PLAY CO TOYS & ENTERTAINMENT CORP
10QSB, 1999-02-22
HOBBY, TOY & GAME SHOPS
Previous: AMERICAN ENTERPRISE VARIABLE ANNUITY ACCOUNT, N-4, 1999-02-22
Next: ONYX ACCEPTANCE FINANCIAL CORP, 424B5, 1999-02-22



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB
                                   (Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 1998

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                         Commission File Number O-25030

                       PLAY CO. TOYS & ENTERTAINMENT CORP.
        (Exact Name of Small Business Issuer as Specified in its Charter)

<TABLE>
<CAPTION>
<S>                                                                                     <C>       
         Delaware                                                                       95-3024222
         (State or Other Jurisdiction of                                                (IRS Employer Identification No.)
         Incorporation or Organization)
</TABLE>

                550 Rancheros Drive, San Marcos, California 92069
                    (Address of Principal Executive Offices)

                                 (760) 471-4505
                (Issuer's Telephone Number, Including Area Code)

                                       N/A
             (Former Name, Former Address, and Former Fiscal Year,
                         if Changed Since Last Report)

     Check  whether  the Issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such  shorter  period that  registrant  was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes [X] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares of each of the issuer's classes of common equity
outstanding as of the latest practicable date: Common Stock, $0.01 par value:
5,509,197 shares outstanding as of February 12, 1999.

     Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]



<PAGE>
                       PLAY CO. TOYS & ENTERTAINMENT CORP.

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S>                  <C>                                                                                              <C>
PART I. FINANCIAL INFORMATION                                                                                         Page Number

Item 1.              FINANCIAL STATEMENTS

                     Condensed Balance Sheets as of  December 31, 1998 (unaudited)                                    3
                     and March 31, 1998.

                     Condensed Statements of Operations and Comprehensive Net Loss 
                     for the Three Months and Nine Months Ended December 31, 1998 and 1997 (unaudited).               4 

                     Condensed Statements of Cash Flows for the Nine Months Ended December 31, 1998 and 
                     1997 (unaudited).                                                                                5 

                     Notes to Condensed Financial Statements                                                          6-7

Item 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF  OPERATIONS           8-15

PART II. OTHER INFORMATION

Item 1.              LEGAL PROCEEDINGS                                                                                16  

Item 2.              CHANGES IN SECURITIES AND USE OF PROCEEDS                                                        16

Item 3.              DEFAULTS UPON SENIOR SECURITIES                                                                  16

Item 4.              SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                              16

Item 5.              OTHER INFORMATION                                                                                16

Item 6.              EXHIBITS AND REPORTS ON FORM 8-K                                                                 16

                     Signatures                                                                                       17


</TABLE>
<PAGE>
                       PLAY CO. TOYS & ENTERTAINMENT CORP.
                 (A SUBSIDIARY OF UNITED TEXTILES & TOYS CORP.)
                            CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>

                                     ASSETS

                                           December 31, 1998   March 31, 1998
                                              (unaudited)         Restated
                                      ----------------------- ------------------------
Current
<S>                                            <C>             <C>         
Cash .......................................   $  1,219,989    $    648,986
Accounts receivable ........................        110,734          78,594
Merchandise inventories ....................     10,824,770       7,872,804
Other current assets .......................      1,736,769         433,928
                                               ------------    ------------
Total current assets .......................     13,892,262       9,034,312

Property and Equipment, Net of accumulated
Depreciation and amortization of $4,121,412
And $3,414,235, respectively ...............      4,343,204       2,782,386
Deposits and other assets ..................      2,385,027       2,323,189
                                               ------------    ------------
                                               $ 20,620,493    $ 14,139,887
                                               ============    ============

LIABILITIES AND STOCKHOLDERS' EQUITY


                                           December 31, 1998  March 31, 1998

Current
Accounts payable ...........................   $  5,218,239    $  3,505,230
Accrued expenses and other liabilities .....        781,371         726,601
Current portion of notes payable and
capital leases (Note 4) ....................        405,965         350,000
                                               ------------    ------------
Total current liabilities ..................      6,405,575       4,581,831

Borrowings under financing agreement .......      7,754,215       5,445,198

Notes payable, and capital leases, net
of current portion .........................        620,030       1,500,000

Deferred rent liability ....................        124,005         110,351
                                               ------------    ------------

Total liabilities ..........................     14,902,825       1,637,380
                                               ------------    ------------


Stockholders' equity
Series E convertible preferred stock, $1 par
10,000,000 shares authorized;
5,883,903 and 4,200,570 shares outstanding .      5,236,642       3,974,376
Common stock, $.01 par value,
40,000,000 shares
authorized; 5,509,197 and 4,103,519 shares
outstanding ................................         55,035          41,035
Additional paid-in-capital .................     15,087,422      12,927,918

Accumulated deficit ........................    (14,662,431)    (14,440,822)
                                               ------------    ------------
Total stockholders' equity .................      5,716,668       2,502,507
                                               ------------    ------------
                                               $ 20,620,493    $ 14,139,887
                                               ============    ============
</TABLE>

            See accompanying notes to condensed financial statements




<PAGE>
                       PLAY CO. TOYS & ENTERTAINMENT CORP.
                 (A SUBSIDIARY OF UNITED TEXTILES & TOYS CORP.)

                       CONDENSED STATEMENTS OF OPERATIONS
                           AND COMPREHENSIVE NET LOSS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                 Three Months Ended December 31,    Nine Months Ended
                                                                                       December 31,
                                                        1998            1997          1998             1997
<S>                                                  <C>            <C>             <C>             <C>         
Net sales ........................................   $ 14,715,952   $ 10,396,440    $ 27,171,662    $ 17,768,033

Cost of sales ....................................      8,545,336      6,381,992      15,665,721      10,740,074
                                                     ------------   ------------    ------------    ------------
Gross profit .....................................      6,170,616      4,014,448      11,505,941       7,027,959

Operating expenses:

Operating expenses ...............................      4,052,115      2,716,214       9,146,006       6,773,188

Depreciation and amortization ....................        324,975        161,982         707,186         440,035
                                                     ------------   ------------    ------------    ------------
Total operating expenses .........................      4,377,090      2,878,196       9,853,192       7,213,223

Operating profit (loss) ..........................      1,793,526      1,136,252       1,652,749        (185,264)

Interest expense:

Interest and finance charges .....................        221,860        165,933         517,172         415,445
Amortization of debt issuance costs ..............         73,032         88,653         127,434         268,208
                                                     ------------   ------------    ------------    ------------
Total interest expense ...........................        294,892        254,586         644,606         683,653

Net income (loss) ................................   $  1,498,634   $    881,666    $  1,008,143    $   (868,917)
                                                     ============   ============    ============    ============

Calculation of Basic and Diluted Income Per Share:

Net income (loss) ................................   $  1,498,634   $    881,666    $  1,008,143    $   (868,917)

Effect of non-cash dividends on preferred stock
                                                          477,973           --         1,229,752       1,200,000
                                                     ------------   ------------    ------------    ------------


Net income (loss) applicable to common shares
                                                     $  1,020,661   $    881,666    $   (221,609)   $ (2,068,917)
                                                     ============   ============    ============    ============
Basic income (loss) per common

Share and share equivalents ......................   $       0.22   $       0.21    $      (0.05)   $      (0.50)
                                                     ============   ============    ============    ============

Weighted average number of
Shares and share equivalents outstanding - basic
                                                        4,666,562      4,103,519       4,291,883       4,096,974
                                                     ============   ============    ============    ============

Diluted income (loss) per common
share and share equivalents ......................   $       0.03   $       0.04    $      (0.01)            n/a
                                                     ============   ============    ============    ============
Weighted average number of common
share and share equivalents outstanding - diluted
                                                       36,069,029     24,904,765      39,820,796             n/a
                                                      ===========  ============    ============    ============
</TABLE>


            See accompanying notes to condensed financial statements




<PAGE>
                       PLAY CO. TOYS & ENTERTAINMENT CORP.
                 (A SUBSIDIARY OF UNITED TEXTILES & TOYS CORP.)

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                       Nine Months Ended December 31,
                                                                      -------------------------------
                                                                         1998         1997
                                                                      ------------   ----------------
                      CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                                    <C>            <C>         
Net Income (loss) ..................................................   $ 1,008,143    $  (868,917)

Adjustments  used to reconcile  net income (loss) to net cash used for operating
activities:


Depreciation and amortization ......................................       707,186        440,035
Amortization of debt issuance costs ................................       127,434        268,208

Deferred rent ......................................................         4,552         29,073

Stock compensation .................................................        32,814           --


Increase (decrease) from changes in:

Accounts receivable ................................................       (32,140)      (256,915)

Merchandise inventories ............................................    (2,951,966)      (519,083)

Other current assets ...............................................    (1,302,841)        83,889

Deposits and other assets ..........................................      (213,123)      (122,073)

Accounts payable ...................................................     1,713,009        180,313
Accrued expenses and other liabilities .............................        54,770        448,319
                                                                       -----------    -----------


Net cash used for operating activities .............................       852,162        317,151
                                                                       -----------    -----------

                      CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of property and equipment ................................     1,917,810        853,072
                                                                       -----------    -----------
Net cash used for investing activities .............................     1,917,810        853,072
                                                                       -----------    -----------

                      CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from issuance of preferred and common stock ...............       706,148      3,629,470
Borrowings on line of credit, net ..................................     2,309,017        307,432

Borrowings under notes payable and capital leases, net .............       325,810       (116,666)
                                                                       -----------    -----------


Net cash provided by financing activities ..........................     3,340,975      3,820,236
                                                                       -----------    -----------


Net increase in cash ...............................................       571,003      2,650,013



Cash at beginning of period ........................................       648,986        177,722
                                                                       -----------    -----------


Cash at end of period ..............................................   $ 1,219,989    $ 2,827,735
                                                                       ===========    ===========
</TABLE>

            See accompanying notes to condensed financial statements




<PAGE>
                       PLAY CO. TOYS & ENTERTAINMENT CORP.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                December 31, 1998
                                   (Unaudited)


Note 1.           General

     The interim accompanying unaudited condensed financial statements have been
prepared in accordance with generally accepted  accounting  principles  ("GAAP")
for interim  financial  information  and with the  instructions  to Form 10-QSB.
Accordingly,  they do not include all of the information and footnotes  required
by GAAP for complete  financial  statements.  In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair  presentation  have been  included.  For  further  information,  management
suggests that the reader refer to the audited financial  statements for the year
ended March 31, 1998  included in its Annual  Report on Form  10-KSB.  Operating
results for the nine-month  period ended  December 31, 1998 are not  necessarily
indicative of the results of operations that may be expected for the year ending
March 31, 1999.

Note 2.           Capital Leases

     During the nine-month  period ended December 31, 1998, the Company  entered
into  several  capital  leases and loans to help finance the cost of opening its
new stores. The leases are for an aggregate  principal amount of $770,332.  They
generally carry terms of five years and bear interest at rates between 13.3% and
18.0%.

Note 3.           Breaking Waves Investment

     On November 24,  1998,  pursuant to a sales  agreement  entered into by and
between the Company and Breaking Waves, Inc. ("B.W."), a wholly-owned subsidiary
of Hollywood Productions,  Inc.  ("Hollywood"),  a related party, B.W. purchased
1.4  million  unregistered  shares of the  Company's  common  stock in a private
transaction.  The  President  of  Hollywood is also the Chairman of the Company.
Hollywood is a publicly traded company.  The shares purchased by B.W.  represent
approximately  25.4% of the total common stock issued and outstanding  after the
transaction.

     The  consideration  for  the  stock  was  $505,000,  which  represented  an
approximate  price of $0.36 per share.  This price was  discounted  50% from the
then current  market price  reflecting  a discount  for the  illiquidity  of the
shares,   which  do  not  carry  any  registration   rights.   $300,000  of  the
consideration  remitted was in cash, and the remaining  $205,000 was provided in
B.W.  product,  primarily girls' swimsuits.  The Company had previously  carried
swimsuits from B.W. in its stores on a trial basis.

Note 4.           Financing Agreements

     In  November  1998,  the  Company  borrowed  $250,000  from  Amir  under  a
Promissory Note. The Note bore interest at 12% and was repaid in January 1999.

     Also in November 1998, the Company  entered into  agreements with ZD Group,
L.L.C. ("ZD"), a related party, and Frampton Industries,  Ltd. ("Frampton"),  an
unaffiliated British Virgin Islands company, to secure additional financing.  ZD
is a New York limited liability company, the beneficiary of which is a member of
the family of the Company's Chairman.

     Pursuant  to the ZD  agreement,  ZD issued a $700,000  irrevocable  standby
letter of  credit  ("L/C")  in favor of  FINOVA  Capital  Corp  ("FINOVA"),  the
Company's  working capital lender.  FINOVA then lent a matching  $700,000 to the
Company in the form of a term loan,  pursuant to a Third  Amendment  to Loan and
Security  Agreement executed on February 11, 1999 by and between the Company and
FINOVA.  The term loan from FINOVA  expires on August 3, 2000 and bears interest
at prime plus one percent. As consideration for its issuance of the L/C, ZD will
receive a profit percentage after  application of corporate  overhead from three
of the Company's stores.


<PAGE>
     Under the Frampton agreement,  Frampton will loan $500,000 in the form of a
convertible,  subordinated  debenture due December 31, 1999.  The debenture will
bear a 5% interest  rate and will be  convertible  into the  Company's  Series E
preferred stock at a price of $0.10 per share at Frampton's  option.  This price
represents a 50% discount from the then current (November 13, 1998) market price
reflecting a discount for the illiquidity of the shares,  which do not carry any
registration rights. The Company expects to receive the proceeds of this loan in
the near future.

Note 5.           Subsequent Events

     In January  1999,  the Company  and  Frampton  executed a letter  agreement
pursuant to which  Frampton has agreed to act as the exclusive  placement  agent
and financial advisor for the Company in connection with a contemplated proposed
offering of  convertible  debentures.  The agreement is for a term of six months
(with a potential two month  extension at  Frampton's  option) and provides that
Frampton shall be provided an investment banking fee of 8% of the face amount of
each debenture funded.

     In February  1999,  the Company  borrowed  $100,000 from B.W. and issued an
unsecured 9% promissory note which calls for repayment of the note in four equal
monthly  installments,  comprising principal and interest,  commencing March 15,
1999 and ending June 15, 1999.





<PAGE>
ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS


Results of Operations

     Statements  contained in this report which are not historical  facts may be
considered forward looking  information with respect to plans,  projections,  or
future  performance  of the  Company as  defined  under the  Private  Securities
Litigation Reform Act of 1995. These  forward-looking  statements are subject to
risks and  uncertainties,  which could cause actual results to differ materially
from those projected.

     The Company's operations are substantially  controlled by United Textiles &
Toys Corp.  ("UTTC"),  the Company's parent.  UTTC currently owns  approximately
45.1% of the issued and outstanding shares of the Company's common stock.

For the three months ended  December 31, 1998 compared to the three months ended
December 31, 1997

     The Company  generated net sales of  $14,715,952  in the three months ended
December 31, 1998. This  represented an increase of $4,319,512,  or 41.5%,  from
net  sales  of  $10,396,440  in  the  three  months  ended  December  31,  1997.
Approximately  $900,000 of this sales growth came from an 11.8% increase in same
store sales.  The remaining  sales increase of  approximately  $3.4 million came
from the Company's new stores.

     The Company  posted a gross profit of  $6,170,616 in the three months ended
December 31, 1998,  reflecting  an increase of  $2,156,168,  or 53.7%,  from the
gross profit of  $4,014,448  in the three months ended  December 31, 1997.  This
increase  was due to the above  noted  growth in sales and to an increase in the
Company's  gross  margin.  The gross margin of 41.9% in the December 1998 period
was 3.3% higher than the  Company's  gross margin of 38.6% in the December  1997
period.   This  gross  margin   improvement  was  largely  due  to  the  ongoing
implementation  of the  Company's  plan  to  sell  educational,  new  electronic
interactive, and specialty and collectible toys and items in high traffic malls.
The mix of specialty and educational toys generally  produce better margins than
traditional toys.

     Operating expenses (excluding  depreciation and amortization  expenses) for
the three months ended  December 31, 1998 were  $4,052,115.  This  represented a
$1,335,901,  or  49.2%,  increase  over  the  Company's  operating  expenses  of
$2,716,214 in the three months ended December 31, 1997. The primary  reasons for
the operating  expense increase were an increase in payroll and related expenses
of $712,812  and an increase in rent expense of  $405,514.  The payroll  expense
increase was due to the addition of several middle managers and employees at the
Company's  new  stores.  The  growth of rent  expense  was the  result of adding
additional stores.

     During the three months  ended  December  31,  1998,  the Company  recorded
non-cash  depreciation and amortization expense of $324,975, a $162,993 increase
from $161,982 in the period ended December 31, 1997.  Total  operating  expenses
(operating expenses combined with depreciation and amortization) in the December
1998 period were $4,377,090,  representing a $1,498,894, or 52.1%, increase from
total operating expenses of $2,878,196 in the December 1997 period.

     As a result of the $2,156,168  increase in gross profit less the $1,498,894
increase in total operating  expenses,  the Company's operating profit increased
by $657,274,  or 57.8%,  from $1,136,252  during the three months ended December
31, 1997 to $1,793,526 during the three months ended December 31, 1998.

     Interest  expense totaled  $294,892 for the three months ended December 31,
1998. This  represented a $40,306 increase from interest expense of $254,586 for
the three months ended  December 31, 1997.  The primary reason for the increased
level of interest  expense was a higher level of  borrowings in the three months
ended December 31, 1998 than in the December 1997 period.

<PAGE>
     As a result of the  above-mentioned  factors,  the  Company  recorded a net
income  of  $1,498,634  for the three  months  ended  December  31,  1998.  This
represented a $616,968  increase over the net income of $881,666 recorded in the
three months ended December 31, 1997.

     For the three months ended  December 31, 1998, net income of $1,498,634 was
reduced by non-cash  dividends of $477,973 in order to determine  the net income
applicable to common shares.  The non-cash dividends  represent  amortization of
the  discount  recorded  upon  issuance  of  Series  E  preferred  stock  with a
beneficial  conversion  feature. No dividends in the form of securities or other
assets were  actually  paid out.  There was no such  dividend  recorded  for the
December 1997 period.

     The basic income per share for the three months ended December 31, 1998 was
$0.22 compared to basic net income per share of $0.21 for the three months ended
December 31, 1997.  The weighted  average  number of common  shares  outstanding
increased  from  4,103,519  in the  December  1997  period to  4,666,562  in the
December 1998 period.

     The diluted  income per share for the three months ended  December 31, 1998
was $0.03 compared to diluted net income per share of $0.04 for the three months
ended  December  31,  1997.  The  weighted   average  number  of  common  shares
outstanding  increased from 24,904,765 in the December 1997 period to 36,069,029
in the December 1998 period.

         For the nine months ended December 31, 1998 compared to the nine months
ended December 31, 1997

     The Company  generated net sales of $27,171,662  in the  nine-month  period
ended December 31, 1998. This  represented an increase of $9,403,629,  or 52.9%,
from net sales of $17,768,033 in the nine-month  period ended December 31, 1997.
Approximately  $3.5 million of this sales  growth came from a 25.4%  increase in
same store sales during the nine-month  period,  with the remaining  increase of
approximately $2.4 million from the Company's new stores.

     The Company posted a gross profit of  $11,505,941 in the nine-month  period
ended December 31, 1998,  reflecting an increase of $4,477,982,  or 63.7%,  from
the gross profit of $7,027,959 in the nine-month period ended December 31, 1997.
This  increase  was due to the above noted growth in sales and to an increase in
the  Company's  gross  margin.  The gross margin of 42.3% in the  December  1998
period was 2.7% higher than the Company's  gross margin of 39.6% in the December
1997  period.  This gross  margin  improvement  was  largely  due to the ongoing
implementation  of the  Company's  plan  to  sell  educational,  new  electronic
interactive, and specialty and collectible toys and items in high traffic malls.
The mix of specialty and educational toys generally produces better margins than
traditional toys.

     Operating expenses  (excluding  depreciation and amortization  expenses) in
the nine-month period ended December 31, 1998 were $9,146,006.  This represented
a  $2,372,818,  or 35%,  increase  over  the  Company's  operating  expenses  of
$6,773,188 in the nine-month period ended December 31, 1997. The primary reasons
for the  operating  expense  increase  were an  increase  in payroll and related
expenses  of  $1,245,860  and an  increase  in rent  expense  of  $533,655.  The
increased  expenses were due to the lease  payments on the new stores opened and
the addition of several middle managers and of employees at the new stores.

     During the nine-month  period ended December 31, 1998, the Company recorded
non-cash depreciation and amortization expenses of $707,186, a $267,151 increase
from $440,035 in the period ended  December 31, 1997.  This increase was largely
due to depreciation  on the fixed assets  purchased for the newly opened stores.
Total operating  expenses  (operating  expenses  combined with  depreciation and
amortization)  in the December 1998 period were  $9,853,192,  a  $2,639,969,  or
36.6%, increase from total operating expenses of $7,213,223 in the December 1997
period.



<PAGE>
     As a result of the $4,477,982  increase in gross profit less the $2,639,969
increase in total operating  expenses,  the Company's operating profit increased
by $1,838,013 from an operating loss of $(185,264)  during the nine-month period
ended  December  31,  1997 to  $1,652,749  during the  nine-month  period  ended
December 31, 1998.

     Interest expense totaled $644,606 for the nine-month  period ended December
31,  1998.  This  represented  a $39,047,  or 5.7%,  decrease  from the interest
expense of $683,653 in the  nine-month  period  ended  December  31,  1997.  The
primary reason for the decreased level of interest expense was a higher level of
amortization of debt issuance costs in the nine-month  period ended December 30,
1997  than  in the  December  1998  period.  The  interest  expense  paid to the
Company's  lenders  actually  increased  in the  period  due to  higher  average
outstanding balances which financed increased levels of inventory.

     As a result of the above-mentioned factors, the Company recorded net income
of  $1,008,143  for  the  nine-month   period  ended  December  31,  1998.  This
represented a $1,877,060  increase  over the net loss of $(868,917)  recorded in
the nine-month period ended December 31, 1997.

     For the nine months ended  December 31, 1998,  net income of $1,008,143 was
reduced by non-cash dividends of $1,229,752 in order to determine the net income
(loss)   applicable  to  common  shares.   The  non-cash   dividends   represent
amortization of the discount  recorded upon issuance of Series E preferred stock
with a beneficial  conversion feature. No dividends in the form of securities or
other assets were actually paid out. For the December 1997 period,  the net loss
of $(868,917)  was reduced by non- cash dividends of $1,200,000 to determine the
net loss  applicable to common shares in a restated  calculation  of the diluted
income (loss) per common share.

     The basic loss per share for the nine months  ended  December  31, 1998 was
$(0.05)  compared to a net loss per share of $(0.50)  for the nine months  ended
December 31, 1997.  The weighted  average  number of common  shares  outstanding
increased  from  4,096,974  in the  December  1997  period to  4,291,883  in the
December 1998 period.

     The diluted loss per share for the nine months ended  December 31, 1998 was
$(0.01).  The diluted loss per share for the nine months ended December 31, 1997
was not calculated as the effect of share  equivalents  was  anti-dilutive.  The
weighted average number of common shares outstanding in the December 1998 period
was 39,820,796.

Liquidity and Capital Resources

     At  December  31,  1998,  the  Company  had a working  capital  position of
$7,486,687  compared to a working  capital  position of  $4,452,481 at March 31,
1998. The primary  factors in the $3,034,206  increase in working capital were a
$1,238,957  growth in the Company's net investment in  inventories  (increase in
inventories  less increase in accounts  payable),  which was financed  through a
$2,309,017  increase  under  the  Company's  financing  agreement,  a long  term
liability, and a $1,302,841 increase in other current assets.

     The Company has generated  operating  losses for the past several years and
has  historically  financed  those losses and its working  capital  requirements
through loans and sales of the Company's equity  securities,  primarily  through
the sale of the Company's Series E convertible  preferred stock. There can be no
assurance that the Company will be able to generate  sufficient revenues or have
sufficient controls over expenses and other charges to achieve profitability.

     During the  nine-month  period ended  December  31, 1998,  the Company used
$852,162 of cash in its  operations  compared to $317,151  used in operations in
the  nine-month  period ended December 31, 1997. The Company's net income (loss)
was  $1,008,143 and  $(868,917),  respectively,  in those  periods.  The primary
reason the Company used cash in its operating  activities  during the nine-month
period ended December 31, 1998 was its net  investment  (increase in inventories
less increase in accounts  payable) in inventories of $1,238,957 and an increase
in other  current  assets of  $1,302,841.  The largest  single  component of the
increase  in  other  current  assets  was   approximately   $580,000  in  tenant
improvement  allowances  due to the  Company  from  several of the owners of the
malls in which the Company opened stores in December 1998.

<PAGE>
     The Company used $1,917,810 of cash in its investing  activities during the
nine-month period ended December 31, 1998 compared to $853,072 in the nine-month
period ended December 31, 1997.  Investing activity consisted of the purchase of
equipment and fixtures for new stores.

     The Company generated  $3,340,975 of cash from its financing  activities in
the  nine-month  period ended  December 31, 1998  compared to the  generation of
$3,820,236 from financing activities in the nine-month period ended December 31,
1997.  The primary  contributors  to the  Company's  financing  activities  were
borrowings  on the  Company's  line of credit  and under  notes  payable.  Those
proceeds were used to finance the Company's  working  capital  requirements  and
capital  expenditures  during the nine-month period ended December 31, 1998. The
primary  factor in the prior period was  $3,629,470 in proceeds from the sale of
preferred and common stock.

     As a result of the above factors, the Company had a net increase in cash of
$571,003 in the  nine-month  period ended  December  31, 1998  compared to a net
increase in cash of $2,650,013 in the nine-month period ended December 31, 1997.

     During the  three-month  period ended December 31, 1998, the Company opened
four new stores.  Those stores were all located in high traffic  shopping malls.
The  stores  were  located  in  Thousand   Oaks  and  Orange  (both  located  in
California),  Auburn Hills, Michigan and in Gurnee,  Illinois. These four stores
represented an aggregate capital investment of approximately  $1.1 million,  net
of landlord tenant improvement ("Landlord TI") contributions.

     The Landlord TI contributions  related to those four stores equal $587,440.
The Company has not yet received  those  contributions.  The Company  expects to
receive those contributions before the end of its fiscal year.

     The Company  had  planned to finance the costs of opening  those new stores
through a combination of capital lease financing,  use of the Company's  working
capital,  and the sale of additional equity. The Company received  approximately
$420,000 in lease financing on December 30, 1998 and recently  received  another
$150,000 in  commitments  for lease  financing.  The Company  continues  to seek
additional capital lease financing.

     On November  24,  1998,  Breaking  Waves,  Inc.  ("B.W."),  a  wholly-owned
subsidiary  of  Hollywood  Productions,  Inc.  ("Hollywood"),  a related  party,
purchased 1.4 million  unregistered  shares of the  Company's  common stock in a
private  transaction.  The  President  of  Hollywood is also the Chairman of the
Company.  Hollywood is a publicly traded company.  The shares  purchased by B.W.
represent  approximately  25.4% of the total common stock issued and outstanding
after the transaction.

     The consideration for the stock was $505,000,  which represented a price of
$0.36 per share.  This price was a 50%  discount  from the then  current  market
price  reflecting a discount  for the  illiquidity  of the shares,  which do not
carry any registration rights. $300,000 of the consideration was in cash and the
remaining  $205,000 was in product from B.W.,  primarily girl's  swimsuits.  The
Company  had  previously  carried  swimsuits  from B.W. in its stores on a trial
basis.

     In November  1998,  the Company  entered into  agreements ZD Group,  L.L.C.
("ZD"),  a  related  party,  and  Frampton  Industries,  Ltd.  ("Frampton"),  an
unaffiliated British Virgin Islands company, to secure additional financing.  ZD
is a New York trust,  the  beneficiary of which is a member of the family of the
Company's Chairman.

     Pursuant  to the ZD  agreement,  ZD issued a $700,000  irrevocable  standby
letter of  credit  ("L/C")  in favor of  FINOVA  Capital  Corp  ("FINOVA"),  the
Company's  working capital lender.  FINOVA then lent a matching  $700,000 to the
Company in the form of a term loan.  The term loan expires on August 3, 2000 and
bears interest at prime plus one percent.  As consideration  for its issuance of
the L/C, ZD will  receive a profit  percentage  after  application  of corporate
overhead from three of the Company's stores.

<PAGE>
     Under the Frampton agreement,  Frampton will loan $500,000 in the form of a
convertible,  subordinated  debenture due December 31, 1999.  The debenture will
bear a 5% interest  rate and will be  convertible  into the  Company's  Series E
preferred stock at a price of $0.10 per share at Frampton's  option.  This price
was a 50%  discount  from the then  current  market  price  (November  13, 1998)
reflecting a discount for the illiquidity of the shares,  which do not carry any
registration rights.

     The Company  has  entered  into leases to open eight new stores in calendar
year 1999.  The Company  anticipates  that the cost of opening  those new stores
will be approximately $3,000,000, net of landlord TI contributions.  The Company
plans to finance the costs of opening those new stores  through a combination of
capital lease financing,  use of the Company's working capital,  and the sale of
additional  equity.  In January 1999, the Company and Frampton executed a letter
agreement  pursuant  to  which  Frampton  has  agreed  to act  as the  exclusive
placement  agent and  financial  advisor  for the Company in  connection  with a
proposed offering of $5 million in convertible  subordinated debentures on terms
similar to the  debenture  discussed  above.  The agreement is for a term of six
months (with a potential two month extension at Frampton's  option) and provides
that  Frampton  shall be  provided an  investment  banking fee of 8% of the face
amount of each debenture funded. There can be no assurance that the Company will
be able to obtain  sufficient  financing  to  successfully  open the planned new
stores.

Year 2000

     In 1998,  the Company  developed a plan to upgrade its existing  management
information  system  ("MIS")  and  computer  hardware  and to  become  year 2000
compliant. The Company has now purchased the necessary hardware and software and
is in the process of  installing  the  software.  The Company has  completed the
hardware  upgrade  and  has  installed  a year  2000  compliant  upgrade  to its
accounting software. The Company expects to finish the year 2000 compliance work
in the first half of 1999.

     To finance the cost of the new  hardware in the computer  upgrade  project,
the Company  entered  into a lease in the amount of $82,472  bearing an interest
rate of 10.8%.  The total cost of the hardware and  software  purchased  for the
project was approximately $100,000.

     Beyond the above noted internal year 2000 system issue,  the Company has no
current  knowledge of any outside third party year 2000 issues that would result
in a material  negative  impact on its  operations.  Management has reviewed its
significant  vendors' (i.e.,  Mattel, Inc. and Hasbro, Inc.) and financing arm's
(FINOVA) recent SEC filings vis-a-vis year 2000 risks and uncertainties  and, on
the basis  thereof,  is confident that the steps the Company has taken to become
year 2000 compliant are sufficient.  In continuation of this review, the Company
shall continue to monitor or otherwise  obtain  confirmation  from the aforesaid
entities - and such other entities as management deems appropriate - as to their
respective  degrees of preparedness.  To date, nothing has come to the attention
of the Company  that would lead it to believe  that its  significant  customers,
vendors, and/or service providers will not be year 2000 ready.

     Year 2000 readiness is a priority of the Company. The Company believes that
it is taking such  reasonable and prudent steps as are necessary to mitigate the
risks associated with potential year 2000 difficulties;  however, the effect, if
any,  of year 2000  problems  on the  Company's  results  of  operations  if the
Company's  or its  customers,  vendors,  or  service  providers  are  not  fully
compliant  cannot be estimated  with any degree of certainty.  Nonetheless,  the
most likely  impact on the Company  would be a reduced  level of activity in the
fourth  quarter of the fiscal year ended March 31, 2000,  a time at which,  as a
result of the seasonality of the Company's business, its activities in sales and
sourcing of products, are at their low.



<PAGE>
Trends Affecting Liquidity, Capital Resources and Operations

     As a result of its current  merchandise mix which emphasizes  specialty and
educational toys, the Company enjoyed significant sales and gross profits in the
nine months ended December 31, 1998. This mix of specialty and educational  toys
includes  collectible die cast cars,  specialty  yo-yo's,  Rokenbok and Learning
Curve toys,  and Beanie  Babies(R)  and other plush and many  educational  toys.
There can be no assurance that these particular  specialty toys will continue to
contribute strongly to the Company' sales and gross profits.  The history of the
toy industry,  however,  indicates  that there is generally at least one or more
highly popular toy every year.

     The Company's current sales efforts focus primarily on a defined geographic
segment  consisting of the southern  California  area and the  southwestern  and
midwestern United States. The Company's future financial performance will depend
upon (i) continued demand for high-end specialty,  educational,  and traditional
toys  and  management's  ability  to  adapt to  continuously  changing  consumer
preferences  and the market for such items,  (ii)  general  economic  conditions
within the Company's geographic market area, as same may be expanded,  (iii) the
Company's ability to choose locations for new stores, (iv) the Company's ability
to purchase  products at favorable  prices and on favorable  terms,  and (v) the
effects of increased competition.

     The toy and hobby retail  industry  faces a number of  potentially  adverse
business  conditions  including  price and gross  margin  pressures  and  market
consolidation.  The  Company  competes  with a  variety  of mass  merchandisers,
superstores,  and other toy retailers,  including Toys R Us, Kay Bee Toy Stores,
Walmart and Kmart.  Competitors  that emphasize  specialty and educational  toys
include Disney Stores,  Warner Bros.  Stores,  Learning Smith,  Lake Shore, Zany
Brainy,  and  Noodle  Kidoodle.  There can be no  assurance  that the  Company's
business  strategy will enable it to compete  effectively in the toy industry or
that the Company will be able to generate sufficient revenues or have sufficient
control over expenses and other charges to increase profitability.

Inflation and Seasonality                   

     The impact of inflation on the Company's results of operations has not been
significant.  The Company  attempts  to pass on  increased  costs by  increasing
product prices over time.

     The Company's  operations are highly seasonal with approximately  30-40% of
its net sales  historically  falling within the Company's  third quarter,  which
coincides with the Christmas selling season.  The Company intends to open stores
throughout the year, but generally  before the Christmas  selling season,  which
will make the Company's  third  quarter sales an even greater  percentage of the
total year's sales.





<PAGE>
                                     PART II

Item 1. Legal Proceedings

         In October  1997,  in the  Superior  Court of the State of  California,
County of San  Bernardino,  Foothill  Marketplace  commenced  suit  against  the
Company and its former  guarantor for breach of contract  pertaining to premises
leased by the Company in Rialto,  California.  The lease for the  premises has a
term from February 1987 through  November 2003. The Company vacated the premises
in August 1997.  Under  California  State law and the  provisions  of the lease,
plaintiff  has a duty to mitigate its damages.  Plaintiff  seeks  damages,  of a
continuing  nature, for unpaid rent,  proximate  damages,  costs, and attorneys'
fees,  in the  approximate  amount of $300,000.  This action is in the discovery
phase.

         No Director, Officer, or affiliate of the Company, nor any associate of
same, is a party to, or has a material  interest in, any  proceeding  adverse to
the Company.

Item 2. Changes in Securities and Use of Proceeds: None

Item 3. Defaults Upon Senior Securities: None

Item 4. Submission of Matters to a Vote of Security Holders: None

Item 5. Other Information: None

Item 6. Exhibits and Reports on Form 8-K

     (a) The following  exhibits are filed with this Form 10-QSB for the quarter
ended  December 31, 1998 except those  designated by an asterisk (*) which shall
be filed by amendment hereto: <TABLE> <CAPTION>

- -----------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                                                                           <C> <C>  
10.111               Agreement by and between the Company and ZD Group, L.L.C., dated November 11, 1998.
10.112               Intercreditor and Subordination Agreement by and between ZD Group, L.L.C. and FINOVA Capital Corporation, dated
                     February 11, 1999.
10.113               5% Convertible Secured Subordinated Debenture in favor of Frampton Industries, Ltd., dated November 11, 1998.
10.114               Subordinated Security Agreement by and between the Company and Frampton Industries, Ltd., dated November 11, 
                     1998.
10.115               Intercreditor and Subordination Agreement by and between Frampton Industries, Ltd. and FINOVA Capital 
                     Corporation, dated February 11, 1999.
10.116               Third Amendment to Loan and Security Agreement by and between the Company and FINOVA Capital Corporation, dated
                     February 11, 1999.
10.117               Letter of Intent by and between the Company and Frampton Industries, Inc., dated January 4, 1999.
27.01                Financial Data Schedule
</TABLE>

     (b) During the quarter ended December 31, 1998, no reports on Form 8-K were
filed with the Securities and Exchange Commission.



<PAGE>
                                   SIGNATURES




         In accordance with the requirements of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized, this 19th day of February 1999.

PLAY CO. TOYS & ENTERTAINMENT CORP.


By: /s/ Richard L. Brady
Richard L. Brady
President and Chief Executive Officer


By: /s/ James B. Frakes
James B. Frakes
Chief Financial Officer




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
                                   Exhibit 27
                             FINANCIAL DATA SCHEDULE
                           ARTICLE 5 OF REGULATION S-X


This schedule  contains  summary  financial  information  extracted from Balance
Sheet,  Statement  of  Operations,  Statement  of Cash  Flows and Notes  thereto
incorporated  in Part 1, Item 1, of this Form  10-QSB  and is  qualified  in its
entirety by reference to such financial statements.
</LEGEND>
       
<S>                                                    <C>  
<PERIOD-TYPE>                                          9-mos
<FISCAL-YEAR-END>                                      mar-31-1998
<PERIOD-END>                                           dec-31-1998
<CASH>                                                 1,219,989
<SECURITIES>                                           0
<RECEIVABLES>                                          110,734
<ALLOWANCES>                                           0
<INVENTORY>                                            10,824,770
<CURRENT-ASSETS>                                       13,892,262
<PP&E>                                                 8,464,616
<DEPRECIATION>                                         (4,121,412)
<TOTAL-ASSETS>                                         20,620,493
<CURRENT-LIABILITIES>                                  6,405,575
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                               55,035
<OTHER-SE>                                             5,661,633
<TOTAL-LIABILITY-AND-EQUITY>                           20,620,493
<SALES>                                                27,171,662
<TOTAL-REVENUES>                                       27,171,662
<CGS>                                                  15,665,721
<TOTAL-COSTS>                                          15,665,721
<OTHER-EXPENSES>                                       9,853,192
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                     664,606
<INCOME-PRETAX>                                        (221,609)
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                                    (221,609)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                           (221,609)
<EPS-PRIMARY>                                          (.05)
<EPS-DILUTED>                                          (.01)
        

</TABLE>

                                 Exhibit 10.111

                                    AGREEMENT

         AGREEMENT made this 11th day of November, 1998, by and between PLAY CO.
TOYS &  ENTERTAINMENT  CORP.  ("Play  Co."),  a Delaware  corporation,  having a
principal place of business at 550 Rancheros Drive, San Marcos, California 92069
and ZD GROUP L.L.C.  ("ZD"),  a New York limited  liability  company,  having an
address at Suite 1602, 1410 Broadway, New York, New York 10018.

                                R E C I T A L S :

     A. Play Co. is the owner and operator of a chain of retail toy stores which
is currently expanding by the opening of new stores.

     B. Play Co.  has  insufficient  credit in the  market to obtain  sufficient
merchandise to properly stock all of its stores in order to generate the maximum
potential.

     C. Play Co.  believes that if it could obtain an  additional  $700,000 over
its current  credit line,  credit lines would open, it would be able to purchase
and pay for  merchandise on a prompt basis thus  permitting Play Co. to maximize
the potential of its stores.

     D. Play Co. can only obtain secured financing, which is not available to it
because of the prior lien of FINOVA Capital,  however, if the loan is secured by
a third party it can be obtained.

     E. Play Co.  cannot  obtain a  stand-by  letter of credit in the  amount of
$700,000 without collateral of an equal amount.

     F. ZD is prepared to provide  Play Co. with a $700,000  stand-by  letter of
credit  to be used to secure  such  loan but only on the  terms  and  conditions
hereinafter set forth.

     NOW,  THEREFORE,  in  consideration of the mutual promises herein contained
the parties agree as follows:

     1. All of the Recitals are incorporated in the body of this Agreement as if
more fully set forth herein.

     2. Issuance of Letter of Credit:

               2.1.  Subject to the terms and conditions of this  Agreement,  ZD
          shall cause to be delivered to Play Co. a $700,000  Stand-By Letter of
          Credit from a bank or a financial institution acceptable reasonably to
          Play Co. upon such terms and conditions as are  satisfactory  to ZD as
          soon as  practicable  after the signing of this Agreement (the date on
          which the L/C is delivered  and accepted  shall be the Closing  Date).
          The L/C shall  extend from the date of issuance  for a period of three
          (3) years.

               2.2.  Play Co.  agrees to use the L/C to secure a loan to be made
          to it by a financial institution for the purpose of obtaining funds to
          assist  it in  purchasing  merchandise  to stock  its  stores  and for
          general operating purposes.

               2.3. The L/C shall be assignable and  transferable  to any lender
          lending to $700,000 or at the option of Play Co. the L/C shall name as
          beneficiary  said lender and shall be in such  reasonable form as said
          lender requires.



<PAGE>
               2.4. In the event the L/C is called by the lender or any assignee
          thereof Play Co. shall forthwith and upon demand repay to ZD an amount
          equal to the sums paid by the issuing bank or financial institution on
          the L/C or at ZD's request Play Co. shall  promptly pay to the issuing
          bank or financial  institution the amount paid by such issuing bank on
          the L/C. Play Co. shall also pay to ZD upon demand any fees,  charges,
          expenses,  attorneys'  fees and the like incurred by ZD or the issuing
          bank at the time of such draw on the L/C.

     3. Guarantee Fee:

               3.1. As compensation to ZD for posting the L/C, ZD shall, for the
          Payment  Period  receive  one-third  of "four  wall"  profits on three
          stores planned to be opened by Play Co. on or after November 10, 1998.
          ZD shall  advise Play Co. in writing on or prior to December  31, 1998
          of which three new stores it desires to participate in profits.

                    3.1.1.  "Payment  Period"  shall  mean for each  such  store
               selected  the  length  of the  current  lease  plus any  renewals
               thereof, but in no event after the end of Fiscal Year 2013.

                    3.1.2 In the  event  any one of the  stores  closes  for any
               reason,  ZD shall have the right to select  another  store in its
               place and shall promptly  advise Play Co.  thereof,  except where
               such  closing  was due to the  affirmative  act of Play  Co.,  in
               exercising a performance clause in the lease..

               3.2.   "Four  wall"   profits  shall  mean  store  profit  before
          depreciation  and  amortization  but shall include a pro-rata share of
          corporate  cash  overhead   expenses,   excluding   depreciation   and
          amortization  plus interest computed by dividing said sum by the total
          number of stores then  operated by Play Co. The Guarantee Fee shall be
          computed monthly commencing with April 1999 and monthly thereafter and
          shall be due and payable on the 30th day of the succeeding month, thus
          the first  payment  of the  Guarantee  Fee will be due on May 30th for
          April 1999 "four wall"  profits.  The monthly fee shall be  reasonably
          estimated by Play Co. based on "four wall" profits. Play Co.'s outside
          certified public accountant shall annually at the end of each Play Co.
          fiscal year,  applying generally accepted  accounting  principles in a
          consistent  manner certify as to sums due to ZD. All  additional  sums
          due and owing  will be paid by Play Co. to ZD within  forty-five  (45)
          days  subsequent  to the end of Play Co.'s fiscal year. At the time of
          payment  an  accounting  shall be  provided  by Play Co. to ZD setting
          forth how the amount is  computed.  If ZD does not  contest the amount
          and the  computations  thereof  within  twenty  (20)  days of  receipt
          thereof said computations shall be final,  binding and conclusive upon
          both parties absent actual fraud.  In the event ZD contests the amount
          computed to be due, ZD shall give written  notice  thereof to Play Co.
          setting forth its reasons,  Play Co. shall  forthwith  deposit with ZD
          any  amount it admits to be due and the  balance  shall be  subject to
          arbitration under the rules of the American  Arbitration  Association,
          which  arbitration shall take place in the City and State of New York,
          the cost to be shared equally between the parties.

     4. Representations and Warranties of Play Co.:

               4.1. Play Co. hereby warrants and represents to ZD that:

                    4.1.1 Play Co. is a corporation  duly  organized and validly
               existing  and in good  standing  under  the laws of the  State of
               Delaware and has all  requisite  power and  authority to carry on
               its business as now conducted and as proposed to be conducted and
               is qualified as a foreign  corporation in each jurisdiction where
               the failure to do so would have a material adverse effects on its
               business;



<PAGE>
                    4.1.2.  All  corporate  action on the part of Play Co.,  its
               officers  and   directors   necessary   for  the   authorization,
               execution, delivery of performance of all obligations of Play Co.
               under this Agreement and the Exhibits have been taken;

                    4.1.3.  Play Co. is not in material  default under any other
               loan  agreement  with any third party lender which has been acted
               upon by such lender.

               4.2. So long as the Guarantee Fee is due, ZD shall have the right
          to nominate and appoint  one-third  of Play Co.'s Board of  Directors.
          Such  nomination  and  appointment  shall  be  made in  writing  by ZD
          addressed to Play Co. and the Chairman of its Board of Directors.

     5. Miscellaneous:

               5.1. Entire Agreement:  Except as specifically  referenced herein
          this  Agreement  and the  Exhibits  constitute  the  entire  agreement
          between the parties concerning the subject matter hereof. Any previous
          agreements   relating  to  the  transactions   herein  set  forth  are
          superseded  hereby.  The terms and conditions of this Agreement  shall
          inure to the benefit of and be binding  upon the  respective  parties,
          their successors and assigns.

               5.2.  This  Agreement  shall  be  governed  by and  construed  in
          accordance with the laws of the State of Delaware.

               5.3.  This  Agreement  may be executed in  counterparts,  each of
          which shall be deemed an  original,  but all of which  together  shall
          constitute one and the same instrument.

     6. Survival:  The warranties and  representations of Play Co. shall survive
the execution and delivery of this Agreement and closing hereunder.

     7. Default: The occurrence of one or more of the following events shall, at
the sole election of ZD, constitute an Event of Default hereunder:

               7.1.  Non-payment of any sums due pursuant to this Agreement when
          due.

               7.2.   The  entry  of  a  decree  or  order  by  a  court  having
          jurisdiction  adjudging  Play Co. a bankrupt or insolvent or approving
          as  properly  filed a petition  seeking  reorganization,  arrangement,
          adjustment  or  composition  of or in  respect  of Play Co.  under the
          Federal  Bankruptcy Code or any other applicable  federal or state law
          or the appointment of a receiver,  liquidator,  assignee or trustee of
          Play Co. or any  substantial  portion of its  property or ordering the
          winding up or liquidation  of its affairs and the  continuance of such
          decree or order  unstayed  and in effect  for a period of thirty  (30)
          consecutive days.

               7.3. The institution by Play Co. of proceedings to be adjudicated
          a bankrupt or  insolvent  or the consent by it to the  institution  of
          bankruptcy or insolvency  proceeding against it or the filing by it of
          a petition or answer or consent seeking reorganization or relief under
          the Bankruptcy Code or other  applicable  federal or state law, or the
          consent by it to the filing of any such petition or the appointment of
          a receiver, liquidator, assignee or trustee for all or any part of its
          profit  or the  making  by it of an  assignment  for  the  benefit  of
          creditors.

               7.4.  Default in the  obligation  of Play Co. to any other  party
          including, but not limited to, FINOVA Capital Corporation for borrowed
          money  which shall  continue  for a period of three (3) days after the
          expiration of any "cure period" and is acted upon by said lender.



<PAGE>
               7.5.  At the option of ZD and without  demand,  in the event of a
          default as set forth above,  all principal and other unpaid sums shall
          be immediately due and payable.

     8.  Notice:  All  notices  and  demands by any party  hereunder  must be in
writing and personally  delivered or sent by certified  mail,  postage  prepaid,
return receipt  requested,  or a prepaid telex,  facsimile,  telecopier or other
method  of  electronic  communication  or by  recognized  overnight  carrier  as
follows:
 
To Play Co.:                                 Play Co. Toys & Entertainment Corp.
                                             550 Rancheros Drive
                                             San Marcos, California  92069
                                             Attention:  Mr. James Frakes

To ZD:                                       ZD Group L.L.C.
                                             1410 Broadway - #1602
                                             New York, New York  10018
                                             Attention:  Mr. Ilan Arbel

With copies of all notices to:               Todtman, Nachamie, Spizz & 
                                              Johns, P.C.
                                             425 Park Avenue
                                             New York, New York  10022
                                             Attention:  Barton Nachamie, Esq.

     IN WITNESS WHEREOF, the parties have caused this Agreement to be signed and
executed the day and year first above written.

                                             PLAY CO. TOYS & ENTERTAINMENT CORP.


                                           By___________________________________


                                              ZD GROUP L.L.C.


                                            By__________________________________


Exhibit 10.112

INTERCREDITOR AND SUBORDINATION AGREEMENT

     THIS INTERCREDITOR AND SUBORDINATION AGREEMENT (the "Agreement"),  dated as
of February 11, 1999 is entered into by and between ZD GROUP. L.L.C., a New York
limited  liability  company   ("Subordinating   Lender"),   and  FINOVA  CAPITAL
CORPORATION,  a Delaware  Corporation  ("Senior Lender"),  with reference to the
following facts:

                                    RECITALS

     A.  Play  Co.  Toys  &   Entertainment   Corp.,   a  Delaware   corporation
("Borrower"), has entered into the Junior Debt Documents (as defined below) with
Subordinating  Lender,  pursuant  to which  subordinating  Lender  has  extended
certain  financial  accommodations  to Borrower on the terms and  conditions set
forth in such Junior Debt Documents.

     B. Borrower has requested that Senior Lender enter into various  agreements
with Borrower,  including  that certain Loan and Security  Agreement and related
agreements,  documents and instruments, dated as of January 21, 1998, as amended
or  modified  from time to time  (collectively,  the "Senior  Loan  Agreement"),
pursuant  to  which  Senior  Lender  would  extend  certain  revolving  loans to
Borrower. 

     C. Senior Lender is unwilling to enter into the Senior Loan  Agreement with
Borrower  and to extend to Borrower  the loans  contemplated  thereunder  unless
Subordinating Lender enters into this Agreement.

     D. Subordinating  Lender is interested in the financial success of Borrower
and will benefit by the loans which Senior Lender proposes to extend to Borrower
under the Senior Loan Agreement

     E.  Accordingly,  to induce  Senior  Lender to enter into the  Senior  Loan
Agreement  with  Borrower  and to extend  to  Borrower  the  loans  contemplated
thereunder  Subordinating  Lender is willing to enter into this  Agreement  with
Senior Lender.

                                    AGREEMENT

     NOW, THEREFORE, the parties agree as follows:

     1. Certain Defined Terms.

     a.  General:  When used in this  Agreement,  the  following  terms have the
following respective meanings:

     "Agreement" has the meaning set forth in the introduction hereto.

     "Borrower" has the meaning set forth in the recitals of this Agreement.

     "Junior  Debt"  means  all  present  and  future   indebtedness  and  other
obligations  (direct or  indirect)  owing by Borrower to  Subordinating  Lender.
"Junior Debt" includes (without  limitation)  indebtedness owed under the Junior
Debt Documents,  together with any other debts, demands,  monies,  indebtedness,
liabilities,  and obligations now or hereafter owed by Borrower to Subordinating
Lender, including interest,  principal,  costs, and other charges, together with
all claims, rights, causes of action, judgments, decrees and other obligations

     "Junior Debt Documents" means all instruments and agreements evidencing the
Junior Debt,  including that certain Agreement,  dated November 11, 1998 between
Borrower and Subordinating Lender, a copy of which is attached hereto as Exhibit
A and incorporated herein by reference.

     "Senior Debt" has the meaning set forth in Section 3(a) of this Agreement.



<PAGE>
     "Senior  Lender"  has the  meaning  set forth in the  introduction  of this
Agreement.

     "Senior Loan  Agreement"  has the meaning set forth in the recitals of this
Agreement.

     "Subordinating  Lender" has the meaning  set forth in the  introduction  of
this Agreement.

     b. Other Terms.  Unless  otherwise  defined in this Agreement,  any and all
initially  capitalized  terms set forth in this Agreement shall have the meaning
ascribed thereto in the Senior Loan Agreement
                     
     2.  Representations,  Warranties,  and Covenants.  Subordinating Lender and
Borrower  represent,  warrant,  and covenant  (jointly and  severally) to Senior
Lender that:

     a. Junior Debt Documents. Concurrently with the execution hereof, a copy of
all Junior Debt  Documents  shall be delivered  to Senior  Lender and all Junior
Debt Documents shall be conspicuously  marked with  substantially  the following
legend:
                     
     "Subject to that certain Intercreditor and Subordination  Agreement,  dated
as of February ___, 1999, between ZD Group L.L.C. and FINOVA Capital Corporation

     b. No Default. Borrower is not in default under any Junior Debt Document.

     c. Notice of Default. Subordinating Lender and Borrower shall each promptly
notify Senior Lender of all defaults,  events of default,  and events which with
the giving of notice or the passage of time,  or both,  would  become  events of
default  ("unmatured  events  of  default")  under  any  Junior  Debt  Document.

     d. Further Action. Upon Senior Lender's request,  Subordinating Lender will
promptly take all actions which Senior Lender believes  appropriate to carry out
the purposes of this Agreement

     3. Subordination.

     a. General.  As more fully provided in the remainder of this Article 3, the
Junior Debt is hereby  subordinated  and made junior to all  obligations  now or
hereafter owing to Senior Lender by Borrower. The obligations referred to in the
preceding  sentence  as being  owing to Senior  Lender are  referred  to in this
Agreement  as the "Senior  Debt," and include the  Obligations,  all present and
future representations,  warranties,  covenants,  agreements,  indemnities,  and
other  obligations  which  Borrower or its  successors  and assigns may incur to
Senior Lender, including (without limitation) those incurred after the filing of
a  bankruptcy  petition  or  commencement  of a  bankruptcy  case by or  against
Borrower.

     b. No Payments to Subordinating  Lender.  Borrower and Subordinating Lender
agree (and Subordinating Lender acknowledges such agreement) that Borrower shall
neither:  (i) make any payments to Subordinating Lender in respect of the Junior
Debt, nor (ii) without Senior Lender's prior written consent, execute or deliver
any negotiable  instruments  as evidence of the Junior Debt,  until such time as
the Senior Debt shall have been  indefeasibly paid in full by Borrower to Senior
Lender.  The foregoing  notwithstanding,  provided there does not at the time of
such payment  exist an Event of Default or Incipient  Default,  Borrower may pay
and  Subordinating  Lender may accept those  payments  described on the attached
Exhibit B.

     c.  Priority of  Interests  in  Collateral.  Subordinating  Lender  holds a
subordinate  security  interest  and  lien in the  Collateral  as  security  for
Borrower's  payment and performance of its obligations to  Subordinating  Lender
under the Junior Debt Documents. Such security interest, lien, or other right or
interest  shall, at all times prior to the  indefeasible  payment in full of the
Senior Debt, be junior,  subordinate and subject to any security interest,  lien
or other right or interest Senior Lender now has or may hereafter acquire in the
Collateral.  The  subordination  provided  in  this  Section  3(c)  shall  apply
irrespective  of the time or order of  attachment  or perfection of any security
interest, irrespective of the time or order of filing of any financing statement
or other document, and irrespective of any statute, rule, law, or court decision
to the contrary.

<PAGE>
     4.  Restrictions on Subordinating  Lender's  Actions.  Unless it shall have
obtained Senior Lender's prior written  consent,  until the Senior Debt has been
indefeasibly paid in full,  Subordinating  Lender will not: (i) demand or accept
any payment upon the Junior Debt;  (ii) foreclose or realize upon any collateral
hereafter securing the Junior Debt (whether such collateral  constitutes part of
the  Collateral or consists of other assets of Borrower),  or otherwise  enforce
any  security  agreement,   mortgage,  lien  instrument,  or  other  encumbrance
hereafter securing the Junior Debt; or (iii) commence, prosecute, or participate
in any  administrative,  legal,  or  equitable  action  that in Senior  Lender's
judgment might adversely affect Borrower's business or Borrower's ability to pay
the Senior Debt.

     5.  Remedies.  If  Borrower  or  Subordinating  Lender  attempts to violate
Section 3(b) or Clause (i) of Article 4, or if Subordinating Lender in any other
manner receives any funds which by virtue of this Agreement it is precluded from
receiving,  Subordinating  Lender  shall  be  deemed  to  hold  any  payment  or
distribution  it receives in trust for Senior  Lender's  benefit.  In such case,
Subordinating  Lender shall  immediately  remit such payment or  distribution to
Senior  Lender.  If  Subordinating  Lender  attempts  to violate  Clause (ii) of
Article 4, Senior Lender (in Senior Lender's or Borrower's name) or Borrower may
seek  injunctive  or other  equitable  relief to prevent  or stop  Subordinating
Lender's  actions,  it being agreed that legal  remedies may be  inadequate.  If
Subordinating Lender attempts to violate Clause (iii) of Article 4, Borrower may
interpose as a defense or plea the making of this  Agreement,  and Senior Lender
may intervene and interpose such defense or plea in its own or Borrower's  name.
The remedies  provided in this Article 5 are not exclusive;  Senior Lender shall
be entitled to all other remedies available at law or in equity.

     6. No Action to Violate  Senior  Lender  Agreements.  Subordinating  Lender
shall not take any action which in Senior Lender's judgment might cause Borrower
to violate the Senior Loan Agreement or any other agreement between Borrower and
Senior Lender.
          
     7. No Amendment of Junior Debt  Documents.  Unless  Senior  Lender's  prior
written consent shall have been obtained, no Junior Debt Document may be amended
or modified.
          
     8. Extensions, Compromises, etc. Without having to obtain either Borrower's
or  Subordinating  Lender's  consent,   Senior  Lender  may  grant  to  Borrower
extensions of the time of payment or performance, and may enter into compromises
(including releases of collateral and settlements) with Borrower with respect to
the Senior Debt.

     9. Waiver.  Subordinating  Lender  waives any right it may now or hereafter
have to require Senior Lender to marshall assets, to exercise rights or remedies
in a particular  manner,  or to forbear from exercising such rights and remedies
in any particular manner or order.

     10. No Constraint on Senior  Lender.  Nothing  contained in this  Agreement
shall  preclude  Senior  Lender from  discontinuing  its  extension of credit to
Borrower  (whether  under the Senior Loan Agreement or otherwise) or from taking
(without notice to Subordinating  Lender,  Borrower,  or any other individual or
entity) any other action in respect of the Senior Debt or the  Collateral  which
Senior  Lender is otherwise  entitled to take with respect to the Senior Debt or
the  Collateral.  Among the actions which Lender may take  accordance  with this
Article 10 are:  renewing,  extending,  and  increasing the amount of the Senior
Debt;  otherwise  changing  the terms of the Senior Debt;  settling,  releasing,
compromising,  and collecting on the Senior Debt;  making (and  refraining  from
making) other secured and unsecured loans and advances to Borrower; amending any
present or future  agreement  between Senior Lender and Borrower;  and all other
actions which Senior Lender deems advisable.

     11. Impact of Bankruptcy. If a voluntary or involuntary bankruptcy petition
shall  be  filed  respecting   Borrower:   (a)  this  Agreement  (including  the
subordination  provisions  contained in Article 3) shall  continue in full force
and effect;  (b)  Subordinating  Lender  shall take no action in the  bankruptcy
proceeding  which might (in Senior  Lender's  opinion)  adversely  affect Senior
Lender's rights and interests  respecting the Senior Debt; and (c) Subordinating
Lender shall take all actions  reasonably  requested by Senior Lender to protect
Senior Lender's interests during the course of such bankruptcy proceedings.

     12. Miscellaneous.

     a.  Amendment.  No amendment or waiver of this Agreement shall be effective
unless in a writing signed by each party hereto.



<PAGE>
     b. Binding Effect;  Governing Law;  Venue.  This Agreement shall be binding
upon and inure to the benefit of the parties and their respective successors and
assigns.  This Agreement  shall be governed by and construed in accordance  with
the internal laws of the State of Arizona.  All actions and proceedings  arising
in connection  with this Agreement shall be tried and litigated only in state or
federal courts located in Maricopa County,  Arizona, or (at Senior Lender's sole
option)  in any  other  court in  which  Senior  Lender  may  initiate  legal or
equitable  proceedings,  so long as such court has subject matter  jurisdiction.
Subordinating  Lender  and  Borrower  each  waive any right it may have to plead
forum non-conveniens or otherwise to object to venue, and hereby consents to any
court-ordered relief.

     c.  Counterparts.  This Agreement may be executed in counterparts,  each of
which shall be deemed an original and all of which together shall constitute one
agreement. 
           
     d. Headings.  The headings  contained in this Agreement are for convenience
only. They shall not affect the interpretation of this Agreement.

     e. Attorneys'  Fees; etc. In any suit or action brought by Senior Lender to
enforce this Agreement or to obtain an  adjudication  (declaratory or otherwise)
of rights or obligations  hereunder,  the Subordinating  Lender shall pay to the
Senior Lender the attorneys'  fees and other costs and expenses  incurred by the
Senior Lender.

     f. Severability.  Any provision of this Agreement that is prohibited by law
or unenforceable in any jurisdiction  shall be ineffective in that  jurisdiction
to the extent of such prohibition or unenforceability,  without invalidating the
remaining provisions thereof or affecting the validity or enforceability of such
provision  in any other  jurisdiction.  To the extent  permissible,  the parties
waive  any  law  that  renders  this  Agreement   prohibited  or  unenforceable.

     g.  Entire  Agreement.  This  Agreement  constitutes  the entire  agreement
between  and among  the  parties  regarding  the  subject  matter  hereof.  This
Agreement  supersedes all prior and contemporaneous  agreements between or among
the parties with respect to the subject matter hereof.

     h. Notice. All notices or demands by any party hereunder must be in writing
and  personally  delivered  or sent by  registered  or certified  mail,  postage
prepaid,  return receipt requested, or by a recognized overnight mail service as
follows:

                  Senior Lender:            FINOVA CAPITAL CORPORATION
                                            355 South Grand Avenue
                                            Los Angeles,  California  90017

                  Subordinating Lender:     ZD GROUP L.L.C.
                                            Suite 1602
                                            1410 Broadway
                                            New York, New York 10018

          Borrower:                         PLAY CO. TOYS & ENTERTAINMENT CORP.
                                            550 Rancheros Drive
                                            San Marcos,  California  92069
                                            Attn.:  Chief Financial Officer

                  with a copy to:           TODTMAN, NACHAMIE,
                                            HENDLER & SPIZZ, P.C.
                                            425 Park Avenue
                                            New York,  New York  10022
                                            Attn.:  Barton Nachamie, Esq.

     The parties may change the address at which they  receive  notice by giving
notice  to each  other in the  foregoing  manner.  Notices  or  demands  sent in
accordance  with this  Section  shall be deemed to be received on the earlier of
the date of actual receipt or five (5) calendar days after deposit in the United
States mail.

<PAGE>
     i.  Termination.  This  Agreement  shall  continue in full force and effect
until Borrower has satisfied in full the Senior Debt.

     j. Rules of Construction.  As used in this Agreement, the singular includes
the plural;  the plural includes the singular.  References to one gender include
all genders.  Unless  otherwise  specified,  references  to Articles,  Sections,
Exhibits, and parties refer to Articles,  Sections,  Exhibits, and parties of or
to this Agreement.  The words  "include",  "including" and similar words are not
intended to be limiting. 

     k.  Counterparts.  This Agreement may be executed in any number of separate
counterparts,  all of which,  when taken together,  shall constitute one and the
same  instrument,  admissible into evidence,  notwithstanding  the fact that all
parties did not sign the same counterpart.  Delivery of an executed  counterpart
of this Agreement by telefacsimile  shall be equally as effective as delivery of
a manually  executed  counterpart  of this  Agreement.  Any party  delivering an
executed  counterpart  of this Agreement by  telefacsimile  shall also deliver a
manually  executed  counterpart of this Agreement,  but the failure to deliver a
manually executed counterpart shall not affect the validity, enforceability, and
binding effect of this Agreement.

     IN WITNESS  WHEREOF,  the parties have caused this Agreement to be executed
by  their  respective  duly  authorized  officers,  as of the date  first  above
written.

ZD GROUP L.L.C.,
a New York limited liability company

By:
Title:

FINOVA CAPITAL CORPORATION,
a Delaware corporation

By:
Title:

90885-1


<PAGE>
                            BORROWER'S ACKNOWLEDGMENT

     The  undersigned  Borrower  hereby approves of, and agrees and consents to,
the foregoing  Intercreditor and Subordination  Agreement,  dated as of February
___,  1999,  among  ZD  Group  L.L.C.   and  FINOVA  Capital   Corporation  (the
"Subordination  Agreement").  Unless otherwise  defined in this  Acknowledgment,
terms defined in the Subordination Agreement have the same meanings when used in
this Acknowledgment.

     Borrower  agrees  to be  bound  by the  Subordination  Agreement.  Borrower
further agrees that the Subordination  Agreement may be amended by Senior Lender
and Subordinating Lender without notice to, or the consent of, Borrower.

     PLAY CO. TOYS & ENTERTAINMENT CORP., a Delaware corporation



By:
Name:
Title:


90885-1


<PAGE>
                                   EXHIBIT A-1
                  TO INTERCREDITOR AND SUBORDINATION AGREEMENT


                          [Copy of Security Agreement]






                                 Exhibit 10.113

         NEITHER  THIS  DEBENTURE  NOR THE  UNDERLYING  COMMON  SHARES HAVE BEEN
REGISTERED  UNDER THE SECURITIES ACT OF 1933. THE CORPORATION  WILL NOT TRANSFER
THIS  DEBENTURE,  OR  ANY  COMMON  SHARES  ISSUED  PURSUANT  TO  ITS  CONVERSION
PROVISION,  UNLESS (i) THERE IS AN EFFECTIVE  REGISTRATION COVERING SUCH NOTE OR
SHARES UNDER THE SECURITIES ACT OF 1933 AND APPLICABLE  STATE  SECURITIES  LAWS,
(ii) IT FIRST  RECEIVES A LETTER FROM AN  ATTORNEY,  ACCEPTABLE  TO THE BOARD OF
DIRECTORS  OR ITS  AGENTS,  STATING  THAT IN THE  OPINION  OF THE  ATTORNEY  THE
PROPOSED TRANSFER IS EXEMPT FROM  REGISTRATION  UNDER THE SECURITIES ACT OF 1933
AND UNDER ALL APPLICABLE  STATE  SECURITIES  LAWS, OR (iii) THE TRANSFER IS MADE
PURSUANT TO RULE 144 UNDER THE SECURITIES ACT OF 1933.


                                             PLAY CO. TOYS & ENTERTAINMENT CORP.
                                                          a Delaware Corporation


                                             5% CONVERTIBLE SECURED SUBORDINATED
                                                 DEBENTURE DUE DECEMBER 31, 1999



     Section  1.  Terms:  PLAY  CO.  TOYS  &  ENTERTAINMENT  CORP.,  a  Delaware
corporation  ("Corporation")  for  value  received,  hereby  promises  to pay to
FRAMPTON INDUSTRIES,  LTD., a British Virgin Islands corporation ("Holder"),  or
subject to Section 6 herein the  Holder's  assigns,  the  principal  sum of FIVE
HUNDRED THOUSAND and 00/100  ($500,000.00)  DOLLARS on December 31, 1999, and on
the 1st day of March 1999 and every month thereafter,  to pay all accrued but as
yet unpaid interest on such outstanding principal,  accrued as of the end of the
preceding  month,  until  this  Debenture  has  been  paid in full or  converted
pursuant to Section 6 hereto. Interest on the outstanding principal amount shall
accrue at the rate of five (5%) percent per annum from the Funding Date.

     1.1.  Holder,  by signing this  Debenture,  agrees to fund the Five Hundred
Thousand  and 00/100  ($500,000.00)  Dollars on or before  January 29, 1999 (the
"Funding Date").

     Section 2. Payments:  Payments of interest shall be made in lawful money of
the United States of America to Holder at the address provided by the Holder, as
appears on this instrument below or at such other addresses as sent by Holder to
the  Corporation  by certified  United States mail at least ten (10) days before
said payment date.

     Section 3. Default:  The occurrence of one or more of the following  events
shall constitute an event of default:

     3.1.  Continued  nonpayment of the interest due on this  Debenture for more
than thirty (30) days beyond the payment date when due.

     3.2. The  nonpayment of the principal of this Debenture when the same shall
have become due and payable.

     3.3. The entry of a decree or order by a court having  jurisdiction  in the
premises  adjudging the  Corporation  a bankrupt or  insolvent,  or approving as
properly filed a petition seeking reorganization,  arrangement,  adjustment,  or
composition of or in respect of the Corporation under the Federal Bankruptcy Act
or any  other  applicable  federal  or state  law,  or  appointing  a  receiver,
liquidator,  assignee, or trustee of the Corporation, or any substantial part of
its property,  or ordering the winding up or liquidation of its affairs, and the
continuance  of any such decree or order  unstayed and in effect for a period of
sixty (60) consecutive days.

     3.4. The  institution by the Corporation of proceedings to be adjudicated a
bankrupt or insolvent,  or the consent by it to the institution of bankruptcy or
insolvency  proceedings  against it, or the filing by it of a petition or answer
or consent seeking  reorganization or relief under the Federal Bankruptcy Act or
any other applicable federal or state law, or the consent by it to the filing of
any such petition or to the appointment of a receiver, liquidator,  assignee, or
trustee of the Corporation,  or of any substantial part of its property,  or the
making by it of an assignment for the benefit of creditors,  or the admission by
it in writing of its inability to pay its debts generally as they become due, or
the taking of corporate  action by the  Corporation  in  furtherance of any such
action.

<PAGE>
     3.5.  Default  in the  obligation  of the  Corporation  to any  lender  for
borrowed money, other than this Debenture,  which shall continue for a period of
three (3) days after the expiration of any "cure period", or a default under the
Security Agreement securing this Debenture,  which default is acted upon by such
lender.

     Section 4. Acceleration: At the option of the Holder, and without demand or
notice,  all principal and any unpaid interest shall become  immediately due and
payable  upon a  default  as set  forth  in  Section  3  above,  subject  to the
provisions of Section 4 hereof.

     Section 5. Subordination:

     5.1.  The rights of the Holder under the terms of this  Debenture  shall be
subordinated to:

     5.1.1.  Any sums due or to become  due to Finova  Capital  Corporation  its
successors or assigns pursuant to a certain Loan and Security Agreement executed
on January  21,  1998 and the secured  debt due The  Hoepner  Corporation..  The
Holder of this  Debenture  agrees  to enter  into any  reasonable  Intercreditor
Agreement proposed by Finova Capital Corporation.

     5.1.2.  Modifications,  renewals,  extensions,  and  refundings of any such
indebtedness,  liabilities or obligations; unless, in the instrument creating or
evidencing the same or pursuant to which the same is outstanding, it is provided
that  such  indebtedness,  liabilities  or  obligations  or  such  modification,
renewal,  extension or refunding thereof are not superior in right of payment to
this Debenture.

     5.2. The rights of the Holder,  under the terms of this Debenture  shall be
superior  to  any  obligation  due  any  holder  of  the  common  shares  of the
Corporation  arising  solely out of the fact that such person is an owner of the
common shares of the Corporation and the claims of unsecured creditors except as
specifically provided for above.

     5.3. All sums due to the Holder pursuant to this Debenture shall be secured
by a lien  on all  of the  assets  of  the  Corporation  pursuant  to a  certain
Subordinated  Security Agreement entered into simultaneously  herewith and shall
be subject to the provisions of the aforesaid  Intercreditor  and  Subordination
Agreement between Holder and Finova Capital Corporation.

     Section 6. Conversation Privilege and Call Provision:

     6.1.  The Holder is hereby  granted the right to purchase up to such number
of shares of Series E Preferred  Stock ("Series E Shares") as the amount of this
Debenture multiplied by .10 shall equal (20 cents being the closing bid price of
such shares on the date of approval of this loan by Holder,  i.e.,  November 13,
1998 and .10 being fifty (50%) percent  thereof).  The option is  exercisable at
any time prior to December 31, 1999 at an exercise price set forth above,  i.e.,
10 cents per share.  The Holder may  convert  all or part of the  principal  and
accrued but unpaid  interest at the  conversion  date. In order to convert,  the
Holder must  surrender this  Debenture to the  Corporation at the  Corporation's
principal office and the Corporation shall, as promptly as practicable after the
surrender,  deliver to the Holder a certificate or certificates representing the
number of fully paid and  nonassessable  Series E Shares of the Corporation into
which this Debenture may be converted and if  appropriate  issue a check in good
funds to the Holder for any sum which may  remain due under this  Debenture  and
has not been used to buy Series E Shares as hereinabove set forth.

     6.2.  No  payment  or  adjustment  shall be made upon any  conversion  with
respect to any interest  accrued on any  debenture  surrendered  for  conversion
prior  to an  interest  payment  date or to any  dividend  on the  common  stock
delivered upon conversion.



<PAGE>
     Section 7. Early Demand for Payment:

     7.1.  Provided  that this  Debenture  has not been  converted  pursuant  to
Section 6 hereof, on or after the termination of the Finova Capital  Corporation
Loan and  Security  Agreement,  and the payment in full of all  obligations  due
Finova,  its successors or assigns,  the Holder of this Debenture may notify the
Corporation  of such Holder's  desire to be paid all  outstanding  principal and
interest.  The Corporation shall pay such Holder all such principal and interest
within  ten (10) days of such  demand  notice.  The  outstanding  balance  shall
continue to bear interest at the rate of eighteen  (18%) percent per annum until
paid commencing ten (10) days after such demand notice (the "Default Rate").

     7.2.  Upon  delivery  of such  notice  by the  Holder  to the  Corporation,
Holder's right to convert pursuant to Section 6 hereof shall cease. Upon receipt
of the final payment hereon, the Holder shall immediately deliver this Debenture
to the Corporation marked "paid-in-full."

     Section 8. OMITTED INTENTIONALLY

     Section 9. Effect of Mergers, etc. on Conversion Privilege:  In case of any
capital reorganization, or of any reclassification of the Series E Shares of the
Corporation or in case of the consolidation or merger of the Corporation with or
into any other  corporation  or of the sale,  lease or other  disposition of the
properties and assets of the Corporation as, or substantially as, an entirety to
any other  corporation,  there shall be no  adjustment of the  conversion  ratio
hereof   but  the   Debenture   shall,   after  such   capital   reorganization,
reclassification  of Series E Shares,  consolidation,  merger or sale, lease, or
other  disposition,  be convertible  into the kind and amount of shares or other
securities  or  property  (including  cash) to which the holder of the number of
Series  E Shares  deliverable  (immediately  prior  to the time of such  capital
reorganization,  reclassification  of  Series E Shares,  consolidation,  merger,
sale,  lease or other  disposition)  upon conversion of the Debenture would have
been entitled  upon such capital  reorganization,  reclassification  of Series E
Shares, consolidation, merger, sale, lease or other disposition.

     Section 10. Corporation to Reserve Common Shares: The Corporation covenants
that it will at all times  reserve  and keep  available,  free  from  preemptive
rights,  out of the aggregate of its authorized but unissued Series E Shares, or
its issued  Series E Shares held in its  treasury,  or both,  for the purpose of
effecting  conversion of the  Debentures,  the full number of Series E Shares of
then   deliverable  upon  the  conversion  of  the  Debentures  not  theretofore
converted;  and if at any time the number of  authorized  but unissued  Series E
Shares shall not be sufficient to effect the conversion of all  Debentures,  the
Corporation will take such corporate action as may in the opinion of its counsel
be  necessary to increase its  authorized  but unissued  Series E Shares to such
number of shares as shall be sufficient for that purpose.

     Section  11.  Laws:  The  Laws of the  State  of  Delaware  shall  apply in
construing this Debenture.

     Section 12. Fractional  Shares:  Fractional  Shares or script  representing
Fractional Shares may be issued upon the exercise of this Debenture.

     Section 13. Assignment, Exchange, or Loss of Debenture:

     13.1. Subject to the restrictions appearing at the start of this Debenture,
upon  presentation  and surrender of this  Debenture to the  Corporation  at its
principal  office or at the office of its stock transfer agent, if any, with the
assignment  form annexed  hereto duly  executed and funds  sufficient to pay any
transfer tax, the Corporation shall,  without charge,  execute and deliver a new
debenture in the name of the assignee named in such instrument of assignment and
this Debenture shall promptly be cancelled.

     13.2. This Debenture is exchangeable, without expense, at the option of the
Holder,  upon  presentation  and  surrender  hereof  to the  Corporation  at its
principal  office,  or at the office of its stock  transfer  agent,  if any, for
other debentures of different denominations entitling the Holder to purchase, in
the aggregate, the same number of Shares purchasable hereunder.

<PAGE>
     13.3. Upon receipt by the Corporation of evidence satisfactory to it of the
loss,  theft,  destruction or mutilation of this Debenture,  and (in the case of
loss, theft or destruction) of reasonably satisfactory indemnification,  and (in
the case of mutilation) upon surrender and  cancellation of this Debenture,  the
Corporation will execute and deliver a new debenture,  which shall constitute an
additional contractual obligation on the part of the Corporation, whether or not
this  Debenture is lost,  stolen,  destroyed  or mutilated  shall be at any time
enforceable by anyone.

     Section 14. Rights of the Holder:  The Holder shall not, by virtue  hereof,
be entitled to any rights of a shareholder in the Corporation,  either at law or
equity.  The  rights  of the  Holder  are  limited  to those  expressed  in this
Debenture and are not enforceable  against the Corporation  except to the extent
set forth herein. The Holder shall,  however,  possess the same right to inspect
the books and records of the Corporation,  including  financial  records,  as is
provided by Delaware law to a shareholder of the Corporation.

     Section 15. OMITTED INTENTIONALLY

     Section 16. OMITTED INTENTIONALLY

     Section 17. OMITTED INTENTIONALLY

     Section 18.  Restrictions on Amendments to Articles of  Incorporation:  The
Corporation  hereby  agrees  that for so long as this  Debenture  is issued  and
outstanding, and the Holder has not made an early demand for payment pursuant to
Section 7 hereof,  and the  Holder has not  exercised  the  Holder's  conversion
privilege to Section 6 hereof,  that the Corporation will not cause its Articles
of  Incorporation  to be amended or restated without the express written consent
of the Holder hereof.

     Section  19.  Restrictions  on  Transfer:   This  Debenture  has  not  been
registered  under  the  Securities  Act of 1933.  This  Debenture,  or any right
hereunder, may not be enforced against the Corporation by any Holder, except the
original Holder herein, (i) unless there is an effective  registration  covering
such note or underlying  right under the  Securities  Act of 1933 and applicable
state  securities  laws, (ii) unless the  Corporation  receives an opinion of an
attorney,  licensed to practice  within the United States,  that the transfer of
the Debenture,  or any underlying  right,  complies with the requirements of the
Securities  Act of 1933 and any relevant state  securities  law, or (iii) unless
the transfer is made pursuant to Rule 144 under the Securities Act of 1933.

     Section 20. Any place the word  "Corporation"  is used in this Debenture it
shall  refer  to PLAY CO.  TOYS &  ENTERTAINMENT  CORP.  and any  subsidiary  or
affiliated  corporation  formed by it to  acquire a portion  of the  assets  and
business of PLAY CO. TOYS &  ENTERTAINMENT  CORP.  to operate as an  independent
chain of retail stores under the name "Toys International" or such other name as
may be chosen from time to time by the Corporation.

     Section 21. Notices: Any notices permitted or required under this Agreement
shall be deemed  given upon the date of personal  delivery or  forty-eight  (48)
hours after deposit in the United States mail,  postage  fully  prepaid,  return
receipt requested, addressed:


<PAGE>
<TABLE>
<CAPTION>

<S>                                                           <C>                
to the Corporation at:                                        550 Rancheros Drive
                                                              San Marcos, CA  92069

to the Holder at:                                             P.O. Box 120
                                                              Zurich, Switzerland 8034

With Copies to:                                               Todtman, Nachamie, Spizz & Johns, P.C.
                                                              425 Park Avenue
                                                              New York, New York  10022
                                                              Attention:  Barton Nachamie, Esq.
</TABLE>

or at any other address as any party may, from time to time, designate by notice
given in compliance with this Section.

     Section 22. Pronouns: Any masculine personal pronoun shall be considered to
mean the  corresponding  feminine  or neuter  personal  pronoun,  as the context
requires.

     Section 23. Titles and Captions:  All section titles or captions  contained
in this Agreement are for  convenience  only and shall not be deemed part of the
context nor effect the interpretation of this Agreement.

     Section 24.  Computation  of Time: In computing any period of time pursuant
to this  Agreement,  the  day of the  act,  event  or  default  from  which  the
designated  period  of time  begins  to run  shall be  included,  unless it is a
Saturday,  Sunday or a legal  holiday,  in which event the period shall begin to
run on the next day which is not a Saturday,  Sunday or legal holiday,  in which
event the period shall run until the end of the next day thereafter which is not
a Saturday, Sunday or legal holiday.

     Section 25. Presumption: This Agreement or any section thereof shall not be
construed  against any party due to the fact that said  Agreement or any section
thereof was drafted by said party.

     Section 26.  Further  Action:  The parties hereby shall execute and deliver
all documents,  provide all information and take or forbear from all such action
as may be necessary or appropriate to achieve the purposes of this Agreement.

     Section 27. Parties in Interest: Nothing herein shall be construed to be to
the benefit of any third party,  nor is it intended that any provision  shall be
for the benefit of any third party.

     Section 28.  Attorney  Fees:  If suit or action is instituted in connection
with any controversy arising out of this Debenture, or in the enforcement of any
rights hereunder, the prevailing party shall be entitled to recover, in addition
to costs,  such  sums as the Court may  adjudge  as  reasonable  attorney  fees,
including attorney fees of any appeal.

     Section  29.  The  Corporation  acknowledges  and  agrees  to use the funds
provided to it by Holder for the sole  purpose of  acquiring  Inventory  and for
working capital purposes.

     IN WITNESS WHEREOF,  PLAY CO. TOYS & ENTERTAINMENT CORP., has executed this
Debenture to be effective as of the 11th day of November, 1998.

PLAY CO. TOYS & ENTERTAINMENT CORP.
A Delaware Corporation


By____________________________________

AGREED TO:
FRAMPTON INDUSTRIES, LTD.


By_______________________________

90885-1



                                 Exhibit 10.114

                         SUBORDINATED SECURITY AGREEMENT

     SUBORDINATED  SECURITY  AGREEMENT  dated as of November  11,  1998,  by and
between  PLAY CO.  TOYS &  ENTERTAINMENT  CORP.,  a  Delaware  corporation  (the
"Debtor")  and  FRAMPTON  INDUSTRIES,  LTD.  (hereinafter  called  the  "Secured
Party").

                                    RECITALS

         This  Subordinated  Security  Agreement  is executed  and  delivered by
Debtor to Secured Party for the purpose of securing all Obligations of Debtor to
Secured  Party for any sums due or to become due to Secured  Party from  Debtor,
now or hereafter under a certain 5% Secured Subordinated Debenture dated of even
date hereof in the principal sum of $500,000  (the  "Debenture")  and granting a
security  interest to Secured  Party in the  Collateral  Security (as  hereafter
defined). Capitalized terms not otherwise defined herein shall have the meanings
given to them under the Note.

                                    AGREEMENT

     In consideration of the foregoing and the mutual promises, covenants, terms
and conditions  contained herein, and of other good and valuable  consideration,
the receipt and  sufficiency of which are hereby  acknowledged,  it is agreed as
follows:

     1.  Grant of  Security  Interest.  As  security  for the full  payment  and
performance  of Debtor to Secured  Party of all  Obligations  arising out of the
Debenture (the "Obligation"),  Debtor hereby grants to Secured Party a lien upon
and a continuing  security  interest  subject and subordinate  only to Permitted
Senior Liens including the lien of Finova Capital Corporation in:

     (a) All  inventory  now owned or  hereafter  acquired  by Debtor,  wherever
located (as defined in the Finova Loan and Security Agreement);

     (b) All accounts, including accounts receivable,  contract rights and other
rights  to the  payment  of  money,  now or  hereafter  existing,  now  owned or
hereafter  acquired  by  Debtor  ("Accounts"),  all  cash and  deposit  accounts
including deposits with Banks in connection with credit card accounts;

     (c) All furniture, fixtures, equipment and other tangible personal property
in all of its forms,  wherever located, now or hereafter existing,  now owned or
hereafter acquired by Debtor;

     (d) All right,  title and interest of Debtor as licensee  under any license
agreements now existing or hereafter acquired subject to the terms thereof;

     (e) To the extent not  otherwise  included  in the  Collateral,  all books,
correspondence,  credit files,  customer lists,  computer software,  data bases,
records and other documents relating to the  above-described  types of property,
including,  without  limitation,  all  tapes,  cards,  runs  and  other  papers,
documents and computer  storage media in the possession or control of any of the
undersigned,  or any affiliate or subsidiary of the undersigned, or any computer
service  bureau,  wherever any of the  foregoing  may be located and whether the
same are owned by the  undersigned on the date hereof or are hereafter  acquired
or created by the undersigned;

     (f) To the extent not otherwise included in the Collateral,  all rights in,
to and under  policies  of  insurance  of every  kind and  nature  covering  any
Collateral,  including,  without  limitation,  claims or rights to  payment  and
proceeds   heretofore  or  hereafter  arising  therefrom  with  respect  to  the
above-described types of property, whether the same are owned by the undersigned
on the date hereof or are hereafter acquired or created;



<PAGE>
     (g) To the extent  not  otherwise  included  in the  Collateral,  including
general  intangibles  (as  defined  in the  Delaware  Uniform  Commercial  Code)
including trademarks,  tradenames,  tax refunds, contract rights, trade secrets,
licensing  agreements,  royalty  payments,  copyrights,  service  marks,  logos,
goodwill,  rights of  indemnification,  and all other personal property,  of any
kind or nature of any of the undersigned,  now or hereafter existing,  now owned
or hereafter acquired or created;

     (h) To the  extent  not  otherwise  included  in the  Collateral,  all real
property  fixtures  and  rental  income,  wherever  located,  now  or  hereafter
existing, now owned or hereafter acquired; and

     (i) To the extent  permitted  under any leases  under which the Debtor is a
tenant,  all  interest of the Debtor in such leases and the proceeds of the sale
thereof;

     (j)  All  substitutions,  proceeds  and  products  of  any  and  all of the
foregoing  Collateral  (including  leases,  subleases  and license  agreements),
proceeds from the sale thereof,  cash and non-cash,  and all cash collateral now
owned or hereafter acquired by Debtor and, to the extent not otherwise included,
all  payments  under  insurance  (whether  or not  Secured  Party  is the  payee
thereof),  all payment paid pursuant to settlements,  judgments,  or compromises
entered or  entered  into as a result of  disputes  or causes of action to which
Debtor is a party, or any indemnity,  warranty or guaranty, payable by reason of
loss or damage to or otherwise with respect to any of the foregoing Collateral.

     All of the above described property (a-j) whether now owned, now due, or in
which the Debtor  has an  interest,  or  hereafter,  at any time in the  future,
acquired, arising, to become due, or in which the Debtor obtains an interest.

     All  products,  proceeds,  and  accessions  of all of the  above  described
property.

     The property described in paragraphs (a) through (j) above and the proceeds
thereof are hereinafter referred to as the "Collateral Security".

     2.  Representations.  The Debtor hereby  represents and warrants to Secured
Party as follows:

     (a) To the best of its  knowledge,  there are no liens,  pledges,  security
interests or other  encumbrances  on any of the  Collateral  Security  which are
prior to the  security  interests  granted  hereunder,  except  as set  forth on
Exhibit A-1 (Permitted Senior Liens).

     (b) As to the Collateral Security: (i) the Collateral Security is presently
located at Debtor's  locations  as set forth on Exhibit B and Debtor will notify
Secured  Party  in  writing  thirty  (30)  days  prior  to the  movement  of the
Collateral  Security to any new  location;  (ii) Debtor will at its own cost and
expense keep the Collateral  Security in good repair  (reasonable  wear and tear
excepted);  (iii) Debtor will not sell, exchange, lease, or otherwise dispose of
the Collateral  Security except in the ordinary course of business;  (iv) Debtor
will insure the Collateral  Security and if Debtor fails to do so, Secured Party
may procure such  insurance and charge the cost to Debtor;  and (v) Debtor shall
comply in all  material  respects  with the terms and  conditions  of any leases
covering the premises where the  Collateral  Security is located and any orders,
ordinances,  laws  or  statutes  of  any  state  or  municipal  or  governmental
department  having  jurisdiction with respect to such premises or the conduct of
business thereon; the failure to comply with which would have an Adverse Effect.

     (c) The Debtor's  places of business are presently  located as set forth on
Exhibit B, and Debtor will notify  Secured  Party  promptly of any change in the
location of the Debtor's places of business.

     3. Covenants.

     3.1  Debtor  agrees  to  take  such  further  action  and to  execute  such
additional  agreements,   documents  and  instruments  as  Secured  Party  shall
reasonably  request to  effectuate  or confirm the  security  interests  granted
hereunder. Secured Party will at its own expense from time to time execute, file
and  record  such  financing  statements  and  documents  and take such  action,
including  without  limitation  segregation  of records,  as Secured Party shall
reasonably  determine  to create and  maintain  the  priority  and status of the
security interests created hereunder. Debtor will defend the Collateral Security
against  dilution  and all claims and  demands of all  persons and will keep the
Collateral  Security free and clear of all attachments,  levies,  taxes,  liens,
security  interests and encumbrances of any kind and nature except for Permitted
Senior Liens.

<PAGE>
     3.2 During the term of this agreement and until the  Obligations  have been
paid in full  pursuant  to the Note,  the  Debtor  shall not grant any  security
interest in any Collateral to anyone other than Secured  Party,  FINOVA or other
Permitted  Senior  Liens  nor  permit  any  liens to be  outstanding  except  as
aforesaid.  The Debtor will not change its name,  identity or structure  without
giving Secured Party thirty (30) days prior written notice  thereof,  and shall,
in  connection  with any such change,  execute and deliver to Secured  Party all
such additional agreements,  financing statements and other documents as Secured
Party shall reasonably require. This provision shall not be deemed to constitute
consent to any change of identity or structure.

     4. Remedies.  If the Obligations  have become due and payable in full under
this  Agreement  or the  Debenture,  and all notice  periods have  expired,  the
Secured  Party  itself or by its  attorney  may  exercise  with  respect  to the
Collateral  Security  all of the rights and  remedies  set forth in clauses  (a)
through (f) below or elsewhere herein or otherwise  available to a secured party
under the  applicable  provisions  of the Uniform  Commercial  Code or any other
applicable law (including,  without limitation,  the right to appoint a receiver
to take possession of the Collateral  Security and,  without notice to or demand
upon any  Debtor,  to make  such  payments  and do such  acts as  Secured  Party
considers  necessary  or  reasonable  to protect  its  security  interest in the
Collateral  Security) and (in conjunction with or in addition to such rights and
remedies)  may,  to the extent  permitted  by  applicable  law,  with or without
process of law and without liability for loss or damage,  sell or dispose of all
or any part of the  Collateral  Security,  free  and  clear  of all  claims,  as
hereinafter provided. The following provisions shall govern the right of Secured
Party to so realize upon the Collateral Security,  in addition to any rights and
remedies  available  at  law or in  equity  or  otherwise  provided  under  this
agreement:

     (a) Marshaling, etc. Secured Party shall not be required to make any demand
upon or pursue  any of its  rights or  remedies  against  Debtor or others  with
respect to the payment or performance of the Obligations  secured hereby,  or to
pursue or  exhaust  any of its  rights or  remedies  with  respect to any of the
Collateral  Security.  Secured  Party  shall  not be  required  to  marshal  the
Collateral  Security  or  secured  obligations  or to resort  to the  Collateral
Security  in any  particular  order  and all of its  rights  hereunder  shall be
cumulative. To the extent not prohibited by applicable law, Debtor hereby agrees
to waive and relinquish  the benefit and advantage of, and hereby  covenants not
to  assert  against  Secured  Party,  any  present  or future  valuation,  stay,
appraisement,  extension or redemption laws which, but for this provision, might
be applicable to any sale or assignment made under any judgment, order or decree
of any court, or privately  under the power of sale and assignment  conferred by
this agreement or in respect of any of the Collateral Security. Without limiting
the generality of the foregoing, Debtor hereby agrees that it will not invoke or
utilize and hereby waives any law which may delay or impede the  enforcement  of
Secured  Party's  rights under this  agreement.  In addition,  to the extent not
prohibited  by  applicable  law,  Debtor hereby waives any right to prior notice
(except to the extent expressly  provided in this agreement) or judicial hearing
in  connection  with the  taking  possession  or the  disposition  of any of the
Collateral  Security.  Debtor waives any obligation of Secured Party to post any
bond or security in order to enforce any rights or remedies  required  hereunder
notwithstanding any provisions of law to the contrary.

     (b)  Sales  and  Assignments  of  the  Collateral  Security.  Any  item  of
Collateral  Security  may be sold or  assigned  for cash or  other  value in any
number of lots at public or private sale without demand, advertisement or notice
(excepting  only that  Secured  Party  shall give  Debtor  ten (10) days'  prior
written  notice of the time and place of any  public  sale or of the time  after
which a  private  sale  may be  made,  which  notice  Debtor  hereby  agrees  is
reasonable).  At any sale or sales of the Collateral Security (except at private
sale)  Secured  Party  may bid for and  purchase  the  whole  or any part of the
property and rights so sold and upon  compliance with the terms of such sale may
hold,   exploit  and  dispose  of  such  property  and  rights  without  further
accountability  to Debtor except for the proceeds of such sale or sales.  Debtor
will  execute  and  deliver,  or  cause  to  be  executed  and  delivered,  such
instruments,  documents,  assignments,  waivers, certificates and affidavits and
supply or cause to be supplied  such further  information  and take such further
action  as  Secured  Party  shall  require  in  connection  with  such  sale  or
assignment.

<PAGE>
     (c) Application of Proceeds. The proceeds of all sales and collections, and
any other monies the application of which is not otherwise  herein provided for,
shall be applied, at the election of the Secured Party, as follows:

     i) First,  to the  payment of the costs and  expenses of such sale or sales
and collections and the reasonable expenses of Secured Party and of its counsel;

     ii) Second, any surplus then remaining to principal then due and payable;

     iii) Third, to the payment of any other amounts required by applicable law,
including  without  limitation,  Section 9.504(1) (c) of the Uniform  Commercial
Code; and

     iv) Fourth,  any surplus then remaining  shall be paid over (subject to the
rights of third parties) to the Debtor or for its account.

     (d) (Omitted Intentionally).

     (e)  Possession  and  Assembly.  Secured Party shall have the right without
posting  any bond to take  possession  of the  Collateral  Security  (and of the
indicia of the Collateral  Security,  in the case of  intangibles)  and maintain
such possession on Debtor's  premises,  or to remove the Collateral  Security or
any part  thereof  to such other  premises  as Secured  Party may  desire.  Upon
Secured Party's request,  Debtor shall assemble the Collateral Security and make
it available to Secured Party. All costs and expenses  incurred by Secured Party
in connection with the foregoing shall be charged to Debtor's account,  shall be
added to the Obligations and shall be secured by the Collateral Security.

     (f) Secured  Party's rights and remedies under this agreement and all other
agreements  shall be  cumulative.  Secured Party shall have all other rights and
remedies not  inconsistent  here with as provided  under the Uniform  Commercial
Code, by law, or in equity.  No exercise by Secured Party of one right or remedy
shall be deemed an  election,  and no waiver by Secured  Party of any default on
Debtor's  part shall be deemed a continuing  waiver.  No delay by Secured  Party
shall constitute a waiver, election or acquiescence by it.

     Each of the following shall constitute an "Event of Default"  hereunder (if
the same is continuing when the event of default  declaration  notice  specified
below is given and when the notice period, if any, specified below expires): the
occurrence or existence of an Event of Default under  Debtor's Loan and Security
Agreement  with  Finova  or if (a) the  Debtor  shall  fail to pay  when  due or
punctually perform any of the Obligations; or (b) any warranty,  representation,
or  material  statement  made or  furnished  to  Secured  Party by  Debtor or on
Debtor's  behalf was false in any  material  respect  when made or  furnished or
deemed made; or (c) any event shall occur which results in the  acceleration  of
the  maturity of any debt of any Debtor to  others,and  such event shall have an
Adverse Effect;  or (d) any of the Collateral  Security shall be lost, stolen or
damaged and such occurrence shall have an Adverse Effect;  or (e) there shall be
a levy upon,  seizure or attachment of any of the  Collateral  Security;  or (f)
Debtor shall cease operations,  be dissolved or terminate its existence;  or (g)
the entry of any  judgment  in excess of  $250,000  against  the  Debtor,  which
judgment is not satisfied (if a money judgment) or appealed from (with execution
or similar  process  stayed) within sixty (60) days of its entry; or (h) any act
by,  against,  or relating to the Debtor,  or its property or assets,  which act
constitutes the application for, consent to, or sufferance of the appointment of
a receiver,  trustee,  or other similar  fiduciary,  pursuant to Court action or
otherwise,  over all, or any part of the Debtor's property;  the granting of any
trust mortgage or execution of an assignment for the benefit of the creditors of
the Debtor, or the occurrence of any other voluntary or involuntary  liquidation
or extension of debt  agreement  for the Debtor;  or the offering by or entering
into by the  Debtor of any  composition,  extension,  or any  other  arrangement
seeking  relief from or extension of the debts of the Debtor,  or the initiation
of any other judicial or non-judicial  proceeding or agreement by,  against,  or
including  the Debtor which seeks or intends to accomplish a  reorganization  or
arrangement generally with creditors; or (i) the entry of an order for relief or
similar  order  with  respect to the Debtor in any  proceeding  pursuant  to the
Bankruptcy  Code  or  any  other  federal  bankruptcy  law;  the  filing  of any
complaint,  application or petition against the Debtor  initiating any matter in
which the  Debtor is or may be granted  any relief  from the debts of the Debtor
pursuant to the Bankruptcy  Code or any other  insolvency  statute or procedure,
which complaint,  application, or petition is not timely contested by the Debtor
or, if so timely  contested,  is not  dismissed  within  sixty (60) days of when
filed;  or (j) failure to perform  under  and/or  committing  any breach of this
agreement,  the Reimbursement  Agreement; or (k) change of control of Debtor; or
(m) sale of all or substantially all of the assets of the Debtors.



<PAGE>
     No Event of Default shall be deemed to have occurred for items described in
clause (b) above unless and until Secured Party delivers (during the continuance
of such default) a written  notice  declaring an Event of Default to Debtor.  No
Event of Default shall be deemed to have occurred for any other items  described
above unless and until Secured Party  delivers  (during the  continuance of such
default) a written  notice  declaring an Event of Default to the Debtor and such
default is not  remedied  within five (5)  business  days  thereafter,  unless a
longer period is specified above.

     5. Miscellaneous.

     5.1  Notices.  All  notices,  requests,  demands  and other  communications
hereunder  shall be in  writing  and  shall be deemed  to be  effective  only if
delivered by hand,  or overnight  courier,  or mailed by prepaid  registered  or
certified mail, return receipt requested,  to the parties at their addresses set
forth  herein,  or to such other  addresses as each party may specify by written
notice to the other from time to time in accordance  with the provisions of this
paragraph.  Such notices,  requests,  demands and other  communications  will be
deemed to have been duly given upon such personal delivery, on the next business
day after being sent by overnight courier or on the date three (3) business days
after the date postmarked by the United States Post Office, as the case may be.
<TABLE>
<CAPTION>

         <S>                                <C>
         Notices to Play Co.:               Play Co. Toys & Entertainment Corp.
                                            550 Rancheros Drive
                                            San Marcos, CA  92069
                                            Attention:  Mr. James Frakes

         Notices to Frampton:               Frampton Industries, Ltd.
                                            P.O. Box 120
                                            Zurich, Switzerland  8034

         With Copies to:                    Todtman, Nachamie, Spizz & Johns, P.C.
                                            425 Park Avenue
                                            New York, New York  10022
                                            Attention:  Barton Nachamie, Esq.
</TABLE>

     5.2  Performance.  If  the  Debtor  is in  default  in the  performance  or
fulfillment of any of the terms, conditions, covenants or provisions on its part
to be  performed  or  fulfilled  hereunder,  Secured  Party may,  at its option,
without  waiving  its right to enforce  this  agreement  according  to its terms
immediately or at any time thereafter and without notice to the Debtor,  perform
or fulfill  the same or cause the  performance  or  fulfillment  of same for the
Debtor's  account,  and the  cost  and  expense  thereof  (including  reasonable
attorneys  fees) shall be added to the  Obligations  secured hereby and shall be
payable on demand with interest thereon at the Regular Rate.

     5.3  Assignment.  The terms and provisions of this agreement shall bind and
inure to the benefit of the parties hereto and their  respective  successors and
assigns.

     5.4 Governing Law. This agreement and all rights and obligations  hereunder
shall be governed by and construed in  accordance  with the laws of the State of
Delaware.

     5.5 Waiver.  No delay or failure on the part of Secured Party in exercising
any right, privilege or option hereunder shall operate as a waiver of such or of
any other right,  privilege,  remedy or option,  and no waiver whatever shall be
valid  unless in  writing,  signed by Secured  Party and then only to the extent
therein  set  forth.  No waiver by Secured  Party of any Event of Default  shall
operate  as a waiver  of any  other  Event Of  Default  or of the same  Event of
Default on a future occasion. THE UNDERSIGNED HEREBY WAIVE ANY AND ALL RIGHTS TO
A TRIAL BY JURY IN ANY ACTION OR PROCEEDING BASED HEREON.



<PAGE>
     5.6  Termination.  At such time as required in the Purchase  Agreement  the
Debtor shall  completely  and finally  satisfy the  Obligations,  this  Security
Agreement  shall terminate and Secured Party shall execute and deliver to Debtor
all  assignments,  UCC  termination  statements and other  instruments as may be
required  to  reflect  the  termination  of  Secured  Party's  interest  in  the
Collateral Security.

     5.8 Modification. This agreement cannot be changed or terminated orally.

     5.9 Subordination.  This Subordinated Security Agreement is subject to that
certain Intercreditor and Subordination  Agreement dated as of ________________,
1998 between Secured Party and FINOVA Capital Corporation,  as amended from time
to time.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  agreement to be
executed by their  respective  officers  thereunto duly authorized as of the day
and year first above written.


PLAY CO. TOYS & ENTERTAINMENT CORP.


By________________________________________
Its:________________________


FRAMPTON INDUSTRIES, LTD.



By________________________________________
Its:________________________

90885-1


<PAGE>
                                  EXHIBIT "A-1"


                             PERMITTED SENIOR LIENS


                  1.       FINOVA Capital Corporation.

                  2.       The Hoepner Corporation

                  3.       Multimedia Concepts International, Inc.

                  4.       Amir Overseas Capital Corp.



90885-1



                                 Exhibit 10.115

                    INTERCREDITOR AND SUBORDINATION AGREEMENT


     THIS INTERCREDITOR AND SUBORDINATION AGREEMENT (the "Agreement"),  dated as
of February 11, 1999 is entered into by and between FRAMPTON INDUSTRIES, Ltd., a
British Virgin Island corporation  ("Subordinating  Lender"), and FINOVA CAPITAL
CORPORATION,  a Delaware  Corporation  ("Senior Lender"),  with reference to the
following facts:

                                    RECITALS

     A.  Play  Co.  Toys  &   Entertainment   Corp.,   a  Delaware   corporation
("Borrower"), has entered into the Junior Debt Documents (as defined below) with
Subordinating  Lender,  pursuant  to which  subordinating  Lender  has  extended
certain  financial  accommodations  to Borrower on the terms and  conditions set
forth in such Junior Debt Documents.

     B. Borrower has requested that Senior Lender enter into various  agreements
with Borrower,  including  that certain Loan and Security  Agreement and related
agreements,  documents and instruments, dated as of January 21, 1998, as amended
or  modified  from time to time  (collectively,  the "Senior  Loan  Agreement"),
pursuant  to  which  Senior  Lender  would  extend  certain  revolving  loans to
Borrower. 

     C. Senior Lender is unwilling to enter into the Senior Loan  Agreement with
Borrower  and to extend to Borrower  the loans  contemplated  thereunder  unless
Subordinating Lender enters into this Agreement.

     D. Subordinating  Lender is interested in the financial success of Borrower
and will benefit by the loans which Senior Lender proposes to extend to Borrower
under the Senior Loan Agreement

     E.  Accordingly,  to induce  Senior  Lender to enter into the  Senior  Loan
Agreement  with  Borrower  and to extend  to  Borrower  the  loans  contemplated
thereunder  Subordinating  Lender is willing to enter into this  Agreement  with
Senior Lender.

                                    AGREEMENT

     NOW, THEREFORE, the parties agree as follows:

     1. Certain Defined Terms.

     a.  General:  When used in this  Agreement,  the  following  terms have the
following respective meanings:

     "Agreement" has the meaning set forth in the introduction hereto.

     "Borrower" has the meaning set forth in the recitals of this Agreement.

     "Junior  Debt"  means  all  present  and  future   indebtedness  and  other
obligations  (direct or  indirect)  owing by Borrower to  Subordinating  Lender.
"Junior Debt" includes (without  limitation)  indebtedness owed under the Junior
Debt  Documents and the  Debenture  (as defined in the Junior Debt  Documents) ,
together with any other debts, demands, monies,  indebtedness,  liabilities, and
obligations now or hereafter owed by Borrower to Subordinating Lender, including
interest, principal, costs, and other charges, together with all claims, rights,
causes of action, judgments, decrees and other obligations

     "Junior Debt Documents" means all instruments and agreements evidencing the
Junior Debt,  including  that certain  Subordinated  Security  Agreement,  dated
November ____, 1998 between Borrower and  Subordinating  Lender, a copy of which
is attached hereto as Exhibit A and incorporated herein by reference.

<PAGE>
     "Senior Debt" has the meaning set forth in Section 3(a) of this Agreement.

     "Senior  Lender"  has the  meaning  set forth in the  introduction  of this
Agreement.

     "Senior Loan  Agreement"  has the meaning set forth in the recitals of this
Agreement.

     "Subordinating  Lender" has the meaning  set forth in the  introduction  of
this Agreement.

     b. Other Terms.  Unless  otherwise  defined in this Agreement,  any and all
initially  capitalized  terms set forth in this Agreement shall have the meaning
ascribed thereto in the Senior Loan Agreement
                      
     2.  Representations,  Warranties,  and Covenants.  Subordinating Lender and
Borrower  represent,  warrant,  and covenant  (jointly and  severally) to Senior
Lender that:

     a. Junior Debt Documents. Concurrently with the execution hereof, a copy of
all Junior Debt  Documents  shall be delivered  to Senior  Lender and all Junior
Debt Documents shall be conspicuously  marked with  substantially  the following
legend:
                      
     "Subject to that certain Intercreditor and Subordination  Agreement,  dated
as of February ___, 1999, between _____________,  Frampton Industries,  Ltd. and
FINOVA Capital Corporation

     b. No Default. Borrower is not in default under any Junior Debt Document.

     c. Notice of Default. Subordinating Lender and Borrower shall each promptly
notify Senior Lender of all defaults,  events of default,  and events which with
the giving of notice or the passage of time,  or both,  would  become  events of
default ("unmatured events of default") under any Junior Debt Document.
                      
     d. Further Action. Upon Senior Lender's request,  Subordinating Lender will
promptly take all actions which Senior Lender believes  appropriate to carry out
the purposes of this Agreement 

     3. Subordination.

     a. General.  As more fully provided in the remainder of this Article 3, the
Junior Debt is hereby  subordinated  and made junior to all  obligations  now or
hereafter owing to Senior Lender by Borrower. The obligations referred to in the
preceding  sentence  as being  owing to Senior  Lender are  referred  to in this
Agreement  as the "Senior  Debt," and include the  Obligations,  all present and
future representations,  warranties,  covenants,  agreements,  indemnities,  and
other ------- obligations which Borrower or its successors and assigns may incur
to Senior Lender, including (without limitation) those incurred after the filing
of a bankruptcy  petition or  commencement  of a  bankruptcy  case by or against
Borrower.

     b. No Payments to Subordinating  Lender.  Borrower and Subordinating Lender
agree (and Subordinating Lender acknowledges such agreement) that Borrower shall
neither:  (i) make any payments to Subordinating Lender in respect of the Junior
Debt, nor (ii) without Senior Lender's prior written consent, execute or deliver
any negotiable  instruments  as evidence of the Junior Debt,  until such time as
the Senior Debt shall have been  indefeasibly paid in full by Borrower to Senior
Lender.  The foregoing  notwithstanding,  provided there does not at the time of
such payment  exist an Event of Default or Incipient  Default,  Borrower may pay
and  Subordinating  Lender may accept those  payments  described on the attached
Exhibit B.

     c.  Priority of  Interests  in  Collateral.  Subordinating  Lender  holds a
subordinate  security  interest  and  lien in the  Collateral  as  security  for
Borrower's  payment and performance of its obligations to  Subordinating  Lender
under the Junior Debt Documents. Such security interest, lien, or other right or
interest  shall, at all times prior to the  indefeasible  payment in full of the
Senior Debt, be junior,  subordinate and subject to any security interest,  lien
or other right or interest Senior Lender now has or may hereafter acquire in the
Collateral.  The  subordination  provided  in  this  Section  3(c)  shall  apply
irrespective  of the time or order of  attachment  or perfection of any security
interest, irrespective of the time or order of filing of any financing statement
or other document, and irrespective of any statute, rule, law, or court decision
to the contrary.

<PAGE>
     4.  Restrictions on Subordinating  Lender's  Actions.  Unless it shall have
obtained Senior Lender's prior written  consent,  until the Senior Debt has been
indefeasibly paid in full,  Subordinating  Lender will not: (i) demand or accept
any payment upon the Junior Debt;  (ii) foreclose or realize upon any collateral
hereafter securing the Junior Debt (whether such collateral  constitutes part of
the  Collateral or consists of other assets of Borrower),  or otherwise  enforce
any  security  agreement,   mortgage,  lien  instrument,  or  other  encumbrance
hereafter securing the Junior Debt; or (iii) commence, prosecute, or participate
in any  administrative,  legal,  or  equitable  action  that in Senior  Lender's
judgment might adversely affect Borrower's business or Borrower's ability to pay
the Senior Debt.

     5.  Remedies.  If  Borrower  or  Subordinating  Lender  attempts to violate
Section 3(b) or Clause (i) of Article 4, or if Subordinating Lender in any other
manner receives any funds which by virtue of this Agreement it is precluded from
receiving,  Subordinating  Lender  shall  be  deemed  to  hold  any  payment  or
distribution  it receives in trust for Senior  Lender's  benefit.  In such case,
Subordinating  Lender shall  immediately  remit such payment or  distribution to
Senior  Lender.  If  Subordinating  Lender  attempts  to violate  Clause (ii) of
Article 4, Senior Lender (in Senior Lender's or Borrower's name) or Borrower may
seek  injunctive  or other  equitable  relief to prevent  or stop  Subordinating
Lender's  actions,  it being agreed that legal  remedies may be  inadequate.  If
Subordinating Lender attempts to violate Clause (iii) of Article 4, Borrower may
interpose as a defense or plea the making of this  Agreement,  and Senior Lender
may intervene and interpose such defense or plea in its own or Borrower's  name.
The remedies  provided in this Article 5 are not exclusive;  Senior Lender shall
be entitled to all other remedies available at law or in equity.

     6. No Action to Violate  Senior  Lender  Agreements.  Subordinating  Lender
shall not take any action which in Senior Lender's judgment might cause Borrower
to violate the Senior Loan Agreement or any other agreement between Borrower and
Senior Lender.

     7. No Amendment of Junior Debt  Documents.  Unless  Senior  Lender's  prior
written consent shall have been obtained, no Junior Debt Document may be amended
or modified.

     8. Extensions, Compromises, etc. Without having to obtain either Borrower's
or  Subordinating  Lender's  consent,   Senior  Lender  may  grant  to  Borrower
extensions of the time of payment or performance, and may enter into compromises
(including releases of collateral and settlements) with Borrower with respect to
the Senior Debt.

     9. Waiver.  Subordinating  Lender  waives any right it may now or hereafter
have to require Senior Lender to marshall assets, to exercise rights or remedies
in a particular  manner,  or to forbear from exercising such rights and remedies
in any particular manner or order.

     10. No Constraint on Senior  Lender.  Nothing  contained in this  Agreement
shall  preclude  Senior  Lender from  discontinuing  its  extension of credit to
Borrower  (whether  under the Senior Loan Agreement or otherwise) or from taking
(without notice to Subordinating  Lender,  Borrower,  or any other individual or
entity) any other action in respect of the Senior Debt or the  Collateral  which
Senior  Lender is otherwise  entitled to take with respect to the Senior Debt or
the  Collateral.  Among the actions which Lender may take  accordance  with this
Article 10 are:  renewing,  extending,  and  increasing the amount of the Senior
Debt;  otherwise  changing  the terms of the Senior Debt;  settling,  releasing,
compromising,  and collecting on the Senior Debt;  making (and  refraining  from
making) other secured and unsecured loans and advances to Borrower; amending any
present or future  agreement  between Senior Lender and Borrower;  and all other
actions which Senior Lender deems advisable.

     11. Impact of Bankruptcy. If a voluntary or involuntary bankruptcy petition
shall  be  filed  respecting   Borrower:   (a)  this  Agreement  (including  the
subordination  provisions  contained in Article 3) shall  continue in full force
and effect;  (b)  Subordinating  Lender  shall take no action in the  bankruptcy


<PAGE>
proceeding  which might (in Senior  Lender's  opinion)  adversely  affect Senior
Lender's rights and interests  respecting the Senior Debt; and (c) Subordinating
Lender shall take all actions  reasonably  requested by Senior Lender to protect
Senior Lender's interests during the course of such bankruptcy proceedings.

     12. Miscellaneous.

     a.  Amendment.  No amendment or waiver of this Agreement shall be effective
unless in a writing signed by each party hereto.

     b. Binding Effect;  Governing Law;  Venue.  This Agreement shall be binding
upon and inure to the benefit of the parties and their respective successors and
assigns.  This Agreement  shall be governed by and construed in accordance  with
the internal laws of the State of Arizona.  All actions and proceedings  arising
in connection  with this Agreement shall be tried and litigated only in state or
federal courts located in Maricopa County,  Arizona, or (at Senior Lender's sole
option)  in any  other  court in  which  Senior  Lender  may  initiate  legal or
equitable  proceedings,  so long as such court has subject matter  jurisdiction.
Subordinating  Lender  and  Borrower  each  waive any right it may have to plead
forum non-conveniens or otherwise to object to venue, and hereby consents to any
court-ordered relief.

     c.  Counterparts.  This Agreement may be executed in counterparts,  each of
which shall be deemed an original and all of which together shall constitute one
agreement.

     d. Headings.  The headings  contained in this Agreement are for convenience
only. They shall not affect the interpretation of this Agreement.

     e. Attorneys'  Fees; etc. In any suit or action brought by Senior Lender to
enforce this Agreement or to obtain an  adjudication  (declaratory or otherwise)
of rights or obligations  hereunder,  the Subordinating  Lender shall pay to the
Senior Lender the attorneys'  fees and other costs and expenses  incurred by the
Senior Lender.

     f. Severability.  Any provision of this Agreement that is prohibited by law
or unenforceable in any jurisdiction  shall be ineffective in that  jurisdiction
to the extent of such prohibition or unenforceability,  without invalidating the
remaining provisions thereof or affecting the validity or enforceability of such
provision  in any other  jurisdiction.  To the extent  permissible,  the parties
waive any law that renders this Agreement prohibited or unenforceable.

     g.  Entire  Agreement.  This  Agreement  constitutes  the entire  agreement
between  and among  the  parties  regarding  the  subject  matter  hereof.  This
Agreement  supersedes all prior and contemporaneous  agreements between or among
the parties with respect to the subject matter hereof.

     h. Notice. All notices or demands by any party hereunder must be in writing
and  personally  delivered  or sent by  registered  or certified  mail,  postage
prepaid,  return receipt requested, or by a recognized overnight mail service as
follows:

                  Senior Lender:            FINOVA CAPITAL CORPORATION
                                            355 South Grand Avenue
                                            Los Angeles,  California  90017

                  Subordinating Lender:     FRAMPTON INDUSTRIES, LTD.
                                            P.O. Box 120
                                            Zurich, Switzerland 8034

          Borrower:                         PLAY CO. TOYS & ENTERTAINMENT CORP.
                                            550 Rancheros Drive
                                            San Marcos,  California  92069
                                            Attn.:  Chief Financial Officer

                  with a copy to:           TODTMAN, NACHAMIE,
                                            HENDLER & SPIZZ, P.C.
                                            425 Park Avenue
                                            New York,  New York  10022
                                            Attn.:  Barton Nachamie, Esq.

<PAGE>
     The parties may change the address at which they  receive  notice by giving
notice  to each  other in the  foregoing  manner.  Notices  or  demands  sent in
accordance  with this  Section  shall be deemed to be received on the earlier of
the date of actual receipt or five (5) calendar days after deposit in the United
States mail.

     i.  Termination.  This  Agreement  shall  continue in full force and effect
until Borrower has satisfied in full the Senior Debt.

     j. Rules of Construction.  As used in this Agreement, the singular includes
the plural;  the plural includes the singular.  References to one gender include
all genders.  Unless  otherwise  specified,  references  to Articles,  Sections,
Exhibits, and parties refer to Articles,  Sections,  Exhibits, and parties of or
to this Agreement.  The words  "include",  "including" and similar words are not
intended to be limiting.

     k.  Counterparts.  This Agreement may be executed in any number of separate
counterparts,  all of which,  when taken together,  shall constitute one and the
same  instrument,  admissible into evidence,  notwithstanding  the fact that all
parties did not sign the same counterpart.  Delivery of an executed  counterpart
of this Agreement by telefacsimile  shall be equally as effective as delivery of
a manually  executed  counterpart  of this  Agreement.  Any party  delivering an
executed  counterpart  of this Agreement by  telefacsimile  shall also deliver a
manually  executed  counterpart of this Agreement,  but the failure to deliver a
manually executed counterpart shall not affect the validity, enforceability, and
binding effect of this Agreement.

     IN WITNESS  WHEREOF,  the parties have caused this Agreement to be executed
by  their  respective  duly  authorized  officers,  as of the date  first  above
written.

FRAMPTON INDUSTRIES, LTD.,
a British Virgin Island corporation

By:
Title:

FINOVA CAPITAL CORPORATION,
a Delaware corporation

By:
Title:

90885-1


<PAGE>
                            BORROWER'S ACKNOWLEDGMENT



     The  undersigned  Borrower  hereby approves of, and agrees and consents to,
the foregoing  Intercreditor and Subordination  Agreement,  dated as of February
___, 1999, among Frampton  Industries,  Ltd. and FINOVA Capital Corporation (the
"Subordination  Agreement").  Unless otherwise  defined in this  Acknowledgment,
terms defined in the Subordination Agreement have the same meanings when used in
this Acknowledgment. 

     Borrower  agrees  to be  bound  by the  Subordination  Agreement.  Borrower
further agrees that the Subordination  Agreement may be amended by Senior Lender
and Subordinating Lender without notice to, or the consent of, Borrower.

PLAY CO. TOYS & ENTERTAINMENT CORP., a Delaware corporation



By:
Name:
Title:


90885-1


<PAGE>
                                   EXHIBIT A-1
                  TO INTERCREDITOR AND SUBORDINATION AGREEMENT


                   [Copy of Security Agreement and Debenture]



90885-1



                                 Exhibit 10.116

                 THIRD AMENDMENT TO LOAN AND SECURITY AGREEMENT


     This Third Amendment to Loan and Security  Agreement (this  "Amendment") is
entered  into as of this  11th  day of  February,  1999  (the  "Third  Amendment
Effective  Date"),  by  and  between  FINOVA  CAPITAL  CORPORATION,  a  Delaware
corporation  ("Lender"),  and PLAY CO. TOYS &  ENTERTAINMENT  CORP.,  a Delaware
corporation ("Borrower").

                              W I T N E S S E T H :

     WHEREAS,  Borrower and Lender  entered  into a Loan and Security  Agreement
dated as of January 21, 1998 as amended by a First  Amendment  to the same dated
as of July 24, 1998 and further amended by a Second  Amendment to the same dated
as of September 24,1998 (collectively,  the "Loan Agreement"),  that evidences a
loan from Lender to Borrower; and

     WHEREAS,  Borrower  has  asked  Lender  to  modify  the Loan  Agreement  in
accordance  with the terms of, and subject to the conditions  contained in, this
Amendment and Lender is willing so to amend the Loan  Agreement,  upon the terms
and conditions set forth herein.

     NOW, THEREFORE, in consideration of these recitals, the covenants contained
in this Amendment,  and for other good and valuable  consideration,  the receipt
and sufficiency of which are hereby  acknowledged,  Lender and Borrower agree as
follows:

     1. Definitions. Unless otherwise defined in this Amendment, all capitalized
terms used herein which are defined in the Loan  Agreement have the same meaning
as set forth in the Loan Agreement.

     2. Schedule.

     2.1 The Section of the Schedule  entitled "Total Facility" shall be amended
to replace $7,600,000 with $8,300,000.

     2.2 The Section of the Schedule to the Loan Agreement  entitled  "Loans" is
shall be amended by adding the following:

     "Approved  LC Loans:  An  Approved  LC line of credit  consisting  of loans
against the  Approved  Letter of Credit in an  aggregate  outstanding  principal
amount not to exceed the lesser of (i) $700,000,  or (ii) the undrawn  amount of
the Approved Letter of Credit (the "Approved LC Loan Facility").

     The  Approved  LC Line  shall be  secured,  in part,  by a letter of credit
issued by Chase Manhattan Bank,  N.A.,  which shall (i) be in an amount not less
than $700,000,  (ii) be  substantially  in the form attached as Exhibit A; (iii)
name the  Lender as the sole  beneficiary  of the same,  and (iv) have an expiry
date of no earlier than October 3, 2000 ( the "Approved Letter of Credit")."

     2.3 The Section of the Schedule entitled  "Interest and Fees" is amended by
adding the following:

     "Approved  LC Line  Interest:  The  Borrower  shall pay Lender on the daily
outstanding  balance  of each  Approved  LC Line Note at a rate per annum of one
percent (1%) in excess of the Prime Rate.  The interest  rate  chargeable  under
each Approved LC Line Note shall be increased or decreased,  as the case may be,
without notice or demand of any kind, upon the announcement of any change in the
Prime Rate.  Each change in the Prime Rate shall be  effective  on the first day
following the announcement of such change, provided, that a cumulative change of
less than one fourth of one percent  (0.25%) shall not be  considered.  Interest
charges  and other  charges  under each  Approved LC Line Note shall be computed
from the  Disbursement  Date on the basis of a year of 360 days and actual  days
elapsed  and will be  payable  to  Lender  in  arrears  on the first day of each
month."

<PAGE>
     2.4 The Section of the  Schedule  entitled  "Negative  Covenants"  shall be
amended by adding the following to the Section entitled "Indebtedness":

     "Notwithstanding the foregoing,  the Borrower shall be permitted during the
1999  fiscal  year of the  Borrower  to  incur  up to  $500,000  in  convertible
subordinate  debt provided such debt: (i) has a coupon rate of not more than 5%;
(ii) is  payable  monthly  beginning  in March,  1999 and is fully  repaid on or
before  December  31,1999;  (iii)  the  proceeds  of the debt is used  solely to
provide the Borrower  with working  capital and funds for store  expansion,  and
(iv) the holders of such debt execute and deliver to Lender an  agreement,  in a
form acceptable to Lender,  whereby the holders  acknowledge  that such debt and
their rights to collect the same are subordinate to the rights of Lender."

     2.5 The Section of the Schedule entitled "Termination Fee" shall be amended
to add the following:

     "Approved LC Line: The  Termination  Fee applicable to the Approved LC Line
provided for in Section 9.2(d) shall be an amount equal to one percent (1.0%) of
the average daily  outstanding  balance of the Obligations under the Approved LC
Line for the 180-day period (or lesser period if applicable)  preceding the date
of termination."

     3. Amendment Fee. In consideration of Lender's agreement to enter into this
Amendment  and to the  modification  to the  Loan  Documents  described  herein,
Borrower  agrees to pay Lender the amount of TEN THOUSAND  DOLLARS  ($10,000.00)
(the "Amendment Fee"). The Amendment Fee shall be entirely earned by and payable
to Lender as of the Third Amendment Effective Date.

     4. Effect as an  Amendment.  Other than as  specifically  set forth in this
Amendment,  the  remaining  terms  of the  Loan  Agreement  and the  other  Loan
Documents shall remain in full force and effect and shall remain  unaffected and
unchanged  except as specifically  amended hereby.  In the event of any conflict
between the terms and  conditions  of this  Amendment  and any of the other Loan
Documents,  the provisions of this Amendment shall control. Each reference to in
the Loan  Agreement  to "this  Agreement"  shall be  deemed to refer to the Loan
Agreement as amended through and including this Amendment, and each reference in
any other Loan Document to the Loan  Agreement as amended  through and including
this Amendment.

     5. No Waiver.  This  Amendment  in no way acts as a waiver by Lender of any
breach,  default, Event of Default or condition which, with the giving of notice
or passing of time or both,  would  constitute an Event of Default,  of Borrower
(whether known or unknown to Lender) or as a release or relinquishment of any of
the  liens,  security  interests,   rights  or  remedies  securing  payment  and
performance of the Obligations or the enforcement thereof.  Nothing contained in
this  Amendment is intended to or shall be construed as relieving  any person or
entity,  whether a party to this  Amendment  or not, of any of such  person's or
entity's obligations to Lender.

     6. Conditions  Precedent.  This Amendment will not be effective  unless and
until each of the following conditions  precedent have been satisfied,  in form,
manner  and  substance  satisfactory  to  Lender  prior to the  Third  Amendment
Effective Date:

     (a) Borrower  shall have  delivered or caused to be delivered to Lender the
following  documents,  all of which shall be properly  completed,  executed  and
otherwise satisfactory to Lender:

     (i) This Amendment;

     (ii)  Acknowledgment  of the  Guarantors  in the form  attached  hereto and
incorporated herein by this reference;

     (iii)  Corporate  resolutions  of Borrower  and  Guarantor,  approving  the
transactions contemplated hereby to which it is a party;



<PAGE>
     (iv) Such other items as Lender may reasonably  require or reasonably  deem
necessary;

     (v) the original of the Approved Letter of Credit; and

     (vi) The Amendment Fee.

     (b) There  shall  not then  exist an Event of  Default  or any act or event
which  with  notice,  passage  of time,  or both  would  constitute  an Event of
Default.

     (c) All the  representations  and  warranties  of each and every Loan Party
shall be true and  correct,  in all material  respects,  before and after giving
effect to the making of this Amendment.

     (d) Borrower shall have paid all closing  costs,  recording fees and taxes,
appraisal  fees and  expenses,  travel  expenses,  fees and expenses of Lender's
counsel,  and all other costs and expenses incurred by Lender in connection with
the preparation of, closing of and disbursement of the advances pursuant to this
Amendment,  which costs, fees and expenses may be payable from the first advance
made pursuant to this Amendment.

     7. Indebtedness  Acknowledged.  Borrower acknowledges that the indebtedness
evidenced  by the  Loan  Documents  is just and  owing  and  agrees  to pay such
indebtedness  in  accordance  with the  terms of the  Loan  Documents.  Borrower
further  acknowledges and represents that no event has occurred and no condition
presently  exists that would  constitute a default or event of default by Lender
under the Loan  Agreement  or any of the other Loan  Documents,  with or without
notice or lapse of time. 

     8. Validity of Documents. Borrower hereby ratifies, reaffirms, acknowledges
and agrees that the Loan Agreement and the other Loan Documents represent valid,
enforceable and collectable obligations of Borrower, and that Borrower presently
has no existing  claims,  defenses  (personal or  otherwise) or rights of setoff
whatsoever  with respect to the Obligations of Borrower under the Loan Agreement
or any of the other Loan Documents.  Borrower  furthermore agrees that it has no
defense, counterclaim,  offset,  cross-complaint,  claim or demand of any nature
whatsoever  which  can be  asserted  as a basis to seek  affirmative  relief  or
damages from Lender.

     9. Reaffirmation of Warranties. Borrower hereby reaffirms to Lender each of
the  representations,  warranties,  covenants and  agreements of Borrower as set
forth in each of the Loan  Documents  with the same  force and effect as if each
were  separately  stated  herein  and  made  as of  the  date  hereof.  Borrower
represents and warrants to Lender that with respect to the financing transaction
herein  contemplated,  no  Person  is  entitled  to any  brokerage  fee or other
commission and Borrower agrees to indemnify and hold Lender harmless against any
and all such claims.

     10. Other Writings. Lender and Borrower will execute such other writings as
may be necessary to confirm or carry out the  intentions  of Lender and Borrower
evidenced by this Amendment.
                         
     11.  Entire  Agreement.  The Loan  Documents as modified by this  Amendment
embody the entire agreement and understanding  between Borrower and Lender,  and
supersede all prior agreements and understandings  between said parties relating
to the subject matter thereof.
                         
     12. Counterparts;  Telefacsimile  Execution.  This Amendment (including the
consents   attached   hereto)   may  be  executed  in  any  number  of  separate
counterparts, all of which when taken together shall constitute one and the same
instrument, admissible into evidence,  notwithstanding the fact that all parties
have not signed the same  counterpart.  Delivery of an executed  counterpart  of
this Amendment by  telefacsimile  shall be equally as effective as delivery of a
manually  executed  counterpart  of this  Amendment.  Any  party  delivering  an
executed  counterpart  of this Amendment by  telefacsimile  shall also deliver a
manually  executed  counterpart of this Amendment,  but the failure to deliver a
manually executed counterpart shall not affect the validity, enforceability, and
binding effect of this Amendment.
                                            
                                                      [SIGNATURE PAGE FOLLOWS]

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Amendment to be
duly executed as of the day and year first written above.


FINOVA CAPITAL CORPORATION, a Delaware corporation


By:
Name:
Title:


PLAY CO. TOYS & ENTERTAINMENT CORP., a Delaware corporation



By:
Name:
Title:



90885-1


<PAGE>
                                 ACKNOWLEDGMENT


     The undersigned  ("Guarantor") hereby executes this Consent for the purpose
of (i) evidencing  Guarantor's  consent to the execution and  performance of the
foregoing Third Amendment to Loan and Security Agreement (the "Third Amendment")
by Lender and Borrower,  (ii)  reaffirming the terms of the Continuing  Guaranty
Agreement executed by Guarantor in favor of Lender, (iii) evidencing Guarantor's
agreement  that the  Liabilities  as set forth  and  defined  in the  Continuing
Guaranty  Agreement  shall,  for all purposes,  include the Loan  Documents,  as
amended by the Third Amendment, and shall further include all additional amounts
which may be funded or  advanced  to  Borrower  pursuant  to the Loan  Agreement
described  above as  amended  by the Third  Amendment,  and (iv)  ratifying  and
affirming all terms and provisions of the Continuing Guaranty Agreement.  Except
to the extent  otherwise  indicated,  terms used  herein  with  initial  capital
letters shall have the meanings set forth in the Loan  Agreement,  as amended by
the Third Amendment.

     Guarantor   agrees   that  it  has  no   defense,   counterclaim,   offset,
cross-complaint,  claim or demand of any nature whatsoever which can be asserted
as a basis to seek affirmative relief or damages from Lender.

     IN WITNESS WHEREOF,  the undersigned has hereunto  executed this Consent as
of this ____ day of _____________, 1999.

UNITED TEXTILES & TOYS CORPORATION,
a Delaware corporation


By:
Name:
Title:




90885-1



                                 Exhibit 10.117

                            FRAMPTON INDUSTRIES, LTD.

                                                              January 4, 1999
Mr. James Frakes
Secretary/Chief Financial Officer
Play Co. Toys & Entertainment Corp.
550 Rancheros Drive
San Marcos, California  92069

         Re:      Play Co. Toys & Entertainment/Frampton Industries

Dear Jim:

     This Letter Agreement  ("Agreement") will confirm that Frampton Industries,
Ltd.  ("Frampton")  intends to act as an exclusive placement agent and financial
advisor for Play Co. Toys &  Entertainment  Co. ("Play Co." or the "Company") in
connection with the proposed  offering,  on a best efforts basis, of convertible
debentures   (the   "Debentures")   for  a  total  amount  of  $5,000,000   (the
"Transaction"  or the  "Offering").  The terms and conditions of the Transaction
are substantially defined and set forth in Exhibit "A".

     In  consideration  of the premises and the mutual  covenants and agreements
contained herein, the parties agree as follows:

     1. Engagement: Except for the provisions which are intended to apply in the
future,  this  Agreement  shall end the  earlier of (a) six (6) months  from the
execution  of this  Agreement  which,  at the sole  option of  Frampton,  may be
extended for an additional two (2) months or (b) the closing of the  Transaction
(the  "Engagement  Period").  The Company  agrees  that,  during the  Engagement
Period, all discussions with Potential  Investors shall be conducted by Frampton
and the Company shall inform Frampton of any contacts with Potential  Investors.
The Company shall not sell or issue any  securities of the Company of the nature
and type  encompassed in the Offering  during the Engagement  Period without the
consent of Frampton.

     It is specifically understood and agreed that the Offering shall be only to
non-US  citizens  and  non-residents  of the United  States and shall be only to
those  investors  residing in or located in Europe and that no investor  will be
accepted by the  Company  who is a resident  of or citizen of the United  States
(only such non-resident, non-citizen shall be deemed a "Potential Investor").

     2. Information:  In connection with Frampton's  activities on behalf of the
Company,  the Company will furnish  Frampton  with  information  concerning  the
Company, as is reasonably required. To the best of the Company's knowledge,  the
information  provided in written form by the Company will be materially complete
and correct and will not contain any untrue  statement of material  fact or omit
to state a material fact necessary in order to make the  statements  therein not
misleading in light of the circumstances under which the statements are made. At
each  funding  an  officer  of the  Company  will  deliver a signed  certificate
representing the veracity of such statements.

     The Company  acknowledges and agrees that in rendering services  hereunder,
Frampton  will be using and relying  solely on the  information  provided by the
Company  without  independent  verification  thereof by Frampton or  independent
appraisal by Frampton of any of the Company's  assets.  Frampton does not assume
responsibility for the accuracy or completeness of any information regarding the
Company or the Offering.

     3. Fees, Expenses and Additional Services: The Company agrees to pay to the
provider all out-of-pocket  expenses incurred in connection with the Transaction
including,  but not limited to,  accounting fees, legal fees,  printing,  filing
fees, etc. immediately upon receipt of a bill therefor.



<PAGE>
     The Company will pay Frampton one-and-one-half (1-1/2%) percent of the face
amount of each Debenture funded as a non-accountable  expense allowance to cover
Frampton expenses.

     On the closing of any portion of the Offering, Frampton shall receive a fee
equal to eight (8%)  percent  of the face  amount of the  Debenture  funded as a
placement fee.]

     4. Termination: If the Company decides not to proceed with the Offering for
any reason, or if Frampton decides not to proceed with the Offering because of a
material breach by the Company of its  representations,  warranties or covenants
in this Agreement or as a result of material  adverse  changes in the affairs of
the  Company,  or  failure  to meet the  General  Conditions  set  forth in this
Agreement,  the  Company  will  be  obligated  to  reimburse  Frampton  for  its
accountable  expenses.  Should Frampton have sold and actually received funds in
escrow any of the  Debentures  and the Company elects not to close on the funds,
the Company  shall pay to Frampton a fee of eight (8%)  percent of the amount of
funds in escrow.  Frampton shall have no liability to the Company for any reason
should it choose  not to  proceed  with the  Offering  contemplated  hereby.  In
addition, if the Company elects not to proceed with the proposed Offering on the
material terms  specified  herein for any reason (except  Frampton's  failure to
close) and  subsequently  engages in any public offering,  private  placement or
other  transaction  between  the  Company  and any entity  offering  the same or
similar  securities  to the  same  Potential  Investor  within  two  (2)  months
following  the Company's  election not to proceed then Frampton  shall receive a
fee in connection  therewith equal to eight (8%) percent of the amount raised or
consideration received in any such transaction.  Furthermore, the Company agrees
to pay eight (8%) percent  finder's  fee to Frampton if the Company  completes a
Transaction in which Frampton  introduced the Company to the other party (except
for  registered  broker/dealers)  for a period  of  eight  (8)  months  from the
execution of this Agreement.]

     5.  Indemnification:  In consideration of this Agreement the Company agrees
to indemnify and hold Frampton, its affiliates and their respective officers and
directors, employees and agents and any other person controlling Frampton or any
of its affiliates  ("Indemnified  Person") from and against any losses,  claims,
damages or liabilities  relating to or arising out of or in connection  with the
Engagement  and  will  reimburse  each  Indemnified   Person  for  all  expenses
(including fees and expenses of counsel) as they are incurred in connection with
investigating,  preparing,  pursuing or defending  any action,  claims,  suit or
proceeding  arising out of or in connection  with the  Engagement.  The Company,
however, will not be responsible for any losses,  claims, damages or liabilities
or expenses  relating  thereto that are finally  judicially  determined  to have
resulted from the wilful  misconduct or recklessness of a material nature of any
Indemnified  Person.  The Company also agrees that no  Indemnified  Person shall
have any liability to it, for or in connection  with the  Engagement  except for
any such liability for losses,  claims, damages or liabilities incurred that are
finally  judicially  determined to have  resulted from the wilful  misconduct or
recklessness of a material nature of such Indemnified  Person. Each party agrees
to give to the other  timely  notice of any such  claim or demand to permit  the
other to conduct such defenses as are appropriate.

     6. Entire Agreement:  This Agreement and Exhibit "A" incorporate the entire
understanding  of the  parties  with  respect  to the  subject  matter  of  this
Agreement  and  supersedes  all  previous  agreements  or  understandings.  This
Agreement  may be modified only by a written  agreement  signed by both parties.
This  Agreement may not be assigned by either  party.  In the event either party
shall  resort to legal  counsel in order to  construe  or enforce  any rights or
obligations  hereunder,  the  prevailing  party shall be entitled to  reasonable
costs and expenses, including attorneys' fees in connection therewith.

     7. Resolution of Disputes: This Agreement shall be interpreted and governed
by the laws of the State of  Delaware.  Frampton and the Company will attempt to
settle  any  claim  or  controversy   arising  out  of  this  Agreement  through
consultation  and negotiation in good faith and a spirit of mutual  cooperation.
If  those  attempts  fail  then  the  dispute  will be  mediated  by a  mutually
acceptable mediator to be chosen by Frampton and the Company within fifteen (15)
days after written notice from either party demanding  mediation.  Neither party
may  unreasonably  withhold  consent to the  selection  of a  mediator,  but the
parties  will share the cost of the  mediation  equally.  Any dispute  which the
parties cannot resolve  through  negotiation or mediation  within six (6) months
from the date of the initial  demand for it by one of the  parties,  may then be
submitted  to the  courts  for  resolution.  The use of  mediation  will  not be
construed under the doctrine of laches,  waiver or estoppel to adversely  effect
the rights of either  party.  Nothing  herein  shall  prevent  either party from
resorting  to  judicial  proceedings  if (a) good faith  efforts to resolve  the
dispute under these procedures have been unsuccessful or (b) interim relief from
a court is necessary to prevent serious and irreparable injury.

<PAGE>
     8. General Conditions:  Frampton's intention as expressed in this Agreement
is subject to the following General Conditions:

     (a) In its sole discretion, Frampton shall be satisfied with the results of
its due diligence of the Company;

     (b)  there  have  been no  material  adverse  changes  in the  business  or
financial  condition of the Company.  In its sole  discretion  Frampton shall be
satisfied with the Company's progress as well as its outlook for the future.

     (c) The Company will provide financial  projections that have been reviewed
and  approved by both the Company  and  Frampton  for a period to be agreed upon
between the parties.

     (d) The  preparation  of  appropriate  Offering  circulars at the Company's
expense  for  distribution  to  potential   investors  by  Frampton   reasonably
satisfactory to Frampton.

     (e) The  completion  of  satisfactory  due diligence on the Company and its
principal managers.

     Please confirm that the foregoing is in accordance  with our  understanding
by signing and returning to us the enclosed copy of this Agreement.
<TABLE>
<CAPTION>
<S>                                                                    <C>
Yours very truly,                                                      AGREED TO THIS ___ DAY
                                                                       OF JANUARY, 1999
FRAMPTON INDUSTRIES, LTD.
By__________________________                                           PLAY CO. TOYS & ENTERTAINMENT CORP.
                                                                       By                                          

90885-1

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission