in accordance with Rule 424(b) and on the Closing Date, the
Prospectus (and any supplements thereto) will, comply in all material
respects with the applicable requirements of the Act, the Exchange Act and
the Trust Indenture Act of 1939, as amended (the "Trust Indenture Act"), and
the respective rules and regulations of the Commission thereunder (the "Rules
and Regulations"); on the Effective Date, the Registration Statement did not
or will not contain any untrue statement of a material fact or omit to state
any material fact required to be stated therein or necessary in order to make
the statements therein not misleading; and, on the Effective Date, the
Prospectus, if not filed pursuant to Rule 424(b), did not or will not, and
on the date of any filing pursuant to Rule 424(b) and on the Closing Date,
the Prospectus (together with any supplement thereto) will not, include any
untrue statement of a material fact or omit to state a material fact
necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading; provided, however,
that First Merchants makes no representations or warranties as to the
information contained in or omitted from the Registration Statement or the
Prospectus or any supplement thereto in reliance upon and in conformity with
information furnished in writing to First Merchants by you specifically for
use in connection with the preparation of the Registration Statement or the
Prospectus or any supplement thereto.  As of the Closing Date, First
Merchants' representations and warranties in the Pooling and Servicing
Agreement and the Trust Agreement will be true and correct.

     (c)  This Agreement has been duly authorized, executed and delivered by
First Merchants.

     (d)  Under generally accepted accounting principles, First Merchants
will report its transfer of the Receivables to the Seller pursuant to the
Receivables Purchase Agreement as a sale of the Receivables.  First Merchants
has been advised by Deloitte & Touche LLP, independent certified public
accountants, that the transfer will be so classified under generally accepted
accounting principles in accordance with Statement No. 77 of the Financial
Accounting Standards Board (December 1983).

     (e)  None of First Merchants, any of its Affiliates or anyone acting on
behalf of First Merchants or any of its Affiliates has taken any action that
would require qualification of the Trust Agreement under the Trust Indenture
Act or registration of First Merchants, the Seller or the Trust under the
Investment Company Act, nor will First Merchants or any of its Affiliates
act, nor have they authorized or will they authorize any person to act, in
such manner.

     3.   Representations and Warranties of the Seller.
          --------------------------------------------

     (a)  This Agreement has been duly authorized, executed and delivered by
the Seller.

     (b)  The Seller's assignment and delivery of the Receivables to the
Trust will vest in the Trust all of the Seller's right, title and interest
therein, subject to no prior lien, mortgage, security interest, pledge,
adverse claim, charge or other encumbrance.

     (c)  Upon the execution and delivery of the Receivables Purchase
Agreement and the Pooling and Servicing Agreement by the respective parties
thereto and the filing with the Secretary of State of Illinois of (i) the
UCC-3 partial termination statements relating to the release by First
Merchants' secured lenders of their security interests in the Receivables and
(ii) UCC-1 financing statements evidencing the conveyance of the Receivables
(A) by First Merchants to the Seller and, (B) by the Seller to the Trustee
for the benefit of the Certificateholders, the Trust's conveyance of the
Trust Property to the Trustee pursuant to the Pooling and Servicing Agreement
will vest in the Trustee, for the benefit of the Certificateholders, all
rights, title and interest of the Seller therein, subject to no prior lien,
mortgage, security interest, pledge, adverse claim, charge or other
encumbrance (other than as shall be identified to you prior to the Closing
Date).

     (d)  Neither the Seller nor anyone acting on behalf of the Seller has
taken any action that would require registration of the Seller or the Trust
under the Investment Company Act of 1940, as amended (the "Investment Company
Act"), nor will the Seller act, nor has the Seller authorized any person to
act, nor will the Seller authorize any person to act in such manner.

     (e)  As of the Closing Date, the Seller's representations and warranties
in the Basic Documents (as defined herein) will be true and correct.

     4.   Representations and Warranties of the Underwriter.  The Underwriter
          -------------------------------------------------
represents and warrants to, and agrees with, the Seller that:

     (a)  It has not offered or sold, and will not offer or sell, any Offered
Security to persons in the United Kingdom except to persons whose ordinary
activities involve them in acquiring, holding, managing or disposing of
investments (as principal or agent) for the purposes of their businesses or
otherwise in circumstances that do not constitute an offer to the public in
the United Kingdom for the purposes of the Public Offers of Securities
Regulation 1995.

     (b)  It has complied and will comply with all applicable provisions of
the Financial Services Act 1986 of Great Britain with respect to anything
done by it in relation to the Offered Securities in, from or otherwise
involving the United Kingdom.

     (c)  It has only issued or passed on and will only issue or pass on in
the United Kingdom any document in connection with the issue of the Offered
Securities to a person who is of a kind described in Article 11(3) of the
Financial Services Act 1986 (Investment Advertisements) (Exemptions) Order
1995 or is a person to whom such document may otherwise lawfully be issued
or passed on.

     5.   Purchase, Sale, and Delivery of the Offered Securities.  On the
          ------------------------------------------------------
basis of the representations, warranties and agreements herein contained, but
subject to the terms and conditions herein set forth, the Seller agrees to
cause the Trust to sell to the Underwriter, and the Underwriter agrees to
purchase from the Trust, at a purchase price of ( )% of the principal amount
thereof, the respective principal amount of the Certificates, as set forth
in Schedule I hereto.  Delivery of and payment for the Offered Securities
shall be made at the office of Brown & Wood LLP, One World Trade Center, New
York, New York 10048, on ( ), 199_ (the "Closing Date").  Delivery of the
Offered Securities shall be made against payment of the purchase price in
immediately available funds drawn to the order of the Seller.  The Offered
Securities to be so delivered will be initially represented by one or more
Certificates registered in the name of Cede & Co., the nominee of The
Depository Trust Company ("DTC").  The interests of beneficial owners of the
Offered Securities will be represented by book entries on the records of DTC
and participating members thereof.  Definitive Certificates will be available
only under limited circumstances.

     6.   Offering by the Underwriter.  It is understood that, after the
          ---------------------------
Registration Statement becomes effective, the Underwriter proposes to offer
the Offered Securities for sale to the public (which may include selected
dealers), as set forth in the Prospectus.

     7.   Covenants of the Seller and First Merchants.  The Seller and First
          -------------------------------------------
Merchants covenant and agree with the Underwriter that:

     (a)  First Merchants and the Seller will use their respective best
efforts to cause the Registration Statement, and any amendment thereto, if
not effective at the Execution Time, to become effective.  Prior to the
termination of the offering of the Offered Securities, First Merchants will
not file any amendment of the Registration Statement or supplement to the
Prospectus unless First Merchants has furnished you a copy for your review
prior to filing and will not file any such proposed amendment or supplement
to which you reasonably object.  Subject to the foregoing sentence, if the
Registration Statement has become or becomes effective pursuant to Rule 430A,
or filing of the Prospectus is otherwise required under Rule 424(b), First
Merchants will file the Prospectus, properly completed, and any supplement
thereto, with the Commission pursuant to and in accordance with the
applicable paragraph of Rule 424(b) within the time period prescribed and
will provide evidence satisfactory to you of such timely filing.

     (b)  First Merchants will advise you promptly of any proposal to amend
or supplement the Registration Statement, as filed, or the related Prospectus
and will not effect such amendment or supplement without your consent, which
consent will not unreasonably be withheld; First Merchants will also advise
you promptly of any request by the Commission for any amendment of or
supplement to the Registration Statement or the Prospectus or for any
additional information; and First Merchants will also advise you promptly of
the effectiveness of the Registration Statement (unless the Registration
Statement has become effective prior to Execution Time) and any amendment
thereto, when the Prospectus, and any supplement thereto, shall have been
filed with the Commission pursuant to Rule 424(b) and of the issuance by the
Commission of any stop order suspending the effectiveness of the Registration
Statement or the institution or threat of any proceeding for that purpose,
and First Merchants will use its best efforts to prevent the issuance of any
such stop order and to obtain as soon as possible the lifting of any issued
stop order.

     (c)  If, at any time when a prospectus relating to the Offered
Securities is required to be delivered under the Act, any event occurs as a
result of which the Prospectus as then amended or supplemented would include
an untrue statement of a material fact or omit to state any material fact
necessary to make the statements therein, in the light of the circumstances
under which they were made, not misleading, or if it is necessary at any time
to amend the Registration Statement or supplement the Prospectus to comply
with the Act or the Exchange Act or the respective rules thereunder, First
Merchants promptly will notify you and will prepare and file, or cause to be
prepared and filed, with the Commission, subject to the second sentence of
paragraph (a) of this Section 5, an amendment or supplement that will correct
such statement or omission or effect such compliance.  Any such filing shall
not operate as a waiver or limitation of any right of the Underwriter
hereunder.

     (d)  As soon as practicable, but not later than sixteen months after the
Closing Date, the Seller will cause the Trust to make generally available to
holders of the Offered Securities an earning statement of the Trust covering
a period of at least twelve months beginning after the Closing Date that will
satisfy the provisions of Section 11(a) of the Act.

     (e)  First Merchants will furnish to the Underwriter copies of the
Registration Statement (one of which will be signed and will include all
exhibits), each related preliminary prospectus (including the Preliminary
Prospectus Supplement, if any), the Prospectus and all amendments and
supplements to such documents, in each case as soon as available and in such
quantities as the Underwriter requests.  First Merchants will pay the
expenses of printing or other production of all documents relating to the
offering.

     (f)  First Merchants will arrange for the qualification of the Offered
Securities for sale under the laws of such jurisdictions in the United States
as you may reasonably designate and will continue such qualifications in
effect so long as required for the distribution.

     (g)  For a period from the date of this Agreement until the retirement
of the Offered Securities, or until such time as the Underwriter shall cease
to maintain a secondary market in the Offered Securities, whichever occurs
first, First Merchants will deliver to you the monthly servicing report, the
annual statements of compliance and the annual independent certified public
accountants' reports furnished to the Trustee pursuant to the Pooling and
Servicing Agreement, as soon as such statements and reports are furnished to
the Trustee.

     (h)  So long as any of the Offered Securities is outstanding, First
Merchants will furnish to you (i) as soon as practicable after the end of the
fiscal year all documents required to be distributed to holders of Offered
Securities or filed with the Commission pursuant to the Exchange Act or any
order of the Commission thereunder and (ii) from time to time, any other
information concerning First Merchants or the Seller filed with any
government or regulatory authority that is otherwise publicly available, as
you may reasonably request.

     (i)  On or before the Closing Date, First Merchants shall cause its
computer records relating to the Receivables to be marked to show the Trust's
absolute ownership of the Receivables, and from and after the Closing Date,
neither First Merchants nor the Seller shall take any action inconsistent
with the Trust's ownership of such Receivables, other than as permitted by
the Pooling and Servicing Agreement.

     (j)  To the extent, if any, that the ratings provided with respect to
the Offered Securities by the rating agency or agencies that initially rate
the Offered Securities are conditional upon the furnishing of documents or
the taking of any other actions by the Seller, the Seller shall furnish such
documents and take any such other actions.

     (k)  For the period beginning on the date of this Agreement and ending
on the Closing Date, unless waived by the Underwriter, neither the Seller nor
any trust originated, directly or indirectly, by the Seller will offer to
sell or sell certificates (other than the Certificates) evidencing an
ownership interest in, receivables generated pursuant to retail automobile
or light duty truck installment sale contracts in such a manner as would
constitute a public offering to persons in the United States.

     (l)  The Seller will cooperate with the Underwriter and use its best
efforts to permit the Offered Securities to be eligible for clearance and
settlement through The Depository Trust Company.

     (m)  First Merchants, the Seller and the Trustee and Backup Servicer
will enter into the Pooling and Servicing Agreement and First Merchants and
the Seller will enter into the Receivables Purchase Agreement on or prior to
the Closing Date.

     8.   Payment of Expenses.  The Seller will pay all expenses incident to
          -------------------
the performance of its obligations under this Agreement, including (i) the
printing and filing of the Registration Statement as originally filed and of
each amendment thereto, (ii) the preparation of this Agreement, (iii) the
preparation, issuance and delivery of the Offered Securities to the
Underwriter, (iv) the fees and disbursements of the Seller's counsel and
accountants, (v) the qualification of the Offered Securities under securities
laws in accordance with the provisions of Section 6(f), including filing fees
and the fees and disbursements of counsel for you in connection therewith and
in connection with the preparation of any blue sky or legal investment
survey, (vi) the printing and delivery to the Underwriter of copies of the
Registration Statement as originally filed and of each amendment thereto,
(vii) the printing and delivery to the Underwriter of copies of any blue sky
or legal investment survey prepared in connection with the Offered
Securities, (viii) any fees charged by rating agencies for the rating of the
Offered Securities, (ix) the fees and expenses, if any, incurred with respect
to any filing with the National Association of Securities Dealers, Inc., and
(x) the fees and expenses of Brown & Wood LLP incurred as a result of
providing the opinions required by Sections 9(h) and 9(i) hereof.

     9.   Conditions to the Obligations of the Underwriter.  The obligations
          ------------------------------------------------
of the Underwriter to purchase and pay for the Offered Securities will be
subject to the accuracy of the representations and warranties on the part of
the Seller and First Merchants herein, to the accuracy of the statements of
officers of the Seller and First Merchants made pursuant to the provisions
hereof, to the performance by the Seller and First Merchants of their
respective obligations hereunder and to the following additional conditions
precedent:

     (a)  If the Registration Statement has not become effective prior to the
Execution Time, unless the Underwriter agrees in writing to a later time, the
Registration Statement  shall  have become  effective  not later  than  (i)
(  ) P.M. New York City time on the date of determination of the public
offering price, if such determination occurred at or prior to ( ) P.M. New
York City time on such date or (ii) ( ) A.M. New York City time on the business
day following the day on which the public offering price was determined, if
such determination occurred after ( ) P.M. New York City time on such date.

     (b)  The Prospectus and any supplements thereto shall have been filed
(if required) with the Commission in accordance with the Rules and
Regulations and Sections 2(a) and 2(b) hereof, and prior to the Closing Date,
no stop order suspending the effectiveness of the Registration Statement
shall have been issued and no proceedings for that purpose shall have been
instituted or, to the knowledge of the Seller or you, shall be contemplated
by the Commission or by any authority administering any state securities or
blue sky law.

     (c)  Subsequent to the execution and delivery of this Agreement or, if
earlier, the dates as of which information is given in the Registration
Statement (exclusive of any amendment thereto) and the Prospectus (exclusive
of any supplement thereto), there shall not have occurred (i) any change, or
any development involving a prospective change, in or affecting particularly
the business or properties of the Trust or the Seller which, in the judgment
of the Underwriter, materially impairs the investment quality of the Offered
Securities or makes it impractical or inadvisable to market the Offered
Securities; (ii) any suspension or limitation of trading in securities
generally on the New York Stock Exchange or any setting of minimum prices for
trading on such exchange; (iii) any suspension of trading of any securities
of the Seller on any exchange or in the over-the-counter market; (iv) any
banking moratorium declared by federal or New York authorities; or (v) any
outbreak or escalation of major hostilities in which the United States is
involved, any declaration of war by Congress or any other substantial
national or international calamity or emergency if, in the judgment of the
Underwriter, the effect of any such outbreak, escalation, declaration,
calamity or emergency makes it impractical or inadvisable to proceed with
completion of the sale of and payment for the Offered Securities.

     (d)  The Seller shall have furnished to the Underwriter the opinion of
( ), counsel for the Seller, dated the Closing Date and satisfactory in form
and substance to the Underwriter and counsel for the Underwriter, to the
effect that:

          (i)  the Seller has been duly incorporated and is validly existing
as a corporation in good standing under the laws of the State of Delaware,
with full corporate power and authority to own its properties and conduct its
business as described in the Prospectus, and is duly qualified to do business
as a foreign corporation and is in good standing under the laws of the State
of Illinois;

          (ii) all the outstanding shares of capital stock of the Seller have
been duly and validly authorized and issued and are fully paid and
nonassessable, and all outstanding shares of capital stock of the Seller are
owned by First Merchants free and clear of any security interest and, to the
knowledge of such counsel, after due inquiry, any other interests, claims,
liens or encumbrances (other than as shall be identified to you therein);

          (iii)     each of the Receivables Purchase Agreement and the
Pooling and Servicing Agreement has been duly authorized, executed and
delivered by the Seller, and constitutes a legal, valid and binding
obligation of the Seller enforceable against the Seller in accordance with
its  terms  (subject,  as  to  the enforcement  of  remedies,  to  applicable
bankruptcy, reorganization, insolvency, moratorium or other laws affecting
creditors' rights generally from time to time in effect);

          (iv) the Master Spread Account Agreement and the Series 199_-_
Supplement to Master Spread Account Agreement dated as of ( ) (the
"Supplement") among the parties to the Master Spread Account Agreement have
each been  duly authorized,  executed and  delivered by  the Seller,  and the
Spread Account Agreement constitutes a legal, valid and binding obligation
of the Seller  enforceable against the  Seller in accordance  with its  terms
(subject,  as  to the  enforcement  of  remedies, to  applicable  bankruptcy,
reorganization,  insolvency, moratorium  or other  laws  affecting creditors'
rights generally from time to time in effect);

          (v)  the Insurance Agreement has been duly authorized, executed and
delivered by the Seller, and constitutes a legal, valid and binding
obligation of the Seller enforceable against the Seller in accordance with
its  terms  (subject,  as  to  the enforcement  of  remedies,  to  applicable
bankruptcy, reorganization, insolvency, moratorium or other laws affecting
creditors' rights generally from time to time in effect);

          (vi) this Agreement has been duly authorized, executed and
delivered by the Seller;

          (vii)     the direction by the Seller to the Trustee to
authenticate the  Certificates has  been duly authorized  by the  Seller and,
when the Certificates have been duly executed, authenticated and delivered
by the Trustee in accordance with and delivered and paid for to the Seller
pursuant to  the Pooling  and Servicing Agreement,  the Certificates  will be
validly issued and outstanding and entitled to the benefits of the Pooling
and Servicing Agreement;

          (viii)    no consent, approval, authorization or order of, or
filing with,  any court or  governmental agency or  body is required  for the
consummation of the transactions contemplated herein or in the Receivables
Purchase Agreement, the Pooling and Servicing Agreement, the Master Spread
Account Agreement, the Supplement and the Insurance Agreement (collectively,
the "Basic Documents"), except such as may be required under the blue sky or
securities laws of any jurisdiction in connection with the purchase and sale
of  the Certificates  by the  Underwriter, the  filing of  the  UCC-3 partial
release  statements relating  to the  release of  the existing  liens on  the
Receivables  of First  Merchants' secured  lenders, the  filing of  the UCC-1
financing statements relating to the conveyance of the Receivables by First
Merchants to the Seller and of the Receivables and the other Trust Property
by the Seller to the Trust and by the Trust to the Trustee on behalf of the
Certificateholders and the filing of the UCC-1 financing statements relating
to the security interests created pursuant to the Spread Account Agreement,
and such other approvals (which shall be specified in such opinion) as have
been obtained and filings as have been made or are in the process of being
made;

          (ix) none of the sale of the Receivables by First Merchants to the
Seller pursuant to the Receivables Purchase Agreement, the sale of the Trust
Property to the Trust pursuant to the Pooling and Servicing Agreement, the
pledge  of the  Trust Property  to the  Trustee, the  issue  and sale  of the
Certificates, the execution and delivery of this Agreement, the Pooling and
Servicing Agreement, the Receivables Purchase Agreement, the Spread Account
Agreement or the Insurance Agreement, the consummation of any other of the
transactions herein or therein contemplated or the fulfillment of the terms
hereof or thereof will conflict with, result in a breach or violation of, or
constitute a default under, any law binding on the Seller or the charter or
bylaws of the Seller or the terms of any indenture or other agreement or
instrument known to  such counsel and to  which the Seller  is a party or  by
which it is bound, or any judgment, order or decree known to such counsel to
be applicable  to the  Seller of any  court, regulatory  body, administrative
agency, governmental body, or arbitrator having jurisdiction over the Seller;

          (x)  there are no actions, proceedings or investigations pending
or, to the  best of such  counsel's knowledge  after due inquiry,  threatened
before any court, administrative agency or other tribunal (1) asserting the
invalidity  of  any  of  the  Basic Documents,  (2) seeking  to  prevent  the
consummation of  any of  the transactions  contemplated by any  of the  Basic
Documents or the execution and delivery thereof or (3) that might materially
and adversely affect the performance by the Seller of its obligations under,
or the validity or enforceability of, this Agreement or any Basic Document;

          (xi) to the best knowledge of such counsel and except as set forth
in  the Prospectus  (and any  supplement thereto),  no default exists  and no
event has occurred which, with notice, lapse of time or both, would
constitute a default in the due performance and observance of any term,
covenant or condition of any agreement to which the Seller is a party or by
which it is bound, which default is or would have a material adverse effect
on the financial condition, earnings, prospects, business, or properties of
the Seller, taken as a whole;

          (xii)     the provisions of the Receivables Purchase Agreement are
effective to transfer to the Seller all right, title and interest of First
Merchants in  and  to the  Receivables, and  upon filing  of  the form  UCC-3
partial release statements with respect to the interests of First Merchants'
secured lenders in the Receivables, the Receivables and, to the knowledge of
such counsel, the other Trust Property will be owned by the Seller free and
clear of any Lien except for the Lien of the Pooling and Servicing Agreement;

          (xiii)    the provisions of the Pooling and Servicing Agreement are
effective to transfer either an ownership interest or a security interest in
the Receivables and the other Trust Property and the proceeds thereof to the
Trustee for the benefit of the Certificateholders;

          (xiv)     the form UCC-1 financing statements naming (A) First
Merchants as seller and the Seller as purchaser and (B) the Seller as seller
and  the Trust  as purchaser  are  in appropriate  form for  filing  with the
Secretary  of State of  the State of  Illinois and  the County Clerk  of Lake
County, Illinois;  the interest of  the Trustee  in the  Receivables and  the
proceeds thereof and, to the extent that the filing of a financing statement
is effective to perfect an interest in the other Trust Property under Article
9 of the Illinois Uniform Commercial Code, the other Trust Property will be
perfected  upon  the filing  of  such  financing  statements in  such  filing
offices;  and upon the  filing of the  form UCC-3  partial release statements
with respect  to the interests  of First Merchants'  secured lenders in  such
filing offices, no other interest of any other purchaser from or creditor of
First Merchants, the Seller or the Trust is equal or prior to the interest
of the Trustee in the Receivables and such other Trust Property;

          (xv) the Receivables are "chattel paper" under Article 9 of the
Illinois Uniform Commercial Code;

          (xvi)     the Basic Documents conform in all material respects with
the descriptions thereof contained in the Prospectus;

          (xvii)    the statements in the Prospectus under the headings "Risk
Factors -- Certain Legal Aspects" and "Certain Legal Aspects of the
Receivables", to the extent they constitute matters of law or legal
conclusions with respect thereto, have been reviewed by such counsel and are
correct in all material respects;

          (xviii)   the statements contained in the Prospectus under the
heading "Description of the Certificates" and "Description of the Transfer
and Servicing Agreements," insofar as such statements constitute a summary
of  the Certificates and  the Basic Documents,  constitute a  fair summary of
such instruments and documents;

          (xix)     assuming the accuracy of the representations and
warranties and compliance with the agreements contained herein, no
qualification of the Pooling and Servicing Agreement under the Trust
Indenture Act is necessary, for the offer and sale by the Underwriter of the
Certificates in the manner contemplated by this Agreement;

          (xx) the Trust has been duly formed and is validly existing as a
statutory business trust and is in good standing under the laws of the State
of Delaware, with full power and authority to execute, deliver and perform
its  obligations   under  the  Pooling   and  Servicing  Agreement   and  the
Certificates;

          (xxi)     the Pooling and Servicing Agreement has been duly
authorized and, when duly executed and delivered by the Trustee, will
constitute the legal, valid and binding obligations of the Trust, enforceable
against  the  Trust  in  accordance  with  its  terms,  except  that  (x) the
enforceability thereof may be subject to bankruptcy, insolvency,
reorganization, moratorium or other similar laws now or hereafter in effect
relating to creditors' rights and (y) the remedy of specific performance and
injunctive and other forms of equitable relief may be subject to equitable
defenses and  to the  discretion  of the  court before  which any  proceeding
therefor may be brought;

          (xxii)    to the best knowledge of such counsel, the Seller has
obtained all material licenses, permits and other governmental authorizations
that are necessary to the conduct of its business; such licenses, permits and
other  governmental authorizations  are in  full  force and  effect, and  the
Seller  is in  all material respects  complying therewith; and  the Seller is
otherwise in compliance with all laws, rules, regulations and statutes of any
jurisdiction to which it is subject, except where non-compliance would not
have a material adverse effect on the Seller;

          (xxiii)   all actions required to be taken and all filings required
to be made under the Act and the Exchange Act prior to the sale of the
Offered Securities have been duly taken or made;

          (xxiv)    the Trust is not required to be registered under the
Investment Company Act;

          (xxv)     the Seller is not, and will not as a result of the offer
and sale of the Offered Securities as contemplated in the Prospectus (and any
supplement thereto)  and this  Agreement become, an  "investment company"  as
defined  in  the Investment  Company  Act  or a  company  "controlled by"  an
"investment company" within the meaning of the Investment Company Act;

          (xxvi)    to the best of such counsel's knowledge and information,
there are no legal or governmental proceedings pending or threatened that are
required  to be  disclosed in  the Registration  Statement, other  than those
disclosed therein;

          (xxvii)   to the best of such counsel's knowledge and information,
there are no contracts, indentures, mortgages, loan agreements, notes, leases
or other  instruments  required  to  be  described  or  referred  to  in  the
Registration Statement or to be filed as exhibits thereto other than those
described or  referred to therein  or filed  or incorporated by  reference as
exhibits thereto, the descriptions thereof or references thereto are correct,
and no default exists in the due performance or observance of any material
obligation,  agreement,  covenant  or condition  contained  in  any contract,
indenture,  mortgage, loan  agreement,  note, lease  or  other instrument  so
described, referred to, filed or incorporated by reference;

          (xxviii)  the Registration Statement has become effective under the
Act, any required filing of the Base Prospectus, any preliminary Base
Prospectus, any Preliminary Prospectus Supplement and the Prospectus, and any
supplements thereto, pursuant to Rule 424(b) has been made in the manner and
within the time period required by Rule 424(b), and, to the best knowledge
of  such  counsel,  no  stop   order  suspending  the  effectiveness  of  the
Registration Statement has been issued, and no proceedings for that purpose
have been instituted or are pending or contemplated under the Act, and the
Registration Statement and the Prospectus, and each amendment or supplement
thereto, as of their respective effective or issue dates, complied as to form
in all material respects with the requirements of the Act, the Exchange Act,
the Trust Indenture Act and the Rules and Regulations; and

          (xxix)    such counsel has examined the Registration Statement and
the Prospectus and nothing has come to such counsel's attention that would
lead  such  counsel  to  believe  that  the  Registration  Statement  or  the
Prospectus or any amendment or supplement thereto as of the respective dates
thereof  (other  than  the  financial  statements  and  other  financial  and
statistical information contained therein, as  to which such counsel need not
express any view) contains an untrue statement of a material fact or omits
to state a material fact necessary in order to make the statements therein
not misleading.

     Such counsel shall also state that such counsel has no reason to believe
that at the Execution Time the Prospectus contained an untrue statement of
a material fact or omitted to state a material fact necessary in order to
make the statements therein, in the light of the circumstances under which
they were made, not misleading or that, at the Closing Date, the Prospectus
includes an untrue statement of a material fact or omits to state a material
fact necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading.

     In rendering such opinion, such counsel may rely (A) as to matters
involving the application of laws of any jurisdiction other than the State
of Illinois, the State of New York, the State of Delaware or the United
States, to the extent such counsel deems proper and specifies in such
opinion, upon the opinion of other counsel of good standing whom such counsel
believes to be reliable and who are satisfactory to counsel for the
Underwriter and (B) as to matters of fact, to the extent such counsel deems
proper, on certificates of responsible officers of the Seller and public
officials.

     All references in this Section 9(d) to the Prospectus shall be deemed
to include any amendment or supplement thereto at the Closing Date.

     (e)  You shall have received the opinion of ( ), General Counsel for
First Merchants, dated the Closing Date and satisfactory in form and
substance to the Underwriter and to counsel for the Underwriter, to the
effect that:

          (i)  First Merchants and all of its subsidiaries are duly qualified
to  do business as  a foreign corporation  and is in  good standing under the
laws of  each jurisdiction  wherein  each of  them  owns or  leases  material
properties   or  conducts   material  business   and   which  requires   such
qualification;

          ((ii)     First Merchants has no subsidiaries in any form, whether
wholly-owned or other than wholly-owned, direct or indirect, other than the
Seller and (   );)

          (iii)     First Merchants is not, and will not as a result of the
offer and sale of the Offered Securities as contemplated in the Prospectus
(and  any  supplement  thereto) and  this  Agreement  become, an  "investment
company" as defined in the Investment Company Act or a company "controlled
by" an "investment company" within the meaning of the Investment Company Act;

          (iv) First Merchants has obtained all material licenses, permits
and other governmental authorizations that are necessary to the conduct of
its business; such licenses, permits and other governmental authorizations
are in full force and effect, and First Merchants is in all material respects
complying therewith; and First Merchants is otherwise in compliance with all
laws, rules, regulations  and statutes  of any  jurisdiction to  which it  is
subject, except where non-compliance would not have a material adverse effect
on First Merchants; and

          (v)  none of the execution and delivery of this Agreement, the
Receivables Purchase Agreement or the Insurance Agreement, the consummation
of  any of the  transactions therein contemplated  or the  fulfillment of the
terms  thereof will  conflict with, result  in a  breach or violation  of, or
constitute a  default  under, any  law  or the  charter  or bylaws  of  First
Merchants  or the  terms of  any indenture  or other agreement  or instrument
known to such counsel and to which First Merchants or the Seller is a party
or  by which  it is  bound or  any judgment,  order or  decree known  to such
counsel to  be applicable  to First  Merchants or  the Seller  of any  court,
regulatory  body, administrative  agency,  governmental  body, or  arbitrator
having jurisdiction over First Merchants or the Seller.

     Such counsel shall also state that such counsel has no reason to believe
that at the Execution Time the Prospectus contained an untrue statement of
a material fact or omitted to state a material fact necessary in order to
make the statements therein, in the light of the circumstances under which
they were made, not misleading or that, at the Closing Date, the Prospectus
includes an untrue statement of a material fact or omits to state a material
fact necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading.

     In rendering such opinion, such counsel may rely (A) as to matters
involving the application of laws of any jurisdiction other than the State
of Illinois or the United States, to the extent such counsel deems proper and
specifies in such opinion, upon the opinion of other counsel of good standing
whom such counsel believes to be reliable and who are satisfactory to counsel
for the Underwriter and (B) as to matters of fact, to the extent such counsel
deems proper, on certificates of responsible officers of First Merchants and
public officials.

     All references in this Section 9(e) to the Prospectus shall be deemed
to include any amendment or supplement thereto at the Closing Date.

     (f)  The Underwriter shall have received the opinion of ( ), counsel for
First Merchants, dated the Closing Date and satisfactory in form and
substance to the Underwriter and to counsel for the Underwriter, to the
effect that:

          (i)  First Merchants has been duly incorporated and is validly
existing as a  corporation in good standing  under the laws  of the State  of
Delaware, with full corporate power and authority to own its properties and
conduct its business as described in the Prospectus;

          (ii) this Agreement has been duly authorized, executed and
delivered by First Merchants; 

          (iii)     the Pooling and Servicing Agreement has been duly
authorized, executed  and  delivered by  First  Merchants and  constitutes  a
legal,  valid and binding obligation  of First Merchants, enforceable against
First Merchants in accordance with its terms (subject, as to the enforcement
of   remedies,   to   applicable  bankruptcy,   reorganization,   insolvency,
moratorium, or other laws affecting creditors' rights generally from time to
time in effect);

          (iv) the Insurance Agreement has been duly authorized, executed and
delivered by First Merchants and constitutes a legal, valid and binding
obligation of First Merchants, enforceable against First Merchants in
accordance with  its terms (subject,  as to  the enforcement of  remedies, to
applicable bankruptcy, reorganization, insolvency, moratorium, or other laws
affecting creditors' rights generally from time to time in effect);

          (v)  the Receivables Purchase Agreement has been duly authorized,
executed and delivered by First Merchants and constitutes a legal, valid and
binding obligation of First Merchants, enforceable against First Merchants
in accordance with its terms (subject, as to the enforcement of remedies, to
applicable bankruptcy, reorganization, insolvency, moratorium, or other laws
affecting creditors' rights generally from time to time in effect);

          (vi) no consent, approval, authorization or order of, or filing
with, any court or governmental agency or body is required for the
consummation of the transactions contemplated herein or in any Basic
Document,  except such as  may be required  under the blue  sky or securities
laws of any  jurisdiction in  connection with  the purchase and  sale of  the
Certificates by the Underwriter, the filing of the UCC-3 partial termination
statements relating to the release of the existing liens of First Merchants'
secured  lenders  on the  Receivables,  the  filing  of the  UCC-1  financing
statements relating to the conveyance of the Receivables by First Merchants
to  the Seller  pursuant to  the Receivables  Purchase  Agreement and  of the
Receivables and other Trust Property to the Trust and of the Receivables and
other Trust Property to the Trustee for the benefit of the Certificateholders
pursuant  to the Pooling  and Servicing  Agreement, the  filing of  the UCC-1
financing statements relating to the security interests created pursuant to
the  Spread Account  Agreement,  and  such other  approvals  (which shall  be
specified  in such opinion)  as have been  obtained and filings  as have been
made or are in the process of being made; and

          (vii)     none of the execution and delivery of this Agreement, the
Pooling and Servicing Agreement, the Receivables Purchase Agreement or the
Insurance Agreement,  the consummation  of any  of  the transactions  therein
contemplated  or the  fulfillment of  the terms  thereof will  conflict with,
result  in  a breach  or violation  of,  or constitute  a default  under, the
charter or bylaws of First Merchants.

     In rendering such opinion, such counsel may rely (A) as to matters
involving the application of laws of any jurisdiction other than the State
of New York, the State of Delaware, the State of Illinois or the United
States, to the extent such counsel deems proper and specifies in such
opinion, upon the opinion of other counsel of good standing whom such counsel
believes to be reliable and who are satisfactory to counsel for the
Underwriter and (B) as to matters of fact, to the extent such counsel deems
proper, on certificates of responsible officers of First Merchants and public
officials.

     All references in this Section 9(f) to the Prospectus shall be deemed
to include any amendment or supplement thereto at the Closing Date.

     (g)  You shall have received an opinion of (Illinois tax counsel),
addressed to you and the Indenture Trustee, dated the Closing Date and
satisfactory in form and substance to you and your counsel, to the effect
that the statements in the Base Prospectus under the heading "Certain State
Tax Consequences with respect to Owner Trusts" and in the Prospectus
Supplement under the heading "Summary of Terms -- Tax Status" (to the extent
relating to Illinois tax consequences) accurately describe the material
Illinois tax consequences to holders of the Securities.

     (h)  You shall have received an opinion addressed to you of Brown & Wood
LLP, in its capacity as federal tax counsel to the Trust, to the effect that
the statements in the Base Prospectus under the heading "Certain Federal
Income Tax Consequences" and in the Prospectus Supplement under the headings
"Summary of Terms -- Tax Status" (to the extent relating to federal income
tax consequences), "- ERISA Considerations" and "ERISA Considerations" to the
extent that they constitute statements of matters of law or legal conclusions
with respect thereto, have been prepared or reviewed by such counsel and
accurately describe the material federal income tax consequences to holders
of the Certificates.

     (i)  The Underwriter shall have received from Counsel for the
Underwriter such opinion or opinions, dated the Closing Date, with respect
to the issuance and sale of the Offered Securities, the Prospectus (as
amended or supplemented at the Closing Date) and other related matters as the
Underwriter may reasonably require, and the Seller shall have furnished to
such counsel such documents as they request for the purpose of enabling them
to pass upon such matters.  

     (j)  You shall have received an opinion addressed to you and First
Merchants of ( ), counsel to the Trustee, dated the Closing Date and
satisfactory in form and substance to you and your counsel, to the effect
that:

          (i)  The Trustee is a banking corporation duly incorporated and
validly existing under the laws of the ( ).

          (ii) The Trustee has the full corporate trust power to accept the
office of trustee under the Pooling and Servicing Agreement and to enter into
and perform its obligations under the Pooling and Servicing Agreement and,
on behalf of the Trust, under the Pooling and Servicing Agreement.

          (iii)     The execution and delivery, on behalf of the Trust, of
the Pooling and Servicing Agreement, the Offered Securities and the
performance by the Trustee of its obligations under the Pooling and Servicing
Agreement have been duly authorized by all necessary corporate action of the
Trustee and each has been duly executed and delivered by the Trustee.

          (iv) The Pooling and Servicing Agreement constitutes a valid and
binding obligation of the Trustee enforceable against the Trustee in
accordance with its terms under the laws of the State of New York, the State
of Delaware and the federal law of the United States.

          (v)  The execution and delivery by the Trustee on behalf of the
Trust, of the Pooling and Servicing Agreement does not require any consent,
approval  or  authorization of,  or  any  registration  or filing  with,  any
Delaware or United States federal governmental authority.

          (vi) Each of the Certificates has been duly executed and delivered
by the Trustee as trustee and authenticating agent.  

          (vii)     Neither the consummation by the Trustee of the
transactions contemplated  in the  Pooling and Servicing  Agreement, nor  the
fulfillment of the terms thereof by the Trustee will conflict with, result
in  a breach or  violation of, or constitute  a default under  any law or the
charter, bylaws or other organizational documents of the Trustee or the terms
of any indenture or other agreement or instrument known to such counsel to
which the Trustee or any of its subsidiaries is a party or is bound, or any
judgment, order  or decree  known to  such counsel  to be  applicable to  the
Trustee  or  any   of  its  subsidiaries  of  any   court,  regulatory  body,
administrative agency, governmental body or arbitrator having jurisdiction
over the Trustee or any of its subsidiaries.

          (viii)    To the knowledge of such counsel there is no action, suit
or proceeding pending or threatened against the Trustee (as trustee under the
Pooling and Servicing Agreement or in its individual capacity) before or by
any  governmental  authority  that, if  adversely  decided,  would materially
adversely affect the ability of the Trustee to perform its obligations under
the Pooling and Servicing Agreement.

          (ix) The execution, delivery and performance by the Trustee (as
trustee under the Pooling and Servicing Agreement or in its individual
capacity, as the case may be) of the Pooling and Servicing Agreement will not
subject any of the property or assets of the Trust or any portion thereof to
any  lien created by  or arising under  the Trustee that is  unrelated to the
transactions contemplated in such Pooling and Servicing Agreement.

     (k)  The Underwriter shall have received such opinions, addressed to the
Underwriter and dated the Closing Date, as are delivered to the Rating
Agencies.

     (l)  The Underwriter shall have received an opinion from ( ), counsel
for the Seller, dated the Closing Date and satisfactory in form and substance
to the Underwriter and counsel for the Underwriter regarding the true-sale
of the Receivables by First Merchants to the Seller and by the Seller to the
Trust and the conveyance by the Trust of the Receivables and other Trust
Property to the Trustee for the benefit of the Certificateholders.

     (m)  The Underwriter shall have received an opinion from ( ), counsel
for the Seller, dated the Closing Date and satisfactory in form and substance
to the Underwriter and counsel for the Underwriter regarding substantive
consolidation.

     (n)  The Underwriter shall have received an opinion from ( ), Associate
General Counsel for (security insurer), dated the Closing Date and
satisfactory in form and substance to the Underwriter and counsel for the
Underwriter, addressed to the Underwriter and the Seller.

     (o)  The Underwriter shall have received a certificate dated the Closing
Date of any of the Chairman of the Board, the President, the Executive Vice
President, any Vice President, the Treasurer, any Assistant Treasurer, the
principal financial officer or the principal accounting officer of the Seller
in which such officer shall state that, to the best of his or her knowledge
after reasonable investigation:

          (i)  the representations and warranties of the Seller contained in
this Agreement and the Basic Documents are true and correct; the Seller has
complied with all agreements and satisfied all conditions on its part to be
performed or satisfied under such agreements at or prior to the Closing Date;

          (ii) since the date of the most recent financial information
included in the Prospectus, no material adverse change, or any development
involving a prospective material adverse change, in or affecting particularly
the business or properties of the Seller or the Trust has occurred; and

          (iii)      no stop order suspending the effectiveness of the
Registration Statement has been issued and no proceedings for that purpose
have been instituted or are contemplated by the Commission.)

     (p)  The Underwriter shall have received a certificate dated the Closing
Date of any of the Chairman of the Board, the President, the Executive Vice
President, any Vice President, the Treasurer, any Assistant Treasurer, the
principal financial officer or the principal accounting officer of First
Merchants in which such officer shall state that, to the best of his or her
knowledge after reasonable investigation:

          (i)  the representations and warranties of First Merchants
contained in this  Agreement and  the Basic Documents  are true and  correct;
First Merchants has complied with all agreements and satisfied all conditions
on its part to be performed or satisfied under such agreements at or prior
to the Closing Date;

          (ii) since the date of the most recent financial information
included in the Prospectus, no material adverse change, or any development
involving a prospective material adverse change, in or affecting particularly
the business or properties of First Merchants or the Trust has occurred; and

          (iii) no stop order suspending the effectiveness of the
Registration Statement has been issued and no proceedings for that purpose
have been instituted or are contemplated by the Commission.

     (q)  The Underwriter shall have received a fully executed Insurance
Agreement by and among the Seller, First Merchants and (security insurer),
dated as of ( ) (the "Insurance Agreement"), and all representations and
warranties thereunder or made pursuant thereto shall be true and correct, and
the Seller shall have performed its obligations thereunder.

     (r)  The Policy relating to the Certificates shall have been duly
executed and issued at or prior to the Closing Date and shall conform in all
material respects to the description thereof in the Prospectus.

     (s)  The Underwriter shall have received evidence satisfactory to it
that, on or before the Closing Date, UCC-1 financing statements have been or
are being filed in the office of the Secretary of State of the State of
Illinois and the County Clerk of Lake County, Illinois reflecting the sale
of the Receivables by First Merchants to the Seller and of the Receivables
and other Trust Property by the Seller to the Trustee for the benefit of the
Certificateholders.

     (t)  The Certificates shall have been rated ( ) and ( ) by ( ) and by
( ).

     (u)  At the Execution Time and at the Closing Date, Deloitte & Touche
LLP shall have furnished to the Underwriter a letter or letters, dated
respectively as of the Execution Time and as of the Closing Date,
substantially in the forms of the drafts to which the Underwriter has
previously agreed and otherwise in form and substance satisfactory to the
Underwriter and to counsel for the Underwriter.

     (v)  Subsequent to the Execution Time or, if earlier, the dates as of
which information is given in the Prospectus, there shall not have been any
change or any development involving a prospective change in or affecting the
business or properties of First Merchants or the Seller the effect of which
is, in the judgment of the Underwriter, so material and adverse as to make
it impractical or inadvisable to market the Certificates as contemplated by
the Prospectus.

     (w)  Subsequent to the Execution Time, there shall not have been any
decrease in the rating of any of the Seller's or First Merchants' debt
securities by any "nationally recognized statistical rating organization" (as
defined for purposes of Rule 436(g) under the Securities Act) or any notice
given of any intended or potential decrease in any such rating or of a
possible change in any such rating that does not indicate the direction of
the possible change.

     (x)  On the Closing Date, $( ) aggregate principal amount of the
Certificates shall have been issued and delivered to the Seller.

     (y)  On the Closing Date, the Seller shall have purchased and fully paid
for all of the Certificates.

     Prior to the Closing Date, the Seller shall have furnished to the
Underwriter such further information, certificates and documents as the
Underwriter may reasonably request.

     10.  Indemnification and Contribution.  (a)  The Seller and First
          --------------------------------
Merchants, jointly and severally, agree to indemnify and hold harmless the
Underwriter, the directors, officers, employees and agents of the Underwriter
and each person who controls the Underwriter within the meaning of either the
Securities Act or the Exchange Act against any and all losses, claims,
damages or liabilities, joint or several, to which they or any of them may
become subject under the Securities Act, the Exchange Act or other federal
or state statutory law or regulation, at common law or otherwise, insofar as
such losses, claims, damages or liabilities (or actions in respect thereof)
arise out of or are based upon any untrue statement or alleged untrue
statement of a material fact contained in the Registration Statement, the
preliminary Base Prospectus, the Collateral Materials, the Preliminary
Prospectus Supplement (if any), the Base Prospectus or the Prospectus or any
amendment or supplement thereto, or arise out of or are based upon the
omission or alleged omission to state therein (in the case of Collateral
Materials, when read together with the Prospectus) a material fact required
to be stated therein or necessary to make the statements therein, in the
light of the circumstances under which they were made, not misleading, and
agrees to reimburse each such indemnified party, as incurred, for any legal
or other expenses reasonably incurred by them in connection with
investigating or defending any such loss, claim, damage, liability or action;
provided, however, that the Seller and First Merchants will not be liable in
any such case to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or alleged untrue
statement or omission or alleged omission from any of such documents, in
reliance upon and in conformity with written information furnished to the
Seller by the Underwriter specifically for inclusion therein.  This indemnity
agreement will be in addition to any liability that the Seller or First
Merchants may otherwise have.

     For all purposes contemplated hereby, First Merchants, the Seller and
the Underwriter each acknowledge that the Collateral Materials were prepared
by First Merchants.

     (b)  The Underwriter agrees to indemnify and hold harmless the Seller
and First Merchants, their directors, their officers and each person who
controls the Seller or First Merchants within the meaning of either the
Securities Act or the Exchange Act, to the same extent as the foregoing
indemnity from the Seller and First Merchants to the Underwriter, but only
with reference to written information relating to the Underwriter furnished
to the Seller by the Underwriter specifically for inclusion in the
Registration Statement, the preliminary Base Prospectus, the Preliminary
Prospectus Supplement (if any), the Base Prospectus or the Prospectus or any
amendment or supplement thereto.  This indemnity agreement will be in
addition to any liability that the Underwriter may otherwise have.  (The
Seller and First Merchants acknowledge that the statements set forth in the
first sentence of the next to the last paragraph and in the last paragraph
of the cover page and under the heading "Underwriting" in the Prospectus
Supplement constitute the only information furnished in writing by or on
behalf of the Underwriter for inclusion in the Prospectus (or in any
amendment or supplement thereto).)

     (c)  Promptly after receipt by an indemnified party under this Section
10 of notice of the commencement of any action, such indemnified party will,
if a claim in respect thereof is to be made against the indemnifying party
under this Section 10, notify the indemnifying party in writing of the
commencement thereof; but the failure so to notify the indemnifying party (i)
will not relieve it from liability under paragraph (a) or (b) above unless
and to the extent it did not otherwise learn of such action and such failure
results in the forfeiture by the indemnifying party of substantial rights and
defenses and (ii) will not, in any event, relieve the indemnifying party from
any obligations to any indemnified party other than the indemnification
obligation provided in paragraph (a) or (b) above.  The indemnifying party
shall be entitled to appoint counsel of the indemnifying party's choice at
the indemnifying party's expense to represent the indemnified party in any
action for which indemnification is sought (in which case the indemnifying
party shall not thereafter be responsible for the fees and expenses of any
separate counsel retained by the indemnified party or parties except as set
forth below); provided, however, that such counsel shall be satisfactory to
the indemnified party.  Notwithstanding the indemnifying party's election to
appoint counsel to represent the indemnified party in an action, the
indemnified party shall have the right to employ separate counsel (including
local counsel), and the indemnifying party shall bear the reasonable fees,
costs and expenses of such separate counsel if (i) the use of counsel chosen
by the indemnifying party to represent the indemnified party would present
such counsel with a conflict of interest, (ii) the actual or potential
defendants in, or targets of, any such action include both the indemnified
party and the indemnifying party and the indemnified party shall have
reasonably concluded that there may be legal defenses available to it and/or
other indemnified parties that are different from or additional to those
available to the indemnifying party, (iii) the indemnifying party shall not
have employed counsel satisfactory to the indemnified party to represent the
indemnified party within a reasonable time after notice of the institution
of such action or (iv) the indemnifying party shall authorize the indemnified
party to employ separate counsel at the expense of the indemnifying party. 
An indemnifying party will not, without the prior written consent of the
indemnified parties, settle or compromise or consent to the entry of any
judgment with respect to any pending or threatened claim, action, suit or
proceeding in respect of which indemnification or contribution may be sought
hereunder (whether or not the indemnified parties are actual or potential
parties to such claim or action) unless such settlement, compromise or
consent includes an unconditional release of each indemnified party from all
liability arising out of such claim, action, suit or proceeding.

     (d)  In the event that the indemnity provided in paragraph (a) or (b)
of this Section 10 is unavailable to or insufficient to hold harmless an
indemnified party for any reason, the Seller, First Merchants and the
Underwriter agree to contribute to the aggregate losses, claims, damages and
liabilities (including legal or other expenses reasonably incurred in
connection with investigating or defending same) (collectively "Losses") to
which the Seller, First Merchants and the Underwriter may be subject in such
proportion as is appropriate to reflect the relative benefits received by the
Seller and First Merchants on the one hand and by the Underwriter on the
other from the offering of the Offered Securities; provided, however, that
in no case shall the Underwriter be responsible for any amount in excess of
the purchase discount or commission applicable to the Offered Securities
purchased by the Underwriter hereunder.  If the allocation provided by the
immediately preceding sentence is unavailable for any reason, the Seller,
First Merchants and the Underwriter shall contribute in such proportion as
is appropriate to reflect not only such relative benefits but also the
relative fault of the Seller and First Merchants on the one hand and of the
Underwriter on the other in connection with the statements or omissions that
resulted in such Losses as well as any other relevant equitable
considerations.  Benefits received by the Seller and First Merchants shall
be deemed to be equal to the total net proceeds from the offering (before
deducting expenses), and benefits received by the Underwriter shall be deemed
to be equal to the total purchase discounts and commissions received by the
Underwriter from the Seller in connection with the purchase of the Offered
Securities hereunder.  Relative fault shall be determined by reference to
whether any alleged untrue statement or omission relates to information
provided by the Seller and First Merchants on the one hand or the Underwriter
on the other.  The Seller, First Merchants and the Underwriter agree that it
would not be just and equitable if contribution were determined by pro rata
allocation or any other method of allocation that does not take account of
the equitable considerations referred to above.  Notwithstanding the
provisions of this paragraph (d), no person guilty of fraudulent
misrepresentation (within the meaning of Section 11(f) of the Securities Act)
shall be entitled to contribution from any person who was not guilty of such
fraudulent misrepresentation.  For purposes of this Section 10, each person
who controls the Underwriter within the meaning of either the Securities Act
or the Exchange Act and each director, officer, employee and agent of the
Underwriter shall have the same rights to contribution as the Underwriter,
and each person who controls the Seller or First Merchants within the meaning
of either the Securities Act or the Exchange Act and each officer and
director of the Seller or First Merchants shall have the same rights to
contribution as the Seller or First Merchants, subject in each case to the
applicable terms and conditions of this paragraph (d).

     11.  Defaults of the Underwriter.  If the Underwriter defaults in its
          ---------------------------
obligation to purchase the Offered Securities hereunder on the Closing Date
and arrangements satisfactory to the Underwriter and the Seller for the
purchase of such Offered Securities by other persons are not made within 36
hours after such default, this Agreement will terminate without liability on
the part of the Seller, except as provided in Section 13.  As used in this
Agreement, the term "Underwriter" includes any person substituted for an
Underwriter under this Section.  Nothing herein will relieve the defaulting
Underwriter from liability for its default.

     12.  No Bankruptcy Petition.  The Underwriter covenants and agrees that,
          ----------------------
prior to the date which is one year and one day after the payment in full of
all securities issued by the Seller or by a trust for which the Seller was
the depositor which securities were rated by any nationally recognized
statistical rating organization, it will not institute against, or join any
other Person in instituting against, the Seller any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings or other
proceedings under any federal or state bankruptcy or similar law.

     13.  Survival of Representations and Obligations.  The respective
          -------------------------------------------
indemnities, agreements, representations, warranties and other statements of
First Merchants and the Seller or any of their officers, and the Underwriter
set forth in or made pursuant to this Agreement or contained in certificates
of officers of First Merchants and the Seller submitted pursuant hereto shall
remain operative and in full force and effect, regardless of any
investigation or statement as to the results thereof made by or on behalf of
the Underwriter, First Merchants or the Seller or any of their respective
representatives, officers or directors or any controlling person, and will
survive delivery of and payment for the Offered Securities.  If for any
reason the purchase of the Offered Securities by the Underwriter is not
consummated, the Seller shall remain responsible for the expenses to be paid
or reimbursed by the Seller pursuant to Section 8 and the respective
obligations of the Seller and the Underwriter pursuant to Section 10 shall
remain in effect.  If for any reason the purchase of the Offered Securities
by the Underwriter is not consummated (other than because of a failure to
satisfy the conditions set forth in items (ii), (iv) and (v) of
Section 9(c)), the Seller will reimburse the Underwriter, upon demand, for
all out-of-pocket expenses (including fees and disbursements of counsel)
reasonably incurred by it in connection with the offering of the Offered
Securities.  Nothing contained in this Section 13 shall limit the recourse
of the Seller against the Underwriter.

     14.  Notices.  All communications hereunder will be in writing and, if
          -------
sent to the Underwriter, will be mailed, delivered or telegraphed and
confirmed to it at ( ); if sent to the Seller, will be mailed, delivered or
telegraphed, and confirmed to it at First Merchants Auto Receivables
Corporation ( ), 570 Lake Cook Road, Suite 126B, Deerfield, Illinois 60015,
Attention: President.  Any such notice will take effect at the time of
receipt.

     15.  Successors.  This Agreement will inure to the benefit of and be
          ----------
binding upon the parties hereto and their respective successors and the
officers and directors and controlling persons referred to in Section 10, and
no other person will have any right or obligations hereunder.

     16.  Counterparts.  This Agreement may be executed in any number of
          ------------
counterparts, each of which shall be deemed to be an original, but all such
counterparts shall together constitute one and the same Agreement.

     17.  Applicable Law.  This Agreement will be governed by, and construed
          --------------
in accordance with, the laws of the State of New York.

     If the foregoing is in accordance with your understanding of our
agreement, kindly sign and return to us the enclosed duplicate hereof,
whereupon it will become a binding agreement between the Seller and the
Underwriter in accordance with its terms.


                              Very truly yours,

                              FIRST MERCHANTS AUTO RECEIVABLES CORPORATION ( )



                              By:                                          
                                  -----------------------------------------
                              Name: 
                              Title:



                              FIRST MERCHANTS ACCEPTANCE CORPORATION



                              By:                                          
                                  -----------------------------------------
                              Name: 
                              Title:



The foregoing Underwriting Agreement
is hereby confirmed and accepted
as of the date first written above:

SALOMON BROTHERS INC


By:                                             
    --------------------------------------------
Name:  
Title:  

                                  SCHEDULE I




CLASS OF CERTIFICATES                                     PRINCIPAL AMOUNT
                                                          OF CERTIFICATES    
                                                        -------------------




                                                Exhibit 3.1
                                                Restated Certificate of
                                                Incorporation of the
                                                Seller



                    RESTATED CERTIFICATE OF INCORPORATION

                                      OF

                    FIRST MERCHANTS ACCEPTANCE CORPORATION

                        (INCORPORATED MARCH 22, 1991)

     This Restated Certificate of Incorporation was duly adopted in
accordance with Sections 245 and 242 of the Delaware General Corporation Law.

                                  ARTICLE I

                                     NAME

     The name of the corporation is First Merchants Acceptance Corporation
(the "Corporation").

                                  ARTICLE II

            ADDRESS OF REGISTERED OFFICE; NAME OF REGISTERED AGENT

     The address, including street, number, city and county, of the
registered office of the Corporation in the State of Delaware is 32
Loockerman Square, Suite L-100, Kent County, Dover, Delaware 19904; and the
name of the registered agent of the Corporation in the State of Delaware is
The Prentice-Hall Corporation System, Inc.

                                 ARTICLE III

                                   PURPOSE

     The purpose of the Corporation is to engage in any lawful act or
activity for which corporations may be organized under the General
Corporation Law of the State of Delaware.

                                  ARTICLE IV

                                CAPITAL STOCK

     SECTION 4.1.  TOTAL NUMBER OF SHARES OF STOCK.  The total number of
shares of all classes of capital stock that the Corporation shall have
authority to issue is 20,800,000 shares, consisting of 20,000,000 shares of
a class designated as voting common stock, par value $.01 per share ("Voting
Common Stock"), 300,000 shares of a class designated as Class B nonvoting
common stock, par value $.01 per share ("Nonvoting Common Stock") and 
500,000 shares of Preferred Stock, par value $100 per share ("Preferred
Stock").  The Voting Common Stock and Nonvoting Common Stock are sometimes
collectively hereinafter referred to as "Common Stock."

     SECTION 4.2.  COMMON STOCK.  The designations, and the powers,
preferences, rights, qualifications, limitations and restrictions of the
Voting Common Stock and Nonvoting Common Stock are as follows:

          a.   The Voting Common Stock and Nonvoting Common Stock shall have
     identical rights  and privileges  in every  respect, except  as set  
     forth in clause (c) below.
              ----------

         b.   The holders of shares of Voting Common Stock and Nonvoting
     Common Stock shall be entitled to receive such dividends, payable in 
     cash, property, stock  or otherwise,  as may be  declared thereon  by 
     the  Board of Directors of  the Corporation at any  time and from  time
     to time out  of any funds of the Corporation legally available therefor;
     provided, however, that (i) except as provided in clause (b) (ii) below,
     -----------------                                 ---------------
     all dividends (including, without limitation, any grant or distribution
     of rights to subscribe for or purchase shares of capital stock or 
     securities or indebtedness convertible into shares of capital stock of 
     the Corporation) shall be shared equally and ratably by holders of 
     shares of Voting Common Stock and Nonvoting Common Stock as if all 
     such shares were of a single class, and (ii) dividends payable in 
     shares of Common Stock (or rights to subscribe for or purchase 
     shares of Common Stock or securities or indebtedness convertible into
     shares of Common Stock) shall be paid 

            (x)  in the form of Voting Common Stock (or rights to
        subscribe for or purchase Voting common Stock or securities or 
        indebtedness convertible into Voting Common Stock) on outstanding 
        Voting Common Stock, and

            (y)  in the form of Nonvoting Common Stock (or rights to
        subscribe for or purchase Nonvoting Common Stock or securities or
        indebtedness  convertible   into  Nonvoting  Common  Stock)   on  
        outstanding Nonvoting Common Stock,

and the number of shares of Voting Common Stock (or rights to purchase shares
of Voting Common Stock or securities or indebtedness convertible into shares
of Voting Common Stock) payable as a dividend in respect of a share of Voting
Common Stock shall equal the number of shares of Nonvoting Common Stock (or
rights to purchase shares of Nonvoting Common Stock or securities or 
indebtedness convertible into shares of Nonvoting common Stock)
contemporaneously payable as a dividend in respect of a share of Nonvoting
Common Stock.

         c.   The shares of Voting Common Stock shall be fully voting stock
     at the rate of one vote for each share of Voting Common Stock held.  The
     holders of Nonvoting Common Stock shall not be entitled to vote on any
     matters submitted to the stockholders of the Corporation except as 
     otherwise expressly required by law, in which case holders of Nonvoting 
     Common Stock shall vote (at the rate of one vote for each share of 
     Nonvoting Common Stock held) with holders of Voting Common Stock as a 
     single class on such matter unless otherwise required by law.

         d.   Upon any liquidation, dissolution, or winding up of the
     affairs of the Corporation, the remaining assets and funds of the 
     Corporation shall be distributed among the holders of the Voting
     Common Stock  and Nonvoting Common Stock according to their respective
     shares and treated as a single class.  For the purpose of this 
     clause (d), neither the merger nor the consolidation of the Corporation
     ----------
     into or with another corporation, or the merger or consolidation of any 
     other corporation into or with the Corporation, or the voluntary sale, 
     conveyance, exchange, transfer, or other disposition (for cash, shares 
     of stock, securities, or other consideration) of all or substantially 
     all of the property or assets of the Corporation, shall be deemed to be
     a voluntary or involuntary liquidation, dissolution, or winding up of 
     the Corporation.

         e.   Each share of Nonvoting Common Stock shall be convertible into
     one share (subject to appropriate adjustment if there shall be any stock
     dividend, share  combination, stock  split, reverse  stock split, or  
     similar change in Voting Common Stock or Nonvoting Common Stock after 
     date hereof) of Voting Common Stock, at any time and from time to time,
     (i) if the holder thereof is not a "bank holding company" or an 
     affiliate of a "bank holding company" under  the Bank Holding Company 
     Act of  1954, as amended  (the "BHC Act"),  then at  the option of the
     holder  thereof, or  (ii) if  the holder thereof is a "bank holding 
     company"  or  an affiliate  of a  "bank holding company" under the BHC
     Act, then upon delivery to the Corporation of  a certificate signed by
     or on behalf of such holder or holders to the effect that such holder
     and  its  affiliates  would  hold  less  than  5%  of the outstanding
     Voting  Common Stock  after  giving effect  to  such conversion,
     assuming the conversion by the holder and its affiliates of all 
     securities convertible into Common Stock owned by them and the exercise
     by the holder and its affiliates of all warrants, options and rights to
     acquire Common Stock and without giving effect to the exercise of such
     convertible securities, options, warrants or rights by any other party,
     in form and substance reasonably acceptable to the Corporation.  Any 
     conversion of shares of Nonvoting Common Stock into share of Voting 
     Common Stock pursuant to this clause (e) shall be effected by the 
     delivery to the Corporation at its principal executive office of the 
     certificates representing shares to be converted, duly endorsed, 
     together with written instructions that the shares are to be converted
     and, in the case of clause (e) (ii) above, accompanied by the required
                         ---------------
     certificate described therein.

         f.   Each share of Voting Common Stock shall be convertible into
     one share (subject to appropriate adjustment if there shall be any stock
     dividend,  share combination, stock  split, reverse  stock split,  or 
     similar change in Voting Common Stock or  Nonvoting  Common Stock  
     after  the date hereof)  of Nonvoting  Common Stock, at  any time  and
     time  to time,  at the option of  the holder  thereof.  Any  conversion
     of shares of Voting Common Stock into shares of Nonvoting Common Stock
     pursuant to this clause (f) shall be effected by the delivery to the 
                      ----------
     Corporation at its principal executive office of the certificates 
     representing shares to be converted, duly endorsed, together with 
     written instructions that the shares are to be converted.

         g.   If the Corporation effects a subdivision or consolidation of
     shares or other capital readjustment or other increase or reduction in
     the number of shares outstanding of Voting Common Stock or Nonvoting 
     Common Stock without receiving fair value therefor in money, services, 
     or property, the number of outstanding shares of the Voting Common 
     Stock and Nonvoting Common Stock of the Corporation outstanding shall
     concurrently (a) in the event of an increase in the number of 
     outstanding  shares,  be  proportionately increased, and (b) in the 
     event of a reduction in the number of outstanding shares, be 
     proportionately reduced.

     SECTION 4.3.  PREFERRED STOCK.

          a.   The shares of Preferred Stock of the Corporation may be 
     issued from time  to time in one  or more classes  or series thereof, 
     the  shares of each class or series thereof to have such voting powers,
     full or limited, or no voting powers, and such designations, 
     preferences  and relative, participating,  optional  or  other special
     rights, and qualifications,limitations or restrictions thereof, as are
     stated and expressed in the resolution or resolutions providing for the
     issue of such class or series, adopted by the Board of Directors as
     hereinafter provided.

          b.   Authority is hereby expressly granted to the Board of
     Directors of the Corporation, subject to the provisions of this 
     Article IV and to the limitations prescribed by the Delaware General 
     Corporation Law, to authorize  the issuance  of one  or more  classes, 
     or  series thereof,  of Preferred  Stock and with  respect to  each 
     such  class or  series to  fix by resolution or resolutions providing
     for the issue of such class or series the voting powers, full or 
     limited, if any, of the shares of such class or series and the 
     designations, preferences and relative, participating, optional or
     other special rights, and qualifications, limitations or restrictions
     thereof.  The authority of the Board of Directors with respect to each 
     class or series thereof shall include, but not be limited to, the 
     determination or fixing of the following:

               (i)  the maximum number of shares to constitute such class or
          series, which may subsequently be increased or decreased (but not 
          below the number of shares of that class or series then outstanding)
          by resolution of the Board of Directors, the distinctive designation
          thereof and the stated value thereof if different than the Par value
          thereof;

              (ii)  the dividend rate of such class or series, the conditions
          and dates upon which such dividends shall be payable, the relation
          which such dividends shall bear to the dividends payable on any 
          other class or classes of stock or any other series of any class of
          stock of the Corporation, and whether such dividends shall be 
          cumulative or noncumulative;

             (iii)  whether the shares of such class or series shall be
          subject to redemption by the Corporation and, if made subject to
          such redemption,  the  times,  prices  and  other terms  and  
          conditions  of  such redemption;

              (iv)  the terms and amount of any sinking fund established for
          the purchase or redemption of the shares of such class or series;

               (v)  whether or not the shares of such class or series shall
           be convertible into or exchangeable for shares of any other class
           or classes of any stock or any other series of any class of stock
           of the Corporation, and, if provision is made for conversion 
           or exchange, the times, prices, rates, adjustments, and other terms
           and conditions of such conversion or exchange;

              (vi)  the extent, if any, to which the holders of shares of
           such class or series shall be entitled to vote with respect to the
           election of directors or otherwise;

             (vii)  the restrictions, if any, on the issue or reissue of any
           additional Preferred Stock;

            (viii)  the rights of the holders of the shares of such class or
           series upon the dissolution of, or upon the distribution of assets
           of, the Corporation; and

              (ix)  the manner in which any facts ascertainable outside the
           resolution  or resolutions providing  for the issue  of such  
           class or "cries shall operate upon the voting powers, 
           designations, preferences, rights and qualifications, limitations
           or restrictions of such class or series.

          c.   The amendment of the terms of any certificate of designations
     of any series of the Preferred Stock of which shares are outstanding 
     shall require only (i) that the Board of Directors adopt a resolution 
     setting forth the amendment  proposed, declaring  its  advisability, and
     either calling a special  meeting  of  the  holders of such  series of
     Preferred Stock  for consideration of such amendment or directing that 
     the amendment proposed be considered at the next annual meeting of 
     stockholders by the holders of such series of Preferred Stock (in 
     either event, subject to the ability of such holders to act by written
     consent  in lieu  of voting at  a meeting if  such ability is provided
     in the certificate of designations of such series), and (ii)  that the
     holders of  a  majority (or  such  greater number  as may  be required
     by  the  certificate  of   designations  of  such  series)  of  the
     outstanding shares of such series of Preferred Stock have voted in 
     favor of the amendment.  Except for holders of a series of Preferred 
     Stock the terms of which are being amended, no holder of Common Stock 
     and no holder of any series  of Preferred  Stock shall  be entitled to
     vote upon  such amendment unless  the  rights  of such  holders  would
     be adversely  affected  by such amendment  or  such vote  shall  
     otherwise  be  required  by law  or  by  any certificate of designation
     of any series of Preferred Stock.


                                  ARTICLE V

                             PERPETUAL EXISTENCE

The Corporation is to have perpetual existence.

                                  ARTICLE VI

                              BOARD OF DIRECTORS

     SECTION 6.1.  NUMBER OF DIRECTORS.  The number of directors of the
Corporation shall be such as from time to time shall be fixed by, or in the
manner provided in, the bylaws of the Corporation.

     SECTION 6.2.  VACANCIES.  Any vacancies in the Board of Directors for
any reason and any newly created directorships resulting by reason of any
increase in the number of directors may be filled only by the Board of
Directors, acting by a majority of the remaining directors then in office,
although less than a quorum, or by a sole remaining director, and any
directors so appointed shall hold office until the next election of the class
for which such directors have been chosen and until their successors are
elected and qualified.

     SECTION 6.3.  REMOVAL OF DIRECTORS.  Except as may be provided in a
resolution or resolutions providing for any class or series of Preferred
Stock pursuant to Article IV hereof with respect to any directors elected by
the holders of such class or series, any director, or the entire Board of
Directors, may be removed from office at any time, but only for cause and
only by the affirmative vote of the holders of at least 66-2/3% of the voting
power of all of the shares of capital stock of the Corporation then entitled
to vote generally in the election of directors, voting together as a single
class.

                                 ARTICLE VII

               STOCKHOLDER ACTIONS AND MEETINGS OF STOCKHOLDERS

     Except as may be provided in a resolution or resolutions providing for
any class or series of Preferred Stock pursuant to Article IV hereof, any
action required or permitted to be taken by the stockholders of the
Corporation must be effected at a duly called annual or special meeting of
such holders and may not be effected by any consent in writing by such
holders unless all of the Corporation's Common Stock is held of record by one
stockholder.  Special meetings of stockholders of the Corporation may be
called only by the Board of Directors pursuant to a resolution adopted by a
majority of the members of the Board of Directors then in office.  
Elections of directors need not be by written ballot, unless otherwise 
provided in the bylaws of the Corporation.

                                 ARTICLE VIII

                     LIMITATION ON LIABILITY OF DIRECTORS

     A director of the Corporation shall have no personal liability to the
Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director, except: (i) for any breach of a director's duty of
loyalty to the Corporation or its stockholders; (ii) for acts or omissions
not in good faith or which involve intentional misconduct or a knowing
violation of law; (iii) under Section 174 of the General Corporation Law of
the State of Delaware as it may from time to time be amended or any successor
provision thereto; or (iv) for any transaction from which a director derived
an improper personal benefit.  If the General Corporation Law of the State
of Delaware is amended to authorize corporate action further eliminating or
limiting the personal liability of directors, then by virtue of this Article
VIII the liability of a director of the Corporation shall be eliminated or
limited to the fullest extent permitted by the General Corporation Law of the
State of Delaware, as so amended.  Any amendment, repeal or modification of
this Article VIII shall not adversely affect any right or protection of a
director of the Corporation existing at the time of amendment, repeal or
modification.

                                  ARTICLE IX

                             AMENDMENT OF BYLAWS

     The Board of Directors shall have power by the affirmative vote of the
majority of the members of the Board of Directors then in office to adopt,
amend, alter, change and repeal any bylaws of the Corporation.  In addition
to any requirements of the Delaware General Corporation Law (and
notwithstanding the fact that a lesser percentage may be specified by the
Delaware General Corporation Law), the affirmative vote of the holders of at
least 66-2/3% of the voting power of all of the shares of capital stock of
the Corporation then entitled to vote generally in the election of directors,
voting together as a single class, shall be required for the stockholders of
the Corporation to adopt, amend, alter, change or repeal any bylaws of the
Corporation.



                                  ARTICLE X

                  AMENDMENT OF CERTIFICATE OF INCORPORATION

     The Corporation hereby reserves the right to amend, alter, change or
repeal any provision contained in this Amended and Restated Certificate of
Incorporation.  Except as may be provided in a resolution or resolutions
providing for any class or series of Preferred Stock pursuant to Article IV
hereof and which relate to such class or series of Preferred Stock, any such
amendment, alteration, change or repeal shall require the affirmative vote
of both (i) a majority of the members of the Board of Directors then in
office and (ii) the holders of at least 66-2/3% of the voting power of all
of the shares of capital stock of the Corporation entitled to vote generally
in the election of directors, voting together as a single class.

                                  ARTICLE XI

                                 SEVERABILITY

     In the event that any of the provisions of this Amended and Restated
Certificate of Incorporation (including any provision within a single
Section, paragraph or sentence) is held by a court of competent jurisdiction
to be invalid, void or otherwise unenforceable, the remaining provisions are
severable and shall remain enforceable to the full extent permitted by law.

     IN WITNESS WHEREOF, we have hereunto signed our names and affirm that
the statements set forth herein are true under the penalty of perjury this
21st day of September , 1994.

                                   FIRST MERCHANTS
ATTEST                             ACCEPTANCE CORPORATION


___________________________        __________________________
Name:                              Name:
Title:  Assistant Secretary        Title:  President








                                            Exhibit 3.2
                                            By laws of the Seller


                 FIRST MERCHANTS ACCEPTANCE CORPORATION
                         AMENDED AND RESTATED BYLAWS

                                  ARTICLE I
                                   GENERAL
                                   -------
Section 1.  Name.
            ----
     The name of the corporation shall be

          FIRST MERCHANTS ACCEPTANCE CORPORATION.

SECTION 2.  OFFICE.
            ------

     (a)  The registered office of the corporation shall be at 32
Loockerman Square, Suite L-100, Kent County, Dover, Delaware, c/o The
Prentice Hall Corporation System, Inc.

     (b)  The corporation may, in addition to its registered office,
establish and maintain such an office or offices, at such place or places,
as the Board of Directors may deem necessary, desirable or expedient from
time to time.

                                  ARTICLE II
                                 STOCKHOLDERS
                                 ------------
SECTION 1.  PLACE OF MEETINGS.
            -----------------
     Each meeting of the stockholders shall be held at the principal
office of the corporation or at such other place, within or without the
State of Delaware, as shall be designated by the Board of Directors in the
notice of meeting.


SECTION 2.  ANNUAL MEETING.
            --------------
     The annual meeting of the stockholders shall be held pursuant to
notice and at such date and time as shall be designated by the Board of
Directors in the notice of meeting for the purpose of electing directors
and for the transaction of such other business as may come before the
meeting.

SECTION 3.  SPECIAL MEETINGS.
            ----------------
     Special meetings of stockholders for any purpose or purposes may be
called only by the Board of Directors, pursuant to a resolution adopted by
a majority of the members of the Board of Directors then in office. 
Special meetings may be held at any place, within or without the State of
Delaware, as determined by the Board of Directors.  The only business that
may be conducted at such a meeting, other than procedural matters and
matters relating to the conduct of the meeting, shall be the matter or
matters described in the notice of the meeting.

SECTION 4.  NOTICE OF MEETINGS.
            ------------------
     The Secretary or an Assistant Secretary of the corporation shall give
written notice of every meeting of the stockholders to each stockholder of
record entitled to vote at the meeting.  Such notice shall be given not
less than ten days, nor more than 60 days, prior to the day named for the
meeting, unless a different period of notice is required by law.  Such
notice shall be given either by regular mail, overnight courier, telegram
or facsimile transmission, or by any other means comparable to any of the 
foregoing, to each stockholder at his address appearing on the books of 
the corporation or supplied by him to the corporation for the purpose of
notice.  Such notice shall specify the place, day and hour of the meeting
and, in the case of a special meeting, the general nature of the business
to be transacted.

SECTION 5.  WAIVER OF NOTICE.
            ----------------
     A waiver of notice in writing signed by the person or persons
entitled to such notice, whether before or after the time stated therein,
shall be deemed equivalent to the giving of such notice.  Neither the
business to be transacted nor the purpose of the meeting need be specified
in the waiver of notice of such meeting.  Attendance of the person either
in person or by proxy at any meeting shall constitute a waiver of notice
of such meeting, except where such person attends a meeting for the
express purpose of objecting to the transaction of any business because
the meeting was not lawfully called or convened.

SECTION 6.  RECORD DATE.
            -----------
     In order that the corporation may determine the stockholders entitled
(i) to notice of or to vote at any meeting of stockholders or any
adjournments thereof, (ii) to receive payment of any dividend or other
distribution, or allotment of any rights, or (iii) to exercise any rights
in respect of any change, conversion or exchange of stock, or for the
purpose of any other lawful action, the Board of Directors, in advance, 
may fix a date as the record date for any such determination, which record
date shall not precede the date upon which the resolution fixing the record
date is adopted by the Board of Directors, and which record date shall not 
be more than sixty days nor less than ten days before the date of such 
meeting, nor more than sixty days prior to the date of any other action.  
A determination of the stockholders of record entitled to notice of or to
vote at a meeting of the stockholders shall apply to any adjournment of
the meeting taken pursuant to Article I, Section 8 hereof; provided,
                                                           --------
however, that the Board of Directors, in its discretion, may fix a new
- -------
record date for an adjourned meeting.  Only stockholders determined to be
stockholders of record on the record date so fixed shall be entitled to
notice of, or to vote at, such meeting and any adjournment thereof, or to
receive payment of such dividend or other distribution, or allotment of
rights, or to exercise such rights in respect of such change, conversion
or exchange of stock, or to participate in any such other lawful action,
as the case may be, notwithstanding any transfer of any stock on the books
of the corporation after any such record date fixed as aforesaid.

SECTION 7.  LIST OF STOCKHOLDERS.
            --------------------
     At least ten days before any meetings of the stockholders, the
officer or transfer agent in charge of the stock transfer books of the
corporation shall prepare and make a complete alphabetical list of the 
stockholders entitled to vote at such meeting, which list shall show 
the address of each stockholder and the number of shares registered 
in the name of each stockholder.  The list so prepared shall be 
maintained at a place within the city where the meeting is to be
held, which place shall be specified in the notice of the meeting, or, if
not so specified, at the place where the meeting is to be held, and shall
be open for inspection by any stockholder, for any purpose germane to the
meeting, during ordinary business hours during a period of not less than
ten days prior to the meeting.  The list shall also be produced and kept
open at the meeting (during the entire duration thereof) and, except as
otherwise provided by law, may be inspected by any stockholder or proxy of
a stockholder who is present at such meeting.

SECTION 8.  QUORUM.
            ------

     The presence in person or by proxy of the holders of a majority of
the votes represented by issued and outstanding shares entitled to vote at
a stockholders' meeting shall constitute a quorum, except that the
presence in person or by proxy of the holders of a majority of the issued
and outstanding shares of each class or series of stock which is entitled
to vote as a class or series at a stockholders' meeting shall constitute a
quorum for any vote in which a vote of such class or series is required. 
If a quorum is not present at a meeting, those present may adjourn the
meeting from time to time without notice other than announcement at the 
meeting, until a quorum shall be obtained.  At any such adjourned meeting
at which there is a quorum, any business may be transacted that might 
have been transacted at the meeting originally called.

SECTION 9.  STOCKHOLDER PROPOSALS.
            ---------------------
     (a)  Condition of Submission to Stockholders.  No proposal for a
          ---------------------------------------
stockholder vote shall be submitted by a stockholder (a "Stockholder
Proposal") to the corporation's stockholders unless the stockholder
submitting such proposal (the "Proponent") shall have filed a written
notice (a "Proposal Notice") setting forth with particularity (i) the
names and business addresses of the Proponent and all persons or entities
(collectively, the "Persons" and singularly, a "Person") acting in concert
with the Proponent; (ii) the name and address of the Proponent and the
Persons identified in clause (i), as they appear on the corporation's
books (if they so appear); (iii) the class and number of shares of the
corporation beneficially owned by the Proponent and the Persons identified
in clause (i); (iv) a description of the Stockholder Proposal containing
all material information relating thereto; and (v) such other information
as the Board of Directors reasonably determines is necessary or
appropriate to enable the Board of Directors and stockholders of the
corporation to consider the Stockholder Proposal.  The presiding officer
at any stockholders' meeting may determine that any Stockholder Proposal
was not made in accordance with the procedures prescribed in these Amended
and Restated Bylaws (the "Bylaws") or is otherwise not in accordance 
with law, and if it is so determined, such officer shall so declare at 
the meeting and the Stockholder Proposal shall be disregarded.

     (b)  Stockholder Proposal Notice.  Proposal Notices shall be
          ---------------------------
delivered to the Secretary at the principal executive office of the
corporation not later than 120 days in advance of the anniversary date of
the corporation's proxy statement for the previous year's annual meeting
or, in the case of special meetings, at the close of business on the
seventh day following the date on which notice of such meeting is first
given to stockholders.

SECTION 10.  VOTING POWER.
             ------------
     Unless otherwise provided in a resolution or resolutions providing
for any class or series of Preferred Stock pursuant to Article IV of the
Amended and Restated Certificate of Incorporation (the "Certificate of
Incorporation") or by the Delaware General Corporation Law (the "DGCL"),
every stockholder of record shall be entitled to vote, in person or by
proxy, the shares of voting stock of every share of each class or series
held of record by such stockholder.  All questions shall be decided by the
vote of the majority of the capital stock present in person or represented
by proxy and entitled to vote at any meeting, or if the voting is by class
or series, a majority of the votes of each class or series of capital
stock present in person or represented by proxy and entitled to vote at 
any meeting, unless otherwise specially provided by law or by the Certificate 
of Incorporation or these Bylaws.  Abstentions shall not be considered to
be votes cast.

SECTION 11.  PROXIES.
             -------
     Every stockholder may vote either in person or by proxy.  Every proxy
shall be executed in writing by the stockholder or by his duly authorized
attorney-in-fact.  A proxy, unless coupled with an interest, shall be
revocable at will, notwithstanding any other agreement or any provision in
the proxy to the contrary, but the revocation of a proxy shall not be
effective until notice thereof has been given to the Secretary of the
corporation.  No proxy shall be valid after eleven months from the date of
its execution unless a longer time is expressly provided therein, but in
no event shall a proxy, unless coupled with an interest, be voted on after
three years from the date of its execution.  A proxy shall not be revoked
by the death or incapacity of the maker unless before the vote is counted
or the authority is exercised, written notice of such death or incapacity
is given to the Secretary of the corporation.

SECTION 12.  INSPECTORS.
             ----------
     Elections for directors need not be by ballot, except upon demand
made by a stockholder at the election and before the voting begins.  In
advance of any meeting of stockholders, the Board of Directors shall 
appoint inspectors, who need not be stockholders, to act at such meeting 
and make a written report thereof.  Such inspectors may include 
individuals who serve the corporation in other capacities,
including, without limitation, as officers, employees, agents or
representatives of the corporation.  The number of inspectors shall be one
or three.  One or more persons may be designated by the Board of Directors
as alternate inspectors to replace any inspector who fails to act.  In
case any person appointed as inspector fails to appear or fails or refuses
to act, the vacancy may be filled by appointment made by the Board of
Directors in advance of the convening of the meeting, or at the meeting by
the person or officer acting as chairman.  Each inspector, before
discharging his or her duties, shall take and sign an oath faithfully to
execute the duties of inspector with strict impartiality and according to
the best of his or her ability.  The inspectors shall have the duties
prescribed by the DGCL.

SECTION 13.  PRESIDING OFFICERS AND ORDER OF BUSINESS.
             ----------------------------------------
     All meetings of stockholders shall be called to order and presided
over by the President, or in his absence, by the highest ranking Vice
President, or in the absence of all of them, by the Treasurer, or if none
of these be present by a chairman designated by the Board of Directors. 
The Secretary of the corporation shall act as secretary, but in the
absence of the Secretary, the presiding officer may appoint a secretary.

SECTION 14.  PROCEDURAL MATTERS.
             ------------------
     At each meeting of stockholders, the chairman of the meeting shall
fix and announce the date and time of the opening and the closing of the
polls for each matter upon which the stockholders will vote at the meeting
and shall determine the order of business and all other matters of
procedure.  Except to the extent inconsistent with any such rules and
regulations as adopted by the Board of Directors, the chairman of the
meeting may establish rules, which need not be in writing, to maintain
order for the conduct of the meeting, including, without limitation,
restricting attendance to bona fide stockholders of record and their
proxies and other persons in attendance at the invitation of the chairman
and making rules governing speeches and debates.  The chairman of the
meeting acts in his or her absolute discretion and his or her rulings are
not subject to appeal.


                                 ARTICLE III
                                  DIRECTORS
                                  ---------
SECTION 1.  POWERS; QUALIFICATIONS; NUMBER AND TERM.
            ---------------------------------------

     The business and affairs of the corporation shall be managed by or
under the direction of the Board of Directors of the corporation.  A
director need not be a stockholder, a citizen of the United States, or a
resident of the State of Delaware.  The Board of Directors shall consist
of seven persons; provided, however, that such number of directors 
                  --------  -------
may from time to time be increased and decreased by amendment of this 
Article III, Section 1 but shall in no event be reduced to less than
three.  Each director shall be elected for a term ending on the next 
succeeding annual meeting of stockholders and shall hold office for 
the term for which such director is elected or until a successor shall
have been duly elected and qualified.

SECTION 2.  VACANCIES.
            ---------
     Any vacancies in the Board of Directors for any reason and any newly
created directorships resulting of any increase in the number of directors
may be filled only by the Board of Directors, acting by a majority of the
remaining directors then in office, although less than a quorum, or by a
sole remaining director, and any directors so appointed shall hold office
until the next election of the class for which such directors have been
chosen and until their successors are elected and qualified.

SECTION 3.  REMOVAL OF DIRECTORS.
            --------------------
     Except as may be provided in a resolution or resolutions providing
for any class or series of Preferred stock pursuant to Article IV of the
Certificate of Incorporation with respect to any directors elected by the
holders of such class or series, any director, or the entire Board of
Directors, may be removed from office at any time, but only for cause and
only by the affirmative vote of the holders of at least 66 2/3% of the
voting power of all of the shares of capital stock of the corporation then
entitled to vote generally in the election of directors, voting together
as a single class.

SECTION 4.  NOMINATION OF DIRECTORS.
            -----------------------

     (a)  Eligibility.  Only persons who are selected and recommended by
          -----------
the Board of Directors or the committee of the Board of Directors
designated to make nominations, or who are nominated by stockholders in
accordance with the procedures set forth in this Article III, Section 4,
shall be eligible for election, or qualified to serve, as directors. 
Nominations of individuals for election to the Board of Directors of the
corporation at any annual meeting or any special meeting of stockholders
at which directors are to be elected may be made by any stockholder of the
corporation entitled to vote for the election of directors at that meeting
by compliance with the procedures set forth in this Article III, Section
4.  Nominations by stockholders shall be made by written notice (a
"Nomination Notice"), which shall set forth the following information:
(i) as to each individual nominated, (a) the name, date of birth, business
address and residence address of such individual, (b) the business
experience during the past five years of such nominee, including his or
her principal occupations and employment during such period, the name and
principal business of any corporation or other organization in which such
occupations and employment were carried on, and such other information as
to the nature of his or her responsibilities and level of professional
competence as may be sufficient to permit assessment of his or her prior
business experience, (c) whether the nominee is or has ever been at any
time a director, officer or owner of 5% or more of any class of capital
stock, partnership interests or other equity interest of any corporation,
partnership or other entity, (d) any directorships held by such nominee in
any company with a class of securities registered pursuant to Section 12
of the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
or subject to the requirements of Section 15(d) of the Exchange Act or any
company registered as an investment company under the Investment Company
Act of 1940, as amended; and (e) whether, in the last five years, such
nominee has been convicted in a criminal proceeding or has been subject to
a judgment, order, finding or decree of any federal, state or other
governmental entity, concerning any violation of federal, state or other
law, or any proceeding in bankruptcy, which conviction, order, finding,
decree or proceeding may be material to an evaluation of the ability or
integrity of the nominee; and (ii) as to the Person submitting the
Nomination Notice and any Person acting in concert with such Person,
(a) the name and business address of such Person, (b) the name and address
of such Person as they appear on the corporation's books (if they so
appear) and (c) the class and number of shares of the corporation that are
beneficially owned by such Person.  A written consent to being named in a
proxy statement as a nominee, and to serve as a director if elected, 
signed by the nominee, shall be filed with any Nomination Notice.  If 
the presiding officer at any stockholders' meeting determines that a 
nomination was not made in accordance with the procedures prescribed by 
these Bylaws, he shall so declare to the meeting and the defective 
nomination shall be disregarded.

     (b)  Stockholder Nomination Notice.  Nomination Notices shall be
          -----------------------------
delivered to the Secretary at the principal executive office of the
corporation not later than 120 days in advance of the anniversary date of
the corporation's proxy statement for the previous year's annual meeting
or, in the case of special meetings, at the close of business on the
seventh day following the date on which notice of such meeting is first
given to stockholders.

SECTION 5.  PLACE OF MEETINGS.
            -----------------
     The Board of Directors may hold annual, regular and special meetings,
and have an office or offices, either within or outside the State of
Delaware, at such place as the Board of Directors from time to time deems
advisable.

SECTION 6.  REGULAR MEETINGS.
            ----------------

     The Board of Directors shall, without notice, hold an annual meeting
immediately after the annual meeting of the stockholders, or after the
last adjournment thereof, and shall hold other regular meetings at such
time and place as it may determine.  No notice to the newly elected directors
of such meeting shall be necessary for such meeting to be lawful, provided 
a quorum is Present.

SECTION 7.  SPECIAL MEETINGS.
            ----------------
     The Board of Directors shall hold such special meetings as shall be
called by the President, or Vice President, or Secretary, or any two
directors.  Each such meeting shall be held at such time and place as
shall be designated in the notice of meeting.

SECTION 8.  NOTICE OF MEETINGS.
            ------------------
     Notice of the date, time and place of each meeting, except the annual
meeting, of the Board of Directors shall be mailed by regular mail to each
director, at his address appearing on the books of the corporation or
supplied by the director to the corporation for the purpose of notice
("designated address"), at least six days before the meeting; or sent by
overnight courier to each director at his designated address at least two
days before the meeting (with delivery scheduled to occur no later than
the day before the meeting); or given orally by telephone or other means,
or by telegraph or facsimile transmission, or by any other means
comparable to any of the foregoing, to each director at his designated
address at least 24 hours before the meeting; provided, however, that if
less than five days' notice is provided and one-third of the directors
then in office object in writing prior to or at the commencement of the 
meeting, such meeting shall be postponed until five days after such notice
was given pursuant to this sentence (or such shorter period to which a 
majority of those who objected in writing agree), provided that notice of
such postponed meeting shall be given in accordance with this Article III,
Section 8.  The notice of the meeting shall state the general purpose of 
the meeting, but other routine business may be conducted at the meeting 
without such matter being stated in the notice.

SECTION 9.  WAIVER OF NOTICE.
            ----------------

     A waiver of written notice in writing signed by the person or persons
entitled to such notice, whether before or after the time stated therein,
shall be deemed equivalent to the giving of such notice.  Attendance of a
person at any meeting shall constitute a waiver of notice of such meeting,
except where such person attends a meeting for the express purpose of
objecting to the transaction of any business because the meeting was not
lawfully called or convened, and any such person so states his purpose in
attending such meeting and refrains from participation in the business of
the meeting.

SECTION 10.  QUORUM.
             ------

     A majority of the directors in office shall be necessary to
constitute a quorum for the transaction of business.  The 
affirmative vote of a majority of the directors in office shall be
required to constitute the act of the Board of Directors.

SECTION 11.  PRESIDING OFFICER AND ORDER OF BUSINESS.
             ---------------------------------------

     All meetings of the Board of Directors shall be called to order and
presided over by the President, or in his absence or if the President is
not a member of the Board of Directors, by a member of the Board of
Directors selected by the members present.  The Secretary of the
corporation shall act as secretary, but in the absence of the Secretary,
the presiding officer may appoint a secretary.

SECTION 12.  ACTION BY BOARD WITHOUT FORMAL MEETING.
             --------------------------------------
     Unless otherwise restricted by the Certificate of Incorporation or
these Bylaws, any action required or permitted to be taken at any meeting
of the Board of Directors, or of any committee thereof, may be taken
without a meeting if all members of the Board of Directors or of such
committee, as the case may be, consent thereto in writing, and the writing
or writings are filed with the minutes of proceedings of the Board of
Directors or committee, as the case may be.

SECTION 13.  COMPENSATION.
             ------------
     Directors, as such, shall receive such compensation and reimbursement
for expenses as the Board of Directors may by resolution allow.  Directors
shall also be entitled to receive such compensation for services rendered 
to the corporation in any capacity other than as directors, as may be 
provided from time to time by resolution of the Board of Directors.

SECTION 14.  RESIGNATION.
             -----------

     Any director, member of a committee, or other officer may resign at
any time by giving written notice to the Board of Directors, the President
or Secretary of the corporation.  Such resignation shall be effective at
the time specified therein, or, if no time be specified, at the time of
its receipt by the Board of Directors or such officer, and the acceptance
of the resignation shall not be necessary to make it effective. 
Resignations not submitted in writing may be evidenced by a written
acknowledgement of receipt thereof signed by the receiving director or
officer of the corporation or by acknowledgement of receipt thereof in the
minutes of a subsequent stockholders' or directors' meeting.

SECTION 15.  TELEPHONIC MEETINGS AND PARTICIPATION.
             -------------------------------------

     Members of the Board of Directors or any committee designated thereby
may participate in any meeting of such Board of Directors or committee by
means of conference telephone or similar communications equipment by which
all persons participating can hear each other.  Participation in a meeting
pursuant to this section shall constitute presence in person at such
meeting.


                                  ARTICLE IV
                                  COMMITTEES
                                  ----------
SECTION 1.  COMMITTEES GENERALLY.
            --------------------

     The Board of Directors may, by resolutions passed by a majority of
the members of the Board of Directors then in office, designate members of
the Board of Directors to constitute committees that, except as otherwise
provided in Sections 2 and 3 of this Article IV, in each case, shall
consist of such number of directors, and shall have and may execute such
powers, as may be determined and specified in the respective resolutions
appointing them.  Any such committee may fix its rules of procedure,
determine its manner of acting and the time and place, whether within or
without the State of Delaware, of its meetings and specify what notice
thereof, if any, shall be given, unless these Bylaws, or the Board of
Directors by resolution, shall provide otherwise.  Unless otherwise
provided by the Board of Directors or such committee, the quorum, voting
and other procedures shall be the same as those applicable to actions
taken by the Board of Directors.  A majority of the members of the Board
of Directors then in office shall have the power to change the membership
of any such committee at any time, to fill vacancies therein and to
discharge any such committee or to remove any member thereof, either with
or without cause, at any time.

     SECTION 2.  AUDIT COMMITTEE.  
                 ---------------

     The Audit Committee shall consist of such number of directors, who
shall not be officers or employees of the corporation or any of its
affiliates, not less than three, as shall from time to time be determined
by the Board of Directors.  The Audit Committee shall each year make a
recommendation, based on a review of qualifications, to the Board of
Directors for the appointment of independent public accountants to audit
the financial statements of the corporation and to perform such other
duties as the Board of Directors may from time to time prescribe.  As part
of such review of qualifications, the Audit Committee shall consider
management's plans for engaging the independent public accountants for
management advisory services to determine whether such services could
impair the public accountants' independence.  The Audit Committee shall
examine and make recommendations to the Board of Directors with respect to
the scope of audits conducted by the corporation's independent public
accountants and internal auditors.  The Audit Committee shall review all
recommendations made by the corporation's independent public accountants
and internal auditors to the Audit Committee or the Board of Directors
with respect to the accounting methods and the system of internal control
used by the corporation, and shall advise the Board of Directors with
respect thereto.  The Audit Committee shall review reports from the
corporation's independent public accountants and internal auditors
concerning compliance by management with governmental laws and regulations
and with the corporation's policies relating to ethics, conflicts of
interest and disbursements of funds.  The Audit Committee shall meet with
the corporation's independent public accountants and/or internal auditors
without management present whenever the Audit Committee shall deem it
appropriate.

SECTION 3.  COMPENSATION COMMITTEE.  
            ----------------------
     The Compensation Committee shall consist of such number of directors,
who shall not be officers or employees of the corporation or any of its
affiliates, not less than three, as shall from time to time be determined
by the Board of Directors.  As authorized by the Board of Directors, the
Compensation Committee shall make recommendations to the Board of
Directors with respect to the administration of the salaries, bonuses, and
other compensation to be paid to the officers of the corporation,
including the terms and conditions of their employment, and shall
administer all stock option and other benefit plans (unless otherwise
specified in plan documents) affecting officers' direct and indirect
remuneration.

                                  ARTICLE V
                             OFFICERS AND AGENTS
                             -------------------
SECTION 1.  OFFICERS.
            --------

     The officers of the corporation shall be a President, one or more
Vice Presidents, a Treasurer and a Secretary, all of whom shall be elected
by the Board of Directors.  In addition, the Board of Directors may elect 
one or more Assistant Secretaries or Assistant Treasurers, or appoint such
other additional officers and agents as they may deem advisable.  Any two 
or more offices may be held by the same person except the offices of 
President and Secretary.  The officers shall be elected each year at the 
annual meeting of the Board of Directors which shall be held each year 
pursuant to Article III, Section 6 hereof.

SECTION 2.  TERM.
            ----

     Each officer and each agent shall hold office until his successor is
elected or appointed and qualified or until his death, resignation or
renewal by the Board of Directors.

SECTION 3.  AUTHORITY, DUTIES AND COMPENSATION.
            ----------------------------------

     All elected or appointed officers and agents shall have such
authority and perform such duties as may be provided in the Bylaws or as
may be determined by the Board of Directors or the President.  They shall
receive such compensation for their services as may be determined by the
Board of Directors, or by the President with respect to all officers and
agents subordinate to him.  Notwithstanding any other provisions of these
Bylaws, the Board of Directors shall have power from time to time by
resolution to prescribe by what officers or agents particular documents or
instruments or particular classes of documents or instruments shall be
signed, countersigned, endorsed or executed, provided, however, that any
person, firm or corporation shall be entitled to accept and to act upon 
any document or instrument signed, countersigned, endorsed or executed 
by officers or agents of the company pursuant to the provisions of these
Bylaws unless prior to receipt of such document or instrument such person,
firm or corporation has been furnished with a certified copy of a resolution
of the Board of Directors prescribing a different signature, counter-
signature, endorsement or execution.

SECTION 4.  PRESIDENT.
            ---------

     The President shall preside at all meetings of stockholders and of
the Board of Directors.  The President shall be deemed the Chief Executive
Officer of the corporation and shall be the Chief Operating Officer of the
corporation.  The President shall be charged with and have the direction
and supervision of all of its business and operations with the concurrence
of the other officers of the corporation.

SECTION 5.  VICE PRESIDENTS.
            ---------------

     In the absence or disability of the President, his duties shall be
performed by a Vice President, as authorized by the President.  Such
officer or officers shall perform such other duties and have such other
powers as may be assigned by the President.


SECTION 6.  TREASURER.
            ---------

     The Treasurer shall keep and account for all moneys, funds and
property of the corporation which shall come into his hands, and shall
render such accounts and present such statements to the Board of Directors
as may be required of him.  Unless the Board of Directors shall prescribe
otherwise, the Treasurer shall deposit all funds of the corporation which
may come into his hands in such bank or banks as the Board of Directors
may designate and in accounts in the name of the corporation, shall
endorse for collection bills, notes, checks and other negotiable
instruments of the corporation or cause them to be signed in facsimile or
otherwise as the Board of Directors may determine, and shall pay out money
as the business of the corporation may require, making proper vouchers
therefor.  In the absence or disability of the Treasurer, any Assistant
Treasurer shall have the authority and perform the duties of the
Treasurer.


SECTION 7.  SECRETARY.
            ---------

     The Secretary shall give or cause to be given all required notices of
meetings of stockholders and of the Board of Directors, shall attend such
meetings when practicable, shall record and keep the minutes and all other
proceedings thereof, shall attest such records after every meeting by his
signature, shall safely keep all documents and papers which shall come
into his possession and shall truly keep the books and accounts of the
corporation appertaining to his office.  In the absence or 
disability of the Secretary, any Assistant Secretary shall have authority
and perform the duties of the Secretary.


SECTION 8.  RESIGNATION AND REMOVAL OF OFFICERS.
            -----------------------------------

     Any executive officer of the corporation may be removed, either for
cause or without cause, by the affirmative vote of a majority of the full
Board of Directors.  Other officers and agents may be removed either for
cause or without cause by the Board of Directors or the President. 
Removal of an executive officer by the Board of Directors or by the
President, as the case may be, shall be without prejudice to the contract
rights, if any, of the person so removed.  Any officer may resign at any
time by written notice to the corporation.  Unless otherwise stated in
such notice of resignation, the acceptance thereof shall not be necessary
to make it effective; and such resignation shall take effect at the time
specified therein or, in the absence of such specification, it shall take
effect upon the receipt thereof.

SECTION 9.  VACANCIES.
            ---------
     Vacancy in any office or position by reason of death, resignation,
removal, disqualification or any other cause shall be filled in the manner
provided in Article V, Section 1 hereof for regular appointment to such
office.


                                  ARTICLE VI
                  INDEMNIFICATION OF DIRECTORS AND OFFICERS
                  -----------------------------------------

SECTION 1.  RIGHT TO INDEMNIFICATION.
            ------------------------

     Each person who was or is made a party or is threatened to be made a
party to or is involved in or called as a witness in any Proceeding (as
hereinafter defined) because he or she is an Indemnified Person (as
hereinafter defined) shall be indemnified and held harmless by the
corporation to the fullest extent permitted under the DGCL, as the same
now exists or may hereafter be amended (but, in the case of any such
amendment, only to the extent that such amendment permits the corporation
to provide broader indemnification rights than the DGCL permitted the
corporation to provide prior to such amendment).  Such indemnification
shall cover all expenses incurred by an Indemnified Person (including, but
not limited to, attorneys' fees and other expenses of litigation) and all
liabilities and losses (including, but not limited to, judgments, fines,
ERISA and other excise taxes or penalties and amounts paid or to be paid
in settlement) incurred by such person in connection therewith.

     Notwithstanding the foregoing, except with respect to indemnification
specified in this Article VI, the corporation shall indemnify an
Indemnified Person in connection with a Proceeding (or part thereof)
initiated by such person only if such Proceeding (or part thereof) was
authorized by the Board of Directors of the corporation.

     For purposes of this Article VI:

          (i)  a "Proceeding" is an action, suit or proceeding, whether
     civil, criminal, administrative or investigative, and any appeal 
     therefrom including, without limitation, any such action, suit, 
     proceeding or appeal by or in the right of the corporation;

          (ii) an "Indemnified Person" is a person who is, was, or had
     agreed to become a director, officer, employee, agent or a Delegate, 
     as defined herein, of the corporation or the legal representative of 
     any of the foregoing; and

          (iii) a "Delegate" is a person serving at the request of the
     corporation or a subsidiary of the corporation as a director, trustee,
     fiduciary, or officer of such subsidiary or of another corporation,
     partnership, joint venture, trust or other enterprise.

SECTION 2.  EXPENSES.
            --------

     Expenses, including attorneys' fees, incurred by a person indemnified
pursuant to Article VI, Section 1 in defending or otherwise being involved
in a Proceeding shall be paid by the corporation in advance of the final
disposition of such Proceeding, including any appeal therefrom, upon
receipt of an undertaking (the "Undertaking") by or on behalf of such
person to repay such amount if it shall ultimately be determined that he
or she is not entitled to be indemnified by the corporation; provided that
in connection with a Proceeding (or part thereof) initiated by such person,
except a Proceeding authorized by Article VI, Section 3, the corporation 
shall pay said expenses in advance of final disposition only if such 
Proceeding (or part thereof) was authorized by the Board of Directors.  
A person to whom expenses are advanced pursuant hereto shall not be 
obligated to repay pursuant to the Undertaking until the final determination
of any pending Proceeding in a court of competent jurisdiction concerning
the right of such person to be indemnified or the obligation of such person
to repay pursuant to the Undertaking.

SECTION 3.  PROTECTION OF RIGHTS.
            --------------------

     If a claim under Article VI, Section 1 is not promptly paid in full
by the corporation after a written claim has been received by the
corporation or if expenses pursuant to Article VI, Section 2 of this
Article have not been promptly advanced after a written request for such
advancement accompanied by the Undertaking has been received by the
corporation, the claimant may at any time thereafter bring suit against
the corporation to recover the unpaid amount of the claim or the
advancement of expenses.  If successful, in whole or in part, in such
suit, such claimant shall also be entitled to be paid the reasonable
expense thereof (including, without limitation, attorneys' fees).  It
shall be a defense to any such action (other than an action brought to
enforce a claim for expenses incurred in defending any Proceeding in
advance of its final disposition where the required Undertaking has 
been tendered to the corporation) that indemnification of
the claimant is prohibited by law, but the burden of proving such defense
shall be on the corporation.  Neither the failure of the corporation
(including its Board of Directors, independent legal counsel, or its
stockholders) to have made a determination, if required, prior to the
commencement of such action that indemnification of the claimant is proper
in the circumstances, nor an actual determination by the corporation
(including its Board of Directors, independent legal counsel, or its
stockholders) that indemnification of the claimant is prohibited, shall be
a defense to the action or create a presumption that indemnification of
the claimant is prohibited.

SECTION 4.  MISCELLANEOUS.
            -------------

     (a)  Non-Exclusivity of Rights.  The rights conferred on any person
          -------------------------
by this Article VI shall not be exclusive of any other rights which such
person may have or hereafter acquire under any statute, provision of the
certificate of incorporation, bylaw, agreement, vote of stockholders or
disinterested directors or otherwise.  The Board of Directors shall have
the authority, by resolution, to provide for such indemnification of
employees or agents of the corporation or others and for such other
indemnification of directors, officers or Delegates as it shall deem
appropriate.

     (b)  Insurance Contracts and Funding.  The corporation may maintain
          -------------------------------
insurance, at its expense, to protect itself and any director, officer, 
employee, or agent of, or person serving in any other capacity with, 
the corporation or another corporation, partnership, joint
venture, trust or other enterprise against an expenses, liabilities or
losses, whether or not the corporation would have the power to indemnify
such person against such expenses, liabilities or losses under the DGCL. 
The corporation may enter into contracts with any director, officer or
Delegate of the corporation in furtherance of the provisions of this
Article VI and may create a trust fund, grant a security interest or use
other means (including, without limitation, a letter of credit) to ensure
the payment of such amounts as may be necessary to effect the advancing of
expenses and indemnification as provided in this Article VI.

     (c)  Contractual Nature.  The provisions of this Article VI shall be
          ------------------
applicable to all Proceedings commenced or continuing after its adoption,
whether such arises out of events, acts or omissions which occurred prior
or subsequent to such adoption, and shall continue as to a person who has
ceased to be a director, officer or Delegate and shall inure to the
benefit of the heirs, executors and administrators of such person.  This
Article VI shall be deemed to be a contract between the corporation and
each person who, at any time that this Article VI is in effect, serves or
agrees to serve in any capacity which entitles him to indemnification
hereafter and any repeal or other modification of this Article or any
repeal or modification of the DGCL or any other applicable law shall not
limit any Indemnified Person's entitlement to the advancement of expenses
or indemnification under this Article VI for Proceedings then existing or 
later arising out of events, acts or omissions occurring prior to such 
repeal or modification, including, without limitation, the right to 
indemnification for Proceedings commenced after such repeal or modification
to enforce this Article VI with regard to Proceedings arising out of acts, 
omissions or events occurring prior to such repeal or modification.

     (d)  Severability.  If this Article VI or any portion hereof shall be
          ------------
invalidated or held to be unenforceable on any ground by any court of
competent jurisdiction, the decision of which shall not have been reversed
on appeal, such invalidity or unenforceability shall not affect the other
provisions hereof, and this Article VI shall be construed in all respects
as if such invalid or unenforceable provisions had been omitted therefrom.

                                 ARTICLE VII
                           SHARES OF CAPITAL STOCK
                           -----------------------

SECTION 1.  SHARE CERTIFICATES.
            ------------------

     Every holder of stock in the corporation shall be entitled to a
certificate or certificates, to be in such form as the Board of Directors
may from time to time prescribe, signed by the President or a Vice
President and by the Secretary or Treasurer or an Assistant Secretary or
Assistant Treasurer, and where signed by a transfer agent or an assistant
transfer agent by a registrar the signature of such officers of the 
corporation may be facsimile.  Each such certificate shall exhibit the 
name of the registered holder thereof, the number and class of shares and 
the designation of the series, if any, which the certificate represents 
and the number of shares represented thereby.  The Board of Directors may, 
if it so determines, direct that certificates for shares of stock of the 
corporation be signed by a transfer agent and/or registered by a registrar,
in which case such certificates shall not be valid until so signed and/or 
registered.  In case any officer of the corporation who shall have signed, 
or whose facsimile signature shall have been used on any certificate for 
shares of stock of the corporation, shall cease to be such officer, whether 
because of death, resignation or otherwise, before such certificate shall 
have been delivered, it may be delivered by the corporation as though the
person who signed such certificate or whose facsimile signature shall have
been used thereon had not ceased to be such officer.

SECTION 2.  TRANSFERS OF SHARES.
            -------------------

     Transfers of shares of stock of the corporation shall be made only on
the books of the corporation by the registered holder thereof or by his
attorney thereunto authorized by an instrument duly executed and witnessed
and filed with the corporation, and on surrender of the certificate or
certificates for such shares properly endorsed and evidence of the payment
of all taxes imposed upon such transfer.  Every certificate 
surrendered for transfer shall be cancelled and no new certificate or
certificates shall be issued in exchange for any existing certificate
until such existing certificate shall have been so cancelled.

SECTION 3.  TRANSFER AGENTS AND REGISTRARS.
            ------------------------------

     The Board of Directors may appoint any one or more qualified banks,
trust companies or other corporations organized under any law of any state
of the United States or under the laws of the United States as agent or
agents for the corporation in the transfer of the stock of the corporation
and likewise may appoint any one or more qualified banks, trust companies
or other corporations as registrar or registrars of the stock of the
corporation.

SECTION 4.  LOST, STOLEN, DESTROYED OR MUTILATED CERTIFICATES.
            -------------------------------------------------

     New certificates for shares of stock may be issued to replace
certificates lost, stolen, destroyed or mutilated upon such terms and
conditions, which may but need not include the giving of a satisfactory
bond of indemnity, as the Board of Directors may from time to time
determine.

SECTION 5.  HOLDERS OF RECORD.
            -----------------

     The corporation shall be entitled to treat the holder of record of
any share or shares of stock as the holder and owner in fact thereof and
shall not be bound to recognize any equitable or other claim to or 
interest in such shares on the part of any other person, whether or not
it shall have express or other notice thereof, except as
otherwise expressly provided by the laws of the State of Delaware.

SECTION 6.  TREASURY SHARES.
            ---------------

     Shares of the corporation's stock held in its treasury shall not be
voted directly or indirectly, at any meeting.

                                 ARTICLE VIII
                              GENERAL PROVISIONS
                              ------------------

SECTION 1.  CORPORATE SEAL.
            --------------

     The Board of Directors shall prescribe the form of a suitable
corporate seal, which shall contain the full name of the corporation and
the year and state of incorporation.  Such seal may be used by causing it
or a facsimile or reproduction thereof to be affixed to or placed upon the
document to be sealed.

SECTION 2.  FISCAL YEAR.
            -----------

     The fiscal year of the corporation shall end on the last day of
December in each year or shall begin and end on such other days as shall
be fixed by resolution of the Board of Directors.


                                  ARTICLE IX
                                  AMENDMENTS
                                  ----------
SECTION 1.  AMENDMENTS.
            ----------

     The Board of Directors shall have the power to amend, alter, change,
adopt or repeal the Bylaws of the corporation at any annual, regular or
special meeting.  The stockholders also shall have the power to amend,
alter, adopt or repeal the Bylaws of the corporation at any annual or
special meeting, subject to the requirements of the Certificate of
Incorporation.




                                                   Exhibit 4.1
                                                   Form of Trust Agreement
                                                   -----------------------

                                                                             
                                                 

- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------









                               TRUST AGREEMENT

                                   between

              FIRST MERCHANTS AUTO RECEIVABLES CORPORATION ( ),
                                as Depositor,


                                     and

                                     ( ),
                               as Owner Trustee



                               Dated as of ( )




- --------------------------------------------------------------------------
- --------------------------------------------------------------------------





                              TABLE OF CONTENTS
                                                                        Page 

                                  ARTICLE I

                                 Definitions
                                -----------

SECTION  1.01. Capitalized Terms  . . . . . . . . . . . . . . . . . . . .   1
               -----------------
SECTION  1.02. Other Definitional Provisions  . . . . . . . . . . . . . .   3
               -----------------------------

                                  ARTICLE II

                                 Organization
                                ------------

SECTION  2.01. Name . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
               ----
SECTION  2.02. Office . . . . . . . . . . . . . . . . . . . . . . . . . .   4
               ------
SECTION  2.03. Purposes and Powers  . . . . . . . . . . . . . . . . . . .   4
               -------------------
SECTION  2.04. Appointment of Owner Trustee . . . . . . . . . . . . . . .   5
               ----------------------------
SECTION  2.05. Initial Capital Contribution of Owner Trust Estate . . . .   5
               --------------------------------------------------
SECTION  2.06. Declaration of Trust . . . . . . . . . . . . . . . . . . .   5
               --------------------
SECTION  2.07. Liability of the Owners  . . . . . . . . . . . . . . . . .   5
               -----------------------
SECTION  2.08. Title to Trust Property  . . . . . . . . . . . . . . . . .   6
               -----------------------
SECTION  2.09. Situs of Trust . . . . . . . . . . . . . . . . . . . . . .   6
               --------------
SECTION  2.10. Representations and Warranties of the Depositor  . . . . .   6
               -----------------------------------------------
SECTION  2.11. Maintenance of the Demand Note . . . . . . . . . . . . . .   7
               ------------------------------
SECTION  2.12. Tax Treatment  . . . . . . . . . . . . . . . . . . . . . .   7
               -------------

                                 ARTICLE III

                 Trust Certificates and Transfer of Interests
                --------------------------------------------

SECTION  3.01. Initial Ownership  . . . . . . . . . . . . . . . . . . . .   7
               -----------------
SECTION  3.02. The Trust Certificates . . . . . . . . . . . . . . . . . .   7
               ----------------------
SECTION  3.03. Authentication of Trust Certificates . . . . . . . . . . .   8
               ------------------------------------
SECTION  3.04. Registration of Transfer and Exchange of Trust Certificates  
                                                                            8
               -----------------------------------------------------------
SECTION  3.05. Mutilated, Destroyed, Lost or Stolen Trust Certificates  .  10
               -------------------------------------------------------
SECTION  3.06. Persons Deemed Owners  . . . . . . . . . . . . . . . . . .  10
               ---------------------
SECTION  3.07. Access to List of Certificateholders' Names and Addresses   10
               ---------------------------------------------------------
SECTION  3.08. Maintenance of Office or Agency  . . . . . . . . . . . . .  11
               -------------------------------
SECTION  3.09. Appointment of Paying Agent  . . . . . . . . . . . . . . .  11
               ---------------------------
SECTION  3.10. Ownership by Depositor of Trust Certificates . . . . . . .  12
               --------------------------------------------

                                  ARTICLE IV

                           Actions by Owner Trustee
                         ------------------------

SECTION  4.01. Prior Notice with Respect to Certain Matters . . . . . . .  12
               --------------------------------------------
SECTION  4.02. Action by Owners with Respect to Certain Matters . . . . .  12
               ------------------------------------------------
SECTION  4.03. Action by Owners with Respect to Bankruptcy  . . . . . . .  13
               -------------------------------------------
SECTION  4.04. Restrictions on Owners' Power  . . . . . . . . . . . . . .  13
               -----------------------------
SECTION  4.05. Majority Control . . . . . . . . . . . . . . . . . . . . .  13
               ----------------

                                  ARTICLE V

                  Application of Trust Funds; Certain Duties
                ------------------------------------------


SECTION  5.01. Establishment of Trust Account . . . . . . . . . . . . . .  13
               ------------------------------
SECTION  5.02. Application of Trust Funds . . . . . . . . . . . . . . . .  14
               --------------------------
SECTION  5.03. Method of Payment  . . . . . . . . . . . . . . . . . . . .  14
               -----------------
SECTION  5.04. No Segregation of Moneys; No Interest  . . . . . . . . . .  14
               -------------------------------------
SECTION  5.05. Accounting and Reports to the Noteholders,
               ------------------------------------------
                 Owners, the Internal Revenue Service and Others  . . . .  14
                 -----------------------------------------------

                                  ARTICLE VI

                    Authority and Duties of Owner Trustee
                   -------------------------------------

SECTION  6.01. General Authority  . . . . . . . . . . . . . . . . . . . .  15
               -----------------
SECTION  6.02. General Duties . . . . . . . . . . . . . . . . . . . . . .  15
               --------------
SECTION  6.03. Action upon Instruction  . . . . . . . . . . . . . . . . .  15
               -----------------------
SECTION  6.04. No Duties Except as Specified in this Agreement or in
               -----------------------------------------------------
                 Instructions . . . . . . . . . . . . . . . . . . . . . .  16
                 ------------
SECTION  6.05. No Action Except Under Specified Documents or Instructions  16
               ----------------------------------------------------------
SECTION  6.06. Restrictions . . . . . . . . . . . . . . . . . . . . . . .  17
               ------------

                                 ARTICLE VII

                         Concerning the Owner Trustee
                        ----------------------------

SECTION  7.01. Acceptance of Trusts and Duties  . . . . . . . . . . . . .  17
               -------------------------------
SECTION  7.02. Furnishing of Documents  . . . . . . . . . . . . . . . . .  18
               -----------------------
SECTION  7.03. Representations and Warranties . . . . . . . . . . . . . .  18
               ------------------------------
SECTION  7.04. Reliance; Advice of Counsel  . . . . . . . . . . . . . . .  18
               ---------------------------
SECTION  7.05. Not Acting in Individual Capacity  . . . . . . . . . . . .  19
               ---------------------------------
SECTION  7.06. Owner Trustee Not Liable for Trust Certificates or
               --------------------------------------------------
                 Receivables  . . . . . . . . . . . . . . . . . . . . . .  19
                 -----------
SECTION  7.07. Owner Trustee May Own Trust Certificates and Notes . . . .  20
               --------------------------------------------------
SECTION  7.08. Pennsylvania Motor Vehicle Sales Finance Act Licenses  . .  20
               -----------------------------------------------------

                                 ARTICLE VIII

                        Compensation of Owner Trustee
                       -----------------------------

SECTION  8.01. Owner Trustee's Fees and Expenses  . . . . . . . . . . . .  20
               ---------------------------------
SECTION  8.02. Indemnification  . . . . . . . . . . . . . . . . . . . . .  20
               ---------------


SECTION  8.03. Payments to the Owner Trustee  . . . . . . . . . . . . . .  20
               -----------------------------

                                  ARTICLE IX

                        Termination of Trust Agreement
                       ------------------------------

SECTION  9.01. Termination of Trust Agreement . . . . . . . . . . . . . .  21
               ------------------------------
SECTION  9.02. Dissolution upon Bankruptcy of the Depositor . . . . . . .  22
               --------------------------------------------

                                  ARTICLE X

            Successor Owner Trustees and Additional Owner Trustees
           ------------------------------------------------------

SECTION  10.01.     Eligibility Requirements for Owner Trustee  . . . . .  22
                    ------------------------------------------
SECTION  10.02.     Resignation or Removal of Owner Trustee . . . . . . .  22
                    ---------------------------------------
SECTION  10.03.     Successor Owner Trustee . . . . . . . . . . . . . . .  23
                    -----------------------
SECTION  10.04.     Merger or Consolidation of Owner Trustee  . . . . . .  23
                    ----------------------------------------
SECTION  10.05.     Appointment of Co-Trustee or Separate Trustee . . . .  24
                    ---------------------------------------------

                                  ARTICLE XI

                                Miscellaneous
                               -------------

SECTION  11.01.     Supplements and Amendments  . . . . . . . . . . . . .  25
                    --------------------------
SECTION  11.02.     No Legal Title to Owner Trust Estate in Owners  . . .  26
                    ----------------------------------------------
SECTION  11.03.     Limitations on Rights of Others . . . . . . . . . . .  26
                    -------------------------------
SECTION  11.04.     Notices . . . . . . . . . . . . . . . . . . . . . . .  26
                    -------
SECTION  11.05.     Severability  . . . . . . . . . . . . . . . . . . . .  27
                    ------------
SECTION  11.06.     Separate Counterparts . . . . . . . . . . . . . . . .  27
                    ---------------------
SECTION  11.07.     Successors and Assigns  . . . . . . . . . . . . . . .  27
                    ----------------------
SECTION  11.08.     Covenants of the Depositor  . . . . . . . . . . . . .  27
                    --------------------------
SECTION  11.09.     No Petition . . . . . . . . . . . . . . . . . . . . .  27
                    -----------
SECTION  11.10.     No Recourse . . . . . . . . . . . . . . . . . . . . .  28
                    -----------
SECTION  11.11.     Headings  . . . . . . . . . . . . . . . . . . . . . .  28
                    --------
SECTION  11.12.     GOVERNING LAW . . . . . . . . . . . . . . . . . . . .  28
                    -------------

EXHIBIT A FORM OF TRUST CERTIFICATE . . . . . . . . . . . . . . . . . . . A-1

EXHIBIT B FORM OF CERTIFICATE OF TRUST OF FIRST MERCHANTS AUTO TRUST 199_-_ 
                                                                          B-1

EXHIBIT C FORM OF ERISA CERTIFICATE . . . . . . . . . . . . . . . . . . . C-1




     TRUST  AGREEMENT  dated  as  of   (  ),  between  FIRST  MERCHANTS  AUTO
     RECEIVABLES  CORPORATION ( ), a  Delaware corporation, as depositor (the
     "Depositor"), and (owner  trustee), a ( ) banking  corporation, as owner
     trustee (the "Owner Trustee").

     The Depositor and the Owner Trustee hereby agree as follows:


                                  ARTICLE I

                                 Definitions
                                -----------

     SECTION  1.01. Capitalized Terms.  For all purposes of this Agreement,
                    -----------------
the following terms shall have the meanings set forth below:

     "Administration Agreement" shall mean the Administration Agreement dated
      ------------------------
as of  (date), among  the Trust,  the Indenture  Trustee and  First Merchants
Acceptance Corporation, as Administrator.

     "Agreement" shall mean this Trust Agreement, as the same may be amended
      ---------
and supplemented from time to time.

     "Basic Documents" shall mean the Purchase Agreement, the Sale and
      ---------------
Servicing  Agreement, the Indenture,  the Administration Agreement,  the Note
Depository Agreement, the Insurance Agreement, the Indemnification Agreement,
the Premium  Letter,  the Local/Collection  Account Agreement  and the  other
documents, instruments and certificates delivered in connection therewith.

     "Benefit Plan" shall have the meaning assigned to such term in
      ------------
Section 11.13.

     "Business Trust Statute" shall mean Chapter 38 of Title 12 of the
      ----------------------
Delaware Code, 12 Del. Code Section 3801 et seq., as the same may be amended
                  ---- ----
from time to time.

     "Certificate Distribution Account" shall have the meaning assigned to
      --------------------------------
such term in Section 5.01.

     "Certificate of Trust" shall mean the Certificate of Trust in the form
      --------------------
of Exhibit B filed for the Trust pursuant to Section 3810(a) of the  Business
Trust Statute.

     "Certificate Register" and "Certificate Registrar" shall mean the
      --------------------       ---------------------
register mentioned in and the registrar appointed pursuant to Section 3.04.

     "Certificateholder" or "Holder" shall mean a Person in whose name a
      -----------------      ------
Trust Certificate is registered.

     "Class A-1 Notes" shall mean the $( ) Floating Rate Asset Backed Notes,
      ---------------
Class A-1 issued pursuant to the Indenture.

     "Class A-2 Notes" shall mean the $( ) ( )% Asset Backed Notes, Class A-2
      ---------------
issued pursuant to the Indenture.

     "Clearing Agency" shall mean an organization registered as a "clearing
      ---------------
agency" pursuant to Section 17A of the Exchange Act.

     "Clearing Agency Participant" shall mean a broker, dealer, bank, other
      ---------------------------
financial institution or other Person for  whom from time to time a  Clearing
Agency  effects book-entry transfers and pledges of securities deposited with
the Clearing Agency.

     "Code" shall mean the Internal Revenue Code of 1986, as amended, and
      ----
Treasury Regulations promulgated thereunder.

     "Corporate Trust Office" shall mean, with respect to the Owner Trustee,
      ----------------------
the principal corporate trust office of the Owner Trustee located at (  ), or
at such  other address as the  Owner Trustee may  designate by notice  to the
Owners  and the Depositor,  or the  principal corporate  trust office  of any
successor Owner  Trustee at  the address designated  by such  successor Owner
Trustee by notice to the Owners and the Depositor.

     "Demand Note" shall mean the Demand Note dated ( ) from First Merchants
      -----------
Acceptance Corporation to the Depositor.

     "Depositor" shall mean First Merchants Auto Receivables Corporation
      ---------
( ) in its capacity as depositor hereunder.

     "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
      -----
as amended.

     "Exchange Act" shall mean the Securities Exchange Act of 1934, as
      ------------
amended.

     "Expenses" shall have the meaning assigned to such term in Section 8.02.
      --------

     "Indemnified Parties" shall have the meaning assigned to such term in
      -------------------
Section 8.02.

     "Indenture" shall mean the Indenture dated as of (date) between the
      ---------
Trust and ( ), as Indenture Trustee.

     "Initial Certificate Balance" shall mean $( ).
      ---------------------------

     "Indemnification Agreement" shall mean the Indemnification Agreement
      -------------------------
dated  as  of (date)  among  the  Security Insurer,  the  Issuer and  Salomon
Brothers Inc.

     "Insurance Documents" shall mean the Insurance Agreement, the
      -------------------
Indemnification Agreement and the Premium Letter.

     "Note Depository Agreement" shall mean the agreement dated ( ) among the
      -------------------------
Trust,  the Indenture  Trustee, the  Administrator  and The  Depository Trust
Company, as the initial Clearing Agency, relating  to the Class A-1 Notes and
the Class A-2 Notes, as the same may be amended and supplemented from time to
time.

     "Owner" shall mean each Holder of a Trust Certificate.
      -----

     "Owner Trust Estate" shall mean all right, title and interest of the
      ------------------
Trust in and  to the property  and rights assigned  to the Trust pursuant  to
Article II of  the Sale and  Servicing Agreement, all  funds on deposit  from
time to time in the Trust  Accounts and the Certificate Distribution  Account
and all other  property of the Trust from time to  time, including any rights
of  the Owner  Trustee  and the  Trust  pursuant to  the  Sale and  Servicing
Agreement and the Administration Agreement.

     "Owner Trustee" shall mean (owner trustee), a ( ) banking corporation,
      -------------
not  in its  individual  capacity  but solely  as  owner  trustee under  this
Agreement, and any successor Owner Trustee hereunder.

     "Paying Agent" shall mean any paying agent or co-paying agent appointed
      ------------
pursuant to Section 3.09 and shall initially be ( ).

     "Person" shall mean any individual, corporation, estate, partnership,
      ------
joint venture, association,  joint stock company, limited  liability company,
trust (including  any beneficiary  thereof), unincorporated  organization, or
government or any agency or political subdivision thereof.

     "Premium Letter" shall mean the letter agreement dated ( ) among the
      --------------
Security Insurer, First  Merchants Acceptance Corporation, the  Depositor and
the Issuer.

     "Record Date" shall mean, with respect to any Distribution Date, the day
      -----------
immediately preceding such Distribution Date.

     "Sale and Servicing Agreement" shall mean the Sale and Servicing
      ----------------------------
Agreement dated as of  (date), among the Trust, as issuer,  the Depositor, as
seller,  First Merchants  Acceptance Corporation,  as Servicer,  and (  ), as
Indenture  Trustee  and  Backup  Servicer,  as the  same  may  be  amended or
supplemented from time to time.

     "Secretary of State" shall mean the Secretary of State of the State of
      ------------------
Delaware.

     "Treasury Regulations" shall mean regulations, including proposed or
      --------------------
temporary  Regulations, promulgated  under the  Code.   References  herein to
specific  provisions of  proposed  or  temporary  regulations  shall  include
analogous  provisions  of  final  Treasury  Regulations  or  other  successor
Treasury Regulations.

     "Trust" shall mean the trust established by this Agreement.
      -----

     "Trust Certificate" shall mean a certificate evidencing the beneficial
      -----------------
interest of an Owner in the Trust,  substantially in the form attached hereto
as Exhibit A.


     SECTION  1.02. Other Definitional Provisions.  (a)  Capitalized terms
                    -----------------------------
used and not otherwise defined herein  have the meanings assigned to them  in
the  Sale  and  Servicing  Agreement  or,  if not  defined  therein,  in  the
Indenture.

     (b)  All terms defined in this Agreement shall have the defined meanings
when used in  any certificate  or other document  made or delivered  pursuant
hereto unless otherwise defined therein.

     (c)  As used in this Agreement and in any certificate or  other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such  certificate or other document, and  accounting
terms partly defined  in this Agreement or  in any such certificate  or other
document to the extent not defined, shall  have the respective meanings given
to  them under generally accepted accounting  principles.  To the extent that
the  definitions  of accounting  terms  in  this  Agreement or  in  any  such
certificate  or other  document are  inconsistent with  the meanings  of such
terms   under  generally  accepted  accounting  principles,  the  definitions
contained in  this Agreement  or in  any such  certificate or  other document
shall control.

     (d)  The  words "hereof,"  "herein," "hereunder"  and  words of  similar
import  when used in this Agreement shall refer  to this Agreement as a whole
and not  to any particular provision  of this Agreement; Section  and Exhibit
references  contained  in  this  Agreement  are references  to  Sections  and
Exhibits in  or to this  Agreement unless otherwise  specified; and  the term
"including" shall mean "including without limitation".

     (e)  The definitions contained  in this Agreement are  applicable to the
singular  as well as the plural  forms of such terms  and to the masculine as
well as to the feminine and neuter genders of such terms.

     (f)  Any agreement, instrument or statute  defined or referred to herein
or in  any instrument or  certificate delivered in connection  herewith means
such agreement, instrument or statute as  from time to time amended, modified
or  supplemented and  includes (in  the  case of  agreements or  instruments)
references to all  attachments thereto and instruments  incorporated therein;
references to a Person are also to its permitted successors and assigns.


                                  ARTICLE II

                                 Organization
                                 ------------

     SECTION  2.01. Name.  The Trust created hereby shall be known as "First
                    ----
Merchants Auto Trust 199_-_," in which name the Owner Trustee may conduct the
business of the Trust,  make and execute  contracts and other instruments  on
behalf of the Trust and sue and be sued.

     SECTION  2.02. Office.  The office of the Trust shall be in care of the
                    ------
Owner Trustee  at the  Corporate Trust  Office or  at such  other address  in
(state) as the  Owner Trustee may designate  by written notice to  the Owners
and the Depositor.

     SECTION  2.03. Purposes and Powers.  (a)  The purpose of the Trust is
                    -------------------
to engage in the following activities:

          (i)  to issue  the Notes  pursuant to the  Indenture and  the Trust
     Certificates pursuant  to this Agreement and  to sell the Notes  and the
     Trust Certificates;
 
          (ii) with the  proceeds of  the sale  of  the Notes  and the  Trust
     Certificates, to purchase the Receivables and to pay the organizational,
     start-up and transactional expenses of the Trust;

          (iii)     to assign, grant,  transfer, pledge, mortgage  and convey
     the  Trust Estate  pursuant to  the  Indenture and  to hold,  manage and
     distribute to the Owners pursuant 

     to  the terms  of the Sale  and Servicing  Agreement any portion  of the
     Trust Estate  released  from the  Lien  of, and  remitted to  the  Trust
     pursuant to, the Indenture;

          (iv) to enter  into  and perform  its obligations  under the  Basic
     Documents to which it is to be a party;

          (v)  to  engage  in  those   activities,  including  entering  into
     agreements, that are necessary, suitable or convenient to accomplish the
     foregoing or are incidental thereto or connected therewith; and

          (vi) subject  to compliance with the  Basic Documents, to engage in
     such other activities as may be required in connection with conservation
     of the Owner Trust Estate and the making of distributions to  the Owners
     and the Noteholders.

The Trust is  hereby authorized to engage  in the foregoing activities.   The
Trust shall not  engage in  any activity  other than in  connection with  the
foregoing or  other  than as  required or  authorized by  the  terms of  this
Agreement or the Basic Documents.

     SECTION  2.04. Appointment of Owner Trustee.  The Depositor hereby
                    ----------------------------
appoints the  Owner Trustee as trustee of the Trust  effective as of the date
hereof, to have all the rights, powers and duties set forth herein.

     SECTION  2.05. Initial Capital Contribution of Owner Trust Estate.  The
                    --------------------------------------------------
Depositor  hereby sells,  assigns, transfers,  conveys and  sets over  to the
Owner Trustee,  as of the  date hereof,  the sum  of $1.   The Owner  Trustee
hereby  acknowledges receipt  in trust  from  the Depositor,  as of  the date
hereof,  of the foregoing  contribution, which  shall constitute  the initial
Owner Trust  Estate and  shall be deposited  in the  Certificate Distribution
Account.   The Depositor shall  pay organizational  expenses of the  Trust as
they may  arise or  shall, upon the  request of  the Owner  Trustee, promptly
reimburse the Owner Trustee for any such expenses paid by the Owner Trustee.

     SECTION  2.06. Declaration of Trust.  The Owner Trustee hereby declares
                    --------------------
that it will  hold the Owner Trust  Estate in trust  upon and subject to  the
conditions set forth herein for the use and benefit of the Owners, subject to
the obligations of the Trust under the Basic Documents.  It  is the intention
of the parties  hereto that the Trust  constitute a business trust  under the
Business  Trust Statute  and  that this  Agreement  constitute the  governing
instrument of such  business trust.   Effective  as of the  date hereof,  the
Owner Trustee shall have all rights,  powers and duties set forth herein  and
in the  Business Trust Statute with respect  to accomplishing the purposes of
the Trust.

     SECTION  2.07. Liability of the Owners.  (a)  The Depositor shall be
                    -----------------------
liable  directly to  and  will indemnify  any injured  party for  all losses,
claims, damages, liabilities  and expenses of the  Trust (including Expenses,
to the extent not paid out of the Owner Trust Estate) to  the extent that the
Depositor would be  liable if the Trust were a partnership under the Delaware
Revised Uniform Limited Partnership Act in which the Depositor were a general
partner;  provided, however, that  the Depositor shall not  be liable for any
losses incurred by  a Certificateholder in the capacity of an investor in the
Trust Certificates, or by a Noteholder in the capacity of an investor in  the
Notes.   In addition, any  third party creditors of  the Trust (other than in
connection with the obligations described in the preceding sentence for which
the Depositor shall not be liable) shall  be deemed third party beneficiaries
of this paragraph and paragraph (c) below.  The obligations  of the Depositor
under this paragraph and paragraph (c)  below shall be evidenced by the Trust
Certificates described  in Section 3.10, which  for purposes of  the Business
Trust Statute shall  be deemed to be  a separate class of  Trust Certificates
from all  other Trust  Certificates issued  by the  Trust; provided  that the
rights and  obligations evidenced  by all Trust  Certificates, regardless  of
class, shall, except as provided in this Section, be identical.

     (b)  No  Owner, other  than to  the extent  set forth  in paragraph (a),
shall have  any personal  liability for  any liability  or obligation  of the
Trust.

     SECTION  2.08. Title to Trust Property.  Legal title to all the Owner
                    -----------------------
Trust Estate shall be  vested at all times in  the Trust as a separate  legal
entity except where applicable law in  any jurisdiction requires title to any
part  of the Owner  Trust Estate to  be vested in  a trustee  or trustees, in
which  case title shall  be deemed to be  vested in the  Owner Trustee, a co-
trustee and/or a separate trustee, as the case may be.

     SECTION  2.09. Situs of Trust.  The Trust will be located and
                    --------------
administered in the State of Delaware.   All bank accounts maintained by  the
Owner  Trustee on  behalf  of the  Trust  shall be  located in  the  State of
Delaware or the State of New York.  The Trust shall not have any employees in
any state other  than Delaware; provided, however, that  nothing herein shall
restrict  or prohibit  the  Owner  Trustee from  having  employees within  or
without the  State of Delaware.  Payments will be  received by the Trust only
in Delaware or  New York, and  payments will be made  by the Trust  only from
Delaware or New York.  The only office  of the Trust will be at the Corporate
Trust Office in Delaware.

     SECTION  2.10. Representations and Warranties of the Depositor.    The
                    -----------------------------------------------
Depositor hereby represents and warrants to the Owner Trustee that:

          (a)  The Depositor  is duly  organized  and validly  existing as  a
     corporation in  good standing under the  laws of the State  of Delaware,
     with power  and  authority to  own  its properties  and to  conduct  its
     business as  such properties  are currently owned  and such  business is
     presently conducted.

          (b)  The Depositor  is duly qualified  to do business as  a foreign
     corporation in good standing and has obtained all necessary licenses and
     approvals in  all jurisdictions in  which the ownership or  lease of its
     property  or   the  conduct   of   its  business   shall  require   such
     qualifications.

          (c)  The  Depositor  has the  power  and authority  to  execute and
     deliver  this Agreement and  to carry out  its terms;  the Depositor has
     full power and authority to sell and assign the property  to be sold and
     assigned  to and  deposited with  the Trust and  the Depositor  has duly
     authorized  such sale  and assignment  and deposit  to the Trust  by all
     necessary  corporate action; and the execution, delivery and performance
     of this Agreement  have been  duly authorized  by the  Depositor by  all
     necessary corporate action.

          (d)  The  consummation  of the  transactions  contemplated  by this
     Agreement and the fulfillment  of the terms hereof do not conflict with,
     result  in  any breach  of  any  of  the  terms and  provisions  of,  or
     constitute  (with or without  notice or lapse of  time) a default under,
     the  certificate of  incorporation or  bylaws of  the Depositor,  or any
     indenture, agreement  or other  instrument to which  the Depositor  is a
     party or by which it  is bound; nor result in the creation or imposition
     of any Lien upon any of its properties pursuant to the terms of any such
     indenture,  agreement or other  instrument (other  than pursuant  to the
     Basic Documents); nor violate any law or, to the best of the Depositor's
     knowledge, any order, rule or  regulation applicable to the Depositor of
     any court  or of  any federal or  state regulatory  body, administrative
     agency  or other governmental  instrumentality having  jurisdiction over
     the Depositor or its properties.

          (e)  There  are   no  proceedings  or  investigations   pending  or
     threatened before any  court, regulatory body, administrative  agency or
     other   governmental  instrumentality   having  jurisdiction   over  the
     Depositor or  its properties:   (A)   asserting  the invalidity  of this
     Agreement,  (B)  seeking  to  prevent  the consummation  of  any of  the
     transactions  contemplated  by   this  Agreement  or  (C)   seeking  any
     determination or ruling that  might materially and adversely  affect the
     performance by the  Depositor of its obligations under,  or the validity
     or enforceability of, this Agreement.

     SECTION  2.11. Maintenance of the Demand Note.  To the fullest extent
                    ------------------------------
permitted by  applicable law, the  Depositor agrees that  it shall not  sell,
convey, pledge, transfer or otherwise dispose of the Demand Note.

     SECTION  2.12. Tax Treatment.  The Depositor and the Owner Trustee have
                    -------------
entered into this Agreement, and  the Notes will be issued to and acquired by
the Noteholders,  with the  intention that, for  federal, state,  foreign and
local income and franchise tax and usury law purposes, the Notes will be non-
recourse  indebtedness secured  by the  assets  of the  Trust.   Each  of the
Depositor  and the Owner  Trustee, by entering into  this Agreement, and each
Noteholder,  by the  acceptance of its  Note, agrees  to treat the  Notes for
purposes  of federal, state, foreign and local income and franchise taxes and
for any other tax imposed on or measured by income and usury  law purposes as
indebtedness  secured by  the assets of  the Trust.   In accordance  with the
foregoing, the  Owner Trustee hereby agrees to treat  the Trust as a security
device only, for  tax purposes, and shall  not file tax returns or  obtain an
employer  identification number  on behalf  of  the Trust  (except as  may be
required as a result of changes in law or as may otherwise be required in the
opinion of counsel for the Depositor).

                                 ARTICLE III

                 Trust Certificates and Transfer of Interests
                --------------------------------------------

     SECTION  3.01. Initial Ownership.  Upon the formation of the Trust by
                    -----------------
the  contribution by  the Depositor  pursuant to  Section 2.05 and  until the
issuance  of  the  Trust  Certificates,  the  Depositor  shall  be  the  sole
beneficiary of the Trust.

     SECTION  3.02. The Trust Certificates.  The Trust Certificates shall be
                    ----------------------
issued in minimum denominations of $( )  and in integral multiples of $( ) in
excess thereof; provided, however, that  the Trust Certificates issued to the
Depositor  pursuant to  Section 3.10 may  be issued  in such  denomination as
required  to include any  residual amount.   The Trust Certificates  shall be
executed  on  behalf of  the Trust  by  manual or  facsimile signature  of an
authorized  officer of  the Owner  Trustee.   Trust Certificates  bearing the
manual or facsimile signatures of individuals who were, at the time when such
signatures shall  have  been affixed,  authorized to  sign on  behalf of  the
Trust, shall be validly issued and entitled to the benefit of this Agreement,
notwithstanding that such individuals or any of them shall have ceased  to be
so  authorized  prior  to  the  authentication and  delivery  of  such  Trust
Certificates or did not hold such  offices at the date of authentication  and
delivery of such Trust Certificates.

     A transferee of a Trust Certificate shall become a Certificateholder and
shall  be  entitled to  the  rights  and  subject  to the  obligations  of  a
Certificateholder  hereunder upon  such transferee's  acceptance  of a  Trust
Certificate duly  registered in such  transferee's name  pursuant to  Section
3.04.

     SECTION  3.03. Authentication of Trust Certificates.  On the Closing
                    ------------------------------------
Date, the  Owner Trustee shall cause  the Trust Certificates in  an aggregate
principal amount equal to  the Initial Certificate Balance to be  executed on
behalf of the Trust, authenticated and delivered to or upon the written order
of the Depositor,  signed by its  chairman of the  board, its president,  any
vice  president,  secretary  or  any  assistant  treasurer,  without  further
corporate action  by the  Depositor, in authorized  denominations.   No Trust
Certificate shall entitle  its Holder to any benefit under  this Agreement or
be valid for  any purpose unless there shall appear on such Trust Certificate
a  certificate of  authentication  substantially  in the  form  set forth  in
Exhibit A, executed  by the  Owner Trustee  or (  ), as  the Owner  Trustee's
authenticating  agent,   by  manual  signature;   such  authentication  shall
constitute conclusive  evidence that such  Trust Certificate shall  have been
duly authenticated and delivered hereunder.   All Trust Certificates shall be
dated the date of their authentication.

     SECTION  3.04. Registration of Transfer and Exchange of Trust
                    ----------------------------------------------
Certificates.  The Certificate Registrar shall keep or cause to be kept, at
- ------------
the  office or  agency  maintained pursuant  to  Section 3.08, a  Certificate
Register  in  which,  subject  to  such  reasonable  regulations  as  it  may
prescribe,  the Owner  Trustee shall  provide for  the registration  of Trust
Certificates and of  transfers and exchanges of Trust  Certificates as herein
provided.  ( ) shall be the initial Certificate Registrar.

     No transfer of  a Trust Certificate shall  be made to any  Person unless
the Owner  Trustee has received  (A) a certificate  in the form  of the ERISA
Certificate attached hereto as  Exhibit C from such Person to the effect that
such Person is  not (i) an employee benefit plan (as  defined in Section 3(3)
of the Employee Retirement Income Security Act of 1974, as amended ("ERISA"))
that is subject to the provisions of  Title I of ERISA, (ii) a plan described
in Section 4975(e)(1) of the Code or (iii) any entity whose underlying assets
include  plan assets by reason of a  plan's investment in the entity (each, a
"Benefit Plan"), (B) an Opinion of  Counsel satisfactory to the Owner Trustee
and the Depositor to  the effect that the purchase and holding  of such Trust
Certificate will not  constitute or result in  the assets of the  Trust being
deemed to be "plan assets"  subject to the prohibited transactions provisions
of ERISA or Section 4975 of the  Code and will not subject the Owner Trustee,
the Indenture Trustee or the Depositor to any obligation in addition to those
undertaken in the  Basic Documents  or (C) if   such  Person is an  insurance
company,  a representation that  such Person is an  insurance company that is
purchasing  such Trust  Certificates with  funds  contained in  an "insurance
company  general  account"  (as such  term  is  defined  in section  v(e)  of
Prohibited Transaction  Class Exemption  95-60 ("PTCE  95-60")) and  that the
purchase and holding  of such Trust Certificates and any  deemed extension of
credit  from a Certificateholder which is a  party in interest to a Plan, the
assets of which are held by  such "insurance company" are covered under  PTCE
95-60; provided, however, that the Owner Trustee will not require such
       --------  -------
certificate or opinion in the event  that, as a result of a change  of law or
otherwise, counsel satisfactory to the  Owner Trustee has rendered an Opinion
of Counsel to the effect that the purchase and holding of a Trust Certificate
by a  Benefit Plan or  a Person that  is purchasing  or holding such  a Trust
Certificate with  the assets of a Benefit Plan  will not constitute or result
in a prohibited transaction under ERISA or Section 4975 of the Code.  

     No transfer of  a Trust Certificate shall  be made to any  Person unless
the Owner  Trustee has received  an Opinion  of Counsel  satisfactory to  the
Owner Trustee  and the Depositor  to the effect  that such transfer  will not
cause  the  Trust  to  be  treated  as  an  association  or  publicly  traded
partnership taxable as a corporation for federal income tax purposes and that
such transfer  will not result in  any materially adverse federal  income tax
consequences to Noteholders.

     The preparation and delivery of the certificate and opinions referred to
above shall not be an expense of the  Trust, the Owner Trustee, the Indenture
Trustee, the Servicer or the Depositor.

     Upon surrender for registration of  transfer of any Trust Certificate at
the office or  agency maintained pursuant to Section 3.08,  the Owner Trustee
shall  execute,  authenticate  and  deliver  (or  shall  cause  (  )  as  its
authenticating  agent  to authenticate  and  deliver),  in  the name  of  the
designated transferee or  transferees, one or more new  Trust Certificates in
authorized  denominations  of a  like  aggregate  amount  dated the  date  of
authentication  by the  Owner Trustee or  any authenticating  agent.   At the
option of  a Holder,  Trust Certificates  may  be exchanged  for other  Trust
Certificates of  authorized denominations  of a  like  aggregate amount  upon
surrender of  the Trust Certificates to be exchanged  at the office or agency
maintained pursuant to Section 3.08.

     Every Trust  Certificate presented  or surrendered  for registration  of
transfer or exchange shall be accompanied by a written instrument of transfer
in form satisfactory to  the Owner Trustee and the Certificate Registrar duly
executed by the Holder or such  Holder's attorney duly authorized in writing.
Each Trust  Certificate surrendered for registration of  transfer or exchange
shall be  cancelled and  subsequently  disposed of  by the  Owner Trustee  in
accordance with its customary practice.

     No service  charge shall  be made  for any  registration of  transfer or
exchange  of Trust  Certificates, but  the Owner  Trustee or  the Certificate
Registrar  may  require payment  of  a sum  sufficient  to cover  any  tax or
governmental charge that may  be imposed in  connection with any transfer  or
exchange of Trust Certificates.

     The  preceding provisions  of this  Section  notwithstanding, the  Owner
Trustee  shall not  make, and  the Certificate  Registrar shall  not register
transfers  or  exchanges of,  Trust  Certificates  for  a period  of  15 days
preceding  the  due  date   for  any  payment  with  respect   to  the  Trust
Certificates.

     SECTION  3.05. Mutilated, Destroyed, Lost or Stolen Trust Certificates. 
                    -------------------------------------------------------
If  (a) any   mutilated  Trust  Certificate  shall  be   surrendered  to  the
Certificate Registrar, or if the Certificate Registrar shall receive evidence
to  its  satisfaction  of  the  destruction,  loss  or  theft  of  any  Trust
Certificate and (b) there shall be delivered to the Certificate Registrar and
the  Owner Trustee such security  or indemnity as may  be required by them to
save each  of them harmless,  then in the  absence of notice that  such Trust
Certificate has been acquired by a bona  fide purchaser, the Owner Trustee on
behalf of  the Trust shall execute and the Owner Trustee or ( ), as the Owner
Trustee's authenticating agent,  shall authenticate and deliver,  in exchange
for  or  in lieu  of  any such  mutilated,  destroyed, lost  or  stolen Trust
Certificate, a  new Trust Certificate  of like  tenor and  denomination.   In
connection with the issuance of any new Trust Certificate under this Section,
the Owner Trustee or  the Certificate Registrar may require the  payment of a
sum  sufficient to  cover any tax  or other  governmental charge that  may be
imposed  in connection  therewith.   Any  duplicate Trust  Certificate issued
pursuant to this Section shall constitute conclusive evidence of ownership in
the  Trust, as  if originally  issued,  whether or  not the  lost,  stolen or
destroyed Trust Certificate shall be found at any time.

     SECTION  3.06. Persons Deemed Owners.  Prior to due presentation of a
                    ---------------------
Trust  Certificate  for  registration of  transfer,  the  Owner  Trustee, the
Certificate Registrar or any Paying Agent may treat the Person in  whose name
any Trust Certificate is  registered in the Certificate Register as the owner
of such Trust Certificate for the purpose of receiving distributions pursuant
to Section 5.02 and for all other purposes whatsoever, and none of  the Owner
Trustee, the Certificate Registrar or any Paying  Agent shall be bound by any
notice to the contrary.

     SECTION  3.07. Access to List of Certificateholders' Names and
                    -----------------------------------------------
Addresses.  The Owner Trustee shall furnish or cause to be furnished to the
- ---------
Servicer and the Depositor, within 15 days after receipt by the Owner Trustee
of a written request therefor from the Servicer or the Depositor, a  list, in
such form as  the Servicer or  the Depositor may  reasonably require, of  the
names  and addresses of  the Certificateholders as of  the most recent Record
Date.   If three or  more Certificateholders or one or  more Holders of Trust
Certificates evidencing not less than 25% of the Certificate Balance apply in
writing to the Owner Trustee, and such application states that the applicants
desire to  communicate with  other Certificateholders  with respect  to their
rights  under  this  Agreement  or  under the  Trust  Certificates  and  such
application  is  accompanied  by  a  copy  of  the  communication  that  such
applicants propose  to transmit,  then the Owner  Trustee shall,  within five
Business Days after  the receipt of such application,  afford such applicants
access   during   normal   business   hours    to   the   current   list   of
Certificateholders.    Each  Holder,  by   receiving  and  holding  a   Trust
Certificate, shall be deemed to have agreed not to hold any of the Depositor,
the Certificate  Registrar or the Owner Trustee  accountable by reason of the
disclosure of its name and address, regardless of the source from  which such
information was derived.

     SECTION  3.08. Maintenance of Office or Agency.  The Owner Trustee shall
                    -------------------------------
maintain in the  Borough of  Manhattan, The City  of New York,  an office  or
offices or agency or agencies where Trust Certificates may be surrendered for
registration of transfer or exchange and where notices and demands to or upon
the  Owner  Trustee in  respect  of  the  Trust  Certificates and  the  Basic
Documents may be served.  The Owner Trustee initially designates (address) as
its office for  such purposes.  The  Owner Trustee shall give  prompt written
notice to the  Depositor and to the  Certificateholders of any change  in the
location of the Certificate Register or any such office or agency.

     SECTION  3.09. Appointment of Paying Agent.  The Paying Agent shall make
                    ---------------------------
distributions to Certificateholders from the Certificate Distribution Account
pursuant to Section 5.02  and shall report the amounts  of such distributions
to the Owner  Trustee.  Any  Paying Agent shall have  the revocable power  to
withdraw funds from  the Certificate Distribution Account for  the purpose of
making  the distributions referred  to above.   The Owner  Trustee may revoke
such power and remove the Paying Agent if the Owner Trustee determines in its
sole  discretion that  the  Paying Agent  shall  have failed  to  perform its
obligations under this Agreement in any  material respect.  The Paying  Agent
initially shall be ( ), and any  co-paying agent chosen by ( ) and acceptable
to the Owner Trustee.  ( ) shall be permitted to resign  as Paying Agent upon
30 days' written notice to the Owner Trustee.  In the event that ( ) shall no
longer be the  Paying Agent, the Owner  Trustee shall appoint a  successor to
act as Paying  Agent (which shall  be a  bank or trust  company).  The  Owner
Trustee  shall cause  such successor  Paying Agent  or any  additional Paying
Agent appointed  by the  Owner Trustee to  execute and  deliver to  the Owner
Trustee  an instrument  in which  such successor  Paying Agent  or additional
Paying Agent shall agree with the  Owner Trustee that, as Paying Agent,  such
successor Paying Agent or additional Paying Agent will hold all sums, if any,
held by it for payment  to the Certificateholders in trust for the benefit of
the Certificateholders entitled thereto until such sums shall be paid to such
Certificateholders.  The Paying Agent shall return all unclaimed funds to the
Owner Trustee and upon removal of a Paying Agent such Paying Agent shall also
return all  funds in its possession to the Owner  Trustee.  The provisions of
Sections 7.01, 7.03,  7.04 and 8.01 shall apply to  the Owner Trustee also in
its  role as Paying  Agent, for  so long  as the Owner  Trustee shall  act as
Paying  Agent and,  to  the  extent applicable,  to  any  other paying  agent
appointed  hereunder.  Any  reference in this  Agreement to  the Paying Agent
shall include any co-paying agent unless the context requires otherwise.

     SECTION  3.10. Ownership by Depositor of Trust Certificates.  The
                    --------------------------------------------
Depositor shall on the Closing Date retain Trust Certificates representing at
least  1% of  the Initial  Certificate  Balance and  shall thereafter  retain
beneficial and record ownership  of Trust Certificates representing  at least
1%  of the  Certificate  Balance.    Any  attempted  transfer  of  any  Trust
Certificate that would reduce such interest of the Depositor below 1%  of the
Certificate Balance shall be  void.  The Owner Trustee shall  cause any Trust
Certificate issued  to  the Depositor  in respect  of 1%  of the  Certificate
Balance to contain a legend stating "THIS CERTIFICATE IS NON-TRANSFERABLE".

                                  ARTICLE IV

                           Actions by Owner Trustee
                          ------------------------

     SECTION  4.01. Prior Notice with Respect to Certain Matters.  With
                    --------------------------------------------
respect to the  following matters, the  Owner Trustee shall  not take  action
unless at  least 30 days before the taking of  such action, the Owner Trustee
shall have notified the Certificateholders  and the Security Insurer (so long
as no  Security Insurer  Default shall  have occurred  and be  continuing) in
writing of  the proposed action and neither the  Security Insurer (so long as
no Security  Insurer Default shall  have occurred and be  continuing) nor the
Owners shall have notified the Owner Trustee in writing prior to the 30th day
after such notice is given that such Owners or the Security Insurer (so  long
as a Security Insurer Default shall not have occurred and be continuing) have
withheld consent or provided alternative direction:

     (a)  the initiation of any claim or lawsuit by the Trust  (except claims
or lawsuits brought in connection with the collection of the Receivables) and
the compromise  of any  action, claim or  lawsuit brought  by or  against the
Trust  (except with  respect to  the  aforementioned claims  or lawsuits  for
collection of the Receivables);

     (b)  the election by  the Trust to file an  amendment to the Certificate
of Trust (unless  such amendment is required  to be filed under  the Business
Trust Statute);

     (c)  the  amendment of  the  Indenture by  a  supplemental indenture  in
circumstances where the consent of any Noteholder is required;

     (d)  the  amendment of  the  Indenture by  a  supplemental indenture  in
circumstances where  the consent of any  Noteholder is not required  and such
amendment would materially adversely affect the interests of the Owners;

     (e)  the   amendment,  change  or  modification  of  the  Administration
Agreement,  except to  cure  any  ambiguity or  to  amend or  supplement  any
provision in  a  manner  or  add  any provision  that  would  not  materially
adversely affect the interests of the Owners; or

     (f)  the appointment  pursuant  to the  Indenture  of a  successor  Note
Registrar, Paying Agent or Indenture Trustee or pursuant to this Agreement of
a successor  Certificate Registrar, or the  consent to the assignment  by the
Note Registrar, Paying Agent or Indenture Trustee or Certificate Registrar of
its obligations under the Indenture or this Agreement, as applicable.

     SECTION  4.02. Action by Owners with Respect to Certain Matters.  The
                    ------------------------------------------------
Owner Trustee shall  not have the power, except upon the written direction of
the Owners (with the consent of the  Security Insurer (so long as no Security
Insurer Default  shall have occurred  and be continuing)), to  (a) remove the
Administrator  under  the  Administration  Agreement  pursuant  to  Section 8
thereof, (b) appoint a successor Administrator  pursuant to Section 8 of  the
Administration   Agreement,  (c) remove  the  Servicer  under  the  Sale  and
Servicing  Agreement  pursuant  to  Section 8.02  thereof  or  (d) except  as
expressly provided  in the  Basic Documents, sell  the Receivables  after the
termination  of the  Indenture.   The  Owner Trustee  shall take  the actions
referred to in  the preceding sentence only upon  written instructions signed
by the Owners.

     SECTION  4.03. Action by Owners with Respect to Bankruptcy.  The Owner
                    -------------------------------------------
Trustee  shall not  have  the power  to  commence a  voluntary  proceeding in
bankruptcy relating to  the Trust without the unanimous prior approval of all
Owners and the Security Insurer (so long as no Security Insurer Default shall
have occurred and  be continuing) and  the delivery to  the Owner Trustee  by
each  such Owner  of  a  certificate certifying  that  such Owner  reasonably
believes that the Trust is insolvent.

     SECTION  4.04. Restrictions on Owners' Power.  The Owners shall not
                    -----------------------------
direct the Owner Trustee to take or to refrain from taking any action if such
action or inaction would  be contrary to any  obligation of the Trust or  the
Owner Trustee under this Agreement or any of the  Basic Documents or would be
contrary to Section 2.03;  nor shall the Owner Trustee be obligated to follow
any such direction, if given.

     SECTION  4.05. Majority Control.  Except as expressly provided herein,
                    ----------------
any action that may  be taken by the Owners under this Agreement may be taken
by the Holders of  Trust Certificates evidencing not less than  a majority of
the Certificate  Balance.  Except  as expressly provided herein,  any written
notice of the Owners delivered pursuant to this  Agreement shall be effective
if  signed  by Holders  of  Trust Certificates  evidencing  not  less than  a
majority of  the Certificate  Balance at  the time  of the  delivery of  such
notice.

                                  ARTICLE V

                  Application of Trust Funds; Certain Duties
                 ------------------------------------------

     SECTION  5.01. Establishment of Trust Account.  The Owner Trustee, for  
                  ------------------------------
the benefit  of the Certificateholders,  shall establish and maintain  in the
name of the Trust an  Eligible Deposit Account (the "Certificate Distribution
Account"), bearing a designation clearly  indicating that the funds deposited
therein are held for the benefit of the Certificateholders.

     The Owner  Trustee shall possess  all right, title  and interest  in all
funds on deposit from  time to time  in the Certificate Distribution  Account
and in  all proceeds thereof.  Except as otherwise expressly provided herein,
the Certificate  Distribution Account  shall be under  the sole  dominion and
control of the Owner Trustee for the benefit of the Certificateholders.   If,
at  any time, the  Certificate Distribution Account ceases  to be an Eligible
Deposit Account, the Owner Trustee (or  the Depositor on behalf of the  Owner
Trustee,  if the  Certificate Distribution  Account is not  then held  by the
Owner Trustee or an affiliate thereof) shall within 10 Business Days (or such
longer period, not to exceed 30 calendar days, as to which each Rating Agency
may consent) establish a new  Certificate Distribution Account as an Eligible
Deposit Account  and shall transfer  any cash and/or any  investments to such
new Certificate Distribution Account.

     SECTION  5.02. Application of Trust Funds.  (a)  On each Distribution
                    --------------------------
Date, the Owner Trustee will distribute to Certificateholders,  on a pro rata
basis, amounts deposited  in the Certificate Distribution Account pursuant to
Section 5.06  of  the Sale  and  Servicing  Agreement  with respect  to  such
Distribution Date.

     (b)  On each  Distribution Date,  the Owner Trustee  shall send  to each
Certificateholder the statement  or statements provided to  the Owner Trustee
by the Servicer pursuant to Section 5.11 of the Sale and Servicing  Agreement
with respect to such Distribution Date.

     (c)  In the  event that any  withholding tax  is imposed on  the Trust's
payment (or  allocations of income)  to an Owner,  such tax shall  reduce the
amount otherwise distributable to the  Owner in accordance with this Section.
The  Owner Trustee is hereby  authorized and directed  to retain from amounts
otherwise distributable to the Owners sufficient funds for the payment of any
tax that  is legally  owed by  the Trust  (but such  authorization shall  not
prevent  the  Owner Trustee  from  contesting  any  such tax  in  appropriate
proceedings and withholding payment of such tax, if permitted by law, pending
the outcome of such proceedings).  The amount of any withholding  tax imposed
with respect to an Owner shall be  treated as cash distributed to such  Owner
at  the time  it is  withheld by  the Trust and  remitted to  the appropriate
taxing authority.  If there is a possibility that withholding tax  is payable
with respect to a distribution (such as  a distribution to a non-U.S. Owner),
the  Owner  Trustee may  in  its sole  discretion  withhold  such amounts  in
accordance with this paragraph (c).

     SECTION  5.03. Method of Payment.  Subject to Section 9.01(c),
                    -----------------
distributions  required to be made  to Certificateholders on any Distribution
Date  shall be  made to  each  Certificateholder of  record on  the preceding
Record Date either by wire  transfer, in immediately available funds,  to the
account  of  such  Holder at  a  bank  or  other  entity  having  appropriate
facilities  therefor, if  such Certificateholder  shall have provided  to the
Certificate Registrar appropriate written instructions at least five Business
Days prior to  such Distribution  Date or,  if such Holder  does not  provide
written instructions as aforesaid, by check mailed to  such Certificateholder
at the address of such Holder appearing in the Certificate Register.

     SECTION  5.04. No Segregation of Moneys; No Interest.  Subject to
                    -------------------------------------
Sections 5.01 and 5.02,  moneys received by the Owner  Trustee hereunder need
not be segregated in  any manner except to the extent required  by law or the
Sale  and  Servicing  Agreement  and  may be  deposited  under  such  general
conditions as may be  prescribed by law, and the  Owner Trustee shall not  be
liable for any interest thereon.

     SECTION  5.05. Accounting and Reports to the Noteholders, Owners, the
                    ------------------------------------------------------
Internal Revenue Service and Others.  The Owner Trustee shall deliver to each
- -----------------------------------
Noteholder such information, reports or statements as may be  required by the
Code  and applicable Treasury  Regulations and as  may be required  to enable
each  Noteholder  to  prepare  its  federal and  state  income  tax  returns.
Consistent with the Trust's characterization  for tax purposes, as a security
arrangement for  the issuance of debt, no federal  income tax return shall be
filed  on  behalf of  the Trust  unless  either (i)  the Owner  Trustee shall
receive an  Opinion of  Counsel that,  based on  a change  in applicable  law
occurring  after the  date  hereof, or  as  a result  of  a transfer  by  the
Depositor permitted by Section 3.04, the Code  requires such a filing or (ii)
the Internal  Revenue Service shall determine  that the Trust is  required to
file such  a return.   In the event  that the Trust  is required to  file tax
returns, the Owner  Trustee shall prepare or  shall cause to be  prepared any
tax returns required to be filed by the Trust and shall remit such returns to
the Depositor at least five (5) days before such returns are due to be filed.
The Depositor shall promptly sign such returns and deliver such returns after
signature to the Owner  Trustee and such returns shall be filed  by the Owner
Trustee with the  appropriate tax authorities.   In no event shall  the Owner
Trustee or the Depositor be liable for  any liabilities, costs or expenses of
the Trust or the Noteholders arising  out of the application of any tax  law,
including  federal, state,  foreign or  local income  or excise taxes  or any
other tax  imposed on  or measured  by income  (or any  interest, penalty  or
addition with respect thereto or arising from  a failure to comply therewith)
except  for any such  liability, cost or  expense attributable to  any act or
omission by the Owner Trustee or the Depositor, as the case may be, in breach
of its obligations under this Agreement. 

                                  ARTICLE VI

                    Authority and Duties of Owner Trustee
                   -------------------------------------

     SECTION  6.01. General Authority.  The Owner Trustee is authorized and
                    -----------------
directed to execute and deliver  the Basic Documents to which the Trust is to
be a party and each certificate or  other document attached as an exhibit  to
or contemplated by the  Basic Documents to which the Trust is  to be a party,
in each  case, in  such form  as the  Depositor shall  approve, as  evidenced
conclusively  by the Owner  Trustee's execution thereof.   In addition to the
foregoing, the Owner  Trustee is authorized,  but shall not be  obligated, to
take all actions required of the Trust pursuant to  the Basic Documents.  The
Owner  Trustee is further authorized from time to time to take such action as
the Administrator recommends with respect to the Basic Documents.

     SECTION  6.02. General Duties.  It shall be the duty of the Owner
                    --------------
Trustee to  discharge (or cause to be discharged) all of its responsibilities
pursuant to the terms of  this Agreement and the Basic Documents to which the
Trust is a party and to administer the Trust 

in  the  interest  of the  Owners,  subject  to the  Basic  Documents  and in
accordance with  the  provisions  of  this Agreement.    Notwithstanding  the
foregoing, the Owner  Trustee shall be deemed  to have discharged  its duties
and responsibilities  hereunder and under  the Basic Documents to  the extent
the Administrator has  agreed in the Administration Agreement  to perform any
act or  to discharge  any duty of  the Owner Trustee  hereunder or  under any
Basic  Document,  and the  Owner Trustee  shall  not be  held liable  for the
default or  failure of the Administrator  to carry out  its obligations under
the Administration Agreement.

     SECTION  6.03. Action upon Instruction.  (a)  Subject to Article IV and
                    -----------------------
in  accordance  with the  terms of  the  Basic Documents,  the Owners  may by
written instruction direct  the Owner Trustee in the management of the Trust.
Such  direction may be  exercised at any  time by written  instruction of the
Owners pursuant to Article IV.

     (b)  The  Owner  Trustee  shall  not  be required  to  take  any  action
hereunder  or under  any  Basic  Document if  the  Owner Trustee  shall  have
reasonably  determined, or  shall have  been  advised by  counsel, that  such
action is likely to result in  liability on the part of the Owner  Trustee or
is contrary to  the terms  hereof or of  any Basic Document  or is  otherwise
contrary to law.

     (c)  Whenever  the Owner Trustee is unable to decide between alternative
courses of action  permitted or required  by the terms  of this Agreement  or
under any  Basic Document, the Owner  Trustee shall promptly give  notice (in
such form as  shall be  appropriate under  the circumstances)  to the  Owners
requesting instruction as to  the course of action to be  adopted, and to the
extent the Owner  Trustee acts in good  faith in accordance with  any written
instruction of the Owners received, the Owner Trustee shall not be  liable on
account of  such action to any Person.   If the Owner Trustee  shall not have
received appropriate  instruction within 10 days  of such  notice (or  within
such shorter period of time as reasonably  may be specified in such notice or
may be necessary under the circumstances) it may, but shall be  under no duty
to,  take or  refrain  from taking  such  action not  inconsistent  with this
Agreement  or  the Basic  Documents,  as it  shall  deem  to be  in  the best
interests of the  Owners, and shall have no liability to  any Person for such
action or inaction.

     (d)  In the event that the Owner Trustee is unsure as to the application
of  any  provision  of this  Agreement  or  any Basic  Document  or  any such
provision  is ambiguous as  to its application,  or is, or  appears to be, in
conflict  with any  other applicable  provision, or  in the  event that  this
Agreement permits any determination by the  Owner Trustee or is silent or  is
incomplete as to the  course of action that the Owner Trustee  is required to
take with respect  to a particular set  of facts, the Owner  Trustee may give
notice (in such  form as shall be appropriate under the circumstances) to the
Owners requesting instruction and, to the  extent that the Owner Trustee acts
or refrains from acting in good faith in accordance with any such instruction
received, the Owner Trustee shall not be liable, on account of such action or
inaction,  to any  Person.   If  the Owner  Trustee shall  not  have received
appropriate instruction within 10 days of such notice (or within such shorter
period of  time as  reasonably may  be specified  in  such notice  or may  be
necessary  under the circumstances)  it may, but  shall be under  no duty to,
take or refrain from taking such action not  inconsistent with this Agreement
or the Basic Documents, as it  shall deem to be in the best  interests of the
Owners,  and  shall  have no  liability  to  any Person  for  such  action or
inaction.

     SECTION  6.04. No Duties Except as Specified in this Agreement or in
                    -----------------------------------------------------
Instructions.  The Owner Trustee shall not have any duty or obligation to
- ------------
manage, make any payment with respect to, register, record, sell, dispose of,
or otherwise  deal  with the  Owner Trust  Estate, or  to  otherwise take  or
refrain  from taking any  action under, or  in connection  with, any document
contemplated  hereby to  which  the  Owner  Trustee is  a  party,  except  as
expressly provided  by the  terms of  this Agreement  or in  any document  or
written instruction received  by the Owner Trustee pursuant  to Section 6.03;
and no implied duties or obligations shall be read into this Agreement or any
Basic Document against  the Owner Trustee.   The Owner Trustee shall  have no
responsibility for  filing  any financing  or continuation  statement in  any
public office at any time or to  otherwise perfect or maintain the perfection
of  any security interest or  lien granted to  it hereunder or  to prepare or
file any Securities and Exchange Commission filing for the Trust or to record
this Agreement or any Basic Document.   The Owner Trustee nevertheless agrees
that it will, at its own cost and expense, promptly take all action as may be
necessary to discharge any liens on any  part of the Owner Trust Estate  that
result from actions  by, or claims  against, the Owner  Trustee that are  not
related to the ownership or the administration of the Owner Trust Estate.

     SECTION  6.05. No Action Except Under Specified Documents or
                    ---------------------------------------------
Instructions.  The Owner Trustee shall not manage, control, use, sell,
- ------------
dispose  of or otherwise deal with any part  of the Owner Trust Estate except
(i) in accordance with the powers granted to and the authority conferred upon
the Owner  Trustee pursuant  to this Agreement,  (ii) in accordance  with the
Basic  Documents and  (iii) in accordance  with  any document  or instruction
delivered to the Owner Trustee pursuant to Section 6.03.

     SECTION  6.06. Restrictions.  The Owner Trustee shall not take any
                    ------------
action (a) that is inconsistent with the  purposes of the Trust set forth  in
Section 2.03 or (b) that, to the actual knowledge of the Owner Trustee, would
result in the Trust's  becoming taxable as a  corporation for federal  income
tax purposes.  The  Owners shall not direct the Owner Trustee  to take action
that would violate the provisions of this Section.

                                 ARTICLE VII

                         Concerning the Owner Trustee
                        ----------------------------

     SECTION  7.01. Acceptance of Trusts and Duties.  The Owner Trustee
                    -------------------------------
accepts the trusts hereby  created and agrees to perform its duties hereunder
with respect to such trusts, but only upon  the terms of this Agreement.  The
Owner  Trustee also agrees  to disburse  all moneys  actually received  by it
constituting part  of the  Owner Trust  Estate upon  the terms  of the  Basic
Documents and this Agreement.   The Owner Trustee shall not  be answerable or
accountable hereunder  or under any  Basic Document under  any circumstances,
except (i) for its own willful  misconduct or negligence or (ii) in the  case
of the inaccuracy of any representation or warranty contained in Section 7.03
expressly made  by the  Owner Trustee.    In particular,  but not  by way  of
limitation  (and  subject  to  the  exceptions set  forth  in  the  preceding
sentence):

     (a)  The Owner  Trustee shall not  be liable  for any error  of judgment
made by a Trust Officer of the Owner Trustee;

     (b)  The  Owner Trustee shall not  be liable with  respect to any action
taken or omitted to be taken by it in accordance with the instructions of the
Administrator or any Owner;

     (c)  No provision of this Agreement  or any Basic Document shall require
the Owner Trustee  to expend or risk  funds or otherwise incur  any financial
liability in  the performance  of any of  its rights  or powers  hereunder or
under  any Basic Document if the Owner  Trustee shall have reasonable grounds
for believing that repayment of such funds or adequate indemnity against such
risk or liability is not reasonably assured or provided to it;

     (d)  Under no  circumstances  shall  the  Owner Trustee  be  liable  for
indebtedness  evidenced by  or  arising  under any  of  the Basic  Documents,
including the principal of and interest on the Notes;

     (e)  The Owner Trustee shall not be responsible for or in respect of the
validity or sufficiency of this Agreement or  for the due execution hereof by
the Depositor or for the  form, character, genuineness, sufficiency, value or
validity of  any of  the Owner  Trust Estate,  or for  or in  respect of  the
validity or sufficiency of the Basic Documents, other than the certificate of
authentication on the Trust Certificates,  and the Owner Trustee shall in  no
event assume or incur any liability, duty or obligation to any  Noteholder or
to any Owner, other than as expressly provided for herein or expressly agreed
to in the Basic Documents;

     (f)  The Owner Trustee shall not be liable for the default or misconduct
of the Administrator,  the Depositor, the Servicer, the  Indenture Trustee or
the Backup Servicer  under any of the  Basic Documents or otherwise,  and the
Owner  Trustee  shall  have  no   obligation  or  liability  to  perform  the
obligations of the Trust under this Agreement or the Basic Documents that are
required  to  be performed  by  the  Administrator  under the  Administration
Agreement, the  Indenture Trustee under  the Indenture or the  Depositor, the
Servicer or the Backup Servicer under the Sale and Servicing Agreement; and

     (g)  The Owner Trustee shall  be under no obligation to  exercise any of
the rights or powers vested in it by this Agreement, or to institute, conduct
or defend any  litigation under this Agreement or otherwise or in relation to
this Agreement  or any Basic Document, at the  request, order or direction of
any of  the Owners,  unless such  Owners have  offered to  the Owner  Trustee
security  or indemnity  satisfactory to  it against  the costs,  expenses and
liabilities  that may  be incurred by  the Owner Trustee  therein or thereby.
The right of the Owner Trustee to perform any discretionary act enumerated in
this Agreement or in any Basic Document shall not be construed as a duty, and
the Owner Trustee  shall not be answerable  for other than its  negligence or
willful misconduct in the performance of any such act.

     SECTION  7.02. Furnishing of Documents.  The Owner Trustee shall furnish
                    -----------------------
to  the  Owners,  promptly  upon  receipt  of  a  written  request  therefor,
duplicates   or  copies   of  all   reports,   notices,  requests,   demands,
certificates, financial statements and any other instruments furnished to the
Owner Trustee under the Basic Documents.

     SECTION  7.03. Representations and Warranties.  The Owner Trustee hereby
                    ------------------------------
represents  and warrants  to the Depositor,  for the  benefit of  the Owners,
that:

     (a)  It is a banking corporation  duly organized and validly existing in
good  standing under  the laws of  the State  of ( ).   It  has all requisite
corporate power and authority to execute, deliver and perform its obligations
under this Agreement.

     (b)  It  has  taken all  corporate  action  necessary to  authorize  the
execution and delivery  by it of this  Agreement, and this Agreement  will be
executed and  delivered by  one of  its officers  who is  duly authorized  to
execute and deliver this Agreement on its behalf.

     (c)  Neither the execution  or the delivery by it of this Agreement, nor
the  consummation  by  it  of  the  transactions  contemplated   hereby,  nor
compliance by  it with any of the terms  or provisions hereof will contravene
any federal  or Delaware law,  governmental rule or regulation  governing the
banking or trust powers of the Owner Trustee or any judgment or order binding
on it, or constitute any default under its charter documents or bylaws or any
indenture, mortgage, contract, agreement or instrument to which it is a party
or by which any of its properties may be bound.

     (d)  It is a corporation satisfying the provisions of Section 3807(a) of
the Business  Trust Statute; authorized  to exercise corporate  trust powers;
having a combined capital and surplus of at least $50,000,000 and  subject to
supervision or  examination by federal  or state authorities; and  having (or
having  a parent  that has)  time deposits  that  are rated  at least  A-1 by
Standard & Poor's and P-1 by Moody's.  

     SECTION  7.04. Reliance; Advice of Counsel.  (a)  The Owner Trustee
                    ---------------------------
shall incur no liability to anyone  in acting upon any signature, instrument,
notice,  resolution, request,  consent, order, certificate,  report, opinion,
bond, or other document or paper believed by it to be genuine and believed by
it to be signed by the proper party or parties. The Owner  Trustee may accept
a certified copy of a resolution of the board of directors or other governing
body of any  corporate party as conclusive evidence that  such resolution has
been duly adopted by such body and that the same is in full force and effect.
As to  any  fact or  matter  the method  of  determination  of which  is  not
specifically prescribed herein, the Owner Trustee may for all purposes hereof
rely on a  certificate, signed by the  president or any vice  president or by
the treasurer or  other authorized officers of the relevant party, as to such
fact or matter, and such certificate  shall constitute full protection to the
Owner Trustee for any action taken or omitted to be taken by it in good faith
in reliance thereon.

     (b)  In the  exercise or administration  of the trusts hereunder  and in
the performance  of its  duties and obligations  under this Agreement  or the
Basic Documents, the Owner Trustee (i) may act directly or through its agents
or attorneys pursuant  to agreements entered into  with any of them,  and the
Owner Trustee  shall not  be liable  for the  conduct or  misconduct of  such
agents or attorneys if such agents  or attorneys shall have been selected  by
the Owner  Trustee with reasonable  care, and (ii) may consult  with counsel,
accountants and other skilled Persons to be selected with reasonable care and
employed by it.   The Owner  Trustee shall not  be liable for  anything done,
suffered  or omitted  in good  faith  by it  in accordance  with  the written
opinion or advice of any such counsel,  accountants or other such Persons and
not contrary to this Agreement or any Basic Document.

     SECTION  7.05. Not Acting in Individual Capacity.  Except as provided
                    ---------------------------------
in this Article VII,  in accepting the trusts hereby  created (owner trustee)
acts solely as Owner  Trustee hereunder and  not in its individual  capacity,
and all Persons having  any claim against the Owner Trustee  by reason of the
transactions contemplated by this Agreement  or any Basic Document shall look
only to the Owner Trust Estate for payment or satisfaction thereof.

     SECTION  7.06. Owner Trustee Not Liable for Trust Certificates or
                    --------------------------------------------------
Receivables.  The recitals contained herein and in the Trust Certificates
- -----------
(other than the  signature and countersignature of  the Owner Trustee on  the
Trust Certificates)  shall be taken  as the statements of  the Depositor, and
the  Owner Trustee  assumes no  responsibility  for the  correctness thereof.
Except  as   set  forth  in  Section   7.03,  the  Owner   Trustee  makes  no
representations  as to the validity or sufficiency  of this Agreement, of any
Basic Document  or of the  Trust Certificates  (other than the  signature and
countersignature  of the  Owner Trustee  on  the Trust  Certificates) or  the
Notes, or of any Receivable or related documents.  The Owner Trustee shall at
no time  have any  responsibility or  liability for  or with  respect to  the
legality, validity and enforceability of any Receivable or the perfection and
priority of any  security interest created by any Receivable  in any Financed
Vehicle  or the maintenance  of any such  perfection and priority,  or for or
with respect to the sufficiency of  the Owner Trust Estate or its ability  to
generate  the payments  to be  distributed to  Certificateholders under  this
Agreement   or  the  Noteholders  under  the  Indenture,  including,  without
limitation:  the existence, condition  and ownership of any Financed Vehicle;
the existence and enforceability of  any insurance thereon; the existence and
contents of  any  Receivable on  any computer  or other  record thereof;  the
validity  of  the  assignment  of any  Receivable  to  the  Trust  or of  any
intervening assignment; the  completeness of any Receivable;  the performance
or  enforcement of  any  Receivable;  the compliance  by  the Depositor,  the
Servicer  or the  Backup Servicer  with any  warranty or  representation made
under  any Basic Document or  in any related document or  the accuracy of any
such  warranty or  representation, or  any action  of the  Administrator, the
Indenture Trustee,  the Servicer  or the Backup  Servicer or  any subservicer
taken in the name of the Owner Trustee.

     SECTION  7.07. Owner Trustee May Own Trust Certificates and Notes.  The
                    --------------------------------------------------
Owner Trustee in its individual or any other capacity may become the owner or
pledgee of Trust Certificates  or Notes and may deal with  the Depositor, the
Administrator, the Indenture Trustee and the Servicer in banking transactions
with the same rights as it would have if it were not Owner Trustee.

     SECTION  7.08. Pennsylvania Motor Vehicle Sales Finance Act Licenses. 
                    -----------------------------------------------------
The Owner Trustee, in its individual capacity,  shall use its best efforts to
maintain, and the Owner Trustee, as  Owner Trustee, shall cause the Trust  to
use its best efforts to maintain,  the effectiveness of all licenses required
under the  Pennsylvania Motor  Vehicle Sales Finance  Act in  connection with
this  Agreement and  the Basic  Documents and  the transactions  contemplated
hereby and thereby until such time as the Trust shall terminate in accordance
with the terms hereof.

                                 ARTICLE VIII

                        Compensation of Owner Trustee
                       -----------------------------

     SECTION  8.01. Owner Trustee's Fees and Expenses.  The Administrator
                    ---------------------------------
shall pay to  the Owner Trustee  as compensation for  its services  hereunder
such fees as  have been separately agreed upon before the date hereof between
the Servicer and the Owner Trustee, and the Administrator shall reimburse the
Owner Trustee  for its  other  reasonable expenses  hereunder, including  the
reasonable   compensation,  expenses  and   disbursements  of   such  agents,
representatives,  experts and  counsel as  the  Owner Trustee  may employ  in
connection  with the exercise  and performance of  its rights and  its duties
hereunder.

     SECTION  8.02. Indemnification.  The Administrator shall be liable as
                    ---------------
primary  obligor  for,  and  shall   indemnify  the  Owner  Trustee  and  its
successors,  assigns, agents  and  servants  (collectively, the  "Indemnified
Parties")  from and  against, any  and all liabilities,  obligations, losses,
damages, taxes, claims, actions and suits,  and any and all reasonable costs,
expenses and disbursements (including reasonable legal  fees and expenses) of
any kind  and nature whatsoever  (collectively, "Expenses") which may  at any
time be imposed on, incurred by, or asserted against the Owner Trustee or any
Indemnified Party in  any way relating to  or arising out of  this Agreement,
the Basic Documents, the  Owner Trust Estate, the administration of the Owner
Trust Estate or the action or inaction of the Owner Trustee hereunder, except
only that the Administrator shall not be  liable for or required to indemnify
an Indemnified Party from and against Expenses arising or resulting  from any
of  the  matters  described in  the  third  sentence  of Section 7.01.    The
indemnities  contained  in  this Section  shall  survive  the resignation  or
termination of the  Owner Trustee or the  termination of this Agreement.   In
any event  of any  claim, action or  proceeding for  which indemnity  will be
sought pursuant to this Section, the Owner Trustee's choice  of legal counsel
shall be subject  to the approval of the  Administrator, which approval shall
not be unreasonably withheld.

     SECTION  8.03. Payments to the Owner Trustee.  Any amounts paid to the
                    -----------------------------
Owner Trustee pursuant to this Article VIII shall  be deemed not to be a part
of the Owner Trust Estate immediately after such payment.


                                  ARTICLE IX

                        Termination of Trust Agreement
                       ------------------------------

     SECTION  9.01. Termination of Trust Agreement.  (a)  This Agreement
                    ------------------------------
(other than Article VIII) and the Trust shall terminate and be of  no further
force or effect (i) upon  the final distribution by the Owner  Trustee of all
moneys or other  property or proceeds of the Owner Trust Estate in accordance
with  the terms  of  the  Indenture, the  Sale  and  Servicing Agreement  and
Article V  or (ii) at  the time  provided in  Section 9.02.   The bankruptcy,
liquidation, dissolution,  death or incapacity  of any Owner, other  than the
Depositor as  described in Section 9.02,  shall not (x) operate  to terminate
this Agreement or the Trust or (y) entitle such Owner's legal representatives
or heirs to  claim an accounting or to  take any action or  proceeding in any
court for a partition or  winding up of all or any part of the Trust or Owner
Trust Estate or  (z) otherwise affect the rights, obligations and liabilities
of the parties hereto.

     (b)  Except  as provided in  Section 9.01(a), neither the  Depositor nor
any Owner shall be entitled to revoke or terminate the Trust.

     (c)  Notice of any termination of the Trust, specifying the Distribution
Date upon which  Certificateholders shall surrender their  Trust Certificates
to the Paying  Agent for payment of the  final distribution and cancellation,
shall be  given by the Owner  Trustee by letter  to Certificateholders mailed
within five Business Days  of receipt of notice of such  termination from the
Servicer  given  pursuant  to  Section 9.01(c)  of  the  Sale  and  Servicing
Agreement, stating  (i) the Distribution Date  upon or with respect  to which
final payment  of the Trust Certificates shall  be made upon presentation and
surrender of the Trust Certificates at the office of the Paying Agent therein
designated,  (ii) the amount  of any  such final  payment and  (iii) that the
Record Date otherwise applicable to such Distribution Date is not applicable,
payments  being  made only  upon  presentation  and  surrender of  the  Trust
Certificates at the office of the Paying Agent therein specified.   The Owner
Trustee shall give such  notice to the  Certificate Registrar (if other  than
the Owner Trustee) and  the Paying Agent at the time such  notice is given to
Certificateholders.     Upon  presentation   and  surrender   of  the   Trust
Certificates,   the  Paying   Agent  shall   cause  to   be   distributed  to
Certificateholders amounts distributable on  such Distribution Date  pursuant
to Section 5.02.

     In  the event  that all  of the  Certificateholders shall  not surrender
their Trust  Certificates for cancellation  within six months after  the date
specified in the above mentioned written notice, the Owner Trustee shall give
a  second written  notice  to the  remaining Certificateholders  to surrender
their  Trust Certificates for cancellation and receive the final distribution
with respect  thereto.  If  within one year  after the second notice  all the
Trust  Certificates shall  not have  been surrendered  for cancellation,  the
Owner  Trustee may take  appropriate steps, or  may appoint an  agent to take
appropriate  steps, to  contact the  remaining Certificateholders  concerning
surrender of their Trust Certificates, and the cost thereof shall be paid out
of the funds  and other assets that  shall remain subject to  this Agreement.
Any funds remaining in  the Trust after exhaustion of such  remedies shall be
distributed  by the  Owner Trustee  to the  Depositor, subject  to applicable
escheat laws.

     (d)  Upon  the winding up  of the Trust  and its termination,  the Owner
Trustee shall  cause the  Certificate of Trust  to be  cancelled by  filing a
certificate of  cancellation with the  Secretary of State in  accordance with
the provisions of Section 3810 of the Business Trust Statute.

     SECTION  9.02. Dissolution upon Bankruptcy of the Depositor.  In the
                    --------------------------------------------
event that  an Insolvency  Event shall occur  with respect to  the Depositor,
this Agreement shall  be terminated in accordance with  Section 9.01  90 days
after the date of  such Insolvency Event, unless, before the end  of such 90-
day period, the  Owner Trustee shall have received  written instructions from
(a) Holders of Certificates (other than the Depositor) representing more than
50% of  the Certificate Balance (not including the Certificate Balance of the
Trust Certificates held by the Depositor) and (b) each of the (i) Holders (as
defined in  the Indenture) of Class A-1  Notes representing more than  50% of
the Outstanding  Amount of the  Class A-1 Notes, (ii) Holders (as  defined in
the  Indenture)  of  Class A-2  Notes  representing  more  than  50%  of  the
Outstanding  Amount of the Class A-2 Notes and (iii) the Security Insurer (so
long as no Security Insurer Default  shall have occurred and be  continuing),
to the  effect that  each such party  disapproves of  the termination  of the
Trust.  Promptly after the occurrence of any Insolvency Event with respect to
the Depositor,  (A) the Depositor  shall give the  Indenture Trustee  and the
Owner Trustee written notice of  such Insolvency Event, (B) the Owner Trustee
shall,  upon the  receipt of  such written  notice  from the  Depositor, give
prompt written notice to the Certificateholders and the Indenture Trustee, of
the  occurrence of  such  event and  (C) the  Indenture  Trustee shall,  upon
receipt of written notice of such Insolvency  Event from the Owner Trustee or
the  Depositor,  give  prompt  written  notice  to  the  Noteholders  of  the
occurrence of  such event;  provided, however,  that  any failure  to give  a
notice required by this sentence shall not prevent or delay, in any manner, a
termination of the Trust pursuant to the first sentence of this Section 9.02.
Upon a termination pursuant  to this Section, the Owner Trustee  shall direct
the Indenture Trustee  promptly to sell the  assets of the Trust  (other than
the  Trust   Accounts  and  the   Certificate  Distribution  Account)   in  a
commercially reasonable  manner and  on commercially  reasonable terms.   The
proceeds of  such a  sale of  the assets  of the  Trust shall  be treated  as
collections under the Sale and Servicing Agreement.

                                  ARTICLE X

            Successor Owner Trustees and Additional Owner Trustees
           ------------------------------------------------------

     SECTION  10.01.     Eligibility Requirements for Owner Trustee.  The
                         ------------------------------------------
Owner  Trustee shall at all times be  a corporation satisfying the provisions
of  Section 3807(a) of  the Business  Trust Statute;  authorized  to exercise
corporate  trust powers; having  a combined capital  and surplus  of at least
$50,000,000 and  subject to  supervision or examination  by federal  or state
authorities; and having (or having a parent  that has) time deposits that are
rated  at least  A-1  by Standard  &  Poor's and  P-1  by Moody's.   If  such
corporation shall publish reports of  condition at least annually pursuant to
law  or  to  the  requirements  of the  aforesaid  supervising  or  examining
authority, then  for the purpose  of this Section,  the combined  capital and
surplus of such  corporation shall be deemed  to be its combined  capital and
surplus as set forth in its most recent report of condition so published.  In
case at any time the  Owner Trustee shall cease to be eligible  in accordance
with  the  provisions  of  this  Section,  the  Owner  Trustee  shall  resign
immediately in the manner and with the effect specified in Section 10.02.

     SECTION  10.02.     Resignation or Removal of Owner Trustee.  The Owner
                         ---------------------------------------
Trustee may  at any  time resign  and be  discharged from  the trusts  hereby
created  by  giving  written  notice  thereof to  the  Administrator.    Upon
receiving  such notice  of  resignation,  the  Administrator  shall  promptly
appoint a  successor Owner Trustee  by written instrument, in  duplicate, one
copy of  which instrument shall be  delivered to the  resigning Owner Trustee
and one  copy to the successor Owner Trustee.   If no successor Owner Trustee
shall have  been so  appointed and have  accepted appointment  within 30 days
after the giving of such  notice of resignation, the resigning Owner  Trustee
may petition any  court of competent  jurisdiction for the  appointment of  a
successor Owner Trustee.

     If  at  any  time  the Owner  Trustee  shall  cease  to  be eligible  in
accordance  with the  provisions of  Section 10.01 and  shall fail  to resign
after written request  therefor by the Administrator,  or if at any  time the
Owner Trustee shall be  legally unable to act, or shall  be adjudged bankrupt
or insolvent, or a receiver of the  Owner Trustee or of its property shall be
appointed, or any  public officer shall take  charge or control of  the Owner
Trustee or  of its  property or  affairs for  the purpose  of rehabilitation,
conservation  or liquidation,  then  the Administrator  may remove  the Owner
Trustee.   If the  Administrator  shall remove  the Owner  Trustee under  the
authority  of the  immediately preceding  sentence,  the Administrator  shall
promptly  appoint  a  successor  Owner  Trustee  by  written  instrument,  in
duplicate, one  copy of which instrument  shall be delivered to  the outgoing
Owner Trustee so  removed and one  copy to the  successor Owner Trustee,  and
shall pay all fees owed to the outgoing Owner Trustee.

     Any  resignation or  removal of the  Owner Trustee and  appointment of a
successor Owner Trustee  pursuant to  any of the  provisions of this  Section
shall not become  effective until acceptance of appointment  by the successor
Owner Trustee pursuant to Section 10.03 and payment of  all fees and expenses
owed to  the outgoing Owner Trustee.   The Administrator shall provide notice
of such resignation or removal of the Owner Trustee to each Rating Agency and
the Security  Insurer (so  long as  no Security  Insurer  Default shall  have
occurred and be continuing).

     SECTION  10.03.     Successor Owner Trustee.  Any successor Owner
                         -----------------------
Trustee  appointed  pursuant   to  Section 10.01  or  10.02   shall  execute,
acknowledge and  deliver to  the Administrator and  to its  predecessor Owner
Trustee an  instrument accepting such  appointment under this  Agreement, and
thereupon the resignation  or removal of the predecessor  Owner Trustee shall
become effective, and such successor  Owner Trustee, without any further act,
deed  or conveyance, shall become  fully vested with  all the rights, powers,
duties and  obligations of  its predecessor under  this Agreement,  with like
effect  as if  originally  named as  Owner Trustee.    The predecessor  Owner
Trustee shall upon  payment of its fees and expenses deliver to the successor
Owner Trustee  all documents and statements and monies  held by it under this
Agreement;  and  the Administrator  and the  predecessor Owner  Trustee shall
execute  and  deliver  such  instruments and  do  such  other  things as  may
reasonably be required for  fully and certainly vesting and confirming in the
successor Owner Trustee all such rights, powers, duties and obligations.

     No successor Owner Trustee shall  accept appointment as provided in this
Section  unless at the time  of such acceptance  such successor Owner Trustee
shall be eligible pursuant to Section 10.01.

     Upon acceptance of appointment by  a successor Owner Trustee pursuant to
this  Section,   the  Administrator  shall   mail  notice   thereof  to   all
Certificateholders,  the  Indenture  Trustee, the  Noteholders,  the Security
Insurer (so long  as no Security Insurer  Default shall have occurred  and be
continuing) and the Rating Agencies.  If the Administrator shall fail to mail
such  notice within  10 days  after  acceptance of  such  appointment by  the
successor Owner Trustee, the successor  Owner Trustee shall cause such notice
to be mailed at the expense of the Administrator.

     SECTION  10.04.     Merger or Consolidation of Owner Trustee.  Any
                         ----------------------------------------
corporation into  which the Owner Trustee may be  merged or converted or with
which  it may be consolidated, or  any corporation resulting from any merger,
conversion or consolidation to which the  Owner Trustee shall be a party,  or
any corporation succeeding to all or substantially all of the corporate trust
business of the  Owner Trustee, shall be  the successor of the  Owner Trustee
hereunder, without the  execution or filing of any instrument  or any further
act on the part of any of the parties hereto, anything herein to the contrary
notwithstanding; provided, that  such corporation shall be  eligible pursuant
to Section 10.01  and, provided, further,  that the Owner Trustee  shall mail
notice of such merger or consolidation to each Rating Agency and the Security
Insurer (so long  as no Security Insurer  Default shall have occurred  and be
continuing).

     SECTION  10.05.     Appointment of Co-Trustee or Separate Trustee. 
                         ---------------------------------------------
Notwithstanding any other provisions  of this Agreement, at any time, for the
purpose of  meeting any legal requirements  of any jurisdiction in  which any
part of the  Owner Trust Estate  or any Financed Vehicle  may at the  time be
located, the  Administrator and the  Owner Trustee acting jointly  shall have
the power and  shall execute and  deliver all instruments  to appoint one  or
more Persons approved  by the Administrator and  Owner Trustee to act  as co-
trustee, jointly with  the Owner Trustee, or as separate  trustee or separate
trustees,  of all or any part of the  Owner Trust Estate, and to vest in such
Person, in such capacity, such  title to the Trust  or any part thereof  and,
subject  to  the other  provisions  of  this  Section, such  powers,  duties,
obligations, rights and trusts as the Administrator and the Owner Trustee may
consider necessary or desirable.   If the Administrator shall not have joined
in such appointment within 15 days after the receipt by it of a request so to
do, the Owner  Trustee alone shall have  the power to make  such appointment.
No co-trustee  or separate trustee under this  Agreement shall be required to
meet  the terms  of  eligibility as  a  successor Owner  Trustee  pursuant to
Section 10.01 and no  notice of the appointment of any co-trustee or separate
trustee shall be required pursuant to Section 10.03.

     Each separate trustee  and co-trustee shall, to the  extent permitted by
law, be appointed and act subject to the following provisions and conditions:

     (a)  All rights,  powers, duties  and obligations  conferred or  imposed
upon the Owner  Trustee shall be conferred upon and exercised or performed by
the Owner Trustee and such  separate trustee or co-trustee jointly (it  being
understood that such separate trustee or co-trustee is not authorized  to act
separately  without the  Owner Trustee  joining in such  act), except  to the
extent that under any law of any jurisdiction  in which any particular act or
acts  are  to  be  performed,  the Owner  Trustee  shall  be  incompetent  or
unqualified to perform  such act or acts, in which event such rights, powers,
duties and  obligations (including the  holding of title  to the  Owner Trust
Estate or any portion  thereof in any  such jurisdiction) shall be  exercised
and performed  singly by such separate  trustee or co-trustee,  but solely at
the direction of the Owner Trustee;

     (b)  No  trustee under  this  Agreement shall  be  personally liable  by
reason of any act or omission of any other trustee under this Agreement; and

     (c)  The Administrator and  the Owner Trustee acting jointly  may at any
time accept the resignation of or remove any separate trustee or co-trustee.

     Any notice, request or other writing given to the Owner Trustee shall be
deemed to  have been  given to  each of  the then  separate trustees and  co-
trustees, as  effectively as  if given  to each  of them.   Every  instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the  conditions of this Article.   Each separate trustee  and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the Owner  Trustee or separately, as may be  provided therein, subject to all
the provisions of this  Agreement, specifically including every  provision of
this Agreement  relating to the  conduct of,  affecting the liability  of, or
affording protection to,  the Owner Trustee.   Each such instrument shall  be
filed with the Owner Trustee and a copy thereof given to the Administrator.

     Any  separate trustee  or co-trustee may  at any time  appoint the Owner
Trustee as its agent  or attorney-in-fact with full  power and authority,  to
the extent not prohibited by law, to do any lawful act under or in respect of
this Agreement on its behalf and in its name.  If any separate trustee or co-
trustee shall die, become  incapable of acting, resign or be  removed, all of
its estates,  properties, rights, remedies  and trusts shall  vest in and  be
exercised by  the Owner Trustee, to the extent  permitted by law, without the
appointment of a new or successor co-trustee or separate trustee.

                                  ARTICLE XI

                                Miscellaneous
                               -------------

     SECTION  11.01.     Supplements and Amendments.  This Agreement may be
                         --------------------------
amended by  the Depositor  and the  Owner Trustee,  with the  consent of  the
Security Insurer (so long as no  Security Insurer Default shall have occurred
and  be  continuing) and  with prior  written notice  to each  Rating Agency,
without  the consent of any of  the Noteholders or the Certificateholders, to
cure any ambiguity, to correct or supplement any provisions in this Agreement
or for the purpose of  adding any provisions to or changing in  any manner or
eliminating any of  the provisions in this  Agreement or of modifying  in any
manner the  rights of  the Noteholders or  the Certificateholders;  provided,
however, that such action  shall not, as evidenced by an  Opinion of Counsel,
adversely affect in any  material respect the interests of  any Noteholder or
Certificateholder.

     This Agreement may  also be amended from  time to time by  the Depositor
and the Owner Trustee,  with the consent of the Security  Insurer (so long as
no Security Insurer  Default shall have occurred and  be continuing) and with
prior  written notice  to  each  Rating  Agency,  with  the  consent  of  the
Noteholders evidencing not less  than a majority of the Outstanding Amount of
the Notes and  the consent of the Holders of Certificates evidencing not less
than  a majority of  the Certificate Balance,  for the purpose  of adding any
provisions to or changing in any manner  or eliminating any of the provisions
of this Agreement or of modifying in any manner the rights of the Noteholders
or  the Certificateholders; provided,  however, that no  such amendment shall
(a) increase or reduce  in any manner the  amount of, or accelerate  or delay
the timing of,  collections of payments on Receivables  or distributions that
shall  be required  to  be made  for the  benefit of  the Noteholders  or the
Certificateholders  or (b) reduce the aforesaid percentage of the Outstanding
Amount of the  Notes and the Certificate  Balance required to consent  to any
such amendment, without  the consent  of the holders  of all the  outstanding
Notes and Certificates.

     Promptly after the execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment
or consent to  each Certificateholder, the Indenture Trustee  and each Rating
Agency.

     It  shall  not  be  necessary  for  the  consent of  Certificateholders,
Noteholders or the Indenture Trustee pursuant to this Section to approve  the
particular  form of  any  proposed  amendment or  consent,  but it  shall  be
sufficient  if such consent shall approve the  substance thereof.  The manner
of obtaining  such  consents (and  any other  consents of  Certificateholders
provided  for  in this  Agreement  or in  any  other Basic  Document)  and of
evidencing the authorization  of the execution thereof  by Certificateholders
shall be  subject to such  reasonable requirements as  the Owner Trustee  may
prescribe.

     Promptly  after the  execution of  any amendment  to the  Certificate of
Trust, the Owner  Trustee shall cause the  filing of such amendment  with the
Secretary of State.

     Prior  to  the  execution of  any  amendment  to this  Agreement  or the
Certificate of Trust, the Owner Trustee shall be entitled to receive and rely
upon an Opinion  of Counsel stating that  the execution of such  amendment is
authorized or permitted by this Agreement.   The Owner Trustee may, but shall
not be  obligated to, enter  into any such  amendment that affects  the Owner
Trustee's own rights, duties or immunities under this Agreement or otherwise.

     In  connection  with  the  execution  of any  amendment  to  this  Trust
Agreement or any  amendment of any other  agreement to which the  Issuer is a
party, the Owner  Trustee shall be entitled to  receive and conclusively rely
upon an Opinion of Counsel to the effect that such amendment is authorized or
permitted by the  Basic Documents  and that all  conditions precedent in  the
Basic Documents for the  execution and delivery thereof by the  Issuer or the
Owner Trustee, as the case may be, have been satisfied.

     SECTION  11.02.     No Legal Title to Owner Trust Estate in Owners. 
                         ----------------------------------------------
Neither the Depositor, nor the Owners shall not have legal title to  any part
of  the  Owner  Trust  Estate.   The  Owners  shall  be  entitled to  receive
distributions with respect to their undivided ownership interest therein only
in  accordance with Articles V and  IX.  No transfer, by  operation of law or
otherwise, of  any right,  title or interest  of the Owners  to and  in their
ownership interest in the  Owner Trust Estate shall operate to terminate this
Agreement or the trusts hereunder or  entitle any transferee to an accounting
or  to the  transfer to it  of legal  title to  any part  of the  Owner Trust
Estate.

     SECTION  11.03.     Limitations on Rights of Others.  Except for
                         -------------------------------
Section 2.07, the provisions of this Agreement  are solely for the benefit of
the Owner Trustee, the Depositor, the Owners, the Administrator, the Security
Insurer and, to  the extent expressly provided herein,  the Indenture Trustee
and the Noteholders,  and nothing in this Agreement  (other than Section 2.07
hereof), whether express or implied, shall be construed to give to  any other
Person any  legal or  equitable right,  remedy or  claim in  the Owner  Trust
Estate or under  or in respect of this Agreement or any covenants, conditions
or provisions contained herein.

     SECTION  11.04.     Notices.  (a)  Unless otherwise expressly specified
                         -------
or permitted by  the terms hereof, all notices shall be  in writing and shall
be deemed given upon receipt by the intended recipient or three Business Days
after  mailing if  mailed by  certified  mail, postage  prepaid (except  that
notice to the Owner Trustee shall be deemed given only upon actual receipt by
the Owner Trustee), if to the Owner Trustee, addressed to the Corporate Trust
Office; if  to the Depositor,  addressed to First Merchants  Auto Receivables
Corporation ( ),  570 Lake Cook Road, Suite 126B,  Deerfield, Illinois 60015,
Attention:  Secretary; or, as to  each party, at such other address  as shall
be designated by such party in a written notice to each other party.

     (b)  Any notice required or permitted to be given to a Certificateholder
shall be  given by first-class mail, postage prepaid,  at the address of such
Holder as shown in the Certificate Register.  Any notice so mailed within the
time prescribed in this Agreement shall be conclusively presumed to have been
duly given, whether or not the Certificateholder receives such notice.

     SECTION  11.05.     Severability.  Any provision of this Agreement that
                         ------------
is  prohibited  or  unenforceable  in  any jurisdiction  shall,  as  to  such
jurisdiction,  be   ineffective  to  the   extent  of  such   prohibition  or
unenforceability without invalidating  the remaining  provisions hereof,  and
any  such  prohibition  or unenforceability  in  any  jurisdiction shall  not
invalidate or render unenforceable such provision in any other jurisdiction.

     SECTION  11.06.     Separate Counterparts.  This Agreement may be
                         ---------------------
executed by the parties hereto  in separate counterparts, each of  which when
so executed and  delivered shall  be an original,  but all such  counterparts
shall together constitute but one and the same instrument.

     SECTION  11.07.     Successors and Assigns.  All covenants and
                         ----------------------
agreements contained herein shall be binding  upon, and inure to the  benefit
of, each of the Depositor and its  permitted assignees, the Owner Trustee and
its successors and each  Owner and its successors and permitted  assigns, all
as herein provided.  Any request, notice, direction, consent, waiver or other
instrument or action  by an Owner  shall bind the  successors and assigns  of
such Owner.

     SECTION  11.08.     Covenants of the Depositor.  In the event that
                         --------------------------
(a) the Certificate Balance  shall be reduced by Realized  Losses and (b) any
litigation with claims  in excess of $1,000,000  to which the Depositor  is a
party which  shall be  reasonably likely  to result  in  a material  judgment
against the Depositor that the Depositor will not be able to satisfy shall be
commenced, during the period beginning immediately following the commencement
of  such litigation  and continuing  until  such litigation  is dismissed  or
otherwise  terminated  (and, if  such  litigation  has  resulted in  a  final
judgment  against  the  Depositor, such  judgment  has  been satisfied),  the
Depositor   shall  not  pay  any  dividend   to  First  Merchants  Acceptance
Corporation, or  make any distribution on or in  respect of its capital stock
to First Merchants  Acceptance Corporation, or repay the  principal amount of
any  indebtedness  of  the  Depositor  held  by  First  Merchants  Acceptance
Corporation,  unless (i) after giving effect to such payment, distribution or
repayment, the Depositor's liquid assets shall not be less than the amount of
actual damages claimed in such litigation or (ii) the Rating Agency Condition
shall have been satisfied  with respect to any such payment,  distribution or
repayment.  The  Depositor will not at  any time institute against  the Trust
any  bankruptcy   proceedings  under  any  United  States  federal  or  state
bankruptcy or  similar law in connection with any obligations relating to the
Trust  Certificates,  the Notes,  the Trust  Agreement  or any  of  the Basic
Documents.

     SECTION  11.09.     No Petition.  The Owner Trustee, by entering into
                         -----------
this Agreement, each Certificateholder, by accepting a Trust Certificate, and
the Indenture Trustee and each Noteholder,  by accepting the benefits of this
Agreement, hereby covenant and agree that they will not at any time institute
against the Depositor  or the Trust, or  join in any institution  against the
Depositor or the Trust of, any bankruptcy proceedings under any United States
federal or state bankruptcy or similar law in connection with any obligations
relating to  the Trust Certificates, the Notes, this  Agreement or any of the
Basic Documents.

     SECTION  11.10.     No Recourse.  Each Certificateholder by accepting
                         -----------
a  Trust   Certificate  acknowledges  that   such  Certificateholder's  Trust
Certificates  represent beneficial  interests in  the Trust  only and  do not
represent interests  in or  obligations of the  Depositor, the  Servicer, the
Administrator, the Owner Trustee, the Indenture Trustee, the  Backup Servicer
or any  Affiliate thereof and no recourse may  be had against such parties or
their assets, except  as may be expressly  set forth or contemplated  in this
Agreement, the Trust Certificates or the Basic Documents.

     SECTION  11.11.     Headings.  The headings of the various Articles and
                         --------
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

     SECTION  11.12.     GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED
                         -------------
IN ACCORDANCE WITH  THE LAWS OF THE  STATE OF DELAWARE, WITHOUT  REFERENCE TO
ITS CONFLICT OF LAW PROVISIONS,  AND THE OBLIGATIONS, RIGHTS AND  REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


     IN WITNESS WHEREOF, the parties  hereto have caused this Trust Agreement
to be duly executed by their respective officers hereunto duly authorized, as
of the day and year first above written.


                              FIRST MERCHANTS AUTO RECEIVABLES CORPORATION (
                              ), as Depositor



                              by:  --------------------------------
                                   Name:
                                   Title:



                              (owner trustee), 
                              not in its individual capacity but solely as
                              Owner Trustee






                              by: -------------------------------         
                                   Name:
                                   Title:




                                                                    EXHIBIT A
                          FORM OF TRUST CERTIFICATE
                         -------------------------

THIS TRUST CERTIFICATE IS SUBORDINATE  TO THE NOTES, AS SET FORTH IN THE SALE
AND SERVICING AGREEMENT.

EACH SECURITYHOLDER, BY ITS ACCEPTANCE OF THIS SECURITY, COVENANTS AND AGREES
THAT SUCH  SECURITYHOLDER, SHALL NOT, PRIOR TO THE DATE  THAT IS ONE YEAR AND
ONE DAY AFTER THE TERMINATION OF  THE TRUST AGREEMENT, ACQUIESCE, PETITION OR
OTHERWISE INVOKE OR CAUSE THE TRUST OR THE DEPOSITOR TO INVOKE THE PROCESS OF
ANY  COURT  OR  GOVERNMENTAL  AUTHORITY  FOR THE  PURPOSE  OF  COMMENCING  OR
SUSTAINING A CASE  AGAINST THE TRUST  OR THE DEPOSITOR  UNDER ANY FEDERAL  OR
STATE BANKRUPTCY,  INSOLVENCY, REORGANIZATION OR SIMILAR LAW, OR APPOINTING A
RECEIVER,  LIQUIDATOR, ASSIGNEE,  TRUSTEE, CUSTODIAN,  SEQUESTRATOR OR  OTHER
SIMILAR OFFICIAL OF THE TRUST OR THE DEPOSITOR OR ANY SUBSTANTIAL PART OF ITS
PROPERTY, OR  ORDERING THE WINDING  UP OR LIQUIDATION  OF THE AFFAIRS  OF THE
TRUST OR THE DEPOSITOR.

NO TRANSFER OF A  TRUST CERTIFICATE SHALL  BE MADE TO  ANY PERSON UNLESS  THE
OWNER TRUSTEE  HAS  RECEIVED (A)  A  CERTIFICATE IN  THE  FORM OF  THE  ERISA
CERTIFICATE ATTACHED TO THE TRUST AGREEMENT AS  EXHIBIT C FROM SUCH PERSON TO
THE EFFECT THAT SUCH PERSON IS  NOT (I) AN EMPLOYEE BENEFIT PLAN (AS  DEFINED
IN  SECTION 3(3) OF THE EMPLOYEE  RETIREMENT INCOME SECURITY  ACT OF 1974, AS
AMENDED ("ERISA"))  THAT IS  SUBJECT TO THE  PROVISIONS OF TITLE I  OF ERISA,
(II) A PLAN DESCRIBED  IN SECTION 4975(E)(1) OF THE CODE  OR (III) ANY ENTITY
WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS BY  REASON OF A PLAN'S INVESTMENT
IN  THE  ENTITY  (EACH,  A  "BENEFIT  PLAN"),  (B)  AN   OPINION  OF  COUNSEL
SATISFACTORY TO THE  OWNER TRUSTEE AND THE  DEPOSITOR TO THE EFFECT  THAT THE
PURCHASE AND  HOLDING OF SUCH TRUST CERTIFICATE WILL NOT CONSTITUTE OR RESULT
IN THE ASSETS OF  THE TRUST BEING DEEMED  TO BE "PLAN ASSETS" SUBJECT  TO THE
PROHIBITED TRANSACTIONS PROVISIONS  OF ERISA OR SECTION 4975 OF  THE CODE AND
WILL NOT SUBJECT THE OWNER TRUSTEE, THE INDENTURE TRUSTEE OR THE DEPOSITOR TO
ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN  IN THE BASIC DOCUMENTS OR (C)
IF  SUCH PERSON IS AN INSURANCE COMPANY, A REPRESENTATION THAT SUCH PERSON IS
AN INSURANCE  COMPANY THAT IS  PURCHASING SUCH TRUST CERTIFICATES  WITH FUNDS
CONTAINED IN AN "INSURANCE COMPANY GENERAL  ACCOUNT" (AS SUCH TERM IS DEFINED
IN SECTION  V(E) OF PROHIBITED  TRANSACTION CLASS EXEMPTION 95-60  ("PTCE 95-
60")) AND THAT  THE PURCHASE AND HOLDING  OF SUCH TRUST CERTIFICATES  AND ANY
DEEMED  EXTENSION OF  CREDIT FROM  A  CERTIFICATEHOLDER WHICH  IS A  PARTY IN
INTEREST TO A  PLAN, THE ASSETS OF WHICH ARE HELD BY SUCH "INSURANCE COMPANY"
ARE COVERED UNDER PTCE 95-60.

(THIS TRUST CERTIFICATE IS NONTRANSFERABLE.)/F1/


- --------------------
     /F1/To be included only on the Certificates representing the 1% minimum
required to be retained by the Depositor and any Certificates issued in
exchange therefor.




NUMBER                                                             $_________

R-                                                        CUSIP NO. _________


                      FIRST MERCHANTS AUTO TRUST 199_-_

                        ( )% ASSET BACKED CERTIFICATE


evidencing   a  fractional  undivided  interest  in  the  Trust,  as  defined
below, the property of which consists of  (a) the Receivables and all  moneys
received thereon on or after the  Cutoff Date; (b) the security interests  in
the Financed Vehicles and any accessions thereto granted by Obligors pursuant
to the Receivables  and any  other interest  of the Seller  in such  Financed
Vehicles; (c) any Liquidation Proceeds and any other proceeds with respect to
the Receivables from claims on any physical damage, credit life or disability
insurance  policies covering  Financed Vehicles  or  Obligors, including  any
vendor's single interest or other collateral protection insurance policy; (d)
any property  that  shall have  secured  a  Receivable and  shall  have  been
acquired by or on behalf  of the Seller, the Servicer  or the Trust; (e)  all
documents and other  items contained in the Receivables Files; (f) all of the
Seller's rights  (but  not its  obligations) under  the Receivables  Purchase
Agreement; (g) all  right, title and  interest in all  funds on deposit  from
time to time in the Trust Accounts  and the Certificate Distribution Account,
and in all  investments and proceeds thereof (including  all income thereon);
and (h) the proceeds of any and all of the foregoing.

THIS TRUST CERTIFICATE  DOES NOT  REPRESENT AN INTEREST  IN OR OBLIGATION  OF
FIRST MERCHANTS AUTO  RECEIVABLES CORPORATION ( ), FIRST MERCHANTS ACCEPTANCE
CORPORATION OR ANY OF THEIR RESPECTIVE AFFILIATES.

     THIS   CERTIFIES  THAT  ________________  is  the  registered  owner  of
____________________________________________  DOLLARS  nonassessable,  fully-
paid, fractional undivided interest in FIRST MERCHANTS AUTO TRUST 199_-_ (the
"Trust"),  formed by  FIRST MERCHANTS  AUTO  RECEIVABLES CORPORATION  ( ),  a
Delaware corporation (the "Depositor").
                OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is one  of the  Trust Certificates referred  to in the  within-mentioned
Trust Agreement.

(owner trustee),                   (owner trustee),
as Owner Trustee                   or        as Owner Trustee

                                       by:   ( ), as
                                         Authenticating Agent

by:                                               
    ----------------------------
    Authorized Signatory                       

                                     by:                                   
                                         ----------------------------------
                                        Authorized Signatory

          The Trust was created  pursuant to a Trust Agreement dated  as of (
), (as amended  or supplemented from  time to  time, the "Trust  Agreement"),
between  the Depositor  and (owner  trustee),  as owner  trustee (the  "Owner
Trustee"), a summary of  certain of the pertinent provisions of  which is set
forth  below.   To the extent  not otherwise defined  herein, the capitalized
terms used  herein have the meanings assigned to  them in the Trust Agreement
or  the  Sale and  Servicing Agreement  dated  as of  (date) (as  amended and
supplemented from  time to time,  the "Sale and Servicing  Agreement"), among
the  Trust, the Depositor, as seller, First Merchants Acceptance Corporation,
as  Servicer,  and  (  ),  as  Indenture  Trustee  and  Backup  Servicer,  as
applicable.

          This  Trust  Certificate  is  one  of  the  duly  authorized  Trust
Certificates designated  as "( )%  Asset Backed Certificates"  (herein called
the "Trust Certificates").  Also issued under an Indenture dated as of (date)
(the "Indenture"), between the  Trust and ( ), as indenture  trustee, are the
two  classes of Notes designated as "Floating  Rate Asset Backed Notes, Class
A-1" and  "( )% Asset Backed  Notes, Class A-2" (collectively,  the "Notes").
This  Trust  Certificate  is  issued  under  and  is subject  to  the  terms,
provisions and  conditions of the  Trust Agreement, to which  Trust Agreement
the Holder  of this  Trust Certificate  by  virtue of  its acceptance  hereof
assents  and by  which  such Holder  is  bound.   The property  of  the Trust
consists  of a  pool of retail  installment sale  contracts for new  and used
automobiles  and light  duty trucks  (collectively,  the "Receivables"),  all
monies due under such Receivables on or after ( ), in the case of Precomputed
Receivables, or  received on  or after (  ), in  the case of  Simple Interest
Receivables, security  interests in  the vehicles  financed thereby,  certain
bank  accounts and  the proceeds  thereof,  proceeds from  claims on  certain
insurance policies and certain other rights under the Trust Agreement and the
Sale and  Servicing Agreement and all proceeds of  the foregoing.  The rights
of the Holders  of the Trust Certificates  are subordinated to the  rights of
the Holders of the Notes, as set forth in the Sale and Servicing Agreement.

          Under the Trust  Agreement, there will be distributed on  the ( )th
day  of each month  or, if such  ( )th  day is not  a Business Day,  the next
Business Day (each, a "Distribution Date"), commencing on ( ), to  the Person
in whose name this  Trust Certificate is registered at the  close of business
on the last  day of the immediately preceding month (the "Record Date"), such
Certificateholder's  fractional  undivided  interest  in  the  amount  to  be
distributed   to  Certificateholders   on  such   Distribution   Date.     No
distributions of principal will be made on any Trust Certificate until all of
the Floating Rate Asset Backed Notes, Class A-1 have been paid in full.

          The Holder of this  Trust Certificate acknowledges and agrees  that
its rights to receive distributions in  respect of this Trust Certificate are
subordinated to the  rights of the Noteholders  as described in the  Sale and
Servicing Agreement and the Indenture.

          It  is  the   intent  of  the  Depositor,  the   Servicer  and  the
Certificateholders  that, for  purposes of  federal income,  state and  local
income  and  single business  tax  and  any  other  income taxes,  the  Trust
Certificates will  represent the  complete  equity ownership  of the  Trust's
assets.

          Each Certificateholder, by  its acceptance of a  Trust Certificate,
covenants  and  agrees that  such  Certificateholder  will  not at  any  time
institute against the  Depositor or  the Trust,  or join  in any  institution
against the  Depositor  or  the Trust  of,  any  bankruptcy,  reorganization,
arrangement,  insolvency or  liquidation  proceedings,  or other  proceedings
under  any United  States  federal  or state  bankruptcy  or similar  law  in
connection  with  any obligations  relating  to the  Trust  Certificates, the
Notes, the Trust Agreement or any of the Basic Documents.

          Distributions on this Trust Certificate will be made as provided in
the Trust Agreement by the Owner Trustee by wire transfer or check  mailed to
the Certificateholder  of  record in  the  Certificate Register  without  the
presentation or  surrender of  this Trust  Certificate or  the making  of any
notation hereon.   Except as otherwise  provided in  the Trust Agreement  and
notwithstanding the above, the final  distribution on this Trust  Certificate
will be  made after due notice by  the Owner Trustee of the  pendency of such
distribution  and   only  upon  presentation  and  surrender  of  this  Trust
Certificate at the office or agency maintained for that purpose by  the Owner
Trustee in the Borough of Manhattan, The City of New York.

          Reference is  hereby made to  the further provisions of  this Trust
Certificate set forth  on the reverse hereof, which  further provisions shall
for all purposes have the same effect as if set forth at this place.

          Unless the  certificate of  authentication hereon  shall have  been
executed by an authorized officer of the Owner Trustee,  by manual signature,
this  Trust Certificate shall  not entitle the  Holder hereof to  any benefit
under the Trust Agreement or the Sale and Servicing Agreement or be valid for
any purpose.

          THIS TRUST CERTIFICATE  SHALL BE CONSTRUED  IN ACCORDANCE WITH  THE
LAWS OF  THE STATE  OF DELAWARE,  WITHOUT REFERENCE  TO ITS  CONFLICT OF  LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


          IN  WITNESS WHEREOF, the Owner Trustee,  on behalf of the Trust and
not in its  individual capacity, has caused this Trust Certificate to be duly
executed.


                                   FIRST MERCHANTS AUTO TRUST 199_-_

                                    by: (owner   trustee),    not   in    its
                                        individual  capacity  but  solely  as
                                        Owner Trustee



Dated:                         by:                                         
                                    ---------------------------------------
                                             Authorized Signatory



                        (REVERSE OF TRUST CERTIFICATE)


          The Trust  Certificates do  not represent an  obligation of,  or an
interest in, the Depositor, the Servicer, the Owner Trustee or any affiliates
of  any of them  and no  recourse may  be had against  such parties  or their
assets, except as  expressly set forth or contemplated herein or in the Trust
Agreement or the Basic Documents.  In addition, this Trust Certificate is not
guaranteed by  any governmental agency  or instrumentality and is  limited in
right of payment  to certain collections  and recoveries with respect  to the
Receivables (and certain  other amounts), all as more  specifically set forth
herein  and in the Sale and Servicing Agreement.   A copy of each of the Sale
and  Servicing Agreement  and  the Trust  Agreement may  be  examined by  any
Certificateholder  upon written request  during normal business  hours at the
principal  office  of  the  Depositor  and  at  such  other places,  if  any,
designated by the Depositor.

          The  Trust  Agreement  permits,  with  certain  exceptions  therein
provided,  the amendment  thereof  and  the modification  of  the rights  and
obligations of the  Depositor and the rights of  the Certificateholders under
the Trust Agreement at  any time by the Depositor and  the Owner Trustee with
the  consent of  the Holders of  the Trust  Certificates and the  Notes, each
voting  as a class,  evidencing not less  than a majority  of the Certificate
Balance  and the  outstanding principal  balance of  the Notes  of each  such
class.  Any  such consent by  the Holder of  this Trust Certificate  shall be
conclusive and binding on such Holder and on all future Holders of this Trust
Certificate and of  any Trust Certificate issued upon  the transfer hereof or
in exchange  herefor  or in  lieu hereof,  whether or  not  notation of  such
consent  is  made upon  this Trust  Certificate.   The  Trust  Agreement also
permits the amendment thereof, in certain  limited circumstances, without the
consent of the Holders of any of the Trust Certificates.

          As  provided  in   the  Trust  Agreement  and  subject  to  certain
limitations  therein set  forth, the  transfer of  this Trust  Certificate is
registerable  in  the  Certificate  Register  upon  surrender of  this  Trust
Certificate for registration  of transfer at the  offices or agencies of  the
Certificate  Registrar maintained  by the  Owner  Trustee in  the Borough  of
Manhattan,  The City  of New  York,  accompanied by  a written  instrument of
transfer  in form  satisfactory  to  the Owner  Trustee  and the  Certificate
Registrar  duly executed by the Holder hereof  or such Holder's attorney duly
authorized in  writing, and thereupon one  or more new Trust  Certificates of
authorized denominations evidencing  the same aggregate interest in the Trust
will  be  issued to  the  designated  transferee.   The  initial  Certificate
Registrar appointed under the Trust Agreement is ( ).

          Except as provided in the  Trust Agreement, the Trust  Certificates
are  issuable  only  as  registered  Trust  Certificates  without  coupons in
denominations  of $( )  and in integral  multiples of $(  ) in excess thereof
provided,  however,  that the  Trust  Certificates  issued to  the  Depositor
pursuant  to  Section 3.10  of  the Trust  Agreement  may be  issued  in such
denomination as required  to include any residual amount.  As provided in the
Trust Agreement and  subject to certain limitations therein  set forth, Trust
Certificates  are exchangeable  for  new  Trust  Certificates  of  authorized
denominations evidencing the same aggregate denomination, as requested by the
Holder surrendering the same.   No service charge  will be made for  any such
registration  of  transfer  or  exchange,   but  the  Owner  Trustee  or  the
Certificate Registrar may  require payment of a  sum sufficient to cover  any
tax or governmental charge payable in connection therewith.

          The Owner Trustee,  the Certificate Registrar and any  agent of the
Owner Trustee or the Certificate Registrar may treat the Person in whose name
this Certificate is registered as the owner hereof for all purposes, and none
of the Owner  Trustee, the Certificate Registrar  or any such agent  shall be
affected by any notice to the contrary.

          The obligations and responsibilities created by the Trust Agreement
and  the  Trust   created  thereby  shall  terminate  upon   the  payment  to
Certificateholders of all amounts required to be paid to them pursuant to the
Trust  Agreement and the Sale and  Servicing Agreement and the disposition of
all property held as  part of the  Owner Trust Estate.   The Servicer of  the
Receivables may at  its option  purchase the  Owner Trust Estate  at a  price
specified  in the  Sale and  Servicing Agreement,  and such  purchase  of the
Receivables and other  property of the Trust will effect  early retirement of
the Trust Certificates;  however, such right of purchase  is exercisable only
as of the last day of  any Collection Period as of which the  Pool Balance is
less than or equal to 10% of the Original Pool Balance.

          Except  as provided  in Section  3.04 of  the Trust  Agreement, the
Trust Certificates may  not be acquired by  (a) an employee benefit plan  (as
defined  in Section 3(3)  of  ERISA) that  is  subject to  the provisions  of
Title I of ERISA,  (b) a plan described in Section 4975(e)(1)  of the Code or
(c) any  entity whose  underlying assets include  plan assets by  reason of a
plan's investment in  the entity or which  uses plan assets to  acquire Trust
Certificates (each, a  "Benefit Plan").  By accepting and  holding this Trust
Certificate,  the Holder  hereof  shall  be deemed  to  have represented  and
warranted that it is not a Benefit Plan.


                                  ASSIGNMENT


          FOR  VALUE RECEIVED  the  undersigned  hereby  sells,  assigns  and
transfers unto

PLEASE INSERT SOCIAL SECURITY OR 
OTHER IDENTIFYING NUMBER OF ASSIGNEE




- --------------------------------------------------------------------------
(Please  print or  type  name and  address,  including  postal zip  code,  of
assignee)

the  within  Trust  Certificate,  and  all  rights  thereunder,   and  hereby
irrevocably constitutes and appoints                                  
                                     ---------------------------------,
attorney,  to transfer said Trust Certificate on the books of the Certificate
Registrar, with full power of substitution in the premises.


Dated:

                         ___________________________________________*/
                                  Signature Guaranteed:             - 
                              ____________________________*/                 
                                                          -

_________________

*/  NOTICE:  The signature to this assignment must correspond with the name
- -
as  it  appears  upon the  face  of  the within  Trust  Certificate  in every
particular, without alteration,  enlargement or  any change  whatever.   Such
signature must be guaranteed by a member  firm of the New York Stock Exchange
or a commercial bank or trust company.


                                                                    EXHIBIT B

      Form of Certificate of Trust of First Merchants Auto Trust 199_-_
     -----------------------------------------------------------------


          THIS Certificate of Trust of FIRST MERCHANTS AUTO TRUST 199_-_ (the
"Trust"), dated ( ), is being duly  executed and filed by (owner trustee),  a
Delaware banking corporation, as  trustee, to form a business trust under the
Delaware Business Trust Act (12 Del. Code, Section 3801 et seq.).
                                ---------
          1.  Name.  The name of the business trust formed hereby is FIRST
              ----
MERCHANTS AUTO TRUST 199_-_.

          2.  Delaware Trustee.  The name and business address of the trustee
              ----------------
of the Trust in the State of Delaware is (owner trustee), (address).


          IN WITNESS WHEREOF, the undersigned,  being the sole trustee of the
Trust, has  executed this  Certificate of Trust  as of  the date  first above
written.


                                   (owner trustee),
                                   not in its individual capacity but  solely
                                   as owner  trustee under a  Trust Agreement
                                   dated as of (  )

                                   By:
                                       -----------------------------------
                                        Name: 
                                        Title:

                                                                    EXHIBIT C

                          FORM OF ERISA CERTIFICATE

First Merchants Auto Receivables
  Corporation ( ), as Depositor
570 Lake Cook Road
Suite 126B
Deerfield, IL  60015



(owner trustee), as Owner Trustee

Ladies and Gentlemen:

     In connection  with our proposed  purchase of $                aggregate
principal amount  of ( )%  Asset Backed Certificates (the  "Certificates") of
First Merchants Auto Trust 199_-_ (the "Issuer"), we confirm that:

          1.   We  are  not  (i) an  employee  benefit  plan  (as defined  in
     Section 3(3) of the Employee Retirement  Income Security Act of 1974, as
     amended  ("ERISA")) that  is subject  to  the provisions  of Title I  of
     ERISA,  (ii) a  plan described  in  Section 4975(e)(1)  of the  Code  or
     (iii) any entity whose underlying assets  include plan assets by  reason
     of a  plan's investment  in the  entity (each,  a "Benefit  Plan").   We
     hereby  acknowledge  that  no  transfer  of  any  Certificate  shall  be
     permitted to be made to any person unless the Owner Trustee has received
     (i) a certificate from  such transferee to  the effect of the  preceding
     sentence, (ii) an  opinion of counsel satisfactory to  the Owner Trustee
     to the effect that the purchase and holding of any such Certificate will
     not constitute or result  in the assets of the Issuer being deemed to be
     "plan assets"  and subject to  the prohibited transaction  provisions of
     ERISA or  Section  4975 of  the  Code and  will  not subject  the  Owner
     Trustee, ( ), as Indenture Trustee or the Depositor to any obligation in
     addition to those  undertaken in the Basic Documents with respect to the
     Certificates (provided, however, that the Owner Trustee will not require
     such certificate or opinion in the event that,  as a result of change of
     law or otherwise, counsel satisfactory to the Owner Trustee has rendered
     an opinion  to the  effect that  the purchase  and holding  of any  such
     Certificate by a Benefit Plan or a  Person that is purchasing or holding
     any such  Certificate  with  the  assets  of a  Benefit  Plan  will  not
     constitute or result in a  prohibited transaction under ERISA or Section
     4975 of the Code) or (iii) if the transferee is an insurance  company, a
     representation  that the  transferee  is an  insurance  company that  is
     purchasing  such  certificates  with funds  contained  in  an "Insurance
     Company General  Account" (as  such term is  defined in Section  V(e) of
     Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60)) and that the
     purchase and  holding of such  Certificates and any deemed  extension of
     credit from a Certificateholder which is a  party in interest to a Plan,
     the  assets of which  are held by  such "Insurance Company"  are covered
     under PTCE 95-60.  

          2.   We  understand  that  the Depositor,  the  Owner  Trustee, the
     Issuer, Salomon Brothers  Inc ("Salomon Brothers") and  others will rely
     upon   the  truth  and   accuracy  of  the   foregoing  acknowledgments,
     representations  and  agreements,  and  we  agree that  if  any  of  the
     acknowledgments, representations and warranties deemed to have been made
     by us by our purchase  of the Certificates, for  our own account or  for
     one or  more accounts as  to each of  which we exercise  sole investment
     discretion,  are  no  longer  accurate,  we  shall promptly  notify  the
     Depositor the Owner Trustee and Salomon Brothers.

          3.   You  are  entitled  to  rely  upon this  letter  and  you  are
     irrevocably authorized  to produce this letter  or a copy hereof  to any
     interested  party in any administrative or  legal proceeding or official
     inquiry with respect to the matters covered hereby.

                                   Very truly yours,

                           (NAME OF PURCHASER)

                              By: _________________________________
                                  Name:
                                  Title:

                              Date: ________________________________
 




                                                       Exhibit 4.2
                                                       Form of Pooling and
                                                       Servicing Agreement
                                                       ___________________
                                                                             
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------



                       POOLING AND SERVICING AGREEMENT



                                    among



              FIRST MERCHANTS AUTO RECEIVABLES CORPORATION ( ),
                                as Depositor,


                   FIRST MERCHANTS ACCEPTANCE CORPORATION,
                                 as Servicer,


                                     and


                                     ( ),
                        as Trustee and Backup Servicer



                            Dated as of ( ), 199_



                      FIRST MERCHANTS AUTO TRUST 199_-_

                   ( )% Asset Backed Certificates, Class A
                   ( )% Asset Backed Certificates, Class B

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------





                              TABLE OF CONTENTS
                                                                         Page


ARTICLE I Definitions   . . . . . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.01.  Definitions . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.02.  Other Definitional Provisions . . . . . . . . . . . .  16

ARTICLE II     Creation of the Trust; Conveyance of Receivables   . . . .  16
     Section 2.01.  Creation of Trust . . . . . . . . . . . . . . . . . .  16
     Section 2.02.  Conveyance of Receivables . . . . . . . . . . . . . .  17
     Section 2.03.  Acceptance by Trustee . . . . . . . . . . . . . . . .  18

ARTICLE III    The Receivables  . . . . . . . . . . . . . . . . . . . . .  18
     Section 3.01.  Representations and Warranties of First Merchants . .  18
     Section 3.02.  Representations and Warranties of the Depositor . . .  18
     Section 3.03.  Repurchase upon Breach  . . . . . . . . . . . . . . .  19
     Section 3.04.  Custody of Receivable Files . . . . . . . . . . . . .  19
     Section 3.05.  Duties of Servicer as Custodian . . . . . . . . . . .  19
     Section 3.06.  Instructions; Authority to Act  . . . . . . . . . . .  20
     Section 3.07.  Custodian's Indemnification . . . . . . . . . . . . .  20
     Section 3.08.  Effective Period and Termination  . . . . . . . . . .  21

ARTICLE IV     Administration and Servicing of Receivables  . . . . . . .  21
     Section 4.01.  Duties of the Servicer  . . . . . . . . . . . . . . .  21
     Section 4.02.  Collection of Receivable Payments; Modifications of
                     Receivables . . . . . . . . . . . . . . . . . .  . .  22
     Section 4.03.  Realization Upon Receivables  . . . . . . . . . . . .  22
     Section 4.04.  Physical Damage Insurance . . . . . . . . . . . . . .  23
     Section 4.05.  Maintenance of Security Interests in Vehicles . . . .  23
     Section 4.06.  Covenants of the Servicer . . . . . . . . . . . . . .  24
     Section 4.07.  Purchase of Receivables Upon Breach of Covenant . . .  24
     Section 4.08.  Servicing Fee; Payment of Expenses  . . . . . . . . .  25
     Section 4.09.  Servicer's Certificate  . . . . . . . . . . . . . . .  25
     Section 4.10.  Annual Statement as to Compliance; Notice of Servicer
                     Termination Event  . . . . . . . . . . . . . . . . .  25
     Section 4.11.  Annual Independent Accountants' Report  . . . . . . .  26
     Section 4.12.  Access to Certain Documentation and
                     Information Regarding Receivables  . . . . . . . . .  26
     Section 4.13.  Monthly Tape  . . . . . . . . . . . . . . . . . . . .  26
     Section 4.14.  Retention and Termination of Servicer . . . . . . . .  27

ARTICLE V Accounts; Application of Funds  . . . . . . . . . . . . . . . .  27
     Section 5.01.  Local Post Office Boxes . . . . . . . . . . . . . . .  27
     Section 5.02.  Accounts  . . . . . . . . . . . . . . . . . . . . . .  27
     Section 5.03.  Application of Collections  . . . . . . . . . . . . .  29
     Section 5.04.  Application of Payaheads  . . . . . . . . . . . . . .  30
     Section 5.05.  Advances  . . . . . . . . . . . . . . . . . . . . . .  30
     Section 5.06.  Purchase Amounts  . . . . . . . . . . . . . . . . . .  30
     Section 5.07.  Transfers from the Spread Account . . . . . . . . . .  30
     Section 5.08.  Distributions.  . . . . . . . . . . . . . . . . . . .  30
     Section 5.09.  Claims Upon the Policy; Policy Payments Account . . .  32
     Section 5.10.  Notices to the Security Insurer . . . . . . . . . . .  33
     Section 5.11.  Rights in Respect of Insolvency Proceedings . . . . .  33
     Section 5.12.  Effect of Payments by the Security Insurer;
                     Subrogation. . . . . . . . . . . . . . . . . . . . .  34
     Section 5.13.  Statements to Certificateholders  . . . . . . . . . .  35
     Section 5.14.  Accounting and Tax Returns  . . . . . . . . . . . . .  35

ARTICLE VI     The Certificates   . . . . . . . . . . . . . . . . . . . .  35
     Section 6.01.  The Certificates  . . . . . . . . . . . . . . . . . .  35
     Section 6.02.  Authentication of Certificates  . . . . . . . . . . .  35
     Section 6.03.  Registration of Transfer and Exchange . . . . . . . .  36
     Section 6.04.  Certain Transfer Restrictions . . . . . . . . . . . .  37
     Section 6.05.  Mutilated, Destroyed, Lost or Stolen Certificates . .  38
     Section 6.06.  Persons Deemed Owners . . . . . . . . . . . . . . . .  38
     Section 6.07.  Access to List of Certificateholders' Names and
                     Addresses. . . . . . . . . . . . . . . . . . . . . .  38
     Section 6.08.  Maintenance of Office or Agency . . . . . . . . . . .  38
     Section 6.09.  Book-Entry Certificates . . . . . . . . . . . . . . .  39
     Section 6.10.  Notices to Clearing Agency  . . . . . . . . . . . . .  39

ARTICLE VII    The Depositor  . . . . . . . . . . . . . . . . . . . . . .  40
     Section 7.01.  Depositor's Representations . . . . . . . . . . . . .  40
     Section 7.02.  Corporate Existence . . . . . . . . . . . . . . . . .  41
     Section 7.03.  Liabilities of Depositor  . . . . . . . . . . . . . .  41
     Section 7.04.  Merger or Consolidation of, or Assumption of the
                     Obligations of, the Depositor  . . . . . . . . . . .  41
     Section 7.05.  Limitation on Liability of Depositor and Others . . .  42

ARTICLE VIII   The Servicer   . . . . . . . . . . . . . . . . . . . . . .  42
     Section 8.01.  Representations of Servicer . . . . . . . . . . . . .  42
     Section 8.02.  Liability of Servicer; Indemnities  . . . . . . . . .  43
     Section 8.03.  Merger or Consolidation of, or Assumption of the
                     Obligations of, the Servicer or Backup Servicer  . .  44
     Section 8.04.  Limitation on Liability of Servicer, Backup Servicer and
                     Others . . . . . . . . . . . . . . . . . . . . . . .  45
     Section 8.05.  Appointment of Subservicer  . . . . . . . . . . . . .  45
     Section 8.06.  Servicer and Backup Servicer Not to Resign  . . . . .  46

ARTICLE IX     Servicer Termination Events  . . . . . . . . . . . . . . .  46
     Section 9.01.  Servicer Termination Events . . . . . . . . . . . . .  46
     Section 9.02.  Consequences of a Servicer Termination Event  . . . .  47
     Section 9.03.  Appointment of Successor  . . . . . . . . . . . . . .  47
     Section 9.04.  Notification to Rating Agencies . . . . . . . . . . .  48
     Section 9.05.  Waiver of Past Defaults . . . . . . . . . . . . . . .  48
     Section 9.06.  Repayment of Advances . . . . . . . . . . . . . . . .  48

ARTICLE X The Trustee   . . . . . . . . . . . . . . . . . . . . . . . . .  49
     Section 10.01. Duties of Trustee . . . . . . . . . . . . . . . . . .  49
     Section 10.02. Certain Matters Affecting Trustee . . . . . . . . . .  50
     Section 10.03. Trustee Not Liable for Certificates or Receivables  .  50
     Section 10.04. Trustee May Own Certificates  . . . . . . . . . . . .  51
     Section 10.05. Trustee's Fees and Expenses . . . . . . . . . . . . .  51
     Section 10.06. Eligibility Requirements for Trustee  . . . . . . . .  51
     Section 10.07. Resignation or Removal of Trustee . . . . . . . . . .  51
     Section 10.08. Successor Trustee . . . . . . . . . . . . . . . . . .  52
     Section 10.09. Merger or Consolidation of Trustee  . . . . . . . . .  52
     Section 10.10. Appointment of Co-Trustee or Separate Trustee . . . .  52
     Section 10.11. Representations and Warranties of Trustee . . . . . .  53

ARTICLE XI     Termination  . . . . . . . . . . . . . . . . . . . . . . .  54
     Section 11.01. Termination of the Trust  . . . . . . . . . . . . . .  54
     Section 11.02. Optional Purchase of All Receivables  . . . . . . . .  55

ARTICLE XII    Miscellaneous Provisions   . . . . . . . . . . . . . . . .  56
     Section 12.01. Amendment . . . . . . . . . . . . . . . . . . . . . .  56
     Section 12.02. Protection of Title to Trust  . . . . . . . . . . . .  56
     Section 12.03. Separate Counterparts . . . . . . . . . . . . . . . .  58
     Section 12.04. Limitation on Rights of Certificateholders  . . . . .  58
     Section 12.05. Governing Law . . . . . . . . . . . . . . . . . . . .  58
     Section 12.06. Notices . . . . . . . . . . . . . . . . . . . . . . .  58
     Section 12.07. Severability of Provisions  . . . . . . . . . . . . .  59
     Section 12.08. Assignment  . . . . . . . . . . . . . . . . . . . . .  59
     Section 12.09. Third-Party Beneficiaries . . . . . . . . . . . . . .  59
     Section 12.10. Certificates Nonassessable and Fully Paid . . . . . .  59
     Section 12.11. Limitations on Rights of Others . . . . . . . . . . .  59
     Section 12.12. Headings  . . . . . . . . . . . . . . . . . . . . . .  60

SCHEDULE I     Schedule of Receivables  . . . . . . . . . . . . . . . . . I-1
SCHEDULE II    Location of Receivables Files  . . . . . . . . . . . . .  II-1
Schedule III   Locations of Local Post Office Boxes . . . . . . . . . . III-1
Schedule IV    Locations of Local Collection Accounts . . . . . . . . .  IV-1

EXHIBIT A Form of Class A Certificate . . . . . . . . . . . . . . . . . . A-1
EXHIBIT B Form of Class B Certificate . . . . . . . . . . . . . . . . . . B-1
EXHIBIT C Form of Depository Agreement  . . . . . . . . . . . . . . . .   C-1
EXHIBIT D Representations and Warranties of First Merchants   . . . . .   D-1
EXHIBIT E Form of Servicer's Certificate  . . . . . . . . . . . . . . . . E-1
EXHIBIT F Form of Policy  . . . . . . . . . . . . . . . . . . . . . . . . F-1




     POOLING AND SERVICING AGREEMENT dated as of ( ), 199_, among FIRST
MERCHANTS AUTO RECEIVABLES CORPORATION ( ), a Delaware corporation, as
depositor (the "Depositor"), FIRST MERCHANTS ACCEPTANCE CORPORATION, a
Delaware corporation, as servicer (the "Servicer"), and ( ), a (state)
(banking) corporation, as trustee and backup servicer (in its capacity as
trustee, the "Trustee"; and in its capacity as backup servicer, the "Backup
Servicer").

                                   RECITALS

     WHEREAS the Depositor has purchased a portfolio of receivables arising
in connection with motor vehicle retail installment sale contracts acquired
by First Merchants Acceptance Corporation from retail motor vehicle dealers
in the ordinary course of its business;

     WHEREAS the Depositor wishes to sell and assign such receivables to the
Trust (as defined herein); and

     WHEREAS First Merchants Acceptance Corporation is willing to service
such receivables, and ( ) is willing to act as Backup Servicer with respect
to such receivables and as Trustee of the Trust;

     NOW, THEREFORE, in consideration of the premises and the mutual
agreements hereinafter set forth, the parties hereto agree as follows:


                                  ARTICLE I

                                 Definitions
                                 ___________

     Section 1.01.  Definitions.  Whenever used in this Agreement, the
                    ___________
following words and phrases, unless the context otherwise requires, shall
have the following meanings:

     "Account Property" means the Collection Account, the Local Collection
      ________________
Accounts, the Local Post Office Boxes and all amounts and investments from
time to time deposited or transferred to or held in any of them for or on
behalf of the Trust, including any cash, checks, money orders, deposit
accounts, Physical Property, book-entry securities, or uncertificated
securities, and all proceeds of the foregoing.

     "Advance" shall have the meaning specified in Section 5.05.
      _______

     "Affiliate" means, with respect to any specified Person, any other
      _________
Person controlling or controlled by or under common control with such
specified Person.  For the purposes of this definition, "control" when used
with respect to any Person means the power to direct the management and
policies of such Person, directly or indirectly, whether through the
ownership of voting securities, by contract or otherwise; and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

     "Agreement" means this Pooling and Servicing Agreement.
      _________

     "Amount Financed" means, with respect to any Receivable, the amount
      _______________
advanced under the related Contract toward the purchase price of the Financed
Vehicle and any related costs, including amounts advanced in respect of
accessories, insurance premiums, service and warranty contracts, and other 
items customarily financed as part of retail automobile installment sale 
contracts or promissory notes, but excluding any amount allocable to any 
premium for force-placed physical damage insurance covering the Financed 
Vehicle.

     "Annual Percentage Rate" or "APR" of a Receivable means the annual rate
      ______________________      ___
of finance charges stated in the related Contract or, if such stated annual
rate of finance charge is reduced (i) as a result of an insolvency proceeding
involving the Obligor or (ii) pursuant to the Soldiers' and Sailors' Civil
Relief Act of 1940, such reduced rate.

     "Available Funds" means, with respect to any Determination Date or
      _______________
Distribution Date, (i) all amounts received during the related Collection
Period (other than Payaheads received from Obligors during such Collection
Period and other than amounts that are transferred to the Collection Account
during such Collection Period in respect of the immediately preceding
Collection Period, as described in clauses (ii), (iii) and (iv) below), from
whatever source, on or in respect of the Receivables, including any Net
Liquidation Proceeds and insurance proceeds, (ii) all Advances made by the
Servicer during or with respect to such Collection Period, (iii) any amounts
transferred from the Payahead Account to the Collection Account as all or
part of a Scheduled Payment during or with respect to such Collection Period,
(iv) all amounts transferred to the Collection Account in respect of Purchase
Amounts for such Collection Period (v) any Recoveries for such Collection
Period and (vi) Investment Income for such Collection Period.

     "Average Pool Balance" means, with respect to any Collection Period, the
      ____________________
average of the Pool Balance at the beginning of business on the first day of
such Collection Period and at the close of business on the last day of such
Collection Period.

     "Backup Servicer" means ( ) or its successor in interest pursuant to
      _______________
Section 8.03(b) or such other Person as shall have been appointed as Backup
Servicer pursuant to Section 9.03(b).

     "Basic Documents" means the Receivables Purchase Agreement, this
      _______________
Agreement and the Spread Account Agreement.

     "Benefit Plan" shall have the meaning specified in Section 6.04(b).
      ____________

     "Book-Entry Certificates" means beneficial interests in Class A
      _______________________
Certificates, ownership and transfers of which shall be registered through
book entries by a Clearing Agency as described in Section 6.09.

     "Business Day" means any day other than a Saturday, a Sunday, a legal
      ____________
holiday or any other day on which commercial banking institutions in The City
of New York, Chicago, Illinois or the city in which the Corporate Trust
Office is located are authorized or obligated by law, executive order or
governmental decree to be closed.

     "Certificate" means either a Class A Certificate or a Class B
      ___________
Certificate.

     "Certificate Balance" means the aggregate of the Class A Certificate
      ___________________
Balance and the Class B Certificate Balance.

     "Certificate Owner" means, with respect to a Book-Entry Certificate, the
      _________________
Person who is the beneficial owner of such Book-Entry Certificate, as
reflected on the books of the 

Clearing Agency or on the books of a Person maintaining an account with the
Clearing Agency (directly as a Clearing Agency Participant or as an indirect
participant, in each case in accordance with the rules of the Clearing
Agency).

     "Certificate Pool Factor" means, with respect to each class of
      _______________________
Certificates as of the close of business on the last day of each Collection
Period, a seven-digit decimal figure equal to the outstanding principal
amount of such class of Certificates (after giving effect to any reduction
thereof to be made on the immediately following Distribution Date) divided
by the original outstanding principal amount of such class of Certificates. 
The Certificate Pool Factor for each class of Certificates will be 1.0000000
as of the Closing Date and will decline thereafter to reflect reductions in
the outstanding principal amount of such class of Certificates.

     "Certificate Register" and "Certificate Registrar" mean the register
      ____________________       _____________________
maintained and the registrar appointed pursuant to Section 6.03.

     "Certificateholder" or "Holder" means a Person in whose name a
      _________________      ______
Certificate is registered in the Certificate Register.

     "Class A Certificate" means a ( )% Asset Backed Certificate, Class A,
      ___________________
evidencing a beneficial interest in the Trust, substantially in the form of
Exhibit A.

     "Class A Certificate Balance" means, initially, $( ), and, as of any
      ___________________________
date of determination thereafter, such initial Class A Certificate Balance
reduced by all amounts previously distributed to Holders of the Class A
Certificates and allocable to principal.

     "Class A Interest Carryover Shortfall" means, with respect to any
      ____________________________________
Distribution Date, the excess of the sum of the Class A Monthly Interest
Distributable Amount for the preceding Distribution Date and any outstanding
Class A Interest Carryover Shortfall on such preceding Distribution Date,
over the amount in respect of interest that Holders of the Class A
Certificates actually received on such preceding Distribution Date.

     "Class A Interest Distributable Amount" means, with respect to any
      _____________________________________
Distribution Date, the sum of the Class A Monthly Interest Distributable
Amount and the Class A Interest Carryover Shortfall.

     "Class A Monthly Interest Distributable Amount" means, with respect to
      _____________________________________________
any Distribution Date, an amount equal to the product of (i) one-twelfth,
(ii) the Pass-Through Rate and (iii) the Class A Certificate Balance on the
preceding Distribution Date (or, in the case of the first Distribution Date,
on the Closing Date) after giving effect to any amounts distributed to
Holders of the Class A Certificates on such preceding Distribution Date and
allocable to principal.

     "Class A Monthly Principal Distributable Amount" means, with respect to
      ______________________________________________
any Distribution Date, the Class A Percentage of the Principal Distribution
Amount.

     "Class A Percentage" means ( )%.
      __________________

     "Class A Principal Carryover Shortfall" means the amount, if any, as of
      _____________________________________
the close of business on any Distribution Date, by which (i) the Class A
Monthly Principal Distributable Amount plus any outstanding Class A Principal
Carryover Shortfall from the preceding 

Distribution Date exceeds (ii) the amount actually distributed to Holders of
the Class A Certificates and allocable to principal on such date.

     "Class A Principal Distributable Amount" means, with respect to any
      ______________________________________
Distribution Date, the sum of the Class A Monthly Principal Distributable
Amount for such Distribution Date and the Class A Principal Carryover
Shortfall as of the close of the preceding Distribution Date; provided,
however, that the Class A Principal Distributable Amount shall not exceed the
Class A Certificate Balance.  In addition, on the Final Scheduled
Distribution Date, the principal required to be included in the Class A
Principal Distributable Amount shall include the lesser of (a) the Class A
Percentage of any principal due and remaining unpaid on each Receivable in
the Trust as of the Final Scheduled Maturity Date and (b) the amount that is
necessary (after giving effect to the other amounts to be distributed to
Holders of the Class A Certificates on such Distribution Date and allocable
to principal) to reduce the Class A Certificate Balance to zero.

     "Class B Certificate" means a ( )% Asset Backed Certificate, Class B,
      ___________________
evidencing a beneficial interest in the Trust, substantially in the form of
Exhibit B.

     "Class B Certificate Balance" means, initially, $( ), and, as of any
      ___________________________
date of determination thereafter, will equal the amount by which the Pool
Balance exceeds the Class A Certificate Balance.

     "Class B Interest Carryover Shortfall" means, with respect to any
      ____________________________________
Distribution Date, the excess of the sum of the Class B Interest
Distributable Amount for the preceding Distribution Date and any outstanding
Class B Interest Carryover Shortfall on such preceding Distribution Date,
over the amount in respect of interest that Holders of the Class B
Certificates actually received on such preceding Distribution Date.

     "Class B Interest Distributable Amount" means, with respect to any
      _____________________________________
Distribution Date, the sum of the Class B Monthly Interest Distributable
Amount and the Class B Interest Carryover Shortfall.

     "Class B Monthly Interest Distributable Amount" means, with respect to
      _____________________________________________
any Distribution Date, an amount equal to the product of (i) one-twelfth,
(ii) the Pass-Through Rate and (iii) the Class B Certificate Balance on the
preceding Distribution Date (or, in the case of the first Distribution Date,
on the Closing Date) after giving effect to all distributions and losses
realized on such Distribution Date.

     "Class B Monthly Principal Distributable Amount" means, with respect to
      ______________________________________________
any Distribution Date, the Class B Percentage of the Principal Distribution
Amount.

     "Class B Percentage" means ( )%.
      __________________
     "Class B Principal Carryover Shortfall" means the amount, if any, as of
      _____________________________________
the close of business on any Distribution Date, by which (i) the Class B
Monthly Principal Distributable Amount plus any outstanding Class B Principal
Carryover Shortfall from the preceding Distribution Date exceeds (ii) the
amount actually distributed to Holders of the Class B Certificates and
allocable to principal on such date.

     "Class B Principal Distributable Amount" means, with respect to any
      ______________________________________
Distribution Date, the sum of the Class B Monthly Principal Distributable
Amount for such Distribution Date and 

the Class B Principal Carryover Shortfall as of the close of the preceding
Distribution Date; provided, however, that the Class B Principal
Distributable Amount shall not exceed the Class B Certificate Balance.  In
addition, on the Final Scheduled Distribution Date, the principal required
to be included in the Class B Principal Distributable Amount shall include
the lesser of (a) the Class B Percentage of any principal due and remaining
unpaid on each Receivable in the Trust as of the Final Scheduled Maturity
Date and (b) the amount that is necessary (after giving effect to the other
amounts to be distributed to Holders of the Class B Certificates on such
Distribution Date and allocable to principal) to reduce the Class B
Certificate Balance to zero.

     "Clearing Agency" means an organization registered as a "clearing
      _______________
agency" pursuant to Section 17A of the Securities Exchange Act of 1934, as
amended.

     "Clearing Agency Participant" means a broker, dealer, bank, other
      ___________________________
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with
the Clearing Agency.

     "Closing Date" means ( ), 199_.
      ____________

     "Code" means the Internal Revenue Code of 1986, as amended from time to
      ____
time, and Treasury Regulations promulgated thereunder.

     "Collateral Agent" means ( ) as collateral agent under the Spread
      ________________
Account Agreement and any successor Collateral Agent thereunder.

     "Collection Account" means the account designated as such, established
      __________________
and maintained pursuant to Section 5.02(b)(i).

     "Collection Period" means a calendar month.  As used herein, the
      _________________
"related Collection Period" with respect to any Distribution Date or
Determination Date means the calendar month immediately preceding the
calendar month in which such Distribution Date or Determination Date, as
applicable, occurs.

     "Contract" means a motor vehicle retail installment sale contract
      ________
between a Dealer and one or more Obligors.

     "Controlling Party" means (i) as long as the Policy is in effect and no
      _________________
Security Insurer Default has occurred and is continuing, the Security Insurer
and (ii) if a Security Insurer Default has occurred and is continuing or the
Policy is otherwise no longer in effect, the Trustee for the benefit of the
Certificateholders.

     "Corporate Trust Office" means the office of the Trustee at which at any
      ______________________
particular time its corporate trust business shall be administered, which at
the time of execution of this agreement is located at ( ), or at such other
address as the Trustee may designate from time to time by notice to the
Certificateholders, the Depositor, the Servicer, the Collateral Agent, and
the Security Insurer, or the principal corporate trust office of any
successor Trustee (of which address such successor Trustee shall notify the
Certificateholders, the Depositor, the Servicer, the Collateral Agent, and
the Security Insurer).

     "Cram Down Loss" means any loss resulting from an order issued by a
      ______________
court of appropriate jurisdiction in an insolvency proceeding that reduces
the amount owed on a 

Receivable or otherwise modifies or restructures the Scheduled Payments to
be made thereon.  The amount of any such Cram Down Loss will equal the excess
of (i) the Principal Balance of the Receivable immediately prior to such
order over (ii) the Principal Balance of such Receivable as so reduced,
modified or restructured.  A Cram Down Loss will be deemed to have occurred
on the date of issuance of such order.

     "Credit Enhancement Fee" means, with respect to any Distribution Date,
      ______________________
the fee paid to the Depositor, upon the terms and subject to the conditions
set forth in the Spread Account Agreement, in consideration of the pledge by
the Depositor of certain of its assets pursuant to the Spread Account
Agreement.  The Credit Enhancement Fee shall be in an amount on each
Distribution Date equal to the funds remaining in the Collection Account on
such date after the distribution by the Trustee of all amounts required
pursuant to clauses (1) through (9) of Section 5.08.

     "Cutoff Date" means ( ), 199_.
      ___________

     "Dealer" means a dealer that sold a Financed Vehicle to an Obligor and
      ______
sold and assigned the related Receivable to First Merchants pursuant to a
Dealer Agreement.

     "Dealer Agreement" means an agreement between First Merchants and a
      ________________
Dealer pursuant to which such Dealer sells Contracts to First Merchants.

     "Default Rate" means, with respect to any Collection Period, the
      ____________
product, expressed as a percentage, of (i) twelve and (ii) a fraction, the
numerator of which equals the sum of (A) the aggregate Principal Balance of
all Receivables that became Defaulted Receivables during such Collection
Period and (B) the aggregate Principal Balance of all Receivables that became
Purchased Receivables during such Collection Period and that were delinquent
31 days or more under the related Contract, and the denominator of which
equals the Average Pool Balance for such Collection Period.

     "Defaulted Receivable" means a Receivable with respect to which any of
      ____________________
the following shall have occurred: (i) a payment under the related Contract
is 120 or more days (or, if the related Obligor is a debtor under Chapter 13
of the U.S. Bankruptcy Code, 180 or more days) delinquent, (ii) the related
Financed Vehicle has been repossessed or (iii) the Servicer has determined
in good faith that payments under the related Contract are not likely to be
resumed.

     "Deficiency Claim Date" means, with respect to each Distribution Date,
      _____________________
the third Business Day preceding such Distribution Date.

     "Definitive Certificates" shall have the meaning specified in Section
      _______________________
6.09.

     "Delinquency Ratio" means, with respect to each Collection Period, the
      _________________
quotient, expressed as a percentage, of (i) the aggregate Principal Balance
of all Receivables with respect to which one or more payments are 31 or more
days past due as of the last day of such Collection Period and (ii) the Pool
Balance with respect to the Determination Date following such Collection
Period.

     "Delivery" when used with respect to Account Property means:
      ________

     (a)  with respect to bankers' acceptances, commercial paper, negotiable
certificates of deposit and other obligations that constitute "instruments"
within the meaning of Section 9-105(1)(i) of the UCC and are susceptible of
physical delivery, transfer thereof to the Trustee or its nominee or
custodian by physical delivery to the Trustee or its nominee or custodian
endorsed to, or registered in the name of, the Trustee or its nominee or
custodian or endorsed in blank, and, with respect to a certificated security
(as defined in Section 8-102 of the UCC) transfer thereof (i) by delivery of
such certificated security endorsed to, or registered in the name of, the
Trustee or its nominee or custodian or endorsed in blank to a financial
intermediary (as defined in Section 8-313 of the UCC) and the making by such
financial intermediary of entries on its books and records identifying such
certificated securities as belonging to the Trustee or its nominee or
custodian and the sending by such financial intermediary of a confirmation
of the purchase of such certificated security by the Trustee or its nominee
or custodian, or (ii) by delivery thereof to a "clearing corporation" (as
defined in Section 8-102(3) of the UCC) and the making by such clearing
corporation of appropriate entries on its books reducing the appropriate
securities account of the transferor and increasing the appropriate
securities account of a financial intermediary by the amount of such
certificated security, the identification by the clearing corporation of the
certificated securities for the sole and exclusive account of the financial
intermediary, the maintenance of such certificated securities by such
clearing corporation or a "custodian bank" (as defined in Section 8-102(4)
of the UCC) or the nominee of either, subject to the clearing corporation's
exclusive control, the sending of a confirmation by the financial
intermediary of the purchase by the Trustee or its nominee or custodian of
such securities and the making by such financial intermediary of entries on
its books and records identifying such certificated securities as belonging
to the Trustee or its nominee or custodian (all of the foregoing, "Physical
Property"), and, in any event, any such Physical Property in registered form
shall be in the name of the Trustee or its nominee or custodian; and such
additional or alternative procedures as may hereafter become appropriate to
effect the complete transfer of ownership of any such Account Property to the
Trustee or its nominee or custodian, consistent with changes in applicable
law or regulations or the interpretation thereof;

     (b)  with respect to any securities issued by the U.S. Treasury, the
Federal Home Loan Mortgage Corporation or by the Federal National Mortgage
Association that are book-entry securities held through the Federal Reserve
System pursuant to federal book-entry regulations, the following procedures,
all in accordance with applicable law, including applicable federal
regulations and Articles 8 and 9 of the UCC:  book-entry registration of such
Account Property to an appropriate book-entry account maintained with a
Federal Reserve Bank by a financial intermediary that is also a "depository"
pursuant to applicable federal regulations and issuance by such financial
intermediary of a deposit advice or other written confirmation of such
book-entry registration to the Trustee or its nominee or custodian of the
purchase by the Trustee or its nominee or custodian of such book-entry
securities; the making by such financial intermediary of entries in its books
and records identifying such book-entry securities held through the Federal
Reserve System pursuant to federal book-entry regulations as belonging to the
Trustee or its nominee or custodian and indicating that such custodian holds
such Account Property solely as agent for the Trustee or its nominee or
custodian; and such additional or alternative procedures as may hereafter
become appropriate to effect complete transfer of ownership of any such
Account Property to the Trustee or its nominee or custodian, consistent with
changes in applicable law or regulations or the interpretation thereof; and

     (c)  with respect to any item of Account Property that is an
uncertificated security under Article 8 of the UCC and that is not governed
by clause (b) above, registration on the books and records of the issuer 
thereof in the name of a financial intermediary, the sending of a 
confirmation by the financial intermediary of the purchase by the Trustee or 
its nominee or custodian of such uncertificated security, and the making by 
such financial intermediary of entries on its books and records identifying 
such uncertificated certificates as belonging to the Trustee or its nominee or 
custodian.

     "Depositor" means First Merchants Auto Receivables Corporation ( ), a
      _________
Delaware corporation, or its successors in interest to the extent permitted
hereunder.

     "Depository Agreement" means the agreement dated ( ), 199_, between the
      ____________________
Trustee and The Depository Trust Company, as the initial Clearing Agency,
substantially in the form of Exhibit C.

     "Determination Date" means, with respect to each Distribution Date, the
      __________________
earlier of (i) the 14th day of the calendar month in which such Distribution
Date occurs (or if such 14th day is not a Business Day, the next succeeding
Business Day) and (ii) the 4th Business Day preceding such Distribution Date.

     "Distribution Date" means, with respect to each Collection Period, the
      _________________
( )th day of the following calendar month or, if such ( )th day is not a
Business Day, the next succeeding Business Day, commencing on ( ), 199_.

     "Eligible Deposit Account" means a segregated trust account that is
      ________________________
maintained with a depository institution or trust company (a) the long-term
unsecured debt obligations of which are rated "AA" or higher by Standard &
Poor's and "Aa2" or higher by Moody's or (b) the commercial paper or other
short-term unsecured debt obligations of which are rated "A-1+" by Standard
& Poor's and "P-1" by Moody's or (c) that has been specifically approved by
the Controlling Party.

     "Eligible Investments" means book-entry securities, negotiable
      ____________________
instruments or securities represented by instruments in bearer or registered
form which evidence:

     (a) (i)  direct obligations of, and obligations fully guaranteed as to
the full and timely payment by, the United States or any agency or
instrumentality of the United States the obligations of which are backed by
the full faith and credit of the United States and (ii) direct obligations
of, and obligations guaranteed as to the full and timely payment by, the
Federal National Mortgage Association or the Federal Home Loan Mortgage
Corporation, but only if, at the time of investment, such obligations are
assigned the highest credit rating by each Rating Agency (which in the case
of Standard & Poor's shall be AAA or A-1+); 

     (b)  demand deposits, time deposits, certificates of deposit or demand
notes of, or bankers' acceptances issued by, any depository institution or
trust company incorporated under the laws of the United States of America or
any State (or any domestic branch of a foreign bank) and subject to
supervision and examination by federal or state banking or depository
institution authorities;  provided, however, that at the time of the
investment or contractual commitment to invest therein, the commercial paper
or other short-term unsecured debt obligations thereof (other than such
obligations the rating of which is based on the credit of a Person other than
such depository institution or trust company) shall have a credit rating from
each of the Rating Agencies in the highest investment category granted
thereby (which in the case of Standard & Poor's shall be A-1+);

     (c)  repurchase obligations with respect to any obligation described in
clause (a) above, entered into with a depository institution or trust company
(acting as principal) described in clause (b) above;

     (d)  securities bearing interest or sold at a discount issued by any
corporation incorporated under the laws of the United States or any State
whose long-term unsecured debt obligations are assigned the highest credit
rating by each Rating Agency at the time of such investment or contractual
commitment providing for such investment (which in the case of Standard &
Poor's shall be AAA);

     (e)  commercial paper having, at the time of the investment or
contractual commitment to invest therein, a rating from each of the Rating
Agencies in the highest investment category granted thereby (which in the
case of Standard & Poor's shall be A-1+);

     (f)  investments in money market funds (including funds for which the
Trustee or any of its Affiliates is investment manager or advisor) having a
rating from each of the Rating Agencies in the highest investment category
granted thereby (which in the case of Standard & Poor's shall be AAAm-g or
AAAm); or

     (g)  any other investment with respect to which the Depositor or the
Servicer has received written notification from the Rating Agencies that the
acquisition of such investment as an Eligible Investment will not result in
a withdrawal or downgrading of the ratings of the Class A Certificates or
result in an increased capital charge to the Security Insurer.

     "Eligible Servicer" means First Merchants Acceptance Corporation, the
      _________________
Backup Servicer or any other Person which at the time of its appointment as
Servicer (i) is servicing a portfolio of motor vehicle retail installment
sale contracts and/or motor vehicle installment loans, (ii) is legally
qualified and has the capacity to service the Receivables, (iii) has
demonstrated the ability professionally and competently to service a
portfolio of motor vehicle retail installment sale contracts and/or motor
vehicle installment loans similar to the Receivables with reasonable skill
and care and (iv) has a minimum net worth of $100,000,000.

     "Endorsement" shall have the meaning specified in the Policy.
      ___________

     "ERISA" means the Employee Retirement Income Security Act of 1974, as
      _____
amended.

     "Final Scheduled Distribution Date" means (date).
      _________________________________

     "Final Scheduled Maturity Date" means (date).
      _____________________________

     "Financed Vehicle" means an automobile, light-duty truck, van or
      ________________
minivan, together with all accessions thereto, securing an Obligor's
indebtedness under a Receivable.

     "First Merchants" means First Merchants Acceptance Corporation, a
      _______________
Delaware corporation, and its successors.

     "Fiscal Agent" shall have the meaning specified in the Policy.
      ____________

     "FMARC ( )" means First Merchants Auto Receivables Corporation ( ), a
      _________
Delaware corporation, and its successors.

     "Guaranteed Distribution" means, with respect to each Distribution Date,
      _______________________
an amount equal to the Class A Interest Distributable Amount plus the Class
A Principal Distributable Amount.

     "Initial Pool Balance" means $( ).
      ____________________

     "Insolvency Event" means, with respect to a specified Person, (a) the
      ________________
filing of a decree or order for relief by a court having jurisdiction in the
premises in respect of such Person or any substantial part of its property
in an involuntary case under any applicable federal or state bankruptcy,
insolvency or other similar law now or hereafter in effect, or appointing a
receiver, liquidator, assignee, custodian, trustee, sequestrator, or similar
official for such Person or for any substantial part of its property, or
ordering the winding-up or liquidation of such Person's affairs, and such
decree or order shall remain unstayed and in effect for a period of 60
consecutive days; or (b) the commencement by such Person of a voluntary case
under any applicable federal or state bankruptcy, insolvency or other similar
law now or hereafter in effect, or the consent by such Person to the entry
of an order for relief in an involuntary case under any such law, or the
consent by such Person to the appointment of or taking possession by a
receiver, liquidator, assignee, custodian, trustee, sequestrator, or similar
official for such Person or for any substantial part of its property, or the
making by such Person of any general assignment for the benefit of creditors,
or the failure by such Person generally to pay its debts as such debts become
due, or the taking of action by such Person in furtherance of any of the
foregoing.

     "Insurance Agreement" means the Insurance and Indemnity Agreement dated
      ___________________
as of ( ), 199_, among the Security Insurer, First Merchants and the
Depositor.

     "Insurance Agreement Event of Default" means any Event of Default, as
      ____________________________________
defined in the Insurance Agreement.

     "Investment Income" means, with respect to any Distribution Date, the
      _________________
investment earnings (net of related losses and investment expenses) for the
related Collection Period on amounts on deposit in the Collection Account or
the Spread Account, as applicable.

     "Lien" means a security interest, lien, charge, pledge, equity, or
      ____
encumbrance of any kind, other than tax liens, mechanics' liens and other
liens that attach to a Receivable by operation of law as a result of any act
or omission by the related Obligor.

     "Liquidated Receivable" means any Receivable with respect to which any
      _____________________
of the following shall have occurred: (i) the related Financed Vehicle has
been repossessed for 90 days or more, (ii) such Receivable is a Defaulted
Receivable with respect to which the Servicer has determined in good faith
that all amounts it expects to recover have been received or (iii) a payment
under the related Contract is 150 or more days (or, if the related Obligor
is a debtor under Chapter 13 of the U.S. Bankruptcy Code, 210 or more days)
delinquent.

     "Local Collection Accounts" shall have the meaning provided in Section
      _________________________
5.02(a).

     "Local Collection Account Agreement" means the letter agreement dated
      __________________________________
as of ( ), 199_, among the Trustee, First Merchants, the Security Insurer,
FMARC ( ) and First Merchants Auto Trust 199_-_, as amended, supplemented or
otherwise modified from time to time.

     "Local Post Office Box" shall have the meaning specified in Section
      _____________________
5.01(a).

     "Master Spread Account Agreement" means the Master Spread Account
      _______________________________
Agreement dated as of ( ), 199_, among FMARC ( ), as depositor, the Security
Insurer and ( ), as trustee and collateral agent.

     "Moody's" means Moody's Investors Service, Inc., or its successor.
      _______

     "Net Liquidation Losses" means, with respect to any Collection Period,
      ______________________
(i) the aggregate Principal Balance of all Receivables that became Liquidated
Receivables during such Collection Period plus interest due and unpaid
thereon under the related Contracts, minus (ii) Net Liquidation Proceeds
received during such Collection Period with respect to such Liquidated
Receivables and any Receivables that became Liquidated Receivables during
previous Collection Periods.

     "Net Liquidation Proceeds" means, with respect to any Liquidated
      ________________________
Receivable, all amounts realized on or with respect to such Liquidated
Receivable, net of (i) reasonable expenses incurred by the Servicer in
connection with the collection of the Receivable and the repossession and
disposition of the Financed Vehicle and (ii) amounts that are required by law
to be refunded to the Obligor on such Receivable.

     "Net Loss Rate" means, with respect to any Collection Period, the
      _____________
product, expressed as a percentage, of (i) Net Liquidation Losses for such
Collection Period and (ii) twelve divided by the Average Pool Balance.

     "Obligor" on a Receivable means the purchaser or co-purchasers of the
      _______
Financed Vehicle and any other Person or Persons who are primarily or
secondarily obligated to make payments under the Receivable.

     "Officer's Certificate" means a certificate signed by the chairman of
      _____________________
the board, the president, any executive vice president or any vice president
of the Depositor or the Servicer, as appropriate.

     "Opinion of Counsel" means one or more written opinions of counsel, who
      __________________
may (except in the case of Opinions of Counsel delivered pursuant to Section
12.02(i)) be an employee of or counsel to the Depositor or the Servicer,
which counsel shall be acceptable to the Trustee and, if the Security Insurer
is an addressee of such opinion, the Security Insurer, and which opinion
shall be in form and substance acceptable to the Trustee and, if the Security
Insurer is an addressee of such opinion, the Security Insurer.

     "Outstanding Advances" means the sum, as of the close of business on the
      ____________________
last day of a Collection Period, of all unreimbursed Advances, reduced as
provided in Section 5.05.

     "Pass-Through Rate" means ( )% per annum, computed on the basis of a
      _________________
360-day year consisting of twelve 30-day months.

     "Payahead" means that portion of any payment received during a
      ________
Collection Period from or on behalf of an Obligor on a Precomputed Receivable
that exceeds the Scheduled Payment but is less than the amount required to
prepay such Receivable in full.

     "Payahead Account" means the account designated as such, established and
      ________________
maintained pursuant to Section 5.02(d).

     "Person" means any legal person, including any individual, corporation,
      ______
estate, partnership, joint venture, association, joint stock company, trust,
unincorporated organization, or government or any agency or political
subdivision thereof.

     "Physical Property" shall have the meaning assigned to such term in the
      _________________
definition of "Delivery" above.

     "Policy" means the financial guaranty insurance policy issued by the
      ______
Security Insurer with respect to the Class A Certificates, including any
endorsements thereto, in the form of Exhibit F.

     "Policy Payments Account" shall have the meaning specified in Section
      _______________________
5.09(b).

     "Pool Balance" means, with respect to each Determination Date, the
      ____________
aggregate Principal Balance of the Receivables (excluding Purchased
Receivables and Liquidated Receivables) as of the close of business on the
last day of the related Collection Period, after giving effect to all
collections for such Collection Period.

     "Portfolio Performance Test" means, with respect to any Distribution
      __________________________
Date, the calculations performed by the Servicer on the related Determination
Date to determine whether (i) the arithmetic average of the Delinquency
Ratios for the three immediately preceding Collection Periods equals or
exceeds ( )%, (ii) the arithmetic average of the Default Rates for the three
immediately preceding Collection Periods equals or exceeds ( )% or (iii) the
arithmetic average of the Net Loss Rates for the three immediately preceding
Collection Periods equals or exceeds ( )%; provided, however, that, so long
as no Security Insurer Default shall have occurred and be continuing, (a) the
percentages set forth in clauses (i), (ii) and (iii) above may be modified
or amended by the Depositor and the Trustee with the consent of the Security
Insurer but without the consent of the Certificateholders and (b) the
Security Insurer may, with notice to the Rating Agencies but without the
consent of any Certificateholder, waive the requirement that the Portfolio
Performance Tests be met with respect to any Distribution Date.  If, on any
Determination Date, any such arithmetic average as set forth in clause (i),
(ii) or (iii) above equals or exceeds the applicable percentage set forth in
such respective clauses (as such as such percentage may be modified or
amended from time to time hereunder), the Portfolio Performance Test for such
Distribution Date shall not have been met.

     "Precomputed Receivable" means any Receivable which, (i) under the terms
      ______________________
of the related Contract, provides that the portion of each Scheduled Payment
allocable to earned interest (which may be referred to in the related
Contract as an add-on finance charge) and to the Amount Financed will be
determined according to the sum of periodic balances or the sum of monthly
balances or any equivalent method or (ii) is an actuarial receivable.

     "Principal Balance" means, with respect to any Receivable and
      _________________
Determination Date, the Amount Financed minus an amount equal to the sum, as
of the close of business on the last day of the related Collection Period,
of (1) that portion of all amounts (excluding Payaheads retained in the
Payahead Account, but including Payaheads that have been applied to Scheduled
Payments) received on or prior to such day with respect to such Receivable
and allocable to principal using the actuarial method (with respect to
Precomputed Receivables) or the Simple Interest Method (with respect to 
Simple Interest Receivables), as applicable, and (2) any Cram Down Losses with 
respect to such Receivable.

     "Principal Distribution Amount" means, with respect to any Distribution
      _____________________________
Date, the sum of the following amounts for the preceding Collection Period:
(a) that portion of all payments (other than Recoveries) by or on behalf of
Obligors on Receivables allocable to principal, including full and (with
respect to Simple Interest Receivables only) partial prepayments and
including, with respect to Precomputed Receivables, amounts required to be
withdrawn from the Payahead Account and transferred to the Collection Account
(but excluding amounts deposited into the Payahead Account during such
Collection Period); (b) the Principal Balance of all Receivables that became
Liquidated Receivables during such Collection Period; (c) the Principal
Balance of all Receivables that became Purchased Receivables during such
Collection Period; and (d) any Cram Down Losses incurred during such
Collection Period.

     "Purchase Amount" means the amount, as of the close of business on the
      _______________
last day of a Collection Period, required to prepay a Receivable in full
under the terms thereof, including interest to the end of the month of
purchase.

     "Purchased Receivable" means a Receivable purchased as of the close of
      ____________________
business on the last day of a Collection Period by the Depositor or First
Merchants pursuant to Section 3.03 or the Servicer pursuant to Section 4.07.

     "Rating Agency" means either Moody's or Standard & Poor's or, when used
      _____________
in the plural form, Moody's and Standard and Poor's.  If none of Moody's,
Standard & Poor's or a successor to either of them remains in existence,
"Rating Agency" shall mean any nationally recognized statistical rating
organization or other comparable Person designated by the Depositor, notice
of which designation shall be given to the Trustee, the Servicer and the
Security Insurer.

     "Rating Agency Condition" means, with respect to any action, that each
      _______________________
Rating Agency shall have been given 10 days' (or such shorter period as shall
be acceptable to each Rating Agency) prior notice thereof and that each of
the Rating Agencies shall have notified the Depositor, the Servicer, the
Trustee and the Security Insurer in writing that such action will not result
in a reduction or withdrawal of the then current ratings of the Class A
Certificates and, if applicable, will not result in an increased capital
charge to the Security Insurer.

     "Receivable" means any Contract transferred to the Trust on the Closing
      __________
Date and listed on Schedule I.

     "Receivable File" means the documents, electronic entries, instruments
      _______________
and writings with respect to a Receivable specified in Section 3.04.

     "Receivables Purchase Agreement" means the purchase agreement dated as
      ______________________________
of ( ), 199_, between First Merchants and the Depositor.

     "Record Date" means, with respect to each Distribution Date, the close
      ___________
of business on the day immediately preceding such Distribution Date.

     "Recoveries" means, with respect to any Receivable that becomes a
      __________
Liquidated Receivable, monies collected in respect thereof, from whatever
source, during any Collection Period following the Collection Period in which
such Receivable became a Liquidated Receivable, net of the sum of any amounts 
expended by the Servicer for the account of the Obligor and any amounts 
required by law to be remitted to the Obligor.

     "Responsible Officer" means the chairman of the board, the president,
      ___________________
any executive vice president, any vice president, the treasurer, any
assistant treasurer, the secretary, or any assistant secretary of the
Servicer.

     "Scheduled Payment" means, with respect to each Receivable, the
      _________________
scheduled monthly payment amount set forth in the related Contract and
required to be paid by the Obligor during each Collection Period.  If, after
the Closing Date, an Obligor's scheduled monthly payment obligation under the
related Contract is modified (i) as a result of the order of a court in an
insolvency proceeding involving the Obligor, (ii) pursuant to the Soldiers'
and Sailors' Civil Relief Act of 1940 or (iii) as a result of modifications
or extensions of the Contract permitted by Section 4.02, "Scheduled Payment"
shall refer to the Obligor's scheduled monthly payment obligation as so
modified.

     "Securities Act" means the Securities Act of 1933, as amended.
      ______________

     "Security Insurer" means ( ), or its successor.
      ________________

     "Security Insurer Default" means any one of the following events shall
      ________________________
have occurred and be continuing:

          (a)  the Security Insurer shall have failed to make a required
payment when due under the Policy;

          (b)  the Security Insurer shall have (i) filed a petition or
commenced any case or proceeding under any provision or chapter of the United
States Bankruptcy Code, the New York State Insurance Law or any other similar
federal  or state  law relating  to  insolvency, bankruptcy,  rehabilitation,
liquidation,  or  reorganization,  (ii) made  a  general  assignment for  the
benefit of its creditors or (iii) had an order for relief entered against it
under the United States Bankruptcy Code, the New York State Insurance Law or
any other similar federal or state law relating to insolvency, bankruptcy,
rehabilitation,  liquidation,   or   reorganization   that   is   final   and
nonappealable; or

          (c)  a court of competent jurisdiction, the New York Department of
Insurance or any other competent regulatory authority shall have entered a
final and nonappealable order, judgment or decree (i) appointing a custodian,
trustee, agent,  or  receiver for  the Security  Insurer or  for  all or  any
material portion of its property or (ii) authorizing the taking of possession
by a custodian, trustee, agent, or receiver of the Security Insurer or of all
or any material portion of its property. 

     "Servicer" means First Merchants Acceptance Corporation, a Delaware
      ________
corporation, and each successor Servicer pursuant to Section 4.14, 8.03(a)
or 9.03(a).

     "Servicer Termination Event" means any event specified in Section 9.01.
      __________________________

     "Servicer's Certificate" means the certificate required to be delivered
      ______________________
by the Servicer pursuant to Section 4.09, substantially in the form attached
hereto as Exhibit E.

     "Servicer's Extension Notice" shall have the meaning specified in
      ___________________________
Section 4.14.

     "Servicing Fee" means the fee payable to the Servicer for services
      _____________
rendered during each Collection Period, determined pursuant to Section 4.08.

     "Simple Interest Method" means the method of allocating the monthly
      ______________________
payments received with respect to a Receivable to interest in an amount equal
to the product of (i) the applicable APR, (ii) the period of time (expressed
as a fraction of a year, based on the actual number of days in the calendar
month and 365 days in the calendar year) elapsed since the preceding payment
was made under such Receivable and (iii) the outstanding principal amount of
the Receivable, and allocating the remainder of each such monthly payment to
principal.

     "Simple Interest Receivable" means a Receivable with respect to which
      __________________________
the portion of each payment allocable to interest or to principal under the
related Contract is determined in accordance with the Simple Interest Method.

     "Spread Account" means the account designated as such, established and
      ______________
maintained pursuant to the Spread Account Agreement.

     "Spread Account Agreement" means the Master Spread Account Agreement
      ________________________
dated as of ( ), 199_ among FMARC ( ), as depositor, the Security Insurer and
( ), as trustee and collateral agent (, as supplemented by ( ), and as
amended by ( ), each among the parties to the Master Spread Account
Agreement,) as the same may be further supplemented or amended from time to
time.

     "Spread Account Required Amount" means with respect to any Distribution
      ______________________________
Date, the greater of (i)(A) with respect to each related Determination Date
on which all of the Portfolio Performance Tests are met, ( )% of the Pool
Balance as of the end of business on the last day of the related Collection
Period, (B) with respect to any related Determination Date on which a
Portfolio Performance Test is not met or was not met on either of the two
immediately preceding Determination Dates, ( )% of the Pool Balance as of the
close of business on the last day of the related Collection Period and (C)
with respect to any related Determination Date following the occurrence of
an Insurance Agreement Event of Default, an amount equal to (x) the amount
on deposit in the Spread Account on such Determination Date plus (y) any
Available Funds remaining in the Collection Account after the distribution
by the Trustee on the related Distribution Date of all amounts required
pursuant to clauses (1) through (6) of Section 5.08 minus (z) any amounts
distributed to Holders of the Class A Certificates or the Security Insurer
from the Spread Account on such related Distribution Date and (ii) the lesser
of (A) ( )% of the Initial Pool Balance and (B) the Class A Certificate
Balance on such Distribution Date (after giving effect to distributions on
such date); provided, however, that in no event shall the Spread Account
Required Amount be less than $( ).

     "Standard & Poor's" means Standard & Poor's Ratings Service, A Division
      _________________
of The McGraw-Hill Company, or its successor.
     "State" means any one of the 50 States of the United States of America
      _____
or the District of Columbia.
     "Trust" means the trust created by this Agreement.
      _____

     "Trustee" means ( ), a (state) banking corporation, its successors in
      _______
interest and any successor Trustee hereunder.

     "Trustee Officer" means any officer within the Corporate Trust Office
      _______________
of the Trustee, including any vice president, any assistant vice president,
any senior trust officer, any trust officer or any other officer of the
Trustee customarily performing functions similar to those performed by any
of the above designated officers and also, with respect to a particular
matter, any other officer to whom such matter is referred because of such
officer's knowledge of and familiarity with the particular subject.

     "UCC" means the Uniform Commercial Code as in effect in the relevant
      ___
jurisdiction.

     Section 1.02.  Other Definitional Provisions.  (a)  All terms defined
                    _____________________________
in this Agreement shall have the defined meanings when used in any
certificate or other document made or delivered pursuant hereto or thereto
unless otherwise defined therein.

     (b)  As used herein and in any certificate or other document made or
delivered pursuant hereto or thereto, accounting terms not defined herein or
in any such certificate or other document, and accounting terms partly
defined herein or in any such certificate or other document to the extent not
defined, shall have the respective meanings given to them under United States
generally accepted accounting principles.  To the extent that the definitions
of accounting terms herein or in any such certificate or other document are
inconsistent with the meanings of such terms under United States generally
accepted accounting principles, the definitions contained herein or in any
such certificate or other document shall control.

     (c)  The words "hereof", "herein", "hereunder" and words of similar
import when used herein shall refer to this Agreement as a whole and not to
any particular provision hereof; Article, Section, Schedule and Exhibit
references contained herein are references to Articles, Sections, Schedules
and Exhibits herein; and the term "including" shall mean "including without
limitation".

     (d)  The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as
well as the feminine and neuter genders of such terms.

     (e)  Any agreement, instrument or statute defined or referred to herein
or in any instrument or certificate delivered in connection herewith means
such agreement, instrument or statute as from time to time amended, modified
or supplemented and includes (in the case of agreements or instruments)
references to all attachments thereto and instruments incorporated therein;
references to a Person are also to its permitted successors and assigns.


                                  ARTICLE II

               Creation of the Trust; Conveyance of Receivables
               ________________________________________________

     Section 2.01.  Creation of Trust.  (a)  Upon the execution of this
                    _________________
Agreement by the parties hereto, there is hereby created a separate trust,
which shall be known as First Merchants Auto Trust 199_-_ (the "Trust").  The
Trust shall be administered pursuant to the provisions of this Agreement.

     (b)  It is the intention of the Trustee and the Certificateholders, and
the Trustee and the Certificateholders agree, that the Trust will be treated
as a grantor trust for federal income 

tax purposes, and all transactions contemplated by this Agreement will be
reported, to the extent applicable, on all applicable tax returns
consistently with such treatment.  The provisions of this Agreement shall be
construed, and the affairs of the Trust shall be conducted, so as to achieve
treatment of the Trust as a grantor trust for federal income tax purposes.

     Section 2.02.  Conveyance of Receivables.  In consideration of the
                    _________________________
Trustee's delivery on the Closing Date to or upon the order of the Depositor
of Class A Certificates in an initial aggregate principal amount of $( ) and
Class B Certificates in an initial aggregate principal amount of $( ), the
Depositor does hereby sell, transfer, assign, set over, and otherwise convey
to the Trustee in trust for the benefit of the Certificateholders, without
recourse (subject to the obligations set forth herein):

          (a)  all right, title and interest of the Depositor in and to the
Receivables and all payments received with respect thereto on and after the
Cutoff Date;

          (b)  all right, title and interest of the Depositor in and to the
security interests in the related Financed Vehicles and any accessions
thereto granted by Obligors pursuant to the Receivables and any other
interest of the Depositor in such Financed Vehicles;

          (c)  all right, title and interest of the Depositor in and to any
Net Liquidation Proceeds and any other proceeds with respect to the
Receivables from  claims on  any physical damage,  credit life  or disability
insurance  policies covering  Financed Vehicles  or  Obligors, including  any
vendor's single interest or other collateral protection insurance policy;

          (d)  all right, title and interest of the Depositor in and to any
property that shall have secured a Receivable and that shall have been
acquired by or on behalf of the Depositor, the Servicer or the Trustee; 

          (e)  all right, title and interest of the Depositor in and to all
documents and other items contained in the Receivable Files;

          (f)  all of the Depositor's rights (but not its obligations) under
the Receivables Purchase Agreement;

          (g)  all right, title and interest of the Depositor in and to the
Account Property; and

          (h)  the proceeds of any and all of the foregoing.

In addition, on or prior to the Closing Date, the Depositor shall cause the
Security Insurer to deliver the Policy to the Trustee for the benefit of the
Holders of the Class A Certificates.

     Although the Depositor and the Trustee agree that the transfer of assets
to the Trust pursuant to this Agreement is intended to be a sale of such
assets to the Trust, rather than the granting of a security interest to
secure a borrowing, and that such assets shall not be property of the
Depositor, in the event such transfer is deemed not to be a sale and to be
of a mere security interest to secure a borrowing, the Depositor shall be
deemed to have granted to the Trustee for the benefit of the Trust a 
perfected first priority security interest in all such assets, and this 
Agreement shall constitute a security interest under applicable law.

     Section 2.03.  Acceptance by Trustee.  The Trustee hereby acknowledges
                    _____________________
the sale, transfer and assignment by the Depositor pursuant to this Article
II and declares that the Trustee holds and will hold the Receivables and the
other assets of the Trust in trust, upon the terms herein set forth, for the
use and benefit of all present and future Certificateholders and, to the
extent provided herein, the Security Insurer.


                                 ARTICLE III

                               The Receivables
                               _______________

     Section 3.01.  Representations and Warranties of First Merchants.  (a)
                    _________________________________________________
First Merchants has made each of the representations and warranties set forth
in Exhibit D hereto under the Receivables Purchase Agreement and has
consented to the assignment by the Depositor to the Trust of the Depositor's
rights with respect thereto.  Such representations and warranties speak as
of the execution and delivery of this Agreement and as of the Closing Date,
but shall survive the sale, transfer and assignment of the Receivables to the
Trust.  Pursuant to Section 2.02 of this Agreement, the Depositor has sold,
assigned, transferred and conveyed to the Trust, as part of the assets of the
Trust, its rights under the Receivables Purchase Agreement, including the
representations and warranties of First Merchants therein as set forth in
Exhibit D, upon which the Trustee relies in accepting the Receivables and
delivering the Certificates and the Security Insurer relies in issuing the
Policy, together with all rights of the Depositor with respect to any breach
thereof, including the right to require First Merchants to repurchase
Receivables in accordance with the Receivables Purchase Agreement.  It is
understood and agreed that the representations and warranties referred to in
this Section shall survive the delivery of the Receivable Files to the
Trustee or any custodian.

     (b)  First Merchants hereby agrees that the Trustee shall have the
right, on behalf of the Trust and the Certificateholders, to enforce any and
all rights under the Receivables Purchase Agreement assigned to the Trust
herein, including the right to cause First Merchants to repurchase any
Receivable with respect to which it is in breach of any of its
representations and warranties set forth in Exhibit D, directly against First
Merchants as though the Trustee, as trustee of the Trust, were a party to the
Receivables Purchase Agreement, and the Trustee shall not be obligated to
exercise any such rights indirectly through the Depositor.

     Section 3.02.  Representations and Warranties of the Depositor.  The
                    _______________________________________________
Depositor makes the following representations and warranties as to the
Receivables on which the Trustee relies in accepting the Receivables and
delivering the Certificates and the Security Insurer relies in issuing the
Policy.  Such representations and warranties speak as of the execution and
delivery of this Agreement and as of the Closing Date, but shall survive the
sale, transfer and assignment of the Receivables by the Depositor to the
Trust.

     (a)  Title.  It is the intention of the Depositor that (i) the transfer
          _____
and assignment herein contemplated constitute a sale of the Receivables from
the Depositor to the Trust, conveying good title thereto, free and clear of
any Liens or rights of other Persons and (ii) the beneficial interest in and
title to the Receivables not be part of the debtor's estate in the event of
the filing of a bankruptcy petition by or against the Depositor under any
bankruptcy law.  No Receivable has been sold, transferred, assigned or
pledged by the Depositor to any Person other than the Trust.  Immediately 
prior to the transfer and assignment herein contemplated, the Depositor had 
good and marketable title to each Receivable, free and clear of all Liens 
and rights of others and, immediately upon the transfer thereof, the 
Trust shall have good and marketable title to each such Receivable, free 
and clear of all Liens and rights of others; and the transfer has been 
perfected under the UCC.  Prior to delivery of the Receivables to First 
Merchants, as custodian, the Receivables will be stamped to reflect the 
sale and assignment of the Receivables to the Trust.

     (b)  All Filings Made.  All filings (including UCC filings) necessary
          ________________
in any jurisdiction to give the Trust a first perfected ownership interest
in the Receivables shall have been made.

     Section 3.03.  Repurchase upon Breach.  The Depositor and the Servicer
                    ______________________
shall inform the other parties to this Agreement and the Security Insurer
promptly, in writing, upon the discovery of any breach of First Merchants'
representations and warranties made pursuant to Section 3.01 of this
Agreement or Section 3.02 of the Receivables Purchase Agreement or of the
Depositor's representations and warranties made pursuant to Section 3.02
above.  Unless any such breach shall have been cured by the last day of the
first Collection Period following the discovery or notice thereof by or to
the Depositor or the Servicer, the Depositor shall be obligated and, if
necessary, the Depositor or the Trustee shall enforce the obligation of First
Merchants under the Receivables Purchase Agreement, to repurchase as of such
last day any Receivable materially and adversely affected by any such breach.

In consideration of the repurchase of any such Receivable, the Depositor or
First Merchants, as the case may be, shall remit the Purchase Amount to the
Collection Account, in the manner specified in Section 5.06; provided,
however, that the obligation of the Depositor to repurchase any Receivable
arising solely as a result of a breach of First Merchants' representations
and warranties under Section 3.02 of the Receivables Purchase Agreement is
subject to the receipt by the Depositor of the Purchase Amount from First
Merchants.  The sole remedy of the Trustee or the Certificateholders with
respect to a breach of representations and warranties pursuant to Sections
3.01 and 3.02 and the agreement contained in this Section shall be to require
the Depositor or First Merchants, as the case may be, to repurchase
Receivables pursuant to this Section, subject to the conditions contained
herein, or to enforce First Merchants' obligation to the Depositor to
repurchase such Receivables pursuant to the Receivables Purchase Agreement.

     Section 3.04.  Custody of Receivable Files.   To assure uniform quality
                    ___________________________
in servicing the Receivables and to reduce administrative costs, the Trustee
hereby revocably appoints the Servicer, and the Servicer hereby accepts such
appointment, to act as the agent of the Trustee as custodian of the following
documents or instruments, which are hereby constructively delivered to the
Trustee with respect to the Receivables:

          (a)  the fully executed original of the Receivable (together with
any agreements modifying the Receivable, including any extension agreement);

          (b)  the original credit application, or a copy thereof, fully
executed by each Obligor thereon;

          (c)  the original certificate of title or such other documents that
the Servicer or the Depositor shall keep on file in accordance with its
customary procedures evidencing the security interest of the Depositor in the
Financed Vehicle; and

          (d)  any and all other documents that the Servicer or the Depositor
shall keep on file in accordance with its customary procedures relating to
a Receivable, an Obligor or a Financed Vehicle.
     Section 3.05.  Duties of Servicer as Custodian.  (a)  Safekeeping.  The
                    _______________________________        ___________
Servicer shall hold the Receivable Files as custodian on behalf of the
Trustee for the benefit of all present and future Certificateholders and, to
the extent provided herein, the Security Insurer, and shall maintain such
accurate and complete accounts, records and computer systems pertaining to
each Receivable File as shall enable the Trustee to comply with this
Agreement.  In performing its duties as custodian, the Servicer shall act
with reasonable care, using that degree of skill and attention that the
Servicer exercises with respect to the receivable files relating to all
comparable automotive receivables that the Servicer services for itself or
others.  The Servicer shall conduct, or cause to be conducted, periodic
audits of the Receivable Files held by it under this Agreement and of the
related accounts, records and computer systems, in such a manner as shall
enable the Trustee to verify the accuracy of the Servicer's record keeping. 
The Servicer shall promptly report to the Trustee any failure on its part to
hold the Receivable Files and maintain its accounts, records and computer
systems as herein provided and shall promptly take appropriate action to
remedy any such failure.  Nothing herein shall be deemed to require an
initial review or any periodic review by the Trustee of the Receivable Files.

     (b)  Maintenance of and Access to Records.   The Servicer shall maintain
          ____________________________________
each Receivable File at one of its offices specified in Schedule II to this
Agreement or at such other office as shall be specified to the Trustee by
written notice not later than 90 days after any change in location.  The
Servicer shall make available to the Trustee or its duly authorized
representatives, attorneys or auditors a list of locations of the Receivable
Files and the related accounts, records and computer systems maintained by
the Servicer at such times during normal business hours as the Trustee shall
instruct.

     (c)  Release of Documents.   Upon instruction from the Trustee, the
          ____________________
Servicer shall release any Receivable File to the Trustee, the Trustee's
agent or the Trustee's designee, as the case may be, at such place or places
as the Trustee may designate, as soon as practicable, and upon the release
and delivery of any such document in accordance with the instructions of the
Trustee, the Servicer shall be released from any further liability and
responsibility under this Section 3.05 with respect to such documents, unless
and until such time as such documents shall be returned to the Servicer.  In
no event shall the Servicer be responsible for any loss occasioned by the
Trustee's failure to return any Receivable File or any portion thereof in a
timely manner.

     Section 3.06.  Instructions; Authority to Act.   The Servicer shall be
                    ______________________________
deemed to have received proper instructions with respect to the Receivable
Files upon its receipt of written instructions signed by a Trustee Officer.

     Section 3.07.  Custodian's Indemnification.   The Servicer, as
                    ___________________________
custodian, shall indemnify the Trustee and its officers, directors, employees
and agents for any and all liabilities, obligations, losses, compensatory
damages, payments, costs, or expenses of any kind whatsoever that may be
imposed on, incurred by or asserted against the Trustee or any of its
officers, directors, employees or agents as the result of any improper act
or omission in any way relating to the maintenance and custody by the
Servicer as custodian of the Receivable Files; provided, however, that the
Servicer shall not be liable to the Trustee or any such officer, director,
employee or agent of the Trustee for any portion of any such amount 
resulting from the willful misfeasance, bad faith or negligence of the
Trustee or any such officer, director, employee or agent of the Trustee.

     Indemnification under this Section shall survive the resignation or
removal of the Trustee or the termination of this Agreement and shall include
reasonable fees and expenses of counsel and expenses of litigation.  If the
Custodian shall have made any indemnity payments pursuant to this Section and
the Person to or on behalf of whom such payments are made thereafter collects
any of such amounts from others, such Person shall promptly repay such
amounts to the Custodian, without interest.

     Section 3.08.  Effective Period and Termination.   The Servicer's
                    ________________________________
appointment as custodian shall become effective as of the Cutoff Date and
shall continue in full force and effect until terminated pursuant to this
Section 3.08.  If First Merchants or any successor Servicer shall resign as
Servicer in accordance with the provisions of this Agreement or if all of the
rights and obligations of First Merchants or any successor Servicer shall
have been terminated under Section 4.14 or Section 9.02, the appointment of
such Servicer as custodian may be terminated by the Security Insurer, the
Trustee or by the Holders of Certificates evidencing not less than 25% of the
Certificate Balance, in the same manner as the Security Insurer, the Trustee
or such Holders may terminate the rights and obligations of the Servicer
under Section 9.02.  The Trustee may terminate the Servicer's appointment as
custodian, with cause, at any time upon written notification to the Servicer
and without cause, only by written notification to the Servicer pursuant to
Section 9.02.  As soon as practicable after any termination of such
appointment (but in no event more than 10 Business Days after any such
termination of appointment), the Servicer shall deliver the Receivable Files
to the Trustee or the Trustee's agent at such place or places as the Trustee
may reasonably designate.


                                  ARTICLE IV

                 Administration and Servicing of Receivables
                 ___________________________________________

     Section 4.01.  Duties of the Servicer.  The Servicer, for the benefit
                    ______________________
of the Trust, shall manage, service, administer and make collections on the
Receivables and perform the other actions required by the Servicer under this
Agreement.  The Servicer shall service the Receivables in accordance with its
customary and usual procedures and consistent with the procedures employed
by institutions that service motor vehicle retail installment sale contracts.
The Servicer's duties shall include the collection and posting of all
payments, responding to inquiries of Obligors, investigating delinquencies,
sending payment coupons to Obligors, reporting any required tax information
to Obligors, monitoring the collateral, accounting for collections,
furnishing monthly and annual statements to the Trustee and the Security
Insurer with respect to distributions, monitoring the compliance by Obligors
with the insurance requirements contained in the related Contracts, and
performing the other duties specified herein.  The Servicer also shall
administer and enforce all rights of the holder of the Receivables under the
Contracts and the Dealer Agreements.  To the extent consistent with the
standards, policies and procedures otherwise required hereby, the Servicer
shall follow its customary standards, policies and procedures and shall have
full power and authority, acting alone, to do any and all things in
connection with the managing, servicing, administration and collection of the
Receivables that it may deem necessary or desirable.  Without limiting the
generality of the foregoing, the Servicer is hereby authorized and empowered
by the Trustee to execute and deliver, on behalf of the Trustee, any and all
instruments of satisfaction or cancellation, or of partial or full release
or discharge, and all other comparable instruments with respect to the 
Receivables and with respect to the Financed Vehicles; provided, however, 
that, notwithstanding the foregoing, the Servicer shall not, except pursuant 
to an order from a court of competent jurisdiction, release an Obligor from 
payment of any unpaid amount due under any Receivable or waive the right to 
collect the unpaid balance of any Receivable from an Obligor.  The Servicer 
is hereby authorized to commence, in its own name or in the name of the 
Trustee, a legal proceeding to enforce a Receivable pursuant to Section 4.03
or to commence or participate in any other legal proceeding (including a 
bankruptcy proceeding) relating to or involving a Receivable, an Obligor 
or a Financed Vehicle.  If the Servicer commences or participates in any 
such legal proceeding in its own name, the Trustee shall thereupon be deemed 
to have automatically assigned the applicable Receivable to the Servicer 
solely for purposes of commencing or participating in such proceeding as 
a party or claimant, and the Servicer is authorized and empowered by the 
Trustee to execute and deliver in the Trustee's name any notices, demands, 
claims, complaints, responses, affidavits, or other documents or instruments
in connection with any such proceeding.  The Trustee shall furnish the 
Servicer with any powers of attorney and other documents which the Servicer
may reasonably request and which the Servicer deems necessary or appropriate
and shall take any other steps which the Servicer may deem necessary or 
appropriate to enable the Servicer to carry out its servicing and 
administrative duties under this Agreement.

     Section 4.02.  Collection of Receivable Payments; Modifications of
                    ___________________________________________________
Receivables.  (a)  Consistent with the standards, policies and procedures
___________
required by this Agreement, the Servicer shall make reasonable efforts to
collect all payments called for under the terms and provisions of the
Receivables as and when the same shall become due, and shall follow such
collection procedures as it follows with respect to all comparable automotive
receivables that it services for itself or others and otherwise act with
respect to the Receivables in such manner as will, in the reasonable judgment
of the Servicer, maximize the amount to be received by the Trust with respect
thereto.  The Servicer is authorized in its discretion to waive any
prepayment charge, late payment charge or any other similar fees that may be
collected in the ordinary course of servicing any Receivable.

     (b)  The Servicer may at any time agree to a modification or amendment
of a Receivable in order to (i) change the date during each calendar month
when the related Scheduled Payment is due or (ii) reamortize the Scheduled
Payments on the Receivable following a partial prepayment of principal.

     (c)  The Servicer may grant payment extensions or other modifications
of or amendments with respect to a Receivable (in addition to those
modifications permitted by Section 4.02(b)) in accordance with its customary
procedures if the Servicer believes in good faith that such extension,
modification or amendment is necessary to avoid a default on such Receivable,
will maximize the amount to be received by the Trust with respect to such
Receivable and is otherwise in the best interests of the Trust; provided,
however, that:

          (i)  the aggregate period of all extensions on a Receivable shall
not exceed four months;

          (ii) in no event may the final Scheduled Payment on a Receivable
be extended beyond the last day of the Collection Period related to the Final
Scheduled Distribution Date;

          (iii)     no more than two extensions may be granted with respect
to any Receivable in any one-year period; and

          (iv) no more than ( )% of the aggregate Pool Balance may be subject
to extension or modification in any one-year period.

     Section 4.03.  Realization Upon Receivables.  (a)  Consistent with the
                    ____________________________
standards, policies and procedures required by this Agreement, the Servicer
shall use its best efforts to repossess or otherwise convert the ownership
of and liquidate any Financed Vehicle securing a Receivable with respect to
which the Servicer shall have determined that eventual payment in full is
unlikely.  The Servicer shall begin such repossession and conversion
procedures as soon as practicable after default on such Receivable, but in
no event later than the date on which all or any portion of a Scheduled
Payment has become 91 days delinquent; provided, however, that the Servicer
may elect not to repossess a Financed Vehicle within such time period if in
its good faith judgment it determines that the proceeds ultimately
recoverable with respect to such Receivable would be increased by
forbearance.  In repossessing or otherwise converting the ownership of a
Financed Vehicle and liquidating a Receivable, the Servicer is authorized to
follow such customary practices and procedures as it shall deem necessary or
advisable, consistent with the standard of care required by Section 4.01,
which practices and procedures may include reasonable efforts to realize upon
any recourse to Dealers, the sale of the related Financed Vehicle at public
or private sale, the submission of claims under an insurance policy and other
actions by the Servicer in order to realize on a Receivable; provided,
however, that, in any case in which the Financed Vehicle shall have suffered
damage, the Servicer shall not expend funds in connection with any repair or
towards the repossession of such Financed Vehicle unless it shall determine
in its discretion that such repair and/or repossession shall increase the
proceeds of liquidation of the related Receivable by an amount greater than
the expense for such repair or repossession.  The Servicer shall be entitled
to recover all reasonable expenses incurred by it in the course of
repossessing and liquidating a Financed Vehicle into cash proceeds, but only
out of the cash proceeds of the sale of such Financed Vehicle, any deficiency
obtained from the Obligor or any amounts received from recourse to the
related Dealer.

     (b)  If the Servicer elects to commence a legal proceeding to enforce
any rights with respect to a Receivable, the Trustee shall thereupon be
deemed to have automatically assigned such Receivable to the Servicer for
purposes of collection only.  If, however, in any enforcement suit or legal
proceeding it is held that the Servicer may not enforce any such right with
respect to a Receivable, on the grounds that it is not a real party in
interest or a Person entitled to enforce such right, the Trustee, at the
Servicer's expense, shall take such steps as the Servicer deems necessary to
enforce such right, including bringing suit in its name.

     Section 4.04.  Physical Damage Insurance.  The Servicer shall require,
                    _________________________
in accordance with its customary servicing policies and procedures, that each
Obligor obtain and maintain physical loss and damage insurance coverage
covering the Financed Vehicle.

     Section 4.05.  Maintenance of Security Interests in Vehicles. 
                    _____________________________________________
(a)  Consistent with the policies and procedures required by this Agreement,
the Servicer shall take such steps on behalf of the Trust as are necessary
to maintain perfection of the security interest created by each Receivable
in the related Financed Vehicle.  The Servicer is hereby authorized to take
such steps as are necessary to reperfect such security interest on behalf of
the Trust in the event of the relocation of a Financed Vehicle or for any
other reason.  In the event that the assignment of a Receivable to the Trust
is insufficient, without a notation on the related Financed Vehicle's
certificate of title, or without fulfilling any additional administrative
requirements under the laws of the state in which the Financed Vehicle is
located, to perfect a security interest in the related Financed Vehicle in 
favor of the Trust, the Servicer hereby agrees that the designation of First 
Merchants as the secured party on the certificate of title is in its capacity
as agent of the Trust.

     (b)  The Depositor, the Trustee, the Servicer and the Backup Servicer
hereby agree that, upon the occurrence of a Servicer Termination Event, the
Controlling Party may take or cause to be taken such actions as may, in the
opinion of counsel to the Controlling Party, be necessary to perfect or
re-perfect the security interests in the Financed Vehicles in the name of the
Trust, including by amending the title documents of the Financed Vehicles. 
The Depositor hereby agrees to pay all expenses related to such perfection
or reperfection and to take all action necessary therefor.  In addition, the
Controlling Party may at any other time instruct the Servicer to take or
cause to be taken such action as may, in the opinion of counsel to the
Controlling Party, be necessary to perfect or re-perfect the security
interest in the Financed Vehicles in the name of the Trust; provided,
however, that if the Controlling Party requests that the title documents be
amended prior to the occurrence of an Insurance Agreement Event of Default,
the out-of-pocket expenses of the Servicer, the Depositor or any other entity
incurred in connection with any such action shall be reimbursed to the
Servicer, the Depositor or such other party by the Controlling Party.

     Section 4.06.  Covenants of the Servicer.  By its execution and delivery
                    _________________________
of this Agreement, the Servicer hereby covenants as follows (on which
covenants the Trustee relies in accepting the Receivables and delivering the
Certificates and on which the Security Insurer relies in issuing the Policy):

     (a)  Liens in Force.  No Financed Vehicle securing a Receivable shall
          ______________
be released in whole or in part from the security interest granted by the
Receivable, except upon payment in full of the Receivable or as otherwise
contemplated herein;

     (b)  No Impairment.  The Servicer shall do nothing to impair the rights
          _____________
of the Trust in the Receivables;

     (c)  No Amendments.  The Servicer shall not extend or otherwise amend
          _____________
the terms of any Receivable, except in accordance with Section 4.02; and

     (d)  Restrictions on Liens.  The Servicer shall not (A) create, incur
          _____________________
or suffer to exist, or agree to create, incur or suffer to exist, or consent
to or permit in the future (upon the occurrence of a contingency or
otherwise) the creation, incurrence or existence of any Lien on or
restriction on transferability of any Receivable except for the Lien in favor
of the Trust and the restrictions on transferability imposed by this
Agreement or (B) sign or file any UCC financing statements in any
jurisdiction that names First Merchants, the Servicer or the Depositor as a
debtor, and any Person other than the Depositor or the Trust as a secured
party, or sign any security agreement authorizing any secured party
thereunder to file any such financing statement with respect to the
Receivables.

     Section 4.07.  Purchase of Receivables Upon Breach of Covenant.  Upon
                    _______________________________________________
discovery by any of the Servicer, the Depositor or the Trustee of a breach
of any of the covenants set forth in Section 4.05(a) or 4.06, the party
discovering such breach shall give prompt written notice to the other
parties; provided, however, that the failure to give any such notice shall
not affect any obligation of the Servicer under this Section 4.07.  On or
before the last day of the first Collection Period following its discovery
or receipt of notice of any breach of any covenant set forth in Section
4.05(a) or 4.06 that materially and adversely affects the 
interests of the Trust or the Security Insurer in any Receivable, the
Servicer shall, unless such breach shall have been cured in all material
respects by such date, purchase from the Trust the Receivable affected by
such breach.  In consideration of the purchase of any such Receivable, the
Servicer shall remit the related Purchase Amount into the Collection Account
in the manner specified in Section 5.06.  For purposes of this Section, the
Purchase Amount shall, whenever applicable, consist in part of a release by
the Servicer of all rights of reimbursement of Outstanding Advances with
respect to the related Receivable.  It is understood and agreed that the
obligation of the Servicer to purchase any Receivable with respect to which
such a breach has occurred and is continuing shall, if such obligation is
fulfilled, constitute the sole remedy against the Servicer for such breach
available to the Trustee.

     Section 4.08.  Servicing Fee; Payment of Expenses.  The Servicing Fee
                    __________________________________
payable to the Servicer on each Distribution Date shall equal the product of
(i) one-twelfth, (ii) ( )% and (iii) the Pool Balance as of the first day of
the related Collection Period.  The Servicing Fee shall be calculated on the
basis of a 360-day year comprised of twelve 30-day months.  The Servicer also
shall be entitled to all late fees, prepayment charges (including, in the
case of a Receivable that provides for payments according to the "Rule of
78s" and that is prepaid in full, the difference between the Principal
Balance of such Receivable (plus accrued interest to the date of prepayment)
and the Principal Balance of such Receivable computed according to the "Rule
of 78s"), and other administrative fees or similar charges allowed by
applicable law with respect to the Receivables, collected (from whatever
source) on the Receivables.

     The Servicer shall be required to pay all expenses incurred by it in
connection with its activities under this Agreement (including taxes imposed
on the Servicer and expenses incurred in connection with distributions and
reports made by the Servicer to the Trustee).  The Servicer shall be liable
for the fees and expenses of the Backup Servicer.

     Section 4.09.  Servicer's Certificate.  No later than 10:00 a.m.  New
                    ______________________
York City time on each Determination Date, the Servicer shall deliver to the
Trustee, the Backup Servicer, the Security Insurer and each Rating Agency,
a Servicer's Certificate executed by a Responsible Officer of the Servicer
containing among other things, all information necessary to enable the
Trustee to make payments on the Certificates and to perform its related
obligations pursuant to this Agreement.  Receivables purchased by the
Servicer, the Depositor or First Merchants during the related Collection
Period and each Receivable that became a Liquidated Receivable or was paid
in full during the related Collection Period shall be identified by account
number in the Servicer's Certificate. 

     Section 4.10.  Annual Statement as to Compliance; Notice of Servicer
                    _____________________________________________________
Termination Event.  (a)  The Servicer shall deliver to the Trustee, the
_________________
Backup Servicer, the Security Insurer and each Rating Agency, within 120 days
after the end of the Servicer's fiscal year (with the first such certificate
being delivered no later than April 30, 1997), an Officer's Certificate
signed by a Responsible Officer of the Servicer, stating that (i) a review
of the activities of the Servicer during the preceding 12-month period (or
such shorter period as shall have elapsed from the Closing Date to the end
of the first such fiscal year) and of the performance of its obligations
under this Agreement has been made under such officer's supervision and (ii)
to such officer's knowledge, based on such review, the Servicer has fulfilled
all its obligations under this Agreement throughout such period or, if there
has been a default in the fulfillment of any such obligation, specifying each
such default known to such officer and the nature and status thereof.

     (b)  The Servicer shall deliver to the Trustee, the Backup Servicer, the
Security Insurer and each Rating Agency, promptly after having obtained
knowledge thereof, but in no event later than two Business Days thereafter,
written notice in an Officer's Certificate of any event which with the giving
of notice or lapse of time or both would become a Servicer Termination Event
under Section 9.01(a).  The Depositor or the Servicer shall deliver to the
Trustee, the Backup Servicer, the Security Insurer, the Servicer or the
Depositor (as applicable), and each Rating Agency promptly after having
obtained knowledge thereof, but in no event later than two Business Days
thereafter, written notice in an Officer's Certificate of any event which
with the giving of notice or lapse of time or both would become a Servicer
Termination Event under any other clause of Section 9.01.

     Section 4.11.  Annual Independent Accountants' Report.  The Servicer
                    ______________________________________
shall cause a firm of independent certified public accountants, which may
also render other services to the Servicer or its Affiliates, to deliver to
the Trustee, the Backup Servicer, the Security Insurer and each Rating
Agency, within 120 days after the end of each fiscal year (with the first
such report being delivered no later than April 30, 1997), a report addressed
to the Board of Directors of the Servicer, the Trustee, the Backup Servicer
and the Security Insurer, to the effect that such firm has audited the books
and records of the Servicer and issued its report thereon and that (1) such
audit was made in accordance with generally accepted auditing standards and
accordingly included such tests of the accounting records and such other
auditing procedures as such firm considered necessary in the circumstances;
(2) the firm is independent of the Depositor and the Servicer within the
meaning of the Code of Professional Ethics of the American Institute of
Certified Public Accountants; and (3) a review in accordance with agreed upon
procedures was made of three randomly selected Servicer's Certificates,
including the delinquency, default and loss statistics required to be
specified therein and, except as disclosed in the accountants' report, no
exceptions or errors in the Servicer's Certificates were found.

     Section 4.12.  Access to Certain Documentation and Information Regarding
                    _________________________________________________________
Receivables.  The Servicer shall provide to representatives of the Trustee,
___________
the Backup Servicer, the Certificateholders and the Security Insurer
reasonable access to the documentation regarding the Receivables.  In each
case, such access shall be afforded without charge, but only upon reasonable
request and during normal business hours.  Nothing in this Section shall
derogate from the obligation of the Servicer to observe any applicable law
prohibiting disclosure of information regarding the Obligors, and the failure
of the Servicer to provide access as provided in this Section as a result of
such obligation shall not constitute a breach of this Section.

     Section 4.13.  Monthly Tape.  On or before the eighth Business Day, but
                    ____________
in no event later than the tenth calendar day, of each month, the Servicer
shall deliver or cause to be delivered to the Trustee and the Backup Servicer
a computer tape and a diskette (or any other form of electronic transmission
acceptable to the Trustee and the Backup Servicer) in a format acceptable to
the Trustee and the Backup Servicer containing the information with respect
to the Receivables as of the last day of the preceding Collection Period and
necessary for preparation of the Servicer's Certificate for the immediately
succeeding Determination Date and to determine the application of collections
as provided herein.  The Backup Servicer shall use such tape or diskette (or
other electronic transmission acceptable to the Trustee and the Backup
Servicer) to verify the Servicer's Certificate delivered by the Servicer, and
the Backup Servicer shall certify to the Trustee that it has verified the
Servicer's Certificate in accordance with this Section 4.13 and shall notify
the Servicer and the Trustee of any discrepancies, in each case, on or before
the third Business Day following the related Determination Date.  In 
the event that the Backup Servicer reports any discrepancies, the Servicer
and the Backup Servicer shall attempt to reconcile such discrepancies prior
to the related Distribution Date, but in the absence of a reconciliation, the
Servicer's Certificate shall control for the purpose of calculations and
distributions with respect to the related Distribution Date.  In the event
that the Backup Servicer and the Servicer are unable to reconcile
discrepancies with respect to a Servicer's Certificate by the related
Distribution Date, the Servicer shall cause a firm of nationally recognized
independent certified public accountants, at the Servicer's expense, to audit
the Servicer's Certificate and, prior to the third Business Day, but in no
event later than the fifth calendar day, of the following month, to reconcile
the discrepancies.  The effect, if any, of such reconciliation shall be
reflected in the Servicer's Certificate for the next succeeding Determination
Date.  In addition, upon the occurrence of a Servicer Termination Event the
Servicer shall, if so requested by the Trustee, deliver to the Backup
Servicer within 15 days after demand therefor its records relating to the
Receivables and a computer tape containing as of the close of business on the
date of demand all of the data maintained by the Servicer in computer format
in connection with servicing the Receivables.  Other than the duties
specifically set forth in this Agreement, the Backup Servicer shall have no
obligations hereunder, including, without limitation, to supervise, verify
or monitor the performance of the Servicer.  The Backup Servicer shall have
no liability for any actions taken or omitted by the Servicer.

     Section 4.14.  Retention and Termination of Servicer.  The Servicer
                    _____________________________________
hereby covenants and agrees to act as Servicer under this Agreement for an
initial term commencing on the Closing Date and ending on ( ), 199_, which
term shall be extendible by the Security Insurer (or the Trustee, if there
is an existing Security Insurer Default or if the Policy is no longer in
effect) for successive quarterly terms ending on each successive December 31,
March 31, June 30 and September 30 (or pursuant to revocable written standing
instructions delivered from time to time to the Servicer and the Trustee, for
any specified number of terms), until the Class A Certificates are paid in
full.  Each such notice (including each notice pursuant to standing
instructions, which shall be deemed delivered at the end of successive
quarterly terms for so long as such instructions are in effect) (a "Servicer
Extension Notice") shall be delivered by the Security Insurer or the Trustee,
as applicable, to the other parties to this Agreement.  The Servicer hereby
agrees that, as of the date hereof and upon its receipt of any such Servicer
Extension Notice, the Servicer shall be bound for the duration of the initial
term or the term covered by such Servicer Extension Notice to act as the
Servicer, subject to and in accordance with the other provisions of this
Agreement.  Until such time as a Security Insurer Default shall have occurred
and be continuing, the Servicer agrees that if as of the last day of the
calendar month preceding the last day of any such servicing term the Servicer
shall not have received a Servicer Extension Notice from the Security
Insurer, the Servicer shall, within five days thereafter, give written notice
of such non-receipt to the Trustee, the Security Insurer and the Backup
Servicer.


                                  ARTICLE V

                        Accounts; Application of Funds
                        ______________________________

     Section 5.01.  Local Post Office Boxes.  On or prior to the Closing
                    _______________________
Date, the Servicer shall send revised payment statements (which statements
will indicate (by roman numeral) that such payments relate to Receivables
owned by the Trust) to each Obligor pursuant to which payments made by such
Obligor after the Closing Date will be addressed to a regional post office
box (each a "Local Post Office Box") separate from any post office box to
which receivables owned by the Seller are or will be sent.  All payments and 
other proceeds of any type and from any source on or with respect to the
Receivables that are delivered to one of the Local Post Office Boxes shall
be the property of the Trustee.

     Section 5.02.  Accounts.  (a)  The Servicer has established various
                    ________
accounts in the name of the Trustee (the "Local Collection Accounts"), at the
locations identified on Schedule IV.  Each Local Collection Account shall be
maintained as an Eligible Deposit Account and shall bear a designation
clearly indicating that the amounts deposited thereto and held therein are
for the benefit of the Trust, as provided in the Local Collection Account
Agreement.  All payments on the Receivables mailed by Obligors or any other
Person to the Local Post Office Boxes or otherwise delivered pursuant to the
Local Collection Account Agreement to the Servicer shall be deposited on a
daily basis into the applicable Local Collection Account, from which they
will be swept within two Business Days to the Collection Account.  Amounts
on deposit in any Local Collection Account shall not be invested.

     (b)    (i)  On or prior to the Closing Date, the Servicer shall
establish, or cause to be established, an account in the name of the Trustee
(the "Collection Account"), which shall be maintained as an Eligible Deposit
Account  and shall  bear a  designation clearly  indicating that  the amounts
deposited thereto are held for the benefit of the Trust.  The Servicer shall
deposit all amounts received by it, and shall cause the Trustee to sweep any
amounts deposited to any Local Collection Account, on or with respect to the
Receivables into the Collection Account as promptly as possible, but in no
event later than  the second Business  Day following receipt  thereof by  the
Servicer or in the Local Collection Accounts, as applicable.

          (ii) Funds on deposit in the Collection Account shall be invested
by the Trustee in Eligible Investments selected in writing by the Servicer
or, if  an Insurance Agreement  Event of Default  shall have occurred  and be
continuing, the Security Insurer.  All Investment Income received during each
Collection  Period with  respect to  Eligible Investments  on deposit  in the
Collection Account  shall be  included in the  interest portion  of Available
Funds  for such  Collection  Period and  distributed by  the  Trustee on  the
related  Distribution Date  pursuant to  Section 5.08.   Except  as otherwise
permitted by the Rating Agencies, funds on deposit in the Collection Account
shall be invested in Eligible Investments that will mature not later than the
Business  Day  immediately  preceding  the  next Distribution  Date.    Funds
deposited  in  the  Collection  Account  on a  day  immediately  preceding  a
Distribution  Date  upon the  maturity  of  an  Eligible Investment  are  not
required to be invested overnight.

          (iii)     The Trustee shall not be held liable in any way by reason
of any insufficiency in the Collection Account resulting from any loss on an
Eligible Investment included therein, except for losses attributable to the
Trustee's failure to make payments on such Eligible Investments issued by the
Trustee, in its commercial capacity as principal obligor and not as Trustee,
in accordance with their terms.

     (c)  (i)  The Trustee, for the benefit of the Certificateholders and,
to the extent provided herein, the Security Insurer, shall possess all right,
title and  interest in  and to all  funds received  on or  in respect of  the
Receivables from  time to  time in  the Local  Post Office  Boxes, the  Local
Collection Accounts and the Collection Account and in all proceeds thereof
(including  all income  thereon),  subject to  the  Local Collection  Account
Agreement.  The Local Post Office Boxes, the Local Collection Accounts and
the Collection Account shall be under the sole dominion and control of the
Trustee for the benefit of the Certificateholders, subject to the Local 
Collection Account Agreement.  If, at any time, a Local Collection Account or 
the Collection Account ceases to be an Eligible Deposit Account, the Trustee
(or the Servicer on its behalf) shall establish, within 10 Business Days (or 
such longer period, not to exceed 30 calendar days, as to which each Rating 
Agency may  consent), a  new  Local  Collection Account  or  Collection 
Account,  as applicable, as  an Eligible  Deposit Account and  shall 
transfer  all amounts from  the account that is  no longer an  Eligible 
Deposit Account  to the new Local Collection Account or Collection Account.

          (ii) With respect to the Account Property, the Trustee agrees, by
its acceptance hereof, that:

               (A)  any Account Property that is held in deposit accounts
shall  be held  solely  in Eligible  Deposit  Accounts, subject  to the  last
sentence of Section 5.02(c)(i); and each such Eligible Deposit Account shall
be subject  to the  exclusive custody  and control  of the  Trustee, and  the
Trustee shall have sole signature authority with respect thereto;

               (B)  any Account Property that constitutes Physical Property
shall be delivered  to the Trustee  in accordance with  paragraph (a) of  the
definition of "Delivery" and shall be held, pending maturity or disposition,
solely by the Trustee or a financial intermediary (as such term is defined
in Section 8-313(4) of the UCC) acting solely for the Trustee;

               (C)  any Account Property that is a book-entry security held
through the Federal Reserve System pursuant to federal book-entry regulations
shall  be delivered  in accordance  with paragraph (b)  of the  definition of
"Delivery"  and shall  be  maintained  by the  Trustee,  pending maturity  or
disposition,  through  continued  book-entry  registration  of  such  Account
Property as described in such paragraph; and

               (D)  any Account Property that is an "uncertificated security"
under Article VIII of the UCC and that is not governed by clause (C) above
shall be delivered  to the  Trustee in accordance  with paragraph (c) of  the
definition  of "Delivery"  and shall  be maintained  by the  Trustee, pending
maturity or disposition, through continued registration of the Trustee's (or
its nominee's) ownership of such security.

     (d)  The Servicer shall establish and maintain with the Trustee an
Eligible Deposit Account (the "Payahead Account").  The Payahead Account
shall not be property of the Trust.  The Servicer shall, or shall cause the
Trustee to, transfer all Payaheads from the Collection Account to the
Payahead Account on or prior to the date on which Payaheads are transferred
to the Collection Account pursuant to Section 5.04.

     Section 5.03.  Application of Collections.  All amounts received with
                    __________________________
respect to the Receivables during each Collection Period shall be applied by
the Servicer as follows:

     With respect to each Simple Interest Receivable (other than a Purchased
Receivable), payments by or on behalf of the Obligor shall be applied, first,
to reduce Outstanding Advances to the extent described in Section 5.05, with
any excess amounts being applied to interest and principal in accordance with
the Simple Interest Method.  In the case of Precomputed Receivables (other 
than Purchased Receivables), payments by or on behalf of the Obligor shall be 
applied, first, to the Scheduled Payment, with any excess amounts being 
either (i) applied to prepay the Receivable in full or (ii) if such excess 
amount is not sufficient to prepay the Receivable in full, transferred to 
the Payahead Account as a Payahead.

     Section 5.04.  Application of Payaheads.  Within two Business Days
                    ________________________
following each Determination Date, the Trustee shall cause to be transferred
from the Payahead Account to the Collection Account, in immediately available
funds, the aggregate Payaheads from previous Collection Periods applicable
as all or part of any Scheduled Payment on a Precomputed Receivable due
during the related Collection Period, in the amounts set forth in the
Servicer's Certificate for such Distribution Date.

     Section 5.05.  Advances.  On or prior to the Business Day preceding each
                    ________
Distribution Date, the Servicer shall deposit into the Collection Account an
amount equal to the amount of interest due on the Simple Interest Receivables
at their respective APR's for the related Collection Period (assuming the
Simple Interest Receivables were paid on their respective due dates) minus
the amount of interest actually received on the Simple Interest Receivables
during the related Collection Period (such amount, an "Advance"); provided,
however, that in no event shall the aggregate amount of Advances made by the
Servicer on any Distribution Date exceed ( )% of the Pool Balance as of the
first day of the related Collection Period.  If the calculation described in
the preceding sentence results in a negative number, an amount equal to the
absolute value of such negative number shall be paid to the Servicer to the
extent and as reimbursement of any Outstanding Advances.  In addition, in the
event that a Simple Interest Receivable becomes a Liquidated Receivable, all
Net Liquidation Proceeds attributable to accrued and unpaid interest thereon
(but not including interest for the then current Collection Period) shall be
paid to the Servicer to the extent and as reimbursement of any Outstanding
Advances.  The Servicer shall not make any advance with respect to principal
of Simple Interest Receivables or of interest or principal with respect to
Precomputed Receivables.  Any Advances payable by the Servicer with respect
to a Collection Period may be paid net of any amounts due to the Servicer
from the Trust assets with respect to such Collection Period.

     Section 5.06.  Purchase Amounts.  The Servicer and the Depositor shall
                    ________________
deposit or cause to be deposited in the Collection Account, on or prior to
each Determination Date, the aggregate Purchase Amount with respect to
Purchased Receivables and the Servicer shall deposit therein all amounts to
be paid under Section 4.07.

     Section 5.07.  Transfers from the Spread Account.  The Trustee shall
                    _________________________________
determine, no later than 11:00 A.M., New York City time, on each Deficiency
Claim Date whether a shortfall exists with respect to the distributions that
the Trustee is required to make on the upcoming Distribution Date pursuant
to clauses (1) through (6) of Section 5.08.  In the event that the Trustee
determines that such a shortfall exists, the Trustee shall furnish to the
Collateral Agent and the Security Insurer, no later than 12:00 noon, New York
City time, on such Deficiency Claim Date, a written notice specifying the
amount of the shortfall and directing the Collateral Agent to remit an amount
equal to such shortfall (to the extent of funds available to be so
distributed pursuant to the Spread Account Agreement) to the Trustee for
deposit in the Collection Account.  Upon receipt of any such funds, the
Trustee shall immediately deposit such amounts into the Collection Account
for distribution on the Distribution Date pursuant to Section 5.08.

     Section 5.08.  Distributions.  On each Distribution Date, the Trustee
                    _____________
shall apply all Available Funds, plus all amounts transferred to the
Collection Account from the Spread Account, plus any amounts deposited
thereto from the Policy Payment Account pursuant to Section 5.09, to make
required payments and distributions on such date pursuant to clauses (1)
through (10) below, in the order and priority indicated:

          (1)  To the Servicer, as reimbursement of Outstanding Advances, 
from moneys on deposit in the Collection Account in respect of (A) that
portion of  payments made by  or on behalf  of Obligors on  or in respect  of
Simple Interest Receivables during the related Collection Period and
allocable to interest (but excluding Advances), (B) the interest portion of
any Receivable that became a Purchased Receivable during or with respect to
the related Collection Period and with respect to which the Servicer has made
an unreimbursed  Advance (except  to the extent  the related Purchase Amount
consists  of a waiver  of the right  to reimbursement for an Advance made in
respect of such  Receivable pursuant to  Section 4.07) and (C) the  interest
portion of  the Net  Liquidation Proceeds  of  any Receivable  that became  a
Liquidated Receivable during the related Collection Period and with respect
to which the Servicer has made an unreimbursed Advance.

          (2)  To the Servicer, from that portion of the Available Funds
allocable to interest (but excluding any Advances), the Servicing Fee and all
unpaid Servicing Fees from prior Collection Periods.  Shortfalls in amounts
due to the Servicer as Servicing Fees on any Distribution Date may be paid
using amounts transferred from the Spread Account only to the extent provided
in Section 3.03(b) of the Master Spread Account Agreement.

          (3)  To the Trustee, from that portion of the Available Funds
allocable to interest (but excluding any Advances) and remaining after
distribution by the Trustee of the amounts required pursuant to clauses (1)
and (2)  above, any  accrued and  unpaid fees  and expenses  due pursuant  to
Section 10.05, but only to the extent not previously paid by the Servicer. 
Shortfalls in any such amounts due to the Trustee on any Distribution Date
may  be paid using  amounts transferred from  the Spread Account  only to the
extent provided in Section 3.03(b) of the Master Spread Account Agreement.

          (4)  To Holders of the Class A Certificates, the Class A Interest
Distributable Amount.   The  Class A Interest  Distributable Amount  shall be
paid from  the Class  A Percentage  of that  portion of  the Available  Funds
allocable  to interest  remaining after  distribution by  the Trustee  of the
amounts required pursuant  to clauses  (1), (2)  and (3) above  and, if  such
amount  is  less than  the Class  A Interest  Distributable Amount,  from the
following sources in the following order of priority: (A) from the Class B
Percentage  of that  portion of  the  Available Funds  allocable to  interest
remaining after distribution by the  Trustee of the amounts required pursuant
to clauses (1), (2) and (3) above; (B) from the Class B Percentage of that
portion of the Available Funds allocable to principal; (C) from amounts, if
any, available in the Spread Account and (D) from amounts payable under the
Policy.

          (5)  To Holders of the Class A Certificates, the Class A Principal
Distributable Amount.  The Class A Principal Distributable Amount shall be
paid from  the Class  A Percentage  of that  portion of  the Available  Funds
allocable to principal and, to the extent any shortfall exists in the Class
A Principal Distributable Amount after the application of such amounts, from
the following sources in the following order of priority: (A) from the Class 
B Percentage of that portion of the Available Funds allocable to principal;
(B) from that portion of the Available Funds  allocable to interest remaining
in the  Collection Account after the distribution by the Trustee of the 
amounts required pursuant  to clauses (1) through  (4) above, (C)  from 
amounts, if  any, available in  the Spread Account and (D) from amounts 
payable under the Policy.

          (6)  To the Security Insurer, from that portion of the Available
Funds allocable to interest (but excluding any Advances) remaining after
distribution by the Trustee of the amounts required pursuant to clauses (1)
through (5) above, any amounts due to the Security Insurer under the
Insurance  Agreement.  Shortfalls in any amounts due to the Security Insurer
pursuant  to this  clause (6)  on  any Distribution  Date may  be  paid using
amounts transferred from the Spread Account only to the extent provided in
Section 3.03(b) of the Spread Account Agreement.

          (7)  To the Collateral Agent, from any Available Funds remaining
after distribution by the Trustee of the amounts required pursuant to clauses
(1) through (6) above, for deposit to the Spread Account, an amount equal to
the discrepancy, if  any, between the  amount then on  deposit in the  Spread
Account and the Spread Account Required Amount.

          (8)  To Holders of the Class B Certificates, from that portion of
the Available Funds allocable to interest and remaining after distribution
by the  Trustee of  the amounts  due on  such Distribution  Date pursuant  to
clauses (1) through (7) above, the Class B Interest Distributable Amount. 
Shortfalls in the Class B Interest Distributable Amount on any Distribution
Date shall be paid using amounts, if any, in the Spread Account in excess of
the Spread  Account Required  Amount after the  distribution from  the Spread
Account  on  such Distribution  Date  of  all  amounts required  pursuant  to
priorities  FIRST through  FOURTH of  Section  3.03(b) of  the Master  Spread
Account Agreement.

          (9)  To Holders of the Class B Certificates, from any Available
Funds remaining  after distribution  by the Trustee  of the  amounts required
pursuant  to   clauses  (1)  through   (8)  above,  the  Class   B  Principal
Distributable Amount.   Shortfalls  in the  Class  B Principal  Distributable
Amount on any Distribution Date shall be paid using amounts, if any, in the
Spread Account  in excess  of the Spread  Account Required  Amount after  the
distribution from the Spread Account on such Distribution Date of all amounts
required pursuant to priorities FIRST through FOURTH of Section 3.03(b) of
the Master Spread Account Agreement.

          (10) To the Collateral Agent, any Available Funds remaining after
distribution by the Trustee of the amounts required pursuant to clauses (1)
through  (9)  above, to  pay  the  Credit Enhancement  Fee  to the  Depositor
pursuant to the terms and subject to the conditions set forth in the Spread
Account Agreement.

     The Depositor, as initial Holder of the Class B Certificates, hereby
irrevocably directs and authorizes the Trustee, for as long as no Security
Insurer Default shall have occurred and be continuing, to pay any amounts
otherwise distributable to the Depositor pursuant to clauses (8) and (9)
above to the Collateral Agent for deposit to the Spread Account, to be
applied by the Collateral Agent pursuant to the Spread Account Agreement.

     Section 5.09.  Claims Upon the Policy; Policy Payments Account.  (a)  If
                    _______________________________________________
on the third Business Day prior to a Distribution Date, the Available Funds
on deposit or to be deposited in the Collection Account for the related
Collection Period (after giving effect to all transfers thereto of any
amounts from the Payahead Account and the Spread Account and after giving
effect to distribution by the Trustee of amounts required pursuant to clauses
(1) through (3) of Section 5.08) are insufficient to pay the Guaranteed
Distribution on the related Distribution Date, then the Trustee shall give
notice to the Security Insurer by telephone or telecopy of the amount of such
deficiency.  Such notice shall be confirmed in writing in the form set forth
as Exhibit A to the Endorsement of the Policy, to the Security Insurer and
the Fiscal Agent, if any, at or before 12:00 noon, New York City time, on the
second Business Day prior to such Distribution Date.  Following receipt by
the Security Insurer of such notice in such form, the Security Insurer or the
Fiscal Agent will pay any amount payable under the Policy on the later to
occur of (i) 12:00 noon, New York City time, on the second Business Day
following such receipt and (ii) 12:00 noon, New York City time, on the
Distribution Date to which such deficiency relates, as provided in the
Endorsement to the Policy.

     (b)  The Trustee shall establish a separate special purpose trust
account for the benefit of Holders of the Class A Certificates and the
Security Insurer, referred to herein as the "Policy Payments Account", over
which the Trustee shall have exclusive control and sole right of withdrawal. 
The Trustee shall deposit any amount paid under the Policy in the Policy
Payments Account and distribute such amount only to pay to Holders of the
Class A Certificates the Guaranteed Distributions for which a claim has been
made, and such amount may not be applied to satisfy any costs, expenses or
liabilities of the Servicer or the Trustee.  Amounts paid under the Policy
shall be transferred to the Collection Account in accordance with the next
succeeding paragraph and disbursed by the Trustee to Holders of Class A
Certificates in accordance with Section 5.08.  It shall not be necessary for
such payments to be made by checks or wire transfers separate from the checks
or wire transfers used to pay the Guaranteed Distribution with other funds
available to make such payment.  However, the amount of any payment of
principal of or interest on the Class A Certificates to be paid from funds
transferred from the Policy Payments Account shall be noted as provided in
paragraph (c) below in the Note Register and in the statement to be furnished
to Holders of the Class A Certificates pursuant to Section 5.13.  Funds held
in the Policy Payments Account shall not be invested by the Trustee.

     On any Distribution Date with respect to which a claim has been made
under the Policy, the amount of any funds received by the Trustee as a result
of any claim under the Policy, to the extent required to make the Guaranteed
Distribution on such Distribution Date, shall be withdrawn from the Policy
Payments Account and deposited in the Collection Account and applied by the
Trustee, together with the other funds to be distributed from the Collection
Account pursuant to Section 5.08, directly to the payment in full of the
Guaranteed Distribution due with respect to the Class A Certificates.  Any
funds remaining in the Policy Payments Account on the first Business Day
following a Distribution Date shall be remitted to the Security Insurer,
pursuant to the instructions of the Security Insurer, by the end of such
Business Day.

     (c)  The Trustee shall keep a complete and accurate record of the amount
of interest and principal paid in respect of any Class A Certificate from
moneys received under the Policy.  The Security Insurer shall have the right
to inspect such records at reasonable times during normal business hours upon
one Business Day's prior notice to the Trustee.

     Section 5.10.  Notices to the Security Insurer.  All notices,
                    _______________________________
statements, reports, notes, or opinions required by this Agreement to be sent
to any other party hereto or to Holders of the Class A Certificates at any
time when the Security Insurer is the Controlling Party shall also be sent
to the Security Insurer.

     Section 5.11.  Rights in Respect of Insolvency Proceedings.  (a)  In the
                    ___________________________________________
event that the Trustee has received a certified copy of a final,
nonappealable order of the appropriate court that any Guaranteed Distribution
has been voided in whole or in part as a preference payment under applicable
bankruptcy or insolvency law, the Trustee shall (i) deliver to the Security
Insurer a certified copy of such court order, an irrevocable assignment to
the Security Insurer of the Holders' rights with respect to any such
recovered payment and an instrument appointing the Security Insurer as agent
of the Holders with respect to any such recovered payments and (ii) notify
the Holders by mail that, in the event that any Guaranteed Distribution
distributed to a Holder is so recovered, such Holder will be entitled to
payment of such recovered amounts pursuant to the Policy.

     (b)  The Trustee shall promptly notify the Security Insurer of either
of the following as to which a Trustee Officer has actual knowledge:  (i) the
commencement of any proceeding by or against the Depositor commenced under
the United States Bankruptcy Code or any other applicable United States
federal or state bankruptcy, insolvency, receivership, rehabilitation, or
similar law (an "Insolvency Proceeding") or (ii) the making of any claim in
connection with any Insolvency Proceeding seeking the avoidance as a
preferential transfer (a "Preference Claim") of any payment of principal of
or interest on the Class A Certificates.  Each Holder, by its purchase of a
Class A Certificate, and the Trustee hereby agree that, so long as a Security
Insurer Default shall not have occurred and be continuing, the Security
Insurer may at any time during the continuation of an Insolvency Proceeding
direct all matters relating to such Insolvency Proceeding, including (i) all
matters relating to any Preference Claim, (ii) the direction of any appeal
of any order relating to any Preference Claim at the expense of the Security
Insurer and (iii) the posting of any surety, supersedeas or performance bond
pending any such appeal.  In addition, and without limitation of the
foregoing, as set forth in Section 5.12, the Security Insurer shall be
subrogated to, and each Holder of a Class A Certificate and the Trustee
hereby delegate and assign, to the fullest extent permitted by law, the
rights of the Trustee and such Holder in the conduct of any Insolvency
Proceeding, including all rights of any party to an adversary proceeding
action with respect to any court order issued in connection with any such
Insolvency Proceeding.

     (c)  The Trustee shall furnish to the Security Insurer its records
evidencing the distributions of principal of and interest on the Class A
Certificates that have been made by the Trustee and subsequently recovered
from Holders and the dates on which such payments were made.

     Section 5.12.  Effect of Payments by the Security Insurer; Subrogation. 
                    _______________________________________________________
(a)  Anything herein to the contrary notwithstanding, any distribution of
principal of or interest on the Class A Certificates that is made with moneys
received pursuant to the terms of the Policy shall not be considered a
distribution by the Trustee, shall not discharge the Trust assets in respect
of such distribution and shall not result in the distribution of or the
provision for the distribution of principal of or interest on the Class A
Certificates hereunder.  The Trustee acknowledges that, without the need for
any further action on the part of the Security Insurer, the Trustee or the
Registrar, (i) to the extent the Security Insurer makes payments, directly
or indirectly, on account of principal of or interest on the Class A
Certificates to the Holders thereof, the Security Insurer will be fully
subrogated to the rights of such Holders to receive such principal 
and interest from distributions of the assets of the Trust and will be deemed
to the extent of the payments so made to be a Holder of Class A Certificates
and (ii) the Security Insurer shall be paid principal and interest in its
capacity as a Holder of Class A Certificates until all such payments by the
Security Insurer have been fully reimbursed, but only from the sources and
in the manner provided herein for the distribution of such principal and
interest and in each case only after the Holders of the Class A Certificates
have received all Guaranteed Distributions due to them under this Agreement.

     (b)  Without limiting the rights or interests of the Holders of Class
A Certificates as otherwise set forth herein and subject to Article X, so
long as no Security Insurer Default exists, the Trustee shall cooperate in
all respects with any reasonable request by the Security Insurer for action
to preserve or enforce the Security Insurer's rights or interests under this
Agreement, including, upon the occurrence and continuance of a Servicer
Termination Event, a request to take any one or more of the following
actions:

          (i)  institute proceedings for the collection of all amounts then
payable on the Class A Certificates or under this Agreement in respect of the
Class  A Certificates,  enforce  any  judgment  obtained and  collect  moneys
adjudged due; and

          (ii) exercise any remedies of a secured party under the UCC and
take any other appropriate action to protect and enforce the rights and
remedies of the Security Insurer hereunder.

     Section 5.13.  Statements to Certificateholders.   On each Distribution
                    ________________________________
Date, the Trustee shall provide to each Holder of record of a Certificate as
of the most recent Record Date a copy of the statement provided by the
Servicer to the Trustee on the related Determination Date, which shall be
substantially in the form of Exhibit E.  

     Section 5.14.  Accounting and Tax Returns.   The Trustee shall (a)
                    __________________________
maintain (or cause to be maintained) the books of the Trust on a calendar
year basis and the accrual method of accounting (or on such other basis or
method as may be required by the Code and applicable Treasury Regulations),
(b) file or cause to be filed, for each of its taxable years, an Internal
Revenue Service Form 1041 and any other federal and state income tax returns
and information statements required to be filed by a grantor trust, and (c)
deliver to each Holder an Internal Revenue Service Schedule K-1 (Form 1041)
or any successor schedule and supplemental or other information, if any,
required or permitted by law to enable each Holder to prepare its federal and
state income tax returns.


                                  ARTICLE VI

                               The Certificates
                               ________________

     Section 6.01.  The Certificates.   The Class A Certificates and the
                    ________________
Class B Certificates shall be substantially in the form of Exhibit A and
Exhibit B, respectively.  The Certificates shall be issued in fully
registered form in minimum denominations of $( ) and integral multiples of
$( ) in excess thereof, except that one Class A Certificate and one Class B
Certificate may be issued in a denomination representing the remainder of the
Class A Certificate Balance or Class B Certificate Balance, as applicable. 
The Certificates shall be executed on behalf of the Trust by manual or
facsimile signature of an authorized officer of the Trustee.  Certificates
bearing the manual or facsimile signatures of individuals who were, at the
time when such signatures were affixed, authorized to sign on behalf of the 
Trustee shall be validly issued and entitled to the benefit of this 
Agreement, notwithstanding the fact that such individuals or any of them have 
ceased to be so authorized prior to the authentication and delivery of such 
Certificates or did not hold such offices at the date of authentication and 
delivery of such Certificates.

     Section 6.02.  Authentication of Certificates.  Concurrently with the
                    ______________________________
conveyance of the Receivables to the Trust, the Trustee shall cause the
Certificates to be executed on behalf of the Trust by an authorized Trust
officer, and authenticated and delivered to or upon the written order of the
Depositor, without further corporate action by the Depositor, in authorized
denominations.  No Certificate shall entitle its Holder to any benefit under
this Agreement or be valid for any purpose unless there shall appear on such
Certificate a certificate of authentication, executed by the Trustee by
manual signature.  Such authentication shall constitute conclusive evidence
that such Certificate shall have been duly authenticated and delivered
hereunder.  All Certificates shall be dated the date of their authentication.

     Section 6.03.  Registration of Transfer and Exchange.  (a)  The Trustee
                    _____________________________________
shall cause to be kept a register (the "Certificate Register") in which,
subject to such reasonable regulations as it may prescribe, the Trustee shall
provide for the registration of Certificates and the registration of
transfers of Certificates.  The Trustee shall be the initial "Certificate
Registrar" for the purpose of registering Certificates and transfers of
Certificates as herein provided.  Upon the resignation of any Certificate
Registrar, the Trustee shall promptly appoint a successor or, if it elects
not to make such an appointment, assume the duties of Certificate Registrar.

     If a Person other than the Trustee is appointed as Certificate
Registrar, the Trustee shall give prompt written notice of the appointment
of such Certificate Registrar and of the location, and any change in the
location, of the Certificate Register, and the Trustee shall have the right
to inspect the Certificate Register at all reasonable times, to obtain copies
thereof and to rely conclusively upon a certificate executed on behalf of the
Certificate Registrar by an authorized officer thereof as to the names and
addresses of the Certificateholders and the principal amounts and number of
the Certificates.

     Upon surrender for registration of transfer of any Certificate at the
office or agency of the Trustee to be maintained as provided in Section 6.08,
the Trustee shall execute, authenticate and deliver to the designated
transferee or transferees, one or more new Certificates in any authorized
denominations of a like aggregate principal amount.

     At the option of the Holder, Certificates may be exchanged for other
Certificates in any authorized denominations of a like aggregate principal
amount.  Whenever any Certificates are so surrendered for exchange, the
Trustee shall execute, authenticate and deliver to the Holder the
Certificates that the Certificateholder making the exchange is entitled to
receive.

     All Certificates issued upon any registration of transfer or exchange
of Certificates shall be the valid obligations of the Trust, evidencing the
same interest in the Trust and entitled to the same benefits under this
Agreement as the Certificates surrendered upon such registration of transfer
or exchange.

     (b)  Every Certificate presented or surrendered for registration of
transfer or exchange shall be duly endorsed by, or be accompanied by a
written instrument of transfer in form satisfactory to the Trustee duly
executed by, the Holder thereof or such Holder's attorney duly authorized in
writing, with such signature guaranteed by a commercial bank or trust company
located or having a correspondent located in The City of New York or the city
in which the Corporate Trust Office is located or by a member firm of a
national securities exchange, and such other documents as the Trustee may
require.

     (c)  No service charge shall be made to a Holder for any registration
of transfer or exchange of Certificates, but the Trustee may require payment
of a sum sufficient to cover any tax or other governmental charge that may
be imposed in connection with any registration of transfer or exchange of
Certificates.

     Section 6.04.  Certain Transfer Restrictions.  (a) (RESERVED)
                    _____________________________

     (b)  No transfer of a Class B Certificate shall be made or registered
unless the Trustee shall have received a representation from the transferee
of such Class B Certificate, acceptable to and in form and substance
satisfactory to the Trustee, to the effect that such transferee is not an
employee benefit plan, trust or account (each a "Benefit Plan") subject to
the fiduciary responsibility provisions of ERISA or Section 4975 of the Code
or a Person acting on behalf of any such Benefit Plan or using assets of a
Benefit Plan to acquire Class B Certificates.  Any proposed transfer of a
Class B Certificate to or on behalf of a Benefit Plan subject to ERISA or the
Code without the delivery to the Trustee of an Opinion of Counsel
satisfactory to the Trustee shall be void and of no effect.  The Trustee
shall be under no liability to any Person for any registration of transfer
of any Class B Certificate that is in fact not permitted by this Section
6.04(b) or for making any payments due on such Class B Certificate to the
Holder thereof or taking any other action with respect to such Holder under
the provisions of this Agreement so long as such transfer is registered by
the Trustee in accordance with the foregoing requirements.  The Trustee shall
be entitled, but not obligated, to recover from any Holder of a Class B
Certificate that was in fact a Benefit Plan subject to Section 406 of ERISA
or Section 4975 of the Code, or a Person acting on behalf of any such Benefit
Plan at the time it became a Holder or that subsequently became such a
Benefit Plan or Person acting on behalf of such a Benefit Plan, all payments
made on such Class B Certificate at and after either such time.  Any payments
so recovered by the Trustee shall be paid and delivered by the Trustee to the
last preceding Holder of such Certificate that is not, and was not at the
time it held such Certificate, a Benefit Plan or Person acting on behalf of
a Benefit Plan.

     (c)  No transfer of a Class B Certificate or any interest therein shall
be made unless prior to such transfer the Holder of such Class B Certificate
delivers to the Depositor and the Trustee either a ruling of the Internal
Revenue Service or an Opinion of Counsel to the effect that the proposed
transfer will not result in the arrangement contemplated by this Agreement
being treated as an association taxable as a corporation under either the
Code or the tax laws of the State of New York.

     (d)  The Trustee shall cause each Class B Certificate to contain a
legend setting forth the applicable restrictions on transfer set forth herein
and referring prospective purchasers of the Class B Certificates to this
Section 6.04 with respect to such restrictions.

     Section 6.05.  Mutilated, Destroyed, Lost or Stolen Certificates.  If
                    _________________________________________________
(a) any mutilated Certificate shall be surrendered to the Certificate
Registrar or if the Certificate Registrar shall receive evidence to its
satisfaction of the destruction, loss or theft of any Certificate and (b)
there shall be delivered to the Certificate Registrar and the Trustee such
security or indemnity as may be required by them to save each of them
harmless, then in the absence of notice that such Certificate has been
acquired by a bona fide purchaser, the Trustee on behalf of the Trust 
shall execute, and the Trustee shall authenticate and deliver, in exchange
for or in lieu of any such mutilated, destroyed, lost or stolen Certificate,
a new Certificate of like tenor and denomination.  In connection with the
issuance of any new Certificate under this Section, the Trustee and the
Certificate Registrar may require the payment of a sum sufficient to cover
any tax or other governmental charge that may be imposed in connection
therewith.  Any duplicate Certificate issued pursuant to this Section shall
constitute conclusive evidence of ownership of a beneficial interest in the
Trust, as if originally issued, whether or not the lost, stolen or destroyed
Certificate shall be found at any time.

     Section 6.06.  Persons Deemed Owners.  Prior to due presentation of a
                    _____________________
Certificate for registration of transfer, the Trustee or the Certificate
Registrar may treat the Person in whose name any Certificate is registered
in the Certificate Register as the owner of such Certificate for the purpose
of receiving distributions pursuant to Section 5.08 and for all other
purposes whatsoever, and neither the Trustee nor the Certificate Registrar
shall be bound by any notice to the contrary.

     Section 6.07.  Access to List of Certificateholders' Names and
                    _______________________________________________
Addresses.  The Certificate Registrar shall furnish or cause to be furnished
_________
to the Trustee and the Servicer, within 15 days after receipt by the
Certificate Registrar of a request therefor from the Trustee or the Servicer,
as applicable, in writing, a list, in such form as the Trustee or Servicer
may reasonably require, of the names and addresses of the Certificateholders
as of the most recent Record Date.  If three or more Certificateholders, or
one or more Holders of Certificates evidencing not less than 25% of the
Certificate Balance apply in writing to the Trustee, and such application
states that the applicants desire to communicate with other
Certificateholders with respect to their rights under this Agreement or under
the Certificates and such application is accompanied by a copy of the
communication that such applicants propose to transmit, then the Trustee
shall, within five Business Days after the receipt of such application,
afford such applicants access during normal business hours to the current
list of Certificateholders.  Each Holder, by receiving and holding a
Certificate, shall be deemed to have agreed to hold neither the Servicer nor
the Trustee accountable by reason of the disclosure of its name and address,
regardless of the source from which such information was derived.

     Section 6.08.  Maintenance of Office or Agency.   The Trustee shall
                    _______________________________
maintain in the Borough of Manhattan, The City of New York, an office or
offices or agency or agencies where Certificates may be surrendered for
registration of transfer or exchange and where notices and demands to or upon
the Trustee in respect of the Certificates and this Agreement may be served. 
The Trustee initially designates its office located at ( ), for such
purposes.  The Trustee shall give prompt written notice to the Servicer and
the Certificateholders of any change in the location of the Certificate
Register or any such office or agency.

     Section 6.09.  Book-Entry Certificates.   Unless the Holder thereof
                    _______________________
requests that Class A Certificates be delivered in definitive, fully
registered form ("Definitive Certificates"), the Class A Certificates, upon
original issuance, will be issued in the form of one or more typewritten
Certificates representing Book-Entry Certificates, to be delivered to the
Depository Trust Company, the initial Clearing Agency, by or on behalf of the
Trust.  The Book-Entry Certificates shall be registered initially on the
Certificate Register in the name of Cede & Co., the nominee of the initial
Clearing Agency.  With respect to the Book-Entry Certificates:

          (a)  the provisions of this Section shall be in full force and
effect;

          (b)  the Depositor, the Servicer, the Certificate Registrar and the
Trustee may  deal with the  Clearing Agency  for all purposes  (including the
making of distributions on the Book-Entry Certificates) as the sole Holder
of such Book-Entry Certificates and shall have no obligation to the related
Certificate Owners;

          (c)  to the extent that the provisions of this Section conflict
with any other provisions of this Agreement, the provisions of this Section
shall control;

          (d)  the rights of such Certificate Owners shall be exercised only
through the Clearing Agency and shall be limited to those established by law
and agreements between such Certificate Owners and the Clearing Agency and/or
the Clearing Agency Participants pursuant to the Depository Agreement.  The
initial Clearing  Agency will make  book-entry transfers  among the  Clearing
Agency Participants and receive and transmit distributions of principal and
interest on the Book-Entry Certificates to such Clearing Agency Participants;
and

          (e)  whenever this Agreement requires or permits actions to be
taken based upon instructions or directions of Holders of Certificates
evidencing a specified percentage of the Certificate Balance, the Clearing
Agency shall be deemed to represent such percentage only to the extent that
it has received instructions to such effect from Certificate Owners and/or
Clearing Agency  Participants  owning  or  representing,  respectively,  such
required percentage of the beneficial interest in the Book-Entry Certificates
and has delivered such instructions in writing to the Trustee.

Neither the Trustee nor the Certificate Registrar shall have any
responsibility to monitor or restrict the transfer of beneficial ownership
in any Certificate an interest in which is transferable through the
facilities of the Depository.

     Section 6.10.  Notices to Clearing Agency.  Whenever a notice or other
                    __________________________
communication to Holders of the Book-Entry Certificates is required under
this Agreement, the Trustee and the Servicer shall give all such notices and
communications specified herein to be given to Holders of Certificates to the
Clearing Agency.


                                 ARTICLE VII

                                The Depositor
                                _____________

     Section 7.01.  Depositor's Representations.  The Depositor makes the
                    ___________________________
following representations with respect to itself on which the Trustee relies
in accepting the Receivables in trust and delivering the Certificates and the
Security Insurer relies in issuing the Policy.  The representations speak as
of the execution and delivery of this Agreement and as of the Closing Date,
but shall survive the transfer and assignment of the Receivables to the
Trust.

     (a)  Organization and Good Standing.  The Depositor is duly organized
          ______________________________
and validly existing as a corporation in good standing under the laws of the
State of Delaware, with power and authority to own its properties and to
conduct its business as such properties are currently owned and such business
is presently conducted.

     (b)  Due Qualification.  The Depositor is duly qualified to do business
          _________________
as a foreign corporation in good standing, and has obtained all necessary
licenses and approvals, in all jurisdictions where the failure to do so 
would materially and adversely affect the Depositor's ability to transfer 
the Receivables to the Trust pursuant to this Agreement or the validity or 
enforceability of the Receivables.

     (c)  Power and Authority.  The Depositor has the corporate power and
          ___________________
authority to execute and deliver this Agreement and the other Basic Documents
to which it is a party and to carry out their respective terms; the Depositor
has the corporate power, authority and legal right to acquire and own and to
sell, transfer and assign the Receivables to the Trust and has duly
authorized such sale, transfer and assignment to the Trust by all necessary
corporate action; and the execution, delivery and performance of this
Agreement and the other Basic Documents to which the Depositor is a party
have been duly authorized by the Depositor by all necessary corporate action.

     (d)  Valid Sale, Binding Obligations.  This Agreement and the other
          _______________________________
Basic Documents to which the Depositor is a party, when duly executed and
delivered by the other parties hereto and thereto, shall constitute legal,
valid and binding obligations of the Depositor, enforceable against the
Depositor in accordance with their respective terms, except as the
enforceability thereof may be limited by bankruptcy, insolvency,
reorganization, and similar laws now or hereafter in effect relating to or
affecting creditors' rights generally and to general principles of equity
(whether applied in a proceeding at law or in equity).

     (e)  No Violation.  The consummation of the transactions contemplated
          ____________
by this Agreement and the other Basic Documents and the fulfillment of the
terms of this Agreement and the other Basic Documents shall not conflict
with, result in any breach of any of the terms and provisions of, or
constitute (with or without notice or lapse of time, or both) a default
under, the certificate of incorporation or bylaws of the Depositor, or any
indenture, agreement, mortgage, deed of trust, or other instrument to which
the Depositor is a party or by which it is bound; or result in the creation
or imposition of any Lien upon any of its properties pursuant to the terms
of any such indenture, agreement, mortgage, deed of trust, or other
instrument, other than this Agreement, the other Basic Documents; or violate
any law, order, rule or regulation applicable to the Depositor of any court
or of any federal or state regulatory body, administrative agency or other
governmental instrumentality having jurisdiction over the Depositor or its
properties.

     (f)  No Proceedings.  There are no proceedings or investigations pending
          ______________
or, to the Depositor's knowledge, threatened against the Depositor, before
any court, regulatory body, administrative agency or other tribunal or
governmental instrumentality having jurisdiction over the Depositor or its
properties: (1) asserting the invalidity of this Agreement or any other Basic
Document; (2) seeking to prevent the issuance of the Certificates or the
consummation of any of the transactions contemplated by this Agreement or any
other Basic Document; (3) seeking any determination or ruling that might
materially and adversely affect the performance by the Depositor of its
obligations under, or the validity or enforceability of, this Agreement or
any other Basic Document; or (4) seeking to adversely affect the federal
income tax attributes of the Trust or the Certificates.

     (g)  Chief Executive Office.  The chief executive office of the
          ______________________
Depositor is located at 570 Lake Cook Road, Suite 126B, Deerfield, Illinois
60015.

     (h)  No Consents.  The Depositor is not required to obtain the consent
          ___________
of any other party or any consent, license, approval, registration,
authorization, or declaration of or with any governmental authority, bureau
or agency in connection with the execution, delivery, 

performance, validity, or enforceability of this Agreement or any other Basic
Document to which it is a party that has not already been obtained.

     Section 7.02.  Corporate Existence.  During the term of this Agreement,
                    ___________________
the Depositor shall keep in full force and effect its existence, rights and
franchises as a corporation under the laws of the State of Delaware and will
obtain and preserve its qualification to do business in each jurisdiction in
which such qualification is or shall be necessary to protect the validity and
enforceability of this Agreement and the other Basic Documents and each other
instrument or agreement necessary or appropriate to the proper administration
of this Agreement and the other Basic Documents and the transactions
contemplated hereby or thereby.

     Section 7.03.  Liabilities of Depositor.  The Depositor shall be liable
                    ________________________
hereunder only to the extent of the obligations in this Agreement
specifically undertaken by the Depositor and the representations made by the
Depositor.

     Section 7.04.  Merger or Consolidation of, or Assumption of the
                    ________________________________________________
Obligations of, the Depositor.   The Depositor shall not merge or consolidate
_____________________________
with any other Person or permit any other Person to become the successor to
the Depositor's business without the prior written consent of the Security
Insurer.  Any such successor corporation shall execute an agreement of
assumption of every obligation of the Depositor under this Agreement and the
other Basic Documents and, whether or not such assumption agreement is
executed, shall be the successor to the Depositor under this Agreement
without the execution or filing of any document or any further act on the
part of any of the parties to this Agreement.  The Depositor shall provide
prompt notice of any merger, consolidation or succession pursuant to this
Section 7.04 to the Trustee, the Security Insurer, the Certificateholders and
the Rating Agencies.  Notwithstanding the foregoing, the Depositor shall not
merge or consolidate with any other Person or permit any other Person to
become a successor to the Depositor's business unless (x) immediately after
giving effect to such transaction, no representation or warranty made
pursuant to Section 3.02 or 7.01 shall have been breached (for purposes
hereof, such representations and warranties shall speak as of the date of the
consummation of such transaction) and no event that, after notice or lapse
of time or both, would become a Servicer Termination Event shall have
occurred and be continuing, (y) the Depositor shall have delivered to the
Trustee and the Security Insurer an Officer's Certificate and an Opinion of
Counsel each stating that such consolidation, merger or succession and such
agreement of assumption comply with this Section 7.04 and that all conditions
precedent provided for in this Agreement relating to such transaction have
been complied with and (z) the Depositor shall have delivered to the Trustee
and the Security Insurer an Opinion of Counsel stating that, in the opinion
of such counsel, either (A) all financing statements and continuation
statements and amendments thereto have been executed and filed that are
necessary to preserve and protect the interest of the Trust in the
Receivables and reciting the details of the filings or (B) no such action is
necessary to preserve and protect such interest.

     Section 7.05.  Limitation on Liability of Depositor and Others.  The
                    _______________________________________________
Depositor and any director, officer, employee or agent of the Depositor may
rely in good faith on the advice of counsel or on any document of any kind,
prima facie properly executed and submitted by any Person respecting any
matters arising under this Agreement.  The Depositor shall be under no
obligation to appear in, prosecute or defend any legal action that shall not
be related to its obligations as Depositor of the Receivables under this
Agreement and that in its opinion may involve it in any expense or liability.


                                 ARTICLE VIII

                                 The Servicer
                                 ____________

     Section 8.01.  Representations of Servicer.  The Servicer makes the
                    ___________________________
following representations on which the Trustee relies in accepting the
Receivables in trust and executing and authenticating the Certificates and
the Security Insurer relies in issuing the Policy.  The representations speak
as of the execution and delivery of this Agreement and as of the Closing
Date, but shall survive the transfer and assignment of the Receivables to the
Trust.

     (a)  Organization and Good Standing.  The Servicer has been duly
          ______________________________
organized and is validly existing and in good standing under the laws of the
jurisdiction of its incorporation or other organization, with power,
authority and legal right to own its properties and to conduct its business
as such properties are currently owned and such business is currently
conducted;

     (b)  Due Qualification.   The Servicer is duly qualified to do business
          _________________
as a foreign corporation in good standing and has obtained all necessary
licenses and approvals in all jurisdictions in which the ownership or lease
of its property or the conduct of its business (including the servicing of
the Receivables as required by this Agreement) require such qualifications;

     (c)  Power and Authority.   The Servicer has the power and authority to
          ___________________
execute and deliver this Agreement and the other Basic Documents to which it
is a party and to carry out their respective terms; and the execution,
delivery and performance of this Agreement and the other Basic Documents to
which it is a party have been duly authorized by the Servicer by all
necessary corporate action;

     (d)  Binding Obligation.   This Agreement and the Basic Documents to
          __________________
which it is a party constitute legal, valid and binding obligations of the
Servicer, enforceable against the Servicer in accordance with their
respective terms, except as the enforceability thereof may be limited by
bankruptcy, insolvency, reorganization or other similar laws affecting the
enforcement of creditors' rights generally and by equitable limitations on
the availability of specific remedies, regardless of whether such
enforceability is considered in a proceeding in equity or at law; 

     (e)  No Violation.   The consummation of the transactions contemplated
          ____________
by this Agreement and the Basic Documents to which it is a party and the
fulfillment of their respective terms shall not conflict with, result in any
breach of any of the terms and provisions of, or constitute (with or without
notice or lapse of time or both) a default under, the articles of
incorporation or bylaws of the Servicer, or any indenture, agreement,
mortgage, deed of trust, or other instrument to which the Servicer is a party
or by which it is bound; or result in the creation or imposition of any Lien
upon any of its properties pursuant to the terms of any such indenture,
agreement, mortgage, deed of trust, or other instrument other than this
Agreement and the Basic Documents, or violate any law, order, rule or
regulation applicable to the Servicer of any court or of any federal or state
regulatory body, administrative agency or other governmental instrumentality
having jurisdiction over the Servicer or any of its properties; and

     (f)  No Proceedings.  There are no proceedings or investigations pending
          ______________
or, to the Servicer's knowledge, threatened against the Servicer before any
court, regulatory body, administrative agency or other tribunal or
governmental instrumentality having jurisdiction over the Servicer or its 
properties: (1) asserting the invalidity of this Agreement or any of the 
Basic Documents; (2) seeking to prevent the issuance of the Certificates 
or the consummation of any of the transactions contemplated by this 
Agreement or any of the Basic Documents; (3) seeking any determination or 
ruling that might materially and adversely affect the performance by the 
Servicer of its obligations under, or the validity or enforceability of, 
this Agreement or any of the Basic Documents; or (4) seeking to adversely 
affect the federal income tax or other federal, state or local tax 
attributes of the Trust or the Certificates.

     (g)  Information to Backup Servicer.  The Servicer represents and
          ______________________________
warrants to the Backup Servicer that the database and information prepared
by the Servicer and furnished to the Backup Servicer hereunder concerning the
Receivables is accurate and complete in all material respects.

     Section 8.02.  Liability of Servicer; Indemnities.  (a)  The Servicer
                    __________________________________
shall be liable hereunder only to the extent of the obligations in this
Agreement specifically undertaken by the Servicer and the representations
made by the Servicer.

     (b)  The Servicer shall defend, indemnify and hold harmless the Trustee,
the Backup Servicer, the Security Insurer, their respective officers,
directors, agents and employees, and the Certificateholders from and against
any and all costs, expenses, losses, damages, claims, and liabilities,
including reasonable fees and expenses of counsel and expenses of litigation
arising out of or resulting from the use, ownership or operation by the
Servicer or any Affiliate thereof of any Financed Vehicle.

     (c)  The Servicer shall indemnify, defend and hold harmless the Trustee,
the Backup Servicer, the Security Insurer, their respective officers,
directors, agents and employees, and the Certificateholders from and against
any taxes that may at any time be asserted against any of such parties with
respect to the transactions contemplated in this Agreement, including any
sales, gross receipts, tangible or intangible personal property, privilege
or license taxes (but not including any federal or other income taxes,
including franchise taxes asserted with respect to, and as of the date of,
the transfer of the Receivables to the Trust or the issuance and original
sale of the Certificates), and costs and expenses in defending against the
same.

     (d)  The Servicer shall indemnify, defend and hold harmless the Trustee,
the Backup Servicer, the Security Insurer, their respective officers,
directors, agents and employees, and the Certificateholders from and against
any and all costs, expenses, losses, claims, damages, and liabilities to the
extent that such cost, expense, loss, claim, damage, or liability arose out
of, or was imposed upon the Trustee, the Backup Servicer, the Security
Insurer or the Certificateholders by reason of a breach of this Agreement by
the Servicer, the negligence, misfeasance or bad faith of the Servicer in the
performance of its duties under this Agreement or by reason of the Servicer's
reckless disregard of its obligations and duties under this Agreement.

     (e)  Indemnification under this Section shall survive the resignation
or removal of any indemnified party or the termination of this Agreement and
shall include reasonable fees and expenses of counsel and expenses of
litigation.  If the Servicer has made any indemnity payments pursuant to this
Section and the recipient thereafter collects any of such amounts from
others, the recipient shall promptly repay the amounts so collected to the
Servicer, without interest.

     Section 8.03.  Merger or Consolidation of, or Assumption of the
                    ________________________________________________
Obligations of, the Servicer or Backup Servicer.  (a)  The Servicer shall not
_______________________________________________
merge or consolidate with any other person, convey, transfer or lease
substantially all its assets as an entirety to another Person, or permit any
other Person to become the successor to the Servicer's business unless, after
the merger, consolidation, conveyance, transfer, lease, or succession, the
successor or surviving entity shall be capable of fulfilling the duties of
the Servicer contained in this Agreement and shall be reasonably acceptable
to the Controlling Party.  Any corporation (i) into which the Servicer may
be merged or consolidated, (ii) resulting from any merger or consolidation
to which the Servicer shall be a party, (iii) that acquires by conveyance,
transfer or lease substantially all of the assets of the Servicer or (iv)
succeeding to the business of the Servicer, which Person shall execute an
agreement of assumption to perform every obligation of the Servicer under
this Agreement, shall be the successor to the Servicer under this Agreement
without the execution or filing of any paper or any further act on the part
of any of the parties to this Agreement.  The Servicer shall provide notice
of any merger, consolidation or succession pursuant to this Section 8.03(a)
to the Trustee, the Certificateholders, the Security Insurer and each Rating
Agency.  Notwithstanding the foregoing, the Servicer shall not merge or
consolidate with any other Person or permit any other Person to become a
successor to the Servicer's business unless (x) immediately after giving
effect to such transaction, no representation or warranty made pursuant to
Section 8.01 shall have been breached (for purposes hereof, such
representations and warranties shall speak as of the date of the consummation
of such transaction) and no event that, after notice or lapse of time or
both, would become a Servicer Termination Event shall have occurred and be
continuing, (y) the Servicer shall have delivered to the Trustee and the
Security Insurer an Officer's Certificate and an Opinion of Counsel each
stating that such consolidation, merger or succession and such agreement of
assumption comply with this Section 8.03(a) and that all conditions precedent
provided for in this Agreement relating to such transaction have been
complied with and (z) the Servicer shall have delivered to the Trustee and
the Security Insurer an Opinion of Counsel stating that either (A) all
financing statements and continuation statements and amendments thereto have
been executed and filed that are necessary to preserve and protect the
interest of the Trust in the Receivables and reciting the details of such
filings or (B) no such action shall be necessary to preserve and protect such
interest.

     (b)  Any Person (i) into which the Backup Servicer may be merged or
consolidated, (ii) resulting from any merger or consolidation to which the
Backup Servicer shall be a party, (iii) which acquires by conveyance,
transfer or lease substantially all of the assets of the Backup Servicer or
(iv) succeeding to the business of the Backup Servicer, which Person shall
execute an agreement of assumption to perform every obligation of the Backup
Servicer under this Agreement, shall be the successor to the Backup Servicer
under this Agreement without the execution or filing of any paper or any
further act on the part of any of the parties to this Agreement.

     Section 8.04.  Limitation on Liability of Servicer, Backup Servicer and
                    ________________________________________________________
Others.  (a)  None of the Servicer, the Backup Servicer or any of their
______
respective directors, officers, employees or agents shall be under any
liability to the Trustee or the Certificateholders, except as provided in
this Agreement, for any action taken or for refraining from the taking of any
action pursuant to this Agreement; provided, however, that this provision
shall not protect the Servicer, the Backup Servicer or any such person
against any liability that would otherwise be imposed by reason of a breach
of this Agreement or willful misfeasance, bad faith or negligence in the
performance of duties.  The Servicer, the Backup Servicer and any director,
officer, employee or agent of the Servicer or Backup Servicer may rely in
good faith on the written advice of counsel or on any document of any kind 
prima facie properly executed and submitted by any Person respecting any 
matters arising under this Agreement.

     (b)  The Backup Servicer shall not be liable for any obligation of the
Servicer contained in this Agreement or for any errors of the Servicer
contained in any computer tape, certificate or other data or document
delivered to the Backup Servicer hereunder or on which the Backup Servicer
must rely in order to perform its obligations hereunder, and the Trustee, the
Depositor, the Security Insurer and the Holders of the Certificates shall
look only to the Servicer to perform such obligations.  The Backup Servicer
and the Trustee shall have no responsibility and shall not be in default
hereunder or incur any liability for any failure, error, malfunction or any
delay in carrying out any of its duties under this Agreement if such failure
or delay results from the Backup Servicer acting in accordance with
information prepared or supplied by a Person other than the Backup Servicer
or the failure of any such other Person to prepare or provide such
information.  The Backup Servicer shall have no responsibility, shall not be
in default and shall incur no liability for (i) any act or failure to act of
any third party, including the Servicer or the Controlling Party, (ii) any
inaccuracy or omission in a notice or communication received by the Backup
Servicer from any third party, (iii) the invalidity or unenforceability of
any Receivable under applicable law, (iv) the breach or inaccuracy of any
representation or warranty made with respect to any Receivable, or (v) the
acts or omissions of any successor Backup Servicer.

     (c)  The parties expressly acknowledge and consent to ( ) acting in the
capacity of Backup Servicer or successor Servicer and Trustee and as
collateral agent under the Spread Account Agreement and the Local Collection
Account Agreement.  ( ) may, in such capacities, discharge its separate
functions fully, without hinderance or regard to conflict of interest
principles, duty of loyalty principles or other breach of fiduciary duties
to the extent that any such conflict or breach arises from the performance
by ( ) of express duties set forth in this Agreement in any of such
capacities.

     Section 8.05.  Appointment of Subservicer.  The Servicer may at any
                    __________________________
time, with the Security Insurer's consent, appoint a subservicer to perform
all or any portion of its obligations as Servicer hereunder; provided,
however, that 10 days' prior notice of such appointment shall have been given
to the Rating Agencies and each Rating Agency shall have notified the
Servicer, the Backup Servicer and the Trustee in writing that such
appointment will not result in a reduction or withdrawal of the then current
rating of the Class A Certificates or result in an increased capital charge
to the Security Insurer; and, provided, further, that the Servicer shall
remain obligated and be liable to the Trustee, the Security Insurer and the
Holders of the Certificates for the servicing and administering of the
Receivables in accordance with the provisions hereof without diminution of
such obligation and liability by virtue of the appointment of such
subservicer and to the same extent and under the same terms and conditions
as if the Servicer alone were servicing and administering the Receivables. 
The fees and expenses of any subservicer shall be as agreed between the
Servicer and such subservicer from time to time, and none of the Trustee, the
Trust, the Backup Servicer, the Security Insurer or the Holders of the
Certificates shall have any responsibility therefor.

     Section 8.06.  Servicer and Backup Servicer Not to Resign.  Subject to
                    __________________________________________
the provisions of Section 8.03, neither the Servicer nor the Backup Servicer
shall resign from the obligations and duties imposed on it by this Agreement
as Servicer or Backup Servicer, as applicable, except upon a determination
that the performance of its duties under this Agreement shall no longer be
permissible under applicable law or, in the case of the Backup Servicer only,
if the Backup Servicer resigns or is removed as Trustee (in which case the
Backup Servicer may resign as Backup Servicer subject to the same conditions 
applicable to the Trustee pursuant to Section 10.07).  Notice of any 
determination that the performance by either the Servicer or the Backup 
Servicer of its duties hereunder is no longer permitted under applicable 
law shall be communicated to the Trustee and the Security Insurer at the 
earliest practicable time (and, if such communication is not in writing, 
shall be confirmed in writing at the earliest practicable time) and any 
such determination shall be evidenced by an Opinion of Counsel to such 
effect delivered by the Servicer or Backup Servicer, as applicable, to 
the Trustee and the Security Insurer concurrently with or promptly after 
such notice.  No resignation of the Servicer shall become effective until 
the Backup Servicer or a successor Servicer shall have assumed the 
responsibilities and obligations of the Servicer in accordance with 
Section 9.03.  No resignation of the Backup Servicer shall become effective 
until an entity acceptable to the Controlling Party shall have assumed the 
responsibilities and obligations of the Backup Servicer.


                                  ARTICLE IX

                         Servicer Termination Events
                         ___________________________

     Section 9.01.  Servicer Termination Events.  For purposes of this
                    ___________________________
Agreement, each of the following shall constitute a "Servicer Termination
Event":

     (a)  any failure by the Servicer to deposit to any Local Collection
Account or the Collection Account any proceeds or payment required to be so
delivered under the terms of this Agreement that continues unremedied for a
period of two Business Days (one Business Day with respect to payments of
Purchase Amounts) after written notice is received by the Servicer or after
discovery of such failure by a Responsible Officer of the Servicer;

     (b)  failure by the Servicer to deliver to the Trustee, the Depositor
and (so long as the Security Insurer is the Controlling Party) the Security
Insurer the Servicer's Certificate by the applicable Determination Date, or
to observe any covenant or agreement set forth in Section 4.06;

     (c)  failure on the part of the Servicer duly to observe or perform any
other covenants or agreements of the Servicer set forth in this Agreement,
which failure (i) materially and adversely affects the rights of the
Certificateholders (determined without regard to the availability of funds
under the Policy) or of the Security Insurer (unless the Security Insurer is
no longer the Controlling Party) and (ii) continues unremedied for a period
of 30 days after knowledge thereof by the Servicer or after the date on which
written notice of such failure requiring the same to be remedied shall have
been given to the Servicer by the Trustee or the Security Insurer (or, if a
Security Insurer Default shall have occurred and be continuing, Holders of
Certificates evidencing 25% of the Certificate Balance);

     (d)  the occurrence of an Insolvency Event with respect to the Servicer
or, so long as First Merchants is the Servicer, the Depositor;

     (e)  so long as the Security Insurer is the Controlling Party, any
failure by the Security Insurer to have delivered a Servicer Extension Notice
pursuant to Section 4.14;

     (f)  so long as the Security Insurer is the Controlling Party, an
Insurance Agreement Event of Default shall have occurred and be continuing;
or

     (g)  the Servicer is terminated as servicer with respect to any other
entity that has issued one or more classes of asset backed securities with
respect to which the Security Insurer has issued a financial insurance
guaranty policy. 

     Section 9.02.  Consequences of a Servicer Termination Event.  If a
                    ____________________________________________
Servicer Termination Event shall occur and be continuing, the Security
Insurer or, if the Security Insurer is no longer the Controlling Party, the
Trustee or Holders of Certificates evidencing a majority of the Certificate
Balance, by notice given in writing to the Servicer (and to the Trustee and
the Depositor if given by the Security Insurer or such Holders), may
terminate all of the rights and obligations of the Servicer under this
Agreement.  On or after the receipt by the Servicer of such written notice
or upon termination of the Servicer pursuant to Section 4.14, all authority,
power, obligations and responsibilities of the Servicer under this Agreement
automatically shall pass to, be vested in and become obligations and
responsibilities of the Backup Servicer (or such other successor Servicer
appointed by the Controlling Party); provided, however, that the successor
Servicer shall have no liability with respect to any obligation that was
required to be performed by the terminated Servicer prior to the date that
the successor Servicer becomes the Servicer or any claim of a third party
based on any alleged action or inaction of the terminated Servicer.  The
successor Servicer is authorized and empowered by this Agreement to execute
and deliver, on behalf of the terminated Servicer, as attorney-in-fact or
otherwise, any and all documents and other instruments and to do or
accomplish all other acts or things necessary or appropriate to effect the
purposes of such notice of termination, whether to complete the transfer and
endorsement of the Receivables and related documents to show the Trustee as
lienholder or secured party on the related certificates of title of the
Financed Vehicles or otherwise.  The terminated Servicer agrees to cooperate
with the successor Servicer in effecting the termination of the
responsibilities and rights of the terminated Servicer under this Agreement,
including the transfer to the successor Servicer for administration by it of
all money and property held by the Servicer with respect to the Receivables
and the delivery to the successor Servicer of all Receivable Files and other
records relating to the Receivables and a computer tape in readable form as
of the most recent Business Day containing all information necessary to
enable the successor Servicer to service the Receivables.

     Section 9.03.  Appointment of Successor.  (a)  On and after the time the
                    ________________________
Servicer receives a notice of termination pursuant to Section 9.02, upon
non-extension of the servicing term as referred to in Section 4.14, or upon
the resignation of the Servicer pursuant to Section 8.06, the Backup Servicer
(unless the Security Insurer shall have exercised its option pursuant to
Section 9.03(b) to appoint an alternate successor Servicer) shall be the
successor in all respects to the Servicer in its capacity as Servicer under
this Agreement and shall be subject to all the rights, responsibilities,
restrictions, duties, liabilities, and termination provisions relating to the
Servicer under this Agreement, except as otherwise stated herein.  The
Depositor, the Trustee and such successor Servicer shall take such action,
consistent with this Agreement, as shall be necessary to effectuate any such
succession.  If a successor Servicer is acting as Servicer hereunder, it
shall be subject to term-to-term servicing as referred to in Section 4.14 and
to termination under Section 9.02 upon the occurrence of any Servicer
Termination Event applicable to it as Servicer.

     (b)  The Controlling Party may exercise at any time its right to appoint
as Backup Servicer or as successor to the Servicer a Person other than the
Person serving as Backup Servicer at the time, and shall have no liability
to the Trustee, the Servicer, the Depositor, the Person then serving as
Backup Servicer, any Certificateholders or any other Person if it does 
so.  Notwithstanding the above, if the Backup Servicer shall be legally
unable or unwilling to act as Servicer, and the Security Insurer is no longer
the Controlling Party, the Backup Servicer, the Trustee or Holders of
Certificates evidencing a majority of the Certificate Balance may petition
a court of competent jurisdiction to appoint any Eligible Servicer as the
successor to the Servicer.  Pending appointment pursuant to the preceding
sentence, the Backup Servicer shall act as successor Servicer unless it is
legally unable to do so, in which event the outgoing Servicer shall continue
to act as Servicer until a successor has been appointed and accepted such
appointment.  Subject to Section 8.06, no provision of this Agreement shall
be construed as relieving the Backup Servicer of its obligation to succeed
as successor Servicer upon the termination of the Servicer pursuant to
Section 9.02, the resignation of the Servicer pursuant to Section 8.06 or the
non-extension of the servicing term of the Servicer pursuant to Section 4.14.

If upon the termination of the Servicer pursuant to Section 9.02 or the
resignation of the Servicer pursuant to Section 8.06, the Controlling Party
appoints a successor Servicer other than the Backup Servicer, the Backup
Servicer shall not be relieved of its duties as Backup Servicer hereunder.

     (c)  Any successor Servicer shall be entitled to receive the Servicing
Fee.

     Section 9.04.  Notification to Rating Agencies.  Upon any termination
                    _______________________________
of, or appointment of a successor to, the Servicer pursuant to this Article
IX, the Depositor shall give prompt written notice thereof to each Rating
Agency and the Trustee.

     Section 9.05.  Waiver of Past Defaults.  The Security Insurer or (if the
                    _______________________
Security Insurer is no longer the Controlling Party) Holders of Certificates
evidencing a majority of the Certificate Balance may, on behalf of the
Holders of all of the Certificates, waive any default by the Servicer in the
performance of its obligations hereunder and its consequences.  Upon any such
waiver of a past default, such default shall cease to exist, and any Servicer
Termination Event arising therefrom shall be deemed to have been remedied for
every purpose of this Agreement.  No such waiver shall extend to any
subsequent or other default or impair any right consequent thereon.

     Section 9.06.  Repayment of Advances.  The Servicer, if it resigns or
                    _____________________
is removed pursuant to the terms of this Agreement, shall be entitled to
receive reimbursement for Outstanding Advances made by it pursuant to
Sections 5.05.


                                  ARTICLE X

                                 The Trustee
                                 ___________

     Section 10.01. Duties of Trustee.   (a)  The duties and obligations of
                    _________________
the Trustee shall be determined solely by the express provisions of this
Agreement, the Trustee shall not be liable except for the performance of such
duties and obligations as are specifically set forth in this Agreement, and
no implied covenants or obligations shall be read into this Agreement against
the Trustee.

     (b)  In the absence of bad faith on its part, the Trustee may
conclusively rely, as to the truth of the statements and the correctness of
the opinions expressed therein, upon certificates or opinions furnished to
the Trustee and conforming to the requirements of this Agreement;  provided,
however, that the Trustee shall examine such certificates and opinions to
determine whether or not they conform to the requirements of this Agreement.

     (c)  The Trustee shall take and maintain custody of the Schedule of
Receivables included as Schedule I to this Agreement and shall retain all
Servicer's Certificates identifying Receivables that become Purchased
Receivables or Liquidated Receivables.

     (d)  The Trustee shall not be liable for any action taken, suffered or
omitted to be taken in good faith in accordance with this Agreement or at the
direction of the Holders of Certificates evidencing not less than 25% of the
Certificate Balance relating to the time, method and place of conducting any
proceeding for any remedy available to the Trustee or the Trust, or
exercising any trust or power conferred upon the Trustee under this
Agreement, or for the acts or omissions of any successor Trustee.

     (e)  No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent actions, its own negligent
failure to act or its own bad faith or willful misconduct; provided, however,
that the Trustee shall not be liable for any error of judgment made in good
faith by a Trustee Officer unless it is proved that the Trustee was negligent
in ascertaining the pertinent facts.

     (f)  No provision of this Agreement shall require the Trustee to expend
or risk its own funds or otherwise incur financial liability in the
performance of any of its duties hereunder or in the exercise of any of its
rights or powers if the Trustee shall have reasonable grounds to believe that
repayment of such funds or indemnity reasonably satisfactory to it against
such risk or liability is not reasonably assured to it.

     (g)  Except for actions expressly authorized by this Agreement, the
Trustee shall take no action reasonably likely to impair the security
interests created or existing under any Receivable or to impair the value of
any Receivable.

     (h)  The Trustee shall not be charged with knowledge of any failure by
the Servicer to comply with its obligations hereunder unless a Trustee
Officer obtains actual knowledge of such failure or receives written notice
of such failure from the Servicer or Holders of Certificates representing in
the aggregate not less than 25% of the Certificate Balance.

     (i)  None of the provisions contained in this Agreement shall in any
event require the Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Servicer under this Agreement,
except during the times, if any, when the Trustee shall be the successor to,
and be vested with the rights, duties, powers and privileges of, the Servicer
in accordance with the terms of this Agreement.

     Section 10.02. Certain Matters Affecting Trustee.   Except as otherwise
                    _________________________________
provided in Section 10.01:

     (a)  The Trustee may rely on any document believed by it to be genuine
and to have been signed or presented by the proper Person.  The Trustee need
not investigate any fact or matter stated in any such document.

     (b)  The Trustee may consult with counsel, and the written advice or
opinion of counsel with respect to legal matters or relating to this
Agreement or the Certificates shall be full and complete authorization and
protection from liability in respect of any action taken, suffered or omitted
by it under this Agreement in good faith and in accordance with such advice
or opinion of such counsel.

     (c)  The Trustee shall be under no obligation to exercise any of the
rights or powers vested in it by this Agreement, or to institute, conduct or
defend any litigation under this Agreement at the request, order or direction
of any of the Certificateholders pursuant to the provisions of this
Agreement, unless such Certificateholders shall have offered to the Trustee
security or indemnity reasonably satisfactory to it against the costs,
expenses and liabilities that may be incurred therein or thereby.

     (d)  The Trustee shall not be liable for any action taken, suffered or
omitted by it in good faith that it believes to be authorized or within its
rights or powers conferred upon it by this Agreement; provided, that such
conduct does not constitute willful misconduct, bad faith or negligence on
the part of the Trustee.

     (e)  The Trustee may execute any of the trusts or powers or perform any
duties hereunder either directly or by or through agents or attorneys or a
custodian and the Trustee shall not be responsible for any misconduct or
negligence of any such agent, attorney, custodian or nominee appointed with
due care by it hereunder.

     Section 10.03. Trustee Not Liable for Certificates or Receivables.  The
                    __________________________________________________
recitals contained herein and in the Certificates (other than the certificate
of authentication on the Certificates) shall be taken as the statements of
the Depositor or the Servicer, as the case may be, and the Trustee assumes
no responsibility for the correctness thereof.  The Trustee makes no
representations as to the validity or sufficiency of this Agreement or of the
Certificates (other than the certificate of authentication on the
Certificates) or of any Receivable or related document.  The Trustee shall
at no time have any responsibility or liability for or with respect to the
legality, validity and enforceability of any Receivable, or the perfection
or priority of any security interest created by any Receivable in any
Financed Vehicle or the maintenance of any such perfection and priority, or
for or with respect to the efficacy of the Trust or its ability to generate
the payments to be distributed to Certificateholders under this Agreement,
including:  the existence, condition and ownership of any Financed Vehicle;
the existence and enforceability of any insurance thereon; the existence and
contents of any Receivable or any computer or other record thereof; the
validity of the assignment of any Receivable to the Trust or of any
intervening assignment; the completeness of any Receivable; the performance
or enforcement of any Receivable; the compliance by the Depositor or the
Servicer with any warranty or representation made under this Agreement or in
any related document or the accuracy of any such warranty or representation
before receipt of notice or other discovery of any breach thereof; or any
action of the Servicer taken in the name of the Trustee.

     Section 10.04. Trustee May Own Certificates.  The Trustee in its
                    ____________________________
individual or any other capacity may become the owner or pledgee of
Certificates and may deal with the Depositor and the Servicer in banking
transactions with the same rights that it would have if it were not Trustee.

     Section 10.05. Trustee's Fees and Expenses.  The Servicer shall pay to
                    ___________________________
the Trustee, and the Trustee shall be entitled to receive as compensation for
its services hereunder, such fees as have been separately agreed upon before
the date hereof between the Servicer and the Trustee, and the Trustee shall
be entitled to reimbursement by the Servicer for its reasonable expenses
under this Agreement, including the reasonable compensation, expenses and
disbursements of such agents, representatives, experts and counsel as the
Trustee may employ in connection with the exercise and performance of its
rights and duties under this Agreement, except any such expenses and fees
that may arise from the Trustee's negligence, willful misfeasance or bad 
faith or that are the responsibility of Certificateholders under this 
Agreement.

     Section 10.06. Eligibility Requirements for Trustee.  The Trustee shall
                    ____________________________________
at all times be a corporation having an office in the same state as the
location of the Corporate Trust Office; organized and doing business under
the laws of such state or the United States of America; authorized under such
laws to exercise corporate trust powers; having a combined capital and
surplus of at least $50,000,000 and subject to supervision or examination by
federal or state authorities; and having (or having a parent that has) a
rating of at least Baa3 by Moody's.  If such corporation shall publish
reports of condition at least annually pursuant to law or to the requirements
of the aforesaid supervising or examining authority, then for the purpose of
this Section, the combined capital and surplus of such corporation shall be
deemed to be its combined capital and surplus as set forth in its most recent
report of condition so published.  If at any time the Trustee shall cease to
be eligible in accordance with the provisions of this Section, the Trustee
shall resign immediately in the manner and with the effect specified in
Section 10.07.

     Section 10.07. Resignation or Removal of Trustee.  The Trustee may
                    _________________________________
resign at any time and be discharged from the trusts hereby created by giving
written notice thereof to the Servicer and, if the Security Insurer is the
Controlling Party, the Security Insurer.  Upon receiving such notice of
resignation, the Servicer or, if the Security Insurer is the Controlling
Party, the Security Insurer shall promptly appoint a successor Trustee, by
written instrument, in duplicate, one copy of which instrument shall be
delivered to the resigning Trustee and one copy to the successor Trustee. 
If no successor Trustee shall have been so appointed and have accepted
appointment within 30 days after the giving of such notice of resignation,
the resigning Trustee may petition any court of competent jurisdiction for
the appointment of a successor Trustee.

     If at any time the Trustee shall cease to be eligible in accordance with
the provisions of Section 10.06 and shall fail to resign after written
request therefor by the Servicer, or if at any time the Trustee shall be
legally unable to act, or shall be adjudged bankrupt or insolvent, or a
receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, then
the Servicer or, if the Security Insurer is the Controlling Party, the
Security Insurer may remove the Trustee.  If the Servicer or the Security
Insurer shall remove the Trustee under the authority of the immediately
preceding sentence, the Servicer or the Security Insurer, as applicable,
shall promptly appoint a successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the outgoing
Trustee so removed and one copy to the successor Trustee, and shall pay all
fees owed to the outgoing Trustee.

     Any resignation or removal of the Trustee and appointment of a successor
Trustee pursuant to any of the provisions of this Section shall not become
effective until acceptance of appointment by the successor Trustee pursuant
to Section 10.08.  The Servicer shall provide notice of any resignation or
removal of the Trustee to each of the Rating Agencies.

     Section 10.08. Successor Trustee.  Any successor Trustee appointed
                    _________________
pursuant to Section 10.07 shall execute, acknowledge and deliver to the
Servicer and to its predecessor Trustee an instrument accepting its
appointment as successor Trustee under this Agreement, and thereupon the
resignation or removal of the predecessor Trustee shall become effective and
such successor Trustee, without any further act, deed or conveyance, shall
become fully vested with all the rights, powers, duties and obligations of 
its predecessor under this Agreement, with like effect as if originally 
named as Trustee. The predecessor Trustee shall deliver to the successor 
Trustee all documents, statements and moneys held by it under this Agreement; 
and the Servicer and the predecessor Trustee shall execute and deliver such 
instruments and do such other things as may reasonably be required for fully 
and certainly vesting and confirming in the successor Trustee all such 
rights, powers, duties and obligations.

     No successor Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor Trustee shall
be eligible pursuant to Section 10.06.

     Upon acceptance of appointment by a successor Trustee pursuant to this
Section, the Servicer shall mail notice thereof to all Certificateholders,
the Rating Agencies and the Security Insurer.  If the Servicer shall fail to
mail such notice within 10 days after acceptance of appointment by the
successor Trustee, the successor Trustee shall cause such notice to be mailed
at the expense of the Servicer.

     Section 10.09. Merger or Consolidation of Trustee.  Any corporation into
                    __________________________________
which the Trustee may be merged or converted or with which it may be
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Trustee shall be a party, or any corporation
succeeding to all or substantially all of the corporate trust business of the
Trustee shall be the successor of the Trustee hereunder, provided that such
corporation is eligible to serve as Trustee pursuant to Section 10.06,
without the execution or filing of any instrument or any further act on the
part of any of the parties hereto, anything herein to the contrary
notwithstanding.  The Trustee shall mail notice of any such merger or
consolidation to the Rating Agencies and the Security Insurer.

     Section 10.10. Appointment of Co-Trustee or Separate Trustee. 
                    _____________________________________________
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any
part of the Trust or any Financed Vehicle may at the time be located, the
Servicer and the Trustee acting jointly shall have the power and shall
execute and deliver all instruments to appoint one or more Persons approved
by the Trustee to act as co-trustee, jointly with the Trustee, or separate
trustee or separate trustees, of all or any part of the Trust, and to vest
in such Person, in such capacity and for the benefit of the
Certificateholders, such title to the Trust or any part thereof and, subject
to the other provisions of this Section, such powers, duties, obligations,
rights and trusts as the Servicer and the Trustee may consider necessary or
desirable.  If the Servicer shall not have joined in any such appointment
within 15 days after the receipt by it of a request to do so, the Trustee
alone shall have the power to make such appointment.  No co-trustee or
separate trustee under this Agreement shall be required to meet the terms of
eligibility as a successor Trustee pursuant to Section 10.06 and no notice
of the appointment of any co-trustee or separate trustee shall be required
pursuant to Section 10.08.

     Each separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

          (a)  All rights, powers, duties and obligations conferred or
imposed upon  any such separate trustee or co-trustee shall be conferred upon
and  exercised or  performed  by the  Trustee  and such  separate  trustee or
co-trustee  jointly (it  being  understood  that  such  separate  trustee  or
co-trustee is not authorized to act separately without the Trustee joining
in such act), except to the extent that under any law of any jurisdiction 
in which any particular act or acts are to be performed, the Trustee
shall be incompetent  or unqualified to  perform such act  or acts, in  which
event such rights, powers, duties and obligations (including the holding of
title to the Trust or any portion thereof in any such jurisdiction) shall be
exercised and performed singly by such separate trustee or co-trustee, but
solely at the direction of the Trustee;

          (b)  No trustee under this Agreement shall be personally liable by
reason of any act or omission of any other trustee under this Agreement; and

          (c)  The Servicer and the Trustee acting jointly may at any time
accept the resignation of or remove any separate trustee or co-trustee.

     Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them.  Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement
and the conditions of this Article.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified in its instrument of appointment, either jointly with
the Trustee or separately, as may be provided therein, subject to all the
provisions of this Agreement, specifically including every provision of this
Agreement relating to the conduct of, affecting the liability of, or
affording protection to, the Trustee.  Each such instrument shall be filed
with the Trustee and a copy thereof given to the Servicer.

     Any separate trustee or co-trustee may at any time appoint the Trustee
its agent or attorney-in-fact with full power and authority, to the extent
not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate trustee or
co-trustee shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies, and trusts shall vest in and
be exercised by the Trustee, to the extent permitted by law, without the
appointment of a new or successor co-trustee or separate trustee.

     Section 10.11. Representations and Warranties of Trustee.  The Trustee
                    _________________________________________
makes the following representations and warranties, on which the Depositor
and Certificateholders shall be deemed to rely:

          (a)  The Trustee is a (state) banking corporation, validly existing
and in good standing under the laws of the State of ( ).

          (b)  The Trustee has full corporate power, authority and legal
right to execute and deliver, and to perform its obligations under, this
Agreement and each Basic Document to which it is a party, and has taken all
necessary action to authorize the execution and delivery of, and the
performance of its obligations under, this Agreement and each Basic Document
to which it is a party.

          (c)  This Agreement and each Basic Document to which it is a party
have been  duly executed and  delivered by the  Trustee and shall  constitute
legal, valid and binding obligations of the Trustee, subject to applicable
bankruptcy, insolvency, reorganization and similar laws now or hereafter in
effect relating to or affecting creditors' rights generally and to general
principles of equity (whether applied in a proceeding at law or in equity).

          (d)  The execution, delivery and performance by the Trustee of this
Agreement and each Basic Document to which the Trustee is a party (i) shall
not violate any provision of any law governing the banking and trust powers
of the Trustee or, to the best of the Trustee's knowledge, any order, writ,
judgment  or  decree  of  any  court,  arbitrator  or  governmental authority
applicable to the Trustee or any of its assets, (ii) shall not violate any
provision of the corporate charter or bylaws of the Trustee and (iii) shall
not violate any provision of, or constitute, with or without notice or lapse
of time, a default under, or result in the creation or imposition of any Lien
on any properties included in the Trust pursuant to the provisions of, any
mortgage, indenture, contract, agreement or other undertaking to which the
Trustee is a party, which violation, default or Lien could reasonably be
expected to  materially  and adversely  affect the  Trustee's performance  or
ability to perform its duties under this Agreement or any Basic Document to
which it is a party or the transactions contemplated in this Agreement or any
such Basic Document.

          (e)  The execution, delivery and performance by the Trustee of this
Agreement and each Basic Document to which the Trustee is a party shall not
require the authorization, consent, approval of, or the giving of notice to,
or  the filing or  registration with,  or the taking  of any other  action in
respect of, any governmental authority or agency regulating the banking and
corporate trust activities of the Trustee.


                                  ARTICLE XI

                                 Termination
                                 ___________

     Section 11.01. Termination of the Trust.   (a)  The respective
                    ________________________
obligations and responsibilities of the Depositor, the Servicer, the Backup
Servicer and the Trustee hereunder and the Trust created hereby shall
terminate upon the earlier to occur of (1) the payment to Certificateholders
of all amounts required to be paid to them pursuant to this Agreement and the
disposition of all property held as part of the Trust and (2) the time
provided in Section 11.02; provided, however, that in no event shall the
trust created by this Agreement continue beyond the expiration of 21 years
from the death of the last survivor of the descendants of Joseph P. Kennedy,
the late ambassador of the United States to the Court of St. James, living
on the date of this Agreement.  The Servicer shall promptly notify the
Trustee and the Rating Agencies of any prospective termination pursuant to
this Section.

     (b)  Except as provided in Section 11.01(a), neither the Depositor nor
any Certificateholder or Certificate Owner shall be entitled to revoke or
terminate the Trust.

     (c)  Notice of any termination of the Trust shall be given by the
Servicer to the Trustee and the Security Insurer as soon as practicable after
the Servicer has received notice thereof.

     (d)  Notice of any termination of the Trust, specifying the Distribution
Date upon which Certificateholders shall surrender their Certificates to the
Trustee for payment of the final distribution and cancellation of the
Certificates, shall be given by the Trustee by letter to Certificateholders
mailed within five Business Days of receipt of notice of such termination
from the Servicer given pursuant to Section 11.01(c), stating (1) the
Distribution Date upon which final payment of the Certificates will be made
upon presentation and surrender of the Certificates at the office of the
Trustee therein designated, (2) the amount of such final payment and (3) 
that the Record Date otherwise applicable to such Distribution Date will 
not be applicable, payments being made only upon presentation and surrender 
of the Certificates at the office of the Trustee therein specified.  The 
Trustee shall give such notice to the Certificate Registrar (if other than 
the Trustee) at the time such notice is given to Certificateholders.  Upon 
presentation and surrender of the Certificates, the Trustee shall cause to 
be distributed to Certificateholders amounts distributable on such 
Distribution Date pursuant to Section 5.08.

     In the event that all of the Certificateholders shall not have
surrendered their Certificates for cancellation within six months after the
date specified in the above mentioned written notice, the Trustee shall give
a second written notice to the remaining Certificateholders requesting that
such Certificateholders surrender their Certificates for cancellation and
receive the final distribution with respect thereto.  If within one year
after such second notice all of the Certificates shall not have been
surrendered for cancellation, the Trustee may take appropriate steps, or may
appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates, and the cost
thereof shall be paid out of the funds and other assets that shall remain
subject to this Agreement.  Any funds remaining in the Trust after exhaustion
of such remedies shall be distributed by the Trustee to the Depositor.

     Section 11.02. Optional Purchase of All Receivables.  On each
                    ____________________________________
Determination Date as of which the Pool Balance is equal to or less than 10%
of the Initial Pool Balance, the Servicer shall have the option to purchase
the Receivables (with the consent of the Security Insurer, if a claim has
previously been made under the Policy or if such purchase would result in a
claim on the Policy or if such purchase would result in any amount owing and
remaining unpaid under this Agreement or the Insurance Agreement to the
Security Insurer or any other Person).  To exercise such option, the Servicer
shall deposit to the Collection Account pursuant to Section 5.06 an amount
equal to the aggregate Purchase Amount for the Receivables (including
Defaulted Receivables) and shall succeed to all interests in and to the
Receivables.


                                 ARTICLE XII

                           Miscellaneous Provisions
                           ________________________

     Section 12.01. Amendment.  This Agreement may be amended by the
                    _________
Depositor, the Servicer, the Backup Servicer and the Trustee, with the prior
written consent of the Security Insurer (so long as the Security Insurer is
the Controlling Party) but without the consent of the Certificateholders, to
cure any ambiguity, to correct or supplement any provisions in this Agreement
or for the purpose of adding any provisions to, or changing in any manner or
eliminating any provision in, this Agreement or of modifying in any manner
the rights of the Certificateholders; provided, however, that such action
shall not, as evidenced by an Opinion of Counsel delivered to the Trustee,
adversely affect in any material respect the interests of any
Certificateholder.

     This Agreement may also be amended from time to time by the Depositor,
the Servicer, the Backup Servicer and the Trustee with the prior written
consent of the Security Insurer (so long as the Security Insurer is the
Controlling Party) and the consent of the Holders of Certificates evidencing
not less than a majority of the Certificate Balance, for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions of this Agreement, or of modifying in any manner the rights of the
Certificateholders; provided, however, that no such amendment shall (a)
increase or reduce in any manner the amount of, or accelerate or delay the
timing of, collections of payments on the Receivables or distributions that
are required to be made on any Certificate or (b) reduce the aforesaid
percentage of the Certificate Balance required to consent to any such
amendment without the consent of the Holders of all Certificates then
outstanding.

     Promptly after the execution of any such amendment or consent, the
Trustee shall furnish written notification of the substance of such amendment
or consent to each Certificateholder and the Rating Agencies.

     It shall not be necessary for the consent of Certificateholders pursuant
to this Section to approve the particular form of any proposed amendment or
consent, but it shall be sufficient if such consent shall approve the
substance thereof.  The manner of obtaining such consents (and any other
consents of Certificateholders provided for in this Agreement) and of
evidencing the authorization of any action by Certificateholders shall be
subject to such reasonable requirements as the Trustee may prescribe.

     Prior to the execution of any amendment to this Agreement, the Trustee
shall be entitled to receive and rely upon an Opinion of Counsel stating that
the execution of such amendment is authorized or permitted by this Agreement
and the Opinion of Counsel referred to in Section 12.02(i).  The Trustee may,
but shall not be obligated to, enter into any such amendment that affects the
Trustee's own rights, duties or immunities under this Agreement or otherwise.

     Section 12.02. Protection of Title to Trust.  (a)  The Depositor and the
                    ____________________________
Servicer shall execute and file such financing statements and cause to be
executed and filed such continuation statements, all in such manner and in
such places as may be required by law fully to preserve, maintain and protect
the interest of the Certificateholders and the Trustee in the Receivables and
in the proceeds thereof.  The Depositor and the Servicer shall deliver (or
cause to be delivered) to the Trustee file-stamped copies of, or filing
receipts for, any document filed as provided above, as soon as available
following such filing.

     (b)  Neither the Depositor nor the Servicer shall change its name,
identity or corporate structure in any manner that would, could or might make
any financing statement or continuation statement filed in accordance with
paragraph (a) above seriously misleading within the meaning of
Section 9-402(7) of the UCC, unless the Depositor or the Servicer, as the
case may be, shall have given the Trustee at least five days' prior written
notice of such change and shall have promptly filed appropriate amendments
to all previously filed financing statements or continuation statements.

     (c)  The Depositor and the Servicer shall have an obligation to give the
Trustee at least 60 days' prior written notice of any relocation of its
principal executive office if, as a result of such relocation, the applicable
provisions of the UCC would require the filing of any amendment of any
previously filed financing or continuation statement or of any new financing
statement, and shall promptly file any such amendment or new financing
statement.  The Servicer shall at all times maintain its principal executive
office and each office from which it shall service Receivables within the
United States of America.

     (d)  The Servicer shall maintain accounts and records as to each
Receivable accurately and in sufficient detail to permit (1) the reader
thereof to know at any time the 

status of such Receivable, including payments and recoveries made and
payments owing (and the nature of each) and (2) reconciliation between
payments or recoveries on (or with respect to) each Receivable and the
amounts from time to time deposited in the Collection Account in respect of
such Receivable.

     (e)  The Servicer shall maintain its computer systems so that, from and
after the time of transfer of the Receivables under this Agreement, the
Servicer's master computer records (including any back-up archives) that
refer to any Receivable shall indicate clearly the interest of the Trust in
such Receivable and that such Receivable is owned by the Trust.  Indication
of the Trust's ownership of a Receivables shall be deleted from or modified
on the Servicer's computer systems when, and only when, such Receivable shall
have been paid in full or repurchased.

     (f)  If at any time the Depositor or the Servicer shall propose to sell,
grant a security interest in, or otherwise transfer any interest in
automotive receivables to, any prospective purchaser, lender or other
transferee, the Servicer shall give to such prospective purchaser, lender or
other transferee computer tapes, records or print-outs (including any
restored from back-up archives) that, if they shall refer in any manner
whatsoever to any Receivable, shall indicate clearly that such Receivable has
been sold and is owned by the Trust.

     (g)  The Servicer shall permit the Trustee and its agents to inspect,
audit and make copies of and abstracts from the Servicer's records regarding
any Receivable at any time during normal business hours upon reasonable
notice.

     (h)  Upon request, the Servicer shall furnish to the Trustee, within
five Business Days, a list of all Receivables (by contract number and name
of Obligor) then held as part of the Trust, together with a reconciliation
of such list to Schedule I hereto and to each of the Servicer's Certificates
furnished before such request indicating removal of Receivables from the
Trust.

     (i)  The Servicer shall deliver to the Trustee, promptly after the
execution and delivery of this Agreement and of each amendment hereto, an
Opinion of Counsel stating that, in the opinion of such Counsel, either (A)
all financing statements and continuation statements have been executed and
filed that are necessary fully to preserve and protect the interest of the
Trust in the Receivables, and reciting the details of such filings or
referring to prior Opinions of Counsel in which such details are given, or
(B) no such action is necessary to preserve and protect such interest.

     Section 12.03. Separate Counterparts.  This Agreement may be executed
                    _____________________
by the parties hereto in separate counterparts, each of which when so
executed and delivered shall be an original, but all such counterparts shall
together constitute but one and the same instrument.

     Section 12.04. Limitation on Rights of Certificateholders.   (a)  The
                    __________________________________________
death or incapacity of any Certificateholder shall not operate to terminate
this Agreement or the Trust, or entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any action or
commence any proceeding in any court for a partition or winding up of the
Trust, or otherwise affect the rights, obligations and liabilities of the
parties to this Agreement or any of them.

     (b)  No Certificateholder shall have any right to vote (except as
provided in Section 10.01(d) or 12.01) or in any manner otherwise to control
the operation and management of the Trust or the obligations of the parties
to this Agreement; nor shall any provision in this Agreement or contained in
the Certificates be construed to constitute the Certificateholders from time
to time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by reason of any
action taken pursuant to any provision of this Agreement.

     (c)  No Certificateholder shall have any right to institute any suit,
action or proceeding in equity or at law upon or under or with respect to
this Agreement unless: (1) such Holder previously shall have given to the
Trustee written notice of a continuing Servicer Termination Event; (2) the
Holders of Certificates evidencing not less than 25% of the Certificate
Balance shall have made written request upon the Trustee to institute such
action, suit or proceeding in its own name as Trustee under this Agreement
and shall have offered the Trustee such reasonable indemnity as it may
require against the costs, expenses and liabilities to be incurred therein
or thereby; (3) the Trustee, for 60 days after its receipt of such notice,
request and offer of indemnity shall have neglected or refused to institute
any such action, suit or proceeding; and (4) during such 60-day period no
request or waiver inconsistent with such written request shall have been
given to the Trustee by Holders representing a majority of the Certificate
Balance.  It is understood and intended that no one or more
Certificateholders shall have any right in any manner whatever by virtue of,
or by availing of, any provisions of this Agreement to affect, disturb or
prejudice the rights of any other Certificateholder, or to obtain or seek to
obtain priority over or preference to any other such Holder, or to enforce
any right under this Agreement, except in the manner provided in this
Agreement.

     Section 12.05. Governing Law.   THIS AGREEMENT SHALL BE CONSTRUED IN
                    _____________
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES UNDER THIS AGREEMENT SHALL BE DETERMINED IN ACCORDANCE WITH SUCH
LAWS.

     Section 12.06. Notices.  All demands, notices and communications upon
                    _______
or to the Depositor, the Servicer, the Backup Servicer, the Trustee, the
Security Insurer or the Rating Agencies under this Agreement shall be in
writing, personally delivered or mailed by certified mail, return receipt
requested, and shall be deemed to have been duly given upon receipt (a) in
the case of the Depositor, to First Merchants Auto Receivables Corporation
( ), 570 Lake Cook Road, Suite 126B, Deerfield, Illinois 60015, Attention:
( ); (b) in the case of the Servicer, to First Merchants Acceptance
Corporation, 570 Lake Cook Road, Suite 126, Deerfield, Illinois 60015,
Attention: ( ); (c) in the case of the Backup Servicer or the Trustee, to (
); (d) in the case of the Security Insurer, to ( ); (e) in the case of
Moody's, to Moody's Investors Service, Inc., ABS Monitoring Department, 99
Church Street, New York, New York 10007; and (f) in the case of Standard &
Poor's, to Standard & Poor's Ratings Service, 25 Broadway - 15th Floor, New
York, New York 10004, Attention: Asset Backed Surveillance Department.  Any
notice required or permitted to be mailed to a Certificateholder shall be
given by first class mail, postage prepaid, at the address of such Holder as
shown in the Certificate Register.  Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to have been duly
given, whether or not the Certificateholder shall receive such notice.

     Section 12.07. Severability of Provisions.  Any provision of this
                    __________________________
Agreement that is prohibited or unenforceable in any jurisdiction shall, as
to such jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions of this 
Agreement, and any such prohibition or unenforceability in any jurisdiction 
shall not invalidate or render unenforceable such provision in any other 
jurisdiction.

     Section 12.08. Assignment.  Notwithstanding anything to the contrary
                    __________
contained herein, except as provided in Sections 7.04 and 8.03 and as
provided in the provisions of this Agreement concerning the resignation of
the Servicer and the Backup Servicer, this Agreement may not be assigned by
the Depositor, the Servicer or the Backup Servicer without the prior written
consent of the Trustee and the Security Insurer.

     Section 12.09. Third-Party Beneficiaries.  The Security Insurer and its
                    _________________________
successors and assigns shall be third-party beneficiaries of the provisions
of this Agreement, and shall be entitled to rely upon and directly to enforce
the provisions of this Agreement so long as the Security Insurer is the
Controlling Party.  Nothing in this Agreement, express or implied, shall give
to any Person, other than the parties hereto, the Security Insurer and their
successors hereunder and the Certificateholders any benefit or any legal or
equitable right, remedy or claim under this Agreement.

     Section 12.10. Certificates Nonassessable and Fully Paid. 
                    _________________________________________
Certificateholders shall not be personally liable for obligations of the
Trust.  The interests represented by the Certificates shall be nonassessable
for any losses or expenses of the Trust or for any reason whatsoever.

     Section 12.11. Limitations on Rights of Others.  The provisions of this
                    _______________________________
Agreement are solely for the benefit of the Depositor, the Servicer, the
Backup Servicer, the Trustee, the Security Insurer and the
Certificateholders, and nothing in this Agreement, whether express or
implied, shall be construed to give any other Person any legal or equitable
right, remedy or claim in respect of the Trust or under or in respect of this
Agreement or any covenants, conditions or provisions contained herein.

     Section 12.12. Headings.  The headings of the various Articles and
                    ________
Sections herein are for convenience of reference only and shall not define
or limit any of the terms or provisions hereof.

     IN WITNESS WHEREOF, the Depositor, the Servicer, the Backup Servicer and
the Trustee have caused this Pooling and Servicing Agreement to be duly
executed by their respective officers as of the day and year first above
written.


                              FIRST MERCHANTS AUTO RECEIVABLES CORPORATION ( ),
                                   as Depositor



                              By:                                
                                  _______________________________
                                   Name: 
                                   Title: 


                              FIRST MERCHANTS ACCEPTANCE CORPORATION,
                                   as Servicer



                              By:                                
                                  _______________________________
                                   Name: 
                                   Title: 


                              ( ),
                                   as Trustee and Backup Servicer



                              By:                                
                                  _______________________________
                                   Name: 
                                   Title: 



                                                                   SCHEDULE I

                           Schedule of Receivables
                           _______________________



                                                                  SCHEDULE II

                        Location of Receivables Files
                        _____________________________



<TABLE>
<CAPTION>             FIRST MERCHANTS ACCEPTANCE CORPORATION
  FMAC#     SUPREME #    NAME                      ADDRESS                         PHONE NUMBER
   <S>      <C>          <C>                 <C>                                     <C>
   101      3277         Chicago             Suite 302, 17 W240 22nd Street               (708) 279-0045
                                             Oakbrook Terrace, Illinois 60181        Fax: (708) 278-0094
   102      3278         Pensacola           Bldg. #1, Suite 1, Office Park North         (904) 478-9250
                                             6425 North Pensacola Blvd.              Fax: (904) 479-1907
                                             Pensacola, Florida 32205
   103      3279         Knoxville           Suite 204, 9041 Executive Park Drive         (615) 693-0741
                                             Knoxville, Tennessee 37923              Fax: (615) 531-1472
   104      3280         Nashville           Suite 825, 545 Mariott Drive                 (815) 885-5540
                                             Nashville, Tennessee 37214              Fax: (815) 5547-885
   105      3281         Memphis             Suite 2524, 5100 Poplar Avenue               (901) 685-9200
                                             Memphis, Tennessee 38137                Fax: (901) 685-9233
   106      3282         Louisville          Suite 710, 1930 Bishop Lane                  (502) 456-9300
                                             Louisville, Kentucky 40218              Fax: (502) 456-9413
   107      3283         Orlando             Suite 440, 6355 MetroWest Blvd.              (407) 298-4800
                                             Orlando, Florida 32835                  Fax: (407) 298-3600
   109      285C         harlotte            Suite 205, 8510 McAlpine Park Drive          (704) 365-4330
                                             Charlotte, North Carolina 28211         Fax: (704) 365-4342
   110      3286         Columbia            Suite 200, 100 Executive Center Drive        (803) 731-0093
                                             Columbia, South Carolina 29210          Fax: (803) 731-9886
   111      3287         Tampa               Suite 334, 8950 Princess Palm Avenue         (813) 623-8888
                                             Tampa, Florida 33619                    Fax: (813) 620-3223
   112      3288         Virginia Beach      Suite 210, 440 Viking Drive                  (804) 498-8800
                                             Virginia Beach, Virginia 23452          Fax: (804) 498-0551
   113      3289         Durham              South Park Office Center                     (919) 493-5099
                                             Suite 201, 3518 Westgate Drive          Fax: (919) 493-3725
                                             Durham, North Carolina 27707
   114      3290         Roanoke             Suite 350, 3959 Electric Road                 703) 774-7300         
                                             Roanoke, Virginia 24018                 Fax: (703) 989-0095
   115      3291         Tri-Cities          Suite 530, 100 Fifth Street                        764-3003
                                             Bristol, Tennessee 37620                Fax: (615) 764-1855
   116      3292         Birmingham          Suite 400, Two Chase Corporate Center              985-4001
                                             Birmingham, Alabama 35244               Fax: (205) 985-4009
   117      3293         Jacksonville        Suite 303, 8130 Baymeadows Way West                448-5980
                                             Jacksonville, Florida 32256             Fax: (904) 448-2490
   118      3294         Denver              Suite 106, 5990 Greenwood Plaza Blvd.              770-8340
                                             Greenwood Village, Colorado 80111       Fax: (303) 770-8408
   119      3296         San Antonio         Suite 1002, 1777 N.E. Loop 410               (210) 805-9207
                                             San Antonio, Texas 79217                Fax: (210) 805-9453
   120      3297         Greensboro          Suite 423, 706 Green Valley Road             (910) 370-1060
                                             Greensboro, North Carolina 27408        Fax: (910) 272-0708
   121      3298         Greenville          Suite 124, 535 North Pleasantburg Drive      (803) 233-1225
                                             Greenville, South Carolina 29607        Fax: (803) 233-1445
   122      8760         St. Petersburg      Suite 111, 8455 Koger Blvd.                  (813) 578-8920
                                             St. Petersburg, Florida 33702           Fax: (813) 578-8924
   123      8762         Kansas City         Suite 825, 4240 Blue Ridge Blvd.             (816) 353-7800
                                             Kansas City, Missouri 64133             Fax: (816) 353-4415
   124      8763         Charleston          Suite 215, 4055 Faber Place Drive            (803) 554-9100
                                             North Charleston, South Carolina 29405  Fax: (803) 554-6040
   125      8764         Atlanta             Suite 205, 2849 dPacas Ferry Road            (404) 437-1590
                                             Atlanta, Georgia 30339                  Fax: (404) 437-0489
   126      8765         Cincinnati          Suite 180, 144 Merchant Street               (513) 771-6020
                                             Cincinnati, Ohio 45246                  Fax: (513) 771-8021
   127      8766         Dallas              Suite 610, 2300 Valley View Lane             (214) 257-2296
                                             Irving, Texas 75062                     Fax: (214) 258-1927
   128      8767         Cherry Hill         Suite 260, 2 Eves Drive                      (609) 988-7772
                                             Marlton, New Jersey 08053               Fax: (609) 988-7779
   129      8768         Baltimore           Executive Plaza 1                            (410) 771-6441
                                             Suite 406, 11350 McCormick Road         Fax: (410) 771-6944
                                             Hunt Valley, Maryland 21031
   130      8769         Newport News        Suite 460, 1919 Commerce Drive               (804) 826-1053
                                             Hampton, Virginia 23886                 Fax: (804) 826-9644
   131      8773         Phoenix             Suite 221, 8125 N. 23rd Avenue               (602) 864-7844
                                             Phoenix, Arizona 85021                  Fax: (602) 864-7848
   132      8774         Jackson             Suite 112, 800 Woodlands Parkway             (601) 977-0810
                                             Ridgeland, Mississippi 39157            Fax: (601) 977-0655
   133      8776         Houston             Suite 150, 2 Northpoint Drive                (713) 931-1700
                                             Houston, Texas 77060                    Fax: (713) 931-1994
   134      8777         Cleveland           Suite 304, 26777 Lorain Road                 (216) 716-9112
                                             North Olmsted, Ohio 44070               Fax: (216) 716-9208
   135      8778         St.Louis            Suite 155, 
                                             11960 Westline Industrial Drive              (314) 205-2554 
                                             St. Louis, Missouri 63146               Fax: (314) 205-2527
   136      8779         Ft. Worth           Suite 626, 4100 International Plaza          (817) 737-4770
                                             Ft. Worth, Texas  78109                 Fax: (817) 737-4779
   137      8780         Salt Lake City      Suite 975, 4 Triad Center                    (801) 322-4592
                                             Salt Lake City, Utah 84180              Fax: (801) 322-4693
   138      8782         Sacramento          Suite 100, 2999 Douglas Blvd.                (916) 789-0399
                                             Roseville, California 95661             Fax: (916) 789-0411
   139      8783         Oklahoma City       Suite 875, 3030 Northwest Expressway         (405) 947-7194
                                             Oklahoma City, Oklahoma 73112           Fax: (405) 947-7296
   140      8784         Seattle             Suite 201, 18000 72nd Avenue South           (206) 251-0582
                                             Kent, Washington 98032                  Fax: (206) 251-0673
   141                   Fresno              Temporary Suite                              (209) 221-0134
                                             Suite 310, 1318 East Shaw Avenue        Fax: (209) 221-0883
                                             Fresno, California 93710
   142                   Boston              Ground Floor, 300 Unicom Park Drive          (617) 938-9600
                                             Woburn, Massachusetts 01801             Fax: (617) 938-9505
   143                   Indianapolis        Temporary Suite                              (317) 241-4367
                                             Suite 101 A, 2601 Fortune Circle East   Fax: (317) 241-4577
                                             Indianapolis, Indiana 46241
   500      8761         Asset Disposition   Bldg. #1, Suite 1, Office Park North         (904) 479-2354
                         Group "ADG"         6425 North Pensacola Blvd.              Fax: (904) 478-9962
                                             Pensacola, Florida 32505
   501      8770         RASC-Nashville      Suite 825, 545 Mariott Drive                 (800) 392-3622
                                             Nashville, Tennessee 37214              Fax: (615) 885-2715
                                             P.O. Box 291887
                                             Nashville, Tennessee 37228
   502      8771         RASC-Orlando        Suite 300, 6355 MetroWest Blvd.              (800) 558-3622
                                             Orlando, Florida 32835                  Fax: (407) 299-1748
                                             P.O. Box 616807
                                             Orlando, Florida 32861
   503      8775         RASC-Charlotte      Suite 204 1/2, 
                                             8510 McAlpine Park Drive                     (704) 385-4699
                                             Charlotte, North Carolina 28211         Fax: (704) 385-3471
   504      878          RASC-Denver         Suite 106, 5990 Greenwood Plaza Blvd.        (303) 850-7856
                                             Greenwood Village, Colorado 80111       Fax: (303) 770-8408

</TABLE>


                                                                 Schedule III


                     Locations of Local Post Office Boxes

          PO Box 618035
          Orlando, FL 32861

          PO Box 292165
          Nashville, TN 37214

          PO Box 10209
          Charlotte, NC 28212

          PO Box 460640
          Aurora, CO 80046



                                                                  Schedule IV


                           Locations of Local Collection Accounts

          First Union Bank of North Carolina
          1607 Sardis Road North
          Charlotte, NC 28270
          A/C # 2 000000 735 988

          First American Bank
          2409 Lebanon Road
          Nashville, TN 37214
          A/C # 100 197 099 2

          Colorado National Bank
          99 South Monaco Parkway
          Denver, CO 80224
          A/C # 1943 122 833 29

          SunTrust Bank
          Kirkman-Conroy Branch
          4582 Kirkman Road
          Orlando, FL 32811
          A/C # 07 037 03 055 302




                                                                    EXHIBIT A

                         Form Of Class A Certificate
                         ___________________________


EACH  CERTIFICATEHOLDER  OR  CERTIFICATE  OWNER,  BY  ITS  ACCEPTANCE  OF 
THIS CLASS  A  CERTIFICATE  (OR  INTEREST  HEREIN),  COVENANTS  AND  AGREES 
THAT SUCH  CERTIFICATEHOLDER  OR  CERTIFICATE  OWNER,  AS  THE  CASE  MAY 
BE,  SHALL  NOT,  PRIOR  TO  THE  DATE  THAT  IS  ONE  YEAR  AND  ONE  DAY 
AFTER  THE TERMINATION  OF  THE  POOLING  AND  SERVICING  AGREEMENT, 
ACQUIESCE,  PETITION  OR  OTHERWISE  INVOKE  OR  CAUSE  THE  DEPOSITOR  TO 
INVOKE  THE PROCESS  OF  ANY  COURT  OR  GOVERNMENTAL  AUTHORITY  FOR  THE 
PURPOSE  OF COMMENCING  OR  SUSTAINING  A  CASE  AGAINST  THE  DEPOSITOR 
UNDER  ANY FEDERAL  OR  STATE  BANKRUPTCY,  INSOLVENCY,  REORGANIZATION  OR 
SIMILAR  LAW,  OR  APPOINTING  A  RECEIVER,  LIQUIDATOR,  ASSIGNEE,  TRUSTEE,
CUSTODIAN, SEQUESTRATOR,  OR  OTHER  SIMILAR  OFFICIAL  OF  THE  DEPOSITOR 
OR  ANY SUBSTANTIAL  PART  OF  ITS  PROPERTY,  OR  ORDERING  THE  WINDING 
UP  OR LIQUIDATION  OF  THE  AFFAIRS  OF  THE  DEPOSITOR.

(UNLESS  THIS  CLASS  A  CERTIFICATE  IS  PRESENTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF  THE  DEPOSITORY  TRUST  COMPANY,  A  NEW  YORK
CORPORATION  ("DTC"),  TO  THE  TRUSTEE  OR  ITS  AGENT  FOR  REGISTRATION 
OF TRANSFER,  EXCHANGE  OR  PAYMENT,  AND  ANY  CLASS  A  CERTIFICATE  ISSUED
IS  REGISTERED  IN  THE  NAME  OF  CEDE  &  CO.  OR  IN  SUCH  OTHER  NAME 
AS  IS REQUESTED  BY  AN  AUTHORIZED  REPRESENTATIVE  OF  DTC  (AND  ANY 
PAYMENT  IS  MADE  TO  CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS 
REQUESTED  BY  AN  AUTHORIZED  REPRESENTATIVE  OF  DTC),  ANY  TRANSFER, 
PLEDGE  OR  OTHER  USE  HEREOF  FOR  VALUE  OR  OTHERWISE  BY  OR  TO  ANY 
PERSON  IS  WRONGFUL  INASMUCH  AS  THE  REGISTERED  OWNER  HEREOF,  CEDE 
&  CO.,  HAS  AN  INTEREST  HEREIN.)

DISTRIBUTIONS  IN  REDUCTION  OF  THE  PRINCIPAL  BALANCE  OF  THIS  CLASS 
A CERTIFICATE  WILL  BE  MADE  IN  INSTALLMENTS  AS  SET  FORTH  HEREIN. 
ACCORDINGLY,  THE  OUTSTANDING  PRINCIPAL  AMOUNT  OF  THIS  CLASS  A
CERTIFICATE  AT  ANY  TIME  MAY  BE  LESS  THAN  THE  AMOUNT  SHOWN  ON  THE
FACE  HEREOF.


NUMBER R-                                         $                          
                                                                    CUSIP NO.

                      FIRST MERCHANTS AUTO TRUST 199_-_

                    ( )% ASSET BACKED CERTIFICATE, CLASS A

evidencing a fractional undivided interest in the Trust (as defined
below), the property of which includes a pool of motor vehicle retail
installment sale contracts (the "Contracts") secured by new and used
automobiles, light duty trucks, vans and minivans.

(This Class A Certificate does not represent an interest in, or an obligation
of, First Merchants Acceptance Corporation, First Merchants Auto Receivables
Corporation ( ) or any of their respective Affiliates, except to the extent
described below.)

     THIS CERTIFIES THAT                                 is the registered
                         _______________________________
owner of                                        DOLLARS nonassessable, fully-
         ______________________________________
paid, fractional undivided interest in First Merchants Auto Trust 199_-_ (the
"Trust") formed pursuant to the Pooling and Servicing Agreement dated as of
( ), 199_ (the "Pooling and Servicing Agreement"), among First Merchants Auto
Receivables Corporation ( ), a Delaware corporation, as depositor (the
"Depositor"), First Merchants Acceptance Corporation, a Delaware corporation,
as servicer (the "Servicer"), and ( ), a (state) banking corporation, as
trustee (in such capacity, the "Trustee") and as backup servicer (in such
capacity, the "Backup Servicer"), a summary of certain of the pertinent
provisions of which is set forth below.  To the extent not otherwise defined
herein, the capitalized terms used herein have the meanings assigned to them
in the Pooling and Servicing Agreement.

     This Certificate is one of a duly authorized series of Certificates,
designated as the ( )% Asset Backed Certificates, Class A (the "Class A
Certificates"), all issued under the Pooling and Servicing Agreement, to
which Pooling and Servicing Agreement reference is hereby made for a
statement of the respective rights and obligations thereunder of the
Depositor, the Servicer, the Trustee, the Backup Servicer and the
Certificateholders.  The Class A Certificates are subject to all the terms
of the Pooling and Servicing Agreement.

     The property of the Trust includes (i) a pool of motor vehicle retail
installment sale contracts secured by new and used automobiles, light duty
trucks, vans and minivans (the "Receivables"); (ii) all moneys (including
accrued interest) received thereunder on or after ( ), 199_; (iii) all
amounts and property from time to time held in or credited to the Local Post
Office Boxes, the Local Collection Accounts and the Collection Account; (iv)
security interests in the Financed Vehicles and any accessions thereto; (v)
the right to receive payments from the Spread Account, to the extent and
under the circumstances set forth in the Pooling and Servicing Agreement and
the Spread Account Agreement; (vi) the right to receive all proceeds from
claims on physical damage, credit life and disability insurance policies
covering the Financed Vehicles or the Obligors, as the case may be; (vii) any
property that shall have secured a Receivable and that shall have been
acquired by or on behalf of the Depositor, the Servicer or the Trustee;
(viii) all of the Depositor's right to all documents contained in the
Receivable Files; and (ix) any and all proceeds of the foregoing.  Holders
of the Class A Certificates also will have the benefit of a financial
guaranty insurance policy issued by (security insurer).

     Under the Pooling and Servicing Agreement, there will be distributed on
the ( )th day of each month or, if such ( )th day is not a Business Day, the
next succeeding Business Day (each, a "Distribution Date"), commencing on (
), 199_, to the Person in whose name this Class A Certificate is registered
at the close of business on the day immediately preceding such Distribution
Date (the "Record Date"), such Certificateholder's fractional undivided
interest in the amount to be distributed to Class A Certificateholders on
such Distribution Date.

     It is the intent of the Depositor, the Servicer, the Trustee, the Backup
Servicer, and the Certificateholders that, for purposes of federal income,
state and local income and single business tax and any other income taxes,
the Trust be treated as a grantor trust and the Certificates be treated as
interests in a grantor trust.  The Depositor, the Servicer, the Trustee and
each Certificateholder or Certificate Owner, by its acceptance of a
Certificate or of a beneficial interest in a Certificate, as the case may be,
agree to treat, and to take no action inconsistent with the treatment of, the
Certificates for such tax purposes as interests in a grantor trust.

     Distributions on this Class A Certificate will be made as provided in
the Pooling and Servicing Agreement by the Trustee by wire transfer or check
mailed to the Person identified as the Holder of record thereof in the
Certificate Register, without the presentation or surrender of this Class A
Certificate or the making of any notation hereon, except that with respect
to Class A Certificates registered on the Record Date in the name of the
nominee of the Clearing Agency (initially, such nominee to be Cede & Co.),
payments will be made by wire transfer in immediately available funds to the
account designated by such nominee.  Except as otherwise provided in the
Pooling and Servicing Agreement and notwithstanding the above, the final
distribution on this Class A Certificate will be made after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Class A Certificate at the office or agency maintained for
that purpose by the Trustee in the Borough of Manhattan, The City of New
York.

     Reference is hereby made to the further provisions of this Class A
Certificate set forth on the reverse hereof, which further provisions shall
for all purposes have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon shall have been executed
by an authorized officer of the Trustee, by manual signature, this Class A
Certificate shall not entitle the Holder hereof to any benefit under the
Pooling and Servicing Agreement or be valid for any purpose.

     THIS  CLASS  A  CERTIFICATE  SHALL  BE  CONSTRUED  IN  ACCORDANCE  WITH 
THE  LAWS  OF  THE  STATE  OF  NEW  YORK,  WITHOUT  REFERENCE  TO  ITS 
CONFLICT OF  LAW  PROVISIONS,  AND  THE  OBLIGATIONS,  RIGHTS  AND  REMEDIES 
OF  THE PARTIES  HEREUNDER  SHALL  BE  DETERMINED  IN  ACCORDANCE  WITH  SUCH
LAWS.



     IN WITNESS WHEREOF, the Trustee, on behalf of the Trust and not in its
individual capacity, has caused this Class A Certificate to be duly executed.

Date:                              FIRST MERCHANTS AUTO TRUST 199_-_

                              By:  ( ), not
                                   in its individual capacity but solely as
                                   Trustee



                              By: _______________________________________
                                        Authorized Signatory


                        CERTIFICATE OF AUTHENTICATION

     This is  one of  the Class  A Certificates  referred to  in the  within-
mentioned Pooling and Servicing Agreement.


Date:                              ( ), not in its
                              individual capacity but solely as Trustee



                              By: ____________________________________
                                        Authorized Signatory


                       (REVERSE OF CLASS A CERTIFICATE)

     The Class A Certificates do not represent an obligation of, or an
interest in, the Depositor, the Servicer, the Backup Servicer, the Trustee
or any of their respective Affiliates, and no recourse may be had against
such parties or their assets except as expressly set forth or contemplated
herein or in the Pooling and Servicing Agreement.  In addition, this Class
A Certificate is not guaranteed by the Depositor, the Servicer, the Trustee,
the Backup Servicer, or any governmental agency or instrumentality, and is
limited in right of payment to certain collections and recoveries with
respect to the Receivables, payments under the Policy and certain other
amounts, all as more specifically set forth herein and in the Pooling and
Servicing Agreement.  A copy of the Pooling and Servicing Agreement may be
examined by any Certificateholder upon written request during normal business
hours at the principal office of the Depositor and at such other places, if
any, designated by the Depositor.

     The Pooling and Servicing Agreement permits, with certain exceptions
therein provided, the amendment thereof and the modification of the rights
and obligations of the Depositor, the Servicer, the Backup Servicer and the
Trustee and the rights of the Certificateholders at any time by the
Depositor, the Servicer, the Backup Servicer and the Trustee with the consent
of the Security Insurer and Holders of Certificates evidencing not less than
a majority of the Certificate Balance.  Any such consent by the Holder of
this Class A Certificate shall be conclusive and binding on such Holder and
on all future Holders of this Certificate and of any Class A Certificate
issued upon the transfer hereof or in exchange herefor or in lieu hereof,
whether or not notation of such consent is made upon this Class A
Certificate.  The Pooling and Servicing Agreement also permits the amendment
thereof, in certain limited circumstances, with the consent of the Security
Insurer but without the consent of the Holders of any of the Certificates.

     As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Class A
Certificate is registerable in the Certificate Register upon surrender of
this Class A Certificate for registration of transfer at the offices or
agencies of the Certificate Registrar maintained by the Trustee in the
Borough of Manhattan, The City of New York, accompanied by a written
instrument of transfer in form satisfactory to the Trustee and the
Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney duly authorized in writing, and thereupon one or more new Class A
Certificates of authorized denominations evidencing the same aggregate
interest in the Trust will be issued to the designated transferee.  The
initial Certificate Registrar appointed under the Pooling and Servicing
Agreement is the Trustee.

     Except as provided in the Pooling and Servicing Agreement, the Class A
Certificates are issuable only as registered certificates without coupons in
a minimum denomination of $( ) and integral multiples of $( ) in excess
thereof; provided that one Class A Certificate may be issued in such
denomination as is required to include any residual amount.  As provided in
the Pooling and Servicing Agreement and subject to certain limitations
therein set forth, the Class A Certificates are exchangeable for new Class
A Certificates of authorized denominations evidencing the same aggregate
denomination as requested by the Holder surrendering the same.  No service
charge will be made for any such registration of transfer or exchange, but
the Trustee or the Certificate Registrar may require payment of a sum
sufficient to cover any tax or governmental charge payable in connection
therewith.

     The Trustee, the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Class A
Certificate is registered as the owner hereof for all purposes, and none of
the Trustee, the Certificate Registrar or any such agent shall be affected
by any notice to the contrary.

     The obligations and responsibilities created by the Pooling and
Servicing Agreement and the Trust created thereby shall terminate upon the
payment to Certificateholders of all amounts required to be paid to them
pursuant to the Pooling and Servicing Agreement and the disposition of all
property held by the Trust.  The Servicer of the Receivables may at its
option purchase the Trust property at a price specified in the Pooling and
Servicing Agreement, and such purchase of the Receivables and other property
of the Trust will effect early retirement of the Certificates; provided,
however, that such right of purchase is exercisable only after the Pool
Balance is less than or equal to 10% of the Initial Pool Balance.



                                  ASSIGNMENT


     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY OR 
OTHER IDENTIFYING NUMBER OF ASSIGNEE

    ---------------------------------------------------------------------
    (Please print or type name and address, including postal zip code, of
                                  assignee)


the within Class A Certificate, and all rights thereunder, hereby irrevocably


constituting and appointing                                                
                            _______________________________________________
                , attorney, to transfer said Class A Certificate on the books
________________
of the Certificate Registrar, with full power of substitution in the
premises.


Dated:

                                                                           
                                   _______________________________________*_/


                                   Signature Guaranteed:


                                                                           
                                   ________________________________________*_/


                                        
________________________________________

*/  NOTICE:  The signature to this assignment must correspond with the name
_
as it appears on the face of the within Class A Certificate in every
particular, without alteration, enlargement or any change whatever.  Such
signature must be guaranteed by a member firm of the New York Stock Exchange
or a commercial bank or trust company.

                                                                    EXHIBIT B

                         Form Of Class B Certificate
                         ___________________________


THIS  CERTIFICATE  MAY  NOT  BE  PURCHASED  BY  OR  TRANSFERRED  TO  ANY 
PERSON  THAT  IS  AN  EMPLOYEE  BENEFIT  PLAN  SUBJECT  TO  THE  FIDUCIARY 
RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE  RETIREMENT  INCOME  SECURITY 
ACT  OF  1974,  AS  AMENDED  ("ERISA"),  OR  SECTION  4975  OF  THE  CODE, 
OR  ANY  GOVERNMENTAL  PLAN,  AS  DEFINED  IN  SECTION  3(32)  OF  ERISA, 
SUBJECT  TO  ANY  FEDERAL,  STATE  OR  LOCAL  LAW  THAT  IS,  TO  A  MATERIAL
EXTENT,  SIMILAR  TO  THE  FOREGOING  PROVISIONS  OF  ERISA  OR  THE  CODE 
(COLLECTIVELY,  A  "PLAN")  OR  ANY  PERSON  INVESTING  THE  ASSETS  OF  A 
PLAN,  EXCEPT   AS  PROVIDED  IN  THE  POOLING  AND  SERVICING  AGREEMENT 
REFERRED  TO  HEREIN.

SECTION  6.04  OF  THE  POOLING  AND  SERVICING  AGREEMENT  CONTAINS  FURTHER
RESTRICTIONS  ON  THE  TRANSFER  AND  RESALE  OF  THIS  CLASS  B 
CERTIFICATE.  EACH  TRANSFEREE  OF  THIS  CLASS  B  CERTIFICATE,  BY 
ACCEPTANCE  HEREOF,  IS DEEMED  TO  HAVE  ACCEPTED  THIS  CLASS  B 
CERTIFICATE  SUBJECT  TO  THE  FOREGOING  RESTRICTIONS  ON  TRANSFERABILITY.

EACH  CERTIFICATEHOLDER  OR  CERTIFICATE  OWNER,  BY  ITS  ACCEPTANCE  OF 
THIS CLASS  B  CERTIFICATE  (OR  INTEREST  HEREIN),  COVENANTS  AND  AGREES 
THAT  SUCH  CERTIFICATEHOLDER  OR  CERTIFICATE  OWNER,  AS  THE  CASE  MAY 
BE,  SHALL  NOT,  PRIOR  TO  THE  DATE  THAT  IS  ONE  YEAR  AND  ONE  DAY 
AFTER  THE  TERMINATION  OF  THE  POOLING  AND  SERVICING  AGREEMENT, 
ACQUIESCE,  PETITION  OR  OTHERWISE  INVOKE  OR  CAUSE  THE  DEPOSITOR  TO 
INVOKE  THE  PROCESS  OF  ANY  COURT  OR  GOVERNMENTAL  AUTHORITY  FOR  THE 
PURPOSE  OF COMMENCING  OR  SUSTAINING  A  CASE  AGAINST  THE  DEPOSITOR 
UNDER  ANY FEDERAL  OR  STATE  BANKRUPTCY,  INSOLVENCY,  REORGANIZATION  OR 
SIMILAR  LAW,  OR  APPOINTING  A  RECEIVER,  LIQUIDATOR,  ASSIGNEE,  TRUSTEE,
CUSTODIAN,  SEQUESTRATOR,  OR  OTHER  SIMILAR  OFFICIAL  OF  THE  DEPOSITOR 
OR  ANY SUBSTANTIAL  PART  OF  ITS  PROPERTY,  OR  ORDERING  THE  WINDING 
UP  OR  LIQUIDATION  OF  THE  AFFAIRS  OF  THE  DEPOSITOR.

DISTRIBUTIONS  IN  REDUCTION  OF  THE  PRINCIPAL  BALANCE  OF  THIS  CLASS 
B CERTIFICATE  WILL  BE  MADE  IN  INSTALLMENTS  AS  SET  FORTH  HEREIN. 
ACCORDINGLY,  THE  OUTSTANDING  PRINCIPAL  AMOUNT  OF  THIS  CLASS  B
CERTIFICATE  AT  ANY  TIME  MAY  BE  LESS  THAN  THE  AMOUNT  SHOWN  ON  THE
FACE  HEREOF.





NUMBER R-                                              $                     
                                                                    CUSIP NO.

                      FIRST MERCHANTS AUTO TRUST 199_-_

                    ( )% ASSET BACKED CERTIFICATE, CLASS B

evidencing a fractional undivided interest in the Trust (as defined
below), the property of which includes a pool of motor vehicle retail
installment sale contracts secured by new and used automobiles, light duty
trucks, vans and minivans.

(This Class B Certificate does not represent an interest in, or an obligation
of, First Merchants Acceptance Corporation, First Merchants Auto Receivables
Corporation ( ) or any of their respective Affiliates, except to the extent
described below.)


     THIS CERTIFIES THAT                           is the registered owner
                         _________________________
of                                               DOLLARS nonassessable,
   _____________________________________________
fully-paid, fractional undivided interest in First Merchants Auto Trust
199_-_ (the "Trust") formed pursuant to the Pooling and Servicing Agreement
dated as of ( ), 199_ (the "Pooling and Servicing Agreement"), among First
Merchants Auto Receivables Corporation ( ), a Delaware corporation, as
depositor (the "Depositor"), First Merchants Acceptance Corporation, a
Delaware corporation, as servicer (the "Servicer"), and ( ), a ( ) banking
corporation, as trustee (in such capacity, the "Trustee") and backup servicer
(in such capacity, the "Backup Servicer"), a summary of certain of the
pertinent provisions of which is set forth below.  To the extent not
otherwise defined herein, the capitalized terms used herein have the meanings
assigned to them in the Pooling and Servicing Agreement.

     This Certificate is one of a duly authorized series of Certificates,
designated as the ( )% Asset Backed Certificates, Class B (the "Class B
Certificates"), all issued under the Pooling and Servicing Agreement, to
which Pooling and Servicing Agreement reference is hereby made for a
statement of the respective rights and obligations thereunder of the
Depositor, the Servicer, the Trustee, the Backup Servicer and the
Certificateholders.  The Class B Certificates are subject to all the terms
of the Pooling and Servicing Agreement.

     The property of the Trust includes (i) a pool of motor vehicle retail
installment sale contracts secured by new and used automobiles, light duty
trucks, vans and minivans (the "Receivables"); (ii) all moneys received
thereunder on or after ( ), 199_; (iii) all amounts and property from time
to time held in or credited to the Local Post Office Boxes, the Local
Collection Accounts or the Collection Account; (iv) security interests in the
Financed Vehicles and any accessions thereto; (v) the right to receive
payments from the Spread Account, to the extent and under the circumstances
set forth in the Pooling and Servicing Agreement and the Spread Account
Agreement; (vi) the right to receive all proceeds from claims on physical
damage, credit life and disability insurance policies covering the Financed
Vehicles or the Obligors, as the case may be; (vii) any property that shall
have secured a Receivable and that shall have been acquired by or on behalf
of the Depositor, the Servicer or the Trustee; (viii) all of the Depositor's
right to all documents contained in the Receivable Files; and (ix) any and
all proceeds of the foregoing.

     Under the Pooling and Servicing Agreement, there will be distributed on
the ( )th day of each month or, if such ( )th day is not a Business Day, the
next succeeding Business Day (each, a "Distribution Date"), commencing on (
), 199_, to the Person in whose name this Class B Certificate is registered
at the close of business on the day immediately preceding such Distribution
Date (the "Record Date"), such Certificateholder's fractional undivided
interest in the amount to be distributed to Class B Certificateholders on
such Distribution Date.  No principal or interest will be distributed to
Holders of the Class B Certificates on any Distribution Date unless the
Holders of the Class A Certificates have received the full Class A Interest
Distributable Amount and Class A Principal Distributable Amount for such date
and an amount equal to the Spread Account Required Amount is on deposit in
the Spread Account.  The Holder of this Class B Certificate acknowledges and
agrees that its right to receive distributions in respect of this Certificate
are subordinated to the rights of Holders of the Class A Certificates to the
extent described herein and as set forth in the Pooling and Servicing
Agreement.

     It is the intent of the Depositor, the Servicer, the Trustee, the Backup
Servicer, and the Certificateholders that, for purposes of federal income,
state and local income and business tax and any other income taxes, the Trust
be treated as a grantor trust and the Certificates be treated as interests
in a grantor trust.  The Depositor, the Servicer, the Trustee, the Backup
Servicer, and each Certificateholder or Certificate Owner, by its acceptance
of a Certificate or of a beneficial interest in a Certificate, as the case
may be, agree to treat, and to take no action inconsistent with the treatment
of, the Certificates for such tax purposes as interests in a grantor trust.

     Distributions on this Class B Certificate will be made as provided in
the Pooling and Servicing Agreement by the Trustee by wire transfer or check
mailed to the Person identified as the Holder of Record hereof in the
Certificate Register, without the presentation or surrender of this Class B
Certificate or the making of any notation hereon.  Except as otherwise
provided in the Pooling and Servicing Agreement and notwithstanding the
above, the final distribution on this Class B Certificate will be made after
due notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Class B Certificate at the office or
agency maintained for that purpose by the Trustee in the Borough of
Manhattan, The City of New York.

     Reference is hereby made to the further provisions of this Class B
Certificate set forth on the reverse hereof, which further provisions shall
for all purposes have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon shall have been executed
by an authorized officer of the Trustee, by manual signature, this Class B
Certificate shall not entitle the Holder hereof to any benefit under the
Pooling and Servicing Agreement or be valid for any purpose.

     THIS  CLASS  B  CERTIFICATE  SHALL  BE  CONSTRUED  IN  ACCORDANCE  WITH 
THE  LAWS  OF  THE  STATE  OF  NEW  YORK,  WITHOUT  REFERENCE  TO  ITS 
CONFLICT OF  LAW  PROVISIONS,  AND  THE  OBLIGATIONS,  RIGHTS  AND  REMEDIES 
OF  THE PARTIES  HEREUNDER  SHALL  BE  DETERMINED  IN  ACCORDANCE  WITH  SUCH
LAWS.




     IN WITNESS WHEREOF, the Trustee, on behalf of the Trust and not in its
individual capacity, has caused this Class B Certificate to be duly executed.



                              FIRST MERCHANTS AUTO TRUST 199_-_

                              By:  ( ), not
                                   in its individual capacity
                                   but solely as Trustee



Date:                         By:                                          
                                   ________________________________________
                      
______________________
                                        Authorized Signatory


                        CERTIFICATE OF AUTHENTICATION

     This is  one of  the Class  B Certificates  referred to  in the  within-
mentioned Pooling and Servicing Agreement.


Date:                              ( ), not in its
                              individual capacity but solely as Trustee



                              By:                                          
                                  _________________________________________
                      
______________________
                                        Authorized Signatory


                       (REVERSE OF CLASS B CERTIFICATE)

     The Class B Certificates do not represent an obligation of, or an
interest in, the Depositor, the Servicer, the Trustee, the Backup Servicer,
or any of their respective Affiliates, and no recourse may be had against
such parties or their assets except as expressly set forth or contemplated
herein or in the Pooling and Servicing Agreement.  In addition, this Class
B Certificate is not guaranteed by the Depositor, the Servicer, the Trustee,
the Backup Servicer, or any governmental agency or instrumentality, and is
limited in right of payment to certain collections and recoveries with
respect to the Receivables, payments under the Policy and certain other
amounts, all as more specifically set forth herein and in the Pooling and
Servicing Agreement.  A copy of the Pooling and Servicing Agreement may be
examined by any Certificateholder upon written request during normal business
hours at the principal office of the Depositor and at such other places, if
any, designated by the Depositor.

     The Pooling and Servicing Agreement permits, with certain exceptions
therein provided, the amendment thereof and the modification of the rights
and obligations of the Depositor, the Servicer, the Trustee and the Backup
Servicer and the rights of the Certificateholders at any time by the
Depositor, the Servicer, the Trustee and the Backup Servicer with the consent
of Security Insurer and the Holders of Certificates evidencing not less than
a majority of the Certificate Balance.  Any such consent by the Holder of
this Class B Certificate shall be conclusive and binding on such Holder and
on all future Holders of this Class B Certificate and of any Class B
Certificate issued upon the transfer hereof or in exchange herefor or in lieu
hereof, whether or not notation of such consent is made upon this Class B
Certificate.  The Pooling and Servicing Agreement also permits the amendment
thereof, in certain limited circumstances, with the consent of the Security
Insurer but without the consent of the Holders of any of the Certificates.

     No registration of transfer of this Class B Certificate will be made
unless the Trustee first receives a representation letter, in the form
described in Section 6.04 of the Pooling and Servicing Agreement, stating
that the transferee is not a Benefit Plan and is not acting on behalf of a
Benefit Plan or using the assets of a Benefit Plan to effect such purchase. 
Any transfer of this Class B Certificate that does not satisfy the
requirements set forth in Section 6.04 of the Pooling and Servicing Agreement
shall be void and of no effect.

     Except as provided in the Pooling and Servicing Agreement, the Class B
Certificates are issuable only as registered certificates without coupons in
a minimum denomination of $( ) and integral multiples of $( ) in excess
thereof; provided that one Class B Certificate may be issued in such
denomination as is required to include any residual amount.  As provided in
the Pooling and Servicing Agreement and subject to certain limitations
therein set forth and described in the preceding paragraph, Class B
Certificates are exchangeable for new Class B Certificates of authorized
denominations evidencing the same aggregate denomination as requested by the
Holder surrendering the same.  No service charge will be made for any such
registration of transfer or exchange, but the Trustee or the Certificate
Registrar may require payment of a sum sufficient to cover any tax or
governmental charge payable in connection therewith.

     The Trustee, the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Class B
Certificate is registered as the owner hereof for all purposes, and none of
the Trustee, the Certificate Registrar or any such agent shall be affected
by any notice to the contrary.

     The obligations and responsibilities created by the Pooling and
Servicing Agreement and the Trust created thereby shall terminate upon the
payment to Certificateholders of all amounts required to be paid to them
pursuant to the Pooling and Servicing Agreement and the disposition of all
property held by the Trust. The Servicer of the Receivables may at its option
purchase the Trust property at a price specified in the Pooling and Servicing
Agreement, and such purchase of the Receivables and other property of the
Trust will effect early retirement of the Class B Certificates; provided,
however, that such right of purchase is exercisable only after the Pool
Balance is less than or equal to 10% of the Initial Pool Balance.

                                  ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY OR
OTHER IDENTIFYING NUMBER OF ASSIGNEE



- --------------------------------------------------------------------------
    (Please print or type name and address, including postal zip code, of
                                  assignee)

the within Class B Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing                                              ,
                            _____________________________________________
attorney, to transfer said Class B Certificate on the books of the
Certificate Registrar, with full power of substitution in the premises.


Dated:

                                                                           
                              _____________________________________________
                   */
____________________
                                        Signature Guaranteed:


                                                                           
                                   ________________________________________
                 */
__________________



                               
_______________________________

*/  NOTICE:  The signature to this assignment must correspond with the name
_
as it appears on the face of the within Class B Certificate in every
particular, without alteration, enlargement or any change whatever.  Such
signature must be guaranteed by a member firm of the New York Stock Exchange
or a commercial bank or trust company.

                                                                    EXHIBIT C

                         Form Of Depository Agreement

                          Letter of Representations
                   (To be Completed by Issuer and Trustee)


                                                                  
            ______________________________________________________
                               (Name of Issuer)


                                                                  
            ______________________________________________________
                              (Name of Trustee)

                                                                             
                                                       ______________________
                                                                (Date)

Attention: General Counsel's Office
THE DEPOSITORY TRUST COMPANY
55 Water Street; 49th Floor
New York, NY 10041-0099



     Re: ------------------------------------------------------------
         ------------------------------------------------------------
         ------------------------------------------------------------
                             (Issue Description)

Ladies and Gentlemen:

     This letter sets forth our understanding with respect to certain matters
relating to the above-referenced issue (the "Securities").  Trustee will act
as trustee with respect to the Securities pursuant to a trust indenture dated

                  , 199    (the "Document").                               
__________________     ___                    _____________________________
   (the "Underwriter") is distributing the Securities through The Depository
__
Trust Company ("DTC").

     To induce DTC to accept the Securities as eligible for deposit at DTC,
and to act in accordance with its Rules with respect to the Securities,
Issuer and Trustee make the following representations to DTC:

     1.   Prior to closing on the Securities on                           ,
                                                __________________________
199  , there shall be deposited with DTC one Security certificate registered
   __
in the name of DTC's nominee, Cede & Co., for each stated maturity of the
Securities in the face amounts set forth on Schedule I hereto, the total of
which represents 100% of the principal amount of such Securities.  If, 
however, the aggregate principal amount of any maturity exceeds $150 million,
one certificate will be issued with respect to each $150 million of principal
amount and an additional certificate will be issued with respect to any
remaining principal amount.  Each $150 million certificate shall bear the
following legend:

   Unless this certificate is presented by an authorized representative of The
   Depository Trust Company, a New York corporation ("DTC"), to Issuer or its
   agent for registration of transfer, exchange, or payment, and any certificate
   issued is registered in the name of Cede & Co. or in such other name as is
   requested by an authorized representative of DTC (and any payment is made to
   Cede & Co. or to such other entity as is requested by an authorized
   representative of DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE
   OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
   hereof, Cede & Co., has an interest herein.

     2.   In the event of any solicitation of consents from or voting by
holders of the Securities, Issuer or Trustee shall establish a record date
for such purposes (with no provision for revocation of consents or votes by
subsequent holders) and shall, to the extent possible, send notice of such
record date to DTC not less than 15 calendar days in advance of such record
date.  Notices to DTC pursuant to this Paragraph by telecopy shall be sent
to DTC's Reorganization Department at (212) 709-6896 or (212) 709-6897, and
receipt of such notices shall be confirmed by telephoning (212) 709-6870. 
Notices to DTC pursuant to this Paragraph by mail or by any other means shall
be sent to DTC's Reorganization Department as indicated in Paragraph 4.

     3.   In the event of a full or partial redemption, Issuer or Trustee
shall send a notice to DTC specifying: (a) the amount of the redemption or
refunding; (b) in the case of a refunding, the maturity date(s) established
under the refunding; and (c) the date such notice is to be mailed to Security
holders or published (the "Publication Date").  Such notice shall be sent to
DTC by a secure means (e.g., legible telecopy, registered or certified mail,
overnight delivery) in a timely manner designed to assure that such notice
is in DTC's possession no later than the close of business on the business
day before or, if possible, two business days before the Publication Date. 
Issuer or Trustee shall forward such notice either in a separate secure
transmission for each CUSIP number or in a secure transmission for multiple
CUSIP numbers (if applicable) which includes a manifest or list of each CUSIP
number submitted in that transmission.  (The party sending such notice shall
have a method to verify subsequently the use of such means and the timeliness
of such notice.) The Publication Date shall be not less than 30 days nor more
than 60 days prior to the redemption date or, in the case of an advance
refunding, the date that the proceeds are deposited in escrow.  Notices to
DTC pursuant to this Paragraph by telecopy shall be sent to DTC's Call
Notification Department at (516) 227-4039 or (516) 227-4190.  If the party
sending the notice does not receive a telecopy receipt from DTC confirming
that the notice has been received, such party shall telephone (516) 227-4070.
Notices to DTC pursuant to this Paragraph by mail or by any other means shall
be sent to:

                    Manager; Call Notification Department
                    The Depository Trust Company
                    711 Stewart Avenue
                    Garden City, NY 11530-4719

     4.   In the event of an invitation to tender the Securities, notice by
Issuer or Trustee to Security holders specifying the terms of the tender and
the Publication Date of such notice shall be sent to DTC by a secure means
in the manner set forth in the preceding Paragraph.  Notices to DTC pursuant
to this Paragraph and notices of other corporate actions (including mandatory
tenders, exchanges, and capital changes) by telecopy shall be sent to DTC's
Reorganization Department at (212) 709-1093 or (212) 709-1094, and receipt
of such notices shall be confirmed by telephoning (212) 709-6884.  Notices
to DTC pursuant to the above by mail or by any other means shall be sent to:

                    Manager; Reorganization Department
                    Reorganization Window
                    The Depository Trust Company
                    7 Hanover Square; 23rd Floor
                    New York, NY 10004-2695

     5.   All notices and payment advances sent to DTC shall contain the
CUSIP number of the Securities.

     6.   Trustee shall send DTC written notice with respect to the dollar
amount per $1,000 original face value (or other minimum authorized
denomination if less than $1,000 face value) payable on each payment date
allocated as to the interest and principal portions thereof preferably 5, but
not less than 2, business days prior to such payment date.  Such notices,
which shall also contain the current pool factor and Trustee contact's name
and telephone number, shall be sent by telecopy to DTC's Dividend Department
at (212) 709-1723, or if by mail or by any other means to:

                    Manager; Announcements
                    Dividend Department
                    The Depository Trust Company
                    7 Hanover Square; 22nd Floor
                    New York, NY 10004-2695

     7.   (NOTE: ISSUER MUST REPRESENT ONE OF THE FOLLOWING, AND CROSS OUT
           _____                                                 _________
THE OTHER:) (The interest accrual period is record date to record date.) (The
interest accrual period is payment date to payment date.)

     8.   Interest payments and principal payments that are part of periodic
principal-and-interest payments shall be received by Cede & Co., as nominee
of DTC, or its registered assigns in same-day funds on each payment date (or
the equivalent in accordance with existing arrangements between Issuer or
Trustee and DTC).  Such payments shall be made payable to the order of Cede
& Co.  Absent any other existing arrangements, such payments shall be
addressed as follows:

                    Manager; Cash Receipts
                    Dividend Department
                    The Depository Trust Company
                    7 Hanover Square; 24th Floor
                    New York, NY 10004-2695

     9.   (NOTE:  ISSUER MUST REPRESENT ONE OF THE FOLLOWING, AND CROSS OUT
           ____                                                   _________
THE OTHER:)

          Securities Eligible for DTC's Same-Day Funds Settlement ("SDFS")
          ________________________________________________________________
System.
_______
     Other principal payments (redemption payments) shall be made in same-day
funds by Trustee in the manner set forth in the SDFS Paying Agent Operating
Procedures, a copy of which previously has been furnished to Trustee.

          Securities Eligible for DTC's Next-Day Funds Settlement ("NDFS")
          ________________________________________________________________
System.
_______
     Other principal payments (redemption payments) shall be made in next-day
funds by Trustee to Cede & Co., as nominee of DTC, or its registered assigns,
on each payment date.  Such payments shall be made payable to the order of
Cede & Co., and shall be addressed as follows:

                    NDFS Redemptions Manager
                    Reorganization/Redemptions Department
                    The Depository Trust Company
                    7 Hanover Square; 23rd Floor
                    New York, NY 10004-2695

     10.  DTC may direct Issuer or Trustee to use any other number or address
as the number or address to which notices or payments of interest or
principal may be sent.

     11.  In the event of a redemption, acceleration, or any other similar
transaction (e.g., tender made and accepted in response to Issuer's or
Trustee's invitation) necessitating a reduction in the aggregate principal
amount of Securities outstanding or an advance refunding of part of the
Securities outstanding, DTC, in its discretion:  (a) may request Issuer or
Trustee to issue and authenticate a new Security certificate; or (b) may make
an appropriate notation on the Security certificate indicating the date and
amount of such reduction in principal except in the case of final maturity,
in which case the certificate will be presented to Issuer or Trustee prior
to payment, if required.

     12.  In the event that Issuer determines that beneficial owners of
Securities shall be able to obtain certificated Securities, Issuer or Trustee
shall notify DTC of the availability of certificates.  In such event, Issuer
or Trustee shall issue, transfer, and exchange certificates in appropriate
amounts, as required by DTC and others.

     13.  DTC may discontinue providing its services as securities depository
with respect to the Securities at any time by giving reasonable notice to
Issuer or Trustee (at which time DTC will confirm with Issuer or Trustee the
aggregate principal amount of Securities outstanding).  Under such
circumstances, at DTC's request Issuer and Trustee shall cooperate fully with
DTC by taking appropriate action to make available one or more separate
certificates evidencing Securities to any DTC Participant having Securities
credited to its DTC accounts.

     14.  Issuer:  (a) understands that DTC has no obligation to, and will
not, communicate to its Participants or to any person having an interest in
the Securities any information contained in the Security certificate(s); and
(b) acknowledges that neither DTC's Participants nor any person having an
interest in the Securities shall be deemed to have notice of the provisions
of the Security certificates by virtue of submission of such certificate(s)
to DTC.

     15.  Nothing herein shall be deemed to require Trustee to advance
funds on behalf of Issuer.


Notes:                                      Very Truly yours,
_____
                                            ----------------------------------
A.  If there is a Trustee (as defined                    (Issuer)
in this Letter of Representations), 
Trustee as well as Issuer must sign        By:--------------------------------
this Letter.  If there is no Trustee,         (Authorized Officer's Signature)
in signing this Letter Issuer itself 
undertakes to perform all of the 
obligations set forth herein.              -----------------------------------
                                                           (Trustee)
B.  Schedule B contains statements 
that DTC believes accurately               By:--------------------------------
describe DTC, the method of                   (Authorized Officer's Signature)
effecting book-entry transfers 
of securities distributed
through DTC, and certain 
related matters.


                                                                  
Received and Accepted:

THE DEPOSITORY TRUST COMPANY

By:_________________________ 


cc:  Underwriter
     Underwriter's Counsel



                                                                   SCHEDULE I
                                                                   __________

                               (Describe Issue)


CUSIP     Principal Amount    Maturity Date  Interest Rate
_____     ________________    _____________  _____________

                                                                   SCHEDULE B
                                                                   __________

                      SAMPLE OFFERING DOCUMENT LANGUAGE 
                     DESCRIBING BOOK-ENTRY-ONLY ISSUANCE
                     ___________________________________
(PREPARED BY DTC--BRACKETED MATERIAL MAY BE APPLICABLE ONLY TO CERTAIN ISSUES)


     1.  The Depository Trust Company ("DTC"), New York, NY, will act as
securities depository for the securities (the "Securities").  The Securities
will be issued as fully-registered securities registered pin the name of Cede
& Co. (DTC's partnership nominee).  One fully-registered Security certificate
will be issued for (each issue of the Securities, (each) in the aggregate
principal amount of such issue, and will be deposited with DTC.  (If,
however, the aggregate principal amount of (any) issue exceeds $(150)
million, one certificate will be issued with respect to each $(150) million
of principal amount and an additional certificate will be issued with respect
to any remaining principal amount of such issue.)

     2.  DTC is a limited-purpose trust company organized under the New York
Banking Law, a "banking organization" within the meaning of the New York
Banking Law, a member of the Federal Reserve System, a "clearing corporation"
within the meaning of the New York Uniform Commercial Code, and a "clearing
agency" registered pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934.  DTC holds securities that its participants
("Participants") deposit with DTC.  DTC also facilitates the settlement among
Participants of securities transactions, such as transfers and pledges, in
deposited securities through electronic computerized book-entry changes in
Participants' accounts, thereby eliminating the need for physical movement
of securities certificates.  Direct Participants include securities brokers
and dealers, banks, trust companies, clearing corporations, and certain other
organizations.  DTC is owned by a number of its Direct Participants and by
the New York Stock Exchange, Inc., the American Stock Exchange, Inc., and the
National Association of Securities Dealers, Inc.  Access to the DTC system
is also available to others such as securities brokers and dealers, banks,
and trust companies that clear through or maintain a custodial relationship
with a Direct Participant, either directly or indirectly ("Indirect
Participants").  The Rules applicable to DTC and its Participants are on file
with the Securities and Exchange Commission.

     3.  Purchases of Securities under the DTC system must be made by or
through Direct Participants, which will receive a credit for the Securities
on DTC's records.  The ownership interest of each actual purchaser of each
Security ("Beneficial Owner") is in turn to be recorded on the Direct and
Indirect Participants' records.  Beneficial Owners will not receive written
confirmation from DTC of their purchase, but Beneficial Owners are expected
to receive written confirmations providing details of the transaction, as
well as periodic statements of their holdings, from the Direct or Indirect
Participant through which the Beneficial Owner entered into the transaction. 
Transfers of ownership interests in the Securities are to be accomplished by
entries made on the books of Participants acting on behalf of Beneficial
Owners.  Beneficial Owners will not receive certificates representing their
ownership interests in Securities, except in the event that use of the
book-entry system for the Securities is discontinued.

     4.  To facilitate subsequent transfers, all Securities deposited by
Participants with DTC are registered in the name of DTC's partnership
nominee, Cede & Co.  The deposit of Securities with DTC and their
registration in the name of Cede & Co. effect no change in beneficial 
ownership.  DTC has no knowledge of the actual Beneficial Owners of the
Securities; DTC's records reflect only the identity of the Direct
Participants to whose accounts such Securities are credited, which may or may
not be the Beneficial Owners.  The Participants will remain responsible for
keeping account of their holdings on behalf of their customers.

     5.  Conveyance of notices and other communications by DTC to Direct
Participants, by Direct Participants to Indirect Participants, and by Direct
Participants and Indirect Participants to Beneficial Owners will be governed
by arrangements among them, subject to any statutory or regulatory
requirements as may be in effect from time to time.

     (6.  Redemption notices shall be sent to Cede & Co.  If less than all
of the Securities within an issue are being redeemed, DTC's practice is to
determine by lot the amount of the interest of each Direct Participant in
such issue to be redeemed.)

     7.  Neither DTC nor Cede & Co. will consent or vote with respect to
Securities.  Under its usual procedures, DTC mails an Omnibus Proxy to the
Issuer as soon as possible after the record date.  The Omnibus Proxy assigns
Cede & Co.'s consenting or voting rights to those Direct Participants to
whose accounts the Securities are credited on the record date (identified in
a listing attached to the Omnibus Proxy).

     8.  Principal and interest payments on the Securities will be made to
DTC.  DTC's practice is to credit Direct Participants' accounts on payable
date in accordance with their respective holdings shown on DTC's records
unless DTC has reason to believe that it will not receive payment on payable
date.  Payments by Participants to Beneficial Owners will be governed by
standing instructions and customary practices, as is the case with securities
held for the accounts of customers in bearer form or registered in "street
name," and will be the responsibility of such Participant and not of DTC, the
Agent, or the Issuer, subject to any statutory or regulatory requirements as
may be in effect from time to time.  Payment of principal and interest to DTC
is the responsibility of the Issuer or the Agent, disbursement of such
payments to Direct Participants shall be the responsibility of DTC, and
disbursement of such payments to the Beneficial Owners shall be the
responsibility of Direct and Indirect Participants.

     (9.  A Beneficial Owner shall give notice to elect to have its
Securities purchased or tendered, through its Participant, to the
(Tender/Remarketing) Agent, and shall effect delivery of such Securities by
causing the Direct Participant to transfer the Participant's interest in the
Securities, on DTC's records, to the (Tender/Remarketing) Agent.  The
requirement for physical delivery of Securities in connection with a demand
for purchase or a mandatory purchase will be deemed satisfied when the
ownership rights in the Securities are transferred by Direct Participants on
DTC's records.)

     10.  DTC may discontinue providing its services as securities depository
with respect to the Securities at any time by giving reasonable notice to the
Issuer or the Agent.  Under such circumstances, in the event that a successor
securities depository is not obtained, Security certificates are required to
be printed and delivered.

     11.  The Issuer may decide to discontinue use of the system of
book-entry transfers through DTC (or a successor securities depository).  In
that event, Security certificates will be printed and delivered.

     12.  The information in this section concerning DTC and DTC's book-entry
system has been obtained from sources that the Issuer believes to be
reliable, but the Issuer takes no responsibility for the accuracy thereof.



                                                                    EXHIBIT D


   Representations and Warranties of First Merchants Acceptance Corporation
   ________________________________________________________________________
           Under Section 3.02 of the Receivables Purchase Agreement
           ________________________________________________________


     (a)  Characteristics of Receivables.  Each Receivable (A) was originated
          ______________________________
in the United States by a Dealer for the retail sale of a Financed Vehicle
in the ordinary course of such Dealer's business in accordance with the
Seller's credit policies, was fully and properly executed by the parties
thereto, was purchased by the Seller from such Dealer under an existing
Dealer Agreement and was validly assigned by such Dealer to the Seller, (B)
has created or shall create a valid, subsisting and enforceable first
priority security interest in favor of the Seller in the Financed Vehicle,
which security interest is assignable by the Seller to the Purchaser, and by
the Purchaser to the Trust, (C) contains customary and enforceable provisions
such that the rights and remedies of the holder thereof are adequate for
realization against the collateral of the benefits of the security and (D)
provides for level monthly payments (provided that the payment in the first
and last month of the term of the Receivable may be different from the level
payments) that fully amortize the Amount Financed by maturity and yield
interest at the APR.

     (b)  Compliance with Law.  Each Receivable and the sale of the related
          ___________________
Financed Vehicle complied at the time it was originated or made, and at the
time of execution of this Agreement complies, in all material respects with
all requirements of applicable federal, state and local laws and regulations
thereunder, including usury laws, the Federal Truth-in-Lending Act, the Equal
Credit Opportunity Act, the Fair Credit Billing Act, the Fair Credit
Reporting Act, the Fair Debt Collection Practices Act, the Federal Trade
Commission Act, the Magnuson-Moss Warranty Act, the Federal Reserve Board's
Regulations "B" and "Z", the Soldiers' and Sailors' Civil Relief Act of 1940,
and state adaptations of the National Consumer Act and of the Uniform
Consumer Credit Code, and other consumer credit laws and equal credit
opportunity and disclosure laws.

     (c)  Binding Obligation.  Each Receivable represents the genuine, legal,
          __________________
valid and binding payment obligation of the Obligor thereon, enforceable by
the holder thereof in accordance with its terms, except (A) as enforceability
thereof may be limited by bankruptcy, insolvency, reorganization or similar
laws affecting the enforcement of creditors' rights generally and by
equitable limitations on the availability of specific remedies, regardless
of whether such enforceability is considered in a proceeding in equity or at
law and (B) as such Receivable may be modified by the application after the
Closing Date of the Soldiers' and Sailors' Civil Relief Act of 1940, as
amended.

     (d)  No Government Obligor.  No Receivable is due from the United States
          _____________________
of America or any State or any agency, department, subdivision or
instrumentality thereof.

     (e)  Obligor Bankruptcy.  As of the Cutoff Date, no Obligor had been
          __________________
identified on the records of the Seller as being the subject of a current
bankruptcy proceeding.

     (f)  Schedule of Receivables.  The information set forth in Schedule I
          _______________________
to this Agreement is true and correct in all material respects as of the
close of business on the Cutoff Date.

     (g)  Marking Records.  By the Closing Date, the Seller will have caused
          _______________
its records relating to each Receivable, including any computer records, to
be clearly and unambiguously marked to show that the Receivables have been
sold to the Purchaser by the Seller and transferred and assigned by the
Purchaser to the Trust in accordance with the terms of the Pooling and
Servicing Agreement.

     (h)  Computer Tape.  The computer tape regarding the Receivables made
          _____________
available by the Seller to the Purchaser is complete and accurate in all
respects as of the Cutoff Date.

     (i)  No Adverse Selection.  No selection procedures believed by the
          ____________________
Seller to be adverse to the Certificateholders were utilized in selecting the
Receivables.

     (j)  Chattel Paper.  The Receivables constitute chattel paper within the
          _____________
meaning of the UCC as in effect in the State of Illinois.

     (k)  One Original.  There is only one original executed copy of each
          ____________
Receivable.

     (l)  Receivables in Force.  No Receivable has been satisfied,
          ____________________
subordinated or rescinded, nor has any Financed Vehicle been released from
the lien of the related Receivable in whole or in part.  None of the terms
of any Receivable has been waived, altered or modified in any respect since
its origination, except by instruments or documents identified in the related
Receivable File.  No Receivable has been modified as a result of the
application of the Soldiers' and Sailors' Civil Relief Act of 1940, as
amended.

     (m)  Lawful Assignment.  No Receivable has been originated in, or is
          _________________
subject to the laws of, any jurisdiction the laws of which would make
unlawful, void or voidable the sale, transfer and assignment of such
Receivable under this Agreement or the Pooling and Servicing Agreement.

     (n)  Title.  It is the intention of the Seller that the transfers and
          _____
assignments herein contemplated constitute sales of the Receivables from the
Seller to the Purchaser and that the beneficial interest in and title to the
Receivables not be part of the debtor's estate in the event of the filing of
a bankruptcy petition by or against the Seller under any bankruptcy law.  No
Receivable has been sold, transferred, assigned or pledged by the Seller to
any Person other than to the Purchaser pursuant to this Agreement (or by the
Purchaser to the Trustee pursuant to the Pooling and Servicing Agreement). 
Immediately prior to the transfers and assignments herein contemplated, the
Seller has good and marketable title to each Receivable free and clear of all
Liens (other than the Lien of the Seller's senior lenders identified in the
Consent to Fourth Amended and Restated Loan and Security Agreement dated as
of ( ), 199_, by and among the Seller and such secured lenders), which Lien
is being released simultaneously with the transfers and assignments herein
contemplated) and, immediately upon the transfer thereof, the Purchaser shall
have good and marketable title to each Receivable, free and clear of all
Liens.

     (o)  Security Interest in Financed Vehicle.  Immediately prior to its
          _____________________________________
sale, assignment and transfer to the Purchaser pursuant to this Agreement,
each Receivable shall be secured by a validly perfected first priority
security interest in the related Financed Vehicle in favor of the Seller as
secured party, or all necessary and appropriate actions have been commenced 
that will result in the valid perfection of a first priority security
interest in such Financed Vehicle in favor of the Seller as secured party.

     (p)  All Filings Made.  All filings (including UCC filings) required to
          ________________
be made in any jurisdiction to give the Purchaser a first perfected ownership
interest in the Receivables have been made.

     (q)  No Defenses.  No Receivable is subject to any right of rescission,
          ___________
setoff, counterclaim or defense, and no such right has been asserted or
threatened with respect to any Receivable.

     (r)  No Default.  There has been no default, breach, violation or event
          __________
permitting acceleration under the terms of any Receivable (other than payment
delinquencies of not more than 31 days), and no condition exists or event has
occurred and is continuing that with notice, the lapse of time or both would
constitute a default, breach, violation or event permitting acceleration
under the terms of any Receivable, and there has been no waiver of any of the
foregoing.  As of the Cutoff Date, no Financed Vehicle has been repossessed.

     (s)  Insurance.  The Seller, in accordance with its customary
          _________
procedures, has determined that the Obligor has obtained physical damage
insurance covering each Financed Vehicle and, under the terms of the related
Contract, the Obligor is required to maintain such insurance.

     (t)  Final Scheduled Maturity Date.  No Receivable has a final scheduled
          _____________________________
payment date after (date).

     (u)  Certain Characteristics of the Receivables.  As of the Cutoff Date,
          __________________________________________
(A) each Receivable had an original maturity of not more than 60 months; (B)
no Receivable was more than 31 days past due; and (C) no funds have been
advanced by the Seller, any Dealer or anyone acting on behalf of either of
them in order to cause any Receivable to qualify under clause (B) above.



                                                                    EXHIBIT E

                        Form of Servicer's Certificate
                        ______________________________


First Merchants Acceptance Corporation
Monthly Servicing Report
(Date)

First Merchants Auto Trust 199_-_
$              ( )% Asset Backed Certificates, Class A
$             ( )% Asset Backed Certificates, Class B

Distribution Date:


I.   Original Deal Parameter Inputs
     (A)  Initial Pool Balance
     (B)  Initial Class A Balance
     (C)  Initial Class B Balance
     (D)  Pass-Through Rate
     (E)  Servicing Fee Rate
     (F)  Trustee Fee
     (G)  Security Insurer's Premium
     (H)  Original Weighted Average Coupon (WAC)
     (I)  Original Weighted Average Remaining Term (WAM)
     (J)  Number of Contracts
     (K)  Spread Account
          i.   Spread Account Initial Deposit
          ii.  Spread Account Required Amount

II.  Inputs from Previous Monthly Servicer Reports
          (Not Applicable for First Monthly Report)
     (A)  Current Pool Balance
     (B)  Current Class A Balance
     (C)  Current Class B Balance
     (D)  Class A Certificate Factor
     (E)  Class B Certificate Factor
     (F)  Spread Account Balance
     (G)  Weighted Average Coupon of Remaining Portfolio (WAC)
     (H)  Weighted Average Remaining Term of Remaining Portfolio (WAM)
     (I)  Number of Contracts

III. Inputs from the System
     (A)  Simple Interest Loans
          i.   Principal Payments Received
          ii.  Interest Payments Received
          iii. Repurchased Receivables
          iv.  Late Fees
     (B)  Spread Account Release to Collection Account
     (C)  Spread Account Release to Class B Certificateholders
     (D)  Spread Account Release to Depositor
     (E)  Liquidated Contracts
          i.   Gross Principal Balance of Liquidated Receivables
          ii.  Net Liquidation Proceeds & Recoveries Received during the
               Collection Period
     (F)  Weighted Average Coupon of Remaining Portfolio (WAC)
     (G)  Weighted Average Remaining Maturity of Remaining Portfolio (WAM)
     (H)  Remaining Number of Contracts
     (I)  Receivable Balance of Vehicles in Repossession During the
          Collection Period
     (J)  Number of Vehicles in Repossession During the Collection Period
     (K)  Aggregate Net Losses for Collection Period
     (L)  Delinquent Contracts

                                              Contracts        Amount
                                              ---------        ------

     i.   31-60 Days Delinquent
     ii.  61 Days or More Delinquent

IV.  Inputs Derived from Other Sources
     (A)  Collection Account Investment Income
     (B)  Spread Account Investment Income

                                                
_________________________________________________

     A.   Monthly Collections
          (1)  Class A Interest Distributable Amount
          (2)  Class A Principal Distributable Amount
          (3)  Class B Interest Distributable Amount
          (4)  Class B Principal Distributable Amount
          (5)  Total Principal Payments Received
               (a)  Principal Payments on Receivables (includes Partial and
                    Full Prepayment)
               (b)  Repurchased Receivables
               (c)  Cram Down Loss
          (6)  Interest Payments Received

     B.   Draw on Credit Enhancements
          (1)  Withdrawal from Spread Account
          (2)  Draw on the Insurance Policy
          (3)  Total Draw on Credit Enhancements

     C.   Available Funds
          (1)  Available Funds
          (2)  Available Funds allocable to interest
          (3)  Available Funds allocable to principal

     D.   Liquidated Receivables, Net (includes repos repurchased in October)
          (1)  Gross Principal Balance of Liquidated Receivables
          (2)  Net Liquidation Proceeds & Recoveries Received during the
               Collection Period
          (3)  Liquidated Receivables, Net

     E.   Monthly Distributions
          (1)  Class A Principal Distributable Amount
          (2)  Class B Principal Distributable Amount
          (3)  Principal Distribution Amount
               (a)  Principal Payments on Receivables
               (b)  Repurchased Receivables
               (c)  Cram Down Loss
          (4)  Class A Interest Distributable Amount
          (5)  Class B Interest Distributable Amount
          (6)  Required Distributions
               (a)  Servicing Fee (Includes late fees collected)
               (b)  Fees Paid to Trustee and Collateral Agent
               (c)  Monthly Security Insurer's Premium
               (d)  Deposits into Spread Account

     F.   Pool Balances and Portfolio Information

                                     Beginning               End 
                                     of Period            of Period
                                     ---------            ---------          
          (1)  Total Pool Balance
          (2)  Total Pool Factor
          (3)  Certificate Balance
          (4)  Remaining
               Overcollateralization
               Amount
          (5)  Weighted Average
               Coupon
          (6)  Weighted Average
               Remaining Maturity
          (7)  Remaining Number
               of Contracts

     G.   Spread Account
          (1)  Required Spread Account Balance
          (2)  Beginning Balance
          (3)  Amount Available for Deposit to the Spread Account
          (4)  Withdrawal from Spread Account
          (5)  Amount Released to Class B Certificateholders or Depositor
          (6)  Ending Balance

     H.   Net Loss and Delinquency Activities
          (1)  Net Losses for the Collection Period (including Cram Down)
          (2)  Liquidated Receivables for the Collection Period
          (3)  Cumulative Net Losses
          (4)  Delinquent and Repossessed Receivables
               (a)  60 Days Delinquent (Receivables Balance)
               (b)  60 Days Delinquent (Number of Receivables)
               (c)  61 Days or More (Receivables Balance)
               (d)  91 Days or More (Number of Receivables)
               (e)  Receivables Balance of Vehicles in Repossession During
                    the Monthly Period
               (f)  Number of Vehicles in Repossession During the Collection
                    Period

     I.   Portfolio Performance Test
          (1)  Delinquency Ratio
               (a)  Second Preceding Collection Period
               (b)  Preceding Collection Period
               (c)  Current Collection Period
               (d)  Three Month Average
          (2)  Default Ratio
               (a)  Second Preceding Collection Period
               (b)  Preceding Collection Period
               (c)  Current Collection Period
               (d)  Three Month Average
          (3)  Net Loss Ratio
               (a)  Second Preceding Collection Period
               (b)  Preceding Collection Period
               (c)  Current Collection Period
               (d)  Three Month Average
          (4)  Delinquency Trigger Indicator
          (5)  Default Trigger Indicator
          (6)  Loss Trigger Indicator

     J.   (1)  Amount of principal being paid to Class A Certificateholders:
          (2)  Per $1,000 original principal amount:

     K.   (1)  Amount of principal being paid to Class B Certificateholders:
          (2)  Per $1,000 original principal amount:

     L.   (1)  Amount of interest being paid to Class A Certificateholders:
          (2)  Per $1,000 original principal amount:

     M.   (1)  Amount of interest being paid to Class B Certificateholders:
          (2)  Per $1,000 original principal amount:

     N.   Pool Balance at the end of the related Collection Period:

     O.   Outstanding Class A Balance:
          Class A Pool Factor:

     P.   Outstanding Class B Balance:
          Class B Pool Factor:

     Q.   (1)  Amount of Servicing Fee:
          (2)  Per $1,000 original principal amount:

     R.   Aggregate Purchase Amounts for Collection Period:

     S.   Aggregate Amount of Realized Losses for the Collection Period:

     T.   Amount in Spread Account:


                                                                    EXHIBIT F


                                Form of Policy
                                ______________




                                             Exhibit 4.3
                                             Form of Indenture
                                             -----------------

                                                                             
                                                







                                  INDENTURE



                                   between



                     FIRST MERCHANTS AUTO TRUST (199_-_),
                                  as Issuer



                                     and



                                     ( ),
                             as Indenture Trustee



                            Dated as of ( ), 199_







                                                                             
                                               


                              TABLE OF CONTENTS                          Page
                             -----------------                         ----
                                  ARTICLE I

                  Definitions and Incorporation by Reference
                 ------------------------------------------

     SECTION 1.01.  (a)   Definitions . . . . . . . . . . . . . . . . . .   2
                          -----------

SECTION 1.02.  Rules of Construction  . . . . . . . . . . . . . . . . . .   8
               ---------------------

SECTION 1.03.  Incorporation by Reference of Trust Indenture Act  . . . .   9
               -------------------------------------------------

                                  ARTICLE II

                                  The Notes
                                 ---------


     SECTION 2.01.  Form  . . . . . . . . . . . . . . . . . . . . . . . .   9
                    ----

SECTION 2.02.  Execution, Authentication and Delivery . . . . . . . . . .  10
               --------------------------------------

SECTION 2.03.  Temporary Notes  . . . . . . . . . . . . . . . . . . . . .  10
               ---------------

SECTION 2.04.  Registration; Registration of Transfer and Exchange  . . .  10
               ---------------------------------------------------

SECTION 2.05.  (Reserved.)  . . . . . . . . . . . . . . . . . . . . . . .  12
               -----------

SECTION 2.06.  Mutilated, Destroyed, Lost or Stolen Notes . . . . . . . .  12
               ------------------------------------------

SECTION 2.07.  Persons Deemed Owner . . . . . . . . . . . . . . . . . . .  12
               --------------------

SECTION 2.08.  Payment of Principal and Interest; Defaulted Interest  . .  12
               -----------------------------------------------------

SECTION 2.09.  Cancellation . . . . . . . . . . . . . . . . . . . . . . .  13
               ------------

SECTION 2.10.  Book-Entry Notes . . . . . . . . . . . . . . . . . . . . .  14
               ----------------

SECTION 2.11.  Notices to Clearing Agency . . . . . . . . . . . . . . . .  14
               --------------------------

SECTION 2.12.  Definitive Notes . . . . . . . . . . . . . . . . . . . . .  14
               ----------------

SECTION 2.13.  Tax Treatment  . . . . . . . . . . . . . . . . . . . . . .  15
               -------------

SECTION 2.14.  Determination of LIBOR . . . . . . . . . . . . . . . . . .  15
               ----------------------

SECTION 2.15.  Initial Calculation Agent; Replacement of Calculation
               -----------------------------------------------------
               Agent  . . . . . . . . . . . . . . . . . . . . . . . . . .  15
               -----

                                 ARTICLE III

                                  Covenants
                                 ---------

SECTION 3.01.  Payment of Principal and Interest  . . . . . . . . . . . .  16
               ---------------------------------

SECTION 3.02.  Maintenance of Office or Agency  . . . . . . . . . . . . .  16
               -------------------------------

SECTION 3.03.  Money for Payments To Be Held in Trust . . . . . . . . . .  16
               --------------------------------------

SECTION 3.04.  Existence  . . . . . . . . . . . . . . . . . . . . . . . .  18
               ---------

SECTION 3.05.  Protection of Trust Estate . . . . . . . . . . . . . . . .  18
               --------------------------


SECTION 3.06.  Opinions as to Trust Estate  . . . . . . . . . . . . . . .  18
               ---------------------------

SECTION 3.07.  Performance of Obligations; Servicing of Receivables . . .  19
               ----------------------------------------------------

SECTION 3.08.  Negative Covenants . . . . . . . . . . . . . . . . . . . .  21
               ------------------

SECTION 3.09.  Annual Statement as to Compliance  . . . . . . . . . . . .  21
               ---------------------------------

SECTION 3.10.  Issuer May Consolidate, etc., Only on Certain Terms  . . .  21
               ---------------------------------------------------

SECTION 3.11.  Successor or Transferee  . . . . . . . . . . . . . . . . .  23
               -----------------------

SECTION 3.12.  No Other Business  . . . . . . . . . . . . . . . . . . . .  23
               -----------------

SECTION 3.13.  No Borrowing . . . . . . . . . . . . . . . . . . . . . . .  23
               ------------

SECTION 3.14.  Servicer's Obligations . . . . . . . . . . . . . . . . . .  23
               ----------------------

SECTION 3.15.  Guarantees, Loans, Advances and Other Liabilities  . . . .  23
               -------------------------------------------------

SECTION 3.16.  Capital Expenditures . . . . . . . . . . . . . . . . . . .  24
               --------------------

SECTION 3.17.  Removal of Administrator . . . . . . . . . . . . . . . . .  24
               ------------------------

SECTION 3.18.  Restricted Payments  . . . . . . . . . . . . . . . . . . .  24
               -------------------

SECTION 3.19.  Notice of Events of Default  . . . . . . . . . . . . . . .  24
               ---------------------------

SECTION 3.20.  Further Instruments and Acts . . . . . . . . . . . . . . .  24
               ----------------------------

                                  ARTICLE IV

                        Satisfaction and Discharge
                        --------------------------

SECTION 4.01.  Satisfaction and Discharge of Indenture  . . . . . . . . .  24
               ---------------------------------------

SECTION 4.02.  Application of Trust Money . . . . . . . . . . . . . . . .  25
               --------------------------

SECTION 4.03.  Repayment of Moneys Held by Paying Agent . . . . . . . . .  26
               ----------------------------------------

SECTION 4.04.  Release of Collateral  . . . . . . . . . . . . . . . . . .  26
               ---------------------


                                  ARTICLE V

                                   Remedies


                                 --------

SECTION 5.01.  Events of Default  . . . . . . . . . . . . . . . . . . . .  26
               -----------------

SECTION 5.02.  Acceleration of Maturity; Rescission and Annulment . . . .  27
               --------------------------------------------------

SECTION 5.03.  Collection of Indebtedness and Suits for Enforcement by
               -------------------------------------------------------
                 Indenture Trustee; . . . . . . . . . . . . . . . . . . .  29
                 -----------------

SECTION 5.04.  Remedies; Priorities . . . . . . . . . . . . . . . . . . .  31
               --------------------

SECTION 5.05.  Optional Preservation of the Receivables . . . . . . . . .  33
               ----------------------------------------

SECTION 5.06.  Limitation of Suits  . . . . . . . . . . . . . . . . . . .  33
               -------------------

SECTION 5.07.  Unconditional Rights of Noteholders To Receive Principal
               --------------------------------------------------------
                 and Interest . . . . . . . . . . . . . . . . . . . . . .  34
                 ------------

SECTION 5.08.  Restoration of Rights and Remedies . . . . . . . . . . . .  34
               ----------------------------------

SECTION 5.09.  Rights and Remedies Cumulative . . . . . . . . . . . . . .  34
               ------------------------------

SECTION 5.10.  Delay or Omission Not a Waiver . . . . . . . . . . . . . .  34
               ------------------------------

SECTION 5.11.  Control by Noteholders . . . . . . . . . . . . . . . . . .  34
               ----------------------

SECTION 5.12.  Waiver of Past Defaults  . . . . . . . . . . . . . . . . .  35
               -----------------------

SECTION 5.13.  Undertaking for Costs  . . . . . . . . . . . . . . . . . .  35
               ---------------------

SECTION 5.14.  Waiver of Stay or Extension Laws . . . . . . . . . . . . .  35
               --------------------------------

SECTION 5.15.  Action on Notes  . . . . . . . . . . . . . . . . . . . . .  36
               ---------------

SECTION 5.16.  Performance and Enforcement of Certain Obligations . . . .  36
               --------------------------------------------------

                                  ARTICLE VI

                            The Indenture Trustee
                           ---------------------

SECTION 6.01.  Duties of Indenture Trustee  . . . . . . . . . . . . . . .  36
               ---------------------------

SECTION 6.02.  Rights of Indenture Trustee  . . . . . . . . . . . . . . .  38
               ---------------------------

SECTION 6.03.  Individual Rights of Indenture Trustee . . . . . . . . . .  38


               --------------------------------------

SECTION 6.04.  Indenture Trustee's Disclaimer . . . . . . . . . . . . . .  38
               ------------------------------

SECTION 6.05.  Notice of Defaults . . . . . . . . . . . . . . . . . . . .  39
               ------------------


SECTION 6.06.  Reports by Indenture Trustee to Holders  . . . . . . . . .  39
               ---------------------------------------

SECTION 6.07.  Compensation and Indemnity . . . . . . . . . . . . . . . .  39
               --------------------------

SECTION 6.08.  Replacement of Indenture Trustee . . . . . . . . . . . . .  39
               --------------------------------

SECTION 6.09.  Successor Indenture Trustee by Merger  . . . . . . . . . .  40
               -------------------------------------

SECTION 6.10.  Appointment of Co-Indenture Trustee or Separate Indenture
               ---------------------------------------------------------
               Trustee  . . . . . . . . . . . . . . . . . . . . . . . . .  41
               -------

SECTION 6.11.  Eligibility; Disqualification  . . . . . . . . . . . . . .  42
               -----------------------------

SECTION 6.12.  Pennsylvania Motor Vehicle Sales Finance Act Licenses  . .  42
               -----------------------------------------------------

SECTION 6.13.  Preferential Collection of Claims Against Issuer . . . . .  42
               ------------------------------------------------

                                 ARTICLE VII

                        Noteholders' Lists and Reports
                      ------------------------------

SECTION 7.01.  Issuer To Furnish Indenture Trustee Names and Addresses
               -------------------------------------------------------
                  of Noteholders  . . . . . . . . . . . . . . . . . . . .  42
                  --------------

SECTION 7.02.  Preservation of Information; Communications to
               ----------------------------------------------
                 Noteholders  . . . . . . . . . . . . . . . . . . . . . .  43
                 -----------

SECTION 7.03.  Reports by Issuer  . . . . . . . . . . . . . . . . . . . .  43
               -----------------

SECTION 7.04.  Reports by Indenture Trustee . . . . . . . . . . . . . . .  43
               ----------------------------

                                 ARTICLE VIII

                     Accounts, Disbursements and Releases
                    ------------------------------------

     SECTION 8.01.  Collection of Money . . . . . . . . . . . . . . . . .  44
                    -------------------

SECTION 8.02.  Trust Accounts . . . . . . . . . . . . . . . . . . . . . .  44
               --------------


SECTION 8.03.  General Provisions Regarding Accounts  . . . . . . . . . .  45
               -------------------------------------

SECTION 8.04.  Release of Trust Estate  . . . . . . . . . . . . . . . . .  45
               -----------------------

SECTION 8.05.  Opinion of Counsel . . . . . . . . . . . . . . . . . . . .  46
               ------------------

                                  ARTICLE IX

                           Supplemental Indentures
                          -----------------------

SECTION 9.01.  Supplemental Indentures Without Consent of Noteholders . .  46
                    ------------------------------------------------------

SECTION 9.02.  Supplemental Indentures with Consent of Noteholders  . . .  47
               ---------------------------------------------------

SECTION 9.03.  Execution of Supplemental Indentures . . . . . . . . . . .  49
               ------------------------------------

SECTION 9.04.  Effect of Supplemental Indenture . . . . . . . . . . . . .  49
               --------------------------------

SECTION 9.05.  Reference in Notes to Supplemental Indentures  . . . . . .  49
               ---------------------------------------------

SECTION 9.06.  Conformity with Trust Indenture Act  . . . . . . . . . . .  49
               -----------------------------------

                                  ARTICLE X

                             Redemption of Notes
                            -------------------

SECTION 10.01. Redemption . . . . . . . . . . . . . . . . . . . . . . . .  49
               ----------

SECTION 10.02. Form of Redemption Notice  . . . . . . . . . . . . . . . .  50
               -------------------------

SECTION 10.03. Notes Payable on Redemption Date . . . . . . . . . . . . .  50
               --------------------------------

                                  ARTICLE XI

                                Miscellaneous
                               -------------

SECTION 11.01. Compliance Certificates and Opinions, etc. . . . . . . . .  50
               -----------------------------------------

SECTION 11.02. Form of Documents Delivered to Indenture Trustee . . . . .  52
               ------------------------------------------------

SECTION 11.03. Acts of Noteholders  . . . . . . . . . . . . . . . . . . .  53
               -------------------

SECTION 11.04. Notices, etc., to Indenture Trustee, Issuer and Rating
               ------------------------------------------------------
                 Agencies . . . . . . . . . . . . . . . . . . . . . . . .  53
                 --------

SECTION 11.05. Notices to Noteholders; Waiver . . . . . . . . . . . . . .  54


               ------------------------------

SECTION 11.06. Alternate Payment and Notice Provisions  . . . . . . . . .  55
               ---------------------------------------

SECTION 11.07. Effect of Headings and Table of Contents . . . . . . . . .  55
               ----------------------------------------

SECTION 11.08. Successors and Assigns . . . . . . . . . . . . . . . . . .  55
               ----------------------

SECTION 11.09. Separability . . . . . . . . . . . . . . . . . . . . . . .  55
               ------------

SECTION 11.10. Benefits of Indenture  . . . . . . . . . . . . . . . . . .  55
               ---------------------

SECTION 11.11. Legal Holidays . . . . . . . . . . . . . . . . . . . . . .  55
               --------------

SECTION 11.12. GOVERNING LAW  . . . . . . . . . . . . . . . . . . . . . .  55
               -------------

SECTION 11.13. Counterparts . . . . . . . . . . . . . . . . . . . . . . .  55
               ------------

SECTION 11.14. Recording of Indenture . . . . . . . . . . . . . . . . . .  55
               ----------------------

SECTION 11.15. Trust Obligation . . . . . . . . . . . . . . . . . . . . .  56
               ----------------

SECTION 11.16. No Petition  . . . . . . . . . . . . . . . . . . . . . . .  56
               -----------

SECTION 11.17. Inspection . . . . . . . . . . . . . . . . . . . . . . . .  56
               ----------

SECTION 11.18. Conflict with Trust Indenture Act  . . . . . . . . . . . .  56
               ---------------------------------


SCHEDULE A     Schedule of Receivables

EXHIBIT A-1         Form of Class A-1 Note
EXHIBIT A-2         Form of Class A-2 Note
EXHIBIT B           Form of the Note Depository Agreement




     INDENTURE dated  as of  ( ),  199_, between  FIRST MERCHANTS AUTO  TRUST
(199_-_),  a Delaware  business trust  (the "Issuer"),  and (  ), an  (state)
banking  corporation, as  trustee and  not  in its  individual capacity  (the
"Indenture Trustee").

     Each party agrees as follows for the  benefit of the other party and for
the equal and ratable benefit of the Holders of the Issuer's  (Floating Rate)
( %)  Asset Backed Notes, Class  A-1 (the "Class A-1  Notes") and (  )% Asset
Backed  Notes, Class  A-2  (the "Class  A-2  Notes"  and, together  with  the
Class A-1 Notes, the "Notes"):

                               GRANTING CLAUSE

     The Issuer hereby Grants to  the Indenture Trustee at the Closing  Date,
as Indenture Trustee for the benefit of the Holders of  the Notes, all of the


Issuer's  right, title  and interest  in and to  (a) the Receivables  and all
moneys received thereon on or after (date); (b) the security interests in the
Financed Vehicles and any accessions  thereto granted by Obligors pursuant to
the  Receivables  and any  other  interest  of the  Issuer  in  such Financed
Vehicles; (c) any Liquidation Proceeds and any other proceeds with respect to
the Receivables from claims on any physical damage, credit life or disability
insurance  policies covering  Financed Vehicles  or  Obligors, including  any
vendor's single  interest or  other collateral  protection insurance  policy;
(d) any property  that shall have  secured a  Receivable and that  shall have
been acquired by or on behalf of the Seller, the Servicer, or the Issuer; (e)
all documents  and other  items contained in  the Receivables  Files; (f) all
funds  on  deposit from  time  to  time in  the  Trust  Accounts  and in  all
investments and proceeds thereof (including all income thereon); (g) the Sale
and Servicing Agreement (including the Issuer's  right to cause the Seller to
repurchase  Receivables from the Issuer under certain circumstances described
therein); and  (h) all present and  future claims, demands, causes  of action
and choses  in action  in respect  of any  or all  of the  foregoing and  all
payments on or under and all proceeds  of every kind and nature whatsoever in
respect of  any  or all  of  the foregoing,  including  all proceeds  of  the
conversion  thereof,  voluntary or  involuntary,  into cash  or  other liquid
property,  all cash proceeds,  accounts, accounts receivable,  notes, drafts,
acceptances, chattel  paper,  checks, deposit  accounts, insurance  proceeds,
condemnation awards, rights to payment of any  and every kind and other forms
of obligations and  receivables, instruments and other property  which at any
time constitute all or part of or are  included in the proceeds of any of the
foregoing (collectively, the "Collateral").

     The foregoing Grant is made in trust to secure the payment  of principal
of and  interest on, and  any other amounts  owing in respect of,  the Notes,
equally and ratably without prejudice, priority or distinction, and to secure
compliance with  the provisions of  this Indenture,  all as provided  in this
Indenture.

     The  Indenture Trustee, as Indenture Trustee on behalf of the Holders of
the Notes, acknowledges  such Grant, accepts the trusts  under this Indenture
in accordance with the provisions of this Indenture and agrees to perform its
duties required in this Indenture to the  best of its ability to the end that
the interests of the  Holders of the Notes may be  adequately and effectively
protected.

                                  ARTICLE I

                  Definitions and Incorporation by Reference
                 ------------------------------------------

     SECTION 1.01.  (a)   Definitions.  Except as otherwise specified herein
                          -----------
or  as  the context  may  otherwise  require, the  following  terms  have the
respective meanings set forth below for all purposes of this Indenture.

     "Act" has the meaning specified in Section 11.03(a).
      ---

     "Administration Agreement" means the Administration Agreement dated as
      ------------------------
of ( ), 199_, among the Administrator, the Issuer and the Indenture Trustee.

     "Administrator" means First Merchants, or any successor Administrator
      -------------
under the Administration Agreement.

     "Affiliate" means, with respect to any specified Person, any other
      ---------
Person  controlling  or controlled  by  or  under  common control  with  such
specified Person.  For the  purposes of this definition, "control" when  used
with respect  to any  Person means  the power  to direct  the management  and
policies  of  such  Person,  directly  or  indirectly,  whether  through  the
ownership  of voting  securities, by  contract  or otherwise;  and the  terms
"controlling" and "controlled" have meanings correlative to the foregoing.

     "Authorized Officer" means, with respect to the Issuer, any officer of
      ------------------
the  Owner Trustee who is authorized to  act for the Owner Trustee in matters
relating  to  the Issuer  and who  is  identified on  the list  of Authorized
Officers  delivered by  the Owner  Trustee to  the Indenture  Trustee on  the
Closing Date (as such list may be  modified or supplemented from time to time
thereafter) and, so  long as the  Administration Agreement is in  effect, any
Vice  President or more senior officer of the Administrator who is authorized
to act for  the Administrator  in matters relating  to the Issuer  and to  be
acted upon by the Administrator  pursuant to the Administration Agreement and
who  is  identified on  the  list  of Authorized  Officers  delivered  by the
Administrator to the Indenture Trustee on the Closing Date (as such  list may
be modified or supplemented from time to time thereafter).

     "Book-Entry Notes" means a beneficial interest in the Notes, ownership
      ----------------
and transfers  of which  shall be  made through  book entries  by a  Clearing
Agency as described in Section 2.10.

     "Business Day" means any day other than a Saturday, a Sunday or a day
      ------------
on  which  banking institutions  or trust  companies in  New York,  New York,
(Chicago,  Illinois) or  the  city in  which the  Corporate Trust  office are
authorized  or obligated  by law,  regulation  or executive  order to  remain
closed.

     "Calculation Agent" means the Indenture Trustee or any other Person
      -----------------
authorized by  the Issuer to make the  calculations described in Section 2.12
on behalf of the Trust and  the Noteholders.  The Indenture Trustee  shall be
the initial Calculation Agent.

     "Certificate of Trust" means the certificate of trust of the Issuer
      --------------------
substantially in the form of Exhibit B to the Trust Agreement.

     "Class A-1 Notes" means the (Floating Rate) ( %) Asset Backed Notes,
      ---------------
Class A-1, substantially in the form of Exhibit A-1.

     "Class A-1 Rate" means a per annum rate equal to (LIBOR plus ( )%,
      --------------
subject  to a  maximum  rate with  respect to  any  (Floating Rate)  Interest
Accrual Period of ( )% per annum (computed  on the basis of the actual number
of days in each Floating Rate Interest Accrual Period divided by 360)) ( %).

     "Class A-2 Notes" means the ( )% Asset Backed Notes, Class A-2,
      ---------------
substantially in the form of Exhibit A-2.

     "Class A-2 Rate" means ( )% per annum (computed on the basis of a 360
      --------------
day year consisting of twelve 30-day months).

     "Clearing Agency" means an organization registered as a "clearing
      ---------------
agency" pursuant to Section 17A of the Exchange Act.

     "Clearing Agency Participant" means a broker, dealer, bank, other
      ---------------------------
financial institution  or other Person for whom from  time to time a Clearing
Agency effects book-entry  transfers and pledges of securities deposited with
the Clearing Agency.

     "Closing Date" means (date).
      ------------

     "Code" means the Internal Revenue Code of 1986, as amended from time to
      ----
time, and Treasury Regulations promulgated thereunder.

     "Collateral" has the meaning specified in the Granting Clause of this
      ----------
Indenture.

     "Corporate Trust Office" means the principal office of the Indenture
      ----------------------
Trustee  at which  at any  particular time  its  corporate trust  business is
administered,  which office at  the  date  of execution of  this Agreement is
located at  (  ), or  at  such other  address as  the  Indenture Trustee  may
designate from  time  to time  by  notice to  the Noteholders,  the  Security
Insurer  and  the Issuer,  or  the principal  corporate  trust office  of any
successor  Indenture  Trustee at  the  address designated  by  such successor
Indenture Trustee by  notice to the Noteholders, the Security Insurer and the
Issuer.

     "Default" means any occurrence that is, or with notice or the lapse of
      -------
time or both would become, an Event of Default.

     "Definitive Notes" has the meaning specified in Section 2.10.
      ----------------

     "Event of Default" has the meaning specified in Section 5.01.
      ----------------

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.
      ------------

     "Executive Officer" means, with respect to any corporation, the Chief
      -----------------
Executive  Officer,  Chief  Operating   Officer,  Chief  Financial   Officer,
President, Executive Vice President, any Vice President, the Secretary or the
Treasurer  of such  corporation; and  with  respect to  any partnership,  any
general partner thereof.

     "Floating Rate Interest Accrual Period" means, with respect to the Class
      -------------------------------------
A-1 Notes, the period from and including the most recent Distribution Date on
which interest has been paid (or, in the  case of the  first Distribution 
Date, the  Closing Date) to  but excluding the following Distribution Date.

     "Grant" means mortgage, pledge, bargain, sell, warrant, alienate,
      -----
remise, release, convey,  assign, transfer, create, and grant a lien upon and
a security interest in and a right of set-off against, deposit, set  over and
confirm  pursuant to this  Indenture.  A  Grant of  the Collateral or  of any
other agreement  or instrument shall  include all rights, powers  and options
(but none of the obligations) of the granting party thereunder, including the
immediate  and continuing  right  to  claim for,  collect,  receive and  give
receipt for principal and  interest payments in respect of the Collateral and
all other  moneys payable thereunder, to  give and receive notices  and other
communications, to make  waivers or other agreements, to  exercise all rights
and options,  to  bring Proceedings  in the  name of  the  granting party  or
otherwise, and generally to  do and receive anything that  the granting party
is or may be entitled to do or receive thereunder or with respect thereto.

     "Holder" or "Noteholder" means (a) a Person in whose name a Note is
      ------      ----------
registered  on the Note  Register or (b)  if the Security  Insurer has made a
payment under  the Policy,  the Security  Insurer to the  extent provided  in
Section 2.08(c) of  this Indenture,  Section 5.10 of  the Sale and  Servicing
Agreement and the proviso to the definition of "Outstanding".

     "Indenture Trustee" means ( ), an (state) banking corporation, as
      -----------------
Indenture  Trustee under this  Indenture, or any  successor Indenture Trustee
under this Indenture.

     "Independent" means, when used with respect to any specified Person,
      -----------
that the Person (a) is in fact  independent of the Issuer, any other  obligor
on the  Notes, the Seller and any Affiliate of  any of the foregoing Persons,
(b) does  not have  any direct  financial interest  or any  material indirect
financial interest in the Issuer, any  such other obligor, the Seller or  any
Affiliate of  any of the foregoing Persons and  (c) is not connected with the
Issuer, any  such other obligor,  the Seller or any  Affiliate of any  of the
foregoing  Persons as an  officer, employee, promoter,  underwriter, trustee,
partner, director or person performing similar functions.

     "Independent Certificate" means a certificate or opinion to be delivered
      -----------------------
to the Indenture Trustee under  the circumstances described in, and otherwise
complying  with, the  applicable requirements  of Section 11.01,  made by  an
Independent  appraiser or  other  expert  appointed by  an  Issuer Order  and
approved  by the Indenture  Trustee in the  exercise of  reasonable care, and
such  opinion or  certificate  shall  state  that the  signer  has  read  the
definition  of  "Independent"  in  this  Indenture and  that  the  signer  is
Independent within the meaning thereof.

     "Interest Accrual Period" means, with respect to any Distribution Date
      -----------------------
and the Class A-2 Notes, the  period from and including the ( )th  day of the
month preceding the  month of such Distribution Date (or, in  the case of the
first Distribution Date, the  Closing Date) to, but excluding, the  ( )th day
of the month of such Distribution Date.

     "Interest Rate" means the Class A-1 Rate or the Class A-2 Rate.
      -------------

     "Issuance Date" means the date on which the Notes are first
      -------------
authenticated and issued.

     "Issuer" means First Merchants Auto Trust (199_-_) until a successor
      ------
replaces it  and, thereafter, means  the successor  and, for purposes  of any
provision contained herein and required by the TIA, each other obligor on the
Notes.

     "Issuer Order" or "Issuer Request" means a written order or request
      ------------      --------------
signed  in the name of the  Issuer by any one  of its Authorized Officers and
delivered to the Indenture Trustee.

     "LIBOR" means, with respect to the applicable Floating Rate Interest
      -----
Accrual Period,  the London interbank  offered rate for U.S.  dollar deposits
for one  month  determined by  the  Calculation Agent  on the  related  LIBOR
Determination Date pursuant to Section 2.12.

     "LIBOR Business Day" means any day that is both a Business Day and a day
      ------------------
on which banking institutions in the City of London, England are not required
or authorized by law to be closed.

     "LIBOR Determination Date" means (i) with respect to the first Floating
      ------------------------
Rate Interest  Accrual Period,  the second  LIBOR Business  Day prior to  the
Closing Date  and (ii) with  respect to  each Floating Rate  Interest Accrual
Period thereafter, the  second LIBOR Business Day  prior to the first  day of
such Floating Rate Interest Accrual Period for so long as the Class A-1 Notes
are outstanding.

     "Note" means a Class A-1 Note or a Class A-2 Note.
      ----

     "Note Depository Agreement" means the agreement dated ( ), 199_, among
      -------------------------
the Issuer, the Administrator, the Indenture Trustee and The Depository Trust
Company, as the initial Clearing Agency, relating  to the Class A-1 Notes and
the Class A-2 Notes, substantially in the form of Exhibit B.

     "Note Owner" means, with respect to a Book-Entry Note, the Person who
      ----------
is the beneficial owner of such Book-Entry Note, as reflected on the books of
the Clearing Agency or on  the books of a Person maintaining  an account with
such Clearing  Agency (directly as  a Clearing  Agency Participant  or as  an
indirect  participant, in  each case  in  accordance with  the rules  of such
Clearing Agency).

     "Note Register" and "Note Registrar" have the respective meanings
      -------------       --------------
specified in Section 2.04.

     "Officer's Certificate" means a certificate signed by any Authorized
      ---------------------
Officer of  the Issuer, under  the circumstances described in,  and otherwise
complying with, the  applicable requirements of Section 11.01,  and delivered
to the Indenture Trustee.  Unless otherwise specified, any reference in  this
Indenture to an Officer's Certificate shall be to an Officer's Certificate of
any Authorized Officer of the Issuer.

     "Opinion of Counsel" means one or more written opinions of counsel who
      ------------------
may, except as otherwise expressly provided in this Indenture, be an employee
of or counsel to  the Issuer and who  shall be satisfactory to the  Indenture
Trustee and  (if the  Security Insurer  is an  addressee of  such Opinion  of
Counsel) to the  Security Insurer,  and which  opinion or  opinions shall  be
addressed to  the Indenture Trustee  as Indenture Trustee, shall  comply with
any  applicable  requirements of  Section 11.01  and  shall  be in  form  and
substance satisfactory to the Indenture  Trustee and (if the Security Insurer
is an addressee of such Opinion of Counsel) to the Security Insurer.

     "Outstanding" means, as of the date of determination, all Notes
      -----------
theretofore authenticated and delivered under this Indenture except:

          (i)  Notes theretofore cancelled by the Note Registrar or delivered
     to the Note Registrar for cancellation;

          (ii) Notes or portions  thereof the payment for which  money in the
     necessary  amount  has  been theretofore  deposited  with  the Indenture
     Trustee or  any Paying  Agent in  trust for  the Holders  of such  Notes
     (provided, however,  that if such  Notes are  to be redeemed,  notice of
     such  redemption has  been  duly  given pursuant  to  this Indenture  or
     provision for such  notice has been made, satisfactory  to the Indenture
     Trustee); and

          (iii)     Notes in  exchange for  or in lieu  of which  other Notes
     have been authenticated and delivered pursuant to this Indenture  unless
     proof satisfactory to  the Indenture Trustee is presented  that any such
     Notes are held by a bona fide purchaser;

provided, however, that Notes that have been paid with proceeds of the Policy
shall continue to remain Outstanding for purposes of this Indenture until the
Security Insurer has  been paid as subrogee hereunder  or reimbursed pursuant
to the  Insurance  Agreement,  as evidenced  by  a written  notice  from  the
Security Insurer delivered to the Indenture Trustee, and the Security Insurer
shall be deemed to be the Holder of such Notes to the  extent of any payments
made thereon by  the Security Insurer; provided, further  that in determining
whether the  Holders of the  requisite Outstanding Amount  of the  Notes have
given  any  request,  demand, authorization,  direction,  notice,  consent or
waiver hereunder or  under any Basic Document, Notes owned by the Issuer, any
other obligor  upon the  Notes, the Seller  or any  Affiliate of  any of  the
foregoing  Persons shall  be disregarded  and deemed  not to  be Outstanding,
except that, in determining whether  the Indenture Trustee shall be protected
in relying upon any such  request, demand, authorization, direction,  notice,
consent or waiver, only Notes that the Indenture Trustee knows to be so owned
shall be so disregarded.  Notes so owned that have been pledged in good faith
may be regarded as Outstanding if the pledgee establishes to the satisfaction
of the Indenture Trustee the  pledgee's right so to act with  respect to such
Notes and that  the pledgee  is not the  Issuer, any  other obligor upon  the
Notes, the Seller or any Affiliate of any of the foregoing Persons.

     "Outstanding Amount" means the aggregate principal amount of all Notes,
      ------------------
or Class of Notes, as applicable, Outstanding at the date of determination.

     "Owner Trustee" means ( ), not in its individual capacity but solely as
      -------------
Owner Trustee under the Trust Agreement, or any successor Owner Trustee under
the Trust Agreement.

     "Paying Agent" means the Indenture Trustee or any other Person that
      ------------
meets  the eligibility  standards  for  the  Indenture Trustee  specified  in
Section 6.11  and  is authorized  by  the  Issuer  to  make payments  to  and
distributions from the Collection Account  and the Note Distribution Account,
including payments of principal of or interest  on the Notes on behalf of the
Issuer.

     "Payment Date" means a Distribution Date.
      ------------

     "Person" means any individual, corporation, estate, partnership, joint
      ------
venture, association, joint  stock company, trust (including  any beneficiary
thereof),   unincorporated  organization  or  government  or  any  agency  or
political subdivision thereof.

     "Predecessor Note" means, with respect to any particular Note, every
      ----------------
previous Note evidencing all or a portion of the same debt as  that evidenced
by such particular  Note; and, for the  purpose of this definition,  any Note
authenticated and delivered under Section 2.06  in lieu of a mutilated, lost,
destroyed or stolen  Note shall be  deemed to evidence  the same debt  as the
mutilated, lost, destroyed or stolen Note.

     "Proceeding" means any suit in equity, action at law or other judicial
      ----------
or administrative proceeding.

     "Rating Agency Condition" means, with respect to any action, that each
      -----------------------
Rating Agency  shall have been  given 10 days (or  such shorter period  as is
acceptable to  each Rating Agency) prior notice thereof  and that each of the
Rating Agencies shall have notified the Seller, the Servicer,  the Issuer and
(if the Security Insurer  is the Controlling  Party) the Security Insurer  in
writing that such action  will not result in a reduction or withdrawal of the
then current rating of the Notes and will not  result in an increased capital
charge to the Security Insurer.

     "Rating Agency" means each of Moody's and Standard & Poor's.  If no such
      -------------
organization or successor  is any longer in existence,  "Rating Agency" shall
be  a  nationally   recognized  statistical  rating  organization   or  other
comparable Person designated by the Issuer, notice of which designation shall
be given to the Indenture Trustee, the Owner Trustee and the Servicer.  
     "Record Date" means, with respect to a Distribution Date or Redemption
      -----------
Date,  the  close   of  business  on  the  day   immediately  preceding  such
Distribution Date or Redemption Date.

     "Redemption Date" means, in the case of a redemption of the Notes
      ---------------
pursuant  to  Section 10.01(a)  or  a  payment  to  Noteholders  pursuant  to
Section 10.01(b),  the Distribution  Date specified  by the  Servicer or  the
Issuer pursuant to Section 10.01(a) or (b), as applicable.

     "Redemption Price" means (a) in the case of a redemption of the Notes
      ----------------
pursuant to Section 10.01(a), an amount  equal to the unpaid principal amount
of the  Notes redeemed plus accrued and unpaid  interest thereon at the Class
A-2 Rate for  each Note  being so  redeemed to but  excluding the  Redemption
Date,  or (b) in  the  case of  a  payment made  to  Noteholders pursuant  to
Section 10.01(b), the amount on deposit in the Note Distribution Account, but
not in excess of the amount specified in clause (a) above.

     "Registered Holder" means the Person in whose name a Note is registered
      -----------------
on the Note Register on the applicable Record Date.

     "Responsible Officer" means, with respect to the Indenture Trustee, any
      -------------------
officer within the Corporate Trust Office of the Indenture Trustee, including
any  Vice President, Assistant Vice President, Assistant Treasurer, Assistant
Secretary  or  any  other  officer  of  the  Indenture   Trustee  customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers and also, with respect  to a particular matter, any other
officer to whom such  matter is referred because of such  officer's knowledge
of and familiarity with the particular subject.

     "Sale and Servicing Agreement" means the Sale and Servicing Agreement
      ----------------------------
dated as  of ( ), 199_,  among the Issuer,  the Seller, the Servicer  and the
Indenture Trustee, as Backup Servicer and Indenture Trustee.

     "Schedule of Receivables" means the list of the Receivables set forth
      -----------------------
in Schedule A (which Schedule may be in the form of microfiche).

     "Securities Act" means the Securities Act of 1933, as amended.
      --------------

     "Seller" means FMARC ( ), in its capacity as seller under the Sale and
      ------
Servicing Agreement, and its successor in interest.

     "Servicer" means First Merchants, in its capacity as servicer under the
      --------
Sale and Servicing Agreement, and any Successor Servicer thereunder.

     "State" means any one of the 50 states of the United States of America
      -----
or the District of Columbia.

     "Successor Servicer" has the meaning specified in Section 3.07(e).
      ------------------

     "Telerate Page 3750" means the page so designated on the Dow Jones
      ------------------
Telerate Service or such other page as may replace that page on that service,
or such other service as  may be nominated as the information vendor, for the
purpose of displaying London interbank offered rates of major banks.

     "Trust Estate" means all money, instruments, rights and other property
      ------------
that are subject or  intended to be subject to the lien and security interest
of  this Indenture  for the  benefit of  the Noteholders  (including, without
limitation,  all property and  interests Granted  to the  Indenture Trustee),
including all proceeds thereof.

     "Trust Indenture Act" or "TIA" means the Trust Indenture Act of 1939 as
      -------------------      ---
in force on the date hereof, unless otherwise specifically provided.

     "UCC" means, unless the context otherwise requires, the Uniform
      ---
Commercial Code, as  in effect in the relevant jurisdiction,  as amended from
time to time.

     (b)  Except  as  otherwise  specified  herein  or  as  the  context  may
otherwise require, capitalized  terms used but  not otherwise defined  herein
have the  respective meanings set forth  in the Sale and  Servicing Agreement
for all purposes of this Indenture.

     SECTION 1.02.  Rules of Construction.   Unless the context otherwise
                    ---------------------
requires:

          (i)  a term has the meaning assigned to it;

          (ii) an  accounting  term  not otherwise  defined  has  the meaning
     assigned   to  it  in  accordance  with  generally  accepted  accounting
     principles as in effect from time to time;

          (iii)     "or" is not exclusive;

          (iv) "including" means including without limitation;

          (v)  words  in the  singular include  the plural  and words  in the
     plural include the singular; and

          (vi) any  agreement, instrument or  statute defined or  referred to
     herein  or in  any  instrument or  certificate  delivered in  connection
     herewith means  such agreement,  instrument or statute  as from  time to
     time  amended, modified  or supplemented  and includes  (in the  case of
     agreements or  instruments) references  to all  attachments thereto  and
     instruments incorporated therein; references to a Person are also to its
     permitted successors and assigns.

     SECTION 1.03.  Incorporation by Reference of Trust Indenture Act.  
                    -------------------------------------------------

Whenever this Indenture  refers to a provision  of the TIA, the  provision is
incorporated  by  reference  in and  made  a  part of  this  Indenture.   The
following TIA terms used in this Indenture have the following meanings:

     "Commission" means the Securities and Exchange Commission.

     "indenture securities" means the Notes.

     "indenture security holder" means a Noteholder.

     "indenture to be qualified" means this Indenture.

     "indenture  trustee"  or  "institutional  trustee" means  the  Indenture
Trustee.

     "obligor" on  the indenture  securities means the  Issuer and  any other
obligor on the indenture securities.

     All other TIA terms used in this Indenture that are defined by  the TIA,
defined by  TIA reference to  another statute  or defined by  Commission rule
have the meaning assigned to them by such definitions.


                                  ARTICLE II

                                  The Notes
                                 ---------

     SECTION 2.01.  Form.   The Class A-1 Notes and the Class A-2 Notes, in
                    ----
each   case  together   with   the   Indenture   Trustee's   certificate   of
authentication, shall be  in substantially the form set  forth in Exhibit A-1
and Exhibit A-2,  respectively, with such appropriate  insertions, omissions,
substitutions  and other  variations as  are  required or  permitted by  this
Indenture,  and   may  have   such  letters,  numbers   or  other   marks  of
identification and  such  legends  or  endorsements placed  thereon  as  may,
consistently herewith, be determined by the officers executing such Notes, as
evidenced  by their execution of the  Notes.  Any portion  of the text of any
Note may be set forth on  the reverse thereof, with an appropriate  reference
thereto on the face of the Note.

     The  definitive Notes  shall be  typewritten,  printed, lithographed  or
engraved  or produced by  any combination of  these methods  (with or without
steel engraved  borders), all  as determined by  the officers  executing such
Notes, as evidenced by their execution of such Notes.

     Each Note shall be dated the  date of its authentication.  The  terms of
the Notes set forth in  Exhibit A-1 and Exhibit A-2 are part of  the terms of
this Indenture.

     SECTION 2.02.  Execution, Authentication and Delivery.   The Notes shall
                    --------------------------------------
be executed on behalf  of the Issuer by any of its  Authorized Officers.  The
signature of  any  such Authorized  Officer on  the Notes  may  be manual  or
facsimile.

     Notes bearing the manual or  facsimile signature of individuals who were
at  any  time Authorized  Officers  of  the  Issuer  shall bind  the  Issuer,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior  to the authentication  and delivery of  such Notes or  did not
hold such offices at the date of such Notes.

     The  Indenture Trustee shall upon Issuer  Order authenticate and deliver
Class A-1 Notes for original issue  in an aggregate principal amount of $(  )
and Class A-2 Notes for original issue in an aggregate principal amount of 
$( ).  The  aggregate principal amount  of Class A-1 Notes  and Class A-2  Notes
outstanding  at any  time may  not exceed such  respective amounts  except as
provided in Section 2.06.

     Each Note  shall be  dated the date  of its  authentication.   The Notes
shall be issuable as registered Notes in the minimum denomination of $( ) and
in integral multiples of $( ) in excess thereof.

     No Note shall  be entitled  to any  benefit under this  Indenture or  be
valid  or obligatory  for any purpose,  unless there  appears on such  Note a
certificate of authentication  substantially in the form provided  for herein
executed by  the Indenture  Trustee by  the manual  signature of  one of  its
authorized  signatories,  and  such  certificate   upon  any  Note  shall  be
conclusive  evidence, and  the only  evidence, that  such Note has  been duly
authenticated and delivered hereunder.

     SECTION 2.03.  Temporary Notes.   Pending the preparation of definitive
                    ---------------
Notes, the  Issuer  may execute,  and upon  receipt of  an  Issuer Order  the
Indenture  Trustee shall authenticate  and deliver, temporary  Notes that are
printed, lithographed, typewritten,  mimeographed or  otherwise produced,  of
the tenor  of the definitive Notes in lieu of  which they are issued and with
such  variations not  inconsistent with the  terms of  this Indenture  as the
officers executing such Notes may  determine, as evidenced by their execution
of such Notes.

     If temporary Notes  are issued, the Issuer shall  cause definitive Notes
to  be  prepared  without  unreasonable  delay.   After  the  preparation  of
definitive  Notes, the temporary  Notes shall be  exchangeable for definitive
Notes  upon surrender of the temporary  Notes at the office  or agency of the
Issuer to be maintained  as provided in Section 3.02,  without charge to  the
Holder.  Upon surrender for cancellation of any one or more  temporary Notes,
the Issuer  shall execute, and  the Indenture Trustee shall  authenticate and
deliver in exchange therefor, a like principal amount of definitive  Notes of
authorized denominations.   Until so exchanged, the temporary  Notes shall in
all  respects  be entitled  to  the  same benefits  under  this Indenture  as
definitive Notes.

     SECTION 2.04.  Registration; Registration of Transfer and Exchange.  
                    ---------------------------------------------------
The Issuer shall cause to be kept a register (the "Note Register") in  which,
subject  to  such  reasonable  regulations   as  it  may  prescribe  and  the
restrictions on  transfers of the  Notes set  forth herein, the  Issuer shall
provide  for the registration  of Notes and the  registration of transfers of
Notes.  The Indenture Trustee initially shall be the "Note Registrar" for the
purpose of registering Notes and transfers of Notes as herein provided.  Upon
any resignation of  any Note Registrar, the  Issuer shall promptly  appoint a
successor or, if it elects not to make such an appointment, assume the duties
of Note Registrar.

     If a Person other than the Indenture  Trustee is appointed by the Issuer
as Note  Registrar, the Issuer will give the Indenture Trustee prompt written
notice of the appointment of such Note Registrar and of the location, and any
change in the location, of the Note Register, and the Indenture Trustee shall
have  the right to inspect  the Note Register at  all reasonable times and to
obtain  copies thereof,  and the Indenture  Trustee shall  have the  right to
conclusively rely upon a certificate executed on behalf of the Note Registrar
by an Executive Officer thereof as to  the names and addresses of the Holders
of the Notes and the principal amounts and number of such Notes.

     Upon surrender for registration of transfer of any Note at the office or
agency  of the Issuer  to be maintained  as provided in  Section 3.02, if the
requirements of Section 8-401(1) of the UCC are met the Issuer shall execute,
and the Indenture Trustee shall  authenticate and the Noteholder shall obtain
from  the Indenture  Trustee, in  the name  of the  designated transferee  or
transferees,  one  or more  new Notes  of  the same  Class in  any authorized
denominations, of a like aggregate principal amount.

     At the option  of the Holder, Notes may be exchanged  for other Notes of
the same Class in any authorized denominations, of a like aggregate principal
amount, upon surrender of the Notes to be exchanged at such office or agency.
Whenever any Notes  are so surrendered for  exchange, if the requirements  of
Section 8-401(1)  of the  UCC  are met  the  Issuer  shall execute,  and  the
Indenture Trustee shall authenticate and the Noteholder shall obtain from the
Indenture  Trustee, the  Notes which  the Noteholder  making the  exchange is
entitled to receive.

     All Notes issued upon any registration of transfer  or exchange of Notes
shall be the valid  obligations of the Issuer, evidencing the  same debt, and
entitled  to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

     Every Note  presented or  surrendered for  registration  of transfer  or
exchange shall be duly endorsed by, or be accompanied by a written instrument
of transfer in  form satisfactory to the Indenture  Trustee duly executed by,
the Holder thereof or such Holder's attorney duly authorized in writing, with
such  signature guaranteed by an "eligible guarantor institution" meeting the
requirements of the  Note Registrar, which requirements include membership or
participation  in the Securities Transfer Agent's Medallion Program ("STAMP")
or such other "signature guarantee program" as may be determined by  the Note
Registrar  in addition to, or  in substitution for,  STAMP, all in accordance
with the Exchange Act.

     No service charge  shall be  made to  a Holder for  any registration  of
transfer or exchange of  Notes, but the Issuer may  require payment of a  sum
sufficient to cover any tax or other governmental charge that may  be imposed
in connection with any registration  of transfer or exchange of  Notes, other
than exchanges pursuant to Section 2.03 or 9.05 not involving any transfer.

     The preceding  provisions of  this Section  notwithstanding, the  Issuer
shall not  be  required to  make and  the Note  Registrar  need not  register
transfers or exchanges of Notes selected for redemption or  of any Note for a
period of 15 days preceding the due date for any payment with  respect to the
Note.

     SECTION 2.05.  (Reserved.)
                    -----------

     SECTION 2.06.  Mutilated, Destroyed, Lost or Stolen Notes.   If (i) any
                    ------------------------------------------
mutilated  Note is  surrendered to  the Indenture  Trustee, or  the Indenture
Trustee receives  evidence to  its satisfaction of  the destruction,  loss or
theft of any  Note, and (ii) there is delivered to the Indenture Trustee such
security or  indemnity as may be  required by it  to hold the Issuer  and the
Indenture Trustee harmless, then, in the absence of notice to the Issuer, the
Note Registrar or the Indenture Trustee that such Note has been acquired by a
bona fide purchaser,  and provided that the requirements  of Section 8-405 of
the UCC are met, the Issuer shall execute, and upon its request the Indenture
Trustee shall  authenticate and deliver,  in exchange for  or in lieu  of any
such mutilated, destroyed,  lost or  stolen Note, a  replacement Note of  the
same Class;  provided, however, that  if any  such destroyed, lost  or stolen
Note, but not a mutilated  Note, shall have become or within seven days shall
be due  and payable,  or shall have  been called  for redemption,  instead of
issuing a replacement Note, the Issuer may pay such destroyed, lost or stolen
Note when  so due or  payable or upon  the Redemption Date  without surrender
thereof.   If, after  the delivery of  such replacement Note  or payment of a
destroyed,  lost  or stolen  Note pursuant  to the  proviso to  the preceding
sentence, a bona fide purchaser  of the original Note  in lieu of which  such
replacement  Note was  issued presents  for payment  such original  Note, the
Issuer  and  the  Indenture  Trustee   shall  be  entitled  to  recover  such
replacement Note (or such payment) from  the Person to whom it was  delivered
or any  Person taking  such replacement Note  from such  Person to  whom such
replacement Note was delivered or any assignee  of such Person, except a bona
fide  purchaser,  and shall  be  entitled to  recover  upon  the security  or
indemnity  provided therefor  to  the extent  of  any loss,  damage,  cost or
expense  incurred  by the  Issuer  or  the  Indenture Trustee  in  connection
therewith.

     Upon the issuance of any replacement Note under this Section, the Issuer
may require the  payment by the Holder  of such Note  of a sum sufficient  to
cover any tax  or other governmental charge  that may be imposed  in relation
thereto and any other reasonable expenses (including the fees and expenses of
the Indenture Trustee) connected therewith.

     Every replacement Note issued pursuant to this Section in replacement of
any mutilated,  destroyed, lost or  stolen Note shall constitute  an original
additional  contractual  obligation  of  the  Issuer,  whether   or  not  the
mutilated, destroyed, lost or stolen Note shall be at any time enforceable by
anyone, and shall be entitled to  all the benefits of this Indenture  equally
and proportionately with any and all other Notes duly issued hereunder.

     The provisions  of this Section are exclusive and shall preclude (to the
extent lawful) all other  rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes.

     SECTION 2.07.  Persons Deemed Owner.   Prior to due presentment for
                    --------------------
registration of transfer  of any Note, the Issuer, the Indenture Trustee, the
Security Insurer and  any agent of the  Issuer, the Indenture Trustee  or the
Security Insurer may  treat the Person in  whose name any Note  is registered
(as of the day of determination) as the owner of such Note for the purpose of
receiving payments of principal of and interest, if any, on such Note and for
all other purposes whatsoever, whether or not  such Note be overdue, and none
of the Issuer,  the Indenture Trustee, the  Security Insurer or any  agent of
the Issuer, the  Indenture Trustee or the Security Insurer  shall be affected
by notice to the contrary.

     SECTION 2.08.  Payment of Principal and Interest; Defaulted Interest. 
                    -----------------------------------------------------
 (a)  The Class  A-1 Notes and the  Class A-2 Notes shall  accrue interest at
the  Class A-1  Rate and the  Class A-2  Rate, respectively, as  set forth in
Exhibits A-1  and A-2, respectively,  and such interest  shall be  payable on
each Distribution  Date as specified  therein, subject to Section 3.01.   Any
installment  of interest  or principal payable  on a Note  that is punctually
paid or duly provided  for by the Issuer on the  applicable Distribution Date
shall  be  paid  to the  Person  in whose  name  such  Note (or  one  or more
Predecessor Notes)  is  registered on  the Record  Date (i)  by check  mailed
first-class postage prepaid  to such Person's  address as it  appears on  the
Note  Register on such Record Date, except that, unless Definitive Notes have
been issued pursuant to Section 2.12, with respect to Notes registered on the
Record Date in  the name of  the nominee of  the Clearing Agency  (initially,
such nominee to  be Cede &  Co.), payment  will be made  by wire transfer  in
immediately  available  funds  to  the account  designated  by  such nominee;
provided,  however,  that the  final  installment of  principal  payable with
respect  to such  Note  on a  Distribution  Date or  on  the Final  Scheduled
Distribution Date  (including the  Redemption Price for  any Note  called for
redemption  pursuant  to Section  10.01)  shall  be  payable as  provided  in
paragraph (b)  below.   The  funds represented  by any  such checks  returned
undelivered shall be held in accordance with Section 3.03.

     (b)  The principal of each Note shall be payable in installments on each
Distribution Date as provided in the forms of the Notes set forth  in Exhibit
A-1  and A-2.   Notwithstanding  the foregoing,  the entire  unpaid principal
amount of  the Notes  may be  declared immediately  due and  payable, if  not
previously  paid, in the manner provided in Section 5.02 on the date on which
an Event of  Default shall have occurred  and be continuing by  the Indenture
Trustee  or Holders  of Notes representing  not less  than a majority  of the
Outstanding Amount; provided, however, that if on the date any such  Event of
Default  occurs or  is continuing  the  Security Insurer  is the  Controlling
Party, the Security Insurer, in its sole discretion, may determine whether or
not to  accelerate payments  on the Notes.   All  principal payments  on each
Class  of Notes  shall be  made pro  rata to  the Noteholders  of  each Class
entitled thereto.   The Indenture  Trustee shall  notify the Person  in whose
name  a Note  is  registered at  the close  of  business on  the Record  Date
preceding  the  Distribution Date  on  which  the  Issuer expects  the  final
installment of  principal of  and interest on  such Note  to be  paid.   Such
notice  shall  be  mailed  no  later  than  five  days  prior  to  such final
Distribution  Date and  shall specify  that  such final  installment will  be
payable only upon  presentation and surrender of such Note  and shall specify
the  place where such  Note may be  presented and surrendered  for payment of
such installment.   Notices in connection with  redemptions of Notes shall be
mailed to Noteholders as provided in Section 10.02.

     (c)  Promptly following the date on  which all principal of and interest
on the  Notes have been paid in  full and the Notes have  been surrendered to
the Indenture Trustee,  the Indenture Trustee shall, if  the Security Insurer
has paid  any amount in  respect of the Notes  under the Policy  that has not
been reimbursed  to the Security  Insurer, deliver such surrendered  Notes to
the Security Insurer.

     (d)  If the Issuer defaults in a  payment of interest on the Notes,  the
Issuer shall pay defaulted interest (plus interest on such defaulted interest
to the extent lawful) at the applicable Interest Rate in any lawful manner on
the next Distribution Date.

     SECTION 2.09.  Cancellation.   Subject to Section 2.08(c), all Notes
                    ------------
surrendered for  payment, registration  of transfer,  exchange or  redemption
shall, if  surrendered to  any Person  other than the  Indenture Trustee,  be
delivered to the  Indenture Trustee  and shall be  promptly cancelled by  the
Indenture Trustee.   Subject to Section 2.08(c),  the Issuer may at  any time
deliver  to the  Indenture  Trustee  for  cancellation any  Notes  previously
authenticated and delivered  hereunder which the Issuer may  have acquired in
any manner whatsoever, and all Notes so delivered  shall be promptly cancelled
by the Indenture Trustee.  No Notes shall be authenticated in lieu of or in
exchange  for  any Notes cancelled as provided in this Section, except as 
expressly  permitted by this Indenture.  Subject  to Section 2.08(c), all  
cancelled Notes may be  held or disposed  of  by  the  Indenture  Trustee in
accordance  with  its  standard retention or disposal policy as in effect at
the time unless the Issuer shall direct by an Issuer Order that they be 
destroyed or returned to it; provided, that such  Issuer Order  is timely
and the  Notes have  not been  previously disposed of by the Indenture 
Trustee.

     SECTION 2.10.  Book-Entry Notes.   The Notes, upon original issuance,
                    ----------------
will be issued in  the form of typewritten Notes representing  the Book-Entry
Notes, to be delivered to The Depository Trust Company,  the initial Clearing
Agency,  by, or  on behalf of,  the Issuer.   The  Book-Entry Notes  shall be
registered initially on  the Note Register  in the  name of Cede  & Co.,  the
nominee of  the initial Clearing Agency, and no  Owner thereof will receive a
definitive Note representing such Note  Owner's interest in such Note, except
as provided in  Section 2.12.  Unless and until  definitive, fully registered
Notes (the "Definitive Notes") have been issued to such Note  Owners pursuant
to Section 2.12:

          (i)  the  provisions of  this Section  shall be  in full  force and
     effect;

          (ii) the Note Registrar and the Indenture Trustee shall be entitled
     to deal  with the  Clearing Agency  for all purposes  of this  Indenture
     (including the payment of principal of and interest on the Notes and the
     giving of  instructions or directions  hereunder) as the sole  holder of
     the Notes, and shall have no obligation to the Note Owners;

          (iii)     to  the  extent  that  the  provisions  of  this  Section
     conflict with any other provisions  of this Indenture, the provisions of
     this Section shall control;

          (iv) the rights of Note Owners  shall be exercised only through the
     Clearing  Agency and shall  be limited to  those established by  law and
     agreements between such  Note Owners and the Clearing  Agency and/or the
     Clearing  Agency Participants pursuant to the Note Depository Agreement.
     Unless  and until Definitive Notes are  issued pursuant to Section 2.12,
     the initial  Clearing Agency  will make book-entry  transfers among  the
     Clearing  Agency Participants  and  receive  and  transmit  payments  of
     principal  of  and  interest  on  the  Notes  to  such  Clearing  Agency
     Participants; and

          (v)  whenever  this Indenture  requires or  permits  actions to  be
     taken  based  upon  instructions  or  directions  of  Holders  of  Notes
     evidencing  a  specified percentage  of  the Outstanding  Amount  of the
     Notes, the Clearing Agency shall  be deemed to represent such percentage
     only to the extent that it has received instructions to such effect from
     Note  Owners and/or Clearing Agency Participants owning or representing,
     respectively, such required percentage of the beneficial interest in the
     Notes and has delivered such instructions to the Indenture Trustee.

     SECTION 2.11.  Notices to Clearing Agency.   Whenever a notice or other
                    --------------------------
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to such Note Owners pursuant to
Section 2.12,   the  Indenture  Trustee  shall  give  all  such  notices  and
communications specified herein  to be given to  Holders of the Notes  to the
Clearing Agency, and shall have no obligation to such Note Owners.

     SECTION 2.12.  Definitive Notes.   If (i) the Administrator advises the
                    ----------------
Indenture Trustee in writing that the Clearing Agency is no longer willing or
able to properly discharge its  responsibilities  with   respect  to  the  
Book  Entry   Notes  and  the Administrator  is   unable  to   locate  a   
qualified  successor,   (ii) the Administrator at its option advises the 
Indenture Trustee in writing that  it elects  to terminate  the book-entry
system through  the Clearing  Agency or (iii) after the  occurrence of an
Event  of Default  or a Servicer  Default, Owners of  the Book Entry Notes 
representing beneficial interests aggregating at  least a  majority of  the
Outstanding Amount  of such  Notes  advise the Clearing  Agency in writing 
that  the  continuation of  a book-entry  system through the  Clearing Agency
is no longer in the  best interests of such Note Owners, then the Clearing
Agency  shall  notify all  Note  Owners and  the Indenture Trustee of the
occurrence of any such event and of the availability of Definitive Notes
to Note Owners requesting  the same.  Upon  surrender to the Indenture  
Trustee of the  typewritten Notes representing the  Book Entry Notes by
the Clearing Agency, accompanied by  registration instructions, the
Issuer  shall execute  and  the  Indenture  Trustee  shall  authenticate
the Definitive Notes in accordance with  the written instructions of the
Clearing Agency.  None  of the  Issuer, the  Note Registrar or  the 
Indenture  Trustee shall be  liable  for any  delay in  delivery of such
instructions and  may conclusively  rely   on,  and  shall   be  protected
in  relying   on,  such instructions.  Upon  the issuance of Definitive 
Notes,  the Indenture Trustee shall recognize the Holders of the Definitive
Notes as Noteholders.

     SECTION 2.13.  Tax Treatment.   The Issuer has entered into this
                    -------------
Indenture,  and  the  Notes will  be  issued, with  the  intention  that, for
federal, state and local income,  single business and franchise tax purposes,
the  Notes will  qualify as indebtedness  secured by  the Trust Estate.   The
Issuer,  by  entering  into  this  Indenture, and  each  Noteholder,  by  its
acceptance of a Note (and each Note Owner by its acceptance of an interest in
the applicable Book Entry Note), agree to treat the Notes for  federal, state
and local income, single business and franchise tax purposes as indebtedness.

     SECTION 2.14.  Determination of LIBOR.   On each LIBOR Determination
                    ----------------------
Date, the  Calculation Agent shall  calculate LIBOR for the  related Floating
Rate Interest Accrual Period using the following method.  If the offered rate
for United States dollar deposits for one month appears on Telerate Page 3750
as of 11:00  A.M., London Time, on  such LIBOR Determination Date,  LIBOR for
the related Floating Interest Accrual Period shall be such rate as it appears
on Telerate Page 3750.  If such rate does not appear on Telerate Page 3750 on
any  LIBOR Determination Date, the Calculation Agent will request each of the
reference banks (which  shall be major banks that are engaged in transactions
in the London interbank market selected  by the Calculation Agent) to provide
the Calculation  Agent with  its offered quotation  for United  States dollar
deposits  for one month to prime  banks in the London  interbank market as of
11:00  A.M., London  time, on  such date.   If at  least two  reference banks
provide the  Calculation Agent  with such offered  quotations, LIBOR  on such
date  will be  the arithmetic  mean, rounded  upwards, if  necessary,  to the
nearest  one-sixteenth (1/16) of 1% of all  such quotations.  If on such date
fewer  than two  reference  banks  provide the  Calculation  Agent with  such
offered quotations,  LIBOR on such date will  be the arithmetic mean, rounded
upwards, if  necessary, to  the nearest  one-sixteenth  (1/16) of  1% of  the
offered per  annum rates that  one or more leading  banks in The  City of New
York selected by the Calculation Agent are quoting as of 11:00 A.M., New York
City time, on  such date to leading  European banks for United  States dollar
deposits for  one month.   If  such banks  in The City  of New  York are  not
quoting as provided  above, LIBOR for such  date will be LIBOR  applicable to
the immediately preceding Distribution Date.

     SECTION 2.15.  Initial Calculation Agent; Replacement of Calculation
                    -----------------------------------------------------
Agent.  The Indenture Trustee shall be the initial Calculation Agent.  If the
- -----
Calculation Agent  is unable to  perform its obligations under  Section 2.14,
the Owner Trustee shall appoint a successor 

Calculation  Agent, which successor Calculation  Agent shall be acceptable to
the Indenture Trustee  and shall meet the  eligibility requirements hereunder
for the Indenture Trustee.


                                 ARTICLE III

                                  Covenants
                                 ---------

     SECTION 3.01.  Payment of Principal and Interest.   The Issuer will duly
                    ---------------------------------
and punctually pay  the principal of  and interest, if  any, on the Notes  in
accordance with the  terms of the Notes and this Indenture.  Without limiting
the  foregoing, subject  to  Section 8.02(c),  the Issuer  will  cause to  be
distributed all  amounts on  deposit in  the Note  Distribution Account  on a
Distribution Date  deposited  therein  pursuant  to the  Sale  and  Servicing
Agreement  (i)  for the  benefit  of the  Class A-1  Notes, to  the Class A-1
Noteholders and (ii) for the benefit of the Class A-2 Notes, to the Class A-2
Noteholders.  Amounts properly withheld under  the Code by any Person from  a
payment to any Noteholder of interest and/or principal shall be considered as
having been paid by  the Issuer to such  Noteholder for all purposes of  this
Indenture.

     SECTION 3.02.  Maintenance of Office or Agency.   The Issuer will
                    -------------------------------
maintain in  the Borough  of Manhattan, The  City of  New York, an  office or
agency  where  Notes may  be  surrendered  for  registration of  transfer  or
exchange, and where  notices and demands to or upon the  Issuer in respect of
the Notes and this  Indenture may be served.   Such office will initially  be
located at ( ).  The Issuer  will give prompt written notice to the Indenture
Trustee  and the Security Insurer of  the location, and of  any change in the
location, of any such office or agency.  If at any time the Issuer shall fail
to maintain any such office or agency  or shall fail to furnish the Indenture
Trustee with the address thereof, such surrenders, notices and demands may be
made or served at the Corporate Trust Office, and the Issuer  hereby appoints
the Indenture Trustee as  its agent to receive  all such surrenders,  notices
and demands.

     SECTION 3.03.  Money for Payments To Be Held in Trust.   As provided in
                    --------------------------------------
Section 8.02(a) and (b), all payments of amounts due and payable with respect
to any Notes  that are to be made from amounts  withdrawn from the Collection
Account and the Note  Distribution Account pursuant to Section 8.02(c)  shall
be made on behalf of the Issuer by the Indenture Trustee or by another Paying
Agent, and no amounts  so withdrawn from the Collection Account  and the Note
Distribution Account for payments of Notes  shall be paid over to the  Issuer
except as provided in this Section.

     On  or before  the Business  Day  preceding each  Distribution Date  and
Redemption  Date, the Issuer  shall deposit or  cause to be  deposited in the
Note Distribution Account an aggregate sum sufficient to pay the amounts then
becoming due under the Notes, such sum to be held in trust for the benefit of
the Persons entitled  thereto, and (unless the Paying Agent  is the Indenture
Trustee) shall promptly notify the Indenture Trustee in writing of its action
or failure so to act.

     The Issuer will cause each Paying Agent other than the Indenture Trustee
to execute and deliver to the  Indenture Trustee an instrument in which  such
Paying Agent  shall agree with  the Indenture  Trustee (and if  the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions
of this Section, that such Paying Agent will:

            (i)  hold all sums held by it for the payment of amounts due with
     respect to the  Notes in trust for  the benefit of the  Persons entitled
     thereto  until  such sums  shall be  paid to  such Persons  or otherwise
     disposed of as  herein provided  and pay  such sums to  such Persons  as
     herein provided;

           (ii)  give the  Indenture Trustee  notice  of any  default by  the
     Issuer  (or any  other obligor upon  the Notes)  of which it  has actual
     knowledge in the making of any payment required to be made  with respect
     to the Notes;

          (iii)  at any time during the continuance of any such default, upon
     the  written request  of the  Indenture  Trustee, forthwith  pay to  the
     Indenture Trustee all sums so held in trust by such Paying Agent;

           (iv)  immediately resign as  a Paying Agent  and forthwith pay  to
     the Indenture Trustee  all sums held by  it in trust for the  payment of
     Notes if at any time it ceases to meet the  standards required to be met
     by a Paying Agent at the time of its appointment; and

            (v)  comply with all requirements of the Code with respect to the
     withholding from any payments made by it  on any Notes of any applicable
     withholding taxes  imposed thereon  and with  respect to  any applicable
     reporting requirements in connection therewith.

     The  Issuer  may  at  any  time,  for  the  purpose   of  obtaining  the
satisfaction  and discharge of  this Indenture or  for any other  purpose, by
Issuer Order direct any Paying Agent to pay to the Indenture Trustee all sums
held in trust by  such Paying Agent,  such sums to be  held by the  Indenture
Trustee upon the same trusts as  those upon which the sums were held  by such
Paying Agent; and  upon such  payment by  any Paying Agent  to the  Indenture
Trustee,  such Paying Agent shall be released from all further liability with
respect to such money.

     Subject to applicable laws  with respect to escheat of funds,  any money
held by the Indenture Trustee or any Paying Agent in trust for the payment of
any amount due with respect to any Note and remaining unclaimed for two years
after such amount  has become due and  payable shall be discharged  from such
trust and  be paid either (i) upon Issuer Request and with the consent of the
Security Insurer (if the Security Insurer is at any such time the Controlling
Party) to the Issuer or (ii) if such money or any portion thereof was paid by
the  Security  Insurer to  the Trustee  for  the payment  of principal  of or
interest  on such  Note to the  extent of  such unreimbursed amounts,  to the
Security Insurer in  lieu of the  Issuer; and the Holder  of such Note  shall
thereafter, as  an unsecured general  creditor, look  only to the  Issuer for
payment  thereof (but  only  to the  extent  of the  amounts so  paid  to the
Issuer), and all liability of the Indenture Trustee or such Paying Agent with
respect to  such trust money  shall thereupon cease; provided,  however, that
the Indenture Trustee or such Paying Agent, before being required to make any
such repayment, shall at the expense and direction of the Issuer cause  to be
published once, in a newspaper published in the English language, customarily
published  on each  Business Day and  of general  circulation in The  City of
New York, notice that  such money remains  unclaimed and that,  after a  date
specified therein, which shall not be less than 30 days from the date of such
publication,  any unclaimed  balance of  such  money then  remaining will  be
repaid to  the Issuer or the Security Insurer,  as applicable.  The Indenture
Trustee shall also  adopt and  employ, at  the expense and  direction of  the
Issuer,  any  other  reasonable  means  of  notification  of  such  repayment
(including, but not  limited to, mailing notice of  such repayment to Holders
whose Notes have been called but have  not been surrendered for redemption or
whose  right to  or interest  in moneys  due and payable  but not  claimed is
determinable  from the  records of  the Indenture  Trustee or  of any  Paying
Agent, at the last address of record for each such Holder).

     SECTION 3.04.  Existence.   The Issuer will keep in full effect its
                    ---------
existence, rights and  franchises as a business  trust under the laws  of the
State of Delaware (unless it becomes, or any successor Issuer hereunder is or
becomes, organized under  the laws of any other State or of the United States
of America, in which case the Issuer will  keep in full effect its existence,
rights  and franchises  under the laws  of such other  jurisdiction) and will
obtain and preserve its  qualification to do business in each jurisdiction in
which such qualification is or shall be necessary to protect the validity and
enforceability of  this Indenture, the  Notes, the Collateral and  each other
instrument or agreement included in the Trust Estate.

     SECTION 3.05.  Protection of Trust Estate.   The Issuer will from time
                    --------------------------
to time execute  and deliver all such  supplements and amendments hereto  and
all  such  financing  statements,  continuation  statements,  instruments  of
further  assurance and  other instruments,  and will  take such  other action
necessary or advisable to:

            (i)  maintain or preserve the lien and security interest (and the
     priority thereof)  of this Indenture  or carry out more  effectively the
     purposes hereof;

           (ii)  perfect, publish  notice of or  protect the validity  of any
     Grant made or to be made by this Indenture;

          (iii)  enforce any of the Collateral; or

           (iv)  preserve and defend title to the Trust Estate and the rights
     of  the Indenture  Trustee  and  the Noteholders  in  such Trust  Estate
     against the claims of all persons and parties.

The Issuer hereby designates the Indenture Trustee its agent and attorney-in-
fact  to execute  any financing  statement, continuation  statement  or other
instrument required to be executed pursuant to this Section 3.05.

     SECTION 3.06.  Opinions as to Trust Estate.   (a)   On the Closing Date,
                    ---------------------------
the Issuer shall furnish to the Indenture Trustee and the Security Insurer an
Opinion of Counsel either stating that, in  the opinion of such counsel, such
action has  been  taken with  respect to  the recording  and  filing of  this
Indenture,  any indentures  supplemental  hereto,  and  any  other  requisite
documents,  and with  respect to the  execution and  filing of  any financing
statements and continuation statements, as  are necessary to perfect and make
effective the lien and security interest  of this Indenture and reciting  the
details of such  action, or stating that, in the opinion  of such counsel, no
such action is necessary to make such lien and security interest effective.

     (b)  On or before May 31, in each  calendar year, beginning in 1997, the
Issuer  shall furnish  to the Indenture  Trustee and the  Security Insurer an
Opinion of Counsel either stating that, in the opinion of such  counsel, such
action has been taken with respect to the recording, filing, re-recording and
refiling of this Indenture, any  indentures supplemental hereto and any other
requisite documents  and with  respect  to the  execution and  filing of  any
financing statements and continuation statements as is necessary to  maintain
the lien  and security  interest created by  this Indenture and  reciting the
details of such action, or stating that in the opinion of such counsel no 
such action is necessary to maintain such lien and security interest. Such 
Opinion of Counsel shall also describe the recording, filing, re-recording
and refiling of this Indenture, any indentures supplemental hereto and  
any other requisite documents and  the execution and filing of any financing
statements  and continuation statements that will, in the opinion of such 
counsel, be required  to maintain the lien  and security interest of this 
Indenture until May 31 in the following calendar year.

     SECTION 3.07.  Performance of Obligations; Servicing of Receivables.  
                    ----------------------------------------------------
(a)  The Issuer will not take any action and will use its best efforts not to
permit any action  to be taken by  others that would release any  Person from
any of such  Person's material covenants or obligations  under any instrument
or agreement  included  in the  Trust  Estate or  that  would result  in  the
amendment,  hypothecation,  subordination, termination  or  discharge  of, or
impair the  validity or effectiveness  of, any such instrument  or agreement,
except  as expressly  provided  in  this Indenture,  the  Sale and  Servicing
Agreement or such other instrument or agreement.

     (b)  The  Issuer  may contract  with  other  Persons  acceptable to  the
Controlling Party to assist it in performing its duties under this Indenture,
and any performance  of such duties by  a Person identified to  the Indenture
Trustee and  the Security Insurer  in an Officer's Certificate  of the Issuer
shall be  deemed to be action taken by the Issuer.  Initially, the Issuer has
contracted with  the Servicer and the  Administrator to assist  the Issuer in
performing its duties under this Indenture.

     (c)  The  Issuer  will  punctually  perform  and  observe  all   of  its
obligations and agreements  contained in this Indenture, the  Basic Documents
and in the instruments and agreements included in the Trust Estate, including
but not limited to filing or causing to be filed all UCC financing statements
and  continuation statements  required  to  be filed  by  the  terms of  this
Indenture and the Sale and Servicing Agreement  in accordance with and within
the  time periods  provided  for herein  and  therein.   Except as  otherwise
expressly  provided  therein, the  Issuer  shall  not waive,  amend,  modify,
supplement or terminate  any Basic Document or any  provision thereof without
the consent of the Security Insurer  (so long as no Security Insurer  Default
shall have  occurred and be continuing)  and either the Indenture  Trustee or
the Holders of at least a majority of the Outstanding Amount of the Notes.

     (d)  If  the Issuer shall have knowledge of the occurrence of a Servicer
Default under  the Sale  and Servicing Agreement,  the Issuer  shall promptly
notify the Indenture  Trustee, the Security Insurer (if  the Security Insurer
is the  Controlling Party at such time) and  the Rating Agencies thereof, and
shall specify in  such notice the action,  if any, the Issuer  is taking with
respect to such default.  If a Servicer Default shall arise from  the failure
of the Servicer to  perform any of its  duties or obligations under the  Sale
and Servicing  Agreement with  respect to the  Receivables, the  Issuer shall
take all reasonable steps available to it to remedy such failure.

     (e)  As promptly as  possible after the giving of  notice of termination
to  the Servicer of the Servicer's rights and powers pursuant to Section 8.01
of the  Sale and Servicing Agreement, the Issuer  or, if the Security Insurer
is  the Controlling  Party, the  Security  Insurer shall  appoint the  Backup
Servicer  as the  successor  servicer (the  "Successor  Servicer"), and  such
Successor Servicer shall accept its appointment by a written  assumption in a
form acceptable to the Indenture Trustee and,  if the Security Insurer is the
Controlling  Party, the  Security Insurer.   In  the  event that  a Successor
Servicer has not been appointed and accepted its appointment at the time when
the Servicer ceases to act as Servicer, the Indenture Trustee without further
action  shall  automatically  be  appointed  the  Successor  Servicer.    The
Indenture Trustee may resign as the Servicer by giving written notice of such
resignation  to  the  Security  Insurer  (if  the  Security  Insurer  is  the
Controlling Party)  and the Issuer  and in such  event will be  released from
such duties and obligations, such release not to be effective until  the date
a new servicer enters into a servicing agreement with the Security Insurer or
the  Issuer, as  applicable, as provided  below.   Upon delivery of  any such
notice  to the Security  Insurer or the  Issuer, the Security  Insurer or the
Issuer shall obtain a  new servicer as the Successor Servicer  under the Sale
and Servicing  Agreement.   Any Successor Servicer  other than  the Indenture
Trustee  or  the  Backup  Servicer  shall  (i) be  an  established  financial
institution having  a  net worth  of  not less  than $100,000,000  and  whose
regular business  includes the servicing  of Contracts and (ii) enter  into a
servicing  agreement  with   the  Security  Insurer  or   the  Issuer  having
substantially the same provisions as the provisions of the Sale and Servicing
Agreement applicable to  the Servicer.  If within 30 days  after the delivery
of the notice referred to above, the Security Insurer or the Issuer shall not
have obtained such a new servicer, the  Indenture Trustee may appoint, or may
petition a court of competent  jurisdiction to appoint, a Successor Servicer.
In connection  with any such appointment, the Indenture Trustee may make such
arrangements for the compensation  of such successor as it and such successor
shall agree, subject to the limitations set  forth below and in the Sale  and
Servicing  Agreement, and  in accordance  with Section 8.02  of the  Sale and
Servicing  Agreement, the   Security  Insurer or  the Issuer,  as applicable,
shall enter into  an agreement with such  successor for the servicing  of the
Receivables (such agreement to be in  form and substance satisfactory to  the
Indenture Trustee).  If the Indenture Trustee shall succeed to the Servicer's
duties as servicer of  the Receivables as provided herein, it shall  do so in
its individual  capacity and not  in its capacity  as Indenture  Trustee and,
accordingly, the provisions of Article VI hereof shall be inapplicable to the
Indenture  Trustee in  its duties as  the successor  to the Servicer  and the
servicing of the  Receivables.   In case the  Indenture Trustee shall  become
successor  to  the Servicer  under  the  Sale  and Servicing  Agreement,  the
Indenture Trustee  shall be entitled  to appoint as  Servicer any one  of its
affiliates,  provided  that it  shall  be fully  liable  for the  actions and
omissions of such affiliate in such capacity as Successor Servicer.

     (f)  Upon any termination of the  Servicer's rights and powers  pursuant
to the Sale  and Servicing Agreement,  the Issuer  shall promptly notify  the
Indenture Trustee and, if the Security Insurer is the  Controlling Party, the
Security Insurer.   As soon as a Successor  Servicer is appointed, the Issuer
shall notify the Indenture Trustee in writing and, if the Security Insurer is
the  Controlling Party, the Security Insurer  of such appointment, specifying
in such notice the name and address of such Successor Servicer.

     (g)  Without  derogating  from  the absolute  nature  of  the assignment
granted to the  Indenture Trustee under this  Indenture or the rights  of the
Indenture Trustee hereunder, the Issuer agrees  (i) that it will not, without
the prior written consent of the Security Insurer (if the Security Insurer is
the Controlling Party) and either the Indenture  Trustee or the Holders of at
least a majority in  Outstanding Amount of  the Notes, amend, modify,  waive,
supplement, terminate or surrender, or  agree to any amendment, modification,
supplement, termination, waiver or surrender  of, the terms of any Collateral
(except to the extent otherwise provided in the Sale and Servicing Agreement)
or  the Basic Documents,  or waive  timely performance  or observance  by the
Servicer or the Seller under the Sale  and Servicing Agreement; and (ii) that
any such amendment  shall not (A) increase or reduce in any manner the amount
of, or accelerate or delay the timing of, distributions that are  required to
be  made for  the  benefit of  the Noteholders  or  (B) reduce the  aforesaid
percentage of the  Notes that is required  to consent to any  such amendment,
without the  consent of the  Holders of  all the Outstanding  Notes.  If  the
Security Insurer  and the Indenture  Trustee or such Holders,  as applicable,
agree to any  such amendment, modification, supplement or  waiver, the Issuer
agrees, promptly following a request by the Indenture Trustee or the Security
Insurer to do  so, to execute  and deliver, in  its own name  and at its  own
expense, such  agreements, instruments, consents  and other documents  as the
Indenture Trustee or  the Security Insurer may deem  necessary or appropriate
in the circumstances.

     SECTION 3.08.  Negative Covenants.   So long as any Notes are
                    ------------------
Outstanding, the Issuer shall not:

            (i)  except  as  expressly  permitted  by  this   Indenture,  the
     Receivables  Purchase Agreement  or the  Sale  and Servicing  Agreement,
     sell, transfer, exchange  or otherwise dispose of any  of the properties
     or assets of the Issuer,  including those included in the Trust  Estate,
     unless directed to do so by the Controlling Party;

           (ii)  claim  any  credit  on,  or  make  any  deduction  from  the
     principal  or interest  payable in  respect  of, the  Notes (other  than
     amounts properly withheld  from such payments under the  Code) or assert
     any claim  against any present  or former  Noteholder by  reason of  the
     payment of  the taxes  levied or  assessed upon  any part  of the  Trust
     Estate; or

          (iii)  (A)   permit the validity or effectiveness of this Indenture
     to be  impaired, or  permit the lien  of this  Indenture to  be amended,
     hypothecated,  subordinated, terminated  or  discharged,  or permit  any
     Person  to be released from any covenants or obligations with respect to
     the  Notes under  this Indenture  except as  may be  expressly permitted
     hereby, (B) permit any  lien, charge, excise, claim,  security interest,
     mortgage or other encumbrance (other than the lien of this Indenture) to
     be created on or  extend to or otherwise arise upon  or burden the Trust
     Estate  or any  part thereof  or  any interest  therein or  the proceeds
     thereof (other  than tax  liens, mechanics' liens  and other  liens that
     arise by operation of law, in each case  on any of the Financed Vehicles
     and arising solely  as a result of an action or  omission of the related
     Obligor)  or (C) permit the  lien of this Indenture  not to constitute a
     valid  first  priority  (other  than  with  respect  to  any  such  tax,
     mechanics' or other lien) security interest in the Trust Estate.

     SECTION 3.09.  Annual Statement as to Compliance.   The Issuer will
                    ---------------------------------
deliver to  the Indenture Trustee  and the Security Insurer  (if the Security
Insurer is  the Controlling  Party), within 120 days  after the  end of  each
fiscal year of the Issuer (commencing with the fiscal year ( )), an Officer's
Certificate  stating, as  to  the Authorized  Officer signing  such Officer's
Certificate, that:

            (i)  a review  of the activities  of the Issuer during  such year
     and of  its performance  under this Indenture  has been made  under such
     Authorized Officer's supervision; and

           (ii)  to the best of such Authorized Officer's knowledge, based on
     such review, the  Issuer has complied with all  conditions and covenants
     under this  Indenture throughout  such  year or,  if  there has  been  a
     default  in  its  compliance  with  any   such  condition  or  covenant,
     specifying each  such default known  to such Authorized Officer  and the
     nature and status thereof.

     SECTION 3.10.  Issuer May Consolidate, etc., Only on Certain Terms.  
                    ---------------------------------------------------
(a)  The Issuer shall not consolidate or merge with or into any other Person,
unless:

            (i)  the Person (if other than the Issuer) formed by or surviving
     such consolidation  or merger shall  be a Person organized  and existing
     under the laws  of the United States of  America or any State  and shall
     expressly  assume, by  an indenture  supplemental  hereto, executed  and
     delivered  to  the  Indenture  Trustee,  in  form  satisfactory  to  the
     Indenture Trustee, the due and punctual payment of the principal  of and
     interest  on  all Notes  and  the  performance  or observance  of  every
     agreement and covenant of this Indenture on the part of the Issuer to be
     performed or observed, all as provided herein;

           (ii)  immediately  after  giving effect  to  such  transaction, no
     Default or Event of Default shall have occurred and be continuing;

          (iii)  the Rating Agency  Condition shall have been  satisfied with
     respect to such transaction;

           (iv)  the Issuer  shall have received  an Opinion of  Counsel (and
     shall have  delivered copies  thereof to the  Indenture Trustee)  to the
     effect  that such  transaction will  not have  any material  adverse tax
     consequence to the Issuer, any Noteholder or any Certificateholder;

            (v)  any action  that  is  necessary to  maintain  the  lien  and
     security interest created by this Indenture shall have been taken; and

           (vi)  the Issuer shall have delivered to the Indenture Trustee  an
     Officer's Certificate and  an Opinion of Counsel each  stating that such
     consolidation or merger and such supplemental indenture comply with this
     Article III  and that  all  conditions  precedent  herein  provided  for
     relating  to such  transaction  have been  complied with  (including any
     filing required by the Exchange Act).

     (b)  The Issuer shall  not convey or transfer  any of its properties  or
assets, including those included in the Trust Estate, to any Person, unless:

            (i)  the  Person  that  acquires by  conveyance  or  transfer the
     properties and assets of  the Issuer the conveyance or transfer of which
     is hereby restricted  (A) shall be a  United States citizen or  a Person
     organized and existing under the laws of the United States of America or
     any State, (B) expressly  assumes, by an indenture  supplemental hereto,
     executed and delivered to the Indenture Trustee, in form satisfactory to
     the Indenture Trustee,  the due and punctual payment of the principal of
     and interest  on all Notes  and the  performance or observance  of every
     agreement and covenant of this Indenture on the part of the Issuer to be
     performed or observed, all  as provided herein, (C) expressly agrees  by
     means of such supplemental indenture  that all right, title and interest
     so  conveyed or  transferred shall  be  subject and  subordinate to  the
     rights of  Holders of the  Notes, (D) unless otherwise provided  in such
     supplemental indenture, expressly  agrees to indemnify, defend  and hold
     harmless  the Issuer  against and  from any  loss, liability  or expense
     arising  under  or   related  to  this  Indenture  and   the  Notes  and


     (E) expressly agrees by  means of such supplemental indenture  that such
     Person (or if a group of Persons,  then one specified Person) shall make
     all  filings with  the  Commission (and  any  other appropriate  Person)
     required by the Exchange Act in connection with the Notes;

           (ii)  immediately  after  giving effect  to  such  transaction, no
     Default or Event of Default shall have occurred and be continuing;

          (iii)  the Rating Agency  Condition shall have been  satisfied with
     respect to such transaction;

           (iv)  the Issuer  shall have received  an Opinion of  Counsel (and
     shall have  delivered copies  thereof to the  Indenture Trustee)  to the
     effect  that such  transaction will  not have  any material  adverse tax
     consequence to the Issuer, any Noteholder or any Certificateholder;

            (v)  any  action  that  is necessary  to  maintain  the lien  and
     security interest created by this Indenture shall have been taken; and

           (vi)  the Issuer shall  have delivered to the Indenture Trustee an
     Officer's Certificate and  an Opinion of Counsel each  stating that such
     conveyance or transfer and such supplemental indenture  comply with this
     Article III  and that  all  conditions  precedent  herein  provided  for
     relating to  such transaction  have been  complied  with (including  any
     filing required by the Exchange Act).

     SECTION 3.11.  Successor or Transferee.   (a)  Upon any consolidation
                    -----------------------
or merger of the Issuer in accordance with Section 3.10(a), the Person formed
by or surviving such consolidation or merger (if other than the Issuer) shall
succeed to, and  be substituted for, and  may exercise every right  and power
of, the Issuer  under this Indenture with the  same effect as if  such Person
had been named as the Issuer herein.

     (b)  Upon a conveyance or transfer of  all the assets and properties  of
the  Issuer pursuant to Section 3.10(b), First  Merchants Auto Trust (199_-_)
will be released  from every covenant and  agreement of this Indenture  to be
observed  or performed on the  part of the  Issuer with respect  to the Notes
immediately  upon the  delivery of  written notice  to the  Indenture Trustee
stating that First Merchants Auto Trust (199_-_) is to be so released.

     SECTION 3.12.  No Other Business.   The Issuer shall not engage in any
                    -----------------
business other than financing,  purchasing, owning, selling and  managing the
Receivables  in the  manner  contemplated  by this  Indenture  and the  Basic
Documents and activities incidental thereto.  

     SECTION 3.13.  No Borrowing.   The Issuer shall not issue, incur,
                    ------------
assume, guarantee or otherwise become liable, directly or indirectly, for any
indebtedness except for the Notes.

     SECTION 3.14.  Servicer's Obligations.   The Issuer shall cause the
                    ----------------------
Servicer to comply with Sections 4.09, 4.10, 4.11 and Article IX of  the Sale
and Servicing Agreement.

     SECTION 3.15.  Guarantees, Loans, Advances and Other Liabilities. 
                    -------------------------------------------------
Except as contemplated by the Sale and Servicing Agreement or this Indenture,
the  Issuer shall not  make any  loan or advance  or credit  to, or guarantee
(directly  or indirectly  or by an  instrument having the  effect of assuring
another's payment or performance  on any obligation or capability of so doing
or otherwise), endorse  or otherwise become contingently liable,  directly or
indirectly, in  connection with the  obligations, stocks or dividends  of, or
own, purchase, repurchase  or acquire (or  agree contingently to  do so)  any
stock, obligations,  assets or securities  of, or any  other interest in,  or
make any capital contribution to, any other Person.

     SECTION 3.16.  Capital Expenditures.   The Issuer shall not make any
                    --------------------
expenditure (by long-term or operating lease or otherwise) for capital assets
(either realty or personalty).

     SECTION 3.17.  Removal of Administrator.   So long as any Notes are
                    ------------------------
Outstanding,  the Issuer  shall not  remove the  Administrator  without cause
unless the  Rating Agency Condition  shall have been satisfied  in connection
with such removal.

     SECTION 3.18.  Restricted Payments.   Except with respect to the
                    -------------------
proceeds from  issuance  of the  Notes,  the Issuer  shall  not, directly  or
indirectly, (i) pay  any dividend or  make any distribution (by  reduction of
capital or otherwise), whether in cash, property, securities or a combination
thereof, to the Owner  Trustee or any owner  of a beneficial interest in  the
Issuer or  otherwise  with respect  to any  ownership or  equity interest  or
security in  or of  the  Issuer or  to the  Servicer, (ii) redeem,  purchase,
retire or otherwise acquire  for value any such ownership  or equity interest
or security  or (iii) set  aside or otherwise  segregate any amounts  for any
such  purpose; provided, however,  that the Issuer  may make, or  cause to be
made,  (x) distributions as  contemplated by,  and  to the  extent funds  are
available for  such purpose under,  the Sale and  Servicing Agreement  or the
Trust Agreement  and  (y) payments  to  the  Indenture  Trustee  pursuant  to
Section 1(a)(ii)  of  the Administration  Agreement.   The  Issuer  will not,
directly or indirectly, make payments to or distributions from the Collection
Account except in accordance with this Indenture and the Basic Documents.

     SECTION 3.19.  Notice of Events of Default.   The Issuer shall give the
                    ---------------------------
Indenture Trustee, the Security Insurer (if  the Security Insurer is at  such
time the Controlling Party) and the  Rating Agencies prompt written notice of
each Event of Default hereunder, each default on the part of  the Servicer or
the Seller of its obligations under the Sale and Servicing Agreement.

     SECTION 3.20.  Further Instruments and Acts.   Upon request of the
                    ----------------------------
Indenture Trustee,  or the Security  Insurer (if  the Security Insurer  is at
such  time the Controlling  Party), the Issuer will  execute and deliver such
further instruments  and do such further acts  as may be reasonably necessary
or proper to carry out more effectively the purpose of this Indenture.


                                  ARTICLE IV

                          Satisfaction and Discharge
              --------------------------------------------------

     SECTION 4.01.  Satisfaction and Discharge of Indenture.   This Indenture
                    ---------------------------------------
shall cease to be  of further effect with  respect to the Notes except  as to
(i) rights of  registration of  transfer and  exchange, (ii) substitution  of
mutilated, destroyed,  lost or stolen  Notes, (iii) rights of  Noteholders to
receive  payments of principal  thereof and  interest thereon  (including any
such right of the Security Insurer pursuant  to Section 2.08(c), Section 5.10
of  the Sale  and Servicing Agreement  and the  proviso to the  definition of
"Outstanding"),  (iv) Sections 3.03, 3.04, 3.05,  3.08, 3.10, 3.12  and 3.13,
(v) the rights, obligations and immunities of the Indenture Trustee hereunder
(including the  rights of  the Indenture Trustee  under Section 6.07  and the
obligations  of the Indenture Trustee under Section 4.02) and (vi) the rights
of  Noteholders as  beneficiaries  hereof  with respect  to  the property  so
deposited with the  Indenture Trustee payable to all or any  of them, and the
Indenture Trustee,  on demand  of and  at the  expense of  the Issuer,  shall
execute proper instruments  acknowledging satisfaction and discharge  of this
Indenture with respect to the Notes, when

          (A)  either

          (1)  all Notes  theretofore authenticated and delivered (other than
     (i) Notes that have been  destroyed, lost or stolen  and that have  been
     replaced or  paid as provided  in Section 2.06 and (ii) Notes  for whose
     payment money has theretofore been  deposited in trust or segregated and
     held in  trust by  the Issuer  and thereafter  repaid to  the Issuer  or
     discharged  from such  trust,  as provided  in  Section 3.03) have  been
     delivered to the  Indenture Trustee for cancellation and  the Policy has
     expired and been  returned to the Security Insurer  for cancellation and
     the Policy has  expired and been  returned to  the Security Insurer  for
     cancellation; or

          (2)  all Notes not  theretofore delivered to the  Indenture Trustee
     for cancellation

               a.   have become due and payable,

               b.   will  become due  and  payable  at  the Class  A-2  Final
          Scheduled Distribution Date within one year, or

               c.   are to be  called for  redemption within  one year  under
          arrangements satisfactory to  the Indenture Trustee for  the giving
          of notice of  redemption by the Indenture Trustee  in the name, and
          at the expense, of the Issuer, and the  Issuer, in  the case  of a.,
          b. or  c. above,  has irrevocably deposited or caused to be 
          irrevocably deposited  with  the Indenture Trustee cash or direct
          obligations of or obligations  guaranteed by the United States of
          America  (which will  mature  prior to  the date  such amounts are
          payable), in trust for such purpose, in an amount sufficient
          to pay and discharge the entire indebtedness on (a) such Notes
          not theretofore delivered to the Indenture Trustee for cancellation
          when due to the applicable final scheduled  Distribution Date or 
          Redemption Date (if Notes shall have been called for redemption
          pursuant to Section 10.01(a)), as the  case may be, and  (b) all 
          amounts due  to the Security  Insurer  pursuant  to  Section  
          5.06(b)(5)  of  the  Sale  and Servicing Agreement  and as  
          subrogee to  the rights  of Holders  of the Notes pursuant to 
          Section 5.10 of the Sale and Servicing Agreement;

          (B)  the  Issuer has  paid  or caused  to  be paid  all  other sums
     payable hereunder by the Issuer; and

          (C)  the Issuer has delivered to the Indenture Trustee an Officer's
     Certificate and, an  Opinion of Counsel and  (if required by the  TIA or
     the  Indenture  Trustee)  an  Independent  Certificate  from  a  firm of
     certified public  accountants, each meeting the  applicable requirements
     of Section 11.01(a) and, subject to Section 11.02, each stating that all
     conditions  precedent herein provided  for relating to  the satisfaction
     and discharge of this Indenture have been complied with.

     SECTION 4.02.  Application of Trust Money.   All moneys deposited with
                    --------------------------
the Indenture Trustee pursuant to Section 4.01  hereof shall be held in trust
and applied by it,  in accordance with the  provisions of the Notes and  this
Indenture, to  the payment, either  directly or through any  Paying Agent, as
the Indenture Trustee  may determine, to the Holders  of the particular Notes
for the payment or  redemption of which such moneys have  been deposited with
the  Indenture  Trustee,  of all  sums  due  and to  become  due  thereon for
principal and  interest; but such  moneys need  not be segregated  from other
funds except  to the  extent required  herein or  in the  Sale and  Servicing
Agreement or required by law.


     SECTION 4.03.  Repayment of Moneys Held by Paying Agent.   In connection
                    ----------------------------------------
with the  satisfaction and discharge  of this  Indenture with respect  to the
Notes, all  moneys then  held by any  Paying Agent  other than  the Indenture
Trustee under  the provisions of  this Indenture with  respect to  such Notes
shall, upon demand of the Issuer, be paid to the Indenture Trustee to be held
and applied according  to Section 3.03 and thereupon such  Paying Agent shall
be released from all further liability with respect to such moneys.

     SECTION 4.04.  Release of Collateral.   Subject to Section 11.01 and the
                    ---------------------
terms of  the Basic Documents,  the Indenture Trustee shall  release property
from  the lien  of this  Indenture  only upon  receipt of  an  Issuer Request
accompanied  by  an Officer's  Certificate  and  an  Opinion of  Counsel  and
Independent Certificates  in accordance  with TIA  SectionSection 314(c)  and
314(d)(1)  or an Opinion of Counsel  in lieu of such Independent Certificates
to  the  effect   that  the  TIA  does  not   require  any  such  Independent
Certificates.  The Trustee shall surrender the Policy to the Security Insurer
upon the expiration of the term of the Policy (as defined in Section 1 of the
Policy).


                                  ARTICLE V

                                   Remedies
                                  --------

     SECTION 5.01.  Events of Default.   "Event of Default", wherever used
                    -----------------
herein, means any one of the  following events (whatever the reason for  such
Event of  Default and  whether it  shall be  voluntary or  involuntary or  be
effected by operation of law or pursuant to any judgment, decree or  order of
any  court  or  any  order,  rule  or  regulation  of  any administrative  or
governmental body):

            (i)  default in the payment of any  interest on any Note when the
     same becomes due  and payable,  and such  default shall  continue for  a
     period of five  days (solely for purposes  of this clause, a  payment on
     the Notes funded by the Security Insurer shall be deemed to be a payment
     made by the Issuer); or

           (ii)  default  in  the  payment   of  the  principal  of  or   any
     installment of  the principal of any Note when  the same becomes due and
     payable  (solely for  purposes of this  clause, a  payment on  the Notes
     funded by  the Security Insurer shall be deemed to  be a payment made by
     the Issuer); or

          (iii)  an  Insurance Agreement Event of Default shall have occurred
     at  any  time while  the  Security  Insurer  is the  Controlling  Party;
     provided, however,  that the occurrence of an  Insurance Agreement Event
     of Default may  not form the  basis of  an Event of  Default unless  the
     Security Insurer shall have  delivered to the Issuer  and the Trustee  a
     written notice specifying that such Insurance Agreement Event of Default
     constitutes an Event of Default under this Indenture;

           (iv)  default in the  observance or performance of any covenant or
     agreement of the Issuer made in this Indenture (other than a covenant or
     agreement,  a default  in  the  observance or  performance  of which  is
     elsewhere   in   this   Section specifically   dealt   with),   or   any
     representation or  warranty of the  Issuer made in this  Indenture or in
     any  certificate  or  other  writing delivered  pursuant  hereto  or  in
     connection  herewith  proving to  have  been incorrect  in  any material
     respect  as of  the time when  the same  shall have been  made, and such
     default shall continue or not be cured, or the circumstance or condition
     in respect  of which  such misrepresentation  or warranty was  incorrect
     shall not  have been  eliminated  or otherwise  cured, for  a period  of
     30 days after  there shall have  been given, by registered  or certified
     mail, to the Issuer by the Indenture Trustee or the Security Insurer (so
     long  as  no  Security  Insurer  Default  shall  have  occurred  and  be
     continuing) or to the Issuer and the Indenture Trustee by the Holders of
     at least 25%  of the Outstanding Amount  of the Notes, a  written notice
     specifying  such default  or incorrect  representation  or warranty  and
     requiring it to be  remedied and stating that such notice is a notice of
     Default hereunder; or

            (v)  the filing of a decree or order for relief by a court having
     jurisdiction in the premises in respect of the Issuer or any substantial
     part of  the Trust Estate  in an involuntary  case under any  applicable
     federal  or state  bankruptcy, insolvency  or other  similar law  now or
     hereafter in  effect, or  appointing a  receiver, liquidator,  assignee,
     custodian, trustee,  sequestrator or similar  official of the  Issuer or
     for any substantial part of the Trust Estate, or ordering the winding-up
     or liquidation of  the Issuer's affairs, and such  decree or order shall
     remain unstayed and in effect for a period of 60 consecutive days; or

           (vi)  the commencement by the Issuer of a voluntary case under any
     applicable federal or state bankruptcy,  insolvency or other similar law
     now or hereafter in effect, or the consent by the Issuer to the entry of
     an order for  relief in an involuntary  case under any such  law, or the
     consent by  the Issuer  to the  appointment or  taking  possession by  a
     receiver,  liquidator,  assignee,  custodian, trustee,  sequestrator  or
     similar official of the Issuer or for  any substantial part of the Trust
     Estate, or the  making by the Issuer  of any general assignment  for the
     benefit of creditors, or the failure by the Issuer generally to  pay its
     debts as  such debts become  due, or  the taking  of any  action by  the
     Issuer in furtherance of any of the foregoing.

The Issuer  shall  deliver to  the  Indenture Trustee  and, if  the  Security
Insurer  is the  Controlling Party,  the Security  Insurer, within  five days
after  the occurrence  thereof, written  notice in the  form of  an Officer's
Certificate of any  event which with  the giving of  notice and the  lapse of
time would become an Event of Default under clause (iii), its status and what
action the Issuer is taking or proposes to take with respect thereto.

     SECTION 5.02.  Acceleration of Maturity; Rescission and Annulment.   (a)
                    --------------------------------------------------
If an Event of Default should occur and be continuing, then and in every such
case the Indenture Trustee or the Holders of Notes representing not less than
a majority of the Outstanding  Amount of the Notes may declare all  the Notes
to be immediately due and payable, by  a notice in writing to the Issuer (and
to  the  Indenture  Trustee if  given  by  Noteholders),  and upon  any  such
declaration the unpaid principal amount  of such Notes, together with accrued
and unpaid  interest thereon through  the date of acceleration,  shall become
immediately due and payable; provided, however, that, if on the date any such
Event  of Default  occurs  or is  continuing,  the  Security Insurer  is  the
Controlling Party,  then the  Security Insurer, in  its sole  discretion, may
determine whether or not to accelerate payment on the Notes.  In the event of
any acceleration  of  the  Notes  by  operation of  this  Section  5.02,  the
Indenture Trustee  shall continue  to be  entitled to  make claims  under the
Policy pursuant  to  Section 5.07  of the  Sale and  Servicing Agreement  for
Scheduled  Payments  on the  Notes.    Payments  under the  Policy  following
acceleration of the Notes shall be applied by the Indenture Trustee:

          FIRST:   to the payment of amounts due and unpaid on the Notes
     for interest, ratably, without preference or priority of any kind, 

          SECOND:    to  the payment of  amounts due  and unpaid  on the
     Class  A-1  Notes  for principal,  ratably,  without  preference or
     priority of any  kind until the Class  A-1 Notes are paid  in full,
     and

          THIRD:    to the payment of amounts due and unpaid on the Class A-2
     Notes for principal, ratably, without preference or priority of any kind
     until the Class A-2 Notes are paid in full.

     (b)  If an Event of Default occurs at any time when the Security Insurer
is the Controlling  Party, the Security Insurer shall have the right, but not
the obligation, to make  one or more accelerated payments on the Notes and to
prepay  the Notes, in  whole or in part,  on any date  or dates following the
occurrence  of such  Event of Default  if the  Security Insurer, in  its sole
discretion, shall  so elect.   This  right of  the Security  Insurer to  make
accelerated payments on  the Notes is  in addition to  its obligation to  pay
Scheduled Payments on the Notes under  the Policy, and in no event shall  the
Security  Insurer make  a  Scheduled  Payment to  the  Indenture Trustee  for
distribution to the Noteholders  later than the date on which  such amount is
due under the terms of the Notes and the Policy.

     (c)  If an Event of Default under this Indenture shall have occurred and
be  continuing at  any time  when the  Indenture  Trustee is  the Controlling
Party,  the Indenture Trustee  in its discretion  may or, if  so requested in
writing  by  Holders  of  Notes  representing at  least  a  majority  of  the
Outstanding Amount  of  the Notes,  shall declare  by written  notice to  the
Issuer  all  the  Notes  immediately  due  and  payable,  and  upon any  such
declaration, the unpaid principal amount  of the Notes, together with accrued
interest thereon through the  date of acceleration, shall become  immediately
due and payable.  Notwithstanding anything  to the contrary in this paragraph
(c), if an Event of Default specified in clauses (v) and (vi) of Section 5.01
shall have occurred  and be continuing at any time when the Indenture Trustee
is the Controlling Party, the Notes shall become immediately due and  payable
at par, together with accrued interest thereon.

     (d)  At any time after such  declaration of acceleration of maturity has
been made and before a  judgment or decree for payment  of the money due  has
been  obtained by  the Indenture  Trustee  as hereinafter  in this  Article V
provided,  either the Security Insurer (so long as a Security Insurer Default
has not occurred  and is continuing) or  the Holders of Notes  representing a
majority  of the  Outstanding  Amount of  the Notes  (if  a Security  Insurer
Default has occurred and is continuing), by written notice to the  Issuer and
the  Indenture  Trustee, may  rescind  and  annul  such declaration  and  its
consequences if:

            (i)  the Issuer has paid or deposited with the Indenture  Trustee
     a sum sufficient to pay:

               (A)  all payments of  principal of and  interest on all  Notes
          and all other amounts that would then be due hereunder or upon such
          Notes if the  Event of Default giving rise to such acceleration had
          not occurred; and

               (B)  all  sums paid  or  advanced  by  the  Indenture  Trustee
          hereunder and the reasonable  compensation, expenses, disbursements
          and advances of  the Indenture Trustee and its  agents and counsel;
          and

           (ii)  all  Events of  Default,  other than  the nonpayment  of the
     principal of the Notes that has become due solely by  such acceleration,
     have been cured or waived as provided in Section 5.12.

No such  rescission shall affect any  subsequent default or impair  any right
consequent thereto.

     (e)  In the  event of  a sale  of the assets  of the  Trust pursuant  to
Section 9.01 of the Trust Agreement

            (i)  if,  based on offers to purchase the Receivables accepted by
     the Indenture Trustee,  the Security Insurer would not  be reimbursed in
     full for  all amounts due to it  under the Insurance Agreement following
     the distribution of the proceeds of such sale pursuant to 5.06(b) of the
     Sale  and Servicing Agreement and  (ii) the Certificateholders have been
     given prior  written notice and five  business days to bid  therein, the
     Security  Insurer  shall  be  permitted  to  request  an  assignment  of
     Receivables and all other  assets of the Trust Estate in  lieu of such a
     distribution of  such sale  proceeds.  In  the event  that the  Security
     Insurer elects to request such an assignment, promptly following receipt
     by  the Indenture  Trustee  of  notice of  such  request, the  Indenture
     Trustee  shall file  with  the Security  Insurer a  Notice  of Claim  in
     accordance with the Policy in  respect of the principal amount, if  any,
     of  the Notes  that  are  unpaid on  the  Distribution Date  immediately
     preceding the  date of  the receipt  by  the Indenture  Trustee of  such
     notice  plus accrued  interest thereon.    All amounts  received by  the
     Indenture  Trustee from  the Security Insurer  pursuant to  this Section
     5.02 shall be distributed to  the Noteholders.  Immediately upon payment
     by  the Security  Insurer of  all  amounts required  to be  paid  by the
     Security Insurer pursuant  to this Section  5.02, the Indenture  Trustee
     shall be deemed to have assigned the Receivables and all other assets of
     the  Trust Estate to  the Security Insurer  or its designee.   To effect
     such deemed assignment,  the Indenture Trustee shall do  and perform any
     reasonable acts and execute any further instruments reasonably requested
     by the Security Insurer.

     SECTION 5.03.  Collection of Indebtedness and Suits for Enforcement by
                    -------------------------------------------------------
Indenture Trustee; Authority of the Controlling Party.   (a)   The Issuer
- -----------------------------------------------------
covenants that  if (i) default is made in the  payment of any interest on any
Note when the same becomes due and payable, and such  default continues for a
period of  five days, or (ii) default is made in the payment of the principal
of or any installment of the principal of any Note  when the same becomes due
and payable, the  Issuer will, upon demand  of the Indenture Trustee,  pay to
it, for the benefit  of the Holders of the  Notes, the whole amount then  due
and payable on  such Notes for principal  and interest, with interest  on the
overdue principal and, to  the extent payment at such rate  of interest shall
be legally enforceable, on overdue installments of interest at the rate borne
by  the Notes  and, in  addition  thereto, such  further amount  as  shall be
sufficient  to cover  the costs  and  expenses of  collection, including  the
reasonable  compensation,   expenses,  disbursements  and  advances   of  the
Indenture Trustee and its agents and counsel.

     (b)  In case  the Issuer shall fail  forthwith to pay such  amounts upon
such demand,  the Indenture Trustee,  in its  own name and  as trustee  of an
express trust, may (with  the consent of the Security Insurer  (so long as no
Security Insurer Default shall have  occurred and be continuing)) institute a
Proceeding  for  the  collection of  the  sums  so due  and  unpaid,  and may
prosecute such  Proceeding to judgment or  final decree, and may  enforce the
same against the Issuer  or other obligor upon such Notes and  collect in the
manner provided  by law out  of the property of  the Issuer or  other obligor
upon such  Notes, wherever  situated, the moneys  adjudged or  decreed to  be
payable.  At  any time when (i) the Security Insurer is the Controlling Party
or (ii) (A) the Security  Insurer is the Holder of Notes  pursuant to Section
2.08(c) or  Section 5.10  of the  Sale and  Servicing Agreement  and (B)  all
amounts due to all  other Holders of the Notes pursuant to the Notes and this
Indenture have been paid in full, the Security Insurer may,  in its own name,
institute  any Proceeding  or  take  any other  action  permitted under  this
section to collect amounts due hereunder from the Issuer or any other obligor
on the Notes.

     (c)  If  an Event  of Default  occurs and  is continuing,  the Indenture
Trustee  may,  as  more  particularly   provided  in  Section  5.04,  in  its
discretion, proceed to protect  and enforce its rights and the  rights of the
Noteholders,  by such appropriate Proceedings as  the Indenture Trustee shall
deem most  effective to protect and enforce any  such rights, whether for the
specific enforcement of any covenant or agreement in this Indenture or in aid
of the exercise  of any power granted herein, or to  enforce any other proper
remedy or legal  or equitable right vested  in the Indenture Trustee  by this
Indenture or by law.

     (d)  In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest
in the Trust  Estate, Proceedings under Title 11 of the United States Code or
any other applicable federal or state bankruptcy, insolvency or other similar
law,   or  in  case  a  receiver,  assignee   or  trustee  in  bankruptcy  or
reorganization,  or liquidator, sequestrator  or similar official  shall have
been appointed for or taken possession of  the Issuer or its property or such
other  obligor or  Person,  or  in  case of  any  other  comparable  judicial
Proceedings relative to the Issuer or other obligor upon the Notes, or to the
creditors  or property  of the  Issuer or  such other obligor,  the Indenture
Trustee, irrespective of whether the principal of any Notes shall then be due
and  payable  as  therein  expressed  or  by  declaration  or  otherwise  and
irrespective  of whether  the Indenture  Trustee shall  have made  any demand
pursuant to the  provisions of this Section, shall  be entitled and empowered
but only  at the written  direction of the  Security Insurer if  the Security
Insurer  is the  Controlling Party,  by intervention  in such  Proceedings or
otherwise:

            (i)  to file and prove a claim or claims for the whole  amount of
     principal and interest owing  and unpaid in respect of the  Notes and to
     file such other  papers or documents as may be necessary or advisable in
     order to have  the claims of the Indenture Trustee  (including any claim
     for   reasonable  compensation  to   the  Indenture  Trustee   and  each
     predecessor Indenture Trustee,  and their  respective agents,  attorneys
     and counsel,  and  for reimbursement  of  all expenses  and  liabilities
     incurred,  and all  advances made,  by  the Indenture  Trustee and  each
     predecessor Indenture Trustee,  except as a result of  negligence or bad
     faith) and of the Noteholders allowed in such Proceedings;

           (ii)  unless prohibited by applicable law and regulations, to vote
     on behalf  of  the Holders  of Notes  in any  election of  a trustee,  a
     standby  trustee  or Person  performing  similar functions  in  any such
     Proceedings;

          (iii)  to collect and  receive any moneys or other property payable
     or deliverable on any such claims and to distribute all amounts received
     with  respect to  the claims  of the  Noteholders  and of  the Indenture
     Trustee on their behalf; and

           (iv)  to file such  proofs of claim and other  papers or documents
     as may  be necessary  or advisable in  order to have  the claims  of the
     Indenture Trustee  or the  Holders of Notes  allowed in  any Proceedings
     relative to the Issuer, its creditors and its property;

and any trustee, receiver, liquidator, custodian or other similar official in
any such Proceeding is hereby authorized by each of such Noteholders  to make
payments to  the  Indenture Trustee  and,  in the  event  that the  Indenture
Trustee shall consent to the making of payments directly to such Noteholders,
to pay to the Indenture Trustee such amounts  as shall be sufficient to cover
reasonable  compensation to the Indenture Trustee, each predecessor Indenture
Trustee and  their respective  agents, attorneys and  counsel, and  all other
expenses and  liabilities incurred, and  all advances made, by  the Indenture
Trustee  and  each  predecessor  Indenture  Trustee except  as  a  result  of
negligence or bad faith.

     (e)  Nothing herein contained shall be deemed to authorize the Indenture
Trustee to authorize or  consent to or vote for or accept  or adopt on behalf
of  any Noteholder  any plan  of reorganization,  arrangement, adjustment  or
composition affecting the  Notes or the  rights of any  Holder thereof or  to
authorize the  Indenture  Trustee to  vote in  respect of  the  claim of  any
Noteholder  in any  such proceeding  except, as  aforesaid, to  vote for  the
election of a trustee in bankruptcy or similar Person.

     (f)  All rights of action and  of asserting claims under this Indenture,
or under  any of the Notes, may be  enforced by the Indenture Trustee without
the possession of any of the Notes or the production  thereof in any trial or
other  Proceedings  relative  thereto,  and any  such  action  or Proceedings
instituted by  the Indenture  Trustee shall  be brought  in its  own name  as
trustee of  an express trust,  and any recovery  of judgment, subject  to the
payment  of the  expenses, disbursements  and compensation  of the  Indenture
Trustee, each predecessor Indenture  Trustee and their respective  agents and
attorneys, shall be for the ratable benefit of the Holders of the Notes.

     (g)  In any Proceedings  brought by the Indenture Trustee  (and also any
Proceedings involving the  interpretation of any provision  of this Indenture
to which the Indenture Trustee shall be a party), the Indenture Trustee shall
be held  to represent  all the  Holders of  the Notes,  and it  shall not  be
necessary to make any Noteholder a party to any such Proceedings.

     SECTION 5.04.  Remedies; Priorities.   (a)   If an Event of Default
                    --------------------
shall  have occurred  and be  continuing and  either (i)  a  Security Insurer
Default shall  also have  occurred or  (ii) if  the Security  Insurer is  the
Controlling Party and  the Security Insurer so directs  the Indenture Trustee
in writing,  the  Indenture Trustee  may  do one  or  more of  the  following
(subject to Section 5.05):

            (i)  institute Proceedings in  its own name and as  trustee of an
     express trust for  the collection  of all  amounts then  payable on  the
     Notes  or  under  this  Indenture  with  respect  thereto,   whether  by
     declaration or otherwise, enforce any judgment obtained and collect from
     the Issuer and any other obligor upon such Notes moneys adjudged due;

           (ii)  institute Proceedings from time to time for  the complete or
     partial foreclosure of this Indenture with respect to the Trust Estate;

          (iii)  exercise any remedies  of a secured party under  the UCC and
     take any other  appropriate action to protect and enforce the rights and
     remedies of the Indenture Trustee and the Holders of the Notes; and

           (iv)  sell the  Trust Estate or  any portion thereof or  rights or
     interest therein,  at one  or more public  or private  sales called  and
     conducted in any manner permitted by law;

provided,  however,  that  (x)  if  a Security  Insurer  Default  shall  have
occurred, the Indenture Trustee may not sell or otherwise liquidate the Trust
Estate  following an  Event  of  Default,  other than  an  Event  of  Default
described in Section 5.01(i) or (ii),  unless (A) the Holders of 100% of  the
Outstanding Amount  of the  Notes consent thereto,  (B) the proceeds  of such
sale or  liquidation  distributable  to the  Noteholders  are  sufficient  to
discharge  in full  all  amounts then  due  and unpaid  upon  such Notes  for
principal and interest or (C) the Indenture Trustee determines that the Trust
Estate  will not  continue to  provide  sufficient funds  for the  payment of
principal of and interest  on the Notes as they would have  become due if the
Notes  had  not been  declared due  and  payable, and  the  Indenture Trustee
obtains the consent of  Holders of 66 2/3% of  the Outstanding Amount of  the
Notes,  (y) if the  Security Insurer is  the Controlling  Party, the Security
Insurer may not direct the Indenture Trustee, and the Indenture Trustee shall
not  comply with  any  such direction,  to  sell or  otherwise  liquidate the
Collateral following an  Event of Default unless (1) the conditions set forth
in clause (x) are met or (2) the  Security Insurer has paid the Notes in full
under  the Policy.   In  determining such  sufficiency or  insufficiency with
respect to  clause (B)  and (C),  the Indenture  Trustee may,  but need  not,
obtain and  conclusively rely  upon an opinion  of an  Independent investment
banking or  accounting firm of national  reputation as to  the feasibility of
such  proposed action and as to the sufficiency  of the Trust Estate for such
purpose.

     (b)  If the Indenture Trustee collects any money or property pursuant to
this Article V,  it shall  pay out  the money  or property  in the  following
order:

          FIRST:       to  the  Indenture  Trustee  for   amounts  due  under
     Section 6.07;

          SECOND:    to Noteholders for amounts  due and unpaid on  the Notes
     for interest  (including any  premium), ratably,  without preference  or
     priority of any  kind, according to the  amounts due and payable  on the
     Notes for interest (including any premium);

          THIRD:    to  Holders of the  Class A-1 Notes  for amounts  due and
     unpaid on the Class A-1 Notes for principal, ratably, without preference
     or priority of any kind, according to the amounts due and payable on the
     Class A-1  Notes for  principal,  until the  Outstanding  Amount of  the
     Class A-1 Notes is reduced to zero;

          FOURTH:    to  Holders of the  Class A-2 Notes for  amounts due and
     unpaid on the Class A-2 Notes for principal, ratably, without preference
     or priority of any kind, according to the amounts due and payable on the
     Class A-2 Notes for principal, until the Outstanding Amount of the Class
     A-2 Notes is reduced to zero;

          FIFTH:   to the Security  Insurer pursuant to Section 5.06(b)(5) of
     the  Sale  and Servicing  Agreement  and Section  5.10 of  the  Sale and
     Servicing Agreement; and

          SIXTH:     distributed pursuant  to Section  5.06  of the  Sale and
     Servicing Agreement.

The Indenture Trustee may fix a record date and payment date for  any payment
to Noteholders pursuant to this Section.  At least 15 days before such record
date, the Issuer  shall mail to each  Noteholder and the Indenture  Trustee a
notice that states  the record date,  the payment date  and the amount  to be
paid.

     SECTION 5.05.  Optional Preservation of the Receivables.   If the
                    ----------------------------------------
Indenture Trustee is the Controlling  Party and the Notes have  been declared
to  be due and payable  under Section 5.02 following  an Event of Default and
such declaration and  its consequences have not been  rescinded and annulled,
the Indenture Trustee may, but need not, elect to maintain possession  of the
Trust Estate.   It is  the desire of the  parties hereto and  the Noteholders
that there  be at all times sufficient funds for  the payment of principal of
and interest  on the Notes, and the Indenture  Trustee shall take such desire
into account  when determining whether or  not to maintain possession  of the
Trust Estate.   In determining whether  to maintain  possession of the  Trust
Estate, the Indenture Trustee may, but need not, obtain and conclusively rely
upon an opinion of  an Independent investment  banking or accounting firm  of
national reputation as to the feasibility  of such proposed action and as  to
the sufficiency of the Trust Estate for such purpose.

     SECTION 5.06.  Limitation of Suits.   No Holder of any Note shall have
                    -------------------
any right to institute any Proceeding, judicial or otherwise, with respect to
this Indenture, or for  the appointment of a receiver or  trustee, or for any
other remedy hereunder, unless:

            (i)  such  Holder  has  previously given  written  notice  to the
     Indenture Trustee of a continuing Event of Default;

           (ii)  the Holders of not  less than 25% of the  Outstanding Amount
     of  the Notes  have made  written request  to the  Indenture Trustee  to
     institute such Proceeding in respect of such Event of Default in its own
     name as Indenture Trustee hereunder;

          (iii)  such Holder or Holders have offered to the Indenture Trustee
     reasonable  indemnity against the costs,  expenses and liabilities to be
     incurred in complying with such request;

           (iv)  the Indenture Trustee for 60 days after its receipt of  such
     notice,  request and  offer of  indemnity has  failed to  institute such
     Proceedings; 

            (v)  no direction inconsistent with such written request has been
     given to the Indenture Trustee during such 60-day  period by the Holders
     of a majority of the Outstanding Amount of the Notes; and

           (vi)  the Indenture Trustee is the Controlling Party.

It is understood and intended that no one or more Holders of Notes shall have
any  right in  any  manner whatever  by virtue  of,  or by  availing  of, any
provision of this Indenture to affect, disturb or prejudice the rights of any
other  Holders of  Notes  or to  obtain  or  to seek  to  obtain priority  or
preference over  any  other  Holders  or  to enforce  any  right  under  this
Indenture, except in the manner herein provided.

     In  the  event  the  Indenture  Trustee  shall  receive  conflicting  or
inconsistent requests  and indemnity from  two or more  groups of Holders  of
Notes, each representing  less than a majority  of the Outstanding  Amount of
the Notes, the Indenture Trustee in its sole discretion may determine  
what action,  if any,  shall be  taken, notwithstanding  any other
provisions of this Indenture.

     SECTION 5.07.  Unconditional Rights of Noteholders To Receive Principal
                    --------------------------------------------------------
and Interest.   Notwithstanding any other provisions in this Indenture, the
- ------------
Holder of any Note shall have the right, which is absolute and unconditional,
to receive payment of the principal of and interest, if any, on  such Note on
or after the respective  due dates thereof expressed in such  Note or in this
Indenture (or, in  the case of redemption,  on or after the  Redemption Date)
and to institute suit for the enforcement of any such payment, and such right
shall not be impaired without the consent of such Holder.

     SECTION 5.08.  Restoration of Rights and Remedies.   If the Indenture
                    ----------------------------------
Trustee or any Noteholder has instituted any Proceeding  to enforce any right
or remedy  under this Indenture and such  Proceeding has been discontinued or
abandoned  for any reason or  has been determined  adversely to the Indenture
Trustee or to such  Noteholder, then and in  every such case the Issuer,  the
Indenture Trustee and the Noteholders  shall, subject to any determination in
such  Proceeding, be  restored  severally and  respectively  to their  former
positions hereunder, and thereafter all  rights and remedies of the Indenture
Trustee and the  Noteholders shall continue as though  no such Proceeding had
been instituted.

     SECTION 5.09.  Rights and Remedies Cumulative.   No right or remedy
                    ------------------------------
herein  conferred upon  or  reserved  to  the Indenture  Trustee  or  to  the
Noteholders is intended  to be exclusive  of any other  right or remedy,  and
every right and remedy shall, to  the extent permitted by law, be  cumulative
and  in addition to  every other right  and remedy given  hereunder or now or
hereafter  existing  at law  or in  equity  or otherwise.   The  assertion or
employment of any right or remedy hereunder, or otherwise,  shall not prevent
the  concurrent assertion  or employment  of any  other appropriate  right or
remedy.

     SECTION 5.10.  Delay or Omission Not a Waiver.   No delay or omission
                    ------------------------------
of the Indenture  Trustee, or any Holder of any Note  or the Security Insurer
to exercise any right or remedy accruing upon any Default or Event of Default
shall impair  any such right  or remedy  or constitute a  waiver of any  such
Default or  Event of  Default or an  acquiescence therein.   Every  right and
remedy given  by this Article V  or by law to  the Indenture Trustee,  to the
Noteholders or the Security Insurer may  be exercised from time to time,  and
as  often  as  may  be  deemed  expedient,  by  the  Indenture  Trustee,  the
Noteholders or the Security Insurer as the case may be.

     SECTION 5.11.  Control by Noteholders.   If the Trustee is the
                    ----------------------
Controlling Party, the Holders of a majority of the Outstanding Amount of the
Notes shall have the right to direct the time, method and place of conducting
any Proceeding for any remedy available to the Indenture Trustee with respect
to  the Notes  or exercising any  trust or  power conferred on  the Indenture
Trustee; provided that:

            (i)  such direction shall not be in conflict with any rule of law
     or with this Indenture;

           (ii)  subject  to the express terms of Section 5.04, any direction
     to the Indenture Trustee to sell or liquidate the Trust Estate  shall be
     by Holders of Notes  representing not less than 100%  of the Outstanding
     Amount of the Notes;

          (iii)  if  the conditions  set  forth  in  Section 5.05  have  been
     satisfied and  the Indenture Trustee  elects to retain the  Trust Estate
     pursuant to  such Section, then  any written direction to  the Indenture
     Trustee  by  Holders  of  Notes  representing  less  than  100%  of  the
     Outstanding Amount of the  Notes to sell or  liquidate the Trust  Estate
     shall be of no force and effect; and

           (iv)  the  Indenture  Trustee  may take  any  other  action deemed
     proper  by the  Indenture Trustee  that  is not  inconsistent with  such
     direction.

Notwithstanding the rights of Noteholders  set forth in this Section, subject
to  Section 6.01, the  Indenture  Trustee need  not take  any action  that it
determines might involve it in liability or might materially adversely affect
the rights of any Noteholders not consenting to such action.

     SECTION 5.12.  Waiver of Past Defaults.   Prior to the declaration of
                    -----------------------
the acceleration of the maturity of the Notes as provided in Section 5.02, at
any time when  the Security Insurer is not the Controlling Party, the Holders
of Notes of not  less than a majority of the Outstanding  Amount of the Notes
may waive any past Default or Event of Default  and its consequences except a
Default (a) in payment of principal of or interest on any of the Notes or (b)
in respect  of a  covenant or provision  hereof which  cannot be  modified or
amended  without the consent of the Holder of  each Note.  In the case of any
such waiver, the Issuer, the Indenture  Trustee and the Holders of the  Notes
shall  be   restored  to  their   former  positions  and   rights  hereunder,
respectively; but  no such  waiver shall  extend to  any subsequent  or other
Default or impair any right consequent thereto.

     Upon any such waiver, such Default shall cease to exist and be deemed to
have been cured  and not to have  occurred, and any Event  of Default arising
therefrom shall be  deemed to have been cured  and not to have  occurred, for
every purpose  of this  Indenture; but  no such  waiver shall  extend to  any
subsequent  or  other  Default  or  Event  of  Default  or impair  any  right
consequent thereto.

     SECTION 5.13.  Undertaking for Costs.   All parties to this Indenture
                    ---------------------
agree, and each Holder of a Note by such Holder's acceptance thereof shall be
deemed to have  agreed, that any court may in its  discretion require, in any
suit for the  enforcement of any right or remedy under  this Indenture, or in
any  suit against  the Indenture  Trustee for  any action taken,  suffered or
omitted by it as Indenture Trustee, the filing by any  party litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may
in  its discretion assess  reasonable costs, including  reasonable attorneys'
fees, against  any party  litigant in  such suit,  having due  regard to  the
merits and good faith  of the claims or defenses made by such party litigant;
but the provisions of this Section shall not apply to (a) any suit instituted
by the Indenture Trustee, (b) any suit instituted by any Noteholder, or group
of Noteholders, in  each case holding in  the aggregate more than  10% of the
Outstanding Amount of the Notes or (c) any suit instituted by  any Noteholder
for the enforcement of the payment of principal of or interest on any Note on
or  after  the  respective due  dates  expressed  in such  Note  and  in this
Indenture (or, in the case of redemption, on or after the Redemption Date).

     SECTION 5.14.  Waiver of Stay or Extension Laws.   The Issuer covenants
                    --------------------------------
(to  the extent  that it may  lawfully do  so) that it  will not  at any time
insist upon,  or plead or in any manner whatsoever  claim or take the benefit
or advantage of, any  stay or extension law  wherever enacted, now or at  any
time hereafter in  force, that may affect the covenants or the performance of
this Indenture; and  the Issuer (to  the extent that  it may lawfully  do so)
hereby expressly  waives  all  benefit or  advantage  of any  such  law,  and
covenants that it will not hinder, delay or impede the execution of any power
herein  granted to  the Indenture  Trustee, but  will suffer  and permit  the
execution of every such power as though no such law had been enacted.

     SECTION 5.15.  Action on Notes.   The Indenture Trustee's right to seek
                    ---------------
and recover  judgment  on the  Notes or  under this  Indenture  shall not  be
affected by the  seeking, obtaining or application of any  other relief under
or with respect  to this Indenture.  Neither  the lien of this  Indenture nor
any rights or remedies of the  Indenture Trustee or the Noteholders shall  be
impaired by the recovery of any judgment by the Indenture Trustee against the
Issuer or by the  levy of any execution under such judgment  upon any portion
of the Trust Estate or  upon any of the assets of  the Issuer.  Any money  or
property collected  by the Indenture  Trustee shall be applied  in accordance
with Section 5.04(b).

     SECTION 5.16.  Performance and Enforcement of Certain Obligations.  
                    --------------------------------------------------
(a)  Promptly following a  request from the Indenture Trustee to do so and at
the Administrator's expense, the Issuer shall take all  such lawful action as
the Indenture Trustee  may request to  compel or secure  the performance  and
observance by  the Seller or  the Servicer, as  applicable, of each  of their
obligations to the Issuer under or in connection with the Sale  and Servicing
Agreement or  the  Receivables  Purchase Agreement,  as  applicable,  and  to
exercise  any  and  all  rights, remedies,  powers  and  privileges  lawfully
available to the  Issuer under or in  connection with the Sale  and Servicing
Agreement or  the Receivables  Purchase Agreement to  the extent  and in  the
manner  directed by  the  Indenture Trustee,  including  the transmission  of
notices of default on the  part of the Seller or the  Servicer thereunder and
the institution of  legal or administrative actions or  proceedings to compel
or  secure  performance  by the  Seller  or  the Servicer  of  each  of their
obligations under  the  Sale  and  Servicing  Agreement  or  the  Receivables
Purchase Agreement.

     (b)  If an  Event of Default has occurred and  is continuing at any time
when the Security Insurer is not the Controlling Party, the Indenture Trustee
may,  and  at  the direction  (which  direction  shall be  in  writing  or by
telephone  (confirmed in  writing  promptly thereafter))  of  the Holders  of
662/3%  of the  Outstanding Amount of  the Notes shall,  exercise all rights,
remedies,  powers, privileges and claims of the  Issuer against the Seller or
the Servicer under or in connection with the Sale and Servicing Agreement and
the Receivables Purchase Agreement including  the right or power to take  any
action to  compel or secure  performance or observance  by the Seller  or the
Servicer, as the  case may  be, of each  of their  obligations to the  Issuer
thereunder and  to give  any consent,  request, notice, direction,  approval,
extension  or  waiver  under  the   Sale  and  Servicing  Agreement  and  the
Receivables Purchase  Agreement, as  the case may  be, and  any right  of the
Issuer to take such action shall be suspended.


                                  ARTICLE VI

                            The Indenture Trustee
                           ---------------------

     SECTION 6.01.  Duties of Indenture Trustee.   (a)  If an Event of
                    ---------------------------
Default has occurred  and is continuing of which a Responsible Officer of the
Indenture Trustee has actual knowledge,  the Indenture Trustee shall exercise
the rights and powers vested in it by this Indenture  and use the same degree
of care and skill in their exercise as a prudent person would exercise or use
under the circumstances in the conduct of such person's own affairs.

     (b)  Except during the continuance of an Event of Default:

            (i)  the  Indenture Trustee undertakes to perform such duties and
     only such duties  as are specifically set forth in this Indenture and no
     implied  covenants or  obligations  shall be  read  into this  Indenture
     against the Indenture Trustee; and

           (ii)  in  the absence  of bad  faith  on its  part, the  Indenture
     Trustee may conclusively rely, as to the truth of the statements and the
     correctness  of the  opinions expressed  therein,  upon certificates  or
     opinions  furnished  to  the  Indenture Trustee  and  conforming  to the
     requirements of  this Indenture;  however, the  Indenture Trustee  shall
     examine the certificates  and opinions to determine whether  or not they
     conform to the requirements of this Indenture.

     (c)  The Indenture  Trustee may not  be relieved from liability  for its
own  negligent action, its  own negligent failure  to act or  its own willful
misconduct, except that:

            (i)  this paragraph does not limit the effect of paragraph (b) of
     this Section;

           (ii)  the Indenture Trustee  shall not be liable for  any error of
     judgment made in good faith by a Responsible Officer unless it is proved
     that  the Indenture Trustee was negligent  in ascertaining the pertinent
     facts; and

          (iii)  the Indenture  Trustee shall not  be liable with  respect to
     any action it takes or omits to take in good faith in  accordance with a
     direction received by it pursuant to Section 5.11.

     (d)  Every provision of this  Indenture that in any  way relates to  the
Indenture Trustee  is subject  to paragraphs (a),  (b), (c)  and (g)  of this
Section.

     (e)  The Indenture Trustee shall not be liable for interest on any money
received by it except as the Indenture  Trustee may agree in writing with the
Issuer.

     (f)  Money held in trust by the Indenture Trustee need not be segregated
from other funds except  to the extent required by  law or the terms of  this
Indenture or the Sale and Servicing Agreement.

     (g)  No  provision of this Indenture shall require the Indenture Trustee
to expend or risk its own funds or otherwise incur financial liability in the
performance of any of its duties hereunder  or in the exercise of any of  its
rights or  powers,  if  it shall  have  reasonable grounds  to  believe  that
repayment of such  funds or adequate indemnity against such risk or liability
is not reasonably assured to it.

     (h)  Every  provision of  this  Indenture  relating  to the  conduct  or
affecting the liability  of or affording protection to  the Indenture Trustee
shall  be subject to the provisions of  this Section and to the provisions of
the TIA.

     (i)  In no  event  shall the  Trustee  be  required to  perform,  or  be
responsible for the manner  of performance of, any of the  obligations of the
Servicer  or any other party  under the Sale  and Servicing Agreement, except
that ( ),  solely in its  capacity as Backup Servicer,  shall perform and  be
responsible for such obligations during such time, if any, as the Backup 

Servicer shall be  the successor to, and  be vested with the  rights, powers,
duties and privileges  of, the Servicer in  accordance with the terms  of the
Sale and Servicing Agreement.

     (j)  The Indenture Trustee  shall, and hereby agrees that  it will, hold
the Policy in trust, and will hold any proceeds of any claim on the Policy in
trust solely  for the  use and  benefit of  the Noteholders.   The  Indenture
Trustee will deliver  to the Rating Agency  notice of any change  made to the
Policy prior to the Termination Date.

     For purposes  of this  Section 6.01 and  Section 8.03(c),  the Indenture
Trustee,  or a  Responsible Officer  thereof,  shall be  charged with  actual
knowledge of an Event  of Default if  the Indenture Trustee receives  written
notice of such  Event of Default  from the Issuer,  the Servicer, the  Backup
Servicer, the  Security Insurer or  Noteholders owning Notes  aggregating not
less than 10% of the Outstanding Amount of the Notes.

     SECTION 6.02.  Rights of Indenture Trustee.   (a)   The Indenture
                    ---------------------------
Trustee may conclusively  rely on any document  believed by it to  be genuine
and to  have been signed  or presented by the  proper person.   The Indenture
Trustee need not investigate any fact or matter stated in the document.

     (b)  Before the Indenture  Trustee acts or refrains from  acting, it may
require  an Officer's  Certificate or an  Opinion of Counsel.   The Indenture
Trustee shall not be liable for any action it takes or omits  to take in good
faith in reliance on an Officer's Certificate or Opinion of Counsel.

     (c)  The  Indenture Trustee  may execute  any  of the  trusts or  powers
hereunder  or perform any duties  hereunder either directly  or by or through
agents  or attorneys  or a  custodian or  nominee, and the  Indenture Trustee
shall not be responsible for any misconduct or negligence  on the part of, or
for  the supervision  of,  any  such agent,  attorney,  custodian or  nominee
appointed with due care by it hereunder.

     (d)  The Indenture Trustee shall not  be liable for any action  it takes
or omits to take in good faith  which it believes to be authorized or  within
its rights or powers; provided, that the Indenture Trustee's conduct does not
constitute willful misconduct, negligence or bad faith.

     (e)  The Indenture Trustee  may consult with counsel, and  the advice or
opinion of counsel with respect to  legal matters relating to this  Indenture
and the  Notes shall be full  and complete authorization and  protection from
liability in respect to any action taken, omitted or suffered by it hereunder
in good faith and in accordance with the advice or opinion of such counsel.

     SECTION 6.03.  Individual Rights of Indenture Trustee.   The Indenture
                    --------------------------------------
Trustee in  its individual  or any  other capacity  may become  the owner  or
pledgee of Notes  and may otherwise  deal with the  Issuer or its  Affiliates
with the  same rights it  would have if it  were not Indenture  Trustee.  Any
Paying Agent, Note Registrar, co-registrar or co-paying agent may do the same
with like rights.  However, the  Indenture Trustee must comply with  Sections
6.11 and 6.12.

     SECTION 6.04.  Indenture Trustee's Disclaimer.   The Indenture Trustee
                    ------------------------------
shall not  be responsible for and makes no  representation as to the validity
or adequacy of this Indenture or  the Notes, it shall not be  accountable for
the  Issuer's  use of  the  proceeds from  the  Notes, and  it  shall not  be
responsible  for any  statement of  the  Issuer in  the Indenture  or  in any
document  issued in  connection with the  sale of  the Notes or  in the Notes
other than the Indenture Trustee's certificate of authentication.

     SECTION 6.05.  Notice of Defaults.   If a Default occurs and is
                    ------------------
continuing and  if it  is known  to a  Responsible Officer  of the  Indenture
Trustee, the Indenture Trustee shall mail to each Noteholder and the Security
Insurer notice of the Default within 30 days after it occurs.  Except in  the
case of  a  Default in  payment  of principal  of  or interest  on  any  Note
(including  payments pursuant to the  mandatory redemption provisions of such
Note), the Indenture Trustee may withhold the notice to Noteholders if and so
long as a committee of its Responsible Officers in good faith determines that
withholding the notice is in the interests of Noteholders.

     SECTION 6.06.  Reports by Indenture Trustee to Holders.   The Indenture
                    ---------------------------------------
Trustee shall deliver to each Noteholder such information as  may be required
to enable such holder to prepare its federal and state income tax returns.

     SECTION 6.07.  Compensation and Indemnity.   The Issuer shall, or shall
                    --------------------------
cause the Administrator  to, pay to the  Indenture Trustee from time  to time
reasonable   compensation  for  its   services.    The   Indenture  Trustee's
compensation shall not be limited by any law on  compensation of a trustee of
an express trust.   The Issuer  shall, or shall  cause the Administrator  to,
reimburse the  Indenture Trustee  for all  reasonable out-of-pocket  expenses
incurred  or made by  it, including costs  of collection, in  addition to the
compensation for  its services.   Such expenses shall include  the reasonable
compensation  and expenses,  disbursements  and  advances  of  the  Indenture
Trustee's agents,  counsel, accountants  and experts.   The Issuer  shall, or
shall cause the Administrator to, indemnify the Indenture Trustee against any
and all loss,  liability or expense (including attorneys'  fees and expenses)
incurred by it  in connection with the  administration of this trust  and the
performance  of  its  duties  hereunder  or  under  the  Sale  and  Servicing
Agreement.    The   Indenture  Trustee  shall  notify  the   Issuer  and  the
Administrator promptly of any claim for which it may seek indemnity.  Failure
by the Indenture Trustee to so notify  the Issuer and the Administrator shall
not relieve  the Issuer  or the Administrator  of its  obligations hereunder.
The Issuer shall, or shall cause the Administrator to, defend any such claim,
and the Indenture Trustee may have separate  counsel and the Issuer shall, or
shall cause the  Administrator to, pay the fees and expenses of such counsel.
Neither  the Issuer  nor  the  Administrator need  reimburse  any expense  or
indemnify against  any loss, liability  or expense incurred by  the Indenture
Trustee through the Indenture Trustee's own willful misconduct, negligence or
bad faith.

     The  Issuer's  payment obligations  to  the  Indenture Trustee  and  the
Administrator's indemnities to the Indenture Trustee pursuant to this Section
shall survive the discharge  of this Indenture or the earlier  resignation or
removal of the Indenture Trustee.  When the Indenture Trustee incurs expenses
after the occurrence  of a Default specified in  Section 5.01(iv) or (v) with
respect to  the Issuer, the expenses  are intended to  constitute expenses of
administration  under  Title 11  of  the  United States  Code  or  any  other
applicable federal or state bankruptcy, insolvency or similar law.

     SECTION 6.08.  Replacement of Indenture Trustee.   No resignation or
                    --------------------------------
removal of the  Indenture Trustee and no appointment of a successor Indenture
Trustee shall  become effective  until the acceptance  of appointment  by the
successor  Indenture Trustee pursuant  to this  Section 6.08.   The Indenture
Trustee  may resign  at any  time  by so  notifying  the Issuer  and (if  the
Security Insurer is the Controlling  Party) the Security Insurer. The Holders
of a majority in Outstanding Amount of the Notes may, with the consent of the
Controlling Party, remove the Indenture Trustee by so notifying the Indenture
Trustee and  may appoint a  successor Indenture  Trustee.  The  Issuer shall,
with  the  consent  of the  Controlling  Party,  and at  the  request  of the
Controlling Party, remove the Indenture Trustee if:

            (i)  the Indenture Trustee fails to comply with Section 6.11;

           (ii)  the Indenture Trustee is adjudged a bankrupt or insolvent;

          (iii)  a  receiver  or other  public  officer takes  charge  of the
     Indenture Trustee or its property; or

           (iv)  the Indenture Trustee otherwise becomes incapable of acting.

If the  Indenture Trustee resigns or is removed or if a vacancy exists in the
office of  Indenture Trustee for  any reason (the  Indenture Trustee in  such
event being referred to herein as the retiring Indenture Trustee), the Issuer
shall  promptly appoint  a  successor Indenture  Trustee  acceptable (if  the
Security insurer is the  Controlling Party) to the Security Insurer.   If the
Issuer  fails to appoint such a  successor Indenture Trustee and the Security
Insurer  is  the  Controlling  Party,  the Security  Insurer  may  appoint  a
successor Indenture Trustee.

     A successor Indenture Trustee shall  deliver a written acceptance of its
appointment to the retiring Indenture  Trustee and to the Issuer.   Thereupon
the resignation  or removal  of the retiring  Indenture Trustee  shall become
effective, and  the successor  Indenture Trustee shall  have all  the rights,
powers  and  duties of  the  Indenture  Trustee under  this  Indenture.   The
retiring  Indenture Trustee  shall be paid  all amounts  owed to it  upon its
resignation or removal.  The successor Indenture  Trustee shall mail a notice
of  its succession  to Noteholders.    The retiring  Indenture Trustee  shall
promptly  transfer  all  property held  by  it as  Indenture  Trustee  to the
successor Indenture  Trustee.   The retiring Indenture  Trustee shall  not be
liable for the acts or omissions of any Successor Indenture Trustee.

     If  a successor Indenture  Trustee does not  take office  within 60 days
after  the retiring  Indenture Trustee  resigns or  is removed,  the retiring
Indenture  Trustee, the  Security Insurer  (if  the Security  Insurer is  the
Controlling Party), the  Issuer or the Holders  of a majority  in Outstanding
Amount of the Notes may petition any  court of competent jurisdiction for the
appointment of a successor Indenture Trustee.

     If  the  Indenture  Trustee  fails  to comply  with  Section  6.11,  any
Noteholder may petition  any court of competent jurisdiction  for the removal
of  the  Indenture Trustee  and  the  appointment  of a  successor  Indenture
Trustee.

     Notwithstanding the  replacement of  the Indenture  Trustee pursuant  to
this   Section,  the  Issuer's  and  the  Administrator's  obligations  under
Section 6.07  shall  continue  for  the benefit  of  the  retiring  Indenture
Trustee.

     SECTION 6.09.  Successor Indenture Trustee by Merger.   If the Indenture
                    -------------------------------------
Trustee  consolidates with,  merges or  converts  into, or  transfers all  or
substantially  all  its  corporate  trust  business  or  assets  to,  another
corporation  or banking association,  the resulting, surviving  or transferee
corporation without any further act shall be the successor Indenture Trustee;
provided, that  such corporation  or banking  association shall  be otherwise
qualified and  eligible  under Section 6.11.    The Indenture  Trustee  shall
provide the Rating Agencies prior written notice of any such transaction.

     In  case at the time such  successor or successors by merger, conversion
or consolidation to the Indenture Trustee shall succeed to the trusts created
by this  Indenture any  of the Notes  shall have  been authenticated  but not
delivered,  any  such  successor  to  the Indenture  Trustee  may  adopt  the
certificate of  authentication of any  predecessor trustee  and deliver  such
Notes so authenticated; and in case at  that time any of the Notes shall  not
have  been  authenticated,   any  successor  to  the  Indenture  Trustee  may
authenticate such Notes either in the name of any predecessor hereunder or in
the name of  the successor to  the Indenture Trustee; and  in all such  cases
such certificates shall have the full force which it is anywhere in the Notes
or in this Indenture  provided that the certificate of the  Indenture Trustee
shall have.

     SECTION 6.10.  Appointment of Co-Indenture Trustee or Separate Indenture
                    ---------------------------------------------------------
Trustee.  (a)  Notwithstanding any other provisions of this Indenture, at any
- -------
time, for the purpose of meeting any legal requirement of any jurisdiction in
which any part of the Trust Estate  may at the time be located, the Indenture
Trustee, with the consent of the Security Insurer (if the Security Insurer is
the Controlling Party), shall have the power and may execute and  deliver all
instruments to appoint  one or  more Persons to  act as a  co-trustee or  co-
trustees, or separate trustee or separate trustees, of all or any part of the
Trust, and to  vest in such Person or  Persons, in such capacity  and for the
benefit of  the Noteholders,  such title  to the  Trust Estate,  or any  part
hereof, and, subject to  the other provisions of  this Section, such  powers,
duties, obligations, rights and trusts  as the Indenture Trustee may consider
necessary or desirable.  No co-trustee or separate trustee hereunder shall be
required  to  meet the  terms  of eligibility  as  a successor  trustee under
Section 6.11  and no  notice to  Noteholders of  the appointment  of any  co-
trustee or separate trustee shall be required under Section 6.08 hereof.

     (b)  Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by  law, be appointed  and act subject to  the following provisions
and conditions:

            (i)  all  rights,  powers, duties  and  obligations  conferred or
     imposed upon  the Indenture Trustee  shall be conferred or  imposed upon
     and exercised  or performed by  the Indenture Trustee and  such separate
     trustee or co-trustee  jointly (it being  understood that such  separate
     trustee or  co-trustee is not  authorized to act separately  without the
     Indenture Trustee joining  in such act), except to the extent that under
     any law of any jurisdiction in  which any particular act or acts  are to
     be performed the  Indenture Trustee shall be  incompetent or unqualified
     to perform such act or acts, in which event such rights,  powers, duties
     and obligations (including  the holding of title to  the Trust Estate or
     any portion  thereof in  any such jurisdiction)  shall be  exercised and
     performed singly by  such separate trustee or co-trustee,  but solely at
     the direction of the Indenture Trustee;

           (ii)  no trustee hereunder shall be personally liable by reason of
     any act or omission of any other trustee hereunder; and

          (iii)  the Indenture Trustee may at any time accept the resignation
     of or remove any separate trustee or co-trustee.

     (c)  Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to  each of the then separate trustees and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions of this Article VI.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the Indenture Trustee or separately, as  may be provided therein, subject  to
all the provisions of this  Indenture, specifically including every provision
of this Indenture relating to the conduct of, affecting the liability  of, or
affording protection to, the Indenture  Trustee.  Every such instrument shall
be filed with the Indenture Trustee.

     (d)  Any separate trustee  or co-trustee may at any  time constitute the
Indenture  Trustee,  its  agent  or  attorney-in-fact  with  full  power  and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect of this Agreement on its behalf and in its name.   If any separate
trustee or  co-trustee shall die,  become incapable of  acting, resign or  be
removed, all  of its estates,  properties, rights, remedies and  trusts shall
vest in and be exercised by the Indenture Trustee, to the extent permitted by
law, without the appointment of a new or successor trustee.

     SECTION 6.11.  Eligibility; Disqualification.   The Indenture Trustee
                    -----------------------------
shall at  all times  satisfy the  requirements of  TIA Section  310(a).   The
Indenture  Trustee shall  have a  combined capital  and surplus  of at  least
$50,000,000 as  set  forth in  its  most recent  published annual  report  of
condition, and  the time deposits of the Indenture  Trustee shall be rated at
least A-1 by  Standard & Poor's  and P-1 by  Moody's.  At  any time that  the
Security  Insurer  is  the Controlling  Party,  the  Indenture  Trustee shall
provide  copies of such  reports to the  Security Insurer upon  request.  The
Indenture  Trustee  shall  comply  with  TIA  Section 310(b),  including  the
optional provision permitted by the second sentence of TIA Section 310(b)(9);
provided,  however, that there  shall be excluded  from the operation  of TIA
Section 310(b)(1) any indenture or indentures under which other securities of
the  Issuer are outstanding if the requirements  for such exclusion set forth
in TIA Section 310(b)(1) are met.

     SECTION 6.12.  Pennsylvania Motor Vehicle Sales Finance Act Licenses. 
                    -----------------------------------------------------
 The  Indenture  Trustee   shall  use  its  best  efforts   to  maintain  the
effectiveness  of all licenses required under  the Pennsylvania Motor Vehicle
Sales  Finance Act  in connection  with this  Indenture and  the transactions
contemplated hereby  until the lien  and security interest of  this Indenture
shall no longer be in effect in accordance with the terms hereof.

     SECTION 6.13.  Preferential Collection of Claims Against Issuer.   The
                    ------------------------------------------------
Indenture  Trustee  shall  comply  with  TIA  Section 311(a),  excluding  any
creditor relationship listed in TIA Section 311(b).  An Indenture Trustee who
has resigned or  been removed shall be  subject to TIA Section 311(a)  to the
extent indicated.

                                 ARTICLE VII

                        Noteholders' Lists and Reports
                       ------------------------------

     SECTION 7.01.  Issuer To Furnish Indenture Trustee Names and Addresses
                    -------------------------------------------------------
of Noteholders.   The Issuer will furnish or cause to be furnished to the
- --------------
Indenture Trustee (a) not more than five  days after the earlier of  (i) each
Record Date and (ii) three months after the last Record Date, a list, in such
form  as  the Indenture  Trustee  may reasonably  require, of  the  names and
addresses  of the Holders  of Notes as  of such Record Date,  and (b) at such
other times as  the Indenture Trustee may request  in writing, within 30 days
after receipt by the Issuer  of any such request, a list of  similar form and
content as of a  date not more than  10 days prior to  the time such list  is
furnished; provided,  however, that so long  as the Indenture Trustee  is the
Note  Registrar,  no  such list  shall  be  required to  be  furnished.   The
Indenture Trustee or, if the Indenture Trustee is not the Note Registrar, the
Issuer shall furnish to the Security Insurer (if the Security Insurer  is the
Controlling Party)  in writing on an annual basis  and at such other times as
the Security Insurer may request a copy of the list of Noteholders.

     SECTION 7.02.  Preservation of Information; Communications to
                    ----------------------------------------------
Noteholders.  (a)  The Indenture Trustee shall preserve, in as current a form
- -----------
as is reasonably practicable, the names and addresses of the Holders of Notes
contained in  the  most recent  list furnished  to the  Indenture Trustee  as
provided  in Section 7.01  and the names  and addresses  of Holders  of Notes
received by  the Indenture Trustee  in its capacity  as Note Registrar.   The
Indenture Trustee may  destroy any list furnished  to it as provided  in such
Section 7.01 upon receipt of a new list  so furnished.  The Indenture Trustee
shall make such  list available to the  Noteholders and the Security  Insurer
(if the Security Insurer is the Controlling Party) on request.

     (b)  Noteholders  may communicate  pursuant  to TIA Section 312(b)  with
other Noteholders with respect  to their rights under this Indenture or under
the Notes.

     (c)  The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 312(c).

     SECTION 7.03.  Reports by Issuer.   (a)   The Issuer shall:
                    -----------------

          (i)  file  with the  Indenture Trustee,  within  15 days after  the
     Issuer is required  (if at all)  to file the  same with the  Commission,
     copies of the annual reports and of the information, documents and other
     reports (or  copies of  such portions  of any  of the  foregoing as  the
     Commission may  from time  to time by  rules and  regulations prescribe)
     that the Issuer  may be required to file with the Commission pursuant to
     Section 13 or 15(d) of the Exchange Act;

          (ii) file   with  the  Indenture  Trustee  and  the  Commission  in
     accordance with  rules and regulations  prescribed from time to  time by
     the Commission such  additional information, documents and  reports with
     respect to compliance by the Issuer with the conditions and covenants of
     this Indenture as may  be required from time to  time by such rules  and
     regulations; and

          (iii)     supply  to  the  Indenture  Trustee  (and  the  Indenture
     Trustee  shall transmit  by mail  to  all Noteholders  described in  TIA
     Section 313(c)) such summaries of any information, documents and reports
     required to  be filed by the Issuer pursuant  to clauses (i) and (ii) of
     this Section 7.03(a)  and by rules and regulations  prescribed from time
     to time by the Commission.

     (b)  Unless the  Issuer otherwise  determines,  the fiscal  year of  the
Issuer shall end on December 31 of each year.

     SECTION 7.04.  Reports by Indenture Trustee.   If required by TIA
                    ----------------------------
Section 313(a),  within 60 days after each (month/day) beginning with (date),
the  Indenture Trustee  shall  mail to  each  Noteholder as  required  by TIA
Section 313(c) a brief  report dated as of  such date that complies  with TIA
Section 313(a).     The  Indenture   Trustee  also  shall   comply  with  TIA
Section 313(b).

     A copy of each report at the time of its mailing to Noteholders shall be
filed by the Indenture Trustee  with the Commission and each  stock exchange,
if any, on which the Notes are listed.  The Issuer shall notify the Indenture
Trustee if and when the Notes are listed on any stock exchange.

                                 ARTICLE VIII


                     Accounts, Disbursements and Releases
                    ------------------------------------

     SECTION 8.01.  Collection of Money.   Except as otherwise expressly
                    -------------------
provided herein, the Indenture Trustee may demand payment or delivery of, and
shall receive and collect, directly and without intervention or assistance of
any fiscal agent or  other intermediary, all money and other property payable
to or receivable  by the Indenture Trustee  pursuant to this Indenture.   The
Indenture Trustee shall  apply all such money  received by it as  provided in
this Indenture.  Except as otherwise expressly provided in this Indenture, if
any  default occurs  in the making  of any  payment or performance  under any
agreement or  instrument that  is part  of the  Trust  Estate, the  Indenture
Trustee may take such action as may be appropriate to enforce such payment or
performance,  including  the  institution  and  prosecution   of  appropriate
Proceedings.   Any such  action shall be  without prejudice  to any  right to
claim a Default or  Event of Default  under this Indenture  and any right  to
proceed thereafter as provided in Article V.

     SECTION 8.02.  Trust Accounts.   (a)   On or prior to the Closing Date,
                    --------------
the Issuer shall cause the Servicer to establish and maintain, in the name of
the  Indenture  Trustee,   for  the  benefit  of  the   Noteholders  and  the
Certificateholders,  the Trust  Accounts as  provided in Section 5.02  of the
Sale and Servicing Agreement.

     (b)  On or before each Distribution Date, the Total  Distribution Amount
with respect  to the  preceding Collection Period  will be  deposited in  the
Collection  Account as  provided in  Section 5.02 of  the Sale  and Servicing
Agreement.  On or before each  Distribution Date, all amounts required to  be
deposited  in the  Note Distribution  Account with  respect to  the preceding
Collection  Period  pursuant  to  Section 5.05  of  the  Sale  and  Servicing
Agreement will be  transferred from the Collection Account  and/or the Spread
Account to the Note Distribution Account.

     (c)  On  each Distribution  Date  and  Redemption  Date,  the  Indenture
Trustee  shall distribute  all amounts  on deposit  in the  Note Distribution
Account to Noteholders in respect of  the Notes to the extent of amounts  due
and unpaid on the Notes for principal and interest (including any premium) in
the  following amounts  and in  the following  order  of priority  (except as
otherwise provided in Section 5.04(b)):

            (i)  accrued and unpaid interest on  the Notes; provided, that if
     there are  not sufficient funds in the  Note Distribution Account to pay
     the entire amount  of accrued and unpaid interest then due on the Notes,
     the  amount in  the Note  Distribution Account  shall be applied  to the
     payment of such interest on the Notes pro rata on the basis of the total
     such interest due on the Notes;

           (ii)  to  the  Holders  of  the  Class A-1  Notes  on  account  of
     principal until the Outstanding Amount of the Class A-1 Notes is reduced
     to zero; and

          (iii)  to  the  Holders  of  the  Class A-2  Notes  on  account  of
     principal until the Outstanding Amount of the Class A-2 Notes is reduced
     to zero.

     SECTION 8.03.  General Provisions Regarding Accounts.   (a)   So long
                    -------------------------------------
as no Default or Event of Default shall have  occurred and be continuing, all
or a portion of the funds in the Trust Accounts shall be invested in Eligible
Investments  and  reinvested  by the  Indenture  Trustee  (or the  investment
manager  referred to in the definition of  "Eligible Investments" in the Sale
and  Servicing Agreement)  upon Issuer  Order, subject  to the  provisions of
Section 5.02 of the Sale  and Servicing Agreement.  All income  or other gain
from investments of moneys deposited in the Trust Accounts shall be deposited
by  the Indenture Trustee in  the Collection Account,  and any loss resulting
from such investments shall be  charged to such account.  The Issuer will not
direct the Indenture Trustee to make any  investment of any funds or to  sell
any investment held in any of the Trust Accounts unless the security interest
Granted and perfected in  such account will continue to be  perfected in such
investment or the proceeds of such  sale, in either case without any  further
action by any Person, and, in connection with any direction to  the Indenture
Trustee to make  any such investment or  sale, if requested by  the Indenture
Trustee, the  Issuer shall  deliver to  the Indenture  Trustee an  Opinion of
Counsel, acceptable to the Indenture Trustee, to such effect.

     (b)  Subject to Section 6.01(c), the Indenture  Trustee shall not in any
way  be  held liable  by reason  of  any insufficiency  in  any of  the Trust
Accounts resulting from any loss  on any Eligible Investment included therein
except for  losses attributable  to the Indenture  Trustee's failure  to make
payments on such Eligible Investments issued by the Indenture Trustee, in its
commercial capacity  as principal obligor  and not as trustee,  in accordance
with their terms.

     (c)  If  (i) the  Issuer  (or  the Servicer  or  any investment  manager
pursuant  to Section 5.02  of the  Sale and  Servicing Agreement)  shall have
failed to give  investment directions for any  funds on deposit in  the Trust
Accounts to the Indenture  Trustee by 11:00 a.m. Eastern Time  (or such other
time as  may be agreed by the  Issuer and Indenture Trustee)  on any Business
Day  or  (ii) a  Default or  Event  of  Default shall  have  occurred  and be
continuing of which a Responsible Officer of the Indenture Trustee has actual
knowledge  with respect  to  the Notes  but  the Notes  shall  not have  been
declared due  and payable  pursuant to Section 5.02  or (iii)  if such  Notes
shall have been  declared due and payable  following an Event of  Default but
amounts collected or receivable  from the Trust Estate  are being applied  in
accordance with  Section 5.05 as if  there had  not been such  a declaration,
then the Controlling  Party shall, to the fullest  extent practicable, invest
and reinvest funds in the Trust Accounts in one or more Eligible Investments.

     SECTION 8.04.  Release of Trust Estate.   (a)   Subject to the payment
                    -----------------------
of its fees and expenses pursuant to Section 6.07, the Indenture Trustee may,
and  when  required  by  the  provisions of  this  Indenture  shall,  execute
instruments to release property  from the lien  of this Indenture, or  convey
the  Indenture Trustee's  interest  in  the  same,  in  a  manner  and  under
circumstances  that  are  not  inconsistent  with  the  provisions  of   this
Indenture.   No party relying  upon an  instrument executed by  the Indenture
Trustee  as provided in  this Article VIII  shall be  bound to  ascertain the
Indenture  Trustee's  authority,   inquire  into  the  satisfaction   of  any
conditions precedent or see to the application of any moneys.

     (b)  The Indenture  Trustee shall, at  such time  as there are  no Notes
Outstanding and all  sums due the Indenture Trustee  pursuant to Section 6.07
have been paid  and all amounts due  to the Security Insurer  have been paid,
release any remaining portion of the Trust Estate that secured the Notes from
the lien of  this Indenture and  release to  the Issuer or  any other  Person
entitled  thereto any  funds then  on  deposit in  the Trust  Accounts.   The
Indenture  Trustee shall  release property  from the  lien of  this Indenture
pursuant  to this  Section 8.04(b) only  upon  receipt of  an Issuer  Request
accompanied  by an  Officer's  Certificate,  an Opinion  of  Counsel and  (if
required  by  the  TIA)  Independent  Certificates  in  accordance  with  TIA
SectionSection  314(c) and 314(d)(1)  meeting the applicable  requirements of
Section 11.01.

     Issuer agrees,  upon request by  the Servicer and representation  by the
Servicer  that it has complied with the procedure in Section 9.01 of the Sale
and  Servicing Agreement,  to  render  the Issuer  Request  to the  Indenture
Trustee in accordance with Section 4.04,  and take such other actions as  are
required in that Section.

     SECTION 8.05.  Opinion of Counsel.   The Indenture Trustee shall receive
                    ------------------
at least seven days prior written notice when requested by the Issuer to take
any  action  pursuant  to  Section 8.04(a),  accompanied  by  copies  of  any
instruments  involved, and  the Indenture  Trustee shall  also require,  as a
condition  to such  action,  an Opinion  of  Counsel, in  form and  substance
satisfactory to the  Indenture Trustee, stating the legal  effect of any such
action, outlining  the steps  required to complete  the same,  and concluding
that all conditions precedent to the taking of such action have been complied
with and  such action will not  materially and adversely impair  the security
for  the Notes  or the  rights  of the  Noteholders in  contravention  of the
provisions of this Indenture; provided, however, that such Opinion of Counsel
shall not be required to express an opinion as to the fair value of the Trust
Estate.   Counsel rendering  any such opinion  may rely,  without independent
investigation,  on the  accuracy and  validity  of any  certificate or  other
instrument delivered  to the  Indenture Trustee in  connection with  any such
action.

                                  ARTICLE IX

                           Supplemental Indentures
                          -----------------------

     SECTION 9.01.  Supplemental Indentures Without Consent of Noteholders. 
                    ------------------------------------------------------
 (a)  Without the consent of the Holders of any Notes but with the consent of
the Security Insurer (if  the Security Insurer is the Controlling  Party) and
prior notice  to the Rating  Agencies, the Issuer and  the Indenture Trustee,
when authorized by  an Issuer Order, at any  time and from time  to time, may
enter into one or more indentures supplemental hereto (which shall conform to
the provisions  of the Trust  Indenture Act  as in force  at the date  of the
execution thereof), in form satisfactory to the Indenture Trustee, for any of
the following purposes:

            (i)  to correct or amplify the description of any property at any
     time subject to the lien of this  Indenture, or better to assure, convey
     and confirm unto the Indenture  Trustee any property subject or required
     to be subjected to the lien of this Indenture, or to subject to the lien
     of this Indenture additional property;

           (ii)  to   evidence  the   succession,  in  compliance   with  the
     applicable provisions hereof,  of another person to the  Issuer, and the
     assumption by any  such successor of the covenants of  the Issuer herein
     and in the Notes contained;

          (iii)  to  add to the covenants  of the Issuer,  for the benefit of
     the Holders  of the  Notes, or to  surrender any  right or  power herein
     conferred upon the Issuer;

           (iv)  to convey, transfer, assign, mortgage or pledge any property
     to or with the Indenture Trustee;

            (v)  to   cure  any  ambiguity,  to  correct  or  supplement  any
     provision  herein  or  in   any  supplemental  indenture  that   may  be
     inconsistent  with any  other  provision herein  or in  any supplemental
     indenture or to  make any other  provisions with respect  to matters  or
     questions arising under this Indenture or in any supplemental indenture;
     provided, that such  action shall not adversely affect  the interests of
     the Holders of the Notes;

           (vi)  to   evidence  and  provide   for  the  acceptance   of  the
     appointment hereunder by  a successor trustee with respect  to the Notes
     and to add to or change any of the provisions of this Indenture as shall
     be necessary to facilitate the administration of the trusts hereunder by
     more than one trustee, pursuant to the requirements of Article VI; or

          (vii)  to  modify,  eliminate or  add  to  the  provisions of  this
     Indenture  to  such   extent  as  shall  be  necessary   to  effect  the
     qualification  of this  Indenture under  the  TIA or  under any  similar
     federal  statute hereafter  enacted and  to add  to this  Indenture such
     other provisions as may be expressly required by the TIA.

The Indenture Trustee  is hereby authorized to  join in the execution  of any
such supplemental indenture  and to make  any further appropriate  agreements
and stipulations that may be therein contained.

     (b)  The Issuer and the Indenture  Trustee, when authorized by an Issuer
Order,  may, also without the consent of any  of the Holders of the Notes but
with the  consent of  the Security Insurer  (if the  Security Insurer  is the
Controlling Party)  and prior notice  to the  Rating Agencies, enter  into an
indenture or  indentures supplemental  hereto for the  purpose of  adding any
provisions to, or changing in any manner or eliminating any of the provisions
of, this Indenture or of modifying in any manner the rights of the Holders of
the Notes  under this  Indenture; provided, however,  that such  action shall
not, as evidenced by an Opinion of Counsel, adversely affect in  any material
respect  the interests  of any  Noteholder  (including the  interests of  the
Security Insurer to the extent it is, or will become, upon payment in full of
all  amounts due to any  other Noteholder hereunder or pursuant  to a Note, a
Noteholder  pursuant to  Section  2.08(c) or  Section  5.10 or  the  Sale and
Servicing Agreement.

     SECTION 9.02.  Supplemental Indentures with Consent of Noteholders.  
                    ---------------------------------------------------
The  Issuer and the  Indenture Trustee, when  authorized by an  Issuer Order,
also  may, with prior notice to  the Rating Agencies and  with the consent of
(i)  the Security Insurer (if the Security  Insurer is the Controlling Party)
or (ii) of the Holders of not less than a  majority of the Outstanding Amount
of the  Notes (if the Security Insurer is not  the Controlling Party), by Act
of such Holders delivered to the Issuer and the Indenture Trustee, enter into
an  indenture or indentures supplemental hereto for the purpose of adding any
provisions to, or changing in any manner or eliminating any of the provisions
of, this Indenture or of modifying in any manner the rights of the Holders of
the Notes under this Indenture;  provided, however, that no such supplemental
indenture  shall, without the consent of  the Holder of each Outstanding Note
affected thereby:

            (i)  change the  date of payment of any  installment of principal
     of or interest  on any Note, or reduce the principal amount thereof, the
     interest  rate thereon  or the  Redemption Price  with respect  thereto,
     change the provisions  of this Indenture relating to  the application of
     collections  on, or  the proceeds of  the sale  of, the Trust  Estate to
     payment of principal of or interest on the Notes, or change any place of
     payment  where,  or the  coin  or currency  in  which, any  Note  or the
     interest thereon is payable, or impair 

     the  right to institute  suit for the  enforcement of the  provisions of
     this Indenture requiring the application of funds available therefor, as
     provided in  Article V, to  the payment of  any such  amount due  on the
     Notes on or  after the respective due dates thereof (or,  in the case of
     redemption, on or after the Redemption Date);

           (ii)  reduce  the  percentage  of the  Outstanding  Amount  of the
     Notes,  the consent  of the Holders  of which  is required for  any such
     supplemental  indenture, or  the  consent  of the  Holders  of which  is
     required for  any waiver of  compliance with certain provisions  of this
     Indenture  or certain defaults hereunder and their consequences provided
     for in this Indenture;

          (iii)  modify or alter the provisions of the proviso in clause (ii)
     to the definition of the term "Outstanding";

           (iv)  reduce the percentage of the Outstanding Amount of the Notes
     required to direct the Indenture Trustee to direct the Issuer to sell or
     liquidate the Trust Estate pursuant to Section 5.04;

            (v)  modify any provision of this Section except to increase  any
     percentage  specified herein  or  to  provide  that  certain  additional
     provisions of this  Indenture or the Basic Documents  cannot be modified
     or waived without  the consent  of the Holder  of each Outstanding  Note
     affected thereby;

           (vi)  modify  any  of the  provisions  of this  Indenture  in such
     manner  as to  affect the calculation  of the  amount of any  payment of
     interest  or  principal  due  on  any  Note  on  any  Distribution  Date
     (including the calculation  of any of the individual  components of such
     calculation)  or to  affect the rights  of the  Holders of Notes  to the
     benefit  of any  provisions for  the mandatory  redemption of  the Notes
     contained herein; or

          (vii)  permit the creation  of any  lien ranking prior  to or on  a
     parity  with the lien of this Indenture  with respect to any part of the
     Trust Estate or,  except as otherwise permitted  or contemplated herein,
     terminate the lien of this Indenture on any property at any time subject
     hereto or deprive the Holder of any Note of the security provided by the
     lien of this Indenture.

The Indenture Trustee  may in  its discretion  determine whether  or not  any
Notes  would  be  affected  by   any  supplemental  indenture  and  any  such
determination  shall be  conclusive upon  the Holders  of all  Notes, whether
theretofore  or  thereafter  authenticated  and  delivered  hereunder.    The
Indenture Trustee shall not be liable for any such determination made in good
faith.

     It shall not  be necessary for any Act of Noteholders under this Section
to approve the particular form of any proposed supplemental indenture, but it
shall be sufficient if such Act shall approve the substance thereof.

     Promptly after the execution by the Issuer  and the Indenture Trustee of
any supplemental indenture  pursuant to this  Section, the Indenture  Trustee
shall  mail  to  the  Holders  of  the  Notes  to  which  such  amendment  or
supplemental indenture  relates a notice  setting forth in general  terms the
substance  of such  supplemental indenture.    Any failure  of the  Indenture
Trustee to mail  such notice, or any  defect therein, shall not,  however, in
any way impair or affect the validity of any such supplemental indenture.

     SECTION 9.03.  Execution of Supplemental Indentures.   In executing, or
                    ------------------------------------
permitting  the  additional  trusts created  by,  any  supplemental indenture
permitted  by this  Article IX  or  the modification  thereby  of the  trusts
created  by  this Indenture,  the  Indenture  Trustee  shall be  entitled  to
receive, and subject  to Sections 6.01 and 6.02, shall  be fully protected in
relying upon,  an Opinion  of  Counsel stating  that  the execution  of  such
supplemental indenture  is authorized  or permitted by  this Indenture.   The
Indenture Trustee may,  but shall not  be obligated to,  enter into any  such
supplemental  indenture  that  affects the  Indenture  Trustee's  own rights,
duties, liabilities or immunities under this Indenture or otherwise.

     SECTION 9.04.  Effect of Supplemental Indenture.   Upon the execution
                    --------------------------------
of  any  supplemental  indenture  pursuant  to  the  provisions  hereof, this
Indenture  shall  be  and shall  be  deemed  to be  modified  and  amended in
accordance  therewith with  respect to  the Notes  affected thereby,  and the
respective rights, limitations  of rights,  obligations, duties,  liabilities
and immunities under this  Indenture of the Indenture Trustee, the Issuer and
the  Holders of  the  Notes  shall thereafter  be  determined, exercised  and
enforced  hereunder  subject  in  all  respects  to  such  modifications  and
amendments,  and  all the  terms  and  conditions  of any  such  supplemental
indenture shall  be and be deemed to  be part of the terms  and conditions of
this Indenture for any and all purposes.

     SECTION 9.05.  Reference in Notes to Supplemental Indentures.   Notes
                    ---------------------------------------------
authenticated and delivered after the execution of any supplemental indenture
pursuant  to this  Article IX may, and  if required by  the Indenture Trustee
shall, bear a notation in  form approved by the  Indenture Trustee as to  any
matter provided  for in such  supplemental indenture.   If the Issuer  or the
Indenture Trustee shall so determine, new Notes so modified as to conform, in
the opinion of the Indenture Trustee and the Issuer, to any such supplemental
indenture  may be prepared and  executed by the  Issuer and authenticated and
delivered by the Indenture Trustee in exchange for Outstanding Notes.

     SECTION 9.06.  Conformity with Trust Indenture Act.   Every amendment
                    -----------------------------------
of this Indenture and every  supplemental indenture executed pursuant to this
Article IX shall  conform to the requirements  of the Trust  Indenture Act as
then in effect  so long as this Indenture  shall then be qualified  under the
Trust Indenture Act.


                                  ARTICLE X

                             Redemption of Notes
                            -------------------

     SECTION 10.01. Redemption.   (a)   The Class A-2 Notes are subject to
                    ----------
redemption in  whole,  but not  in part,  at the  direction  of the  Servicer
pursuant  to Section 9.01(a)  of the  Sale  and Servicing  Agreement, on  any
Distribution Date on which the Servicer exercises its  option to purchase the
Trust Estate pursuant to said Section 9.01(a), for a purchase price  equal to
the  Redemption  Price;  provided,  that   the  Issuer  has  available  funds
sufficient  to pay the Redemption  Price.   The Servicer  or the Issuer shall
furnish  the Security  Insurer (if  the Security  Insurer is  the Controlling
Party)  and the Rating Agencies notice of such  redemption.  If the Class A-2
Notes  are to be redeemed pursuant  to this Section 10.01(a), the Servicer or
the Issuer shall furnish notice of such election to the Indenture Trustee not
later than 20 days prior to the Redemption Date and the Issuer  shall deposit
by  10:00 A.M. New York  City time on the  Redemption Date with the Indenture
Trustee in the Note Distribution Account the Redemption Price of the Class A-
2 Notes to be redeemed, whereupon  all such Class A-2 Notes shall be  due and
payable on the Redemption Date upon the furnishing of a notice complying with
Section 10.02 to each Holder of the Notes.

     (b)  In the event  that the  assets of  the Trust are  sold pursuant  to
Section 9.02  of  the Trust  Agreement, all  amounts on  deposit in  the Note
Distribution  Account shall be paid to  the Noteholders up to the Outstanding
Amount of the Notes and all accrued and unpaid interest thereon.   If amounts
are to be paid to Noteholders pursuant to this Section 10.01(b), the Servicer
or the Issuer shall, to the extent practicable, furnish notice of  such event
to the Indenture Trustee not later than 20 days prior to the Redemption Date,
whereupon all such amounts shall be payable on the Redemption Date.

     SECTION 10.02. Form of Redemption Notice.   (a)   Notice of redemption
                    -------------------------
under Section 10.01(a) shall be given by the Indenture Trustee by first-class
mail, postage prepaid, or  by facsimile mailed or transmitted not  later than
10 days prior to the applicable  Redemption Date to each Holder of  Notes, as
of  the  close of  business  on  the  Record Date  preceding  the  applicable
Redemption Date,  at such Holder's  address or facsimile number  appearing in
the Note Register.

     All notices of redemption shall state:



            (i)  the Redemption Date;

           (ii)  the Redemption Price; and

          (iii)  the place where such Notes are to be surrendered for payment
     of  the Redemption  Price (which shall  be the  office or agency  of the
     Issuer to be maintained as provided in Section 3.02).

Notice  of redemption of the Notes shall be given by the Indenture Trustee in
the  name and  at  the expense  of the  Issuer.   Failure  to give  notice of
redemption, or any defect therein, to any Holder of any Note shall not impair
or affect the validity of the redemption of any other Note.

     (b)  Prior notice of  redemption under Section 10.01(b) is  not required
to be given to Noteholders.

     SECTION 10.03. Notes Payable on Redemption Date.   The Notes or portions
                    --------------------------------
thereof  to be redeemed shall, following notice  of redemption as required by
Section 10.02 (in the  case of redemption  pursuant to Section 10.01(a)),  on
the Redemption  Date  become due  and  payable at  the Redemption  Price  and
(unless the  Issuer shall default in the payment  of the Redemption Price) no
interest shall accrue on  the Redemption Price for any period  after the date
to  which accrued  interest is  calculated  for purposes  of calculating  the
Redemption Price.


                                  ARTICLE XI

                                Miscellaneous
                               -------------

     SECTION 11.01. Compliance Certificates and Opinions, etc.   (a)  Upon
                    -----------------------------------------
any application or request by the Issuer to the Indenture Trustee to take any
action under any provision of this Indenture, the Issuer shall furnish to the
Indenture  Trustee (i) an  Officer's Certificate stating  that all conditions
precedent, if  any, provided for  in this Indenture relating  to the proposed
action have been complied with and (ii) an Opinion of Counsel stating that in
the opinion of such counsel all such conditions precedent, if any,  have been
complied  with and (iii) (if required by  the TIA) an Independent Certificate
from  a  firm  of   certified  public  accountants  meeting  the   applicable
requirements  of  this  Section,  except  that,  in  the  case  of  any  such
application  or  request as  to  which the  furnishing  of such  documents is
specifically  required by  any  provision of  this  Indenture, no  additional
certificate or opinion need be furnished.

     Every certificate or opinion with respect to compliance with a condition
or covenant provided for in this Indenture shall include:

          (1)  a statement that each signatory of such certificate or opinion
     has read or  has caused to  be read such covenant  or condition and  the
     definitions herein relating thereto;

          (2)  a  brief  statement  as  to   the  nature  and  scope  of  the
     examination  or  investigation  upon which  the  statements  or opinions
     contained in such certificate or opinion are based;

          (3)  a statement that, in the  opinion of each such signatory, such
     signatory has made such examination  or investigation as is necessary to
     enable such signatory to  express an informed  opinion as to whether  or
     not such covenant or condition has been complied with; and

          (4)  a  statement  as to  whether,  in  the  opinion of  each  such
     signatory, such condition or covenant has been complied with.

          (b)  (i)  Prior to the deposit of any Collateral or other  property
     or securities with  the Indenture Trustee that  is to be made  the basis
     for the  release of any  property or securities  subject to the  lien of
     this Indenture, the Issuer shall,  in addition to any obligation imposed
     in  Section 11.01(a)  or elsewhere  in  this Indenture,  furnish  to the
     Indenture Trustee and  the Security Insurer (if the  Security Insurer is
     the  Controlling Party) an  Officer's Certificate certifying  or stating
     the opinion of each person signing such certificate as to the fair value
     (within  90 days  of such deposit)  to the  Issuer of the  Collateral or
     other property or securities to be so deposited.

           (ii)  Whenever the Issuer is required  to furnish to the Indenture
     Trustee and the Security Insurer an Officer's  Certificate certifying or
     stating the opinion of any signer thereof as to the matters described in
     clause (i) above, the Issuer shall also deliver to the Indenture Trustee
     and  the Security  Insurer an  Independent  Certificate as  to the  same
     matters, if  the fair value  to the  Issuer of the  securities to  be so
     deposited and of  all other such securities  made the basis of  any such
     withdrawal  or release since the commencement of the then-current fiscal
     year of the Issuer, as set  forth in the certificates delivered pursuant
     to clause  (i)  above and  this  clause (ii),  is  10%  or more  of  the
     Outstanding  Amount of  the Notes, but  such a  certificate need  not be
     furnished with respect to any securities so deposited, if the fair value
     thereof to the  Issuer as set forth in the related Officer's Certificate
     is less than $25,000 or less than one percent of the  Outstanding Amount
     of the Notes.

          (iii)  Whenever  any property or securities are to be released from
     the  lien of  this  Indenture,  the Issuer  shall  also furnish  to  the
     Indenture Trustee and  the Security Insurer (if the  Security Insurer is
     the  Controlling Party) an  Officer's Certificate certifying  or stating
     the opinion of each person signing such certificate as to the fair value
     (within 90 days of such release)  of the property or securities proposed
     to  be released  and stating  that  in the  opinion of  such  person the
     proposed release  will not impair  the security under this  Indenture in
     contravention of the provisions hereof.

           (iv)  Whenever the Issuer  is required to furnish to the Indenture
     Trustee and the Security Insurer  an Officer's Certificate certifying or
     stating the opinion of any signer thereof as to the matters described in
     clause  (iii) above,  the Issuer  shall  also furnish  to the  Indenture
     Trustee and  the Security Insurer  an Independent Certificate as  to the
     same matters  if the fair value of the property or securities and of all
     other property, other than property  as contemplated by clause (v) below
     or  securities  released from  the  lien  of  this Indenture  since  the
     commencement  of the  then-current calendar  year, as  set forth  in the
     certificates required by clause (iii) above and this clause (iv), equals
     10% or more of the Outstanding Amount of the Notes, but such certificate
     need  not  be  furnished in  the  case  of any  release  of  property or
     securities  if  the  fair value  thereof  as set  forth  in  the related
     Officer's Certificate is less than  $25,000 or less than one  percent of
     the then Outstanding Amount of the Notes.

            (v)  Notwithstanding  Section 4.04 or any other provision of this
     Section, the Issuer may, without compliance with the requirements of the
     other provisions  of  this  Section, (A)  collect,  liquidate,  sell  or
     otherwise dispose  of Receivables  and Financed Vehicles  as and  to the
     extent permitted  or required by the  Basic Documents and (B)  make cash
     payments out of  the Trust Accounts  as and to  the extent permitted  or
     required by the  Basic Documents, so long as the Issuer shall deliver to
     the Indenture Trustee every six months, commencing December 15, 1997, an
     Officer's Certificate of the Issuer stating that all the dispositions of
     Collateral described  in clauses (A)  or (B) above that  occurred during
     the preceding  six calendar months  were in  the ordinary course  of the
     Issuer's  business  and  that  the  proceeds  thereof  were  applied  in
     accordance with the Basic Documents.


     SECTION 11.02. Form of Documents Delivered to Indenture Trustee.   In
                    ------------------------------------------------
any case where several matters are required to be certified by, or covered by
an  opinion of,  any specified  Person,  it is  not necessary  that  all such
matters be certified by, or covered by  the opinion of, only one such Person,
or that they be  so certified or covered  by only one document, but  one such
Person may certify or give an opinion with respect to some matters and one or
more other such Persons as to other matters, and  any such Person may certify
or give an opinion as to such matters in one or several documents.

     Any certificate or opinion of an Authorized Officer of the Issuer may be
based, insofar as  it relates to legal matters, upon a certificate or opinion
of,  or representations  by, counsel,  unless such  officer knows, or  in the
exercise of reasonable  care should know, that the certificate  or opinion or
representations  with respect  to  the  matters  upon  which  such  officer's
certificate or opinion  is based are erroneous.   Any such certificate  of an
Authorized Officer or Opinion of Counsel may  be based, insofar as it relates
to factual  matters, upon a certificate or opinion of, or representations by,
an officer  or  officers of  the  Servicer, the  Seller,  the Issuer  or  the
Administrator,  stating that  the information  with respect  to  such factual
matters is in the possession of  the Servicer, the Seller, the Issuer  or the
Administrator, unless  such counsel knows,  or in the exercise  of reasonable
care should  know, that  the certificate or  opinion or  representations with
respect to such matters are erroneous.

     Where  any  Person is  required to  make,  give or  execute two  or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

     Whenever  in  this  Indenture,  in connection  with  any  application or
certificate or  report  to the  Indenture Trustee,  it is  provided that  the
Issuer  shall deliver  any document as  a condition  of the granting  of such
application,  or as evidence of the Issuer's compliance with any term hereof,
it is intended  that the truth and accuracy,  at the time of  the granting of
such application or at the effective  date of such certificate or report  (as
the case may be), of the facts  and opinions stated in such document shall in
such  case be conditions precedent  to the right  of the Issuer  to have such
application granted or to the sufficiency of such certificate or report.  The
foregoing shall not, however, be  construed to affect the Indenture Trustee's
right  to  rely upon  the  truth and  accuracy  of any  statement  or opinion
contained in any such document as provided in Article VI.

     SECTION 11.03. Acts of Noteholders.  (a)  Any request, demand,
                    -------------------
authorization, direction, notice, consent, waiver or other action provided by
this  Indenture to be  given or taken  by Noteholders may be  embodied in and
evidenced by one or more instruments of substantially similar tenor signed by
such Noteholders in person or by agents duly appointed in writing; and except
as  herein otherwise  expressly provided such  action shall  become effective
when such  instrument or instruments  are delivered to the  Indenture Trustee
and, where  it is hereby expressly required, to  the Issuer.  Such instrument
or instruments  (and the action  embodied therein and evidenced  thereby) are
herein  sometimes referred to  as the "Act"  of the  Noteholders signing such
instrument or instruments.  Proof of execution of any such instrument or of a
writing appointing any such agent shall be sufficient for any purpose of this
Indenture and (subject to Section 6.01)  conclusive in favor of the Indenture
Trustee and the Issuer, if made in the manner provided in this Section.

     (b)  The fact  and  date of  the execution  by any  person  of any  such
instrument or writing may be proved in any manner that the  Indenture Trustee
deems sufficient.

     (c)  The ownership of Notes shall be proved by the Note Register.

     (d)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver or other  action by the Holder  of any Notes shall bind  the Holder of
every Note issued upon the registration thereof or in exchange therefor or in
lieu thereof,  in respect of anything done, omitted or suffered to be done by
the  Indenture Trustee  or  the Issuer  in reliance  thereon, whether  or not
notation of such action is made upon such Note.

     SECTION 11.04. Notices, etc., to Indenture Trustee, Issuer and Rating
                    ------------------------------------------------------
Agencies.  Any request, demand, authorization, direction, notice, consent,
- --------
waiver or Act of Noteholders or other documents provided or permitted by this
Indenture shall  be in writing  and, if such request,  demand, authorization,
direction, notice, consent, waiver or act of  Noteholders is to be made upon,
given or furnished to or filed with:

            (i)  the Indenture Trustee  by any Noteholder  or by the  Issuer,
     shall  be  sufficient  for  every  purpose  hereunder  if  made,  given,
     furnished or filed  in writing to or  with the Indenture Trustee  at its
     Corporate Trust Office; or

           (ii)  the  Issuer by the  Indenture Trustee or  by any Noteholder,
     shall be sufficient for every purpose hereunder if in writing and mailed
     first-class, postage prepaid to the 

     Issuer addressed to:   First Merchants Auto  Trust (199_-_), in care  of
     (owner trustee), or at any other address previously furnished in writing
     to the Indenture Trustee by the Issuer or the Administrator.  The Issuer
     shall promptly transmit  any notice received by it  from the Noteholders
     to the Indenture Trustee;

          (iii)  the Security  Insurer shall  be sufficient  for any  purpose
     hereunder  if in  writing and  mailed by  registered mail  or personally
     delivered or telexed or faxed to the Security Insurer at: ( ).  (In each
     case  in which  notice or  other communication  to the  Security Insurer
     refers to  an Event of Default, a claim on the Policy or with respect to
     which failure on  the part of the  Security Insurer to respond  shall be
     deemed  to constitute consent or acceptance,  then a copy of such notice
     or other  communication should  also be  sent to  the attention  of (  )
     "URGENT MATERIAL ENCLOSED".)

     Notices required to be given to  the Rating Agencies by the Issuer,  the
Indenture  Trustee or  the  Owner  Trustee shall  be  in writing,  personally
delivered or  mailed by certified  mail, return receipt requested,  to (i) in
the  case of Moody's, at  the following address:   Moody's Investors Service,
Inc., ABS Monitoring Department, 99 Church  Street, New York, New York  10007
and  (ii) in  the case  of  Standard  &  Poor's,  at the  following  address:
Standard & Poor's Ratings Services, a Division  of The McGraw Hill Companies,
Inc., 25 Broadway (15th Floor), New York, New York 10004,  Attention of Asset
Backed Surveillance Department; or as to each of the foregoing, at such other
address as shall be designated by written notice to the other parties.

     SECTION 11.05. Notices to Noteholders; Waiver.   Where this Indenture
                    ------------------------------
provides  for  notice to  Noteholders  of any  event,  such  notice shall  be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first-class, postage prepaid  to each Noteholder affected by such
event, at such Holder's address as it appears on the Note Register, not later
than the latest date, and not earlier  than the earliest date, prescribed for
the giving of such notice.  In any case where notice to Noteholders is  given
by mail, neither the failure to mail such notice nor any defect in any notice
so mailed to any particular  Noteholder shall affect the sufficiency  of such
notice with respect  to other Noteholders, and  any notice that is  mailed in
the manner herein  provided shall conclusively be presumed to  have been duly
given.

     Where  this Indenture provides for notice in any manner, such notice may
be waived in  writing by any Person  entitled to receive such  notice, either
before  or after the event, and  such waiver shall be  the equivalent of such
notice.   Waivers of notice by Noteholders shall  be filed with the Indenture
Trustee but such filing shall not be a condition precedent to the validity of
any action taken in reliance upon such a waiver.

     In case, by reason of the suspension of regular mail service as a result
of a strike,  work stoppage or similar  activity, it shall be  impractical to
mail notice of  any event to Noteholders  when such notice is  required to be
given pursuant to any provision of this  Indenture, then any manner of giving
such notice as shall be satisfactory to the Indenture Trustee shall be deemed
to be a sufficient giving of such notice.

     Where this Indenture provides for notice to the Rating Agencies, failure
to give such notice shall not affect any other rights or  obligations created
hereunder, and shall not under any circumstance constitute a Default or Event
of Default.

     SECTION 11.06. Alternate Payment and Notice Provisions.  
                    ---------------------------------------
Notwithstanding any provision  of this Indenture or  any of the Notes  to the
contrary, the Issuer may  enter into any agreement with any  Holder of a Note
providing for a method of payment, or notice by the Indenture  Trustee or any
Paying Agent to such Holder, that is different from the methods  provided for
in this Indenture for such  payments or notices.  The Issuer  will furnish to
the Indenture Trustee a copy of each such agreement and the Indenture Trustee
will cause payments  to be made and  notices to be  given in accordance  with
such agreements.

     SECTION 11.07. Effect of Headings and Table of Contents.   The Article
                    ----------------------------------------
and Section headings  herein and the  Table of Contents  are for  convenience
only and shall not affect the construction hereof.

     SECTION 11.08. Successors and Assigns.   All covenants and agreements
                    ----------------------
in this Indenture and the Notes  by the Issuer shall bind its successors  and
assigns, whether  so  expressed or  not.   All  agreements  of the  Indenture
Trustee in this Indenture shall bind its successors, co-trustees and agents.

     SECTION 11.09. Separability.   In case any provision in this Indenture
                    ------------
or in the  Notes shall be  invalid, illegal or  unenforceable, the  validity,
legality  and enforceability of the remaining provisions shall not in any way
be affected or impaired thereby.

     SECTION 11.10. Benefits of Indenture.   The Security Insurer and its
                    ---------------------
successors and  assigns shall be third-party beneficiaries  to the provisions
of this Indenture, and shall be entitled to rely upon and directly to enforce
the provisions  of this  Indenture so  long as  the Security  Insurer is  the
Controlling Party.   Nothing in this  Indenture or in  the Notes, express  or
implied, shall  give  to any  Person,  other  than the  parties  hereto,  the
Security Insurer and their successors hereunder, and the Noteholders, and any
other  party  secured hereunder,  and  any  other  Person with  an  ownership
interest  in any  part of  the  Trust Estate,  any  benefit or  any legal  or
equitable right, remedy or claim under this Indenture.

     SECTION 11.11. Legal Holidays.   In any case where the date on which any
                    --------------
payment is due shall  not be a Business Day, then  (notwithstanding any other
provision of  the Notes or this Indenture)  payment need not be  made on such
date, but may be made on the next succeeding Business Day with the same force
and effect  as if made on  the date on  which nominally due, and  no interest
shall accrue for the period from and after any such nominal date.

     SECTION 11.12. GOVERNING LAW.   THIS INDENTURE SHALL BE CONSTRUED IN
                    -------------
ACCORDANCE WITH THE LAWS OF THE STATE  OF NEW YORK, WITHOUT REFERENCE TO  ITS
CONFLICT OF LAW PROVISIONS,  AND THE OBLIGATIONS, RIGHTS AND REMEDIES  OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 11.13. Counterparts.   This Indenture may be executed in any
                    ------------
number  of counterparts, each of  which so executed shall be  deemed to be an
original, but all such counterparts shall together constitute but one and the
same instrument.

     SECTION 11.14. Recording of Indenture.   If this Indenture is subject
                    ----------------------
to recording in  any appropriate public recording offices,  such recording is
to be effected by the Issuer and  at its expense accompanied by an Opinion of
Counsel (which may be  counsel to the Indenture Trustee or  any other counsel
reasonably  acceptable to  the Indenture  Trustee)  to the  effect that  such
recording is necessary either  for the protection of  the Noteholders or  any
other Person secured hereunder or for the  enforcement of any right or remedy
granted to the Indenture Trustee under this Indenture.

     SECTION 11.15. Trust Obligation.   No recourse may be taken, directly
                    ----------------
or  indirectly, with  respect to  the obligations  of the  Issuer, the  Owner
Trustee or the Indenture Trustee on the Notes  or under this Indenture or any
certificate  or other writing delivered in  connection herewith or therewith,
against  (i) the Indenture  Trustee or  the Owner  Trustee in  its individual
capacity, (ii) any  owner of a  beneficial interest in the  Issuer, including
the  Seller,  or  (iii) any  partner,  owner,  beneficiary,  agent,  officer,
director, employee or agent of the Indenture Trustee or the Owner  Trustee in
its individual capacity, any holder  of a beneficial interest in the  Issuer,
the  Owner Trustee or the Indenture Trustee  or of any successor or assign of
the Indenture Trustee or the Owner Trustee in its individual capacity, except
as any such  Person may have expressly  agreed (it being understood  that the
Indenture Trustee  and the Owner  Trustee have  no such obligations  in their
individual capacity) and  except that any such partner,  owner or beneficiary
shall be fully  liable, to  the extent  provided by applicable  law, for  any
unpaid consideration for stock, unpaid capital contribution or failure to pay
any  installment or  call owing  to such entity.   For  all purposes  of this
Indenture, in  the performance  of any  duties or  obligations of the  Issuer
hereunder,  the Owner  Trustee  shall  be subject  to,  and  entitled to  the
benefits of,  the terms  and provisions of  Article VI, VII  and VIII  of the
Trust Agreement.

     SECTION 11.16. No Petition.   The Indenture Trustee, by entering into
                    -----------
this Indenture, and each Noteholder, by accepting a Note, hereby covenant and
agree that  they will  not at any  time institute against  the Seller  or the
Issuer,  or join in any institution against the  Seller or the Issuer of, any
bankruptcy,   reorganization,   arrangement,    insolvency   or   liquidation
proceedings, or  other proceedings under  any United States federal  or state
bankruptcy or similar law in connection  with any obligations relating to the
Notes, this Indenture or any of the Basic Documents.

     SECTION 11.17. Inspection.   The Issuer agrees that, on reasonable prior
                    ----------
notice, it will permit any representative of the Indenture Trustee or  of the
Security Insurer (if  the Security Insurer is the  Controlling Party), during
the Issuer's  normal business hours,  to examine  all the  books of  account,
records, reports and other papers of the Issuer, to make copies  and extracts
therefrom, to  cause such books to be audited by Independent certified public
accountants, and to discuss the  Issuer's affairs, finances and accounts with
the  Issuer's   officers,   employees  and   Independent   certified   public
accountants, all at such  reasonable times and as often as  may be reasonably
requested.  The Indenture Trustee  shall, and shall cause its representatives
to, hold in confidence  all such information except to  the extent disclosure
may  be required  by law  (and all  reasonable applications  for confidential
treatment are unavailing) and except to the extent that the Indenture Trustee
may  reasonably  determine  that  such  disclosure  is  consistent  with  its
obligations hereunder.

     SECTION 11.18. Conflict with Trust Indenture Act.   If any provision
                    ---------------------------------
hereof limits, qualifies  or conflicts with another provision  hereof that is
required to  be included in  this Indenture by any  of the provisions  of the
Trust Indenture Act, such required provision shall control.

     The provisions of TIA Section Section 310 through 317 that impose duties
on any person (including the provisions automatically deemed included  herein
unless expressly excluded  by this Indenture) are  a part of and  govern this
Indenture, whether or not physically contained herein.


     IN WITNESS  WHEREOF, the  Issuer and the  Indenture Trustee  have caused
this Indenture  to be duly  executed by their respective  officers, thereunto
duly  authorized and duly  attested, all as  of the day and  year first above
written.


                         FIRST MERCHANTS AUTO TRUST (199_-_),

                         by:  ( ), not in its individual capacity but solely 
                              as Owner Trustee,



                              by:                                          
                                  -----------------------------------------
                                  Name:
                                  Title:

                         ( ),
                         not in its individual capacity but solely as
                         Indenture Trustee,



                               by:                                         
                                  ------------------------------------------
                                   Name:
                                   Title:


STATE OF NEW YORK   }
                    }  ss.:
COUNTY OF NEW YORK  }


     BEFORE  ME, the undersigned  authority, a Notary Public  in and for said
county  and state, on this day personally appeared ___________________, known
to me to be the person and officer whose name is subscribed  to the foregoing
instrument and acknowledged to me that the same was the act of the said FIRST
MERCHANTS AUTO  TRUST (199_-_),  a (Delaware business  trust), and  that s/he
executed the  same as the act  of said (business  trust) for the  purpose and
consideration therein expressed, and in the capacities therein stated.

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this ( ) day of (month), (year).


                                                                             
                             ---------------------------------------------
                             Notary Public in and for the State of New York.



My commission expires:


__________________________




STATE OF NEW YORK   }
                    }  ss.:
COUNTY OF NEW YORK  }


     BEFORE ME,  the undersigned authority, a  Notary Public in  and for said
county and  state, on  this day  personally appeared  ______________________,
known to me  to be the  person and  officer whose name  is subscribed to  the
foregoing instrument and acknowledged to me that the same was the act of 
( ), an (state)  banking corporation, and that s/he executed the  same as the
act of said corporation for the purpose and consideration therein stated.

GIVEN UNDER MY HAND AND SEAL OF OFFICE, this ( ) day of (month), (year).



                                                                             
                            ----------------------------------------------
                            Notary Public in and for the State of New York.


My commission expires:


_________________________



                                  SCHEDULE A



                     (To be Provided on the Closing Date)



                                                                  EXHIBIT A-1

                           (FORM OF CLASS A-1 NOTE)


          (UNLESS   THIS   CERTIFICATE   IS   PRESENTED  BY   AN   AUTHORIZED
REPRESENTATIVE OF  THE  DEPOSITORY  TRUST COMPANY,  A  NEW  YORK  CORPORATION
("DTC"), NEW YORK, NEW  YORK, TO THE ISSUER OR ITS  AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE  OR PAYMENT, AND  ANY CERTIFICATE ISSUED IS  REGISTERED IN
THE  NAME OF CEDE & CO.  OR SUCH  OTHER NAME AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC  (AND ANY PAYMENT  IS MADE TO  CEDE & CO.,  OR TO  SUCH
OTHER ENTITY  AS IS  REQUESTED BY AN  AUTHORIZED REPRESENTATIVE  OF DTC)  ANY
TRANSFER, PLEDGE  OR OTHER  USE HEREOF FOR  VALUE OR OTHERWISE  BY OR  TO ANY
PERSON IS WRONGFUL INASMUCH AS THE  REGISTERED OWNER HEREOF, CEDE & CO.,  HAS
AN INTEREST HEREIN.)

     EACH  NOTEHOLDER OR  NOTE OWNER,  BY  ITS ACCEPTANCE  OF  THIS NOTE  (OR
INTEREST THEREIN), COVENANTS  AND AGREES THAT SUCH NOTEHOLDER  OR NOTE OWNER,
AS THE CASE MAY BE, SHALL NOT, PRIOR TO THE DATE THAT IS ONE YEAR AND ONE DAY
AFTER  THE TERMINATION  OF THE  INDENTURE, ACQUIESCE,  PETITION OR  OTHERWISE
INVOKE OR CAUSE THE ISSUER TO INVOKE THE PROCESS OF ANY COURT OR GOVERNMENTAL
AUTHORITY FOR  THE PURPOSE  OF COMMENCING  OR SUSTAINING A  CASE AGAINST  THE
ISSUER UNDER ANY  FEDERAL OR STATE BANKRUPTCY, INSOLVENCY,  REORGANIZATION OR
SIMILAR   LAW  OR  APPOINTING  A  RECEIVER,  LIQUIDATOR,  ASSIGNEE,  TRUSTEE,
CUSTODIAN,  SEQUESTRATOR OR  OTHER  SIMILAR  OFFICIAL OF  THE  ISSUER OR  ANY
SUBSTANTIAL PART OF ITS PROPERTY, OR ORDERING THE WINDING UP OR LIQUIDATION 
OF THE AFFAIRS OF THE ISSUER.


THE PRINCIPAL OF  THIS NOTE IS PAYABLE  IN INSTALLMENTS AS SET  FORTH HEREIN.
ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.


REGISTERED                                                   $           /F1/
                                                            -----------

No. R-                                                              CUSIP NO.

                     FIRST MERCHANTS AUTO TRUST (199_-_)


                             --------------------

 /F1/ Denominations of $( ) and integral multiples of $( ) in excess thereof.

              (FLOATING RATE) ( %) ASSET BACKED NOTE, CLASS A-1

     FIRST  MERCHANTS AUTO  TRUST  (199_-_), a  business trust  organized and
existing  under the laws of the State  of Delaware (herein referred to as the
"Issuer"),    for   value    received,   hereby    promises    to   pay    to
______________________,  or  registered   assigns,  the   principal  sum   of
(          ) DOLLARS, payable on each Distribution Date in an amount equal to
the result obtained  by multiplying (i) a fraction the  numerator of which is
$ (INSERT INITIAL PRINCIPAL AMOUNT OF  NOTE) and the denominator of  which is
$( ) by (ii) the aggregate amount, if any, payable from the Note Distribution
Account  in  respect  of  principal  on  the  Class  A-1  Notes  pursuant  to
Section 3.01 of  the  Indenture dated  as  of (  ), 199_  (the  "Indenture"),
between  the Issuer  and ( ),  an (state)  banking corporation,  as Indenture
Trustee (the "Indenture  Trustee"); provided, however, that the entire unpaid
principal amount  of this  Note shall be  due and payable  on the  earlier of
(date) (the "Class A-1 Final Scheduled Distribution Date") and the Redemption
Date, if  any, pursuant  to Section 10.01(a) of  the Indenture.   Capitalized
terms used but  not defined herein are  defined in the Indenture,  which also
contains rules as to construction that shall be applicable herein.

     The Issuer  will pay interest on this Note at  a rate per annum equal to
(LIBOR plus ( )%, subject to a maximum rate  of ( )% per annum) ( %), on each
Distribution Date until the principal of this  Note is paid or made available
for  payment, on  the  principal  amount  of this  Note  outstanding  on  the
preceding Distribution Date (after giving effect to all payments of principal
made  on the  preceding Distribution  Date), subject  to  certain limitations
contained in Section 3.01  of the Indenture.  (LIBOR for  each Interest Reset
Period and related Distribution Date will be  determined on the related LIBOR
Determination Date by the  Calculation Agent as set forth in  Section 2.14 of
the Indenture.   All determinations of LIBOR by  the Calculation Agent shall,
in the absence  of manifest error, be  conclusive for all purposes,  and each
Holder  of this Note,  by accepting a Class  A-1 Note, agrees  to be bound by
such determination).  Interest on this Note will accrue for each Distribution
Date from the  Closing Date (in the  case of the first  Distribution Date) or
from the most recent Distribution Date on which interest has been paid to but
excluding such Distribution  Date.  Interest will be computed on the basis of
the actual  number of  days in each  (Floating Rate) Interest  Accrual Period
divided by 360.  Such principal of and interest on this Note shall be paid in
the manner specified on the reverse hereof.

     The principal of and interest  on this Note are payable in such  coin or
currency of the United  States of America as at the time  of payment is legal
tender  for payment of  public and private  debts.  All  payments made by the
Issuer  with respect to this Note shall  be applied first to interest due and
payable on this Note as  provided above and then  to the unpaid principal  of
this Note.

     The Notes are entitled to the benefits of a financial guaranty insurance
policy (the  "Policy") issued by  ( )  ("the Security Insurer"),  pursuant to
which the Security  Insurer has  unconditionally guaranteed  payments of  the
Noteholders'  Interest  Distributable Amount  and the  Noteholders' Principal
Distributable  Amount on each Distribution Date (collectively, the "Scheduled
Payment"), all as more fully set forth in the Indenture.

     Reference is made  to the further provisions  of this Note set  forth on
the reverse hereof,  which shall  have the  same effect as  though fully  set
forth on the face of this Note.

     Unless the certificate of authentication hereon has been executed by the
Indenture Trustee  whose name  appears below by  manual signature,  this Note
shall  not be  entitled to any  benefit under  the Indenture, or  be valid or
obligatory for any purpose.


     IN WITNESS WHEREOF, the  Issuer has caused this instrument to be signed,
manually or in facsimile, by its Authorized Officer, as of the date set forth
below.

Date:                         FIRST MERCHANTS AUTO TRUST (199_-_),

                              by:  (  ), not  in its individual  capacity but
                                   solely as  Owner Trustee  under the  Trust
                                   Agreement,


                              by:  _________________________________
                                    Authorized Signatory

                   TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is  one of  the Notes designated  above and referred  to in  the within-
mentioned Indenture.

Date:                    ( ),  not in its  individual capacity but  solely as
                         Indenture Trustee,


                         by:  _________________________________
                                   Authorized Signatory



                         (REVERSE OF CLASS A-1 NOTE)


     This Note  is one of  a duly  authorized issue of  Notes of  the Issuer,
designated as its Class A-1 (Floating Rate)  ( %) Asset Backed Notes, (herein
called  the "Class  A-1 Notes"),  all  issued under  the Indenture,  to which
Indenture and  all indentures supplemental  thereto reference is  hereby made
for a statement of  the respective rights and  obligations thereunder of  the
Issuer,  the Indenture Trustee and  the Holders of the Notes.   The Class A-1
Notes are subject to all terms of the Indenture.

     The Class A-1 Notes and  the Class A-2 Notes (collectively, the "Notes")
are  and will be  secured by the  collateral pledged as  security therefor as
provided in the Indenture.

     Principal of  the Class A-1  Notes will be payable  on each Distribution
Date in an  amount described on the  face hereof.  "Distribution  Date" means
the ( )th day of  each month, or, if any such date is not a Business Day, the
next succeeding Business Day, commencing ( ), 199_.

     As  described above,  the entire  unpaid principal  amount of  this Note
shall  be due and  payable on  the earlier of  the Class  A-1 Final Scheduled
Distribution Date and the Redemption  Date, if any, pursuant to Section 10.01
of the Indenture.   Notwithstanding the foregoing, (i) if an Event of Default
occurs at  a time  when no Security  Insurer Default  has occurred  under the
Policy, the Security Insurer  may elect either to continue to  make Scheduled
Payments on the  Notes or  to make one  or more  accelerated payments on  the
Notes and (ii) if  an Event of  Default occurs at any  time after a  Security
Insurer Default has occurred under  the Policy, the Indenture Trustee  or the
Holders of Notes  representing not  less than a  majority of the  Outstanding
Amount of the Notes have declared the Notes to be immediately due and payable
in the  manner  provided in  Section 5.02 of  the Indenture.   All  principal
payments  on the  Class A-1  Notes shall  be made  pro rata to  the Class A-1
Noteholders entitled thereto.

     Payments of interest  on this Note due and payable  on each Distribution
Date, together  with the installment of principal, if  any, to the extent not
in full  payment of this  Note, shall be made  by check mailed  to the Person
whose name appears  as the  Registered Holder of  this Note (or  one or  more
Predecessor Notes) on  the Note Register as of the close  of business on each
Record Date, except that with respect to  Notes registered on the Record Date
in the name of the nominee of the Clearing Agency (initially, such nominee to
be Cede  &  Co.), payments  will  be made  by  wire transfer  in  immediately
available funds to the account designated by such nominee.  Such checks shall
be mailed to the Person entitled thereto at the address  of such Person as it
appears  on  the Note  Register  as  of the  applicable  Record Date  without
requiring  that  this Note  be  submitted  for  notation  of payment..    Any
reduction  in  the  principal amount  of  this  Note  (or  any  one  or  more
Predecessor Notes)  effected by  any payments made  on any  Distribution Date
shall be  binding upon all future Holders of this Note and of any Note issued
upon the  registration of transfer  hereof or in  exchange hereof or  in lieu
hereof, whether or not noted hereon.  If  funds are expected to be available,
as provided  in the  Indenture, for  payment in  full of  the then  remaining
unpaid principal  amount  of this  Note  on  a Distribution  Date,  then  the
Indenture  Trustee, in the name of  and on behalf of  the Issuer, will notify
the  Person  who was  the  Registered Holder  hereof  as of  the  Record Date
preceding such Distribution Date by notice mailed or transmitted by facsimile
prior to such Distribution Date, and the amount then due and payable shall be
payable only upon  presentation and surrender of  this Note at the  Indenture
Trustee's principal Corporate Trust Office or at the office  of the Indenture
Trustee's agent appointed for such purposes located in The City of New York.

     The Issuer shall pay interest on overdue installments of interest at the
Class A-1 Rate to the extent lawful.

     As provided in Section 10.01 of the Indenture, the Notes may be redeemed
in whole, but not in part, at the option of the Servicer (with the consent of
the Security Insurer  under certain circumstances), on  any Distribution Date
on or  after the date on  which the Outstanding  Amount of the Notes  is less
than or equal to 10% of the original Outstanding Amount of the Notes.

     As provided  in the Indenture and  subject to the  limitations set forth
therein and on the face hereof,  the transfer of this Note may  be registered
on the Note Register upon surrender of this Note for registration of transfer
at the  office or agency designated by the  Issuer pursuant to the Indenture,
duly endorsed by, or accompanied by a  written instrument of transfer in form
satisfactory  to the Indenture Trustee duly executed by, the Holder hereof or
such  Holder's  attorney  duly  authorized in  writing,  with  such signature
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Note Registrar, which requirements include membership or participation in
the Securities  Transfer Agent's  Medallion Program  ("STAMP") or  such other
"signature guarantee program"  as may be determined by  the Note Registrar in
addition to,  or in  substitution  for, STAMP,  all  in accordance  with  the
Securities Exchange Act  of 1934, as amended,  and thereupon one or  more new
Notes of authorized denominations and  in the same aggregate principal amount
will be  issued  to the  designated transferee  or transferees.   No  service
charge will  be charged for any registration of  transfer or exchange of this
Note, but the transferor may be required to pay a sum sufficient to cover any
tax or other governmental charge that  may be imposed in connection with  any
such registration of transfer or exchange.

     Each Noteholder or  Note Owner, by acceptance of a Note  or, in the case
of a  Note Owner, a beneficial interest in  a Note, covenants and agrees that
no  recourse may  be  taken,  directly or  indirectly,  with respect  to  the
obligations of the  Issuer, the Owner Trustee or the Indenture Trustee on the
Notes or under the Indenture or any certificate or other writing delivered in
connection therewith, against (i) the Indenture Trustee or the Owner  Trustee
in its individual  capacity, (ii) any owner  of a beneficial interest  in the
Issuer or (iii) any partner, owner,  beneficiary, agent, officer, director or
employee  of the  Indenture Trustee  or the  Owner Trustee in  its individual
capacity,  any holder  of  a beneficial  interest in  the  Issuer, the  Owner
Trustee or  the  Indenture Trustee  or  of any  successor  or assign  of  the
Indenture Trustee or the Owner Trustee in its individual  capacity, except as
any such Person may have expressly  agreed and except that any such  partner,
owner  or beneficiary  shall  be  fully liable,  to  the extent  provided  by
applicable  law, for  any  unpaid  consideration  for stock,  unpaid  capital
contribution or failure to pay any installment or call owing to such entity.

     Each Noteholder or Note  Owner, by acceptance of a Note  or, in the case
of  a Note Owner,  a beneficial interest  in a Note,  covenants and agrees by
accepting the benefits  of the Indenture that  such Noteholder or  Note Owner
will not at any time institute against the Issuer, or join in any institution
against  the  Issuer   of,  any   bankruptcy,  reorganization,   arrangement,
insolvency or  liquidation  proceedings under  any United  States federal  or
state bankruptcy or  similar law in connection with  any obligations relating
to the Notes, the Indenture or the Basic Documents.

     The Issuer has entered  into the Indenture and this Note  is issued with
the intention that, for federal, state and local  income, single business and
franchise tax purposes, the Notes will qualify as indebtedness of  the Issuer
secured by the Trust Estate.   Each Noteholder, by acceptance of a  Note (and
each Note Owner by acceptance of a  beneficial interest in a Note), agrees to
treat the  Notes for  federal, state  and local  income, single  business and
franchise tax purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this  Note,
the Issuer, the Indenture Trustee, the Security  Insurer and any agent of the
Issuer, the Indenture Trustee or the Security Insurer may treat the Person in
whose name this Note (as of the day of determination or as of such other date
as may be specified in  the Indenture) is registered as the  owner hereof for
all purposes, whether or  not this Note be overdue,  and none of the  Issuer,
the  Indenture Trustee,  the  Security Insurer  or  any such  agent  shall be
affected by notice to the contrary.

     The Indenture permits, with certain exceptions as  therein provided, the
amendment  thereof and the modification of  the rights and obligations of the
Issuer and the rights of the Holders of  the Notes under the Indenture at any
time  by the Issuer with the consent  of the Security Insurer and the Holders
of Notes representing  a majority of the  Outstanding Amount of all  Notes at
the time Outstanding.  The  Indenture also contains provisions permitting the
Holders of Notes representing specified percentages of the Outstanding Amount
of the Notes, on behalf of the Holders of all the Notes, to waive  compliance
by the  Issuer with  certain provisions  of  the Indenture  and certain  past
defaults under  the Indenture  and their consequences.   Any such  consent or
waiver by the  Holder of  this Note (or  any one  or more Predecessor  Notes)
shall be conclusive  and binding upon such Holder and upon all future Holders
of this Note and of any Note issued upon the  registration of transfer hereof
or  in exchange  hereof or  in lieu  hereof whether or  not notation  of such
consent or  waiver is made  upon this Note.   The Indenture also  permits the
Indenture Trustee to amend or waive certain terms and conditions set forth in
the  Indenture with  the  consent of  the Security  Insurer  but without  the
consent of Holders of the Notes issued thereunder.

     The term "Issuer"  as used in  this Note includes  any successor to  the
Issuer under the Indenture.

     The  Notes are  issuable only  in  registered form  in denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

     This Note  and the Indenture shall  be construed in  accordance with the
laws  of the  State of  New York,  without reference to  its conflict  of law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws.

     No reference herein to the Indenture and no provision of this Note or of
the Indenture shall  alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note
at the  times, place and rate, and in the coin or currency herein prescribed.

     Anything herein  to the  contrary notwithstanding,  except as  expressly
provided in  the Basic Documents, none  of (owner trustee) in  its individual
capacity,  (indenture trustee)  in its  individual capacity,  any owner  of a
beneficial  interest in  the Issuer,  or  any of  their respective  partners,
beneficiaries,  agents,  officers,  directors,  employees  or  successors  or
assigns  shall be personally liable for, nor  shall recourse be had to any of
them for, the payment of principal of or interest on this Note or performance
of,  or   omission  to  perform,   any  of  the  covenants,   obligations  or
indemnifications contained in the Indenture.  The Holder of this Note  by its
acceptance  hereof agrees  that, except  as expressly  provided in  the Basic
Documents, in the case of an Event of Default under the Indenture, the Holder
shall have no claim against any of the  foregoing for any deficiency, loss or
claim therefrom; provided,  however, that nothing  contained herein shall  be
taken  to prevent recourse  to, and  enforcement against,  the assets  of the
Issuer for any and all liabilities, obligations and undertakings contained in
the Indenture or in this Note.

                                  ASSIGNMENT


Social Security or taxpayer I.D. or other identifying number of assignee:

__________________________________________________





     FOR  VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto:

_____________________________________________________________________________
                        (name and address of assignee)

the within Note and all rights thereunder, and hereby irrevocably constitutes
and  appoints   ____________________________________________,  attorney,   to
transfer said  Note on  the books  kept for  registration thereof,  with full
power of substitution in the premises.


Dated:                                                                     
       ----------------------------
                                            ------------------------------*/
                                            Signature Guaranteed:


                                                                           
                                           -------------------------------*/







________________________

  */ NOTICE:  The signature to this assignment must correspond with the name
 -
of the registered owner as it appears on the face of the within Note in every
particular,  without alteration,  enlargement or  any change whatever.   Such
signature must be  guaranteed by an "eligible  guarantor institution" meeting
the requirements of the Note Registrar, which requirements include membership
or participation in STAMP or such  other "signature guarantee program" as may
be determined  by the Note Registrar in addition  to, or in substitution for,
STAMP,  all in  accordance  with the  Securities  Exchange  Act of  1934,  as
amended.


                                                                  EXHIBIT A-2

                           (FORM OF CLASS A-2 NOTE)


          (UNLESS  THIS   CERTIFICATE   IS   PRESENTED   BY   AN   AUTHORIZED
REPRESENTATIVE  OF  THE DEPOSITORY  TRUST  COMPANY,  A NEW  YORK  CORPORATION
("DTC"), NEW YORK, NEW  YORK, TO THE ISSUER OR ITS  AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE  OR PAYMENT, AND  ANY CERTIFICATE ISSUED IS  REGISTERED IN
THE  NAME OF CEDE & CO.  OR SUCH  OTHER NAME AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF  DTC (AND ANY  PAYMENT IS MADE  TO CEDE  & CO., OR  TO SUCH
OTHER ENTITY  AS IS  REQUESTED BY  AN AUTHORIZED  REPRESENTATIVE OF  DTC) ANY
TRANSFER, PLEDGE  OR OTHER USE  HEREOF FOR VALUE  OR OTHERWISE  BY OR TO  ANY
PERSON IS  WRONGFUL INASMUCH AS THE REGISTERED OWNER  HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.)

     EACH  NOTEHOLDER  OR NOTE  OWNER,  BY ITS  ACCEPTANCE OF  THIS  NOTE (OR
INTEREST THEREIN), COVENANTS  AND AGREES THAT SUCH NOTEHOLDER  OR NOTE OWNER,
AS THE CASE MAY BE, SHALL NOT, PRIOR TO THE DATE THAT IS ONE YEAR AND ONE DAY
AFTER  THE TERMINATION  OF THE  INDENTURE, ACQUIESCE,  PETITION OR  OTHERWISE
INVOKE OR CAUSE THE ISSUER TO INVOKE THE PROCESS OF ANY COURT OR GOVERNMENTAL
AUTHORITY FOR  THE PURPOSE  OF COMMENCING  OR SUSTAINING  A CASE  AGAINST THE
ISSUER UNDER ANY  FEDERAL OR STATE BANKRUPTCY, INSOLVENCY,  REORGANIZATION OR
SIMILAR   LAW  OR  APPOINTING  A  RECEIVER,  LIQUIDATOR,  ASSIGNEE,  TRUSTEE,
CUSTODIAN,  SEQUESTRATOR OR  OTHER  SIMILAR  OFFICIAL OF  THE  ISSUER OR  ANY
SUBSTANTIAL PART OF ITS PROPERTY, OR  ORDERING THE WINDING UP OR  LIQUIDATION
OF THE AFFAIRS OF THE ISSUER.


                                  
- ----------------------------------



THE PRINCIPAL OF  THIS NOTE IS PAYABLE  IN INSTALLMENTS AS SET  FORTH HEREIN.
ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.


REGISTERED                                                       $           
                                                                -----------

No. R-                                                              CUSIP NO.

                     FIRST MERCHANTS AUTO TRUST (199_-_)

                      ( )% ASSET BACKED NOTE, CLASS A-2

     FIRST  MERCHANTS AUTO  TRUST  (199_-_), a  business trust  organized and
existing  under the laws of the State of  Delaware (herein referred to as the
"Issuer"),    for   value    received,   hereby    promises    to   pay    to
______________________,  or   registered  assigns,   the  principal   sum  of
(          ) DOLLARS, payable on each Distribution Date in an amount equal to
the  result obtained by multiplying (i) a fraction  the numerator of which is
$ (INSERT INITIAL PRINCIPAL  AMOUNT OF NOTE) and the denominator  of which is
$( ) by (ii) the aggregate amount, if any, payable from the Note Distribution
Account  in  respect  of  principal  on  the  Class  A-2  Notes  pursuant  to
Section 3.01  of the  Indenture  dated as  of  ( ),  199_  (the "Indenture"),
between  the Issuer  and (  ), an  (state) banking corporation,  as Indenture
Trustee (the "Indenture  Trustee"); provided, however, that the entire unpaid
principal  amount of this  Note shall  be due and  payable on  the earlier of
(date) (the "Class A-2 Final Scheduled Distribution Date") and the Redemption
Date, if any, pursuant to Section 10.01(a) of  the Indenture.  No payments of
principal of the Class A-2 Notes shall be made until the Class A-1 Notes have
been paid in full.  Capitalized terms used but not defined herein are defined
in the Indenture, which also contains rules  as to construction that shall be
applicable herein.

     The Issuer  will pay interest  on this  Note at the  rate per  annum set
forth above, on  each Distribution Date until  the principal of this  Note is
paid or  made available  for payment, on  the principal  amount of  this Note
outstanding on  the preceding Distribution  Date (after giving effect  to all
payments of  principal made on  the preceding Distribution Date),  subject to
certain limitations contained  in Section 3.01 of the  Indenture. Interest on
this Note will accrue for each Distribution Date from and including the ( )th
day  of the month preceding the month of  such Distribution Date (in the case
of the first Distribution Date, from the Closing Date) to but excluding the (
)th day of the month of such Distribution Date.  Interest will be computed on
the basis of a 360-day year of  twelve 30-day months.  Such principal of  and
interest on this Note  shall be paid in the  manner specified on the  reverse
hereof.

     The principal of and interest  on this Note are payable in such  coin or
currency  of the United States of America as  at the time of payment is legal
tender  for payment of  public and private  debts.  All  payments made by the
Issuer  with respect to this Note shall  be applied first to interest due and
payable on this Note as  provided above and then  to the unpaid principal  of
this Note.

     The Notes are entitled to the benefits of a financial guaranty insurance
policy (the  "Policy") issued by  ( ) ("the  Security Insurer"), pursuant  to
which  the Security Insurer  has unconditionally  guaranteed payments  of the
Noteholders' Interest Distributable Amount and the Noteholders'  Principal 
Distributable  Amount on  each Distribution  Date
(collectively, the "Scheduled  Payment"), all as more fully  set forth in the
Indenture.

     Reference is made  to the further provisions  of this Note set  forth on
the  reverse hereof,  which shall have  the same  effect as though  fully set
forth on the face of this Note.

     Unless the certificate of authentication hereon has been executed by the
Indenture Trustee  whose name  appears below by  manual signature,  this Note
shall not be  entitled to  any benefit under  the Indenture, or  be valid  or
obligatory for any purpose.



     IN WITNESS WHEREOF, the Issuer has  caused this instrument to be signed,
manually or in facsimile, by its Authorized Officer, as of the date set forth
below.

Date:                         FIRST MERCHANTS AUTO TRUST (199_-_),

                              by:  ( ),  not in  its individual  capacity but
                                   solely as  Owner Trustee  under the  Trust
                                   Agreement,


                              by:  _________________________________
                                    Authorized Signatory

                   TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is one of  the Notes  designated above and  referred to in  the within-
mentioned Indenture.

Date:                    ( ), not  in its individual  capacity but solely  as
                         Indenture Trustee,


                         by:  _________________________________
                                   Authorized Signatory

                         (REVERSE OF CLASS A-2 NOTE)


     This  Note is one  of a  duly authorized issue  of Notes of  the Issuer,
designated as  its (  )% Asset  Backed Notes,  Class A-2  (herein called  the
"Class A-2  Notes"), all issued under  the Indenture, to  which Indenture and
all indentures supplemental thereto reference  is hereby made for a statement
of  the respective  rights  and  obligations thereunder  of  the Issuer,  the
Indenture Trustee and  the Holders  of the Notes.   The Class  A-2 Notes  are
subject to all terms of the Indenture.


     The Class A-1 Notes and  the Class A-2 Notes (collectively, the "Notes")
are and will  be secured by  the collateral pledged  as security therefor  as
provided in the Indenture.

     Principal of  the Class A-2  Notes will be payable  on each Distribution
Date in an  amount described on the  face hereof.  "Distribution  Date" means
the ( )th day of each month, or, if any such date is not a  Business Day, the
next succeeding Business Day, commencing (date).

     As  described above,  the entire  unpaid principal  amount of  this Note
shall  be due  and payable on  the earlier  of the Class  A-2 Final Scheduled
Distribution Date and the Redemption  Date, if any, pursuant to Section 10.01
of the Indenture.  Notwithstanding the foregoing, (i) if an Event  of Default
occurs at a  time when  no Security  Insurer Default has  occurred under  the
Policy, the Security Insurer  may elect either to continue to  make Scheduled
Payments on  the Notes or  to make  one or more  accelerated payments on  the
Notes and  (ii) if an  Event of Default occurs  at any time  after a Security
Insurer Default has occurred under  the Policy, the Indenture Trustee  or the
Holders of Notes  representing not  less than a  majority of the  Outstanding
Amount of the Notes have declared the Notes to be immediately due and payable
in the  manner  provided in  Section 5.02 of  the Indenture.   All  principal
payments on  the Class  A-1 Notes  shall be made  pro rata  to the  Class A-1
Noteholders entitled thereto.

     Payments of interest  on this Note due and payable  on each Distribution
Date, together with the  installment of principal, if any, to  the extent not
in full payment  of this Note, shall  be made by  check mailed to the  Person
whose name  appears as the  Registered Holder of  this Note  (or one or  more
Predecessor Notes) on the Note Register as  of the close of business on  each
Record Date, except  that with respect to Notes registered on the Record Date
in the name of the nominee of the Clearing Agency (initially, such nominee to
be  Cede  & Co.),  payments  will be  made  by wire  transfer  in immediately
available funds to the account designated by such nominee.  Such checks shall
be mailed to the Person entitled thereto at  the address of such Person as it
appears  on  the Note  Register  as  of the  applicable  Record Date  without
requiring  that  this Note  be  submitted  for  notation  of payment..    Any
reduction  in  the  principal  amount  of  this  Note  (or  any  one  or more
Predecessor Notes)  effected by  any payments made  on any  Distribution Date
shall be binding upon all future Holders of this Note and of any Note  issued
upon  the registration of  transfer hereof or  in exchange hereof  or in lieu
hereof, whether or not noted  hereon.  If funds are expected to be available,
as provided  in the  Indenture, for  payment in  full of  the then  remaining
unpaid principal  amount  of this  Note  on  a Distribution  Date,  then  the
Indenture Trustee, in  the name of and  on behalf of the  Issuer, will notify
the  Person who  was  the Registered  Holder  hereof as  of  the Record  Date
preceding such Distribution Date by notice mailed or transmitted by facsimile
prior to such Distribution Date, and the amount then due and payable shall be
payable only upon  presentation and surrender of  this Note at the  Indenture
Trustee's principal Corporate Trust Office or at the office  of the Indenture
Trustee's agent appointed for such purposes located in The City of New York.

     The Issuer shall pay interest on overdue installments of interest at the
Class A-2 Rate to the extent lawful.

     As provided in Section 10.01 of the Indenture, the Notes may be redeemed
in whole, but not in part, at the option of the Servicer (with the consent of
the Security Insurer  under certain circumstances), on  any Distribution Date
on or  after the date on  which the Outstanding  Amount of the Notes  is less
than or equal to 10% of the original Outstanding Amount of the Notes.

     As provided in the  Indenture and subject  to the limitations set  forth
therein and on the  face hereof, the transfer of this  Note may be registered
on the Note Register upon surrender of this Note for registration of transfer
at the  office or agency designated by the  Issuer pursuant to the Indenture,
duly endorsed by, or accompanied by a  written instrument of transfer in form
satisfactory to the Indenture Trustee duly executed by, the Holder  hereof or
such  Holder's  attorney duly  authorized  in  writing,  with such  signature
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Note Registrar, which requirements include membership or participation in
the  Securities Transfer Agent's  Medallion Program  ("STAMP") or  such other
"signature  guarantee program" as may be  determined by the Note Registrar in
addition to,  or  in substitution  for,  STAMP, all  in  accordance with  the
Securities Exchange Act  of 1934, as amended,  and thereupon one or  more new
Notes of authorized denominations and  in the same aggregate principal amount
will  be issued  to the  designated transferee  or transferees.   No  service
charge will  be charged for any registration of  transfer or exchange of this
Note, but the transferor may be required to pay a sum sufficient to cover any
tax or other governmental charge that  may be imposed in connection with  any
such registration of transfer or exchange.

     Each Noteholder  or Note Owner, by acceptance of  a Note or, in the case
of a Note Owner, a beneficial interest  in a Note, covenants and agrees  that
no  recourse  may  be taken,  directly  or indirectly,  with  respect  to the
obligations of the  Issuer, the Owner Trustee or the Indenture Trustee on the
Notes or under the Indenture or any certificate or other writing delivered in
connection therewith, against  (i) the Indenture Trustee or the Owner Trustee
in  its individual capacity,  (ii) any owner of a  beneficial interest in the
Issuer or (iii) any partner, owner, beneficiary, agent,  officer, director or
employee  of the  Indenture Trustee  or the Owner  Trustee in  its individual
capacity,  any holder  of a  beneficial  interest in  the  Issuer, the  Owner
Trustee or  the  Indenture Trustee  or  of any  successor  or assign  of  the
Indenture Trustee or the Owner Trustee in  its individual capacity, except as
any such Person may have expressly  agreed and except that any such  partner,
owner  or  beneficiary  shall be  fully  liable, to  the  extent  provided by
applicable law,  for  any  unpaid consideration  for  stock,  unpaid  capital
contribution or failure to pay any installment or call owing to such entity.

     Each Noteholder  or Note Owner, by acceptance of a  Note or, in the case
of a  Note Owner, a beneficial  interest in a  Note, covenants and  agrees by
accepting  the benefits of the  Indenture that such  Noteholder or Note Owner
will not at any time institute against the Issuer, or join in any institution
against   the  Issuer  of,   any  bankruptcy,   reorganization,  arrangement,
insolvency  or liquidation  proceedings under  any  United States  federal or
state bankruptcy or  similar law in connection with  any obligations relating
to the Notes, the Indenture or the Basic Documents.

     The Issuer has entered  into the Indenture and this Note  is issued with
the intention that, for federal, state  and local income, single business and
franchise tax purposes, the Notes will qualify as  indebtedness of the Issuer
secured by the Trust  Estate.  Each Noteholder, by acceptance  of a Note (and
each Note Owner by acceptance of a beneficial interest in a Note),  agrees to
treat  the Notes  for federal,  state and  local income, single  business and
franchise tax purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer  of this Note,
the Issuer, the Indenture Trustee, the Security  Insurer and any agent of the
Issuer, the Indenture Trustee or the Security Insurer may treat the Person in
whose name this Note (as of the day of determination or as of such other date
as may be  specified in the Indenture) is registered as  the owner hereof for
all  purposes, whether or not  this Note be overdue,  and none of the Issuer,
the  Indenture  Trustee, the  Security  Insurer or  any  such agent  shall be
affected by notice to the contrary.

     The Indenture permits, with certain exceptions as  therein provided, the
amendment thereof and the  modification of the rights and obligations  of the
Issuer and the rights of the Holders of the Notes under the Indenture at  any
time by the Issuer  with the consent of the Security Insurer  and the Holders
of Notes representing  a majority of the  Outstanding Amount of all  Notes at
the time Outstanding.  The  Indenture also contains provisions permitting the
Holders of Notes representing specified percentages of the Outstanding Amount
of the Notes, on behalf of the  Holders of all the Notes, to waive compliance
by the  Issuer with  certain  provisions of  the Indenture  and certain  past
defaults under  the Indenture and  their consequences.   Any such consent  or
waiver by  the Holder of  this Note (or  any one  or more Predecessor  Notes)
shall be conclusive  and binding upon such Holder and upon all future Holders
of this  Note and of any Note issued upon the registration of transfer hereof
or in  exchange hereof  or in  lieu hereof  whether or  not notation  of such
consent  or waiver is  made upon this  Note.  The  Indenture also permits the
Indenture Trustee to amend or waive certain terms and conditions set forth in
the  Indenture  with the  consent of  the  Security Insurer  but  without the
consent of Holders of the Notes issued thereunder.

     The term "Issuer"  as used in  this Note includes  any successor to  the
Issuer under the Indenture.

     The  Notes are  issuable only  in  registered form  in denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

     This Note and the  Indenture shall be  construed in accordance with  the
laws of  the State  of New  York, without  reference to  its conflict  of law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws.

     No reference herein to the Indenture and no provision of this Note or of
the Indenture shall  alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note
at the times, place and rate, and in the coin or currency herein prescribed.

     Anything herein  to the  contrary notwithstanding,  except as  expressly
provided in the Basic  Documents, none of  (owner trustee) in its  individual
capacity,  (indenture trustee)  in its  individual capacity,  any owner  of a
beneficial interest in the Issuer, or any of their respective 

partners, beneficiaries, agents, officers, directors, employees or successors
or  assigns shall be personally liable for,  nor shall recourse be had to any
of them  for,  the payment  of  principal of  or  interest  on this  Note  or
performance of, or  omission to perform, any of the covenants, obligations or
indemnifications contained in  the Indenture.  The Holder of this Note by its
acceptance  hereof agrees  that, except  as expressly  provided in  the Basic
Documents, in the case of an Event of Default under the Indenture, the Holder
shall have no claim against any of the  foregoing for any deficiency, loss or
claim  therefrom; provided, however,  that nothing contained  herein shall be
taken to  prevent recourse  to, and  enforcement against,  the assets of  the
Issuer for any and all liabilities, obligations and undertakings contained in
the Indenture or in this Note.

                                  ASSIGNMENT


Social Security or taxpayer I.D. or other identifying number of assignee:

__________________________________________________


     FOR VALUE RECEIVED, the undersigned hereby  sells, assigns and transfers
unto:
_____________________________________________________________________________
                        (name and address of assignee)

the within Note and all rights thereunder, and hereby irrevocably constitutes
and  appoints   ____________________________________________,  attorney,   to
transfer said  Note on the  books kept  for registration  thereof, with  full
power of substitution in the premises.


Dated:                                                                     
      --------------------                ------------------------------ */
                                             Signature Guaranteed:



                                             -----------------------------*/







________________________

  */ NOTICE:  The signature to this assignment must correspond with the name
  -
of the registered owner as it appears on the face of the within Note in every
particular,  without alteration,  enlargement or  any change whatever.   Such
signature must be  guaranteed by an "eligible  guarantor institution" meeting
the requirements of the Note Registrar, which requirements include membership
or participation  in STAMP or such other "signature guarantee program" as may
be determined  by the Note Registrar in addition  to, or in substitution for,
STAMP,  all in  accordance  with  the Securities  Exchange  Act  of 1934,  as
amended.


                                  EXHIBIT B

                      FORM OF NOTE DEPOSITORY AGREEMENT




                                                                  Exhibit 5.1
            Opinion of Sonnenschein Nath & Rosenthal with Respect to Legality





                                   September 6, 1996



First Merchants Acceptance Corporation
570 Lake Cook Road, Suite 126
Deerfield, Illinois 60015

     Re:  First Merchants Acceptance Corporation
          Registration Statement on Form S-3 (No. 333-09487)
          --------------------------------------------------

Ladies and Gentlemen:

     We have acted as special counsel to the trusts referred to below in
connection with the filing by First Merchants Acceptance Corporation, a
Delaware corporation (the "Registrant"), of a Registration Statement on Form
S-3 (such registration statement, together with the exhibits and any
amendments thereto, the "Registration Statement") with the Securities and
Exchange Commission under the Securities Act of 1933, as amended (the "Act"),
for the registration under the Act of asset backed notes (the "Notes") and
asset backed certificates (the "Certificates") in an aggregate principal
amount of up to $625,000,000.  As described in the Registration Statement,
the Notes and/or the Certificates will be issued from time to time in series.
Each series of asset-backed securities will be issued by either (a) a trust
(each, an "Owner Trust") formed by the Seller pursuant to a trust agreement
(each, a "Trust Agreement") between the Seller and a trustee or (b) a trust
(each, a "Grantor Trust") formed pursuant to a pooling and servicing
agreement (each, a "Pooling and Servicing Agreement") among the Seller, a
servicer, and a trustee.  Each series of securities issued by an Owner Trust
may include one or more classes of Notes, which will be issued pursuant to
an indenture (each, an "Indenture") between the related Owner Trust and an
indenture trustee.  Each series may include one or more classes of
Certificates, which will be issued pursuant to a Trust Agreement or a Pooling
and Servicing Agreement.  The Certificates and the Notes will be sold from
time to time pursuant to certain underwriting agreements (the "Underwriting
Agreements") among the Registrant, the applicable Seller and the underwriter
or underwriters named therein.

     We have examined and relied upon the Registration Statement and, in each
case as filed with the Registration Statement, the 
form of Indenture (including the forms of Notes included as exhibits
thereto), the form of Trust Agreement or Pooling and Servicing Agreement
(including the forms of Certificates included as exhibits thereto and, with
respect to the Trust Agreement, the form of Certificate of Trust to be filed
pursuant to the Delaware Business Trust Act) and the forms of Underwriting
Agreements relating to the Notes and the Certificates (collectively, the
"Form Operative Documents").  In addition, we have examined and considered
executed originals or counterparts, or certified or other copies identified
to our satisfaction as being true copies of such certificates, instruments,
documents and other corporate records of the Registrant, and matters of fact
and law as we deem necessary for the purposes of the opinion expressed below.
Capitalized terms not otherwise defined herein have the meanings assigned to
them in the base prospectus included in the Registration Statement.

     In our examination we have assumed the genuineness of all signatures,
the authenticity of all documents submitted to us as originals, the
conformity to original documents of all documents submitted to us as
certified or photostatic copies and the authenticity of the originals of such
documents.  As to any facts material to the opinions expressed herein that
were not independently established or verified, we have relied upon
statements and representations of officers and other representatives of the
Registrant and others.

     Based on and subject to the foregoing, we are of the opinion that, with
respect to the Notes and/or Certificates of any series, when (i) the
Registration Statement becomes effective pursuant to the provisions of the
Act, (ii) the amount, price, interest rate and other principal terms of such
Notes and/or Certificates have been duly approved by the respective Boards of
Directors of the Registrant and the Seller forming the related Owner Trust or
Grantor Trust, (iii) documents (the "Final Operative Documents") in the nature
of the applicable Form Operative Documents relating to such series have
each been duly completed, executed and delivered by the parties thereto
substantially in the form filed as an exhibit to the Registration Statement
reflecting the terms established as described above, (iv) with respect to
each Owner Trust, the related Certificate of Trust has been duly executed by
the trustee and timely filed with the Secretary of State of the State of
Delaware, (v) with respect to each series that includes Notes, the related
Indenture has been duly qualified under the Trust Indenture Act of 1939, as
amended, and (vi) such Notes and/or Certificates have been duly executed and
issued by the related Owner Trust or Grantor Trust and authenticated by the
trustee or the indenture trustee, as applicable, and sold in accordance with
the terms and conditions of the related Operative Documents and in the manner
described in the Registration Statement, such Notes and/or Certificates will
have been duly authorized by all necessary action of the applicable Owner
Trust or Grantor Trust and will have been legally issued, fully paid and
nonassessable.

     We consent to the filing of this opinion as an exhibit to the
Registration Statement and to the reference to us under the caption "Legal
Matters" in the prospectus supplements and the base prospectus included in
the Registration Statement.

                                   Very truly yours,


                                   /s/ Sonnenschein Nath &
                                       Rosenthal






                                                                  Exhibit 8.1
                                                  Opinion of Brown & Wood LLP
                                                  with respect to Tax Matters



                                   September 6, 1996




First Merchants Acceptance Corporation
570 Lake Cook Road, Suite 126
Deerfield, Illinois 60015


     Re:  First Merchants Acceptance Corporation
          Registration Statement on Form S-3 (No. 333-09487)
          --------------------------------------------------

Ladies and Gentlemen:

     We  have  acted  as  special  federal tax  counsel  to  First  Merchants
Acceptance   Corporation,  a  Delaware  corporation  (the  "Registrant"),  in
connection with the proposed issuance and sale of its Asset Backed Notes (the
"Notes") and Asset Backed Certificates (the "Certificates" and, together with
the Notes, the "Securities"), to be  issued from time to time in one  or more
series.   Each  series of  Securities will  be issued by  either (a)  a trust
formed  by the  Registrant  pursuant to  a trust  agreement  (each, a  "Trust
Agreement") between  the  Registrant and  a  trustee or  (b) a  trust  formed
pursuant to a pooling and servicing agreement (each, a "Pooling and Servicing
Agreement") among the Registrant, a servicer, and a trustee.  The property of
each trust will  include motor vehicle retail installment  sale contracts and
certain  other property.   Each  series of  securities issued  under a  Trust
Agreement may  include one  or more classes  of Notes,  which will  be issued
pursuant to an indenture (each, an "Indenture") between the related trust and
an  indenture trustee.    Each series  may  include one  or  more classes  of
Certificates, which will be issued pursuant to a Trust Agreement or a Pooling
and Servicing Agreement. 

     We have  advised the Registrant  with respect to certain  federal income
tax consequences of the proposed issuance of  the Securities.  This advice is
summarized under the headings  "Summary of Terms -- Tax  Status" and "Certain
Federal Income Tax Consequences" in the prospectus relating to the Securities
(the "Prospectus"), all a part of the Registration Statement on Form S-3 (the
"Registration Statement") filed  with the Securities and  Exchange Commission
(the "Commission") under the Securities Act of 1933, as  amended (the "Act"),
for the registration of the Securities under  the Act.  Such description does
not purport to discuss all  possible federal income tax ramifications  of the
proposed  issuance, but  with  respect  to those  tax  consequences that  are
discussed,  in our  opinion,  the  description is  accurate  in all  material
respects.    Furthermore,  we  hereby  confirm  that,  as  specified  in  the
Prospectus, we will provide an opinion to the trust specified in  the related
prospectus  supplement  that  (i) with  respect  to  a trust  as  to  which a
partnership  election  is  made,  the  trust will  not  be  classified  as an
association taxable as a corporation or a publicly traded partnership taxable
as a  corporation, (ii) with respect  to a trust  as to which  no partnership
election is made,  the trust will not be classified as an association taxable
as  a corporation and that  such trust will be classified  as a grantor trust
under Internal Revenue Code of  1986, as amended, and (iii)  unless otherwise
specified in the related prospectus  supplement, the Notes will be classified
as debt for federal income tax purposes.

     We hereby consent  to the  filing of this  letter as  an exhibit to  the
Registration Statement and  to a reference  to this firm  (as counsel to  the
Registrant) under  the headings "Summary of  Terms -- Tax Status"  and "Legal
Matters"  in the  Prospectus forming  a part  of the  Registration Statement,
without implying or admitting that we are "experts" within the meaning of the
Act or the rules  and regulations of  the Commission issued thereunder,  with
respect to any part of the Registration Statement, including this exhibit.

                                   Very truly yours,

                                   /s/ Brown & Wood LLP




                                                  Exhibit 10.1
                                                  Form of Sale and Servicing
                                                  Agreement
                                                  --------------------------










                         SALE AND SERVICING AGREEMENT


                                    among


                      FIRST MERCHANTS AUTO TRUST 199_-_,
                                   Issuer,


              FIRST MERCHANTS AUTO RECEIVABLES CORPORATION ( ),
                                   Seller,


                                     and


                   FIRST MERCHANTS ACCEPTANCE CORPORATION,
                                   Servicer


                                     and


                                     ( ),
                    Indenture Trustee and Backup Servicer



                               Dated as of ( )








                              TABLE OF CONTENTS
                             -----------------
                                                                        Page
                                                                        ----

                                  ARTICLE I

                                 Definitions

SECTION 1.01.  Definitions  . . . . . . . . . . . . . . . . . . . . . . .   1
SECTION 1.02.  Other Definitional Provisions  . . . . . . . . . . . . . .  20

                                  ARTICLE II



                          Conveyance of Receivables

SECTION 2.01.  Conveyance of Receivables  . . . . . . . . . . . . . . . .  20

                                 ARTICLE III

                               The Receivables

SECTION 3.01.  Representations and Warranties of First Merchants  . . . .  21
SECTION 3.02.  Representations and Warranties of the Seller . . . . . . .  21
SECTION 3.03.  Repurchase upon Breach . . . . . . . . . . . . . . . . . .  22
SECTION 3.04.  Custody of Receivable Files  . . . . . . . . . . . . . . .  22
SECTION 3.05.  Duties of Servicer as Custodian  . . . . . . . . . . . . .  23
SECTION 3.06.  Instructions; Authority to Act . . . . . . . . . . . . . .  23
SECTION 3.07.  Custodian's Indemnification  . . . . . . . . . . . . . . .  24
SECTION 3.08.  Effective Period and Termination . . . . . . . . . . . . .  24

                                  ARTICLE IV

                 Administration and Servicing of Receivables

SECTION 4.01.  Duties of Servicer . . . . . . . . . . . . . . . . . . . .  24
SECTION 4.02.  Collection and Receivable Payments; Modifications of
               Receivables  . . . . . . . . . . . . . . . . . . . . . . .  25
SECTION 4.03.  Realization upon Receivables . . . . . . . . . . . . . . .  26
SECTION 4.04.  Physical Damage Insurance  . . . . . . . . . . . . . . . .  27
SECTION 4.05.  Maintenance of Security Interests in Financed Vehicles . .  27
SECTION 4.06.  Covenants of Servicer  . . . . . . . . . . . . . . . . . .  27
SECTION 4.07.  Purchase of Receivables upon Breach  . . . . . . . . . . .  28
SECTION 4.08.  Servicing Fee  . . . . . . . . . . . . . . . . . . . . . .  28
SECTION 4.09.  Servicer's Certificate . . . . . . . . . . . . . . . . . .  28
SECTION 4.10.  Annual Statement as to Compliance; Notice of Servicer
               Termination Event  . . . . . . . . . . . . . . . . . . . .  29
SECTION 4.11.  Annual Independent Accountants' Report . . . . . . . . . .  29
SECTION 4.12.  Access to Certain Documentation and Information Regarding
               Receivables  . . . . . . . . . . . . . . . . . . . . . . .  29
SECTION 4.13.  Monthly Tape . . . . . . . . . . . . . . . . . . . . . . .  29
SECTION 4.14.  Retention and Termination of Servicer  . . . . . . . . . .  30

                                  ARTICLE V

                       Distributions; Reserve Account;
               Statements to Certificateholders and Noteholders

SECTION 5.01.  Local Post Office Boxes  . . . . . . . . . . . . . . . . .  31
SECTION 5.02.  Accounts . . . . . . . . . . . . . . . . . . . . . . . . .  31
SECTION 5.03.  Application of Collections . . . . . . . . . . . . . . . .  33
SECTION 5.04.  Purchase Amounts . . . . . . . . . . . . . . . . . . . . .  33
SECTION 5.05.  Transfers from the Spread Account  . . . . . . . . . . . .  33
SECTION 5.06.  Distributions  . . . . . . . . . . . . . . . . . . . . . .  33
SECTION 5.07.  Claims Upon the Policy; Policy Payments Account  . . . . .  35
SECTION 5.08.  Notices to the Security Insurer  . . . . . . . . . . . . .  36
SECTION 5.09.  Rights in Respect of Insolvency Proceedings  . . . . . . .  36
SECTION 5.10.  Effect of Payments by the Security Insurer; Subrogation  .  37
SECTION 5.11.  Statements to Certificateholders and Noteholders . . . . .  37

                                  ARTICLE VI

                                  The Seller

SECTION 6.01.  Representations of Seller  . . . . . . . . . . . . . . . .  39
SECTION 6.02.  Corporate Existence  . . . . . . . . . . . . . . . . . . .  40
SECTION 6.03.  Liability of Seller; Indemnities . . . . . . . . . . . . .  40
SECTION 6.04.  Merger or Consolidation of, or Assumption of the
               Obligations of, Seller   . . . . . . . . . . . . . . . . .  40
SECTION 6.05.  Limitation on Liability of Seller and Others . . . . . . .  41
SECTION 6.06.  Seller May Own Certificates or Notes . . . . . . . . . . .  41

                                 ARTICLE VII

                                 The Servicer

SECTION 7.01.  Representations of Servicer  . . . . . . . . . . . . . . .  41
SECTION 7.02.  Indemnities of Servicer  . . . . . . . . . . . . . . . . .  42
SECTION 7.03.  Merger or Consolidation of, or Assumption of the
               Obligations of, Servicer . . . . . . . . . . . . . . . . .  43
SECTION 7.04.  Limitation on Liability of Servicer, Backup Servicer and
               Others . . . . . . . . . . . . . . . . . . . . . . . . . .  44
SECTION 7.05.  Appointment of Subservicer . . . . . . . . . . . . . . . .  45
SECTION 7.06.  Servicer and Backup Servicer Not to Resign . . . . . . . .  45

                                 ARTICLE VIII

                                   Default

SECTION 8.01.  Servicer Termination Events  . . . . . . . . . . . . . . .  46
SECTION 8.02.  Consequences of a Servicer Termination Event . . . . . . .  47
SECTION 8.03.  Appointment of Successor . . . . . . . . . . . . . . . . .  47
SECTION 8.04.  Notification to Noteholders and Certificateholders . . . .  48
SECTION 8.05.  Waiver of Past Defaults  . . . . . . . . . . . . . . . . .  48

                                  ARTICLE IX

                                 Termination
SECTION 9.01.  Optional Purchase of All Receivables . . . . . . . . . . .  48

                                  ARTICLE X

                                Miscellaneous

SECTION 10.01.  Amendment . . . . . . . . . . . . . . . . . . . . . . . .  50
SECTION 10.02.  Protection of Title to Trust  . . . . . . . . . . . . . .  51
SECTION 10.03.  Notices . . . . . . . . . . . . . . . . . . . . . . . . .  52
SECTION 10.04.  Assignment by the Seller or the Servicer  . . . . . . . .  53
SECTION 10.05.  Limitations on Rights of Others . . . . . . . . . . . . .  53
SECTION 10.06.  Severability  . . . . . . . . . . . . . . . . . . . . . .  53
SECTION 10.07.  Separate Counterparts . . . . . . . . . . . . . . . . . .  53
SECTION 10.08.  Headings  . . . . . . . . . . . . . . . . . . . . . . . .  53
SECTION 10.09.  Governing Law . . . . . . . . . . . . . . . . . . . . . .  53
SECTION 10.10.  Assignment by Issuer  . . . . . . . . . . . . . . . . . .  53
SECTION 10.11.  Nonpetition Covenants . . . . . . . . . . . . . . . . . .  53
SECTION 10.12.  Limitation of Liability of Owner Trustee and Indenture
                Trustee . . . . . . . . . . . . . . . . . . . . . . . . .  54
SECTION 10.13.  Servicer Payment Obligation . . . . . . . . . . . . . . .  54


SCHEDULE A     Schedule of Receivables
SCHEDULE B     Location of Receivable Files

EXHIBIT A      Representations and Warranties of First Merchants
EXHIBIT B      Form of Distribution Date Statement to Certificateholders
EXHIBIT C      Form of Distribution Date Statement to Noteholders
EXHIBIT D      Form of Servicer's Certificate
EXHIBIT E      Form of Policy

     SALE AND SERVICING AGREEMENT dated as of ( ), among FIRST MERCHANTS
AUTO TRUST 199_-_, a Delaware business trust (the "Issuer"), FIRST
MERCHANTS AUTO RECEIVABLES CORPORATION ( ), a Delaware corporation (the
"Seller"), FIRST MERCHANTS ACCEPTANCE CORPORATION, a Delaware corporation
(the "Servicer") and ( ), an (state) banking corporation as indenture trustee
(in such capacity, the "Indenture Trustee"), and as backup servicer (in such
capacity, the "Backup Servicer").

     WHEREAS the Issuer desires to purchase a portfolio of receivables
arising in connection with automobile retail installment sale contracts
generated by First Merchants Acceptance Corporation in the ordinary course
of business and sold by First Merchants Acceptance Corporation to the
Seller;

     WHEREAS the Seller is willing to sell such receivables to the Issuer;
and

     WHEREAS First Merchants Acceptance Corporation is willing to service
such receivables;

     NOW, THEREFORE, in consideration of the premises and the mutual
covenants herein contained, the parties hereto agree as follows:


                                  ARTICLE I

                                 Definitions
                                -----------

     SECTION 1.01.  Definitions.  Whenever used in this Agreement, the
                    -----------
following words and phrases, unless the context otherwise requires, shall
have the following meanings:

     "Accelerated Payment Date" means any Distribution Date (i) following
      ------------------------
the occurrence of a Security Insurer Default, until the Outstanding Amount of
the Notes is reduced to zero, or (ii) if a Security Insurer Default has
not occurred and the Security Insurer does not waive the obligation that
the Issuer pay accelerated principal amounts, (A) following the occurrence
of an Insurance Agreement Event of Default, until the Outstanding Amount
of the Notes is reduced to zero or (B) if (x) any of the Portfolio
Performance Tests was not met on any of the three immediately preceding
Determination Dates and (y) the Over-Collateralization Amount plus the
amount on deposit in the Spread Account is less than ( )% of the Pool
Balance as of such Distribution Date (after giving effect to distributions
on such date).

     "Accelerated Principal Distribution Amount" means with respect to any
      -----------------------------------------
Distribution Date that is also an Accelerated Payment Date, the portion,
if any, of the Total Distribution Amount for the related Collection Period
that remains after the payment of amounts in respect of 5.06(b)(1) through
(6); provided, however, that the Accelerated Principal Distribution Amount
shall not exceed the Outstanding Amount of the Notes. 

     "Amount Financed" means with respect to a Receivable, the amount
      ---------------
advanced under the Receivable toward the purchase price of the Financed
Vehicle and any related costs, exclusive of any amount allocable to the
premium of force-placed physical damage insurance covering the Financed
Vehicle.

     "Annual Percentage Rate" or "APR" of a Receivable means the annual
      ----------------------      ---
rate of finance charges stated in the related Contract.

     "Average Pool Balance" means, with respect to any Collection Period,
      --------------------
the average of the Pool Balance at the beginning of business on the first day
of such Collection Period and at the close of business on the last day of
such Collection Period.

     "Backup Servicer" means ( ) or its successor in interest pursuant to
      ---------------
Section 7.03 or such other Person as shall have been appointed as Backup
Servicer pursuant to Section 8.03(b).

     "Basic Documents" means the Certificate of Trust, the Trust
      ---------------
Agreement, the Indenture, this Agreement, the Purchase Agreement, the
Receivables Purchase Agreement, the Administration Agreement, the Note
Depository Agreement, the Policy, the Insurance Agreement, the Indemnification
Agreement, the Premium Letter, the Local Collection Account Agreement and
other documents and certificates delivered in connection therewith.

     "Certificate Balance" equals, initially, $( ) and, thereafter, equals
      -------------------
the Initial Certificate Balance reduced by all amounts allocable to
principal previously distributed to Certificateholders.

     "Certificate Distribution Account" has the meaning assigned to such
      --------------------------------
term in the Trust Agreement.

     "Certificate Pool Factor" means, as of the close of business on the
      -----------------------
last day of a Collection Period, a seven-digit decimal figure equal to the
Certificate Balance (after giving effect to any reductions therein to be
made on the immediately following Distribution Date) divided by the
Initial Certificate Balance.  The Certificate Pool Factor will be
1.0000000 as of the Closing Date; thereafter, the Certificate Pool Factor
will decline to reflect reductions in the Certificate Balance.

     "Certificateholders" has the meaning assigned to such term in the
      ------------------
Trust Agreement.

     "Certificateholders' Distributable Amount" means, with respect to any
      ----------------------------------------
Distribution Date, the sum of the Certificateholders' Principal
Distributable Amount and the Certificateholders' Interest Distributable
Amount for such date.

     "Certificateholders' Interest Carryover Shortfall" means, with
      ------------------------------------------------
respect to any Distribution Date, the excess of the sum of the
Certificateholders' Monthly Interest Distributable Amount for the preceding
Distribution Date and any outstanding Certificateholders' Interest Carryover
Shortfall on such preceding Distribution Date, over the amount in respect of
interest that is actually deposited in the Certificate Distribution Account on
such preceding Distribution Date, plus 30 days' interest on such excess, to the
extent permitted by law, at the Pass-Through Rate.

     "Certificateholders' Interest Distributable Amount" means, with
      -------------------------------------------------
respect to any Distribution Date, the sum of the Certificateholders' Monthly
Interest Distributable Amount for such Distribution Date and the
Certificateholders' Interest Carryover Shortfall for such Distribution
Date.  Interest with respect to the Certificates shall be computed on the
basis of a 360-day year consisting of twelve 30-day months for all
purposes of this Agreement and the Basic Documents.

     "Certificateholders' Monthly Interest Distributable Amount" means,
      ---------------------------------------------------------
with respect to any Distribution Date, 30 days of interest (or, in the case
of the first Distribution Date, interest accrued from and including the
Closing Date to but excluding (date)) at the Pass-Through Rate on the
Certificate Balance on the last day of the preceding Collection Period
(or, in the case of the first Distribution Date, on the Closing Date).

     "Certificateholders' Monthly Principal Distributable Amount" means
      ----------------------------------------------------------
(i) with respect to any Distribution Date prior to the Distribution Date on
which the Class A-1 Notes are paid in full, zero, (ii) with respect to any
Distribution Date on or after the Distribution Date on which the Class A-1
Notes are paid in full, ( )% of the Regular Principal Distribution Amount
for such Distribution Date (less, on the Distribution Date on which the
Class A-1 Notes are paid in full, the portion thereof payable on the Class
A-1 Notes) or (iii) on any Distribution Date on or after the Distribution
Date on which the Class A-2 Notes are paid in full, 100% of the Regular
Principal Distribution Amount (less, on the Distribution Date on which the
Class A-2 Notes are paid in full, the portion thereof payable on the Class
A-2 Notes).  

     "Certificateholders' Principal Carryover Shortfall" means, as of the
      -------------------------------------------------
close of any Distribution Date, the excess of the Certificateholders'
Monthly Principal Distributable Amount and any outstanding
Certificateholders' Principal Carryover Shortfall from the preceding
Distribution Date, over the amount in respect of principal that is
actually deposited in the Certificate Distribution Account on such current
Distribution Date.

     "Certificateholders' Principal Distributable Amount" means, with
      --------------------------------------------------
respect to any Distribution Date, the sum of the Certificateholders' Monthly
Principal Distributable Amount for such Distribution Date and the
Certificateholders' Principal Carryover Shortfall as of the close of the
preceding Distribution Date;  provided, however, that the
Certificateholders' Principal Distributable Amount shall not exceed the
Certificate Balance.   In addition, on the Final Scheduled Distribution
Date, the principal required to be included in the Certificateholders'
Principal Distributable Amount will include the lesser of (a) (i) any
Obligor's Scheduled Payments of principal due and remaining unpaid on each
Precomputed Receivable and (ii) any principal due and remaining unpaid on
each Simple Interest Receivable, in each case, in the Trust as of the
Final Scheduled Maturity Date or (b) the amount that is necessary (after
giving effect to the other amounts to be deposited in the Certificate
Distribution Account on such Distribution Date and allocable to principal)
to reduce the Certificate Balance to zero.

     "Certificates" means the Trust Certificates (as defined in the Trust
      ------------
Agreement).

     "Class" means any one of the classes of Notes.
      -----

     "Class A-1 Final Scheduled Distribution Date" means the (date)
      -------------------------------------------
Distribution Date.

     "Class A-1 Interest Carryover Shortfall" means, with respect to any
      --------------------------------------
Distribution Date, the excess of the sum of the Class A-1 Monthly Interest
Distributable Amount for the preceding Distribution Date and any
outstanding Class A-1 Interest Carryover Shortfall on such preceding
Distribution Date, over the amount in respect of interest that is actually
deposited in the Note Distribution Account on such preceding Distribution
Date, plus interest on the amount of interest due but not paid to the
Class A-1 Noteholders on the preceding Distribution Date, to the extent
permitted by law, at the Class A-1 Rate for the related Floating Rate
Interest Accrual Period.

     "Class A-1 Interest Distributable Amount" means, with respect to any
      ---------------------------------------
Distribution Date, the sum of the Class A-1 Monthly Interest Distributable
Amount for such Distribution Date and the Class A-1 Interest Carryover
Shortfall for such Distribution Date.  For all purposes of this Agreement
and the Basic Documents, interest with respect to the Class A-1 Notes
shall be computed on the basis of the actual number of days in each
applicable Floating Rate Interest Accrual Period.

     "Class A-1 Monthly Interest Distributable Amount" means, with respect
      -----------------------------------------------
to any Distribution Date, interest accrued for the related Floating Rate
Interest Accrual Period on the Class A-1 Notes at the Class A-1 Rate on
the Outstanding Amount of the Class A-1 Notes on the immediately preceding
Distribution Date (or, in the case of the first Distribution Date, the
Closing Date), after giving effect to all distributions of principal to
the Class A-1 Noteholders on or prior to such Distribution Date (or, in
the case of the first Distribution Date, on the Closing Date).

     "Class A-1 Monthly Principal Distribution Amount" means, with respect
      -----------------------------------------------
to any Distribution Date until Class A-1 Notes are paid in full, 100% of
the Regular Principal Distribution Amount.

     "Class A-1 Noteholder" means the Person in whose name a Class A-1
      --------------------
Note is registered in the Note Register.

     "Class A-1 Principal Carryover Shortfall" means, as of the close of
      ---------------------------------------
any Distribution Date, the excess of the Class A-1 Monthly Principal
Distributable Amount and any outstanding Class A-1 Principal Carryover
Shortfall from the preceding Distribution Date, over the amount in respect
of principal that is actually deposited in the Note Distribution Account
on such current Distribution Date.

     "Class A-1 Principal Distributable Amount" means, with respect to any
      ----------------------------------------
Distribution Date, the sum of (i) the Class A-1 Monthly Principal
Distributable Amount plus (ii) the Class A-1 Principal Carryover Shortfall
as of the close of the preceding Distribution Date; provided, however,
that the Class A-1 Principal Distributable Amount shall not exceed the
Outstanding Amount of the Class A-1 Notes.  In addition, on the Class A-1
Final Scheduled Distribution Date, the principal required to be deposited
in the Note Distribution Account will include the amount necessary (after
giving effect to the other amounts to be deposited in the Note
Distribution Account on such Distribution Date and allocable to principal)
to reduce the Outstanding Amount of the Class A-1 Notes to zero.

     "Class A-2 Additional Principal Distribution Amount" means, (i) with
      --------------------------------------------------
respect to any Distribution Date prior to the Distribution Date on which
the Class A-1 Notes are paid in full and any Distribution Date after the
Distribution Date on which the Class A-2 Notes are paid in full, zero and
(ii) with respect to any Distribution Date on or after the Distribution
Date on which the Class A-1 Notes are paid in full, ( )% of the portion,
if any, of the Total Distribution Amount for the related Collection Period
that remains after the payment of amounts in respect of 5.06(b)(1) through
(9); provided, however, that the Class A-2 Additional Principal
Distribution Amount shall not exceed the Outstanding Amount of the Class
A-2 Notes.

     "Class A-2 Final Scheduled Distribution Date" means the (date)
      -------------------------------------------
Distribution Date.

     "Class A-2 Interest Carryover Shortfall" means, with respect to any
      --------------------------------------
Distribution Date, the excess of the sum of the Class A-2 Monthly Interest
Distributable Amount for the preceding Distribution Date and any
outstanding Class A-2 Interest Carryover Shortfall on such preceding
Distribution Date, over the amount in respect of interest that is actually
deposited in the Note Distribution Account on such preceding Distribution
Date, plus interest on the amount of interest due but not paid to the
Class A-2 Noteholders on the preceding Distribution Date, to the extent
permitted by law, at the Class A-2 Rate for the related Interest Accrual
Period.

     "Class A-2 Interest Distributable Amount" means, with respect to any
      ---------------------------------------
Distribution Date, the sum of the Class A-2 Monthly Interest Distributable
Amount for such Distribution Date and the Class A-2 Interest Carryover
Shortfall for such Distribution Date.  For all purposes of this Agreement
and the Basic Documents, interest with respect to the Class A-2 Notes
shall be computed on the basis of a 360-day year consisting of twelve 30-day
months.

     "Class A-2 Monthly Interest Distributable Amount" means, with respect
      -----------------------------------------------
to any Distribution Date, interest accrued for the related Interest
Accrual Period on the Class A-2 Notes at the Class A-2 Rate on the
Outstanding Amount of the Class A-2 Notes on the immediately preceding
Distribution Date (or, in the case of the first Distribution Date, the
Closing Date), after giving effect to all distributions of principal to
the Class A-2 Noteholders on or prior to such Distribution Date (or, in
the case of the first Distribution Date, on the Closing Date).

     "Class A-2 Monthly Principal Distribution Amount" means, with respect
      -----------------------------------------------
to any Distribution Date  (i) prior to the Distribution Date on which the
Class A-1 Notes are paid in full, zero and (ii) on or after the
Distribution Date on which the Class A-1 Notes are paid in full ( )% of
the Regular Principal Distribution Amount; provided, that, on the
Distribution Date on which the Class A-1 Notes are paid in full, the Class
A-2 Monthly Principal Distribution Amount will equal ( )% of the Regular
Principal Amount remaining after the Class A-1 Notes are paid in full.

     "Class A-2 Noteholder" means the Person in whose name a Class A-2
      --------------------
Note is registered in the Note Register.

     "Class A-2 Principal Carryover Shortfall" means, as of the close of
      ---------------------------------------
any Distribution Date, the excess of the Class A-2 Monthly Principal
Distributable Amount and any outstanding Class A-2 Principal Carryover
Shortfall from the preceding Distribution Date, over the amount in respect
of principal that is actually deposited in the Note Distribution Account
on such current Distribution Date.

     "Class A-2 Principal Distributable Amount" means, with respect to any
      ----------------------------------------
Distribution Date, the sum of (i) the Class A-2 Monthly Principal
Distributable Amount plus (ii) the Class A-2 Principal Carryover Shortfall
as of the close of the preceding Distribution Date; provided, however,
that the Class A-2 Principal Distributable Amount shall not exceed the
Outstanding Amount of the Class A-2 Notes.  In addition, on the Class A-2
Final Scheduled Distribution Date, the principal required to be deposited
in the Note Distribution Account will include the amount necessary (after
giving effect to the other amounts to be deposited in the Note
Distribution Account on such Distribution Date and allocable to principal)
to reduce the Outstanding Amount of the Class A-2 Notes to zero.

     "Collection Account" means the account designated as such,
      ------------------
established and maintained pursuant to Section 5.02(b)(i).

     "Collection Period" means with respect to any Distribution Date other
      -----------------
than the first Distribution Date, the calendar month preceding such
Distribution Date.  The Collection Period with respect to the first
Distribution Date will be the period from and including the Cutoff Date to
and including (date).  Any amount stated as of the last day of a
Collection Period or as of the first day of a Collection Period shall give
effect to the following calculations as determined as of the close of
business on such last day:  (1) all applications of collections and (2)
all distributions to be made on the following Distribution Date.

     "Contract" means a motor vehicle retail installment sale contract.
      --------

     "Controlling Party" means (i) as long as the Policy is in effect and
      -----------------
no Security Insurer Default has occurred and is continuing, the Security
Insurer and (ii) if a Security Insurer Default has occurred and is
continuing or the Policy is otherwise no longer in effect, the Indenture
Trustee for the benefit of the Noteholders.

     "Corporate Trust Office" means the principal office of the Indenture
      ----------------------
Trustee at which at any particular time its corporate trust business shall
be administered, which office at the date of the execution of this
Agreement is located at ( ); or at such other address as the Indenture
Trustee may designate from time to time by notice to the Noteholders and
the Seller, or the principal corporate trust office of any successor
Indenture Trustee (of which address such successor Indenture Trustee will
notify the Noteholders and the Seller).

     "Cram Down Loss" means any loss resulting from an order issued by a
      --------------
court of appropriate jurisdiction in an insolvency proceeding that reduces
the amount owed on a Receivable or otherwise modifies or restructures the
Obligor's Scheduled Payments to be made thereon.  The amount of any such
Cram Down Loss will equal the excess of (i) the Principal Balance of the
Receivable immediately prior to such order over (ii) the Principal Balance
of such Receivable as so reduced, modified or restructured.  A Cram Down
Loss will be deemed to have occurred on the date of issuance of such
order.

     "Credit Enhancement Fee" means, with respect to any Distribution
      ----------------------
Date, the fee paid to the Seller, upon the terms and subject to the conditions
set forth in the Spread Account Agreement, in consideration of the pledge
by the Seller of certain of its assets pursuant to the Spread Account
Agreement.  The Credit Enhancement Fee shall be in an amount on each
Distribution Date equal to the funds remaining in the Collection Account
on such date after the distribution by the Indenture Trustee of all
amounts required pursuant to clauses (1) through (10) of Section 5.06(b).

     "Cutoff Date" means (date).
      -----------

     "Dealer" means the dealer who sold a Financed Vehicle and who
      ------
originated and assigned the related Receivable to First Merchants pursuant to a
Dealer Agreement.

     "Dealer Agreement" means an agreement between First Merchants and a
      ----------------
Dealer pursuant to which such Dealer sells Contracts to First Merchants.

     "Default Rate" means, with respect to any Collection Period, the
      ------------
product, expressed as a percentage, of (i) twelve and (ii) a fraction, the
numerator of which equals the sum of (A) the aggregate Principal Balance
of all Receivables that became Defaulted Receivables during such
Collection Period and (B) the aggregate Principal Balance of all
Receivables that became Purchased Receivables during such Collection
Period and that were delinquent 31 days or more under the related
Contract, and the denominator of which equals the Average Pool Balance for
such Collection Period.

     "Defaulted Receivable" means a Receivable with respect to which any
      --------------------
of the following shall have occurred: (i) a payment under the related
Contract is 120 or more days (or, if the related Obligor is a debtor under
Chapter 13 of the U.S. Bankruptcy Code, 180 or more days) delinquent, (ii)
the related Financed Vehicle has been repossessed or (iii) the Servicer
has determined in good faith that payments under the related Contract are
not likely to be resumed.

     "Deficiency Claim Date" means, with respect to each Distribution
      ---------------------
Date, the third Business Day preceding such Distribution Date.

     "Delinquency Ratio" means, with respect to each Collection Period,
      -----------------
the quotient, expressed as a percentage, of (i) the aggregate Principal
Balance of all Receivables with respect to which one or more payments are
31 or more days past due as of the last day of such Collection Period and
(ii) the Pool Balance.

     "Delivery" when used with respect to Trust Account Property means:
      --------

          (a)  with respect to bankers' acceptances, commercial paper,
negotiable certificates of deposit and other obligations that constitute
"instruments" within the meaning of Section 9-105(1)(i) of the UCC and are
susceptible of physical delivery, transfer thereof to the Indenture Trustee
or its nominee or custodian by physical delivery to the Indenture Trustee or
its nominee or custodian endorsed to, or registered in the name of, the
Indenture Trustee or its nominee or custodian or endorsed in blank,
and, with respect to a certificated security (as defined in Section 8-102 of
the UCC) transfer thereof (i) by delivery of such certificated security
endorsed to, or registered in the name of, the Indenture Trustee or its
nominee or custodian or endorsed in blank to a financial intermediary (as
defined in Section 8-313 of the UCC) and the making by such financial
intermediary of entries on its books and records identifying such
certificated securities as belonging to the Indenture Trustee or its
nominee or custodian and the sending by such financial intermediary of
a confirmation of the purchase of such certificated security by the
Indenture Trustee or its nominee or custodian, or (ii) by delivery
thereof to a "clearing corporation" (as defined in Section 8-102(3) of the
UCC) and the making by such clearing corporation of appropriate entries on
its books reducing the appropriate securities account of the transferor and
increasing the appropriate securities account of a financial intermediary by
the amount of such certificated security, the identification by the clearing
corporation of the certificated securities for the sole and exclusive account
of the financial intermediary, the maintenance of such certificated securities
by such clearing corporation or a "custodian bank" (as defined in
Section 8-102(4) of the UCC) or the nominee of either subject to the clearing
corporation's exclusive control, the sending of a confirmation by
the financial intermediary of the purchase by the Indenture Trustee or its
nominee or custodian of such securities and the making by such financial
intermediary of entries on its books and records identifying such
certificated securities as belonging to the Indenture Trustee or its nominee
or custodian (all of the foregoing, "Physical Property"), and, in any event,
any such Physical Property in registered form shall be in the name of the
Indenture Trustee or its nominee or custodian; and such additional or
alternative procedures as may hereafter become appropriate to effect the
complete transfer of ownership of any such Trust Account Property (as defined
herein) to the Indenture Trustee or its nominee or custodian, consistent with
changes in applicable law or regulations or the
interpretation thereof;

          (b)  with respect to any security issued by the U.S. Treasury,
the Federal Home Loan Mortgage Corporation or by the Federal National
Mortgage Association that is a book-entry security held through the
Federal Reserve System pursuant to Federal book-entry regulations, the
following procedures, all in accordance with applicable law, including
applicable Federal regulations and Articles 8 and 9 of the UCC:  book-entry
registration of such Trust Account Property to an appropriate book-entry
account maintained with a Federal Reserve Bank by a financial intermediary
which is also a "depository" pursuant to applicable Federal regulations and
issuance by such financial intermediary of a deposit advice or other written
confirmation of such book-entry registration to the Indenture Trustee or its
nominee or custodian of the purchase by the Indenture Trustee or its nominee
or custodian of such book-entry securities; the making by such financial
intermediary of entries in its books and records identifying such book-entry
security held through the Federal Reserve System pursuant to Federal book-
entry regulations as belonging to the Indenture Trustee or its nominee or
custodian and indicating that such custodian holds such Trust Account
Property solely as agent for the Indenture Trustee or its nominee or custodian;
and such additional or alternative procedures as may hereafter become
appropriate to effect complete transfer of ownership of any such Trust Account
Property to the Indenture Trustee or its nominee or custodian, consistent with
changes in applicable law or regulations or the interpretation thereof; and

          (c)  with respect to any item of Trust Account Property that is
an uncertificated security under Article 8 of the UCC and that is not
governed by clause (b) above, registration on the books and records of the
issuer thereof in the name of the financial intermediary, the sending of a
confirmation by the financial intermediary of the purchase by the Indenture
Trustee or its nominee or custodian of such uncertificated security, the
making by such financial intermediary of entries on its books and records
identifying such uncertificated certificates as belonging to the Indenture
Trustee or its nominee or custodian.

     "Depositor" means the Seller in its capacity as Depositor under the
      ---------
Trust Agreement.

     "Determination Date" means, with respect to each Distribution Date,
      ------------------
the earlier of (i) the ( )th day of the calendar month in which such
Distribution Date occurs (or if such ( )th day is not a Business Day, the
next succeeding Business Day) and (ii) the ( )th Business Day preceding
such Distribution Date.

     "Distribution Date" means, with respect to each Collection Period,
      -----------------
the ( )th day of the following month or, if such day is not a Business Day,
the immediately following Business Day, commencing on (date).

     "Eligible Deposit Account" means either (a) a segregated account with
      ------------------------
an Eligible Institution or (b) a segregated trust account with the
corporate trust department of a depository institution organized under the
laws of the United States of America or any one of the states thereof or
the District of Columbia (or any domestic branch of a foreign bank),
having corporate trust powers and acting as trustee for funds deposited in
such account, so long as any of the securities of such depository
institution shall have a credit rating from each Rating Agency in one of
its generic rating categories that signifies investment grade.

     "Eligible Institution" means (a) the corporate trust department of
      --------------------
the Indenture Trustee, the Owner Trustee or (owner trustee name) so long as it
shall be Paying Agent under the Trust Agreement or (b) a depository
institution organized under the laws of the United States of America or
any one of the states thereof or the District of Columbia (or any domestic
branch of a foreign bank), which (i) has either (A) a long-term unsecured
debt rating of AAA or better by Standard & Poor's and A1 or better by
Moody's or (B) a certificate of deposit rating of A-1+ by Standard &
Poor's and P-1 or better by Moody's, or any other long-term, short-term or
certificate of deposit rating acceptable to the Rating Agencies and (ii)
whose deposits are insured by  the FDIC.  If so qualified, the Indenture
Trustee, the Owner Trustee or (owner trustee name) may be considered an
Eligible Institution for the purposes of clause (b) of this definition.

     "Eligible Investments" means book-entry securities, negotiable
      --------------------
instruments or securities represented by instruments in bearer or
registered form which evidence:

          (a)  direct obligations of, and obligations fully guaranteed as
to the full and timely payment by, the United States of America;

          (b)  demand deposits, time deposits or certificates of deposit
of any depository institution or trust company incorporated under the laws
of the United States of America or any state thereof (or any domestic branch
of a foreign bank) and subject to supervision and examination by Federal or
State banking or depository institution authorities;  provided,
however, that at the time of the investment or contractual commitment to
invest therein, the commercial paper or other short-term unsecured debt
obligations (other than such obligations the rating of which is based on the
credit of a Person other than such depository institution or trust company)
thereof shall have a credit rating from each of the Rating Agencies in the
highest investment category granted thereby;

          (c)  commercial paper having, at the time of the investment or
contractual commitment to invest therein, a rating from each of the Rating
Agencies in the highest investment category granted thereby;

          (d)  investments in money market funds having a rating from each
of the Rating Agencies in the highest investment category granted thereby
(including funds for which the Indenture Trustee or the Owner Trustee or any
of their respective Affiliates is investment manager or advisor);

          (e)  bankers' acceptances issued by any depository institution
or trust company referred to in clause (b) above;

          (f)  repurchase obligations with respect to any security that is
a direct obligation of, or fully guaranteed by, the United States of
America or any agency or instrumentality thereof the obligations of which are
backed by the full faith and credit of the United States of America, in
either case entered into with a depository institution or trust company
(acting as principal) described in clause (b);

          (g)  repurchase obligations with respect to any security or
whole loan, entered into with (i) a depository institution or trust
company (acting as principal) described in clause (b) above (except that the
rating referred to in the proviso in such clause (b) shall be A-1 or higher
in the case of Standard & Poor's) (such depository institution or trust
company being referred to in this definition as a "financial institution"),
(ii) a broker/dealer (acting as principal) registered as a broker or dealer
under Section 15 of the Exchange Act (a "broker/dealer") the unsecured short-
term debt obligations of which are rated P-1 by Moody's and at least A-1 by
Standard & Poor's at the time of entering into such repurchase obligation
(a "rated broker/dealer"), (iii) an unrated broker/dealer (an "unrated
broker/dealer"), acting as principal, that is a wholly-owned subsidiary
of a non-bank holding company the unsecured short-term debt obligations
of which are rated P-1 by Moody's and at least A-1 by Standard & Poor's
at the time of entering into such repurchase obligation (a "Rated Holding
Company") or (iv) an unrated subsidiary (a "Guaranteed Counterparty"),
acting as principal, that is a wholly-owned subsidiary of a direct or
indirect parent Rated Holding Company, which guarantees such subsidiary's
obligations under such repurchase agreement; provided that the following
conditions are satisfied:

               (A)  the aggregate amount of funds invested in repurchase
obligations of a financial institution, a rated broker/dealer, an unrated
broker/dealer or Guaranteed Counterparty in respect of which the Standard &
Poor's unsecured short-term ratings are A-1 (in the case of an unrated
broker/dealer or Guaranteed Counterparty, such rating being that of the
related Rated Holding Company) shall not exceed 20% of the sum of the then
Outstanding Amount of the Notes and the Certificate Balance (there being no
limit on the amount of funds that may be invested in repurchase obligations
in respect of which such Standard & Poor's rating is A-1+ (in the case of an
unrated broker/dealer or Guaranteed Counterparty, such rating being that of
the related Rated Holding Company));

               (B)  the repurchase obligation must mature within 30 days
of the date on which the Indenture Trustee or the Issuer, as applicable,
enters into such repurchase obligation;

               (C)  the repurchase obligation shall not be subordinated to
any other obligation of the related financial institution, rated
broker/dealer, unrated broker/dealer or Guaranteed Counterparty;

               (D)  the collateral subject to the repurchase obligation is
held, in the appropriate form, by a custodial bank on behalf of the Indenture
Trustee or the Issuer, as applicable;

               (E)  the repurchase obligation shall require that the
collateral subject thereto shall be marked to market daily;

               (F)  in the case of a repurchase obligation of a Guaranteed
Counterparty, the following conditions shall also be satisfied:

                    (i)  the Indenture Trustee or the Issuer, as
applicable, shall have received an opinion of counsel (which may be in-house
counsel) to the effect that the guarantee of the related Rated Holding
Company is a legal, valid and binding agreement of the Rated Holding Company,
enforceable in accordance with its terms, subject as to
enforceability to bankruptcy, insolvency, reorganization and moratorium or
other similar laws affecting creditors' rights generally and to general
equitable principles;

                    (ii) the Indenture Trustee or the Issuer, as
applicable, shall have received (x) an incumbency certificate for the signer
of such guarantee, certified by an officer of such Rated Holding Company and
(y) a resolution, certified by an officer of the Rated Holding
Company, of the board of directors (or applicable committee thereof) of the
Rated Holding Company authorizing the execution, delivery and performance of
such guarantee by the Rated Holding Company;

                    (iii)     the only conditions to the obligation of
such Rated Holding Company to pay on behalf of the Guaranteed Counterparty
shall be that the Guaranteed Counterparty shall not have paid under such
repurchase obligation when required (it being understood that no notice to,
demand on or other action in respect of the Guaranteed Counterparty is
necessary) and that the Indenture Trustee or the Issuer shall make a demand
on the Rated Holding Company to make the payment due under such
guarantee;

                    (iv) the guarantee of the Rated Holding Company shall
be irrevocable with respect to such repurchase obligation and shall not be
subordinated to any other obligation of the Rated Holding Company; and

                    (v)  each of Standard & Poor's and Moody's has
confirmed in writing to the Indenture Trustee or Issuer, as applicable, that
it has reviewed the form of the guarantee of the Rated Holding Company and
has determined that the issuance of such guarantee will not result in the
downgrade or withdrawal of the ratings assigned to the Notes
or result in an increased capital charge to the Security Insurer.

               (G)  the repurchase obligation shall require that the
repurchase obligation be overcollateralized and shall provide that, upon any
failure to maintain such overcollateralization, the repurchase obligation
shall become due and payable, and unless the repurchase obligation is
satisfied immediately, the collateral subject to the repurchase agreement
shall be liquidated and the proceeds applied to satisfy the unsatisfied
portion of the repurchase obligation; and

               (H)  any other investment with respect to which the Issuer
or the Servicer has received written notification from the Rating Agencies
that the acquisition of such investment as an Eligible Investment will not
result in a withdrawal or downgrading of the ratings on the Notes or result
in an increased capital charge to the Security Insurer.

     "Eligible Servicer" means First Merchants Acceptance Corporation, the
      -----------------
Backup Servicer or any other Person which at the time of its appointment
as Servicer (i) is servicing a portfolio of motor vehicle retail
installment sale contracts and/or motor vehicle installment loans, (ii) is
legally qualified and has the capacity to service the Receivables, (iii)
has demonstrated the ability professionally and competently to service a
portfolio of motor vehicle retail installment sale contracts and/or motor
vehicle installment loans similar to the Receivables with reasonable skill
and care and (iv) has a minimum net worth of $100,000,000.

     "Endorsement" shall have the meaning specified in the Policy.
      -----------

     "Excess Cash Flow Ratio" means with respect to any Determination
      ----------------------
Date, the product, expressed as a percentage of (A) twelve and (B) a fraction,
(i) the numerator of which will equal the portion, if any, of the Total
Distribution Amount for the related Collection Period that remains after
the payment of amounts in respect of 5.06(b)(1) through (5) on the related
Distribution Date and (ii) the denominator of which is the Pool Balance as
of the end of the related Collection Period.

     "FDIC" means the Federal Deposit Insurance Corporation.
      ----

     "Final Scheduled Distribution Date" means the (date) Distribution
      ---------------------------------
Date.

     "Final Scheduled Maturity Date" means (date).
      -----------------------------

     "Financed Vehicle" means an automobile or light-duty truck, together
      ----------------
with all accessions thereto, securing an Obligor's indebtedness under the
respective Receivable.

     "First Merchants" means First Merchants Acceptance Corporation, a
      ---------------
Delaware corporation, and its successors.

     "Fiscal Agent" shall have the meaning specified in the Policy.
      ------------

     "FMARC ( )" means First Merchants Auto Receivables Corporation ( ), a
      ---------
Delaware corporation, and its successors.

     "Indenture" means the Indenture dated as of ( ), between the Issuer
      ---------
and the Indenture Trustee.

     "Indenture Trustee" means the Person acting as Indenture Trustee
      -----------------
under the Indenture, its successors in interest and any successor trustee under
the Indenture.

     "Initial Certificate Balance" shall have the meaning set forth in the
      ---------------------------
Trust Agreement.

     "Initial Pool Balance" means the aggregate principal balance of the
      --------------------
Receivables as of the Cutoff Date.

     "Insolvency Event" means, with respect to a specified Person, (a) the
      ----------------
filing of a decree or order for relief by a court having jurisdiction in
the premises in respect of such Person or any substantial part of its
property in an involuntary case under any applicable federal or state
bankruptcy, insolvency or other similar law now or hereafter in effect, or
appointing a receiver, liquidator, assignee, custodian, trustee,
sequestrator or similar official for such Person or for any substantial
part of its property, or ordering the winding-up or liquidation of such
Person's affairs, and such decree or order shall remain unstayed and in
effect for a period of 60 consecutive days; or (b) the commencement by
such Person of a voluntary case under any applicable federal or state
bankruptcy, insolvency or other similar law now or hereafter in effect, or
the consent by such Person to the entry of an order for relief in an
involuntary case under any such law, or the consent by such Person to the
appointment of or taking possession by a receiver, liquidator, assignee,
custodian, trustee, sequestrator or similar official for such Person or
for any substantial part of its property, or the making by such Person of
any general assignment for the benefit of creditors, or the failure by
such Person generally to pay its debts as such debts become due, or the
taking of action by such Person in furtherance of any of the foregoing.

     "Insurance Agreement" means the Insurance and Indemnity Agreement
      -------------------
dated as of ( ), among the Security Insurer, the Issuer, First Merchants and
the Seller.

     "Insurance Agreement Event of Default" means any Event of Default, as
      ------------------------------------
defined in the Insurance Agreement.

     "Interest Distribution Amount" means, with respect to any
      ----------------------------
Distribution Date, the sum of the following amounts, without duplication, with
respect to the Receivables in respect of the Collection Period preceding such
Distribution Date:  (a) that portion of all collections on Receivables
allocable to interest, (b) Liquidation Proceeds with respect to the
Receivables to the extent allocable to interest due thereon in accordance
with the Servicer's customary servicing procedures, (c) the Purchase
Amount of each Receivable that became a Purchased Receivable during such
Collection Period to the extent attributable to accrued interest on such
Receivable, (d) Investment Earnings for the related Distribution Date and
(e) Recoveries for such Collection Period; provided, however, that in
calculating the Interest Distribution Amount the following will be
excluded:  all payments and proceeds (including Liquidation Proceeds) of
any Purchased Receivables the Purchase Amount of which has been included
in the Interest Distribution Amount in a prior Collection Period.

     "Investment Earnings" means, with respect to any Distribution Date,
      -------------------
the investment earnings (net of losses and investment expenses) on amounts on
deposit in the Trust Accounts to be deposited into the Collection Account
on such Distribution Date pursuant to Section 5.02(b).

     "Issuer" means First Merchants Auto Trust 199_-_.
      ------

     "Lien" means a security interest, lien, charge, pledge, equity or
      ----
encumbrance of any kind, other than tax liens, mechanics' liens and any
liens that attach to the respective Receivable by operation of law as a
result of any act or omission by the related Obligor.

     "Liquidated Receivable" means any Receivable with respect to which
      ---------------------
any of the following shall have occurred:  (i) the related Financed Vehicle
has been repossessed for 90 days or more, (ii) such Receivable is a
Defaulted Receivable with respect to which the Servicer has determined in
good faith that all amounts it expects to recover have been received or
(iii) a payment under the related Contract is 150 or more days (or, if the
related Obligor is a debtor under Chapter 13 of the U.S. Bankruptcy Code,
210 or more days) delinquent.

     "Liquidation Proceeds" means, with respect to any Liquidated
      --------------------
Receivable, the moneys collected in respect thereof, from whatever source on
a Liquidated Receivable during the Collection Period in which such
Receivable became a Liquidated Receivable, net of the sum of any amounts
expended by the Servicer in connection with such liquidation and any
amounts required by law to be remitted to the Obligor on such Liquidated
Receivable.

     "Local Collection Account" shall have the meaning provided in Section
      ------------------------
5.02.

     "Local Collection Account Agreement" means the Local Collection
      ----------------------------------
Account Agreement, dated as of ( ), among ( ) as may be amended, supplemented
or otherwise modified from time to time.

     "Local Post Office Box" shall have the meaning specified in Section
      ---------------------
5.01.

     "Master Spread Account Agreement" means the Master Spread Account
      -------------------------------
Agreement dated as of ( ), among ( ).

     "Moody's" means Moody's Investors Service, Inc., or its successor.
      -------

     "Net Liquidation Losses" means, with respect to any Collection
      ----------------------
Period, (i) the aggregate Principal Balance of all Receivables that became
Liquidated Receivables during such Collection Period plus interest due and
unpaid thereon under the related Contracts, minus (ii) Liquidation
Proceeds received during such Collection Period with respect to such
Liquidated Receivables and any Receivables that became Liquidated
Receivables during previous Collection Periods.

     "Net Loss Rate" means, with respect to any Collection Period, the
      -------------
product, expressed as a percentage, of (i) Net Liquidation Losses for such
Collection Period and (ii) twelve divided by the Average Pool Balance.

     "Note Distribution Account" means the account designated as such,
      -------------------------
established and maintained pursuant to Section 5.02.

     "Note Pool Factor" means, with respect to each Class of Notes as of
      ----------------
the close of business on the last day of a Collection Period, a seven-digit
decimal figure equal to the Outstanding Amount of such Class of Notes
(after giving effect to any reductions thereof to be made on the
immediately following Distribution Date) divided by the original
Outstanding Amount of such Class of Notes.  The Note Pool Factor will be
1.0000000 as of the Closing Date; thereafter, the Note Pool Factor will
decline to reflect reductions in the Outstanding Amount of such Class of
Notes.

     "Noteholders' Interest Distributable Amount" means, with respect to
      ------------------------------------------
any Distribution Date, the sum of the Class A-1 Interest Distributable Amount
for such Distribution Date and the Class A-2 Interest Distributable Amount
for such Distribution Date.

     "Noteholders' Principal Distributable Amount" means, with respect to
      -------------------------------------------
any Distribution Date, the sum of the Class A-1 Principal Distributable Amount
for such Distribution Date and the Class A-2 Principal Distributable
Amount for such Distribution Date; provided, however, that the
Noteholders' Principal Distributable Amount shall not exceed the
Outstanding Amount of the Notes.  In addition, (a) on the Class A-1 Final
Scheduled Distribution Date, the principal required to be deposited in the
Note Distribution Account will include the amount necessary (after giving
effect to the other amounts to be deposited in the Note Distribution
Account on such Distribution Date and allocable to principal) to reduce
the Outstanding Amount of the Class A-1 Notes to zero; and on the Class
A-2 Final Scheduled Distribution Date, the principal required to be
deposited in the Note Distribution Account will include the amount
necessary (after giving effect to the other amounts to be deposited in the
Note Distribution Account on such Distribution Date and allocable to
principal) to reduce the Outstanding Amount of the Class A-2 Notes to
zero.

     "Obligor" on a Receivable means the purchaser or co-purchasers of the
      -------
Financed Vehicle and any other Person who owes payments under such
Receivable.

     "Obligor's Scheduled Payment" means, with respect to each Receivable,
      ---------------------------
the scheduled monthly payment amount set forth in the related Contract and
required to be paid by the Obligor during each Collection Period.  If,
after the Closing Date, an Obligor's scheduled monthly payment obligation
under the related Contract is modified (i) as a result of the order of a
court in an insolvency proceeding involving the Obligor, (ii) pursuant to
the Soldiers' and Sailors' Civil Relief Act of 1940 or (iii) as a result
of modifications or extensions of the Contract permitted by Section 4.02,
"Obligor's Scheduled Payment" shall refer to the Obligor's scheduled
monthly payment obligation as so modified.

     "Officers' Certificate" means a certificate signed by (a) the
      ---------------------
chairman of the board, any vice president, the controller or any assistant
controller and (b) the president, a treasurer, assistant treasurer,
secretary or assistant secretary of the Seller or the Servicer, as
appropriate.

     "Opinion of Counsel" means one or more written opinions of counsel,
      ------------------
who may be an employee of or counsel to the Seller or the Servicer, which
counsel shall be acceptable to the Indenture Trustee, the Owner Trustee or
the Rating Agencies, as applicable.

     "Original Pool Balance" means $( ). 
      ---------------------

     "Over-Collateralization Amount" means the amount, on any date of
      -----------------------------
determination, by which the Pool Balance exceeds the Outstanding Amount of
the Notes.

     "Owner Trust Estate" has the meaning assigned to such term in the
      ------------------
Trust Agreement.

     "Owner Trustee" means the Person acting as Owner Trustee under the
Trust
      -------------
Agreement, its successors in interest and any successor owner trustee
under the Trust Agreement.

     "Pass-Through Rate" means ( )% per annum.
      -----------------

     "Payment Determination Date" means, with respect to any Distribution
      --------------------------
Date, the Business Day immediately preceding such Distribution Date.

     "Physical Property" has the meaning assigned to such term in the
      -----------------
definition of "Delivery" above.

     "Policy" means the financial guaranty insurance policy issued by the
      ------
Security Insurer with respect to the Notes, including any endorsements
thereto, in the form of Exhibit E.

     "Policy Payments Account" shall have the meaning specified in Section
      -----------------------
5.07(b).

     "Pool Balance" means, with respect to each Determination Date, the
      ------------
aggregate Principal Balance of the Receivables (excluding Purchased
Receivables and Liquidated Receivables) as of the close of business on the
last day of the related Collection Period, after giving effect to all
Collections for such Collection Period.

     "Portfolio Performance Test" means, with respect to any Distribution
      --------------------------
Date, the calculations performed by the Servicer on the related
Determination Date to determine whether (i) the arithmetic average of the
Delinquency Ratios for the three immediately preceding Collection Periods
equals or exceeds ( )%, (ii) the arithmetic average of the Default Rates
for the three immediately preceding Collection Periods equals or exceeds (
)%, (iii) the arithmetic average of the Net Loss Rates for the three
immediately preceding Collection Periods equals or exceeds ( )% or (iv)
for as long as the Class A-1 Notes are outstanding, the arithmetic average
of the Excess Cash Flow Ratio with respect to the three previous
Collection Periods is less than ( )%; provided, however, that, so long as
no Security Insurer Default shall have occurred and be continuing, (a) the
percentages set forth in clauses (i), (ii), (iii) and (iv) above may be
modified or amended by the Seller and the Indenture Trustee with the
consent of the Security Insurer but without the consent of the Noteholders
and (b) the Security Insurer may, with notice to the Rating Agencies but
without the consent of any Noteholder, waive the requirement that the
Portfolio Performance Tests be met with respect to any Distribution Date.

     "Precomputed Receivable" means any Receivable under which the portion
      ----------------------
of a payment allocable to earned interest (which may be referred to in the
related Contract as an add-on finance charge) and the portion allocable to
the Amount Financed is determined according to the sum of periodic
balances or the sum of monthly balances or any equivalent method or are
monthly actuarial receivables.

     "Principal Balance" means, with respect to any Receivable and
      -----------------
Determination Date, the Amount Financed minus an amount equal to the sum,
as of the close of business on the last day of the related Collection
Period, of (1) that portion of all amounts received on or prior to such
day with respect to such Receivable and allocable to principal using the
actuarial method (with respect to Precomputed Receivables) or the Simple
Interest Method (with respect to Simple Interest Receivables), as
applicable, and (2) any Cram Down Losses with respect to such Receivable.

     "Purchase Amount" means, with respect to any Receivable, the unpaid
      ---------------
principal balance owed by the Obligor thereon plus interest on such amount
at the applicable APR to the last day of the month of repurchase.

     "Purchased Receivable" means a Receivable purchased as of the close
      --------------------
of business on the last day of a Collection Period by the Servicer pursuant
to Section 4.07 or by the Seller pursuant to Section 3.03.

     "Rating Agency" means either Moody's or Standard & Poor's or, when
      -------------
used in the plural form, Moody's and Standard and Poor's.  If none of Moody's,
Standard & Poor's or a successor to either of them remains in existence,
"Rating Agency" shall mean any nationally recognized statistical rating
organization or other comparable Person designated by the Seller, notice
of which designation shall be given to the Owner Trustee, the Indenture
Trustee, the Servicer and the Security Insurer.

     "Rating Agency Condition" means, with respect to any action, that
      -----------------------
each Rating Agency shall have been given 10 days' (or such shorter period as
shall be acceptable to each Rating Agency) prior notice thereof and that
each of the Rating Agencies shall have notified the Seller, the Servicer,
the Owner Trustee and the Indenture Trustee in writing that such action
will not result in a reduction or withdrawal of the then current rating of
the Notes or result in an increased capital charge of the Security
Insurer.

     "Realized Losses" means, with respect to any Receivable that becomes
      ---------------
a Liquidated Receivable, the excess of the Principal Balance of such
Liquidated Receivable over Liquidation Proceeds to the extent allocable to
principal.

     "Receivable" means any Contract listed on Schedule A (which Schedule
      ----------
may be in the form of microfiche).

     "Receivable Files" means the documents specified in Section 3.04.
      ----------------

     "Receivables Purchase Agreement" means the Receivables Purchase
      ------------------------------
Agreement dated as of ( ), between First Merchants, as seller and FMARC ( ),
as Purchaser.

     "Recoveries" means, with respect to any Receivable that becomes a
      ----------
Liquidated Receivable, monies collected in respect thereof, from whatever
source, during any Collection Period following the Collection Period in
which such Receivable became a Liquidated Receivable, net of the sum of
any amounts expended by the Servicer for the account of the Obligor and
any amounts required by law to be remitted to the Obligor.

     "Regular Principal Distribution Amount" means, with respect to any
      -------------------------------------
Distribution Date, the sum of the following amounts, without duplication,
with respect to the Receivables in respect of the Collection Period
preceding such Distribution Date:  (i) that portion of all collections on
Receivables allocable to principal, (ii) all Liquidation Proceeds
attributable to the principal amount of Receivables that became Liquidated
Receivables during such Collection Period in accordance with the
Servicer's customary servicing procedures, plus the amount of Realized
Losses with respect to such Liquidated Receivables (iii) to the extent
attributable to principal, any Cram Down Losses with respect to the
related Collection Period and (iv) to the extent attributable to
principal, the Purchase Amount of each Receivable that became a Purchased
Receivable during such Collection Period; provided, however, that in
calculating the Regular Principal Distribution Amount the following will
be excluded:  (i) all payments and proceeds (including Liquidation
Proceeds) of any Purchased Receivables the Purchase Amount of which has
been included in the Regular Principal Distribution Amount in a prior
Collection Period and (ii) Recoveries.

     "Responsible Officer" means the chairman of the board, the president,
      -------------------
any executive vice president, any vice president, the treasurer, any
assistant treasurer, the secretary, or any assistant secretary of the
Servicer.

     "Scheduled Payment" means, with respect to each Distribution Date, an
      -----------------
amount equal to the Noteholders' Interest Distributable Amount plus the
Noteholders' Principal Distributable Amount.

     "Securities" means the Notes and the Certificates.
      ----------

     "Security Insurer" means ( ), or its successor.
      ----------------

     "Security Insurer Default" means any one of the following events
      ------------------------
shall have occurred and be continuing:

          (a)  the Security Insurer shall have failed to make a required
payment when due under the Policy;

          (b)  the Security Insurer shall have (i) filed a petition or
commenced any case or proceeding under any provision or chapter of the United
States Bankruptcy Code, the New York State Insurance Law or any other similar
federal or state law relating to insolvency, bankruptcy, rehabilitation,
liquidation, or reorganization, (ii) made a general assignment for the
benefit of its creditors or (iii) had an order for relief entered against it
under the United States Bankruptcy Code, the New York State Insurance Law or
any other similar federal or state law relating to insolvency, bankruptcy,
rehabilitation, liquidation, or reorganization that is final and nonappealable;
or

          (c)  a court of competent jurisdiction, the New York Department
of Insurance or any other competent regulatory authority shall have
entered a final and nonappealable order, judgment or decree (i) appointing
a custodian, trustee, agent, or receiver for the Security Insurer or for all
or any material portion of its property or (ii) authorizing the taking
of possession by a custodian, trustee, agent, or receiver of the Security
Insurer or of all or any material portion of its property. 

     "Seller" means FMARC ( ) and its successors in interest to the extent
      ------
permitted hereunder.

     "Servicer" means First Merchants, as the servicer of the Receivables,
      --------
and each successor to First Merchants (in the same capacity) pursuant to
Section 7.03 or 8.03.

     "Servicer Termination Event" means an event specified in
      --------------------------
Section 8.01.

     "Servicer's Certificate" means an Officers' Certificate of the
      ----------------------
Servicer delivered pursuant to Section 4.09, substantially in the form of
Exhibit D.

     "Servicer Extension Notice" shall have the meaning specified in
      -------------------------
Section 4.14.

     "Servicing Fee" means the fee payable to the Servicer for services
      -------------
rendered during each Collection Period, determined pursuant to
Section 4.08.

     "Simple Interest Method" means the method of allocating the monthly
      ----------------------
payments received with respect to a Receivable to interest in an amount
equal to the product of (i) the applicable APR, (ii) the period of time
(expressed as a fraction of a year, based on the actual number of days in
the calendar month and 365 days in the calendar year) elapsed since the
preceding payment was made under such Receivable and (iii) the outstanding
principal amount of the Receivable, and allocating the remainder of each
such monthly payment to principal.

     "Simple Interest Receivable" means any Receivable, as applicable,
      --------------------------
under which the portion of a payment allocable to interest and the portion
allocable to principal is determined in accordance with the Simple
Interest Method.

     "Spread Account" means the account designated as such, established
      --------------
and maintained pursuant to the Spread Account Agreement.

     "Spread Account Agreement" means the Master Spread Account Agreement
      ------------------------
dated as of ( ), among FMARC ( ), as depositor, the Security Insurer and (
), as trustee and collateral agent, as may be supplemented or amended from
time to time.

     "Spread Account Required Amount" means with respect to any
      ------------------------------
Distribution Date, the greater of (i) ( )% of the Pool Balance as of the end
of business on the last day of the related Collection Period and (ii) the
lesser of (x) ( )% of the Initial Pool Balance and (y) the Outstanding
Amount of the Notes (after giving effect to distributions on such
Distribution Date); provided, however, that in no event shall the Spread
Account Required Amount be less than $( ).

     "Standard & Poor's" means Standard & Poor's Ratings Services, A
      -----------------
Division of The McGraw-Hill Company, or its successor.

     "State" means any one of the 50 States of the United States of
      -----
America or the District of Columbia.

     "Total Distribution Amount" means, for each Distribution Date, the
      -------------------------
sum of the applicable Interest Distribution Amount and the applicable Regular
Principal Distribution Amount (other than the portion thereof attributable
to Realized Losses).

     "Trust" means the Issuer.
      -----

     "Trust Account Property" means the Trust Accounts, all amounts and
      ----------------------
investments held from time to time in any Trust Account (whether in the
form of deposit accounts, Physical Property, book-entry securities,
uncertificated securities or otherwise), and all proceeds of the
foregoing.

     "Trust Accounts" has the meaning assigned thereto in Section 5.02.
      --------------

     "Trust Agreement" means the Trust Agreement dated as of ( ), between
      ---------------
the Seller, as Depositor, and the Owner Trustee.

     "Trust Officer" means, in the case of the Indenture Trustee or the
      -------------
Backup Servicer, any Officer within the Corporate Trust Office of the
Indenture Trustee, including any Assistant Vice President, Assistant
Treasurer, Assistant Secretary or any other officer of the Indenture
Trustee customarily performing functions similar to those performed by any
of the above designated officers and also, with respect to a particular
matter, any other officer to whom such matter is referred because of such
officer's knowledge of and familiarity with the particular subject and,
with respect to the Owner Trustee, any officer in the Corporate Trust
Administration Department of the Owner Trustee with direct responsibility
for the administration of the Trust Agreement and the Basic Documents on
behalf of the Owner Trustee.

     "UCC" means the Uniform Commercial Code as in effect in the relevant
      ---
jurisdiction.

     SECTION 1.02.  Other Definitional Provisions.  (a)  Capitalized terms
                    -----------------------------
used herein and not otherwise defined herein have the meanings assigned to
them in the Indenture or, if not defined therein, in the Trust Agreement.

     (b)  All terms defined in this Agreement shall have the defined
meanings when used in any certificate or other document made or delivered
pursuant hereto unless otherwise defined therein.

     (c)  As used in this Agreement and in any certificate or other
document made or delivered pursuant hereto or thereto, accounting terms
not defined in this Agreement or in any such certificate or other
document, and accounting terms partly defined in this Agreement or in any
such certificate or other document to the extent not defined, shall have
the respective meanings given to them under generally accepted accounting
principles.  To the extent that the definitions of accounting terms in
this Agreement or in any such certificate or other document are
inconsistent with the meanings of such terms under generally accepted
accounting principles, the definitions contained in this Agreement or in
any such certificate or other document shall control.

     (d)  The words "hereof," "herein," "hereunder" and words of similar
import when used in this Agreement shall refer to this Agreement as a
whole and not to any particular provision of this Agreement; Article,
Section, Schedule and Exhibit references contained in this Agreement are
references to Articles, Sections, Schedules and Exhibits in or to this
Agreement unless otherwise specified; and the term "including" shall mean
"including without limitation".

     (e)  The definitions contained in this Agreement are applicable to
the singular as well as the plural forms of such terms and to the
masculine as well as to the feminine and neuter genders of such terms.

     (f)  Any agreement, instrument or statute defined or referred to
herein or in any instrument or certificate delivered in connection
herewith means such agreement, instrument or statute as from time to time
amended, modified or supplemented and includes (in the case of agreements
or instruments) references to all attachments thereto and instruments
incorporated therein; references to a Person are also to its permitted
successors and assigns.


                                  ARTICLE II

                          Conveyance of Receivables
                         -------------------------

     SECTION 2.01.  Conveyance of Receivables.  In consideration of the
                    -------------------------
Issuer's delivery to or upon the order of the Seller of $( ) and the
Certificates in the aggregate principal amount of $( ), the Seller does
hereby sell, transfer, assign, set over and otherwise convey to the
Issuer, without recourse (subject to the obligations of the Seller set
forth herein), all right, title and interest of the Seller in and to:

          (a)  the Receivables and all moneys received thereon on or after
(date);

          (b)  the security interests in the Financed Vehicles and any
accessions thereto granted by Obligors pursuant to the Receivables and any
other interest of the Seller in such Financed Vehicles;

          (c)  any Liquidation Proceeds and any other proceeds with
respect to the Receivables from claims on any physical damage, credit life
or disability insurance policies covering Financed Vehicles or Obligors,
including any vendor's single interest or other collateral protection
insurance policy;

          (d)  any property that shall have secured a Receivable and shall
have been acquired by or on behalf of the Seller, the Servicer or the
Trust;

          (e)  all documents and other items contained in the Receivables
Files;

          (f)  all of the Seller's rights (but not its obligations) under
the Receivables Purchase Agreement;

          (g)  all right, title and interest in all funds on deposit from
time to time in the Trust Accounts and the Certificate Distribution
Account, and in all investments and proceeds thereof (including all income
thereon); and

          (h)  the proceeds of any and all of the foregoing.


                                 ARTICLE III

                               The Receivables
                              ---------------

     SECTION 3.01.  Representations and Warranties of First Merchants. 
                    -------------------------------------------------
(a)  First Merchants has made each of the representations and warranties set
forth in Exhibit A hereto under the Receivables Purchase Agreement and has
consented to the assignment by the Seller to the Issuer of the Seller's
rights with respect thereto.  Such representations and warranties speak as
of the execution and delivery of this Agreement and as of the Closing
Date, but shall survive the sale, transfer and assignment of the
Receivables to the Issuer.  Pursuant to Section 2.01 of this Agreement,
the Seller has sold, assigned, transferred and conveyed to the Issuer, as
part of the assets of the Issuer, its rights under the Receivables
Purchase Agreement, including the representations and warranties of First
Merchants therein as set forth in Exhibit A, upon which the Issuer relies
in accepting the Receivables and delivering the Certificates and the
Security Insurer relies in issuing the Policy, together with all rights of
the Seller with respect to any breach thereof, including the right to
require First Merchants to repurchase Receivables in accordance with the
Receivables Purchase Agreement.  It is understood and agreed that the
representations and warranties referred to in this Section shall survive
the delivery of the Receivable Files to the Issuer or any custodian.

     (b)  First Merchants hereby agrees that the Issuer shall have the
right to enforce any and all rights under the Receivables Purchase
Agreement assigned to the Issuer herein, including the right to cause
First Merchants to repurchase any Receivable with respect to which it is
in breach of any of its representations and warranties set forth in
Exhibit A, directly against First Merchants as though the Issuer were a
party to the Receivables Purchase Agreement, and the Issuer shall not be
obligated to exercise any such rights indirectly through the Seller.

     SECTION 3.02.  Representations and Warranties of the Seller.  The
                    --------------------------------------------
Seller makes the following representations and warranties as to the Receivables
on which the Issuer relies in accepting the Receivables and delivering the
Securities and the Security Insurer relies in issuing the Policy.  Such
representations and warranties speak as of the execution and delivery of
this Agreement and as of the Closing Date, but shall survive the sale,
transfer and assignment of the Receivables by the Seller to the Issuer and
the pledge thereof to the Indenture Trustee pursuant to the Indenture.

     (a)  Title.  It is the intention of the Seller that (i) the transfer
          -----
and assignment herein contemplated constitute a sale of the Receivables from
the Seller to the Issuer, conveying good title thereto, free and clear of
any Liens or rights of other Persons and (ii) the beneficial interest in
and title to the Receivables not be part of the debtor's estate in the
event of the filing of a bankruptcy petition by or against the Seller
under any bankruptcy law.  No Receivable has been sold, transferred,
assigned or pledged by the Seller to any Person other than the Issuer. 
Immediately prior to the transfer and assignment herein contemplated, the
Seller had good and marketable title to each Receivable, free and clear of
all Liens and rights of others and, immediately upon the transfer thereof,
the Issuer shall have good and marketable title to each such Receivable,
free and clear of all Liens and rights of others; and the transfer has
been perfected under the UCC.

     (b)  All Filings Made.  All filings (including UCC filings) necessary
          ----------------
in any jurisdiction to give the Issuer a first perfected ownership
interest in the Receivables have been made.

     SECTION 3.03.  Repurchase upon Breach.  The Seller and the Servicer
                    ----------------------
shall inform the other parties to this Agreement and the Security Insurer
promptly, in writing, upon the discovery of any breach of First Merchants'
representations and warranties made pursuant to Section 3.01 of this
Agreement or Section 3.02 of the Receivables Purchase Agreement or of the
Seller's representations and warranties made pursuant to Section 3.02
above.  Unless any such breach shall have been cured by the last day of
the first Collection Period following the discovery or notice thereof by
or to the Seller or the Servicer, the Seller shall be obligated and, if
necessary, the Seller or the Issuer shall enforce the obligation of First
Merchants under the Receivables Purchase Agreement, to repurchase as of
such last day any Receivable materially and adversely affected by any such
breach.  In consideration of the repurchase of any such Receivable, the
Seller shall remit the Purchase Amount to the Collection Account, in the
manner specified in Section 5.04; provided, however, that the obligation
of the Seller to repurchase any Receivable arising solely as a result of a
breach of First Merchants' representations and warranties under Section
3.02 of the Receivables Purchase Agreement is subject to the receipt by
the Seller of the Purchase Amount from First Merchants.  The sole remedy
of the Issuer, the Indenture Trustee, the Noteholders or the
Certificateholders with respect to a breach of representations and
warranties pursuant to Sections 3.01 and 3.02 and the agreement contained
in this Section shall be to require the Seller to repurchase Receivables
pursuant to this Section, subject to the conditions contained herein, or
to enforce First Merchants' obligation to the Seller to repurchase such
Receivables pursuant to the Receivables Purchase Agreement.

     SECTION 3.04.  Custody of Receivable Files.  To assure uniform
                    ---------------------------
quality in servicing the Receivables and to reduce administrative costs,
the Issuer hereby revocably appoints the Servicer, and the Servicer hereby
accepts such appointment, to act for the benefit of the Issuer and the
Indenture Trustee as custodian of the following documents or instruments,
which are hereby constructively delivered to the Indenture Trustee with
respect to the Receivables:

          (a)  the fully executed original of the Receivable (together
with any agreements modifying the Receivable, including any extension
agreement);

          (b)  the original credit application, or a copy thereof, fully
executed by each Obligor thereon;

          (c)  the original certificate of title or such other documents
that the Servicer or the Seller shall keep on file in accordance with its
customary procedures evidencing the security interest of the Seller in the
Financed Vehicle; and

          (d)  any and all other documents that the Servicer or the Seller
shall keep on file in accordance with its customary procedures relating to
a Receivable, an Obligor or a Financed Vehicle.

     SECTION 3.05.  Duties of Servicer as Custodian.  (a)  Safekeeping. 
                    -------------------------------        -----------
The Servicer shall hold the Receivable Files as custodian for the benefit of
the Issuer, the Indenture Trustee and, to the extent provided herein, the
Security Insurer, and shall maintain such accurate and complete accounts,
records and computer systems pertaining to each Receivable File as shall
enable the Issuer to comply with this Agreement.  In performing its duties
as custodian, the Servicer shall act with reasonable care, using that
degree of skill and attention that the Servicer exercises with respect to
the receivable files relating to all comparable automotive receivables
that the Servicer services for itself or others.  The Servicer shall
conduct, or cause to be conducted, periodic audits of the Receivable Files
held by it under this Agreement and of the related accounts, records and
computer systems, in such a manner as shall enable the Issuer or the
Indenture Trustee to verify the accuracy of the Servicer's record keeping. 
The Servicer shall promptly report to the Issuer and the Indenture Trustee
any failure on its part to hold the Receivable Files and maintain its
accounts, records and computer systems as herein provided and shall
promptly take appropriate action to remedy any such failure.  Nothing
herein shall be deemed to require an initial review or any periodic review
by the Issuer or the Indenture Trustee of the Receivable Files.

     (b)  Maintenance of and Access to Records.   The Servicer shall
          ------------------------------------
maintain each Receivable File at one of its offices specified in Schedule B to
this Agreement or at such other office as shall be specified to the Issuer and
the Indenture Trustee by written notice not later than 90 days after any
change in location.  The Servicer shall make available to the Issuer and
the Indenture Trustee or their duly authorized representatives, attorneys
or auditors a list of locations of the Receivable Files and the related
accounts, records and computer systems maintained by the Servicer at such
times during normal business hours as the Issuer shall instruct.

     (c)  Release of Documents.   Upon instruction from the Indenture
          --------------------
Trustee, the Servicer shall release any Receivable File to the Indenture
Trustee, the Indenture Trustee's agent or the Indenture Trustee's
designee, as the case may be, at such place or places as the Indenture
Trustee may designate, as soon as practicable, and upon the release and
delivery of any such document in accordance with the instructions of the
Indenture Trustee, the Servicer shall be released from any further
liability and responsibility under this Section 3.05 with respect to such
documents, unless and until such time as such documents shall be returned
to the Servicer.  In no event shall the Servicer be responsible for any
loss occasioned by the Indenture Trustee's failure to return any
Receivable File or any portion thereof in a timely manner.

     SECTION 3.06.  Instructions; Authority to Act.   The Servicer shall
                    ------------------------------
be deemed to have received proper instructions with respect to the Receivable
Files upon its receipt of written instructions signed by a Trust Officer
of the Indenture Trustee.

     SECTION 3.07.  Custodian's Indemnification.   The Servicer, as
                    ---------------------------
custodian, shall indemnify the Trust, the Owner Trustee and the Indenture
Trustee and each of their officers, directors, employees and agents for
any and all liabilities, obligations, losses, compensatory damages,
payments, costs, or expenses of any kind whatsoever that may be imposed
on, incurred by or asserted against the Trust, the Owner Trustee or the
Indenture Trustee or any of their officers, directors, employees or agents
as the result of any improper act or omission in any way relating to the
maintenance and custody by the Servicer as custodian of the Receivable
Files; provided, however, that the Servicer shall not be liable to the
Owner Trustee or any such officer, director, employee or agent of the
Owner Trustee or Indenture Trustee for any portion of any such amount
resulting from the willful misfeasance, bad faith or negligence of the
Owner Trustee or Indenture Trustee, as the case may be, or any such
officer, director, employee or agent of the Owner Trustee or Indenture
Trustee, as the case may be.

     Indemnification under this Section shall survive the resignation or
removal of the Servicer or the termination of this Agreement and shall
include reasonable fees and expenses of counsel and expenses of
litigation.  If the Servicer shall have made any indemnity payments
pursuant to this Section and the Person to or on behalf of whom such
payments are made thereafter collects any of such amounts from others,
such Person shall promptly repay such amounts to the Servicer, without
interest.

     SECTION 3.08.  Effective Period and Termination.   The Servicer's
                    --------------------------------
appointment as custodian shall become effective as of the Cutoff Date and
shall continue in full force and effect unless and until terminated
pursuant to this Section 3.08.  If First Merchants or any successor
Servicer shall resign as Servicer in accordance with the provisions of
this Agreement or if all of the rights and obligations of First Merchants
or any successor Servicer shall have been terminated under Section 8.02,
the appointment of such Servicer as custodian may be terminated by the
Security Insurer, the Issuer or by the Holders of Notes evidencing not
less than 25% of the Outstanding Amount of the Notes, by the Owner Trustee
or by Certificateholders evidencing not less than 25% of the Certificate
Balance, in the same manner as the Security Insurer, the Indenture Trustee
or such Holders may terminate the rights and obligations of the Servicer
under Section 8.02.  The Indenture Trustee or with the consent of the
Indenture Trustee, the Owner Trustee may terminate the Servicer's
appointment as custodian, with cause, at any time upon written
notification to the Servicer and without cause, only by written
notification to the Servicer pursuant to Section 8.02.  As soon as
practicable after any termination of such appointment (but in no event
more than 10 Business Days after any such termination of appointment), the
Servicer shall deliver the Receivable Files to the Indenture Trustee or
the Indenture Trustee's agent at such place or places as the Indenture
Trustee may reasonably designate.


                                  ARTICLE IV

                 Administration and Servicing of Receivables
                -------------------------------------------

     SECTION 4.01.  Duties of Servicer.  The Servicer, for the benefit of
                    ------------------
the Issuer, the Indenture Trustee and the Security Insurer, shall manage,
service, administer and make collections on the Receivables and perform
the other actions required by the Servicer under this Agreement.  The
Servicer shall service the Receivables in accordance with its customary
and usual procedures and consistent with the procedures employed by
institutions that service motor vehicle retail installment sale contracts. 
The Servicer's duties shall include the collection and posting of all
payments, responding to inquiries of Obligors, investigating
delinquencies, sending payment coupons to Obligors, reporting any required
tax information to Obligors, monitoring the collateral, accounting for
collections, furnishing monthly and annual statements to the Owner
Trustee, Indenture Trustee, and the Security Insurer with respect to
distributions, monitoring the compliance by Obligors with the insurance
requirements contained in the related Contracts, and performing the other
duties specified herein.  The Servicer also shall administer and enforce
all rights of the holder of the Receivables under the Contracts and the
Dealer Agreements.  To the extent consistent with the standards, policies
and procedures otherwise required hereby, the Servicer shall follow its
customary standards, policies and procedures and shall have full power and
authority, acting alone, to do any and all things in connection with the
managing, servicing, administration and collection of the Receivables that
it may deem necessary or desirable.  Without limiting the generality of
the foregoing, the Servicer is hereby authorized and empowered to execute
and deliver, on behalf of itself, the Issuer, the Owner Trustee, the
Indenture Trustee, the Certificateholders and the Noteholders or any of
them, any and all instruments of satisfaction or cancellation, or of
partial or full release or discharge, and all other comparable instruments
with respect to the Receivables and with respect to the Financed Vehicles;
provided, however, that, notwithstanding the foregoing, the Servicer shall
not, except pursuant to an order from a court of competent jurisdiction,
release an Obligor from payment of any unpaid amount due under any
Receivable or waive the right to collect the unpaid balance of any
Receivable from an Obligor.  The Servicer is hereby authorized to
commence, in its own name or in the name of the Issuer, the Indenture
Trustee, the Certificateholders or the Noteholders, a legal proceeding to
enforce a Receivable pursuant to Section 4.03 or to commence or
participate in any other legal proceeding (including a bankruptcy
proceeding) relating to or involving a Receivable, an Obligor or a
Financed Vehicle.  If the Servicer commences or participates in any such
legal proceeding in its own name, the Indenture Trustee or the Issuer
shall thereupon be deemed to have automatically assigned the applicable
Receivable to the Servicer solely for purposes of commencing or
participating in such proceeding as a party or claimant, and the Servicer
is authorized and empowered by the Indenture Trustee or the Issuer to
execute and deliver in the Indenture Trustee's or the Issuer's name any
notices, demands, claims, complaints, responses, affidavits, or other
documents or instruments in connection with any such proceeding.  If in
any enforcement suit or legal proceeding it shall be held that the
Servicer may not enforce a Receivable on the ground that it shall not be a
real party in interest or a holder entitled to enforce such Receivable,
the Owner Trustee shall, at the Servicer's expense and direction, take
steps to enforce such Receivable, including bringing suit in its name or
the name of the Issuer, the Indenture Trustee, the Certificateholders or
the Noteholders.  The Owner Trustee and Indenture Trustee shall upon the
written request of the Servicer furnish the Servicer with any powers of
attorney and other documents reasonably necessary or appropriate to enable
the Servicer to carry out its servicing and administrative duties
hereunder.

     SECTION 4.02.  Collection and Receivable Payments; Modifications of
                    ----------------------------------------------------
Receivables.  (a)  Consistent with the standards, policies and procedures
- -----------
required by this Agreement, the Servicer shall make reasonable efforts to
collect all payments called for under the terms and provisions of the
Receivables as and when the same shall become due, and shall follow such
collection procedures as it follows with respect to all comparable
automotive receivables that it services for itself or others and otherwise
act with respect to the Receivables in such manner as will, in the
reasonable judgment of the Servicer, maximize the amount to be received by
the Trust with respect thereto.  The Servicer is authorized in its
discretion to waive any prepayment charge, late payment charge or any
other similar fees that may be collected in the ordinary course of
servicing any Receivable.

     (b)  The Servicer may at any time agree to a modification or
amendment of a Receivable in order to (i) change the date during each
calendar month when the related Obligor's Scheduled Payment is due or (ii)
reamortize the Obligor's Scheduled Payments on the Receivable following a
partial prepayment of principal.

     (c)  The Servicer may grant payment extensions or other modifications
of or amendments with respect to a Receivable (in addition to those
modifications permitted by Section 4.02(b)) in accordance with its
customary procedures if the Servicer believes in good faith that such
extension, modification or amendment is necessary to avoid a default on
such Receivable, will maximize the amount to be received by the Trust with
respect to such Receivable and is otherwise in the best interests of the
Trust; provided, however, that:

          (i)  the aggregate period of all extensions on a Receivable
shall not exceed four months;

          (ii) in no event may the final Obligor's Scheduled Payment on a
Receivable be extended beyond the last day of the Collection Period
relating to the Final Scheduled Maturity Date;

          (iii)     no more than two extensions may be granted with
respect to any Receivable in any one-year period; and

          (iv) no more than ( )% of the aggregate Pool Balance may be
subject to extension or modification in any one-year period.


     SECTION 4.03.  Realization upon Receivables. (a)  Consistent with the
                    ----------------------------
standards, policies and procedures required by this Agreement, the
Servicer shall use its best efforts to repossess or otherwise convert the
ownership of and liquidate any Financed Vehicle securing a Receivable with
respect to which the Servicer shall have determined that eventual payment
in full is unlikely.  The Servicer shall begin such repossession and
conversion procedures as soon as practicable after default on such
Receivable, but in no event later than the date on which all or any
portion of an Obligor's Scheduled Payment has become 91 days delinquent;
provided, however, that the Servicer may elect not to repossess a Financed
Vehicle within such time period if in its good faith judgment it
determines that the proceeds ultimately recoverable with respect to such
Receivable would be increased by forbearance.  In repossessing or
otherwise converting the ownership of a Financed Vehicle and liquidating a
Receivable, the Servicer is authorized to follow such customary practices
and procedures as it shall deem necessary or advisable, consistent with
the standard of care required by Section 4.01, which practices and
procedures may include reasonable efforts to realize upon any recourse to
Dealers, the sale of the related Financed Vehicle at public or private
sale, the submission of claims under an insurance policy and other actions
by the Servicer in order to realize on a Receivable; provided, however,
that, in any case in which the Financed Vehicle shall have suffered
damage, the Servicer shall not expend funds in connection with any repair
or towards the repossession of such Financed Vehicle unless it shall
determine in its discretion that such repair and/or repossession shall
increase the proceeds of liquidation of the related Receivable by an
amount greater than the expense for such repair or repossession.  The
Servicer shall be entitled to recover all reasonable expenses incurred by
it in the course of repossessing and liquidating a Financed Vehicle into
cash proceeds, but only out of the cash proceeds of the sale of such
Financed Vehicle, any deficiency obtained from the Obligor or any amounts
received from recourse to the related Dealer.

     SECTION 4.04.  Physical Damage Insurance.  The Servicer shall, in
                    -------------------------
accordance with its customary servicing procedures, require that each
Obligor shall have obtained and maintain physical loss damage insurance
covering the Financed Vehicle as of the execution of the Receivable.

     SECTION 4.05.  Maintenance of Security Interests in Financed
                    ------------------------------------------------------
Vehicles. (a) The Servicer shall, in accordance with its customary servicing
procedures, take such steps as are necessary to maintain perfection of the
security interest created by each Receivable in the related Financed
Vehicle.  The Servicer is hereby authorized to take such steps as are
necessary to re-perfect such security interest on behalf of the Issuer and
the Indenture Trustee in the event of the relocation of a Financed Vehicle
or for any other reason.  In the event that the assignment of a Receivable
to the Issuer is insufficient, without a notation on the related Financed
Vehicle's certificate of title, or without fulfilling any additional
administrative requirements under the laws of the state in which the
Financed Vehicle is located, to perfect a security interest in the related
Financed Vehicle in favor of the Issuer, the Servicer hereby agrees that
the designation of First Merchants as the secured party on the certificate
of title is in its capacity as agent of the Issuer.

     (b)  The Seller, the Owner Trustee, the Indenture Trustee, the
Servicer and the Backup Servicer hereby agree that, upon the occurrence of
a Servicer Termination Event, the Controlling Party may take or cause to
be taken such actions as may, in the opinion of counsel to the Controlling
Party, be necessary to perfect or re-perfect the security interests in the
Financed Vehicles in the name of the Issuer, including by amending the
title documents of the Financed Vehicles.  The Seller hereby agrees to pay
all expenses related to such perfection or reperfection and to take all
action necessary therefor.  In addition, the Controlling Party may at any
other time instruct the Servicer to take or cause to be taken such action
as may, in the opinion of counsel to the Controlling Party, be necessary
to perfect or re-perfect the security interest in the Financed Vehicles in
the name of the Trust; provided, however, that if the Controlling Party
requests that the title documents be amended prior to the occurrence of an
Insurance Agreement Event of Default, the out-of-pocket expenses of the
Servicer, the Seller or any other entity incurred in connection with any
such action shall be reimbursed to the Servicer, the Seller or such other
party by the Controlling Party.

     SECTION 4.06.  Covenants of Servicer.  By its execution and delivery
                    ---------------------
of this Agreement, the Servicer hereby covenants as follows (on which
covenants the Issuer and Indenture Trustee rely in accepting the
Receivables and delivering the Securities and on which the Security
Insurer relies in issuing the Policy):

     (a)  Liens in Force.  No Financed Vehicle securing a Receivable shall
          --------------
be released in whole or in part from the security interest granted by the
Receivable, except upon payment in full of the Receivable or as otherwise
contemplated herein;

     (b)  No Impairment.  The Servicer shall do nothing to impair the
          -------------
rights of the Trust in the Receivables;

     (c)  No Amendments.  The Servicer shall not extend or otherwise amend
          -------------
the terms of any Receivable, except in accordance with Section 4.02; and

     (d)  Restrictions on Liens.  The Servicer shall not (A) create, incur
          ---------------------
or suffer to exist, or agree to create, incur or suffer to exist, or
consent to or permit in the future (upon the occurrence of a contingency
or otherwise) the creation, incurrence or existence of any Lien on or
restriction on transferability of any Receivable except for the Lien in
favor of the Trust and the restrictions on transferability imposed by this
Agreement or (B) sign or file any UCC financing statements in any
jurisdiction that names First Merchants, the Servicer or the Seller as a
debtor, and any Person other than the Seller or the Issuer as a secured
party, or sign any security agreement authorizing any secured party
thereunder to file any such financing statement with respect to the
Receivables.

     SECTION 4.07.  Purchase of Receivables upon Breach.  Upon discovery
                    -----------------------------------
by any of the Servicer, the Seller, the Owner Trustee, the Indenture Trustee
or the Backup Servicer of a breach of any of the covenants set forth in
Sections 4.02(c), 4.05(a) or 4.06, the party discovering such breach shall
give prompt written notice to the other parties; provided, however, that
the failure to give any such notice shall not affect any obligation of the
Servicer under this Section 4.07.  On or before the last day of the first
Collection Period following its discovery or receipt of notice of any
breach of any covenant set forth in Sections 4.02(c), 4.05(a) or 4.06 that
materially and adversely affects the interests of the Issuer, the
Indenture Trustee, the Certificateholders, the Noteholders or the Security
Insurer in any Receivable, the Servicer shall, unless such breach shall
have been cured in all material respects by such date, purchase from the
Issuer the Receivable affected by such breach.  In consideration of the
purchase of any such Receivable, the Servicer shall remit the related
Purchase Amount into the Collection Account in the manner specified in
Section 5.04.  Subject to Section 7.02, it is understood and agreed that
the obligation of the Servicer to purchase any Receivable with respect to
which such a breach has occurred and is continuing shall, if such
obligation is fulfilled, constitute the sole remedy against the Servicer
for such breach available to the Issuer, the Owner Trustee, the Indenture
Trustee, the Certificateholders or the Noteholders.

     SECTION 4.08.  Servicing Fee.  The Servicing Fee payable to the
                    -------------
Servicer on each Distribution Date shall equal the product of (i) one-twelfth,
(ii) ( )% and (iii) the Pool Balance as of the first day of the related
Collection Period.  The Servicing Fee shall be calculated on the basis of
a 360-day year comprised of twelve 30-day months.  The Servicer also shall
be entitled to all late fees, prepayment charges (including, in the case
of a Receivable that provides for payments according to the "Rule of 78s"
and that is prepaid in full, the difference between the Principal Balance
of such Receivable (plus accrued interest to the date of prepayment) and
the Principal Balance of such Receivable computed according to the "Rule
of 78s"), and other administrative fees or similar charges allowed by
applicable law with respect to the Receivables, collected (from whatever
source) on the Receivables.

     The Servicer shall be required to pay all expenses incurred by it in
connection with its activities under this Agreement (including taxes
imposed on the Servicer and expenses incurred in connection with
distributions and reports made by the Servicer to the Owner Trustee and
Indenture Trustee).  The Servicer shall be liable for the fees and
expenses of the Backup Servicer.

     SECTION 4.09.  Servicer's Certificate.  Not later than 10:00 a.m.
                    ----------------------
(New York time) on each Determination Date, the Servicer shall deliver to
the Owner Trustee, each Paying Agent, the Indenture Trustee the Back-up
Servicer, the Security Insurer and the Seller, with a copy to the Rating
Agencies, a Servicer's Certificate containing all information necessary to
make the distributions to be made on the related Distribution Date
pursuant to Section 5.06 for the related Collection Period.  Receivables
to be purchased by the Servicer or to be repurchased by the Seller and
each Receivable that became a Liquidated Receivable shall be identified by
the Servicer by account number with respect to such Receivable (as
specified in Schedule A).

     SECTION 4.10.  Annual Statement as to Compliance; Notice of Servicer
                    -----------------------------------------------------
Termination Event.  (a)  The Servicer shall deliver to the Owner Trustee,
- -----------------
the Indenture Trustee, the Backup Servicer, the Security Insurer and each
Rating Agency, within 120 days after the end of the Servicer's fiscal year
(with the first such certificate being delivered no later than (date)), an
Officer's Certificate signed by a Responsible Officer of the Servicer,
stating that (i) a review of the activities of the Servicer during the
preceding 12-month period (or such shorter period as shall have elapsed
from the Closing Date to the end of the first such fiscal year) and of the
performance of its obligations under this Agreement has been made under
such officer's supervision and (ii) to such officer's knowledge, based on
such review, the Servicer has fulfilled all its obligations under this
Agreement throughout such period or, if there has been a default in the
fulfillment of any such obligation, specifying each such default known to
such officer and the nature and status thereof.

     (b)  The Servicer or the Seller shall deliver to the Owner Trustee,
the Indenture Trustee, the Backup Servicer, the Security Insurer and each
Rating Agency, promptly after having obtained knowledge thereof, but in no
event later than two Business Days thereafter, written notice in an
Officer's Certificate of any event which with the giving of notice or
lapse of time or both would become a Servicer Termination Event under
Section 8.01. 

     SECTION 4.11.  Annual Independent Accountants' Report.  The Servicer
                    --------------------------------------
shall cause a firm of independent certified public accountants, which may
also render other services to the Servicer or its Affiliates, to deliver
to the Owner Trustee, the Indenture Trustee, the Backup Servicer, the
Security Insurer and each Rating Agency, within 120 days after the end of
each fiscal year (with the first such report being delivered no later than
(date)), a report addressed to the Board of Directors of the Servicer, the
Owner Trustee, the Indenture Trustee, the Backup Servicer and the Security
Insurer, to the effect that such firm has audited the books and records of
the Servicer and issued its report thereon and that (1) such audit was
made in accordance with generally accepted auditing standards and
accordingly included such tests of the accounting records and such other
auditing procedures as such firm considered necessary in the
circumstances; (2) the firm is independent of the Seller and the Servicer
within the meaning of the Code of Professional Ethics of the American
Institute of Certified Public Accountants; and (3) a review in accordance
with agreed upon procedures was made of three randomly selected Servicer's
Certificates, including the delinquency, default and loss statistics
required to be specified therein and, except as disclosed in the
accountants' report, no exceptions or errors in the Servicer's
Certificates were found.

     SECTION 4.12.  Access to Certain Documentation and Information
                    -----------------------------------------------
Regarding Receivables.  The Servicer shall provide to representatives of the
- ---------------------
Owner Trustee, the Indenture Trustee, the Backup Servicer, the Security
Insurer (so long as no Security Insurer Default shall have occurred and be
continuing), the Certificateholders and Noteholders reasonable access to
the documentation regarding the Receivables.  Access shall be afforded
without charge, but only upon reasonable request and during the normal
business hours at the offices of the Servicer.  Nothing in this Section
shall affect the obligation of the Servicer to observe any applicable law
prohibiting disclosure of information regarding the Obligors and the
failure of the Servicer to provide access to information as a result of
such obligation shall not constitute a breach of this Section.

     SECTION 4.13.  Monthly Tape.  On or before the eighth Business Day,
                    ------------
but in no event later than the tenth calendar day, of each month, the Servicer
shall deliver or cause to be delivered to the Indenture Trustee, Owner
Trustee and the Backup Servicer a computer tape and a diskette (or any
other form of electronic transmission acceptable to the Owner Trustee, the
Indenture Trustee and the Backup Servicer) in a format acceptable to the
Indenture Trustee, Owner Trustee and the Backup Servicer containing the
information with respect to the Receivables as of the last day of the
preceding Collection Period and necessary for preparation of the
Servicer's Certificate for the immediately succeeding Determination Date
and to determine the application of Collections as provided herein.  The
Backup Servicer shall use such tape or diskette (or other electronic
transmission acceptable to the Indenture Trustee, Owner Trustee and the
Backup Servicer) to verify the mathematical accuracy of the Servicer's
Certificate delivered by the Servicer, and the Backup Servicer shall
certify to the Indenture Trustee and the Owner Trustee that it has
verified the mathematical accuracy of the Servicer's Certificate in
accordance with this Section 4.13 and shall notify the Servicer, the
Indenture Trustee and the Owner Trustee of any discrepancies, in each
case, on or before the third Business Day following the related
Determination Date.  In the event that the Backup Servicer reports any
discrepancies, the Servicer and the Backup Servicer shall attempt to
reconcile such discrepancies prior to the related Distribution Date, but
in the absence of a reconciliation, the Servicer's Certificate shall
control for the purpose of calculations and distributions with respect to
the related Distribution Date.  In the event that the Backup Servicer and
the Servicer are unable to reconcile discrepancies with respect to a
Servicer's Certificate by the related Distribution Date, the Servicer
shall cause a firm of nationally recognized independent certified public
accountants, at the Servicer's expense, to audit the Servicer's
Certificate and, prior to the third Business Day, but in no event later
than the fifth calendar day, of the following month, to reconcile the
discrepancies.  The effect, if any, of such reconciliation shall be
reflected in the Servicer's Certificate for the next succeeding
Determination Date.  In addition, upon the occurrence of a Servicer
Termination Event, the Servicer shall, if so requested by the Indenture
Trustee or the Owner Trustee, deliver to the Backup Servicer within 15
days after demand therefor its records relating to the Receivables and a
computer tape containing as of the close of business on the date of demand
all of the data maintained by the Servicer in computer format in
connection with servicing the Receivables.  Other than the duties
specifically set forth in this Agreement, the Backup Servicer shall have
no obligations hereunder, including, without limitation, to supervise,
verify or monitor the performance of the Servicer.  The Backup Servicer
shall have no liability for any actions taken or omitted by the Servicer.

     SECTION 4.14.  Retention and Termination of Servicer.  The Servicer
                    -------------------------------------
hereby covenants and agrees to act as Servicer under this Agreement for an
initial term commencing on the Closing Date and ending on (date), which
term shall be extendible by the Security Insurer (or the Indenture Trustee
for as long as the Notes are outstanding, if there is an existing Security
Insurer Default or if the Policy is no longer in effect) for successive
quarterly terms ending on each successive (month and day), (month and
day), (month and day) and (month and day) (or pursuant to revocable
written standing instructions delivered from time to time to the Servicer,
the Indenture Trustee and the Owner Trustee, for any specified number of
terms), until the Notes are paid in full; provided, however, that on the
date that the Notes are paid in full, the then current term of the
Servicer shall be automatically extended until the Certificates are paid
in full.  Each such notice (including each notice pursuant to standing
instructions, which shall be deemed delivered at the end of successive
quarterly terms for so long as such instructions are in effect) (a
"Servicer Extension Notice") shall be delivered by the Security Insurer,
the Indenture Trustee or the Owner Trustee, as applicable, to the other
parties to this Agreement.  The Servicer hereby agrees that, as of the
date hereof and upon its receipt of any such Servicer Extension Notice,
the Servicer shall be bound for the duration of the initial term or the
term covered by such Servicer Extension Notice to act as the Servicer,
subject to and in accordance with the other provisions of this Agreement. 
Until such time as a Security Insurer Default shall have occurred and be
continuing, the Servicer agrees that if as of the last day of the calendar
month preceding the last day of any such servicing term the Servicer shall
not have received a Servicer Extension Notice from the Security Insurer,
the Servicer shall, within five days thereafter, give written notice of
such non-receipt to the Indenture Trustee, the Owner Trustee, the Security
Insurer and the Backup Servicer.


                                  ARTICLE V

                       Distributions; Reserve Account;
                      -------------------------------
               Statements to Certificateholders and Noteholders
              ------------------------------------------------

     SECTION 5.01.  Local Post Office Boxes. On or prior to the Closing
                    -----------------------
Date, the Servicer shall send revised payment statements (which statements
will indicate (by notation specific to this transaction) that such payments
relate to Receivables owned by the Issuer) to each Obligor pursuant to
which payments made by such Obligor after the Closing Date will be
addressed to a regional post office box (each a "Local Post Office Box")
separate from any post office box to which receivables owned by First
Merchants are or will be sent.  All payments and other proceeds of any
type and from any source on or with respect to the Receivables that are
delivered to one of the Local Post Office Boxes shall be the property of
the Issuer, subject to the lien of the Indenture and the rights of the
Indenture Trustee thereunder.

     SECTION 5.02.  Accounts.  (a)  The Servicer has established various
                    --------
accounts in the name of the Indenture Trustee (the "Local Collection
Accounts"), at the locations identified on Schedule IV.  Each Local
Collection Account shall be maintained as an Eligible Deposit Account and
shall bear a designation clearly indicating that the amounts deposited
thereto and held therein are for the benefit of the Issuer, as provided in
the Local Collection Account Agreement.  All payments on the Receivables
mailed by Obligors or any other Person to the Local Post Office Boxes or
otherwise delivered to the Servicer shall be deposited on a daily basis
into the applicable Local Collection Account, from which they will be
swept within two Business Days to the Collection Account.  Amounts on
deposit in any Local Collection Account shall not be invested.

          (b)    (i)  On or prior to the Closing Date, the Servicer shall
establish, or cause to be established, an account in the name of the
Indenture Trustee (the "Collection Account"), which shall be maintained as
an Eligible Deposit Account and shall bear a designation clearly
indicating that the amounts deposited thereto are held for the benefit of
the Noteholders and Certificateholders.  The Servicer shall cause the
Indenture Trustee to sweep any amounts deposited to any Local Collection
Account, on or with respect to the Receivables into the Collection Account
as promptly as possible, but in no event later than the second Business
Day following receipt thereof in the Local Collection Accounts.

          (ii) The Servicer, for the benefit of the Noteholders, shall
establish and maintain in the name of the Indenture Trustee an Eligible
Deposit Account (the "Note Distribution Account"), bearing a designation
clearly indicating that the funds deposited therein are held for the benefit
of the Noteholders.

          (iii)      Funds on deposit in the Collection Account and the
Note Distribution Account (collectively, the "Trust Accounts") shall be
invested by the Indenture Trustee in Eligible Investments selected in writing
by the Servicer or, if an Insurance Agreement Event of Default shall have
occurred and be continuing, the Security Insurer.  All such Eligible
Investments shall be held by the Indenture Trustee for the benefit of the
Noteholders and the Certificateholders or the Noteholders, as applicable;
provided, on each Payment Determination Date all interest and other
investment income (net of losses and investment expenses) on funds on deposit
in the Trust Accounts shall be deposited into the Collection Account and
shall be deemed to constitute a portion of the Interest Distribution Amount
for the related Distribution Date.  Other than as permitted by the Rating
Agencies, funds on deposit in the Collection Account and the Note
Distribution Account shall be invested in Eligible Investments that will
mature not later than the Business Day immediately preceding the next
Distribution Date.  Funds deposited in a Trust Account on a day which
immediately precedes a Distribution Date upon the maturity of any Eligible
Investments are not required to be invested overnight.

          (iv) The Indenture Trustee shall not be held liable in any way
by reason of any insufficiency in the Collection Account resulting from any
loss on an Eligible Investment included therein, except for losses
attributable to the Indenture Trustee's failure to make payments on such
Eligible Investments issued by the Indenture Trustee, in its commercial
capacity as principal obligor and not as Indenture Trustee, in accordance
with their terms.

          (c)  (i)  The Indenture Trustee and, to the extent provided
herein, the Security Insurer shall possess all right, title and interest in
all funds on deposit from time to time in the Local Post Office Boxes, the
Local Collection Accounts, the Collection Account and the Note Distribution
Account and in all proceeds thereof (including all income thereon), subject
to the Local Collection Account Agreement.  The Local Post Office Boxes, the
Local Collection Accounts, the Collection Accounts and the Note Distribution
Account shall be under the sole dominion and control of the Indenture Trustee
for the benefit of the Noteholders or the Noteholders and the
Certificateholders, as the case may be subject to the Local Collection
Account Agreement.  If, at any time, any Local Collection
Account or the Collection Account ceases to be an Eligible Deposit
Account, the Indenture Trustee (or the Servicer on its behalf) shall
within 10 Business Days (or such longer period, not to exceed 30 calendar
days, as to which each Rating Agency may consent) establish a new Local
Collection Account or Collection Account as applicable, as an Eligible
Deposit Account and shall transfer any cash and/or any investments from
the account that is no longer an Eligible Deposit Account to the new Local
Collection Account or Collection Account.

          (ii) With respect to the Trust Account Property, the Indenture
Trustee agrees, by its acceptance hereof, that:

               (A)  any Trust Account Property that is held in deposit
accounts shall be held solely in the Eligible Deposit Accounts, subject to
the last sentence of Section 5.02(c)(i); and each such Eligible Deposit
Account shall be subject to the exclusive custody and control of the
Indenture Trustee, and the Indenture Trustee shall have sole signature
authority with respect thereto;

               (B)  any Trust Account Property that constitutes Physical
Property shall be delivered to the Indenture Trustee in accordance with
paragraph (a) of the definition of "Delivery" and shall be held, pending
maturity or disposition, solely by the Indenture Trustee or a financial
intermediary (as such term is defined in Section 8-313(4) of the UCC) acting
solely for the Indenture Trustee;

               (C)  any Trust Account Property that is a book-entry
security held through the Federal Reserve System pursuant to federal book-
entry regulations shall be delivered in accordance with paragraph (b) of the
definition of "Delivery" and shall be maintained by the Indenture Trustee,
pending maturity or disposition, through continued book-entry registration of
such Trust Account Property as described in such paragraph; and

               (D)  any Trust Account Property that is an "uncertificated
security" under Article VIII of the UCC and that is not governed by
clause (C) above shall be delivered to the Indenture Trustee in accordance
with paragraph (c) of the definition of "Delivery" and shall be maintained
by the Indenture Trustee, pending maturity or disposition, through continued
registration of the Indenture Trustee's (or its nominee's) ownership of such
security.

          (iii)     The Servicer shall have the power, revocable by the
Indenture Trustee or by the Owner Trustee with the consent of the
Indenture Trustee, to instruct the Indenture Trustee to make withdrawals and
payments from the Trust Accounts for the purpose of permitting the Servicer
or the Owner Trustee to carry out its respective duties hereunder
or permitting the Indenture Trustee to carry out its duties under the
Indenture.

     SECTION 5.03.  Application of Collections.  All amounts received with
                    --------------------------
respect to the Receivables during each Collection Period shall be applied
by the Servicer as follows:

     With respect to each Simple Interest Receivable (other than a
Purchased Receivable), payments by or on behalf of the Obligor shall be
applied to interest and principal in accordance with the Simple Interest
Method.  With respect to each Precomputed Receivable (other than a
Purchased Receivable), payments by or on behalf of the Obligor shall be
applied, first, to the Obligor's Scheduled Payment, with any excess
amounts being applied to future Obligor's Scheduled Payments.

     SECTION 5.04.  Purchase Amounts. The Servicer and the Seller shall
                    ----------------
deposit or cause to be deposited in the Collection Account, on or prior to
each Determination Date, the aggregate Purchase Amount with respect to
Purchased Receivables and the Servicer shall deposit therein all amounts
to be paid under Section 4.07.

     SECTION 5.05.  Transfers from the Spread Account.  The Indenture
                    ---------------------------------
Trustee shall determine, no later than 11:00 A.M., New York City time, on
each Deficiency Claim Date whether a shortfall exists with respect to the
distributions that the Indenture Trustee is required to make on the
upcoming Distribution Date pursuant to clauses (1) through (5) of Section
5.06(b).  In the event that the Indenture Trustee determines that such a
shortfall exists, the Indenture Trustee shall furnish to the Collateral
Agent and the Security Insurer, no later than 12:00 noon, New York City
time, on such Deficiency Claim Date, a written notice specifying the
amount of the shortfall and directing the Collateral Agent to remit an
amount equal to such shortfall (to the extent of funds available to be so
distributed pursuant to the Spread Account Agreement) to the Indenture
Trustee for deposit in the Collection Account.  Upon receipt of any such
funds, the Indenture Trustee shall immediately deposit such amounts into
the Collection Account for distribution on the Distribution Date pursuant
to Section 5.06.

     SECTION 5.06.  Distributions.      (a)   On each Payment
                    -------------
Determination Date, the Servicer shall calculate all amounts required to be
deposited in the Note Distribution Account and the Certificate Distribution
Account.

          (b)  On each Distribution Date, the Servicer shall instruct the
Indenture Trustee in writing (based on the information contained in the
Servicer's Certificate delivered on the related Payment Determination Date
pursuant to Section 4.09) to make the following deposits and distributions
for receipt by the Servicer or deposit in the applicable account by 11:00
a.m. (New York time), to the extent of the Total Distribution Amount plus all
amounts transferred to the Collection Account from the Spread Account,
plus any amounts deposited thereto from the Policy Payment Account pursuant
to Section 5.07(b), to make required payments and distributions on such date
pursuant to clauses (1) through (10) below, in the order and priority
indicated, in the following order of priority:

               (1)  To the Servicer, from the Interest Distribution
Amount, the Servicing Fee (and all unpaid Servicing Fees from prior
Collection Periods).  Shortfalls in amounts due to the Servicer as Servicing
Fees on any Distribution Date may be paid using amounts transferred from the
Spread Account only to the extent provided in Section
3.03(b) of the Master Spread Account Agreement;

               (2)  To the Owner Trustee and the Indenture Trustee, from
the Interest Distribution Amount remaining after the application of (1)
above, any accrued and unpaid fees and expenses due, but only to the extent
not previously paid by the Servicer.  Shortfalls in any such amounts due to
the Owner Trustee or the Indenture Trustee on any Distribution Date may be
paid using amounts transferred from the Spread Account only to the extent
provided in Section 3.03(b) of the Master Spread Account Agreement.

               (3)  to the Note Distribution Account, from the Total
Distribution Amount remaining after the application of clauses (1) and (2)
above, the Noteholders' Interest Distributable Amount;

               (4)  to the Note Distribution Account, from the Total
Distribution Amount remaining after the application of clauses (1) through
(3), the Noteholders' Principal Distributable Amount;

               (5)  to the Security Insurer, from the Total Distribution
Amount remaining after the application of clauses (1) through (4), any
amounts due to the Security Insurer under the Insurance Agreement;

               (6)  to the Spread Account, from the Total Distribution
Amount remaining after the application of clauses (1) through (5), an amount
up to the amount of any deficiency in the Spread Account Required Amount; 

               (7)  to the Note Distribution Account on any Accelerated
Payment Date, from the Total Distribution Amount remaining after the
application of clauses (1) through (6), the Accelerated Principal
Distribution Amount;

               (8)  to the Certificate Distribution Account, from the
Total Distribution Amount remaining after the application of clauses (1)
through (7), the Certificateholders' Interest Distributable Amount;

               (9)  to the Certificate Distribution Account, from the
Total Distribution Amount remaining after the application of clauses (1)
through (8), the Certificateholders' Principal Distributable Amount; 

               (10) to the Note Distribution Account, from the Total
Distribution Amount remaining after the application of clauses (1) through
(9), the Class A-2 Additional Principal Distribution Amount; and

               (11) to the Collateral Agent, the portion, if any, of the
Total Distribution Amount remaining after the application of clauses (1)
through (10) above to pay the Credit Enhancement Fee to the Seller pursuant
to the terms and subject to the conditions set forth in the Spread Account
Agreement.

Notwithstanding that the Notes have been paid in full, the Indenture
Trustee shall continue to maintain the Collection Account hereunder until
the Certificate Balance is reduced to zero.

     The Seller, as initial Holder of the Certificates, hereby irrevocably
directs and authorizes the Indenture Trustee, for as long as no Security
Insurer Default shall have occurred and be continuing, to pay any amounts
otherwise distributable to the Certificate Distribution Account pursuant
to clauses (8) and (9) above to the Collateral Agent for deposit to the
Spread Account, to be applied by the Collateral Agent pursuant to the
Spread Account Agreement.

     SECTION 5.07.  Claims Upon the Policy; Policy Payments Account. 
                    -----------------------------------------------
(a)  If on the third Business Day prior to a Distribution Date, the Total
Distribution Amount on deposit or to be deposited in the Collection
Account for the related Collection Period (after giving effect to all
transfers thereto of any amounts from the Spread Account) is insufficient
to pay the Scheduled Payment on the related Distribution Date, then the
Indenture Trustee shall give notice to the Security Insurer by telephone
or telecopy of the amount of such deficiency.  Such notice shall be
confirmed in writing in the form set forth as Exhibit A to the Endorsement
of the Policy, to the Security Insurer and the Fiscal Agent, if any, at or
before 12:00 noon, New York City time, on the second Business Day prior to
such Distribution Date.  Following receipt by the Security Insurer of such
notice in such form, the Security Insurer or the Fiscal Agent will pay any
amount payable under the Policy on the later to occur of (i) 12:00 noon,
New York City time, on the second Business Day following such receipt and
(ii) 12:00 noon, New York City time, on the Distribution Date to which
such deficiency relates, as provided in the Endorsement to the Policy.

     (b)  The Indenture Trustee shall establish a separate special purpose
trust account for the benefit of Holders of the Notes and the Security
Insurer, referred to herein as the "Policy Payments Account", over which
the Indenture Trustee shall have exclusive control and sole right of
withdrawal.  The Indenture Trustee shall deposit any amount paid under the
Policy in the Policy Payments Account and distribute such amount only to
pay to Holders of the Notes the Scheduled Payments for which a claim has
been made, and such amount may not be applied to satisfy any costs,
expenses or liabilities of the Servicer or the Indenture Trustee.  Amounts
paid under the Policy shall be transferred to the Collection Account in
accordance with the next succeeding paragraph and disbursed by the
Indenture Trustee to Holders of the Notes in accordance with Section 5.06. 
It shall not be necessary for such payments to be made by checks or wire
transfers separate from the checks or wire transfers used to pay the
Scheduled Payment with other funds available to make such payment. 
However, the amount of any payment of principal of or interest on the
Notes to be paid from funds transferred from the Policy Payments Account
shall be noted as provided in paragraph (c) below in the Note Register and
in the statement to be furnished to Holders of the Notes pursuant to
Section 5.11.  Funds held in the Policy Payments Account shall not be
invested by the Indenture Trustee.

     On any Distribution Date with respect to which a claim has been made
under the Policy, the amount of any funds received by the Indenture
Trustee as a result of any claim under the Policy, to the extent required
to make the Scheduled Payment on such Distribution Date, shall be
withdrawn from the Policy Payments Account and deposited in the Collection
Account and applied by the Indenture Trustee, together with the other
funds to be distributed from the Collection Account pursuant to Section
5.06, directly to the payment in full of the Scheduled Payment due with
respect to the Notes.  Any funds remaining in the Policy Payments Account
on the first Business Day following a Distribution Date shall be remitted
to the Security Insurer, pursuant to the instructions of the Security
Insurer, by the end of such Business Day.

     (c)  The Indenture Trustee shall keep a complete and accurate record
of the amount of interest and principal paid in respect of any Notes from
moneys received under the Policy.  The Security Insurer shall have the
right to inspect such records at reasonable times during normal business
hours upon one Business Day's prior notice to the Indenture Trustee at the
expense of the Security Insurer.
 
     SECTION 5.08.  Notices to the Security Insurer. All notices,
                    -------------------------------
statements, reports, notes, or opinions required by this Agreement to be sent
to any other party hereto or to Holders of the Notes at any time when the
Security Insurer is the Controlling Party shall also be sent to the
Security Insurer.

     SECTION 5.09. Rights in Respect of Insolvency Proceedings. (a)  In
                   -------------------------------------------
the event that the Indenture Trustee has received a certified copy of a final,
nonappealable order of the appropriate court that any Scheduled Payment
has been voided in whole or in part as a preference payment under
applicable bankruptcy or insolvency law, the Indenture Trustee shall (i)
deliver to the Security Insurer a certified copy of such court order, an
irrevocable assignment to the Security Insurer of the Holders' rights with
respect to any such recovered payment and an instrument appointing the
Security Insurer as agent of the Holders with respect to any such
recovered payments and (ii) notify the Holders by mail that, in the event
that any Scheduled Payment distributed to a Holder is so recovered, such
Holder will be entitled to payment of such recovered amounts pursuant to
the Policy.

     (b)  The Indenture Trustee shall promptly notify the Security Insurer
of either of the following as to which a Trust Officer has actual
knowledge:  (i) the commencement of any proceeding by or against the
Seller or the Issuer commenced under the United States Bankruptcy Code or
any other applicable United States federal or state bankruptcy,
insolvency, receivership, rehabilitation, or similar law (an "Insolvency
Proceeding") or (ii) the making of any claim in connection with any
Insolvency Proceeding seeking the avoidance as a preferential transfer (a
"Preference Claim") of any payment of principal of or interest on the
Notes.  Each Holder, by its purchase of a Note, and the Indenture Trustee
hereby agree that, so long as a Security Insurer Default shall not have
occurred and be continuing, the Security Insurer may at any time during
the continuation of an Insolvency Proceeding direct all matters relating
to such Insolvency Proceeding, including (i) all matters relating to any
Preference Claim, (ii) the direction of any appeal of any order relating
to any Preference Claim at the expense of the Security Insurer and (iii)
the posting of any surety, supersedeas or performance bond pending any
such appeal.  In addition, and without limitation of the foregoing, as set
forth in Section 5.10, the Security Insurer shall be subrogated to, and
each Holder of a Note and the Indenture Trustee hereby delegate and
assign, to the fullest extent permitted by law, the rights of the
Indenture Trustee and such Holder in the conduct of any Insolvency
Proceeding, including all rights of any party to an adversary proceeding
action with respect to any court order issued in connection with any such
Insolvency Proceeding.

     (c)  The Indenture Trustee shall furnish to the Security Insurer its
records evidencing the distributions of principal of and interest on the
Notes that have been made by the Indenture Trustee and subsequently
recovered from Holders and the dates on which such payments were made.

     SECTION 5.10.  Effect of Payments by the Security Insurer;
                    -------------------------------------------
Subrogation.  (a)  Anything herein to the contrary notwithstanding, any
- -----------
distribution of principal of or interest on the Notes that is made with moneys
received pursuant to the terms of the Policy shall not be considered payment
of the Notes by the Issuer and shall not discharge the Trust assets in respect
of such distribution.  The Indenture Trustee acknowledges that, without the
need for any further action on the part of the Security Insurer, the
Indenture Trustee or the Note Registrar, (i) to the extent the Security
Insurer makes payments, directly or indirectly, on account of principal of
or interest on the Notes to the Holders thereof, the Security Insurer will
be fully subrogated to the rights of such Holders to receive such
principal and interest from distributions of the assets of the Trust and
will be deemed to the extent of the payments so made to be a Holder of
Notes and (ii) the Security Insurer shall be paid principal and interest
in its capacity as a Holder of Notes until all such payments by the
Security Insurer have been fully reimbursed, but only from the sources and
in the manner provided herein for the distribution of such principal and
interest and in each case only after the Holders of the Notes have
received all Scheduled Payments due to them under this Agreement.

     (b)  Without limiting the rights or interests of the Holders of Notes
as otherwise set forth herein and subject to Article X, so long as no
Security Insurer Default exists, the Indenture Trustee shall cooperate in
all respects with any reasonable request by the Security Insurer for
action to preserve or enforce the Security Insurer's rights or interests
under this Agreement, including, upon the occurrence and continuance of a
Servicer Termination Event, a request to take any one or more of the
following actions:

          (i)  institute proceedings for the collection of all amounts
then payable on the Notes or under this Agreement in respect of the Notes,
enforce any judgment obtained and collect moneys adjudged due; and

          (ii) exercise any remedies of a secured party under the UCC and
take any other appropriate action to protect and enforce the rights and
remedies of the Security Insurer hereunder.

     SECTION 5.11.  Statements to Certificateholders and Noteholders.  On
                    ------------------------------------------------
each Distribution Date, the Servicer shall provide to the Indenture
Trustee (with a copy to the Rating Agencies and each Paying Agent) for the
Indenture Trustee to forward to each Noteholder of record as of the most
recent Record Date and to the Owner Trustee (with a copy to each Paying
Agent) for the Owner Trustee to forward to each Certificateholder of
record as of the most recent Record Date a statement substantially in the
form of Exhibits B and C, respectively, setting forth at least the
following information as to the Notes and the Certificates to the extent
applicable:

          (i)  the amount of such distribution allocable to principal
allocable to each Class of Notes and to the Certificates;

          (ii) the amount of such distribution allocable to interest
allocable to each Class of Notes and to the Certificates;

          (iii)     the Outstanding Amount of each Class of Notes, the
Note Pool Factor for each such Class, the Certificate Balance and the
Certificate Pool Factor as of the close of business on the last day of the
preceding Collection Period, after giving effect to payments allocated to
principal reported under clause (i) above;

          (iv) the amount of the Servicing Fee paid to the Servicer with
respect to the related Collection Period;

          (v)  the amount of Realized Losses, if any, with respect to the
related Collection Period;

          (vi) the amount, if any, of the distribution payable pursuant to
a claim under the Policy;

          (vii)     the amount of any Accelerated Principal Distribution
Amount paid to Noteholders on such date;

          (viii)    the balance of the Spread Account on such Payment
Determination Date after giving effect to deposits and withdrawals to be made
on the next following Distribution Date, if any; and 

          (ix) the Pool Balance as of the close of business on the last
day of the related Collection Period, after giving effect to payments
allocated to principal reported under clause (i) above.

     Each amount set forth on the Distribution Date statement under
clauses (i), (ii) or (iv) above shall be expressed as a dollar amount per
$1,000 of original principal balance of a Certificate or Note, as
applicable.


                                  ARTICLE VI

                                  The Seller
                                 ----------

     SECTION 6.01.  Representations of Seller.  The Seller makes the
                    -------------------------
following representations on which the Issuer relies in accepting the
Receivables and delivering the Securities and the Security Insurer relies
in issuing the Policy.  The representations speak as of the execution and
delivery of this Agreement and as of the Closing Date, but shall survive
the sale, transfer and assignment of the Receivables by the Seller to the
Issuer and the pledge thereof to the Indenture Trustee pursuant to the
Indenture.

          (a)  Organization and Good Standing.  The Seller is duly
               ------------------------------
organized and validly existing as a corporation in good standing under the
laws of the State of Delaware, with the corporate power and authority to own
its properties and to conduct its business as such properties are currently
owned and such business is presently conducted.

          (b)  Due Qualification.  The Seller is duly qualified to do
               -----------------
business as a foreign corporation in good standing, and has obtained all
necessary licenses and approvals, in all jurisdictions where the failure
to do so would materially and adversely affect the Seller's ability to
transfer the Receivables to the Trust pursuant to this Agreement or the
validity or enforceability of the Receivables.

          (c)  Power and Authority.  The Seller has the corporate power
               -------------------
and authority to execute and deliver this Agreement and the other Basic
Documents to which it is a party and to carry out their respective terms;
the Seller has full power and authority to sell and assign the property to
be sold and assigned to and deposited with the Issuer, and the Seller
shall have duly authorized such sale and assignment to the Issuer by all
necessary corporate action; and the execution, delivery and performance of
this Agreement and the other Basic Documents to which the Seller is a
party have been duly authorized by the Seller by all necessary corporate
action.

          (d)  Binding Obligation.  This Agreement and the other Basic
               ------------------
Documents to which the Seller is a party, when duly executed and delivered
by the other parties hereto and thereto, shall constitute legal, valid and
binding obligations of the Seller, enforceable against the Seller in
accordance with their respective terms, except as the enforceability
thereof may be limited by bankruptcy, insolvency, reorganization, and
similar laws now or hereafter in effect relating to or affecting
creditors' rights generally and to general principles of equity (whether
applied in a proceeding at law or in equity).

          (e)  No Violation.  The consummation of the transactions
               ------------
contemplated by this Agreement and the other Basic Documents and the
fulfillment of the terms of this Agreement and the other Basic Documents
shall not conflict with, result in any breach of any of the terms and
provisions of, or constitute (with or without notice or lapse of time, or
both) a default under, the certificate of incorporation or bylaws of the
Seller, or any indenture, agreement, mortgage, deed of trust, or other
instrument to which the Seller is a party or by which it is bound; or
result in the creation or imposition of any Lien upon any of its
properties pursuant to the terms of any such indenture, agreement,
mortgage, deed of trust, or other instrument, other than this Agreement
and the other Basic Documents; or violate any law, order, rule or
regulation applicable to the Seller of any court or of any federal or
state regulatory body, administrative agency or other governmental
instrumentality having jurisdiction over the Seller or its properties.

          (f)  No Proceedings.  There are no proceedings or investigations
               --------------
pending or, to the Seller's knowledge, threatened against the Seller,
before any court, regulatory body, administrative agency or other tribunal
or governmental instrumentality having jurisdiction over the Seller or its
properties: (1) asserting the invalidity of this Agreement or any other
Basic Document; (2) seeking to prevent the issuance of the Notes or the
Certificates or the consummation of any of the transactions contemplated
by this Agreement or any other Basic Document; (3) seeking any
determination or ruling that might materially and adversely affect the
performance by the Seller of its obligations under, or the validity or
enforceability of, this Agreement or any other Basic Document; or (4)
seeking to adversely affect the federal income tax attributes of the
Trust, the Notes or the Certificates.

          (g)  No Consents.  The Seller is not required to obtain the
               -----------
consent of any other party or any consent, license, approval, registration,
authorization, or declaration of or with any governmental authority,
bureau or agency in connection with the execution, delivery, performance,
validity, or enforceability of this Agreement or any other Basic Document
to which it is a party that has not already been obtained.

     SECTION 6.02.  Corporate Existence.  During the term of this
                    -------------------
Agreement, the Seller will keep in full force and effect its existence, rights
and franchises as a corporation under the laws of the jurisdiction of its
incorporation and will obtain and preserve its qualification to do
business in each jurisdiction in which such qualification is or shall be
necessary to protect the validity and enforceability of this Agreement,
the Basic Documents and each other instrument or agreement necessary or
appropriate to the proper administration of this Agreement and the
transactions contemplated hereby.  In addition, all transactions and
dealings between the Seller and its Affiliates will be conducted on an
arm's-length basis.

     SECTION 6.03.  Liability of Seller; Indemnities.  The Seller shall be
                    --------------------------------
liable in accordance herewith only to the extent of the obligations
specifically undertaken by the Seller under this Agreement (which shall
not include distributions on account of the Notes or Certificates).

     SECTION 6.04.  Merger or Consolidation of, or Assumption of the
                    ------------------------------------------------
Obligations of, Seller.  The Seller shall not merge or consolidate with
- ----------------------
any other Person or permit any other Person to become the successor to the
Seller's business without the prior written consent of the Security
Insurer.  Any such successor Person shall execute an agreement of
assumption of every obligation of the Seller under this Agreement and the
other Basic Documents and, whether or not such assumption agreement is
executed, shall be the successor to the Seller under this Agreement
without the execution or filing of any document or any further act on the
part of any of the parties to this Agreement.  The Seller shall provide
prompt notice of any merger, consolidation or succession pursuant to this
Section 6.04 to the Owner Trustee, the Indenture Trustee, the Security
Insurer, the Noteholders, the Certificateholders and the Rating Agencies. 
Notwithstanding the foregoing, the Seller shall not merge or consolidate
with any other Person or permit any other Person to become a successor to
the Seller's business unless (x) immediately after giving effect to such
transaction, no representation or warranty made pursuant to Section 3.02
or 6.01 shall have been breached (for purposes hereof, such
representations and warranties shall speak as of the date of the
consummation of such transaction), (y) the Seller shall have delivered to
the Owner Trustee, the Indenture Trustee and the Security Insurer an
Officer's Certificate and an Opinion of Counsel each stating that such
consolidation, merger or succession and such agreement of assumption
comply with this Section 6.04 and that all conditions precedent provided
for in this Agreement relating to such transaction have been complied with
and (z) the Seller shall have delivered to the Owner Trustee, the
Indenture Trustee and the Security Insurer an Opinion of Counsel stating
that, in the opinion of such counsel, either (A) all financing statements
and continuation statements and amendments thereto have been executed and
filed that are necessary to preserve and protect the interest of the Trust
in the Receivables and reciting the details of the filings or (B) no such
action is necessary to preserve and protect such interest.

     SECTION 6.05.  Limitation on Liability of Seller and Others.  The
                    --------------------------------------------
Seller and any director, officer, employee or agent of the Seller may rely in
good faith on the advice of counsel or on any document of any kind, prima
facie properly executed and submitted by any Person respecting any matters
arising hereunder.  The Seller shall not be under any obligation to appear
in, prosecute or defend any legal action that shall not be incidental to
its obligations under this Agreement, and that in its opinion may involve
it in any expense or liability.

     SECTION 6.06.  Seller May Own Certificates or Notes.  The Seller and
                    ------------------------------------
any Affiliate thereof may in its individual or any other capacity become the
owner or pledgee of Certificates or Notes with the same rights as it would
have if it were not the Seller or an Affiliate thereof, except as
expressly provided herein or in any Basic Document.


                                 ARTICLE VII

                                 The Servicer
                                ------------

     SECTION 7.01.  Representations of Servicer.  The Servicer makes the
                    ---------------------------
following representations on which the Issuer is deemed to have relied in
acquiring the Receivables and the Security Insurer relies in issuing the
Policy.  The representations speak as of the execution and delivery of
this Agreement and as of the Closing Date and shall survive the sale of
the Receivables to the Issuer and the pledge thereof to the Indenture
Trustee pursuant to the Indenture.

          (a)  Organization and Good Standing.  The Servicer is duly
               ------------------------------
organized and validly existing as a corporation in good standing under the
laws of the state of its incorporation, with the corporate power and
authority to own its properties and to conduct its business as such
properties are currently owned and such business is presently conducted,
and had at all relevant times, and has, the corporate power, authority and
legal right to acquire, own, sell and service the Receivables and to hold
the Receivable Files as custodian.

          (b)  Due Qualification.  The Servicer is duly qualified to do
               -----------------
business as a foreign corporation in good standing, and has obtained all
necessary licenses and approvals, in all jurisdictions in which the
ownership or lease of property or the conduct of its business (including
the servicing of the Receivables as required by this Agreement) shall
require such qualifications.

          (c)  Power and Authority.  The Servicer has the power and
               -------------------
authority to execute and deliver this Agreement and the other Basic Documents
to which it is a party and to carry out their respective terms; and the
execution, delivery and performance of this Agreement and the other Basic
Documents to which it is a party have been duly authorized by the Servicer
by all necessary corporate action;

          (d)  Binding Obligation.  This Agreement and the Basic Documents
               ------------------
to which it is a party constitute legal, valid and binding obligations of
the Servicer, enforceable against the Servicer in accordance with their
respective terms, except as the enforceability thereof may be limited by
bankruptcy, insolvency, reorganization or other similar laws affecting the
enforcement of creditors' rights generally and by equitable limitations on
the availability of specific remedies, regardless of whether such
enforceability is considered in a proceeding in equity or at law; 

          (e)  No Violation.  The consummation of the transactions
               ------------
contemplated by this Agreement and the Basic Documents to which it is a
party and the fulfillment of their respective terms shall not conflict
with, result in any breach of any of the terms and provisions of, or
constitute (with or without notice or lapse of time or both) a default
under, the articles of incorporation or bylaws of the Servicer, or any
indenture, agreement, mortgage, deed of trust, or other instrument to
which the Servicer is a party or by which it is bound; or result in the
creation or imposition of any Lien upon any of its properties pursuant to
the terms of any such indenture, agreement, mortgage, deed of trust, or
other instrument other than this Agreement and the Basic Documents, or
violate any law, order, rule or regulation applicable to the Servicer of
any court or of any federal or state regulatory body, administrative
agency or other governmental instrumentality having jurisdiction over the
Servicer or any of its properties;

          (f)  No Proceedings.  There are no proceedings or investigations
               --------------
pending or, to the Servicer's knowledge, threatened against the Servicer
before any court, regulatory body, administrative agency or other tribunal
or governmental instrumentality having jurisdiction over the Servicer or
its properties: (i) asserting the invalidity of this Agreement or any of
the Basic Documents; (ii) seeking to prevent the issuance of the Notes or
the Certificates or the consummation of any of the transactions
contemplated by this Agreement or any of the Basic Documents; (iii)
seeking any determination or ruling that might materially and adversely
affect the performance by the Servicer of its obligations under, or the
validity or enforceability of, this Agreement or any of the Basic
Documents; or (iv) seeking to adversely affect the federal income tax or
other federal, state or local tax attributes of the Notes or the
Certificates.

          (g)  No Insolvent Obligors.  As of the related Cutoff Date, no
               ---------------------
Obligor on a Receivable is shown on the Receivable Files as the subject of
a bankruptcy proceeding.

     SECTION 7.02.  Indemnities of Servicer.  The Servicer shall be liable
                    -----------------------
in accordance herewith only to the extent of the obligations specifically
undertaken by the Servicer and the representations made by the Servicer
under this Agreement:

          (a)  The Servicer shall indemnify, defend and hold harmless the
Issuer, the Owner Trustee, the Indenture Trustee, the Backup Servicer, the
Security Insurer, the Noteholders, the Certificateholders and the Seller and
any of the officers, directors, employees and agents of the Issuer, the Owner
Trustee, the Indenture Trustee, the Backup Servicer and the Security Insurer
from and against any and all costs, expenses, losses, damages, claims and
liabilities arising out of or resulting from the use, ownership or operation
by the Servicer or any Affiliate thereof of a Financed Vehicle.

          (b)  The Servicer shall indemnify, defend and hold harmless the
Issuer, the Owner Trustee, the Indenture Trustee, the Seller, the Backup
Servicer, the Security Insurer, their respective officers, directors, agents
and employees, the Noteholders and the Certificateholders from and against
any taxes that may at any time be asserted against any of such parties with
respect to the transactions contemplated in this Agreement, including any
sales, gross receipts, tangible or intangible personal property, privilege or
license taxes (but not including any federal or other income taxes, including
franchise taxes asserted with respect to, and as of the date of, the transfer
of the Receivables to the Trust or the issuance and original sale of the Notes
and the Certificates), and costs and expenses in defending against the same.

          (c)  The Servicer shall indemnify, defend and hold harmless the
Issuer, the Owner Trustee, the Indenture Trustee, the Seller, the Backup
Servicer, the Security Insurer, the Certificateholders and the Noteholders
and any of the officers, directors, employees and agents of the Issuer, the
Owner Trustee and the Indenture Trustee from and against any and all costs,
expenses, losses, claims, damages and liabilities to the extent that such
cost, expense, loss, claim, damage or liability arose out of, or
was imposed upon any such Person through, the negligence, misfeasance or bad
faith of the Servicer in the performance of its duties under this Agreement
or by reason of reckless disregard of its obligations and duties
under this Agreement.

     For purposes of this Section, in the event of the termination of the
rights and obligations of First Merchants (or any successor thereto
pursuant to Section 7.03) as Servicer pursuant to Section 8.02, or a
resignation by such Servicer pursuant to this Agreement, such Servicer
shall be deemed to be the Servicer pending appointment of a successor
Servicer (other than the Indenture Trustee) pursuant to Section 8.03.

     Indemnification under this Section shall survive the resignation or
removal of any indemnified party or the termination of this Agreement and
shall include reasonable fees and expenses of counsel and expenses of
litigation.  If the Servicer shall have made any indemnity payments
pursuant to this Section and the Person to or on behalf of whom such
payments are made thereafter collects any of such amounts from others,
such Person shall promptly repay such amounts to the Servicer, without
interest.

     SECTION 7.03.  Merger or Consolidation of, or Assumption of the
                    ------------------------------------------------
Obligations of, Servicer.  (a)  The Servicer shall not merge or
- ------------------------
consolidate with any other Person, convey, transfer or lease substantially all
its assets as an entirety to another Person, or permit any other Person to
become the successor to the Servicer's business unless, after the merger,
consolidation, conveyance, transfer, lease, or succession, the successor
or surviving entity shall be capable of fulfilling the duties of the
Servicer contained in this Agreement and shall be reasonably acceptable to
the Controlling Party.  Any Person (i) into which the Servicer may be
merged or consolidated, (ii) resulting from any merger or consolidation to
which the Servicer shall be a party, (iii) that acquires by conveyance,
transfer or lease substantially all of the assets of the Servicer or (iv)
succeeding to the business of the Servicer, which Person shall execute an
agreement of assumption to perform every obligation of the Servicer under
this Agreement, shall be the successor to the Servicer under this
Agreement without the execution or filing of any paper or any further act
on the part of any of the parties to this Agreement.  The Servicer shall
provide notice of any merger, consolidation or succession pursuant to this
Section 7.03(a) to the Owner Trustee and the Indenture Trustee, the
Certificateholders, the Security Insurer and each Rating Agency. 
Notwithstanding the foregoing, the Servicer shall not merge or consolidate
with any other Person or permit any other Person to become a successor to
the Servicer's business unless (i) immediately after giving effect to such
transaction, no representation or warranty made pursuant to Section 7.01
shall have been breached (for purposes hereof, such representations and
warranties shall speak as of the date of the consummation of such
transaction) and no event that, after notice or lapse of time or both,
would become a Servicer Termination Event shall have occurred and be
continuing, (ii) the Servicer shall have delivered to the Owner Trustee,
the Indenture Trustee and the Security Insurer an Officer's Certificate
and an Opinion of Counsel each stating that such consolidation, merger or
succession and such agreement of assumption comply with this Section
7.03(a) and that all conditions precedent provided for in this Agreement
relating to such transaction have been complied with, (iii) immediately
after giving effect to such transaction, the successor to the Servicer
shall become the Administrator under the Administration Agreement in
accordance with Section 8 of such Agreement and (iv) the Servicer shall
have delivered to the Owner Trustee, the Indenture Trustee and the
Security Insurer an Opinion of Counsel stating that either (A) all
financing statements and continuation statements and amendments thereto
have been executed and filed that are necessary to preserve and protect
the interest of the Owner Trustee and the Indenture Trustee, respectively,
in the Receivables and reciting the details of such filings or (B) no such
action shall be necessary to preserve and protect such interest.

     (b)  Any Person (i) into which the Backup Servicer may be merged or
consolidated, (ii) resulting from any merger or consolidation to which the
Backup Servicer shall be a party, (iii) which acquires by conveyance,
transfer or lease substantially all of the assets of the Backup Servicer
or (iv) succeeding to the business of the Backup Servicer, which Person
shall execute an agreement of assumption to perform every obligation of
the Backup Servicer under this Agreement, shall be the successor to the
Backup Servicer under this Agreement without the execution or filing of
any paper or any further act on the part of any of the parties to this
Agreement.

     SECTION 7.04.  Limitation on Liability of Servicer, Backup Servicer
                    ----------------------------------------------------
and Others.  (a)  None of the Servicer, the Backup Servicer or any of their
- ----------
respective directors, officers, employees or agents shall be under any
liability to the Issuer, the Noteholders or the Certificateholders, except
as provided in this Agreement, for any action taken or for refraining from
the taking of any action pursuant to this Agreement; provided, however,
that this provision shall not protect the Servicer, the Backup Servicer or
any such person against any liability that would otherwise be imposed by
reason of a breach of this Agreement or willful misfeasance, bad faith or
negligence in the performance of duties.  The Servicer, the Backup
Servicer and any director, officer, employee or agent of the Servicer or
Backup Servicer may conclusively rely in good faith on the written advice
of counsel or on any document of any kind prima facie properly executed
and submitted by any Person respecting any matters arising under this
Agreement.

     (b)  The Backup Servicer shall not be liable for any obligation of
the Servicer contained in this Agreement or for any errors of the Servicer
contained in any computer tape, certificate or other data or document
delivered to the Backup Servicer hereunder or on which the Backup Servicer
must rely in order to perform its obligations hereunder, and the Owner
Trustee, the Indenture Trustee, the Seller, the Security Insurer, the
Holders of the Certificates, and the Holders of the Notes shall look only
to the Servicer to perform such obligations.  The Backup Servicer, the
Owner Trustee and the Indenture Trustee shall have no responsibility and
shall not be in default hereunder or incur any liability for any failure,
error, malfunction or any delay in carrying out any of its duties under
this Agreement if such failure or delay results from the Backup Servicer
acting in accordance with information prepared or supplied by a Person
other than the Backup Servicer or the failure of any such other Person to
prepare or provide such information.  The Backup Servicer shall have no
responsibility, shall not be in default and shall incur no liability for
(i) any act or failure to act of any third party, including the Servicer
or the Controlling Party, (ii) any inaccuracy or omission in a notice or
communication received by the Backup Servicer from any third party, (iii)
the invalidity or unenforceability of any Receivable under applicable law,
(iv) the breach or inaccuracy of any representation or warranty made with
respect to any Receivable, or (v) the acts or omissions of any successor
Backup Servicer.

     (c)  The parties expressly acknowledge and consent to ( )
simultaneously acting in the capacity of Backup Servicer or successor
Servicer and Indenture Trustee and as collateral agent under the Spread
Account Agreement and the Local Collection Account Agreement.  ( ) may, in
such capacities, discharge its separate functions fully, without
hinderance or regard to conflict of interest principles, duty of loyalty
principles or other breach of fiduciary duties to the extent that any such
conflict or breach arises from the performance by ( ) of express duties
set forth in this Agreement in any of such capacities.

     SECTION 7.05.  Appointment of Subservicer.  The Servicer may at any
                    --------------------------
time, with the Security Insurer's consent, appoint a subservicer to
perform all or any portion of its obligations as Servicer hereunder;
provided, however, that 10 days' prior notice of such appointment shall
have been given to the Rating Agencies and each Rating Agency shall have
notified the Servicer, the Backup Servicer, the Owner Trustee and the
Indenture Trustee in writing that such appointment will not result in a
reduction or withdrawal of the then current ratings of the Notes or result
in an increased capital charge to the Security Insurer; and, provided,
further, that the Servicer shall remain obligated and be liable to the
Owner Trustee, the Indenture Trustee, the Security Insurer, the
Noteholders and the Certificateholders for the servicing and administering
of the Receivables in accordance with the provisions hereof without
diminution of such obligation and liability by virtue of the appointment
of such subservicer and to the same extent and under the same terms and
conditions as if the Servicer alone were servicing and administering the
Receivables.  The fees and expenses of any subservicer shall be as agreed
between the Servicer and such subservicer from time to time, and none of
Owner Trustee, the Indenture Trustee, the Issuer, the Backup Servicer, the
Security Insurer, the Noteholders or the Certificateholders shall have any
responsibility therefor.

     SECTION 7.06.  Servicer and Backup Servicer Not to Resign.  (a)
                    ------------------------------------------
Subject to the provisions of Section 7.03(a), the Servicer shall not resign
from the obligations and duties imposed on it by this Agreement as Servicer
except upon a determination that the performance of its duties under this
Agreement shall no longer be permissible under applicable law. 

     (b) Subject to the provisions of Section 7.03(b), the Backup Servicer
may resign from the obligations and duties imposed on it by this Agreement
as Backup Servicer (i) upon a determination that the performance of its
duties under this Agreement shall no longer be permissible under
applicable law, (ii) if the Backup Servicer resigns or is removed as
Indenture Trustee (in which case the Backup Servicer may resign as Backup
Servicer subject to the same conditions applicable to the Indenture
Trustee pursuant to Section 6.08 of the Indenture), or (iii) with the
prior written consent of the Rating Agency and the Controlling Party;
provided, that, the Rating Agency Condition shall have been satisfied.

     (c) Notice of any determination that the performance by either the
Servicer or the Backup Servicer of its duties hereunder is no longer
permitted under applicable law shall be communicated to the Owner Trustee,
the Indenture Trustee and the Security Insurer at the earliest practicable
time (and, if such communication is not in writing, shall be confirmed in
writing at the earliest practicable time) and any such determination shall
be evidenced by an Opinion of Counsel to such effect delivered by the
Servicer or Backup Servicer, as applicable, to the Owner Trustee, the
Indenture Trustee and the Security Insurer concurrently with or promptly
after such notice.  No resignation of the Servicer shall become effective
until the Backup Servicer or a successor Servicer shall have assumed the
responsibilities and obligations of the Servicer in accordance with
Section 8.03.  No resignation of the Backup Servicer shall become
effective until an entity acceptable to the Controlling Party shall have
assumed the responsibilities and obligations of the Backup Servicer.


                                 ARTICLE VIII

                                   Default
                                   -------

     SECTION 8.01.  Servicer Termination Events.  For purposes of this
                    ---------------------------
Agreement, each of the following shall constitute a "Servicer Termination
Event":

     (a)  any failure by the Servicer to deposit into any Local Collection
Account or the Collection Account any proceeds or payment required to be
so delivered under the terms of this Agreement that continues unremedied
for a period of two Business Days (one Business Day with respect to
payments of Purchase Amounts) after written notice is received by the
Servicer or after discovery of such failure by a Responsible Officer of
the Servicer;

     (b)  failure by the Servicer to deliver to the Owner Trustee, the
Indenture Trustee, the Seller and (so long as the Security Insurer is the
Controlling Party) the Security Insurer the Servicer's Certificate by the
applicable Determination Date, or to observe any covenant or agreement set
forth in Section 4.06;

     (c)  failure on the part of the Servicer duly to observe or perform
any other covenants or agreements of the Servicer set forth in this
Agreement, which failure (i) materially and adversely affects the rights
of the Noteholders or Certificateholders (determined without regard to the
availability of funds under the Policy) or of the Security Insurer (unless
the Security Insurer is no longer the Controlling Party) and (ii)
continues unremedied for a period of 30 days after knowledge thereof by
the Servicer or after the date on which written notice of such failure
requiring the same to be remedied shall have been given to the Servicer by
any of the Owner Trustee, the Indenture Trustee or the Security Insurer
(or, if a Security Insurer Default shall have occurred and be continuing,
Holders of Holders of Notes evidencing not less than 25% of the
Outstanding Amounts of the Notes); 

     (d)  the occurrence of an Insolvency Event with respect to the
Servicer or, so long as First Merchants is the Servicer, the Seller;

     (e)  so long as the Security Insurer is the Controlling Party, any
failure by the Security Insurer to have delivered a Servicer Extension
Notice pursuant to Section 4.14;

     (f)  so long as the Security Insurer is the Controlling Party, an
Insurance Agreement Event of Default shall have occurred and be
continuing; or

     (g)  the Servicer is terminated as servicer with respect to any other
trust that has issued one or more classes of asset backed securities with
respect to which the Security Insurer has issued a financial insurance
guaranty policy. 

     SECTION 8.02.  Consequences of a Servicer Termination Event.  If a
                    --------------------------------------------
Servicer Termination Event shall occur and be continuing, the Security
Insurer or, if the Security Insurer is no longer the Controlling Party,
the Indenture Trustee or Holders of Notes evidencing a majority of the
Outstanding Amount of the Notes, by notice given in writing to the
Servicer (and to the Indenture Trustee, the Owner Trustee and the Seller
if given by the Security Insurer or such Holders), may terminate all of
the rights and obligations of the Servicer under this Agreement.  On or
after the receipt by the Servicer of such written notice or upon
termination of the Servicer pursuant to Section 4.14, all authority,
power, obligations and responsibilities of the Servicer under this
Agreement automatically shall pass to, be vested in and become obligations
and responsibilities of the Backup Servicer (or such other successor
Servicer appointed by the Controlling Party); provided, however, that the
successor Servicer shall have no liability with respect to any obligation
that was required to be performed by the terminated Servicer prior to the
date that the successor Servicer becomes the Servicer or any claim of a
third party based on any alleged action or inaction of the terminated
Servicer.  The successor Servicer is authorized and empowered by this
Agreement to execute and deliver, on behalf of the terminated Servicer, as
attorney-in-fact or otherwise, any and all documents and other instruments
and to do or accomplish all other acts or things necessary or appropriate
to effect the purposes of such notice of termination, whether to complete
the transfer and endorsement of the Receivables and related documents to
show the Indenture Trustee (or Owner Trustee if the Notes have been paid
in full) as lienholder or secured party on the related certificates of
title of the Financed Vehicles or otherwise.  The terminated Servicer
agrees to cooperate with the successor Servicer in effecting the
termination of the responsibilities and rights of the terminated Servicer
under this Agreement, including the transfer to the successor Servicer for
administration by it of all money and property held by the Servicer with
respect to the Receivables and the delivery to the successor Servicer of
all Receivable Files and other records relating to the Receivables and a
computer tape in readable form as of the most recent Business Day
containing all information necessary to enable the successor Servicer to
service the Receivables.

     SECTION 8.03.  Appointment of Successor. (a)  On and after the time
                    ------------------------
the Servicer receives a notice of termination pursuant to Section 8.02, upon
non-extension of the servicing term as referred to in Section 4.14, or
upon the resignation of the Servicer pursuant to Section 7.06, the Backup
Servicer (unless the Security Insurer shall have exercised its option
pursuant to Section 8.03(b) to appoint an alternate successor Servicer)
shall be the successor in all respects to the Servicer in its capacity as
Servicer under this Agreement (including its appointment as Administrator
under the Administration Agreement as set forth in Section 8.03(c)) and
shall be subject to all the rights, responsibilities, restrictions,
duties, liabilities, and termination provisions relating to the Servicer
under this Agreement, except as otherwise stated herein.  The Seller, the
Owner Trustee, the Indenture Trustee and such successor Servicer shall
take such action, consistent with this Agreement, as shall be necessary to
effectuate any such succession.  If a successor Servicer is acting as
Servicer hereunder, it shall be subject to term-to-term servicing as
referred to in Section 4.14 and to termination under Section 8.02 upon the
occurrence of any Servicer Termination Event applicable to it as Servicer.

     (b)  The Controlling Party may exercise at any time its right to
appoint as Backup Servicer or as successor to the Servicer a Person other
than the Person serving as Backup Servicer at the time, and shall have no
liability to the Owner Trustee, the Indenture Trustee, the Servicer, the
Seller, the Person then serving as Backup Servicer, any Noteholders, any
Certificateholders or any other Person if it does so.  Notwithstanding the
above, if the Backup Servicer shall be legally unable or unwilling to act
as Servicer, and the Security Insurer is no longer the Controlling Party,
the Backup Servicer, the Indenture Trustee or Holders of Notes evidencing
a majority of the Outstanding Amount of the Notes may petition a court of
competent jurisdiction to appoint any Eligible Servicer as the successor
to the Servicer.  Pending appointment pursuant to the preceding sentence,
the Backup Servicer shall act as successor Servicer unless it is legally
unable to do so, in which event the outgoing Servicer shall continue to
act as Servicer until a successor has been appointed and accepted such
appointment.  Subject to Section 7.06, no provision of this Agreement
shall be construed as relieving the Backup Servicer of its obligation to
succeed as successor Servicer upon the termination of the Servicer
pursuant to Section 8.02, the resignation of the Servicer pursuant to
Section 7.06 or the non-extension of the servicing term of the Servicer
pursuant to Section 4.14.  If upon the termination of the Servicer
pursuant to Section 8.02 or the resignation of the Servicer pursuant to
Section 7.06, the Controlling Party appoints a successor Servicer other
than the Backup Servicer, the Backup Servicer shall not be relieved of its
duties as Backup Servicer hereunder.

     (c)  Upon appointment, the successor Servicer (including the Backup
Servicer acting as successor Servicer) shall (i) be the successor in all
respects to the predecessor Servicer and shall be subject to all the
responsibilities, duties and liabilities arising thereafter relating
thereto placed on the predecessor Servicer and shall be entitled to the
Servicing Fee and all the rights granted to the predecessor Servicer by
the terms and provisions of this Agreement and (ii) become the
Administrator under the Administration Agreement in accordance with
Section 8 of such Agreement.

     SECTION 8.04.  Notification to Noteholders and Certificateholders. 
                    --------------------------------------------------
Upon any termination of, or appointment of a successor to, the Servicer
pursuant to this Article VIII, the Owner Trustee shall give prompt written
notice thereof to Certificateholders, and the Indenture Trustee shall give
prompt written notice thereof to Noteholders and the Rating Agencies.

     SECTION 8.05.  Waiver of Past Defaults.  The Security Insurer or (if
                    -----------------------
the Security Insurer is no longer the Controlling Party) the Holders of Notes
evidencing not less than a majority of the Outstanding Amount of the Notes
or the Holders (as defined in the Trust Agreement) of Certificates
evidencing not less than a majority of the outstanding Certificate Balance
(in the case of any default which does not adversely affect the Indenture
Trustee or the Noteholders) may, on behalf of all Noteholders and
Certificateholders, waive in writing any default by the Servicer in the
performance of its obligations hereunder and its consequences, except a
default in making any required deposits to or payments from any of the
Trust Accounts in accordance with this Agreement.  Upon any such waiver of
a past default, such default shall cease to exist, and any Servicer
Termination Event arising therefrom shall be deemed to have been remedied
for every purpose of this Agreement.  No such waiver shall extend to any
subsequent or other default or impair any right consequent thereto.


                                  ARTICLE IX

                                 Termination
                                -----------

     SECTION 9.01.  Optional Purchase of All Receivables.  (a)  On each
                    ------------------------------------
Determination Date as of which the Pool Balance is equal to or less than
10% of the Original Pool Balance, the Servicer shall have the option to
purchase the Receivables (with the consent of the Security Insurer, if a
claim has previously been made under the Policy or if such purchase would
result in a claim on the Policy or if such purchase would result in any
amount owing and remaining unpaid under this Agreement or the Insurance
Agreement to the Security Insurer or any other Person).  To exercise such
option, the Servicer shall deposit to the Collection Account pursuant to
Section 5.04 an amount equal to the aggregate Purchase Amount for the
Receivables (including Defaulted Receivables) and shall succeed to all
interests in and to the Receivables.

     (b)  Upon any sale of the assets of the Trust pursuant to
Section 9.02 of the Trust Agreement, the Servicer shall instruct the
Indenture Trustee in writing to deposit the proceeds from such sale after
all payments and reserves therefrom have been made (the "Insolvency
Proceeds") in the Collection Account.  On the Distribution Date on which
the Insolvency Proceeds are deposited in the Collection Account (or, if
such proceeds are not so deposited on a Distribution Date, on the
Distribution Date immediately following such deposit), the Servicer shall
instruct the Indenture Trustee to make the following deposits (after the
application on such Distribution Date of the Total Distribution Amount
pursuant to Section 5.06) from the Insolvency Proceeds and any funds
remaining on deposit in the Spread Account (but only to the extent needed
to pay items (i), (ii) and (iii) below), including the proceeds of any
sale of investments therein as described in the following sentence:

          (i)  to the Note Distribution Account, any portion of the
Noteholders' Interest Distributable Amount not otherwise deposited into the
Note Distribution Account on such Distribution Date;

          (ii) to the Note Distribution Account, the Outstanding Amount of
the Notes (after giving effect to the reduction in the Outstanding Amount of
the Notes to result from the deposits made in the Note Distribution Account
on such Distribution Date and on prior Distribution Dates);

          (iii)     to pay any amount owed to the Security Insurer under
the Insurance Agreement;

          (iv) to the Certificate Distribution Account, any portion of the
Certificateholders' Interest Distributable Amount not otherwise deposited
into the Certificate Distribution Account on such Distribution Date; and

          (v)  to the Certificate Distribution Account, the Certificate
Balance (after giving effect to the reduction in the Certificate Balance to
result from the deposits made in the Certificate Distribution Account on such
Distribution Date).

Any investments on deposit in the Note Distribution Account which will not
mature on or before such Distribution Date shall be sold by the Indenture
Trustee at such time as will result in the Indenture Trustee receiving the
proceeds from such sale not later than the Payment Determination Date
preceding such Distribution Date.  Any Insolvency Proceeds remaining after
the deposits described above shall be paid to the Seller.

     (c)  As described in Article IX of the Trust Agreement, notice of any
termination of the Trust shall be given by the Servicer to the Owner
Trustee, the Indenture Trustee and the Security Insurer as soon as
practicable after the Servicer has received notice thereof.

     (d)  Following the satisfaction and discharge of the Indenture and
the payment in full of the principal of and interest on the Notes and all
amounts owed to the Security Insurer, the Certificateholders will succeed
to the rights of the Noteholders hereunder other than Section 5.07(b) and
the Owner Trustee will succeed to the rights of, and assume the
obligations of, the Indenture Trustee pursuant to this Agreement.


                                  ARTICLE X

                                Miscellaneous
                               -------------

     SECTION 10.01.  Amendment.  This Agreement may be amended by the
                     ---------
Seller, the Servicer, the Backup Servicer, the Indenture Trustee and the
Issuer, with the prior written consent of the Security Insurer (so long as
the Security Insurer is the Controlling Party), but without the consent of any
of the Noteholders or the Certificateholders, to cure any ambiguity, to
correct or supplement any provisions in this Agreement or for the purpose
of adding any provisions to or changing in any manner or eliminating any
of the provisions in this Agreement or of modifying in any manner the
rights of the Noteholders or the Certificateholders; provided, however,
that such action shall not, as evidenced by an Opinion of Counsel
delivered to the Owner Trustee and the Indenture Trustee, adversely affect
in any material respect the interests of any Noteholder or
Certificateholder.

     This Agreement may also be amended from time to time by the Seller,
the Servicer and the Issuer, with the prior written consent of the
Indenture Trustee, the Security Insurer (so long as the Security Insurer
is the Controlling Party), the Holders of Notes evidencing not less than a
majority of the Outstanding Amount of the Notes and the Holders (as
defined in the Trust Agreement) of outstanding Certificates evidencing not
less than a majority of the outstanding Certificate Balance, for the
purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Noteholders or the Certificateholders;  provided,
however, that no such amendment shall (a) increase or reduce in any manner
the amount of, or accelerate or delay the timing of, collections of
payments on Receivables or distributions that shall be required to be made
for the benefit of the Noteholders or the Certificateholders or (b) reduce
the aforesaid percentage of the Outstanding Amount of the Notes and the
Certificate Balance, the Holders of which are required to consent to any
such amendment, without the consent of the Holders of all the outstanding
Notes and the Holders (as defined in the Trust Agreement) of all the
outstanding Certificates.

     Promptly after the execution of any such amendment or consent, the
Owner Trustee shall furnish written notification of the substance of such
amendment or consent to each Certificateholder, the Indenture Trustee and
each of the Rating Agencies.

     It shall not be necessary for the consent of Certificateholders or
Noteholders pursuant to this Section to approve the particular form of any
proposed amendment or consent, but it shall be sufficient if such consent
shall approve the substance thereof.

     Prior to the execution of any amendment to this Agreement, the Owner
Trustee and the Indenture Trustee shall be entitled to receive and rely
upon an Opinion of Counsel stating that the execution of such amendment is
authorized or permitted by this Agreement and the Opinion of Counsel
referred to in Section 10.02(i)(1).  The Owner Trustee and the Indenture
Trustee may, but shall not be obligated to, enter into any such amendment
which affects the Owner Trustee's or the Indenture Trustee's, as
applicable, own rights, duties or immunities under this Agreement or
otherwise.

     SECTION 10.02.  Protection of Title to Trust.  (a)  The Servicer
                     ----------------------------
shall execute and file such financing statements and cause to be executed and
filed such continuation statements, all in such manner and in such places
as may be required by law fully to preserve, maintain and protect the
interest of the Issuer and of the Indenture Trustee in the Receivables and
in the proceeds thereof.  The Servicer shall deliver (or cause to be
delivered) to the Owner Trustee and the Indenture Trustee file-stamped
copies of, or filing receipts for, any document filed as provided above,
as soon as available following such filing.

     (b)  Neither the Seller nor the Servicer shall change its name,
identity or corporate structure in any manner that would, could or might
make any financing statement or continuation statement filed in accordance
with paragraph (a) above seriously misleading within the meaning of
Section 9-402(7) of the UCC, unless it shall have given the Owner Trustee
and the Indenture Trustee at least five days' prior written notice thereof
and shall have promptly filed appropriate amendments to all previously
filed financing statements or continuation statements.

     (c)  Each of the Seller and the Servicer shall have an obligation to
give the Owner Trustee and the Indenture Trustee at least 60 days' prior
written notice of any relocation of its principal executive office if, as
a result of such relocation, the applicable provisions of the UCC would
require the filing of any amendment of any previously filed financing or
continuation statement or of any new financing statement and shall
promptly file any such amendment or new financing statement.  The Servicer
shall at all times maintain each office from which it shall service
Receivables, and its principal executive office, within the United States
of America.

     (d)  The Servicer shall maintain accounts and records as to each
Receivable accurately and in sufficient detail to permit (i) the reader
thereof to know at any time the status of such Receivable, including
payments and recoveries made and payments owing (and the nature of each)
and (ii) reconciliation between payments or recoveries on (or with respect
to) each Receivable and the amounts from time to time deposited in the
Collection Account in respect of such Receivable.

     (e)  The Servicer shall maintain its computer systems so that, from
and after the time of sale under this Agreement of the Receivables, the
Servicer's master computer records (including any backup archives) that
refer to a Receivable shall indicate clearly the interest of the Issuer
and the Indenture Trustee in such Receivable and that such Receivable is
owned by the Issuer and has been pledged to the Indenture Trustee. 
Indication of the Issuer's and the Indenture Trustee's interest in a
Receivable shall be deleted from or modified on the Servicer's computer
systems when, and only when, the related Receivable shall have been paid
in full or repurchased.

     (f)  If at any time the Seller or the Servicer shall propose to sell,
grant a security interest in, or otherwise transfer any interest in
automotive receivables to any prospective purchaser, lender or other
transferee, the Servicer shall give to such prospective purchaser, lender
or other transferee computer tapes, records or printouts (including any
restored from backup archives) that, if they shall refer in any manner
whatsoever to any Receivable, shall indicate clearly that such Receivable
has been sold and is owned by the Issuer and has been pledged to the
Indenture Trustee.

     (g)  The Servicer shall permit the Indenture Trustee and the Security
Insurer (so long as no Security Insurer Default shall have occurred and be
continuing) and their agents at any time during normal business hours to
inspect, audit and make copies of and abstracts from the Servicer's
records regarding any Receivable.

     (h)  Upon request, the Servicer shall furnish to the Owner Trustee,
the Security Insurer (so long as no Security Insurer Default shall have
occurred and be continuing) or to the Indenture Trustee, within five
Business Days, a list of all Receivables (by contract number and name of
Obligor) then held as part of the Trust, together with a reconciliation of
such list to the Schedule of Receivables and to each of the Servicer's
Certificates furnished before such request indicating removal of
Receivables from the Trust.

     (i)  The Servicer shall deliver to the Owner Trustee, the Security
Insurer (so long as no Security Insurer Default shall have occurred and be
continuing) and the Indenture Trustee:

          (1)  promptly after the execution and delivery of this Agreement
and of each amendment hereto an Opinion of Counsel stating that, in the
opinion of such counsel, either (A) all financing statements and
continuation statements have been executed and filed that are necessary fully
to preserve and protect the interest of the Owner Trustee and the Indenture
Trustee in the Receivables, and reciting the details of such filings or
referring to prior Opinions of Counsel in which such details are given, or
(B) no such action shall be necessary to preserve and protect such interest;
and

          (2)  within 90 days after the beginning of each calendar year
beginning with the first calendar year beginning more than three months after
the Cutoff Date, an Opinion of Counsel, dated as of a date during such 90-day
period, stating that, in the opinion of such counsel, either (A) all
financing statements and continuation statements have been executed and filed
that are necessary fully to preserve and protect the interest of the Owner
Trustee and the Indenture Trustee in the Receivables, and reciting the
details of such filings or referring to prior Opinions of Counsel in which
such details are given, or (B) no such action shall be necessary to preserve
and protect such interest.

Each Opinion of Counsel referred to in clause (1) or (2) above shall
specify any action necessary (as of the date of such opinion) to be taken
in the following year to preserve and protect such interest.

     SECTION 10.03.  Notices.  All demands, notices, communications and
                     -------
instructions upon or to the Seller, the Servicer, the Owner Trustee, the
Indenture Trustee or the Rating Agencies under this Agreement shall be in
writing, personally delivered or mailed by certified mail, return receipt
requested, and shall be deemed to have been duly given upon receipt (a) in
the case of the Seller, to First Merchants Auto Receivables Corporation
( ), 570 Lake Cook Road, Suite 126B, Deerfield, Illinois 60015, Attention:
( ); (b) in the case of the Servicer, to First Merchants Acceptance
Corporation, 570 Lake Cook Road, Suite 126, Deerfield, Illinois 60015,
Attention: ( ); (c) in the case of the Backup Servicer or the Indenture
Trustee, to ( ); (d) in the case of the Issuer or the Owner Trustee, at
the Corporate Trust Office (as defined in the Trust Agreement), (e) in the
case of the Security Insurer, to ( ); (f) in the case of Moody's, to
Moody's Investors Service, Inc., ABS Monitoring Department, 99 Church
Street, New York, New York 10007 and (g) in the case of Standard & Poor's,
to Standard & Poor's Ratings Services, a Division of The McGraw Hill
Companies, Inc., 25 Broadway (15th Floor), New York, New York 10004,
Attention of Asset Backed Surveillance Department; or, as to each of the
foregoing, at such other address as shall be designated by written notice
to the other parties.  In addition, copies of such notices shall be sent
to the Security Insurer pursuant to Section 5.08.

     SECTION 10.04.  Assignment by the Seller or the Servicer. 
                     ----------------------------------------
Notwithstanding anything to the contrary contained herein, except as
provided in the remainder of this Section, as provided in Sections 6.04
and 7.03 herein and as provided in the provisions of this Agreement
concerning the resignation of the Servicer, this Agreement may not be
assigned by the Seller or the Servicer.

     SECTION 10.05.  Limitations on Rights of Others.  The Security
                     -------------------------------
Insurer is an intended third party beneficiary of this Agreement entitled to
enforce the provisions hereof as if a party hereto.  The provisions of
this Agreement are solely for the benefit of the Seller, the Servicer, the
Issuer, the Owner Trustee, the Security Insurer, the Certificateholders,
the Indenture Trustee and the Noteholders, and nothing in this Agreement,
whether express or implied, shall be construed to give to any other Person
any legal or equitable right, remedy or claim in the Owner Trust Estate or
under or in respect of this Agreement or any covenants, conditions or
provisions contained herein.

     SECTION 10.06.  Severability.  Any provision of this Agreement that
                     ------------
is prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions hereof, and
any such prohibition or unenforceability in any jurisdiction shall not
invalidate or render unenforceable such provision in any other
jurisdiction.

     SECTION 10.07.  Separate Counterparts.  This Agreement may be
                     ---------------------
executed by the parties hereto in separate counterparts, each of which when so
executed and delivered shall be an original, but all such counterparts
shall together constitute but one and the same instrument.

     SECTION 10.08.  Headings.  The headings of the various Articles and
                     --------
Sections herein are for convenience of reference only and shall not define
or limit any of the terms or provisions hereof.

     SECTION 10.09.  Governing Law.  This Agreement shall be construed in
                     -------------
accordance with the laws of the State of New York, without reference to
its conflict of law provisions, and the obligations, rights and remedies
of the parties hereunder shall be determined in accordance with such laws.

     SECTION 10.10.  Assignment by Issuer.  The Seller hereby acknowledges
                     --------------------
and consents to any mortgage, pledge, assignment and grant of a security
interest by the Issuer to the Indenture Trustee pursuant to the Indenture
for the benefit of the Noteholders of all right, title and interest of the
Issuer in, to and under the Receivables and/or the assignment of any or
all of the Issuer's rights and obligations hereunder to the Indenture
Trustee.

     SECTION 10.11.  Nonpetition Covenants.  (a)  Notwithstanding any
                     ---------------------
prior termination of this Agreement, the Servicer and the Seller shall not,
prior to the date which is one year and one day after the termination of
this Agreement with respect to the Issuer or the Seller, acquiesce,
petition or otherwise invoke or cause the Issuer or the Seller to invoke
the process of any court or government authority for the purpose of
commencing or sustaining a case against the Issuer or the Seller under any
federal or state bankruptcy, insolvency or similar law, or appointing a
receiver, liquidator, assignee, trustee, custodian, sequestrator or other
similar official of the Issuer or the Seller or any substantial part of
its property, or ordering the winding up or liquidation of the affairs of
the Issuer or the Seller. 

     (b)  Notwithstanding any prior termination of this Agreement, the
Servicer shall not, prior to the date which is one year and one day after
the termination of this Agreement with respect to the Seller, acquiesce,
petition or otherwise invoke or cause the Seller to invoke the process of
any court or government authority for the purpose of commencing or
sustaining a case against the Seller under any federal or state
bankruptcy, insolvency or similar law, or appointing a receiver,
liquidator, assignee, trustee, custodian, sequestrator or other similar
official of the Seller or any substantial part of its property, or
ordering the winding up or liquidation of the affairs of the Seller.

     SECTION 10.12.  Limitation of Liability of Owner Trustee and
                     --------------------------------------------
Indenture Trustee.  (a)  Notwithstanding anything contained herein to the
- -----------------
contrary, this Agreement has been countersigned by (owner trustee) not in
its individual capacity but solely in its capacity as Owner Trustee of the
Issuer and in no event shall (owner trustee) in its individual capacity
or, except as expressly provided in the Trust Agreement, as beneficial
owner of the Issuer have any liability for the representations,
warranties, covenants, agreements or other obligations of the Issuer
hereunder or in any of the certificates, notices or agreements delivered
pursuant hereto, as to all of which recourse shall be had solely to the
assets of the Issuer.  For all purposes of this Agreement, in the
performance of its duties or obligations hereunder or in the performance
of any duties or obligations of the Issuer hereunder, the Owner Trustee
shall be subject to, and entitled to the benefits of, the terms and
provisions of Articles VI, VII and VIII of the Trust Agreement.

     (b)  Notwithstanding anything contained herein to the contrary, this
Agreement has been accepted by ( ), not in its individual capacity but
solely as Indenture Trustee and in no event shall ( ) have any liability
for the representations, warranties, covenants, agreements or other
obligations of the Issuer hereunder or in any of the certificates, notices
or agreements delivered pursuant hereto, as to all of which recourse shall
be had solely to the assets of the Issuer.

     SECTION 10.13. Servicer Payment Obligation.  The Servicer shall be
                    ---------------------------
responsible for payment of the Administrator's fees under the
Administration Agreement and shall reimburse the Administrator for all
expenses and liabilities of the Administrator incurred thereunder.  In
addition, the Servicer shall be responsible for the payment of all fees
and expenses of the Trust, the Owner Trustee and the Indenture Trustee
paid by any of them in connection with any of their obligations under the
Basic Documents to obtain or maintain any required license under the
Pennsylvania Motor Vehicle Sales Finance Act.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed by their respective officers as of the day and year first
above written.


                              FIRST MERCHANTS AUTO TRUST 199_-_

                              By:  ( ), not in its individual capacity but
                                   solely as Owner Trustee on behalf of the
                                   Trust


                                   By: 
                                       -----------------------------------
                                        Name:  
                                        Title: 


                              FIRST MERCHANTS AUTO RECEIVABLES
                                CORPORATION ( ), Seller



                              By: 
                                  ----------------------------------------
                                   Name:
                                   Title:


                              FIRST MERCHANTS ACCEPTANCE 
                                CORPORATION, Servicer



                              By: 
                                  ----------------------------------------
                                   Name:
                                   Title:


                              ( ),
                                Indenture Trustee and Backup Servicer



                              By: 
                                  ----------------------------------------
                                   Name:
                                   Title:


                                                               SCHEDULE A

                           Schedule of Receivables
                           -----------------------

                  (To be Delivered to the Trust at Closing)


                                                                   SCHEDULE B


                         Location of Receivable Files
                         ----------------------------


                                                                    EXHIBIT A


Representations and Warranties of First Merchants Acceptance Corporation
- ------------------------------------------------------------------------
        Under Section 3.02 of the Receivables Purchase Agreement
        --------------------------------------------------------


     (i)  Characteristics of Receivables.  Each Receivable (A) was
          ------------------------------
originated in the United States by a Dealer for the retail sale of a Financed
Vehicle in the ordinary course of such Dealer's business in accordance with
the Seller's credit policies, was fully and properly executed by the parties
thereto, was purchased by the Seller from such Dealer under an existing
Dealer Agreement and was validly assigned by such Dealer to the Seller,
(B) has created or shall create a valid, subsisting and enforceable first
priority security interest in favor of the Seller in the Financed Vehicle,
which security interest is assignable by the Seller to the Purchaser, and
by the Purchaser to the Issuer, (C) contains customary and enforceable
provisions such that the rights and remedies of the holder thereof are
adequate for realization against the collateral of the benefits of the
security and (D) provides for level monthly payments (provided that the
payment in the first and last month of the term of the Receivable may be
different from the level payments) that fully amortize the Amount Financed
by maturity and yield interest at the APR.

     (ii) Compliance with Law.  Each Receivable and the sale of the
          -------------------
related Financed Vehicle complied at the time it was originated or made, and
at the time of execution of this Agreement complies, in all material respects
with all requirements of applicable federal, state and local laws and
regulations thereunder, including usury laws, the Federal Truth-in-Lending
Act, the Equal Credit Opportunity Act, the Fair Credit Billing Act, the
Fair Credit Reporting Act, the Fair Debt Collection Practices Act, the
Federal Trade Commission Act, the Magnuson-Moss Warranty Act, the Federal
Reserve Board's Regulations "B" and "Z", the Soldiers' and Sailors' Civil
Relief Act of 1940, and state adaptations of the National Consumer Act and
of the Uniform Consumer Credit Code, and other consumer credit laws and
equal credit opportunity and disclosure laws.

     (iii)     Binding Obligation.  Each Receivable represents the
               ------------------
genuine, legal, valid and binding payment obligation of the Obligor thereon,
enforceable by the holder thereof in accordance with its terms, except (A)
as enforceability thereof may be limited by bankruptcy, insolvency,
reorganization or similar laws affecting the enforcement of creditors'
rights generally and by equitable limitations on the availability of
specific remedies, regardless of whether such enforceability is considered
in a proceeding in equity or at law and (B) as such Receivable may be
modified by the application after the Closing Date of the Soldiers' and
Sailors' Civil Relief Act of 1940, as amended.

     (iv) No Government Obligor.  No Receivable is due from the United
          ---------------------
States of America or any State or any agency, department, subdivision or
instrumentality thereof.

     (v)  Obligor Bankruptcy.  As of the Cutoff Date, no Obligor had been
          ------------------
identified on the records of the Seller as being the subject of a current
bankruptcy proceeding.

     (vi) Schedule of Receivables.  The information set forth in Schedule
          -----------------------
I to this Agreement is true and correct in all material respects as of the
close of business on the Cutoff Date.

     (vii)     Marking Records.  By the Closing Date, the Seller will have
               ---------------
caused its records relating to each Receivable, including any computer
records, to be clearly and unambiguously marked to show that the
Receivables have been sold to the Purchaser by the Seller and transferred
and assigned by the Purchaser to the Issuer in accordance with the terms
of the Sale and Servicing Agreement.

     (viii)    Computer Tape.  The computer tape regarding the Receivables
               -------------
made available by the Seller to the Purchaser is complete and accurate in
all respects as of the Cutoff Date.

     (ix) No Adverse Selection.  No selection procedures believed by the
          --------------------
Seller to be adverse to the Certificateholders were utilized in selecting
the Receivables.

     (x)  Chattel Paper.  The Receivables constitute chattel paper within
          -------------
the meaning of the UCC as in effect in the State of Illinois.

     (xi) One Original.  There is only one original executed copy of each
          ------------
Receivable.

     (xii)     Receivables in Force.  No Receivable has been satisfied,
               --------------------
subordinated or rescinded, nor has any Financed Vehicle been released from
the lien of the related Receivable in whole or in part.  None of the terms
of any Receivable has been waived, altered or modified in any respect
since its origination, except by instruments or documents identified in
the related Receivable File.  No Receivable has been modified as a result
of the application of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended.

     (xiii)    Lawful Assignment.  No Receivable has been originated in,
               -----------------
or is subject to the laws of, any jurisdiction the laws of which would make
unlawful, void or voidable the sale, transfer and assignment of such
Receivable under this Agreement or the Sale and Servicing Agreement or the
pledge of such Receivables under the Indenture.

     (xiv)     Title.  It is the intention of the Seller that the
               -----
transfers and assignments herein contemplated constitute sales of the
Receivables from the Seller to the Purchaser and that the beneficial interest
in and title to the Receivables not be part of the debtor's estate in the event
of the filing of a bankruptcy petition by or against the Seller under any
bankruptcy law.  No Receivable has been sold, transferred, assigned or
pledged by the Seller to any Person other than to the Purchaser pursuant
to this Agreement (or by the Purchaser to the Issuer pursuant to the Sale
and Servicing Agreement).  Immediately prior to the transfers and
assignments herein contemplated, the Seller has good and marketable title
to each Receivable free and clear of all Liens (other than the Lien of the
Seller's senior lenders identified in the Consent to Fourth Amended and
Restated Loan and Security Agreement dated as of (date), by and among the
Seller and such secured lenders), which Lien is being released
simultaneously with the transfers and assignments herein contemplated)
and, immediately upon the transfer thereof, the Purchaser shall have good
and marketable title to each Receivable, free and clear of all Liens.

     (xv) Security Interest in Financed Vehicle.  Immediately prior to its
          -------------------------------------
sale, assignment and transfer to the Purchaser pursuant to this Agreement,
each Receivable shall be secured by a validly perfected first priority
security interest in the related Financed Vehicle in favor of the Seller
as secured party, or all necessary and appropriate actions have been
commenced that will result in the valid perfection of a first priority
security interest in such Financed Vehicle in favor of the Seller as
secured party.

     (xvi)     All Filings Made.  All filings (including UCC filings)
               ----------------
required to be made in any jurisdiction to give the Purchaser a first
perfected ownership interest in the Receivables have been made.

     (xvii)    No Defenses.  No Receivable is subject to any right of
               -----------
rescission, setoff, counterclaim or defense, and no such right has been
asserted or threatened with respect to any Receivable.

     (xviii)   No Default.  There has been no default, breach, violation
               ----------
or event permitting acceleration under the terms of any Receivable (other
than payment delinquencies of not more than 31 days), and no condition
exists or event has occurred and is continuing that with notice, the lapse
of time or both would constitute a default, breach, violation or event
permitting acceleration under the terms of any Receivable, and there has
been no waiver of any of the foregoing.  As of the Cutoff Date, no
Financed Vehicle has been repossessed.

     (xix)     Insurance.  The Seller, in accordance with its customary
               ---------
procedures, has determined that the Obligor has obtained physical damage
insurance covering each Financed Vehicle and, under the terms of the
related Contract, the Obligor is required to maintain such insurance.

     (xx) Final Scheduled Maturity Date.  No Receivable has a final
          -----------------------------
scheduled payment date after (date). 

     (xxi)     Certain Characteristics of the Receivables.  As of the
               ------------------------------------------
Cutoff Date, (A) each Receivable had an original maturity of not more than 60
months; (B) no Receivable was more than 31 days past due; and (C) no funds
have been advanced by the Seller, any Dealer or anyone acting on behalf of
either of them in order to cause any Receivable to qualify under clause
(B) above.


                                                                    EXHIBIT B


First Merchants Acceptance Corporation
First Merchants Auto Trust 199_-_ Distribution Date Statement to
Certificateholders
- ----------------------------------------------------------------

Principal Distribution Amount
Principal Per $1,000 Certificate

Interest Distribution Amount
Interest Per $1,000 Certificate

Note Balance:
  Class A-1 Notes:
  Class A-2 Notes:

Note Pool Factor:
  Class A-1 Notes:
  Class A-2 Notes:

Certificate Balance

Certificate Pool Factor

Servicing Fee
Servicing Fee Per $1,000 Certificate

Pool Balance

Realized Losses

Spread Account Balance




                                                                    EXHIBIT C

First Merchants Acceptance Corporation
First Merchants Auto Trust 199_-_ Distribution Date Statement to
Noteholders
- ----------------------------------------------------------------

Principal Distribution Amount
  Class A-1 Notes:       ($    per $1,000 original principal amount)
  Class A-2 Notes:       ($    per $1,000 original principal amount)

Interest Distribution Amount
  Class A-1 Notes:       ($    per $1,000 original principal amount)
  Class A-2 Notes:       ($    per $1,000 original principal amount)

Note Balance
  Class A-1 Notes
  Class A-2 Notes

Note Pool Factor
  Class A-1 Notes
  Class A-2 Notes

Certificate Balance

Servicing Fee
Servicing Fee Per $1,000 Note

Realized Losses

Spread Account Balance


                                                                    EXHIBIT D

                        Form of Servicer's Certificate
                       ------------------------------

First Merchants Acceptance Corporation
Monthly Servicing Report
(Date)

First Merchants Owner Trust 199_-_
$                (Floating Rate) ( %) Asset Backed Notes, Class A-1
$                % Asset Backed Notes, Class A-2
$                % Asset Backed Certificates

Distribution Date:

I.   Original Deal Parameter Inputs
     (A)  Initial Pool Balance
     (B)  Initial Class A-1 Balance
     (C)  Initial Class A-2 Balance
     (D)  Initial Certificate Balance
     (E)  Class A-1 Rate 
     (F)  Class A-2 Rate
     (G)  Pass-Through Rate
     (E)  Servicing Fee Rate
     (F)  Trustee Fee
     (G)  Security Insurer's Premium
     (H)  Original Weighted Average Coupon (WAC)
     (I)  Original Weighted Average Remaining Term (WAM)
     (J)  Number of Contracts
     (K)  Spread Account
          i.   Spread Account Initial Deposit
          ii.  Spread Account Required Amount

II.  Inputs from Previous Monthly Servicer Reports
          (Not Applicable for First Monthly Report)
     (A)  Current Pool Balance
     (B)  Current Class A-1 Note Balance
     (C)  Current Class A-2 Note Balance
     (D)  Current Certificate Balance
     (D)  Class A-1 Note Pool Factor
     (E)  Class A-2 Note Pool Factor
     (F)  Certificate Pool Factor
     (G)  Spread Account Balance
     (H)  Weighted Average Coupon of Remaining Portfolio (WAC)
     (I)  Weighted Average Remaining Term of Remaining Portfolio (WAM)
     (J)  Number of Contracts

III. Inputs from the System
     (A)  Simple Interest Loans
          i.   Principal Payments Received
          ii.  Interest Payments Received
          iii. Repurchased Receivables
          iv.  Late Fees
     (B)  Spread Account Release to Collection Account
     (C)  Spread Account Release to Depositor
     (D)  Liquidated Contracts
          i.   Gross Principal Balance of Liquidated Receivables
          ii.  Net Liquidation Proceeds & Recoveries Received during the
               Collection Period
     (F)  Weighted Average Coupon of Remaining Portfolio (WAC)
     (G)  Weighted Average Remaining Maturity of Remaining Portfolio (WAM)
     (H)  Remaining Number of Contracts
     (I)  Receivable Balance of Vehicles in Repossession During the
          Collection Period
     (J)  Number of Vehicles in Repossession During the Collection Period
     (K)  Aggregate Net Losses for Collection Period
     (L)  Delinquent Contracts

                                               Contracts     Amount
                                               ---------     ------
     i.   31-60 Days Delinquent
     ii.  61 Days or More Delinquent


IV.  Inputs Derived from Other Sources
     (A)  Collection Account Investment Income
     (B)  Spread Account Investment Income

                                                 
- -------------------------------------------------

     A.   Collections 
          (1)  Total Principal Payments Received
               (a)  Principal Payments on Receivables (includes Partial
                    and Full Prepayments)
               (b)  Repurchased Receivables
               (c)  Cram Down Loss
          (2)  Interest Payments Received

     B.   Draw on Credit Enhancements
          (1)  Withdrawal from Spread Account
          (2)  Draw on the Insurance Policy
          (3)  Total Draw on Credit Enhancements

     C.   Total Distribution Amount 
          (1)  Total Distribution Amount 
          (2)  Interest Distribution Amount
          (3)  Regular Principal Distribution Amount

     D.   Liquidated Receivables, Net (includes repos repurchased in
          October)
          (1)  Gross Principal Balance of Liquidated Receivables
          (2)  Net Liquidation Proceeds & Recoveries Received during the
               Collection Period
          (3)  Liquidated Receivables, Net

     E.   Monthly Distributions
          (1)  Noteholders' Principal Distributable Amount
          (2)  Certificateholders' Principal Distributable Amount
          (3)  Principal Distribution Amount
               (a)  Principal Payments on Receivables
               (b)  Repurchased Receivables
               (c)  Cram Down Loss
          (4)  Noteholders' Interest Distributable Amount
               (a) amount allocated to Class A-1 Notes
               (b) amount allocated to Class A-2 Notes
          (5)  Certificateholders' Interest Distributable Amount
          (6)  Required Distributions
               (a)  Servicing Fee (Includes late fees collected)
               (b)  Fees Paid to the Indenture Trustee and Owner Trustee 
               (c)  Monthly Security Insurer's Premium
               (d)  Deposits into Spread Account

     F.   Pool Balances and Portfolio Information

       
                                               Beginning             End 
                                               of Period            of Period
                                               ---------            ---------
        
          (1)  Total Pool Balance
          (2)  Total Pool Factor
          (3)  Note Balance
          (4) Certificate Balance
          (5)  Remaining
               Overcollateralization
               Amount
          (6)  Weighted Average
               Coupon
          (7)  Weighted Average
               Remaining Maturity
          (8)  Remaining Number
               of Contracts

     G.   Spread Account

          (1)  Required Spread Account Balance
          (2)  Beginning Balance
          (3)  Amount Available for Deposit to the Spread Account
          (4)  Withdrawal from Spread Account
          (5)  Amount Released to Seller 
          (6)  Ending Balance

     H.   Net Loss and Delinquency Activities
          (1)  Net Losses for the Collection Period (including Cram Down)
          (2)  Liquidated Receivables for the Collection Period
          (3)  Cumulative Net Losses
          (4)  Delinquent and Repossessed Receivables
               (a)  60 Days Delinquent (Receivables Balance)
               (b)  60 Days Delinquent (Number of Receivables)
               (c)  61 Days or More (Receivables Balance)
               (d)  91 Days or More (Number of Receivables)
               (e)  Receivables Balance of Vehicles in Repossession During
                    the Monthly Period
               (f)  Number of Vehicles in Repossession During the
                    Collection Period

     I.   Portfolio Performance Test
          (1)  Delinquency Ratio
               (a)  Second Preceding Collection Period
               (b)  Preceding Collection Period
               (c)  Current Collection Period
               (d)  Three Month Average
          (2)  Default Ratio
               (a)  Second Preceding Collection Period
               (b)  Preceding Collection Period
               (c)  Current Collection Period
               (d)  Three Month Average
          (3)  Net Loss Ratio
               (a)  Second Preceding Collection Period
               (b)  Preceding Collection Period
               (c)  Current Collection Period
               (d)  Three Month Average
          (4)  Delinquency Trigger Indicator
          (5)  Default Trigger Indicator
          (6)  Loss Trigger Indicator

     J.   (1)  Amount of principal being paid to the Noteholders: 
          (2)  Per $1,000 original principal amount:

     K.   (1)  Amount of principal being paid to the Certificateholders:
          (2)  Per $1,000 original principal amount:

     L.   (1)  Amount of interest being paid to the Noteholders:
               (a) amount allocated to the Class A-1 Notes:
               (b) amount allocated to the Class A-2 Notes:
          (2)  Per $1,000 original principal amount:

     M.   (1)  Amount of interest being paid to Certificateholders:
          (2)  Per $1,000 original principal amount:

     N.   Pool Balance at the end of the related Collection Period:

     O.   Outstanding Amount of Notes:
          (1) Outstanding Amount of the Class A-1 Notes:
          (2) Outstanding Amount of the Class A-2 Notes:
          Note Pool Factor:
          (1) Class A-1 Note Pool Factor:
          (2) Class A-2 Note Pool Factor:

     P.   Outstanding Certificate Balance:
          Certificate Pool Factor:

     Q.   (1)  Amount of Servicing Fee:
          (2)  Per $1,000 original principal amount:

     R.   Aggregate Purchase Amounts for Collection Period:

     S.   Aggregate Amount of Realized Losses for the Collection Period:

     T.   Amount in Spread Account:

                                                                    EXHIBIT E



                                Form of Policy
                                --------------






                                                       Exhibit 10.2
                                                       Form of Administration
                                                       Agreement
                                                       ----------------------



            This ADMINISTRATION AGREEMENT dated as of (date), among FIRST
       MERCHANTS AUTO TRUST 199_-_, a Delaware business trust (the
       "Issuer"), FIRST MERCHANTS ACCEPTANCE CORPORATION, a Delaware
       corporation, as administrator (the "Administrator"), and ( ), an
       (state) banking corporation), not in its individual capacity but
       solely as Indenture Trustee (the "Indenture Trustee"),

                             W I T N E S S E T H :

       WHEREAS, the Issuer is issuing $( ) Floating Rate Asset Backed Notes,
  Class A-1 and $( ) ( )% Asset Backed Notes, Class A-2 (collectively, the
  "Notes") pursuant to the Indenture dated as of (date) (as amended and
  supplemented from time to time, the "Indenture"), between the Issuer and
  the Indenture Trustee (capitalized terms used and not otherwise defined
  herein shall have the meanings assigned to such terms in the Indenture);

       WHEREAS, the Issuer has entered into certain agreements in connection
  with the issuance of the Notes and of certain beneficial ownership
  interests in the Issuer, including (i) a Sale and Servicing Agreement
  dated as of (date) (as amended and supplemented from time to time, the
  "Sale and Servicing Agreement"), among the Issuer, First Merchants Auto
  Receivables Corporation ( ), as seller (the "Seller"), First Merchants
  Acceptance Corporation, as servicer, and the Indenture Trustee, as
  Indenture Trustee and Backup Servicer, (ii) a Letter of Representations
  dated ( ) (as amended and supplemented from time to time, the "Note
  Depository Agreement"), among the Issuer, the Indenture Trustee, the
  Administrator and The Depository Trust Company ("DTC") relating to the
  Notes, (iii) the Indenture and (iv) the Insurance Documents (as defined in
  the Trust Agreement) (the Sale and Servicing Agreement, the Note
  Depository Agreement, the Indenture and the Insurance Documents being
  referred to hereinafter collectively as the "Related Agreements");

       WHEREAS, pursuant to the Related Agreements, the Issuer and the Owner
  Trustee are required to perform certain duties in connection with (a) the
  Notes and the collateral therefor pledged pursuant to the Indenture (the
  "Collateral") and (b) the beneficial ownership interests in the Issuer
  (the registered holders of such interests being referred to herein as the
  "Owners");

       WHEREAS, the Issuer and the Owner Trustee desire to have the
  Administrator perform certain of the duties of the Issuer and the Owner
  Trustee referred to in the preceding clause and to provide such additional
  services consistent with the terms of this Agreement and the Related
  Agreements as the Issuer and the Owner Trustee may from time to time
  request; and

       WHEREAS, the Administrator has the capacity to provide the services
  required hereby and is willing to perform such services for the Issuer and
  the Owner Trustee on the terms set forth herein;

       NOW, THEREFORE, in consideration of the mutual covenants contained
  herein, and other good and valuable consideration, the receipt and
  adequacy of which are hereby acknowledged, the parties agree as follows:

       1.   Duties of the Administrator.   (a)   Duties with Respect to the
            ---------------------------
  Note Depository Agreement and the Indenture.  (i)   The Administrator
  agrees to perform all its duties as Administrator and the duties of the
  Issuer and the Owner Trustee under the Note Depository Agreement and the
  Insurance Documents.  In addition, the Administrator shall consult with
  the Owner Trustee regarding the duties of the Issuer or the Owner Trustee
  under the Indenture, the Note Depository Agreement and the Insurance
  Documents.  The Administrator shall monitor the performance of the Issuer
  and shall advise the Owner Trustee when action is necessary to comply with
  the Issuer's or the Owner Trustee's duties under the Indenture, the Note
  Depository Agreement and the Insurance Documents.  The Administrator shall
  prepare for execution by the Issuer, or shall cause the preparation by
  other appropriate persons of, all such documents, reports, filings,
  instruments, certificates and opinions that it shall be the duty of the
  Issuer or the Owner Trustee to prepare, file or deliver pursuant to the
  Indenture, the Note Depository Agreement and the Insurance Documents.  In
  furtherance of the foregoing, the Administrator shall take all appropriate
  action that is the duty of the Issuer or the Owner Trustee to take
  pursuant to the Indenture including, without limitation, such of the fore-
  going as are required with respect to the following matters under the
  Indenture (references are to sections of the Indenture):

            (A)  the duty to cause the Note Register to be kept and to give
       the Indenture Trustee notice of any appointment of a new Note
       Registrar and the location, or change in location, of the Note
       Register (Section 2.04);

            (B)  the notification of Noteholders of the final principal
       payment on their Notes (Section 2.08(b));

            (C)  the fixing or causing to be fixed of any specified record
       date and the notification of the Indenture Trustee and Noteholders
       with respect to special payment dates, if any (Section 2.08(d));

            (D)  the preparation of or obtaining of the documents and
       instruments required for authentication of the Notes and delivery of
       the same to the Indenture Trustee (Section 2.02);

            (E)  the preparation, obtaining or filing of the instruments,
       opinions and certificates and other documents required for the
       release of collateral (Section 4.04);

            (F)  the maintenance of an office in the Borough of Manhattan,
       City of New York, for registration of transfer or exchange of Notes
       (Section 3.02);

            (G)  the duty to cause newly appointed Paying Agents, if any, to
       deliver to the Indenture Trustee the instrument specified in the
       Indenture regarding funds held in trust (Section 3.03);

            (H)  the direction to the Indenture Trustee to deposit moneys
       with Paying Agents, if any, other than the Indenture Trustee (Sec-
       tion 3.03);

            (I)  the obtaining and preservation of the Issuer's
       qualification to do business in each jurisdiction in which such
       qualification is or shall be necessary to protect the validity and
       enforceability of the Indenture, the Notes, the Collateral and each
       other instrument and agreement included in the Trust Estate (Section
       3.04); 

            (J)  the preparation of all supplements and amendments to the
       Indenture and all financing statements, continuation statements,
       instruments of further assurance and other instruments and the taking
       of such other action as is necessary or advisable to protect the
       Trust Estate (Section 3.05);

            (K)  the delivery of the Opinion of Counsel on the Closing Date
       and the annual delivery of Opinions of Counsel as to the Trust
       Estate, and the annual delivery of the Officer's Certificate and
       certain other statements as to compliance with the Indenture
       (Sections 3.06 and 3.09);

            (L)  the identification to the Indenture Trustee in an Officer's
       Certificate of a Person with whom the Issuer has contracted to
       perform its duties under the Indenture (Section 3.07(b));

            (M)  the notification of the Indenture Trustee, the Security
       Insurer (so long as no Security Insurer Default shall have occurred
       and be continuing) and the Rating Agencies of a Servicer Default
       under the Sale and Servicing Agreement and, if such Servicer Default
       arises from the failure of the Servicer to perform any of its duties
       under the Sale and Servicing Agreement with respect to the
       Receivables, the taking of all reasonable steps available to remedy
       such failure (Section 3.07(d));

            (N)  the duty to cause the Servicer to comply with Sections
       4.09, 4.10, 4.11 and Article IX of the Sale and Servicing Agreement
       (Section 3.14);

            (O)  the preparation and obtaining of documents and instruments
       required for the release of the Issuer from its obligations under the
       Indenture (Section 3.10(b));

            (P)  the delivery of written notice to the Indenture Trustee,
       the Security Insurer (so long as no Security Insurer Default shall
       have occurred and be continuing) and the Rating Agencies of each
       Event of Default under the Indenture and each default by the Servicer
       or the Seller under the Sale and Servicing Agreement and by the
       Seller or the Company under the Purchase Agreement (Section 3.19);

            (Q)  the monitoring of the Issuer's obligations as to the
       satisfaction and discharge of the Indenture and the preparation of an
       Officer's Certificate and the obtaining of the Opinion of Counsel and
       the Independent Certificate relating thereto (Section 4.01);

            (R)  the compliance with any written directive of the Indenture
       Trustee with respect to the sale of the Trust Estate in a
       commercially reasonable manner if an Event of Default shall have
       occurred and be continuing (Section 5.04);

            (S)  the preparation and delivery of notice to Noteholders of
       the removal of the Indenture Trustee and the appointment of a
       successor Indenture Trustee (Section 6.08);

            (T)  the preparation of any written instruments required to
       confirm more fully the authority of any co-trustee or separate
       trustee and any written instruments necessary in connection with the
       resignation or removal of any co-trustee or separate trustee
       (Sections 6.08 and 6.10);

            (U)  the furnishing of the Indenture Trustee with the names and
       addresses of Noteholders during any period when the Indenture Trustee
       is not the Note Registrar (Section 7.01);

            (V)  the preparation and, after execution by the Issuer, the
       filing with the Commission, any applicable state agencies and the
       Indenture Trustee of documents required to be filed on a periodic
       basis with, and summaries thereof as may be required by rules and
       regulations prescribed by, the Commission and any applicable state
       agencies and the transmission of such summaries, as necessary, to the
       Noteholders (Section 7.03);

            (W)  the opening of one or more accounts in the Issuer's name,
       the preparation and delivery of Issuer Orders, Officer's Certificates
       and Opinions of Counsel and all other actions necessary with respect
       to investment and reinvestment of funds in the Trust Accounts
       (Sections 8.02 and 8.03);

            (X)  the preparation of an Issuer Request and Officer's
       Certificate and the obtaining of an Opinion of Counsel and
       Independent Certificates, if necessary, for the release of the Trust
       Estate (Sections 8.04 and 8.05);

            (Y)  the preparation of Issuer Orders and the obtaining of
       Opinions of Counsel with respect to the execution of supplemental
       indentures and the mailing to the Noteholders of notices with respect
       to such supplemental indentures (Sections 9.01, 9.02 and 9.03);

            (Z)  the execution and delivery of new Notes conforming to any
       supplemental indenture (Section 9.05);

            (AA) the duty to notify Noteholders of redemption of the Notes
       or to cause the Indenture Trustee to provide such notification (Sec-
       tion 10.02);

            (BB) the preparation and delivery of all Officer's Certificates,
       Opinions of Counsel and Independent Certificates with respect to any
       requests by the Issuer to the Indenture Trustee to take any action
       under the Indenture (Section 11.01(a));

            (CC) the preparation and delivery of Officer's Certificates and
       the obtaining of Independent Certificates, if necessary, for the
       release of property from the lien of the Indenture
       (Section 11.01(b));

            (DD) the notification of the Rating Agencies, upon the failure
       of the Indenture Trustee to give such notification, of the
       information required pursuant to Section 11.04 of the Indenture
       (Section 11.04);

            (EE) the preparation and delivery to Noteholders and the
       Indenture Trustee of any agreements with respect to alternate payment
       and notice provisions (Section 11.06);

            (FF) the recording of the Indenture, if applicable
       (Section 11.14);

            (GG) the preparation of Definitive Notes in accordance with the
       instructions of the Clearing Agency (Section 2.10); and

            (HH) the appointment of any successor Calculation Agent (Section
       2.13).

            (ii) The Administrator will:

            (A)  pay the Indenture Trustee (and any separate trustee or co-
       trustee appointed pursuant to Section 6.10 of the Indenture (a
       "Separate Trustee")) from time to time reasonable compensation for
       all services rendered by the Indenture Trustee or Separate Trustee,
       as the case may be, under the Indenture (which compensation shall not
       be limited by any provision of law in regard to the compensation of a
       trustee of an express trust);

            (B)  except as otherwise expressly provided in the Indenture,
       reimburse the Indenture Trustee or any Separate Trustee upon its
       request for all reasonable expenses, disbursements and advances
       incurred or made by the Indenture Trustee or Separate Trustee, as the
       case may be, in accordance with any provision of the Indenture
       (including the reasonable compensation, expenses and disbursements of
       its agents and counsel), except any such expense, disbursement or
       advance as may be attributable to its negligence or bad faith;

            (C)  indemnify the Indenture Trustee and any Separate Trustee
       and their respective agents for, and hold them harmless against, any
       losses, liability or expense incurred without negligence or bad faith
       on their part, arising out of or in connection with the acceptance or
       administration of the transactions contemplated by the Indenture,
       including the reasonable costs and expenses of defending themselves
       against any claim or liability in connection with the exercise or
       performance of any of their powers or duties under the Indenture; and

            (D)  indemnify the Owner Trustee and its agents for, and hold
       them harmless against, any losses, liability or expense incurred
       without willful malfeasance, negligence or bad faith on their part,
       arising out of or in connection with the acceptance or administration
       of the transactions contemplated by the Trust Agreement, including
       the reasonable costs and expenses of defending themselves against any
       claim or liability in connection with the exercise or performance of
       any of their powers or duties under the Trust Agreement.

       (b)  Additional Duties.  (i)  In addition to the duties of the
            -----------------
  Administrator set forth above, the Administrator shall perform such calcu-
  lations and shall prepare or shall cause the preparation by other
  appropriate persons of, and shall execute on behalf of the Issuer or the
  Owner Trustee, all such documents, reports, filings, instruments,
  certificates and opinions that it shall be the duty of the Issuer or the
  Owner Trustee to prepare, file or deliver pursuant to the Related
  Agreements or Section 5.05 of the Trust Agreement, and at the request of
  the Owner Trustee shall take all appropriate action that it is the duty of
  the Issuer or the Owner Trustee to take pursuant to the Related
  Agreements.  In furtherance thereof, the Owner Trustee shall, on behalf of
  itself and of the Issuer, execute and deliver to the Administrator and to
  each successor Administrator appointed pursuant to the terms hereof, one
  or more powers of attorney substantially in the form of Exhibit A hereto,
  appointing the Administrator the attorney-in-fact of the Owner Trustee and
  the Issuer for the purpose of executing on behalf of the Owner Trustee and
  the Issuer all such documents, reports, filings, instruments, certificates
  and opinions.  Subject to Section 5 of this Agreement, and in accordance
  with the directions of the Owner Trustee, the Administrator shall
  administer, perform or supervise the performance of such other activities
  in connection with the Collateral (including the Related Agreements) as
  are not covered by any of the foregoing provisions and as are expressly
  requested by the Owner Trustee and are reasonably within the capability of
  the Administrator.  Such responsibilities shall include the obtainment and
  maintenance of any licenses required to be obtained or maintained by the
  Trust under the Pennsylvania Motor Vehicle Sales Finance Act.  In
  addition, the Administrator shall promptly notify the Indenture Trustee
  and the Owner Trustee in writing of any amendment to the Pennsylvania
  Motor Vehicle Sales Finance Act that would affect the duties or
  obligations of the Indenture Trustee or the Owner Trustee under any Basic
  Document and shall assist the Indenture Trustee or the Owner Trustee in
  its obtainment and maintenance of any licenses required to be obtained or
  maintained by the Indenture Trustee or the Owner Trustee thereunder.  In
  connection therewith, the Administrator shall cause the Seller to pay all
  fees and expenses under such Act.

            (ii) Notwithstanding anything in this Agreement or the Related
  Agreements to the contrary, the Administrator shall be responsible for
  promptly notifying the Owner Trustee in the event that any withholding tax
  is imposed on the Trust's payments (or allocations of income) to an Owner
  as contemplated in Section 5.02(c) of the Trust Agreement.  Any such
  notice shall specify the amount of any withholding tax required to be
  withheld by the Owner Trustee pursuant to such provision.

            (iii)     Notwithstanding anything in this Agreement or the
  Related Agreements to the contrary, the Administrator shall be responsible
  for performance of the duties of the Owner Trustee set forth in
  Section 5.05 of the Trust Agreement, including with respect to, among
  other things, accounting and reports to Owners. 

            (iv) The Administrator shall satisfy its obligations with
  respect to clauses (ii) and (iii) above by retaining, at the expense of
  the Trust payable by the Administrator, a firm of independent public
  accountants (the "Accountants") acceptable to the Owner Trustee, which
  shall perform the obligations of the Administrator thereunder.  In
  connection with paragraph (ii) above, the Accountants will provide prior
  to (date), a letter in form and substance satisfactory to the Owner
  Trustee as to whether any tax withholding is then required and, if
  required, the procedures to be followed with respect thereto to comply
  with the requirements of the Code.  The Accountants shall be required to
  update the letter in each instance that any additional tax withholding is
  subsequently required or any previously required tax withholding shall no
  longer be required.

            (v)  The Administrator shall perform the duties of the
  Administrator including, without limitation, those specified in Sections
  8.01, 8.02 and 10.02 of the Trust Agreement required to be performed in
  connection with the fees, expenses and indemnification and the resignation
  or removal of the Owner Trustee, and any other duties expressly required
  to be performed by the Administrator under the Trust Agreement.

            (vi) In carrying out the foregoing duties or any of its other
  obligations under this Agreement, the Administrator may enter into
  transactions or otherwise deal with any of its affiliates;  provided,
  however, that the terms of any such transactions or dealings shall be in
  accordance with any directions received from the Issuer and shall be, in
  the Administrator's opinion, no less favorable to the Issuer than would be
  available from unaffiliated parties.

       (c)  Non-Ministerial Matters.   (i)   With respect to matters that in
            -----------------------
  the reasonable judgment of the Administrator are non-ministerial, the
  Administrator shall not take any action unless within a reasonable time
  before the taking of such action, the Administrator shall have notified
  the Owner Trustee of the proposed action and the Owner Trustee shall have
  withheld consent or provided an alternative direction.  For the purpose of
  the preceding sentence, "non-ministerial matters" shall include, without
  limitation:

            (A)  the amendment of or any supplement to the Indenture;

            (B)  the initiation of any claim or lawsuit by the Issuer and
       the compromise of any action, claim or lawsuit brought by or against
       the Issuer (other than in connection with the collection of the
       Receivables or Eligible Investment Receivables);

            (C)  the amendment, change or modification of the Related
       Agreements;

            (D)  the appointment of successor Note Registrars, successor
       Paying Agents and successor Indenture Trustees pursuant to the Inden-
       ture or the appointment of successor Administrators or Successor
       Servicers, or the consent to the assignment by the Note Registrar,
       Paying Agent or Indenture Trustee of its obligations under the Inden-
       ture; and

            (E)  the removal of the Indenture Trustee.

            (ii) Notwithstanding anything to the contrary in this Agreement,
  the Administrator shall not be obligated to, and shall not, (x) make any
  payments to the Noteholders under the Related Agreements, (y) sell the
  Trust Estate pursuant to Section 5.04 of the Indenture or (z) take any
  other action that the Issuer directs the Administrator not to take on its
  behalf.

       2.   Records.   The Administrator shall maintain appropriate books of
            -------
  account and records relating to services performed hereunder, which books
  of account and records shall be accessible for inspection by the Issuer
  and the Company at any time during normal business hours.

       3.   Compensation.   As compensation for the performance of the
            ------------
  Administrator's obligations under this Agreement and as reimbursement for
  its expenses related thereto, the Administrator shall be entitled to $( )
  per month paid annually which shall be solely an obligation of the
  Servicer.

       4.   Additional Information To Be Furnished to the Issuer.   The
            ----------------------------------------------------
  Administrator shall furnish to the Issuer from time to time such
  additional information regarding the Collateral as the Issuer shall
  reasonably request.

       5.   Independence of the Administrator.   For all purposes of this
            ---------------------------------
  Agreement, the Administrator shall be an independent contractor and shall
  not be subject to the supervision of the Issuer or the Owner Trustee with
  respect to the manner in which it accomplishes the performance of its
  obligations hereunder.  Unless expressly authorized by the Issuer, the
  Administrator shall have no authority to act for or represent the Issuer
  or the Owner Trustee in any way and shall not otherwise be deemed an agent
  of the Issuer or the Owner Trustee.

       6.   No Joint Venture.   Nothing contained in this Agreement
            ----------------
  (i) shall constitute the Administrator and either of the Issuer or the
  Owner Trustee as members of any partnership, joint venture, association,
  syndicate, unincorporated business or other separate entity, (ii) shall be
  construed to impose any liability as such on any of them or (iii) shall be
  deemed to confer on any of them any express, implied or apparent authority
  to incur any obligation or liability on behalf of the others.

       7.   Other Activities of Administrator.  Nothing herein shall prevent
            ---------------------------------
  the Administrator or its Affiliates from engaging in other businesses or,
  in its sole discretion, from acting in a similar capacity as an
  administrator for any other person or entity even though such person or
  entity may engage in business activities similar to those of the Issuer,
  the Owner Trustee or the Indenture Trustee.

       8.   Term of Agreement; Resignation and Removal of Administrator.  
            -----------------------------------------------------------
       (a)  This Agreement shall continue in force until the dissolution of
  the Issuer, upon which event this Agreement shall automatically terminate.

       (b)  Subject to Section 8(e), the Administrator may resign its duties
  hereunder by providing the Issuer with at least 60 days' prior written
  notice.

       (c)  Subject to Section 8(e), the Issuer may remove the Administrator
  without cause by providing the Administrator with at least 60 days' prior
  written notice.

       (d)  Subject to Section 8(e), at the sole option of the Issuer, the
  Administrator may be removed immediately upon written notice of
  termination from the Issuer to the Administrator if any of the following
  events shall occur:

            (i)  the Administrator shall default in the performance of any
  of its duties under this Agreement and, after notice of such default,
  shall not cure such default within ten days (or, if such default cannot be
  cured in such time, shall not give within ten days such assurance of cure
  as shall be reasonably satisfactory to the Issuer);

            (ii) a court having jurisdiction in the premises shall enter a
  decree or order for relief, and such decree or order shall not have been
  vacated within 60 days, in respect of the Administrator in any involuntary
  case under any applicable bankruptcy, insolvency or other similar law now
  or hereafter in effect or appoint a receiver, liquidator, assignee,
  custodian, trustee, sequestrator or similar official for the Administrator
  or any substantial part of its property or order the winding-up or
  liquidation of its affairs; or

            (iii)     the Administrator shall commence a voluntary case
  under any applicable bankruptcy, insolvency or other similar law now or
  hereafter in effect, shall consent to the entry of an order for relief in
  an involuntary case under any such law, shall consent to the appointment
  of a receiver, liquidator, assignee, trustee, custodian, sequestrator or
  similar official for the Administrator or any substantial part of its
  property, shall consent to the taking of possession by any such official
  of any substantial part of its property, shall make any general assignment
  for the benefit of creditors or shall fail generally to pay its debts as
  they become due.

       The Administrator agrees that if any of the events specified in
  clauses (ii) or (iii) of this Section shall occur, it shall give written
  notice thereof to the Issuer and the Indenture Trustee within seven days
  after the happening of such event.

       (e)  No resignation or removal of the Administrator pursuant to this
  Section shall be effective until (i) a successor Administrator shall have
  been appointed by the Issuer and (ii) such successor Administrator shall
  have agreed in writing to be bound by the terms of this Agreement in the
  same manner as the Administrator is bound hereunder.

       (f)  The appointment of any successor Administrator shall be
  effective only after satisfaction of the Rating Agency Condition with
  respect to the proposed appointment.

       (g)  Subject to Section 8(e) and 8(f), the Administrator acknowledges
  that upon the appointment of a Successor Servicer pursuant to the Sale and
  Servicing Agreement, the Administrator shall immediately resign and such
  Successor Servicer shall automatically become the Administrator under this
  Agreement.

       9.   Action upon Termination, Resignation or Removal.   Promptly upon
            -----------------------------------------------
  the effective date of termination of this Agreement pursuant to
  Section 8(a) or the resignation or removal of the Administrator pursuant
  to Section 8(b) or (c), respectively, the Administrator shall be entitled
  to be paid all fees and reimbursable expenses accruing to it to the date
  of such termination, resignation or removal.  The Administrator shall
  forthwith upon such termination pursuant to Section 8(a) deliver to the
  Issuer all property and documents of or relating to the Collateral then in
  the custody of the Administrator.  In the event of the resignation or
  removal of the Administrator pursuant to Section 8(b) or (c),
  respectively, the Administrator shall cooperate with the Issuer and take
  all reasonable steps requested to assist the Issuer in making an orderly
  transfer of the duties of the Administrator.

       10.  Notices.   Any notice, report or other communication given
            -------
  hereunder shall be in writing and addressed as follows:

       (a)  if to the Issuer or the Owner Trustee, to:

            First Merchants Auto Trust 199_-_
            In care of (owner trustee)

       (b)  if to the Administrator, to:

            First Merchants Acceptance Corporation
            570 Lake Cook Road
            Suite 126
            Deerfield, Illinois 60015
            Attention:  ( )

       (c)  if to the Indenture Trustee, to:

            ( )
            (address)


  or to such other address as any party shall have provided to the other
  parties in writing.  Any notice required to be in writing hereunder shall
  be deemed given if such notice is mailed by certified mail, postage
  prepaid, or hand-delivered to the address of such party as provided above.

       11.  Amendments.  This Agreement may be amended from time to time by
            ----------
  a written amendment duly executed and delivered by the Issuer, the
  Administrator and the Indenture Trustee, with the written consent of the
  Owner Trustee and the Security Insurer (so long as no Security Insurer
  Default shall have occurred and be continuing), without the consent of the
  Noteholders and the Certificateholders, for the purpose of adding any
  provisions to or changing in any manner or eliminating any of the
  provisions of this Agreement or of modifying in any manner the rights of
  the Noteholders or Certificateholders;  provided that such amendment will
  not, in the Opinion of Counsel satisfactory to the Indenture Trustee,
  materially and adversely affect the interest of any Noteholder or
  Certificateholder.  This Agreement may also be amended by the Issuer, the
  Administrator and the Indenture Trustee with the written consent of the
  Owner Trustee, the Security Insurer (so long as no Security Insurer
  Default shall have occurred and be continuing) and the holders of Notes
  evidencing at least a majority of the Outstanding Amount of the Notes and
  the holders of Certificates evidencing at least a majority of the
  Certificate Balance (excluding for purposes of this Section 11
  Certificates held by the Seller or any of its affiliates) for the purpose
  of adding any provisions to or changing in any manner or eliminating any
  of the provisions of this Agreement or of modifying in any manner the
  rights of Noteholders or the Certificateholders;  provided, however, that
  no such amendment may (i) increase or reduce in any manner the amount of,
  or accelerate or delay the timing of, collections of payments on
  Receivables or distributions that are required to be made for the benefit
  of the Noteholders or Certificateholders or (ii) reduce the aforesaid
  percentage of the holders of Notes and Certificates which are required to
  consent to any such amendment, without the consent of the holders of all
  the outstanding Notes and Certificates.  Notwithstanding the foregoing,
  the Administrator may not amend this Agreement without the permission of
  the Seller, which permission shall not be unreasonably withheld.

       12.  Successors and Assigns.  This Agreement may not be assigned by
            ----------------------
  the Administrator unless such assignment is previously consented to in
  writing by the Issuer and the Owner Trustee and subject to the
  satisfaction of the Rating Agency Condition in respect thereof.  An
  assignment with such consent and satisfaction, if accepted by the
  assignee, shall bind the assignee hereunder in the same manner as the
  Administrator is bound hereunder.  Notwithstanding the foregoing, this
  Agreement may be assigned by the Administrator without the consent of the
  Issuer or the Owner Trustee to a corporation or other organization that is
  a successor (by merger, consolidation or purchase of assets) to the
  Administrator; provided that such successor organization executes and
  delivers to the Issuer, the Owner Trustee and the Indenture Trustee an
  agreement in which such corporation or other organization agrees to be
  bound hereunder by the terms of said assignment in the same manner as the
  Administrator is bound hereunder.  Subject to the foregoing, this
  Agreement shall bind any successors or assigns of the parties hereto.

       13.  GOVERNING LAW.   THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE
            -------------
  WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT
  OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
  HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

       14.  Headings.   The section headings hereof have been inserted for
            --------
  convenience of reference only and shall not be construed to affect the
  meaning, construction or effect of this Agreement.

       15.  Counterparts.   This Agreement may be executed in counterparts,
            ------------
  each of which when so executed shall be an original, but all of which
  together shall constitute but one and the same agreement.

       16.  Severability.  Any provision of this Agreement that is
            ------------
  prohibited or unenforceable in any jurisdiction shall be ineffective to
  the extent of such prohibition or unenforceability without invalidating
  the remaining provisions hereof and any such prohibition or
  unenforceability in any jurisdiction shall not invalidate or render
  unenforceable such provision in any other jurisdiction.

       17.  Not Applicable to First Merchants Acceptance Corporation in
            -----------------------------------------------------------
  Other Capacities.  Nothing in this Agreement shall affect any obligation
  ----------------
  First Merchants Acceptance Corporation may have in any other capacity.

       18.  Limitation of Liability of Owner Trustee and Indenture Trustee. 
            --------------------------------------------------------------
  (a)  Notwithstanding anything contained herein to the contrary, this
  instrument has been countersigned by (owner trustee) not in its individual
  capacity but solely in its capacity as Owner Trustee of the Issuer and in
  no event shall (owner trustee) in its individual capacity or any
  beneficial owner of the Issuer have any liability for the representations,
  warranties, covenants, agreements or other obligations of the Issuer
  hereunder, as to all of which recourse shall be had solely to the assets
  of the Issuer.  For all purposes of this Agreement, in the performance of
  any duties or obligations of the Issuer hereunder, the Owner Trustee shall
  be subject to, and entitled to the benefits of, the terms and provisions
  of Articles VI, VII and VIII of the Trust Agreement.

       (b)  Notwithstanding anything contained herein to the contrary, this
  Agreement has been countersigned by ( ) not in its individual capacity but
  solely as Indenture Trustee and in no event shall ( ) have any liability
  for the representations, warranties, covenants, agreements or other
  obligations of the Issuer hereunder or in any of the certificates, notices
  or agreements delivered pursuant hereto, as to all of which recourse shall
  be had solely to the assets of the Issuer.

       19.  Third-Party Beneficiary.   The Owner Trustee and the Security
            -----------------------
  Insurer are third-party beneficiaries to this Agreement and are entitled
  to the rights and benefits hereunder and may enforce the provisions hereof
  as if each were a party hereto.


                  * * * * * * * * * * * * * * * * * * * * * *

            IN WITNESS WHEREOF, the parties have caused this Agreement to be
  duly executed and delivered as of the day and year first above written.


                           FIRST MERCHANTS AUTO TRUST 199_-_

                            By:  ( ), not in its
                                 individual capacity but solely as Owner
                                 Trustee



                                 By:  -----------------
                                      Name:   
                                      Title:  



                           ( )
                            not in its individual capacity
                            but solely as Indenture Trustee



                           By: -------------------------
                               Name:
                               Title:



                           FIRST MERCHANTS ACCEPTANCE CORPORATION, 
                             as Administrator



                           By:  -------------------------
                                Name:
                                Title:





                                                                    EXHIBIT A

                               POWER OF ATTORNEY


  STATE OF NEW YORK   }
                      }
  COUNTY OF NEW YORK  }

       KNOW  ALL MEN  BY  THESE PRESENTS,  that  (owner trustee),  a  (state)
  banking corporation,  not in  its individual capacity  but solely as  owner
  trustee (the  "Owner Trustee") for First  Merchants Auto Trust  199_-_ (the
  "Trust"),  does   hereby  make,  constitute  and  appoint  First  Merchants
  Acceptance   Corporation,   as  administrator   under   the  Administration
  Agreement dated (date) (the  "Administration Agreement"), among the  Trust,
  First Merchants  Acceptance Corporation and (  ), as Indenture  Trustee, as
  the same may be  amended from time to time,  and its agents and  attorneys,
  as  Attorneys-in-Fact to  execute on  behalf  of the  Owner Trustee  or the
  Trust all such documents,  reports, filings, instruments, certificates  and
  opinions as it  should be the  duty of the  Owner Trustee  or the Trust  to
  prepare, file  or deliver pursuant to  the Basic Documents, or  pursuant to
  Section 5.05  of  the Trust  Agreement, including,  without limitation,  to
  appear for  and represent  the Owner  Trustee and  the Trust  in connection
  with  the preparation, filing  and audit  of federal,  state and  local tax
  returns  pertaining to the Trust,  and with  full power to  perform any and
  all acts  associated with such  returns and audits  that the Owner  Trustee
  could perform, including  without limitation,  the right to  distribute and
  receive confidential information, defend  and assert positions in  response
  to  audits, initiate  and  defend litigation,  and  to execute  waivers  of
  restrictions  on assessments of deficiencies,  consents to the extension of
  any statutory or regulatory time limit, and settlements.

       All powers of  attorney for this purpose heretofore filed  or executed
  by the Owner Trustee are hereby revoked.

       Capitalized terms  that  are used  and  not otherwise  defined  herein
  shall have the meanings ascribed thereto in the Administration Agreement.

       EXECUTED this ___ of _____, 199_.

                                     ( )
                                     not  in  its  individual   capacity  but
                                     solely as Owner Trustee


                                                                           

                                     ----------------------------------------
                                     Name:
                                     Title:



  STATE OF ___________}
                      }
  COUNTY OF _________ }


       Before me, the undersigned authority, on this day personally  appeared
  _______________________,  known  to me  to  be  the person  whose  name  is
  subscribed to  the foregoing instrument, and  acknowledged to me  that s/he
  signed the same for the purposes and considerations therein expressed.

  Sworn to before me this ___
  day of _______, 199_.



                                                               
  -------------------------------------------------------------
  Notary Public - State of ____________



                                                Exhibit 10.3
                                                Form of Receivables Purchase
                                                Agreement for Owner Trusts
                                                ----------------------------



                                                                          

- -----------------------------------------------------------------------








                        RECEIVABLES PURCHASE AGREEMENT



                                   between



                   FIRST MERCHANTS ACCEPTANCE CORPORATION,

                                  as Seller,



                                     and



              FIRST MERCHANTS AUTO RECEIVABLES CORPORATION ( ),

                                 as Purchaser



                               Dated as of ( )




                                                                          

- --------------------------------------------------------------------------


                              TABLE OF CONTENTS

ARTICLE I Certain Definitions . . . . . . . . . . . . . . . . . . . . . .   1

ARTICLE II     Conveyance of Receivables  . . . . . . . . . . . . . . . .   2
     SECTION 2.01.  Conveyance of Receivables . . . . . . . . . . . . . .   2
     SECTION 2.02.  The Closing . . . . . . . . . . . . . . . . . . . . .   2

ARTICLE III    Representations and Warranties . . . . . . . . . . . . . .   3
     SECTION 3.01.  Representations and Warranties of the Purchaser . . .   3
     SECTION 3.02.  Representations and Warranties of Seller  . . . . . .   3

ARTICLE IV     Conditions . . . . . . . . . . . . . . . . . . . . . . . .   7
     SECTION 4.01.  Conditions to Obligation of the Purchaser . . . . . .   7


     SECTION 4.02.  Conditions to Obligation of the Seller  . . . . . . .   7

ARTICLE V Covenants of the Seller . . . . . . . . . . . . . . . . . . . .   8
     SECTION 5.01.  Protection of Right, Title and Interest . . . . . . .   8
     SECTION 5.02.  Other Liens or Interests  . . . . . . . . . . . . . .   8
     SECTION 5.03.  Costs and Expenses  . . . . . . . . . . . . . . . . .   8
     SECTION 5.04.  Indemnification . . . . . . . . . . . . . . . . . . .   8

ARTICLE VI     Miscellaneous Provisions . . . . . . . . . . . . . . . . .   9
     SECTION 6.01.  Obligations of Seller . . . . . . . . . . . . . . . .   9
     SECTION 6.02.  Repurchase Events . . . . . . . . . . . . . . . . . .   9
     SECTION 6.03.  Purchaser Assignment of Repurchased Receivables . . .   9
     SECTION 6.04.  Transfer to the Issuer  . . . . . . . . . . . . . . .   9
     SECTION 6.05.  Amendment . . . . . . . . . . . . . . . . . . . . . .   9
     SECTION 6.06.  Waivers . . . . . . . . . . . . . . . . . . . . . . .  10
     SECTION 6.07.  Notices . . . . . . . . . . . . . . . . . . . . . . .  10
     SECTION 6.08.  Costs and Expenses  . . . . . . . . . . . . . . . . .  10
     SECTION 6.09.  Representations of the Seller and the Purchaser . . .  10
     SECTION 6.10.  Confidential Information  . . . . . . . . . . . . . .  10
     SECTION 6.11.  Headings and Cross-References . . . . . . . . . . . .  10
     SECTION 6.12.  Governing Law . . . . . . . . . . . . . . . . . . . .  10
     SECTION 6.13.  Counterparts  . . . . . . . . . . . . . . . . . . . .  10

EXHIBIT A Form of Assignment  . . . . . . . . . . . . . . . . . . . . . . A-1

SCHEDULE I     Schedule of Receivables  . . . . . . . . . . . . . . . . . I-1

SCHEDULE II    Location of Receivable Files . . . . . . . . . . . . . .  II-1



     RECEIVABLES PURCHASE AGREEMENT dated as of ( ), between FIRST
MERCHANTS ACCEPTANCE CORPORATION, a Delaware corporation, as seller (the
"Seller"), and FIRST MERCHANTS AUTO RECEIVABLES CORPORATION ( ), a
Delaware corporation, as purchaser (the "Purchaser").

                                   RECITALS

     WHEREAS in the regular course of its business, the Seller has
purchased certain motor vehicle retail installment sale contracts secured
by new and used automobiles, light-duty trucks, vans and minivans from
motor vehicle dealers;

     WHEREAS the Seller and the Purchaser wish to set forth the terms
pursuant to which such contracts are to be sold by the Seller to the
Purchaser; and

     WHEREAS the Purchaser intends, concurrently with its purchase
hereunder, to convey all of its right, title and interest in and to such
contracts to First Merchants Auto Trust (199_-_) (the "Issuer") pursuant
to a Sale and Servicing Agreement dated as of ( ) (the "Sale and Servicing
Agreement"), by and among First Merchants Auto Trust (199_-_), as Issuer,
First Merchant Auto Receivables Corporation ( ), as Seller, First
Merchants Acceptance Corporation, as Servicer, and ( ), as Indenture
Trustee and Backup Servicer.

     NOW, THEREFORE, in consideration of the foregoing, other good and
valuable consideration and the mutual terms and covenants contained
herein, the parties hereto agree as follows:


                                  ARTICLE I

                             Certain Definitions
                            -------------------

     Terms not defined in this Agreement shall have the meanings assigned
thereto in the Sale and Servicing Agreement.  As used in this Agreement,
the following terms shall, unless the context otherwise requires, have the
following meanings (such meanings to be equally applicable to the singular
and plural forms of the terms defined):

     "Agreement" shall mean this Receivables Purchase Agreement, as the 
      ---------
same may be amended and supplemented from time to time.

     "Assignment" shall mean the document of assignment substantially in 
      ----------
the form attached to this Agreement as Exhibit A.

     "Purchaser" shall mean First Merchants Auto Receivables Corporation (
      ---------
), a Delaware corporation, its successors and assigns.

     "Receivable" shall mean any Contract listed on Schedule I hereto 
      ----------
(which Schedule may be in the form of microfiche).

     "Repurchase Event" shall have the meaning specified in Section 6.02.
      ----------------

     "Sale and Servicing Agreement" shall mean the Sale and Servicing
      ----------------------------
Agreement dated as of ( ), among First Merchants Auto Trust (199_-_), as
Issuer, First Merchants Auto Receivables Corporation ( ), as Seller, First
Merchants Acceptance Corporation, as Servicer, and ( ), as Indenture
Trustee and Backup Servicer.

     "Schedule of Receivables" shall mean the list of Receivables annexed
      -----------------------
hereto as Schedule I.

     "Seller" shall mean First Merchants Acceptance Corporation, a 
      ------
Delaware corporation, its successors and assigns.


                                  ARTICLE II

                          Conveyance of Receivables
                         -------------------------

     SECTION 2.01.  Conveyance of Receivables.  In consideration of the
                            -------------------------
Purchaser's delivery to or upon the order of the Seller on the Closing
Date of $( ), the Seller does hereby sell, transfer, assign, set over and
otherwise convey to the Purchaser, without recourse (subject to the
obligations herein) all right, title, and interest of the Seller in and
to:

     (a)  the Receivables and all monies due thereon on or after ( ), in
the case of the Precomputed Receivables, and all moneys received thereon
on and after ( ) in the case of the Simple Interest Receivables;

     (b)  the security interests in the Financed Vehicles and any
accessions thereto granted by Obligors pursuant to the Receivables and any
other interest of the Seller in such Financed Vehicles;

     (c)  any Liquidation Proceeds and any other proceeds with respect to
the Receivables from claims on any physical damage, credit life or


disability insurance policies covering Financed Vehicles or Obligors,
including any vendor's single interest or other collateral protection
insurance policy;

     (d)  any property that shall have secured a Receivable and that shall
have been acquired by or on behalf of the Seller;

     (e)  all documents and other items contained in the Receivable Files;
and

     (f)  the proceeds of any and all of the foregoing.



The Seller and the Purchaser intend that the transfer of assets by the
Seller to the Purchaser pursuant to this Agreement be a sale of the
ownership interest in such assets to the Purchaser, rather than the mere
granting of a security interest to secure a borrowing.  In the event,
however, that such transfer is deemed not to be a sale but to be of a mere
security interest to secure a borrowing, the Seller shall be deemed to
have hereby granted to the Purchaser a perfected first priority security
interest in all such assets, and this Agreement shall constitute a
security agreement under applicable law.  Pursuant to the Sale and
Servicing Agreement and Section 6.04 hereof, the Purchaser may sell,
transfer and reassign to the Issuer (i) all or any portion of the assets
assigned to the Purchaser hereunder, (ii) all or any portion of the
purchaser's rights against the Seller under this Agreement and (iii) all
proceeds thereof.  Such reassignment may be made by the Purchaser with or
without a reassignment by the Purchaser of its rights under this
Agreement, and without further notice to or acknowledgement from the
Seller.  The Seller waives, to the extent permitted under applicable law,
all claims, causes of action and remedies, whether legal or equitable
(including any right of setoff), against the Purchaser or any assignee of
the Purchaser relating to such action by the Purchaser in connection with
the transactions contemplated by the Sale and Servicing Agreement.

     SECTION 2.02.  The Closing.  The sale and purchase of the Receivables
                    -----------
shall take place at a closing at the offices of Brown & Wood, One World
Trade Center, New York, New York 10048 on the Closing Date, simultaneously
with the closing under (a) the Sale and Servicing Agreement and (b) the
Indenture.


                                 ARTICLE III

                        Representations and Warranties
                       ------------------------------

     SECTION 3.01.  Representations and Warranties of the Purchaser.  The
                    -----------------------------------------------
Purchaser hereby represents and warrants to the Seller as of the date
hereof and as of the Closing Date:

     (a)  Organization and Good Standing.  The Purchaser has been duly
          ------------------------------
organized and is validly existing as a corporation in good standing under
the laws of the State of Delaware, with the power and authority to own its
properties and to conduct its business as such properties are currently
owned and such business is presently conducted.

     (b)  Due Qualification.  The Purchaser is duly qualified to do 
          -----------------
business as a foreign corporation in good standing, and has obtained all
necessary licenses and approvals, in all jurisdictions in which the
ownership or lease of property or the conduct of its business shall
require such qualifications.



     (c)  Power and Authority.  The Purchaser has the power and authority 
          -------------------
to execute and deliver this Agreement and to carry out its terms; the
Purchaser had at all relevant times, and has, the power, authority and
legal right to acquire and own the Receivables; and the execution,
delivery and performance of this Agreement have been duly authorized by
the Purchaser by all necessary corporate action.

     (d)  No Violation.  The consummation of the transactions contemplated
          ------------
by this Agreement and the fulfillment of the terms hereof do not conflict
with, result in any breach of any of the terms and provisions of, or
constitute (with or without notice or lapse of time or both) a default
under, the articles of incorporation or bylaws of the Purchaser, or any
indenture, agreement or other instrument to which the Purchaser is a party
or by which it is bound, or result in the creation or imposition of any
Lien upon any of its properties pursuant to the terms of any such
indenture, agreement or other instrument (other than pursuant to the Basic
Documents), or violate any law or, to the best of the Purchaser's
knowledge, any order, rule or regulation applicable to the Purchaser of
any court or of any federal or state regulatory body, administrative
agency or other governmental instrumentality having jurisdiction over the
Purchaser or its properties.

     (e)  No Proceedings.   There are no proceedings or investigations
          --------------
pending or, to the Purchaser's knowledge, threatened against the Purchaser
before any court, regulatory body, administrative agency or other
governmental instrumentality having jurisdiction over the Purchaser or its
properties (i) asserting the invalidity of this Agreement, (ii) seeking to
prevent the consummation of any of the transactions contemplated by this
Agreement or (iii) seeking any determination or ruling that might
materially and adversely affect the performance by the Purchaser of its
obligations under, or the validity or enforceability of, this Agreement.

     SECTION 3.02.  Representations and Warranties of Seller.  (a)  The
                    ----------------------------------------
Seller hereby represents and warrants to the Purchaser as of the date
hereof and as of the Closing Date:

          (1)  Organization and Good Standing.  The Seller has been duly
               ------------------------------
organized and is validly existing as a corporation in good standing under
the laws of the State of Delaware, with the power and authority to own its
properties and to conduct its business as such properties are currently
owned and such business is presently conducted.

          (2)  Due Qualification.  The Seller is duly qualified to do
               -----------------
business as a foreign corporation in good standing, and has obtained all
necessary licenses and approvals, in all jurisdictions in which the
ownership or lease of property or the conduct of its business shall
require such qualifications.

          (3)  Power and Authority.  The Seller has the power and 
               -------------------
authority to execute and deliver this Agreement and the other Basic
Documents to which it is a party and to carry out their respective terms;
the Seller had at all relevant times, and  has, full power, authority and
legal right to sell, transfer and assign the property sold, transferred
and assigned to the Purchaser hereby and has duly authorized such sale,
transfer and assignment to the Purchaser by all necessary corporate
action; and the execution, delivery and performance of this Agreement and
the other Basic Documents to which the Seller is a party have been duly
authorized by the Seller by all necessary corporate action.

          (4)  No Violation.  Upon giving effect to the consent described 
               ------------
in Section 3.02(b)(14), the consummation of the transactions contemplated
by this Agreement and the other Basic Documents to which the Seller is a
party and the fulfillment of their respective terms do not conflict with,
result in any breach of any of the terms and provisions of, or constitute
(with or without notice or lapse of time or both) a default under, the
articles of incorporation or bylaws of the Seller, or any indenture,
agreement or other instrument to which the Seller is a party or by which
it is bound, or result in the creation or imposition of any Lien upon any
of its properties pursuant to the terms of any such indenture, agreement
or other instrument (other than this Agreement), or violate any law or, to
the best of the Seller's knowledge, any order, rule or regulation
applicable to the Seller of any court or of any federal or state
regulatory body, administrative agency or other governmental
instrumentality having jurisdiction over the Seller or its properties.

          (5)  No Proceedings.   There are no proceedings or 
               --------------
investigations pending or, to the Seller's knowledge, threatened against
the Seller before any court, regulatory body, administrative agency or
other governmental instrumentality having jurisdiction over the Seller or
its properties (i) asserting the invalidity of this Agreement or any other
Basic Document to which the Seller is a party, (ii) seeking to prevent the
consummation of any of the transactions contemplated by this Agreement or
any other Basic Document to which the Seller is a party or (iii) seeking
any determination or ruling that might materially and adversely affect the
performance by the Seller of its obligations under, or the validity or
enforceability of, this Agreement or any other Basic Document to which the
Seller is a party.

          (6)  Valid Sale, Binding Obligations.  This Agreement and the 
               -------------------------------
other Basic Documents to which the Seller is a party, when duly executed
and delivered by the other parties hereto and thereto, shall constitute
legal, valid and binding obligations of the Seller, enforceable against
the Seller in accordance with their respective terms, except as the
enforceability thereof may be limited by bankruptcy, insolvency,
reorganization and similar laws now or hereafter in effect relating to or
affecting creditors' rights generally and to general principles of equity
(whether applied in a proceeding at law or in equity).

          (7)  Chief Executive Office.  The chief executive office of the
               ----------------------
Seller is located at 570 Lake Cook Road, Suite 126, Deerfield, Illinois
60015.

          (8)  No Consents.  The Seller is not required to obtain the 
               -----------
consent of any other party or any consent, license, approval,
registration, authorization, or declaration of or with any governmental
authority, bureau or agency in connection with the execution, delivery,
performance, validity, or enforceability of this Agreement or any other
Basic Document to which it is a party that has not already been obtained.

     (b)  The Seller makes the following representations and warranties
with respect to the Receivables, on which the Purchaser relies in
accepting the Receivables and in transferring the Receivables to the
Issuer under the Sale and Servicing Agreement, and on which the Issuer
relies in pledging the same to the Indenture Trustee.  Such
representations and warranties speak as of the execution and delivery of
this Agreement and as of the Closing Date, but shall survive the sale,
transfer and assignment of the Receivables to the Purchaser, the
subsequent sale, transfer and assignment of the Receivables by the
Purchaser to the Issuer pursuant to the Sale and Servicing Agreement and
the Grant thereof pursuant to the Indenture.

          (1)  Characteristics of Receivables.  Each Receivable (A) was
               ------------------------------
originated in the United States by a Dealer for the retail sale of a
Financed Vehicle in the ordinary course of such Dealer's business in
accordance with the Seller's credit policies, was fully and properly
executed by the parties thereto, was purchased by the Seller from such
Dealer under an existing Dealer Agreement and was validly assigned by such
Dealer to the Seller, (B) has created or shall create a valid, subsisting
and enforceable first priority security interest in favor of the Seller in
the Financed Vehicle, which security interest is assignable by the Seller
to the Purchaser, and by the Purchaser to the Issuer, (C) contains
customary and enforceable provisions such that the rights and remedies of
the holder thereof are adequate for realization against the collateral of
the benefits of the security and (D) provides for level monthly payments
(provided that the payment in the last month of the term of the Receivable
may be different from the level payments) that fully amortize the Amount
Financed by maturity and yield interest at the APR.

          (2)  Compliance with Law.  Each Receivable and the sale of the
               -------------------
related Financed Vehicle complied at the time it was originated or made,
and at the time of execution of this Agreement complies, in all material
respects with all requirements of applicable federal, state and local laws
and regulations thereunder, including usury laws, the Federal Truth-in-
Lending Act, the Equal Credit Opportunity Act, the Fair Credit Billing
Act, the Fair Credit Reporting Act, the Fair Debt Collection Practices
Act, the Federal Trade Commission Act, the Magnuson-Moss Warranty Act, the
Federal Reserve Board's Regulations "B" and "Z", the Soldiers' and
Sailors' Civil Relief Act of 1940, and state adaptations of the National
Consumer Act and of the Uniform Consumer Credit Code, and other consumer
credit laws and equal credit opportunity and disclosure laws.

          (3)  Binding Obligation.  Each Receivable represents the 
               ------------------
genuine, legal, valid and binding payment obligation of the Obligor
thereon, enforceable by the holder thereof in accordance with its terms,
except (A) as enforceability thereof may be limited by bankruptcy,
insolvency, reorganization or similar laws affecting the enforcement of
creditors' rights generally and by equitable limitations on the
availability of specific remedies, regardless of whether such
enforceability is considered in a proceeding in equity or at law and (B)
as such Receivable may be modified by the application after the Closing
Date of the Soldiers' and Sailors' Civil Relief Act of 1940, as amended.

          (4)  No Government Obligor.  No Receivable is due from the 
               ---------------------
United States of America or any State or any agency, department,
subdivision or instrumentality thereof.

          (5)  Obligor Bankruptcy.  As of the Cutoff Date, no Obligor had
               ------------------
been identified on the records of the Seller as being the subject of a
current bankruptcy proceeding.

          (6)  Schedule of Receivables.  The information set forth in
               -----------------------
Schedule I to this Agreement is true and correct in all material respects
as of the close of business on the Cutoff Date.

          (7)  Marking Records.  By the Closing Date, the Seller will have
               ---------------
caused its records relating to each Receivable, including any computer
records, to be clearly and unambiguously marked to show that the
Receivables have been sold to the Purchaser by the Seller and transferred
and assigned by the Purchaser to the Issuer in accordance with the terms
of the Sale and Servicing Agreement and pledged by the Issuer to the
Indenture Trustee in accordance with the terms of the Indenture.

          (8)  Computer Tape.  The computer tape regarding the Receivables
               -------------
made available by the Seller to the Purchaser is complete and accurate in
all respects as of the Cutoff Date.

          (9)  No Adverse Selection.  No selection procedures believed by 
               --------------------
the Seller to be adverse to the Noteholders or Certificateholders were
utilized in selecting the Receivables.

          (10) Chattel Paper.  The Receivables constitute chattel paper
               -------------
within the meaning of the UCC as in effect in the State of Illinois.

          (11) One Original.  There is only one original executed copy of
               ------------
each Receivable.

          (12) Receivables in Force.  No Receivable has been satisfied,
               --------------------
subordinated or rescinded, nor has any Financed Vehicle been released from
the lien of the related Receivable in whole or in part.  None of the terms
of any Receivable has been waived, altered or modified in any respect
since its  origination, except by instruments or documents identified in
the related Receivable File.  No Receivable has been modified as a result
of the application of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended.

          (13) Lawful Assignment.  No Receivable has been originated in, 
               -----------------
or is subject to the laws of, any jurisdiction the laws of which would
make unlawful, void or voidable the sale, transfer and assignment of such
Receivable under this Agreement or the Sale and Servicing Agreement or the
pledge of such Receivable under the Indenture.

          (14) Title.  It is the intention of the Seller that the 
               -----
transfers and assignments herein contemplated constitute sales of the
Receivables from the Seller to the Purchaser and that the beneficial
interest in and title to the Receivables not be part of the debtor's
estate in the event of the filing of a bankruptcy petition by or against
the Seller under any bankruptcy law.  No Receivable has been sold,
transferred, assigned or pledged by the Seller to any Person other than to
the Purchaser or pursuant to this Agreement (or by the Purchaser to the
Issuer pursuant to the Sale and Servicing Agreement).  Immediately prior
to the transfers and assignments herein contemplated, the Seller has good
and marketable title to each Receivable free and clear of all Liens (other
than the Lien of the Seller's senior lenders identified in the (Consent to
Fourth Amended and Restated Loan and Security Agreement dated as of ( )),
by and among the Seller and such secured lenders), which Lien is being
released simultaneously with the transfers and assignments herein
contemplated) and, immediately upon the transfer thereof, the Purchaser
shall have good and marketable title to each Receivable, free and clear of
all Liens.

          (15) Security Interest in Financed Vehicle.  Immediately prior 
               -------------------------------------
to its sale, assignment and transfer to the Purchaser pursuant to this
Agreement, each Receivable shall be secured by a validly perfected first
priority security interest in the related Financed Vehicle in favor of the
Seller as secured party, or all necessary and appropriate actions have
been commenced that will result in the valid perfection of a first
priority security interest in such Financed Vehicle in favor of the Seller
as secured party.

          (16) All Filings Made.  All filings (including UCC filings)
               ----------------
required to be made in any jurisdiction to give the Purchaser a first
perfected ownership interest in the Receivables have been made.

          (17) No Defenses.  No Receivable is subject to any right of
               -----------
rescission, setoff, counterclaim or defense, and no such right has been
asserted or threatened with respect to any Receivable.

          (18) No Default.  There has been no default, breach, violation 
               ----------
or event permitting acceleration under the terms of any Receivable (other
than payment delinquencies of not more than 31 days), and no condition
exists or event has occurred and is continuing that with notice, the lapse
of time or both would constitute a default, breach, violation or event
permitting acceleration under the terms of any Receivable, and there has
been no waiver of any of the foregoing.  As of the Cutoff Date, no
Financed Vehicle has been repossessed.

          (19) Insurance.  The Seller, in accordance with its customary
               ---------
procedures, has determined that the Obligor has obtained physical damage
insurance covering each Financed Vehicle and, under the terms of the
related Contract, the Obligor is required to maintain such insurance.

          (20) Final Scheduled Maturity Date.  No Receivable has a final
               -----------------------------
scheduled payment date after ( ).

          (21) Certain Characteristics of the Receivables.  As of the 
               ------------------------------------------
Cutoff Date, (A) each Receivable had an original maturity of not more than
60 months; (B) no Receivable was more than 30 days past due; and (C) no
funds have been advanced by the Seller, any Dealer or anyone acting on
behalf of either of them in order to cause any Receivable to qualify under
clause (B) above.


                                  ARTICLE IV

                                  Conditions
                                  ----------

     SECTION 4.01.  Conditions to Obligation of the Purchaser.  The
                    -----------------------------------------
obligation of the Purchaser to purchase the Receivables is subject to the
satisfaction of the following conditions:

     (a)  Representations and Warranties True.  The representations and
          -----------------------------------
warranties of the Seller hereunder shall be true and correct on the
Closing Date with the same effect as if then made, and the Seller shall
have performed all obligations to be performed by it hereunder on or prior
to the Closing Date.

     (b)  Computer Files Marked.  The Seller shall, at its own expense, on
          ---------------------
or prior to the Closing Date, indicate in its computer files that the
Receivables have been sold to the Purchaser pursuant to this Agreement and


deliver to the Purchaser the Schedule of Receivables, certified by the
Seller's President, a Vice President or the Treasurer to be true, correct
and complete.

     (c)  Documents To Be Delivered by the Seller on the Closing Date.
          -----------------------------------------------------------

          (1)  The Assignment.  On the Closing Date, the Seller will 
               --------------
execute and deliver an Assignment with respect to the Receivables,
substantially in the form of Exhibit A hereto.



          (2)  Evidence of UCC Filing.  On or prior to the Closing Date, 
               ----------------------
the Seller shall record and file, at its own expense, a UCC-1 financing
statement in each jurisdiction in which required by applicable law,
executed by the Seller, as seller or debtor, and naming the Purchaser, as
purchaser or secured party, describing the Receivables and the other
assets assigned to the Purchaser pursuant to Section 2.01 hereof, meeting
the requirements of the laws of each such jurisdiction and in such manner
as is necessary to perfect the sale, transfer, assignment and conveyance
of the Receivables and such other assets to the Purchaser.  The Seller
shall deliver to the Purchaser a file-stamped copy or other evidence
satisfactory to the Purchaser of such filing on or prior to the Closing
Date.

          (3)  Other Documents.  Such other documents as the Purchaser may
               ---------------
reasonably request.

     (d)  Other Transactions.  The transactions contemplated by the Sale 
          ------------------
and Servicing Agreement, the Indenture and the Trust Agreement to be
consummated on the Closing Date shall be consummated on such date.

     SECTION 4.02.  Conditions to Obligation of the Seller.  The 
                    --------------------------------------
obligation of the Seller to sell the Receivables to the Purchaser is
subject to the satisfaction of the following conditions:

     (a)  Representations and Warranties True.  The representations and
          -----------------------------------
warranties of the Purchaser hereunder shall be true and correct on the
Closing Date with the same effect as if then made, and the Seller shall
have performed all obligations to be performed by it hereunder on or prior
to the Closing Date.

     (b)  Receivables Purchase Price.  On the Closing Date, the Purchaser
          --------------------------
shall have delivered to the Seller the purchase price specified in Section
2.01.


                                  ARTICLE V

                           Covenants of the Seller
                          -----------------------

     The Seller agrees with the Purchaser as follows:

     SECTION 5.01.  Protection of Right, Title and Interest.  (a) Filings.

                    ---------------------------------------       -------
The Seller shall cause all financing statements and continuation


statements and any other necessary documents covering the right, title and
interest of the Seller and the Purchaser, respectively, in and to the
Receivables and the other property included in the Owner Trust Estate to
be promptly filed and at all times to be kept recorded, registered and
filed, all in such manner and in such places as may be required by law
fully to preserve and protect the right, title and interest of the
Purchaser hereunder in and to the Receivables and the other property
included in the Owner Trust Estate.  The  Seller shall deliver to the
Purchaser file stamped copies of, or filing receipts for, any document
recorded, registered or filed as provided above, as soon as available
following such recordation, registration or filing.  The Purchaser shall
cooperate fully with the Seller in connection with the obligations set
forth above and will execute any and all documents reasonably required to
fulfill the intent of this paragraph.

     (b)  Name Change.  If the Seller makes any change in its name, 
          -----------
identity or corporate structure that would make any financing statement or
continuation statement filed in accordance with paragraph (a) above
seriously misleading within the applicable provisions of the UCC or any
title statute, the Seller shall give the Purchaser, the Indenture Trustee,
the Owner Trustee and the Security Insurer written notice thereof at least
5 days prior to such change and shall promptly file such financing
statements or amendments as may be necessary to continue the perfection of
the Purchaser's interest in the property included in the Owner Trust
Estate.

     SECTION 5.02.  Other Liens or Interests.  Except for the conveyances
                    ------------------------
hereunder and pursuant to the Basic Documents, the Seller shall not sell,
pledge, assign or transfer to any Person, or grant, create, incur, assume,
or suffer to exist any Lien on, or any interest in, to or under the
Receivables, and the Seller shall defend the right, title and interest of
the Purchaser in, to and under the Receivables against all claims of third
parties claiming through or under the Seller; provided, however, that the
Seller's obligations under this Section shall terminate upon the
termination of the Issuer pursuant to the Trust Agreement.

     SECTION 5.03.  Costs and Expenses.  The Seller agrees to pay all
                    ------------------
reasonable costs and disbursements in connection with the perfection, as
against all third parties, of the Purchaser's and the Issuer's right,
title and interest in and to the Receivables.

     SECTION 5.04.  Indemnification.  The Seller shall indemnify the
                    ---------------
Purchaser, the Issuer and the Security Insurer for any liability resulting
from the failure of a Receivable to be originated in compliance with all
requirements of law and for any breach of any of its representations and
warranties contained herein.  These indemnity obligations shall be in
addition to any obligation that the Seller may otherwise have.


                                  ARTICLE VI

                           Miscellaneous Provisions
                          ------------------------

     SECTION 6.01.  Obligations of Seller.  The obligations of the Seller
                    ---------------------
under this Agreement shall not be affected by reason of any invalidity,
illegality or irregularity of any Receivable.

     SECTION 6.02.  Repurchase Events.  The Seller hereby covenants and
                    -----------------
agrees with the Purchaser for the benefit of the Purchaser, the Indenture
Trustee, the Owner Trustee, the Certificateholders, the Noteholders and
the Security Insurer that the  occurrence of a breach of any of the
Seller's representations and warranties contained in Section 3.02(b) shall
constitute an event obligating the Seller to repurchase the Receivables to
which the breach is applicable ("Repurchase Events"), at the Purchase
Amount, from the Purchaser or from the Issuer, as applicable, unless any
suchb reach shall have been cured by the last day of the first Collection
Period following the discovery or notice thereof by or to the Seller or
the Servicer.  The repurchase obligation of the Seller shall constitute
the sole remedy available to the Purchaser, the Indenture Trustee, the
Owner Trustee, the Issuer, the Noteholders or the Certificateholders
against the Seller with respect to any Repurchase Event.

     SECTION 6.03.  Purchaser Assignment of Repurchased Receivables.  With
                    -----------------------------------------------
respect to all Receivables repurchased by the Seller pursuant to this
Agreement, the Purchaser shall assign, without recourse, representation or
warranty, to the Seller all of the Purchaser's right, title and interest
in and to such Receivables and all security and documents relating
thereto.

     SECTION 6.04.  Transfer to the Issuer.  The Seller acknowledges and
                    ----------------------
agrees that (a) the Purchaser will, pursuant to the Sale and Servicing
Agreement, transfer and assign the Receivables and assign its rights under
this Agreement to the Issuer and the Issuer will pledge the foregoing to
the Indenture Trustee and (b) the representations and warranties contained
in this Agreement and the rights of the Purchaser under this Agreement,
including under Section 6.02, are intended to benefit the Issuer, the
Noteholders, the Certificateholders and the Security Insurer.  The Seller
hereby consents to such transfers and assignments.

     SECTION 6.05.  Amendment.  This Agreement may be amended from time to
                    ---------
time, with prior written notice to the Rating Agencies and, so long as the
Security Insurer is the Controlling Party under the Sale and Servicing
Agreement, the prior written consent of the Security Insurer but without
the consent of the Noteholders or the Certificateholders, by a written
amendment duly executed and delivered by the Seller and the Purchaser, for
the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of Noteholders or Certificateholders; provided that such
amendment shall not, as evidenced by an Opinion of Counsel, materially and
adversely affect the interest of any Noteholder or Certificateholder. 
This Agreement may also be amended by the Seller and the Purchaser, with
prior written notice to the Rating Agencies and the prior written consent
of Holders of Notes evidencing at least a majority of the Outstanding
Amount of the Notes and Holders of Certificates evidencing at least a
majority of the Certificate Balance (excluding, for purposes of this
Section 6.05, Certificates held by the Seller or any of its affiliates)
and, so long as the Security Insurer is the Controlling Party under the
Sale and Servicing Agreement, the prior written consent of the Security
Insurer, for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this Agreement or of
modifying in any manner the rights of the Noteholders or
Certificateholders; provided, however, that no such amendment may (i)
increase or reduce in any manner the amount of, or accelerate or delay the
timing of, collections of payments on 

Receivables or distributions that are required to be made for the benefit
of Noteholders or Certificateholders or (ii) reduce the aforesaid
percentage of the Notes or the Certificates that is required to consent to
any such amendment, without the consent of the Holders of all the
outstanding Notes and Certificates.

     SECTION 6.06.  Waivers.  No failure or delay on the part of the
                    -------
Purchaser in exercising any power, right or remedy under this Agreement or
the Assignment shall operate as a waiver thereof, nor shall any single or
partial exercise of any such power, right or remedy preclude any other or
further exercise thereof or the exercise of any other power, right or
remedy.

     SECTION 6.07.  Notices.  All demands, notices and communications 
                    -------
under this Agreement shall be in writing, personally delivered or mailed
by certified mail, return receipt requested, to:  (a) in the case of the
Seller, First Merchants Acceptance Corporation, 570 Lake Cook Road, Suite
126, Deerfield, Illinois 60015, Attention: ( ); (b) in the case of the
Purchaser, First Merchants Auto Receivables Corporation ( ), 570 Lake Cook
Road, Suite 126B, Deerfield, Illinois 60015, Attention: ( ); (c) in the
case of Moody's, Moody's Investors Service, Inc., ABS Monitoring
Department, 99 Church Street, New York, New York 10007; (d) in the case of
Standard & Poor's, Standard & Poor's Ratings Service, 26 Broadway (20th
Floor), New York, New York 10004, Attention: Asset Backed Surveillance
Department; (e) in the case of the Security Insurer, (address); or as to
each of the foregoing, at such other address as shall be designated by
written notice to the other parties.

     SECTION 6.08.  Costs and Expenses.  The Seller shall pay all expenses
                    ------------------
incident to the performance of its obligations under this Agreement and
the Seller agrees to pay all reasonable out-of-pocket costs and expenses
of the Purchaser, excluding fees and expenses of counsel, in connection
with the perfection as against third parties of the Purchaser's right,
title and interest in and to the Receivables and the enforcement of any
obligation of the Seller hereunder.

     SECTION 6.09.  Representations of the Seller and the Purchaser.  The
                    -----------------------------------------------
respective agreements, representations, warranties and other statements by
the Seller and the Purchaser set forth in or made pursuant to this
Agreement shall remain in full force and effect and will survive the
closing under Section 2.02 and the transfers and assignments referred to
in Section 6.04.

     SECTION 6.10.  Confidential Information.  The Purchaser agrees that 
                    ------------------------
it will neither use nor disclose to any Person the names and addresses of
the Obligors, except in connection with the enforcement of the Purchaser's
rights hereunder, under the Receivables, under the Sale and Servicing
Agreement or any other Basic Document, or as required by any of the
foregoing or by law.

     SECTION 6.11.  Headings and Cross-References.  The various headings 
                    -----------------------------
in this Agreement are included for convenience only and shall not affect
the meaning or interpretation of any provision of this Agreement. 
References in this Agreement to section names or numbers are to such
Sections of this Agreement.

     SECTION 6.12.  Governing Law.  This Agreement and the Assignment 
                    -------------
shall be construed in accordance with the laws of the State of New York,
without reference to its conflict of law provisions, and the obligations,
rights and remedies of the parties hereunder or thereunder shall be
determined in accordance with such laws.

     SECTION 6.13.  Counterparts.  This Agreement may be executed in two 
                    ------------
or more counterparts and by different parties on separate counterparts,
each of which shall be an original, but all of which together shall
constitute one and the same instrument.


     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed by their respective duly authorized officers as of the date
and year first above written.

                              FIRST MERCHANTS ACCEPTANCE CORPORATION



                              By:                                   
                                  ----------------------------------
                                   Name: 
                                   Title:


                              FIRST MERCHANTS AUTO
                               RECEIVABLES CORPORATION ( )



                              By:                                   
                                  ----------------------------------
                                   Name: 
                                   Title:



                                                                    EXHIBIT A
                                                           Form of Assignment


                                  ASSIGNMENT

     For value received, in accordance with the Receivables Purchase
Agreement dated as of ( ) (the "Receivables Purchase Agreement"), between
the undersigned and First Merchants Auto Receivables Corporation ( ) (the
"Purchaser"), the undersigned does hereby sell, assign, transfer and
otherwise convey unto the Purchaser, without recourse, all right, title
and interest of the undersigned in and to (i) the Receivables and all
monies received on or after ( ); (ii) the security interests in the
Financed Vehicles and any accessions thereto granted by Obligors pursuant
to the Receivables and any other interest of the Seller in such Financed
Vehicles; (iii) any Liquidation Proceeds and any other proceeds with
respect to the Receivables from claims on any physical damage, credit life
or disability insurance policies covering Financed Vehicles or Obligors,
including any vendor's single interest or other collateral protection
insurance policy; (iv) any property that shall have secured a Receivable
and that shall have been acquired by or on behalf of the Seller; (v) all
documents and other items contained in the Receivable Files; and (vi) the
proceeds of any and all of the foregoing.  The foregoing sale does not
constitute and is not intended to result in any assumption by the
Purchaser of any obligation of the undersigned to the Obligors, insurers
or any other person in connection with the Receivables, the Receivable
Files, any insurance policies or any agreement or instrument relating to
any of them.

     This Assignment is made pursuant to and upon the representations,
warranties and agreements on the part of the undersigned contained in the
Receivables Purchase Agreement and is to be governed by the Receivables
Purchase Agreement.

     Capitalized terms used and not otherwise defined herein shall have
the meaning assigned to them in the Receivables Purchase Agreement.



     IN WITNESS WHEREOF, the undersigned has caused this Assignment to be
duly executed as of ( ).

                              FIRST MERCHANTS ACCEPTANCE CORPORATION,



                              By:                                    
                                  -----------------------------------
                                   Name: 
                                   Title: 


                                                                   SCHEDULE I

                           Schedule of Receivables
                          -----------------------



                                                                  SCHEDULE II

                         Location of Receivable Files
                        ----------------------------




                                                                   Exhibit 10.4
                      Form of Receivables Purchase Agreement for Grantor Trusts





                                                                           
- --------------------------------------------------------------------------










                        RECEIVABLES PURCHASE AGREEMENT



                                   between



                   FIRST MERCHANTS ACCEPTANCE CORPORATION,

                                  as Seller,



                                     and



              FIRST MERCHANTS AUTO RECEIVABLES CORPORATION ( ),

                                 as Purchaser



                               Dated as of ( )





                                                                           
- --------------------------------------------------------------------------



                              TABLE OF CONTENTS

ARTICLE I Certain Definitions . . . . . . . . . . . . . . . . . . . . . .   4

ARTICLE II     Conveyance of Receivables  . . . . . . . . . . . . . . . .   5
     SECTION 2.01.  Conveyance of Receivables . . . . . . . . . . . . . .   5
     SECTION 2.02.  The Closing . . . . . . . . . . . . . . . . . . . . .   6

ARTICLE III    Representations and Warranties . . . . . . . . . . . . . .   6
     Section 3.01.  Representations and Warranties of the Purchaser . . .   6
     Section 3.02.  Representations and Warranties of Seller  . . . . . .   7

ARTICLE IV     Conditions . . . . . . . . . . . . . . . . . . . . . . . .  10
     SECTION 4.01.  Conditions to Obligation of the Purchaser . . . . . .  11
     SECTION 4.02.  Conditions to Obligation of the Seller  . . . . . . .  11

ARTICLE V Covenants of the Seller . . . . . . . . . . . . . . . . . . . .  12
     SECTION 5.01.  Protection of Right, Title and Interest . . . . . . .  12
     SECTION 5.02.  Other Liens or Interests  . . . . . . . . . . . . . .  12
     SECTION 5.03.  Costs and Expenses  . . . . . . . . . . . . . . . . .  12
     SECTION 5.04.  Indemnification . . . . . . . . . . . . . . . . . . .  12

ARTICLE VI     Miscellaneous Provisions . . . . . . . . . . . . . . . . .  13
     SECTION 6.01.  Obligations of Seller . . . . . . . . . . . . . . . .  13
     SECTION 6.02.  Repurchase Events . . . . . . . . . . . . . . . . . .  13
     SECTION 6.03.  Purchaser Assignment of Repurchased Receivables . . .  13
     SECTION 6.04.  Transfer to the Trust . . . . . . . . . . . . . . . .  13
     SECTION 6.05.  Amendment . . . . . . . . . . . . . . . . . . . . . .  13
     SECTION 6.06.  Waivers . . . . . . . . . . . . . . . . . . . . . . .  14
     SECTION 6.07.  Notices . . . . . . . . . . . . . . . . . . . . . . .  14
     SECTION 6.08.  Costs and Expenses  . . . . . . . . . . . . . . . . .  14
     SECTION 6.09.  Representations of the Seller and the Purchaser . . .  14
     SECTION 6.10.  Confidential Information  . . . . . . . . . . . . . .  14
     SECTION 6.11.  Headings and Cross-References . . . . . . . . . . . .  14
     SECTION 6.12.  Governing Law . . . . . . . . . . . . . . . . . . . .  14
     SECTION 6.13.  Counterparts  . . . . . . . . . . . . . . . . . . . .  15

EXHIBIT A Form of Assignment  . . . . . . . . . . . . . . . . . . . . . . A-1

SCHEDULE I     Schedule of Receivables  . . . . . . . . . . . . . . . . . I-1
SCHEDULE II    Location of Receivable Files . . . . . . . . . . . . . .  II-1



     RECEIVABLES PURCHASE AGREEMENT dated as of ( ), between FIRST MERCHANTS
ACCEPTANCE CORPORATION, a Delaware corporation, as seller (the "Seller"), and
FIRST MERCHANTS AUTO RECEIVABLES CORPORATION ( ), a Delaware corporation, as
purchaser (the "Purchaser").

                                   RECITALS

     WHEREAS in the regular course of its business, the Seller has purchased
certain motor vehicle retail installment sale contracts secured by new and
used automobiles, light-duty trucks, vans and minivans from motor vehicle
dealers;

     WHEREAS the Seller and the Purchaser wish to set forth the terms
pursuant to which such contracts are to be sold by the Seller to the
Purchaser; and

     WHEREAS the Purchaser intends, concurrently with its purchase hereunder,
to convey all of its right, title and interest in and to such contracts to
First Merchants Auto Trust (199_-_) (the "Trust") pursuant to a Pooling
and Servicing Agreement dated as of ( ) (the "Pooling and Servicing
Agreement"), by and among First Merchant Auto Receivables Corporation ( ), as
depositor, First Merchants Acceptance Corporation, as servicer, and ( ), as
trustee and backup servicer;

     NOW, THEREFORE, in consideration of the foregoing, other good and
valuable consideration and the mutual terms and covenants contained herein,
the parties hereto agree as follows:


                                  ARTICLE I

                             Certain Definitions
                            -------------------

     Terms not defined in this Agreement shall have the meanings assigned
thereto in the Pooling and Servicing Agreement.  As used in this Agreement,
the following terms shall, unless the context otherwise requires, have the
following meanings (such meanings to be equally applicable to the singular
and plural forms of the terms defined):

     "Agreement" shall mean this Receivables Purchase Agreement, as the same
      ---------
may be amended and supplemented from time to time.

     "Assignment" shall mean the document of assignment substantially in the
      ----------
form attached to this Agreement as Exhibit A.

     "Pooling and Servicing Agreement" shall mean the Pooling and Servicing
      -------------------------------
Agreement dated as of ( ), among First Merchants Auto Receivables Corporation
( ), as Depositor, First Merchants Acceptance Corporation, as Servicer, and (
), as Trustee and Backup Servicer.

     "Purchaser" shall mean First Merchants Auto Receivables Corporation (
      ---------
), a Delaware corporation, its successors and assigns.

     "Receivable" shall mean any Contract listed on Schedule I hereto (which
      ----------
Schedule may be in the form of microfiche).

     "Repurchase Event" shall have the meaning specified in Section 6.02
      ----------------

     "Schedule of Receivables" shall mean the list of Receivables annexed
       -----------------------
hereto as Schedule I.

     "Seller" shall mean First Merchants Acceptance Corporation, a Delaware
      ------
corporation, its successors and assigns.


                                  ARTICLE II

                          Conveyance of Receivables
                         -------------------------

     SECTION 2.01.  Conveyance of Receivables.  In consideration of the
                    -------------------------
Purchaser's delivery to or upon the order of the Seller on the Closing Date
of $( ), the Seller does hereby sell, transfer, assign, set over and
otherwise convey to the Purchaser, without recourse (subject to the
obligations herein):

     (a)  all right, title and interest of the Seller in and to the
Receivables and all payments received with respect thereto on or after the
Cutoff Date;

     (b)  all right, title and interest of the Seller in and to the security
interests in the related Financed Vehicles and any accessions thereto granted
by Obligors pursuant to the Receivables and any other interest of the Seller
in such Financed Vehicles;

     (c)  all right, title and interest of the Seller in and to any Net
Liquidation Proceeds and any other proceeds with respect to the Receivables
from claims on any physical damage, credit life or disability insurance
policies covering Financed Vehicles or Obligors, including any vendor's
single interest or other collateral protection insurance policy;

     (d)  all right, title and interest of the Seller in and to any property
that shall have secured a Receivable and that shall have been acquired by or
on behalf of the Seller;

     (e)  all right, title and interest of the Seller in and to all documents
and other items contained in the Receivable Files; and

     (f)  the proceeds of any and all of the foregoing.

The Seller and the Purchaser intend that the transfer of assets by the Seller
to the Purchaser pursuant to this Agreement be a sale of the ownership
interest in such assets to the Purchaser, rather than the mere granting of a
security interest to secure a borrowing.  In the event, however, that such
transfer is deemed not to be a sale but to be of a mere security interest to
secure a borrowing, the Seller shall be deemed to have hereby granted to the
Purchaser a perfected first priority security interest in all such assets,
and this Agreement shall constitute a security agreement under applicable
law.  Pursuant to the Pooling and Servicing Agreement and Section 6.04
hereof, the Purchaser may sell, transfer and reassign to the Trust (i) all or
any portion of the assets assigned to the Purchaser hereunder, (ii) all or
any portion of the purchaser's rights against the Seller under this Agreement
and (iii) all proceeds thereof.  Such reassignment may be made by the
Purchaser with or without a reassignment by the Purchaser of its rights 
under this Agreement, and without further notice to or acknowledgement 
from the Seller.  The Seller waives, to the extent permitted under applicable 
law, all claims, causes of action and remedies, whether legal or equitable 
(including any right of setoff), against the Purchaser or any assignee of 
the Purchaser relating to such action by the Purchaser in connection with 
the transactions contemplated by the Pooling and Servicing Agreement.

     SECTION 2.02.  The Closing.  The sale and purchase of the Receivables
                    -----------
shall take place at a closing at the offices of Brown & Wood, One World Trade
Center, New York, New York 10048 on the Closing Date, simultaneously with the
closing under the Pooling and Servicing Agreement.


                                 ARTICLE III

                        Representations and Warranties
                       ------------------------------

     Section 3.01.  Representations and Warranties of the Purchaser.  The
                    -----------------------------------------------
Purchaser hereby represents and warrants to the Seller as of the date hereof
and as of the Closing Date:

     (a)  Organization and Good Standing.  The Purchaser has been duly
          ------------------------------
organized and is validly existing as a corporation in good standing under the
laws of the State of Delaware, with the power and authority to own its
properties and to conduct its business as such properties are currently owned
and such business is presently conducted.

     (b)  Due Qualification.  The Purchaser is duly qualified to do business
          -----------------
as a foreign corporation in good standing, and has obtained all necessary
licenses and approvals, in all jurisdictions in which the ownership or lease
of property or the conduct of its business shall require such qualifications.

     (c)  Power and Authority.  The Purchaser has the power and authority to
          -------------------
execute and deliver this Agreement and to carry out its terms; the Purchaser
had at all relevant times, and has, the power, authority and legal right to
acquire and own the Receivables; and the execution, delivery and performance
of this Agreement have been duly authorized by the Purchaser by all necessary
corporate action.

     (d)  No Violation.  The consummation of the transactions contemplated
          ------------
by this Agreement and the fulfillment of the terms hereof do not conflict
with, result in any breach of any of the terms and provisions of, or
constitute (with or without notice or lapse of time or both) a default under,
the articles of incorporation or bylaws of the Purchaser, or any indenture,
agreement or other instrument to which the Purchaser is a party or by which
it is bound, or result in the creation or imposition of any Lien upon any of
its properties pursuant to the terms of any such indenture, agreement or
other instrument (other than pursuant to the Basic Documents), or violate any
law or, to the best of the Purchaser's knowledge, any order, rule or
regulation applicable to the Purchaser of any court or of any federal or
state regulatory body, administrative agency or other governmental
instrumentality having jurisdiction over the Purchaser or its properties.

     (e)  No Proceedings.   There are no proceedings or investigations
          --------------
pending or, to the Purchaser's knowledge, threatened against the Purchaser
before any court, regulatory body, administrative agency or other 
governmental instrumentality having jurisdiction over the Purchaser or its 
properties (i) asserting the invalidity of this Agreement, (ii) seeking to 
prevent the consummation of any of the transactions contemplated by this 
Agreement or (iii) seeking any determination or ruling that might materially 
and adversely affect the performance by the Purchaser of its obligations 
under, or the validity or enforceability of, this Agreement.

     Section 3.02.  Representations and Warranties of Seller.  (a)  The
                    ----------------------------------------
Seller hereby represents and warrants to the Purchaser as of the date hereof
and as of the Closing Date:

          (1)  Organization and Good Standing.  The Seller has been duly
               ------------------------------
organized and is validly existing as a corporation in good standing under the
laws of the State of Delaware, with the power and authority to own its
properties and to conduct its business as such properties are currently owned
and such business is presently conducted.

          (2)  Due Qualification.  The Seller is duly qualified to do
               -----------------
business as a foreign corporation in good standing, and has obtained all
necessary licenses and approvals, in all jurisdictions in which the ownership
or lease of property or the conduct of its business shall require such
qualifications.

          (3)  Power and Authority.  The Seller has the power and authority
               -------------------
to execute and deliver this Agreement and the other Basic Documents to which
it is a party and to carry out their respective terms; the Seller had at all
relevant times, and has, full power, authority and legal right to sell,
transfer and assign the property sold, transferred and assigned to the
Purchaser hereby and has duly authorized such sale, transfer and assignment
to the Purchaser by all necessary corporate action; and the execution,
delivery and performance of this Agreement and the other Basic Documents to
which the Seller is a party have been duly authorized by the Seller by all
necessary corporate action.

          (4)  No Violation.  The consummation of the transactions
               ------------
contemplated by this Agreement and the other Basic Documents to which the
Seller is a party and the fulfillment of their respective terms do not
conflict with, result in any breach of any of the terms and provisions of, or
constitute (with or without notice or lapse of time or both) a default under,
the articles of incorporation or bylaws of the Seller, or any indenture,
agreement or other instrument to which the Seller is a party or by which it
is bound, or result in the creation or imposition of any Lien upon any of its
properties pursuant to the terms of any such indenture, agreement or other
instrument (other than this Agreement), or violate any law or, to the best of
the Seller's knowledge, any order, rule or regulation applicable to the
Seller of any court or of any federal or state regulatory body,
administrative agency or other governmental instrumentality having
jurisdiction over the Seller or its properties.

          (5)  No Proceedings.   There are no proceedings or investigations
               --------------
pending or, to the Seller's knowledge, threatened against the Seller before
any court, regulatory body, administrative agency or other governmental
instrumentality having jurisdiction over the Seller or its properties (i)
asserting the invalidity of this Agreement or any other Basic Document to
which the Seller is a party, (ii) seeking to prevent the consummation of any
of the transactions contemplated by this Agreement or any other Basic
Document to which the Seller is a party or (iii) seeking any determination or
ruling that might materially and adversely affect the performance by the
Seller of its obligations under, or the validity or enforceability of, this 
Agreement or any other Basic Document to which the Seller is a party.

          (6)  Valid Sale, Binding Obligations.  This Agreement and the other
               -------------------------------
Basic Documents to which the Seller is a party, when duly executed and
delivered by the other parties hereto and thereto, shall constitute legal,
valid and binding obligations of the Seller, enforceable against the Seller
in accordance with their respective terms, except as the enforceability
thereof may be limited by bankruptcy, insolvency, reorganization and similar
laws now or hereafter in effect relating to or affecting creditors' rights
generally and to general principles of equity (whether applied in a
proceeding at law or in equity).

          (7)  Chief Executive Office.  The chief executive office of the
               ----------------------
Seller is located at 570 Lake Cook Road, Suite 126, Deerfield, Illinois
60015.

          (8)  No Consents.  The Seller is not required to obtain the consent
               -----------
of any other party or any consent, license, approval, registration,
authorization, or declaration of or with any governmental authority, bureau
or agency in connection with the execution, delivery, performance, validity,
or enforceability of this Agreement or any other Basic Document to which it
is a party that has not already been obtained.

     (b)  The Seller makes the following representations and warranties with
respect to the Receivables, on which the Purchaser relies in accepting the
Receivables and in transferring the Receivables to the Trust.  Such
representations and warranties speak as of the execution and delivery of this
Agreement, but shall survive the sale, transfer and assignment of the
Receivables to the Purchaser and the subsequent sale, transfer and assignment
of the Receivables by the Purchaser to the Trust pursuant to the Pooling and
Servicing Agreement.

          (1)  Characteristics of Receivables.  Each Receivable (A) was
               ------------------------------
originated in the United States by a Dealer for the retail sale of a Financed
Vehicle in the ordinary course of such Dealer's business in accordance with
the Seller's credit policies, was fully and properly executed by the parties
thereto, was purchased by the Seller from such Dealer under an existing
Dealer Agreement and was validly assigned by such Dealer to the Seller, (B)
has created or shall create a valid, subsisting and enforceable first
priority security interest in favor of the Seller in the Financed Vehicle,
which security interest is assignable by the Seller to the Purchaser, and by
the Purchaser to the Trust, (C) contains customary and enforceable provisions
such that the rights and remedies of the holder thereof are adequate for
realization against the collateral of the benefits of the security and (D)
provides for level monthly payments (provided that the payment in the first
and last month of the term of the Receivable may be different from the level
payments) that fully amortize the Amount Financed by maturity and yield
interest at the APR.

          (2)  Compliance with Law.  Each Receivable and the sale of the
               -------------------
related Financed Vehicle complied at the time it was originated or made, and
at the time of execution of this Agreement complies, in all material respects
with all requirements of applicable federal, state and local laws and
regulations thereunder, including usury laws, the Federal Truth-in-Lending
Act, the Equal Credit Opportunity Act, the Fair Credit Billing Act, the Fair
Credit Reporting Act, the Fair Debt Collection Practices Act, the Federal
Trade Commission Act, the Magnuson-Moss Warranty Act, the Federal Reserve
Board's Regulations "B" and "Z", the Soldiers' and Sailors' Civil Relief Act
of 1940, and state  adaptations of the National Consumer Act and of the 
Uniform Consumer Credit Code, and other consumer credit laws and equal 
credit opportunity and disclosure laws.

          (3)  Binding Obligation.  Each Receivable represents the genuine,
               ------------------
legal, valid and binding payment obligation of the Obligor thereon,
enforceable by the holder thereof in accordance with its terms, except (A) as
enforceability thereof may be limited by bankruptcy, insolvency,
reorganization or similar laws affecting the enforcement of creditors' rights
generally and by equitable limitations on the availability of specific
remedies, regardless of whether such enforceability is considered in a
proceeding in equity or at law and (B) as such Receivable may be modified by
the application after the Closing Date of the Soldiers' and Sailors' Civil
Relief Act of 1940, as amended.

          (4)  No Government Obligor.  No Receivable is due from the United
               ---------------------
States of America or any State or any agency, department, subdivision or
instrumentality thereof.

          (5)  Obligor Bankruptcy.  As of the Cutoff Date, no Obligor had
               ------------------
been identified on the records of the Seller as being the subject of a
current bankruptcy proceeding.

          (6)  Schedule of Receivables.  The information set forth in
               -----------------------
Schedule I to this Agreement is true and correct in all material respects as
of the close of business on the Cutoff Date.

          (7)  Marking Records.  By the Closing Date, the Seller will have
               ---------------
caused its records relating to each Receivable, including any computer
records, to be clearly and unambiguously marked to show that the Receivables
have been sold to the Purchaser by the Seller and transferred and assigned by
the Purchaser to the Trust in accordance with the terms of the Pooling and
Servicing Agreement.

          (8)  Computer Tape.  The computer tape regarding the Receivables
               -------------
made available by the Seller to the Purchaser is complete and accurate in all
respects as of the Cutoff Date.

          (9)  No Adverse Selection.  No selection procedures believed by the
               --------------------
Seller to be adverse to the Certificateholders were utilized in selecting the
Receivables.

          (10) Chattel Paper.  The Receivables constitute chattel paper
               -------------
within the meaning of the UCC as in effect in the State of Illinois.

          (11) One Original.  There is only one original executed copy of
               ------------
each Receivable.

          (12) Receivables in Force.  No Receivable has been satisfied,
               --------------------
subordinated or rescinded, nor has any Financed Vehicle been released from
the lien of the related Receivable in whole or in part.  None of the terms of
any Receivable has been waived, altered or modified in any respect since its
origination, except by instruments or documents identified in the related
Receivable File.  No Receivable has been modified as a result of the
application of the Soldiers' and Sailors' Civil Relief Act of 1940, as
amended.

          (13) Lawful Assignment.  No Receivable has been originated in, or
               -----------------
is subject to the laws of, any jurisdiction the laws of which would make
unlawful, void or voidable the sale, transfer and assignment of such 
Receivable under this Agreement or the Pooling and Servicing Agreement.

          (14) Title.  It is the intention of the Seller that the transfers
               -----
and assignments herein contemplated constitute sales of the Receivables from
the Seller to the Purchaser and that the beneficial interest in and title to
the Receivables not be part of the debtor's estate in the event of the filing
of a bankruptcy petition by or against the Seller under any bankruptcy law. 
No Receivable has been sold, transferred, assigned or pledged by the Seller
to any Person other than to the Purchaser or pursuant to this Agreement (or
by the Purchaser to the Trustee pursuant to the Pooling and Servicing
Agreement).  Immediately prior to the transfers and assignments herein
contemplated, the Seller has good and marketable title to each Receivable
free and clear of all Liens (other than the Lien of the Seller's senior
lenders identified in the (Consent to Fourth Amended and Restated Loan and
Security Agreement dated as of ( )), by and among the Seller and such secured
lenders), which Lien is being released simultaneously with the transfers and
assignments herein contemplated) and, immediately upon the transfer thereof,
the Purchaser shall have good and marketable title to each Receivable, free
and clear of all Liens.

          (15) Security Interest in Financed Vehicle.  Immediately prior to
               -------------------------------------
its sale, assignment and transfer to the Purchaser pursuant to this
Agreement, each Receivable shall be secured by a validly perfected first
priority security interest in the related Financed Vehicle in favor of the
Seller as secured party, or all necessary and appropriate actions have been
commenced that will result in the valid perfection of a first priority
security interest in such Financed Vehicle in favor of the Seller as secured
party.

          (16) All Filings Made.  All filings (including UCC filings)
               ----------------
required to be made in any jurisdiction to give the Purchaser a first
perfected ownership interest in the Receivables have been made.

          (17) No Defenses.  No Receivable is subject to any right of
               -----------
rescission, setoff, counterclaim or defense, and no such right has been
asserted or threatened with respect to any Receivable.

          (18) No Default.  There has been no default, breach, violation or
               ----------
event permitting acceleration under the terms of any Receivable (other than
payment delinquencies of not more than 31 days), and no condition exists or
event has occurred and is continuing that with notice, the lapse of time or
both would constitute a default, breach, violation or event permitting
acceleration under the terms of any Receivable, and there has been no waiver
of any of the foregoing.  As of the Cutoff Date, no Financed Vehicle has been
repossessed.

          (19) Insurance.  The Seller, in accordance with its customary
               ---------
procedures, has determined that the Obligor has obtained physical damage
insurance covering each Financed Vehicle and, under the terms of the related
Contract, the Obligor is required to maintain such insurance.

          (20) Final Scheduled Maturity Date.  No Receivable has a final
               -----------------------------
scheduled payment date after ( ).

          (21) Certain Characteristics of the Receivables.  As of the Cutoff
               ------------------------------------------
Date, (A) each Receivable had an original maturity of not more than 60
months; (B) no Receivable was more than 31 days past due; and (C) no funds
have been advanced by the Seller, any Dealer or anyone acting on behalf of
either of them in order to cause any Receivable to qualify under clause (B)
above.


                                  ARTICLE IV

                                  Conditions
                                 ----------

     SECTION 4.01.  Conditions to Obligation of the Purchaser.  The
                    -----------------------------------------
obligation of the Purchaser to purchase the Receivables is subject to the
satisfaction of the following conditions:

     (a)  Representations and Warranties True.  The representations and
          -----------------------------------
warranties of the Seller hereunder shall be true and correct on the Closing
Date with the same effect as if then made, and the Seller shall have
performed all obligations to be performed by it hereunder on or prior to the
Closing Date.

     (b)  Computer Files Marked.  The Seller shall, at its own expense, on
          ---------------------
or prior to the Closing Date, indicate in its computer files that receivables
created in connection with the Receivables have been sold to the Purchaser
pursuant to this Agreement and deliver to the Purchaser the Schedule of
Receivables, certified by the Seller's President, a Vice President or the
Treasurer to be true, correct and complete.

     (c)  Documents To Be Delivered by the Seller on the Closing Date.
          -----------------------------------------------------------

          (1)  The Assignment.  On the Closing Date, the Seller will execute
               --------------
and deliver an Assignment with respect to the Receivables, substantially in
the form of Exhibit A hereto.

          (2)  Evidence of UCC Filing.  On or prior to the Closing Date, the
               ----------------------
Seller shall record and file, at its own expense, a UCC-1 financing statement
in each jurisdiction in which required by applicable law, executed by the
Seller, as seller or debtor, and naming the Purchaser, as purchaser or
secured party, describing the Receivables and the other assets assigned to
the Purchaser pursuant to Section 2.01 hereof, meeting the requirements of
the laws of each such jurisdiction and in such manner as is necessary to
perfect the sale, transfer, assignment and conveyance of the Receivables and
such other assets to the Purchaser.  The Seller shall deliver to the
Purchaser a file-stamped copy or other evidence satisfactory to the Purchaser
of such filing on or prior to the Closing Date.

          (3)  Other Documents.  Such other documents as the Purchaser may
               ---------------
reasonably request.

     (d)  Other Transactions.  The transactions contemplated by the Pooling
          ------------------
and Servicing Agreement to be consummated on the Closing Date shall be
consummated on such date.

     SECTION 4.02.  Conditions to Obligation of the Seller.  The obligation
                    --------------------------------------
of the Seller to sell the Receivables to the Purchaser is subject to the
satisfaction of the following conditions:

     (a)  Representations and Warranties True.  The representations and
          -----------------------------------
warranties of the Purchaser hereunder shall be true and correct on the
Closing Date with the same effect as if then made, and the Seller shall have
performed all obligations to be performed by it hereunder on or prior to the
Closing Date.

     (b)  Receivables Purchase Price.  On the Closing Date, the Purchaser
          --------------------------
shall have delivered to the Seller the purchase price specified in Section
2.01.


                                  ARTICLE V

                           Covenants of the Seller
                          -----------------------

     The Seller agrees with the Purchaser as follows:

     SECTION 5.01.  Protection of Right, Title and Interest.  (a) Filings. 
                    ---------------------------------------       -------
The Seller shall cause all financing statements and continuation statements
and any other necessary documents covering the right, title and interest of
the Purchaser and the Trust in and to the Receivables and the other assets of
the Trust to be promptly filed and at all times to be kept recorded,
registered and filed, all in such manner and in such places as may be
required by law fully to preserve and protect the right, title and interest
of the Purchaser hereunder and of the Trust under the Pooling and Servicing
Agreement in and to the Receivables and the other property of the Trust.  The
Seller shall deliver to the Purchaser file stamped copies of, or filing
receipts for, any document recorded, registered or filed as provided above,
as soon as available following such recordation, registration or filing.  The
Purchaser shall cooperate fully with the Seller in connection with the
obligations set forth above and will execute any and all documents reasonably
required to fulfill the intent of this paragraph.

     (b)  Name Change.  If the Seller makes any change in its name, identity
          -----------
or corporate structure that would make any financing statement or
continuation statement filed in accordance with paragraph (a) above seriously
misleading within the applicable provisions of the UCC or any title statute,
the Seller shall give the Purchaser, the Trustee and the Security Insurer
written notice thereof at least 5 days prior to such change and shall
promptly file such financing statements or amendments as may be necessary to
continue the perfection of the Purchaser's and the Trust's interest in the
Receivables and in the other property of the Trust.

     SECTION 5.02.  Other Liens or Interests.  Except for the conveyances
                    ------------------------
hereunder and pursuant to the Basic Documents, the Seller shall not sell,
pledge, assign or transfer to any Person, or grant, create, incur, assume, or
suffer to exist any Lien on, or any interest in, to or under the Receivables,
and the Seller shall defend the right, title and interest of the Purchaser
in, to and under the Receivables against all claims of third parties claiming
through or under the Seller; provided, however, that the Seller's obligations
under this Section shall terminate upon the termination of the Trust pursuant
to the Pooling and Servicing Agreement.

     SECTION 5.03.  Costs and Expenses.  The Seller agrees to pay all
                    ------------------
reasonable costs and disbursements in connection with the perfection, as
against all third parties, of the Purchaser's and the Trust's right, title
and interest in and to the Receivables.

     SECTION 5.04.  Indemnification.  The Seller shall indemnify the
                    ---------------
Purchaser, the Trust and the Security Insurer for any liability resulting
from the failure of a Receivable to be originated in compliance with all 
requirements of law and for any breach of any of its representations and 
warranties contained herein.  These indemnity obligations shall be in 
addition to any obligation that the Seller may otherwise have.


                                  ARTICLE VI

                           Miscellaneous Provisions
                          ------------------------

     SECTION 6.01.  Obligations of Seller.  The obligations of the Seller
                    ---------------------
under this Agreement shall not be affected by reason of any invalidity,
illegality or irregularity of any Receivable.

     SECTION 6.02.  Repurchase Events.  The Seller hereby covenants and
                    -----------------
agrees with the Purchaser for the benefit of the Purchaser, the Trustee, the
Certificateholders, and the Security Insurer that the occurrence of a breach
of any of the Seller's representations and warranties contained in Section
3.02(b) shall constitute an event obligating the Seller to repurchase
Receivables hereunder ("Repurchase Events"), at the Purchase Amount, from the
Purchaser or from the Trust, as applicable.  The repurchase obligation of the
Seller shall constitute the sole remedy available to the Purchaser, the
Trustee, the Trust, or the Certificateholders against the Seller with respect
to any Repurchase Event.

     SECTION 6.03.  Purchaser Assignment of Repurchased Receivables.  With
                    -----------------------------------------------
respect to all Receivables repurchased by the Seller pursuant to this
Agreement, the Purchaser shall assign, without recourse, representation or
warranty, to the Seller all of the Purchaser's right, title and interest in
and to such Receivables and all security and documents relating thereto.

     SECTION 6.04.  Transfer to the Trust.  The Seller acknowledges and
                    ---------------------
agrees that (a) the Purchaser will, pursuant to the Pooling and Servicing
Agreement, transfer and assign the Receivables and assign its rights under
this Agreement to the Trust and (b) the representations and warranties
contained in this Agreement and the rights of the Purchaser under this
Agreement, including under Section 6.02, are intended to benefit the Trust,
the Certificateholders and the Security Insurer.  The Seller hereby consents
to such transfers and assignments.

     SECTION 6.05.  Amendment.  This Agreement may be amended from time to
                    ---------
time, with prior written notice to the Rating Agencies and, so long as the
Security Insurer is the Controlling Party under the Pooling and Servicing
Agreement, the prior written consent of the Security Insurer but without the
consent of the Certificateholders, by a written amendment duly executed and
delivered by the Seller and the Purchaser, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions
of this Agreement or of modifying in any manner the rights of
Certificateholders; provided that such amendment shall not, as evidenced by
an Opinion of Counsel, materially and adversely affect the interest of any
Certificateholder.  This Agreement may also be amended by the Seller and the
Purchaser, with prior written notice to the Rating Agencies and the prior
written consent of Holders of Certificates evidencing at least a majority of
the Certificate Balance and, so long as the Security Insurer is the
Controlling Party under the Pooling and Servicing Agreement, the prior
written consent of the Security Insurer, for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions
of this Agreement or of modifying in any manner the rights of the
Certificateholders; provided, however, that no such 
amendment may (i) increase or reduce in any manner the amount of, or
accelerate or delay the timing of, collections of payments on Receivables or
distributions that are required to be made for the benefit of
Certificateholders or (ii) reduce the aforesaid percentage of the
Certificates that is required to consent to any such amendment, without the
consent of the Holders of all the outstanding Certificates.

     SECTION 6.06.  Waivers.  No failure or delay on the part of the
                    -------
Purchaser in exercising any power, right or remedy under this Agreement or
the Assignment shall operate as a waiver thereof, nor shall any single or
partial exercise of any such power, right or remedy preclude any other or
further exercise thereof or the exercise of any other power, right or remedy.

     SECTION 6.07.  Notices.  All demands, notices and communications under
                    -------
this Agreement shall be in writing, personally delivered or mailed by
certified mail, return receipt requested, to:  (a) in the case of the Seller,
First Merchants Acceptance Corporation, 570 Lake Cook Road, Suite 126,
Deerfield, Illinois 60015, Attention: ( ); (b) in the case of the Purchaser,
First Merchants Auto Receivables Corporation ( ), 570 Lake Cook Road, Suite
126B, Deerfield, Illinois 60015, Attention: ( ); (c) in the case of Moody's,
Moody's Investors Service, Inc., ABS Monitoring Department, 99 Church Street,
New York, New York 10007; (d) in the case of Standard & Poor's, Standard &
Poor's Ratings Service, 26 Broadway (20th Floor), New York, New York 10004,
Attention: Asset Backed Surveillance Department; (e) in the case of the
Security Insurer, ( ); or as to each of the foregoing, at such other address
as shall be designated by written notice to the other parties.

     SECTION 6.08.  Costs and Expenses.  The Seller shall pay all expenses
                    ------------------
incident to the performance of its obligations under this Agreement and the
Seller agrees to pay all reasonable out-of-pocket costs and expenses of the
Purchaser, excluding fees and expenses of counsel, in connection with the
perfection as against third parties of the Purchaser's right, title and
interest in and to the Receivables and the enforcement of any obligation of
the Seller hereunder.

     SECTION 6.09.  Representations of the Seller and the Purchaser.  The
                    -----------------------------------------------
respective agreements, representations, warranties and other statements by
the Seller and the Purchaser set forth in or made pursuant to this Agreement
shall remain in full force and effect and will survive the closing under
Section 2.02 and the transfers and assignments referred to in Section 6.04.

     SECTION 6.10.  Confidential Information.  The Purchaser agrees that it
                    ------------------------
will neither use nor disclose to any Person the names and addresses of the
Obligors, except in connection with the enforcement of the Purchaser's rights
hereunder, under the Receivables, under the Pooling and Servicing Agreement
or any other Basic Document, or as required by any of the foregoing or by
law.

     SECTION 6.11.  Headings and Cross-References.  The various headings in
                    -----------------------------
this Agreement are included for convenience only and shall not affect the
meaning or interpretation of any provision of this Agreement.  References in
this Agreement to section names or numbers are to such Sections of this
Agreement.

     SECTION 6.12.  Governing Law.  This Agreement and the Assignment shall
                    -------------
be construed in accordance with the laws of the State of New York, without
reference to its conflict of law provisions, and the obligations, rights and 
remedies of the parties hereunder or thereunder shall be determined in 
accordance with such laws.

     SECTION 6.13.  Counterparts.  This Agreement may be executed in two or
                    ------------
more counterparts and by different parties on separate counterparts, each of
which shall be an original, but all of which together shall constitute one
and the same instrument.



     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their respective duly authorized officers as of the date and year
first above written.

                              FIRST MERCHANTS ACCEPTANCE CORPORATION



                              By:                                          
                                  -----------------------------------------
                                  Name: 
                                  Title: 



                              FIRST MERCHANTS AUTO
                               RECEIVABLES CORPORATION ( )



                              By:                                          
                                  -----------------------------------------
                                  Name: 
                                  Title: 



                                                                    EXHIBIT A
                                                           Form of Assignment


                                  ASSIGNMENT

     For value received, in accordance with the Receivables Purchase
Agreement dated as of ( ) (the "Receivables Purchase Agreement"), between the
undersigned and First Merchants Auto Receivables Corporation ( ) (the
"Purchaser"), the undersigned does hereby sell, assign, transfer and
otherwise convey unto the Purchaser, without recourse, all right, title and
interest of the undersigned in and to (i) the Receivables and all payments
received with respect thereto on or after the Cutoff Date; (ii) the security
interests in the Financed Vehicles and any accessions thereto granted by the
Obligors pursuant to the Receivables and any other interest of the Seller in
the Receivables; (iii) any Net Liquidation Proceeds and any other proceeds
from claims on any physical damage, credit life or disability insurance
policies covering the Financed Vehicles or Obligors, including any vendor's
single interest or other collateral protection insurance policy; (iv) any
property that shall have secured a Receivable and that shall have been
acquired by or on behalf of the Seller; (vi) all documents and other items
contained in the related Receivable Files; and (vii) the proceeds of any and
all of the foregoing.  The foregoing sale does not constitute and is not
intended to result in any assumption by the Purchaser of any obligation of
the undersigned to the Obligors, insurers or any other person in connection
with the Receivables, the Receivable Files, any insurance policies or any
agreement or instrument relating to any of them.

     This Assignment is made pursuant to and upon the representations,
warranties and agreements on the part of the undersigned contained in the
Receivables Purchase Agreement and is to be governed by the Receivables
Purchase Agreement.

     Capitalized terms used and not otherwise defined herein shall have the
meaning assigned to them in the Receivables Purchase Agreement.

     IN WITNESS WHEREOF, the undersigned has caused this Assignment to be
duly executed as of ( ).

                              FIRST MERCHANTS ACCEPTANCE CORPORATION,



                              By:                                    
                                  -----------------------------------
                                   Name: 
                                   Title: 


                                                                   SCHEDULE I



                           Schedule of Receivables
                          -----------------------



                                                                  SCHEDULE II


                         Location of Receivable Files
                        ----------------------------




                                               Exhibit 25.1
                                               Statement of Eligibility and
                                               Qualification of Indenture 
                                               Trustee



                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549


                                   FORM T-1


                           Statement of Eligibility
                    Under the Trust Indenture Act of 1939
                    of a Corporation Designated to Act as
                                   Trustee


                     Check if an Application to Determine
                 Eligibility of a Trustee Pursuant to Section
                          305(b)(2) _______________


                        HARRIS TRUST AND SAVINGS BANK
                              (Name of Trustee)


  Illinois                                             36-1194448
  (State of Incorporation)               (I.R.S. Employer Identification No.)

               111 West Monroe Street, Chicago, Illinois  60603
                   (Address of principal executive offices)


             Keith R. Richardson, Harris Trust and Savings Bank,
               111 West Monroe Street, Chicago, Illinois, 60603
                                 312-461-2647
          (Name, address and telephone number for agent for service)

                         First Merchants Auto Trusts
                              (Name of obligor)


   Delaware                                                      36-3759045
  (State of Incorporation)              (I.R.S. Employer Identification No.)

                        570 Lake Cook Road, Suite 126
                             Deerfield, IL  60015
                   (Address of principal executive offices)

                           Asset Backed Securities
                       (Title of indenture securities)

 1.  GENERAL INFORMATION.  Furnish the following information as to the
Trustee:

     (a)  Name and address of each examining or supervising authority to
which it is subject.

          Commissioner of Banks and Trust Companies, State of Illinois,
Springfield, Illinois; Chicago Clearing House Association, 164 West Jackson
Boulevard,  Chicago,   Illinois;  Federal   Deposit  Insurance   Corporation,
Washington,  D.C.;   The  Board   of  Governors   of   the  Federal   Reserve
System,Washington, D.C.

     (b)  Whether it is authorized to exercise corporate trust powers.

          Harris Trust and Savings Bank is authorized to exercise corporate
trust powers.

 2.  AFFILIATIONS WITH OBLIGOR.  If the Obligor is an affiliate of the
Trustee, describe each such affiliation.

          The Obligor is not an affiliate of the Trustee.

 3. thru 15.

          NO RESPONSE NECESSARY

16.  LIST OF EXHIBITS.

     1.   A copy of the articles of association of the Trustee is now in
effect which includes the authority of the trustee to commence business and
to exercise corporate trust powers.

     A copy of the Certificate of Merger dated April 1, 1972 between Harris
Trust and Savings Bank, HTS Bank and Harris Bankcorp, Inc. which constitutes
the articles of association of the Trustee as now in effect and includes the
authority of the Trustee to commence business and to exercise corporate trust
powers was filed in connection with the Registration Statement of Louisville
Gas and  Electric Company,  File No. 2-44295,  and is incorporated  herein by
reference.

     2.   A copy of the existing by-laws of the Trustee.

     A copy of the existing by-laws of the Trustee was filed in connection
with the Registration Statement of Hillenbrand Industries, Inc., File No. 33-
44086, and is incorporated herein by reference.

     3.   The consents of the Trustee required by Section 321(b) of the Act.

(included as Exhibit A on page 2 of this statement)

     4.   A copy of the latest report of condition of the Trustee published
pursuant to law or the requirements of its supervising or examining
authority.

(included as Exhibit B on page 3 of this statement)


                                  SIGNATURE


Pursuant to the requirements of the Trust Indenture Act of 1939, the Trustee,
HARRIS TRUST AND SAVINGS BANK, a corporation organized and existing under the
laws of the State of Illinois, has duly caused this statement of eligibility
to be signed on its behalf by the undersigned, thereunto duly authorized, all
in the City of Chicago, and State of Illinois, on the 16th day of August,
1996.

HARRIS TRUST AND SAVINGS BANK


By: 
    --------------------------
     Keith R. Richardson
     Trust Officer


EXHIBIT A

The consents of the trustee required by Section 321(b) of the Act.

Harris Trust and Savings Bank, as the Trustee herein named, hereby consents
that reports of examinations of said trustee by Federal and State authorities
may be furnished by such authorities to the Securities and Exchange
Commission upon request therefor.

HARRIS TRUST AND SAVINGS BANK


By: 
    --------------------------
     Keith R. Richardson
     Trust Officer



                                                                    EXHIBIT B

Attached is a true and correct copy of the statement of condition of Harris
Trust and Savings Bank as of March 31, 1996, as published in accordance with
a call made by the State Banking Authority and by the Federal Reserve Bank
of the Seventh Reserve District.

                          [LOGO] HARRIS BANK
                        Harris Trust and Savings Bank
                            111 West Monroe Street
                           Chicago, Illinois  60603

of Chicago, Illinois, And Foreign and Domestic Subsidiaries, at the close of
business on March 31, 1996, a state banking institution organized and
operating under the banking laws of this State and a member of the Federal
Reserve System. Published in accordance with a call made by the Commissioner
of Banks and Trust Companies of the State of Illinois and by the Federal
Reserve Bank of this District.

                        Bank's Transit Number 71000288



<TABLE>
<CAPTION>                                                                                                     THOUSANDS
                                                  ASSETS                                                          OF
                                                                                                               DOLLARS
<S>                                                                                                           <C>               
Cash and balances due from depository institutions:
Non-interest bearing balances and currency and coin......................................                      $971,800
Interest bearing balances................................................................                      $508,198
Securities:..............................................................................                            $0
a.  Held-to-maturity securities                                                                              $2,925,091
b.  Available-for-sale securities                                                                         
Federal funds sold and securities purchased under agreements to resell in
domestic offices of the bank and of its Edge and Agreement
subsidiaries, and in IBF's:
Federal funds sold.......................................................................                      $304,450
Securities purchased under agreements to resell..........................................                            $0
Loans and lease financing receivables:
Loans and leases, net of unearned income.................................................      $7,653,290
LESS:  Allowance for loan and lease losses....................                                    $97,833
                                                                                                ---------
Loans and leases, net of unearned income, allowance, and reserve
(item 4.a minus 4.b).....................................................................                    $7,555,457
Assets held in trading accounts..........................................................                      $107,161
Premises and fixed assets (including capitalized leases).................................                      $139,122
Other real estate owned..................................................................                          $203
Investments in unconsolidated subsidiaries and associated companies......................                          $200
Customer's liability to this bank on acceptances outstanding.............................                       $71,355
Intangible assets........................................................................                       $18,251
Other assets.............................................................................                      $474,460
                                                                                                             ----------
TOTAL ASSETS                                                                                                $13,075,748
                                                                                                             ==========

                      LIABILITIES
Deposits:
In domestic offices......................................................................                     $4,830,361
Non-interest bearing.....................................................................      $2,390,307
Interest bearing.........................................................................      $2,440,054
In foreign offices, Edge and Agreement subsidiaries, and IBF's...........................                     $2,990,031
Non-interest bearing.....................................................................         $71,451
Interest bearing.........................................................................      $2,918,580
Federal funds purchased and securities sold under agreements to repurchase 
in domestic offices of the bank and of its Edge and Agreement subsidiaries, 
and in IBF's:
Federal funds purchased..................................................................                       $882,146
Securities sold under agreements to repurchase...........................................                     $2,020,913
Trading Liabilities......................................................................                        $66,711
Other borrowed money:....................................................................                       
a.  With remaining maturity of one year or less                                                                 $897,852
b.  With remaining maturity of more than one year                                                                $11,520
Bank's liability on acceptances executed and outstanding                                                         $71,355
Subordinated notes and debentures.........................................................                      $295,000
Other liabilities.........................................................................                      $186,774
                                                                                                             -----------

TOTAL LIABILITIES                                                                                            $12,252,663
                                                                                                             ===========
                                          EQUITY CAPITAL
Common stock..............................................................................                      $100,000
Surplus...................................................................................                      $275,000
a.  Undivided profits and capital reserves................................................                      $470,392
b.  Net unrealized holding gains (losses) on available-for-sale securities                                      ($22,307)
                                                                                                                --------
TOTAL EQUITY CAPITAL                                                                                            $823,085
                                                                                                                ========
Total liabilities, limited-life preferred stock, and equity capital.......................                   $13,075,748


</TABLE>

     I, Steve Neudecker, Vice President of the above-named bank, do hereby
declare that this Report of Condition has been prepared in conformance with
the instructions issued by the Board of Governors of the Federal Reserve
System and is true to the best of my knowledge and belief.

                                            STEVE NEUDECKER
                                                4/30/96

     We, the undersigned directors, attest to the correctness of this Report
of Condition and declare that it has been examined by us and, to the best of
our knowledge and belief, has been prepared in conformance with the
instructions issued by the Board of Governors of the Federal Reserve System
and the Commissioner of Banks and Trust Companies of the State of Illinois
and is true and correct.

               EDWARD W. LYMAN,
               ALAN G. McNALLY,
               MARIBETH S. RAHE
                                                                   Directors.




                                                                 Exhibit 99.1
                                                   Form of Transfer Agreement


     TRANSFER AGREEMENT dated as of ________________, between FIRST
MERCHANTS AUTO RECEIVABLES CORPORATION ( ), a Delaware corporation, as
depositor (the "Depositor"), and                     , a                
                                 --------------------    ---------------
banking corporation, as trustee of First Merchants Auto Trust (199__-__)
(the "Trustee").

                                   RECITALS

     WHEREAS First Merchants Auto Trust (199   -   ) (the "Trust") has
                                            --- ---
been formed and has issued the      % Asset Backed Certificates, Class A
                               -----
and the      % Asset Backed Certificates, Class B (collectively, the
        -----
"Certificates") pursuant to a Pooling and Servicing Agreement dated as of
                (the "Pooling and Servicing Agreement"), among First
- ---------------
Merchants Auto Receivables Corporation 
( ), as depositor,                           , as trustee and backup
                   --------------------------
servicer, and the Trustee has delivered the Certificates to the Depositor
pursuant to such Pooling and Servicing Agreement;

     WHEREAS the Depositor has applied certain of the proceeds of the sale
of the Certificates to pay for its purchase of certain motor vehicle
retail installment sale contracts (the "Initial Receivables") from
                , but will retain the remainder of the proceeds pending
- ----------------
their application to the purchase from                            of
                                       --------------------------
additional motor vehicle retail installment sale contracts (the
"Subsequent Receivables");

     WHEREAS the Depositor will, pursuant to the Pooling and Servicing
Agreement and concurrently with the execution and delivery hereof,
deposit, transfer, assign and set over the Initial Receivables to the
Trust in partial consideration of the Certificates and agree to acquire,
transfer, assign and set over the Subsequent Receivables to the Trust
during the Funding Period; and

     WHEREAS the Depositor has agreed to secure the payment and
performance of its obligations relating to the acquisition and conveyance
to the Trust of the Subsequent Receivables by entering into the Security
Agreement with the Trustee;

     NOW, THEREFORE, in consideration of the premises and of the mutual
agreements herein contained, the Depositor and the Trustee agree as
follows:


                                  ARTICLE I

                                 DEFINITIONS

     Section 1.01.  Defined Terms.   Capitalized terms used in this
Agreement and not specifically defined herein shall have the respective
meanings assigned to such terms in the Pooling and Servicing Agreement. 
Whenever used in this Agreement, the following words and phrases shall
have the meanings set forth below:

     ("Carrying Charges" means the amount that the Depositor is obligated
to pay to the Trust pursuant to Section 3.01.)

     "Collateral Agent" shall have the meaning set forth in the Security
Agreement dated as of                      , between the Depositor, the
                      ---------------------
Trustee and                          , as collateral agent.
            -------------------------

     "Liquidated Damages" means the amount that is payable as liquidated
damages to the Trust hereunder in the event the Depositor fails to
transfer Subsequent Receivables having an aggregate Principal Balance
equal to the Pre-Funded Amount to the Trust during the Funding Period in
accordance with Section 2.02 below.


                                  ARTICLE II

                 AGREEMENT TO TRANSFER SUBSEQUENT RECEIVABLES

     Section 2.01.  Transfer of Subsequent Receivables.   The Depositor
hereby undertakes and agrees to acquire from First Merchants Acceptance
Corporation by purchase for cash pursuant to one or more Subsequent
Purchase Agreements and to transfer to the Trust pursuant to one or more
Subsequent Transfer Agreements, during the Funding Period, Subsequent
Receivables in an aggregate Principal Balance, as of their respective
Subsequent Cutoff Dates, of $                           , which amount is
                             ---------------------------
equal to the Pre-Funded Amount deposited to the Pre-Funding Account on the
Closing Date.  The Depositor shall effect the purchases of Subsequent
Receivables from First Merchants Acceptance Corporation using funds on
deposit in the Pre-Funding Account in accordance with the terms of the
Security Agreement.

     Section 2.02.  Remedy for Breach.   If the Depositor fails to perform
the obligation described in Section 2.01 in its entirety by the end of the
Funding Period, the Trustee shall take remedial action upon the expiration
of the Funding Period by giving written notice of non-performance to the
Depositor, accompanied by written demand upon the Depositor for payment of
liquidated damages ("Liquidated Damages") hereunder in respect of such
non-performance.  The Liquidated Damages shall be in an amount equal to
(the amount then on deposit in the Pre-Funding Account) and shall be
payable immediately upon demand.  The Trustee shall deposit all amounts
received in respect of Liquidated Damages into the Collection Account and
shall distribute such Liquidated Damages, pro rata, to the
Certificateholders as a prepayment of principal on the Distribution Date
occurring on or (if the Funding Period does not end on a Distribution
Date) immediately following the termination of the Funding Period.


                                 (ARTICLE III

                               CARRYING CHARGES

     Section 3.01.  Payment of Carrying Charges.   The Depositor hereby
agrees to pay to the Trustee for the benefit of the Trust, from, and only
to the extent of, funds on deposit in the Interest Reserve Account, an
amount with respect to each Distribution Date occurring during the Funding
Period equal to the amount (referred to herein as the "Carrying Charge"),
if any, by which (i) the product of (A) the weighted average of the Class
A Pass-Through Rate and the Class B Pass-Through Rate and (B) the Pre-Funded
Amount as of the first day of the related Collection Period exceeds
(ii) the amount of Investment Income received with respect to the Pre-Funded
Amount during such Collection Period.

     The Trustee shall demand payment of any Carrying Charge required to
be paid by the Depositor with respect to a Distribution Date by making
demand on the Depositor pursuant to Section         of the Pooling and
                                            -------
Servicing Agreement and Section 3.03 of the Security Agreement.  No such
Carrying Charges shall be payable on or after the second Distribution Date
following the termination of the Funding Period.

     Section 3.02.  Demand on Collateral Agent.   The Depositor agrees
that the Trustee, as collateral agent under the Security Agreement, may
effect payment of any Carrying Charges on any Distribution Date by making
demand directly on the Collateral Agent instead of the Depositor, and
hereby consents to the payment of such Carrying Charges from amounts on
deposit in the Interest Reserve Account by the Collateral Agent directly
to the Trustee.)


                                  ARTICLE IV

                           MISCELLANEOUS PROVISIONS

     Section 4.01.  Amendments; Waivers.   No amendment, modification or
waiver of or supplement to this Agreement or any provision of this
Agreement shall in any event be effective unless the same shall have been
made or consented to in writing by each of the parties hereto and each
Rating Agency shall have confirmed in writing that such amendment will not
cause a reduction or withdrawal of a rating of the Certificates.

     Section 4.02.  Severability.   In the event that any provision of
this Agreement or the application thereof to any party hereto or to any
circumstance or in any jurisdiction governing this Agreement shall, to any
extent, be invalid or unenforceable under any applicable statute,
regulation or rule of law, then such provision shall be deemed inoperative
to the extent that it is invalid or unenforceable, and the remainder of
this Agreement, and the application of any such invalid or unenforceable
provisions to the parties and in jurisdictions or circumstances other than
those to whom or in which it is held invalid or unenforceable, shall not
be affected thereby nor shall the same affect the validity or
enforceability of any other provision of this Agreement.

     Section 4.03.  Nonpetition Covenant.   Notwithstanding any prior
termination of this Agreement, each of the parties hereto agrees that it
shall not, prior to the date that is one year and one day after the
Distribution Date first occurring following the final disbursement of
funds under the Security Agreement, acquiesce, petition or otherwise
invoke or cause the Depositor to invoke the process of the United States
of America, any State or other political subdivision thereof or any entity
exercising executive, legislative, judicial, regulatory, or administrative
functions of or pertaining to government for the purpose of commencing or
sustaining a case by or against the Depositor or the Trust under a federal
or state bankruptcy, insolvency or similar law, or appointing a receiver,
liquidator, assignee, trustee, custodian, sequestrator, or other similar
official of the Depositor or the Trust or all or any part of its property
or assets, or ordering the winding up or liquidation of the affairs of the
Depositor or the Trust.  The parties agree that damages will be an
inadequate remedy for breach of this covenant and that this covenant may
be specifically enforced.

     Section 4.04.  Notices.   All notices, demands, certificates,
requests and communications hereunder ("notices") shall be in writing and
shall be effective (a) upon receipt when sent through the U.S. mails,
registered or certified mail, return receipt requested, postage prepaid,
with such receipt to be effective the date of delivery indicated on the
return receipt, or (b) one business day after delivery to an overnight
courier or (c) on the date personally delivered to the party to which sent
or (d) on the date transmitted by legible telecopier transmission with a
confirmation of receipt, in all cases addressed to the recipient as
follows:

     (i)  If to the Depositor:

          First Merchants Auto Receivables
            Corporation ( )
          570 Lake Cook Road, Suite 126B
          Deerfield, IL  60015
          Attention:                                       
                      -------------------------------------

          Telecopier no.:  (847) 948-9303


     (ii) If to the Trustee:

                                               
          -------------------------------------
                                               
          -------------------------------------
                                               
          -------------------------------------
          Attention:                       
                      ---------------------

          Telecopier no.:                 
                          ----------------

     (iii)     If to the Rating Agencies:

                                               
          -------------------------------------
                                               
          -------------------------------------
                                               
          -------------------------------------
          Attention:                       
                      ---------------------

          Telecopier no.:                 
                          ----------------

Each party hereto may, by notice given in accordance herewith to each of
the other parties hereto, designate any further or different address to
which subsequent notices shall be sent.

     Section 4.05.  Governing Law.   This Agreement shall be governed by
and construed in accordance with, and the obligations, rights and remedies
of the parties hereunder shall be determined in accordance with, the laws
of the State of New York.

     Section 4.06.  Limitation of Trustee Responsibility.   It is
expressly understood and agreed by the parties hereto that (a) 
               is executing this Agreement not in its individual capacity
- --------------
but solely in its capacity as Trustee of First Merchants Auto Trust (199
- -   ) pursuant to the Pooling and Servicing Agreement and (b) in no case
 ---
whatsoever shall                            be personally liable on, or
                 --------------------------
for any loss in respect of, any of the statements, representations,
warranties, covenants, agreements, or obligations of the Trust (if any)
hereunder, all such liability, if any, being expressly waived by the
parties hereto, except and to the extent such loss is caused by the
negligence, bad faith or willful misconduct of the Trustee.

     Section 4.07.  Counterparts.   This Agreement may be executed in two
or more counterparts by the parties hereto, and each such counterpart
shall be considered an original and all such counterparts shall constitute
but one and the same instrument.

     Section 4.08.  Headings.   The headings of sections and paragraphs
and the Table of Contents contained in this Agreement are provided for
convenience only.  They form no part of this Agreement and shall not
affect its construction or interpretation.


     IN WITNESS WHEREOF, the parties hereto have executed this Agreement
as of the date set forth on the first page hereof.


                              FIRST MERCHANTS AUTO RECEIVABLES CORPORATION
( ), as Depositor



                              By: 
                                  --------------------
                                   Name:
                                   Title:


                                                                          
                                                           , as Trustee
                                  -------------



                              By: 
                                  --------------------
                                   Name:
                                   Title:





                                                                 Exhibit 99.2
                                                   Form of Security Agreement


     THIS SECURITY AGREEMENT dated as of _______________ (this
"Agreement"), is by and between FIRST MERCHANTS AUTO RECEIVABLES
CORPORATION ( ), a Delaware corporation, as depositor (the "Depositor"),
and ____________________, a _____________ banking corporation, in its
capacities as trustee under the Pooling and Servicing Agreement referred
to below (the "Trustee") and as Collateral Agent (as defined below).


                                   RECITALS

     1.   First Merchants Auto Trust (199_-_) (the "Trust") is being
formed contemporaneously herewith pursuant to a Pooling and Servicing
Agreement dated as of _________________ (the "Pooling and Servicing
Agreement"), by and among the Depositor, _______________________, as
Trustee and Backup Servicer, and First Merchants Acceptance Corporation,
as Servicer.

     2.   Pursuant to the Pooling and Servicing Agreement, the Depositor
is transferring to the Trust all of its right, title and interest in and
to the Initial Receivables and certain other assets in exchange for the
Certificates.

     3.   Upon the sale of the Certificates, the Depositor will apply part
of the proceeds thereof to the purchase from First Merchants Acceptance
Corporation of the Initial Receivables (in an aggregate principal amount,
as of the Initial Cutoff Date, of $                               ), which
                                   -------------------------------
Initial Receivables will be conveyed to the Trust as of the Closing Date,
but will retain the remainder of the proceeds of such sale (in the amount
of $                               ), which will be used to purchase
    -------------------------------
Subsequent Receivables from First Merchants Acceptance Corporation during
the Funding Period.


                                  AGREEMENTS

     In consideration of the premises herein set forth, and for other good
and valuable consideration, the adequacy, receipt and sufficiency of which
are hereby acknowledged, the parties hereto agree as follows:


                                  ARTICLE I.

                                 DEFINITIONS

     Section 1.01.  Definitions.  Capitalized terms used and not otherwise
                    -----------
defined in this Agreement (including in the recitals above) shall have the
respective meanings assigned to such terms in the Pooling and Servicing
Agreement.  As used in this Agreement, the following terms shall have the
following meanings:

     "Account" means the Pre-Funding Account (or the Interest Reserve
Account and, when used in the plural, refers to both the Pre-Funding
Account and the Interest Reserve Account).

     "Authorized Officer" means (i) with respect to the Trustee or the
Collateral Agent, any Vice President or Trust Officer thereof, (ii) with
respect to the Servicer, the President or any Vice President thereof and
(iii) with respect to the Depositor, the President or any Vice President
thereof.

     "Collateral" has the meaning specified in Section 2.01(a) hereof.

     "Collateral Agent" means, initially, _________________________, in
its capacity as collateral agent on behalf of the Trustee with respect to
the Pre-Funding Account (and the Interest Reserve Account), including its
successors in interest, until a successor Person shall have become the
Collateral Agent pursuant to Section 4.05 hereof; and thereafter
"Collateral Agent" shall mean such successor Person.

     "Default" means, at any time during the Funding Period, any failure
by the Depositor to make payment or render performance when due hereunder.

     ("Interest Reserve Account" means the account designated as such,
established and maintained pursuant to Section 3.01.)

     "Pre-Funding Account" means the account designated as such,
established and maintained pursuant to Section 3.01.

     "Secured Obligations" means ((i)) the transfer and assignment to the
Trustee, for the benefit of the Certificateholders, of Subsequent
Receivables having an aggregate Principal Balance, as of their respective
Subsequent Cutoff Dates, of $___________ (and (ii) the payment to the
Trustee, for distribution to the Certificateholders, of any shortfall that
may occur in the Class A Interest Distributable Amount or the Class B
Interest Distributable Amount during the Funding Period due to the fact
that the Pre-Funded Amount is deposited in the Pre-Funding Account rather
than being invested in Receivables on the Closing Date).

     "Secured Party" means the Trustee for the benefit of the
Certificateholders.

     "Security Interests" means the security interests and Liens in the
Collateral granted pursuant to Section 2.01.

     Section 1.02.  Rules of Interpretation.  (a)  All terms defined in
                    -----------------------
this Agreement shall have the defined meanings when used in any
certificate or other document made or delivered pursuant hereto or thereto
unless otherwise defined therein.

     (b)  The words "hereof", "herein", "hereunder" and words of similar
import when used herein shall refer to this Agreement as a whole and not
to any particular provision hereof; Article, Section, Schedule and Exhibit
references contained herein are references to Articles, Sections,
Schedules and Exhibits herein; and the term "including" shall mean
"including without limitation".

     (c)  The definitions contained in this Agreement are applicable to
the singular as well as the plural forms of such terms and to the
masculine as well as the feminine and neuter genders of such terms.

     (d)  Any agreement, instrument or statute defined or referred to
herein or in any instrument or certificate delivered in connection
herewith means such agreement, instrument or statute as from time to time
amended, modified or supplemented and includes (in the case of agreements
or instruments) references to all attachments thereto and instruments
incorporated therein; references to a Person are also to its permitted
successors and assigns.


                                 ARTICLE II.

                                THE COLLATERAL

     Section 2.01.  Grant of Security Interest by the Depositor.  (a)  In
                    -------------------------------------------
order to secure the performance of the Secured Obligations, the Depositor
hereby pledges, assigns, grants, transfers, and conveys to the Collateral
Agent, on behalf of and for the benefit of the Secured Party, a lien on
and security interest in (which lien and security interest is intended to
be prior to all other Liens) all of its right, title and interest in and
to the following (all being collectively referred to herein as the
"Collateral"):

          (i)  the Pre-Funding Account established pursuant to Section
3.01 hereof, including the Pre-Funded Amount deposited thereto on the
Closing Date (which initially will equal $_____________), and all
additional monies, checks, securities, investments, and other items or
documents at any time held in or evidencing the Pre-Funding Account;

          ((ii)     the Interest Reserve Account established pursuant to
Section 3.01 hereof, including the initial deposit thereto by the
Depositor of $__________, and all additional monies, checks, securities,
investments, and other items or documents at any time held in or evidencing
the Interest Reserve Account;)

          (iii)     all of the Depositor's right, title and interest in
and to investments made with proceeds of the property described in
clause(s) (i) (and (ii)) above; and

          (iv)  all distributions, revenues, products, substitutions,
benefits, profits, and proceeds, in whatever form, of any of the
foregoing.

     (b)  In order to effectuate the provisions and purposes of this
Agreement, including for the purpose of perfecting the security interests
granted hereunder, the Depositor represents and warrants that it has,
prior to the execution of this Agreement, executed and filed an
appropriate Uniform Commercial Code financing statement in the State of
____________ sufficient to assure that the Collateral Agent, as agent for
the Secured Party, has a first priority perfected security interest in all
Collateral that can be perfected by the filing of a financing statement.

     Section 2.02.  Priority.  The Depositor intends the security
                    --------
interests in favor of the Secured Party to be prior to all other Liens in
respect of the Collateral, and the Depositor shall take all actions
necessary to obtain and maintain, in favor of the Collateral Agent, for
the benefit of the Secured Party, a first lien on and a first priority,
perfected security interest in the Collateral.  Subject to the provisions
hereof, the Secured Party shall have all of the rights, remedies and
recourse with respect to the Collateral afforded a secured party under the
Uniform Commercial Code and all other applicable laws in addition to, and
not in limitation of, the other rights, remedies and recourse granted to
the Secured Party by this Agreement or any other law relating to the
creation and perfection of liens on, and security interests in, the
Collateral.

     Section 2.03.  Depositor Remains Liable.  The Security Interests are
                    ------------------------
granted as security only and shall not (i) transfer or in any way affect
or modify, or relieve the Depositor from, any obligation to perform or
satisfy every term, covenant, condition or agreement to be performed or
satisfied by the Depositor under or in connection with this Agreement, the
Pooling and Servicing Agreement or the Transfer Agreement or (ii) impose
any obligation on the Secured Party or the Collateral Agent to perform or
observe any such term, covenant, condition or agreement, or impose any
liability on the Secured Party or the Collateral Agent for any act or
omission on its part relative thereto or for any breach of any
representation or warranty on its part contained therein or made in
connection therewith, except, in each case, to the extent provided herein
or in the Pooling and Servicing Agreement or the Transfer Agreement.

     Section 2.04.  Maintenance of Collateral.  The Collateral Agent
                    -------------------------
agrees to maintain the Collateral received by it (or evidence thereof, in
the case of book-entry securities in the name of the Collateral Agent) and
all records and documents relating thereto at the office of the Collateral
Agent specified in Section 7.06.  The Collateral Agent shall keep all
Collateral and related documentation in its possession separate and apart
from all other property that it holds in its possession and from its own
general assets and shall maintain accurate records pertaining to the
Eligible Investments and the Accounts included in the Collateral in such a
manner as shall enable the Depositor and the Secured Party to verify the
accuracy of such record-keeping.  The Collateral Agent's books and records
shall at all times show that the Collateral is held by the Collateral
Agent as agent of the Secured Party and is not the property of the
Collateral Agent.  The Collateral Agent promptly shall report to the
Secured Party and the Depositor any failure on its part to hold the
Collateral as provided in this Section 2.04(a) and promptly shall take
appropriate action to remedy any such failure.

     Section 2.05.  Termination and Release of Rights.  Upon the
                    ---------------------------------
occurrence of (i) the termination of the Funding Period, (ii) the
application in full of the Pre-Funded Amount (A) to the purchase of
Subsequent Receivables, which shall have been transferred and assigned by
the Depositor to the Trust, and (B) the distribution of any remaining
portion of the Pre-Funded Amount as a prepayment of principal to the
Certificateholders pursuant to the terms of the Pooling and Servicing
Agreement (and (iii) the payment to the Trustee, for distribution to the
Certificateholders, of any shortfall occurring in the Class A Interest
Distributable Amount or the Class B Interest Distributable Amount as a
result of the deposit of the Pre-Funded Amount to the Pre-Funding
Account), the rights, remedies, powers, duties, authority, and obligations
conferred upon the Secured Party pursuant to this Agreement in respect of
the Collateral shall terminate and be of no further force and effect, and
all rights, remedies, powers, duties, authority, and obligations of the
Secured Party with respect to such Collateral shall be automatically
released.  The Collateral Agent in such event agrees to execute and
deliver, at the expense of the Depositor, such instruments as the
Depositor may reasonably request to effectuate such release, and any such
instruments so executed and delivered shall be fully binding on the
Secured Party.

     Section 2.06.  Non-Recourse Obligations of Depositor. 
                    -------------------------------------
Notwithstanding anything herein or in the Pooling and Servicing Agreement
or the Transfer Agreement to the contrary, the parties hereto agree that
the obligations of the Depositor hereunder (without limiting the
obligation to apply distributions from the Accounts hereunder in
accordance with Section 3.03) shall be recourse only to the extent of the
Collateral available hereunder.  Nothing contained herein shall be deemed
to limit the rights of the Certificateholders under the Pooling and
Servicing Agreement or the Transfer Agreement.


                                 ARTICLE III.

                                 THE ACCOUNTS

     Section 3.01.  Establishment of Accounts; Initial Deposits into
                    ------------------------------------------------
Accounts.  (a)  On or prior to the Closing Date, the Collateral Agent
- --------
shall establish, in its name and at its office or at another depository
institution or trust company, (an) (separate) Eligible Deposit Account(s),
designated (respectively) as the "Pre-Funding Account -- First Merchants
Auto Trust (199_-_) -- ________________________, as Collateral Agent for
the Trustee and Holders of the      % Asset Backed Certificates, Class A
                               -----
and the ___% Asset Backed Certificates, Class B" (such account being the
"Pre-Funding Account") (and the "Interest Reserve Account -- First
Merchants Auto Trust (199_-_) -- ___________________________, as
Collateral Agent for the Trustee and Holders of the      % Asset Backed
                                                    -----
Certificates, Class A and the ___% Asset Backed Certificates, Class B"
(such account being the "Interest Reserve Account")).  All Accounts
established under this Agreement shall be maintained at the same
depository institution (which depository institution may be changed from
time to time in accordance with this Agreement).

     (b)  No withdrawals may be made of funds in any Account except as
provided in Section 3.03 of this Agreement.  Except as specifically
provided in this Agreement, funds in any Account shall not be commingled
with funds in any other account or accounts established with respect to
the Certificates, any other series of securities or with any other moneys. 
All moneys deposited from time to time in such Account and all investments
made with such moneys shall be held by the Collateral Agent as part of the
Collateral hereunder.

     (c)  On the Closing Date, the Collateral Agent shall deposit the
initial Pre-Funded Amount received from the Depositor into the Pre-Funding
Account (and shall deposit the amounts received from the Depositor for
deposit to the Interest Reserve Account into the Interest Reserve
Account).

     (d)  Each Account shall be separate from the Trust and amounts on
deposit therein shall not constitute a part of the assets of the Trust. 
The Accounts shall be maintained by the Collateral Agent at all times
separate and apart from any other account of the Depositor, the Servicer
or the Trust.  All income or loss on investments of funds in an Account
shall be reported by the Depositor as taxable income or loss of the
Depositor.

     Section 3.02.  Investments.  (a)  Funds that may at any time be held
                    -----------
in the  Account shall be invested and reinvested by the Collateral Agent,
at the written direction (which may include, subject to the provisions
hereof, general standing instructions) of the Depositor or its designee
received by the Collateral Agent by 1:00 P.M. New York City time on the
business day prior to the date on which such investment shall be made, in
one or more Eligible Investments.  If no written direction with respect to
any portion of such Account is received by the Collateral Agent, the
Collateral Agent shall invest such funds overnight in Eligible Investments
selected by the Collateral Agent, and the Collateral Agent shall not be
liable for any loss or absence of income resulting from such investment.

     (b)  Each investment made pursuant to this Section 3.02 on any date
shall mature not later than the business day immediately preceding a
Subsequent Transfer Date or, if later, the end of the Funding Period;
provided that any investment of funds held in the  Account in any
investment as to which the Collateral Agent in its individual capacity is
the obligor (including any repurchase agreement on which the Collateral
Agent in its commercial capacity is liable as principal) may mature upon
the succeeding Subsequent Transfer Date or end of the Funding Period, as
the case may be, rather than on the business day immediately preceding
such dates.

     (c)  Subject to the other provisions hereof, the Collateral Agent
shall have sole control over each Eligible Investment and the income
thereon, and any certificate or other instrument evidencing any such
investment shall be delivered directly to the Collateral Agent or its
agent, together with each document of transfer, if any, necessary to
transfer title to such investment to the Collateral Agent.

     (d)  If amounts on deposit in the  Account are at any time invested
in an Eligible Investment payable on demand, the Collateral Agent shall,
consistent with any notice required to be given thereunder, demand that
payment thereon be made on the last day such Eligible Investment is
permitted to mature under the provisions hereof.

     (e)  Subject to Section 4.03, the Collateral Agent shall not be
liable by reason of any insufficiency in any Account resulting from any
loss on an Eligible Investment included therein except for losses
attributable to the Collateral Agent's failure to make payments on
Eligible Investments as to which the Collateral Agent, in its commercial
capacity, is obligated.

     Section 3.03.  Distributions from Accounts.  ((a))  All investment
                    ---------------------------
earnings realized in respect of amounts in the Pre-Funding Account shall
be deposited when and as received in the (Collection Account) (Interest
Reserve Account), such that the Pre-Funded Amount shall never exceed the
amount initially deposited into the Pre-Funding Account on the Closing
Date.  Following receipt, at any time during the Funding Period, from the
Depositor of an Addition Notice and a written demand for a disbursement of
funds from the Pre-Funding Account (which written demand must be delivered
not later than one business day prior to the requested date of funding),
the Collateral Agent shall disburse the amount demanded from the
Pre-Funding Account to First Merchants Acceptance Corporation upon the
order of the Depositor for the purpose of purchasing Subsequent
Receivables from First Merchants Acceptance Corporation.  Any Pre-Funded
Amount remaining on deposit in the Pre-Funding Account on the date on
which the Funding Period ends shall be transferred immediately by the
Collateral Agent to the Trustee for deposit into the Collection Account,
provided that a timely written demand for funding as described in the
preceding sentence has not been received requesting funding on such date.

     ((b) The Collateral Agent shall disburse amounts on deposit in the
Interest Reserve Account to the Trustee immediately upon receipt of the
Trustee's written demand therefor pursuant to Section ____ of the Pooling
and Servicing Agreement, in the amount specified in such demand.  In the
event that (i) the Funding Period has terminated, (ii) the Pre-Funded
Amount has been disbursed, (iii) a Distribution Date has elapsed following
the occurrence of both (i) and (ii), and (iv) all amounts referred to in
clause (ii) have been applied in accordance with the Pooling and Servicing
Agreement, then any amounts remaining in the Interest Reserve Account
shall be distributed to the Depositor free and clear of the Lien and
security interest established hereunder.)

     Section 3.04.  General Provisions Regarding Accounts.  (a)  Promptly
                    -------------------------------------
upon the establishment (initially or upon any relocation) of an Account
hereunder, the Collateral Agent shall advise the Depositor in writing of
the name and address of the depository institution or trust company where
such Account has been established (if not ______________________ or any
successor Collateral Agent in its commercial banking capacity), the name
of the officer of the depository institution who is responsible for
overseeing such Account, the account number and the individuals whose
names appear on the signature cards for such Account.  The Collateral
Agent shall cause each such depository institution or trust company to
execute a written agreement waiving, and the Collateral Agent by its
execution of this Agreement hereby waives (except to the extent expressly
provided herein), in each case to the extent permitted under applicable
law, (i) any banker's or other statutory or similar Lien and (ii) any
right of set-off or other similar right under applicable law with respect
to such Account and any other Account and agreeing, and the Collateral
Agent by its execution of this Agreement hereby agrees, to notify the
Depositor and the Secured Party of any charge or claim against or with
respect to such Account.  The Collateral Agent shall give the Depositor
and the Secured Party at least ten business days' prior written notice of
any change in the location of an Account or in any related account
information.

     (b)  Upon the written request of the Depositor, the Collateral Agent
shall cause the depository institution at which the Accounts are located
to forward to the Depositor, at the Depositor's expense, copies of all
monthly account statements for the Accounts.

     (c)  If at any time an Account ceases to be an Eligible Deposit
Account, the Collateral Agent shall establish within ______ business days
of such determination, in accordance with Section 3.01, a successor
Account thereto, which shall be an Eligible Deposit Account, at another
depository institution acceptable to the Secured Party.

     Section 3.05.  Reports by the Collateral Agent.  The Collateral Agent
                    -------------------------------
shall report to the Depositor, the Trustee and the Servicer on a monthly
basis no later than each Distribution Date with respect to the amount on
deposit in each Account and the identity of the investments included
therein as of the last day of the related Collection Period, and shall
provide accountings of deposits into and withdrawals from the Accounts and
of the investments held therein, upon the request of the Servicer, the
Depositor or the Trustee.


                                 ARTICLE IV.

                               COLLATERAL AGENT

     Section 4.01.  Appointment and Powers.  Subject to the terms and
                    ----------------------
conditions hereof, the Depositor hereby appoints
_____________________________ as the Collateral Agent with respect to the
Collateral, and _____________________________ hereby accepts such
appointment and agrees to act as Collateral Agent with respect to the
Collateral for the Secured Party, to maintain custody and possession of
the Collateral (except as otherwise provided hereunder) and to perform the
other duties of the Collateral Agent in accordance with the provisions of
this Agreement.  The Secured Party hereby authorizes the Collateral Agent
to take such action on its behalf, and to exercise such rights, remedies,
powers and privileges hereunder, as the Secured Party may direct and as
are specifically authorized to be exercised by the Collateral Agent by the
terms hereof, together with such actions, rights, remedies, powers, and
privileges as are reasonably incidental thereto.  The Collateral Agent
shall act upon and in compliance with the written instructions of the
Secured Party delivered pursuant to this Agreement promptly following
receipt of such written instructions; provided that the Collateral Agent
shall not act in accordance with any instructions (i) that are not
authorized by, or are in violation of the provisions of, this Agreement,
(ii) that are in violation of any applicable law, rule or regulation or
(iii) for which the Collateral Agent has not received reasonable
indemnity.  Receipt of such instructions shall not be a condition to the
exercise by the Collateral Agent of its express duties hereunder, except
where this Agreement provides that the Collateral Agent is permitted to
act only following and in accordance with such instructions.

     Section 4.02.  Performance of Duties.  The Collateral Agent shall
                    ---------------------
have no duties or responsibilities except those expressly set forth in
this Agreement and the other Basic Documents or, subject to Section 4.01
above, as directed by the Secured Party in accordance with this Agreement.

     Section 4.03.  Limitation on Liability.  Neither the Collateral Agent
                    -----------------------
nor any of its directors, officers or employees shall be liable for any
action taken or omitted to be taken by it or them hereunder, or in
connection herewith, except that the Collateral Agent shall be liable for
its negligence, bad faith or willful misconduct; nor shall the Collateral
Agent be responsible for the validity, effectiveness, value, sufficiency,
or enforceability against the Depositor of this Agreement or any of the
Collateral (or any part thereof).  Notwithstanding any term or provision
of this Agreement, the Collateral Agent shall incur no liability to the
Depositor or the Secured Party for any action taken or omitted by the
Collateral Agent in connection with the Collateral, except for the
negligence or willful misconduct of the Collateral Agent, and, further,
shall incur no liability to the Secured Party except for negligence or
willful misconduct in carrying out its duties to the Secured Party. 
Subject to Section 4.04, the Collateral Agent shall be protected and shall
incur no liability to any party in relying upon the accuracy, acting in
reliance upon the contents and assuming the genuineness of any notice,
demand, certificate, signature, instrument, or other document reasonably
believed by the Collateral Agent to be genuine and to have been duly
executed by the appropriate signatory, and (absent actual knowledge to the
contrary) the Collateral Agent shall not be required to make any
independent investigation with respect thereto.  The Collateral Agent
shall at all times be free independently to establish to its reasonable
satisfaction, but shall have no duty to independently verify, the
existence or nonexistence of facts that are a condition to the exercise or
enforcement of any right or remedy hereunder or under any of the Basic
Documents.  The Collateral Agent may consult with counsel and shall not be
liable for any action taken or omitted to be taken by it hereunder in good
faith and in accordance with the written advice of such counsel.  The
Collateral Agent shall not be under any obligation to exercise any of the
remedial rights or powers vested in it by this Agreement or to follow any
direction from the Secured Party unless it shall have received reasonable
security or indemnity satisfactory to the Collateral Agent against the
costs, expenses and liabilities that might be incurred by it.

     Section 4.04.  Reliance upon Documents.  In the absence of bad faith
                    -----------------------
or negligence on its part, the Collateral Agent shall be entitled to rely
on any communication, instrument, paper or other document reasonably
believed by it to be genuine and correct and to have been signed or sent
by the proper Person or Persons and shall have no liability in acting or
omitting to act, where such action or omission to act is in reasonable
reliance upon any statement or opinion contained in any such document or
instrument.

     Section 4.05.  Successor Collateral Agent.  (a)  Merger.  Any Person
                    --------------------------
into which the Collateral Agent may be converted or merged, or with which
it may be consolidated, or to which it may sell or transfer its trust
business and assets as a whole or substantially as a whole, or any Person
resulting from any such conversion, merger, consolidation, sale or
transfer to which the Collateral Agent is a party, shall (provided it is
otherwise qualified to serve as the Collateral Agent hereunder) be and
become the successor Collateral Agent hereunder and be vested with all of
the title to and interest in the Collateral and all of the trusts, powers,
discretions, immunities, privileges, and other matters as was its
predecessor, without the execution or filing of any instrument or any
further act, deed or conveyance on the part of any of the parties hereto,
anything herein to the contrary notwithstanding, except to the extent, if
any, that any such action is necessary to perfect, or continue the
perfection of, the security interest of the Secured Party in the
Collateral.

     (b)  Resignation.  The Collateral Agent and any successor Collateral
Agent may resign only (i) upon a determination that by reason of a change
in legal requirements the performance of its duties under this Agreement
would cause it to be in violation of such legal requirements in a manner
that would result in a material adverse effect on the Collateral Agent or
(ii) with the prior written consent of the Depositor.  The Collateral
Agent shall give not less than 60 days' prior written notice of any such
permitted resignation by registered or certified mail to the Secured Party
and the Depositor; provided, that such resignation shall take effect only
upon the date that is the latest of (i) the effective date of the
appointment of a successor Collateral Agent and the acceptance in writing
by such successor Collateral Agent of such appointment and of its
obligation to perform its duties hereunder in accordance with the
provisions hereof, (ii) delivery of the Collateral to such successor to be
held in accordance with the procedures specified in Article II hereof and
(iii) receipt by the Depositor of an Opinion of Counsel to the effect
described in Section 5.02.  Notwithstanding the preceding sentence, if by
the contemplated date of resignation specified in the written notice of
resignation delivered as described above, no successor Collateral Agent or
temporary successor Collateral Agent has been appointed Collateral Agent
or become the Collateral Agent pursuant to subsection (d) hereof, the
resigning Collateral Agent may petition a court of competent jurisdiction
in New York, New York for the appointment of a successor.

     (c)  Removal.  The Collateral Agent may be removed by the Depositor
at any time, with or without cause, by an instrument or concurrent
instruments in writing delivered to the Collateral Agent and the Secured
Party.  A temporary successor may be removed at any time to allow a
successor Collateral Agent to be appointed pursuant to subsection (d)
below.  Any removal pursuant to the provisions of this subsection (c)
shall take effect only upon the date that is the latest of (i) the
effective date of the appointment of a successor Collateral Agent and the
acceptance in writing by such successor Collateral Agent of such
appointment and of its obligation to perform its duties hereunder in
accordance with the provisions hereof, (ii) delivery of the Collateral to
such successor to be held in accordance with the procedures specified in
Article II hereof and (iii) receipt by the Depositor of an Opinion of
Counsel to the effect described in Section 5.02.

     (d)  Acceptance by Successor.  Every temporary or permanent successor
Collateral Agent appointed hereunder shall execute, acknowledge and
deliver to its predecessor and to the Secured Party and the Depositor an
instrument in writing accepting such appointment hereunder, and the
relevant predecessor shall execute, acknowledge and deliver such other
documents and instruments as will effectuate the delivery of all
Collateral to the successor Collateral Agent to be held in accordance with
the procedures specified in Article II hereof, whereupon such successor,
without any further act, deed or conveyance, shall become fully vested
with all the estates, properties, rights, powers, duties, and obligations
of its predecessor.  Such predecessor shall, nevertheless, on the written
request of the Secured Party or the Depositor, execute and deliver an
instrument transferring to such successor all the estates, properties,
rights and powers of such predecessor hereunder.  In the event that any
instrument in writing from the Depositor or the Secured Party is
reasonably required by a successor Collateral Agent to more fully and
certainly vest in such successor the estates, properties, rights, powers,
duties, and obligations vested or intended to be vested hereunder in the
Collateral Agent, any and all such written instruments shall, at the
request of the temporary or permanent successor Collateral Agent, be
forthwith executed, acknowledged and delivered by the Depositor or the
Secured Party, as applicable.  The instrument or instruments removing any
Collateral Agent and appointing a successor hereunder, together with all
other instruments provided for herein, shall be maintained with the
records relating to the Collateral and, to the extent required by
applicable law, filed or recorded by the successor Collateral Agent in
each place where such filing or recording is necessary to effect the
transfer of the Collateral to the successor Collateral Agent or to perfect
or continue the perfection of the security interests granted hereunder.


     Section 4.06.  Indemnification.  The Depositor shall indemnify the
                    ---------------
Collateral Agent, its directors, officers, employees and agents for, and
hold the Collateral Agent, its directors, officers, employees and agents
harmless against, any loss, liability or expense (including the costs and
expenses of defending against any claim or liability) arising out of or in
connection with the Collateral Agent's acting as Collateral Agent
hereunder, except such loss, liability or expense as shall result from the
negligence, bad faith or willful misconduct of the Collateral Agent or its
directors, officers, employees or agents.  The obligation of the Depositor
under this Section shall survive the termination of this Agreement and the
resignation or removal of the Collateral Agent.  The Collateral Agent
covenants and agrees that the obligations of the Depositor hereunder and
under Section 4.07 shall be limited to the extent provided in Section
2.06, and further covenants not to take any action to enforce its rights
to indemnification hereunder with respect to the Depositor and to payment
under Section 4.07 except in accordance with the provisions of Section
7.05, or otherwise to assert any Lien or take any other action in respect
of the Collateral or the assets of the Trust.

     Section 4.07.  Compensation and Reimbursement.  The Depositor agrees
                    ------------------------------
for the benefit of the Secured Party and as part of the Secured
Obligations (a) to pay to the Collateral Agent, from time to time,
reasonable compensation for all services rendered by it hereunder (which
compensation shall not be limited by any provision of law in regard to the
compensation of a collateral trustee); and (b) to reimburse the Collateral
Agent upon its request for all reasonable expenses, disbursements and
advances incurred or made by the Collateral Agent in accordance with any
provision of, or in carrying out its duties and obligations under, this
Agreement (including the reasonable compensation and fees and the expenses
and disbursements of its agents, any independent certified public
accountants and independent counsel), except any expense, disbursement or
advance as may be attributable to negligence, bad faith or willful
misconduct on the part of the Collateral Agent.

     Section 4.08.  Representations and Warranties of the Collateral
                    ------------------------------------------------
Agent.  The Collateral Agent represents and warrants to the Depositor and
- -----
to the Secured Party as follows:

          (a)  Due Organization.  The Collateral Agent is a ____________
banking corporation, duly organized, validly existing and in good standing
under the laws of the State of _____________, and is duly authorized and
licensed under applicable law to conduct its business as presently conducted.

          (b)  Corporate Power.  The Collateral Agent has all requisite
right, power and authority to execute and deliver this Agreement and to
perform all of its duties as Collateral Agent hereunder.

          (c)  Due Authorization.  The execution and delivery by the
Collateral Agent of this Agreement and the other Basic Documents to which it
is a party and the performance by the Collateral Agent of its duties
hereunder and thereunder have been duly authorized by all necessary corporate
proceedings, and no further approvals or filings, including any governmental
approvals, are required for the valid execution and delivery by the
Collateral Agent, or the performance by the Collateral Agent, of this
Agreement and the other Basic Documents.

          (d)  Valid and Binding Agreement.  The Collateral Agent has duly
executed and delivered this Agreement and each other Basic Document to which
it is a party, and each of this Agreement and each such other Basic Document
constitutes the legal, valid and binding obligation of the Collateral Agent,
enforceable against the Collateral Agent in accordance with its terms, except
as (i) such enforceability may be limited by bankruptcy, insolvency, reorgan-
ization and similar laws relating to or affecting the enforcement of
creditors' rights generally and (ii) the availability of equitable remedies
may be limited by equitable principles of general applicability.

     Section 4.09.  Waiver of Setoffs.  The Collateral Agent hereby
                    -----------------
expressly waives any and all rights of setoff that the Collateral Agent
may otherwise at any time have under applicable law with respect to the
Accounts and agrees that amounts in the Accounts shall at all times be
held and applied solely in accordance with the provisions hereof.


                                  ARTICLE V.

                          COVENANTS OF THE DEPOSITOR

     Section 5.01.  Preservation of Collateral.  Subject to the rights,
                    --------------------------
powers and authorities granted to the Collateral Agent in this Agreement,
the Depositor shall take such action as is necessary and proper with
respect to the Collateral in order to preserve and maintain such
Collateral and to cause (subject to the rights of the Secured Party) the
Collateral Agent to perform its obligations with respect to such
Collateral as provided herein.  The Depositor will do, execute,
acknowledge and deliver, or cause to be done, executed, acknowledged and
delivered, such instruments of transfer or take such other steps or
actions as may be necessary to perfect the Security Interest granted
hereunder in the Collateral, to ensure that such Security Interest ranks
prior to all other Liens and to preserve the priority of the Security
Interest and the validity and enforceability thereof.  Upon any delivery
or substitution of Collateral, the Depositor shall be obligated to execute
such documents and perform such actions as are necessary to create in the
Collateral Agent for the benefit of the Secured Party a valid first Lien
on, and valid and perfected, first priority security interest in, the
Collateral so delivered and to deliver such Collateral to the Collateral
Agent free and clear of any other Lien, together with satisfactory
assurances thereof, and to pay any reasonable costs incurred by the
Secured Party or the Collateral Agent (including its agents) or otherwise
in connection with such delivery.

     Section 5.02.  Opinions as to Collateral.  Not less than 10 days
                    -------------------------
prior to each date on which the Depositor proposes to take any action
contemplated by Section 5.06, the Depositor shall, at its own cost and
expense, furnish to the Secured Party and the Collateral Agent an Opinion
of Counsel stating that, in the opinion of such counsel, either (a) such
action has been taken with respect to the execution and filing of any
financing statements and continuation statements and other actions as are
necessary to perfect, maintain and protect the lien and security interest
of the Collateral Agent (and the priority thereof), on behalf of the
Secured Party, with respect to the Collateral against all creditors of and
purchasers from the Depositor and reciting the details of such action, or
(b) no such action is necessary to maintain such perfected lien and
security interest.  Such Opinion of Counsel shall further describe each
execution and filing of any financing statements and continuation
statements and such other actions as will, in the opinion of such counsel,
be required to perfect, maintain and protect the lien and security
interest of the Collateral Agent, on behalf of the Secured Party, with
respect to the Collateral against all creditors of and purchasers from the
Depositor for a period specified in such Opinion that shall end earlier
than eighteen months from the date of such Opinion.

     Section 5.03.  Notices.  In the event that the Depositor acquires
                    -------
knowledge of the occurrence and continuance of any event of default or
like event, howsoever described or called, under any of the Basic
Documents, the Depositor shall immediately give notice thereof to the
Collateral Agent and the Secured Party.

     Section 5.04.  Waiver of Stay or Extension Laws.  The Depositor
                    --------------------------------
covenants, to the fullest extent permitted by applicable law, that it will
not at any time insist upon, plead or in any manner whatsoever claim or
take the benefit or advantage of any appraisement, valuation, stay,
extension or redemption law wherever enacted, now or at any time hereafter
in force, in order to prevent or hinder the enforcement of this Agreement;
and the Depositor, to the fullest extent permitted by applicable law, for
itself and all who may claim under it, hereby waives the benefit of all
such laws and covenants that it will not hinder, delay or impede the
execution of any power herein granted to the Collateral Agent, but will
suffer and permit the execution of every such power as though no such law
had been enacted.

     Section 5.05.  Noninterference, etc.  The Depositor shall not (i)
                    ---------------------
waive or alter any of its rights under the Collateral (or any agreement or
instrument relating thereto) without the prior written consent of the
Secured Party; or (ii) fail to pay any tax, assessment, charge or fee
levied or assessed against the Collateral or to defend any action, if such
failure to pay or defend might adversely affect the priority or
enforceability of the Depositor's right, title or interest in and to the
Collateral or the Collateral Agent's lien on, and security interest in,
the Collateral for the benefit of the Secured Party; or (iii) take any
action, or fail to take any action, if such action or failure to take
action will interfere with the enforcement of any rights under the Basic
Documents.

     Section 5.06.  Depositor Changes.   (a)  Change in Name, Structure,
                    -----------------
etc.  The Depositor shall not change its name, identity or corporate
structure unless it shall have given the Secured Party and the Collateral
Agent at least 10 days' prior written notice thereof, shall have effected
any necessary or appropriate assignments or amendments thereto and filings
of financing statements or amendments thereto, and shall have delivered to
the Collateral Agent and the Secured Party an Opinion of Counsel of the
type described in Section 5.02.

     (b)  Relocation of the Depositor.  The Depositor shall not change the
location of its principal executive office unless it gives the Secured
Party and the Collateral Agent at least 10 days' prior written notice of
such relocation.  If the Depositor relocates its principal executive
office or principal place of business from 570 Lake Cook Road, Suite 126B,
Deerfield, IL  60015, the Depositor shall give prior notice thereof to the
Collateral Agent and shall effect whatever appropriate recordations and
filings are necessary and shall provide an Opinion of Counsel to the
Collateral Agent to the effect that, upon the recording of any necessary
assignments or amendments to previously recorded assignments and the
filing of any necessary amendments to the previously filed financing or
continuation statements or upon the filing of one or more specified new
financing statements and the taking of such other actions as may be
specified in such opinion, the security interests in the Collateral shall
remain, after such relocation, valid and perfected.


                                 ARTICLE VI.

                            REMEDIES UPON DEFAULT

     Section 6.01.  Remedies upon a Default.  If an event of default or
                    -----------------------
similar event has occurred and is continuing, the Collateral Agent shall,
at the direction of the Secured Party, take whatever action at law or in
equity as may appear necessary or desirable in the judgment of the Secured
Party to collect and satisfy all outstanding Secured Obligations,
including foreclosure upon the Collateral and all other rights available
to secured parties under applicable law, or to enforce performance and
observance of any obligation, agreement or covenant under any of the Basic
Documents.

     Section 6.02.  Restoration of Rights and Remedies.  If the Collateral
                    ----------------------------------
Agent has instituted any proceeding to enforce any right or remedy under
this Agreement, and such proceeding has been discontinued or abandoned for
any reason or has been determined adversely to the Collateral Agent, then
and in every such case, the Depositor, the Collateral Agent and the
Secured Party shall, subject to any determination in such proceeding, be
restored severally and respectively to their former positions hereunder,
and thereafter all rights and remedies of the Secured Party shall continue
as though no such proceeding had been instituted.

     Section 6.03.  No Remedy Exclusive.  No right or remedy herein
                    -------------------
conferred upon or reserved to the Collateral Agent or the Secured Party is
intended to be exclusive of any other right or remedy, and every right or
remedy shall, to the extent permitted by law, be cumulative and in
addition to every other right and remedy given hereunder or now or
hereafter existing at law, in equity or otherwise (but, in each case,
shall be subject to the provisions of this Agreement limiting such
remedies), and each and every right, power and remedy whether specifically
herein given or otherwise existing may be exercised from time to time and
as often and in such order as may be deemed expedient by the Collateral
Agent, and the exercise of or the beginning of the exercise of any right
or power or remedy shall not be construed to be a waiver of the right to
exercise at the same time or thereafter any other right, power or remedy.


                                 ARTICLE VII.

                                MISCELLANEOUS

     Section 7.01.  Further Assurances.  Each party hereto shall take such
                    ------------------
action and deliver such instruments to any other party hereto, in addition
to the actions and instruments specifically provided for herein, as may be
reasonably requested or required to effectuate the purpose or provisions
of this Agreement or to confirm or perfect any transaction described or
contemplated herein.

     Section 7.02.  Waiver.  Any waiver by any party of any provision of
                    ------
this Agreement or of any right, remedy or option hereunder shall only
prevent and stop such party from thereafter enforcing such provision,
right, remedy or option if such waiver is given in writing and only as to
the specific instance and for the specific purpose for which such waiver
was given.  The failure or refusal of any party hereto to insist in any
one or more instances or in a course of dealing upon the strict
performance of any of the terms or provisions of this Agreement by any
party hereto or the partial exercise of any right, remedy or option
hereunder shall not be construed as a waiver or relinquishment of the
right to require the performance of any such term or provision, but the
same shall continue in full force and effect.

     Section 7.03.  Amendments; Waivers.  No amendment, modification,
                    -------------------
waiver or supplement to this Agreement or any provision of this Agreement
shall in any event be effective unless the same shall have been made or
consented to in writing by each of the parties hereto and each Rating
Agency shall have confirmed in writing that such amendment will not cause
a reduction or withdrawal of a rating of the Certificates.

     Section 7.04.  Severability.  In the event that any provision of this
                    ------------
Agreement or the application thereof to any party hereto or to any
circumstance or in any jurisdiction governing this Agreement shall, to any
extent, be invalid or unenforceable under any applicable statute,
regulation or rule of law, then such provision shall be deemed inoperative
to the extent that it is invalid or unenforceable, and the remainder of
this Agreement, and the application of any such invalid or unenforceable
provision to the parties or in jurisdictions or circumstances other than
those to whom or in which it is held invalid or unenforceable, shall not
be affected thereby nor shall the same affect the validity or
enforceability of any other provision of this Agreement.  The parties
hereto further agree that the holding by any court of competent
jurisdiction that any remedy pursued by the Collateral Agent or the
Secured Party hereunder is unavailable or unenforceable shall not affect
in any way the ability of the Collateral Agent or the Secured Party to
pursue any other remedy available to it (subject, however, to the
provisions of this Agreement limiting such remedies).

     Section 7.05.  Nonpetition Covenant.  Notwithstanding any prior
                    --------------------
termination of this Agreement, each of the parties hereto agrees that it
shall not, prior to one year and one day after the date on which the
Certificate Balance has been reduced to zero, acquiesce, petition or
otherwise invoke or cause the Depositor to invoke the process of the
United States of America, any State or other political subdivision thereof
or any entity exercising executive, legislative, judicial, regulatory, or
administrative functions of or pertaining to government for the purpose of
commencing or sustaining a case by or against the Depositor or the Trust
under a federal or state bankruptcy, insolvency or similar law, or
appointing a receiver, liquidator, assignee, trustee, custodian,
sequestrator, or other similar official of the Depositor or the Trust or
all or any part of its property or assets, or ordering the winding up or
liquidation of the affairs of the Depositor or the Trust.  The parties
agree that damages would be an inadequate remedy for breach of this
covenant and that this covenant may be specifically enforced.

     Section 7.06.  Notices.  All notices, demands, certificates,
                    -------
requests, and communications hereunder ("notices") shall be in writing and
shall be effective (a) upon receipt when sent through the U.S. mails, by
registered or certified mail, return receipt requested, postage prepaid,
with such receipt to be effective the date of delivery indicated on the
return receipt, or (b) one business day after delivery to an overnight
courier or (c) on the date personally delivered to an Authorized Officer
of the party to which sent or (d) on the date transmitted by legible
telecopier transmission with a confirmation of receipt, in all cases
addressed to the recipient as follows:

          (i)  If to the Depositor:

               First Merchants Auto Receivables
                 Corporation ( )
               570 Lake Cook Road, Suite 126B
               Deerfield, IL  60015
               Attention: ________________________

               Telecopier No.: (847) 948-9303


          (ii) If to the Trustee:

               __________________________________
               __________________________________


               __________________________________
               Attention:________________________

               Telecopier No.: ___________________

          (iii)     If to the Collateral Agent:

               __________________________________
               __________________________________
               __________________________________
               Attention:________________________

               Telecopier No.: __________________

          (iv) If to the Rating Agencies:

               __________________________________
               __________________________________
               __________________________________

               Telecopier No.: ___________________

A copy of each notice given hereunder to any party hereto shall also be
given to (without duplication) the Depositor, the Trustee and the
Collateral Agent.  Each party hereto may, by notice given in accordance
herewith to each of the other parties hereto, designate any further or
different address to which subsequent notices shall be sent.

     Section 7.07.  Term of this Agreement.  This Agreement shall take
                    ----------------------
effect on the Closing Date and shall continue in effect until the
Distribution immediately following the termination of the Funding Period. 
On such date, this Agreement shall terminate, all obligations of the
parties hereunder shall cease and terminate, and the Collateral, if any,
held hereunder and not to be used or applied in discharge of any
obligations of the Depositor in respect of the Secured Obligations or
otherwise under this Agreement shall be released to and in favor of the
Depositor; provided that the provisions of Sections 4.06, 4.07 and 7.05
shall survive any termination of this Agreement and the release of any
Collateral upon such termination.

     Section 7.08.  Assignments; Third-Party Rights.  This Agreement shall
                    -------------------------------
be a continuing obligation of the parties hereto and shall (i) be binding
upon the parties and their respective successors and assigns and (ii)
inure to the benefit of the Secured Party and be enforceable by the
Collateral Agent and by their respective successors, transferees and
assigns.  The Depositor may not assign this Agreement or delegate any of
its duties hereunder without the prior written consent of the Secured
Party.

     Section 7.09.  Trial by Jury Waived.  Each of the parties hereto
                    --------------------
waives, to the fullest extent permitted by law, any right it may have to a
trial by jury in respect of any litigation arising directly or indirectly
out of, under or in connection with this Agreement, any of the other Basic
Documents or any of the transactions contemplated hereunder or thereunder. 
Each of the parties hereto (a) certifies that no representative, agent or
attorney of any other party has represented, expressly or otherwise, that
such other party would not, in the event of litigation, seek to enforce
the foregoing waiver and (b) acknowledges that it has been induced to
enter into this Agreement and the other Basic Documents to which it is a
party, by among other things, this waiver.

     Section 7.10.  Governing Law.  This Agreement shall be governed by
                    -------------
and construed, and the obligations, rights and remedies of the parties
hereunder shall be determined, in accordance with, the laws of the State
of New York.

     Section 7.11.  Consents to Jurisdiction.  Each of the parties hereto
                    ------------------------
irrevocably submits to the jurisdiction of the United States District
Court for the Southern District of New York, any court in the state of New
York located in the City of New York, and any appellate court from any
thereof, in any action, suit or proceeding brought against it and related
to or in connection with this Agreement, the other Basic Documents or the
transactions contemplated hereunder or thereunder or for recognition or
enforcement of any judgment, and each of the parties hereto irrevocably
and unconditionally agrees that all claims in respect of any such suit or
action or proceeding may be heard or determined in such New York State
court or, to the extent permitted by law, in such federal court.  Each of
the parties hereto agrees that a final judgment in any such action, suit
or proceeding shall be conclusive and may be enforced in other
jurisdictions by suit on the judgment or in any other manner provided by
law.  To the extent permitted by applicable law, each of the parties
hereby waives and agrees not to assert by way of motion, as a defense or
otherwise, in any such suit, action or proceeding, any claim that it is
not personally subject to the jurisdiction of such courts, that the suit,
action or proceeding is brought in an inconvenient forum, that the venue
of the suit, action or proceeding is improper or that this Agreement or
any of the other Basic Documents or the subject matter hereof or thereof
may not be litigated in or by such courts.

     Section 7.12.  Counterparts.  This Agreement may be executed in two
                    ------------
or more counterparts by the parties hereto, and each such counterpart
shall be considered an original and all such counterparts shall constitute
one and the same instrument.

     Section 7.13.  Headings.  The headings of sections and paragraphs and
                    --------
the Table of Contents contained in this Agreement are provided for
convenience only.  They form no part of this Agreement and shall not
affect its construction or interpretation.


     IN WITNESS WHEREOF, the parties hereto have executed this Agreement
as of the date set forth on the first page hereof.

                              FIRST MERCHANTS AUTO RECEIVABLES 
                                CORPORATION ( )
                                   as Depositor



                              By: 
                                 ---------------------------
                                   Name:
                                   Title:


                              _____________________________,
                                   as Trustee



                              By: 
                                 ---------------------------
                                   Name:
                                   Title:



                              _____________________________,
                                   as Collateral Agent



                              By: 
                                 ---------------------------
                                   Name:
                                   Title:




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission