<PAGE> PAGE 1
000 B000000 12/12/97
000 C000000 0000927123
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
001 B000000 811-8682
001 C000000 2124953082
002 A000000 100 NORTH GREENE STREET
002 B000000 GREENSBORO
002 C000000 NC
002 D010000 27401
003 000000 N
004 000000 Y
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 7
007 C010100 1
007 C020100 INVESTMENT GRADE BOND FUND
007 C030100 N
007 C010200 2
007 C020200 HIGH YIELD BOND FUND
007 C030200 N
007 C010300 3
007 C020300 BALANCED FUND
007 C030300 N
007 C010400 4
007 C020400 GROWTH & INCOME FUND
007 C030400 N
007 C010500 5
007 C020500 GROWTH FUND
007 C030500 N
007 C010600 6
007 C020600 EMERGING GROWTH FUND
007 C030600 N
007 C010700 7
007 C020700 INTERNATIONAL EQUITY FUND
007 C030700 N
007 C010800 8
007 C010900 9
007 C011000 10
010 A00AA01 THE BANK OF NEW YORK
010 C01AA01 NEW YORK
010 C02AA01 NY
010 C03AA01 10286
011 A00AA01 JEFFERSON-PILOT INVESTOR SERVICES, INC.
<PAGE> PAGE 2
011 B00AA01 8-0000
011 C01AA01 GREENSBORO
011 C02AA01 NC
011 C03AA01 27401
013 A00AA01 ERNST & YOUNG, LLP
013 B01AA01 NEW YORK
013 B02AA01 NY
013 B03AA01 10019
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 7
019 C00AA00 ALEXANDERH
020 A000001 INSTINET
020 B000001 13-3443395
020 C000001 13
020 A000002 CAPITAL INSTITUTIONAL SERVICES, INC.
020 B000002 75-1565705
020 C000002 11
020 A000003 MERRILL LYNCH & CO.
020 B000003 13-5674085
020 C000003 11
020 A000004 SALOMON SMITH BARNEY
020 B000004 13-1912900
020 C000004 10
020 A000005 BEAR STEARNS & CO.
020 B000005 13-3299429
020 C000005 8
020 A000006 MORGAN STANLEY DEAN WITTER
020 B000006 13-2655998
020 C000006 5
020 A000007 GOLDMAN, SACHS & CO., INC.
020 B000007 13-5108880
020 C000007 5
020 A000008 PRUDENTIAL SECURITIES, INC.
020 B000008 22-2347336
020 C000008 4
020 A000009 SANYO INTERNATIONAL
020 B000009 00-0000000
020 C000009 4
020 A000010 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
020 B000010 13-2741729
020 C000010 4
021 000000 168
022 A000001 BANK OF NEW YORK (THE)
022 B000001 13-5160382
022 C000001 115786
022 D000001 332
022 A000002 HSBC SECURITIES, INC.
022 B000002 13-2650272
022 C000002 26549
022 D000002 4791
<PAGE> PAGE 3
022 A000003 NATIONSBANK MONTGOMERY SECURITIES, INC.
022 B000003 75-0520130
022 C000003 19609
022 D000003 260
022 A000004 C.S. FIRST BOSTON CORP.
022 B000004 13-5659485
022 C000004 12530
022 D000004 2511
022 A000005 MORGAN STANLEY DEAN WITTER
022 B000005 13-2655998
022 C000005 3474
022 D000005 3796
022 A000006 SALOMON SMITH BARNEY
022 B000006 13-1912900
022 C000006 3779
022 D000006 3349
022 A000007 PRUDENTIAL SECURITIES, INC.
022 B000007 22-2347336
022 C000007 5753
022 D000007 280
022 A000008 STATE STREET BANK & TRUST
022 B000008 04-1867445
022 C000008 5997
022 D000008 0
022 A000009 GOLDMAN, SACHS & CO.
022 B000009 13-5108880
022 C000009 2868
022 D000009 2786
022 A000010 MERRILL LYNCH & CO.
022 B000010 13-5674085
022 C000010 2091
022 D000010 2473
023 C000000 218842
023 D000000 67035
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 N
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
<PAGE> PAGE 4
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
041 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 N
054 B00AA00 N
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 N
054 I00AA00 N
054 J00AA00 N
054 K00AA00 N
054 L00AA00 N
054 M00AA00 N
054 N00AA00 N
054 O00AA00 N
077 A000000 N
078 000000 N
080 A00AA00 CHUBB GROUP OF INSURANCE COMPANIES
080 C00AA00 2500
081 A00AA00 N
081 B00AA00 0
082 A00AA00 Y
082 B00AA00 25
083 A00AA00 N
083 B00AA00 0
<PAGE> PAGE 5
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
008 A000101 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000101 A
008 C000101 801-000000
008 D010101 GREENSBORO
008 D020101 NC
008 D030101 27401
008 A000102 J.P. MORGAN INVESTMENT MANAGEMENT, INC.
008 B000102 S
008 C000102 801-000000
008 D010102 NEW YORK
008 D020102 NY
008 D030102 10036
015 A000101 THE BANK OF NEW YORK
015 B000101 C
015 C010101 NEW YORK
015 C020101 NY
015 C030101 10286
015 E010101 X
024 000100 N
025 D000101 0
025 D000102 0
025 D000103 0
025 D000104 0
025 D000105 0
025 D000106 0
025 D000107 0
025 D000108 0
028 A010100 11
028 A020100 0
028 A030100 0
028 A040100 25
028 B010100 22
028 B020100 0
028 B030100 0
028 B040100 0
<PAGE> PAGE 6
028 C010100 14
028 C020100 7
028 C030100 0
028 C040100 9
028 D010100 10
028 D020100 0
028 D030100 0
028 D040100 2
028 E010100 8
028 E020100 0
028 E030100 0
028 E040100 2
028 F010100 0
028 F020100 0
028 F030100 0
028 F040100 3470
028 G010100 65
028 G020100 7
028 G030100 0
028 G040100 3508
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.600
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
055 A000100 N
055 B000100 N
056 000100 N
057 000100 N
<PAGE> PAGE 7
058 A000100 N
059 000100 Y
060 A000100 Y
060 B000100 Y
061 000100 2000
062 A000100 Y
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
063 A000100 0
063 B000100 0.0
064 A000100 N
064 B000100 N
066 A000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 Y
070 B020100 N
070 C010100 Y
070 C020100 N
070 D010100 Y
070 D020100 N
070 E010100 Y
070 E020100 N
070 F010100 Y
070 F020100 N
070 G010100 Y
070 G020100 N
070 H010100 Y
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
<PAGE> PAGE 8
070 J020100 N
070 K010100 N
070 K020100 N
070 L010100 Y
070 L020100 N
070 M010100 Y
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 N
070 R020100 N
071 A000100 4100
071 B000100 3859
071 C000100 3200
071 D000100 121
072 A000100 12
072 B000100 214
072 C000100 0
072 D000100 0
072 E000100 0
072 F000100 27
072 G000100 29
072 H000100 0
072 I000100 0
072 J000100 4
072 K000100 0
072 L000100 5
072 M000100 4
072 N000100 1
072 O000100 0
072 P000100 0
072 Q000100 23
072 R000100 7
072 S000100 2
072 T000100 0
072 U000100 0
072 V000100 0
072 W000100 7
072 X000100 109
072 Y000100 82
072 Z000100 187
072AA000100 91
072BB000100 0
072CC010100 0
072CC020100 38
<PAGE> PAGE 9
072DD010100 145
072DD020100 0
072EE000100 0
073 A010100 0.4300
073 A020100 0.0000
073 B000100 0.0000
073 C000100 9.6600
074 A000100 22
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 0
074 K000100 0
074 L000100 0
074 M000100 0
074 N000100 22
074 O000100 0
074 P000100 0
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 22
074 S000100 0
074 T000100 0
074 U010100 0
074 U020100 0
074 V010100 0.00
074 V020100 0.00
074 W000100 0.0000
074 X000100 0
074 Y000100 0
075 A000100 0
075 B000100 3285
076 000100 0.00
008 A000201 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000201 A
008 C000201 801-00000
008 D010201 GREENSBORO
008 D020201 NC
008 D030201 27401
008 A000202 MASSACHUSETTS FINANCIAL SERVICES COMPANY
008 B000202 S
008 C000202 801-00000
008 D010202 .
008 D020202 MA
<PAGE> PAGE 10
008 D030202 00000
015 A000201 THE BANK OF NEW YORK
015 B000201 C
015 C010201 NEW YORK
015 C020201 NY
015 C030201 10286
015 E010201 X
024 000200 N
025 D000201 0
025 D000202 0
025 D000203 0
025 D000204 0
025 D000205 0
025 D000206 0
025 D000207 0
025 D000208 0
028 A010200 24
028 A020200 0
028 A030200 0
028 A040200 37
028 B010200 34
028 B020200 0
028 B030200 0
028 B040200 0
028 C010200 29
028 C020200 18
028 C030200 0
028 C040200 9
028 D010200 84
028 D020200 0
028 D030200 0
028 D040200 1
028 E010200 151
028 E020200 0
028 E030200 0
028 E040200 4
028 F010200 0
028 F020200 0
028 F030200 0
028 F040200 3305
028 G010200 322
028 G020200 18
028 G030200 0
028 G040200 3356
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.750
048 A010200 0
048 A020200 0.000
<PAGE> PAGE 11
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
055 A000200 N
055 B000200 N
056 000200 N
057 000200 N
058 A000200 N
059 000200 Y
060 A000200 Y
060 B000200 Y
061 000200 2000
062 A000200 Y
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 0
063 B000200 0.0
064 A000200 N
064 B000200 N
<PAGE> PAGE 12
066 A000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 N
070 B010200 Y
070 B020200 N
070 C010200 Y
070 C020200 N
070 D010200 Y
070 D020200 N
070 E010200 Y
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 Y
070 G020200 N
070 H010200 Y
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 Y
070 J020200 Y
070 K010200 N
070 K020200 N
070 L010200 Y
070 L020200 N
070 M010200 Y
070 M020200 N
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 Y
070 R020200 N
071 A000200 2829
071 B000200 2098
071 C000200 2477
071 D000200 85
072 A000200 12
072 B000200 256
072 C000200 0
072 D000200 0
072 E000200 0
072 F000200 20
<PAGE> PAGE 13
072 G000200 29
072 H000200 0
072 I000200 0
072 J000200 5
072 K000200 0
072 L000200 5
072 M000200 4
072 N000200 1
072 O000200 0
072 P000200 0
072 Q000200 23
072 R000200 5
072 S000200 1
072 T000200 0
072 U000200 0
072 V000200 0
072 W000200 5
072 X000200 98
072 Y000200 73
072 Z000200 231
072AA000200 154
072BB000200 0
072CC010200 0
072CC020200 66
072DD010200 173
072DD020200 0
072EE000200 0
073 A010200 0.6450
073 A020200 0.0000
073 B000200 0.0000
073 C000200 10.1800
074 A000200 13
074 B000200 0
074 C000200 0
074 D000200 0
074 E000200 0
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 0
074 L000200 0
074 M000200 0
074 N000200 13
074 O000200 0
074 P000200 0
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
<PAGE> PAGE 14
074 R040200 13
074 S000200 0
074 T000200 0
074 U010200 0
074 U020200 0
074 V010200 0.00
074 V020200 0.00
074 W000200 0.0000
074 X000200 0
074 Y000200 0
075 A000200 0
075 B000200 2800
076 000200 0.00
008 A000301 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000301 A
008 C000301 801-00000
008 D010301 GREENSBORO
008 D020301 NC
008 D030301 27401
008 A000302 J.P. MORGAN INVESTMENT MANAGEMENT, INC.
008 B000302 S
008 C000302 801-00000
008 D010302 NEW YORK
008 D020302 NY
008 D030302 10036
015 A000301 THE BANK OF NEW YORK
015 B000301 C
015 C010301 NEW YORK
015 C020301 NY
015 C030301 10286
015 E010301 X
024 000300 N
025 A000301 DELETE
025 D000301 0
025 A000302 DELETE
025 D000302 0
025 A000303 DELETE
025 D000303 0
025 D000304 0
025 D000305 0
025 D000306 0
025 D000307 0
025 D000308 0
028 A010300 91
028 A020300 0
028 A030300 0
028 A040300 270
028 B010300 89
028 B020300 0
028 B030300 0
028 B040300 2
<PAGE> PAGE 15
028 C010300 35
028 C020300 8
028 C030300 0
028 C040300 12
028 D010300 108
028 D020300 0
028 D030300 0
028 D040300 4
028 E010300 34
028 E020300 0
028 E030300 0
028 E040300 5
028 F010300 0
028 F020300 0
028 F030300 0
028 F040300 6228
028 G010300 357
028 G020300 8
028 G030300 0
028 G040300 6521
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.800
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
055 A000300 N
055 B000300 N
056 000300 N
057 000300 N
<PAGE> PAGE 16
058 A000300 N
059 000300 Y
060 A000300 Y
060 B000300 Y
061 000300 2000
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 0.0
066 A000300 Y
066 B000300 N
066 C000300 N
066 D000300 N
066 E000300 N
066 F000300 N
066 G000300 Y
067 000300 Y
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 Y
070 B020300 N
070 C010300 Y
070 C020300 N
070 D010300 Y
070 D020300 N
070 E010300 Y
070 E020300 N
070 F010300 Y
070 F020300 N
070 G010300 Y
070 G020300 N
070 H010300 Y
<PAGE> PAGE 17
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 N
070 K010300 N
070 K020300 N
070 L010300 Y
070 L020300 Y
070 M010300 Y
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 N
070 R020300 N
071 A000300 9019
071 B000300 8422
071 C000300 5366
071 D000300 157
072 A000300 12
072 B000300 160
072 C000300 43
072 D000300 0
072 E000300 0
072 F000300 42
072 G000300 25
072 H000300 0
072 I000300 0
072 J000300 16
072 K000300 0
072 L000300 5
072 M000300 4
072 N000300 1
072 O000300 0
072 P000300 0
072 Q000300 20
072 R000300 10
072 S000300 2
072 T000300 0
072 U000300 0
072 V000300 0
072 W000300 8
072 X000300 133
072 Y000300 90
072 Z000300 160
<PAGE> PAGE 18
072AA000300 1117
072BB000300 0
072CC010300 0
072CC020300 244
072DD010300 111
072DD020300 0
072EE000300 0
073 A010300 0.2300
073 A020300 0.0000
073 B000300 0.0000
073 C000300 10.5500
074 A000300 17
074 B000300 0
074 C000300 0
074 D000300 0
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 0
074 K000300 0
074 L000300 0
074 M000300 0
074 N000300 17
074 O000300 0
074 P000300 0
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 17
074 S000300 0
074 T000300 0
074 U010300 0
074 U020300 0
074 V010300 0.00
074 V020300 0.00
074 W000300 0.0000
074 X000300 0
074 Y000300 0
075 A000300 0
075 B000300 5573
076 000300 0.00
008 A000401 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000401 A
008 C000401 801-00000
008 D010401 GREENSBORO
008 D020401 NC
008 D030401 27401
008 A000402 WARBURG, PINCUS COUNSELLORS, INC.
<PAGE> PAGE 19
008 B000402 S
008 C000402 801-00000
008 D010402 NEW YORK
008 D020402 NY
008 D030402 10017
008 D040402 3147
015 A000401 THE BANK OF NEW YORK
015 B000401 C
015 C010401 NEW YORK
015 C020401 NY
015 C030401 10286
015 E010401 X
024 000400 N
025 A000401 DELETE
025 D000401 0
025 D000402 0
025 D000403 0
025 D000404 0
025 D000405 0
025 D000406 0
025 D000407 0
025 D000408 0
028 A010400 75
028 A020400 0
028 A030400 0
028 A040400 254
028 B010400 86
028 B020400 0
028 B030400 0
028 B040400 0
028 C010400 49
028 C020400 3
028 C030400 0
028 C040400 11
028 D010400 106
028 D020400 0
028 D030400 0
028 D040400 3
028 E010400 57
028 E020400 0
028 E030400 0
028 E040400 4
028 F010400 0
028 F020400 0
028 F030400 0
028 F040400 7385
028 G010400 373
028 G020400 3
028 G030400 0
028 G040400 7657
028 H000400 0
<PAGE> PAGE 20
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.700
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
055 A000400 N
055 B000400 N
056 000400 N
057 000400 N
058 A000400 N
059 000400 Y
060 A000400 Y
060 B000400 Y
061 000400 2000
062 A000400 N
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 0.0
062 N000400 0.0
062 O000400 0.0
062 P000400 0.0
<PAGE> PAGE 21
062 Q000400 0.0
062 R000400 0.0
063 A000400 0
063 B000400 0.0
066 A000400 Y
066 B000400 N
066 C000400 N
066 D000400 N
066 E000400 Y
066 F000400 N
066 G000400 N
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 Y
070 B010400 Y
070 B020400 N
070 C010400 Y
070 C020400 N
070 D010400 Y
070 D020400 N
070 E010400 Y
070 E020400 N
070 F010400 Y
070 F020400 N
070 G010400 Y
070 G020400 N
070 H010400 Y
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 N
070 K010400 Y
070 K020400 N
070 L010400 Y
070 L020400 Y
070 M010400 Y
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 N
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 Y
070 R020400 N
<PAGE> PAGE 22
071 A000400 13542
071 B000400 13369
071 C000400 5830
071 D000400 229
072 A000400 12
072 B000400 27
072 C000400 94
072 D000400 0
072 E000400 0
072 F000400 41
072 G000400 29
072 H000400 0
072 I000400 0
072 J000400 14
072 K000400 0
072 L000400 5
072 M000400 4
072 N000400 2
072 O000400 0
072 P000400 0
072 Q000400 23
072 R000400 12
072 S000400 3
072 T000400 0
072 U000400 0
072 V000400 0
072 W000400 9
072 X000400 142
072 Y000400 88
072 Z000400 67
072AA000400 1722
072BB000400 0
072CC010400 0
072CC020400 291
072DD010400 52
072DD020400 0
072EE000400 0
073 A010400 0.0900
073 A020400 0.0000
073 B000400 0.0000
073 C000400 9.8800
074 A000400 20
074 B000400 0
074 C000400 0
074 D000400 0
074 E000400 0
074 F000400 0
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 0
<PAGE> PAGE 23
074 K000400 0
074 L000400 0
074 M000400 0
074 N000400 20
074 O000400 0
074 P000400 0
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 20
074 S000400 0
074 T000400 0
074 U010400 0
074 U020400 0
074 V010400 0.00
074 V020400 0.00
074 W000400 0.0000
074 X000400 0
074 Y000400 0
075 A000400 0
075 B000400 6390
076 000400 0.00
008 A000501 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000501 A
008 C000501 801-00000
008 D010501 GREENSBORO
008 D020501 NC
008 D030501 27401
008 A000502 STRONG CAPITAL MANAGEMENT, INC.
008 B000502 S
008 C000502 801-00000
008 D010502 MILWAUKEE
008 D020502 WI
008 D030502 53201
015 A000501 THE BANK OF NEW YORK
015 B000501 C
015 C010501 NEW YORK
015 C020501 NY
015 C030501 10286
015 E010501 X
024 000500 N
025 A000501 DELETE
025 D000501 0
025 D000502 0
025 D000503 0
025 D000504 0
025 D000505 0
025 D000506 0
025 D000507 0
025 D000508 0
<PAGE> PAGE 24
028 A010500 188
028 A020500 0
028 A030500 0
028 A040500 33
028 B010500 252
028 B020500 0
028 B030500 0
028 B040500 3
028 C010500 161
028 C020500 0
028 C030500 0
028 C040500 79
028 D010500 193
028 D020500 0
028 D030500 0
028 D040500 8
028 E010500 176
028 E020500 0
028 E030500 0
028 E040500 19
028 F010500 9
028 F020500 0
028 F030500 0
028 F040500 11754
028 G010500 979
028 G020500 0
028 G030500 0
028 G040500 11896
028 H000500 0
045 000500 Y
046 000500 N
047 000500 Y
048 000500 0.750
048 A010500 0
048 A020500 0.000
048 B010500 0
048 B020500 0.000
048 C010500 0
048 C020500 0.000
048 D010500 0
048 D020500 0.000
048 E010500 0
048 E020500 0.000
048 F010500 0
048 F020500 0.000
048 G010500 0
048 G020500 0.000
048 H010500 0
048 H020500 0.000
048 I010500 0
048 I020500 0.000
<PAGE> PAGE 25
048 J010500 0
048 J020500 0.000
048 K010500 0
048 K020500 0.000
055 A000500 N
055 B000500 N
056 000500 N
057 000500 N
058 A000500 N
059 000500 Y
060 A000500 Y
060 B000500 Y
061 000500 2000
062 A000500 N
062 B000500 0.0
062 C000500 0.0
062 D000500 0.0
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 0.0
062 N000500 0.0
062 O000500 0.0
062 P000500 0.0
062 Q000500 0.0
062 R000500 0.0
063 A000500 0
063 B000500 0.0
066 A000500 Y
066 B000500 N
066 C000500 Y
066 D000500 N
066 E000500 N
066 F000500 N
066 G000500 N
067 000500 N
068 A000500 N
068 B000500 N
069 000500 N
070 A010500 Y
070 A020500 N
070 B010500 Y
070 B020500 N
070 C010500 Y
070 C020500 N
070 D010500 Y
<PAGE> PAGE 26
070 D020500 N
070 E010500 Y
070 E020500 N
070 F010500 Y
070 F020500 N
070 G010500 Y
070 G020500 N
070 H010500 Y
070 H020500 N
070 I010500 N
070 I020500 N
070 J010500 Y
070 J020500 N
070 K010500 Y
070 K020500 N
070 L010500 Y
070 L020500 Y
070 M010500 Y
070 M020500 N
070 N010500 Y
070 N020500 N
070 O010500 Y
070 O020500 N
070 P010500 N
070 P020500 N
070 Q010500 N
070 Q020500 N
070 R010500 Y
070 R020500 N
071 A000500 24041
071 B000500 22363
071 C000500 8749
071 D000500 256
072 A000500 12
072 B000500 45
072 C000500 52
072 D000500 0
072 E000500 0
072 F000500 70
072 G000500 29
072 H000500 0
072 I000500 0
072 J000500 20
072 K000500 0
072 L000500 5
072 M000500 4
072 N000500 2
072 O000500 0
072 P000500 0
072 Q000500 23
072 R000500 15
<PAGE> PAGE 27
072 S000500 3
072 T000500 0
072 U000500 0
072 V000500 0
072 W000500 13
072 X000500 184
072 Y000500 90
072 Z000500 3
072AA000500 2696
072BB000500 0
072CC010500 0
072CC020500 689
072DD010500 18
072DD020500 0
072EE000500 0
073 A010500 0.0250
073 A020500 0.0000
073 B000500 0.0000
073 C000500 11.7600
074 A000500 31
074 B000500 0
074 C000500 0
074 D000500 0
074 E000500 0
074 F000500 0
074 G000500 0
074 H000500 0
074 I000500 0
074 J000500 0
074 K000500 0
074 L000500 0
074 M000500 0
074 N000500 31
074 O000500 0
074 P000500 0
074 Q000500 0
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 31
074 S000500 0
074 T000500 0
074 U010500 0
074 U020500 0
074 V010500 0.00
074 V020500 0.00
074 W000500 0.0000
074 X000500 0
074 Y000500 0
075 A000500 0
075 B000500 9936
<PAGE> PAGE 28
076 000500 0.00
008 A000601 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000601 A
008 C000601 801-00000
008 D010601 GREENSBORO
008 D020601 NC
008 D030601 27401
008 A000602 MASSACHUSETTS FINANCIAL SERVICES COMPANY
008 B000602 S
008 C000602 801-00000
008 D010602 .
008 D020602 MA
008 D030602 00000
015 A000601 THE BANK OF NEW YORK
015 B000601 C
015 C010601 NEW YORK
015 C020601 NY
015 C030601 10286
015 E010601 X
024 000600 N
025 D000601 0
025 D000602 0
025 D000603 0
025 D000604 0
025 D000605 0
025 D000606 0
025 D000607 0
025 D000608 0
028 A010600 102
028 A020600 0
028 A030600 0
028 A040600 31
028 B010600 216
028 B020600 0
028 B030600 0
028 B040600 22
028 C010600 195
028 C020600 0
028 C030600 0
028 C040600 91
028 D010600 129
028 D020600 0
028 D030600 0
028 D040600 59
028 E010600 105
028 E020600 0
028 E030600 0
028 E040600 205
028 F010600 17
028 F020600 0
028 F030600 0
<PAGE> PAGE 29
028 F040600 9820
028 G010600 764
028 G020600 0
028 G030600 0
028 G040600 10228
028 H000600 0
045 000600 Y
046 000600 N
047 000600 Y
048 000600 0.800
048 A010600 0
048 A020600 0.000
048 B010600 0
048 B020600 0.000
048 C010600 0
048 C020600 0.000
048 D010600 0
048 D020600 0.000
048 E010600 0
048 E020600 0.000
048 F010600 0
048 F020600 0.000
048 G010600 0
048 G020600 0.000
048 H010600 0
048 H020600 0.000
048 I010600 0
048 I020600 0.000
048 J010600 0
048 J020600 0.000
048 K010600 0
048 K020600 0.000
055 A000600 N
055 B000600 N
056 000600 N
057 000600 N
058 A000600 N
059 000600 Y
060 A000600 Y
060 B000600 Y
061 000600 2000
062 A000600 N
062 B000600 0.0
062 C000600 0.0
062 D000600 0.0
062 E000600 0.0
062 F000600 0.0
062 G000600 0.0
062 H000600 0.0
062 I000600 0.0
062 J000600 0.0
<PAGE> PAGE 30
062 K000600 0.0
062 L000600 0.0
062 M000600 0.0
062 N000600 0.0
062 O000600 0.0
062 P000600 0.0
062 Q000600 0.0
062 R000600 0.0
063 A000600 0
063 B000600 0.0
066 A000600 Y
066 B000600 N
066 C000600 N
066 D000600 Y
066 E000600 N
066 F000600 N
066 G000600 N
067 000600 N
068 A000600 N
068 B000600 N
069 000600 N
070 A010600 Y
070 A020600 N
070 B010600 Y
070 B020600 N
070 C010600 Y
070 C020600 N
070 D010600 Y
070 D020600 N
070 E010600 Y
070 E020600 N
070 F010600 Y
070 F020600 N
070 G010600 Y
070 G020600 N
070 H010600 Y
070 H020600 N
070 I010600 N
070 I020600 N
070 J010600 Y
070 J020600 N
070 K010600 N
070 K020600 N
070 L010600 Y
070 L020600 Y
070 M010600 Y
070 M020600 N
070 N010600 Y
070 N020600 N
070 O010600 Y
070 O020600 N
<PAGE> PAGE 31
070 P010600 N
070 P020600 N
070 Q010600 N
070 Q020600 N
070 R010600 N
070 R020600 N
071 A000600 10525
071 B000600 9213
071 C000600 7829
071 D000600 118
072 A000600 12
072 B000600 26
072 C000600 16
072 D000600 0
072 E000600 0
072 F000600 62
072 G000600 29
072 H000600 0
072 I000600 0
072 J000600 20
072 K000600 0
072 L000600 5
072 M000600 4
072 N000600 2
072 O000600 0
072 P000600 0
072 Q000600 23
072 R000600 13
072 S000600 3
072 T000600 0
072 U000600 0
072 V000600 0
072 W000600 10
072 X000600 171
072 Y000600 86
072 Z000600 -43
072AA000600 2056
072BB000600 0
072CC010600 0
072CC020600 55
072DD010600 0
072DD020600 0
072EE000600 0
073 A010600 0.0000
073 A020600 0.0000
073 B000600 0.0000
073 C000600 10.1800
074 A000600 27
074 B000600 0
074 C000600 0
074 D000600 0
<PAGE> PAGE 32
074 E000600 0
074 F000600 0
074 G000600 0
074 H000600 0
074 I000600 0
074 J000600 0
074 K000600 0
074 L000600 0
074 M000600 0
074 N000600 27
074 O000600 0
074 P000600 0
074 Q000600 0
074 R010600 0
074 R020600 0
074 R030600 0
074 R040600 27
074 S000600 0
074 T000600 0
074 U010600 0
074 U020600 0
074 V010600 0.00
074 V020600 0.00
074 W000600 0.0000
074 X000600 0
074 Y000600 0
075 A000600 0
075 B000600 8319
076 000600 0.00
008 A000701 ALEXANDER HAMILTON CAPITAL MANAGEMENT, INC.
008 B000701 A
008 C000701 801-00000
008 D010701 GREENSBORO
008 D020701 NC
008 D030701 27401
008 A000702 LOMBARD ODIER
008 B000702 S
008 C000702 801-00000
008 D010702 .
008 D050702 SWITZERLAND
015 A000701 THE BANK OF NEW YORK
015 B000701 C
015 C010701 NEW YORK
015 C020701 NY
015 C030701 10286
015 E010701 X
015 A000702 THE FIRST NATIONAL BANK OF BOSTON
015 B000702 S
015 C010702 .
015 D010702 ARGENTINA
015 E040702 X
<PAGE> PAGE 33
015 A000703 AUSTRALIA AND NEW ZEALAND BANKING GROUP, LTD
015 B000703 S
015 C010703 .
015 D010703 AUSTRALIA
015 E040703 X
015 A000704 ROYAL BANK OF CANADA/ROYAL TRUST CO.
015 B000704 S
015 C010704 .
015 D010704 CANADA
015 E040704 X
015 A000705 BANCO DE CHILE
015 B000705 S
015 C010705 .
015 D010705 CHILE
015 E040705 X
015 A000706 BANQUE PARIBAS
015 B000706 S
015 C010706 .
015 D010706 FRANCE
015 E040706 X
015 A000707 DRESDNER BANK
015 B000707 S
015 C010707 .
015 D010707 GERMANY
015 E040707 X
015 A000708 HONG KONG & SHANGHAI BANKING CORP., LTD.
015 B000708 S
015 C010708 .
015 D010708 HONG KONG
015 E040708 X
015 A000709 CITIBANK, N.A.
015 B000709 S
015 C010709 .
015 D010709 ITALY
015 E040709 X
015 A000710 BANCA COMMERCIALE ITALIANA
015 B000710 S
015 C010710 .
015 D010710 ITALY
015 E040710 X
015 A000711 YASUDA TRUST
015 B000711 S
015 C010711 .
015 D010711 JAPAN
015 E040711 X
015 A000712 HONG KONG BANK MALAYSIA BERHAD
015 B000712 S
015 C010712 .
015 D010712 MALAYSIA
015 E040712 X
015 A000713 BANCO NACIONAL DE MEXICO
<PAGE> PAGE 34
015 B000713 S
015 C010713 .
015 D010713 MEXICO
015 E040713 X
015 A000714 ABN AMRO BANK NV
015 B000714 S
015 C010714 .
015 D010714 NETHERLANDS
015 E040714 X
015 A000715 UNITED OVERSEAS BANK
015 B000715 S
015 C010715 .
015 D010715 SINGAPORE
015 E040715 X
015 A000716 BANCO BILBAO VIZCAYA
015 B000716 S
015 C010716 .
015 D010716 SPAIN
015 E040716 X
015 A000717 UNION BANK OF SWITZERLAND
015 B000717 S
015 C010717 .
015 D010717 SWITZERLAND
015 E040717 X
024 000700 N
025 D000701 0
025 D000702 0
025 D000703 0
025 D000704 0
025 D000705 0
025 D000706 0
025 D000707 0
025 D000708 0
028 A010700 18
028 A020700 0
028 A030700 0
028 A040700 13
028 B010700 10
028 B020700 0
028 B030700 0
028 B040700 1
028 C010700 46
028 C020700 0
028 C030700 0
028 C040700 8
028 D010700 204
028 D020700 0
028 D030700 0
028 D040700 234
028 E010700 389
028 E020700 0
<PAGE> PAGE 35
028 E030700 0
028 E040700 374
028 F010700 0
028 F020700 0
028 F030700 0
028 F040700 6999
028 G010700 667
028 G020700 0
028 G030700 0
028 G040700 7629
028 H000700 0
045 000700 Y
046 000700 N
047 000700 Y
048 000700 1.000
048 A010700 0
048 A020700 0.000
048 B010700 0
048 B020700 0.000
048 C010700 0
048 C020700 0.000
048 D010700 0
048 D020700 0.000
048 E010700 0
048 E020700 0.000
048 F010700 0
048 F020700 0.000
048 G010700 0
048 G020700 0.000
048 H010700 0
048 H020700 0.000
048 I010700 0
048 I020700 0.000
048 J010700 0
048 J020700 0.000
048 K010700 0
048 K020700 0.000
055 A000700 N
055 B000700 N
056 000700 N
057 000700 N
058 A000700 N
059 000700 Y
060 A000700 N
060 B000700 N
061 000700 2000
062 A000700 N
062 B000700 0.0
062 C000700 0.0
062 D000700 0.0
062 E000700 0.0
<PAGE> PAGE 36
062 F000700 0.0
062 G000700 0.0
062 H000700 0.0
062 I000700 0.0
062 J000700 0.0
062 K000700 0.0
062 L000700 0.0
062 M000700 0.0
062 N000700 0.0
062 O000700 0.0
062 P000700 0.0
062 Q000700 0.0
062 R000700 0.0
063 A000700 0
063 B000700 0.0
066 A000700 Y
066 B000700 N
066 C000700 N
066 D000700 Y
066 E000700 N
066 F000700 N
066 G000700 N
067 000700 N
068 A000700 N
068 B000700 Y
069 000700 N
070 A010700 Y
070 A020700 N
070 B010700 N
070 B020700 N
070 C010700 N
070 C020700 N
070 D010700 N
070 D020700 N
070 E010700 Y
070 E020700 N
070 F010700 Y
070 F020700 N
070 G010700 Y
070 G020700 N
070 H010700 Y
070 H020700 N
070 I010700 N
070 I020700 N
070 J010700 Y
070 J020700 N
070 K010700 N
070 K020700 N
070 L010700 Y
070 L020700 Y
070 M010700 Y
<PAGE> PAGE 37
070 M020700 Y
070 N010700 Y
070 N020700 N
070 O010700 N
070 O020700 N
070 P010700 N
070 P020700 N
070 Q010700 N
070 Q020700 N
070 R010700 Y
070 R020700 N
071 A000700 9059
071 B000700 8230
071 C000700 6564
071 D000700 125
072 A000700 12
072 B000700 11
072 C000700 102
072 D000700 0
072 E000700 0
072 F000700 66
072 G000700 29
072 H000700 0
072 I000700 0
072 J000700 20
072 K000700 0
072 L000700 5
072 M000700 4
072 N000700 2
072 O000700 0
072 P000700 0
072 Q000700 41
072 R000700 13
072 S000700 3
072 T000700 0
072 U000700 0
072 V000700 0
072 W000700 11
072 X000700 194
072 Y000700 101
072 Z000700 20
072AA000700 722
072BB000700 0
072CC010700 0
072CC020700 523
072DD010700 19
072DD020700 0
072EE000700 0
073 A010700 0.0300
073 A020700 0.0000
073 B000700 0.0000
<PAGE> PAGE 38
073 C000700 10.8900
074 A000700 29
074 B000700 0
074 C000700 0
074 D000700 0
074 E000700 0
074 F000700 0
074 G000700 0
074 H000700 0
074 I000700 0
074 J000700 0
074 K000700 0
074 L000700 0
074 M000700 0
074 N000700 29
074 O000700 0
074 P000700 0
074 Q000700 0
074 R010700 0
074 R020700 0
074 R030700 0
074 R040700 29
074 S000700 0
074 T000700 0
074 U010700 0
074 U020700 0
074 V010700 0.00
074 V020700 0.00
074 W000700 0.0000
074 X000700 0
074 Y000700 0
075 A000700 0
075 B000700 7014
076 000700 0.00
SIGNATURE JOSEPH CARUSONE
TITLE ASST. VICE PRESIDENT
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 1
<NAME> INVESTMENT GRADE BOND FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> DEC-12-1997
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 0
<RECEIVABLES> 0
<ASSETS-OTHER> 22,360
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 22,360
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 22,360
<TOTAL-LIABILITIES> 22,360
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 328,576
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 0
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 214,225
<OTHER-INCOME> 0
<EXPENSES-NET> 26,816
<NET-INVESTMENT-INCOME> 187,409
<REALIZED-GAINS-CURRENT> 91,477
<APPREC-INCREASE-CURRENT> (38,308)
<NET-CHANGE-FROM-OPS> 240,578
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (144,791)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 23,647
<NUMBER-OF-SHARES-REDEEMED> (353,847)
<SHARES-REINVESTED> 1,624
<NET-CHANGE-IN-ASSETS> (3,175,361)
<ACCUMULATED-NII-PRIOR> 905
<ACCUMULATED-GAINS-PRIOR> (144,881)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 27,295
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 108,995
<AVERAGE-NET-ASSETS> 3,285,206
<PER-SHARE-NAV-BEGIN> 9.66
<PER-SHARE-NII> 0.43
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> (0.43)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> (9.66)
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 0.85
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 2
<NAME> HIGH YIELD BOND FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> DEC-12-1997
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 0
<RECEIVABLES> 0
<ASSETS-OTHER> 12,642
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 12,642
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 12,642
<TOTAL-LIABILITIES> 12,642
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 229,859
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 0
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 255,676
<OTHER-INCOME> 0
<EXPENSES-NET> 25,058
<NET-INVESTMENT-INCOME> 230,618
<REALIZED-GAINS-CURRENT> 154,108
<APPREC-INCREASE-CURRENT> (66,436)
<NET-CHANGE-FROM-OPS> 318,290
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (173,142)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 84,578
<NUMBER-OF-SHARES-REDEEMED> (318,671)
<SHARES-REINVESTED> 4,234
<NET-CHANGE-IN-ASSETS> (2,339,363)
<ACCUMULATED-NII-PRIOR> 526
<ACCUMULATED-GAINS-PRIOR> (34,665)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 19,788
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 97,986
<AVERAGE-NET-ASSETS> 2,799,705
<PER-SHARE-NAV-BEGIN> 10.18
<PER-SHARE-NII> 0.65
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> (0.65)
<PER-SHARE-DISTRIBUTIONS> (0.18)
<RETURNS-OF-CAPITAL> (10.00)
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 0.95
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 3
<NAME> BALANCED FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> DEC-12-1997
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 0
<RECEIVABLES> 0
<ASSETS-OTHER> 7,860
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 7,860
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 7,860
<TOTAL-LIABILITIES> 7,860
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 439,047
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 0
<DIVIDEND-INCOME> 43,042
<INTEREST-INCOME> 160,135
<OTHER-INCOME> 0
<EXPENSES-NET> 42,892
<NET-INVESTMENT-INCOME> 160,285
<REALIZED-GAINS-CURRENT> 1,116,884
<APPREC-INCREASE-CURRENT> (244,398)
<NET-CHANGE-FROM-OPS> 1,032,771
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (111,082)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 85,644
<NUMBER-OF-SHARES-REDEEMED> (526,324)
<SHARES-REINVESTED> 1,633
<NET-CHANGE-IN-ASSETS> (4,633,954)
<ACCUMULATED-NII-PRIOR> 1,340
<ACCUMULATED-GAINS-PRIOR> (15,653)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 42,025
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 133,117
<AVERAGE-NET-ASSETS> 5,573,004
<PER-SHARE-NAV-BEGIN> 10.55
<PER-SHARE-NII> 0.23
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> (0.23)
<PER-SHARE-DISTRIBUTIONS> (0.55)
<RETURNS-OF-CAPITAL> (10.00)
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 1.00
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 4
<NAME> GROWTH & INCOME FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> DEC-12-1997
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 0
<RECEIVABLES> 0
<ASSETS-OTHER> 19,867
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 19,867
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 19,867
<TOTAL-LIABILITIES> 19,867
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 544,662
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 0
<DIVIDEND-INCOME> 93,501
<INTEREST-INCOME> 26,919
<OTHER-INCOME> 0
<EXPENSES-NET> 53,205
<NET-INVESTMENT-INCOME> 67,215
<REALIZED-GAINS-CURRENT> 1,722,150
<APPREC-INCREASE-CURRENT> (291,151)
<NET-CHANGE-FROM-OPS> 1,498,214
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (52,058)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 76,744
<NUMBER-OF-SHARES-REDEEMED> (622,028)
<SHARES-REINVESTED> 622
<NET-CHANGE-IN-ASSETS> (5,382,260)
<ACCUMULATED-NII-PRIOR> 108
<ACCUMULATED-GAINS-PRIOR> (354,540)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 41,382
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 141,588
<AVERAGE-NET-ASSETS> 6,389,634
<PER-SHARE-NAV-BEGIN> 9.88
<PER-SHARE-NII> 0.09
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> (0.09)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> (9.88)
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 0.90
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 5
<NAME> GROWTH FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> DEC-12-1997
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 0
<RECEIVABLES> 0
<ASSETS-OTHER> 30,734
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 30,734
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 30,734
<TOTAL-LIABILITIES> 30,734
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 664,422
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (688,689)
<NET-ASSETS> 0
<DIVIDEND-INCOME> 51,969
<INTEREST-INCOME> 44,940
<OTHER-INCOME> 0
<EXPENSES-NET> 93,661
<NET-INVESTMENT-INCOME> 3,248
<REALIZED-GAINS-CURRENT> 2,696,038
<APPREC-INCREASE-CURRENT> (688,689)
<NET-CHANGE-FROM-OPS> 2,010,597
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (18,278)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 183,261
<NUMBER-OF-SHARES-REDEEMED> (848,160)
<SHARES-REINVESTED> 477
<NET-CHANGE-IN-ASSETS> (7,814,012)
<ACCUMULATED-NII-PRIOR> 381
<ACCUMULATED-GAINS-PRIOR> 180,772
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 70,246
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 184,008
<AVERAGE-NET-ASSETS> 9,936,340
<PER-SHARE-NAV-BEGIN> 11.76
<PER-SHARE-NII> 0.02
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> (0.02)
<PER-SHARE-DISTRIBUTIONS> (1.76)
<RETURNS-OF-CAPITAL> (10.00)
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 1.00
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 6
<NAME> EMERGING GROWTH FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> DEC-12-1997
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 0
<RECEIVABLES> 0
<ASSETS-OTHER> 26,641
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 26,641
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 26,641
<TOTAL-LIABILITIES> 26,641
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 661,770
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 0
<DIVIDEND-INCOME> 15,688
<INTEREST-INCOME> 26,153
<OTHER-INCOME> 0
<EXPENSES-NET> 85,099
<NET-INVESTMENT-INCOME> (43,258)
<REALIZED-GAINS-CURRENT> 2,056,446
<APPREC-INCREASE-CURRENT> (55,076)
<NET-CHANGE-FROM-OPS> 1,958,112
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> (727)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 202,867
<NUMBER-OF-SHARES-REDEEMED> (864,637)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (6,734,389)
<ACCUMULATED-NII-PRIOR> (649)
<ACCUMULATED-GAINS-PRIOR> 45,123
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 61,560
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 171,294
<AVERAGE-NET-ASSETS> 8,318,961
<PER-SHARE-NAV-BEGIN> 10.18
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.18)
<RETURNS-OF-CAPITAL> (10.00)
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 1.17
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000927123
<NAME> ALEXANDER HAMILTON VARIABLE INSURANCE TRUST
<SERIES>
<NUMBER> 7
<NAME> INTERNATIONAL EQUITY FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> DEC-12-1997
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 0
<RECEIVABLES> 0
<ASSETS-OTHER> 28,936
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 28,936
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 28,936
<TOTAL-LIABILITIES> 28,936
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 609,481
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 0
<DIVIDEND-INCOME> 101,422
<INTEREST-INCOME> 11,352
<OTHER-INCOME> 0
<EXPENSES-NET> 92,704
<NET-INVESTMENT-INCOME> 20,070
<REALIZED-GAINS-CURRENT> 722,127
<APPREC-INCREASE-CURRENT> (523,414)
<NET-CHANGE-FROM-OPS> 218,783
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (18,504)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 134,506
<NUMBER-OF-SHARES-REDEEMED> (744,288)
<SHARES-REINVESTED> 301
<NET-CHANGE-IN-ASSETS> (6,634,260)
<ACCUMULATED-NII-PRIOR> 602
<ACCUMULATED-GAINS-PRIOR> (72,882)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 66,226
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 193,849
<AVERAGE-NET-ASSETS> 7,013,548
<PER-SHARE-NAV-BEGIN> 10.89
<PER-SHARE-NII> 0.03
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> (0.03)
<PER-SHARE-DISTRIBUTIONS> (0.89)
<RETURNS-OF-CAPITAL> (10.00)
<PER-SHARE-NAV-END> 0
<EXPENSE-RATIO> 1.40
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
