KIEWIT MUTUAL FUND
N-30D, 1997-09-08
Previous: JAMES CABLE FINANCE CORP, S-4, 1997-09-08
Next: POLYMER GROUP INC, 10-Q/A, 1997-09-08




                             KIEWIT MUTUAL FUND



                            MONEY MARKET PORTFOLIO
                       SHORT-TERM GOVERNMENT PORTFOLIO
                      INTERMEDIATE-TERM BOND PORTFOLIO
                            TAX-EXEMPT PORTFOLIO
                              EQUITY PORTFOLIO





                           [KIEWIT MUTUAL FUND LOGO]












                                ANNUAL REPORT
                                JUNE 30, 1997



K I E W I T
KMF
MUTUAL FUND

Dear Shareholder:

The management of Kiewit Mutual Fund is pleased to report to you on the Fund's 
activity for the fiscal year ended June 30, 1997.

The investment results reported in the charts contained in this letter are 
measured from December 6, 1994 (the date the Fund's registration statement 
under the Securities Act of 1933 became effective), except for the Kiewit 
Equity Portfolio which commenced operations on January 5, 1995.  However, the 
portions of the annual report following this letter show the financial 
operation, condition and results of each Portfolio from inception through the 
fiscal year ended June 30, 1997.* 

Investment Results**

The Money Market Portfolio's total return for the fiscal year ended June 30, 
1997 was 5.43%. That return consisted of income distributions (dividends) of 
$0.05 per share.  The Portfolio's return compares favorably with both the 
4.98% total return reported for IBC's Money Fund Report Average and the 5.27% 
total return for IBC's Money Fund First Tier Institution Only Average over the 
same period.  Management believes that the First Tier Institution Only Average 
provides a more suitable benchmark to compare the Portfolio's performance 
because of its lower expense ratios.

The Short-Term Government Portfolio's total return for the fiscal year was 
6.51%. That return consisted of an increase in net asset value of $0.01 per 
share (increasing from $2.00 to $2.01) and income distributions (dividends) of 
$0.12 per share.  The Portfolio's return falls short of the 6.57% total return 
reported for the unmanaged Lehman 1-3 Year Government Index over the same 
period.  The Lehman 1-3 Year Government Index is a total return performance 
benchmark consisting of U.S. Government agency and Treasury securities with 
maturities from one to three years.  Following is a chart that represents the 
performance of the Portfolio and the unmanaged Lehman 1-3 Year Government 
Index since the Portfolio's effective date on December 6, 1994 through the end 
of June 1997.

Comparison of Change in Value of $10,000 Investment***
- ------------------------------------------------------

    [Insert graph]

                                        12-6-94  6-30-95  6-30-96  6-30-97
                                        -------  -------  -------  -------
Kiewit Short-Term Government Portfolio  $10,000  $10,618  $11,113  $11,836
Lehman 1-3 Year Government Index        $10,000  $10,679  $11,265  $12,005

          Average Annual Total Return
          ---------------------------

                         Effective
              1 Year       Date
              ------     ---------

     Fund      6.51%       6.78%
     Index     6.57%       7.37%

The Intermediate-Term Bond Portfolio's total return for the fiscal year was 
7.51%. That return consisted of an increase in net asset value of $0.02 per 
share (increasing from $2.01 to $2.03) and income distributions (dividends) of 
$0.13 per share.  The Portfolio's return falls short of the 8.13% total return 
reported for the unmanaged Lehman Intermediate Corporate Index over the same 
period.  The Lehman Intermediate Corporate Index is a total return performance 
benchmark consisting of publicly issued corporate debt issues rated at least 
investment grade with maturities from one to ten years.  Below is a chart that 
represents the performance of the Portfolio and the unmanaged Lehman 
Intermediate Corporate Index since the Portfolio's effective date on December 
6, 1994 through the end of June 1997.

- --------------------------
*  The Money Market Portfolio commenced operations on July 28, 1994; the 
Short-Term Government Portfolio commenced operations on July 29, 1994; the 
Intermediate-Term Bond Portfolio and the Tax-Exempt Portfolio each commenced 
operations on July 25 1994; and the Equity Portfolio commenced operations on 
July 5, 1995.

**  Past performance is not necessarily predictive of future results.  There 
can be no assurance that the Money Market Portfolio will be able to maintain a 
stable net asset value of $1.00.  An investment in the Money Market Portfolio 
is neither insured nor guaranteed by the U.S. Government.  The returns shown 
above are higher due to the Adviser's maintenance of the Portfolios' expenses

***  Past performance is not predictive of future results.

Comparison of Change in Value of $10,000 Investment***
- ------------------------------------------------------

    [Insert graph]

                                        12-6-94  6-30-95  6-30-96  6-30-97
                                        -------  -------  -------  -------

Kiewit Intermediate-Term Bond Portfolio $10,000  $10,863  $11,350  $12,203
Lehman Intermediate Corporate Index     $10,000  $11,248  $11,847  $12,810

          Average Annual Total Return
          ---------------------------

                         Effective
              1 Year       Date
              ------     ---------

     Fund      7.51%       8.05%
     Index     8.13%      10.12%

The Tax-Exempt Portfolio's total return for the fiscal year was 6.15%. That 
return consisted of an increase in net asset value per share of $0.03 
(increasing from $2.02 to $2.05) and income and realized gain distributions 
(dividends) of $0.09 per share.  The Portfolio's return matches the 6.15% 
total return reported for the unmanaged Lehman 5-Year Municipal Bond Index.  
The Lehman 5-Year Municipal Bond Index is a total return performance benchmark 
consisting of tax-exempt municipal bonds rated at least investment grade with 
maturities from four to six years. Below is a chart that represents the past 
performance of the Portfolio and unmanaged Lehman 5-Year Municipal Bond Index 
since the Portfolio's effective date on December 6, 1994 through the end of 
June 1997.

Comparison of Change in Value of $10,000 Investment***
- ------------------------------------------------------

    [Insert graph]

                                        12-6-94  6-30-95  6-30-96  6-30-97
                                        -------  -------  -------  -------

Kiewit Tax-Exempt Portfolio             $10,000  $10,573  $11,054  $11,734
Lehman 5-Year Municipal Bond Index      $10,000  $10,804  $11,350  $12,049

          Average Annual Total Return
          ---------------------------

                         Effective
              1 Year       Date
              ------     ---------

     Fund      6.15%       6.42%
     Index     6.15%       7.52%

The Equity Portfolio's total return for the fiscal year was 25.67%. That 
return consisted of an increase in net asset value per share of $3.98 
(increasing from $16.58 to $20.56) and income and realized gain distributions 
(dividends) of $0.24 per share.  The Portfolio's return falls short of the 
34.70% total return reported for the unmanaged Standard & Poor's 500 Index 
(the "S&P 500").  The S&P 500 is an unmanaged capitalization weighted index of 
five hundred publicly traded stocks.  Below is a chart that represents the 
performance of the Portfolio and S&P 500 since the Portfolio's inception on 
January 5, 1995.

***  Past performance is not predictive of future results.

Comparison of Change in Value of $10,000 Investment***
- ------------------------------------------------------

    [Insert graph]

                                        1-5-95   6-30-95  6-30-96  6-30-97
                                        -------  -------  -------  -------

Kiewit Equity Portfolio                 $10,000  $11,232  $13,393  $16,830
S&P 500 Index                           $10,000  $11,980  $15,095  $20,332

          Average Annual Total Return
          ---------------------------

                         Effective
              1 Year       Date
              ------     ---------

     Fund     25.67%      23.28%
     Index    34.70%      37.17%

***  Past performance is not predictive of future results.

Please note that the Lehman indices and S&P 500 are unmanaged statistical 
compilations, and unlike the Kiewit Portfolios have no associated expenses.

As of July 1, 1997, Kiewit Investment Management Corp., the investment manager 
of each Portfolio, agreed to continue its support of the Portfolios' returns 
by waiving all or a portion of its advisory fee and assuming certain Fund 
expenses in an amount that will limit annual operating expenses to not more 
than the following percentages of the average daily net assets of the 
Portfolios: Money Market Portfolio 0.20%; Short-Term Government Portfolio 
0.30%; Intermediate-Term Bond Portfolio 0.50%; Tax-Exempt Portfolio 0.50% and 
Equity Portfolio 0.80%.  These limitations aided the competitive returns of 
each Portfolio.

Market Review and Preview

Over the first half of 1997 the financial markets, despite a significant 
downdraft during the middle of the period, have rewarded both fixed-income and 
equity investors. While the returns for fixed-income investors were only 
average, the returns for equity investors were spectacular, especially given 
the equity market's strong performance of the previous two years. Strong 
corporate cash flows, strong demand by foreign investors, and the lowest 
inflation rate since the 1960s all helped propel the markets higher.

Investor concern that the strong economy would lead to tightening by the 
Federal Reserve (the "Fed") served to push interest rates up beginning in mid-
February. Those concerns were proven to be well founded when the Fed did raise 
short-term interest rates 1/4% of 1% in late March. From February's low in 
interest rates to their high in April, fixed-income investors suffered market 
losses in excess of 4% of their principal if they were holding five year 
bonds. Investors holding longer-term bonds had even greater market losses. 
However, most of the losses were recovered by the end of June as a slowing 
economy, a shrinking budget deficit, continued strong demand by foreign 
investors, and a lack of price inflation led to falling interest rates.

February's rise in interest rates also ended the stock market rally that had 
started in the middle of December. Stocks moved somewhat lower until the Fed's 
March decision to raise short-term interest rates led to a full-blown retreat. 
From February's high price as measured by the Standard & Poor's 500 Index to 
April's low price, the market gave up almost 10% of its value. But, like so 
many other corrections that we have witnessed over the last few years, the 
correction was short lived and seemed to reverse itself on a dime. By the end 
of June, the S&P 500 Index had regained all of its ground and closed just off 
of another all-time high, giving investors a 20.6% total return for the first 
half of the year. Compare that to the average annual return for large cap 
stocks over the past 70 years of less than 11%.

***  Past performance is not predictive of future results.

Strong demand by 401(k) participants, higher than expected corporate profits, 
mergers and acquisitions, and ongoing corporate repurchase programs led to 
increased demand for stocks during a time of decreasing supply. As is usually 
the case when demand outstrips supply, prices go up. This has led to an 
environment where it appears to be impossible to not make money in the stock 
market. In reality, it is easy to lose money in this market. If you were an 
owner of small or mid cap stocks or stocks of companies that failed to meet 
analysts' earnings estimates, you may have actually lost money during the 
period. Performance was so concentrated that the twenty largest companies (4% 
of the companies making up the S&P 500 Index) accounted for almost half of the 
return for the S&P 500 Index during the first half of 1997.

The indices exceeded the returns of the average stock portfolio manager. 
According to Barron's, during the first half of 1997, only 101 out of 2,577 
(about 4%) general equity funds outperformed the S&P 500 Index. This 
surprising statistic holds true over the last full year when less than 6% 
outperformed the Index and over the last three years when just 5% outperformed 
the Index.  Kiewit Mutual Fund is taking steps to bring portfolio returns in 
line with performance benchmarks.  Livingston Douglas recently joined Kiewit 
Investment Management Corp., the Fund's adviser, as Chief Investment Officer.  
He brings a highly disciplined investment approach, focused on reducing 
differences between the total return of each portfolio and its performance 
benchmark. 

While we believe that the path of least resistance for interest rates is 
toward higher rates, we do not expect a major move. Our view assumes continued 
benign inflation and moderate economic growth. However, should the current low 
rate of unemployment lead to a noticeable increase in inflation, we would 
expect aggressive action on the part of the Fed.  As for equities, the gains 
of the past two and one-half years have been extraordinary and should not be 
expected to continue.  As always, we will be patient in our investing and we 
urge our shareholders to be patient and remember that investing is a long-term 
endeavor. 

                             								Sincerely,

                                     /s/ Ann C. McCulloch
                             								Ann C. McCulloch
                             								President

August 7,  1997


Kiewit Mutual Fund
- ------------------
Financial Statements
- ------------------------------------------------------------------------------
STATEMENTS OF ASSETS AND LIABILITIES
June 30, 1997

                  Short-Term
 Money Market     Government  Intermediate-Term   Tax-Exempt        Equity
 Portfolio        Portfolio     Bond Portfolio    Portfolio        Portfolio
- ------------------------------------------------------------------------------

Assets:		
Investment in Series, at value* (Note 2).
Receivable for investment sold in Series.
Receivable for Portfolio shares sold. . .
Unamortized organization costs
  (Note 2). . . . . . . . . . . . . . . .
Other assets. . . . . . . . . . . . . . .
Total assets. . . . . . . . . . . . . . .

$ 417,211,622   $ 130,104,986   $ 108,877,612   $ 138,399,835   $ 88,787,885
            0               0               0               0          6,229
            0         204,522         111,597               0          8,771

       14,634          14,634          14,634          14,634              0
        7,774           3,041           2,286           2,641          1,056
- ------------------------------------------------------------------------------
  417,234,030     130,327,183     109,006,129     138,417,110      88,803,941
- ------------------------------------------------------------------------------

Liabilities:
Dividends payable. . . . . . . . . . . . 
Payable for investment purchased in
  Series . . . . . . . . . . . . . . . . 
Payable for Portfolio shares redeemed. . 
Accrued management fee (Note 4). . . . . 
Other accrued expenses . . . . . . . . . 
Total liabilities. . . . . . . . . . . . 

Net Assets . . . . . . . . . . . . . . . 

    1,919,381         611,420         555,892         496,549              0

            0         204,522         111,597               0              0
            0               0               0               0         15,000
       13,990           4,186           3,593           4,663          2,865
       15,673          12,831          21,007          13,140         23,335
- ------------------------------------------------------------------------------
    1,949,044         832,959         692,089         514,352         41,200
- ------------------------------------------------------------------------------

$ 415,284,986   $ 129,494,224   $ 108,314,040   $ 137,902,758   $ 88,762,741
==============================================================================

Net Assets consist of:
Shares of beneficial interest . . . . . .
Additional paid-in capital. . . . . . . .
Undistributed net investment income . . .
Accumulated net realized gain (loss)
  on investment . . . . . . . . . . . . .
Net unrealized appreciation on
  investment. . . . . . . . . . . . . . .

Net Assets. . . . . . . . . . . . . . . .

Shares of beneficial interest outstanding

$   4,152,863   $     644,973   $     533,392   $     673,360   $     43,183
  411,133,394     128,927,911     107,985,696     136,078,000     75,955,558
            0               0               0               0        309,411

       (1,271)       (313,986)       (355,451)        912,923      3,074,292

            0         235,326         150,403         238,475      9,380,297
- ------------------------------------------------------------------------------
$ 415,284,986   $ 129,494,224   $ 108,314,040   $ 137,902,758   $ 88,762,741
==============================================================================
  415,286,257      64,497,298      53,339,202      67,335,973      4,318,269
- ------------------------------------------------------------------------------

Net Asset Value, Offering and . . . . . .
  redemption price per share (Net . . . .
  assets/Outstanding shares of. . . . . .
  beneficial interest, $0.01 par
  value). . . . . . . . . . . . . . . . .

*Cost of investment in the Master . . . .

        $1.00           $2.01           $2.03           $2.05         $20.56
==============================================================================

$ 409,576,605   $ 127,537,411   $ 106,506,111   $ 136,402,050   $ 78,616,188
- ------------------------------------------------------------------------------

STATEMENTS OF OPERATIONS
For the Fiscal Year Ended June 30, 1997

                  Short-Term
 Money Market     Government  Intermediate-Term   Tax-Exempt        Equity
 Portfolio        Portfolio     Bond Portfolio    Portfolio        Portfolio
- ------------------------------------------------------------------------------

Income:
  Investment income from Series . . . . .
  Expenses from Series. . . . . . . . . .
  Dividends . . . . . . . . . . . . . . .
  Interest. . . . . . . . . . . . . . . .
  Total Income. . . . . . . . . . . . . .

$   7,864,775   $   2,557,010   $   2,443,242   $   2,154,419   $    425,111
     (229,758)       (117,998)       (163,368)       (207,201)      (205,987)
            0               0               0               0        586,576
   17,131,935       6,756,925       5,397,929       4,640,102        190,968
- ------------------------------------------------------------------------------
   24,766,952       9,195,937       7,677,803       6,587,320        996,668
- ------------------------------------------------------------------------------
Expenses:
  Management fee (reflects waiver)
    (Note 4)* . . . . . . . . . . . . . .
  Administration fee (Note 4) . . . . . .
  Accounting fee (Note 4) . . . . . . . .
  Transfer Agent fee (Note 4) . . . . . .
  Custodian fee (Note 4). . . . . . . . .
  Trustees' fees and expenses
    (Note 4). . . . . . . . . . . . . . .
  Amortization of organizational
    expenses (Note 2) . . . . . . . . . .
  Registration fees . . . . . . . . . . .
  Legal fees. . . . . . . . . . . . . . .
  Audit fees. . . . . . . . . . . . . . .
  Other . . . . . . . . . . . . . . . . .

Total expenses, net . . . . . . . . . . .

Net investment income . . . . . . . . . .

      470,072         202,423         276,233         361,687        271,842
       33,289          33,289          33,289          33,289         33,289
       54,691          36,632          33,844          35,152         30,922
       24,433          22,731          22,399          22,503         22,073
       35,354          14,673          12,417          10,109          9,331

        4,000           4,000           4,000           4,000          4,000

        6,815           6,815           6,815           6,815              0
          295           1,781           6,942           2,981         11,112
       14,060           1,790           3,212           1,893            701
        8,989           8,637           8,564           8,587          8,442
       25,115          10,162           9,277          12,734          5,036
- ------------------------------------------------------------------------------

      677,113         342,933         416,992         499,750       396,748
- ------------------------------------------------------------------------------

   24,089,839       8,853,004       7,260,811       6,087,570       599,920
- ------------------------------------------------------------------------------

Net realized and unrealized gain on investments:

Net realized gain on investment
  transactions. . . . . . . . . . . . . .
Net realized gain on call options
  written . . . . . . . . . . . . . . . .
Net change in unrealized 
  appreciation on investments . . . . . .
Net gain on investments . . . . . . . . .

          324         193,448         113,893         574,953     1,444,865

            0               0               0               0       308,968

            0         192,088       1,215,590       1,652,704    15,744,489
- ------------------------------------------------------------------------------

          324         385,536       1,329,483       2,227,657    17,498,322
- ------------------------------------------------------------------------------

Net increase in net assets resulting
  from operations . . . . . . . . . . . .

$  24,090,163   $   9,238,540   $   8,590,294   $   8,315,227   $18,098,242
==============================================================================

*  Management fee waiver. . . . . . . . .

$    (183,399)  $    (140,365)  $     (52,610)  $     (27,760)  $   (68,968)

STATEMENTS OF CHANGES IN NET ASSETS
For the Fiscal Year Ended June 30, 1997

Money Market     Government  Intermediate-Term   Tax-Exempt        Equity
 Portfolio        Portfolio     Bond Portfolio    Portfolio        Portfolio
- ------------------------------------------------------------------------------

Increase (Decrease) in Net Assets:
Operations:
  Net investment income. . . . . . . . . .
  Net realized gain on investment
    transactions . . . . . . . . . . . . .
  Net realized gain on call options
    written. . . . . . . . . . . . . . . .
  Net change in unrealized appreciation
    of investments . . . . . . . . . . . .
  Net increase in net assets resulting
    from operations. . . . . . . . . . . .

$  24,089,839  $    8,853,004  $    7,260,811  $    6,087,570  $    599,920

          324         193,448         113,893         574,953     1,444,865

            0               0               0               0       308,968

            0         192,088       1,215,590       1,652,704    15,744,489
- ------------------------------------------------------------------------------

   24,090,163       9,238,540       8,590,294       8,315,227    18,098,242
- ------------------------------------------------------------------------------

Distributions to shareholders:
  Net investment income. . . . . . . . . .
  In excess of net investment income . . .
  Capital gain . . . . . . . . . . . . . .
Total distributions . . . . . . . . . . . . . . .

  (24,089,839)     (8,853,004)     (7,260,811)     (6,087,570)     (642,027)
            0         (58,182)         (2,654)        (98,764)            0
            0               0               0        (173,959)     (369,271)
- ------------------------------------------------------------------------------

  (24,089,839)     (8,911,186)     (7,263,465)     (6,360,293)   (1,011,298)
- ------------------------------------------------------------------------------

Portfolio share transactions (a):
  Receipt from shares sold. . . . . . . 
  Receipt from shares issued on 
    reinvestment of distributions. . . .
  Shares redeemed. . . . . . . . . . . .

2,342,756,681       4,737,101       5,104,754             138    10,320,355  

   23,288,239       9,029,717       7,161,800       6,114,715     1,003,552
(2,340,726,795)   (67,915,970)    (28,230,931)    (12,352,098)   (5,784,946)
- ------------------------------------------------------------------------------

Net increase (decrease) in net assets from 
  Fund share transactions. . . . . . . . ..

    25,318,125    (54,149,152)    (15,964,377)     (6,237,245)    5,538,961
- ------------------------------------------------------------------------------

Total increase (decrease) in net assets. . .

    25,318,449    (53,821,798)    (14,637,548)     (4,282,311)   22,625,905

Net Assets:
  Beginning of year. . . . . . . . . . . .

  End of year. . . . . . . . . . . . . . .

   389,966,537    183,316,022     122,951,588     142,185,069    66,136,836
- ------------------------------------------------------------------------------

$  415,284,986  $ 129,494,224  $  108,314,040  $  137,902,758  $ 88,762,741
==============================================================================

(a) Transactions in capital stock were:
    Shares sold. . . . . . . . . . . . . .
    Shares issued on reinvestment of 
      distributions. . . . . . . . . . . .
    Shares redeemed. . . . . . . . . . . .
    Net increase in shares . . . . . . . .
    Shares outstanding - 
      Beginning balance. . . . . . . . . .
    Shares outstanding - Ending balance

 2,342,756,681      2,356,942       2,520,937              67       589,643

    23,288,239      4,500,804       3,543,504       3,003,856        55,846
(2,340,726,795)   (33,817,610)    (13,901,805)     (6,049,330)     (316,887)
- ------------------------------------------------------------------------------
    25,318,125    (26,959,864)     (7,837,364)     (3,045,407)      328,602

   389,968,132     91,457,162      61,176,566      70,381,380     3,989,667
- ------------------------------------------------------------------------------
   415,286,257     64,497,298      53,339,202      67,335,973     4,318,269
==============================================================================

STATEMENTS OF CHANGES IN NET ASSETS 
For the Fiscal Year Ended June 30, 1996

                 Short-Term
Money Market     Government  Intermediate-Term   Tax-Exempt        Equity
 Portfolio        Portfolio     Bond Portfolio    Portfolio        Portfolio
- ------------------------------------------------------------------------------

Increase in Net Assets
Operations:

  Net investment income. . . . . . . . . .
  Net realized gain (loss) on. . . . . . .
    investment transactions. . . . . . . .
  Net realized gain on call. . . . . . . .
    options written. . . . . . . . . . . .
  Net change in unrealized appreciation. .
    (depreciation) of investments. . . . .

$   23,088,570  $   9,936,739  $    7,964,153  $    6,287,025  $    680,156

          (704)       325,356         244,623       1,129,202      (396,620)

             0              0               0               0       571,222

             0     (2,131,628)     (2,952,477)     (1,088,183)    7,557,053
- ------------------------------------------------------------------------------

    23,087,866      8,130,467       5,256,299       6,328,044     8,411,811
- ------------------------------------------------------------------------------

Distributions to shareholders:
  Net investment income. . . . . . . . . .

   (23,088,570)    (9,936,739)     (7,964,153)     (6,287,025)     (485,548)
- ------------------------------------------------------------------------------

Portfolio share transactions (a):
  Receipt from shares sold . . . . . . . .
  Receipt from shares issued on. . . . . .
    reinvestment of distributions. . . . .
  Shares redeemed. . . . . . . . . . . . .

 2,492,777,762     79,791,554      27,470,121         834,895    39,179,945

    22,304,714      9,617,201       7,652,606       6,294,106       480,960
(2,505,823,180)   (37,114,026)    (14,483,654)       (502,681)   (2,315,274)
- ------------------------------------------------------------------------------

Net increase in net assets from 
  Fund share transactions. . . . . . . . .

     9,259,296     52,294,729      20,639,073       6,626,320    37,345,631
- ------------------------------------------------------------------------------

Total increase in net assets . . . . . . .

     9,258,592     50,488,457      17,931,219       6,667,339    
45,271,894

Net Assets:
  Beginning of year. . . . . . . . . . . .

   380,707,945    132,827,565     105,020,369     135,517,730    20,864,942
- ------------------------------------------------------------------------------

End of year. . . . . . . . . . . . . . . .

$  389,966,537  $ 183,316,022  $  122,951,588  $  142,185,069  $ 66,136,836
==============================================================================

(a) Transactions in capital stock were:
   Shares sold . . . . . . . . . . . . . .
   Shares issued on reinvestment of
     distributions . . . . . . . . . . . .
   Shares redeemed . . . . . . . . . . . .
   Net increase in shares. . . . . . . . .
   Shares outstanding -
     Beginning balance . . . . . . . . . .
   Shares outstanding - Ending balance . .

 2,492,777,762     39,449,589      13,385,046         406,518     2,617,366

    22,304,714      4,746,836       3,725,531       3,075,446        31,130
(2,505,823,180)   (18,301,375)     (7,133,718)       (248,827)     (145,226)
- ------------------------------------------------------------------------------
     9,259,296     25,895,050       9,976,859       3,233,137     2,503,270

   380,708,836     65,562,112      51,199,707      67,148,243     1,486,397
- ------------------------------------------------------------------------------
   389,968,132     91,457,162      61,176,566      70,381,380     3,989,667

Kiewit Mutual Fund
- ------------------
  Financial Highlights
- ------------------------------------------------------------------------------

The following table includes selected data for a share outstanding throughout 
each period and other performance information derived from the financial 
statements.  It should be read in conjunction with the financial statements 
and notes thereto.

                                                                For the Period
                                  For the Fiscal For the Fiscal July 28, 1994+
                                      Year Ended    Year Ended      Through
                                     June 30, 1997 June 30, 1996 June 30, 1995
                                  --------------------------------------------
Money Market Portfolio
Net Asset Value - Beginning of 
  Period. . . . . . . . . . . . . .   $   1.00      $   1.00      $   1.00
                                  --------------------------------------------
Investment Operations:
  Net investment income . . . . . .       0.05          0.05          0.05
                                  --------------------------------------------
Distributions:
  From net investment income. . . .      (0.05)        (0.05)        (0.05)
                                  --------------------------------------------

Net Asset Value - End of Period . .   $   1.00      $   1.00      $   1.00
                                  ============================================
Total Return. . . . . . . . . . . .       5.43%         5.61%         5.04%1
Ratios (to average net assets)
  /Supplemental Data:
  Expenses 2 . . . . . . . . . . . .      0.20%         0.20%         0.30%3
  Net investment income 2. . . . . .      5.31%         5.47%         5.51%3
  Net assets at end of period (000).  $415,285      $389,967      $380,708

                                                                For the Period
                                  For the Fiscal For the Fiscal July 29, 1994+
                                      Year Ended    Year Ended      Through
                                     June 30, 1997 June 30, 1996 June 30, 1995
                                  --------------------------------------------
Short-Term Government Portfolio
Net Asset Value - Beginning of 
  Period . . . . . . . . . . . . . .  $   2.00      $   2.03      $   2.00
                                  --------------------------------------------
Investment Operations:
  Net investment income. . . . . . .      0.12          0.12          0.11
  Net realized and unrealized gain
    (loss) on investments. . . . . .      0.01         (0.03)         0.03
                                  --------------------------------------------
    Total from investment operations      0.13          0.09          0.14
                                  --------------------------------------------
Distributions:
  From net investment income . . . .     (0.12)        (0.12)        (0.11)
                                  --------------------------------------------

Net Asset Value - End of Period. . .  $   2.01      $   2.00      $   2.03
                                  ============================================
Total Return . . . . . . . . . . . .      6.51%         4.66%         7.00%1
Ratios (to average net assets)
  /Supplemental Data:
  Expenses 2 . . . . . . . . . . . .      0.30%         0.30%         0.37%3
  Net investment income 2. . . . . .      5.76%         6.06%         5.75%3
  Portfolio turnover . . . . . . . .         -*        57.52%       122.58%3
  Net assets at end of period (000).  $129,494      $183,316      $132,829

+  Commencement of Operations.

1  The total return for  the  period has not been annualized.

2  The annualized expense ratio for the Money Market Portfolio, had there been 
no fees waived by the Manager, would have been 0.27%, 0.27% and 0.34% for the 
fiscal years ended June 30, 1997, 1996, and for the period ended June 30, 
1995, respectively.  The annualized net investment income ratio for the Money 
Market Portfolio, had there been no fees waived by the Manager, would have 
been 5.24%, 5.40% and 5.47% for the fiscal years ended June 30, 1997, 1996 and 
for the period ended June 30, 1995, respectively. The annualized expense ratio 
for the Short-Term Government Portfolio, had there been no fees waived by the 
Manager, would have been 0.44%, 0.43% and 0.45% for the fiscal years ended 
June 30, 1997, 1996, and for the period ended June 30, 1995, respectively.  
The annualized net investment income ratio for the Short-Term Government 
Portfolio, had there been no fees waived by the Manager, would have been 
5.62%, 5.93% and 5.67% for the fiscal years ended June 30, 1997, 1996 and for 
the period ended June 30, 1995, respectively.  The expense and net investment 
income ratios for the fiscal year ending June 30, 1997 include expenses 
allocated from the Series.

3  Annualized.

*  See Kiewit Investment Trust's Note 3 to the Financial Statements for 
portfolio turnover.

                                                                For the Period
                                  For the Fiscal For the Fiscal July 25, 1994+
                                      Year Ended    Year Ended      Through
                                     June 30, 1997 June 30, 1996 June 30, 1995
                                  --------------------------------------------
Intermediate - Term Bond Portfolio
Net Asset Value - Beginning of Period $   2.01      $   2.05      $   2.00
                                  --------------------------------------------

Investment Operations:
  Net investment income. . . . . . .      0.13          0.13          0.12
  Net realized and unrealized gain 
    (loss) on investments. . . . . .      0.02         (0.04)         0.05
                                  --------------------------------------------
    Total from investment operations      0.15          0.09          0.17
                                  --------------------------------------------

Distributions:
  From net investment income . . . .     (0.13)        (0.13)        (0.12)
                                  --------------------------------------------
Net Asset Value - End of Period. . .      2.03      $   2.01      $   2.05
                                  ============================================
Total Return . . . . . . . . . . . .      7.51%         4.48%         8.88%1

Ratios (to average net assets)
  /Supplemental Data:
  Expenses 4 . . . . . . . . . . . .      0.50%         0.50%         0.41%3
  Net investment income 4. . . . . .      6.27%         6.37%         6.41%3
  Portfolio turnover . . . . . . . .         -*        86.06%       128.95%3
  Net assets at end of period (000).  $108,314      $122,952      $105,020

                                                                For the Period
                                  For the Fiscal For the Fiscal July 25, 1994+
                                      Year Ended    Year Ended      Through
                                     June 30, 1997 June 30, 1996 June 30, 1995
                                  --------------------------------------------
Tax-Exempt Portfolio
Net Asset Value - Beginning of Period $   2.02      $   2.02      $   2.00
                                  --------------------------------------------

Investment Operations:
  Net investment income. . . . . . .      0.09          0.09          0.08
  Net realized and unrealized gain 
    (loss) on investments. . . . . .      0.03             -          0.02
                                  --------------------------------------------
    Total from investment operations      0.12          0.09          0.10
                                  --------------------------------------------

Distributions:
  From net investment income . . . .     (0.09)        (0.09)        (0.08)
  From net realized capital gain . .      0.005            -             -
                                  --------------------------------------------
    Total distributions. . . . . . .     (0.09)        (0.09)        (0.08)
                                  --------------------------------------------
Net Asset Value - End of Period. . .  $   2.05      $   2.02      $   2.02
                                  ============================================

Total Return . . . . . . . . . . . .      6.15%         4.55%         5.23%1
Ratios (to average net assets)
  /Supplemental Data:
  Expenses 4 . . . . . . . . . . . .      0.50%         0.50%         0.39%3
  Net investment income 4. . . . . .      4.31%         4.47%         4.37%3
  Portfolio turnover . . . . . . . .         -*       100.61%       104.34%3
  Net assets at end of period (000).  $137,903      $142,185      $135,518

+  Commencement of Operations.

1  The total return for the period has not been annualized.

3  Annualized.

4  The annualized expense ratio for the Intermediate-Term Bond Portfolio, had 
there been no fees waived by the Manager, would have been 0.58%, 0.57% and 
0.53% for the fiscal years ended June 30, 1997, 1996, and for the period ended 
June 30, 1995, respectively.  The annualized net investment income ratio for 
the Intermediate-Term Bond Portfolio, had there been no fees waived by the 
Manager, would have been 6.19%, 6.30% and 6.29% for the fiscal years ended 
June 30, 1997, 1996 and for the period ended June 30, 1995, respectively.  The 
annualized expense ratio for the Tax-Exempt Portfolio, had there been no fees 
waived by the Manager, would have been 0.55%, 0.54% and 0.50% for the fiscal 
years ended June 30, 1997, 1996, and for the period ended June 30, 1995, 
respectively. The annualized net investment income ratio for the Tax-Exempt 
Portfolio, had there been no fees waived by the Manager, would have been 
4.26%, 4.43% and 4.26% for the fiscal years ended June 30, 1997, 1996 and for 
the period ended June 30, 1995, respectively.  The expense and net investment 
income ratios for the fiscal year ending June 30, 1997 include expenses 
allocated from the Series.

5  The Fund declared a dividend from net realized long-term capital gain of 
$0.0026 per share during the period.

*  See Kiewit Investment Trust's Note 3 to the Financial Statements for 
portfolio turnover.

                                                                For the Period
                                  For the Fiscal For the Fiscal  Jan. 5, 1995+
                                      Year Ended    Year Ended      Through
                                     June 30, 1997 June 30, 1996 June 30, 1995
                                  --------------------------------------------
Equity Portfolio
Net Asset Value - Beginning of 
  Period . . . . . . . . . . . . . .  $  16.58      $  14.04      $  12.50
                                  --------------------------------------------

Investment Operations:
  Net investment income. . . . . . .      0.13          0.13          0.11
Net realized and unrealized gain 
  (loss) on investments. . . . . . .      4.09          2.56          1.43
                                  --------------------------------------------
  Total from investment operations .      4.22          2.69          1.54
                                  --------------------------------------------

Distributions:
  From net investment income . . . .     (0.15)        (0.15)            -
  From net realized capital gain . .     (0.09)            -             -
                                  --------------------------------------------
    Total distributions. . . . . . .     (0.24)        (0.15)            -
                                  --------------------------------------------

Net Asset Value - End of Period. . .  $  20.56      $  16.58      $  14.04
                                  --------------------------------------------
Total Return . . . . . . . . . . . .     25.67%        19.24%        12.32%1
Ratios (to average net assets)
/Supplemental Data:
  Expenses 6 . . . . . . . . . . . .      0.80%         0.80%         0.80%3
  Net investment income 6. . . . . .      0.80%         1.34%         3.06%3
  Portfolio turnover . . . . . . . .         -*        16.95%         0.00%3
  Average commission rate paid . . .  $      -*     $ 0.0637      $      -
  Net assets at end of period (000).  $ 88,763      $ 66,137      $ 20,865

+  Commencement of Operations.

1  The total return for  the  period has not been annualized.

3  Annualized.

6  For the period from January 5, 1995 through June 30, 1997, Kiewit 
Investment Management Corp. (the "Manager") agreed to waive all or a portion 
of its fee in an amount that will limit annual operating expenses to not more 
than 0.80% of the average daily net assets of the Portfolio.  The annualized 
expense ratio, had there been no fees waived by the Manager, would have been 
0.94%, 1.05% and 2.56% for the fiscal years ended June 30, 1997, 1996, and for 
the period ended June 30, 1995, respectively. The annualized net investment 
income ratio for the Equity Portfolio, had there been no fees waived by the 
Manager, would have been 0.66%, 1.09% and 1.30% for the fiscal years ended 
June 30, 1997, 1996 and for the period ended June 30, 1995, respectively. The 
expense and net investment income ratios for the fiscal year ending June 30, 
1997 include expenses allocated from the Series.

*  See Kiewit Investment Trust's Note 3 to the Financial Statements for 
portfolio turnover  and average commission rate paid.

Kiewit Mutual Fund
- ------------------
  Notes to the Financial Statements

1.  Description of the Fund. The Kiewit Mutual Fund (the "Fund") is registered 
under the Investment Company Act of 1940 (the "1940 Act"), as an open-end 
management investment company organized as a Delaware business trust on June 
1, 1994. The Declaration of Trust permits the Trustees to establish additional 
series, each of which is a separate class of shares.  The Fund comprises six 
series of shares: Kiewit Money Market Portfolio, Kiewit Government Money 
Market Portfolio, Kiewit Short-Term Government Portfolio, Kiewit Intermediate-
Term Bond Portfolio, Kiewit Tax-Exempt Portfolio, and Kiewit Equity Portfolio 
(each, a "Portfolio" and collectively, the "Portfolios").  As of June 30, 
1997, the Kiewit Government Money Market Portfolio has not yet commenced 
operations.  Prior to December 6, 1994, the Fund was known as Kiewit 
Institutional Fund. 

Effective March 1, 1997, the Portfolios adopted  a Master/Feeder 
configuration, hereafter referred to as the "Conversion," through the 
contribution of the investment securities held as of February  28, 1997 at 
market value to a corresponding series of Kiewit Investment Trust (the 
"Trust").  In  return for the contributed securities, each Portfolio received 
an ownership interest of equal value in its corresponding series of the Trust.  

The investment objectives of the six  Portfolios are as follows: Money Market 
Portfolio is high current income, while maintaining a stable share price by 
investing in short-term money market securities;  Government Money Market 
Portfolio is high current income, while maintaining a stable share price by 
investing in securities issued or guaranteed by the U.S. Government, its 
agencies or instrumentalities; Short-Term Government Portfolio is a high level 
of current income, consistent with the maintenance of principal and liquidity; 
Intermediate-Term Bond Portfolio is a high level of current income, consistent 
with reasonable risk; Tax-Exempt Portfolio is a high level of current income, 
exempt from Federal income tax, consistent with reasonable risk; Equity 
Portfolio is long-term capital appreciation.  Unlike other investment 
companies which directly acquire and manage their own portfolio of securities, 
each Portfolio seeks to achieve its investment objective by investing all of 
its investable assets in a corresponding series of shares of the Trust, an 
open-end, management investment company that issues series of shares 
(individually and collectively, the "Series") having the same investment 
objective, policies and limitations as each of the Portfolios.  As of June 30, 
1997, each Portfolio owned virtually 100% of the ownership interest in its 
corresponding Series.  The performance of the Portfolios is directly affected 
by the performance of the Series.  The financial statements of the Trust, 
including the Schedules of Investments, are included elsewhere in this report 
and should be read in conjunction with the Fund's Financial Statements. 

2.  Significant Accounting Policies. The following is a summary of the 
significant accounting policies of the Fund:

Security Valuation.  Valuation of securities by the Series is discussed in 
Note 2 of the Trust's Notes to Financial Statements which are included 
elsewhere in this report.

Federal Income Taxes.  Each Portfolio is treated as a separate entity for 
Federal income tax purposes and each intends to qualify as a regulated 
investment company under Subchapter M of the Internal Revenue Code and to 
distribute all of its taxable and tax-exempt income to its shareholders. 
Therefore, no Federal income tax provision is required.  The Short-Term 
Government Portfolio, Intermediate-Term Bond Portfolio and Tax Exempt-
Portfolio  reclassified  $(58,182),  $(2,654) and  $(98,764),  respectively, 
from distributions in excess of net investment income to be paid-in capital.  
The Short-Term Government Portfolio, Intermediate- Term Bond Portfolio, Tax-
Exempt Portfolio and Equity Portfolio reclassified $405,913, $6,711, 
$(359,036) and $(1,547,808), respectively, from accumulated net realized gain 
(loss) to paid-in capital.  These reclassifications were made to present 
undistributed  net investment income and accumulated net realized gain (loss) 
on investment on a tax basis and have no impact on the net asset value of the 
Portfolios.  At June 30, 1997, the Money Market Portfolio, Short- Term 
Government Portfolio and Intermediate-Term Bond Portfolio had a net tax basis 
capital loss carryforward available to offset future net capital gains of 
approximately $1,000, $314,000 and $355,000, respectively, which will expire 
as follows:
                                           Capital Loss    Expiration
                                           Carryforward       Date
                                  --------------------------------------------

Money Market Portfolio . . . . . . . . . .   $  1,000      06/30/2004
Short-Term Government Portfolio. . . . . .    102,000      06/30/2003
                                              212,000      06/30/2005
Intermediate-Term Bond Portfolio . . . . .    355,000      06/30/2003

Interest Income and Distributions to Shareholders.  The Portfolios record 
their share of the respective Series' income, expenses and realized and 
unrealized gains and losses daily.  Prior to the Conversion, interest income 
and expenses were accrued as earned or incurred.  Dividends were recorded on 
the ex-dividend date.  Additionally, each Portfolio records its own expenses 
as incurred. Prior to the Conversion, distributions of net investment income 
consisted of accrued interest and earned discount (including both original 
issue and market discount) less amortization of premium and accrued expenses.  
Distributions to shareholders of each Portfolio, except Kiewit Equity 
Portfolio, are declared daily from net investment income and paid to 
shareholders monthly.  The Fund's policy is to distribute substantially all 
net income from the Kiewit Equity Portfolio annually.  Distributions of net 
capital gains realized by each Portfolio will be made annually.

Deferred Organization Costs.  Organization costs incurred by each Portfolio 
have been deferred and are being amortized using the straight-line method over 
a five-year period beginning on the date that each Portfolio commenced 
operations.  In the event that any of the initial shares of a Portfolio are 
redeemed during the amortization period by any holder thereof, the redemption 
proceeds will be reduced by any unamortized organization expenses in the same 
proportion as the number of initial shares being redeemed bears to the number 
of initial shares outstanding at the time of such redemption.	

Use of Estimates in the Preparation of Financial Statements.  The preparation 
of financial statements in conformity with generally accepted accounting 
principles requires management to make estimates and assumptions that affect 
the reported amount of assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

3.  Investment Transactions. During the fiscal year ended June 30, 1997, 
additions and reductions in the respective Series were as follows:

              Money        Short-Term  Intermediate-
              Market       Government   Term Bond     Tax-Exempt      Equity
           -------------------------------------------------------------------
Additions  $684,042,333  $133,962,166  $107,262,591  $138,876,680  $81,690,510
Reductions  274,465,728     6,424,755       756,480     2,474,630    3,074,322

4.  Management and Administration Fee and Other Transactions with Affiliates.   
Prior to the Conversion,  the Fund, on behalf of each Portfolio, employed 
Kiewit Investment Management Corporation ("KIMC"), an indirect, wholly-owned 
subsidiary of Peter Kiewit Sons', Inc., a construction, mining, energy and 
telecommunications company, to furnish investment advisory and other services 
to the Fund. Pursuant to the Investment Management Agreement with the Fund 
with respect to each Portfolio, KIMC managed the investment and reinvestment 
of their assets, provided the Fund with records concerning  KIMC's activities 
which the Fund was required to maintain, and rendered regular reports to the 
Fund's officers and the Board of Trustees.

For its services under the Investment Management Agreement for each Portfolio, 
KIMC received fees from the Portfolios at the following annual rates of their 
average monthly net assets:  Money Market Portfolio - 0.20%; Short-Term 
Government Portfolio - 0.30%; Intermediate-Term Bond Portfolio - 0.40%; Tax-
Exempt Portfolio - 0.40%; and Equity Portfolio - 0.70%.  

Effective March 1, 1997, the Fund's Investment Management Agreement with KIMC 
ended and the Fund entered into an Administrative Service Agreement with KIMC.  
Pursuant to this agreement, KIMC performs various services, including:  
supervision of the services provided by the Portfolio's custodian, transfer 
and dividend disbursing agent and others who provide services to the Fund for 
the benefit of the Portfolio; providing shareholders with information about 
the Portfolio and their investment as they or the Fund may request; assisting 
the Portfolio in conducting meetings of the shareholders; furnishing 
information as the Board of Trustees may require regarding the corresponding 
Series; and any other administrative services for the benefit of the Portfolio 
as the Board of Trustees may reasonably request. For its services, each 
Portfolio pays KIMC a monthly fee equal to one-twelfth of 0.02% of the 
Portfolio's average net assets.  Fees earned by KIMC, under the Administration 
Agreement, are included in the Management Fee shown on the Statement of 
Operations.

KIMC has agreed to waive all or a portion of its management fee and assume 
certain fund expenses in an amount that will limit annual operating expenses 
to not more than the following percentage of the average daily net assets of 
each Portfolio: Money Market Portfolio - 0.20%; Short-Term Government 
Portfolio - 0.30%; Intermediate-Term Bond Portfolio - 0.50%; Tax-Exempt 
Portfolio - 0.50%; and Equity Portfolio - 0.80%.  These undertakings may be 
amended or rescinded at any time in the future.

The following table summarizes the management fees and administration service 
fees for the fiscal year ending June 30, 1997:

                                               Gross Fee      Fees Waived
                                  --------------------------------------------
     Money Market Portfolio                    $653,471        $183,399
     Short-Term Government Portfolio            342,788         140,365
     Intermediate-Term Bond Portfolio           328,843          52,610
     Tax-Exempt Portfolio                       389,447          27,760
     Equity Portfolio                           340,810          68,968

Rodney Square Management Corp. ("Rodney Square"), a wholly owned subsidiary of 
Wilmington Trust Company ("WTC"), which is wholly owned by Wilmington Trust 
Corporation, a publicly held bank holding company, serves as Administrator to 
the Trust and Fund pursuant to separate Administration Agreements with the 
Fund and the Trust. As Administrator, Rodney Square is responsible for 
services such as financial reporting, compliance monitoring and corporate 
management. For the services provided, Rodney Square receives a monthly 
administration fee from the Trust, on behalf of each Series.  Each Series pays 
its proportionate share of a complex-wide annual fee of 0.015% of the Trust's 
aggregate total  average daily net assets in excess of $125 million.  This 
asset-based fee is determined on a  total average daily net asset basis, and 
is subject to prescribed fixed minimums.  Prior to March 1, 1997 Rodney Square 
received a monthly Administration fee from the Fund at an annual rate of 
$50,000 per Portfolio, plus out-of-pocket expenses.

WTC serves as Custodian of the assets of the Fund. 

Rodney Square serves as Transfer Agent and Dividend Paying Agent of the Fund 
pursuant to a separate Transfer Agency Agreement with the Fund on behalf of 
each Portfolio. For its services, the Fund pays Rodney Square a monthly fee of 
$5,000, plus out-of-pocket expenses.

Rodney Square determines the net asset value per share of each Portfolio and 
provides accounting services to the Trust and  Fund pursuant to separate 
Accounting Services Agreements, with the Fund and the Trust.  For its 
services, Rodney Square receives from the Trust, on behalf of each Series, the 
Series' proportionate share of a complex-wide annual fee of 0.015% of the 
Trust's aggregate total average daily net assets in excess of $100 million.  
This asset-based fee is determined on a total average daily net asset basis, 
and is subject to prescribed fixed minimums.  Prior to March 1, 1997 Rodney 
Square received an annual fee of $40,000 per Portfolio, plus an amount equal 
to 0.01% of that portion of the Fund's average daily net assets in excess of 
$100 million.  

Independent Trustees are each paid an annual fee of $5,000 from the Fund, plus 
$250 per Portfolio per meeting attended, plus travel expenses in connection 
with meetings.  Certain officers and trustees of the Fund are also officers 
and/or directors of KIMC.


Kiewit Mutual Fund
- ------------------
  Report of Independent Accountants
- ------------------------------------------------------------------------------

To the Trustees and Shareholders of Kiewit Mutual Fund:

In our opinion, the accompanying statements of assets and liabilities and the 
related statements of operations and of changes in net assets and the 
financial highlights present fairly, in all material respects, the financial 
position of Kiewit Money Market Portfolio, Kiewit Short-Term Government 
Portfolio, Kiewit Intermediate-Term Bond Portfolio, Kiewit Tax-Exempt 
Portfolio and Kiewit Equity Portfolio (five of the series constituting Kiewit 
Mutual Fund, hereafter referred to as the "Fund") at June 30, 1997, the 
results of each of their operations for the year then ended, the changes in 
each of their net assets for each of the two years in the period then ended 
and the financial highlights for the periods indicated, in conformity with 
generally accepted accounting principles.  These financial statements and 
financial highlights (hereafter referred to as "financial statements") are the 
responsibility of the Fund's management; our responsibility is to express an 
opinion on these financial statements based on our audits.  We conducted our 
audits of these financial statements in accordance with generally accepted 
auditing standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation.  We believe that 
our audits provide a reasonable basis for the opinion expressed above.

/s/ Price Waterhouse LLP
PRICE WATERHOUSE LLP
Philadelphia, Pennsylvania

August 7, 1997

Kiewit Mutual Fund
- ------------------
  Tax Information (Unaudited)
- ------------------------------------------------------------------------------

For the fiscal year ended June 30, 1997, the Equity Portfolio and Tax-Exempt 
Portfolio paid distributions of $0.037 and $0.0026 per share, respectively, 
from net long-term capital gains.  Pursuant to Section 852 of the Internal 
Revenue Code of 1986, for the fiscal year ended June 30, 1997, the Equity 
Portfolio and Tax-Exempt Portfolio designate $155,262 and $173, 959, 
respectively, as capital gain distributions. The Tax-Exempt Portfolio 
designates $6,079,282 as tax-exempt dividends.	

Kiewit Investment Trust
- -----------------------
  Annual Report/June 30, 1997
- ------------------------------------------------------------------------------

(The following pages should be read in conjunction with Kiewit Mutual Fund 
Annual Financial Statements)

Kiewit Investment Trust / Money Market Series
- ---------------------------------------------
  Investments / June 30, 1997
  (Showing Percentage of Total Value of Net Assets)
- ------------------------------------------------------------------------------

                                      Moody's/S&P   Principal      Value
                                         Rating*      Amount      (Note 2)
                                      -----------   ---------     --------
Certificates of Deposit - 0.7%
  U.S. Branches, Foreign Banks - 0.7%
  Bank of Nova Scotia, 5.63%, 
    08/08/97 (Cost $3,000,201) . .     P1/A1+   $ 3,000,000   $ 3,000,201
                                                              -----------

Commercial Paper - 84.5%
  Aerospace - 0.2%
  Lockheed Martin Corp., 5.804%, 
    07/16/97 . . . . . . . . . . .     P2/A2      1,000,000       997,592
                                                              -----------

Automobiles - 4.9%
  Daimler-Benz North America Corp., 
  5.659% - 5.752%,  
    07/24/97 - 10/08/97. . . . . .     P1/A1     20,500,000    20,285,551
                                                              -----------

Banks - 3.5%
  ANZ, 5.679%, 07/02/97. . . . . .     P1/A1+     4,700,000     4,699,269
  Bank of Nova Scotia, 5.659%, 
    09/02/97 . . . . . . . . . . .     P1/A1+     5,000,000     4,951,175
  Westpac Capital Corp., 5.68%, 
    09/05/97 . . . . . . . . . . .     P1/A1+     5,000,000     4,948,667
                                                              -----------
                                                               14,599,111
                                                              -----------

Chemicals - 7.1%
  E.I. DuPont De Nemours and Co., 
    5.593%, 07/08/97 . . . . . . .     P1/A1+     5,000,000     4,994,653
  Great Lakes Chemical Corp., 5.553%, 
    07/15/97 - 07/22/97. . . . . .     P1/A1+    10,000,000     9,973,167
  Monsanto Co., 5.553% - 5.695%, 
    07/09/97 - 07/28/97. . . . . .     P1/A1     15,000,000    14,966,080
                                                              -----------
                                                               29,933,900
                                                              -----------

Computers - 3.6%
  International Business Machines 
    Corp., 5.591% - 5.603%, 07/31/97
    - 08/28/97 . . . . . . . . . .     P1/A1+    15,000,000    14,900,658
                                                              -----------

Electronics - 3.6%
  General Electric Co., 5.554% - 
    5.675%, 07/07/97 - 09/10/97. .    P1/A1+     15,000,000    14,924,885
                                                               -----------

Financial Services - 10.6%
  BTM Capital Corp., 5.688%, 08/01/97  P1/A1      2,681,000     2,667,956
  Deutsche Bank Financial, Inc., 
    5.743%, 08/06/97 . . . . . . .     P1/A1+     7,000,000     6,960,520
  Ford Motor Credit Co. Inc, 5.625% 
    - 5.69%, 07/10/97 - 09/09/97 .     P1/A1     20,000,000    19,873,423
  General Electric Capital Corp., 
    5.478% - 5.68%, 07/03/97 - 
    08/04/97 . . . . . . . . . . .     P1/A1+    15,000,000    14,966,784
                                                              -----------
                                                               44,468,683
                                                              -----------

Food & Beverages - 3.1%
  Anheuser - Busch Co., Inc., 5.625%, 
    08/18/97 . . . . . . . . . . .     P1/A1      5,000,000     4,963,000
  Conagra, Inc., 5.767% - 5.78%, 
    07/15/97 - 07/25/97. . . . . .     P2/A2      4,500,000     4,486,783
  Hershey Foods Corp., 5.487%, 
    07/01/97 . . . . . . . . . . .     P1/A1+     3,500,000     3,500,000
                                                              -----------

                                                               12,949,783
                                                              -----------

Freight & Shipping - 5.9%
  California & Hawaiian Sugar Co., 
    Inc., 5.769% - 5.926%, 07/17/97 
    - 07/22/97 . . . . . . . . . .     P2/A2      3,000,000     2,991,017
  Matson Navigation Co., Inc., 5.58% 
    - 5.648%, 07/01/97 - 07/31/97.     P1/A1     21,796,000    21,729,399
                                                              -----------
                                                               24,720,416
                                                              -----------

Games & Toys - 5.3%
  Hasbro, Inc., 5.626% - 5.741%, 
    07/18/97 - 10/07/97. . . . . .     P1/A1     22,400,000    22,215,966
                                                              -----------

Leasing - 4.8%
  Diamond Lease, 5.653%, 07/02/97.     P1/A1      5,000,000     4,999,218
  Hertz Corp., 5.657% - 5.684%, 
    07/11/97 - 09/23/97. . . . . .     P1/A1     15,000,000    14,906,043
                                                              -----------
                                                               19,905,261
                                                              -----------

Machinery & Heavy Equipment - 3.5%
  Dover Corp., 5.557% - 5.574%, 
    07/14/97 - 07/22/97. . . . . .     NR/A1     14,500,000    14,463,311
                                                              -----------

Oil - 10.1%
  Arco British Ltd., 5.581% - 5.718%, 
    07/15/97 - 09/10/97. . . . . .     P1/A1     22,674,000    22,544,616
  Chevron Transport Corp., 5.616%, 
    08/13/97 . . . . . . . . . . .     P1/A1+     5,000,000     4,966,794
  Chevron U.K. Investment plc, 5.604% 
    - 5.769%, 07/23/97 - 08/14/97.     P1/A1+    13,000,000    12,938,278
  Sonat, Inc., 5.819%, 07/18/97. .     P2/A2      1,700,000     1,695,360
                                                              -----------
                                                               42,145,048
                                                              -----------

Pharmaceuticals Preparations - 1.7%
  Schering Corp., 5.72%, 08/19/97.     P1/A1+     7,000,000     6,946,549
                                                              -----------

Printing & Publishing - 5.1%
  American Greetings Corp., 5.584%, 
    07/14/97 . . . . . . . . . . .      P1/A1     2,000,000     1,995,991
  The Dun & Bradstreet Corp., 5.567% 
    - 5.702%, 07/21/97 - 09/23/97.      NR/A1    19,500,000    19,314,028
                                                              -----------
                                                               21,310,019
                                                              -----------

Railroads - 1.9%
  CSX Corp., 5.803% - 5.853%, 07/17/97 
    - 07/24/97. . . . . . . . . . .     P2/A2     4,000,000     3,988,021
  Union Pacific Corp., 5.80% - 5.936%, 
    07/14/97 - 09/17/97 . . . . . .     P2/A2     4,000,000     3,965,198
                                                              -----------
                                                                7,953,219
                                                              -----------

Retail Merchandising - 3.6%
  Dayton Hudson Corp., 5.713%, 
    07/08/97. . . . . . . . . . . .     P2/A2     1,500,000     1,498,346
  H.D. Real Estate Funding, Inc., 
    5.668%, 07/07/97. . . . . . . .     P1/A1+    8,380,000     8,372,194
  Penney (J.C.) Co., Inc. 5.598%, 
    08/25/97. . . . . . . . . . . .     P1/A1     5,000,000     4,957,680
                                                              -----------
                                                               14,828,220
                                                              -----------

Rubber & Plastic - 1.9%
  Rubbermaid, Inc., 5.563% - 5.602%, 
    07/01/97 - 08/04/97 . . . . . .     P1/A1     8,000,000     7,973,744
                                                              -----------

Securities Dealers - 4.1%
  Merrill Lynch & Co., Inc., 5.613% - 
    5.63%, 07/14/97 - 08/19/97. . .     P1/A1+   14,000,000    13,934,016
  Merrill Lynch Intl., 5.611%, 
    07/07/97. . . . . . . . . . . .     P1/A1+    3,000,000     2,997,215
                                                              -----------
                                                               16,931,231
                                                              -----------
    Total Commercial Paper (Cost 
      $352,453,147) . . . . . . . .                           352,453,147
                                                              -----------

U.S. Government Agency Obligations 
  - 8.6%
  Federal National Mtge. Assoc. Notes, 
    5.27% - 5.79%, 08/01/97 - 10/16/97   Aaa/NR  15,000,000    14,999,675
  Student Loan Marketing Assoc. Notes, 
    5.615% - 5.26%, 07/17/97 - 09/28/98  Aaa/NR  20,960,000    20,954,951
                                                              -----------

    Total U.S. Government Agency 
      Obligations (Cost $35,954,626)                           35,954,626
                                                              -----------

Repurchase Agreement  - 6.1%
  With Paine Webber Group, Inc.: 
    At 6.20% dated 06/30/97, to be 
    repurchased at $25,347,365 on 
    07/01/97, collateralized by 
    Federal National Mortgage 
    Association securities at various 
    rates and maturities to 03/01/26 
    (market value $25,853,991) 
    (COST $25,343,000). . . . . . .                            25,343,000
                                                              -----------

Total Investments (Cost $416,750,974)+
  - 99.9% . . . . . . . . . . . . .                           416,750,974

Other Assets and Liabilities, Net - 0.1%                          461,666
                                                              -----------

Net Assets - 100.0% . . . . . . . .                          $417,212,640
                                                              ===========

*   Unaudited.

+   Cost for Federal income tax purposes and financial reporting purposes.

NR  Not Rated.  While not rated by Moody's or S&P, the Fund adviser considers 
the security to be of the appropriate quality for the Trust.

Kiewit Investment Trust / Short-Term Bond Series
- ------------------------------------------------
  Investments / June 30, 1997
  (Showing Percentage of Total Value of Net Assets)
- ------------------------------------------------------------------------------

                                                Principal         Value
                                                  Amount         (Note 2)
                                                ---------        --------
U.S. Government Agency Obligations - 64.3%
Federal Home Loan Banks Notes - 13.2%
  Federal Home Loan Banks Notes, 5.215% - 
    5.24%, 07/08/98 - 07/20/98 . . . . . .      $10,000,000   $  9,946,899
  Federal Home Loan Banks Notes*, 4.875% - 
    5.40%, 12/02/98 - 10/20/00 . . . . . .        7,425,000      7,227,429
                                                               -----------
                                                                17,174,328
                                                               -----------

Federal Home Loan Mortgage Corporation Notes 
  - 12.7%
  Federal Home Loan Mtge. Corp. Notes, 5.37% 
    - 5.94%, 06/01/98 - 12/07/98 . . . . .       11,695,000     11,664,169
  Federal Home Loan Mtge. Corp. Notes*, 4.60% 
    - 5.375%, 04/08/98 - 04/13/00. . . . .        4,925,000      4,808,263
                                                               -----------
                                                                16,472,432
                                                               -----------

Federal National Mortgage Association Notes 
  - 34.5%
  Federal National Mtge. Assoc. Notes, 4.75% 
    - 9.05%, 10/03/97 - 10/02/01 . . . . .       38,975,000     38,921,626
  Federal National Mtge. Assoc. Notes*, 5.00% 
    - 6.14%, 04/06/00 - 04/21/00 . . . . .        6,000,000      5,949,400
                                                               -----------
                                                                44,871,026
                                                               -----------

Student Loan Marketing Association Notes - 3.9%
  Student Loan Marketing Assoc. Notes, 6.365%, 
    08/12/98 . . . . . . . . . . . . . . .        5,000,000      5,024,800
                                                               -----------

    Total U.S. Government Agency Obligations 
      (Cost $83,403,096) . . . . . . . . .                      83,542,586
                                                               -----------

U.S. Treasury Notes - 29.6%
  U.S. Treasury Notes, 5.00% - 8.00%, 01/31/98 
    - 11/30/00 (COST $38,441,430). . . . .       38,000,000     38,537,268
                                                               -----------

Repurchase Agreements - 3.6%
  With Merrill Lynch & Co. Inc.:  At 6.20% 
    dated 06/30/97, to be repurchased at
    $4,713,753 on 07/01/97, collateralized by 
    Government National Mortgage Association 
    securities at various rates and maturities 
    to 05/20/97 (market value $4,810,448) (COST 
    $4,713,000). . . . . . . . . . . . . .                       4,713,000
                                                               -----------

Total Investments (Cost $126,557,526)+ - 97.5%                 126,792,854

Other Assets and Liabilities, Net - 2.5% .                       3,313,153
                                                               -----------

Net Assets - 100.0%. . . . . . . . . . . .                    $130,106,007
                                                               ===========

*  Denotes a Variable or Floating Rate Note.  Variable and Floating Rate Notes 
are instruments whose rates change periodically.  The rates shown are the 
rates as of June 30, 1997.

+  Cost for Federal income tax purposes was $126,590,396.  At June 30, 1997, 
net unrealized appreciation was $202,458.  This consisted of aggregate gross 
unrealized appreciation for all securities in which there was an excess of 
market value over tax cost of $550,831 and aggregate gross unrealized 
depreciation for all securities in which there was an excess of tax cost over 
market value of $348,373.

Kiewit Investment Trust / Intermediate-Term Bond Series
- -------------------------------------------------------
  Investments / June 30, 1997
  (Showing Percentage of Total Value of Net Assets)
- ---------------------------------------------------------------------------

                                      Moody's/S&P   Principal      Value
                                         Rating*      Amount      (Note 2)
                                      -----------   ---------     --------

Corporate Bonds - 77.9%
Automobile Manufacturing - 2.6%
  Ford Motor Co., 8.875%, 
    04/01/06 . . . . . . . . . . . .     A1/A+    $ 2,500,000   $ 2,781,250
                                                                -----------

Banks - 11.9%
  ABN-Amro Bank - Global Note, 7.55%, 
    06/28/06 . . . . . . . . . . . .     Aa2/AA-    3,000,000     3,090,000
  Security Pacific Corp., 6.00%, 
    05/01/00 . . . . . . . . . . . .     A1/A+      2,825,000     2,789,687
  Star Bank, N.A., 6.375%, 03/01/04.     A3/A-      2,000,000     1,925,000
  Suntrust Banks, Inc., 6.00%, 02/15/26  A2/A       2,000,000     1,862,500
  U.S. Bancorp, 7.50%, 06/01/26. . .     A2/A-      3,040,000     3,146,400
                                                                -----------

                                                                 12,813,587
                                                                -----------

Financial - 6.5%
  BHP Finance, USA, 8.50%, 12/01/12.     A2/A       2,500,000     2,765,625
  General Motors Acceptance Corp., 
    8.875%, 06/01/10 . . . . . . . .     A3/A-      1,050,000     1,210,125
  United Postal Savings Assoc., 9.00%, 
    07/26/99 . . . . . . . . . . . .     Aaa/NR     3,000,000     3,146,250
                                                                -----------
                                                                  7,122,000
                                                                -----------

Food & Beverage - 2.0%
  Seagram, Joseph E. & Sons, Inc., 
    8.375%, 02/15/07 . . . . . . . .     A2/A       2,035,000     2,207,975
                                                                -----------

Foreign - 6.2%
  Hanson Overseas B.V., 7.375%, 
    01/15/03 . . . . . . . . . . . .     A3/A-      3,000,000     3,056,250
  Swedish Export Credit, 9.875%, 
    03/15/38 . . . . . . . . . . . .     Aa3/AA+    2,000,000     2,135,000
  WMC Finance USA, 6.50%, 11/15/03 .     A2/A       1,600,000     1,576,000
                                                                -----------
                                                                  6,767,250
                                                                -----------

Industrial & Miscellaneous - 3.4%
  Rohm & Haas Holdings, 9.80%, 04/15/20  A1/A       3,075,000     3,755,156
                                                                -----------

Insurance - 2.6%
  Lincoln National Corp., 7.25%, 
    05/15/05 . . . . . . . . . . . .     A2/A       2,850,000     2,850,000
                                                                -----------

Manufacturing - 20.9%
  Air Products & Chemicals, 8.50%, 
    04/01/06 . . . . . . . . . . . .     A2/A       3,000,000     3,213,750
  Alcan Aluminum, Inc., 9.625%, 
    07/15/19 . . . . . . . . . . . .     A2/A-      5,000,000     5,450,000
  Consolidated Coal - Medium Term 
    Note, 8.21%, 06/21/04. . . . . .     A2/A-      3,250,000     3,447,275
  E & G, Inc., 6.80%, 10/15/05 . . .     Baa2/A     2,500,000     2,434,375
  Enclean, Inc., 7.50%, 08/01/01 . .     A1/A+      1,000,000     1,033,750
  English China Clays Delaware, Inc., 
    7.375%, 10/01/02 . . . . . . . .     A3/A-      5,000,000     5,068,750
  Monsanto Co., 8.13%, 12/15/06. . .     A1/A       2,000,000     2,120,000
                                                                -----------
                                                                 22,767,900
                                                                -----------

Merchandising & Retail - 5.4%
  Mercantile Stores, Inc., 6.70%, 
    09/15/02 . . . . . . . . . . . .     A1/A+      4,000,000     4,000,000
  Penney (J.C.) Co., Inc., 6.125%, 
    11/15/03 . . . . . . . . . . . .     A2/A       2,000,000     1,905,000
                                                                -----------
                                                                  5,905,000
                                                                -----------

Security & Commodity Brokers, Dealers 
  - 7.0%
  Lehman Brothers Holdings, Inc., 
    7.25%, 10/15/03. . . . . . . . .     Baa1/A     3,000,000     3,003,750
  Morgan Stanley Group, Inc., 7.50%, 
    09/01/99 . . . . . . . . . . . .     A1/A+      3,000,000     3,071,250
  Salomon, Inc., 7.75%, 05/15/00 . .     Baa1/BBB   1,500,000     1,537,500
                                                                -----------
                                                                  7,612,500
                                                                -----------

                                    Moody's/S&P     Principal      Value
                                       Rating*         Amount     (Note 2)
                                     -----------     ---------    --------
Transportation - 9.4%
 Canadian National Railway Co., 
 6.625%, 05/15/03                     Baa2/BBB    $  3,000,000  $  2,947,500
 Chicago & Northwestern, 6.25%, 
 07/30/12                                 A1/A       2,831,228     2,668,432
 Hertz Corp., 7.00%, 05/01/02             A3/A-      2,500,000     2,500,000
 Union Pacific Corp., 6.12%, 02/01/04    Aa3/A       2,280,000     2,154,600
                                                                ------------
                                                                  10,270,532
                                                                ------------
     TOTAL CORPORATE BONDS (COST $84,740,961)                     84,853,150
                                                                ------------
Mortgage Backed Securities - 5.2%
 Federal Home Loan Mtge. Corp., Ser. 125A 
 Plan C REMIC, 8.75%, 03/15/00           NR/NR         625,217       640,232
 Federal National Mtge. Assoc., Pool 
 #326277, 7.00%, 05/01/09                NR/NR       1,405,362     1,402,726
 Government National Mtge. Assoc., Ser. 
 1997-5 PE, 7.00%, 03/20/02              NR/NR       3,567,983     3,594,078
                                                                 -----------
     TOTAL MORTGAGE BACKED SECURITIES (COST $5,620,988)            5,637,036
                                                                 -----------
U.S Government Agency Obligations - 6.9%
 Federal Home Loan Banks Notes, 7.20%, 
 09/25/01                               Aaa/NR       3,000,000     3,000,030
 Student Loan Marketing Assoc. Notes, 
 5.615%, 12/24/97                       Aaa/NR       3,000,000     3,001,529
 Student Loan Marketing Assoc. Notes, 
 5.37%, 02/17/98**                      Aaa/NR       1,500,000     1,500,915
                                                                 -----------
     TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS (COST $7,481,365)    7,502,474
                                                                 -----------
U.S. Treasury Notes- 1.4%
 U.S. Treasury Notes, 5.75%, 10/31/00 
 (COST $1,475,676)                       NR/NR       1,500,000     1,476,735
                                                                 -----------
Commercial Paper - 4.1%
 Food & Beverages - 0.9%
 Whitman Corp., 5.854%, 07/08/97         P2/A2       1,000,000       998,872
                                                                 -----------
Freight & Shipping - 0.9%
 California & Hawaiian Sugar Co., Inc., 
 5.769%, 07/17/97                        P2/A2       1,000,000       997,453
                                                                 -----------
Railroads - 1.4%
 CSX Corp., 5.84%, 07/21/97              P2/A2       1,500,000     1,495,167
                                                                 -----------
Retail Merchandising - 0.9%
 Dayton Hudson Corp., 5.752%, 07/14/97   P2/A2       1,000,000       997,935
                                                                 -----------
     TOTAL COMMERCIAL PAPER (COST $4,489,427)                      4,489,427
                                                                 -----------
Repurchase Agreements - 2.9%
 With Paine Webber Group, Inc.:  At 6.20% dated 06/30/97, 
 to be repurchased at $3,156,544 on 07/01/97, collateralized 
 by Federal National Mortgage Association securities at various 
 rates and maturities to 05/01/26 (market value $3,220,184) 
 (COST $3,156,000)                                                 3,156,000
                                                                 -----------

                                                                     Value
                                                                   (Note 2)
                                                                   --------
TOTAL INVESTMENTS (COST $106,964,417)+ - 98.4%                  $107,114,822
OTHER ASSETS AND LIABILITIES, NET - 1.6%                           1,763,812
                                                                 -----------
NET ASSETS - 100.0%                                             $108,878,634


*  Unaudited.

** Denotes a Variable or Floating Rate Note.  Variable and Floating Rate Notes 
are instruments whose rates change periodically.  The rates shown are the 
rates as of June 30, 1997.

+ Cost for Federal income tax purposes was $106,790,442.  At June 30, 1997, 
net unrealized appreciation was $324,380.  This consisted of aggregate gross 
realized appreciation for all securities in which there was an excess of 
market value over tax cost of $916,566 and aggregate gross unrealized 
depreciation for all securities in which there was an excess of tax cost over 
market value of $592,186.

NR  Not Rated.  While not rated by Moody's or S&P, U.S. Government Agency 
Obligations and Mortgage Backed Securities are considered to be of the highest 
quality, comparable to AAA.


Kiewit Investment Trust/Tax-Exempt Series
- -----------------------------------------
     Investments/June 30, 1997
     (Showing Percentage of Total Value of Net Assets)
- ----------------------------------------------------------------------------
                                     Moody's/S&P     Principal      Value
                                       Rating*         Amount     (Note 2)
                                     -----------     ---------    --------

Municipal Bonds - 99.2%
 Alabama - 1.0%
 Univ. of South Alabama (Hosp. & 
 Auxilary Rev.), 4.75%, 05/15/10,
 Callable 05/15/04 @ 102               Aaa/AAA    $  1,480,000   $ 1,400,450
                                                                 -----------
Arizona - 3.9%
 Maricopa County, AZ Unified School 
 Dist. #41, Ser. E, 6.50%, 07/01/08, 
 Prerefunded 07/01/02 @ 100            Aaa/AAA       1,000,000     1,090,000
 Phoenix, AZ Civic Imp. Corp. Airport 
 Term Excise Tax Rev., 7.80%, 07/01/11, 
 Partially Prerefunded 07/01/97 @ 102   NR/AA+       2,000,000     2,065,820
 Scottsdale, AZ Ind. Dev. Auth. Hosp. 
 Rev. (Scottsdale Memorial Hosp.), 
 Ser. A, 6.50%, 09/01/03               Aaa/AAA       2,000,000     2,195,000
                                                                 -----------

                                                                   5,350,820
                                                                 -----------
California - 2.1%
 Laguna Beach, CA Gen. Oblig., 6.60%, 
 08/15/09, Callable 08/15/01 @ 102 	      Aa/AA       1,230,000     1,325,325
 San Francisco, CA (City & County 
 Public Safety Imp. Proj.), Ser. 1990C, 
 6.10%,06/15/06, Callable 06/15/00 @ 102 A1/AA-      1,510,000     1,585,500
                                                                 -----------
                                                                   2,910,825
                                                                 -----------
Colorado - 0.8%
 Westminster, CO Sales & Use Tax Rev. 
 (Post Proj.), Ser. B, 6.25%, 12/01/05  Aaa/AAA      1,040,000     1,140,293
                                                                 -----------
Florida - 3.9%
 Orange County, FL Solid Waste Fac. Rev., 
 6.375%, 10/01/07, Callable 10/01/02 
 @ 102 Sinking Fund 10/01/05 @ 100      Aaa/AAA      4,910,000     5,339,625
                                                                 -----------
Hawaii - 3.1%
 Hawaii State Ref., Ser. BV, 6.00%,
 11/01/04                               Aaa/AAA      1,000,000     1,056,250
 Honolulu, HI Gen. Oblig. Ltd., 5.50%, 
 01/01/04                                 Aa/AA      1,600,000     1,664,000
 Honolulu, HI City & County Gen. 
 Oblig. Ltd., 5.40%, 04/01/05             Aa/AA      1,500,000     1,554,375
                                                                 -----------
                                                                   4,274,625
                                                                 -----------
Illinois - 4.4%
 Illinois State, Gen Oblig., 6.00%, 
 10/01/00                                Aa3/AA-     1,250,000    1,307,812
 Illinois State Health Fac. Auth. 
 (La Grange Memorial Hosp.), 5.50%, 
 05/15/23, Prerefunded 05/15/03 @ 102   Aaa/AAA      2,445,000    2,591,700
 Illinois State Toll Highway Priority 
 Rev. Ref., Ser. A, 3.50%, 01/01/05, 
 Callable 01/01/03 @ 100                   A1/A      2,500,000    2,268,750
                                                                -----------
                                                                  6,168,262
                                                                -----------
Indiana - 4.4%
 Indiana Bond Bank Special Prog., Ser. A, 
 6.25%, 08/01/09, Callable 02/01/98 
 @ 102                                  Aaa/AAA      2,450,000    2,514,019
 Indiana Univ. (Student Fee), Ser. K, 
 6.50%, 08/01/05                          Aa/AA-     1,935,000    2,138,175
 Indianapolis, IN Local Public Imp. 
 Bond Bank, 5.30%, 01/10/00               Aa/AA      1,500,000    1,531,875
                                                                -----------
                                                                  6,184,069
                                                                -----------
Kansas - 4.1%
 Merriam, KS Hosp. Rev. (Shawnee Med. 
 Ctr. Inc. Proj. A), 7.25%, 09/01/21, 
 Prerefunded 09/01/01 @ 102              NR/AAA      5,090,000    5,707,163
                                                                -----------
Massachusetts - 3.9%
 Massachusetts State Health & Educ. Fac., 
 (St. Joseph Hosp.), Ser. C, 9.50%,
 10/01/20, Prerefunded 10/01/99 @ 102     NR/NR      4,800,000    5,358,000
                                                                -----------
Michigan - 6.2%
 Kalamazoo, MI Hosp. Fin. Auth., 6.25%, 
 07/01/04, Callable 07/01/99 @100       Aaa/AAA      1,000,000    1,031,250
 Michigan Municipal Bond Auth. Rev., 
 6.95%, 05/15/11, Partially Prerefunded 
 05/15/01 @ 102                           Aa/AA      1,575,000    1,722,656
 Michigan State Bldg. Auth. Rev. Ref. 
 Bond, Ser. 1, 6.20%, 10/01/02            A1/AA-     5,450,000    5,831,500
                                                                -----------
                                                                  8,585,406
                                                                -----------
Minnesota - 5.3%
 Minnesota State Gen. Oblig. Unltd., 
 4.75%, 05/01/01                         Aaa/AA+     5,000,000    5,056,250
 Ramsey County, MN Gen. Oblig. Unltd., 
 4.75%, 02/01/05                         Aaa/AA+     1,000,000    1,042,500
 St. Paul, MN Sewer Rev., Ser. 1988A, 
 8.00%, 12/01/08, Subject to Crossover 
 Refunding 12/01/98 @ 101               Aaa/AAA      1,250,000    1,321,875
                                                                -----------
                                                                  7,420,625
                                                                -----------
Mississippi - 2.3%
 Jackson, MS Public School Dist., 5.90%, 
 07/01/03, Callable 07/01/02 @ 100        A1/AA-     2,000,000    2,095,000
 Mississippi State Gen. Oblig. Unltd., 
 5.80%, 12/15/07, Callable 12/15/02 
 @ 100                                   Aaa/AA      1,000,000    1,061,250
                                                                -----------
                                                                  3,156,250
                                                                -----------
Missouri - 1.4%
 Springfield, MO Public Utility Rev., 
 5.25%, 03/01/07, Callable 09/01/97 
 @ 100.50                                 Aa/AA      2,000,000    2,010,500
                                                                -----------
Nebraska - 15.4%
 Douglas County, NE Zoo Fac. Rev. 
 (Henry Doorly Zoo Aquarium Proj.), 6.00%,
 06/01/03, Callable 06/01/98 @ 100         NR/NR     4,250,000    4,262,835
 Douglas County, NE Hosp. Auth. No. 2 
 (Catholic Health-Archbishop Mercy), 7.25%,
 11/01/21, Prerefunded 11/01/01 @ 102      NR/AA-    4,350,000    4,877,438
 Lancaster County, NE Hosp. Auth. No. 1 
 (Sisters of Charity), 6.375%, 05/15/05,
 Callable 05/15/01 @ 102                 Aaa/AAA     2,530,000    2,713,425
 Nebraska Public Power Dist. Nuclear Fac., 
 5.40%, 07/01/01                         Aaa/AAA     3,370,000    3,479,525
 Nebraska Public Power Dist. Rev. Power 
 Supply Sys., Ser. C, 4.40%, 01/01/03       A1/A+    2,120,000    2,088,200
 Omaha, NE Ref. Rev., 4.15%, 10/15/97    Aaa/AAA     1,550,000    1,551,767
 Omaha, NE Gen. Oblig., 4.75%, 12/01/01  Aaa/AAA     1,070,000    1,086,050
 Omaha, NE Public Power Dist., Ser. B, 
 4.90%, 02/01/02                           Aa/AA     1,175,000    1,195,562
                                                                -----------
                                                                 21,254,802
                                                                -----------
New Mexico - 3.3%
 New Mexico State Severance Tax, Ser. A, 
 5.50%, 07/01/01                          Aa2/AA     2,027,000    2,105,546
 New Mexico State Severance Tax, Ser. 
 1992C, 5.60%, 07/01/02, Callable
 07/01/97 @ 101.50                         Aa/AA     2,400,000    2,436,000
                                                                -----------
                                                                  4,541,546
                                                                -----------
New York - 5.7%
 Metropolitan Trans. Auth., NY, Ser. A, 
 5.50%, 07/01/08, Callable 07/01/06
 @ 102                                   Aaa/AAA     3,130,000    3,247,375
 Municipal Assistance Corp. For New 
 York City, Ser. H, 5.25%, 07/01/03       Aa2/AA-    3,125,000    3,214,844
 New York, NY Corpus M-Strips, 6.00%, 
 08/01/11, Callable 08/01/97 @ 100         NR/NR     1,400,000    1,403,500
                                                                -----------
                                                                  7,865,719
                                                                -----------
North Dakota - 0.9%
 Lakota, ND (Cargill Proj.), Ser. 1996, 
 5.00%, 09/01/00                          Aa3/NR     1,190,000    1,209,337
                                                                -----------
Ohio - 0.7%
 Ohio State Public Fac. (Community Higher 
 Educ. Cap. Fac.), Ser. II-A, 4.30%,
 12/01/08                                Aaa/AAA     1,000,000      940,000
                                                                -----------
Oklahoma - 4.8%
 Tulsa, OK Gen. Oblig. Unltd. Ref., Ser. 
 B, 6.20%, 12/01/03, Callable 12/01/01 
 @ 100                                     Aa/AA     2,840,000    3,013,950
 Tulsa County, OK Independent School Dist. 
 No. 1 Gen. Oblig. Unltd., 5.00%, 02/01/01 Aa/NR     3,500,000    3,561,250
                                                                -----------
                                                                  6,575,200
                                                                -----------
Rhode Island - 0.9%
 Rhode Island State Health & Educ. Bldg. 
 Corp. (Brown Univ.), 6.625%,
 09/01/07, Callable 09/01/99 @ 102        Aa1/AA     1,205,000    1,275,794
                                                                -----------
South Carolina - 3.0%
 South Carolina, Gen. Oblig., Ser. B., 
 5.75%, 08/01/99                         Aaa/AAA     4,000,000    4,130,000
                                                                -----------
Texas - 4.7%
 Dallas County, TX, 6.30%, 08/15/02, 
 Callable 02/15/01 @ 100                 Aaa/AAA     1,000,000    1,060,000
 Houston, TX Housing Fin. Corp. Single 
 Family Mtge. Ref. Rev., Ser. 1993A, 
 4.70%, 06/01/98                         Aaa/AAA     1,190,000    1,192,999
 Houston, TX Independent School Dist., 
 6.375%, 08/15/01                        Aaa/AAA     3,925,000    4,199,750
                                                                -----------
                                                                  6,452,749
                                                                -----------
Utah - 2.6%
 Intermountain Power Agency Power Supply 
 Rev. Ref., Ser. C, 5.00%, 07/01/04,
 Callable 07/01/03 @102                     Aa/A+     1,390,000   1,396,950
 Provo City, UT Energy Sys. Rev., 5.50%, 
 11/15/11                                Aaa/AAA      2,175,000   2,196,750
                                                                -----------
                                                                  3,593,700
                                                                -----------
Virginia - 0.7%
 Fairfax County, VA Public Imp., Ser. A, 
 5.40%, 06/01/07, Callable 06/01/02
 @ 102                                   Aaa/AAA      1,000,000   1,032,500
                                                                -----------
Washington - 5.4%
 Seattle, WA Metropolitan Sewer Rev., 
 Ser. T, 6.625%, 01/01/06, Prerefunded
 01/01/00 @ 102                            A1/AA-     1,240,000   1,326,800
 Snohomish County, WA School Dist. 103 
 Gen. Oblig. Unltd., 6.25%, 12/01/07     Aaa/AAA      1,370,000   1,510,425
 Washington State, Ser. B, 6.375%, 
 08/01/10, Prerefunded 08/01/00 @ 100      NR/AA      4,350,000   4,589,250
                                                                -----------
                                                                  7,426,475
Wisconsin - 4.3%
 Kenosha, WI Ban (Waterworks Rev.), 4.70%, 
 12/01/01, Callable 12/01/98 @100           A1/A+     1,500,000   1,501,875
 Milwaukee, WI Gen. Oblig. Unltd., Ser. G, 
 5.50%, 06/15/03                          Aa1/AA+     2,305,000   2,417,369
 Wisconsin State Gen. Oblig. Unltd., 
 5.80%, 05/01/01                          Aa2/AA      2,000,000   2,090,000
                                                                -----------
                                                                  6,009,244
                                                                -----------

     TOTAL MUNICIPAL BONDS (COST $137,075,502)                  137,313,979
                                                                -----------
Tax-Exempt Mutual Funds - 0.8%
 Federated Tax Free Oblig. Fund Institutional 
 Shares (COST $1,099,528)                  NR/NR      1,099,528   1,099,528
                                                                -----------

TOTAL INVESTMENTS (COST $138,175,030)+ - 100.0%                 138,413,507

OTHER ASSETS AND LIABILITIES, NET - 0.0%                            (12,657)
                                                                -----------
NET ASSETS - 100.0%                                            $138,400,850
                                                                ===========
*  Unaudited.

+  Cost for Federal income tax purposes was $137,211,382.  At June 30, 1997, 
net unrealized appreciation was $1,202,125.  This consisted of aggregate gross 
realized appreciation for all securities in which there was an excess of 
market value over tax cost of $1,239,409 and aggregate gross unrealized 
depreciation for all securities in which there was an excess of tax cost over 
market value of $37,284.

NR  Not Rated.  While not rated by Moody's or S&P, the Fund adviser considers 
the security to be of the appropriate quality for the Trust.


Kiewit Investment Trust/Equity Series
- -------------------------------------
 Investments/June 30 197
 (Showing Percentage of Total Value of Net Assets)
- ----------------------------------------------------------------------------
                                                                  Value
                                                  Shares        (Note 2)
                                                  ------         ------
Common Stock - 91.1%
 Communications & Broadcasting - 2.6%
  Airtouch Communications, Inc.*                  20,000     $   547,500
  Comcast UK Cable Partners, Ltd.*                65,000         780,000
  Heritage Media Corp.*                           50,000         943,750
                                                             -----------
                                                               2,271,250
                                                             -----------
 Finance & Real Estate - 3.0%
  Crestar Financial Corp.                         30,000       1,166,250
  Federal National Mtge. Assoc.                   15,000         654,375
  Wells Fargo & Co.                                3,000         808,500
                                                             -----------
                                                               2,629,125
                                                             -----------
 Manufacturing - 61.3%
 Chemicals & Allied Products - 5.2%
  Great Lakes Chemical Corp.                      20,000       1,047,500
  Monsanto Co.                                    55,000       2,368,438
  Morton International, Inc.                      39,100       1,180,331
                                                             -----------
                                                               4,596,269
                                                             -----------
 Computer & Office Equipment - 2.7%
  3Com Corp.                                      23,000       1,035,000
  Cisco Systems, Inc.*                            14,000         939,750
  Hewlett-Packard Co.                              7,500         420,000
                                                             -----------
                                                               2,394,750
                                                             -----------
 Consumer Products - 10.6%
  Avon Products, Inc.                             37,000       2,610,813
  Newell Co.                                      50,000       1,981,250
  Procter & Gamble Co.                            18,000       2,542,500
  Whirlpool Corp.                                 40,000       2,182,500
                                                             -----------
                                                               9,317,063
                                                             -----------
 Food & Beverage - 3.0%
  Northland Cranberries (A Shares)                95,000       1,531,875
  PepsiCo, Inc.                                   30,000       1,126,875
                                                             -----------
                                                               2,658,750
                                                             -----------
 Games & Toys - 1.0%
  Hasbro, Inc.                                    32,500         922,187
                                                             -----------
 Iron & Steel - 2.5%
  LTV Corp.                                      155,000       2,208,750
                                                             -----------
 Misc. Electrical Machinery, Equip. & Supplies - 6.1%
  Black & Decker Corp.                            42,000       1,561,875
  National Semiconductor Corp.*                   40,000       1,225,000
  Seagate Technology                              15,000         527,812
  Thomas & Betts Corp.                            40,000       2,102,500
                                                             -----------
                                                               5,417,187
                                                             -----------
 Misc. Industrial Machinery & Equip. - 0.6%
  Deere & Co.                                     10,000         548,750
                                                             -----------
 Miscellaneous Manufacturing Industries - 6.6%
  Calgon Carbon Corp.                            128,000       1,776,000
  Flow International Corp.*                      105,000       1,023,750
  Litton Industries, Inc.*                        26,500       1,280,281

                                                Principal        Value
                                                  Amount       (Note 2)
                                                ---------       ------

  Phelps Dodge Corp.                               6,000         511,125
  Tracor, Inc.*                                   50,000       1,256,250
                                                             -----------
                                                               5,847,406
                                                             -----------
 Oil Field Machinery & Equipment - 2.6%
  Schlumberger, Ltd.                              18,500       2,312,500
                                                             -----------
 Paper & Paper Products - 0.6%
  Weyerhaeuser Co.                                10,000         520,000
                                                             ----------- 
 Petroleum Refining - 2.4%
  Mobil Corp.                                     31,000       2,166,125
                                                             ----------- 
 Pharmaceutical Preparations - 2.7%
  Pfizer, Inc.                                    20,000       2,390,000
                                                             -----------
 Photographic Equipment & Supplies - 0.8%
  Eastman Kodak Co.                                9,000         690,750
                                                             ----------- 
 Precision Instruments & Medical Supplies - 5.0%
  Medtronic, Inc.                                 30,000       2,430,000
  Millipore Corp.                                 46,500       2,046,000
                                                             -----------
                                                               4,476,000
                                                             -----------
 Special Industrial Machinery - 0.7%
  Cincinnati Milacron, Inc.                       25,000         648,437
                                                             ----------- 
 Telecommunications Equipment - 1.4%
  Kemet Corp.*                                    50,000       1,243,750
                                                             ----------- 
 Textiles & Apparel - 1.6%
  Warnaco Group, Inc.                             45,000       1,434,375
                                                             ----------- 
 Transportation Equipment - 4.7%
  Autoliv, Inc.                                   13,333         521,654
  Chrysler Corp.                                  32,000       1,050,000
  OEA, Inc.                                       29,500       1,165,250
  Superior Industries Intl., Inc.                 55,000       1,457,500
                                                             -----------
                                                               4,194,404
                                                             -----------
 Transportation Services - 0.5%
  Burlington Northern Santa Fe                     5,000         449,375
                                                             -----------
     TOTAL MANUFACTURING                                      54,436,828
                                                             -----------
 Mining - 0.6%
  Louisiana Land & Exploration**                  10,000         571,250
                                                             -----------
 Services - 13.2%
 Amusement & Recreation Services - 1.6%
  Walt Disney Co.                                 17,641       1,415,690
                                                             ----------- 
 Business Services - 4.2%
  First Data Corp.                                28,400       1,247,825
  Omnicom Group, Inc.                             40,000       2,465,000
                                                             -----------
                                                               3,712,825
                                                             -----------

                                                                  Value
                                                  Shares        (Note 2)
                                                  ------         ------
 Computer Services - 2.9%
  Cerner Corp.*                                   65,000       1,365,000
  Computer Associates International, Inc.         15,000         835,313
  Electronic Data Systems Corp.                   10,000         410,000
                                                             -----------
                                                               2,610,313
                                                             -----------
 Medical & Health Services - 4.5%
  Tenet Healthcare Corp.*                         55,000       1,625,938
  United Healthcare Corp.                         45,000       2,340,000
                                                             -----------
                                                               3,965,938
                                                             -----------
     TOTAL SERVICES                                           11,704,766
                                                             ----------- 
 Utilities - 0.7%
  Northwestern Public Service Co.                 30,400         653,600
                                                             ----------- 
 Wholesale & Retail Trade - 9.7%
 Miscellaneous Retail Stores - 2.9%
  Dayton Hudson Corp.                             42,000       2,233,875
  Petsmart, Inc.                                  30,000         345,000
                                                             -----------
                                                               2,578,875
                                                             -----------
 Retail Building Materials - 2.8%
  Home Depot, Inc.                                30,000       2,068,125
  Ply-Gem Industries, Inc.                        24,000         435,000
                                                             -----------
                                                               2,503,125
                                                             -----------
 Retail Eating & Drinking Places - 1.9%
  Cracker Barrel Old Country Store, Inc.          65,000       1,722,500
                                                             ----------- 
 Retail Food Stores - 2.1%
  Albertson's, Inc.                               50,000       1,825,000
                                                             ----------- 
     TOTAL WHOLESALE & RETAIL TRADE                            8,629,500
                                                             -----------
     TOTAL COMMON STOCK
      (COST $71,484,901)                                      80,896,319
                                                             -----------

                                                 Principal       Value
                                                  Amount        (Note 2)
                                                 ---------       ------

COMMERCIAL PAPER - 2.5%
  California & Hawaiian Sugar Co., Inc., 
  5.73%, 07/09/97                               $ 1,000,000  $   998,727
  Union Pacific Corporation, 5.77%, 
  07/09/97                                        1,200,000    1,199,807
                                                             -----------
     TOTAL COMMERCIAL PAPER 
     (COST $2,198,534)                                         2,198,534
                                                             -----------

REPURCHASE AGREEMENTS - 6.7%
  With  Paine Webber  Group, Inc.: 
  At 6.20%, dated 06/30/97, to be 
  repurchased at $5,957,026 on 07/01/97,
  collateralized by Federal National 
  Mortgage Association securities with
  various coupons and maturities to 04/01/26 
  (market value $6,076,917) 
  (COST $5,956,000)                                            5,956,000
                                                             -----------
 TOTAL INVESTMENTS
  (COST $79,639,435)+ - 100.3%                                89,050,853
 OTHER ASSETS AND LIABILITIES,
  NET - (0.3)%                                                  (261,837)
                                                             -----------
 NET ASSETS - 100.0%                                         $88,789,016
                                                             ===========

COVERED CALL OPTIONS WRITTEN 
  AT JUNE 30, 1997
                                              Shares	
                                             Subject 
                                             to call
                                             -------
 Louisiana Land & Exploration , Call 
  Options, July 1997 @$50.00                  5,000          $   (35,625)
 Louisiana Land & Exploration ,Call 
  Options , July1997 @ $55.00                 5,000              (15,000)
                                                             -----------
     TOTAL CALL OPTIONS
      (PREMIUMS RECEIVED $19,624)                            $   (50,625)
                                                             ===========

*  Non-income producing security.

** Shares subject to call from written options being exercised.

+  Cost for Federal income tax purposes was $65,984,709.  At June 30, 1997, 
net unrealized appreciation was $23,066,144.  This consisted of aggregate 
gross unrealized appreciation for all securities in which there was an excess 
of market value over tax cost of $23,720,483 and aggregate gross unrealized 
depreciation for all securities in which there was an excess of tax cost over 
market value of $654,339.

Kiewit Investment Trust
- -----------------------
  Financial Statements
- ----------------------------------------------------------------------------
STATEMENTS OF ASSETS AND LIABILITIES
June 30, 1997
                  Short-Term
Money Market      Government  Intermediate-Term   Tax-Exempt        Equity
  Series            Series       Bond Series        Series          Series
- --------------------------------------------------------------------------	
	
Assets:
 Investments in securities, at value* (Note 2)
$ 416,750,974   $ 126,792,854  $ 107,114,822    $ 138,413,507  $ 89,050,853

 Cash
          591             945            470              124            48

 Receivable for investment securities sold
            0       2,046,863              0                0             0

 Receivable for beneficial interests sold
            0         204,522        111,597                0             0

 Dividends and interest receivable
      580,141       2,114,761      1,738,715        2,198,567        71,361

 Other assets
        1,290             465            381              494           289
- ---------------------------------------------------------------------------
 Total assets
  417,332,996     131,160,410    108,965,985      140,612,692    89,122,551
- ---------------------------------------------------------------------------

Liabilities:
 Covered call options written, at value (premiums received $19,624) (Note 2)
            0               0              0                0        50,625

 Payable for beneficial interests repurchased
            0               0              0                0         6,229

 Payable for investment securities purchased
            0         988,196              0        2,104,123       165,875

 Accrued management fee (Note 4)
       66,677          28,798         51,043           69,058        79,385

 Other accrued expenses (Note 4)
       53,679          37,409         36,308           38,661        31,421
- ---------------------------------------------------------------------------
 Total liabilities
      120,356       1,054,403         87,351        2,211,842       333,535
- ---------------------------------------------------------------------------

Net Assets
$ 417,212,640   $ 130,106,007  $ 108,878,634    $ 138,400,850  $ 88,789,016
- ---------------------------------------------------------------------------

* Investments at cost
$ 416,750,974   $ 126,557,526  $ 106,964,417    $ 138,175,030  $ 79,639,435
- ---------------------------------------------------------------------------

STATEMENTS OF OPERATIONS
For the Period March 1, 1997(Commencement of Operations)through June 30,1997

                  Short-Term
Money Market      Government  Intermediate-Term   Tax-Exempt        Equity
  Series            Series       Bond Series        Series          Series
- --------------------------------------------------------------------------	
		
Income:
Dividends
$          0    $          0   $           0    $          0   $    309,872

Interest
   7,864,794       2,557,030       2,443,265       2,154,434        115,255
- ---------------------------------------------------------------------------

Total income
   7,864,794       2,557,030       2,443,265       2,154,434        425,127
- ---------------------------------------------------------------------------
Expenses:
Management fee (reflects waiver*) (Note 4)
     130,705          55,519         103,077         143,204        151,977

Administration fee (Note 4)
      34,863          22,153          21,310          22,685         20,244

Accounting fee (Note 4)
      32,123          18,992          18,121          19,541         17,019

Custodian fee (Note 4)
      16,704           7,590           6,183           5,374          4,521

Trustees' fees and expenses (Note 4)
       1,000           1,000           1,000           1,000          1,000

Legal
       2,000           1,000           1,000           1,000            500

Audit
      10,000          10,000          10,000          10,000         10,000

Other
       2,364           1,745           2,679           4,398            734
- ---------------------------------------------------------------------------
Total expenses, net
     229,759         117,999         163,370         207,202        205,995
- ---------------------------------------------------------------------------
Net investment income
   7,635,035       2,439,031       2,279,895       1,947,232        219,132
- ---------------------------------------------------------------------------

Net realized and unrealized gain (loss) on investments:

Net realized gain (loss) on investment transactions
           0        (106,763)        (58,777)       (187,909)       263,311

Net realized gain on call options written
           0               0               0               0        308,968

Net change in unrealized appreciation investments
           0         235,328         150,405         238,477      9,380,417
- ---------------------------------------------------------------------------
Net gain on investments
           0         128,565          91,628          50,568      9,952,696
- ---------------------------------------------------------------------------
Net increase in net assets resulting from operations
$  7,635,035    $  2,567,596   $   2,371,523    $  1,997,800  $  10,171,828
===========================================================================
* Management fee waiver
$   (151,510)   $    (71,404)  $     (39,931)   $    (42,563) $     (40,236)
	

STATEMENTS OF CHANGES IN NET ASSETS
For the Period March 1,1997(Commencement of Operations)through June 30, 1997
	

                  Short-Term
Money Market      Government  Intermediate-Term   Tax-Exempt        Equity
  Series            Series       Bond Series        Series          Series
- --------------------------------------------------------------------------	

Increase (Decrease) in Net Assets:
Operations:
Net investment income
$  7,635,035   $  2,439,031    $   2,279,895    $  1,947,232  $    219,132

Net realized gain (loss) on investment transactions
           0       (106,763)         (58,777)       (187,909)      263,311

Net realized gain on call options written
           0              0                0               0       308,968

Net change in unrealized appreciation of investments
           0        235,328          150,405         238,477     9,380,417
- --------------------------------------------------------------------------	
Net increase in net assets resulting from operations
   7,635,035      2,567,596        2,371,523       1,997,800    10,171,828
- --------------------------------------------------------------------------
Transactions in beneficial interests:
  Contributions
 684,043,333    133,963,166      107,263,591     138,877,680    81,691,510
  Withdrawals
(274,465,728)    (6,424,755)        (756,480)     (2,474,630)   (3,074,322)
- --------------------------------------------------------------------------
Net increase in net assets from transactions in interests
 409,577,605    127,538,411      106,507,111     136,403,050    78,617,188
- --------------------------------------------------------------------------
Total increase in net assets
 417,212,640    130,106,007      108,878,634     138,400,850    88,789,016
- --------------------------------------------------------------------------
Net Assets:
 Beginning of period
           0              0                0               0             0
- --------------------------------------------------------------------------	
 End of period
$417,212,640  $ 130,106,007   $  108,878,634  $  138,400,850 $  88,789,016
==========================================================================

Kiewit Investment Trust
- -----------------------
  Notes to the Financial Statements
- --------------------------------------------------------------------------
1.	Description of the Trust. The Kiewit Investment Trust (the "Trust") is 
registered under the Investment Company Act of 1940 (the "1940 Act"), as an 
open-end management investment company organized as a Delaware business trust 
on January 23, 1997. The Declaration of Trust permits the Trustees to 
establish additional series, each of which is a separate class of shares.  The 
Trust comprises six series of shares: Kiewit Money Market Series, Kiewit 
Government Money Market Series, Kiewit Short-Term Government Series, Kiewit 
Intermediate-Term Bond Series, Kiewit Tax-Exempt Series, and Kiewit Equity 
Series (individually and collectively referred to as "Series").  As of June 
30, 1997, the Kiewit Government Money Market Series has not yet commenced 
operations.  The investment objectives of the six Series are as follows: Money 
Market Series is high current income, while maintaining a stable share price 
by investing in short-term money market securities; Government Money Market 
Series is high current income, while maintaining a stable share price by 
investing in securities issued or guaranteed by the U.S Government, its 
agencies or instrumentalities; Short-Term Government Series is a high level of 
current income, consistent with the maintenance of principal and liquidity; 
Intermediate-Term Bond Series is a high level of current income, consistent 
with reasonable risk; Tax-Exempt Series is a high level of current income, 
exempt from Federal income tax, consistent with reasonable risk; Equity Series 
is long-term capital appreciation.

The Trust commenced operations on March 1, 1997.  Each Series of the 
Trust received a contribution of investment securities from a corresponding 
Portfolio of Kiewit Mutual Fund (the "Fund") in exchange for an ownership 
interest in the Series of equal value. 

2.	Significant Accounting Policies. The following is a summary of the 
significant accounting policies of the Trust:

Security Valuation. Securities held by the Series which are listed on a 
securities exchange and for which market quotations are available are valued 
at the last quoted sale price of the day or, if there is no such reported 
sale, securities are valued at the mean between the most recent quoted bid and 
asked prices.  Price information for listed securities is taken from the 
exchange where the security is primarily traded.  Unlisted securities for 
which market quotations are readily available are valued at the most recent 
bid prices.  The Money Market Series values securities utilizing the amortized 
cost valuation method which is permitted under Rule 2a-7 under the 1940 Act.  
This method involves valuing a portfolio security initially at its cost and 
thereafter adjusting for amortization of premium or accretion of discount to 
maturity.  Each money market instrument with a remaining maturity of 60 days 
or less is valued at amortized cost, which approximates market value, unless 
the Trust's Board of Trustees determines that this does not represent fair 
value. The value of other assets and securities for which no quotations are 
readily available (including restricted securities) are determined in good 
faith at fair value in accordance with procedures adopted by the Board of 
Trustees.

Federal Income Taxes. Each Series is treated as a partnership entity for 
Federal income tax purposes.  Any interest, dividends and gains or losses of a 
Series will be deemed to have been "passed through" to each partner.  It is 
intended that each Series' assets will be managed in such a way that the 
investor in the Series will satisfy requirements of Subchapter M of the 
Internal Revenue Code. 

Investment Income.  All of the net investment income (loss) and realized and 
unrealized gains and losses from the security transactions are allocated pro 
rata among the investors in the Series on a daily basis.		

Use of Estimates in the Preparation of Financial Statements.  The preparation 
of financial statements in conformity with generally accepted accounting 
principles requires management to make estimates and assumptions that affect 
the reported amount of assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

Repurchase Agreements. Each Series, through the Trust's custodian, receives 
delivery of the underlying securities used to collateralize the repurchase 
agreements, the market value of which is required to be in an amount at least 
equal to 102% of the resale price.  Kiewit Investment Management Corp. 
("KIMC"), the Trust Manager, is responsible for determining that the market 
value of these underlying securities is maintained at a level at least equal 
to 102% of the resale price.  In the event of default of the obligation to 
repurchase, the Trust has the right to liquidate the collateral and apply the 
proceeds in satisfaction of the obligation.  Provisions of each agreement 
ensure that the market value of the collateral is sufficient in the event of 
default; however, in the event of default or bankruptcy by the other party to 
the agreement, realization and/or retention of the collateral may be subject 
to legal proceedings.

Call and Put Options.  The Short-Term Government Series, Intermediate-Term 
Bond Series and the Equity Series each may write and/or purchase exchange-
traded call options and purchase exchange-traded put options on securities in 
the Series.  When a Series writes a call option, an amount equal to the 
premium received is reflected as a liability.  The amount of the liability is 
subsequently "marked to market" to reflect the current market value of the 
option written.  If an option which a Series has written either expires on its 
stipulated expiration date, or if a Series enters into a closing purchase 
transaction, the Series realizes a gain (or loss if the cost of the closing 
transaction exceeds the premium received when the option is sold), and the 
liability related to such option is extinguished.  If a call option which a  
Series has written is exercised, the Series realizes a gain or loss from the 
sale of the underlying security, and the proceeds from which are increased by 
the premium originally received. 

Other. Investment security transactions are accounted for on a trade date 
basis. Each Series uses the specific identification method for determining 
realized gain and loss on investments for both financial and Federal income 
tax reporting purposes.

3.	Investment Securities. For both the Portfolio and the Series combined, 
during the fiscal year ended June 30, 1997, purchases and sales of investment 
securities (excluding short-term investments) aggregated as follows:

                           Short-Term    Intermediate-
                           Government     Term Bond     Tax-Exempt    Equity
                        ----------------------------------------------------
Purchases             $  64,130,713   $ 54,449,874  $ 85,732,167 $20,634,359
Sales                   141,148,459     87,338,185    92,720,830  18,418,539

Resulting in a combined
portfolio turnover rate 
as follows                   44.24%         51.57%        62.70%      26.33%
	
Written options transactions for both the Equity Portfolio and Series during 
the fiscal year ended June 30, 1997 are summarized as follows:

                                        Call Options Written
                                         Premiums Received
                                       ----------------------

Options outstanding, beginning of period  $       (248,642)
Options written                                   (888,000)
Options closed                                     442,790
Options exercised                                  242,292
Options expired                                    431,936
                                          ----------------
Options outstanding at June 30, 1997               (19,624)
Unrealized depreciation at June 30, 1997           (31,001)
                                          ----------------
Market value of written options at 
June 30, 1997                             $        (50,625)
                                          ================

During the fiscal year ended June 30, 1997, the Short-Term Government Series 
and the Intermediate-Term Bond Series had not entered into any option 
contracts.

The combined average commission rate paid by both the Equity Portfolio and 
Series, for the fiscal year ending June 30, 1997, was $0.0563.

4.	Management Fee and Other Transactions with Affiliates. The Trust, on 
behalf of each Series, employs KIMC, an indirect, wholly-owned subsidiary of 
Peter Kiewit Sons', Inc., a construction, mining, energy and 
telecommunications company, to furnish investment advisory and other services 
to the Trust. Pursuant to an investment management agreement with the Trust 
with respect to each Series, KIMC manages the investment and reinvestment of 
their assets, provides the Trust with records concerning KIMC's activities 
which the Trust is required to maintain, and renders regular reports to the 
Trust officers and the Board of Trustees.

For its services under the investment management agreement for each Series, 
KIMC receives fees from the Series at the following annual rates of their 
average monthly net assets:  Money Market Series - 0.20%; Short-Term 
Government Series - 0.30%; Intermediate-Term Bond Series - 0.40%; Tax-Exempt 
Series - 0.40%; and Equity Series - 0.70%.  

KIMC has agreed to waive all or a portion of its management fee and assume 
certain fund expenses in an amount that will limit annual operating expenses 
to not more than the following percentage of the average daily net assets of 
each Series: Money Market Series - 0.20%; Short-Term Government Series - 
0.30%; Intermediate-Term Bond Series - 0.50%; Tax-Exempt Series - 0.50%; and 
Equity Series - 0.80%.  These undertakings may be amended or rescinded at any 
time in the future.

The following table summarizes the management fees for the period March 1, 
1997 (commencement of operations) through June 30, 1997:

                                         Gross Management      Management
                                              Fee             Fees Waived
                                         ----------------     -----------	
Money Market Series                       $   282,215         $  151,510
Short-Term Government Series                  126,923             71,404
Intermediate-Term Bond Series                 143,008             39,931
Tax-Exempt Series                             185,767             42,563
Equity Series                                 192,213             40,236

Rodney Square Management Corp. ("Rodney Square"), a wholly owned subsidiary of 
Wilmington Trust Company ("WTC"), which is wholly owned by Wilmington Trust 
Corporation, a publicly held bank holding company, serves as Administrator to 
the Trust pursuant to an Administration Agreement with the Trust on behalf of 
each Series. As Administrator, Rodney Square is responsible for services such 
as financial reporting, compliance monitoring and corporate management. For 
the services provided, Rodney Square receives a monthly administration fee 
from the Trust at an annual rate of $50,000 per Series, plus an amount equal 
to 0.015% of that portion of the Series' total average daily net assets in 
excess of $125 million, plus out-of-pocket expenses.  

WTC serves as Custodian of the assets of the Trust. 

Rodney Square determines the net asset value of each Series and provides 
accounting services to the Trust pursuant to an Accounting Services Agreement 
with the Trust on behalf of each Series. For its services, Rodney Square 
receives an annual fee of $40,000 per Series, plus an amount equal to 0.015% 
of that portion of the Series' total average daily net assets in excess of 
$100 million.

Independent Trustees are each paid an annual fee of $5,000 from the Trust, 
plus $250 per Series per meeting attended, plus travel expenses in connection 
with meetings.  Certain officers and trustees of the Trust are also officers 
and/or directors of KIMC.


Kiewit Investment Trust
- -----------------------
  Report of Independent Accountants
- ----------------------------------------------------------------------------

To the Trustees and Beneficial Interest Holders of Kiewit Investment Trust:

In our opinion, the accompanying statement of assets and liabilities, 
including the schedules of investments, and the related statements of 
operations and of changes in net assets present fairly, in all material 
respects, the financial position of Kiewit Money Market Series, Kiewit Short-
Term Government Series, Kiewit Intermediate-Term Bond Series, Kiewit Tax-
Exempt Series and Kiewit Equity Series (five of the series constituting Kiewit 
Investment Trust, hereafter referred to as the "Trust") at June 30, 1997, and 
the results of each of their operations and the changes in each of their net 
assets for the period March 1, 1997 (commencement of operations) through June 
30, 1997, in conformity with generally accepted accounting principles.  These 
financial statements are the responsibility of the Trust's management; our 
responsibility is to express an opinion on these financial statements based on 
our audits.  We conducted our audits of these financial statements in 
accordance with generally accepted auditing standards which require that we 
plan and perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and disclosures in 
the financial statements, assessing the accounting principles used and 
significant estimates made by management, and evaluating the overall financial 
statement presentation.  We believe that our audits, which included 
confirmation of securities at June 30, 1997 by correspondence with the 
custodian and brokers and, where appropriate, the application of alternative 
auditing procedures for unsettled security transactions, provide a reasonable 
basis for the opinion expressed above.

/s/ Price Waterhouse LLP
PRICE WATERHOUSE LLP
Philadelphia, Pennsylvania


August 7, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission