<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
(AMENDMENT NO. 1)
Current Report
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
October 19, 1998
- --------------------------------------------------------------------------------
(Date of Report)
October 17, 1998
- --------------------------------------------------------------------------------
(Date of earliest event reported)
McKESSON CORPORATION
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in charter)
Delaware 1-13252 94-3207296
- --------------------------------------------------------------------------------
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
McKesson Plaza
One Post Street
San Francisco, California 94104
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
- --------------------------------------------------------------------------------
Registrant's telephone number, including area code (415) 983-8300
<PAGE>
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
- --------------------------------------------------------------------------
This item contains the financial statements of HBO & Company ("HBOC")
and the unaudited pro forma combined condensed consolidated financial data of
McKesson Corporation and HBOC.
(a)(1) Independent Auditors' Report - Arthur Andersen LLP.
(a)(2) Financial Statements of HBOC as of December 31, 1997 and 1996
and for the years ended December 31, 1997, 1996 and 1995.
(a)(3) Condensed financial statements of HBOC as of September 30, 1998
and December 31, 1997 and for the three and nine-month periods
ended September 30, 1998 and 1997 (unaudited).
(b) Pro Forma Combined Condensed Consolidated Financial Data of McKesson
and HBOC.
(c) Exhibits
(23) Independent Auditors' Consent - Arthur Andersen LLP
2
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
McKESSON CORPORATION
(Registrant)
Dated: October 30, 1998 By /s/ Richard H. Hawkins
--------------------------------
Richard H. Hawkins
Vice President and
Chief Financial Officer
By /s/ Heidi E. Yodowitz
--------------------------------
Heidi E. Yodowitz
Controller
3
<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Stockholders and Board of Directors of HBO & Company:
We have audited the accompanying consolidated balance sheets of HBO &
Company (a Delaware Corporation) and subsidiaries as of December 31, 1997 and
1996, and the related consolidated statements of income, stockholders' equity
and cash flows for each of the three years in the period ended December 31,
1997. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of HBO & Company and
subsidiaries as of December 31, 1997 and 1996, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1997, in conformity with generally accepted accounting principles.
Atlanta, Georgia Arthur Andersen LLP
February 6, 1998
4
<PAGE>
HBO & COMPANY
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31
--------------------------------
1997 1996 1995
---------- -------- --------
(000 OMITTED
EXCEPT FOR PER SHARE DATA)
<S> <C> <C> <C>
REVENUE:
Systems........................................ $ 618,969 $472,029 $330,933
Services....................................... 584,235 478,882 384,969
---------- -------- --------
Total Revenue................................. 1,203,204 950,911 715,902
OPERATING EXPENSE:
Cost of Operations............................. 511,082 413,471 329,684
Marketing...................................... 176,194 146,207 114,994
Research and Development....................... 89,059 83,984 68,293
General and Administrative..................... 108,811 107,810 89,213
Nonrecurring Charge*........................... 95,250 70,203 130,270
---------- -------- --------
Total Operating Expense....................... 980,396 821,675 732,454
---------- -------- --------
OPERATING INCOME (LOSS)......................... 222,808 129,236 (16,552)
Other Income, Net............................... 16,382 7,222 605
---------- -------- --------
Income (Loss) Before Income Taxes............... 239,190 136,458 (15,947)
Provision (Credit) for Income Taxes............. 95,653 54,125 (8,052)
---------- -------- --------
NET INCOME (LOSS)............................... $ 143,537 $ 82,333 $ (7,895)
---------- -------- --------
EARNINGS (LOSS) PER SHARE:
Basic.......................................... $.69 $.41 $(.04)
Diluted........................................ $.67 $.39 $(.04)
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic.......................................... 208,511 202,400 185,030
Diluted........................................ 214,462 210,884 185,030
</TABLE>
- -------------------------
* The Nonrecurring Charges consist of costs associated with the Company's
acquisitions.
All prior period amounts have been restated to reflect the 1997 acquisitions of
AMISYS Managed Care Systems, Inc., Enterprise Systems, Inc., HPR Inc., and
National Health Enhancement Systems, Inc., in pooling transactions.
The accompanying Notes to Consolidated Financial Statements are an integral part
of these consolidated financial statements.
5
<PAGE>
HBO & COMPANY
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------------
1997 1996
----------- -----------
(000 OMITTED)
ASSETS
<S> <C> <C>
CURRENT ASSETS:
Cash and Cash Equivalents........................................................ $ 432,477 $ 204,952
Short-Term Investments........................................................... 4,981 42,532
Receivables, Net of Allowance For Doubtful Accounts of $20,763 and
$11,899 in 1997 and 1996........................................................ 421,876 351,458
Current Deferred Income Taxes.................................................... 36,311 25,020
Inventories...................................................................... 6,513 7,406
Prepaids and Other Current Assets................................................ 21,515 18,152
---------- ----------
Total Current Assets............................................................ 923,673 649,520
INTANGIBLES
Net of Accumulated Amortization of $48,559 and $32,974 in 1997 and
1996............................................................................ 174,233 181,927
CAPITALIZED SOFTWARE
Net of Accumulated Amortization of $50,618 and $43,290 in 1997 and
1996............................................................................ 69,535 65,368
PROPERTY AND EQUIPMENT
Net of Accumulated Depreciation of $102,295 and $113,635 in 1997 and
1996............................................................................ 101,409 59,903
DEFERRED INCOME TAXES............................................................. 36,600 39,899
OTHER NONCURRENT ASSETS, NET...................................................... 7,136 16,132
---------- ----------
TOTAL ASSETS...................................................................... $1,312,586 $1,012,749
---------- ----------
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Deferred Revenue................................................................. $ 125,399 $ 104,817
Other Current Liabilities........................................................ 279,134 249,463
---------- ----------
Total Current Liabilities....................................................... 404,533 354,280
LONG-TERM DEBT.................................................................... 1,022 769
OTHER LONG-TERM LIABILITIES....................................................... 6,449 7,054
---------- ----------
Total Liabilities............................................................... 412,004 362,103
---------- ----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Preferred Stock, 1,000 Shares Authorized and No Shares Issued in 1997 and
1996............................................................................ -- --
Common Stock, $.05 Par Value, 250,000 Shares Authorized; 211,380 and
140,794 Shares Issued in 1997 and 1996.......................................... 10,569 7,040
Additional Paid-in Capital....................................................... 574,863 536,328
Retained Earnings................................................................ 315,150 187,012
---------- ----------
900,582 730,380
Treasury Stock, at Cost (0 and 33,283 Shares in 1997 and 1996)................... -- (79,734)
---------- ----------
Total Stockholders' Equity...................................................... 900,582 650,646
---------- ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY................................. $1,312,586 $1,012,749
========== ==========
</TABLE>
- -------------------------
All prior period amounts have been restated to reflect the 1997 acquisitions of
AMISYS Managed Care Systems, Inc., Enterprise Systems, Inc., HPR Inc., and
National Health Enhancement Systems, Inc., in pooling transactions.
The accompanying Notes to Consolidated Financial Statements are an integral part
of these consolidated financial statements.
6
<PAGE>
HBO & COMPANY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
--------------------------------------------------------------------------------
COMMON STOCK SHARES ADDITIONAL TOTAL
--------------------------------- COMMON PAID-IN RETAINED TREASURY STOCKHOLDERS'
ISSUED TREASURY OUTSTANDING STOCK CAPITAL EARNINGS STOCK EQUITY
-------- --------- ------------ --------- ---------- ---------- ---------- -------------
(000 OMITTED)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
BALANCE, DECEMBER 31, 1994...... 71,772 20,174 51,598 $ 3,588 $181,926 $128,772 $(98,714) $ 215,572
Common Stock Issued:
Business Combination........ 4,000 (19) 4,019 200 199,906 -- 490 200,596
Conversion of Class A
Stock..................... 1,680 -- 1,680 84 2,316 -- -- 2,400
Public Offering............. 1,783 -- 1,783 87 60,828 -- -- 60,915
Stock Options Exercised--
Including Related Tax
Benefits.................. 325 (1,018) 1,343 17 31,931 (928) 6,791 37,811
Employee Stock Purchase
Plan...................... 22 (114) 136 -- 1,374 -- 727 2,101
Purchase of Treasury Stock.... (26) 69 (95) -- (530) -- (1,997) (2,527)
Other......................... (26) (7) (19) -- (115) (108) 72 (151)
Net Change in Unrealized
Gain/Loss on Investments
Available-for-Sale.......... -- -- -- -- -- 8 -- 8
Cash Dividends Declared
($.04 Per Share)............ -- -- -- -- -- (8,043) -- (8,043)
Net Loss for the Year......... -- -- -- -- -- (7,895) -- (7,895)
------- ------- ------- ------- -------- -------- -------- ----------
BALANCE, DECEMBER 31, 1995...... 79,530 19,085 60,445 3,976 477,636 111,806 (92,631) 500,787
Common Stock Issued:
Conversion of Preferred
Stock....................... 3,315 -- 3,315 166 -- -- -- 166
Public Offering............. 1,145 -- 1,145 58 17,920 -- -- 17,978
Stock Options Exercised--
Including Related Tax
Benefits.................. 1,067 (1,222) 2,289 53 33,458 -- 3,292 36,803
Employee Stock Purchase
Plan...................... 14 (198) 212 1 3,251 -- 481 3,733
Purchase of Treasury Stock.... 4 42 (38) -- -- -- (1,031) (1,031)
Retirement of Treasury Stock.. (885) (885) -- (44) (10,111) -- 10,155 --
Other......................... 7 (17) 24 -- 336 955 -- 1,291
Net Change in Unrealized
Gain/Loss on Investments
Available-for-Sale.......... -- -- -- -- -- 900 -- 900
Tax Adjustment for MSI
Acquisition................. -- -- -- -- 16,668 -- -- 16,668
Cash Dividends Declared
($.04 Per Share)............ -- -- -- -- -- (8,982) -- (8,982)
Effect of Two-for-One Stock
Split....................... 56,597 16,478 40,119 2,830 (2,830) -- -- --
Net Income for the Year....... -- -- -- -- -- 82,333 -- 82,333
------- ------- ------- ------- -------- -------- -------- ----------
BALANCE, DECEMBER 31, 1996...... 140,794 33,283 107,511 7,040 536,328 187,012 (79,734) 650,646
Common Stock Issued:
Conversion of Preferred Stock... 154 -- 154 8 (8) -- -- --
Stock Offering.............. 114 -- 114 6 2,494 -- -- 2,500
Stock Options Exercised--
Including Related Tax
Benefits.................. 1,661 (2,220) 3,881 24 101,124 -- 5,431 106,579
Employee Stock Purchase
Plan...................... 21 (151) 172 1 6,253 -- 368 6,622
Purchase of Treasury Stock.... (8) 18 (26) -- -- -- (572) (572)
Retirement of Treasury Stock.. (30,930) (30,930) -- (1,489) (71,181) (1,837) 74,507 --
Other......................... 38 -- 38 2 4,830 (654) -- 4,178
Net Change in Unrealized
Gain/Loss on Investments
Available-for-Sale.......... -- -- -- -- -- (900) -- (900)
Cash Dividends Declared
($.06 Per Share)............ -- -- -- -- -- (12,008) -- (12,008)
Effect of Two-for-One Stock
Split....................... 99,536 -- 99,536 4,977 (4,977) -- -- --
Net Income for the Year....... -- -- -- -- -- 143,537 -- 143,537
------- ------- ------- ------- -------- -------- -------- ----------
BALANCE, DECEMBER 31, 1997...... 211,380 -- 211,380 $10,569 $574,863 $315,150 $ -- $ 900,582
======= ======= ======= ======= ======== ======== ======== ==========
</TABLE>
- -------------------------
All prior period amounts have been restated to reflect the 1997 acquisitions of
AMISYS Managed Care Systems, Inc., Enterprise Systems, Inc., HPR Inc., and
National Health Enhancement Systems, Inc., in pooling transactions
The accompanying Notes to Consolidated Financial Statements are an integral part
of these consolidated financial statements.
7
<PAGE>
HBO & COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
1997 1996 1995
-------- -------- --------
(000 OMITTED)
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss) for the Year................................. $143,537 $ 82,333 $ (7,895)
-------- -------- --------
Adjustments to Reconcile Net Income (Loss) to
Net Cash Provided by Operating Activities:
Nonrecurring Charges.......................................... 95,250 70,203 130,270
Depreciation and Amortization................................. 62,367 55,497 46,795
Loss on Sale of Assets........................................ 2,009 -- --
Provision (Credit) for Noncurrent Deferred Income Taxes....... 2,952 2,982 (1,461)
Changes in Assets and Liabilities, Net of Acquisitions:
Receivables, Net............................................. (65,837) (132,109) (28,079)
Current Deferred Income Taxes................................ (5,069) (6,367) (12,643)
Inventories.................................................. 441 500 (5,220)
Prepaids and Other Current Assets............................ (10,624) 7,890 5,085
Noncurrent Deferred Income Tax............................... (2,413) (2,639) (24,330)
Other Noncurrent Assets...................................... 2,800 (796) (74)
Deferred Revenue............................................. 16,186 17,055 21,204
Other Current Liabilities.................................... 21,982 46,640 (13,126)
Other, Net.................................................... (376) 179 (27)
-------- -------- --------
Total Adjustments........................................... 119,668 59,035 118,394
-------- -------- --------
NET CASH PROVIDED BY OPERATING ACTIVITIES................... 263,205 141,368 110,499
-------- -------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Sale of Property and Equipment................................. 3,755 1,278 823
Capital Expenditures........................................... (63,068) (27,868) (20,750)
Capitalized Software........................................... (34,670) (28,481) (26,628)
Purchases of Businesses, Net of Cash Acquired.................. (39,964) (21,862) (12,694)
Proceeds from Sale or Maturity of Investments.................. 106,065 90,717 5,622
Purchase of Investments........................................ (61,371) (96,559) (50,717)
Other.......................................................... (490) 1,890 (1,274)
-------- -------- --------
Net Cash Used in Investing Activities....................... (89,743) (80,885) (105,618)
-------- --------
NET CASH PROVIDED BEFORE FINANCING ACTIVITIES............... 173,462 60,483 4,881
-------- -------- --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from Long-Term Debt................................... -- -- 70,500
Repayment of Long-Term Debt and Capital Leases................. (1,626) (6,149) (82,729)
Net Repayment of Short-Term Debt............................... -- -- (12,139)
Proceeds from Issuance of Common Stock......................... 65,856 47,983 85,617
Purchase of Treasury Stock..................................... (572) (1,031) (2,527)
Payment of Dividends........................................... (9,595) (8,774) (7,710)
-------- -------- --------
Net Cash Provided by Financing Activities................... 54,063 32,029 51,012
-------- -------- --------
INCREASE IN CASH AND CASH EQUIVALENTS........................... 227,525 92,512 55,893
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR.................. 204,952 112,440 56,547
-------- -------- --------
CASH AND CASH EQUIVALENTS AT END OF YEAR........................ $432,477 $204,952 $112,440
-------- -------- --------
CASH PAID DURING THE YEAR FOR:
Interest....................................................... $ 131 $ 1,001 $ 4,972
Income Taxes................................................... $ 39,766 $ 32,878 $ 15,643
</TABLE>
- -------------------------
All prior period amounts have been restated to reflect the 1997 acquisitions of
AMISYS Managed Care Systems, Inc., Enterprise Systems, Inc., HPR Inc., and
National Health Enhancement Systems, Inc., in pooling transactions.
The accompanying Notes to Consolidated Financial Statements are an integral part
of these consolidated financial statements.
8
<PAGE>
HBO & COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
BASIS OF PRESENTATION
The consolidated financial statements include the accounts of HBO & Company
and its wholly owned subsidiaries, collectively referred to as "the Company" or
"HBOC." All significant intercompany transactions and balances have been
eliminated in consolidation. Certain previously reported amounts have been
reclassified to conform to current presentation.
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expense during the reporting
period. Actual results could differ from those estimates.
REVENUE RECOGNITION
HBOC delivers enterprisewide patient care, clinical, financial, managed
care, payor and strategic management software solutions, as well as networking
technologies, electronic commerce, outsourcing and other services to healthcare
organizations throughout the U.S. and certain foreign countries.
The American Institute of Certified Public Accountants has issued Statement
of Position (SOP) 97-2, Software Revenue Recognition, effective for fiscal years
beginning after December 15, 1997. The Company has reviewed the SOP and does not
anticipate any material change to its revenue recognition policy as a result of
the adoption of the SOP.
SYSTEMS--Information systems are marketed under equipment purchase and
software license agreements as well as service agreements. One-time software and
hardware revenue is generally recognized at the time of delivery. HBOC ensures
that in addition to delivery, there is persuasive evidence that an arrangement
exists, the fee is fixed and determinable, and collectibility is probable before
software revenue is recognized. HBOC's contracts generally allow separate
accounting treatment for the systems and services components of the agreement.
The Company also licenses software using multiyear agreements under which
revenue is recognized on an annual basis.
SERVICES--Implementation fees are recognized as the work is performed or on
a percentage-of-completion basis. Maintenance and support agreements are
marketed under annual and multiyear agreements and are recognized ratably over
the period covered by the agreements. Electronic commerce and remote processing
services are recognized monthly as the work is performed. Outsourcing services
are recognized as the work is performed or on a percentage-of-completion basis.
NONRECURRING CHARGES
During 1997, the Company recorded a $95.3 million nonrecurring charge
related to the acquisitions of AMISYS Managed Care Systems, Inc. (AMISYS),
Enterprise Systems, Inc. (ESi), HPR Inc. (HPR), National Health Enhancement
Systems, Inc. (NHES), and AT&T's UK Specialist Healthcare Services Division
(AT&T Healthcare). The charge consisted of transaction costs of $13.2 million,
write-downs of long-lived assets of $33.6 million, severance and
employee-related costs of $19.6 million, other product-related costs of $21.2
million, and purchased research and development costs of $7.7 million.
During 1996, the Company recorded a nonrecurring charge of $70.2 million
primarily related to the acquisitions of CyCare Systems, Inc. (CyCare),
Management Software, Inc. (MSI), GMIS Inc. (GMIS), and ESi's acquisition of the
materials management division of Continental Healthcare Systems, Inc. This
9
<PAGE>
HBO & COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
1. OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
charge consisted of transaction costs of $11.4 million, a write-down of long-
lived assets of $38.5 million, severance and employee-related costs of $7.1
million and other product-related costs of $13.2 million.
During 1995, the Company recorded a $130 million nonrecurring charge
primarily consisting of $115 million of purchased research and development
related to the acquisition of First Data Health Systems Corporation (now known
as CPG), $8 million of severance and other acquisition-related costs, and a $3
million mainframe capitalized research and development net book value
adjustment. Also in 1995, the Company recorded a nonrecurring charge of $11
million related to the acquisition of CliniCom Incorporated, primarily
consisting of severance and transaction costs. These charges were partially
offset by a gain on litigation settlement.
OTHER INCOME, NET
Other income, net, consists primarily of interest income on cash, cash
equivalents, investments and notes receivable; interest expense on long-term
debt and short-term line of credit borrowings, and miscellaneous expense related
primarily to foreign exchange transaction gains and losses.
EARNINGS PER SHARE
In 1997, the Financial Accounting Standards Board issued Statement No. 128,
Earnings Per Share, effective for fiscal years ending after December 15, 1997.
The Company has adopted the new guidelines for the calculation and presentation
of earnings per share, and all prior periods have been restated. Basic earnings
per share is based upon the weighted average number of shares outstanding.
Diluted earnings per share is based upon the weighted average number of shares
outstanding and the dilutive effect of stock options outstanding using the
treasury stock method. Loss per share is based only upon the weighted average
number of shares outstanding, since the effect of stock options is
anti-dilutive.
CASH AND CASH EQUIVALENTS
The Company considers all highly liquid investments purchased with an
original maturity of three months or less from the date of purchase to be cash
equivalents.
INVESTMENTS
Investments at December 31, 1997, and 1996, consist of marketable equity
securities. Pursuant to the provisions of Statement of Financial Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities," the Company has classified its investment portfolio as
available-for-sale. Such securities are recorded at fair value, and unrealized
gains and losses net of the related tax effect are recorded as a component of
retained earnings until realized. Realized gains and losses are determined on
the specific identification method and are reflected in the income statement.
INVENTORIES
Inventories are valued at the lower of cost or market. Cost is determined
either by the specific identification or first-in, first-out valuation methods.
10
<PAGE>
HBO & COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
1. OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
INTANGIBLES
Intangibles consist of certain items related to the Company's acquisitions
as follows:
<TABLE>
<CAPTION>
DECEMBER 31,
-----------------------------------------
1997 1996
------------------- -------------------
GROSS NET GROSS NET
-------- -------- -------- --------
(000 OMITTED)
<S> <C> <C> <C> <C>
Series Customer Lists........... $ 53,789 $ 40,403 $ 53,815 $ 44,264
CPG Customer Lists.............. 101,982 84,610 101,812 91,223
Goodwill........................ 59,878 47,258 48,447 40,838
Other........................... 7,143 1,962 10,827 5,602
-------- -------- -------- --------
Total..................... $222,792 $174,233 $214,901 $181,927
======== ======== ======== ========
</TABLE>
The Series and CPG customer lists are being amortized over 15 years
beginning in June 1994 and June 1995, respectively. Goodwill relates to 11
acquisitions and is being amortized over periods ranging from five to 15 years
from the various acquisition dates.
CAPITALIZED SOFTWARE
The Company capitalizes costs to develop software products once the project
has reached the point of technological feasibility. Management monitors the net
realizable value of all software development investments to ensure that the
investment will be recovered through future sales. Completed projects are
amortized after reaching the point of general availability using the
straight-line method based on an estimated useful life of three years.
HBOC capitalized software development costs of $34.7 million, $28.5 million
and $26.6 million in 1997, 1996 and 1995, respectively. The Company's
nonrecurring charges include capitalized software net realizable value
adjustments of $11.6 million in 1997, $13.8 million in 1996 and $4.7 million in
1995. Amortization of capitalized software costs totaled $18.2 million, $14.9
million and $17.2 million in 1997, 1996 and 1995, respectively.
Royalty fees of $47.2 million, $36.5 million and $19.5 million were expensed
in 1997, 1996 and 1995, respectively, for software provided by third-party
business partners.
PROPERTY AND EQUIPMENT
Property and equipment is stated at cost. Computer equipment is depreciated
over useful lives of three to five years using the straight-line method. Office
furniture and equipment is depreciated over useful lives of two to 10 years
using the straight-line method. Real property is depreciated using the
straight-line method over various lives of up to 39 years. Leasehold
improvements are amortized on a straight-line basis over the shorter of the
useful life or remaining lease term.
OTHER NONCURRENT ASSETS
Other noncurrent assets consist primarily of the long-term portion of notes
receivable and the long-term balance in a compensation trust.
11
<PAGE>
HBO & COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
1. OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair value of financial instruments classified as current assets or
liabilities, including cash and cash equivalents, receivables and accounts
payable, approximate carrying value due to the short-term maturity of the
instruments. The fair value of short-term and long-term debt approximate
carrying value based on their effective interest rates compared to current
market rates.
LONG-LIVED ASSETS
The Company periodically reviews the values assigned to long-lived assets,
such as intangibles, capitalized software and property and equipment, to
determine if any impairments are other than temporary. Management believes
long-lived assets in the accompanying balance sheets are appropriately valued.
2. INDEBTEDNESS AND COMMITMENTS:
The Company entered into a long-term revolving credit agreement in June
1994. In the second quarter of 1997, the Company amended and restated its $50
million long-term revolving credit agreement. As of December 31, 1997, there was
no outstanding balance. Interest is payable at the Company's option of prime or
LIBOR plus 0.5% (6.4375% as of December 31, 1997). A commitment fee of 0.25% per
annum is payable quarterly on the unused portion of the commitment. The
agreement, which expires June 30, 1999, contains certain net worth, cash flow
and financial ratio covenants. The Company is in compliance with these covenants
at December 31, 1997.
The Company has a $5 million uncommitted, unsecured line of credit
available. No facility fees or compensating balances are associated with this
line.
On April 7, 1997, the Company canceled its agreement with a financial
institution whereby the Company could sell on an ongoing basis, with partial
recourse, an undivided interest in a pool of customer receivables. The Company
occasionally sells customer receivables on a non-recourse basis to financial
institutions while retaining administrative responsibility for collection of the
receivables. In compliance with Statement of Financial Accounting Standards No.
125, receivables are shown net of the amount sold.
The Company occupies leased facilities and leases customer and other
equipment under noncancelable leases that expire through 2007. Most of the
leases contain certain options to renew. The future minimum lease commitments
under the terms of the Company's noncancelable leases with terms in excess of
one year, as of December 31, 1997, were as follows:
<TABLE>
<CAPTION>
(000 OMITTED)
-------------
<S> <C>
1998......................................... $ 27,804
1999......................................... 21,753
2000......................................... 11,814
2001......................................... 5,989
2002 and thereafter.......................... 21,413
---------
Total................................... $ 88,773
=========
</TABLE>
3. CAPITAL STOCK:
In August 1997, the Company declared a two-for-one stock split of all common
stock outstanding effected in the form of a stock dividend, which was paid on
September 9, 1997, to all stockholders of record
12
<PAGE>
HBO & COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3. CAPITAL STOCK: (CONTINUED)
on August 25, 1997. All share and per share amounts (except for stockholders'
equity) have been restated for this stock split. In addition, the Company
retired all treasury stock on September 9, 1997.
In May 1996, the Company declared a two-for-one stock split of all common
stock outstanding and in the treasury, effected in the form of a stock dividend
that was paid on June 10, 1996, to all stockholders of record on May 27, 1996.
All share and per share amounts (except for stockholders' equity) have been
restated for this stock split. In addition, stockholders approved an increase in
the number of shares of authorized common stock from 60 million to 250 million,
effective May 15, 1996.
On February 12, 1991, the Company designated 20,000 shares of its 1,000,000
shares of authorized preferred stock with no par value as Series A Junior
Participating Preferred Stock with no par value and declared a dividend
distribution of one Preferred Share Purchase Right on each outstanding share of
the Company's common stock. Due to the 1994, 1996 and 1997 stock splits, each
such outstanding share is entitled to one-eighth of a Right. Each Right, when
exercisable, entitles its holder to buy one-thousandth of a share of the newly
authorized preferred stock at an exercise price of $35, subject to adjustment.
The Rights initially will trade together with the Company's common stock and
will not be exercisable unless certain triggering events occur. Until
exercisable, the Rights will not have a dilutive effect on earnings per share.
Following certain events, including the acquisition of 15% of the Company's
common stock, the Board of Directors may elect to exchange each outstanding
whole Right for eight shares of the Company's common stock, subject to
adjustment. In certain other circumstances, including the acquisition of 20% or
more of the Company's common stock, the Rights may become exercisable for common
stock of the Company having a market value of two times the Right's exercise
price. The Company will be entitled to redeem the Rights at one cent per Right
at any time prior to the time the Rights become exercisable. If the Company is
acquired in a merger or other business combination transaction and the Rights
have not been redeemed, each Right will entitle its holder to purchase, at the
Right's then current exercise price, a number of the acquiring company's common
shares having a market value at the time of twice the Right's exercise price.
The Rights will expire on February 22, 2001.
4. EMPLOYEE BENEFIT PLANS:
STOCK PURCHASE PLAN
The Company has an employee discount stock purchase plan for all eligible
employees of HBOC and designated subsidiaries. Participants may use up to 10% of
their annual compensation or $21,250, whichever is higher, to purchase, through
payroll deductions, the Company's common stock at the end of each plan year for
85% of the lower of the beginning or ending stock price for the plan year. The
weighted average fair value of shares sold under the plan in 1997 was $20.24. At
December 31, 1997, there were 3,668,086 shares of stock reserved for issuance
under this plan.
STOCK OPTION PLANS
The Company has nonqualified and incentive stock option plans to provide key
employees and directors with an increased incentive to work for the success of
the Company. The option price for all stock options is the market value at the
date of grant and thus the plans are non-compensatory. The options expire 10
years after the dates of their respective grants.
The Company accounts for the stock purchase and stock option plans under APB
Opinion No. 25, which requires compensation costs to be recognized only when the
option price differs from the market price at the grant date. FASB Statement No.
123 allows a company to follow APB Opinion No. 25 with the
13
<PAGE>
HBO & COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
4. EMPLOYEE BENEFIT PLANS: (CONTINUED)
following additional disclosure that shows what the Company's net income (loss)
and earnings (loss) per share would have been using the compensation model under
FASB Statement No. 123:
<TABLE>
<CAPTION>
1997 1996 1995
-------- ------- ---------
(000 OMITTED)
<S> <C> <C> <C>
Net Income (Loss) As Reported................................ $143,537 $82,333 $ (7,895)
Pro Forma.................................. $117,500 $66,744 $(15,161)
Earnings (Loss) per Share:
Basic As Reported................................ $ .69 $ .41 $ (.04)
Pro Forma.................................. $ .56 $ .33 $ (.08)
Diluted As Reported................................ $ .67 $ .39 $ (.04)
Pro Forma.................................. $ .55 $ .32 $ (.08)
</TABLE>
Because the Statement 123 method of accounting has not been applied to
options granted prior to January 1, 1995, the resulting pro forma compensation
cost may not be representative of that to be expected in future years.
The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option pricing model with the following weighted-average
assumptions used for grants in 1997, 1996 and 1995, respectively: risk-free
interest rate of 6.32%, 6.25% and 6.65%; expected dividend yield of 0.19%, 0.18%
and 0.36%; expected term of 8.5, 8.8 and 7.3 years; expected forfeiture of 1.5%,
4.5% and 7.8%; and volatility of 49% for 1997 and 36% for both 1996 and 1995.
The total value of options granted for 1997, 1996 and 1995 were computed as
$90.2 million, $70.5 million and $25.0 million, respectively.
The following table presents a summary of the status of the Company's stock
option plans at December 31, 1997, 1996 and 1995, as well as changes during the
years then ended.
<TABLE>
<CAPTION>
WEIGHTED AVERAGE
OPTIONS EXERCISE PRICE
------------ ----------------
<S> <C> <C>
BALANCE--DECEMBER 31, 1994.......................... 15,288,940 $ 4.11
---------- ------
Granted........................................... 6,301,311 $11.90
Exercised......................................... 4,756,021 $ 3.12
Forfeited......................................... 1,720,978 $ 7.43
---------- ------
BALANCE--DECEMBER 31, 1995.......................... 15,113,252 $ 7.30
---------- ------
Granted........................................... 6,006,844 $25.61
Exercised......................................... 3,571,264 $ 4.53
Forfeited......................................... 1,052,548 $15.53
---------- ------
BALANCE--DECEMBER 31, 1996.......................... 16,496,284 $13.71
---------- ------
Granted........................................... 4,409,853 $32.89
Exercised......................................... 6,041,780 $ 9.17
Forfeited......................................... 1,025,668 $20.76
---------- ------
BALANCE--DECEMBER 31, 1997.......................... 13,838,689 $21.28
========== ------
EXERCISABLE AT DECEMBER 31, 1997.................... 4,457,742 $12.46
========== ------
RESERVED FOR FUTURE OPTIONS......................... 4,748,701
==========
</TABLE>
14
<PAGE>
HBO & COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
4. EMPLOYEE BENEFIT PLANS: (CONTINUED)
The following table summarizes information about the Company's outstanding
stock options at December 31, 1997.
<TABLE>
<CAPTION>
OPTIONS OUTSTANDING
WEIGHTED AVERAGE
RANGE OF WEIGHTED AVERAGE REMAINING
EXERCISE PRICES SHARES EXERCISE PRICE CONTRACTUAL LIFE
- --------------- ---------- ---------------- ----------------
<S> <C> <C> <C>
$ 0.00-$10.00 4,216,352 $ 4.87 5.35
$ 10.01-$20.00 1,561,320 $16.50 7.05
$ 20.01-$30.00 5,672,435 $26.95 8.47
$ 30.01-$40.00 978,068 $34.28 9.15
$ 40.01-$50.00 1,410,514 $42.02 9.80
---------- ------ ----
Total 13,838,689 $21.28 7.54
========== ====== ====
<CAPTION>
OPTIONS EXERCISABLE
RANGE OF WEIGHTED AVERAGE
EXERCISE PRICES SHARES EXERCISE PRICE
- --------------- ---------- ----------------
<S> <C> <C>
$ 0.00-$10.00 2,513,311 $ 3.69
$ 10.01-$20.00 493,353 $15.47
$ 20.01-$30.00 1,224,388 $25.50
$ 30.01-$40.00 216,176 $32.44
$ 40.01-$50.00 10,514 $44.27
--------- ------
Total 4,457,742 $12.46
========== ======
</TABLE>
PROFIT SHARING AND SAVINGS PLAN
The Company has a qualified profit sharing and savings plan covering all
employees with more than six months of service. Participants, except for certain
highly paid employees who are subject to certain limitations, may contribute up
to 15% of their compensation to the plan. The Company matches these
contributions at a rate determined annually by its Board of Directors (75% of
the first 4% of compensation contributed in 1997, 1996 and 1995). In addition,
the Company's Board may, at its discretion, authorize within prescribed limits a
profit sharing contribution to all eligible participants. Total plan expense was
$5.8 million in 1997, $4.1 million in 1996 and $3.1 million in 1995.
15
<PAGE>
HBO & COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
5. INCOME TAXES:
The provision (benefit) for income taxes consists of the following
components:
<TABLE>
<CAPTION>
1997 1996 1995
------- ------- --------
(000 OMITTED)
<S> <C> <C> <C>
Current Portion--
Federal.................................................... $85,549 $49,581 $ 28,436
State...................................................... 12,221 7,083 4,062
------- ------- --------
97,770 56,664 32,498
------- ------- --------
Deferred Portion............................................. (2,117) (2,539) (40,550)
------- ------- --------
Total Provision (Benefit) for Income Taxes................... $95,653 $54,125 $ (8,052)
======= ======= ========
</TABLE>
A reconciliation from the federal statutory rate to the total provision
(benefit) for income taxes is as follows:
<TABLE>
<CAPTION>
1997 1996 1995
------- ------- --------
(000 OMITTED)
<S> <C> <C> <C>
Tax at Statutory Rate........................................ $83,717 $47,760 $ (5,581)
State Income Taxes, Net of Federal Taxes..................... 11,936 6,910 (888)
Non-Taxable S Corp Earnings.................................. -- (545) (1,583)
------- ------- --------
Provision (Benefit) for Income Taxes......................... $95,653 $54,125 $ (8,052)
======= ======= ========
</TABLE>
--------------------------------------
NOTE: MSI qualified as an S Corporation prior to acquisition, and
the tax impact was borne by the former stockholders of MSI.
Due to the taxable nature of the acquisition, deferred tax
assets of $16.7 million were recorded reflecting the excess
of acquired tax basis over book basis.
The components of the Company's net deferred tax asset are as follows:
<TABLE>
<CAPTION>
DECEMBER 31,
---------------------
1997 1996
-------- --------
(000 OMITTED)
<S> <C> <C>
DEFERRED TAX LIABILITIES:
Capitalized Software........................... $(25,563) $(18,024)
Deferred Revenue............................... -- (4,040)
-------- --------
Total Deferred Tax Liabilities............. (25,563) (22,064)
-------- --------
DEFERRED TAX ASSETS:
Intangibles.................................... 57,273 54,735
Accruals....................................... 24,768 19,709
Bad Debt....................................... 6,547 2,742
Tax Credit Carryforward........................ 2,339 2,339
Other.......................................... 7,547 7,458
-------- --------
Total Deferred Tax Assets.................. 98,474 86,983
-------- --------
NET DEFERRED TAX ASSET........................... $ 72,911 $ 64,919
======== ========
</TABLE>
16
<PAGE>
HBO & COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
6. INVESTMENTS:
Short-term investments consisted of the following:
<TABLE>
<CAPTION>
DECEMBER 31,
---------------------------------------------
1997 1996
-------------------- ---------------------
COST FAIR VALUE COST FAIR VALUE
------- ---------- -------- ----------
(000 OMITTED)
<S> <C> <C> <C> <C>
Marketable Equity Securities..................... $ 4,981 $ 4,981 $ 41,032 $ 42,532
======= ========= ======== ========
</TABLE>
Unrealized gain on investments available-for-sale was $0 and $900,000, net
of tax, at December 31, 1997 and 1996, respectively.
7. OTHER CURRENT LIABILITIES:
The following significant items are included in other current liabilities:
<TABLE>
<CAPTION>
DECEMBER 31,
-------------------
1997 1996
-------- --------
(000 OMITTED)
<S> <C> <C>
Accounts Payable................................. $ 57,065 $ 46,454
Acquisition Product Reserves..................... 21,051 22,584
Accrued Commissions and Incentives............... 32,552 37,954
Income Taxes Payable............................. 32,074 16,668
Customer Deposits................................ 29,433 38,368
Accrued Royalties................................ 24,065 18,370
Payroll and Employee Benefits.................... 20,472 14,355
Other Accrued Expenses........................... 62,422 54,710
-------- --------
$279,134 $249,463
</TABLE>
The following table presents a roll forward of the Company's severance and
product-related acquisition reserves:
<TABLE>
<CAPTION>
BALANCE BALANCE BALANCE
12/31/95 ADDITIONS USAGE 12/31/96 ADDITIONS USAGE 12/31/97
--------- --------- --------- ---------- ---------- ---------- ----------
(000 OMITTED)
<S> <C> <C> <C> <C> <C> <C> <C>
Severance.................. $ 3,756 $ 7,084 $ 5,953 $ 4,887 $ 19,545 $10,615 $ 13,817
Product-Related........... 20,504 13,213 11,133 22,584 21,172 22,705 $ 21,051
-------- ------- ------- --------- -------- ------- ---------
Total................ $ 24,260 $20,297 $17,086 $ 27,471 $ 40,717 $33,320 $ 34,868
======== ======= ======= ========= ======== ======= =========
</TABLE>
8. ACQUISITIONS:
On June 13, 1997, the Company completed the acquisition of AMISYS, a leading
provider of information systems for managed care entities and other parties that
assume financial risk for healthcare populations. AMISYS stockholders received
0.175 of a share of HBOC common stock for each share of AMISYS common stock, or
approximately 5.4 million HBOC shares.
On June 26, 1997, the Company completed the acquisition of ESi, a leading
developer of resource management solutions including materials management,
operating room logistics, scheduling and financial management. The stockholders
of ESi received 0.22895 of a share of HBOC common stock for each share of ESi
common stock, or approximately 7.6 million HBOC shares.
17
<PAGE>
HBO & COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
8. ACQUISITIONS: (CONTINUED)
On December 23, 1997, the Company completed the acquisition of HPR, a
leading provider of clinical information systems for the managed care industry.
The stockholders of HPR received 0.6 of a share of HBOC common stock for each
share of HPR common stock, or approximately 9.2 million HBOC shares.
On December 29, 1997, the Company completed the acquisition of NHES, a
leading provider of health information technology solutions specializing in
demand and disease management products. The stockholders of NHES received 0.3084
of a share of HBOC common stock for each share of NHES common stock, or
approximately 1.8 million HBOC shares.
On August 21, 1996, the Company completed the acquisition of CyCare, a
provider of physician practice management software systems and electronic
commerce services for medical group practices, faculty practice plans and
medical enterprises. CyCare stockholders received 0.43 of a share of HBOC Common
Stock for each share of outstanding CyCare Common Stock, or an aggregate of
approximately 8.8 million shares.
On September 19, 1996, the Company completed the acquisition of MSI, a
privately held provider of software solutions for the homecare industry. MSI
stockholders received approximately 1.7 million shares of HBOC Common Stock in
the transaction.
On December 9, 1996, the Company completed the acquisition of GMIS, a
developer of data quality and decision support software for the payor
marketplace. GMIS stockholders received 0.21 of a share of HBOC Common Stock for
each share of GMIS Common Stock, or an aggregate of approximately 7.4 million
shares.
All of the above acquisitions were accounted for as poolings of interests,
therefore, all prior period amounts have been restated. A reconciliation between
revenue and net income as previously reported and as restated follows:
<TABLE>
<CAPTION>
FOR THE YEAR ENDED
DECEMBER 31
-------------------
1996 1995
-------- --------
(000 OMITTED)
<S> <C> <C>
REVENUE:
As Previously Reported....................... $796,578 $607,242
AMISYS, ESi, HPR & NHES...................... 154,212 108,661
Adjustments.................................. 121 (1)
-------- --------
As Restated.................................. $950,911 $715,902
-------- --------
NET INCOME (LOSS):
As Previously Reported....................... $ 73,954 $(17,569)
AMISYS, ESi, HPR & NHES...................... 8,306 10,254
Adjustments.................................. 73 (580)
-------- --------
As Restated.................................. $ 82,333 $ (7,895)
======== ========
</TABLE>
The following acquisitions have been accounted for under the purchase method
of accounting. The results of operations for each acquisition have been included
in the accompanying financial statements since each date of acquisition.
On October 31, 1997, the Company completed the acquisition, for
approximately $30 million in cash, of AT&T Healthcare, a provider of software
solutions and remote processing services for financial and payroll needs of
healthcare providers in the United Kingdom. In connection with the acquisition,
the Company allocated $7.7 million of the purchase price to incomplete research
and development projects as determined by independent appraisal. Accordingly,
these costs were expensed as of the acquisition date.
18
<PAGE>
HBO & COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
8. ACQUISITIONS: (CONTINUED)
On December 31, 1996, the Company completed the acquisition of Gemini, Ltd.,
the National Health Service (NHS) business unit of Cap Gemini UK PLC, for
approximately $3.5 million. Gemini Ltd. runs remote processing operations in the
South Thames region of the NHS organization in the United Kingdom.
In June, 1995, the Company acquired CPG in exchange for HBOC Common Stock
valued at approximately $200 million. The following unaudited pro forma
information was prepared assuming the transaction was consummated on January 1,
1995, and excludes the effect of the 1995 nonrecurring charge.
<TABLE>
<CAPTION>
FOR THE YEAR
ENDED
DECEMBER 31 1995
-----------------
(000 OMITTED)
<S> <C>
Revenue................................................. $784,097
Net Income.............................................. $ 74,256
Earnings per Share...................................... $ .38
</TABLE>
This pro forma information is not necessarily indicative of the results of
operations that would have been attained had the acquisition been consummated on
January 1, 1995, or that may be attained in the future.
9. LEGAL PROCEEDINGS:
The Company is subject to legal proceedings and claims that arise in the
ordinary course of business. In the opinion of management, the amount of
potential liability with respect to these actions will not materially affect the
Company's financial position or results of operations.
19
<PAGE>
HBO & COMPANY
CONSOLIDATED BALANCE SHEETS--UNAUDITED
(000 OMITTED)
<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
1998 1997
------------- ------------
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and Cash Equivalents................................................. $ 555,875 $ 432,477
Short-Term Investments.................................................... 6,208 4,981
Receivables, Net of Allowance For Doubtful Accounts of $22,406
and $20,763.............................................................. 510,998 421,876
Current Deferred Income Taxes............................................. 20,573 36,311
Inventories............................................................... 5,708 6,513
Prepaids and Other Current Assets......................................... 31,631 21,515
---------- ----------
Total Current Assets................................................... 1,130,993 923,673
---------- ----------
INTANGIBLES
Net of Accumulated Amortization of $60,016 and $48,559.................... 157,904 174,233
CAPITALIZED SOFTWARE
Net of Accumulated Amortization of $68,002 and $50,618.................... 83,277 69,535
PROPERTY AND EQUIPMENT
Net of Accumulated Depreciation of $116,985 and $102,295.................. 119,427 101,409
DEFERRED INCOME TAXES....................................................... 28,135 36,600
OTHER NONCURRENT ASSETS, NET................................................ 14,994 7,136
---------- ----------
TOTAL ASSETS................................................................ $1,534,730 $1,312,586
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Deferred Revenue.......................................................... $ 134,794 $ 125,399
Other Current Liabilities................................................. 206,414 279,134
---------- ----------
Total Current Liabilities.............................................. 341,208 404,533
---------- ----------
LONG-TERM DEBT.............................................................. 696 1,022
OTHER LONG-TERM LIABILITIES................................................. 7,687 6,449
---------- ----------
Total Liabilities...................................................... 349,591 412,004
---------- ----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Preferred Stock, 1,000 Shares Authorized and No Shares Issued............. -- --
Common Stock, $.05 Par Value, 1,000,000 Shares Authorized and
431,485 and 211,380 Shares Issued........................................ 21,574 10,569
Additional Paid-in Capital................................................ 645,740 574,863
Retained Earnings......................................................... 517,825 315,150
---------- ----------
Total Stockholders' Equity............................................. 1,185,139 900,582
---------- ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY.................................. $1,534,730 $1,312,586
========== ==========
</TABLE>
The accompanying Notes to Consolidated Financial Statements are an integral part
of these consolidated financial statements.
20
<PAGE>
HBO & COMPANY
CONSOLIDATED STATEMENTS OF INCOME--UNAUDITED
(000 OMITTED EXCEPT FOR PER SHARE DATA)
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
-------------------- -------------------
1998 1997 1998 1997
------ ------- ------- ------
<S> <C> <C> <C> <C>
REVENUE:
Systems................................................................. $207,584 $163,210 $ 565,641 $436,871
Services................................................................ 192,047 143,966 553,529 425,091
-------- -------- ---------- --------
Total Revenue....................................................... 399,631 307,176 1,119,170 861,962
OPERATING EXPENSE:
Cost of Operations...................................................... 161,319 130,448 464,167 368,099
Marketing............................................................... 54,102 44,045 153,487 128,655
Research and Development................................................ 25,351 22,103 71,318 65,604
General and Administrative.............................................. 25,697 26,706 75,024 79,801
Nonrecurring Charge (Credit)............................................ -- -- (3,000) 35,420
-------- -------- ---------- --------
Total Operating Expense............................................ 266,469 223,302 760,996 677,579
-------- -------- ---------- --------
OPERATING INCOME.......................................................... 133,162 83,874 358,174 184,383
Other Income, Net......................................................... 6,317 4,471 15,428 11,606
-------- -------- ---------- --------
Income Before Income Taxes................................................ 139,479 88,345 373,602 195,989
Provision for Income Taxes................................................ 55,792 35,137 149,441 78,293
-------- -------- ---------- --------
NET INCOME................................................................ $ 83,687 $ 53,208 $ 224,161 $117,696
======== ======== ========== ========
EARNINGS PER SHARE:
Basic................................................................... $ .19 $ .13 $ .52 $ .28
======== ======== ========== ========
Diluted................................................................. $ .19 $ .12 $ .51 $ .28
======== ======== ========== ========
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic................................................................... 431,141 419,082 428,927 415,401
======== ======== ========== ========
Diluted................................................................. 441,832 433,173 439,379 427,405
======== ======== ========== ========
CASH DIVIDENDS DECLARED PER SHARE......................................... $ .02 $ .01 $ .05 $ .02
======== ======== ========== ========
</TABLE>
All share and per share amounts have been restated to reflect the June 1998
two-for-one stock split effected in the form of a stock dividend.
The accompanying Notes to Consolidated Financial Statements are an integral
part of these consolidated financial statements.
21
<PAGE>
HBO & COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS--UNAUDITED
(000 Omitted)
<TABLE>
<CAPTION>
For the Nine Months
Ended September 30,
--------------------------
1998 1997
-------- --------
<S> <C> <C>
Cash Flows from Operating Activities:
Net Income for the Period........................................................... $224,161 $117,696
Adjustments to Reconcile Net Income to Net Cash
Provided by Operating Activities:
Depreciation and Amortization..................................................... 53,994 45,303
Nonrecurring Charge............................................................... (3,000) 35,420
Provision for Noncurrent Deferred Income Taxes.................................... 7,070 647
Changes in Assets and Liabilities, Net of Acquisitions:
Receivables, Net................................................................ (89,837) (22,809)
Current Deferred Income Taxes................................................... 15,738 3,390
Inventories..................................................................... 805 586
Prepaid and Other Current Assets................................................ (10,545) (11,581)
Noncurrent Deferred Income Tax.................................................. 2,985 (1,893)
Other Noncurrent Assets......................................................... 2,067 2,870
Deferred Revenue................................................................ 9,364 (10,883)
Other Current Liabilities....................................................... (39,371) (3,161)
Other, Net........................................................................ 46 635
-------- --------
Total Adjustments............................................................... (50,684) 38,524
-------- --------
Net Cash Provided by Operating Activities....................................... 173,477 156,220
-------- --------
Cash Flows from Investing Activities:
Sale of Property and Equipment...................................................... 1,759 3,509
Capital Expenditures................................................................ (43,760) (44,721)
Capitalized Software................................................................ (31,417) (24,959)
Proceeds from Sale of Investments................................................... -- 76,262
Purchase of Investments............................................................. (11,216) (58,709)
Other............................................................................... (542) (1,035)
-------- --------
Net Cash Used in Investing Activities........................................... (85,176) (49,653)
-------- --------
Net Cash Provided Before Financing Activities................................... 88,301 106,567
-------- --------
Cash Flows from Financing Activities:
Proceeds from Issuance of Common Stock.............................................. 52,632 48,802
Repayment of Long-Term Debt......................................................... (48) (471)
Repayment of Capital Leases......................................................... (357) (607)
Payment of Dividends................................................................ (17,130) (5,612)
-------- --------
Net Cash Provided by Financing Activities....................................... 35,097 42,112
-------- --------
Increase in Cash and Cash Equivalents................................................. 123,398 148,679
Cash and Cash Equivalents at Beginning of Period...................................... 432,477 204,952
-------- --------
Cash and Cash Equivalents at End of Period............................................ $555,875 $353,631
======== ========
Cash Paid During the Period For:
Interest............................................................................ $ 90 $ 125
Income Taxes........................................................................ $ 73,349 $ 30,680
</TABLE>
The accompanying Notes to Consolidated Financial Statements are an integral
part of these consolidated financial statements.
22
<PAGE>
HBO & COMPANY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. The consolidated financial statements include all adjustments that, in the
opinion of management, are necessary for a fair presentation of the results for
the periods indicated. All such adjustments are of a normal recurring nature.
Quarterly results of operations are not necessarily indicative of annual
results. Certain previously reported amounts have been reclassified to conform
to the current presentation. These statements should be read in conjunction
with the consolidated financial statements and the notes thereto included in the
HBO & Company (the "Company" or "HBOC") 1997 Annual Report on Form 10-K for the
fiscal year ended December 31, 1997.
2. As of September 30, 1998, there was no outstanding balance on the Company's
$50 million long-term revolving credit agreement. Interest is payable at the
Company's option of prime or LIBOR plus 0.5% (5.875% as of September 30, 1998).
A commitment fee of 0.25% per annum is payable quarterly on the unused portion
of the commitment. The agreement, which expires June 30, 1999, contains certain
net worth, cash flow and financial ratio covenants. The Company is in
compliance with these covenants at September 30, 1998.
3. During the nine months ended September 30, 1998, the Company utilized $11.2
million and $18.5 million of severance and product-related acquisition reserves,
respectively. As of September 30, 1998, remaining severance and product-related
acquisition reserves were $2.5 million and $2.6 million, respectively. The
Company periodically reviews reserves established in connection with
acquisitions. In the second quarter of 1998, the Company reduced its product-
related acquisition reserves by $3.0 million, which is reflected as a
nonrecurring credit in the accompanying Statement of Income for the nine months
ended September 30, 1998.
4. In May 1998, the Company declared a two-for-one stock split effected in the
form of a stock dividend on all common stock outstanding, which was paid on June
9, 1998, to all stockholders of record on May 27, 1998. All per share and share
amounts (except stockholders' equity) have been restated.
5. On July 23, 1998, the Company announced it had signed a definitive agreement
to acquire IMNET Systems, Inc. (IMNET), a leading provider of electronic
information and document management solutions for the healthcare industry. The
acquisition, which is subject to regulatory and IMNET stockholder approval, will
be accounted for as a pooling of interests and is scheduled to close on October
30, 1998. Terms of the acquisition call for IMNET stockholders to receive .84 of
a share of HBOC common stock for each IMNET share held, subject to certain
adjustments.
6. On September 28, 1998, the Company announced it had signed a definitive
agreement to acquire Access Health, Inc. (Access Health), a leading provider of
clinically based care management programs and healthcare information services.
The acquisition, which is subject to regulatory and Access Health stockholder
approval, will be accounted for as a pooling of interests and is anticipated to
close during the fourth quarter of 1998. Stockholders of Access Health will
receive 1.45 shares of HBOC common stock for each share of Access stock held,
subject to certain adjustments.
7. On October 1, 1998, the Company completed the acquisition of US Servis, Inc.
(USS), a leading professional management company that provides outsourcing
services for physician delivery systems and hospital business offices. The
acquisition was accounted for as a pooling of interests; however, prior period
amounts have not been restated as the impact of this acquisition is not material
to HBOC. USS stockholders received .16265 of a share of HBOC common stock for
each share of USS common stock, or approximately 1.9 million HBOC shares.
8. On October 18, 1998, McKesson Corporation (McKesson) and HBO & Company (HBOC)
announced that the two companies have signed a definitive agreement for McKesson
to acquire HBOC. Terms of the merger call for each HBOC stockholder to receive
.37 of a share of McKesson common stock for each share of HBOC stock in a
tax-free exchange. The merger, which is subject to regulatory approval,
23
<PAGE>
McKesson and HBOC stockholder approval and other customary conditions, will be
accounted for as a pooling of interests and is anticipated to close in the first
quarter of 1999.
9. Effective January 1, 1998, HBOC adopted Statement of Financial Accounting
Standards No. 130, "Reporting Comprehensive Income," which requires interim
disclosure of total comprehensive income. For the three and nine-month periods
ended September 30, 1998, other comprehensive income items, as defined by SFAS
No. 130, were not significant.
24
<PAGE>
UNAUDITED PRO FORMA COMBINED CONDENSED
CONSOLIDATED FINANCIAL DATA OF
MCKESSON AND HBOC
On October 18, 1998, McKesson Corporation ("McKesson") announced an
agreement to acquire HBO & Company ("HBOC"). Terms of the merger call for each
HBOC stockholder to receive .37 of a share of McKesson common stock for each
share of HBOC common stock in a tax-free exchange. The merger is subject to
regulatory approval, McKesson and HBOC stockholder approval and other customary
conditions. HBOC and McKesson intend that the merger will be accounted for as a
pooling of interests and expect that it will close in the first quarter of 1999.
HBOC and Access Health, Inc. ("Access"), a provider of care management
products and services to the healthcare industry through telephonic care
centers, entered into a merger agreement dated September 28, 1998, as amended.
The merger is subject to certain conditions, including the approval by Access
stockholders.
The following financial data present on a combined pro forma basis the
condensed balance sheet of McKesson and the pro forma combined condensed balance
sheet of HBOC and Access and the condensed statements of income of McKesson and
the pro forma combined condensed statements of income of HBOC and Access. The
pro forma financial data do not reflect any cost savings or other synergies
anticipated by McKesson or HBOC management as a result of the merger. Also in
connection with the merger, the companies expect to incur charges for merger-
related costs which will be expensed in the period in which the merger is
consummated. Management has not estimated the amount of such merger-related
costs and the pro forma financial data do not reflect any such costs. The
companies may have performed differently if they had always been combined. You
should not rely on the pro forma information as being indicative of the
historical results the combined companies would have had or the results that
they will experience in the future.
McKesson's fiscal year ends on March 31. HBOC's fiscal year ends on December
31. For purposes of combining HBOC's financial data with McKesson's historical
financial data, the financial information of HBOC has been reported on a
combined pro forma basis with Access using the twelve-month periods ended March
31, 1998, 1997 and 1996 and the six-month period ended September 30, 1998. In
addition, the financial information of HBOC has been reported assuming the
merger between HBOC and Access is consummated.
The unaudited pro forma combined condensed consolidated
financial data should be read in conjunction with the historical financial
statements of McKesson and HBOC.
25
<PAGE>
PRO FORMA COMBINED CONDENSED BALANCE SHEET
AT SEPTEMBER 30, 1998
(in millions)
<TABLE>
<CAPTION>
HISTORICAL PRO FORMA
MCKESSON HBOC(1) COMBINED
----------- ----------- -----------
ASSETS
<S> <C> <C> <C>
Current Assets:
Cash and Cash Equivalents................................................... $ 103.5 $ 602.6 $ 706.1
Marketable Securities Available for Sale.................................... 28.1 36.3 64.4
Receivables................................................................. 1,948.7 537.3 2,486.0
Inventories................................................................. 3,207.2 5.7 3,212.9
Prepaid Expenses............................................................ 42.2 70.3 112.5
----------- ----------- -----------
Total Current Assets...................................................... 5,329.7 1,252.2 6,581.9
Property, Plant and Equipment, net............................................ 479.8 102.6 582.4
Capitalized Software(2)....................................................... 4.7(3) 157.9 162.6
Goodwill and Other Intangibles................................................ 828.2 121.9 950.1
Other Assets.................................................................. 374.5(3) 47.7 422.2
----------- ----------- -----------
TOTAL ASSETS.............................................................. $ 7,016.9 $ 1,682.3 $ 8,699.2
=========== =========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Drafts and Accounts Payable................................................. $ 2,848.4 $ 108.4 $ 2,956.8
Short-term Loans and Current Portion of Long-Term Debt...................... 484.9 1.2 486.1
Other Current Liabilities................................................... 475.4 277.0 752.4
----------- ----------- -----------
Total Current Liabilities................................................. 3,808.7 386.6 4,195.3
Postretirement Obligations and Other Noncurrent Liabilities................... 240.4 7.7 248.1
Long-Term Debt................................................................ 1,141.5 0.9 1,142.4
McKesson-obligated mandatorily redeemable convertible preferred securities
of subsidiary grantor trust whose sole assets are junior subordinated
debentures of McKesson....................................................... 195.5 -- 195.5
Stockholders' Equity.......................................................... 1,630.8 1,287.1 2,917.9
----------- ----------- -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY................................ $ 7,016.9 $ 1,682.3 $ 8,699.2
=========== =========== ===========
</TABLE>
- ------------------------
(1) HBOC amounts are reported on a pro forma combined basis with Access, and
have been reclassified from the historical HBOC presentation to conform to
the McKesson financial statement presentation.
(2) Capitalized software represents costs to develop software for sale to
customers.
(3) McKesson amounts have been reclassified from the historical McKesson
presentation to conform to the HBOC financial statement presentation.
26
<PAGE>
PRO FORMA COMBINED CONDENSED STATEMENT OF INCOME
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 1998
(in millions, except per share amounts)
<TABLE>
<CAPTION>
PRO FORMA
------------------------
HISTORICAL
MCKESSON HBOC(1) ADJUSTMENTS COMBINED
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Revenues......................................................... $12,812.4 $ 863.6 $ $13,676.0
Cost and Expenses:
Cost of Sales and Operations..................................... 11,981.4(2) 352.3 12,333.7
Selling, Marketing, Distribution and Administration.............. 684.1(2) 172.7 856.8
Research and Development......................................... -- 55.4 55.4
Nonrecurring Charge.............................................. -- 6.0(3) 6.0
Interest......................................................... 57.4 -- 57.4
----------- ----------- ----------- -----------
Total Cost and Expenses.................................... 12,722.9 586.4 -- 13,309.3
----------- ----------- ----------- -----------
Income before Income Taxes and Dividends on Convertible Preferred
Securities of Subsidiary Trust................................. 89.5(2) 277.2 366.7
Income Taxes..................................................... (34.9) (110.6) (145.5)
Dividends on Convertible Preferred Securities of Subsidiary
Trust, net of tax benefit...................................... (3.1) -- (3.1)
----------- ----------- ----------- -----------
Net Income............................................... $ 51.5 $ 166.6 $ -- $ 218.1
=========== =========== =========== ===========
Earnings Per Common Share:
Diluted.......................................................... $ 0.51 $ 0.35 $ 0.78
Basic............................................................ $ 0.54 $ 0.36 $ 0.82
Shares on which Earnings Per Common Share were based:
Diluted.......................................................... 106.2 477.7 (301.0)(4) 282.9
Basic............................................................ 95.6 463.4 (292.0)(4) 267.0
</TABLE>
------------------------
(1) HBOC amounts are reported on a pro forma combined basis with Access, and
have been reclassified from the historical HBOC presentation to conform to
the McKesson financial statement presentation.
(2) Includes $80.1 million in charges ($0.7 million in Cost of Sales and
Operations and $79.4 million in Selling, Marketing, Distribution and
Administration) for transaction costs, employee benefit change of control
provisions and restructuring, integration and system installation costs
associated primarily with acquisition-related activities, $52.3 million
after-tax.
(3) Includes acquisition charges related to HBOC's acquisition of HPR, Inc. and
Access' acquisition of InterQual, Inc., $3.8 million after-tax.
(4) Reflects the effect of the exchange ratio of 0.37 shares of McKesson common
stock for each share of HBOC common stock.
27
<PAGE>
PRO FORMA COMBINED CONDENSED STATEMENT OF INCOME
FOR THE TWELVE MONTHS ENDED MARCH 31, 1998
(in millions, except per share amounts)
<TABLE>
<CAPTION>
PRO FORMA
-----------------------
HISTORICAL
MCKESSON HBOC(1) ADJUSTMENTS COMBINED
---------- --------- ----------- ----------
<S> <C> <C> <C> <C>
Revenues....................................................... $ 20,857.3 $ 1,438.6 $ $ 22,295.9
Cost and Expenses:
Cost of Sales and Operations................................. 19,336.0 610.2 19,946.2
Selling, Marketing, Distribution and Administration.......... 1,159.1(2) 314.9 1,474.0
Research and Development..................................... -- 100.6 100.6
Nonrecurring Charge.......................................... -- 107.9(4) 107.9
Interest..................................................... 102.5 -- 102.5
---------- --------- ----------- ----------
Total Cost and Expenses.................................. 20,597.6 1,133.6 -- 21,731.2
---------- --------- ----------- ----------
Income before Income Taxes and Dividends on Convertible
Preferred Securities of Subsidiary Trust..................... 259.7 (2) 305.0 564.7
Income Taxes................................................... (98.6)(3) (118.2) (216.8)
Dividends on Convertible Preferred Securities of Subsidiary
Trust, net of tax benefit.................................... (6.2) (6.2)
---------- --------- ----------- ----------
Net Income............................................... $ 154.9 $ 186.8 $ -- $ 341.7
========== ========= =========== ==========
Earnings Per Common Share:
Diluted...................................................... $ 1.59 $ 0.40 $ 1.27
Basic........................................................ $ 1.69 $ 0.41 $ 1.32
Shares on which Earnings Per Common Share were based:
Diluted...................................................... 101.2 469.2 (295.6)(5) 274.8
Basic........................................................ 91.5 452.5 (285.1)(5) 258.9
</TABLE>
------------------------
(1) HBOC amounts are reported on a pro forma combined basis with Access, and
have been reclassified from the historical HBOC presentation to conform to
the McKesson financial statement presentation.
(2) Includes $16.7 million in charges for the proposed merger with AmeriSource
Health Corporation and $13.9 million in costs associated primarily with the
integration and rationalization of recent acquisitions, $25.4 million
after-tax in the aggregate.
(3) Includes a non-recurring $4.6 million favorable tax adjustment.
(4) Includes acquisition charges related to HBOC's acquisitions of AMISYS
Managed Care Systems, Inc., Enterprise Systems, Inc., HPR, Inc. and National
Health Enhancement Systems, Inc. and the merger of Access Health, Inc. and
Informed Access Systems Inc., $61.4 million after-tax.
(5) Reflects the effect of the exchange ratio of 0.37 shares of McKesson common
stock for each share of HBOC common stock.
28
<PAGE>
PRO FORMA COMBINED CONDENSED STATEMENT OF INCOME
FOR THE TWELVE MONTHS ENDED MARCH 31, 1997
(in millions, except per share amounts)
<TABLE>
<CAPTION>
PRO FORMA
-----------------------
HISTORICAL
MCKESSON HBOC(1) ADJUSTMENTS COMBINED
---------- --------- ----------- ----------
<S> <C> <C> <C> <C>
Revenues....................................................... $ 15,710.8 $ 1,123.9 $ $ 16,834.7
Cost and Expenses:
Cost of Sales and Operations................................... 14,673.5 487.3 15,160.8
Selling, Marketing, Distribution and Administration............ 944.5(2) 290.9 1,235.4
Research and Development....................................... -- 97.5 97.5
Nonrecurring Charge............................................ -- 83.5(3) 83.5
Interest....................................................... 55.7 -- 55.7
---------- --------- ----------- ----------
Total Cost and Expenses.................................. 15,673.7 959.2 -- 16,632.9
---------- --------- ----------- ----------
Income before Income Taxes and Dividends on Convertible
Preferred Securities of Subsidiary Trust..................... 37.1(2) 164.7 201.8
Income Taxes................................................... (31.3) (67.5) (98.8)
Dividends on Convertible Preferred Securities of Subsidiary
Trust, net of tax benefit.................................... (0.7) -- (0.7)
---------- --------- ----------- ----------
Income after Taxes:
Continuing Operations.......................................... 5.1(2) 97.2 -- 102.3
Discontinued Operations........................................ 8.6 -- 8.6
Discontinued Operations--Gain on Sale of Armor All Stock....... 120.2 -- 120.2
---------- --------- ----------- ----------
Net Income............................................... $ 133.9 $ 97.2 $ -- $ 231.1
========== ========= =========== ==========
Earnings Per Common Share:
Diluted:
Continuing Operations.......................................... $ 0.06 $ 0.21 $ 0.40
Discontinued Operations........................................ 0.10 -- 0.03
Discontinued Operations--Gain on Sale of Armor All Stock....... 1.35 -- 0.46
---------- --------- ----------
Total.................................................... $ 1.51 $ 0.21 $ 0.89
========== ========= =========== ==========
Basic:
Continuing Operations.......................................... $ 0.06 $ 0.22 $ 0.42
Discontinued Operations........................................ 0.10 -- 0.03
Discontinued Operations--Gain on Sale of Armor All Stock....... 1.41 -- 0.49
---------- --------- ----------
Total.................................................... $ 1.57 $ 0.22 $ 0.94
========== ========= =========== ==========
Shares on which Earnings Per Common Share were based:
Diluted........................................................ 89.4 458.5 (288.9)(4) 259.0
Basic.......................................................... 85.5 434.7 (273.8)(4) 246.4
</TABLE>
29
<PAGE>
PRO FORMA COMBINED CONDENSED STATEMENT OF INCOME
FOR THE TWELVE MONTHS ENDED MARCH 31, 1997 (CONTINUED)
- ------------------------
(1) HBOC amounts are reported on a pro forma combined basis with Access, and
have been reclassified from the historical HBOC presentation to conform to
the McKesson financial statement presentation.
(2) Includes $98.8 million in charges for restructuring, asset impairment and
other operating items and $48.2 million for the write-off of in-process
technology related to the acquisition of McKesson Automated Healthcare Inc.,
$109.5 million after-tax in the aggregate.
(3) Includes acquisition charges related to HBOC's acquisitions of CyCare
Systems, Inc., Management Software, Inc. and GMIS, Inc. and the merger of
Access Health, Inc. and Informed Access System Inc., $50.2 million
after-tax.
(4) Reflects the effect of the exchange ratio of 0.37 shares of McKesson common
stock for each share of HBOC common stock.
30
<PAGE>
PRO FORMA COMBINED CONDENSED STATEMENT OF INCOME
FOR THE TWELVE MONTHS ENDED MARCH 31, 1996
(in millions, except per share amounts)
<TABLE>
<CAPTION>
PRO FORMA
-------------------------
HISTORICAL
MCKESSON HBOC(1) ADJUSTMENTS COMBINED
---------- ----------- ------------- ----------
<S> <C> <C> <C> <C>
Revenues....................................................... $ 12,964.8 $ 835.9 $ $ 13,800.7
Cost and Expenses:
Cost of Sales and Operations................................... 12,049.3 384.5 12,433.8
Selling, Marketing, Distribution and Administration............ 674.2 239.5 913.7
Research and Development....................................... -- 78.1 78.1
Nonrecurring Charge............................................ -- 136.5(2) 136.5
Interest....................................................... 44.4 -- 44.4
---------- ----------- ------ ----------
Total Cost and Expenses.................................. 12,767.9 838.6 -- 13,606.5
---------- ----------- ------ ----------
Income (Loss) Before Income Taxes.............................. 196.9 (2.7) 194.2
Income Taxes................................................... (76.2) 0.6 (75.6)
---------- ----------- ------ ----------
Income (Loss) After Taxes:
Continuing Operations.......................................... 120.7 (2.1) 118.6
Discontinued Operations........................................ 14.7 14.7
---------- ----------- ------ ----------
Net Income (Loss)........................................ $ 135.4 $ (2.1) $ -- $ 133.3
========== =========== ====== ==========
Earnings (Loss) Per Common Share:
Diluted:
Continuing Operations.......................................... $ 1.29 $ (0.01) $ 0.48
Discontinued Operations........................................ 0.16 -- 0.06
---------- ----------- ----------
Total.................................................... $ 1.45 $ (0.01) $ 0.54
========== =========== ==========
Basic:
Continuing Operations.......................................... $ 1.36 $ (0.01) $ 0.51
Discontinued Operations........................................ 0.17 -- 0.06
---------- ----------- ----------
Total.................................................... $ 1.53 $ (0.01) $ 0.57
========== =========== ==========
Shares on which Earnings (Loss) Per Common Share were based:
Diluted........................................................ 93.2 394.7 (238.7)(3) 249.2
Basic.......................................................... 88.8 394.7 (248.7)(3) 234.8
</TABLE>
------------------------
(1) HBOC amounts are reported on a pro forma combined basis with Access, and
have been reclassified from the historical HBOC presentation to conform to
the McKesson financial statement presentation.
(2) Includes acquisition charges related to HBOC's acquisitions of First Data
Health Systems Corporation and CliniCom Incorporated, $81.9 million
after-tax.
(3) Reflects the effect of the exchange ratio of 0.37 shares of McKesson common
stock for each share of HBOC common stock.
31
<PAGE>
EXHIBIT 23
CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
As independent public accountants, we hereby consent to the incorporation by
reference of our report dated February 6, 1998, with respect to the consolidated
financial statements of HBO & Company as of December 31, 1997 and 1996 and for
each of the three years ended December 31, 1997, included in this Form 8-K/A of
McKesson Corporation, into the following previously filed Registration
Statements of McKesson Corporation:
. Registration of 5,000,000 Common Shares (Form S-4 No. 333-56623)
. Registration of $750,000,000 of Debt and Equity Securities (Form S-3
No. 333-50985)
. Registration of 4,000,000 Convertible Preferred Securities (Form S-3
No. 333-26443)
. Registration of Equity Securities under various benefit plans (Form
S-8 No.'s 33-86536, 333-00611, 333-02871, 333-21931, 333-32643,
333-32645, 333-43101, 333-43079, 333-48337, 333-48339, and 333-48859)
ARTHUR ANDERSEN LLP
Atlanta, Georgia
October 29, 1998
