ELECTRONICS COMMUNICATIONS CORP
DEF 14A, 1998-05-01
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: VARIABLE ANNUITY ACCOUNT I OF AETNA INSURANCE CO OF AMERICA, 497, 1998-05-01
Next: MITCHAM INDUSTRIES INC, NT 10-K, 1998-05-01





                            SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934
                               (Amendment No. __)


Filed by the Registrant |X| 
Filed by a Party other than the Registrant |_| 
Check the appropriate box: 
|_| Preliminary Proxy Statement 
|_| Confidential, for Use of the Commission Only (as permitted by 
    Rule  14a-6(e)(2))  
|X| Definitive Proxy Statement 
|_| Definitive Additional Materials 
|_| Soliciting Material Pursuant to ss.240.14a-11(c) or ss.240.14a-12

                        ELECTRONICS COMMUNICATIONS CORP.
                (Name of Registrant as Specified In Its Charter)

    (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

|X| No fee required.
|_| Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

1) Title of each class of securities to which transaction applies:

   -------------------------------------------------------------------

2) Aggregate number of securities to which transaction applies:

   -------------------------------------------------------------------

3) Per unit price or other underlying value of transaction  computed pursuant to
   Exchange  Act Rule 0-11  (Set  forth the  amount on which the  filing  fee is
   calculated and state how it was determined):

   -------------------------------------------------------------------

4) Proposed maximum aggregate value of transaction:

   -------------------------------------------------------------------

   5) Total fee paid:
   -------------------------------------------------------------------

|_| Fee paid previously with preliminary materials.
|_| Check box if any part of the fee is offset as provided by Exchange  Act Rule
0-11(a)(2)  and  identify  the  filing  for  which the  offsetting  fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.



1) Amount Previously Paid:

   ---------------------------------------

2) Form, Schedule or Registration Statement No.:

   ---------------------------------------

3) Filing Party:

   ---------------------------------------

4) Date Filed:

   ---------------------------------------
<PAGE>


                        ELECTRONICS COMMUNICATIONS CORP.
                 425 Broad Hollow Road, Melville, New York 11747
                                  516-501-0466
                               ------------------

                      NOTICE OF SPECIAL MEETING IN LIEU OF
                         ANNUAL MEETING OF STOCKHOLDERS
                                  May 28, 1998
                               ------------------


     A special  meeting in lieu of annual meeting of stockholders of Electronics
Communications Corp., a Delaware corporation (the "Company") will be held at the
Wyndham Wind Watch Hotel, 1717 Vanderbilt Motor Parkway, Hauppauge, Long Island,
New York  11788,  on  Thursday,  May 28, 1998 at 1:00 P.M.  local time,  for the
following purposes:

     1. To elect a four (4) member  Board of  Directors  to serve until the next
        annual meeting of stockholders of the Company and until their successors
        are duly elected and shall qualify (Proposal One).

     2. To amend the Company's Certificate of Incorporation (the "Certificate of
        Incorporation")  to change  the  Company's  name to  "Northeast  Digital
        Networks, Inc." (Proposal Two).

     3. To amend the  Certificate of  Incorporation  to limit the liability of a
        director for  monetary  damages to the Company or its  stockholders  for
        breach of fiduciary  duty, to liability (i) for breach of the director's
        duty of loyalty to the  Company  or its  stockholders,  (ii) for acts or
        omissions not in good faith or which involve intentional misconduct or a
        knowing  violation of law, (iii) for willful or negligent  violations by
        the director of the provisions of Delaware law concerning unlawful stock
        purchases or redemptions and the unlawful payment of dividends, and (iv)
        for any transaction from which the director derived an improper personal
        benefit (Proposal Three).

     4. To amend the  Certificate of  Incorporation  to ratify the change in the
        par value of the Common  Stock from $.05 par value to $.60 par value and
        in  connection  therewith,  to ratify the  one-for-twelve  reverse stock
        split of the Common Stock authorized by the Board of Directors effective
        July 31, 1997 (Proposal Four).

     5. To approve  the  Company's  October  30,  1997 Stock  Option  Plan which
        provides  for the  grant  of  options  to  officers,  directors  and key
        employees  with respect to a maximum  1,000,000  shares of Common Stock,
        $.60 par value (Proposal Five).

     6. To transact  such other  business as may properly be brought  before the
        meeting or any adjournment thereof.

     Pursuant to the provisions of the By-Laws, the Board of Directors has fixed
the close of  business  on  Wednesday  April  22,  1998 as the  record  date for
determining the  stockholders of the Company  entitled to notice of, and to vote
at the meeting or any adjournment thereof.

     Stockholders  who do not expect to be present in person at the  meeting are
urged  to  date  and  sign  the  enclosed  proxy  and  promptly  mail  it in the
accompanying postage-paid envelope.



                                        By Order of the Board of Directors
                                        Joseph A. Rosio
                                        President


Dated: April 24, 1998

     PLEASE  COMPLETE AND PROMPTLY  RETURN YOUR PROXY IN THE ENCLOSED  ENVELOPE.
THIS  WILL NOT  PREVENT  YOU FROM  VOTING IN  PERSON  AT THE  MEETING  BUT WILL,
HOWEVER, HELP TO ASSURE A QUORUM AND AVOID ADDED PROXY SOLICITATION COSTS.

<PAGE>

                        ELECTRONICS COMMUNICATIONS CORP.
                 425 Broad Hollow Road, Melville, New York 11747
                                  516-501-0466
                            -----------------------
                                 PROXY STATEMENT
                            -----------------------

            Special Meeting in Lieu of Annual Meeting of Stockholders
                                  May 28, 1998
                             -----------------------


     This  Proxy  Statement  of  Electronics  Communications  Corp.,  a Delaware
corporation  (the  "Company") is first being mailed to  Stockholders on or about
April 28, 1998 in connection  with the  solicitation of proxies by the Company's
Board of Directors to be used at the Special  Meeting in Lieu of Annual  Meeting
of Stockholders of the Company to be held on Thursday, May 28, 1998 at 1:00 P.M.
(local time) at the Wyndham Wind Watch Hotel,  1717  Vanderbilt  Motor  Parkway,
Hauppauge,  Long Island, New York 11788.  Accompanying this Proxy Statement is a
Notice of Special Meeting in Lieu of Annual Meeting of  Stockholders,  a form of
Proxy,  a  copy  of  the  Company's  1996  Annual  Report  containing  financial
statements  and related data,  and a copy of the Company's  quarterly  report on
Form 10QSB for the quarter  ended  December 31, 1997 also  containing  financial
statements for the nine months then ended.

     All  proxies  which are  properly  filled in,  signed and  returned  to the
Company  prior  to or at the  Meeting  will be  voted  in  accordance  with  the
instructions  thereon. A proxy may be revoked by any stockholder giving the same
prior to the exercise  thereof by: (a) written notice delivered to the Company's
principal  offices  prior to the  commencement  of the Meeting,  (b) providing a
signed proxy  bearing a later date, or (c) appearing in person and voting at the
Meeting.  The Company intends to vote executed but unmarked  proxies in favor of
Proposals One, Two, Three,  Four and Five.  Broker non-votes will be counted for
purposes  of   determining  a  quorum  but  otherwise  will  be  considered  not
represented with regard to voting on any matter with respect to which there is a
broker non-vote.  The Board has fixed the close of business on Wednesday,  April
22,  1998 as the  record  date for the  determination  of  stockholders  who are
entitled to notice of, and to vote at the meeting or any adjournment thereof.

     The  expenses of  preparing,  assembling,  printing and mailing the form of
proxy and the  material  used in  solicitation  of proxies  will be borne by the
Company.  In addition to the  solicitation  of proxies by use of the mails,  the
Company may utilize the services of some of its  officers and regular  employees
(who will  receive no  additional  compensation  therefor)  to  solicit  proxies
personally, and by telephone. The Company has requested banks, brokers and other
custodians,  nominees and fiduciaries to forward copies of the proxy material to
their principals and to request  authority for the execution of proxies and will
reimburse  such  persons  for  their  services  in  doing  so.  The cost of such
additional solicitation incurred otherwise than by use of the mails is estimated
not to exceed $5,000.


Vote Required, Principal Stockholders and Stockholdings of Management

     The Board of Directors has fixed the close of business on Wednesday,  April
22,  1998 as the  record  date for the  determination  of  stockholders  who are
entitled to notice of, and to vote at the meeting or any adjournment thereof. At
the record date, the Company had 5,908,223 shares of its Common Stock,  $.60 par
value (the "Common Stock")  outstanding,  the holders of which are each entitled
to one vote per share. The presence in person or by proxy of at least a majority
of the  outstanding  Common Stock of the Company is  necessary  to  constitute a
quorum at the  meeting.  Election  of  directors  (Proposal  One)  requires  the
affirmative  vote of a majority of the votes cast by the holders of Common Stock
present in person or by proxy at the meeting. Approval of each of the amendments
to the Certificate of  Incorporation  (i) to change the Company's name (Proposal
Two), (ii) to limit director liability  (Proposal Three) and (iii) to ratify the
change  in the par  value  of the  Common  Stock  as well as the  one-for-twelve
reverse stock split (Proposal  Four), and approval of the October 30, 1997 Stock
Option Plan (Proposal  Five),  require the affirmative vote of a majority of the
outstanding Common Stock.

<PAGE>

     Unless otherwise indicated,  all share and per share information  contained
in this Proxy Statement gives effect to the one-for-twelve  reverse split of the
Company's  Common Stock  effected July 31, 1997. In addition,  unless  otherwise
indicated,  actual  prices for the  Company's  Common Stock and the Common Stock
exercise  purchase prices for the Company's  Class A Warrants,  Class B Warrants
and  stock  options  have been  adjusted  throughout  this  Proxy  Statement  by
multiplying  the actual prices and/or  exercise prices for periods prior to July
31, 1997 by 12. No assurance  can be given that the actual prices for the Common
Stock during such pre-split periods would have approximated such adjusted prices
if the one-for-twelve reverse stock split had been effectuated at such times.

     The following  table sets forth, as of April 22, 1998, the number of shares
of Common  Stock  owned  beneficially  to the  knowledge  of the Company by each
beneficial  owner  of more  than 5% of the  outstanding  Common  Stock,  by each
director  and by all  officers  and  directors  of the  Company as a group.  The
percentages  have been  calculated on the basis of treating as  outstanding  for
purposes of computing the percentage ownership of a particular  individual,  all
shares  of Common  Stock  outstanding  as of such date and all  shares of Common
Stock  issuable  to such  individual  in the event of  exercise  of  outstanding
options owned by such holder at such date which are  exercisable  within 60 days
of such date.  Except as indicated in the footnote to the table, each individual
is the sole beneficial  owner with sole voting rights and investment  power with
respect to the shares set forth  opposite his name  (except for shares  issuable
upon exercise of his options, none of which have been exercised).
<TABLE>
<CAPTION>

                                                                      Amount and Nature of          Percent
         Name and Address of Beneficial Owner                        Beneficially Ownership        of Class
         -------------------------------                              --------------------         --------
<S>                                                                      <C>                          <C> 
         Directors*
         Joseph A. Rosio ............................................    368,817shs(1)                5.9%
         John P. Cassella ...........................................     33,334shs(2)                1.0%
         Christopher J. Garcia ......................................         -0-(3)                    --
         Mal Gurian .................................................     45,000shs(4)                1.0%
         All executive officers and directors as a group
         (four persons) .............................................    447,151shs(1)(2)(3)(4)       7.0%

         Other
         Marotta Group Ltd. .........................................    312,985shs                   5.3%
         c/o Mintz & Gold LLP
         444 Park Avenue South
         New York, New York 10016

- ----------
*The address of each  executive  officer and  director is c/o the  Company,  425
Broad Hollow Road, Melville, New York 11747.
</TABLE>

 (1)  Includes  300,000  shares of Common  Stock  purchasable  upon  exercise of
      non-qualified  options at exercise  prices ranging from $1.453125 to $2.00
      per share and 68,817 shares  purchasable  upon exercise of incentive stock
      options at an exercise  price of $1.453125 per share.  Does not include an
      additional aggregate 131,183 shares purchasable upon exercise of incentive
      stock options at an exercise  price of $1.453125 per share,  which options
      are first exercisable in 1999 (68,817 shares) and in 2000 (62,366 shares).
      All of these  options have been  granted  pursuant to the October 30, 1997
      Stock Option Plan and are subject to stockholder approval of the Plan. See
      "Stock Options" and Proposal Five.

 (2)  Includes  33,334  shares of Common  Stock  purchasable  upon  exercise  of
      non-qualified  options at an exercise  price of $1.453125 per share.  Does
      not include 33,333 shares purchasable  commencing  November 1, 1998, or an
      additional  33,333  shares  purchasable  commencing  November 1, 1999 upon
      exercise of  non-qualified  options at an exercise  price of $1.453125 per
      share.  All of these options have been granted pursuant to the October 30,
      1997 Stock  Option  Plan and are  subject to  stockholder  approval of the
      Plan. See "Stock Options" and Proposal Five.

 (3)  Mr.  Garcia  has been  granted  incentive  stock  options  exercisable  to
      purchase an aggregate  100,000 shares of Common Stock at an exercise price
      of $2.109375 per share.  These options are first exercisable in 1999 (with
      respect to 47,407 shares),  in 2000 (with respect to an additional  47,407
      shares)  and in 2001 (with  respect  to the  balance).  They were  granted
      pursuant  to the  October  30,  1997 Stock  Option Plan and are subject to
      stockholder approval of the Plan. See "Stock Options" and Proposal Five.

 (4)  These  45,000  shares of Common  Stock are  purchasable  upon  exercise of
      non-qualified  options at an exercise price of $1.453125 per share.  These
      options  were  granted  pursuant to the October 30, 1997 Stock Option Plan
      and are subject to stockholder  approval of the Plan. See "Stock  Options"
      and Proposal Five.

                                       2
<PAGE>

                        ACTION TO BE TAKEN AT THE MEETING


                              ELECTION OF DIRECTORS
                                 (Proposal One)

     Four  directors  of the Company are to be elected at the  meeting,  each to
serve  until the next  Annual  Meeting  and until his  successor  is elected and
qualifies.  The  shares  represented  by  proxies  will be voted in favor of the
election as directors  of the persons  named below who are nominees for election
and  authority  to vote for the election of  directors  shall be deemed  granted
unless  specifically  withheld.  Management has no reason to believe that any of
the nominees for the office of director  will not be available for election as a
director.  However,  should  any of them  become  unwilling  or unable to accept
nomination  for  election,  it is  intended  that the  individuals  named in the
enclosed  proxy may vote for the election of such other person as Management may
recommend.  The Company does not have a nominating committee.  During the twelve
month period ended  December 31, 1997,  the Company's  board of directors held a
total of seven meetings.

<TABLE>
<CAPTION>

Nominees for Election as Directors

                                                          Director
Nominee                                    Age              Since            Position with Company
- --------                                  ----             -------           --------------------
<S>                                        <C>              <C>              <C>                       
Joseph A. Rosio                            35               1997             Chairman of the Board,
                                                                             President, Chief Executive
                                                                             Officer and Director

Christopher J. Garcia(a)                   30               1998             Treasurer, Chief Financial
                                                                             Officer, Secretary and Director

John P. Cassella(a)                        38               1997             Director

Mal Gurian(a)                              71               1995             Director
</TABLE>

- ----------
(a) Member of the Audit Committee.

     The  Audit  Committee,  established  in  February  1998,  confers  with the
Company's  auditors  and reviews,  evaluates  and advises the Board of Directors
concerning  the adequacy of the  Company's  accounting  systems,  its  financial
reporting  practices,  the maintenance of its books and records and its internal
controls. In addition, the Audit Committee reviews the scope of the audit of the
Company's financial statements and the results thereof.

     The Company  does not have an  Executive  Committee.  The term of office of
each director  expires at the next annual meeting of  stockholders  and when his
successor is elected and qualified. The term of office of each executive officer
expires at the next  organizational  meeting of the board of directors following
the next annual  meeting of  stockholders  and when his successor is elected and
qualified.

     The following is a brief account of the business experience of each nominee
for director of the Company.

     Joseph A. Rosio is a graduate of Pace University with a Bachelor of Science
degree in  accounting  (1986).  He became  duly  licensed by New York State as a
certified public  accountant in December 1989. From 1986 through 1988, Mr. Rosio
was  employed as an  assistant  accountant  and then as a senior  accountant  by
Arthur  Andersen & Co. in New York City.  From June 1988 through  1990, he was a
financial reporting analyst and then a senior analyst at Reliance Group Holdings
Inc., a holding  company with  interests in property,  casualty,  life and title
insurance companies, and other diversified  investments.  From July 1990 through
1992, Mr. Rosio was a senior  accountant in the Emerging Business Group of Ernst
& Young in New York City.  From July 1992 through 1996, Mr. Rosio was initially,
assistant to the chief financial  officer of Troster  Singer,  a division of the
securities  trading  firm of Spear  Leeds & Kellogg  and  subsequently  became a
trader, conducting market making activities for Troster Singer. From August 1996
through  August 1997,  Mr. Rosio was a senior  trader  conducting  market making
activities  for the  securities  trading firm of Knight  Securities LP in Jersey
City, New Jersey.  Mr. Rosio subsequently  rendered general business  consulting
services  until he became  the  president  and chief  executive  officer  of the
Company in October 1997.

                                       3
<PAGE>

     Christopher  J.  Garcia  is a  graduate  of St.  John's  University  with a
Bachelor of Science degree in accounting (1989) and of Boston College Law School
with a J.D.  degree  (1996).  He became  duly  licensed  by New York  State as a
certified public accountant in November 1991 and was admitted to the Connecticut
Bar in 1996. Mr. Garcia was employed as a senior  accountant at Ernst & Young in
New York City from 1989  through  1992 and  through  1993 as an  auditor by Time
Warner.  In 1996 and 1997, he was an associate at the Hartford,  Connecticut law
firm of Murtha,  Cullina,  Richter and Pinney.  Mr. Garcia became the treasurer,
chief financial officer, secretary and a director of the Company in early 1998.

     From 1982 through the present,  John P.  Cassella has been  employed by the
Nortel Division of Northern Telecom Corporation,  a manufacturer and provider of
telecommunications products and services and since May 1997, by the successor in
interest to the Nortel Division's  business,  Wiltel  Communications,  LLC. From
1982 through 1992, Mr. Cassella was a technician,  then a supervisor and finally
the Branch Manager of the New York City office of the Nortel Division.  In 1992,
Mr.  Cassella  became  the  customer  support  center  director  and in 1994 the
National Service  Director for the Nortel Division,  employed at its Rocky Hill,
Connecticut headquarters.  In May 1997, Wiltel Communications,  LLC succeeded to
the business of the Nortel  Division  and Mr.  Cassella now serves at such Rocky
Hill, Connecticut location as National Service Director for Wiltel. Mr. Cassella
was  elected as a director of the Company in October  1997.  He is not  actively
engaged in the business of the Company.

     From January 1995 to the present, Mal Gurian has been Chairman of the Board
of Authentix Network,  Inc., provider of subscriber  authentication for cellular
telephone carriers,  with principal offices in Tucson, Arizona. Mr. Gurian began
his career as the Vice President of Radio Telephone Corporation in 1960. He then
became Senior Vice President of Aerotron Inc., a Siemens Company. In 1980, three
years before the launch of the first  commercial  cellular  service in the U.S.,
Mr.  Gurian was recruited by OKI Electric  Industries  Company of Japan to start
and build  OKI  Telecom,  that  company's  Cellular  Telephone  Division.  While
President  and a member  of the Board of  Directors  of OKI  Telecom's  Cellular
Telephone Division, the world's first manufacturer of a cellular telephone,  Mal
Gurian was responsible for OKI receiving the first FCC type  certification for a
cellular  telephone.  Following  their  divestiture  by  AT&T,  Mr.  Gurian  was
instrumental  in  negotiating  for OKI,  private label  contracts with the seven
Regional Bell Operating Companies.  Under Mr. Gurian's  leadership,  OKI Telecom
quickly  became one of the two major  manufacturers  of cellular  phones for the
U.S.  market.  Also under Mr.  Gurian's  leadership,  the  company  successfully
introduced  and marketed  several new products,  including  the first  briefcase
portable  cellular  telephone,  the OKI/Chrysler  "Visor Phone" and OKI's credit
card  "Swipe"  Telephone.  After  leaving  OKI in 1987,  Mr.  Gurian  served  as
President of Cartell,  Inc. in Detroit and Cellcom  Cellular  Corporation in New
Jersey  until late 1991.  Mr.  Gurian  served as Chief  Executive  Officer and a
Director  of  Universal  Cellular  Corporation  in early  1992.  Mr.  Gurian has
developed strong  relationships  with most of the major cellular carriers and is
frequently  consulted by key industry  leaders in important issues affecting the
industry.  Mr.  Gurian  serves as a moderator  and speaker in numerous  industry
conventions  and  forums.  Mr.  Gurian  has  served as an  advisor to many major
companies including OKI, Sony, TRW and the Communications  Division of Murata as
a corporate and  strategic  consultant.  He has served as an Arbitrator  for the
American  Arbitration  Association.  Mr.  Gurian is a recipient  of the "Sarnoff
Citation"  from the Radio Club of America in  addition to the  "Special  Service
Award"  and the "Fred  Link  Mobile  Award." He also  received  the  "Chairman's
Award," the highest recognition bestowed by the National Association of Business
and Educational  Radio (NABER),  Washington,  D.C. (now known as "PCIA") and has
served  as a  Director  of that  organization.  He is  currently  a  Fellow  and
President Emeritus of the Radio Club of America and has served that organization
as a Director from 1977 to 1980,  Vice  President  from 1980 to 1992,  Executive
Vice  President in 1993 and President in 1994. Mr. Gurian is a 1995 recipient of
an  honorary  degree of the Popov  Scientific  Society  from the St.  Petersburg
Electrotechnical University in St. Petersburg,  Russia. He is a veteran of World
War II having  served in the U.S.  Marine Corps where he  participated  in seven
major  South  Pacific  Campaigns;  and he is listed  in  Marquis  "Who's  Who in
America"  and "Who's Who in the World." Mr.  Gurian was elected as a director of
the Company in March 1995.  He is not  actively  engaged in the  business of the
Company.


Compliance with Section 16 (a) of the Exchange Act

     Based  solely upon a review of Forms 3 and 4 and on  representations  made,
the Company believes that with respect to the twelve-month period ended December
31, 1997,  all Section  16(a) filing  requirements  applicable  to its officers,
directors and beneficial  owners of more than 10% of its equity  securities were
timely complied with

                                       4
<PAGE>

except that Joseph A. Rosio and John P. Cassella,  who were elected directors on
October 8, 1997, filed their Form 3s on November 10, 1997.


                  INFORMATION REGARDING EXECUTIVE COMPENSATION

     The following table sets forth information concerning the compensation paid
or accrued by the Company  during the three  calendar  years ended  December 31,
1996 to its Chief Executive Officer as well as to any other executive officer of
the Company or a subsidiary  who earned at least $100,000  during  calendar year
1996.

<TABLE>
<CAPTION>

                                                SUMMARY COMPENSATION TABLE
                                                        (1994-1996)

                                                                          Long-Term Compensation
                                                                        -------------------------
                                            Annual Compensation              Awards       Payouts
                                   ------------------------------------ ----------------  -------
                                                                        Restricted
Name and                                                   Other Annual    Stock Options/  LTIP     All other
Principal Position         Year     Salary     Bonus       Compensation  Award(s)  SARs   Payouts Compensation
- ----------------           ----     ------     ------      ------------  -------- ------- ------- ------------
<S>                        <C>      <C>        <C>          <C>          <C>      <C>      <C>     <C>
                                     (1)         (2)            (3)         ($)             ($)       ($)
William S. Taylor*         1996     $150,000    --            $4,065       --      --      --      (4)(5)(6)
  President, CEO           1995     $166,641   $67,500        $6,132       --      --      --      (5)
  and Chairman of          1994     $ 83,212   $50,000        $3,800       --      --      --      (5)
  the Board(7)

Les Winder                 1996     $137,500    --            $2,225       --      --      --      (4)(5)(6)
  Executive Vice           1995     $117,245   $42,500        $2,778       --      --      --      (5)
  President and            1994     $ 70,786   $50,000        $2,275       --      --      --      (5)
  Treasurer, Director(8)

Brenda Taylor*             1996     $ 75,000    --            $1,557       --      --      --      (4)(5)(6)
  Secretary and            1995     $ 38,278    --             $ 779       --      --      --      (5)
  Director                 1994     $ 36,173    --             $-0-        --      --      --      (5)

Robert DePalo              1996     $ 75,000    --             $-0-        --      --      --      (4)(5)(6)
  Director, Finance        1995     $-0-        --             $-0-        --      --      --      (5)
                           1994     $-0-        --             $-0-        --      --      --      (5)
</TABLE>
- ----------
   *  William S. Taylor is Brenda Taylor's son.

 (1)  On  September  12, 1996,  the Board  approved a 20% increase in the annual
      compensation  of Messrs.  Taylor and Winder,  effective  December 1, 1996.
      Messrs.  Taylor and  Winder  agreed to defer  such  increases,  subject to
      accrual,  until an  improvement  in the Company's cash flow. All rights to
      these increases have been waived. See "Settlements with Prior Management."

 (2)  The payment of bonuses to Messrs.  Taylor and Winder for 1994 and 1995 was
      deferred  until an  improvement in the Company's cash flow. No payments on
      account of these bonuses were made.  All rights to these bonuses have been
      waived. See "Settlements with Prior Management."

 (3)  Messrs.  Taylor and Winder and Mrs.  Taylor were also  entitled to certain
      fringe  benefits  in  connection  with  their   employment   including  an
      automobile allowance and medical insurance benefits.  The amount listed in
      this column  reflects the aggregate  value of such fringe benefits for the
      applicable period.

 (4)  On June 3, 1996, subject to certain conditions,  the Board of Directors of
      the Company  authorized  the  issuance to officers  and  directors  of the
      Company of Class A Warrants,  exercisable to purchase an aggregate 191,667
      shares of Common Stock,  at an exercise price of $60 per share (reduced to
      $27 per share on December 24, 1996 and further  reduced to $2.25 per share
      effective  September  16,  1997),  as  compensation  for certain loans and
      guarantees made by Brenda Taylor and Messrs. William S. Taylor, Winder and
      DePalo.  The Company  reserved 191,667 shares of Common Stock for issuance
      upon the exercise of such Class A Warrants. This authorization was part of
      an  overall  plan  to  compensate  such  persons  for  providing  personal
      guarantees and for posting certain  collateral to facilitate  loans by the
      Company to fund its bid deposits required to make the Company eligible for
      the FCC's PCS licenses auction.  These compensation  arrangements included
      the right to  purchase  up to six (6) shares of the  capital  stock of the
      Company's PCN subsidiary  for $1,000 per share by each of Messrs.  Taylor,
      Winder and DePalo and Mrs. Taylor, for an aggregate of 24% of the stock of
      PCN. Two of the six (6) shares  allocated to Mr. DePalo were  purchased by
      his wife.  The grant of the Class A Warrants and the pur-

                                       5
<PAGE>

      chase and  delivery of the PCN stock was  conditioned  on the grant to the
      Company  of the  PCS  Licenses  and the  delivery  and  acceptance  of the
      Company's  FCC Notes  and  related  Security  Agreements  by the FCC.  See
      "Settlements  with Prior  Management"  as to agreements  pursuant to which
      Brenda Taylor and Messrs.  William S. Taylor, Winder and DePalo waived any
      rights to these Class A Warrants  and  rescinded  their  purchases  of PCN
      stock, and pursuant to which, the Company repurchased Mrs. DePalo's shares
      of PCN stock.

 (5)  On November 20, 1994, the Company's Board of Directors authorized the sale
      of Class B Warrants  exercisable to purchase an aggregate 82,500 shares of
      Common  Stock to William S.  Taylor  (39,167  shares),  Les Winder  (8,333
      shares), Brenda Taylor (16,667 shares), Stewart Taylor, who is the husband
      of Brenda  Taylor and father of William S. Taylor  (16,667  shares) and to
      Fawn  Taylor-McCauley,  sister of William S. Taylor and daughter of Brenda
      and Stewart  Taylor (1,666  shares) for an aggregate  $99,000 in principal
      amount of 8% promissory  notes or $1.20 per warrant.  The Class B Warrants
      were initially  exercisable  at $60 per share during the four-year  period
      ending May 12, 1999. On January 20, 1995, the Company reduced the exercise
      price to $30 per share for Class B Warrants  exercisable  to  purchase  an
      aggregate 25,000 shares owned by William S. Taylor (12,500 shares), Brenda
      Taylor (6,250  shares) and Stewart  Taylor (6,250 shares) and in exchange,
      received certain financial guarantees and the extension of the due date of
      certain loans owed by the Company to William S. Taylor and Stewart Taylor.
      On November 20, 1995, the Board of Directors  authorized the conversion of
      the remaining  Class B Warrants  exercisable to purchase  57,500 shares of
      Common  Stock  into a like  number  of  Class A  Warrants  exercisable  to
      purchase  57,500  shares of Common  Stock at an exercise  price of $60 per
      share  (reduced to $27 per share on December 24, 1996 and further  reduced
      to $2.25 per share effective  September 16, 1997). Of the $99,000 purchase
      price for the Class B  Warrants,  an  aggregate  $93,299  had been paid at
      December 31, 1996. The Company  subsequently wrote off the $5,701 balance.
      On November 16, 1995, William S. Taylor, Brenda Taylor, Stewart Taylor and
      Les Winder  each sold Class B Warrants  exercisable  to  purchase  6,937.5
      shares (or an aggregate 27,750 shares of Common Stock) to five individuals
      at the $1.20 per  warrant  purchase  price.  A  portion  of these  Class B
      Warrants,  exercisable  to purchase an aggregate  11,083  shares of Common
      Stock were purchased by Joseph  Albanese,  at the time, a 49% owner of the
      Company's TCI subsidiary.  In connection with settlement agreements signed
      by them with the  Company  in the first  quarter  of  calendar  year 1998,
      William S. Taylor,  Brenda Taylor and Les Winder each  represented that he
      (or she) no longer  owned any Class A Warrants  or Class B  Warrants.  See
      "Settlements with Prior Management."

 (6)  On July 23, 1996, the Company's Board of Directors  authorized the sale of
      an aggregate 4,000,000 shares of Series B Preferred Stock in equal amounts
      to Brenda  Taylor and  Messrs.  William S.  Taylor,  Winder and DePalo for
      $6,000,000 in principal  amount of 7% non-recourse  promissory  notes (the
      "7% Notes") to be collateralized by a pledge of the Stock. The issuance of
      the Series B Preferred Stock was approved by the Company's stockholders at
      the Annual Meeting of Shareholders  held on October 17, 1996. The Series B
      Preferred Stock was convertible into an aggregate 500,000 shares of Common
      Stock.  The Company did not issue the Series B Preferred Stock and did not
      receive  any 7% Notes in  payment  therefor.  Brenda  Taylor  and  Messrs.
      William S. Taylor, Winder and DePalo subsequently waived any rights to and
      rescinded their  purchases of the Series B Stock.  See  "Settlements  with
      Prior Management."

 (7)  Effective  December  1,  1994,  the  Company  entered  into an  employment
      agreement  with  William S.  Taylor for a term of five  years.  In October
      1996,  this  Agreement  was  modified  to  provide  for an  option  for an
      additional  three  years,  with  annual  one-year   renewals   thereafter,
      exercisable in the sole discretion of Mr. Taylor.  The agreement  provided
      for annual  compensation of $150,000 during the term of his employment and
      entitled Mr. Taylor to certain  fringe  benefits,  including an automobile
      and maintenance, disability insurance, medical benefits and life insurance
      coverage.  Mr. Taylor agreed that during the term of his agreement and for
      twelve months  thereafter  (unless the agreement  was  terminated  without
      cause),  he  would  be  subject  to   non-competition   provisions.   Upon
      termination of employment without cause, Mr. Taylor would be entitled to a
      lump sum  payment  of  $75,000  multiplied  by the  number of years of his
      employment by the Company.  See "Settlements  with Prior Management" as to
      the cancellation of this employment agreement and the waiver by Mr. Taylor
      of all rights thereunder.

 (8)  On May 17, 1995, the Company entered into an employment agreement with Les
      Winder,  which agreement was also amended in October 1996. The term of the
      agreement was for five years with an option for an  additional  three-year
      term,  renewable  annually  thereafter  at the option of Mr.  Winder.  The
      agreement provided for annual  compensation of $137,500 during the term of
      his  employment  and  entitled  Mr.  Winder to  certain  fringe  benefits,
      including an  automobile  (leasing and  insuring),  disability  insurance,
      medical  benefits and life  insurance  coverage.  Mr.  Winder  agreed that
      during the term of his agreement and for six months thereafter (unless the
      agreement  was  terminated   without  cause),   he  would  be  subject  to
      non-competition  provisions. Upon termination of employment without cause,
      Mr.  Winder would be entitled to a lump sum payment of $50,000  multiplied
      by the number of years of his employment by the Company.  See "Settlements
      with Prior Management" as to the cancellation of this employment agreement
      and the waiver by Mr. Winder of all rights thereunder.

     On  August  18,  1997,  the  Company  filed a  current  report  on Form 8-K
reporting a change as of August 11, 1997 in its certifying  accountant  from the
firm of Stetz,  Belgiovine CPAs, P.C. to Wiss & Company, LLP, CPAs and reporting
a change in its fiscal year end from  December 31 to March 31. As a result,  the
three month period ended March 31, 1997 is a transition period and the Company's
most recently  completed fiscal year is the twelve-month  period ended March 31,
1998. In order to provide comparative executive  compensation  information,  the
following table sets forth certain information  concerning the compensation paid
or accrued during the twelve-month

                                       6
<PAGE>

period ended December 31, 1997  (including  the  three-month  transition  period
ended March 31, 1997 and the first nine  months of its most  recently  completed
fiscal  year) by the  Company to its Chief  Executive  Officer as well as to any
other  executive  officer  of the  Company or a  subsidiary  who earned at least
$100,000 during such twelve-month period or who is named in the earlier table.

<TABLE>
<CAPTION>
                                                SUMMARY COMPENSATION TABLE
                                                          (1997)

                                                                         Long-Term Compensation
                                                                      ---------------------------
                                      Annual Compensation              Awards             Payouts
                        12 mos. -----------------------------  ----------------------     -------
                         ended                                 Restricted
Name and                Dec. 31                   Other Annual   Stock      Options/       LTIP    All other
Principal Position       1997  Salary      Bonus  Compensation  Award(s)      SARs        Payouts Compensation
- ----------------         ----  ------      ------ ------------  --------     -------      ------- ------------
<S>                            <C>          <C>     <C>         <C>        <C>            <C>      <C>        
                                                       (1)         ($)                      ($)        ($)
William S. Taylor*             $124,133     $0      $ 8,978      --       176,923shs(2)    --        --
  President, CEO
  and Chairman of
  the Board (until
  10/8/97)(7)

Joseph A. Rosio                $ 29,006     $0        -0-        --       500,000shs(3)    --        --
  President, CEO
  and Chairman of
  the Board
  (commencing
  10/8/97)(8)

Les Winder                     $101,282     $0      $17,585      --       103,846shs(4)    --        --
  Executive Vice
  President and
  Treasurer, Director
  (until 10/8/97)(9)

Brenda Taylor*                 $ 57,386     $0      $ 7,799      --       50,000shs(5)     --        --
  Secretary and
  Director
  (until 10/8/97)

Robert DePalo                  $ 87,808     $0        -0-        --       272,308shs(6)    --        --
  Director (until
  3/24/98)(10)

</TABLE>
- ----------
   *  William S. Taylor is Brenda Taylor's son.

 (1)  William S.  Taylor,  Les Winder and Brenda  Taylor  were also  entitled to
      certain fringe benefits in connection with their  employment  including an
      automobile allowance and medical insurance benefits.  The amount listed in
      this column  reflects the aggregate  value of such fringe benefits for the
      applicable period.

 (2)  These options,  exercisable to purchase  176,923 shares of Common Stock at
      $1.30 per  share,  were  granted  to William  S.  Taylor  pursuant  to the
      unanimous  written  consent of the Board of Directors  dated September 29,
      1997 for various  items of  consideration  including  cancellation  of his
      employment  agreement.  Mr.  Taylor  exercised  the  options  and paid the
      exercise  price by  releasing  his  claims to  certain  credits  including
      amounts due him on the Company's  books.  The shares were issued to him in
      October  1997.  The Company  issued W-2s to Mr.  Taylor and to the IRS for
      1997 indicating in addition to any other  compensation  paid to Mr. Taylor
      by the Company in 1997,  additional  compensation of $183,357 equal to the
      difference  between the number of shares (176,923)  multiplied by the mean
      between the closing bid and asked prices for the Company's Common Stock in
      the  over-the-counter  market on October 8, 1997 of $1.65625  per share or
      $293,029  on the one hand,  and the net  amount of the loans and  advances
      owed by the Company to Mr. Taylor as indicated by the  Company's  books of
      account,  plus a credit for  rescission  of his prior PCN stock  purchase,
      plus legal fees paid by Mr.  Taylor on behalf of the Company,  aggregating
      $109,672,  on the other. Such additional  compensation is not reflected in
      the table. See "Settlements with Prior Management."

                                       7
<PAGE>

 (3)  These  options  granted to Mr.  Rosio by the Board of Directors on October
      30, 1997, include incentive stock options  exercisable to purchase 200,000
      shares of Common  Stock at  $1.453125  per share and  non-qualified  stock
      options  exercisable to purchase 300,000 shares at exercise prices ranging
      from $1.453125 to $2.00 per share.  All of these options have been granted
      pursuant  to the  October  30,  1997 Stock  Option Plan and are subject to
      stockholder approval of the Plan. See Proposal Five.

 (4)  These options,  exercisable to purchase  103,846 shares of Common Stock at
      $1.30 per share,  were  granted to Les Winder  pursuant  to the  unanimous
      written  consent of the Board of Directors  dated  September  29, 1997 for
      various items of  consideration  including  cancellation of his employment
      agreement. Mr. Winder exercised the options and paid the exercise price by
      releasing  his claims to certain net credits owed him by the Company.  The
      shares were issued to him in October 1997.  The Company issued W-2s to Mr.
      Winder  and to the  IRS for  1997  indicating  in  addition  to any  other
      compensation  paid  to Mr.  Winder  by the  Company  in  1997,  additional
      compensation  of $157,801  equal to the  difference  between the number of
      shares (103,846)  multiplied by the mean between the closing bid and asked
      prices for the Company's  Common Stock in the  over-the-counter  market on
      October 8, 1997 of $1.65625  per share or $171,995 on the one hand,  and a
      credit for rescission of his prior PCN stock purchase plus legal fees paid
      by Mr. Winder on behalf of the Company aggregating $14,194 after offset of
      the $11,806 net amount of the loans and advances owed by Mr. Winder to the
      Company as indicated by the Company's books of account, on the other. Such
      additional  compensation is not reflected in the table.  See  "Settlements
      with Prior Management."

 (5)  These options,  exercisable  to purchase  50,000 shares of Common Stock at
      $1.30 per share,  were granted to Brenda Taylor  pursuant to the unanimous
      written  consent of the Board of Directors  dated  September  29, 1997 for
      various items of consideration.  Ms. Taylor exercised the options and paid
      the exercise  price by releasing her claims to certain  credits  including
      amounts due her on the Company's  books.  The shares were issued to her in
      October  1997.  The Company  issued W-2s to Ms.  Taylor and to the IRS for
      1997 indicating in addition to any other  compensation  paid to Ms. Taylor
      by the Company in 1997,  additional  compensation  of $17,813 equal to the
      difference  between the number of shares  (50,000)  multiplied by the mean
      between the closing bid and asked prices for the Company's Common Stock in
      the  over-the-counter  market on October 8, 1997 of $1.65625  per share or
      $82,813 on the one hand, and the net amount of the loans and advances owed
      by the  Company  to Ms.  Taylor as  indicated  by the  Company's  books of
      account,  plus a credit  for  rescission  of her prior PCN stock  purchase
      aggregating  $65,000,  on the other.  Such additional  compensation is not
      reflected in the table. See "Settlements with Prior Management."

 (6)  Includes options  exercisable to purchase 80,000 shares of Common Stock at
      $2.00 per share and  options  exercisable  to purchase  192,308  shares of
      Common  Stock at $1.30 per share.  These  options  were  granted to Robert
      DePalo pursuant to the unanimous written consent of the Board of Directors
      dated  September  29, 1997 for various  items of  consideration  including
      cancellation  of  his  employment  agreement.  Mr.  DePalo  exercised  the
      options,  exercisable  at $1.30 per share,  and paid the exercise price by
      releasing  certain  credits  including  amounts  due him on the  Company's
      books.  The shares were issued to him in October 1997.  The Company issued
      W-2s to Mr.  DePalo and to the IRS for 1997  indicating in addition to any
      other  compensation paid to Mr. DePalo by the Company in 1997,  additional
      compensation  of $78,764  equal to the  difference  between  the number of
      shares  purchased  by him on exercise  (192,308),  multiplied  by the mean
      between the closing bid and asked prices for the Company's Common Stock in
      the  over-the-counter  market on October 8, 1997 of $1.65625  per share or
      $318,510  on the one hand,  and the net  amount of the loans and  advances
      owed by the Company to Mr. DePalo as indicated by the  Company's  books of
      account,  plus a credit for  rescission  of his prior PCN stock  purchase,
      plus legal fees paid by Mr.  DePalo on behalf of the Company,  aggregating
      $239,746,  on the other. Such additional  compensation is not reflected in
      the table. See "Settlements with Prior Management."

 (7)  See footnote (7) to the earlier  Summary  Compensation  Table herein as to
      the terms of William S. Taylor's  employment  agreement  and  "Settlements
      with Prior Management" as to the cancellation of this employment agreement
      and the waiver by Mr. Taylor of all rights thereunder.

 (8)  See "Current Employment and Consulting  Agreements" as to the terms of Mr.
      Rosio's employment agreement with the Company effective November 1, 1997.

 (9)  See footnote (8) to the earlier  Summary  Compensation  Table herein as to
      the terms of Mr. Winder's employment agreement and "Settlements with Prior
      Management" as to the  cancellation of this  employment  agreement and the
      waiver by Mr. Winder of all rights thereunder.

(10)  Effective May 28, 1997, the Company  entered into an employment  agreement
      with Mr. DePalo for a term of five years.  The agreement  provided for Mr.
      DePalo to provide a minimum of 30 hours per month of financial, investment
      banking,  strategic  planning  and related  services to the Company for an
      initial annual base salary of $130,000 per year  increasing by 10% in each
      succeeding  year as well as a 10%  finder's fee with respect to any merger
      or  acquisition   transaction  involving  the  Company  which  Mr.  DePalo
      procured.  See "Settlements  with Prior Management" as to the cancellation
      of this  employment  agreement  and the waiver by Mr. DePalo of all rights
      thereunder,  and "Current Employment and Consulting  Agreements" as to the
      terms of Mr.  DePalo's  consulting  agreement  with the Company  effective
      February 1, 1998.

                                       8
<PAGE>

Stock Options

     The  Company  has a  Stock  Option  Plan  adopted  in  September  1994  and
subsequently  approved by shareholders (the "1994 Plan") permitting the granting
of stock options  exercisable  to purchase an aggregate  25,000 shares of Common
Stock to  employees,  directors  and  consultants.  Pursuant  to the 1994  Plan,
options to purchase  1,667 shares at an exercise  price of $45.60 per share were
issued to a director,  Mal Gurian on July 10, 1995. On June 3, 1996,  options to
purchase  833 shares at an  exercise  price of $21.60  per share were  issued to
another  director,  Ira Tabankin,  and options to purchase an  additional  4,166
shares at an exercise price of $21.60 per share were issued to Mr.  Gurian.  Mr.
Tabankin's   options  have  since  terminated  and  Mr.  Gurian  agreed  to  the
cancellation  of his options at the time of the October 30, 1997 grant to him of
options exercisable to purchase 45,000 shares pursuant to the October 1997 Plan.
No other options were granted pursuant to the 1994 Plan.

     Pursuant to the  unanimous  written  consent of the Board of  Directors  on
September 29, 1997,  options  exercisable  to purchase the  following  number of
shares of Common Stock at $1.30 per share were granted to the following officers
and directors:

         William S. Taylor             176,923 shares
         Les Winder                    103,846 shares
         Brenda Taylor                  50,000 shares
         Robert DePalo                 192,308 shares

     All of such options were exercised. See "Settlements with Prior Management"
as to the  issuance by the Company to each of such  individuals  of IRS Form W-2
indicating in addition to any other  compensation paid to each by the Company in
1997,  additional  compensation in an amount equal to the difference between the
number of shares  issued to the  individual  multiplied  by  $1.65625  (the mean
between  the per share  closing  bid and asked  prices for the  Common  Stock on
October 8, 1997) and certain  credits  including  amounts  due on the  Company's
books.  Additional  options  granted to William S.  Taylor,  Les Winder,  Brenda
Taylor and Robert  DePalo on  September  29,  1997,  exercisable  to purchase an
aggregate  290,000 shares at $2.00 per share and an aggregate  270,000 shares at
$4.00 per share were  cancelled  prior to issuance.  Mr. DePalo was also granted
options on September 29, 1997 exercisable to purchase 90,000 shares at $2.00 per
share which options were  subsequently  reduced to permit the purchase of 80,000
shares at $2.00. These options remain outstanding.

     On October 30, 1997,  the Board of  Directors  adopted the October 30, 1997
Stock  Option Plan (the  "October  1997 Plan")  reserving a maximum of 1,000,000
shares of Common Stock,  $.60 par value for options which could be granted under
the October 1997 Plan. The October 1997 Plan and any options granted pursuant to
such Plan are subject to  stockholder  approval of the adoption of the Plan. See
Proposal Five.

     On October 30, 1997, the Board of Directors granted incentive stock options
pursuant to the October 1997 Plan,  exercisable  to purchase  200,000  shares of
Common  Stock to Joseph A. Rosio at an  exercise  price of  $1.453125  per share
equal to the mean between the closing bid price and the closing  asked price for
such Common Stock in the over-the-counter market on said date. On the same date,
the Board of Directors  granted  non-qualified  options  pursuant to the October
1997 Plan;  (i) to Mr.  Rosio,  exercisable  to purchase an  additional  300,000
shares of Common Stock at prices ranging from $1.453125 to $2.00 per share; (ii)
to John  Cassella,  exercisable  to purchase  100,000  shares of Common Stock at
$1.453125 per share;  and (iii) to Mal Gurian,  exercisable  to purchase  45,000
shares of Common Stock at $1.453125 per share.

     Effective  January 2, 1998, the Board of Directors  granted incentive stock
options pursuant to the October 1997 Plan to Christopher J. Garcia,  exercisable
to purchase  100,000  shares of Common  Stock at $2.109375  per share,  the mean
between  the  closing  bid  and  asked  prices  for  the  Common  Stock  in  the
over-the-counter  market  on said  date.  On  February  4,  1998,  the  Board of
Directors granted incentive stock options pursuant to the October 1997 Plan to a
non-officer  employee,  exercisable to purchase 50,000 shares of Common Stock at
$2.296875 per share and  non-qualified  options to Mr.  DePalo,  exercisable  to
purchase 150,000 shares of Common Stock at $2.25 per share. The mean between the
closing bid and asked prices for the Common Stock in the over-the-counter market
on February 4, 1998 was $2.296875.

                                       9
<PAGE>

     The above described options,  granted pursuant to the October 1997 Plan and
exercisable to purchase an aggregate 945,000 shares of Common Stock, are subject
to  stockholder  approval of the adoption of the October 1997 Plan. See Proposal
Five.

     No options were granted to any of the Company's executive officers in 1996.
The following table illustrates  information concerning stock option grants made
during  the 12 months  ended  December  31,  1997 to each  officer  named in the
"Summary Compensation Table."

<TABLE>
<CAPTION>

                                Option Grants in the Twelve Months Ended December 31, 1997

                             Number of       Percent of
                             Shares of      Total Options
                           Common Stock      Granted to
                            Underlying   Officers, Directors                Market Price
                              Options       and Employees     Exercise       on Date of       Expiration
Name                          Granted       In the Period       Price           Grant            Date
- -----                      ------------   ----------------    --------       -----------       ---------
<S>                        <C>                  <C>           <C>            <C>                <C> 
William S. Taylor          176,923shs           14%           $ .62(b)       $1.65625           9/29/02
Joseph A. Rosio            300,000shs(a)        24%           $1.453125      $1.453125         10/30/07
                           100,000shs(a)         8%           $1.75          $1.453125         10/30/07
                           100,000shs(a)         8%           $2.00          $1.453125         10/30/07
Les Winder                 103,846shs            8%           $ .14(b)       $1.65625           9/29/02
Brenda Taylor               50,000shs            4%           $1.30(b)       $1.65625           9/29/02
Robert DePalo               80,000shs            6%           $2.00          $1.65625           9/29/02
                           192,308shs           15%           $1.25(b)       $1.65625           9/29/02
</TABLE>
- ----------
 (a)  Issued  pursuant  to the  October  1997 Plan and  subject  to  stockholder
      approval of adoption of the Plan. See Proposal Five.

 (b)  Based upon the amount of credits  recognized  by the Company in connection
      with  the  exercise  of the  options  divided  by  the  number  of  shares
      purchased. See "Settlements with Prior Management."

<TABLE>
<CAPTION>

                                  Aggregated Option Exercises During Twelve Months Ended
                                    December 31, 1997 and Value of Unexercised Options
                                                   at December 31, 1997

                                                           Number of Securities        Value of Unexercised
                                                          Underlying Unexercised       In-the-Money Options
                         Shares Acquired    Value      Options at December 31, 1997   at December 31, 1997(2)
Name                       on Exercise   Realized(1)   Exercisable   Unexercisable   Exercisable  Unexercisable
- -----                    --------------  ----------    ----------    ------------    ----------   ------------
<S>                        <C>            <C>          <C>            <C>             <C>            <C>
William S. Taylor          176,923shs     $183,357         -0-            -0-            -0-           -0-
Joseph A. Rosio                -0-           -0-       368,817shs     131,183shs      $174,950       $92,238
Les Winder                 103,846shs     $157,801         -0-            -0-            -0-           -0-
Brenda Taylor               50,000shs     $ 17,813         -0-            -0-            -0-           -0-
Robert DePalo              192,308shs     $ 78,764      80,000shs         -0-         $ 12,500         -0-
</TABLE>
- ----------
 (1)  Based on the market value of the Common Stock on October 8, 1998 ($1.65625
      per  share)  minus  certain  credits   recognized  by  the  Company.   See
      "Settlements with Prior Management."

 (2)  Based on the market  value of the Common  Stock on December 31, 1997 minus
      the exercise price.


Current Employment and Consulting Agreements

     Effective  November  1,  1997,  the  Company  entered  into  an  employment
agreement with Joseph A. Rosio  employing him on a full- time basis as president
and chief executive officer.  The employment agreement expires on March 31, 2001
and provides for annual  compensation of $125,000 the first year,  increasing by
$25,000  in each  successive  year with a salary  for the final  five  months of
$72,917,  provided that his salary will be increased to $200,000 with respect to
any fiscal  year in which the  Company  realizes  at least $2 million of pre-tax
income. Pursuant to the agreement, Mr. Rosio is also entitled to an annual bonus
equal to 5% of the first $10 million of the Company's  pre-tax  income and 7% of
any  pre-tax   income  in  excess  of  $10  million  (in  each  case   excluding
extraordinary items).  Pursuant to the agreement,  Mr. Rosio was granted options
exercisable to purchase 500,000 shares 

                                       10
<PAGE>


of the  Company's  Common  Stock  pursuant to the October 30, 1997 Stock  Option
Plan,  subject to  stockholder  approval of the Plan.  See "Stock  Options"  and
Proposal Five.

     Effective January 1, 1998, the Company entered into an employment agreement
with Christopher J. Garcia,  employing him on a full-time basis as treasurer and
chief financial  officer.  The agreement is for a one-year term and provides for
an  annual  salary of  $85,000  plus a bonus at the  discretion  of the Board of
Directors. In addition, Mr. Garcia received a $15,000 signing bonus. Pursuant to
the agreement,  Mr. Garcia was granted options  exercisable to purchase  100,000
shares of the  Company's  Common  Stock  pursuant  to the October 30, 1997 Stock
Option Plan,  subject to stockholder  approval of the Plan. See "Stock  Options"
and Proposal Five.

     Effective February 1, 1998, the Company entered into a two-year  consulting
agreement with Robert DePalo. The agreement provides for Mr. DePalo to provide a
minimum of 30 hours per month of financial  consulting  and  investment  banking
services to the Company for an annual consulting fee of $75,000. Pursuant to the
agreement,  Mr. DePalo is also entitled to a 6% finder's fee in connection  with
any  acquisition  by the Company of an entity  procured by Mr.  DePalo and a 10%
finder's fee in connection with any transaction  procured by Mr. DePalo in which
the Company is acquired, provided in each case that the transaction is completed
no later than one year after the consulting  agreement expires.  Pursuant to the
consulting  agreement,  the  Company  has  agreed to pay Mr.  DePalo's  cellular
telephone  bills of up to $1,000 per month for the two-year  term and to provide
him  with a  private  office  for  such  period.  See  "Settlements  with  Prior
Management."


                  CERTAIN TRANSACTIONS WITH AFFILIATED PARTIES

     William S. Taylor,  Les Winder,  Robert DePalo and Brenda  Taylor  provided
personal  guarantees of certain  Company bank loans in the  aggregate  amount of
$1,150,000  incurred  in the fourth  quarter of calendar  year 1995,  and posted
collateral in connection  with such loans in order to enable the Company to fund
the bid deposits  required to render it an eligible bidder for the FCC's PCS "C"
Block  licenses  auction  conducted in December 1995 and in the first quarter of
calendar 1996. In order to compensate the individuals  for their  guarantees and
posting of collateral,  on June 3, 1997,  the Board of Directors  authorized the
issuance  to them of Class A  Warrants  exercisable  to  purchase  an  aggregate
191,667 shares of Common Stock at an exercise price of $60 per share (reduced to
$27 per  share on  December  24,  1996 and  further  reduced  to $2.25 per share
effective  September 16, 1997) and also granted each the right to purchase up to
six (6)  shares  representing  6% of the  capital  stock  of the  Company's  PCN
subsidiary  for  $1,000 per share.  Two of the six PCN shares  allocated  to Mr.
DePalo were  purchased  by his wife.  PCN was the  recipient of six PCS licenses
awarded by the FCC on May 8, 1996 based on the  Company's  bid. The grant of the
Class A Warrants and the purchase and delivery of the PCN stock was  conditioned
on the grant to the Company of the PCS licenses and the delivery and  acceptance
of the  Company's  FCC Notes and related  Security  Agreements  by the FCC.  See
"Settlements with Prior  Management" as to agreements  pursuant to which Messrs.
William S. Taylor,  Winder and DePalo and Brenda Taylor waived any rights to the
Class A Warrants and  rescinded  their  purchases of PCN stock,  and pursuant to
which the Company repurchased Mrs. DePalo's shares of PCN stock.

     During the fourth quarter of calendar 1996, the Company  borrowed  $180,000
from Robert  DePalo  repayable  on demand  with  interest at the rate of 10% per
annum. The Company borrowed the funds for working capital purposes. At March 31,
1997,  the loan  balance  had been  reduced by  approximately  $100,000  through
repayments to Mr. DePalo.  In the quarter ended  September 30, 1997, the Company
borrowed an  additional  $100,000  from Mr.  DePalo on similar terms for working
capital  purposes.  During the fourth  quarter of calendar year 1997, Mr. DePalo
loaned an additional  $105,000 to the Company for working capital purposes which
amount was repaid by the Company to Mr.  DePalo in December  1997 out of the net
proceeds of its December  1997  Regulation S Private  Offering.  At December 31,
1997, the net amount of the loans and advances made by Mr. DePalo to the Company
and payments made by him on behalf of the Company  (excluding legal fees paid by
him on behalf of the Company) totalled approximately  $200,000. See "Settlements
with Prior Management" as to the Company's  settlement of these amounts with Mr.
DePalo.

     In March 1996, the Company borrowed $134,000 from an unrelated third-party,
Technics in Design & Manufacturing,  Inc.  ("TDMI") for working capital purposes
and issued  its  promissory  note in  consideration  for the loan.  The loan was
payable on March 5, 1997 with  interest  at an annual rate of 10%. In July 1996,
the Company

                                       11
<PAGE>


repaid $25,000 of the loan principal  thereby  reducing the balance to $109,000.
Although the Company has an  assignment  in its files dated May 5, 1996 pursuant
to which TDMI purportedly assigned the note to Mr. DePalo's wife, Mr. DePalo has
advised that it was not until  October  1996 at a time when TDMI was  requesting
early payment of the note, that Mrs. DePalo  accommodated TDMI by purchasing the
note from TDMI for $109,000.  The Company paid Mrs. DePalo the $109,000  balance
of the note  together  with  accrued  interest  in  January  1997 out of the net
proceeds of its December 1996 private placement.


Settlements with Prior Management

     In January 1998, the Company entered into settlement  agreements with three
former  officer/directors,  William S. Taylor,  his mother Brenda Taylor and Les
Winder.  Pursuant to the  agreements,  each of the three  individuals  agreed to
cancel his or her employment  agreement or employment  arrangement  and proposed
consulting  agreement  with the Company,  any rights to warrants  and/or options
exercisable to purchase shares of the Company's Common Stock (excluding warrants
sold by the  individual  prior to August 31,  1997 and the  options  hereinafter
described) and any rights to shares of the Company's  Series B Preferred  Stock.
The issuance of the Series B Preferred  Stock had been approved by the Company's
stockholders at the Annual Meeting of Shareholders  held on October 17, 1996 but
the shares were never issued and the notes to be given in payment for the shares
were never delivered to the Company.  Each individual also agreed to rescind the
transaction  by which he or she had  purchased 6% of the stock of the  Company's
PCN subsidiary for $6,000. In consideration therefor, the Company agreed, unless
required to do so by court order, to take no action to challenge the issuance to
each individual of shares of its Common Stock issued to such individual (176,923
shares to William S. Taylor,  50,000 shares to Brenda Taylor and 103,846  shares
to Les  Winder)  pursuant  to  options  granted to each such  individual  by the
September  29,  1997  unanimous  written  consent  of  the  Company's  Board  of
Directors.  The options,  exercisable at $1.30 per share, were exercised and the
shares  were  issued to each of the three  former  officer/directors  in October
1997.

     The  Company  issued  W-2s to  William  S.  Taylor  and to the IRS for 1997
indicating  in  addition  to any other  compensation  paid to Mr.  Taylor by the
Company in 1997,  additional  compensation  in an amount equal to the difference
between the 176,923  shares  issued to him  multiplied  by the mean  between the
closing bid and asked prices for the Common Stock in the over-the-counter market
on October 8, 1997 of $1.65625  per share or  $293,029 on the one hand,  and the
net  amount of the loans  and  advances  owed by the  Company  to Mr.  Taylor as
indicated by the Company's books of account ($63,671),  plus a $6,000 credit for
rescission of his prior  purchase of PCN stock,  plus $40,000 of legal fees paid
by Mr. Taylor on behalf of the Company (a total of $109,672),  on the other. The
Company  also  issued W-2s to Les Winder and to the IRS for 1997  indicating  in
addition to any other  compensation  paid to Mr.  Winder by the Company in 1997,
additional  compensation  in an amount equal to the 103,846 shares issued to him
multiplied by $1.65625 per share or $171,995 on the one hand, and the $20,000 of
legal fees paid by Mr. Winder on behalf of the Company, plus a $6,000 credit for
rescission  of his prior  purchase of PCN stock,  less the $11,806 net amount of
the loans and  advances  owed by Mr.  Winder to the Company as  indicated by the
Company's books of account (a total of $14,194),  on the other.  Similarly,  the
Company  issued  W-2s to Brenda  Taylor  and to the IRS for 1997  indicating  in
addition  to  any  other  compensation  paid  to her by  the  Company  in  1997,
additional  compensation  in an amount equal to the 50,000  shares issued to her
multiplied by $1.65625 per share or $82,813 on the one hand,  and the net amount
of the loans and advances  owed by the Company to Ms. Taylor as indicated by the
Company's books of account ($59,000), plus a $6,000 credit for rescission of her
prior  purchase of PCN stock (a total of $65,000),  on the other.  In connection
with these  settlement  agreements,  William S.  Taylor and Brenda  Taylor  have
advised the Company  that it is their  position  that certain  General  Release,
Indemnity and Hold Harmless Provisions adopted by the directors on September 29,
1997 when William S. Taylor,  Brenda Taylor and Les Winder  constituted three of
the six  members of the Board of  Directors,  indemnifying  them from any claims
asserted in connection  with any action taken for or their role with the Company
are in full force.  It is present  management's  position that such releases and
hold harmless provisions are not in effect.

     On February 5, 1998, the Company entered into settlement  agreements with a
director,  Robert  DePalo and his wife which  resulted in the  rescission by Mr.
DePalo of his previous  purchase for $4,000 of 4% of the stock of the  Company's
PCN subsidiary and the purchase by the Company from Ms. DePalo for $67,000 of 2%
of the stock of the PCN subsidiary  which she had purchased for $2,000 in August
1996. As a result of the agreements with William S. Taylor,  Brenda Taylor,  Mr.
Winder and Mr and Mrs. DePalo, PCN is now 100% owned by the Company.

                                       12
<PAGE>

     Pursuant to his February 5, 1998 agreement with the Company,  Robert DePalo
agreed to cancel his prior employment  agreement and a prior proposed consulting
agreement  with the  Company,  any rights to  warrants  exercisable  to purchase
shares of the Company's  Common Stock  (excluding  warrants sold by him prior to
August 31,  1997) and any rights to shares of the  Company's  Series B Preferred
Stock.  He also  agreed  to waive any and all  options  he held  exercisable  to
purchase shares of the Company's Common Stock excluding (a) options  exercisable
at $1.30 per share granted to him pursuant to the  September 29, 1997  unanimous
written  consent of the Board of  Directors  and  exercised  by him to  purchase
192,308 shares of the Company's Common Stock, (b) five-year  options  previously
granted to him and exercisable to purchase 80,000 shares of the Company's Common
Stock at $2.00 per share,  and (c) five-year  options to purchase 150,000 shares
of the  Company's  Common  Stock at $2.25 per  share  pursuant  to a  consulting
agreement  with the  Company  executed  on  February  5,  1998  and  hereinafter
described.

     Pursuant to the settlement  agreement with Mr. DePalo, the Company issued a
W-2 to  him  and to the  IRS  for  1997  indicating  in  addition  to any  other
compensation paid to him by the Company in 1997,  additional  compensation in an
amount  equal  to the  difference  between  the  192,308  shares  issued  to him
multiplied  by the  mean  between  the  closing  bid and  asked  prices  for the
Company's  Common  Stock in the  over-the-counter  market on  October 8, 1997 of
$1.65625 per share or $318,510 on the one hand,  and the net amount of the loans
and advances  owed by the Company to Mr.  DePalo as  indicated by the  Company's
books of account  ($198,746),  plus a $4,000 credit for  rescission of his prior
purchase  of the PCN stock,  plus  $37,000  of legal fees paid by Mr.  DePalo on
behalf of the Company (a total of $239,746), on the other.

     In consideration for Mr. DePalo's  agreements and waivers,  the Company and
Mr.  DePalo  executed  a  two-year  consulting  agreement  previously  described
pursuant  to which  Mr.  DePalo  was  retained  by the  Company  as a  part-time
consultant  for an annual  consulting  fee of $75,000 and was granted  five-year
options  pursuant  to  the  Company's   October  30,  1997  Stock  Option  Plan,
exercisable to purchase  150,000  shares of the Company's  Common Stock at $2.25
per share  but  subject  to  stockholder  approval  of the  Plan.  See  "Current
Employment and Consulting Agreements" and Proposal Five.

    On March 24, 1998,  Mr.  DePalo  resigned as a director of the Company.  The
resignation   does  not  affect  his  options  or  his   consulting   agreement.

                            ------------------------

                            PROPOSED AMENDMENT TO THE
                         CERTIFICATE OF INCORPORATION TO
                          CHANGE THE COMPANY'S NAME TO
                       "NORTHEAST DIGITAL NETWORKS, INC."
                                 (Proposal Two)

     The proposed amendment to the Company's  Certificate of Incorporation would
authorize the change of the Company's name to "Northeast Digital Networks, Inc."
The Company is currently undergoing a change in focus and direction from that of
a distributor  of  communications,  consumer and  business-oriented  electronics
products to that of a prospective  wireless  telecommunications  carrier through
the proposed development and construction of a wireless  communications  network
based  upon  the  PCS  licenses  it  acquired  in  the  December   1996  Federal
Communications Commission C-Block auction. The licenses cover six markets in the
northeastern  United States.  Based on such change, the Board of Directors is of
the opinion that the name "Northeast Digital Networks, Inc." is more descriptive
of the Company's current activities.

     The proposed resolution is as follows:

     RESOLVED that Article FIRST of the Company's  Certificate of  Incorporation
     be amended to read in its entirety as follows:

        "FIRST: The name of the Corporation is Northeast Digital Networks, Inc."

     THE  BOARD  OF  DIRECTORS  RECOMMENDS  THAT YOU VOTE  "FOR"  THE  FOREGOING
AMENDMENT TO ARTICLE FIRST OF THE COMPANY'S CERTIFICATE OF INCORPORATION.

                                       13
<PAGE>

                            PROPOSED AMENDMENT TO THE
                      CERTIFICATE OF INCORPORATION TO LIMIT
                         THE LIABILITY OF DIRECTORS FOR
                         MONETARY DAMAGES TO THE COMPANY
                         OR ITS STOCKHOLDERS FOR BREACH
                                OF FIDUCIARY DUTY
                                (Proposal Three)

     The Board of Directors of the Company has adopted a resolution proposing to
amend the Company's  Certificate of Incorporation by adding a new Article EIGHTH
designed  to limit the  liability  of a  director  for  monetary  damages to the
Company or its  stockholders  for breach of fiduciary duty, to liability (i) for
breach of the  director's  duty of loyalty to the  Company or its  stockholders,
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct  or a knowing  violation  of law,  (iii)  for  willful  or  negligent
violations by the director of the provisions of Delaware law concerning unlawful
stock purchases or redemptions and the unlawful  payment of dividends,  and (iv)
for any  transaction  from  which the  director  derived  an  improper  personal
benefit.

     The Delaware  General  Corporation Law (the "Delaware Code") was amended in
1986 to permit the  stockholders  of a corporation  organized under the Delaware
Code to amend  its  Certificate  of  Incorporation  to limit  or  eliminate  any
director's  liability for monetary  damages for breach of his fiduciary  duty of
care to the  corporation  and its  stockholders.  This  change  in the law was a
legislative response to the increasing  unavailability of officers and directors
liability  insurance to many corporations.  Where such insurance is difficult or
impossible to obtain,  a corporation  may have difficulty  attracting  qualified
persons to serve as directors.

     Management  believes that the proposed amendment will assist the Company in
maintaining  a  highly  qualified  board  of  directors.  Although  the  Company
currently maintains officers' and directors' liability insurance, coverage under
the  policy is  limited.  The effect of  stockholder  approval  of the  proposed
amendment  would be to eliminate  both direct  stockholder  suits and derivative
suits on behalf of the Company against  directors for money damages,  when based
on  allegations  of breach of fiduciary duty of care by directors for negligence
or gross negligence. However, the proposed amendment will not eliminate or limit
any director's liability for breaches of his duty of loyalty,  acts or omissions
not in good faith or knowing  violations of law,  unlawful  dividend payments or
stock   redemptions  as  provided  in  Section  174  of  the  Delaware  Code  or
transactions  in which he derived a personal  benefit.  The  proposed  amendment
would not eliminate the availability of equitable  remedies,  such as injunction
or rescission,  for breach of fiduciary duty. The proposed amendment would limit
director  liability  only for future conduct and does not affect any liability a
director may have with respect to conduct  pre-dating the effective date of such
amendment.

     The proposed resolution is as follows:

        RESOLVED that the Company's  Certificate of  Incorporation be amended by
        adding a new Article EIGHTH to read:

            "EIGHTH.  No director of the Corporation shall have liability to the
        Corporation  or its  stockholders  for  monetary  damages  for breach of
        fiduciary  duty as a  director  occurring  after  the date on which  the
        Certificate of Amendment  amending the Certificate of  Incorporation  to
        include  this  Article  EIGHTH is filed with the  Secretary  of State of
        Delaware;  provided,  however,  that the  foregoing  shall  not limit or
        eliminate  the  liability  of a  director  (i)  for  any  breach  of the
        director's duty of loyalty to the Corporation or its stockholders,  (ii)
        for acts or  omissions  not in good faith or which  involve  intentional
        misconduct or a knowing violation of law, (iii) under Section 174 of the
        Delaware General  Corporation Law or (iv) for any transaction from which
        the director derived an improper personal benefit."

     THE  BOARD  OF  DIRECTORS  RECOMMENDS  THAT YOU VOTE  "FOR"  THE  FOREGOING
AMENDMENT  ADDING  A  NEW  ARTICLE  EIGHTH  TO  THE  COMPANY'S   CERTIFICATE  OF
INCORPORATION.

                                       14
<PAGE>



                    PROPOSED AMENDMENT TO THE CERTIFICATE OF
                    INCORPORATION TO CHANGE THE PAR VALUE OF
                       THE COMMON STOCK AND TO RATIFY THE
                       ONE-FOR-TWELVE REVERSE STOCK SPLIT
                                 (Proposal Four)

     On May 28, 1997,  the Board of Directors  adopted  resolutions  to effect a
one-for-twelve  reverse stock split of the Company's  outstanding  Common Stock,
$.05 par value and to change the par value of such stock to $.60 per share as of
the  close of  business  on July  31,  1997.  The  Board  announced  that it had
authorized  the  reverse  stock split  "...in an effort to spur  interest in the
Company's stock and to enhance shareholder value." Stockholders are hereby being
requested  to ratify the  change in the par value of the Common  Stock from $.05
par value to $.60 par value and the one-for-  twelve  reverse stock split of the
Common Stock as  authorized by the Board of Directors  effective  July 31, 1997,
and  in  connection  therewith,   to  amend  Article  FOURTH  of  the  Company's
Certificate of Incorporation.

     It should be noted that the reverse stock split of the  outstanding  shares
of Common Stock did not affect the number of  authorized  shares of Common Stock
which remains at 40,000,000. As a result, in excess of 30,000,000 authorized but
unissued  and  unreserved  shares  of  Common  Stock are  available  for  future
issuances. Although there are no present plans or arrangements to issue any such
shares, the Company will be required to arrange substantial additional financing
in order to build out and operate its planned PCS Systems.  Any such financings,
the availability of which cannot be assured,  will in all likelihood require the
Company to issue as part of the  consideration  therefor,  additional  shares of
Common  Stock  and/or  securities  convertible  into  shares of Common  Stock in
amounts not presently  ascertainable.  Any such issuances  could have a dilutive
effect  on  the  Company's  stockholders.  In  addition,  large  numbers  of the
authorized but unissued and unreserved shares of Common Stock could be issued by
management to counter unwanted hostile takeover attempts,  even if such proposed
takeovers are on terms advantageous to the existing stockholders.

     The proposed resolutions are as follows:

        RESOLVED   that  Article   FOURTH  of  the  Company's   Certificate   of
        Incorporation be amended to read in its entirety as follows:

            "FOURTH:  The total number of shares which the Corporation may issue
        is  48,000,000  of which  40,000,000  shall be Common Stock having a par
        value of $.60 each and 8,000,000  shall be Preferred  Stock having a par
        value of $.01 each. The Board of Directors,  in its sole discretion may,
        at any time or from time to time, without any vote of the holders of the
        Corporation's capital stock, issue all or a part of the unissued capital
        stock  of  the  Corporation   authorized   under  this   Certificate  of
        Incorporation.  The Board of Directors,  in its sole  discretion,  shall
        have full and complete authority,  by resolution,  from time to time, to
        establish one or more series or classes and to issue shares of Preferred
        Stock, and to fix,  determine and vary the voting rights,  designations,
        preferences,  restrictions,   qualifications,  privileges,  limitations,
        options,  conversion  rights and other special  rights of each series or
        class of Preferred Stock, including,  but not limited to, dividend rates
        and manner of payment,  preferential  amounts  payable upon voluntary or
        involuntary liquidation,  voting rights,  conversion rights,  redemption
        prices,  terms and  conditions,  and  sinking  funds and stock  purchase
        prices, terms and conditions."

        and be it further

        RESOLVED  that the  one-for-twelve  reverse stock split of the Company's
        Common  Stock,  $.05 par value  authorized by the Board of Directors and
        changing  each  share of the  Company's  Common  Stock,  $.05 par  value
        outstanding at July 31, 1997 into  one-twelfth  (1/12th) of one share of
        new Common Stock,  $.60 par value,  without  reducing,  distributing  or
        withdrawing the existing capital of this Corporation, be and the same is
        confirmed, ratified and approved.

     THE  BOARD  OF  DIRECTORS  RECOMMENDS  THAT YOU VOTE  "FOR"  THE  FOREGOING
AMENDMENT TO ARTICLE FOURTH OF THE COMPANY'S  CERTIFICATE OF  INCORPORATION  AND
RATIFICATION OF THE ONE-FOR-TWELVE REVERSE STOCK SPLIT.

                                       15
<PAGE>


                           APPROVAL OF ADOPTION OF THE
                       OCTOBER 30, 1997 STOCK OPTION PLAN
                                 (Proposal Five)

     On October 30, 1997,  the Board of  Directors  adopted the October 30, 1997
Stock Option Plan (the "October 1997 Plan") subject to stockholder approval. The
October  1997 Plan  provides  for the grant of options with respect to a maximum
1,000,000  shares of Common Stock,  $.60 par value.  As of the record date,  the
Company  had issued  options to six  individuals  under the  October  1997 Plan,
exercisable  to purchase an  aggregate  945,000  shares of Common  Stock.  These
options are subject to stockholder approval of the October 1997 Plan. See "Stock
Options."


Description of the October 1997 Plan

     The October  1997 Plan  provides for the grant of options to purchase up to
1,000,000  shares of the Company's  Common Stock to officers,  directors and key
employees.  Under the terms of the October 1997 Plan, options granted thereunder
may be designated as options which qualify for incentive stock option  treatment
("ISOs") under Section 422A of the Internal Revenue Code of 1986, as amended, or
options which do not so qualify ("Non-ISOs").

     The October  1997 Plan is  administered  by the Board of  Directors or by a
Stock Option  Committee  designated by the Board of Directors.  The Board or the
Stock Option Committee,  as the case may be, has the discretion to determine the
eligible  officers,  directors and key employees to whom,  and the times and the
prices at which, options will be granted;  whether such options shall be ISOs or
Non-ISOs;  the periods  during  which each option will be  exercisable;  and the
number of shares subject to each option.  The Board or Committee shall have full
authority  to interpret  the October 1997 Plan and to establish  and amend rules
and regulations relating thereto.

     Under the October 1997 Plan, the exercise price of an option  designated as
an ISO shall not be less than the fair market  value of the Common  Stock on the
date the option is granted. However, in the event an option designated as an ISO
is granted to a ten percent  stockholder  (as defined in the October  1997 Plan)
such exercise  price shall be at least 110% of such fair market value.  Exercise
prices of Non-ISO options may be less than such fair market value. The aggregate
fair market value of shares  subject to options  granted to a participant  which
are designated as ISOs which first become exercisable in any calendar year shall
not exceed $100,000.

     The Board or the Stock  Option  Committee,  as the case may be, may, in its
sole discretion, grant bonuses or authorize loans to or guarantee loans obtained
by an  optionee  to enable  such  optionee  to pay any  taxes  that may arise in
connection with the exercise or cancellation of an option.

     THE  BOARD OF  DIRECTORS  RECOMMENDS  THAT YOU  VOTE  FOR  APPROVAL  OF THE
ADOPTION OF THE OCTOBER 30, 1997 STOCK OPTION PLAN.


Auditors

     The firm of Wiss & Company,  LLP,  certified public  accountants,  has been
selected by the Board of  Directors to audit the accounts of the Company and its
subsidiaries  for the current  fiscal year ending March 31, 1999.  Said firm has
served as the Company's auditors since August 1997. Representatives of such firm
are not  expected to be present at the May 28, 1998  Special  Meeting in Lieu of
Annual Meeting of Stockholders.


Stockholder Proposals for 1999 Annual Meeting

     Under current rules of the Securities and Exchange Commission, stockholders
wishing to submit proposals for inclusion in the Proxy Statement of the Board of
Directors for the 1999 Annual Meeting of Stockholders must submit such proposals
so as to be received by the Company at 425 Broad Hollow Road, Melville, New York
11747 on or before March 31, 1999.

                                       16
<PAGE>


                                  OTHER MATTERS

     Management  does not know of any  other  matters  which  are  likely  to be
brought  before  the  Meeting.  However,  in the event  that any  other  matters
properly come before the Meeting,  the persons named in the enclosed  proxy will
vote said proxy in accordance with their judgment in said matters.



                                       By Order of the Board of Directors
                                       Joseph A. Rosio
                                       President

Melville, New York
April 24, 1998


                                       17

<PAGE>

                        ELECTRONICS COMMUNICATIONS CORP.

          Revocable Proxy Solicited on Behalf of the Board of Directors

    Special Meeting in Lieu of Annual Meeting of Stockholders -- May 28, 1998

            The undersigned,  a stockholder of ELECTRONICS  COMMUNICATIONS CORP.
      (the "Company")  hereby appoints Joseph A. Rosio and Christopher J. Garcia
      or either of them, as proxy or proxies of the undersigned, with full power
      of substitution, to vote, in the name, place and stead of the undersigned,
      with all of the powers which the  undersigned  would possess if personally
      present,  on  behalf  of  the  undersigned,   all  the  shares  which  the
      undersigned  is entitled to vote at the Special  Meeting in Lieu of Annual
      Meeting of the Stockholders of ELECTRONICS COMMUNICATIONS CORP. to be held
      at 1:00 P.M.  (local time) on Thursday,  May 28, 1998, at the Wyndham Wind
      Watch Hotel, 1717 Vanderbilt Motor Parkway,  Hauppauge,  Long Island,  New
      York  11788  and at any  and all  adjournments  thereof.  The  undersigned
      directs that this Proxy be voted as follows:


1) To elect directors for the ensuing year (Proposal One).

/ /      FOR all nominees listed below
         (except as marked to the contrary below).

/ /      WITHHOLD AUTHORITY to vote for all nominees
         listed below.

Nominees: JOSEPH A. ROSIO, CHRISTOPHER J. GARCIA,
JOHN P. CASSELLA, MAL GURIAN

(Instructions:  To withhold  authority  for an  individual  nominee,  write that
nominee's name on the line provided.)

- -------------------------------------

2) To amend the  Certificate  of  Incorporation  to change  the  Company's  name
(Proposal Two).
/ /   FOR    / /   AGAINST   / /   ABSTAIN

3)To amend  the  Certificate  of  Incorporation  to  limit  the  liability  of a
  director for monetary damages to the Company or its stockholders for breach of
  fiduciary duty (Proposal Three).
/ /   FOR    / /   AGAINST   / /   ABSTAIN

4)To amend the  Certificate of  Incorporation  to ratify the change in par value
  of the Common Stock from $.05 to $.60 per share and the one-for-twelve reverse
  stock split of the Common Stock effective July 31, 1997 (Proposal Four).
/ /   FOR    / /   AGAINST   / /   ABSTAIN

 5) To approve the Company's October 30, 1997 Stock Option Plan (Proposal Five).
/ /   FOR    / /   AGAINST   / /   ABSTAIN

6) In their  discretion,  on all other matters as shall properly come before the
meeting.
/ /  AUTHORITY GRANTED    / / AUTHORITY WITHHELD


                (Continued and To be Signed on the Reverse Side)

<PAGE>


The  Board  of  Directors  recommends  a vote FOR all of the  foregoing.  UNLESS
OTHERWISE SPECIFIED AS ABOVE PROVIDED,  THIS PROXY WILL BE VOTED "FOR" PROPOSALS
ONE THROUGH FIVE AS SET FORTH IN THE PROXY STATEMENT. IN ADDITION, DISCRETIONARY
AUTHORITY IS CONFERRED AS TO ALL OTHER  MATTERS THAT MAY COME BEFORE THE MEETING
UNLESS SUCH AUTHORITY IS SPECIFICALLY WITHHELD.  Stockholders who are present at
the meeting may withdraw their Proxy and vote in person if they so desire.

PLEASE MARK,  SIGN, DATE AND RETURN YOUR PROXY PROMPTLY.  No postage is required
if returned in the enclosed envelope and mailed in the United States. Receipt of
the Notice of Special  Meeting in Lieu of Annual  Meeting of  Stockholders,  the
accompanying  Proxy  Statement of the Board of Directors,  the Company's  Annual
Report for the year ended  December 31, 1996,  and its quarterly  report for the
period ended December 31, 1997 is acknowledged.



                                        Dated:                            , 1998
                                        ----------------------------------------

                                        ----------------------------------------

                                        ----------------------------------------
                                                (Signature of Stockholder)

Please sign exactly as name appears on this Proxy.  If shares are  registered in
more  than one  name,  the  signatures  of all such  persons  zare  required.  A
corporation should sign in its full corporate name by a duly authorized officer,
stating his title. Trustees, guardians, executors and administrators should sign
in their official  capacity,  giving their full title as such. If a partnership,
please sign in partnership name by authorized person.

                   PLEASE SIGN AND RETURN THIS PROXY PROMPTLY.
         No postage is Required if Returned in the Enclosed Envelope and
                          Mailed in the United States.

<PAGE>

[LOGO]ECC
      ELECTRONICS COMMUNICATIONS CORP.

      1996 Annual Report

<PAGE>


                           LETTER TO THE SHAREHOLDERS

Dear Shareholders

     Since October 10, 1997, I have been in charge of restructuring the Company,
building a new management team and attempting to raise the capital  necessary to
build a wireless PCS network that will encompass five  northeastern  states.  To
date, I have put a capable and  experienced  management team in place and raised
$4.5 million in equity financing.  A portion of the proceeds were used to settle
major lawsuits with  Brightpoint,  Toshiba and other creditors.  Currently there
are no material lawsuits outstanding against the Company.

     Electronics  Communications  Corp.  ("ECC's")  prospective  emergence  as a
wireless  telecommunications  carrier  represents a material change in the focus
and  direction of the Company,  which  previously  centered upon ECC's role as a
distributor  of  communications,   consumer  and  business-oriented  electronics
products.  Those operations,  which were principally carried on by the Company's
wholly-owned subsidiary, Free Trade Distributors,  Inc., have been eliminated in
light of a longer term view regarding profitability and diminishing margins.

     During  1997,  the  Company's  principal  source of income was derived from
soliciting  cellular  telephone  activations as a Master Agent for Bell Atlantic
NYNEX Mobile,  and  subsequently  as a sub agent for AT&T.  Income from cellular
telephone  activations  diminished  rapidly because of the loss of the Company's
Master  Agent  status  with Bell  Atlantic  NYNEX  Mobile  in May  1997,  market
conditions and  competition.  For these reasons,  the Company no longer solicits
cellular telephone activations.

     ECC  presently  has two  operating  subsidiaries:  Personal  Communications
Network ("PCN") and Threshold Communications, Inc. ("TCI").

     PCN,  effective  February  5, 1998,  is wholly  owned by the Company and is
currently  engaged in the  development  and the  prospective  construction  of a
wireless  communications  network as a predicate to becoming a wireless  carrier
providing  Personal  Communications  Services  ("PCS").  PCS  will  be  provided
pursuant  to licenses  acquired  in the  December  1996  Federal  Communications
Commission  ("FCC") C-Block  auction.  The PCS licenses cover nearly 1.5 million
POPs (Points of population) in the following six markets:  Burlington/Rutland --
Bennington, Vermont; Bangor/Lewiston -- Auburn/Waterville -- Augusta, Maine; and
Elmira -- Corning -- Hornell, New York (the "PCN Territories").

     On March 4, 1998,  PCN  submitted a Request for  Proposal  ("RFP") to major
telecommunications  equipment manufacturers including:  Ericsson,  Nokia, Nortel
and Siemens, to begin the vendor selection process.  The Company has preliminary
RF  (radio  frequency)  designs  for  all six  markets  and  has  dispatched  an
experienced  site  acquisition  team to begin locating  potential sites for base
stations and switching equipment. In conjunction with the RFPs, PCN is currently
negotiating  financing  options with such  vendors,  some of whom are working in
conjunction with outside venture  capitalists.  While there can be no assurances
that the Company will be  successful  in obtaining  such  financing,  management
remains  optimistic  about the  Company's  ability to obtain such  financing and
build a state of the art PCS network.

     In addition  to owning  licenses to provide  PCS,  PCN is also  licensed to
provide long distance telephone service and has an application  pending with the
FCC to resell  local  telephone  service in New York,  Vermont  and  Maine.  PCN
intends to begin  marketing  local and long distance  telephone  services by the
summer of 1998.  PCN's  billing  system will  present the  customer's  bill in a
consolidated  form,  with all products the  customer  purchases  from PCN on one
bill.

     TCI,  effective  January 2, 1998, is also  wholly-owned by ECC and operates
its own FCC  licensed,  state-of-the-art,  Glenayre 900 MHz Flex Paging  Network
covering  metropolitan  New York,  New Jersey,  Lower  Connecticut  and downtown
Philadelphia.  The Company has approximately  13,000  subscribers on its network
and has a reseller base  approximately  6,000.  TCI, in an effort to cut payroll
and related costs, has entered into a management service agreement,  whereby the
managing  entity handles,  among other things,  all billing,  customer  service,
collections and pager repairs.  TCI has also entered into a marketing  agreement
with the same manager whereby, the manager will put subscribers on TCI's network
and pay TCI on a per subscriber basis.

     On behalf of the Board of  Directors,  I would like to thank each and every
shareholder for their continued support through this transitional  period in our
Company's  history.  I also remain  grateful to our  hardworking  and  dedicated
employees.


                                                                Yours Truly,


April 22, 1998                                                   Joseph Rosio
                                                                 President & CEO


<PAGE>


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     The  following   discussion   should  be  read  in  conjunction   with  the
consolidated financial statements and notes thereto.


RESULTS OF OPERATIONS

   Year Ended on December 31, 1996 Compared to Year Ended on December 31, 1995

     Revenues decreased approximately  $1,379,078 or approximately 15.8% in 1996
compared to 1995.  Electronic  equipment  sales  decreased  $1,965,846 or 39.8%.
Activation commissions decreased $398,083 or 10.5%. The Company attributes these
decreases to the  redirection  of its  operations  and business away from acting
principally as a distributor of consumer,  home and office electronics products,
to operating as a multi-faceted wireless  telecommunications company. Due to the
change in its operating  focus,  the Company,  for the first time,  had revenues
from Paging and Two Way Radio of  $984,851  in 1996.  Cost of Paging and Two Way
Radio sales was $445,808 in 1996.

     Cost of  electronics  equipment  sales  decreased  $1,472,895  during  1996
compared to 1995.  This  decrease is  attributed  to the  Company  changing  its
operations.  The gross profit margin however,  decreased 8.8% from 11.6% in 1995
to 2.8% in 1996.  The  decrease  of gross  profit  was due to the fact  that the
Company  liquidated  all of its  electronic  equipment,  with the  exception  of
cellular telephones.

     Cost  activations  decreased due to a decrease in sales in 1996 compared to
1995.  The gross profit margin  increased from 15.7% in 1995 to 16% in 1996. The
higher gross profit margin is due to increased  residuals paid by NYNEX and Bell
Atlantic.

     Selling,    general   and   administrative   ("SGA")   expenses   increased
approximately  $4,923,149 in 1996 compared to 1995. The Company  attributes this
increase  directly to meet the needs of the  Company's  growth and movement into
the wireless telecommunications industry. SGA as a percentage of sales increased
from 23.6% to approximately 95% due to an increase in  administrative  personnel
to  meet  the  Company's  expansion  and  growth  as  a  multifaceted   wireless
telecommunications  Company and higher executive  officer  salaries,  a one time
charge of  $1,437,500  pursuant to a financial  public  relations  contract  the
Company entered into on September 4, 1996 and a one time charge of approximately
$493,000  related  to a bad  debt.  Interest  expenses  increased  approximately
$120,633 in 1996 compared to 1995 due to additional borrowings of the Company.

     The Company had operating  loss before  interest,  amortization  and income
taxes and other  expenses of  $5,823,725,  in 1996 compared to operating loss of
$1,967,823 in 1995.  Net loss in 1996 after  interest  ($206,060) and a non-cash
expense of ($73,769) as a result of a settlement  of potential  litigation,  was
$6,031,090  compared to net loss of  $2,268,959 in 1995.  These losses  resulted
primarily from expenditures associated with the development and marketing of the
Company's  paging and two-way  radio  systems,  and the  Company's  move to more
suitable premises.


LIQUIDITY AND CAPITAL RESOURCES

     The  operations of the Company's  subsidiaries  since  inception in 1991 to
date have been  funded  principally  from  cash  flow from  operations,  capital
investments and loans from officers, directors, principal stockholders and third
parties.  Although the officers and  directors of the Company have  provided the
financial  accommodations  to the Company in the past, there can be no assurance
that they will continue to do so in the future.  In addition,  the Company has a
$100,000  revolving  line  of  credit  with a  bank.  This  loan  is  personally
guaranteed by the Company's President,  cross corporate guaranteed by Free Trade
Distributors,  Inc. and secured by the Company's  inventory.  As of December 31,
1996, there was an outstanding  balance under this loan of $95,000 with interest
payable  monthly  at the  rate  of  1.5%  per  annum  in  excess  of the  bank's
fluctuating  prime lending rate. As of December 31, 1996,  the interest rate was
10.5%.  This loan became due and payable on April 18, 1996. On June 17, 1996 the
bank extended the due date until April 17, 1997.

     As of  December  31, 1995 the  Company  has loaned  $550,000  to  Threshold
Communications,  Inc. ("TCI").  TCI is a corporation engaged in the radio paging
business.  TCI has acquired a paging subscriber base, associated paging hardware
and a paging carrier  agreement with Skytel, a company that provides  nationwide
paging,  voice  messaging  and related  messaging  services to  subscribers  and
others.  In addition,  TCI owns a 900 megahertz FCC

                                       2
<PAGE>


paging  license in the Paging  Service  Area and holds a  long-term  lease for a
paging transmission site. A principal stockholder of TCI is a stockholder of the
Company.

     On March 22,  1996 TCI  acquired  all of the  assets  and  assumed  certain
liabilities  of  General  Communications  and  Electronics,   Inc.  ("GCE").  In
connection  therewith,  the Company  advanced an additional  $175,000 to TCI and
guaranteed certain obligations of TCI in the amount of $739,000.  As a result of
the transaction with GCE, TCI, in addition to a paging  transmission  site which
it  previously  owned,  became a paging  reseller.  TCI  offers  paging  service
primarily through various paging carriers in the New York metropolitan area. TCI
offers national paging service through a sales and  distribution  agreement with
Skytel. Under this agreement, TCI pursues regional and national accounts through
its present dealer network in the Paging Service Area. As of the date hereof TCI
has  approximately  a 9000 person  subscriber  base.  TCI also has the necessary
infrastructure  to operate a paging  operation,  including  but not limited to a
full  service  technical  shop  and  repair  facility,  engineering  capability,
marketing and sales force,  billing and collection systems and ancillary product
support  capability  for paging  related  products.  The  Company  is  currently
negotiating the acquisition of TCI, however,  there can be no assurance that the
Company will be able to reach an agreement with TCI. If the Company does acquire
TCI, it will utilize TCI's  infrastructure  in the  operations of its own paging
system.  In  connection  with TCI's  acquisition  of GCE,  the Company  issued a
$350,000  non-interest  bearing  note  payable  to  a  corporation  owned  by  a
shareholder  of the  Company.  This  shareholder  is  neither a control  person,
affiliate,  officer,  nor director of the Company.  The balance of this loan was
$265,121 at December 31, 1996.

     On June 28, 1996 the Company  purchased  51% of the common stock of TCI and
its majority owned subsidiary GTA for $725,000 in cash and $389,000 worth of its
Common Stock (194,500 shares of the Company's Common Stock at $2.00 per share).

     On January 16, 1996 the Company  consummated a Private  Placement of 69,460
shares of its Common  Stock  $.05 par value at a price of $2.25 per  share.  The
total  offering  resulted in gross  proceeds of $156,2 85 of which  $116,223 was
advanced to the Company prior to December 31, 1995. Each subscriber, in addition
to the shares received demand  registrations rights which require the Company to
file a Registration  Statement upon request of 25% or more of the shares sold in
the offering at anytime  during the 18 month period  commencing 30 days from the
closing date.

     On February 29, 1996, the Company borrowed  $134,000 from another unrelated
corporation.  Interest  is payable to a rate of 10% in monthly  installments  of
$1,117 per month.  The loan  becomes due on February  28,  1997.  As  additional
consideration,  the Company issued to the corporation 800,000 A Warrants with 90
day registration  rights and "piggy back"  registration  rights.  The balance of
this loan was $109,711 as of December 31, 1996.

     At  approximately  the same  time,  the  Company  also  experienced  a cash
shortfall  and was unable to post the required  deposit to be entitled to bid at
the FCC auction.  To assist the Company in obtaining financing to facilitate its
bid, William S. Taylor,  Les Winder,  Brenda Taylor and Robert DePalo guaranteed
loans by the Company in the sum of  approximately  $1,150,000 and posted certain
cash collateral. In consideration for this loan and guarantee accommodation, and
the posting of cash collateral,  the board of directors  authorized the purchase
of 24 shares by such persons  (six (6) shares  each) of Personal  Communications
Network,  Inc.  ("PCN") sole class of authorized and issued common stock and the
grant of 1,800,000 A Warrants. The purchase of the PCN stock and delivery of the
A Warrants were subject to certain  conditions  relating to the grant of the PCS
Licenses,  and delivery of the FCC notes (the "FCC Notes") and related  security
agreements by the Company.  As a result,  the closing of these  transactions has
not been scheduled.

     On March 21,  1996,  the  Company  entered  into a letter of intent with an
investment  banking firm (the "Placement  Agent")  Pursuant to which the Company
offered $6,000,000  principal amount of the Company's  Subordinated  Convertible
Debentures  (the  "Debentures").  The Company sold an aggregate of $2,990,000 of
the  Debentures  in two  tranches,  at which time the Company and the  Placement
Agent  mutually  agreed to terminate the offering.  The principal  amount of the
Debentures  was  convertible  into shares of the  Company's  Common Stock at the
option of the holder,  immediately  upon issuance,  at a price equivalent to 25%
discount  from the  average  high  closing  bid price for five days prior to the
conversion or $1.50, whichever is less. The Debenture bears interest at the rate
of 5% per annum payable on April 1 of each year  commencing  April 1, 1997.  The
Debentures   are   redeemable   and  callable  for   conversion   under  certain
circumstances and are due April 1, 2002. The Company paid to the Placement Agent
a placement fee equal to 10% of the gross proceeds, a 2% non-accountable expense
allowance and 200,000  Warrants to purchase the Company's  common stock at $2.25
per share.  The Company intends to use the proceeds of this

                                       3
<PAGE>


offering to increase  its  deposit in the PCS  auction,  to build out its paging
system and for general working capital purposes. All $2,990,000 principal amount
of the Debentures  has been  converted into an aggregate of 5,706,822  shares of
the Company's Common Stock.

     On May 8, 1996,  the Company won six PCS  Licenses.  The total winning bids
amounted to $26,452,200, after the 25% discount provided to small business which
the  Company  qualifies  for,  under the terms of the  auction.  The Company has
deposited $2,645,220 with the FCC which equals 10% of the cost of the licenses.

     On September 17, 1996, the FCC  officially  awarded the six PCS Licenses to
the Company.  In  connection  therewith,  the Company  entered into six separate
Installment  Payment  Plan Notes ("Plan  Notes")  with the FCC in the  aggregate
amount of $23,807,010.  Interest only is due commencing  December 31, 1996, with
the first payment of $479,400.84  and subsequent  payments in equal  consecutive
quarterly installments of $416,622.16  ($1,666,488.64  annually) until September
30,  2002.  The  interest  payment due  December  31, 1996 has not been paid.  A
default  under this note shall occur if the maker  remains  delinquent  for more
than 90 days.  Commencing December 31, 2002, the Company shall pay principal and
interest in equal installments of $1,718,853.88  ($6,875,415.52  annually) until
September 30, 2006 (the "Maturity  Date").  The entire unpaid principal  amount,
together  with accrued and unpaid  interest on the Plan Notes and all  remaining
obligations thereunder, shall be due and payable on the Maturity Date.

     On September 20, 1996,  the Company  entered into a loan agreement with the
Marrotta Group  ("Marrotta"),  pursuant to which the Company borrowed  $500,000.
This loan,  which was  obtained to provide the Company  with the ability to meet
its  additional  shortfalls  on a further  deposit with the FCC, was arranged by
Robert DePalo, a director, pursuant to a personal and business relationship with
the Marrotta  Group,  and one or more of its  principal  shareholders.  The loan
bears  interest at the rate of 10% per annum,  and becomes due and payable on or
before June 20, 1997;  however,  the Company may request an automatic  three (3)
month  extension on the due date.  As  additional  consideration  for making the
loan,  the Company  agreed to issue to Marrotta  200,000 shares of the Company's
Common Stock,  and 400,000 A Warrants,  with demand and  piggyback  registration
rights.

     On October 9, 1996, the Company  entered into a loan with Robert DePalo,  a
director of the Company,  pursuant to which the Company borrowed $180,000.  This
loan bears  interest  at the rate of 10% per  annum.  The loan is due upon three
days  written  demand.  The Company  used the  proceeds of this loan for general
corporate purposes.

     On  October  21,  1996  the  Company  entered  into a loan  agreement  with
Strategic  Marketing  Int'l Inc.  ("Strategic"),  pursuant  to which the Company
borrowed  $200,000.  This loan bears interest at the rate of 10% per annum,  and
becomes due and payable on October 21, 1997.  As  additional  consideration  for
making the loan, the Company  agreed to issue to Strategic  80,000 shares of the
Company's  Common  Stock and  160,000 A  Warrants,  with  demand  and piggy back
registration  rights.  The  Company  used the  proceeds  of the loan for general
corporate purposes.

     On May 22,  1996 the Company  sold an  aggregate  of 500,000  shares of its
Common Stock for $625,000 or $1.25 per share to three unrelated parties.  On May
22, 1996 the Company's  Common Stock was trading at $2.00.  The Company sold the
stock at a discount to market due to the fact the stock was restricted,  and the
large quantity of shares made the stock relatively illiquid in comparison to the
Company's  average daily volume prior to May 22, 1996. The Company  received net
proceeds from this sale of $543,750. The Company utilized the proceeds generated
by this issuance of stock for general working capital purposes.

     In  December,  1996 the Company  offered  for sale a maximum of  2,200,000,
subsequently increased to 3,300,000,  and a minimum 700,000 units (the "Units"),
at a price of $1.50 per Unit subsequently decreased to $1.00 per Unit. Each Unit
consists of one share of the Company's  Common Stock, and one and one-half (1.5)
A Warrants, entitling the purchaser, as holder of each A Warrant to purchase one
share of Common  Stock,  at $5.00 per share,  subsequently  reduced to $2.25 per
share,  at any time prior to May 12, 1999,  subject to prior  redemption  by the
Company. As of May 1997 the Company has received  subscription for approximately
2,300,000 Units.

     The  Company  will offer and sell the Units  through  selling  arrangements
between the Company and participating  registered NASD Broker-Dealers and, where
permitted by law, through offeree representatives and others, in connection with
sales of Units solicited by them  (collectively,  the "Placement  Agents").  The
Placement Agents will receive in the aggregate a selling commission of up to ten
(10%)  percent  of  the  aggregate  amount  of  the  Unit  offering,  plus  a 1%
nonaccountable  due  diligence  allowance,  and an  outright  grant of 750,000 A
Warrants  (assuming the maximum offering is achieved featuring the same terms as
the A Warrants included in the Units),  which shall be

                                       4
<PAGE>


allocated and distributed to the Placement  Agents PRO RATA, based on the number
and  percentage of Units placed by such  Placement  Agent(s),  and the aggregate
amount of sale proceeds generated.

     Certain  disagreements  have arisen  between the Company and Bell  Atlantic
Nynex Mobile  ("BANMC")  (the  Company's  sole source of commission  revenue) in
connection with a debit card program promoted by BANMC.  BANMC has asserted that
the  Company is indebted  to it for  $249,000  in monthly  access fees and fraud
charges.  The  dispute  evolved  around  whether  an  inducement  to obtain  the
Company's  participation  in this program and whether the Company is responsible
for third-party  mobile telephone cloning fraud. The Company asserted that there
was no basis for charging back the Company for cloning fraud.  Complicating  the
matter and the overall relationship was the fact that BANMC representatives have
attempted to coerce the Company's  capitulation  with respect to the access fees
and fraud  charges,  by holding  back  commission  payments  otherwise  due, and
insisting that these amounts be paid before there is any discussion with respect
to the  renewal of the Agency  agreement.  In May of 1997 as  settlement  in the
above dispute the Company  accepted  $95,000,  which  approximated the amount of
commission  due from BANMC for  commission  and  severed its  relationship  with
BANMC.  Shortly  thereafter the Company  replaced BANMC with another supplier of
commission revenue.

     On  December  31,  1996,  the  Company  had  working   capital  deficit  of
approximately   $2,841,840,   as  compared  to  a  working  capital  deficit  of
approximately  $1,724,852  at December 31, 1995.  This decrease in the Company's
working capital was primarily due to the Company's redirection in its operations
and business away from acting as a distributor of electronics products,  and due
to large  expenditures  associated  with the  development  and  marketing of the
Company's paging and two-way radio systems.

     The Company's  financial  statements  for the year ended  December 31, 1996
have been prepared on a going concern basis which  contemplates  the realization
of assets and settlement of liabilities  and commitments in the normal course of
business.

     If cash flows from  operations were assumed to be the same for 1996 as 1997
the Company would have an approximate  cash  shortfall of $830,000.  The Company
has taken steps to minimize  this cash  shortfall.  In the first quarter of 1997
the Company became a fully functional  paging carrier which should increase cash
flows from operation by $500,000.  The Company has severed its relationship with
its  sole  source  of  1996  commission  revenue  from  cellular  radio  service
contracts. The Company has replaced this source with two additional sources. The
Company's  profitability from these two additional sources of commission revenue
is greater than it has had in the past. It is  anticipated  that this  increased
profitability will increase cash flows from operations by $150,000. After taking
into  account  the above  items the  Company  may still  have an  expected  cash
shortfall of $200,000  which would be funded by cutting  certain  overhead costs
and if needed, loans to the Company by certain officers.  Management  recognizes
that the Company  must  generate  additional  resources  or  consider  modifying
operations  to  enable  it to  continue  operations  with  available  resources.
Management's  plans  include  consideration  of the  sale of  additional  equity
securities  under  appropriate  market   conditions,   alliances  with  entities
interested in and resources to support the Company's operation or other business
transactions which would generate sufficient resources to assume continuation of
the Company's operations.

     The Company has  retained  investment  banking  counsel to advise it on the
possible  sale of equity  securities  as well as to introduce  and assist in the
evaluation of potential  merger and partnering  opportunities.  The Company also
has retained  independent  consultants  to assist it to identify  other entities
interested in its business. Management expects that these efforts will result in
the  introduction  of other parties with  interests  and resources  which may be
compatible  with that of the Company.  However,  no assurances can be given that
the Company will be successful in raising  additional capital or entering into a
business  alliance.  Further,  there can be no  assurance,  assuming the Company
raises  additional  funds or enters into a business  alliance,  that the Company
will achieve  profitability  or positive  cash flow. If the Company is unable to
obtain  adequate  additional  financing  or enter into such  business  alliance,
management will be required to sharply curtail the Company's operations.


IMPACT OF INFLATION

     The Company is subject to normal  inflationary  trends and anticipates that
any increased costs would be passed on to its customers.

                                       5
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

                        CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE YEARS ENDING DECEMBER 31, 1996, AND 1995

                                  ------------

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

         Independent Auditor's Report..................................        7

         Consolidated Balance Sheets...................................        8

         Consolidated Statements of Changes in Stockholders'
         Equity(Deficit)...............................................       10

         Consolidated Statements of Operations.........................       11

         Consolidated Statements of Cash Flows.........................       12

         Notes to Consolidated Financial Statements....................       14


                                       6
<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Stockholders
Electronics Communications Corp.

     We have audited the accompanying consolidated balance sheets of Electronics
Communications  Corp. and subsidiaries as of December 31, 1996 and 1995, and the
related consolidated  statements of operations,  changes in stockholders' equity
and cash flows for the years then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the consolidated  financial  position of Electronics
Communications  Corp. and subsidiaries as of December 31, 1996 and 1995, and the
consolidated results of their operations and their cash flows for the years then
ended in conformity with generally accepted accounting principles.

     The accompanying  financial statements have been prepared assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in Note 21 to the
financial statements,  the Company has suffered recurring losses from operations
and has a net working capital  deficiency that raise substantial doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note 21. The financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.




                                                    STETZ, BELGIOVINE CPAS, P.C.

February 17, 1997
Montclair, NJ 07042



                                       7
<PAGE>

<TABLE>
<CAPTION>

                                     ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

                                                CONSOLIDATED BALANCE SHEETS


                                                                                        December 31,
                                                                                  ------------------------
                                                                                   1996              1995
                                                                                ----------        ----------
                                                          ASSETS
<S>                                                                               <C>              <C>     
CURRENT ASSETS
  Cash ......................................................................   $   179,188       $    18,000
  Restricted Cash ...........................................................           --          1,100,000
  Accounts Receivable
    (Net of $574,910 and $80,987 Allowance for Doubtful Accounts
      at December 31, 1996 and 1995, respectively)...........................       676,797         2,204,789
  Inventories ...............................................................       187,953           476,796
  Bid Deposit ...............................................................           --          1,000,000
  Loan Receivable ...........................................................       114,560           550,000
  Prepaid Expenses ..........................................................        12,162            78,849
                                                                                -----------       -----------
          TOTAL CURRENT ASSETS ..............................................     1,170,660         5,428,434
                                                                                -----------       -----------
PROPERTY AND EQUIPMENT
  Property and Equipment ....................................................     2,754,910           335,858
  Accumulated Depreciation ..................................................      (634,314)          (75,544)
                                                                                -----------       -----------
          NET PROPERTY AND EQUIPMENT ........................................     2,120,596           260,314
                                                                                -----------       -----------
OTHER ASSETS
  PCS Licenses ..............................................................    19,473,392               --
  Prepaid Service Contract ..................................................     1,205,137               --
  Loan Origination Fees .....................................................       808,287               --
  Paging Carrier Agreement ..................................................       980,022               --
  Deferred Private Placement Costs ..........................................       237,243           225,787
  Deferred License Costs ....................................................       335,932           293,810
  Security Deposits and Other Assets ........................................       160,795            38,313
  Goodwill ..................................................................        66,202               --
  Deferred Registration Costs ...............................................        84,176               --
                                                                                -----------       -----------
          TOTAL OTHER ASSETS ................................................    23,351,186           557,910
                                                                                -----------       -----------
              TOTAL ASSETS ..................................................   $26,642,442       $ 6,246,658
                                                                                ===========       ===========
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                       8
<PAGE>


<TABLE>
<CAPTION>


                                     ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES


                                                CONSOLIDATED BALANCE SHEETS


                                                                                        December 31,
                                                                                ----------------------------
                                                                                   1996              1995
                                                                                ----------        ----------

                                           LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                                             <C>               <C>        
CURRENT LIABILITIES
  Accounts Payable ..........................................................   $ 1,956,329       $ 1,783,344
  Notes Payable-- Other .....................................................     1,081,538            28,000
  Notes Payable-- Bank ......................................................        95,000         1,225,000
  Notes Payable-- Stockholders ..............................................       181,677           252,007
  Current Portion of Obligations Under Capital Leases........................       234,885            50,244
  Current Portion of Long Term Debt..........................................         8,793               --
  Private Placement Advance .................................................       500,000           116,223
  Accrued Expenses ..........................................................       552,005           248,764
  Accrued Interest ..........................................................       493,401               --
  Customer Deposits .........................................................        24,009               --
                                                                                -----------       -----------
          TOTAL CURRENT LIABILITIES .........................................     5,127,637         3,703,582
                                                                                -----------       -----------
LONG TERM LIABILITIES
  Notes Payable .............................................................    16,348,771               --
  Long Term Debt ............................................................        43,971               --
  Obligations under Capital Leases ..........................................       745,639            78,801
                                                                                -----------       -----------
          TOTAL LONG TERM LIABILITIES .......................................    17,138,381            78,801
Minority Interest ...........................................................       415,474               --
STOCKHOLDERS' EQUITY
  Preferred Stock, par value $.01 per share, 8,000,000 authorized,
    4,000,000 Series B Non-Voting Convertible Shares
    issued outstanding at December 31, 1996 .................................        40,000               --
  Common Stock, par value $.05 per share, 40,000,000 authorized,
    issued and outstanding 12,189,174 and 3,003,697
    at December 31, 1996 and 1995, respectively..............................       609,460           150,186
  Additional Paid-In Capital ................................................    18,295,820         5,320,629
  Retained (Deficit) ........................................................    (8,978,629)       (2,947,539)
  Subscription Receivable ...................................................    (6,000,000)              --
  Notes Receivable Arising from Common Stock Purchase Warrants Sold..........        (5,701)          (59,001)
                                                                                -----------       -----------
          TOTAL STOCKHOLDERS' EQUITY ........................................     3,960,950         2,464,275
                                                                                -----------       -----------
              TOTAL LIABILITIES AND
                STOCKHOLDERS' EQUITY ........................................   $26,642,442       $ 6,246,658
                                                                                ===========       ===========
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                       9
<PAGE>



<TABLE>
<CAPTION>

                                     ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES


                                CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


                                                                                                             
                                                                                                             
                                                   Preferred Stock         Common Stock                      
                                                 ------------------     ---------------------     Additional 
                                                 Shares     Amount      Shares       Amount         Capital  
                                                 --------   -------     ---------    --------     ---------- 
<S>                                               <C>       <C>         <C>          <C>           <C>       
Balance as of January 1, 1995................     240,000   $ 2,400     1,516,086    $ 75,804      $ 644,942 
Payment of Loan for Purchase B Warrants......         --        --            --          --             --  
Conversion of Preferred Shares ..............    (240,000)   (2,400)      240,000      12,000         (9,600)
Sale of Common Stock ........................         --        --      1,000,000      50,000      3,396,569 
Sale of 2,000,000 "A" Warrants ..............         --        --            --          --         200,000 
Sale of 300,000 "A" Warrants ................         --        --            --          --          26,100 
Stock Issued in Connection with Advertising
  and Promotional Services...................         --        --        200,000      10,000      1,065,000 
Replacement of Shares .......................         --        --         47,611       2,382         (2,382)
Net Loss ....................................         --        --            --          --             --  
                                                ---------   -------    ----------    --------    ----------- 
Balance as of December 31, 1995..............         --        --      3,003,697     150,186      5,320,629 
Payment of Loan for Purchase B Warrants......         --        --            --          --             --  
Sale of Common Stock ........................         --        --         69,430       3,472        152,812 
Issuance of Common Stock for Settlement
  of Potential Litigation....................         --        --         34,715       1,736         72,033 
Warrants Issued In Connection With
  Loan Agreements............................         --        --            --          --         500,000 
Sale of Common Stock ........................         --        --        500,000      25,000        506,250 
Shares Issued in Connection with
  Marketing Agreement........................         --        --        100,000       5,000        182,500 
Shares Issued in Connection with
  Consulting Agreement.......................         --        --      2,300,000     115,000      1,322,500 
Shares Issued in Connection
  with Acquisition ..........................          --        --       194,500       9,725        379,275 
Conversion of Debentures ....................          --        --     5,706,832     285,342      2,924,220 
Sale of Preferred Stock .....................   4,000,000    40,000           --          --       5,960,000 
Shares Issued in Connection With
  Debt Agreements............................         --        --        280,000      14,000        975,601 
Net Loss ....................................         --        --            --          --             --  
                                                ---------   -------    ----------    --------    ----------- 
Balance as of December 31, 1996..............   4,000,000   $40,000    12,189,174    $609,460    $18,295,820 
                                                =========   =======    ==========    ========    =========== 
</TABLE>

<TABLE>
<CAPTION>
                                              
                                                          Notes Receivable                            
                                                            Arising From                              
                                                 Retained   Common Stock                              
                                                  Paid-In     Earnings      Purchase     Subscription  
                                                 (Deficit)     Warrant     Receivable        Total     
                                                 ----------    --------    -----------    ----------  
<S>                                              <C>          <C>           <C>           <C>         
Balance as of January 1, 1995................    $ (318,580)  $ (99,000)           --      $ 305,566  
Payment of Loan for Purchase B Warrants......           --       39,999            --         39,999  
Conversion of Preferred Shares ..............           --          --             --            --   
Sale of Common Stock ........................           --          --             --      3,446,569  
Sale of 2,000,000 "A" Warrants ..............           --          --             --        200,000  
Sale of 300,000 "A" Warrants ................           --          --             --         26,100  
Stock Issued in Connection with Advertising                                                           
  and Promotional Services...................           --          --             --      1,075,000  
Replacement of Shares .......................           --          --             --            --   
Net Loss ....................................    (2,628,959)        --             --     (2,628,959) 
                                                -----------    --------    -----------   -----------  
Balance as of December 31, 1995..............    (2,947,539)    (59,001)           --      2,464,275  
Payment of Loan for Purchase B Warrants......           --       53,300            --         53,300  
Sale of Common Stock ........................           --          --             --        156,284  
Issuance of Common Stock for Settlement                                                               
  of Potential Litigation....................           --          --             --         73,769  
Warrants Issued In Connection With                                                                    
  Loan Agreements............................           --          --             --            --   
Sale of Common Stock ........................           --          --             --        531,250  
Shares Issued in Connection with                                                                      
  Marketing Agreement........................           --          --             --        187,500  
Shares Issued in Connection with                                                                      
  Consulting Agreement.......................           --          --             --      1,437,500  
Shares Issued in Connection                                                                           
  with Acquisition ..........................           --          --             --        389,000  
Conversion of Debentures ....................           --          --             --      3,209,562  
Sale of Preferred Stock .....................           --          --      (6,000,000)          --   
Shares Issued in Connection With                                                                      
  Debt Agreements............................           --          --             --        989,601  
Net Loss ....................................    (6,031,090)        --             --     (6,031,090) 
                                                -----------    --------    -----------   -----------  
Balance as of December 31, 1996..............   $(8,978,629)   $ (5,701)   $(6,000,000)  $ 3,460,950  
                                                ===========    ========    ===========   ===========  
                                                                                                      
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                       10
<PAGE>

<TABLE>
<CAPTION>

                                     ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES


                                           CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                   Year Ended December 31,
                                                                                ----------------------------
                                                                                   1996              1995
                                                                                ----------        ----------
<S>                                                                             <C>               <C>        
SALES
  Electronics ...............................................................   $ 2,978,142       $ 4,943,988
  Commissions ...............................................................     3,394,444         3,792,527
  Paging & Two Way Radio ....................................................       984,851               --
                                                                                 ----------        ----------
          TOTAL SALES .......................................................     7,357,437         8,736,515
                                                                                 ----------        ----------
COST OF SALES
  Electronics ...............................................................     2,895,598         4,368,493
  Commissions ...............................................................     2,851,363         3,195,601
  Paging & Two Way Radio ....................................................       445,808               --
                                                                                 ----------        ----------
          TOTAL COST OF SALES ...............................................     6,192,769         7,564,094
                                                                                 ----------        ----------
          GROSS PROFIT ......................................................     1,164,668         1,172,421
                                                                                 ----------        ----------
EXPENSES
  Selling ...................................................................     2,092,053         1,103,963
  General and Administrative ................................................     4,896,340           961,281
  Advertising and Promotional Services ......................................           --          1,075,000
                                                                                 ----------        ----------
          TOTAL EXPENSES ....................................................     6,988,393         3,140,244
                                                                                 ----------        ----------
OPERATING LOSS BEFORE OTHER INCOME,
  OTHER EXPENSES AND INCOME TAXES............................................    (5,823,725)       (1,967,823)
  OTHER INCOME
    Minority Interest in Loss of Consolidated Subsidiaries...................        55,264               --
    Interest Income .........................................................        17,200            31,234
                                                                                 ----------        ----------
          TOTAL OTHER INCOME ................................................        72,464            31,234
OTHER EXPENSES
  Interest Expense ..........................................................       206,060            85,427
  Settlement of Potential Litigation ........................................        73,769               --
  Amortization of Bridge Financing Costs ....................................           --            606,943
                                                                                 ----------        ----------
          TOTAL OTHER EXPENSES ..............................................       279,829           692,370
                                                                                 ----------        ----------
NET LOSS BEFORE INCOME TAXES ................................................    (6,031,090)       (2,628,959)
  Income Taxes...............................................................            --                 --
                                                                                 ----------        ----------
NET LOSS.....................................................................   ($6,031,090)       (2,628,959)
                                                                                 ==========        ==========
LOSS PER COMMON SHARE .......................................................      ($ 1.13)          ($ 1.11)
                                                                                 ==========        ==========
WEIGHTED AVERAGE COMMON SHARES
  OUTSTANDING (NOTE 11)......................................................     5,337,876         2,368,809
                                                                                 ==========        ==========
</TABLE>


                 See Notes to Consolidated Financial Statements.


                                       11
<PAGE>

<TABLE>
<CAPTION>

                              ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES CONSOLIDATED

                                                 STATEMENTS OF CASH FLOWS


                                                                                   Year Ended December 31,
                                                                                ----------------------------
                                                                                   1996              1995
                                                                                ----------        ----------
<S>                                                                            <C>               <C>          
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Loss ..................................................................  $ (6,031,090)     $ (2,628,959)
  Adjustments to Reconcile Net Loss to Net Cash Used By Operations:
    Non-Cash Advertising and Promotional Services............................           --          1,075,000
    Issue of Common Stock For Marketing and Consulting Agreements............       187,500               --
    Depreciation and Amortization ...........................................     2,447,967           656,908
    Provision for Doubtful Accounts .........................................       493,923            50,790
    Non-Cash Settlement of Potential Litigation .............................        73,769               --
    Minority Interest In Loss ...............................................       (55,264)              --
    Changes in:
      Accounts Receivable ...................................................       759,366          (664,636)
      Inventories ...........................................................       217,613            67,659
      Prepayments ...........................................................        55,024           (40,556)
      Accounts Payable ......................................................      (119,657)           60,477
      Security Deposits .....................................................       (98,904)          (17,715)
      Accrued Expenses and Taxes Payable ....................................       303,241           140,256
      Accrued interest ......................................................        14,000               --
      Customer Deposits .....................................................        24,009               --
                                                                                 ----------        ----------
          TOTAL ADJUSTMENTS .................................................     4,302,587         1,328,183
                                                                                 ----------        ----------
NET CASH USED BY OPERATING ACTIVITIES........................................    (1,728,503)       (1,300,776)
                                                                                 ----------        ----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Unrestriction of Cash .....................................................     1,100,000               --
  Bid Deposit ...............................................................           --         (1,000,000)
  Notes Receivable Arising from Common Stock Purchase Warrants...............        53,300            39,999
    Deferred Licenses Costs .................................................       (42,122)         (293,810)
    Deferred Private Placement Costs ........................................       (11,456)              --
    Deferred Registration Costs .............................................       (84,176)              --
    License Costs ...........................................................    (1,645,220)              --
    Additions to Property and Equipment .....................................      (726,140)          (88,021)
    Loan Receivable .........................................................        (8,000)         (550,000)
    Paging Carrier Agreement ................................................       725,580               --
    Payment for purchase of Threshold Communications, Inc.
      net of cash acquired...................................................      (158,511)              --
    Other Assets ............................................................           --              6,496
                                                                                 ----------        ----------
NET CASH USED BY INVESTING ACTIVITIES........................................      (796,745)       (1,885,336)
                                                                                 ----------        ----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Payments of Shareholder Loans .............................................       (70,330)          187,616
  Proceeds of Other Loans ...................................................       703,538          (112,000)
  Payments of Bridge Loans ..................................................           --           (800,000)
  Payments of Bank Loans ....................................................    (1,130,000)        1,135,000
  Restriction of Cash .......................................................           --         (1,100,000)
  Deferred Private Placement Costs ..........................................           --           (225,787)
  Private Placement Advance .................................................       500,000           116,223
  Net Proceeds from Debentures ..............................................     2,234,376               --
  Principal Payments under Capital Lease Obligation .........................      (118,836)           (2,528)
  Principal Payments of Long Term Debt.......................................        (3,288)              --
  Sale of Common Stock ......................................................       570,976         3,869,385
                                                                                 ----------        ----------
NET CASH PROVIDED BY FINANCING ACTIVITIES....................................     2,686,436         3,067,909
                                                                                 ----------        ----------
NET INCREASE (DECREASE) IN CASH .............................................       161,188          (118,203)
CASH, BEGINNING OF YEAR .....................................................        18,000           136,203
                                                                                 ----------        ----------
CASH, END OF YEAR ...........................................................    $  179,188        $   18,000
                                                                                 ==========        ==========
</TABLE>


                                       12
<PAGE>

<TABLE>
<CAPTION>

                              ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES CONSOLIDATED

                                           STATEMENTS OF CASH FLOWS (Continued)


                                                                                   Year Ended December 31,
                                                                                ----------------------------
                                                                                   1996              1995
                                                                                ----------        ----------
<S>                                                                               <C>                <C>     
SUPPLEMENTAL DISCLOSURE FOR CASH FLOWS
  CASH PAID DURING THE YEAR FOR :
    Interest ................................................................     $ 206,060          $ 85,427

SUPPLEMENTAL SCHEDULE OF NON-CASH
  INVESTING AND FINANCING ACTIVITIES
    Property Acquired Under Capital Leases ..................................       970,315           131,573
    Issuance of Common Stock in Connection with Debt Agreements..............       271,500
    Issuance of Common Stock in Connection with
      Conversion of Debentures...............................................     2,234,676
    Fair Value of Debt Assumed in Connection with
      Acquisition of PCS Licenses ...........................................    16,176,673
    Fair Value of Assets Acquired ...........................................     1,114,000
    Less: Cash Acquired .....................................................        16,489
    Conversion of Loans Receivable to Equity in Subsidiary ..................       550,000
    Issuance of Common Stock ................................................       389,000
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                       13
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 -- Summary of Significant Accounting Policies


   (A) Business Activity and Basis of Presentation

     During 1994,  Electronics  Communications Corp. (the "Company") changed its
name from  Genetic  Breeding,  Inc. to  Internow  Affiliates,  Inc.  and then to
Electronics  Communications  Corp.  Effective  on January 1, 1994,  the  Company
acquired  Free  Trade  Distributors,   Inc.  (which  engages  in  the  wholesale
distribution  of cellular  telephones  and related  accessories  and  electronic
products) and Trade Zone Distributors,  Inc. (which engages in the activation of
cellular  radio   subscribers  for  commissions,   both  serving  the  New  York
Metropolitan  Area)  in a  business  combination  accounted  for  as  a  reverse
acquisition  (the   "Acquisition").   Accordingly,   the  historical   financial
statements of Free Trade  Distributors,  Inc. and Trade Zone Distributors,  Inc.
(the  "Operating  Entities" or  "Acquirers")  are  included in the  consolidated
statements of operations  for the periods prior to the  Acquisition.  The assets
acquired  and  the  liabilities  assumed  were  recorded  at  cost.   Historical
Stockholders' Equity of the Operating Entities has been retroactively  restated,
as set forth in Note 2, in that the number of shares of common stock received in
the  Acquisition,  after  adjustment  of the par value of the  Company's and the
Acquirers' common stock with an offset to additional  paid-in capital.  Retained
Earnings (deficiency) of the Acquirers were carried forward.

     In  1995,  the  Company  formed  Electrocomm  Wireless,  Inc.,  a  Delaware
corporation as a subsidiary,  to become a radio paging and two-way radio carrier
in the New York  Metropolitan  Area and the State of New  Jersey.  On January 6,
1995, Electrocomm Wireless, Inc. entered into a one year contract to utilize the
transmission  facilities of an  unaffiliated  paging carrier to commence  paging
operations.  The agreement required a non-refundable  one-time connection fee of
$20,000,  a monthly per diem charge per radio paging  customer and the Company's
pro rata share of monthly access charges.
The contract expired in January and was not renewed.

     In July 1995,  the Company formed  Personal  Communications  Network,  Inc.
("PCN"),  a  Delaware  corporation,  as a majority  (90%)  owned  subsidiary  to
participate  in the Federal  Communications  Commission  auction for licenses to
engage in personal communications services ("PCS"). The Company has posted a bid
deposit of $1,000,000.  On May 8, 1996 the Company obtained six PCS licenses for
$26,452,200  entitling it to operate  wireless PCS  telephone  systems  covering
nearly 1.5 million  people in three  states.  Subsequent  to year end,  four (4)
officers and directors of the Company acquired a 24% interest in "PCN".

     On  March  22,  1996,  Threshold  Communications,   Inc.  ("TCI")  acquired
substantially  all of the  assets and  assumed  certain  liabilities  of General
Communications and Electronics,  Inc. ("GCE"). TCI also acquired as part of this
transaction 56 2/3% of the outstanding stock of General Towers of America,  Inc.
(which  engages in the business of providing  two way radio  services in the New
York Metropolitan Area). TCI and its subsidiary General Towers of America,  Inc.
("GTA") are treated as subsidiaries of the Company.

     On June 28, 1996,  the Company  acquired  51% of Threshold  Communications,
Inc.  (which engages in the business of providing  radio paging  services in the
New York Metropolitan Area.)


   (B) Principles of Consolidation

     The consolidated  financial  statements include the accounts of Electronics
Communications  Corp.,  subsequent  to the  Acquisition,  and  its  wholly-owned
subsidiaries,  Free Trade  Distributors,  Inc.,  Trade Zone  Distributors,  Inc.
(Trade  Zone  Distributors  , Inc.  has a wholly  owned  subsidiary,  Trade Zone
Distributors, II, Inc. which is an inactive,  non-operating entity), Electrocomm
Wireless,  Inc.,  and  majority  owned  subsidiaries,   Personal  Communications
Network,  Inc.,  Threshold  Communications,  Inc. and General Towers of America,
Inc. All significant intercompany accounts and transactions have been eliminated
in consolidation.


   (C) Property and Equipment

     Property and equipment are recorded at cost. Depreciation is provided using
accelerated  methods over the estimated useful lives of the respective assets (5
to 7 years).  Depreciation  expense  charged  to  operations  for the year ended
December 31, 1996 and 1995 was $546,535 and $49,965, respectively.

                                       14
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NOTE 1 -- Summary of Significant Accounting Policies (Continued)

   (D) Inventories

     Inventories  are valued at the lower of cost or market,  cost is determined
using the first in, first out method.


   (E) Revenue Recognition

     It is the  Company's  policy to  categorize  revenue into either sales from
electronic goods, commissions for fees earned on sales of cellular radio service
contracts or sales from its radio paging and two way radio services.  Sales from
electronic  goods  includes,  but is not limited to cellular  phones and related
accessories and other electronic  automobile and office  products.  Revenue from
the above mentioned products are recognized when they are shipped. Revenues from
sales of electronic goods represented 40% and 57% of the Company's total revenue
in 1996 and 1995.  Commissions  are  inclusive  of fees  earned  for the sale of
cellular  radio service  contracts and  residuals  received on those  contracts.
Revenues  and related  commissions  from the sale of the service  contracts  are
recognized at the point of activation. Revenues from residuals are realized when
approved by the cellular  radio service  supplier and are paid on customer usage
for a maximum of three years.  Commission revenue represented 46% and 43% of the
Company's  total revenue in 1996 and 1995. The Company  establishes a reserve of
3.5% for charge-backs on customers that prematurely  terminate cellular service.
In addition to the commissions paid by the cellular radio supplier,  the Company
receives co-op fees.  Co-op fees are  reimbursements  of  expenditures  that are
approved by the  cellular  radio  supplier  for  advertising  and  promotion  in
connection with the sale of cellular radio contracts. Revenues from radio paging
and two way radio  services  are  recognized  in the  beginning of the month for
which they are invoiced and amounted to 13% of revenues in 1996.


   (F) Concentration of Credit Risk

     The Company  maintains its major cash accounts in banks in the New York and
New Jersey  Area.  The total cash  deposits  are insured by the Federal  Deposit
Insurance Corporation up to $100,000 per account.

     The Company currently receives all of its commission revenue from one major
cellular radio carriers. Although there are a limited number of sources for this
type of revenue,  management  believes that other sources could provide  similar
commissions  on comparable  terms.  A change in carriers  could cause a delay in
activations and a loss of sales which would affect operating results adversely.


   (G) Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported  amounts of revenues and expenses during the period.
Actual results could differ from those estimates.


   (H) Recent Pronouncements

     During  1996,  the Company  adopted the  provisions  of two  Statements  of
Financial  Accounting  Standards  ("SFAS")  issued by the  Financial  Accounting
Standards Board.  SFAS 121,  "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived  Assets to Be Disposed Of," requires that  long-lived  assets
and certain  identifiable  intangibles be reviewed  periodically for impairment.
The  adoption  of SFAS  121 did not  have a  material  effect  on the  financial
statements.

     SFAS 123,  "Accounting for Stock-Based  Compensation"  defines a fair value
based method of measuring and recording  compensation  costs for employee  stock
compensation  programs.  The  provisions  of this FASB was used in  valuing  all
stock-based compensation transactions.

                                       15
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NOTE 1 -- Summary of Significant Accounting Policies (Continued)


   (I) Fair Value of Financial Instruments

     At  December  31,  1996,  the  fair  values  of  cash,  cash   equivalents,
non-convertible  short term debt and current portion of long-term debt, accounts
payable,  accrued  interest,  accrued  salaries  and other  accrued  liabilities
approximated  their carrying  values  because of the short-term  nature of these
instruments. The fair value and carrying amount of the Company's long term notes
payable,  as described in Note 7G, are deemed to be approximately  equivalent as
the note was issued based upon current interest rates.


NOTE 2 -- Acquisition, Recapitalization and Public Offering

     (A) As  described in Note 1, the Company  acquired  all of the  outstanding
common stock of the Operating Entities.  For accounting purposes the acquisition
has been  treated  as a  recapitalization  of the  Operating  Entities  with the
Operating Entities as the Acquirers (reverse  acquisition).  As a result of this
transaction, historical additional paid-in capital of the Operating Entities was
retroactively reduced and common stock increased by $58,804 for the par value of
the 1,176,086 shares of common stock received in the  transaction.  Prior to the
acquisition, Free Trade Distributors, Inc. had 200 shares outstanding at $75 par
value or $15,000 in common stock and $60,000 in additional paid-in capital.  The
recapitalization  of these  shares  resulted in a transfer  from common stock to
additional paid-in capital of $15,000.  In 1993, Trade Zone  Distributors,  Inc.
was capitalized and issued 200 shares of $5 par value or $1,000 in common stock.
The recapitalization of these shares resulted in a transfer from common stock to
additional  paid-in capital in the amount of $1,000.  As a result of the reverse
acquisition,  additional  paid-in capital was also reduced by $13,354 on January
1, 1994 (the  effective  date of the  acquisition).  This is  reflective  of the
excess liabilities assumed over the assets by the Operating Entities. On January
1, 1994,  the Company sold 340,000  shares of its common stock for $50,000.  All
references in the financial statements and notes thereto to the number of shares
outstanding have been restated to reflect the 1 for 5 reverse common stock split
described below.  Additionally,  On May 25, 1995, 47,611 shares were issued to a
shareholder  who did not receive the proper  allocation when the company had its
reverse common split in Note 2B.

     (B) On May 12, 1995 the Company  successfully  completed a public  offering
(the  "Offering").  The  Company  sold  1,000,000  shares  of  Common  Stock and
2,000,000  Common Stock Purchase  Warrants at an initial offering price of $5.00
per share and $.10 per Warrant.  In order to complete this transaction the Board
approved a 1 for 5 reverse common stock split, in order to reduce the authorized
Common Stock from  42,000,000  shares to  8,400,000  shares and increase the par
value of the shares from $.01 to $.05.  The Company  also  registered  1,000,000
shares of common stock owned by certain officers, directors and stockholders. In
addition,  the  Company  granted  the  Underwriter  an option to  purchase up to
100,000 shares of Common Stock and 200,000 Common Stock  Purchase  Warrants.  On
September  12,  1995 the  Underwriter  exercised  the  over-allotment  option to
purchase  an  additional  300,000  warrants.  All  references  in the  financial
statements to average number of shares outstanding,  per share amounts and stock
option plan data have been restated to reflect the reverse common stock split.

     (C) On  January  16,  1996 the  Company  consummated  a  Private  Placement
Offering of 69,430  shares of the  Company's  $.05 par value  common  stock at a
price of $2.25 per share.  The total  offering  resulted  in gross  proceeds  of
$156,285 of which  $116,223  was  advanced to the Company  prior to December 31,
1995. Each subscriber,  in addition to the shares,  received demand registration
rights, which require the Company to file a Registration  Statement upon request
of 25% or more of the shares sold in the offering at anytime during the 18 month
period  commencing 30 days from the closing date. In March 1996, the subscribers
demanded that the Company file a Registration  Statement  covering their shares.
The  Company at that time was  unable to comply  with the  request.  In order to
avoid a potential  litigation for failing to file a Registration  Statement on a
timely basis, the Company issued a aggregate of 34,715  additional shares to the
subscribers.  The  additional  cost of these  shares  issued were  treated as an
increase of additional paid-in capital and expensed as a settlement of potential
litigation.

     (D) On March 21, 1996, the Company  entered into a letter of intent with an
investment banking firm (the "Placement  Agent"),  pursuant to which the Company
will offer $6,000,000 principal amount of the Company's Subordinated Convertible
Debentures (the  "Debenture").  The principle  amount of the Debentures shall be
convertible  into  shares of the  Company's  common  stock at the  option of the
holder,  immediately  upon issuance,  at a price

                                       16
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NOTE 2 -- Acquisition, Recapitalization and Public Offering (Continued)


equivalent to 25% discount from the average high closing bid price for five days
prior to the  conversion  or  $1.50,  whichever  is less.  The  Debenture  bears
interest at the rate of 5% per annum payable on April 1 of each year  commencing
April 1, 1997. The  Debentures are redeemable and callable for conversion  under
certain circumstances and are due April 1, 2002. The Company has advanced to the
Placement  Agent a  placement  fee  equal  to 10% of the  gross  proceeds,  a 2%
non-accountable  expense allowance and to issue 200,000 Warrants to purchase the
Company's  common  stock at $2.25 per  share.  The  Company  intends  to use the
proceeds of this offering to increase its deposit in the PCS auction,  build out
its paging system and general working capital purposes.  As of December 31, 1996
$2,990,000  was converted  into  5,706,832  shares of Common Stock in accordance
with the Debenture.

     The Company has recognized 975,520 in loan organization fees with regard to
the  above  mentioned  debenture  agreement.  The loan  organization  fees  were
recognized because the subordinated  debentures were convertible to common stock
at a discount to market. The measurement date for determining these fees was the
date the convertible securities were issued, and will be amortized over the life
of the loan (five  years).  As of December  31,  1996 the Company had  amortized
$975,520 of these fees due the conversion all of the debentures.

     (E) On April 8, 1996, the Company entered into a contractual agreement with
a public  relations  and direct  marketing  firm for the intention of making its
name and business better known to shareholders,  investors and brokerage houses.
The agreement is for a period of four months.  The Company issued 100,000 shares
of its Common Stock and expensed $187,500 for marketing cost.

     (F) On May 22, 1996, the Company  completed a private  placement of 500,000
shares of unregistered Common Stock for $625,000 ($1.25 per share). These shares
were sold at $.75 (37.5%)  discount to the market price of the Company's  Common
Stock on such date.  This  transaction  was  negotiated  at arms length with the
investors.  The primary reasons why the discount was so large,  was based on the
aggregate  amount  of  the  shares  relative  to  the  total  number  of  shares
outstanding,  the limited  liquidity in the Company's Common Stock at such time,
and the fact that the Common Stock was unregistered.  Management determined that
it was in the best  interest  of the  Company to sell such  shares,  because the
Company required large capital infusions to make the payments to the FCC for the
six PCS licenses the Company  obtained on May 8, 1996.  The Company paid $93,750
in associated  placement fees and legal costs and issued 30,000 A warrants (2.25
exercise price) as additional consideration.

     (G) On June 28, 1996, the Company  purchased 51% of the common stock of TCI
and its majority  owned  subsidiary GTA for $725,000 in cash and $389,000 of its
common stock (194,500 shares at $2.00 per share).

     The following  unaudited pro forma  combined  results of operations for the
year ended  December 31, 1996 and 1995  accounts for the  acquisition  described
above  in  Note  2G as if it had  occurred  on  the  beginning  of  the  periods
presented.


               Unaudited Pro Forma Combined Results of Operations

                                        Year Ended         Year Ended
                                    December 31, 1996  December 31, 1995
                                      -------------      -------------
Sales...............................   $8,492,801         $11,148,223
Net Loss ...........................  ($5,815,046)        ($2,630,059)
Net Loss Per Common Share ..........       ($1.09)             ($1.11)

     (H) On  September  4,  1996,  the  Company  entered  into a Client  Service
Agreement with a public relations firm.  Pursuant to the terms of the agreement,
the firm was hired as a financial  public  relations  consultant  to promote the
Company's business to the financial community.  The term of the agreement is for
two years.  In  consideration  of the services to be performed by the firm,  the
Company issued  2,300,000  registered  shares of the Company's common stock. The
above  transaction  resulted  in a non  cash  expense  of  $1,437,500  of  which
$1,205,137 was prepaid at December 31, 1996.

     (I) In October 1996, the Company issued 200,000 shares of common stock to a
private  lender as  consideration  for  borrowing  $500,000  (See  Note 7H).  In
addition,  the private lender was granted 400,000 ($2.25 exercise price) 

                                       17
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NOTE 2 -- Acquisition, Recapitalization and Public Offering (Continued)


Class A Warrants with "Piggy Back"  rights.  The shares and warrants were valued
at $742,100 and are included as loan  origination  fees and being amortized over
the term of the loan (one year).

     (J) In November 1996, the Company issued 80,000 shares of common stock to a
private  lender as  consideration  for  borrowing  $200,000  (See  Note 7J).  In
addition,  the  private  lender was  granted  160,000  Class A  Warrants  ($2.25
exercise price) with "Piggy Back"  registration  rights. The shares and warrants
were valued at $247,500  and are  included  as loan  origination  fees and being
amortized over the term of the loan. (one year).

     (K) In December 1996,  the Company by a private  placement  memorandum,  is
offering for sale a maximum of  2,200,000,  subsequently  increased to 3,300,000
and a  minimum  of  700,000  units at a price of $1.50  per  unit,  subsequently
decreased to $1.00.  Each unit consists of one (1) share of ECC common stock and
one and  one-half (1 1/2) Class A  Warrants.  The Class A Warrant  entitles  the
purchaser  to purchase  one (1)  additional  share of common  stock at $5.00 per
share,  subsequently  reduced to $2.25 per  share,  at any time prior to May 12,
1999,  subject  to prior  redemption  by the  Company.  For  additional  details
reference is made to the Private  Placement  Memorandum  dated December 6, 1996.
See also Note 21.


NOTE 3 -- Accounts Receivable

     Accounts  Receivable  consist of amounts due for sales of electronic goods,
commissions  due from major  cellular  radio  suppliers  and from sales of radio
paging and two way radio service. Components of Accounts Receivable are $758,088
for the sale of electronic goods, $240,908 for commissions, and $252,711 for the
sale of  radio  paging  and two way  radio  service  at  December  31,  1996 and
$1,503,303, $782,473 and $-0- at December 31, 1995, respectively.


NOTE 4 -- Other Assets

     (A) Deferred Private Placement Costs consists of certain legal, accounting,
printing fees and other costs in connection with the private placement described
in Note  2K.  These  costs,  together  with any  additional  costs  incurred  in
connection with the placement will be recorded as a reduction of the proceeds to
be received from the sale of the securities offered.

     (B)  Deferred  License  Costs  consists of various  legal,  consulting  and
registration fees in connection with obtaining paging licenses and two-way radio
licenses.  The licenses  when put into service will be amortized  over a fifteen
year period.

     (C) The Paging  Carrier  Agreement  consists  of six paging  licenses  with
various paging carriers.  The cost of such agreements are being amortized over a
fifteen year period.

     (D) The PCS licenses were awarded in a Federal  Communications  Commissions
"C" Block Auction. The markets awarded the Company include  Elmire-Corning,  New
York;        Bangor/Lewiston-Auburn/Waterville-Augusta,        Maine;        and
Burlington/Rutland-Bennington,  Vermont. The Vermont markets encompass virtually
the whole state.  The Maine markets cover a majority of the  population and most
of the state  geographically.  The  licenses  expire and are  subject to renewal
after ten (10) years.

     The Company's  total winning bids  amounted to  $26,452,200,  after the 25%
discount  provided to small  businesses,  which the Company qualifies for, under
the  terms  of the  auction.  The  Company  deposited  cash of  $2,645,220.  The
remaining  balance will be paid out over the next 10 years with 7% interest only
during  the first six  years.  Included  on the  license  costs are  capitalized
interest in the amount of $479,401.  The company has not begun PCS service. Upon
inception of such  services,  the Company will amortize the licenses and related
costs over a 10 year period.


NOTE 5 -- Loan Receivable

     On December 31, 1996 the loan  receivable-other  consists  solely of a note
due from one of the  Company's  consultants.  This note is due December 31, 1997
and bears an interest rate of 8% payable on demand.

                                       18
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 6 -- Bid Deposit

     The Company had  participated in a Federal  Communications  Commission (the
FCC) auction for Personal  Communication  Services licenses. The FCC required an
advance  payment in the amount of $1,000,000  which was fully  refundable in the
event  the  Company  was not the  highest  bidder.  On May 8,  1996 the  Company
obtained six PCS licenses entitling it to operate wireless PCS telephone systems
covering  nearly  1.5  million  people in three  states  (See Note 4D).  The bid
deposit is included in PCS Licenses at December 31, 1996.


NOTE 7 -- Notes Payable

     Notes Payable consist of the following:

          (A) Notes  Payable -- Other in the amount of $28,000 at  December  31,
     1995,  and $5,000 at December 31, 1996 with interest at 10%, are payable on
     demand.  Payment of the notes are personally guaranteed by certain officers
     and stockholders, and secured by a pledge of their personal property.

          (B) On April 18, 1995, the Company entered into a financing  agreement
     with a bank in the amount of $100,000.  This loan is personally  guaranteed
     by the  Company's  President,  cross  corporate  guaranteed  by Free  Trade
     Distributors,  Inc.  and secured by the  Company's  inventory.  Interest is
     payable  monthly  at the rate of 1.5% per  annum in  excess  of the  bank's
     fluctuating  prime lending  rate. As of the date hereof,  the interest rate
     was 10.5%.  The loan became due and payable on April 18, 1996.  At December
     31, 1996 the balance on this loan was  $95,000.  This note was  temporarily
     extended  by the bank . On June 17,  1996  the bank  extended  the due date
     until April 17, 1997.

          (C) On October 6, 1995, the Company entered into a lending arrangement
     with a bank.  In  connection  herewith,  the  Company  could  borrow  up to
     $700,000 at an interest  rate of 3/4% above the bank's base  lending  rate,
     payable on demand.  At December 31, 1995,  the interest rate was 9.5%.  The
     Company  deposited a $700,000  three month  certificate of deposit with the
     bank as collateral for such loan. The Certificate earns a 5% interest.  The
     loan is also  secured by certain  officers'  personal  guarantees,  245,000
     shares of their stock and all the assets of the Company. On January 6, 1996
     and then again on April 6, 1996 the bank extended the due date 90 days. The
     note was paid in 1996.

          (D)  On  December  22,  1995,  the  Company  entered  into  a  lending
     arrangement  with a bank. In  connection  therewith,  the Company  borrowed
     $450,000 at an  interest  rate of 1% above the bank's  base  lending  rate,
     payable in ninety days. At December 31, 1995,  the interest rate was 9.75%.
     The Company  deposited a $400,000  three month  certificate of deposit with
     the bank as collateral for such loan. The Certificate  earns a 5% interest.
     The loan is also  secured  by certain  officers'  and  directors'  personal
     guarantees and inventory.  On March 22, 1996 the bank extended the due date
     90 days. The note was paid in 1996.

          (E) On March 5, 1996, the Company entered into a financing arrangement
     with a corporation in the amount of $134,000. The principal is due on March
     5, 1997,  interest is payable at a rate of 10% in monthly  installments  of
     $1,117 per month.  As  additional  consideration,  the  Company  issued the
     corporation  800,000  "A"  warrants($2.25   exercise  price)  with  90  day
     registration  rights and "piggy  back"  registration  rights with any other
     offering  of the  Company.  As a result  of this  transaction  the  Company
     recognized  $500,000 of Loan  Origination Fees which are being amortized on
     the life of the loan (one year).

          (F) In connection with TCI's acquisition of GCE, the Company assumed a
     $350,000  non-interest  bearing  note payable to a  corporation  owned by a
     shareholder  of the Company.  The balance of this loan was $311,111 less an
     unamortized discount of $45,990 (discount based on imputed interest of 12%)
     for a net balance of $265,121 at December 31, 1996.

          (G)  The  Notes  Payable  --  FCC  consist  of six  7% 10  year  notes
     aggregating $23,806,980. The notes are payable in quarterly installments of
     interest  only  for  the  first  six  years  and  principal  plus  interest
     thereafter. The notes are secured by the PCS licenses. The interest payment
     due December 31, 1996 has not been paid. A default  under this note ("Event
     of Default")  shall occur if the maker remains  delinquent for more than 90
     days.


                                       19
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NOTE 7 -- Notes Payable(Continued)

          The fair value of the Company's Note Payable were  estimated  based on
     an estimated fair value risk-adjusted interest rate of 14%. This fair value
     risk-adjusted rate is based on rates obtained by other comparable  wireless
     telecommunications companies for debt financing.

          (H) On September 20, 1996,  the Company  entered into a loan agreement
     with a private lender, pursuant to which the Company borrowed $500,000. The
     loan bears interest at the rate of 10% per annum.  The loan becomes due and
     payable on or before  June 20,  1997,  however  the  Company may request an
     automatic  three (3) month  extension on the due date. The Company used the
     proceeds of this loan for general corporate purposes.

          (I) Purchase  Money Notes  Payable in monthly  installments  of $1,262
     including  interest at 13%. The last payment is due on August 1, 2001. This
     loan is  collateralized  by  equipment  with a book value of  $44,842.  The
     balance of this loan at December 31, 1996 was $52,764.

          (J) On October 21, 1996 the Company entered into a loan agreement with
     a private  lender in the amount of  $200,000.  The loan is due in  November
     1997 with  interest  at 10% per  annum.  The loan is  secured by all of the
     Company's current accounts receivable as well as all equipment and fixtures
     owned by the Company. See Notes 2J and 13.


NOTE 8 -- CAPITAL LEASE

     Capital  Leases  include  $1,117,073  for  equipment.  Minimum future lease
payments  under capital leases as of December 31, 1996 for each of the next five
years and in the aggregate are:

         1997................................................      $ 364,917
         1998................................................        349,959
         1999................................................        298,975
         2000................................................        203,982
         2001................................................         55,797
                                                                   ---------
         Total Minimum Lease Payments........................      1,273,630
         Less:  Amount Representing Interest.................       (293,106)
                                                                   ---------
         Present Value of Net Minimum Lease Payments.........        980,524
         Less: Current Maturities included in 
          Current Liabilities................................       (234,885)
                                                                   ---------
         Long Term Obligations Under Capital Leases..........      $ 745,639
                                                                   =========

     The interest rates on the  capitalized  leases range from 10% to 29.17% and
are imputed based on the lower of the Company's  incremental  borrowing  rate at
the inception of each lease or the lessors implicit rate of return.


NOTE 9 -- Notes Payable -- Stockholders

     Notes  Payable --  Stockholders  are  unsecured  and payable on demand with
interest at rates from 7.5% to 10.65% per annum.


NOTE 10 -- Other Advertising, Promotional and Marketing Services

     (A) On  July  21,  1995,  the  Company  entered  into  an  Advertising  and
Promotional  Services  Agreement,  pursuant to which the Company agreed to issue
200,000  shares of its common  stock,  $.05 par value,  in exchange for services
provided to the Company. These services included analysis,  advice,  advertising
and  promotional  ideas and marketing  campaign in connection with the Company's
development  of its  distribution  of cellular  products in South  America.  The
Company issued the stock to the consultant on August 8, 1995 which resulted in a
non-cash expense of $1,075,000 in the year ending December 31, 1995.

                                       20
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 10 -- Other Advertising, Promotional and Marketing Services (Continued)

     (B)  Various  agreements  described  in Notes 2E and 2H were  entered  into
during 1996. These transactions  resulted in a non-cash expense of $1,625,000 in
1996.

     (C) On October 7, 1996 the Company  entered  into a  consulting  agreement.
Pursuant to the agreement the consulting firm is to provide financial consulting
and advisory services to the Company and its subsidiary PCN, including,  without
limitation, general advice with respect to financing, acquisition, joint venture
or other corporate transactions. In consideration of the services to be rendered
PCN is issuing to the consulting  firm or its designees ten shares of its common
stock  representing an aggregate of 10% of the issued and outstanding  shares of
PCN.


NOTE 11 -- Loss Per Common Share

     The Company  computes loss per common share by dividing the net loss by the
weighted  average  number  of  common  stock  and  dilutive   equivalent  shares
outstanding, as retroactively adjusted to reflect shares issued for the business
combination  described  in Note 1A and the 1 for 5 reverse  common  stock  split
described  in Note 2A,  and  common  stock  equivalents  outstanding  during the
period.  The computation of fully diluted net loss per share was antidilutive in
each of the periods presented;  therefore,  the amounts reported for primary and
fully diluted loss are the same.


NOTE 12 -- Convertible Preferred Stock

     On July 23,  1996,  the Board of Directors  of the Company  authorized  the
issuance  of an  aggregate  of  4,000,000  shares  of Series B  Preferred  Stock
("Preferred  Stock") with liquidation  preferences of $.01 per share. Each share
of Preferred Stock is valued at $1.50 per share and convertible  into 1.5 shares
of the  Company's  Common Stock.  These shares were  purchased by three (3) year
Promissory  Notes ("Notes")  bearing  interest at the rate of 7% per annum.  The
interest  shall accrue and not be payable  until the  securities  are sold.  The
Notes shall be immediately  extendible for additional one year terms.  The Notes
are non-recourse,  but collateralized by the Pledge of the Preferred Stock. Each
share of Preferred Stock is subject to a three year vesting period,  whereby 1/3
was immediately  vested,  and the balance to be vested during the next two years
as long as the  aforementioned  individuals  remain  as  either  an  officer  or
director of the company.


NOTE 13 -- Warrants to Purchase Common Stock

     (A) The  Company  approved  the sale to  certain  officers,  directors  and
stockholders  of 1,000,000  Common Stock  Purchase B Warrants at a price of $.10
per Warrant,  exercisable at $5.00 per share.  On November 30, 1994, the Company
issued 990,000 Common Stock Purchase B Warrants for $.10 per Warrant, payable by
the Company  accepting  promissory notes bearing interest at 8% per annum due on
the earlier of the exercise of the Warrants, or December 1, 1996. On January 20,
1995, the Company agreed to reduce the exercise price of 300,000 B Warrants from
$5.00 to $2.50 and amended the  exercise  period of these  300,000 B Warrants so
that they are not  exercisable  until February 1, 1996. On November 20, 1995 the
board of directors  authorized an amendment to the Warrant  Agreement to provide
for the  consolidation  of 690,000 B Warrants  having the same economic terms as
outstanding  A Warrants  and to permit the holders of such 690,000 B Warrants to
hold A Warrants in registered  form.  At this the board of directors  authorized
the  issuance of an  additional  690,000 A Warrants to replace  these  690,000 B
Warrants.

     (B) During 1996,  the company  issued 560,000 shares of Class A Warrants in
connection with obtaining  financing from certain private lenders.  The Warrants
entitle the holder to purchase one share of common stock at a price of $2.25 and
are exercisable through May 12, 1999.

     (C) On December 24, 1996 the board of  directors  authorized a reduction in
the exercise price of the A warrants from $5.00 to $2.25

                                       21
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 13 -- Warrants to Purchase Common Stock (Continued)


     (D) The  Following  is a summary of the  warrant  activity  for each of the
periods presented;
<TABLE>
<CAPTION>

                                                                                            Weighted
                                                                             Number of       Average
                                                                              Shares     Exercise Price
                                                                             --------      ----------
<S>                                                                         <C>              <C>  
         "A" Warrants
           Outstanding at January 1, 1995 ..............................       480,000       $2.25
           Sold in Offering (Note 2B) ..................................     2,300,000       $2.25
           Conversion from B Warrants to A Warrants (Note 13A)..........       690,000       $2.25
                                                                             ---------       -----
         Total outstanding at December 31, 1995 ........................     3,470,000       $2.25
                                                                             ---------       -----
         Issued to Private Lender (Note 7E) ............................       800,000       $2.25
         Commission on Debenture Agreement (Note 20) ...................     1,400,000       $2.25
         Issued to Private Lender (Note 7I) ............................       400,000       $2.25
         Issued to Private Lender (Note 7J) ............................       160,000       $2.25
         Issued as Commission to Underwriter (Note 2F) .................        30,000       $2.25
                                                                             ---------       -----
         Total Outstanding at December 31, 1996 ........................     6,260,000       $2.25
                                                                             =========       =====
</TABLE>


NOTE 14 -- Income Taxes

     The Company adopted the liability method of accounting for income taxes, as
set forth in Statement of Financial  Accounting  Standards No. 109,  "Accounting
for Income  Taxes." Under the liability  method,  deferred  taxes are determined
based on the differences between the financial statement and tax basis of assets
and  liabilities  at  enacted  tax  rates in  effect  in the  years in which the
differences are expected to reverse. The Company has not recorded provisions for
income  taxes  as it has  consolidated  net  operating  losses  for  income  tax
purposes.

     Deferred tax assets are comprised of the following:

                                                          December 31,
                                                  ----------------------------
                                                      1995            1996
                                                    ---------       ---------
         Net Operating Loss Carryforwards......    $1,051,583       $2,412,436
         Less: Valuation Allowance.............    (1,051,583)      (2,412,436)
                                                    ---------       ----------
         Net Deferred tax asset................             0                0
                                                    =========       ==========

     Net deferred  tax assets of  approximately  $1,051,583  and  $2,412,436  at
December  31,  1994  and  1995,  respectively,  have  been  offset  in full by a
valuation allowance as the Company has continually generated net losses from its
inception and is expected to continue to do so.


NOTE 15 -- Contingent Liabilities

     (A) On December 1, 1994, the Company  entered into an employment  agreement
with the President of the Company for a term of five years with an option for an
additional three one year terms. The agreement provides for annual  compensation
of  $150,000  during  the term of the  employment  agreement  and  entitles  the
President  to  certain  fringe  benefits,   including  automobile   maintenance,
disability  insurance,   medical  benefits  and  life  insurance  coverage.  The
President  has agreed  that during the term of his  agreement  and for 12 months
thereafter  (unless the  agreement  is  terminated  without  cause),  he will be
subject to  non-competition  provisions.  Upon termination of employment without
cause,  the  President  will  be  entitled  to a lump  sum  payment  of  $75,000
multiplied by the number of years of his employment by the Company.

     (B) The Company has engaged a management company,  which is an affiliate of
the  Underwriter  used in the  Public  Offering  described  in Note  2B,  as the
Company's management  consultant,  for a period of 15 months commencing December
14, 1994, at a fee of $75,000 (exclusive of out-of-pocket  expenses),  which was
paid on May 12,  1995.  In  addition,  the Company  has  agreed,  subject to any
required regulatory approvals,  to pay the Representative

                                       22
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 15 -- Contingent Liabilities (Continued)

a finder's  fee,  in the event that the  Representative  originates  within five
years following the Effective Date of the Offering a merger, acquisition,  joint
venture or other  transaction to which the Company is party, in the amount equal
to 5% of  the  first  $4,000,000,  4% of the  next  $1,000,000,  3% of the  next
$1,000,000 and 2% of the excess,  if any, over  $6,000,000 of the  consideration
actually received by the Company in any such transaction.

     (C) On June 1, 1995, the Company entered into a consulting agreement with a
corporation owned by four of the Company's legal  representatives  for non-legal
services.  In consideration for services performed by the consultant the Company
agreed to pay $144,000 per year for five years  payable in monthly  installments
of $12,000.

     (D) On May 17, 1995, the Company entered into an employment  agreement with
the Executive Vice President,  which was amended on October 1, 1995. The term of
the  agreement is for five years with an option for  additional  one year terms.
The agreement  provides for annual  compensation  of $137,500 during the term of
the  employment  agreement and entitles the Executive  Vice President to certain
fringe benefits, including automobile maintenance, disability insurance, medical
benefits and life  insurance  coverage.  The Executive Vice President has agreed
that during the term of his  agreement and for 6 months  thereafter  (unless the
agreement is terminated  without cause),  he will be subject to  non-competition
provisions.  Upon  termination of employment  without cause,  the Executive Vice
President  will be entitled to a lump sum payment of $50,000  multiplied  by the
number of years of his employment by the Company.

     (E)  Effective  September  12, 1996,  the Company  entered into  Employment
Agreement  with the  Secretary of the Company.  The form of the Agreement is for
five years,  at an annual  salary of $75,000,  plus a monthly car  allowance  of
$750/month.


NOTE 16 -- Major Suppliers

     Free Trade Distributors, Inc. purchased 100% of its cellular telephones and
related accessories from four major suppliers and Trade Zone Distributors,  Inc.
received 100% of its income from one cellular radio supplier.


NOTE 17 -- Operating Lease

     On May 15,  1996,  the Company  entered  into a five year  operating  lease
expiring May 31, 2001 for a 14,000 square foot  warehouse  and office  facility.
The  Company has an option to renew the lease for a 5 year period at an adjusted
annual rent.

     Minimum future rental  payments under this  non-cancelable  operating lease
for each of the remaining years are:

         1997.............................................       $110,888
         1998.............................................        110,888
         1999.............................................        110,888
         2000.............................................        110,888
         2001.............................................         46,203
                                                                 --------
         Total Minimum Future Rental Payments.............       $489,755
                                                                 ========

     In  addition,  the Company  rents tower space at numerous  locations  under
terms  ranging  from  month to month to 5 years at a  minimum  annual  rental of
approximately  $200,000.  Rent  expense  for 1996  and  1995  was  approximately
$232,000 and $64,000 respectively.


NOTE 18 -- Amendment to Certificate of Incorporation

     On March 12, 1996, at a meeting of the Company's shareholders a majority of
the  Company's  shareholders  voted in favor of an  amendment  to the  Company's
Certificate of Incorporation to increase the number of authorized  shares of the
Company's common stock from 8,400,000 to 40,000,000.

                                       23
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NOTE 19 -- Stock Option Plan

     The  Company's  Board of Directors  which  adopted a Stock Option Plan (the
"Plan")  approved by  stockholders,  under  which,  options to purchase up to an
aggregate  of  500,000  shares  of  Common  Stock are  available  for  grants to
officers,  directors,  consultants  and key  employees of the Company.  The Plan
provides for the grant of incentive stock options,  non-qualified  stock options
and  director's  options.  The  Plan  will  terminate  in  2004,  unless  sooner
terminated by the Board of Directors. As a result of the reverse split the Board
of  Directors,  with  stockholders  approval,  increased the number of shares of
Common  Stock,  after the  effective  date of the  reverse  split,  which may be
subject to options  granted under the Plan from 100,000 to 300,000.  On July 10,
1995 the Company  issued 20,000  options to a director of the Company at a price
of $3.80, 5,000 of these options were exercisable immediately, 5,000 on July 10,
1996,  5,000 on July 10,  1997 and 5,000 on July  10,1998 and expire on July 10,
2,000.  The fair value of the stock was less than the option price  therefore no
compensation expense was recognized in 1995. On June 3, 1996, the Company issued
an additional  60,000 options to certain directors of the Company at an exercise
price of $1.80,  15,000  options were  exercisable  immediately.  An  additional
15,000 shares shall be exercisable on June 3, 1997, 1998, 1999. The options will
expire if not  previously  exercised  on or before June 3, 2001.  No shares have
been  exercised  under the Plan.  The fair value  assigned  to the  options  was
immaterial, therefore no compensation expense was recognized in 1996.

     The  following  is a summary of the Plan  activity  for each of the periods
presented;

                                                                    Weighted
                                                                     Average
                                                     Number of      Exercise
                                                      Shares          Price
                                                      -------        ------
         Outstanding at January 1, 1995
           1995 Grant..............................    20,000         $3.80
                                                       ------         -----
         Total outstanding at December 31, 1995 ...    20,000         $3.80
                                                       ------         -----
         1996 Grant................................    60,000         $1.80
                                                       ------         -----
         Total Outstanding at December 31, 1996 ...    80,000         $2.30
                                                       ======         =====


NOTE 20 -- Pending Litigation

     (A) On March 4, 1996 the Company  commenced an action entitled  Electronics
Communications  Corp. as Plaintiff  against Toshiba America  Consumer  Products,
Inc. ("Toshiba") and Audiovox  Corporation,  as defendants,  case number 96 Civ.
1565,  pending in the United States District Court, for the Southern District of
New York.  The  complaint  asserts  claims for  antitrust,  breach of  contract,
tortious  interference with contract and tortious  interference with prospective
economic advantage and business relations. The complaint seeks damages in excess
of  $5,000,000  and treble  damages of more than  $16,000,000.  This  action was
commenced  because  the  Company  expended   significant  moneys  and  resources
including  the  issuance of 200,000  shares of the  Company's  Common Stock to a
consultant in anticipation of South American  cellular  telephone  program which
the Company was to undertake  exclusively  on behalf of Toshiba based on certain
reliance on Toshiba,  and the  withdrawal  of Toshiba's  commitment  based on an
unlawful conspiracy with Audiovox.  Immediately prior to the commencement of the
program, Toshiba discontinued manufacturing the line of cellular telephones that
the program was designed to offer.  This decision which the Company believes was
coerced by Audiovox, has caused significant damages to the Company.

     The  defendants,  Toshiba and  Audiovox,  moved to dismiss a portion of the
case,  claiming  that the Company had not pled a cognizable  antitrust  cause of
action,  and  that  the  remaining  claims  should  be  dismissed  for  lack  of
supplemental  jurisdiction,  which could then be prosecuted in the state Courts.
On August 12, 1996 the Court ruled in favor of the motion of defendants  Toshiba
and Audiovox and the cause was dismissed on such date. The Company  appealed the
Court's  ruling,  filing its Brief on Appeal on February 21, 1997.  On March 12,
1997,  Toshiba and Audiovox  served their  responsive  brief,  and oral argument
before the United  States  Court of Appeals for the Second  Circuit is scheduled
for May 22, 1997.

                                       24
<PAGE>


                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NOTE 20 -- Pending Litigation (Continued)

     (B) On or about March 11,  1997,  the Company was served with a summons and
complaint in an action entitled "Daily News, L.P. v. Free Trade a/k/a Free Trade
Distributors,  Inc. and Electronics Communications Corp.," pending in the United
States District Court for the Southern District of New York. The Plaintiff,  The
Daily  News,  claims  breach  of a  certain  Advertising  Contract,  in that the
Company's  subsidiary  failed to pay for certain  advertising and failed to meet
the minimum advertising expenditures set forth, resulting in the imposition of a
"short rate." As a result, Plaintiff claims damages aggregating $156,284.87. The
Company believes it has an excellent  working  relationship with The Daily News,
and that this resulted from a misunderstanding between the respective principals
of the parties,  which remained  unclarified due to the illness of an officer of
the Company. Counsel for the Company and the Daily News have conferred, and have
stipulated  to extend the  Company's  time to answer or move with respect to the
Complaint, so that the principals may confer.

     An additional  claim has been asserted by a former supplier of the Company,
claiming  that  the  Company  owes it  approximately  $400,000  for  merchandise
delivered.  No formal  action has  commenced,  although  counsel have  exchanged
letters.  Counsel for the Company has advised the  potential  claimant  that the
Company believes it has valid and compelling counterclaims which equal or exceed
such  party's  claims for payment.  No assurance  can be given that a settlement
will be achieved, or that litigation will not result.


NOTE 21 -- Business Plan and Liquidity

     The Company's  financial  statements  for the year ended  December 31, 1996
have been prepared on a going concern basis,  which contemplates the realization
of assets and settlement of liabilities  and commitments in the normal course of
business. The Company has incurred net losses of $6,031,090,  and $2,628,959 for
the years ended  December 31, 1996 and 1995.  The Company has a working  capital
deficiency of $2,841,840 at December 31, 1996 and its cash used by operations in
1996 were  $1,728,503.  The Company also has debts due in 1997 of  approximately
$1,400,000.  As of May of  1997  the  Company  has  received  subscriptions  for
approximately 2,500,000 units ($2,500,000 at 1$ a unit) of the private placement
offering  described in Note 2k. If cash flows from operations were assumed to be
the same for 1996 as 1997 the company would have an  approximate  cash shortfall
of $630,000. The Company has taken steps to minimize this cash shortfall. In the
first quarter of 1997 the Company became a fully functional paging carrier which
should  increase cash flows from operation by $500,000.  As described in Note 21
the Company has severed its  relationship  with its sole source of 1996 cellular
revenues.  The Company has replaced this source with two additional sources, one
relating  to  solicitations  and the  other to PCS  activations.  The  Company's
profitability,  on a transactional  basis, from these two additional  sources of
commission  revenue is greater  than it has had in the past.  It is  anticipated
that this increased  profitability  will increase cash flows from  operations by
$150,000.  If, after  taking into  account the above items,  the Company were to
still have a cash shortfall it would be funded by cutting certain overhead costs
and if need by loans to the Company by certain officers.

     In  addition to the above steps ,  management  recognizes  that the Company
must generate additional resources or consider modifying operations to enable it
to continue operations with available resources. Management's plans also include
consideration  of the sale of additional  equity  securities  under  appropriate
market  conditions,  alliances  with  entities  interested  in and  resources to
support the  Company's  operation  or other  business  transactions  which would
generate   sufficient   resources  to  assume   continuation  of  the  Company's
operations.

     The  Company  has  retained  investment  banking  firm to  advise it on the
possible  sale of equity  securities  as well as to introduce  and assist in the
evaluation of potential  merger and partnering  opportunities.  The Company also
has retained  independent  consultants  to assist it to identify  other entities
interested in its business. Management expects that these efforts will result in
the  introduction  of other parties with  interests  and resources  which may be
compatible  with that of the Company.  However,  no assurances can be given that
the Company will be successful in raising  additional capital or entering into a
business  alliance.  Further,  there can be no  assurance,  assuming the Company
raises  additional  funds or enters into a business  alliance,  that the Company
will achieve  profitability  or positive  cash flow. If the Company is unable to
obtain  adequate  additional  financing  or enter into such  business  alliance,
management will be required to sharply curtail the Company's operations.

                                       25
<PAGE>

                ELECTRONICS COMMUNICATIONS CORP. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 22 -- Subsequent Events

     The Company has consummated a "Settlement & Separation  Agreement" severing
its agency  relationships with NYNEX Mobile  Communications,  Inc. ("NYNEX") and
Bell Atlantic Mobile Communications,  Inc, ("Bell Atlantic") with respect to the
solicitation of cellular  activations.  This was the Company's largest source of
commission  and  other  income  over the  past  twelve  months.  As part of this
arrangement, the Company agreed to settle its claims for commissions due for the
fixed sum of $95,000,  net of NYNEX's  and Bell  Atlantic's  agreement  to waive
certain  payables by the Company.  In addition,  as part of the  Settlement  and
Separation Agreement, Bell Atlantic and NYNEX have agreed to release the Company
from the  restrictions of certain  solicitation and  non-competition  provisions
contained  in the  Company's  Agency  Agreements  with NYNEX and Bell  Atlantic,
respectively,  which provisions would have precluded the Company from soliciting
prior customers and from engaging in  solicitations  of activations for Personal
Communications  Services ("PCS") in the New York Metropolitan  Area. The Company
continues  to believe  that PCS is the future to  wireless  communications.  The
Company has already entered into various preliminary  agreements with respect to
soliciting  activations for PCS, and cellular activations on behalf of OmniPoint
and AT&T (directly or through various agents) in the New York Metropolitan Area.
By virtue of these  arrangements,  the Company believes that in the next several
months it will be able to  replace  most or all of its prior  commission  income
derived from its NYNEX and Bell Atlantic Agency Agreements.  During this period,
the Company will continue to  experience  cash flow  shortfalls.  Neither of the
Omnipoint,  nor the indirect AT&T arrangements,  preclude the Company from other
PCS activities,  including activation solicitations for others. Accordingly, the
Company  will  continue its efforts to build out and operate its own PCS system,
pursuant to its recently  acquired FCC PCS  Licenses,  and to operate and expand
its  proprietary  paging system,  in which  capacities the Company acts, or will
act, as an FCC licensed carrier.

     In  December  1996,  the  Company  by a private  placement  memorandum,  is
offering  for sale a maximum of  2,200,000  and a minimum of 700,000  units at a
price of $1.50 per unit. Each unit consists of one (1) share of ECC common stock
and one and one-half  (11/2 Class A Warrants.  The Class A Warrant  entitles the
purchaser  to purchase  one (1)  additional  share of common  stock at $5.00 per
share,  subsequently  reduced to $2.25 per  share,  at any time prior to May 12,
1999,  subject  to prior  redemption  by the  Company.  For  additional  details
reference is made to the Private  Placement  Memorandum  dated December 6, 1996.
The Placement agents will receive, in the aggregate,  a selling commission of up
to ten (10%) percent of the  aggregate  amount of the Unit  offering,  plus a 1%
non-accountable  due  diligence  allowance,  and an outright  grant of 750,000 A
Warrants  (assuming the Maximum  offering price is achieved,  featuring the same
terms as the A Warrants  included in the Units),  which shall be  allocated  and
distributed to the Placement Agents pro rata, based on the number and percentage
of Units placed by such  Placement  Agent(s),  and the aggregate  amount of sale
proceeds  generated.  This  grant  of  the  warrants  will  be  included  in the
underwriting commission and deducted from the proceeds of the offering.

     Subscriptions  for 1,408,000 units have been received as of April 15, 1997.
The Company has  determined to reduce the per unit  offering  price to Investors
from $1.50 to $1.00 per unit.  The Company will  maintain  the maximum  offering
proceeds as $3,300,000.  Assuming that the maximum Offering is achieved, a total
of 3,300,000  Units will be sold rather than 2,200,000  Units.  The offering had
been extended to May 31, 1997, but may be terminated sooner in the discretion of
management.  As of April  28,  1997 the  Company  has  closed on  $2,150,000  in
aggregate subscriptions, leaving approximately $1,150,000 remaining for sale.


NOTE 23 -- Correction of an Error

     The accompanying  financial statements have been restated to give effect to
various  adjustments  arising  from the issuance of the  convertible  debentures
described in Note 2d and the loan  agreement in Note 7(E) (H) (I). The effect of
the  restatement was to decrease Net Income for the year ended December 31, 1996
by $367,036 ($.07 per share),  decrease other assets by $5,324,321.40,  decrease
long  term  liability  by  $7,630,307,   and  increase   stockholder  equity  by
$1,826,585.

                                       26
<PAGE>


MARKET INFORMATION

     The Company's Common Stock is traded on The Nasdaq Stock Market, Inc. under
the  symbol  "ELCC".  The  following  table sets forth the range of high and low
closing bid prices for the Common  Stock on the NASDAQ  Small Cap Market for the
periods  indicated as derived from reports  furnished by the National  Quotation
Bureau.  All such prices have been adjusted to give effect to the one-for-twelve
reverse stock split  effected on July 31, 1997.  Prices for periods prior to the
split have been  computed  by  multiplying  the  actual bid price by twelve.  No
assurances  can be given that the actual bid prices for the Common  Stock  would
have  approximated  the prices set forth in the table for periods  prior to July
31, 1997 if the  one-for-twelve  reverse  stock split had been in effect  during
such prior period. Furthermore, the prices in the table represent prices between
dealers,  do not  include  mark-ups,  mark-downs  or  commissions  and  may  not
necessarily represent actual transactions.

                                               Closing Bid Price
                                              ------------------
         Calendar Year                        High            Low
         ----------                          ------         ------
         1996
           First quarter.................    $27.75*        $22.50*
           Second quarter................     30.75*         18.00*
           Third quarter.................     23.25*          6.375*
           Fourth quarter................     27.00*         15.375*

         1997
           First quarter.................    $22.50*        $15.375*
           Second quarter................     18.375*         4.875*
           July 1-30.....................      5.25*          3.75*
           July 31-- September 30........      3.00           1.625
           Fourth quarter................      2.9375         1.375

- ----------
* As Adjusted

     On April 17, 1998,  there were 489 record  holders of the Common Stock.  In
view of the fact that a large number of shares are in nominee name,  the Company
believes that the number of beneficial owners is substantially greater.

     The  Company  has not paid  dividends  on its Common  Stock in the past and
anticipated capital  requirements make it unlikely that it will pay dividends on
the Common Stock in the foreseeable future.

                                       27
<PAGE>

Officers
- --------

Joseph A. Rosio
Chairman of The Board,
President & CEO

Christopher J. Garcia
Secretary, Treasurer, CFO
& Director


Directors
- ---------

Joseph A. Rosio

Christopher J. Garcia

John P. Cassella
National Service Director
Wiltel Telecommunications, LLC
Rocky Hill, CT
Manufacturer and Provider of
Telecommunications Products
and Services

Mal Gurian
Chairman of The Board,
Authentix Networks, Inc.
Tuscon, AZ
Provider of Subscriber
Authentication for Cellular
Telephone Carriers


Legal Counsel
- -------------

Tolins & Lowenfels
A Professional Corporation
12 East 49th Street
New York, New York 10017


Auditors
- --------

Wiss & Co., LLP
354 Eisenhower Parkway
Livingston, NJ 07039


Common Stock
- ------------

Nasdaq Symbol "ELCC"


A copy of the Company's  annual report on Form 10-K for the year ended  December
31,  1996 may be  obtained  by  addressing  a  written  request  to  Electronics
Communications Corp, Shareholder Relations,  425 Broad Hollow Road, Melville, NY
11747.


<PAGE>


[LOGO]ECC
      ELECTRONICS COMMUNICATIONS CORP.

      425 Broad Hollow Road
     Melville, New York 11747
    Telephone: (516) 501-0466



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission