AAL VARIABLE PRODUCT SERIES FUND INC
485APOS, 1997-12-16
Previous: HOLMES PROTECTION GROUP INC, 8-K, 1997-12-16
Next: GLENBOROUGH REALTY TRUST INC, S-3/A, 1997-12-16





                                              1933 Act Registration No. 33-82056
                                              1940 Act Registration No. 811-8662

             As filed with the Securities and Exchange Commission on
                               December 16, 1997.
- ------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-1A

                        REGISTRATION STATEMENT UNDER THE
                             SECURITIES ACT OF 1933

                         Pre-Effective Amendment No.
                         Post-Effective Amendment No. 5     X

                                                 and/or

                        REGISTRATION STATEMENT UNDER THE
                         INVESTMENT COMPANY ACT OF 1940

                         Amendment No. 6     X

                     AAL VARIABLE PRODUCT SERIES FUND, INC.
               (Exact name of registrant as specified in charter)


                             4321 NORTH BALLARD ROAD
                         APPLETON, WISCONSIN 54919-0001
               (Address of Principal Executive Offices)(Zip Code)

       Registrant's Telephone Number, including Area Code: (414) 734-5721

                              WOODROW E. ENO, ESQ.
             Senior Vice President, Secretary and General Counsel of
                          AID ASSOCIATION FOR LUTHERANS
                             4321 NORTH BALLARD ROAD
                         APPLETON, WISCONSIN 54919-0001
                     (Name and Address of Agent for Service)

Approximate Date of Proposed Public Offerings:  Continuous

It is proposed that this filing will become effective:

               immediately upon filing pursuant to paragraph (b):
               May 1,  1998  pursuant  to  paragraph  (b) 60 days
               after  filing  pursuant  to  paragraph  (a)(1)  
               on (date) pursuant to paragraph (a)(1)
          X    75 days after filing pursuant to paragraph  (a)(2)
               on (date)  pursuant  to  paragraph  (a)(2) of Rule 485.


If appropriate, check the following box:

           this post-effective  amendment  designates a new effective date for a
           previously filed post-effective amendment.

Registrant  has  registered an indefinite  number or amount of its securities of
each of its five series under the  Securities Act of 1933 pursuant to Rule 24f-2
under the Investment  Company Act of 1940.  Registrant filed a Rule 24f-2 Notice
on February 28, 1997.



<PAGE>


                   THE AAL VARIABLE PRODUCT SERIES FUND, INC.
                              CROSS REFERENCE SHEET

Pursuant to Rule 495 under the Securities Act of 1933 indicating the location of
the information called for by the Items of Parts A and B of Form N-1A.

<TABLE>
<CAPTION>
<S>      <C>           <C>                                              <C>    
         Item No.      Caption                                          Location
         Part A
         1.            Cover Page                                       Cover Page
         2.            Synopsis                                         Prospectus Summary
         3.            Condensed Financial Information                  Financial Highlights; Prospectus Summary
         4.            General Description of Registrant,               Cover Page; Prospectus Summary;
                         Depositor, and Portfolio Companies             Investment Objectives and Policies; Other
                                                                        Investment and Risk Factors Regarding the
                                                                        Portfolios
         5.            Management of the Fund                           Management of the Fund
         5A.           Management's Discussion of Fund                  Annual Report
                         Performance
         6.            Capital Stock and Other Securities               Description of Shares; Shareholder
                                                                        Inquiries; Dividends, Distributions and
                                                                        Taxes
         7.            Purchase of Securities Being Offered             Purchase and Redemption of Shares;
                                                                        Net Asset Value
         8.            Redemption or Repurchase                         Purchase and Redemption of Shares;
                                                                        Other Investment and Risk Factors
                                                                        Regarding The PortfoliosCRepurchase
                                                                        Agreements and Borrowing
         9.            Pending Legal Proceedings                        Not applicable

         Part B
         10.           Cover Page                                       Cover Page
         11.           Table of Contents                                Table of Contents
         12.           General Information and History                  Not Applicable
         13.           Investment Objectives and Policies               Introduction; Investment Techniques;
                                                                        Options and Futures; Investment
                                                                        Restrictions
         14.           Management of the Fund                           Management of the FundCBoard of
                                                                        Directors and Executive Officers
         15.           Control Persons and Principal                    Management of the FundCPrincipal
                         Holders of Securities                          Holders of Securities
         16.           Investment Advisory and Other Services           Management of the FundCThe
                                                                        Investment Adviser; Management of the
                                                                        FundCCustodian, Transfer Agent and
                                                                        Independent Auditors for the Fund
         17.           Brokerage Allocation and Other                   Portfolio Transactions
                         Practices
         18.           Capital Stock and Other Securities               Not applicable
         19.           Purchase, Redemption and Pricing of              Purchases and Redemptions; Pricing
                         Securities Being Offered                       Considerations
         20.           Tax Status                                       Dividends and Distributions
         21.           Underwriters                                     Not applicable
         22.           Calculation of Performance Data                  Calculation of Yield and Total
                                                                        Return
         23.           Financial Statements                             Financial Statements
</TABLE>

         Part C
         Information  required  to be  included in Part C is set forth under the
         appropriate Item, so numbered in Part C to this Registration Statement.

<PAGE>


                     AAL VARIABLE PRODUCT SERIES FUND, INC.

                             4321 North Ballard Road
                            Appleton Wisconsin 54919
                                  (920) 7345721
                                 (800) 225-5225
                                   Prospectus

                                  March 1, 1998


        The AAL Variable  Product  Series Fund,  Inc.  (the Fund) is an open-end
diversified investment company,  commonly called a mutual fund. The Fund is made
up  of  seven  separate  Portfolios,  each  with  its  own  specific  investment
objective.  Shares  of the Fund  are sold  only to two  separate  accounts.  The
separate  accounts (the AAL Variable Annuity Account I and the AAL Variable Life
Account I) fund variable annuity and variable life insurance  certificates  (the
Certificates) offered by Aid Association for Lutherans (AAL). AAL also serves as
the Investment Adviser to the Fund. AAL will use its professional  experience to
help the Portfolios to meet their individual  objectives  however,  no assurance
can be made that these  objectives will be met. This Fund  Prospectus  describes
the following Portfolios:

        The AAL Variable Product Money Market Portfolio seeks to provide maximum
current  income to the extent  consistent  with liquidity and a stable net asset
value  of  $1.00  per  share  by  investing  in  a   diversified   portfolio  of
high-quality,  short-term  money market  instruments.  AN  INVESTMENT IS NEITHER
INSURED NOR  GUARANTEED BY THE U.S.  GOVERNMENT.  THERE CAN BE NO ASSURANCE THAT
THE  PORTFOLIO  WILL BE ABLE TO  MAINTAIN A STABLE NET ASSET  VALUE OF $1.00 PER
SHARE.

        The AAL Variable  Product  Bond  Portfolio  seeks to achieve  investment
results that approximate the total return of the Lehman Brothers  Aggregate Bond
Index by investing  primarily in bonds and other debt securities included in the
index.

        The AAL Variable Product Balanced  Portfolio seeks to achieve investment
results  that  reflect  investment  in common  stocks,  bonds  and money  market
instruments,  each of which  will be  selected  consistent  with the  investment
policies of the AAL Variable Product Large Company Stock, Bond, and Money Market
Portfolios, respectively.

        The AAL Variable  Product Large Company Stock Portfolio seeks to achieve
investment results that approximate the performance of the Standard & Poor's 500
Composite Stock Price Index by investing  primarily in common stocks included in
the index.

        The AAL Variable  Product Small Company Stock Portfolio seeks to achieve
investment  results that  approximate  the  performance of the Standard  &Poor's
SmallCap  600 Index by  investing  primarily  in common  stocks  included in the
index.

        The AAL Variable Product  International Stock Portfolio seeks to achieve
long-term  capital growth by investing  primarily in a diversified  portfolio of
foreign stocks.

        The AAL Variable Product High Yield Bond Portfolio seeks to achieve high
current  income and  secondarily  capital  growth by  investing  primarily  in a
diversified  portfolio of high risk,  high yield bonds  commonly  referred to as
"junk bonds." The Portfolio  actively seeks to achieve a secondary  objective of
capital growth to the extent it is consistent with the primary objective of high
current income.

        This  Fund   Prospectus   provides   information   that  buyers  of  the
Certificates ought to know before investing. Read this Fund Prospectus carefully
along  with  the  accompanying  Account  Prospectus  and keep  them  for  future
reference. The Fund has filed a Statement of Additional Information, dated March
1, 1998 , with the Securities and Exchange Commission. The information contained
in the Statement of Additional  Information  is  incorporated  by reference into
this  Prospectus.  You  may  obtain  a  copy  of  the  Statement  of  Additional
Information  without  charge by  writing  the Fund at the AAL  Variable  Annuity
Service Center, 4321 North Ballard Road, Appleton,  Wisconsin,  54919 or calling
800-225-5225.  The  Telecommunications  Device  for the  Deaf  (TDD)  number  is
800-735-9644.

     NEITHER THE  SECURITIES AND EXCHANGE  COMMISSION  NOR ANY STATE  COMMISSION
     HAVE  PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS  PROSPECTUS.  ANY
     REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



<PAGE>


        TABLE OF CONTENTS

Prospectus Summary
        Organization of the Fund
        The Fund and the Certificates
        Reading the Prospectus
        The Portfolios
Money Market Portfolio
Bond Portfolio
Balanced Portfolio
Large Company Stock Portfolio
Small Company Stock Portfolio
International Stock Portfolio
High Yield Bond Portfolio
Other Investment and Risk Factors Regarding the Portfolios
Investment Restrictions
Performance Information
Management of the Fund
Purchase and Redemption of Shares
Net Asset Value
Dividends, Distributions and Taxes
Additional Information
        Fund Organization and Description of Shares
        Voting Privileges
        Indemnity and Limitation of Liability of Directors and Officers
        Custodian, Transfer Agent And Independent Auditors
Shareholder Inquiries
Appendix: Security Ratings
        Ratings in General
        Corporate Bond Ratings
        Commercial Paper Ratings


<PAGE>


PROSPECTUS SUMMARY

Organization of the Fund

        The AAL Variable Product Series Fund, Inc. (the Fund) is registered with
the SEC as an  open-end  diversified  management  investment  company.  The Fund
currently  consists of seven  Portfolios,  each of which  represents  a separate
series of shares  of  beneficial  interest  in the  Fund.  The Fund  serves as a
funding vehicle for the AAL Variable Annuity  Certificates and AAL Variable Life
Insurance Certificates (the Certificates). We issue the Certificates through one
of two separate  accounts:  AAL Variable Annuity Account I and AAL Variable Life
Account I (the  Variable  Accounts).  The  rights of the  Variable  Accounts  as
shareholders of the Fund are  distinguished  from your rights as the Certificate
Owners;  however  certain  voting  privileges are passed down to you. See Voting
Privileges in this Fund Prospectus and the accompanying  Account  Prospectus for
more information concerning your rights as a Certificate Owner.

        We include the Fund's  financial  statements and performance  results in
the Statement of Additional  Information for the AAL Variable  Annuity.  You can
obtain  a  Statement  of  Additional  Information  free  of  charge  by  calling
800-225-5225 or completing the order form at the end of the Account  Prospectus.
We also give you  performance  information  in this  Prospectus for the Standard
&Poor's  500(R) Index,  the Standard  &Poor's  SmallCap 600 Index and the Lehman
Brothers  Aggregate  Bond  Index.  Certain  of the  Portfolios  seek to  achieve
investment  results that  approximate  the  performance  of these  indexes.  See
Performance Information for more information

The Fund and the Certificates

        The Fund is the investment  vehicle used by two separate  accounts:  the
AAL  Variable  Annuity  Account  I and  the  AAL  Variable  Life  Account  I. We
established both Variable Accounts under the laws of the State of Wisconsin.  We
also registered them as unit investment  trusts with the Securities and Exchange
Commission  (the SEC) under the  Investment  Company Act of 1940 (the 1940 Act).
Each  Variable  Account  meets the  definition  of a separate  account under the
Federal securities laws. The SEC does not supervise the management or investment
practices or policies of the Variable Accounts.

         The purpose of the Accounts is to fund either Annuity or Life Insurance
Certificates.  Each  Variable  Account is divided  into  Subaccounts.  A Premium
payment flows through the  Certificate  to either a Variable  Account or a Fixed
Account according to your instructions.  From the Variable Account, the premiums
flow to the Subaccounts in the amounts or percentages you allocate. In turn, the
Subaccounts invest in shares of one of the corresponding Portfolios of the Fund.
The Portfolios and their  investment  objectives are described below. We make no
assurance that the Portfolios will meet their  investment  objectives.  You bear
all the  investment  risk  for  the  performance  of the  Portfolios  and  their
corresponding Subaccount.  The share price will vary with the performance of the
Portfolios.

Reading the Prospectus

        References to "you" and "your" in this Fund  Prospectus  refer to you as
an indirect  owner of the Fund through your ownership of either the AAL Variable
Annuity or the AAL Variable  Life  Insurance  Certificates.  References to "we,"
"us," or "our" refer to Aid Association for Lutherans, also known as AAL. We are
the Adviser of the Fund,  the Transfer  Agent for the Fund shares and the issuer
of the Certificates.

The Portfolios

        In the  Prospectus,  we provide you with  information on: the investment
objectives,  policies and risks of investing in the Portfolios.  We also include
the description of the management of the Fund and other services provided to the
Fund. In addition to each separate Portfolio description,  we give more detailed
information on the risks of investing under Additional Investment Risks.



<TABLE>
<CAPTION>
<S>                             <C>                           <C>                            <C>    
                                Primary                       Primary                        Primary
                                Objective                     Investments                    Risks

AAL Variable Product Money      Current Income                Money market instruments       Interest rate
Market Portfolio
AAL Variable Product Bond       Current income with total     Investment-grade bonds         Interest rate and credit
Portfolio                       return approximating the
                                Lehman Brothers Index
AAL Variable Product Balanced   Income and long-term          Large company stocks and       Financial, market, interest
Portfolio                       capital growth                investment-grade bonds         rate and credit
AAL Variable Product Large      Long-term capital growth      Large company stocks           Financial and market
Company Stock Portfolio         with total return
                                approximating the S&P 500 (R)
                                Index
AAL Variable Product Small      Long-term capital growth      Small company stocks           Financial and market
Company Stock Portfolio         with total return
                                approximating the S&P
                                SmallCap 600 Index
AAL Variable Product            Long-term capital growth      Foreign stocks                 Financial, market and
International Stock Portfolio                                                                foreign investments
AAL Variable Product High       High level of current         Below investment-grade bonds   Interest rate, credit and
Yield Bond Portfolio            income and capital growth                                    market
</TABLE>



THE AAL VARIABLE PRODUCT MONEY MARKET PORTFOLIO

Investment Objective

        The Money Market  Portfolio seeks to provide maximum current income,  to
the extent  consistent  with liquidity and a stable net asset value of $1.00 per
share, by investing in a diversified portfolio of high-quality, short-term money
market instruments.

Investment Policies

We invest in short-term money market instruments for the Portfolio, such as:

1.   obligations  issued or guaranteed by the U.S.  government,  its agencies or
     instrumentalities,  or shares of money market mutual funds that limit their
     investments to the foregoing securities;

2.   certificates of deposit,  bankers  acceptances  and similar  obligations of
     U.S. banks,  savings  associations,  foreign  branches of U.S.  banks,  and
     domestic branches of foreign banks. Issuing banks must have total assets at
     the time of purchase  in excess of $1  billion,  and must be members of the
     Federal Deposit Insurance Corporation;

3.   commercial  paper that at the time of  purchase is defined as First Tier or
     Second Tier by the  Investment  Company  Act of 1940,  as long as we do not
     invest  more  than  5% of the  Portfolio's  total  assets  in  Second  Tier
     commercial paper;

4.   corporate  obligations,  including variable rate master notes, which at the
     date of  investment  are rated in one of the two  highest  categories  by a
     nationally  recognized  statistical  rating  organization,  or, if unrated,
     issued  by a  corporation  with  outstanding  short-term  debt  that has an
     equivalent or better rating at the time of investment.

        We invest in  securities  maturing in 397 days or less and the Portfolio
maintains a dollar-weighted average portfolio maturity of not more than 90 days.
By limiting the maturity of the  Portfolio's  investment,  we seek to lessen the
changes in asset values caused by fluctuations in short-term  interest rates. To
the extent it is  practical,  we try to maintain a constant  net asset value per
share of $1.00 for the Portfolio.

        Do not consider the  Portfolio as a deposit or other  obligation  of any
bank,  credit union or any  affiliated  entity.  The Federal  Deposit  Insurance
Corporation  (FDIC) nor any other  government  agency  insures nor protects your
investment. You bear all of the investment risk including the loss of principal.

Investment Risks

Interest Rate Risk

        Changes in  interest  rate levels  affect the yield of the money  market
instruments in the Portfolio.

Credit Risk

        The  creditworthiness  of the issuers of certain  securities may decline
during the Portfolio's holding period.

Portfolio Manager

        Alan D. Onstad,  CFA, has managed the Money Market  Portfolio  since its
inception on June 14, 1995. Mr. Onstad is Assistant Vice President of Securities
and has been employed by us since 1973.

Annual Advisory Fee

        We receive an investment  advisory fee as compensation  for its services
to the Fund.  The fee is a daily  charge equal to an annual rate of 0.35% of the
average daily net assets of each Portfolio up to  $250,000,000  and 0.30% of the
average daily net assets of each Portfolio in excess of that amount.

Financial Highlights

        The  following  Financial  Highlights  table  covers  the  Money  Market
Portfolio for the periods shown.  This  information was audited by Ernst & Young
LLP, the Fund's independent  auditors.  The auditor's report is contained in the
Fund's  Statement  of  Additional  Information.  You should  read the  Financial
Highlights together with the Fund's audited financial statements and notes which
are  contained in the Statement of  Additional  Information.  You can obtain the
Statement  of  Additional  Information  free of charge.  While this  performance
information should help you evaluate a Portfolio and its investment  objectives,
past performance does not guarantee future results of the Portfolios.


<TABLE>
                            Income from Investment Operations               Less Distributions                                

                                                                                                                                    
                NET ASSET                  Net realized and                                                            Net increase 
                VALUE:                     unrealized gains  Total from    From net      From net                      (decrease) in
                BEGINNING   Net investment (losses) on       investment    investment    realized       Total          net asset    
                OF PERIOD   income         investments       operations    income        capital gains  Distributions  value        
<CAPTION>
<S>             <C>         <C>            <C>               <C>           <C>           <C>            <C>            <C>
Year Ended                                                                              
Dec. 31, 1997   $ 1.00                                                                                                              
Year Ended                                                                              
Dec. 31, 1996   $ 1.00      $ 0.05         $ -               $ 0.05        $ (0.05)      $ -            $  0.05        $ -          
Year Ended                                                                              
Dec. 31, 1995   $ 1.00      $ 0.03         $ -               $ 0.03        $ (0.03)      $ -            $ (0.03)       $ -          
                                                                                        
                                                                                        
                                                                                        
                                                             Ratios/Supplemental Data                             
                                                                                                           
                                                                           Ratio of net                        
                                                             Ratio of      investment                                 
                NET ASSET                                    expenses to   income to                    Average    
                VALUE: END  Total          Net Assets:       average net   average net   Portfolio      commission 
                OF PERIOD   return (a)     End of Period     assets(b)(c)  assets(a)(c)  turnover rate  rate paid  

Year Ended                                                                                                               
Dec. 31, 1997   $ 1.00                                                                                                     
Year Ended                                                                                                     
Dec. 31, 1996   $ 1.00      5.23%          $ 17,125,033.00   0.35%         5.10%                               
Year Ended                                                                                                     
Dec. 31, 1995   $ 1.00      3.02%          $ 7,044,642.00    0.35%         5.71%                               
</TABLE>

                                                                              
(a) Total return does not reflect  expenses  that apply at the Variable  Account
level.  Inclusion of these expenses would reduce the total return for the period
shown. The Portfolio is reported as period-to-date total return.

(b) Calculated on an annualized basis.

(c) Without  reimbursement,  the ratio of  expenses to average net income  would
have been 1.40%, .065% and --% and the ratio of net investment income to average
net assets would have been 4.66%, 4.80% and ---%.

(d) Amounts shown reflect the average brokerage commission paid on each share of
stock traded by the Portfolio during the period indicated.

THE AAL VARIABLE PRODUCT BOND PORTFOLIO

Objective

        The Bond Portfolio seeks to achieve  investment results that approximate
the total return of the Lehman  Brothers  Aggregate  Bond Index (the Lehman Bond
Index) by investing primarily in bonds and other debt securities included in the
index.

        Lehman  Brothers  reserves  the right to make changes to the Lehman Bond
Index at any time, and eligible  investments for the Bond Portfolio will include
any additional asset classes included in the Lehman Bond Index.

Policies

        We  invest  only  in  a  representative   sample  of  fixed  income  and
mortgage-backed  securities  included in the Lehman Bond Index. We cannot invest
in all  6,300  issues  that  make  up  the  Lehman  Bond  Index  because  of the
prohibitive  cost to acquire  and  maintain  such a large  number of issues.  We
invest  80% or more of the  Bond  Portfolio's  assets  in  securities  that  are
included  in the  Lehman  Bond  Index.  Each  security  included  must  meet the
following criteria:

               - have a maturity  of no less than one year;  
               - have at least $100  million  par  amount   outstanding;   
               - be  rated  as investment-grade    quality;    
               - be fixed rate;    
               - be dollar-denominated  and  nonconvertible;  and 
               - be publicly issued, no private placements.


        We divide  the Bond  Portfolio  into four  classes  of  investment-grade
fixed-income securities. As of December 31, 1997, these four classes represented
the following proportions of the Portfolio's total market value:

                                                  Percent of Total
             U.S. Treasury & Government Agency         XX.X%
             Corporate                                 XX.X
             Mortgage-Backed                           XX.X
             Asset-Backed                              XX.X
                      Total                            100%


        We may  purchase  mortgage-backed  securities  issued by the  Government
National   Mortgage   Association   (GNMA),   the  Federal  Home  Loan  Mortgage
Corporation,  the Federal National Mortgage Association, and the Federal Housing
Authority.  GNMA  securities  are  guaranteed  by the U.S.  government as to the
timely   payment   of   principal   and   interest;    securities   from   other
government-sponsored entities are generally not secured by an explicit pledge of
the  U.S.  government.  We  may  also  invest  in  conventional  mortgage-backed
securities, which are packaged by private corporations and are not guaranteed by
the U.S.  government.  We will invest in the  securities of a particular  agency
only when the  Portfolio  Manager is satisfied  that the credit risk is minimal.
Mortgage-backed  securities  that  are  guaranteed  by the U.S.  government  are
guaranteed  only as to the timely payment of principal and interest.  The market
value of such securities is not guaranteed and may fluctuate.

        We make every  effort to ensure that the  Portfolio  will  remain  fully
invested.  Our ability to match the performance of the Lehman Bond Index will be
affected to some extent by the size and timing of cash flows into and out of the
Portfolio.  We will  manage the  Portfolio  to reduce  such  effects.  Portfolio
turnover is expected to be less than 50% per year.  Although the Portfolio  will
attempt to achieve a high  correlation  with the target  Lehman Bond  Index,  it
cannot  guarantee  that such results will be achieved.  Other  factors that will
affect the  Portfolio's  ability to approximate the target index return are: the
size of the bid-ask spread  associated with Portfolio  investments and Portfolio
management expenses incurred.  A portion of the assets,  normally expected to be
less than 5% of the Portfolio's assets, may at times be invested in money market
investments.  No securities,  other than futures contracts, will be purchased on
margin.

Investment Risks

Interest Rate Risk

        The  direction  of changes in  interest  rate levels  generally  have an
opposite directional affect on the value of the bonds in the Portfolio.

Credit Risk

        The  creditworthiness  of the issuers of certain  securities may decline
during the Portfolio's holding period.

Portfolio Manager

        R. Jerry Scheel has managed the Bond  Portfolio  since its  inception on
June 14, 1995.  Mr. Scheel is Second Vice  President of Securities  and has been
employed by us since 1972.

Annual Advisory Fee

        We receive an  investment  advisory fee as  compensation  for  providing
services to the Fund. The fee is a daily charge equal to an annual rate of 0.35%
of the average daily net assets of the Portfolio up to $250,000,000 and 0.30% of
the average daily net assets of the Portfolio in excess of that amount.

Financial Highlights

        The following  Financial  Highlights table covers the Bond Portfolio for
the periods shown. This information was audited by Ernst & Young LLP, the Fund's
independent auditors.  The auditor's report is contained in the Fund's Statement
of Additional  Information.  You should read the Financial  Highlights  together
with the Fund's  audited  financial  statements and notes which are contained in
the  Statement  of  Additional  Information.  You can  obtain the  Statement  of
Additional Information free of charge. While this performance information should
help you evaluate a Portfolio and its investment  objectives,  past  performance
does not guarantee future results of the Portfolios.


<TABLE>

                Income from Investment Operations                           Less Distributions
                              
                NET ASSET                   Net realized and                                                           Net increase 
                VALUE:                      unrealized gains  Total from    From net     From net                      (decrease) in
                BEGINNING   Net investment  (losses) on       investment    investment   realized       Total          net asset    
                OF PERIOD   income          investments       operations    income       capital gains  Distributions  value        
<CAPTION>
<S>             <C>         <C>             <C>               <C>           <C>          <C>            <C>            <C>
Year Ended                                                                                                                          
Dec. 31, 1997   $  9.90                                                                                                             
Year Ended                                                                                                                          
Dec. 31, 1996   $ 10.23     $ 0.63          $ (0.33)          $ 0.30        $ (0.63)     $ -            $ (0.63)       $ (0.33)     
Year Ended                                                                                                                    
Dec. 31, 1995   $ 10.00     $ 0.34           $ 0.23           $ 0.57        $ (0.34)     $ -            $ (0.34)       $ 0.23       



                                                              Ratios/Supplemental Data                                              
                                                                                                                                    
                                                              Ratio of      Investment                                
                NET ASSET                                     expenses to   income to                   Average    
                VALUE: END  Total           Net Assets:       average net   average net  Portfolio      commission 
                OF PERIOD   return (a)      End of Period     assets(b)(c)  assets(a)(c) turnover rate  rate paid  
Year Ended                                                                                                                          
Dec. 31, 1997                                                                                                                       
Year Ended                                                                                                                          
Dec. 31, 1996   $ 9.90      3.10%           $ 17,666,369.00   0.35%         6.51%        11.65%                  
Year Ended                                                                                                  
Dec. 31, 1995   $ 10.23     5.80%           $ 9,362,832.00    0.35%         6.54%         6.51%                  
</TABLE>

(a) Total return does not reflect  expenses  that apply at the Variable  Account
level.  Inclusion of these expenses would reduce the total return for the period
shown. The Portfolio is reported as period-to-date total return.

(b) Calculated on an annualized basis.

(c) Without  reimbursement,  the ratio of  expenses to average net income  would
have been 1.25%,  .68% and --% and the ratio of net investment income to average
net assets would have been 5.64%, 6.18% and --%.

(d) Amounts shown reflect the average brokerage commission paid on each share of
stock traded by the Portfolio during the period indicated.



THE AAL VARIABLE PRODUCT BALANCED PORTFOLIO

Objective

        The Balanced  Portfolio seeks to achieve investment results that reflect
investment in common stocks,  bonds and money market instruments,  each of which
will be selected  consistent  with the investment  policies of the Large Company
Stock, Bond, and Money Market Portfolios, respectively.

Policies

        We invest in the following  three asset classes  within the ranges given
for the Portfolio:

                                              minimum         maximum
                   common stocks                35%             75%

                   debt securities              25              50

                   money market                  0              40
                   instruments


        We select  common  stocks  from the same pool of stocks that make up the
Large  Company  Stock   Portfolio.   The  weighting  of  those  stocks  will  be
proportionate to the weightings in the Large Company Stock  Portfolio.  For debt
securities, we will generally select securities from the same pool of securities
that make up the Bond  Portfolio.  At times,  however,  a debt  security  may be
selected  that is not in the Bond  Portfolio  but will be selected in accordance
with that  Portfolio's  objectives.  In similar  fashion,  we will select  money
market  instruments  in keeping with the Money Market  Portfolio,  however,  the
Balanced  Portfolio  will not always  hold the same  issues as the Money  Market
Portfolio.  Investment  decisions  for  the  Balanced  Portfolio  are  made by a
committee of AAL investment personnel.

        We periodically review and adjust the mix of investments among the three
security  classes.  In doing  this,  we strive  to take  advantage  of  changing
financial  markets  and  economic  conditions  that  could  result in  increased
returns. We strive to keep the annual turnover rate at below 50%. As of December
31, 1997, we weighted the investments in the classes as follows:

                                                     percent weighted
                      common stocks                        XX.X%

                      debt securities                      XX.X

                      money market                         XX.X
                      instruments

                                      total                        100%

Investment Risks

Financial Risk

        There is the  possibility  that an  individual  company  may not perform
well, and as a result, the value of that company's security may decline.

Market Risk

        Over time,  the stock market tends to move in cycles,  with periods when
stock prices rise generally and periods when stock prices decline generally. The
value of the  Portfolio's  investments  may increase and decrease  more than the
stock  market in general,  as  measured by the S&P 500(R).  We do not employ any
temporary  or  defensive  measures  in  times  of  generally   declining  market
conditions. You could lose money investing in the Portfolio.

Interest Rate Risk

        The  direction  of changes in  interest  rate levels  generally  have an
opposite directional affect on the value of the bonds in the Portfolio.

Credit Risk

        The  creditworthiness  of the issuers of certain  securities may decline
during the Portfolio's holding period.

Portfolio Manager

        John A.  Larson,  CFA,  has managed  the  Balanced  Portfolio  since its
inception on June 14, 1995.  Mr. Larson is Director of  Securities  and has been
employed by us since 1971.

Annual Advisory Fee

        We receive an  investment  advisory fee as  compensation  for  providing
services to the Fund. The fee is a daily charge equal to an annual rate of 0.35%
of the average daily net assets of the Portfolio up to $250,000,000 and 0.30% of
the average daily net assets of the Portfolio in excess of that amount.

Financial Highlights

        The following  Financial  Highlights table covers the Balanced Portfolio
for the periods shown.  This  information  was audited by Ernst & Young LLP, the
Fund's  independent  auditors.  The auditor's  report is contained in the Fund's
Statement of Additional  Information.  You should read the Financial  Highlights
together  with the  Fund's  audited  financial  statements  and notes  which are
contained  in the  Statement  of  Additional  Information.  You can  obtain  the
Statement  of  Additional  Information  free of charge.  While this  performance
information should help you evaluate a Portfolio and its investment  objectives,
past performance does not guarantee future results of the Portfolios.

                                                                               
<TABLE>
                             Income from Investment Operations                   Less Distributions                                 
                                                                    
                                                                                                                                    
                NET ASSET                 Net realized and                                                             Net increase 
                VALUE:                    unrealized gains   Total from    From net      From net                      (decrease) in
                BEGINNING  Net investment (losses) on        investment    investment    realized       Total          net asset    
                OF PERIOD  income         investments        operations    income        capital gains  Distributions  value        
<CAPTION>
<S>             <C>        <C>            <C>                <C>           <C>           <C>            <C>            <C>
Year Ended                                                                
Dec. 31, 1997   $ 11.96                                                                                                             
Year Ended                                                                
Dec. 31, 1996   $ 10.92    $ 0.14         $ 1.05             $ 1.46        $ (0.41)      $ (0.01)       $ (0.42)       $ 1.04 
Year Ended                                                                
Dec. 31, 1995   $ 10.00    $ 0.22         $ 0.92             $ 1.14        $ (0.21)      $ (0.01)       $ (0.22)       $ 0.92       
                                                                          
                                                                          
                                                                          
                                                                          
                                                                                                       
                                                             Ratios/Supplemental Data                          
                                                                                                       
                                                                           Ratio of net                     
                                                             Ratio of      investment                                               
                NET ASSET                                    expenses to   income to                    Average                     
                VALUE:END  Total          Net Assets:        average net   average net   Portfolio      commission                  
                OF PERIOD  return (a)     End of Period      assets(b)(c)  assets(a)(c)  turnover rate  rate paid                   
                                                                          
Year Ended                                                                                                                 
Dec. 31, 1997                                                                                           $ 0.0400                    
Year Ended                                                                                                                 
Dec. 31, 1996                                                                                                              
Year Ended      $ 11.96    13.65%         $ 126,517,669.00   0.35%             3.89%     5.43%          $ 0.0400                
Dec. 31, 1995   $ 10.92    11.46%         $  28,758,722.00   0.35%             4.07%     2.29%          $ 0.0400  
</TABLE>
                                                                    
(a) Total return does not reflect  expenses  that apply at the Variable  Account
level.  Inclusion of these expenses would reduce the total return for the period
shown. The Portfolio is reported as period-to-date total return.

(b) Calculated on an annualized basis.

(c) Without  reimbursement,  the ratio of  expenses to average net income  would
have been 1.15%,  .6% and --% and the ratio of net investment  income to average
net assets would have been 3.27%, 3.65% and --%.

(d) Amounts shown reflect the average brokerage commission paid on each share of
stock traded by the Portfolio during the period indicated.


THE  AAL VARIABLE PRODUCT LARGE COMPANY STOCK PORTFOLIO

Objective

        The Large Company Stock  Portfolio seeks to achieve  investment  results
that  approximate  the  performance of the Standard & Poor's 500 Composite Stock
Price  Index (the S&P 500(R)  Index) by  investing  primarily  in common  stocks
included in the index.

Policies

        We select  stocks  with the help of  computer  models  instead  of using
traditional  analysis to emulate the S&P 500(R)  Index.  The Large Company Stock
Portfolio  will hold each  stock in  similar  proportions  as in the S&P  500(R)
Index.  The Portfolio will try to hold as many of the 500 issues in the index as
is practicable.  When periodic changes are made to the Index, we will attempt to
make  similar  changes to our  Portfolio  as soon as is  practicable.  We expect
Portfolio turnover no more than 50% per year.

        To the extent possible, we try to remain fully invested.  Our ability to
match the performance of the S&P 500(R) Index will be affected to some extent by
the size and timing of cash flows into and out of the Portfolio.  We will try to
manage the Portfolio to reduce such effects.  Other factors that will affect the
Portfolio's  ability to  approximate  the target  index  return are:  commission
expenses, other transaction fees, the size of the bid-ask spread associated with
stocks that are traded in the over-the-counter  market, and Portfolio management
expenses  incurred.   We  may  also  invest  to  some  degree  in  money  market
instruments.  We do not expect them to exceed 3% of the Portfolio's  assets.  We
may  invest  up to 20% of the  Portfolio's  net  assets,  valued  at the time of
purchase,  in  securities  of foreign  issuers,  including  American  Depositary
Receipts (ADRs).  The Portfolio may also invest in Standard & Poor's  Depositary
Receipts  (SPDRs).  These are  interests  in a closed-end  fund which  generally
correspond to the price and yield performance of the S&P 500(R). In addition, we
may write (sell) covered call options in order to provide additional revenue and
to reduce the effect of price fluctuations in the Portfolio's securities. As the
writer of a covered call option,  we may forego,  during the option's  life, the
opportunity  to  profit  from  increases  in the  market  value of the  security
covering the call option above the sum of the premium and the exercise  price of
the call option. No securities,  other than futures contracts, will be purchased
on margin.  Although  we will  attempt to  achieve a high  correlation  with the
target  S&P 500  Index,  we cannot  guarantee  that a high  correlation  will be
achieved.

Investment Risks

Financial Risk

        There is the  possibility  that an  individual  company  may not perform
well, and as a result, the value of that company's security may decline.

Market Risk

        Over time,  the stock market tends to move in cycles,  with periods when
stock prices rise generally and periods when stock prices decline generally. The
value of the  Portfolio's  investments  may increase and decrease  more than the
stock  market in general,  as  measured by the S&P 500(R).  You could lose money
investing in the Portfolio. We do not employ any temporary or defensive measures
in times of  generally  declining  market  conditions.  As a result,  you have a
greater risk of losing your money invested in this Portfolio.

Portfolio Manager

        David J.  Schnarsky,  CFA, has managed the Large Company Stock Portfolio
since its inception on June 14, 1995. Mr.  Schnarsky is Assistant Vice President
and has been employed by us since 1991.

Annual Advisory Fee

        We receive an  investment  advisory fee as  compensation  for  providing
services to the Fund. The fee is a daily charge equal to an annual rate of 0.35%
of the average daily net assets of the Portfolio up to $250,000,000 and 0.30% of
the average daily net assets of the Portfolio in excess of that amount.

Financial Highlights

        The following Financial  Highlights table covers the Large Company Stock
Portfolio for the periods shown.  This  information was audited by Ernst & Young
LLP, the Fund's independent  auditors.  The auditor's report is contained in the
Fund's  Statement  of  Additional  Information.  You should  read the  Financial
Highlights together with the Fund's audited financial statements and notes which
are  contained in the Statement of  Additional  Information.  You can obtain the
Statement  of  Additional  Information  free of charge.  While this  performance
information should help you evaluate a Portfolio and its investment  objectives,
past performance does not guarantee future results of the Portfolios.

<TABLE>

                            Income from Investment Operations                           Less Distributions                          

                                                                                                                                    
                NET ASSET                   Net realized and                                                           Net increase 
                VALUE:                      unrealized gains  Total from    From net     From net                      (decrease) in
                BEGINNING   Net investment  (losses) on       investment    investment   realized       Total          net asset    
                OF PERIOD   income          investments       operations    income       capital gains  Distributions  value        
<CAPTION>
<S>             <C>         <C>             <C>               <C>           <C>          <C>            <C>            <C> 
Year Ended
Dec. 31, 1997   $ 13.83                                                                                                             
Year Ended
Dec. 31, 1996   $ 11.51     $ 0.23          $ 2.34            $ 2.57        $ (0.23)     $ (0.02)       $ (0.25)       $ 2.23       
Year Ended                                                                                                                   
Dec. 31, 1995   $ 10.00     $ 0.11          $ 1.52            $ 1.63        $ (0.11)     $ (0.01)       $ (0.12)       $ 1.51    
                                                                                                                        




                                                                                                                                    
                                                              Ratios/Supplemental Data                                              
                                                                                                                                    
                                                                            Ratio of net                                            
                                                              Ratio of      investment                                              
                NET ASSET                                     expenses to   income to                   Average                   
                VALUE: END  Total           Net Assets:       average net   average net  Portfolio      commission                
                OF PERIOD   return (a)      End of Period     assets(b)(c)  assets(a)(c) turnover rate  rate paid                 
Year Ended                                                                                                                          
Dec. 31, 1997                                                                                           $ 0.0400      
Year Ended                                                                                                                          
Dec. 31, 1996   $ 13.83     22.47%          $ 120,088,690.00  0.35%         1.97%        1.77%          $ 0.0400
Year Ended                                                                                                                      
Dec. 31, 1995   $ 11.51     16.39%          $  23,138,378.00  0.35%         2.27%        0.47%          $ 0.0400
</TABLE>

(a) Total return does not reflect  expenses  that apply at the Variable  Account
level.  Inclusion of these expenses would reduce the total return for the period
shown. The Portfolio is reported as period-to-date total return.

(b) Calculated on an annualized basis.

(c) Without  reimbursement,  the ratio of  expenses to average net income  would
have been 1.26%,  .63% and --% and the ratio of net investment income to average
net assets would have been 1.37%, 1.69% and --%

(d) Amounts shown reflect the average brokerage commission paid on each share of
stock traded by the Portfolio during the period indicated.



THE AAL VARIABLE PRODUCT SMALL COMPANY STOCK PORTFOLIO

Objective

        The Small Company Stock  Portfolio seeks to achieve  investment  results
that  approximate  the  performance  of the S&P  SmallCap 600 Index by investing
primarily in common stocks included in the index.

Policies

        We select  stocks  with the help of  computer  models  instead  of using
traditional  analysis to emulate the S&P SmallCap 600 Index.  The Small  Company
Stock  Portfolio  will  hold each  stock in  similar  proportions  as in the S&P
SmallCap 600 Index.  The Portfolio will try to hold as many of the 600 issues in
the index as is  practicable.  When periodic  changes are made to the Index,  we
will attempt to make similar changes to our Portfolio as soon as is practicable.
We expect Portfolio turnover of no more than 50% per year, although the turnover
for 1998 may be greater  because of the  one-time  change in holdings to reflect
the S&P SmallCap 600 Index.

        To the extent possible, we try to remain fully invested.  Our ability to
match the  performance  of the S&P  SmallCap  600 Index will be affected to some
extent by the size and timing of cash flows  into and out of the  Portfolio.  We
try to manage the  Portfolio to reduce such  effects.  Other factors that affect
the Portfolio's  ability to approximate the target index return are:  commission
expenses, other transaction fees, the size of the bid-ask spread associated with
stocks that are traded in the over-the-counter  market, and Portfolio management
expenses  incurred.   We  may  also  invest  to  some  degree  in  money  market
instruments.  We do not expect them to exceed 3% of the Portfolio's  assets.  We
may  invest  up to 20% of the  Portfolio's  net  assets,  valued  at the time of
purchase,  in  securities  of foreign  issuers,  including  American  Depositary
Receipts (ADRs). In addition,  we may write (sell) covered call options in order
to provide  additional revenue and to reduce the effect of price fluctuations in
the  Portfolio's  securities.  As the writer of a covered  call  option,  we may
forego,  during the option's life,  the  opportunity to profit from increases in
the market value of the  security  covering the call option above the sum of the
premium and the exercise  price of the call option.  No  securities,  other than
futures contracts, will be purchased on margin. Although we attempt to achieve a
high  correlation  with the target S&P SmallCap 600 Index,  we cannot  guarantee
that a high correlation will be achieved.

Prior to  March 1,  1998,  the  Portfolio's  objective  was to  approximate  the
performance of Wilshire Small Cap Index.

Investment Risks

Financial Risk:

Small,  less-established  companies may have relatively lower revenues,  limited
product  lines,  lack of  management  depth and a lower  share of the market for
their  products or services  than larger  companies.  Stocks of these  companies
present a greater risk of losing value than stocks of larger,  more  established
companies.

Market Risk:

Over time,  the stock  market  tends to move in cycles,  with periods when stock
prices  rise  generally  and  periods  when  stock  prices  decline   generally.
Historically, small capitalization stocks have experienced more price volatility
than  mid-size and large  capitalization  stocks.  Some of the reasons they have
greater volatility include:

          - less  certain  growth  prospects  of  small  firms;  
          - lower  degree  of liquidity in the markets for such stocks;  and 
          - greater  sensitivity of small companies to changing economic 
            conditions.

As a result,  the value of the  Portfolio's  investments  tends to increase  and
decrease substantially more than the stock market in general, as measured by the
S&P 500(R).  We do not employ any  temporary or  defensive  measures in times of
generally  declining market conditions.  As a result, you have a greater risk of
losing your money invested in this Portfolio.

Portfolio Manager

        Brian J.  Flanagan,  CFA, has managed the Small Company Stock  Portfolio
since March 1, 1997. Mr. Flanagan is Investment Manager and has been employed by
us since  1994.  From 1992 to 1994 he was an  investment  assistant  with Valley
Trust Company,  Madison,  Wisconsin and an investment  analyst for  Northwestern
National Insurance Group, Brookfield, Wisconsin.

Annual Advisory Fee

        We receive an  investment  advisory fee as  compensation  for  providing
services to the Fund. The fee is a daily charge equal to an annual rate of 0.35%
of the average daily net assets of the Portfolio up to $250,000,000 and 0.30% of
the average daily net assets of the Portfolio in excess of that amount.

Financial Highlights

        The following Financial  Highlights table covers the Small Company Stock
Portfolio for the periods shown.  This  information was audited by Ernst & Young
LLP, the Fund's independent  auditors.  The auditor's report is contained in the
Fund's  Statement  of  Additional  Information.  You should  read the  Financial
Highlights together with the Fund's audited financial statements and notes which
are  contained in the Statement of  Additional  Information.  You can obtain the
Statement  of  Additional  Information  free of charge.  While this  performance
information should help you evaluate a Portfolio and its investment  objectives,
past performance does not guarantee future results of the Portfolios.


<TABLE>

                           Income from Investment Operations               Less Distributions                                     

                                                                                                                                    
               NET ASSET                   Net realized and                                                            Net increase 
               VALUE:                      unrealized gains   Total from   From net     From net                       (decrease) in
               BEGINNING   Net investment  (losses) on        investment   investment   realized       Total           net asset    
               OF PERIOD   income          investments        operations   income       capital gains  Distributions   value        
<CAPTION>
<S>            <C>         <C>             <C>                <C>          <C>          <C>            <C>             <C>
Year Ended
Dec. 31, 1997  $ 12.54                                                                                                              
Year Ended
Dec. 31, 1996  $ 10.99     $ 0.12          $ 1.86             $ 1.98       $ (0.12)     $ (0.31)       $ (0.43)        $ 1.55       
Year Ended
Dec. 31, 1995  $ 10.00     $ 0.08          $ 0.99             $ 1.07       $ (0.07)     $ (0.01)       $ (0.08)        $ 0.99       


                                                                                                             
                                                    Ratios/Supplemental Data                                 
                                                                                                             
                                                                           Ratio of net                        
                                                              Ratio of     investment                                 
               NET ASSET                                      expenses to  income to                   Average     
               VALUE: END  Total           Net Assets:        average net  average net  Portfolio      commission  
               OF PERIOD   return(a)       End of Period      assets(b)(c) assets(a)(c) turnover rate  rate paid   
Year Ended                                                                                                            
Dec. 31, 1997                                                                                          $ 0.0400   
Year Ended                                                                                               
Dec. 31, 1996  $ 12.54     18.19%          $ 70,209,390.00    0.35%        1.14%        20.14%         $ 0.0400    
Year Ended                                                                                            
Dec. 31, 1995  $ 10.99     10.70%          $ 15,665,864.00    0.35%        1.43%         2.85%         $ 0.0400    
</TABLE>
                                                                                
(a) Total return does not reflect  expenses  that apply at the Variable  Account
level.  Inclusion of these expenses would reduce the total return for the period
shown. The Portfolio is reported as period-to-date total return.

(b) Calculated on an annualized basis.

(c) Without  reimbursement,  the ratio of  expenses to average net income  would
have been 1.37%,  .75% and --% and the ratio of net investment income to average
net assets would have been .41%, .74% and --%

(d) Amounts shown reflect the average brokerage commission paid on each share of
stock traded by the Portfolio during the period indicated.



THE AAL VARIABLE PRODUCT INTERNATIONAL STOCK PORTFOLIO

Investment Objectives

        The Portfolio seeks long-term capital growth by investing primarily in a
diversified portfolio of foreign stocks.

Investment Policies

         Under  ordinary  circumstances,  we  invest  in at  least  65%  of  the
Portfolio's  total assets in foreign  stocks,  and securities  convertible  into
foreign stocks of companies  domiciled in at least three different countries not
including  the United  States:  We invest in a variety of different  regions and
countries including but not limited to Argentina,  Australia,  Austria, Belgium,
Brazil, Canada, Chile, Denmark,  Finland,  France,  Germany,  Greece, Hong Kong,
India,  Indonesia,  Ireland,  Italy, Japan,  Luxembourg,  Malaysia,  Mexico, The
Netherlands, New Zealand, Norway, Peru, Philippines,  Portugal, Singapore, South
Africa,  South Korea, Spain,  Sweden,  Switzerland,  Taiwan,  Thailand,  and the
United Kingdom.

         Typically,  we consider a stock to be a "foreign stock" if it is issued
by a company that is domiciled in a particular country if it:

(1) is organized under the laws of that country; or
(2) has at least 50% of the value of its assets located in that country;  or 
(3) derives at least 50% of its income from operations or sales in that country.

         For  stocks  that do not meet the above  domicile  criteria,  we make a
good-faith  determination  based on such  factors as the  location  of  issuer's
assets, personnel, sales and earnings.

         We may invest the  remaining  35% of the  Portfolio's  total assets in:
additional  foreign  stocks;  U.S.  stocks;  structured  notes and/or  preferred
stocks;  and up to 20% of the Portfolio's total assets in U.S. and foreign bonds
and other debt obligations,  including lower-rated debt, commonly referred to as
"junk  bonds"  (i.e.,  securities  rated  BB  or  lower  by  Standard  &  Poor's
Corporation(R)  or Ba or lower by Moody's Investor  Services,  Inc.) and unrated
securities.

         We do not place any  restrictions  on the debt  ratings  of  securities
acquired  or,  the  portion  of  the  Portfolio's  assets  we may  invest,  in a
particular  rating  category.  We may also invest up to 100% of total  assets in
emerging countries.

Investment Risks

Foreign Investment Risk

        Foreign  investment  risks  include  currency,   liquidity,   political,
economic  and  market  risks,  as well as  risks  associated  with  governmental
regulation and nonuniform corporate disclosure standards.  We may invest from 0%
to 100% of the Portfolio's total assets in emerging growth countries,  which may
entail more risk than investing in mature countries.  The greater the percentage
of net assets the  Portfolio  invests in  emerging  countries,  the  greater the
investment risks.

        There are other specific  investment  risks to certain of the securities
that make up the International Stock Portfolio.  See Additional Investment Risks
for more information.

Sub-Adviser

        We hired Oechsle  International  Advisors,  L.P.  (Oechsle),  a Delaware
limited partnership,  with principal offices at One International Place, Boston,
Massachusetts,  02110, as the Sub-adviser to the Portfolio.  The general partner
of Oechsle is Oechsle Group,  L.P., and the managing  general partner of Oechsle
Group, L.P. is Walter Oechsle.  Oechsle currently manages  approximately  $9.967
billion in assets.  Oechsle began serving as sub-adviser to the Portfolio at its
inception on March 1, 1998.

        Oechsle  makes the  day-to-day  investment  decisions  for the Portfolio
under our direction and control. Oechsle determines which securities to purchase
and sell,  arranges the purchases and sales, and gives other help in formulating
and implementing the investment program for the Portfolio.

Portfolio Manager

        Kathleen  Harris and Sean Roche have  managed  the  Portfolio  since its
inception  on March 1, 1998.  Both Ms.  Harris and Mr.  Roche are  employees  of
Oechsle,  the  sub-adviser.  Ms. Harris has been a Portfolio  Manager at Oechsle
since January 1995.  Prior to this,  she was  portfolio  manager and  Investment
Director  for the State of  Wisconsin  Investment  Board and a Fund  Manager and
Equity Analyst for Northern Trust Company.  Mr. Roche has been a general partner
and portfolio manager with Oechsle since 1986.

Annual Advisory Fee

        We receive an  investment  advisory fee as  compensation  for  providing
services to the Fund.  The fee is a daily charge equal to an annual rate of .80%
of the average  daily net assets of the  Portfolio.  From this amount we pay the
Sub-adviser the following fee based on assets under management:

          Total Assets                       Annual Fee

          First $20 million                     .54%
          Next $30 million                      .45%
          Over $50 million                      .36%


THE AAL VARIABLE PRODUCT HIGH YIELD BOND PORTFOLIO

Investment Objective

        The High Yield Bond Portfolio  seeks high current income and secondarily
capital growth by investing  primarily in a diversified  portfolio of high risk,
high yield bonds  commonly  referred to as "junk bonds." The Portfolio  actively
seeks to achieve a  secondary  objective  of capital  growth to the extent it is
consistent with the primary objective of high current income.

Investment Policies

        Usually,  we invest at least 65% of the Portfolio's total assets in high
yield  bonds.  By  high  yield  bonds,  we  mean  debt  securities  rated  below
investment-grade  by a nationally  recognized  statistical rating  organization,
such as a Ba rating or lower by Moody's Investors Services,  Inc. or BB or lower
by Standard & Poor's Ratings Group, or, if unrated,  of comparable quality as we
determine.  See the Appendix for information on credit  ratings.  We define high
yield bonds to include:

          - fixed;                   - floating rate interest debt obligations;
          - variable;                - deferred interest debt obligations;
          - convertible bonds;       - structured debt obligations;
          - zero coupon bonds;       - asset-backed debt obligations; and
          - pay-in-kind bonds;       - mortgage-backed debt obligations.
        
        We may invest the remaining 35% of the  Portfolio's  total assets in any
combination  of:  additional  high yield bonds;,  common and  preferred  stocks;
investment-grade bonds; and government  obligations.  We may invest up to 20% of
the Portfolio's net assets in bonds of foreign issuers.

        In evaluating the quality of a particular high yield bond for investment
in the Portfolio,  we do not rely exclusively on credit ratings.  In appropriate
circumstances, we perform our own credit analysis. We consider the issuer's:

 - financial resources;                            - debt maturity schedules;
 - operating history;                              - borrowing requirements; and
 - sensitivity to economic conditions and trends;  - management's abilities.
 - relative values based on anticipated cash
   flow, interest and asset coverages and earning
   prospects

        We attempt to identify those issuers of high yield bonds whose financial
condition is adequate to meet future obligations, has improved or is expected to
improve in the future.  However, we do not have restrictions on the rating level
of the  securities  in the  Portfolio  and may purchase and hold  securities  in
default.

Investment Risks

Interest Rate Risk

        The  direction  of changes in  interest  rate levels  generally  have an
opposite directional affect on the value of the bonds in the Portfolio.

Credit Risk

        The primary  risk of  investing  in the high yield  sector is the credit
risk.  Bonds rated below  investment-grade  have  greater  risks of default than
investment-grade bonds. In fact, some may already be in default.

Market Risk

        Frequently,  high yield bonds have a less liquid  resale market than the
market for  investment-grade  bonds.  In some cases,  these bonds have no resale
market at all. As a result, we may have difficulty valuing portfolio securities,
choosing the  securities to sell in order to meet  redemption  requests,  and/or
selling or disposing of portfolio  securities on favorable terms. The high yield
market has in the past,  and may in the  future,  experience  market risk due to
adverse publicity and investor perceptions,  whether or not based on fundamental
analysis, decreasing market sales and liquidity, especially on the lesser traded
issues.

        There are other specific  investment  risks to certain of the securities
that make up the High Yield Bond Portfolio.  See Additional Investment Risks for
more information.

Sub-Adviser

        We have hired AAL  Capital  Management  Corporation  (AALCMC) to provide
portfolio  management  services for the High Yield Bond  Portfolio.  AALCMC is a
registered  investment adviser and is an affiliate of ours. In addition to being
the sub-adviser,  AALCMC is also the distributor of the AAL Variable Annuity and
AAL Variable Life  Insurance  Certificates.  Under our  Sub-Advisory  Agreement,
AALCMC determines which securities to purchase and sell,  arranges the purchases
and sales,  and gives other help in formulating and  implementing the investment
program for the Portfolio.

Portfolio Manager

        Dave Carroll,  CFA, has managed the High Yield Bond Portfolio  since the
Portfolio's inception on March 1, 1998. Currently,  Mr. Carroll is also managing
the AAL High  Yield Bond Fund,  which is one of The AAL Mutual  Funds.  Prior to
this,  he served as an analyst and trader for Cargill  Financial  Services  from
January  through  September 1996. From 1986 to August 1995, he was a second vice
president and portfolio manager for Fortis Advisers, Inc.

Annual Advisory Fee

        We receive an  investment  advisory fee as  compensation  for  providing
services to the Fund. The fee is a daily charge equal to an annual rate of 0.40%
of the average  daily net assets of the  Portfolio.  We pay the  sub-adviser  an
annual  fee of 0.25% of  average  daily  net  assets  from our  advisory  fee as
compensation for its services.

OTHER INVESTMENT AND RISK FACTORS REGARDING THE PORTFOLIOS

Temporary Defensive Purposes

        For the  International  Stock and High Yield Bond  Portfolios  we have a
temporary  defensive  position  policy  that allows us to invest up to 100% of a
Portfolio's  total  assets  in cash and  short-term  money  market  obligations,
including  tax-exempt  money  market  funds  and  investment-grade  fixed-income
securities  when  significant  adverse  market,  economic,  political  or  other
circumstances  require  immediate  action  to avoid  losses.  Primarily,  we may
purchase the following  types of securities  for temporary  defensive  purposes:
securities  issued or  guaranteed  by the U.S.  government  or its  agencies  or
instrumentalities; commercial paper rated at the time of purchase in the highest
rating  category  by  NRSROs;   and  bank  obligations,   including   repurchase
agreements, of banks having total assets in excess of $1 billion.

        We may invest up to 100% of the  International  Stock  Portfolio's total
assets  in U.S.  securities  or in  securities  primarily  traded in one or more
foreign countries, or in debt securities to a greater extent than 20%.

Interest Rate Risk

        For the Bond, Balanced, High Yield Bond and Money Market Portfolios, you
can expect that interest rate changes will  significantly  impact upon the value
of your  Portfolio  investments.  Interest  rates are  influenced  by supply and
demand  as  well as  economic  monetary  policies.  In  general,  a  decline  in
prevailing  interest  rate  levels  generally  will  increase  the  value of the
securities,  particularly  the  bonds,  held as assets in a  portfolio  and vice
versa.  As a result,  interest rate  fluctuations  will affect a Portfolio's net
asset values but not the income received from its existing investments. However,
changes  in the  prevailing  interest  rate  level  will  affect  the  yield  on
subsequently  purchased  securities.  Because yields on the securities available
for purchase by the Portfolios  will vary over time, we cannot assure a specific
yield on a Portfolio's shares.

        Longer-term  bonds are more  sensitive  to interest  rate  changes  than
shorter-term  bonds,  reflecting  the greater risk of holding  these bonds for a
longer period of time.  Longer-term bond prices increase more  dramatically when
interest  rates fall and decrease more  dramatically  when interest  rates rise.
Prices of  short-term  debt,  such as money market  instruments,  are less price
sensitive to interest rate changes because of their short durations.

        Income-producing  equity  securities  generally  pay higher than average
dividends.  Due to the regular payment of higher  dividends,  these  securities,
like  bonds,  are more  sensitive  to interest  rate  levels  than other  equity
securities.

Investing in Bonds Versus Investing in a Portfolio

        Investing  in a  Portfolio  that owns bonds is not the same as buying an
individual  bond.  Both bonds and portfolios  owning bonds offer regular income.
While  individual  bonds  can  offer a fixed  amount  of  regular  income  until
maturity,  a Portfolio  may  include a  constantly  changing  pool of bonds with
differing  interest rates and maturity  prices.  Both share prices and dividends
may fluctuate in a Portfolio owning bonds.

Investment-grade and Medium-grade Bond Investments

        We  may  purchase   investment-grade   bonds  for  the  Bond,  Balanced,
International  and High  Yield  Bond  Portfolios.  A debt or other  fixed-income
security is considered  investment-grade  if it is rated  investment-grade  by a
NRSRO,  such as BBB or better  by Duff and  Phelps  Credit  Rating  Co.  (Duff &
Phelps) and Standard & Poor's  Corporation  (Standard & Poor's) or Baa or better
by Moody's Investors Services,  Inc.  (Moody's).  Securities rated in the fourth
highest  category,  such as BBB by Duff & Phelps or  Standard & Poor's or Baa by
Moody's,  are considered  medium-grade  bonds and are more sensitive to economic
changes and have speculative characteristics.  If a bond in a Portfolio has lost
its rating or has its rating reduced,  we do not have to sell the security,  but
we will  consider  the  lost or  reduced  rating  in  determining  whether  that
Portfolio should continue to hold the bond.

Mortgage-Backed Securities

        For the Bond, Balanced, and High Yield Bond Portfolios, we may invest in
mortgage-backed  securities with amortizing payments consisting of both interest
and principal and prepayment  privileges (the ability to prepay the principal or
a portion of it without penalty). Mortgaged-backed securities represent interest
in  pools  of  mortgage   loans  made  by  lenders  such  as  savings  and  loan
institutions, mortgage bankers, commercial banks and others. Various government,
government-related and private organizations combine these mortgages for sale to
investors  (such as the Government  National  Mortgage  Association  (GNMA) that
guarantees and issues mortgage-backed  securities).  Mortgage-backed  securities
generally  provide for a "pass  through" of monthly  payments made by individual
borrowers  on their  residential  mortgage  loans,  net of any fees  paid to the
issuer or guarantor of the  securities.  The yield on these  securities  applies
only to the unpaid principal balance.

        We  reinvest  the  periodic  payments  of  principal  and  interest  and
prepayments,  if any, in securities at the prevailing market interest rates. The
prevailing  rates  may be  higher  or  lower  than  the  rate  on  the  original
investment.  During periods of declining interest rates, prepayment of mortgages
underlying  mortgage-backed  securities  tend to  accelerate.  Accordingly,  any
prepayments on  mortgage-backed  securities that we hold for a Portfolio  reduce
our ability to maintain positions in high-yielding,  mortgage-backed  securities
and reinvest the principal at comparable yields for the Portfolio. If we buy any
mortgage-backed  securities for a Portfolio at a premium, the Portfolio receives
prepayments,  if any,  at par or stated  value,  which  lowers the return on the
Portfolio.  Finally,  the  risk of  prepayment  tends to  cause  the  value of a
Portfolio's investments in mortgage-backed  securities to increase less in times
of decreasing  interest  rates and decline more in times of increasing  interest
rates. On the other hand,  these  securities tend to have a higher yield than do
securities with no prepayment feature.

High Yield Bond Investments

        We may invest in high yield bonds for the  International  Stock and High
Yield Bond Portfolios.

Credit Risk

        The primary  risk of  investing  in the high yield  sector is the credit
risk.  Bonds rated below  investment-grade  have  greater  risks of default than
investment-grade  bonds (including  medium-grade  bonds) and, may in fact, be in
default.  Issuers of high yield  bonds  usually  do not have  strong  historical
financial  conditions,  requiring  them to offer higher yields to compensate for
the  greater  risk of default on the payment of interest  and  principal.  These
bonds have speculative  characteristics or are speculative.  As a result,  their
market values are less sensitive to interest rate changes on a short-term basis,
but more  sensitive to adverse  economic  developments  or individual  corporate
developments because of their lower credit quality.  During an economic downturn
or period of rising interest rates,  issuers of lower-rated  bonds may have more
difficulty meeting their principal and interest payment obligations or obtaining
additional  financing to make the interest  payments on their debt. When issuers
have difficulty meeting projected goals or obtaining additional  financing,  the
default rate on high yield bonds will likely rise.

Market Risk

        Frequently,  high  yield  bonds are less  liquid  than  investment-grade
bonds.  In some cases,  these  bonds have no resale  market at all. As a result,
these  bonds are more  difficult  to price  accurately  and are subject to price
volatility. We may experience difficulty in valuing the high yield securities in
these  portfolios  or  purchasing  or  disposing  of  them on  favorable  terms,
particularly  during adverse market or economic  conditions.  In the event of an
illiquid  market or in the absence of readily  available  market  quotations for
certain high yield bonds in the Portfolios' portfolios, our judgment will play a
greater role in valuing the securities.

Portfolio Turnover

        We expect the High  Yield  Bond  Portfolio  to have  portfolio  turnover
greater than 100% and the other Portfolios to have a portfolio  turnover of less
than 100%.  We do not  calculate a portfolio  turnover rate for The Money Market
Portfolio  because of the short maturities of its  investments.  Due to the high
volume of buying and selling  activity in a Portfolio with turnover in excess of
100%, we may pay more  commissions  for a Portfolio and may realize more taxable
gains than in portfolios with less turnover,  which may result in an increase in
a Portfolio's  expenses and lower returns for  shareholders.  We may trade for a
Portfolio at a portfolio  turnover rate  significantly  exceeding  100%, when we
believe  the  benefits  of  short-term  investments  outweigh  any  increase  in
transactions  costs or  capital  gains.  For  more  information  on  transaction
expenses and taxes,  please refer to sections entitled  Portfolio  Transactions,
Dividends, Distributions, and Taxes, and Performance Information.

Financial Futures Contracts and Options

        Except for the Money Market Portfolio, we may engage in options, futures
and options on futures  transactions for the Portfolios,  but only for bona fide
hedging  or other  permissible  risk  management  purposes.  Specifically,  each
Portfolio may enter into futures contracts provided that not more than 5% of its
assets are  required  as a futures  contract  margin  deposit;  in  addition,  a
Portfolio may enter into futures contracts and options  transactions only to the
extent that obligations  under such contracts or transactions  represent no more
than 33% of the  Portfolio's  assets.  We may use these  strategies  for several
reasons:  to  maintain  cash  reserves  while  simulating  full  investment,  to
facilitate  trading, to reduce transaction costs, to generate additional income,
or to hedge against price movements.

          Our  ability to use  futures  and  options  transactions  successfully
depends upon our skill for predicting the level and direction of the securities,
options and futures  markets,  interest  rates and other  factors.  An incorrect
prediction may make the implementation of the hedging strategy in furtherance of
a  Portfolio's  investment  objectives  difficult.   For  example,   significant
differences may exist between the securities and the options and futures markets
that could result in an imperfect  correlation  between them. Also, an incorrect
prediction  on the changes in the level and  direction  of interest  rates could
cause us to have a lower return for the  Portfolio  than it would have had if we
had not  attempted  the  hedging  transaction.  In the absence of the ability to
hedge,  however,  we might make other Portfolio decisions in anticipation of the
same market  movements with similar  investment  results,  but, most likely,  at
greater transaction costs.

When-Issued and Delayed Delivery Securities

        To  ensure  the  availability  of  suitable   securities,   we  may  buy
when-issued or delayed delivery  securities for the International  Stock,  Bond,
Balanced,  High Yield Bond and Money Market Portfolios.  Generally,  we will not
pay for when-issued  securities or start earning interest until we have received
the underlying securities for the Portfolios. We do not speculate in when-issued
securities for the  Portfolios.  We purchase the securities with the expectation
of  acquiring  the  underlying  securities  when  delivered.  However,  we  sell
when-issued  securities  before the settlement date when we believe it is in the
best interest of a Portfolio.

Illiquid and Restricted Securities

        Except for the Balanced  (money  market  instruments  portion) and Money
Market Portfolios, we may hold up to 15% of a Portfolio's net assets in illiquid
securities.  We may hold up to 10% of the Money Market Portfolio's net assets in
restricted and other illiquid securities.  Illiquid securities are securities we
believe  cannot be sold  within  seven days in the normal  course of business at
approximately  the amount at which we have valued or priced the securities for a
Portfolio,  including  securities  we acquired in private  placements  that have
restrictions on their resale (restricted securities).  We deem time deposits and
repurchase  agreements  maturing  in more than seven days  illiquid.  Because an
active market may not exist for illiquid  securities,  we may experience  delays
and  additional  cost  when  trying  to  sell  illiquid  securities.   For  more
information  on restricted  and other  illiquid  securities  regarding the Money
Market  Portfolio,  please  refer to the  Statement of  Additional  Information,
Privately Issued Securities:  The Money Market Portfolio. The Board of Directors
has established procedures for determining the liquidity of Portfolio securities
and has delegated the day-to-day liquidity determinations to the Adviser.

        Subject to the limitations for illiquid investments stated above, we may
purchase liquid restricted  securities eligible for resale under Rule 144A under
the  Securities  Act of  1933  (the  Act),  without  regard  to  the  15% or 10%
limitation.  Rule 144A permits certain qualified  institutional  buyers, such as
the Portfolios, to trade in privately placed securities not registered under the
Act.  Institutional markets for restricted securities have developed as a result
of Rule  144A,  providing  both  readily  ascertainable  market  values for 144A
securities and the ability to liquidate these investments to satisfy  redemption
orders.  However,  an  insufficient  number of  qualified  institutional  buyers
interested in purchasing  certain Rule 144A securities held by a Portfolio could
adversely  affect  their  marketability,  causing us to sell the  securities  at
unfavorable prices.

Variable Rate Demand Notes

        All of the Portfolios may purchase  variable rate securities.  The Money
Market Portfolio may purchase  variable rate securities (the yields will vary in
relation to changes in specific money market rates, such as the prime rate) with
actual maturities of 397 days or more, but only under conditions  established by
the Securities and Exchange  Commission  rules that permit such securities to be
considered  as having  maturities  of less than 397 days. We intend to invest in
these  longer-term  variable rate  securities  only when, in our view, we may be
able to take  advantage  of the  higher  yield  that is  usually  paid on  these
securities  over  other  short-term  securities,  and it  appears to us that the
variable rates on these  securities may reduce the  fluctuations in market value
typical of longer-term securities. We also may purchase variable rate securities
with a put option,  which may further reduce the risk of  fluctuations in market
value.

Structured Securities

        The International  Stock Portfolio may invest in structured notes and/or
preferred  stocks.  These  securities  have a value (i.e.,  principal  amount at
maturity  and/or coupons or dividend  amounts)  linked to  currencies,  interest
rates,  commodities,  indices or other financial  indicators.  Typically,  these
securities  are debt  securities  or deposits  whose  value at  maturity  (i.e.,
principal  value)  or coupon  rate is  determined  by  reference  to a  specific
instrument or statistic. For example, gold structured securities may provide for
maturity values that depend on the price of gold,  resulting in securities whose
prices tend to rise and fall together with gold prices. These securities involve
additional  risk,  including  structures  that may  reduce  the  coupons  and/or
dividend  amounts to zero or the  redemption  amounts  payable at  maturity as a
result  of a  decline  in the  value of the  underlying  instrument.  Structured
securities may have more volatility than the price of the underlying instrument

Foreign Securities

        The Portfolios  may invest in foreign  securities  domestically  through
American  Depository Receipts (ADRs) and securities of foreign issuers traded on
a U.S.  national  securities  exchange or the NASDAQ National Market System (the
International  Stock  Portfolio is not limited to investments in ADRs).  Foreign
securities may present a greater degree of risk (including  risks related to tax
provisions or appropriation of assets) than do securities of domestic issuers.

Foreign Investing Expenses

        Investing  in  foreign  securities  costs  more than  investing  in U.S.
securities due generally to higher  transaction  costs,  such as the commissions
paid per share. As a result,  Portfolios that invest in foreign  securities tend
to have higher  expenses,  particularly  funds that invest  primarily in foreign
securities.  In  addition  to higher  commissions,  they  generally  have higher
advisory and  custodial  fees.  However,  you may find  investing in a fund that
purchases  foreign  securities  a  more  efficient  way  to  invest  in  foreign
securities  than investing in individual  foreign  securities.  Higher  expenses
attributable  to a Portfolio  that invests in foreign  securities  does not mean
that the  Portfolio  has higher  expenses  than others with  similar  investment
policies and percentages of assets invested in foreign securities.

Foreign Currency Transactions

        Foreign  securities have currency risk, meaning the risk that changes in
foreign  currency  exchange rates and exchange  control  regulations will affect
favorably or  unfavorably  the U.S.  dollar value of these  securities  (and any
income generated from them). To manage this risk and facilitate the purchase and
sale of foreign  securities for a Portfolio,  we may engage in foreign  currency
transactions  involving:  (1) the purchase and sale of forward foreign  currency
exchange contracts  (agreements to exchange one currency for another at a future
date); (2) options on foreign currencies; (3) currency futures contracts; or (4)
options  on  currency  futures  contracts.  Although  we  use  foreign  currency
transactions  to protect against adverse  currency  movements,  they involve the
risk that we may not  accurately  predict the  currency  movements,  which could
adversely affect a Portfolio's total return. We set forth further information on
foreign  securities  and currency  transactions  in the  Statement of Additional
Information.

Risks of Investing in Foreign Securities

Currency Risk

        Even though a Portfolio  may hold  securities  denominated  or traded in
foreign  securities,  we  measure  a  Portfolio's  performance  in terms of U.S.
dollars,  which may subject the  Portfolio  to foreign  currency  risk.  Foreign
currency  risk  is the  possibility  that  the  U.S.  dollar  value  of  foreign
securities  (and any income  generated  therefrom)  held by a  Portfolio  may be
affected  favorably or unfavorably by changes in foreign currency exchange rates
and exchange control regulations.  Therefore, the net asset value of a Portfolio
may go up or down as the  value  of the  dollar  rises or  falls  compared  to a
foreign currency.

Liquidity Risk

        Foreign  markets or exchanges  tend to have less trading volume than the
New York Stock Exchange or other domestic  stock  exchanges or markets,  meaning
the foreign  market may have less  liquidity.  The lower  liquidity in a foreign
market can affect our  ability to  purchase  or sell  blocks of  securities  and
obtain the best price in the foreign  market for a  Portfolio.  Foreign  markets
tend to have greater spreads between bid and asked prices, trading interruptions
or suspensions and brokerage and other transaction costs.  Settlement  practices
vary from  country to country and many foreign  markets  have longer  settlement
periods  for their  securities  in  comparison  to  domestic  securities.  These
differing  practices may cause us to lose opportunities for favorable  purchases
elsewhere and interest income.  Also, foreign markets may trade on days when the
Portfolios  do not value their  portfolios.  This means that a  Portfolio's  Net
Asset Value can change on days when you cannot access your account. We may incur
extra costs for a Portfolio  when  involved in currency  hedging.  For  example,
restrictions  on converting a foreign  currency into U.S.  dollars may adversely
affect the value of a Portfolio.

Political, Economic and Market Risks

        The degree of political  and economic  stability  varies from country to
country.  If a country seizes money from foreigners or nationalizes an industry,
a Portfolio may lose some or all of any  particular  investment in that country.
Individual  foreign  economies may vary favorably or  unfavorably  from the U.S.
economy  in such  areas as growth of gross  national  product,  inflation  rate,
savings, balance of payments and capital investment,  which may affect the value
of a Portfolio's investment in any foreign country.

Governmental Regulation

        Many foreign  countries do not subject  their markets to the same degree
and type of laws and regulations that cover the U.S. markets. Also, many foreign
governments impose  restrictions on investments in their capital markets as well
as taxes  or other  restrictions  on  repatriation  of  investment  income.  The
regulatory  differences  in some foreign  countries make investing or trading in
their markets more difficult and risky.

Nonuniform Corporate Disclosure Standards

        Many   countries  have  laws  making   information  on   publicly-traded
companies,  banks  and  governments  unavailable,   more  difficult  to  obtain,
incomplete  or  unavailable.  The  lack  of  uniform  accounting  standards  and
practices  among  countries  impairs the ability of investors to compare  common
valuation measures,  such as price/earnings  ratios, as applied to securities of
different countries.

INVESTMENT RESTRICTIONS

          In addition  to  specific  investment  restrictions  described  in the
Statement  of  Additional  Information,  only a  vote  of  the  majority  of the
outstanding shares can change:

     the investment objective of a Portfolio;

     the policies on borrowing and lending securities;

     the restriction on concentrating  investments in a single  industry,  which
     limits a Portfolio  from investing more than 25% of its total in any single
     industry.   This  restriction  does  not  apply  to  securities  issued  or
     guaranteed by the U.S. government, its agencies or instrumentalities; and

     the restriction  requiring issuer  diversification  by limiting a Portfolio
     from investing  more than 5% of its net assets in a single  issuer,  except
     that up to 25% of its net assets  may be  invested  without  regard to this
     limitation.  This  restriction  does not  apply  to  securities  issued  or
     guaranteed by the U.S. government, its agencies or instrumentalities.

          The  Board  of  Directors  may  change  any of the  Portfolios'  other
investment  policies without  shareholder  approval.  For example,  the Board of
Directors  may change the policies  regarding  specific  investments,  discussed
above (other than the policies on borrowing  and  securities  lending).  We have
included a description of all of the investment  restrictions  applicable to the
Portfolios in the Statement of Additional Information.

PERFORMANCE INFORMATION

        From time to time, we calculate and  advertise  performance  information
for  different  historical  periods of time by quoting  yields or total  returns
designed to inform you of the  performance  of a  Portfolio.  We show yields and
total returns based on  historical  performance  but these yields and returns do
not reflect charges or deductions  against the relevant  Variable Account or the
relevant Certificates.  We expect each indexed Portfolio to track its respective
index as closely as possible.  However,  a Portfolio has operating expenses that
an index does not, so a Portfolio  will not be able to match the  performance of
its index exactly. Historical performance does not indicate future performance.

        Expense and  performance  information for the Portfolios may be compared
in advertising,  sales  literature,  and other  communications  to that of other
variable products tracked by Lipper Analytical Services, Inc. (Lipper), Variable
Annuity Research Data Service (VARDS), Morningstar, Inc. (Morningstar),and other
services. In addition,  the performance of the Portfolios is compared to the S&P
500 Index,  the S&P SmallCap 600 Index, the Wilshire Small Cap Index, the Lehman
Bond  Index,  the Dow Jones  Industrial  Average,  and other  widely  recognized
indexes.  Unmanaged indexes assume the reinvestment of dividends, if any, but do
not reflect any deduction for fund expenses.  We periodically report performance
ratings in  financial  publications  such as Forbes,  Barron's,  Fortune,  Money
Magazine,  Business Week,  Financial Planning,  The New York Times, and The Wall
Street Journal.

        Keep in mind, yield and total return quotations  reflect the performance
of a  hypothetical  investment  during a  specified  period.  They are  based on
historical  performance  and  do not in any  way  indicate  future  performance.
Quotations  of a  Portfolio's  yield and total return do not reflect  charges or
deductions against the Certificates or the Variable Account.  Since you can only
purchase  shares of the Portfolios  through a Variable  Annuity or Variable Life
Insurance  Certificate,  you should carefully review the Account  Prospectus for
information  on additional  charges and expenses.  Excluding  these charges from
quotations of the  Portfolio's'  performances  has the effect of increasing  the
performance  quoted.  You should keep in mind the effect of these  charges  when
comparing the Portfolios'  performances  to those of other mutual funds.  Please
review carefully the yield and total return figures for the relevant Subaccounts
which accompany the yields and total returns quoted for the Portfolios.

Yields and Total Returns

        The yield of a Portfolio refers to the income generated by an investment
in the Portfolio  over a specified  thirty-day  period  (seven-day for the Money
Market  Portfolio)  expressed as a percentage rate of return for that period. We
calculate  the yield by  dividing  the net  investment  income per share for the
period  by the price per  share on the last day of that  period.  This  yield is
annualized  and shown as a percentage.  This means that the income is assumed to
be earned for each  30-day  period  for twelve  periods  and is  expressed  as a
percentage  of the  investments.  The  effective  yield  for  the  Money  Market
Portfolio is calculated  similarly,  but for a seven-day  period.  The effective
yield  will  be  slightly  higher  than  the  yield  quotation  because  of  the
compounding effect of the assumed weekly reinvestment.

        The total return of a Portfolio refers to the percentage change in value
of an investment in the Portfolio.  For this  calculation,  we assume all income
and capital gains  distributions are reinvested and a proportional share of Fund
expenses  is deducted  during a specified  period of time.  We  calculate  total
returns  for one-,  five-,  ten-year  periods or for the life of the  Portfolio.
Average  annual  total  return is the  constant  rate of return over a specified
period that is compounded annually.

        Whenever we advertise  performance,  we include  standardized  yield and
total return  information  calculated in accordance with methods  established by
the SEC.  We may also  include  other  total  return  calculations  (known  as a
nonstandardized  calculation)  such as  cumulative  rates of return  or  returns
calculated  for  periods  other  than  those  prescribed  by the  SEC.  For more
information about the Portfolios'  performance,  see the Statement of Additional
Information and the Fund's annual report.

Index Information

        From time to time, we may compare the performance of the Portfolios with
that of their  benchmark  index.  Four  Portfolios  are considered to be indexed
Portfolios:  Bond, Balanced, Large Company Stock, and Small Company Stock. These
Portfolios are passively managed; securities that comprise the Portfolio are the
same  securities  in  their  respective  index  or a  representative  sample  of
securities of their index.  The other Portfolios  (Money Market,  International,
and High Yield Bond) are actively  managed;  the Portfolio  Manager uses his own
discretion to determine  whether to include a security in the Portfolio.  We may
compare some of these actively managed  Portfolios to benchmark  indexes to give
you a perspective on the Portfolios' performance.

        The table below  indicates  the  average  annual  total  returns for the
Fund's Portfolios as compared with their benchmark index, if applicable, for the
periods  shown.  The results  shown assume the  reinvestment  of  dividends  and
capital gain  distributions.  The  Portfolio's  returns are not adjusted for any
Fund expenses and management  fees.  For best and worst index years,  we use the
years 1926 to 1997.

<TABLE>

                          Average Annual Total Returns
                       For Periods Ended December 31, 1997

<CAPTION>
<S>                        <C>           <C>           <C>           <C>                      <C>                                   
                           1 Year        5 Years       10 Years      Best Year for Index      Worst Year for Index
- -------------------------- ------------- ------------- ------------- ------------------------ -----------------------
Bond
Lehman Bond Index

Large Company Stock
S&P 500 Index

Small Company Stock
S&P SmallCap 600 Index
Wilshire Small Cap Index
- -------------------------- ------------- ------------- ------------- ------------------------ -----------------------
</TABLE>


        It is  important  for  you to  note  the  extraordinary  performance  of
equities in recent  years and put these  short-term  returns into the context of
historical norms. Along with sharp up-swings,  we can expect some down-swings in
the  short-term.  But over the  long-term,  history  causes  us to  expect  more
conservative and stable growth.

Lehman Bond Index

        The Lehman  Brothers  Aggregate  Bond Index (Lehman Bond Index)  invests
primarily in bonds and other debt  securities.  This index is a broad-based bond
index that  encompasses  four major  classes of  investment-grade  fixed  income
securities  in the United  States:  U.S.  Treasury  and U.S.  government  agency
securities,   corporate  debt   obligations,   mortgage-backed   securities  and
asset-backed securities. As of December 31, 1997, these four classes represented
the following proportions of the index's total market value:

                              [SHOWN AS PIE CHART]

                                Lehman Bond Index
                                December 31, 1997

                                                 Percent of Total
             U.S. Treasury & Government Agency         XX.X%
             Corporate                                 XX.X
             Mortgage-Backed                           XX.X
             Asset-Backed                              XX.X
                      Total                            100%

        The effective average weighted maturity of the index was _____.___ years
as of December 31, 1997.

Lehman  Brothers can change asset classes and the weightings in the index at any
time.

S&P 500(R) and S&P 600 (R) Indexes

        Standard & Poor's  Corporation  (R)  (Standard & Poor's or S&P) compiles
several  broad-based  indexes used as  benchmarks  for tracking  certain  market
sectors.  The most widely  known is the S&P 500(R)  Composite  Stock Price Index
(S&P 500(R) Index). The S&P 500(R) index is a market-value weighted index of 500
common  stocks  representing  more  than 70% of the  total  market  value of all
publicly traded common stocks.  The weightings make each company's  influence on
the index performance directly proportional to that company's market value. This
characteristic  has made the S&P 500(R) Index the investment  industry  standard
for measuring the  performance of portfolios  comprised of  large-capitalization
stocks.  The  companies  whose  stocks are included in this index tend to be the
leading companies in leading industries within the U.S. economy.

        This  index is a  standard  used to measure  the  performance  of larger
capitalization  stocks.  The index is  constructed  by Standard & Poor's,  which
chooses stocks on the basis of market values and industry diversification.  Most
of the largest 500 companies  listed on U.S. stock exchanges are included in the
index.  Additional  stocks that are not among the 500 largest stocks,  by market
value, are included in the S&P 500 Index for diversification purposes. The index
is capitalization weighted--that is, stocks with a larger capitalization (shares
outstanding times current price) have a greater weight in the index

        Another index from Standard & Poor's(R) we use as a benchmark is the S&P
SmallCap 600 Index. The S&P SmallCap 600 Index is a benchmark index for tracking
small-capitalization  stocks ranging in value from  approximately $29 million to
$2.9 billion.  While this index is relatively new, the industry recognizes it as
a good benchmark for tracking  small-cap stocks. The 600 stocks that make up the
index are listed on either  the New York  Stock  Exchange,  the  American  Stock
Exchange or the NASDAQ quotation  system.  In addition,  the stocks that make up
the index are liquid,  meaning they are easily traded. These  characteristics of
the S&P SmallCap 600 Index make it relatively easy to emulate.  The easier it is
to track an index,  the more likely that a Portfolio  is to tracking  the index'
performance.  As of March 1, 1998, we began investing in the stocks that make up
the S&P  SmallCap  600 Index and use the index for  comparison  purposes for our
Small Company Stock Portfolio.

        Both the 500 and the 600 indexes are  comprised of U.S.  equity  stocks.
S&P(R)  periodically  makes  additions  and  deletions  of stock to its indexes.
Selection of a stock for  inclusion in either  S&P(R) index in no way implies an
opinion  by  S&P(R)  as to  its  attractiveness  as an  investment.  Standard  &
Poor's(R)  only  relationship  to the Fund is the  licensing  of the  Standard &
Poor's(R)  marks,  the S&P 500(R) Index,  and the S&P SmallCap 600 Index.  These
indexes are determined,  composed and calculated by Standard & Poor's(R) without
regard  to  any  particular  Portfolio  of the  Fund.  "Standard  &  Poor's(R),"
"S&P(R),"  "Standard  & Poor's  500," "S&P  500(R),"  "500,"  "Standard  &Poor's
SmallCap 600 Index," and "S&P SmallCap 600 Index" are trademarks of McGraw-Hill,
Inc.  and  have  been  licensed  for use by AAL and the  Fund.  The Fund and the
Certificates  are not  sponsored,  endorsed,  sold or  promoted  by  Standard  &
Poor's(R).   Standard  &  Poor's(R)  makes  no   representation   regarding  the
advisability of investing in the Fund.

Wilshire Small Cap Index

        This index is also known as the Wilshire 250. The index is a creation of
Wilshire  Associates  Incorporated,  the Pacific Stock  Exchange and the Chicago
Board of  Trade.  The index is  comprised  of 250  small-capitalization  stocks.
Component  stocks  are U.S.  equity  stocks  selected  according  to  liquidity,
industry   sector   and   market   capitalization   parameters.   The  index  is
custom-designed    to   represent    the    performance    attributes   of   the
small-capitalization segment of the U.S. equity markets.

        Before March 1, 1998, the objective of the Small Company Stock Portfolio
was to seek  investment  results that  approximate  the  Wilshire  250. Due to a
change in investment  objective,  the Small Company Stock Portfolio now seeks to
approximate the investment results of the S&P 600(R).

MANAGEMENT OF THE FUND

        Fund  officers and officers of AAL are  responsible  for the  day-to-day
operations of the Fund. The Fund's Board of Directors decides matters of general
policy and reviews the activities of the Fund's Adviser and the Fund's officers.

The Adviser

        Aid  Association for Lutherans (AAL) is the Adviser to the Fund. AAL has
extensive investment  management  experience.  Currently,  AAL manages more than
$XX.X billion in assets for its  insurance  portfolios in addition to the $XXX.X
million of assets for the Fund.  AAL's principal  business is selling  insurance
and other financial products to its members including:  life, disability income,
long-term care and Medicare  supplement  insurance and annuities to its members.
Through its affiliates,  AAL Capital  Management offers mutual funds and the AAL
Member  Credit  Union  offers  credit  union  services.  Membership  is  open to
Lutherans and their families.

        AAL was  organized on November 24, 1902 as a fraternal  benefit  society
under Internal Revenue Code section 501(c)(8) and incorporated under the laws of
the state of Wisconsin as a non-stock,  non-profit  corporation.  As of December
31, 1997, AAL has  approximately  X.X million members and is the world's largest
fraternal benefit society in terms of assets (over $XX.X billion). The principal
address  of  the  Adviser  is  4321  North  Ballard  Road,  Appleton,  Wisconsin
54919-0001..

        AAL has entered into an  Investment  Advisory  Agreement  with the Fund.
According to the agreement,  AAL manages the investment and  reinvestment of the
Fund's assets and supervises the Fund's daily  business  affairs  subject to the
supervision  of the Fund's  Board of  Directors.  AAL provides the Fund with the
personnel  and  facilities  necessary  to manage the Fund.  AAL  formulates  and
implements a continuous  investment  program for the Portfolios  consistent with
each Portfolio's investment objectives, policies and restrictions.

        Generally,  AAL will  reimburse  the Fund for  substantially  all of its
operating expenses other than investment advisory fees,  brokerage  commissions,
and  any  extraordinary   items  such  as  litigation  expenses  or  income  tax
liabilities.  Notwithstanding the reimbursement, each Portfolio will bear all of
its operating  expenses  that are not  specifically  assumed by AAL,  including:
interest and taxes; brokerage commissions;  insurance premiums; compensation and
expenses for those Directors who are not affiliated with AAL;  independent legal
and audit  expenses;  fees and  expenses  of the Fund's  custodian,  shareholder
servicing or transfer agent and accounting services agent;  expenses incident to
the issuance of its shares,  including stock certificates and issuance of shares
on the payment of, or reinvestment of dividends;  fees and expenses  incident to
the  registration  under  Federal  or state  securities  laws of the Fund or its
shares;  Fund or  Portfolio  organizational  expenses;  expenses  of  preparing,
printing and mailing Fund reports,  notices,  proxy material and prospectuses to
shareholders of the Fund; all other expenses  incidental to holding  meetings of
the Fund's  shareholders;  dues of, or assessments of, or contributions  to, the
Investment  Company  Institute or any successor or other  industry  association;
such non-recurring  expenses as may arise,  including  litigation  affecting the
Fund and the legal obligations which the Fund may have to indemnify its officers
and Directors with respect  thereto;  and cost of daily valuation of each of the
Portfolio's  securities  and net asset value per share.  AAL may  withdraw  this
undertaking  on 30 days' written notice to the Fund. AAL has informed the Fund's
Board of Directors that it currently intends to bear all of the Fund's operating
expenses,  other  than  those  specified  immediately  above,  through  at least
December 31, 1998.

        AAL has also  engaged  two  sub-advisers,  each  with  its own  distinct
contract with AAL. AAL Capital Management Corporation (a wholly-owned subsidiary
of AAL) has agreed to act as sub-adviser for the High Yield Bond Portfolio.  AAL
Capital  Management  Corporation  also  sells,  distributes  and advises the AAL
Mutual Funds. The principal  offices for AAL Capital  Management  Corporation is
222 West College Avenue, Appleton, Wisconsin,  54919-0007. Oechsle has agreed to
act as sub-adviser for the International Stock Portfolio.  The principal offices
for Oechsle is One International Place, Boston, Massachusetts, 02210. Oechsle is
a Delaware limited partnership. The general partner of Oechsle is Oechsle Group,
L.P., and the managing general partner of Oechsle Group, L.P. is Walter Oechsle.
According to the terms of the agreements with each of the sub-advisers, they are
subject  to our  direction  and that of the Board of  Directors.  However,  each
sub-adviser  determines the securities to be purchased or sold. The sub-advisers
may assist AAL in formulating and  implementing  the investment  program for its
respective  Portfolio.  Both sub-advisers are registered as investment  advisers
with the Securities and Exchange Commission.

The Administrator

        We  have  entered  into  an  agreement   with  AAL  Capital   Management
Corporation  (AAL CMC) to  perform  certain  administrative  services  including
portfolio accounting,  expense accrual,  valuation and financial reporting,  and
tax accounting services for each Portfolio.  We pay AAL CMC a specified rate not
to exceed the rates charged by unaffiliated vendors for comparable services.  In
addition,  we  reimburse  certain  expenses  as may be  approved  annually  by a
majority of the Fund's Board of Directors.  The Fund does not directly reimburse
us for the cost of services provided by AAL CMC.

        Our  agreement  with AAL CMC will continue year to year as long as it is
specifically approved at least annually by the Fund's Board of Directors or by a
vote of a majority of the outstanding voting securities,  and, in either case, a
majority of the Fund's disinterested Directors.

Third party Administrator

        We have entered into a Service  Agreement  with The  Continuum  Company,
Inc.  (Continuum),  pursuant to which Continuum will provide certain services in
connection with the Variable Accounts including, among other things, application
and premium  processing.  Continuum has the necessary equipment and personnel to
provide and support remote terminal access to our annuity  processing system for
the  establishment and maintenance of annuity records,  processing  information,
and the  generation of output with respect to the records and  information.  Our
contract with Continuum  expires March 6, 1998.  After that time, we will assume
these responsibilities.

Portfolio Transactions

        We direct  the  placement  of orders  for the  purchase  and sale of the
Fund's securities.  In directing orders, we will consider a number of factors to
attain what we believe is the best  combination  of price and  execution for the
Portfolios  including  when we  believe  that more than one  broker or dealer is
capable  of  providing  the  best  combination  of  price  and  execution  in  a
transaction.  Normally we will select a broker or dealer who furnishes brokerage
and research services.

        In addition to the Fund,  we make  investment  decisions for our general
account  and other  clients.  If these  entities  desire to buy or sell the same
securities at about the same time,  combined purchases and sales may be made and
allocated  at the  average net unit price for the  securities  and, as nearly as
practicable,  on a pro-rata  basis in  proportion  to the amounts  desired to be
purchased or sold by each entity.  It is possible that this procedure could have
a  detrimental  effect on the price or volume of the security to be purchased or
sold.  However,  as far as a  Portfolio  is  concerned,  we  believe  that  this
procedure would generally  contribute to better overall  execution of the Fund's
Portfolio transactions,  including the realization of lower commission rates and
advantageous  prices.  For example,  coordination  with  transactions  for other
clients and the ability to participate in volume  transactions could benefit the
Fund. Where combined  purchases and sales are not made, volume  transactions and
any resulting benefit, of course, would not be available.  We do not expect that
the  opportunity  to make such  combined  purchases  and sales will arise in the
ordinary course of its business.

PURCHASE AND REDEMPTION OF SHARES

        Shares of all  Portfolios are  continuously  offered and redeemed by the
Fund,  without sales  charge,  at prices equal to the  respective  per share net
asset value (NAV) of each  Portfolio.  Shares of the Fund are currently  offered
only to AAL Variable  Annuity  Account I and AAL Variable Life Account I to fund
benefits payable under the Certificates.  We may, at some later date, also offer
shares  of the  Fund  to  other  separate  accounts  of AAL or a  subsidiary  or
affiliated  company  of AAL.  Shares of the Fund were  sold  directly  to AAL in
connection with the initial capitalization of the Portfolios.

        The  Variable  Accounts  transmits to the Fund any orders to purchase or
redeem  shares  of the  Portfolio  based  on the  completed  purchase  payments,
redemption  (surrender) requests and transfer requests from you on the day after
we receive such orders. The Variable Accounts purchase and redeem shares of each
Portfolio at the Portfolio's  NAV per share  calculated as of the day we receive
orders.

        Orders to purchase or redeem Fund shares  which are not based on actions
by Certificate  Owners,  Annuitants or  Beneficiaries  or routine  deductions of
charges by AAL will be effected at the  Portfolio's  NAV per share next computed
after the order is placed.

        We are  required  to pay the  proceeds  for  redemption  of all full and
fractional  shares of the Fund within  seven days after the date as of which the
redemption is priced.  There are specific events which may require us to suspend
the right to redeem shares or to receive  payment with respect to any redemption
including:  any period  during which  trading on the New York Stock  Exchange is
restricted as determined by the  Securities and Exchange  Commission;  when such
exchange is closed  (other than  customary  weekend and holiday  closings);  any
period  during  which an  emergency  exists as  defined  by the  Securities  and
Exchange Commission as a result of which disposal of a Portfolio's securities or
determination of the Portfolio's NAV is not reasonably practicable; and for such
other periods as the Securities and Exchange  Commission may by order permit for
the protection of shareholders of any Portfolio.

NET ASSET VALUE

        Once each day that we are open for  business,  we determine  the NAV per
share of any  Portfolio  at the close of  regular  trading on the New York Stock
Exchange,  currently 4:00 p.m. We do not determine the NAV on holidays  observed
by the Exchange.  The Exchange is regularly  closed on Saturdays and Sundays and
on New Year's Day, the third Monday in February, Good Friday, the last Monday in
May, Independence Day, Labor Day, Thanksgiving,  and Christmas.  If one of these
holidays  falls on a Saturday  or  Sunday,  the  Exchange  will be closed on the
preceding  Friday or the following  Monday,  respectively.  In addition,  during
1998, AAL will be closed for business on the Friday  following  Thanksgiving and
the day before Christmas.

        We  compute  the NAV of  shares  by  adding  the sum of the value of the
securities  held by each Portfolio plus any cash or other assets it holds,  less
all of that Portfolio's liabilities, and dividing the result by the total number
of outstanding  shares of that Portfolio at such time. We value securities owned
by the Fund for which market  quotations are readily available at current market
value. However, we value all securities of the AAL Variable Product Money Market
Portfolio on the basis of its amortized cost, which  approximates  market value.
We determine,  in good faith,  the value of all other  securities  and assets at
fair value by or under the direction of the Fund's Board of Directors.

DIVIDENDS, DISTRIBUTIONS AND TAXES

        We intend to have each  Portfolio  of the Fund to qualify as a regulated
investment  company under  Subchapter M of the Internal Revenue Code (the Code),
as amended.  We intend to take all other  actions  that are  required so that no
federal income tax will be owed by any Portfolio of the Fund. Accordingly,  each
Portfolio will be treated as a separate  entity for federal income tax purposes.
The Portfolios will qualify as regulated investment companies if they distribute
all of heir respective  investment company income and net capital gains for each
fiscal  year  according  to the  Code.  Additionally,  we  intend  to have  each
Portfolio comply with the diversification  requirements under 817(h) of the Code
related to the tax-deferred  status of insurance  company separate accounts (the
Variable   Accounts).   Our  failure  to  comply   with  these   diversification
requirements  may result in  immediate  taxation to you.  The tax status of your
investment  in the Fund depends upon the features of your  Certificate.  See the
Account Prospectus for more information.

        We expect to distribute  substantially all of each Portfolio's  ordinary
income and capital gains each year. For each Portfolio, this consists of all net
investment income (including cash dividends and interest paid on the Portfolio's
investments),  all net realized  short-term and long-term  capital gains if any,
earned during the year,  less estimated  expenses  (including the Advisory Fee).
Net investment income of the Money Market Portfolio consists of accrued interest
and/or earned,  plus or minus all realized gains and losses,  less the estimated
expenses of the Portfolio (including the Advisory Fee).

        We reinvest all income dividends and capital gains  distributions in the
form of additional  shares of the  respective  Portfolio at NAV.  Except for the
Money Market  Portfolio,  the value of each  Portfolio's  shares is based on the
amount  of  its  net  assets,   including  any  undistributed  net  income,  any
distribution  of income or capital  gains  results in a decrease in the value of
the Portfolio's shares equal to the amount of the distribution.

        Shares of a Portfolio begin accruing  dividends on the day following the
date as of which the shares are credited to a Variable  Account.  Dividends  are
generally  declared  and  reinvested  daily on the Money Market  Portfolio,  and
monthly on all other  Portfolios.  However,  we may distribute  dividends on any
Portfolio  more  or  less  frequently,  as  needed.  We will  also  declare  and
distribute  annually  all net  realized  capital  gains of the Fund,  other than
short-term gains of the Money Market Portfolio,  which are declared as dividends
daily. We usually make a capital gain distribution in December.

ADDITIONAL INFORMATION

Fund Organization and Description of Shares

        We organized  the Fund as a Maryland  business  corporation  on June 14,
1994.  The Fund may issue up to 2 billion  shares  of  common  stock,  $.001 par
value,  in one or  more  series  (Portfolios)  as the  Board  of  Directors  may
authorize.  Currently,  the Board has  authorized  seven  series  which bear the
designation  of the names of the respective  Portfolios.  The Board of Directors
may, in the future,  authorize the issuance of more series of shares. Each share
of a Portfolio  is entitled to  participate  in a pro rata basis any dividend or
other  distribution  declared by the Board with respect to that  Portfolio.  All
shares of a  Portfolio  have equal  rights in the event of  liquidation  of that
Portfolio.

        We provided the initial  capitalization  of each  Portfolio and, as of ,
December 31, 1997,  beneficially  owned more than 20 % of the shares of the Bond
Portfolio.

Voting Privileges

        Your  voting  privileges  are  explained  in  the  accompanying  Account
Prospectus relating to the Certificates.  As the owner of the assets in both the
AAL  Variable  Annuity  Account I and the AAL  Variable  Life Account I, we will
attend shareholder meetings and vote all of the shares of the Portfolios held to
fund the  benefits  under the  Certificates.  Still we  generally  will do so in
accordance  with your  instructions  as the  Certificate  Owner. We will vote in
proportion  to the voting  instructions  that are  received  with respect to all
Certificates  participating  in a  Portfolio  for any shares for which no timely
voting  instructions  are  received,  and  any  shares  held by us or any of our
subsidiaries or affiliates for our own account, However, we may disregard voting
instructions  received  from you under  certain  circumstances  as  described in
Voting   Privileges  in  the  Fund's   Statement  of   Additional   Information.
Shareholders  are  entitled  to one vote for each share held with  proportionate
voting for fractional shares.

        We are not  required to hold annual  shareholder  meetings for the Fund.
However,  we may call special meetings for purposes such as electing or removing
Directors,  changing fundamental  policies,  or approving an investment advisory
contract.  Matters  that may  affect  one  Portfolio  distinctly  from the other
Portfolios  require a separate vote of shares of that  Portfolio.  Shares of all
the Portfolios  vote together on matters that affect all of the Portfolios  such
as the  election  of  Directors.  Shareholders  of a total of 10% or more of the
outstanding shares of the Fund may request a meeting at any time for the purpose
of voting to remove a Director or Directors.

Indemnity and Limitation of Liability of Directors and Officers

        To the fullest  extent  permitted  by Maryland and federal law, the Fund
will  indemnify  and limit the  liability of Directors  and officers of the Fund
from any  personal  liability to the Fund or the holders of shares of its series
or classes for money damages.  However, this limitation and indemnification does
not protect any  Director or officer  from  liability  to which the  Director or
officer would otherwise be subject by reason of willful misfeasance,  bad faith,
gross negligence, or reckless disregard of the duties involved in the conduct of
his or her office.

Custodian, Transfer Agent And Independent Auditors

        Citibank, N.A., 111 Wall Street, New York, NY 10043, serves as Custodian
for the Fund.  We serve as Transfer  Agent for the Fund.  Ernst & Young LLP, 111
East  Kilbourn  Avenue,  Suite  900,  Milwaukee,   Wisconsin  53202,  serves  as
independent  auditors for the Fund.  The Financial  Highlights  included in this
Prospectus and the financial statements of the Fund included in the Statement of
Additional  Information  were audited by Ernst & Young LLP, and were included in
reliance on their report as experts in accounting and auditing.

SHAREHOLDER INQUIRIES

        All  inquiries  from  Certificate  Owners  regarding  the Fund should be
directed to the Fund at AAL Variable Annuity Service Center,  4321 North Ballard
Road, Appleton, Wisconsin, 54919-0001 or telephone number 1-800-225-5225.

<PAGE>


        APPENDIX: SECURITY RATINGS

Ratings in General

        A rating by a rating service  represents the service's opinion as to the
credit quality of the security being rated. However, the ratings are general and
are  not  absolute  standards  as  to  the  creditworthiness  of an  issuer.  We
continuously monitor the ratings given to securities in the Portfolios by rating
services.  individual analysts give different  weightings to the various factors
involved in credit analysis. A rating is not a recommendation to purchase,  sell
or hold a  security,  because  it does not take  into  account  market  value or
suitability  for a  particular  investor.  When a security has received a rating
from more than one  service,  each  rating  should be  evaluated  independently.
Ratings are based on current information  furnished by the issuer or obtained by
the rating services from other sources which they consider reliable. Ratings may
be changed, suspended, or withdrawn as a result of changes in, or unavailability
of, such information, or for other reasons.

        The following is a description of the characteristics of ratings used by
Moody's, S&P and Duff & Phelps:

CORPORATE BOND RATINGS

Ratings by Moody's

Aaa:  Bonds  which are rated Aaa are judged to be of the best  quality and carry
the smallest  degree of investment  risk.  Interest  payments are protected by a
large or by an exceptionally  stable margin, and principal is secure.  While the
various  protective  elements  are  likely to  change,  such  changes  as can be
visualized are most unlikely to impair the fundamentally strong position of such
issues.

Aa: Bonds which are rated Aa are judged to be of high quality by all  standards.
Together with the Aaa group they comprise what are generally known as high grade
bonds.  They are rated lower than the best bonds  because  margins of protection
may not be as large as in Aaa securities or  fluctuation of protective  elements
may be of greater  amplitude or there may be other  elements  present which make
the long term risks appear somewhat larger than in Aaa securities.

A: Bonds which are rated A possess many favorable investment  attributes and are
to be considered as upper medium-grade  obligations.  Factors giving security to
principal and interest are considered adequate but elements may be present which
suggest a susceptibility to impairment sometime in the future.

Baa: Bonds rated Baa are considered  medium-grade  obligations,  i.e.,  they are
neither highly  protected nor poorly  secured.  Interest  payments and principal
security appear adequate for the present but certain protective  elements may be
lacking or may be  characteristically  unreliable over any great length of time.
Such  bonds lack  outstanding  investment  characteristics  and in fact may have
speculative characteristics as well.

Ba:  Bonds  that are rated Ba are  judged to have  speculative  elements;  their
future cannot be considered  as well assured.  Often the  protection of interest
and  principal  payments may be very  moderate and thereby not well  safeguarded
during  both  good  and bad  times  over the  future.  Uncertainty  of  position
characterizes bonds in this class.

B:  Bonds  that are rated B  generally  lack  characteristics  of the  desirable
investment.  Assurance of interest and principal  payments or of  maintenance of
other terms of the contract over a long period of time may be small.

Caa: Bonds that are rated Caa have poor standing.  Such issues may be in default
or present elements of danger with respect to principal or interest.

Ca: Bonds that are rated Ca represent obligations that are speculative in a high
degree. Such issues are often in default or have other marked shortcomings.

C: Bonds that are rate C are the lowest-rated class of bonds and issues so rated
can be regarded as having  extremely  poor  prospects of ever attaining any real
investment standing.

Note:  Moody's applies  numerical  modifiers,  1, 2 and 3 in each generic rating
classification  from Aa to B. The modifier 1 indicates that the company ranks in
the higher end of its  generic  rating  category;  the  modifier 2  indicates  a
mid-range  ranking;  and the modifier 3 indicates  that the company ranks in the
lower end of its generic rating category.

Ratings by Standard & Poor's

AAA:  Debt rated AAA has the highest  rating  assigned by Standard & Poor's to a
debt obligation. Extremely strong capacity to pay principal and interest.

AA+,AA,AA-:  Bonds  rated AA also  qualify  as  high-quality  debt  obligations.
Capacity to pay  principal  and interest is very strong,  and in the majority of
instances they differ from AAA issues only in small degree.

A+,A,A-:  Bonds rated A have a strong  capacity to pay  principal  and interest,
although they are somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions.

BBB+,BBB,BBB-:  Bonds rated BBB are  regarded as having an adequate  capacity to
pay principal and interest.  Whereas they normally exhibit  adequate  protection
parameters,  adverse  economic  conditions  or changing  circumstances  are more
likely to lead to a weakened capacity to pay principal and interest for bonds in
this category than for bonds in higher rated categories.

BB, B, CC, C , C: Debt rated BB, B, CCC, CC and C is  regarded,  on balance,  as
predominantly  speculative  with  respect to capacity to pay  interest and repay
principal in  accordance  with the terms of the  obligation.  BB  indicates  the
lowest degree of speculation and C the highest degree of speculation. While such
debt will likely have some  quality and  protective  characteristics,  these are
outweighed by large uncertainties or major risk exposures to adverse conditions.

BB:  Debt  rated BB has less  near-term  vulnerability  to  default  than  other
speculative issues. However, it faces major ongoing uncertainties or exposure to
adverse business, financial or economic conditions that could lead to inadequate
capacity to meet timely interest and principal payments. The BBB rating category
is also used for debt  subordinated to senior debt that is assigned an actual or
implied BBB- rating.

B: Debt rated B has a greater  vulnerability  to default but  currently  has the
capacity to meet interest payments and principal  repayments.  Adverse business,
financial or economic  conditions  likely will impair capacity or willingness to
pay  interest  and  repay  principal.  The  B  rating  is  also  used  for  debt
subordinated  to senior  debt that is  assigned  an actual or  implied BB or BB-
rating.

CCC: Debt rated CCC has a currently identifiable vulnerability to default and is
dependent upon  favorable  business,  financial and economic  conditions to meet
timely  payment of interest and repayment of principal.  In the event of adverse
business,  financial  or  economic  conditions,  it is not  likely  to have  the
capacity to pay interest and repay  principal.  The CCC rating  category is also
used for debt  subordinated to senior debt that is assigned an actual or implied
B or B- rating.

CC: The rating CC is typically  applied to debt subordinated to senior debt that
is assigned an actual or implied CCC rating.

C: The rating C is typically applied to debt subordinated to senior debt that is
assigned  an actual or  implied  CCC- debt  rating.  The C rating may be used to
cover a  situation  in which a  bankruptcy  petition  has been  filed,  but debt
service payments are continued.

CI:  The rating CI is reserved for income bonds on which no interest is paid.

D:  Debt  rated D is in  payment  default.  The D rating  category  is used when
interest payments or principal payments are not made on the date due even if the
applicable grace period has not expired,  unless S&P believes such payments will
be made during such grace period. The D rating also will be used upon the filing
of a bankruptcy petition if debt service payments are jeopardized.

NR:  Indicates  that  no  public  rating  has  been  requested,  that  there  is
insufficient  information  on which to base a rating,  or that S&P does not rate
the particular type of obligation as a matter of policy.

Note:  The ratings  from AA to CCC may be modified by the addition of a plus (+)
or minus (-) sign to show relative standing within the major category.

Ratings by Duff & Phelps

AAA:  Highest  credit  quality.  The risk  factors  are  negligible,  being only
slightly more than for risk-free U.S. Treasury debt.

AA+,AA,AA-:  High credit quality.  Protection factors are strong. Risk is modest
but may vary slightly from time to time because of economic conditions.

A+,A,A-:  Good  quality  investment-grade  securities.  Protection  factors  are
average but  adequate.  However,  risk factors are more  variable and greater in
periods of economic stress.

BBB+,BBB,BBB-:  Below average protection factors but still considered sufficient
for  institutional  investment.  Considerable  variability  risk during economic
cycles.

BB+, BB, BB-: Below  investment-grade but deemed likely to meet obligations when
due. Present or prospective  financial protection factors fluctuate according to
industry  conditions or company  fortunes.  Overall  quality may move up or down
frequently within this category.

B+, B, B-: Below  investment-grade and possessing risk that the obligation might
no be met when due. Financial protection factors will fluctuate widely according
to economic  cycles,  industry  conditions  and/or company  fortunes.  Potential
exists for frequent  changes in the rating within this category or into a higher
or lower rating category.

CCC: Well below investment-grade securities.  Considerable uncertainty exists as
to timely  payment of  principal,  interest or preferred  dividends.  Protection
factors   are   narrow   and   risk   can  be   substantial   with   unfavorable
economic/industry conditions and/or with unfavorable company developments.

DD: Defaulted debt obligations. Issuer failed to meet scheduled principal and or
interest payments.

Note: The Duff & Phelps ratings may be modified by the addition of a plus (+) or
minus (-) sign to show relative standing within the major ratings categories.

COMMERCIAL PAPER RATINGS

Ratings by Moody's

        Moody's  commercial  paper  ratings are opinions of the ability to repay
punctually the obligations. Moody's employs the following three investment-grade
designations to indicate the relative  repayment  capacity of the rated issuers:
Prime 1 (Highest Quality); Prime 2 (Higher Quality); Prime 3 (High Quality).

        The rating  Prime is the highest  commercial  paper  rating  assigned by
Moody's.  Among the factors  considered by Moody's in assigning  ratings are the
following:  evaluation of the management of the issuer;  economic  evaluation of
the issuer's industry or industries and an appraisal of  speculative-type  risks
which may be inherent in certain areas;  evaluation of the issuer's  products in
relation to competition and customer acceptance;  liquidity;  amount and quality
of  long-term  debt;  trend of  earnings  over a period of 10  years;  financial
strength  of any  parent  company  and the  relationships  which  exist with the
issuer; and recognition by the management of obligations which may be present or
may arise as a result of public interest questions and preparations to meet such
obligations.  These  factors  are all  considered  in  determining  whether  the
relative  repayment  capacity of the issuer is rated Prime-1 (Highest  Quality),
Prime-2 (Higher  Quality),  or Prime-3 (High  Quality).  The Portfolios will not
invest in commercial paper rated Prime-3.

Ratings by Standard & Poor's

A Standard  & Poor's  commercial  paper  rating is a current  assessment  of the
likelihood of timely payment.  Ratings are graded into four categories,  ranging
from A for the highest quality obligations to D for the lowest.

A: Issues  assigned the highest rating  category,  A, are regarded as having the
greatest  capacity for timely  payment.  Issues in this category are  delineated
with the numbers 1, 2 and 3 to indicate the relative degree of safety.

A-1: The  designation A-1 indicates that the degree of safety  regarding  timely
payment is either  overwhelming  or very strong.  A + designation  is applied to
those issues rated A-1 that possess extremely strong safety characteristics.

A-2:  Capacity for timely payment on issues with the  designation A-2 is strong.
However,  the relative degree of safety is not as high as for issues  designated
A-1.

A-3: Issues carrying the designation A-3 have a satisfactory capacity for timely
payment.  They are,  however,  somewhat more vulnerable to the adverse effect of
changes in circumstances than obligations carrying the higher designations.

Ratings by Duff & Phelps

Category 1:Top Grade

Duff  1  plus:  Highest  certainty  of  timely  payment.  Short-term  liquidity,
including internal operating factors and/or ready access to alternative  sources
of funds,  is  clearly  outstanding,  and safety is just  below  risk-free  U.S.
Treasury short-term obligations.

Duff 1: Very high certainty of timely payment.  Liquidity  factors are excellent
and supported by strong fundamental protection factors. Risk factors are minor.

Duff 1 minus: High certainty of timely payment. Liquidity factors are strong and
supported by good fundamental protection factors. Risk factors are very small.

Category 2:Good Grade

Duff 2:  Good  certainty  of  timely  payment.  Liquidity  factors  and  company
fundamentals are sound.  Although ongoing internal funds needs may enlarge total
financing  requirements,  access to capital  markets is good.  Risk  factors are
small.

Category 3:  Satisfactory Grade

Duff 3: Satisfactory  liquidity and other protection factors qualify issue as to
investment-grade.  Risk  factors  are  larger  and  subject  to more  variation.
Nevertheless timely payment is expected.



<PAGE>


        [Back Cover of Prospectus]

Investment Adviser and Transfer Agent:

Aid Association for Lutherans
4321 North Ballard Road
Appleton, Wisconsin  54919-0001

Service Center:

AAL Variable Annuity Service Center
4321 North Ballard Road
Appleton, Wisconsin  54919-0001
Telephone (800) 225-5225


Custodian:

Citibank, N.A.
111 Wall Street
New York, NY  10043


Independent Auditors:

Ernst & Young LLP
111 East Kilbourn Avenue, Suite 900
Milwaukee, Wisconsin 53202

<PAGE>


 
                     AAL VARIABLE PRODUCT SERIES FUND, INC.

                             4321 North Ballard Road
                            Appleton, Wisconsin 54919
                                 (920) 734-5721

                       Statement of Additional Information
                               Dated March 1, 1998

This  Statement  of  Additional  Information  ("SAI")  is not a  prospectus  but
provides  additional  information  which should be read in conjunction  with the
prospectus of the AAL Variable  Product Series Fund,  Inc., dated March 1, 1998.
Capitalized  terms used in this SAI that are not otherwise  defined  herein have
the same meaning given to them in the prospectus.  The Fund's  prospectus may be
obtained  at no charge by writing or  telephoning  the Fund at the  address  and
telephone number above.

The investment objectives of the Portfolios are as follows:

The AAL Variable Product Money Market Portfolio seeks to provide maximum current
income,  to the extent consistent with liquidity and a stable net asset value of
$1.00 per share,  by  investing  in a  diversified  portfolio  of  high-quality,
short-term money market instruments.

The AAL Variable Product Bond Portfolio seeks to achieve investment results that
approximate  the total  return of the Lehman  Brothers  Aggregate  Bond Index by
investing primarily in bonds and other debt securities included in the index.

The AAL Variable Product Balanced  Portfolio seeks to achieve investment results
that reflect investment in common stocks,  bonds, and money market  instruments,
each of which will be selected  consistent  with the investment  policies of the
AAL Variable  Product Large Company Stock Portfolio,  Bond Portfolio,  and Money
Market Portfolio, respectively.

The AAL  Variable  Product  Large  Company  Stock  Portfolio  seeks  to  achieve
investment  results that  approximate  the  performance of the Standard & Poor's
500(R)  Composite  Stock Price Index by  investing  primarily  in common  stocks
included in the index.

   
The AAL  Variable  Product  Small  Company  Stock  Portfolio  seeks  to  achieve
investment  results that  approximate  the  performance of the Standard & Poor's
SmallCap  600 Index by  investing  primarily  in common  stocks  included in the
index.

The AAL Variable Product  International  Stock Portfolio seeks long-term capital
growth by investing primarily in a diversified portfolio of foreign stocks.

The AAL Variable Product High Yield Bond Portfolio seeks high current income and
secondarily capital growth by investing primarily in a diversified  portfolio of
high risk,  high yield  bonds  commonly  referred  to as "junk  bonds." The Fund
actively  seeks to achieve  the  secondary  objective  of capital  growth to the
extent it is consistent with the primary objective of high current income.
    

                       Statement of Additional Information
                                Table of Contents

   
Page
INTRODUCTION
VOTING PRIVILEGES  
INVESTMENT TECHNIQUES 
THE S&P 500 INDEX 
THE S&P SMALLCAP 600 INDEX 
OPTIONS AND FUTURES  
INVESTMENT  RESTRICTIONS  
PURCHASES  AND  REDEMPTIONS
MANAGEMENT  OF  THE  FUND  
SUBADVISERS  
PORTFOLIO   TRANSACTIONS  
DIVIDENDS  AND DISTRIBUTIONS  
CALCULATION  OF YIELD AND  TOTAL  RETURN  
PRICING  CONSIDERATIONS
GENERAL
FINANCIAL STATEMENTS
    

<PAGE>


INTRODUCTION

The following information supplements the discussion in the Fund's prospectus of
the Portfolios'  respective investment objectives and policies and other aspects
of the Fund's management and operations.

VOTING PRIVILEGES

Each Portfolio's  investment objective is a fundamental policy, which may not be
changed  without  the  approval  of  a  "majority  of  the  outstanding   voting
securities" of that Portfolio. A "majority of the outstanding voting securities"
means the approval of the lesser of (i) 67% or more of the voting  securities at
a meeting if the holders of more than 50% of the outstanding  voting  securities
of a Portfolio are present or  represented by proxy or (ii) more than 50% of the
outstanding voting securities of a Portfolio.

   
While AAL, as the owner of the assets of its AAL Variable  Annuity Account I and
the AAL Variable Life Account I (the "Variable  Accounts"),  is entitled to vote
all of the  shares  of a  Portfolio  held to fund the  benefits  under  Variable
Annuity Certificates and Variable Life Insurance Certificates funded through the
Variable  Accounts  (together the  "Certificates"),  it will  generally do so in
accordance with the instructions of Certificate owners ("Owners").  However, AAL
may disregard voting instructions received from Owners that would require shares
to be voted to (i) disapprove a change from a diversified  to a  non-diversified
investment company (or vice versa) or a change in investment objective,  if such
change is  required  by an  insurance  regulatory  authority;  (ii)  approve any
investment  advisory  agreement  that  has  been  disapproved  by  an  insurance
regulatory  authority;  (iii)  approve  any change in  investment  objective  or
policies  that would  violate  state law or result in the purchase of securities
that vary from the  general  quality  and nature of  investments  or  investment
techniques  used by any other separate  accounts of AAL or its  affiliates  that
have  similar  investment  objectives;  (iv)  approve a change in any  principal
underwriter of the Fund that is reasonably  disapproved by AAL; or (v) approve a
change in the Fund's investment  adviser initiated by insurance  contract owners
or the Fund's  Board of  Directors,  if the  proposed  advisory  fee exceeds any
applicable  maximums  specified in any insurance  contract  participating in the
Fund or if the  proposed  investment  adviser may be expected to use  investment
techniques  different  from those  generally  used by the current  adviser or to
advise the purchase or sale of securities which would not be consistent with the
investment  objectives  of the Fund or which  would  vary from the  quality  and
nature of the  investments  made by any other  separate  accounts of AAL and its
affiliates that have similar investment objectives.
    

Any such shares of a Portfolio attributable to a Certificate for which no timely
voting  instructions  are received,  and shares of that Portfolio held by AAL or
any of its subsidiaries or affiliated  companies for their own account,  will be
voted by AAL in  proportion  to the voting  instructions  that are received with
respect to all Certificates participating in that Portfolio.

INVESTMENT TECHNIQUES

   
The Portfolios may use the following  applicable  techniques in pursuit of their
investment objective.
    

Lending Portfolio Securities

Subject to restriction (4) under "INVESTMENT RESTRICTIONS," a Portfolio may lend
its portfolio  securities  to  broker-dealers  and banks.  Any such loan must be
continuously  secured by collateral in cash or cash equivalents  maintained on a
current basis in an amount at least equal to the market value of the  securities
loaned by the Portfolio.  The Portfolio would continue to receive the equivalent
of the interest or dividends  paid by the issuer on the securities  loaned,  and
would also receive an additional  return which may be in the form of a fixed fee
or a percentage of the  collateral.  The Portfolio  would have the right to call
the loan and obtain the securities loaned at any time on notice of not more than
five  business  days.  The  Portfolio  would  not  have  the  right  to vote the
securities  during the  existence  of the loan but would call the loan to permit
voting of  securities  during  the  existence  of the loan if, in the  Adviser's
judgment,  a material event  requiring a shareholder  vote would otherwise occur
before the loan was repaid.  In the event of  bankruptcy or other default of the
borrower,  the Portfolio  could  experience  both delays in liquidating the loan
collateral or recovering the loaned securities and losses including (a) possible
decline in the value of the collateral or in the value of the securities  loaned
during the period while the Portfolio seeks to enforce its rights  thereto,  (b)
possible  subnormal  levels of income and lack of access to income  during  this
period, and (c) expenses of enforcing its rights.

When-Issued and Delayed Delivery Securities

A Portfolio may purchase  securities on a when-issued or delayed delivery basis,
as described in the prospectus. A Portfolio makes such commitments only with the
intention of actually  acquiring  the  securities,  but may sell the  securities
before settlement date if the Adviser deems it advisable for investment reasons.
At the time a Portfolio enters into a binding obligation to purchase  securities
on a when-issued  basis,  liquid  high-grade debt  obligations of the Portfolio,
having a value at least as great as the purchase  price of the  securities to be
purchased,  will be  identified  on the books of the  Portfolio  and held by the
Portfolio's custodian throughout the period of the obligation.  The use of these
investment strategies may increase NAV fluctuation.

Rated Securities

For a  description  of  certain  ratings  applied  by  rating  services  to debt
securities,  please refer to the Appendix to this SAI. The rated debt securities
described under "Investment  Objectives and Policies" in the prospectus for each
Portfolio include  securities given a rating  conditionally by Moody's Investors
Service, Inc.  ("Moody's"),  or provisionally by Standard and Poor's Corporation
("S&P") or Duff & Phelps,  Inc.  ("Duff & Phelps").  If the rating of a security
held by a Portfolio  is lost or reduced,  the  Portfolio is not required to sell
the security,  but the Adviser will consider  such fact in  determining  whether
that  Portfolio  should  continue to hold the  security.  To the extent that the
ratings  accorded by  Moody's,  S&P,  or Duff & Phelps for debt  securities  may
change as a result of changes in such  organization,  or changes in their rating
systems, a Portfolio will attempt to use comparable ratings as standards for its
investments in debt securities in accordance with its investment policies.

Foreign Securities

   
The AAL Variable  Product Large Company Stock and Small Company Stock Portfolios
and the stock component of the Balanced Portfolio may invest in the common stock
of foreign  corporations,  including American Depositary Receipts ("ADRs"),  but
only if such  securities  are listed and  traded on a U.S.  national  securities
exchange.  The AAL Variable  Product Bond and High Yield Bond Portfolios and the
bond component of the AAL Variable Product Balanced Portfolio may invest in debt
securities of foreign issuers that are payable in U.S. dollars. The AAL Variable
Product  Money  Market  Portfolio  and the  money  market  component  of the AAL
Variable  Product  Balanced  Portfolio may invest in short-term  Eurodollar  and
Yankee bank  obligations.  Foreign  securities may represent a greater degree of
risk  (including  risks relating to tax provisions or  expropriation  of assets)
than do securities of domestic issuers.

Repurchase Agreements and Borrowing

To earn income on available  cash or for temporary  defensive  purposes,  we may
invest in repurchase  agreements  for the  Portfolios.  In a typical  repurchase
agreement,  we would acquire an  underlying  obligation  for a relatively  short
period  (usually  from one to seven days) subject to an obligation of the seller
to  repurchase,  and the Portfolio to resell,  the  obligation at an agreed-upon
price and time,  thereby  determining the yield during the  Portfolio's  holding
period.  This arrangement  results in a fixed rate of return that is not subject
to market  fluctuations  during the Portfolio's  holding period.  We require the
sellers to post collateral (in cash, U.S. government securities,  or obligations
issued by banks) in an amount at all times equal to, or in excess of, the market
value of the securities which are the subject of the agreement.  In the event of
a bankruptcy or other default of a seller of a repurchase  agreement,  there may
be delays and expenses in liquidating the securities, decline in their value and
loss of interest.  We maintain  procedures  for  evaluating  and  monitoring the
creditworthiness of firms with which they enter into repurchase  agreements.  No
Portfolio  may  invest  more  than  15%  (10% in the  case of the  Money  Market
Portfolio)  of its total assets in repurchase  agreements  maturing in more than
seven  days  or  in  securities   that  are  subject  to  legal  or  contractual
restrictions on resale or are otherwise illiquid.

The Money Market Portfolio may enter into reverse repurchase agreements, subject
to its investment  restrictions.  A reverse repurchase agreement involves a sale
by the Portfolio of securities that it holds  concurrently  with an agreement by
the  Portfolio to  repurchase  the same  securities  at an agreed upon price and
date.  The  Portfolio  uses the  proceeds of reverse  repurchase  agreements  to
provide  liquidity  to meet  redemption  requests  and to make cash  payments of
dividends  and  distributions  when the sale of the  Portfolio's  securities  is
considered to be  disadvantageous.  Cash,  U.S.  government  securities or other
liquid high grade debt obligations equal in value to the Portfolio's obligations
with respect to the reverse repurchase agreements, are segregated and maintained
with the Portfolio's custodian.  The Money Market Portfolio's  obligations under
reverse  repurchase  agreements  will be counted  towards the  limitation on the
Portfolio's borrowings, described below.

We may borrow,  but only from banks,  for  temporary  or  emergency  purposes in
amounts not exceeding 10% of a  Portfolio's  total assets.  We will be repay any
borrowings  before  we  purchase  any more  securities  for the  Portfolio.  Any
interest we pay on such borrowings will reduce a Portfolio's net income.



Foreign Securities - The AAL Variable Product International Stock Portfolio

The AAL Variable Product International Stock Portfolio normally invests at least
65% of its total assets in foreign  securities  primarily  trading in at least 3
different countries,  not including the U.S. Foreign investments and may involve
risks that are in addition to the risks  inherent  in U.S.  securities.  In many
countries there is less public  information  available about issuers and foreign
companies  may not be subject  to uniform  accounting,  auditing  and  financial
reporting  standards.  The value of foreign investments may rise or fall because
of changes in currency  exchange rates, and a Fund may incur costs in converting
securities  denominated in foreign  currencies into U.S. dollars.  Dividends and
interest  on foreign  securities  may be subject to foreign  withholding  taxes,
which  would  reduce  a  Fund's  income  without   providing  a  tax  credit  to
shareholders.  Obtaining and enforcing  judgments,  when  necessary,  in foreign
countries may be more  difficult and expensive  than in the U.S.  Although these
Funds  intend  to invest in  securities  of  issuers  of  stable  and  developed
countries,  there is the possibility of  expropriation,  confiscatory  taxation,
nationalization, currency blockage or political or social instability that could
affect investments in such countries.

The AAL Variable  Product  International  Stock Portfolio may invest in American
Depository  Receipts  ("ADRs")  without  limit.  ADR  facilities  may be  either
"sponsored" or "unsponsored." While similar,  distinctions exist relating to the
rights  and  duties of ADR  holders  and  market  practices.  A  depository  may
establish an unsponsored facility without the participation by or consent of the
issuer of the deposited securities,  although a letter of non-objection from the
issuer is often  requested.  Holders of unsponsored  ADRs generally bear all the
costs of such facility,  which can include deposit and withdrawal fees, currency
conversion  fees and  other  service  fees.  The  depository  of an  unsponsored
facility may be under no duty to distribute shareholder  communications from the
issuer or to pass through  voting rights.  Issuers of  unsponsored  ADRs are not
obligated to disclose material information in the U.S. and, therefore, there may
not be a correlation  between such  information and the market value of the ADR.
Sponsored  facilities  enter into an  agreement  with the  issuer  that sets out
rights  and  duties of the  issuer,  the  depository  and the ADR  holder.  This
agreement also allocates fees among the parties.  Most sponsored agreements also
provide  that  the  depository  will  distribute  shareholder  notices,   voting
instructions and other  communications.  The AAL Variable Product  International
Stock Portfolio may invest in sponsored and unsponsored ADRS.

In addition to ADRS, The AAL Variable Product  International Stock Portfolio may
hold foreign  securities  in the form of American  Depository  Shares  ("ADSs"),
Global Depository  Receipts ("GDRs") and European  Depository Receipts ("EDRs"),
or other securities convertible into foreign securities.  These receipts may not
be  denominated in the same currency as the  underlying  securities.  Generally,
American banks or trust companies issue ADRs and ADSs, which evidence  ownership
of underlying  foreign  securities.  GDRs represent  global  offerings  where an
issuer issues two securities  simultaneously in two markets, usually publicly in
a non-U.S.  market and  privately in the U.S.  market.  EDRs  (sometimes  called
Continental  Depository  Receipts  ("CDRs"))  are  similar to ADRs,  but usually
issued in Europe. Typically issued by foreign banks or trust companies, EDRs and
CDRs  evidence  ownership  of foreign  securities.  Generally,  ADRs and ADSs in
registered  form  trade in the U.S.  securities  markets,  GDRs in the U.S.  and
European markets,  and EDRs and CDRs (in bearer form) in European  markets.  The
Adviser  and  Sub-Adviser  for  The AAL  Variable  Product  International  Stock
Portfolio consider investments in ADRs, ADSs, GDRs, EDRs and CDRs as investments
in the underlying stocks for purposes of diversification.

Foreign Currency Exchange Transactions

Because the  Portfolios  may buy and sell  securities  denominated in currencies
other than the U.S. dollar, and receive interest, dividends and sale proceeds in
currencies  other than the U.S.  dollar,  the  Portfolios may enter into foreign
currency  exchange  transactions  to convert  United States  currency to foreign
currency  and  foreign  currency  to United  States  currency as well as convert
foreign  currency to other foreign  currencies.  A Fund either enters into these
transactions  on a spot (i.e.,  cash) basis at the spot rate  prevailing  in the
foreign currency  exchange market, or uses forward contracts to purchase or sell
foreign currencies.

A forward  foreign  currency  exchange  contract is an  obligation  by a Fund to
purchase or sell a specific currency at a specified price and future date, which
may be any fixed number of days from the date of the contract.  Forward  foreign
currency exchange  contracts  establish an exchange rate at a future date. These
contracts are transferable in the interbank  market  conducted  directly between
currency traders (usually large commercial banks) and their customers. A forward
foreign currency exchange contract  generally has no deposit  requirement and is
traded at a net price without commission.  Neither spot transactions nor forward
foreign currency exchange  contracts  eliminate  fluctuations in the prices of a
Fund's portfolio securities or in foreign exchange rates, or prevent loss if the
prices of these securities should decline.

The  Portfolios  may enter into  foreign  currency  hedging  transactions  in an
attempt to protect  against changes in foreign  currency  exchange rates between
the trade and settlement dates of specific securities transactions or changes in
foreign currency exchange rates that would adversely affect a portfolio position
or an anticipated  portfolio  position.  Since consideration of the prospect for
currency  parities  will be  incorporated  into a  Fund's  long-term  investment
decisions, the Portfolios will not routinely enter into foreign currency hedging
transactions with respect to portfolio  security  transactions;  however,  it is
important  to have  the  flexibility  to enter  into  foreign  currency  hedging
transactions when it is determined that the transactions  would be in the Fund's
best interest. Although these transactions tend to minimize the risk of loss due
to a decline in the value of the hedged currency,  at the same time they tend to
limit any potential  gain that might be realized  should the value of the hedged
currency increase.  The precise matching of the forward contract amounts and the
value of the  securities  involved  will not  generally be possible  because the
future  value of  these  securities  in  foreign  currencies  will  change  as a
consequence  of market  movements in the value of those  securities  between the
date  the  forward  contract  is  entered  into  and the  date it  matures.  The
projection  of  currency  market  movements  is  extremely  difficult,  and  the
successful execution of a hedging strategy is highly uncertain.

High Yield "Junk" Bonds

The AAL  Variable  Product  International  Stock and High Yield Bond  Portfolios
invest in high yield,  high risk bonds, with The AAL Variable Product High Yield
Bond  Portfolio  normally  investing  at least 65% of its  total  assets in such
securities. While the market for high yield bonds has existed for many years and
has weathered previous economic downturns, the 1980s brought a dramatic increase
in the use of such securities to fund highly  leveraged  corporate  acquisitions
and restructuring. Past experience may not provide an accurate indication of the
future  performance of the high yield bond market,  especially during periods of
economic  recession.   From  1989  to  1991,  the  percentage  of  lower-quality
securities  that  defaulted  rose  significantly  above  prior  default  levels.
However, the default rate decreased subsequently.

The AAL Variable  Product High Yield Bond  Portfolio  may invest in  lower-rated
asset and mortgage-backed securities, including interest in pools of lower-rated
bonds,   consumer   loans  or  mortgages,   or  complex   instruments   such  as
collateralized  mortgage  obligations  ("CMOs")  and  stripped   mortgage-backed
securities  (the separate income or principal  components).  Changes in interest
rates, the market's  perception of the issuers and the  creditworthiness  of the
parties  involved may  significantly  affect the value of these  bonds.  Some of
these  securities  may have a structure  that makes  their  reaction to interest
rates and other factors  difficult to predict,  causing their value to be highly
volatile.  These bonds also may be subject to prepayment risk. During periods of
declining interest rates, prepayment of the loans and mortgages underlying these
securities tend to accelerate.  Accordingly, any prepayments on these securities
held by the Fund  reduces our ability to maintain  positions  in  high-yielding,
mortgage-backed securities and reinvest the principal at comparable yields.

Certain high yield bonds carry particular  market risks.  Zero coupon,  deferred
interest and payment-in-kind  ("PIK") bonds, which are issued at deep discounts,
may experience  greater  volatility in market value.  Asset and  mortgage-backed
securities,  including  collateralized  mortgage  obligations,  in  addition  to
greater volatility, may carry prepayment risks.

Collateralized  Mortgage  Obligations  And Multi-Class  Pass-Through  Securities
- --The AAL Variable Product Balanced, Bond and High Yield Bond Portfolios

The AAL  Variable  Product  Balanced,  Bond and High Yield Bond  Portfolios  may
invest  in   mortgage-backed   securities,   including   CMOs  and   multi-class
pass-through  securities,  which are debt instruments  issued by special purpose
entities secured by pools of mortgage loans or other mortgage-backed securities.
Multi-class  pass-through  securities  are  interests  in a  trust  composed  of
mortgage loans or other  mortgage-backed  securities.  Payments of principal and
interest on the underlying  collateral  provide the money to pay debt service on
the  CMO  or  make  scheduled  distributions  on  the  multi-class  pass-through
security.   Multi-class  pass-through  securities,  CMOs,  and  classes  thereof
(including  those  discussed  below)  are  examples  of the  types of  financial
instruments commonly referred to as "derivatives."

In a CMO, a series of bonds or certificates is issued in multiple classes.  Each
class of CMO,  often  referred to as a "tranche,"  is issued a specified  coupon
rate and has a stated maturity or final distribution date. Principal payments on
collateral  underlying  a CMO may cause it to be retired  substantially  earlier
than the  stated  maturity  or final  distribution  dates.  Interest  is paid or
accrues on all classes of a CMO on a monthly,  quarterly or  semi-annual  basis.
The principal and interest on the  underlying  mortgages may be allocated  among
the  several  classes  of a CMO's  series in many ways.  In a common  structure,
payment of  principal  on the  underlying  mortgages  are applied  according  to
scheduled cash flow priorities to classes of a CMO's series.

There are many  classes of CMOs.  There are "IOs,"  which  entitle the holder to
receive distributions  consisting solely or primarily of all or a portion of the
interest  in an  underlying  pool of  mortgages  or  mortgage-backed  securities
("Mortgage  Assets").  There are also "POs," which entitle the holder to receive
distributions  consisting  solely  or  primarily  of  all  or a  portion  of the
underlying pool of Mortgage Assets. In addition,  there are "inverse  floaters,"
which have a coupon rate that moves in the reverse  direction  to an  applicable
index, and accrual (or "Z") bonds, which are described below.

Each  Portfolio may not invest more than 7.5% of its net assets in any IOs, POs,
inverse  floaters  or accrual  bonds at any one time or more than 15% of its net
assets  in all such  obligations  at any one  time.  Inverse  floating  CMOs are
typically  more  volatile  than  fixed  or  adjustable  rate  tranches  of CMOs.
Investments  in inverse  floating  CMOs would be purchased by the  Portfolios to
attempt to protect  against a reduction in the income earned on the  Portfolios'
investments due to decline in interest rates.  The Portfolios would be adversely
affected by the purchase of such CMOs in the event of a increase in the interest
rates because the coupon rate thereon will decrease as interest rates  increase,
and, like other mortgage-backed  securities, the value will decrease as interest
rates increase.

The cash flows and yields on IO and PO classes are  extremely  sensitive  to the
rate of principal  payments  (including  prepayments) on the related  underlying
pool of mortgage loans or  mortgage-backed  securities.  For example, a rapid or
slow rate of principal  payments may have a material adverse effect on the yield
to maturity  of IOs or POs,  respectively.  If the  underlying  Mortgage  Assets
experience greater than anticipated  prepayments of principal,  the holder of an
IO may incur substantial losses even if the IO class is rate AAA. Conversely, if
the underlying Mortgage Assets experience slower than anticipated prepayments of
principal,  the yield and market  value for the holder of a PO will be  affected
more  severely  than  would  be  the  case  with a  traditional  mortgage-backed
security.  However,  if interest rates were expected to rise, the value of an IO
might increase and may partially offset other bond value declines,  and if rates
were expected to fall,  the  inclusion of POs could  balance lower  reinvestment
rates.

An accrual or Z bondholder is not entitled to receive cash payments until one or
more  other  classes  of the CMO have  been paid in full  from  payments  on the
mortgage loans  underlying the CMO. During the period in which cash payments are
not being made on the Z tranche,  interest  accrues on the Z tranche at a stated
rate, and this accrued  interest is added to the amount of principal that is due
to the holder of the Z tranche.  After the other classes have been paid in full,
cash  payments  are  made  on  the Z  tranche  until  its  principal  (including
previously accrued interest that was added to principal, as described above) and
accrued interest at the stated rate have been paid in full. Generally,  the date
upon which cash payments begin to be made on a Z tranche  depends on the rate at
which  the  mortgage  loans  underlying  the  CMO  are  prepaid,  with a  faster
prepayment  rate resulting in an earlier  commencement of cash payments on the Z
tranche.  Like a zero coupon bond,  during its accrual period the Z tranche of a
CMO has the advantage of eliminating the risk of reinvesting  interest  payments
at lower rates during a period of declining  market  interest rates. At the same
time, however, and also like a zero coupon bond, the market value of a Z tranche
can be expected to fluctuate  more widely with changes in market  interest rates
than would the market value of a tranche that pays interest  currently.  Changes
in market interest rates also can be expected to influence  prepayment  rates on
the mortgage  loans  underlying the CMO of which a Z tranche is a part. As noted
above,  such changes in prepayment  rates affect the date at which cash payments
begin to be made on a Z tranche, and therefore also influence its market value.

Structured  Securities -- The Aal Variable Product  International Stock And High
Yield Bond Portfolios

The AAL Variable Product  International Stock and High Yield Bond Portfolios may
invest in structured notes and/or preferred stocks, the value of which is linked
to currencies,  interest rates,  other  commodities,  indices or other financial
indicators.  The securities  differ from other securities in which the Funds may
invest in several ways.  For example,  the coupon,  dividend  and/or  redemption
amount at maturity may be  increased or decreased  depending on the value of the
underlying  instrument.  Investment in structured  securities  involves  certain
risks.  In  addition  to the credit  risk of the issuer and the normal  risks of
changes in interest rates,  the redemption  amount may increase or decrease as a
result of price changes in the underlying  instrument.  Further,  in the case of
certain  structured  securities,  the coupon  and/or  dividend may be reduced to
zero,  and any further  declines in the value of the  underlying  instrument may
then reduce the  redemption  amount  payable at  maturity.  Finally,  structured
securities may have more volatility than the price of the underlying instrument.


Privately Issued Securities:  The AAL Variable Product Money Market Portfolio

Commercial  paper and other  securities in which the AAL Variable  Product Money
Market  Portfolio may invest  include  securities  issued by major  corporations
without  registration  under the  Securities  Act of 1933 in reliance on certain
exemptions, including the "private placement" exemption afforded by Section 4(2)
of that Act.  Section  4(2)  paper is  restricted  as to  disposition  under the
federal  securities  laws  in  that  any  resale  must  be  made  in  an  exempt
transaction.  This paper  normally  is resold to other  institutional  investors
through,  or with, the assistance of investment dealers who make a market in it,
thus providing liquidity.  In the opinion of the Adviser,  Section 4(2) paper is
no  less  liquid  or  salable  than   commercial   paper  issued  without  legal
restrictions on disposition.  However,  regulatory  interpretations currently in
effect require that the Portfolio  will not purchase  Section 4(2) paper if more
than 10% of its total assets would consist of such paper and illiquid (including
other restricted) securities.


Standard & Poor's Depositary Receipts


        The AAL Variable  Product Large Company Stock Portfolio may,  consistent
with its objectives,  purchase Standard & Poor's Depositary  Receipts ("SPDRs").
SPDRs are American Stock Exchange-traded  securities that represent ownership in
the SPDR Trust,  a trust which has been  established  to  accumulate  and hold a
portfolio of common stocks that is intended to track the price  performance  and
dividend yield of the S&P 500 Index.  This trust is sponsored by a subsidiary of
the American Stock Exchange.  SPDRs may be used for several  reasons,  including
but not  limited to:  facilitating  the  handling  of cash flows or trading,  or
reducing  transaction costs. The use of SPDRs would introduce additional risk to
the  Portfolio  as the  price  movement  of the  instrument  does not  perfectly
correlate  with the  price  action of the  underlying  index.  The AAL  Variable
Product Small Company  Stock  Portfolio may purchase an equivalent to SPDRs,  if
available and under the same circumstances.


THE S&P 500(R) INDEX

The S&P 500(R)  Index is a broad index of larger  capitalization  stocks.  It is
composed of 500 common  stocks  representing  more than 70% of the total  market
value of all publicly traded common stocks. The index is constructed by Standard
& Poor's  Corporation,  which  chooses  stocks on the basis of market values and
industry diversification. Most of the largest 500 companies listed on U.S. stock
exchanges are included in the index.  Most stocks in the index are listed on the
New York Stock  Exchange.  A much smaller  number come from the  American  Stock
Exchange and the over-the-counter  market.  Additional stocks that are not among
the 500 largest  stocks,  by market value,  are included in the S&P 500(R) Index
for diversification  purposes.  The index is  capitalization-weighted--that  is,
stocks with a larger  capitalization  (shares  outstanding  times current price)
have a greater  weight in the  index.  Market  capitalizations  of stocks in the
index as of December  1997,  range from a maximum of $ billion to a minimum of $
million. The average  capitalization was $ billion and the median capitalization
was $ billion.  S&P  periodically  makes  additions  and deletions to the index.
Selection of a stock for  inclusion in the S&P 500(R) Index in no way implies an
opinion by Standard & Poor's as to its attractiveness as an investment.



THE STANDARD & POOR'S SMALLCAP 600 INDEX

The Standard & Poor's SmallCap 600 Index is a  capitalization-weighted  index of
600  domestic   stocks   chosen  for  market  size,   liquidity,   and  industry
representation.  The component stocks are weighted according to the total market
value of their outstanding  shares.  The impact of a component's price change is
proportional to the issue's total market share value, which is share price times
the  number of shares  outstanding.  These are  summed up for all 600 stocks and
divided by a predetermined  base value. The base value for the Standard & Poor's
SmallCap 600 Index is adjusted to reflect  changes in  capitalization  resulting
from mergers,  acquisitions,  stock rights and  substitutions,  as well as other
activities.
    

OPTIONS AND FUTURES

The AAL Variable Product Bond Portfolio, Balanced Portfolio, Large Company Stock
Portfolio,  and Small  Company  Stock  Portfolio  may write (sell)  covered call
options  to  provide  additional  revenue  and to  reduce  the  effect  of price
fluctuations in that Portfolio's securities.  In addition,  through the purchase
of options and the purchase and sale of futures  contracts and related  options,
these  Portfolios  may at times  seek to  enhance  current  returns  or to hedge
against a decline in the value of  currently-owned  securities or an increase in
the price of securities intended to be purchased.  Options and futures contracts
may also be used to facilitate trading,  reduce transaction costs or to simulate
full investment while maintaining cash reserves.

Additional  types of options,  futures  contracts,  futures  options and related
strategies that are not described in the Fund's  prospectus or this SAI also may
be employed if approved by the Board of Directors and if their use is consistent
with the Portfolio's investment objective.

Options on Securities and Indexes

Options  may be  purchased  and sold on debt or other  securities  or indexes in
standardized contracts traded on national securities exchanges, boards of trade,
or similar  entities,  or quoted on NASDAQ.  In addition,  agreements  sometimes
called  cash puts may  accompany  the  purchase  of a new issue of bonds  from a
dealer.

   
An option on a security  (or  index) is a contract  that gives the holder of the
option,  in return  for a  premium,  the right to buy from  ("call")  or sell to
("put") the writer of the option of the security  underlying  the option (or the
cash value of a multiple of the index) at a specified exercise price at any time
during the term of the  option.  The  writer of an option on a security  has the
obligation  upon exercise of the option to deliver the underlying  security upon
payment of the exercise  price or to pay the exercise price upon delivery of the
underlying  security.  Upon  exercise,  the  writer  of an option on an index is
obligated  to pay the  difference  between  the cash  value of the index and the
exercise price multiplied by the specified  multiplier for the index option. (An
index is designed  to reflect  specified  facets of a  particular  financial  or
securities market, a specific group of financial  instruments or securities,  or
certain economic indicators.)
    

A Portfolio  will write call options and put options only if they are "covered."
In the case of a call  option  on a  security,  the  option  is  covered  if the
Portfolio owns the security underlying the call or has an absolute and immediate
right to acquire that security  without  additional cash  consideration  (or, if
additional  cash  consideration  is required,  cash or cash  equivalents in such
amount are held in a segregated  account by its  custodian)  upon  conversion or
exchange  of other  securities  held in its  portfolio.  For a call option on an
index, the option is covered if the Portfolio maintains, in a segregated account
with its custodian, cash or cash equivalents equal to the contract value. A call
option  also is covered if the  Portfolio  holds a call on the same  security or
index as the call written where the exercise price of the call held is (i) equal
to or less than the exercise price of the call written, or (ii) greater than the
exercise price of the call written  provided the difference is maintained by the
Portfolio  in  cash  or  cash  equivalents  in a  segregated  account  with  its
custodian.  A put option on a security  or an index is covered if the  Portfolio
maintains cash or cash  equivalents  equal to the exercise price in a segregated
account with its custodian.  A put option also is covered if the Portfolio holds
a put on the same security or index as the put written where the exercise  price
of the put held is (i) equal to or greater  than the  exercise  price of the put
written,  or (ii) less than the exercise price of the put written,  provided the
difference  is  maintained  by the  Portfolio in cash or cash  equivalents  in a
segregated account with its custodian.

Prior to the earlier of exercise or  expiration,  an option may be closed out by
an offsetting purchase or sale of an option of the same series (type,  exchange,
underlying security or index,  exercise price, and expiration).  There can be no
assurance,  however, that a closing purchase or sale transaction can be effected
when the Portfolio desires.

The principal factors affecting the market value of a put or call option include
supply and demand,  interest  rates,  the current market price of the underlying
security  or  index  in  relation  to the  exercise  price  of the  option,  the
volatility of the underlying security or index, and the time remaining until the
expiration date.

The premium  paid for a put or call option  purchased by a Portfolio is an asset
of the Portfolio.  The premium  received for an option written by a Portfolio is
recorded as a deferred  credit.  The value of an option  purchased or written is
marked to market  daily and is valued at the  closing  price on the  exchange on
which it is traded  or, if not  traded on an  exchange  or no  closing  price is
available, at the mean between the last bid and asked prices.

Risks Associated with Options on Securities and Indexes

There are several risks  associated  with  transactions in options on securities
and on indexes.  For  example,  there are  significant  differences  between the
securities  and options  markets that could  result in an imperfect  correlation
between  these  markets,   causing  a  given  transaction  not  to  achieve  its
objectives.  A decision as to whether,  when and how to use options involves the
exercise of skill and judgment,  and even a  well-conceived  transaction  may be
unsuccessful to some degree because of market behavior or unexpected events.

There can be no assurance that a liquid market will exist when a Portfolio seeks
to close out an option  position.  If a  Portfolio  were  unable to close out an
option that it had purchased on a security, it would have to exercise the option
in order to  realize  any  profit  or the  option  may  expire  worthless.  If a
Portfolio  were unable to close out a covered call option that it had written on
a  security,  it would not be able to sell the  underlying  security  unless the
option  expires  without  exercise.  As the writer of a covered call  option,  a
Portfolio  forgoes,  during the option's  life,  the  opportunity to profit from
increases in the market value of the security covering the call option above the
sum of the premium and the exercise price of the call.

If trading were suspended in an option  purchased by a Portfolio,  the Portfolio
would not be able to close out the option.  If  restrictions  on  exercise  were
imposed,  the Portfolio  might be unable to exercise an option it has purchased.
Except to the extent that a call option on an index  written by the Portfolio is
covered by an option on the same index purchased by the Portfolio,  movements in
the index may result in a loss to the  Portfolio;  however,  such  losses may be
mitigated  by  changes  in the value of the  Portfolio's  securities  during the
period the option was outstanding.

   
Options On Foreign Stock Indexes - The AAL Variable Product  International Stock
Portfolio

The  effectiveness  of  purchasing  or writing  stock index options as a hedging
technique will depend upon the extent to which price movements in the portion of
the  securities  portfolio  of the  AAL  Variable  Product  International  Stock
Portfolio  correlate with price movements of the stock index  selected.  Because
the value of an index option  depends  upon  movements in the level of the index
rather than the price of a particular stock, whether the Fund realizes a gain or
loss from the  purchase  or writing of  options  on an index is  dependent  upon
movements in the level of stock prices in the stock market  generally or, in the
case of certain indexes, in an industry or market segment, rather than movements
in the price of a particular stock.  Accordingly,  successful use by the Fund of
options  on stock  indexes  will be  subject  to  Oechsle's  ability  to predict
correctly  movements  in the  direction  of the stock  market  generally or of a
particular  industry.   This  requires  different  skills  and  techniques  than
predicting changes in the price of individual stocks.  There can be no assurance
that  such  judgment  will be  accurate  or  that  the  use of  these  portfolio
strategies  will be  successful.  The Fund will  engage in stock  index  options
transactions  that are  determined to be consistent  with its efforts to control
risk.

When the Fund  writes an  option on a stock  index,  the Fund will  establish  a
segregated  account with its custodian or with a foreign  sub-custodian in which
the Fund will deposit cash or cash  equivalents  or a combination  of both in an
amount  equal to the market value of the option,  and will  maintain the account
while the option is open.
    

Futures Contracts and Options on Futures Contracts

A Portfolio may use interest rate and index futures contracts.  An interest rate
or index futures contract provides for the future sale by one party and purchase
by another party of a specified  quantity of a financial  instrument or the cash
value of an index at a specified price and time. A futures  contract on an index
is an agreement by which two parties agree to take or make delivery of an amount
of cash equal to the  difference  between the value of the index at the close of
the last trading day of the  contract and the price at which the index  contract
was  originally  written.  Although the value of an index might be a function of
the  value of  certain  specified  securities,  no  physical  delivery  of those
securities is made.

Use of futures could facilitate the handling of portfolio cash flows and trading
and  reduce  transaction  costs.  Futures  would not be used by the Bond,  Large
Company Stock,  and Small Company Stock  Portfolios for hedging  purposes but to
gain exposure to the  underlying  indices with  available  cash.  The S&P 500(R)
Index Future would be the  instrument  used to gain S&P 500(R) Index exposure in
the AAL Variable Product Large Company Stock  Portfolio.  The Russell 2000 Index
future would be the instrument used to gain small capitalization market exposure
in the AAL Variable  Product  Small Company  Stock  Portfolio.  The Russell 2000
Index futures was introduced on the Chicago  Mercantile  Exchange on February 3,
1993 and has become the most liquid of the small capitalization index futures.

A public market exists in futures contracts  covering a number of other indexes,
as well as the  following  financial  instruments:  U.S.  Treasury  bonds,  U.S.
Treasury  notes,  GNMA  certificates,  three-month  U.S.  Treasury bills, 90 day
commercial paper, bank certificates of deposit, and Eurodollar time deposits. It
is expected  that other  futures  contracts  will be  developed  and  traded.  A
Portfolio may engage in transactions involving new futures contracts (or options
thereon) if, in the opinion of the Board of Directors,  they are  appropriate in
carrying out the investment objectives of the Portfolio.

The  Portfolios  may  purchase  or write call and put futures  options.  Futures
options  possess many of the same  characteristics  as options on securities and
indexes.  A futures option gives the holder the right, in return for the premium
paid,  to assume a long  position  (call) or short  position  (put) in a futures
contract  at a  specified  exercise  price at any time  during the period of the
option.  Upon exercise of a call option,  the holder acquires a long position in
the futures contract and the writer is assigned the opposite short position.  In
the case of a put option, the opposite is true.

Each Portfolio will only enter into futures  contracts and futures options which
are  standardized  and  traded on a U.S.  exchange,  board of trade,  or similar
entity, or quoted on an automated quotation system. Options on futures contracts
may be  liquidated  without  exercise  if the  Fund  enters  into an  offsetting
position in the identical option prior to the expiration date.

When a  purchase  or sale of a  futures  contract  is made by a  Portfolio,  the
Portfolio  is  required to deposit  with its  custodian  (or broker,  if legally
permitted) a specified amount of cash or U.S.  government  securities  ("initial
margin").  The margin required for a futures  contract is set by the exchange on
which  the  contract  is  traded  and may be  modified  during  the  term of the
contract.  The  initial  margin is in the nature of a  performance  bond or good
faith deposit on the futures  contract  which is returned to the Portfolio  upon
termination  of the contract,  assuming all  contractual  obligations  have been
satisfied.  A Portfolio  expects to earn interest  income on its initial  margin
deposits. A futures contract held by a Portfolio is valued daily at the official
settlement  price of the exchange on which it is traded.  Each day the Portfolio
pays or receives cash, called  "variation  margin," equal to the daily change in
value of the  futures  contract.  This  process is known as "marking to market."
Variation  margin does not  represent a borrowing or loan by a Portfolio  but is
instead  settlement between the Portfolio and the broker of the amount one would
owe the other if the futures  contract  expired.  In  computing  daily net asset
value, each Portfolio will mark to market its open futures positions.

In similar fashion,  a Portfolio also is required to deposit and maintain margin
with  respect to put and call options on futures  contracts  written by it. Such
margin  deposits  will vary  depending on the nature of the  underlying  futures
contract (and the related initial margin requirements), the current market value
of the option, and other futures positions held by the Portfolio.

Risks Associated with Futures

There are several risks associated with the use of futures contracts and futures
options. A purchase or sale of a futures contract may result in losses in excess
of the amount invested in the futures  contract.  There can be no guarantee that
there will be a correlation  between price movements in the futures contract and
in the underlying  index or debt instrument.  There are significant  differences
between the  securities  and futures  markets  that could result in an imperfect
correlation  between the  markets.  The degree of  imperfection  of  correlation
depends on circumstances  such as:  variations in speculative  market demand for
futures, futures options and debt securities,  including technical influences in
futures  and  futures  options  trading and  differences  between the  financial
instruments  owned  or  eligible  to be  acquired  by  the  Portfolios  and  the
instruments  underlying the standard  contracts  available for trading,  in such
respects as interest rate levels, maturities, and creditworthiness of issuers.

Futures  exchanges  may limit the  amount of  fluctuation  permitted  in certain
futures contract prices during a single trading day. The daily limit establishes
the maximum  amount that the price of a futures  contract  may vary either up or
down from the previous day's  settlement price at the end of the current trading
session.  Once the daily limit has been reached in a futures contract subject to
the limit,  no more trades may be made on that day at a price beyond that limit.
The daily limit governs only price  movements  during a particular  trading day,
and  therefore  does not limit  potential  losses  because the limit may work to
prevent the liquidation of unfavorable  positions.  For example,  futures prices
have occasionally moved to the daily limit for several  consecutive trading days
with little or no trading,  thereby  preventing prompt  liquidation of positions
and subjecting some holders of futures contracts to substantial losses.

There  can be no  assurance  that a liquid  market  will  exist at a time when a
Portfolio  seeks to close out a futures  or  futures  option  position,  and the
Portfolio  would continue to be required to meet margin  requirements  until the
position is closed.  In  addition,  many of the  contracts  discussed  above are
relatively new instruments  without a significant  trading history. As a result,
there can be no  assurance  that an active  secondary  market  will  develop  or
continue to exist.

Limitations on Options and Futures

A  Portfolio  will not enter into a futures  contract  or  purchase  or write an
option  thereon if,  immediately  thereafter,  the initial  margin  deposits for
futures  contracts  held and  options  thereon  written by that  Portfolio  plus
premiums paid by it for open futures options positions, less the amount by which
any such  positions are "in the money," would exceed 5% of the  Portfolio's  net
assets.  A call  option is "in the money" if the price of the  futures  contract
that is the subject of the option  exceeds the exercise  price.  A put option is
"in the money" if the exercise  price exceeds the price of the futures  contract
that is the subject of the option.

When  purchasing a futures  contract or writing a put on a futures  contract,  a
Portfolio must  maintain,  in a segregated  account with its custodian,  cash or
cash equivalents  which,  when added to the related initial margin maintained by
the  Portfolio,  equals the market value of such  contract.  When writing a call
option on a futures  contract,  the Portfolio  similarly  will maintain with its
custodian  cash or cash  equivalents  which,  when added to the related  initial
margin  maintained by the Portfolio,  at all times equals the amount such option
is in the money until the option expires or is closed out by the Portfolio.

A Portfolio may not maintain  open short  positions in futures  contracts,  call
options  written on futures  contracts or call options written on indexes if, in
the aggregate,  the market value of all such open positions  exceeds the current
value of the securities in its  portfolio,  plus or minus  unrealized  gains and
losses on the open positions, adjusted for the historical relative volatility of
the relationship  between the portfolio and the positions.  For this purpose, to
the extent the Portfolio has written call options on specific  securities in its
portfolio,  the value of those  securities  will be  deducted  from the  current
market value of the securities portfolio.

Taxation of Options and Futures

If a Portfolio  exercises a call or put option it owns, the premium paid for the
option is added to the cost of the security  purchased  (call) or deducted  from
the proceeds of the sale (put). For cash settlement options and futures options,
the  difference  between the cash received at exercise and the premium paid is a
capital gain or loss.

If a call or put option  written by a  Portfolio  is  exercised,  the premium is
included  in the  proceeds  of the sale of the  underlying  security  (call)  or
reduces the cost of the security  purchased (put).  For cash settlement  options
and futures  options,  the difference  between the cash paid at exercise and the
premium received is a capital gain or loss.

A Portfolio will realize a capital gain from a closing  purchase  transaction if
the cost of the closing  option is less than the premium  received  from writing
the option, or, if it is more, the Portfolio will realize a capital loss. If the
premium  received from a closing sale  transaction is more than the premium paid
to purchase the option,  the Portfolio  will realize a capital gain or, if it is
less, the Portfolio will realize a capital loss. If an option was "in the money"
at the time it was written  and the  security  covering  the option was held for
more than six months prior to the writing of the option,  any loss realized as a
result of a closing  purchase  transaction will be long term. The holding period
of the securities  covering an "in the money" option will not include the period
of time the option is outstanding.

If an option written by a Portfolio  expires,  the Portfolio  realizes a capital
gain equal to the  premium  received at the time the option was  written.  If an
option purchased by a Portfolio expires  unexercised,  the Portfolio  realizes a
capital loss equal to the premium paid.

Although  some  futures  contracts  call for  making or taking  delivery  of the
underlying  securities,  generally  these  obligations  are  closed out prior to
delivery by offsetting  purchases or sales of matching  futures  contracts (same
exchange,  underlying  security or index, and delivery month).  If an offsetting
purchase  price is less than the original sale price,  the Portfolio  realizes a
capital  gain,  or if  it is  more,  the  Portfolio  realizes  a  capital  loss.
Conversely,  if an  offsetting  sale  price is more than the  original  purchase
price,  the Portfolio  realizes a capital gain, or if it is less,  the Portfolio
realizes a capital loss.  The  transaction  costs must also be included in these
calculations.

A futures  contract held until delivery results in capital gain or loss equal to
the difference  between the price at which the futures contract was entered into
and  the  settlement  price  on the  earlier  of the  delivery  notice  date  or
expiration date. If a Portfolio  delivers  securities under a futures  contract,
the Portfolio also realizes a capital gain or loss on those securities.

For federal income tax purposes,  a Portfolio generally is required to recognize
as income for each  taxable year its net  unrealized  gains and losses as of the
end of the year on  options  (other  than an  option on a  stock),  futures  and
futures options positions  ("year-end mark to market").  Generally,  any gain or
loss  recognized  with  respect to such  positions  (either by year-end  mark to
market or by actual  closing of the positions) is considered to be 60% long term
and 40% short  term,  without  regard to the holding  periods of the  contracts.
However, in the case of positions  classified as part of a "mixed straddle," the
recognition  of losses on certain  positions  (including  options,  futures  and
futures  options  positions,   the  related  securities  and  certain  successor
positions  thereto)  may be deferred to a later  taxable  year.  Sale of futures
contracts  or writing of call  options (or futures  call  options) or buying put
options (or futures put options) which are intended to hedge against a change in
the value of securities held by a Portfolio:  (1) will affect the holding period
of the  hedged  securities;  and (2) may cause  unrealized  gain or loss on such
securities to be recognized upon entry into the hedge.

In order for each  Portfolio  to  continue  to qualify  for  federal  income tax
treatment as a regulated  investment  company,  at least 90% of its gross income
for a taxable  year must be derived from  qualifying  income:  i.e.,  dividends,
interest,  income derived from loans of  securities,  and gains from the sale of
securities.  In addition,  gains  realized on the sale or other  disposition  of
securities  held for less than three  months must be limited to less than 30% of
the  Portfolio's  annual gross  income.  Any net gain  realized from futures (or
futures  options)  contracts will be considered gain from the sale of securities
and therefore be qualifying income for purposes of the 90% requirement. In order
to avoid  realizing  excessive  gains on securities held less than three months,
the  Portfolio  may be required  to defer the  closing out of certain  positions
beyond the time when it would  otherwise be advantageous to do so. Year-end mark
to market gains on positions  open for less than three months as of the end of a
Portfolio's  fiscal year are considered gains on securities held three months or
more for purposes of the 30% test.

Each Portfolio  distributes to shareholders annually any net capital gains which
have been recognized for federal income tax purposes (including year-end mark to
market  gains) on options  and  futures  transactions.  Such  distributions  are
combined with  distributions of capital gains realized on the Portfolio's  other
investments and shareholders are advised of the nature of the payments.

INVESTMENT RESTRICTIONS

Each Portfolio operates under the following investment restrictions. A Portfolio
may not:

         (1)      make any investment if, immediately thereafter,  less than 75%
                  of  its  total  assets  would  be  represented  by  (a)  cash,
                  receivables and other cash items, (b) securities issued by the
                  U.S. government,  its agencies or  instrumentalities,  and (c)
                  other  securities  limited  in respect of any one issuer to an
                  amount not greater in value than 5% of such total assets.  For
                  purposes  of this  restriction,  repurchase  agreements  fully
                  collateralized  by  securities  of the  U.S.  government,  its
                  agencies  and  instrumentalities  shall  be  considered  to be
                  securities  issued by the  governmental  entity  in  question,
                  rather than by the repurchase agreement obligor;

         (2)      purchase  securities  on margin,  except for use of short-term
                  credit  necessary  for  clearance  of  purchases  and sales of
                  portfolio  securities,  but it may,  to the extent  consistent
                  with its  investment  objectives  and  policies,  make  margin
                  deposits in connection with  transactions in options,  futures
                  and options on futures;

         (3)      make short sales of securities  or maintain a short  position,
                  or write, purchase, or sell puts, calls,  straddles,  spreads,
                  or combinations thereof, except, to the extent consistent with
                  its  investment  objectives  and  policies,   transactions  in
                  options on  securities  or  indexes,  interest  rate and index
                  futures and options on such futures;

         (4)      make  loans  to other  persons,  except  that  the  Portfolios
                  reserve  freedom  of  action,   consistent  with  their  other
                  investment  policies and  restrictions and as described in the
                  prospectus  and this SAI,  to (i) invest in debt  obligations,
                  including those which are either publicly offered or of a type
                  customarily purchased by institutional investors,  even though
                  the purchase of such debt obligations may be deemed the making
                  of loans,  (ii) enter into  repurchase  agreements,  and (iii)
                  lend portfolio securities, provided that no Portfolio may lend
                  securities  if,  as a  result,  the  aggregate  value  of  all
                  securities  loaned would exceed 33% of its total assets (taken
                  at market value at the time of such loan);

         (5)      issue senior securities or borrow, except that a Portfolio may
                  borrow in  amounts  not in excess of 10% of its total  assets,
                  taken  at  current  value,  and then  only  from  banks,  as a
                  temporary measure for extraordinary or emergency purposes. The
                  Portfolios  will not borrow to increase income but may borrow,
                  among  other  things,   to  meet  redemption   requests  which
                  otherwise  might require  untimely  dispositions  of portfolio
                  securities;

         (6)      mortgage,  pledge,  hypothecate or in any manner transfer,  as
                  security for  indebtedness,  any securities owned or held by a
                  Portfolio  except as may be necessary in  connection  with and
                  subject to the limits in restriction (5);

         (7)      underwrite any issue of securities,  except to the extent that
                  the purchase of securities  directly from an issuer thereof in
                  accord with a Portfolio's  investment  objectives and policies
                  may be  deemed to be  underwriting  or to the  extent  that in
                  connection  with the  disposition  of  portfolio  securities a
                  Portfolio   may  be  deemed  an   underwriter   under  federal
                  securities laws;

         (8)      purchase or sell real estate,  provided  that a Portfolio  may
                  invest in  securities  secured  by real  estate  or  interests
                  therein or issued by companies  which invest in real estate or
                  interests therein;

         (9)      purchase or sell  commodities or commodity  contracts,  except
                  that, to the extent  consistent with its investment  objective
                  and  policies,  a Portfolio may purchase or sell interest rate
                  and index  futures and options  thereon.  For purposes of this
                  restriction,  foreign exchange contracts are not considered to
                  be commodities contracts;

         (10)     invest  more than 25% of its total  assets  (taken at  current
                  value at the time of each investment) in securities of issuers
                  whose principal business  activities are in the same industry.
                  For purposes of this  restriction,  telephone,  water, gas and
                  electric  public  utilities  are  each  regarded  as  separate
                  industries,   and   wholly-owned   finance   subsidiaries  are
                  considered  to be in the  industry  of their  parents if their
                  activities  are primarily  related to financing the activities
                  of  their  parents.   Nor  does  this  restriction   apply  to
                  investments   by  a  Portfolio  in  obligations  of  the  U.S.
                  government or any of its agencies or  instrumentalities.  Nor,
                  with  respect  to  the  AAL  Variable   Product  Money  Market
                  Portfolio,  does this  restriction  apply to  certificates  of
                  deposit,   bankers'  acceptances  or  similar  obligations  of
                  domestic banking institutions;

         (11)     invest in oil, gas or mineral related programs or leases;

         (12)     invest in  repurchase  agreements  maturing in more than seven
                  days  or  in  other   securities  with  legal  or  contractual
                  restrictions on resale if, as a result thereof,  more than 15%
                  of a  Portfolio's  total  assets  (10% in the  case of the AAL
                  Variable  Product  Money Market  Portfolio),  taken at current
                  value at the time of such  investment,  would be  invested  in
                  such securities;

         (13)     purchase  securities  of other  investment  companies,  if the
                  purchase  would  cause  more  than  10%  of  the  value  of  a
                  Portfolio's total assets to be invested in investment  company
                  securities,  provided that (a) no  investment  will be made in
                  the securities of any one investment  company if,  immediately
                  after such investment,  more than 3% of the outstanding voting
                  securities  of such  company  would be owned by a Portfolio or
                  more than 5% of the value of a Portfolio's  total assets would
                  be invested in such  company,  and (b) no  restrictions  shall
                  apply  to a  purchase  of  investment  company  securities  in
                  connection  with  a  merger,  consolidation,   acquisition  or
                  reorganization; or

         (14)     purchase more than 10% of the outstanding voting securities of
                  an issuer or invest for the purpose of  exercising  control or
                  management.

For purposes of any restrictions or limitations to which the Fund is subject, no
Portfolio,  by entering  into any futures  contract or  acquiring or writing any
option thereon or on any security or market index, shall be deemed:

         (1)      to have acquired or invested in any securities of any exchange
                  or clearing  corporation for any such instrument; or

         (2)      to have acquired or invested in any debt obligations or in any
                  stocks  comprising  indexes on which such instrument is based,
                  but  which  the  Portfolio  does  not  hold  directly  in  its
                  portfolio.

In  pursuing  their  respective  objectives,   each  Portfolio  may  employ  the
investment  techniques  described in the  prospectus  and elsewhere in this SAI.
Each Portfolio's  investment objective is a fundamental policy, which may not be
changed  without  the  approval  of  a  "majority  of  the  outstanding   voting
securities" of that Portfolio Each of the restrictions (1) through (14),  above,
are not deemed  fundamental  policies,  and  therefore,  may be changed  without
shareholder approval, except to the extent such approval is legally required.

PURCHASES AND REDEMPTIONS

Purchases and  redemptions  are discussed in the  prospectus  under the headings
"Purchase  and  Redemption of Shares,"  "Description  of Shares," and "Net Asset
Value," and that information is incorporated herein by reference.

   
The  Fund's  net asset  value is  determined  only on days on which the New York
Stock Exchange (the "Exchange") is open for trading and on which AAL is open for
business.  The Exchange is regularly  closed on Saturdays and Sundays and on New
Year's Day, the third Monday in February,  Good Friday,  the last Monday in May,
Independence  Day,  Labor  Day,  Thanksgiving,  and  Christmas.  If one of these
holidays  falls on a Saturday  or  Sunday,  the  Exchange  will be closed on the
preceding  Friday or the  following  Monday,  respectively.  In  addition to the
foregoing,  during  1998,  AAL will be  closed  for  business  on the day  after
Thanksgiving, and the day before Christmas.
    

The Fund intends to pay all redemption  proceeds in cash.  However,  redemptions
may be paid wholly or partly by a  distribution  "in-kind" of  securities if the
Fund's Board of Directors  deems this to be in the best  interest of the Fund or
its shareholders.  If redemptions were made in kind, the redeeming  shareholders
might  incur   brokerage  fees  in  selling  the  securities   received  in  the
redemptions.

Each Portfolio reserves the right to suspend or postpone  redemptions during any
period  when:  (a)  trading on the New York Stock  Exchange  is  restricted,  as
determined by the Securities and Exchange Commission, or that Exchange is closed
for other than customary  weekend and holiday  closings;  (b) the Securities and
Exchange Commission has by order permitted such suspension; or (c) an emergency,
as determined by the Securities and Exchange Commission, exists, making disposal
of  portfolio  securities  or  valuation  of net  assets  of the  Portfolio  not
reasonably  practicable,  and for  such  other  periods  as the  Securities  and
Exchange  Commission may by order permit for the protection of  shareholders  of
each Portfolio.

The AAL Variable Product Money Market Portfolio--Amortized Cost Valuation

The AAL Variable Product Money Market Portfolio values its portfolio  securities
on the basis of their  amortized  cost.  Amortized cost is an  approximation  of
market  value,  whereby the  difference  between  acquisition  cost and value at
maturity is amortized on a straight  line basis over the  remaining  life of the
instrument.  The effect of changes in the market value of a security as a result
of fluctuating  interest rates is not taken into account and thus, the amortized
cost method of valuation  may result in the value of a security  being higher or
lower  than  its  actual  market  value.  In  addition,  if a  large  number  of
redemptions  take  place at a time  when  interest  rates  have  increased,  the
Portfolio may have to sell portfolio securities prior to maturity and at a price
which might not be as desirable.

The  Portfolio  uses its best  efforts to  maintain a constant  NAV of $1.00 per
share for purchases  and  redemptions.  The Board of Directors  has  established
procedures for this purpose,  which procedures include a review of the extent of
any deviation of NAV per share, based on available market  quotations,  from the
$1.00 amortized cost per share.  Should that deviation  exceed 1/2 of 1% for the
Portfolio,  the Board of Directors  will  promptly  consider  whether any action
should be initiated to  eliminate  or reduce  material  dilution or other unfair
results to shareholders.  Such action may include  redemption of shares in kind,
selling  portfolio  securities  prior  to  maturity,   reducing  or  withholding
dividends, and utilizing a NAV per share as determined by using available market
quotations.  The Portfolio  will maintain a  dollar-weighted  average  portfolio
maturity of 90 days or less and will not purchase any instrument  deemed to have
a remaining  maturity  greater than 397 days, will limit portfolio  investments,
(including repurchase agreements),  to those dollar denominated instruments that
the Board of Directors  determine present minimal credit risks as advised by the
Adviser,  and will  comply  with the  requirements  as to the quality of certain
portfolio  securities  specified by the Securities  and Exchange  Commission for
money market funds using the amortized cost method of valuation and with certain
related  reporting  and  recordkeeping  procedures.  There is no assurance  that
constant NAV per share can be  maintained at all times.  In the event  amortized
cost ceases to represent fair value, the Board will take appropriate action.

MANAGEMENT OF THE FUND

Board of Directors and Executive Officers

The Directors and executive officers of the Fund and their principal occupations
during the past five years are described below. Unless otherwise specified,  the
business  address of all  Directors  and  officers is 4321 North  Ballard  Road,
Appleton, WI 54919-0001:

<TABLE>
Name, Address and Age           Position with the Fund        Principal Occupation
<CAPTION>
<S>                                   <C>                     <C>    
John O. Gilbert dob 8/30/42           Director*               President and Chief
                                                              Executive Officer
                                                              Aid Association for Lutherans

Ronald G. Anderson dob 10/2/48        Director*               President, AAL Capital Management
                                                              Corporation; Senior Vice President and
                                                              Chief Investment Officer, Aid Association
                                                              for Lutherans

Richard L. Gady  dob 2/28/43 
One Con Agra Drive                    Director                Vice President
Omaha, NE 68102-5001                                          Public Affairs and Chief Economist
                                                              ConAgra, Inc. (agribusiness)

F. Gregory Campbell dob 12/16/39      Director                President
2001 Alford Park Drive                                        Carthage College
Kenosha, WI 53140

D. W. Russler dob 10/28/28            Director                Retired; formerly Senior Vice President
24 Turnbridge Drive                                           Finance and Administration
Hilton Head Island, SC 29928                                  NCR Corporation (computers and related
                                                              equipment); Member, Advisory
                                                              Board - Saratoga Partners II
                                                              (corporate-buyout Limited
                                                              Partnership)

Lawrence M. Woods dob 4/14/32         Director                Retired; formerly
524 Sunset Drive                                              Executive Vice President and Director
Worland, WY 82401                                             Mobil Oil Corporation


Steven A. Weber dob 10/29/52          President and           Senior Vice President
                                      Director*               Aid Association for Lutherans

Robert G. Same dob 7/25/45            Assistant Secretary     Executive Vice President, Chief Operating
                                                              Officer
                                                              AAL Capital Management Corporation
   
Carl J. Rudolph dob 10/16/45          Treasurer               Vice President, Controller and Treasurer
                                                              Aid Association for Lutherans

James H. Abitz dob 5/27/45            Assistant Treasurer     Vice President, Investments
                                                              Aid Association for Lutherans
    
Mark J. Mahoney dob 5/11/53           Secretary
                                                              Insurance Products and Securities
                                                              Aid Association for Lutherans
Daniel L. Shinnick dob 4/12/59        Vice President          Vice President
                                                              Aid Association for Lutherans
Kathy Brost dob 9/2/61                Assistant Secretary     Associate Attorney
                                                              Insurance Products and Securities
                                                              Aid Association for Lutherans

</TABLE>
- --------------------------- 
*    Denotes  Directors who are "interested  persons" of the Fund, as defined in
     the Investment Company Act of 1940.


   
The following  table shows the  compensation  paid to the Directors* of the Fund
for the year ended December 31, 1997:
    

<TABLE>
                                            Pension or                                      Total Compensation
                         Aggregate          Retirement Benefits      Estimated Annual       From Fund and AAL
                         Compensation       Accrued As Part of       Benefits Upon          Fund Complex** Paid
Name, Position           from Fund          Fund Expenses            Retirement             to Directors
<CAPTION>
<S>                          <C>                   <C>                    <C>                    <C>
John O. Gilbert,             -0-                   -0-                    -0-                    -0-
Director
                                                                                          
Richard L. Gady,             $                     -0-                    -0-                    $
Director

F. Gregory Campbell,         $                     -0-                    -0-                    $
Director

D.W. Russler,                $                     -0-                    -0-                    $
Director

Lawrence M. Woods,           $                     -0-                    -0-                    $
Director

Steven A. Weber,             -0-                   -0-                    -0-                    -0-
Director

Ronald G. Anderson           -0-                   -0-                    -0-                    -0-
Director
- ---------------------------
</TABLE>

*    The Fund did not pay any compensation to its executive officers during this
     period.

**   The AAL Fund  Complex  includes  The AAL Mutual Funds with respect to which
     each of the Fund's independent directors serves as a trustee.

The Investment Adviser

Please refer to the description of the Adviser,  its Advisory Agreement with the
Fund,  and fees  under  "MANAGEMENT  OF THE  FUND" in the  prospectus,  which is
incorporated herein by reference.

The Advisory  Agreement  provides that,  subject to Section 36 of the Investment
Company Act of 1940 (the "1940  Act"),  the  Adviser  shall not be liable to the
Fund for any error of judgment or mistake of law or for any loss  arising out of
any  investment or for any act or omission in the management of the Fund and the
performance  of its duties under the Agreement  except for willful  misfeasance,
bad faith or gross  negligence in the  performance of its duties or by reason of
reckless disregard of its obligations and duties under the Agreement.

In the event the expenses of a Portfolio  (including the fees of the Adviser and
amortization of organization expenses, but excluding interest,  taxes, brokerage
commissions, extraordinary expenses and sales charges and distribution fees) for
any  fiscal  year  exceed  the limits  set by  applicable  regulations  of state
securities  commissions,  the Adviser will reduce its fee by up to the amount of
such excess.  Any such reductions are subject to  readjustment  during the year.
The  payment  of the  management  fee at the end of any month will be reduced or
postponed or, if  necessary,  a refund will be made to a Portfolio so that at no
time will  there by any  accrued,  but  unpaid,  liability  under  this  expense
limitation.

The Fund has agreed to use its best  efforts  to change its name if the  Adviser
ceases  to act as such with  respect  to the Fund and the  continued  use of the
Fund's  present  name would  create  confusion  in the context of the  Adviser's
business.

   
The Advisory  Agreement was most recently  approved by the Board of Directors of
the Fund,  including a majority of the Directors who are not interested  persons
(as  defined in the 1940 Act) of any party to the  Agreement,  on  February  28,
1996, and was approved by Fund  shareholders  on November 19, 1997. The Advisory
Agreement  terminates  automatically  upon  assignment  or at any  time  without
penalty  by vote of the  Fund's  Board of  Directors  or,  with  respect  to any
Portfolio,  by  the  vote  of a  majority  of the  outstanding  shares  of  such
Portfolio,  or by the Adviser,  in each case on 60 days'  written  notice to the
other party.
    

AAL received the following investment advisory fees:

   
<TABLE>

                            June 14, 1995
                            (commencement of
                            Operations) through           Year ended               Year ended
                            December 31, 1995          December 31, 1996        December 31, 1997
                            -----------------          -----------------        -----------------
<CAPTION>
<S>                              <C>                        <C>                        <C> 
Money Market Portfolio           $8,720                     43,414
Bond Portfolio                   12,744                     48,124
Balanced Portfolio               35,948                     257,782
Large Company Stock              26,916                     221,856
Portfolio
Small Company Stock              17,641                     139,625
Portfolio
International Stock              N/A                        N/A                        N/A
Portfolio
High Yield Bond Portfolio        N/A                        N/A                        N/A
</TABLE>

Please refer to the prospectus for a description of the administrative  services
provided  to  the  Fund  by  AAL  Capital  Management  Corporation,  the  Fund's
Administrator,  pursuant to its Administrative  Services Agreement with AAL. For
services rendered for the year ended December 31, 1997the Administrator received
fees from AAL in the amount of $per  Portfolio.  None of these fees  resulted in
additional charges to any Portfolio.

SUB-ADVISERS

AAL Capital Management Corporation, a Delaware corporation organized in 1986, is
the  sub-adviser for The AAL Variable  Product High Yield Bond Portfolio.  Under
its sub-advisory  agreement with the Adviser, AAL Capital Management Corporation
determines which securities and other investments will be purchased, retained or
sold for the AAL Variable  Product High Yield Bond Portfolio;  places orders for
the Portfolio;  manages the Portfolio's overall cash position;  and provides the
Adviser  with  research  and a  quarterly  review  of  economic  and  investment
developments relevant to the Portfolio. The Adviser, among other things, assists
and consults with AAL Capital Management  Corporation in connection with the AAL
Variable  Product High Yield Bond  Portfolio's  continuous  investment  program;
reviews the  Portfolio's  investment  policies and  restrictions  and recommends
appropriate  changes  to the  Board of  Directors;  and  provides  the  Board of
Directors and AAL Capital  Management  Corporation with  information  concerning
relevant economic and political developments. AAL Capital Management Corporation
will provide  services under this agreement in accordance  with the  Portfolio's
investment  objectives,  policies and restrictions.  Unless sooner terminated by
the  Adviser  or Board  of  Directors  upon  sixty  days'  written  notice,  the
sub-advisory agreement will continue in effect from year to year as long as such
continuance is approved at least annually as described above. As of November 30,
1997,  AAL CMC  managed  about $4.4  billion.  AAL  indirectly  owns the all the
outstanding stock in AAL Capital Management Corporation.


Oechsle International  Advisors,  L.P. (Oechsle),  with principal offices at One
International Place,  Boston,  Massachusetts 02210, serves as sub-adviser to the
AAL  Variable  Product  International  Stock  Portfolio.  Oechsle  is a Delaware
limited partnership.  The general partner of Oechsle is Oechsle Group, L.P., and
the managing  general partner of Oechsle Group,  L.P. is Walter  Oechsle.  As of
November 30, 1997, Oechsle had discretionary  management  authority with respect
to approximately $9.2 billion of assets.

Under its  sub-advisory  agreement with The Adviser,  Oechsle  determines  which
securities and other investments will be purchased, retained or sold for the AAL
Variable Product International Stock Portfolio; places orders for the Portfolio;
manages the  Portfolio's  overall cash  position;  and provides The Adviser with
foreign broker  research and a quarterly  review of  international  economic and
investment  developments.  The Adviser, among other things, assists and consults
with Oechsle in connection  with the AAL Variable  Product  International  Stock
Portfolio's  continuous investment program;  reviews the Portfolio's  investment
policies and  restrictions  and recommends  appropriate  changes to the Board of
Directors;  and  provides the Board of  Directors  and Oechsle with  information
concerning  relevant economic and political  developments.  Oechsle will provide
services  under this  agreement in accordance  with the  Portfolio's  investment
objectives,  policies and restrictions.  Unless sooner terminated by The Adviser
or  Board of  Directors  upon  sixty  days'  written  notice,  the  sub-advisory
agreement will continue in effect from year to year as long as such  continuance
is approved at least annually as described above.
    



Custodian, Transfer Agent and Independent Auditors for the Fund

Citibank, N.A., 111 Wall Street, New York, NY 10043, serves as Custodian for the
Fund.  The Custodian is  responsible  for holding the Funds' assets and provides
certain   administrative  and  accounting   services  to  the  Fund,   including
maintaining  the  original  entry  documents  and  books of record  and  general
ledgers;  posting cash  receipts  and  disbursements;  reconciling  bank account
balances monthly; recording purchases and sales based on Adviser communications;
and  preparing  monthly and annual  summaries  to assist in the  preparation  of
financial statements of, and regulatory reports for, the Fund.

AAL serves as Transfer Agent and Dividend  Disbursing Agent for the Fund. In its
capacity as Transfer Agent, AAL is responsible for, among other things,  issuing
shares of the Fund, recording the issuance of those shares, computing the number
of  issuable  shares in the case of an order  for a  specific  dollar  amount of
shares,  processing  redemptions and repurchases of shares,  maintaining certain
shareholder records, mailing proxy cards supplied by the Fund in connection with
Fund shareholder meetings, examining and tabulating those proxies that have been
returned, and certifying the vote of each Portfolio of the Fund. In its capacity
as Dividend  Disbursing  Agent, AAL is responsible for distributing or crediting
income or capital gains  payments,  as the case may be. AAL receives no monetary
compensation for serving as Transfer Agent and Dividend Disbursing Agent for the
Fund.

Ernst & Young LLP, 111 East Kilbourn  Avenue,  Suite 900,  Milwaukee,  Wisconsin
53202,  independent  auditors for the Fund,  examine and audit the Fund's annual
financial  statements and assist in the  preparation  of certain  reports to the
Securities and Exchange Commission and the Fund's federal and state tax returns.

Principal Holders of Securities

   
As of December 1, 1997, AAL owned of record and  beneficially the percentages of
each  Portfolio's  outstanding  shares  as  shown  below.  As a  result  of such
beneficial  ownership.  Such control may dilute the effect of the votes of other
shareholders of each Portfolio.  AAL, which was organized in 1902 under the laws
of the State of  Wisconsin,  is located at 4321 North  Ballard  Road,  Appleton,
Wisconsin 54919.
    

          AAL Variable Product Money Market Portfolio              0.00%
          AAL Variable Product Bond Portfolio                          %
          AAL Variable Product Balanced Portfolio                  0.00%
          AAL Variable Product Large Company Stock Portfolio           %
          AAL Variable Product Small Company Stock Portfolio       0.00%



   
As of December 1,, 1997, the AAL Variable  Annuity Account I owned of record the
percentages of each Portfolio's  outstanding shares as shown below. The Variable
Account is  located  at 4321 North  Ballard  Road,  Appleton,  Wisconsin  54919.
Certificate  Owners may be deemed to  beneficially  own shares of one or more of
the  Portfolios,  to the extent that they are given the right to provide  voting
instructions with regard to shares of those Portfolios.  To the knowledge of the
Fund,  no  Certificate  Owner  beneficially  owns  five  percent  or more of any
Portfolio.

          AAL Variable Product Money Market Portfolio               100.00%
          AAL Variable Product Bond Portfolio                             %
          AAL Variable Product Balanced Portfolio                   100.00%
          AAL Variable Product Large Company Stock Portfolio        100.00%
          AAL Variable Product Small Company Stock Portfolio        100.00%



As of  December 1, , 1997,  the  Directors  and  officers of the Fund as a group
owned beneficially less than 1% of the outstanding shares of any Portfolio.
    

PORTFOLIO TRANSACTIONS

For more  information,  please  refer to  "MANAGEMENT  OF THE FUND - - Portfolio
Transactions," in the prospectus, which is incorporated herein by reference.

The Adviser  directs the  placement  or orders for the  purchase and sale of the
Funds' portfolio securities.

The costs of securities  transactions for each Portfolio will consist  primarily
of  brokerage  commissions  or dealer or  underwriter  spreads.  Bonds and money
market  instruments  are  generally  traded on a net  basis and do not  normally
involve  brokerage  commissions.   Occasionally,  securities  may  be  purchased
directly from the issuer, which does not involve the payment of commissions.

For securities traded primarily in the over-the-counter  market, the dealers who
make a market in the securities will be dealt with directly unless better prices
and execution are available  elsewhere.  Such dealers  usually act as principals
for their own account. In placing portfolio transactions,  the Adviser seeks the
best combination of price and execution.

In determining  which brokers and dealers provide best price and execution,  the
Adviser  looks  primarily  to the price  quoted by the  broker  or  dealer,  and
normally  places  orders  with the  broker  or  dealer  through  which  the most
favorable price can be obtained.  It is expected that securities will ordinarily
be purchased in the primary  markets,  and that in assessing  the best net price
and  execution  available to a Portfolio,  the Adviser will consider all factors
deemed relevant,  including the breadth or the market in the security, the price
of the security,  the financial condition and execution capability of the broker
or dealer and the  reasonableness  of the  commission,  if any (for the specific
transaction and on a continuing basis).

Assuming equal execution capabilities and price, other factors may be taken into
account in selecting brokers or dealers to execute  particular  transactions and
in  evaluating  the best net price and  execution  available.  The  Adviser  may
consider  "brokerage  and  research  services"  (as those  terms are  defined in
Section 28(e) of the Securities Exchange Act of 1934),  statistical  quotations,
specifically  the quotations  necessary to determine the  Portfolios'  net asset
values,  and  other  information  provided  to the Fund or to the  Adviser.  The
Adviser may also cause a Portfolio to pay to a broker who provides brokerage and
research services a commission for executing a portfolio transaction which is in
excess of the  amount of  commission  another  broker  would  have  charged  for
effecting that transaction.  The Adviser must determine, in good faith, however,
that such commission is reasonable in relation to the value of the brokerage and
research services provided, viewed in terms of that particular transaction or in
terms  of  all  the  accounts  over  which  the  Adviser  exercises   investment
discretion.  It is possible that certain of the services received by the Adviser
attributable to a particular transaction will benefit one or more other accounts
for which investment discretion is exercised by the Adviser.

Brokerage  commissions  paid by  each of the  Portfolios  listed  below  were as
follows:

   
                                                          Period ended 
                                                       December 31, 1997
AAL Variable Product Money Market Portfolio                   N/A
AAL Variable Product Bond Portfolio                           N/A
AAL Variable Product Balanced Portfolio                        $
AAL Variable Product Large Company Stock Portfolio             $
AAL Variable Product Small Company Stock Portfolio             $
AAL Variable Product International Stock Portfolio            N/A
AAL Variable Product High Yield Bond Portfolio                N/A

Certain  of the  Portfolios  acquired  securities  of their  regular  brokers or
dealers,  or their  parents,  during the  period  from  January 1, 1997  through
December 31, 1997. As of December 31, 1997, the market value of each Portfolio's
aggregate holdings of each broker's securities was as follows:
    

AAL Variable Product Money Market Portfolio:

Broker                              Market Value

Merrill Lynch & Co.                 $        (commercial paper)

   
C.S. First Boston                   $        (commercial paper)
    

AAL Variable Product Balanced Portfolio:

Broker                              Market Value

Merrill Lynch & Co.                 $        (common stock)
                                    $        (commercial paper)

C.S. First Boston                   $        (commercial paper)

AAL Variable Product Large Company Stock Portfolio:

Broker                              Market Value

Merrill Lynch & Co.                 $        (common stock)
Merrill Lynch & Co.                 $        (commercial paper)

AAL Variable Product Small Company Stock Portfolio:

Broker                              Market Value

Merrill Lynch & Co.                 $        (commercial paper)

DIVIDENDS AND DISTRIBUTIONS

Each of the  Portfolios'  dividends  from net  investment  income  together with
distributions of short-term capital gains (collectively  "income dividends") are
taxable as ordinary  income to AAL as sole  shareholder,  whether  reinvested in
additional  shares or paid in cash. Any long-term  capital gains  ("capital gain
distributions")   distributed  to  shareholders  are  treated  as  such  by  the
shareholder, whether received in cash or in additional shares, regardless of the
length of time a shareholder has owned the shares.  All of the Portfolios intend
to distribute all their net investment income and net realized long-term capital
gains. The AAL Variable Product Small Company Stock,  Large Company Stock,  Bond
and Balanced  Portfolios  expect to pay any income  dividends  monthly.  The AAL
Variable  Product Money Market  Portfolio will accrue income dividends daily and
expects to pay these dividends daily. All of the Portfolios expect to distribute
long-term capital gains, if any, annually.

The  fact  that  dividends  and  distributions  may be  taxable  to AAL as  sole
shareholder  does not  necessarily  imply a tax  consequence  to the Owner.  For
information  regarding tax consequences to Owners,  please refer to "FEDERAL TAX
STATUS" in the Certificate prospectus.

CALCULATION OF YIELD AND TOTAL RETURN

From time to time the Fund may  advertise  yield and total  return  for  various
periods  of  investment.   Such   advertisements  will  always  include  uniform
performance  calculations  based  on  standardized  methods  established  by the
Securities  and Exchange  Commission,  and may also  include  other total return
information.  Performance  information  should  be  considered  in  light of the
particular Portfolio's  investment objectives and policies,  characteristics and
quality  of its  portfolio  securities  and the  market  conditions  during  the
applicable  periods and should not be considered as a representation of what may
be achieved in the future.  Investors should consider these factors, in addition
to differences in the methods used in calculating  performance  information  and
the impact of taxes on  alternative  investments,  when  comparing a  particular
Portfolio's  performance  to any  performance  data  published  for  alternative
investments.

Standardized Performance Information

Average Annual Total Return. For each of the Portfolios, except the AAL Variable
Product  Money Market  Portfolio,  standardized  average  annual total return is
computed by finding the average annual  compounded  rates of return over the 1-,
5- and 10-year  periods  (or, in the case of a start-up  Fund such as this,  the
portion  thereof during which the Fund has been in existence)  that would equate
the initial  amount  invested to the ending  redeemable  value  according to the
following formula:

                  P (1 + T)n =  ERV

Where:

         P        =        A hypothetical $1,000 initial payment;
         T        =        Average annual total return;
         n        =        Number of years;
         ERV               = Ending  redeemable  value of a hypothetical  $1,000
                           payment made at the beginning of the 1, 5 and 10 year
                           periods (or fractional portion thereof).

For the period from June 14, 1995 (commencement of operations)  through December
31, 1996, the average annual total return* for each Portfolio was as follows:

                                                         Average Annual
Portfolio                                                Total Return*

AAL Variable Product Money Market Portfolio                  5.34%
AAL Variable Product Bond Portfolio                          5.77%
AAL Variable Product Balanced Portfolio                     16.47%
AAL Variable Product Large Company Stock Portfolio          25.68%
AAL Variable Product Small Company Stock Portfolio          18.93%


For the period from  January 1, 1996  through  December  31,  1996,  the average
annual total return* for each Portfolio was as follows:

                                                         Average Annual
Portfolio                                                Total Return*

AAL Variable Product Money Market Portfolio                  5.23%
AAL Variable Product Bond Portfolio                          3.10%
AAL Variable Product Balanced Portfolio                     13.65%
AAL Variable Product Large Company Stock Portfolio          22.47%
AAL Variable Product Small Company Stock Portfolio          18.19%

   
For the period from  January 1, 1997  through  December  31,  1997,  the average
annual total return* for each Portfolio was as follows:

                                                         Average Annual
         Portfolio                                       Total Return*

AAL Variable Product Money Market Portfolio                      %
AAL Variable Product Bond Portfolio                              %
AAL Variable Product Balanced Portfolio                          %
AAL Variable Product Large Company Stock Portfolio               %
AAL Variable Product Small Company Stock Portfolio               %
    

*    The total return figures provided for each Portfolio  (except for the Money
     Market  Portfolio)  are provided on an  annualized,  basis,  for the period
     indicated.  Additionally,  these  values  reflect the  deduction  of a .35%
     annual  management  fee, but do not reflect  Portfolio  expenses  which are
     voluntarily  paid by AAL or  reimbursed  by AAL.  Without  the  payment and
     reimbursement  of expenses by AAL,  which can be changed on 30 days notice,
     these total returns would have been lower.


Current  Yield.  Current yield  quotations  for the  Portfolios,  except the AAL
Variable  Product Money Market  Portfolio,  are based on a 30-day (or one-month)
period,  and are computed by dividing the net investment income per share earned
during the period by the maximum offering price per share on the last day of the
period, according to the following formula:

                  Yield= 2[(((a-b)/cd)+1)^6-1]

         a =      Dividends and interest earned during the period;
         b =      Expenses accrued for the period (net of reimbursements);
         c =      The average  daily number of shares  outstanding  during the
                  period that were entitled to receive dividends; and
         d =      The maximum offering price per share on the last day of the 
                  period.

For  purposes  of  this  calculation,  income  earned  on  debt  obligations  is
determined  by  applying  a  calculated   yield-to-maturity  percentage  to  the
obligations  held  during  the  period.   Interest  earned  on   mortgage-backed
securities will be calculated  using the coupon rate and principal  amount after
adjustment for a monthly  paydown.  Income earned on common and preferred stocks
is  determined  by using  the  stated  annual  dividend  rate  applied  over the
performance period.

   
For the one-month  period ended December 31, 1997, the current yield for the AAL
Variable  Product Bond Portfolio was % and for the AAL Variable Product Balanced
Portfolio was %.
    

Calculation of Yield -- AAL Variable Product Money Market Portfolio

The AAL Variable  Product Money Market  Portfolio may quote a "Current Yield" or
"Effective  Yield" from time to time.  The Current Yield is an annualized  yield
based on the net change in account value for a seven-day  period.  The Effective
Yield is an annualized yield based on a daily  compounding of the Current Yield.
These yields are each computed by first  determining  the "Net Change in Account
Value" for a hypothetical account having a balance of one share at the beginning
of a seven-day period ("Beginning Account Value"), excluding capital changes.

The yields then are computed as follows:

Current Yield = (Net Change in Account Value/Beginning Account Value) x (365/7)

Effective   Yield  =   [(Net   Change   in   Account   Value/Beginning   Account
Value)^(365/7)]-1

In addition to  fluctuations  reflecting  changes in net income of the Portfolio
resulting  from changes in income earned on its portfolio  securities and in its
expenses,  the Portfolio's yield also would be affected if the Portfolio were to
restrict or  supplement  its dividends in order to maintain its NAV at $1.00 per
share.  See "PURCHASES AND  REDEMPTIONS--The  AAL Variable  Product Money Market
Portfolio--Amortized  Cost  Valuation."  Portfolio  changes  resulting  from net
purchases or net redemptions of Portfolio shares may affect yield.  Accordingly,
the  Portfolio's  yield  may vary  from day to day and the  yield  stated  for a
particular  past  period is not a  representation  as to its future  yield.  The
Portfolio's yield is not guaranteed,  nor is its principal insured; however, the
Portfolio will attempt to maintain its NAV per share at $1.00.

   
For the seven days ended December 1, 1997,  the Current and Effective  Yields of
the AAL Variable Product Money Market Portfolio were % and %, respectively.
    

Other Performance Information

All of the Portfolios may, from time to time,  include in their  advertisements,
total return quotations computed for a time period, or by a method which differs
from the computations  described in the foregoing  section.  Calculations of the
growth of an investment, at various assumed interest rates and compounding,  may
be used to show the  effect of the  length of time,  interest  rate  and/or  tax
deferral on an investment.

Comparison of the Portfolio's yield with those of alternative  investments (such
as savings  accounts,  various  types of bank  deposits,  and other money market
funds) should  consider  differences  between the Portfolio and the  alternative
investments,  differences in the periods and methods used in the  calculation of
the yields being compared, and the impact of taxes on alternative investments.

The Portfolios  may, from time to time,  illustrate the benefits of tax deferral
by comparing taxable investments to investments made in tax-deferred  retirement
plans and may  illustrate in graph or chart form,  or otherwise,  the benefit of
dollar cost  averaging by comparing  investments  made  pursuant to a systematic
investment plan.

The  Portfolios  may also,  from time to time,  illustrate the concepts of asset
allocation by use of hypothetical case studies  representing various life cycles
and/or risk levels of an Owner.

PRICING CONSIDERATIONS

Reliable market  quotations are not considered to be readily  available for many
long-term  corporate  bonds and  notes,  certain  preferred  stocks,  or certain
foreign  securities.  These investments are stated at fair value on the basis of
valuations  furnished  by pricing  services  approved  by the  Directors,  which
determine  valuations  for  normal,  institutional-size  trading  units  of such
securities using methods based on market transactions for comparable  securities
and various  relationships  between securities which are generally recognized by
institutional traders.

Generally,  trading  in  U.S.  government  securities  and  other  fixed  income
securities  is  substantially  completed  each day at various times prior to the
close of the New York  Stock  Exchange.  The values of such  securities  used in
determining  the NAV of a  Portfolio's  shares are  computed  as of such  times.
Occasionally,  events  affecting the value of such  securities may occur between
such times and the close of the New York Stock  Exchange,  which events will not
be reflected  in the  computation  of a  Portfolio's  NAV. If events  materially
affecting the value of the Fund's  securities  occur during such a period,  then
these  securities will be valued at their fair value as determined in good faith
by the Directors.

GENERAL

The Fund's  Articles  and Bylaws  permit its  Directors to issue up to 2 billion
shares of common stock on a full or  fractional  share  basis,  and to divide or
combine the shares  into a greater or lesser  number of shares  without  thereby
changing  the  proportionate  beneficial  interest  in a  Portfolio.  Each share
represents an interest in a Portfolio  proportionately  equal to the interest of
each other share. If the Fund were to liquidate, all shareholders of a Portfolio
would  share  pro  rata  in  its  net  assets   available  for  distribution  to
shareholders.   If  they  deem  it  advisable  and  in  the  best  interests  of
shareholders, the Board may create additional classes of shares which may differ
from each other  only as to  dividends  or, as is the case with the  Portfolios,
have separate  assets and liabilities (in which case any such class would have a
designation including the word "series").

Income and operating expenses are generally  allocated to the Portfolio in which
the related  assets are held.  In the event that there are any  assets,  income,
liabilities,  or expenses which are not readily identifiable as belonging to any
particular Portfolio,  the Directors will allocate them among any one or more of
the Portfolios in such manner and on such basis as the Directors,  in their sole
discretion, deem fair and equitable.


<PAGE>


FINANCIAL STATEMENTS

   
The  financial  statements  of the Fund for the period  January 1, 1997  through
December 31, 1997, and the report of the Fund's  independent  auditors  thereon,
previously filed and available upon request without charge,  are incorporated by
reference into this SAI.
    


<PAGE>



                        
PART C. OTHER INFORMATION

Item 24.  Financial Statements and Exhibits.

(a) Financial Statements:

Part A. The audited  financial  highlights  of the AAL Variable  Product  Series
Fund,  Inc.  ("Fund" or  "Registrant")  are included in Part A of this Form N-1A
Registration Statement.

Part B. The audited  financial  statements  for the Fund for year ended December
31, 1997 are not yet available.  They will be filed in a 485(b) filing  intended
to be made in February,  1998. The financial statements to be included in Part B
will be :

       Schedules of  Investments as of December 31, 1997 
       Statement of Assets and Liabilities  as of December 31, 1997 
       Statement of Operations for the year ended December 31, 1997
       Statement of Changes in Net Assets for the years ended 
          December 31, 1997 and 1996
       Notes to Financial Statements
       Financial Highlights
       Report of Independent Auditors

    (b)      Exhibits:

Except as noted below, all required  exhibits have been previously filed and are
incorporated by reference from Registrant's  prior  Registration  Statement,  as
amended.

          (11)(a)  Consent  of  Independent  Auditors  to be filed by  amendment
               pursuant to Rule 485(b) prior to effectiveness of this Amendment.

          (17) The Financial Data Schedule required to be filed pursuant to Form
               N-1A,  Item  24(b)(17),  is filed  herewith  as  Exhibit  27,  as
               dictated by the Securities and Exchange  Commission's  Electronic
               Data Gathering, Analysis, and Retrieval System.
         
          (27) Financial Data Schedule.


Item 25.  Persons Controlled by or under Common Control with Registrant

AAL may be deemed to control the Bond Portfolio of the Fund. In response to this
item, the information set forth in Item 26 of Post-Effective  Amendment No. 4 to
the Form N-4  Registration  Statement of AAL Variable  Annuity  Account 1, being
filed simultaneously herewith, is hereby incorporated by reference.

Item 26.  Number of Holders of Securities.

As of November 30, 1997 the Fund had the  following  number of  shareholders  of
record:

Title of Class                        Number of Record Holders
- --------------                        ------------------------
Large Company Stock Portfolio                   1
Small Company Stock Portfolio                   1
Bond Portfolio                                  2
Balanced Portfolio                              1
Money Market Portfolio                          1
International Stock Portfolio                   0
High Yield Bond Portfolio                       0

Item 27.  Indemnification.

Section E,  subsection  (viii) of Article  SEVENTH of  Registrant's  Articles of
Incorporation states as follows:

       "(E) (viii)  Indemnification and Limitation of Liability.  To the fullest
extent  permitted  by Maryland and Federal  law, as amended or  interpreted,  no
Director  or  officer  of the  Corporation  shall be  personally  liable  to the
Corporation  or the holders of shares of its series or classes for money damages
and each Director and officer shall be indemnified by the Corporation; provided,
however,  that nothing herein shall be deemed to protect any Director or officer
of the  Corporation  against any liability to the  Corporation or the holders of
shares of its  series  or  classes  to which  such  Director  or  officer  would
otherwise  be  subject  by reason  of  willful  misfeasance,  bad  faith,  gross
negligence,  or reckless  disregard of the duties involved in the conduct of his
or her office."

Moreover, Article X of the By-Laws further provides:

       "Section  10.01.  Indemnification:  The  Corporation  shall indemnify any
individual  ("Indemnitee")  who  is  a  present  or  former  Director,  officer,
employee,  or agent of the  Corporation,  or who is or has been  serving  at the
request of the Corporation as a director,  officer, partner, trustee,  employee,
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise,  who,  by reason of his  service in that  capacity,  was,  is, or is
threatened to be made a party to any threatened,  pending,  or completed action,
suit, or proceeding, whether civil, criminal,  administrative,  or investigative
(hereinafter  collectively referred to as a "Proceeding") against any judgments,
penalties,  fines,  settlements,  and reasonable expenses (including  attorneys'
fees)  incurred by such  Indemnitee in connection  with any  Proceeding,  to the
fullest  extent  that  such  indemnification  may be lawful  under the  Maryland
General Corporation Law. Subject to any applicable  limitations and requirements
set forth in the  Corporation's  Articles of Incorporation and in these By-Laws,
any payment of indemnification or advance of expenses,  as provided below, shall
be made in  accordance  with the  procedures  set forth in the Maryland  General
Corporation Law. [MGCL, Section 2-418(b)]

       Notwithstanding the foregoing, nothing herein shall protect or purport to
protect any  Indemnitee  against any  liability  to which he would  otherwise be
subject  by reason of  willful  misfeasance,  bad faith,  gross  negligence,  or
reckless  disregard  of the duties  involved in the conduct of his office  (such
conduct  hereinafter  referred to as "Disabling  Conduct").  [Investment Company
Act, Section 17(h)]

       Anything  in  this  Article  X  to  the  contrary   notwithstanding,   no
indemnification shall be made by the Corporation to any Indemnitee unless:

       (a)   there is a final  decision  on the  merits by a court or other body
             before whom the  Proceeding was brought that the Indemnitee was not
             liable by reason of Disabling Conduct; or

       (b)   in  the  absence  of  such  a  decision,   there  is  a  reasonable
             determination,   based  upon  a  review  of  the  facts,  that  the
             Indemnitee  was not liable by reason of  Disabling  Conduct,  which
             determination shall be made by:

             (i)   the vote of a  majority  of a  quorum  of  Directors  who are
                   neither "interested persons" of the Corporation as defined in
                   Section  2(a)(19) of the Investment  Company Act, nor parties
                   to the Proceeding; or

             (ii) an  independent  legal  counsel in a Written  opinion.  [MGCL,
                  Section 2-418(e)]

       Section 10.02. Advance Payment of Expenses: The Corporation shall pay any
reasonable  expenses so incurred by such Indemnitee in defending a Proceeding in
advance of the final disposition thereof to the fullest extent that such advance
payment may be lawful under the Maryland General Corporation Law. [MGCL, Section
2-418(f)]

       Anything in this Article X to the contrary  notwithstanding,  any advance
of expenses by the Corporation to any Indemnitee shall be made only upon receipt
of:  (a) a written  affirmation  by the  Indemnitee  of his good  faith that the
requisite standard of conduct necessary for  indemnification  under the Maryland
General  Corporation  Law has been  met and (b) a  written  undertaking  by such
Indemnitee  to repay  the  advance  if it is  ultimately  determined  that  such
standard of conduct has not been met, and if one of the following  conditions is
met:

     (a)  the Indemnitee provides a security for his undertaking; or

     (b)  the  Corporation  shall be insured against losses arising by reason of
          any lawful advances; or

     (c)  there  is a  determination,  based on a review  of  readily  available
          facts,  that  there is  reason to  believe  that the  Indemnitee  will
          ultimately be found entitled to  indemnification,  which determination
          shall be made by:

             (i)   a  majority  of  a  quorum  of  Directors   who  are  neither
                   "interested persons" of the Corporation as defined in Section
                   2(a)(19) of the  Investment  Company  Act, nor parties to the
                   Proceeding; or

             (ii) an independent legal counsel in a written opinion.

       Section 10.03. Insurance of Officers,  Directors,  Employees, and Agents:
To the fullest extent permitted by applicable  Maryland law and by Section 17(h)
of the Investment Company Act, as from time to time amended, the Corporation may
purchase  and  maintain  insurance  on  behalf  of  any  person  who is or was a
Director,  officer,  employee,  or  agent of the  Corporation,  or who is or was
serving at the  request of the  Corporation  as a  director,  officer,  partner,
trustee, employee, or agent of another corporation,  partnership, joint venture,
trust,  or other  enterprise,  against any  liability  assessed  against him and
incurred  by  him  in or  arising  out  of his  position,  whether  or  not  the
Corporation would have the power to indemnify him against such liability. [MGCL,
Section 2-418(k)]

       Pursuant to a resolution,  dated February 7, 1996, the Board of Directors
of AAL resolved that AAL would indemnify the Fund in an amount not to exceed the
total sum of five million dollars  ($5,000,000),  in the event the Fund advances
or  indemnifies  the expenses of any officer or director of the Fund for defense
litigation costs, or if the Fund incurs or pays any expenses,  judgments,  fines
or settlements incurred by a director or officer of the Fund for any threatened,
pending or  completed  action,  suit or  proceeding,  whether  civil,  criminal,
administrative  or  investigative.  However,  in  no  event  would  AAL  provide
indemnification for any director's or officer's liability which arises from such
person's willful misfeasance,  bad faith, gross negligence or reckless disregard
of the duties involved in the conduct of such person's position.

       Section 2(d) of the  Investment  Advisory  Agreement  between AAL and the
Fund  provides  that the Fund will  indemnify  the  Adviser  (and its  officers,
directors, agents, employees and controlling persons, shareholders and any other
person or entity  affiliated  with the Adviser) from any liability  arising from
the Advisers'  conduct under the Agreement,  to the extent  permitted  under the
Fund's  Articles and By-Laws and  applicable  law;  provided that said indemnity
does  not  extend  to  liabilities   resulting  from  the  indemnitee's  willful
misfeasance,  bad faith,  gross  negligence or reckless  disregard of its duties
under the Agreement.

       Pursuant  to Section  7.1 of the  Participation  Agreement  AAL agrees to
indemnify the Fund and its directors,  officers and controlling  persons against
certain  liabilities.  Pursuant to Section 7.2 of said Participation  Agreement,
the Fund agrees to indemnify  AAL and its  directors,  officers,  employees  and
control persons, some of whom are also directors, officers or affiliated persons
of the Fund, against certain  liabilities.  Section 7.1 and 7.2 are incorporated
by reference into this response to Item 27.

       Section  14 of  the  Transfer  Agency  Agreement  between  AAL  and  Fund
provides,  in part,  that the Fund shall  indemnify AAL from loss resulting from
any claim in connection  with the performance of the duties under the Agreement;
provided,  however, that the indemnification shall not apply to AAL's actions or
omissions in cases of AAL's gross negligence,  bad faith or willful  misfeasance
in the  performance  of its  duties,  or  that of  AAL's  officers,  agents  and
employees in the performance of the Agreement.

       Section 8 of the  Administrative  Services Agreement  provides,  in part,
that AAL Capital Management Corporation ("AALCMC") (and its officers, directors,
employees,  and any person performing certain functions on behalf of the Fund at
the  direction  or  request  of  AALCMC)  shall not be  liable  for any error of
judgment,  mistake of law, or loss  suffered by AAL or the Fund,  in  connection
with matters to which the Administrative  Services Agreement relates, except for
loss  resulting  from  willful  misfeasance,  bad faith,  or  negligence  in the
performance  of the  duties  on  behalf  of AAL or the  Fund,  or from  reckless
disregard of the duties under the Administrative Services Agreement.

       Insofar as indemnification  for liabilities  arising under the Securities
Act of 1933 may be permitted to Directors,  officers and controlling  persons of
registrant pursuant to the foregoing  provisions,  or otherwise,  registrant has
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is  against  public  policy  as  expressed  in that Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by Registrant of expenses  incurred or
paid  by a  Director,  officer  or  controlling  person  of  registrant  in  the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
Director,  officer or controlling person in connection with the securities being
registered, registrant will, unless in the opinion of its counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

Item 28.  Business and Other Connections of Investment Adviser.

Aid Association  for Lutherans (the "Adviser") is the investment  adviser of the
Registrant.  Information as to the business, profession,  vocation or employment
of a  substantial  nature of the  Adviser  and its  directors  and  officers  is
provided in Registrant's Statement of Additional  Information,  and the Form ADV
filed by the Adviser under the  Investment  Advisers Act of 1940,  both of which
are hereby incorporated by reference.

We hired Oechsle  International  Advisors,  L.P.  (Oechsle),  a Delaware limited
partnership,   with  principal  offices  at  One  International  Place,  Boston,
Massachusetts,  02110, as the Sub-adviser to the Portfolio.  The general partner
of Oechsle is Oechsle Group,  L.P., and the managing  general partner of Oechsle
Group, L.P. is Walter Oechsle.  Oechsle currently manages  approximately  $9.967
billion in assets.  Oechsle began serving as sub-adviser to the Portfolio at its
inception on March 1, 1998.

Oechsle makes the day-to-day  investment  decisions for the Portfolio  under our
direction and control. Oechsle determines which securities to purchase and sell,
arranges  the  purchases  and sales,  and gives  other help in  formulating  and
implementing the investment program for the Portfolio.

We have also  hired AAL  Capital  Management  Corporation  (AALCMC)  to  provide
portfolio  management  services for the High Yield Bond  Portfolio.  AALCMC is a
registered  investment adviser and is an affiliate of ours. In addition to being
the sub-adviser,  AALCMC is also the distributor of the AAL Variable Annuity and
AAL Variable Life  Insurance  Certificates.  Under our  Sub-Advisory  Agreement,
AALCMC determines which securities to purchase and sell,  arranges the purchases
and sales,  and gives other help in formulating and  implementing the investment
program for the Portfolio.


Item 29.  Principal Underwriters.

(a)    Not applicable.

(b)    Not applicable.

(c)    Not applicable.

Item 30.  Location of Accounts and Records.

The accounts,  books and other documents required to be maintained by registrant
pursuant to Section  31(a) of the  Investment  Company Act of 1940 and the rules
promulgated  thereunder are in the possession of the Registrant and Registrant's
Custodian,  as follows:  the  documents  required to be maintained by paragraphs
(4),  (5),  (6),  (7), (9), (10) and (11) of Rule 31a-l(b) will be maintained by
the Registrant, and all other records will be maintained by the Custodian.

Item 31.  Management Services.

Not applicable.

Item 32.  Undertakings.

(a)    Not applicable.

(b)    Not applicable.

(c)    The Registrant  undertakes to furnish to each person to whom a prospectus
       is delivered,  upon request and without  charge,  a copy of  Registrant's
       most recent annual report to shareholders.



<PAGE>



SIGNATURES

       Pursuant  to the  requirements  of the  Securities  Act of  1933  and the
Investment Company Act of 1940, the Registrant certifies that it has duly caused
this  amended  Registration  Statement  to  be  signed  on  its  behalf  by  the
undersigned,  thereto  duly  authorized,  in the City of  Appleton  and State of
Wisconsin, on the 16th day of December, 1997.

                                   AAL VARIABLE PRODUCT SERIES FUND, INC.



                                   By:   /s/ Steven A. Weber
                                         --------------------------------
                                         Steven A. Weber
                                         President

       Pursuant to the  requirements of the Securities Act of 1933, this amended
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated:



/s/ Steven A. Weber                President                   December 16, 1997
- -----------------------------      (Principal Executive Officer)
Steven A. Weber



/s/ Carl J. Rudolph                Treasurer                   December 16, 1997
- -----------------------------      (Principal Accounting
Carl J. Rudolph                    Financial Officer)


All of the Board of Directors:

       Gregory F. Campbell           Ronald G. Anderson
       Richard L. Gady               John O. Gilbert
       D.W. Russler                  Steven A. Weber
       Lawrence M. Woods

       Steven A.  Weber,  by signing  his name  hereto,  does  hereby  sign this
document on behalf of himself and each of the other above-named Directors of AAL
Variable  Product  Series  Fund,  Inc.  pursuant to the powers of attorney  duly
executed by such persons.


/s/ Steven A. Weber                                            December 16, 1997
- -----------------------------
Steven A. Weber
Attorney-in-Fact


<PAGE>


                     AAL VARIABLE PRODUCT SERIES FUND, INC.


                                INDEX TO EXHIBITS

    Exhibit
    Number:  Exhibit
         (27)     Financial Data Schedule.




<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000927648
<NAME> AAL VARIABLE PRODUCT SERIES FUND INC
<SERIES>
   <NUMBER> 1
   <NAME> AAL VARIABLE PRODUCT LARGE COMPANY STOCK PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        105389093
<INVESTMENTS-AT-VALUE>                       119731223
<RECEIVABLES>                                   526747
<ASSETS-OTHER>                                     459
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               120258429
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       169739
<TOTAL-LIABILITIES>                             169739
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     105737588
<SHARES-COMMON-STOCK>                          8681150
<SHARES-COMMON-PRIOR>                          2009994
<ACCUMULATED-NII-CURRENT>                         6484
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           2488
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      14342130
<NET-ASSETS>                                 120088690
<DIVIDEND-INCOME>                              1406316
<INTEREST-INCOME>                                65691
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  221856
<NET-INVESTMENT-INCOME>                        1250151
<REALIZED-GAINS-CURRENT>                        134531
<APPREC-INCREASE-CURRENT>                     12453248
<NET-CHANGE-FROM-OPS>                         13837930
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      1244640
<DISTRIBUTIONS-OF-GAINS>                        133477
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        6764808
<NUMBER-OF-SHARES-REDEEMED>                     184960
<SHARES-REINVESTED>                              91308
<NET-CHANGE-IN-ASSETS>                        96950312
<ACCUMULATED-NII-PRIOR>                            973
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           221856
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 401550
<AVERAGE-NET-ASSETS>                          63909164
<PER-SHARE-NAV-BEGIN>                            11.51
<PER-SHARE-NII>                                    .23
<PER-SHARE-GAIN-APPREC>                           2.34
<PER-SHARE-DIVIDEND>                               .23
<PER-SHARE-DISTRIBUTIONS>                          .02
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              13.83
<EXPENSE-RATIO>                                    .35
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000927648
<NAME> AAL VARIABLE PRODUCT SERIES FUND INC
<SERIES>
   <NUMBER> 2
   <NAME> AAL VARIABLE PRODUCT SMALL COMPANY STOCK PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                         65004715
<INVESTMENTS-AT-VALUE>                        70763746
<RECEIVABLES>                                   301586
<ASSETS-OTHER>                                     691
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                71066023
<PAYABLE-FOR-SECURITIES>                        757621
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        99012
<TOTAL-LIABILITIES>                             856633
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      64367578
<SHARES-COMMON-STOCK>                          5600467
<SHARES-COMMON-PRIOR>                          1425566
<ACCUMULATED-NII-CURRENT>                         3733
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          79048
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       5759031
<NET-ASSETS>                                  70209390
<DIVIDEND-INCOME>                               552058
<INTEREST-INCOME>                                42648
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  139625
<NET-INVESTMENT-INCOME>                         455081
<REALIZED-GAINS-CURRENT>                       1776380
<APPREC-INCREASE-CURRENT>                      5052970
<NET-CHANGE-FROM-OPS>                          7284431
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       451567
<DISTRIBUTIONS-OF-GAINS>                       1709031
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        4146639
<NUMBER-OF-SHARES-REDEEMED>                     128125
<SHARES-REINVESTED>                             156387
<NET-CHANGE-IN-ASSETS>                        54543526
<ACCUMULATED-NII-PRIOR>                            219
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           139625
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 298753
<AVERAGE-NET-ASSETS>                          39964502
<PER-SHARE-NAV-BEGIN>                            10.99
<PER-SHARE-NII>                                    .12
<PER-SHARE-GAIN-APPREC>                           1.86
<PER-SHARE-DIVIDEND>                               .12
<PER-SHARE-DISTRIBUTIONS>                          .31
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              12.54
<EXPENSE-RATIO>                                    .35
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000927648
<NAME> AAL VARIABLE PRODUCT SERIES FUND INC
<SERIES>
   <NUMBER> 3
   <NAME> AAL VARIABLE PRODUCT BOND PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                         17606600
<INVESTMENTS-AT-VALUE>                        17467880
<RECEIVABLES>                                   220026
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                17687906
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        21537
<TOTAL-LIABILITIES>                              21537
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                       1781754
<SHARES-COMMON-STOCK>                           178433
<SHARES-COMMON-PRIOR>                            91475
<ACCUMULATED-NII-CURRENT>                           81
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (13274)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (138720)
<NET-ASSETS>                                  17666369
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                               943006
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    4812
<NET-INVESTMENT-INCOME>                         894882
<REALIZED-GAINS-CURRENT>                       (11087)
<APPREC-INCREASE-CURRENT>                     (329337)
<NET-CHANGE-FROM-OPS>                            55445
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                         8958
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         973525
<NUMBER-OF-SHARES-REDEEMED>                     162989
<SHARES-REINVESTED>                             590440
<NET-CHANGE-IN-ASSETS>                         8303537
<ACCUMULATED-NII-PRIOR>                           1770
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            48124
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  93116
<AVERAGE-NET-ASSETS>                          13719534
<PER-SHARE-NAV-BEGIN>                            10.23
<PER-SHARE-NII>                                    .63
<PER-SHARE-GAIN-APPREC>                          (.33)
<PER-SHARE-DIVIDEND>                               .63
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.90
<EXPENSE-RATIO>                                    .35
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000927648
<NAME> AAL VARIABLE PRODUCT SERIES FUND INC
<SERIES>
   <NUMBER> 4
   <NAME> AAL VARIABLE PRODUCT BALANCED PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        116337403
<INVESTMENTS-AT-VALUE>                       125578632
<RECEIVABLES>                                  1165066
<ASSETS-OTHER>                                     576
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               126744274
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       226605
<TOTAL-LIABILITIES>                             226605
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     117283837
<SHARES-COMMON-STOCK>                         10582524
<SHARES-COMMON-PRIOR>                          2632360
<ACCUMULATED-NII-CURRENT>                         4251
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (11648)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       9241229
<NET-ASSETS>                                 126517669
<DIVIDEND-INCOME>                               913774
<INTEREST-INCOME>                              2210176
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  257782
<NET-INVESTMENT-INCOME>                        2866168
<REALIZED-GAINS-CURRENT>                         68259
<APPREC-INCREASE-CURRENT>                      7588007
<NET-CHANGE-FROM-OPS>                         10522434
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      2864993
<DISTRIBUTIONS-OF-GAINS>                         80741
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        8037428
<NUMBER-OF-SHARES-REDEEMED>                     297655
<SHARES-REINVESTED>                             210391
<NET-CHANGE-IN-ASSETS>                        97758947
<ACCUMULATED-NII-PRIOR>                           3076
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           257782
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 439453
<AVERAGE-NET-ASSETS>                          74058108
<PER-SHARE-NAV-BEGIN>                            10.92
<PER-SHARE-NII>                                    .41
<PER-SHARE-GAIN-APPREC>                           1.05
<PER-SHARE-DIVIDEND>                               .41
<PER-SHARE-DISTRIBUTIONS>                          .01
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.96
<EXPENSE-RATIO>                                    .35
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000927648
<NAME> AAL VARIABLE PRODUCT SERIES FUND INC.
<SERIES>
   <NUMBER> 5
   <NAME> AAL VARIABLE PRODUCT MONEY MARKET PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                         16501054
<INVESTMENTS-AT-VALUE>                        16501054
<RECEIVABLES>                                   798351
<ASSETS-OTHER>                                      88
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                17299493
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       174460
<TOTAL-LIABILITIES>                             174460
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      17125033
<SHARES-COMMON-STOCK>                         17125033
<SHARES-COMMON-PRIOR>                          7044642
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                  17125033
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                               675976
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   43414
<NET-INVESTMENT-INCOME>                         632562
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                           632562
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       632562
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                       90853453
<NUMBER-OF-SHARES-REDEEMED>                   81304192
<SHARES-REINVESTED>                             531130
<NET-CHANGE-IN-ASSETS>                        10080391
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            43414
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  80542
<AVERAGE-NET-ASSETS>                          12443368
<PER-SHARE-NAV-BEGIN>                                1
<PER-SHARE-NII>                                    .05
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                               .05
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  1
<EXPENSE-RATIO>                                    .35
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission