FIDELITY ADVISOR ANNUITY FUND
N-30D, 1996-02-28
Previous: JURIKA & VOYLES FUND GROUP, NSAR-A, 1996-02-28
Next: FIDELITY ADVISOR ANNUITY FUND, 24F-2NT, 1996-02-28


 
 
 
(2_FIDELITY_LOGOS)
FIDELITY ADVISOR ANNUITY
FUND
FIDELITY ADVISOR ANNUITY MONEY MARKET FUND
FIDELITY ADVISOR ANNUITY GOVERNMENT INVESTMENT FUND
FIDELITY ADVISOR ANNUITY HIGH YIELD FUND
FIDELITY ADVISOR ANNUITY INCOME & GROWTH FUND
FIDELITY ADVISOR ANNUITY GROWTH OPPORTUNITIES FUND
FIDELITY ADVISOR ANNUITY OVERSEAS FUND
ANNUAL REPORT 
DECEMBER 31, 1995
CONTENTS
 
 
 
<TABLE>
<CAPTION>
<S>                                 <C>   <C>                                              
MARKET ENVIRONMENT                  3    A REVIEW OF WHAT HAPPENED DURING THE PAST YEAR   
 
MONEY MARKET FUND                   4    PERFORMANCE                                      
                                    5    FUND TALK: THE MANAGER'S OVERVIEW                
                                    6    INVESTMENTS                                      
                                    8    FINANCIAL STATEMENTS                             
 
GOVERNMENT INVESTMENT FUND          10   PERFORMANCE AND INVESTMENT SUMMARY               
                                    11   FUND TALK: THE MANAGER'S OVERVIEW                
                                    12   INVESTMENTS                                      
                                    14   FINANCIAL STATEMENTS                             
 
HIGH YIELD FUND                     16   PERFORMANCE AND INVESTMENT SUMMARY               
                                    17   FUND TALK: THE MANAGER'S OVERVIEW                
                                    18   INVESTMENTS                                      
                                    22   FINANCIAL STATEMENTS                             
 
INCOME & GROWTH FUND                24   PERFORMANCE AND INVESTMENT SUMMARY               
                                    25   FUND TALK: THE MANAGER'S OVERVIEW                
                                    26   INVESTMENTS                                      
                                    32   FINANCIAL STATEMENTS                             
 
GROWTH OPPORTUNITIES FUND           34   PERFORMANCE AND INVESTMENT SUMMARY               
                                    35   FUND TALK: THE MANAGER'S OVERVIEW                
                                    36   INVESTMENTS                                      
                                    40   FINANCIAL STATEMENTS                             
 
OVERSEAS FUND                       42   PERFORMANCE AND INVESTMENT SUMMARY               
                                    43   FUND TALK: THE MANAGER'S OVERVIEW                
                                    44   INVESTMENTS                                      
                                    48   FINANCIAL STATEMENTS                             
 
NOTES TO FINANCIAL STATEMENTS       50   NOTES TO THE FINANCIAL STATEMENTS                
 
REPORT OF INDEPENDENT ACCOUNTANTS   54   THE AUDITORS' OPINION                            
 
DISTRIBUTIONS                       55                                                    
 
</TABLE>
 
THIS REPORT AND THE FINANCIAL STATEMENTS CONTAINED HEREIN ARE SUBMITTED FOR
THE GENERAL INFORMATION OF THE SHAREHOLDERS OF THE FUNDS. THIS REPORT IS
NOT 
AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUNDS UNLESS
PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS. 
MUTUAL FUND SHARES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED BY,
ANY DEPOSITORY INSTITUTION. SHARES ARE NOT INSURED BY THE FDIC, 
FEDERAL RESERVE BOARD OR ANY OTHER AGENCY, AND ARE SUBJECT TO INVESTMENT
RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL AMOUNT INVESTED. 
NEITHER THE FUND NOR FIDELITY DISTRIBUTORS CORPORATION IS A BANK.
MARKET ENVIRONMENT
 
 
Most stock and bond markets rebounded in 1995, after experiencing
volatility and inconsistent returns in 1994. Returns were fueled by
declining interest rates, moderate economic growth, sustained corporate
earnings growth and a relative absence of inflation. The U.S. stock market
outpaced counterparts in the developed world and those in emerging markets.
Returns from bond markets overseas generally topped those provided by the
U.S., although the U.S. bond market still was quite strong.
U.S. STOCK MARKETS
The Standard & Poor's Composite Index of 500 Stocks - a broad measure of
U.S. stock performance - rose 37.58% for the 12 months ended December 31,
1995, well above the market's long-term average annual return. The NASDAQ
Composite Index - a measure of small stock performance - rose 39.92%
(excluding dividends). The Dow Jones Industrial Average - an index of 30
blue-chip stocks - posted a return of 36.72%, closing above 5000 for the
first time in November.
Strong corporate earnings and a favorable interest rate environment helped
the U.S. stock market post robust returns. With inflation posing little
threat, interest rates fell during much of 1995. The Federal Reserve Board
cut short-term interest rates twice, in July and December. Lower interest
rates helped bolster earnings, as they reduced companies' borrowing costs.
A relatively weak dollar also helped sustain earnings, with American
products and services remaining fairly cheap overseas. Investor sentiment
toward the stock market was extremely positive, evidenced by a flurry of
successful initial public offerings throughout the year. 
Market activity was marked by rapid sector rotation, with investors
reacting swiftly to breaking news. Technology was one of the best
performing market sectors until the fourth quarter, fueled by improving
earnings associated with strong growth in personal computers and related
products. Internet-related stocks posted extremely strong share price
gains. Although increases in cellular subscriptions helped semiconductor
stocks earlier in the year, that industry saw share price drops later in
the year due to concerns about over-capacity. Expanding inventories and
evidence of an economic slowdown hurt technology stocks later in the year.
Biotechnology issues saw a resurgence, partly because the sector had
struggled to the point where valuations - stock prices relative to other
measures such as earnings - appeared attractive. Consumer nondurables -
such as food, beverage and tobacco companies - health care and traditional
big-name growth stocks showed strength as investors sought companies that
traditionally have steady earnings growth regardless of the economic
environment. 
Cyclical stocks - those that usually rise and fall with the economy -
provided subpar returns during 1995 as a result of over-capacity and
evidence the economy was slowing. Industrial commodities, such as chemicals
and paper, faltered due to decreased demand, despite the prospect for
renewed economic growth - and concurrent future earnings growth - resulting
from interest rate declines. On the other hand, lower interest rates and
continued merger and acquisition activity helped financial stocks perform
well. Regional Bell operating companies - RBOCs or "Baby Bells"-performed
well in the second half of the year, because they offered strong yields,
and because of their potential for growth as they enter new businesses.
FOREIGN STOCK MARKETS
Foreign stock markets showed mixed results in 1995. The Morgan Stanley EAFE
(Europe, Australasia, Far East) index was up 11.21%. Although interest
rates declined in most European countries, economies were generally
stagnant. While equity indexes in some countries posted strong returns, in
some cases these results were due to the strong performance of large
companies that made up a significant portion of the index, such as Nokia in
Finland and Ericsson in Sweden. The Morgan Stanley Europe Index rose 21.62%
in 1995. Japanese companies were hindered by a strong yen - which made
their products expensive overseas - and a weak economy earlier in the year.
However, in the fourth quarter of the year, both the Japanese market and
economy started to rebound. According to Morgan Stanley Capital
International, Japanese stocks rose 0.69% in U.S. dollars for the year.
Emerging markets struggled in 1995, hurt by a lack of capital inflows
caused by Mexico's peso devaluation in December 1994. This negative
sentiment contributed to the -5.21% return of the Morgan Stanley Emerging
Markets Free Index in 1995.
U.S. BOND MARKETS
U.S. bond markets posted strong returns in 1995. The Lehman Brothers
Aggregate Bond Index - a broad measure of U.S. taxable bonds - posted a
total return of 18.47% in 1995. A strong, year-long rally helped bonds
recover from the effects of the sharply rising interest rates seen in 1994.
Indications of a slowing economy and a relative absence of inflation
pressures encouraged bond investors, helping to push interest rates lower.
Prospects for a balanced budget agreement also helped to fuel optimism in
the markets. Monetary policy also played a role in the bond market's
performance. In an effort to thwart the possibility of a recession, the
Federal Reserve Board lowered the fed funds rates twice, in July and
December. Mortgage-backed securities also benefited from this environment,
as illustrated by the performance of the Salomon Brothers Mortgage Index,
which returned 16.77% during the year. The high-yield bond market also
turned in a strong performance in 1995, driven by generally good earnings,
strong demand for high-yield bonds among investors searching for high
current income and declining interest rates. The Merrill Lynch High Yield
Master Index rose 19.91%.
FOREIGN BOND MARKETS
Both developed and emerging fixed-income markets recorded strong returns in
1995. For the 12 months ended December 31, 1995, the Salomon Brothers World
Government Bond Index - a proxy of bond market performance in developed
nations including the U.S. - rose 19.04%. Bond markets in developed
countries benefited from slow economic growth and relatively low inflation
pressures. This led to a more favorable interest rate environment, as the
central banks of the U.S., Germany and Great Britain all lowered their
respective short-term interest rates. Emerging markets shrugged off the
fallout from December 1994's Mexican peso devaluation to record strong
returns. The J.P. Morgan Emerging Markets Bond Index posted a 27.54% return
for the year. The bulk of emerging markets' total return came from a
springtime rally following the announcement of a $50 billion bailout
package for Mexico by the U.S. Treasury and the International Monetary
Fund.
FIDELITY ADVISOR ANNUITY FUND: MONEY MARKET FUND
PERFORMANCE
 
 
To measure a money market fund's performance, you can look at either total
return or yield. Total return reflects both the change 
in a fund's share price over a given period and reinvestment of its
dividends (or income). Yield measures the income paid by a fund. Since a
money market fund tries to maintain a $1 share price, yield is an important
measure of performance. Yield will vary.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED DECEMBER 31, 1995                LIFE OF   
                                              FUND      
 
Money Market                                  5.17%     
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 4,
1995.
Recent U.S. Consumer Price Index information is not available from the U.S.
Department of Labor. Therefore, the CPI comparison has not been included in
this report.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER. 
Past performance is no guarantee of future results.
YIELD
Row: 1, Col: 1, Value: 4.95
Row: 1, Col: 2, Value: 2.89
Row: 2, Col: 1, Value: 4.99
Row: 2, Col: 2, Value: 2.87
Row: 3, Col: 1, Value: 4.94
Row: 3, Col: 2, Value: 2.86
Row: 4, Col: 1, Value: 5.39
Row: 4, Col: 2, Value: 2.83
Money Market
MMDA
6% -
5% -
4% -
3% -
2% -
1% -
0% 
   3/29/95 6/28/95 9/27/95 12/27/95
 
 Money Market  4.95% 4.99% 4.94% 5.39%
 
 MMDA  2.89% 2.87% 2.86% 2.83%
YIELD refers to the income paid by the fund over a given period. Yields for
money market funds are usually for seven-day periods, 
expressed as annual percentage rates. A yield that assumes income earned is
reinvested or compounded is called an effective yield. The chart above
shows the fund's current seven-day yield at quarterly intervals over the
past year. This is compared to similar yields for the average bank money
market deposit account (MMDA). The MMDA average is supplied by BANK RATE
MONITOR.(Trademark)
 
 
COMPARING PERFORMANCE
There are some important differences between a 
bank money market deposit account (MMDA) and 
a money market fund. First, the U.S. government 
neither insures nor guarantees a money market 
fund. In fact, there is no assurance that a money 
fund will maintain a $1 share price. Second, a 
money market fund returns to its shareholders 
income earned by the fund's investments after 
expenses. This is in contrast to banks, which set 
their MMDA rates periodically based on current 
interest rates, competitors' rates, and internal 
criteria.
(checkmark)
FIDELITY ADVISOR ANNUITY FUND: MONEY MARKET FUND
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
An interview with Bob Litterst, Portfolio Manager of Fidelity Advisor
Annuity Money 
Market Fund
Q. BOB, HOW HAVE MARKET CONDITIONS CHANGED DURING THE 
PAST YEAR?
A. Ironically, the interest rate banks charge each other for overnight
loans - known as the federal funds rate - ended the year exactly where it
started, at 5.50%. But if we compare market conditions a year ago to those
that prevailed at the close of the period, the difference is like night and
day. As 1995 began, the Fed was still in a restrictive mode, raising
interest rates as a means of slowing down the economic growth rate and
preventing an outbreak of inflation. After a torrid fourth quarter - during
which the economy expanded at an annual rate of more than 5% - most market
participants expected growth to continue at a fast pace and interest rates
to keep rising in 1995. That view was apparently confirmed when the Fed
increased the federal funds rate again in February to 6.00%. As it turned
out, however, that was the last rate increase in the cycle. Already, signs
of weakness were appearing among the key economic indicators, heralding a
dramatic slowdown in the first half of 1995.
Q. HOW DID THE FED REACT TO CHANGING CONDITIONS?
A. By gradually lowering interest rates. When growth slowed to an annual
growth rate of 1.3% during the second quarter of 1995, from 2.7% during the
first quarter, warnings arose from some quarters that the economy was in
danger of slipping back into recession. Such warnings were undoubtedly a
factor in the Fed's decision to lower the federal funds rate one-quarter
percentage point on July 6, 1995. Growth picked up again in the third
quarter, when the economy expanded at an annual rate of 4.2%. But
indications are that the fourth quarter numbers, when they're released in
January, will show a return to slower growth. The Fed apparently thinks so.
It lowered the federal funds rate another one-quarter percentage point on
December 19, 1995, bringing it back down to 5.50%. At present, conditions
appear stable, characterized by moderate growth, stable to declining
interest rates and mild inflation.
Q. HOW DID YOU POSITION THE FUND DURING THE PERIOD?
A. The fund is not yet one-year old; it began operating in January 1995. I
mention that because until total assets reached a certain threshold, SEC
diversification requirements limited the kinds of buys I could make for the
fund and the tactics I could employ. By the middle of the period, however,
the fund had accumulated enough assets that I could begin to put a coherent
strategy in place. That involved extending the fund's average maturity from
around 40 days in June to 53 days by the end of the third quarter and 59
days at the end of the period. That's still not quite as long as I would
like the fund to be, given that it generally makes sense to lengthen the
fund's average maturity during periods of stable to declining interest
rates.
Q. WHAT KIND OF SECURITIES HAVE YOU BEEN BUYING?
A. Again, my choices have been limited until recently by the size of the
fund. Buying in small lots early in the period, I found value mainly in
commercial paper. Lately, as assets have grown, the fund has taken on a
more diversified structure, with holdings spread among commercial paper,
bank liabilities, government securities, repurchase agreements and variable
rate instruments with interest rates that reset at stated intervals.
Q. WHAT'S THE OUTLOOK?
A. Not at all what it was a year ago, at least for the short-term. I'm
basing my investment decisions on the likelihood of continued moderate
growth, stable to declining interest rates and mild inflationary pressures.
I think there's a good chance the Fed will lower interest rates at least
one more time, possibly if and when the warring parties in Washington
finally agree on a balanced budget. The Fed has long been an advocate of a
balanced budget, and would likely respond to a credible agreement with a
rate cut. On the other hand, with the economy expanding near the Fed's
target growth rate and little chance of a recession, I don't expect further
dramatic reductions in interest rates. That's why I'll likely keep the
fund's average maturity between 50 and 70 days, possibly longer. That puts
the fund in a good position to benefit from stable to declining rates while
leaving me with some flexibility to respond to changing market conditions.
THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER
ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER.
THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND
OTHER CONDITIONS.
 
 
FUND FACTS
GOAL: income and share price stability by 
investing in high-quality, short-term 
investments
START DATE: January 4, 1995
SIZE: as of December 31, 1995, more than 
$28 million
MANAGER: Robert Litterst, since January 1995; 
joined Fidelity in 1992
(checkmark)
FIDELITY ADVISOR ANNUITY FUND: MONEY MARKET FUND
INVESTMENTS DECEMBER 31, 1995
 
Showing Percentage of Total Value of Investment in Securities
 
 
BANKERS' ACCEPTANCES - 1.0%
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
DOMESTIC BANKERS' ACCEPTANCES - 1.0%
Chemical Bank
2/14/96 5.95% $ 302,413 $ 300,180
CERTIFICATES OF DEPOSIT - 13.7%
 
NEW YORK BRANCH, YANKEE DOLLAR, FOREIGN BANKS - 10.3%
Deutsche Bank, A.G.
4/22/96 5.77  1,000,000  1,000,000
Societe Generale
1/17/96 5.84  1,000,000  1,000,000
Swiss Bank Corp. (c)
5/6/96 5.47  1,000,000  1,000,000
  3,000,000
LONDON BRANCH, EURODOLLAR, FOREIGN BANKS - 3.4%
Abbey National, PLC
2/29/96 5.73  1,000,000  1,000,000
TOTAL CERTIFICATES OF DEPOSIT   4,000,000
COMMERCIAL PAPER - 63.1%
 
ANZ (DE), Inc.
2/13/96 5.75  1,000,000  992,919
American Express Credit Corp.
4/15/96 5.76  1,000,000  983,356
American Home Products
4/3/96 5.71  1,000,000  985,222
American Telephone & Telegraph
3/20/96 5.63  200,000  197,502
Associates Corp. of North America
4/8/96 5.67  1,000,000  984,555
Caisse des Depots et Consignations
1/29/96 5.91  1,000,000  995,104
Canadian Wheat Board
3/11/96 5.62  300,000  296,670
Chrysler Financial Corporation
1/26/96 5.88  1,000,000  995,635
Corporate Asset Funding Co., Inc.
1/19/96 6.02  500,000  498,333
Dakota
1/11/96 5.87  287,000  286,442
du Pont (E.I.) de Nemours & Co.
2/13/96 5.76  650,000  645,458
8/5/96 5.54  600,000  580,472
General Motors Acceptance Corp.
3/5/96 5.83  1,000,000  989,495
Georgia Power Co.
3/14/96 5.62  700,000  691,906
Glaxo Wellcome, PLC
1/12/96 5.87  500,000  498,953
Goldman Sachs Group, L.P. (The)
3/18/96 5.75  1,000,000  987,601
Government of Canada
3/26/96 5.70  600,000  591,938
Hanson Finance (UK), PLC
1/19/96 5.88  500,000  498,389
2/9/96 5.86  700,000  695,376
 
  ANNUALIZED
  YIELD AT
 DUE TIME OF PRINCIPAL VALUE
DATE PURCHASE AMOUNT (NOTE 1)
Lilly (Eli) & Co.
5/6/96 5.53% $ 1,000,000 $ 980,729
Merrill Lynch & Co., Inc.
3/8/96 5.76  750,000  741,950
Norwest Financial, Inc.
2/7/96 5.76  1,000,000  993,847
Preferred Receivables Funding Corp.
1/11/96 6.17  1,000,000  997,950
REXAM, PLC
1/8/96 5.92  500,000  499,263
Wool International
2/27/96 5.84  750,000  743,031
TOTAL COMMERCIAL PAPER   18,352,096
FEDERAL AGENCIES - 0.9%
 
FEDERAL HOME LOAN BANK - DISCOUNT NOTES - 0.9%
2/26/96 6.06  100,000  99,069
4/1/96 6.09  155,000  152,690
TOTAL FEDERAL AGENCIES   251,759
MASTER NOTES (A) - 3.4%
 
J.P. Morgan Securities
1/16/96 5.94  1,000,000  1,000,000
MEDIUM-TERM NOTES (A) - 6.9%
 
Beneficial Corp.
2/3/96 5.85  1,000,000  999,396
Transamerica Life Insurance & Annuity Co.
3/15/96 5.84  1,000,000  1,000,000
TOTAL MEDIUM-TERM NOTES   1,999,396
SHORT-TERM NOTES (A) (B) - 3.4%
 
SMM Trust Company (1995-D)
1/27/96 5.99  1,000,000  1,000,000
REPURCHASE AGREEMENTS - 7.6%
   MATURITY
   AMOUNT
In a joint trading account 
 (U.S. Treasury Obligations) 
 dated 12/29/95 due 1/2/96: 
 At 6.14%  $ 2,221,515  2,220,000
TOTAL INVESTMENTS - 100%  $ 29,123,431
Total Cost for Income Tax Purposes - $29,123,431
LEGEND
1. The coupon rate shown on floating or adjustable rate securities
represents the rate at period end. The due date on these types of
securities reflects the next interest rate reset date or, when applicable,
the final maturity date.
2. Security exempt from registration under Rule 144A of the Securities Act
of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $1,000,000 or 3.5% of net
assets.
3. Security purchased on a delayed delivery basis (see Note 2 of Notes to
Financial Statements).
INCOME TAX INFORMATION
At December 31, 1995, the fund had a capital loss carryforward of $87 which
will expire on December 31, 2003.
FIDELITY ADVISOR ANNUITY FUND: MONEY MARKET FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                    <C>           <C>            
 DECEMBER 31, 1995                                                                                                                  
 
ASSETS                                                                                                                              
 
Investment in securities, at value (including repurchase agreements of $2,220,000) - See accompanying                $ 29,123,431   
schedule                                                                                                                           
 
Cash                                                                                                                  839,432       
 
Interest receivable                                                                                                   40,388        
 
 TOTAL ASSETS                                                                                                        30,003,251    
 
LIABILITIES                                                                                                                        
 
Payable for investments purchased                                                                    $ 1,000,000                  
Delayed delivery                                                                                                                    
 
Accrued management fee                                                                                 4,868                       
 
Other payables and accrued expenses                                                                    23,958                      
 
 TOTAL LIABILITIES                                                                                                    1,028,826     
 
NET ASSETS                                                                                                           $ 28,974,425   
 
Net Assets consist of:                                                                                                         
 
Paid in capital                                                                                                      $ 28,974,512   
 
Accumulated net realized gain (loss) on investments                                                                  (87           
                                                                                                                     )              
 
NET ASSETS, for 28,974,512 shares outstanding                                                                        $ 28,974,425   
 
NET ASSET VALUE, offering price and redemption price per share ($28,974,425 (divided by) 28,974,512 shares)          $1.00         
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                   <C>        <C>         
 JANUARY 4, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995                           
 
INTEREST INCOME                                                                  $ 656,965   
 
EXPENSES                                                                                     
 
Management fee                                                        $ 26,382               
 
Transfer agent fees                                                    6,427                 
 
Accounting fees and expenses                                           19,843                
 
Custodian fees and expenses                                            17,521                
 
Audit                                                                  17,577                
 
Miscellaneous                                                          188                   
 
 Total expenses before reductions                                      87,938                
 
 Expense reductions                                                    (5,383     82,555     
                                                                      )                      
 
NET INTEREST INCOME                                                               574,410    
 
NET REALIZED GAIN (LOSS)                                                          (87        
 ON INVESTMENTS                                                                  )           
 
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                             $ 574,323   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   JANUARY 4, 1995    
                                    (COMMENCEMENT      
                                    OF                 
                                    OPERATIONS) TO     
                                    DECEMBER 31,       
                                    1995               
 
 
<TABLE>
<CAPTION>
<S>                                                                                    <C>            
Operations                                                                             $ 574,410      
Net interest income                                                                                   
 
 Net realized gain (loss)                                                               (87)          
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                        574,323       
 
Distributions to shareholders from net interest income                                  (574,410)     
 
Share transactions at net asset value of $1.00 per share                                37,951,030    
Proceeds from sales of shares                                                                         
 
 Reinvestment of distributions from net interest income                                 556,876       
 
 Cost of shares redeemed                                                                (9,533,394)   
 
 NET INCREASE (DECREASE) IN NET ASSETS AND SHARES RESULTING FROM SHARE TRANSACTIONS     28,974,512    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                               28,974,425    
 
NET ASSETS                                                                                            
 
 Beginning of period                                                                    -             
 
 End of period                                                                         $ 28,974,425   
 
                                                                                                      
 
</TABLE>
 
 
<TABLE>
<CAPTION>
<S>                                                                              <C>   <C>   
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.               
 
</TABLE>
 
            
 
FINANCIAL HIGHLIGHTS
SELECTED PER-SHARE DATA   JANUARY 4, 1995                           
                          (COMMENCEMENT                             
                          OF                                        
                          OPERATIONS) TO                            
                          DECEMBER 31,                              
                          1995                                      
 
Net asset value, beginning of period                  $ 1.000    
 
Income from Investment Operations                      .051      
Net interest income                                              
 
Less Distributions                                     (.051)    
From net interest income                                         
 
Net asset value, end of period                        $ 1.000    
 
TOTAL RETURN B,C                                       5.17%     
 
RATIOS AND SUPPLEMENTAL DATA                                     
 
Net assets, end of period (000 omitted)               $ 28,974   
 
Ratio of expenses to average net assets                .74% A    
                                                      ,D         
 
Ratio of net interest income to average net assets     5.18% A   
 
                                                                 
 
A ANNUALIZED
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED.
C TOTAL RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE
COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE
TOTAL RETURN SHOWN.
D FMR AGREED TO REIMBURSE A PORTION OF THE FUND'S EXPENSES DURING THE
PERIOD. WITHOUT THIS REIMBURSEMENT, THE FUND'S EXPENSE RATIO WOULD HAVE
BEEN HIGHER (SEE NOTE 5 OF NOTES TO FINANCIAL STATEMENTS).
FIDELITY ADVISOR ANNUITY FUND: GOVERNMENT INVESTMENT FUND
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. A fund's total return includes
changes in a fund's share price, plus reinvestment of any dividends
(income) and capital gains (the profits the fund earns when it sells bonds
that have grown in value). If the advisor had not reimbursed certain fund
expenses, the total return would have been lower.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED DECEMBER 31, 1995                 LIFE OF   
                                               FUND      
 
Government Investment                          16.54%    
 
Lehman Brothers Government Bond Index          18.34%    
 
Salomon Brothers Treasury/Agency Index         18.39%    
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 3,
1995.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of 
how it will do tomorrow. Bond prices, for 
example, generally move in the opposite 
direction of interest rates. In turn, the share price, 
return, and yield of a fund that invests in bonds 
will vary. That means if you sell your shares 
during a market downturn, you might lose 
money. But if you can ride out the market's ups 
and downs, you may have a gain.
(checkmark)
You can compare the fund's return to the Lehman Brothers Government Bond
Index and the Salomon Brothers Treasury/Agency Index - both broad measures
of the performance of U.S. government bonds. These benchmarks include
reinvested dividends and capital gains, if any. Recent U.S. Consumer Price
Index information is not available from the U.S. Department of Labor.
Therefore, the CPI comparison has not been included in this report.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. Although many of the fund's investments are guaranteed
by the U.S. government, the fund itself is not guaranteed.
$10,000 OVER LIFE OF FUND
           FA Annuity Govt Inv Fund    SB Treasury/Agency
  01/03/95      10000.00                    10000.00
  01/31/95      10130.00                    10195.95
  02/28/95      10350.00                    10409.66
  03/31/95      10410.00                    10471.57
  04/30/95      10530.00                    10606.50
  05/31/95      10940.00                    11041.45
  06/30/95      11010.00                    11125.12
  07/31/95      10970.00                    11086.50
  08/31/95      11080.00                    11213.22
  09/30/95      11180.00                    11314.41
  10/31/95      11340.00                    11490.83
  11/30/95      11500.00                    11676.80
  12/29/95      11654.15                    11838.58
 
Let's say you invested $10,000 in Government Investment Fund on January 3,
1995, when the fund started. By December 31, 1995, your investment would
have grown to $11,654 - a 16.54% increase. With reinvested dividends and
capital gains, if any, a $10,000 investment in the Salomon Brothers
Treasury/Agency Index would have grown to $11,839 over the same period - an
18.39% increase.
INVESTMENT SUMMARY
COUPON DISTRIBUTION AS OF DECEMBER 31, 1995
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                                  <C>           
                                                                                                                      % OF FUND'S   
                                                                                                                      INVESTMENTS   
 
Under 6%                                                                                                              14.0          
 
6 - 6.99%                                                                                                             8.0           
 
7 - 7.99%                                                                                                             22.8          
 
8 - 8.99%                                                                                                            36.4          
 
9 - 9.99%                                                                                                             9.6           
 
Over 10%                                                                                                              7.8           
 
COUPON DISTRIBUTION SHOWS THE RANGE OF STATED INTEREST RATES ON THE FUND'S INVESTMENTS, EXCLUDING REPURCHASE AGREEMENTS.            
 
</TABLE>
 
AVERAGE YEARS TO MATURITY AS OF DECEMBER 31, 1995
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                                           <C>   
Years                                                                                                                      8.8   
 
AVERAGE YEARS TO MATURITY IS BASED ON THE AVERAGE TIME UNTIL PRINCIPAL PAYMENTS ARE EXPECTED FROM EACH OF THE FUND'S 
BONDS, WEIGHTED BY DOLLAR AMOUNT.         
 
</TABLE>
 
DURATION AS OF DECEMBER 31, 1995
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                                       <C>   
                                                                                                                                  
 
Years                                                                                                                     5.1   
 
DURATION SHOWS HOW MUCH A BOND FUND'S PRICE FLUCTUATES WITH CHANGES IN COMPARABLE INTEREST RATES. IF RATES RISE 1%, FOR 
EXAMPLE, A FUND WITH A FIVE-YEAR DURATION IS          
LIKELY TO LOSE ABOUT 5% OF ITS VALUE. OTHER FACTORS ALSO CAN INFLUENCE A BOND FUND'S PERFORMANCE AND SHARE PRICE. 
ACCORDINGLY, A BOND FUND'S ACTUAL PERFORMANCE MAY           
DIFFER FROM THIS EXAMPLE.                
 
</TABLE>
 
FIDELITY ADVISOR ANNUITY FUND: GOVERNMENT INVESTMENT FUND
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
 
An interview with 
Robert Ives, Portfolio 
Manager of Fidelity 
Advisor Annuity Government Investment Fund
Q. HOW DID THE FUND PERFORM, BOB?
A. For the life of the fund - which is just under one year - it slightly
trailed the Salomon Brothers Treasury/Agency Index, which returned 18.39%
for the same period ended December 31, 1995.
Q. WHAT WERE SOME OF THE MAJOR FACTORS IN THIS YEAR'S BOND MARKET RALLY?
PARTICULARLY, WHAT INFLUENCED THE MARKET IN THE SECOND HALF OF THE YEAR?
A. As I said at the end of June, interest rates - and therefore bonds
- -responded favorably to signs that strong economic growth and inflation
would not be issues in 1995. The lack of strength in the economy was
confirmed by the Federal Reserve Board's easing of short-term interest
rates in July and December. In the fourth quarter, the market was
enthusiastic about the possibility of a balanced budget agreement in
Washington. Investors viewed this as being positive for bonds because it
would most likely lead to less government spending and a slower growing
economy.
Q. SO, TURNING TO THE FUND, WHAT CHANGES DID YOU MAKE SINCE THE END OF
JUNE?
A. I increased the position in non-mortgage-backed U.S. government agency
securities in order to increase the fund's diversification. On June 30, the
fund had an 82% position in U.S. Treasury securities and a 6.8% stake in
agencies. At the end of the period, the portfolio had 69.2% in Treasuries
and 26.9% in agencies.
Q. WHAT KIND OF AGENCY SECURITIES DID YOU OWN AND WHAT WERE SOME OF THE
MAJOR ISSUERS?
A. The majority of the agency holdings are agency debentures. A debenture
is a promissory note backed only by the credit of the issuer. Some of the
fund's major issuers include the Private Export Funding Corp. and Federal
Home Loan Bank.
Q. WHY IS THE FUND'S POSITION IN MORTGAGE PASS-THROUGH 
SECURITIES SO SMALL?
A. The fund will need to gain more assets before I can properly diversify
any mortgage pass-through securities. As the fund gets larger, I do plan to
add mortgage pass-through securities issued by U.S. government agencies.
Pass-throughs are pools of mortgages whose principal and income is
"passed-through" to investors. On the other hand, collateralized mortgage
obligations - or CMOs - are usually backed by larger pools of mortgages and
are thus more diversified. This is why CMOs make up the bulk of the fund's
2.5% weighting in mortgage-related securities.
Q. WERE THERE ANY DISAPPOINTMENTS?
A. I think one disappointment was that, as the result of the current low
level of interest rates, it was difficult to find inexpensive,
yield-advantaged securities. That said, however, I will continue to manage
the fund in relation to its index and seek opportunities through sector and
individual security selection.
Q. WHAT'S YOUR OUTLOOK?
A. The direction of the bond market next year will depend on several
factors. The performance of the bond market will be dictated not only by
how long the budget situation drags on, but also the quality of the
agreement. Second, the strength of the economy will also be important. In
my opinion, consumer spending patterns will play a big role in whether we
continue to have a hospitable environment for bonds. 
THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER
ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER.
THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND
OTHER CONDITIONS.
 
 
FUND FACTS
GOAL: high current income by investing 
primarily in obligations issued or guaranteed 
by the U.S. government
START DATE: January 3, 1995
SIZE: as of December 31, 1995, more than 
$10 million
MANAGER: Robert Ives, since February 1995; 
joined Fidelity in 1991
(checkmark)
FIDELITY ADVISOR ANNUITY FUND: GOVERNMENT INVESTMENT FUND
INVESTMENTS DECEMBER 31, 1995
 
Showing Percentage of Total Value of Investment in Securities
 
 
U.S. GOVERNMENT AND
GOVERNMENT AGENCY OBLIGATIONS - 96.1%
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
U.S. TREASURY OBLIGATIONS - 69.2%
8%, 10/15/96 $ 378,000 $ 385,794
4 3/8%, 11/15/96  530,000  526,110
8 1/2%, 5/15/97  736,000  767,508
5 5/8%, 1/31/98  50,000  50,414
9%, 5/15/98  20,000  21,656
9 1/4%, 8/15/98  705,000  773,293
9 1/8%, 5/15/99  9,000  10,043
7 3/4%, 12/31/99  619,000  671,714
7 7/8%, 8/15/01  550,000  614,279
6 1/4%, 2/15/03  200,000  208,656
11 1/4%, 8/15/03  10,000  13,421
11 7/8%,11/15/03  45,000  62,866
11 5/8%, 11/15/04  100,000  141,531
12 3/4%,11/15/10  300,000  456,936
9%, 11/15/18  30,000  40,861
8 7/8%, 2/15/19  1,632,000  2,199,887
12%, 8/15/23  80,000  123,262
  7,068,231
U.S. GOVERNMENT AGENCY OBLIGATIONS - 26.9%
Federal Agricultural Mortgage Corp. 
 7.01%, 2/10/05  10,000  10,838
Federal Home Loan Bank:
 8.60%, 8/25/99  300,000  330,070
 6 3/4%, 4/5/04  375,000  395,332
Federal Home Loan Mortgage Corp.:
 4.78%, 2/10/97 (callable)  10,000  9,922
 7 3/4%, 11/7/01  500,000  551,015
Federal National Mortgage Association:
 5.45%, 10/10/03  20,000  19,559
 7.40%, 7/1/04  10,000  11,009
Government Trust Certificates:
 (assets of Trust guaranteed
 by U.S. Government through Defense 
 Security Assistance Agency):
  Class 1-C 9 1/4%, 11/15/01  42,000  46,658
  Class 2-E 9.40%, 5/15/02  10,000  11,157
  Class 3-B 8.55%, 11/15/97  6,957  7,118
 (assets of Trust guaranteed by U.S.
 Government through Export-Import Bank):
  Series 1993-C 5.20%, 10/15/04  8,000  7,843
  Series 1993-D 5.23%, 5/15/05  16,170  15,786
  Series 1994-B 7 1/2%, 1/26/06  9,289  10,010
  Series 1994-C 6.61%, 9/15/99  2,950  3,003
  Series 1995-A 6.28%, 6/15/04  60,000  61,112
Israel Export Trust Certificate Series 1994-1
 (assets of Trust guaranteed by U.S.
 Government through Export-Import
 Bank) 6.88%, 1/26/03  17,647  18,265
Private Export Funding Corp. secured:
 5 3/4%, 4/30/98  600,000  603,750
 9 1/2%, 3/31/99  20,000  22,367
 7.90%, 3/31/00  400,000  435,040
 5.65%, 3/15/03  48,750  48,818
 8 3/4%, 6/30/03  10,000  11,739
 5.80%, 2/1/04  5,000  5,004
 
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
State of Israel (guaranteed by U.S. 
 Government through Agency for 
 International Development):
  4 7/8%, 9/15/98 $ 30,000 $ 29,616
  5 3/4%, 3/15/00  20,000  20,100
  6 1/4%, 8/15/02  52,000  53,606
  8 1/2%, 4/1/06  10,000  11,519
  2,750,256
TOTAL U.S. GOVERNMENT AND 
 GOVERNMENT AGENCY OBLIGATIONS
 (Cost $9,610,375)   9,818,487
U.S. GOVERNMENT AGENCY -
MORTGAGE-BACKED SECURITIES - 0.8%
Federal National Mortgage Association:
 6.345%, 3/1/99  79,707  81,077
 6 1/2%, 2/1/10  2,447  2,465
TOTAL U.S. GOVERNMENT AGENCY - 
 MORTGAGE-BACKED SECURITIES
 (Cost $82,463)   83,542
COLLATERALIZED MORTGAGE OBLIGATIONS - 1.7%
U.S. GOVERNMENT AGENCY - 1.7%
Federal Home Loan Mortgage Corp.
 Z Bond Series 9, Class E, 
 9.05%, 8/15/19  48,792  51,780
Federal National Mortgage Association:
 Series 1994-M3 Class A, 
  7.71%, 4/1/06  29,482  30,716
 planned amortization class:
  Series 1992 Class 193-D, 
   5 3/4%, 12/25/01  35,000  35,377
  Series 1993 Class 72-B, 
   5%, 1/25/02  24,073  23,817
  Series 1993 Class 135-PC, 
   5 1/2%, 7/25/02  30,000  29,831
TOTAL COLLATERALIZED 
 MORTGAGE OBLIGATIONS
 (Cost $167,394)   171,521
REPURCHASE AGREEMENTS - 1.4%
 MATURITY 
 AMOUNT 
Investments in repurchase agreements 
 (U.S. Treasury obligations) in a joint 
 trading account at 5.91% dated 
 12/29/95 due 1/2/96  $140,092  140,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $10,000,232)  $ 10,213,550
OTHER INFORMATION
Purchases and sales of long-term U.S. government and government agency
obligations aggregated $19,491,871 and $9,842,389, respectively.
INCOME TAX INFORMATION
At December 31, 1995, the aggregate cost of investment securities for
income tax purposes was $10,000,250. Net unrealized appreciation aggregated
$213,300, of which $214,742 related to appreciated investment securities
and $1,442 related to depreciated investment securities. 
FIDELITY ADVISOR ANNUITY FUND: GOVERNMENT INVESTMENT FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
<TABLE>
<CAPTION>
<S>                                                                                                          <C>       <C>          
 
 DECEMBER 31, 1995                                                                                                                  
 
 
ASSETS                                                                                                                              
 
 
Investment in securities, at value (including repurchase agreements of $140,000) (cost $10,000,232) - See              $ 10,213,550 
 
accompanying schedule                                                                                                               
 
 
Cash                                                                                                                    827         
 
 
Receivable for fund shares sold                                                                                         329,121     
 
 
Interest receivable                                                                                                     194,749     
 
 
 TOTAL ASSETS                                                                                                           10,738,247  
 
 
LIABILITIES                                                                                                                         
 
 
Accrued management fee                                                                                       $ 2,350                
 
 
Other payables and accrued expenses                                                                           10,377                
 
 
 TOTAL LIABILITIES                                                                                                      12,727      
 
 
NET ASSETS                                                                                                             $ 10,725,520 
 
 
Net Assets consist of:                                                                                                              
 
 
Paid in capital                                                                                                        $ 10,512,220 
 
 
Accumulated undistributed net realized gain (loss) on investments                                                       (18         
 
                                                                                                                       )            
 
 
Net unrealized appreciation (depreciation) on investments                                                               213,318     
 
 
NET ASSETS, for 968,038 shares outstanding                                                                             $ 10,725,520 
 
 
NET ASSET VALUE, offering price                                                                                         $11.08      
 
and redemption price per share ($10,725,520 (divided by) 968,038 shares)                                                            
 
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                              <C>        <C>         
 JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995                                      
 
INVESTMENT INCOME                                                                           $ 326,758   
Interest                                                                                                
 
EXPENSES                                                                                                
 
Management fee                                                                   $ 21,325               
 
Transfer agent fees                                                               2,667                 
 
Accounting fees and expenses                                                      44,637                
 
Non-interested trustees' compensation                                             17                    
 
Custodian fees and expenses                                                       5,429                 
 
Audit                                                                             15,841                
 
Legal                                                                             16                    
 
Miscellaneous                                                                     3                     
 
 Total expenses before reductions                                                 89,935                
 
 Expense reductions                                                               (42,405    47,530     
                                                                                 )                      
 
NET INVESTMENT INCOME                                                                        279,228    
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                          210,750    
Net realized gain (loss) on                                                                             
investment securities                                                                                   
 
Change in net unrealized appreciation (depreciation) on investment securities                213,318    
 
NET GAIN (LOSS)                                                                              424,068    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                             $ 703,296   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   JANUARY 3, 1995   
                                    (COMMENCEMENT     
                                    OF                
                                    OPERATIONS) TO    
                                    DECEMBER 31,      
                                    1995              
 
 
<TABLE>
<CAPTION>
<S>                                                                         <C>            
Operations                                                                  $ 279,228      
Net investment income                                                                      
 
 Net realized gain (loss)                                                    210,750       
 
 Change in net unrealized appreciation (depreciation)                        213,318       
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS             703,296       
 
Distributions to shareholders                                                (287,183)     
From net investment income                                                                 
 
 From net realized gain                                                      (208,860)     
 
 TOTAL DISTRIBUTIONS                                                         (496,043)     
 
Share transactions                                                           10,213,975    
Net proceeds from sales of shares                                                          
 
 Reinvestment of distributions                                               496,043       
 
 Cost of shares redeemed                                                     (191,751)     
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS     10,518,267    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                    10,725,520    
 
NET ASSETS                                                                                 
 
 Beginning of period                                                         -             
 
 End of period                                                              $ 10,725,520   
 
OTHER INFORMATION                                                                          
Shares                                                                                     
 
 Sold                                                                        940,275       
 
 Issued in reinvestment of distributions                                     45,095        
 
 Redeemed                                                                    (17,332)      
 
 Net increase (decrease)                                                     968,038       
 
</TABLE>
 
 
<TABLE>
<CAPTION>
<S>                                                                              <C>   <C>   
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.               
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
                          JANUARY 3, 1995                           
                          (COMMENCEMENT                             
                          OF                                        
                          OPERATIONS) TO                            
                          DECEMBER 31,                              
                          1995                                      
 
SELECTED PER-SHARE DATA                                             
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                                    <C>        
Net asset value, beginning of period                                                                                 $ 10.000   
 
Income from Investment Operations                                                                                       .330      
Net investment income                                                                                                           
 
 Net realized and unrealized gain (loss)                                                                                1.320     
 
 Total from investment operations                                                                                   1.650     
 
Less Distributions                                                                                                      (.330)    
From net investment income                                                                                                       
 
 From net realized gain                                                                                                 (.240)    
 
Total distributions                                                                                                    (.570)    
 
Net asset value, end of period                                                                                        $ 11.080   
 
TOTAL RETURN B, C                                                                                                      16.54%    
 
RATIOS AND SUPPLEMENTAL DATA                                                                                                        
 
Net assets, end of period (000 omitted)                                                                               $ 10,726   
 
Ratio of expenses to average net assets                                                                                1.00% A   
                                                                                                                       , D        
 
Ratio of net investment income to average net assets                                                                   5.87% A   
 
Portfolio turnover rate                                                                                                 220% A    
 
A ANNUALIZED                                                                                                                     
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED.                                                            
C THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT 
BEEN REDUCED DURING THE PERIOD SHOWN (SEE NOTE 5 OF NOTES TO FINANCIAL 
STATEMENTS). TOTAL RETURN                  
DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S 
SEPARATE ACCOUNT.  INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL 
RETURN SHOWN.                                
D FMR VOLUNTARILY AGREED TO REIMBURSE A PORTION OF THE FUND'S EXPENSES 
DURING THE PERIOD. WITHOUT THIS REIMBURSEMENT, THE FUND'S EXPENSE RATIO 
WOULD HAVE BEEN HIGHER               
(SEE NOTE 5 OF NOTES TO FINANCIAL STATEMENTS).   
 
</TABLE>
 
FIDELITY ADVISOR ANNUITY FUND: HIGH YIELD FUND
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. A fund's total return includes
changes in a fund's share price, plus reinvestment of any dividends
(income) and capital gains (the profits the fund earns when it sells stocks
that have grown in value). If the advisor had not reimbursed certain fund
expenses, the total return would have been lower.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED DECEMBER 31, 1995                LIFE OF   
                                              FUND      
 
High Yield                                    20.12%    
 
Merrill Lynch High Yield Master               19.91%    
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 3,
1995.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of 
how it will do tomorrow. Bond prices, for 
example, generally move in the opposite 
direction of interest rates. In turn, the share price, 
return, and yield of a fund that invests in bonds 
will vary. That means if you sell your shares 
during a market downturn, you might lose 
money. But if you can ride out the market's ups 
and downs, you may have a gain.
(checkmark)
You can compare the fund's return to that of the Merrill Lynch High Yield
Master Index - a broad measure of the high yield bond market. This
benchmark includes reinvested dividends and capital gains, if any. Recent
U.S. Consumer Price Index information is not available from the U.S.
Department of Labor. Therefore, the CPI comparison has not been included in
this report.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. The fund includes high yielding, lower-rated
securities which are subject to greater price volatility and may involve
greater risk of default. The market for these securities may be less
liquid.
$10,000 OVER LIFE OF FUND
           FA Annuity High Yield       ML High Yield Master
  01/03/95      10000.00                    10000.00
  01/31/95       9960.00                    10141.30
  02/28/95      10350.00                    10457.72
  03/31/95      10500.00                    10603.26
  04/30/95      10920.00                    10851.52
  05/31/95      11160.00                    11190.55
  06/30/95      11120.00                    11276.02
  07/31/95      11400.00                    11404.93
  08/31/95      11410.00                    11474.15
  09/30/95      11580.00                    11605.42
  10/31/95      11770.00                    11687.69
  11/30/95      11800.00                    11801.78
  12/29/95      12012.24                    11991.22
 
Let's say you invested $10,000 in High Yield Fund on January 3, 1995, when
the fund started. By December 31, 1995, your investment would have grown to
$12,012 - a 20.12% increase. That compares to $10,000 invested in the
Merrill Lynch High Yield Master Index, which would have grown to $11,991
over the same period - a 19.91% increase.
INVESTMENT SUMMARY
TOP FIVE HOLDINGS AS OF DECEMBER 31, 1995
(BY ISSUER, EXCLUDING REPURCHASE AGREEMENTS)   % OF FUND'S   
                                               INVESTMENTS   
 
Tenet Healthcare Corp.                         5.2           
 
SD Warren Co.                                  4.8           
 
Comcast Cellular Corp.                         3.1           
 
Corporate Express, Inc.                        2.7           
 
Acetex Corp.                                   2.7           
 
TOP FIVE MARKET SECTORS AS OF DECEMBER 31, 1995
                     % OF FUND'S   
                     INVESTMENTS   
 
Media & Leisure      17.0          
 
Basic Industries     13.7          
 
Utilities            10.3          
 
Retail & Wholesale   8.6           
 
Nondurables          7.9           
 
QUALITY DIVERSIFICATION AS OF DECEMBER 31, 1995
(MOODY'S RATINGS)   % OF FUND'S   
                    INVESTMENTS   
 
Aaa, Aa, A          0.0           
 
Baa                 0.0           
 
Ba                  11.9          
 
B                   48.4          
 
Caa, Ca, C          11.6          
 
Nonrated            9.0           
 
TABLE EXCLUDES SHORT-TERM INVESTMENTS.
FIDELITY ADVISOR ANNUITY FUND: HIGH YIELD FUND
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
An interview with 
Margaret Eagle, Portfolio Manager of Advisor Annuity High Yield Fund
Q. HOW DID THE FUND PERFORM, MARGARET?
A. Fairly well. The fund beat the Merrill Lynch High Yield Master Index,
which returned 19.91% for the life of the fund.
Q. WHAT FACTORS INFLUENCED THE PERFORMANCE OF THE FUND RELATIVE TO THE
INDEX?
A. Several holdings in particular did quite well, and I think that was the
key. Echostar, a satellite broadcasting services company, was one example.
The company is one of just three that have an orbital slot - an address in
the sky, so to speak - which can broadcast to the United States, Canada and
Mexico. The bonds appreciated significantly over the summer when the value
of orbital slots became more apparent. Their prices were further boosted
when they successfully launched a satellite at year-end. GPA, one of the
world's largest aircraft leasing companies, also had a positive impact on
the fund. Recently, GPA announced plans to securitize its aircraft and use
the proceeds to pay its creditors. Also, supply and demand for
narrow-bodied airplanes moved closer to equilibrium, reversing a long trend
of oversupply. Finally, PanAmSat, a worldwide television broadcaster, did
quite well, especially during the second half of the year. There's
currently a large and growing backlog of television programs earmarked to
be transmitted by PanAmSat.  
Q. YOU BUILT A POSITION IN U.K.-BASED CABLE BONDS. WHY?
A. Many U.K. cable operators have come to the high-yield market in order to
get capital to build their systems. These issues came at a good yield
premium, as much as two percentage points higher than comparable bonds
issued by U.S. cable operators. And the rate of growth of those operators
is expected to outpace similar U.S. operators. What's interesting about the
cable industry in the United Kingdom is that its penetration into the
telephone business is much greater than its penetration in the television
business. As the market became more optimistic about the prospects for
these companies, their bond prices appreciated. 
Q. WHICH INVESTMENTS DIDN'T TURN OUT AS YOU WOULD HAVE LIKED?
A. The refinery Transamerican was a disappointment. The company modified
its original plans for construction of a refinery, which caused delays and
increased construction costs. However, the asset protection of the company
continued to be strong so I maintained the fund's stake in Transamerican
bonds.
Q. BY THE END OF THE YEAR, THERE WERE INCREASING SIGNS THAT THE ECONOMY WAS
SLOWING. HOW DID THAT AFFECT YOUR STRATEGY?
A. By the end of 1995, more cyclical bonds - that is, bonds issued by
companies whose prospects tend to move in line with the health of the
economy - widened out, meaning that the difference in yields for the
lower-quality, higher-yielding bonds became greater than higher-quality
bonds. In other words, the market was showing a preference for less
cyclical issues. However, I continued to own some cyclical issues. I invest
from the bottom up. That is, I invest credit by credit, company by company,
looking for high total return potential. In looking for new investments, my
preference is to be in high-current-yield bonds from companies where I see
either stable or improving credit quality. As a result of this strategy, I
found some cyclical companies that fit my investment parameters. What I try
to do is choose cyclical companies that are in very good positions within
their respective industries. Even though an industry may be cyclical, I
look for something about the particular company that helps insulate it from
that cyclicality, such as a niche product or a lower cost structure.
Generally speaking, however, the fund had a lower-than-market weighting in
cyclical issues at the end of the period.
Q. WHAT'S YOUR OUTLOOK?
A. In my view, the interest rate environment could be fairly benign for at
least the first half of 1996. I think the Federal Reserve Board has been
pretty good at orchestrating a "soft landing," in which economic growth is
slow, but steady, and inflation reasonably low. Healthy, non-inflationary
economic growth is positive for the high-yield market. But from a
total-return perspective, it may be hard for high-yield bonds to have a
repeat performance of their strong 1995 gains. 
THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER
ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER.
THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND
OTHER CONDITIONS.
 
 
FUND FACTS
GOAL: to provide a high level of income and 
the potential for capital gains by investing 
primarily in high-yielding, lower-rated fixed-income 
securities
START DATE: January 3, 1995
SIZE: as of December 31, 1995, more than 
$41 million
MANAGER: Margaret Eagle, since January 1995; 
joined Fidelity in 1980
(checkmark)
FIDELITY ADVISOR ANNUITY FUND: HIGH YIELD FUND
INVESTMENTS DECEMBER 31, 1995
Showing Percentage of Total Value of Investment in Securities
 
 
NONCONVERTIBLE BONDS - 78.8%
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
AEROSPACE & DEFENSE - 0.8%
Rohr, Inc. 11 5/8%, 5/15/03 Ba3 $ 70,000 $ 75,598
Wyman-Gordon Co. 10 3/4%,
 3/15/03 B1  250,000  262,500
  338,098
BASIC INDUSTRIES - 13.4%
CHEMICALS & PLASTICS - 2.7%
Acetex Corp. 9 3/4%, 
 10/1/03 (e) B1  1,060,000  1,102,400
IRON & STEEL - 0.1%
Republic Engineered Steels, Inc. 
 9 7/8%, 12/15/01 B2  70,000  62,825
METALS & MINING - 1.6%
Kaiser Aluminum & Chemical 
 Corp. 12 3/4%, 2/1/03 B2  570,000  624,150
Sherritt, Inc. 10 1/2%, 3/31/14 B1  30,000  32,738
  656,888
PACKAGING & CONTAINERS - 1.1%
Gaylord Container 0%,
 5/15/05 (c) Caa  450,000  439,875
PAPER & FOREST PRODUCTS - 7.9%
Rapp International Finance Co. 
 BV yankee 13 1/4%, 
 12/15/05 Ba3  660,000  648,450
Repap New Brunswick, Inc. 
 yankee 10 5/8%, 4/15/05 B2  100,000  97,750
SD Warren Co. 
 12%, 12/15/04 B1  1,700,000  1,870,000
Stone Container Corp.:
 9 7/8%, 2/1/01 B1  90,000  87,525
 10 3/4%, 4/1/02 B2  70,000  68,775
 10 3/4%, 10/1/02 B1  120,000  124,200
 11 1/2%, 10/1/04 B1  50,000  50,000
Tjiwi Kimia International Finance 
 Co. 13 1/4%, 8/1/01 Ba3  290,000  313,200
  3,259,900
TOTAL BASIC INDUSTRIES   5,521,888
DURABLES - 0.1%
TEXTILES & APPAREL - 0.1%
Fieldcrest Cannon, Inc. 11 1/4%, 
 6/15/04 B1  60,000  57,600
ENERGY - 6.1%
ENERGY SERVICES - 0.1%
Empire Gas Corp. 7%, 
 7/15/04 (d) Caa  60,000  51,600
OIL & GAS - 6.0%
Chesapeake Energy Corp. 
 10 1/2%, 6/1/02 B1  600,000  628,500
Flores & Rucks, Inc. 13 1/2%, 
 12/1/04 B3  390,000  442,650
Transamerican Refining Corp. 
 16 1/2%, 2/15/02 (f) Caa  500,000  470,000
Transtexas Gas Corp. 
 11 1/2%, 6/15/02 B2  700,000  719,250
 
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
ENERGY - CONTINUED
OIL & GAS - CONTINUED
United Meridian Corp. 
 10 3/8%, 10/15/05 B2 $ 190,000 $ 200,925
  2,461,325
TOTAL ENERGY   2,512,925
FINANCE - 1.5%
CREDIT & OTHER FINANCE - 1.4%
HMC Acquisition Properties, Inc. 
 9%, 12/15/07 (e) Ba3  550,000  555,500
SAVINGS & LOANS - 0.1%
First Nationwide Holdings, Inc. 
 12 1/4%, 5/15/01 Ba3  50,000  55,500
TOTAL FINANCE   611,000
HEALTH - 5.2%
MEDICAL FACILITIES MANAGEMENT - 5.2%
Tenet Healthcare Corp. 
 8 5/8%, 12/1/03 Ba2  2,060,000  2,152,700
INDUSTRIAL MACHINERY & EQUIPMENT - 2.9%
INDUSTRIAL MACHINERY & EQUIPMENT - 2.3%
Calmar, Inc. 11 1/2%, 
 8/15/05 (e) B3  750,000  761,250
Howmet Corp. 10%, 
 12/1/03 (e) B3  40,000  42,000
MVE, Inc. 12 1/2%,
 2/15/02  B3  140,000  137,900
  941,150
POLLUTION CONTROL - 0.6%
Envirosource, Inc. 9 3/4%, 
 6/15/03 B3  300,000  258,000
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   1,199,150
MEDIA & LEISURE - 13.1%
BROADCASTING - 6.8%
Allbritton Communications Co. 
 11 1/2%, 8/15/20 B3  150,000  157,500
Cablevision System Corp. 
 9 1/4%, 11/1/05 B3  400,000  418,000
Chancellor Broadcasting 
 12 1/2%, 10/1/04 B3  120,000  128,400
Diamond Cable 
 Communications PLC:
  0%, 9/30/04 (c) B3  860,000  604,150
  yankee 0%, 12/15/05 (c) B3  430,000  252,625
Peoples Choice TV Corp. Unit 
 0%, 6/1/04 (c) Caa  1,280,000  745,600
Robin Media Group, Inc. 
 11 1/8%, 4/1/97 -  520,000  520,000
  2,826,275
LODGING & GAMING - 4.0%
Grand Casinos, Inc. 
 10 1/8%, 12/1/03 Ba3  450,000  469,125
NONCONVERTIBLE BONDS - CONTINUED
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
MEDIA & LEISURE - CONTINUED
LODGING & GAMING - CONTINUED
HMH Properties, Inc., 
 9 1/2%, 5/15/05 B1 $ 210,000 $ 214,200
Mohegan Tribal Gaming 
 Authority 13 1/2%, 
 11/15/02 (e) -  290,000  314,650
Players International, Inc. 
 10 7/8%, 4/15/05 Ba3  680,000  637,500
  1,635,475
RESTAURANTS - 2.3%
SC International Services, Inc. 
 13%, 10/1/05 B3  880,000  932,800
TOTAL MEDIA & LEISURE   5,394,550
NONDURABLES - 7.8%
AGRICULTURE - 0.9%
Hines Horticulture, Inc. 
 11 3/4%, 10/15/05 (e) B3  360,000  376,200
FOODS - 3.6%
Chiquita Brands International, Inc.:
 11 1/2%, 6/1/01 B3  500,000  516,250
 9 1/8%, 3/1/04 B1  450,000  443,250
Specialty Foods Corp.:
 11 1/8%, 10/1/02 B3  100,000  97,000
 11 1/4%, 8/15/03 Caa  500,000  445,000
  1,501,500
HOUSEHOLD PRODUCTS - 3.3%
McAndrews & Forbes Group, 
 Inc. 12 1/4%, 7/1/96 -  50,000  50,250
Revlon Consumer Products Corp. 
 10 1/2%, 2/15/03 B3  1,000,000  1,025,000
Revlon Worldwide Corp. 
 secured 0%, 3/15/98 B3  370,000  274,263
  1,349,513
TOTAL NONDURABLES   3,227,213
RETAIL & WHOLESALE - 8.6%
APPAREL STORES - 0.4%
Apparel Retailers, Inc. 
 0%, 8/15/05 (c) Caa  40,000  23,200
Mothers Work, Inc. 
 12 5/8%, 8/1/05 B3  130,000  127,725
  150,925
DRUG STORES - 1.8%
Thrifty Payless Holdings, Inc. 
 pay-in-kind 11 5/8%, 
 4/15/06 (e) -  870,000  761,929
GROCERY STORES - 2.9%
Brunos, Inc. 10 1/2%, 8/1/05 B3  210,000  207,900
Dominick's Finer Foods, Inc. 
 10 7/8%, 5/1/05 B3  200,000  213,000
Ralph's Grocery Co.
 11%, 6/15/05 B3  410,000  405,900
Star Markets, Inc. 13%, 
 11/1/04 B3  370,000  376,475
  1,203,275
 
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
RETAIL & WHOLESALE, MISCELLANEOUS - 3.5%
Alliance Entertainment Corp. 
 11 1/4%, 7/15/05 B3 $ 320,000 $ 322,000
Corporate Expess, Inc. 
 9 1/8%, 3/15/04 B3  1,100,000  1,108,250
  1,430,250
TOTAL RETAIL & WHOLESALE   3,546,379
SERVICES - 6.6%
ADVERTISING - 0.7%
Outdoor Systems, Inc. 
 10 3/4%, 8/15/03 B2  290,000  279,850
LEASING & RENTAL - 2.7%
GPA Delaware, Inc. gtd.
 8 3/4%, 12/15/98 Caa  700,000  652,750
GPA Holland 8.94%, 2/16/99 -  500,000  450,000
  1,102,750
PRINTING - 3.2%
Herff Jones, Inc.
 11%, 8/15/05 B2  260,000  278,200
Sullivan Graphics, Inc. 
 12 3/4%, 8/1/05  Caa  1,090,000  1,060,025
  1,338,225
TOTAL SERVICES   2,720,825
TECHNOLOGY - 2.2%
COMMUNICATIONS EQUIPMENT - 2.2%
Echostar Communications Corp. 
 0%, 6/1/04 (c) Caa  1,340,000  897,800
TRANSPORTATION - 0.3%
AIR TRANSPORTATION - 0.3%
Trans World Airlines, Inc. 
 12%, 11/3/98 -  20,000  17,500
US Air, Inc.:
 9 5/8%, 2/1/01 B3  70,000  61,425
 10%, 7/1/03 B3  40,000  35,000
  113,925
UTILITIES - 10.2%
CELLULAR - 9.4%
Comcast Cellular Corp.:
 Series A, 0% 3/5/00 B2  170,000  129,200
 Series B, 0%, 3/5/00 B2  1,500,000  1,140,000
Fonorola, Inc. 
 12 1/2%, 8/15/02 B2  1,020,000  1,071,000
Mobilemedia Corp. 
 9 3/8%, 11/1/07 B3  250,000  255,625
Pagemart Nationwide, Inc. 
 0%, 2/1/05
 exchangeable (c) -  1,070,000  695,500
Paging Network, Inc. 
 10 1/8%, 8/1/07 B2  520,000  566,150
  3,857,475
NONCONVERTIBLE BONDS - CONTINUED
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
UTILITIES - CONTINUED
TELEPHONE SERVICES - 0.8%
Call-Net Enterprises, Inc. 
 yankee 0%, 12/1/04 (c) B2 $ 140,000 $ 100,100
Peoples Telephone Co. 12 1/4%, 
 7/15/02 B2  300,000  240,000
  340,100
TOTAL UTILITIES   4,197,575
TOTAL NONCONVERTIBLE BONDS
 (Cost $32,050,547)   32,491,628
COMMERCIAL MORTGAGE SECURITIES - 2.2%
Lennar Central Partners LP 
 commercial Series 1995-1 
 Class F, 11.70%, 5/15/05 (e) -  100,000  100,750
Resolution Trust Corp.:
 commercial Series 1994-C1
  Class E, 8%, 6/25/26 BB  373,899  327,161
 sequential pay Series 1994-C1 
  Class F, 8%, 6/25/26 B  267,700  226,583
Whitehall Partners commercial 
 Series 1995-C1 Class E, 
 8.01%, 7/20/25 (e) -  272,000  259,420
TOTAL COMMERCIAL MORTGAGE SECURITIES
(Cost $893,085)   913,914
COMMON STOCKS - 0.4%
 SHARES 
HEALTH - 0.0%
MEDICAL EQUIPMENT & SUPPLIES - 0.0%
MVE, Inc. (warrants) (a)   230  3,450
HOLDING COMPANIES - 0.1%
SDW Holdings Corp. (warrants) (a)  3,889  19,445
TECHNOLOGY - 0.3%
COMMUNICATIONS EQUIPMENT - 0.3%
Echostar Communications Corp. 
 Class A   5,535  134,224
TOTAL COMMON STOCKS
 (Cost $24,571)   157,119
PREFERRED STOCKS - 6.1%
CONVERTIBLE PREFERRED STOCKS - 0.1%
UTILITIES - 0.1%
GAS - 0.1%
Columbia Gas System, Inc. (DECS)  638  26,078
 
 SHARES VALUE (NOTE 1)
NONCONVERTIBLE PREFERRED STOCKS - 6.0%
BASIC INDUSTRIES - 0.3%
PAPER & FOREST PRODUCTS - 0.3%
SD Warren Co. exchangeable 
 pay-in-kind  3,889 $ 122,504
FINANCE - 0.9%
SAVINGS & LOANS - 0.9%
First Nationwide Bank 11 1/2%,  1,778  199,581
Greater New York Savings Bank 
 Series B, 12%  5,660  162,725
  362,306
MEDIA & LEISURE - 3.9%
BROADCASTING - 3.9%
Cablevision System Corp., 
 Series G, exchangeable 
 pay-in-kind (e)  6,234  645,219
PanAmSat Corp. 12 3/4% 
 pay-in-kind  878  983,360
  1,628,579
NONDURABLES - 0.1%
HOUSEHOLD PRODUCTS - 0.1%
Revlon Group, Inc., Series B, 
 $14.875 exchangeable  310  30,690
TECHNOLOGY - 0.8%
ELECTRONICS - 0.8%
Berg Electronics Holding Corp., 
 Series E, $3.4687 pay-in-kind  11,650  326,200
UTILITIES - 0.0%
GAS - 0.0%
Columbia Gas System, Inc.   1,043  25,684
TOTAL NONCONVERTIBLE PREFERRED STOCKS   2,495,963
TOTAL PREFERRED STOCKS
 (Cost $2,419,113)   2,522,041
REPURCHASE AGREEMENTS - 12.5%
 MATURITY 
 AMOUNT 
Investments in repurchase agreements 
 (U.S. Treasury obligations) in a joint 
 trading account at 5.91% dated 
 12/29/95 due 1/2/96  $ 5,178,398  5,175,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $40,562,316)  $ 41,259,702
LEGEND
1. Non-income producing
2. Standard & Poor's Corporation credit ratings are used in the absence of
a rating by Moody's Investors Service, Inc.
3. Debt obligation initially issued in zero coupon form which converts to
coupon form at a specified rate and date.
4. Debt obligation initially issued at one coupon which converts to a
higher coupon at a specified date.
5. Security exempt from registration under Rule 144A of the Securities Act
of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $4,919,318 or 11.9% of net
assets.
6. The coupon rate shown on floating or adjustable rate securities
represents the rate at period end. 
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $47,835,694 and $12,777,097, respectively.
The composition of long-term debt holdings as a percentage of total value
of investment in securities, is as follows (ratings are unaudited):
 MOODY'S RATINGS S&P RATINGS
Aaa, Aa, A 0.0% AAA, AA, A 0.0%
Baa 0.0% BBB 0.0%
Ba 11.9% BB 15.0%
B 48.4% B 48.5%
Caa 11.6% CCC 6.2%
Ca, C 0.0% CC, C 0.0%
  D 0.0%
The percentage not rated by either S&P or Moody's amounted to 7.7%. FMR has
determined that unrated debt securities that are lower quality account for
7.7% of the total value of investment in securities.
Distribution of investments by country of issue, as a percentage of total
value of investment in securities, is as follows:
United States  89.8%
Canada  3.2
United Kingdom  3.0
Ireland  1.6
Netherlands   1.6
Others (individually less than 1%)  0.8
TOTAL  100.0%
INCOME TAX INFORMATION
At December 31, 1995, the aggregate cost of investment securities for
income tax purposes was $40,562,316. Net unrealized appreciation aggregated
$697,386, of which $1,034,267 related to appreciated investment securities
and $336,881 related to depreciated investment securities. 
FIDELITY ADVISOR ANNUITY FUND: HIGH YIELD FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                    <C>           <C>            
 DECEMBER 31, 1995                                                                                                                  
 
ASSETS                                                                                                                              
 
Investment in securities, at value (including repurchase agreements of $5,175,000) (cost $40,562,316) - See          $ 41,259,702   
accompanying schedule                                                                                                               
 
Cash                                                                                                                 2,464         
 
Receivable for fund shares sold                                                                                      620,529       
 
Dividends receivable                                                                                                 20,507        
 
Interest receivable                                                                                                  634,017       
 
 TOTAL ASSETS                                                                                                        42,537,219    
 
LIABILITIES                                                                                                                        
 
Payable for investments purchased                                                                     $ 1,275,364                  
 
Accrued management fee                                                                                 27,315                      
 
Other payables and accrued expenses                                                                     11,032                      
 
 TOTAL LIABILITIES                                                                                                   1,313,711     
 
NET ASSETS                                                                                                           $ 41,223,508   
 
Net Assets consist of:                                                                                                             
 
Paid in capital                                                                                                     $ 40,500,753   
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions                  25,369        
 
Net unrealized appreciation (depreciation) on investments                                                            697,386       
 
NET ASSETS, for 3,560,826 shares outstanding                                                                        $ 41,223,508   
 
NET ASSET VALUE, offering price                                                                                      $11.58        
and redemption price per share ($41,223,508 (divided by) 3,560,826 shares)                                                         
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                   <C>        <C>           
 JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995                             
 
INVESTMENT INCOME                                                                $ 100,525     
Dividends                                                                                      
 
Interest                                                                          1,344,418    
 
 TOTAL INCOME                                                                     1,444,943    
 
EXPENSES                                                                                       
 
Management fee                                                        $ 84,269                 
 
Transfer agent fees                                                    7,991                   
 
Accounting fees and expenses                                           44,637                  
 
Non-interested trustees' compensation                                  38                      
 
Custodian fees and expenses                                            10,891                  
 
Audit                                                                  16,236                  
 
Legal                                                                  35                      
 
Miscellaneous                                                          78                      
 
 Total expenses before reductions                                      164,175                 
 
 Expense reductions                                                    (22,881    141,294      
                                                                      )                        
 
NET INVESTMENT INCOME                                                             1,303,649    
 
REALIZED AND UNREALIZED GAIN (LOSS)                                               124,375      
Net realized gain (loss) on                                                                    
investment securities                                                                          
 
Change in net unrealized appreciation (depreciation)                              697,386      
on investment securities                                                                       
 
NET GAIN (LOSS)                                                                   821,761      
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                  $ 2,125,410   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   JANUARY 3, 1995    
                                    (COMMENCEMENT      
                                    OF                 
                                    OPERATIONS) TO     
                                    DECEMBER 31,       
                                    1995               
 
 
<TABLE>
<CAPTION>
<S>                                                                         <C>            
Operations                                                                  $ 1,303,649    
Net investment income                                                                      
 
 Net realized gain (loss)                                                    124,375       
 
 Change in net unrealized appreciation (depreciation)                        697,386       
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS             2,125,410     
 
Distributions to shareholders                                                (1,337,415)   
From net investment income                                                                 
 
 From net realized gain                                                      (65,240)      
 
 TOTAL DISTRIBUTIONS                                                         (1,402,655)   
 
Share transactions                                                           40,127,909    
Net proceeds from sales of shares                                                          
 
 Reinvestment of distributions                                               1,402,655     
 
 Cost of shares redeemed                                                     (1,029,811)   
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS     40,500,753    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                    41,223,508    
 
NET ASSETS                                                                                 
 
 Beginning of period                                                         -             
 
 End of period                                                              $ 41,223,508   
 
OTHER INFORMATION                                                                          
Shares                                                                                     
 
 Sold                                                                        3,529,704     
 
 Issued in reinvestment of distributions                                     121,758       
 
 Redeemed                                                                    (90,636)      
 
 Net increase (decrease)                                                     3,560,826     
 
</TABLE>
 
 
<TABLE>
<CAPTION>
<S>                                                                              <C>   <C>   
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.               
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
                          JANUARY 3, 1995         
                          (COMMENCEMENT           
                          OF                      
                          OPERATIONS) TO          
                          DECEMBER 31,            
                          1995                    
 
SELECTED PER-SHARE DATA                           
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                    <C>          
Net asset value, beginning of period                   $ 10.000     
 
Income from Investment Operations                      .410        
Net investment income                                  
 
 Net realized and unrealized gain (loss)               1.600       
 
 Total from investment operations                      2.010       
 
Less Distributions                                     (.410)      
From net investment income                             
 
 From net realized gain                                (.020)      
 
 Total distributions                                   (.430)      
 
Net asset value, end of period                         $ 11.580     
 
TOTAL RETURN B, C                                      20.12%      
 
RATIOS AND SUPPLEMENTAL DATA                           
 
Net assets, end of period (000 omitted)                $ 41,224     
 
Ratio of expenses to average net assets                1.00% A,    
                                                       D            
 
Ratio of net investment income to average net assets   9.23% A     
 
Portfolio turnover rate                                98% A       
 
A ANNUALIZED                                           
B TOTAL RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. 
C THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN 
REDUCED DURING THE PERIOD SHOWN (SEE NOTE 5 OF NOTES TO FINANCIAL 
STATEMENTS).                                 
TOTAL RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE 
COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE 
TOTAL RETURN SHOWN.                      
D FMR VOLUNTARILY AGREED TO REIMBURSE A PORTION OF THE FUND'S EXPENSES 
DURING THE PERIOD. WITHOUT THIS REIMBURSEMENT, THE FUND'S EXPENSE 
RATIO WOULD HAVE BEEN HIGHER                 
(SEE NOTE 5 OF NOTES TO FINANCIAL STATEMENTS).   
 
</TABLE>
 
FIDELITY ADVISOR ANNUITY FUND: INCOME & GROWTH FUND
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. A fund's total return includes
changes in a fund's share price, plus reinvestment of any dividends
(income) and capital gains (the profits the fund earns when it sells stocks
that have grown in value). If the advisor had not reimbursed certain fund
expenses, the total return would have been lower.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED DECEMBER 31, 1995                     LIFE OF   
                                                   FUND      
 
Income & Growth Fund                               13.92%    
 
S&P 500                                            37.56%    
 
Lehman Brothers Aggregate Bond Index               18.47%    
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 3,
1995.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of how 
it will do tomorrow. The stock market, for example, 
has a history of growth in the long run and volatility 
in the short run. In turn, the share price and return 
of a fund that invests in stocks will vary. That 
means if you sell your shares during a market 
downturn, you might lose money. But if you can 
ride out the market's ups and downs, you may 
have a gain.
(checkmark)
You can compare the fund's return to the performance of the Standard &
Poor's Composite Index of 500 Stocks- a common proxy for the U.S. stock
market - and the performance of the Lehman Brothers Aggregate Bond Index, a
broad measure of the bond market. These benchmarks include reinvested
dividends and capital gains, if any.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. 
$10,000 OVER LIFE OF FUND
           FA Annuity Inc & Grwth      SP Standard & Poor 500      LB
Aggregate Bond
  01/03/95      10000.00                    10000.00                   
10000.00
  01/31/95       9990.00                    10258.23                   
10197.90
  02/28/95      10190.00                    10658.00                   
10440.37
  03/31/95      10260.00                    10972.51                   
10504.42
  04/30/95      10390.00                    11295.66                   
10651.15
  05/31/95      10610.00                    11747.14                   
11063.32
  06/30/95      10740.00                    12020.03                   
11144.43
  07/31/95      10880.00                    12418.61                   
11119.54
  08/31/95      10920.00                    12449.78                   
11253.74
  09/30/95      11020.00                    12975.16                   
11363.22
  10/31/95      10890.00                    12928.84                   
11511.00
  11/30/95      11210.00                    13496.42                   
11683.49
  12/29/95      11391.59                    13756.36                   
11847.46
 
Let's say you invested $10,000 in Income & Growth Fund on January 3, 1995,
when the fund started. By December 31, 1995, your investment would have
grown to $11,392 - a 13.92% increase. For comparison, look at how both the
S&P 500 and Lehman Brothers Aggregate Bond Index did over the same period.
With dividends reinvested, the same $10,000 investment in the S&P 500 would
have grown to $13,756 - a 37.56% increase. If you had put $10,000 in the
bond index, it would have grown to $11,847 - an 18.47% increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF DECEMBER 31, 1995
                                           % OF FUND'S    
                                           INVESTMENTS    
 
Bell Atlantic Corp.                        2.3            
 
Occidental Petroleum Corp. Indexed $3.00   1.2            
 
Caterpillar, Inc.                          1.1            
 
Reynolds Metals Co.                        1.1            
 
Sekisui Chemical Co. Ltd.                  1.0            
 
TOP FIVE MARKET SECTORS AS OF DECEMBER 31, 1995
                                   % OF FUND'S    
                                   INVESTMENTS    
 
Basic Industries                   8.6            
 
Technology                         6.4            
 
Utilities                          5.2            
 
Industrial Machinery & Equipment   4.6            
 
Energy                             3.8            
 
ASSET ALLOCATION AS OF DECEMBER 31, 1995*
Row: 1, Col: 1, Value: 2.4
Row: 1, Col: 2, Value: 8.300000000000001
Row: 1, Col: 3, Value: 46.6
Row: 1, Col: 4, Value: 42.7
Stocks and 
equity futures  44.7%
Bonds  46.6%
Short-term investments 8.3%
Other investments  
0.4%
FOREIGN INVESTMENTS 17.5%
*
FIDELITY ADVISOR ANNUITY FUND: INCOME & GROWTH FUND
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
An interview with Robert Haber, Portfolio Manager of Fidelity Advisor
Annuity Income & Growth Fund
Q. HOW HAS THE FUND PERFORMED, BOB?
A. When analyzing the fund's performance, it's important to remind
shareholders of the following. Because the fund invests in both stocks and
bonds, in theory, its total return should fall somewhere between its two
benchmark indexes, the Standard & Poor's Composite Index of 500 Stocks and
the Lehman Brothers Aggregate Bond Index - a broad measure of the
performance of U.S. taxable bonds. However, the fund's total return from
its inception on January 3, 1995, through December 31, 1995, trailed both
the S&P 500, which returned 37.56% during the same period, and the Lehman
Brothers Bond index, which returned 18.47%.
Q. WHAT FACTORS INFLUENCED THE FUND'S PERFORMANCE?
A. Throughout my tenure on the fund, I have focused on maximizing rewards
and managing risk. Going into the period, I found stocks to be high-priced.
As a result, I put more of the fund's assets into bonds, as a defensive
move. That turned out to be a move that hurt the fund's performance, as
stocks continued to perform very well. In addition, within the context of
this strategy, I made some tactical moves that detracted from performance.
First of all, while I positioned the fund's bond investments aggressively -
increasing their duration, or sensitivity to interest rates - I wasn't
aggressive enough. That is, I anticipated this year's drop in interest
rates - and rise in bond prices - but didn't foresee the magnitude of that
drop; the fund would have done better with an even longer duration. This
year's rally was unusual in that rates in the market started dropping
before the Federal Reserve Board even finished raising short-term rates in
early 1995. I could have responded more quickly. So while the fund's bonds
have been good contributors, they weren't aggressively positioned enough to
fully take advantage of the market rally.
Q. WHAT CHANGES HAVE YOU MADE TO THE FUND'S BOND INVESTMENTS?
A. Lately, I positioned them more aggressively than they had been earlier
in the period. That is, I increased their overall duration, or sensitivity
to interest rates. Faced with a weakening economy, I like the prospects for
bonds. In terms of security selection, almost all of the fund's
fixed-income investments are Treasury issues. Yield spreads - the
difference in yield between bonds with the same maturity but different
credit quality - are quite narrow, meaning there is little incentive to
invest in lower credit issues or other options such as mortgage-backed
securities. 
Q. WHAT ABOUT THE FUND'S EQUITY INVESTMENTS?
A. On the stock side, the fund was heavily invested in cyclicals - stocks
that tend to rise and fall with the economy - which lagged the market, even
though many of these companies posted strong earnings. Reynolds Metals, for
example, showed strong earnings growth but its stock did not respond. Signs
of an economic slowdown, I believe, detracted from investors' interest in
these stocks.
Q. WHICH STOCK INVESTMENTS HELPED THE FUND'S PERFORMANCE?
A. Two investments that contributed well were Bell Atlantic and Chrysler.
Bell Atlantic had a strong dividend yield, with earnings that grew steadily
regardless of the economic climate. Chrysler benefited from a solid product
line, had a good balance sheet, and I found its stock to be very cheap. In
addition, it had a high dividend relative to the market, one of the aspects
I focused on as a defensive measure in this market.
Q. LET'S TAKE A LOOK AT THE NEXT SIX MONTHS. WHAT'S YOUR OUTLOOK?
A. I'm concerned about the stock market because I still find valuations to
be high and expect earnings to decelerate as the economy slows further.
With the economic slowdown, I anticipate that lower interest rates will
ensue. As a result, I'm looking to use the fund's bond investments both
defensively - investing more there to insulate the fund from exposure to a
suspect stock market - and offensively - as a way to take advantage of
falling rates. On the stock side, I'm sticking with cyclicals.
Historically, when cyclical stocks get as cheap as they have, and when
rates start falling, investors start to think about the next economic
expansion and migrate toward cyclical issues. As a result, I'm focusing on
cyclical stocks that have strong earnings potential and attractive prices. 
THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER
ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER.
THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND
OTHER CONDITIONS.
 
 
FUND FACTS
GOAL: to provide income and growth of capital 
by investing in a diversified portfolio of stocks 
and bonds
START DATE: January 3, 1995
SIZE: as of December 31, 1995, more than 
$43 million
MANAGER: Robert Haber, since January 1995; 
joined Fidelity in 1985
(checkmark)
FIDELITY ADVISOR ANNUITY FUND: INCOME & GROWTH FUND
INVESTMENTS DECEMBER 31, 1995
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 38.9%
 SHARES 
AEROSPACE & DEFENSE - 1.1%
AEROSPACE & DEFENSE - 0.3%
Aviall, Inc.  800 $ 7,500
Flightsafety International, Inc.   1,200  60,300
Teleflex, Inc.   1,400  57,400
  125,200
DEFENSE ELECTRONICS - 0.8%
Litton Industries, Inc. (a)  7,300  325,082
TOTAL AEROSPACE & DEFENSE   450,282
BASIC INDUSTRIES - 7.7%
CHEMICALS & PLASTICS - 2.8%
Albemarle Corp.   3,600  69,750
Fuller (H.B.) Co.   300  10,425
IMC Fertilizer Group, Inc.   500  20,438
International Specialty Products, Inc.   3,300  35,888
Kemira OY  8,400  70,287
Nippon Shokubai Co. Ltd.   10,000  97,679
Praxair, Inc.   6,700  225,288
Rohm & Haas Co.   1,900  122,313
Sekisui Chemical Co. Ltd.   30,000  441,006
Valspar Corp.   1,900  84,788
Witco Corp.   500  14,625
  1,192,487
IRON & STEEL - 0.4%
Kobe Steel (a)  34,000  104,894
NKK Corp. (a)  13,000  34,952
Nucor Corp.   800  45,700
  185,546
METALS & MINING - 4.4%
Alcan Aluminium Ltd.   1,100  34,165
Aluminum Co. of America  600  31,725
Capral Aluminum Ltd.   46,100  112,995
Comalco Ltd.   29,200  156,373
Eramet SA  1,288  84,003
Falconbridge Ltd.   5,300  111,105
Falconbridge Ltd. 
 1st installment receipt (f)  39,500  343,799
IMCO Recycling, Inc.   900  22,050
Inco Ltd.   6,200  205,061
Kaiser Aluminum Corp. (a)  4,700  61,100
Pechiney SA (warrants) (a)  1,600  3
QNI Ltd.   79,200  165,770
Reynolds Metals Co.   8,000  453,000
Sherritt, Inc.  4,700  57,420
Wolverine Tube, Inc. (a)  1,200  45,000
  1,883,569
PAPER & FOREST PRODUCTS - 0.1%
Albany International Corp. Class A  2,200  39,875
TOTAL BASIC INDUSTRIES   3,301,477
CONGLOMERATES - 0.5%
Harris Corp.   2,000  109,250
Mark IV Industries, Inc.   5,100  100,725
Textron, Inc.   200  13,500
  223,475
CONSTRUCTION & REAL ESTATE - 1.9%
BUILDING MATERIALS - 0.3%
Kurimoto  2,000  20,309
Masco Corp.   200  6,275
Sherwin-Williams Co.   2,000  81,500
  108,084
 
 SHARES 
CONSTRUCTION - 0.8%
American Buildings Co. (a)  2,000 $ 45,000
Castle & Cooke, Inc.  133  1,963
Daiwa House Industry Co. Ltd.   3,000  49,323
Daiwa House Industry Co. Ltd. 
 (warrants) (a)  200  75,000
Webb (Del E.) Corp.   7,800  156,975
  328,261
REAL ESTATE INVESTMENT TRUSTS - 0.8%
CBL & Associates Properties, Inc.   500  10,875
CenterPoint Properties Corp.   600  13,875
Colonial Properties Trust (SBI)  400  10,200
Equity Residential Properties Trust (SBI)  1,600  49,000
Franchise Finance Corp. of America  1,600  36,200
Highwoods Properties, Inc.   300  8,475
LTC Properties, Inc.   2,400  36,000
Liberty Property Trust (SBI)  700  14,525
National Golf Properties, Inc.   1,800  41,175
Shurgard Storage Centers, Inc.   600  16,200
Sovran Self Storage, Inc.   300  7,913
Speiker Properties, Inc.   3,500  87,938
Starwood Lodging Trust combined 
 certificate (SBI)  500  14,875
Weeks Corp.  200  5,025
  352,276
TOTAL CONSTRUCTION & REAL ESTATE   788,621
DURABLES - 1.8%
AUTOS, TIRES, & ACCESSORIES - 1.4%
Borg-Warner Automotive, Inc.   2,200  70,400
Chrysler Corp.   2,200  121,825
Dana Corp.   400  11,700
General Motors Corp.   1,800  95,175
Johnson Controls, Inc.   2,800  192,500
Snap-on Tools Corp.   2,100  95,025
  586,625
HOME FURNISHINGS - 0.2%
Leggett & Platt, Inc.   1,900  46,075
Heilig-Meyers Co.   1,200  22,050
Herman Miller, Inc.   1,100  33,000
  101,125
TEXTILES & APPAREL - 0.2%
Guilford Mills, Inc.   800  16,300
Kellwood Co.   1,200  24,450
Mohawk Industries, Inc. (a)  4,000  62,500
  103,250
TOTAL DURABLES   791,000
ENERGY - 2.2%
ENERGY SERVICES - 0.8%
Nabors Industries, Inc. (a)  8,400  93,450
Newpark Resources, Inc.  1,100  24,475
Petroleum Helicopters, Inc. (non-vtg.)  1,200  17,100
Production Operators Corp.   1,300  42,900
Transocean Drilling AS (a)  3,750  64,722
Weatherford Enterra, Inc. (a)  3,600  103,950
  346,597
OIL & GAS - 1.4%
Atlantic Richfield Co.   1,900  210,425
British Petroleum PLC ADR  14  1,430
Chieftain International, Inc. (a)  2,000  35,182
COMMON STOCKS - CONTINUED
 SHARES 
ENERGY - CONTINUED
OIL & GAS - CONTINUED
Coastal Corp. (The)  3,400 $ 126,650
Kerr-McGee Corp.   100  6,350
Santa Fe Energy Resources, Inc. (a)  12,300  118,388
Wascana Energy, Inc. (a)  8,800  83,043
  581,468
TOTAL ENERGY   928,065
FINANCE - 2.6%
BANKS - 0.4%
Fuji Bank  3,000  66,151
Sakura Bank Ltd.   6,000  76,015
  142,166
INSURANCE - 1.1%
ACE Ltd.   4,300  170,925
Allmerica Financial Corp.   100  2,700
Capital RE Corp.   200  6,150
Liberty Corp. (The)  1,600  54,000
MMI Companies, Inc.   500  12,000
Old Republic International Corp.   2,100  74,550
USLIFE Corp.   5,500  164,313
  484,638
SECURITIES INDUSTRY - 1.1%
Daiwa Securities Co. Ltd.   23,000  351,451
Kokusai Securities Co. Ltd.   2,000  31,915
New Japan Securities  5,000  32,205
Wako Securities  6,000  53,153
  468,724
TOTAL FINANCE   1,095,528
HEALTH - 1.0%
DRUGS & PHARMACEUTICALS - 0.1%
Pharmacia & Upjohn, Inc.   580  22,475
MEDICAL EQUIPMENT & SUPPLIES - 0.3%
Advanced Technology 
 Laboratories, Inc. (a)  900  22,050
Bergen Brunswig Corp. Class A  3,300  82,088
Cardinal Health, Inc.   400  21,900
St. Jude Medical, Inc. (a)  600  25,800
  151,838
MEDICAL FACILITIES MANAGEMENT - 0.6%
Foundation Health Corp. (a)  1,700  73,100
Integrated Health Services, Inc.   300  7,500
Summit Care Corp. (a)  700  16,013
Tenet Healthcare Corp. (a)  900  18,675
United HealthCare Corp.   2,100  137,550
  252,838
TOTAL HEALTH   427,151
INDUSTRIAL MACHINERY & EQUIPMENT - 3.8%
ELECTRICAL EQUIPMENT - 1.6%
Allen Group, Inc. (The)  3,600  80,550
California Microwave Corp. (a)  1,700  28,263
Mitsubishi Electric Co. Ord.   20,000  143,714
Omron Corp.   19,000  437,331
  689,858
INDUSTRIAL MACHINERY & EQUIPMENT - 1.9%
Allied Products Corp.   700  16,800
Caterpillar, Inc.   7,800  458,250
Dover Corp.   100  3,688
 
 SHARES 
FSI International, Inc. (a)  2,000 $ 40,500
IDEX Corp.   400  16,400
Parker-Hannifin Corp.   2,900  99,325
Timken Co.   2,800  107,100
Toro Co.   2,100  69,038
  811,101
POLLUTION CONTROL - 0.3%
Browning-Ferris Industries, Inc.   4,500  132,750
Safety Kleen Corp.   300  4,688
  137,438
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   1,638,397
MEDIA & LEISURE - 0.8%
BROADCASTING - 0.1%
American Telecasting, Inc. (a)  2,500  36,250
CAI Wireless Systems, Inc. (a)  2,400  23,100
  59,350
LEISURE DURABLES & TOYS - 0.6%
Brunswick Corp.   10,400  249,600
PUBLISHING - 0.1%
Banta Corp.   200  8,800
Belo (A.H.) Corp. Class A  900  31,275
  40,075
TOTAL MEDIA & LEISURE   349,025
NONDURABLES - 1.5%
BEVERAGES - 0.5%
Anheuser-Busch Companies, Inc.   1,300  86,938
Brahma (Cia Cervejaria) PN Class B 
 (Pfd. Reg.)  111,600  45,929
Panamerican Beverages, Inc. Class A  2,500  80,000
  212,867
FOODS - 0.1%
Chiquita Brands International, Inc.   3,000  41,250
Dole Food, Inc.   400  14,000
  55,250
HOUSEHOLD PRODUCTS - 0.5%
First Brands Corp.   2,900  138,113
Stanhome, Inc.   2,200  64,075
  202,188
TOBACCO - 0.4%
Philip Morris Companies, Inc.   1,500  135,750
RJR Nabisco Holdings Corp.   1,300  40,138
  175,888
TOTAL NONDURABLES   646,193
PRECIOUS METALS - 1.4%
Barrick Gold Corp.   2,400  63,327
Coeur d'Alene Mines Corp.   1,900  32,538
Echo Bay Mines Ltd.   15,746  164,460
Free State Consolidated Gold Mines Ltd.:
 ADR  3,500  25,375
 Ord.   2,400  17,940
Hecla Mining Co. (a)  5,300  36,438
Pegasus Gold, Inc. (a)  6,900  96,090
Vaal Reefs Exploration & Mining Co. 
 Ltd. ADR  2,900  18,488
Western Mining Holdings Ltd.   24,400  156,584
  611,240
COMMON STOCKS - CONTINUED
 SHARES 
RETAIL & WHOLESALE - 2.3%
DRUG STORES - 0.1%
Rite Aid Corp.   1,200 $ 41,100
GENERAL MERCHANDISE STORES - 0.5%
Consolidated Stores Corp. (a)  1,800  39,150
Ito-Yokado Co. Ltd.   2,000  123,017
Proffitts, Inc. (a)  1,500  39,375
  201,542
GROCERY STORES - 0.3%
Vons Companies, Inc. (a)  5,000  141,250
RETAIL & WHOLESALE, MISCELLANEOUS - 1.4%
Duty Free International, Inc.   2,100  33,600
Fingerhut Companies, Inc.   5,600  77,700
Pier 1 Imports, Inc.   13,500  153,563
Tandy Corp.   3,800  157,700
Uny Co. Ltd.   6,000  112,573
Waban, Inc. (a)  3,700  69,375
  604,511
TOTAL RETAIL & WHOLESALE   988,403
SERVICES - 0.4%
PRINTING - 0.2%
Deluxe Corp.   3,000  87,000
SERVICES - 0.2%
CDI Corp. (a)  2,000  36,000
Interim Services, Inc. (a)  1,000  34,750
  70,750
TOTAL SERVICES   157,750
TECHNOLOGY - 4.9%
COMPUTER SERVICES & SOFTWARE - 1.6%
BancTec, Inc. (a)  5,900  109,150
Black Box Corp. (a)  2,000  32,750
ECI Telecom Ltd.   10,300  234,969
FTP Software, Inc. (a)  2,900  84,100
Landmark Graphics Corp. (a)  1,700  39,525
Policy Management Systems Corp. (a)  1,600  76,200
SunGard Data Systems, Inc. (a)  4,100  116,850
  693,544
COMPUTERS & OFFICE EQUIPMENT - 1.7%
Canon, Inc.   15,000  271,277
Compaq Computer Corp.   1,400  67,200
Pitney Bowes, Inc.   1,800  84,600
Read Rite Corp. (a)  1,500  34,875
Ricoh Co. Ltd. Ord.   26,000  284,139
  742,091
ELECTRONICS - 1.6%
AMP, Inc.   2,600  99,775
Nitto Denko Corp.   16,000  247,582
Nichicon Corp.   4,000  58,801
Rohm Co. Ltd.   4,000  225,532
Wako Electric Co. Ltd.   2,000  46,422
  678,112
TOTAL TECHNOLOGY   2,113,747
TRANSPORTATION - 0.7%
AIR TRANSPORTATION - 0.2%
Alaska Air Group, Inc. (a)  1,400  22,750
Atlantic Southeast Airlines, Inc.   3,800  81,700
  104,450
 
 SHARES 
RAILROADS - 0.5%
Illinois Central Corp., Series A  3,500 $ 134,313
Union Pacific Corp.   900  59,400
  193,713
TOTAL TRANSPORTATION   298,163
UTILITIES - 4.3%
GAS - 0.1%
Aquila Gas Pipeline Corp.   1,600  20,600
Questar Corp.   600  20,100
  40,700
TELEPHONE SERVICES - 4.2%
Ameritech Corp.  2,900  171,100
Bell Atlantic Corp.   14,700  983,063
Frontier Corp.   3,300  99,000
Pacific Telesis Group  6,400  215,200
Sprint Corp.   2,000  79,750
Telebras sponsored ADR  1,000  47,375
Telebras PN (Pfd. Reg.)  4,601,900  221,584
  1,817,072
TOTAL UTILITIES   1,857,772
TOTAL COMMON STOCKS
 (Cost $16,192,947)   16,666,289
PREFERRED STOCKS - 2.4%
CONVERTIBLE PREFERRED STOCKS - 2.4%
BASIC INDUSTRIES - 0.6%
METALS & MINING - 0.6%
Alumax, Inc., Series A, $4.00  1,100  141,350
Kaiser Aluminum Corp. $0.96  5,200  66,950
Reynolds Metals Co. $3.31  900  45,563
  253,863
ENERGY - 1.4%
OIL & GAS - 1.4%
Occidental Petroleum Corp. 
 Indexed $3.00  8,200  509,425
Santa Fe Energy Resources, Inc. $.732  3,900  38,513
Unocal Corp. $3.50 (b)  1,300  70,200
  618,138
FINANCE - 0.1%
SAVINGS & LOANS - 0.1%
Glendale Federal Bank, 
 Series E, $2.1875  700  31,675
NONDURABLES - 0.3%
TOBACCO - 0.3%
RJR Nabisco Holdings Corp., 
 Series C, depositary shares 
 representing 1/10 pfd  22,800  145,350
TOTAL CONVERTIBLE PREFERRED STOCKS   1,049,026
PREFERRED STOCKS - CONTINUED
 SHARES 
NONCONVERTIBLE PREFERRED STOCKS - 0.0%
FINANCE - 0.0%
SAVINGS & LOANS - 0.0%
Greater New York Savings Bank 
 Series B, perpetual 12%  231 $ 6,641
TOTAL PREFERRED STOCKS
 (Cost $1,037,832)   1,055,667
CORPORATE BONDS - 6.0%
 MOODY'S RATINGS PRINCIPAL 
 (UNAUDITED) AMOUNT  
CONVERTIBLE BONDS - 2.6%
BASIC INDUSTRIES - 0.3%
METALS & MINING - 0.3%
Inco Ltd. 5 3/4%, 7/1/04 Baa $ 110,000  145,200
CONSTRUCTION & REAL ESTATE - 0.1%
REAL ESTATE INVESTMENT TRUSTS - 0.1%
Liberty Property exchangeable 
 8%, 7/1/01 -  31,000  31,814
ENERGY - 0.2%
OIL & GAS - 0.2%
Horsham Corp. 3 1/4%, 
 12/10/18 Ba2  75,000  69,375
FINANCE - 0.1%
CREDIT & OTHER FINANCE - 0.1%
Huntingdon International 
 Holdings PLC:
  7 1/2%, 9/25/06 -  70,000  51,800
  euro 7 1/2%, 9/25/06 -  5,000  3,850
  55,650
RETAIL & WHOLESALE - 0.2%
RETAIL & WHOLESALE, MISCELLANEOUS - 0.2%
Lowe's Companies, Inc. 3%, 
 7/22/03 A3  57,000  74,385
TECHNOLOGY - 1.5%
COMPUTERS & OFFICE EQUIPMENT - 0.9%
Acer, Inc. euro 4%, 6/10/01 -  50,000  145,000
Canon, Inc. 1.30%, 
 12/19/08 A JPY 18,000,000  221,083
  366,083
ELECTRONICS - 0.6%
Nitto Denko Corp. 
 3.90%, 3/30/ 01 Baa JPY 13,000,000  160,803
United Microelectronics Corp. 
 euro 1 1/4%, 6/8/04 -  85,000  106,250
  267,053
TOTAL TECHNOLOGY   633,136
TRANSPORTATION - 0.2%
AIR TRANSPORTATION - 0.2%
AMR Corp. 6 1/8%, 
 11/1/24 Ba2  76,000  78,850
TOTAL CONVERTIBLE BONDS   1,088,410
 
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
NONCONVERTIBLE BONDS - 3.4%
AEROSPACE & DEFENSE - 0.0%
Alliant Techsystems, Inc. 
 11 3/4%, 3/1/03 B2 $ 13,000 $ 14,365
BASIC INDUSTRIES - 0.0%
CHEMICALS & PLASTICS - 0.0%
NL Industries, Inc. 0%, 
 10/15/05 (c) B2  20,000  15,400
DURABLES - 0.1%
AUTOS, TIRES, & ACCESSORIES - 0.1%
Lear Seating Corp. 8 1/4%, 
 2/1/02 B2  40,000  39,200
ENERGY - 0.0%
OIL & GAS - 0.0%
Wainoco Oil Corp. 12%, 
 8/1/02 B1  10,000  9,675
FINANCE - 0.0%
INSURANCE - 0.0%
American Life Holdings 
 11 1/4%, 9/15/04 B1  4,000  4,200
INDUSTRIAL MACHINERY & EQUIPMENT - 0.8%
Tenneco, Inc. 7 7/8%, 
 10/1/02 Baa  300,000  327,651
MEDIA & LEISURE - 0.0%
LODGING & GAMING - 0.0%
Stratosphere Corp. 14 1/4%, 
 5/15/02 B2  10,000  11,300
NONDURABLES - 1.3%
FOODS - 1.2%
Chiquita Brands International, Inc.
 9 5/8%, 1/15/04 B1  4,000  4,030
Nabisco, Inc. 6.70%, 6/15/02 Baa  250,000  254,223
Quaker Oats Co.:
 9.05%, 12/15/03 A3  100,000  118,175
 9.10%, 12/15/03 A3  100,000  118,486
  494,914
HOUSEHOLD PRODUCTS - 0.1%
Revlon Consumer Products Corp. 
 10 1/2%, 2/15/03 B3  15,000  15,375
Revlon Worldwide Corp. 
 secured 0%, 3/15/98 B3  20,000  14,825
  30,200
TOTAL NONDURABLES   525,114
RETAIL & WHOLESALE - 0.3%
DRUG STORES - 0.1%
Thrifty Payless, Inc. 12 1/4%, 
 4/15/04 B3  27,000  28,755
GROCERY STORES - 0.2%
Pathmark Stores, Inc. 
 0%, 11/1/03 (c) B3  170,000  104,125
TOTAL RETAIL & WHOLESALE   132,880
CORPORATE BONDS - CONTINUED
  PRINCIPAL VALUE 
  AMOUNT  (NOTE 1)
TRANSPORTATION - 0.0%
AIR TRANSPORTATION - 0.0%
US Air, Inc.:
 9 5/8%, 2/1/01 B3 $ 2,000 $ 1,755
 10%, 7/1/03 B3  10,000  8,750
  10,505
UTILITIES - 0.9%
GAS - 0.9%
Columbia Gas System, Inc. 
 6.61%, 11/28/02 Baa  379,000  385,864
TOTAL NONCONVERTIBLE BONDS   1,476,154
TOTAL CORPORATE BONDS
 (Cost $2,592,492)   2,564,564
U.S. TREASURY OBLIGATIONS - 38.5%
7 1/4%, 11/15/96 Aaa  196,000  199,246
6 1/2%, 5/15/97 Aaa  140,000  142,341
8 1/2%, 5/15/97 Aaa  1,390,000  1,449,506
5 7/8% 7/31/97 Aaa  868,000  876,680
7 3/4%, 12/31/99 Aaa  410,000  444,916
7 7/8%, 8/15/01 Aaa  500,000  558,435
8 1/8%, 8/15/19 Aaa  443,000  557,002
7 1/2%, 11/15/24 Aaa  2,105,000  2,530,273
7 5/8%, 2/15/25 Aaa  5,336,000  6,524,914
6 7/8%, 8/15/25 (e) Aaa  2,865,000  3,231,176
TOTAL U.S. TREASURY OBLIGATIONS
 (Cost $15,976,534)   16,514,489
U.S. GOVERNMENT AGENCY -
MORTGAGE-BACKED SECURITIES - 2.1%
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION:
7%, 10/15/23 to 12/15/25  Aaa  594,001  600,976
7%, 1/15/26 (d) Aaa  300,000  303,468
TOTAL U.S. GOVERNMENT AGENCY - 
 MORTGAGE-BACKED SECURITIES
 (Cost $896,189)   904,444
REPURCHASE AGREEMENTS - 11.7%
 MATURITY 
 AMOUNT 
Investments in repurchase agreements 
 (U.S. Treasury obligations) in a joint 
 trading account at 5.91% dated 
 12/29/95 due 1/2/96  $ 5,000,281  4,997,000
PURCHASED OPTIONS - 0.4%
   EXPIRATION DATE/ UNDERLYING FACE VALUE
  STRIKE PRICE AMOUNT AT VALUE (NOTE 1)
1,350,000 J. Aron and 
 Co. OTC Put Options March 96/
 on Japanese Yen  93.10 $ 1,214,231 $ 124,355
400,000 Swiss Bank 
 Corp. OTC Put 
 Options on   March 96/
 Japanese Yen  93.58  361,627  34,250
250,000 Swiss Bank 
 Corp. OTC Put Options  April 96/
 on Japanese Yen  95.33  230,243  17,850
1,100,000 Goldman Sachs 
 and Co. Put Options 
 on U.S. Treasury 
 bonds, 6 7/8%,   Jan. 96/
 8/15/25  109.078125  1,239,117  688
1,100,000 Lehman 
 Brothers Put Options 
 on U.S. Treasury 
 bonds, 7 5/8%,   Jan. 96/
 2/15/25  118.125  1,342,330  258
TOTAL PURCHASED OPTIONS
 (Cost $125,354)   177,401
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $41,818,348)  $ 42,879,854
FUTURES CONTRACTS
   EXPIRATION UNDERLYING FACE UNREALIZED
  DATE AMOUNT AT VALUE GAIN/(LOSS)
PURCHASED
5 Midcap 400 Stock 
 Index Contracts  March 96 $ 545,125 $ (6,869)
9 Nikkei 225 Stock 
 Index Contracts  March 96  902,700  10,968
   $ 4,099
THE FACE VALUE OF FUTURES PURCHASED AS A PERCENTAGE OF TOTAL INVESTMENT IN 
SECURITIES - 3.4%
CURRENCY ABBREVIATIONS
CAD - Canadian dollar
JPY - Japanese yen
LEGEND
1. Non-income producing
2. Security exempt from registration under Rule 144A of the Securities Act
of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $70,200 or 0.2% of net
assets.
3. Debt obligation initially issued in zero coupon form which converts to
coupon form at a specified rate and date.
4. Security purchased on a delayed delivery basis (see Note 2 of Notes to
Financial Statements).
5. A portion of the security was pledged to cover margin requirements for
futures contracts. At the period end, the value of securities pledged
amounted to $1,127,810.
6. Purchased on an installment basis. Market value reflects only those
payments made through December 31, 1995. The remaining installments
aggregating CAD 750,500 are due July 31, 1996 and January 31, 1997.
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $69,250,761 and $31,038,604, respectively, of which U.S.
government and government agency obligations aggregated $33,672,341 and
$15,265,334, respectively.
The fund placed a portion of its portfolio transactions with brokerage
firms which are affiliates of Fidelity Management & Research Company. The
commissions paid to these affiliated firms amounted to $12,251 for the
period (see Note 4 of Notes to Financial Statements).
The market value of futures contracts opened and closed during the period
amounted to $12,372,461 and $11,034,588, respectively.
The composition of long-term debt holdings as a percentage of total value
of investment in securities, is as follows (ratings are unaudited):
 MOODY'S RATINGS S&P RATINGS
Aaa, Aa, A 41.9% AAA, AA, A 39.8%
Baa 3.0% BBB 2.6%
Ba 0.3% BB 0.2%
B 0.6% B 0.6%
Caa 0.0% CCC 0.0%
Ca, C 0.0% CC, C 0.0%
  D 0.0%
The percentage not rated by either S&P or Moody's amounted to 0.8%.
Distribution of investments by country of issue, as a percentage of total
value of investment in securities, is as follows:
United States   82.5%
Japan   9.7
Canada   3.3
Australia   1.3
Others (individually less than 1%)   3.2
TOTAL  100.0%
INCOME TAX INFORMATION
At December 31, 1995, the aggregate cost of investment securities for
income tax purposes was $41,832,392. Net unrealized appreciation aggregated
$1,047,462, of which $1,563,477 related to appreciated investment
securities and $516,015 related to depreciated investment securities. 
The fund hereby designates $64,000 as a capital gain dividend for the
purpose of the dividend paid deduction.
At December 31, 1995, the fund was required to defer $3,096 of losses on
futures contracts and options.
FIDELITY ADVISOR ANNUITY FUND: INCOME & GROWTH FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                    <C>           <C>            
 DECEMBER 31, 1995                                                                                                                  
 
ASSETS                                                                                                                              
 
Investment in securities, at value (including repurchase agreements of $4,997,000) (cost $41,818,348) - See          $ 42,879,854   
accompanying schedule                                                                                                              
 
Cash                                                                                                                 695           
 
Receivable for investments sold                                                                                      698,218       
 
Receivable for fund shares sold                                                                                      732,800       
 
Dividends receivable                                                                                                 30,912        
 
Interest receivable                                                                                                  367,234       
 
Receivable for daily variation on futures contracts                                                                  5,887         
 
 TOTAL ASSETS                                                                                                       44,715,600    
 
LIABILITIES                                                                                                                        
 
Payable for investments purchased                                                                     $ 1,199,097                  
Regular delivery                                                                                                                   
 
 Delayed delivery                                                                                      302,631                     
 
Accrued management fee                                                                                  32,722                      
 
Other payables and accrued expenses                                                                     25,916                      
 
 TOTAL LIABILITIES                                                                                                    1,560,366     
 
NET ASSETS                                                                                                           $ 43,155,234   
 
Net Assets consist of:                                                                                                             
 
Paid in capital                                                                                                     $ 41,917,692   
 
Undistributed net investment income                                                                                  2,907         
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions                  169,093       
 
Net unrealized appreciation (depreciation) on investments                                                            1,065,542     
and assets and liabilities in                                                                                                      
foreign currencies                                                                                                                 
 
NET ASSETS, for 3,863,221 shares outstanding                                                                        $ 43,155,234   
 
NET ASSET VALUE, offering price                                                                                      $11.17        
and redemption price per share ($43,155,234 (divided by) 3,863,221 shares)                                                         
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                   <C>        <C>           
 JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995                             
 
INVESTMENT INCOME                                                                $ 150,862     
Dividends                                                                                      
 
Interest                                                                          586,460      
 
 TOTAL INCOME                                                                     737,322      
 
EXPENSES                                                                                       
 
Management fee                                                        $ 75,801                 
 
Transfer agent fees                                                    7,710                   
 
Accounting fees and expenses                                           46,084                  
 
Non-interested trustees' compensation                                  39                      
 
Custodian fees and expenses                                            67,718                  
 
Audit                                                                  19,316                  
 
Legal                                                                  38                      
 
Miscellaneous                                                          22                      
 
 Total expenses before reductions                                      216,728                 
 
 Expense reductions                                                    (6,469     210,259      
                                                                      )                        
 
NET INVESTMENT INCOME                                                             527,063      
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                            
Net realized gain (loss) on:                                                                   
 
 Investment securities                                                 354,101                 
 
 Foreign currency transactions                                         (17,624                 
                                                                      )                        
 
 Futures contracts                                                     105,853    442,330      
 
Change in net unrealized appreciation (depreciation) on:                                       
 
 Investment securities                                                 996,491                 
 
 Assets and liabilities in foreign currencies                          64,952                  
 
 Futures contracts                                                     4,099      1,065,542    
 
NET GAIN (LOSS)                                                                   1,507,872    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                  $ 2,034,935   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   JANUARY 3, 1995   
                                    (COMMENCEMENT     
                                    OF                
                                    OPERATIONS) TO    
                                    DECEMBER 31,      
                                    1995              
 
 
<TABLE>
<CAPTION>
<S>                                                                         <C>            
Operations                                                                  $ 527,063      
Net investment income                                                                      
 
 Net realized gain (loss)                                                    442,330       
 
 Change in net unrealized appreciation (depreciation)                        1,065,542     
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS             2,034,935     
 
Distributions to shareholders                                                (507,432)     
From net investment income                                                                 
 
 From net realized gain                                                      (289,961)     
 
 TOTAL DISTRIBUTIONS                                                         (797,393)     
 
Share transactions                                                           42,321,007    
Net proceeds from sales of shares                                                          
 
 Reinvestment of distributions                                               797,393       
 
 Cost of shares redeemed                                                     (1,200,708)   
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS     41,917,692    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                    43,155,234    
 
NET ASSETS                                                                                 
 
 Beginning of period                                                         -             
 
 End of period (including undistributed net investment income of $2,907)    $ 43,155,234   
 
OTHER INFORMATION                                                                          
Shares                                                                                     
 
 Sold                                                                        3,901,795     
 
 Issued in reinvestment of distributions                                     71,902        
 
 Redeemed                                                                    (110,476)     
 
 Net increase (decrease)                                                     3,863,221     
 
</TABLE>
 
 
<TABLE>
<CAPTION>
<S>                                                                              <C>   <C>   
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.               
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
SELECTED PER-SHARE DATA   JANUARY 3, 1995                           
                          (COMMENCEMENT                             
                          OF                                        
                          OPERATIONS) TO                            
                          DECEMBER 31,                              
                          1995                                      
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                   <C>        
Net asset value, beginning of period                 $ 10.00    
 
Income from Investment Operations                    
 
 Net investment income                               .14       
 
 Net realized and unrealized gain (loss)             1.25      
 
 Total from investment operations                    1.39      
 
Less Distributions                                   (.14)     
From net investment income                           
 
 From net realized gain                              (.08)     
 
 Total distributions                                 (.22)     
 
Net asset value, end of period                       $ 11.17    
 
TOTAL RETURN B                                       13.92%    
 
RATIOS AND SUPPLEMENTAL DATA                         
 
Net assets, end of period (000 omitted)              $ 43,155   
 
Ratio of expenses to average net assets              1.42% A   
 
Ratio of net investment income to average net assets 3.56%     
 
Portfolio turnover rate                              248%      
 
A FMR AGREED TO REIMBURSE A PORTION OF THE FUND'S EXPENSES DURING THE 
PERIOD. WITHOUT THIS REIMBURSEMENT, THE FUND'S EXPENSE RATIO WOULD 
HAVE BEEN HIGHER (SEE               
NOTE 5 OF NOTES TO FINANCIAL STATEMENTS).    
B THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT 
BEEN REDUCED DURING THE PERIOD SHOWN (SEE NOTE 5 OF NOTES TO FINANCIAL 
STATEMENTS). TOTAL                  
RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE 
COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE 
THE TOTAL RETURN SHOWN.             
 
</TABLE>
 
FIDELITY ADVISOR ANNUITY FUND: GROWTH OPPORTUNITIES FUND
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. A fund's total return includes
changes in a fund's share price, plus reinvestment of any dividends
(income) and capital gains (the profits the fund earns when it sells stocks
that have grown in value). If the advisor had not reimbursed certain fund
expenses the total return would have been lower.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED DECEMBER 31, 1995                LIFE OF   
                                              FUND      
 
GROWTH OPPORTUNITIES                          32.52%    
 
S&P 500                                       37.56%    
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 3,
1995.
 
UNDERSTANDING PERFORMANCE
How a fund did yesterday is no guarantee of how 
it will do tomorrow. The stock market, for example, 
has a history of growth in the long run and volatility 
in the short run. In turn, the share price and return 
of a fund that invests in stocks will vary. That 
means if you sell your shares during a market 
downturn, you might lose money. But if you can 
ride out the market's ups and downs, you may 
have a gain.
(checkmark)
You can compare the fund's return to the performance of the Standard &
Poor's Composite Index of 500 Stocks- a common proxy for the U.S. stock
market. This benchmark includes reinvested dividends and capital gains, if
any.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. 
$10,000 OVER LIFE OF FUND
           FA Annuity Growth Opport    SP Standard & Poor 500
  01/03/95      10000.00                    10000.00
  01/31/95      10060.00                    10258.23
  02/28/95      10370.00                    10658.00
  03/31/95      10560.00                    10972.51
  04/30/95      10930.00                    11295.66
  05/31/95      11440.00                    11747.14
  06/30/95      11790.00                    12020.03
  07/31/95      12180.00                    12418.61
  08/31/95      12260.00                    12449.78
  09/30/95      12470.00                    12975.16
  10/31/95      12560.00                    12928.84
  11/30/95      12920.00                    13496.42
  12/29/95      13251.81                    13756.36
 
Let's say you invested $10,000 in Growth Opportunities Fund on January 3,
1995, when the fund started. By December 31, 1995, your investment would
have grown to $13,252 - a 32.52% increase. That compares to $10,000
invested in the S&P 500, which would have grown to $13,756 over the same
period - a 37.56% increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF DECEMBER 31, 1995
                                        % OF FUND'S    
                                        INVESTMENTS    
 
Philip Morris Companies, Inc.           6.1            
 
General Motors Corp.                    4.9            
 
Federal National Mortgage Association   3.9            
 
Compaq Computer Corp.                   3.8            
 
Fleet Financial Group, Inc.             2.9            
 
TOP FIVE MARKET SECTORS AS OF DECEMBER 31, 1995
              % OF FUND'S    
              INVESTMENTS    
 
Finance       14.2           
 
Technology    9.9            
 
Durables      9.4            
 
Nondurables   7.3            
 
Utilities     7.0            
 
ASSET ALLOCATION AS OF DECEMBER 31, 1995
Row: 1, Col: 1, Value: 1.5
Row: 1, Col: 2, Value: 10.7
Row: 1, Col: 3, Value: 16.5
Row: 1, Col: 4, Value: 50.7
Row: 1, Col: 5, Value: 20.6
Stocks  72.7%
Bonds  16.5%
Short-term investments 10.7%
Other investments  
0.1%
FIDELITY ADVISOR ANNUITY FUND: GROWTH OPPORTUNITIES FUND
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
An interview with 
George A. Vanderheiden, Portfolio Manager of Fidelity Advisor Annuity
Growth Opportunities Fund
Q. HOW DID THE FUND PERFORM, GEORGE?
A. From the fund's inception on January 3, 1995 through December 31, 1995,
it lagged the S&P 500, which returned 37.56% during the period.
Q. HOW DO YOU EXPLAIN THE FUND'S PERFORMANCE DURING THE PAST SIX MONTHS?
A. The economy slowed down during 1995 and there was a change in leadership
in the second half. Technology, which performed spectacularly in the first
half, faltered in the second half. Consumer staples, health care and
interest-sensitive securities did well in the latter part of the year, as
investors became more concerned about a recession in 1996. My investment
approach over the past 15 years has been to try to identify and invest in
themes and trends early and stay with them as long as I feel comfortable.
When they become very extended, I begin to sell. Sometimes I may sell too
early and the stocks may continue to make spectacular gains, but I'm
willing to sacrifice that if bone-crushing declines are on the other side
of those gains.
Q. HOW HAS THIS STRATEGY WORKED IN THE PAST?
A. Very well. If the groups that were sold keep going up, the fund
underperforms. However, when the group corrects, I'm protected by being
either out of the sector entirely, or being underweighted. So while the
portfolio may not show some of the spectacular gains of other growth funds
this year, the risk level going into the inevitable correction is also
less.
Q. WHAT INVESTMENTS CONTRIBUTED TO THE FUND'S PERFORMANCE?
A. The fund was modestly overweighted in technology and holdings in Intel,
Compaq, IBM, Microsoft, Solectron, Hewlett-Packard, Motorola and SCI
Systems helped the fund. Another important area was financial stocks, which
benefited from the decline in long-term interest rates. The
mortgage-related sector, including the fund's holdings of Fannie Mae and
Freddie Mac, was up 30% during the past 12 months. The banks, in which the
fund has important holdings in the regionals and money centers, were up in
excess of 30%. Aerospace and defense was also very strong with a gain of
47%. This group is represented by the fund's holdings in Boeing, Raytheon
and Loral. Philip Morris, the largest position in the fund, also had a good
year with a gain in excess of 36%.
Q. WERE THERE ANY DISAPPOINTMENTS?
A. A couple. The healthcare sector and consumer staples - such as
McDonald's, Coca-Cola, and Johnson & Johnson - performed well during the
period, but were underweighted in the fund. On the other hand, the fund had
a relatively stronger weighting in some cyclical companies - particularly
in the retail and auto sectors - which underperformed during the period.
Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS?
A. The two fundamental factors driving this bull market since it started in
October 1990 have been rising earnings and falling interest rates. Treasury
bonds were yielding 9% when this bull move started five years ago. At the
current level of 6.0%, I think yields still have room to move lower given
the sluggish domestic and international economies and the current low
inflation rates. This is bullish for equities, especially
interest-rate-sensitive stocks. The outlook for earnings, however, is not
as hopeful. The past five years have seen one of the strongest earnings
gains in the post World War II period. However, profit margins and return
on equity are back to record levels and industrial capacity is being added
so rapidly that it is forcing down operating rates. This means that profit
margins should contract and earnings growth should come to a screeching
halt by the first quarter of 1996. My opinion is that the economic slowdown
will last into the second quarter of 1996, the earnings slowdown will last
longer and that the market will show no net gain over the next six months.
I expect growth to resume in the second half of 1996. As always, remember
that it is a market of stocks rather than a stock market and all of our
resources at Fidelity are geared to finding and investing in the best
stocks for whatever market lies ahead.
THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER
ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER.
THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND
OTHER CONDITIONS.
 
 
FUND FACTS
GOAL: to increase the value of the fund's 
shares by investing primarily in common 
stocks with long-term growth potential
START DATE: January 3, 1995
SIZE: as of December 31, 1995, more than 
$164 million
MANAGER: George Vanderheiden, since 
January 1995; joined Fidelity in 1971
(checkmark)
FIDELITY ADVISOR ANNUITY FUND: GROWTH OPPORTUNITIES FUND
INVESTMENTS DECEMBER 31, 1995
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 72.7%
 SHARES 
AEROSPACE & DEFENSE - 1.6%
AEROSPACE & DEFENSE - 0.5%
Boeing Co.   9,900 $ 775,905
C A E Industries Ltd.   5,700  43,345
  819,250
DEFENSE ELECTRONICS - 1.1%
Loral Corp.   10,500  371,438
Raytheon Co.   29,100  1,374,964
  1,746,402
TOTAL AEROSPACE & DEFENSE   2,565,652
BASIC INDUSTRIES - 2.6%
CHEMICALS & PLASTICS - 1.1%
Betz Laboratories, Inc.   1,700  69,700
du Pont (E.I.) de Nemours & Co.   3,900  272,513
Raychem Corp.   15,800  898,625
Union Carbide Corp.   12,600  472,500
  1,713,338
IRON & STEEL - 0.1%
Nucor Corp.   3,900  222,788
METALS & MINING - 0.7%
Aluminum Co. of America  2,900  153,338
Reynolds Metals Co.   18,600  1,053,225
  1,206,563
PACKAGING & CONTAINERS - 0.7%
Corning, Inc.   5,000  160,000
Owens-Illinois, Inc. (a)  70,200  1,017,900
  1,177,900
TOTAL BASIC INDUSTRIES   4,320,589
CONSTRUCTION & REAL ESTATE - 1.0%
BUILDING MATERIALS - 0.3%
Armstrong World Industries, Inc.   3,200  198,400
Masco Corp.   6,200  194,525
Tecumseh Products Co. Class A  3,500  181,125
  574,050
CONSTRUCTION - 0.3%
Centex Corp.   3,000  104,250
Daito Trust Construction  7,500  88,491
Kaufman & Broad Home Corp.   11,600  172,550
Ryland Group, Inc.   1,600  22,400
Schuler Homes, Inc.   3,600  28,125
Sekisui House Ltd.   8,000  102,128
  517,944
ENGINEERING - 0.4%
Fluor Corp.   9,400  620,400
TOTAL CONSTRUCTION & REAL ESTATE   1,712,394
DURABLES - 9.4%
AUTOS, TIRES, & ACCESSORIES - 8.5%
Chrysler Corp.   55,400  3,067,775
Cummins Engine Co., Inc.   900  33,300
Dana Corp.   14,900  435,825
Discount Auto Parts, Inc. (a)  7,000  217,875
Federal-Mogul Corp.   11,400  223,725
General Motors Corp.   153,000  8,089,875
Gentex Corp. (a)  3,700  81,400
Magna International, Inc. Class A  35,900  1,545,883
Superior Industries International, Inc.   17,700  466,838
  14,162,496
 
 SHARES 
CONSUMER ELECTRONICS - 0.5%
Black & Decker Corp.   2,300 $ 81,075
Matsushita Electric Industrial Co. Ltd.   14,000  227,466
Whirlpool Corp.   9,400  500,550
  809,091
HOME FURNISHINGS - 0.1%
Haverty Furniture Companies, Inc.   10,000  138,750
TEXTILES & APPAREL - 0.3%
Burlington Industries, Inc. (a)  35,500  465,938
TOTAL DURABLES   15,576,275
ENERGY - 5.0%
ENERGY SERVICES - 0.3%
Baker Hughes, Inc.   6,300  153,563
Dresser Industries, Inc.   1,000  24,375
McDermott International, Inc.   6,700  147,400
Schlumberger Ltd.   3,200  221,600
  546,938
OIL & GAS - 4.7%
Amerada Hess Corp.   8,800  466,400
Amoco Corp.   5,300  380,938
Apache Corp.   3,900  115,050
Atlantic Richfield Co.   5,100  564,825
British Petroleum PLC ADR  17,839  1,821,808
Burlington Resources, Inc.   21,700  851,725
Canada Occidental Petroleum Ltd.   9,100  298,478
Elf Aquitaine sponsored ADR  4,800  176,400
Kerr-McGee Corp.   6,300  400,050
Louisiana Land & Exploration Co.   20,600  883,225
Mobil Corp.   500  56,000
Noble Affiliates, Inc.   4,300  128,463
Pennzoil Co.   1,400  59,150
Santa Fe Energy Resources, Inc. (a)  15,400  148,225
Seagull Energy Corp. (a)  1,800  40,050
Texaco, Inc.   900  70,650
Tosco Corp.   14,500  552,813
Union Pacific Resources Group, Inc.   4,000  101,500
Unocal Corp.   18,100  527,163
  7,642,913
TOTAL ENERGY   8,189,851
FINANCE - 14.2%
BANKS - 3.9%
Bank of Boston Corp.   1,700  78,625
Barnett Banks, Inc.   4,900  289,100
BayBanks, Inc.   1,500  147,375
Chemical Banking Corp.   4,300  252,625
First Interstate Bancorp  3,400  464,100
Fleet Financial Group, Inc.   116,182  4,734,417
NationsBank Corp.   2,500  174,063
State Street Boston Corp.   7,400  333,000
  6,473,305
FEDERAL SPONSORED CREDIT - 5.4%
Federal Home Loan Mortgage Corporation  29,200  2,438,200
Federal National Mortgage Association  51,600  6,404,850
  8,843,050
INSURANCE - 3.4%
Allmerica Financial Corp.   6,200  167,400
Allstate Corp.   48,159  1,980,539
American International Group, Inc.   14,300  1,322,750
CIGNA Corp.   1,200  123,900
COMMON STOCKS - CONTINUED
 SHARES 
FINANCE - CONTINUED
INSURANCE - CONTINUED
Chubb Corp. (The)  200 $ 19,350
General Re Corp.   7,800  1,209,000
GCR Holdings Ltd. (Cayman Islands)  2,400  54,000
Providian Corp.   6,900  281,175
Prudential Reinsurance Holdings, Inc.   2,100  49,088
Torchmark Corp.   8,000  362,000
  5,569,202
SAVINGS & LOANS - 0.8%
Ahmanson (H.F.) & Co.   12,600  333,900
Golden West Financial Corp.   18,800  1,038,700
  1,372,600
SECURITIES INDUSTRY - 0.7%
Merrill Lynch & Co., Inc.   1,100  56,100
Morgan Stanley Group, Inc.   1,700  137,063
Nomura Securities Co. Ltd.   33,000  718,085
United Asset Management Corp.   6,500  249,438
  1,160,686
TOTAL FINANCE   23,418,843
HEALTH - 2.9%
DRUGS & PHARMACEUTICALS - 0.7%
Allergan, Inc.   2,200  71,500
Carter-Wallace, Inc.   9,000  102,375
Pharmacia & Upjohn, Inc.   17,400  674,250
Schering-Plough Corp.   4,900  268,275
  1,116,400
MEDICAL EQUIPMENT & SUPPLIES - 0.4%
Baxter International, Inc.   13,900  582,063
MEDICAL FACILITIES MANAGEMENT - 1.8%
American Medical Response (a)  8,400  273,000
Columbia/HCA Healthcare Corp.   54,300  2,755,725
  3,028,725
TOTAL HEALTH   4,727,188
HOLDING COMPANIES - 0.2%
U.S. Industries, Inc. (a)  19,400  356,475
INDUSTRIAL MACHINERY & EQUIPMENT - 1.8%
ELECTRICAL EQUIPMENT - 0.6%
Antec Corp. (a)  2,300  41,400
Emerson Electric Co.   1,900  155,325
General Electric Co.   8,000  576,000
Mitsubishi Electric Co. Ord.   4,000  28,743
Omron Corp.   4,000  92,070
Scientific-Atlanta, Inc.   10,200  153,000
  1,046,538
INDUSTRIAL MACHINERY & EQUIPMENT - 1.2%
Caterpillar, Inc.   22,700  1,333,625
Deere & Co.   12,900  454,725
Exide Corp.   3,000  137,625
MSC Industrial Direct, Inc.   300  8,250
  1,934,225
TOTAL INDUSTRIAL MACHINERY & EQUIPMENT   2,980,763
MEDIA & LEISURE - 2.1%
BROADCASTING - 0.0%
People's Choice TV Corp. (a)  1,500  28,500
 
 SHARES 
ENTERTAINMENT - 0.4%
Cedar Fair LP (depositary units)  1,000 $ 37,000
Royal Carribean Cruises Ltd.   27,000  594,000
  631,000
LEISURE DURABLES & TOYS - 0.6%
Fleetwood Enterprises, Inc.   32,200  829,150
Outboard Marine Corp.   9,100  185,413
  1,014,563
LODGING & GAMING - 0.5%
Circus Circus Enterprises, Inc. (a)  30,000  836,250
PUBLISHING - 0.0%
American Media, Inc. Class A  1,100  4,675
Knight-Ridder, Inc.   800  50,000
  54,675
RESTAURANTS - 0.6%
Bertucci's, Inc. (a)  6,800  34,000
Brinker International, Inc. (a)  8,900  134,613
Darden Restaurants, Inc.   10,400  123,500
McDonald's Corp.   15,500  699,438
  991,551
TOTAL MEDIA & LEISURE   3,556,539
NONDURABLES - 7.3%
BEVERAGES - 0.1%
Kirin Brewery Co. Ltd.   20,000  235,977
HOUSEHOLD PRODUCTS - 0.1%
Kao Corp.   12,000  148,549
TOBACCO - 7.1%
Philip Morris Companies, Inc.   112,300  10,163,150
RJR Nabisco Holdings Corp.   50,160  1,548,690
  11,711,840
TOTAL NONDURABLES   12,096,366
PRECIOUS METALS - 0.2%
Homestake Mining Co.   3,000  46,875
Santa Fe Pacific Gold Corp.   18,300  221,888
  268,763
RETAIL & WHOLESALE - 6.3%
APPAREL STORES - 0.2%
Limited, Inc. (The)  1,100  19,113
TJX Companies, Inc.   19,600  369,950
  389,063
GENERAL MERCHANDISE STORES - 2.5%
Aoyama Trading Co. Ord.   6,400  204,255
Federated Department Stores, Inc. (a)  66,900  1,839,750
Value City Department Stores, Inc. (a)  5,500  37,125
Wal-Mart Stores, Inc.   96,800  2,165,900
  4,247,030
GROCERY STORES - 0.1%
Stop & Shop Companies, Inc. (a)  4,200  97,125
RETAIL & WHOLESALE, MISCELLANEOUS - 3.5%
Circuit City Stores, Inc.   64,400  1,779,050
Good Guys, Inc.   9,100  81,900
Home Depot, Inc. (The)  37,400  1,790,525
Lowe's Companies, Inc.   23,900  800,650
Officemax, Inc. (a)  28,250  632,094
Office Depot, Inc. (a)  12,300  242,925
Petsmart, Inc. (a)  7,000  217,000
COMMON STOCKS - CONTINUED
 SHARES 
RETAIL & WHOLESALE - CONTINUED
RETAIL & WHOLESALE, MISCELLANEOUS - CONTINUED
Rex Stores Corp.(a)   6,400 $ 113,600
Staples, Inc. (a)  3,500  85,313
  5,743,057
TOTAL RETAIL & WHOLESALE   10,476,275
SERVICES - 0.0%
ADVERTISING - 0.0%
CKS Group, Inc.   100  3,900
Interpublic Group of Companies, Inc.   500  21,688
  25,588
SERVICES - 0.0%
Supercuts, Inc. (a)  3,800  30,400
TOTAL SERVICES   55,988
TECHNOLOGY - 9.9%
COMMUNICATIONS EQUIPMENT - 0.4%
Cisco Systems, Inc. (a)  8,300  619,388
General Instrument Corp. (a)  2,100  49,088
  668,476
COMPUTER SERVICES & SOFTWARE - 0.7%
Automatic Data Processing, Inc.   11,600  430,650
DST Systems, Inc. (a)  1,000  28,500
General Motors Corp. Class E   1,300  67,600
Microsoft Corp. (a)  3,900  342,225
MicroAge, Inc. (a)  8,300  67,438
Policy Management Systems Corp. (a)  2,900  138,113
  1,074,526
COMPUTERS & OFFICE EQUIPMENT - 6.4%
Bay Networks, Inc. (a)  4,650  191,231
Canon, Inc.   20,000  361,702
Compaq Computer Corp. (a)  132,000  6,336,000
Digital Equipment Corp. (a)  9,400  602,775
Hewlett-Packard Co.   8,200  686,750
International Business Machines Corp.   21,000  1,926,750
SCI Systems, Inc. (a)  100  3,100
Silicon Graphics, Inc. (a)  2,300  63,250
Tech Data Corp. (a)  22,700  340,500
Xerox Corp.   500  68,500
  10,580,558
ELECTRONICS - 2.4%
Intel Corp.   39,300  2,230,275
Methode Electronics, Inc. Class A  22,200  316,350
Molex, Inc.   4,775  146,234
Nitto Denko Corp.   13,000  201,161
Solectron Corp. (a)  24,100  1,063,413
  3,957,433
TOTAL TECHNOLOGY   16,280,993
TRANSPORTATION - 1.2%
AIR TRANSPORTATION - 0.1%
Southwest Airlines Co.   4,700  109,275
RAILROADS - 1.1%
Burlington Northern Santa Fe Corp.   13,700  1,068,600
CSX Corp. (a)  5,400  246,375
Southern Pacific Rail Corp.   22,187  532,488
  1,847,463
 
 SHARES 
TRUCKING & FREIGHT - 0.0%
Roadway Services, Inc.   1,600 $ 78,200
TOTAL TRANSPORTATION   2,034,938
UTILITIES - 7.0%
CELLULAR - 2.8%
AirTouch Communications, Inc.   27,400  774,050
Vodafone Group PLC sponsored ADR (a)  109,800  3,870,450
  4,644,500
ELECTRIC UTILITY - 0.0%
Southern Co.   2,900  71,413
TELEPHONE SERVICES - 4.2%
Ameritech Corp.   27,300  1,610,700
Bell Atlantic Corp.   13,200  882,750
BellSouth Corp.   24,200  1,052,700
NYNEX Corp.   18,800  1,015,200
SBC Communications, Inc.   31,600  1,817,000
Telefonos de Mexico SA sponsored ADR 
 representing shares Ord. Class L  16,200  516,375
  6,894,725
TOTAL UTILITIES   11,610,638
TOTAL COMMON STOCKS
 (Cost $111,446,717)   120,228,530
U.S. TREASURY OBLIGATIONS - 16.5%
  PRINCIPAL 
  AMOUNT  
8 1/8%, 8/15/19
(Cost $25,704,000) $ 21,674,000  27,251,587
REPURCHASE AGREEMENTS - 10.7%
 MATURITY 
 AMOUNT 
Investments in repurchase agreements 
 (U.S. Treasury obligations) in a joint 
 trading account at 5.91% dated 
 12/29/95 due 1/2/96  $ 17,699,615  17,688,000
PURCHASED OPTIONS - 0.1%
 EXPIRATION DATE/ UNDERLYING FACE
 STRIKE PRICE AMOUNT AT VALUE
 
1,960,000 J. Aron and
Co. OTC Put Options 
on Japanese Yen
(Cost $103,586) April 96/98.04 $ 1,856,424  102,508
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $154,942,303)  $ 165,270,625
LEGEND
1. Non-income producing
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $154,276,515 and $18,580,629, respectively, of which U.S.
government and government agency obligations aggregated $28,009,480 and
$2,459,281, respectively.
The fund placed a portion of its portfolio transactions with brokerage
firms which are affiliates of Fidelity Management & Research Company. The
commissions paid to these affiliated firms amounted to $40,458 for the
period (see Note 4 of Notes to Financial Statements).
The market value of futures contracts opened and closed during the period
amounted to $14,076,797 and $14,130,138, respectively.
INCOME TAX INFORMATION
At December 31, 1995, the aggregate cost of investment securities for
income tax purposes was $154,980,257. Net unrealized appreciation
aggregated $10,290,368, of which $12,536,174 related to appreciated
investment securities and $2,245,806 related to depreciated investment
securities. 
The fund hereby designates $32,000 as a capital gain dividend for the
purpose of the dividend paid deduction.
FIDELITY ADVISOR ANNUITY FUND: GROWTH OPPORTUNITIES FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                  <C>           <C>             
 DECEMBER 31, 1995                                                                                                                
 
ASSETS                                                                                                                             
 
Investment in securities, at value (including repurchase agreements of $17,688,000) (cost $154,942,303) -          $ 165,270,625   
See accompanying schedule                                                                                                          
 
Cash                                                                                                                977            
 
Receivable for investments sold                                                                                     23,978         
 
Receivable for fund shares sold                                                                                      2,331,828      
 
Dividends receivable                                                                                                 329,073        
 
Interest receivable                                                                                                  660,380        
 
 TOTAL ASSETS                                                                                                        168,616,861    
 
LIABILITIES                                                                                                                        
 
Payable for investments purchased                                                                    $ 4,212,927                   
 
Accrued management fee                                                                                75,488                       
 
Other payables and accrued expenses                                                                   25,794                       
 
 TOTAL LIABILITIES                                                                                                   4,314,209      
 
NET ASSETS                                                                                                          $ 164,302,652   
 
Net Assets consist of:                                                                                                            
 
Paid in capital                                                                                                     $ 153,355,481   
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions                  618,886        
 
Net unrealized appreciation (depreciation) on investments                                                            10,328,285     
and assets and liabilities in                                                                                                      
foreign currencies                                                                                                                 
 
NET ASSETS, for 12,568,860 shares outstanding                                                                       $ 164,302,652   
 
NET ASSET VALUE, offering price                                                                                     $13.07         
and redemption price per share ($164,302,652 (divided by) 12,568,860 shares)                                                       
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                   <C>           <C>            
 JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995                                 
 
INVESTMENT INCOME                                                                   $ 881,640      
Dividends                                                                                          
 
Interest                                                                             808,633       
 
 TOTAL INCOME                                                                        1,690,273     
 
EXPENSES                                                                                           
 
Management fee                                                        $ 311,959                    
 
Transfer agent fees                                                    25,521                      
 
Accounting fees and expenses                                           52,050                      
 
Non-interested trustees' compensation                                  127                         
 
Custodian fees and expenses                                            44,362                      
 
Audit                                                                  17,413                      
 
Legal                                                                  117                         
 
Miscellaneous                                                          12                          
 
 Total expenses before reductions                                      451,561                     
 
 Expense reductions                                                    (26,868       424,693       
                                                                      )                            
 
NET INVESTMENT INCOME                                                                1,265,580     
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                                
Net realized gain (loss) on:                                                                       
 
 Investment securities                                                 1,451,355                   
 
 Foreign currency transactions                                         (16,741                     
                                                                      )                            
 
 Futures contracts                                                     53,341        1,487,955     
 
Change in net unrealized appreciation (depreciation) on:                                           
 
 Investment securities                                                 10,329,400                  
 
 Assets and liabilities in                                             (1,115        10,328,285    
 foreign currencies                                                   )                            
 
NET GAIN (LOSS)                                                                      11,816,240    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                     $ 13,081,820   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   JANUARY 3, 1995   
                                    (COMMENCEMENT     
                                    OF                
                                    OPERATIONS) TO    
                                    DECEMBER 31,      
                                    1995              
 
 
<TABLE>
<CAPTION>
<S>                                                                         <C>             
Operations                                                                  $ 1,265,580     
Net investment income                                                                       
 
 Net realized gain (loss)                                                    1,487,955      
 
 Change in net unrealized appreciation (depreciation)                        10,328,285     
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS             13,081,820     
 
Distributions to shareholders                                                (1,304,508)    
From net investment income                                                                  
 
 From net realized gain                                                      (830,141)      
 
 TOTAL DISTRIBUTIONS                                                         (2,134,649)    
 
Share transactions                                                           152,442,844    
Net proceeds from sales of shares                                                           
 
 Reinvestment of distributions                                               2,134,649      
 
 Cost of shares redeemed                                                     (1,222,012)    
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS     153,355,481    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                    164,302,652    
 
NET ASSETS                                                                                  
 
 Beginning of period                                                         -              
 
 End of period                                                              $ 164,302,652   
 
OTHER INFORMATION                                                                           
Shares                                                                                      
 
 Sold                                                                        12,503,896     
 
 Issued in reinvestment of distributions                                     164,965        
 
 Redeemed                                                                    (100,001)      
 
 Net increase (decrease)                                                     12,568,860     
 
</TABLE>
 
 
<TABLE>
<CAPTION>
<S>                                                                              <C>   <C>   
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.               
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
                          JANUARY 3, 1995                           
                          (COMMENCEMENT                             
                          OF                                        
                          OPERATIONS) TO                            
                          DECEMBER 31,                              
                          1995                                      
 
SELECTED PER-SHARE DATA                                             
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                 <C>         
Net asset value, beginning of period                $ 10.00     
 
Income from Investment Operations                   
 
 Net investment income                              .11        
 
 Net realized and unrealized gain (loss)            3.14       
 
 Total from investment operations                   3.25       
 
Less Distributions                                  (.11)      
From net investment income                          
 
 From net realized gain                             (.07)      
 
 Total distributions                                (.18)      
 
Net asset value, end of period                      $ 13.07     
 
TOTAL RETURN  A                                     32.52%     
 
RATIOS AND SUPPLEMENTAL DATA                        
 
Net assets, end of period (000 omitted)             $ 164,303   
 
Ratio of expenses to average net assets             .85% B     
 
Ratio of expenses to average net assets after 
expense reductions                                  .83% C     
 
Ratio of net investment income to average net assets 2.49%      
 
Portfolio turnover rate                              38%        
 
A THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT 
BEEN REDUCED DURING THE PERIOD SHOWN (SEE NOTE 5 OF NOTES TO 
FINANCIAL STATEMENTS). TOTAL                   
RETURN DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE 
COMPANY'S SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE 
THE TOTAL RETURN SHOWN.                    
B FMR AGREED TO REIMBURSE A PORTION OF THE FUND'S EXPENSES DURING 
THE PERIOD. WITHOUT THIS REIMBURSEMENT, THE FUND'S EXPENSE RATIO 
WOULD HAVE BEEN HIGHER (SEE                
NOTE 5 OF NOTES TO FINANCIAL STATEMENTS).   
C FMR DIRECTED CERTAIN PORTFOLIO TRADES TO BROKERS WHO PAID A PORTION 
OF THE FUND'S EXPENSES (SEE NOTE 5 OF NOTES TO FINANCIAL STATEMENTS).
 
</TABLE>
 
FIDELITY ADVISOR ANNUITY FUND: OVERSEAS FUND
PERFORMANCE AND INVESTMENT SUMMARY
 
 
PERFORMANCE
There are several ways to evaluate a fund's historical performance: total
percentage change in value, the average annual percentage change, or the
growth of a hypothetical $10,000 investment. A fund's total return includes
changes in a fund's share price, plus reinvestment of any dividends
(income) and capital gains (the profits the fund earns when it sells stocks
that have grown in value). If the advisor had not reimbursed certain fund
expenses, the total return would be lower.
CUMULATIVE TOTAL RETURNS
PERIOD ENDED DECEMBER 31, 1995                LIFE OF   
                                              FUND      
 
Overseas                                      10.20%    
 
Morgan Stanley EAFE Index                     11.20%    
 
CUMULATIVE TOTAL RETURNS show the fund's performance in percentage terms
over a set period - in this case, since the fund started on January 3,
1995.
 
UNDERSTANDING PERFORMANCE
Many markets around the globe offer the potential 
for significant growth over time; however, 
investing in foreign markets means assuming 
greater risks than investing in the United States. 
Factors like changes in a country's financial 
markets, its local political and economic 
climate, and the fluctuating value of its currency 
create these risks. For these reasons an 
international fund's performance may be more 
volatile than a fund that invests exclusively in the 
United States.
(checkmark)
You can compare the fund's return to the performance of the Morgan Stanley
EAFE index - a broad measure of the performance of stocks in Europe,
Australasia, and the Far East. This benchmark includes reinvested dividends
and capital gains, if any.
PERFORMANCE NUMBERS ARE NET OF ALL FUND OPERATING EXPENSES, BUT DO NOT
INCLUDE ANY INSURANCE CHARGES IMPOSED BY YOUR INSURANCE COMPANY'S SEPARATE
ACCOUNT. IF PERFORMANCE INFORMATION INCLUDED THE EFFECT OF THESE ADDITIONAL
CHARGES, IT WOULD HAVE BEEN LOWER.
Past performance is no guarantee of future results. Principal and
investment return will vary and you may have a gain or loss when you
withdraw your money. Foreign investments involve greater risks and
potential rewards than U.S. investments. These risks include political and
economic uncertainties of foreign countries, as well as the risk of
currency fluctuations.
$10,000 OVER LIFE OF FUND
           FA Annuity Overseas Fund    MS EAFE Index
  01/03/95      10000.00                    10000.00
  01/31/95       9920.00                     9615.02
  02/28/95       9930.00                     9587.43
  03/31/95      10230.00                    10185.41
  04/30/95      10460.00                    10568.47
  05/31/95      10470.00                    10442.49
  06/30/95      10610.00                    10259.36
  07/31/95      10960.00                    10898.07
  08/31/95      10670.00                    10482.34
  09/30/95      10790.00                    10687.07
  10/31/95      10580.00                    10399.80
  11/30/95      10710.00                    10689.16
  12/29/95      11020.16                    11119.83
 
Let's say you invested $10,000 in Overseas Fund on January 3, 1995, when
the fund started. By December 31, 1995, your investment would have grown to
$11,020 - a 10.20% increase. That compares to $10,000 invested in the
Morgan Stanley EAFE Index, which would have grown to $11,120 over the same
period - an 11.20% increase.
INVESTMENT SUMMARY
TOP FIVE STOCKS AS OF DECEMBER 31, 1995
                                      % OF FUND'S    
                                      INVESTMENTS    
 
C.S. Holdings (Reg.)                  1.9            
 
Unilever NV Ord.                      1.3            
 
Nomura Securities Co. Ltd.            1.2            
 
ING Groep NV                          1.1            
 
Banco Bilbao Vizcaya SA Ord. (Reg.)   1.1            
 
TOP FIVE MARKET SECTORS AS OF DECEMBER 31, 1995
              % OF FUND'S    
              INVESTMENTS    
 
Finance       24.7           
 
Utilities     8.5            
 
Nondurables   7.8            
 
Durables      6.9            
 
Technology    5.2            
 
GEOGRAPHIC DIVERSIFICATION AS OF DECEMBER 31, 1995
(BY LOCATION OF ISSUER)   % OF FUND'S    
                          INVESTMENTS    
 
Japan                     20.2           
 
United Kingdom            11.2           
 
Switzerland               7.6            
 
Netherlands               6.1            
 
France                    4.9            
 
FIDELITY ADVISOR ANNUITY FUND: OVERSEAS FUND
FUND TALK: THE MANAGER'S OVERVIEW
 
 
 
An interview with John Hickling, Portfolio Manager of Fidelity Advisor
Annuity Overseas Portfolio
Q. JOHN, HOW HAS THE FUND PERFORMED?
A. Since inception, the fund's performance slightly trailed that of the
Morgan Stanley EAFE Index - a broad measure of stocks in Europe,
Australasia and the Far East. The index had a total return of 11.20% for
the period.
Q. WHAT FACTORS CONTRIBUTED TO THE FUND'S PERFORMANCE?
A. I think the main factor was that I thought the effects of slowing
economic growth on earnings estimates would have an impact on stock prices
somewhat before their effect was really felt. For example, I avoided
cyclical stocks - those that tend to rise and fall with the economy, such
as paper and forest product companies - but they didn't start to come down
until the fourth quarter. Instead, I focused the fund on what I would call
defensive stocks. These investments included Unilever, a consumer
nondurable stock that tends to post solid earnings regardless of the
economic climate, and financial investments such as ING, which generally
benefit from the interest rate declines we've seen during the year. These
stocks helped the fund, but not until the fourth quarter. 
Q. LET'S TAKE A CLOSER LOOK AT HOW YOU POSITIONED THE FUND DURING THE PAST
YEAR.
A. Most of 1995 was frustrating because, historically, markets around the
world have shown a higher correlation to the U.S. market than we've seen
this year. In addition, foreign stock market performance generally did not
coincide with the strong performance seen in many bond markets. The
slowdown experienced by many economies led to lower interest rates, an
environment that generally is supportive for stock markets as well. That's
because lower rates can reduce companies' borrowing costs and make
alternatives to stock investing less attractive. Furthermore, the good
performance in several foreign markets was narrow, driven by the strength
of only a few stocks. Looking specifically at the fund, more investments
were in Japan than elsewhere - 20.2% at the end of the period - although
the fund held less there than is included in the EAFE index. This is a
market that struggled through most of the year, although it rebounded in
the fourth quarter. The Japanese banking sector performed well through the
first part of the year and in the fourth quarter. However, the fund didn't
participate, because its Japanese investments were focused on exporters;
companies with electronics or technology-oriented businesses, such as
Matsushita Electric, Hitachi and Omron; and financial stocks such as Nomura
Securities. In the second half of the year, though, some of these stocks
rebounded, because the yen started to weaken versus the dollar, making
these companies' products less expensive abroad. 
Q. YOU ALSO INVESTED A FAIR AMOUNT IN THE UNITED KINGDOM . . .
A. That's right, 11.2%, about as much as is included in the EAFE Index.
This has been one of the best performing markets outside of the U.S., led,
for the most part, by financial stocks including Barclays and National
Westminster Bank. In the early part of 1995, a number of consumer
nondurable stocks helped the fund, including brewers Bass and Whitbread. 
Q. LET'S TURN TO EMERGING MARKETS . . .
A. I started adding some emerging market stocks in May, including Mexican
banks as well as investments in Brazil, Chile and Southeast Asia. One stock
that turned in a very good performance was Sampoerna, an Indonesian
cigarette company. One of the main reasons I owned this stock and Matahari,
an Indonesian retailer, was that the standard of living for many
Indonesians has been on the rise. With wages and disposable income growing,
demand for items such as cigarettes, beer, toothpaste and clothing has been
increasing. The fund's investments in Unilever and Nestle also gave it some
exposure to this growth in consumer nondurable spending in emerging
markets. 
Q. WHAT'S YOUR OUTLOOK FOR THE NEXT SIX MONTHS?
A. At the end of the year, overseas markets started to catch up to the U.S.
market. Investors have started to become more actively interested in
opportunities abroad, attracted by, among other things, cheap stock
valuations. Prospects for foreign markets seem to be improving, in absolute
terms and relative to the U.S. After the mixed performance we've seen from
international markets over the past few years, a contrarian investor might
become more interested in foreign markets from a risk/reward perspective.
I'm hoping we'll see some signs of a rebound in overseas markets, with
investors finding better buys abroad than domestically.
THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER
ONLY THROUGH THE END OF THE PERIOD OF THE REPORT AS STATED ON THE COVER.
THE MANAGER'S VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND
OTHER CONDITIONS.
 
 
FUND FACTS
GOAL: to increase the value of the fund's 
shares by investing mainly in stocks in 
Europe, the Far East, and the Pacific Basin
START DATE: January 3, 1995
SIZE: as of December 31, 1995, more than 
$17 million
MANAGER: John Hickling, since January 1995; 
joined Fidelity in 1982
(checkmark)
FIDELITY ADVISOR ANNUITY FUND: OVERSEAS FUND
INVESTMENTS DECEMBER 31, 1995
 
Showing Percentage of Total Value of Investment in Securities
 
 
COMMON STOCKS - 81.4%
 SHARES 
ARGENTINA - 0.8%
Buenos Aires Embotelladora SA 
 sponsored ADR  500 $ 10,313
Perez Companc Class B  4,000  21,197
Telecom Argentina:
 Class B sponsored ADR  1,500  71,438
 Stet France Telecom SA  1,300  6,174
YPF Sociedad Anonima sponsored ADR 
 representing Class D shares  2,000  43,250
  152,372
AUSTRALIA - 2.1%
Amcor Ltd.   2,500  17,640
Brambles Industries Ltd.   3,900  43,451
FAI Insurance Ltd. Ord.   26,000  14,097
Fosters Brewing Group Ltd.   10,600  17,400
Lend Lease Corp. Ltd.   1,400  20,277
Pioneer International Ltd.   7,000  18,041
Qantas Airways Ltd. sponsored 
 ADR (b)  200  3,350
TNT Ltd.   14,100  18,642
Western Mining Holdings Ltd.   6,300  40,429
Westpac Banking Corp.   38,100  168,661
Woolworths Ltd.   12,200  29,359
  391,347
AUSTRIA - 0.4%
EVN (Energie-Versor Nieder)  200  27,405
VA Technologie AG  300  37,992
  65,397
BELGIUM - 1.3%
Bekaert SA  165  135,931
Delhaize Freres & Cie Le Lion SA  1,850  76,814
Petrofina SA   100  30,718
  243,463
BERMUDA - 0.0%
Consolidated Electric Power Asia Ltd. 
 sponsored ADR (b)  300  5,288
BRAZIL - 0.7%
Brahma (Cia Cervejaria) PN 
 Class B (Pfd. Reg.)  41,400  17,038
Coteminas PN  30,000  10,031
Telebras sponsored ADR  1,000  47,375
Telebras PN (Pfd. Reg.)  1,021,600  49,191
  123,635
CANADA - 0.4%
Midland Walwyn, Inc.   3,200  20,523
Noranda, Inc.   2,300  47,413
  67,936
CHILE - 0.3%
Santa Isabel SA sponsored ADR  1,300  31,200
Vina Concha Stet y Toro SA 
 sponsored ADR  1,200  21,600
  52,800
FINLAND - 0.7%
Cultor OY, Series 1  900  37,138
Pohjola Class B  4,600  59,054
Valmet OY Class A  1,000  24,988
  121,180
 
 SHARES 
FRANCE - 4.9%
Accor SA  890 $ 115,003
Alcatel Alsthom Cie Generale
 d'Electricite SA  1,100  94,654
Axa SA  2,108  141,779
Club Mediterranee SA Ord.   400  31,876
Compagnie Bancaire Ord.   910  101,637
Elf Aquitaine  200  14,707
Generale des Eaux  805  80,213
IMETAL SA Ord.  500  59,615
Lafarge Coppee  SA  630  40,511
Michelin SA Cie Generale 
 des Etablissements Class B  1,700  67,667
Total SA Class B  1,970  132,698
Vallourec SA  800  28,371
  908,731
GERMANY - 4.0%
Asko  50  26,078
Bayer AG  200  52,643
Bayerische Vereinsbank AG Ord.   1,400  41,474
Continental Gummi-Werke AG  3,400  47,288
Daimler-Benz AG Ord.   100  50,209
Deutsche Bank AG  3,700  174,888
Hoechst AG Ord.   150  40,577
Kaufhof Holding AG  230  69,896
Mannesmann AG Ord.   200  63,519
Metallgesellschaft AG Ord.   2,500  54,590
Veba AG Ord.   1,900  80,466
Volkswagen AG  100  33,352
  734,980
HONG KONG - 2.9%
Amoy Properties Ltd.   30,000  29,874
Consolidated Electric Power Asia Ltd.   20,200  36,704
Dickson Concepts International Ltd.   36,000  33,521
Great Eagle Holdings Ltd.   12,000  31,038
HSBC Holdings PLC  11,100  167,953
Hong Kong Telecommunications Ltd.   26,800  47,829
Hong Kong Land Holdings Ltd.   36,000  66,600
Hopewell Holdings Ltd.   47,000  27,048
Hysan Development Co. Ltd.   20,000  52,894
Peregrine Investments Holdings Ltd.   20,000  25,865
Sun Hung Kai Properties Ltd.   2,000  16,360
  535,686
INDIA - 0.1%
Reliance Industries Ltd. GDS  1,200  16,056
INDONESIA - 1.6%
Astra International PT (For. Reg.)  19,500  40,510
Bank International Indonesia PT Ord.   11,000  36,442
Bank Niaga PT  7,000  13,930
Gudang Garam PT Perusahaan  4,000  41,811
Jakarta International Hotels & 
 Development Ord.   22,000  26,941
Matahari Putra Prima PT (For. Reg.)  12,000  21,124
Sampoerna Hanjaya Mandala 
 (For. Reg.)  9,500  98,885
Semen Gresik (For. Reg.)  4,500  12,596
  292,239
COMMON STOCKS - CONTINUED
 SHARES 
IRELAND - 0.9%
Bank of Ireland   12,800 $ 93,293
Fyffes PLC  18,300  29,230
Independent Newspapers PLC  6,800  41,126
  163,649
ITALY - 1.6%
Assicurazioni Generali Spa  2,700  65,305
Benetton Group Spa  1,900  22,503
Bulgari Spa  1,700  14,500
Fiat Spa  5,600  18,165
Istituto Mobiliare Italiano  4,000  25,189
Istituto Nazionale Delle 
 Assicurazioni Spa  14,700  19,486
Italgas Spa  7,500  22,831
Magneti Marelli Spa  14,300  17,209
Montedison Spa Ord.   16,200  10,854
Olivetti Ing C & Co. Spa Ord.   59,500  48,110
SAI (Sta Assieuratrice Industriale) Spa  3,200  32,675
  296,827
JAPAN - 20.2%
ADO Electronic Industrial Co. Ltd.   1,000  25,629
Aida Engineering Ltd. Ord.   4,000  30,638
Amada Metrecs Co. Ltd.   1,000  15,957
Amadasonoike Co. Ltd.   4,000  25,648
Amway Japan Ltd.   1,500  63,250
Aoyama Trading Co. Ord.   1,500  47,872
Bridgestone Corp.   5,000  79,304
Canon, Inc.   7,000  126,596
Citizen Watch Co. Ltd. Ord.   7,000  53,482
Daiwa House Industry Co. Ltd.   3,000  49,323
East Japan Railway Co. Ord.   9  43,694
Fanuc Ltd.   1,200  51,876
Fuji Bank  2,000  44,101
Fuji Photo Film Co. Ltd.   4,000  115,280
Fujitsu Ltd.   5,000  55,609
Futaba Industrial Co. Ltd.   2,000  32,689
Hanshin Department Store Ltd.   1,000  7,689
Hitachi Ltd.   16,000  160,928
Honda Motor Co. Ltd.   8,000  164,797
Izumi Co. Ord.   2,000  44,101
Ishihara Sangyo Kaisha Ltd.   4,000  12,959
Isetan Co. Ltd.   4,000  65,764
Japan Airlines Co. Ltd.   5,000  33,124
Kao Corp.   2,000  24,758
Kobe Steel  15,000  46,277
Komatsu Ltd. Ord.   5,000  41,103
Marubeni Corp.   5,000  27,031
Matsushita Electric Industrial Co. Ltd.   3,000  48,743
Minebea Co. Ltd.   7,000  58,627
Mitsubishi Estate Co. Ltd.   3,000  37,427
Mitsubishi Heavy Industries Ltd.   7,000  55,716
Mitsubishi Trust & Banking Corp.   3,000  49,903
Mitsui Trust and Banking  6,000  65,571
Mitsukoshi Ltd.   4,000  37,524
Murata Manufacturing Co. Ltd.   2,000  73,501
Nikko Securities Co. Ltd.   7,000  90,039
Nichido Fire & Marine Insurance Co. Ltd.   8,000  64,217
Nintendo Co. Ltd. Ord.   1,000  75,919
Nissan Motor Co. Ltd. Ord.   7,000  53,685
Nitto Denko Corp.   1,000  15,474
Nomura Securities Co. Ltd.   10,000  217,602
Omron Corp.   2,000  46,035
 
 SHARES 
Onward Kashiyama & Co. Ltd.   4,000 $ 64,990Orix Corp.   3,000  123,308
Rohm Co. Ltd.   1,000  56,383
Sakura Bank Ltd.   3,000  38,008
Sankyo Co. Ltd.   1,000  22,437
Seino Transpotation Co. Ltd.   2,000  33,462
Sekisui Chemical Co. Ltd.   5,000  73,501
Sony Corp.   1,900  113,743
Sumitomo Marine and Fire 
 Insurance Co. Ltd.   5,000  41,006
Sumitomo Realty & Development Co. Ltd.   9,000  63,540
Sumitomo Trust & Banking Co. Ltd.   4,000  56,480
TDK Corp.   1,000  50,967
Takashimaya Co. Ltd.   4,000  63,830
Takeda Chemical Industries Ltd.   7,000  115,087
Tokio Marine & Fire 
 Insurance Co. Ltd. (The)  14,000  182,785
Toshiba Corp.   8,000  62,592
Toyota Motor Corp.   1,000  21,180
Tsugami Corp.   2,000  11,141
Uny Co. Ltd.   1,000  18,762
Yamanouchi Pharmaceutical Co. Ltd.   1,000  21,470
  3,714,134
KOREA (SOUTH) - 0.6%
Cho Hung Bank Co. Ltd.   400  5,033
Korea Electric Power Corp.   2,100  90,131
Kyungki Bank  1,200  11,756
Seoul Securities Co.   800  9,694
  116,614
MEXICO - 1.2%
Banacci SA de CV:
 Class B  6,000  10,074
 Class L  50  74
Cemex SA, Series B  16,000  58,220
Cifra SA Class C  24,000  24,327
Empresas Ica Sociedad Controladora 
 SA de CV sponsored ADR 
 representing Ord. 
 (participation certificates)  3,500  35,875
Grupo Carso SA de CV Class A-1 (a)  3,000  16,218
Grupo Financiero Bancomer SA de CV: 
 Class B  85,000  23,749
 sponsored ADR, Series C (b)  800  4,400
 Series L  2,222  578
Telefonos de Mexico SA sponsored ADR 
 representing shares Ord. Class L  1,700  54,188
  227,703
MALAYSIA - 0.9%
Kuala Lumpur Industries Holdings BHD  2,000  2,292
Magnum Corp. BHD  7,000  13,234
Malayan Banking BHD  2,000  16,857
Resorts World BHD  6,000  32,139
Tenega Nasional BHD  4,000  15,754
Time Engineering BHD  1,000  2,324
Telekom Malaysia BHD  11,000  85,782
  168,382
NETHERLANDS - 6.1%
ABN-AMRO Holdings NV  600  27,276
AKZO NV  1,400  161,592
IHC Caland NV  1,700  57,090
ING Groep NV  3,112  207,467
COMMON STOCKS - CONTINUED
 SHARES 
NETHERLANDS - CONTINUED
KLM Royal Dutch Airlines Ord.   1,536 $ 53,875
Koninklijke PPT Nederland  2,800  101,517
Oce Van der Grinten NV  2,200  133,532
Pirelli Tyre Holdings NV Ord.   6,900  60,075
Royal Dutch Petroleum Co. Ord.   390  54,086
Unilever NV Ord.   1,690  236,999
Vendex International NV  1,000  29,664
  1,123,173
NORWAY - 1.6%
Bergesen Group:
 Class A  100  1,986
 Class B  3,400  66,452
Christiania Bank Free shares Ord.   18,100  41,938
Den Norske Bank Class A Free shares  12,300  31,795
Norsk Hydro AS  1,100  46,119Orkla AS Class B (non-vtg.)  700  33,321
Saga Petroleum AS Class B  3,300  41,091
Unitor AS  2,200  30,168
  292,870
PAKISTAN - 0.0%
Hub Power Co. Ltd. GDR  300  5,220
PHILIPPINES - 0.2%
Philippine Long Distance Telephone Co. 
 sponsored ADR  600  32,475
POLAND - 0.1%
Bank Gdanski SA GDR (b)  1,200  11,676
SINGAPORE - 0.4%
Kim Engineering Holdings Ltd.   31,000  28,495
Overseas Union Bank Ltd. (Reg.)  4,000  27,575
Van Der Horst Ltd.   2,000  10,111
  66,181
SPAIN - 4.7%
Banco Bilbao Vizcaya SA Ord. (Reg.)  5,500  197,486
Banco de Santander SA Ord. (Reg.)  700  35,027
Banco Intercontinental Espanol  800  77,565
Corporacion Mapfrecia International 
 de Reaseguros SA (Reg.)  2,600  145,056
Repsol SA Ord.   1,600  52,258
Tabacalera SA, Series A  3,000  113,389
Telefonica de Espana SA Ord.   13,800  190,493
Union Electrica Fenosa SA  10,300  61,781
  873,055
SWEDEN - 2.6%
Investor AB Class B Free shares  3,800  125,051
Mo Och Domsjoe AB Class B  300  12,758
SKF AB Ord.   1,500  28,626
Skandia Foersaekrings AB  800  21,578
Skandinaviska Enskilda Banken 
 Class A Free shares  12,400  102,481
Volvo AB Class B  8,800  179,837
  470,331
SWITZERLAND - 7.6%
Adia SA (Bearer)  265  43,172
Alusuisse-Lonza Holding AG (Reg.)  175  138,605
Baloise Holding (Reg.)  55  114,385
CIBA-GEIGY AG (Reg.)  222  195,260
C.S. Holdings (Reg.)  3,385  346,860
Nestle SA (Reg.)  156  172,492
 
 SHARES 
Roche Holdings Ltd. 
 (participation certificates)  22 $ 173,960
Surveillance, Societe Generale (Bearer)  13  25,797
Swiss Bank Corp. (Bearer)  459  187,339
  1,397,870
THAILAND - 1.2%
Bank of Asia PCL (For. Reg.)  1,800  4,145
Krung Thai Bank:
 (For. Reg.)  16,810  69,402    (Loc. Reg.)  2,100  8,670
Phatra Thanakit PCL (For. Reg.)  200  1,715
Ruam Pattana Fund II (For. Reg.)  18,100  10,958
Ruang Khao Unit Trust (For. Reg.)  17,700  10,540
Siam City Bank PCL: 
 (For. Reg.)  82,800  95,324
 (Loc. Reg.)  5,200  5,212
Telecomasia Corp. PCL (For. Reg.)  5,500  16,703
  222,669
TURKEY - 0.1%
Aksigorta  2,625  209
Tofas Turk Otomobil Fabrikasi AS  128,000  12,682
  12,891
UNITED KINGDOM - 11.2%
Allied Lyons PLC  4,300  34,941
Argyll Group PLC Ord.   3,200  16,872
BTR PLC Ord.   6,600  33,571
Barclays PLC Ord.   2,000  22,889
Barratt Developments PLC  14,800  56,574
Bass PLC Ord.   7,900  88,023
Berkeley Group PLC  7,400  57,722
Booker PLC  4,000  22,517
Boots Co. PLC (The)  3,800  34,355
British Airways PLC Ord.   7,000  50,585
British Land Ord.   4,433  26,192
Burmah Oil  1,209  17,502
Cable & Wireless PLC Ord.   4,500  32,170
Cadbury-Schweppes PLC Ord.   14,100  116,216
Christies International PLC  600  1,945
De la Rue PLC  3,200  32,305
Dixons Group PLC  13,400  92,263
Glaxo Holdings PLC  5,200  73,785
Grand Metropolitan PLC  16,200  116,441
Great Universal Stores PLC Ord. 
 Class A  5,100  54,136
Guinness PLC Ord.   17,200  126,296
Hanson Trust PLC Ord.   4,900  14,589
Lloyds Abbey Life PLC  8,000  55,827
Lloyds TSB Group PLC  6,760  34,751
MFI Furniture Group PLC  16,300  40,444
Mirror Group Newspaper PLC  20,500  55,951
National Westminster Bank PLC Ord.   11,400  114,645
North West Water Group PLC Ord.   5,600  53,495
Prudential Corp. PLC  9,200  59,136
Reuters Holdings PLC Ord.   5,000  45,708
Rolls Royce PLC Ord.   11,600  33,819
Royal Insurance Holdings PLC  14,600  86,375
Scottish Power PLC ADR  13,400  76,886
Scottish Hydro-Electric PLC Ord.   10,600  59,094
South West Water PLC Ord.   5,300  42,656
Telegraph (The) PLC  6,000  38,614
Unigate Ltd. Ord.   4,100  26,100
Vodafone Group PLC  14,025  50,241
COMMON STOCKS - CONTINUED
 SHARES 
UNITED KINGDOM - CONTINUED
Whitbread Co. PLC Class A  3,600 $ 37,990
Wickes PLC  8,800  16,921
  2,050,542
TOTAL COMMON STOCKS 
 (Cost $14,356,030)   14,957,372
NONCONVERTIBLE PREFERRED STOCKS - 1.6%
AUSTRIA - 0.3%
Creditanstalt Bankverein  1,200  61,499
GERMANY - 0.3%
Porsche AG Ord.   100  52,017
ITALY - 1.0%
Fiat Spa  11,000  20,054
SAI (Sta Assicuratrice Industriale) Spa  7,100  29,478
Stet (Societa Finanziaria Telefonica) Spa  64,000  130,406
  179,938
TOTAL NONCONVERTIBLE PREFERRED STOCKS
 (Cost $304,590)   293,454
REPURCHASE AGREEMENTS - 17.0%
 MATURITY 
 AMOUNT 
Investments in repurchase agreements 
 (U.S. Treasury obligations) in a 
 joint trading account at 5.91% 
 dated 12/29/95 due 1/2/96 $ 3,135,057  3,133,000
TOTAL INVESTMENT IN SECURITIES - 100%
 (Cost $17,793,620)  $ 18,383,826
LEGEND
1. Non-income producing
2. Security exempt from registration under Rule 144A of the Securities Act
of 1933. These securities may be resold in transactions exempt from
registration, normally to qualified institutional buyers. At the period
end, the value of these securities amounted to $24,714 or 0.1% of net
assets.
OTHER INFORMATION
Purchases and sales of securities, other than short-term securities,
aggregated $17,030,560 and $2,323,641, respectively.
The fund placed a portion of its portfolio transactions with brokerage
firms which are affiliates of Fidelity Management & Research Company. The
commissions paid to these affiliated firms amounted to $1,311 for the
period (see Note 4 of Notes to Financial Statements).
INCOME TAX INFORMATION
At December 31, 1995, the aggregate cost of investment securities for
income tax purposes was $17,797,647. Net unrealized appreciation aggregated
$586,179, of which $934,290 related to appreciated investment securities
and $348,111 related to depreciated investment securities. 
At December 31, 1995, the fund had a capital loss carryforward of
approximately $42,000, all of which will expire on December 31, 2003.
MARKET SECTOR DIVERSIFICATION
As a Percentage of Total Value of Investment in Securities
Aerospace & Defense   0.2%
Basic Industries    5.1
Conglomerates   0.2
Construction & Real Estate    4.3
Durables    6.9
Energy    2.8
Finance    24.7
Health    3.3
Holding Companies    0.2
Industrial Machinery & Equipment    2.8
Media & Leisure   2.3
Nondurables   7.8
Precious Metals   0.2
Retail & Wholesale   5.0
Services    1.6
Repurchase Agreements   17.0
Technology    5.2
Transportation   1.9
Utilities    8.5
    100.0%
FIDELITY ADVISOR ANNUITY FUND: OVERSEAS FUND
FINANCIAL STATEMENTS
 
 
STATEMENT OF ASSETS AND LIABILITIES
 
 
 
<TABLE>
<CAPTION>
<S>                                                                                                   <C>           <C>            
 DECEMBER 31, 1995                                                                                                                 
 
ASSETS                                                                                                                              
 
Investment in securities, at value (including repurchase agreements of $3,133,000) (cost $17,793,620) - See          $ 18,383,826   
accompanying schedule                                                                                                              
 
Cash                                                                                                                  441           
 
Receivable for investments sold                                                                                       79,784        
 
Receivable for fund shares sold                                                                                       194,296       
 
Dividends receivable                                                                                                  20,295        
 
 TOTAL ASSETS                                                                                                         18,678,642    
 
LIABILITIES                                                                                                                         
 
Payable for investments purchased                                                                      $ 1,054,061                  
 
Accrued management fee                                                                                  2,037                       
 
Other payables and accrued expenses                                                                     27,652                      
 
 TOTAL LIABILITIES                                                                                                    1,083,750     
 
NET ASSETS                                                                                                           $ 17,594,892   
 
Net Assets consist of:                                                                                                             
 
Paid in capital                                                                                                      $ 17,065,329   
 
Distributions in excess of net investment income                                                                     (14,210       
                                                                                                                     )              
 
Accumulated undistributed net realized gain (loss) on investments and foreign currency transactions                  (46,332       
                                                                                                                     )              
 
Net unrealized appreciation (depreciation) on investments                                                             590,105       
and assets and liabilities in                                                                                                      
foreign currencies                                                                                                                  
 
NET ASSETS, for 1,605,868 shares outstanding                                                                         $ 17,594,892   
 
NET ASSET VALUE, offering price                                                                                       $10.96        
and redemption price per share ($17,594,892 (divided by) 1,605,868 shares)                                                          
 
</TABLE>
 
STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
<S>                                                                   <C>        <C>         
 JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995                           
 
INVESTMENT INCOME                                                                $ 97,300    
Dividends                                                                                    
 
Interest                                                                          87,668     
 
                                                                                  184,968    
 
Less foreign taxes withheld                                                       (12,193    
                                                                                 )           
 
 TOTAL INCOME                                                                     172,775    
 
EXPENSES                                                                                     
 
Management fee                                                        $ 48,214               
 
Transfer agent fees                                                    3,442                 
 
Accounting fees and expenses                                           44,824                
 
Non-interested trustees' compensation                                  18                    
 
Custodian fees and expenses                                            68,609                
 
Audit                                                                  18,228                
 
Legal                                                                  18                    
 
Miscellaneous                                                          24                    
 
 Total expenses before reductions                                      183,377               
 
 Expense reductions                                                    (88,472    94,905     
                                                                      )                      
 
NET INVESTMENT INCOME                                                             77,870     
 
REALIZED AND UNREALIZED GAIN (LOSS)                                                          
Net realized gain (loss) on:                                                                 
 
 Investment securities                                                 (46,299               
                                                                      )                      
 
 Foreign currency transactions                                         (1,090     (47,389    
                                                                      )          )           
 
Change in net unrealized appreciation (depreciation) on:                                     
 
 Investment securities                                                 590,206               
 
 Assets and liabilities in foreign currencies                          (101       590,105    
                                                                      )                      
 
NET GAIN (LOSS)                                                                   542,716    
 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                  $ 620,586   
 
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
INCREASE (DECREASE) IN NET ASSETS   JANUARY 3, 1995     
                                    (COMMENCEMENT       
                                    OF OPERATIONS) TO   
                                    DECEMBER 31,        
                                    1995                
 
 
<TABLE>
<CAPTION>
<S>                                                                                       <C>            
Operations                                                                                $ 77,870       
Net investment income                                                                                    
 
 Net realized gain (loss)                                                                  (47,389)      
 
 Change in net unrealized appreciation (depreciation)                                      590,105       
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS                           620,586       
 
Distributions to shareholders                                                              (77,870)      
From net investment income                                                                               
 
 In excess of net investment income                                                        (13,153)      
 
 TOTAL DISTRIBUTIONS                                                                       (91,023)      
 
Share transactions                                                                         17,966,550    
Net proceeds from sales of shares                                                                        
 
 Reinvestment of distributions                                                             91,023        
 
 Cost of shares redeemed                                                                   (992,244)     
 
 NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS                   17,065,329    
 
  TOTAL INCREASE (DECREASE) IN NET ASSETS                                                  17,594,892    
 
NET ASSETS                                                                                               
 
 Beginning of period                                                                       -             
 
 End of period (including distributions in excess of net investment income of $14,210)    $ 17,594,892   
 
OTHER INFORMATION                                                                                        
Shares                                                                                                   
 
 Sold                                                                                      1,690,464     
 
 Issued in reinvestment of distributions                                                   8,327         
 
 Redeemed                                                                                  (92,923)      
 
 Net increase (decrease)                                                                   1,605,868     
 
</TABLE>
 
 
<TABLE>
<CAPTION>
<S>                                                                              <C>   <C>   
SEE ACCOMPANYING NOTES WHICH ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.               
 
</TABLE>
 
FINANCIAL HIGHLIGHTS
SELECTED PER-SHARE DATA   JANUARY 3, 1995                           
                          (COMMENCEMENT                             
                          OF                                        
                          OPERATIONS) TO                            
                          DECEMBER 31,                              
                          1995                                      
 
 
 
 
<TABLE>
<CAPTION>
<S>                                                           <C>        
Net asset value, beginning of period                          $ 10.00    
 
Income from Investment Operations                             
 
 Net investment income                                        .05       
 
 Net realized and unrealized gain (loss)                      .97       
 
 Total from investment operations                             1.02      
 
Less Distributions                                            (.05)     
From net investment income                                    
 
 In excess of net investment income                           (.01)     
 
 Total distributions                                          (.06)     
 
Net asset value, end of period                                $ 10.96    
 
TOTAL RETURN B                                                10.20%    
 
RATIOS AND SUPPLEMENTAL DATA                                  
 
Net assets, end of period (000 omitted)                       $ 17,595   
 
Ratio of expenses to average net assets                       1.50% A   
 
Ratio of net investment income to average net assets          1.23%     
 
Portfolio turnover rate                                       43%       
 
A FMR VOLUNTARILY AGREED TO REIMBURSE A PORTION OF THE FUND'S EXPENSES 
DURING THE PERIOD. WITHOUT THIS REIMBURSEMENT, THE FUND'S EXPENSE RATIO 
WOULD HAVE BEEN HIGHER               
(SEE NOTE 5 OF NOTES TO FINANCIAL STATEMENTS).  
B THE TOTAL RETURN WOULD HAVE BEEN LOWER HAD CERTAIN EXPENSES NOT BEEN 
REDUCED DURING THE PERIOD SHOWN (SEE NOTE 5 OF NOTES TO FINANCIAL 
STATEMENTS). TOTAL RETURN                  
DOES NOT REFLECT CHARGES ATTRIBUTABLE TO YOUR INSURANCE COMPANY'S 
SEPARATE ACCOUNT. INCLUSION OF THESE CHARGES WOULD REDUCE THE TOTAL 
RETURN SHOWN.  
 
</TABLE>
 
NOTES TO FINANCIAL STATEMENTS
For the period ended December 31, 1995 
 
 
1. SIGNIFICANT ACCOUNTING POLICIES.
The Money Market Fund, Government Investment Fund, High Yield Fund, Income
& Growth Fund, Growth Opportunities Fund and Overseas Fund (the funds) are
funds of Fidelity Advisor Annuity Fund (the trust). The trust is registered
under the Investment Company Act of 1940, as amended (the 1940 Act), as an
open-end management investment company organized as a Massachusetts
business trust. Each fund is authorized to issue an unlimited number of
shares. Shares of each fund may be purchased only by certain separate
accounts of Nationwide Life Insurance Company to serve as the underlying
investment vehicles for variable annuity policies issued by Nationwide Life
Insurance Company. The following summarizes the significant accounting
policies of the funds:
SECURITY VALUATION:
MONEY MARKET FUND. As permitted under Rule 2a-7 of the 1940 Act, and
certain conditions therein, securities are valued initially at cost and
thereafter assume a constant amortization to maturity of any discount or
premium.
GOVERNMENT INVESTMENT FUND AND HIGH YIELD FUND. Securities are valued based
upon a computerized matrix system and/or appraisals by a pricing service,
both of which consider market transactions and dealer-supplied valuations.
Short-term securities maturing within sixty days of their purchase date are
valued either at amortized cost or original cost plus accrued interest,
both of which approximate current value. Securities for which quotations
are not readily available through the pricing service are valued at their
fair value as determined in good faith under consistently applied
procedures under the general supervision of the Board of Trustees.
INCOME & GROWTH FUND AND GROWTH OPPORTUNITIES FUND. Securities for which
exchange quotations are readily available are valued at the last sale
price, or if no sale price, at the closing bid price. Securities for which
exchange quotations are not readily available (and in certain cases debt
securities which trade on an exchange) are valued primarily using
dealer-supplied valuations or at their fair value as determined in good
faith under consistently applied procedures under the general supervision
of the Board of Trustees. Short-term securities maturing within sixty days
of their purchase date are valued at amortized cost or original cost plus
accrued interest, both of which approximate current value.
OVERSEAS FUND. Securities for which quotations are readily available are
valued at the last sale price, or if no sale price, at the closing bid
price in the principal market in which such securities are normally traded.
Securities for which quotations are not readily available are valued
primarily using dealer-supplied valuations or at their fair value as
determined in good faith under consistently applied procedures under the
general supervision of the Board of Trustees. Short-term securities
maturing within sixty days of their purchase date are valued at amortized
cost or original cost plus accrued interest, both of which approximate
current value.
FOREIGN CURRENCY TRANSLATION. The accounting records of the funds are
maintained in U.S. dollars. Investment securities and other assets and
liabilities denominated in a foreign currency are translated into U.S.
dollars at the prevailing rates of exchange at period end. Purchases and
sales of securities, income receipts, and expense payments are translated
into U.S. dollars at the prevailing exchange rate on the respective dates
of the transactions.
Net realized gains and losses on foreign currency transactions represent
net gains and losses from sales and maturities of forward currency
contracts and foreign currency options, disposition of foreign currencies,
currency gains and losses realized between the trade and settlement dates
on securities transactions, and the difference between the amount of net
investment income accrued and the U.S. dollar amount actually received. The
effects of changes in foreign currency exchange rates on investments in
securities are included with the net realized and unrealized gain or loss
on investment securities.
INCOME TAXES. Each fund intends to qualify as a regulated investment
company under Subchapter M of the Internal Revenue Code. By so qualifying,
each fund will not be subject to income taxes to the extent that it
distributes substantially all of its taxable income for the fiscal year.
The schedules of investments include information regarding income taxes
under the caption "Income Tax Information."
INVESTMENT INCOME: 
MONEY MARKET FUND. Interest income, which includes amortization of premium
and accretion of discount, is accrued as earned.
GOVERNMENT INVESTMENT, HIGH YIELD, INCOME & GROWTH, GROWTH OPPORTUNITIES,
AND OVERSEAS FUNDS. Dividend income is recorded on the ex-dividend date,
except certain dividends from foreign securities where the ex-dividend date
may have passed, are recorded as soon as the funds are informed of the
ex-dividend date. Interest income, which includes accretion of original
issue discount, is accrued as earned. Investment income is recorded net of
foreign taxes withheld where recovery of such taxes is uncertain.
EXPENSES. Most expenses of the trust can be directly attributed to a fund.
Expenses which cannot be directly attributed are apportioned between the
funds in the trust.
DISTRIBUTIONS TO SHAREHOLDERS. Dividends are declared daily and paid
monthly from net interest income for the Money Market Fund. Distributions
are recorded on the ex-dividend date for all other funds.
Income and capital gain distributions are determined in accordance with
income tax regulations which may differ from generally accepted accounting
principles. These differences, which 
1. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED
DISTRIBUTIONS TO SHAREHOLDERS - CONTINUED
may result in distribution reclassifications, are primarily due to
differing treatments for paydown gains/losses on certain securities,
futures and options transactions, foreign currency transactions, passive
foreign investment companies (PFICs), defaulted bonds, market discount,
capital loss carryforwards and losses deferred due to wash sales, futures
and options, and excise tax regulations.
Permanent book and tax basis differences relating to shareholder
distributions will result in reclassifications to paid in capital and may
affect the per-share allocation between net investment income and realized
and unrealized gain (loss). Undistributed net investment income,
distributions in excess of net investment income and accumulated
undistributed net realized gain (loss) on investments and foreign currency
transactions may include temporary book and tax basis differences which
will reverse in a subsequent period. Any taxable income or gain remaining
at fiscal year end is distributed in the following year.
SECURITY TRANSACTIONS. Security transactions are accounted for as of trade
date. Gains and losses on securities sold are determined on the basis of
identified cost.
2. OPERATING POLICIES.
FORWARD FOREIGN CURRENCY CONTRACTS. Each fund, except the Money Market
Fund, may use foreign currency contracts to facilitate transactions in
foreign securities and to manage the fund's currency exposure. Contracts to
buy generally are used to acquire exposure to foreign currencies, while
contracts to sell are used to hedge the fund's investments against currency
fluctuations. Also, a contract to buy or sell can offset a previous
contract. Losses may arise from changes in the value of the foreign
currency or if the counterparties do not perform under the contracts'
terms.
The U.S. dollar value of forward foreign currency contracts is determined
using forward currency exchange rates supplied by a quotation service.
Purchases and sales of forward foreign currency contracts having the same
settlement date and broker are offset and any realized gain (loss) is
recognized on the date of offset; otherwise, gain (loss) is recognized on
settlement date.
JOINT TRADING ACCOUNT. Pursuant to an Exemptive Order issued by the
Securities and Exchange Commission, the funds, along with other affiliated
entities of Fidelity Management & Research Company (FMR), may transfer
uninvested cash balances into one or more joint trading accounts. These
balances are invested in one or more repurchase agreements that mature in
60 days or less from the date of purchase, and are collateralized by U.S.
Treasury or Federal Agency obligations.
REPURCHASE AGREEMENTS. The funds, through their custodian, receive delivery
of the underlying U.S. Treasury or Federal Agency 
securities, the market value of which is required to be at least equal to
the repurchase price. For term repurchase agreement transactions, the
underlying securities are marked-to-market daily and maintained at a value
at least equal to the repurchase price. FMR, the funds' investment adviser,
is responsible for determining that the value of the underlying securities
remains in accordance with the market value requirements stated above.
DELAYED DELIVERY TRANSACTIONS. Each fund may purchase or sell securities on
a when-issued or forward commitment basis. Payment and delivery may take
place a month or more after the date of the transaction. The price of the
underlying securities and the date when the securities will be delivered
and paid for are fixed at the time the transaction is negotiated. The
market value of the securities purchased or sold on a when-issued or
forward commitment basis are identified as such in the fund's schedule of
investments. Each fund may receive compensation for interest forgone in the
purchase of a delayed delivery security. Losses may arise due to changes in
the market value of the underlying securities or if the counterparty does
not perform under the contract.
FUTURES CONTRACTS AND OPTIONS. Each fund, except for the Money Market Fund,
may use futures and options contracts to manage its exposure to the stock
and bond markets and to fluctuations in interest rates and currency values.
Buying futures, writing puts, and buying calls tend to increase the fund's
exposure to the underlying instrument. Selling futures, buying puts, and
writing calls tend to decrease the fund's exposure to the underlying
instrument, or hedge other fund investments. Futures contracts involve, to
varying degrees, risk of loss in excess of the futures variation margin
reflected in the Statement of Assets and Liabilities. The underlying face
amount at value of any open futures contracts at period end, is shown in
the schedule of investments under the caption "Futures Contracts." This
amount reflects each contract's exposure to the underlying instrument at
period end. Losses may arise from changes in the value of the underlying
instruments, if there is an illiquid secondary market for the contracts, or
if the counterparties do not perform under the contracts' terms.
Futures contracts are valued at the settlement price established each day
by the board of trade or exchange on which they are traded. Exchange-traded
options are valued using the last sale price or, in the absence of a sale,
the last offering price. Options traded over-the-counter are valued using
dealer-supplied valuations.
3. PURCHASES AND SALES OF INVESTMENTS. 
Information regarding purchases and sales of securities (other than
short-term securities) is included under the caption "Other Information" at
the end of each applicable fund's schedule of investments.
4. FEES AND OTHER TRANSACTIONS WITH AFFILIATES. 
MANAGEMENT FEE. As each fund's investment adviser, FMR receives a monthly
fee.
4. FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED
MANAGEMENT FEE - CONTINUED
For the Money Market Fund, FMR receives a monthly fee that is calculated on
the basis of a basic fund fee rate of .03% of the fund's average net
assets, plus a fixed income group fee rate and an income based fee. The
group fee rate is the weighted average of a series of rates ranging from
 .1200% to .3700% and is based on the monthly average net assets of all the
mutual funds advised by FMR. The income-based fee is added only when the
fund's gross yield exceeds 5%. At that time the income-based fee would
equal 6% of that portion of the fund's gross income that represents a gross
yield of more than 5% per year. The maximum income based component is .24%
of average net assets. For the period, the management fee was equivalent to
an annualized rate of .24% of average net assets.
For all other funds, FMR receives a monthly fee that is calculated on the
basis of a group fee rate plus a fixed individual fund fee rate applied to
the average net assets of each fund. The group fee rate is the weighted
average of a series of rates and is based on the monthly average net assets
of all the mutual funds advised by FMR. The rates ranged from .2700% to
 .5200% for the period for the Income & Growth, Growth Opportunities and
Overseas funds. The rates ranged from .1200% to .3700% for the period, for
the Government Investment and High Yield Funds. In the event that these
rates were lower than the contractual rates in effect during those periods,
FMR voluntarily implemented the above rates, as they resulted in the same
or a lower management fee. The annual individual fund fee rate is .20% for
the Income & Growth Fund, .30% for the Government Investment and Growth
Opportunities funds, and .45% for the High Yield and Overseas funds,
respectively. For the period, the management fees were equivalent to annual
rates of .45%(annualized), .60%(annualized), .51%, .61%, and .76%, of
average net assets, for the Government Investment, High Yield, Income &
Growth, Growth Opportunities, and Overseas funds, respectively.
The Board of Trustees has approved a new group fee rate schedule with rates
ranging from .2500% to .5200% for the Income & Growth, Growth
Opportunities, and Overseas funds, and .1100% to .3700% for the Money
Market, Government Investment, and High Yield funds. Effective January 1,
1996, FMR voluntarily agreed to implement this new group fee rate schedule
as it results in the same or a lower management fee.
SUB-ADVISER FEE. As the Money Market Fund's investment sub-adviser, FMR
Texas Inc., a wholly owned subsidiary of FMR, receives a fee from FMR of
50% of the management fee payable to FMR. The fee is paid prior to any
voluntary expense reimbursements which may be in effect.
FMR, on behalf of the High Yield, Income & Growth, Growth Opportunities,
and Overseas Funds, entered into sub-advisory 
agreements with affiliates of FMR. In addition, one of the sub-advisers,
Fidelity International Investment Advisors (FIIA), entered into a
sub-advisory agreement with its subsidiary, Fidelity International
Investment Advisors (U.K.) Limited (FIIAL U.K.). Under the sub-advisory
arrangements, FMR may receive investment advice and research services and
may grant the sub-advisers investment management authority to buy and sell
securities. FMR pays its sub-advisers either a portion of its management
fee or a fee based on costs incurred for these services. FIIA pays FIIAL
U.K. a fee based on costs incurred for either service.
TRANSFER AGENT FEES. Fidelity Investments Institutional Operations Company
(FIIOC), an affiliate of FMR, is the funds' transfer, dividend disbursing
and shareholder servicing agent. FIIOC receives account fees and
asset-based fees that vary according to account size and type of account.
FIIOC pays for typesetting, printing and mailing of all shareholder
reports, except proxy statements.
For the period, the transfer agent fees were equivalent to an annualized
rate of .06% for Government Investment, High Yield, and Money Market funds
and an annual rate of .05% for Income & Growth, Growth Opportunities, and
Overseas funds of each fund's average net assets.
ACCOUNTING FEES. Fidelity Service Co. (FSC), an affiliate of FMR, maintains
the funds' accounting records. The fee is based on the level of average net
assets for the month plus out-of-pocket expenses.
BROKERAGE COMMISSIONS. Certain funds placed a portion of their portfolio
transactions with brokerage firms which are affiliates of FMR. The
commissions paid to these affiliated firms are shown under the caption
"Other Information" at the end of each applicable fund's schedule of
investments.
5. EXPENSE REDUCTIONS.
FMR voluntarily agreed to reimburse the fund's operating expenses
(excluding interest, taxes, brokerage commissions and extraordinary
expenses) above an annual rate of 1.00% of the respective average net
assets for the Money Market, High Yield, and Government Investment Funds,
and 1.50% of the respective average net assets for the Income & Growth,
Growth Opportunities, and Overseas Funds. For the period, the reimbursement
under this arrangement reduced expenses by $42,405, $22,881, and $88,472
for Government Investment, High Yield, and Overseas funds, respectively. In
addition, FMR agreed to reimburse a portion of the Money Market, Income &
Growth, and Growth Opportunities funds' operating expenses. For the period,
the reimbursement reduced expenses by $5,383, $6,304, and $19,418,
respectively.
FMR has directed certain portfolio trades to brokers who paid a portion of
the funds' expenses. For the period, the expenses were reduced by $165 and
$7,450 for Income & Growth and Growth Opportunities funds, respectively.
6. BENEFICIAL INTEREST.
At the end of the period, an unaffiliated insurance company was record
owner of approximately 10% or more of the total outstanding shares of the
following funds:
BENEFICIAL INTEREST
  PERCENT 
FUND  OF OWNERSHIP 
Money Market  100 
Government Investment  78 
High Yield  95 
Income & Growth  100 
Growth Opportunities  100 
Overseas  94 
At the end of the period, an affiliate of FMR was record owner of
approximately 22% and 6% of the total outstanding shares for the Government
Investment and Overseas funds, respectively.
REPORT OF INDEPENDENT ACCOUNTANTS
 
 
To the Trustees of Fidelity Advisor Annuity Fund and the Shareholders of
Money Market Fund, Government Investment Fund, High Yield Fund, Income &
Growth Fund, Growth Opportunities Fund and Overseas Fund:
In our opinion, the accompanying statements of assets and liabilities,
including the schedules of investments (except for Moody's and Standard &
Poor's ratings), and the related statements of operations and of changes in
net assets and the financial highlights present fairly, in all material
respects, the financial position of Money Market Fund, Government
Investment Fund, High Yield Fund, Income & Growth Fund, Growth
Opportunities Fund and Overseas Fund (funds of Fidelity Advisor Annuity
Fund) at December 31, 1995, the results of their operations, and the
changes in their net assets and the financial highlights for the periods
then ended in conformity with generally accepted accounting principles.
These financial statements and financial highlights (hereafter referred to
as "financial statements") are the responsibility of the Fidelity Advisor
Annuity Fund's management; our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of
these financial statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits, which included
confirmation of securities at December 31, 1995 by correspondence with the
custodian and brokers and the application of alternative auditing
procedures where confirmations from brokers were not received, provide a
reasonable basis for the opinion expressed above.
PRICE WATERHOUSE LLP
Boston, Massachusetts
February 20, 1996
 
DISTRIBUTIONS
 
 
The Board of Trustees of Fidelity Advisor Annuity Fund voted to pay on
February 2, 1996, to shareholders of record at the opening of business on
February 2, 1996, the following distributions derived from capital gains
realized from sales of portfolio securities, and dividends derived from net
investment income:
  DIVIDENDS CAPITAL GAINS
Money Market Fund  - -
Government Investment Fund - -
High Yield Fund  - $0.01
Income & Growth Fund  - $0.05
Growth Opportunities Fund  - $0.05
Overseas Fund  $0.01 -
INVESTMENT ADVISER
Fidelity Management & Research Company
Boston, MA
INVESTMENT SUB-ADVISERS
FMR Texas Inc., Irving, TX
 MONEY MARKET FUND 
Fidelity Management & Research (U.K.) Inc.,
 London, England
 INCOME & GROWTH, GROWTH OPPORTUNITIES, 
 HIGH YIELD AND OVERSEAS FUNDS 
Fidelity Management & Research (Far East) Inc.,
 Tokyo, Japan
 INCOME & GROWTH, GROWTH OPPORTUNITIES, 
 HIGH YIELD AND OVERSEAS FUNDS 
Fidelity International Investment Advisors
 Pembroke, Bermuda
 OVERSEAS FUND 
Fidelity International Investment Advisors (U.K.) Limited
 Kent, England
 OVERSEAS FUND 
OFFICERS
Edward C. Johnson 3d, PRESIDENT
J. Gary Burkhead, SENIOR VICE PRESIDENT
William J. Hayes, VICE PRESIDENT
Fred L. Henning, Jr., VICE PRESIDENT
Robert A. Lawrence, VICE PRESIDENT
Robert Haber, VICE PRESIDENT
Bob Litterst, VICE PRESIDENT
George A. Vanderheiden, VICE PRESIDENT
Arthur S. Loring, SECRETARY
Kenneth A. Rathgeber, TREASURER
Robert H. Morrison, MANAGER, SECURITY TRANSACTIONS
John H. Costello, ASSISTANT TREASURER
Leonard M. Rush, ASSISTANT TREASURER
BOARD OF TRUSTEES
J. Gary Burkhead
Ralph F. Cox
Phyllis Burke Davis
Richard J. Flynn
Edward C. Johnson 3d
E. Bradley Jones
Donald J. Kirk
Peter S. Lynch
Edward H. Malone
Marvin L. Mann
Gerald C. McDonough
Thomas R. Williams
GENERAL DISTRIBUTOR
Fidelity Distributors Corporation
Boston, MA
TRANSFER AND SHAREHOLDER
SERVICING AGENT
Fidelity Investments Institutional Operations Co.
Boston, MA 
CUSTODIANS
The Bank of New York, New York, NY
 MONEY MARKET, GOVERNMENT INVESTMENT AND 
  HIGH YIELD FUNDS 
The Chase Manhattan Bank, N.A., New York, NY
 INCOME & GROWTH AND OVERSEAS FUNDS 
Brown Brothers Harriman & Co., Boston, MA
 GROWTH OPPORTUNITIES FUND 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission