<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported) July 19, 2000
Capital One Bank
(Originator of the Capital One Master Trust)
on behalf of the
Capital One Master Trust
-----------------------------------
(Exact name of registrant as specified in its charter)
<TABLE>
<S> <C> <C>
Virginia 0-23750 54-1719855
---------------------------- ----------------------- ----------------------
(State or Other Jurisdiction (Commission File Number) (IRS Employer
of Incorporation) Identification Number)
11013 West Broad Street
Glenn Allen, Virginia 23060
--------------------------------------- ----------
(Address of Principal Executive Office) (Zip Code)
</TABLE>
Registrant's telephone number, including area code (804) 967-1000
N/A
-------------------------------------------------------------
(Former Name or Former Address, if Changed Since Last Report)
<PAGE>
INFORMATION TO BE INCLUDED IN THE REPORT
Item 1. Not Applicable.
Item 2. Not Applicable.
Item 3. Not Applicable.
Item 4. Not Applicable.
Item 5. On July 19, 2000, the Registrant made available to
prospective investors a series term sheet setting forth a
description of the collateral pool and the proposed
structure of $622,500,000 aggregate principal amount of
Class A _____% Asset Backed Certificates, Series
2000-2 and $63,750,000 Class B _____% Asset Backed
Certificates, Series 2000-2 of the Capital One Master
Trust. The series term sheet is attached hereto as Exhibit
99.01.
Item 6. Not Applicable.
Item 7. Exhibits.
The following is filed as an Exhibit to this Report under
Exhibit 99.01.
Exhibit 99.01 Series Term Sheet dated July 19, 2000, with respect to
the proposed issuance of the Capital One Master Trust, $622,500,000
Class A _____% Asset Backed Certificates, Series 2000-2 and
$63,750,000 Class B _____% Asset Backed Certificates, Series
2000-2.
Item 8. Not Applicable.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Capital One Bank on behalf of the Capital One Master Trust has duly
caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
CAPITAL ONE MASTER TRUST
By: CAPITAL ONE BANK
By: /s/ Thomas A. Feil
----------------------
Name: Thomas A. Feil
Title: Director of Securitization
<PAGE>
EXHIBIT INDEX
Exhibit Description
------- -----------
Exhibit 99.01 Series Term Sheet dated July 19, 2000, with respect to the
proposed issuance of the Capital One Master Trust,
$622,500,000 Class A ____% Asset Backed Certificates,
Series 2000-2 and $63,750,000 Class B ____% Asset Backed
Certificates, Series 2000-2.
