PLAY CO TOYS & ENTERTAINMENT CORP
DEFR14C, 1998-05-12
HOBBY, TOY & GAME SHOPS
Previous: FREDERICK BREWING CO, 10QSB, 1998-05-12
Next: SPANISH BROADCASTING SYSTEM INC, 10-Q, 1998-05-12



                       PLAY CO. TOYS & ENTERTAINMENT CORP.
                               550 Rancheros Drive
                          San Marcos, California 92069

                  INFORMATION STATEMENT REGARDING THE PROPOSED
                 ACTION TO BE TAKEN PURSUANT THE WRITTEN CONSENT
                 OF A MAJORITY STOCKHOLDER IN LIEU OF A SPECIAL
                           MEETING OF THE STOCKHOLDERS




          This  Information  Statement  has been  mailed  on May 8,  1998 to the
stockholders of record on April 15, 1998 of Play Co. Toys & Entertainment  Corp.
(the "Company"), a Delaware corporation,  in connection with the proposed action
to be take by the Company pursuant to the written consents,  dated April 5, 1998
and April 24, 1998, of the majority stockholder of the Company. The action to be
taken  pursuant  to the written  consents  shall be taken on May 29,  1998.  The
Company's  principal  executive  offices are located at 550 Rancheros Drive, San
Marcos, California 92069; the Company's telephone number is (760) 471-4505.

          THIS IS NOT A NOTICE OF A SPECIAL MEETING OF STOCKHOLDERS; NO
             STOCKHOLDER MEETING WILL BE HELD TO CONSIDER ANY MATTER
                                DESCRIBED HEREIN.
            WE ARE NOT ASKING YOU FOR A PROXY, AND YOU ARE REQUESTED
                             NOT TO SEND US A PROXY.

         The Company  has  received  authorization  to effect an increase in the
total  number of shares of all  classes of capital  stock  which the Company has
authority to issue from forty million  (40,000,000)  shares to sixty-six million
five hundred thousand (66,500,000) shares,  consisting of (i) an increase in the
number of authorized shares of common stock, par value $.01 (the "Common Stock")
from forty million  (40,000,000) shares to fifty-one million (51,000,000) shares
of Common Stock (ii) ten million  (10,000,000)  shares of the Series E Preferred
Stock as previously  authorized and (iii) the  authorization of 5,500,000 shares
of a new class of preferred  stock,  par value $.01 per share,  as the "Series F
Preferred Stock."

         In April 1998,  United  Textiles & Toys Corp.  ("UTTC"),  the Company's
majority  stockholder,  owning 2,419,581 shares (or  approximately  59.0% of the
4,103,519  issued  and  outstanding  shares  of Common  Stock) as of such  date,
executed  a  written  consent  authorizing  the  Company  (i)  to  increase  the
authorized  number of shares of all classes of capital stock from  50,000,000 to
66,500,000 shares; (ii) to increase the authorized number of shares of Preferred
Stock from  10,000,000 to 15,500,000  shares;  (iii) to increase the  authorized
number of shares of Common  Stock from  40,000,000  to  50,000,000;  and (iv) to
authorize 5,500,000 shares of a newly created Series F Stock.

      Under Section 228 of the General Corporation Law of the State of Delaware,
any action  requiring  the consent of the  stockholders  at an annual or special
meeting  of the  stockholders  of the  Company  may be taken  without a meeting,
without prior  notice,  and without a vote, if a consent or consents in writing,
setting  forth the  action to be taken  (i)  shall be signed by the  holders  of
outstanding stock having not less than the minimum number of votes that would be
necessary  to  authorize  or take such  action at a meeting  at which all shares
entitled to vote thereon were present and voted;  and (ii) shall be delivered to
the Company.

No Dissenters' Rights

         The corporate action  described in this Information  Statement will not
afford to  stockholders  the  opportunity  to dissent from the action  described
herein and to receive an agreed or judicially appraised value for their shares.

                                       1
<PAGE>
                               RECENT DEVELOPMENTS

         During  the  last  calendar  quarter  of  1997,  the  Company  opened a
temporary short-term seasonal store (in Crystal Court in Costa Mesa, California)
and three  new  stores in highly  trafficked  shopping  malls:  one in South Bay
Galleria  in  Redondo  Beach,  California;  one in  Ontario  Mills  in  Ontario,
California;  and one in Arizona  Mills in Tempe,  Arizona (the  Company's  first
store outside of southern California).

         On December 29, 1997,  through West America  Securities Corp. as agent,
the Company  completed a public offering of Series E Stock and Redeemable Series
E Purchase Warrants. The offering raised $3,150,000 in gross proceeds from which
the Company realized net proceeds of $2,378,978  after  discounts,  commissions,
and expenses of the offering.  The proceeds  were  apportioned  as follows:  (i)
$500,000 was placed in a restricted  certificate of deposit to secure a stand-by
letter  of  credit  in favor  of  FINOVA  Capital  Corporation  ("FINOVA"),  the
Company's  working capital lender (as discussed see below),  (ii)  approximately
$140,000 has been expended to date for the  relocation  and  enlargement  of the
Company's Toys  International  store located in the Century City shopping center
(the  Company  expects  to  expend  an  additional   $100,000  to  complete  the
renovation), (iii) $250,000 was placed in a restricted short-term certificate of
deposit to secure a letter of credit, (iv) approximately  $1,050,000 was used to
pay down the FINOVA credit line (see below) to reduce interest  expenses and (v)
approximately  $440,000  was  used  to  reduce  trade  accounts  payable  or  to
opportunistically purchase inventory from its vendors on advantageous terms.

         The Company is in the process of  enlarging  one of its 19 stores,  the
Toys International store located in Century City, California. The lease for this
store  expired in January 1998 and was  extended,  at a new location  within the
same mall, through and until March 31, 2001. Three of the Company's other stores
are operating under leases that either also have expired or will expire in 1998,
the fate of such stores to depend upon lease  negotiations with the landlords of
same.
         On January 21, 1998, the Company  entered into a $7.1 million  secured,
revolving Loan and Security Agreement (the "FINOVA  Agreement") with FINOVA. The
credit line offered under the FINOVA  Agreement  replaced the $7 million  credit
line the Company had with Congress Financial Corporation (Western) ("Congress"):
FINOVA paid off the Congress loan on February 3, 1998. The Company believes that
its credit availability against the cost value of its inventory under the FINOVA
Agreement  will be comparable to its  availability  under the Congress loan. The
FINOVA  credit line is secured by  substantially  all the  Company's  assets and
expires on August 3, 2000. It accrues  interest at a rate of floating prime plus
one and one-half percent.

     Under the FINOVA Agreement,  the Company is able to borrow against the cost
value of eligible  inventory and is able to borrow up to $2.4 million  against a
combination  of $3 million  in standby  letters of credit in favor of FINOVA and
restricted cash deposits. $1.5 million of the $3 million in additional borrowing
support  from the standby  letters of credit was  provided  by an  institutional
investor  which placed such amount into a restricted  certificate  of deposit to
secure the standby  letter of credit;  $500,000 was provided by the Company in a
restricted certificate of deposit to secure a stand-by letter of credit in favor
of FINOVA;  and $1.0  million was  provided  in the form of a standby  letter of
credit issued by Multimedia Concepts International, Inc.

Independent Public Auditors

          The Board of Directors  of the Company has  selected  Haskell & White,
LLP, Certified Public Accountants, as independent accountants of the Company for
the fiscal  year  ended  March 31,  1998.  Stockholders  are not being  asked to
approve this selection because such approval is not required. The audit services
provided  by  Haskell  &  White,  LLP  consisted  of  examination  of  financial
statements,  services  relative  to filings  with the  Securities  and  Exchange
Commission, and consultation in regard to various accounting matters.

                                       2
<PAGE>
                    VOTING SECURITIES AND SECURITY OWNERSHIP
                   OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following  table sets forth certain  information as of December 31,
1997, based upon information  obtained by the persons named below,  with respect
to the  beneficial  ownership of shares of Common Stock by (i) each person known
by the Company to be the owner of 5% or more of the outstanding shares of Common
Stock; (ii) each Officer and Director; and (iii) all Officers and Directors as a
group. Except to the extent indicated in the footnotes to the table, each of the
individuals  listed below possesses sole voting power with respect to the shares
of Common Stock listed opposite his name.


<PAGE>
<TABLE>
<CAPTION>
Name and Address                                 Shares of                              % of Common
of Beneficial Owner                              Common Stock                           Stock Outstanding (1)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                                   <C>
Harold Rashbaum (2)(3)
c/o Play Co. Toys & Entertainment Corp.                           --                                   --
550 Rancheros Drive
San Marcos, CA
- ---------------------------------------------------------------------------------------------------------------------------
Richard Brady(2)(3)
c/o Play Co. Toys & Entertainment Corp.                         25,587                                  *
550 Rancheros Drive
San Marcos, CA
- ---------------------------------------------------------------------------------------------------------------------------
Moses Mika
c/o Play Co. Toys & Entertainment Corp.                           --                                   --
550 Rancheros Drive
San Marcos, CA
- ---------------------------------------------------------------------------------------------------------------------------
United Textiles &
Toys Corporation                                           2,419,581(3)(4)                            59.0
448 West 16th Street
New York, NY 10011
- ---------------------------------------------------------------------------------------------------------------------------
Multimedia Concepts International, Inc.
448 West 16th Street                                           --(3)(5)                               --(5)
New York, NY 10011
- ---------------------------------------------------------------------------------------------------------------------------
Europe American
Capital Foundation                                             --(3)(6)                               --(6)
Box 47
Tortola, BVI
- ---------------------------------------------------------------------------------------------------------------------------
Vermogenstreuhand GMBH
Kiser Street, #14                                              --(3)(7)                               --(7)
Bregenz Austria
- ---------------------------------------------------------------------------------------------------------------------------
Volcano Trading
Limited                                                        --(3)(8)                               --(8)
Via Cantonale, #16
Lugano Switzerland
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

* Less than 1%

     (1) Does not include  25,503,420  shares of Common Stock  issuable upon the
conversion  (any time two years from  issuance) of 4,250,570  shares of Series E
Stock outstanding.

     (2) Does not  include  150,000  shares of Common  Stock  issuable  upon the
conversion (any time two years from issuance) of 25,000 shares of Series E Stock
issued as a bonus in April 1998.

     (3)Subject to a two-year lock up on transfer  commencing  December 1997, in
accordance  with lock up  agreements  executed  in  connection  with the Company
Series E Preferred Stock offering.

     (4) Does not include  1,350,000  shares of Common Stock  issuable  upon the
conversion of 225,000 shares of the Series E Preferred  Stock.  Includes 578,742
shares issued to UTTC in  connection  with the August 1996  distribution  of the
Company's  shares by American  Toys in August 1996.  

     (5) Does not include  4,818,420  shares of Common Stock  issuable  upon the
conversion of 803,070 shares of the Series E Preferred Stock.




<PAGE>
(footnotes continued from the previous page)

     (6) Does not include  7,035,000  shares of Common Stock  issuable  upon the
conversion of 1,172,500 shares of the Series E Preferred Stock.

     (7) Does not include  4,500,000  shares of Common Stock  issuable  upon the
conversion of 750,000 shares of the Series E Preferred Stock.

     (8) Does not include  1,500,000  shares of Common Stock  issuable  upon the
conversion of 250,000 shares of the Series E Preferred Stock.


                                   MANAGEMENT
Officers and Directors

         The Directors of the Company are elected annually by the  shareholders,
and the Officers are appointed annually by the Board of Directors.  Vacancies on
the Board of Directors may be filled by the remaining  Directors.  Each Director
and Officer will hold office until the next annual  meeting of  shareholders  or
until his  successor  is elected  and  qualified.  The  Executive  Officers  and
Directors of the Company are as follows:
<TABLE>
<CAPTION>

NAME                                                 AGE                        POSITION

<S>                                                  <C>                                             
Harold Rashbaum                                      70                         Chairman of the Board

Richard Brady                                        45                         Chief Executive Officer, President,
                                                                                and Director

James Frakes                                         41                         Chief Financial Officer, Secretary,
                                                                                and Director

Moses Mika                                           78                         Director

</TABLE>

     All Directors hold office until the next annual meeting of  stockholders or
until their  successors  are duly  elected and  qualified.  Officers are elected
annually by, and serve at the discretion  of, the Board of Directors.  There are
no family  relationships  between  or among any  Officers  or  Directors  of the
Company.  Each Director is elected for a period of one year at an annual meeting
of the Company's shareholders and serves until his successor is duly elected.

     As permitted under the Delaware Corporation Law, the Company's  Certificate
of  Incorporation  eliminates  the personal  liability  of the  Directors to the
Company  or any of its  shareholders  for  damages  caused by  breaches  of said
Directors' fiduciary duties. As a result of such provision,  stockholders may be
unable to recover  damages  against then Directors for actions which  constitute
negligence or gross  negligence or are in violation of their  fiduciary  duties.
This  provision in the Company's  Certificate  of  Incorporation  may reduce the
likelihood of derivative,  and other types of  shareholder,  litigation  against
Directors.

     Harold  Rashbaum  was  appointed  Chairman  of the  Board of  Directors  on
September  10, 1996.  Mr.  Rashbaum was a crisis  management  consultant  to the
Company from July 1995 to September 10, 1996. He has been the  President,  Chief
Executive Officer, and a Director of Hollywood  Productions,  Inc. ("Hollywood")
since  January  1997.  From May 1996 to January  1997,  Mr.  Rashbaum  served as
Secretary  and  Treasurer of  Hollywood.  He has been the  President of Breaking
Waves,  Inc., a subsidiary of Hollywood,  since September  1996.  Since February
1996,  Mr.  Rashbaum  has also  been the  President  and a  Director  of  H.B.R.
Consultant Sales Corp. ("HBR"), of which his wife is the sole stockholder. Prior
thereto from February 1992 to June 1995,  Mr.  Rashbaum was a consultant to 47th
Street Photo, Inc., an electronics retailer.  Mr. Rashbaum held this position at
the request of the bankruptcy court during the time 47th Street Photo,  Inc. was
in Chapter 11. From January 1991 to February 1992, Mr. Rashbaum was a consultant
for National  Wholesale  Liquidators,  Inc., a major retailer of household goods
and housewares.

                                       3
<PAGE>
     Richard Brady is a co-founder of the Company and has acted as the Company's
Chief  Executive  Officer and President  since  December 1995. Mr. Brady was the
Executive Vice President, Secretary, and a Director from the Company's inception
in 1974 until  December  1996.  He was  re-elected  Director  of the  Company in
January 1998.

     James  Frakes was elected  Chief  Financial  Officer and  Secretary  of the
Company in July 1997.  Since August 1997, he has been a Director of the Company.
In January 1998,  Mr. Frakes was elected  Director of Hollywood.  Prior thereto,
from June 1990 to March 1997, Mr. Frakes was Chief Financial Officer of Urethane
Technologies,  Inc.  ("UTI") and two of its  subsidiaries,  Polymer  Development
Laboratories,  Inc.  ("PDL")  and BMC  Acquisition,  Inc.  These were  specialty
chemical  companies,  which focused on the polyurethane  segment of the plastics
industry.  Mr. Frakes was also Vice  President and a Director of UTI during this
period. In March 1997, three unsecured creditors of PDL filed a petition for the
involuntary  bankruptcy of PDL. This matter is pending  before the United States
Bankruptcy Court, Central District of California.  From 1985 to 1990, Mr. Frakes
was a manager for Berkeley  International  Capital  Corporation,  an  investment
banking firm  specializing in later stage venture  capital and leveraged  buyout
transactions.  In 1980, Mr. Frakes obtained a Masters in Business Administration
from University of Southern California.  He obtained his Bachelor of Arts degree
in history from Stanford University from which he graduated with honors in 1978.

     Moses Mika was  appointed  Director of the Company in March 1998.  Mr. Mika
has been retired since 1989.

Executive Compensation

Summary of Cash and Certain Other Compensation

     The following provides certain information concerning all Plan and Non-Plan
(as defined in Item 402 (a)(ii) of Regulation S-B) compensation  awarded or paid
by the Company during the years ended March 31, 1997,  1996, and 1995 to each of
the named Executive Officers of the Company.


                           Summary Compensation Table

                               Annual Compensation
<TABLE>
<CAPTION>

                  (a)                       (b)                        (c)                       (d)                  (e)
         Name and Principal                                                                                        Other Annual
         Position                                   Year            Salary($)                       Bonus($)(1)    Compensation($)
         --------------------                       ----            ---------                       -----------    ---------------

<S>                                                 <C>              <C>                              <C>                  <C>     
         Richard Brady                               1997              108,000                        -                    6,179(2)
         Chief Executive Officer,                    1996              117,230                        -                    7,979(2)
          President and Director                     1995              120,000                        -                    7,829(2)
         ----------------------
</TABLE>

     (1) No bonuses were paid during the periods herein stated.

     (2) Includes (i) an automobile  allowance of $4,800 for 1997 and $6,600 for
each of 1996 and 1995 and (ii) the payment of life insurance premiums of $1,379,
$1,379, and $1,888 for 1997, 1996, and 1995, respectively.




                                       4
<PAGE>
1994 Stock Option Plan

         In 1994, the Company  adopted the Company's 1994 Stock Option Plan (the
"Plan").  The Board  believes  that the Plan is  desirable to attract and retain
executives  and other key  employees  of  outstanding  ability.  Under the Plan,
options to  purchase  an  aggregate  of not more than  50,000  (reflects 1 for 3
reverse  split)  shares of Common  Stock may be granted from time to time to key
employees,  Officers,  Directors,  advisors, and independent  consultants to the
Company and its  subsidiaries.  The Company has granted to James  Frakes,  Chief
Financial  Officer  and  Secretary,  pursuant  to his hire,  options to purchase
30,000 shares of Common Stock at an exercise  price of $3.25 per share,  vesting
at the rate of 10,000 shares per annum for the years ending July 1998, 1999, and
2000.

         The Board of Directors is charged with  administration  of the Plan and
is generally  empowered to interpret the Plan,  prescribe  rules and regulations
relating thereto, determine the terms of the option agreements,  amend them with
the consent of the  Optionee,  determine the employees to whom options are to be
granted,  and  determine  the number of shares  subject  to each  option and the
exercise price thereof. The per share exercise price for incentive stock options
("ISOs")  will not be less than 100% of the fair market  value of a share of the
Common Stock on the date the option is granted (110% of fair market value on the
date of grant of an ISO if the  Optionee  owns more than 10% of the Common Stock
of the Company).

         Options  will be  exercisable  for a term  (not  less  than  one  year)
determined  by the Board.  Options  may be  exercised  only  while the  original
grantee has a  relationship  with the Company or at the sole  discretion  of the
Board, within ninety days after the original grantee's termination. In the event
of termination due to retirement,  the Optionee,  with the consent of the Board,
shall have the right to exercise  his option at any time  during the  thirty-six
month  period  following  such  retirement.  Options  may  be  exercised  up  to
thirty-six  months  after  the  death or total and  permanent  disability  of an
Optionee.  In the event of certain  basic  changes in the  Company,  including a
change in control of the Company as defined in the Plan,  in the  discretion  of
the Board,  each option may become fully and immediately  exercisable.  ISOs are
not transferable  other than by will or by the laws of descent and distribution.
Options may be exercised during the holder's  lifetime only by the holder or his
guardian or legal representative.

         Options granted pursuant to the Plan may be designated as ISOs with the
attendant tax benefits  provided  therefor  pursuant to Sections 421 and 422A of
the  Internal  Revenue Code of 1986.  Accordingly,  the Plan  provides  that the
aggregate  fair market value  (determined  at the time an ISO is granted) of the
Common  Stock  subject to ISOs  exercisable  for the first  time by an  employee
during any calendar  year (under all plans of the Company and its  subsidiaries)
may not exceed $100,000.  The Board may modify,  suspend, or terminate the Plan,
provided,  however, that certain material modifications  affecting the Plan must
be approved by the  shareholders,  and any change in the Plan that may adversely
affect an Optionee's  rights under an option  previously  granted under the Plan
requires the consent of the Optionee.

1994 401(k) Employee Stock Option Plan ("ESOP")

          In May 1994, the Company  adopted  corporate  resolutions  approving a
401(k)   Employee   Stock   Ownership   Plan  ("the  ESOP  Plan")  which  covers
substantially all employees of the Company.  The ESOP Plan was filed on July 14,
1995 with the Internal Revenue Service and includes provisions for both employee
stock  ownership and a 401(k) Plan. The ESOP Plan allows  contributions  only by
the Company: these can be made annually at the discretion of the Company's Board
of  Directors.  The ESOP  Plan has been  designed  to  invest  primarily  in the
Company's  stock.  The 401(k) portion of the ESOP Plan will be contributed to by
the employees of the Company  through payroll  deductions.  The Company does not
intend to match contributions to the 401(k).  Contributions to the ESOP Plan may
result in an expense,  resulting in a reduction in earnings,  and may dilute the
ownership interests of persons who currently own securities of the Company.



                                       5
<PAGE>
                    I. AMENDMENT TO THE COMPANY'S CERTIFICATE
                     OF INCORPORATION TO AUTHORIZE SHARES OF
                            SERIES F PREFERRED STOCK

         The Board of Directors has unanimously approved a proposal to amend the
Company's  Certificate  of  Incorporation  (i)  to  effect  an  increase  in the
authorized  number of shares of Preferred  Stock from  10,000,000  to 15,500,000
shares,  inclusive of  5,500,000  shares of a newly  created  Series F Preferred
Stock and (ii) to effect an increase in the  authorized  number of shares Common
Stock from  40,000,000 to  51,000,000  shares.  Such proposal was  authorized by
written consent of UTTC, the Company's  majority  stockholder  obtained on April
1998.  The  full  text  of  the  proposed   Amendment  to  the   Certificate  of
Incorporation is annexed hereto as Appendix A to this Information Statement.

         The  Company has  determined  that in order to  facilitate  its planned
expansion of its retail  locations  to  twenty-nine  stores  within the next two
years,  the Company  requires  additional  capital.  Though the Company recently
completed a public  offering  of its shares of Series E Preferred  Stock and did
not anticipate  needing  additional  capital during the ensuing 12 month period,
the following occurrences have induced the Company to seek additional funding at
this time:

         1. Modified plans to open  additional new stores - the Company has been
presented  with  opportunities  to open  additional  stores in, what the Company
believes to be, prime  locations,  with terms  believed to be  beneficial to the
Company's operations.  Between July and December 1998, the Company plans to open
six new stores in highly  trafficked  malls. It plans to open an additional five
stores in calendar year 1999. Of the six locations currently  contemplated,  two
are in southern California, and the remainder are in Illinois, Nevada, Michigan,
and Texas.  The Company  estimates  the costs  associated  with opening each new
store to be  approximately  $220,000.  The Company also  estimates that each new
store will  require an  additional  expenditure  of  approximately  $250,000  to
establish  inventory  with  approximately  one-half  of  that  amount  typically
financed under its credit line. In addition, the Company will purchase inventory
at "close-out"  terms, as described  below.  Funding from the Company's Series E
Preferred  Stock  offering,  which was used to pay down credit lines to decrease
interest  expenses,  is available  for  expansion,  through  drawing down on its
credit lines, if the Company believes this to be the most advantageous method of
funding its expansion.

         2.  Improved  purchasing  opportunities  - the  Company  has  begun  to
purchase selected inventory items on advantageous "close-out" terms from certain
of its vendors.  This type of purchase  requires short term or immediate payment
by the Company rather than the extended terms common to the toy industry and, as
a result, the Company will require an additional $500,000 in capital to continue
this pattern of purchasing.  The Company  believes that these types of purchases
contribute to increased  gross  margins.  In the past, the Company has never had
the capital to aggressively pursue this type of purchase arrangement.

         In accordance with such capital  requirements,  the Company has decided
to conduct a private  placement  offering of up to 2,500,000 units (the "Units")
at a price of $3.00 per Unit, each unit consisting of one share of newly created
Series F Stock and one Series F Stock Purchase  Warrant (the  "Warrants").  Each
Warrant  entitles the holder thereof to purchase one share of the Series F Stock
at a price of $4.00 at any time  commencing  one year after the date of issuance
for a period of five years.  The  placement  will be  conducted  by Morgan Grant
Capital Group,  Inc.  ("Morgan Grant") as placement agent. The placement will be
conducted on a "best efforts,  all or none" basis for the placement of the first
250,000  Units and on a "best  efforts"  basis for the remaining  Units.  Morgan
Grant will receive a commission and a  non-accountable  expense allowance of 10%
and 3%,  respectively,  of the total gross proceeds from the  placement.  Morgan
Grant will also receive underwriter's warrants to purchase Units equal to 10% of
the total  number of Units  sold,  at a price of 120%  ($3.60)  of the  offering
price.  The  additional  capital  raised by the  placement  will be used to open
additional  stores in upcoming years, to obtain economies of scale in purchasing
inventory, and for general working capital.

                                       6
<PAGE>
Series F Stock

     The  holders  of the  shares of the  Series F Stock  shall be  entitled  to
receive,  when and as declared by the Board of  Directors,  out of funds legally
available for the payment of dividends, cumulative dividends at $0.09 per share.
The dividend is to be payable quarterly. Dividends shall be fully cumulative and
shall accrue  (whether or not declared),  without  interest,  from the date such
dividends are payable. The Series F Stock shall have a liquidation preference of
$3.00 per share, subject only to the Series E Preferred Stock preference.

     The Series F Stock shall  possess no voting  rights,  except as provided by
law with respect to altering the rights and  preferences  thereof.  The Series F
Stock  shall have the right,  at the option of each  individual  holder,  at any
time, commencing six months after issuance, to convert each share into two fully
paid and non-assessable  shares of Common Stock. Upon conversion of the Series F
Stock into Common Stock, the ownership interests of persons who own Common Stock
at the time of conversion shall be diluted.

     The Company may, at any time commencing one year from issuance,  redeem all
of the issued and outstanding shares of the Series F Stock for a per share price
of $3.00,  plus  accrued  but unpaid  dividends,  upon  notice to each holder of
record of the Series F Stock.

     The Company is authorized  to increase the number of  authorized  shares of
Common Stock by 11,000,000 shares, to a total of 51,000,000, in order to provide
a sufficient  number of authorized  shares of Common Stock in the event that the
shares of Series F Stock are converted into Common Stock.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     From April 1996 to June 1997, Europe America Capital Corporation  ("EACC"),
an affiliate of Ilan Arbel,  the  President of UTTC,  exercised  its options and
purchased an aggregate of 3,812,070  shares of the Series E Preferred  Stock for
$3,812,070.  An aggregate  of 361,500  shares were  converted  to Common  Stock,
leaving  an  aggregate  of  3,450,570   shares  of  Series  E  Preferred   Stock
outstanding,  prior to the  Series E  public  offering  in  December  1997.  The
proceeds  of the funds  received  from this  investment  enabled  the Company to
acquire the assets of Toys International  (then a three store chain); to finance
the openings of the Santa Clarita,  Arizona Mills, Redondo Beach, Ontario Mills,
and Clairemont  stores; to redesign five store locations;  and to support losses
incurred during the Company's business turnaround.

     The Company  leases a combined  51,700  square feet of office and warehouse
space at an  approximate  annual cost of $228,000,  the lease  expiring in April
2000. The office and warehouse are leased from a partnership of which one of the
partners is Richard  Brady,  the  President  and a Director of the Company.  The
Company believes that the lease is on terms no more or less favorable than terms
it might otherwise have negotiated with an unaffiliated party.

     In March 1998, the Company issued 25,000 shares of Series E Stock,  subject
to a one year  vesting  schedule,  to each of Richard  Brady,  President  of the
Company,  and Harold Rashbaum,  Chairman of the Board of the Company, as bonuses
in  recognition  of their  efforts to further the  Company's  turnaround  toward
profitability.





<PAGE>
Additional Information

          A copy  of the  Company's  quarterly  report  on form  10-QSB  for the
quarter ended  December 31, 1997 and the Company's  annual report on form 10-KSB
for the year ended March 31, 1998,  upon filing of same with the  Securities and
Exchange  Commission,  will be furnished  without the  accompanying  exhibits to
stockholders  without  charge upon  written  request  therefor  sent to James B.
Frakes, Secretary, Play Co. Toys & Entertainment Corp., 550 Rancheros Drive, San
Marcos,  California  92069.  Each  such  request  must  set  forth a good  faith
representation  that as of April 15, 1998, the person making the request was the
beneficial  owner of shares of Common  Stock of the Company  entitled to vote at
the special meeting of stockholders.

                                             By Order of the Board of Directors.


                                                         James Frakes, Secretary

May 8, 1998




<PAGE>
Appendix A
                            CERTIFICATE OF AMENDMENT
                         OF CERTIFICATE OF INCORPORATION
                                       OF
                       PLAY CO. TOYS & ENTERTAINMENT CORP.

         Under Section 242 of the Delaware Corporation Law:

         The  Undersigned,  for the  purpose  of  amending  the  Certificate  of
Incorporation  of Play Co. Toys & Entertainment  Corp.,  does hereby certify and
set forth:

FIRST:

         The name of the Corporation is
                           PLAY CO. TOYS & ENTERTAINMENT CORP.
SECOND:

         The Certificate of  Incorporation  was filed by the Department of State
on June 15, 1994.

THIRD:

         The amendment to the  Certificate of  Incorporation  of the Corporation
effected by this  Certificate  of Amendment  is (i) to increase  the  authorized
number of shares of  Preferred  Stock  from  10,000,000  to  15,500,000  shares,
5,500,000 of which shares shall be designated Series F Preferred Stock; and (ii)
to increase the number of authorized  shares of Common Stock from  40,000,000 to
51,000,000.  The Certificate of  Incorporation of this Corporation is amended by
changing  "Article  FOURTH," so that,  as amended,  said  Article  shall read as
follows:

FOURTH:

         A. Authorized  Capital Stock. The total number of shares of all classes
of capital stock which this  Corporation  shall have authority to issue is SIXTY
SIX MILLION FIVE HUNDRED THOUSAND  (66,500,000)  shares  consisting of FIFTY ONE
MILLION  (51,000,000)  shares of Common  Stock,  par value  $0.01 per share (the
"Common Stock"),  and FIFTEEN MILLION FIVE HUNDRED THOUSAND  (15,500,000) shares
of Preferred Stock,  par value $0.01 per share (the "Preferred  Stock") of which
TEN MILLION  (10,000,000)  shares are designated "Series E Preferred Stock," and
FIVE MILLION FIVE HUNDRED THOUSAND  (5,500,000)  shares are designated "Series F
Preferred Stock," the relative rights, preferences, and limitations of which are
as set forth in subparagraph of this Article FOURTH.

         B.       Series E Preferred Stock.

                    (i) Designation. The designation of this series of Preferred
               Stock,  par  value  $0.01  per  share,  shall  be the  "Series  E
               Preferred  Stock."  The  number of  shares of Series E  Preferred
               Stock authorized hereby shall be 10,000,000 shares.

                    (ii) Rank. The Series E Preferred Stock shall,  with respect
               to rights on liquidation,  winding up, and dissolution,  rank (a)
               junior to any other Senior Securities established by the Board of
               Directors  and,  if required  by Section  (vii),  approved by the
               affirmative  vote of the  holders of a majority  of the shares of
               the  Series  E  Preferred   Stock,   the  terms  of  which  shall
               specifically  provide  that such  series  shall rank prior to the
               Series E Preferred  Stock;  (b) on a parity with any other Parity
               Securities  established  by the Board of Directors,  the terms of
               which shall specifically provide that such series shall rank on a
               parity  with the Series E Preferred  Stock;  and (c) prior to any
               other Junior Securities of the Corporation.

                                       7
<PAGE>
                    (iii) Dividends.

                    The  Series E  Preferred  Stock  shall not have any right to
               dividends.

                    (iv) Liquidation Preference.

                    (a)  In  the   event  of  any   voluntary   or   involuntary
               liquidation,  dissolution,  or winding  up of the  affairs of the
               Corporation,  the  holders  of the  shares of Series E  Preferred
               Stock then  outstanding  shall be  entitled to be paid out of the
               assets  of the  Corporation  available  for  distribution  to its
               stockholders  an amount in cash equal to $1.00 per share for each
               share outstanding, before any payment shall be made or any assets
               distributed  to the  holders  of any  of the  Junior  Securities,
               provided,  however, that the holders of the outstanding shares of
               the Series E  Preferred  Stock  shall not be  entitled to receive
               such  liquidation  payment until the liquidation  payments on all
               outstanding shares of Senior Securities,  if any, shall have been
               paid in full. If the assets of the Corporation are not sufficient
               to pay in full the liquidation payments payable to the holders of
               the  outstanding  shares of the Series E  Preferred  Stock or any
               other  Parity  Securities,  then the  holders of all such  shares
               shall share ratably in such  distribution of assets in accordance
               with the amount  which would be payable on such  distribution  if
               the  amounts to which the  holders of the  outstanding  shares of
               Series E Preferred Stock and the holders of outstanding shares of
               such other Parity Securities are entitled were paid in full.

                    (b) For the  purposes of this  Article  FOURTH,  neither the
               voluntary sale,  conveyance,  lease,  exchange, nor transfer (for
               cash, shares of stock, securities, or their consideration) of all
               or substantially all of the property or assets of the Corporation
               or the  consolidation  or merger of the  Corporation  with one or
               more  other  corporations  shall be deemed  to be a  liquidation,
               dissolution, or winding up, voluntary or involuntary, unless such
               voluntary sale, conveyance, lease, exchange, or transfer shall be
               in connection with a dissolution or winding up of the business of
               the Corporation.

                  (v) Redemption. The shares of Series E Preferred Stock are not
redeemable by the Corporation.

                  (vi)     Conversion.

                    (a) Subject to, and upon compliance  with, the provisions of
               this  Section  (vi),  the holder of a share of Series E Preferred
               Stock  designated  shall have the right, at such holder's option,
               terminating five years from issuance,  to convert such share into
               6 fully  paid and  non-assessable  shares of Common  Stock of the
               Corporation.  A holder of the Series E Preferred Stock shall have
               the right to convert such share, at such holder's option,  at any
               time commencing two years from issuance.

                    (b) (i) In order to exercise the conversion  privilege,  the
               holders of each share of Series E Preferred Stock to be converted
               shall surrender the certificates  representing such shares at the
               office of the  transfer  agent for the Series E Preferred  Stock,
               appointed for such purpose by the Corporation, with the Notice of
               Election to Convert on the back of said certificate completed and
               signed.  Unless the shares of Common Stock issuable on conversion
               are to be issued in the same name in which such share of Series E
               Preferred  Stock  is  registered,   each  share  surrendered  for
               conversion  shall be accompanied  by instruments of transfer,  in
               form satisfactory to the Corporation, duly executed by the holder
               of  such  holder's  duly   authorized   attorney  and  an  amount
               sufficient to pay any transfer or similar tax.

                                       8
<PAGE>
                         (ii) As promptly as practicable  after the surrender of
                    the  certificates  for shares of Series E Preferred Stock as
                    aforesaid,  the Corporation shall issue and shall deliver at
                    such  office to such  holder,  or on his  written  order,  a
                    certificate or certificates for the number of full shares of
                    Common Stock  issuable upon the conversion of such shares in
                    accordance with the provisions of this Section (iv).

     Each conversion shall be deemed to have been effected  immediately prior to
the close of business on the date on which the certificates for shares of Series
E Preferred  Stock shall have been  surrendered  and such notice shall have been
received by the  Corporation  as  aforesaid,  and the person or persons in whose
name or names any certificate or  certificates  for shares of Common Stock shall
be issuable  upon such  conversion  shall be deemed to have become the holder or
holders of record of the shares  represented  thereby at such time on such date,
unless the stock transfer books of the Corporation shall be closed on that date,
in which event such person or persons shall be deemed to have become such holder
or  holders of record at the close of  business  on the next  succeeding  day on
which such stock  transfer  books are open and such  notice is  received  by the
Corporation.  All shares of Common Stock delivered upon conversion of the Series
E Preferred  Stock will upon delivery be duly and validly  issued and fully paid
and  non-assessable,  free of all  liens  and  charges  and not  subject  to any
preemptive rights.

               (c) The  Corporation  covenants that it will at all times reserve
          and keep available,  free from preemptive rights, out of the aggregate
          of its  authorized  but unissued  shares of Common Stock or its issued
          shares of Common Stock held in its treasury, or both, for the purposes
          of effecting  conversions  of the Series E Preferred  Stock,  the full
          number of shares of Common Stock  deliverable  upon the  conversion of
          all  outstanding  shares of Series E Preferred  Stock not  theretofore
          converted.  For purposes of this  subsection (d), the number of shares
          of Common Stock which shall be deliverable  upon the conversion of all
          outstanding shares of Series E Preferred Stock shall be computed as if
          at the time of computation all such outstanding  shares were held by a
          single holder.

                    (vii) Voting Rights.  The holders of record of shares of the
               Series E  Preferred  Stock  shall not be  entitled  to any voting
               rights except as hereinafter provided in this Section (vii)(a) or
               as otherwise provided by law.

                         (a) So long as any  shares  of the  Series E  Preferred
                    Stock are outstanding, the Corporation will not, without the
                    affirmative  vote or  consent  of the  holders of at least a
                    majority of the outstanding shares of the Series E Preferred
                    Stock,  voting as a class,  vote to amend the  Corporation's
                    Certificate of Incorporation to (i) increase or decrease the
                    aggregate  number  of  authorized  shares  of the  Series  E
                    Preferred Stock;  (ii) increase or decrease the par value of
                    the  Series  E   Preferred   Stock;   or  (iii)   alter  the
                    preferences,  powers,  or rights of the  Series E  Preferred
                    Stock so as to affect them adversely.

                         (b) In  exercising  the voting rights set forth in this
                    Section (vii),  each share of Series E Preferred Stock shall
                    have one vote per share.

         C.       Series F Preferred Stock.

                         (i)  Designation.  The  designation  of this  series of
                    Preferred  Stock,  par value  $0.01 per share,  shall be the
                    "Series F Preferred Stock." The number of shares of Series F
                    Preferred Stock authorized hereby shall be 5,500,000 shares.



                                       9
<PAGE>
                         (ii) Rank.  The Series F Preferred  Stock  shall,  with
                    respect   to  rights  on   liquidation,   winding   up,  and
                    dissolution,  rank (a) junior to any other Senior Securities
                    established by the Board of Directors,  including the Series
                    E  Preferred  Stock,  and,  if  required  by Section  (vii),
                    approved  by  the  affirmative  vote  of  the  holders  of a
                    majority of the shares of the Series F Preferred  Stock, the
                    terms of which shall  specifically  provide that such series
                    shall rank prior to the Series F Preferred  Stock;  (b) on a
                    parity with any other Parity  Securities  established by the
                    Board of  Directors,  the terms of which shall  specifically
                    provide  that such  series  shall rank on a parity  with the
                    Series F Preferred  Stock; and (c) prior to any other Junior
                    Securities of the Corporation.

                         (iii) Dividends.

                         (a) The holders of the shares of the Series F Preferred
                    Stock shall be entitled to receive,  when and as declared by
                    the Board of Directors,  out of funds legally  available for
                    the payment of dividends,  cumulative dividends at $0.09 per
                    share. The dividend is payable quarterly,  subsequent to the
                    initial payment date declared by the Board of Directors (the
                    "Series  F  Dividend  Payment  Dates"),   in  preference  to
                    dividends on the Junior  Securities.  Such dividend shall be
                    paid to the holder of record by the close of business on the
                    date  thirty  business  days  after  the  Series F  Dividend
                    Payment  Dates,  which dividend may be paid in cash or kind,
                    at the discretion of the Corporation. Each of such dividends
                    shall be fully  cumulative and shall accrue  (whether or not
                    declared),  without  interest,  from the date such dividends
                    are payable as herein provided.

                         (b) If at any time the Corporation shall have failed to
                    pay  full  dividends  which  have  accrued  (whether  or not
                    declared)  on any Senior  Securities,  no dividend  shall be
                    declared by the Board of  Directors or paid or set apart for
                    payment  by the  Corporation  on the  shares of the Series F
                    Preferred Stock or any other Parity Securities unless, prior
                    to  or  concurrently  with  such  declaration,  payment,  or
                    setting apart for payment,  all accrued and unpaid dividends
                    on all outstanding  shares of Senior  Securities  shall have
                    been or are  declared  and paid or set  apart  for  payment,
                    without interest.  No dividends shall be declared or paid or
                    set apart for payment on any Parity or Junior securities for
                    any period  unless full  cumulative  dividends  have been or
                    contemporaneously  are  declared  and paid or declared and a
                    sum  sufficient  for the payment  thereof set apart for such
                    payment on the  Series F  Preferred  Stock for all  dividend
                    payment  periods  terminating  on or  prior  to the  date of
                    payment of such full cumulative dividends.  If any dividends
                    are not paid in full, as  aforesaid,  upon the shares of the
                    Series F Preferred  Stock and any other  Parity  Securities,
                    the Corporation distribute the dividend pro rata so that the
                    amount  of  dividends  declared  per  share on the  Series F
                    Preferred  Stock and such other Parity  Securities  shall in
                    all cases bear to each  other the same  ratio  that  accrued
                    dividends per share on the Series F Preferred Stock and such
                    other Parity securities bear to each other. No interest,  or
                    sum of  money  in lieu of  interest,  shall  be  payable  in
                    respect of any dividend  payment or payments on the Series F
                    Preferred Stock or any other Parity  Securities which may be
                    in arrears.

                         (c)  Holders of the  shares of the  Series F  Preferred
                    Stock shall be entitled  to receive the  dividends  provided
                    for in paragraph  (iii)(a)  hereof in  preference  to and in
                    priority over any dividends of other Parity  Securities  and
                    any other Junior Securities.

                                       10
<PAGE>
                         (d) Subject to the foregoing provisions of this Section
                    (iii)  the  Board  of  Directors   may   declare,   and  the
                    Corporation  may pay or set apart for payment  dividends and
                    other  distributions on any of the Junior Securities and may
                    purchase or otherwise redeem any of the Junior Securities or
                    any  warrants,   rights,  or  options   exercisable  for  or
                    convertible  into  any of the  Junior  Securities,  and  the
                    holders of shares of the Series F Preferred  Stock shall not
                    be entitled to share therein.

                  (iv)     Liquidation Preference.

                         (a)  In  the  event  of any  voluntary  or  involuntary
                    liquidation,  dissolution,  or winding up of the  affairs of
                    the  Corporation,  the  holders  of the  shares  of Series F
                    Preferred  Stock then  outstanding  shall be  entitled to be
                    paid out of the  assets  of the  Corporation  available  for
                    distribution to its  stockholders an amount in cash equal to
                    $3.00 per  share  for each  share  outstanding,  before  any
                    payment  shall  be made  or any  assets  distributed  to the
                    holders of any of the Junior Securities,  provided, however,
                    that the holders of the  outstanding  shares of the Series F
                    Preferred  Stock  shall  not be  entitled  to  receive  such
                    liquidation  payment until the  liquidation  payments on all
                    outstanding  shares  of  Senior  Securities,  including  the
                    Series E Preferred  Stock,  shall have been paid in full. If
                    the assets of the  Corporation  are not sufficient to pay in
                    full the liquidation  payments payable to the holders of the
                    outstanding  shares of the Series F  Preferred  Stock or any
                    other Parity Securities, then the holders of all such shares
                    shall  share  ratably  in such  distribution  of  assets  in
                    accordance  with the amount  which  would be payable on such
                    distribution  if the  amounts  to which the  holders  of the
                    outstanding  shares  of  Series F  Preferred  Stock  and the
                    holders  of   outstanding   shares  of  such  other   Parity
                    Securities were paid in full.

                         (b) For the  purposes of this Article  FOURTH,  neither
                    the  voluntary  sale,   conveyance,   lease,  exchange,  nor
                    transfer (for cash,  shares of stock,  securities,  or their
                    consideration)  of all or substantially  all of the property
                    or assets of the Corporation or the  consolidation or merger
                    of the Corporation with one or more other corporations shall
                    be deemed to be a liquidation,  dissolution,  or winding up,
                    voluntary  or  involuntary,   unless  such  voluntary  sale,
                    conveyance,   lease,  exchange,  or  transfer  shall  be  in
                    connection  with a dissolution or winding up of the business
                    of the Corporation.

                  (v)      Redemption.

                         (a) Notice. The Corporation may, at any time commencing
                    one  years  from  issuance,  redeem  all of the  issued  and
                    outstanding shares of the Series F Preferred Stock for a per
                    share price of $3.00 (the "Redemption Price"),  plus accrued
                    but unpaid dividends, upon the terms set forth below. If the
                    Corporation  desires to redeem the Series F Preferred Stock,
                    it shall deliver notice (the "Redemption Notice") by regular
                    mail to each  holder  of record  of the  Series F  Preferred
                    Stock at the  address  of each  holder as it  appears on the
                    books of the Corporation.  Dividends shall cease accruing on
                    the date of the Redemption Notice.

                         (b) Delivery of Certificates and Payment.  On or before
                    the tenth day after the date of the  Redemption  Notice (the
                    "Period"), each holder of the Series F Preferred Stock shall
                    deliver to the secretary of the Corporation at its principal
                    office his  certificate  for the Series F  Preferred  Stock,
                    duly endorsed in blank (or accompanied by proper instruments
                    of transfer).  Upon such  surrender the holder thereof shall
                    be entitled to receive  payment of the Redemption  Price for
                    each share of the Series F Preferred  Stock so  surrendered.
                    The  Corporation  shall make such  payment  within five days
                    after  the  later  of (i)  the  date  on  which  the  holder
                    delivered  such  certificates  or (ii)  the  last day of the
                    Period.

                                       11
<PAGE>
                  (vi)     Conversion.

                         (a)  Subject  to,  and  upon   compliance   with,   the
                    provisions  of this Section  (vi),  the holder of a share of
                    Series F Preferred Stock designated shall have the right, at
                    such holder's  option,  to convert such share into two fully
                    paid  and  non-assessable  shares  of  Common  Stock  of the
                    Corporation,   at  any  time   commencing  six  months  from
                    issuance.

                         (b) (i) In order to exercise the conversion  privilege,
                    the holders of each share of Series F Preferred  Stock to be
                    converted shall surrender the certificates representing such
                    shares at the office of the transfer  agent for the Series F
                    Preferred   Stock,   appointed   for  such  purpose  by  the
                    Corporation,  with the Notice of  Election to Convert on the
                    back of said  certificate  completed and signed.  Unless the
                    shares of Common  Stock  issuable  on  conversion  are to be
                    issued  in the same  name in which  such  share of  Series F
                    Preferred  Stock is registered,  each share  surrendered for
                    conversion  shall be accompanied by instruments of transfer,
                    in form  satisfactory to the  Corporation,  duly executed by
                    the holder of such holder's duly authorized  attorney and an
                    amount sufficient to pay any transfer or similar tax.


                         (ii) As promptly as practicable  after the surrender of
                    the  certificates  for shares of Series F Preferred Stock as
                    aforesaid,  the Corporation shall issue and shall deliver at
                    such  office to such  holder,  or on his  written  order,  a
                    certificate or certificates for the number of full shares of
                    Common Stock  issuable upon the conversion of such shares in
                    accordance with the provisions of this Section (vi).

                         (iii)  Each  conversion  shall be  deemed  to have been
                    effected  immediately  prior to the close of business on the
                    date on  which  the  certificates  for  shares  of  Series F
                    Preferred Stock shall have been  surrendered and such notice
                    shall have been  received by the  Corporation  as aforesaid,
                    and the  person  or  persons  in  whose  name or  names  any
                    certificate or certificates for shares of Common Stock shall
                    be  issuable  upon such  conversion  shall be deemed to have
                    become  the  holder  or  holders  of  record  of the  shares
                    represented  thereby at such time on such  date,  unless the
                    stock transfer books of the  Corporation  shall be closed on
                    that date,  in which event such  person or persons  shall be
                    deemed to have  become  such  holder or holders of record at
                    the close of  business on the next  succeeding  day on which
                    such  stock  transfer  books  are open and  such  notice  is
                    received  by the  Corporation.  All  shares of Common  Stock
                    delivered  upon  conversion of the Series F Preferred  Stock
                    will upon delivery be duly and validly issued and fully paid
                    and  non-assessable,  free of all liens and  charges and not
                    subject to any preemptive rights.

                         (c) The Corporation covenants that it will at all times
                    reserve and keep available, free from preemptive rights, out
                    of the aggregate of its  authorized  but unissued  shares of
                    Common  Stock or its issued  shares of Common  Stock held in
                    its  treasury,  or  both,  for  the  purposes  of  effecting
                    conversions of the Series F Preferred Stock, the full number
                    of shares of Common Stock deliverable upon the conversion of
                    all  outstanding  shares  of  Series F  Preferred  Stock not
                    theretofore converted.  For purposes of this subsection (d),
                    the  number  of  shares  of  Common  Stock  which  shall  be
                    deliverable upon the conversion of all outstanding shares of
                    Series F Preferred Stock shall be computed as if at the time
                    of computation  all such  outstanding  shares were held by a
                    single holder.

                                       12
<PAGE>
                         (vii) Voting Rights. The holders of record of shares of
                    the Series F  Preferred  Stock  shall not be entitled to any
                    voting rights except as hereinafter provided in this Section
                    (vii)(a) or as otherwise provided by law.

                         (a) So long as any  shares  of the  Series F  Preferred
                    Stock are outstanding, the Corporation will not, without the
                    affirmative  vote or  consent  of the  holders of at least a
                    majority of the outstanding shares of the Series F Preferred
                    Stock,  voting as a class,  vote to amend the  Corporation's
                    Certificate of Incorporation to (i) increase or decrease the
                    aggregate  number  of  authorized  shares  of the  Series  F
                    Preferred Stock;  (ii) increase or decrease the par value of
                    the  Series  F   Preferred   Stock;   or  (iii)   alter  the
                    preferences,  powers,  or rights of the  Series F  Preferred
                    Stock so as to affect them adversely.

                         (b) In  exercising  the voting rights set forth in this
                    Section (vii),  each share of Series F Preferred Stock shall
                    have one vote per share.



                  D.       Common Stock

                         Dividends.  Subject  to the  liquidation  rights of the
                    Preferred  Stock,  the  holders  of  Common  Stock  shall be
                    entitled to share equally all dividends declared and paid by
                    the  Corporation.  Voting.  The  holders of record of Common
                    Stock  shall  have  one  vote,  on all  matters  upon  which
                    stockholders  of the Corporation may vote, for each share of
                    the Common Stock held by them.

                         Dissolution,  Liquidation,  Etc.  In the  event  of the
                    dissolution,  liquidation,  or winding up of the  affairs of
                    the  Corporation,  after payment or provision for payment of
                    the debts and other liabilities of the Corporation and after
                    the  payment  to the  holders  of  the  Preferred  Stock  as
                    provided  for in  this  Certificate  of  Incorporation,  the
                    remaining assets of the Corporation  shall be distributed to
                    the holders of the Common Stock.

         FIFTH:
                  The  amendment  to  the  Articles  of   Incorporation  of  the
Corporation set forth above was adopted by written consent of the  Corporation's
majority  shareholder  on the 5th day of  April,  1998  and the __th day of May,
1998.

         IN WITNESS WHEROF,  the undersigned  President of this  Corporation has
executed this Certificate of Amendment on this ____ day of May, 1998.


                                    PLAY CO. TOYS & ENTERTAINMENT CORP.


                           By:
                                    Richard Brady, President


                           By:
                                    James Frakes, Secretary





<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB
                                   (Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 1997

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                         Commission File Number O-25030

                       PLAY CO. TOYS & ENTERTAINMENT CORP.
             (Exact name of registrant as specified in its charter)

Delaware                                         95-3024222
(State or Jurisdiction of 
Incorporation or Organization)                   (I.R.S. Employer Identification
                                                  No.)

                550 Rancheros Drive, San Marcos, California 92069
                    (Address of principal executive offices)

                                 (760) 471-4505
              (Registrant's telephone number, including area code)

                                       N/A

     (Former name, former address, and former fiscal year, if changed since last
report)

     Check whether the Issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such  shorter  period that  registrant  was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes [X] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares of each of the issuer's classes of common equity
outstanding as of the latest  practicable  date:  Common Stock,  $.01 par value:
4,103,519 shares outstanding as of February 2, 1998.

     Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]



<PAGE>
                       PLAY CO. TOYS & ENTERTAINMENT CORP.
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>



                                                                                     PAGE

PART I.           FINANCIAL INFORMATION

Item 1.           FINANCIAL STATEMENTS
<S>                                                                                  <C>
                  Condensed balance sheets as of December 31, 1997 and March 31,
                  1997.                                                              3

                  Condensed  statements of  operations  for the three months and
                  nine months ended December 31, 1997 and 1996.                      4

                  Condensed  statements  of cash flows for the nine months ended
                  December 31, 1997 and 1996.                                        5

                  Notes to condensed financial statements                            6

Item 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF  OPERATIONS.                    8-14

Part II. OTHER INFORMATION

Item 1.           LEGAL PROCEEDINGS                                                  14

Item 2.           CHANGES IN SECURITIES AND USE OF PROCEEDS                          15

Item 3.           DEFAULTS UPON SENIOR SECURITIES                                    15

Item 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                15

Item 5.           OTHER INFORMATION                                                  15

Item 6.           EXHIBITS AND REPORTS ON FORM 8-K                                   16

</TABLE>

<PAGE>
                       PLAY CO. TOYS & ENTERTAINMENT CORP.
                 (A SUBSIDIARY OF UNITED TOYS & TEXTILES CORP.)
                            CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>

                                     ASSETS

                                                                                              (unaudited)
                                                                                              December 31,         March 31, 1997
                                                                                                  1997

Current

<S>                                                                                                <C>             <C>         
           Cash ................................................................................   $  2,827,735    $    177,722
           Accounts receivable .................................................................        317,121          60,206
           Merchandise inventories .............................................................      6,612,013       6,092,930
           Other current assets ................................................................        163,424         247,313
                                                                                                   ------------    ------------

                                            Total current assets ...............................      9,920,293       6,578,171

Property and Equipment, net of accumulated
           depreciation and amortization of $3,268,948
           and $2,828,913, respectively ........................................................      2,888,687       2,475,650

Deposits and other assets ......................................................................        178,662         324,797
                                                                                                   ------------    ------------
                                                                                                   $ 12,987,642    $  9,378,618
                                                                                                   ============    ============

                       LIABILITIES & STOCKHOLDERS' EQUITY


                                                                                                December 31,       March 31, 1997
                                                                                                  1997

Current

          Borrowings under financing agreement ..................................................   $  4,746,307    $  4,438,875
          Accounts payable ......................................................................      3,439,489       3,259,176
          Accrued expenses and other liabilities ................................................        757,259         308,940
          Current portion of notes payable ......................................................        100,000         141,666
                                                                                                    ------------    ------------
                  Total current liabilities .....................................................      9,043,055       8,148,657
Notes payable, net of current portion ...........................................................         25,000         100,000
Deferred rent liability .........................................................................        155,998         126,925
     Stockholders' equity:
          Series E preferred stock, $.01 par, 10,000,000 shares authorized;
            4,200,570 and 2,500,570 shares outstanding ..........................................      5,966,549       2,500,570
          Common stock, $.01 par value, 40,000,000 shares
            authorized; 4,103,519 and 4,083,519 shares outstanding ..............................         41,035          40,835
          Additional paid-in-capital ............................................................      6,675,398       6,512,107
          Accumulated deficit ...................................................................     (8,919,393)     (8,050,476)

                                            Total stockholders' equity ..........................      3,763,589       1,003,036
                                                                                                    ------------    ------------
                                                                                                    $  9,378,618    $ 12,987,642
</TABLE>

            See accompanying notes to condensed financial statements


                                       4
<PAGE>
                       PLAY CO. TOYS & ENTERTAINMENT CORP.
                 (A SUBSIDIARY OF UNITED TEXTILES & TOYS CORP.)

                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                           Three Months Ended               Nine Months Ended
                                                              December 31,                     December 31,


                                                         1997           1996            1997            1996
                                                         ----                                                                     

<S>                                                      <C>            <C>             <C>             <C>         
Net sales ............................................   $ 10,396,440   $  9,374,440    $ 17,768,033    $ 16,225,561
Cost of Sales ........................................      6,381,992      6,593,497      10,740,074      11,273,998
                                                         ------------    ------------

                              Gross profit ...........      4,014,448      2,780,943       7,027,959       4,951,563
                                                         ------------   ------------    ------------    ------------
Operating expenses:

               Operating .............................      2,716,212      2,872,492       6,773,188       6,431,190
               expenses
               Depreciation and amortization .........        161,982        104,706         440,035         295,866
                                                         ------------    ------------    ------------

                              Total operating expenses      2,878,194      2,977,198       7,213,223       6,727,056
                                                         ------------    ------------    ------------

Operating profit (loss) ..............................      1,136,254       (196,255)       (185,264)     (1,775,493)

Interest expense .....................................        254,586        218,735         683,653         593,572
                                                         ------------    ------------    ------------
Net income (loss) ....................................   $    881,668   $   (414,990)   $   (868,917)   $ (2,369,065)
                                                         ============    ============

Basic earnings (loss) per share:
Weighted average number of common
               shares outstanding ....................      4,103,519      3,900,186       4,096,974       1,710,263
                                                         ============    ============    ============
Basic earnings (loss) per share ......................   $       0.21   $      (0.11)   $      (0.21)   $      (1.39)
                                                         ============    ============    ============

Diluted earnings (loss) per share:
Weighted average number of common shares and
         share equivalents outstanding ...............     24,904,765      3,900,186       4,096,974       1,710,263
                                                         ============    ============    ============

Diluted earnings (loss) per share ....................   $       0.04   $      (0.11)   $      (0.21)   $      (1.39)
                                                         ============    ============    ============

</TABLE>

            See accompanying notes to condensed financial statements


<PAGE>
                       PLAY CO. TOYS & ENTERTAINMENT CORP.
                 (A SUBSIDIARY OF UNITED TEXTILES & TOYS CORP.)

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                        Nine Months Ended
                                                                           December 31,


                                                                         1997        1996
                                                                         -----       

CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                                   <C>            <C>         
        Net loss ..................................................   $  (868,917)   $(2,369,065)
        Adjustments used to reconcile net loss to net
          cash used for operating activities:
               Depreciation and amortization ......................       440,035        295,866
               Amortization of common stock options ...............       161,058        161,058
               Deferred rent ......................................        29,073           --
       Increase (decrease) from changes in:
                          Accounts receivable .....................      (256,915)      (161,024)
                        Merchandise inventories ...................      (519,083)       628,089
                        Other current assets ......................        83,889         78,336
                        Deposits and other assets .................       (14,923)        16,000
                        Accounts payable ..........................       180,313        446,740
                          Accrued expenses and other liabilities ..       448,319        219,570
                                                                      -----------    -----------

                          Net cash used for operating activities ..      (317,151)      (684,430)
                                                                                     -----------
CASH FLOWS FROM INVESTING ACTIVITIES:

        Purchases of property and equipment .......................      (853,072)      (447,951)
                                                                      -----------    -----------
                          Net cash used for investing activities ..      (853,072)      (447,951)
                                                                      -----------    -----------


CASH FLOWS FROM FINANCING ACTIVITIES:

        Proceeds from issuance of preferred and common stock ......     3,629,470      1,234,000
        Net borrowings on line of credit ..........................       307,432         79,451
        Repayments of notes payable ...............................      (116,666)          --
        Redemption of preferred stock .............................          --          (87,680)
                                                                      -----------    -----------
                          Net cash provided by financing activities     3,820,236      1,225,771
                                                                      -----------    -----------
Net increase in cash ..............................................     2,650,013         93,390
Cash at beginning of period .......................................       177,722         83,650
Cash at end of period .............................................   $ 2,827,735    $   177,040
</TABLE>

            See accompanying notes to condensed financial statements


                                       5




<PAGE>
                      PLAY CO. TOYS & ENTERTAINMENT CORP.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                December 31, 1997
                                   (Unaudited)

Note 1.

The interim  accompanying  unaudited  condensed  financial  statements have been
prepared in accordance with generally accepted  accounting  principles  ("GAAP")
for interim  financial  information  and with the  instructions  to Form 10-QSB.
Accordingly,  they do not include all of the information and footnotes  required
by GAAP for complete  financial  statements.  In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair  presentation  have been  included.  For  further  information,  management
suggests that the reader refer to the audited financial  statements for the year
ended  March 31,  1997  included  in its  Annual  Report on Form  10-KSB and the
Company's  registration  statement  on Form SB- 2,  which  became  effective  on
October 2, 1997.  Operating results for the nine month period ended December 31,
1997 are not  necessarily  indicative of the results of  operations  that may be
expected for the year ending March 31, 1998.

Note 2.

On  December  29,  1997,  the Company  completed  a public  offering of Series E
Preferred  Stock and  Redeemable  Series E Purchase  Warrants.  The offering was
managed by West America Securities Corp. The offering raised $3,150,000 in gross
proceeds. The Company estimates the net proceeds of the offering were $2,378,978
after discounts and commissions, legal expenses, Blue Sky fees, accounting fees,
printing expenses,  other investment banking fees, and other miscellaneous costs
and expenses.  The Company will finalize the net proceeds of the offering during
the audit process on its March 31, 1998 year end financial statements.

Note 3.

On January 21, 1997, the Company entered into a $7.1 million secured,  revolving
Loan and Security Agreement with FINOVA Capital Corporation ("FINOVA" or "FINOVA
Agreement"). The FINOVA Agreement replaces the $7 million credit arrangement the
Company  had  with   Congress   Financial   Corporation   (Western)   ("Congress
Financing").  The  FINOVA  Agreement  is  secured  by  substantially  all of the
Company's  assets and expires on August 3, 2000.  It provides for  automatic one
year renewal periods unless earlier terminated as provided therein. The interest
rate of floating prime plus one and one-half  percent is the same in both credit
arrangements.  FINOVA  paid off  Congress  Financial  Corporation  (Western)  on
February 3, 1998.


                                       6




<PAGE>
     Under the  Congress  Financing  and the FINOVA  Agreement,  the Company has
been,  and  shall  continue  to be,  able  to  borrow  $2.4  million  against  a
combination  of $3  million in standby  letters  of credit and  restricted  cash
provided by a  subordinated  loan  compared to a $2 million  advance  against $3
million  in standby  letters  of credit  under the  Congress  Arrangement.  $1.5
million of the $3 million  in  additional  borrowing  support  from the  standby
letters of credit was  provided  by an  institutional  investor in the form of a
subordinated  loan, $1.0 million was provided in the form of a standby letter of
credit  by the  principal  stockholder  of United  Textiles  & Toys  Corp.,  the
Company's parent. The other $500,000 was provided by the Company.

     Under both the Congress Financing and the FINOVA Agreement, the Company has
been,  and shall  continue  to be,  able to  borrow  against  the cost  value of
eligible inventory.  The Company believes that its credit  availability  against
the cost value of its inventory under the FINOVA Agreement will be comparable to
its availability under the Congress Arrangement.

Note 4.

     During the three  months  ended  December  31,  1997,  the Company  adopted
Statement of Financial  Accounting  Standards No. 128, Earnings Per Share, which
requires  the  Company to  disclose  both basic  earnings  per share and diluted
earnings per share.  Diluted earnings per share is similar to basic earnings per
share except that common shares  outstanding  are increased to show the dilutive
effect of those potential common shares had they been issued. The reconciliation
of basic earnings per share to diluted earnings per share is as follows:

                  For the Three Months Ended December 31, 1997
<TABLE>
<CAPTION>

                                                     Income            Shares           Per Share Amount
<S>                                                  <C>                 <C>                     <C>  
Basic Earnings Per Share
         Income available to common
           stockholders                              $881,668            4,103,519               $0.21
                                                                                                 =====

Effect of Dilutive Securities:
         Series E Preferred Stock                    0                   20,801,246

Diluted Earnings Per Share
         Income available to common
           stockholders plus assumed
           conversion                                $881,668          24,904,765                $0.04
                                                     ========          ==========                =====
</TABLE>

     The financial statements for prior periods were restated to show the effect
of the new accounting  standard.  However,  there is no difference between basic
and diluted  earnings per share for the nine and three months ended December 31,
1996 and for the nine months ended December 31, 1997, as the convertible effects
of the Series E Preferred  Stock and Redeemable  Series E Purchase  Warrants are
considered anti-dilutive.


ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS


Results of Operations

     Statements  contained in this report which are not historical  facts may be
considered forward looking  information with respect to plans,  projections,  or
future  performance  of the  Company as  defined  under the  Private  Securities
Litigation  Reform Act of 1995. These forward looking  statements are subject to
risks and  uncertainties  which could cause actual results to differ  materially
from those projected.
<PAGE>
     The Company's operations are substantially  controlled by United Textiles &
Toys Corp.  ("UTTC"),  the Company's parent.  UTTC currently owns  approximately
59.3% of the issued and outstanding shares of the Company's Common Stock.

     For the three months ended December 31, 1997 compared to three months ended
December 31, 1996

     The Company  generated net sales of $10,396,440  for the three months ended
December 31, 1997. This  represented an increase of $1,022,000,  or 10.9%,  from
net sales of  $9,374,440  in the three  months  ended  December  31,  1996.  The
increase in sales is directly  attributable to increased sales contribution from
its stores of $939,498 from its stores,  representing  a 10.4% increase over the
stores'  sales  contribution  in the three months ended  December 31, 1996.  The
increase in sales  contribution  from th  Company's  stores  occurred  despite a
decrease of $607,432 in same store sales for the three months ended December 31,
1997.  Sales  from  new  stores  contributed  an  additional  $4,465,086  to the
Company's sales for the three months ended December 31, 1997.

     The Company  posted a gross profit of $4,014,448 for the three months ended
December 31, 1997,  representing an increase of $1,233,505,  or 44.4%,  from the
gross profit of $2,780,943  for the three months ended  December 31, 1996.  This
represented  an  increase  in the  Company's  gross  margin  from  29.7% for the
December  1996 period to 38.6% for the  December  1997  period.  This 8.9% gross
margin  improvement  was  largely  due  to  the  ongoing  implementation  of the
Company's  plan  to  augment  its  traditional  product  base  of  lower  margin
promotional  toys with a mix of specialty and educational  toys, which generally
produce better margins than promotional toys.

     Operating  expenses  for the three  months  ended  December  31,  1997 were
$2,716,212.  This  represented  a $156,280,  or 5.4%,  decrease in the Company's
operating  expenses of $2,872,492  for the three months ended December 31, 1996.
The  operating  expense  decrease  was  a  result  of a  $369,725  reduction  in
advertising  expense that more than offset  increases in rent expense of $98,537
and payroll expenses of $106,865.


                                       7




<PAGE>
     During the three months  ended  December  31,  1997,  the Company  recorded
non-cash  depreciation  and  amortization  expenses of $161,982,  representing a
$57,276 increase from $104,706  recorded for the period ended December 31, 1996.
This increase was largely due to depreciation on the Toys  International  assets
acquired in January 1997. Total operating expenses  (operating expenses combined
with   depreciation  and   amortization)  for  the  December  1997  period  were
$2,878,194,  representing  a $99,004,  or 3.3%,  decrease  from total  operating
expenses of $2,977,198 recorded for the December 1996 period.

     As a result of the  $1,233,505  increase in gross  profit  coupled with the
$99,004  decrease in total operating  expenses,  the Company's  operating profit
improved by  $1,332,509  from an  operating  loss of  $196,255  during the three
months ended December 31, 1996 to an operating  profit of $1,136,254  during the
three months ended December 31, 1997.

     Interest  expense totaled  $254,586 for the three months ended December 31,
1997. This  represented a $35,851,  or 16.4%,  increase over interest expense of
$218,735 for the three months ended  December 31, 1996.  The primary  reason for
the increased level of interest  expense was a higher level of borrowings in the
December 1997 period than in the December 1996 period.

     As a result of the above  mentioned  factors,  the  Company  recorded a net
profit  of  $881,668  for  the  three  months  ended  December  31,  1997.  This
represented a $1,296,658  improvement over the net loss of $414,990  recorded in
the three months ended December 31, 1996.

     The basic earnings per share for the three month period ended December 1997
period was $0.21  compared  to a net loss per share in the  comparable  December
1996 period of $0.11. The weighted  average number of common shares  outstanding
increased  from  3,900,186  in the  December  1996  period to  4,103,519  in the
December 1997 period.

     The diluted  earnings per share for the three month  period ended  December
1997  period was $0.04  compared to a diluted  loss per share in the  comparable
December 1996 period of $0.11.  The weighted average number of common shares and
share  equivalents  outstanding  increased  from  3,900,186 in the December 1996
period to  24,904,765  in the  December  1997  period.  No  effect  was given to
conversion  of preferred  stock in the  December  1996 period as such would have
been anti-dilutive.


                                       8

<PAGE>
For the nine  months  ended  December  31, 1997  compared  to nine months  ended
December 31, 1996

     The Company  generated net sales of  $17,768,033  for the nine month period
ended December 31, 1997.  This  represented an increase of $1,542,472,  or 9.5%,
from net sales of $16,225,561 for the nine month period ended December 31, 1996.
The increase in sales is directly  attributable to increased sales  contribution
from its stores of  $1,450,765,  or an 9.4%  improvement  over the stores' sales
contribution  for the nine month  period  ended  December  31,  1996.  The sales
contribution  from the  Company's  stores came despite a decrease of $966,792 in
same store sales for the nine month period ended  December 31, 1997.  Sales from
new stores  contributed an additional  $6,639,132 to the Company's sales for the
nine month period ended December 30, 1997.

     The Company  posted a gross profit of $7,027,959  for the nine month period
ended  December 31, 1997, an increase of  $2,076,396,  or 41.9%,  from the gross
profit of  $4,951,563  for the nine month period ended  December 31, 1996.  This
represented  an  increase  in the  Company's  gross  margin  from  30.5% for the
December  1996 period to 39.6% for the  December  1997  period.  This 9.1% gross
margin  improvement  was  largely  due  to  the  ongoing  implementation  of the
Company's  plan  to  augment  its  traditional  product  base  of  lower  margin
promotional  toys with a mix of specialty and  educational  toys which generally
produce better margins than promotional toys.

     Operating  expenses for the nine month period ended  December 31, 1997 were
$6,773,188,  representing  a  $341,998,  or 5.3%,  increase  over the  Company's
operating  expenses of $6,431,190  for the nine month period ended  December 31,
1996. The primary reasons for the operating expense increase were an increase in
rent  expense of  $362,810,  an  increase  in payroll  and  related  expenses of
$286,408, and a decrease of rental and other income of $194,908. The above noted
expenses aggregated $844,126,  which was partially offset by a $574,078 decrease
in  advertising  expense.  A  contributing  factor to the  increases in rent and
payroll  related  expenses was the  acquisition of the three Toys  International
stores in January 1997.

     During the nine month period ended December 31, 1997, the Company  recorded
non-cash depreciation and amortization expenses of $440,035, a $144,169 increase
from $295,866 for the period ended December 31, 1996.  This increase was largely
due to depreciation on the Toys  International  assets acquired in January 1997.
Total operating  expenses  (operating  expenses  combined with  depreciation and
amortization) for the December 1997 period were $7,213,223, a $486,167, or 7.2%,
increase  from total  operating  expenses of  $6,727,056  for the December  1996
period.

     As a result  of the  $2,076,396  improvement  in  gross  profit  more  than
offsetting  the $486,167  increase in total  operating  expenses,  the Company's
operating loss  decreased by $1,590,229  from  $1,775,493  during the nine month
period ended  December  31, 1996 to $185,264  during the nine month period ended
December 31, 1997. This represented a 89.6% reduction in the Company's operating
loss.

     Interest  expense totaled $683,653 for the nine month period ended December
31, 1997. This represented a $90,081,  or 15.2%,  increase over interest expense
of $593,572  for the nine month period  ended  December  31,  1996.  The primary
reason  for the  increased  level of  interest  expense  was a  higher  level of
borrowings in the December 1997 period than for the December 1996 period.

     As a result of the above mentioned factors, the Company recorded a net loss
of $868,917 for the nine month period ended December 31, 1997. This  represented
a  $1,500,148  reduction  from the net loss of  $2,369,065  recorded in the nine
month period ended December 31, 1996.
<PAGE>
     The basic loss per share for the nine month period ended  December 1997 was
$0.21 compared to a net loss per share in the comparable December 1996 period of
$1.39. The weighted average number of common shares  outstanding  increased from
1,710,263 in the December 1996 period to 4,096,974 in the December 1997 period.

     The  diluted  loss per share for the nine month  period  December  1997 was
$0.21  compared  to a diluted  loss per share in the  comparable  December  1996
period  of $1.39.  The  weighted  average  number  of  common  shares  and share
equivalents  outstanding increased from 1,710,263 in the December 1996 period to
4,096,974 in the  December  1997 period.  No effect was given to  conversion  of
preferred stock in either period as such would have been anti-dilutive.

Liquidity and Capital Resources

     At December 31, 1997, the Company had working capital of $877,238  compared
to a working  capital  deficit of $1,570,486 at March 31, 1997.  The Company has
generated  operating  losses  for the past  several  years and has  historically
financed  those losses and its working  capital  requirements  through  sales of
preferred  stock.  There can be no  assurance  that the Company  will be able to
generate sufficient revenues or have sufficient controls over expenses and other
charges to achieve profitability.

     During the nine month  period ended  December  31,  1997,  the Company used
$317,151 of cash in its  operations  compared to $684,430 used in operations for
the nine month  period  ended  December 31,  1996.  The  Company's  net loss was
approximately $869,000 and $2,369,000, respectively, in those periods.

     The Company used  $853,072 of cash in its investing  activities  during the
nine month  period  ended  December  31, 1997  compared to $447,951 for the nine
month period ended December 31, 1996. All of the Company's investing  activities
related to purchases of property and equipment.


                                       9




<PAGE>
     The Company generated  $3,820,236 from its financing activities in the nine
month period ended  December 31, 1997  compared to the  generation of $1,225,771
from financing activities for the nine month period ended December 31, 1996. The
primary contributor to the Company's financing  activities was the completion in
the  current  period  of a public  offering  of  Series E  Preferred  Stock  and
Redeemable  Series E Purchase  Warrants as well as the private  sale of Series E
Preferred  Stock in both  periods.  Those  proceeds  were  used to  finance  the
Company's  working capital and capital  expenditure  requirements  and operating
losses during the nine month period ended December 31, 1997.

     As a result of the above factors, the Company had a net increase in cash of
$2,650,013  for the nine month period ended  December 31, 1997 compared to a net
increase in cash of $93,390 for the nine month period ended December 31, 1996.

     During the three months ended  December 31, 1997,  the Company opened three
new  stores in highly  trafficked  shopping  malls and also  opened a  temporary
short-term  seasonal  store.  The three new stores are  located in the South Bay
Galleria in Redondo Beach, California; in Ontario Mills in Ontario,  California;
and in Arizona  Mills in Tempe,  Arizona.  The  Arizona  Mills  location  is the
Company's  first store  located  outside of Southern  California.  The temporary
seasonal store was located in the Crystal Court in Costa Mesa, California.

     On December 29, 1997, the Company  completed a public  offering of Series E
Preferred  Stock and  Redeemable  Series E Purchase  Warrants.  The offering was
managed by West America Securities Corp. The offering raised $3,150,000 in gross
proceeds. The Company estimates the net proceeds of the offering were $2,378,978
after discounts and commissions, legal expenses, Blue Sky fees, accounting fees,
printing expenses,  other investment banking fees, and other miscellaneous costs
and expenses.  The Company will finalize the net proceeds of the offering during
the audit process on its March 31, 1998 year end financial statement.

     On January 21,  1997,  the Company  entered  into a $7.1  million  secured,
revolving Loan and Security Agreement with FINOVA Capital Corporation  ("FINOVA"
or "FINOVA  Agreement").  The FINOVA  Agreement  replaces the $7 million  credit
arrangement  the  Company had with  Congress  Financial  Corporation  ("Congress
Arrangement").  The FINOVA  Agreement  is secured  by  substantially  all of the
Company's assets and it expires on August 3, 2000. The interest rate of floating
prime plus one and  one-half  percent is the same in both  credit  arrangements.
FINOVA paid off Congress Financial Corporation on February 3, 1998.

     Under the FINOVA Agreement, the Company will be able to borrow $2.4 million
against a combination of $3 million in standby  letters of credit and restricted
cash provided by a subordinated loan compared to a $2 million advance against $3
million  in standby  letters  of credit  under the  Congress  Arrangement.  $1.5
million of the $3 million  in  additional  borrowing  support  from the  standby
letters of credit was  provided  by an  institutional  investor in the form of a
subordinated  loan, $1.0 million was provided in the form of a standby letter of
credit  by the  principal  stockholder  of United  Textiles  & Toys  Corp.,  the
Company's parent. The other $500,000 was provided by the Company.

     Under both credit  agreements,  the  Company is able to borrow  against the
cost  value  of  eligible  inventory.  The  Company  believes  that  its  credit
availability  against the cost value of its inventory under the FINOVA Agreement
will be comparable to its availability under the Congress Arrangement.

     The toy industry is seasonal with approximately 45% to 49% of the Company's
annual  sales  occurring  during the months of October  through  December.  As a
result,   sources  of  funds  to  repay  amounts  due  under  inventory  finance
arrangements  with  financial   institutions  and  manufacturers  are  typically
generated from sales during the peak selling season.

     The Company  currently  plans to open five new stores in highly  trafficked
malls in 1998.  Four of the Company's 19 stores are operating  under leases that
either have  expired or will  expire in 1998.  The  Company  currently  plans to
relocate one of those stores. The fate of the remaining three stores will depend
upon lease negotiations with the owners of the store locations.
<PAGE>
     The costs  involved in opening the five new stores and  relocating  the one
store  will  require  a  significant  capital   expenditure,   estimated  to  be
approximately $1.2 million. The Company plans to finance the capital expenditure
via a combination of landlord tenant  improvement  contributions,  borrowings on
its new credit line, and from capital leases. Any remaining  expenditure will be
paid out of the Company's  working  capital.  There can be no assurance that the
Company will be able to find five  suitable  store  locations  under  acceptable
lease terms in 1998 or that the Company will be able to obtain landlord or lease
financing to partially offset the new store opening costs.

Trends Affecting Liquidity, Capital Resources and Operations

     The Company's sales efforts are focused  primarily on a defined  geographic
segment consisting of the Southern  California area and the Southwestern  United
States.  The Company's future  financial  performance will depend upon continued
demand for toys and hobby items and on general economic  conditions  within that
geographic  market  area,  the  Company's  ability to choose  locations  for new
stores,  the Company's  ability to purchase  product at favorable  prices and on
favorable  terms,  and the  effects  of  increased  competition  and  changes in
consumer preferences.

     The toy and hobby retail  industry  faces a number of  potentially  adverse
business  conditions  including  price and gross  margin  pressures  and  market
consolidation.  The  domination of the toy industry by Toys R Us has resulted in
increased  price  competition  among various toy  retailers and declining  gross
margins for such retailers.  Moreover,  the domination of Toys R Us has resulted
in the  liquidation  or bankruptcy of many toy retailers  throughout  the United
States,  including  some in the  Southern  California  market.  There  can be no
assurance  that the  Company's  business  strategy  will  enable  it to  compete
effectively in the toy industry.



                                       10
<PAGE>
         Management  currently knows of no trends reasonably  expected to have a
material  impact upon the Company's  operations or liquidity in the  foreseeable
future. The Company's  operating history has been characterized by narrow profit
margins;  accordingly,  the Company's earnings will depend  significantly on its
ability to purchase its product on favorable terms, to obtain store locations on
favorable  terms, to retail a large volume and variety of products  efficiently,
and to provide  quality  support  services.  The Company's  prices are, in part,
based on market surveys of its  competitors'  prices,  primarily those of Toys R
Us. As a result,  aggressive pricing policies,  such as those used by Toys R Us,
have resulted in the Company  reducing its retail prices on many items,  thereby
reducing the available profit margin.  Moreover,  increases in expenses or other
charges to income may have a material adverse effect on the Company's results of
operations.  There can be no assurance that the Company will be able to generate
sufficient  revenues or have sufficient  control over expenses and other charges
to increase profitability.

Inflation and Seasonality

     During  the  past  few  years,  inflation  in the  United  States  has been
relatively stable. In management's opinion, this is expected to continue for the
foreseeable future. However, should the American economy again experience double
digit  inflation  rates, as was the case in the past, the impact on prices could
adversely affect the Company's operations.

     The  Company's  business  is highly  seasonal  with a large  portion of its
revenues and profits being  derived  during the months of November and December.
Accordingly,  the Company is required to obtain substantial short-term borrowing
during  the first  three  quarters  of the  calendar  year in order to  purchase
inventory and to finance  capital and  operational  expenditures.  The Company's
past  history of  negative  cash flows  during the fiscal  year are  partially a
result of its seasonal  business  nature.  The Company's cash flows are negative
for most months prior to the Christmas season.  The Company's negative cash flow
for all months except November and December  historically  has been serviced via
the Company's line of credit,  special  credit terms with vendors,  and from the
sale of equity instruments, principally preferred stock.


                                     PART II

Item 1.  Legal Proceedings

     In June 1997, in the Superior Court of the State of California, Los Angeles
County, Shook Development Corp. commenced suit against the Company for breach of
contract  pertaining to premises  leased by the Company from South San Dimas,  a
California Limited Partnership.  See the Company's Form 10-QSB for the quarterly
period ended September 30, 1997 for more information concerning this matter.

     Also in June 1997, in the Superior Court of the State of California, Orange
County,  Prudential  Insurance  Company of America  commenced  suit  against the
Company for breach of contract pertaining to premises leased by the Company. See
the Company's Form 10-QSB for the quarterly  period ended September 30, 1997 for
more information concerning this matter.

     In May 1997, in the Superior Court of the State of California,  Los Angeles
County,  PNS  Stores,  Inc.  commenced  suit  against the Company and its former
guarantor for breach of contract  pertaining to premises  leased by the Company.
See the Company's Form 10-QSB for the quarterly  period ended September 30, 1997
for more information concerning this matter.

     In October 1997, in the Superior Court of the State of  California,  County
of San Bernardino,  Foothill Marketplace  commenced suit against the Company and
its former guarantor for breach of contract pertaining to premises leased by the
Company.  See the Company's Form 10-QSB for the quarterly period ended September
30, 1997 for more information concerning this matter.
<PAGE>
         No Director, Officer, or affiliate of the Company, nor any associate of
same, is a party to, or has a material  interest in, any  proceeding  adverse to
the Company.

     Item 2. Changes in Securities and Use of Proceeds: None

     Item 3. Defaults Upon Senior Securities: None

     Item 4. Submission of Matters to a Vote of Security Holders:

     On January 28, 1998,  the Company held its annual  meeting  during which it
proposed to elect four Directors to the Board. The proposal was adopted, and the
following  were elected  Directors  of the Board for a term of one year:  Harold
Rashbaum, Richard Brady, James Frakes, and Sheikhar Boodram.

     The votes cast or withheld for the election of the  Directors are set forth
as follows:
<TABLE>
<CAPTION>

                                                              Votes Cast
                                                              For                 Abstentions

<S>                                                           <C>                       <C>  
                  Harold Rashbaum                             2,781,477                 2,539
                  Richard Brady                               2,782,623                 1,393
                  James Frakes                                2,782,241                 1,775
                  Sheikhar Boodram                            2,781,477                 2,539

</TABLE>

Item 5.           Other Information:

     On January 21,  1997,  the Company  entered  into a $7.1  million  secured,
revolving Loan and Security Agreement with FINOVA Capital Corporation  ("FINOVA"
or "FINOVA  Agreement").  The FINOVA  Agreement  replaces the $7 million  credit
arrangement  the  Company  had with  Congress  Financial  Corporation  (Western)
("Congress Financing").  The FINOVA Agreement is secured by substantially all of
the  Company's  assets and expires on August 3, 2000.  It provides for automatic
one year renewal  periods unless  earlier  terminated as provided  therein.  The
interest  rate of floating  prime plus one and  one-half  percent is the same in
both  credit  arrangements.  FINOVA  paid  off  Congress  Financial  Corporation
(Western) on February 3, 1998.
 
     Under the FINOVA Agreement, the Company will be able to borrow $2.4 million
against a combination of $3 million in standby  letters of credit and restricted
cash provided by a subordinated loan compared to a $2 million advance against $3
million  in standby  letters  of credit  under the  Congress  Arrangement.  $1.5
million of the $3 million  in  additional  borrowing  support  from the  standby
letters of credit was  provided  by an  institutional  investor in the form of a
subordinated  loan, $1.0 million was provided in the form of a standby letter of
credit  by the  principal  stockholder  of United  Textiles  & Toys  Corp.,  the
Company's parent. The other $500,000 was provided by the Company.

     Under both the Congress Financing and the FINOVA Agreement, the Company has
been,  and shall  continue  to be,  able to  borrow  against  the cost  value of
eligible inventory.  The Company believes that its credit  availability  against
the cost value of its inventory under the FINOVA Agreement will be comparable to
its availability under the Congress Arrangement.

     Item 6. Exhibits and Reports on Form 8-K:

Exhibit 10.90 - Finova Loan and Security Agreement
Exhibit 10.91 - Schedule to Loan and Security Agreement


                                       11




<PAGE>
                                   SIGNATURES




         In accordance with the requirements of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized, this 3rd day of February 1998.


PLAY CO. TOYS & ENTERTAINMENT CORP.


By: /s/ Richard L. Brady
Richard L. Brady
President and Chief Executive Officer


By: /s/ James B. Frakes
James B. Frakes
Chief Financial Officer


                                       12


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission