MAIN PLACE FUNDING CORP
10-Q, 1996-05-14
ASSET-BACKED SECURITIES
Previous: ATEL CASH DISTRIBUTION FUND VI LP, 10-Q, 1996-05-14
Next: SDT HOLDING CORP, 10QSB, 1996-05-14



<PAGE>

                       UNITED STATES SECURITIES AND EXCHANGE
                               COMMISSION
                         Washington, D.C.  20549
                                    
                                    Form 10-Q
(Mark one)

           [ x ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
                     For the quarterly period ended March 31, 1996
                                    
                                      or
           [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                     SECURITIES EXCHANGE ACT OF 1934
                     For the transition period from          to           .
                                                   ----------  -----------

                         Commission File Number 33-82040
                                                --------

                         MAIN PLACE FUNDING CORPORATION
                         ------------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                                    75-2547042
          --------                                    ----------
          (State or other jurisdiction of             (I.R.S. Employer
           incorporation or organization)              Identification Number)

               1201 Main Street, 29th Floor, Dallas, Texas  75202
               --------------------------------------------------
               (Address of principal executive offices) (Zip Code)
               
                                  (214) 743-9999
                                  --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the  preceding  12  months (or for such shorter period that the
registrant  was required  to  file  such  reports)  and (2) has  been  subject
to  such  filing requirements for the past 90 days.  Yes  x   No
                                                        -----   -----

THE  REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION  H(1)
(a) AND  (b)  OF  FORM  10-Q  AND IS THEREFORE FILING THIS  FORM  WITH  THE
REDUCED DISCLOSURE FORMAT.

On  May  14,  1996,  there  were  100 shares of the  registrant's  common
stock outstanding,  all  of which shares are held by NationsBank of  Texas,
N.A.,  an indirect, wholly owned subsidiary of NationsBank Corporation.



                                        
<PAGE>

                     MAIN PLACE FUNDING CORPORATION
                                    
                      INDEX TO FINANCIAL STATEMENTS
                                    
                                                                            Page
                                                                            ----
Part I.  Financial Information

Item 1.  Financial Statements:

         Balance Sheet on March 31, 1996 and December 31, 1995................ 1

         Statement of Income for the Three Months Ended March 31, 1996
         and 1995............................................................. 2

         Statement of Cash Flows for the Three Months Ended March 31, 1996 and 
         1995................................................................. 3

         Statement of Changes in Shareholder's Equity for the Three Months     
         Ended March 31, 1996 and 1995........................................ 4

         Notes to Financial Statements........................................ 5

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations................................................ 7

Part II. Other Information

Item 6.  Exhibits and Reports on Form 8-K..................................... 7

Signature..................................................................... 8



<PAGE>
Part I.      FINANCIAL INFORMATION					
					
Item 1.     Financial Statements					

<TABLE>
Main Place Funding Corporation					
Balance Sheet					
(Dollars in Thousands)					
<CAPTION>
																	                                       	 March 31 			    December 31
                                       																		    1996			            1995 
<S>                                                     <C>              <C>  
- --------------------------------------------------------------------------------------
Assets					

	 Cash and cash equivalents..........................   $     6,767 		   $      4,870 
	 Amount due from Trustee............................       144,375 			       106,531 
	 Mortgage loans, net of unearned income.............     4,716,516 		      4,523,744 
	 Allowance for credit losses........................       (19,149)		        (17,805)
	 Interest receivable................................        24,965 		         21,907 
	 Other assets.......................................	        9,042 		          9,199 
                                                      --------------------------------
																                                       $  4,882,516 		   $  4,648,446 
	                                                     ================================
Liabilities					
 	Accrued expenses...................................   $     25,886 		  $     22,137 
	 Mortgage-backed bonds..............................      2,999,393 		     2,999,342 
	 Subordinated notes.................................      1,037,261 		     1,320,183 
                                                      ---------------------------------                  
	   Total liabilities................................      4,062,540 		     4,341,662 
                                                      ---------------------------------           
					
Shareholder's Equity					
	Common stock, $.01 par value:				
 	  authorized - 1,000 shares; issued - 100 shares... 		           - 		             - 
 	Additional paid-in capital.........................        802,134 			      299,648 
	 Retained earnings..................................         17,842 			        7,136 
                                                      --------------------------------
	   Total shareholder's equity.......................        819,976 			      306,784 
                                                      --------------------------------                      
                                                        $  4,882,516 		  $  4,648,446
                                                      ================================  

See accompanying notes to financial statements.
</TABLE>


                                         1
<PAGE>             
<TABLE>
Main Place Funding Corporation					
Statement of Income					
(Dollars in Thousands)					
<CAPTION>
					
                                                          																		Three Months			
 																                                                         	Ended March 31			
                                                                       -------------------------- 
														                                                         		1996 				       1995	
- ------------------------------------------------------------------------------------------------- 
		
<S>                                                                    <C>             <C>        
Interest and fees on mortgage loans.................................			$ 	87,747 		    $ 	28,044 
                                                                       -------------------------- 
	 				
Expenses	 				
  Interest..........................................................		  		67,915 			      25,990 
  Other operating expenses..........................................  				 3,356 			         951 
                                                                      ---------------------------
    Total expenses..................................................		    71,271 			      26,941 
                                                                      ---------------------------
Income before income taxes..........................................				  16,476 			       1,103 
Income tax expense..................................................				   5,770 			         386
                                                                      --------------------------- 
Net income..........................................................			$ 	10,706 		    $ 	   717
                                                                      ===========================
See accompanying notes to financial statements.
</TABLE>

                                         2

<PAGE>
<TABLE>
Main Place Funding Corporation				
Statement of Cash Flows				
(Dollars in Thousands)				
<CAPTION>
				
				                                                                             															Three Months			
																			                                                                            Ended March 31		
                                                                                      -----------------------------
																	                                                                   	      1996  			       1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>            <C>  
Operating Activities				
  Net income......................................................................	     $	10,706	      $    717 
  Reconciliation of net income to net cash provided by operating activities				
    Net increase in interest receivable...........................................		         (25)		        (149)
    Net increase in accrued expenses..............................................		       3,749		       26,375 
    Other operating activities....................................................		         343 		         (31)
                                                                                      ------------------------------
      Net cash provided by operating activities...................................		      14,773 		      26,912 
                                                                                      ------------------------------
				
Investing Activities				
  Net increase in amount due from Trustee.........................................	      (37,844)		           - 
  Net reduction of mortgage loans outstanding.....................................	      307,890 		      25,011 
                                                                                      -------------------------------       
    Net cash provided by investing activities.....................................	      270,046 		      25,011 

				
Financing Activities				
  Retirement of long-term debt....................................................	    (282,922) 		           - 
                                                                                      --------------------------------      
     Net cash used by financing activities........................................	    (282,922)		            - 
                                                                                      --------------------------------       

				
Net increase in cash and cash equivalents.........................................	       1,897 		       51,923 
Cash and cash equivalents at beginning of period..................................	       4,870 		       66,933 
                                                                                      --------------------------------    
Cash and cash equivalents at March 31.............................................	 $     6,767	    $   118,856 
                                                                                      ================================  
				
Supplemental cash flow disclosure				
  Cash paid for interest 													                                              $    82,148 	   $         - 
  Cash paid for income taxes                                                              1,911 	             - 
				
See accompanying notes to financial statements.				
</TABLE>

                                      3				

<PAGE>
<TABLE>
Main Place Funding Corporation												
Statement of Changes in Shareholder's Equity												
(Dollars in Thousands)												
<CAPTION>
												
  																	                                                              Additional		 		              Total	
 												                                                  Common Stock  	    Paid-In 		   Retained		   Shareholer's 											
                                                         ----------------------
                                                         Shares     	 	Amount	    Capital		    Earnings		     Equity	
- -------------------------------------------------------------------------------------------------------------------------

												
<S>                                                        <C>       <C>       <C>            <C>          <C>                  
Balance on December 31, 1994............................	  100 	     $	    -   $  270,566     $   3,549 	  $   274,115
	Net income.............................................               						             	         717 	          717 
                                                         ----------------------------------------------------------------
Balance on March 31, 1995...............................	  100	      $     -   $  270,566     $   4,266 	  $   274,832 
												
Balance on December 31, 1995............................	  100 	     $	    -   $  299,648     $   7,136 	   $   306,784 
	Net income.............................................	   								               10,706 		     10,706 
	Net assets contributed by the Parent...................                          502,486 					 502,486 
                                                         ----------------------------------------------------------------  
Balance on March 31, 1996...............................	  100 	    $ 	   -   $  802,134 	   $  17,842 	   $   819,976 
                                                         ================================================================    
See accompanying notes to financial statements.
</TABLE>


                                    4

<PAGE>
Main Place Funding Corporation
Notes to Financial Statements

Note 1 - Accounting Policies

Basis of Presentation

Main Place Funding Corporation (MPFC) was incorporated on June 24, 1994.   It is
a wholly owned, limited-purpose, finance subsidiary of NationsBank of Texas,
N.A. (Parent), which is an indirect, wholly owned subsidiary of NationsBank
Corporation (Corporation).  MPFC's sole purpose is to issue and sell mortgage-
backed bonds and subordinated indebtedness and to acquire, own, hold and pledge
the related mortgage notes and other assets serving as collateral in connection
therewith.  Its operations commenced on September 20, 1994 (Inception).

The accompanying financial statements have been prepared in accordance with
generally accepted accounting principles and reflect all normal recurring
adjustments which are, in the opinion of management, necessary for the fair
presentation of the results for the interim periods presented.

Accounting policies followed in the presentation of interim financial results
are presented on pages F-7 and F-8 of the Annual Report on Form 10-K for the 
year ended December 31, 1995.

Note 2 - Mortgage Loans

Mortgage loans were composed of (dollars in thousands):
<TABLE>
<CAPTION>
                                                    March 31      December 31
                                                     1996             1995
- ------------------------------------------------------------------------------
<S>                                              <C>             <C>
Fixed-rate loans..............................   $  1,315,204    $  1,292,457
Adjustable-rate loans.........................      3,401,312       3,231,287
                                                 -----------------------------
  Total loans.................................   $  4,716,516    $  4,523,744
                                                 =============================

</TABLE>
Transactions in the allowance for the credit losses were (dollars in thousands):
<TABLE>
<CAPTION>
                                                      1996             1995
- -------------------------------------------------------------------------------                                                
<S>                                             <C>              <C>
Balance on January 1.........................   $     17,805     $     10,993
Allowance applicable to contributed loans....          1,344                -
                                                ------------------------------
Balance on March 31..........................   $     19,149     $     10,993
                                                =============================== 


Nonperforming loans totaled $1.5 million and $188 thousand on March 31, 1996 and
December 31, 1995, respectively.

Other real estate owned amounted to $741 thousand on March 31, 1996 compared to
$763 thousand on December 31, 1995.

Note 3 - Affiliate Transactions

On February 1, 1996, the Parent contributed an additional $502 million of
mortgage loans including accrued interest and net of an allowance for credit
losses of $1.3 million, to MPFC.

MPFC has entered into an agreement with NationsBanc Mortgage Corporation, a
subsidiary of the Parent, for the servicing and administration of its mortgage
portfolio.  Servicing expense for the three months  ended March 31, 1996 and
1995 approximated $3.3 million and $950 thousand, respectively.

MPFC maintains its cash and cash equivalent accounts primarily with the Parent.

                                        5
<PAGE>
Note 4 - Long-Term Debt

In September 1994, the Securities and Exchange Commission declared effective
MPFC's shelf registration statement (Registration Statement) to issue up to $4
billion of Mortgage-Backed Bonds (Bonds).  The Bonds, which are issuable in
series pursuant to separate indentures, will be generally subject to the
following terms.  The Bonds, collateralized primarily by 1 to 4 family mortgage
loans, will be obligations solely of MPFC.  The Bonds will not be prepayable at
the option of MPFC, but will be subject to redemption in whole or in part under
certain circumstances.  Under the terms of an indenture relating to a series of
Bonds, MPFC must maintain a minimum amount of eligible collateral, which is
determined on a discounted basis and may consist of mortgage loans, certain U.S.
agency mortgage pass-through certificates, U.S. government securities and cash
held by a trustee (the Trustee).  The types, characteristics and permitted
amounts of eligible collateral are subject to change from time to time without
the consent of the bondholders if such changes would not adversely affect the
ratings assigned to the Bonds.  In the event such collateral requirements  are
not met with respect to any series, MPFC must provide additional or substitute
mortgage loans or other acceptable collateral with respect to such series to
meet the required amount of eligible collateral and/or repurchase Bonds in an
amount sufficient to meet collateral requirements.  If sufficient eligible
collateral is not supplied and/or sufficient Bonds are not repurchased, MPFC
must redeem a portion of the outstanding Bonds of such series such that the
existing amount of eligible collateral meets the collateral requirements of the
indenture relating to the Bonds of such series that remain outstanding after the
redemption.

On July 18, 1995, MPFC issued $1.5 billion of Mortgage-Backed Bonds, Series 
1995-1, due 1998 (Series 1995-1 Bonds), bearing interest at the one-month London
interbank offered rate (LIBOR) plus 21 basis points with a maximum interest rate
of 12 percent.  The proceeds from the issuance of the Series 1995-1 Bonds were
used to return to the Parent approximately $982 million of capital and to repay
a portion of the October 1994 subordinated note discussed below.  On October 31,
1995, MPFC issued $1.5 billion of Mortgage-Backed Bonds, Series 1995-2, due 2000
(Series 1995-2 Bonds), bearing interest at the three-month LIBOR plus 17 basis
points.   The proceeds from the issuance of the Series 1995-2 Bonds were used to
return to the Parent approximately $1.5 billion of capital.  On March 31, 1996,
all of  the Series 1995-1 and 1995-2 Bonds were outstanding with interest rates
of 5.61 percent and 5.67 percent, respectively, based on the rate in effect on
March 31, 1996, and were collateralized by mortgage loans with a book value of
approximately $2.5 billion and $2.2 billion, respectively.  On April 5, 1996,
the discounted value of the eligible collateral for the Series 1995-1 and 1995-2
Bonds, as computed by the Trustee, was approximately $1.9 billion and $1.7
billion, respectively, and exceeded the amount required by the terms of the
related indentures by approximately $352 million and $129 million, respectively.

On October 2, 1994, MPFC borrowed $1.3 billion under a subordinated note from
the Parent.  On November 30, 1995, MPFC borrowed $925 million under an
additional subordinated note from the Parent, which note subsequently was
increased to $934 million.  The proceeds from the notes were used to return
capital to the Parent.  The subordinated notes bear interest at 8.0% and 6.5%,
respectively, which is payable quarterly in arrears.  The notes mature on
September 25, 1999 and September 25, 2000, respectively, and are subordinated to
all of MPFC's senior debt, including the Bonds.  MPFC may repay amounts, from
time to time, owed under the subordinated notes from funds which are not subject
to the lien of any indenture relating to any senior debt.  On March 31, 1995,
$594 million and $443 million, respectively, was owed on the subordinated notes.

Interest expense on the subordinated notes for the three months ended March 31,
1996 and 1995 was $23.6 million and $26.0 million, respectively.  Interest
expense on the Series 1995-1 and Series 1995-2 Bonds for the three months ended
March 31, 1996 was $44.3 million.

As of May 14, 1996, MPFC had $1 billion of remaining shelf capacity under the
Registration Statement.

                                        6

<PAGE>
Item 2.        Management's Discussion and Analysis of Financial Condition and
               Results of Operations

     Net income for the three months ended March 31, 1996 was $10.7 million
compared to $717 thousand earned in the first quarter of 1995.
     MPFC's net income reflects the impact of several factors such as the levels
and the average interest rates of the mortgage loan portfolio and the issuance
of the Series 1995-1 and 1995-2 Bonds and the subordinated notes, including
securities market conditions and the volatility of interest rates.  The results
of operations for any particular interim period may not be indicative of results
to be expected for a full year.
     The average yield on the mortgage loans for the three months ended March
31, 1996 and 1995 was 7.37 percent and 7.34 percent, respectively.  Changes in
such average yield are primarily related to the mix between fixed- and
adjustable-rate loans, the repricing terms of adjustable rate loans, the impact
of the general level of interest rates, the levels of prepayments of mortgage
loans and normal scheduled amortization of the portfolio as a whole.
     The average interest rates on the outstanding mortgage-backed bonds and
subordinated notes for  the three months ended March 31, 1996 were 5.91 percent
and 7.19 percent, respectively.


Part II.       OTHER INFORMATION

Item 6.        Exhibits and Reports on Form 8-K

              (a)  Exhibits:
  
                   27.  Financial Data Schedule

              (b)  Reports on Form 8-K:

                   None

                                        7


<PAGE>
                                 SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                        Main Place Funding Corporation

Date:  May 14, 1996                     /s/   Joe L. Price
                                        --------------------------------
                                                            Joe L. Price
                                        Senior Vice President--Accounting
                                        (Principal Accounting and
                                         Duly Authorized Officer)


                                        8


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
The schedule contains summary information extracted from the March 31, 1996,
Form 10-Q for Main Place Funding Corporation and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                        <C>
<PERIOD-TYPE>                                    3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           6,767
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                      4,716,516
<ALLOWANCE>                                   (19,149)
<TOTAL-ASSETS>                               4,882,516
<DEPOSITS>                                           0
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                             25,886
<LONG-TERM>                                  4,036,654
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                     819,976
<TOTAL-LIABILITIES-AND-EQUITY>               4,882,516
<INTEREST-LOAN>                                 87,747
<INTEREST-INVEST>                                    0
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                87,747
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                              67,915
<INTEREST-INCOME-NET>                           19,832
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  3,356
<INCOME-PRETAX>                                 16,476
<INCOME-PRE-EXTRAORDINARY>                      16,476
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,706
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                      1,459
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                17,805
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                               19,149
<ALLOWANCE-DOMESTIC>                            19,149
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission