BAKER MICHAEL CORP
10-K, 1996-03-28
MANAGEMENT SERVICES
Previous: BADGER METER INC, DEF 14A, 1996-03-28
Next: BALDOR ELECTRIC CO, 10-K, 1996-03-28



<PAGE>
                     SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549

                                FORM 10-K

       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
                          EXCHANGE ACT OF 1934
                 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995
                        COMMISSION FILE NUMBER 1-6627
                          MICHAEL BAKER CORPORATION
                          -------------------------
           (Exact name of registrant as specified in its charter)

PENNSYLVANIA                                               25-0927646
- ------------                                               ----------
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification No.)

AIRPORT OFFICE PARK, BUILDING 3, 420 ROUSER ROAD, CORAOPOLIS, PA      15108
- -----------------------------------------------------------------     -----
(Address of principal executive offices)                            (Zip Code)


      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (412) 269-6300
                                                            -------------

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

    Title of Class           Name of each exchange on which registered        
    --------------           -----------------------------------------
COMMON STOCK, PAR VALUE 
   $1 PER SHARE                       AMERICAN STOCK EXCHANGE

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.       Yes   X        No        
                                                          ---          ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the 
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.           
                      ------------        

The Registrant estimates that as of March 15, 1996, the aggregate market value
of shares of the Registrant's Common Stock and Series B Common Stock held by
non-affiliates (excluding for purposes of this calculation only, 2,307,520
shares of Common Stock and 1,234,384 shares of Series B Common Stock held of
record or beneficially by the executive officers and directors of the 
Registrant as a group, and the Registrant's Employee Stock Ownership Plan) of 
the Registrant was $21,911,382 for the Common Stock and $542,471 for the Series
B Common Stock (calculated for the Series B Common Stock on the basis of the
shares of Common Stock into which Series B Common Stock is convertible).
<PAGE>
As of March 15, 1996, the Registrant had outstanding 7,045,116 shares of its
Common Stock and 1,351,675 shares of its Series B Common Stock.

               DOCUMENTS INCORPORATED BY REFERENCE

                                               Parts of Form 10-K into which
         Document                                 Document is incorporated 
- ---------------------------------------------------------------------------  
      
Financial Section of Annual Report to Shareholders 
  for the year ended December 31, 1995                       I, II
Proxy Statement to be distributed in connection with
  the 1996 Annual Meeting of Shareholders                     III

<PAGE>
NOTE WITH RESPECT TO FORWARD-LOOKING STATEMENTS:

This Annual Report on Form 10-K, and in particular the "Management's 
Discussion and Analysis of Financial Condition and Results of Operations"
section of Exhibit 13.1 hereto, which is incorporated by reference into
Item 7 of Part II, contains forward-looking statements concerning future
operations and performance of the Registrant.  Forward-looking statements are
subject to market, operating and economic risks and uncertainties that may
cause the Registrant's actual results in future periods to be materially
different from any future performance suggested herein.  Such statements are
made pursuant to the Safe Harbor Provisions of the Private Securities 
Litigation Reform Act of 1995.                   
     <PAGE>
   
                         PART I

Item 1.    Business
          -----------

Michael Baker Corporation ("Baker" or "the Registrant") was founded in 1940
and organized as a Pennsylvania corporation in 1946.  Today, through its 
operating subsidiaries and joint ventures, Baker provides engineering, 
construction, and operations and technical services worldwide.  Effective
January 1, 1995, the Registrant reorganized into five market-focused business
units (segments)--Buildings, Civil, Energy, Environmental and Transportation--
from its former three operating groups (Engineering, Construction, and
Operations & Maintenance).

Information regarding the amounts of revenue, operating profit and identifiable
assets attributable to the Registrant's newly restated industry segments is 
contained in Note 4 to the consolidated financial statements, which are 
included within Exhibit 13.1 to this Form 10-K.  Such information is 
incorporated herein by reference.  

According to the annual listings published in 1995 by ENGINEERING NEWS RECORD
magazine, Baker ranks 46th among U.S. design firms, 12th among transportation
design firms, 81st among global design firms, 93rd among U.S. construction
contractors, 190th among international construction contractors and 64th among
U.S. construction management at-risk firms.  In addition, according to an
annual listing published in 1995 by GOVERNMENT EXECUTIVE magazine, Baker ranks
152nd among government contractors.  The rankings were based on 1994 revenues,
except for the government contractor ranking which was based on 1994 contract
awards.

           Business Units
           ----------------

BUILDINGS.  The Buildings unit consolidated the former Construction Group's
general construction, construction management and design-build division with 
the former Engineering Group's facility planning and design unit to pursue the
growing design-build market.  The following are the principal services provided
by the Buildings unit:
           o  Architecture
           o  Engineering
           o  Planning
           o  Construction management and consulting
           o  Design-build
           o  General construction

CIVIL.   The Civil unit combined the Registrant's civil engineering and water
resources division with its military operations & maintenance service division,
Baker Support Services, Inc. ("BSSI").  This unit has consolidated Baker's
military infrastructure work in planning and operations & maintenance, to
improve its ability to market to, and serve, the U.S. Department of Defense,
a major Baker client.  The following list comprises the primary services 
provided by the Civil unit:
          o Engineering, planning, design and program management
          o Geographic information systems
          o Photogrammetric mapping
          o Waste/wastewater systems development
          o Water resources management
          o Military facilities planning and program management
          o Military base operations support<PAGE>
          o Fiber-optic cable engineering  
          o Design-build-operate   

ENERGY.   The Energy unit comprises Baker/MO Services, Inc. ("Baker/MO") and
Baker/OTS, Inc. ("Baker/OTS").  This unit focuses on providing operations &
maintenance and technical services within the domestic and international energy
industry.  Baker/MO provides specialized services to the oil and gas, utility,
and petrochemical industries, while Baker/OTS provides operations and technical
services to major international oil and gas producers.  The major services 
provided by the Energy unit are as follows:
          o Facility operations and maintenance
          o Operations analysis
          o Equipment maintenance and overhaul
          o Training programs
          o Pipeline development and design
          o Technical consulting and personnel
          o Engineering and construction management
          o Design-build-operate oil & gas facilities

ENVIRONMENTAL.   The Environmental unit continues to operate in its pre-1995
form, but became a separate business unit in 1995.  The principal services 
provided by the Environmental unit include:
          o Site characterization
          o Remediation design and construction management
          o Air quality management
          o Process safety management
          o Human health/ecological risk assessment
          o Occupational health and safety compliance
          o Environmental regulation compliance, audits and permitting
          o Groundwater/wastewater treatment
          o Facility design-build-operate

TRANSPORTATION.   The Transportation unit merged the engineering capabilities
in highways, bridges, transit, aviation and rail, with the heavy and highway
construction capabilities of the former Construction Group.  This merger has
enhanced the Registrant's existing capabilities to serve transportation 
clients, created a strong construction management team, and positioned Baker
to serve the evolving design-build and privatization markets.  The major 
services provided by the Transportation unit are the following:
          o Planning
          o Design
          o Construction
          o Construction management and inspection
          o Program management for surface and air transportation
          o Design-build-operate

           Domestic and Foreign Operations
           -------------------------------

Approximately 95% of the Registrant's total contract revenues are derived from
work performed within the United States.  Of those domestic-based revenues, the
majority comprises engineering and construction work performed in the Northeast
region of the U.S.  The Registrant's international-based revenues are derived
primarily from Baker/OTS and relate to operations and technical services
performed outside the U.S.  Baker/OTS provides the majority of its services in
the Middle East and Africa.
<PAGE>
           Funded and Unfunded Backlog
           ---------------------------

The Registrant's funded backlog, which comprises that portion of uncompleted
work represented by signed contracts and for which the procuring agency has
appropriated and allocated the funds to pay for the work, was $300 million at
December 31, 1995 vs. $283 million at December 31, 1994.  Total backlog, which
incrementally includes that portion of contract value for which options are
still to be exercised (unfunded backlog), was $508 million at December 31,
1995 vs. $468 million at December 31, 1994.

There is not necessarily a correlation between the foregoing figures and the
Registrant's annual total contract revenues.  In the case of multi-year 
contracts, total contract revenues are spread over several years and 
correspond to the timing of the contract rather than the Registrant's fiscal
year.  Many multi-year contracts, particularly with agencies of the U.S.
government, provide for optional renewals on the part of the customer.  The
Registrant's experience has been that these optional contract renewals have
generally been exercised.  Funded backlog generally is highest during the last
quarter of each of the Registrant's fiscal years because that corresponds to
the first quarter of the U.S. government's fiscal year, which is when many such
government contract renewals occur.  

           Customers
           ---------  

No individual contract accounted for more than 10% of the Registrant's total
contract revenues in 1995, 1994 or 1993; however, several contracts with the
State of Illinois provided 10.5% and 13.5% of the Registrant's total contract
revenues in 1995 and 1994, respectively.  Several contracts with the U.S.
Department of Navy also provided 10.9%, 12.1% and 10.9% of the Registrant's
1995, 1994 and 1993 total contract revenues, respectively.

           Competitive Conditions
           ----------------------

The Registrant's business is highly competitive with respect to all principal
services it offers.  Baker competes with numerous firms which provide some or
all of the services provided by the Registrant.  The competitive conditions
in the Registrant's businesses relate to the nature of the contracts being
pursued.  Public-sector contracts, consisting mostly of contracts with federal
and state governmental entities, are generally awarded through a competitive
bidding process, subject to the contractors' qualifications, licensure and
demonstrated abilities.  The Baker business units employ extensive cost
estimating, scheduling and other computerized techniques for the preparation 
of these competitive bids.  Private-sector contractors compete on the bases
of qualifications and licensure, quality of performance, price of services and
other related factors.  Such private-sector contracts are generally awarded on
a negotiated basis.

The Registrant believes that the principal competitive factors (in various
orders of importance) in the areas of services it offers are quality of
service, reputation, experience, technical proficiency and cost of service.  
The Registrant believes that it is well positioned to compete effectively by 
emphasizing its full range of professional services.
<PAGE>
           Seasonality
           -----------

Based upon the Registrant's experience, total contract revenues and net income
during the first and fourth quarters from engineering and construction-related 
services tend to be lower than the remaining quarters due to winter weather
conditions, particularly for projects in the Northeast and Midwest regions of 
the United States.

           Personnel
           -----------

At December 31, 1995, the Registrant employed approximately 3,100 persons, 
broken down by business unit as follows: 

        Buildings unit--470           Environmental unit--210
        Civil unit--1,210             Transportation unit--610
        Energy unit--570              Corporate staff--30

None of the Registrant's engineering employees are represented by labor unions;
however, its construction personnel are generally covered by collective 
bargaining agreements, as are certain BSSI employees in the Civil unit.  
Currently, the Registrant considers its relationships with labor unions to be 
good.

Item 2.    Properties
           ----------
The principal office of the Registrant is located at the Airport Office Park,
420 Rouser Road, Coraopolis, Pennsylvania 15108, at which approximately 
122,000 square feet of office space is leased for use by the Registrant's 
Buildings, Environmental and Transportation units and, to a much lesser extent,
by its corporate staff.  The Registrant owns a 75,000 square foot office 
building located in Beaver County, Pennsylvania, which is situated on a 175
acre site and utilized as the principal office of the Registrant's Civil unit.
  
The Registrant leases an aggregate of approximately 388,000 square feet of 
office-related floor space, including the principal office.  The space leased
by business unit is as follows:

The Buildings unit leases approximately 66,000 square feet in:
          Orlando, Florida         Coraopolis, Pennsylvania
          Chicago, Illinois        Pittsburgh, Pennsylvania

The Civil unit leases approximately 89,000 square feet in:
          Baltimore, Maryland      Dallas, Texas
          Jackson, Mississippi     Alexandria, Virginia
          Vestal, New York         Virginia Beach, Virginia

The Energy unit leases approximately 28,000 square feet in:
          Cypress, Texas           Middlesex, United Kingdom
          Abu Dhabi, United Arab Emirates

Environmental Unit leases approximately 49,000 square feet in:
          Merrillville, Indiana    Coraopolis, Pennsylvania
          Princeton, New Jersey
<PAGE>
The Transportation unit leases approximately 132,000 square feet in:
          Anchorage, Alaska        Coraopolis, Pennsylvania
          Phoenix, Arizona         Gibsonia, Pennsylvania
          Fort Smith, Arkansas     Harrisburg, Pennsylvania
          Tampa, Florida           Pittsburgh, Pennsylvania
          Chicago, Illinois        Richmond, Virginia
          Princeton, New Jersey    Virginia Beach, Virginia
          Elmsford, New York       Charleston, West Virginia

The Corporate staff utilizes approximately 24,000 square feet of leased space
in Coraopolis and New Brighton, Pennsylvania.

Item 3.        Legal Proceedings
               -----------------
The Registrant has been named as a defendant or co-defendant in legal 
proceedings wherein substantial damages are claimed.  Such proceedings are not
uncommon to the Registrant's business.  After consultations with counsel, 
management believes that the Registrant has recognized adequate provisions for
these proceedings and their ultimate resolutions will not have a material 
adverse effect on the consolidated financial position or annual results of 
operations of the Registrant.  The most significant of these proceedings are
discussed below.

In 1987, a lawsuit was brought in the Supreme Court of the State of New York,
Bronx County, by the Dormitory Authority of the State of New York against a
number of parties, including the Registrant and one of its wholly-owned
subsidiaries, that asserts breach of contract and alleges damages of $13 
million.  The Registrant, which was not a party to the contract underlying the
lawsuit, contends that there is no jurisdiction with respect to the Registrant
and that it cannot be held liable for any conduct of the subsidiary.  Both the
Registrant and the subsidiary are contesting liability issues and have filed 
cross-claims and third-party claims against the other entities involved in the
project.  

In September 1991, the Registrant, through a newly formed subsidiary, Baker
Mellon Stuart Construction, Inc. ("BMSCI", formerly Mellon Stuart Construction,
Inc.), acquired certain assets and contracts from Federal Street Construction
Co., Inc. ("FSC"), which thereafter continued to perform services under various
contracts that were not acquired by BMSCI.  On May 11, 1992, a public body 
that had contracted with FSC in 1989 to construct a $38 million project filed
a lawsuit in state court in Illinois (County of Cook v. Mellon Stuart Company,
et al., Circuit Court, Illinois) against FSC and its surety alleging various
claims in connection with the contract.  This contract was not acquired by 
BMSCI, but the plaintiff also named the Registrant, BMSCI and another
subsidiary as defendants based upon a legal theory of successor liability by 
virtue of the sale of certain assets and contracts to BMSCI by FSC.  On 
November 15, 1995, a motion was granted ordering that the settlement agreement
between FSC and the public body was entered into in good faith, and the case
against the Registrant and its subsidiaries was dismissed without prejudice.

Item 4.        Submission of Matters to a Vote of Security Holders
               ---------------------------------------------------

No matters were submitted to a vote of the Registrant's security holders
during the fourth quarter of 1995.
<PAGE>
Executive Officers of the Registrant
- ------------------------------------

The following represents a listing of executive officers of the Registrant
as of December 31, 1995.  

CHARLES I. HOMAN - Age 52; President, Chief Executive Officer and a Director
of the Registrant since October 1994.  Mr. Homan previously served as 
Executive Vice President of the Registrant from 1990 through September 1994, 
and as President of Michael Baker, Jr., Inc., a subsidiary of the Registrant, 
from 1983 through September 1994.  He has been employed by the Registrant in 
various capacities since 1965.  Mr. Homan has also served as a director of
Century Financial Corporation since 1994.

J. ROBERT WHITE - Age 53; Executive Vice President, Chief Financial Officer
and Treasurer of the Registrant since July 1994, and a Director since August
1994.  Prior to joining the Registrant, Mr. White served 21 years in various
capacities with Westinghouse Electric Corp., most recently as Assistant
Director of Investor Relations from 1989 through June 1994.

DONALD J. NELSON - Age 51; Executive Vice President of the Registrant from 1991
until his resignation in January 1996.  Mr. Nelson previously served as a
Director from 1984 through April 1994, and as Chief Financial Officer of the
Registrant from 1987 through April 1994.  He had been employed by the
Registrant in various capacities since 1965.

DONALD P. FUSILLI, Jr. - Age 44; Executive Vice President of the Registrant
since 1991 and President of Baker/MO Services, Inc., a subsidiary of the
Registrant, since May 1995.  Mr. Fusilli previously served as General Counsel
and Secretary of the Registrant from 1986 through August 1994.  He has been
employed by the Registrant in various capacities since 1973.

JOHN C. HAYWARD - Age 48; Executive Vice President of the Registrant since
January 1995 and President of Michael Baker Jr., Inc. since October 1994.  Mr. 
Hayward previously served as Senior Vice President of Michael Baker Jr., Inc.
from 1989 through September 1994.  He has been employed by the Registrant in
various capacities since 1974.

ANDREW P. PAJAK - Age 46; Executive Vice President of the Registrant since
January 1995 and President of Baker Environmental, Inc., a subsidiary of the
Registrant, since 1990.  Mr. Pajak previously served as Senior Vice President
of Baker Environmental, Inc. from 1988 through 1990.  He has been employed by 
the Registrant in various capacities since 1981.

EDWARD L. WILEY - Age 52; Executive Vice President of the Registrant since 
January 1995 and Executive Vice President of Michael Baker Jr., Inc. since 
October 1994.  Mr. Wiley previously served as Senior Vice President of Michael 
Baker Jr., Inc. from 1989 through September 1994.  He has been employed by the
Registrant in various capacities since 1968.

GLENN S. BURNS - Age 46; Executive Vice President of the Registrant and
President of BMSCI since May 1995.  Mr. Burns previously served as Vice 
President, General Counsel and Secretary of the Registrant from August 1994 to
October 1995 and as Assistant General Counsel from 1991 through August 1994.  
Prior to 1991 and at the time of the acquisition of certain assets and
contracts of FSC by BMSCI, Mr. Burns served as General Counsel for FSC.
<PAGE>
H. JAMES MCKNIGHT - Age 51; Vice President, General Counsel and Secretary of
the Registrant since September 1995.  Mr. McKnight previously served as counsel
to International Technology Corporation from February 1995 through September
1995, and was a self-employed consultant from November 1992 through February 
1995.  Prior to being self-employed, Mr. McKnight was Vice President, General
Counsel and Secretary for Vectura Group, Inc.

Executive officers of the Registrant serve at the pleasure of the Board of 
Directors and are elected by the Board annually for a term of office 
extending through the election and qualification of their successors.

                         PART II

Item 5.   Market for the Registrant's Common Stock and Related Security 
          ------------------------------------------------------------
                            Holder Matters
                           ---------------

Information relating to the market for the Registrant's Common Stock and
other matters related to the holders thereof is set forth in the "Supplemental
Financial Information" section of Exhibit 13.1 to this Form 10-K.  Such 
information is incorporated herein by reference.

The Registrant's present policy is to retain any earnings to fund the 
operations and growth of the Registrant.  The Registrant has not paid any cash
dividends since 1983 and has no plans to do so for the foreseeable future.  The
declaration and payment of dividends is currently limited to $2 million through
May 31, 1998, by the Registrant's secured credit agreement with Mellon Bank, 
N.A.

At March 15, 1996, the Registrant had 1,595 Common Stock holders and 730 Series
B Common Stock holders.

Item 6.        Selected Financial Data
               -----------------------  

A summary of selected financial data for the Registrant, including each of the 
last five fiscal years in the period ended December 31, 1995, is set forth in
the "Selected Financial Data" section of Exhibit 13.1 to this Form 10-K.  Such 
summary is incorporated herein by reference.

Item 7.        Management's Discussion and Analysis of Financial Condition
               -----------------------------------------------------------   
                              and Results of Operations
                              -------------------------

A discussion of the Registrant's financial condition, cash flows and results
of operations is set forth in the "Management's Discussion and Analysis of
Financial Condition and Results of Operations" section of Exhibit 13.1 to this
Form 10-K.  Such discussion is incorporated herein by reference.
<PAGE>
Item 8.        Financial Statements and Supplementary Data
               -------------------------------------------

The consolidated financial statements, together with the report thereon of
Price Waterhouse LLP, dated February 16, 1996, except as to Notes 6 and 12,
which are as of March 22, 1996, are set forth within Exhibit 13.1 to this Form
10-K.  Such financial statements and the "Supplemental Financial Information"
section, which follows within the same exhibit, are incorporated herein by
reference.  The report of Arthur Andersen LLP on the consolidated financial
statements for the year ended December 31, 1993, is dated February 14, 1994,
and attached hereto as Exhibit 99.3.

Item 9.        Changes in and Disagreements With Accountants on 
               ------------------------------------------------  
                   Accounting and Financial Disclosure
                  -----------------------------------
Not applicable. 

                          PART III

Item 10.     Directors and Executive Officers of the Registrant
             --------------------------------------------------

Information relating to the Directors of the Registrant appears beneath the
caption "Election of Directors" in the Registrant's definitive Proxy Statement
which will be distributed in connection with the 1996 Annual Meeting of
Shareholders and which will be filed with the Securities and Exchange
Commission pursuant to Regulation 14A.  Information relating to compliance
with Section 16(a) of the Securities Exchange Act of 1934 appears beneath the
caption "Directors and Officers" of such Proxy Statement.  Such information is
incorporated herein by reference.  Information relating to the executive 
officers of the Registrant is set forth in Part I of this Report under the
caption "Executive Officers of the Registrant."  Such information is
incorporated herein by reference.

Item 11.  Executive Compensation
          ----------------------

Information relating to executive compensation appears beneath the caption 
"Directors and Officers" in the Registrant's definitive Proxy Statement which
will be distributed in connection with the 1996 Annual Meeting of Shareholders
and which will be filed with the Securities and Exchange Commission pursuant
to Regulation 14A.  Such information is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
          --------------------------------------------------------------

Information relating to the ownership of equity securities by beneficial
owners of 5% or more of the common stock of the Registrant and by management
has been set forth under the caption "Stock Ownership of Certain Beneficial
Owners and Management" in the Registrant's definitive Proxy Statement which
will be distributed in connection with the 1996 Annual Meeting of Shareholders
and which will be filed with the Securities and Exchange Commission pursuant
to Regulation 14A.  Such information is incorporated herein by reference.
<PAGE>
Item 13.    Certain Relationships and Related Transactions
            ----------------------------------------------

Information concerning certain relationships and transactions between the
Registrant and its directors and officers appears beneath the caption 
"Directors and Officers" in the Registrant's definitive Proxy Statement which
will be distributed in connection with its 1996 Annual Meeting of Shareholders
and which will be filed with the Securities and Exchange Commission pursuant to
Regulation 14A.  Such information is incorporated herein by reference.

                           PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K 
           ---------------------------------------------------------------

(a)(1)     The following financial statements are incorporated in Item 8 of
Part II of this Report by reference to the consolidated financial statements
within Exhibit 13.1 to this Form 10-K:

           Consolidated Balance Sheet as of December 31, 1995 and 1994

           Consolidated Statement of Income for the three years
               ended December 31, 1995

           Consolidated Statement of Cash Flows for the three years
               ended December 31, 1995

           Consolidated Statement of Shareholders' Investment for   
             the three years ended December 31, 1995

           Notes to Consolidated Financial Statements

           Report of Independent Accountants (Price Waterhouse LLP)

The report of Arthur Andersen LLP on the consolidated financial statements for
the year ended December 31, 1993, is attached hereto as Exhibit 99.3.

(a)(2)    Financial Statement Schedule for the three years ended 
             December 31, 1995:

                Schedule II - Valuation and Qualifying Accounts
                  
                Report of Independent Accountants on Financial Statement
                 Schedule for the two years ended December 31, 1995    
                 (included as Exhibit 99.2 to this Form 10-K)   

                Report of Independent Public Accountants on Financial    
                 Statement Schedule for the year ended December 31, 1993     
                 (included within Exhibit 99.3 to this Form 10-K)

    All other schedules are omitted because they are not applicable or the
    required information is shown in the consolidated financial statements
    or notes thereto.

(a)(3)   The following exhibits are included herewith as a part of this Report:
<PAGE>
<TABLE>
<CAPTION>
Exhibit No.              Description
- -----------              -----------
       <S>           <C>
       10.1          Agreement for the sale and purchase of the    
                     whole of the issued share capital of certain  
                     companies among Messrs. Robert A. Rudin, John 
                     P. Prendergast, David S. Hall and Baker/OTS   
                     Inc., filed as Exhibit 1 to the Registrant's  
                     Report on Form 8-K dated March 17, 1993, and  
                     incorporated herein by reference.

       10.2          1995 Incentive Compensation Plan of Michael   
                     Baker Corporation, filed herewith.
  
       10.3          Asset Purchase Agreement by and among Mellon  
                     Stuart Company, Cameron Construction Company,  
                     Mellon Stuart Construction, Inc. and the       
                     Registrant, filed as Exhibit 1 to the               
                     Registrant's Report on Form 8-K dated                    
                     September 3, 1991, and incorporated herein by           
                     reference.

       10.4          Employment Agreement dated as of April 12,    
                     1988, Supplemental Agreement No. 1 dated as      
                     of March 17, 1992, and Supplemental Agreement      
                     No. 2 dated as of October 1, 1994 by and           
                     between the Registrant and Richard L. Shaw,             
                     filed as Exhibit 10.6 to the Registrant's              
                     Annual Report on Form 10-K for the year ended            
                     December 31, 1994, and incorporated herein by            
                     reference.

       10.5          Second Amended and Restated Credit Agreement  
                     by and among Michael Baker Corporation and     
                     Subsidiaries and Mellon Bank, N.A. dated as       
                     of April 13, 1995, filed as Exhibit 10.11 to        
                     the Registrant's Annual Report on Form 10-K          
                     for the year ended December 31, 1994, and              
                     incorporated herein by reference.

       10.6          First Amendment to Second Amended and Restated 
                     Credit Agreement by and among Michael Baker     
                     Corporation and Subsidiaries and Mellon Bank,       
                     N.A. dated as of March 22, 1996, filed                
                     herewith.

       10.7          Michael Baker Corporation 1995 Stock Incentive  
                     Plan, filed as Exhibit A to the Registrant's     
                     definitive Proxy Statement with respect to its      
                     1995 Annual Meeting of Shareholders, and             
                     incorporated herein by reference.

       13.1          Financial Section of Annual Report to           
                     Shareholders for the year ended December 31,<PAGE>
              
                     1995, including Selected Financial Data,                  
                     Management's Discussion and Analysis of                   
                     Financial Condition and Results of Operations,          
                     Consolidated Financial Statements as of                   
                     December 31, 1995 and for the three years then           
                     ended, Report of Independent Accountants (Price          
                     Waterhouse LLP), and Supplemental Financial              
                     Information, filed herewith.

       21.1          Subsidiaries of the Registrant, filed herewith.

       23.1          Consent of Independent Accountants (Price       
                     Waterhouse LLP), filed herewith. 

       23.2          Consent of Independent Public Accountants       
                     (Arthur Andersen LLP), filed herewith.

       99.1          Form 11-K for the Michael Baker Corporation     
                     Employee Stock Ownership Plan for the year          
                     ended December 31, 1995, filed herewith.

       99.2          Report of Independent Accountants (Price        
                     Waterhouse LLP) on financial statement schedule        
                     for the two years ended December 31, 1995,             
                     filed herewith.

       99.3          Report of Independent Public Accountants        
                     (Arthur Andersen LLP) on consolidated financial        
                     statements and on financial statement schedule         
                     for the year ended December 31, 1993, filed herewith.      
</TABLE>
(b)       The Registrant filed no reports on Form 8-K during the fourth quarter
of 1995.

                             SIGNATURES
                            ------------

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this Report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                     MICHAEL BAKER CORPORATION

Dated: March 28, 1996                By /s/ Charles I. Homan
                                        --------------------        
                                        Charles I. Homan, President
                                        and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:

<PAGE>
<TABLE>
<CAPTION>
Signature                      Title                       Date

<S>                         <C>                          <C>
/s/ Richard L. Shaw         Chairman of the Board        March 28, 1996
- -------------------
Richard L. Shaw               


/s/ Charles I. Homan        Director, President          March 28, 1996
- ---------------------       and Chief Executive
Charles I. Homan            Officer 


/s/ J. Robert White         Director, Executive          March 28, 1996
- -------------------         Vice President,
J. Robert White             Chief Financial
                            Officer and Treasurer 
                            (Principal Financial and 
                            Accounting Officer)


- -------------------         Director                     March 28, 1996
William J. Copeland



/s/ Roy V. Gavert, Jr.      Director                     March 28, 1996
- ----------------------
Roy V. Gavert, Jr.


/s/ Jack B. Hoey            Director                     March 28, 1996
- --------------------
Jack B. Hoey


/s/ Thomas D. Larson        Director                     March 28, 1996
- ---------------------
Thomas D. Larson


- ----------------------      Director                    March 28, 1996
Konrad M. Weis


/s/ William A. Wulf         Director                    March 28, 1996
- -----------------------
William A. Wulf
</TABLE>
<PAGE>
       
<TABLE>
<CAPTION>
MICHAEL BAKER CORPORATION
Schedule II - Valuation and Qualifying Accounts
For the three years ended December 31, 1995
(In thousands)

- --------------------------------------------------------------------------
     Column A       Column B           Column C      Column D      Column E
                                      Additions
                             ------------------------
                                          Charge to 
                  Balance at   Charge to other accts  Deductions  Balance at
   Description    beg. of yr.   expense   describe    describe*    end of yr
- ---------------------------------------------------------------------------
<S>                  <C>          <C>        <C>         <C>        <C>
FOR THE YEAR ENDED DECEMBER 31, 1995:

Allowance for 
doubtful accts        $667         $1,000     $0          ($310)     $1,357    
- ---------------------------------------------------------------------------
FOR THE YEAR ENDED DECEMBER 31, 1994:

Allowance for
doubtful accts      $2,305         $2,076     $0        ($3,714)       $667
- ----------------------------------------------------------------------------
FOR THE YEAR ENDED DECEMBER 31, 1993:

Allowance for
doubtful accts        $529         $1,904     $0          ($128)     $2,305
- ----------------------------------------------------------------------------

* Accounts receivable written off during the year.
</TABLE>
<PAGE>
                     ANNUAL REPORT ON FORM 10-K
                 FOR THE YEAR ENDED DECEMBER 31, 1995
                               EXHIBITS
<TABLE>
<CAPTION>
Exhibit No.                    Description 
- -----------                    -----------
   <S>             <C>
   10.1            Agreement for the sale and purchase of the whole 
                   of the issued share capital of certain companies  
                   among Messrs. Robert A. Rudin, John P.             
                   Prendergast, David S. Hall and Baker/OTS Inc.,             
                   filed as Exhibit 1 to the Registrant's Report on            
                   Form 8-K dated March 17, 1993, and incorporated            
                   herein by reference.

   10.2            1995 Incentive Compensation Plan of Michael Baker 
                   Corporation, filed herewith.

   10.3            Asset Purchase Agreement by and among Mellon      
                   Stuart Company, Cameron Construction Company,          
                   Mellon Stuart Construction, Inc. and the                   
                   Registrant, filed as Exhibit 1 to the                   
                   Registrant's Report on Form 8-K dated September 3,         
                   1991, and incorporated herein by reference.

   10.4            Employment Agreement dated as of April 12, 1988,  
                   Supplemental Agreement No. 1 dated as of March     
                   17, 1992, and Supplemental Agreement No. 2 dated      
                   as of October 1, 1994 by and between the               
                   Registrant and Richard L. Shaw, filed as Exhibit            
                   10.6 to the Registrant's Annual Report on Form 10-K
                   for the year ended December 31, 1994, and incorporated
                   herein by reference.

   10.5            Second Amended and Restated Credit Agreement by   
                   and among Michael Baker Corporation and             
                   Subsidiaries and Mellon Bank, N.A. dated as of              
                   April 13, 1995, filed as Exhibit 10.11 to the               
                   Registrant's Annual Report on Form 10-K for the             
                   year ended December 31, 1994, and incorporated              
                   herein by reference.

   10.6            First Amendment to Second Amended and Restated    
                   Credit Agreement by and among Michael Baker          
                   Corporation and Subsidiaries and Mellon Bank,              
                   N.A. dated as of March 22, 1996, filed herewith.

   10.7            Michael Baker Corporation 1995 Stock Incentive    
                   Plan, filed as Exhibit A to the Registrant's         
                   definitive Proxy Statement with respect to its       
                   1995 Annual Meeting of Shareholders, and             
                   incorporated herein by reference.
<PAGE>
   13.1            Financial Section of Annual Report to             
                   Shareholders for the year ended December 31,                
                   1995, including Selected Financial Data,                   
                   Management's Discussion and Analysis of Financial           
                   Condition and Results of Operations, Consolidated         
                   Financial Statements as of December 31, 1995 and            
                   for the three years then ended, Report of                   
                   Independent Accountants (Price Waterhouse LLP),             
                   and Supplemental Financial Information, filed               
                   herewith.

   21.1            Subsidiaries of the Registrant, filed herewith.

   23.1            Consent of Independent Accountants (Price         
                   Waterhouse LLP), filed herewith.

   23.2            Consent of Independent Public Accountants (Arthur 
                   Andersen LLP), filed herewith.

   99.1            Form 11-K for the Michael Baker Corporation       
                   Employee Stock Ownership Plan for the year ended        
                   December 31, 1995, filed herewith.

   99.2            Report of Independent Accountants (Price          
                   Waterhouse LLP) on financial statement schedule            
                   for the two years ended December 31, 1995, filed          
                   herewith.

   99.3            Report of Independent Public Accountants (Arthur  
                   Andersen LLP) on consolidated financial            
                   statements and on financial statement schedule            
                   for the year ended December 31, 1993, filed                 
                   herewith.
</TABLE>
<PAGE>
          

<PAGE>
                                                          Exhibit 10.2


                     1995 INCENTIVE COMPENSATION PLAN
                                
                                
                                
                         MICHAEL BAKER CORPORATION
                                
<PAGE>
                             INDEX
                             ------
<TABLE>
<CAPTION>
ARTICLE I - GENERAL                                         Page

<S>  <C>
1.1  ESTABLISHMENT OF THE PLAN ...............................2
1.2  PURPOSE ................................................ 2
1.3  ADMINISTRATION ..........................................2

ARTICLE II - DEFINITIONS

2.1  DEFINITIONS .............................................2
2.2  GENDER AND NUMBER ...................................... 3

ARTICLE III - ELIGIBILITY AND PARTICIPATION

3.1  ELIGIBILITY .............................................3
3.2  PARTICIPATION ...........................................3
3.3  PARTIAL PLAN YEAR PARTICIPATION .........................4

ARTICLE IV - AWARDS

4.1  COMPONENTS OF PARTICIPATION AWARDS ......................4
4.2  CORPORATE PERFORMANCE MEASURES AND GOALS ................4
4.3  BUSINESS UNIT AND PROFIT CENTER PERFORMANCE .............5
4.4  INDIVIDUAL PERFORMANCE ..................................5

ARTICLE V - PAYMENT OF AWARDS

5.1  PAYMENT OF AWARDS ........... ...........................6
5.2  PLAN FUNDING ................. ..........................6

ARTICLE VI - CHANGE IN CONTROL

6.1  CHANGE IN CONTROL .......................................7
6.2  DEFINITION OF CHANGE IN CONTROL .........................7

ARTICLE VII - MISCELLANEOUS PROVISIONS

7.1  NON-TRANSFERABILITY .....................................8
7.2  TAX WITHHOLDING .........................................8
7.3  AMENDMENTS ..............................................8
7.4  INDEMNIFICATION .........................................9
7.5  BENEFICIARY DESIGNATION .................................9
7.6  RIGHTS OF PARTICIPANTS ..................................9
7.7  GOVERNING LAW ..........................................10
7.8  EFFECTIVE DATE .........................................10

1995 INCENTIVE COMPENSATION PLAN - ATTACHMENT 1 
     ELIGIBILITY              
     OPPORTUNITY              
     PERFORMANCE MEASUREMENT              
     POTENTIAL PAYOUT (PERCENTAGE OF ANNUAL SALARY)              
     FREQUENCY OF PAYOUT 
</TABLE>
                                1 <PAGE>
 
                      1995 INCENTIVE COMPENSATION PLAN
                          MICHAEL BAKER CORPORATION
                                

ARTICLE I

GENERAL
- -------

1.1 ESTABLISHMENT OF PLAN

Michael Baker Corporation, a Pennsylvania corporation (the "Company"), hereby
adopts this Plan, which shall be known as the MICHAEL BAKER CORPORATION 1995
INCENTIVE COMPENSATION PLAN (the "Plan").

1.2 PURPOSE:

The purpose of the Plan is to focus attention on shareholder value, drive
performance in support of this goal and other business goals, and reward
individual performance.

1.3 ADMINISTRATION

   (a) The Plan shall be administered by the Incentive Compensation
   Committee (the "Committee"), of the Company with the concurrence of the
   Compensation Committee of the Board of Directors of the Company.  The
   members of the Committee shall be appointed by the Chief Executive
   Officer (the "CEO"), and any vacancy on the Committee shall be filled by
   an appointee of the CEO.

   (b) Subject to the limitations of the Plan, the Committee shall, subject
   to approval by the CEO and Compensation Committee of the Board of
   Directors:  (i) select from the regular, full-time exempt Employees of
   the Company, those who shall participate in the Plan (a "Participant" or
   "Participants"), (ii) make awards in such forms and amounts as the
   Committee shall determine, (iii) impose such limitations, restrictions,
   and conditions upon such awards as the Committee shall deem appropriate,
   (iv) interpret the Plan and adopt, amend, and rescind administrative
   guidelines and other rules and regulations relating to the Plan, (v)
   correct any defect or omission or reconcile any inconsistency in this
   Plan or in any award granted hereunder, and (vi) make all necessary
   determinations and take all other actions necessary or advisable for the
   implementation and administration of the Plan.  The Committee's
   determinations on matters within its authority shall be conclusive and
   binding upon the Company and all other Persons.

ARTICLE II

DEFINITIONS
- -----------

2.1 DEFINITIONS

Whenever used herein, the following terms shall have the meaning set forth
below, unless otherwise expressly provided.

                                2
<PAGE>
  (a) "Base Salary" shall mean the regular salary actually paid during a
      Plan Year to a participant while participating in the Plan.  Regular
      salary shall include any salary reduction contributions made to the
      Company's Internal Revenue Code Section 401(k) Plan or other deferred
      compensation plans, but exclusive of any awards under this Plan and of
      any other bonuses, incentive pay, or special awards.

  (b) "Board" shall mean the Board of Directors of Michael Baker
      Corporation.

  (c) "Committee" shall mean the Incentive Compensation Committee of the
      Company, which shall consist of at least three employees of the Company.

  (d) "Company" shall mean Michael Baker Corporation and its Subsidiaries.

  (e) "Corporate" shall mean relating to Michael Baker Corporation.

  (f) "Employee" shall mean a regular, full-time, exempt Employee of the
      Company who is in a position meeting the defined eligibility criteria for
      participation in the Plan, as stated in Section 3.1.

  (g) "Participant" shall mean an Employee who is approved by the Committee
      for participation in the Plan for a specified Plan Year.

  (h) "Performance Management Process" shall mean the Company's three-step 
      performance cycle.  The cycle begins with setting individual performance
      goals, followed by performance coaching, and ending with formal 
      performance review at the end of the performance period.

  (i) "Plan Year" shall mean the Company's fiscal year.

2.2 GENDER AND NUMBER

Except when otherwise indicted by the context, words in the masculine gender,
when used in the Plan, shall include the feminine gender, the singular shall
include the plural, and the plural shall include the singular.

ARTICLE III

ELIGIBILITY AND PARTICIPATION
- -----------------------------

3.1 ELIGIBILITY:

Eligibility for participation in the Plan shall be limited to regular,
full-time exempt Employees of the Company.

3.2 PARTICIPATION:

Participation in the Plan shall be determined by the executive management of
the Company.  The CEO shall determine Corporate participants and the Business
Unit Heads shall determine Business Unit participants, in all cases with the
concurrence of the Michael Baker Corporation CEO and the Compensation
Committee of the Board of Directors of the Company.  The number of

                                3
<PAGE>
 
participants in the Plan shall be influenced by the Business Unit's ability to
financially support the accrual for the projected payout opportunity.  (See
Plan Funding 5.2 on page 6)  Participants are to include executive management,
business unit managers, and selected managers who are accountable for
significant contributions to Corporate, as determined by the CEO, and to the
Business Unit, as determined by the Business Unit head.

3.3 PARTIAL PLAN YEAR PARTICIPATION:

An Employee who becomes eligible after the beginning of a Plan Year may
participate in the Plan for that Plan Year.  Such situations may include, but
are not limited to (i) new hires, (ii) when an Employee is promoted from a
position which did not meet the eligibility criteria, (iii) when an Employee
is transferred from an affiliate which does not participate in the Plan, or
(iv) when job responsibilities become consistent with other Plan participants.

The CEO retains the right to prohibit or allow participation in the initial
Plan Year of eligibility for any of the aforementioned Employees.  Any so
added participant will be eligible to receive a pro-rated share based upon a
2,080 work-hour year.

Any Employee who leaves the employment of the company prior to July 1 of the
Plan Year is not eligible to receive any payout from the Plan for that year. 
Subject to the conditions of the following sentence, any employee who leaves
the employment of the Company after June 30 of the Plan Year is eligible to
receive a pro-rata payout from the Plan for that year based upon the percent
of the fiscal year employed.  Employees who are terminated for cause or
voluntarily resign their positions from the company at any time during the
Plan year are not eligible to receive any payout from the Plan that year.

ARTICLE IV

AWARDS
- ------

4.1 COMPONENTS OF PARTICIPANT AWARDS:

Each award may be based on (i) Corporate performance, (ii) Business Unit
performance, (iii) Profit Center performance, and (iv) individual performance.

4.2 CORPORATE PERFORMANCE MEASURES AND GOALS:

For each Plan Year, the Committee shall recommend, and the CEO shall approve,
a range of performance goals for Corporate results.  Each performance range
shall include a level of performance at which awards shall be earned.

Measures of performance may include, but are not limited to, one or more
financial ratios such as earnings per share, profitability, return on equity
and return on assets.  Performance measures need not be the same within the
Company.

For 1995, corporate results shall be dependent upon audited corporate earnings
per share (after all incentives have been paid).

                                4
<PAGE>
  
For 1995, performance level goals for earnings per share are:
<TABLE>
<CAPTION>
              Corporate
              Performance              Goal Setting        
                Level               (Earnings Per Share)       
                ------              --------------------
        <S>                                <C>
        Level 1 On Plan                    $.40     
        Level 2 Commendable                $.50 
        Level 3 Outstanding                $.60                             
</TABLE>
                                                       
New goal setting amounts for corporate profitability will be suggested to the
CEO by the Compensation Committee of the Board each year of the Plan.

4.3     BUSINESS UNIT AND PROFIT CENTER PERFORMANCE:

Business Unit and Profit Center performance shall be reflected in the final
award based on the Business Units' and/or Profit Centers' Contribution to
Corporate Overhead and Profit.  Guidelines of performance goals and percentage
weights for Business Unit and Profit Center managers are specific to each
Business Unit and are included in the Attachments to the Plan.

4.4     INDIVIDUAL PERFORMANCE:

Individual performance shall be reflected in the final award based on the
performance rating assigned to an Employee as part of the Performance
Management Process and is based upon a number of factors established by the
participant's manager(s) at the beginning of the Plan Year. 

Guidelines of performance goals and percentage weights for Business Unit and
Profit Center managers are recommended to be:

<TABLE>
<CAPTION>
      Performance Goal                       Percentage Weight
      ----------------                       ------------------
      <S>                                         <C>
      Contribution to Corporate Overhead           35%
        and Profit
      New Work Added To The Company                20%
      Accounts Receivable                          15%
      Strategic Goal                               10%
      TQM Goal                                     10%
      Human Resources Development                  10%
                                                   ---    
                                                  100%
</TABLE>
Individual performance measures for incentive compensation participants who
are not Business Unit or Profit Center managers are to be developed jointly
with the employee's immediate supervisor, be consistent with the participant's
respective job responsibilities, and be included on the participant's
performance plan.  The performance plans are to be submitted to the CEO by the
Business Unit head during February of the Plan year.  For individuals who
become eligible for participation in the Plan during the course of the year, a
completed performance plan is to be submitted within four weeks of the
individual becoming eligible for participation.
                                5 <PAGE>
Performance Plans of incentive compensation participants are to be submitted
to the CEO based upon timetables to be established in the respective Plan
Year.

At the end of the Plan Year, incentive compensation participants' managers
will determine the level of performance accomplished by the participant. 
Participant performance which does not meet or exceed the Competent-On Plan
Performance-3 level will result in no incentive payout for the individual's
specific performance goals.  Once performance has exceeded the Competent-On
Plan Performance-3 level, any performance beyond the 3 level will result in a
pro-rated calculation of the incremental incentive compensation earned by the
participant, until the maximum level 5 performance is achieved.

Payout for participants meeting individual performance goals will occur when
Business Unit or Profit Center (as applicable) operating profit accomplishes
threshold performance indicated in each Business Unit's or Profit Center's
Performance Plan (after all individual incentives have been paid).  Individual
performance goals are developed by each participant's manager and payout is
based on the applicable Business Unit or Profit Center performance plan.

The specific accomplishments associated with these goals are to be recorded on
each participant's annual Performance Plan at the end of the Plan Year.

In addition to individual performance incentives, a discretionary pool may be
created to selectively award those individuals who have exceeded expected
performance.  Guidelines for discretionary awards are indicated within each
Business Unit's and Profit Center's Incentive Compensation Plan Summary in the
attachments.  Discretionary awards are to be selected by the Executive Vice
President of the  Business Unit with the concurrence of the Incentive
Compensation Committee.

ARTICLE V

PAYMENT OF AWARDS
- -----------------

5.1     PAYMENT OF AWARDS

At the end of each Plan Year, the CEO shall report the overall Corporate and
individual performance levels to the Compensation Committee of the Board of
Directors, who shall then approve the payment of awards.

The incentive compensation earned as a result of the Company achieving
corporate profitability goals and through the achievement of Business Unit,
Profit Center and individual goals, will be paid in cash no later than the end
of the first quarter of the year after which it was earned.

5.2     PLAN FUNDING:

Accrual for the Incentive Compensation Plan will be established annually by
the Committee, subject to the approval of the CEO.  The approved accrual for
the Incentive Compensation Plan shall pre-fund the amounts available to be
earned for incentive compensation distributions.

                                6
<PAGE>
Any forfeitures associated with the termination of those in the incentive
compensation plan prior to year-end will be allocated toward the funding of
the incentive pool for the following year.  In addition, if the incentive pool
is not paid out in full because of participants' failure to achieve individual
goals established under the Performance Management Process, the unearned
portion would be allocated toward the funding of the incentive pool for the
following year.

Any excess pre-funding accrual based upon corporate goals which are not met
and, therefore, not earned by Incentive Compensation Plan participants, will
be removed from expense.

ARTICLE VI

CHANGE IN CONTROL
- -----------------

6.1     CHANGE IN CONTROL

In the event of a Change in Control of the Company, as defined below, a
Participant shall be entitled to, for the Plan Year in which the Change of
Control occurs, the award determined using:

   (i)   The Participant's actual Base Salary rate in effect on the date of
         the Change in Control,

   (ii)  Actual Corporate performance results to the date of Change in
         Control, and

   (iii) Participant's Individual Performance results.

The Committee as constituted immediately prior to the Change in Control shall
determine how actual Corporate performance should be measured for purposes of
the award calculation in 6.1.  The Committee's determination shall be
conclusive and final.

Awards and any previously accrued awards shall be paid in cash to the
Participant promptly following any discontinuance of the Plan on or after a
Change of Control.

6.2     DEFINITION OF CHANGE IN CONTROL

A "Change in Control" will be deemed to have occurred on the first to occur of
the following:

(a)     Any Person becomes the "beneficial owner" (as defined in Rule 13d-3 
        under the Securities Exchange Act of 1934, the "Exchange Act"), 
        directly or indirectly, of 30% or more of the combined voting power
        of the Company's Voting Securities; or

(b)     Individuals who constitute the Board on the date the Plan is approved 
        by the Board of Directors (the "Incumbent Board") cease for any reason 
        to constitute at least a majority thereof, provided that any Person

                                7
<PAGE>
        becoming a director subsequent to the date hereof whose election, or
        nomination for election by the Company's stockholders, was approved
        by a vote of at least three-quarters of the directors comprising the
        Incumbent Board (either by a specific vote or by approval of the proxy
        statement of the Company in which such Person is named as a nominee for
        director, without objection to such nominations) shall be, for purposes
        of this clause (b), considered as though such Person were a member of
        the Incumbent Board; or

(c)     The stockholders of the Company approve a dissolution of the Company or
        a definitive agreement (i) to merge or consolidate the Company with or
        into another entity on which the Company is not the continuing or
        surviving corporation or pursuant to which any shares of Common Stock
        would be converted into cash, securities, or other property of another
        entity, other than a merger of the Company in which holders of Common 
        Stock immediately prior to the merger have the same proportionate 
        ownership of common stock (or equivalent securities) of the surviving
        entity immediately after the merger as immediately before, or (ii) to
        sell or otherwise dispose of substantially all the assets of the 
        Company.

"Voting Securities" means securities ordinarily having the right to vote at
election of directors.  The term "person" shall mean and include any
individual, corporation, partnership, company, association or other "person,"
as such term is used in Section 14(d) of the Exchange Act, other than the
Company or any employee benefit plans sponsored by the Company.


ARTICLE VII

MISCELLANEOUS PROVISIONS
- ------------------------

7.1     NON-TRANSFERABILITY:                 

No right of interest of any Participant in this Plan shall be assignable or
transferable, or subject to any lien, directly, by operation of law or
otherwise, including execution, levy, garnishment, attachment, pledge, and
bankruptcy.

7.2     TAX WITHHOLDING:

The Company shall have the right to deduct from all payments under this Plan
any foreign, Federal, state, or local taxes required by law to be withheld
with respect to such payments.

7.3     AMENDMENTS:

The Company, in its absolute discretion, without notice, at any time and from
time to time, may modify or amend, in whole or in part, any or all other
provisions of this Plan, or suspend or terminate it entirely; provided, that
no such modification, amendment, suspension, or termination may reduce the
right of a Participant (or his beneficiary as the case may be) to a payment or

                                8
<PAGE>
distribution in accordance with the provisions contained in this Plan or
change to the detriment of a Participant of any potential rights in that Plan
Year pursuant to Section 6.1 of this Plan.

7.4     INDEMNIFICATION:

Each person who is or shall have been a member of the Committee or the Board
or who is or shall have been an Employee of the Company shall be indemnified
and held harmless by the Company against and from any loss, cost, liability,
or expense, including, without limitation, fees and expenses of legal counsel,
that may have been imposed upon or reasonably incurred by him in connection
with or resulting from any claim, action, suit, or proceeding to which he may
be a party or in which he may be involved by reason of any action taken or
failure to act under the Plan and against and from any and all amounts paid by
him in settlement thereof, with the Company's approval, or paid by him in
satisfaction of any judgment in any such action, suit, or proceeding against
him provided he shall give the Company an opportunity, at its own expense, to
handle and defend the same before he undertakes to handle and defend it on his
own behalf.  The foregoing right of indemnification shall not be exclusive of
any other rights of indemnification to which such person may be entitled under
the Company's Certificate of Incorporation or Bylaws, as a matter of law, or
otherwise, or any power that the Company may have to indemnify them or hold
them harmless.

7.5     BENEFICIARY DESIGNATION:

Each Participant under the Plan may name, from time to time, beneficiary or
beneficiaries (who may be named contingently or successively) to whom any
benefit under the Plan is to be paid in case of his death before he receives
any or all of such benefit.  Each designation will revoke all prior
designations by the same Participant, shall be in a form prescribed by the
Company, and will be effective only when filed by the Participant in writing
with the Company during his lifetime.  In the absence of any such designation,
or if the designated beneficiary is no longer living, benefits shall be paid
to the surviving member(s) of the following classes of beneficiaries, with
preference for classes in the order listed below:

(a)     Participant's spouse (unless the parties were divorced or legally
        separated by court decree);

(b)     Participant's children (including children by adoption);or

(c)     Participant's executor or administrator.

Payment of benefits shall be made exclusively to the member(s) of the first
class, in the order listed above, which has surviving member(s).  If that
class have more than one member, benefit payment shall be made in equal shares
among members of that class.

7.6     RIGHTS OF PARTICIPANTS:

Nothing in this Plan shall interfere with or limit in any way the right of the
Company to terminate or change a Participant's employment at any time, nor

                                9
<PAGE>
confer upon any Participant, any right to continue in the employment of the
Company for any period of time or to continue his present or any other rate of
compensation.  No Participant in a previous Plan Year, or other Employee at
any time, shall have a right to be selected for participation in a current or
future Plan Year.

7.7     GOVERNING LAW:

The Plan shall be construed in accordance with and governed by the laws of the
State of Pennsylvania.

7.8     EFFECTIVE DATE:

The Plan shall be deemed effective as of January 1, 1995.



                               10
<PAGE>
1995 Michael Baker Corporation Incentive Compensation Plan- Summary
Attachment 1
<TABLE>
<CAPTION>
          Eligibility for Incentive Compensation Plan  
- -------------------------------------------------------------------------- 
<S>                                   <C>
 Number of Participants               Tier 1:  approximately 45
                                      Tier 2:  approximately 40   
                                      Tier 3:  Discretionary        
</TABLE>
- --------------------------------------------------------------------------
<TABLE>
<CAPTION>
Participants                                 
<S>                              <C>
Tier 1                             
Corporate                        Executive Management, Officers and Directors  

Business Units                   Business Unit Head             
                                 Selected Staff who support the functions of
                                 the entire Business Unit
                                 (Designated by Business Unit Head)          

Business Units-Engineering       Profit Center Managers with greater than
and Design                       $ 2.5 Million revenue responsibility 
                                 (Designated by Business Unit Head)      

Business Units-Construction      Profit Center Managers with greater than 
and Heavy/Highway and Baker      $ 25 Million revenue responsibility
Support Services, Inc.           (Designated by Business Unit Head)      

Tier 2                             
Corporate                        Business Unit Controllers/Selected Functional
                                 Unit Managers
                                             
Business Units                   Selected Staff who support the functions of
                                 the entire Business Unit
                                 (Designated by Business Unit Head)
      
Business Units-Engineering and   Selected Managers, Other Profit Center  
 Design                          Managers, and selected Senior Project Managers
Business Units -Construction and (Designated by Business Unit Head)
 Heavy/Highway
Baker Support Services, Inc.            
                                             
Tier 3                             Discretionary
</TABLE>
- ---------------------------------------------------------------------------
<TABLE>
<S>                                <C>
Participant Recommendation         Corporate participants and Business Unit
                                   Heads (CEO)
                                   Within Business Units (Head of Business
                                   Unit)
- ----------------------------------------------------------------------------
Participant Approval               President and Chief Executive Officer  
                                 1  <PAGE>
      
- ----------------------------------------------------------------------------
Participants Added During Year?    Yes, Pro-rata
- ----------------------------------------------------------------------------
Ineligible Employees               Termination for Cause/Voluntary Resignation 
</TABLE>
- ----------------------------------------------------------------------------
<TABLE>
<CAPTION>
          Incentive Compensation Opportunity           

                                   Tier 1    Tier 2    Tier 3
<S>                                <C>       <C>     <C>                       
Total % of Annual Salary           0 - 25%   0-15%   Discretionary
                                             
First Level (total maximum)        8.334%    5%      (Accumulative
                                                     15 % of Total
Second Level (total maximum)       16.668%   10%     Business Unit
                                                     Incentive
Third Level (total maximum)        25.000%   15%     Payout)
</TABLE>
- ----------------------------------------------------------------------------
<TABLE>
<CAPTION>
          Performance Measurement                      

Corporate Participants, Heads of Business Units & Staff and all Environmental
Business Unit Participants                                     
<S>                                <C> 
Corporate Profitability Goals      50 % of Potential Award

Business Unit Performance Goals    50 % of Potential Award
(Departmental Goals for Corporate Participants)      
</TABLE>
- ----------------------------------------------------------------------------
<TABLE>
<CAPTION>
Business Unit-Segments and Profit Center Managers    
<S>                                         <C>                                
Corporate Profitability Goals               25 % of Potential Award     

Business Unit Performance Goals             25 % of Potential Award          

Profit Center/Individual Performance Goals  50 % of Potential Award
</TABLE>
- ---------------------------------------------------------------------------
<TABLE>
<CAPTION>        
    Performance Goals                            

Corporate Profitability Goals                
- -----------------------------                             
Audited Corporate Earnings Per Share         % of Payout Based      Earnings
(After All Incentives Have Been Paid)        Upon Corporate Plan    Per Share
                                              -------------------   ---------
<S>                                                  <C>               <C> 
1st Level (On-Plan Performance)                      33%               $.40
2nd Level (Commendable)                              33%               $.50
3rd Level (Outstanding)                              34%               $.60
</TABLE>                         2     <PAGE>
- -----------------------------------------------------------------------------
<TABLE>
<CAPTION>
          Performance Goals                            

                                                 % of Business Unit,
Business Units, Segments, Profit Centers,      Profit Center/Individual
and Individual Performance Goals                  Performance Plans
                                                  ------------------ 
<S>                                                      <C>                   
Contribution to Corporate Overhead and Profit            35%       

New Work Added to the Company                            20%          

Accounts Receivables                                     15%                   
  
Strategic Goal                                           10%          

TQM Goals                                                10%     

Human Resources Development                              10%
</TABLE>
- --------------------------------------------------------------------------
<TABLE>
<CAPTION>
          Potential Payout         Corporate      Business Unit
                                   Profitability  Performance
(% of Annual Salary)               Goals          Goals
                                   -----          -----                   
Tier 1 Corporate and Business Unit Heads and Staff
<S>                                <C>             <C>
1st Level (On-Plan Performance)    4.167%          4.167%  
2nd Level (Commendable)            8.334%          8.334%  
3rd Level (Outstanding)            12.500%         12.500% 
</TABLE>
<TABLE>
<CAPTION>
                                                               Segment,
                                                               Profit        
                                                  Business     Center,
                                   Corporate      Unit         Individual
                                   Profitability  Performance  Performance
                                   Goals          Goals        Goals
                                   ------         ------       ------
Tier 1 Business Unit-Segments                
<S>                                <C>             <C>        <C>
1st Level (On-Plan Performance)    2.084%          2.084%     4.167%
2nd Level (Commendable)            4.167%          4.167%     8.334%
3rd Level (Outstanding)            6.250%          6.250%     12.500%
</TABLE>
- --------------------------------------------------------------------------

                                 3     
<PAGE>
<TABLE>
<CAPTION>
                                   Corporate        Business Unit
(% of Annual Salary)               Profitability    Performance
                                   Goals            Goals
                                   ------           ------  
Tier 2 Corporate and Business Unit Head and Staff    
<S>                                <C>               <C> 
1st Level (On-Plan Performance)    2.50%             2.50%   
2nd Level (Commendable)            5.00%             5.00%   
3rd Level (Outstanding)            7.50%             7.50%
</TABLE>
- ------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                              Segment  
                                                  Business    Profit Center,
                                   Corporate      Unit        Individual
                                   Profitability  Performance Performance
                                   Goals          Goals       Goals
                                   ------         ------      ------
Tier 2 Business Unit-Segments                
<S>                                <C>            <C>         <C>
1st Level (On-Plan Performance)    1.250%         1.250%      2.500%
2nd Level (Commendable)            2.500%         2.500%      5.000%
3rd Level (Outstanding)            3.750%         3.750%      7.500%
</TABLE>
- --------------------------------------------------------------------------
          Threshold                                    

Corporate                                    
Minimum earnings per share for any Potential Payout  $0.40     
on Corporate Component (after all incentives have been paid)

Business Units, Business Unit-Segments and Profit Centers
Minimum Contribution to Overhead and Profit (After Accrual for Incentive
Compensation Payments and Internal Interest Charges)
<TABLE>
<CAPTION>
                                   Contribution      
                                   ------------    
<S>                                <C>
Civil Business Unit                $4,082,314             
Civil-Engineering                  $4,521,169             
Baker Support Services, Inc.       $1,142,473             
                                             
General Buildings Business Unit    $2,004,096             
General Buildings-Design           $1,303,415             
General Buildings-Construction     $2,168,431             

Transportation Business Unit       $3,405,057             
Transportation-Engineering         $5,677,856             
Transportation-Heavy/Highway       ($47,692)         
                                             
Environmental Business Unit        $2,178,113             
                                             
Energy Business Unit               $2,132,436             
Energy Profit Centers              $888,151  
</TABLE>                        4<PAGE>
- ---------------------------------------------------------------------------
<TABLE>
          <S>                      <C>
          Type of Payout           Cash              
- ---------------------------------------------------------------------------
          Frequency of Payout      Annually, with payment by the end of
                                   the following year's first quarter
- ---------------------------------------------------------------------------
          Funding                  Pre-funding accrual in the year earned      
- -----------------------------------------------------------------------------
          Forfeitures              Allocated toward next year's funding
</TABLE>
- ----------------------------------------------------------------------------  

                                5
  


<PAGE>
                                                         Exhibit 10.6


                             FIRST AMENDMENT TO
                 SECOND AMENDED AND RESTATED CREDIT AGREEMENT

          This First Amendment to Second Amended and Restated Credit Agreement,
dated as of March 22, 1996 (this "Amendment"), is made by and between Michael
Baker Corporation (the "Company"), Michael Baker Jr., Inc., Baker Engineering
NY, Inc., Baker Engineering, Inc., Baker Environmental, Inc., Baker/MO 
Services, Inc., Baker Support Services, Inc., Baker/Mellon Stuart Construction,
Inc., Baker Heavy & Highway, Inc., Mellon Stuart Building Services, Inc.,
Mellon Stuart Construction International, Inc., Baker/OTS, Inc., Baker 
Construction, Inc. (a/k/a Michael Baker Construction, Inc.) and Vermont General
Insurance Company (collectively, the "Borrowers"), and Mellon Bank, N.A. (the 
"Bank").  Capitalized terms used in this Amendment and not otherwise defined
have the meanings assigned to such terms in the Credit Agreement (as defined
below).

                           PRELIMINARY STATEMENTS:
                           -----------------------

     1. The Borrowers and the Bank are parties to the Second Amended and 
Restated Credit Agreement dated as of April 13, 1995 (as amended, modified, 
restated or supplemented from time to time, the "Credit Agreement"), under
which the Bank provided the Company with a $17,500,000 revolving credit 
facility.

     2.  The Bank has extended credit under the Credit Agreement evidenced by
the Revolving Credit Note dated as of April 13, 1995 (the "Existing Note")
made by the Borrowers in favor of the Bank in the original principal amount of
$17,500,000.

     3.  The Borrowers and the Bank desire to amend and restate the Existing
Note to, among other things, (i) increase the maximum commitment to $25,000,000
and (ii) extend the maturity date to May 31, 1998.

      4.  The Borrowers and the Bank desire to amend the Credit Agreement to,
among other things, (i) reflect the amendments to the Existing Note, (ii) 
increase the maximum facility to $25,000,000, (iii) modify the interest rates
and fees applicable under the Credit Agreement, (iv) continue to provide
Michael Baker Jr., Inc. with a corporate credit card line and (v) modify 
certain financial covenants, on the terms and subject to the conditions of this
Amendment.

                           AGREEMENT:
                           ----------

      The Borrowers and the Bank agree that the following terms and conditions
apply to this Amendment:

      1.  AMENDMENTS TO CREDIT AGREEMENT
          ------------------------------

      On the date this Amendment becomes effective, after satisfaction by the
Company of each of the conditions set forth in Section 4 of this Amendment (the
"Closing Date"), the Credit Agreement is amended as follows:

      1.1  Section 1.01 of the Credit Agreement is amended by adding the 
definitions of "Credit Card Line" and "Credit Card Line Amount" after the 
definition of "Corresponding Source of Funds" as follows:
           
            "Credit Card Line" shall have the meaning assigned to 
       such term in Section 2.01 of this Agreement.

            "Credit Card Line Amount" shall have the meaning      
        assigned to such term in Section 2.01 of this Agreement.

       1.2  Section 1.01 of the Credit Agreement is amended by deleting the
definition of "Maturity Date" and replacing it as follows:

            "Maturity Date" shall mean May 31, 1998.

       1.3  Section 1.01 of the Credit Agreement is amended by adding the
definition of "Sale/Lease-Back Arrangements" after the definition of "Rollover
Loan" as follows:

            "Sale/Lease-Back Arrangements" shall mean those certain 
       sale and lease-back arrangements with respect to certain of the
       Borrowers' computer and related equipment purchased throughout 
       any fiscal year and sold to a financial institution to create 
       an operating lease.

       1.4  Section 2.01 of the Credit Agreement is amended by deleting the
first paragraph of such section and replacing it as follows:

       The Bank hereby establishes a credit (the "Commitment") in
       favor of the Borrowers equal to a Commitment of $25,000,000. 
       Subject to the terms and conditions hereof, the Bank agrees
       to make loans (the "Revolving Credit Loans") to the Borrowers
       on any Business Day, at any time or from time to time prior
       to the Maturity Date in an aggregate principal amount not
       exceeding the Commitment; provided, however, that the sum of all
       Loans outstanding at any one time, including any reimbursement
       obligations arising from draws on Letters of Credit, plus the
       aggregate undrawn amount of all outstanding Letters of Credit at
       such time, plus the Credit Card Line Amount shall not exceed the
       Commitment at such time.  If, at any time, an excess shall for
       any reason exist, the Borrowers shall forthwith repay to the
       Bank, in funds immediately available, the amount of such excess,
       together with all interest accrued on the amount so repaid.

      1.5   Section 2.01 of the Credit Agreement is further amended by adding
the following paragraph to the end of such section as follows:

            Subject to the terms and conditions of this Agreement,
       the Bank agrees to make available for the account of Michael
       Baker Jr., Inc. a corporate credit card line (the "Credit
       Card Line"), up to a maximum outstanding amount of $4,000 (as the
       same may be reduced as described below, the "Credit Card Line
       Amount"); provided, however, that on any date on which Michael
       Baker Jr., Inc. utilizes the Credit Card Line, and after giving
       effect to such extension of credit by the Bank, the sum of all
       Loans outstanding at any such time (including any reimbursement
       obligations arising from draws on Letters of Credit, plus the
       aggregate undrawn amount of all outstanding Letters of Credit at
       such time), plus the Credit Card Line Amount shall not exceed the
       Commitment at such time.  If, at any time, an excess shall for
       any reason exist, the Borrowers shall forthwith repay to the
       Bank, in funds immediately available, the amount of such excess,
       together with all interest accrued on the amount so repaid.  The
       Credit Card Line shall be governed by, and shall be subject to
       the terms and conditions of, the Bank's Master Card and Business
       Card Agreement, a copy of which has been provided by the Bank to
       Michael Baker Jr., Inc.  At the written request of Michael Baker
       Jr., Inc., the Credit Card Line Amount shall be permanently
       reduced in increments of $1,000; provided, however, that in no
       event shall the Credit Card Line Amount be reduced to an amount
       less than the outstanding principal balance of the Credit Card
       Line at such time.

       1.6  Section 2.02(a) of the Credit Agreement is amended by deleting the
first sentence of such section and replacing it as follows:

       At the request of any Borrower (which shall be made at least
       five (5) Business Days prior to the date, which shall be
       a Business Day, on which such Letter of Credit is proposed to be
       issued), and pursuant to an Application duly executed by the
       applicable Borrower, one or more Standby Letters of Credit will
       be issued by the Bank for the account of the Borrowers in an
       aggregate face amount not exceeding an amount equal to the Bank's
       Commitment at such time minus the aggregate principal amount of
       all then outstanding Loans (including any reimbursement
       obligations arising from draws on the Letters of Credit plus the
       aggregate amount of all outstanding Letters of Credit, as the
       same may be changed from time to time by amendment or otherwise
       pursuant to the terms thereof) and minus the Credit Card Line
       Amount (the "Standby Letter of Credit Limit").  The aggregate
       undrawn amount of all outstanding Standby Letters of Credit, as
       the same may be changed from time to time by amendment or
       otherwise pursuant to the terms thereof, shall be charged against
       the Standby Letter of Credit Limit and against the Bank's
       Commitment.

       1.7  Section 2.02(b) of the Credit Agreement is amended by deleting the
third sentence of such section and replacing it as follows:

       The Borrowers agree that upon the issuance of a Standby Letter
       of Credit, the Bank shall be paid a fee equal to 1.00% per
       annum based upon the amount of the Standby Letter of Credit
       issued; provided, however, that the Borrowers shall pay an
       annual minimum fee of $250 per annum if the fee of 1.00% per
       annum would result in an annual fee of less than $250.

       1.8  Section 2.05(a)(i) of the Credit Agreement is amended by deleting
the first paragraph of such section and replacing it as follows:

       Interest shall accrue on Prime Rate Loans at a rate per annum
       for each day equal to the Prime Rate plus 0.25%.

       1.9  Section 2.05(a)(ii) of the Credit Agreement is amended by deleting
the first paragraph of such section and replacing it as follows:

       Interest shall accrue on CD Rate Loans at a rate per
       annum (based on a year of 360 days and actual days elapsed) for
       each day equal to the CD Rate plus 2.50%.

        1.10  Section 2.05(a)(iii) of the Credit Agreement is amended by
deleting the first paragraph of such section and replacing it as follows:

        Interest shall accrue on Euro-Rate Loans at a rate
        per annum (based on a year of 360 days and actual days elapsed)
        for each day at a rate equal to the Euro-Rate plus 2.50%.

        1.11  Section 2.05(a)(iv) of the Credit Agreement is amended by 
deleting the first paragraph of such section and replacing it as follows:

        Interest shall accrue on As-Offered Rate Loans at 
        a rate per annum for each day equal to the As-Offered
        Rate plus 2.50%.

        1.12  Section 5.02(a) of the Credit Agreement is amended by deleting
subsection (2) of such section in its entirety and replacing it as follows:

              (2) Liens arising as a result of the Sale/Lease-Back
        Arrangements.

        1.13  Section 5.02(d) of the Credit Agreement is amended by adding the
following subsection (v) of such section as follows:

         and (v) sales of assets under the Sale/Lease-Back
         Arrangements.

        1.14  Section 5.02(e) of the Credit Agreement is amended by adding the
following subsection (7) of such section as follows:

              (7) Investments with a cash purchase price of not more
        than $2,000,000 and a total purchase price (cash plus stock) of
        not more than $4,000,000 during the period from March 22, 1996
        through May 31, 1998.

        1.15  Section 5.02(f) of the Credit Agreement is amended by adding the
following subsection (i)(C) of such section as follows:

        and (C) may make aggregate dividends, distributions, or
        stock purchase of not more than $2,000,000 during the period from
        March 22, 1996 through May 31, 1998,

        1.16  Section 5.02(j) of the Credit Agreement is amended by deleting
such section in its entirety and replacing it as follows:

              (j)  Maintenance of Minimum Consolidated Cash Flow
        Coverage Ratio.  Permit as of the last day of any fiscal quarter
        of the Borrowers the Consolidated Cash Flow Coverage Ratio for
        the immediately preceding four fiscal quarters to be less than
        1.2:1.

       1.17  Section 5.02(k) of the Credit Agreement is amended by deleting
such section in its entirety and replacing it as follows:

            (k)  Maintenance of Minimum Ratio of Consolidated Income
       From Operations to Consolidated Interest Expense.  Permit as of
       the last day of any fiscal quarter of the Borrowers the ratio of
       Consolidated Income from Operations to Consolidated Interest
       Expense for the immediately preceding four fiscal quarters to be
       less than 5:1. 

       1.18  Section 5.02(l) of the Credit Agreement is amended by deleting
such section in its entirety and replacing it as follows:

             (l) Maintenance of Maximum Ratio of Consolidated Total
       Liabilities to Consolidated Tangible Net Worth.  Permit the
       ratio of Consolidated Total Liabilities to Consolidated Tangible
       Net Worth to exceed 2.1:1 at any time.

       1.19  Section 5.02(m) of the Credit Agreement is amended by deleting
such section in its entirety and replacing it as follows:

             (m)  Consolidated Capital Expenditures.  Permit Consolidated
       Capital Expenditures to exceed $4,500,000 in any fiscal year.

       1.20 Section 5.02(o) of the Credit Agreement is amended by deleting
subsection (3) of such section in its entirety and replacing it as follows:

            (3) purchase money Indebtedness not in excess of $500,000 in
       the aggregate during the term of this Agreement incurred in
       connection with the purchase of property other than inventory,
       recourse for which is limited solely to the assets financed
       thereby;

       1.21  Section 5.02(o) of the Credit Agreement is further amended by
adding the following subsection (6) to such section:

             (6) Indebtedness arising from the Sale/Lease-Back
        Arrangements.

       1.22  Section 5.02 of the Credit Agreement is amended by adding the
following Section 5.02(p) to such section:

             (p) Minimum Consolidated Tangible Net Worth.  Permit
       Consolidated Tangible Net Worth to be less than $38,000,000 at
       any time during the period from December 31, 1995 through
       December 30, 1996, and to be less than $40,000,000 at any time
       thereafter.

       1.23  Section 5.03(a) of the Credit Agreement is amended by deleting
subsection (ii) of such section in its entirety and replacing it as follows:

             (ii)  Additional Reports.  The Borrowers shall also furnish:

                 (1) within 90 days after the end of each fiscal year,
              consolidating financial statements prepared on a legal entity
              basis, including balance sheets, income statements and cash flow
              statements for the Company and each Subsidiary for such year;

                 (2) within 30 days after the end of each month, unaudited
              consolidated and consolidating financial statements prepared on
              an operating unit basis, including balance sheets, income
              statements and cash flow statements for the Company and each
              operating unit, for such month; 

                 (3) within 20 days after the end of each month, a report
              containing an aged accounts receivable analysis and an aged
              accounts payable analysis for such months for each legal entity
              as of the end of such month; and  

                 (4) within 30 days after the end of each month, a project
              status report and a backlog report for such month for the Company
              and each of its Subsidiaries as of the end of such month.

       2.  AMENDMENTS TO EXHIBITS AND OTHER LOAN DOCUMENTS
           -----------------------------------------------

       2.1  Amendments to Revolving Credit Note.  On the Closing Date, the
Existing Note is amended, restated and replaced in its entirety by the First 
Amended and Restated Revolving Credit Note dated as of the Closing Date (the 
"Amended Note") made by the Borrowers in favor of the Bank substantially in
the form of Exhibit A to this Amendment, and Exhibit A to the Credit
Agreement is replaced by Exhibit A to this Amendment.  

      2.2  Amendments to Mortgages.  On the Closing Date, each Open-End 
Mortgage and Security Agreement dated as of April 13, 1995 (collectively, the
"Existing Mortgages"), made by the Company or Baker/Mellon Stuart Construction,
Inc., as applicable, in favor of the Bank and relating to the Real Property is
amended by a First Amendment to Open-End Mortgage and Security Agreement dated 
as of the Closing Date (each, a "Mortgage Amendment") made between the Company
or Baker/Mellon Stuart Construction, Inc., as applicable, and the Bank 
substantially in the form of Exhibit B to this Amendment.

       3. REPRESENTATIONS AND WARRANTIES
          ------------------------------

        To induce the Bank to enter into this Amendment and to extend future
credit under the Credit Agreement, as amended by this Amendment, each Borrower
represents and warrants to the Bank that:

       3.1  Due Authorization; No Conflicts; Valid and Binding.  The execution,
delivery and performance of this Amendment, the Amended Note and the Mortgage
Amendments, as applicable, are within its corporate powers, have been duly
authorized by all necessary corporate action, have received all necessary
governmental, regulatory or other approvals (if any are required), and do not
and will not contravene or conflict with any provision of (i) any law, (ii) any
judgment, decree or order, or (iii) its certificate of incorporation or 
by-laws, and do not and will not contravene or conflict with, or cause any lien
to arise under any provision of any agreement or instrument binding upon the
Company or upon any of its property.  This Amendment, the Amended Note, the 
Mortgage Amendments, as applicable, and the Credit Agreement, as amended by 
this  Amendment, are the legal, valid and binding obligations of each Borrower,
enforceable against such Borrower in accordance with their respective terms.

        3.2  No Default; Representations and Warranties.  As of the Closing
Date, (i) no Event of Default or Potential Event of Default under the Credit
Agreement, as amended by this Amendment, has occurred and is continuing or will
result from the amendments set forth in this Amendment and (ii) the 
representations and warranties contained in the Credit Agreement are true and
correct.

        3.3  Litigation.  As of the Closing Date, except as previously 
disclosed to the Bank in writing, there is no litigation or governmental 
proceeding by or against any of the Borrowers or any Subsidiary that is pending
or, to the knowledge of any of the Borrowers, threatened which, in the opinion
of any of the Borrowers, involves any substantial risk of any material adverse
effect on the financial condition or business of the total enterprise 
represented by the Borrowers or any Subsidiary on a consolidated basis.  In
addition, there are no inquiries, formal or informal, which might give rise to
such actions, proceedings or investigations.  

         4.  CONDITIONS TO EFFECTIVENESS
             ---------------------------

         The obligation of the Bank to make the amendments contemplated by this
Amendment, and the effectiveness of such amendments, are subject to the 
following:

          4.1  Representations and Warranties.  The representations and
warranties contained in this Amendment are true and correct as of the Closing
Date.

          4.2  Documents.  The Bank must have received all of the following,
each duly executed and dated as of the Closing Date (or such other date as is
satisfactory to the Bank) in form and substance satisfactory to the Bank:

          (A) Amendment to Credit Agreement.  This Amendment.

          (B) Amended Note.  The Amended Note, substantially in the form of
      Exhibit A to this Amendment.

          (C) Mortgage Amendments.  The Mortgage Amendments, each substantially
      in the form of Exhibit B to this Amendment.

          (D) Title Company Documents.  Date-down endorsements from the Title
      Company with respect to the Real Property covered by the Existing
      Mortgages, each adding the Amended Note to the Title Policy with
      only those exceptions permitted by the Bank. 

          (E) Opinion of Counsel.  An opinion of the Borrowers' legal counsel
      covering such matters as are satisfactory to the Bank and its
      counsel.

          (F) Secretary's Certificates.  A certificate from the Secretary of
      each Borrower regarding (i) the incumbency of officers, (ii)
      resolutions authorizing this Amendment, the Amended Note and the
      Mortgage Amendments, as applicable, and (iii) no change in such
      Borrower's certificate of incorporation or by-laws since April 13, 1995.

          (G) Consents, Etc.  Certified copies of all documents evidencing any
      necessary corporate action, consents and governmental approvals,
      if any, with respect to this Amendment, the Amended Note, the
      Mortgage Amendments or any other document provided for under this
      Amendment.
 
          (H) Other.  Such other documents as the Bank may reasonably request.

           4.3  Facility Fee.  The Bank must have received a one-time facility
fee of $31,250 from the Borrowers on the Closing Date.

           5.  MISCELLANEOUS
               -------------
         
           5.1  Captions.  The preliminary statements to this Amendment (except
for definitions) and the section captions used in this Amendment are for 
convenience only, and do not affect the construction of this Amendment.
 
           5.2  Governing Law; Severability.  THIS AMENDMENT IS A CONTRACT MADE
UNDER AND GOVERNED BY THE LAWS OF THE COMMONWEALTH OF PENNSYLVANIA, WITHOUT 
REGARD TO CONFLICT OF LAWS PRINCIPLES.  Wherever possible, each provision of 
this Amendment must be interpreted in such manner as to be effective and valid
under applicable law, but if any provision of this Amendment is prohibited by
or invalid under such law, such provision is ineffective to the extent of such
prohibition or invalidity, without invalidating the remainder of such provision
or the remaining provisions of this Amendment.

           5.3  Counterparts.  This Amendment may be executed in any number of
counterparts and by the different parties on separate counterparts, and each
such counterpart is deemed to be an original, but all such counterparts 
together constitute but one and the same Amendment.

          5.4  Successors and Assigns.  This Amendment is binding upon each
Borrower and the Bank and their respective successors and assigns, and inures
to the sole benefit of each Borrower and the Bank and their successors and
assigns.  No Borrower has the right to assign its rights or delegate its 
duties under this Amendment.

           5.5  References.  From and after the Closing Date, each reference in
the Credit Agreement, the Existing Note or the Existing Mortgages to "this 
Agreement," "this Note," "this Mortgage," "hereunder," "hereof," "herein," or
words of like import, and each reference in any other Loan Document to the 
Credit Agreement, the Existing Note, the Existing Mortgages or to any term, 
condition or provision contained "thereunder," "thereof," "therein," or words
of like import, mean, and are a reference to, the Credit Agreement, the 
Existing Note or the Existing Mortgages (or such term, condition or provision,
as applicable) as amended, supplemented or otherwise modified by this 
Amendment, the Amended Note or the Mortgage Amendments, as applicable.

            5.6  Continued Effectiveness.  Notwithstanding anything contained 
in this Amendment, the terms of this Amendment, the Amended Note or the 
Mortgage Amendments are not intended to, and do not serve to, effect a novation
as to the Credit Agreement, the Existing Note or the Existing Mortgages.  Each 
Borrower and the Bank expressly do not intend to extinguish the Credit
Agreement, the Existing Note or the Existing Mortgages.  Instead, it is the
express intention of each Borrower and the Bank to reaffirm the indebtedness
created under the Credit Agreement, which is evidenced by the Existing Note
and secured in part by the Existing Mortgages.  The Credit Agreement, as 
amended by this Amendment, the Existing Note, as amended and restated by the
Amended Note, and the Existing Mortgages, each as amended by the Mortgage 
Amendments, remain in full force and effect, and their terms and provisions
are ratified and confirmed by the Borrowers.

            5.7  Costs, Expenses and Taxes.  Each Borrower affirms and 
acknowledges that Section 7.02 of the Credit Agreement applies to this
Amendment and the transactions, agreements and documents contemplated under
this Amendment.

                               *   *   *<PAGE>

       Delivered at Pittsburgh, Pennsylvania, as of the day and year
first above written.

<TABLE>
<CAPTION>
<S>                                <C>
ATTEST                             MICHAEL BAKER CORPORATION


/s/ H. James McKnight                   /s/ J. Robert White
- --------------------------         By: --------------------------- 

Title:  Secretary                  Title:  Chief Financial Officer
- --------------------------         -------------------------------- 


                                   MICHAEL BAKER JR., INC.


                                   By: /s/ J. Robert White
                                   -------------------------------   
                                   Title:  Chief Financial Officer
                                   --------------------------------



                                   BAKER ENGINEERING NY, INC.


                                   By: /s/ J. Robert White
                                   -------------------------------

                                   Title:  Chief Financial Officer
                                   -------------------------------



                                   BAKER ENGINEERING, INC.


                                   By: /s/ J. Robert White
                                   ------------------------------

                                   Title:  Chief Financial Officer
                                   -------------------------------


                                   BAKER ENVIRONMENTAL, INC.


                                   By: /s/ J. Robert White
                                   -------------------------------
                                   Title:  Chief Financial Officer
                                   --------------------------------
<PAGE>

                                   BAKER/MO SERVICES, INC.
                                     

                                   By: /s/ J. Robert White
                                   --------------------------------

                                   Title:  Chief Financial Officer
                                   --------------------------------



                                   BAKER SUPPORT SERVICES, INC.


                                   By: /s/ J. Robert White
                                   ------------------------------

                                   Title:  Chief Financial Officer
                                   -------------------------------


                                   BAKER/MELLON STUART 
                                    CONSTRUCTION, INC.


                                   By: /s/ J. Robert White
                                   --------------------------------

                                   Title:   Chief Financial Officer
                                   --------------------------------  


                                   BAKER HEAVY & HIGHWAY, INC.


                                   By: /s/ J. Robert White
                                   -------------------------------

                                   Title:  Chief Financial Officer
                                   ------------------------------- 



                                   MELLON STUART BUILDING
                                    SERVICES, INC.

                                   By: /s/ J. Robert White
                                   -------------------------------

                                   Title:  Chief Financial Officer
                                   ------------------------------- 

<PAGE>
                                   MELLON STUART CONSTRUCTION 
                                    INTERNATIONAL, INC.


                                   By: /s/ J. Robert White
                                   -------------------------------

                                   Title:  Chief Financial Officer
                                   -------------------------------


                                   BAKER/OTS, INC.


                                   By: /s/ J. Robert White
                                   -------------------------------

                                   Title: Chief Financial Officer
                                   -------------------------------


                                   BAKER CONSTRUCTION, INC. 


                                   By: /s/ J. Robert White
                                   -------------------------------

                                   Title:  Chief Financial Officer
                                   -------------------------------


                                   VERMONT GENERAL INSURANCE
                                     COMPANY


                                   By: /s/ J. Robert White
                                   -------------------------------

                                   Title:  Chief Financial Officer
                                   -------------------------------


                                   MELLON BANK, N.A.


                                   By: /s/ Gary A. Saul
                                   ------------------------------

                                   Title:  Vice President
                                   -----------------------------
</TABLE>
<PAGE>

<PAGE>
                                                        Exhibit 13.1
<TABLE>
<CAPTION>
SELECTED FINANCIAL DATA  
- -------------------------------------------------------------------------       
<S>                              <C>      <C>      <C>      <C>       <C>      
                                 1995     1994     1993     1992      1991
- -------------------------------------------------------------------------
                     (Amounts in thousands, except per share information)

RESULTS OF OPERATIONS
Total contract revenues        $354,728  $437,193  $434,791  $355,820 $204,197
Operating income/(loss)           5,104    (9,097)  (21,805)    8,543    6,899
Net income/(loss)                 2,900    (7,945)  (15,128)    4,403    3,537
Net income/(loss) per share       $0.35    $(0.95)   $(1.82)    $0.67    $0.61
Return on average equity          6.28%    (16.31)%  (25.59)%    8.67%   10.47%


FINANCIAL CONDITION
Total assets                   $117,376  $134,794  $145,805  $130,917  $90,731
Working capital                  25,185    22,391    33,042    42,981   15,325
Long-term debt                      --      3,960     7,670     2,625    4,811
Shareholders' investment         47,631    44,731    52,676    65,536   36,065
Book value per share               5.70      5.35      6.30      8.03     6.09
Year-end closing share price      $5.00     $3.75    $11.00    $14.75   $13.00
Current ratio                      1.36      1.26      1.39      1.75     1.31


CASH FLOW
Cash provided by/(used in) operating activities
                               $15,539    $5,415    $4,758  $(11,324)     $564
Cash used in investing activities
                               (2,294)   (5,436)  (11,232)    (4,876)  (3,812)
Cash (used in)/provided by financing activities
                               (2,547)   (1,477)     5,105    22,158     1,399
Net increase/(decrease) in cash and cash equivalents
                               $10,698  $(1,498)  $(1,369)    $5,958  $(1,849)


BACKLOG 
Funded                       $299,900  $283,300  $357,600   $296,800  $313,800
Total                        $507,800  $468,300  $587,600   $469,600  $473,200


SHARE INFORMATION
Year-end shares                 8,364    8,364      8,364      8,161     5,926
Average shares outstanding      8,368    8,364      8,304      6,561     5,846
</TABLE>
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- ---------------------------------------------------------------------------

- ---------------------------------------------------------------------------
RESULTS OF OPERATIONS
- ---------------------------------------------------------------------------

The Company returned to profitability for the year ended December 31, 1995,
after two years of net losses.  The overriding reasons for this improvement
stemmed from the Company's contract-related writedowns in 1993 and 1994 and
its significant reduction of general and administrative expenses during 1995.
For the years ended December 31, 1994 and 1993, pre-tax charges related to
contractual difficulties and overhead reductions were recorded in the amounts
of $10 million and $28 million, respectively.

Total Contract Revenues
- ---------------------------------------------------------------------------
Total contract revenues decreased to $355 million in 1995 from $437 million
in 1994.  The most significant component, totaling $70 million, of this
overall decrease occurred in the Buildings unit primarily due to greater
bidding selectivity in its construction division, as well as from the
substantial completion of Baker Support Services' military housing renovation
business during 1994.  While the Buildings unit added the same volume of new 
construction work in 1995 and 1994, most of its new work added in 1995 was
contracted during the second half of the year and did not significantly
enhance its 1995 revenues.  Another $7 million decrease resulted in the Energy
unit from Baker/MO having terminated certain lower margin and loss contracts
during the year.

For 1994, total contract revenues increased from $435 million in 1993. 
Inherent in this slight overall rise are increases of $23 million in the 
Buildings unit and $6 million in the Civil unit, and a decrease of $27 million
in the Energy unit.  A few new general construction contracts awarded during
1994 accounted for the increase in the Buildings unit, while the Civil unit
benefitted from increases resulting from new work in both of its divisions.  
Within the Energy unit, revenues for Baker/MO decreased by $30 million due to
an $11 million reduction related to a single contract in Abu Dhabi, United 
Arab Emirates that was completed in 1994, as well as the effect of having lost
two of its major customers.

Gross Profit
- ---------------------------------------------------------------------------
The Company's gross profit increased to $39.6 million in 1995 from $32.8 
million in 1994.  Gross profit expressed as a percentage of total contract
revenues climbed from 7.5% in 1994 to 11.2% in 1995.  With the exception of
the Civil unit, each of the Company's business units reported improvements in
its gross profits as a percentage of total contract revenues for the year. 
Despite lower 1995 volumes in the Buildings and Energy units, these units 
provided the most significant percentage improvements.  Specifically, the
1995 improvement of $5.5 million in the Energy unit resulted primarily from a
combination of 1994 contract-related charges totaling $4.1 million at Baker/MO
and improved 1995 margins related to the aforementioned termination of certain
Baker/MO contracts during the year.  In the Buildings unit, the $2.9 million
improvement was effected by the combination of a favorable 1995 contract
settlement, and 1994 writedowns on certain construction contracts.  The 
percentage decline in the Civil unit resulted primarily from 1995 charges
taken on a significant operations and maintenance contract.

The 1994 gross profit represented an improvement from $22.7 million in 1993.
Expressed as a percentage of total contract revenues, gross profit for 1994 
increased from 5.2% in 1993.  This overall increase resulted primarily from
an increase of $15.5 million in the Buildings unit, despite a decrease of $5.4
million in the Energy unit.  The improvement in the Buildings unit resulted
principally from 1993 charges totaling $18.1 million related to the completion
of several military housing renovation projects.  Refinements of contract 
estimates related to these projects were made in 1994, thereby improving this
unit's 1994 gross profit by $1.6 million.  Also within the Buildings unit, the
remaining decrease in gross profit for its construction division was the result
of an inability to attract profitable new work and the 1994 contract writedowns
mentioned above.  The decrease in the Energy unit resulted from a combination
of the 1994 Baker/MO contract-related charges totaling $4.1 million, depressed
conditions in Baker/MO's markets during 1994, and the loss of two of its major
customers.

General and Administrative Expenses
- ---------------------------------------------------------------------------
General and administrative ("G&A") expenses decreased to $34.5 million in 1995
from $41.9 million in 1994.  While the 1994 amount included restructuring 
charges totaling $1.1 million, the remainder of the overall decrease is
attributable to the cost reduction programs at Baker/MO and in the
construction divisions of the Company's Buildings and Transportation business
units.  These cost reductions were effected during 1994 and early 1995 to
better align each of the divisions with its expected revenues, and resulted
in cost reductions totaling approximately $5.6 million in 1995.

G&A expenses decreased in 1994 from $44.5 million in 1993.  Significant items
included in the 1993 amount were costs associated with discontinuing certain 
operations and writing down certain noncurrent assets totaling $4.5 million.
After excluding these significant items and the previously mentioned $1.1 
million for 1994, G&A expenses increased on an overall basis by $800,000 due
to higher costs associated with executive management changes effected in late
1993 and 1994, and the first full year's effect of having added an internal
audit department in late 1993.

Other Income and Expense
- ---------------------------------------------------------------------------
Despite higher interest rates on borrowings during 1995, interest expense
decreased by $396,000 to $336,000 for the year as a result of the Company's
repayment of all working capital borrowings under its revolving credit
agreement in September 1995.  Interest income increased by $141,000 to 
$221,000 in 1995, again due to the Company's repayment of its borrowings and 
its subsequent investment of cash generated from operations.

Interest expense rose by $368,000 to $732,000 during 1994 as a result of
increased working capital borrowings under the Company's revolving credit
agreement and interest rate increases over the course of the year.  Other
income increased by $608,000 to $204,000 in 1994 due partly to 1994 income
generated from a real estate investment and because the 1993 expense amount
included a charge of $300,000 related to the writedown of certain property
to its fair market value.
<PAGE>
Income Taxes
- ----------------------------------------------------------------------------
The provision for/(benefit from)income taxes resulted in an effective tax 
rate of 43% in 1995, (17)% in 1994, and (32)% in 1993.  The difference 
between these percentages and the 34% statutory U.S. federal rate is
attributable primarily to state and foreign income taxes and the
nondeductibility of certain normal business expenses.  The 1995 provision rate
was impacted both by the Company returning to profitability for the year, and
by the realization of a $600,000 tax benefit from a Baker Support joint 
venture.  The 1994 benefit rate decreased from 1993 due to a reduction of 
foreign tax benefits.  Another difference in the rates relates to certain
states having established limitations on the amount of net operating losses
that may be carried forward to benefit future years.  Furthermore, certain
states do not allow taxable losses generated by subsidiaries to be offset by
taxable income generated by other subsidiaries within the Company's 
consolidated group.

The Company has recorded a net deferred tax asset of $4.0 million at December
31, 1995.  As discussed further in Note 9 to the consolidated financial
statements, management believes that the Company will have sufficient future
taxable income to make it more likely than not that the net deferred tax asset
will be realized.

New Accounting Pronouncement
- ---------------------------------------------------------------------------
In October 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based 
Compensation" (SFAS 123).  Under this standard, the Company may either
continue to account for stock options granted as it currently does under the
intrinsic value based method prescribed by APB Opinion No. 25, "Accounting for
Stock Issued to Employees," or it may use the fair value based method 
prescribed by SFAS 123.  The Company plans to continue using the intrinsic
value method, but will adopt the disclosure requirements of SFAS 123
effective January 1, 1996.

- -------------------------------------------------------------------------
CONTRACT BACKLOG
- -------------------------------------------------------------------------
The Company's funded backlog, which consists of that portion of work
represented by signed contracts and for which the procuring agency has
appropriated and allocated the funds to pay for the work, was $300 million at
December 31, 1995, an increase from $283 million at the end of 1994.  The
overall 1995 increase resulted primarily from an increase in the Company's
Buildings business unit of $27 million, despite relatively minor decreases
in certain other units.  Significant new contracts added to the Company's
funded backlog in 1995, all of which relate to the Buildings unit, were a 
contract totaling $55 million to construct an airport terminal in Buffalo, 
New York, and a $26 million contract to provide construction management
services for a convention center in Orlando, Florida.

Total backlog, which incrementally includes that portion of contract value for
which options are still to be exercised (unfunded backlog), was $508 million
at the end of 1995 versus $468 million at the end of 1994.  The overall
increase in unfunded backlog resulted from increases in the Civil unit of $63
million, despite a $29 million decrease in the Buildings unit.  The increase
in the Civil unit is predominantly the result of a five-year, $50 million
contract extension to continue providing engineering services for the Federal
Emergency Management Agency (FEMA) and a ten-year, $36 million contract to
provide operation and maintenance services at a military base.  The decrease
in the Buildings unit is the consequence of transfers from unfunded to
funded backlog for engineering projects during the year.

- ----------------------------------------------------------------------------
LIQUIDITY AND CAPITAL RESOURCES
- ----------------------------------------------------------------------------
Net cash provided by operating activities improved significantly to $15.5 
million in 1995, compared to $5.4 million in 1994 and $4.8 million in 1993.
The 1995 improvement resulted primarily from the Company achieving net income
totaling $2.9 million for 1995 versus 1994's net loss of $7.9 million.  The
primary sources of the 1994 cash generated by operating activities were a
decrease of $8.4 million in contract-related assets and a reduction in the
net loss from 1993.

Net cash used in investing activities was $2.3 million in 1995, compared to
$5.4 million in 1994 and $11.2 million in 1993.  The purchase of Baker/OTS
accounted for $5.5 million of the 1993 uses, while purchases of property, 
plant and equipment made up the remainder for 1993 and represented all of the
1994 and 1995 uses.  During 1994, non-recurring capital expenditures totaling
$1.0 million related to the completion of renovations to the Company's office
building in Beaver, Pennsylvania, were incurred.  The remainder of the 1995
reduction reflects management's concerted effort to more closely monitor
capital expenditures and the effect of the Company having entered into a 
leasing arrangement for the majority of computer equipment during 1995.

Net cash used in financing activities was $2.5 million in 1995, compared to
$1.5 million in 1994 and cash provided of $5.1 million in 1993.  During 1995,
the Company totally repaid its borrowings under its revolving credit facility
and subsequently remained invested at year end.  All 1994 and 1995 cash uses
resulted from repayments of long-term debt and borrowings on the revolving
credit facility, while the Company was a net borrower on its revolving credit
facility in 1993.  During 1993, the Company also benefitted from having sold
its remaining treasury stock to the ESOP.

Working capital increased to $25.2 million at December 31, 1995 from $22.4
million at December 31, 1994.  Current ratios were 1.36:1 at the end of 1995
and 1.26:1 at the end of 1994.  These increases are principally due to the
Company having short-term investments of $12.9 million at December 31, 1995,
versus being $2.0 million borrowed at December 31, 1994.

In March 1996, the Company entered into an amended secured credit agreement
with Mellon Bank, N.A.  Under its terms, the agreement provides for a
commitment of $25.0 million, which covers loans and letters of credit, through
May 31, 1998.  As of December 31, 1995, no borrowings were outstanding;
however, letters of credit totaling $6.7 million were outstanding under the 
agreement.  Management believes that the credit agreement will be adequate to
meet its borrowing and letter of credit requirements through May 31, 1998.

The Company is required to provide bid and performance bonding on certain
construction contracts, and has a $350 million bonding line available through
Aetna Casualty and Surety Company of America.  Management believes that its
bonding line will be sufficient to meet its bid and performance needs for the
foreseeable future.

A significant portion of the Company's cash flow is dependent upon
appropriations of public funds and financial terms under long-term contracts.
The Company's short and long-term liquidity will be affected by the improved
but still narrow margins on construction work in backlog, and its ability to
sustain profitable operations and to control costs during periods of lower
volumes.  Additional external factors such as price fluctuations in the energy
industry and the effects of interest rates on private construction projects
could affect the Company.  At this time, management believes that its funds 
generated from operations, its existing credit facility and its longer-term
borrowing capabilities will be sufficient to meet its operating requirements
for the foreseeable future.
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEET    
- --------------------------------------------------------------------------
                                             As of December 31,
                                            1995           1994
ASSETS
- --------------------------------------------------------------------------
                                               (In thousands) 
CURRENT ASSETS
  <S>                                     <C>           <C>
  Cash                                    $14,303       $  3,605
  Trade receivables                        53,708         69,618 
  Cost of contracts in progress, 
    plus estimated earnings recorded,             
    less billings thereon                  19,104         24,246
  Prepaid expenses and other                7,816         10,670
- --------------------------------------------------------------------------
     Total current assets                  94,931        108,139
- --------------------------------------------------------------------------

PROPERTY, PLANT AND EQUIPMENT, NET         12,558         14,970
- -------------------------------------------------------------------------- 
OTHER ASSETS
  Goodwill, net of accumulated amortization 
    of $1,649,000 and $1,359,000 in  
    1995 and 1994, respectively             4,667          4,958
  Other intangible assets, net of 
    accumulated amortization of
    $1,625,000 and $3,100,000
    in 1995 and 1994, respectively          2,467          3,013
  Other assets                              2,753          3,714
- --------------------------------------------------------------------------
     Total other assets                     9,887         11,685
- --------------------------------------------------------------------------
     TOTAL ASSETS                        $117,376       $134,794
- --------------------------------------------------------------------------
</TABLE>
The accompanying notes are an integral part of this statement.
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEET
- -------------------------------------------------------------------------
                                            As of December 31,
                                           1995           1994  
LIABILITIES AND SHAREHOLDERS' INVESTMENT               
- --------------------------------------------------------------------------
                                         (In thousands)
CURRENT LIABILITIES                     
  <S>                                     <C>         <C> 
  Current portion of long-term debt        $ 1,204     $  2,539
  Accounts payable                          30,879       42,876
  Accrued employee compensation              5,703        4,224
  Accrued insurance                          6,204        8,167
  Other accrued expenses                    15,261       19,304
  Excess of billings on contracts in 
    progress over cost and estimated
    earnings recorded thereon               10,494        8,638
- -------------------------------------------------------------------------
     Total current liabilities              69,745       85,748
- -------------------------------------------------------------------------
OTHER LIABILITIES
  Long-term debt                            --            3,960
  Other                                     --              355
- -------------------------------------------------------------------------
     Total liabilities                      69,745       90,063 
- -------------------------------------------------------------------------
SHAREHOLDERS' INVESTMENT
  Common Stock, par value $1, authorized
    44,000,000 shares, issued 
    7,011,302 and 7,001,435 shares,
    in 1995 and 1994, respectively           7,012        7,002
  Series B Common Stock, par value $1,
    authorized 6,000,000 shares issued
    1,352,250 and 1,362,117 shares in
    1995 and 1994, respectively              1,352        1,362
  Paid-in surplus                           36,534       36,534
  Retained earnings/(accumulated
    deficit)                                 2,733         (167)
- --------------------------------------------------------------------------
     Total shareholders' investment         47,631       44,731
- --------------------------------------------------------------------------
     TOTAL LIABILITIES AND SHAREHOLDERS'
       INVESTMENT                         $117,376     $134,794
- --------------------------------------------------------------------------   
</TABLE>
The accompanying notes are an integral part of this statement.
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF INCOME
- -----------------------------------------------------------------------------
                                       For the years ended December 31,  
                                       1995          1994          1993
- -----------------------------------------------------------------------------
                           (In thousands, except per share amounts)
<S>                                <C>           <C>            <C> 
Total contract revenues            $354,728      $437,193       $434,791

Cost of work performed              315,155       404,439        412,090
- ----------------------------------------------------------------------------
  Gross profit                       39,573        32,754         22,701

General and administrative expenses  34,469        41,851         44,506
- ----------------------------------------------------------------------------
  Income/(loss)from operations        5,104        (9,097)       (21,805)

Other income (expense):
     Interest expense                 (336)         (732)          (364)
     Interest income                    221            80            100
     Other, net                          91           204           (404)
- ----------------------------------------------------------------------------
  Income/(loss) before income
     taxes                            5,080        (9,545)       (22,473)
- ----------------------------------------------------------------------------
Prov. for/(bene. from)income taxes    2,180        (1,600)        (7,191)
- ---------------------------------------------------------------------------
  Income/(loss) before cumulative effect of change in 
   accounting principle               2,900        (7,945)       (15,282)

Cumulative effect on prior years of change in accounting
   for income taxes                    ---            ---            154
- ---------------------------------------------------------------------------
  Net income/(loss)                  $2,900       $(7,945)      $(15,128)
- ---------------------------------------------------------------------------
  Net income/(loss) per share         $0.35        $(0.95)        $(1.82)
- ---------------------------------------------------------------------------
</TABLE>
The accompanying notes are an integral part of this statement.
<PAGE>
                              
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF CASH FLOWS
- --------------------------------------------------------------------------
                                   For the years ended December 31,
                                    1995             1994           1993
- --------------------------------------------------------------------------
                                     (In thousands)
<S>                                    <C>            <C>           <C>         
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income/(loss)                     $2,900         $(7,945)      $(15,128)
 Adjustments to reconcile net income/(loss) to net cash provided  
  by operating activities:
   Depreciation and amortization        5,049           5,279          5,491
   Deferred income taxes                  460          (1,765)        (7,027)
   Writedown of noncurrent assets         ---             ---          1,511
   Changes in assets and liabilities:
    Decrease/(increase) in receivables, contracts in
     progress and adv. billings        22,909           8,406        (12,430)
    Decr./(incr.) in other net assets   3,847          (1,007)         7,225
    (Decrease)/increase in accounts payable
      and accrued expenses            (19,626)          2,447         25,116
      -----------------------------------------------------------------------
       Total adjustments               12,639          13,360         19,886
    -------------------------------------------------------------------------
      Net cash provided by 
        operating activities           15,539           5,415          4,758
    -------------------------------------------------------------------------
                              
CASH FLOWS FROM INVESTING ACTIVITIES                        
  Add. to property, plant and equip.   (2,294)         (5,436)        (5,685)
  Pymnts for acquisitionss, net of
    cash acquired                         ---             ---         (5,547)
    ------------------------------------------------------------------------- 
      Net cash used in investing 
       activities                      (2,294)         (5,436)       (11,232)
   -------------------------------------------------------------------------   

CASH FLOWS FROM FINANCING ACTIVITIES                        
  (Repayments of)/proceeds from 
    revolving credit loans             (2,035)           (965)         3,000
  Repayments of other long-term debt     (512)           (512)          (477)
  Proceeds from sale of stock to ESOP     ---             ---          2,582
   -------------------------------------------------------------------------
      Net cash (used in)/provided by
       financing activities            (2,547)         (1,477)         5,105
   -------------------------------------------------------------------------
                              
Net increase/(decrease) in cash        10,698          (1,498)        (1,369)
                              
Cash at beginning of year               3,605           5,103          6,472
   -------------------------------------------------------------------------
                               
CASH AT END OF YEAR                   $14,303          $3,605         $5,103
  -------------------------------------------------------------------------
<PAGE>
                              
Supplemental Disclosure of Cash Flow Data                        
   Interest paid                         $537            $690           $467
   Income taxes paid                   $1,671          $3,184           $643
  --------------------------------------------------------------------------
                              
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND                      
  FINANCING ACTIVITIES-ACQUISITION OF BUSINESSES                      
     Fair value of assets acquired     $---            $---          $10,470
     Cash paid                          ---             ---           (7,810)
     Liabilities assumed                ---             ---            2,660
  -------------------------------------------------------------------------
The accompanying notes are an integral part of this statement.             
<PAGE>

</TABLE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF SHAREHOLDERS' INVESTMENT
- ----------------------------------------------------------------------------
                                     Series B
                            Common    Common 
                            Stock     Stock
                           Par Value  Par Value    
                              $1          $1       
                           (1 vote)  (10 votes) Treasury    Paid-in  Retained
(In thousands)            per share  per share Shs  Amt     Surplus  Earnings
- ----------------------------------------------------------------------------
<S>                         <C>      <C>       <C>    <C>    <C>       <C>
Balance, Jan. 3, 1993       $6,988   $1,376     203   $295    $34,561  $22,906
    Net loss                   ---      ---     ---    ---        ---  (15,128)
    Series B Common Stock
        conversions to regular
        Common Stock             5       (5)    ---    ---        ---      ---
    Series B Common Stock
        sold to ESOP           ---      ---    (203)  (295)     1,973      ---
- ----------------------------------------------------------------------------
Balance, Dec. 31, 1993       6,993    1,371     ---    ---     36,534    7,778
    Net loss                   ---      ---     ---    ---        ---   (7,945)
    Series B Common Stock
        conversions to regular
        Common Stock             9       (9)    ---    ---        ---      ---
- -----------------------------------------------------------------------------
Balance, Dec. 31, 1994       7,002    1,362     ---    ---     36,534     (167)
    Net income                ---       ---     ---    ---        ---    2,900
    Series B Common Stock
        conversions to regular
        Common Stock            10      (10)    ---    ---        ---      ---
- -----------------------------------------------------------------------------
Balance, Dec. 31, 1995      $7,012   $1,352     ---   $---    $36,534   $2,733
=============================================================================
</TABLE>
The accompanying notes are an integral part of this statement.
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ----------------------------------------------------------------------------

Principles of Consolidation
- ----------------------------------------------------------------------------
The consolidated financial statements include the accounts of the Company and
its subsidiaries. All material intercompany accounts and transactions have
been eliminated in consolidation.

Accounting for Contracts
- ---------------------------------------------------------------
Total contract revenues have been recorded on the percentage-of-completion
method of accounting for the engineering and construction contracts in the
Buildings, Civil, Environmental and Transportation Units.  Contract revenues
attributable to claims are recognized when realization is probable and the
amounts can be reliably estimated. Earnings on fixed-price contracts are 
determined by multiplying the total estimated gross profit for the contracts
by the percentage of physical completion to date (which approximates costs
incurred to date in relation to total estimated costs), less earnings 
recognized in prior periods.  Earnings under cost reimbursement contracts are
recorded as costs are incurred and include estimated fees in the proportion 
that costs incurred to date compare to total estimated costs.  As work is
performed under long-term contracts, estimates of the costs are reviewed and,
when necessary, revised on a current basis. Contract costs include costs of
subcontracts, direct labor, supplies and overhead. Estimated losses on 
contracts in progress, if significant, are recorded as they are identified.

Total contract revenues for the operations and maintenance contracts within
the Civil and Energy Units are primarily recognized as costs are incurred and
related services are provided.  The Civil Unit's government contracts are
typically binding on the Company for a multi-year period and are renewable
at the option of the respective government agency.  Modifications to contract
terms that result in retroactive adjustments to contract revenues are 
recognized when realization is probable.

Accounting for Joint Ventures
- ---------------------------------------------------------------
The Company records its interest in all majority-owned joint ventures based
on the equity method of accounting for investments, in the accompanying
Consolidated Balance Sheet.  The Company's proportionate share of majority-
owned joint venture revenue and cost of contracts is included in the
accompanying Consolidated Statement of Income.  The Company's investment in
joint ventures for which the related projects are expected to be completed
within one year is shown as other current assets in the accompanying 
Consolidated Balance Sheet.


Use of Estimates
- --------------------------------------------------------------
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities at the date of the financial statements,
and the reported amounts of revenues and expenses for the reporting period.
Actual results could differ from those which result from using the estimates.
The use of estimates is an integral part of applying percentage-of-completion
accounting for contracts.

Income Taxes
- ---------------------------------------------------------------
In the first quarter in 1993, the Company adopted Statement of Financial
Accounting Standards No. 109 ("SFAS 109"), "Accounting for Income Taxes." 
The adoption of SFAS 109 changed the Company's method of accounting for income
taxes from the deferred method (prescribed by Accounting Principles Board
Opinion No. 11) to an asset and liability approach.  The asset and liability
approach requires the recognition of deferred tax assets and liabilities for
the expected future tax consequences of temporary differences between the
carrying amounts and the tax bases of other assets and liabilities.  As a
result of adopting SFAS 109, the Company recognized a cumulative benefit from
the change in accounting principle of $154,000 in the first quarter of 1993, or
$0.02 per share for the year ended December 31, 1993.

Depreciation and Amortization
- ---------------------------------------------------------------
Depreciation on property, plant and equipment is recorded using straight-line
and accelerated methods over the estimated useful lives of the assets which
range from three to 31 years.  Amortization of intangible assets is provided
primarily on a straight-line basis over the estimated useful lives of the
assets, which range from five to 10 years.  Upon disposal of property items, 
the asset and related accumulated depreciation accounts are relieved of the
amounts recorded therein for such items and any resulting gain or loss is
reflected in income.

Goodwill
- ---------------------------------------------------------------
Goodwill, which represents the excess of cost over net assets of acquired
companies, is being amortized on the straight-line basis over periods ranging
from 15 to 40 years.

Earnings Per Common Share
- ---------------------------------------------------------------
Per share computations are based upon a weighted average of 8,368,206,
8,363,552, and 8,303,668 shares in 1995, 1994, and 1993, respectively.  Stock
options are included as share equivalents in the computation of weighted 
average shares outstanding using the treasury stock method. 

The Company's 1995 Stock Incentive Plan, which was approved at the annual
meeting of shareholders on May 24, 1995, had no significant impact on earnings
per share for the year ended December 31, 1995.   

- ---------------------------------------------------------------
2. CONTRACTS
- ---------------------------------------------------------------

The total cost of contracts in progress (used to determine cost of work 
performed) plus accumulated gross profit recorded was $624,971,000 and 
$885,827,000 at December 31, 1995 and 1994, respectively.  Billings to date
on contracts in progress at December 31, 1995 and 1994 were $616,361,000 and
$870,219,000, respectively. 

Trade accounts receivable totaling $7,384,000 and $16,120,000 at December 31,
1995 and 1994, respectively, relate to retainage provisions under long-term
contracts which will be due upon completion of the contracts.  Based on
management's estimates, the majority of the retention balance at December 31, 
1995 is expected to be collected in 1996.  

As of December 31, 1995 and 1994, the Company had an allowance for doubtful
accounts of $1,357,000 and $667,000, respectively. 

As of December 31, 1995 and 1994, accounts payable included amounts due to
subcontractors of $4,553,000 and $10,533,000, respectively, which have been
retained under contractual terms pending the completion and acceptance of the 
work performed by the subcontractors.

Certain subsidiaries of the Company participate in joint ventures that are
typically formed to accomplish a specific project and then dissolved upon
completion of the project.  The number of joint ventures in which the Company
participates and the size, scope and duration of the projects vary between
periods.  The Company's equity investment in these joint ventures was
$1,891,000 and $1,397,000 at December 31, 1995 and 1994, respectively.

Consistent with industry practice, within each of the Company's operating 
units, credit is granted to customers for the payment of services rendered. 
Although the Company has a diversified client base, a substantial portion of
its receivables and net underbillings reflected in the accompanying
Consolidated Balance Sheet is dependent upon federal and state government
appropriations.

- ---------------------------------------------------------------
3. ACQUISITION
- ---------------------------------------------------------------

On March 3, 1993, the Company, through a newly formed Delaware subsidiary, 
Baker/OTS Inc., acquired all of the outstanding shares of capital stock of the
Overseas Technical Services companies ("OTS") from their shareholders.  The
purchase price for the shares of OTS was $5,270,000.  The Company also paid
$2,000,000 as consideration to the sellers for entering into certain
noncompetition covenants and paid $1,000,000 in 1995 as a result of OTS
attaining a specified performance level.

The acquisition of OTS has been accounted for as a purchase. Accordingly, the
operating results for OTS have been included in the Consolidated Statement of
Income since March 3, 1993.  As required under the purchase method of 
accounting, the acquisition costs have been allocated to the net assets
acquired based upon the fair market value to the Company as of the date of
acquisition.  The excess of acquisition costs over fair market value is being
amortized over 15 years.  The principal components of net noncurrent assets
acquired and their approximate values were intangible assets of $4,072,000,
and property, plant and equipment of $169,000. 

The operating results on a pro forma basis for fiscal 1993 are not presented
as they are not materially different from the Company's actual results.

- ---------------------------------------------------------------
4. BUSINESS SEGMENT INFORMATION
- --------------------------------------------------------------- 

Effective January 1, 1995, the Company reorganized from its former three
operating groups into the following five market-focused business units: 
Buildings, Civil, Energy, Environmental and Transportation.  The following
tables reflect the revenues and income/(loss) from operations for the five
business units (in millions):
<TABLE>
<CAPTION>
          
                                1995      1994      1993
- ---------------------------------------------------------------
<S>                            <C>       <C>       <C>   
Total contract revenues from:
    Buildings Unit             $116.3    $186.2    $162.7
    Civil Unit                   73.9      78.2      72.0
    Energy Unit                  37.0      45.5      72.3
    Environmental Unit           27.7      30.2      34.4
    Transportation Unit          99.8      97.1      93.4
- ---------------------------------------------------------------
             Total             $354.7    $437.2    $434.8 
===============================================================
</TABLE>

<TABLE>
<CAPTION>
                                1995      1994      1993
- ---------------------------------------------------------------
<S>                             <C>       <C>     <C> 
Income/(loss)from operations from:
    Buildings Unit               $1.8     $(5.4)   $(22.0)
    Civil Unit                   (0.6)      4.8       4.5
    Energy Unit                   0.8      (7.7)     (3.4)
    Environmental Unit            1.9       1.0       0.0
    Transportation Unit           1.2      (1.8)     (0.9)
- ---------------------------------------------------------------
             Total               $5.1     $(9.1)   $(21.8)
===============================================================
</TABLE>

The following represents identifiable assets (both tangible and
intangible) that are associated with the operations of each
business unit (in millions):

<TABLE>
<CAPTION>

                                         1995      1994
- ---------------------------------------------------------------
<S>                                      <C>        <C> 
Identifiable assets from:
    Buildings Unit                        $33.1     $42.8 
    Civil Unit                             22.5      29.4
    Energy Unit                            14.2      16.6 
    Environmental Unit                      6.1       9.0
    Transportation Unit                    27.1      32.9 
    Corporate                              14.4       4.1 
- ---------------------------------------------------------------
             Total                       $117.4    $134.8
===============================================================
</TABLE>
<PAGE>
Based on total contract revenues, the principal markets for the
Company's services are as follows:

<TABLE>
<CAPTION>
                                1995      1994      1993
- ---------------------------------------------------------------
<S>                             <C>       <C>       <C>  
United States government         32.5%    24.7%     23.3%
Various state governmental        
 and quasi-governmental          
 agencies                        44.4%    35.6%     36.6%
Commercial, industrial and
 private clients                 23.1%    39.7%     40.1%
===============================================================
</TABLE>

The Company's business is substantially conducted in the domestic marketplace.
No individual contract accounted for more than 10% of the Company's total
contract revenues in 1995, 1994, or 1993; however, several contracts with the
State of Illinois provided 10.5% and 13.5% of the Company's total contract
revenues in 1995 and 1994, respectively.  Several contracts with the U.S.
Department of Navy provided 10.9%, 12.1%, and 10.9% of the Company's 1995, 
1994 and 1993 total contract revenues, respectively.

- --------------------------------------------------------------- 
5. PROPERTY, PLANT AND EQUIPMENT 
- ---------------------------------------------------------------
 
Property, plant and equipment consists of the following (in
thousands):

<TABLE>
<CAPTION>
                                 1995        1994
                              -------     ------- 
<S>                           <C>         <C>
Land                          $   693     $   693   
Buildings and improvements      5,952       5,790
Equipment and vehicles         28,202      27,619
- ---------------------------------------------------- 
    Total, at cost             34,847      34,102

Less-Accumulated depreciation  22,289      19,132
- ----------------------------------------------------
    Net property, plant and 
      equipment               $12,558     $14,970
====================================================
</TABLE>

- --------------------------------------------------------------- 
6. LONG-TERM DEBT AND BORROWING ARRANGEMENTS
- ---------------------------------------------------------------

In March 1996, the Company entered into an amended secured credit agreement
(the "Agreement") with Mellon Bank, N.A. (the "Bank").  Under its terms, the
Agreement provides for a commitment of $25 million through May 31, 1998. 
Under the Agreement, the commitment includes the sum of the principal amount 
of revolving credit loans outstanding and the aggregate face value of 
outstanding letters of credit. 

As of December 31, 1995, no borrowings were outstanding; however, letters of
credit totaling $6,669,000 were outstanding under the Agreement.

The Agreement provides for the Company to borrow at 1/4% over the Bank's prime
interest rate or at other indexed rates that may be lower, and for the Company
to meet certain cash flow, leverage, interest coverage and tangible net worth
requirements.  The Agreement also limits the Company's capital expenditures
and the declaration or payment of dividends to the Company's shareholders, and
is secured by substantially all of the Company's assets, excluding the accounts
receivable for certain bonded construction projects.

For 1995, the Company paid the Bank commitment fees of 1/2% per year based on
the unused portion of the commitment; this fee arrangement remains in effect
under the Agreement.  The maximum amount of borrowings outstanding under the
Agreement during 1995 was $9,932,000.  For 1995, the average daily balance 
outstanding when the Company was in a net borrowing position was $4,249,000
at a weighted average rate of 9.1%.  For the period during 1994 in which the
Company was in a net borrowing position, the average daily balance outstanding
was $9,293,000 at a weighted average rate of 6.5%.  The proceeds of the loans
under the Agreement were used for various working capital requirements.

Amounts included in the current portion of long-term debt in the accompanying
Consolidated Balance Sheet represent amounts due to former owners of acquired
assets and subsidiaries.

- ---------------------------------------------------------------
7. CAPITAL STOCK
- ---------------------------------------------------------------
During 1993, the Company sold 202,601 treasury shares of Series B Common Stock
to the Michael Baker Corporation Employee Stock Ownership Plan at market prices
ranging from $9.29 to $14.20 per share.  Total proceeds to the Company for
these sales were $2,252,000.

The Company's Articles of Incorporation authorize the issuance of 300,000
shares of Cumulative Preferred Stock, par value $1 per share.  At December 31,
1995, there were no shares of such Preferred Stock outstanding.

- ---------------------------------------------------------------
8. LEASE COMMITMENTS
- ---------------------------------------------------------------
Rent expense under noncancelable leases was $8,388,000 in 1995, $8,111,000 in
1994 and $8,651,000 in 1993. 

Minimum annual rentals payable under noncancelable leases in each of the five
years after December 31, 1995 are $8,441,000, $7,050,000, $5,048,000, 
$4,131,000 and $3,873,000, respectively.  These noncancelable leases relate to
office space, computer equipment, office equipment and vehicles with lease 
terms ranging from one to 10 years.

- ---------------------------------------------------------------
9. INCOME TAXES
- ---------------------------------------------------------------
The provision for/(benefit from) income taxes consisted of the following (in
thousands):
<TABLE>
<CAPTION>
<PAGE>
                                1995      1994      1993
- ---------------------------------------------------------------
<S>                            <C>      <C>      <C>
Current income taxes:                                     
   Federal                     $ --     $(808)    $(1,431)
   State                        837        80         466
   Foreign                      883       893         801
- ---------------------------------------------------------------
      Total current
        income taxes          1,720       165        (164)
- ---------------------------------------------------------------

Deferred income taxes:
   Federal                      994     (2,190)    (7,027)
   State                       (534)       425         --
- ---------------------------------------------------------------
      Total deferred
        income taxes            460     (1,765)    (7,027)
- ---------------------------------------------------------------
      Total provision for/(benefit
         from)income taxes   $2,180    $(1,600)   $(7,191)
===============================================================
</TABLE>

The following is a reconciliation of income taxes at the federal
statutory rate to income taxes recorded by the Company (in
thousands):
<TABLE>
<CAPTION>

                                 1995     1994      1993
- ---------------------------------------------------------------
<S>                             <C>     <C>       <C>
Computed income taxes at                                 
  U.S. federal statutory rate   $1,727   $(3,245)  $(7,641)
Loss of foreign tax credits         --       629        --
Foreign taxes, net of federal
  income tax benefit               583       377        --
State income taxes, net of
  federal income tax benefit       153       333       466
Nondeductible charges              246       179       (91)
Realization of tax benefit        (600)       --        --
Other, net                          71       127        75
- ---------------------------------------------------------------
 Total provision for/(benefit
   from) income taxes           $2,180   $(1,600)  $(7,191)
===============================================================
</TABLE>
<PAGE>
The domestic and foreign components of income/(loss) before
income taxes are as follows (in thousands):

<TABLE>
<CAPTION>
                                1995      1994      1993
- ---------------------------------------------------------------
<S>                           <C>       <C>       <C> 
Domestic                      $2,816    $(12,120)  $(26,228)
Foreign                        2,264       2,575      3,755
- ---------------------------------------------------------------
   Total                      $5,080     $(9,545)  $(22,473)
===============================================================
</TABLE>

The components of the Company's deferred income tax assets and
liabilities at December 31, 1995 and 1994 are as follows (in
thousands):

<TABLE>
<CAPTION>
                                          1995      1994
- ---------------------------------------------------------------
<S>                                      <C>        <C>
Deferred income tax assets:
 Deductible temporary differences
   Provision for expenses and losses     $ 4,540    $ 6,485
   Contract overbillings                   1,326      1,661
   Federal tax operating                
     loss carryforward                     1,476      1,363
   Accrued vacation pay                    1,134        970
   Fixed and intangible assets               517        602
   Other                                   1,721      1,331
- ---------------------------------------------------------------
   Total deferred income tax assets       10,714     12,412
- ---------------------------------------------------------------
Deferred income tax liabilities:
   Contract underbillings                 (6,689)    (7,647)
   State income tax, net                      --       (280)
- ---------------------------------------------------------------
   Total deferred income tax
    liabilities                           (6,689)     (7,927)
- ---------------------------------------------------------------
   Net deferred tax asset                $ 4,025     $ 4,485 
===============================================================
</TABLE>
The Company believes that it will have sufficient future taxable income to
make it more likely than not that the net deferred tax asset at December 31,
1995 will be realized. In making this assessment, management has considered
the Company's historic operating performance and taxable income generated by
its core engineering business, and further believes that its taxable losses
generated in 1993 and 1994 were abnormal.

As of December 31, 1995, the Company had a U.S. net operating loss carryforward
of $4,341,000.  This carryforward expires in the year 2010. 

The Company's U.S. income tax returns have been examined by the Internal 
Revenue Service through 1991.  Management believes that adequate provisions
have been made for income taxes at December 31, 1995.

- ---------------------------------------------------------------
10. CONTINGENCIES
- ---------------------------------------------------------------
The Company is self-insured for its primary layer of professional liability
insurance through a wholly-owned captive insurance subsidiary.  The secondary
layer of the professional liability insurance continues to be provided, 
consistent with industry practice, under a "claims-made" insurance policy 
placed with an independent insurance company.  (Under claims-made policies,
coverage must be in effect when a claim is made.)  This insurance is subject
to standard exclusions.

The Company is self-insured up to certain limits with respect to its workers' 
compensation and general liability exposures.  Provisions for losses expected
for these exposures are recorded based upon the Company's estimates of the 
aggregate liability for claims incurred.  Such estimates utilize certain 
actuarial assumptions followed in the insurance industry.  Insurance
coverage is obtained for catastrophic exposures as well as those risks
required to be insured by law or contract. 

The Company has been named as a defendant or co-defendant in legal proceedings
wherein substantial damages are claimed.  Such proceedings are not uncommon to
the Company's business.  After consultations with counsel, management believes
that the Company has recognized adequate provisions for these proceedings and
their ultimate resolutions will not have a material adverse effect on the 
consolidated financial position or annual results of operations of the Company. 

The only significant proceeding relates to a lawsuit brought in 1987 in the
Supreme Court of the State of New York, Bronx County, by the Dormitory
Authority of the State of New York against a number of parties, including the
Company and one of its wholly-owned subsidiaries, that asserts breach of 
contract and alleges damages of $13,000,000.  The Company, which was not a
party to the contract underlying the lawsuit, contends that there is no
jurisdiction with respect to the Company and that it cannot be held liable for
any conduct of the subsidiary.  Both the Company and the subsidiary are
contesting liability issues and have filed cross-claims and third-party claims
against other entities involved in the project. 

At December 31, 1995, certain subcontractors performing work on uncompleted
Company and joint venture construction contracts and certain contractors on
construction management projects had not been required to furnish performance
bonds. In the opinion of management, provision has been made for all costs
that will be incurred as a result of such contractors not performing in
accordance with their agreements.

- ---------------------------------------------------------------
11. EMPLOYEE STOCK OWNERSHIP PLAN AND TRUST
- ---------------------------------------------------------------
The Company maintains a defined contribution retirement program through an 
Employee Stock Ownership Plan ("ESOP"), in which substantially all employees
are eligible to participate.  In addition to providing a vehicle for investment
in Company stock, the ESOP offers participants several other investment 
options.  Contributions to the ESOP are derived from a 401(k) Salary 
Redirection Program with a Company matching contribution, and a discretionary
contribution as determined by the Company's Board of Directors. Under the
401(k) Salary Redirection Program, the Company matches 100% of the first 5% 
of salary contributed by an employee.  The Company's matching contributions
are invested in Michael Baker Corporation Common Stock.  Such contributions
under this program amounted to $2,912,000, $2,925,000, and $2,862,000
in 1995, 1994, and 1993, respectively.

As of December 31, 1995, the market value of all ESOP investments was 
approximately $40,679,000, of which 43% represented the market value of the
ESOP's investment in Michael Baker Corporation Common Stock. The Company's
ESOP held 41% of the shares and 71% of the voting power for the outstanding 
Common Stock and Series B Common Stock of the Company at the end of 1995.

- ---------------------------------------------------------------
12. STOCK OPTION PLANS
- ---------------------------------------------------------------
Effective January 1, 1995, the Michael Baker Corporation 1995 Stock Incentive
Plan (the "Plan") was formed to motivate and reward key employees who make
significant contributions toward enhancing the Company's success.  Under the
Plan, options are granted to participants annually, provided that the Company
has attained certain minimum prior year performance goals set at the
beginning of the prior year.  On the date of grant, one-fourth of the options
granted become vested, and the remaining three-fourths vest in annual 
one-fourth increments. Vested options remain exercisable for a period of ten
years from the grant date.  The Company's Board of Directors has authorized
500,000 shares of Common Stock for issuance upon the exercise of options
granted under the Plan.

The following table summarizes the options outstanding during 1995, all of 
which have an exercise price of $5.00 per share:

<TABLE>
- ---------------------------------------------------------------
<S>                                         <C>
Granted on and outstanding at January 1      176,894
Forfeited                                   (25,106)
Exercised or expired                               0
- ---------------------------------------------------------------   
Outstanding at December 31                   151,788
- ---------------------------------------------------------------
Exercisable at December 31                    44,224
===============================================================
</TABLE>

On February 27, 1996, the Company's Board of Directors approved the 1996
Nonemployee Directors Stock Incentive Plan (the "Directors Plan").  The 
Directors Plan will become effective upon its approval by the Company's 
shareholders at the 1996 Annual Meeting, which is scheduled to be held on
May 13, 1996.  The Board of Directors has reserved 150,000 shares for 
issuance upon the exercise of options to be granted under the Directors Plan. 
If approved, a total of 7,000 nonstatutory stock options will be granted and
3,500 restricted shares will be awarded to nonemployee board members 
effective May 14, 1996.


- ---------------------------------------------------------------
13. EMPLOYEE BENEFITS
- ---------------------------------------------------------------
The Company contributes to multiemployer, union-administered, construction-
related pension funds based on rates per hour worked by member employees.
Related contribution costs included in the cost of work performed was
approximately $863,000, $1,060,000, and $820,000 for the years ended
December 31, 1995, 1994, and 1993, respectively.

- ---------------------------------------------------------------
14. QUARTERLY RESULTS OF OPERATION (UNAUDITED)
- ---------------------------------------------------------------
The following is a summary of the unaudited quarterly results of operations
for the two years ended December 31, 1995.  The results for the fourth quarter
of 1995 were adversely affected by provisions for certain litigation, contract
claims and rework, and by charges taken on a significant base operating
support services contract.  These provisions were offset by favorable
adjustments for medical and casualty insurance costs and a reduction in the
Company's tax provision rate.  The insurance adjustments, which totaled
approximately $3.9 million, were based on changes in estimates of the Company's
insurance exposures relative to its reserves and also reflects the more
favorable levels of insurance experience over the last several years.  The
tax provision adjustment resulted from the realization of a tax benefit from
a Baker Support Services joint venture, which reduced the Company's tax 
provision by $600,000 during the fourth quarter.  Each of these fourth quarter
adjustments either arose from decisions reached or events occurring during the
fourth quarter of 1995, or from changes in accounting estimates based on
information which became available during that period.  
<TABLE>
<CAPTION>
                          1995 - Three Months Ended
                   Mar 31     Jun 30     Sept 30     Dec 31
- ---------------------------------------------------------------
<S>               <C>         <C>      <C>         <C>
Total contract
   revenues       $86,543     $88,946   $90,620     $88,619

Gross profit        9,980      10,788    10,462       8,343

Income before
   income taxes       829       1,852     2,049         350

Net income            431         915     1,029         525

Net income per 
   common share     $0.05       $0.11     $0.12       $0.07    
===============================================================  
</TABLE>
<TABLE>
<CAPTION>
                          1994 - Three Months Ended
                   Mar 31     Jun 30     Sept 30     Dec 31
- ---------------------------------------------------------------
<S>               <C>         <C>        <C>          <C>   
Total contract
   revenues       $93,883     $109,995   $119,473     $113,842

Gross profit       10,133      10,799    10,242          1,580

Income/(loss) before
   income taxes      (453)        605       352        (10,049)

Net income/(loss)    (241)        322       187         (8,213)

Net income/(loss) per 
   common share     $(0.03)      $0.04       $0.02       $(0.98)  

===============================================================
</TABLE>
  <PAGE>
- ---------------------------------------------------------------
REPORT OF INDEPENDENT ACCOUNTANTS
- ---------------------------------------------------------------
To the Shareholders and Board of Directors
of Michael Baker Corporation:

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, of shareholders' investment and of cash
flows present fairly, in all material respects, the financial position of
Michael Baker Corporation and its subsidiaries at December 31, 1995 and 1994,
and the results of their operations and their cash flows for the years then
ended, in conformity with generally accepted accounting principles.  These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based
on our audits.  We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for the
opinion expressed above.  The consolidated financial statements of Michael 
Baker Corporation for the year ended December 31, 1993, were audited by
other independent public accountants whose report, which was based on their
audit and the report of other auditors and dated February 14, 1994, expressed 
an unqualified opinion on those statements.

As discussed in Note 9 to the consolidated financial statements, effective 
January 4, 1993, the Company changed its method of accounting for income taxes.


/s/ Price Waterhouse LLP
- ------------------------
Price Waterhouse LLP
Pittsburgh, Pennsylvania
February 16, 1996, except as to Note 6 and 12,
 which are as of March 22, 1996

- --------------------------------------------------------------- 
SUPPLEMENTAL FINANCIAL INFORMATION

- ---------------------------------------------------------------

Market Information   Common Shares
- ---------------------------------------------------------------
The principal market on which the Michael Baker Corporation Common Stock is
traded is the American Stock Exchange.  High and low closing prices of the
Common Stock for each quarter during 1995 and 1994 were as follows:
<TABLE>
<CAPTION>
                             1995  
- ---------------------------------------------------------------
<S>          <C>         <C>          <C>        <C>
             First       Second       Third      Fourth   
High         4 3/8        5 5/8       6 1/4       6 1/4
Low          3 3/4       3 15/16      4 3/4       4 1/4
===============================================================

</TABLE>
<TABLE>
<CAPTION>
        
                            1994  
- ---------------------------------------------------------------
<S>          <C>         <C>          <C>        <C>
             First       Second       Third      Fourth   
High        10 7/8        9 1/4       6 3/4       4 9/16
Low          8 1/2        6 1/2       3 7/8       3 1/8
===============================================================
</TABLE>


<PAGE>
                             EXHIBIT 21.1
                    SUBSIDIARIES OF THE REGISTRANT
                     ------------------------------

The following entities, unless otherwise indicated, are wholly-owned direct or
indirect subsidiaries of the Registrant as of December 31, 1995:
<TABLE>
<CAPTION>
                                                        State or Country
       Name                                             of Organization
       -----                                            -----------------
<S>    <C>                                              <C>     
 1.    Aerial Map Service Company                       Pennsylvania
 2.    Baker Environmental, Inc.                        Pennsylvania
 3.    Baker Heavy & Highway, Inc.                      Pennsylvania
 4.    Baker Mellon Stuart Construction, Inc.           Pennsylvania
 5.    Mellon Stuart Building Services, Inc.            Pennsylvania
 6.    Mellon Stuart Construction International, Inc.   Pennsylvania
 7.    Michael Baker Development Corporation            Pennsylvania
 8.    Michael Baker Jr., Inc.                          Pennsylvania
 9.    Tinney Drilling Company, Inc.                    Pennsylvania
10.    Touhill, Shuckrow & Associates, Inc.             Pennsylvania
11.    Michael Baker Alaska, Inc.                       Alaska
12.    Baker Construction, Inc.                         Delaware
13.    Baker Holding Corporation                        Delaware
14.    Baker/OTS, Inc.                                  Delaware
15.    Michael Baker International, Inc.                Delaware
16.    MO Services, L.P.*                               Delaware
17.    Baker Engineering, Inc.                          Illinois
18.    Michael Baker Jr. Company                        Nevada
19.    Michael Baker Architects/Engineers, P.C.         New Jersey 
20.    Baker Engineering NY, Inc.                       New York
21.    Baker/MO Services, Inc.                          Texas
22.    Baker Support Services, Inc.                     Texas
23.    Vermont General Insurance Company                Vermont
24.    Michael Baker Barbados Ltd.                      Barbados
25.    Baker O&M International, Ltd.                    Cayman Islands
26.    Baker/OTS International, Inc.                    Cayman Islands
27.    Overseas Technical Service (Middle East) Ltd.    Cayman Islands
28.    Michael Baker de Mexico S.A. de C.V.             Mexico
29.    OTS International Training Services Ltd.         United Kingdom
30.    Overseas Technical Service (Harrow) Ltd.         United Kingdom
31.    Baker/OTS Ltd.                                   United Kingdom
32.    SD Forty-Five Ltd.                               United Kingdom
33.    Hanseatic Oilfield Services Ltd.                 Vanuatu
34.    Oilfield Personnel Recruitment and 
       Management Ltd.                                  Vanuatu
35.    OTS Finance and Management Ltd.                  Vanuatu
36.    OTS International Training Services Ltd.         Vanuatu
37.    Overseas Technical Services International Ltd.   Vanuatu
</TABLE>
- -------------------

       * A Delaware limited partnership in which Baker Support Services, Inc. 
       and Baker/MO Services, Inc. are the partners.


                                1 


<PAGE>
                                                                  
                                                   Exhibit 23.1



                  Consent of Independent Accountants


We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No. 33-14058) of our report dated February 16, 1996
(except as to Notes 6 and 12, which are as of March 22, 1996), appearing
within Exhibit 13.1 which has been incorporated by reference into various 
items of Michael Baker Corporation's Annual Report on Form 10-K for the year
ended December 31, 1995.  We also consent to the incorporation by reference
of our report on the Financial Statement Schedules, which appears as Exhibit 
99.2 of this Form 10-K.



/s/ Price Waterhouse LLP
- -------------------------
Price Waterhouse LLP
Pittsburgh, Pennsylvania
March 28, 1996



<PAGE>
                                                                  
                                                  Exhibit 23.2





                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
                 ------------------------------------------


As independent public accountants, we hereby consent to the use in this Form
10-K of our report dated February 14, 1994, appearing as Exhibit 99.3 to this
Annual Report on Form 10-K for the year ended December 31, 1995.  We also
consent to the incorporation of our report included in this Form 10-K into the
Company's previously filed registration statement on Form S-8 (No. 33-14058), 
including the prospectus therein, pertaining to the Michael Baker Corporation
Employee Stock Ownership Plan.  It should be noted that we have not audited 
any financial statements of the Company subsequent to December 31, 1993 or
performed any audit procedures subsequent to the date of our report.


                                      /s/ Arthur Andersen LLP
                                     -------------------------
                                      ARTHUR ANDERSEN LLP


Pittsburgh, Pennsylvania
   March 28, 1996
 

<PAGE>
                                                         Exhibit 99.1

                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549

                                FORM 11-K


Annual Report Pursuant to Section 15(d) of the Securities Exchange Act of 1934
                 For the fiscal year ended December 31, 1995


                      Commission file number 33-14058


A.  Full title of the plan and the address of the plan, if different from that
    of the issuer named below:

              Michael Baker Corporation Employee Stock Ownership Plan

B.  Name of issuer of the securities held pursuant to the plan and the address
    of its principal executive office:

              Michael Baker Corporation
              Airport Office Park, Building 3
              420 Rouser Road
              Coraopolis, PA 15108

<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Financial Statements
Periods Ended December 31, 1995 and 1994 and January 2, 1994
Index
- --------------------------------------------------------


Report of Independent Accountants

Financial Statements:

   Statements of Financial Condition With Fund Information  -
     December 31, 1995 and 1994

   Statements of Income and Changes in Participants'
     Equity With Fund Information - For the Periods 
     Ended December 31, 1995 and 1994 and January 2, 1994 

Notes to Financial Statements

Additional Information:*

     Schedule of Assets Held for Investment Purposes - 
       December 31, 1995












*  Other schedules required by Section 2520.103-1 of the Department of Labor
Rules and Regulations for Reporting and Disclosure under ERISA have been
omitted because they are not applicable.  The Schedule of reportable
transactions (transactions in excess of 5 percent of the current value of 
plan assets at the beginning of the year) has not been provided since such
information has not been provided by the Trustee.
<PAGE>
                  Report of Independent Accountants
      
      
March 15, 1996
      
To the Participants and Administrator
of the Michael Baker Employee Stock
Ownership Plan
      
In our opinion, the accompanying statements of financial condition and the
related statements of income and changes in participants' equity present
fairly, in all material respects, the financial position of the Michael Baker
Employee Stock Ownership Plan (the ESOP) at December 31, 1995 and 1994, and the
results of operations and the changes in participants' equity for the years
then ended, in conformity with generally accepted accounting principles. 
These financial statements are the responsibility of the ESOP's Administrator;
our responsibility is to express an opinion on these statements based on our
audits.  We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform
the audits to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial 
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for the 
opinion expressed above.  The financial statement of the ESOP for the period
ended January 2, 1994, was audited by other independent public accountants 
whose report dated February 15, 1994, expressed an unqualified opinion on that
statement.
      
Our audits were performed for the purpose of forming an opinion on the basic
financial statements taken as a whole.  The supplemental schedules of assets
held for investment purposes and of reportable transactions are presented for
purposes of additional analysis and are not a required part of the basic
financial statements but are additional information required by the Employee
Retirement Income Security Act of 1974 (ERISA). The fund information in the
statement of financial condition and the statement of income and changes in 
participants' equity is presented for purposes of additional analysis rather
than to present the financial condition and income and changes in participants'
equity of each fund.  The supplemental schedules and fund information have
been subjected to the auditing procedures applied in the audit of the basic
financial statements and, in our opinion, are fairly stated in all material
respects in relation to the basic financial statements taken as a whole.
      
The plan has not presented the schedule of reportable transactions 
(transactions in excess of 5 percent of the current value of plan assets at the
beginning of the year).  Disclosure of this information is required by the
Department of Labor Rules and Regulations for Reporting and Disclosure under
ERISA.      
            <PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Financial Condition With Fund Information
December 31, 1995
<TABLE>
<CAPTION>
                                             December 31, 1995
                                      --------------------------------      
   
                                            Dreyfus/             
                                           Laurel Prime    Premier          
                                          Money Market    Balanced    
                                              Fund          Fund 

          Assets
<S>                                        <C>              <C>                 
Investments, at quoted market value:
  Investments in common stock of 
     Michael Baker Corporation:
     Common stock                            $   -            $   -      
     Series B common stock                       -                -
  Investments in trust funds managed by
     Mellon Bank N.A.:
     Dreyfus/Laurel Prime Money Market
       Fund (market value approximates
       cost)                                   3,433,306          -
     Premier Balanced Fund (703,452 shares
       with a cost of $7,227,448)                -              8,610,252
     Dreyfus Disciplined Stock Fund (453,587
       shares with a cost of $8,554,746)         -                -  
     Dreyfus Bond Market Index Fund (41,414
       shares with a cost of $398,830)           -                -
     Participants' notes receivable (market  
       value approximates cost)                  -                - 
                                              ----------       ----------
         Total investments                     3,433,306        8,610,252

Contributions receivable from Michael Baker
  Corporation                                    -                - 
Temporary investments                             43,980          160,505
                                              ----------       ---------- 

         Participants' equity                 $3,477,286       $8,770,757
                                              ===========       ==========  
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Financial Condition With Fund Information (Continued)
December 31, 1995
<TABLE>
<CAPTION>
                                          December 31, 1995
                                 -----------------------------------------  
       
                                             Dreyfus        Dreyfus   
                                           Disciplined    Bond Market   
                                              Stock          Index     
                                               Fund           Fund    

          Assets
<S>                                        <C>            <C>           
Investments, at quoted market value:
  Investments in common stock of 
     Michael Baker Corporation:
     Common stock                            $   -         $      -
     Series B common stock                       -                -
  Investments in trust funds managed by
     Mellon Bank N.A.:
     Dreyfus/Laurel Prime Money Market
      Fund (market value approximates
      cost)                                      -                -
     Premier Balanced Fund (703,452 shares
      with a cost of $7,227,448)                 -                - 
     Dreyfus Disciplined Stock Fund (453,587
      shares with a cost of $8,554,746)        10,332,704         -
     Dreyfus Bond Market Index Fund (41,414
      shares with a cost of $398,830)            -              420,352 
     Participants' notes receivable (market 
      value approximates cost)                   -                -
                                              -----------      ----------  
         Total investments                     10,332,704       420,352
Contributions receivable from Michael Baker
  Corporation                                    -                -
Temporary investment                              446,230        34,213   
                                              -----------     ---------- 
         Participants' equity                 $10,778,934     $ 454,565    
                                              ===========     ==========   
</TABLE>


The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Financial Condition With Fund Information (Continued)
December 31, 1995
<TABLE>
<CAPTION>
                                          December 31, 1995
                                 -----------------------------------------  
       
                                     Michael
                                     Baker     Participant  
                                     Common       Loan
                                   Stock Fund     Fund      Combined

          Assets
<S>                                 <C>           <C>       <C>      
Investments, at quoted market value:
  Investments in common stock of 
     Michael Baker Corporation:
     Common stock                     $11,055,430  $   -     $11,055,430 
     Series B common stock              6,129,240      -       6,129,240 
  Investments in trust funds managed by
     Mellon Bank N.A.:
     Dreyfus/Laurel Prime Money Market
      Fund (market value approximates
      cost)                                   -        -       3,433,306
     Premier Balanced Fund (703,452 shares
      with a cost of $7,227,448)              -        -       8,610,252
     Dreyfus Disciplined Stock Fund (453,587
      shares with a cost of $8,554,746)       -        -      10,332,704 
     Dreyfus Bond Market Index Fund (41,414
      shares with a cost of $398,830)         -        -         420,352 
     Participants' notes receivable (market  
       value approximates cost)               -       48,440      48,440
                                         ----------- --------  ----------
         Total investments              17,184,670    48,440   40,029,724

Contributions receivable from Michael Baker
  Corporation                              233,654     -          233,654 
Temporary investments                      276,391     -          961,319
                                          ---------- ---------  ----------
         Participants' equity          $17,694,715   $48,440  $41,224,697
                                        ===========   ======== ============
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Financial Condition With Fund Information
December 31, 1994
<TABLE>
<CAPTION>
                                            December 31, 1994
                                      --------------------------------      
   
                                            Dreyfus/              
                                           Laurel Prime    Premier         
                                          Money Market    Balanced     
                                             Fund           Fund       

          Assets
<S>                                       <C>              <C>       
Investments, at quoted market value:
  Investments in common stock of 
     Michael Baker Corporation:
     Common stock                           $    -         $   -     
     Series B common stock                       -             -     
  Investments in trust funds managed by
     Mellon Bank N.A.:
     Dreyfus/Laurel Prime Money Market
       Fund (market value approximates
       cost)                                 3,202,063         -   
     Premier Balanced Fund (651,295 shares
       with a cost of $6,573,414)                -        6,369,667 
     Dreyfus Disciplined Stock Fund (382,116
       shares with a cost of $7,027,651)         -             -    
     Dreyfus Bond Market Index Fund (22,443
       shares with a cost of $214,360)           -             -      
     Participants' notes receivable (market  
       value approximates cost)                  -             -   

                                             ---------     -------- 
          Total investments                  3,202,063    6,369,667 

Contributions receivable from Michael Baker
  Corporation                                    -             -    
Temporary investments                           56,995       78,360   
                                              ---------    ---------- 

          Participants' equity              $3,259,058   $6,448,027 
                                            ==========   ========== 
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Financial Condition With Fund Information (Continued)
December 31, 1994
<TABLE>
<CAPTION>
                                            December 31, 1994
                                      --------------------------------      
   
                                            Dreyfus        Dreyfus
                                           Disciplined    Bond Market       
                                             Stock         Index    
                                              Fund          Fund

          Assets
<S>                                        <C>            <C>            
Investments, at quoted market value:
  Investments in common stock of 
     Michael Baker Corporation:
     Common stock                           $    -        $   -
     Series B common stock                       -            -  
  Investments in trust funds managed by
     Mellon Bank N.A.:
     Dreyfus/Laurel Prime Money Market
       Fund (market value approximates
       cost)                                     -            -
     Premier Balanced Fund (651,295 shares
       with a cost of $6,573,414)                -            -
     Dreyfus Disciplined Stock Fund (382,116
       shares with a cost of $7,027,651)     6,614,436        -
     Dreyfus Bond Market Index Fund (22,443
       shares with a cost of $214,360)           -          204,234  
     Participants' notes receivalbe (market 
       value approximates cost)                  -            -

                                            ----------    ----------
         Total investments                   6,614,436      204,234

Contributions receivable from Michael Baker
  Corporation                                    -            -  
Temporary investments                          270,497        2,746
                                            ----------    ----------

         Participants' equity               $6,884,933     $206,980
                                            ==========     ========= 
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Financial Condition With Fund Information (Continued)
December 31, 1994
<TABLE>
<CAPTION>
                                          December 31, 1994
                                 -----------------------------------------  
       
                                         Michael
                                         Baker     Participant  
                                         Common       Loan
                                        Stock Fund    Fund     Combined

          Assets
<S>                                    <C>          <C>       <C>       
Investments, at quoted market value:
  Investments in common stock of 
     Michael Baker Corporation:
     Common stock                        $5,850,919   $  -    $5,850,919
     Series B common stock                4,592,728      -     4,592,728
  Investments in trust funds managed by
     Mellon Bank N.A.:
     Dreyfus/Laurel Prime Money Market
      Fund (market value approximates
      cost)                                  -           -     3,202,063
     Premier Balanced Fund (651,295 shares
      with a cost of $6,573,414)             -           -     6,369,667
     Dreyfus Disciplined Stock Fund (382,116
      shares with a cost of $7,027,651)      -           -     6,614,436
     Dreyfus Bond Market Index Fund (22,443
      shares with a cost of $214,360)        -           -       204,234
     Participants' notes receivable (market 
      value approximates cost)               -        22,605      22,605
                                         --------    --------   ---------
         Total investments             10,443,647     22,605   26,856,652

Contributions receivable from Michael Baker
  Corporation                             223,054        -        223,054 
 Temporary investments                    650,294        -      1,058,892
                                       ----------    --------  ------------
         Participants' equity         $11,316,995   $ 22,605  $28,138,598
                                      ===========   =========  ============
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Income and Changes in Participants' Equity With Fund         
  Information
Period Ended December 31, 1995
- -------------------------------------------------------------------
<TABLE>
<CAPTION>
                                         Changes in Participants' Equity 
                                         Period Ended December 31, 1995
                                         -------------------------------

                                            Dreyfus/
                                          Laurel Prime     Premier
                                          Money Market     Balanced
                                             Fund            Fund
<S>                                      <C>              <C> 
Contributions:
  Participants'                           $ 546,251       $1,167,216
  Employer's                                   -              -
Interest income                             199,747          342,998
Net appreciation in market value
  of investments                               -           1,649,624
Interfund transfers - net                   (27,937)        (131,436)
                                          -----------      ----------
  Total additions                           718,063        3,028,402
                                            

Distributions to participants              (499,835)       (705,672)
                                          -----------     ----------  

   Total deductions                        (499,835)       (705,672)
                                          -----------     ----------

Net increase in participants'
  equity during the period                  218,228       2,322,730

Participants' equity at beginning 
  of period                               3,259,058       6,448,027
                                          -----------    ----------

Participants' equity at end of period    $3,477,286      $8,770,757
                                         ============    ========== 
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Income and Changes in Participants' Equity With Fund        
  Information (Continued)
Period Ended December 31, 1995
- -------------------------------------------------------------------
<TABLE>
<CAPTION>
                                         Changes in Participants' Equity 
                                         Period Ended December 31, 1995
                                         -------------------------------

                                           Dreyfus         Dreyfus 
                                          Disciplined      Market
                                            Stock          Index
                                             Fund           Fund
<S>                                      <C>               <C>                  
Contributions:
  Participants'                           $ 1,598,206      $ 181,499
  Employer's                                   -               -
Interest income                               353,018         18,956
Net appreciation in market
  value of investments                      2,589,252         30,232  
Interfund transfers - net                     123,123         50,592
                                          -----------       ----------
  Total additions                           4,663,599        281,279
                                          -----------       ----------   

Distributions to participants                (769,598)       (33,694)
                                          -----------       ----------  

   Total deductions                          (769,598)       (33,694)
                                          ------------      ----------

Net increase in participants'
  equity during the period                  3,894,001        247,585

Participants' equity at beginning 
  of period                                 6,884,933        206,980
                                          -----------       ----------

Participants' equity at end of period     $10,778,934      $ 454,565

                                         ============      ========== 

</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Income and Changes in Participants' Equity With Fund          
  Information (Continued)
Period Ended December 31, 1995
- -------------------------------------------------------------------
<TABLE>
<CAPTION>
                                         Changes in Participants' Equity 
                                         Period Ended December 31, 1995
                                         -------------------------------

                                          Michael
                                           Baker      Participants
                                        Common Stock     Loan
                                           Fund          Fund       Total  
<S>                                     <C>           <C>        <C>
Contributions:
  Participants'                         $1,088,589     $   -     $4,581,761
  Employer's                             2,918,272         -      2,918,272
Interest income                             23,442         -        938,163
Net appreciation in market
  value of investments                   3,244,162         -      7,513,270 
Interfund transfers - net                  (40,177)     25,835         -
                                        ----------    ---------  ----------
  Total additions                        7,234,288      25,835   15,951,466
                                         ----------   ---------  ---------- 

Distributions to participants             (856,568)        -    (2,865,367)
                                         -----------  ---------  ---------- 

   
   Total deductions                       (856,568)        -    (2,865,367)
                                        -----------   ---------- ---------

Net increase in participants'
  equity during the period               6,377,720      25,835   13,086,099

Participants' equity at beginning 
  of period                             11,316,995      22,605   28,138,598
                                       -----------   ----------- ----------

Participants' equity at end of period  $17,694,715    $ 48,440  $41,224,697
                                       ===========    ========  ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Income and Changes in Participants' Equity With Fund        
  Information
Period Ended December 31, 1994
- -------------------------------------------------------------------
<TABLE>
<CAPTION>
                                         Changes in Participants' Equity 
                                         Period Ended December 31, 1994
                                         -------------------------------

                                            Dreyfus/
                                          Laurel Prime     Premier
                                          Money Market     Balanced
                                          Fund            Fund
<S>                                       <C>              <C>
Contributions:
  Participants'                           $561,630         $1,337,985
  Employer's                                  -                 -   
Interest income                            140,732             65,471
Interfund transfers - net                 (263,699)          (222,595)
                                         -----------        ----------
  Total additions                          438,663          1,180,861
                                         -----------        ----------   

Distributions to participants             (261,534)          (572,205)

Net depreciation in market value
  of investments                               -              (75,296)
                                          -----------        -----------  

   Total deductions                       (261,534)          (647,501)
                                         ------------        -----------

Net increase (decrease) in participants'
  equity during the period                 177,129             533,360

Participants' equity at beginning 
  of period                              3,081,929           5,914,667  
                                        -----------         -----------

Participants' equity at end of period   $3,259,058          $6,448,027
                                        ===========         =========== 

</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Income and Changes in Participants' Equity With Fund        
  Information (Continued)
Period Ended December 31, 1994
- -----------------------------------------------------------------
<TABLE>
<CAPTION>

                                 Changes in Participants' Equity 
                                  Period Ended December 31, 1994
                                 -------------------------------

                                         Dreyfus           Dreyfus 
                                        Disciplined      Bond Market
                                          Stock             Index
                                           Fund             Fund
<S>                                     <C>             <C>  
Contributions:
  Participants'                         $1,440,191      $ 112,085
  Employer's                                 -               -
Interest income                             65,905          1,374
Interfund transfers - net                   59,745        162,424
                                        -----------    ----------
  Total additions                        1,565,841        275,883
                                        -----------    ----------   

Distributions to participants             (424,582)       (61,615)
       
Net depreciation in market value
  of investments                           (62,203)        (7,288)
                                        -----------      ----------  

   Total deductions                       (486,785)       (68,903)
                                       ------------     ----------

Net increase (decrease) in participants'
  equity during the period               1,079,056        206,980        

Participants' equity at beginning        5,805,877           -
  of period                             -----------    -----------

Participants' equity at end of period   $6,884,933      $ 206,980
                                      ============    ============ 
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Income and Changes in Participants' Equity With Fund        
  Information (Continued)
Period Ended December 31, 1994
- -------------------------------------------------------------------
<TABLE>
<CAPTION>
                                         Changes in Participants' Equity 
                                         Period Ended December 31, 1994
                                         -------------------------------

                                          Michael
                                           Baker      Participants
                                        Common Stock     Loan
                                           Fund          Fund       Total  
<S>                                     <C>           <C>       <C> 
Contributions:
  Participants'                         $1,208,942    $  -      $4,660,833
  Employer's                             3,163,405       -       3,163,405
Interest income                             14,307       -         287,789
Interfund transfers - net                  241,520      22,605        -
                                       ------------   ---------  ---------
  Total additions                        4,628,174      22,605   8,112,027
                                       ------------    --------  --------- 

Distributions to participants           (1,249,644)      -      (2,569,580)
                   
Net depreciation in market value
  of investments                       (17,279,596)      -     (17,424,383)
                                       -----------   ----------  ---------  

   Total deductions                    (18,529,240)      -     (19,993,963)
                                       ------------  ----------  ---------

Net increase (decrease) in participants'
  equity during the period             (13,901,066)     22,605 (11,881,936)

Participants' equity at beginning 
  of period                             25,218,061       -      40,020,534
                                      -----------  ----------  -----------

Participants' equity at end of period  $11,316,995   $ 22,605  $28,138,598
                                       ===========  ========== ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Income and Changes in Participant's Equity With Fund Information
Period Ended January 2, 1994
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------
                                        Changes in Participants' Equity
                                          Period Ended January 2, 1994
                                        ---------------------------------
                                   Laurel Prime       Laurel       Laurel
                                  Money Market I     Balanced      Stock
                                       Fund            Fund         Fund
<S>                              <C>             <C>            <C>
Participants' equity at beginning
  of period                      $2,849,974 (a)  $4,371,375 (b)  $4,158,952 (c) 
Contributions:
   Participants'                    612,357       1,097,400       1,195,727
   Employer's                          --              --              --
Investment Income                    90,047         200,538         119,096
Interfund transfers-net            (266,439)        113,057          31,027
Unrealized appreciation in market
  value of investments                 --           474,774         575,540
                                 -----------      ----------     ------------
     Total additions and interest
       income                       435,965       1,885,769       1,921,390   
                                 -----------      ----------     ------------
     Distributions to participants (258,054)       (270,343)       (218,250)
Unrealized depreciation in market
  value of investments                 --              --              --
                                 ----------      -----------      -----------
     Total deductions              (258,054)       (270,343)       (218,250)
                                 ----------      ------------     -----------
Net increase (decrease) in
  participants' equity              177,911       1,615,426       1,703,140
                                 ----------      ------------     -----------
Participants' equity transferred
  to the Laurel Funds             3,027,885       5,986,801       5,862,092
                                 ----------      ------------     ----------
Contributions - Participants         53,313          97,000          98,346
Interest income                         731            --               --
                                 ----------      ------------     ----------
     Total additions and interest 
       income                        54,044          97,000          98,346
                                 ----------      -----------      ----------
Distributions to participants           --          (59,322)        (11,022) 
Realized gain (loss) and increase
  (decrease) in unrealized depreciation
  in market value of investments        --         (109,812)       (143,539)
                                -----------       -----------     ------------
      Total deductions                 --          (169,134)       (154,561)
 
 Net increase (decrease) in 
  participants' equity               54,044         (72,134)        (56,215)   
                                -----------        ----------      -----------
Participants' equity at end 
  of period                      $3,081,929 (d)   $5,914,667 (e) $5,805,877 (f)
                                ===========       ===========    ==========
</TABLE>
(a) Invested in Short-Term Fixed Income Fund
(b) Invested in Managed Growth and Income Fund
(c) Invested in Stock Market Growth Fund
(d) Invested in Laurel Prime Money Market I
(e) Invested in Laurel Balanced Portfolio
(f) Invested in Laurel Stock Portfolio


   See Note 1 describing change in fund names.

   The accompanying notes are an integral part of these financial statements.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Statement of Income and Changes in Participants' Equity With Fund Information
Period Ended January 2, 1994 (Continued)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------
                                           Changes in Participants' Equity
                                             Period Ended January 2, 1994
                                        -----------------------------------
                                           Michael
                                            Baker
                                        Common Stock
                                            Fund             Total  
<S>                                       <C>               <C>
Participants' equity at beginning         $29,285,513       $40,665,814   
  of period                              
Contributions:
  Participants'                             1,442,665          4,348,149 
  Employer's                                2,965,578          2,965,578  
Investment Income                              18,187            427,868
Interfund transfers - net                     122,355               -- 
Unrealized appreciation in market
  value of investments                           --            1,050,314
                                            -----------       ------------
    Total additions and interest income     4,548,785          8,791,909
                                           ------------       ------------
    Distributions to participants            (884,914)        (1,631,561)
Unrealized depreciation in market value
  of investments                           (7,731,323)        (7,731,323)
                                           -----------        ----------- 
    Total deductions                       (8,616,237)        (9,362,884)
                                           ------------       -----------
Net increase (decrease) in
  participants' equity                     (4,067,452)          (570,975)
                                           -----------         -----------
Participants' equity transferred
  to the Laurel Funds                      25,218,061          40,094,839
                                          ------------         -----------
Contributions - Participants                     --               248,659
Interest income                                  --                   731
                                          ------------         -----------
     Total additions and interest income         --               249,390 
                                          ------------          ----------
Distributions to participants                   --                (70,344)
Realized gain (loss) and increase
  (decrease) in unrealized depreciation
  in market value of investments                --               (253,351)  
                                          -----------           -----------
     Total deductions                           --               (323,695)
Net increase (decrease) in participants'
  equity                                        --                (74,305)
                                          -----------           -----------
Participants' equity at end of period    $25,218,061           $40,020,534 
                                         =============        ==============
</TABLE>
  See Note 1 describing change in fund names.
  The accompanying notes are an integral part of these financial statements.<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Periods Ended December 31, 1995 and 1994 and January 2, 1994
Notes to Financial Statements
- ------------------------------------------------------------

1.  DESCRIPTION OF THE PLAN

GENERAL
The following description of the Michael Baker Employee Stock Ownership Plan
(the ESOP, or the Plan) provides only general information.  Participants should
refer to the Plan agreement for a more complete description of the Plan's
provision.  

The ESOP is an individual account stock bonus plan under which a participant's 
distributions are based on the amount contributed to that participant's 
account, including any transferred amounts from the prior retirement plan and
any gains or losses and income and expense that may be allocated to the 
participant's account.  The Plan is subject to provisions of the Employee
Retirement Income Security Act of 1974, as amended (ERISA).

On March 11, 1994, the Internal Revenue Service (IRS) approved the change in 
the Plan's fiscal year from a 52/53-week period to a calendar year.  The change
was effective for the Plan's 1993 year ending January 2, 1994.  Since the
approval from the IRS was received subsequent to issuance of the Plan's fiscal
1993 financial statements and since January 1 and January 2, 1994, were 
nonbusiness days, the Plan's 1993 financial statements were not revised.

Dates when used herein: 1995, 1994 and 1993 refer to the periods ended December
31, 1995 and 1994 and January 2, 1994, respectively.

COMMON STOCK
The primary purpose of the ESOP is to enable participating employees to acquire
an equity interest in Michael Baker Corporation (the Company).  Consistent with
this purpose, contributions to the ESOP can be invested in the Company's common
stock (Common Stock and Series B Common Stock, on a pro rata basis as 
available).  Investments into the Michael Baker Common Stock Fund cannot be
specifically directed to either Regular Common or Series B Common Stock.  At
times, common stock may not be available at a price acceptable to the ESOP 
Committee (see Note 3), or it may be appropriate to retain some of the ESOP's
funds in a more liquid form so that the funds may be available for the payment
of benefits.  In such cases, a portion of the ESOP's assets may be invested in
temporary investments, such as short-term corporate obligations or short-term 
obligations of the U.S. government.

The ESOP's investment in the Company's common stock comprises 2,211,086 (cost
of $11,966,196) and 1,560,245 (cost of $8,891,947) shares of Common Stock and
1,225,848 (cost of $7,440,333) and 1,224,727 (cost of $7,618,605) shares of
Series B Common Stock at December 31, 1995 and 1994, respectively.

CONTRIBUTIONS
Participants contribute to the ESOP through a Section 401(k) Employee Salary
Redirection Election, whereby the participants may choose to have a percentage
of their salaries (including commissions, effective July 1, 1993) withheld and
contributed to the ESOP.  The percentage may not exceed 15 percent of the
participant's salary.  The ESOP also allows participants to roll over funds 
from a previous employer's qualified 401(k) plan.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Periods Ended December 31, 1995 and 1994 and January 2, 1994
Notes to the Financial Statements
- ---------------------------------------------------------------------------

INVESTMENT OPTIONS
Each participant may direct Mellon Bank N.A. (the Trustee) to invest certain 
portions of his or her account in investment funds managed by the Trustee.  

Prior to December 1993, investment fund options available to employees prior to
December 1993 included the Michael Baker Common Stock Fund (invested 
exclusively in common stock of the Company), the Short-Term Fixed Income Fund 
(invested in short-term fixed income securities), the Managed Growth and Income
Fund (invested in diversified corporate stocks and bonds) and the Stock Market
Growth Fund (invested in diversified corporate stocks).

Effective December 1993, the investment fund options available to employees
included the Michael Baker Common Stock Fund (invested exclusively in common
stock of the Company), managed by the Trustee; the Laurel Prime Money Market I
Portfolio (invested in short-term, income-producing securities); the Laurel 
Balanced Portfolio (invested in common stocks and bonds in proportions 
consistent with their expected returns and risks as determined by the 
portfolio's adviser); and the Laurel Stock Portfolio (invested in diversified 
corporate stocks).  All amounts previously invested in the Short-Term Fixed
Income Fund, the Managed Growth and Income Fund and Stock Market Growth Fund
were transferred into the respective investment funds based on each employee's
fund account balances at the transfer date.  Mellon Bank N.A. serves as the
Adviser, Custodian, Fund Accountant and Transfer Agent for the aforementioned
Laurel investment funds. 

Effective January 3, 1994, the Laurel Bond Market Index Portfolio (investing in
U.S. government and Securities and Exchange Commission (SEC)-registered 
obligations of domestic corporations, foreign governments and supranational 
organizations) was added to the available election options.  

Effective October 17, 1994, the Laurel Prime Money Market I Portfolio, Laurel
Balanced Portfolio, Laurel Stock Portfolio and the Laurel Bond Market Index
Portfolio were changed to the Dreyfus/Laurel Prime Money Market Fund, Premier
Balanced Fund, Dreyfus Disciplined Stock Fund and Dreyfus Bond market Index
Fund, respectively.  The funds were renamed to reflect the merger of Mellon
Bank and the Dreyfus Family of Funds.  The funds were renamed but operations
continue substantially unchanged.

Effective April 1, 1996, the Plan agreement will be amended as a result of a
change in trustees from Mellon Bank N.A. to Putnam Investments, Inc., (Putnam).
As a result of this change, investment funds available to participants are the 
Michael Baker Common Stock Fund (invested exclusively in common stock of the 
Company), the Putnam New Opportunities Fund (invested in long-term growth 
stocks within emerging industries), Putnam Overseas Growth Fund (invested in 
diversified corporate stocks outside of North America), Putnam Voyager Fund 
(invested in diversified corporate stocks), Putnam Fund for Growth and Income
(invested in long-term growth stocks), George Putnam Fund of Boston (invested
in diversified capital growth and current income stocks and bonds), Putnam 
Income Fund (invested in corporate bonds) and the Putnam Money Market Fund 
(invested in corporate bonds) and the Putnam Money Market Fund (invested in 
short-term money market securities).   
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Periods Ended December 31, 1995 and 1994 and January 2, 1994
Notes to Financial Statements
- -----------------------------------------------------------

COMPANY MATCHING CONTRIBUTIONS AND VESTING OF BENEFITS
Under the provisions of the Plan, the Company will make a matching contribution
to the participants' accounts in an amount not less than 50 percent of the 
first 5 percent of the salary contributed by each participant.  Salary amounts
over the 5 percent limit will not be matched by the Company.  All matching 
contributions can be invested only in the Michael Baker Common Stock Fund.
During 1995, 1994 and 1993, the Company matched participants' contributions 
on a dollar-for-dollar basis for the first 5 percent of participants' salaries.

The Board of Directors of the Company is authorized to make additional
discretionary contributions to the ESOP from time to time.  However, no 
discretionary contributions were made in 1995, 1994 and 1993.

All amounts in the participants' ESOP accounts that are attributable to the
transfer of funds from a terminated prior retirement plan, the rollover from
a previous employer's qualified 401(k) plan, participant contributions under
Salary Redirection Election and PAYSOP contributions are 100 percent vested
and nonforfeitable at all times.

All Company matching contributions to the participants' Salary Redirection
Election and discretionary contributions on behalf of the participants will
become 100 percent vested upon attainment of 3 years of service with the 
Company or, if earlier, upon attainment of normal retirement date, disability 
or death.  If a participant leaves employment with the Company before attaining
a vested interest in his or her Company matching contribution, the 
contributions are forfeited and reduce future Company matching contributions.

DISTRIBUTIONS
The Plan provides for distribution of benefits upon retirement, total and
permanent disability, death, or termination of employment for any other reason.
The amount of distribution the participant or his or her beneficiary is
entitled to, based on the vesting requirements, is discussed above.  A
participant may retire at age 65, or at age 55 if he or she has completed at
least 3 years of service.  All distributions will be made in the form of a 
single lump-sum distribution or in substantially equal installments over a 
period not exceeding the life expectancy of the participant, or the joint life
expectancy of the participant and beneficiary, as the participant or his or her
beneficiary may elect.  Distributions may be made in cash or shares of common 
stock, at the discretion of the ESOP Committee.

PARTICIPANT LOANS
Effective January 3, 1994, a participant may borrow money from the portion of
his or her account attributable to his or her own 401(k) plan contributions.  
Participant loans may be obtained in the sole event of immediate and heavy 
financial need, where the participant lacks other available resources.  Loan
amounts are limited to the lower of $50,000 or 50 percent of the employee's
deferred amount.  All loans will be drawn against the participant's account
among the respective investment options as directed, and are secured by the 
assets within the participant's accounts.  Interest rates on outstanding notes
receivable range from 12.62 percent to 13.5 percent.
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Period Ended December 31, 1995 and 1994 and January 2, 1994
Notes to Financial Statements
- ---------------------------------------------------------------

PLAN TERMINATION
Although it has not expressed any intention to do so, the Company has the right
under the Plan to discontinue its contributions at any time and to terminate 
the Plan subject to the provisions set forth in the Employee Retirement Income
Security Act of 1974 (ERISA).

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF ACCOUNTING
The Trustee performs the recordkeeping function for the ESOP and the records
are maintained on a cash basis.  The financial statements included herein
include all material adjustments to place the financial statements on the
accrual basis of accounting in accordance with generally accepted accounting
principles.

The investment in common stock of the Company is stated at publicly-traded
market values as of December 31, 1995 and 1994.  The ESOP owns approximately
41 percent of the outstanding shares of the Company's common stock; therefore,
such valuation might be subject to significant fluctuation in the event of a
substantial liquidation of such holdings by the ESOP.

INVESTMENTS
The difference between the cost and current market value of investment
purchases since the beginning of the period and the increase or decrease in
such stated market value of investments held at the beginning of the period
reported is included in the increase (decrease) in unrealized appreciation
in market value of investments in the statements of changes in Plan equity. 
A significant portion of the investments of the ESOP is publicly-traded
shares of the Company's Common Stock and, therefore, have a published market
price.  The accompanying financial statements should be read in conjunction 
with the consolidated financial statements appearing within Exhibit 13.1, which
has been incorporated by reference into various items of Michael Baker 
Corporation's Annual Report on Form 10-K.

DISTRIBUTIONS
Distributions to participants are recorded when paid.

3.  PLAN ADMINISTRATOR AND TRUSTEE

The ESOP is administered by a committee consisting of nine employees who
are ESOP participants and the Chief Executive Officer and the Chief
Financial Officer of the Company, who serve as nonvoting members.  The
Committee is responsible for the general day-to-day administration of the
ESOP, such as determining eligibility, participant allocation procedures
and distribution of benefits.

Under the trust agreement, the Trustee will invest the contributions to the
ESOP and make distributions of ESOP assets as directed by the ESOP Committee.

The Company provides certain administrative and accounting services to the
ESOP at no cost.  In addition, the Company pays the cost of services
provided to the ESOP by the ESOP's Trustee, legal counsel and independent
accountants.<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Periods Ended December 31, 1995 and 1994 and January 2, 1994
Notes to the Financial Statements
- -------------------------------------------------------------------------

4. QUALIFICATIONS OF THE PLAN 

By determination letter from the IRS dated December 30, 1994, the Company
was notified that the Plan and related trust are designed in accordance
with applicable sections of the Internal Revenue Code.  Therefore, no
provision for income taxes has been included in the Plan's financial
statements.  This determination letter is applicable for amendments adopted
through October 27, 1993.  The Plan has been amended since receiving the
determination letter; however, the Plan Administrator and the Plan's counsel
believe that the Plan is currently designed and being operated in compliance
with applicable requirements of the Code.  Therefore, they believe the Plan
was qualified and the related trust was tax-exempt as of the financial 
statement date.


5.  DISTRIBUTIONS TO PARTICIPANTS

At December 31, 1995 and 1994, the Plan had distributions to employees that had
been authorized but not paid of $314,453 and $550,118, respectively.  The 
following table is a reconciliation of participant's equity at December 31, 
1995 and 1994 per the financial statements to the Plan's Form 5500, 
respectively.

<TABLE>
<CAPTION>
                                                    December 31
                                               1995              1994        
     <C>                                      <C>                <C>
     Participants' equity per the 
     financial statements                      $41,224,697     $28,138,598
                                               -----------     -----------
     Amounts allocated to withdrawing
      participants:
       Michael Baker Common Stock Fund            (110,060)       (134,969)    
       Dreyfus/Laurel Prime Money Market Fund     (115,740)       (119,042)    
       Dreyfus Premier Balanced Fund               (52,745)       (177,955)
       Dreyfus Disciplined Stock Fund              (31,039)       (101,912)   
       Dreyfus Bond Market Index Fund               (4,869)        (16,240)     
                                                 -----------     -----------
                                                  (314,453)       (550,118)   
                                                 -----------     -----------    

     Participants' equity per Form 5500        $40,910,244     $27,588,480  
                                               ===========      ===========    
</TABLE>
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Periods Ended December 31, 1995 and 1994 and January 2, 1994
Notes to the Financial Statements
- -------------------------------------------------------------------

The following is a reconciliation of distributions to employees per the
financial statements to the Plan's Form 5500 for the period ended December 31,
1995:
<TABLE>
<CAPTION>
                                            December 31,
                                                1995
     <C>                                     <C>
     Distributions to employees per the
      financial statements                    $2,865,367
     Distributions to employees
      authorized but not paid as of 
      December 31, 1995                          314,453
                                               ---------- 

     Distributions to employees per
      Form 5500                               $3,179,820
                                              ===========
</TABLE>
<PAGE>
Michael Baker Corporation
Employee Stock Ownership Plan
Schedule of Assets Held for Investment Purposes - Form 5500, Item 27a
December 31, 1995
Additional Information - Schedule I
- ---------------------------------------------------------------------
<TABLE>
<CAPTION>
<C>             <C>                          <C>         <C>        
                                              Cost of      Current
  Shares          Description                   asset        value

                *Michael Baker Corporation
 2,211,086        Common Stock - Regular       $11,966,196  $11,055,430

                *Michael Baker Corporation
 1,225,848        Common Stock - Series B        7,440,333    6,129,240

                *Dreyfus/Laurel Prime Money
 3,433,306        Market Fund                    3,433,306    3,433,306

   703,452      *Premier Balanced Fund           7,227,448    8,610,252

   453,587      *Dreyfus Disciplined Stock Fund  8,554,746   10,332,704

    41,414      *Dreyfus Bond Market Index Fund    398,830      420,352

                    Participant notes receivable;
                     12.62% to 13.50%, 
                     due January 31, 1997, to
                     September 30, 1999             48,440      48,440
                                                  ----------  ---------
                                                $39,069,299 $40,029,724
                                                ============ ===========
        
                 * Party-in-interest.
                                                                    
</TABLE>
                                                                            
<PAGE>
                                                                            
                            SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Chairman of the Plan Administrative Committee appointed by the Board of
Directors of Michael Baker Corporation has duly caused this annual report to
be signed by the undersigned thereunto duly authorized.


                             MICHAEL BAKER CORPORATION      
                             EMPLOYEE STOCK OWNERSHIP PLAN


Date: March 28, 1996          By:/s/ Susan E. Rezek
                              --------------------------
                              Susan E. Rezek
                              Chairman of the Plan
                              Administrative Committee


<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Michael Baker Corporation
Employee Stock Ownership Plan Committee:

We have audited the accompanying statement of income and changes in
participants' equity of the Michael Baker Corporation Employee Stock Ownership
Plan for the year ended January 2, 1994.  This financial statement is the 
responsibility of the plan administrator.  Our responsibility is to express an
opinion on this financial statement based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statement is free of 
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statement.  An audit
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above presents fairly, in
all material respects, the income and changes in participants' equity of the
Michael Baker Corporation Employee Stock Ownership Plan for the year ended
January 2, 1994, in conformity with generally accepted accounting principles.


                                        /s/ Arthur Andersen LLP
                                       ------------------------
                                        ARTHUR ANDERSEN LLP


Pittsburgh, Pennsylvania
  February 15, 1994

<PAGE>
                    Consent of Independent Accountants

We hereby consent to the use of this Form 11-K of our report dated March 15,
1996, appearing on page 1 of the Annual Report of the Michael Baker
Corporation Employee Stock Ownership Plan as an exhibit to the registrant's
Form 10-K for the year ended December 31, 1995.  We also consent to the
incorporation by reference of our report in this Form 11-K into the
registrant's Registration Statement on Form S-8 (no. 33-14058).


    /s/ Price Waterhouse LLP
    ------------------------
    Price Waterhouse LLP
    Pittsburgh, Pennsylvania
    March 28, 1996
<PAGE>

                         CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
                        ------------------------------------------


As independent public accountants, we hereby consent to the use in this 
Form 11-K of our report dated February 15, 1994 on the statement of income
and changes in participants' equity of the Michael Baker Corporation Employee
Stock Ownership Plan (the "Plan") for the year ended January 2, 1994 as an
exhibit to the registrant's Form 10-K for the year ended December 31, 1995.  We
also consent to the incorporation of our report included in this Form 11-K
into the registrant's previously filed registration statement on Form S-8
(Registration No. 33-14058), including the prospectus therein, pertaining to 
the Michael Baker Corporation Employee Stock Ownership Plan.  It should be 
noted that we have not audited any financial statements of the Plan subsequent
to January 2, 1994 or performed any audit procedures subsequent to the date
of our report.


                                    /s/ Arthur Andersen LLP
                                    -----------------------
                                    ARTHUR ANDERSEN LLP


Pittsburgh, Pennsylvania
  March 28, 1996


<PAGE>
                                                        Exhibit 99.2


         Report of Independent Accountants on Financial Statement Schedules


To the Board of Directors
of Michael Baker Corporation


Our audits of the consolidated financial statements referred to in our report 
dated February 16, 1996 (except as to Notes 6 and 12, which are as of March 22,
1996), appearing within the Exhibit 13.1 which has been incorporated by 
reference into various items of Michael Baker Corporation's Annual Report on
Form 10-K, also included an audit of the Financial Statements Schedules as of 
and for the years ended December 31, 1995 and 1994, listed in Item 14(a)(2) of
this Form 10-K.  In our opinion, these Financial Statement Schedules present 
fairly, in all material respects, the information set forth therein when read
in conjunction with the related consolidated financial statements.


/s/ Price Waterhouse LLP
- -----------------------
Price Waterhouse LLP
Pittsburgh, Pennsylvania
February 16, 1996


<PAGE>
                                                            Exhibit 99.3
 
                REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders and Board of Directors
of Michael Baker Corporation:

We have audited the accompanying consolidated statements of income, 
shareholders' investment and cash flows of Michael Baker Corporation (a
Pennsylvania corporation) and subsidiaries for the year ended December 31,
1993.  These consolidated financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.  We did not audit the
financial statements of Mellon Stuart Construction, Inc. for the year ended
December 31, 1993.  Those statements reflect total revenues which are 39% of 
the consolidated total for the year ended December 31, 1993.  Those statements
were audited by another major international accounting firm whose report has
been furnished to us and our opinion insofar as it relates to the amounts 
included for Mellon Stuart Construction, Inc., is based solely on the report
of the other auditors.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit and the report of other
auditors provide a reasonable basis for our opinion.

In our opinion, based upon our audit and the report of other auditors, the 
consolidated financial statements referred to above present fairly, in all
material respects, the results of operations and cash flows of Michael Baker
Corporation and its subsidiaries for the year ended December 31, 1993, in 
conformity with generally accepted accounting principles.

As discussed in Note 9 to the consolidated financial statements, effective 
January 4, 1993, the Company changed its method of accounting for income taxes.

Our audit was made for the purpose of forming an opinion on the basic 
statements taken as a whole.  The schedule listed in Item 14(a)(2) is the 
responsibility of the Company's management and is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part
of the basic financial statements.  This schedule has been subjected to the
auditing procedures applied in the audit of the basic financial statements
and, in our opinion, fairly states in all material respects the financial
data required to be set forth therein in relation to the basic financial
statements taken as a whole.

                                   /s/ Arthur Andersen LLP
                                   ------------------------  
                                   ARTHUR ANDERSEN LLP

Pittsburgh, Pennsylvania
 February 14, 1994


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          14,303
<SECURITIES>                                         0
<RECEIVABLES>                                   53,708
<ALLOWANCES>                                         0
<INVENTORY>                                     19,104
<CURRENT-ASSETS>                                94,931
<PP&E>                                          34,847
<DEPRECIATION>                                  22,289
<TOTAL-ASSETS>                                 117,376
<CURRENT-LIABILITIES>                           69,745
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         8,364
<OTHER-SE>                                      39,267
<TOTAL-LIABILITY-AND-EQUITY>                   117,376
<SALES>                                        354,728
<TOTAL-REVENUES>                               354,728
<CGS>                                          315,155
<TOTAL-COSTS>                                  315,155
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 336
<INCOME-PRETAX>                                  5,080
<INCOME-TAX>                                     2,180
<INCOME-CONTINUING>                              2,900
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,900
<EPS-PRIMARY>                                      .35
<EPS-DILUTED>                                      .35
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission