FIRST AMERICAN RAILWAYS INC
S-3, 1997-08-20
RAILROADS, LINE-HAUL OPERATING
Previous: ALGORHYTHM TECHNOLOGIES CORP /FL/, 8-K, 1997-08-20
Next: CALLON PETROLEUM CO, SC 13D/A, 1997-08-20



    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 20, 1997
                      REGISTRATION STATEMENT NO. 333-_____

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                          FIRST AMERICAN RAILWAYS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<CAPTION>
          <S>                                 <C>                      <C>       
          NEVADA                              4011                     87-0443800
(STATE OR OTHER JURISDICTION OF   (PRIMARY STANDARD INDUSTRIAL      (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)     CLASSIFICATION CODE NUMBER)     IDENTIFICATION NUMBER)
</TABLE>
                                                  ALLEN C. HARPER, CHAIRMAN OF
                                                  THE BOARD AND CHIEF EXECUTIVE
                                                  OFFICER OF FIRST AMERICAN
FIRST AMERICAN RAILWAYS, INC.                     RAILWAYS, INC.
3700 N. 29TH AVENUE, STE. 202                     3700 N. 29TH AVENUE, STE. 202
HOLLYWOOD, FLORIDA 33020                          HOLLYWOOD, FLORIDA 33020
(954) 920-0606                                    (954) 920-0606

(ADDRESS AND TELEPHONE NUMBER                     (NAME, ADDRESS AND TELEPHONE
OF REGISTRANT'S PRINCIPAL EXECUTIVE                NUMBER OF AGENT FOR SERVICE)
OFFICES)

                                   COPIES TO:
                              DENNIS J. OLLE, ESQ.
                         OLLE, MACAULAY & ZORRILLA, P.A.
                                1402 MIAMI CENTER
                          201 SOUTH BISCAYNE BOULEVARD
                              MIAMI, FLORIDA 33131
                                 (305) 358-9200
                              (305) 358-9617 (FAX)

         APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: AS
         SOON AS PRACTICABLE AFTER THE EFFECTIVE DATE OF THIS REGISTRATION
         STATEMENT.

IF THE ONLY SECURITIES BEING REGISTERED ON THIS FORM ARE BEING OFFERED PURSUANT
TO DIVIDEND OR INTEREST REINVESTMENT PLANS, PLEASE CHECK THE FOLLOWING BOX. [ ]

IF ANY OF THE SECURITIES BEING REGISTERED ON THIS FORM ARE TO BE OFFERED ON A
DELAYED OR CONTINUOUS BASIS PURSUANT TO RULE 415 UNDER THE SECURITIES ACT OF
1933, OTHER THAN SECURITIES OFFERED ONLY IN CONNECTION WITH DIVIDEND OR INTEREST
REINVESTMENT PLANS, CHECK THE FOLLOWING BOX.  [X]

IF THIS FORM IS FILED TO REGISTER ADDITIONAL SECURITIES FOR AN OFFERING PURSUANT
TO RULE 462(B) UNDER THE SECURITIES ACT, PLEASE CHECK THE FOLLOWING BOX AND LIST
THE SECURITIES ACT REGISTRATION STATEMENT NUMBER OF THE EARLIER EFFECTIVE
REGISTRATION STATEMENT FOR THE SAME OFFERING. [ ]

IF THIS FORM IS A POST-EFFECTIVE AMENDMENT FILED PURSUANT TO RULE 462(C) UNDER
THE SECURITIES ACT, CHECK THE FOLLOWING BOX AND LIST THE SECURITIES ACT
REGISTRATION STATEMENT NUMBER OF THE EARLIER EFFECTIVE REGISTRATION STATEMENT
FOR THE SAME OFFERING. [ ]

IF DELIVERY OF THE PROSPECTUS IS EXPECTED TO BE MADE PURSUANT TO RULE 434,
PLEASE CHECK THE FOLLOWING BOX. [ ]


<PAGE>

<TABLE>
<CAPTION>


                         CALCULATION OF REGISTRATION FEE

                                                        AMOUNT           PROPOSED          PROPOSED
TITLE OF EACH CLASS                                      TO BE        OFFERING PRICE       AGGREGATE        AMOUNT OF
OF SECURITIES TO BE REGISTERED                        REGISTERED         PER SHARE       OFFERING PRICE  REGISTRATION FEE
- - ------------------------------                        ----------      --------------     --------------  ----------------
<S>                                                   <C>                 <C>          <C>               <C>         
Common Stock, $.001 par value(1)....................  6,519,069           $3.25        $21,186,974.25    $6,420.30(2)(3)
                                                      ---------           -----        --------------    ---------
Series A Warrants...................................  3,962,773             --                     --          --
                                                      ---------           -----        --------------    ---------
Financial Advisory Warrants.........................    100,000             --                     --          --
                                                      ---------           -----        --------------    ---------
Common Stock, $.001 Par Value, Underlying
Outstanding Series A Warrants(4)....................  3,962,773           $3.50        $13,869,705.50    $4,782.66(3)
                                                      ---------           -----        --------------    ---------
Common Stock, $.001 Par Value, Underlying
Outstanding Financial Advisory Warrants(4)..........    100,000           $2.50        $   250,000.00    $   86.21(3)
                                                        -------           -----        --------------    ---------
Common Stock, $.001 Par Value, Underlying
Outstanding Bradshaw Warrants(4)....................  1,610,000           $3.50        $ 5,635,000.00    $1,707.58
                                                      ---------           -----        --------------    ---------
Common Stock, $.001 par value, Underlying
Outstanding Convertible Secured Notes
("Secured Notes") . . . . . . . . . . . . . . . .  . .3,295,987           $3.50        $11,535,954.50    $3,495.74(3)
                                                      ---------           -----        --------------    ---------
Common Stock, $.001 par value, Underlying
Outstanding Convertible Subordinated Notes
("Subordinated Notes").. . . . . . . . . . . . . . . .3,186,429           $3.50        $11,152,500.00    $3,379.55
                                                      ---------           -----        --------------    ---------
Series A Warrants to be Issued in Connection with
Prepayment of the Secured Notes.....................  2,353,052             --                    --           --
                                                      ---------           -----        --------------    ---------
Common Stock, $.001 par value, Underlying Series
A Warrants to be Issued in Connection with
Prepayment of the Secured Notes(4)..................  2,353,052           $3.50        $ 8,235,682.00    $2,495.66
                                                      ---------           -----        --------------    ---------
Total Registration Fee(4)...........................                                                    $22,367.70(3)

</TABLE>
- - ------------
(1)      Represents shares owned by selling shareholders.

(2)      Based on $3.25 per share at August 13, 1997. See footnote 3 below.

(3)      Filing fee previously paid (see Rule 429(b) discussion below), except
         with respect to (i) an aggregate 2,093,794 shares of common stock being
         sold by various selling shareholders, (ii) 1,610,000 shares which may
         be sold by Charles E. Bradshaw, Jr., pursuant to his exercise of the
         Bradshaw Warrants, and (iii) the 3,186,429 shares of common stock
         underlying the outstanding Subordinated Notes. An aggregate filing fee
         of $7,149.20 is being paid herewith.

(4)      Pursuant to Rule 416, this Registration Statement also covers such
         indeterminate number of shares of Common Stock as may be issuable
         pursuant to the anti-dilution provisions of the various warrants.

THE COMPANY HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES AS
MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE COMPANY SHALL FILE A
FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

PURSUANT TO RULE 429(B), THIS REGISTRATION STATEMENT RELATES TO A PREVIOUSLY
FILED REGISTRATION STATEMENT, NO. 333-9601, WHICH WAS DECLARED EFFECTIVE ON
NOVEMBER 8, 1996. IN CONNECTION THEREWITH, A $19,517.55 FILING FEE WAS
PREVIOUSLY PAID WITH RESPECT TO ALL OF THE COMMON STOCK AND WARRANTS DESCRIBED
ABOVE, EXCEPT AS PROVIDED IN FOOTNOTE 3, ABOVE.


<PAGE>

<TABLE>
<CAPTION>


                          FIRST AMERICAN RAILWAYS, INC.
                             (CROSS REFERENCE SHEET)
                                    FORM S-3

ITEM NUMBER AND CAPTION                                              HEADING IN PROSPECTUS
- - -----------------------                                              ---------------------
<S>                                                                  <C>
1.  Forepart of the Registration
    Statement and Outside Front
    Cover Page of Prospectus..................                       Facing Page of Registration Statement; Cross Reference Sheet; 
                                                                     Outside Front Cover Page
 2.  Inside Front and Outside Back
     Cover Pages of Prospectus................                       Inside Front Cover Page; Available Information; Outside Back 
                                                                     Cover Page
 3.  Summary of Information, Risk Factors and
     Ratio of Earnings to Fixed Charges.......                       First American Railways, Inc.

 4.  Use of Proceeds..........................                       Use of Proceeds

 5.  Determination of Offering Price..........                       *

 6.  Dilution.................................                       *

 7.  Selling Security Holders.................                       Selling Shareholders

 8.  Plan of Distribution.....................                       Plan of Distribution

 9.  Description of Securities to be
     Registered...............................                       Description of Common Stock

10.  Interests of Named Experts and Counsel...                       Legal Matters; Experts

11.  Material Changes.........................                       Recent Developments

12.  Incorporation of Certain Information
     by Reference.............................                       Incorporation of Certain Documents by Reference

13.  Disclosure of Commission Position on
     Indemnification of Securities Act
     Liabilities..............................                       *

</TABLE>
- - ----------------
*        Not applicable or answer in negative.


<PAGE>
                        18,674,258 SHARES OF COMMON STOCK
                     6,315,825 SERIES A REDEEMABLE WARRANTS
                       100,000 FINANCIAL ADVISORY WARRANTS
                                     [LOGO]

This Prospectus relates to the offering of 18,674,258 shares of Common Stock,
$.001 par value (the "Shares"), along with 6,315,825 Series A Redeemable
Warrants ("Series A Warrants") and 100,000 financial advisory warrants
("Advisory Warrants"), (collectively the "Warrants") of First American Railways,
Inc. (the "Company"), by certain securityholders of the Company (collectively,
the "Selling Shareholders"). A total of 6,529,069 Shares offered hereby are
owned of record by the Selling Shareholders, including 200,000 shares owned by
Charles E. Bradshaw, Jr., a director and the principal warrantholder of the
Company, 52,500 shares owned by International Capital Growth Ltd. ("Capital
Growth"), the Company's financial advisor and its placement agent in certain
prior private placements made by the Company, 10,800 shares owned by Raymond
Monteleone, the President and Chief Operating Officer and a director of the
Company and 9,700 shares owned by Atlantic Equity Corporation. In addition,
12,155,189 shares offered hereby represent Common Stock underlying various
outstanding warrants and outstanding convertible notes (the "Notes"), which
securities were issued in connection with several private placements by the
Company in 1996 and 1997 (collectively, the "Private Placements"). Also included
in the Common Stock offered hereby are 2,353,052 Shares underlying certain
additional Series A Warrants which may be issued in the future, as described
below, and 100,000 Shares underlying the Financial Advisory Warrants, described
below.

The outstanding Series A Warrants are held as follows: (i) warrants to purchase
an aggregate of 650,000 Shares that expire in April 1998 and have an exercise
price of $3.50 per share are held by Capital Growth; (ii) warrants to purchase
3,312,773 Shares which are exercisable until April or May 1998 at an exercise
price of $3.50 per share are held by the Selling Shareholders who participated
in the Private Placements; and (iii) 2,353,052 warrants (which may be issued to
the holders of the Notes in certain circumstances in connection with the
prepayment of the Notes) will expire in April and May 1998 and have an exercise
price of $3.50 per share. The Series A Warrants may be redeemed under certain
circumstances. The remaining warrants offered hereby consist of 100,000 Advisory
Warrants that expire in February 2001, which are not redeemable and are
exercisable at $2.50 per share. See "Description of Securities."

The Company will not receive any proceeds from this offering; however, the
maximum gross proceeds payable to the Company from the exercise of all of the
outstanding Warrants would be $19,754,705, and an additional $8,235,683 would be
payable to the Company if the Warrants that may be issued in certain
circumstances in repayment of the Notes are exercised in full.

The Company's Common Stock is quoted on The Nasdaq SmallCap Market ("Nasdaq")
under the symbol FTRN. On August 13, 1997, the last reported sales price of the
Common Stock was $3.25 per share. See "Price Range of Common Stock." Currently
there is no public market for the Warrants, nor is one expected to develop.

The Company is unaware of any specific plan of distribution of the Selling
Shareholders with respect to the Shares or the Warrants; however, it believes
that the Shares will be sold from time to time by such Selling Shareholders or
by their pledgees, donees, transferees or other successors in interest, to or
through underwriters or directly to other purchasers or through brokers or
agents in one or more transactions at varying prices determined at the time of
sale or at a fixed or negotiated price. See "Plan of Distribution." The
aggregate net proceeds to the Selling Shareholders from the sale of the Shares
or Warrants pursuant to this Prospectus will be the sale price of such Shares or
Warrants less any commissions. The Company is paying all of the expenses in
connection with the preparation of this Prospectus and the related registration
statement and the qualification of the shares under applicable state securities
laws. The Shares and Warrants offered hereby may be sold in the state of New
Jersey only through a dealer or broker registered or licensed in New Jersey, or
in reliance upon an exemption from registration.

This offering is being made without using the services of an underwriter. The
Selling Shareholders and any broker-dealers, agents or underwriters that
participate with the Selling Shareholders in the distribution of the Shares may
be deemed to be "underwriters" within the meaning of the Securities Act of 1933,
as amended (the "Securities Act"), in which event any commission received by
such broker-dealers, agents or underwriters and any profit on the resale of the
Shares purchased by them may be deemed to be underwriting commissions or
discounts under the Securities Act.

THE SECURITIES OFFERED HEREBY ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK.
 ONLY THOSE PERSONS ABLE TO LOSE THEIR ENTIRE INVESTMENT SHOULD PURCHASE THESE
                                  SECURITIES.

                    SEE "RISKS FACTORS" BEGINNING ON PAGE 5.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.

                                ----------------
                THE DATE OF THIS PROSPECTUS IS AUGUST ____, 1997.

                                        1
<PAGE>
                             ADDITIONAL INFORMATION

The Company is subject to the information requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports, proxy and information statements and other information
with the Commission. Such reports, proxy and information statements and other
information can be inspected at the public reference facilities maintained by
the Commission at Room 1024, 450 Fifth Street, N.W., Judiciary Plaza,
Washington, D.C. 20549, and at the Commission's Regional Offices at Suite 1400,
Citicorp Center, 500 West Madison Street, Chicago, Illinois 60661; and 13th
Floor, Seven World Trade Center, New York, New York 10048. Copies of such
material can be obtained at prescribed rates from the Public Reference Section
of the Commission at 450 Fifth Street, N.W., Judiciary Plaza, Washington, D.C.
20549. The Commission maintains a web site that contains reports, proxy and
information statements and other information regarding issuers that file
electronically with the Commission at "www.sec.gov".

The Company has filed with the Commission a registration statement (the
"Registration Statement") under the Securities Act with respect to the
securities offered by this Prospectus. This Prospectus does not contain all the
information set forth in the Registration Statement, certain parts of which are
omitted in accordance with the rules and regulations of the Commission. For
further information with respect to the Company and this offering, reference is
made to the Registration Statement, including the exhibits filed therewith,
which may be inspected without charge at the Commission's public reference
facility at 450 Fifth Street, N.W., Judiciary Plaza, Washington, D.C. 20549, and
upon request at its above-described Regional Offices. Copies of the Registration
Statement may be obtained from the Commission at its public reference facility
upon payment of prescribed fees. Statements contained in this Prospectus as to
the contents of any contract or other document are not necessarily complete and,
where the contract or other document has been filed as an exhibit to the
Registration Statement, each such statement is qualified in all respects by
reference to the applicable documents filed with the Commission.

In addition, reports and other information concerning the Company may be
inspected at the offices of the Nasdaq Stock Market, Inc., 1735 K Street, N.W.,
Washington, D.C. 20006.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

The following documents are hereby incorporated by reference into this
Prospectus:

         (1)      The Company's Annual Report on Form 10-KSB for the year ended
                  December 31, 1996, as filed March 28, 1997;

         (2)      The Company's Quarterly Report on Form 10-QSB for the quarter
                  ended March 31, 1997, as filed May 15, 1997;

         (3)      The Company's Current Report on Form 8-K, dated March 13,
                  1997, as filed March 28, 1997, and as amended by Form 8-K/A as
                  filed May 13, 1997;

         (4)      The Company's Notice of Annual Meeting and Proxy Statement
                  dated May 5, 1997, as filed May 9, 1997.

         (5)      The Company's Current Report on Form 8-K, dated June 2, 1997,
                  as filed June 17, 1997;

         (6)      The Company's Current Report on Form 8-K, dated June 11, 1997,
                  as filed June 18, 1997;

         (7)      The Company's Current Report on Form 8-K, dated June 30, 1997,
                  as filed July 10, 1997; and

         (8)      The Company's Quarterly Report on Form 10-QSB for the quarter
                  ended June 30, 1997, as filed on August 14, 1997;

All documents filed by the Company pursuant to Sections 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date hereof and prior to the
termination of the Offering of the Shares shall be deemed to be incorporated by
reference into this Prospectus and to be a part hereof from the date of filing
of such documents. Any statement contained in a document incorporated or deemed
to be incorporated by reference herein shall be deemed to be modified or
superseded for purposes of this Prospectus to the extent that a statement
contained herein or in any other subsequently filed document which also is or is
deemed to be incorporated by reference herein modifies or supersedes such
statement. Any such statement so modified or superseded shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.

The Company will provide without charge to each person to whom this Prospectus
is delivered, on written or oral request of such person, a copy (without
exhibits other than exhibits specifically incorporated by reference) of any
documents incorporated by reference into this Prospectus. Requests for such
copies should be directed to Michael J. Acierno at telephone number (954)
920-0606, or by writing him at First American Railways, Inc., 3700 North 29th
Avenue, Suite 202, Hollywood, Florida 33020.
                                        2
<PAGE>
                               PROSPECTUS SUMMARY

 THEFOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE DETAILED
INFORMATION AND FINANCIAL STATEMENTS AND RELATED NOTES APPEARING IN ELSEWHERE IN
                                THIS PROSPECTUS.

INVESTORS SHOULD CAREFULLY CONSIDER THE INFORMATION SET FORTH UNDER THE HEADING
                                "RISK FACTORS."

                                   THE COMPANY

First American Railways, Inc., a Nevada corporation (the "Company") was
organized in the State of Nevada in 1987. On April 26, 1996, the Company merged
with First American Railways, Inc., a Florida corporation (First
American-Florida) and the Company was the surviving entity. As a result of the
Merger the Company assumed all of the contractual rights, privileges and duties
of First American-Florida. In connection with the Merger the Company amended its
Articles of Incorporation to, among other things, change its name and create a
series of "blank check" preferred stock.

The Company is currently pursuing its strategy of becoming the recognized leader
in providing innovative, quality entertainment-based passenger rail service
through the development of "Fun Trains" and the acquisition of "Scenic
Destination Railroads." The Company is currently developing its first Fun Train
(the "Florida Fun-Train"), an entertainment-based rail service which is
anticipated to commence operations in the fall of 1997 between South and Central
Florida. In March 1997, the Company acquired its first Scenic Destination
Railroad, The Durango & Silverton Narrow Gauge Railroad Company (the "D&SNG"),
described below.

The Florida Fun-Train's goal is to provide an enjoyable and entertaining
alternative to other means of transportation between South and Central Florida
by maximizing the entertainment value of its passengers' travel time while
providing an efficient, safe and reliable form of transportation at a reasonable
price. A one-way trip on the Florida Fun-Train covers approximately 200 miles
and is expected to take approximately four hours. The Company intends to provide
passengers with an exciting, unique, fun-filled overland leisure excursion
through the use of a variety of entertainment-based services, including video
and virtual reality games, as well as dining, dancing and lounge cars offering
different types of live entertainment. The Company expects that most of its
passengers will be tourists and plans to market, in part, the Company's service
as an extension of its passengers' vacations.

The Company has taken significant steps to commence the operation of the Florida
Fun-Train. The Company has: purchased its first passenger car and entered into
an agreement for the manufacture of the remaining railcars (three of which have
been delivered, subject to acceptance by the Company and are being utilized for
limited promotional activities); entered into the requisite track rights
agreements; selected and obtained terminal sites in the Orlando area and in
Broward County (South Florida) and, arranged for the construction of a rail spur
next to the site of the southern terminal; is negotiating for the construction
of the northern terminal; entered into an agreement with the National Railroad
Passenger Corporation ("Amtrak") for the operation of the Florida Fun-Train; and
entered into an agreement with Universal Studios for joint marketing efforts in
connection with Florida Fun-Train services.

The Company is also actively pursuing its strategy of acquiring Scenic
Destination Railroads. In March 1997, the Company purchased D&SNG, the owner and
operator of a privately held, scenic railroad which the Company believes is
among the country's largest and best-known Scenic Destination Railroads (the
"Durango Acquisition"). D&SNG operates an historic railroad which was built
between 1881-82 by the Denver & Rio Grande Railway Company. D&SNG has been
carrying passengers for more than 114 years, has been declared a registered
National Historic Landmark. The antique, steam-operated locomotives that power
the trains are coal-fired. These locomotives were manufactured between 1923 and
1925. In addition, many of the coaches used by the railroad are the railroad's
original coaches dating back to the 1880s. D&SNG's operations have combined
strict adherence to historical authenticity and exacting standards of
replication to provide a historically authentic railroad service. The railroad
operates between Durango and Silverton, Colorado, a 90-mile round trip, which
takes approximately nine hours. Since 1993, the D&SNG railroad has carried
approximately 200,000 passengers annually. The railroad is located entirely
within Colorado near the "Four Corners" region, where the borders of Colorado,
Utah, New Mexico and Arizona meet.

For the fiscal year ended December 31, 1996, the D&SNG generated revenues,
operating cash flow and pre-tax income of approximately $9 million, $3 million,
and $2 million, respectively. As a result, the operations of D&SNG are currently
generating cash flow in advance of the launch of the Florida Fun-Train. Further,
the Company believes that there are potential opportunities to increase the
revenues and earnings of the D&SNG by (i) initiating a formal marketing plan in
conjunction with marketing efforts on behalf of the Florida Fun-Train designed
to increase ridership; (ii) potentially realizing revenue gains from the
implementation of a 15% fare increase (which has been approved by the Colorado
authorities); (iii) potentially realizing revenue gains from price increases in
the prices for and sale of "on-board" products; and (iv) reducing expenses
resulting from the elimination of various corporate expenses related to the
operation of a corporate jet, third party management fees and the lease of an
apartment totaling approximately $900,000, the operating costs for which are
included in the financial results.

                                        3
<PAGE>

The Company intends to develop other Fun-Trains and acquire additional Scenic
Destination Railroads to further diversify its operations by capitalizing on
potential economies of scale that may result from consolidations in this
highly-fragmented industry.
                                     * * * *
The Company maintains offices at 3700 North 29th Avenue, Hollywood, Florida
33020. Its telephone number is (954) 920-0606. All references to the Company
herein include its predecessor by merger, First American Railways, Inc., a
Florida corporation.







                                        4


<PAGE>
                                  RISK FACTORS

THE SECURITIES OFFERED HEREBY ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK.
ONLY THOSE PERSONS ABLE TO LOSE THEIR ENTIRE INVESTMENT SHOULD PURCHASE THESE
SECURITIES. PROSPECTIVE INVESTORS, PRIOR TO MAKING AN INVESTMENT DECISION,
SHOULD CAREFULLY READ THIS OFFERING DOCUMENT AND CONSIDER, ALONG WITH OTHER
MATTERS REFERRED TO HEREIN, THE FOLLOWING RISK FACTORS:

NO MATERIAL REVENUE; ACCUMULATED DEFICIT. The Company (excluding its D&SNG
subsidiary) has not had any material revenue from operations, and it had an
accumulated deficit at June 30, 1997, of approximately $5.6 million. The Company
expects such losses to continue at least through the commencement of the
operations of the Florida Fun-Train which is anticipated to be in the fall of
1997, and perhaps thereafter.

NEW BUSINESS; SIGNIFICANT CAPITAL REQUIREMENTS; UNCERTAINTY OF MARKET. The
Company acquired D&SNG in March 1997 and it has no experience or history in
managing D&SNG's operations. The Company's Florida Fun-Train is in development.
The Florida Fun-Train has not begun actual passenger rail operations, has
generated no revenues to date and will not generate any revenues until it is
placed into service. Nevertheless, the Company has incurred and will continue to
incur substantial expenses prior to the commencement of passenger rail
operations for the Florida Fun-Train, which is scheduled to begin in the fall of
1997. As a result, the Company is also subject to substantially all of the risks
inherent in the creation of a new business. The Company's ability to deliver its
new service with good quality at a reasonable price cannot be assured; and as a
result, there can be no assurance that the Company's efforts will result in a
commercially viable business or that the Company will ever operate at a profit.
Further, there can be no assurance that the Company will be able to continue to
operate D&SNG on a profitable basis. Further, even if D&SNG generates revenues,
operating cash flow and pre-tax income for the Company in advance of the launch
of the Florida Fun-Train, there are significant restrictions on the upstreaming
of any such cash flow or income to the corporate parent. The level of acceptance
of the Company's services by consumers and the travel/tourism industry cannot be
predicted. As a result of its small size and capitalization and lack of
operating history, the Company is particularly susceptible to adverse effects of
changing economic conditions and consumer tastes, competition, technological
developments and other contingencies beyond the control of the Company. Due to
changing circumstances, the Company may be forced to change dramatically, or
even terminate, its planned operations.

CERTAIN ASSUMPTIONS WITH RESPECT TO THE COMPANY'S EXISTING AND PROPOSED
OPERATIONS. The Company's existing and proposed rail operations are based on
assumptions that are inherently subject to significant economic and competitive
uncertainties, all of which are difficult to predict and many of which are
beyond the control of the Company. These assumptions are also based on
information about circumstances and conditions existing at the time the
prospective information was prepared. There can be no assurance that any of the
prospective information can be realized or that the actual results will not be
materially higher or lower than assumed herein.

REQUIREMENTS FOR ADDITIONAL FINANCING. The Company believes that its current
funds, and the interest earned thereon, will be sufficient to allow the Company
to operate D&SNG and commence full revenue service of the Florida Fun-Train in
the fall of 1997; however, additional financing(s) may be required to cover
future operating and capital expenditures if the Company's revenues do not
materially exceed anticipated operating and capital expenditures. Moreover,
expansion of the Company's present and currently proposed passenger rail
operations will require substantial additional financing, and the Company has
made no arrangements in this regard; there can be no assurance that such
financings will be available on acceptable terms, or at all. Any additional
equity financings could result in substantial dilution to existing shareholders.

BANK LOAN RESTRICTIONS. There are a number of affirmative and negative covenants
in the term loan agreement between the Company's subsidiary, D&SNG, and its
principal institutional lender, one of which restricts D&SNG's ability to
"up-stream" profits to its corporate parent. As a result, despite profitable
operations of D&SNG, funds may not be available to the Company to repay the
Company's financial obligations, from time to time, as they come due. See
"Recent Developments."

PLEDGE OF REVENUE-PRODUCING ASSETS. All of the assets of D&SNG (presently
operated as a subsidiary of the Company) are subject to a "first" position
pledge to D&SNG's institutional lender and a "second" position pledge
(subordinate to the pledge to the institutional lender) to the seller of D&SNG.
These assets represent substantially all of the revenue-producing assets of the
Company. A default in either obligation, which results in a default of both
obligations, could result in the loss of the major assets of the Company to the
Company's creditors. If such assets are lost, there would be significant
material adverse consequences to the operations of the Company, including the
loss of the operations of D&SNG.

LIMITED AND CONTINGENT TRACK RIGHTS FOR THE FLORIDA FUN-TRAIN. With regard to
the Florida Fun-Train, the Company has negotiated an agreement with CSX
Transportation, Inc. ("CSXT") for the use of the track between West Palm Beach
and Orlando, Florida. The CSXT Agreement dated October 31, 1996, provides for
the use of CSXT's tracks between West Palm Beach and Orlando to be used for the
operation of the Florida Fun-Train. The CSXT provides, in part, that the Company
will initially pay CSXT the greater of $20 per train-mile, or 16% of the
Company's gross ticket revenue (less discounts) from the Florida Fun-Train
operations. The Company's payment requirements under the CSXT Agreement are as
follows: the per train-mile amount is subject to various increases for inflation
and other price adjustments including, (i) an annual increase, beginning January
1, 1999, in the per train-mile charge equal to the inflation index of the
Association of American Railroads, (ii) a $50,000 per month reduction for the
aggregate train-mile charge in 1997, 1998 and 1999, and (iii) a $2.20 increase
in the per train-mile charge along with a limit in certain circumstances on the
total annual compensation to CSXT beginning in the year 2000 and thereafter. In
addition, the Company is required to maintain at least $300 million in
comprehensive general liability insurance with a $100,000 deductible (or
self-insurance). This agreement also contemplates the requirement of
comprehensive general liability insurance with available limits of not less than
$300 million insuring the

                                        5
<PAGE>

Company and CSXT. Failure to comply with these and other obligations under the
agreement with CSXT could result in loss of such track rights without which the
Company could not operate the Florida Fun-Train.

The Company has entered into a letter of intent with the Florida Department of
Transportation ("FDOT") for use of track rights in Dade, Broward and Palm Beach
Counties, Florida, and use of a terminal in Broward County for the Florida
Fun-Train. The agreement with FDOT requires payments of $500 for each one-way
trip and increasing in $50 increments over the next four years. The letter of
intent with FDOT requires that the Florida Fun-Train provide and maintain $125
million in comprehensive general liability insurance.

The contractual payments by the Company to the track owners as contemplated by
the above-described agreements and understandings are significant, and such
payments are based on the use of track and/or certain Florida Fun-Train revenue
(whichever is greater), and not on the Company's profitability. Further, there
can be no assurance that these contractual arrangements will be renewed after
the expiration of the applicable terms and the failure to renew any such
agreement could materially adversely affect the financial prospects of the
Company.

CONSTRUCTION AND INDUSTRY RISKS ASSOCIATED WITH THE FLORIDA FUN-TRAIN. The
railcars for the Florida Fun-Train must be constructed. This construction is
being done in Denver, Colorado, by Rader Railcar II, Inc. ("RRI"), a company
controlled by Thomas G. Rader, a director and the largest shareholder of the
Company. The Company expects substantially all of the Florida Fun-Train railcars
to be delivered by the end of 1997. There can be no assurance, however, that
construction and remodeling of the railcars will be completed on a timely basis.
Delays may be caused by technical difficulties, strikes, financial wherewithal
and many other factors which RRI may experience and are beyond the Company's
control. In the event of a delay, the Company's Florida Fun-Train operations
could subsequently be delayed which could have a material adverse effect on the
Company's financial condition.

Presently, three railcars have been delivered, subject to acceptance by the
Company, and are being utilized for limited promotional activities. Five of the
railcars are expected to arrive at the Company in September and October 1997,
the arrival time of the original railcar has not yet been finalized, and the
final three passenger railcars are expected to arrive in November and December
1997.

Further, the Company has made its terminal site selections for the Florida
Fun-Train and has made the final arrangements regarding its ownership interests
in such terminals in Central Florida. The Company has signed a letter of intent
to lease approximately 25.8 acres of land from Amtrak as a permanent site for
the northern terminal for a period of fifteen years with two ten-year renewal
options. The Company will place a temporary building on this site until such
time as a permanent terminal is completed. The Company has entered into a lease
through September 1998 for a railroad spur track and related land in Poinciana,
Florida until the permanent site is available for use. The Company is still
negotiating final arrangements regarding its ownership interests in South
Florida. One or more terminal buildings may have to be constructed on the
terminal sites once final selections have been made. The Company is currently
negotiating with various third parties in this regard; however, there can be no
assurance that these negotiations will be successful, and there can be no
assurance that the terminals will be timely constructed. If such delays occur,
there can be no assurance that the Florida Fun-Train service will commence in
the fall of 1997.

The Company's operations may be adversely affected by general economic
conditions and by numerous other factors, some of which are common to all
businesses and some of which are unique to the passenger rail industry. Such
factors include, among others: labor disturbances or strikes, either by
"on-board" employees or land-based personnel, which could delay trains or force
their cancellation; government regulatory orders or rules which could adversely
affect the Company's operations; accidents causing damage to or resulting in the
impounding of the Company's railcars or delaying train service, which could
result from a variety of natural or man-made causes and could temporarily or
permanently prevent the Company's train(s) from operating; and insurance, which
may be insufficient to cover losses from the cessation of operations or the
replacement or repair of lost or damaged property.

RELIANCE ON FLORIDA AND COLORADO TOURISM MARKETS. The Company's initial Florida
service, the Florida Fun-Train, will target tourists visiting central and
southeastern Florida. Tourists visiting the "Four Corners" area of the United
States, particularly southwestern Colorado, compose the principal market for
D&SNG. These planned operations may be materially adversely affected by
declining growth or absolute declines in the number of tourists visiting Florida
or Colorado. From time to time these tourism markets have experienced slowdowns
(declines in growth or absolute declines). There can be no assurance that any
such declines in Florida or Colorado tourism will not occur in the future, or
that such declines would not have a direct and adverse impact on the Company's
business.

The Company 's Florida Fun-Train business may also be subject to certain
seasonal fluctuations, depending on the tourist seasons in Florida, particularly
in South Florida (Miami/Ft. Lauderdale) and the Orlando area. D&SNG's business
is highly seasonal; historically, at least 60% of the total annual number of
passengers who ride on D&SNG's railroad do so during the months of June, July
and August.

MARKETING/DEPENDENCE ON WHOLESALE TOUR OPERATORS. The Company's passenger
railroad operations, particularly the introduction of the Florida Fun-Train
service, will depend on the Company's ability to successfully implement a
marketing program. Initially, the Company expects to rely on wholesale tour
operators and travel agents to sell tickets for its passenger train service as
part of a travel package. The Company's present internal marketing and sales
capabilities are limited due to financial resources allocated for advertising,
and the Company will be dependent, in large part, upon independent
representatives of tour operators in the wholesale and retail travel trade for
the marketing and sales of its services. Such persons also market competing
tourist services and entertainment attractions. Failure of the Company to
establish the necessary

                                        6
<PAGE>

marketing and distribution network or to generate profitable sales of tickets
for the Company's new railway service will have a material adverse effect on the
Company's results of operations and its financial condition.

HIGH OPERATING COSTS; RISKS ASSOCIATED WITH FUEL PRICES AND MAINTENANCE OF
RAILROAD EQUIPMENT. The passenger rail industry is characterized by a high
degree of operating leverage. Specifically, fixed costs represent the major
portion of a railroad's operating expenses and cannot be significantly reduced
when competition or any of various other factors causes a reduction in load
factors (passenger occupancy as a percentage of capacity) or passenger fares or
"on-board" revenues. Since railcar purchase or lease installment payments, train
operating expenses (including fuel, insurance, track usage charges and wages)
and corporate overhead will represent the vast majority of the Company's
expenses, the Company may not be able to reduce or decrease these costs on a
timely basis in the event that passenger levels drop or fares or en route prices
must be lowered because of competitive pressures. Accordingly, there is no
assurance that the Company will be able to operate profitably. Future increases
in the cost of diesel fuel, a major anticipated expense of train operations, are
difficult to predict given the continued economic and political uncertainties in
certain areas of the world. There can be no assurance that a significant amount
of maintenance will not be required on the Company's rail equipment; this is
particularly true for the operations of D&SNG which uses steam locomotives.

RISK OF OPERATING A RAILWAY SERVICE; POTENTIAL FOR LIABILITY CLAIMS. The Company
faces an inherent risk of exposure to liability claims in the event that the
operation of its trains results in accidents or other adverse effects. Further,
the Company's track usage agreements with the track owners require (or are
expected to require) that the Company maintain certain levels of liability
insurance protecting the track owners. There can be no assurance that the
Company will not be faced with exposure to material liability claims. The track
rights agreements with respect to the Florida Fun-Train require substantial
general comprehensive liability insurance (up to $300,000,000 in coverage) and
the premiums for such insurance will be significant. The Company has not
obtained any commitment for liability insurance for the operation of the Florida
Fun-Train. There can be no assurance that such assurance will be available to
the Company, or that the Company will be able to maintain such insurance at
reasonable rates. Failure to maintain adequate insurance could place the Company
at great financial risk in the event of accidents and adversely affect the
Company's ability to do business. Further, even if the Company were to maintain
adequate insurance, adverse publicity from accidents could have a material
adverse effect on the Company's business.

COMPETITION. Generally, the Company faces extensive competition for the spending
of leisure time and dollars from numerous attractions in the tourist
entertainment sector. The Company's success will depend primarily on its ability
to operate an entertaining, high-quality, efficient, safe and reliable service,
as well as its ability to market the service and secure consumer acceptance. It
is highly uncertain whether the Company will be successful in these efforts.

With regard to the Company's proposed Fun-Train operations, numerous companies,
most of which are substantially larger than the Company and have much greater
financial and other resources, offer alternative modes of transportation over
the routes where the Company intends to operate. These alternative modes of
transportation, principally private motor vehicles, bus service and passenger
air service, offer transportation that is less expensive and/or faster than the
Company's proposed rail service. Most of these competitors already enjoy an
established presence in the Florida and United States transportation and tourism
markets. The Company expects to compete on the basis of what it believes to be
its unique combination package of transportation and entertainment.

With respect to D&SNG, there is at least one other narrow gauge railroad which
offers train trips in southern Colorado. Further, since Durango and Silverton
are almost exclusively tourist destinations, the Company competes with
non-transportation oriented attractions for tourists. The automobile is the
principal mode of transportation in the Durango/Silverton corridor.

GOVERNMENTAL REGULATION. The Company's present and contemplated railroad
operations are strictly intrastate and therefore not regulated by the federal
government except for various safety regulations promulgated by the Federal
Railroad Administration.

The operations of the Florida Fun-Train will be regulated by the Florida
Department of Transportation's application of federal safety rules. The Florida
Fun-Train will be required to have a safety inspection by the U.S. Department of
Transportation, Federal Railroad Administration and the Florida Department of
Transportation before rail operations commence (and periodically thereafter).
The failure to "pass" safety inspections both before operations commence and
periodically thereafter would result in the railroad operations ceasing until
such time as the reason(s) for failure are remedied.

D&SNG's operations are subject to rate, administrative, environmental and safety
regulation by the Colorado Public Utilities Commission. D&SNG's operations are
required to maintain a state liquor license and a special alcohol tax stamp
issued by the Federal Bureau of Alcohol, Tobacco and Firearms, and are subject
to health and other regulations promulgated by federal, state and local
authorities. When the Florida Fun-Train commences operations it will be required
to have various state and federal liquor licenses and approvals similar to those
required of D&SNG.

The Company's operations will also be subject to environmental regulation by
federal and state agencies, as well as liquor licensing, health regulations and
other regulations promulgated by state and local authorities. There can be no
assurance that future regulatory compliance will not materially adversely affect
the Company's operations and profitability.

Delay in the commencement or cessation of the operations of either the Florida
Fun-Train or D&SNG due to non-compliance with applicable governmental
regulations would materially, adversely affect the Company.

                                        7
<PAGE>

CONTROL OF THE COMPANY. The executive officers and directors of the Company
(twelve persons) jointly own an aggregate of 30.36% of the issued and
outstanding Common Stock of the Company (excluding Shares to be issued upon
exercise of stock options, warrants or conversion of outstanding convertible
notes), which is the only outstanding class of capital stock of the Company and
which has one vote per share. Thomas Rader, a director of the Company, is the
single largest shareholder of the Company with 14.49% of the Common Stock.
Therefore, management of the Company should be able to control virtually all
matters requiring approval of the shareholders of the Company, including the
election of all of the directors.

In addition, the Company has a "staggered" board consisting of eight directors
each elected to three year terms in three separate classes.

POTENTIAL CONFLICTS OF INTEREST. A significant portion of the Company's
available cash (approximately $1.7 million exclusive of applicable sales taxes)
is expected to be used to purchase the remaining railcars for the Florida
Fun-Train from a company (RRI) which is controlled by one of the Company's
Directors, and the largest shareholder of the Company, Thomas G. Rader. The
Company also expects to satisfy its future needs for railcars through agreements
with RRI. There can be no assurance that there will not be material adverse
consequences to the Company from the inherent conflict of interest and lack of
arm's-length negotiations in connection with any agreement with RRI. Further, in
the event that disputes arise between Mr. Rader or RRI and the Company,
resolution of such disputes, whether through legal action or otherwise, could be
severely complicated by Mr. Rader's status with the Company.

The Company's agreement with CSXT for track rights usage allows CSXT to
designate a member of the Board of Directors of the Company (currently, Mr.
Albert B. Aftoora). This could give rise to a conflict of interest between the
Company and CSXT.

In connection with the Company's purchase of D&SNG, Mr. Charles E. Bradshaw, Jr.
became a director, shareholder and the principal warrantholder and creditor of
the Company. Mr. Bradshaw's interest as a creditor may put him in conflict with
the interests of the Company and its Board of Directors on which he serves.

OFFICER AND DIRECTOR INDEMNIFICATION. Pursuant to the Company's Bylaws, the
Company is obligated to indemnify each of its officers and directors to the
fullest extent permitted by law with respect to all liability and loss suffered,
and reasonable expense incurred, by such person in any action, suit or
proceeding in which such person was or is made or threatened to be made a party
or is otherwise involved by reason of the fact that such person is or was a
director or officer of the Company. The Company is also obligated to pay the
reasonable expenses of indemnified directors or officers in defending such
proceedings if the indemnified party agrees to repay all amounts advanced should
it be ultimately determined that such person is not entitled to indemnification.

Further, Article XII of the Company's Articles of Incorporation, as amended,
provides that the Company's officers and directors shall not be personally
liable to the Company for monetary damages for any breach of their fiduciary
duty by such person as an officer or director, except officers and directors
shall be liable for (i) their intentional misconduct, breach or knowing
violation of law, or (ii) the payment of dividends in violation of applicable
state law.

NO PAYMENT OF CASH DIVIDENDS. The Company has not paid any cash dividends to
holders of its Common Stock nor does it intend to declare any cash dividends
with respect thereto in the near future. Instead, the Company intends to retain
future earnings, if any, for use in its business operations. Further, the
Company's outstanding convertible secured notes prohibit the payment of any
dividends on the Common Stock.

EXERCISE OF THE OUTSTANDING WARRANTS AND/OR THE CONVERSION OF THE OUTSTANDING
NOTES INTO COMMON STOCK WILL HAVE DILUTIVE EFFECT. The Company's outstanding
common stock purchase warrants will provide an opportunity for the holders
thereof to profit from a rise in the market price of the Common Stock, of which
there is no assurance, with resulting dilution in the ownership interest in the
Company held by the then present shareholders. Holders of the outstanding
warrants or the outstanding Notes most likely would exercise such warrants or
convert such notes and purchase the Common Stock underlying such securities at a
time when the Company may be able to obtain capital by a new offering of
securities on terms more favorable than those provided by such warrants or
notes, in which event the terms on which the Company may be able to obtain
additional capital would be affected adversely.

SHARES ELIGIBLE FOR FUTURE SALE. All but 350,000 of the Company's current
outstanding shares of Common Stock (11,144,072 Shares) are "restricted
securities." These "restricted securities" may be sold upon compliance with Rule
144, adopted under the Act. Rule 144 provides, in essence, that a person holding
"restricted securities" for a period of one year may sell only an amount every
three months equal to the greater of (a) one percent of the Company's issued and
outstanding Common Stock, or (b) the average weekly volume of sales during the
four calendar weeks preceding the sale. The amount of "restricted securities"
which a person who is not an affiliate of the Company may sell is not so
limited, since generally non-affiliates may sell without volume limitation their
Shares held for two years. During each three-month period, beginning April 29,
1997, a holder of "restricted securities" who has held them for at least the
one-year period may sell under Rule 144 a number of Shares up to approximately
111,440 Shares (assuming no exercise of outstanding common stock purchase
warrants or conversion of convertible notes). Non-affiliated persons who hold
for the two-year period as described above may sell an unlimited number of
Shares once their holding period is met.

DILUTION; FUTURE SALES OF STOCK BY THE COMPANY. The Company currently has
11,144,072 shares of Common Stock outstanding. Additionally, the Company has
warrants, convertible notes payable and stock options outstanding that can be
converted to 5,672,773, 6,482,416 and 553,200 shares of Common Stock,
respectively. The Company has authorized an additional 164,300 stock options
that have not yet been granted.

                                        8
<PAGE>

After reserving Common Stock for issuance upon the exercise of the outstanding
common stock purchase warrants and stock options, and the conversion of the
outstanding Notes, the Company will have in excess of 75,000,000 Shares of
authorized but unissued Common Stock available for issuance without further
shareholder approval. As a result, any issuance of additional Shares of Common
Stock may cause current shareholders of the Company to suffer significant
dilution which may adversely affect the market for the securities of the
Company.

Prospective investors should be aware that the possibility of sales may, in the
future, depress the price of the Common Stock in any market which may develop
and, therefore, the ability of any investor to market his/her Shares may be
dependent directly upon the number of Shares that are offered and sold.
Affiliates of the Company may sell their Shares during a favorable movement in
the market price of the Common Stock which may have a negative effect on its
price per share.

NO ASSURANCE OF CONTINUED NASDAQ LISTING AND "PENNY STOCK" REGULATIONS MAY
IMPOSE CERTAIN RESTRICTIONS. The Company's Common Stock began trading on the
Nasdaq SmallCap Market on September 12, 1996. The Board of Governors of the
National Association of Securities Dealers, Inc., has established certain
standards for the continued listing of a security on Nasdaq and has proposed the
modifications of the existing standards to make them more stringent. The current
maintenance standards require, among other things, that an issuer have total
assets of at least $2,000,000 and capital and surplus of at least $1,000,000;
that the minimum bid price for the listed securities be $1.00 per share; that
the minimum market value of the "public float" be at least $1,000,000; and that
there be at least two market makers for the issuer's securities. A deficiency in
either the market value of the public float or the bid price maintenance
standard will be deemed to exist if the issuer fails the individual stated
requirement for ten consecutive trading days. If an issuer falls below the bid
price maintenance standard, it may remain on Nasdaq if the market value of the
public float is at least $1,000,000 and the issuer has $2,000,000 in equity. The
Company satisfies all current and proposed maintenance standards for Nasdaq
SmallCap listing of its Common Stock. There can be no assurance that the Company
will continue to satisfy the current, or, if approved, the more stringent
requirements for maintaining the Nasdaq listing. If the Company's securities
were to be excluded from Nasdaq, it would adversely affect the prices of such
securities and the ability of holders to sell them, and the Company would be
required to comply with the initial listing requirements to be relisted on
Nasdaq. Should the Company's Common Stock be delisted by Nasdaq then the only
likely public market for the Company's Common Stock would be the OTC Bulletin
Board.

If the Company is unable to satisfy Nasdaq's maintenance requirements and the
price per share were to be below $5.00, then unless the Company satisfied
certain net asset tests, the Company's securities would become subject to
certain penny stock rules promulgated by the Securities and Exchange Commission.
The penny stock rules require a broker-dealer, prior to a transaction in a penny
stock not otherwise exempt from the rules, to deliver a standardized risk
disclosure document prepared by the Commission that provides information about
penny stocks and the nature and level of risks in the penny stock market. The
broker-dealer must also provide the customer with current bid and offer
quotations for the penny stock, the compensation of the broker-dealer and its
salesperson in the transaction, and monthly account statements showing the
market value of each penny stock held in the customer's account. In addition,
the penny stock rules require that prior to a transaction in a penny stock not
otherwise exempt from such rules, the broker-dealer must make a special written
determination that the penny stock is a suitable investment for the purchaser
and receive the purchaser's written agreement to the transaction. These
disclosure requirements may have the effect of reducing the level of trading
activity in the secondary market for a stock that becomes subject to the penny
stock rules. If the Company's Common Stock becomes subject to the penny stock
rules, investors in the Offering may find it more difficult to sell their
shares.

POSSIBLE ADVERSE EFFECTS OF ISSUANCE OF PREFERRED STOCK. The Company's Articles
of Incorporation authorize the issuance of 500,000 shares of "blank check"
preferred stock ("Preferred Stock") with such designations, rights and
preferences as may be determined from time to time by the Board of Directors.
Accordingly, the Board of Directors is empowered, without shareholder approval,
to issue Preferred Stock with dividend, liquidation, conversion, voting or other
rights that could adversely affect the voting power or other rights of the
holders of the Common Stock. The issuance of any series of Preferred Stock
having rights superior to those of the Common Stock may result in a decrease in
the value or market price of the Common Stock. Holders of Preferred Stock to be
issued in the future may have the right to receive dividends and certain
preferences in liquidation and conversion rights. The issuance of such Preferred
Stock could make the possible takeover of the Company or the removal of
management of the Company more difficult, discourage hostile bids for control of
the Company in which shareholders may receive premiums for their Common Stock
and adversely affect the voting and other rights of the holders of the Common
Stock. The Company may in the future issue additional shares of its Preferred
Stock.

ADVERSE EFFECT OF POSSIBLE REDEMPTION OF SERIES A WARRANTS. Upon redemption of
the outstanding Series A Warrants, the holders thereof would be required to (i)
exercise such warrants and pay the exercise price at a time when it may be
disadvantageous for them to do so, or (ii) accept the redemption price which is
likely to be substantially less than the market value of such warrants at the
time of redemption. See "Description of Securities."

REQUIREMENTS OF CURRENT PROSPECTUS AND STATE BLUE SKY REGISTRATION IN CONNECTION
WITH THE EXERCISE OF THE WARRANTS. The Company will be able to issue the Shares
issuable upon the exercise of the Warrants only if (i) there is a current
Prospectus relating to the securities offered under an effective Registration
Statement filed with the Commission, and (ii) such Common Stock is then
qualified for sale or exempt therefrom under applicable state securities laws of
the jurisdictions in which the various holders of such Warrants reside. While
this Prospectus relates to a current, effective registration statement, there
can be no assurance, that the Company will be successful in maintaining a
current Registration Statement. After a Registration Statement becomes
effective, it may require updating by the filing of post-effective amendments.

                                        9
<PAGE>

FORWARD-LOOKING STATEMENTS. This Registration Statement, and more specifically,
"Management's Discussion and Analysis," contains "FORWARD-LOOKING STATEMENTS"
within the meaning of the federal securities laws. The Private Securities
Litigation Reform Act of 1995 provides a safe harbor for "FORWARD-LOOKING
STATEMENTS". In order to comply with the terms of the safe harbor, the Company
notes that a variety of factors could cause the Company's actual results and
experience to differ materially from the anticipated results or other
expectations expressed in the Company's "FORWARD-LOOKING STATEMENTS". Such
factors include, among other things, the following: the timely manufacture and
delivery of the railcars comprising the Florida Fun-Train, the prompt
construction of the northern and southern terminals of the Florida Fun-Train and
the timely institution of the Florida Fun-Train's operations, the successful
integration of the operations of The Durango & Silverton Narrow Gauge Railroad
into the Company's overall operations, the successful marketing of the Company's
rail services in Florida and Colorado, the ability of the Company to obtain,
from internal and external sources, sufficient working capital to fund its
operations and unscheduled repairs to the Company's railroad equipment. In
addition, the Company's business prospects are generally susceptible to national
economic conditions as well as those affecting the Colorado and Florida tourism
markets, specifically. Actual results could differ materially from the
"FORWARD-LOOKING STATEMENTS" as a result of the foregoing factors.

USE OF PROCEEDS

The Company will not receive any proceeds from the sale of the Shares offered by
the Selling Shareholders. Management estimates that the aggregate expense of
this offering will be approximately $65,000, all of which will be borne by the
Company.

The gross proceeds from the exercise of the outstanding Warrants which are being
offered hereby would be $19,754,705. The Company intends to use the proceeds
from the exercise of the Warrants, if any, for working capital and general
corporate purposes. Proceeds not immediately required for such purposes will be
invested principally in United States government securities, short-term
certificates of deposit, money market funds or other short-term interest-bearing
investments.

                             SELECTED FINANCIAL DATA

The following selected financial data as of and for the year ended December 31,
1996, and for the eight months ended December 31, 1995, are derived from the
Company's audited financial statements included elsewhere herein. The financial
data at June 30, 1997, and for the six months ended June 30, 1997 and 1996, have
not been audited by independent auditors; however, in the opinion of management
such financial data includes all adjustments (consisting of normal recurring
adjustments) necessary to present fairly the information set forth therein.
Interim results are not necessarily indicative of results for the entire year.
The following data should be read in conjunction with the financial statements
of the Company, including notes thereto, and other financial information
included elsewhere herein.
<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS DATA
                                            FOR THE SIX MONTHS                          FOR THE YEAR ENDED    FOR THE EIGHT MONTHS
                                               ENDED JUNE 30                            DECEMBER 31, 1996   ENDED DECEMBER 31, 1995
                                            ------------------                           ------------------  -----------------------
                                            1997         1996

<S>                                          <C>           <C>                                 <C>               <C>       
Net loss                                     $(1,695,957)  $(759,207)                          $(2,595,762)      $(720,413)
Net loss per
   share                                     $   (.18)     $ (.12)                             $   (.34)           $  (.17)
</TABLE>
<TABLE>
<CAPTION>
BALANCE SHEET DATA
                                                      JUNE 30, 1997*            DECEMBER 31, 1996
                                                      --------------            -----------------
<S>                                                  <C>                           <C>
Working capital                                      $  8,127,309                  $ 7,233,943
Fixed assets                                           37,638,095                    2,413,320
Total assets                                           53,166,174                   13,140,653
Total long-term debt                                   33,611,501                    8,250,682
Total liabilities                                      46,567,701                    8,876,965
Total shareholders' equity                              6,598,473                    4,263,688
</TABLE>
- - ------------
*        The balance sheet data as of June 30, 1997 reflect the acquisition of
         The Durango & Silverton Narrow Gauge Railroad Company ("D&SNG") and is
         materially different from the balance sheet data as of December 31,
         1996. This information should be read in conjunction with the
         discussion of D&SNG on page 11 and proforma combined financial
         information beginning on page 12.

                                       10
<PAGE>

              THE DURANGO & SILVERTON NARROW GAUGE RAILROAD COMPANY

The following selected financial data as of December 31, 1996 and for each of
the two years in the period ended December 31, 1996, are derived from the
audited financial statement of D&SNG included elsewhere herein. The financial
data for the three months ended March 31, 1997 and 1996, has not been audited by
independent auditors; however, in the opinion of management such financial data
includes all adjustments (consisting of normal recurring adjustments) necessary
to present fairly the information set forth therein. Interim results are not
necessarily indicative of results for the entire year. The following data should
be read in conjunction with the financial statements of D&SNG, including notes
thereto, and other financial information included elsewhere herein.

<TABLE>
<CAPTION>

STATEMENT OF OPERATIONS DATA

                                 THREE MONTHS ENDED                          FOR THE YEAR ENDED
                                       MARCH 31                                  DECEMBER 31,
                            -------------------------              -----------------------------------
                                 1997          1996                     1996                   1995
                            ----------     ----------              ------------           ------------
<S>                         <C>            <C>                     <C>                    <C>         
Revenues                    $  291,740     $  284,260              $  8,946,462           $  8,468,463
Gross profit (loss)           (413,509)      (415,434)                3,802,660              3,640,256
Operating income (loss)       (704,786)      (710,155)                1,755,294              1,582,188
Net income (loss)           $ (826,527)    $ (834,007)              $ 1,703,056           $  1,221,844
</TABLE>

<TABLE>
<CAPTION>
BALANCE SHEET DATA
                                                                                        DECEMBER 31, 1996
                                                                                        -----------------
<S>                                                                                        <C>
Working capital (deficiency)                                                               $  (944,741)
Current assets                                                                                 857,071
Property and equipment, net                                                                  6,519,201
Accounts receivable from stockholder                                                         8,689,745
Total assets                                                                                16,318,751
Total long-term debt less current maturities                                                 3,792,295
Total liabilities                                                                            5,660,388
Total stockholder's equity                                                                  10,658,363
</TABLE>


                                       11


<PAGE>



                    PRO FORMA COMBINED FINANCIAL INFORMATION

INTRODUCTORY NOTE

         The following tables set forth certain unaudited condensed pro forma
combined financial information for the Company after giving effect to the
Durango Acquisition using the purchase method of accounting as if such
transaction had been consummated on January 1, 1996 for the year ended December
31, 1996 and on January 1, 1997 for the six months ended June 30, 1997. The
proforma statement of operations for the six months ended June 30, 1997 was
prepared by combining the results of operations for the Company for the six
months ended June 30, 1997 (which include the operations of D&SNG for the three
months ended June 30, 1977) with the results of operations for D&SNG for the
three months ended March 31, 1997. The information contained in the following
tables does not purport to be indicative of the results of operations of the
Company which may have been obtained had the acquisition of D&SNG been
consummated on the dates assumed.

         The unaudited condensed pro forma combined financial information
reflects a preliminary allocation of the purchase price of D&SNG and,
accordingly, is subject to change upon, among other things, a final
determination of required purchase accounting adjustments including the
allocation of the purchase price to the assets acquired and liabilities assumed
based on their respective fair values has not yet been made. Accordingly, the
purchase accounting adjustments made in connection with the development of the
unaudited condensed pro forma combined financial information appearing in this
Prospectus are preliminary and have been made solely for purposes of developing
such pro forma combined financial information.

         The pro forma information with respect to the acquisition of D&SNG
assumes the issuance of 200,000 shares of the Company's Common Stock to the
seller of D&SNG as partial consideration for the purchase thereof. The balance
of the consideration paid to the seller included: (i) approximately $5 million
in cash; (ii) $10.05 million in seller financing consisting of two promissory
notes: a one-year note (subject to extension) for $4.2 million which bears
annual interest (payable monthly) at the 30-day commercial paper rate as
published by THE WALL STREET JOURNAL plus 650 basis points per annum; and a
five-year note for $5.85 million which bears interest at an annual rate of 9.25%
which increases in steps to 10% by year four; and (iii) a common stock purchase
warrant covering 1,610,000 shares exercisable at $3.50 per share. The Company
has agreed to register for resale the 200,000 shares (valued at $2.00 per share)
and the 1,610,000 shares (valued at $.09 per share) underlying the
aforementioned six-year warrant. The term of the $4.2 million note may be
extended by the Company, at its option, for an additional six months upon the
occurrence of certain circumstances; at maturity this note is convertible by the
holder thereof into common stock of the Company at a conversion rate equal to
the then closing sale price of the Company's common stock (not to exceed $5.00
per share); at the maturity date should the noteholder elect to receive each in
full payment of the $4.2 million note (in lieu of conversion into common stock),
then the Company may extend the maturity date for an additional eighteen months.
The obligations represented by the Notes are secured by a second position on
substantially all of the assets of D&SNG. The purchase price for the Durango
Acquisition was determined in arms' length negotiations between the Company and
the seller.

         This information should be read in conjunction with the historical
financial statements and accompanying notes of the Company contained in its Form
10-KSB for the year ended December 31, 1996, its Form 10-QSB for the six
months ended June 30, 1997, and the historical financial statements and
accompanying notes of D&SNG for the years ended December 31, 1996 and 1995,
which appear in the Company's Form 8-K/A, dated May 13, 1997.

                                       12


<PAGE>

<TABLE>
<CAPTION>


              UNAUDITED CONDENSED PRO FORMA STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1996

                                                                                         PROFORMA
                                        FAR                     D&SNG                   ADJUSTMENTS                  COMBINED
                                     -----------               ----------               ----------                 ----------- 
<S>                                  <C>                       <C>                      <C>                        <C>       
Revenue                              $                         $8,946,462               $                          $ 8,946,462
Cost of Revenue                                                 5,143,802                   18,720 (2)               5,162,522
                                     -----------               ----------               ----------                 ----------- 
                                                                3,802,660                  (18,720)                  3,783,940
Selling, General and
  Administrative                       2,208,129                1,992,224                 (906,000)(3)               3,294,353
                                     -----------               ----------               ----------                 ----------- 
Operating Income (Loss)               (2,208,129)               1,810,436                  887,280                     489,587
Interest Expense, Net                    166,911                   52,238                1,722,735 (1)               1,941,884
Amortization of
  Loan Costs                             220,722                   55,142                  (16,547)(1)                 259,317
                                     -----------               ----------               ----------                 ----------- 
Income (Loss) Before
  Taxes                               (2,595,762)               1,703,056                 (818,908)                 (1,711,614)

Income Taxes
                                     -----------               ----------               ----------                 ----------- 

Net Income (Loss)                    $(2,595,762)              $1,703,056               $ (818,908)                $(1,711,614)
                                     ===========               ==========               ==========                 =========== 
Weighted Shares
  Outstanding                          7,623,050                                           200,000                   7,823,050

Earnings (Loss) Per
  Share                              $     (0.34)                                                                  $     (0.22)
                                     ===========                                                                   ===========

</TABLE>


   SEE NOTES TO UNAUDITED CONDENSED PRO FORMA COMBINED FINANCIAL INFORMATION.

                                       13


<PAGE>

<TABLE>
<CAPTION>


              UNAUDITED CONDENSED PRO FORMA STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 1997

                                                                              PRO FORMA
                                     FAR                  D&SNG              ADJUSTMENTS               COMBINED
                                 -----------           -----------           -----------              ----------- 
<S>                              <C>                   <C>                   <C>                      <C>            
Revenue                          $ 2,633,585           $   291,740           $                        $ 2,925,325

Cost of Revenue                    1,186,004               705,249                 4,680(2)             1,895,933
                                 -----------           -----------           -----------              ----------- 
                                   1,447,581              (413,509)               (4,680)               1,029,392
Selling General
and Administrative                   525,153               277,491                                        802,644

Developmental of
Florida Fun-Train                  1,883,276                  --                                        1,883,276
                                 -----------           -----------           -----------              ----------- 
Operating Loss                      (960,848)             (691,000)               (4,680)              (1,656,528)

Interest Expense, Net                593,019               121,741               304,484(1)             1,019,244

Amortization of Loan
 Costs                               142,090                13,786                (4,137)(1)              151,739
                                 -----------           -----------           -----------              ----------- 
Loss Before
  Taxes                           (1,695,957)             (826,527)             (305,027)              (2,827,511)

Income Taxes
                                 -----------           -----------           -----------              ----------- 

Net Loss                         $(1,695,957)          $  (826,527)          $  (305,027)             $(2,827,511)
                                 ===========           ===========           ===========              ===========
Weighted Shares O/S                9,405,875                                     100,000                9,505,875

Loss Per Share                   $     (0.18)                                                         $     (0.30)
                                 ===========                                                          ===========

</TABLE>


    SEE NOTES TO UNAUDITED CONDENSED PRO FORMA COMBINED FINANCIAL INFORMATION

                                       14


<PAGE>



                     NOTES TO UNAUDITED CONDENSED PRO FORMA
                         COMBINED FINANCIAL INFORMATION

The following pro forma adjustments have been made:

(1)      To record additional interest expense (approximately $1.2 million and
         $300,000 for the year ended December 31, 1996 and the six months ended
         June 30, 1997, respectively) and reduce amortization of loan costs
         (approximately $17,000 and $4,000 for the year ended December 31, 1996
         and the six months ended June 30, 1997, respectively) arising from
         incremental debt as a result of financing the acquisition, net of
         interest income available from excess cash (approximately $13,000 and
         $4,000 for the year ended December 31, 1996 and the six months ended
         June 30, 1997, respectively). To eliminate interest income on loans to
         affiliates (approximately $528,000 and $6,000 for the year ended
         December 31, 1996 and the six months ended June 30, 1997,
         respectively).

(2)      To record additional depreciation expense resulting from the write-up
         of depreciable fixed assets (approximately $280,000) to fair value.
         This expense adjustment was approximately $19,000 and $5,000 for the
         year ended December 31, 1996 and the six months ended June 30, 1997,
         respectively.

(3)      To record savings from the reduction or elimination of certain expenses
         by the Company following the Durango Acquisition. This adjustment
         consisted primarily of approximately $600,000 for the year ended
         December 31, 1996 for a corporate airplane which the Company will no
         longer use, approximately $274,000 for the year ended December 31, 1996
         of corporate management fees which will no longer be charged to the
         Company, and approximately $32,000 for the year ended December 31,
         1996, of lease payments (net of termination costs) for an apartment
         which the Company has discontinued leasing.





                                       15


<PAGE>



                               RECENT DEVELOPMENTS

On June 30, 1997, the Company completed a private offering of up to 223.05 units
of its securities at $50,000 per unit, pursuant to Regulations D and S as
promulgated under the Securities Act. Each unit consists of (i) an 8%
convertible subordinated note in the principal amount of $50,000 and (ii) 5,000
shares of Common Stock of the Company. Investors purchasing at least 40 units
($2,000,000) received an additional 2,500 shares (for a total of 7,500 shares)
for each unit purchased; however, the subordinated note(s) issued to these
investors contain(s) a mandatory conversion feature which may be exercised by
the Company in certain circumstances.

The purpose of the private offering was to raise additional working capital for
the Company, and $11,152,500 (gross proceeds) and $9,560,000 (net proceeds) was
raised under the offering. This financing along with a $ one million line of
credit is expected to satisfy the Company's capital requirements for the next
twelve months.

In connection with the acquisition of D&SNG by the Company in March 1997, the
acquisition was accounted for under the purchase method for accounting purposes
and based upon a preliminary allocation of the purchase price resulted in the
following significant assets acquired and liabilities assumed and/or incurred:

<TABLE>
<CAPTION>


          <S>                                      <C>       
          Fixed assets                             $29,956,572
          Inventories and other assets               1,689,087
          Deferred income tax liability              8,167,159
          Long-term debt                            17,650,000
          Other liabilities                          2,868,094

</TABLE>

The purchase price, which aggregated approximately $16.2 million and did not
result in an allocation to goodwill, consisted of the following consideration:
(i) approximately $5 million in cash; (ii) $10.05 million in seller financing
consisting of two promissory notes; (iii) 200,000 shares of the Company's Common
Stock; and (iv) a Common Stock purchase warrant covering 1,610,000 shares
exercisable at $3.50 per share.

Additionally, D&SNG borrowed, and the Company guaranteed $8.5 million from a
commercial lending institution pursuant to a five-year term loan, portions of
which were used to pay a pre-existing lender to fund a portion of the cash
required to close the acquisition. The balance was used for working capital for
D&SNG's operations (approximately $1 million). This working capital and the
funds generated from D&SNG's operations are expected to be adequate to meet
D&SNG's cash requirements (including capital expenditures and debt service) for
1997. There are no material short-term or long-term commitments for capital
expenditures; however, the Company anticipates expenditures in 1997 for property
and equipment, but has not yet finalized its plan in this regard, and does not
expect such expenditures to be material. Additionally, D&SNG is expected to
incur in excess of $2 million of interest and principal payments in 1997
resulting from the $8.5 million term loan and the $10.05 million seller
financing. Although D&SNG's business and cash flow are historically seasonal in
nature with the peak season being the months of June, July and August, the
seasonality is not expected to have a material adverse impact on the Company's
ability to meet cash requirements from existing cash sources. There is a
restriction in the $8.5 million term loan agreement which limits the Company's
ability to "receive" the profits of D&SNG. This restriction requires compliance
by D&SNG with covenants regarding the maintenance of equity plus subordinated
debt and the ratio of senior debt to equity and subordinated debt, and that
D&SNG certifies that there are no existing defaults by D&SNG under the term loan
agreement. The term loan agreement also provides for notification and the
provision to the lender of certain current financial statements regarding D&SNG
before an "upstreaming" of profits. D&SNG currently complies with all of these
covenants.

                                       16


<PAGE>



                       PRINCIPAL AND SELLING SHAREHOLDERS

COMMON STOCK:

The following table sets forth certain information with respect to the
beneficial ownership of the Company's Common Stock as of August 13, 1997, with
respect to (i) each of the Company's executive officers and directors (including
Messrs. Monteleone and Bradshaw as Selling Shareholders), and (ii) all executive
officers and directors as a group. This table also sets forth certain
information with respect to beneficial ownership of the Company's Common Stock
of each Selling Shareholder (as of October 30, 1996, except for certain Selling
Shareholders who purchased their shares in the 1997 Private Placement) including
each person known to the Company to be the beneficial owner of more than 5% of
the Common Stock (excluding officers and directors), each of whom is a Selling
Shareholder. Unless otherwise indicated, all shares of Common Stock are owned
directly and of record and the persons so indicated have voting and investment
power with respect thereto. With respect to those Selling Shareholders who are
not individuals, no officer or general partner of any such shareholder has any
position, office or other material relationship with the Company or its
corporate predecessors during the last three years. It has been assumed that all
of the shares of the Selling Shareholders so offered will be sold.

<TABLE>
<CAPTION>

                                                                                    SHARES BENEFICIALLY OWNED
                                                                                    BEFORE AND AFTER OFFERING(1)
                                                                                    ----------------------------
                                                                                                                 SHARES
NAME                                     POSITION WITH COMPANY                    SHARES         PERCENT(2)      OFFERED
- - ----                                     ---------------------                    ------         ----------      -------
<S>                                      <C>                                   <C>                 <C>          <C>
EXECUTIVE OFFICERS AND DIRECTORS:(3)

Thomas G. Rader                          Director                              1,632,581(4)        14.63              0

Charles E. Bradshaw, Jr.                 Director                              1,810,000(5)        14.19        200,000

Allen C. Harper                          Chairman of the                       1,347,017(6)        12.09              0
                                         Board of Directors
                                         and Chief Executive Officer

Raymond Monteleone                       President, Chief                        204,133(7)(8)      1.80         10,800(7)
                                         Operating Officer
                                         and Director

Luigi Salvaneschi                        Director                                103,654(4)(9)       *                0

David H. Rush                            Director                                 79,414(4)          *                0

Glenn P. Michael                         Director                                 23,000(4)          *                0

Albert B. Aftoora                        Director                                  4,500(4)          *                0

Donald P. Cumming                        Vice President,                          13,999(8)          *                0
                                         Secretary, Treasurer and
                                         Acting Chief Financial Officer

Thomas E. Blayney                        Vice President of                        13,666(8)          *                0
                                         Operations

Pamela S. Petcash                        Vice President, Customer                 10,999(8)          *                0
                                         Care and Entertainment

Gordon L. Downing                        Vice President of Marketing               3,333(8)          *                0
                                         and Sales

All Executive Officers and Directors                                           5,246,296           40.19              0
as a Group (12 persons)

</TABLE>


                                       17


<PAGE>

<TABLE>
<CAPTION>


                                             SHARES
                                             BENEFICIALLY OWNED
                                             BEFORE OFFERING(1)
                                             ------------------
                                                                                    SHARES
NAME                                             SHARES(10)      PERCENT(2)         OFFERED(11)
- - ----                                             ----------      ----------         -----------
<S>                                            <C>                     <C>             <C>      
SELLING SHAREHOLDERS:

Haldrun Eckes-Chanire                          2,178,571(12)           17.33           2,178,571
11 Queen Street
Mayfair, London, UK
W1X 7PD

Lancer Partners L.P.                         
237 Park Ave., 8th Fl                        
New York, NY 10017                             1,010,357(13)            8.57           1,096,071

International Capital Growth Ltd.            
666 Steamboat Road
Greenwich, Ct. 06830                             826,550(14)            7.42             826,550

EFO Fund, Ltd.                              
1111 W. Mockingbird Lane, #1400
Dallas, TX 75247                                 732,857(15)            6.31             810,000

Emanon Partners, L.P.                         
237 Park Avenue
Suite 901
New York, NY 10017                               631,428(16)            5.46             685,714

Lancer Offshore, Inc.                            588,214(17)            5.10             588,214
Kaya Flamboyan 9
Curacao, Netherlands Antilles


Fairnoon Management Ltd.                    
11 Queenstreet Mayfair
London W1X 7PD, England                          570,000                4.95             630,000

Rush & Co.                                   
c/o Swiss American Securities, Inc.         
100 Wall Street, 4th Fl                     
New York, NY 10005                               548,177                4.76             628,834



Rosebud Capital Growth Fund Ltd.            
c/o Euro-Dutch Trust Co. (Bahamas)
Charlotte House, Charlotte St.              
Nassau, Bahamas                                  512,747                4.48             563,267

Edgeport Nominees, Ltd.                          401,888                3.53             439,625

Corner Bank, Ltd.                                369,000                3.24             389,571

Caxton International Limited                     385,714                3.37             385,714

Demachy Worms & Co. International, Ltd.          325,714                2.87             360,000

Alan L. Jacobs                                   299,426                2.66             299,426

BFI Banque De Financement & D'Investissement     162,857                1.45             180,000

</TABLE>


                                                 18


<PAGE>

<TABLE>
<CAPTION>

<S>                                                                    <C>              <C>          <C>    
Geneve

Republic National Bank of New York (Suisse) SA                         162,785         1.45        178,933

Faisal Finance (Switzerland) SA                                        155,286         1.38        169,000

Volksbank Kufstein                                                     154,286         1.37        154,286

Republic National Bank of New York
(Luxemburg SA)                                                         146,571         1.30        162,000

David M. Hallman, Sr.                                                  116,286         1.04        118,000

Bank Sarasin & Co.                                                     115,714         1.03        115,714

Bostar A.S.                                                            103,714            *        110,571

James F. Ellis Trust DTD 4/11/89                                        97,281            *        101,600

Stanley Hollander IRA Cowen & Co. Custodian                             89,495            *         96,942
58-03120

Lancer Voyager                                                          87,143            *         87,143

Cameo Trust Corporation Limited                                         81,429            *         90,000

The Gifford Fund Ltd.                                                   81,429            *         90,000

Charles L. and Donna Greenberg, JTWROS                                  81,429            *         90,000

Napier Brown Holdings Ltd.                                              81,429            *         90,000

Veritas Films SA                                                        81,429            *         90,000

Heptagon Investments Ltd.                                               81,356            *         88,933

Cass & Co.-Magnum Capital Growth Fund                                   77,142            *         77,142

Lago Wernstedt                                                          71,142            *         74,571

Stolzoff Family Trust of 2/05/95, Martin S.
Stolzoff and Barbara R. Stolzoff, Trustees                              68,123            *         74,468

Ronald Koenig                                                           67,406            *         73,422

Phillip Bibicoff                                                        65,143            *         72,000

C.M. Investment Nominees Limited                                        65,143            *         72,000

</TABLE>


                                       19


<PAGE>

<TABLE>
<CAPTION>


<S>                                                                          <C>              <C>       <C>   
David A. Rees                                                                65,143           *         72,000

P.G. Ridgwell                                                                65,071           *         70,933

Banque Privee Edmond De Rothschild S.A.                                      56,964           *         62,467

Vital Miljo AS                                                               56,017           *         59,308

Bauer Family Limited Partnership                                             48,857           *         54,000

Falcon Management Ltd.                                                       48,857           *         54,000

Fixtar Holdings, Inc.                                                        48,857           *         54,000

Richard B. Liroff                                                            48,857           *         54,000

Saracen International                                                        48,857           *         54,000

Tradeco Limited                                                              48,857           *         54,000

UOB Luxembourg S.A.                                                          48,857           *         54,000

Gibesgelt                                                                    46,250           *         46,250

Euro Capital                                                                 45,000           *         45,000

Lawrence Burstein                                                            40,695           *         44,485

Cass & Co.-Magnum US Equity Fund                                             38,571           *         38,571

The Rogoff Family Trust dated 6/18/96                                        38,571           *         38,571

Fritas A/S                                                                   38,571           *         38,571

Kewa Invest A/S                                                              38,571           *         38,571

Michael S. Jacobs                                                            37,500           *         37,500

</TABLE>


                                       20


<PAGE>

<TABLE>
<CAPTION>


                                                                                SHARES
                                                                            BENEFICIALLY OWNED
                                                                            BEFORE OFFERING(1)
                                                                            ------------------
                                                                                                          SHARES
NAME                                                                      SHARES(10)   PERCENT(2)       OFFERED(11)
- - ----                                                                      ----------   ----------       -----------        
<S>                                                                         <C>              <C>          <C>   
Michael Schaenen                                                            35,625           *            35,625

Christopher Fox                                                             35,625           *            35,625

Intergalactic Growth Fund, Inc.                                             35,571           *            37,285

Brookbank Holdings, Ltd.                                                    33,300           *            33,300

Gary Barnett, IRA Standard/Rollover                                         32,571           *            36,000

Harvey R. Brice BSSC Master Defined Contribution M/P Pension
Plan                                                                        32,571           *            36,000

Compass Investment Management Limited                                       32,571           *            36,000

Coutts & Co. S.A.                                                           32,571           *            36,000

Barrie M. Damson                                                            32,571           *            36,000

Ernest Dorner GST Non-Exempt Trust A U/T/A 5/26/94                          32,571           *            36,000

Elmtree Corporation                                                         32,571           *            36,000

Milton and Irene Geller 1985 Trust                                          32,571           *            36,000

Susan Greenberg                                                             32,571           *            36,000

Alan D. Jacobson, IRA                                                       32,571           *            36,000

Robert Katz                                                                 32,571           *            36,000

Peter Barrington Kirk                                                       32,571           *            36,000

Morgan Steel Limited                                                        32,571           *            36,000

John D. Murphy                                                              32,571           *            36,000

Nicator S.A., Zurich                                                        32,571           *            36,000

Pictet & Cie                                                                32,571           *            36,000

Robinson Gear (Nominees) Limited A/CJ-10                                    32,571           *            36,000

Stoneman Investor Partnership                                               32,571           *            36,000

Terrier Finance, Inc.                                                       32,571           *            36,000

Ghazi Allawi                                                                32,499           *            34,933

Helix Investments, Ltd.                                                     31,497           *            32,220

Dan Purjes                                                                  30,010           *            30,010

Kimberly A. Goguen                                                          25,000           *            25,000

Christopher D. Jennings                                                     24,409           *            26,485

Rigel AS                                                                    23,700           *            25,414

</TABLE>


                                       21


<PAGE>

<TABLE>
<CAPTION>


<S>                                                                             <C>                <C>           <C>   
Gary H. Stolzoff                                                                22,768             *             25,003

Pyramid Partners, LP                                                            21,714             *             24,000

Prime, Grieb & Co. Limited                                                      19,286             *             21,000

Aeron Marine Shipping Co.                                                       19,285             *             19,285

Bank Austria Sparkasse der Stadt                                                19,285             *             19,285

Chase Manhattan Bank & Louise Mallory                                           19,285             *             19,285
as Trustees for U/A Philip R. Mallory dated 11/16/75

C. W. Spelke                                                                    19,285             *             19,285

Fruit of the Loom, Inc. Senior Executive                                        19,285             *             19,285
Officer Deferred Compensation Trust

Delaware Charter Cust. Robert Zelinka, IRA                                      19,285             *             19,285

Ruth Zelinka                                                                    19,285             *             19,285

Leonard Gordon                                                                  19,285             *             19,285

Edward Haymes                                                                   19,285             *             19,285

Thomas P. Schmidt                                                               19,285             *             19,285

Strear Foods Company                                                            19,285             *             19,285

Ekistics Corp.                                                                  19,285             *             19,285

Lombard Odier & Cie                                                             19,285             *             19,285

Skips A/S Canopus                                                               19,285             *             19,285

Gerald Rosen                                                                    19,000             *             21,000

Sachem Corporate Finance Ltd.                                                   16,875             *             16,875

Philip Altheim                                                                  16,286             *             18,000

Gary Barnett                                                                    16,286             *             18,000

Denis Baylin                                                                    16,286             *             18,000

I. Bibicoff, Inc., Pension Trust Fund                                           16,286             *             18,000

Boel AS                                                                         16,286             *             18,000

Credit Lyonnais (Suisse) SA Geneva                                              16,286             *             18,000

Credit Suisse Zurich                                                            16,286             *             18,000

Owen H. Gassaway                                                                16,286             *             18,000

David Greenberg, IRA                                                            16,286             *             18,000

David Greenberg and Susan Greenberg,
Trustees FBO Greenberg and Panish,
a Prof. Corp. Def. Bene. Pension Plan 2/01/88                                   16,286             *             18,000

Haaco AS                                                                        16,286             *             18,000

Hapoalim Mayo Casa Bancaria                                                     16,286             *             18,000

Allan B. Hechtman, Inc., Pension Plan & Trust                                   16,286             *             18,000

</TABLE>
                                       22

<PAGE>

<TABLE>
<CAPTION>


<S>                                                                         <C>              <C>          <C>   
Allan B. and Linda S. Hechtman, JTWROS                                      16,286           *            18,000

Trustees of the Hill Oldridge Ltd. Pension Fund                             16,286           *            18,000

Nils Otto Holmen                                                            16,286           *            18,000

P.B. Hubbard/J.D. Boden as Trustees of the Vector Trust                     16,286           *            18,000

Svein Huse                                                                  16,286           *            18,000

Lenard E. Jacobson, MD, PC Profit Sharing Trust                             16,286           *            18,000

Robert Jones                                                                16,286           *            18,000

Mazin Kamouna                                                               16,286           *            18,000

</TABLE>


                                       23


<PAGE>

<TABLE>
<CAPTION>


                                                                             SHARES
                                                                       BENEFICIALLY OWNED
                                                                       BEFORE OFFERING(1)
                                                                       ------------------  
                                                                                                            SHARES
NAME                                                                        SHARES(10)   PERCENT(2)       OFFERED(11)
- - ----                                                                        ---------    ----------       ----------
<S>                                                                         <C>              <C>          <C>   
William A. Kamke and Dorothy S. Kamke, JTWROS                               16,286           *            18,000

A/S Kapitalutvikling                                                        16,286           *            18,000

Ronald Korn, IRA                                                            16,286           *            18,000

Pierre and Francoise Lambert                                                16,286           *            18,000

Metropolitan Finance Limited                                                16,286           *            18,000

John Bell Moran, Jr.                                                        16,286           *            18,000

Anne P. Newman and Harry Newman, Jr. JTWROS                                 16,286           *            18,000

Scott Notowitz                                                              16,286           *            18,000

Oistein Nyberg                                                              16,286           *            18,000

RNB (France) Monaco                                                         16,286           *            18,000

Allan Rudnick, IRA                                                          16,286           *            18,000

J.R.L. Smith                                                                16,286           *            18,000

K.E. Smith                                                                  16,286           *            18,000

Ivor Spiro                                                                  16,286           *            18,000

Craig Taines                                                                16,286           *            18,000

Taines Family Limited Partnership                                           16,286           *            18,000

Abraxas Partners, Ltd.                                                      16,286           *            18,000

Michael Morris                                                              16,247           *            16,971

Walter Prime                                                                16,247           *            16,971

Peter R. McMullin                                                           16,213           *            16,933

Rudnick Living Trust DTD 7/22/91                                            16,213           *            16,933

John VanOrdstrand                                                           12,500           *            12,500

Sid Paterson                                                                 9,642           *             9,642

Caribou Bridge Fund, LLC                                                     9,642           *             9,642

Thomas P. Schmidt                                                            9,642           *             9,642

Joseph and Lillian Matulich JTWROS                                           9,375           *             9,375

Trafina Privatebank AG                                                       9,375           *             9,375

Magne F. Aaby                                                                8,143           *             9,000

Birger Dalen                                                                 8,143           *             9,000

John Heckler                                                                 8,143           *             9,000

</TABLE>

                                       24


<PAGE>

<TABLE>
<CAPTION>

<S>                                                                          <C>             <C>           <C>  
Norman Leben                                                                 8,143           *             9,000

Svein A. Loken                                                               8,143           *             9,000

Steven Millner                                                               8,143           *             9,000

Asher Plaut and Evelyn Plaut, JTWROS                                         8,143           *             9,000

Svein-Erik Stiansen                                                          8,143           *             9,000

Bank Julius Baer & Co.                                                       8,107           *             8,467

Ivar Tangen Consulting AS                                                    7,414           *             7,414

Craig A. Blumberg                                                            5,429           *             6,000

Steven H. Marvin                                                             5,429           *             6,000

Daniel J. Marx                                                               5,428           *             6,000

Peter Sheib                                                                  5,010           *             5,010

Lori Shepps                                                                  5,000           *             5,000

Lawrence Rice                                                                4,990           *             4,990

The Eli S. Franco and Carol A. Franco                                        4,821           *             4,821
Revocable Family Living Trust

Richard M. Weiss & Gail L. Weiss JTWROS                                      4,821           *             4,821

Thomas A. Weiss & Ellen Weiss JTWROS                                         4,821           *             4,821

Southeast Research Partners                                                  4,500           *             4,500

Matthew Balk                                                                 3,880           *             3,880

John T. Clarke                                                               3,750           *             3,750

Charles Roden                                                                3,530           *             3,530

Nancy Tarlow Barrett                                                         3,500           *             3,500

First National Fund                                                          2,250           *             2,250

Giant Trading Company                                                        1,500           *             1,500

Michael Loew                                                                 1,325           *             1,325

Capital Growth International, LLC                                            1,000           *             1,000

Cheviot Capital                                                                750           *               750

Value Investing Partners                                                       750           *               750

Joelle Jacobs                                                                  750           *               750

Pellet Investments                                                             500           *               500

Scott A. Weisman                                                               445           *               445

Brill Securities                                                               375           *               375

Paul Fitzgerald                                                                365           *               365

Sherwood P. Larkin                                                             290           *               290

</TABLE>

                                       25


<PAGE>

<TABLE>
<CAPTION>

<S>                                                                            <C>           <C>             <C>
Richard Sichenzio                                                              155           *               155

</TABLE>

- - ------------
*        Less than 1%

                                       26


<PAGE>

(1) Unless otherwise indicated, each shareholder has sole voting and investment
power with respect to the Common Stock indicated as beneficially owned thereby.

(2) In accordance with Rule 13d-2 of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), shares that are not outstanding, but that are
issuable pursuant to (i) outstanding stock options (ii) the exercise of
outstanding Warrants and (iii) the conversion of the Notes, all of which are
exercisable or convertible within 60 days of the date of this Prospectus, have
been deemed to be outstanding for the purpose of computing the percentage of
outstanding shares owned by the individual having such right, but have not been
deemed outstanding for the purpose of computing the percentage for any other
person. These amounts do not include the exercise of certain warrants to
purchase an aggregate of 475,000 shares of Common Stock to be issued to CSXT.

(3) Unless otherwise indicated, the address for each director is c/o First
American Railways, Inc., 3700 North 29th Avenue, Hollywood, Florida 33020.

(4) Includes 18,000 shares which are issuable upon the exercise of currently
exercisable stock options to each of Messrs. Rader, Salvaneschi and Rush,
respectively, and 23,000 and 3,000 shares which are issuable upon the exercise
of currently exercisable stock options to each of Messrs. Michael and Aftoora,
respectively.

(5) Includes 1,610,000 shares which may be issued upon the exercise of a
six-year warrant.

(6) Includes 1,345,732 shares which are owned of record by Harper Family
Partnership L.P., for which Mr. Harper and his wife, Carol E. Harper, are the
sole limited partners, and 1,285 shares which are owned of record by Harper
Partners of Miami, Ltd., a Florida limited partnership, for which Carol E.
Harper, serves as trustee.

(7) Includes 35,800 shares owned of record by Mr. Monteleone, (the balance
represents currently exercisable stock options); a total of 10,800 of these
shares are being offered hereby.

(8) Includes 168,333 shares, 12,999 shares, 11,666 shares, 3,333 shares and
9,999 shares which are issuable to Messrs. Monteleone, Cumming, Blayney, Downing
and Miss Petcash, respectively, upon the exercise of currently-exercisable stock
options.

(9) Mr. Salvaneschi serves as the trustee for a trust under an agreement dated
October 19, 1993, in which name these shares are held, and for which Mr.
Salvaneschi has sole voting and dispositive power.

(10) With respect to all of the Selling Shareholders, their share amounts
include an aggregate of 3,295,987 shares which may be issued either upon the
conversion of the Notes (or upon the exercise of the Series A Warrants which may
be issued, in certain circumstances, upon the prepayment of such Notes), and an
aggregate of 3,186,429 shares which may be issued upon the conversion of the
Subordinated Notes.

(11) With respect to the Selling Shareholders, it has been assumed that all
their Shares so offered will be sold. Further, these amounts include shares
which may be issued to certain Selling Shareholders upon conversion of accrued
interest payable upon their Notes.

(12) Includes an aggregate of 1,428,571 shares which may be issued upon the
conversion of the Subordinated Notes.

(13) Includes an aggregate of 642,857 shares which may be issued upon the
exercise of outstanding Warrants, upon the conversion of the Notes (or upon the
exercise of Warrants which may be issued, in certain circumstances, upon the
prepayment of the Notes) and upon the conversion of the Subordinated Notes..

(14) International Capital Growth is the Placement Agent for the Company.

(15) Includes an aggregate of 462,857 shares which may be issued upon the
exercise of outstanding Warrants, and upon the conversion of the Notes (or upon
the exercise of Warrants which may be issued, in certain circumstances, upon the
prepayment of the Notes).

(16) Includes an aggregate of 411,428 shares which may be issued upon the
exercise of outstanding Warrants, upon the conversion of the Notes (or upon the
exercise of Warrants which may be issued, in certain circumstances, upon the
prepayment of the Notes), and upon the conversion of the Subordinated Notes.

(17) Includes an aggregate of 385,714 shares which may be issued upon the
conversion of the Subordinated Notes.

                                       27
<PAGE>

SERIES A WARRANTS:

The following table sets forth certain information with respect to the
beneficial ownership of the Company's outstanding Series A Warrants as of
October 1, 1996, and as adjusted to reflect the sale of such Warrants offered by
the holders thereof, none of whom hold any position with the Company and six of
whom own more than 5% thereof. With respect to those selling warrantholders who
are not individuals, no officer or general partner of any such warrantholder has
any position, office or other material relationship with the Company or its
corporate predecessors during the last three years.

<TABLE>
<CAPTION>
                                                            BEFORE OFFERING
                                                            ---------------          WARRANTS
NAME                                                       WARRANTS         PERCENT*  OFFERED
- - ----                                                       --------         -------   -------
<S>                                                         <C>                <C>     <C>    
Lancer Partner L.P.
237 Park Ave., 8th Fl.
New York, NY 10017                                          300,000            7.57    300,000

Egger & Co.
c/o The Chase Manhattan Bank N.A.
P.O. Box 1508 Church Street Station
New York, NY 10008                                          290,519            7.33    290,519

EFO Fund, Ltd.
1111 W. Mockingbird Lane, #1400
Dallas, TX 75247                                            270,000            6.81    270,000

Auric Investments Limited
24 St. Georges Street, Douglas
Isle of Man IM1 1AH                                         260,774            6.58    260,774

Fairnoon Management Ltd.
11 Queenstreet Mayfair
London W1X 7PD, England                                     210,000            5.30    210,000

Rush & Co.
c/o Swiss American Securities, Inc.
100 Wall Street, 4th Fl.
New York, NY 10005                                          208,799            5.27    208,799

Emanon Partners, L.P.                                       190,000            4.79    190,000

Rosebud Capital Growth Fund Ltd.                            176,818            4.46    176,818

Edgeport Nominees, Ltd.                                     147,333            3.72    147,333

Demachy Worms & Co. International, Ltd.                     120,000            3.03    120,000

Alan L. Jacobs                                               86,926            2.19     86,926

Faisal Finance (Switzerland) SA                              73,000            1.84     73,000

Corner Bank, Ltd.                                            72,000            1.82     72,000

BFI Banque De Financement & D'Investissement, Geneve         60,000            1.51     60,000

Republic National Bank of New York (Suisse) SA               56,519            1.43     56,519

Republic National Bank of New York (Luxemburg) SA            54,000            1.36     54,000

Gibesgelt                                                    46,250            1.17     46,250

Eurocapital                                                  45,000            1.14     45,000

Michael Schaenen                                             35,625               *     35,625

</TABLE>

                                       28


<PAGE>

<TABLE>
<CAPTION>

<S>                                                                          <C>            <C>  <C>   
Christopher Fox                                                              35,625         *    35,625

Bookbank Holdings, Ltd.                                                      33,300         *    33,300

Cameo Trust Corporation Limited                                              30,000         *    30,000

The Gifford Fund Ltd.                                                        30,000         *    30,000

Charles L. and Donna Greenberg, JTWROS                                       30,000         *    30,000

Napier Brown Holdings Ltd.                                                   30,000         *    30,000

Veritas Films SA                                                             30,000         *    30,000

Vital Miljo AS                                                               26,894         *    26,894

Heptagon Investments Ltd.                                                    26,519         *    26,519

Stanley Hollander IRA Cowen & Co. Custodian 258-03120                        26,064         *    26,064

Phillip Bibicoff                                                             24,000         *    24,000

Bostar A.S.                                                                  24,000         *    24,000

C.M. Investment Nominees Limited                                             24,000         *    24,000

David A. Rees                                                                24,000         *    24,000

Stolzoff Family Trust of 2/05/95, Martin S. Stolzoff and Barbara R.
Stolzoff, Trustees                                                           23,023         *    23,023

Ronald Koenig                                                                21,058         *    21,058

P.G. Ridgwell                                                                20,519         *    20,519

Banque Privee Edmond De Rothschild S.A.                                      19,260         *    19,260

Bauer Family Limited Partnership                                             18,000         *    18,000

Falcon Management Ltd.                                                       18,000         *    18,000

Fixtar Holdings, Inc.                                                        18,000         *    18,000

Richard B. Liroff                                                            18,000         *    18,000

Saracen International                                                        18,000         *    18,000

Tradeco Limited                                                              18,000         *    18,000

UOB Luxembourg S.A.                                                          18,000         *    18,000

Helix Investments, Ltd.                                                      17,782         *    17,782

James F. Ellis Trust DTD 4/11/89                                             15,117         *    15,117

Lawrence Burstein                                                            13,266         *    13,266

John VanOrdstrand                                                            12,500         *    12,500

Dean Witter Reynolds Custodian for Gary Barnett, IRA Standard/Rollover       12,000         *    12,000

</TABLE>

                                       29


<PAGE>

<TABLE>
<CAPTION>

<S>                                                                                   <C>               <C>  <C>   
Harvey R. Brice BSSC Master Defined Contribution M/P Pension Plan                      12,000           *    12,000

Compass Investment Management Limited                                                  12,000           *    12,000

Coutts & Co. S.A.                                                                      12,000           *    12,000

Barrie M. Damson                                                                       12,000           *    12,000

Ernest Dorner GST Non-Exempt Trust A U/T/A 5/26/94                                     12,000           *    12,000

Elmtree Corporation                                                                    12,000           *    12,000

Milton and Irene Geller 1985 Trust                                                     12,000           *    12,000

Susan Greenberg                                                                        12,000           *    12,000

Jacobson, Alan D., IRA                                                                 12,000           *    12,000

Robert Katz                                                                            12,000           *    12,000

Peter Barrington Kirk                                                                  12,000           *    12,000

Lago Wernstedt                                                                         12,000           *    12,000

Morgan Steel Limited                                                                   12,000           *    12,000

John D. Murphy                                                                         12,000           *    12,000

Nicator S.A., Zurich                                                                   12,000           *    12,000

Pictet & Cie                                                                           12,000           *    12,000

Robinson Gear (Nominees) Limited A/CJ-10                                               12,000           *    12,000

Stoneman Investor Partnership                                                          12,000           *    12,000

Terrier Finance, Inc.                                                                  12,000           *    12,000

Prime Grieb                                                                             9,000           *     9,000

Ghazi Allawi                                                                            8,519           *     8,519

Pyramid Partners, LP                                                                    8,000           *     8,000

Sachem Corporate Finance, Ltd.                                                          7,500           *     7,500

Christopher D. Jennings                                                                 7,266           *     7,266

Gary H. Stolzoff                                                                        7,009           *     7,009

Gerald Rosen                                                                            7,000           *     7,000

Abraxas Partners, Ltd.                                                                  6,000           *     6,000

Philip Altheim                                                                          6,000           *     6,000

Gary Barnett                                                                            6,000           *     6,000

Denis Baylin                                                                            6,000           *     6,000

I. Bibicoff, Inc., Pension Trust Fund                                                   6,000           *     6,000

</TABLE>

                                       30


<PAGE>

<TABLE>
<CAPTION>


<S>                                                                                     <C>             <C>   <C>  
Boel AS                                                                                 6,000           *     6,000

Credit Lyonnais (Suisse) SA Geneva                                                      6,000           *     6,000

Credit Suisse Zurich                                                                    6,000           *     6,000

Owen H. Gassaway Trustee, FBO Owen H. Gassaway Trust                                    6,000           *     6,000

David Greenberg, IRA                                                                    6,000           *     6,000

David Greenberg and Susan Greenberg, Trustees FBO Greenberg and Panish,
a Prof. Corp. Def. Bene. Pension Plan 2/01/88                                           6,000           *     6,000

Haaco AS                                                                                6,000           *     6,000

David M. Hallman, Sr.                                                                   6,000           *     6,000

Hapoalim Mayo Casa Bancaria                                                             6,000           *     6,000

Allan B. Hechtman, Inc., Pension Plan & Trust                                           6,000           *     6,000

Allan B. and Linda S. Hechtman, JTWROS                                                  6,000           *     6,000

Trustees of the Hill Oldridge Ltd. Pension Fund                                         6,000           *     6,000

Nils Otto Holmen                                                                        6,000           *     6,000

P.B. Hubbard/J.D. Boden as Trustees of the Vector Trust                                 6,000           *     6,000

Svein Huse                                                                              6,000           *     6,000

Intergalactic Growth Fund, Inc.                                                         6,000           *     6,000

Lenard E. Jacobson, MD, PC Profit Sharing Trust                                         6,000           *     6,000

Robert Jones                                                                            6,000           *     6,000

Mazin Kamouna                                                                           6,000           *     6,000

William A. Kamke and Dorothy S. Kamke, JTWROS                                           6,000           *     6,000

A/S Kapitalutvikling                                                                    6,000           *     6,000

Ronald Korn, IRA                                                                        6,000           *     6,000

Pierre and Francoise Lambert                                                            6,000           *     6,000

Metropolitan Finance Limited                                                            6,000           *     6,000

John Bell Moran, Jr.                                                                    6,000           *     6,000

Anne P. Newman and Harry Newman, Jr. JTWROS                                             6,000           *     6,000

Scott Notowitz                                                                          6,000           *     6,000

Oistein Nyberg                                                                          6,000           *     6,000

Prime, Grieb & Co. Limited                                                              6,000           *     6,000

RNB (France) Monaco                                                                     6,000           *     6,000

</TABLE>

                                       31


<PAGE>

<TABLE>
<CAPTION>


<S>                                                                                    <C>              <C>   <C>  
Rigel AS                                                                               6,000            *     6,000

Allan Rudnick, IRA                                                                     6,000            *     6,000

J.R.L. Smith                                                                           6,000            *     6,000

K.E. Smith                                                                             6,000            *     6,000

Ivor Spiro                                                                             6,000            *     6,000

Craig Taines                                                                           6,000            *     6,000

Taines Family Limited Partnership                                                      6,000            *     6,000

Southeast Research Partners                                                            4,500            *     4,500

John T. Clarke                                                                         3,750            *     3,750

Magne F. Aaby                                                                          3,000            *     3,000

Birger Dalen                                                                           3,000            *     3,000

John Heckler                                                                           3,000            *     3,000

Norman Leben                                                                           3,000            *     3,000

Svein A. Loken                                                                         3,000            *     3,000

Steven Millner                                                                         3,000            *     3,000

Asher Plaut and Evelyn Plaut, JTWROS                                                   3,000            *     3,000

Svein-Erik Stiansen                                                                    3,000            *     3,000

First National Fund                                                                    2,250            *     2,250

Michael Morris                                                                         2,532            *     2,532

Walter Prime                                                                           2,532            *     2,532

Peter R. McMullin                                                                      2,519            *     2,519

Rudnick Living Trust DTD 7/22/91                                                       2,519            *     2,519

Craig A. Blumberg                                                                      2,000            *     2,000

Steven H. Marvin                                                                       2,000            *     2,000

Daniel J. Marx                                                                         2,000            *     2,000

Giant Trading Company                                                                  1,500            *     1,500

Bank Julius Baer & Co.                                                                 1,260            *     1,260

Cheviot Capital                                                                          750            *       750

Value Investing Partners                                                                 750            *       750

Joelle Jacobs                                                                            750            *       750

Brill Securities                                                                         375            *       375

</TABLE>

                                       32


<PAGE>

- - ------------

*        Less than 1%







                                       33


<PAGE>


FINANCIAL ADVISORY WARRANTS:

The following table sets forth certain information with respect to the
beneficial ownership of the Advisory Warrants as of October 1, 1996, and as
adjusted to reflect the sale of such Warrants offered by the holders thereof,
none of whom hold any position with the Company nor own more than 5% of such
warrants.

<TABLE>
<CAPTION>

                                       BEFORE OFFERING
                                       ---------------               WARRANTS
NAME                              WARRANTS         PERCENT           OFFERED
- - ----                              --------         -------           -------
<S>                               <C>               <C>              <C>   
Dan Purjes                        30,010            *                30,010

Alan Jacobs                       25,000            *                25,000

Kimberly A. Goguen                25,000            *                25,000

Peter Sheib                        5,010            *                 5,010

Lawrence Rice                      4,990            *                 4,990

Mathew Balk                        3,880            *                 3,880

Charles Roden                      3,530            *                 3,530

Michael Loew                       1,325            *                 1,325

Scott A. Weisman                     445            *                   445

Paul Fitzgerald                      365            *                   365

Sherwood P. Larkin                   290            *                   290

Richard Sichenzio                    155            *                   155

</TABLE>
- - ------------
*        Less than 1%

                                       34


<PAGE>
                            DESCRIPTION OF SECURITIES

COMMON STOCK

The authorized common stock of the Company consists of 100,000,000 shares of
Common Stock, $.001 par value. Each holder of Common Stock is entitled to one
vote per share on all matters on which shareholders are entitled to vote, and
the holders of the Common Stock do not have preemptive rights to purchase
additional shares of Common Stock or other subscription rights. The Common Stock
carries no conversion rights and is not subject to redemption or to any sinking
fund provisions. All shares of Common Stock are entitled to share equally in
dividends from sources legally available therefor when, as and if declared by
the Board of Directors and, upon liquidation or dissolution of the Company,
whether voluntary or involuntary, to share equally in the assets of the Company
available for distribution to shareholders after distribution of assets to
creditors and holders of securities with priority over the holders of the Common
Stock. The ability to pay dividends on the Common Stock is restricted, however,
by the terms of the Convertible Secured Notes of the Company (described below)
and the Notes offered hereby. All outstanding shares of Common Stock are validly
authorized and issued, fully paid and nonassessable, and all shares to be sold
and issued as contemplated hereby will be validly authorized and issued, fully
paid and nonassessable.

SERIES A REDEEMABLE WARRANTS

The following is a brief summary of certain provisions of the Series A
Redeemable Warrants ("Series A Warrants"), but such summary does not purport to
be complete and is qualified in all respects by reference to the actual text of
the subject warrant certificates, a specimen of which is available at the
Company's offices. There are 3,962,773 Series A Warrants currently outstanding.

Each Series A Warrant entitles the registered holder to purchase one share of
Common Stock at an initial exercise price of $3.50 per share (subject to
adjustment for stock splits, combinations and reclassifications) at any time
prior to redemption from the date of issuance (April 26 or May 9, 1996) until
two years thereafter. The exercise price of each Series A Warrant bears no
relationship to any objective criteria of value and should in no event be
regarded as an indication of any future market price of the securities offered
hereby. Provided that the applicable Circumstances exist (described below), all,
but not less than all, of the Series A Warrants may be redeemed by the Company
at $.10 per share on thirty days' notice at any time, but only after October 26,
1996 and if the market price (as described below) for the Common Stock exceeds
$5.00 per share. The "Circumstances" shall exist if (i) the subject securities
underlying the Series A Warrants are registered under the Securities Act and
applicable state "blue sky" laws, (ii) a current Prospectus is then available
for the sale of the securities, and (iii) the closing bid price of the Common
Stock as reported by Nasdaq, the OTC Bulletin Board, or such other market on
which the Common Stock is then traded, exceeds $5.00 per share for the twenty
consecutive trading days ending on the fifth trading day prior to the date of
the notice of redemption or prepayment, as the case may be.

Each Series A Warrant may be exercised by surrendering the warrant certificate,
with the subscription form attached to the warrant certificate properly
completed and executed, together with payment of the exercise price. The Series
A Warrants may be exercised in whole or from time to time in part. If less than
all of the Warrants evidenced by a warrant certificate are exercised, a new
warrant certificate will be issued for the remaining number of Series A
Warrants.

The Series A Warrants do not confer upon the holders thereof any voting,
dividend or other rights as shareholders of the Company.

The Series A Warrants are not exercisable unless, at the time of the exercise,
(i) the Company has a current Prospectus covering the shares of Common Stock
issuable upon the exercise of such warrants, and such shares have been
registered, or qualified under the securities laws of the state of residence of
the exercising holder of such warrants, unless such exercise is deemed to be
exempt under federal and applicable state securities laws.

FINANCIAL ADVISORY WARRANTS

The following is a brief summary of certain provisions of the Financial Advisory
Warrants ("Advisory Warrants"), but such summary does not purport to be complete
and is qualified in all respects by reference to the actual text of the warrant
certificates, a specimen of which is available at the Company's offices.
There are 100,000 Advisory Warrants currently outstanding.

Each Advisory Warrant entitles the registered holder to purchase one share of
Common Stock at an initial exercise price of $2.50 per share (subject to
adjustment for stock splits, combinations and reclassifications) at any time for
a period of five years from the date of issuance (February 1996). The exercise
price of each Advisory Warrant bears no relationship to any objective criteria
of value and should in no event be regarded as an indication of any future
market price of the securities offered hereby.

Each Advisory Warrant may be exercised by surrendering the warrant certificate,
with the subscription form attached to the warrant certificate properly
completed and executed, together with payment of the exercise price. The
Advisory Warrants may be exercised in whole or from time to time in part. If
less than all of the Warrants evidenced by a warrant certificate are exercised,
a new warrant certificate will be issued for the remaining number of Advisory
Warrants.

The Advisory Warrants do not confer upon the holders thereof any voting,
dividend or other rights as shareholders of the Company.

                                       35
<PAGE>

The Advisory Warrants are not exercisable unless, at the time of the exercise,
the Company has a current Prospectus covering the shares of Common Stock
issuable upon the exercise of such warrants, and such shares have been
registered, or qualified under the securities laws of the state of residence of
the exercising holder of such warrants, unless such exercise is deemed to be
exempt under federal and applicable state securities laws.

                                       36


<PAGE>


                              PLAN OF DISTRIBUTION

This Prospectus covers the sale of Shares and Warrants by the Selling
Shareholders. See "Principal and Selling Shareholders." Any distribution of the
Shares by the Selling Shareholders, or by their pledgees, donees, transferees or
other successors in interest, may be effected from time to time in one or more
of the following transactions: (a) to underwriters who will acquire securities
for their own account and resell them in one or more transactions, including
negotiated transactions, at a fixed public offering price or at varying prices
determined at the time of sale (any public offering price and any discount or
concessions allowed or reallowed or paid to dealers may change from time to
time); (b) through brokers, acting as principal or agent, in transactions (which
may involve block transactions) on the Nasdaq SmallCap Market or on one or more
exchanges on which the securities are then listed, in special offerings,
exchange distributions pursuant to the rules of the applicable exchanges or in
the over-the-counter market, or otherwise, at market prices prevailing at the
time of sale, at prices related to such prevailing market prices, at negotiated
prices or at fixed prices; (c) directly or through brokers or agents in private
sales at negotiated prices; or (d) by any other legally available means.

The Company will not receive any proceeds from the sale of the Shares and
Warrants offered hereby. The aggregate proceeds to the Selling Shareholders from
the securities offered hereby will be the offering price less applicable
commissions or discounts, if any. There is no assurance that the Selling
Shareholders will sell any of the securities offered hereby.

The Selling Shareholders and such underwriters, brokers, dealers or agents, upon
effecting a sale of securities, may be considered "underwriters" as that term is
defined in the Securities Act. Sales effected through agents, brokers or dealers
will ordinarily involve payment of customary brokerage commissions although some
brokers or dealers may purchase such shares as agents for others or as
principals for their own account. The Selling Shareholders will pay any sales
commissions or other sellers' compensation applicable to such transactions. A
portion of any proceeds of sales and discounts, commissions or other sellers'
compensation may be deemed to be underwriting compensation for purposes of the
Securities Act.

Pursuant to applicable rules and regulations under the Securities Exchange Act
of 1934, as amended (the "Exchange Act"), any person engaged in the distribution
of the securities offered hereby may not simultaneously engage in market making
activities for the Common Stock for a period of two business days prior to the
commencement of such distribution. In addition, each Selling Shareholder and any
other person who participates in a distribution of the securities will be
subject to applicable provisions of the Exchange Act and the rules and
regulations thereunder, including Rules 10b-2, 10b-6 and 10b-7, which provisions
may limit the timing of purchases and may affect the marketability of the
securities and the ability of any person to engage in market making activities
for the Common Stock.

At the time a particular offering of securities is made, to the extent required,
a Prospectus supplement will be distributed which will set forth the number of
securities being offered and the terms of the offering, including the purchase
price or the public offering price, the name or names of any underwriters,
dealers or agents, the purchase price paid by any underwriters for securities
purchased from the Selling Shareholders, any discounts, commissions and other
items constituting compensation from the Selling Shareholders and any discounts,
commissions or concessions allowed or reallowed or paid to dealers.

In order to comply with the securities laws of certain states, if applicable,
the securities will be sold in such jurisdictions, if required, only through
registered or licensed brokers or dealers. In addition, in certain states the
securities may not be sold unless the securities have ben registered or
qualified for sale in such state or an exemption from registration or
qualification is available and the conditions of such exemption have been
satisfied. The Company has agreed that it will bear all costs, expenses and fees
in connection with the registration or qualification of the securities under
federal and state securities laws. The Company and each Selling Shareholder have
agreed to indemnify each other and certain other persons against certain
liabilities in connection with the offering of the securities, including
liabilities arising under the Securities Act.

                                  LEGAL MATTERS

The validity of the securities being offered hereby will be passed upon for the
Company by Olle, Macaulay & Zorrilla, P.A., Miami, Florida, which is the
beneficial owner of 6,440 shares of Common Stock of the Company. Dennis J. Olle,
a shareholder of that firm, is the beneficial owner of 1,714 shares of the
Common Stock of the Company.

                                     EXPERTS

The financial statements of the Company included in this Prospectus for the year
ended December 31, 1996, eight months ended December 31, 1995, and for the
cumulative period from February 14, 1994 (incorporation) through December 31,
1996, has been audited by BDO Seidman LLP, independent certified public
accountants, to the extent and for the periods set forth in their report
appearing elsewhere herein and is included in reliance upon such report given
upon the authority of said firm as experts in accounting and auditing.

The financial statements of D&SNG included in this Prospectus for the years
ended December 31, 1996 and 1995, have been audited by BDO Seidman LLP,
independent certified public accountants, to the extent and for the periods set
forth in their report appearing elsewhere herein and is included in reliance
upon such report given upon the authority of said firm as experts in accounting
and auditing.

                                       37


<PAGE>


On May 6, 1996, the Company's Board of Directors voted to engage BDO Seidman,
LLP to act as the Company's independent certified public accountants, thereby
discharging Hansen, Barnett & Maxwell, P.C. (Salt Lake City, UT). The former
accountants' reports for the Company's last two fiscal years prior to their
termination did not contain any adverse opinion, or disclaimer of opinion, nor
were any such reports modified as to uncertainty, audit scope or accounting
principles. There have been no disagreements between the Company and the former
accountants with regard to any matters which would have caused such accountants
to make reference to the subject matter thereof with their report.

                                       38


<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The following table sets forth various expenses to be incurred by the Company in
connection with the sale of the securities offered hereby, other than
underwriting discounts and commissions. Except for the Securities and Exchange
Commission registration fee, all of the amounts set forth in the table are
estimates.


Securities and Exchange Commission Registration fee..............       $ 7,150
Legal fees and expenses..........................................        30,000
Blue Sky fees and expenses.......................................        10,000
Accounting fees and expenses.....................................        10,000
Printing and engraving...........................................         7,000
Miscellaneous....................................................           850
                                                                        -------
Total............................................................       $65,000
                                                                        =======

ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Section 78.751 of the Nevada General Corporation Law empowers a Nevada
corporation to indemnify any person who was or is, or is threatened to be made,
a party to any threatened, pending or contemplated action, suit or proceeding,
whether civil, criminal, administrative or investigative (other than an action
by or in the right of such corporation) by reason of the fact that such person
is or was a director, officer, employee or agent of such corporation, or is or
was serving at the request of such corporation as a director, officer, employee
or agent of another corporation, partnership, joint venture, trust or other
enterprise. The indemnity may include expenses including attorneys' fees,
judgments, fines and amounts paid in settlement actually and reasonably incurred
by such person in connection with such action, suit or proceeding, provided that
such person acted in good faith and in a manner such person reasonably believed
to be in or not opposed to the best interests of the corporation, and, with
respect to any criminal action or proceeding such person had no reasonable cause
to believe his conduct was unlawful. A Nevada corporation may indemnify such
person against expenses including amounts paid in settlement and attorneys' fees
actually and reasonably incurred by such person in connection with actions
brought by or in the right of the corporation to procure a judgment in its favor
under the same conditions, except that no indemnification is permitted in
respect of any claim, issue or matter as to which such person shall have been
adjudged to be liable to the corporation unless and to the extent the court in
which such action or suit was brought or other court of competent jurisdiction,
shall determine upon application that, in view of all the circumstances of the
case, such person is fairly and reasonably entitled to indemnity for such
expenses as the court shall deem proper. To the extent such person has been
successful on the merits or otherwise in defense of any action referred to
above, or in defense of any claim, issue or matter therein, the corporation must
indemnify such person against expenses, including attorneys' fees, actually and
reasonably incurred by such person in connection therewith. The indemnification
and advancement of expenses provided for in, or granted pursuant to, Section
78.751 is not exclusive of any other rights to which those seeking
indemnification or advancement of expenses may be entitled under the articles of
incorporation of the Company or any by-law, agreement, vote of shareholders or
disinterested directors or otherwise. Section 78.751 also provides that a
corporation may maintain insurance against liabilities for which indemnification
is not expressly provided by the statute.

Article XII of the Company's Articles of Incorporation, as amended, provides for
indemnification of the directors, officers, employees and agents of the Company
(including the advancement of expenses) to the extent permitted by Nevada law.
In addition, the Company has contractually agreed to indemnify its directors and
officers to the fullest extent permitted by law.

                                      II-1


<PAGE>


ITEM 16. EXHIBITS.

EXHIBIT
NO.                                DESCRIPTION
- - -------                            -----------
3.1      Articles of Incorporation, as amended, are hereby incorporated by
         reference to Exhibit 3.1 of the Company's Registration Statement on
         Form 8-A filed with the SEC on May 30, 1996.

3.2      Plan and Articles of Merger are hereby incorporated by reference to
         Exhibit 3.2 of the Company's Registration Statement on Form 8-A filed
         with the SEC on May 30, 1996.

3.3      Amended Bylaws.*

4.1      Form of Common Stock Certificate is hereby incorporated by reference to
         Exhibit 4.1 of the Company's Registration Statement on Form 8-A filed
         with the SEC on May 30, 1996.

4.2      Form of Series A Redeemable Warrant Agreement.**

4.3      Series A Redeemable Warrant Agreement.**

4.4      Form of Financial Advisory Warrant Certificate.**

4.5      Financial Advisory Warrant Agreement.**

4.6      Common Stock Purchase Warrant Certificate held by Charles E. Bradshaw,
         Jr., dated March 13, 1997.*

5        Opinion of Olle, Macaulay & Zorrilla, P.A.***

10.1     Agreement effective as of June 28, 1994, between First American-Florida
         and Rader Railcar, Inc., as amended.**

10.2     Employment Agreement dated February 16, 1994, between First American-
         Florida and Allen C. Harper.**

10.3     Employment Agreement dated December 2, 1996, between the Company and
         Gordon L. Downing.*

10.4     Employment Agreement dated July 1, 1994, between First American-Florida
         and Michael J. Acierno, as amended on June 30, 1997.***

10.5     Employment Agreement dated July 1, 1996, between the Company and
         Raymond Monteleone, as amended on July 9, 1997.***

10.6     Agreement dated February 28, 1995, between First American-Florida and
         Florida East Coast Railway Company.**

10.7     Form of Non-Competition Agreement between Thomas G. Rader and First
         American-Florida.**

10.8     Railcar Construction Agreement (without appendices) between Rader
         Railcar II, Inc. and Fun Trains, Inc. dated October 23, 1996.**

10.9     Financial Advisory and Consulting Agreement between the Company and
         International Capital Growth, LLC, dated April 26, 1996**, as amended
         December 5, 1996.*

10.10    Note Escrow Agreement between the Company, Capital Growth
         International, LLC, and Sterling National Bank and Trust Company of New
         York dated April 26, 1996.**

10.11    Form of Convertible Secured Note.**

10.12    Employment Agreement dated October 15, 1996, between the Company and
         William T. Nanovsky.**


                                      II-2


<PAGE>


10.13    Employment Agreement dated October 9, 1996, between the Company and
         Donald P. Cumming.**

10.14    Employment Agreement dated August 23, 1996, between the Company and
         Thomas E. Blayney.**

10.15    Employment Agreement dated September 30, 1996, between the Company and
         Pamela S. Petcash.**

10.16    Form of Confidentiality and Non-competition Agreement between the
         Company's executive employees and the Company.**

10.17    Consulting Agreement between Management Resource Group, Inc. and the
         Company dated July 23, 1996.**

10.18    Agreement between Universal Studios Florida and the Company, dated
         October 30, 1996.**

10.19    Agreement between CSX Transportation, Inc. and the Company, dated
         October 31, 1996.**

10.20    Business Lease between Mandel Development, a Florida general
         partnership, and the Company, dated January 15, 1997.*

10.21    Operating Agreement between the Florida Department of Transportation
         and the Company, dated January 6, 1997.*

10.22    Form of the Company's 1996 Non-Qualified Stock Option Plan.*

10.23    Loan Agreement (without exhibits) between NationsBank, N.A. (South) and
         the Durango & Silverton Narrow Gauge Railroad Company, dated March 13,
         1997.*

10.24    Share Purchase Agreement between The Durango & Silverton Narrow Gauge
         Railroad Company and the Company, dated December 10, 1996, and Addendum
         to Share Purchase Agreement, dated February 28, 1997.*

10.25    Promissory Note in the amount of $4,200,000 from the Company in favor
         of Charles E. Bradshaw, Jr., dated March 13, 1997.*

10.26    Promissory Note in the amount of $5,850,000 from the Company in favor
         of Charles E. Bradshaw, Jr., dated March 13, 1997.*

10.27    Registration Rights and Price Guaranty Agreement between Charles E.
         Bradshaw, Jr. and the Company, dated March 13, 1997.*

10.28    Transportation, Maintenance and Lease Agreement between Fun Trains,
         Inc. and Amtrak, dated April 28, 1997, is incorporated by reference to
         Exhibit 10.1 of the Company's Quarterly Report on Form 10-QSB, for the
         period ended March 31, 1997, filed with the SEC on May 15, 1997.

10.29    Amendment to Operating Agreement between Florida Department of
         Transportation and the Company, dated June 6, 1997.***

10.30    First American Railways, Inc. Employee Stock Purchase Plan.***

10.31    Separation Agreement and Release between the Company and Eugene K.
         Garfield, dated November 11, 1996.***

10.32    Form of Convertible Subordinated Note, is hereby incorporated by
         reference to Exhibit 4 of the Company's Quarterly Report on Form 10-QSB
         for the quarter ended June 30, 1997, as filed with the SEC on August
         14, 1997.

16       Letter dated May 10, 1996, from the Company's former accountants,
         Hansen, Barnett & Maxwell, to the Company is hereby incorporated by
         reference to Exhibit 16 to the Company's Current Report on Form 8-K
         dated May 6, 1996.



                                      II-3


<PAGE>

21       Subsidiaries of the Company.*

23.1     Consent of BDO Seidman LLP.***

23.2     Consent of Olle, Macaulay & Zorrilla, P.A., included as part of Exhibit
         5.***

24       Power of Attorney (included on Page II-6 hereof)

27       Financial Data Schedule, is hereby incorporated by reference to Exhibit
         27 of the Company's Quarterly Report on Form 10-QSB for the quarter
         ended June 30, 1997, as filed with the SEC on August 14, 1997

- - ------------
*        Incorporated by reference to the comparable exhibit numbers as
         contained in the Company's Annual Report on Form 10-KSB, as filed with
         the Securities and Exchange Commission on March 28, 1997.

**       Incorporated by reference to the comparable exhibit numbers as
         contained in the Company's Registration Statement on Form SB-2, as
         filed with the Securities and Exchange Commission on August 6, 1996.

***      Filed herewith.

ITEM 17. UNDERTAKINGS.

(a) The Company hereby undertakes:

         (1) To file, during any period in which it offers or sells securities,
         a post-effective amendment to this registration statement:

             (i) To include any prospectus required by section 10(a)(3) of the
             Securities Act;

             (ii) To reflect in the prospectus any facts or events arising after
             the effective date of the Registration Statement (or the most
             recent post-effective amendment thereof) which, individually or
             together, represent a fundamental change in the information set
             forth in the registration statement; and

             (iii) To include any additional or changed material information
             with respect to the plan of distribution not previously disclosed
             in the Registration Statement or any material change to such
             information in the Registration Statement;

provided, however, that paragraphs (a)(1)(i) and (a) (1) (ii) do not apply if
the Registration Statement is on Form S-3 or Form S-8, and the information
required to be included in a post-effective amendment by those paragraphs is
contained in periodic reports filed by the Company pursuant to Section 13 or
Section 15(d) of the Exchange Act that are incorporated by reference in the
Registration Statement.

         (2) That it will, for determining any liability under the Securities
         Act, treat each post-effective amendment as a new registration
         statement of the securities offered, and the offering of such
         securities at that time to be the initial bona fide offering.

         (3) To file a post-effective amendment to remove from registration any
         of the securities that remain unsold at the termination of the
         offering.

(b) The undersigned Company hereby undertakes that, for purposes of determining
any liability under the Securities Act of 1933, each filing of the Company's
annual report pursuant to Section 13(a) or Section 15(d) of the Securities
Exchange Act of 1934 that is incorporated by reference in the Registration
Statement shall be deemed to be a new Registration Statement relating to
securities offered therein, and the offering of such securities at that time
hall be deemed to be the initial bona fide offering thereof.

(c) Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
(the "Commission") such indemnification is against public policy as expressed in
the Securities Act and is, therefore, unenforceable. In the event that a claim
for indemnification against such liabilities ( other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.

                                      II-4
<PAGE>


(d)      The undersigned registrant hereby undertakes that it will:

         (1) For determining any liability under the Securities Act, treat the
information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act as part of this registration statement as of the time
the Commission declared it effective.

         (2) For determining any liability under the Securities Act, treat each
post-effective amendment that contains a form of prospectus as a new
registration statement for the securities offered in the registration statement,
and that offering of the securities at that time as the initial bona fide
offering of those securities.

                                      II-5


<PAGE>


                                   SIGNATURES

         In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
requirements of filing on Form S-3 and authorized this Registration Statement to
be signed on its behalf by the undersigned, in the City of Hollywood, State of
Florida, on August 20, 1997.

                                             FIRST AMERICAN RAILWAYS, INC.

                                             By:/S/ ALLEN C. HARPER
                                                -------------------------
                                                Allen C. Harper, Chairman  of
                                                the Board and Chief Executive
                                                Officer

                                POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS, THAT FIRST AMERICAN RAILWAYS, INC., AND
EACH PERSON WHOSE SIGNATURE APPEARS BELOW, CONSTITUTES AND APPOINTS ALLEN C.
HARPER, HIS TRUE AND LAWFUL ATTORNEY-IN-FACT AND AGENT, WITH FULL POWER OF
SUBSTITUTION AND RESUBSTITUTION FOR HIM AND IN HIS NAME OR IN THE NAME OF THE
COMPANY AND IN ANY AND ALL CAPACITIES, TO SIGN ANY AND ALL AMENDMENTS TO THE
FORM S-3 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933, AS AMENDED,
AND TO FILE THE SAME, WITH ALL EXHIBITS THERETO AND OTHER DOCUMENTS IN
CONNECTION THEREWITH, WITH THE SECURITIES AND EXCHANGE COMMISSION, GRANTING UNTO
EACH SAID ATTORNEY-IN-FACT AND AGENT FULL POWER AND AUTHORITY TO DO AND PERFORM
EACH AND EVERY ACT AND THING REQUISITE AND NECESSARY TO BE DONE IN AND ABOUT THE
PREMISES AS FULL TO ALL ITEMS AND PURPOSES AS THEY MIGHT OR COULD DO IN PERSON,
HEREBY RATIFYING AND CONFIRMING ALL THAT EACH SAID ATTORNEY-IN-FACT AND AGENT OR
HIS SUBSTITUTE OR SUBSTITUTES MAY LAWFULLY DO OR CAUSE TO BE DONE BY VIRTUE
THEREOF.

         IN ACCORDANCE WITH THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS
REGISTRATION STATEMENT WAS SIGNED BY THE FOLLOWING PERSONS IN THE CAPACITIES AND
ON THE DATES STATED.

<TABLE>
<CAPTION>

SIGNATURES                          TITLE                                       DATE
- - ----------                          -----                                       ----
<S>                                 <C>                                         <C> 
/S/ ALLEN C. HARPER                  CHAIRMAN OF THE BOARD                       AUGUST 20, 1997
- - -------------------------            AND CHIEF EXECUTIVE
ALLEN C. HARPER                      OFFICER (PRINCIPAL 
                                     EXECUTIVE OFFICER)

/S/ RAYMOND MONTELEONE               PRESIDENT, CHIEF OPERATING                 AUGUST  20, 1997
- - -------------------------            OFFICER AND DIRECTOR       
RAYMOND MONTELEONE                  

                                     DIRECTOR                                   AUGUST    , 1997
- - -------------------------
THOMAS G. RADER

/S/ DAVID H. RUSH                    DIRECTOR                                   AUGUST  20, 1997
- - -------------------------
DAVID H. RUSH

                                     DIRECTOR                                   AUGUST   , 1997
- - -------------------------
LUIGI SALVANESCHI

                                     DIRECTOR                                   AUGUST   , 1997
- - --------------------------
GLENN P. MICHAEL

/S/ ALBERT B. AFTOORA                DIRECTOR                                   AUGUST 20, 1997
- - -------------------------
ALBERT B. AFTOORA

</TABLE>

                                      II-6


<PAGE>

<TABLE>
<CAPTION>

<S>                                 <C>                                         <C> 
/S/ CHARLES E. BRADSHAW, JR.        DIRECTOR                                    AUGUST 20, 1997
- - ----------------------------
CHARLES E. BRADSHAW, JR.

/S/ DONALD P. CUMMING               VICE PRESIDENT, SECRETARY,                  AUGUST 20, 1997
- - ----------------------------        TREASURER AND ACTING CHIEF
DONALD P. CUMMING                   FINANCIAL OFFICER (PRINCIPAL
                                    FINANCIAL OFFICER)

/S/ ALLEN C. HARPER
- - -----------------------------
ALLEN C. HARPER
ATTORNEY-IN-FACT

</TABLE>

                                      II-7

<PAGE>


                                 EXHIBIT INDEX

EXHIBIT
- - -------

5        Opinion of Olle, Macaulay & Zorrilla, P.A.

10.4     Employment Agreement dated July 1, 1994, between First American-Florida
         and Michael J. Acierno, as amended on June 30, 1997.

10.5     Employment Agreement dated July 1, 1996, between the Company and
         Raymond Monteleone, as amended on July 9, 1997.

10.29    Amendment to Operating Agreement between Florida Department of
         Transportation and the Company, dated June 6, 1997.

10.30    First American Railways, Inc. Employee Stock Purchase Plan.

10.31    Separation Agreement and Release between the Company and Eugene K.
         Garfield, dated November 11, 1996.

23.1     Consent of BDO Seidman LLP. 




                         OLLE, MACAULAY & ZORRILLA, P.A.
                                Attorneys At Law
                                1402 Miami Center
                          201 South Biscayne Boulevard
                              Miami, Florida 33131
                                   ----------

                                 (305) 358-9200
                            Telecopier (305) 358-9617



                                 August 20, 1997



First American Railways, Inc.
3700 North 29th Avenue
Suite 202
Hollywood, Florida  33020

                  RE:      FIRST AMERICAN RAILWAYS, INC. FORM S-3
                           REGISTRATION STATEMENT (NO. 333-     )

Gentlemen:

                  We have acted as counsel to First American Railways, Inc.,
(the "Company"), in connection with the preparation of the Registration
Statement on Form S-3 (the "Registration Statement"), as filed with the
Securities and Exchange Commission (the "Commission") under the Securities Act
of 1933, as amended (the "Securities Act"), relating to the distribution and
sale by certain security holders of the Company of (i) 6,519,069 shares of the
Company's Common Stock, par value $.001 per share, (ii) 6,482,416 shares which
underlie the outstanding Convertible Secured and Subordinated Notes and (iii) up
to 8,025,825 shares of the Company's Common Stock which may become outstanding
and which underlie (a) the Series A and Financial Advisory Warrants, (b) the
"Bradshaw" Warrants, and (c) certain Series A Warrants underlying certain
outstanding convertible secured notes, all as more fully described in the
Registration Statement (collectively, the "Shares"). You have requested the
opinion of this firm with respect to the Shares in connection with the proposed
offering to which the Registration Statement relates.

                  We have examined original, photostatic or certified copies of
such records of the Company, including the Articles of Incorporation, the Bylaws
and minutes, the Registration Statement and other documents as we have deemed
relevant and necessary for purposes of the opinions hereinafter set forth. In
such examination, we have assumed the genuineness of all signatures, the
authenticity of all documents and instruments submitted to us as originals and
the conformity to authentic originals of all documents and instruments submitted
to us as certified or photostatic copies. As to various questions of fact
material to


<PAGE>


First American Railways, Inc.
August 20, 1997
Page 2




our opinions we have relied upon representations made to us by various officers
and directors of the Company and we have not conducted or received independent
verification of those facts.

         Based on the foregoing and subject to the comments and exceptions noted
below, we are of the opinion that the Shares covered by the Registration
Statement have been or, when duly issued and delivered upon warrant exercise as
described in the Registration Statement, will be legally issued, fully paid and
non-assessable.

                               *  *  *  *  *

                  We hereby consent to the filing of this opinion as an exhibit
to the Registration Statement and to the use of our name under the caption
"Legal Matters" in the Prospectus forming a part of the Registration Statement.
In giving such consent, we do not admit that we come within the category of
persons whose consent is required by Section 7 of the Securities Act or the
Commission's rules and regulations thereunder.

                                     Sincerely,

                                     Olle, Macaulay & Zorrilla, P.A.



                                     By: /S/ DENNIS J. OLLE
                                       ------------------------------
                                             Dennis J. Olle

DJO:lk

cc:      Donald P. Cumming


                                  June 30, 1997


Michael J. Acierno
5 Tam O'Shanter Lane
Fort Lauderdale, FL  33308


                  RE: EMPLOYMENT AGREEMENT WITH FIRST AMERICAN
                         RAILWAYS, INC. (THE "COMPANY")


Dear Michael:

This letter confirms that the Company agrees to employ you, and you agree to
accept such employment, upon the terms and conditions set forth below beginning
July 1, 1997 and continuing for a period of eighteen months. The term of your
employment shall be automatically renewed for two consecutive additional
one-year periods unless and until you or the Company give the other party
written notice, received not later than 90 days prior to the then current
expiration date of your employment, of your or the Company's intention to
terminate your employment hereunder.

During the period of your employment you will serve as Vice President, Financial
Relations & Corporate Development of the Company. You agree that, during the
period of your employment under this Agreement, you will serve the Company
faithfully, diligently and to the best of your ability under the direction and
supervision of the President of the Company, and you will devote your full time,
energy and skill to such employment. You further agree to perform, from time to
time, such services and to act in such capacities as the President of the
Company shall request without further compensation other than that for which
provision is made in this Agreement. You will be allowed to participate in
various entities so long as the nature and scope of such participation is
approved in advance in writing by the President.

During this term of your employment, the Company shall pay you a salary (in
accordance with the Company's regular payroll practices) as follows:



<PAGE>
Mr. Michael J. Acierno
June 30, 1997


      1997:
(7/1/97 - 12/31/97)                         $52,500 base compensation
                                            (which represents an annual rate of
                                            $105,000) along with a target bonus
                                            of 20% of salary received in 1997
                                            ($102,500),pro-rated, but not less
                                            than 7 1/2 % of 1997 base
                                            compensation, to be paid in January,
                                            1998, as determined by the President
                                            of the Company consistent with your
                                            attainment of pre-determined
                                            individual and corporate objectives.

   Calendar 1998:
(1/1/98 - 12/31/98)                         $109,200 per annum base compensation
                                            along with a target bonus of 20% of
                                            base compensation but not less than
                                            10% of 1998 base compensation, to be
                                            paid in January, 1999, as determined
                                            by the President of the Company
                                            consistent with your attainment of
                                            pre-determined individual and
                                            corporate objectives.

   Calendar 1999:
(1/1/99 - 12/31/99)                         Base  compensation,  target  bonus,
                                            and  future  stock  options  to be
                                            evaluated  and  determined  by  the
                                            President.

The Company agrees to grant you on July 1, 1997 and thereafter on each of the
first and second anniversaries of that date (so long as this agreement has not
otherwise been terminated except as otherwise provided herein) non-qualified,
ten-year stock options to purchase 10,000 shares of common stock (subject to
standard anti-dilution protections) at an exercise price which is equal to the
then current market price, each of such 10,000-share options shall vest in
one-third increments (3,333 shares) annually, with the initial vesting beginning
on the date granted; provided, however, that any such options which remain to be
granted and/or vested hereunder shall be immediately and fully granted and
vested in their entirety upon your election to terminate this Agreement by
reason of a "change in control" of the Company as hereafter defined.

In the event that you are incapacitated by reason of mental or physical
disability during the period of your employment so that you are prevented from
performing your principal duties and services to the Company for a period of 120
consecutive days or for shorter periods aggregating 120 days during any 12-month
period, the Company shall have the right to terminate your employment by
delivering or telecopying written notice of such 

                                       2

<PAGE>

Mr. Michael J. Acierno
June 30, 1997

termination to you or to your legal representative, as the case may be. Upon
such termination or in the event of your death, the Company shall be relieved of
any further obligations under this Agreement with the exception of the
obligation to pay to you or your estate, as the case may be, any accrued and
unpaid salary earned by you, and all granted but unvested options shall become
fully vested. Further, in the event of termination pursuant to this paragraph,
the Company will pay the health and life insurance premiums in connection with
the coverage contemplated hereby for the six-month period following such
termination.

The Company shall have the right to terminate your employment for "cause" at any
time by reason of one or more of the following occurrences: (i) your conviction,
by a court of competent and final jurisdiction, of any crime (but only in the
event such crime involves the Company or directly relates to your duties
thereto) which constitutes a felony in such jurisdiction; or (ii) your
commission of a material act of malfeasance, fraud, dishonesty or breach of
trust against the Company; or (iii) your material violation of the terms of this
Agreement; or (iv) your failure to devote sufficient time, e.g., averaging 40
hours per week (taking into account vacation and holiday time) to the Company's
business. In the event the Company elects to terminate your employment for
"cause," the Company shall deliver or telecopy written notice to you informing
you of such election and setting forth the action or omission constituting the
reason for terminating your employment for "cause."

You shall be entitled to paid sick days and paid vacation days commensurate with
that due to an executive at your level of employment, with no more than two
weeks of which to be consecutive.

The Company will continue to provide you with "standard" medical insurance. You
shall also be entitled to participate to the same extent as other employees of
the Company of a like capacity and position in any profit sharing plan,
executive non-qualified deferred compensation plan or incentive compensation
plan that the Board of Directors of the Company shall determine to make
available to such employees. The Company will pay you a car allowance of $300
per month.

Subject to the provisions of the subsequent paragraph, in the event your
employment with the Company is terminated (i) for "cause" (as defined above),
you will be entitled to receive 90 days' worth of your then current base
compensation along with any applicable bonus, or (ii) other than for "cause" you
will be entitled to the full benefits hereunder through the existing term
hereof.excluding any unanticipated extensions.

                                       3
<PAGE>

Mr. Michael J. Acierno
June 30, 1997

In the event there is a "change in control" of the Company (as defined below)
and (i) within 12 months of such "change in control" you terminate your
employment hereunder, or (ii) your employment hereunder is terminated by the
Company for any reason or no reason within 12 months of such "change in
control", then in either case you shall, within fifteen days of such
termination, receive as severance pay a payment in cash of an amount equal to
one year's worth of your then current base compensation plus applicable bonus
(if any), along with the above-described acceleration of the granting and
vesting of your stock options (the "Termination Benefits"). For purposes of this
Agreement, a "change in control" of the Company shall occur when more than 50%
of the Company's voting capital stock is acquired by any "individual," "entity"
or "group" as those terms are defined in the Securities Exchange Act of 1934.

It is expressly understood and agreed that your employment must terminate in
order for the provisions of the preceding paragraph (which provides for the
payment of Termination Benefits to you in certain circumstances) to be
operative.

You have already executed the Company's standard confidentiality and
noncompetition agreement and the compliance of which will become a part of this
agreement.

This Agreement represents the entire understanding and agreement between us with
respect to your employment by the Company and supersedes all prior negotiations,
representations and agreements made by and between us. No alteration, amendment
or modification of any of the terms or provisions of this Agreement shall be
valid unless made pursuant to an instrument in writing and signed by each of us.
This Agreement shall be governed by and construed in accordance with the laws of
the State of Florida.

                                       4
<PAGE>

Mr. Michael J. Acierno
June 30, 1997



Kindly indicate below that the foregoing represents our mutual agreement with
respect to the matters described in this Agreement by signing and returning a
copy of this Agreement, whereupon this Agreement shall constitute an agreement
between us.

Very truly yours,

FIRST AMERICAN RAILWAYS, INC.



By: /s/ RAYMOND MONTELEONE
- - ---------------------------------------
   Raymond Monteleone, President
         and Chief Operating Officer

Agreed to and Accepted this
8th day of July, 1997

/s/ MICHAEL J. ACIERNO
- - ------------------------------
Michael J. Acierno

                                       5



                                                                   EXHIBIT 10.5

FIRST AMERICAN
   RAILWAYS, INC.

                                                   July 9, 1997


Mr. Raymond Monteleone
3965 North 32nd Terrace
Hollywood, Florida 33021

                  RE: AMENDED AND RESTATED EMPLOYMENT AGREEMENT

Dear Ray:

         This letter confirms our mutual agreement with respect to the
following:

         First American Railways, Inc. (the "Company"), agrees to employ you and
you agree to accept such employment, upon the terms and conditions set forth
below from July 1, 1996, through March 31, 2002; thereafter, the term of your
employment shall be automatically renewed for consecutive additional one-year
periods, unless and until you or the Company gives the other party written
notice, received not later than 120 days prior to the then current expiration
date of your employment, of your or the Company's intention to terminate your
employment hereunder. For the annual periods ending December 31, 2000; December
31, 2001; and the quarterly period ending March 31, 2002, you shall meet the
following performance standards to be mutually determined by you and the
Chairman of the Board and which include, among other things, as its parameters
the Company's revenue, net income, and cash flow. These standards will be
determined by the Chairman of the Board and approved by the Compensation
Committee, and such
________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 2


standards will be established at or prior to the beginning of each
applicable period.

         During the period of your employment, you will serve as President and
Chief Operating Officer of the Company and President and Chief Executive Officer
of each operating subsidiary of the Company. You agree that, during the period
of your employment under this Agreement, you shall serve the Company faithfully,
diligently and to the best of your ability, under the direction and supervision
of the Board of Directors of the Company, devoting your full time, energy and
skill to such employment; provided, however, you may serve on the Board of
Directors of up to four "for-profit" entities (a current list of which is
attached as Schedule A, which schedule shall be updated by you from time to
time), and further provided that there shall be no such limitation on the
service provided by you on behalf of any "not-for-profit" entities, so long as
such entities are approved by the Chairman of the Board*. You further agree to
perform from time to time such services and to act in such capacities as the
Board of Directors of the Company shall request without further compensation
other than that for which provision is made in this Agreement.

         During the initial term of your employment, the Company shall pay you a
salary (in accordance with the Company's regular payroll practices) as follows:
________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       2

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 3



         1996: (July 1 - December 31)

                           $75,000 ($150,000 annualized) with a bonus payable on
                           or before January 1, 1997, in an amount which shall
                           be no less than $12,500 for that year and may be up
                           to 50% of your base compensation for the subject
                           six-month period.**

         1997:             Base compensation shall be at least $175,000 base
                           compensation along with a bonus payable on or before
                           January 1, 1998 in an amount which shall be no less
                           than $25,000 and may be up to 50% of your base
                           compensation for the subject year.**

         1998:             Base compensation shall be at least 8% more than the
                           base compensation in 1997, along with a bonus payable
                           on or before January 1, 1999, in an amount which is
                           at least $25,000 and may be up to 50% of the
                           compensation for the subject year.**

         1999:             Base compensation shall be at least 8% more than the
                           base compensation in 1998, along with a bonus payable
                           on or before January 1, 2000 in an amount which is at
                           least $25,000 and may be up to 50% of the
                           compensation for the subject year.**

         2000:             Base compensation shall be at least 8% more than the
                           base compensation in 1999, along with a bonus payable
                           on or before January 1, 2001 in an amount which is at
                           least $25,000 and may be up to 50% of the
                           compensation for the subject year.**

         2001:             Base compensation shall be at least 8% more than the
                           base compensation in 2000, along with a bonus payable
                           on or before January 1, 2002 in an amount which is at
                           least $25,000 and may be up to 50% of the
                           compensation for the subject year.**

- - --------------------
* LYNN UNIVERSITY (BOCA RATON) SHALL BE AN APPROVED NOT-FOR PROFIT CORPORATION.

** AS DETERMINED BY MUTUAL AGREEMENT BETWEEN YOU AND THE CHAIRMAN OF THE BOARD
OF THE COMPANY; PROVIDED, HOWEVER, IF SUCH AN AGREEMENT CANNOT BE REACHED, THEN
THE BOARD OF DIRECTORS SHALL ESTABLISH THE AMOUNT OF SUCH BASE COMPENSATION,
BONUS AND STOCK OPTION GRANTS WITHIN THE APPLICABLE PARAMETERS.
________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       3

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 4


         2002:             (January 1 - March 31)

                           Base compensation shall be at least 8% more than the
                           base compensation in 2001 (pro rated for the three
                           month period) with a bonus payable on or before March
                           31, 2002 in an amount which is at least $25,000 and
                           may be up to 50% of the compensation for the subject
                           three month period.**


         The Company agrees to promptly grant you a total of 10,800 shares of
common stock which shares shall be fully paid, non-assessable and not subject to
forfeiture or return to the Company for any reason. The price per share of the
10,800 shares of common stock granted pursuant to the foregoing sentence shall
be $3.50 per share (the market price as of July 1, 1996). In addition, the
Company will grant to you annually (beginning on the date hereof and thereafter
on each anniversary of this Agreement during its term and any extensions
thereof) non-qualified, ten-year stock options to purchase at least** 30,000
shares of common stock (subject to standard anti-dilutive protection) at an
exercise price which is equal to the then current market price which for
purposes of the initial grant shall be $3.50 per share, each of such
30,000-share options shall vest in one-third increments (10,000 shares)
annually, with the initial vesting beginning on the date hereof; provided,
however, any such options which remain to be granted

________________
** FOOTNOTE ON PRECEDING PAGE.
________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       4

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 5



and/or vested hereunder shall be immediately and fully granted and vested in
their entirety upon your election to terminate this Agreement by reason of a
"change in control" of the Company as provided below, or in the event of the
termination of this Agreement by the Company for reasons other than for "cause."
The Company shall as soon as reasonably possible prepare and file a Form S-8
Registration Statement covering the resale of the shares granted to you as
provided above and the shares underlying your granted stock option, as well as
those shares underlying all employee stock option plans.

         It is contemplated that, in connection with your employment by the
Company, you will be required to incur travel, entertainment and other business
expenses which you deem necessary for the performance of your duties and
responsibilities. The Company also agrees to reimburse you for all such
necessary out-of-pocket expenses reasonably incurred by you upon the submission
to the Company of expense vouchers or other statements satisfactorily evidencing
the expenses for which reimbursement is sought. The Company will pay you a $500
per month car allowance and will reimburse you at the rate of $.20 per mile for
all mileage driven by you while on Company business (for automobile expenses,
e.g., gas, oil, maintenance, etc.).
________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       5

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 6


         In the event that you are incapacitated by reason of mental or physical
disability or otherwise during the period of your employment so that you are
prevented from performing your principal duties and services to the Company for
a period of 120 consecutive days or for shorter periods aggregating 120 days
during any 12-month period, the Company shall have the right to terminate your
employment by sending or telecopying written notice of such termination to you
or to your legal representative, as the case may be. Upon such termination or in
the event of your death, the Company shall be relieved of any further
obligations under this Agreement with the exception of the obligation to pay to
you or your estate, as the case may be, any accrued and unpaid salary earned by
you, and all granted but unvested options shall become fully vested.
Notwithstanding the foregoing, in the event that you die prior to January 14,
1997 (the date upon which the life insurance policy described herein becomes
effective), the Company will continue to pay your salary, at normal payroll
intervals, to your estate for period of three months after the date of your
death.

         The Company shall have the right to terminate your employment for
"cause" at any time by reason of one or more of the following occurrences: (i)
your conviction, by a court of competent and final jurisdiction, of any crime
(but only in the event such crime
________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       6

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 7




involves the Company or directly relates to your duties thereto) which
constitutes a felony in such jurisdiction; or (ii) your commission of a material
act of malfeasance, fraud, dishonesty or breach of trust against the Company; or
(iii) your material violation of the terms of this Agreement; or (iv) your
failure to devote sufficient time, e.g., averaging 40 hours per week (taking
into account vacation and holiday time) to the Company's business. In the event
the Company elects to terminate your employment for "cause," the Company shall
send or telecopy written notice to you informing you of such election and
setting forth the action or omission constituting the reason for terminating
your employment for "cause." If your employment is validly terminated for
"cause" under this paragraph, notwithstanding any other provisions of this
Agreement, the Company will be relieved of any further obligations under this
Agreement with the exception of the obligation to pay you any accrued and unpaid
salary due to you, and those obligations (if any) regarding the granting and/or
vesting of your stock options as described in the carry-over paragraph at page 4
and continuing on page 5, above.]

         In the event of termination or substantial reduction in duties without
(i) a "change in control" as defined below, or (ii) for reasons other than
"cause," you will be paid, in accordance with the Company's ordinary pay
schedule, your base compensation and
________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       7

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 8

maximum bonus for the remaining term of this Agreement, and you will be entitled
to the vesting and granting of all stock options under this Agreement as if
continued in full force and effect.

         You shall be entitled to paid sick days and paid vacation days
commensurate with that due to an executive at your level of employment, which
initially shall be up to four weeks of vacation time, with no more than two
weeks of which to be consecutive. The Company's Chairman of the Board shall be
responsible for monitoring this aspect of your Employment Agreement to determine
that the amount of sick time and vacation time is in a manner consistent with
the policies of the Company and the effective discharge of your duties herein.

         Beginning on January 14, 1997, the Company shall provide you with life
insurance (with coverage equal to at least twice your applicable annual base
compensation), medical insurance and disability insurance (with coverage equal
to at least 60% of your applicable annual base compensation and payment of
benefits for the period described in the Company's group disability program);
provided, however, to the extent such disability insurance is not in force for
you in the amount described above or is not available to the Company on
reasonable terms, then the Company shall be responsible during the term of any
such disability insurance for the prompt and timely payment of any "shortfall"
in disability

________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       8

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 9



payments due to you, as if you had been insured for disability to the extent as
otherwise provided above, i.e., at least 60% of your annual base compensation.
You shall also be entitled to participate to the same extent as other employees
of the Company of a like capacity and position in any profit sharing plan,
pension plan or incentive compensation plan that the Board of Directors of the
Company shall determine to make available to such employees.

         The Company shall fund an individual retirement plan established on
your behalf as follows: $5,000 in December 1996; $10,000 in December 1997;
$10,000 in December 1998; $10,000 in December 1999; $10,000 in December 2000;
$10,000 in December 2001; and, $10,000 in March 2002. To supplement the
foregoing, the Company shall use its best efforts to establish a non-qualified
defined contribution or defined benefit retirement plan in which you shall
participate along with other members of the Company's management, at a level
commensurate with your position with the Company. Any such supplemental
retirement plan(s) shall immediately vest to you upon (i) any termination of
this Agreement by the Company other than for "cause", or (ii) your election to
terminate this Agreement upon the occurrence of a "change in control" of the
Company, as provided below.

         In the event there is a "change in control" of the Company (as defined
below) and you promptly terminate (within 12 months) this Agreement, then you
shall, within 15 days of such termination,
________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       9

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 10



receive a payment of an amount equal to twice your current annualized
compensation (base compensation plus applicable maximum bonus) as severance pay
along with the above-described acceleration of the granting and vesting of your
stock options and the vesting of any retirement plans (the "Termination
Benefits"). In the event there is a "change in control" of the Company and (i)
you are terminated by the Company for any reason during the 12-month period
following such "change in control", or (ii) you terminate this Agreement because
your duties hereunder have been substantially reduced during the 12-month period
following a "change in control", then you shall within 15 days of such
termination, receive a payment equal to three times your current annualized
compensation (base compensation plus applicable maximum bonus) as severance pay
along with the above-described acceleration of the granting and vesting of your
stock options and the vesting of your stock options and the vesting of any
retirement plans (the "Extended Termination Benefits"). For purposes of this
Agreement, a "change in control" of the Company shall occur when (i) more than
50% of the Company's voting capital stock is acquired by any "individual",
"entity" or "group" as those terms are defined in the Securities Exchange Act of
1934, or (ii) someone other than Allen C. Harper or you, is the Company's Chief
Executive Officer.
________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       10

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 11



         It is further expressly understood and agreed that this Agreement must
be terminated as a result of a "change in control," or a substantial reduction
in your duties hereunder, in order for the Termination Benefits or the Extended
Termination Benefits to become available and payable to you.

         You agree that during, and for a period of two years following
cessation of, your employment with the Company, you shall not, without the prior
written consent of the Board of Directors of the Company, disclose to any
person, firm, corporation or other entity, for any reason or for any purpose
whatsoever, any confidential or proprietary knowledge or information pertaining
to the Company or any of its affiliates.

         You covenant and agree that during the term hereof and, if you or the
Company shall terminate this Agreement prior to the expiration of the term
hereof, then for a period ending two years from the termination date, you will
not be a consultant, director, officer or employee or have any interest either
directly or indirectly in any individual, partnership, corporation or other
entity which is engaged in a business competitive with the business of the
Company; provided, however, that the foregoing shall not prohibit the ownership
by you of less than 5% of any class of outstanding voting securities (or any
options, warrants or rights
________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       11

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 12


to acquire such securities or any securities convertible into such
securities) of any corporation.

         You shall also be elected to the Board of Directors of the Company and
the Company agrees to use its best efforts to see that you are nominated as part
of management's slate of director nominees in connection with all subsequent
election(s) of directors by the Company's shareholders which are held during the
term of this Agreement. During the term of this Agreement, you shall also serve
as a director on the Board of Directors of all of the subsidiaries of the
Company. You will receive no additional compensation from the Company for your
service as a director.

         You represent to the Company that you are not subject to any
restriction, contractual or otherwise, which prohibits you from undertaking
employment by the Company in accordance with the terms and provisions of this
Agreement. The Company acknowledges that you are party to a January 12, 1996
agreement with Sensormatic Electronics Corporation ("Sensormatic") which
provides, among other things, that you are subject to certain non-competition
and confidentiality provisions thereof. In addition, you have advised the
Company that you may be required to provide certain consulting services to
Sensormatic for a limited period of time; however, your services thereunder will
not materially interfere with your obligations hereunder.
________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       12

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.

      Mr. Raymond Monteleone
      July 9, 1997
      Page 13



         This Agreement represents the entire understanding and agreement
between us with respect to your employment by the Company and supersedes all
prior negotiations, representations and agreements made by and between us. No
alteration, amendment or modification of any of the terms or provisions of this
Agreement shall be valid unless made pursuant to an instrument in writing and
signed by each of us. This Agreement shall be governed by and construed in
accordance with the laws of the State of Florida.

         Kindly indicate below that the foregoing represents our mutual
agreement with respect to the matters described in this Agreement by signing and
returning a copy of this Agreement, whereupon this Agreement shall constitute an
agreement between us.

                                      Very truly yours,

                                      FIRST AMERICAN RAILWAYS, INC.



                                      By: /s/ ALLEN C. HARPER
                                          ----------------------------------
                                              Allen C. Harper, Chairman
                                              of the Board of Directors

Agreed to and Accepted this
9th day of July, 1997

/s/ RAYMOND MONTELEONE
- - ------------------------------
Raymond Monteleone

________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602

                                       13

<PAGE>
FIRST AMERICAN
   RAILWAYS, INC.


                                   SCHEDULE A



         List of "for profit" corporations as of July 1, 1996

         1.       Pointe Financial Corporation (including Pointe
                  Federal Savings Bank);

         2.       Loren Industries; and

         3.       Rexall Sundown.

________________________________
3700 North 29 Avenue, Suite 202
Hollywood, Florida 33020
954/920-0606 * Fax: 954/920-0602



                                                                  EXHIBIT 10.29


                                 AMENDMENT NO. 3
                                       TO
                               OPERATING AGREEMENT
                                 BY AND BETWEEN
                          FIRST AMERICAN RAILWAYS, INC.
                                       AND
                                FUN TRAINS, INC.
                                       AND
                      FLORIDA DEPARTMENT OF TRANSPORTATION


         This has reference to the Operating Agreement entered into by and among
First American Railways, Inc. (FAR), Fun Trains, Inc. (FTI) and Florida
Department of Transportation on January 6, 1997, (Agreement), whereby the
Florida Department of Transportation (FDOT) granted First American Railways,
Inc. the right to access the South Florida Rail Corridor for the purpose of
operating entertainment trains known as the Florida Fun Train and Space Coast
Excursion Train (FFT/SCET) between Mile Marker 1034 at Hialeah, Florida and Mile
Marker 965 at West Palm Beach, Florida.

         Among other things, FDOT acknowledged FAR's desire to operate the
above-described entertainment trains over FDOT rail lines, including sidings,
passing tracks and spur lines and confirmed FDOT's intent to further negotiate
with FAR access to and use of the Broward Boulevard Station or other station(s)
agreed upon by the parties.

         In consideration of the foregoing, the parties agree as follows:

         1. FAR, FTI and FDOT agree to amend the Agreement to provide FAR with
access to and use of that portion of the South Florida Rail corridor (Corridor)
right-of-way immediately adjacent to the east side of the main line and south of
Sheridan Street Station and north of Taft Street in the City of Hollywood,
Florida, extending from a point beginning at M.P. 1018.25 and extending to M.P.
1018.78 for the purpose of constructing a new rail spur for the loading and
unloading of passengers and supplies in connection with the operation of
FFT/SCET pursuant to the terms and conditions prescribed in the Agreement. FAR
understands and agrees that there will be no servicing of its trains at the
Sheridan Street Station, including, but not limited to, garbage, water or waste
disposal. However, FAR shall be permitted to remove garbage from weekend trains
only. Garbage to be transloaded from train to truck for immediate disposal.

         2. In order to permit FAR to construct the spur, FAR agrees to do so at
its sole expense. FAR shall obtain all necessary permits required for the
construction of the spur. The


                                        1
<PAGE>



improvements shall become the property of FDOT upon installation and shall
include the following:

                  A.       Construction of a railroad spur;

                  B.       Installation of switches;

                  C.       Installation of signaling:

                  D.       Grading, landscaping and any necessary drainage
                           improvements;

                  E.       Construction of protective fencing, if necessary.

         3. This Agreement does not authorize the use of the Sheridan Street
Park and Ride Lot. The terms and conditions of such use, if authorized in
accordance with Department Procedures, shall require a separate agreement. FAR
shall make alternate provisions in the event use of the Sheridan Street Park and
Ride Lot is not authorized by the Department.

         4. In the event FDOT does not authorize use of the Sheridan Street Park
and Ride lot, FDOT agrees to permit the construction of a pedestrian walkway
within the South Florida Rail Corridor for the purpose of loading and unloading
of passengers and supplies.

         5. It is understood between FAR and FDOT that access to and use of the
spur and the pedestrian walkway, if constructed, shall be on a non-exclusive
basis, but shall provide FAR with access to the spur and pedestrian walkway
consistent with that required to operate FFT/SCET as contemplated under the
terms and conditions of the Agreement.

         6. FAR will pay FDOT $7,000.00 per year for maintenance and associated
expenses relating to said spur line.

         7. With regard to FAR's use of the rail spur, the Department or CSXT
may direct FAR to take whatever provisions are necessary to operate FAR trains
over the spur line in a safe and environmentally sound manner. The cost of such
provisions shall be borne by FAR. Failure to do so shall be grounds for
immediate termination of this Agreement.

         8. FAR shall be responsible for the resolution of impacts to the
adjoining trailer park by appropriate mitigative measures found acceptable to
the trailer park at FAR's sole expense with appropriate documentation of
resolution to the parties of this Agreement. Failure to comply with this
requirement may result in termination of this Agreement at the Department's
option.


                                        2
<PAGE>



         This Agreement shall be incorporated into and made a part of that
Agreement of January 6, 1997, and any amendments thereto.

Dated this 19th day of August, 1997.


                                              FIRST AMERICAN RAILWAYS, INC.



                                              By: /S/ THOMAS E. BLAYNEY
                                                  -----------------------------
                                                  Vice President of Operations


                                              FUN TRAINS, INC.



                                              By: /S/ THOMAS E. BLAYNEY
                                                  -----------------------------


                                              FLORIDA DEPARTMENT OF
                                                TRANSPORTATION



                                              By: /S/ (ILLEGIBLE)
                                                  -----------------------------
                                                       /S/ KAREN KAMERON
                                                       ------------------------



                                        3

                                                                   EXHIBIT 10.30


                          FIRST AMERICAN RAILWAYS, INC.

                          EMPLOYEE STOCK PURCHASE PLAN


         1.       PURPOSE

                  The First American Railways, Inc. Employee Stock Purchase Plan
(the "Plan") is intended to provide a method whereby employees of First American
Railways, Inc., a Nevada corporation (the "Company"), and its subsidiaries will
have an opportunity to acquire an equity interest in the Company through the
purchase of shares of the Common Stock of the Company. It is the intention of
the Company that the rights to purchase Common Stock of the Company granted
under the Plan be considered options issued under an "employee stock purchase
plan" as that term in defined in Section 423(b) of the Internal Revenue Code of
1986, as amended (the "Code"). The provisions of the Plan shall be construed so
as to extend and limit participation in a manner consistent with the
requirements of Section 423(b) of the Code.

         2.       DEFINITIONS

                  (a) "Code" shall mean the Internal Revenue Code of 1986, as
amended.

                  (b) "Common Stock" shall refer to the class of stock which, as
of the effective date of this Plan, is designated as common stock of the
Company.

                  (c) "Committee" shall mean the Committee appointed by
the President of the Company in accordance with Section 3 of the

Plan.

                  (d) "Compensation" shall mean regular straight-time earnings
plus sales commissions and payments for overtime and performance bonuses
(typically paid at year end) and other special payments, commissions and other
marketing incentive payments.

                  (e) "Employee" shall mean any person who is customarily
employed on a full-time or part-time basis by the Company or one of its
Subsidiaries and is regularly scheduled to work more than 20 hours per week and
more than three months per year.

                  (f) "Initial Offering" shall have the meaning as described in
Section 4 of the Plan.

                  (g) "Initial Offering Commencement Date" shall mean the date
on which each Initial Offering under the Plan commences.

                                        1

<PAGE>

                  (h) "Market Value" of the Company's Common Stock on any date
of reference shall be the closing price of the Common Stock on such date, unless
the Committee in its sole discretion shall determine otherwise in a fair and
uniform manner. For this purpose, the closing price of the Common Stock on any
business day shall be (i) if the Common Stock is listed or admitted for trading
on any United States national securities exchange, the last reported sale price
of Common Stock on such exchange, as reported in any newspaper of general
circulation, (ii) if the Common Stock is not listed or admitted for trading on
any United States national securities exchange, the average of the high and low
sale prices of the Common Stock for such a day reported on The Nasdaq SmallCap
Market or a comparable consolidated transaction reporting system, or if no sales
are reported for such day, such average for the most recent business day within
five business days before such day which sales are reported, or (iii) if neither
clause (i) or (ii) is applicable, the average between the lowest bid and highest
asked quotations for Common Stock on such day as reported by The Nasdaq SmallCap
Market or the National Quotation Bureau, Incorporated, if at least two
securities dealers have inserted both bid and asked quotations for Common Stock
on at least 5 of the 10 preceding business days.

         (i) "Offering" shall have the meaning as described in Section 4 of
the Plan.

         (j) "Offering Commencement Date" shall mean the date on which each
Offering under the Plan commences.

         (k) "Offering Period" shall mean a period commencing on the Offering
Commencement Date or the Initial Offering Commencement Date and terminating on
the Offering Termination Date.

         (l) "Offering Termination Date" shall mean each December 31 on which
each Offering and/or Initial Offering terminates.

         (m) "Option" shall mean an option to purchase Common Stock granted
under the Plan.

         (n) "Participant" shall refer to an eligible Employee who participates
in the Plan in accordance with the provisions

contained herein.

         (o) "Purchase Date" shall mean the date on which options are exercised
and stock is purchased under the Plan.

         (p) "Stock Administrator" shall mean an Employee or Employees
designated by the Committee, pursuant to Section 3 of the Plan, to perform
certain day-to-day administrative functions to implement the Plan.

                                        2

<PAGE>

         (q) "Subsidiary" shall mean any corporation (other than the Company) in
any unbroken chain of corporations beginning with the Company if, at the time of
the Offering Commencement Date, each of the corporations other than the last
corporation in the unbroken chain owns stock possessing 50 percent or more of
the total combined voting power of all classes of stock in one of the other
corporations in such chain.

         3.       ADMINISTRATION

                  The Plan shall be administered by the Committee of the Company
appointed by the President of the Company (the "President"). The composition of
the Committee shall be in accordance with the requirements to obtain or retain
any available exemption from the operation of Section 16(b) of the Securities
Exchange Act of 1934, as amended, pursuant to Rule 16b-3 promulgated thereunder.
Subject to the express provisions of the Plan, the Committee shall have plenary
authority in its discretion to interpret and construe any and all provisions of
the Plan, to adopt rules and regulations for administering the Plan, and to make
all other determinations deemed necessary or advisable for administering the
Plan. The Committee's determination on the foregoing matters shall be
conclusive. Any member of the Committee may resign by submitting a letter of
resignation to the President. Further, the President may from time to time
appoint members of the Committee in substitution for, or in addition to, members
previously appointed and may fill vacancies in the Committee. The Committee may
correct any defect or omission or reconcile any inconsistency in the Plan, in
the manner and to the extent it shall deem desirable. Any decision or
determination reduced to writing and signed by a majority of the members of the
Committee shall be effective as if it had been made by a majority vote at a
meeting of the Committee duly called and held.

                  The Committee may designate an Employee or Employees to serve
as Stock Administrator to implement the provisions of, and interpretations by
the Committee, of the Plan. In absence of the designation by the Committee of a
Stock Administrator, any reference herein to the Stock Administrator shall be
deemed to be a reference to the Committee.

         4.       OFFERINGS

                  The Plan will be implemented by one offering per year
commencing January 1 (an "Offering"). The first Offering under the Plan shall
begin on June 1, 1997 and will terminate December 31, 1997. Subsequent Offerings
for eligible participants will begin on January 1, and terminate on December 31
of such year. For participants who initially become eligible to participate
after the completion of the sixty (60) days of employment there will be an
initial Offering (an "Initial Offering") commencing on the first

                                        3

<PAGE>

day of the next following calendar quarter date (January 1, April 1, July 1 or
October 1).

         5.       SHARES SUBJECT TO THE PLAN

                  The maximum number of shares of Common Stock issuable under
the Plan, subject to adjustment in accordance with Section 13 hereof, shall be
one million (1,000,000) shares.

         6.       TERM OF PLAN

                  The Plan shall become effective on June 1, 1997 subject to the
Company's stockholders approval of the adoption of the Plan. Unless earlier
terminated pursuant to the provisions of Section 12 hereof, the Plan shall
continue in effect through the consummation of the transactions necessary to
complete the Offering, or Initial Offering, terminating December 31, 2006.

         7.       ELIGIBILITY AND PARTICIPATION

                  INITIAL ELIGIBILITY: Any Employee who shall have completed
sixty (60) days employment with the Company or a Subsidiary (or with a
predecessor company) shall be eligible to participate in Offerings, or in an
Initial Offering, under the Plan which commence on or after such sixty day
period of employment has concluded, provided Employee is still employed with the
Company. Directors who are not Employees are not eligible to participate in the
Plan.

                  LEAVE OF ABSENCE: For purposes of participation in the Plan, a
person on leave of absence shall be deemed to be an Employee for the first 90
days of such leave of absence and such Employee's employment shall be deemed to
have terminated at the close of business on the 90th day of such leave of
absence unless such Employee shall have returned to regular full-time or
part-time employment prior to close of business on the 90th day. Termination by
the Company of any Employee's leave of absence other than by such Employee's
return to full-time or part-time employment, shall terminate an Employee's
employment for all purposes of the Plan and shall terminate such Employee's
participation in the Plan and right to exercise any Options.

                  RESTRICTIONS ON PARTICIPATION:  Notwithstanding any provisions
of the Plan to the contrary, no Employee shall be permitted to purchase Common
Stock under the Plan:

                  (a) if, immediately after the grant, such Employee would own
stock and/or hold outstanding options or other rights to purchase capital stock
of the Company possessing 5% or more of the total combined voting power or fair
market value (as determined by

                                        4

<PAGE>

the Committee) of all outstanding shares of capital stock of the Company (for
purposes of this paragraph, the rules of Section 424(d) of the Code shall apply
in determining stock ownership of any employee), or

                  (b) which permits such Employee's rights to purchase capital
stock under all employee stock purchase plans of the Company to accrue at a rate
which exceeds $25,000 in fair market value of the capital stock of the Company
(determined at the time such option or right is granted) for each calendar year
in which such option or right is outstanding.

                  PARTICIPATION: An eligible Employee may become a Participant
in an Offering or Initial Offering by completing a Subscription Agreement for
payroll deduction and providing the Subscription Agreement to the Company within
the time specified in the Offering, or Initial Offering, in such form as the
Stock Administrator provides. Payroll deduction for a Participant shall commence
on the applicable Offering Commencement Date or Initial Offering Commencement
Date when the Subscription Agreement for a payroll deduction becomes effective.
Once a Participant is enrolled, he will automatically be enrolled as a
Participant in all Offerings unless the Participant terminates enrollment,
becomes ineligible, or the Plan is terminated.

         8.       PAYROLL DEDUCTIONS

                  AMOUNT OF DEDUCTION: An eligible Employee shall authorize
payroll deductions in either a specified fixed dollar amount not to exceed 15%
of the Participant's annual Compensation or a percentage amount of such
Participant's Compensation up to 15% (in increments of 1%) during the Offering
or Initial Offering, not to exceed the amount necessary to purchase the maximum
number of shares that each Participant can purchase in each Offering or Initial
Offering.

                  PARTICIPANT'S ACCOUNT: All payroll deductions made for a
Participant shall be credited to his account under the Plan. A Participant may
not make any separate cash payment into such account except when on leave of
absence and then only as provided in this Section 8. Other than discontinuing
participation, a Participant may not otherwise change the terms of his
participation in an Offering or Initial Offering. Specifically, a Participant
may not change his payroll deduction percentage for such Offering or Initial
Offering.

                  LEAVE OF ABSENCE: If a Participant takes a leave of absence,
such Participant shall have the right to elect: (i) to discontinue contributions
to the Plan but remain a Participant in the Plan, or (ii) to remain a
Participant in the Plan during such leave of absence, authorizing deductions to
be made from payments

                                        5

<PAGE>

by the Company to the Participant during such leave of absence. If the
Participant agrees to remain a Participant in the Plan during such leave of
absence, the Participant agrees to make cash payments to the Plan at the end of
each payroll period to the extent that amounts payable by the Company to such
Participants are insufficient to meet such Participant's authorized payroll
deduction.

                  PARTICIPANTS SUBJECT TO SECTION 16 OF THE EXCHANGE ACT:
Notwithstanding the other provisions of this Plan except the provisions set
forth in Section 7, any Participant subject to the requirements of Section 16 of
the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the
rules promulgated thereunder, shall not have the opportunity to withdraw or
discontinue payroll deductions with respect to an Offering, or an Initial
Offering, after such Participant completes a Subscription Agreement and the
Offering period, or Initial Offering period, has commenced provided that such
Participant remains an Employee and subject to such requirements.

         9.       GRANT OF OPTION

                  On the Offering Commencement Date, or the Initial Offering
Commencement Date, a participating Employee shall be deemed to have been granted
an Option (each, an Option) to purchase a maximum number of shares of Common
Stock equal to an amount determined as follows: an amount equal to (i) that
percentage of the Employee's Compensation which he has elected to have withheld
up to 15% multiplied by (ii) the Participant's Compensation during the period of
the Offering (iii) divided by 85% of the lesser of the Market Value of the
Common Stock on the Offering Commencement Date or the Initial Offering
Commencement Date, whichever is applicable, or the Market Value of the Common
Stock on the Purchase Date; or an amount equal to (i) a fixed dollar amount
which the Participant has elected to have withheld divided by (ii) 85% of the
lesser of the Market Value of the Common Stock on the Offering Commencement
Date, or the Initial Offering Commencement Date, whichever is applicable, or the
Market Value of the Common Stock on the Purchase Date.

         10.      EXERCISE OF OPTION

                  AUTOMATIC EXERCISE: On the end of each calendar quarter (March
31, June 30, September 30, and December 31), each Participant's accumulated
payroll deduction (without any increase for interest) will be applied to the
purchase of whole shares of Common Stock in accordance with the formula in
Section 9. No fractional shares shall be issued upon the exercise of Options
granted under the Plan. The amount, if any, of accumulated payroll deductions
remaining in each Participant's account after the purchase of whole shares of
Common Stock will be held in each such

                                        6

<PAGE>

Participant's account for the purchase of shares under the next calendar quarter
under the Plan unless a Participant elects to withdraw from the Plan.

                  NON-TRANSFERABILITY OF OPTION: During a Participant's
lifetime, Options held by such Participant under the Plan shall be exercisable
only by that Participant.

                  DELIVERY OF STOCK: As promptly as is practicable after
purchasing whole shares of Common Stock in accordance with the formula in
Section 9, the Company will deliver to each Participant, as appropriate, the
Common Stock purchased upon exercise of such Participant's option.

         11.      WITHDRAWAL

                  GENERAL: A Participant may withdraw participation in the Plan
as of the beginning of the following pay period following the Participant giving
written notice to the Stock Administrator of the Company. Amounts credited to
the Participant's account will be subject to the Automatic Exercise under
Section 10 of the Plan; however, the amount, if any, of accumulated payroll
deductions remaining in the withdrawing Participant's account, after the
purchase of whole shares of Common Stock, will be returned to the Participant
promptly after the Purchase Date. No further payroll deductions will be made
from the Participant's pay during such Offering or Initial Offering. The Company
may treat any attempt to borrow by an Employee on the security of accumulated
payroll deductions as an election to withdraw such payroll deductions.

                  EFFECT ON SUBSEQUENT PARTICIPATION: A Participant's withdrawal
during any calendar quarter of an Offering or Initial Offering will result in
the Participant's ineligibility to participate until the next following Offering
Commencement Date, (i.e., January 1).

                  TERMINATION OF EMPLOYMENT: Upon termination of the
Participant's employment for any reason, including retirement (but excluding
death while in the employ of the Company or continuation of a leave of absence
for a period beyond 90 days), amounts credited to the terminated Participant's
account will be subject to the Automatic Exercise under Section 10 of the Plan;
however, the amount, if any, of accumulated payroll deductions remaining in the
terminated Participant's account, after the purchase of whole shares of Common
Stock, will be returned to the Participant promptly after the Purchase Date.

                                        7

<PAGE>

                  TERMINATION OF EMPLOYMENT DUE TO DEATH: Upon termination of
the Participant's employment because of death, the Participant's beneficiary
shall have the right to elect, by written notice given to the Stock
Administrator prior to the earlier of the Offering Termination Date or the
expiration of a period of sixty (60) days commencing with the date of the death
of the Participant, either:

                  (a)  to withdraw all of the payroll deductions credited
to the Participant's account under the Plan, or

                  (b) to exercise the Participant's option for the purchase of
Common Stock on the Offering Termination Date next following the date of the
Participant's death for the purchase of the number of whole shares of Common
Stock which the accumulated payroll deductions in the Participant's account at
the date of the Participant's death will purchase in accordance with the formula
set forth in Section 9 hereof, and any excess in such account will be returned
to said beneficiary, without interest.

                  In the event that no such written notice of election shall be
duly received by the Stock Administrator of the Company, the beneficiary shall
automatically be deemed to have elected, pursuant to paragraph (b), to exercise
the Participant's option.

                  LEAVE OF ABSENCE: Payroll deductions credited to a
Participant's account shall be returned to the Participant without interest upon
the Participant's termination of employment by reason of being on leave of
absence for more than 90 days, as provided under section 7 of the Plan.

         12.      AMENDMENT AND TERMINATION

                  The Board of Directors shall have complete power and authority
to terminate or amend the Plan; provided, however, that the Board of Directors
shall not, without the approval of the stockholders of the Company, (i)
materially increase the benefits accruing to Participants under the Plan, (ii)
materially increase the maximum number of shares of Common Stock which may be
issued under the Plan, or (iii) materially modify requirements as to the class
of Employees eligible to participate in the Plan. No termination, modification,
or amendment of the Plan may adversely affect the rights of a Participant having
an outstanding Option under the Plan without the consent of such Participant.

         13.      RECAPITALIZATION OR REORGANIZATION

                  If, at any time while any Options are outstanding, the
outstanding shares of Common Stock have increased, decreased, changed into, or
been exchanged for a different number or kind of shares or securities of the
Company through reorganization, merger,

                                        8

<PAGE>

recapitalization, reclassification, stock split, reverse stock split, stock
dividend, or similar transaction, appropriate and proportionate adjustments
shall be made by the Committee in the number and/or kind of shares which are
subject to purchase under outstanding Options and in the exercise price or
prices applicable to such outstanding Options.

                  Upon the dissolution or liquidation of the Company, or upon a
reorganization, merger or consolidation of the Company with one or more
corporations as a result of which the Company is not the surviving corporation,
or upon a sale of substantially all of the property or stock of the Company to
another corporation, the holder of each Option then outstanding under the Plan
shall thereafter be entitled to receive at the next Offering Termination Date
upon the exercise of such Options for each share as to which such Option shall
be exercised, as nearly as reasonably may be determined, the cash, securities
and/or property which a holder of one share of the Common Stock was entitled to
receive upon and at the time of such transaction. The Board of Directors shall
take such steps in connection with such transaction as it shall deem necessary
to assure that all Participants shall receive the cash, securities and/or
property as to which they may thereafter be entitled.

         14.      MISCELLANEOUS

                  INITIAL PLAN YEAR: Notwithstanding any other provision of the
Plan, during the period of the Offering commencing June 1, 1997 and terminating
December 31, 1997, a Participant shall be deemed to have been granted an Option
to purchase a maximum number of shares of Common Stock equal to an amount
determined as follows: the sum of (i) an amount equal to a fixed dollar amount
which the Participant has elected not to exceed 15% of the Participant's
Compensation during the period April 1, 1997 and June 30, 1997 plus (ii) an
amount equal to that percentage of the Participant's Compensation, or fixed
dollar amount, whichever is applicable, which he has elected to have withheld up
to 15% multiplied by the Participant's Compensation during the period of July 1,
1997 to December 31, 1997, such sum divided by 85% of the lesser of the Market
Value of the Common Stock on the Offering Commencement Date or the Initial
Offering Commencement Date, whichever is applicable, or the Market Value of the
Common Stock on the Purchase Date. In addition to the payroll deductions, the
fixed amount elected by the Participants not to exceed 15% of the Participant's
Compensation during the period April 1, 1997 and June 30, 1997, shall be subject
to the automatic exercise under Section 10 of the Plan; for the initial plan
year, the automatic exercise under Section 10 will be effective on September 30,
1997 and thereafter.

                  HOLDING PERIOD:  An Employee must notify the Company
promptly if the Employee disposes of Common Stock acquired under

                                        9

<PAGE>

the Plan within two years of the date Options were granted hereunder or within
one year of the Purchase Date of such Common Stock.

                  RESTRICTIONS ON EXERCISE: Common Stock shall not be issued
pursuant to the exercise of an Option, unless the exercise of such Option and
the issuance and delivery of such shares of Common Stock pursuant thereto shall
comply with all relevant provisions of law, including, without limitations, the
Securities Act of 1933, as amended, the Exchange Act, the rules and regulations
promulgated thereunder, and the requirements of any stock exchange or quotation
system upon which the Common Stock may then be traded, and shall be further
subject to the approval of counsel for the Company with respect to such
compliance.

                  As a condition to the exercise of an Option, the Company may
require the Participant to represent and warrant at the time of such exercise
that such shares are being purchased only for investment and without any present
intention to sell or distribute such shares if, in the opinion of counsel for
the Company, such a representation is required by any of the aforementioned
relevant provisions of law.

                  REGISTRATION OF STOCK: Common Stock to be delivered to a
Participant under the Plan will be registered in the name of the Participant,
or, if the Participant so directs, by written notice to the Stock Administrator
of the Company prior to the Offering Termination Date, in the names of the
Participant and one such other person as may be designated by the Participant as
joint tenants with rights of survivorship or as tenants by the entireties, to
the extent permitted by applicable law.

                  DESIGNATION OF BENEFICIARY: A Participant may file a written
designation of beneficiary who is to receive any Common Stock and/or payroll
deductions remaining in such Participant's account. Such designation of
beneficiary may be changed by the Participant at any time by written notice to
the Stock Administrator. Upon the death of a Participant and upon receipt by the
Stock Administrator of proof of identity and existence at the Participant's
death of a beneficiary validly designated by him under the Plan, the Company
shall deliver Common Stock and/or payroll deductions remaining in such
Participant's account to such beneficiary. In the event of a death of a
Participant and in the absence of a beneficiary designated under the Plan who is
living at the time of such Participant's death, the Stock Administrator shall
deliver such Common Stock and/or remaining payroll deductions to the executor or
administrator of the estate of the Participant, or if no such executor or
administrator has been appointed to the knowledge of the Stock Administrator,
the Stock Administrator may deliver such Common Stock and/or remaining payroll
deductions to the spouse or to any one or more dependents of the Participant as

                                       10

<PAGE>

the Committee may designate. No beneficiary shall, prior to the death of the
Participant, acquire any interest in the stock or payroll deductions credited to
the Participant's account.

                  TRANSFERABILITY: Neither payroll deductions credited to a
Participant's account nor any rights to exercise an Option or to receive Common
Stock under the Plan may be assigned, transferred, pledged, or otherwise
disposed of in any way by a Participant other than by will or the laws of
descent and distribution. Any such attempted assignment, transfer, pledge, or
other disposition shall be without effect.

                  PARTICIPANT'S INTEREST IN OPTION STOCK: Each Participant shall
not have any rights or interest in the shares of Common Stock obtainable under
an Option until such Option has been exercised in accordance with the provisions
of the Plan.

                  USE OF FUNDS: All payroll deductions received or held by the
Company under this Plan may be used by the Company for any corporate purpose and
the Company shall not be obligated to segregate such payroll deductions from
other Company assets.

                  NO EMPLOYMENT RIGHTS: The Plan does not, directly or
indirectly, create any right for the benefit of any Employee or class of
Employees to purchase any shares under the Plan, or create in any Employee or
class of Employees any right with respect to continuation of employment by the
Company, and it shall not be deemed to interfere in any way with the Company's
right to terminate, or otherwise modify, an Employee's employment at any time.

                  SECURITIES LAWS: With respect to persons subject to Section 16
of the Exchange Act, transactions under the Plan are intended to comply with all
applicable conditions of Rule 16b-3 or its successors under the Exchange Act. To
the extent any provision of the Plan or action by the Board of Directors or the
Committee fails to so comply, it shall be deemed null and void to the extent
permitted by law and deemed advisable by the Committee.

                  GOVERNING LAW:  The Provisions of this Plan shall be
governed by and construed in accordance with the laws of the State of Florida.

                                       11

<PAGE>

         15.      SIGNATURE PAGE

                  IN WITNESS WHEREOF, this Plan has been executed by its duly
authorized representatives day and year written below.

Signed, sealed, and delivered

this __ day of _____________,

199__, in the presence of:

                                                  FIRST AMERICAN RAILWAYS, INC.

______________________________________________

______________________________________________    By:__________________________

                                                  Name:________________________

                                                  Title:_______________________

                                       12



                                                                   EXHIBIT 10.31

                        SEPARATION AGREEMENT AND RELEASE

     THIS SEPARATION AGREEMENT AND RELEASE (the "Agreement") is made and entered
into as of the 11th day of NOVEMBER, 1996 by and between FIRST AMERICAN
RAILWAYS, INC., (the "Company"), and EUGENE K. GARFIELD ("Garfield").

                                    RECITALS

     A. Company and Garfield are parties to a certain employment agreement
dated as of the 16th day of February, 1994 (the "Employment Agreement"); and

     B. Garfield has stated his desire to resign his current positions as a
director and Vice Chairman of the Board of Directors of the Company, and to
cease further employment by the Company. Company and Garfield desire to
terminate those relationships on the terms and conditions as set forth herein;
and

     C. As used herein the termination date ("Termination Date") shall mean
November 9, 1996 for employment purposes. Garfield's resignation as director and
Vice Chairman shall be effective upon his execution of this Agreement. The
Company and Garfield agree to the release of the press release attached as
Exhibit "A" as an announcement of the termination of Garfield's relationship
with the Company. From and after the termination date, Garfield shall not hold
himself out as an employee or officer. As of the execution of this Agreement
Garfield shall not hold himself out as a director of the Company, and shall not
be entitled to any further compensation from the Company, except as set forth
herein.

     NOW, THEREFORE, in consideration of the recitals set forth above, which are
acknowledged as true and are to be considered part of this Agreement, the mutual
promises and agreements herein contained, and other good and valuable
consideration the present receipt and sufficiency of which are hereby
acknowledged, the parties, intending to be legally bound, agree as follows:

     Section 1. SEVERANCE PAYMENT. In consideration of this Agreement and the
releases granted by Garfield herein, Company agrees to pay Garfield upon
conclusion of the revocation period set forth in Section 9 and after receipt of
the items described in Section 10 the total gross sum of Fifty Thousand Dollars
and NO/100 ($50,000.00)), subject to deduction for any and all income tax and
other withholding required under the laws of the United States and the State of
Florida. The severance payment provided for hereunder also includes any and all
travel and other claimed business expenses incurred by Garfield as of the date
of this Agreement. No further compensation or benefits or other monies are owed
to Garfield by Company or arising out of his employment.

<PAGE>

     Section 2. STOCK REGISTRATION AND PURCHASE OPTION. At any time and from
time to time after the date of this Agreement, whenever the Company in its sole
discretion proposes to file a Registration Statement with the Securities and
Exchange Commission for a public offering and sale of securities of the Company
and such Registration Statement includes shares of the Company's securities
beneficially owned by Allen C. Harper or Thomas G. Rader or both, the Company
will prior to such filing give written notice to Mr. Garfield of its intention
to do so. Upon the written request of Mr. Garfield, given within fifteen (15)
days after the Company provides such notice, the Company shall cause an amount
of shares proportionate to that offered by Allen C. Harper or Thomas G. Rader
(or if Allen C. Harper or Thomas G. Rader offer in different proportions, then
at the higher of the proportions) owned by Mr. Garfield, which the Company has
been requested in writing by Mr. Garfield to register, to be included in such
Registration Statement and registered under the Securities Act of 1933 to the
extent necessary to permit the sale or other disposition of such securities. Any
such registration of the Company's securities beneficially owned by Mr. Garfield
shall be at the Company's expense (except for any underwriter's commission and
discount as well as any underwriter expense allowance or reimbursement
therefore) and shall otherwise be effected on the same terms and conditions
under which the Company registers shares of its securities beneficially owned by
Allen C. Harper, or, in the absence of such shares, on the same terms and
conditions under which the Company registers shares of its securities
beneficially owned by Thomas G. Rader.

     Section 3. NON-DISCLOSURE NON-COMPETITION AGREEMENT. Garfield remains
subject to the provisions of the Employment Agreement dated February 16, 1994
with respect to confidentiality and non-competition (the "Restrictive
Covenants"). In the event a court of competent jurisdiction should determine
that the Restrictive Covenants are not enforceable by reason of duration or
geographical extent, the parties request such court or panel of arbitrators to
reform the Restrictive Covenants such that the Company shall enjoy to the
maximum possible extent the non-competition provisions thereof.

     Garfield acknowledges that the Company engages or is considering engaging
in an entertainment type "Fun-Train" operation in the State of Florida, a
destination railway (i.e. The Durango & Silverton Narrow Gauge Railroad Company)
in the State of Colorado, and is considering Fun-Train and shortline, scenic,
tourist, destination related railroad business opportunities in the States of
Colorado, California, Nevada, Arizona, New Mexico, North Carolina, Tennessee,
Alaska, Virginia, and the countries of Panama and Jamaica. Garfield acknowledges
that there are numerous other business and employment opportunities for which he
is suited by reason of education and experience which would provide satisfactory
employment opportunities for Garfield during the two year period

                                      - 2 -
<PAGE>

following the Termination Date with businesses which do not compete with the
business of the Company as described above.

     The Company acknowledges that Garfield intends to and agrees that he may
enter into and actively work on a project for the development and construction
of a rail system between Orlando and Port Canavral (the "Beeline Project"). The
Beeline Project may include passenger and freight service, track leasing,
property development, and other commercial ventures. The Company agrees that
Garfield's work on, or participation in, the Beeline Project, either directly or
through an entity in which he has an ownership interest (collectively, the
"Beeline Entity"), shall not constitute competition with the Company in
violation of the Restrictive Covenants. During the two year period covered by
the Restrictive Covenants, Garfield agrees that he and the Beeline Entity shall
not develop a Fun-Train or similar entertainment train concept as part of the
Beeline Project or otherwise. In addition, for a two year period commencing upon
the date upon which trackage is complete and made available for the commercial
use by the Beeline Entity and for only so long as Allen C. Harper or his estate
owns at least 10% of the outstanding shares of stock of the Company, Garfield
and/or the Beeline Entity will grant the Company a right to offer fun-style,
shortline, scenic, tourist, destination related passenger service on any
trackage of the Beeline Project at a market rate as charged any other operator
and on such other customary terms agreed to with any other operator.
Notwithstanding Section 11C of this Agreement, this right may be assigned only
to a subsidiary of the Company or a joint venture in which the Company owns at
least a 50% interest.

     Company's agreement to Section 3 of this Agreement shall not constitute a
waiver of any exclusive contractual right Company has with any non party to this
Agreement.

     Section 4. GARFIELD'S RELEASE AND COVENANT NOT TO SUE. In consideration of
the severance payments to be paid to him and the other consideration provided
herein, Garfield, to the maximum extent permitted by applicable law, hereby
releases and forever discharges the Company, and any subsidiary affiliated or
related company or trust, including but not limited to, its or their respective
predecessors, past and present officers, directors, shareholders, agents,
employees, legal representatives, successors, trustees, fiduciaries, and assigns
(collectively the "Company Group") of and from (and does hereby waive), any and
all rights, contracts, claims (including claims sounding in tort or equity and
any and all administrative claims), damages, actions, causes of actions, common
suits, whether or not presently known suspected or claimed, which Garfield ever
had, now has or claims, or might hereafter have or claim against the Company
Group (including the Company) and each and all of them, relating to directly or
indirectly, any matter or thing occurring, in whole or in part, from the
beginning of time to the date hereof, including without limitation, any and all
rights, claims, grievances, arbitrations, or causes of action which Garfield has
asserted, could assert or

                                      - 3 -

<PAGE>

which could be asserted on his behalf (A) relating to his employment with the
Company prior to the date of execution and delivery of this Agreement or his
separation from such employment and (B) under the Age Discrimination Act of 1967
(the "ADEA"), Title VII of the Civil Rights Acts of 1991, the American with
Disabilities Act of 1990, the Fair Labor Standards Act, and wage and
discrimination laws of the United States or any state of the United States or
any other country and their subdivisions, including any state or local law,
ordinance regulation or rule, all the foregoing as heretofore or hereafter
amended or any court decree, heretofore or hereinafter promulgated. Garfield
hereby also waives any and all rights under any laws of any jurisdiction in the
United States which would limit the foregoing release and waiver of which he has
knowledge as of the date hereof. Garfield recognizes that, among other things,
he is releasing the Company Group (including the Company) of and from any and
all claims he might have against them for pain and suffering, emotional
distress, and for discrimination based on age, sex, national origin or color,
mental or physical handicapped or disability, and religious belief.

     Garfield represents and warrants that he has not heretofore assigned or
transferred to any person any of the matters released under this Section, nor
has he filed any grievances, charges or complaints against any of the Company
Group with any governmental or administrative agency or court.

     Garfield also covenants not to sue the Company Group, including the Company
and each of them, for any of the matters covered by this Section. Garfield
agrees to and shall indemnify and hold the members of the Company Group
(including the Company), and each of them, harmless from and against any claims,
grievance, loss, damage, liability cost or expense including without limitation
attorneys fees by reason of his breach of his releases, representations,
warranties and covenants made under this Section.

     Section 5. COMPANY'S RELEASE AND COVENANT NOT TO SUE. In consideration of
the consideration provided pursuant to this Agreement, the Company, to the
maximum extent permitted by applicable law, hereby releases and forever
discharges Garfield and his personal representatives (collectively, "Garfield
Group") of and from (and does hereby waive) any and all rights, contracts,
claims (including claims sounding in tort or equity), damages, actions, causes
of action, and suits, whether or not presently known, which the Company ever
had, now has or claims, or might hereafter have or claim against the Garfield
Group (including Garfield) and each and all of them, relating to, directly or
indirectly, any manner or thing occurring in whole or in part, from the
beginning of time to the date hereof. The Company hereby also waives any and all
rights under any laws of any jurisdiction in the United States which would limit
the foregoing release and waiver.

     The Company represents and warrants that it has not heretofore assigned or
transferred to any person or entity any of the matters

                                      - 4 -

<PAGE>

released under this section, nor has it filed any grievances, charges or
complaints against any of the Garfield Group with any governmental or
administrative agency or court. The Company also covenants not to sue the
Garfield Group, including Garfield, and each of them, for any of the matters
covered by this section. The Company agrees to and shall indemnify and hold the
members of the Garfield Group (including Garfield), and each of them, harmless
from any and against any claim, grievance, loss, damage, liability, cost or
expense, without limitation, attorneys' fees by reason of its breach of this
release, representation, warranties and covenants made under this section.

     Section 6. NO INVOLUNTARY AGREEMENTS. GARFIELD ACKNOWLEDGES THAT THE
COMPANY HAS GIVEN GARFIELD 21 DAYS TO CONSIDER THIS AGREEMENT. GARFIELD ALSO
ACKNOWLEDGES THAT THE COMPANY HAS ADVISED HIM TO CONSULT WITH A LAWYER BEFORE
SIGNING THIS AGREEMENT. GARFIELD ALSO REPRESENTS AND WARRANTS THAT (1) HE HAS
HAD THE OPPORTUNITY TO CONSULT WITH AND HAS OBTAINED THE BENEFIT OF THE LEGAL
COUNSEL OF HOLLAND & KNIGHT IN NEGOTIATION AND PREPARATION OF THIS AGREEMENT;
(2) THAT HE SIGNS THIS AGREEMENT OF HIS OWN FREE WILL WHILE NOT SUBJECT TO
DURESS; (3) THAT HE IS RECEIVING CONSIDERATION IN ADDITION TO THAT WHICH HE IS
ALREADY ENTITLED TO; (4) THAT HE HAS RECEIVED ALL INFORMATION HE REQUIRES FROM
COMPANY IN ORDER TO MAKE A KNOWING AND VOLUNTARY RELEASE AND WAIVER OF ALL
CLAIMS AGAINST COMPANY, INCLUDING A RELEASE OF ALL CLAIMS UNDER ADEA; AND (5)
THAT HE HAS NOT RELIED UPON ANY STATEMENT OF FACT OR OPINION BY COMPANY OR ANY
OF ITS REPRESENTATIVES IN ENTERING INTO THIS AGREEMENT.

     THE PARTIES ACKNOWLEDGE AND AGREE THAT THEY HAVE READ THIS AGREEMENT IN ITS
ENTIRETY, THAT THEY HAVE HAD AMPLE OPPORTUNITY TO CONFER WITH THEIR OWN COUNSEL
FOR THEIR ASSISTANCE AND ADVICE CONCERNING THIS AGREEMENT, THAT THEY HAVE
NEGOTIATED THE TERMS OF THIS AGREEMENT, THAT THEY UNDERSTAND THE TERMS OF THIS
AGREEMENT, AND UNDERSTAND THAT THE TERMS OF THIS AGREEMENT ARE ENFORCEABLE,
AND THAT THEY HAVE ENTERED INTO THIS AGREEMENT FREELY AND VOLUNTARILY.

     Section 7. REVOCATION PERIOD. The parties further acknowledge that for a
period of seven (7) days following the execution of this Agreement, Garfield
may revoke this Agreement and this Agreement shall not become effective or
enforceable until the seven (7) day revocation period has expired. Garfield
further acknowledges that this Agreement and the release contained herein
satisfy all requirements for an effective release by Garfield of all age
discrimination claims under ADEA.

     Section 8. RETURN OF COMPANY PROPERTY. Prior to his entitlement to receive
the severance payment described in Section 1, Garfield shall return to the
Company any and all property belonging to or relating to the Company which has
been in his possession, custody or control, including, without limitation, that
certain '94 Oldsmobile automobile leased from SmartLease,

                                      - 5 -

<PAGE>

photocopier, video recorder, fax machine, Samsung 75 computer, Hewlett Packard
printer, any and all office keys, file keys, cellular phones, identification
cards, security cards, credit cards, computer access codes, customer, supplier
and advertiser lists and data, reports, memoranda, notes, financial data
(including, without limitation, balance sheets, profit and loss statements,
income and expense statements, projections, forecasts and budgets), and any
other such material and other property which he prepared or helped to prepare or
to which he had access, and any and all copies, records of and extracts from any
such materials and any other property. Upon execution of this Agreement Garfield
will cease using phone number 954-941-1155. Frank Foots is authorized to receive
the property described in this Section on behalf of the Company.

          Section 9. REMEDIES. Garfield expressly acknowledges and agrees that
the business of the Company is highly competitive and that a violation of any of
the provisions of this Agreement (including especially the non-disclosure and
non-competition agreements hereof) may cause immediate and irreparable harm,
loss and damages to the Company not adequately compensable by a monetary award.
Without limiting any of the other remedies available to the Company at law or in
equity, Garfield agrees that any actual or threatened violation of any of the
provisions of this Agreement may be immediately restrained or enjoined by any
court of competent jurisdiction, and that any temporary restraining order or
emergency, preliminary or final injunction may be issued in any court of
competent jurisdiction without notice and without bond. As used in this
Agreement, the term "any court of competent jurisdiction" shall include the
state and federal courts sitting in or with jurisdiction over actions arising in
Broward County, State of Florida, the jurisdiction and venue of which are hereby
expressly consented to by Garfield, all objections thereto being expressly
waived by Garfield. Garfield agrees to indemnify and hold the Company harmless
for any costs, including reasonable attorneys' fees incurred by the Company in
enforcing the provisions hereof, including obtaining any injunction hereunder.

     Section 10. NON-INTERFERENCE WITH CSXT AGREEMENT. The Company has entered
into an agreement with CSXT, dated October 31, 1996 the ("CSXT Agreement"),
concerning, among other things, the granting to the Company of certain track
usage rights. Garfield agrees not to take any actions which would interfere,
directly or indirectly, with the Company's rights under the CSXT Agreement.

     Section 11. MISCELLANEOUS.

        A. Each party hereby agrees to cooperate with the other and to execute
and deliver any additional documents and instruments, and to take such other
action, as the other party may reasonably request from time to time to
effectuate the provisions and purposes of this Agreement or to satisfy any
requirements of

                                      - 6 -

<PAGE>

the Securities and Exchange Commission, or any other state or fedreal agency.

        B. Except as otherwise provided in this Agreement, all notices required
or permitted hereunder or process relating thereto shall be in writing and
signed by the party giving notice, and shall be deemed to have been given when
hand delivered by personal delivery, by Federal Express or similar courier
service, by facsimile, or three (3) days after being deposited in the United
States Mail, registered or certified, with postage prepaid, return receipt
requested, addressed to the following:

     If to the Company:     First American Railways, Inc.
                            1360 South Dixie Highway
                            Coral Gables, FL 33146
                            Facsimile: 305-667-0871
                            Attn: Allen C. Harper

     If to Garfield:        Eugene K. Garfield
                            1360 South Ocean Blvd.
                            Pompano Beach, FL 33062
                            Facsimile: 954-941-4007

     With a copy to:        Holland & Knight
                            One East Broward Boulevard
                            Ft. Lauderdale, Florida 33301
                            Facsimile: 954-463-2030
                            Attn: Steven Sonberg

or to such other address as either party may designate for himself or itself by
notice given to the other party from time to time in accordance with the
provisions hereof.


        C. This Agreement may not be assigned by Garfield, whether by operation
of law or otherwise. Any right, title or interest of the Company arising out of
this Agreement shall be assigned to any corporation controlling, controlled by,
or under the common control of the Company, or succeeding to the business and
substantially all of the assets of the Company. Subject to the foregoing, this
Agreement shall be binding upon and shall inure to the benefit of the parties
and their respective heirs, legatees, devises, personal representatives,
successors and assigns.

        D. No delay on the part of either party in the exercise of any right or
remedy shall operate as a waiver hereof, and no single or partial exercise by a
party of any right or remedy shall preclude other or further exercise thereof or
the exercise of any other right or remedy. The waiver any breach or condition of
this Agreement by either party shall not constitute a precedent in the future
enforcement of any of the terms and conditions of this Agreement.

                                      - 7 -

<PAGE>

        E. The headings of sections and subsections contained in this Agreement
are merely for convenience of reference and shall not affect the interpretation
of any of the provisions of this Agreement. This Agreement is demed to have
been negotiated jointly by the parties, and any uncertainty or ambiguity shall
not be construed for or against either party as an attribution of drafting to
either party. Whenever the context so requires, the singular shall include the
plural and vice versa. All words and phrases shall be construed as masculine,
feminine or neuter gender, according to the context.

        F. Whenever possible, each provision of this Agreement shall be
construed and interpreted in such manner as to be effective and valid under
applicable law, but if any other provision of this Agreement or the application
thereof to any party or circumstance shall be prohibited by or be invalid under
applicable law, such provision shall be ineffective to the extent of such
prohibition without invalidating the remainder of such provision or any other
provision of this Agreement or the application of such provision to other
parties or circumstances.

        G. Any modification of this Agreement may be made only by written
agreement signed by both of the parties to this Agreement.

        H. This Agreement is deemed to be delivered to the Company in the State
of Florida, which is recognized by the parties as the place of the making of
this Agreement and the place where the primary obligations of the parties are to
be carried out. Garfield acknowledges that as of the time of entering into this
Agreement he is a resident of the State of Florida. The validity, construction
and enforceability of this Agreement shall be governed in all respects by the
internal laws of the State of Florida, without regard to principles of conflicts
of law. The parties agree to exclusive jurisdiction and venue of any action
brought with respect to this Agreement in accordance with the State of Florida,
sitting in Broward County, Florida.

        I. Each party agrees that any dispute arising under this Agreement
(except with respect to any proceeding seeking injunctive relief or temporary
restraint against Garfield, in favor of Company, which may be brought in any
court of competent jurisdiction) shall be submitted by the parties to binding
arbitration by a panel of arbitrators sitting in the City of Fort Lauderdale,
Florida. Any such arbitration proceeding shall be conducted in accordance with
the rules of the American Arbitration Association and the laws of the State of
Florida. The award of the panel of arbitrators who shall be appointed by the
American Arbitration Association, with each party having the right to strike the
name of any one arbitrator (proposed by the Association), shall be final and
binding upon the parties and shall be entered as a final judgment by any court
requested to do so by either party to this Agreement. All costs of such
proceedings, including

                                     - 8 -

<PAGE>

reasonable attorneys' fees and expenses of the prevailing party, shall be
assessed against the non-prevailing party. In the event of any dispute as to
which party is the "prevailing party", the panel of arbitrators shall be
requested to designate the prevailing party for all purposes herunder.

        J. Garfield and the Company shall keep confidential the terms of this
Agreement. Neither party shall disclose or cause to be disclosed the existence
of the terms of this Agreement. Neither party shall disclose or cause to be
disclosed the events leading up to this Agreement in a fashion which would
disparage the Company or Garfield or interfere with or be detrimental to any
underwriting or financing proposed by Company, Garfield, or Beeline Entity.
Garfield and the Company may disclose the terms of this Agreement only to their
accountant or counsel, and they shall be instructed not to disclose such
information. Garfield and the Company may also disclose the terms of this
Agreement only in response to a lawful subpoena or other governmental process,
after giving notice five (5) days before complying with the subpoena or process,
or in the Company's case, as it may be required by any state or federal law.

        K. No third party shall be deemed to be or shall be or become a
beneficiary of any provision of this Agreement. By entering into this Agreement,
the Company has not agreed to grant similar benefits to any other employee,
whether or not similarly situated, and no precendent, practice, policy or usage
shall be established by the entry of the Company into this Agreement. Nothing
contained in this Agreement or any other document or instrument delivered by the
Company to Garfield shall constitute an admission that the Company is liable to
Garfield in any way or has in any way violated any law.

        L. This Agreement may be executed in any one or more counterparts, each
of which shall consitute an original, no other counterpart needing to be
produced, and all of which, when taken together, shall constitute one and the
same agreement.

        M. THE PARTIES WAIVE THEIR RIGHT TO A JURY TRIAL IN ANY SUBSEQUENT
LITIGATION ARISING FROM OR RELATING TO THIS AGREEMENT.

        N. THE PARTIES REPRESENT AND WARRANT TO EACH OTHER THAT THEY HAVE READ
THIS AGREEMENT IN ITS ENTIRETY, THAT THEY UNDERSTAND THE TERMS OF THIS AGREEMENT
AND UNDERSTAND THAT THE TERMS OF THIS AGREEMENT ARE LEGALLY ENFORCEABLE; THAT
THEY HAVE HAD AMPLE OPPORTUNITY TO NEGOTIATE WITH EACH OTHER WITH REGARD TO ALL
OF ITS TERMS; THAT THEY HAVE ENTERED INTO THIS AGREEMENT FREELY, VOLUNTARILY AND
WHILE THEY ARE FREE OF ANY DURESS; THAT THIS AGREEMENT MERGES INTO IT ALL PRIOR
ORAL OR WRITTEN COMMUNICATIONS; THAT THEY INTEND TO AND SHALL BE LEGALLY BOUND
BY THIS AGREEMENT; AND THAT THEY HAVE FULL POWER, RIGHT, AUTHORITY AND
COMPETENCE TO ENTER INTO AND EXECUTE THIS AGREEMENT.

                                     - 9 -

<PAGE>

     IN WITNESS THEREOF, the parties hereto have executed this Agreement on the
dates set forth below and as of the date and year first above written.

Witness:                                    FIRST AMERICAN RAILWAYS, INC.

/s/ JAMES E. NEWMEYER                         
- - ------------------------                    By: /s/ ALLEN C. HARPER
                                            --------------------------------
/s/ [illegible]                             Name: /s/ Allen C. Harper
- - ------------------------                    --------------------------------
                                            Title: Chairman, CEO
                                            --------------------------------
                                            Date: 11/11/96
                                            --------------------------------
Witness:

/s/ [illegible]                             /s/ Eugene K. Garfield
- - ------------------------                    --------------------------------
/s/ JAMES E. NEWMEYER                       EUGENE K. GARFIELD
- - ------------------------

STATE OF FLORIDA                )
          -------------         )    SS:
COUNTY OF DADE                
          -------------         )
   
     The foregoing instrument was acknowledged before this 11th day of November,
1996 by EUGENE K. GARFIELD. He personally appeared before me, is/are personally
known to me, and did not take an oath.

                                      Notary: /s/ DENNIS J. OLLE
                                             --------------------------
                                      Print Name: Dennis S. Olle
        [NOTARY SEAL]                             ----------------------
                                      Notary Public, State of Florida
                                                             ----------
                                      My commission expires: March 25, 1997
                                                             ----------

                                     - 10 -

<PAGE>


                                    EXHIBIT A

                                      DRAFT

                                  PRESS RELEASE
                                  -------------

First American Railways announced that Mr. Eugene K. Garfield has tendered his
resignation as a director and Vice-Chairman of the Board of First American
Railways, Inc. Mr. Garfield had served as President and Chief Operating Officer
of First American Railways from February, 1994, until June, 1996. Mr. Garfield
stated that he intends to pursue other business interest.



                                                                    Exhibit 23.1


              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Shareholders and Board of Directors of
First American Railways, Inc.


         We hereby consent to the incorporation by reference in the Registration
Statement on Form S-3 of First American Railways, Inc. (the "Company"), of our
report dated January 14, 1997, except for Note 9 which is as of March 13, 1997,
relating to the financial statements of the Company, appearing in the Company's
Annual Report on Form 10-KSB for the year ended December 31, 1996.



Miami, Florida
August 14, 1997                                          By:/s/BDO SEIDMAN, LLP
                                                            -------------------
                                                            BDO SEIDMAN, LLP


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission