FIDELITY ADVISOR ANNUITY FUND
N-30D, 1995-08-28
Previous: TCW DW GLOBAL CONVERTIBLE TRUST, NSAR-B, 1995-08-28
Next: PRUDENTIAL DIVERSIFIED BOND FUND INC, NSAR-A, 1995-08-28


 
 
 
(2_FIDELITY_LOGOS)
FIDELITY ADVISOR ANNUITY
FUND
MONEY MARKET FUND
GOVERNMENT INVESTMENT FUND
HIGH YIELD FUND
INCOME & GROWTH FUND
GROWTH OPPORTUNITIES FUND
OVERSEAS FUND
SEMIANNUAL REPORT 
JUNE 30, 1995
CONTENTS
 
 
MONEY MARKET FUND               3    PERFORMANCE                          
                                4    FUND TALK: THE MANAGER'S OVERVIEW    
                                5    INVESTMENTS                          
                                6    FINANCIAL STATEMENTS                 
 
GOVERNMENT INVESTMENT FUND      8    PERFORMANCE AND INVESTMENT SUMMARY   
                                9    FUND TALK: THE MANAGER'S OVERVIEW    
                                10   INVESTMENTS                          
                                11   FINANCIAL STATEMENTS                 
 
HIGH YIELD FUND                 13   PERFORMANCE AND INVESTMENT SUMMARY   
                                14   FUND TALK: THE MANAGER'S OVERVIEW    
                                15   INVESTMENTS                          
                                18   FINANCIAL STATEMENTS                 
 
INCOME & GROWTH FUND            20   PERFORMANCE AND INVESTMENT SUMMARY   
                                21   FUND TALK: THE MANAGER'S OVERVIEW    
                                22   INVESTMENTS                          
                                26   FINANCIAL STATEMENTS                 
 
GROWTH OPPORTUNITIES FUND       28   PERFORMANCE AND INVESTMENT SUMMARY   
                                29   FUND TALK: THE MANAGER'S OVERVIEW    
                                30   INVESTMENTS                          
                                32   FINANCIAL STATEMENTS                 
 
OVERSEAS FUND                   34   PERFORMANCE AND INVESTMENT SUMMARY   
                                35   FUND TALK: THE MANAGER'S OVERVIEW    
                                36   INVESTMENTS                          
                                39   FINANCIAL STATEMENTS                 
 
NOTES TO FINANCIAL STATEMENTS   41   NOTES TO THE FINANCIAL STATEMENTS    
 
THIS REPORT AND THE FINANCIAL STATEMENTS CONTAINED HEREIN ARE SUBMITTED FOR
THE GENERAL INFORMATION OF THE SHAREHOLDERS OF THE FUNDS. THIS REPORT IS
NOT 
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUNDS UNLESS
PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS. 
MUTUAL FUND SHARES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED BY,
ANY DEPOSITORY INSTITUTION. SHARES ARE NOT INSURED BY THE FDIC, THE 
FEDERAL RESERVE BOARD OR ANY OTHER AGENCY, AND ARE SUBJECT TO INVESTMENT
RISK, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL. 
NEITHER THE FUNDS NOR FIDELITY DISTRIBUTORS CORPORATION IS A BANK.
FIDELITY ADVISOR ANNUITY FUND: MONEY MARKET FUND
PERFORMANCE
 
 
To measure a money market fund's performance, you can look at either total
return or yield. Total return reflects both the change 
in a fund's share price over a given period, and reinvestment of its
dividends (or income). Yield measures the income paid by a fund. Since a
money market fund tries to maintain a $1 share price, yield is an important
measure of performance. If the advisor had not reimbursed certain fund
expenses during the period shown, the total return would have been lower.
Yield will vary.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED JUNE 30, 1995                LIFE OF   
                                          FUND      
 
MONEY MARKET                              2.59%     
 
Consumer Price Index                      1.87%     
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 4,
1995.
Comparing the fund's performance to the consumer price index (CPI) helps
show how your investment did compared to inflation. (The periods covered by
the CPI numbers are the closest available match to those covered by the
fund.)
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER. 
Past performance is no guarantee of future results.
YIELD
Row: 1, Col: 1, Value: 3.24
Row: 1, Col: 2, Value: 2.34
Row: 2, Col: 1, Value: 3.47
Row: 2, Col: 2, Value: 2.29
Money Market
MMDA
6% -
5% -
4% -
3% -
2% -
1% -
0% 
   3/29/95  6/28/95
 
 Money Market  4.95%  4.99%
 
 MMDA  2.89%  2.87%
YIELD refers to the income paid by the fund over a given period. Yields for
money market funds are usually for seven-day periods, 
expressed as annual percentage rates. A yield that assumes income earned is
reinvested or compounded is called an effective yield. The chart above
shows the fund's current seven-day yield at quarterly intervals over the
past six months. This is compared to similar yields for the average bank
money market deposit account (MMDA). The MMDA average is supplied by BANK
RATE MONITOR.(Trademark)
 
 
COMPARING PERFORMANCE
There are some important differences between a 
bank money market deposit account (MMDA) and 
a money market fund. First, the U.S. government 
neither insures nor guarantees a money market 
fund. In fact, there is no assurance that a money 
fund will maintain a $1 share price. Second, a 
money market fund returns to its shareholders 
income earned by the fund's investments after 
expenses. This is in contrast to banks, which set 
their MMDA rates periodically based on current 
interest rates, competitors' rates, and internal 
criteria.
(checkmark)
 
An interview with Bob Litterst, Portfolio Manager of Fidelity Advisor
Annuity Money 
Market Fund
Q. BOB, CAN YOU BRING US UP TO DATE ON MARKET CONDITIONS?
A. Sure. The economic growth rate has slowed dramatically during the past
six months. During the fourth quarter of 1994, the gross domestic product
expanded at a rate of 5.1%, a very strong showing. Moreover, final sales
rose 5.7%, meaning sales exceeded production and depleted inventories.
Those signs of growth, along with disturbing trends in such leading
indicators of inflation as unemployment and capacity utilization, prompted
the Federal Reserve to raise the federal funds rate - the rate banks charge
each other for overnight loans - another one-half percentage point in
February.
Q. HOW HAS THE INTEREST-RATE ENVIRONMENT CHANGED SINCE THEN?
A. Even as the Fed was tightening credit for the seventh time in a little
more than a year, there were signs that the economy was beginning to lose
steam. Led by softening consumer activity and weakness in
interest-sensitive sectors such as housing and autos, the growth rate
during the first quarter of 1995 slowed to 2.7%. Currently, most economists
have long since stopped worrying about the economy overheating. Now they
have an altogether different concern: that we might be headed for another
recession. By the end of June, it was clear to all that the latest cycle of
interest-rate increases was over. Instead, speculation centered on when the
Fed might feel compelled to lower rates.
Q. HOW DID YOU RESPOND TO CHANGING CONDITIONS?
A. The fund only began operating in January. For the first several months
until I had enough assets to satisfy the SEC's diversification requirements
I invested only in overnight repurchase agreements. Eventually, though, as
the asset base became large enough, I began making investments in the
one-to six-month maturity range. By the end of June, the fund's average
maturity was around 40 days. Ideally it would have been longer than that
but with only about $7 million in assets to work with at the end of the
period, our investment alternatives were quite limited. That's normal for a
new fund, and should be less of a factor going forward. 
Q. TO DATE, HOW HAVE YOU STRUCTURED THE FUND?
A. As can be seen on the accompanying schedule of investments, I've focused
primarily on the commercial paper market. This market is extremely flexible
in terms of the dollar amount and maturity date of investments, important
considerations for a new fund with a relatively small asset base. In
addition, I continued to utilize repurchase agreements to provide liquidity
and a competitive yield. Over time, I expect to manage the fund with a
broad mix of traditional money market instruments, such as bank
certificates of deposit, commercial paper, Treasury and agency securities
and short-term floating rate instruments. The fund's average maturity will
depend on my outlook for short-term rates, but will typically fall in a
range between 40 and 75 days.
Q. WHAT'S THE OUTLOOK?
A. The next few months should be interesting. We know now that on July 6,
shortly after the period ended, the Fed lowered the federal funds rate
one-quarter percentage point. As we look ahead, though, uncertainty
remains. Some market participants believe that we're in the early stages of
an extended downturn. Others believe that what's happening is merely a
brief but severe inventory correction, and that the economy will resume
growing at its long-term trend rate of around 2.5% once the temporary
buildup in inventories sells off.
Q. WHAT'S YOUR VIEW?
A. I tend to side with those in the latter camp. The typical prerequisites
for a recession including high inflation and tight bank lending standards
simply don't exist. That said, I'm concerned that if this Spring's weakness
in the labor market persists, it could evolve into a self-reinforcing
slowdown, forcing the Fed to continue lowering rates. While I don't think
that will happen, I have to respect the possibility of such a development.
I'm targeting an average maturity of between 50 and 65 days, assuming
sufficient growth in the fund's assets.
 
 
FUND FACTS
GOAL: Income and share price stability by 
investing in high-quality, short-term 
investments
START DATE: January 4, 1995
SIZE: as of June 30, 1995, more than $8 million
MANAGER: Robert Litterst, since January 1995; 
joined Fidelity in 1992
(checkmark)
FIDELITY ADVISOR ANNUITY: MONEY MARKET FUND
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
BANKERS' ACCEPTANCES - 4.6%
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
DOMESTIC BANKERS' ACCEPTANCES
Chemical Bank
10/26/95 6.37% $ 146,766 $ 143,827
NationsBank of Georgia
8/1/95 6.00  200,000  198,975
TOTAL BANKERS' ACCEPTANCES   342,802
COMMERCIAL PAPER - 87.3%
 
ANZ (DE), Inc.
8/8/95 6.03  280,000  278,233
American Express Credit Corp.
7/17/95 6.00  150,000  149,603
American Home Food Products, Inc.
7/19/95 6.06  155,000  154,535
Asset Securitization Cooperative Corp.
9/7/95 5.95  300,000  296,668
BHF Finance (Delaware), Inc.
7/18/95 6.02  150,000  149,576
Banc One Corp.
8/31/95 5.96  294,000  291,061
CIESCO, L.P.
7/11/95 6.16  350,000  349,402
Campbell Soup Co.
11/6/95 6.07  190,000  186,014
Cheltenham & Gloucester Building Society
7/18/95 6.12  300,000  299,136
Chevron Corp.
7/14/95 6.27  360,000  359,188
Commerzbank U.S. Finance, Inc.
9/29/95 6.30  150,000  147,705
12/15/95 5.76  130,000  126,623
Cooper Industries, Inc.
7/5/95 6.41  350,000  349,751
Dayton Hudson Corp.
7/21/95 6.03  200,000  199,337
Exxon Imperial U.S., Inc.
10/6/95 6.02  220,000  216,491
12/28/95 5.75  150,000  145,815
General Electric Capital Corp.
8/1/95 5.94  230,000  228,835
General Motors Acceptance Corp.
7/17/95 6.18  165,000  164,553
Hewlett-Packard Co.
7/18/95 6.00  200,000  199,437
Kredietbank, N.A. Finance Corp.
9/1/95 6.22  152,000  150,408
MetLife Funding, Inc.
7/28/95 6.07  200,000  199,100
Monsanto Co.
7/24/95 6.08  175,000  174,329
National Rural Util. Coop. Fin. Corp.
11/16/95 5.91  250,000  244,475
National & Provincial Building Society
10/16/95 5.89  250,000  245,713
Norwest Corp.
9/19/95 5.99  200,000  197,388
 
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
Penny (JC) Funding Corp.
7/12/95 6.16% $ 100,000 $ 99,812
Prospect Street Senior Portfolio LP
8/24/95 6.11  367,000  363,669
Prudential Funding Corp.
8/23/95 6.06  280,000  277,527
Transamerica Finance Corp.
8/7/95 6.03  280,000  278,279
TOTAL COMMERCIAL PAPER   6,522,663
FEDERAL AGENCIES - 3.3%
 
FEDERAL HOME LOAN BANK - DISCOUNT NOTES -  3.3%
2/26/96 6.06  100,000  96,147
4/1/96 6.09  155,000  148,168
TOTAL FEDERAL AGENCIES   244,315
MEDIUM-TERM NOTES (A) - 2.3%
 
Dean Witter, Discover & Co.
7/15/95 6.10  175,000  175,158
REPURCHASE AGREEMENTS - 2.5%
   MATURITY
   AMOUNT
In a joint trading account
 (U.S. Government Obligations) 
 dated 6/30/95 due 7/3/95: 
 At 6.28%  $ 184,096  184,000
TOTAL INVESTMENTS - 100%  $ 7,468,938
Total Cost for Income Tax Purposes - $7,468,938
LEGEND
(a) The coupon rate shown on floating or adjustable rate securities
represents the rate at period end. The due date on these types of
securities reflects the next interest rate reset date or, when applicable,
the final maturity date.
FIDELITY ADVISOR ANNUITY FUND: MONEY MARKET FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                       <C>       <C>           
 JUNE 30, 1995 (UNAUDITED)                                                                                                        
 
ASSETS                                                                                                                             
 
Investment in securities, at value (including repurchase agreements  of $184,000) - See accompanying schedule         $ 7,468,938   
 
Cash                                                                                                                  726,336      
 
Interest receivable                                                                                                   1,177        
 
Receivable from investment adviser for expense reductions                                                             1,879        
 
 TOTAL ASSETS                                                                                                         8,198,330    
 
LIABILITIES                                                                                                                        
 
Accrued management fee                                                                                     $ 1,190                 
 
Other payables and accrued expenses                                                                         14,357                 
 
 TOTAL LIABILITIES                                                                                                     15,547       
 
NET ASSETS                                                                                                           $ 8,182,783   
 
Net Assets consist of:                                                                                                             
 
Paid in capital                                                                                                      $ 8,182,783   
 
NET ASSETS, for 8,182,783 shares outstanding                                                                         $ 8,182,783   
 
NET ASSET VALUE, offering price and redemption price per share ($8,182,783 (divided by) 8,182,783 shares)             $1.00        
 
</TABLE>
 
STATEMENT OF OPERATIONS
 JANUARY 4, 1995                                                              
 (COMMENCEMENT OF OPERATIONS)                                                 
 TO JUNE 30, 1995 (UNAUDITED)                                                 
 
INTEREST INCOME                                                    $ 83,439   
 
EXPENSES                                                                      
 
Management fee                                          $ 3,437               
 
Transfer agent fees                                      942                  
 
Accounting fees and expenses                             9,841                
 
Custodian fees and expenses                              7,539                
 
Registration fees                                        1,399                
 
Audit                                                    9,038                
 
Miscellaneous                                            121                  
 
 Total expenses before reductions                        32,317               
 
 Expense reductions                                      (18,819    13,498    
                                                        )                     
 
NET INTEREST INCOME                                                 69,941    
 
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS               $ 69,941   
 
STATEMENT OF CHANGES IN NET ASSETS
      JANUARY 4, 1995    
      (COMMENCEMEN       
      T                  
      OF OPERATIONS) T   
      O                  
      JUNE 30, 1995      
      (UNAUDITED)        
 
 
<TABLE>
<CAPTION>
<S>                                                                                    <C>           
INCREASE (DECREASE) IN NET ASSETS                                                                    
 
Operations                                                                             $ 69,941      
Net interest income                                                                                  
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                        69,941       
 
Distributions to shareholders from net interest income                                  (69,941      
                                                                                       )             
 
Share transactions at net asset value of $1.00 per share                                9,527,342    
Proceeds from sales of shares                                                                        
 
 Reinvestment of distributions from net interest income                                 69,941       
 
 Cost of shares redeemed                                                                (1,414,500   
                                                                                       )             
 
 NET INCREASE (DECREASE) IN NET ASSETS AND SHARES RESULTING FROM SHARE TRANSACTIONS     8,182,783    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                               8,182,783    
 
NET ASSETS                                                                                           
 
 Beginning of period                                                                    -            
 
 End of period                                                                         $ 8,182,783   
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.                       
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
<S>                                                                  <C>                
                                                                     JANUARY 4, 1995    
                                                                     (COMMENCEMEN       
                                                                     T                  
                                                                     OF OPERATIONS) T   
                                                                     O                  
                                                                     JUNE 30, 1995      
                                                                     (UNAUDITED)        
 
SELECTED PER-SHARE DATA                                                                 
 
Net asset value, beginning of period                                 $ 1.000            
 
Income from Investment Operations                                     .026              
Net interest income                                                                     
 
Less Distributions                                                    (.026)            
From net interest income                                                                
 
Net asset value, end of period                                       $ 1.000            
 
TOTAL RETURN B ,C                                                     2.59%             
 
RATIOS AND SUPPLEMENTAL DATA                                                            
 
Net assets, end of period (000 omitted)                              $ 8,183            
 
Ratio of expenses to average net assets                               1.00%A            
 
Ratio of expenses to average net assets before expense reductions     2.39%A            
 
Ratio of net interest income to average net assets                    5.18%A            
 
</TABLE>
 
A ANNUALIZED
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. 
C TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN REDUCED
DURING THE PERIOD SHOWN (SEE NOTE 6 OF NOTES TO FINANCIAL STATEMENTS).
TOTAL RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE
COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE
TOTAL RETURNS SHOWN.
FIDELITY ADVISOR ANNUITY FUND: GOVERNMENT INVESTMENT FUND
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells bonds that have grown in value). If Fidelity had not reimbursed
certain fund expenses during the period shown, the total return would have
been lower.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED JUNE 30, 1995                     LIFE OF   
                                               FUND      
 
GOVERNMENT INVESTMENT                          10.10%    
 
Lehman Brothers Government Bond Index          11.20%    
 
Salomon Brothers Treasury/Agency Index         11.25%    
 
Consumer Price Index                           1.87%     
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 3,
1995.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of 
how it will do tomorrow. Bond prices, for 
example, generally move in the opposite 
direction of interest rates. In turn, the share price, 
return, and yield of a fund that invests in bonds 
will vary. That means if you sell your shares 
during a market downturn, you might lose 
money. But if you can ride out the market's ups 
and downs, you may have a gain.
(checkmark)
You can compare the fund's return to the Lehman Brothers Government Bond
Index and the Salomon Brothers Treasury/Agency Index - both broad measures
of the performance of U.S. government bonds. These benchmarks include
reinvested dividends and capital gains, if any, and exclude the effects of
sales charges. Comparing the fund's performance to the consumer price index
(CPI) helps show how your fund did compared to inflation. (The CPI returns
begin on the month end closest to the fund's start date.)
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. Although many of the fund's investments are guaranteed
by the U.S. government, the fund itself is not guaranteed.
$10,000 OVER LIFE OF FUND
              FA Annuity Govt. ISalomon Brothers
     01/03/95          10000.00        10000.00
     01/31/95          10130.00        10196.00
     02/28/95          10350.00        10410.12
     03/31/95          10410.00        10471.54
     04/30/95          10530.00        10606.62
     05/31/95          10940.00        11041.49
     06/30/95          11010.00        11125.41
 
Let's say you invested $10,000 in Government Investment Fund on January 3,
1995, when the fund started. By June 30, 1995, your investment would have
grown to $11,010 - a 10.10% increase. With reinvested dividends and capital
gains, if any, a $10,000 investment in the Salomon Brothers Treasury/Agency
Index would have grown to $11,125 over the same period - an 11.25%
increase.
INVESTMENT SUMMARY
COUPON DISTRIBUTION AS OF JUNE 30, 1995
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                                  <C>           
                                                                                                                      % OF FUND'S   
                                                                                                                      INVESTMENTS   
 
Under 6%                                                                                                              17.9          
 
6 - 6.99%                                                                                                            24.6          
 
7 - 7.99%                                                                                                             32.9          
 
8 - 8.99%                                                                                                            11.3          
 
9 - 9.99%                                                                                                             2.2           
 
Over 10%                                                                                                              5.4           
 
COUPON DISTRIBUTION SHOWS THE RANGE OF STATED INTEREST RATES ON THE FUND'S INVESTMENTS, EXCLUDING REPURCHASE AGREEMENTS.            
 
</TABLE>
 
AVERAGE YEARS TO MATURITY AS OF JUNE 30, 1995
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                                          <C>   
Years                                                                                                                         8.4   
 
AVERAGE YEARS TO MATURITY IS BASED ON THE AVERAGE TIME UNTIL PRINCIPAL PAYMENTS ARE EXPECTED FROM EACH OF THE 
FUND'S BONDS, WEIGHTED BY DOLLAR AMOUNT.
 
</TABLE>
 
DURATION AS OF JUNE 30, 1995
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                              <C>   
                                                                                                                           
 
Years                                                                                                          4.8   
 
DURATION SHOWS HOW MUCH A BOND FUND'S PRICE FLUCTUATES WITH CHANGES IN COMPARABLE INTEREST RATES. IF RATES 
RISE 1%, FOR EXAMPLE, A FUND WITH A FIVE-YEAR DURATION IS
LIKELY TO LOSE ABOUT 5% OF ITS VALUE. OTHER FACTORS ALSO CAN INFLUENCE A BOND FUND'S PERFORMANCE AND SHARE 
PRICE. ACCORDINGLY, A BOND FUND'S ACTUAL PERFORMANCE MAY           
DIFFER FROM THIS EXAMPLE.                                                                                                
 
</TABLE>
 
FIDELITY ADVISOR ANNUITY FUND: GOVERNMENT INVESTMENT FUND
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
An interview with 
Robert Ives, Portfolio Manager of Fidelity 
Advisor Annuity Government Investment Fund
Q. BOB, HOW DID THE FUND DO?
A. It's difficult to make a meaningful performance comparison, since the
fund has been in existence only for a short time. However, for the six
months ended June 30, 1995, the fund slightly trailed the Salomon Brothers
Treasury/Agency Index, which returned 11.25%.
Q. WHAT HAS THE BOND INVESTING ENVIRONMENT BEEN LIKE?
A. The bond market has had a pretty dramatic rally over the past six
months, largely a reversal of the losses bond investors saw in 1994.
Interest rates have dropped and prices have risen. Interest rates dropped
for two reasons. First, there were quite a few signs that the economy was
weakening, including slower growth in jobs and weakness in auto sales and
housing sales. Second, investors saw signs that inflation had remained
pretty much under control. These two factors helped fuel the rally in the
bond market. 
Q. DO YOU TRY TO POSITION THE FUND TO TAKE ADVANTAGE OF RISING OR FALLING
INTEREST RATES?
A. No. Instead, I keep the fund's duration - a measure of how sensitive its
share price is to changes in interest rates - in line with the fund's
benchmark index - the Salomon Brothers Treasury/Agency Index. In my view,
finding sectors - and individual issues within those sectors - that offer
the best value is the most prudent way to achieve total return. With this
strategy I try to buy securities when they are inexpensive - based on what
I believe to be their actual value - before the market comes to the same
conclusion. I look for opportunities with good risk/reward trade-offs -
those situations where I feel there is a combination of low risk and high
potential for gain. I also seek to diversify my investments, so that the
fund's performance is not overly dependent on the performance of a
particular type or class of security.
Q. AT THE SAME TIME, THOUGH, THE FUND IS HEAVILY WEIGHTED IN TREASURY
SECURITIES . . .
A. True. That's largely a result of the newness of the fund. I'm continuing
to develop the structure of the fund. As time goes on, I'll seek to
diversify the fund's investments by adding to the agency and mortgage
weightings, although at the moment there aren't many attractive
opportunities in the mortgage market. At the same time, I'm interested in
investing in more agency issues. That's because I believe the extra yield
they offer more than compensates for whatever small additional risk they
bring to the portfolio.
Q. HOW HAVE YOU POSITIONED THE FUND IN TERMS OF BOND MATURITIES?
A. It's had a relatively bulleted structure by focusing on intermediate
bonds with maturities of seven to 10 years. This has been a positive
structure, because it is one that does well in the environment of economic
weakening and rate drops that we've seen. Going forward, however, the fund
probably will be set up in a more laddered structure - with the bonds
spaced fairly evenly along the maturity spectrum - because the market
already anticipates that the Federal Reserve Board will ease short-term
interest rates. In fact, shortly after the period, the Fed dropped the Fed
funds rate - a key short-term interest rate - by 0.25%. Since further
easing is fully priced into the market, the fund is unlikely to benefit
further from its bulleted structure.
Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS?
A. From an economic perspective, the second half of the year should be very
interesting. The market is anticipating further drops in interest rates. It
also seems to be anticipating a further economic slowdown, though some
economists think the economy will pick up in the latter half of the year,
which would hurt the bond market. That being said, I don't manage the fund
with an eye toward where I think rates or the market will go. In managing
against the index, I'll look to ladder the fund's maturity structure in
case there is a disappointment from the economic data. Beyond that, I'll
look to the mortgage sector for opportunities, and seek to increase the
fund's investments in agency bonds.
 
FUND FACTS
GOAL: high current income by investing 
primarily in obligations issued or guaranteed 
by the U.S. government
START DATE: January 3, 1995
SIZE: as of June 30, 1995, more than $4 million
MANAGER: Robert Ives, since February 1995; 
joined Fidelity in 1991
(checkmark)
FIDELITY ADVISOR ANNUITY FUND: GOVERNMENT INVESTMENT FUND
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
U.S. GOVERNMENT AND
GOVERNMENT AGENCY OBLIGATIONS - 88.8%
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
U.S. TREASURY OBLIGATIONS - 82.0%
8%, 10/15/96 $ 348,000 $ 357,243
4 3/8%, 11/15/96  310,000  304,237
5 5/8%, 1/31/98  50,000  49,664
5 1/8%, 6/30/98  20,000  19,572
4 3/4%, 8/31/98  30,000  28,969
7 3/4%, 12/31/99  750,000  800,745
6 1/4%, 2/15/03  985,000  987,620
10 3/4%, 5/15/03  10,000  12,783
11 7/8%, 11/15/03  70,000  95,386
7 1/4%, 5/15/04  104,000  111,037
9%, 11/15/18  30,000  37,927
8 7/8%, 2/15/19  70,000  87,511
12%, 8/15/23  80,000  118,000
7 1/2%, 11/15/24  385,000  425,968
  3,436,662
U.S. GOVERNMENT AGENCY OBLIGATIONS - 6.8%
Federal Agricultural Mortgage Corp. 
 7.01%, 2/10/05  10,000  10,389
Federal Home Loan Mortgage Corp.:
 4.78%, 2/10/97 (callable)  10,000  9,802
 6.47%, 7/7/97  20,000  20,159
Federal National Mortgage Association:
 4.38%, 10/23/98 (callable) (a)  10,000  9,656
 4.94%, 10/30/98 (callable)  50,000  47,953
Government Trust Certificates 
 (assets of the Trust guaranteed by 
 U.S. Government through Defense 
 Security Assistance Agency):
  8.55%, 11/15/97  6,957  7,120
  9 1/4%, 11/15/01  50,000  55,076
Guaranteed Export Trust 6.28%, 
 6/15/04  20,000  19,914
Private Export Funding Corp.:
 5.65%, 3/15/03  36,000  34,973
 8 3/4%, 6/30/03  10,000  11,407
State of Israel (guaranteed by U.S. 
 Government through Agency for 
 International Development):
  4 7/8%, 9/15/98  30,000  28,903
  5 3/4%, 3/15/00  20,000  19,563
  8 1/2%, 4/1/06  10,000  11,100
  286,015
TOTAL U.S. GOVERNMENT AND GOVERNMENT
AGENCY OBLIGATIONS
 (Cost $3,616,200)   3,722,677
U.S. GOVERNMENT AGENCY -
MORTGAGE-BACKED SECURITIES - 0.1%
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 0.1%
6.50%, 2/15/10 (Cost $2,740)  2,761  2,728
COLLATERALIZED MORTGAGE OBLIGATIONS - 5.4%
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
U.S. GOVERNMENT AGENCY - 5.4%
Federal Home Loan Mortgage Corp. 
 planned amortization class, Class 1496-C,
 5%, 4/15/11 $ 20,000 $ 19,650
Federal National Mortgage Association 
 Series 1994-MS Class A,
 7.71%, 4/1/06  29,727  30,672
Federal National Mortgage Association 
 planned amortization class:
  Series 1992 Class 1993-D,
   5 3/4%, 12/25/01  35,000  34,409
  Series 1993 Class 18-PC,
   5 1/2%, 3/25/01  35,000  34,584
  Series 1993 Class 72-B,
   5%, 1/25/02  29,468  28,943
  Series 1993 Class 135-PC,
   5 1/2%, 7/25/02  30,000  29,325
  Series 1993 Class 196-CA,
   5%, 2/25/03  50,000  48,594
TOTAL COLLATERALIZED 
 MORTGAGE OBLIGATIONS
 (Cost $224,343)   226,177
REPURCHASE AGREEMENTS - 5.7%
 MATURITY 
 AMOUNT 
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a joint 
 trading account at 6.22% dated 
 6/30/95 due 7/3/95  $239,124  239,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $4,082,283)  $ 4,190,582
LEGEND
(b) Debt obligation initially issued at one coupon which converts to a
higher coupon at a specified date.
OTHER INFORMATION
Purchases and sales of long-term U.S. government and government agency
obligations aggregated $9,649,890 and $5,882,970, respectively.
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $4,082,283. Net unrealized appreciation aggregated
$108,299, of which $114,824 related to appreciated investment securities
and $6,525 related to depreciated investment securities. 
FIDELITY ADVISOR ANNUITY FUND: GOVERNMENT INVESTMENT FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
<TABLE>
<CAPTION>
<S>                                                                                                         <C>       <C>           
 JUNE 30, 1995 (UNAUDITED)                                                                                                          
 
ASSETS                                                                                                                              
 
Investment in securities, at value (including repurchase agreements of $239,000) (cost $4,082,283) - See              $ 4,190,582   
accompanying schedule                                                                                                               
 
Cash                                                                                                                   35,023       
 
Interest receivable                                                                                                    49,180       
 
Receivable from investment adviser for expense reductions                                                              995          
 
 TOTAL ASSETS                                                                                                          4,275,780    
 
LIABILITIES                                                                                                                         
 
Accrued management fee                                                                                      $ 1,486                 
 
Other payables and accrued expenses                                                                          11,830                 
 
 TOTAL LIABILITIES                                                                                                     13,316       
 
NET ASSETS                                                                                                            $ 4,262,464   
 
Net Assets consist of:                                                                                                              
 
Paid in capital                                                                                                       $ 4,001,540   
 
Undistributed net investment income                                                                                    76,262       
 
Accumulated undistributed net realized gain (loss) on investments                                                      76,363       
 
Net unrealized appreciation (depreciation) on investments                                                              108,299      
 
NET ASSETS, for 387,057 shares outstanding                                                                            $ 4,262,464   
 
NET ASSET VALUE, offering price and redemption price per share ($4,262,464 (divided by) 387,057 shares)                $11.01       
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                              <C>        <C>         
 JANUARY 3, 1995                                                                                        
 (COMMENCEMENT OF OPERATIONS)                                                                           
 TO JUNE 30, 1995 (UNAUDITED)                                                                           
 
INVESTMENT INCOME                                                                           $ 89,553    
Interest                                                                                                
 
EXPENSES                                                                                                
 
Management fee                                                                   $ 6,065                
 
Transfer agent fees                                                               1,296                 
 
Accounting fees and expenses                                                      22,137                
 
Custodian fees and expenses                                                       863                   
 
Audit                                                                             7,531                 
 
Miscellaneous                                                                     7                     
 
 Total expenses before reductions                                                 37,899                
 
 Expense reductions                                                               (24,608    13,291     
                                                                                 )                      
 
NET INVESTMENT INCOME                                                                        76,262     
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                          76,363     
Net realized gain (loss) on investment securities                                                       
 
Change in net unrealized appreciation (depreciation) on investment securities                108,299    
 
NET GAIN (LOSS)                                                                              184,662    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                             $ 260,924   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
<S>                                                                          <C>                 
                                                                             JANUARY 3, 1995     
                                                                             (COMMENCEMENT       
                                                                             OF OPERATIONS) TO   
                                                                             JUNE 30, 1995       
                                                                             (UNAUDITED)         
 
INCREASE (DECREASE) IN NET ASSETS                                                                
 
Operations                                                                   $ 76,262            
Net investment income                                                                            
 
 Net realized gain (loss)                                                     76,363             
 
 Change in net unrealized appreciation (depreciation)                         108,299            
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS              260,924            
 
Share transactions                                                            4,061,567          
Net proceeds from sales of shares                                                                
 
 Cost of shares redeemed                                                      (60,027)           
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS      4,001,540          
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                     4,262,464          
 
NET ASSETS                                                                                       
 
 Beginning of period                                                          -                  
 
 End of period (including undistributed net investment income of $76,262)    $ 4,262,464         
 
OTHER INFORMATION                                                                                
Shares                                                                                           
 
 Sold                                                                         392,658            
 
 Redeemed                                                                     (5,601)            
 
 Net increase (decrease)                                                      387,057            
 
</TABLE>
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL
STATEMENTS.
FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
<S>                                                                  <C>                 
                                                                     JANUARY 3, 1995     
                                                                     (COMMENCEMENT       
                                                                     OF OPERATIONS) TO   
                                                                     JUNE 30, 1995       
                                                                     (UNAUDITED)         
 
SELECTED PER-SHARE DATA                                                                  
 
Net asset value, beginning of period                                 $ 10.000            
 
Income from Investment Operations                                     .300 D             
Net investment income                                                                    
 
 Net realized and unrealized gain (loss)                              .710               
 
 Total from investment operations                                     1.010              
 
Net asset value, end of period                                       $ 11.010            
 
TOTAL RETURN B, C                                                     10.10%             
 
RATIOS AND SUPPLEMENTAL DATA                                                             
 
Net assets, end of period (000 omitted)                              $ 4,262             
 
Ratio of expenses to average net assets                               1.00% A            
 
Ratio of expenses to average net assets before expense reductions     2.85% A            
 
Ratio of net investment income to average net assets                  5.74% A            
 
Portfolio turnover rate                                               504% A             
 
</TABLE>
 
A ANNUALIZED
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED.
C THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN
REDUCED DURING THE PERIOD SHOWN (SEE NOTE 6 OF NOTES TO FINANCIAL
STATEMENTS). TOTAL RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR
INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD
REDUCE THE TOTAL RETURNS SHOWN.
D NET INVESTMENT INCOME PER-SHARE HAS BEEN CALCULATED BASED ON AVERAGE
SHARES OUTSTANDING DURING THE PERIOD.
FIDELITY ADVISOR ANNUITY FUND: HIGH YIELD FUND
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value). If Fidelity had not reimbursed
certain fund expenses during the period shown, the total return would have
been lower.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED JUNE 30, 1995                    LIFE OF   
                                              FUND      
 
HIGH YIELD                                    11.20%    
 
Merrill Lynch High Yield Master               12.76%    
 
Consumer Price Index                          1.87%     
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 3,
1995.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of 
how it will do tomorrow. Bond prices, for 
example, generally move in the opposite 
direction of interest rates. In turn, the share price, 
return, and yield of a fund that invests in bonds 
will vary. That means if you sell your shares 
during a market downturn, you might lose 
money. But if you can ride out the market's ups 
and downs, you may have a gain.
(checkmark)
You can compare the fund's return to that of the Merrill Lynch High Yield
Master Index - a broad measure of the high yield bond market. This
benchmark includes reinvested dividends and capital gains, if any.
Comparing the fund's performance to the consumer price index (CPI) helps
show how your fund did compared to inflation. (The CPI returns begin on the
month end closest to the fund's start date.)
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. The fund includes high yielding, lower-rated
securities which are subject to greater price volatility and may involve
greater risk of default. The market for these securities may be less
liquid.
$10,000 OVER LIFE OF FUND
              FA Annuity HighHigh Yield Master 
     01/03/95       10000.00          10000.00
     01/31/95        9960.00          10141.30
     02/28/95       10350.00          10457.72
     03/31/95       10500.00          10603.26
     04/30/95       10920.00          10851.52
     05/31/95       11160.00          11190.55
     06/30/95       11120.00          11276.02
 
Let's say you invested $10,000 in High Yield Fund on January 3, 1995, when
the fund started. By June 30, 1995, your investment would have grown to
$11,120 - an 11.20% increase. That compares to $10,000 invested in the
Merrill Lynch High Yield Master Index, which would have grown to $11,276
over the same period - a 12.76% increase.
INVESTMENT SUMMARY
TOP FIVE HOLDINGS AS OF JUNE 30, 1995
(BY ISSUER, EXCLUDING REPURCHASE AGREEMENTS)        % OF FUND'S   
                                                    INVESTMENTS   
 
International Wire Group, Inc. 11 3/4%, 6/1/05      5.7           
 
Transamerican Refining Corp. 16 1/2%, 2/15/02       4.4           
 
Players International, Inc. 10 7/8%, 4/15/05        4.4           
 
Republic Engineered Steels, Inc. 9 7/8%, 12/15/01   3.8           
 
Revlon Consumer Products Corp. 10 1/2%, 2/15/03     3.5           
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
                   % OF FUND'S   
                   INVESTMENTS   
 
Media & Leisure    19.0          
 
Basic Industries   16.5          
 
Energy             9.9           
 
Utilities          7.5           
 
Nondurables        6.3           
 
QUALITY DIVERSIFICATION AS OF JUNE 30, 1995
(MOODY'S RATINGS)   % OF FUND'S   
                    INVESTMENTS   
 
Aaa, Aa, A          0.0           
 
Baa                 0.0           
 
Ba                  7.0           
 
B                   47.9          
 
Caa, Ca, C          17.1          
 
Nonrated            0.8           
 
TABLE EXCLUDES SHORT-TERM INVESTMENTS.
FIDELITY ADVISOR ANNUITY FUND: HIGH YIELD FUND
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
An interview with Margaret Eagle, Portfolio Manager of Fidelity Advisor
Annuity High Yield Fund
Q. MARGARET, HOW DID THE FUND DO?
A. It's difficult to make a meaningful performance comparison, since the
fund has been in existence only for a short time. However,  for the six
months ended June 30, 1995, the fund slightly trailed the Merrill Lynch
High Yield Master Index, which returned 12.76%.
Q. WHAT HAS THE INVESTING ENVIRONMENT BEEN LIKE FOR HIGH-YIELD BONDS?
A. For the most part, the high-yield market has been strong, largely due to
the forces of supply and demand. Demand has been very strong, influenced by
the fact that interest rates, in general, dropped in the first half of the
year, making the investments in the high-yield market more attractive. At
the same time, there has been a paucity of new issues, for two reasons. One
is that banks have been very aggressive lenders, so that many companies
that may have come to the high-yield market turned to them instead. The
other reason was that the strong stock market encouraged companies to
finance through equity offerings. In the last part of the period, through
parts of May and June, this situation reversed itself. Demand softened as
data suggested the possibility of a recession, an economic environment
unfriendly for high-yield issues. In addition, new issues came to market in
May and June. By the end of the period, however, this negative backdrop
subsided and the outlook turned positive again.
Q. WHAT SORT OF STRATEGY HAVE YOU PURSUED?
A. I invest from the bottom up. That is, I don't follow broad investing
themes. Instead, I invest credit by credit, company by company, looking for
high total return. In looking for new investments, my preference has been
and will continue to be high current yield bonds from companies where I see
either stable or improving credit quality. The fund does have some
investments in zero coupon bonds - bonds which make no periodic payments,
but are sold at a discount to their face value, with the buyer receiving
the rate of return by gradual appreciation of the security. But most of the
fund's investments are in high current coupon bonds. I've also tried to
select a collection of higher-quality securities within the junk bond
universe.
Q. CAN YOU GIVE US SOME EXAMPLES OF INVESTMENTS THAT HAVE DONE WELL?
A. Viacom is an example of a company whose credit quality is improving. The
company acquired Paramount and Blockbuster Video, and as it has
consolidated its operations, it has shown improvement. It has been selling
assets such as Madison Square Garden and using the proceeds to pay down
debt, causing the credit quality to improve. Nextel has been another
positive performer. I bought Nextel securities when they were selling at
very cheap levels, after a deal in which MCI was going to make an equity
infusion into the company fell through. Nextel has since rebounded, as a
result of an equity infusion by Craig McCaw, a well-known communications
investor with a proven track record. Kaiser Aluminum bonds are paying a
high current coupon. The outlook for aluminum is quite good, so the company
should benefit from stronger cash flows that will allow it to pay back debt
and improve its credit.
Q. THERE MUST HAVE BEEN SOME DISAPPOINTMENTS DURING THE PERIOD . . .
A. Yes. The direct broadcast equipment provider Echostar suffered when the
Chinese company it planned to use to launch its satellite experienced
difficulty launching a similar model. The bonds have bounced back, although
with less impact because the position makes up a smaller proportion of this
growing portfolio. Star Market also underperformed. Even though Star is
making strides in its fundamental strategy of adding new stores and
improving the quality of its produce and deli sections, its wholesale
business had a disappointing period in terms of earnings.
Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS?
A. I'm cautiously optimistic. The economy may strengthen through the second
half, for two reasons. First, the lower interest rates we've seen over the
past few months will start to have a stimulating effect. Also, Mexico, one
of our biggest trading partners, has been in recession since the beginning
of the year. A stabilization of that situation would have a beneficial
effect on corporate earnings in the U.S. At the same time, there's a
possibility that interest rates could rise, so I'll try to avoid bonds that
are interest rate-sensitive. I'll invest in cyclical companies - those that
are economically sensitive - provided they use their cash flow to pay down
debt. And even though I'm looking to limit the fund's investments in zero
coupon bonds, I still will buy zeros of companies that I perceive have a
big potential for credit improvement. And I'll continue to look for high
current coupon bonds of companies with stable or improving credit quality. 
 
FUND FACTS
GOAL: to provide a high level of income and 
the potential for capital gains by investing 
primarily in high-yield bonds
START DATE: January 3, 1995
SIZE: as of June 30, 1995, more than $10 million
MANAGER: Margaret Eagle, since January 
1995; joined Fidelity in 1980
(checkmark)
FIDELITY ADVISOR ANNUITY FUND: HIGH YIELD FUND
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
NONCONVERTIBLE BONDS - 72.1%
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
BASIC INDUSTRIES - 15.6%
CHEMICALS & PLASTICS - 1.7%
G-I Holdings, Inc., Series B, 
 0%, 10/1/98 Ba3 $ 160,000 $ 108,000
NL Industries, Inc. 11 3/4%, 
 10/15/03 B1  90,000  93,825
  201,825
IRON & STEEL - 3.8%
Republic Engineered Steels, Inc. 
 9 7/8%, 12/15/01 B2  500,000  456,250
METALS & MINING - 6.5%
International Wire Group, Inc. 
 11 3/4%, 6/1/05  B3  680,000  684,250
Kaiser Aluminum & Chemical 
 Corp. 12 3/4%, 2/1/03 B2  80,000  86,000
  770,250
PAPER & FOREST PRODUCTS - 3.6%
Repap New Brunswick, Inc. yankee 
 10 5/8%, 4/15/05 B2  100,000  100,750
Stone Container Corp. 
 11 1/2%, 10/1/04 B1  90,000  94,950
Tjiwi Kimia International Finance Co. 
 13 1/4%, 8/1/01 B1  220,000  233,200
  428,900
TOTAL BASIC INDUSTRIES   1,857,225
ENERGY - 9.9%
OIL & GAS - 9.9%
Flores & Rucks, Inc. 
 13 1/2%, 12/1/04 B3  90,000  101,250
Mesa Capital Corp. secured
 12 3/4%, 6/30/98 (d) Caa  160,000  145,200
Transamerican Refining Corp. 
 16 1/2%, 2/15/02 (c) Caa  500,000  528,750
Transtexas Gas Corp. 11 1/2%, 
 6/15/02 B2  400,000  409,000
  1,184,200
FINANCE - 0.7%
INSURANCE - 0.7%
I.C.H. Corp.
 11 1/4%, 12/1/96 C  100,000  79,500
INDUSTRIAL MACHINERY & EQUIPMENT - 3.9%
INDUSTRIAL MACHINERY & EQUIPMENT - 1.7%
MVE, Inc. Unit
 12 1/2%, 2/15/02 B3  200,000  208,000
POLLUTION CONTROL - 2.2%
Envirosource, Inc. 9 3/4%, 
 6/15/03 B3  300,000  267,000
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   475,000
 
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
MEDIA & LEISURE - 17.0%
BROADCASTING - 7.6%
Allbritton Communications Co. 
 11 1/2%, 8/15/20 B3 $ 150,000 $ 159,000
Chancellor Broadcasting 
 12 1/2%, 10/1/04 B3  150,000  149,625
Diamond Cable Communications 
 PLC 0%, 9/30/04 (d) B3  300,000  196,500
Peoples Choice TV Corp. Unit 
 0%, 6/1/04 (d) Caa  800,000  387,000
Viacom, Inc. 8%, 7/7/06 B1  10,000  9,725
  901,850
LODGING & GAMING - 6.1%
HMH Properties, Inc. 9 1/2%, 
 5/15/05  B1  210,000  203,700
Players International, Inc. 
 10 7/8%, 4/15/05  Ba3  530,000  522,050
  725,750
RESTAURANTS - 3.3%
Flagstar Corp. 11 1/4%, 
 11/1/04 Caa  260,000  202,800
Host Marriott Travel Plazas, Inc. 
 9 1/2%, 5/15/05  B1  200,000  191,000
  393,800
TOTAL MEDIA & LEISURE   2,021,400
NONDURABLES - 6.3%
BEVERAGES - 1.7%
Cott Corp. Quebec 9 3/8%, 
 7/1/05 Ba3  200,000  200,500
HOUSEHOLD PRODUCTS - 4.6%
Revlon Consumer Products Corp. 
 10 1/2%, 2/15/03 B3  420,000  412,650
Revlon Worldwide Corp. 
 secured 0%, 3/15/98 B3  190,000  130,625
  543,275
TOTAL NONDURABLES   743,775
RETAIL & WHOLESALE - 4.7%
APPAREL STORES - 1.3%
Apparel Retailers, Inc. 
 0%, 8/15/05 (d) Caa  250,000  147,500
DRUG STORES - 1.0%
Thrifty Payless, Inc. 
 12 1/4%, 4/15/04 B3  120,000  123,600
GENERAL MERCHANDISE STORES - 0.1%
Parisian, Inc. 9 7/8%,
 7/15/03 Caa  20,000  15,400
GROCERY STORES - 2.3%
Dominicks Fine Foods 10 7/8%, 
 5/1/05  B3  200,000  202,500
Star Markets, Inc. 13%, 
 11/1/04 B3  70,000  69,300
  271,800
TOTAL RETAIL & WHOLESALE   558,300
NONCONVERTIBLE BONDS - CONTINUED
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
SERVICES - 3.3%
ADVERTISING - 2.4%
Outdoor Systems, Inc. 
 10 3/4%, 8/15/03 B2 $ 290,000 $ 278,400
LEASING & RENTAL - 0.9%
GPA Delaware, Inc. gtd. notes 
 8 3/4%, 12/15/98 Caa  130,000  109,200
TOTAL SERVICES   387,600
TECHNOLOGY - 1.9%
COMMUNICATIONS EQUIPMENT - 0.9%
Echostar Communications Corp. 
 Unit 0%, 6/1/04 Caa  190,000  104,500
COMPUTERS & OFFICE EQUIPMENT - 1.0%
Bell & Howell Holdings Co. 
 0%, 3/1/05 (d) B3  200,000  116,000
TOTAL TECHNOLOGY   220,500
TRANSPORTATION - 1.3%
AIR TRANSPORTATION - 1.3%
US Air, Inc.:
 9 5/8%, 2/1/01 B3  120,000  103,800
 10%, 7/1/03 B3  60,000  50,850
TOTAL TRANSPORTATION   154,650
UTILITIES - 7.5%
CELLULAR - 4.2%
Dial Page, Inc. 
 12 1/4%, 2/15/00 Caa  120,000  124,500
Horizon Cellular Telephone 
 0%, 10/1/00 (d) Caa  250,000  196,250
Nextel Communications, Inc. 
 0%, 8/15/04 (d) B3  370,000  177,138
  497,888
GAS - 3.3%
Columbia Gas Systems, Inc. (e):
 7 1/2%, 6/1/97 B3  150,000  198,000
 7 1/2%, 10/1/97 B3  150,000  200,250
  398,250
TOTAL UTILITIES   896,138
TOTAL NONCONVERTIBLE BONDS
 (Cost $8,489,713)   8,578,288
COMMERCIAL MORTGAGE SECURITIES - 0.8%
Lennar Central Partners LP 
 commercial Series 1995-1 
 Class F, 11.70%,
 5/15/05 (Cost $99,481) -  100,000  99,500
COMMON STOCKS - 0.2%
 SHARES VALUE (NOTE 1)
HOLDING COMPANIES - 0.2%
SDW Holdings Corp. (warrants)
 (Cost $17,898) (a)  3,750 $ 22,500
NONCONVERTIBLE PREFERRED STOCKS - 4.3%
BASIC INDUSTRIES - 0.9%
PAPER & FOREST PRODUCTS - 0.9%
SD Warren Co. exchangeable 
 pay-in-kind  3,750  105,000
FINANCE - 1.4%
SAVINGS & LOANS - 1.4%
First Nationwide Bank 11 1/2%  108  11,664
Greater New York Savings Bank 
 Series B, 12%  5,660  155,650
  167,314
MEDIA & LEISURE - 2.0%
BROADCASTING - 2.0%
Panamsat Corp. 12 3/4%   238  241,570
TOTAL NONCONVERTIBLE PREFERRED STOCKS
 (Cost $483,873)   513,884
REPURCHASE AGREEMENTS - 22.6%
 MATURITY 
 AMOUNT 
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a joint
 trading account at 6.22% dated
 6/30/95 due 7/3/95 (Note 3) $ 2,695,396  2,694,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $11,784,965)  $ 11,908,172
LEGEND
(a) Non-income producing
(b) Standard & Poor's Corporation credit ratings are used in the absence of
a rating by Moody's Investors Service, Inc.
(c) Debt obligation initially issued in zero coupon form which converts to
coupon form at a specified rate and date.
(d) Debt obligation initially issued at one coupon which converts to a
higher coupon at a specified date.
(e) Non-income producing - issuer filed for protection under the Federal
Bankruptcy Code or is in default of interest payment.
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $10,710,941 and $1,723,645, respectively.
The composition of long-term debt holdings as a percentage of total value
of investment in securities, is as follows (ratings are unaudited):
 MOODY'S RATINGS S&P RATINGS
Aaa, Aa, A 0.0% AAA, AA, A  0.0%
Baa 0.0% BBB  0.0%
Ba 7.0% BB  14.9%
B 47.9% B  40.3%
Caa 16.5% CCC  11.4%
Ca, C 0.7% CC, C  0.0%
  D  1.7%
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $11,784,965. Net unrealized appreciation aggregated
$123,207, of which $209,868 related to appreciated investment securities
and $86,661 related to depreciated investment securities.
FIDELITY ADVISOR ANNUITY FUND: HIGH YIELD FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                    <C>           <C>            
 JUNE 30, 1995 (UNAUDITED)                                                                                              
 
ASSETS                                                                                                                    
 
Investment in securities, at value (including repurchase agreements of $2,694,000) (cost $11,784,965) - See          $ 11,908,172   
accompanying schedule                                                                                                 
 
Cash                                                                                                                  268,895       
 
Dividends receivable                                                                                                  5,075         
 
Interest receivable                                                                                                   155,299       
 
Receivable from investment adviser for expense reductions                                                             4,190         
 
 TOTAL ASSETS                                                                                                         12,341,631    
 
LIABILITIES                                                                                                                       
 
Payable for investments purchased                                                                     $ 1,405,326                  
 
Accrued management fee                                                                                 4,372                       
 
Other payables and accrued expenses                                                                    12,393                      
 
 TOTAL LIABILITIES                                                                                                 1,422,091     
 
NET ASSETS                                                                                                         $ 10,919,540   
 
Net Assets consist of:                                                                                                      
 
Paid in capital                                                                                                   $ 10,540,716   
 
Undistributed net investment income                                                                                  200,362       
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions                55,255        
 
Net unrealized appreciation (depreciation) on investments                                                           123,207       
 
NET ASSETS, for 981,634 shares outstanding                                                                          $ 10,919,540   
 
NET ASSET VALUE, offering price and redemption price per share ($10,919,540 (divided by) 981,634 shares)          $11.12        
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                              <C>        <C>         
 JANUARY 3, 1995                                                                                        
 (COMMENCEMENT OF OPERATIONS)                                                                           
 TO JUNE 30, 1995 (UNAUDITED)                                                                           
 
INVESTMENT INCOME                                                                           $ 19,670    
Dividends                                                                                               
 
Interest                                                                                     202,004    
 
 TOTAL INCOME                                                                                221,674    
 
EXPENSES                                                                                                
 
Management fee                                                                   $ 12,918               
 
Transfer agent fees                                                               1,648                 
 
Accounting fees and expenses                                                      22,137                
 
Custodian fees and expenses                                                       2,428                 
 
Audit                                                                             7,501                 
 
Miscellaneous                                                                     84                    
 
 Total expenses before reductions                                                 46,716                
 
 Expense reductions                                                               (25,404    21,312     
                                                                                 )                      
 
NET INVESTMENT INCOME                                                                        200,362    
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                          55,255     
Net realized gain (loss) on investment securities                                                       
 
Change in net unrealized appreciation (depreciation) on investment securities                123,207    
 
NET GAIN (LOSS)                                                                              178,462    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                             $ 378,824   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
      JANUARY 3, 1995     
      (COMMENCEMENT       
      OF OPERATIONS) TO   
      JUNE 30, 1995       
      (UNAUDITED)         
 
 
<TABLE>
<CAPTION>
<S>                                                                           <C>            
INCREASE (DECREASE) IN NET ASSETS                                                            
 
Operations                                                                    $ 200,362      
Net investment income                                                                        
 
 Net realized gain (loss)                                                      55,255        
 
 Change in net unrealized appreciation (depreciation)                          123,207       
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS               378,824       
 
Share transactions                                                             10,793,882    
Net proceeds from sales of shares                                                            
 
 Cost of shares redeemed                                                       (253,166)     
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS       10,540,716    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                      10,919,540    
 
NET ASSETS                                                                                   
 
 Beginning of period                                                           -             
 
 End of period (including undistributed net investment income of $200,362)    $ 10,919,540   
 
OTHER INFORMATION                                                                            
Shares                                                                                       
 
 Sold                                                                          1,004,392     
 
 Redeemed                                                                      (22,758)      
 
 Net increase (decrease)                                                       981,634       
 
</TABLE>
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL
STATEMENTS.
FINANCIAL HIGHLIGHTS
      JANUARY 3, 1995     
      (COMMENCEMENT       
      OF OPERATIONS) TO   
      JUNE 30, 1995       
      (UNAUDITED)         
 
SELECTED PER-SHARE DATA                                                         
 
Net asset value, beginning of period                                 $ 10.000   
 
Income from Investment Operations                                     .490 D    
Net investment income                                                           
 
 Net realized and unrealized gain (loss)                              .630      
 
 Total from investment operations                                     1.120     
 
Net asset value, end of period                                       $ 11.120   
 
TOTAL RETURN B, C                                                     11.20%    
 
RATIOS AND SUPPLEMENTAL DATA                                                    
 
Net assets, end of period (000 omitted)                              $ 10,920   
 
Ratio of expenses to average net assets                               1.00% A   
 
Ratio of expenses to average net assets before expense reductions     2.19% A   
 
Ratio of net investment income to average net assets                  9.40% A   
 
Portfolio turnover rate                                               90% A     
 
A ANNUALIZED
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED.
C THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN
REDUCED DURING THE PERIOD SHOWN (SEE NOTE 6 OF NOTES TO FINANCIAL
STATEMENTS). TOTAL RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR
INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD
REDUCE THE TOTAL RETURNS SHOWN.
D NET INVESTMENT INCOME PER-SHARE HAS BEEN CALCULATED BASED ON AVERAGE
SHARES OUTSTANDING DURING THE PERIOD.
FIDELITY ADVISOR ANNUITY FUND: INCOME & GROWTH FUND
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value). If Fidelity had not reimbursed
certain fund expenses during the period shown, the total return would have
been lower.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED JUNE 30, 1995                         LIFE OF   
                                                   FUND      
 
INCOME & GROWTH FUND                               7.40%     
 
S&P 500                                            20.20%    
 
Lehman Brothers Aggregate Bond Index               11.44%    
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 3,
1995.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of how 
it will do tomorrow. The stock market, for example, 
has a history of growth in the long run and volatility 
in the short run. In turn, the share price and return 
of a fund that invests in stocks will vary. That 
means if you sell your shares during a market 
downturn, you might lose money. But if you can 
ride out the market's ups and downs, you may 
have a gain.
(checkmark)
You can compare the fund's return to the performance of the Standard &
Poor's Composite Index of 500 Stocks- a common proxy for the U.S. stock
market - and the performance of the Lehman Brothers Aggregate Bond Index, a
broad measure of the bond market. These benchmarks include reinvested
dividends and capital gains, if any.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. 
$10,000 OVER LIFE OF FUND
              FA Annuity Inc & GStandard & Poor's Aggregate Bond I
     01/03/95          10000.00          10000.00        10000.00
     01/31/95           9990.00          10259.30        10197.90
     02/28/95          10190.00          10659.10        10440.37
     03/31/95          10260.00          10973.66        10504.42
     04/30/95          10390.00          11296.83        10651.15
     05/31/95          10610.00          11748.36        11063.32
     06/30/95          10740.00          12021.28        11144.43
 
Let's say you invested $10,000 in Income & Growth Fund on January 3, 1995,
when the fund started. By June 30, 1995, your investment would have grown
to $10,740 - a 7.40% increase. For comparison, look at how both the S&P 500
and Lehman Brothers Aggregate Bond Index did over the same period. With
dividends reinvested, the same $10,000 investment in the S&P 500 would have
grown to $12,020 - a 20.20% increase. If you had put $10,000 in the bond
index, it would have grown to $11,144 - an 11.44% increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF JUNE 30, 1995
                          % OF FUND'S    
                          INVESTMENTS    
 
Apple Computer Inc.       1.6            
 
Union Camp Corp.          1.5            
 
Wal-Mart Stores Inc.      1.1            
 
IBM France 5 3/4%         1.0            
 
International Paper Co.   1.0            
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
                   % OF FUND'S    
                   INVESTMENTS    
 
Basic Industries   9.7            
 
Technology         6.1            
 
Energy             5.0            
 
Durables           3.2            
 
Utilities          2.5            
 
ASSET ALLOCATION AS OF JUNE 30, 1995*
Row: 1, Col: 1, Value: 22.5
Row: 1, Col: 2, Value: 46.6
Row: 1, Col: 3, Value: 30.9
Stocks  30.9%
Bonds  46.6%
Short-term investments 22.5%
FOREIGN INVESTMENTS 17.4%
*
FIDELITY ADVISOR ANNUITY FUND: INCOME & GROWTH FUND
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
An interview with Robert Haber, Portfolio Manager of Fidelity Advisor
Annuity Income & Growth Fund
Q. BOB, HOW DID THE FUND DO?
A. Because the fund invests in both stocks and bonds, in theory, its total
return should fall somewhere between its two benchmark indexes, the
Standard & Poor's Composite Index of 500 Stocks and the Lehman Brothers
Aggregate Bond Index - a broad measure of the performance of U.S. taxable
bonds. However, the fund's total return from its inception on January 3,
1995, through June 30, 1995, trailed both the S&P 500, which returned
20.20% during the same period, and the Lehman Brothers bond index, which
returned 11.44%.
Q. WHAT INFLUENCED THE FUND'S PERFORMANCE?
A. First, it's important to note that relatively few mutual funds that
invest primarily in stocks topped the performance of the S&P 500 over the
past six months, let alone balanced funds like this one. That's because
this recent market rally was led by the very large-cap growth stocks that
make up most of the index. That said, there were two key factors that
influenced the fund's performance. First, the fund emphasized cyclical
stocks - those that tend to rise and fall with the economy - based on my
belief that strong worldwide demand for commodities such as aluminum,
chemicals and paper would translate into excellent earnings growth for
well-run cyclical companies. As it turned out, I was correct on most of my
earnings estimates for these companies; earnings were strong. However,
early in 1995, many investors worried that 1994's interest rate hikes would
slow the economy, which, in turn, might slow the profits of cyclical
companies. That led to a broad market shift away from cyclicals toward the
stocks of companies that might have more predictable earnings growth in the
face of higher rates. These included consumer nondurables in groups such as
beverages, food and tobacco.
Q. AND THE OTHER FACTOR?
A. The second factor had to do with asset allocation. In January, I felt
that bonds generally offered better risk/reward prospects than stocks.
Stock valuations - prices relative to other measures such as earnings -
still were historically high, while bonds appeared to be oversold after
their worst period of performance in decades. For those reasons I kept the
portfolio relatively overweighted in bonds and underweighted in stocks. As
1995 progressed, bonds did rally in the U.S. and in many overseas
countries. However, U.S. stocks were the big winners. Continued strong
earnings and a favorable interest rate environment propelled the market to
record highs.
Q. CONCERNING THE FUND'S EMPHASIS ON CYCLICAL STOCKS, HAVE YOU SHIFTED YOUR
STRATEGY AT ALL?
A. I've made small shifts here and there, but my overall strategy with
regard to cyclicals hasn't changed. I still believe that many world
economies - including those in Europe and Japan - are showing signs of
strengthening. In addition, many cyclical companies effectively cut costs
when times were lean a few years back. Now that the supply-demand
environment has improved for most cyclical industries, earnings growth has
been strong, which I expect will continue. If it does, I believe that the
market, at some point, will have to reward the strong earnings growth of
cyclical companies with higher stock prices. A couple of the fund's largest
cyclical stock investments include paper manufacturers Union Camp and
International Paper. 
Q. LOOKING BEYOND THESE BASIC INDUSTRIES STOCKS, THE FUND'S NEXT LARGEST
SECTORS ARE TECHNOLOGY AND ENERGY. WHERE HAVE YOU FOUND OPPORTUNITIES IN
THOSE GROUPS? 
A. These two groups have produced some of the fund's best performing stock
investments in 1995. On the technology side, computer hardware
manufacturers IBM and Apple Computer benefited from increasing demand for
their products, which helped both companies produce strong earnings growth.
As for energy stocks, rising oil prices and an effective multi-year
restructuring effort have resulted in strong earnings for British
Petroleum, which was among the fund's top energy stock investments on June
30. 
Q. BOB, WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS?
A. Stock valuations are certainly higher than they were six months ago,
which is worrisome. However, corporate earnings continue to be very strong.
Assuming interest rates remain relatively stable and economic growth
remains steady, albeit slower, stocks could do well. In that type of
environment, I believe positive market sentiment would have to broaden to
include cyclical stocks. The big risk for stocks is if interest rates have
slowed the economy enough to trigger a recession. As for bonds, the key is
inflation. Bond valuations remain relatively attractive, so if the economy
can indeed grow without triggering higher inflation, bonds could continue
to do well. However, if the economy should get a second wind and strengthen
through the rest of the year, bonds could be at risk.
 
FUND FACTS
GOAL: to provide income and growth of capital 
by investing in a diversified portfolio of stocks 
and bonds
START DATE: January 3, 1995
SIZE: as of June 30, 1995, more than $12 million
MANAGER: Robert Haber, since January 1995; 
joined Fidelity in 1985
(checkmark)
FIDELITY ADVISOR ANNUITY FUND: INCOME & GROWTH FUND
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 26.7%
 SHARES VALUE (NOTE 1)
AEROSPACE & DEFENSE - 0.3%
DEFENSE ELECTRONICS - 0.3%
Litton Industries, Inc.   700 $ 25,847
Tech-Sym Corp.   300  8,237
  34,084
BASIC INDUSTRIES - 8.1%
CHEMICALS & PLASTICS - 1.3%
International Specialty Products, Inc.   800  6,800
Kemira OY  4,600  38,284
Methanex Corp. (a)  200  1,694
Olin Corp.   900  46,350
Union Carbide Corp.   1,500  50,063
Vigoro Corp.   300  12,450
  155,641
IRON & STEEL - 0.2%
Huntco, Inc. Class A  100  1,625
Material Sciences Corp.   1,000  20,375
  22,000
METALS & MINING - 1.3%
Alcan Australia Ltd.   15,700  28,285
Aluminum Co. of America  1,100  55,138
Comalco Ltd.   2,800  10,109
IMCO Recycling, Inc.   200  3,750
Reynolds Metals Co.   1,100  56,925
  154,207
PAPER & FOREST PRODUCTS - 5.3%
Aracruz Celulose SA ADR  3,966  46,601
Boise Cascade Corp.   2,700  109,350
Cascades, Inc. (a)  6,500  34,927
Consolidated Papers, Inc.   800  46,100
Georgia-Pacific Corp.   200  17,350
Harmac Pacific, Inc. 
 (2nd Installment Receipt) (d)  1,400  14,918
International Paper Co.   1,400  120,050
Mead Corp.   1,100  65,313
Pope & Talbot, Inc.   200  3,250
Smurfit (Jefferson) Group PLC  400  1,202
Union Camp Corp.   3,200  185,200
  644,261
TOTAL BASIC INDUSTRIES   976,109
CONGLOMERATES - 0.9%
Harris Corp.   500  25,813
Tyco International Ltd.   1,600  86,400
   112,213
CONSTRUCTION & REAL ESTATE - 0.4%
BUILDING MATERIALS - 0.1%
Vulcan Materials Co.   200  10,900
REAL ESTATE INVESTMENT TRUSTS - 0.3%
Glimcher Realty Trust  100  2,075
National Golf Properties, Inc.  400  8,397
Shurgard Storage Centers, Inc.   400  9,150
Sovran Self Storage  100  2,300
Speiker Properties, Inc.   400  8,950
Starwood Lodging Trust combined 
 certificate (SBI)  100  2,300
  33,172
TOTAL CONSTRUCTION & REAL ESTATE   44,072
 
 SHARES VALUE (NOTE 1)
DURABLES - 2.5%
AUTOS, TIRES, & ACCESSORIES - 2.2%
Bandag, Inc.   300 $ 18,750
Borg-Warner Automotive, Inc.   500  14,250
Chrysler Corp.   1,100  52,663
Goodyear Tire & Rubber Co.   600  24,750
Johnson Controls, Inc.   600  33,900
Michelin SA Cie Generale des 
 Etablissements, Class B  900  39,948
Snap-on Tools Corp.   700  27,125
Suzuki Motor Corp.   1,000  11,164
TRW, Inc.   500  39,938
  262,488
HOME FURNISHINGS - 0.0%
Heilig-Meyers Co.   100  2,477
TEXTILES & APPAREL - 0.3%
Galey & Lord, Inc.   100  1,388
Unifi, Inc.   1,500  36,000
  37,388
TOTAL DURABLES   302,353
ENERGY - 2.6%
ENERGY SERVICES - 0.3%
Transocean Drilling AS  2,700  36,845
OIL & GAS - 2.3%
Amerada Hess Corp.   500  24,438
Atlantic Richfield Co.   300  32,925
Berry Petroleum Co. Class A  300  2,925
British Petroleum PLC ADR  900  77,063
Coastal Corp.   1,200  36,450
Imperial Oil Ltd.   600  22,295
Morrison Petroleums Ltd.   200  1,403
Pancanadian Petroleum Ltd.   1,300  44,517
Santa Fe Energy Resources, Inc.   700  6,650
Wascana Energy, Inc.   3,500  30,282
  278,948
TOTAL ENERGY   315,793
FINANCE - 0.9%
BANKS - 0.9%
Deutsche Bank AG  2,300  111,882
HEALTH - 0.1%
MEDICAL EQUIPMENT & SUPPLIES - 0.1%
AMSCO International, Inc.   900  12,488
INDUSTRIAL MACHINERY & EQUIPMENT - 1.8%
ELECTRICAL EQUIPMENT - 0.5%
California Microwave Corp.   100  2,513
Mitsubishi Electric Co. Ord.   3,000  21,122
Omron Corp.   2,000  38,275
  61,910
INDUSTRIAL MACHINERY & EQUIPMENT - 1.1%
Caterpillar, Inc.   1,700  109,225
Varlen Corp.   1,210  28,435
  137,660
POLLUTION CONTROL - 0.2%
WMX Technologies, Inc.   400  11,350
Wheelabrator Technologies, Inc.   500  7,688
  19,038
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   218,608
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
MEDIA & LEISURE - 0.1%
LEISURE DURABLES & TOYS - 0.1%
Hasbro, Inc.   300 $ 9,525
NONDURABLES - 0.1%
FOODS - 0.0%
Flowers Industries, Inc.   200  3,950
HOUSEHOLD PRODUCTS - 0.1%
Clorox Co.   100  6,525
TOTAL NONDURABLES   10,475
PRECIOUS METALS - 0.2%
Battle Mountain Gold Co.   1,000  9,625
Free State Consolidated Gold Mines Ltd.:
 Ord.   600  7,675
 ADR  1,000  12,375
   29,675
RETAIL & WHOLESALE - 1.9%
APPAREL STORES - 0.1%
Claire's Stores, Inc.   400  7,250
GENERAL MERCHANDISE STORES - 1.4%
Consolidated Stores Corp.   700  14,613
Mac Frugals Bargains Co., Inc.   900  15,750
Wal-Mart Stores, Inc.   5,100  136,425
  166,788
GROCERY STORES - 0.3%
Great Atlantic & Pacific Tea Co., Inc.   300  7,913
Vons Companies, Inc.   1,500  30,188
  38,101
RETAIL & WHOLESALE, MISCELLANEOUS - 0.1%
Pier 1 Imports, Inc.   1,100  10,175
TOTAL RETAIL & WHOLESALE   222,314
SERVICES - 0.2%
BET PLC Ord.   14,600  28,634
TECHNOLOGY - 4.2%
COMPUTER SERVICES & SOFTWARE - 0.2%
Policy Management Systems Corp.   300  13,875
SHL Systemhouse, Inc.   1,700  12,077
  25,952
COMPUTERS & OFFICE EQUIPMENT - 2.0%
Apple Computer, Inc.   4,200  195,038
Tandem Computers, Inc. (a)  2,800  45,150
  240,188
ELECTRONICS - 2.0%
Dallas Semiconductor Corp.   1,200  24,600
Hitachi Ltd.   7,000  69,876
Kyocera Corp.   1,000  82,457
Marshall Industries  600  20,100
Methode Electronics, Inc. Class A  700  13,650
Nitto Denko Corp.   2,000  31,187
  241,870
TOTAL TECHNOLOGY   508,010
 
 SHARES VALUE (NOTE 1)
UTILITIES - 2.4%
ELECTRIC UTILITY - 0.1%
Fuji Electric Co. Ltd.   3,000 $ 15,133
TELEPHONE SERVICES - 2.1%
Ameritech Corp.   100  4,400
Bell Atlantic Corp.   2,000  112,000
BellSouth Corp.   300  19,050
Koninklijke PPT Nederland  1,900  68,379
NYNEX Corp.   800  32,200
Southern New England 
 Telecommunications Corp.   500  17,625
  253,654
WATER - 0.2%
Yorkshire Water Ord.   2,600  23,879
TOTAL UTILITIES   292,666
TOTAL COMMON STOCKS
 (Cost $3,119,650)   3,228,901
CONVERTIBLE PREFERRED STOCKS - 4.2%
BASIC INDUSTRIES - 0.8%
METALS & MINING - 0.8%
Alumax, Inc., Series A, $4.00   200  26,600
Kaiser Aluminum Corp. depositary 
 shares representing 1/10 share, 
 Series A, $.65  3,200  30,800
Kaiser Aluminum Corp. $0.96   1,200  16,200
Reynolds Metals Co. $3.31  500  24,125
TOTAL BASIC INDUSTRIES   97,725
DURABLES - 0.4%
AUTOS, TIRES, & ACCESSORIES - 0.4%
Ford Motor Co. (Del.), Series A, $4.20   500  48,563
ENERGY - 1.8%
OIL & GAS - 1.8%
Occidental Petroleum Corp. 
 Indexed $3.00  2,000  118,500
Santa Fe Energy Resources, Inc. $.732  1,100  10,588
Unocal Corp. $3.50 (b)  1,600  86,400
TOTAL ENERGY   215,488
INDUSTRIAL MACHINERY & EQUIPMENT - 0.2%
ELECTRICAL EQUIPMENT - 0.2%
Westinghouse Electric Corp. $1.30 (b)  1,400  20,475
PRECIOUS METALS - 0.0%
Newmont Mining Corp. depositary 
 shares representing 1/2 share, 
 $1.375 (b)  100  5,800
TECHNOLOGY - 1.0%
COMPUTERS & OFFICE EQUIPMENT - 1.0%
IBM France 5 3/4%  1,200  126,600
TOTAL CONVERTIBLE PREFERRED STOCKS
 (Cost $478,421)   514,651
CONVERTIBLE  BONDS - 5.3%
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
BASIC INDUSTRIES - 0.8%
PAPER & FOREST PRODUCTS - 0.8%
Domtar, Inc. 8%, 3/18/03 - $ 30,000 $ 44,372
Harmac Pacific, Inc. 8%, 
 10/5/04 -  16,000  14,747
Stone Container Corp. 
 8 7/8%, 7/15/00 (b) B2  20,000  39,600
  98,719
CONSTRUCTION & REAL ESTATE - 0.2%
BUILDING MATERIALS - 0.1%
BPB Industries  7 1/4%, 
 8/25/08  -  11,000  22,275
REAL ESTATE INVESTMENT TRUSTS - 0.1%
Liberty Property LP 
 8%, 7/1/01 -  11,000  10,780
TOTAL CONSTRUCTION & REAL ESTATE   33,055
DURABLES - 0.3%
CONSUMER ELECTRONICS - 0.3%
Whirlpool Corp. liquid 
 yield option notes 0%, 
 5/14/11 Baa1  94,000  38,540
ENERGY - 0.6%
OIL & GAS - 0.6%
Horsham Corp. 3 1/4%, 
 12/10/18 Ba2  83,000  73,870
FINANCE - 1.3%
BANKS - 0.1%
Bangkok Bank Public Ltd. 
 euro 3 1/4%, 3/3/04 (b) -  22,000  22,330
CREDIT & OTHER FINANCE - 0.1%
Huntingdon International 
 Holdings PLC 7 1/2%, 
 9/25/06 -  10,000  6,950
INSURANCE - 1.1%
Axa SA 6%, 1/1/01  -  300  94,000
Royal Insurance Holdings 
 PLC euro 7 1/4%, 
 12/12/07  -  20,000  34,742
  128,742
TOTAL FINANCE   158,022
HEALTH - 0.5%
DRUGS & PHARMACEUTICALS - 0.5%
Roche Holdings, Inc. liquid 
 yield option notes 0%, 
 4/20/10 (b) -  140,000  56,000
MEDIA & LEISURE - 0.2%
PUBLISHING - 0.2%
Daily Mail General Trust PLC 
 8 3/4%, 9/27/05  -  7,000  18,193
TECHNOLOGY - 0.9%
COMPUTERS & OFFICE EQUIPMENT - 0.6%
NEC Corp. 1.90%, 3/30/01 A3  6,000,000  73,928
 
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
ELECTRONICS - 0.3%
Nitto Denko Corp. 
 3.90% 3/30/ 01 Baa1 $ 2,000,000 $ 27,100
United Microelectronics Corp. 
 1 1/4%, 6/8/04  -  4,000  6,800
  33,900
TOTAL TECHNOLOGY   107,828
TRANSPORTATION - 0.4%
AIR TRANSPORTATION - 0.4%
Alaska Air Group, Inc. 
 6 1/2%, 6/15/05 Ba3  50,000  51,625
UTILITIES - 0.1%
WATER - 0.1%
Yorkshire Water PLC euro
 6 3/4% 9/23/08 -  7,000  11,494
TOTAL CONVERTIBLE BONDS
 (Cost $629,539)   647,346
U.S. GOVERNMENT AND
GOVERNMENT AGENCY OBLIGATIONS - 35.9%
U.S. TREASURY OBLIGATIONS - 32.0%
U.S. Treasury Bills, yields at date
 of purchase 5.37% to 5.75%, 
 7/20/95 to 8/31/95 Aaa  915,000  909,290
7 1/4%, 11/15/96 Aaa  141,000  143,732
6 3/4%, 6/30/99 Aaa  120,000  123,094
7 1/8%, 9/30/99 Aaa  370,000  385,263
7 3/4%, 12/31/99 Aaa  60,000  64,060
6 1/4%, 2/15/03 Aaa  1,017,000  1,019,705
9%, 11/15/18 Aaa  267,000  337,547
8 7/8%, 2/15/19 Aaa  100,000  125,016
8 1/8%, 8/15/19 Aaa  642,000  746,928
7 1/2%, 11/15/24 Aaa  15,000  16,596
  3,871,231
U.S. GOVERNMENT AGENCY OBLIGATIONS - 3.9%
Federal Home Loan Bank
 discount 0%, 7/5/95 Aaa  100,000  100,000
Federal National Mortgage
 Association discount 0%,
 7/19/95 Aaa  380,000  379,091
  479,091
TOTAL U.S. GOVERNMENT AND 
 GOVERNMENT AGENCY OBLIGATIONS
 (Cost $4,276,693)   4,350,322
FOREIGN GOVERNMENT OBLIGATIONS (C) - 5.4%
French Government:
 OAT 7 3/4%, 10/25/05 Aaa  450,000  93,616
 8 1/2%, 10/25/08 Aaa  370,000  80,595
Treuhandanstalt:
 6 5/8%, 7/9/03 Aaa  75,000  52,928
 7 1/2%, 9/9/04 Aaa  190,000  141,236
FOREIGN GOVERNMENT OBLIGATIONS (C) - CONTINUED
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
United Kingdom, Great 
 Britain & Northern Ireland 
 9%, 10/13/08 Aaa $ 170,000 $ 281,908
TOTAL FOREIGN GOVERNMENT OBLIGATIONS
 (Cost $670,502)   650,283
REPURCHASE AGREEMENTS - 22.5%
 MATURITY 
 AMOUNT 
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a joint 
 trading account at 6.22% dated 
 6/30/95 due 7/3/95 (Note 3)  $ 2,724,411  2,723,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $11,897,805)  $ 12,114,503
FORWARD FOREIGN CURRENCY CONTRACTS
 SETTLEMENT  UNREALIZED
 DATE(S) VALUE GAIN/(LOSS)
CONTRACTS TO BUY
 2,069 AUD 9/7/95 $ 1,463 $ (36)
 149,743 CAD 8/3/95 to 8/15/95  108,992  449
 22,941 CHF 9/7/95  20,069  213
 483,171 DEM 8/31/95 to 9/5/95  350,706  5,207
 862,133 FRF 8/3/95 to 8/23/95  177,810  4,205
 44,252,285 ITL 6/7/95  26,964  223
 23,950,061 JPY 7/26/95 to 9/7/95  284,739  (883)
TOTAL CONTRACTS TO BUY
(Payable amount $961,365)   $ 970,743  9,378
THE VALUE OF CONTRACTS TO BUY AS A PERCENTAGE OF TOTAL INVESTMENT IN
SECURITIES - 8.0%
CONTRACTS TO SELL
 47,754 AUD 9/7/95 $ 33,773  237
 379,030 CAD 8/3/95 to 8/15/95  275,897  274
 22,941 CHF 9/7/95  20,069  (69)
 483,171 DEM 8/31/95 to 9/5/95  350,706  (5,403)
 862,133 FRF 8/3/95 to 8/23/95  177,810  (9,131)
 44,252,285 ITL 8/10/95  26,964  61
 23,950,061 JPY 7/26/95 to 9/7/95  284,739  (2,120)
TOTAL CONTRACTS TO SELL
(Receivable amount $1,153,807)  $ 1,169,958  (16,151)
THE VALUE OF CONTRACTS TO SELL AS A PERCENTAGE OF TOTAL INVESTMENT IN
SECURITIES - 9.7%
      $ (6,773)
CURRENCY ABBREVIATIONS
AUD - Australian dollar
CAD - Canadian dollar
CHF - Swiss franc
DEM - German deutsche mark
FRF - French franc
ITL - Italian lira
JPY - Japanese yen
LEGEND
(a) Non-income producing
(b) Security exempt from registration under Rule 144A of the Securities Act
of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $230,605 or 1.9% of net
assets.
(c) Some foreign government obligations have not been individually rated by
S&P or Moody's. The ratings listed are assigned to securities by FMR, the
fund's investment adviser, based principally on S&P and Moody's ratings of
the sovereign credit of the issuing government.
(d) Purchased on an installment basis. Market value reflects only those
payments made through June 30, 1995. The remaining installment of CAD
$5,600 is due in November of 1995.
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $12,884,303 and $5,158,066, respectively, of which U.S.
government and government agency obligations aggregated $5,550,639 and
$2,696,534, respectively.
The composition of long-term debt holdings as a percentage of total value
of investment in securities, is as follows:
 MOODY'S RATINGS S&P RATINGS
Aaa, Aa, A 28.1% AAA, AA, A  26.1%
Baa 0.5% BBB  0.0%
Ba 1.0% BB  0.0%
B 0.3% B  0.7%
Caa 0.0% CCC  0.0%
Ca, C 0.0% CC, C  0.0%
  D  0.0%
For some foreign government obligations, FMR has assigned the ratings of
the sovereign credit of the issuing government. The percentage not rated by
either S&P or Moody's amounted to 1.7%.
Distribution of investments by country of issue, as a percentage of total
value of investment in securities, is as follows:
United States   82.9%
United Kingdom   4.0
Japan   3.1
France   2.8
Germany   2.5
Canada   2.4
Others (individually less than 1%)   2.3
TOTAL   100.0%
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $11,897,805. Net unrealized appreciation  aggregated
$216,698, of which $286,418 related to appreciated investment securities
and $69,720 related to depreciated investment securities. 
FIDELITY ADVISOR ANNUITY FUND: INCOME & GROWTH FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                    <C>         <C>            
 JUNE 30, 1995 (UNAUDITED)                                                                                                 
 
ASSETS                                                                                                                    
 
Investment in securities, at value (including repurchase agreements of $2,723,000) (cost $11,897,805) - See         $ 12,114,503   
accompanying schedule                                                                                                        
 
Cash                                                                                                                  830           
 
Receivable for investments sold                                                                                      333,419       
 
Unrealized appreciation on foreign currency contracts                                                               11,771        
 
Receivable for closed foreign currency contracts                                                                      1,300         
 
Receivable for fund shares sold                                                                                     196,439       
 
Dividends receivable                                                                                                8,996         
 
Interest receivable                                                                                                88,675        
 
 TOTAL ASSETS                                                                                                         12,755,933    
 
LIABILITIES                                                                                                                  
 
Payable for investments purchased                                                                      $ 629,863                  
 
Unrealized depreciation on foreign currency contracts                                                    18,544                    
 
Payable for closed foreign currency contracts                                                             494                       
 
Accrued management fee                                                                                    4,152                     
 
Other payables and accrued expenses                                                                       20,472                    
 
 TOTAL LIABILITIES                                                                                                    673,525       
 
NET ASSETS                                                                                                           $ 12,082,408   
 
Net Assets consist of:                                                                                                           
 
Paid in capital                                                                                                      $ 11,735,208   
 
Undistributed net investment income                                                                                   73,553        
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions                   63,443        
 
Net unrealized appreciation (depreciation) on investments and assets and liabilities in foreign currencies            210,204       
 
NET ASSETS, for 1,124,562 shares outstanding                                                                         $ 12,082,408   
 
NET ASSET VALUE, offering price and redemption price per share ($12,082,408 (divided by) 1,124,562 shares)            $10.74        
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                <C>        <C>         
 JANUARY 3, 1995                                                                          
 (COMMENCEMENT OF OPERATIONS)                                                             
 TO JUNE 30, 1995 (UNAUDITED)                                                             
 
INVESTMENT INCOME                                                             $ 16,211    
Dividends                                                                                 
 
Interest                                                                       88,239     
 
 TOTAL INCOME                                                                  104,450    
 
EXPENSES                                                                                  
 
Management fee                                                     $ 10,430               
 
Transfer agent fees                                                 1,263                 
 
Accounting fees and expenses                                        22,322                
 
Custodian fees and expenses                                         8,325                 
 
Registration fees                                                   4,047                 
 
Audit                                                               7,595                 
 
Miscellaneous                                                       25                    
 
 Total expenses before reductions                                   54,007                
 
 Expense reductions                                                 (23,110    30,897     
                                                                   )                      
 
NET INVESTMENT INCOME                                                          73,553     
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                       
Net realized gain (loss) on:                                                              
 
 Investment securities                                              69,311                
 
 Foreign currency transactions                                      (5,868     63,443     
                                                                   )                      
 
Change in net unrealized appreciation (depreciation) on:                                  
 
 Investment securities                                              216,698               
 
 Assets and liabilities in foreign                                  (6,494     210,204    
 currencies                                                        )                      
 
NET GAIN (LOSS)                                                                273,647    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS               $ 347,200   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
      JANUARY 3, 1995     
      (COMMENCEMENT       
      OF OPERATIONS) TO   
      JUNE 30, 1995       
      (UNAUDITED)         
 
 
<TABLE>
<CAPTION>
<S>                                                                          <C>            
INCREASE (DECREASE) IN NET ASSETS                                                           
 
Operations                                                                   $ 73,553       
Net investment income                                                                       
 
 Net realized gain (loss)                                                     63,443        
 
 Change in net unrealized appreciation (depreciation)                         210,204       
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS              347,200       
 
Share transactions                                                            11,735,405    
Net proceeds from sales of shares                                                           
 
 Cost of shares redeemed                                                      (197)         
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS      11,735,208    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                     12,082,408    
 
NET ASSETS                                                                                  
 
 Beginning of period                                                          -             
 
 End of period (including undistributed net investment income of $73,553)    $ 12,082,408   
 
OTHER INFORMATION                                                                           
Shares                                                                                      
 
 Sold                                                                         1,124,581     
 
 Redeemed                                                                     (19)          
 
 Net increase (decrease)                                                      1,124,562     
 
</TABLE>
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL
STATEMENTS.
FINANCIAL HIGHLIGHTS
      JANUARY 3, 1995     
      (COMMENCEMENT       
      OF OPERATIONS) TO   
      JUNE 30, 1995       
      (UNAUDITED)         
 
SELECTED PER-SHARE DATA                                                         
 
Net asset value, beginning of period                                 $ 10.00    
 
Income from Investment Operations                                               
 
 Net investment income                                                .07       
 
 Net realized and unrealized gain (loss)                              .67       
 
 Total from investment operations                                     .74       
 
Net asset value, end of period                                       $ 10.74    
 
TOTAL RETURN B, C                                                     7.40%     
 
RATIOS AND SUPPLEMENTAL DATA                                                    
 
Net assets, end of period (000 omitted)                              $ 12,082   
 
Ratio of expenses to average net assets                               1.50% A   
 
Ratio of expenses to average net assets before expense reductions     2.60% A   
 
Ratio of net investment income to average net assets                  3.54% A   
 
Portfolio turnover rate                                               366% A    
 
A ANNUALIZED
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED.
C THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN
REDUCED DURING THE PERIOD SHOWN (SEE NOTE 6 OF NOTES TO FINANCIAL
STATEMENTS). TOTAL RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR
INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD
REDUCE THE TOTAL RETURNS SHOWN.
FIDELITY ADVISOR ANNUITY FUND: GROWTH OPPORTUNITIES FUND
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value). If Fidelity had not reimbursed
certain fund expenses during the period shown, the total return would have
been lower.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED JUNE 30, 1995                LIFE OF   
                                          FUND      
 
GROWTH OPPORTUNITIES                      17.90%    
 
S&P 500                                   20.20%    
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 3,
1995.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of how 
it will do tomorrow. The stock market, for example, 
has a history of growth in the long run and volatility 
in the short run. In turn, the share price and return 
of a fund that invests in stocks will vary. That 
means if you sell your shares during a market 
downturn, you might lose money. But if you can 
ride out the market's ups and downs, you may 
have a gain.
(checkmark)
You can compare the fund's return to the performance of the Standard &
Poor's Composite Index of 500 Stocks- a common proxy for the U.S. stock
market. This benchmark includes reinvested dividends and capital gains, if
any, and excludes the effects of sales charges.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. 
$10,000 OVER LIFE OF FUND
              FA Annuity Growth Standard & Poor's 
     01/03/95          10000.00          10000.00
     01/31/95          10060.00          10259.30
     02/28/95          10370.00          10659.10
     03/31/95          10560.00          10973.66
     04/30/95          10930.00          11296.83
     05/31/95          11440.00          11748.36
     06/30/95          11790.00          12021.28
 
Let's say you invested $10,000 in Growth Opportunities Fund on January 3,
1995, when the fund started. By June 30, 1995, your investment would have
grown to $11,790 - a 17.90% increase. That compares to $10,000 invested in
the S&P 500, which would have grown to $12,020 over the same period - a
20.20% increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF JUNE 30, 1995
                                        % OF FUND'S    
                                        INVESTMENTS    
 
Federal National Mortgage Association   5.5            
 
Philip Morris Companies, Inc.           4.6            
 
General Motors Corp.                    3.9            
 
Intel Corp.                             3.9            
 
Compaq Computer Corp.                   3.7            
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
             % OF FUND'S    
             INVESTMENTS    
 
Technology   15.2           
 
Finance      14.6           
 
Durables     8.5            
 
Utilities    6.4            
 
Nondurable   5.7            
 
ASSET ALLOCATION AS OF JUNE 30, 1995
Row: 1, Col: 1, Value: 18.2
Row: 1, Col: 2, Value: 10.6
Row: 1, Col: 3, Value: 50.0
Row: 1, Col: 4, Value: 21.2
Stocks  71.2%
Bonds  10.6%
Short-term investments 18.2%
FIDELITY ADVISOR ANNUITY FUND: GROWTH OPPORTUNITIES FUND
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
 
An interview with 
George A. Vanderheiden, Portfolio Manager of Fidelity Advisor Annuity
Growth Opportunities Fund
Q. GEORGE, HOW HAS THE FUND PERFORMED?
A. Since the fund's inception on January 3, 1995, the S&P 500 Index had a
total return of 20.20%. The fund's performance slightly trailed the index
during the period.
Q. WHAT ARE SOME OF THE FUND'S GROWTH POSITIONS?
A. In the technology sector the fund has important positions in personal
computer stocks including Compaq, Intel and Microsoft. Compaq is among the
lowest cost manufacturers of personal computers, and has rapidly grown
market share over the past few years. It has a debt-free balance sheet and
is selling at a modest price-earnings ratio of around 11 times trailing
earnings versus the S&P 500 ratio of 17 times. While Compaq assembles the
PC, Intel makes the brains of the machine - the microprocessor. Intel is
now distributing its fifth generation of microprocessors, the Pentium, and
it should provide a boost to earnings. As Intel is the dominant supplier of
microprocessors, Microsoft is the dominant supplier of PC software. Other
important growth positions include Vodafone, the largest cellular phone
company outside North America; Motorola, the largest supplier of cellular
equipment; and Wal-Mart.
Q. WHAT ABOUT THE FUND'S POSITION IN AUTOS?
A. I lately have re-acquired a large position in two auto stocks, GM and
Chrysler. The stocks have declined over the past year and are already
anticipating a decline in auto sales. If this economic cycle does, in fact,
turn into an extended cycle like I think it will, auto sales will plateau
at a high level and the auto companies should be able to generate
substantial excess cash flow over the next two years. They will use this
cash to increase dividends and repurchase stock.
Q. HAVE YOU UNCOVERED ANY OVERALL THEMES IN THE MARKET?
A. Yes. Something's happening to corporate income statements and balance
sheets that was not fully anticipated. Cash flow is going through the roof.
As a result of two trends - namely the right-sizing of factories during the
past recession and better working capital management - earnings and cash
flow have exploded in this recovery. Liquidity is also surging in banks. In
fact, the banks used their excess liquidity to make record share
repurchases last year. There were 134 buyback announcements for a total of
$9.4 billion in stock. This is why I think the capital spending theme is
not over - companies have lots of cash and instead of letting it pile up on
the balance sheet and attract unwanted attention, they increasingly will be
inclined to use it to buy back shares and to expand capacity. I continue to
think that this is the decade that capital goods stocks will excel at the
expense of consumer goods stocks.
Q. SOME MARKET COMMENTATORS SAY THAT THE MARKET IS DANGEROUSLY HIGH,
SELLING AT 37 TIMES DIVIDENDS. THE ONLY OTHER TIME THIS HAPPENED WAS IN
1973 AND 1987, AND WAS FOLLOWED BY LARGE DECLINES.
A. I admit dividend yields are low and this is troublesome - troublesome if
you only look at dividend yields. The truth of the matter is that dividends
are paid out of earnings and earnings are very healthy. Over the past 70
years, companies have paid out 40%-60% of their earnings in dividends,
averaging about 55% in recent years. The current dividend payout rate is
about 41% - at the bottom of the range. The other two periods when the
dividend yield was low, 1973 and 1987, payout ratios were over 50% and are
not comparable to current payout ratios. Instead of using excess earnings
to reward shareholders with larger dividends, corporations are using the
cash to enhance shareholder value by repurchasing their stocks. Yes,
dividend yields are low, but price-earnings ratios are also low. As long as
earnings continue to grow, I'm not overly worried about the dividend yield.
Remember, it's a market of stocks, and opportunities are always available
as long as one chooses to seek them out. 
Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS?
A. Given that the market has soared during the past six months, its logical
to expect some consolidation over the coming months. I will use this period
to reduce holdings in non-cyclical stocks and increase weightings in
economy-sensitive stocks, especially those that are poised for growth.
However, over the long term I expect the economy and corporate earnings to
continue growing at slower but more sustainable rates. I also expect
inflation to remain subdued as inventory accumulation abates and reverses.
 
FUND FACTS
GOAL: to increase the value of the fund's 
shares by investing primarily in common 
stocks with above-average growth potential
START DATE: January 3, 1995
SIZE: as of June 30, 1995, more than $38 million
MANAGER: George Vanderheiden, since 
January, 1995; joined Fidelity in 1971
(checkmark)
FIDELITY ADVISOR ANNUITY FUND: GROWTH OPPORTUNITIES FUND
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 71.2%
 SHARES VALUE (NOTE 1)
AEROSPACE & DEFENSE - 1.5%
AEROSPACE & DEFENSE - 0.6%
Boeing Co.   3,600 $ 225,435
DEFENSE ELECTRONICS - 0.9%
Loral Corp.   1,100  56,925
Raytheon Co.   4,000  310,500
  367,425
TOTAL AEROSPACE & DEFENSE   592,860
BASIC INDUSTRIES - 2.3%
CHEMICALS & PLASTICS - 0.6%
Raychem Corp.   6,200  237,925
METALS & MINING - 0.8%
Reynolds Metals Co.   6,100  315,675
PACKAGING & CONTAINERS - 0.9%
Corning, Inc.   3,400  111,350
Owens-Illinois, Inc.   17,100  222,300
  333,650
TOTAL BASIC INDUSTRIES   887,250
CONSTRUCTION & REAL ESTATE - 0.7%
BUILDING MATERIALS - 0.4%
Armstrong World Industries, Inc.   1,600  80,200
Tecumseh Products Co. Class A  1,800  79,200
  159,400
ENGINEERING - 0.3%
Fluor Corp.   2,000  104,000
TOTAL CONSTRUCTION & REAL ESTATE   263,400
DURABLES - 8.5%
AUTOS, TIRES, & ACCESSORIES - 8.0%
Chrysler Corp.   21,200  1,014,950
Dana Corp.   4,700  134,538
Discount Auto Parts, Inc.   2,700  68,513
Eaton Corp.   1,900  110,438
Ford Motor Co.   3,400  101,150
General Motors Corp.   32,800  1,537,500
Magna International, Inc. Class A  4,300  190,719
  3,157,808
CONSUMER ELECTRONICS - 0.5%
Black & Decker Corp.   1,700  52,488
Whirlpool Corp.   2,400  132,000
  184,488
TOTAL DURABLES   3,342,296
ENERGY - 5.5%
ENERGY SERVICES - 0.5%
Schlumberger Ltd.   3,100  192,588
OIL & GAS - 5.0%
Amerada Hess Corp.   3,800  185,725
Amoco Corp.   2,000  133,250
Atlantic Richfield Co.   1,300  142,675
British Petroleum PLC ADR  5,904  505,530
Burlington Resources, Inc.   6,400  236,000
Canada Occidental Petroleum Ltd.   2,300  71,430
Kerr-McGee Corp.   2,600  139,425
Louisiana Land & Exploration Co.   4,300  171,463
Texaco, Inc.   1,100  72,188
Tosco Corp.   3,700  117,938
Unocal Corp.   6,900  190,613
  1,966,237
TOTAL ENERGY   2,158,825
 
 SHARES VALUE (NOTE 1)
FINANCE - 14.6%
BANKS - 5.8%
Bank of Boston Corp.   3,100 $ 116,250
Barnett Banks, Inc.   3,000  153,750
Comerica, Inc.   2,700  86,738
First Union Corp.   5,700  257,925
Fleet Financial Group, Inc.   17,700  657,113
Keycorp  2,900  90,988
NationsBank Corp.   4,500  241,313
Shawmut National Corp.   18,600  592,875
State Street Boston Corp.   2,100  77,438
  2,274,390
FEDERAL SPONSORED CREDIT - 6.6%
Federal Home Loan Mortgage 
 Corporation  6,400  440,000
Federal National Mortgage Association  23,000  2,170,625
  2,610,625
INSURANCE - 1.4%
Allstate Corp.   6,500  192,563
General Re Corp.   1,700  227,588
Providian Corp.   1,800  65,250
Torchmark Corp.   2,200  83,050
  568,451
SAVINGS & LOANS - 0.3%
Ahmanson (H.F.) & Co.   4,600  101,200
SECURITIES INDUSTRY - 0.5%
Merrill Lynch & Co., Inc.   1,100  57,750
Nomura Securities Co. Ltd.   6,000  104,903
Salomon, Inc.   1,300  52,163
  214,816
TOTAL FINANCE   5,769,482
HEALTH - 1.8%
DRUGS & PHARMACEUTICALS - 0.4%
Elan Corp. PLC ADR  2,800  114,100
Schering-Plough Corp.   1,300  57,363
  171,463
MEDICAL EQUIPMENT & SUPPLIES - 0.4%
Baxter International, Inc.   4,000  145,500
MEDICAL FACILITIES MANAGEMENT - 1.0%
Columbia/HCA Healthcare Corp. (a)  9,100  393,575
TOTAL HEALTH   710,538
INDUSTRIAL MACHINERY & EQUIPMENT - 2.4%
ELECTRICAL EQUIPMENT - 0.6%
General Electric Co.   1,900  107,113
Mitsubishi Electric Co. Ord.   17,000  119,693
  226,806
INDUSTRIAL MACHINERY & EQUIPMENT - 1.8%
Caterpillar, Inc.   5,800  372,650
Deere & Co.   3,900  333,938
  706,588
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   933,394
MEDIA & LEISURE - 1.0%
BROADCASTING - 0.2%
Tele-Communications, Inc. Class A  3,100  72,656
ENTERTAINMENT - 0.1%
Royal Carribean Cruises Ltd.   1,900  41,800
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
MEDIA & LEISURE - CONTINUED
LEISURE DURABLES & TOYS - 0.4%
Fleetwood Enterprises, Inc.   8,400 $ 165,900
RESTAURANTS - 0.3%
McDonald's Corp.   3,200  125,200
TOTAL MEDIA & LEISURE   405,556
NONDURABLES - 5.7%
HOUSEHOLD PRODUCTS - 0.1%
Tambrands, Inc.   1,100  47,025
TOBACCO - 5.6%
Philip Morris Companies, Inc.   24,200  1,799,875
RJR Nabisco Holdings Corp.   14,760  411,435
  2,211,310
TOTAL NONDURABLES   2,258,335
PRECIOUS METALS - 0.1%
Santa Fe Pacific Gold Corp.   4,300  52,138
RETAIL & WHOLESALE - 4.1%
GENERAL MERCHANDISE STORES - 2.3%
Federated Department Stores, Inc. (a)  4,200  108,150
Sears, Roebuck & Co.   3,300  197,588
Wal-Mart Stores, Inc.   21,800  583,150
  888,888
RETAIL & WHOLESALE, MISC - 1.8%
Best Buy Co., Inc.   5,200  138,450
Circuit City Stores, Inc.   4,800  151,800
Home Depot, Inc.  4,900  199,063
Office Depot, Inc.   2,800  78,750
Officemax, Inc.   2,900  80,838
Toys "R" Us, Inc. (a)  1,800  52,650
  701,551
TOTAL RETAIL & WHOLESALE   1,590,439
TECHNOLOGY - 15.2%
COMPUTER SERVICES & SOFTWARE - 0.9%
Microsoft Corp.   4,000  361,500
COMPUTERS & OFFICE EQUIPMENT - 8.0%
Bay Networks, Inc.   5,200  215,150
Compaq Computer Corp.   32,200  1,461,075
Digital Equipment Corp.   2,500  101,875
Hewlett-Packard Co.   3,200  238,400
International Business Machines Corp.   10,300  988,800
SCI Systems, Inc.   100  2,500
Sun Microsystems, Inc.   2,400  116,400
  3,124,200
ELECTRONICS - 6.3%
Hitachi Ltd.   13,000  129,770
Intel Corp.   24,000  1,519,500
Methode Electronics, Inc. Class A  12,100  235,950
Motorola, Inc.   3,700  248,363
Solectron Corp. (a)  9,900  337,838
  2,471,421
TOTAL TECHNOLOGY   5,957,121
TRANSPORTATION - 1.4%
RAILROADS - 1.4%
Burlington Northern, Inc.   1,800  114,075
CSX Corp.   2,200  165,275
 
 SHARES VALUE (NOTE 1)
Canadian Pacific Ltd. Ord.   4,600 $ 79,180
Southern Pacific Rail Corp.   11,800  185,850
  544,380
UTILITIES - 6.4%
CELLULAR - 2.7%
AirTouch Communications, Inc.   5,000  142,500
Vodafone Group PLC sponsored ADR  24,100  912,788
  1,055,288
ELECTRIC UTILITY - 0.1%
Consolidated Edison Co. of 
 New York, Inc.   1,400  41,300
TELEPHONE SERVICES - 3.6%
Ameritech Corp.   6,800  299,200
Bell Atlantic Corp.   3,300  184,800
BellSouth Corp.   3,800  241,300
NYNEX Corp.   3,800  152,950
SBC Communications, Inc.   9,100  433,388
Telefonos de Mexico SA sponsored ADR 
 representing shares Ord. Class L  3,100  91,838
  1,403,476
TOTAL UTILITIES   2,500,064
TOTAL COMMON STOCKS
 (Cost $26,250,903)   27,966,078
U.S. TREASURY OBLIGATIONS - 10.6%
 PRINCIPAL
 AMOUNT
U.S. Treasury Bonds:
 8 1/8%, 8/15/19 $ 3,435,000  3,996,416
 stripped principal 0%, 8/15/19  827,000  158,065
TOTAL U.S. TREASURY OBLIGATIONS
 (Cost $3,954,478)   4,154,481
REPURCHASE AGREEMENTS - 18.2%
 MATURITY 
 AMOUNT 
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a joint 
 trading account at 6.22% dated 
 6/30/95 due 7/3/95  $ 7,168,714  7,165,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $37,370,381)  $ 39,285,559
LEGEND
(a) Non-income producing
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $30,778,340 and $711,841, respectively, of which U.S. government
and government agency obligations aggregated $3,951,280 and $0,
respectively.
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $37,370,381. Net unrealized appreciation aggregated
$1,915,178, of which $2,174,471 related to appreciated investment
securities and $259,293 related to depreciated investment securities. 
FIDELITY ADVISOR ANNUITY FUND: GROWTH OPPORTUNITIES FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                   <C>           <C>            
 JUNE 30, 1995 (UNAUDITED)                                                                                              
 
ASSETS                                                                                                                       
 
Investment in securities, at value (including repurchase agreements of $7,165,000) (cost $37,370,381) - See         $ 39,285,559   
accompanying schedule                                                                                                     
 
Cash                                                                                                                56            
 
Receivable for fund shares sold                                                                                       922,466       
 
Dividends receivable                                                                                                 60,716        
 
Interest receivable                                                                                                   104,082       
 
 TOTAL ASSETS                                                                                                         40,372,879    
 
LIABILITIES                                                                                                                      
 
Payable for investments purchased                                                                       2,035,302                  
 
Accrued management fee                                                                                  15,090                      
 
Other payables and accrued expenses                                                                     40,683                      
 
 TOTAL LIABILITIES                                                                                                   2,091,075     
 
NET ASSETS                                                                                                          $ 38,281,804   
 
Net Assets consist of:                                                                                                  
 
Paid in capital                                                                                                      $ 36,094,929   
 
Undistributed net investment income                                                                                  135,921       
 
Accumulated undistributed net realized gain (loss) on investments                                                    135,775       
 
Net unrealized appreciation (depreciation) on investments                                                           1,915,179     
 
NET ASSETS, for 3,246,549 shares outstanding                                                                         $ 38,281,804   
 
NET ASSET VALUE, offering price and redemption price per share ($38,281,804 (divided by) 3,246,549 shares)           $11.79        
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                <C>        <C>           
 JANUARY 3, 1995                                                                            
 (COMMENCEMENT OF OPERATIONS)                                                               
 TO JUNE 30, 1995 (UNAUDITED)                                                               
 
INVESTMENT INCOME                                                             $ 96,750      
Dividends                                                                                   
 
Interest                                                                       121,644      
 
 TOTAL INCOME                                                                  218,394      
 
EXPENSES                                                                                    
 
Management fee                                                     $ 32,926                 
 
Transfer agent fees                                                 2,753                   
 
Accounting fees and expenses                                        24,419                  
 
Custodian fees and expenses                                         9,342                   
 
Registration fees                                                   12,447                  
 
Audit                                                               9,113                   
 
Miscellaneous                                                       5                       
 
 Total expenses before reductions                                   91,005                  
 
 Expense reductions                                                 (8,532     82,473       
                                                                   )                        
 
NET INVESTMENT INCOME                                                          135,921      
 
REALIZED AND UNREALIZED GAIN (LOSS)                                            135,775      
Net realized gain (loss) on investment securities                                           
 
Change in net unrealized appreciation (depreciation)                           1,915,179    
on investment securities                                                                    
 
NET GAIN (LOSS)                                                                2,050,954    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS               $ 2,186,875   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
      JANUARY 3, 1995     
      (COMMENCEMENT       
      OF OPERATIONS) TO   
      JUNE 30, 1995       
      (UNAUDITED)         
 
 
<TABLE>
<CAPTION>
<S>                                                                           <C>            
INCREASE (DECREASE) IN NET ASSETS                                                            
 
Operations                                                                    $ 135,921      
Net investment income                                                                        
 
 Net realized gain (loss)                                                      135,775       
 
 Change in net unrealized appreciation (depreciation)                          1,915,179     
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS               2,186,875     
 
Share transactions                                                             36,094,929    
Net proceeds from sales of shares                                                            
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                      38,281,804    
 
NET ASSETS                                                                                   
 
 Beginning of period                                                           -             
 
 End of period (including undistributed net investment income of $135,921)    $ 38,281,804   
 
OTHER INFORMATION                                                              3,246,549     
Shares sold                                                                                  
 
</TABLE>
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL
STATEMENTS.
FINANCIAL HIGHLIGHTS
      JANUARY 3, 1995     
      (COMMENCEMENT       
      OF OPERATIONS) TO   
      JUNE 30, 1995       
      (UNAUDITED)         
 
SELECTED PER-SHARE DATA                                                         
 
Net asset value, beginning of period                                 $ 10.00    
 
Income from Investment Operations                                               
 
 Net investment income                                                .04       
 
 Net realized and unrealized gain (loss)                              1.75      
 
 Total from investment operations                                     1.79      
 
Net asset value, end of period                                       $ 11.79    
 
TOTAL RETURN B, C                                                     17.90%    
 
RATIOS AND SUPPLEMENTAL DATA                                                    
 
Net assets, end of period (000 omitted)                              $ 38,282   
 
Ratio of expenses to average net assets                               1.50% A   
 
Ratio of expenses to average net assets before expense reductions     1.65% A   
 
Ratio of net investment income to average net assets                  2.46% A   
 
Portfolio turnover rate                                               14% A     
 
A ANNUALIZED
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED.
C THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN
REDUCED DURING THE PERIOD SHOWN (SEE NOTE 6 OF NOTES TO FINANCIAL
STATEMENTS). TOTAL RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR
INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD
REDUCE THE TOTAL RETURNS SHOWN.
FIDELITY ADVISOR ANNUITY FUND: OVERSEAS FUND
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. Each performance figure
includes changes in a fund's share price, plus reinvestment of any
dividends (income) and capital gains (the profits the fund earns when it
sells stocks that have grown in value). If Fidelity had not reimbursed
certain fund expenses during the period shown, the total return would be
lower.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED JUNE 30, 1995                LIFE OF   
                                          FUND      
 
OVERSEAS                                  6.10%     
 
Morgan Stanley EAFE Index                 2.60%     
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 3,
1995.
 
UNDERSTANDING PERFORMANCE
Many markets around the globe offer the potential 
for significant growth over time; however, 
investing in foreign markets means assuming 
greater risks than investing in the United States. 
Factors like changes in a country's financial 
markets, its local political and economic 
climate, and the fluctuating value of its currency 
create these risks. For these reasons an 
international fund's performance may be more 
volatile than a fund that invests exclusively in the 
United States.
(checkmark)
You can compare the fund's return to the performance of the Morgan Stanley
EAFE index - a broad measure of the performance of stocks in Europe,
Australia, and the Far East. This benchmark includes reinvested dividends
and capital gains, if any, and excludes the effects of sales charges.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. Foreign investments involve greater risks and
potential rewards than U.S. investments. These risks include political and
economic uncertainties of foreign countries, as well as the risk of
currency fluctuations.
$10,000 OVER LIFE OF FUND
              FA Annuity OverseEurope, Australia
     01/03/95         10000.00         10000.00
     01/31/95          9920.00          9615.85
     02/28/95          9930.00          9588.25
     03/31/95         10230.00         10186.28
     04/30/95         10460.00         10569.37
     05/31/95         10470.00         10443.38
     06/30/95         10610.00         10260.24
 
Let's say you invested $10,000 in Overseas Fund on January 3, 1995, when
the fund started. By June 30, 1995, your investment would have grown to
$10,610 - a 6.10% increase. That compares to $10,000 invested in the Morgan
Stanley EAFE Index, which would have grown to $10,260 over the same period
- a 2.60% increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF JUNE 30, 1995
                       % OF FUND'S    
                       INVESTMENTS    
 
Nestle SA (Reg.)       1.7            
 
Canon, Inc.            1.6            
 
CIBA-GEIGY AG (Reg.)   1.5            
 
Deutsche Bank AG       1.3            
 
C.S. Holdings (Reg.)   1.2            
 
TOP FIVE MARKET SECTORS AS OF JUNE 30, 1995
              % OF FUND'S    
              INVESTMENTS    
 
Finance       19.2           
 
Nondurables   6.9            
 
Durables      6.6            
 
Technology    6.4            
 
Utilities     6.3            
 
GEOGRAPHIC DIVERSIFICATION AS OF JUNE 30, 1995
(BY LOCATION OF ISSUER)   % OF FUND'S    
                          INVESTMENTS    
 
Japan                     16.8           
 
United Kingdom            8.4            
 
Switzerland               7.9            
 
Germany                   7.0            
 
France                    5.2            
 
FIDELITY ADVISOR ANNUITY FUND: OVERSEAS FUND
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
An interview with 
John Hickling, Portfolio Manager of Fidelity Advisor Annuity Overseas Fund
Q. JOHN, HOW HAS THE FUND PERFORMED?
A. For the six months ended June 30, 1995, the fund's performance topped
that of the Morgan Stanley EAFE index - a broad measure of stocks in
Europe, Australia and the Far East. The index had a total return of 2.60%
for the six-month period.
Q. WHAT WERE THE KEYS TO THE FUND'S PERFORMANCE?
A. First of all, some of the stocks I picked in Japan and Europe fared
well. Second, the fund was able to benefit from new positions in emerging
market investments.
Q. GRANTED, THE FUND PERFORMED BETTER THAN THE INDEX. AT THE SAME TIME, WHY
DID THE EAFE INDEX OFFER A RELATIVELY LOW RETURN?
A. While the European markets have fared relatively well - though not as
well as the U.S. market - emerging markets and Japan have not. Japan was
affected by a number of factors that dampened investor enthusiasm during
the period, even though some of them may have occurred before it - the
Barings debacle, the Kobe earthquake and the subway gas attack. Alone,
these occurrences would have had fleeting impact, but together they set a
negative tone. The Japanese market also was hurt by the strength of the yen
versus the dollar. On the heels of Mexico's devaluation of the peso in late
1994, emerging markets also struggled, although they appear to have pretty
much bottomed out.
Q. WHAT'S THE STORY BEHIND THE FUND'S INVESTMENTS IN JAPAN?
A. Even though Japan has the highest country representation in the fund,
I've kept the fund underweighted there, relative to the index. I've focused
much of the fund's investments on technology, including consumer
electronics companies - such as Toshiba and Hitachi - and other
manufacturers and exporters that are poised to take advantage of economic
activity both in Japan and globally. While the technology sector has done
well in the U.S., it has been weak in Japan, where I found valuations to be
attractive. The sector recently has shown some strong gains. In addition,
I've targeted some financial stocks, such as Nomura Securities and Sumitomo
Trust. The Japanese market has started to pick up a bit lately, and Nomura
is poised to take advantage because it has been cutting costs aggressively.
It appears the trust banks will be able to improve interest margins - the
difference between what they charge for loans and what they pay to
depositors - because of changing regulations.
Q. THE FUND IS OVERWEIGHTED IN EUROPE, RELATIVE TO THE INDEX. WHERE HAVE
YOU FOUND OPPORTUNITIES THERE?
A. Mainly in financial and consumer nondurable stocks, as well as interest
rate-sensitive issues - because European bond markets have been rallying -
and cyclicals - those that tend to rise and fall with the economy. The
European markets have rallied lately, mainly on the strength of the
technology sector. In the short run, I've missed some opportunity there,
because I found the tech stocks to be too expensive and risky, and thus
didn't own them. Some of the appealing consumer nondurable names have been
Guinness, Cadbury-Schweppes, Bass and Nestle. Barclays, National
Westminster, Swiss Bank and C.S. Holdings were among the fund's financial
stock investments. I've added investments in cyclical stocks because they
got cheap. Those include paper companies Mo Och Domsjoe and Svenska
Cellulosa; auto stocks Volvo and Porsche; and tire companies such as
Michelin. 
Q. WHAT ABOUT THE FUND'S EMERGING MARKET INVESTMENTS?
A. I've been more active there because, as I said, I felt they had hit
bottom, and there were a lot of very interesting stocks. Among the stocks
that have caught my eye have been Hong Kong/Shanghai Bank (HSBC) and Hong
Kong Land Holdings; Philippine Long Distance Telephone; cigarette
manufacturer Gudang Garam in Indonesia; Krung Thai Bank; Telecom Argentina;
and Mexican companies Bancomer, Telmex, Cemex and Grupo Carso.
Q. WHAT'S YOUR OUTLOOK GOING FORWARD?
A. Several factors are important to consider. First of all, it seems most
stock markets reflect the sentiment that any worldwide recession will stay
pretty shallow and that growth will resume. Of course, this is the best
possible scenario, with interest rates coming down, inflation under control
and earnings progressing. At the same time, if the U.S. market stumbles,
one would expect there to be a drop in foreign markets. In such a scenario,
I believe overseas markets wouldn't drop as far as the U.S., because they
haven't gained as much, but it's impossible to say for sure. How the dollar
does also will be important. Going forward, I'll stay with my usual game
plan, looking for opportunities in any markets that appear to have
excellent value.
 
FUND FACTS
GOAL: to increase the value of the fund's 
shares by investing mainly in stocks in 
Europe, the Far East, and the Pacific Basin
START DATE: January 3, 1995
SIZE: as of June 30, 1995, more than $5 million
MANAGER: John Hickling, since January 1995; 
joined Fidelity in 1982
(checkmark)
 
FIDELITY ADVISOR ANNUITY FUND: OVERSEAS FUND
INVESTMENTS JUNE 30, 1995 (UNAUDITED)
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 67.2%
 SHARES VALUE (NOTE 1)
ARGENTINA - 0.5%
Telecom Argentina sponsored ADR 
 Class B  400 $ 18,200
YPF Sociedad Anonima sponsored ADR 
 representing Class D shares  400  7,552
  25,752
AUSTRALIA - 0.6%
Brambles Industries Ltd.   2,000  18,924
Westpac Banking Corp.   2,800  10,129
  29,053
BELGIUM - 0.8%
Bekaert SA  35  27,945
Delhaize Freres & Cie Le Lion SA  250  11,426
  39,371
CANADA - 0.2%
Midland Walwyn, Inc.   1,000  7,832
CHILE - 0.2%
Vina Concha Stet y Toro SA 
 sponsored ADR  600  11,625
FINLAND - 1.6%
Kymmene Corp.   400  12,472
Pohjola Class B  3,000  47,122
Valmet Corp. OY Ord.   1,000  22,623
  82,217
FRANCE - 5.2%
Accor SA  90  12,009
Axa SA  808  43,725
BQE National Paris Ord.   720  34,799
Club Mediterranee SA Ord.   400  40,855
Compagnie Bancaire Ord.   110  13,178
Elf Aquitaine  200  14,809
Generale des Eaux  300  33,461
IMETAL SA Ord.  100  11,773
L'Oreal Co. Ord.   50  12,568
Michelin SA Cie Generale des 
 Etablissements, Class B  700  31,071
Total SA Class B  270  16,284
  264,532
GERMANY - 5.5%
Asko  50  31,271
Bayerische Vereinsbank AG Ord.   100  30,367
Continental Gummi-Werke AG  100  14,535
Deutsche Bank AG  1,400  68,102
Duerr Beteiligungs AG (RFD)  30  10,663
Hoechst AG Ord.   100  21,629
Karstadt AG  100  43,939
Kaufhof Holding AG  130  46,487
Veba AG Ord.   30  11,803
  278,796
HONG KONG - 1.5%
Consolidated Electric Power Asia Ltd.   4,000  9,279
HSBC Holdings PLC  1,100  14,109
Hong Kong Land Holdings Ltd.   5,000  9,100
Peregrine Investments Holdings Ltd.   20,000  28,432
Sun Hung Kai Properties Ltd.   2,000  14,798
  75,718
 
 SHARES VALUE (NOTE 1)
INDONESIA - 0.9%
Gudang Garam PT Perusahaan  4,000 $ 30,714
Sampoerna Hanjaya Mandala 
 (For. Reg.)  2,000  15,716
  46,430
IRELAND - 1.2%
Aran Energy (a)  15,000  9,447
Bank of Ireland U.S. Holdings, Inc.   3,800  21,813
Fyffes PLC  10,000  18,257
Waterford Wedgwood PLC Unit   16,400  13,990
  63,507
ITALY - 0.7%
Fiat Spa  5,000  17,687
Italgas Spa  7,500  19,539
  37,226
JAPAN - 16.8%
Aida Engineering Ltd. Ord.   4,000  27,265
Amada Metrecs Co. Ltd.   1,000  12,877
Bridgestone Corp.   1,000  14,767
Canon, Inc.   5,000  81,512
East Japan Railway Co. Ord.   4  20,555
Fuji Photo Film Co. Ltd.   1,000  23,745
Fujitsu Ltd.   2,000  19,965
Hitachi Ltd.   5,000  49,911
Honda Motor Co. Ltd.   3,000  46,072
Mitsubishi Trust & Banking Corp.   1,000  14,176
Mori Seiki Co. Ltd. Ord.   1,000  17,838
Murata Mfg. Co. Ltd.   1,000  37,921
Nikko Securities Co. Ltd.   1,000  8,128
Nippon Telegraph & Telephone 
 Corp. Ord.   2  16,775
Nitto Denko Corp.   1,000  15,594
Nomura Securities Co. Ltd.   2,000  34,968
Omron Corp.   2,000  38,275
Orix Corp.   1,000  33,314
Rohm Co. Ltd.   1,000  51,742
Sankyo Co. Ltd.   1,000  23,272
Sony Corp.   700  33,656
Sumitomo Marine and
 Fire Insurance Co. Ltd.   2,000  15,901
Sumitomo Realty & Development Co. Ltd.   3,000  17,933
Sumitomo Trust & Banking Co. Ltd.   1,000  12,168
Tadano Ltd.   2,000  14,861
Takeda Chemical Industries Ltd.   3,000  39,693
Tokio Marine & Fire Insurance Co. Ltd.   3,000  34,448
Toshiba Corp.   8,000  50,750
Toyota Motor Corp.   1,000  19,846
Yamanouchi Pharmaceutical Co. Ltd.   1,000  22,564
  850,492
MEXICO - 1.8%
Banacci SA de CV:
 Class B  1,000  1,536
 Class L  50  76
Cemex SA, Series B  1,900  6,852
Cifra SA Class C  8,000  10,547
Empresas Ica Sociedad Controladora 
 SA de CV sponsored ADR 
 representing Ord. (part. cert.)  3,500  35,875
COMMON STOCKS - CONTINUED
 SHARES VALUE (NOTE 1)
MEXICO - CONTINUED
Grupo Carso SA de CV Class A-1 (a)  2,000 $ 10,944
Grupo Financiero Bancomer, SA de C.V.:
 Class B  60,000  17,568
 Series L  2,222  587
Telefonos de Mexico SA sponsored ADR 
 representing shares Ord. Class L  200  5,925
  89,910
MALAYSIA - 0.2%
Tenega Nasional BHD  2,000  8,162
NETHERLANDS - 4.5%
AKZO NV Ord.   300  35,898
Heineken NV  70  10,606
International Nederlanden Groep NV  912  50,500
Koninklijke PPT Nederland  500  17,994
Oce Van der Grinten NV  500  28,235
Pirelli Tyre Holdings NV Ord.   3,500  23,519
Royal Dutch Petroleum Co. Ord.   90  11,002
Unilever NV Ord.   390  50,801
  228,555
NORWAY - 0.8%
Bergesen Group Class A  400  9,098
Christiania Bank Free shares Ord.   5,000  11,616
Den Norske Bank Class A Free shares  3,700  10,038
Petroleum Geo-Services AS ADR (a)  400  11,500
  42,252
PHILIPPINES - 0.6%
Philippine Long Distance Telephone Co. 
 sponsored ADR  400  28,700
SPAIN - 3.4%
Argentaria Corporacion Bancaria 
 de Espana SA  800  29,642
Banco Bilbao Vizcaya SA Ord. (Reg.)  1,200  34,726
Corporacion Mapfrecia International 
 de Reaseguros SA (Reg.)  500  24,633
El Aguila SA (a)  1,300  9,741
Repsol SA Ord.   300  9,464
Tabacalera SA, Series A  300  11,252
Telefonica de Espana SA Ord.   800  10,333
Union Electrica Fenosa SA  8,500  39,975
  169,766
SWEDEN - 3.0%
Investor AB Class B Free shares  800  23,128
Mo Och Domsjoe (MoDo) Class B 
 Free shares  400  23,100
SKF AB Ord.   1,000  20,237
Svenska Cellulosa AB SCA 
 Class B Ord.   1,500  27,877
Volvo AB Class B  3,000  57,200
  151,542
SWITZERLAND - 7.9%
Adia SA (Bearer) (a)  160  33,296
Baloise Holding (Reg.)  20  45,712
CIBA-GEIGY AG (Reg.)  100  73,487
C. S. Holdings (Reg.)  640  58,790
Nestle SA (Reg.)  81  84,562
Roche Holdings Ltd. (part. certs.)  2  12,930
 
 SHARES VALUE (NOTE 1)
Surveillance, Societe Generale (Bearer)  7 $ 12,190
Swiss Bank Corp. (Bearer)  100  35,525
Zurich Versicherung (Reg.)  160  40,317
  396,809
THAILAND - 0.5%
Krung Thai Bank (For. Reg.)  3,410  13,814
Siam City Bank PCL (For. Reg.)  7,700  10,606
  24,420
TURKEY - 0.4%
Aksigorta  50,100  9,745
Tofas Turk Otomobil Fabrikasi AS (a)  13,000  11,467
  21,212
UNITED KINGDOM - 8.4%
BTR PLC Ord.   3,000  15,283
Barclays PLC Ord.   2,000  21,542
Bass PLC Ord.   1,000  9,591
Berkeley Group PLC  4,200  23,807
Booker PLC  3,000  19,899
British Land Ord.   3,800  24,206
Burmah Oil  800  11,614
Cadbury-Schweppes PLC Ord.   1,500  10,978
Commercial Union PLC  2,500  23,320
De La Rue PLC  600  8,955
Forte PLC  2,600  9,431
Glaxo Holdings PLC Ord.   1,400  17,222
Guinness PLC Ord.   1,500  11,313
Iceland Group PLC  4,000  11,480
Lasmo PLC  4,000  10,938
Lloyds Abbey Life PLC  2,000  12,469
National Westminster Bank PLC Ord.   3,000  26,142
Prudential Corp. PLC  2,000  10,651
Redland PLC Ord.   2,700  17,716
Royal Insurance Holdings PLC  5,000  24,635
Scottish Hydro-Electric PLC Ord.   3,000  15,259
Scottish Power PLC ADR  3,000  15,475
Shell Transport & Trading PLC  1,400  16,776
Unigate Ltd. Ord.   2,000  12,931
Vodafone Group PLC  3,500  13,031
Whitbread Co. PLC Class A  3,100  29,658
  424,322
TOTAL COMMON STOCKS  
 (Cost $3,286,879)   3,398,201
NONCONVERTIBLE PREFERRED STOCKS - 2.4%
GERMANY - 1.5%
Henkel KGAA   80  30,866
Porsche AG Ord.   100  43,614
  74,480
ITALY - 0.9%
Stet (Societa Finanziaria Telefonica) Spa  22,000  48,887
TOTAL NONCONVERTIBLE PREFERRED STOCKS
 (Cost $122,106)   123,367
REPURCHASE AGREEMENTS - 30.4%
 MATURITY 
 AMOUNT 
Investments in repurchase agreements 
 (U.S. Treasury obligations), in a joint 
 trading account at 6.22% dated 
 6/30/95 due 7/3/95 (Note 3) $ 1,535,796 $ 1,535,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $4,943,985)  $ 5,056,568
LEGEND
(a) Non-income producing
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $3,496,567 and $85,541, respectively.
INCOME TAX INFORMATION
At June 30, 1995, the aggregate cost of investment securities for income
tax purposes was $4,943,985. Net unrealized appreciation aggregated
$112,583, of which $175,617 related to appreciated investment securities
and $63,034 related to depreciated investment securities. 
MARKET SECTOR DIVERSIFICATION
As a Percentage of Total Value of Investment in Securities (Unaudited)
Basic Industries   3.7%
Conglomerates   0.2
Construction & Real Estate   3.1
Durables   6.6
Energy   2.0
Finance   19.2
Health   3.7
Holding Companies   0.3
Industrial Machinery & Equipment   3.8
Media & Leisure   1.2
Nondurables   6.9
Repurchase Agreements   30.4
Retail & Wholesale   3.4
Services   1.8
Technology   6.4
Transportation   1.0
Utilities   6.3
    100.0%
FIDELITY ADVISOR ANNUITY FUND: OVERSEAS FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                   <C>         <C>           
 JUNE 30, 1995 (UNAUDITED)                                                                                             
 
ASSETS                                                                                                                     
 
Investment in securities, at value (including repurchase agreements of $1,535,000) (cost $4,943,985) - See        $ 5,056,568   
accompanying schedule                                                                                                      
 
Cash                                                                                                                261          
 
Receivable for investments sold                                                                                      40,195       
 
Receivable for fund shares sold                                                                                       118,593      
 
Dividends receivable                                                                                                  9,834        
 
Receivable from investment adviser for expense reductions                                                             5,348        
 
 TOTAL ASSETS                                                                                                        5,230,799    
 
LIABILITIES                                                                                                               
 
Payable for investments purchased                                                                      $ 171,304                 
 
Accrued management fee                                                                                   2,739                    
 
Other payables and accrued expenses                                                                      18,788                   
 
 TOTAL LIABILITIES                                                                                                    192,831      
 
NET ASSETS                                                                                                           $ 5,037,968   
 
Net Assets consist of:                                                                                                            
 
Paid in capital                                                                                                      $ 4,889,395   
 
Undistributed net investment income                                                                                   37,981       
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions                   (2,053       
                                                                                                                     )             
 
Net unrealized appreciation (depreciation) on investments and assets and liabilities in foreign currencies            112,645      
 
NET ASSETS, for 474,799 shares outstanding                                                                           $ 5,037,968   
 
NET ASSET VALUE, offering price and redemption price per share ($5,037,968 (divided by) 474,799 shares)               $10.61       
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                <C>        <C>         
 JANUARY 3, 1995                                                                          
 (COMMENCEMENT OF OPERATIONS)                                                             
 TO JUNE 30, 1995 (UNAUDITED)                                                             
 
INVESTMENT INCOME                                                             $ 31,795    
Dividends                                                                                 
 
Interest                                                                       29,962     
 
                                                                               61,757     
 
Less foreign taxes withheld                                                    (6,614     
                                                                              )           
 
 TOTAL INCOME                                                                  55,143     
 
EXPENSES                                                                                  
 
Management fee                                                     $ 8,614                
 
Transfer agent fees                                                 893                   
 
Accounting fees and expenses                                        22,322                
 
Custodian fees and expenses                                         14,487                
 
Audit                                                               9,114                 
 
Miscellaneous                                                       24                    
 
 Total expenses before reductions                                   55,454                
 
 Expense reductions                                                 (38,292    17,162     
                                                                   )                      
 
NET INVESTMENT INCOME                                                          37,981     
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                       
Net realized gain (loss) on:                                                              
 
 Investment securities                                              (2,041                
                                                                   )                      
 
 Foreign currency transactions                                      (12        (2,053     
                                                                   )          )           
 
Change in net unrealized appreciation (depreciation) on:                                  
 
 Investment securities                                              112,583               
 
 Assets and liabilities in foreign                                  62         112,645    
 currencies                                                                               
 
NET GAIN (LOSS)                                                                110,592    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS               $ 148,573   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
      JANUARY 3, 1995     
      (COMMENCEMENT       
      OF OPERATIONS) TO   
      JUNE 30, 1995       
      (UNAUDITED)         
 
 
<TABLE>
<CAPTION>
<S>                                                                          <C>           
INCREASE (DECREASE) IN NET ASSETS                                                          
 
Operations                                                                   $ 37,981      
Net investment income                                                                      
 
 Net realized gain (loss)                                                     (2,053)      
 
 Change in net unrealized appreciation (depreciation)                         112,645      
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS              148,573      
 
Share transactions                                                            5,224,992    
Net proceeds from sales of shares                                                          
 
 Cost of shares redeemed                                                      (335,597)    
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS      4,889,395    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                     5,037,968    
 
NET ASSETS                                                                                 
 
 Beginning of period                                                          -            
 
 End of period (including undistributed net investment income of $37,981)    $ 5,037,968   
 
OTHER INFORMATION                                                                          
Shares                                                                                     
 
 Sold                                                                         506,794      
 
 Redeemed                                                                     (31,995)     
 
 Net increase (decrease)                                                      474,799      
 
</TABLE>
 
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL
STATEMENTS.
FINANCIAL HIGHLIGHTS
      JANUARY 3, 1995     
      (COMMENCEMENT       
      OF OPERATIONS) TO   
      JUNE 30, 1995       
      (UNAUDITED)         
 
SELECTED PER-SHARE DATA                                                         
 
Net asset value, beginning of period                                 $ 10.00    
 
Income from Investment Operations                                               
 
 Net investment income                                                .08       
 
 Net realized and unrealized gain (loss)                              .53       
 
 Total from investment operations                                     .61       
 
Net asset value, end of period                                       $ 10.61    
 
TOTAL RETURN B, C                                                     6.10%     
 
RATIOS AND SUPPLEMENTAL DATA                                                    
 
Net assets, end of period (000 omitted)                              $ 5,038    
 
Ratio of expenses to average net assets                               1.50% A   
 
Ratio of expenses to average net assets before expense reductions     4.85% A   
 
Ratio of net investment income to average net assets                  3.32% A   
 
Portfolio turnover rate                                               12% A     
 
A ANNUALIZED
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED.
C THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN
REDUCED DURING THE PERIOD SHOWN (SEE NOTE 6 OF NOTES TO FINANCIAL
STATEMENTS). TOTAL RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR
INSURANCE COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD
REDUCE THE TOTAL RETURNS SHOWN.
NOTES TO FINANCIAL STATEMENTS
For the period ended June 30, 1995 (Unaudited)
 
 
1. SIGNIFICANT ACCOUNTING POLICIES.
The Money Market Fund, Government Investment Fund, High Yield Fund, Income
& Growth Fund, Growth Opportunities Fund and Overseas Fund (the funds) are
funds of Fidelity Advisor Annuity Fund (the trust). The trust is registered
under the Investment Company Act of 1940, as amended (the 1940 Act), as an
open-end management investment company organized as a Massachusetts
business trust. Each fund is authorized to issue an unlimited number of
shares. Shares of each fund may be purchased only by certain separate
accounts of Nationwide Life Insurance Company to serve as the underlying
investment vehicles for variable annuity policies issued by Nationwide Life
Insurance Company. The following summarizes the significant accounting
policies of the funds:
SECURITY VALUATION:
MONEY MARKET FUND. As permitted under Rule 2a-7 of the 1940 Act, and
certain conditions therein, securities are valued initially at cost and
thereafter assume a constant amortization to maturity of any discount or
premium.
GOVERNMENT INVESTMENT FUND AND HIGH YIELD FUND. Securities are valued based
upon a computerized matrix system and/or appraisals by a pricing service,
both of which consider market transactions and dealer-supplied valuations.
Short-term securities maturing within sixty days of their purchase date are
valued either at amortized cost or original cost plus accrued interest,
both of which approximate current value. Securities for which quotations
are not readily available through the pricing service are valued at their
fair value as determined in good faith under consistently applied
procedures under the general supervision of the Board of Trustees.
Short-term securities maturing within sixty days of their purchase date are
valued at amortized cost or original cost plus accrued interest, both of
which approximate current value.
INCOME & GROWTH FUND AND GROWTH OPPORTUNITIES FUND. Securities for which
exchange quotations are readily available are valued at the last sale
price, or if no sale price, at the closing bid price. Securities (including
restricted securities) for which exchange quotations are not readily
available (and in certain cases debt securities which trade on an
exchange), are valued primarily using dealer-supplied valuations or at
their fair value as determined in good faith under consistently applied
procedures under the general supervision of the Board of Trustees.
Short-term securities maturing within sixty days of their purchase date are
valued at amortized cost or original cost plus accrued interest, both of
which approximate current value.
OVERSEAS FUND. Securities for which quotations are readily available are
valued at the last sale price, or if no sale price, at the closing bid
price in the principal market in which such securities are normally traded.
Securities (including restricted securities) for which quotations are not
readily available are valued primarily using dealer-supplied valuations or
at their fair value as determined in good faith under consistently applied
procedures under the general supervision of the Board of Trustees.
Short-term securities maturing within sixty days of their purchase date are
valued at amortized cost or original cost plus accrued interest, both of
which approximate current value.
FOREIGN CURRENCY TRANSLATION. The accounting records of the funds are
maintained in U.S. dollars. Investment securities and other assets and
liabilities denominated in a foreign currency are translated into U.S.
dollars at the prevailing rates of exchange at period end. Purchases and
sales of securities, income receipts, and expense payments are translated
into U.S. dollars at the prevailing exchange rate on the respective dates
of the transactions.
Net realized gains and losses on foreign currency transactions represent
net gains and losses from sales and maturities of forward currency
contracts, disposition of foreign currencies, currency gains and losses
realized between the trade and settlement dates on securities transactions,
and the difference between the amount of net investment income accrued and
the U.S. dollar amount actually received. The effects of changes in foreign
currency exchange rates on investments in securities are included with the
net realized and unrealized gain or loss on investment securities.
INCOME TAXES. Each fund intends to qualify as a regulated investment
company under Subchapter M of the Internal Revenue Code. By so qualifying,
each fund will not be subject to income taxes to the extent that each
distributes substantially all of its taxable income for its fiscal year.
The schedules of investments include information regarding income taxes
under the caption "Income Tax Information."
INVESTMENT INCOME:
MONEY MARKET FUND. Interest income, which includes amortization of premium
and accretion of original issue discount, is accrued as earned.
GOVERNMENT INVESTMENT, HIGH YIELD, INCOME & GROWTH, GROWTH OPPORTUNITIES,
AND OVERSEAS FUNDS. Dividend income is recorded on the ex-dividend date,
except certain dividends from foreign securities where the ex-dividend date
may have passed, are recorded as soon as the funds are informed of the
ex-dividend date. Interest income, which includes accretion of original
issue discount, is accrued as earned. Investment income is recorded net of
foreign taxes withheld where recovery of such taxes is uncertain.
EXPENSES. Most expenses of the trust can be directly attributed to a fund.
Expenses which cannot be directly attributed are apportioned between the
funds in the trust.
1. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
DISTRIBUTIONS TO SHAREHOLDERS. Dividends are declared daily and paid
monthly from net interest income for the Money Market Fund. Distributions
are recorded on the ex-dividend date for all other funds.
Income and capital gain distributions are determined in accordance with
income tax regulations which may differ from generally accepted accounting
principles. These differences may result in distribution reclassifications.
Permanent book and tax basis differences relating to shareholder
distributions will result in reclassifications to paid in capital and may
affect the per-share allocation between net investment income and realized
and unrealized gain (loss). Undistributed net investment income (loss) and
accumulated undistributed net realized gain (loss) on investments and
foreign currency transactions may include temporary book and tax basis
differences which will reverse in a subsequent period. Any taxable income
or gain remaining at fiscal year end is distributed in the following year.
SECURITY TRANSACTIONS. Security transactions are accounted for as of trade
date. Gains and losses on securities sold are determined on the basis of
identified cost.
2. OPERATING POLICIES.
FORWARD FOREIGN CURRENCY CONTRACTS. Each fund, except for the Money Market
Fund, may use foreign currency contracts to facilitate transactions in
foreign securities and to manage the fund's currency exposure. Contracts to
buy generally are used to acquire exposure to foreign currencies, while
contracts to sell are used to hedge the fund's investments against currency
fluctuations. Also, a contract to buy or sell can offset a previous
contract. These contracts involve market risk in excess of the unrealized
gain or loss reflected in the fund's Statement of Assets and Liabilities.
The U.S. dollar value of the currencies the fund has committed to buy or
sell is shown in the schedule of investments under the caption "Forward
Foreign Currency Contracts." This amount represents the aggregate exposure
to each currency the fund has acquired or hedged through currency contracts
at period end. Losses may arise from changes in the value of the foreign
currency or if the counterparties do not perform under the contracts'
terms.
The U.S. dollar value of forward foreign currency contracts is determined
using forward currency exchange rates supplied by a quotation service.
Purchases and sales of forward foreign currency contracts having the same
settlement date and broker are offset and any realized gain (loss) is
recognized on the date of offset; otherwise, gain (loss) is recognized on
settlement date. Contracts that have been offset with different
counterparties are reflected as both a contract to buy and a contract to
sell in the schedules of investments under the caption "Forward Foreign
Currency Contracts."
JOINT TRADING ACCOUNT. Pursuant to an Exemptive Order issued by the
Securities and Exchange Commission (the SEC), the funds, along with other
affiliated entities of Fidelity Management & Research Company (FMR), may
transfer uninvested cash balances into one or more joint trading accounts.
These balances are invested in one or more repurchase agreements that
mature in 60 days or less from the date of purchase, and are collateralized
by U.S. Treasury or Federal Agency obligations.
REPURCHASE AGREEMENTS. The funds, through their custodian, receive delivery
of the underlying securities, whose market value is required to be at least
102% of the resale price at the time of purchase. FMR, the funds'
investment adviser, is responsible for determining that the value of these
underlying securities remains at least equal to the resale price.
FUTURES CONTRACTS AND OPTIONS. Each fund, except for the Money Market Fund,
may use futures and options contracts to manage its exposure to the stock
and bond markets and to fluctuations in interest rates and currency values.
Buying futures, writing puts, and buying calls tend to increase the fund's
exposure to the underlying instrument. Selling futures, buying puts, and
writing calls tend to decrease the fund's exposure to the underlying
instrument, or hedge other fund investments. Losses may arise from changes
in the value of the underlying instruments, if there is an illiquid
secondary market for the contracts, or if the counterparties do not perform
under the contracts' terms.
Futures contracts are valued at the settlement price established each day
by the board of trade or exchange on which they are traded. Exchange-traded
options are valued using the last sale price or, in the absence of a sale,
the last offering price. Options traded over-the-counter are valued using
dealer-supplied valuations.
3. JOINT TRADING ACCOUNT. 
At the end of the period, the following funds had 20% or more of their
total investments in repurchase agreements through a joint trading account.
These repurchase agreements were with entities whose creditworthiness has
been reviewed and found satisfactory by FMR. The repurchase agreements were
dated June 30, 1995 and due July 3, 1995. The maturity values of the joint
trading account investments were $2,694,000, $2,723,000 and $1,535,000 at
6.22% for High Yield Fund, Income & Growth Fund and Overseas Fund,
respectively. The investments in repurchase agreements through the joint
trading account are summarized as follows:
SUMMARY OF JOINT TRADING
Number of dealers or banks 5
Maximum amount with one dealer or bank 70.6%
Aggregate principal amount of agreements $1,282,110,000
Aggregate maturity amount of agreements $1,282,775,069
Aggregate market value of collateral $1,308,691,809
Coupon rates of collateral 0% to 11 5/8%
Maturity dates of collateral 7/31/95 to 2/15/25
4. PURCHASES AND SALES OF INVESTMENTS. 
Information regarding purchases and sales of securities (other than
short-term securities) is included under the caption "Other Information" at
the end of each applicable fund's schedule of investments.
5. FEES AND OTHER TRANSACTIONS WITH AFFILIATES. 
MANAGEMENT FEE. As each fund's investment adviser, Fidelity Management &
Research Company (FMR) receives a monthly fee.
For the Money Market Fund, FMR receives a monthly fee that is calculated on
the basis of a basic fund fee rate of .03% of the fund's average net
assets, plus a fixed income group fee rate and an income based fee. The
group fee rate is the weighted average of a series of rates ranging from
 .1200% to .3700% and is based on the monthly average net assets of all the
mutual funds advised by FMR. The income-based fee is added only when the
fund's gross yield exceeds 5%. At that time the income-based fee would
equal 6% of that portion of the fund's gross income that represents a gross
yield of more than 5% per year. The maximum income based component is .24%
of average net assets. For the period, the management fee was equivalent to
an annualized rate of .25% of average net assets.
For all other funds, FMR receives a monthly fee that is calculated on the
basis of a group fee rate plus a fixed individual fund fee rate applied to
the average net assets of each fund. The group fee rate is the weighted
average of a series of rates and is based on the monthly average net assets
of all the mutual funds advised by FMR. For the period, the rates ranged
from .2700% to .5200% for the Income & Growth, Growth Opportunities and
Overseas Funds. The rates ranged from .1200% to .3700% for the period, for
the Government Investment and High Yield Funds. In the event that these
rates were lower than the contractual rates in effect during those periods,
FMR voluntarily implemented the above rates, as they resulted in the same
or a lower management fee. The annual individual fund fee rate is .20% for
the Income & Growth Fund, .30% for the Government Investment and Growth
Opportunities Funds, and .45% for the High Yield and Overseas Funds,
respectively. For the period, the management fees were equivalent to
annualized rates of .46%, .61%, .50%, .60%, and .75%, of average net
assets, for the Government Investment, High Yield, Income & Growth, Growth
Opportunities, and Overseas Funds, respectively.
SUB-ADVISER FEE. As the Money Market Fund's investment sub-adviser, FMR
Texas Inc., a wholly owned subsidiary of FMR, receives a fee from FMR of
50% of the management fee payable to FMR. The fee is paid prior to any
voluntary expense reimbursements which may be in effect, and after reducing
the fee for any payments by FMR pursuant to the fund's Distribution and
Service Plan.
FMR, on behalf of the High Yield, Income & Growth, Growth Opportunities,
and Overseas Funds, entered into sub-advisory agreements with affiliates of
FMR. In addition, one of the sub-advisers, Fidelity International
Investment Advisors (FIIA), entered into a sub-advisory agreement with its
subsidiary, Fidelity International Investment Advisors (U.K.) Limited
(FIIAL U.K.). Under the sub-advisory arrangements, FMR may receive
investment advice and research services and may grant the sub-advisers
investment management authority to buy and sell securities. FMR pays its
sub-advisers either a portion of its management fee or a fee based on costs
incurred for these services. FIIA pays FIIAL U.K. a fee based on costs
incurred for either service.
TRANSFER AGENT FEES. Fidelity Investments Institutional Operations Company
(FIIOC), an affiliate of FMR, is the funds' transfer, dividend disbursing
and shareholder servicing agent. FIIOC receives account fees and
asset-based fees that vary according to account size and type of account.
FIIOC pays for typesetting, printing and mailing of all shareholder
reports, except proxy statements.
ACCOUNTING FEES. Fidelity Service Co. (FSC), an affiliate of FMR, maintains
the funds' accounting records. The accounting fee is based on the level of
average net assets for the month plus out-of-pocket expenses.
BROKERAGE COMMISSIONS. Certain funds placed a portion of their portfolio
transactions with brokerage firms which are affiliates of FMR. The
commissions paid to these affiliated firms were $2,270, $9,846 and $183 for
Income & Growth, Growth Opportunities and Overseas Funds, respectively.
6. EXPENSE REDUCTIONS.
FMR voluntarily agreed to reimburse the fund's operating expenses
(excluding interest, taxes, brokerage commissions and extraordinary
expenses) above an annual rate of 1.00% of the respective average net
assets for the Money Market, High Yield, and Government Investment Funds,
and 1.50% of the respective average net assets for the Income & Growth,
Growth Opportunities, and Overseas Funds. For the period, the reimbursement
under this arrangement reduced expenses by $18,819, $24,608, $25,404,
$23,110, $8,532, and $38,292 for Money Market, Government Investment, High
Yield, Income & Growth, Growth Opportunities, and Overseas Funds,
respectively.
7. BENEFICIAL INTEREST
At the end of the period, certain unaffiliated insurance companies were
record owners of approximately 10% or more of the total outstanding shares
of the following funds:
BENEFICIAL INTEREST
 NUMBER OF   
 UNAFFILIATED INSURANCE PERCENT 
FUND COMPANIES OF OWNERSHIP 
Money Market 1 86 
Government Investment 1 48 
High Yield 1 79 
Income & Growth 1 91 
Growth Opportunities 1 97 
Overseas 1 78 
INVESTMENT ADVISER
Fidelity Management & Research Company
Boston, MA
INVESTMENT SUB-ADVISERS
FMR Texas Inc., Irving, TX
 MONEY MARKET FUND 
Fidelity Management & Research (U.K.) Inc.,
 London, England
 INCOME & GROWTH, GROWTH OPPORTUNITIES, 
 HIGH YIELD AND OVERSEAS FUNDS 
Fidelity Management & Research (Far East) Inc.,
 Tokyo, Japan
 INCOME & GROWTH, GROWTH OPPORTUNITIES, 
 HIGH YIELD AND OVERSEAS FUNDS 
Fidelity International Investment Advisors
 OVERSEAS FUND 
OFFICERS
Edward C. Johnson 3d, PRESIDENT
J. Gary Burkhead, SENIOR VICE PRESIDENT
William J. Hayes, VICE PRESIDENT
Fred L. Henning, Jr., VICE PRESIDENT, MONEY MARKET FUND
Robert A. Lawrence, VICE PRESIDENT
Robert Haber, VICE PRESIDENT
George A. Vanderheiden, VICE PRESIDENT
Arthur S. Loring, SECRETARY
Stephen P. Jonas, TREASURER
Robert H. Morrison, MANAGER, SECURITY TRANSACTIONS
Michael D. Conway, ASSISTANT TREASURER, MONEY MARKET FUND
John H. Costello, ASSISTANT TREASURER
Leonard M. Rush, ASSISTANT TREASURER
BOARD OF TRUSTEES
J. Gary Burkhead
Ralph F. Cox
Phyllis Burke Davis
Richard J. Flynn
Edward C. Johnson 3d
E. Bradley Jones
Donald J. Kirk
Peter S. Lynch
Edward H. Malone
Marvin L. Mann
Gerald C. McDonough
Thomas R. Williams
GENERAL DISTRIBUTOR
Fidelity Distributors Corporation
Boston, MA
TRANSFER AND SHAREHOLDER
SERVICING AGENT
Fidelity Investments Institutional Operations Co.
Boston, MA 
CUSTODIANS
Morgan Guaranty Trust Company of New York, 
New York, NY
 MONEY MARKET FUND 
The Bank of New York, New York, NY
 GOVERNMENT INVESTMENT AND HIGH YIELD FUNDS 
The Chase Manhattan Bank, N.A., New York, NY
 INCOME & GROWTH AND OVERSEAS FUNDS 
Brown Brothers Harriman & Co., Boston, MA
 GROWTH OPPORTUNITIES FUND 
AVA-SANN0895
2682



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission