ELECTRONICS COMMUNICATIONS CORP
10QSB/A, 1996-07-11
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: ELECTRONICS COMMUNICATIONS CORP, 8-K, 1996-07-11
Next: ELECTRONICS COMMUNICATIONS CORP, S-3/A, 1996-07-11




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            ------------------------


                                FORM 10-QSB / A-1


                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

For the Quarter Ended
  March 31, 1996                                   Commission File No. 1-13764


                        ELECTRONICS COMMUNICATIONS CORP.
             (Exact name of Registrant as specified in its Charter)

         Delaware                                          11-2649088
(State of Incorporation)                       (IRS Employer Identification No.)

4 Madison Road, Fairfield, New Jersey                         07004
(Address of Principal Executive Office)                     (Zip Code)

Registrant's telephone number, including area code:  (201) 808-8862

Former name, former address and former fiscal year, if changed since last
report: None


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for a shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                        Yes   [ X ]            No   [   ]


As of July 8, 1996, there were 4,134,294 shares of Common Stock, $.05 par value
outstanding.


================================================================================

<PAGE>

                                                                          PAGE 1

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                         MARCH 31          DECEMBER 31,
                                                                                        ----------         ------------
                                                                                           1996                1995
                                                                                        ----------          ----------
                                                                                                 (UNAUDITED)
<S>                                                                                     <C>                 <C>       
CURRENT ASSETS
  Cash                                                                                     $54,329             $18,000
  Restricted Cash                                                                        1,100,000           1,100,000
  Accounts Receivable
    (Net of $35,634 Allowance for Doubtful
     Accounts at March 31, 1996 and
     $80,987 at December 31, 1995.)                                                      1,276,394           2,204,789
  Inventories                                                                              550,099             476,796
  Bid Deposit                                                                            1,000,000           1,000,000
  Loan Receivable                                                                        1,114,000             550,000
  Prepaid Expenses                                                                          82,588              78,849
                                                                                        ----------          ----------

                                      TOTAL CURRENT ASSETS                               5,177,410           5,428,434
                                                                                        ----------          ----------

PROPERTY AND EQUIPMENT
  Property and Equipment                                                                   454,755             335,858
  Accumulated Depreciation                                                                 (86,483)            (75,544)
                                                                                        ----------          ----------

                                NET PROPERTY AND EQUIPMENT                                 368,272             260,314
                                                                                        ----------          ----------

OTHER ASSETS
  Deferred Private Placements Parts                                                        364,144             225,787
  Deferred License Costs                                                                   306,410             293,810
  Security Deposits and Other Assets                                                        99,195              38,313
                                                                                        ----------          ----------

                                        TOTAL OTHER ASSETS                                 769,749             557,910
                                                                                        ----------          ----------

                                              TOTAL ASSETS                              $6,315,431          $6,246,658
                                                                                        ==========          ==========
</TABLE>

                See Notes to Consolidated Financial Statements.

<PAGE>

                                                                          PAGE 2

               ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                         MARCH 31           DECEMBER 31,
                                                                                        ----------          ------------
                                                                                           1996                1995
                                                                                        ----------          ----------
                                                                                                (UNAUDITED)
<S>                                                                                     <C>                 <C>       
CURRENT LIABILITIES
  Accounts Payable                                                                      $1,274,178          $1,783,344
  Notes Payable - Other                                                                    139,000              28,000
  Notes Payable - Bank                                                                   1,160,000           1,225,000
  Notes Payable - Stockholders                                                             193,948             252,007
  Current Portion of Obligations Under Capital Leases                                       69,180              50,244
  Private Placement Advance                                                                   --               116,223
  Accrued Expenses and Taxes Payable                                                       387,279             248,764
                                                                                        ----------          ----------

                                 TOTAL CURRENT LIABILITIES                               3,223,585           3,703,582
                                                                                        ----------          ----------

LONG TERM LIABILITIES
  Obligations under Capital Leases                                                          87,794              78,801
                                                                                        ----------          ----------

STOCKHOLDERS' EQUITY
  Common Stock, par value $.05 per share, 40,000,000
    authorized, issued and outstanding 3,267,657
    at March 31, 1996 and 3,003,697 at  December 31, 1995.                                 163,383             150,186
  Additional Paid-In Capital                                                             5,812,654           5,320,629
  Retained (Deficit)                                                                    (2,946,284)         (2,947,539)
  Notes Receivable arising from Common Stock Purchase Warrants Sold                        (25,701)            (59,001)
                                                                                        ----------          ----------

                                TOTAL STOCKHOLDERS' EQUITY                               3,004,052           2,464,275
                                                                                        ----------          ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                              $6,315,431          $6,246,658
                                                                                        ==========          ==========
</TABLE>

                See Notes to Consolidated Financial Statements.

<PAGE>

                                                                          PAGE 3

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED (DEFICIT)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                              THREE MONTHS ENDED
                                                                                                  MARCH 31,
                                                                                       -------------------------------
                                                                                          1996                 1995
                                                                                       -----------           --------- 
<S>                                                                                    <C>                   <C>       
SALES
  Electronics                                                                             $983,728            $906,826
  Commissions                                                                            1,279,798             695,938
                                                                                       -----------           --------- 

                                               TOTAL SALES                               2,263,526           1,602,764
                                                                                       -----------           --------- 

COST OF SALES
  Electronics                                                                              827,816             742,665
  Commissions                                                                              889,435             566,931
                                                                                       -----------           --------- 

                                       TOTAL COST OF SALES                               1,717,251           1,309,596
                                                                                       -----------           --------- 

                                              GROSS PROFIT                                 546,275             293,168
                                                                                       -----------           --------- 

EXPENSES
  Selling                                                                                  134,128             106,069
  General and Administrative                                                               387,128             176,785
                                                                                       -----------           --------- 

                                            TOTAL EXPENSES                                 521,256             282,854
                                                                                       -----------           --------- 

OPERATING INCOME BEFORE OTHER EXPENSES
 AND INCOME TAXES                                                                           25,019              10,314
                                                                                       -----------           --------- 

OTHER EXPENSES
  Interest Expense - Net                                                                    23,762              24,306
  Amortization of Bridge Financing Costs                                                      --               163,750
  Accelerated Amortization of Bridge Financing Costs                                          --               229,235
                                                                                       -----------           --------- 

                                      TOTAL OTHER EXPENSES                                  23,762             417,291
                                                                                       -----------           --------- 

INCOME (LOSS) BEFORE INCOME TAXES                                                            1,257            (406,977)
  Income Taxes                                                                                --                  --
                                                                                       -----------           --------- 

NET INCOME (LOSS)                                                                           $1,257           ($406,977)
RETAINED (DEFICIT), BEGINNING OF PERIOD                                                ($2,947,539)          ($318,580)
                                                                                       -----------           --------- 

RETAINED (DEFICIT), END OF PERIOD                                                      ($2,946,282)           ($725,557)
                                                                                       ===========           ========= 

LOSS PER COMMON SHARE                                                                        $0.00              ($0.27)
                                                                                       ===========           ========= 

AVERAGE COMMON SHARES OUTSTANDING (NOTE 11)                                              3,082,318           1,516,086
                                                                                       ===========           ========= 
</TABLE>

                See Notes to Consolidated Financial Statements.

<PAGE>

                                                                          PAGE 4
               ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                THREE MONTHS ENDED
                                                                                                    MARCH 31,
                                                                                          ----------------------------
                                                                                            1996               1995
                                                                                          --------            --------
<S>                                                                                       <C>                <C>      
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Income (Loss)                                                                         $1,257           ($406,977)
  Adjustments to Reconcile Net Income (Loss) to
  Net Cash Used By Operations:
  Depreciation and Amortization                                                             10,939             401,120
  Changes in:
  Accounts Receivable                                                                      928,392             255,238
  Inventories                                                                              (73,303)            219,100
  Prepayments                                                                               (3,739)            (45,235)
  Accounts Payable                                                                        (509,166)           (511,137)
  Accrued Expenses and Taxes Payable                                                       138,515              87,117
                                                                                          --------            --------
    TOTAL ADJUSTMENTS                                                                      491,638             406,203
                                                                                          --------            --------
NET CASH PROVIDED (USED) BY
OPERATING ACTIVITIES                                                                       492,895                (774)
                                                                                          --------            --------

CASH FLOWS FROM INVESTING ACTIVITIES
  Loan Receivable                                                                         (564,000)               --
  Other Assets                                                                             (60,882)               --
  Deferred License Costs                                                                   (12,600)               --
  Additions to Property and Equipment                                                      (86,639)             (4,506)
                                                                                          --------            --------
NET CASH PROVIDED (USED) BY                                                               (724,121)             (4,506)
INVESTING ACTIVITIES                                                                      --------            -------- 


CASH FLOWS FROM FINANCING
ACTIVITIES
  Net Proceeds (Payments) of Shareholder Loans                                             (24,759)             63,823
  Deferred Costs in Connection with Public Offering                                           --              (145,339)
  Deferred Private Placement Costs                                                        (138,357)               --
  Payments of Bank Loans                                                                   (65,000)               --
  Proceeds of Other Loans                                                                  134,000              (5,000)
  Payments of Other Loans                                                                  (23,000)               --
  Principal Payments of Capital Lease Obligations                                           (4,329)               --
  Sale of Common Stock                                                                     389,000                --
                                                                                          --------            --------
NET CASH PROVIDED (USED) BY
FINANCING ACTIVITIES                                                                       267,555             (86,516)
                                                                                          --------            --------

NET INCREASE (DECREASE) IN CASH                                                             36,329             (91,796)
CASH, BEGINNING OF PERIODS                                                                  18,000             136,203
                                                                                          --------            --------

CASH, END OF PERIODS                                                                       $54,329             $44,407
                                                                                          ========            ========
</TABLE>

                See Notes to Consolidated Financial Statements.

<PAGE>

                                                                          PAGE 5
                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                          THREE MONTHS ENDED
                                                                                               MARCH 31,
                                                                                       -------------------------
                                                                                        1996               1995
                                                                                        ----               ----
<S>                                                                                     <C>                <C>
SUPPLEMENTAL DISCLOSURE FOR CASH FLOWS
 CASH PAID DURING THE PERIOD FOR :
  Interest                                                                                                 $3,184
  Taxes                                                                                     --               --
SUPPLEMENTAL SCHEDULE OF NON-CASH
INVESTING AND FINANCING ACTIVITIES
  Property Acquired Under Capital Lease                                                 ($32,258)            --
</TABLE>

                See Notes to Consolidated Financial Statements.

<PAGE>

                                                                          PAGE 6

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          (A) Business Activity and Basis of Presentation

          On February 1, 1994, Electronics Communications Corp. (the "Company")
          changed its name from Genetic Breeding, Inc. to Internow Affiliates,
          Inc. and then to Electronics Communications Corp. Effective on January
          1, 1994, the Company acquired Free Trade Distributors, Inc. (which
          engages in the wholesale distribution of cellular telephones and
          related accessories and electronic automobile and office products) and
          Trade Zone Distributors, Inc. (which engages in the activation of
          cellular radio subscribers for commissions, both serving the New York
          metropolitan area) in a business combination accounted for as a
          reverse acquisition (the "Acquisition"). Accordingly, the historical
          financial statements of Free Trade Distributors, Inc. and Trade Zone
          Distributors, Inc. (the "Operating Entities" or "Acquirers") are
          included in the consolidated statements of operations for the periods
          prior to the Acquisition. The assets acquired and the liabilities
          assumed were recorded at cost. Historical Stockholders' Equity of the
          Operating Entities has been retroactively restated, as set forth in
          Note 2, in that the number of shares of common stock received in the
          Acquisition, after adjustment of the par value of the Company's and
          the Acquirers' common stock with an offset to additional paid-in
          capital. Retained earnings (deficiency) of the Acquirers were carried
          forward.

          In February 1995, the Company formed Electrocomm Wireless, Inc., a
          Delaware corporation as a subsidiary, to become a radio paging and
          two-way radio carrier in the New York City metropolitan area and the
          State of New Jersey. On January 6, 1995, Electrocomm Wireless, Inc.
          entered into a one year contract to utilize the transmission
          facilities of an unaffiliated paging carrier to commence paging
          operations. The agreement required a non-refundable one-time
          connection fee of $20,000, a monthly per diem charge per radio paging
          customer and the Company's pro rata share of monthly access charges.
          The contract expired in January and was not renewed. The Company is in
          the process of securing FCC licensing for paging, two-way radio
          transmission and personal communication services.

          In July 1995 the Company formed Personal Communications Network, Inc.
          a Delaware corporation, as a wholly owned subsidiary to participate in
          the Federal Communications Commission auction for licenses to engage
          in personal communications services. The Company has posted a bid
          deposit of $1,000,000. On May 8, 1996 the Company obtained six PCS
          licenses entitling it to operate wireless PCS telephone systems
          covering nearly 1.5 million people in three states.

          The accompanying unaudited consolidated financial statements have been
          prepared in accordance with generally accepted accounting principles
          for interim financial information and with the instructions to Form
          10-QSB and Article 10 of Regulation S-X. Accordingly, they do not
          necessarily include all of the information and footnotes required by
          generally accepted accounting principles for complete financial
          statements. In the opinion of management all adjustments (consisting
          of normal recurring accruals) considered necessary for a fair
          presentation have been included. Operating results for the three
          months ended March 31, 1996 are not necessarily indicative of the
          results that may be expected for the year ended December 31, 1996. The
          unaudited consolidated financial statements should be read in
          conjunction with the consolidated financial statements and footnotes
          thereto included in the Company's annual report on form 10-SB for the
          year ended December 31, 1995.

<PAGE>

                                                                          PAGE 7

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (Continued)

          (B) Principles of Consolidation

          The consolidated financial statements include the accounts of
          Electronics Communications Corp., subsequent to the Acquisition, and
          its wholly-owned subsidiaries, Free Trade Distributors, Inc., Trade
          Zone Distributors, Inc. (Trade Zone Distributors , Inc. has a wholly
          owned subsidiary, Trade Zone Distributors, II, Inc. which is an
          inactive, non-operating entity), Electrocomm Wireless, Inc. and
          Personal Communications Network, Inc. All significant intercompany
          accounts and transactions have been eliminated in consolidation.

          (C) Property and Equipment

          Property and equipment are recorded at cost. Depreciation is provided
          using accelerated methods over the estimated useful lives of the
          respective assets (5 to 7 years). Depreciation expense charged to
          operations for the three months ended March 31, 1996 and 1995 was
          $10,939 and $8,008, respectively.

          (D) Inventories

          Inventories are valued at the lower of cost or market, cost is
          determined using the first in, first out method.

          (E) Revenue Recognition

          It is the Company's policy to categorize revenue into either sales
          from electronic goods or commissions for fees earned on sales of
          cellular radio service contracts. Sales from electronic goods includes
          but is not limited to cellular phones and related accessories and
          other electronic automobile and office products. Revenue from the
          above mentioned products are recognized when they are shipped.
          Revenues from sales of electronic goods represented 57% of the
          Companies total revenue in 1995. Commissions are inclusive of fees
          earned for the sale of cellular radio service contracts and residuals
          received on those contracts. Revenues and related commissions from the
          sale of the service contracts are recognized at the point of
          activation. Revenues from residuals are realized when approved by the
          cellular radio service supplier and are paid on customer usage for a
          maximum of three years. Commission revenue represented 43% of the
          Company's total revenue in 1995. The Company establishes a reserve of
          3.5% for charge-backs on customers that prematurely terminate cellular
          service. In addition to the commissions paid by the cellular radio
          supplier, the Company receives co-op fees. Co-op fees are
          reimbursements of expenditures that are approved by the cellular radio
          supplier for advertising and promotion in connection with the sale of
          cellular radio contracts.

          (F) Concentration of Credit Risk

          The Company maintains its major cash accounts in banks in the New York
          and New Jersey Area. The total cash deposits are insured by the
          Federal Deposit Insurance Corporation up to $100,000 per account.

          The Company currently receives all of its commission revenue from two
          major cellular radio carriers. Although there are a limited number of
          sources for this type of revenue, management believes that other
          sources could provide similar commissions on comparable terms. A
          change in carriers could cause a delay in activations and a loss of
          sales which would affect operating results adversely.

<PAGE>

                                                                          PAGE 8

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (Continued)

          (G) Use of Estimates

          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts of revenues
          and expenses during the period. Actual results could differ from those
          estimates.

NOTE 2 -  ACQUISITION, RECAPITALIZATION AND PUBLIC OFFERING

          (A) As described in Note 1, the Company acquired all of the
          outstanding common stock of the Operating Entities. For accounting
          purposes the acquisition has been treated as a recapitalization of the
          Operating Entities with the Operating Entities as the Acquirers
          (reverse acquisition). The historical financial statements prior to
          January 1, 1994 are those of the Operating Entities. As a result of
          this transaction, historical additional paid-in capital of the
          Operating Entities was retroactively reduced and common stock
          increased by $58,804 for the par value of the 1,176,086 shares of
          common stock received in the transaction. Prior to the acquisition,
          Free Trade Distributors, Inc. had 200 shares outstanding at $75 par
          value or $15,000 in common stock and $60,000 in additional paid-in
          capital. The recapitalization of these shares resulted in a transfer
          from common stock to additional paid-in capital of $15,000. In 1993,
          Trade Zone Distributors, Inc. was capitalized and issued 200 shares of
          $5 par value or $1,000 in common stock. The recapitalization of these
          shares resulted in a transfer from common stock to additional paid-in
          capital in the amount of $1,000. As a result of the reverse
          acquisition, additional paid-in capital was also reduced by $13,354 on
          January 1, 1994 (the effective date of the acquisition). This is
          reflective of the excess liabilities assumed over the assets by the
          Operating Entities. On January 1, 1994, the Company sold 340,000
          shares of its common stock for $50,000. All references in the
          financial statements and notes thereto to the number of shares
          outstanding have been restated to reflect the 1 for 5 reverse common
          stock split described below. Additionally, On May 25, 1995, 47,611
          shares were issued to a shareholder who did not receive the proper
          allocation when the company had its reverse common split in Note 2B.

          (B) On May 12, 1995 the Company successfully completed a public
          offering (the "Offering"). The Company sold 1,000,000 shares of Common
          Stock and 2,000,000 Common Stock Purchase Warrants at an initial
          offering price of $5.00 per share and $.10 per Warrant. In order to
          complete this transaction the Board approved a 1 for 5 reverse common
          stock split, in order to reduce the authorized Common Stock from
          42,000,000 shares to 8,400,000 shares and increase the par value of
          the shares from $.01 to $.05. The Company also registered 1,000,000
          shares of common stock owned by certain officers, directors and
          stockholders. In addition, the Company granted the Underwriter an
          option to purchase up to 100,000 shares of Common Stock and 200,000
          Common Stock Purchase Warrants. On September 12, 1995 the Underwriter
          exercised the over-allotment option to purchase an additional 300,000
          warrants. All references in the financial statements to average number
          of shares outstanding, per share amounts and stock option plan data
          have been restated to reflect the reverse common stock split.

<PAGE>

                                                                          PAGE 9

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 -  ACQUISITION, RECAPITALIZATION AND PUBLIC OFFERING- (Continued)

          (C) On January 16, 1996 the Company consummated a Private Placement
          Offering of 69,460 shares of the Company's $.05 par value common stock
          at a price of $2.25 per share. The total offering resulted in gross
          proceeds of $156,218 of which $116,223 was advanced to the Company
          prior to December 31, 1995. Each subscriber, in addition to the
          shares, received demand registration rights, which require the Company
          to file a Registration Statement upon request of 25% or more of the
          shares sold in the offering at anytime during the 18 month period
          commencing 30 days from the closing date. In March 1996, the
          subscribers demanded that the Company file a Registration Statement
          covering their shares. The Company at that time was unable to comply
          with the request. In order to avoid a potential litigation for failing
          to file a Registration Statement on a timely basis, the Company issued
          a aggregate of 34,715 additional shares to the subscribers.

          (D) On March 21, 1996, the Company entered into a letter of intent
          with an investment banking firm (the "Placement Agent"). Pursuant to
          which the Company will offer $6,000,000 principal amount of the
          Company's Subordinated Convertible Debenture (the "Debenture"). The
          principle amount of the Debentures shall be convertible into shares of
          the Company's common stock at the option of the holder, immediately
          upon issuance, at a price equivalent to 25% discount from the average
          high closing bid price for five days prior to the conversion or $1.50,
          whichever is less. The Debenture bears interest at the rate of 5% per
          annum payable on April 1 of each year commencing April 1, 1997. The
          Debentures are redeemable and callable for conversion under certain
          circumstances. The Company has advanced to the Placement Agent a
          placement fee equal to 10% of the gross proceeds, a 2% non-accountable
          expense allowance and to issue 200,000 Warrants to purchases the
          Company's common stock at $2.25 per share. The Company intends to use
          the proceeds of this offering to increase its deposit in the PCS
          auction, build out its paging system and general working capital
          purposes. As of May 13, 1996 the Company has received $1,250,000 in
          connection with this transaction.

NOTE 3 -  ACCOUNTS RECEIVABLE

          Accounts Receivable consist of amounts due for sales of electronic
          goods and commissions due from major cellular radio suppliers.
          Components of Accounts Receivable are $995,368 for the sale of
          electronic goods and $316,660 for commissions at March 31, 1996 and
          $1,503,303 and $782,473 at December 31, 1995.

NOTE 4 -  OTHER ASSETS

          (A) Deferred private placement costs consist of certain legal,
          accounting, printing fees and other costs in connection with the
          private placement described in Note 2D. Those costs, together with any
          additional costs incurred in connection with the placement will be
          recorded as a reduction of the proceeds to be received from the sale
          of the securities offered.

          (B) Deferred License Costs consists of various legal, consulting and
          registration fees in connection with obtaining paging licenses,
          two-way radio licenses and personal communication service licensing.
          The licenses when put into service will be amortized over a fifteen
          year period.

<PAGE>

                                                                         PAGE 10

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 5 -  LOAN RECEIVABLE

          As of December 31, 1995, the Company has loaned $550,000 to Threshold
          Communications, Inc. ( "TCI" ). TCI is a recently formed corporation
          engaged in the radio paging business, having acquired a paging
          subscriber base, associated paging hardware, and a paging carrier
          agreement with SkyTel(R), a company that provides nationwide paging,
          voice messaging and related messaging services to subscribers and
          others. TCI has informed the Company that it intends to engage in the
          radio paging carrier business utilizing, among other assets, one or
          more 900 megahertz FCC paging licenses for the New York-New Jersey
          area, a long-term lease for a paging transmission site in New Jersey
          which it currently owns, and a customer base of approximately 9,000
          paging service subscribers. A principal stockholder of TCI is a
          stockholder of the Company and is related to certain officers,
          directors and principal stockholders of the Company.

          On March 22, 1996, TCI has entered into an agreement to acquire
          approximately 6,000 paging service subscribers and other related
          assets. The Company has advanced and additional $175,000 in cash and
          $389,000 in Common Stock to TCI and has guaranteed certain obligations
          in the amount of $739,000 for TCI. As of the date hereof, the Company
          has not entered into an agreement as to an acquisition or investment
          in TCI.

          On November 1, 1995, the Company entered into an agreement (the
          "Agreement") with TCI which superseded a prior agreement between the
          parties. Under the Agreement, in consideration of the aforesaid
          advances and qaurantees , the Company obtained an exclusive option
          from TCI to acquire or invest in TCI on terms to be mutually agreed
          upon. The option agreement further provides that if, on or before
          January 31, 1996, the acquisition of TCI by the Company or an
          investment by the Company in TCI has not been consummated, the Company
          may demand repayment of these advances. If such advances are not
          repaid within ten business days of such demand, the Company, at its
          option, may foreclose on 100% of the stock of TCI which has been
          pledged as collateral for the advances. The Agreement recites that the
          specific terms of any acquisition of or investment in TCI cannot be
          determined at this time and that the Company is under no obligation to
          complete any such transaction. Any such transaction will require the
          approval of the Board of Directors of the Company and will be subject
          to the entry into definitive written agreements.

          There can be no assurance that the Company will be able to reach an
          agreement with TCI as to an acquisition of or investment in TCI. If it
          does, which cannot be deemed to be probable at this time, there can be
          no assurance as to the terms of any such agreement. If the Company
          obtains ownership of TCI, the Company will own the lease to the radio
          paging transmission facility and the aforesaid subscriber base and
          related assets which the Company intends to use in the conduct and
          expansion of its business.

NOTE 6 -  BID DEPOSIT

          The Company had participated in a Federal Communications Commission
          (the FCC) auction for Personal Communication Services licenses. The
          FCC required an advance payment in the amount of $1,000,000 which is
          fully refundable in the event the Company is not the highest bidder.
          On May 8, 1996 the Company obtained six PCS licenses entitling it to
          operate wireless PCS telephone systems covering nearly 1.5 million
          people in three states.

<PAGE>

                                                                         PAGE 11

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7 -  NOTES PAYABLE

          Notes Payable consist of the following:

          (A) Notes Payable-Other in the amount of $28,000 at December 31, 1995,
          and $5,000 at March 31, 1996 with interest at 10%, are payable on
          demand. Payment of the notes are personally guaranteed by certain
          officers and stockholders, and secured by a pledge of their personal
          property.

          (B) Notes Payable-Bridge Financing consisted of an aggregate of
          $800,000, 12% promissory notes, with principal and interest due on the
          earlier of the closing of the Public Offering or November 1, 1995.
          Payment of the notes were secured by a security interest in the
          Company's accounts receivable, a pledge of the shares of Common Stock
          of the Company owned by its officers, directors and certain
          stockholders, and was guaranteed by the Company's President. In
          connection with the bridge financing the Company issued to the
          investors an aggregate of 240,000 shares of Series A Preferred Stock
          (the "Preferred Stock") and 480,000 Series A Preferred Stock Purchase
          Warrants (the "Preferred Warrants") with a Fair Value of $511,500.
          Each investor exchanged their Preferred Stock and Preferred Warrants
          into an identical number of shares of Common Stock and Class A
          Redeemable Common Stock Purchase Warrants on the effective date of the
          Offering. These notes were paid on May 19, 1995.

          (C) On April 18, 1995, the Company entered into a financing agreement
          with a bank in the amount of $100,000. This loan is personally
          guaranteed by the Company's President, cross corporate guaranteed by
          Free Trade and secured by the Company's inventory. Interest is payable
          monthly at the rate of 1.5% per annum in excess of the bank's
          fluctuating prime lending rate. As of the date hereof, the interest
          rate was 10.5%. The loan becomes due and payable on April 18, 1996. At
          March 31, 1996 the balance on this loan was $60,000. This note was
          temporally extended by the bank .The Company is currently in
          negotiations with the bank to increase the credit line and extend the
          due date.

          (D) On October 6, 1995, the Company entered into a lending arrangement
          with a bank. In connection therewith, the Company could borrow up to
          $700,000 at an interest rate of 3/4% above the bank's base lending
          rate, payable on demand. At December 31, 1995, the interest rate was
          9.5%. The Company deposited a $700,000 three month certificate of
          deposit with the bank as collateral for such loan. The Certificate
          earns a 5% interest. The loan is also secured by certain officers'
          personal guarantees , 245,000 shares of their stock and all the assets
          of the Company. On January 6, 1996 and then again on April 6, 1996 the
          bank extended the due date 90 days. The note becomes due and payable
          on July 6, 1996.

          (E) On December 22,1995, the Company entered into a lending
          arrangement with a bank. In connection therewith, the Company borrowed
          $450,000 at an interest rate of 1% above the bank's base lending rate,
          payable in ninety days. At December 31, 1995, the interest rate was
          9.75%. The Company deposited a $400,000 three month certificate of
          deposit with the bank as collateral for such loan. The Certificate
          earns a 5% interest. The loan is also secured by certain officers' and
          directors' personal guarantees and inventory. On March 22, 1996 the
          bank extended the due date 90 days. The note becomes due on June 22,
          1996..

          (F) On February 29, 1996, the Company entered into a financing
          arrangement with a corporation in the amount of $134,000. Interest is
          payable at a rate of 10% in monthly installments of $1,117 per month.
          As additional consideration, the Company issued the corporation
          800,000 "A" warrants with 90 day registration rights and "piggy back"
          registration rights with any other offering of the Company.

<PAGE>

                                                                         PAGE 12

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8 -  CAPITAL LEASE

          Capital Leases include $163,834 for equipment. Minimum future lease
          payments under capital leases as of March 31, 1996 for each of the
          next five years and in the aggregate are:

<TABLE>
                  <S>                                            <C>    
                  1996                                           $56,052
                  1997                                            69,181
                  1998                                            51,801
                  1999                                            50,244
                  2000                                            38,334
                                                           --------------
                  Total Minimum Lease Payments                   265,612
                  Less: Amount Representing Interest            (108,638)
                                                           ---------------
                  Present Value of Net
                  Minimum Lease Payments                         156,974
                  Less: Current Maturities
                  included in Current Liabilities                (69,180)
                                                           ---------------
                  Long Term Obligations Under
                  Capital Leases                                 $87,794
                                                           ==============
</TABLE>

          The interest rates on the capitalized leases rage from 16.909 to
          29.17% and are imputed based on the lower of the Company's incremental
          borrowing rate at the inception of each lease or the lessors implicit
          rate of return.

NOTE 9 -  NOTES PAYABLE-STOCKHOLDERS

          Notes Payable-Stockholders are unsecured and payable on demand with
          interest at rates from 7.5% to 10.65% per annum on the outstanding
          principal at March 31, 1996 and December 31, 1995.

NOTE 10 - OTHER ADVERTISING AND PROMOTIONAL SERVICES

          On July 21, 1995, the Company entered into an Advertising and
          Promotional Services Agreement, pursuant to which the Company agreed
          to issue 200,000 shares of its Common Stock, $.05 par value, in
          exchange for services provided to the Company. These services included
          analysis, advice, advertising and promotional ideas and marketing
          campaign in connection with the Company's development of its
          distribution of cellular products in South America. The Company issued
          the stock to the consultant on August 8, 1995 which resulted in a
          non-cash expense of $1,075,000 in the year ending December 31, 1995.

NOTE 11 - EARNINGS PER COMMON SHARE

          The Company computes earning (loss) per common share by dividing the
          net income (loss) by the weighted average number of shares of common
          stock, as retroactively adjusted to reflect shares issued for the
          business combination described in Note 1A and the 1 for 5 reverse
          common stock split described in Note 2A, and common stock equivalents
          outstanding during the period.

NOTE 12 - CONVERTIBLE PREFERRED STOCK

          The Series A Preferred Stock was issued in connection with the Bridge
          Financing described in Note 7B. On May 19, 1995, the holders of
          preferred stock have exchanged the 240,000 shares of Series A
          Preferred Stock for 240,000 shares of Common Stock. As a result of the
          conversion, additional paid-in capital was reduced by $9,600.

<PAGE>

                                                                         PAGE 13

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13 - WARRANTS TO PURCHASE COMMON STOCK

          The Company approved the sale to certain officers, directors and
          stockholders of 1,000,000 Common Stock Purchase B Warrants at a price
          of $.10 per Warrant, exercisable at $5.00 per share. On November 30,
          1994, the Company issued 990,000 Common Stock Purchase B Warrants for
          $.10 per Warrant, payable by the Company accepting promissory notes
          bearing interest at 8% per annum due on the earlier of the exercise of
          the Warrants, or December 1, 1996. On January 20, 1995, the Company
          agreed to reduce the exercise price of 300,000 B Warrants from $5.00
          to $2.50 and amended the exercise period of these 300,000 B Warrants
          so that they are not exercisable until February 1, 1996.

NOTE 14 - INCOME TAXES

          The Company adopted the liability method of accounting for income
          taxes, as set forth in Statement of Financial Accounting Standards No.
          109, "Accounting for Income Taxes." Under the liability method,
          deferred taxes are determined based on the differences between the
          financial statement and tax basis of assets and liabilities at enacted
          tax rates in effect in the years in which the differences are expected
          to reverse. The Company has net operating loss carryforwards that it
          does not expect to utilize pursuant to Internal Revenue Regulations.

NOTE 15 - CONTINGENT LIABILITIES

          (A) On December 1, 1994, the Company entered into an employment
          agreement with the President of the Company for a term of five years
          with an option for an additional three one year terms. The agreement
          provides for annual compensation of $150,000 during the term of the
          employment agreement and entitles the President to certain fringe
          benefits, including automobile maintenance, disability insurance,
          medical benefits and life insurance coverage. The President has agreed
          that during the term of his agreement and for 12 months thereafter
          (unless the agreement is terminated without cause), he will be subject
          to non-competition provisions. Upon termination of employment without
          cause, the President will be entitled to a lump sum payment of $75,000
          multiplied by the number of years of his employment by the Company.

          (B) The Company has engaged a management company, which is an
          affiliate of the Underwriter used in the Public Offering described in
          Note 2B, as the Company's management consultant, for a period of 15
          months commencing December 14, 1994, at a fee of $75,000 (exclusive of
          out-of-pocket expenses), which was paid on May 12, 1995. In addition,
          the Company has agreed, subject to any required regulatory approvals,
          to pay the Representative a finder's fee, in the event that the
          Representative originates within five years following the Effective
          Date of the offering a merger, acquisition, joint venture or other
          transaction to which the Company is party, in the amount equal to 5%
          of the first $4,000,000, 4% of the next $1,000,000, 3% of the next
          $1,000,000 and 2% of the excess, if any, over $6,000,000 of the
          consideration actually received by the Company in any such
          transaction.

          (C) On June 1, 1995, the Company entered into a consulting agreement
          with a corporation owned by four of the Company's legal
          representatives for non-legal services. In consideration for services
          performed by the consultant the Company agreed to pay $144,000 per
          year for five years payable in monthly installments of $12,000.

<PAGE>

                                                                         PAGE 14

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 15 - CONTINGENT LIABILITIES - (Continued)

          (D) On May 17, 1995, the Company entered into an employment agreement
          with the Mr. Les Winder , which agreement was amended on October 1,
          1995. The term of the agreement is for five years with an option for
          an additional one year terms. The agreement provides for annual
          compensation of $137,500 during the term of the employment agreement
          and entitles the President to certain fringe benefits, including
          automobile maintenance, disability insurance, medical benefits and
          life insurance coverage. Mr. Winder has agreed that during the term of
          his agreement and for 6 months thereafter (unless the agreement is
          terminated without cause), he will be subject to non-competition
          provisions. Upon termination of employment without cause, Mr. Winder
          will be entitled to a lump sum payment of $50,000 multiplied by the
          number of years of his employment by the Company

NOTE 16 - MAJOR SUPPLIERS

          During the year ended December 31, 1994 and 1995 Free Trade
          Distributors, Inc. purchased 100% of its cellular telephones and
          related accessories from four major suppliers and Trade Zone
          Distributors, Inc. received 100% of its income from two cellular radio
          suppliers.

NOTE 17 - OPERATING LEASE

          In early 1994, the Company's leased office and warehouse space under
          an operating lease agreement on a month to month basis. The rental
          expense for the period ended March 31, 1996 and March 31, 1995 was
          $24,682 and $17,871 respectively.

          On May 20, 1994 Free Trade Distributors Inc. entered into a five year
          operating lease expiring May 31, 1999 for an 8,000 square foot
          warehouse and office facility.

          The minimum future rental payments under this non-cancelable operating
          lease for each of the remaining years are:

          1996                                                $ 45,000
          1997                                                  60,000
          1998                                                  60,000
          1999                                                  25,000
                                                              ---------
          Total Minimum Future
          Rental Payments                                     $190,000
                                                              =========

NOTE 18 - AMENDMENT TO CERTIFICATE OF INCORPORATION

          On March 12, 1996, at a meeting of the Company's shareholders a
          majority of the Company's shareholders voted in favor of an amendment
          to the Company's Certificate of Incorporation to increase the number
          of authorized shares of the Company's common stock from 8,400,000 to
          40,000,000.

<PAGE>

                                                                         PAGE 15

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 19 - STOCK OPTION PLAN

          The Company's Board of Directors adopted a Stock Option Plan (the
          "Plan"), approved by stockholders, under which, options to purchase up
          to an aggregate of 500,000 shares of Common Stock are available for
          grants to officers, directors, consultants and key employees of the
          Company. The Plan provides for the grant of incentive stock options,
          non-qualified stock options and Director's options. The Plan will
          terminate in 2004, unless sooner terminated by the Board of Directors.
          As a result of the reverse split the Board of Directors, with
          stockholders approval, increased the number of shares of Common Stock,
          after the effective date of the reverse split, which may be subject to
          options granted under the Plan from 100,000 to 300,000. On July 10,
          1995 the Company issued 20,000 options to a director of the Company at
          a price of $3.80, 5,000 of these options were exercisable immediately,
          5,000 on July 10, 1996, 5,000 on July 10, 1997 and 5,000 on July
          10,1998 and expire on July 10, 2,000. The fair value of the stock was
          less than the option price therefore no compensation expense was
          recognized in 1995.

NOTE 20 - PENDING LITIGATION

          On March 4, 1996 the Company commenced an action entitled Electronics
          Communications Corp. as Plaintiff against Toshiba America Consumer
          Products, Inc. ("Toshiba") and Audiovox Corporation, case number 96
          Civ. 1565 in United States District Court, Southern District of New
          York. The complaint asserts claims for antitrust, breach of contract,
          tortious interference with contract and tortious interference with
          prospective economic advantage and business relations. The complaint
          seeks damages in excess of $ 5,000,000. This action was commenced
          because the Company expended significant monies and resources
          including the issuance of 200,000 shares of the Company's Common Stock
          to a consultant in anticipation of South American cellular telephone
          program which the Company was to undertake exclusively of behalf of
          Toshiba. Immediately prior to the commencement of the program, Toshiba
          discontinued manufacturing the line of cellular telephones that the
          program was designed to offer. This unilateral decision has caused
          significant damages to the Company and the Company will vigorously
          prosecute this claim.

<PAGE>

Item 2: Management's Discussion and Analysis or Plan of Operation

     The following discussion should be read in conjunction with the
consolidated financial statements and notes thereto.

Results of Operations

Three Months Ended March 31, 1996 Compared to the Three Months Ended March 31,
1995

     During the three months ended March 31, 1996 revenues from sales increased
$660,762 or 41.2% compared to the same period in 1995. Electronic equipment
sales increased $76,902, activation commissions and residual income increased
during the period by approximately $583,860 or approximately 83.9%. The small
increase in electronic equipment sales was consistent with the sales for the
same period in 1995. However, the Company sold a greater percentage of
communication equipment, versus home/office equipment in this quarter compared
to last year. The increase in commissions was due to increased activations of
cellular telephone numbers, as a direct result of an advertising campaign for
the Company's direct sales division and an increase in residuals as a result of
the Company's larger subscriber base with Bell Atlantic/Nynex Mobile.

     Cost of electronic equipment sales increased $85,151 compared to the same
period in 1995, as a result of higher overall sales of electronic equipment.
Gross profit from electronics equipment sales decreased approximately 2.3% from
18.1% to 15.8% during the same period in 1996. The decrease in gross profit was
due to greater sales of communications equipment which the Company generally
sells at a lower gross profit margin. The Company does not rely on any one major
equipment supplier, however, during the quarter the Company purchased 100% of
its cellular phones from four suppliers, the loss of any one of them would have
a negative impact on the Company.

     Cost of activation commissions and residual income increased $322,504
compared to the same period in 1995, due to an increase in revenues. The gross
profit percentage related to these sales increased approximately 12% from 18.5%
for the three months ended March 31, 1995 versus 30.5% for the three months
ended March 31, 1996 as a result of greater sales from the Company direct sales
division.

     Selling expenses increased approximately $28,000 for the three months ended
March 31, 1996 as compared to the same period in 1995 due to increased
advertising and sales commissions paid during the same comparative periods.
General and administrative expenses increased approximately $210,000 for the
three months ended March 31, 1996 as compared to the same period in 1995. This
increase is due to a larger number of employees, higher office and warehouse
rental payments and increased legal and accounting expenses compared to the same
period of the prior year.

                                       2
<PAGE>

     The Company had a net operating profit before other expenses and income
taxes of $25,019 for the three months ended March 31, 1996 compared to a profit
of $10,314 for the three months ended March 31, 1995.

     Interest expenses remained constant compared to the same period in 1995.
However, the Company did not experience any additional non-cash financing costs,
comparable to those incurred in 1995 as a result of the Company's Bridge
Financing completed in December 1994

Liquidity and Capital Resources

     The operations of the Company's subsidiaries since inception in 1991 to
date have been funded principally from cash flow from operations, capital
investments and loans from officers, directors, principal stockholders and third
parties. Although the officers and directors of the Company have provided the
financial accommodations to the Company in the past, there can be no assurance
that they will continue to do so in the future. In addition, the Company has a
$100,000 revolving line of credit with a bank. This loan is personally
guaranteed by the Company's President and a cross corporate guaranty of Free
Trade and secured by the Company's inventory. As of March 31, 1996, there was an
outstanding balance under this loan of $60,000 with interest payable monthly at
the rate of 1.5% per annum in excess of the bank's fluctuating prime lending
rate. As of March 31, 1996, the interest rate was 10.5%. This loan was due and
payable on April 18, 1996, however, this loan has been temporarily extended by
the bank. The Company is currently negotiating with the bank to increase the
credit line and extend the maturity date of the loan.

     On October 6, 1995 the Company entered into a lending arrangement with a
bank. In connection therewith, the Company can borrow up to $700,000 at an
interest rate of 3/4% above the bank's base loan rate. As of March 31, 1996, the
interest rate was 9.5%. The Company deposited a $700,000 three month certificate
of deposit with the bank as collateral for such loan. The certificate of deposit
earns 5% interest. The loan is also secured by certain officers' personal
guarantees, 245,000 shares of their stock and all of the assets of the Company.
On January 6, 1996 and then again on April 6, 1996 the bank extended the due
date 90 days. The note becomes due and payable on July 6, 1996.

     On December 22, 1995, The Company entered into a lending arrangement with a
bank. In connection therewith, the Company borrowed $450,000 at an interest rate
of 1% above the bank's base lending rate, payable in ninety days. On March 31,
1996, the interest rate was 9.75%. The Company deposited a $400,000 three month
certificate of deposit with the bank as collateral for such loan. The
Certificates earns a 5% interest. The loan is also secured by certain officers'
and directors', personal guarantees and the Company's inventory. On March 22,
1996 the bank extended the due date 90 days. The note becomes due on June 22,
1996.

     On March 31, 1996, the Company had working capital of $1,953,825, as
compared to a working capital of approximately $1,724,852 at December 31, 1995.
Included in the working

                                       3
<PAGE>

capital is a $1,100,000 which has been deposited with the bank as collateral for
the above described loans.

     The Bridge Financing, completed in December 1994, consisted of $800,000 of
12% promissory notes which were due the earlier of closing of a public offering
or November 1, 1995 and the issuance of Common Stock and A Warrants. The
proceeds of the Bridge Financing were used to pay certain costs associated with
the public offering; to collateralize a letter of credit to one of the Company's
vendor, to make an initial investment for the Company's paging operations and
contribute to working capital. On May 19, 1995 the Company completed a public
offering resulting in gross proceeds of $5,200,000 and approximate net proceeds
of $4,200,000. The Company devoted substantial resources including a portion of
the net proceeds of the public offering, after payment of the Bridge Financing
indebtedness, primarily to paging and two-way radio. The Company will need to
seek other forms of financing to build a PCS infrastructure.

     As of March 31, 1996 the Company loaned $550,000 to Threshold
Communications, Inc. ("TCI"). TCI is engaged in the radio paging business. On
March 22, 1996 TCI acquired all of the assets and assumed certain liabilities of
General Communications and Electronics, Inc. ("GCE"). In connection therewith,
the Company advanced an additional $175,000 to TCI and guaranteed certain
obligations of TCI in the amount of $739,000. As a result of the transaction
with GCE, TCI, in addition to a paging transmission site which it previously
owned, became a paging reseller. TCI offers paging service primarily through
various paging carriers in the New York metropolitan area. TCI offers national
paging service through a sales and distribution agreement with Skytel. Under
this agreement, TCI pursues regional and national accounts through its present
dealer network in the Paging Service Area. As of the date hereof TCI has
approximately a 9000 person subscriber base. TCI also has the necessary
infrastructure to operate a paging operation, including but not limited to a
full service technical shop and repair facility, engineering capability,
marketing and sales force, billing and collection systems and ancillary product
support capability for paging related products. The Company is currently
negotiating the acquisition of TCI, however, there can be no assurance that the
Company will be able to reach an agreement with TCI. If the Company does acquire
TCI, it will utilize TCI's infrastructure in the operations of its own paging
system. TCI has recently acquired a paging carrier agreement with Skytel, a
company that provides nationwide paging, voice messaging and related messaging
services to subscribers and others. In addition, TCI owns a 900 megahertz FCC
paging license in the Paging Service Area and hold a long-term lease for a
paging transmission site. A principal stockholder of TCI is a stockholder of the
Company.

     On November 1, 1995 the Company acquired an exclusive option to purchase
TCI in consideration of the above mentioned loans. The option agreement further
provides that if, on or before January 31, 1996, the acquisition of TCI by the
Company or an investment in TCI is not consummated, the Company may demand
repayment of these advances. If the advances are not repaid within ten business
days of such demand, the Company, at its option, may foreclose on 100% of the
stock of TCI which was pledged as collateral for such advances. To date, the
Company has not made such a demand.

                                       4
<PAGE>

     On January 16, 1996 the Company consummated a Private Placement of 69,460
shares of its Common Stock $.05 par value at a price of $2.25 per share. The
total offering resulted in gross proceeds of $156,217.50. Each subscriber, in
addition to the shares received, demand registrations rights, which require the
Company to file a Registration Statement upon request of 25% or more of the
shares sold in the offering at anytime during the 18 month period commencing 30
days from the closing date. In March 1996, the subscribers demanded that the
Company file a Registration Statement covering their shares. The Company at that
time was unable to comply with the request. In order to avoid a potential
litigation for failing to file a Registration Statement on a timely basis, the
Company issued an aggregate of 34,715 additional shares to the subscribers.

     In light of the fact that the Company did not raise sufficient monies in
the above described Private Placement and had significant capital restricted
because of its deposit with the FCC and its collateral with its bank , the
Company was compelled on February 29, 1996, to borrow $134,000 from another
unrelated corporation. Interest is payable at the rate of 10% in monthly
installments of $1,117 per month. As additional consideration, the Company
issued to the corporation 800,000 A Warrants with 90 day registration rights and
"piggy back" registration rights.

     On March 21, 1996, the Company entered into a letter of intent with an
investment banking firm (the "Placement Agent") Pursuant to which the Company
will offer $6,000,000 principal amount of the Company's Subordinated Convertible
Debenture (the "Debenture"). The principal amount of the Debentures shall be
convertible into shares of the Company's common stock at the option of the
holder, immediately upon issuance at a price equivalent to 25% discount from the
average high closing bid price for five days prior to the conversion or $1.50,
whichever is less. The Debenture bears interest at the rate of 5% per annum
payable on April 1 of each year commencing April 1, 1997. The Debentures are
redeemable and callable for conversion under certain circumstances. The
Debentures are also secured by certain officers and directors personal
guarantees.

     The Company has agreed to the Placement Agent a placement fee equal to 10%
of the gross proceeds, a 2% non-accountable expense allowance, issue 200,000
Warrants to purchase the Company's common stock at $2.25 per share, and issue
1,350,000 Class A Warrants. The Company intends to use the proceeds of this
offering to increase its deposit in the PCS auction, and general working capital
purposes. As of May 13, 1996 the Company has received gross proceeds from this
offering of $1,250,000.

     On May 8, 1996, the Company won six PCS licenses. The total winning bids
amounted to $26,452,200, after the 25% discount provided to small businesses,
which the Company qualifies for, under the terms of the auction. The Company has
deposited $1,000,000 with the FCC and will pay an additional $1,645,220 or an
aggregate of 10% of the winning bids upon the grant of the license, which is
anticipated very shortly. The Company will use a portion of the proceeds of the
above described offering to pay the balance of the deposit.

                                       5
<PAGE>

     The Company is seeking additional financing in the form of equipment
leasing, debt or equity financing utilization of vendor financing and joint
venture partners for the purchase of PCS equipment and for build-out of
infrastructure. There can be no assurance that such financing will be available
to the Company or if available, available upon acceptable terms.

Impact of Inflation

     The Company is subject to normal inflationary trends and anticipates that
any increased costs would be passed on to its customers.

                                       6
<PAGE>

                                     PART II

                                OTHER INFORMATION

Item 1.  Legal Proceedings

     On March 4, 1996 the Company commenced an action entitled Electronics
Communications Corp. as Plaintiff against Toshiba America Consumer Products,
Inc. ("Toshiba") and Audiovox Corporation, case number 96 Civ. 1565 in the
United States District Court, Southern District of New York. The complaint
asserts claims for antitrust, breach of contract, tortious interference with
contract and tortious interference with prospective economic advantage and
business relations. The complaint seeks damages in excess of $5,000,000. This
action was commenced because the Company expended significant monies and
resources including the issuance of 200,000 shares of the Company's Common Stock
to a consultant in anticipation of a South American cellular telephone program
which the Company was to undertake exclusively on behalf of Toshiba. Immediately
prior to the commencement of the program, Toshiba discontinued manufacturing the
line of cellular telephones that the program was designed to offer. This
unilateral decision has caused significant damages to the Company and the
Company will vigorously prosecute this claim.

Item 2:  Changes in Securities

     None

Item 3.  Defaults upon Senior Securities

     None

Item 4.  Submission of Matters to a Vote of Security Holders

     On March 12, 1996, at a meeting of the Company's shareholders a majority of
the Company's shareholders voted in favor of an amendment to the Company's
Certificate of Incorporation to increase the number of authorized shares of the
Company's Common Stock from 8,400,000 shares to 40,000,000 shares.

Item 5.  Other Information

     On May 8, 1996, the Company's wholly owned subsidiary, Personal
Communications Network, Inc. won six Personal Communications Services ("PCS")
licenses entitling the Company to operate wireless PCS telephone systems
covering nearly 1.5 million people in three states.

     The licenses were won in the recently concluded Federal Communication
Commissions ("FCC") "C" Block Auction. The markets awarded the Company include
Elmira-Corning, New York; Bangor/Lewiston - Auburn/Waterville-Augusta, Maine;
and Burlington

                                       7
<PAGE>

/Rutland - Bennington, Vermont. The Vermont markets encompass virtually the
whole state. The Maine markets cover a majority of the population and most of
the state geographically.

     The Company's total winning bids amounted to $26,452,200, after the 25%
discount provided to small businesses, which the Company qualifies for, under
the terms of the auction. The Company has deposited $1,000,000 with the FCC and
will pay an additional $1,645,220 or an aggregate of 10% of the winning bids
upon the grant of the license, which is anticipated very shortly.

     The remaining balance will be paid out over the next 10 years with interest
only during the first six years.

Item 6.  Exhibits and Reports on Form 8-K

          Exhibit 27 - Financial Data Schedule

                                       8
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


Dated:   July 8, 1996
                                        ELECTRONICS COMMUNICATIONS CORP.

                                        By:      /s/ William S. Taylor
                                             ----------------------------------
                                                 William S. Taylor, President

                                       9

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-END>                                   DEC-31-1996
<CASH>                                          1,118,000
<SECURITIES>                                            0
<RECEIVABLES>                                   2,285,776
<ALLOWANCES>                                       80,987
<INVENTORY>                                       476,796
<CURRENT-ASSETS>                                5,428,434
<PP&E>                                            335,858
<DEPRECIATION>                                     75,544
<TOTAL-ASSETS>                                  6,246,658
<CURRENT-LIABILITIES>                           3,703,582
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                          150,186
<OTHER-SE>                                              0
<TOTAL-LIABILITY-AND-EQUITY>                    2,464,205
<SALES>                                         8,736,515
<TOTAL-REVENUES>                                        0
<CGS>                                           7,564,094
<TOTAL-COSTS>                                   2,065,244
<OTHER-EXPENSES>                                1,681,943
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                 85,427
<INCOME-PRETAX>                                 2,628,959
<INCOME-TAX>                                            0
<INCOME-CONTINUING>                                     0
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                    2,628,959
<EPS-PRIMARY>                                           0
<EPS-DILUTED>                                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission