<PAGE> PAGE 1
000 A000000 06/30/96
000 C000000 0000927123
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
001 B000000 811-8682
001 C000000 8105532000
002 A000000 33045 HAMILTON COURT
002 B000000 FARMINGTON HILLS
002 C000000 MI
002 D010000 48334
002 D020000 3358
003 000000 Y
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 7
007 C010100 1
007 C020100 INVESTMENT GRADE BOND FUND
007 C030100 N
007 C010200 2
007 C020200 HIGH YIELD BOND FUND
007 C030200 N
007 C010300 3
007 C020300 BALANCED FUND
007 C030300 N
007 C010400 4
007 C020400 GROWTH & INCOME FUND
007 C030400 N
007 C010500 5
007 C020500 GROWTH FUND
007 C030500 N
007 C010600 6
007 C020600 EMERGING GROWTH FUND
007 C030600 N
007 C010700 7
007 C020700 INTERNATIONAL EQUITY FUND
007 C030700 N
007 C010800 8
007 C010900 9
007 C011000 10
010 A00AA01 THE BANK OF NEW YORK
010 C01AA01 NEW YORK
010 C02AA01 NY
010 C03AA01 10286
<PAGE> PAGE 2
011 A00AA01 FMG DISTRIBUTORS, INC.
011 B00AA01 8-0000
011 C01AA01 STAMFORD
011 C02AA01 CT
011 C03AA01 06902
013 A00AA01 ERNST & YOUNG, LLP
013 B01AA01 NEW YORK
013 B02AA01 NY
013 B03AA01 10019
015 A00AA01 THE BANK OF NEW YORK
015 B00AA01 C
015 C01AA01 NEW YORK
015 C02AA01 NY
015 C03AA01 10286
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 7
019 C00AA00 ALEXANDERH
020 A000001 BARCLAYS DE ZOETE WEDD SECURITIES, INC
020 B000001 13-3551367
020 C000001 15
020 A000002 REYNDERS, GRAY & CO.
020 B000002 13-2942212
020 C000002 6
020 A000003 INSTINET CORP.
020 B000003 13-3443395
020 C000003 6
020 A000004 MERRILL LYNCH & CO.
020 B000004 13-5674085
020 C000004 4
020 A000005 LAZARD FRERES & CO.
020 B000005 13-5545100
020 C000005 3
020 A000006 GOLDMAN, SACHS & CO.
020 B000006 13-5108880
020 C000006 3
020 A000007 BEAR STEARNS & CO. INC.
020 B000007 13-3299429
020 C000007 2
020 A000008 LATTICE TRADING, INC.
020 B000008 00-0000000
020 C000008 2
020 A000009 SJP INVESTORS, INC.
020 B000009 00-0000000
020 C000009 2
020 A000010 S.G. WARBURG & CO.
020 B000010 13-3340045
020 C000010 2
021 000000 69
022 A000001 STATE STREET BANK & TRUST
<PAGE> PAGE 3
022 B000001 04-1867445
022 C000001 50952
022 D000001 0
022 A000002 HSBC SECURITIES, INC.
022 B000002 13-2650272
022 C000002 17530
022 D000002 110
022 A000003 LEHMAN BROTHERS, INC.
022 B000003 13-2518466
022 C000003 8683
022 D000003 5207
022 A000004 GREENWICH CAPITAL MARKETS, INC.
022 B000004 00-0000000
022 C000004 5774
022 D000004 5268
022 A000005 BARCLAYS DE ZOETTE WEDD SECURITIES, INC.
022 B000005 13-3551367
022 C000005 4940
022 D000005 4944
022 A000006 CHEMICAL SECURITIES, INC.
022 B000006 13-3379014
022 C000006 9085
022 D000006 485
022 A000007 GOLDMAN, SACHS & CO.
022 B000007 13-5108880
022 C000007 4582
022 D000007 1397
022 A000008 DEUTSCHE BANK SECURITIES CORP.
022 B000008 13-2730828
022 C000008 4479
022 D000008 145
022 A000009 MORGAN STANLEY & CO., INC.
022 B000009 13-2655998
022 C000009 2419
022 D000009 1745
022 A000010 NATIONSBANK
022 B000010 75-0520130
022 C000010 3279
022 D000010 102
023 C000000 126455
023 D000000 25397
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 N
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
<PAGE> PAGE 4
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
041 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 N
054 B00AA00 N
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 N
054 I00AA00 N
054 J00AA00 N
054 K00AA00 N
054 L00AA00 N
054 M00AA00 N
054 N00AA00 N
054 O00AA00 N
077 A000000 N
078 000000 N
080 C00AA00 0
<PAGE> PAGE 5
081 B00AA00 0
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 N
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
008 A000101 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000101 A
008 C000101 801-000000
008 D010101 FARMINGTON HILLS
008 D020101 MI
008 D030101 48334
008 D040101 3358
008 A000102 J.P. MORGAN INVESTMENT MANAGEMENT, INC.
008 B000102 S
008 C000102 801-000000
008 D010102 NEW YORK
008 D020102 NY
008 D030102 10036
024 000100 N
025 D000101 0
025 D000102 0
025 D000103 0
025 D000104 0
025 D000105 0
025 D000106 0
025 D000107 0
025 D000108 0
028 A010100 0
028 A020100 0
028 A030100 0
028 A040100 0
028 B010100 3000
028 B020100 0
028 B030100 0
028 B040100 0
028 C010100 0
<PAGE> PAGE 6
028 C020100 0
028 C030100 0
028 C040100 0
028 D010100 6
028 D020100 0
028 D030100 0
028 D040100 0
028 E010100 0
028 E020100 0
028 E030100 0
028 E040100 0
028 F010100 0
028 F020100 0
028 F030100 0
028 F040100 0
028 G010100 3006
028 G020100 0
028 G030100 0
028 G040100 0
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.600
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
055 A000100 N
055 B000100 N
056 000100 N
057 000100 N
058 A000100 N
<PAGE> PAGE 7
059 000100 Y
060 A000100 Y
060 B000100 Y
061 000100 2000
062 A000100 Y
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 22.2
062 N000100 46.5
062 O000100 0.0
062 P000100 29.5
062 Q000100 9.1
062 R000100 0.0
063 A000100 0
063 B000100 16.7
064 A000100 N
064 B000100 N
066 A000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 Y
070 B020100 N
070 C010100 Y
070 C020100 N
070 D010100 Y
070 D020100 N
070 E010100 Y
070 E020100 N
070 F010100 Y
070 F020100 N
070 G010100 Y
070 G020100 N
070 H010100 Y
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
<PAGE> PAGE 8
070 K010100 N
070 K020100 N
070 L010100 Y
070 L020100 Y
070 M010100 Y
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 N
070 R020100 N
071 A000100 11613
071 B000100 8633
071 C000100 2775
071 D000100 311
072 A000100 5
072 B000100 87
072 C000100 0
072 D000100 0
072 E000100 0
072 F000100 7
072 G000100 1
072 H000100 0
072 I000100 0
072 J000100 1
072 K000100 0
072 L000100 1
072 M000100 0
072 N000100 0
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 2
072 S000100 2
072 T000100 0
072 U000100 0
072 V000100 0
072 W000100 4
072 X000100 18
072 Y000100 8
072 Z000100 77
072AA000100 0
072BB000100 131
072CC010100 0
072CC020100 31
072DD010100 0
<PAGE> PAGE 9
072DD020100 0
072EE000100 0
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 69
074 B000100 0
074 C000100 0
074 D000100 3133
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 31
074 K000100 4
074 L000100 31
074 M000100 2
074 N000100 3270
074 O000100 340
074 P000100 0
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 9
074 S000100 0
074 T000100 2921
074 U010100 301
074 U020100 0
074 V010100 9.72
074 V020100 0.00
074 W000100 0.0000
074 X000100 1
074 Y000100 0
075 A000100 0
075 B000100 2919
076 000100 0.00
008 A000201 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000201 A
008 C000201 801-00000
008 D010201 FARMINGTON HILLS
008 D020201 MI
008 D030201 48334
008 D040201 3358
008 A000202 MASSACHUSETTS FINANCIAL SERVICES COMPANY
008 B000202 S
008 C000202 801-00000
008 D010202 .
008 D020202 MA
<PAGE> PAGE 10
008 D030202 00000
024 000200 N
025 D000201 0
025 D000202 0
025 D000203 0
025 D000204 0
025 D000205 0
025 D000206 0
025 D000207 0
025 D000208 0
028 A010200 0
028 A020200 0
028 A030200 0
028 A040200 0
028 B010200 2000
028 B020200 0
028 B030200 0
028 B040200 0
028 C010200 1
028 C020200 0
028 C030200 0
028 C040200 0
028 D010200 0
028 D020200 0
028 D030200 0
028 D040200 0
028 E010200 0
028 E020200 0
028 E030200 0
028 E040200 0
028 F010200 41
028 F020200 0
028 F030200 0
028 F040200 0
028 G010200 2042
028 G020200 0
028 G030200 0
028 G040200 0
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.750
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
<PAGE> PAGE 11
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
055 A000200 N
055 B000200 N
056 000200 N
057 000200 N
058 A000200 N
059 000200 Y
060 A000200 Y
060 B000200 Y
061 000200 2000
062 A000200 Y
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 89.5
062 Q000200 0.0
062 R000200 0.0
063 A000200 0
063 B000200 5.3
064 A000200 N
064 B000200 N
066 A000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
<PAGE> PAGE 12
070 A020200 N
070 B010200 Y
070 B020200 N
070 C010200 Y
070 C020200 N
070 D010200 Y
070 D020200 N
070 E010200 Y
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 Y
070 G020200 N
070 H010200 Y
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 Y
070 J020200 N
070 K010200 N
070 K020200 N
070 L010200 Y
070 L020200 N
070 M010200 Y
070 M020200 N
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 Y
070 R020200 N
071 A000200 2865
071 B000200 976
071 C000200 1803
071 D000200 54
072 A000200 5
072 B000200 63
072 C000200 0
072 D000200 0
072 E000200 0
072 F000200 6
072 G000200 1
072 H000200 0
072 I000200 0
072 J000200 1
072 K000200 0
072 L000200 1
<PAGE> PAGE 13
072 M000200 0
072 N000200 0
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 2
072 S000200 2
072 T000200 0
072 U000200 0
072 V000200 0
072 W000200 3
072 X000200 16
072 Y000200 11
072 Z000200 59
072AA000200 0
072BB000200 23
072CC010200 0
072CC020200 75
072DD010200 0
072DD020200 0
072EE000200 0
073 A010200 0.0000
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 280
074 B000200 0
074 C000200 0
074 D000200 1794
074 E000200 0
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 46
074 K000200 5
074 L000200 37
074 M000200 2
074 N000200 2164
074 O000200 153
074 P000200 0
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 8
074 S000200 0
074 T000200 2003
074 U010200 204
074 U020200 0
074 V010200 9.81
<PAGE> PAGE 14
074 V020200 0.00
074 W000200 0.0000
074 X000200 1
074 Y000200 0
075 A000200 0
075 B000200 1972
076 000200 0.00
008 A000301 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000301 A
008 C000301 801-00000
008 D010301 FARMINGTON HILLS
008 D020301 MI
008 D030301 48334
008 D040301 3358
008 A000302 J.P. MORGAN INVESTMENT MANAGEMENT, INC.
008 B000302 S
008 C000302 801-00000
008 D010302 NEW YORK
008 D020302 NY
008 D030302 10036
024 000300 Y
025 A000301 A.G. EDWARDS, INC.
025 B000301 43-0895447
025 C000301 E
025 D000301 16
025 A000302 DEAN WITTER REYNOLDS
025 C000302 E
025 D000302 23
025 D000303 0
025 D000304 0
025 D000305 0
025 D000306 0
025 D000307 0
025 D000308 0
028 A010300 0
028 A020300 0
028 A030300 0
028 A040300 0
028 B010300 4000
028 B020300 0
028 B030300 0
028 B040300 0
028 C010300 0
028 C020300 0
028 C030300 0
028 C040300 0
028 D010300 6
028 D020300 0
028 D030300 0
028 D040300 0
028 E010300 6
<PAGE> PAGE 15
028 E020300 0
028 E030300 0
028 E040300 0
028 F010300 18
028 F020300 0
028 F030300 0
028 F040300 0
028 G010300 4030
028 G020300 0
028 G030300 0
028 G040300 0
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.800
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
055 A000300 N
055 B000300 N
056 000300 N
057 000300 N
058 A000300 N
059 000300 Y
060 A000300 Y
060 B000300 Y
061 000300 2000
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
<PAGE> PAGE 16
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 0.0
066 A000300 Y
066 B000300 N
066 C000300 N
066 D000300 N
066 E000300 N
066 F000300 N
066 G000300 Y
067 000300 Y
068 A000300 N
068 B000300 N
069 000300 Y
070 A010300 Y
070 A020300 N
070 B010300 Y
070 B020300 N
070 C010300 Y
070 C020300 N
070 D010300 Y
070 D020300 N
070 E010300 Y
070 E020300 N
070 F010300 Y
070 F020300 N
070 G010300 Y
070 G020300 N
070 H010300 Y
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 N
070 K010300 N
070 K020300 N
070 L010300 Y
070 L020300 Y
<PAGE> PAGE 17
070 M010300 Y
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 N
070 R020300 N
071 A000300 9933
071 B000300 5995
071 C000300 3846
071 D000300 156
072 A000300 5
072 B000300 51
072 C000300 19
072 D000300 0
072 E000300 0
072 F000300 13
072 G000300 2
072 H000300 0
072 I000300 0
072 J000300 1
072 K000300 0
072 L000300 1
072 M000300 0
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 2
072 S000300 2
072 T000300 0
072 U000300 0
072 V000300 0
072 W000300 3
072 X000300 24
072 Y000300 8
072 Z000300 54
072AA000300 0
072BB000300 20
072CC010300 0
072CC020300 41
072DD010300 0
072DD020300 0
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
<PAGE> PAGE 18
073 B000300 0.0000
073 C000300 0.0000
074 A000300 116
074 B000300 0
074 C000300 0
074 D000300 1696
074 E000300 0
074 F000300 2369
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 110
074 K000300 2
074 L000300 23
074 M000300 2
074 N000300 4318
074 O000300 285
074 P000300 0
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 10
074 S000300 0
074 T000300 4023
074 U010300 403
074 U020300 0
074 V010300 9.98
074 V020300 0.00
074 W000300 0.0000
074 X000300 1
074 Y000300 0
075 A000300 0
075 B000300 3996
076 000300 0.00
008 A000401 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000401 A
008 C000401 801-00000
008 D010401 FARMINGTON HILLS
008 D020401 MI
008 D030401 48334
008 D040401 3358
008 A000402 WARBURG, PINCUS COUNSELLORS, INC.
008 B000402 S
008 C000402 801-00000
008 D010402 NEW YORK
008 D020402 NY
008 D030402 10017
008 D040402 3147
024 000400 N
025 D000401 0
<PAGE> PAGE 19
025 D000402 0
025 D000403 0
025 D000404 0
025 D000405 0
025 D000406 0
025 D000407 0
025 D000408 0
028 A010400 0
028 A020400 0
028 A030400 0
028 A040400 0
028 B010400 5000
028 B020400 0
028 B030400 0
028 B040400 0
028 C010400 0
028 C020400 0
028 C030400 0
028 C040400 0
028 D010400 6
028 D020400 0
028 D030400 0
028 D040400 0
028 E010400 13
028 E020400 0
028 E030400 0
028 E040400 0
028 F010400 97
028 F020400 0
028 F030400 0
028 F040400 0
028 G010400 5116
028 G020400 0
028 G030400 0
028 G040400 0
028 H000400 0
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.700
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
<PAGE> PAGE 20
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
055 A000400 N
055 B000400 N
056 000400 N
057 000400 N
058 A000400 N
059 000400 Y
060 A000400 Y
060 B000400 Y
061 000400 2000
062 A000400 N
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 0.0
062 N000400 0.0
062 O000400 0.0
062 P000400 0.0
062 Q000400 0.0
062 R000400 0.0
063 A000400 0
063 B000400 0.0
066 A000400 Y
066 B000400 N
066 C000400 N
066 D000400 N
066 E000400 Y
066 F000400 N
066 G000400 N
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
<PAGE> PAGE 21
070 A010400 Y
070 A020400 Y
070 B010400 Y
070 B020400 N
070 C010400 Y
070 C020400 N
070 D010400 Y
070 D020400 N
070 E010400 Y
070 E020400 N
070 F010400 Y
070 F020400 N
070 G010400 Y
070 G020400 N
070 H010400 Y
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 N
070 K010400 Y
070 K020400 N
070 L010400 Y
070 L020400 N
070 M010400 Y
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 N
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 Y
070 R020400 N
071 A000400 7630
071 B000400 3213
071 C000400 4814
071 D000400 67
072 A000400 5
072 B000400 12
072 C000400 22
072 D000400 0
072 E000400 0
072 F000400 14
072 G000400 2
072 H000400 0
072 I000400 0
072 J000400 1
072 K000400 0
<PAGE> PAGE 22
072 L000400 1
072 M000400 0
072 N000400 0
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 2
072 S000400 2
072 T000400 0
072 U000400 0
072 V000400 0
072 W000400 4
072 X000400 26
072 Y000400 8
072 Z000400 16
072AA000400 93
072BB000400 0
072CC010400 0
072CC020400 78
072DD010400 0
072DD020400 0
072EE000400 0
073 A010400 0.0000
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 717
074 B000400 716
074 C000400 0
074 D000400 0
074 E000400 0
074 F000400 4432
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 0
074 K000400 3
074 L000400 4
074 M000400 2
074 N000400 5874
074 O000400 716
074 P000400 0
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 11
074 S000400 0
074 T000400 5147
074 U010400 511
074 U020400 0
<PAGE> PAGE 23
074 V010400 10.07
074 V020400 0.00
074 W000400 0.0000
074 X000400 1
074 Y000400 0
075 A000400 0
075 B000400 5234
076 000400 0.00
008 A000501 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000501 A
008 C000501 801-00000
008 D010501 FARMINGTON HILLS
008 D020501 MI
008 D030501 48334
008 D040501 3358
008 A000502 STRONG CAPITAL MANAGEMENT, INC.
008 B000502 S
008 C000502 801-00000
008 D010502 MILWAUKEE
008 D020502 WI
008 D030502 53201
024 000500 N
025 D000501 0
025 D000502 0
025 D000503 0
025 D000504 0
025 D000505 0
025 D000506 0
025 D000507 0
025 D000508 0
028 A010500 0
028 A020500 0
028 A030500 0
028 A040500 0
028 B010500 5000
028 B020500 0
028 B030500 0
028 B040500 0
028 C010500 1
028 C020500 0
028 C030500 0
028 C040500 0
028 D010500 5
028 D020500 0
028 D030500 0
028 D040500 0
028 E010500 48
028 E020500 0
028 E030500 0
028 E040500 0
028 F010500 297
<PAGE> PAGE 24
028 F020500 0
028 F030500 0
028 F040500 0
028 G010500 5351
028 G020500 0
028 G030500 0
028 G040500 0
028 H000500 0
045 000500 Y
046 000500 N
047 000500 Y
048 000500 0.750
048 A010500 0
048 A020500 0.000
048 B010500 0
048 B020500 0.000
048 C010500 0
048 C020500 0.000
048 D010500 0
048 D020500 0.000
048 E010500 0
048 E020500 0.000
048 F010500 0
048 F020500 0.000
048 G010500 0
048 G020500 0.000
048 H010500 0
048 H020500 0.000
048 I010500 0
048 I020500 0.000
048 J010500 0
048 J020500 0.000
048 K010500 0
048 K020500 0.000
055 A000500 N
055 B000500 N
056 000500 N
057 000500 N
058 A000500 N
059 000500 Y
060 A000500 Y
060 B000500 Y
061 000500 2000
062 A000500 N
062 B000500 0.0
062 C000500 0.0
062 D000500 0.0
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
<PAGE> PAGE 25
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 0.0
062 N000500 0.0
062 O000500 0.0
062 P000500 0.0
062 Q000500 0.0
062 R000500 0.0
063 A000500 0
063 B000500 0.0
066 A000500 Y
066 B000500 N
066 C000500 Y
066 D000500 N
066 E000500 N
066 F000500 N
066 G000500 N
067 000500 N
068 A000500 N
068 B000500 N
069 000500 N
070 A010500 Y
070 A020500 N
070 B010500 Y
070 B020500 N
070 C010500 Y
070 C020500 N
070 D010500 Y
070 D020500 N
070 E010500 Y
070 E020500 N
070 F010500 Y
070 F020500 N
070 G010500 Y
070 G020500 N
070 H010500 Y
070 H020500 N
070 I010500 N
070 I020500 N
070 J010500 Y
070 J020500 N
070 K010500 Y
070 K020500 N
070 L010500 Y
070 L020500 N
070 M010500 Y
070 M020500 N
070 N010500 Y
070 N020500 N
<PAGE> PAGE 26
070 O010500 Y
070 O020500 N
070 P010500 N
070 P020500 N
070 Q010500 N
070 Q020500 N
070 R010500 Y
070 R020500 N
071 A000500 11422
071 B000500 6718
071 C000500 5191
071 D000500 129
072 A000500 5
072 B000500 14
072 C000500 36
072 D000500 0
072 E000500 0
072 F000500 17
072 G000500 2
072 H000500 0
072 I000500 0
072 J000500 1
072 K000500 0
072 L000500 1
072 M000500 0
072 N000500 0
072 O000500 0
072 P000500 0
072 Q000500 0
072 R000500 2
072 S000500 2
072 T000500 0
072 U000500 0
072 V000500 0
072 W000500 4
072 X000500 29
072 Y000500 7
072 Z000500 28
072AA000500 235
072BB000500 0
072CC010500 639
072CC020500 0
072DD010500 0
072DD020500 0
072EE000500 0
073 A010500 0.0000
073 A020500 0.0000
073 B000500 0.0000
073 C000500 0.0000
074 A000500 1508
074 B000500 0
<PAGE> PAGE 27
074 C000500 0
074 D000500 0
074 E000500 0
074 F000500 5577
074 G000500 0
074 H000500 0
074 I000500 0
074 J000500 1296
074 K000500 4
074 L000500 34
074 M000500 2
074 N000500 8421
074 O000500 2155
074 P000500 0
074 Q000500 0
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 13
074 S000500 0
074 T000500 6253
074 U010500 530
074 U020500 0
074 V010500 11.80
074 V020500 0.00
074 W000500 0.0000
074 X000500 1
074 Y000500 0
075 A000500 0
075 B000500 5609
076 000500 0.00
008 A000601 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000601 A
008 C000601 801-00000
008 D010601 FARMINGTON HILLS
008 D020601 MI
008 D030601 48334
008 D040601 3358
008 A000602 MASSACHUSETTS FINANCIAL SERVICES COMPANY
008 B000602 S
008 C000602 801-00000
008 D010602 .
008 D020602 MA
008 D030602 00000
024 000600 N
025 D000601 0
025 D000602 0
025 D000603 0
025 D000604 0
025 D000605 0
025 D000606 0
<PAGE> PAGE 28
025 D000607 0
025 D000608 0
028 A010600 0
028 A020600 0
028 A030600 0
028 A040600 0
028 B010600 5000
028 B020600 0
028 B030600 0
028 B040600 0
028 C010600 1
028 C020600 0
028 C030600 0
028 C040600 0
028 D010600 0
028 D020600 0
028 D030600 0
028 D040600 0
028 E010600 50
028 E020600 0
028 E030600 0
028 E040600 0
028 F010600 239
028 F020600 0
028 F030600 0
028 F040600 0
028 G010600 5290
028 G020600 0
028 G030600 0
028 G040600 0
028 H000600 0
045 000600 Y
046 000600 N
047 000600 Y
048 000600 0.800
048 A010600 0
048 A020600 0.000
048 B010600 0
048 B020600 0.000
048 C010600 0
048 C020600 0.000
048 D010600 0
048 D020600 0.000
048 E010600 0
048 E020600 0.000
048 F010600 0
048 F020600 0.000
048 G010600 0
048 G020600 0.000
048 H010600 0
048 H020600 0.000
<PAGE> PAGE 29
048 I010600 0
048 I020600 0.000
048 J010600 0
048 J020600 0.000
048 K010600 0
048 K020600 0.000
055 A000600 N
055 B000600 N
056 000600 N
057 000600 N
058 A000600 N
059 000600 Y
060 A000600 Y
060 B000600 Y
061 000600 2000
062 A000600 N
062 B000600 0.0
062 C000600 0.0
062 D000600 0.0
062 E000600 0.0
062 F000600 0.0
062 G000600 0.0
062 H000600 0.0
062 I000600 0.0
062 J000600 0.0
062 K000600 0.0
062 L000600 0.0
062 M000600 0.0
062 N000600 0.0
062 O000600 0.0
062 P000600 0.0
062 Q000600 0.0
062 R000600 0.0
063 A000600 0
063 B000600 0.0
066 A000600 Y
066 B000600 N
066 C000600 N
066 D000600 Y
066 E000600 N
066 F000600 N
066 G000600 N
067 000600 N
068 A000600 N
068 B000600 N
069 000600 N
070 A010600 Y
070 A020600 N
070 B010600 Y
070 B020600 N
070 C010600 Y
<PAGE> PAGE 30
070 C020600 N
070 D010600 Y
070 D020600 N
070 E010600 Y
070 E020600 N
070 F010600 Y
070 F020600 N
070 G010600 Y
070 G020600 N
070 H010600 Y
070 H020600 N
070 I010600 N
070 I020600 N
070 J010600 Y
070 J020600 N
070 K010600 N
070 K020600 N
070 L010600 Y
070 L020600 N
070 M010600 Y
070 M020600 N
070 N010600 Y
070 N020600 N
070 O010600 Y
070 O020600 N
070 P010600 N
070 P020600 N
070 Q010600 N
070 Q020600 N
070 R010600 N
070 R020600 N
071 A000600 6146
071 B000600 1231
071 C000600 4995
071 D000600 25
072 A000600 5
072 B000600 8
072 C000600 3
072 D000600 0
072 E000600 0
072 F000600 16
072 G000600 2
072 H000600 0
072 I000600 0
072 J000600 1
072 K000600 0
072 L000600 1
072 M000600 0
072 N000600 0
072 O000600 0
072 P000600 0
<PAGE> PAGE 31
072 Q000600 0
072 R000600 2
072 S000600 2
072 T000600 0
072 U000600 0
072 V000600 0
072 W000600 4
072 X000600 28
072 Y000600 15
072 Z000600 -3
072AA000600 14
072BB000600 0
072CC010600 127
072CC020600 0
072DD010600 0
072DD020600 0
072EE000600 0
073 A010600 0.0000
073 A020600 0.0000
073 B000600 0.0000
073 C000600 0.0000
074 A000600 420
074 B000600 0
074 C000600 0
074 D000600 0
074 E000600 0
074 F000600 5056
074 G000600 0
074 H000600 0
074 I000600 0
074 J000600 3
074 K000600 0
074 L000600 2
074 M000600 2
074 N000600 5483
074 O000600 44
074 P000600 1
074 Q000600 0
074 R010600 0
074 R020600 0
074 R030600 0
074 R040600 10
074 S000600 0
074 T000600 5428
074 U010600 528
074 U020600 0
074 V010600 10.28
074 V020600 0.00
074 W000600 0.0000
074 X000600 1
074 Y000600 0
<PAGE> PAGE 32
075 A000600 0
075 B000600 5170
076 000600 0.00
008 A000701 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000701 A
008 C000701 801-00000
008 D010701 FARMINGTON HILLS
008 D020701 MI
008 D030701 48334
008 D040701 3358
008 A000702 LOMBARD ODIER
008 B000702 S
008 C000702 801-00000
008 D010702 .
008 D050702 SWITZERLAND
024 000700 N
025 D000701 0
025 D000702 0
025 D000703 0
025 D000704 0
025 D000705 0
025 D000706 0
025 D000707 0
025 D000708 0
028 A010700 0
028 A020700 0
028 A030700 0
028 A040700 0
028 B010700 5000
028 B020700 0
028 B030700 0
028 B040700 0
028 C010700 1
028 C020700 0
028 C030700 0
028 C040700 0
028 D010700 0
028 D020700 0
028 D030700 0
028 D040700 0
028 E010700 17
028 E020700 0
028 E030700 0
028 E040700 0
028 F010700 75
028 F020700 0
028 F030700 0
028 F040700 0
028 G010700 5093
028 G020700 0
028 G030700 0
<PAGE> PAGE 33
028 G040700 0
028 H000700 0
045 000700 Y
046 000700 N
047 000700 Y
048 000700 1.000
048 A010700 0
048 A020700 0.000
048 B010700 0
048 B020700 0.000
048 C010700 0
048 C020700 0.000
048 D010700 0
048 D020700 0.000
048 E010700 0
048 E020700 0.000
048 F010700 0
048 F020700 0.000
048 G010700 0
048 G020700 0.000
048 H010700 0
048 H020700 0.000
048 I010700 0
048 I020700 0.000
048 J010700 0
048 J020700 0.000
048 K010700 0
048 K020700 0.000
055 A000700 N
055 B000700 N
056 000700 N
057 000700 N
058 A000700 N
059 000700 Y
060 A000700 N
060 B000700 N
061 000700 2000
062 A000700 N
062 B000700 0.0
062 C000700 0.0
062 D000700 0.0
062 E000700 0.0
062 F000700 0.0
062 G000700 0.0
062 H000700 0.0
062 I000700 0.0
062 J000700 0.0
062 K000700 0.0
062 L000700 0.0
062 M000700 0.0
062 N000700 0.0
<PAGE> PAGE 34
062 O000700 0.0
062 P000700 0.0
062 Q000700 0.0
062 R000700 0.0
063 A000700 0
063 B000700 0.0
066 A000700 Y
066 B000700 N
066 C000700 N
066 D000700 Y
066 E000700 N
066 F000700 N
066 G000700 N
067 000700 N
068 A000700 N
068 B000700 Y
069 000700 N
070 A010700 Y
070 A020700 N
070 B010700 N
070 B020700 N
070 C010700 N
070 C020700 N
070 D010700 N
070 D020700 N
070 E010700 Y
070 E020700 N
070 F010700 Y
070 F020700 N
070 G010700 Y
070 G020700 N
070 H010700 Y
070 H020700 N
070 I010700 N
070 I020700 N
070 J010700 Y
070 J020700 N
070 K010700 N
070 K020700 N
070 L010700 Y
070 L020700 Y
070 M010700 Y
070 M020700 Y
070 N010700 Y
070 N020700 N
070 O010700 N
070 O020700 N
070 P010700 N
070 P020700 N
070 Q010700 N
070 Q020700 N
<PAGE> PAGE 35
070 R010700 Y
070 R020700 N
071 A000700 5861
071 B000700 987
071 C000700 5061
071 D000700 20
072 A000700 5
072 B000700 7
072 C000700 53
072 D000700 0
072 E000700 0
072 F000700 21
072 G000700 2
072 H000700 0
072 I000700 0
072 J000700 1
072 K000700 0
072 L000700 1
072 M000700 0
072 N000700 0
072 O000700 0
072 P000700 0
072 Q000700 0
072 R000700 2
072 S000700 2
072 T000700 0
072 U000700 0
072 V000700 0
072 W000700 7
072 X000700 36
072 Y000700 7
072 Z000700 32
072AA000700 66
072BB000700 0
072CC010700 303
072CC020700 0
072DD010700 0
072DD020700 0
072EE000700 0
073 A010700 0.0000
073 A020700 0.0000
073 B000700 0.0000
073 C000700 0.0000
074 A000700 262
074 B000700 0
074 C000700 0
074 D000700 0
074 E000700 0
074 F000700 5223
074 G000700 0
074 H000700 0
<PAGE> PAGE 36
074 I000700 0
074 J000700 0
074 K000700 0
074 L000700 11
074 M000700 20
074 N000700 5516
074 O000700 0
074 P000700 4
074 Q000700 0
074 R010700 0
074 R020700 0
074 R030700 0
074 R040700 18
074 S000700 0
074 T000700 5494
074 U010700 509
074 U020700 0
074 V010700 10.80
074 V020700 0.00
074 W000700 0.0000
074 X000700 1
074 Y000700 0
075 A000700 0
075 B000700 5235
076 000700 0.00
SIGNATURE JOSEPH CARUSONE
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 1
<NAME> INVESTMENT GRADE BOND FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> FEB-08-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 3,164,049
<INVESTMENTS-AT-VALUE> 3,133,348
<RECEIVABLES> 66,725
<ASSETS-OTHER> 70,752
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 3,270,825
<PAYABLE-FOR-SECURITIES> 340,120
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 9,418
<TOTAL-LIABILITIES> 349,538
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 3,005,750
<SHARES-COMMON-STOCK> 300,598
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 77,345
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (131,107)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (30,701)
<NET-ASSETS> 2,921,287
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 87,110
<OTHER-INCOME> 0
<EXPENSES-NET> 9,765
<NET-INVESTMENT-INCOME> 77,345
<REALIZED-GAINS-CURRENT> (131,107)
<APPREC-INCREASE-CURRENT> (30,701)
<NET-CHANGE-FROM-OPS> (84,463)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 300,598
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 2,921,287
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 6,894
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 17,613
<AVERAGE-NET-ASSETS> 2,918,738
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.26
<PER-SHARE-GAIN-APPREC> (0.54)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.72
<EXPENSE-RATIO> 0.85
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 2
<NAME> HIGH YIELD BOND FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> FEB-08-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 1,868,391
<INVESTMENTS-AT-VALUE> 1,793,738
<RECEIVABLES> 88,460
<ASSETS-OTHER> 281,878
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2,164,076
<PAYABLE-FOR-SECURITIES> 152,916
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 7,824
<TOTAL-LIABILITIES> 160,740
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 2,041,,656
<SHARES-COMMON-STOCK> 204,258
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 59,102
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (22,769)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (74,653)
<NET-ASSETS> 2,003,336
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 63,426
<OTHER-INCOME> 0
<EXPENSES-NET> 4,324
<NET-INVESTMENT-INCOME> 59,102
<REALIZED-GAINS-CURRENT> (22,769)
<APPREC-INCREASE-CURRENT> (74,653)
<NET-CHANGE-FROM-OPS> (38,320)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 204,258
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 2,003,336
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 5,820
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 15,647
<AVERAGE-NET-ASSETS> 1,972,209
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.29
<PER-SHARE-GAIN-APPREC> (0.48)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.81
<EXPENSE-RATIO> 0.55
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 3
<NAME> BALANCED FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> FEB-08-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 4,105,721
<INVESTMENTS-AT-VALUE> 4,065,125
<RECEIVABLES> 135,524
<ASSETS-OTHER> 117,693
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 4,318,342
<PAYABLE-FOR-SECURITIES> 284,500
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 10,481
<TOTAL-LIABILITIES> 294,981
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 4,030,342
<SHARES-COMMON-STOCK> 403,013
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 54,087
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (20,472)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (40,596)
<NET-ASSETS> 4,023,361
<DIVIDEND-INCOME> 19,253
<INTEREST-INCOME> 50,598
<OTHER-INCOME> 0
<EXPENSES-NET> 15,764
<NET-INVESTMENT-INCOME> 54,087
<REALIZED-GAINS-CURRENT> (20,472)
<APPREC-INCREASE-CURRENT> (40,596)
<NET-CHANGE-FROM-OPS> (6,981)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 403,013
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 4,023,361
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 12,583
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 23,599
<AVERAGE-NET-ASSETS> 3,995,832
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.13
<PER-SHARE-GAIN-APPREC> (0.15)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.98
<EXPENSE-RATIO> 1.00
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 4
<NAME> GROWTH & INCOME FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> FEB-08-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 5,225,996
<INVESTMENTS-AT-VALUE> 5,148,127
<RECEIVABLES> 7,574
<ASSETS-OTHER> 718,665
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 5,874,366
<PAYABLE-FOR-SECURITIES> 716,000
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 11,844
<TOTAL-LIABILITIES> 727,844
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,115,784
<SHARES-COMMON-STOCK> 511,058
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 15,558
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 93,049
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (77,869)
<NET-ASSETS> 5,146,522
<DIVIDEND-INCOME> 22,290
<INTEREST-INCOME> 11,843
<OTHER-INCOME> 0
<EXPENSES-NET> 18,575
<NET-INVESTMENT-INCOME> 15,558
<REALIZED-GAINS-CURRENT> 93,049
<APPREC-INCREASE-CURRENT> (77,869)
<NET-CHANGE-FROM-OPS> 30,738
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 511,058
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 5,146,522
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 14,411
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 26,129
<AVERAGE-NET-ASSETS> 5,234,111
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.03
<PER-SHARE-GAIN-APPREC> 0.04
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.07
<EXPENSE-RATIO> 0.90
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 5
<NAME> GROWTH FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> FEB-08-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 4,938,194
<INVESTMENTS-AT-VALUE> 5,577,194
<RECEIVABLES> 1,333,842
<ASSETS-OTHER> 1,510,099
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 8,421,135
<PAYABLE-FOR-SECURITIES> 2,154,639
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 13,392
<TOTAL-LIABILITIES> 2,168,031
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,351,415
<SHARES-COMMON-STOCK> 529,985
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 28,090
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 234,599
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 639,000
<NET-ASSETS> 6,253,104
<DIVIDEND-INCOME> 36,277
<INTEREST-INCOME> 13,836
<OTHER-INCOME> 0
<EXPENSES-NET> 22,023
<NET-INVESTMENT-INCOME> 28,090
<REALIZED-GAINS-CURRENT> 234,599
<APPREC-INCREASE-CURRENT> 639,000
<NET-CHANGE-FROM-OPS> 901,689
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 529,985
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 6,253,104
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 16,516
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 28,930
<AVERAGE-NET-ASSETS> 5,609,276
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.05
<PER-SHARE-GAIN-APPREC> 1.75
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.80
<EXPENSE-RATIO> 1.00
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 6
<NAME> EMERGING GROWTH FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> FEB-08-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 4,928,481
<INVESTMENTS-AT-VALUE> 5,055,844
<RECEIVABLES> 4,798
<ASSETS-OTHER> 422,536
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 5,483,178
<PAYABLE-FOR-SECURITIES> 43,592
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 11,239
<TOTAL-LIABILITIES> 54,831
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,289,574
<SHARES-COMMON-STOCK> 527,793
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> (2,538)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 13,948
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 127,363
<NET-ASSETS> 5,428,347
<DIVIDEND-INCOME> 3,204
<INTEREST-INCOME> 7,528
<OTHER-INCOME> 0
<EXPENSES-NET> 13,270
<NET-INVESTMENT-INCOME> (2,538)
<REALIZED-GAINS-CURRENT> 13,948
<APPREC-INCREASE-CURRENT> 127,363
<NET-CHANGE-FROM-OPS> 138,773
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 527,793
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 5,428,347
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 16,266
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 28,469
<AVERAGE-NET-ASSETS> 5,170,379
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> (0.05)
<PER-SHARE-GAIN-APPREC> 0.33
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.28
<EXPENSE-RATIO> 0.65
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 7
<NAME> INTERNATIONAL EQUITY FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> FEB-08-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 4,934,305
<INVESTMENTS-AT-VALUE> 5,223,299
<RECEIVABLES> 13,766
<ASSETS-OTHER> 278,967
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 5,516,032
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 21,650
<TOTAL-LIABILITIES> 21,650
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,093,082
<SHARES-COMMON-STOCK> 508,684
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 31,504
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 66,373
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 303,423
<NET-ASSETS> 5,494,382
<DIVIDEND-INCOME> 52,836
<INTEREST-INCOME> 7,561
<OTHER-INCOME> 0
<EXPENSES-NET> 28,893
<NET-INVESTMENT-INCOME> 31,504
<REALIZED-GAINS-CURRENT> 66,373
<APPREC-INCREASE-CURRENT> 303,423
<NET-CHANGE-FROM-OPS> 401,300
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 508,684
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 5,494,382
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 20,546
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 35,510
<AVERAGE-NET-ASSETS> 5,235,429
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.06
<PER-SHARE-GAIN-APPREC> 0.74
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.80
<EXPENSE-RATIO> 1.40
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
