JACKSON NATIONAL SEPARATE ACCOUNT I
485BPOS, 1996-09-13
Previous: KANSAS TAX EXEMPT TRUST SERIES 82, S-6, 1996-09-13
Next: FEATHERLITE MFG INC, 8-K/A, 1996-09-13



<PAGE>   1
   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 13, 1996
    
 
                                                      1933 ACT FILE NO: 33-82080
                                                      1940 ACT FILE NO: 811-8664
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                    FORM N-4
                            ------------------------
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
 
                         PRE-EFFECTIVE AMENDMENT NO. __          / /
                         POST-EFFECTIVE AMENDMENT NO. 4          /X/
 
                                     AND/OR
 
                             REGISTRATION STATEMENT
                    UNDER THE INVESTMENT COMPANY ACT OF 1940
 
                                AMENDMENT NO. 6                  /X/
 
                     JACKSON NATIONAL SEPARATE ACCOUNT - I
                           (EXACT NAME OF REGISTRANT)
 
                    JACKSON NATIONAL LIFE INSURANCE COMPANY
                              (NAME OF DEPOSITOR)
 
                 5901 EXECUTIVE DRIVE, LANSING, MICHIGAN 48911
              (ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)
 
                                 (517) 394-3400
              (DEPOSITOR'S TELEPHONE NUMBER, INCLUDING AREA CODE)
 
<TABLE>
<S>                                                     <C>
               THOMAS J. MEYER                                         WITH A COPY TO:
         VICE PRES. & GENERAL COUNSEL                                JUDITH A. HASENAUER
   JACKSON NATIONAL LIFE INSURANCE COMPANY                                PRINCIPAL
              5901 EXECUTIVE DR.                              BLAZZARD, GRODD & HASENAUER, P.C.
              LANSING, MI 48911                                         P.O. BOX 5108
                                                                      WESTPORT, CT 06881
</TABLE>
 
                    (NAME AND ADDRESS OF AGENT FOR SERVICE)
                            ------------------------
 
     IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE
 
<TABLE>
<S>   <C>
/ /   IMMEDIATELY UPON FILING PURSUANT TO PARAGRAPH (B)
/X/   ON SEPTEMBER 16, 1996 PURSUANT TO PARAGRAPH (B)
/ /   60 DAYS AFTER FILING PURSUANT TO PARAGRAPH (A)(1)
/ /   ON (DATE) PURSUANT TO PARAGRAPH (A)(1)
      IF APPROPRIATE, CHECK THE FOLLOWING BOX:
/ /   THIS POST-EFFECTIVE AMENDMENT DESIGNATES A NEW EFFECTIVE DATE FOR A PREVIOUSLY FILED
      POST-EFFECTIVE AMENDMENT.
</TABLE>
 
     CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933
 
     THE REGISTRANT HAS REGISTERED AN INDEFINITE NUMBER OF SECURITIES IN
ACCORDANCE WITH RULE 24F-2 UNDER THE INVESTMENT COMPANY ACT OF 1940.
REGISTRANT'S RULE 24F-2 NOTICE FOR ITS FISCAL YEAR ENDED DECEMBER 31, 1995, WAS
FILED ON OR ABOUT FEBRUARY 28, 1996.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                     JACKSON NATIONAL SEPARATE ACCOUNT -- I
 
                    REFERENCE TO ITEMS REQUIRED BY FORM N-4
 
<TABLE>
<CAPTION>
                                                            CAPTION IN PROSPECTUS OR STATEMENT OF
N-4 ITEM                                                    ADDITIONAL INFORMATION RELATING TO EACH ITEM
- ---------------------------------------------------------   -----------------------------------------------
<S>       <C>                                               <C>
PART A
- ------    INFORMATION REQUIRED IN A PROSPECTUS
          -----------------------------------------------   PROSPECTUS
                                                            -----------------------------------------------
   1.     Cover Page.....................................   Cover Page
   2.     Definitions....................................   Definitions
   3.     Synopsis.......................................   Fee Tables; Underlying Fund Expenses;
                                                            Highlights
   4.     Condensed Financial Information................   Condensed Financial Information; Advertising
   5.     General Description of Registrant, Depositor
            and Portfolio Companies......................   Description of the Company and the Separate
                                                            Account; Separate Account Investments; Appendix
                                                            B; Administration
   6.     Deductions.....................................   Contract Charges; Purchases, Withdrawals and
                                                            Contract Value
   7.     General Description of Variable Annuity
            Contracts....................................   Description of the Contracts; Purchases,
                                                            Withdrawals and Contract Value; Administration
   8.     Annuity Period.................................   Annuity Period; Annuity Payments
   9.     Death Benefit..................................   Death Benefit; Annuity Period
  10.     Purchases and Contract Value...................   Purchases, Withdrawals and Contract Value
  11.     Redemptions....................................   Purchases, Withdrawals and Contract Value;
                                                            Highlights
  12.     Taxes..........................................   Taxes
  13.     Legal Proceedings..............................   Legal Proceedings
  14.     Table of Contents of the Statement of
            Additional Information.......................   Table of Contents of Statement of Additional
                                                            Information
PART B
- ------    INFORMATION REQUIRED IN A STATEMENT OF
            ADDITIONAL INFORMATION
          -----------------------------------------------   STATEMENT OF ADDITIONAL INFORMATION
                                                            -----------------------------------------------
  15.     Cover Page.....................................   Cover Page
  16.     Table of Contents..............................   Table of Contents
  17.     General Information and History................   General Information and History
  18.     Services.......................................   Services
  19.     Purchase of Securities Being Offered...........   Purchase of Securities Being Offered
  20.     Underwriters...................................   Underwriters
  21.     Calculation of Performance Data................   Calculation of Performance
  22.     Annuity Payments...............................   Annuity Payments; Net Investment Factor
  23.     Financial Statements...........................   Financial Statements
PART C
- ------
     Information required to be included in Part C is set forth under the appropriate item, so numbered, in
  Part C of this Amendment to Registration Statement.
</TABLE>
<PAGE>   3
 
   
                           JNL PERSPECTIVE PROSPECTUS
    
   
                               SEPTEMBER 16, 1996
    
<PAGE>   4
 
- --------------------------------------------------------------------------------
            INDIVIDUAL DEFERRED FIXED AND VARIABLE ANNUITY CONTRACTS
- --------------------------------------------------------------------------------
 
     Issued By Jackson National Life Insurance Company in connection with the
Jackson National Separate Account -- I
 
     Annuity Service Center:
     P.O. Box 30389
    Lansing, MI 48909-7889
    Telephone Number: 1 (800) 766-4683
    The Individual Deferred Fixed and Variable Annuity Contracts ("Contract(s)")
    offered by this Prospectus are flexible premium contracts. Reference
throughout this Prospectus to Contracts shall also mean certificates issued
under Group Deferred Fixed and Variable Annuity Contracts. The Contracts are
available for retirement plans which may or may not qualify for Federal tax
advantages available under the Internal Revenue Code. Annuity payments under the
Contracts are deferred until a selected later date.
 
     Premiums are allocated to the Jackson National Separate Account -- I
("Separate Account"), a separate account of Jackson National Life Insurance
Company ("Company"), and the General Account, as directed by the Owner. The
Separate Account uses its assets to purchase shares of one or more of the
following Series of mutual fund(s):
 
                              JNL(R) SERIES TRUST
 
                JNL AGGRESSIVE GROWTH SERIES
                JNL CAPITAL GROWTH SERIES
                JNL GLOBAL EQUITIES SERIES
                JNL/ALGER GROWTH SERIES
   
                JNL/EAGLE CORE EQUITY SERIES
    
   
                JNL/EAGLE SMALLCAP EQUITY SERIES
    
                JNL/PHOENIX INVESTMENT COUNSEL BALANCED SERIES
                JNL/PHOENIX INVESTMENT COUNSEL GROWTH SERIES
                PPM AMERICA/JNL HIGH YIELD BOND SERIES
                PPM AMERICA/JNL MONEY MARKET SERIES
                PPM AMERICA/JNL VALUE EQUITY SERIES
                SALOMON BROTHERS/JNL GLOBAL BOND SERIES
                SALOMON BROTHERS/JNL U.S. GOVERNMENT & QUALITY BOND SERIES
                T. ROWE PRICE/JNL ESTABLISHED GROWTH SERIES
                T. ROWE PRICE/JNL INTERNATIONAL EQUITY INVESTMENT SERIES
                T. ROWE PRICE/JNL MID-CAP GROWTH SERIES
 
     The value of the Separate Account will vary in accordance with the
investment performance of the underlying mutual funds. Therefore, the Owner
bears the investment risk under this Contract for all amounts allocated to the
Separate Account. Amounts allocated to the General Account are guaranteed by the
Company and will earn a specified rate of interest declared periodically.
 
   
     A Statement of Additional Information dated September 16, 1996, containing
further information about the Contracts and the Separate Account has been filed
with the Securities and Exchange Commission, and is available without charge
upon request from the Company at its Annuity Service Center at the address and
telephone number given above. The Statement of Additional Information, dated
September 16, 1996, is incorporated herein by reference. The Table of Contents
for the Statement of Additional Information appears in the Prospectus under the
heading "Table of Contents of the Statement of Additional Information."
    
 
     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
 
     Please read this Prospectus carefully and retain it for your future
reference. The Prospectus sets forth the information about the Contracts and
Separate Account that the investor should know before investing. The Contracts
offered by this Prospectus are not available in all states.
 
     An interest in the Contract is not a deposit or obligation of, or
guaranteed or endorsed by any bank or financial institution, nor is the Contract
federally insured by the Federal Deposit Insurance Corporation, the Federal
Reserve Board, or any other agency. Investment in a Contract is subject to
investment risk, including the possible loss of principal.
 
   
     This Prospectus is dated September 16, 1996.
    
 
                                        1
<PAGE>   5
 
- --------------------------------------------------------------------------------
                               TABLE OF CONTENTS
- --------------------------------------------------------------------------------
 
   
<TABLE>
<S>                                                                                                                     <C>
DEFINITIONS..........................................................................................................
FEE TABLES...........................................................................................................
  Owner Transaction Expenses.........................................................................................
  Separate Account Expenses..........................................................................................
UNDERLYING FUND EXPENSES.............................................................................................
HIGHLIGHTS...........................................................................................................
CONDENSED FINANCIAL INFORMATION......................................................................................
  Accumulation Unit Values...........................................................................................
  Financial Statements...............................................................................................
DESCRIPTION OF THE COMPANY AND THE SEPARATE ACCOUNT..................................................................
SEPARATE ACCOUNT INVESTMENTS.........................................................................................
  Underlying Fund....................................................................................................
  Voting Rights......................................................................................................
  Substitution of Securities.........................................................................................
CONTRACT CHARGES.....................................................................................................
  Mortality and Expense Risk Charge..................................................................................
  Contract Maintenance Charge........................................................................................
  Administration Charge..............................................................................................
  Transfer Fee.......................................................................................................
  Withdrawal Charge..................................................................................................
  Premium Taxes......................................................................................................
  Deduction for Separate Account Income Taxes........................................................................
  Other Expenses.....................................................................................................
  Reduction of Charges for Sales to Certain Groups...................................................................
DESCRIPTION OF THE CONTRACTS.........................................................................................
  Summary............................................................................................................
  Owner..............................................................................................................
  Annuitant..........................................................................................................
  Modification of the Contract.......................................................................................
  Assignment.........................................................................................................
DEATH BENEFIT........................................................................................................
  Death of Contract Owner Before the Annuity Date....................................................................
  Death Benefit Amount Before the Annuity Date.......................................................................
  Death Benefit Options Before the Annuity Date......................................................................
  Death of Contract Owner After the Annuity Date.....................................................................
  Death of Annuitant.................................................................................................
  Beneficiary........................................................................................................
PURCHASES, WITHDRAWALS AND CONTRACT VALUE............................................................................
  Premiums...........................................................................................................
  Automatic Payment Plan.............................................................................................
  Automatic Dollar Cost Averaging Program............................................................................
  Rebalancing........................................................................................................
  Allocation of Premiums.............................................................................................
  Transfer During Accumulation Period................................................................................
  Separate Account Accumulation Unit Value...........................................................................
  Distribution of Contracts..........................................................................................
  Withdrawals (Redemptions)..........................................................................................
  Systematic Withdrawal Program......................................................................................
  ERISA Plans........................................................................................................
  Minimum Contract Value.............................................................................................
ANNUITY PERIOD.......................................................................................................
  Annuity Date.......................................................................................................
  Annuity Options....................................................................................................
ANNUITY PAYMENTS.....................................................................................................
  Initial Monthly Annuity Payment....................................................................................
  Subsequent Monthly Payments........................................................................................
  Annuity Unit Value.................................................................................................
ADMINISTRATION.......................................................................................................
  Statements and Reports.............................................................................................
  Market Timing and Asset Allocation Services........................................................................
TAXES................................................................................................................
  General............................................................................................................
  Withholding Tax on Distributions...................................................................................
  Diversification -- Separate Account Investments....................................................................
  Multiple Contracts.................................................................................................
  Contracts Owned by Other than Natural Persons......................................................................
  Tax Treatment of Assignments.......................................................................................
  Qualified Plans....................................................................................................
  Tax Treatment of Withdrawals.......................................................................................
ADVERTISING..........................................................................................................
LEGAL PROCEEDINGS....................................................................................................
TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION.............................................................
APPENDIX A...........................................................................................................   A-1
APPENDIX B...........................................................................................................   B-1
APPENDIX C...........................................................................................................   C-1
</TABLE>
    
 
                                        2
<PAGE>   6
 
- --------------------------------------------------------------------------------
                                  DEFINITIONS
- --------------------------------------------------------------------------------
 
     The following terms, as used in this Prospectus, have the indicated
meanings:
 
     ACCUMULATION PERIOD. The period between the Issue Date and the Annuity
Date; the build-up phase under the Contract.
 
     ACCUMULATION UNIT. A unit of measurement which the Company uses to
calculate the Separate Account Contract Value during the Accumulation Period.
 
     ANNUITY SERVICE CENTER. The address and telephone number are: P.O. Box
30389, Lansing, Michigan 48909-7889, (800) 766-4683. The Company will notify
Contract Owners of any change in address or telephone number.
 
     ANNUITANT. The natural person on whose life the annuity benefit for this
Contract is based.
 
     ACCOUNT VALUE. An accounting maintained by the Company indicating an
Owner's Contract Value under a Contract.
 
     ANNUITIZATION. The process by which an Annuitant converts from the
Accumulation Period to the Annuity Period. Upon Annuitization, the Contract is
converted from the build-up phase to the phase during which the Annuitant or
other payee(s) receive periodic annuity payments.
 
     ANNUITY DATE. The date on which annuity payments are to begin.
 
     ANNUITY PERIOD. The period beginning on the Annuity Date.
 
     ANNUITY UNIT. A unit of measurement which the Company uses to calculate the
amount of Variable Annuity payments.
 
     BENEFICIARY(IES). The person(s) designated to receive any benefits under a
Contract upon the death of the Owner.
 
     CODE. The Internal Revenue Code of 1986, as amended, or as the same may be
amended or superseded.
 
     CONTRACT VALUE. The Contract Value is the sum of: (1) the Separate Account
Contract Value; and (2) the General Account Contract Value.
 
     CONTRACT YEAR. A year starting from the Issue Date in one calendar year and
ending on the anniversary of the Issue Date in the succeeding calendar year.
 
     DEFERRED ANNUITY. An annuity contract under which the start of annuity
payments is deferred to a future date.
 
     DUE PROOF OF DEATH. A certified copy of a death certificate, a certified
copy of a decree of a court of competent jurisdiction as to the finding of
death, and any other proof or documentation required by the Company.
 
     FIXED ANNUITY. An Annuity providing for a series of payments which are
guaranteed by the Company as to dollar amount during annuitizations.
 
     FUND. A collective term used to represent an investment entity which may be
selected to be an underlying investment of the Contract.
 
     GENERAL ACCOUNT. This General Account is made up of all assets under the
Contract, other than those in the Separate Account.
 
     GENERAL ACCOUNT CONTRACT VALUE. This will be: (1) the sum of all amounts
credited to the General Account under the Contract; less (2) any amounts
cancelled or withdrawn for charges, deductions, surrenders, or transfers.
 
     HOME OFFICE. The Company's headquarters is located at 5901 Executive Drive,
Lansing, Michigan 48911.
 
     ISSUE DATE. The date a Contract is issued.
 
     LATEST ANNUITY DATE. The date on which the Owner attains age 90 under a
Non-Qualified Plan Contract or such earlier date as required by the applicable
Qualified Plan, unless otherwise approved by the Company.
 
     NON-QUALIFIED PLAN. A retirement plan which does not receive favorable tax
treatment under Section 401, 403, 408 or 457 of the Code.
 
     OWNER ("YOU," "YOUR"). The person or entity named in the application who is
entitled to exercise all rights and privileges under this Contract. Usually, but
not always, the Owner is also the Annuitant. If Joint Owners are named, the
Joint Owner must be the spouse of the other Joint Owner. Joint Owners share
ownership in all respects.
 
     PORTFOLIO. A subdivision of the Separate Account invested wholly in shares
of one of the corresponding Series of the Underlying Funds.
 
     PREMIUM. Amounts paid to the Company for the Contract by or on behalf of an
Owner.
 
                                        3
<PAGE>   7
 
     QUALIFIED PLAN. A retirement plan which receives favorable tax treatment
under Sections 401, 403, 408 or 457 of the Code.
 
   
     SEPARATE ACCOUNT. A segregated asset account of the Company, named "Jackson
National Separate Account -- I," consisting of several Portfolios, each
investing in a corresponding Series of a Fund.
    
 
     SEPARATE ACCOUNT CONTRACT VALUE. The Separate Account Contract Value is the
sum of the value of all Portfolio Accumulation Units under this Contract.
 
     SERIES. A separate investment portfolio of a Fund which has distinct
investment objectives. Each Series serves as an underlying investment medium for
Premiums and allocations made to one of the Portfolios of the Separate Account.
 
     UNDERLYING FUND(S). The underlying entities in which the Portfolios invest.
 
     VALUATION DATE. Each day the New York Stock Exchange ("NYSE") is open for
business.
 
     VALUATION PERIOD. The period commencing at the close of normal trading on
the NYSE (currently 4:00 p.m. Eastern time) on each Valuation Date and ending at
the close of the NYSE on the next succeeding Valuation Date.
 
     VARIABLE ANNUITY. A series of payments made during the Annuity Period to a
payee under a Contract which vary in amount in accordance with the investment
experience of the Portfolios to which Contract Values have been allocated.
 
     WITHDRAWAL CHARGE (CONTINGENT DEFERRED SALES CHARGE). A charge which may be
imposed upon certain withdrawals.
 
     WITHDRAWAL VALUE. The Contract Value minus any premium tax payable and
minus any applicable Contract charges.
 
                                        4
<PAGE>   8
 
- --------------------------------------------------------------------------------
                                   FEE TABLES
- --------------------------------------------------------------------------------
 
OWNER TRANSACTION EXPENSES
- --------------------------------------------------------------------------------
 
Contingent Deferred Sales Charge (Withdrawal Charge) (as a percentage of
Premiums)
 
<TABLE>
<CAPTION>
          NUMBER OF COMPLETE CONTRACT YEARS
        SINCE PREMIUM BEING WITHDRAWN WAS MADE
- ------------------------------------------------------
<S>                                                      <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>
Year..................................................    0      1      2      3      4      5      6     7+
Applicable Charge:....................................   7%     6%     5%     4%     3%     2%     1%     0%
Annual Contract Maintenance Charge...........................................................................    $35.00
Transfer Fee (Applies solely to transfers in excess of 15 in a Contract Year)................................    $25.00
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
 
SEPARATE ACCOUNT EXPENSES
- --------------------------------------------------------------------------------
 
(As an annual percentage of average net asset value. The daily equivalent is
deducted from each of the Portfolios of the Separate Account.)
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                             <C>
Mortality and Expense Risk Charges..........................................................    1.25%
Administration Charge.......................................................................     .15%
                                                                                                -----
  Total Separate Account Annual Expenses....................................................    1.40%
</TABLE>
 
                                        5
<PAGE>   9
 
- --------------------------------------------------------------------------------
                            UNDERLYING FUND EXPENSES
- --------------------------------------------------------------------------------
 
JNL SERIES TRUST
(As an annual percentage of average net assets based on estimates for fiscal
year.)
- --------------------------------------------------------------------------------
 
   
<TABLE>
<CAPTION>
                                                                                   OTHER
                                                                                  EXPENSES
                                                                 MANAGEMENT        (AFTER          TOTAL FUND
                                                                    FEE        REIMBURSEMENT)    ANNUAL EXPENSES
<S>                                                              <C>           <C>               <C>
- ---------------------------------------------------------------------------------------------
JNL Aggressive Growth Series..................................       .95%           .15%              1.10%
JNL Capital Growth Series.....................................       .95%           .15%              1.10%
JNL Global Equities Series....................................      1.00%           .15%              1.15%
JNL/Alger Growth Series.......................................      .975%           .15%             1.125%
JNL/Eagle Core Equity Series..................................       .90%           .15%              1.05%
JNL/Eagle SmallCap Equity Series..............................       .95%           .15%              1.10%
JNL/Phoenix Investment Counsel Balanced Series................       .90%           .15%              1.05%
JNL/Phoenix Investment Counsel Growth Series..................       .90%           .15%              1.05%
PPM America/JNL High Yield Bond Series........................       .75%           .15%               .90%
PPM America/JNL Money Market Series...........................       .60%           .15%               .75%
PPM America/JNL Value Equity Series...........................       .75%           .15%               .90%
Salomon Brothers/JNL Global Bond Series.......................       .85%           .15%              1.00%
Salomon Brothers/JNL U.S. Government & Quality Bond Series....       .70%           .15%               .85%
T. Rowe Price/JNL Established Growth Series...................       .85%           .15%              1.00%
T. Rowe Price/JNL International Equity Investment Series......      1.10%           .15%              1.25%
T. Rowe Price/JNL Mid-Cap Growth Series.......................       .95%           .15%              1.10%
</TABLE>
    
 
- --------------------------------------------------------------------------------
 
   
     The expenses shown above are assessed at the Underlying Fund level and are
not direct charges against Separate Account assets or reductions from Contract
Values. These expenses are taken into consideration in computing each Series'
net asset value, which is the share price used to calculate the Portfolio's unit
value. Currently, each of the Series are reimbursed for annual expenses
(excluding Management Fees) in excess of .15% of average daily net assets. Prior
to reimbursement, Total Fund Annual Expenses as a percentage of net assets are
expected to be 2.77%; 2.08%; 2.25%; 1.89%; 1.78%; 1.84%; 3.71%; 5.38%; 1.50%;
1.30%; 2.28%; 2.14%; 2.53%; 2.09%; 2.14%; and 2.10%; respectively. Voluntary
reimbursements to these Series may be modified or discontinued at any time.
    
 
EXAMPLE --
 
     If you surrender your contract at the end of the applicable time period:
 
     You would pay the following expenses on a $1,000 investment, assuming 5%
annual return on assets:
- --------------------------------------------------------------------------------
 
   
<TABLE>
<CAPTION>
                                                                                          1 YEAR    3 YEARS
<S>                                                                                       <C>       <C>
- -----------------------------------------------------------------------------------------------------------
JNL Aggressive Growth Portfolio........................................................    $ 97      $ 134
JNL Capital Growth Portfolio...........................................................      97        134
JNL Global Equities Portfolio..........................................................      98        136
JNL/Alger Growth Portfolio.............................................................      98        135
JNL/Eagle Core Equity Portfolio........................................................      97        133
JNL/Eagle SmallCap Equity Portfolio....................................................      97        134
JNL/Phoenix Investment Counsel Balanced Portfolio......................................      97        133
JNL/Phoenix Investment Counsel Growth Portfolio........................................      97        133
PPM America/JNL High Yield Bond Portfolio..............................................      95        128
PPM America/JNL Money Market Portfolio.................................................      94        123
PPM America/JNL Value Equity Portfolio.................................................      95        128
Salomon Brothers/JNL Global Bond Portfolio.............................................      96        131
Salomon Brothers/JNL U.S. Government & Quality Bond Portfolio..........................      95        126
T. Rowe Price/JNL Established Growth Portfolio.........................................      96        131
T. Rowe Price/JNL International Equity Investment Portfolio............................      99        139
T. Rowe Price/JNL Mid-Cap Growth Portfolio.............................................      97        134
</TABLE>
    
 
- --------------------------------------------------------------------------------
 
                                        6
<PAGE>   10
 
     If you do not surrender or if you annuitize your contract at the end of the
applicable time period:
 
     You would pay the following expenses on a $1,000 investment, assuming 5%
annual return on assets:
- --------------------------------------------------------------------------------
 
   
<TABLE>
<CAPTION>
                                                                                          1 YEAR    3 YEARS
<S>                                                                                       <C>       <C>
- -----------------------------------------------------------------------------------------------------------
JNL Aggressive Growth Portfolio........................................................    $ 27       $84
JNL Capital Growth Portfolio...........................................................      27        84
JNL Global Equities Portfolio..........................................................      28        86
JNL/Alger Growth Portfolio.............................................................      28        85
JNL/Eagle Core Equity Portfolio........................................................      27        83
JNL/Eagle SmallCap Equity Portfolio....................................................      27        84
JNL/Phoenix Investment Counsel Balanced Portfolio......................................      27        83
JNL/Phoenix Investment Counsel Growth Portfolio........................................      27        83
PPM America/JNL High Yield Bond Portfolio..............................................      25        78
PPM America/JNL Money Market Portfolio.................................................      24        73
PPM America/JNL Value Equity Portfolio.................................................      25        78
Salomon Brothers/JNL Global Bond Portfolio.............................................      26        81
Salomon Brothers/JNL U.S. Government & Quality Bond Portfolio..........................      25        76
T. Rowe Price/JNL Established Growth Portfolio.........................................      26        81
T. Rowe Price/JNL International Equity Investment Portfolio............................      29        89
T. Rowe Price/JNL Mid-Cap Growth Portfolio.............................................      27        84
</TABLE>
    
 
- --------------------------------------------------------------------------------
 
EXPLANATION OF FEE TABLES AND EXAMPLES
 
   
1. The purpose of the foregoing table and examples is to assist an investor in
   understanding the various costs and expenses that he or she will bear
   directly or indirectly by investing in the Separate Account. For additional
   information see "Contract Charges," see also the sections relating to
   management of the Underlying Funds in their respective prospectuses. The
   examples do not illustrate the tax consequences of surrendering a Contract.
    
 
2. The examples assume that there were no transactions which would result in the
   imposition of the Transfer Fee. The amount of the Transfer Fee is $25, except
   that the first 15 transfers per Contract Year are not subject to the fee.
   Premium taxes, which range from 0% to 4% of Premiums, are not reflected.
 
3. For purposes of the amounts reported in the examples, the Contract
   Maintenance Charge is reflected by applying a percentage equivalent charge,
   obtained by dividing the total amount of such charges anticipated to be
   collected during the year by the total estimated average net assets of the
   Portfolios attributable to the Contracts.
 
4. A Withdrawal Charge is imposed upon annuitizations which occur within one
   year of the Issue Date.
 
5. NEITHER THE FEE TABLES NOR THE EXAMPLES ARE REPRESENTATIONS OF PAST OR FUTURE
   EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.
 
                                        7
<PAGE>   11
 
- --------------------------------------------------------------------------------
                                   HIGHLIGHTS
- --------------------------------------------------------------------------------
 
     This Prospectus contains information about the Contract, which provides
variable and fixed benefits. It describes the uses, costs and objectives of the
Contract, and the rights and privileges of the Owner. It also provides
information about the Company and the Separate Account.
 
     Premiums for the Contracts may be allocated to one or more Portfolios of
the Separate Account, and/or the General Account under the Contracts. The
Separate Account invests in shares of the corresponding Series of the Underlying
Fund:
 
                                JNL SERIES TRUST
 
   
                    JNL Aggressive Growth Series
                    JNL Capital Growth Series
                    JNL Global Equities Series
                    JNL/Alger Growth Series
                    JNL/Eagle Core Equity Series
                    JNL/Eagle SmallCap Equity Series
                    JNL/Phoenix Investment Counsel Balanced Series
                    JNL/Phoenix Investment Counsel Growth Series
                    PPM America/JNL High Yield Bond Series
                    PPM America/JNL Money Market Series
                    PPM America/JNL Value Equity Series
                    Salomon Brothers/JNL Global Bond Series
                    Salomon Brothers/JNL U.S. Government & Quality Bond Series
                    T. Rowe Price/JNL Established Growth Series
                    T. Rowe Price/JNL International Equity Investment Series
                    T. Rowe Price/JNL Mid-Cap Growth Series
 
     The Individual Deferred Fixed and Variable Annuity Contracts offered by
this Prospectus are flexible premium contracts. The Contracts can be purchased
on a non-tax qualified basis ("Non-Qualified Plan Contract") or in connection
with certain plans qualifying for favorable federal income tax treatment
("Qualified Plan Contract"). This Prospectus describes only the variable portion
of the Contract.
    
 
     A Withdrawal Charge may be imposed upon withdrawals from the Contract.
Withdrawal Charges will vary in amount depending upon the number of completed
years in the Contract from the date of Premium deposit at the time of its
withdrawal. The Withdrawal Charge is found in the Fee Tables. The maximum
Withdrawal Charge is 7%. (See "Withdrawal Charge".)
 
     For purposes of determining federal income tax liability, withdrawals are
deemed to be interest and earnings, first-out basis, which means taxable income
is withdrawn first. There is a 10% penalty tax on the taxable amount of any
premature distribution from Non-Qualified and certain Qualified Plan Contracts.
The penalty tax generally applies to any distribution made prior to the Owner
attaining age 59 1/2. (See "Taxes".)
 
     Withdrawals of amounts attributable to contributions made pursuant to a
salary reduction agreement (as defined in Section 403(b)(11) of the Code) are
limited to circumstances only when the Owner attains age 59 1/2, separates from
service, dies, becomes disabled (within the meaning of Section 72(m)(7) of the
Code), or in the case of hardship. Hardship withdrawals do not include any
earnings on salary reduction contributions. Owners should consult their tax
adviser regarding the consequences of withdrawals or distributions.
 
     The initial Premium must be at least $5,000 for Non-Qualified Plan
Contracts and $2,000 for Qualified Plan Contracts. Subsequent Premiums must be
at least $500 ($50 if made in connection with an Automatic Payment Plan). The
cumulative total of all Premiums under a Contract may not exceed $1,000,000
without the prior consent of the Company. (See "Purchases, Withdrawals and
Contract Value".) The Company may waive any of these minimums or maximums at any
time.
 
   
     To be sure that the Owner is satisfied with the Contract, the Owner has a
right to examine the policy. Within ten days (or longer if required by state
law) of the day the Contract is received, it may be returned to the Company's
Annuity Service Center, at the address shown on page 1 of this Prospectus. When
the Contract is received by the Company, the Company will void the Contract and
refund the Contract Value unless otherwise required by state and/or federal law.
The Contract Value at the time of refund may be more or less than the Premium
paid.
    
 
                                        8
<PAGE>   12
 
- --------------------------------------------------------------------------------
                        CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
 
ACCUMULATION UNIT VALUES
 
   
     The following table presents Accumulation Unit values for the Separate
Account at the beginning and end of the periods indicated as well as ending
Accumulation Units outstanding under each Portfolio of the Separate Account as
of June 30, 1996, and December 31, 1995. This data has been taken from the
Separate Account's financial statements. The Separate Account's financial
statements for the period ended December 31, 1995, have been audited by Price
Waterhouse LLP, independent accountants. This information should be read in
conjunction with the Separate Account's financial statements and related notes
thereto.
    
 
   
<TABLE>
<CAPTION>
- ------------------------------------------------------------                                                                  
                                SIX MONTHS                                                                   
                                   ENDED        DECEMBER 31,                                                                   
         PORTFOLIOS            JUNE 30, 1996      1995(A)                                                                     
- ------------------------------------------------------------                                                                
<S>                            <C>              <C>                                                                      
JNL Aggressive Growth
  Portfolio
 Accumulation unit value:
  Beginning of period               $10.20          $10.00
  End of period                     $11.43          $10.20
 Accumulation units
  outstanding at the end of
  period                           845,172           4,008
JNL Capital Growth Portfolio
 Accumulation unit value:
  Beginning of period               $10.34          $10.00
  End of period                     $11.97          $10.34
 Accumulation units
  outstanding at the end of
  period                           852,594           1,587
JNL Global Equities
  Portfolio
 Accumulation unit value:
  Beginning of period               $10.48          $10.00
  End of period                     $12.66          $10.48
 Accumulation units
  outstanding at the end of
  period                           842,660           4,778
JNL/Alger Growth Portfolio
 Accumulation unit value:
  Beginning of period               $ 9.93          $10.00
  End of period                     $10.46          $ 9.93
 Accumulation units
  outstanding at the end of
  period                         1,632,786          12,285
JNL/Eagle Core Equity
  Portfolio
 Accumulation unit value:
  Beginning of period                  N/A(b)          N/A(b)
  End of period                        N/A(b)          N/A(b)
 Accumulation units
  outstanding at the end of
  period                               N/A(b)          N/A(b)
JNL/Eagle SmallCap Equity
  Portfolio
 Accumulation unit value:
  Beginning of period                  N/A(b)          N/A(b)
  End of period                        N/A(b)          N/A(b)
 Accumulation units
  outstanding at the end of
  period                               N/A(b)          N/A(b)
JNL/Phoenix Investment
  Counsel Balanced Portfolio
 Accumulation unit value:
  Beginning of period               $10.34          $10.00
  End of period                     $10.65          $10.34
 Accumulation units
  outstanding at the end of
  period                           912,817          12,871
JNL/Phoenix Investment
  Counsel Growth Portfolio
 Accumulation unit value:
  Beginning of period               $10.58          $10.00
  End of period                     $12.66          $10.58
 Accumulation units
  outstanding at the end of
  period                           457,525             571
PPM America/JNL High Yield
  Bond Portfolio
 Accumulation unit value:
  Beginning of period               $10.11          $10.00
  End of period                     $10.29          $10.11
 Accumulation units
  outstanding at the end of
  period                           318,025             100
</TABLE>
    
 
(a) The Separate Account commenced operations on October 16, 1995.
   
(b) The JNL/Eagle Core Equity Portfolio and the JNL/Eagle SmallCap Equity
    Portfolio commenced operations on
    
   
     September 16, 1996.
    
 
                                        9
<PAGE>   13
    
<TABLE>
<CAPTION>
- ------------------------------------------------------------    ------------------------------------------------------------
                                SIX MONTHS                                                       SIX MONTHS
                                   ENDED        DECEMBER 31,                                        ENDED        DECEMBER 31,
         PORTFOLIOS            JUNE 30, 1996      1995(A)                 PORTFOLIOS            JUNE 30, 1996      1995(A)
- ------------------------------------------------------------    ------------------------------------------------------------
<S>                            <C>              <C>              <C>                            <C>              <C>
PPM America/JNL Money Market
  Portfolio
 Accumulation unit value:
  Beginning of period               $10.03          $10.00
  End of period                     $10.20          $10.03
 Accumulation units
  outstanding at the end of
  period                           618,063          14,608
PPM America/JNL Value Equity
  Portfolio
 Accumulation unit value:
  Beginning of period               $10.59          $10.00
  End of period                     $11.68          $10.59
 Accumulation units
  outstanding at the end of
  period                           336,128           3,944
Salomon Brothers/JNL Global
  Bond Portfolio
 Accumulation unit value:
  Beginning of period               $10.41          $10.00
  End of period                     $10.97          $10.41
 Accumulation units
  outstanding at the end of
  period                           266,204           3,128
Salomon Brothers/JNL U.S.
  Government & Quality Bond
  Portfolio
 Accumulation unit value:
  Beginning of period               $10.21          $10.00
  End of period                     $ 9.97          $10.21
 Accumulation units
  outstanding at the end of
  period                           303,156           1,275
T. Rowe Price/JNL
  Established Growth
  Portfolio
 Accumulation unit value:
  Beginning of period               $10.36          $10.00
  End of period                     $11.33          $10.36
 Accumulation units
  outstanding at the end of
  period                           843,250          10,564
T. Rowe Price/JNL
  International Equity
  Investment Portfolio
 Accumulation unit value:
  Beginning of period               $10.49          $10.00
  End of period                     $11.30          $10.49
 Accumulation units
  outstanding at the end of
  period                           796,965           3,096
T. Rowe Price/JNL Mid-Cap
  Growth Portfolio
 Accumulation unit value:
  Beginning of period               $10.37          $10.00
  End of period                     $11.52          $10.37
 Accumulation units
  outstanding at the end of
  period                         1,372,567           5,120
</TABLE>
    
 
(a) The Separate Account commenced operations on October 16, 1995.
 
   
FINANCIAL STATEMENTS
    
 
   
     The full financial statements of the Separate Account for the six months
ended June 30, 1996, and the period ended December 31, 1995, the financial
statements of the Company for the years ended December 31, 1995, and December
31, 1994, and the applicable auditor's reports thereon are contained in the
Statement of Additional Information.
    
 
                                       10
<PAGE>   14
 
- --------------------------------------------------------------------------------
              DESCRIPTION OF THE COMPANY AND THE SEPARATE ACCOUNT
- --------------------------------------------------------------------------------
 
COMPANY
 
     The Company is a stock life insurance company organized under the laws of
the state of Michigan in June 1961. Its legal domicile and principal business
address is 5901 Executive Drive, Lansing, Michigan 48911. The Company is a
wholly-owned subsidiary of Prudential Corporation, plc, London, England.
 
     The Company is admitted to conduct life insurance and annuity business in
the District of Columbia and all states except New York. It intends to market
the Contract in all jurisdictions in which it is admitted to conduct variable
annuity business. The Contracts offered by this Prospectus are issued by the
Company and will be funded by the Separate Account.
 
SEPARATE ACCOUNT
 
     The Separate Account was originally established by the Company on June 14,
1993, pursuant to the provisions of Michigan law, as a segregated asset account
of the Company. The Separate Account meets the definition of a "separate
account" under the Federal securities laws and is registered with the Securities
and Exchange Commission as a unit investment trust under the Investment Company
Act of 1940. This registration does not involve supervision of the management of
the Separate Account or the Company by the Securities and Exchange Commission.
 
     The assets of the Separate Account are the property of the Company.
However, the assets of the Separate Account, equal to its reserves and other
Contract liabilities, are not chargeable with liabilities arising out of any
other business the Company may conduct. Income, gains, and losses, whether or
not realized, from assets allocated to the Separate Account are credited to or
charged against the Separate Account without regard to other income, gains, or
losses of the Company.
 
     The Separate Account is divided into Portfolios, with the assets of each
Portfolio pertaining to Account Value invested in the shares of the
corresponding Series of the Underlying Fund. The Company does not guarantee the
investment performance of the Separate Account, its Portfolios or the Series of
the Underlying Fund. Values allocated to the Separate Account and the amount of
Variable Annuity payments will vary with the values of shares of the Underlying
Fund, and are also reduced by Contract charges. The Separate Account may also
fund other contracts issued by the Company, which will be accounted for
separately from the Contracts.
 
     The basic objective of a variable annuity contract is to provide payments
which will be to some degree responsive to changes in the economic environment,
including inflationary forces and changes in rates of return available from
various types of investments. However, the Owner bears the entire investment
risk that the basic objective of the Contract may not be realized, and that the
adverse effects of inflation may not be lessened. There can be no assurance that
the aggregate amount of variable annuity payments will equal or exceed the
Premiums made with respect to a Contract.
 
                                       11
<PAGE>   15
 
- --------------------------------------------------------------------------------
                          SEPARATE ACCOUNT INVESTMENTS
- --------------------------------------------------------------------------------
 
UNDERLYING FUND
 
     Each of the Portfolios of the Separate Account invests in the shares of one
of the following corresponding Series, which are separate investment series of
an open-end management investment company registered under the Investment
Company Act of 1940 (commonly known as a "mutual fund"):
 
                                JNL SERIES TRUST
 
                     JNL Aggressive Growth Series
                     JNL Capital Growth Series
                     JNL Global Equities Series
                     JNL/Alger Growth Series
   
                     JNL/Eagle Core Equity Series
    
   
                     JNL/Eagle SmallCap Equity Series
    
   
                     JNL/Phoenix Investment Counsel Balanced Series
    
                     JNL/Phoenix Investment Counsel Growth Series
                     PPM America/JNL High Yield Bond Series
                     PPM America/JNL Money Market Series
                     PPM America/JNL Value Equity Series
                     Salomon Brothers/JNL Global Bond Series
                     Salomon Brothers/JNL U.S. Government & Quality Bond Series
                     T. Rowe Price/JNL Established Growth Series
                     T. Rowe Price/JNL International Equity Investment Series
                     T. Rowe Price/JNL Mid-Cap Growth Series
 
     A summary description of the investment objectives of the Series of the
Underlying Fund in which the Portfolios invest is contained in Appendix B to
this Prospectus. However, there is no assurance that the investment objective of
any of the Series will be met. Contract Owners bear the complete investment risk
for Premiums allocated to a Portfolio. Contract Values will fluctuate in
accordance with the investment performance of the Portfolio(s) to which Premiums
are allocated, and in accordance with the imposition of the fees and charges
assessed under the Contracts.
 
     DETAILED INFORMATION ABOUT THE JNL SERIES TRUST IS CONTAINED IN ITS
ACCOMPANYING CURRENT PROSPECTUS. AN INVESTOR SHOULD CAREFULLY REVIEW THE TRUST'S
PROSPECTUS BEFORE ALLOCATING AMOUNTS TO BE INVESTED IN THE PORTFOLIOS OF THE
SEPARATE ACCOUNT.
 
VOTING RIGHTS
 
     To the extent required by applicable law, the Company will vote the shares
of the Underlying Fund held in the Separate Account at meetings of the
shareholders of the Underlying Funds in accordance with instructions received
from persons having the voting interest in the corresponding Portfolios. The
Company will vote shares for which it has not received instructions in the same
proportion as it votes shares for which it has received instructions.
 
     The number of shares which a person has a right to vote will be determined
as of a date to be chosen by the Trust not more than 60 days prior to the
meeting of the respective Underlying Fund's shareholders. Voting instructions
will be solicited by written communication in advance of such meeting. Except as
may be limited by the terms of the retirement plan pursuant to which the
Contract was issued, the person having such voting rights will be the Owner
before the Annuity Date; thereafter the payee entitled to receive payments under
the Contract.
 
SUBSTITUTION OF SECURITIES
 
     If the shares of any of the Series should no longer be available for
investment by the Separate Account or if, in the judgment of the Company's Board
of Directors, further investment in the shares of a Series is no longer
appropriate in view of the purposes of the Contract, the Company may substitute
shares of another mutual fund (or Series thereof) for Underlying Fund shares
already purchased and/or to be purchased in the future by Premiums under the
Contract. No such substitution of securities may take place without prior
approval of the Securities and Exchange Commission and under such requirements
as the Commission may impose.
 
                                       12
<PAGE>   16
 
- --------------------------------------------------------------------------------
                                CONTRACT CHARGES
- --------------------------------------------------------------------------------
 
MORTALITY AND EXPENSE RISK CHARGE
 
     The Company deducts a Mortality and Expense Risk Charge from each Portfolio
during each Valuation Period. The aggregate Mortality and Expense Risk Charge is
equal, on an annual basis, to 1.25% of the daily net asset value of each
Portfolio. The mortality risks assumed by the Company arise from its contractual
obligations: (1) to make annuity payments after the Annuity Date for the life of
the Annuitant(s); (2) to waive the Withdrawal Charge in the event of the death
of the Owner; and (3) to provide both a standard and an enhanced Death Benefit
prior to the Annuity Date. A detailed explanation of the standard and Enhanced
Death Benefits may be found under "Death Benefit."
 
     The expense risk assumed by the Company is that the costs of administering
the Contracts and the Separate Account will exceed the amount received from the
Administration Charge and the Contract Maintenance Charge. The Expense Risk
Charge is guaranteed by the Company and cannot be increased. The Mortality and
Expense Risk Charge is assessed during both the Accumulation Period and the
Annuity Period.
 
CONTRACT MAINTENANCE CHARGE
 
     An annual Contract Maintenance Charge of $35 is charged against each
Contract. The amount of this charge is guaranteed and cannot be increased by the
Company. This charge reimburses the Company for expenses incurred in
establishing and maintaining records relating to a Contract. The Contract
Maintenance Charge will be assessed on each anniversary of the Contract Date
that occurs on or prior to the Annuity Date. In the event that a total surrender
of the Contract Value is made, the Charge will be assessed as of the date of
surrender without proration. This charge is not assessed during the Annuity
Period.
 
     The total Contract Maintenance Charge is allocated between the Portfolio(s)
and the General Account in proportion to the respective Contract Values
similarly allocated. The Contract Maintenance Charge is at cost with no margin
included for profit. The Company will monitor this charge to ensure that it does
not exceed annual administrative expenses. This charge may be a lesser amount
where required by state law.
 
ADMINISTRATION CHARGE
 
     The Company assesses an Administration Charge equal, on an annual basis, to
0.15% of the daily net asset value of the Separate Account. The Administration
Charge is designed only to reimburse the Company for administrative expenses
related to the Separate Account and the issuance and maintenance of the
Contract, and the Company will monitor this charge to ensure that it does not
exceed annual administration expenses.
 
TRANSFER FEE
 
   
     A Transfer Fee of $25 will apply to transfers in excess of 15 in a Contract
Year. The Company may waive the Transfer Fee in connection with pre-authorized
automatic transfer programs, or in those states where a lesser fee is required.
    
 
     This fee will be deducted from Contract Values which remain in the
Portfolio(s) from which the transfer was made. If such remaining Contract Value
is insufficient to pay the Transfer Fee, then the fee will be deducted from
transferred Contract Values.
 
                                       13
<PAGE>   17
 
WITHDRAWAL CHARGE
 
     Federal tax law places a number of constraints on withdrawals from annuity
contracts. Subject to those limitations, the Contract Value may be withdrawn at
any time during the Accumulation Period. Owners should consult their own tax
counsel or other tax advisers regarding any withdrawals. (See "Withdrawals").
 
     A contingent deferred sales charge, which is referred to as the Withdrawal
Charge, may be imposed upon certain withdrawals. Withdrawal Charges will vary in
amount depending upon the number of completed years in the Contract from the
date of Premium deposit at the time of withdrawal in accordance with the
Withdrawal Charge table shown below.
 
WITHDRAWAL CHARGE TABLE
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                         NUMBER OF COMPLETE CONTRACT YEARS                            APPLICABLE WITHDRAWAL
                      SINCE PREMIUM BEING WITHDRAWN WAS MADE                            CHARGE PERCENTAGE
<S>                                                                                   <C>
- -----------------------------------------------------------------------------------------------------------
Zero...............................................................................        7%
First..............................................................................        6%
Second.............................................................................        5%
Third..............................................................................        4%
Fourth.............................................................................        3%
Fifth..............................................................................        2%
Sixth..............................................................................        1%
Seventh and later..................................................................        0%
- -----------------------------------------------------------------------------------------------------------
</TABLE>
 
     The Withdrawal Charge is deducted from the remaining Contract Value so that
the actual reduction in Contract Value as a result of the withdrawal will be
greater than the withdrawal amount requested and paid. For purposes of
determining the Withdrawal Charge, withdrawals will be allocated first to
earnings, if any (which may generally be withdrawn free of Withdrawal Charge),
and then to Premium on a first-in, first-out basis so that all withdrawals are
allocated to Premium to which the lowest (if any) Withdrawal Charge applies.
 
     Premiums that are no longer subject to the Withdrawal Charge (and not
previously withdrawn), plus earnings in the Owner's Account may be withdrawn
free of Withdrawal Charges at any time ("Initial Free Withdrawal").
 
     Further, there may be an additional free withdrawal amount for the first
withdrawal during a Contract Year ("Additional Free Withdrawal"). The Additional
Free Withdrawal amount is equal to 10% of Premium that remains subject to the
Withdrawal Charge, less earnings in the Owner's account. An Owner will not
receive the benefit of an Additional Free Withdrawal in a full surrender. For an
example of the Additional Free Withdrawal calculation see Appendix C.
 
     If the withdrawal request does not specify from which Portfolio(s) the
withdrawal is to be made, the request will be processed by reducing the Contract
Values in each Portfolio in proportion to their allocations.
 
   
     The Company will waive the Withdrawal Charge on any withdrawal necessary to
satisfy the minimum distribution requirements of the Code. Where permitted by
state law, the Company will waive the Withdrawal Charge on withdrawals made
pursuant to the provisions of a Waiver of Contingent Deferred Sales Charge
Endorsement for Terminal Illness attached to the Owner's Contract or a Waiver of
Contingent Deferred Sales Charge Endorsement for Specified Conditions attached
to the Owner's Contract. In addition, where legally permitted, the Withdrawal
Charge may be eliminated when a Contract is issued to an agent, officer,
director or employee of the Company or its affiliates.
    
 
     The amounts obtained from the Withdrawal Charge will be used to pay sales
commissions and other promotional or distribution expenses associated with the
marketing of the Contracts. To the extent that the Withdrawal Charge is
insufficient to cover all sales commissions and other promotional or
distribution expenses, the Company may use any of its corporate assets,
including potential profit which may arise from the Mortality and Expense Risk
Charge, to make up any difference.
 
PREMIUM TAXES
 
     The Company will charge against the Contract Value the amount of any
premium taxes levied by a state or any other governmental entity upon Premiums
received by the Company. To the best of the Company's present knowledge, premium
taxes currently imposed by certain jurisdictions range from 0% to 4.0%. This
range is subject to change. The method used to recoup premium tax expense will
be determined by the Company at its sole discretion and in compliance with
applicable state law. The Company may deduct such charges from an Owner's
Contract Value either: (1) at the time the Contract is surrendered, (2) at
Annuitization, or (3) in those states which require, at the time Premiums are
made to the Contract.
 
                                       14
<PAGE>   18
 
DEDUCTION FOR SEPARATE ACCOUNT INCOME TAXES
 
     While the Company is not currently maintaining a provision for taxes, the
Company has reserved the right to establish such a provision for taxes in the
future if it determines, in its sole discretion, that it will incur a tax as a
result of the operation of the Separate Account. The Company will deduct for any
taxes incurred by it as a result of the operation of the Separate Account
whether or not there was a provision for taxes and whether or not it was
sufficient.
 
OTHER EXPENSES
 
     The charges and expenses applicable to the various Series of the Underlying
Funds are borne indirectly by Owners having Contract Values allocated to the
Portfolios that invest in the respective Series. For a summary of current
estimates of those charges and expenses, see "Fee Tables."
 
REDUCTION OF CHARGES FOR SALES TO CERTAIN GROUPS
 
     The Company may reduce the Withdrawal and/or Administration charges on
Contracts sold to certain groups
 
or individuals, or to a trustee, employer or other entity representing a group,
where it is expected that such sales will result in savings of sales or
administrative expenses. The entitlement to such reductions will be determined
by the Company by considering the following factors: (1) the size of the group;
(2) the total amount of Premiums expected to be received; (3) the nature of the
group for which the Contracts are purchased, and the persistency expected in
that group; (4) the purpose for which the Contracts are purchased and whether
that purpose makes it likely that expenses will be reduced; and (5) any other
circumstances which the Company believes to be relevant in determining whether
reduced sales or administrative expenses may be expected. None of the reductions
in charges for such sales is contractually guaranteed. Such reductions may be
withdrawn or modified by the Company on a uniform basis. The Company's
reductions in charges for such sales will not be unfairly discriminatory to the
interests of any Owners.
 
- --------------------------------------------------------------------------------
                          DESCRIPTION OF THE CONTRACTS
- --------------------------------------------------------------------------------
 
SUMMARY
 
     The Contracts provide for the accumulation of Contract Values during the
Accumulation Period. Upon Annuitization, benefits are payable under the
Contracts in the form of an annuity, either for the life of the Annuitant or for
a fixed number of years, as permitted by state law. (See "Annuity Period --
Annuity Options.")
 
OWNER
 
     The Owner is the person who is entitled to exercise all rights and
privileges of ownership under the Contract.
 
     If Joint Owners are named, the Joint Owner must be the spouse of the other
Joint Owner. The Joint Owner will possess an undivided interest in the Contract.
The Contract Owner retains sole rights in the Contract upon the other's death
prior to the Annuity Date. Unless otherwise provided, when Joint Owners are
named, the exercise of any ownership right in the Contract shall require a
written indication of an intent to exercise that right, which must be signed by
both Owners. Upon the death of a Joint Contract Owner, the surviving Joint
Owner, if any, will be treated as the primary Beneficiary. Any other Beneficiary
designation on record at the time of death will be treated as a contingent
Beneficiary.
 
ANNUITANT
 
     The Annuitant is the person on whose life annuity payments under a Contract
depend. (In the case of a Contract issued in connection with a plan qualified
under Section 403(b) or 408 of the Code, the Owner is the Annuitant.)
 
MODIFICATION OF THE CONTRACT
 
     Only the Company's President, a Vice President, Secretary or Assistant
Secretary may approve a change or waive any provisions of the Contract. Any
change or waiver must be in writing. No agent has the authority to change or
waive the provisions of the Contract.
 
     The Company reserves the right to change the terms of the Contract as may
be necessary to comply with changes in applicable law, or otherwise deemed
necessary by the Company.
 
ASSIGNMENT
 
     Where permitted, the Owner may assign the Contract at any time during the
lifetime of the Annuitant. Such assignment will take effect upon receipt by the
Company of written notice thereof executed by the Owner. The Company assumes no
responsibility for the validity or sufficiency of any assignment. The Company
shall not be liable as to any payment or other settlement made by the
 
                                       15
<PAGE>   19
 
Company before receipt of the assignment. Qualified Plan
Contracts may not be assigned, pledged or otherwise transferred except under
such conditions as may be allowed by applicable law.
 
     If this Contract is a Non-Qualified Plan Contract, any portion which is
pledged or assigned shall be treated as a distribution and shall be included in
gross income to the extent that the cash value exceeds the investment in the
Contract, for the taxable year in which the assignment or pledge occurs. In
addition, any portion assigned may, under certain conditions, be subject to a
tax penalty equal to 10% of the amount which is included in gross income.
 
- --------------------------------------------------------------------------------
                                 DEATH BENEFIT
- --------------------------------------------------------------------------------
 
DEATH OF CONTRACT OWNER BEFORE THE ANNUITY DATE
 
     Upon the death of the Owner, or any Joint Contract Owner, before the
Annuity Date, the death benefit will be paid to the Beneficiary(ies) designated
by the Owner. Upon the death of a Joint Contract Owner, the surviving Joint
Contract Owner, if any, will be treated as the primary Beneficiary. Any other
Beneficiary designation on record at the time of death will be treated as a
contingent Beneficiary.
 
DEATH BENEFIT AMOUNT BEFORE THE ANNUITY DATE
 
     The standard death benefit is equal to the greater of:
 
          1. the Contract Value at the end of the Valuation Period during which
     due proof of death and an election of the type of payment to the
     Beneficiary is received by the Company, at the Home Office, or
 
          2. the total Premiums paid prior to the death of the Owner, minus the
     sum of:
 
               a) the total withdrawals and any Withdrawal Charges assessed; and
 
               b) premium taxes incurred.
 
     In addition, where permitted by state law, the Company will provide an
enhanced death benefit. The enhanced death benefit is determined by (A)
re-computing the standard death benefit by accumulating all amounts under (2)
above annually at 5% (4% if the Owner was age 70 or older on the Issue Date) to
the date of death, and (B) paying the greater of the amount so determined and
the following amount, which is deemed to be $0 if the Owner dies prior to the
seventh Contract Year:
 
          the Contract Value at the seventh Contract Year, plus any Premiums
     paid since that time and prior to death, minus the sum of:
 
               a) total withdrawals and any Withdrawal Charges assessed since
          such seventh Contract Year; and
 
               b) premium taxes incurred since the seventh Contract Year,
 
          all accumulated annually at 5% (4% if the Owner was age 70 or older on
     the Issue Date) to the date of death.
 
     The enhanced death benefit shall never exceed 250% of all Premiums paid to
the Contract, reduced by the amount of any withdrawals.
 
          NOTE: The portion of the Mortality and Expense Risk Charge
     attributable to the enhanced death benefit will be assessed against
     Separate Account allocations pursuant to all Contracts issued, whether or
     not applicable state laws permit the Contract to offer the enhanced death
     benefit.
 
DEATH BENEFIT OPTIONS BEFORE THE ANNUITY DATE
 
     In the event of the death of the Owner, or any Joint Contract Owner, before
the Annuity Date, a Beneficiary must request that the death benefit be paid
under one of the Death Benefit Options below. In addition, if the Beneficiary is
the spouse of the Contract Owner, he or she may elect to continue the Contract
at the then Contract Value in his or her own name and exercise all the Contract
Owner's rights under the Contract. The following are the Death Benefit Options:
 
          Option 1 -- lump sum payment of the death benefit; or
 
          Option 2 -- the payment of the entire death benefit within 5 years of
     the date of the death of the Contract Owner or any Joint Contract Owner; or
 
   
          Option 3 -- payment of the death benefit under an Annuity Option over
     the lifetime of the Beneficiary or over a period not extending beyond the
     life expectancy of the Beneficiary with distribution beginning within one
     year of the date of the death of the Contract Owner or any Joint Contract
     Owner.
    
 
                                       16
<PAGE>   20
 
     Any portion of the death benefit not applied under Option 3 within one year
of the date of a Contract Owner's death, must be distributed within five years
of the date of death.
 
     If a lump sum payment is requested, the amount will be paid within seven
(7) days of receipt of proof of death and the election, unless the Suspension or
Deferral of Payments Provision is in effect.
 
     Payment to the Beneficiary, other than in a single sum, may only be elected
during the sixty-day period beginning with the date of receipt of proof of
death.
 
DEATH OF CONTRACT OWNER AFTER THE ANNUITY DATE
 
     If the Owner, or any Joint Contract Owner, dies after the Annuity Date, and
the Owner is not an Annuitant, any remaining payments under the Annuity Option
elected will continue at least as rapidly as under the method of distribution in
effect at such Contract Owner's death. Upon Your death after the Annuity Date,
the Beneficiary becomes the Contract Owner.
 
DEATH OF ANNUITANT
 
   
     Upon the death of an Annuitant, who is not a Contract Owner, before the
Annuity Date, the Owner may designate a new Annuitant, subject to the Company's
underwriting rules then in effect. If no designation is made within 30 days of
the death the Annuitant, the Contract Owner will become the Annuitant. If the
Contract Owner is a non-natural person, the death of the Annuitant will be
treated as the death of the Contract Owner and a new Annuitant may not be
designated.
    
 
     Upon the death of the Annuitant after the Annuity Date, the death benefit,
if any, will be as specified in the Annuity Option elected. Death benefits will
be paid at least as rapidly as under the method of distribution in effect at the
Annuitant's death.
 
BENEFICIARY
 
     The Owner may designate the Beneficiary(ies) to receive any amount payable
on Owner's death. The original Beneficiary(ies) will be named in the
application. If two or more persons are named, those surviving the Owner will
share equally unless otherwise stated. The Owner may change the Beneficiary(ies)
by filing a written request with the Company at its Annuity Service Center,
unless an irrevocable Beneficiary(ies) designation was previously filed. Any
change will take effect when recorded by the Company. The Company is not liable
for any payment made or action taken before it records the change.
 
- --------------------------------------------------------------------------------
                   PURCHASES, WITHDRAWALS AND CONTRACT VALUE
- --------------------------------------------------------------------------------
 
PREMIUMS
 
     Premiums are flexible. This means that the Owner, subject to Company
declared minimums and maximums, may change the amounts, frequency or timing of
Premiums. The initial Premium must be at least $5,000 for Non-Qualified Plan
Contracts and $2,000 for Qualified Plan Contracts. Subsequent Premiums must be
at least $500 ($50 if made in connection with an Automatic Payment Plan). Total
Premiums under a Contract may not exceed $1,000,000 without the prior consent of
the Company. The Company will not issue a Contract to an individual under a
Non-Qualified Plan who is age 80 or older or under a Qualified Plan who is age
70 1/2 or older, without prior Company approval. The Company may waive any of
the maximums or minimums contained in this Section.
 
     The Company reserves the right to refuse any Premium at any time.
 
AUTOMATIC PAYMENT PLAN
 
     Automatic bank drafts through the Company's Automatic Payment Plan for
scheduled subsequent Premiums may be made at a minimum of $50 or more per month.
An enrollment form for this program is available through the Company's Annuity
Service Center.
 
AUTOMATIC DOLLAR COST AVERAGING PROGRAM
 
     Units of the Portfolios may be purchased over a period of time through the
Automatic Dollar Cost Averaging ("DCA") Program. Under this Program, the Owner
may authorize the automatic transfer of a fixed dollar amount ($100 minimum) of
his or her choice at regular intervals from a source account to one or more of
the Portfolios (other than the source account) at the unit values determined on
the dates of the transfers. Currently, all Portfolios are available as source
accounts. The
 
                                       17
<PAGE>   21
 
intervals between transfers may be monthly, quarterly,
semi-annually or annually, at the option of the Owner. This service is intended
to allow the Owner to utilize DCA, a long-term investment program which provides
for regular, level investments over time. The Company makes no guarantees that
DCA will result in a profit or protect against loss in a declining market. To
qualify for the DCA Program, there must be a minimum total Contract Value of
$15,000, unless such minimum is waived by the Company.
 
     Another option under the DCA Program is the periodic transfer of a selected
percentage of the value of the source account to one of the Portfolios (other
than the source account). A third option is to transfer the entire Contract
Value in the source account in a stated number of transfers as selected by the
Owner. Although the various options under the DCA Program will allow transfers
to be made from any of the Portfolios, the Owner must elect to have the
transfers made exclusively from one of these source accounts.
 
     A written election of this service, on a form provided by the Company, must
be completed by the Contract Owner in order to begin transfers. Once elected,
transfers from the source account will be processed periodically until either
the value of the source account is completely depleted or the Contract Owner
instructs the Company in writing to cancel the transfers. The Company also
reserves the right to assess a processing fee for this service.
 
REBALANCING
 
     A Contract Owner may elect, on a form provided by the Company, to have
his/her Separate Account Value reallocated among Portfolios in designated
percentages on a periodic basis (monthly, quarterly, semi-annual or annual
basis, or at such other time interval as approved by the Company). The Company
reserves the right to assess a processing fee for this service.
 
ALLOCATION OF PREMIUMS
 
     Premiums are allocated to the Portfolio(s) selected by the Owner. Owners
making initial Premiums should specify their allocations on the application for
a Contract. If the application is in good order, the Company will apply the
initial Premium to the Portfolio(s), as selected, and credit the Contract with
Accumulation Units within two business days of receipt at the Annuity Service
Center. The number of Accumulation Units in a Portfolio attributable to a
Premium is determined by dividing that portion of the Premium which is allocated
to the Portfolio by that Portfolio's Accumulation Unit value as of the end of
the Valuation Period when the allocation occurs.
 
     IF THE APPLICATION DOES NOT SPECIFY AN ALLOCATION, THE APPLICATION IS NOT
IN GOOD ORDER. If the application for a Contract is not in good order, the
Company will attempt to rectify it within five business days of its receipt at
the Annuity Service Center. The Company will credit the initial Premium within
two business days after the application has been rectified. Unless the
prospective Owner consents otherwise, the application and the initial Premium
will be returned if the application cannot be put in good order within five
business days of such receipt.
 
     Just like initial Premiums, Owners making subsequent Premium payments
should specify how they want their Premiums allocated. Otherwise the Company
will automatically process the Premium based on the most recent allocation on
record with the Company.
 
TRANSFER DURING ACCUMULATION PERIOD
 
     During the Accumulation Period, the Owner may transfer Contract Values
among Portfolios, by written request or if the Owner makes such an election on
the Contract application, by telephone authorization. The Company has in place
procedures which are designed to provide reasonable assurance that telephone
authorizations are genuine, including tape recording of telephone communications
and requesting identifying information. Accordingly, the Company and its
affiliates disclaim all liability for any claim, loss or expense resulting from
any alleged error or mistake in connection with a telephone transfer which was
not properly authorized by the Owner. However, if the Company fails to employ
reasonable procedures to ensure that all telephone transfers are properly
authorized, the Company may be held liable for such losses. The Company reserves
the right to modify or discontinue at any time and without notice the use of
telephone transfers and accepting transfer instructions from someone other than
the Owner.
 
     Telephone calls authorizing transfers must be completed by the close of
regular trading on the NYSE (normally 4:00 p.m. Eastern time) on a Valuation
Date in order to be effected at the price determined on such date. Transfer
authorizations, whether written or by telephone, which are received after such
close of regular trading will be processed as of the next Valuation Date.
 
     A Transfer Fee may be assessed (See "Transfer Fee".) This transfer
privilege may be suspended, modified or terminated at any time without notice.
 
     The minimum partial transfer amount is $100. Also, no partial transfer may
be made if the value of the Owner's interest in the Portfolio from which a
transfer is being
 
                                       18
<PAGE>   22
 
made would be less than $100 after the transfer. The
Company may waive the minimum partial transfer amount in connection with
pre-authorized automatic transfer programs.
 
SEPARATE ACCOUNT ACCUMULATION UNIT VALUE
 
     Accumulation Unit value is determined Monday through Friday on each day
that the NYSE is open for business.
 
     A separate Accumulation Unit value is determined for each Portfolio. If the
Company elects or is required to assess a charge for taxes, a separate
Accumulation Unit value may be calculated for Contracts issued in connection
with Non-Qualified and Qualified Plans, respectively, within each Portfolio.
 
     The Accumulation Unit value for each Portfolio will vary with the price of
a share in the corresponding Series and in accordance with the Mortality and
Expense Risk Charge, Administration Charge, and any provision for taxes.
Assessments of Withdrawal Charges, Transfer Fees and Contract Maintenance
Charges are effected by redemption of Accumulation Units and do not affect
Accumulation Unit value.
 
     The Accumulation Unit Value of a Portfolio for any Valuation Period is
calculated by subtracting (2) from (1) and dividing the result by (3) where:
 
          1) is the total value at the end of the given Valuation Period of the
     assets attributable to the Accumulation Units of the Portfolio minus the
     total liabilities;
 
          2) is the cumulative unpaid charge for assumptions of Mortality and
     Expense Risk Charge, and for Administration Charge; and
 
          3) is the number of Accumulation Units outstanding at the end of the
     given Valuation Period.
 
DISTRIBUTION OF CONTRACTS
 
     Contracts are sold by registered representatives of broker-dealers who are
licensed insurance agents of the Company, either individually or through an
incorporated insurance agency. Commissions may vary, but are not anticipated to
exceed 8.00% of any Premium (including any promotional and sales incentives).
Under certain circumstances, certain sellers of the Contracts may be paid
persistency incentives which will take into account, among other things, the
length of time Premiums have been held under a Contract, and Contract Values. A
persistency incentive is not anticipated to exceed 1.50%, on an annual basis, of
the Contract Values considered in connection with the incentive. All such
commissions and incentives are paid by the Company.
 
     Jackson National Financial Services, Inc., located at 5901 Executive Drive,
Lansing, Michigan 48911, serves as distributor of the Contract. Jackson National
Financial Services, Inc. is a wholly owned subsidiary of the Company and is
registered as a broker-dealer under the Securities Exchange Act of 1934, as
amended, and is a member of the National Association of Securities Dealers, Inc.
 
WITHDRAWALS (REDEMPTIONS)
 
     Except as explained below, an Owner may redeem a Contract for all or a
portion of its Contract Value during the Accumulation Period. Withdrawal Charges
may be applicable, however, which would reduce the Contract Value upon
redemption.
 
     Withdrawals and distributions from Contracts issued in connection with
certain Qualified Plans may be subject to a mandatory 20% withholding
requirement, in addition, certain tax withdrawal penalties may apply (see
"Taxes").
 
     Withdrawals of amounts attributable to contributions made pursuant to a
salary reduction agreement (in accordance with Section 403(b)(11) of the Code)
are limited to the following: when the Owner attains age 59 1/2, separates from
service, dies, becomes disabled (within the meaning of Section 72(m)(7) of the
Code), or in the case of hardship. Hardship withdrawals do not include any
earnings on salary reduction contributions. These limitations on withdrawals
apply to: (1) salary reduction contributions made after December 31, 1988; (2)
income attributable to such contributions; and (3) income attributable to
amounts held as of December 31, 1988. The limitations on withdrawals do not
affect rollovers or exchanges between certain Qualified Plans. Tax penalties may
also apply. While the foregoing limitations only apply to certain Contracts
issued in connection with Section 403(b) Qualified Plans, all Owners should seek
competent tax advice regarding any withdrawals or distributions.
 
     Except in connection with a Systematic Withdrawal Program, described below,
the minimum partial withdrawal amount is $500, or, if less, the Owner's entire
interest in the Portfolio from which a withdrawal is requested. The Owner's
interest in the Portfolio from which the withdrawal is requested must be at
least $100 after the withdrawal is completed.
 
     A written withdrawal request or Systematic Withdrawal Program enrollment
form, as the case may be, must be sent to the Company at its Annuity Service
Center. The required program form will not be in good
 
                                       19
<PAGE>   23
 
order unless it includes the Owner's Tax I.D. Number
(e.g., Social Security Number) and provides instructions regarding withholding
of income taxes. The Company provides the required forms.
 
     The Company may also accept telephone requests for certain partial
withdrawals from Owners who elect this option either through the Contract
application or by completing a Telephone Redemption Authorization Form provided
by the Company. The Company reserves the right to impose maximum withdrawal
amounts and procedural requirements regarding this privilege. The proceeds of a
telephone withdrawal will be sent by check to the Owner at the address of record
only. Telephone calls authorizing withdrawals must be completed by the close of
regular trading on the NYSE (normally 4:00 p.m. Eastern time) on a Valuation
Date in order to be effected at the price determined on such date. The Company
reserves the right to terminate or modify the telephone withdrawal service at
any time.
 
     If the request is for total withdrawal, the Contract, or a Lost Contract
Affidavit, must be submitted as well. The Withdrawal Value is determined on the
basis of the Contract Values next computed following receipt of a request in
proper order. The Withdrawal Value will normally be paid within seven days after
the day a proper request is received by the Company at its Annuity Service
Center. However, the Company may suspend the right of withdrawal from the
Separate Account or delay payment for such withdrawal more than seven days: (1)
during any period when the NYSE is closed (other than customary weekend and
holiday closings); (2) when trading on the NYSE is restricted or an emergency
exists as determined by the Securities and Exchange Commission so that disposal
of the Separate Account's investments or determination of Accumulation Unit
value is not reasonably practicable; or (3) for such other periods as the
Securities and Exchange Commission, by order, may permit for protection of
Owners.
 
SYSTEMATIC WITHDRAWAL PROGRAM
 
   
     A Contract Owner may elect in writing on a form provided by the Company to
take Systematic Withdrawals by surrendering a specified dollar amount or a
specified percentage of the Contract Owner's total Contract Value (equal to at
least $50) on a monthly, quarterly, semiannual, or annual basis. Unless
otherwise directed by the Contract Owner, the Company will process the
withdrawals by surrendering on a pro-rata basis Accumulation Units from all
Portfolios in which the Contract Owner has an interest. A Withdrawal Charge may
apply to Systematic Withdrawals in accordance with the considerations under
"Withdrawal Charge." Each Systematic Withdrawal is subject to federal income
taxes on the taxable portion. In addition, a 10% federal penalty tax may be
assessed on Systematic Withdrawals if the Contract Owner is under age 59 1/2. If
directed by the Contract Owner, the Company will withhold federal taxes from
each Systematic Withdrawal. The Contract Owner may discontinue Systematic
Withdrawals at any time by notifying the Company in writing.
    
 
     The Company reserves the right to discontinue offering Systematic
Withdrawals upon 30 days' written notice to Contract Owners; however, any such
discontinuation would not affect Systematic Withdrawal programs already
commenced. The Company also reserves the right to assess a processing fee for
this service.
 
ERISA PLANS
 
     Spousal consent may be required when a married Owner seeks a distribution
from a Contract that has been issued in connection with a Qualified Plan (or a
Non-Qualified Plan that is subject to Title 1 of ERISA). Owners should obtain
competent legal and/or tax advice.
 
MINIMUM CONTRACT VALUE
 
     If the Contract Value is less than $500 and no Premiums have been made
during the previous three full calendar years, the Company reserves the right,
after 60 days' written notice to the Owner, to terminate the Contract and
distribute its Withdrawal Value to the Owner. This privilege will be exercised
only if the Contract Value has been reduced to less than $500 as a result of
withdrawals, and state law permits. In no instance shall such termination occur
if the value has fallen below $500 due to either decline in Accumulation Unit
value or the imposition of fees and charges.
 
                                       20
<PAGE>   24
 
- --------------------------------------------------------------------------------
                                 ANNUITY PERIOD
- --------------------------------------------------------------------------------
 
ANNUITY DATE
 
     The Owner selects an Annuity Date (the date on which annuity payments are
to begin) at the time of application. In selecting an Annuity Date, the Owner
may wish to consider the applicability of a Withdrawal Charge, which is imposed
upon Annuitizations which occur within one year of the Issue Date. Annuity
payments will begin no later than the Latest Annuity Date. If no Annuity Date is
selected, the Annuity Date will be the Latest Annuity Date. The Owner may change
the Annuity Date, at any time at least seven days prior to the Annuity Date then
indicated on the Company's records, by written notice to the Company at its
Annuity Service Center.
 
ANNUITY OPTIONS
 
     The Owner, or any Beneficiary who is so entitled, may elect to receive a
lump sum at the end of the Accumulation Period. However, a lump sum distribution
may be deemed to be a withdrawal, and at least a portion of it may be subject to
applicable Contract charges and income tax. Alternatively, an Annuity Option may
be elected. The Owner may, upon prior written notice to the Company, elect an
Annuity Option at any time prior to the Annuity Date.
 
     A change of Annuity Option is permitted if made at least 7 days before the
Annuity Date. If no other Annuity Option is elected, monthly annuity payments
will be made in accordance with Option 3 below, a Life annuity with a 120-month
period certain. Annuity payments will be made in monthly, quarterly, semi-annual
or annual installments as selected by the Owner. However, if the amount
available to apply under an Annuity Option is less than $5,000, and state law
permits, the Company has the right to pay the annuity in one lump sum. In
addition, if the first payment provided would be less than $50, and state law
permits, the Company shall have the right to require the frequency of payments
be at quarterly, semi-annual or annual intervals so as to result in an initial
payment of at least $50.
 
     NO WITHDRAWALS OF CONTRACT VALUE ARE PERMITTED DURING THE ANNUITY PERIOD
FOR ANY ANNUITY OPTION UNDER WHICH PAYMENTS ARE BEING MADE PURSUANT TO LIFE
CONTINGENCIES.
 
     The following Annuity Options are generally available under the Contract.
However, there may be restrictions in the retirement plan pursuant to which a
Contract has been purchased.
 
  OPTION 1 -- LIFE INCOME
 
     An annuity payable monthly during the lifetime of the Annuitant. Under this
Option, no further payments are payable after the death of the Annuitant and
there is no provision for a death benefit payable to the Beneficiary. Therefore,
it is possible under Option 1 for the payee to receive only one monthly annuity
payment under this Contract.
 
  OPTION 2 -- JOINT AND SURVIVOR ANNUITY
 
     An annuity payable monthly while both the Annuitant and a designated second
person are living. Upon the death of either person, the monthly income payable
will continue during the lifetime of the survivor at either the full amount
previously payable or as a percentage (either one-half or two-thirds) of the
full amount, as chosen at the time of election of this Option.
 
                                       21
<PAGE>   25
 
     Annuity payments terminate automatically and immediately upon the death of
the surviving person without regard to the number or total amount of payments
received.
 
     There is no minimum number of guaranteed payments and it is possible to
have only one annuity payment if both the Annuitant and the designated second
person die before the due date of the second payment.
 
  OPTION 3 -- LIFE ANNUITY WITH 120 OR 240 MONTHLY PAYMENTS GUARANTEED
 
     An annuity payable monthly during the lifetime of the Annuitant, with the
guarantee that if, at the death of the Annuitant, payments have been made for
fewer than the guaranteed 120 or 240 monthly periods, as elected by the Owner,
the balance of the guaranteed number of payments will be made to the
Beneficiary.
 
  OPTION 4 -- INCOME FOR A SPECIFIED PERIOD
 
     Under this Option, as permitted by state law, a payee can elect an annuity
payable monthly for any period of years from 5 to 30. This election must be made
for full 12 month periods. In the event the payee dies before the specified
number of payments has been made, the Beneficiary may elect to continue
receiving the scheduled payments or may alternatively elect to receive the
discounted present value of any remaining guaranteed payments in a lump sum.
 
  OTHER OPTIONS
 
     At the sole discretion of the Company, other annuity options may be made
available. However, to the extent that Withdrawal Charges would otherwise apply
to a withdrawal or termination, the identical Withdrawal Charge may apply with
respect to any additional options.
 
                                       22
<PAGE>   26
 
- --------------------------------------------------------------------------------
                                ANNUITY PAYMENTS
- --------------------------------------------------------------------------------
 
INITIAL MONTHLY ANNUITY PAYMENT
 
     The initial annuity payment attributable to investment in a Portfolio is
determined by taking the Contract Value allocated to that Portfolio, less any
premium tax and any applicable Contract changes, and then applying it to the
annuity table specified in the Contract. Those tables are based on a set amount
per $1,000 of proceeds applied. The appropriate rate must be determined by the
sex (except where, as in the case of certain Qualified Plans and other
employer-sponsored retirement plans, such classification is not permitted) and
age of the Annuitant and designated second person, if any.
 
     The dollars applied are then divided by 1,000 and the result multiplied by
the appropriate annuity factor appearing in the table to compute the amount of
the first monthly annuity payment. That amount is divided by the value of an
Annuity Unit as of the Annuity Date to establish the number of Annuity Units
representing each Variable Annuity payment. The number of Annuity Units
determined for the first Variable Annuity payment remains constant for the
second and subsequent monthly Variable Annuity payments, assuming that no
reallocation of Contract Values is made. The total Variable Annuity payment is
equal to the sum of the annuity payments as determined above for each Portfolio
to which Contract Value is allocated on the Annuity Date.
 
SUBSEQUENT MONTHLY PAYMENTS
 
     The amount of the second and each subsequent monthly Variable Annuity
payment is determined by multiplying the number of Annuity Units, as determined
in connection with the determination of the initial monthly payment, above, by
the Annuity Unit Value as of the Valuation Period next preceding the date on
which each annuity payment is due.
 
ANNUITY UNIT VALUE
 
     The initial value of an Annuity Unit of each Portfolio was set when the
Portfolios were established. The value may increase or decrease from one
Valuation Period to the next. The annuity tables contained in the Contract are
based on a 3.0% per annum assumed investment rate. If the actual net investment
rate experienced by a Portfolio exceeds 3.0%, Variable Annuity payments derived
from allocations to that Portfolio will increase over time. Conversely, if the
actual rate is less than 3.0%, Variable Annuity payments will decrease over
time. If the net investment rate equals 3.0%, the Variable Annuity payments will
remain constant. If a higher assumed investment rate had been used, the initial
monthly payment would be higher, but the actual net investment rate would also
have to be higher in order for annuity payments to increase (or not to
decrease).
 
     The payee receives the value of a fixed number of Annuity Units each month.
The value of a fixed number of Annuity Units will reflect the investment
performance of the Portfolios elected, and the amount of each annuity payment
will vary accordingly.
 
     For each Portfolio, the value of an Annuity Unit for any Valuation Period
is determined by multiplying the Annuity Unit Value for the immediately
preceding Valuation Period by the Net Investment Factor for the Valuation Period
for which the Annuity Unit Value is being calculated. The result is then
multiplied by a second factor which offsets the effect of the assumed net
investment rate of 3.0% per annum which is assumed in the annuity tables
contained in the Contract. The Net Investment Factor, which reflects changes in
the net asset value of the shares of the Series in which the Portfolio invests,
is described in greater detail in the Statement of Additional Information.
 
- --------------------------------------------------------------------------------
                                 ADMINISTRATION
- --------------------------------------------------------------------------------
 
     Please direct all service inquiries to the Company at (800) 766-4683. Be
sure to provide the policy number and Owner's name.
 
STATEMENTS AND REPORTS
 
     The Company will mail to Contract Owners, at their last known address of
record, any statements and reports required by applicable law or regulation.
Contract Owners should therefore give the Company prompt notice of any address
change. The Company will send a confirmation statement to Contract Owners each
time a transaction is made affecting the Owner's Contract Value, such as making
additional Premiums, transfers, exchanges or withdrawals. Quarterly statements
are also mailed detailing the Contract activity during the calendar quarter.
Instead of
 
                                       23
<PAGE>   27
 
receiving an immediate confirmation of transactions made
pursuant to some types of periodic payment plans (such as a Dollar Cost
Averaging Program) or salary reduction arrangement, the Contract Owner may
receive confirmation of such transactions in their quarterly statements. The
Contract Owner should review the information in these statements carefully. All
errors or corrections must be reported to the Company immediately to assure
proper crediting to the Owner's Contract. The Company will assume all
transactions are accurate unless the Contract Owner notifies the Company
otherwise within thirty (30) days after receipt of the statement. The Company
will also send to Contract Owners such additional reports and information as may
be required by Federal securities laws.
 
MARKET TIMING AND ASSET ALLOCATION SERVICES
 
     Certain third parties offer market timing and asset allocation services in
connection with the Contracts. In certain situations, the Company will honor
transfer instructions from such third parties provided such market timing and
asset allocation services comply with the Company's administrative systems,
rules and procedures, which may be modified by the Company at any time. PLEASE
NOTE that fees and charges assessed for such market timing and asset allocation
services are separate and distinct from the Contract fees and charges set forth
herein. The Company neither recommends nor discourages such market timing and
asset allocation services.
 
- --------------------------------------------------------------------------------
                                     TAXES
- --------------------------------------------------------------------------------
 
     NOTE: INFORMATION CONTAINED HEREIN SHOULD NOT BE SUBSTITUTED FOR THE ADVICE
OF A PERSONAL TAX ADVISER. THE COMPANY DOES NOT MAKE ANY GUARANTEE REGARDING THE
TAX STATUS OF ANY CONTRACT OR ANY TRANSACTION INVOLVING THE CONTRACTS.
 
GENERAL
 
     Section 72 of the Code governs taxation of annuities in general. An
individual Owner is not taxed on increases in the value of a Contract until
distribution occurs, either in the form of a non-annuity distribution or as
annuity payments under the Annuity Option elected. For a lump sum payment
received as a total surrender (total redemption), the recipient is taxed on the
portion of the payment that exceeds the cost basis of the Contract. For a
payment received as a withdrawal (partial redemption), Federal tax liability is
determined on a last-in, first-out basis, meaning taxable income is withdrawn
before the cost basis of the Contract is withdrawn. For Contracts issued in
connection with Non-Qualified Plans, the cost basis is generally the Premiums,
while for Contracts issued in connection with Qualified Plans there may be no
cost basis. The taxable portion of the lump sum payment is taxed at ordinary
income tax rates. Tax penalties may also apply.
 
     For annuity payments, a portion of each payment in excess of an exclusion
amount is includable in taxable income. The exclusion amount for payments based
on a fixed annuity option is determined by multiplying the payment by the ratio
that the cost basis of the Contract (adjusted for any period certain or refund
feature) bears to the expected return under the Contract. The exclusion amount
for payments based on a variable annuity option is determined by dividing the
cost basis of the Contract (adjusted for any period certain or refund guarantee)
by the number of years over which the annuity is expected to be paid. Payments
received after the investment in the Contract has been recovered (i.e. when the
total of the excludable amounts equal the investment in the Contract) are fully
taxable. The taxable portion is taxed at ordinary income tax rates. Owners,
Annuitants and Beneficiaries under the Contracts should seek competent financial
advice about the tax consequences of distributions under the retirement plan for
which the Contracts are purchased.
 
     Generally, the amount of any payment of interest to a non-resident alien of
the United States shall be subject to withholding of a tax equal to thirty (30%)
percent of such amount or, if applicable, a lower treaty rate. A payment may not
be subject to withholding where the recipient sufficiently establishes that such
payment is effectively connected to the recipient's conduct of a trade or
business in the United States and such payment is included in recipient's gross
income.
 
     The Company is taxed as a life insurance company under the Code. For
Federal income tax purposes, the Separate Account is not a separate entity from
the Company and its operations form a part of the Company.
 
WITHHOLDING TAX ON DISTRIBUTIONS
 
     The Code generally requires the Company (or, in some cases, a plan
administrator) to withhold tax on the taxable portion of any distribution or
withdrawal from a Contract. For "eligible rollover distributions" from Contracts
issued under certain types of Qualified Plans, 20% of
 
                                       24
<PAGE>   28
 
the distribution must be withheld, unless the payee elects
to have the distribution "rolled over" to another eligible plan in a direct
transfer. This requirement is mandatory and cannot be waived by the Owner.
Withholding on other types of distributions can be waived.
 
     An "eligible rollover distribution" is the estimated taxable portion of any
amount received by a covered employee from a plan qualified under Section 401(a)
or 403(a) of the Code, or from a tax sheltered annuity qualified under Section
403(b) of the Code (other than (1) annuity payments for the life (or life
expectancy) of the employee, or joint lives (or joint life expectancies) of the
employee and his or her designated beneficiary, or for a specified period of ten
years or more; and (2) minimum distributions required to be made under the
Code). Failure to "rollover" the entire amount of an eligible rollover
distribution (including an amount equal to the 20% portion of the distribution
that was withheld) could have adverse tax consequences, including the imposition
of a penalty tax on premature withdrawals, described later in this section.
 
     Withdrawals or distributions from a Contract other than eligible rollover
distributions are also subject to withholding on the estimated taxable portion
of the distribution, but the Owner may elect in such cases to waive the
withholding requirement. If not waived, withholding is imposed (1) for periodic
payments, at the rate that would be imposed if the payments were wages, or (2)
for other distributions, at the rate of 10%. If no withholding exemption
certificate is in effect for the payee, the rate under (1) above is computed by
treating the payee as a married individual claiming 3 withholding exemptions.
 
DIVERSIFICATION -- SEPARATE ACCOUNT INVESTMENTS
 
     Section 817(h) of the Code imposes certain diversification standards on the
underlying assets of variable annuity contracts. The Code provides that a
variable annuity contract will not be treated as an annuity contract for any
period (and any subsequent period) for which the investments are not adequately
diversified, in accordance with regulations prescribed by the United States
Treasury Department ("Treasury Department"). Disqualification of the Contract as
an annuity contract would result in imposition of Federal income tax to the
Owner with respect to earnings allocable to the Contract prior to the receipt of
payments under the Contract. The Code contains a safe harbor provision which
provides that annuity contracts such as the Contracts meet the diversification
requirements if, as of the close of each calendar quarter, the underlying assets
meet the diversification standards for a regulated investment company, and no
more than 55% of the total assets consist of cash, cash items, U.S. government
securities and securities of other regulated investment companies.
 
     The Treasury Department has issued Regulations establishing diversification
requirements for the investment portfolios underlying variable contracts such as
the Contract. The Regulations amplify the diversification requirements for
variable contracts set forth in the Code and provide an alternative to the safe
harbor provision described above. Under the Regulations, an investment portfolio
will be deemed adequately diversified if (1) no more than 55% of the value of
the total assets of the portfolio is represented by any one investment; (2) no
more than 70% of the value of the total assets of the portfolio is represented
by any two investments; (3) no more than 80% of the value of the total assets of
the portfolio is represented by any three investments; and (4) no more than 90%
of the value of the total assets of the portfolio is represented by any four
investments.
 
     The Company intends that each Series of the Underlying Funds will be
managed by its respective investment adviser in such a manner as to comply with
these diversification requirements.
 
     The Treasury Department has indicated that the diversification Regulations
do not provide guidance regarding the circumstances in which Contract Owner
control of the investments of the Separate Account will cause the Contract Owner
to be treated as the owner of the assets of the Separate Account, thereby
resulting in the loss of favorable tax treatment for the Contract. At this time
it cannot be determined whether additional guidance will be provided and what
standards may be contained in such guidance.
 
     The amount of Contract Owner control which may be exercised under the
Contract is different in some respects from the situations addressed in
published rulings issued by the Internal Revenue Service in which it was held
that the policy owner was not the owner of the assets of the separate account.
It is unknown whether these differences, such as the Contract Owner's ability to
transfer among investment choices or the number and type of investment choices
available, would cause the Contract Owner to be considered as the owner of the
assets of the Separate Account resulting in the imposition of federal income tax
to the Contract Owner with respect to earnings allocable to the Contract prior
to receipt of payments under the Contract.
 
     In the event any forthcoming guidance or ruling is considered to set forth
a new position, such guidance or ruling will generally be applied only
prospectively.
 
                                       25
<PAGE>   29
 
However, if such ruling or guidance was not considered to
set forth a new position, it may be applied retroactively resulting in the
Contract Owner being retroactively determined to be the owner of the assets of
the Separate Account.
 
     Due to the uncertainty in this area, the Company reserves the right to
modify the Contract in any attempt to maintain favorable tax treatment.
 
MULTIPLE CONTRACTS
 
     The Code provides that multiple annuity contracts which are issued within a
calendar year to the same contract owner by one company or its affiliates are
treated as one annuity contract for purposes of determining the tax consequences
of any distribution. Such treatment may result in adverse tax consequences
including more rapid taxation of the distributed amounts from such multiple
contracts. The Company believes that Congress intended to affect the purchase of
multiple deferred annuity contracts which may have been purchased to avoid
withdrawal income tax treatment. Owners should consult a tax adviser prior to
purchasing more than one annuity contract in any calendar year.
 
CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS
 
     Under Section 72(u) of the Code, the investment earnings on premiums for
Contracts will be taxed currently to the Contract Owner if the Owner is a
non-natural person, e.g., a corporation or certain other entities. Such
Contracts generally will not be treated as annuities for federal income tax
purposes. However, this treatment is not applied to Contracts held by a trust or
other entity as an agent for a natural person nor to Contracts held by Qualified
Plans. Purchasers should consult their own tax counsel or other tax adviser
before purchasing a Contract to be owned by a non-qualified person.
 
TAX TREATMENT OF ASSIGNMENTS
 
     An assignment of a Contract may have tax consequences, and may also be
prohibited by ERISA in some circumstances. Owners should, therefore, consult
competent legal advisers should they wish to assign their Contracts.
 
QUALIFIED PLANS
 
     The Contracts offered by this Prospectus are designed to be suitable for
use under various types of Qualified Plans. Taxation of Owners in each Qualified
Plan varies with the type of plan and terms and conditions of each specific
plan. Owners, Annuitants and Beneficiaries are cautioned that benefits under a
Qualified Plan may be subject to the terms and conditions of the plan,
regardless of the terms and conditions of the contracts issued to fund the plan.
For a more detailed description of the various types of plans under which the
Contracts may be purchased, see the Statement of Additional Information.
 
TAX TREATMENT OF WITHDRAWALS
 
QUALIFIED PLANS
 
     Section 72(t) of the Code imposes a 10% penalty tax on the taxable portion
of any early distribution from qualified retirement plans, including contracts
issued and qualified under Code Sections 401 (H.R. 10 and Corporate Pension and
Profit Sharing Plans), 403(b) (tax-sheltered annuities) and 408(b) (IRAs).
 
     The tax penalty will not apply to the following distributions: (1) if
distribution is made on or after the date on which the Owner or Annuitant (as
applicable) reaches age 59 1/2; (2) distributions following the death or
disability of the Owner or Annuitant (as applicable) (for this purpose
"disability" is defined in Section 72(m)(7) of the Code); (3) distributions that
are part of substantially equal periodic payments made not less frequently than
annually for the life (or life expectancy) of the Owner or Annuitant (as
applicable) or the joint lives (or joint life expectancies) of such Owner or
Annuitant (as applicable) and his or her designated beneficiary; (4)
distributions to an Owner or Annuitant (as applicable) who has separated from
service after he has attained age 55; (5) distributions made to the Owner or
Annuitant (as applicable) to the extent such distributions do not exceed the
amount allowable as a deduction under Code Section 213 to the Owner or Annuitant
(as applicable) for amounts paid during the taxable year for medical care; and
(6) distributions made to an alternate payee pursuant to a qualified domestic
relations order.
 
     The exceptions stated in items (4), (5) and (6) above do not apply in the
case of an IRA.
 
     Limitations imposed by the Code on withdrawals from tax-sheltered annuities
are described above under "Purchases, Withdrawals and Contract Value --
Withdrawals (Redemptions)."
 
     The taxable portion of a withdrawal or distribution from Contracts issued
under certain types of plans may, under some circumstances, be "rolled over"
into another eligible plan so as to continue to defer income tax on the taxable
portion. Effective January 1, 1993, such treatment is available for any
"eligible rollover distribution" made by certain types of plans (as described
above under "Taxes -- Withholding Tax on Distributions") that is transferred
 
                                       26
<PAGE>   30
 
within 60 days of receipt into a plan qualified under
section 401(a) or 403(a) of the Code, a tax-sheltered annuity, an IRA, or an
individual retirement account described in section 408(a) of the Code. Plans
making such eligible rollover distributions are also required, with some
exceptions specified in the Code, to provide for a direct transfer of the
distribution to the transferee plan designated by the recipient.
 
     Amounts received from IRAs may also be rolled over into other IRAs,
individual retirements accounts or certain other plans, subject to limitations
set forth in the Code.
 
NON-QUALIFIED PLANS
 
     Section 72 of the Code governs treatment of distributions from annuity
contracts. It provides that if the Contract Value exceeds the aggregate Premiums
made, any amount withdrawn not in form of an annuity payment will be treated as
coming first from the earnings and then, only after the income portion is
exhausted, as coming from the principal. Withdrawn earnings are included in a
taxpayer's gross income. Section 72 further provides that a 10% penalty will
apply to the income portion of any distribution. The penalty is not imposed on
amounts received: (1) after the taxpayer reaches 59 1/2; (2) upon the death of
the Owner; (3) if the taxpayer is totally disabled as defined in Section
72(m)(7); (4) in a series of substantially equal periodic payments made at least
annually for the life of the taxpayer or for the joint lives of the taxpayer and
his Beneficiary; (5) under an immediate annuity; or (6) which are allocable to
premium payments made prior to August 14, 1982.
 
                                       27
<PAGE>   31
 
- --------------------------------------------------------------------------------
                                  ADVERTISING
- --------------------------------------------------------------------------------
 
     The Company may from time to time advertise several types of historical
performance for the Portfolios of the Separate Account.
 
     The Company may advertise for the Portfolios standardized "average annual
total return", calculated in a manner prescribed by the Securities and Exchange
Commission, and non-standardized "total return". "Average annual total return"
will show the percentage rate of return of a hypothetical initial investment of
$1,000 for at least the most recent one, five and ten year period, or for a
period covering the time the mutual fund held in the Portfolio has been in
existence, if the Portfolio has not been in existence for one of the prescribed
periods. This calculation reflects the deduction of all applicable charges made
to the Contracts except for premium taxes, which may be imposed by certain
states.
 
     Nonstandardized total return may be for periods other than those required
to be presented or may otherwise differ from standardized total return.
 
     If a Series or mutual fund has been in existence for a longer period of
time than the corresponding Portfolio, the standardized average annual total
return and non-standardized total return quotations will show the investment
performance such Series or mutual fund would have achieved (reduced by the
applicable charges) had they been held in a Portfolio for the period quoted.
 
     A "yield" may also be advertised for a Portfolio (other than the PPM
America/JNL Money Market Portfolio). "Yield" refers to the annualized income
generated by an investment in the Portfolio over a specified thirty-day period.
The "yield" is calculated by assuming that the income generated by the
investment during that thirty-day period is generated each thirty-day period
over a twelve-month period and is shown as a percentage of the investment.
 
     A "yield" and "effective yield" may also be advertised for the PPM
America/JNL Money Market Portfolio. "Yield" is a measure of the net dividend and
interest income earned over a specific seven-day period (which period will be
stated in the advertisement) expressed as a percentage of the offering price of
the Portfolio's units. Yield is an annualized figure, which means that it is
assumed that the Portfolio generates the same level of net income over a 52-week
period. The "effective yield" is calculated under rules prescribed by the
Securities and Exchange Commission and assumes a weekly reinvestment of income
earned. The effective yield will be slightly higher than the yield due to this
compounding effect.
 
   
     The Company may also from time to time advertise the performance of the
Portfolios of the Separate Account relative to the performance of variable
annuities or mutual funds of other companies with similar or different
objectives, or the investment industry as a whole. Other investments to which
the Portfolios may be compared include, but are not limited to: precious metals;
real estate; stocks and bonds; closed-end funds; CD's; bank money market deposit
accounts and passbook savings; and the Consumer Price Index. The Company may
periodically advertise tax-deferred compounding charts and other hypothetical
illustrations.
    
 
   
     The Portfolios of the Separate Account may also be compared to certain
market indexes, which may include, but are not limited to: S&P 500 Composite
Stock Price Index; S&P MidCap 400 Index; Salomon Brothers Broad Investment Grade
Index; Lehman Brothers High Yield Index; Lehman Brothers Aggregate Bond Index;
Salomon Brothers Treasury Index; Morgan Stanley Capital International World
Index; Morgan Stanley Europe and Australasia, Far East Equity Index; Russell
2000 Index; Donoghue Money Fund Average; U.S. Treasury Note Index; Bank Rate
Monitor National Index of 2 1/2 Year CD Rates; and Dow Jones Industrial Average.
    
 
     Normally these rankings and ratings are published by independent tracking
services and publications of general interest including, but not limited to:
Lipper Analytical Services, Inc., CDA Technologies, Morningstar, Donoghue's,
Weisenberger; magazines such as Money, Forbes, Kiplinger's Personal Finance
Magazine, Financial World, Consumer Reports, Business Week, Time, Newsweek, U.S.
News & World Report, National Underwriter; rating services such as LIMRA, Value,
Best's Agent Guide, Western Annuity Guide, Comparative Annuity Reports; and
other publications such as the Wall Street Journal, Barron's, Investor's Daily,
and Standard & Poor's Outlook. In addition, Variable Annuity Research & Data
Service (The VARDS Report) is an independent rating service that ranks over 500
variable annuity funds based upon total return performance. These rating
services and publications rank the performance of the Series against all funds
over specified periods and against funds in specified categories. The rankings
may or may not include the effects of sales or other charges.
 
                                       28
<PAGE>   32
 
     The Company is also ranked and rated by independent financial rating
services, among which are Standard & Poor's, A. M. Best Company and Duff &
Phelps. The purpose of these ratings is to reflect the financial strength or
claims-paying ability of the Company. The ratings are not intended to reflect
the investment experience or financial strength of the Separate Account. The
Company may advertise these ratings from time to time. In addition, the Company
may include in certain advertisements, endorsements in the form of a list of
organizations, individuals or other parties which recommend the Company or the
Contracts. Furthermore, the Company may occasionally include in advertisements
comparisons of currently taxable and tax deferred investment programs, based on
selected tax brackets, or discussions of alternative investment vehicles and
general economic conditions. All performance information and comparative
material advertised by the Company is historical in nature and is not intended
to represent or guarantee future results. A CONTRACT OWNER'S CONTRACT VALUE AT
REDEMPTION MAY BE MORE OR LESS THAN ORIGINAL COST.
 
- --------------------------------------------------------------------------------
                               LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------
 
     There are no material legal proceedings, other than ordinary routine
litigation incidental to the business to which the Company and the Separate
Account are parties or to which any of their property is the subject.
 
     The General Distributor, Jackson National Financial Services, Inc., is not
engaged in any litigation of any material nature.
 
                                       29
<PAGE>   33
 
- --------------------------------------------------------------------------------
            TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                   PAGE
                                                                                                   ----
<S>                                                                                                <C>
General Information and History.................................................................     2
Services........................................................................................     2
Purchase of Securities Being Offered............................................................     2
Underwriters....................................................................................     2
Calculation of Performance......................................................................     2
Additional Tax Information......................................................................     6
Annuity Payments; Net Investment Factor.........................................................     8
Financial Statements............................................................................    10
- -------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       30
<PAGE>   34
 
- --------------------------------------------------------------------------------
                                   APPENDIX A
- --------------------------------------------------------------------------------
 
                                GENERAL ACCOUNT
 
     Because of exemptive and exclusionary provisions, interests in the General
Account have not been registered under the Securities Act of 1933 ("1933 Act"),
nor is the General Account registered as an investment company under the
Investment Company Act of 1940 ("1940 Act"). Accordingly, neither the General
Account nor any interest therein is generally subject to the provisions of the
1933 or 1940 Acts, and the staff of the Securities and Exchange Commission,
typically, does not review the disclosures in a prospectus which relate to the
General Account portion. Disclosures regarding the General Account portion of
the Contract may be subject to certain generally applicable provisions of the
Federal securities laws relating to accuracy and completeness of statements made
in prospectuses.
 
     Investors should review Jackson National Life Insurance Company's Contract
for a full description of the General Account portion of the Contract. Any
questions regarding these Contracts should be directed to the Company's Annuity
Service Center.
 
                                       A-1
<PAGE>   35
 
                      [This Page Intentionally Left Blank]
<PAGE>   36
 
- --------------------------------------------------------------------------------
                                   APPENDIX B
- --------------------------------------------------------------------------------
 
     Below are the investment objectives of each Series of the Underlying Funds
available through the Separate Account. There can be no assurance that any
Series will achieve its investment objectives.
 
                                JNL SERIES TRUST
 
   
     The JNL Series Trust (the "Trust") is an open-end management investment
company created under the laws of Massachusetts, by a Declaration of Trust,
dated June 1, 1994. Shares of the Trust will be sold primarily to life insurance
companies to fund the benefits under variable insurance or annuity policies.
Jackson National Financial Services, Inc. ("JNFSI"), a wholly owned subsidiary
of Jackson National Life Insurance Company, serves as investment adviser for all
the Series of the Trust. Janus Capital Corporation ("Janus Capital") serves as
sub-adviser for JNL Aggressive Growth, JNL Capital Growth and JNL Global
Equities Series; Fred Alger Management, Inc. ("Alger Management") serves as
sub-adviser for the JNL/Alger Growth Series; Eagle Asset Management, Inc. serves
as sub-adviser for the JNL/Eagle Core Equity Series and the JNL/Eagle SmallCap
Equity Series; Phoenix Investment Counsel, Inc. ("PIC") serves as sub-adviser
for the JNL/Phoenix Investment Counsel Balanced and JNL/Phoenix Investment
Counsel Growth Series; PPM America, Inc. ("PPM") serves as sub-adviser for the
PPM America/JNL High Yield Bond, PPM America/JNL Money Market and PPM
America/JNL Value Equity Series; Salomon Brothers Asset Management Inc ("Salomon
Brothers") serves as sub-adviser for the Salomon Brothers/JNL Global Bond and
Salomon Brothers/JNL U.S. Government & Quality Bond Series; T. Rowe Price
Associates, Inc. ("T. Rowe") serves as sub-adviser for the T. Rowe Price/JNL
Established Growth and T. Rowe Price/JNL Mid-Cap Growth Series; and Rowe
Price-Fleming International, Inc. ("Price-Fleming") serves as sub-adviser for
the T. Rowe Price/JNL International Equity Investment Series.
    
 
     JNL AGGRESSIVE GROWTH SERIES is a non-diversified Series that seeks as its
investment objective long-term growth of capital by investing primarily in
common stocks of issuers of any size, including larger, well-established
companies and smaller, emerging growth companies.
 
   
     JNL CAPITAL GROWTH SERIES is a non-diversified Series that seeks as its
investment objective long-term growth of capital by emphasizing investments in
common stocks of medium-sized companies. Although the Series expects to
emphasize such securities, it may also invest in smaller or larger companies.
    
 
     JNL GLOBAL EQUITIES SERIES seeks as its investment objective long-term
growth of capital by investing primarily in common stocks of foreign and
domestic issuers of any size. This Series normally invests in issuers from at
least five different countries including the United States.
 
     JNL/ALGER GROWTH SERIES seeks as its investment objective long-term capital
appreciation by investing in a diversified, actively managed portfolio of equity
securities, primarily of companies with total market capitalization of $1
billion or greater.
 
   
     JNL/EAGLE CORE EQUITY SERIES seeks as its investment objective long-term
capital appreciation and, secondarily, current income by investing primarily in
a diversified portfolio of common stocks which the sub-adviser believes offers
above-average potential for long-term capital appreciation.
    
 
   
     JNL/EAGLE SMALLCAP EQUITY SERIES seeks as its investment objective
long-term capital appreciation by investing primarily in equity securities of
smaller companies which the sub-adviser believes offer potential for rapid
growth.
    
 
     JNL/PHOENIX INVESTMENT COUNSEL BALANCED SERIES seeks as its investment
objective reasonable income, long-term capital growth and preservation of
capital. It is intended that this Series will invest in common stocks and fixed
income securities, with emphasis on income-producing securities which appear to
have some potential for capital enhancement.
 
     JNL/PHOENIX INVESTMENT COUNSEL GROWTH SERIES seeks as its investment
objective long-term appreciation of capital. Since income is not an objective,
any income generated by the investment of this Series' assets will be incidental
to its objective. It is intended that this Series will invest primarily in the
common stocks of companies believed by the sub-adviser to have appreciation
potential.
 
     PPM AMERICA/JNL HIGH YIELD BOND SERIES seeks as its investment objective a
high level of current income; its secondary investment objective is capital
appreciation by investing in fixed-income securities, with emphasis on
higher-yielding, higher-risk, lower-rated or unrated corporate bonds.
 
                                       B-1
<PAGE>   37
 
     PPM AMERICA/JNL MONEY MARKET SERIES seeks as its investment objective as
high a level of current income as is consistent with the preservation of capital
and maintenance of liquidity by investing in high quality, short-term money
market instruments.
 
     PPM AMERICA/JNL VALUE EQUITY SERIES seeks as its investment objective a
high total return by investing in common stocks which the sub-adviser believes
to be undervalued relative to the stock market in general at the time of
purchase.
 
     SALOMON BROTHERS/JNL GLOBAL BOND SERIES seeks as its investment objective a
high level of current income. As a secondary objective, the Series will seek
capital appreciation. The Series seeks to achieve its objectives by investing in
a globally diverse portfolio of fixed income investments and by giving the
sub-adviser broad discretion to deploy the Series assets among certain segments
of the fixed income market that the sub-adviser believes will best contribute to
achievement of the Series' investment objectives. In pursuing its investment
objectives, the Series reserves the right to invest predominantly in securities
rated in medium or lower rated categories or as determined by the sub-adviser to
be of comparable quality. Although the Series has the ability to invest up to
100% of the Series' assets in lower-rated securities, the Series does not
anticipate investing in excess of 75% of the Series' assets in such securities.
 
     SALOMON BROTHERS/JNL U.S. GOVERNMENT & QUALITY BOND SERIES seeks as its
investment objective a high level of current income, by investing primarily in
debt obligations and mortgage-backed securities issued or guaranteed by the U.S.
Government, its agencies or instrumentalities including collateralized mortgage
obligations backed by such securities. The Series may also invest a portion of
its assets in investment-grade bonds.
 
     T. ROWE PRICE/JNL ESTABLISHED GROWTH SERIES seeks as its investment
objective long-term growth of capital and increasing dividend income through
investment primarily in common stocks of well-established growth companies.
 
     T. ROWE PRICE/JNL INTERNATIONAL EQUITY INVESTMENT SERIES seeks as its
investment objective long-term growth of capital through investments primarily
in common stocks of established, non-U.S. companies.
 
     T. ROWE PRICE/JNL MID-CAP GROWTH SERIES seeks as its investment objective
long-term growth of capital by investing primarily in the common stock of
companies with medium-sized market capitalizations ("mid-cap") and the potential
for above average growth.
 
                                       B-2
<PAGE>   38
 
- --------------------------------------------------------------------------------
                                   APPENDIX C
- --------------------------------------------------------------------------------
 
EXAMPLES OF CALCULATION OF WITHDRAWAL CHARGE
 
     EXAMPLE 1 -- Assume a single premium of $50,000 is paid into the contract,
no transfers are made, no additional premiums are paid and there are no partial
withdrawals. The table below illustrates three examples of the Withdrawal
Charges that would be imposed if the contract is completely surrendered, based
on hypothetical contract values.
 
<TABLE>
<CAPTION>
- ---------------------------------------------------------
                                            WITHDRAWAL
COMPLETE     HYPOTHETICAL                     CHARGES
CONTRACT       CONTRACT        PREMIUMS   ---------------
 YEARS          VALUE         LIQUIDATED  PERCENT  AMOUNT
- ---------------------------------------------------------
<S>          <C>              <C>         <C>      <C>
   1           $ 55,000        $ 50,000(1)   6%    $3,000
   4             45,000          50,000(2)   3%     1,500
   7             70,000          50,000      0%(3)      0
- ---------------------------------------------------------
</TABLE>
 
NOTES:
 
(1) Earnings are withdrawn free of Withdrawal Charge.
 
(2) On full surrender, premium payments are fully liquidated, even if the
    contract value is less than unliquidated premiums.
 
(3) There is no Withdrawal Charge on any premiums liquidated that have been in
    the Contract for at least seven years.
 
- --------------------------------------------------------------------------------
 
     EXAMPLE 2 -- Assume a single premium of $50,000 is paid into the contract,
no transfers are made, no additional premiums are paid and that there are a
series of four partial withdrawals of $2,000, $7,000, $4,000 and $10,000 made
mid-year in the second, third, fourth and seventh contract years. The table
below illustrates the Withdrawal Charges that would be imposed based on
hypothetical contract values.
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
COMPLETE     HYPOTHETICAL                                       PARTIAL          FREE                       WITHDRAWAL CHARGE
CONTRACT       CONTRACT       UNLIQUIDATED     EARNINGS(6)     WITHDRAWAL     WITHDRAWAL      PREMIUMS      ------------------
 YEARS          VALUE           PREMIUM          (LOSS)        REQUESTED        AMOUNT       LIQUIDATED     PERCENT     AMOUNT
- ------------------------------------------------------------------------------------------------------------------------------
<S>          <C>              <C>              <C>             <C>            <C>            <C>            <C>         <C>
   2           $ 65,000         $ 50,000         $15,000        $  2,000       $ 15,000(1)     $    0          5%        $  0(2)
   3             54,000           50,000           4,000           7,000          5,000(3)      2,000(4)       4%          80(5)
   4             47,000           48,000          (1,000)          4,000          4,800             0          3%           0(7)
   7             50,000           48,000           2,000          10,000          2,000(8)      8,000          0%(9)        0
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
NOTES:
 
(1) Earnings exceed 10% of unliquidated premium, accordingly there was no
    Additional Free Withdrawal amount.
 
(2) Earnings could be withdrawn free of Withdrawal Charges.
 
(3) The Additional Free Withdrawal amount is 10% of unliquidated premium
    ($5,000) less earnings ($4,000), giving a total Free Withdrawal amount of
    $5,000.
 
(4) The Additional Free Withdrawal amount is treated as an advance of earnings,
    accordingly only $2,000 is liquidated.
 
(5) The Withdrawal Charge is liquidated premium multiplied by the Withdrawal
    Charge.
 
(6) Earnings is the difference between the Contract Value and unliquidated
    premium.
 
(7) If the contract was fully surrendered shortly after the partial withdrawal,
    then the Withdrawal Charge would be 3% of $4,800 ($144).
 
(8) There were no premium payments made in the last seven years, accordingly
    there would be no Additional Free Withdrawal amount.
 
(9) There is no Withdrawal Charge on premium payments made over seven years ago.
 
                                       C-1
<PAGE>   39
 
   
VC2517 Rev. 9/96
    

   
VC2522 Rev. 9/96
    
<PAGE>   40



                      STATEMENT OF ADDITIONAL INFORMATION


   
                               SEPTEMBER 16, 1996
    



            INDIVIDUAL DEFERRED FIXED AND VARIABLE ANNUITY CONTRACTS
              ISSUED BY THE JACKSON NATIONAL SEPARATE ACCOUNT - I
                   OF JACKSON NATIONAL LIFE INSURANCE COMPANY



   
     This Statement of Additional Information is not a prospectus.  It contains
information in addition to and more detailed than set forth in the Prospectus
and should be read in conjunction with the Prospectus dated  September 16,
1996.  The Prospectus may be obtained from Jackson National Life Insurance
Company by writing P. O. Box 30389, Lansing, MI 48909-7889, or calling
1-800-766-4683.
    





                               TABLE OF CONTENTS
                                                           PAGE


                  General Information and History            2
                  Services                                   2
                  Purchase of Securities Being Offered       2
                  Underwriters                               2
                  Calculation of Performance                 2
                  Additional Tax Information                 6
                  Annuity Payments; Net Investment Factor    8
                  Financial Statements                      10



                                       1


<PAGE>   41





GENERAL INFORMATION AND HISTORY

     The Jackson National Separate Account - I ("Separate Account") is a
separate investment account of Jackson National Life Insurance Company
("Company").  The Company is a wholly-owned subsidiary of Brooke Life Insurance
Company, and is ultimately a wholly-owned subsidiary of Prudential Corporation,
plc, London, England.

SERVICES

     The Company, which has responsibility for administration of the Contracts
and the Separate Account, maintains records of the name, address, taxpayer
identification number, and other pertinent information for each Contract Owner
and the number and type of Contract issued to each Contract Owner, and records
with  respect  to the Contract Value of each  Contract.

     The Custodian of the assets of the Separate Account is the Company.  The
Company  maintains a record of all purchases and redemptions of shares of the
underlying mutual funds.

   
     Price Waterhouse LLP, 100 East Wisconsin Avenue, Milwaukee, Wisconsin
53202, audits and reports on the Company's financial statements, including the
financial statements of the Separate Account, and performs other professional
accounting, auditing and advisory services when engaged to do so by the
Company.
    

PURCHASE OF SECURITIES BEING OFFERED

   
     The Contracts will be sold by licensed insurance agents in the states
where the Contracts may be lawfully sold.  Such agents will be registered
representatives of broker-dealers registered under the Securities Exchange Act
of 1934 who are members of the National Association of Securities Dealers, Inc.
("NASD").
    

UNDERWRITERS

     The Contracts, which are offered continuously, are distributed by Jackson
National Financial Services, Inc. ("JNFSI"), 5901 Executive Drive, Lansing,
Michigan  48911, a subsidiary of the Company.

CALCULATION OF PERFORMANCE

   
     All performance advertising (except for performance advertising pertaining
to the PPM America/JNL Money Market Portfolio) will include quotations of
standardized total return, calculated in accordance with standard methods
prescribed by rules of the Securities and Exchange Commission, to facilitate
comparison with standardized total return advertised by other variable annuity
separate accounts. Standardized total return advertised for a specific period
is found by first taking a hypothetical $1,000 investment in a Portfolio on the
    

             
    
                                       2

    
<PAGE>   42


   
first day of the period at the offering price, which is the Accumulation Unit
value per unit ("initial investment"), and computing the ending redeemable
value ("redeemable value") of that investment at the end of the period.  The
redeemable value is then divided by the initial investment which is then
expressed as a percentage, carried to at least the nearest hundredth of a
percent.  Standardized total return reflects the deduction of a Contract
Maintenance Charge and a Mortality and Expense Risk and Administration Charge.
The redeemable value also reflects the effect of any applicable Withdrawal
Charge that may be imposed at the end of the period.  No deduction is made for
premium taxes which may be assessed by certain states. The standardized total
returns for each Portfolio (except the PPM America/JNL Money Market Portfolio,
and except for the JNL/Eagle Core Equity Portfolio and the JNL/Eagle SmallCap
Equity Portfolio which commenced operations on September 16, 1996) for the 
periods indicated are as follows:
    

   
<TABLE>
<CAPTION>
                                                              One Year Period        Commencement of
                                                              Ended                   Operations to
                                                                 June 30, 1996        June 30, 1996
<S>                                                           <C>                   <C>
JNL Aggressive Growth Portfolio*                                     20.01%              27.24%
JNL Capital Growth Portfolio*                                        34.00%              40.78%
JNL Global Equities Portfolio*                                       38.03%              41.62%
JNL/Alger Growth Portfolio**                                          N/A                -6.03%
JNL/Phoenix Investment Counsel Balanced Portfolio*                   8.48%                9.99%
JNL/Phoenix Investment Counsel Growth Portfolio*                     36.51%              38.65%
PPM America/JNL High Yield Bond Portfolio*                           1.03%                0.85%
PPM America/JNL Value Equity Portfolio*                              22.73%              24.19%
Salomon Brothers/JNL Global Bond Portfolio*                          4.55%                4.98%
Salomon Brothers/JNL U.S. Government & Quality Bond
Portfolio*                                                           -4.97%              -2.49%
T. Rowe Price/JNL Established Growth Portfolio*                      15.21%              21.80%
T. Rowe Price/JNL International Equity Investment Portfolio*         8.03%                6.98%
T. Rowe Price/JNL Mid-Cap Growth Portfolio*                          25.68%              31.02%
</TABLE>
    

*  Corresponding Series of the JNL Series Trust commenced operations on May 15,
   1995.
**Corresponding Series of the JNL Series Trust commenced operations on October
  16, 1995.


   
     Nonstandardized total return may also be advertised.  Nonstandardized
total return may be for periods other than those required to be presented or
may otherwise differ from standardized total return.  Because the Contract is
designed for long term investment, nonstandardized total return that does not
reflect the deduction of the Withdrawal Charge may be advertised.  Reflecting
the deduction of the Withdrawal Charge decreases the level of performance
advertised.  Nonstandardized total return may also assume a larger initial
investment which more closely approximates the size of a typical Contract. The
nonstandardized total returns for each Portfolio (except the PPM America/JNL
Money Market Portfolio, and
    

   
                                       3

    
<PAGE>   43



   
except for the JNL/Eagle Core Equity Portfolio and the JNL/Eagle SmallCap Equity
Portfolio which commenced operations on September 16, 1996), calculated in a
manner similar to standardized total return but assuming a hypothetical initial
investment of $10,000, deducting a maximum $35 Contract Maintenance Charge, and
without deducting the Withdrawal Charge, for the periods indicated are as
follows:
    

   
<TABLE>
<CAPTION>
                                                                   One Year         Commencement of
                                                                 Period Ended        Operations to
                                                                 June 30, 1996       June 30, 1996
<S>                                                           <C>                   <C>
JNL Aggressive Growth Portfolio*                                     27.34%              37.65%
JNL Capital Growth Portfolio*                                        41.26%              53.77%
JNL Global Equities Portfolio*                                       45.31%              54.84%
JNL/Alger Growth Portfolio**                                          N/A                 3.24%
JNL/Phoenix Investment Counsel Balanced Portfolio*                   15.80%              18.02%
JNL/Phoenix Investment Counsel Growth Portfolio*                     43.70%              51.12%
PPM America/JNL High Yield Bond Portfolio*                           8.13%                7.15%
PPM America/JNL Value Equity Portfolio*                              29.86%              34.04%
Salomon Brothers/JNL Global Bond Portfolio*                          11.69%              11.94%
Salomon Brothers/JNL U.S. Government & Quality Bond
Portfolio*                                                           2.14%                3.39%
T. Rowe Price/JNL Established Growth Portfolio*                      22.56%              31.69%
T. Rowe Price/JNL International Equity Investment Portfolio*         15.31%              14.50%
T. Rowe Price/JNL Mid-Cap Growth Portfolio*                          33.14%              42.67%
</TABLE>

    
*  Corresponding Series of the JNL Series Trust commenced operations on May 15,
1995.
**Corresponding Series of the JNL Series Trust commenced operations on October
16, 1995.


     The standardized total return quotations will be current to the last day
of the calendar quarter preceding the date on which an advertisement is
submitted for publication.  Both the standardized total return and the
nonstandardized total return will be based on the rolling calendar quarters and
will cover at least periods of one, five, and ten years, or a period covering
the time the Portfolio has been in existence, if it has not been in existence
for one of the prescribed periods.  If a Series has been in existence for
longer than the corresponding Portfolio, the standardized total return and
nonstandardized total return quotations will show the investment performance
such Series would have achieved (reduced by the applicable charges) had they
been held in a Portfolio for the period quoted.

     Quotations of standardized total return and nonstandardized total return
are based upon historical earnings and will fluctuate.  Any quotation of
performance, therefore, should not be considered a guarantee of future
performance.  Factors affecting the performance of a Series include general
market conditions, operating expenses and investment management.  A Contract
Owner's withdrawal value upon surrender of a Contract may be more or less than
original cost.

   

                                       4

    

<PAGE>   44






     The current annualized yield for 30-day periods may also be advertised for
the JNL/Phoenix Investment Counsel Balanced Portfolio, the PPM America/JNL High
Yield Bond Portfolio, the Salomon Brothers/JNL Global Bond Portfolio and the
Salomon Brothers/JNL U.S. Government & Quality Bond Portfolio.  The annualized
yield of a Portfolio refers to the income generated by the Portfolio over a
specified 30-day period.  Because this yield is annualized, the yield generated
by a Portfolio during the 30-day period is assumed to be generated each 30-day
period.  The yield is computed by dividing the net investment income per
accumulation unit earned during the period by the price per unit on the last
day of the period, according to the following formula:

                   6
YIELD =  [(a-b   )   ]
        2[(--- +1) -1]
         [(cd    )   ]
Where:

   a    =   net investment income earned during the period by the Series.
   b    =   expenses for the Portfolio accrued for the period (net of
            reimbursements).
   c    =   the average daily number of shares outstanding during the period.
   d    =   the maximum offering price per share on the last day of the
            period.

     Net investment income will be determined in accordance with rules
established by the Securities and Exchange Commission.  Accrued expenses will
include all recurring fees that are charged to all Contracts.

   
     The yield for the 30-day period ended June 30, 1996 for each of the
above-referenced Portfolios is as follows:
    

   
<TABLE>
<S>                                                            <C>
JNL/Phoenix Investment Counsel Balanced Portfolio              1.79%
PPM America/JNL High Yield Bond Portfolio                      8.90%
Salomon Brothers/JNL Global Bond Portfolio                     8.46%
Salomon Brothers/JNL U.S. Government & Quality Bond Portfolio  6.06%
</TABLE>
    

     Because of the charges and deductions imposed by the Separate Account, the
yield for the Portfolio will be lower than the yield for the corresponding
Series.  The yield on amounts held in the Portfolios normally will fluctuate
over time.  Therefore, the disclosed yield for any given period is not an
indication or representation of future yields or rates of return.  A
Portfolio's actual yield will be affected by the types and quality of portfolio
securities held by the Series and its operating expenses.

   

                                       5

    

<PAGE>   45





   
     Any current yield quotations of the PPM America/JNL Money Market
Portfolio, subject to Rule 482 of the Securities Act of 1933, shall consist of
a seven calendar day historical yield, carried at least to the nearest
hundredth of a percent.  The yield shall be calculated by determining the net
change, exclusive of capital changes, in the value of a hypothetical
pre-existing account having a balance of one accumulation unit at the beginning
of the base period, subtracting a hypothetical charge reflecting deductions
from Contract Owner Accounts, and dividing the net change in account value by
the value of the account at the beginning of the period to obtain a base period
return and multiplying the base period return by (365/7).  The PPM America/JNL
Money Market Portfolio's yield and effective yield is computed similarly but
includes the effect of assumed compounding on an annualized basis of the
current yield quotations of the Portfolio.  The PPM America/JNL Money Market
Portfolio's yield and effective yield for the seven day period ended June 30,
1996 were 3.16% and 3.21%, respectively.
    

     The PPM America/JNL Money Market Portfolio's yield and effective yield
will fluctuate daily.  Actual yields will depend on factors such as the type of
instruments in the Series' portfolio, portfolio quality and average maturity,
changes in interest rates, and the Series' expenses.  Although the
corresponding Portfolio determines its yield on the basis of a seven calendar
day period, it may use a different time period on occasion.  The yield quotes
may reflect the expense limitations described in the Series' Prospectus or
Statement of Additional Information.  There is no assurance that the yields
quoted on any given occasion will be maintained for any period of time and
there is no guarantee that the net asset values will remain constant.  It
should be noted that neither a Contract Owner's investment in the PPM
America/JNL Money Market Portfolio nor that Portfolio's investment in the PPM
America/JNL Money Market Series, is guaranteed or insured.  Yield of other
money market funds may not be comparable if a different base or another method
of calculation is used.

ADDITIONAL TAX INFORMATION

     The following are general descriptions of the types of Qualified Plans
with which the Contracts may be used.  Such descriptions are not exhaustive and
are for general information purposes only.  The tax rules regarding Qualified
Plans are very complex and will have differing applications depending on
individual facts and circumstances.  Each purchaser should obtain competent tax
advice prior to purchasing a Contract issued under a Qualified Plan.

     Contracts issued pursuant to Qualified Plans include special provisions
restricting Contract provisions that may otherwise be available and described
in this Prospectus. Generally, Contracts issued pursuant to Qualified Plans are
not transferable except upon surrender or annuitization.  Various penalty and
excise taxes may apply to contributions or distributions made in violation of
applicable limitations.  Furthermore, certain withdrawal penalties and
restrictions may apply to surrenders from Qualified Plan Contracts.

     (A) H.R. 10 PLANS

   

                                       6

    

<PAGE>   46






           Section 401 of the Code permits self-employed individuals to
      establish Qualified Plans for themselves and their employees, commonly
      referred to as "H.R. 10" or "Keogh" Plans.  Contributions made to the
      Plan for the benefit of the employees will not be included in the gross
      income of the employees until distributed from the Plan. The tax
      consequences to Owners may vary depending upon the particular Plan
      design. However, the Code places limitations and restrictions on all
      Plans on such items as: amounts of allowable contributions; form, manner
      and timing of distributions; vesting and non-forfeitability of interests;
      nondiscrimination in eligibility and participation; and the tax treatment
      of distributions, withdrawals and surrenders.  Purchasers of Contracts
      for use with an H.R. 10 Plan should obtain competent tax advice as to the
      tax treatment and suitability of such an investment.

     (B) TAX-SHELTERED ANNUITIES

           Section 403(b) of the Code permits the purchase of "tax-sheltered
      annuities" by public schools and certain charitable, educational and
      scientific organizations described in Section 501(c) (3) of the Code.
      These qualifying employers may make contributions to the Contracts for
      the benefit of their employees. Such contributions are not included in
      the gross income of the employee until the employee receives
      distributions from the Contract.  The amount of contributions to the
      tax-sheltered annuity is limited to certain maximums imposed by the Code.
      Furthermore, the Code sets forth additional restrictions governing such
      items as transferability, distributions, non-discrimination and
      withdrawals.  Any employee should obtain competent tax advice as to the
      tax treatment and suitability of such an investment.

     (C) INDIVIDUAL RETIREMENT ANNUITIES

           Section 408(b) of the Code permits eligible individuals to
      contribute to an individual retirement program known as an "Individual
      Retirement Annuity" ("IRA"). Under applicable limitations, certain
      amounts may be contributed to an IRA which will be deductible from the
      individual's gross income.  These IRAs are subject to limitations on
      eligibility, contributions, transferability and distributions.  Sales of
      Contracts for use with IRAs are subject to special requirements imposed
      by the Code, including the requirement that certain informational
      disclosure be given to persons desiring to establish an IRA.  Purchasers
      of Contracts to be qualified as IRAs should obtain competent tax advice
      as to the tax treatment and suitability of such an investment.

     (D) CORPORATE PENSION AND PROFIT-SHARING PLANS

           Sections 401(a) and 401(k) of the Code permit corporate employers to
      establish various types of retirement plans for employees. These
      retirement plans may permit the purchase of the Contracts to provide
      benefits under the plan. Contributions to the plan for


   
                                       7


    
<PAGE>   47




      the benefit of employees will not be included in the gross income of the
      employee until distributed from the plan. The tax consequences to Owners
      may vary depending upon the particular plan design.  However, the Code
      places limitations on all plans on such items as amount of allowable
      contributions; form, manner and timing of distributions; vesting and
      non-forfeitability of interests; nondiscrimination in eligibility and
      participation; and the tax treatment of distributions, withdrawals and
      surrenders.  Purchasers of Contracts for use with corporate pension or
      profit sharing plans should obtain competent tax advice as to the tax
      treatment and suitability of such an investment.

     (E) NON-QUALIFIED DEFERRED COMPENSATION PLANS -- SECTION 457

           Under Section 457 of the Code, governmental and certain other
      tax-exempt employers may establish, for the benefit of their employees,
      deferred compensation plans which may invest in annuity contracts. The
      Code, as in the case of qualified plans, establishes limitations and
      restrictions on eligibility, contributions and distributions. Under these
      plans, contributions made for the benefit of the employees will not be
      included in the employees' gross income until distributed from the plan.
      However, under a 457 plan all the plan assets shall remain solely the
      property of the employer, subject only to the claims of the employer's
      general creditor until such time as made available to an Owner or a
      Beneficiary.

ANNUITY PAYMENTS; NET INVESTMENT FACTOR

   
     See "Annuity Payments" in the Prospectus.
    

     The Net Investment Factor is an index applied to measure the net
investment performance of a Portfolio from one Valuation Date to the next.
Since the Net Investment Factor may be greater or less than or equal to one,
and the factor that offsets the 3% investment rate assumed is slightly less
than one, the value of an Annuity Unit (which changes with the product of that
factor) and the net investment may increase, decrease or remain the same.

     The Net Investment Factor for any Portfolio for any Valuation Period is
determined by dividing (a) by (b) and then subtracting (c) from the result
where:

     (a) is the net result of:

            (1)  the net asset value of a Series share held in the
                 Portfolio determined as of the Valuation Date at the end of
                 the Valuation Period, plus

            (2)  the per share amount of any dividend or other
                 distribution declared by the Series if the "ex-dividend" date
                 occurs during the Valuation Period, plus or minus


   


                                       8

    

<PAGE>   48

            (3)  a per share credit or charge with respect to any
                 taxes paid or reserved for by the Company during the Valuation
                 Period which are determined by the Company to be attributable
                 to the operation of the Portfolio (no federal income taxes are
                 applicable under present law );

      (b)  is the net asset value of the Series share held in the
           Portfolio determined as of the Valuation Date at the end of the
           preceding Valuation Period; and

      (c)  is the asset charge factor determined by the Company for the
           Valuation Period to reflect the charges for assuming the mortality
           and expense risks and the administration charge.


   

                                       9
    



<PAGE>   49
                   JACKSON NATIONAL LIFE SEPARATE ACCOUNT - I

                STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
                                 June 30, 1996


<TABLE>  
<CAPTION>                                                                                                                  
                                                                          Divisions                                        
                                            ----------------------------------------------------------------------------------
                                                                                                                 JNL/Phoenix 
                                                 JNL             JNL              JNL                             Investment  
                                              Aggressive        Capital          Global         JNL/Alger           Counsel   
                                                Growth          Growth          Equities         Growth            Balanced  
                                            --------------  --------------  ---------------  ---------------     -------------
<S>                                         <C>            <C>              <C>             <C>                  <C>
ASSETS:                                                                                                                    
    Investments in JNL Series Trust,                                                                                       
      at market value                                                                                                      
      (See schedule of investment)          $    9,661,119  $   10,210,085  $    10,671,107  $    17,072,773     $   9,726,380  
                                                                                                                                
LIABILITIES:                                                                                                                    
                                                                                                                                
    Due to Jackson National Life                                                                                                
      Insurance Company                                371             392              409              655               373  
                                            --------------  --------------  ---------------  ---------------     -------------
                                                                                                                                
NET ASSETS                                  $    9,660,748  $   10,209,693  $    10,670,698  $    17,072,118     $   9,726,007  
                                            ==============  ==============  ===============  ===============     =============
                                                                                                                                
TOTAL NET ASSETS REPRESENTED BY:                                                                                                
Number of units outstanding                        845,172         852,594          842,660        1,632,786           912,817  
                                            ==============  ==============  ===============  ===============     =============
Unit value (net assets divided by                                                                                               
      units outstanding)                    $        11.43  $        11.97  $         12.66  $         10.46     $       10.65  
                                            ==============  ==============  ===============  ===============     =============
                                                                                                                                
<CAPTION>                                                                                                                  
                                      
                                                                                 Divisions
                                            ------------------------------------------------------------------------------------
                                                                                                                                 
                                          JNL/Phoenix       PPM            PPM           PPM           Salomon         Salomon   
                                          Investment    America/JNL    America/JNL   America/JNL    Brothers/JNL    Brothers/JNL 
                                            Counsel     High Yield       Money         Value           Global       U.S. Gov't & 
                                            Growth         Bond          Market        Equity           Bond        Quality Bond 
                                         ------------   -----------    -----------   -----------    ------------    ------------
<S>                                      <C>            <C>            <C>           <C>             <C>            <C>
ASSETS:                                                                                                                          
    Investments in JNL Series Trust,                                                                                             
      at market value                                                                                                            
      (See schedule of investment)       $  5,792,054   $ 3,272,907    $ 6,305,624   $ 3,925,256    $  2,919,704    $  3,021,602 
                                                                                                                                 
LIABILITIES:                                                                                                                     
                                                                                                                                 
    Due to Jackson National Life                                                                                                 
      Insurance Company                           222           126            242           151             112             116 
                                         ------------   -----------    -----------   -----------    ------------    ------------
                                                                                                                                 
NET ASSETS                               $  5,791,832   $ 3,272,781    $ 6,305,382   $ 3,925,105    $  2,919,592    $  3,021,486 
                                         ============   ===========    ===========   ===========    ============    ============
                                                                                                                                 
TOTAL NET ASSETS REPRESENTED BY:                                                                                                 
Number of units outstanding                   457,525       318,025        618,063       336,128         266,204         303,156 
                                         ============   ===========    ===========   ===========    ============    ============
Unit value (net assets divided by                                                                                                
      units outstanding)                 $      12.66   $     10.29     $    10.20   $     11.68    $      10.97    $       9.97 
                                         ============   ===========    ===========   ===========    ============    ============
                                                                                                                                 
                                      
<CAPTION>                                      
                                      
                                                                      Divisions
                                                  ----------------------------------------------
                                                     
                                                                     T. Rowe                          
                                                     T. Rowe         Price/JNL        T. Rowe          
                                                    Price/JNL      International     Price/JNL         
                                                   Established        Equity          Mid-Cap          
                                                     Growth         Investment        Growth           
                                                  -------------    -------------   -------------
<S>                                              <C>              <C>              <C>                 
ASSETS:                                                                                                
    Investments in JNL Series Trust,              $   9,557,168    $  9,009,800    $  15,817,859     
      at market value                                                                                
      (See schedule of investment)                                                                   
                                                                                                     
LIABILITIES:                                                                                         
                                                                                                     
    Due to Jackson National Life                  
      Insurance Company                                     367             346              607     
                                                  -------------    ------------    -------------
                                                  $   9,556,801    $  9,009,454    $  15,817,252     
                                                  =============    ============    =============
                                                                                                     
NET ASSETS                                                                                           
                                                                                                     
                                                                                                      
TOTAL NET ASSETS REPRESENTED BY:                  $   9,556,801    $  9,009,454    $  15,817,252     
Number of units outstanding                             843,250         796,965        1,372,567     
                                                  =============    ============    =============
Unit value (net assets divided by                                                                    
      units outstanding)                          $       11.33    $      11.30    $       11.52     
                                                  =============    ============    =============
                                                                                                     

</TABLE>
                                      
                                                                            
See accompanying Notes to Financial Statements.
                                       
                                      
                                      
                                      
                                      
                                      
                                      
                                      
<PAGE>   50




                  Jackson National Life Separate Account - I

                     Statement of Operations (unaudited)
                    For the Six Months Ended June 30, 1996

                                      
<TABLE>
<CAPTION>                                                                                                                         
                                                                                             Divisions                            
                                    ------------------------------------------------------------------------------------------------
                                                                                JNL/Phoenix JNL/Phoenix    PPM          PPM      
                                       JNL        JNL       JNL                 Investment  Investment  America/JNL  America/JNL 
                                    Aggressive  Capital    Global    JNL/Alger   Counsel     Counsel     High Yield    Money     
                                     Growth     Growth    Equities    Growth    Balanced     Growth        Bond        Market    
                                    --------   --------   --------   --------   --------    --------      -------    ----------
<S>                                <C>         <C>        <C>        <C>        <C>        <C>           <C>         <C>          
NET REALIZED GAIN/(LOSS) FROM                                                                                                     
 SALES OF INVESTMENTS:                                                                                                            
   Proceeds from sales              $267,616   $366,374   $644,056   $601,934   $312,971    $139,240      $94,820    $2,206,142   
   Cost of investments sold          259,667    355,165    608,330    594,762    309,630     132,051       94,874     2,202,689   
                                    --------   --------   --------   --------   --------    --------      -------    ----------
   Net realized gain/(loss) from                                                                                                  
     sales of investments              7,949     11,209     35,726      7,172      3,341       7,189          (54)        3,453   
                                                                                                                                  
                                                                                                                                  
NET UNREALIZED GAIN/(LOSS)                                                                                                        
 ON INVESTMENTS:                                                                                                                  
   Unrealized gain/(loss) beginning                                                                                               
     of year                             620        554        891      2,552      1,640         301           12           393   
   Unrealized gain/(loss) end of      60,172    296,313    699,926        687    215,560     289,903       23,560        46,307   
     year                           --------   --------   --------   --------   --------    --------      -------    ----------
   Net unrealized gain/(loss) on                                                                                                  
     investments                      59,552    295,759    699,035     (1,865)   213,920     289,602       23,548        45,914   
                                    --------   --------   --------   --------   --------    --------      -------    ----------
                                                                                                                                  
NET GAIN/(LOSS) ON INVESTMENTS        67,501    306,968    734,761      5,307    217,261     296,791       23,494        49,367   
                                                                                                                                  

EXPENSES:                                                                                                                         
   Administrative charge               2,194      2,270      2,327      4,187      2,702       1,320          797         1,534   
   Mortality and expense charge       18,286     18,915     19,394     34,896     22,520      11,003        6,638        12,783   
                                    --------   --------   --------   --------   --------    --------      -------    ----------
Increase(decrease) in assets                                                                                                      
   resulting from operations        $ 47,021   $285,783   $713,040   $(33,776)  $192,039    $284,468      $16,059    $   35,050   
                                    ========   ========   ========   ========   ========    ========      =======    ==========


<CAPTION>                                                                    Divisions   
                                     -----------------------------------------------------------------------------------
                                                                                                  T. Rowe
                                        PPM         Salomon         Salomon         T. Rowe      Price/JNL      T. Rowe
                                     America/JNL  Brothers/JNL   Brothers/ JNL     Price/JNL   International   Price/JNL
                                       Value        Global        U.S. Gov't &    Established     Equity        Mid-Cap
                                      Equity         Bond         Quality Bond      Growth      Investment       Growth
<S>                                  <C>          <C>             <C>            <C>           <C>            <C>
NET REALIZED GAIN/(LOSS) FROM                                                                                                    
 SALES OF INVESTMENTS:                                                                                                           
   Proceeds from sales                $141,700     $177,488        $193,003       $413,838      $504,540       $805,515
   Cost of investments sold            138,707      176,469         194,191        408,751       493,447        781,576
                                      --------     --------        --------       --------      --------       --------
   Net realized gain/(loss) from                                                                                                   
     sales of investments                2,993        1,019          (1,188)         5,087        11,093         23,939
                                                                                                                                 
                                                                                                                                 
NET UNREALIZED GAIN/(LOSS)                                                                                                       
 ON INVESTMENTS:                                                                                                                 
   Unrealized gain/(loss) beginning      
     of year                             1,099          494             111          3,012           671          1,039
   Unrealized gain/(loss) end of year   75,465       54,592          15,938        201,324       195,855        183,449
                                      --------     --------        --------       --------      --------       --------
   Net unrealized gain/(loss) on         
     investments                        74,366       54,098          15,827        198,312       195,184        182,410
                                      --------     --------        --------       --------      --------       --------
                                        
NET GAIN/(LOSS) ON INVESTMENTS          77,359       55,117          14,639        203,399       206,277        206,349
                                                                                                                                 
                                                                                                                                 
EXPENSES:                                                                                                                        
   Administrative charge                   890          784             782          2,378         2,149          3,782
   Mortality and expense charge          7,420        6,529           6,517         19,820        17,907         31,517
                                      --------     --------        --------       --------      --------       --------
Increase(decrease) in assets                                                                                                     
   resulting from operations          $ 69,049     $ 47,804        $  7,340       $181,201      $186,221       $171,050
                                      ========     ========        ========       ========      ========       ========

</TABLE>



See accompanying Notes to Financial Statements.
<PAGE>   51
                   Jackson National Life Separate Account - I

               Statement of Changes in Net Assets (unaudited)
                   For the Six Months Ended June 30, 1996


<TABLE>
<CAPTION>
                                                                        Divisions
                                                -----------------------------------------------------------
                                                    JNL              JNL            JNL                         
                                                Aggressive         Capital         Global         JNL/Alger     
                                                 Growth            Growth         Equities         Growth       
                                                ----------         -------        --------        ---------
<S>                                             <C>             <C>             <C>             <C>                         
Operations:                                                                                                     
   Net realized gain/(loss) on investments      $    7,949      $    11,209     $    35,726     $     7,172     
   Net unrealized gain/(loss) on investments        59,552          295,759         699,035          (1,865)    
   Administrative charge                            (2,194)          (2,270)         (2,327)         (4,187)    
   Mortality and expense charge                    (18,286)         (18,915)        (19,394)        (34,896)    
                                                ----------      -----------     -----------     ----------- 

Increase (decrease) in net assets                                                                               
   resulting from operations                        47,021          285,783         713,040         (33,776)    
                                                                                                                
Net deposits into separate account (NOTE 6)      9,572,860        9,907,496       9,907,606      16,983,872     
                                                ----------      -----------     -----------     ----------- 
                                                                                                                
   Increase in net assets                        9,619,881       10,193,279      10,620,646      16,950,096     
                                                                                                                
NET ASSETS:                                                                                                     
Beginning of period                                 40,867           16,414          50,052         122,022     
                                                ==========      ===========     ===========     =========== 
                                                                                                                
End of period                                   $9,660,748      $10,209,693     $10,670,698     $17,072,118     
                                                ==========      ===========     ===========     =========== 
                                                                                                                
<CAPTION>

                                                                                   Divisions
                                                ---------------------------------------------------------------------------
                                                JNL/Phoenix     JNL/Phoenix         PPM             PPM             PPM    
                                                Investment       Investment     America/JNL     America/JNL     America/JNL
                                                  Counsel         Counsel       High Yield         Money           Value   
                                                  Balanced          Growth          Bond           Market          Equity  
                                                -----------     -----------     -----------     -----------     -----------
<S>                                             <C>             <C>             <C>             <C>             <C>           
Operations:                                                                                                                
   Net realized gain/(loss) on investments      $    3,341      $     7,189     $       (54)    $     3,453     $     2,993 
   Net unrealized gain/(loss) on investments       213,920          289,602          23,548          45,914          74,366 
   Administrative charge                            (2,702)          (1,320)           (797)         (1,534)           (890)
   Mortality and expense charge                    (22,520)         (11,003)         (6,638)        (12,783)         (7,420)
                                                ----------      -----------     -----------     -----------     -----------
                                                                                                                           
Increase (decrease) in net assets                                                                                          
   resulting from operations                       192,039          284,468          16,059          35,050          69,049 
                                                                                                                            
Net deposits into separate account (NOTE 6)      9,400,921        5,501,322       3,255,711       6,123,753       3,814,296 
                                                ----------      -----------     -----------     -----------     -----------
                                                                                                                           
   Increase in net assets                        9,592,960        5,785,790       3,271,770       6,158,803       3,883,345 
                                                                                                                           
NET ASSETS:                                                                                                                
Beginning of period                                133,047            6,042           1,011         146,579          41,760 
                                                ==========      ===========     ===========     ===========     ===========
                                                                                                                           
End of period                                   $9,726,007      $ 5,791,832     $ 3,272,781     $ 6,305,382     $ 3,925,105 
                                                ==========      ===========     ===========     ===========     ===========
                                                                                                                           
<CAPTION>
                                                                                   Divisions
                                                ---------------------------------------------------------------------------
                                                                                                  T. Rowe
                                                   Salomon         Salomon         T. Rowe        Price/JNL        T. Rowe
                                                Brothers/JNL    Brothers/JNL      Price/JNL     International     Price/JNL
                                                   Global       U.S. Gov't &     Established       Equity          Mid-Cap
                                                     Bond        Quality Bond       Growth        Investment        Growth
                                                ------------    -------------    -----------    -------------     ---------
<S>                                             <C>             <C>             <C>             <C>             <C>           
Operations:                                     
   Net realized gain/(loss) on investments      $    1,019      $    (1,188)    $     5,087      $   11,093     $    23,939 
   Net unrealized gain/(loss) on investments        54,098           15,827         198,312         195,184         182,410
   Administrative charge                              (784)            (782)         (2,378)         (2,149)         (3,782)
   Mortality and expense charge                     (6,529)          (6,517)        (19,820)        (17,907)        (31,517)
                                                
Increase (decrease) in net assets               
   resulting from operations                        47,804            7,340         181,201         186,221         171,050
                                                                                                                           
Net deposits into separate account (NOTE 6)      2,839,232        3,001,124       9,266,132       8,790,746      15,593,108
                                                ----------      -----------     -----------     -----------     ===========
                                                                                                                           
   Increase in net assets                        2,887,036        3,008,464       9,447,333       8,976,967      15,764,158
                                                                                                                           
NET ASSETS:                                                                                                                
Beginning of period                                 32,556           13,022         109,468          32,487          53,094
                                                ==========      ===========     ===========     ===========     ===========
                                                                                                                           
End of period                                   $2,919,592      $ 3,021,486     $ 9,556,801     $ 9,009,454     $15,817,252
                                                ==========      ===========     ===========     ===========     ===========
</TABLE>




See accompanying Notes to Financial Statements.
<PAGE>   52
                 Jackson National Life Separate Account - I

                     Schedule of Investments (unaudited)
                                June 30, 1996



<TABLE>
<CAPTION>
                                                                          Number                        Market     
                                                                        of Shares         Cost           Value     
                                                                        ---------         ----          ------
<S>                                                                     <C>          <C>            <C>          
JNL Series Trust:                                                                                                
                                                                                                                 
              JNL Aggressive Growth                                       712,472    $   9,599,098  $   9,661,119
              JNL Capital Growth                                          697,410        9,912,023     10,210,085
              JNL Global Equities                                         697,914        9,971,183     10,671,107
              JNL/Alger Growth                                          1,636,891       17,072,091     17,072,773
              JNL/Phoenix Investment Counsel Balanced                     847,246        9,510,825      9,726,380
              JNL/Phoenix Investment Counsel Growth                       415,499        5,502,151      5,792,054
              PPM America/JNL High Yield Bond                             316,835        3,249,347      3,272,907
              PPM America/JNL Money Market                              6,285,236        6,222,061      6,305,624
              PPM America/JNL Value Equity                                296,022        3,849,793      3,925,256
              Salomon Brothers/JNL Global Bond                            271,853        2,865,113      2,919,704
              Salomon Brothers/JNL U.S. Government & Quality Bond         298,283        3,005,665      3,021,602
              T. Rowe Price/JNL Established Growth                        806,512        9,355,848      9,557,168
              T. Rowe Price/JNL International Equity Investment           774,703        8,813,946      9,009,800
              T. Rowe Price/JNL Mid-Cap Growth                          1,137,976       15,630,812     15,817,859
</TABLE>           





See accompanying Notes to Financial Statements





<PAGE>   53
                    JACKSON NATIONAL SEPARATE ACCOUNT - I
                  NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
                                JUNE 30, 1996


NOTE 1 - ORGANIZATION

      Jackson National Life Insurance Company (JNL) established Jackson
      National Separate Account - I (the Separate Account) on October 16, 1995.
      The Separate Account commenced operations on October 16, 1995 and is
      registered under the Investment Company Act of 1940 as a unit investment
      trust.  The Separate Account receives and invests net premiums for
      individual flexible premium annuity contracts issued by JNL.  The
      contracts can be purchased on a non-tax qualified basis or in connection
      with certain plans qualifying for favorable federal income tax treatment.
      The Separate Account currently contains fourteen Divisions, each of
      which invests in the following portfolios of the JNL Series Trust (the
      Funds):

           JNL Aggressive Growth Portfolio
           JNL Capital Growth Portfolio
           JNL Global Equities Portfolio
           JNL/Alger Growth Portfolio
           JNL/Phoenix Investment Counsel Balanced Portfolio
           JNL/Phoenix Investment Counsel Growth Portfolio
           PPM America/JNL High Yield Bond Portfolio
           PPM America/JNL Money Market Portfolio
           PPM America/JNL Value Equity Portfolio
           Salomon Brothers/JNL Global Bond Portfolio
           Salomon Brothers/JNL U.S. Government & Quality Bond Portfolio
           T. Rowe Price/JNL Established Growth Portfolio
           T. Rowe Price/JNL International Equity Investment Portfolio
           T. Rowe Price/JNL Mid-Cap Growth Portfolio


   
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
    

      The following is a summary of significant accounting policies followed by
      the Separate Account in the preparation of its financial statements.  The
      policies are in conformity with generally accepted accounting principles.

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities
      and disclosure of contingent assets and liabilities at the date of the
      financial statements and the reported amounts of revenues and expenses
      during the reporting period.  Actual results could differ from those
      estimates.






<PAGE>   54

                     JACKSON NATIONAL SEPARATE ACCOUNT - I
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)




      Investments

   
          The Separate Account's investments in the Funds of  the JNL Series
          Trust are stated at the net asset values of the respective Funds.
          The average cost method is used in determining the cost of the shares
          sold on withdrawals by the Separate Account.  Fund share transactions
          are recorded on trade date (same as settlement date).  The Funds
          follow the accounting practice known as consent dividending, whereby
          all of its net investment income and realized gains are treated as
          being distributed daily to the Separate Account and are immediately
          reinvested in the Funds.
    

      Federal Income Taxes

          The operations of the Separate Account are included in the federal
          income tax return of JNL, which is taxed as a "life insurance
          company" under the provisions of  the Internal Revenue Code.  JNL
          anticipates no tax liability resulting from the operations of the
          Separate Account.  Therefore, no federal income tax has been
          provided.


NOTE 3 - POLICY CHARGES

      Charges are deducted from the Separate Account to compensate JNL for
      providing the insurance benefits set forth in the contracts,
      administering the contracts, distributing the contracts, and  assuming
      certain risks in connection with the contract.

      Contract Maintenance Charge

          An annual contract maintenance charge of $35 is charged against each
          contract to reimburse JNL for expenses incurred in establishing and
          maintaining records relating to the contract.  The contract
          maintenance charge is assessed on each anniversary of the contract
          date that occurs on or prior to the annuity date.  The charge is
          deducted by redeeming shares.  For the six months ended June 30,
          1996, $140 in contract maintenance charges were assessed.

      Transfer Fee Charge

          A transfer fee of $25 will apply to transfers in excess of 15
          transfers in a contract year.  JNL may waive the transfer fee in
          connection with pre-authorized automatic transfer programs, or in
          those states where a lesser fee is required.

          This fee will be deducted from contract values which remain in the
          portfolio(s) from which the transfers were made.  If such remaining
          contract value is insufficient to pay the transfer fee, then the fee
          will be deducted from transferred contract values.  For the six
          months ended June 30, 1996, no transfer fees were assessed.



<PAGE>   55

                     JACKSON NATIONAL SEPARATE ACCOUNT - I
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)




      Surrender or Contingent Deferred Sales Charge

   
          During the first contract years, certain contracts include a
          provision for a charge upon the surrender or partial surrender of the
          contract.  The amount assessed under the contract terms, if any,
          depends upon the cost associated with distributing the particular
          contracts.  The amount, if any, depends on a number of factors,
          including the amount withdrawn, the contract year of surrender, or
          the number and amount of withdrawals in a calendar year.  For the
          period ended June 30, 1996, $6,248 in surrender charges were
          assessed.
    

      Administration Charge

          JNL deducts a daily charge for administrative expenses from the net
          assets of the Separate Account equivalent to an annual rate of
          0.15%.  The administration charge is designed to reimburse JNL for
          administrative expenses related to the Separate Account and the
          issuance and maintenance of contracts.

      Mortality and Expense Charge

          A daily charge is made for the mortality and expense risks assumed by
          JNL.  JNL deducts a daily charge from the net assets of the Separate
          Account equivalent to an annual rate of 1.25% for the assumption of
          mortality and expense risks.  The mortality risk assumed by JNL is
          that the insured may receive benefits greater than those anticipated
          by JNL.  The expense risk assumed by JNL is that the costs of
          administering the contracts of the Separate Account will exceed the
          amount received from the administration charge and the contract
          maintenance charge.











<PAGE>   56
                   JACKSON NATIONAL LIFE SEPARATE ACCOUNT - I
               NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONT.)




NOTE 4 - PURCHASES AND SALES OF INVESTMENTS

   
For the six months ended June 30, 1996, purchases and proceeds from
sales of investments in the JNL Series Trust were as follows:
    

<TABLE>                                                    
<CAPTION>                                                  
DIVISION:                                                             PURCHASES         SALES
- ---------                                                          --------------    -------------
<S>                                                                <C>               <C>
JNL Aggressive Growth                                              $    9,820,367    $     267,616
JNL Capital Growth                                                     10,253,077          366,374
JNL Global Equities                                                    10,530,350          644,056
JNL/Alger Growth                                                       17,547,378          601,934
JNL/Phoenix Investment Counsel Balanced                                 9,689,043          312,971
JNL/Phoenix Investment Counsel Growth                                   5,628,461          139,240
PPM America/JNL High Yield Bond                                         3,343,221           94,819
PPM America/JNL Money Market                                            8,315,820        2,206,142
PPM America/JNL Value Equity                                            3,947,837          141,700
Salomon Brothers/JNL Global Bond                                        3,009,519          177,488
Salomon Brothers/JNL U.S. Government & Quality Bond                     3,186,944          193,003
T. Rowe Price/JNL Established Growth                                    9,658,139          413,838
T. Rowe Price/JNL International Equity Investment                       9,275,576          504,540
T. Rowe Price/JNL Mid-Cap Growth                                       16,363,931          805,515
                                                                                       
</TABLE> 






<PAGE>   57
                   JACKSON NATIONAL LIFE SEPARATE ACCOUNT - I
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)



   
NOTE 5 - ACCUMULATION UNIT ACTIVITY
    

   
The following is a reconciliation of the accumulation unit activity for the
six months ended
June 30, 1996:
    


<TABLE>                                                     
<CAPTION>                                                   
                                                                       UNITS                                           UNITS
                                                                    OUTSTANDING        UNITS           UNITS        OUTSTANDING
DIVISION:                                                            AT 1/1/96        ISSUED         REDEEMED       AT 6/30/96
- ---------                                                           -----------      ---------       --------       -----------
<S>                                                                    <C>           <C>              <C>            <C>          
JNL Aggressive Growth                                                   4,008          858,711         (17,547)        845,172    
JNL Capital Growth                                                      1,587          882,420         (31,413)        852,594    
JNL Global Equities                                                     4,778          881,748         (43,866)        842,660    
JNL/Alger Growth                                                       12,285        1,674,197         (53,696)      1,632,786    
JNL/Phoenix Investment Counsel Balanced                                12,871          927,296         (27,350)        912,817    
JNL/Phoenix Investment Counsel Growth                                     571          467,345         (10,391)        457,525    
PPM America/JNL High Yield Bond                                           100          326,488          (8,563)        318,025    
PPM America/JNL Money Market                                           14,608          819,561        (216,106)        618,063    
PPM America/JNL Value Equity                                            3,944          343,896         (11,712)        336,128    
Salomon Brothers/JNL Global Bond                                        3,128          278,835         (15,759)        266,204    
Salomon Brothers/JNL U.S. Government & Quality Bond                     1,275          320,633         (18,752)        303,156    
T. Rowe Price/JNL Established Growth                                   10,564          868,336         (35,650)        843,250    
T. Rowe Price/JNL International Equity Investment                       3,096          837,026         (43,157)        796,965    
T. Rowe Price/JNL Mid-Cap Growth                                        5,120        1,435,007         (67,560)      1,372,567    
</TABLE> 


<PAGE>   58


                   JACKSON NATIONAL LIFE SEPARATE ACCOUNT - I
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)




     NOTE 6 - RECONCILIATION OF GROSS AND NET DEPOSITS INTO THE SEPARATE ACCOUNT

Deposits into the Separate Account purchase shares of the JNL Series Trust. Net
deposits represent the amounts available for investment in such shares
after the deduction of applicable policy charges.  The following is a summary
of net deposits made for the six months ended, June 30, 1996:


   
<TABLE>                                  
<CAPTION>                                
                                                                                                                               
                                                                                                                               
                                                                                 Divisions                  
                                                 ---------------------------------------------------------------------------   
                                                                                                                 JNL/Phoenix   
                                                     JNL             JNL             JNL                         Investment    
                                                 Aggressive        Capital         Global         JNL/Alger        Counsel     
                                                   Growth          Growth         Equities         Growth         Balanced     
                                                 ----------       --------        --------        ---------      -----------   
  <S>                                        <C>              <C>            <C>               <C>           <C>           
  Proceeds from units issued                     9,820,367      10,253,077      10,530,350      17,547,378       9,689,043     
  Value of units redeemed                         (247,507)       (345,581)       (622,744)       (563,506)       (288,122)    
  Transfers between funds and                                                                                                  
      general account                                    -               -               -               -               -     
                                             -------------    ------------   -------------     -----------   ------------- 
  Total gross deposits net of                                                                                                  
     transfers to general account                9,572,860       9,907,496       9,907,606      16,983,872       9,400,921     
                                                                                                                               
                                                                                                                               
  Deductions:                                                                                                                  
  Policyholder charges                                   -               -               -               -               -     
                                             -------------    ------------   -------------   -------------   ------------- 
                                                                                                                               
  Total deductions                                       -               -               -               -               -     
                                                                                                                               
  Net deposits from policyholders            $   9,572,860    $  9,907,496   $   9,907,606   $  16,983,872   $    9,400,921    
                                             =============    ============   =============   =============   ==============

<CAPTION>                                                                                                              
                                                                                  Divisions                  
                                                       -------------------------------------------------------------   
                                                        JNL/Phoenix          PPM             PPM             PPM       
                                                         Investment      America/JNL     America/JNL     America/JNL   
                                                          Counsel        High Yield         Money           Value      
                                                          Growth            Bond           Market          Equity      
                                                       ------------      -----------     -----------     -----------   
  <S>                                                 <C>               <C>            <C>              <C>           
                                                                                                                       
  Proceeds from units issued                             5,628,461       3,343,221       8,315,820       3,947,837     
  Value of units redeemed                                 (127,139)        (87,510)     (2,192,067)       (133,541)    
  Transfers between funds and                                                                                          
      general account                                            -               -               -               -     
                                                      ------------      ----------     -----------      ----------  
  Total gross deposits net of                                                                                          
     transfers to general account                        5,501,322       3,255,711       6,123,753       3,814,296     
                                                                                                                       
                                                                                                                       
  Deductions:                                                                                                          
  Policyholder charges                                           -               -               -               -     
                                                                                                                       
                                                      ------------      ----------     -----------      ----------  
  Total deductions                                               -               -               -               -     
                                                                                                                       
  Net deposits from policyholders                        5,501,322      $3,255,711     $ 6,123,753      $3,814,296     
                                                      ============      ==========     ===========      ==========  

<CAPTION>                                   
                                            
                                                                                    Divisions                  
                                                  ---------------------------------------------------------------------------   
                                                                                                     T. Rowe
                                                     Salomon         Salomon         T. Rowe        Price/JNL        T. Rowe
                                                  Brothers/JNL    Brothers/JNL      Price/JNL     International     Price/JNL
                                                     Global       U.S. Gov't &     Established       Equity          Mid-Cap
                                                      Bond        Quality Bond       Growth        Investment       Growth
                                                  ------------    ------------     -----------    -------------   -----------
  <S>                                             <C>             <C>             <C>             <C>            <C>
  Proceeds from units issued                       3,009,519       3,186,944       9,658,139       9,275,576      16,363,931
  Value of units redeemed                           (170,287)       (185,820)       (392,007)       (484,830)       (770,823)
  Transfers between funds and                
      general account                                      -               -               -               -               -
                                                  ----------      ----------      ----------      ----------     -----------
  Total gross deposits net of               
     transfers to general account                  2,839,232       3,001,124       9,266,132       8,790,746      15,593,108
                                            
                                            
  Deductions:                               
  Policyholder charges                                     -               -               -               -               -
                                                  ----------      ----------      ----------      ----------     -----------
                                            
  Total deductions                                         -               -               -               -               -
                                            
  Net deposits from policyholders                 $2,839,232      $3,001,124      $9,266,132      $8,790,746     $15,593,108
                                                  ==========      ==========      ==========      ==========     ===========
</TABLE>
    


<PAGE>   59





        JACKSON NATIONAL

        SEPARATE ACCOUNT - I

        FINANCIAL STATEMENTS

        DECEMBER 31, 1995





<PAGE>   60



        REPORT OF INDEPENDENT ACCOUNTANTS


TO JACKSON NATIONAL LIFE INSURANCE COMPANY AND
CONTRACT OWNERS OF JACKSON NATIONAL SEPARATE ACCOUNT - I


IN OUR OPINION, THE ACCOMPANYING STATEMENT OF ASSETS AND LIABILITIES, INCLUDING
THE SCHEDULE OF INVESTMENTS, AND THE RELATED STATEMENTS OF OPERATIONS AND
CHANGES IN NET ASSETS PRESENT FAIRLY, IN ALL MATERIAL RESPECTS, THE FINANCIAL
POSITION OF JACKSON NATIONAL SEPARATE ACCOUNT - I AND THE JNL AGGRESSIVE GROWTH
DIVISION, JNL CAPITAL GROWTH DIVISION, JNL GLOBAL EQUITIES DIVISION, JNL/ALGER
GROWTH DIVISION, JNL/PHOENIX INVESTMENT COUNSEL BALANCED DIVISION, JNL/PHOENIX
INVESTMENT COUNSEL GROWTH DIVISION, PPM AMERICA/JNL HIGH YIELD BOND DIVISION,
PPM AMERICA/JNL MONEY MARKET DIVISION, PPM AMERICA/JNL VALUE EQUITY DIVISION,
SALOMON BROTHERS/JNL GLOBAL BOND DIVISION, SALOMON BROTHERS/JNL U.S. GOVERNMENT
& QUALITY BOND DIVISION, T. ROWE PRICE/JNL ESTABLISHED GROWTH DIVISION, T. ROWE
PRICE/JNL INTERNATIONAL EQUITY INVESTMENT DIVISION AND T. ROWE PRICE/JNL
MID-CAP GROWTH DIVISION THEREOF AT DECEMBER 31, 1995, THE RESULTS OF THEIR
OPERATIONS AND THE CHANGES IN THEIR NET ASSETS FOR THE PERIOD OCTOBER 16, 1995
(COMMENCEMENT OF OPERATIONS) THROUGH DECEMBER 31, 1995 IN CONFORMITY WITH
GENERALLY ACCEPTED ACCOUNTING PRINCIPLES.  THESE FINANCIAL STATEMENTS ARE THE
RESPONSIBILITY OF JACKSON NATIONAL LIFE INSURANCE COMPANY'S MANAGEMENT; OUR
RESPONSIBILITY IS TO EXPRESS AN OPINION ON THESE FINANCIAL STATEMENTS BASED ON
OUR AUDIT.  WE CONDUCTED OUR AUDIT OF THESE STATEMENTS IN ACCORDANCE WITH
GENERALLY ACCEPTED AUDITING STANDARDS WHICH REQUIRE THAT WE PLAN AND PERFORM
THE AUDIT TO OBTAIN REASONABLE ASSURANCE ABOUT WHETHER THE FINANCIAL STATEMENTS
ARE FREE OF MATERIAL MISSTATEMENT.  AN AUDIT INCLUDES EXAMINING, ON A TEST
BASIS, EVIDENCE SUPPORTING THE AMOUNTS AND DISCLOSURES IN THE FINANCIAL
STATEMENTS, ASSESSING THE ACCOUNTING PRINCIPLES USED AND SIGNIFICANT ESTIMATES
MADE BY MANAGEMENT, AND EVALUATING THE OVERALL FINANCIAL STATEMENT
PRESENTATION.  WE BELIEVE THAT OUR AUDIT PROVIDES A REASONABLE BASIS FOR THE
OPINION EXPRESSED ABOVE.


/S/ PRICE WATERHOUSE LLP

FEBRUARY 22, 1996


<PAGE>   61
                     JACKSON NATIONAL SEPARATE ACCOUNT - I

                      STATEMENT OF ASSETS AND LIABILITIES
                               December 31, 1995


<TABLE>
<CAPTION>
                                                                        Division
                                                -----------------------------------------------------------
                                                    JNL             JNL             JNL                       
                                                Aggressive        Capital         Global         JNL/Alger    
                                                  Growth          Growth         Equities         Growth      
                                                -----------       -------        --------        ---------
<S>                                             <C>              <C>             <C>            <C>         
ASSETS:                                                                                                       
                                                                                                              
  Investments in JNL Series Trust,                                                                            
    at market value                                                                                           
    (See schedule of investments)               $ 39,018         $ 14,665        $ 50,054       $  122,027
                                                                                                          
  Due from Jackson National Life                                                                          
    Insurance Company                              1,850            1,750           -                - 
                                                --------         --------        --------       ----------
               Total assets                       40,868           16,415          50,054          122,027
                                                                                                          
LIABILITIES:                                                                                              
                                                                                                          
  Due to Jackson National Life                                                                            
    Insurance Company                                  1                1               2                5
                                                --------         --------        --------       ----------
                                                                                                          
NET ASSETS                                      $ 40,867         $ 16,414        $ 50,052       $  122,022
                                                ========         ========        ========       ==========
                                                                                                          
Number of units outstanding                        4,008            1,587           4,778           12,285
                                                ========         ========        ========       ==========
Unit value (net assets divided by                                                                         
  units outstanding)                            $  10.20         $  10.34        $  10.48       $     9.93
                                                ========         ========        ========       ==========

<CAPTION>
                                                                                Division
                                                ---------------------------------------------------------------------------
                                                JNL/Phoenix     JNL/Phoenix         PPM             PPM             PPM        
                                                Investment      Investment      America/JNL     America/JNL     America/JNL    
                                                 Counsel         Counsel       High Yield         Money           Value       
                                                 Balanced         Growth           Bond           Market          Equity       
                                                -----------       -------        --------        ---------      -----------
<S>                                             <C>              <C>             <C>            <C>             <C>
ASSETS:                                                                                                               
                                                                                                                      
  Investments in JNL Series Trust,                                                                                    
    at market value                                                                                                   
    (See schedule of investments)               $ 133,052        $  6,042        $  1,011       $  109,323      $   41,762
                                                                                                                      
  Due from Jackson National Life                                                                                      
    Insurance Company                               -               -                -              37,260           - 
                                                ---------        --------        --------       ----------      ----------
               Total assets                       133,052           6,042           1,011          146,583          41,762
                                                                                                                         
LIABILITIES:                                                                                                             
                                                                                                                         
  Due to Jackson National Life                                                                                           
    Insurance Company                                   5           -               -                    4               2
                                                ---------        --------        --------       ----------      ----------
                                                                                                                         
NET ASSETS                                      $ 133,047        $  6,042        $  1,011       $  146,579      $   41,760 
                                                =========        ========        ========       ==========      ========== 
                                                                                                                      
Number of units outstanding                        12,871             571             100           14,608           3,944   
                                                =========        ========        ========       ==========      ========== 
Unit value (net assets divided by                                                                                     
  units outstanding)                            $   10.34        $  10.58        $  10.11       $    10.03      $    10.59 
                                                =========        ========        ========       ==========      ========== 

<CAPTION>
                                                                                Division
                                               ----------------------------------------------------------------------------
                                                  Salomon         Salomon         T. Rowe         T. Rowe         T. Rowe
                                               Brothers/JNL    Brothers/JNL      Price/JNL       Price/JNL       Price/JNL
                                                  Global       U.S. Gov't &     Established    International      Mid-Cap
                                                   Bond        Quality Bond       Growth          Equity          Growth
                                               ------------    ------------     -----------    -------------     --------- 
<S>                                             <C>              <C>             <C>            <C>             <C>
ASSETS:                                
                                       
  Investments in JNL Series Trust,     
    at market value                                                                                     
    (See schedule of investments)                $  32,557        $ 13,023        $109,472       $   32,488      $   49,496
                                                                                                                 
  Due from Jackson National Life                                                                                 
    Insurance Company                               -                -              -                -               3,600
                                                ---------        --------        --------       ----------      ----------
               Total assets                        32,557          13,023         109,472           32,488          53,096
                                                                                                                         
LIABILITIES:                                                                                                             
                                                                                                                         
  Due to Jackson National Life                                                                                           
    Insurance Company                                   1               1               4                1               2
                                                ---------        --------        --------       ----------      ----------
                                                                                                                         
NET ASSETS                                      $  32,556        $ 13,022        $109,468       $   32,487      $   53,094
                                                =========        ========        ========       ==========      ==========
                                                                                                                         
Number of units outstanding                         3,128           1,275          10,564            3,096           5,120
                                                =========        ========        ========       ==========      ==========
Unit value (net assets divided by                                                                                        
  units outstanding)                            $   10.41        $  10.21        $  10.36       $    10.49      $    10.37
                                                =========        ========        ========       ==========      ==========
                                                                                                         
                                                                          

</TABLE>

The accompanying notes are an integral part of the financial statements.

<PAGE>   62
                     JACKSON NATIONAL SEPARATE ACCOUNT - I

                            STATEMENT OF OPERATIONS

 For the Period from October 16, 1995 (commencement of operations) to December
                                   31, 1995


<TABLE>
<CAPTION>

                                                                                    Divisions   
                                                            ----------------------------------------------------------
                                                               JNL             JNL             JNL                      
                                                            Aggressive        Capital         Global         JNL/Alger  
                                                              Growth          Growth         Equities         Growth    
                                                            ----------        -------        --------        ---------
  <S>                                                       <C>            <C>             <C>           <C>      
  NET REALIZED GAIN/(LOSS) ON                                                                                           
     INVESTMENTS:                                                                                                       
          Proceeds from sales                            $     8,031        $     11         $    23      $    9,873    
          Cost of investments sold                             7,815              11              22           9,672    
                                                         -----------        --------         -------      ----------
          Net realized gain/(loss) on                                                                                   
              investments                                        216               -               1             201    
                                                                                                                        
                                                                                                                        
  NET UNREALIZED GAIN                                                                                                   
     ON INVESTMENTS:                                                                                                    
          Unrealized gain/(loss) beginning of year                 -               -               -               -    
          Unrealized gain end of year                            620             554             891           2,552    
                                                         -----------        --------         -------      ----------
          Net unrealized gain on                                                                                        
              investments                                        620             554             891           2,552    
                                                         -----------        --------         -------      ----------
                                                                                                                        
  NET GAIN ON INVESTMENTS                                        836             554             892           2,753    
                                                                                                                        
                                                                                                                        
  EXPENSES:                                                                                                             
          Administrative charge                                    3               1               3               6    
          Mortality and expense charge                            25               5              22              49    
                                                         -----------        --------         -------      ----------
          Total expenses                                          28               6              25              55    
                                                         -----------        --------         -------      ----------
                                                                                                                        
  Increase in net assets                                                                                                
        resulting from operations                        $       808        $    548         $   867      $    2,698   
                                                         ===========        ========         =======      ==========
                                                                                                                        

<CAPTION>                                                
                                                                                     Divisions
                                                         -------------------------------------------------------------
                                                         JNL/Phoenix     JNL/Phoenix         PPM             PPM         
                                                         Investment      Investment      America/JNL     America/JNL     
                                                            Counsel         Counsel       High Yield         Money       
                                                           Balanced         Growth           Bond           Market       
                                                         -----------     -----------     -----------     -------------
  <S>                                                    <C>              <C>             <C>             <C>           
  NET REALIZED GAIN/(LOSS) ON                                                                                            
     INVESTMENTS:                                                                                                        
          Proceeds from sales                            $    4,945       $     15        $      1        $ 50,018      
          Cost of investments sold                            4,950             15               1          50,018       
                                                         ----------       --------        --------        --------  
          Net realized gain/(loss) on                                                                                    
              investments                                        (5)             -               -               -       
                                                                                                                         
                                                                                                                         
  NET UNREALIZED GAIN                                                                                                    
     ON INVESTMENTS:                                                                                                     
          Unrealized gain/(loss) beginning of year               -               -               -               -       
          Unrealized gain end of year                        1,640             301              12             393       
                                                         ---------          ------         -------        --------  
          Net unrealized gain on                                                                                         
              investments                                    1,640             301              12             393       
                                                         ---------          ------           -----        --------  
                                                                                                                         
  NET GAIN ON INVESTMENTS                                    1,635             301              12             393       
                                                                                                                         
                                                                                                                         
  EXPENSES:                                                                                                              
          Administrative charge                                  5               1               -              11       
          Mortality and expense charge                          46               7               1              90       
                                                         ---------          ------           -----        --------  
          Total expenses                                        51               8               1             101       
                                                         ---------          ------           -----        --------  
                                                                                                                         
  Increase in net assets                                                                                                 
        resulting from operations                        $   1,584        $    293        $     11        $    292      
                                                         =========        ========        ========        ========  
                                                                                                                         
<CAPTION>

                                                                                      Divisions   
                                                            ------------------------------------------------------------
                                                                PPM           Salomon         Salomon         T. Rowe    
                                                            America/JNL    Brothers/JNL    Brothers/JNL      Price/JNL   
                                                                Value          Global       U.S. Gov't &     Established 
                                                               Equity           Bond        Quality Bond       Growth    
                                                            ----------     ------------    --------------  -------------
  <S>                                                    <C>             <C>            <C>               <C>      
  NET REALIZED GAIN/(LOSS) ON                                                                                              
     INVESTMENTS:                                                                                                          
          Proceeds from sales                            $        1,252   $       1,029   $           9   $       3,109   
          Cost of investments sold                                1,246           1,017               9           3,105    
                                                         --------------   -------------   -------------   -------------
          Net realized gain/(loss) on                                                                                      
              investments                                             6              12               -               4    
                                                                                                                           
                                                                                                                           
  NET UNREALIZED GAIN                                                                                                      
     ON INVESTMENTS:                                                                                                       
          Unrealized gain/(loss) beginning of year                    -               -               -               -    
          Unrealized gain end of year                             1,099             494             111           3,012    
                                                         --------------   -------------   -------------   -------------
          Net unrealized gain on                                                                                           
              investments                                         1,099             494             111           3,012    
                                                         --------------   -------------   -------------   -------------
                                                                                                                           
  NET GAIN ON INVESTMENTS                                         1,105             506             111           3,016    
                                                                                                                           
                                                                                                                           
  EXPENSES:                                                                                                                
          Administrative charge                                       4               2               1               8    
          Mortality and expense charge                               34              13               9              68    
                                                         --------------   -------------   -------------   -------------
          Total expenses                                             38              15              10              76    
                                                         --------------   -------------   -------------   -------------
                                                                                                                           
  Increase in net assets                                                                                                  
        resulting from operations                        $        1,067   $         491   $         101   $       2,940   
                                                         ==============   =============   =============   =============

<CAPTION>

                                                                      Divisions   
                                                             --------------------------
                                                               T. Rowe         T. Rowe
                                                              Price/JNL       Price/JNL
                                                             International      Mid-Cap
                                                                Equity          Growth
                                                             -------------    ---------
  <S>                                                    <C>              <C>
  NET REALIZED GAIN/(LOSS) ON                             
     INVESTMENTS:                                     
          Proceeds from sales                            $          20    $         27
          Cost of investments sold                                  20              27
                                                         --------------   -------------   
          Net realized gain/(loss) on                                                     
              investments                                            -               -    
                                                                                          
                                                                                          
  NET UNREALIZED GAIN                                                                     
     ON INVESTMENTS:                                                                      
          Unrealized gain/(loss) beginning of year                   -               -    
          Unrealized gain end of year                              671           1,039    
                                                         --------------   -------------   
          Net unrealized gain on                                                          
              investments                                          671           1,039    
                                                         --------------   -------------   
                                                                                          
  NET GAIN ON INVESTMENTS                                          671           1,039    
                                                                                          
                                                                                          
  EXPENSES:                                                                               
          Administrative charge                                      2               3    
          Mortality and expense charge                              19              26    
                                                         --------------   -------------   
          Total expenses                                            21              29    
                                                         --------------   -------------   
                                                                                          
  Increase in net assets                                                                  
        resulting from operations                        $         650    $      1,010    
                                                         ==============   =============   
</TABLE>                                              
      




The accompanying notes are an integral part of the financial statements.





<PAGE>   63





                     JACKSON NATIONAL SEPARATE ACCOUNT - I
                                        
                       STATEMENT OF CHANGES IN NET ASSETS
                                        
       For the Period from October 16, 1995 (commencement of operations)
                              to December 31, 1995
                                   


<TABLE>
<CAPTION>
                                                                           Divisions
                                   ------------------------------------------------------------------------------------------------
                                                                                                  JNL/Phoenix        JNL/Phoenix   
                                         JNL             JNL             JNL                        Investment         Investment   
                                      Aggressive       Capital         Global        JNL/Alger        Counsel            Counsel    
                                       Growth          Growth         Equities        Growth         Balanced            Growth     
                                     -----------     -----------    -----------     -----------    -----------         ------------
<S>                                      <C>         <C>            <C>            <C>            <C>               <C> 
OPERATIONS:
   Net realized gain/(loss)         $     216       $       0       $       1      $      201     $        (5)         $      0     
   Net unrealized gain on inv             620             554             891           2,552           1,640               301     
   Administrative charge                   (3)             (1)             (3)             (6)             (5)               (1)    
   Mortality and expense char             (25)             (5)            (22)            (49)            (46)               (7)    
                                    ---------       ---------       ---------      ----------     -----------          --------     
INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS              808             548             867           2,698           1,584               293     

NET DEPOSITS INTO SEPARATE ACCOUNT     40,059          15,866          49,185         119,324         131,463             5,749   
    (NOTE 6)                        ---------       ---------       ---------      ----------     -----------          --------
    Increase in net assets             40,867          16,414          50,052         122,022         133,047             6,042    

NET ASSETS: 
BEGINNING OF PERIOD                         0               0               0               0               0                 0   
                                    ---------       ---------       ---------      ----------     -----------          --------
END OF PERIOD                       $  40,867       $  16,414       $  50,052      $  122,022      $  133,047          $  6,042 
                                    =========       =========       =========      ==========      ==========          ========
</TABLE>



<TABLE>
<CAPTION>


                                                                                    Divisions
                                    ---------------------------------------------------------------------------------------------
                                        PPM                PPM           PPM           Salomon         Salomon         T. Rowe  
                                    America/JNL        America/JNL   America/JNL    Brothers/JNL    Brothers/JNL      Price/JNL 
                                     High Yield           Money         Value          Global       U.S. Gov't &     Established
                                        Bond              Market        Equity          Bond        Quality Bond       Growth  
                                   ------------        -----------   ----------     ------------   --------------    ------------
<S>                                  <C>             <C>             <C>             <C>             <C>             <C>       
OPERATIONS:
   Net realized gain/(loss)          $      0       $       0        $      6        $     12        $      0      $        4  
   Net unrealized gain on inv              12             393           1,099             494             111           3,012   
   Administrative charge                    0             (11)             (4)             (2)             (1)             (8)  
   Mortality and expense char              (1)            (90)            (34)            (13)             (9)            (68)  
                                     --------       ---------        --------        --------        --------      ----------  
INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS               11             292           1,067             491             101           2,940   

NET DEPOSITS INTO SEPARATE ACCOUNT      1,000         146,287          40,693          32,065          12,921         106,528   
 (NOTE 6)                            --------       ---------        --------        --------        --------      ----------
    Increase in net assets              1,011         146,579          41,760          32,556          13,022         109,468   

NET ASSETS:
BEGINNING OF PERIOD                         0               0               0               0               0               0   
                                     --------       ---------        --------        --------        --------      ----------
END OF PERIOD                        $  1,011       $ 146,579        $ 41,760        $ 32,556        $ 13,022      $  109,468       
                                     ========       =========        ========        ========        ========      ==========
</TABLE>




<TABLE>
<CAPTION>


                                                 Divisions
                                        ---------------------------
                                            T. Rowe        T. Rowe
                                           Price/JNL      Price/JNL
                                          International    Mid-Cap
                                             Equity        Growth
                                        ---------------  ----------
<S>                                        <C>             <C>
OPERATIONS:
   Net realized gain/(loss)             $       0        $      0
   Net unrealized gain on inv                 671           1,039
   Administrative charge                       (2)             (3)
   Mortality and expense char                 (19)            (26)
                                        ---------        --------  
INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS                  650           1,010

NET DEPOSITS INTO SEPARATE ACCOUNT         31,837          52,084
     (NOTE 6)                           ---------        --------
    Increase in net assets                 32,487          53,094

NET ASSETS:
BEGINNING OF PERIOD                             0               0
                                        ---------        --------
END OF PERIOD                           $  32,487        $ 53,094
                                        =========        ========

</TABLE>

The accompanying notes are an integral part of the financial statements.
<PAGE>   64
                    Jackson National Separate Account - I

                           Schedule of Investments
                               December 31, 1995



<TABLE>
<CAPTION>
                                                                                  Number                     Market
                                                                                of Shares        Cost         Value
                                                                                ---------        ----         -----
JNL Series Trust:
             
             <S>                                                               <C>            <C>          <C>
             JNL Aggressive Growth Portfolio                                     3,252 $        38,398     $    39,018
             JNL Capital Growth Portfolio                                        1,172          14,111          14,665
             JNL Global Equities Portfolio                                       3,985          49,163          50,054
             JNL/Alger Growth Portfolio                                         12,401         119,475         122,027
             JNL/Phoenix Investment Counsel Balanced Portfolio                  12,030         131,412         133,052
             JNL/Phoenix Investment Counsel Growth Portfolio                       523           5,741           6,042
             PPM America/JNL High Yield Bond Portfolio                             100             999           1,011
             PPM America/JNL Money Market Portfolio                            109,322         108,930         109,323
             PPM America/JNL Value Equity Portfolio                              3,498          40,663          41,762
             Salomon Brothers/JNL Global Bond Portfolio                          3,217          32,063          32,557
             Salomon Brothers/JNL U.S. Government & Quality Bond Portfolio       1,263          12,912          13,023
             T. Rowe Price/JNL Established Growth Portfolio                     10,174         106,460         109,472
             T. Rowe Price/JNL International Equity Investment Portfolio         3,031          31,817          32,488
             T. Rowe Price/JNL Mid-Cap Growth Portfolio                          3,995          48,457          49,496
</TABLE>





See Accompanying Notes to Financial Statements





<PAGE>   65
                     JACKSON NATIONAL SEPARATE ACCOUNT - I
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1995

NOTE 1 - ORGANIZATION

Jackson National Life Insurance Company (JNL) established Jackson National
Separate Account - I (the Separate Account) on October 16, 1995, pursuant to
the laws of the State of Michigan.  The Separate Account commenced operations
on October 16, 1995 and is registered under the Investment Company Act of 1940
as a unit investment trust.  The Separate Account receives and invests net
premiums for individual flexible premium variable annuity contracts issued by
JNL.  The contracts can be purchased on a non-tax qualified basis or in
connection with certain plans qualifying for favorable federal income tax
treatment.  The Separate Account contains fourteen Divisions, each of which
invests in the following corresponding portfolios of the JNL Series Trust (the
Funds):

     JNL Aggressive Growth Portfolio
     JNL Capital Growth Portfolio
     JNL Global Equities Portfolio
     JNL/Alger Growth Portfolio
     JNL/Phoenix Investment Counsel Balanced Portfolio
     JNL/Phoenix Investment Counsel Growth Portfolio
     PPM America/JNL High Yield Bond Portfolio
     PPM America/JNL Money Market Portfolio
     PPM America/JNL Value Equity Portfolio
     Salomon Brothers/JNL Global Bond Portfolio
     Salomon Brothers/JNL U.S. Government & Quality Bond Portfolio
     T. Rowe Price/JNL Established Growth Portfolio
     T. Rowe Price/JNL International Equity Investment Portfolio
     T. Rowe Price/JNL Mid-Cap Growth Portfolio


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed by the
Separate Account in the preparation of its financial statements.  The policies
are in conformity with generally accepted accounting principles.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and

<PAGE>   66

                                     - 2 -



liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ from those estimates.


     Investments

The Separate Account's investments in the Funds of the JNL Series Trust are
stated at the net asset values of the respective Funds.  The average cost
method is used in determining the cost of the shares sold on withdrawals by the
Separate Account.  Fund share transactions are recorded on trade date (same as
settlement date).  The Funds follow the accounting practice known as consent
dividending, whereby all of its net investment income and realized gains are
treated as being distributed daily to the Separate Account and are immediately
reinvested in the Funds.

     Federal Income Taxes

The operations of the Separate Account are included in the federal income tax
return of JNL, which is taxed as a "life insurance company" under the
provisions of the Internal Revenue Code.  JNL anticipates no tax liability
resulting from the operations of the Separate Account.  Therefore, no federal
income tax has been provided.


NOTE 3 - POLICY CHARGES

Charges are deducted from the Separate Account to compensate JNL for providing
the insurance benefits set forth in the contracts, administering the contracts,
distributing the contracts and  assuming certain risks in connection with the
contract.

     Contract Maintenance Charge

An annual contract maintenance charge of $35 is charged against each contract
to reimburse JNL for expenses incurred in establishing and maintaining records
relating to the contract.  The contract maintenance charge is assessed on each
anniversary of the contract date that occurs on or prior to the annuity date.
The charge is deducted by redeeming shares.  For the period ended December 31,
1995, no contract maintenance charges were assessed.

<PAGE>   67

                                    - 3 -





     Transfer Fee Charge

A transfer fee of $25 will apply to transfers in excess of 15 transfers in a
contract year.  JNL may waive the transfer fee in connection with
pre-authorized automatic transfer programs, or in those states where a lesser
fee is required.

This fee will be deducted from contract values which remain in the portfolio(s)
from which the transfers were made.  If such remaining contract value is
insufficient to pay the transfer fee, then the fee will be deducted from
transferred contract values.  For the period ended December 31, 1995, no
transfer fees were assessed.

     Surrender or Contingent Deferred Sales Charge

During the first contract years, certain contracts include a provision for a
charge upon  the surrender or partial surrender of the contract.  The amount
assessed under the contract terms, if any, depends upon the cost associated
with distributing the particular contracts.  The amount, if any, depends on a
number of factors, including the amount withdrawn, the contract year of
surrender, or the number and amount of withdrawals in a calendar year. For the
period ended December 31, 1995, no contracts were assessed this charge.

     Administration Charge

JNL deducts a daily charge for administrative expenses from the net assets of
the Separate Account equivalent to an annual rate of  0.15%.  The
administration charge is designed to reimburse JNL for administrative expenses
related to the Separate Account and the issuance and maintenance of contracts.

     Mortality and Expense Charge

A daily charge is made for the mortality and expense risks assumed by JNL.  JNL
deducts a daily charge from the net assets of the Separate Account equivalent
to an annual rate of  1.25% for the assumption of mortality and expense risks.
The mortality risk assumed by JNL is that the insured may receive benefits
greater than those anticipated by JNL.  The expense risk assumed by JNL is that
the costs of administering the contracts of the Separate Account will exceed
the amount received from the administration charge and the contract maintenance
charge.

<PAGE>   68

                                    - 4 -






NOTE 4 - PURCHASES AND SALES OF INVESTMENTS

During the period October 16, 1995 (commencement of operations) to December 31,
1995, purchases and proceeds from sales of investments in the JNL Series Trust
were as follows:


<TABLE>
<CAPTION>
          Division                                 Purchases  Sales
          ---------------------------------------  ------------------
          <S>                                      <C>       <C>

          JNL Aggressive Growth                     $46,213    $8,031
          JNL Capital Growth                         14,122        11
          JNL Global Equities                        49,185        23
          JNL/Alger Growth                          129,147     9,873
          JNL/Phoenix Investment Counsel Balanced   136,362     4,945
          JNL/Phoenix Investment Counsel Growth       5,756        15
          PPM America/JNL High Yield Bond             1,000         1
          PPM America/JNL Money Market              158,948    50,018
          PPM America/JNL Value Equity               41,909     1,252
          Salomon Brothers/JNL Global Bond           33,080     1,029
          Salomon Brothers/JNL U.S. Government
           & Quality Bond                            12,921         9
          T. Rowe Price/JNL Established Growth      109,565     3,109
          T. Rowe Price/JNL International Equity
          Investment                                 31,837        20
          T. Rowe Price/JNL Mid-Cap Growth           48,484        27
</TABLE>



NOTE 5 - ACCUMULATION OF UNIT ACTIVITY

The following is a reconciliation of the accumulation of unit activity for the
period October 16, 1995 (commencement of operations) to December 31, 1995:


<TABLE>
<CAPTION>
                               Units                                Units
                               Outstanding   Units     Units  Outstanding
                               at 10/16/95  Issued  Redeemed  at 12/31/95
                               -----------  ------  --------  -----------
       <S>                     <C>          <C>     <C>       <C>

       JNL Aggressive Growth   -             4,794     (786)        4,008
       JNL Capital Growth      -             1,587         -        1,587
       JNL Global Equities     -             4,778         -        4,778
       JNL/Alger Growth        -            13,268     (983)       12,285
       JNL/Phoenix Investment

</TABLE>


<PAGE>   69

                                    - 5 -


        Counsel Balanced       -            13,361     (490)       12,871
       JNL/Phoenix Investment
        Counsel Growth         -               572       (1)          571
       PPM America/JNL High
        Yield Bond             -               100         -          100
       PPM America/JNL Money
        Market                 -            19,600   (4,992)       14,608
       PPM America/JNL Value
        Equity                 -             4,064     (120)        3,944
       Salomon Brothers/JNL
        Global Bond            -             3,226      (98)        3,128
       Salomon Brothers/JNL
        U.S. Government
        & Quality Bond         -             1,275         -        1,275
       T. Rowe Price/JNL
        Established Growth     -            10,866     (302)       10,564
       T. Rowe Price/JNL
          International Equity
          Investment           -             3,096         -        3,096
       T. Rowe Price/JNL
          Mid-Cap Growth       -             5,120         -        5,120


<PAGE>   70

                     JACKSON NATIONAL SEPARATE ACCOUNT - I





NOTE 6 - RECONCILIATION OF GROSS AND NET DEPOSITS INTO THE SEPARATE ACCOUNT

Deposits into the Separate Account purchase shares of the JNL Series
Trust.  Net deposits represent the amounts available for investment in
such shares after the deduction of applicable policy charges.  The
following is a summary of net deposits made for the period October 16,
1995 (commencement of operations) to December 31, 1995:


<TABLE>
<CAPTION>                                                                   
                                                                                     Division  
                                              -------------------------------------------------------------------------------------
                                                                                                        JNL/Phoenix     JNL/Phoenix 
                                                  JNL            JNL          JNL                       Investment      Investment  
                                               Aggressive       Capital      Global       JNL/Alger      Counsel          Counsel   
                                                 Growth         Growth      Equities       Growth        Balanced         Growth    
                                              -------------  -----------   ----------   -----------     -----------    ------------
<S>                                         <C>              <C>            <C>          <C>           <C>                <C>      
Proceeds from units issue                     $    48,063     $  15,872     $  49,185    $  129,147     $ 136,362       $   5,756  
Value of units redeemed                            (8,004)           (6)            -        (9,823)       (4,899)             (7) 
Transfers between funds and                                                                                                        
    general account                                     -             -             -             -             -               -  
                                              -----------     ---------     ---------    ----------     ---------       ---------  
                                                                                                                                   
Total gross deposits net of                                                                                                        
   transfers to general acccount                   40,059        15,866        49,185       119,324       131,463           5,749  
                                                                                                                                   
                                                                                                                                   
Deductions:                                                                                                                        
Policyholder charges                                    -             -             -             -             -               -  
                                              -----------     ---------     ---------    ----------     ---------       ---------  
                                                                                                                                   
Total deductions                                        -             -             -             -             -               -  
                                                                                                                                   
Net deposits from policyholders               $    40,059     $  15,866     $  49,185    $  119,324     $ 131,463       $   5,749  
                                              ===========     =========     =========    ==========     =========       =========  
                                                                                                                                   
<CAPTION>
                                                                                                                               
                                                                                     Division                                     
                                          -----------------------------------------------------------------------------------------

                                               PPM         PPM             PPM        Salomon           Salomon         T. Rowe    
                                           America/JNL  America/JNL     America/JNL  Brothers/JNL     Brothers/JNL      Price/JNL  
                                           High Yield     Money           Value         Global        U.S. Gov't &     Established 
                                              Bond        Market          Equity         Bond         Quality Bond       Growth    
                                          ------------  -----------     ----------   ------------     ------------    ------------ 
<S>                                       <C>           <C>            <C>           <C>             <C>            <C>        
Proceeds from units issue                 $   1,000     $   196,208      $ 41,909     $   33,080       $  12,921      $   109,565  
Value of units redeemed                           -         (49,921)       (1,216)        (1,015)              -           (3,037) 
Transfers between funds and                                                                                                        
    general account                               -               -             -              -               -                -  
                                          ---------     -----------      --------     ----------       ---------      -----------
Total gross deposits net of                                                                                                        
   transfers to general acccount              1,000         146,287        40,693         32,065          12,921          106,528  
                                                                                                                                   
                                                                                                                                   
Deductions:                                                                                                                        
Policyholder charges                              -               -             -              -               -                -  
                                                                                                                                   
Total deductions                                  -               -             -              -               -                -  
                                          ---------     -----------      --------     ----------       ---------      -----------
                                                                                                                                   
Net deposits from policyholders           $   1,000     $   146,287      $ 40,693     $   32,065       $  12,921      $   106,528  
                                          =========     ===========      ========     ==========       =========      ===========
                                                                                                                                   


<CAPTION>
                                                                                                                               
                                                          Division                                     
                                                  ---------------------------
                                       
                                                     T. Rowe         T. Rowe      
                                                    Price/JNL       Price/JNL     
                                                  International      Mid-Cap      
                                                     Equity          Growth       
                                                  -------------   -----------
<S>                                               <C>             <C>                                
Proceeds from units issue                          $ 31,837        $   52,084     
Value of units redeemed                                   -                 -     
Transfers between funds and                                                       
    general account                                       -                 -     
                                                   --------        ----------
                                                                                  
Total gross deposits net of                                                       
   transfers to general acccount                     31,837            52,084     
                                                                                  
                                                                                  
Deductions:                                                                       
Policyholder charges                                      -                 -     
                                                   --------        ----------
                                                                                  
Total deductions                                          -                 -     
                                                                                  
Net deposits from policyholders                    $ 31,837        $   52,084     
                                                   ========        ==========
                                                                                  

</TABLE>




<PAGE>   71





                   JACKSON NATIONAL LIFE INSURANCE COMPANY

                              AND SUBSIDIARIES






                                  [LOGO (R)]









                       CONSOLIDATED FINANCIAL STATEMENTS


                               DECEMBER 31, 1995







<PAGE>   72
                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholder of
     Jackson National Life Insurance Company

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, of stockholder's equity and of cash
flows present fairly, in all material respects, the financial position of
Jackson National Life Insurance Company and subsidiaries (the "Company") at
December 31, 1995 and 1994, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 1995, in
conformity with generally accepted accounting principles.  These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits.  We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for the
opinion expressed above.

As discussed in Note 2 to the financial statements, effective January 1, 1994
the Company adopted Statement of Financial Accounting Standards (SFAS) No. 115,
Accounting for Certain Investments in Debt and Equity Securities.


/s/  Price Waterhouse LLP

February 21, 1996
<PAGE>   73
            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                       CONSOLIDATED FINANCIAL STATEMENTS



CONSOLIDATED BALANCE SHEET
(IN THOUSANDS)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                              DECEMBER 31,        
                                                                                          1995           1994     
                                                                                     ------------    -----------  
<S>                                                                                <C>              <C>         
ASSETS                                                                                                            
  Fixed maturities held to maturity, at amortized cost                                                            
     (market value: 1995, $4,199,528; 1994, $3,125,866)                               $ 4,118,883    $ 3,353,067  
  Investments available for sale, at market value:                                                                
     Fixed maturities (amortized cost: 1995, $18,248,600; 1994, $16,767,035)           19,252,534     15,774,009  
     Equities (cost: 1995, $191,908; 1994, $183,719)                                      236,095        193,292  
  Short-term investments                                                                   64,406        261,702  
  Mortgage loans, net of reserves                                                         174,463         37,936  
  Policy loans                                                                            527,041        437,690  
  Other invested assets                                                                    45,567         48,475  
                                                                                      -----------    -----------  
     Total investments                                                                 24,418,989     20,106,171  
                                                                                                                  
  Cash                                                                                     23,682         19,342  
  Accrued investment income                                                               327,022        311,553  
  Deferred policy acquisition costs                                                       891,355      1,686,725  
  Fixed assets, at cost less accumulated depreciation                                      30,981         22,820  
  Reinsurance recoverable                                                                   5,143          2,675  
  Value of acquired insurance in force                                                    196,563        208,942  
  Deferred income taxes                                                                    63,287        451,192  
  Other assets and receivables                                                             37,642         35,794  
                                                                                      -----------    -----------  
                                                                                                                  
     Total assets                                                                     $25,994,664    $22,845,214  
                                                                                      ===========    ===========  
                                                                                                                  
LIABILITIES AND STOCKHOLDER'S EQUITY                                                                              
  LIABILITIES                                                                                                     
  Policy reserves and liabilities:                                                                                
     Reserves for future policy benefits                                                 $490,142       $446,462  
     Deposits on investment contracts                                                  22,827,836     20,875,785  
     Other policyholder funds                                                              20,215         26,855  
     Guaranteed interest contracts                                                        100,080              -  
     Claims payable                                                                       130,067         94,640  
  Payable for securities purchased                                                              -        108,893  
  Commissions payable                                                                       7,034          9,849  
  General expense and administrative fees payable                                          27,548         12,986  
  Liability for guaranty fund assessments                                                  94,853         71,143  
  Income taxes currently payable to Parent                                                102,047         43,375  
  Other liabilities                                                                       301,607        242,663  
                                                                                      -----------    -----------  
     Total liabilities                                                                 24,101,429     21,932,651  
                                                                                      -----------    -----------  
                                                                                                                  
  Contingencies                                                                                                   
                                                                                                                  
  STOCKHOLDER'S EQUITY                                                                                            
  Capital stock, $1.15 par value; authorized 50,000 shares;                                                       
     outstanding 12,000 shares                                                             13,800         13,800  
  Additional paid-in capital                                                              603,982        603,982  
  Net unrealized gain(loss) on debt and equity securities available for                                           
     sale, net of tax of $209,937 in 1995 and ($190,447) in 1994                          389,883       (353,692) 
  Retained earnings                                                                       885,570        648,473  
                                                                                      -----------    -----------  
  Total stockholder's equity                                                            1,893,235        912,563  
                                                                                      -----------    -----------  
     Total liabilities and stockholder's equity                                       $25,994,664    $22,845,214  
                                                                                      ===========    ===========  
</TABLE>








          See accompanying notes to consolidated financial statements.
                                      2

<PAGE>   74

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                       CONSOLIDATED FINANCIAL STATEMENTS




CONSOLIDATED STATEMENT OF OPERATIONS
(IN THOUSANDS)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,          
                                                                      1995         1994        1993         
                                                                   ----------   ----------   ----------      
<S>                                                                <C>        <C>          <C>            
REVENUES                                                                                                
  Premiums and other considerations                               $  310,231   $  303,759   $  305,713    
                                                                                                          
  Net investment income                                            1,836,372    1,617,557    1,527,332    
                                                                                                          
  Net realized investment gain (loss)                                 84,626      (18,820)     156,996    
                                                                                                          
  Fee income on interest sensitive products:                                                              
    Mortality charges                                                128,695      115,460      108,981    
    Expense charges                                                   20,308       20,349       19,546    
    Surrender charges                                                 54,380       42,168       38,830    
                                                                  ----------   ----------   ----------      
       Total fee income                                              203,383      177,977      167,357    
                                                                                                          
  Other income                                                            40          214        2,918    
                                                                  ----------   ----------   ----------      
                                                                                                          
    Total revenues                                                 2,434,652    2,080,687    2,160,316    
                                                                  ----------   ----------   ----------      
                                                                                                          
BENEFITS AND EXPENSES                                                                                     
  Death benefits                                                     281,011      247,310      229,351    
  Interest credited on deposit liabilities                         1,379,435    1,266,497    1,311,527    
  Increase in reserves                                                43,680       62,206       62,556    
  Other policyholder benefits                                         17,511       11,496        9,788    
  Commissions                                                        209,694      225,097      192,990    
  General and administrative expenses                                122,658       90,878       85,826    
  Taxes, licenses and fees                                            56,472       45,334       29,902    
  Deferral of policy acquisition costs                              (227,093)    (220,633)    (181,790)    
  Amortization of policy acquisition costs                           142,308      144,506      113,144    
  Amortization of insurance in force                                  12,379       11,464       10,469    
                                                                  ----------   ----------   ----------      
    Total benefits and expenses                                    2,038,055    1,884,155    1,863,763    
                                                                  ----------   ----------   ----------      
    Income before income tax expense                                 396,597      196,532      296,553    
  Income tax expense                                                 140,000       41,450      100,700    
                                                                  ----------   ----------   ----------      
                                                                                                          
    Net income                                                    $  256,597   $  155,082   $  195,853    
                                                                  ==========   ==========   ==========      
</TABLE> 





          See accompanying notes to consolidated financial statements.
                                      3


<PAGE>   75

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                       CONSOLIDATED FINANCIAL STATEMENTS




CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
(IN THOUSANDS)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                             DECEMBER 31,                
                                                                   1995          1994          1993      
                                                                ----------   ------------   ----------   
<S>                                                             <C>          <C>            <C>          
                                                                                                         
CAPITAL STOCK, beginning and end of year                        $   13,800      $  13,800   $   13,800   
                                                                ----------      ---------   ----------   
                                                                                                         
ADDITIONAL PAID-IN CAPITAL, beginning and end of year              603,982        603,982      603,982   
                                                                ----------      ---------   ----------   
                                                                                                         
UNREALIZED GAIN (LOSS) ON INVESTMENTS                                                                    
Beginning of year                                                 (353,692)        22,027       13,867   
  Net effect of adoption of SFAS 115 (See Note 2)                        -        321,547            -   
  Unrealized gain (loss) on securities                                                                   
     available for sale net of taxes and                                                                 
     related deferred acquisition costs                            743,575       (697,266)           -   
  Net unrealized gains on equity securities                              -              -        8,160   
                                                                ----------      ---------   ----------   
End of year                                                        389,883       (353,692)      22,027   
                                                                ----------      ---------   ----------   
                                                                                                         
RETAINED EARNINGS                                                                                        
Beginning of year                                                  648,473        512,891      336,538   
  Net income                                                       256,597        155,082      195,853   
  Dividends paid to stockholder                                    (19,500)       (19,500)     (19,500)   
                                                                ----------      ---------   ----------   
End of year                                                        885,570        648,473      512,891   
                                                                ----------      ---------   ----------   
                                                                                                         
Total stockholder's equity                                      $1,893,235      $ 912,563   $1,152,700   
                                                                ==========      =========   ==========   
</TABLE>



          See accompanying notes to consolidated financial statements.
                                      4

<PAGE>   76




CONSOLIDATED STATEMENT OF CASH FLOWS
(IN THOUSANDS)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,
                                                                                 1995         1994         1993
                                                                             ------------  -----------  -----------
<S>                                                                          <C>          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES                                         
  Net income                                                                 $    256,597  $   155,082  $   195,853
  Adjustments to reconcile net income to net cash                            
   provided by operating activities:                                         
    Net realized investment (gains) losses                                        (84,626)      18,820     (156,996)
    Interest credited on deposit liabilities                                    1,379,435    1,266,497    1,311,527
    Other charges                                                                (203,383)    (177,977)    (167,357)
    Amortization of discount and premium on investments                           (32,261)     (32,411)     (33,348)
    Change in:                                                               
       Deferred income taxes                                                         (364)       6,105      (30,128)
       Accrued investment income                                                  (15,469)     (12,634)     (13,871)
       Deferred policy acquisition costs                                          (84,785)     (76,127)     (68,646)
       Value of acquired insurance in force                                        12,379       11,464       10,469
       Income taxes currently payable to Parent                                    58,672      (52,997)     (23,656)
       Other assets and liabilities, net                                          (46,171)      74,612          264
                                                                             ------------  -----------  -----------
                                                                             
    NET CASH PROVIDED BY OPERATING ACTIVITIES                                   1,240,024    1,180,434    1,024,111
                                                                             ------------  -----------  -----------
                                                                             
CASH FLOWS FROM INVESTING ACTIVITIES                                         
  Cash from investments sold or matured:                                     
  Sales of:                                                                  
    Fixed maturities and equities available for sale                            2,994,755    4,438,513            -
    Fixed maturities held to maturity                                                   -            -    2,146,719
  Principal repayments, maturities, calls and redemptions                    
    available for sale                                                            257,793    1,725,628            -
  Principal repayments, maturities, calls and redemptions                    
    held to maturity                                                              289,266      211,878    4,195,573
  Purchases of:                                                              
    Fixed maturities and equities available for sale                           (4,782,081)  (6,947,423)           -
    Fixed maturities held to maturity                                          (1,050,039)  (1,666,194)  (8,575,620)
  Short-term investments, net                                                     197,296     (244,472)     121,152
                                                                             ------------  -----------  -----------
                                                                             
    NET CASH USED IN INVESTING ACTIVITIES                                      (2,093,010)  (2,482,070)  (2,112,176)
                                                                             ------------  -----------  -----------
                                                                             
CASH FLOWS FROM FINANCING ACTIVITIES                                         
  Policyholders account balances:                                            
    Deposits                                                                    2,589,863    2,491,506    1,974,791
    Withdrawals                                                                (1,713,037)  (1,159,070)    (881,795)
  Payment of cash dividends to Parent                                             (19,500)     (19,500)     (19,500)
                                                                             ------------  -----------  -----------
                                                                             
    NET CASH PROVIDED BY FINANCING ACTIVITIES                                     857,326    1,312,936    1,073,496
                                                                             ------------  -----------  -----------
                                                                             
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                4,340       11,300      (14,569)
                                                                             
CASH AND CASH EQUIVALENTS, beginning of period                                     19,342        8,042       22,611
                                                                             ------------  -----------  -----------
CASH AND CASH EQUIVALENTS, end of period                                     $     23,682  $    19,342  $     8,042
                                                                             ============  ===========  ===========
</TABLE>                                                                     





          See accompanying notes to consolidated financial statements.
                                      5
<PAGE>   77
            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
________________________________________________________________________________


1. DESCRIPTION OF THE BUSINESS

   Jackson National Life Insurance Company, Inc. ("the Company" or "JNL") is a
   wholly-owned subsidiary of Brooke Life Insurance Company ("Brooke Life" or
   the "Parent") and is ultimately a wholly-owned subsidiary of Prudential
   Corporation, plc ("Prudential"), London, England.  JNL is licensed to sell
   individual annuity products and individual life insurance products in 48
   states and the District of Columbia.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   PRINCIPLES OF CONSOLIDATION
   Effective December 31, 1995, Jackson National Life Insurance Company of
   Michigan ("JNL-M"), a former wholly-owned subsidiary, was merged into its
   parent, Jackson National Life Insurance Company.

   The accompanying consolidated financial statements include JNL and its
   wholly-owned subsidiaries, Chrissy Corporation, an advertising agency;
   Jackson National Financial Services, Inc., an investment advisor and broker
   dealer, and Jackson National Life Distributors, Inc., a limited broker
   dealer.  The Company also consolidates Jackson National Compania De Seguros
   De Vida S.A. ("Argentina"), a Life Insurance Company of which the Company
   retains 90% of the common stock.  All significant intercompany accounts and
   transactions have been eliminated.

   BASIS OF PRESENTATION
   The accompanying consolidated financial statements have been prepared in
   accordance with generally accepted accounting principles ("GAAP") which
   differ in some respects from statutory accounting practices required by
   regulatory authorities for life insurance companies.

   USE OF ESTIMATES
   The preparation of the financial statements in conformity with generally
   accepted accounting principles requires management to make estimates and     
   assumptions that affect the reported amounts of assets and liabilities and
   disclosures of contingent assets and liabilities at the date of the
   financial statements and the reported amounts of revenue and expense during
   the reporting period.  Actual results may differ from those estimates.

   INVESTMENTS
   The Company adopted Statement of Financial Accounting Standards ("SFAS") No.
   115, "Accounting for Certain Investments in Debt and Equity Securities," as
   of January 1, 1994.  The cumulative effect of implementing SFAS 115 was to
   report appreciation on available for sale fixed maturities of $887,174, less
   the effect on related deferred policy acquisition costs of $(392,486) and
   deferred income taxes of $(173,141), for a net increase to stockholder's
   equity of $321,547.

   Fixed maturities, (including bonds, redeemable preferred stocks, and
   mortgage-backed securities) which the Company has the positive intent and
   ability to hold to maturity are classified as held to maturity and are
   reported at amortized cost.  Fixed maturities classified as available for
   sale and all equity securities (common and nonredeemable preferred stocks)
   are carried at estimated market value, with changes in unrealized gains and
   losses recorded directly to stockholder's equity, net of applicable income
   taxes and related deferred acquisition costs.  As of December 31, 1995, the
   Company had no trading portfolio.

   Fixed maturities, whether available for sale or held to maturity, are
   reduced to estimated net realizable value for declines in market value
   considered to be other than temporary. Gains or losses on the sale of
   securities are computed on the specific identification method.  Fixed
   maturity purchase premiums and discounts are amortized to call or maturity
   dates.


                                       6

<PAGE>   78

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
________________________________________________________________________________



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

   Mortgage loans and policy loans are carried at the unpaid principal balance
   less unamortized discounts and net of valuation reserves.  Real estate owned
   is carried at cost less allowances for impairment in value.  Limited
   partnership investments are carried using the equity method of accounting.
   Short-term investments are stated at cost which approximates market value.

   DERIVATIVES
   The Company hedges certain portions of its exposure to fluctuations in
   interest rate risks by entering into interest rate swap and put-swaption
   transactions.  With the use of put-swaptions, JNL obtains the right, but not
   the obligation to require the writers to pay JNL the present value of a ten
   year swap.  As consideration for this right, JNL pays a premium.  The net
   differential to be paid or received on interest rate swaps is recognized
   over the lives of the agreements and is classified as investment income in
   the statement of operations.  The premium on the put-swaptions is amortized
   ratably into investment income over the term of the options.  Both interest
   rate swaps and put-swaptions are held for purposes other than trading and
   hedge fixed maturity available for sale securities, and are carried at fair
   value with the change in fair value reflected in stockholder's equity.  The
   fair value is based on estimates received from financial institutions.
   Realized gain (loss) from the settlement or termination of the interest rate
   swaps are deferred and amortized over the life of the specific hedged assets
   as an adjustment to the yield.  Realized gain (loss) from the settlement of
   the put-swaptions is included in realized gain (loss) in the statement of
   operations in the period of settlement.

   DEFERRED POLICY ACQUISITION COSTS
   Certain costs of acquiring new business, principally commissions and certain
   costs associated with policy issue and underwriting which vary with and are
   primarily related to the production of new business, have been capitalized
   as deferred policy acquisition costs.  Deferred policy acquisition costs are
   increased by interest thereon and amortized in proportion to anticipated
   premium revenues for traditional life policies and in proportion to
   estimated gross profits for annuities and interest-sensitive life products.
   As certain debt and equity securities are carried at aggregate fair value,
   an adjustment is made to deferred policy acquisition costs equal to the
   change in amortization that would have occurred if such securities had been
   sold at their stated aggregate fair value and the proceeds reinvested at
   current yields.  At December 31, 1995 and 1994, deferred acquisition costs
   have been decreased by $440.8 million and increased $439.3 million,
   respectively, to reflect this change.

   VALUE OF ACQUIRED INSURANCE IN FORCE AT ACQUISITION DATE
   The value of acquired insurance in force at acquisition date ("VOB")
   represents the present value of anticipated profits of the business in force
   on November 25, 1986 (the date the Company was acquired by Prudential) net
   of amortization.  The VOB is being amortized in proportion to anticipated
   premium revenues for traditional life insurance contracts and estimated
   gross profits for annuities and interest-sensitive life products over a
   period of 20 years.

   FEDERAL INCOME TAXES
   The Company provides deferred income taxes on the temporary differences
   between the tax and financial statement basis of assets and liabilities as
   required by SFAS No. 109, "Accounting for Income Taxes".

   JNL files a consolidated federal income tax return with Brooke Life.  The
   non-life insurance company subsidiaries file separate federal income tax
   returns.  Income tax expense is calculated on a separate company basis.





                                      7


<PAGE>   79

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
________________________________________________________________________________



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

   POLICY RESERVES AND LIABILITIES
   For traditional life insurance contracts, reserves for future policy
   benefits are determined using the net level premium method and assumptions
   as to mortality, interest, policy lapsation and expenses.  Mortality
   assumptions, based upon the 1975-1980 Basic Select and Ultimate tables,
   range from 59% to 90% depending on underwriting classification and policy
   duration.  Interest rate assumptions range from 6.0% to 9.5%.  Lapse and
   expense assumptions are based on Company experience.

   For the Company's universal life-type contracts, reserves approximate the
   policyholder's accumulation account.  For deferred annuity and other
   investment contracts, the reserve is the policyholder's account value.

   SEPARATE ACCOUNTS
   The Company established Jackson National Separate Account - I (the "Separate
   Account") which commenced operations on October 16, 1995, and is registered
   under the Investment Company Act of 1940 as a unit investment trust.  The
   Separate Account receives and invests net premiums for individual flexible
   premium annuity contracts issued by JNL.  Separate account assets and
   separate account liabilities total $.8 million and are included in other
   assets and liabilities at December 31, 1995.  Investment income and gains
   and losses of the Separate Accounts accrue directly to the contractholders
   and are, therefore, not included in the Company's consolidated statement of
   operations.

   REVENUE AND EXPENSE RECOGNITION
   Premiums for traditional life insurance are reported as revenues when due.
   Benefits, claims and expenses are associated with earned revenues in order
   to recognize profit over the lives of the contracts.  This association is
   accomplished by provisions for future policy benefits and the deferral and
   amortization of deferred policy acquisition costs.

   Deposits on interest sensitive life products are credited to the
   policyholder account.  Revenues consist of amounts assessed against the
   policyholder's account value, including mortality, contract initiation and
   administration (expense charges) and surrender charges.  Surrender benefits
   are treated as repayments of the policyholder account.  Death benefits, net
   of the policyholder account, are recognized as an expense when incurred.
   Expenses are associated with gross profit in order to recognize profit over
   the life of the business.  This is accomplished by deferral and amortization
   of policy acquisition costs.

   Deposits on investment contracts, principally deferred annuities, are
   treated as policyholder deposits and excluded from revenue.  Revenues
   consist primarily of the investment income earned on those deposits.
   Benefit payments for such contracts are treated as reductions to the
   policyholder account.  Expenses consist primarily of the interest credited
   to the policyholder deposit.

3. FAIR VALUE OF FINANCIAL INSTRUMENTS

   The following summarizes the basis used by the Company in estimating its
   fair value disclosures for financial instruments:

   FIXED MATURITIES AND EQUITY SECURITIES - Fair values are based upon quoted
   market prices, if available.  For securities not actively traded, fair
   values are estimated using independent pricing services or analytically
   determined values.

   POLICY LOANS - The carrying amount reported in the balance sheet
   approximates fair value since policy loans reduce the amount payable at
   death or at surrender of the contract.

   SHORT-TERM INVESTMENTS, CASH AND ACCRUED INVESTMENT INCOME - The carrying
   amounts reported in the balance sheet approximate fair value.

                                      8


<PAGE>   80

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
________________________________________________________________________________




3. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

   SEPARATE ACCOUNT ASSETS - Separate account assets are carried at the market
   value of the underlying securities.

   ANNUITY RESERVES (without mortality features) - Fair values for immediate
   and deferred annuities are derived by discounting the future estimated cash
   flows using current interest rates with similar maturities.
   At December 31, 1995, the carrying value and fair value of such annuities
   approximated $18.2 billion and $17.2 billion, respectively, and $16.4
   billion and $15.4 billion, respectively, at December 31, 1994.

   GUARANTEED INTEREST CONTRACTS RESERVES - Fair value is based on the
   present value of future cash flows at current pricing rates.

   LIABILITY FOR GUARANTEE FUND ASSESSMENTS - It is not practical to estimate
   the fair value of liabilities for guarantee fund assessments.  Such
   liabilities  are based on current estimates of the Company's portion of the
   undiscounted liability at the time of a known insolvency.

   OTHER LIABILITIES - Payables for securities purchased, commissions
   payable, general expense and administrative fees payable and other
   liabilities represent net transactions of a short term nature for which the
   carrying amounts reported in the balance sheet approximate fair value.

   SEPARATE ACCOUNT LIABILITIES - Fair value of contracts in the accumulation
   phase are based on net surrender values.  Fair values of contracts in the    
   payout phase are based on the present value of future cash flows at assumed
   investment rates.  At December 31,1995, all separate account contracts are
   in the accumulation phase.

4. INVESTMENTS

   Investments are comprised primarily of fixed-interest securities, primarily
   publicly-traded industrial, mortgage-backed, utility and government bonds.
   The Company generates the vast majority of its premium from
   interest-sensitive individual annuity and life insurance products, on which
   it has committed to pay a declared rate of interest.  The Company's strategy
   of investing in fixed-interest securities aims to ensure matching of the
   asset yield with the interest-sensitive insurance liabilities and to earn a
   stable return on its investments.

   The Company's holdings of non-investment grade bonds at December 31, 1995
   constituted approximately 9% of total assets.  Approximately 2% of its total
   assets are invested in common stocks or commercial real estate and
   mortgages. Approximately 69% of the Company's investment grade bonds have
   Standard and Poors ("S&P") ratings of A and higher, while 19% is rated BBB.
   The fixed-interest portfolio has a weighted average S&P rating of AA-.

   The amortized cost and estimated market value of fixed maturity investments
   held to maturity are as follows (dollars in thousands):


<TABLE>
<CAPTION>
                                                         GROSS      GROSS     ESTIMATED
                                         AMORTIZED    UNREALIZED UNREALIZED   MARKET
   DECEMBER 31, 1995                        COST         GAINS      LOSSES      VALUE
                                         ----------     -------    -------   ----------
   <S>                                  <C>           <C>         <C>       <C>
   U.S. Government agencies
    and foreign governments              $  134,893     $   839    $ 2,233   $  133,499
   Corporate securities                     809,925      15,108      3,029      822,005
   Collateralized mortgage obligations    3,174,065      76,362      6,403    3,244,024
                                         ----------     -------    -------   ----------

   Total                                 $4,118,883     $92,309    $11,665   $4,199,528
                                         ==========     =======    =======   ==========
</TABLE>


                                      9


<PAGE>   81

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
________________________________________________________________________________



4. INVESTMENTS (CONTINUED)


<TABLE>
<CAPTION>
                                                            GROSS        GROSS        ESTIMATED
                                             AMORTIZED    UNREALIZED   UNREALIZED       MARKET
   DECEMBER 31, 1994                           COST         GAINS        LOSSES         VALUE
                                            -----------   ----------    ----------    -----------
   <S>                                      <C>           <C>           <C>          <C>
   U.S. Government agencies
    and foreign governments                 $ 1,239,102   $       -     $  144,697    $ 1,094,405
   Corporate securities                         670,835           17         3,511        667,341
   Collateralized mortgage obligations        1,443,130            7        79,017      1,364,120
                                            -----------   ----------    ----------    -----------
   Total                                    $ 3,353,067   $       24    $  227,225    $ 3,125,866
                                            ===========   ==========    ==========    ===========
</TABLE>

   The amortized cost and estimated market value of fixed maturity 
   investments available for sale are as follows (dollars in thousands):


<TABLE>
<CAPTION>
                                                            GROSS         GROSS       ESTIMATED
                                             AMORTIZED    UNREALIZED    UNREALIZED     MARKET 
   DECEMBER 31, 1995                           COST         GAINS         LOSSES        VALUE
                                            -----------   ----------    ----------    -----------
   <S>                                     <C>           <C>           <C>           <C>            
   U.S. Treasury securities                 $   354,506   $    3,136    $        2    $   357,640
   U.S. Government agencies
    and foreign governments                   1,543,055       68,360           940      1,610,475
   Public utilities                             954,297       59,767         5,441      1,008,623
   Corporate securities                       9,013,057      699,519        27,386      9,685,190
   Collateralized mortgage obligations        6,383,685      239,881        32,960      6,590,606
                                            -----------   ----------    ----------    -----------
   Total                                    $18,248,600   $1,070,663    $   66,729    $19,252,534
                                            ===========   ==========    ==========    ===========

<CAPTION>

                                                            GROSS        GROSS          ESTIMATED
                                             AMORTIZED     UNREALIZED   UNREALIZED       MARKET
   DECEMBER 31, 1994                           COST         GAINS        LOSSES          VALUE
                                            -----------   ----------    ----------    -----------  
   <S>                                     <C>           <C>           <C>           <C>            

   U.S. Treasury securities                 $   368,134   $        6    $    8,089    $   360,051
   U.S. Government agencies                               
    and foreign governments                   1,703,266        7,147        90,628      1,619,785
   Public utilities                             947,588       17,993        41,769        923,812
   Corporate securities                       8,317,602       96,893       466,939      7,947,556
   Collateralized mortgage obligations        5,430,445       12,750       520,390    $ 4,922,805
                                            -----------   ----------    ----------    -----------  
   Total                                    $16,767,035   $  134,789    $1,127,815    $15,774,009
                                            ===========   ==========    ==========    ===========
</TABLE>



   Gross unrealized gains pertaining to equity securities at December 31, 1995
   and 1994 were $51.2 million and $19.7 million, respectively.  Gross 
   unrealized losses at December 31, 1995 and 1994 were $7.0 million and $10.1
   million, respectively.





                                      10


<PAGE>   82

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
________________________________________________________________________________



4. INVESTMENTS (CONTINUED)

   The amortized cost and estimated market value of fixed maturities at
   December 31, 1995, by contractual maturity, are shown below.  Expected       
   maturities will differ from contractual maturities because borrowers may have
   the right to call or prepay obligations with or without call or prepayment
   penalties.


   Fixed maturities held to maturity (dollars in thousands):

<TABLE>
<CAPTION>
                                                   AMORTIZED     ESTIMATED
                                                     COST      MARKET VALUE
                                                  ----------    ----------
   <S>                                            <C>          <C>
   Due after 1 year through 5 years               $  393,820    $  405,900
   Due after 5 years through 10 years                416,105       416,104
   Mortgage-backed securities                      3,308,958     3,377,524
                                                  ----------    ----------
   Total                                          $4,118,883    $4,199,528
                                                  ==========    ==========

</TABLE>

   Fixed maturities available for sale (dollars in thousands):

<TABLE>
<CAPTION>
                                                   AMORTIZED      ESTIMATED
                                                     COST       MARKET VALUE
                                                  -----------   -----------
   <S>                                            <C>           <C>
   Due within 1 year or less                      $   187,355   $   188,750
   Due after 1 year through 5 years                 2,708,297     2,915,856
   Due after 5 years through 10 years               3,836,308     4,055,629
   Due after 10 years through 20 years              1,255,804     1,386,772
   Due after 20 years                               2,578,495     2,770,406
   Mortgage-backed securities                       7,682,341     7,935,121
                                                  -----------   -----------
   Total                                          $18,248,600   $19,252,534
                                                  ===========   ===========
</TABLE>


   Discounts and premiums on collateralized mortgage obligations are amortized
   over the estimated redemption period using the effective interest method.
   Yields which are used to calculate premium/discount amortization are
   adjusted periodically for prepayments.

   At December 31, 1995, fixed maturities with a carrying value of $5.3 million
   were on deposit with regulatory authorities as required by law in various
   states in which the insurance operations conduct business.

   At December 31, 1995, New American Holdings with a carrying value and
   estimated market value of $192.8 million and $218.7 million, respectively,
   was  the only entity (other than the United States government agencies and
   authorities) in which the Company's investment exceeded ten percent of
   stockholder's equity.  The security was rated a Class 2 by the National
   Association of Insurance Commissioners ("NAIC") and a "BBB" by S&P.

   The Company held two types of derivative instruments at December 31, 1995;
   interest rate swaps and put-swaptions.  At December 31, 1995, the notional
   amount of the interest rate swaps outstanding was $1.0 billion, with
   unexpired terms of these agreements varying from 32 to 111 months and
   interest rates ranging from 6.25% to 8.59%.  The fair value of the swap
   agreements was $68.0 million.  During 1995, the Company recorded $14.4
   million in net interest income from swaps.  The termination of swaps in 1994
   resulted in a $18.3 million loss (net of tax) which was to be amortized over
   the remaining life of the underlying assets being hedged.  During 1995, the
   Company recognized $5.6 million in losses relating to those swaps.

                                      11


<PAGE>   83

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
________________________________________________________________________________



5. INVESTMENT INCOME AND REALIZED GAINS AND LOSSES

   The Company entered into six put-swaption agreements during 1995.  These
   swaptions were entered into as a hedge against significant upward
   fluctuations in interest rates.  The notional amount of these securities at
   December 31, 1995 was $12 billion, with a fair value of $7.3 million.  The
   unexpired terms of these agreements vary from 23 to 47 months.

   The Company has entered into a securities lending agreement whereby large
   blocks of securities are loaned to third parties, primarily major brokerage
   firms.  As of December 31, 1995 the estimated fair value of loaned
   securities was $572.6 million.  The Company's policy requires a minimum of
   102 percent of the fair value of the loaned securities as collateral,
   calculated on a daily basis.  The collateral and related amounts due to
   counterparties are not reflected in the consolidated balance sheet.  To
   further minimize the credit risks related to this program, the financial
   condition of counterparties are monitored on a regular basis.

   Major categories of investment income are summarized below (dollars in
   thousands):


<TABLE>
<CAPTION>
                                           YEAR ENDED DECEMBER 31,
                                  1995              1994             1993
                               ----------       ----------        ----------
  <S>                         <C>              <C>                <C>
   Fixed maturities            $1,766,654       $1,550,367        $1,458,918
   Other investment income         82,614           79,802            78,974
                               ----------       ----------        ----------
    Total investment income     1,849,268        1,630,169         1,537,892
   Less - investment expenses      12,896           12,612            10,560
                               ----------       ----------        ----------

   Net investment income       $1,836,372       $1,617,557        $1,527,332
                               ==========       ==========        ==========
</TABLE>



   Proceeds from principal payments and maturities of fixed maturities held
   to maturity were $.3 billion and $.2 billion in 1995 and 1994, respectively. 
   Proceeds from sales, principal payments and maturities of fixed maturities
   available for sale were $3.3 billion and $6.2 billion in 1995 and 1994,
   respectively.


   Net realized investment gains (losses) are as follows (dollars in thousands):


<TABLE>
<CAPTION>
                                         YEAR ENDED DECEMBER 31,
                                     1995         1994        1993
                                   --------     --------    --------
   <S>                             <C>          <C>        <C>
   Sales of fixed maturities
     Gross gains                   $101,682     $131,620    $197,008
     Gross losses                   (27,897)    (200,135)    (18,851)
   Sales of equity securities
     Gross gains                     47,883       58,270      18,192
     Gross losses                    (1,576)      (6,082)     (2,947)
   Impairment losses                (29,824)        (123)    (35,276)
   Other invested assets, net        (5,642)      (2,370)     (1,130)
                                   --------     --------    --------

     Total                         $ 84,626     $(18,820)   $156,996
                                   ========     ========    ========
</TABLE>







                                      12


<PAGE>   84

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
________________________________________________________________________________



6. VALUE OF ACQUIRED INSURANCE IN FORCE

   The VOB was determined by using assumptions as to interest, persistency and
   mortality.  Profits were then discounted to arrive at the value of the
   insurance in force.

   The balances and amortization of insurance in force are summarized as
   follows (dollars in thousands):


<TABLE>
<CAPTION>
                                       YEAR ENDED DECEMBER 31,
                                        1995             1994
                                       --------        --------
   <S>                                 <C>             <C>
   Balance, beginning of year          $208,942        $220,406
     Amortization, net of interest      (12,379)        (11,464)
                                       --------        --------

   Balance, end of year                $196,563        $208,942
                                       ========        ========
</TABLE>


   The VOB is expected to be amortized as follows (dollars in thousands):

                            1996                $ 13,000
                            1997                  14,000
                            1998                  15,000
                            1999                  16,000
                            Thereafter           138,563
                                                --------

                                                $196,563
                                                ========



7. POLICY RESERVES AND LIABILITIES

   A summary of the components of policy reserves and liabilities is as follows
   (dollars in thousands):


<TABLE>
<CAPTION>
                                             YEAR ENDED DECEMBER 31,
                                               1995          1994
                                            -----------   -----------
   <S>                                     <C>           <C>
   Term life and other traditional life     $   490,142   $   446,462
   Interest sensitive life                    4,323,805     4,091,546
   Deferred and immediate annuities          18,504,031    16,784,239
   Guaranteed interest contracts                100,080           -
                                            -----------   -----------
    Subtotal                                 23,418,058    21,322,247
   Claims payable and other policyholder
    funds                                       150,282       121,495
                                            -----------   -----------

    Total                                   $23,568,340   $21,443,742
                                            ===========   ===========
</TABLE>



8. REINSURANCE

   The Company assumes and cedes reinsurance from and to other insurance
   companies in order to limit losses from large exposures; however, if the
   reinsurer is unable to meet its obligations, the originating issuer of the
   coverage assumes the liability.  The maximum amount of life insurance risk
   retained by the Company on any one life is generally $1.5 million.  Amounts
   not retained are ceded to other companies on a yearly renewable-term or a
   coinsurance basis.


                                      13


<PAGE>   85

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
________________________________________________________________________________



8. REINSURANCE (CONTINUED)

   Policy reserves and liabilities are stated net of reinsurance ceded to
   other companies.  At December 31, 1995 and 1994, reserves were reduced by    
   approximately $163.2 million and $157.7 million, respectively, of which $18.5
   million and $16.9 million, respectively, was reinsured with Mercantile and
   General Reinsurance Company, a wholly-owned subsidiary of Prudential.
   Additionally $91.6 million and $93.0 million was reinsured through Brooke
   Life at December 31, 1995 and 1994, respectively.

   Premiums and other considerations are stated net of premiums on reinsurance
   assumed from and ceded to other companies.  Net premiums ceded during 1995
   and 1994 approximated $62.5 million and $65.0 million, respectively.

9. FEDERAL INCOME TAXES

   The components of the provision for federal income taxes as computed in
   accordance with SFAS 109 are as follows (dollars in thousands):



<TABLE>
<CAPTION>
                                          YEAR ENDED DECEMBER 31,
                                       1995        1994        1993
                                     --------     -------    --------
   <S>                               <C>          <C>        <C>
   Current tax expense               $152,480     $26,835    $135,545
   Deferred tax expense (benefit)     (12,480)     14,615     (34,845)
                                     --------     -------    --------

   Provision for income taxes        $140,000     $41,450    $100,700
                                     ========     =======    ========
</TABLE>


   The federal income tax provisions differ from the amounts determined by 
   multiplying pre-tax income by the statutory federal income tax rate of
   35% for 1995, 1994 and 1993 as follows (dollars in thousands):



<TABLE>
<CAPTION>
                                               YEAR ENDED DECEMBER 31,
                                           1995       1994        1993
                                         --------   --------    --------
   <S>                                   <C>       <C>         <C>
   Income taxes at statutory rate        $138,809   $ 68,786    $103,794
   Increase (reduction) in taxes
    resulting from:
      Release of accrued Federal tax due
      to IRS settlement                       -      (27,000)         - 
   Enacted rate changes                       -          -        (7,178)
   Other                                    1,191       (336)      4,084
                                         --------   --------    --------

   Provision for income taxes            $140,000   $ 41,450    $100,700
                                         ========   ========    ========

   Effective tax rate                       35.3%      21.1%       34.0%
                                            ====       ====        ====
</TABLE>


   The Company made income tax payments of $116.1 million in 1995, $79.9
   million in 1994 and $159.2 million in 1993.







                                      14


<PAGE>   86

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
________________________________________________________________________________



9. FEDERAL INCOME TAXES (CONTINUED)

   The significant temporary differences included in the deferred tax asset
   as of December 31, 1995 and 1994 are as follows (dollars in thousands):


<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              1995        1994
                                                            ---------  ----------
 <S>                                                       <C>        <C>
   GROSS DEFERRED TAX ASSET
   Policy reserves and other insurance items                $ 669,247  $  644,999
   Difference between financial reporting and
    the tax basis of:
     Assets acquired                                           17,483      17,597
     Insolvency fund assessments                               32,483      23,251
     Other, net                                                12,688      11,086
   Net unrealized losses on available for sale securities         -       344,209
                                                            ---------  ----------
    Total deferred tax asset                                $ 731,901  $1,041,142
                                                            ---------  ----------

   GROSS DEFERRED TAX LIABILITY
   Deferred policy acquisition costs                         (216,636)   (507,155)
   Difference between financial reporting and the tax
    basis of the value of the insurance in-force              (68,797)    (69,296)
   Difference between financial reporting and
    the tax basis of other assets                              (7,468)     (9,444)
   Net unrealized gains on available for sale securities     (364,116)        -
   Other, net                                                 (11,597)     (4,055)
                                                            ---------  ----------
    Total deferred tax liability                             (668,614)   (589,950)
                                                            ---------  ----------

    Net deferred tax asset                                  $  63,287  $  451,192
                                                            =========  ==========
</TABLE>



   In 1994, the Company reached settlements with the Internal Revenue Service
   ("IRS") under which the IRS agreed to changes in the Company's federal
   income tax liability for the tax years through 1990. Based on these and
   subsequent settlements, federal income tax returns are closed to further
   assessment through 1991.


10. CONTINGENCIES

   The Company and its subsidiaries are involved in litigation arising in the
   ordinary course of business.  It is the opinion of management that the
   ultimate disposition of such litigation will not have a material adverse
   affect on the Company's financial condition or results of operations.

   During 1994, the Company undertook an initiative to improve the quality of
   service to policyholders.  The Company expects to incur approximately $31
   million in costs associated with this project, of which $19 million was
   incurred through 1995.  The remaining expense is expected to be incurred in
   1996.




                                      15

<PAGE>   87

            JACKSON NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
________________________________________________________________________________


11. STOCKHOLDER'S EQUITY

    DIVIDEND RESTRICTIONS
    Under Michigan State Insurance Law, dividends on capital stock can only be  
    distributed out of earned surplus.  Furthermore, without the prior approval
    of the Commissioner, dividends cannot be declared or distributed which
    exceed the greater of 10% of the Company's statutory surplus as of December
    31 next preceding or the Company's statutory net gain from operations for
    such period.  On January 1, 1996 the maximum amount of dividends that can be
    paid by the Company without prior approval of the Commissioner under this
    limitation approximated $156.6 million.

    Statutory capital and surplus of the Company at December 31, 1995 and 1994  
    was $1,196.1 million and $1,050.8 million, respectively.  Statutory net
    income of the Company was $156.6 million, $125.3 million and $149.2 million
    in 1995, 1994 and 1993, respectively.


12. RELATED PARTY TRANSACTIONS

    The Company's investment portfolio is managed by PPM America ("PPM"), a     
    registered investment advisor and a wholly-owned subsidiary of Prudential.
    The Company paid $6.8 million, $5.8 million and $4.9 million to PPM for
    investment advisory services during 1995, 1994, and 1993, respectively.

    On August 26, 1987, Brooke Life issued a ten-year $180 million note to      
    Prudential as part of an exchange whereby 100% of the common stock of JNL
    was transferred to Brooke Life.  On December 28, 1988, Brooke Life issued an
    additional ten-year $20 million note to Prudential.  Each note contains
    repayment options and accrues interest at 12% per annum.  On October 31,
    1991, Brooke Life issued an additional $200 million note to Prudential
    Finance BV, a Prudential subsidiary, due October 31, 2001 with interest of
    9.75% payable on October 31 of each year.  In 1995, 1994, and 1993, JNL made
    dividend payments to Brooke Life of $19.5 million to pay down the accrued
    interest on the notes.  At December 31, 1995, the amount outstanding on
    these notes was as follows (in millions):


    Principal                  $400
    Accrued interest            155
                               ----

    Total                      $555
                               ====



13. BENEFIT PLANS

    The Company has a defined contribution plan covering substantially all      
    employees.  To be eligible, an employee must have attained the age of 21 and
    completed at least 1,000 hours of service in a 12-month period.  The
    Company's annual contributions, as declared by the board of directors, are
    based on a percentage of covered compensation paid to participating
    employees during the year.  The Company expensed $2.3 million related to
    this plan during 1995 and $2.2 million during both 1994 and 1993.




                                      16

<PAGE>   88
PART C.  OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

     (a) Financial Statements:
                (1)  Financial statements and schedules included in
                     Part A:

                     Condensed Financial Information

                (2)  Financial statements and schedules included in
                     Part B:

                     Jackson National Separate Account - I:
                        Statement of Assets and Liabilities
                                (unaudited) as of June 30, 1996
                        Statement of Operations (unaudited) for the
                                six months ended June 30, 1996
                        Statement of Changes in Net Assets
                                (unaudited) for the six months ended
                                June 30, 1996
                        Schedule of Investments (unaudited) as of
                                June 30, 1996
   
                        Notes to Financial Statements (unaudited)
    
   
                        Report of Independent Accountants as of 
                                December 31, 1995
    
                        Statement of Assets and Liabilities as of
                                December 31, 1995
                        Statement of Operations for the Period from
                                October 16, 1995 (commencement of
                                operations) to December 31, 1995
                        Statement of Changes in Net Assets for the
                                period from October 16, 1995
                                (commencement of operations) to December
                                31, 1995
                        Schedule of Investments as of December 31,
                                1995
                        Notes to Financial Statements

                     Jackson National Life Insurance Company:
                        Report of Independent Accountants
                        Consolidated Balance Sheet at December 31,
                                1995 and 1994
                        Consolidated Statement of Operations for the
                                years ended December 31, 1995, 1994 and
                                1993

                                       1

<PAGE>   89


                        Consolidated Statement of Stockholder's
                                Equity for the years ended December 31,
                                1995, 1994 and 1993
                        Consolidated Statement of Cash flows for the
                                years ended December 31, 1995, 1994 and
                                1993
                        Notes to Consolidated Financial Statements

Item 24.(b)  Exhibits


     Exhibit
     No.          Description
     -------      -----------


     1.           Resolution of Depositor's Board of Directors        
                  authorizing the establishment of the Registrant,    
                  incorporated by reference to the Registrant's       
                  Post-Effective Amendment Number 3, filed on April   
                  30, 1996.                                           
                                                                      
     2.           Not Applicable                                      
                                                                      
     3.           Distribution Agreement dated May 24, 1995,          
                  incorporated by reference to the Registrant's       
                  Post-Effective Amendment Number 3, filed on April   
                  30, 1996.                                           
                                                                      
     4.           Form of the Perspective Fixed and Variable Annuity  
                  Contract, incorporated by reference to the          
                  Registrant's Post-Effective Amendment Number 3,     
                  filed on April 30, 1996.                            
                                                                      
     5.a.         Form of the Perspective Fixed and Variable Annuity  
                  Application, incorporated by reference to the       
                  Registrant's Post-Effective Amendment Number 3,     
                  filed on April 30, 1996.                            
                                                                      
       b.         Form of the Perspective Plus Fixed and Variable     
                  Annuity Application, attached hereto                
                                                                      
                                                                      
     6.a.         Articles of Incorporation of Depositor,             
                  incorporated by reference to the Registrant's       
                  Post-Effective Amendment Number 3, filed on April   
                  30, 1996.                                           
                                                                      
       b.         Bylaws of Depositor, incorporated by reference to   
                                                                      
                                       2


<PAGE>   90


                  the Registrant's Post-Effective Amendment Number
                  3, filed on April 30, 1996.

     7.           Not Applicable

     8.           Not Applicable

     9.           Opinion and Consent of Counsel, attached hereto

     10.          Consent of Independent Accountants, attached
                  hereto

     11.          Not Applicable

     12.          Not Applicable

     13.          Schedule of Computation of Performance,
                  incorporated by reference to the Registrant's
                  Post-Effective Amendment Number 3, filed on April
                  30, 1996.

     27.          Financial Data Schedule, attached hereto

Item 25.  Directors and Officers of the Depositor


             Name and Principal             Positions and Offices
             Business Address               with Depositor
         -----------------------------  -------------------------------

             Carla J. Beatty                Vice President - Telephone
             5901 Executive Drive           Service Center
             Lansing, Michigan  48911

             Peter Davis                    Chairman and Director
             142 Holborn Bars
             London, England  EC1N 2NH

             Connie J. Dalton               Vice President -
             5901 Executive Drive           Variable Annuity
             Lansing, Michigan 48911        Administration

             Gerald W. Decius               Vice President -
             5901 Executive Drive           Customer Service Center
             Lansing, Michigan 48911

             Lisa C. Drake                  Vice President & Actuary


                                       3


<PAGE>   91

             5901 Executive Drive
             Lansing, Michigan 48911

             Jay A. Elliott                 Senior Vice President -
             5901 Executive Drive           National Sales Manager
             Lansing, Michigan  48911

             Robert A. Fritts, CPA          Vice President &
             5901 Executive Drive           Controller - Financial
             Lansing, Michigan 48911        Operations

             William A. Gray                Senior Vice President -
             5901 Executive Drive           Corporate Communications
             Lansing, Michigan 48911

             Alan C. Hahn                   Senior Vice President -
             5901 Executive Drive           Deal Direct Marketing
             Lansing, Michigan  48911

   
             Andrew B. Hopping              Senior Vice President -
             5901 Executive Drive           Finance
             Lansing, Michigan 48911
    

             Victor Gallo                   Vice President -
             5901 Executive Drive           Group Pension
             Lansing, Michigan 48911

             Terry R. Johns                 Vice President -
             5901 Executive Drive           Systems & Programming
             Lansing, Michigan 48911

             Brion S. Johnson               Vice President -
             5901 Executive Drive           Financial Operations
             Lansing, Michigan 48911

             Larry C. Jordan, FLMI          Vice President and Asst.
             5901 Executive Drive           Secretary
             Lansing, Michigan 48911

             John A. Knutson                Senior Vice President, Chief
             5901 Executive Drive           Operating Officer and Director
             Lansing, Michigan 48911

             Everett W. Kunzelman           Vice President - Underwriting
             5901 Executive Drive


                                       4


<PAGE>   92

             Lansing, Michigan 48911

             David B. LeRoux                Senior Vice President -
             5901 Executive Drive           Guaranteed Investment
             Lansing, Michigan 48911        Contracts

             Lynn W. Lopes                  Vice President - Guaranteed
             5901 Executive Drive           Investment Contracts
             Lansing, Michigan 48911

             Clark P. Manning               Senior Vice President -
             5901 Executive Drive           Chief Actuary
             Lansing, Michigan 48911

             Thomas J. Meyer                Secretary, Vice President
             5901 Executive Drive           and General Counsel
             Lansing, Michigan 48911


             J. George Napoles              Senior Vice President and

             5901 Executive Drive           Chief Information Officer
             Lansing, Michigan 48911

             Lee Pledger                    Vice President - Planning &
             5901 Executive Drive           Human Resources
             Lansing, Michigan 48911

             Bradley J. Powell              Vice President - Institutional
             5901 Executive Drive           Marketing Group
             Lansing, Michigan 48911


             Robert P. Saltzman             President, Chief Executive 
             5901 Executive Drive           Officer and Director
             Lansing, Michigan 48911


             Thomas W. Slack                Vice President - Sales/
             5901 Executive Drive           Deal Direct
             Lansing, Michigan 48911

             Scott Stolz                    Senior Vice President -
             5901 Executive Drive           Administration
             Lansing, Michigan 48911

             Robert M. Tucker               Vice President - Technical
             5901 Executive Drive           Support
             Lansing, Michigan 48911


                                       5


<PAGE>   93



Item 26.  Persons Controlled by or Under Common Control with the
          Depositor or Registrant.


<TABLE>
<CAPTION>
                     State of           Control/
     Company         Organization      Ownership        Principal Business
     --------------  ------------      ---------        ------------------
     <S>             <C>             <C>                <C>

     Brooke          Delaware           100%            Organized for the
     Holdings, Inc.                     Prudential      purpose of acquiring
                                        Corporation     holding,
                                        Holdings        encumbering,
                                        Limited         transferring, or
                                                        otherwise disposing
                                                        of shares, bonds,
                                                        and other evidences
                                                        of indebtedness,
                                                        securities, and
                                                        contracts of other
                                                        persons,
                                                        associations,
                                                        corporations,
                                                        domestic or foreign
                                                        and to form or
                                                        acquire the control
                                                        of other
                                                        corporations.

     Brooke Life     Michigan           100% Brooke     Life Insurance
     Insurance                          Holdings, Inc.
     Company

     Bucyrus-Erie    Delaware           42% Jackson     Steel Company
                                        National Life
                                        Insurance
                                        Company

     Carolina        North              95% Jackson     Steel Company
     Steel Carolina                     National Life
                                        Insurance
                                        Company

     Chrissy         Delaware           100% Jackson    Advertising Agency
     Corporation                        National Life
                                        Insurance
                                        Company


</TABLE>

                                       6


<PAGE>   94


     First Jackson   New York           100% Jackson    Life Insurance
     National Life                      National Life
     Insurance                          Insurance
     Company                            Company

     Jackson         Massachusetts      Common Law      Investment Company
     National                           Trust with
     Capital                            Contractual
     Management                         association
     Funds                              with Jackson
                                        National Life
                                        Insurance
                                        Company

     Jackson         Argentina          90% Jackson     Life Insurance
     National                           National
     Compania de                        Life Insurance
     Sequiros de                        Company
     VIDA S.A.

     Jackson         Delaware           100% Jackson    Investment Adviser
     National                           National Life   and Broker/Dealer
     Financial                          Insurance
     Services, Inc.                     Company

   
     Jackson         Delaware           100% Jackson    Advertising/
     National                           National Life   Marketing
     Life                               Insurance       Corporation and
     Distributors,                      Company         Broker/Dealer
     Inc.
    

     Jackson         Michigan           100% Brooke     Life Insurance
     National                           Life
     Life Insurance                     Insurance
     Company                            Company

     JNL Series      Massachusetts      Common Law      Investment Company
     Trust                              Trust with
                                        contractual
                                        association
                                        with Jackson
                                        National Life
                                        Insurance
                                        Company


                                       7


<PAGE>   95


     Prudential      United             100%            Holding Company
     Corporation     Kingdom            Prudential
     Holdings                           Corporation
     Limited                            PLC

     Prudential      United             Publicly        Financial
     Corporation     Kingdom            Traded          Institution
     PLC

     Peebles, Inc.   Virginia           20% Jackson     Manufacturing
                                        National Life   Corporation
                                        Insurance
                                        Company


   
Item 27.  Number of Contract Owners as of August 31, 1996.
    

   
          5,864
    

Item 28.  Indemnification

   
     Provision is made in the Company's Amended By-Laws for indemnification by
the Company of any person who was or is a party or is threatened to be made a
party to a civil, criminal, administrative or investigative action by reason of
the fact that such person is or was a director, officer or employee of the
Company, against expenses, including attorneys' fees, judgments, fines and
amounts paid in settlement actually and reasonably incurred by such person in
connection with such action, suit or proceedings, to the extent and under the
circumstances permitted by the General Corporation Law of the State of
Michigan.
    

     Insofar as indemnification for liabilities arising under the Securities
Act of 1933 ("Act") may be permitted to directors, officers and controlling
persons of the Company pursuant to the foregoing provisions, or otherwise, the
Company has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Act and is, therefore, unenforceable.  In the event that a claim for
indemnification against liabilities (other than the payment by the Company of
expenses incurred or paid by a director, officer or controlling person of the
Company in the successful defense of any action, suit or proceeding) is
asserted by such director, officer or controlling person in connection with the
securities being registered, the Company will, unless in the

                                       8


<PAGE>   96

opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

Item 29.  Principal Underwriter

     (a) Jackson National Financial Services, Inc. acts as general distributor
for the Jackson National Separate Account - I.

     Jackson National Financial Services, Inc. also acts as investment adviser
and principal underwriter for the Jackson National Capital Management Funds,
and investment adviser for the JNL Series Trust.

     (b) Directors and Officers of Jackson National Financial Services, Inc.:



<TABLE>
<CAPTION>
                 Name and                Positions and Offices
                 Business Address        with Underwriter
                 ------------------      ---------------------
                 <S>                     <C>

                 Larry C. Jordan         Chief Operating Officer,
                 5901 Executive Dr.      Treasurer and Director
                 Lansing, MI  48911

                 John A. Knutson         President, Chief
                 5901 Executive Dr.      Financial Officer
                 Lansing, MI  48911      and Director

                 Thomas J. Meyer         Secretary, Chief
                 5901 Executive Dr.      Legal Officer and
                 Lansing, MI  48911      Director
</TABLE>


     (c)


<TABLE>
<CAPTION>
                      Net Under-writing     Compensation on
Name of Principal     Discounts and         Redemption or         Brokerage
Underwriter           Commissions           Annuiti-zation        Commissions           Compensation
- --------------------  --------------------  --------------------  --------------------  ------------
<S>                   <C>                   <C>                   <C>                   <C>
Jackson


</TABLE>
                                      9
<PAGE>   97

<TABLE>
<S>                   <C>                  <C>                  <C>                  <C>
National Financial
Services, Inc.        Not Applicable        Not Applicable        Not Applicable        Not Applicable
</TABLE>

Item 30.  Location of Accounts and Records

          Jackson National Life Insurance Company
          5901 Executive Drive
          Lansing, Michigan 48911

Item 31.  Management Services

          Not Applicable

Item 32.  Undertakings

          Not Applicable



                                      10
<PAGE>   98
                               POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that each of the undersigned as directors
and/or officers of JACKSON NATIONAL LIFE INSURANCE COMPANY, a Michigan
corporation, which has filed or will file with the Securities and Exchange
Commission under the provisions of the Securities Act of 1933 and Investment
Company Act of 1940, as amended, various Registration Statements and amendments
thereto for the registration under said Acts of the sale of Individual Deferred
Fixed and Variable Annuity Contracts in connection with the Jackson National
Separate Account - I and other separate accounts of Jackson National Life
Insurance Company, hereby constitute and appoint John A. Knutson, Thomas J.
Meyer and Robert P. Saltzman, his attorney, with full power of substitution and
resubstitution, for and in his name, place and stead, in any and all capacities
to approve and sign such Registration Statements and any and all amendments
thereto, with power where appropriate to affix the corporate seal of said
corporation thereto and to attest with seal and to file the same, with all
exhibits thereto and other granting unto said attorneys, each of them, full
power and authority to do and perform all and every act and thing requisite to
all intents and purposes as he might or could do in person, hereby ratifying
and confirming that which said attorneys, or any of them, may lawfully do or
cause to be done by virtue hereof.  This instrument may be executed in one or
more counterparts.

IN WITNESS WHEREOF, the undersigned have herewith set their names as of the
dates set forth below.


/s/  Peter Davis                                   August 11, 1995
- ---------------------------------------            ---------------
Peter Davis, Chairman and Director                 Date
          
/s/  John A. Knutson                               August 15, 1995
- ---------------------------------------            ---------------
John A. Knutson, Senior Vice President,            Date
Chief Operating Officer and Director          
          
/s/  Pete Pheffer                                  August 15, 1995
- ---------------------------------------            ---------------
Paul (Pete) B. Pheffer, Senior Vice                Date
President, Chief Financial Officer and          
Treasurer          
          
/s/  Robert P. Saltzman                            August 15, 1995
- ---------------------------------------            ---------------
Robert P. Saltzman, President, Chief               Date
Executive Officer and Director


<PAGE>   99




                                   SIGNATURES

     As required by the Securities Act of 1933 and the Investment Company Act
of 1940, the Registrant certifies that it meets the requirements of Securities
Act Rule 485(b) for effectiveness of this Post-Effective Amendment to its
Registration Statement, and has caused this Post-Effective Amendment to be
signed on its behalf, in the City of Lansing, and State of Michigan, on this
11th day of September, 1996.

                           Jackson National Separate Account - I       
                           -------------------------------------
                           (Registrant)                                
                                                                       
                           Jackson National Life Insurance Company 
                           ---------------------------------------
                           (Depositor)                            
     
                                                                        
                           By:    /s/  Thomas J. Meyer                  
                               -----------------------------------
                                Thomas J. Meyer                              
                                Vice President and General Counsel           

     As required by the Securities Act of 1933, this Post-Effective Amendment
to the Registration Statement has been signed by the following persons in the
capacities indicated.


/s/  Peter Davis by Thomas J. Meyer            September 11, 1996               
- ------------------------------------------     ---------------------------      
Peter Davis, Chairman and Director                                              

                                                                                
/s/  John A. Knutson by Thomas J. Meyer        September 11, 1996               
- ------------------------------------------     ---------------------------      
John A. Knutson, Senior Vice President,                                         
Chief Operating Officer and Director                                            

   
    

                                                                                
/s/  Robert P. Saltzman by Thomas J. Meyer     September 11, 1996               
- ------------------------------------------     ---------------------------      
Robert P. Saltzman, President, Chief                                            
Executive Officer and Director                                                  
                                                                                
                                                                                
/s/ Thomas J. Meyer                            September 11, 1996               
- ------------------------------------------     ---------------------------      
Thomas J. Meyer, Attorney-in-Fact


   
/s/  Andrew B. Hopping                         September 11, 1996               
- ------------------------------------------     ---------------------------      
Andrew B. Hopping, Senior Vice President, -   
Finance                                                                   
    

                                                                                
<PAGE>   100
                                  EXHIBIT LIST



Exhibit
Number          Description
- -------         -------------------------------------------------

  5.b.          Form of the Perspective Plus Fixed and Variable
                Annuity Application, attached hereto as EX-99.B5-
                ppapp
                
                
  9.            Opinion and Consent of Counsel, attached hereto as EX-99.B9-
                blazz

  10.           Consent of Independent Accountants, attached
                hereto as EX-99.B10-pricew

  27.           Financial Data Schedule, attached hereto as
                EX-27.B14-fds


<PAGE>   1
                                                              EXHIBIT 99.B5


For application questions or assistance,    APPLICATION FOR THE PERSPECTIVE   
please call 800/539-9034                    PLUS FIXED AND VARIABLE ANNUITY(R)
(9:00 a.m. to 8:00 p.m. EST).
                                            USE DARK INK ONLY
[LOGO]                                  

[GRAPHIC] ANNUITANT INFORMATION

Name (Print as desired in policy)           Are you a U.S. citizen?

- ---------------------------------           / / Yes        / / No


Social Security Number/Federal I.D.

- -----------------------------------

Date of Birth     Age        Sex

- --------------    ---        ---


Address (Number and Street)

- -----------------------------------

City             State           ZIP

- ---------------  ----------     -------

Phone

- ---------------------------------------

Policy Number (Home Office Use Only)

- ---------------------------------------



[GRAPHIC] JOINT ANNUITANT (OPTIONAL)


Name                                        Are you a U.S. citizen?

- ---------------------------------           / / Yes        / / No


Social Security Number/Federal I.D.

- -----------------------------------

Date of Birth     Relationship  

- --------------    --------------


THE OWNER (IF OTHER THAN PROPOSED ANNUITANT)


Name                                        Are you a U.S. citizen?

- ---------------------------------           / / Yes        / / No

Date of Birth     Relationship  

- --------------    --------------

Social Security Number/Federal I.D.

- -----------------------------------

Address (Number and Street)

- -----------------------------------

City             State           ZIP

- ---------------  ----------     -------

Phone

- ---------------------------------------

JOINT OWNER / / (Must be spouse of owner)

Name                                                                   

- ---------------------------------                                    

Date of Birth     Relationship  

- --------------    --------------

Social Security Number/Federal I.D.

- -----------------------------------


[GRAPHIC] THE BENEFICIARY


(PRIMARY) NAME

- -----------------------------------

Date of Birth     Relationship  

- --------------    --------------


CONTINGENT NAME


Date of Birth     Relationship  

- --------------    --------------

CAPITAL PROTECTION PROGRAM

Capital Protection Program?   / / Yes  / / No

Which Guaranteed Option do you intend for the Capital Protection Program?   

/ / 1 year   / / 3 year   / / 5 year   / / 7 year

Now that you have determined which Guaranteed Option you intend to use,
indicate below how you would like the balance of your initial investment
allocated:

[GRAPHIC] PREMIUM ALLOCATION (whole percentages)
(must total 100%)


JNL(R)/Eagle Core Equity                            %
                                              -----
JNL/Eagle SmallCap Equity                           %
                                              -----
JNL Capital Growth                                  %
                                              -----
JNL Aggressive Growth                               %
                                              -----
JNL/Alger Growth                                    %
                                              -----
JNL Global Equities                                 %
                                              -----
JNL/Phoenix Growth                                  %
                                              -----
JNL/Phoenix Balanced                                %
                                              -----
PPM/JNL Money Market                                %
                                              -----
T. Rowe Price/JNL Established Growth                %
                                              -----
T. Rowe Price/JNL Mid-Cap Growth                    %
                                              -----
T. Rowe Price/JNL Internat'l Equity                 %
                                              -----
Salomon Bros/JNL Global Bond                        %
                                              -----
Salomon Bros/JNL US Gov't & Qlty Bond               %
                                              -----

Guaranteed Options

     1 year        %   5 year        %
            -------           -------
     3 year        %   7 year        %
            -------           -------

Subsequent payments will be invested as indicated in Premium Allocation above
unless the Company is otherwise instructed.

[GRAPHIC] PREMIUM PAYMENT


Initial premium with application      $
                                       ---------------------
IRC 1035 Exchange?                     / / Yes   / / No

Will this annuity replace any existing life insurance or annuity?

/ / Yes   / /No      Details:

Company
          ---------------------------------
Policy No.
          ---------------------------------

Have you completed a State Replacement form (where required)?

/ / Enclosed   / / Not required


[GRAPHIC] ANNUITY TYPE


  PLAN TYPE            TYPE OF TRANSFER

/ / Non-tax Qualified                           / / IRC 1035 Exchange

/ / IRA - Individual   Contribution year        / / Direct Transfer
                                        -----
/ / IRA - Spousal      Contribution year        / / Direct Rollover
                                        -----
/ / IRA - Custodial    Contribution year        / / Non-direct Rollover
                                        -----
/ / IRA - SEP          Contribution year        / / Trustee to Trustee Transfer
                                        -----

/ / 401(k) Qualified Savings Plan

/ / HR-10 (KEOGH) Plans

/ / Other 
          -----------------------

V2516 Rev. 4/96
<PAGE>   2


Dollar Cost Averaging (Minimum $15,000)
I authorize the Company to transfer the following amount as indicated below
(Min. $100). Transfers are available from all variable accounts and the one
year guaranteed account. (Check transfer frequency)

/ / Monthly   / / Quarterly    / / Semiannually    / / Annually

Please make the first transfer on   /  /19   (m/d/y).
                                  -- --   --

Source Fund                Destination Fund                 Amount
(One source fund only)
                                                           $
- ----------------------     ----------------------           ------------
                                                           $
- ----------------------     ----------------------           ------------
                                                           $
- ----------------------     ----------------------           ------------
                                                           $
- ----------------------     ----------------------           ------------
                                                           $
- ----------------------     ----------------------           ------------

[GRAPHIC] REBALANCING

Rebalancing to begin on    /    /     (date).
                       ---- ---- ----

Rebalancing should occur:
/ / monthly   / / quarterly   / / semiannually   / / annually

[GRAPHIC] TELEPHONE TRANSFER/WITHDRAWAL PRIVILEGE

I (We) authorize and direct Jackson National Life Insurance Company (JNL) to
act on instructions given by telephone from any person who can furnish proper
           identification. Telephone transfers/withdrawals are subject to the
INITIAL    terms and provisions in the Prospectus. Neither JNL nor its agents
           or representatives who act on its behalf shall be subject to
           any claim, loss, liability, cost or expense in connection with a
telephone transfer/withdrawal if JNL or such    other person acted on telephone
instructions in good faith in reliance on this authorization.

[GRAPHIC] PRE-AUTHORIZED CHECK
(attach voided check)

I authorize JNL to withdraw $                
                              -------------------------
starting            (month), 19        from my checking account for future
         ----------             ------
premiums to the Contract with the following frequency:

/ / Monthly   / / 5th or    / / 20th

/ / Quarterly (20th of January, April, July and October)

 IMPORTANT: MAKE ALL CHECKS PAYABLE ONLY TO JACKSON NATIONAL LIFE INSURANCE
                                   COMPANY

1. I hereby represent to the best of my knowledge and belief that each of the
   statements and answers contained above are full, complete and true.

2. The Social Security or taxpayer identification number shown above is
   certified to be correct.

3. I UNDERSTAND THAT ANNUITY PREMIUMS, BENEFITS, AND SURRENDER VALUES, IF ANY,
   WHEN BASED ON THE INVESTMENT EXPERIENCE OF A SEPARATE ACCOUNT OF JNL, ARE
   VARIABLE AND MAY BE INCREASED OR DECREASED, AND THE DOLLAR AMOUNTS ARE NOT
   GUARANTEED.

4. I have been given a current Prospectus for this variable annuity and for
   each Series listed above.

5. The Contract I (we) have applied for is suitable for my (our) insurance
   investment objective, financial situation and needs.

6. I UNDERSTAND THAT AMOUNTS PAYABLE FROM THE GUARANTEED ACCOUNT OPTION UNDER
   THIS CONTRACT ARE SUBJECT TO AN INTEREST RATE ADJUSTMENT IF WITHDRAWN OR
   TRANSFERRED PRIOR TO THE END OF THE APPLICABLE GUARANTEED PERIOD.


Dated and signed

   at                                          on              19         
      ----------------------------------------    ------------    --------
        City                        State


Signature of Annuitant

- --------------------------------------------------------------------------
Signature of Owner if other than Annuitant                     Title

- --------------------------------------------------------------------------
Joint Owner or Joint Annuitant

- --------------------------------------------------------------------------


REGISTERED REPRESENTATIVE STATEMENT

Agent statement. To the best of my knowledge and belief, this application  
/ / WILL   / / WILL NOT replace any life insurance or annuities. I have
complied with requirements for disclosure and/or replacement as necessary.

I certify that I am authorized and qualified to discuss the Contract herein
applied for.


- ------------------------------------------------------------------------------
Agent/Representative's Full Name (Please Print)          Phone No.


- ------------------------------------------------------------------------------
Address                                 City                       State


- ------------------------------------------------------------------------------
Signature of Agent/Representative       (ID #  -- FL only)         Date


- ------------------------------------------------------------------------------
Broker/Dealer Name and No.                    Agent Number


APPLICATION, FUNDS AND OTHER PAPERWORK SHOULD BE SENT TO:

                   Jackson National Life Insurance Company
                               Service Center
                   P.O. Box 378002, Denver, CO 80237-8002


FOR OVERNIGHT DELIVERIES:

                   Jackson National Life Insurance Company
                               Service Center
                       8055 E. Tufts Avenue, Suite 200
                              Denver, CO 80237


                                                        [LOGO]
                                        Jackson National Life Insurance Company
                                        ---------------------------------------
                                          Insuring your financial future (TM)
                                                     1/800/539-9034


<PAGE>   1
                                                                  EX-99.B9-blazz

Blazzard, Grodd & Hasenauer, P.C.


ATTORNEYS AT LAW
                           943 POST ROAD EAST * P.O. BOX 5108 
NORSE N. BLAZZARD          WESTPORT, CONNECTICUT 06881-5108   
LESLIE E. GRODD            TELEPHONE (203) 226-7866           
JUDITH A. HASENAUER        FACSIMILE (203) 454-4206           
WILLIAM E. HASENAUER                                          
RAYMOND A. O'HARA III      SUITE 213, OCEANWALK MALL          
LYNN KORMAN STONE          101 NORTH OCEAN DRIVE              
                           HOLLYWOOD, FLORIDA  33019          
                           TELEPHONE (305) 920-4004           
                           FACSIMILE (305) 920-6902           
                                                              
                                                                     

   
                                  September 11, 1996
    


Board of Directors
Jackson National Life Insurance Company
5901 Executive Drive
Lansing, MI  48911

     Re: Opinion of Counsel - Jackson National Separate Account - I

Gentlemen:

   
You have requested our Opinion of Counsel in connection with the filing with
the Securities and Exchange Commission of a Post-Effective Amendment No. 4 to a
Registration Statement on Form N-4 for the Individual Deferred Fixed and
Variable Annuity Contracts (the "Contracts") to be issued by Jackson National
Life Insurance Company and its separate account, Jackson National Separate
Account - I.
    

We have made such examination of the law and have examined such records and
documents as in our judgment are necessary or appropriate to enable us to
render the opinions expressed below.

We are of the following opinions:



<PAGE>   2



     1.  Jackson National Life Insurance Company is a valid and existing stock
life insurance company of the state of Michigan.

     2.  Jackson National Separate Account - I is a separate investment account
of Jackson National Life Insurance Company created and validly existing
pursuant to the Michigan Laws and the Regulations thereunder.

     3.  Upon the acceptance of purchase payments made by an Owner pursuant to
a Contract issued in accordance with the Prospectus contained in the
Registration Statement and upon compliance with applicable law, such an Owner
will have a legally issued, fully paid, non-assessable contractual interest
under such Contract.

You may use this opinion letter, or a copy thereof, as an exhibit to the
Registration Statement.

   
    

                                         Sincerely,                           
                                                                              
                                         BLAZZARD, GRODD & HASENAUER, P.C.    
                                                                              
                                                                              
   
                                         By:   /s/ Raymond A. O'Hara       
                                             -----------------------------
                                                   Raymond A. O'Hara
    
                                                                              
                                                                              

<PAGE>   1
                                                                       EX-99.B10






                      CONSENT OF INDEPENDENT ACCOUNTANTS




We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 4 to the registration
statement on Form N-4 (the "Registration Statement") of our report dated
February 21, 1996, relating to the financial statements of Jackson National
Life Insurance Company, and of our report dated February 22, 1996, relating to
the financial statements of Jackson National Separate Account - I, which appear
in such Statement of Additional Information, and to the incorporation by
reference of our report into the Prospectus which constitutes part of this
Registration Statement.  We also consent to the reference to us under the
heading "Services" in such Statement of Additional Information and to the
reference to us under the heading "Condensed Financial Information" in such
Prospectus.




Price Waterhouse LLP
PRICE WATERHOUSE LLP
Milwaukee, Wisconsin
September 11, 1996

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 1
   <NAME> JNL AGRESSIVE GROWTH DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        9,599,098
<INVESTMENTS-AT-VALUE>                       9,661,119
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               9,661,119
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          371
<TOTAL-LIABILITIES>                                371
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          845,172
<SHARES-COMMON-PRIOR>                            4,008
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 9,660,748
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  20,480
<NET-INVESTMENT-INCOME>                       (20,480)
<REALIZED-GAINS-CURRENT>                         7,949
<APPREC-INCREASE-CURRENT>                       59,552
<NET-CHANGE-FROM-OPS>                           47,021
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        858,711
<NUMBER-OF-SHARES-REDEEMED>                   (17,547)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       9,619,881
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.20
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.43
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 2
   <NAME> JNL CAPITAL GROWTH DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        9,912,023
<INVESTMENTS-AT-VALUE>                      10,210,085
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              10,210,085
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          392
<TOTAL-LIABILITIES>                                392
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          852,594
<SHARES-COMMON-PRIOR>                            1,587
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                10,209,693
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  21,185
<NET-INVESTMENT-INCOME>                       (21,185)
<REALIZED-GAINS-CURRENT>                        11,209
<APPREC-INCREASE-CURRENT>                      295,759
<NET-CHANGE-FROM-OPS>                          285,783
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        882,420
<NUMBER-OF-SHARES-REDEEMED>                   (31,413)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      10,193,279
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.34
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.97
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 3
   <NAME> JNL GLOBAL EQUITIES DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        9,971,183
<INVESTMENTS-AT-VALUE>                      10,671,107
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              10,671,107
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          409
<TOTAL-LIABILITIES>                                409
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          842,660
<SHARES-COMMON-PRIOR>                            4,778
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                10,670,698
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  21,721
<NET-INVESTMENT-INCOME>                       (21,721)
<REALIZED-GAINS-CURRENT>                        35,726
<APPREC-INCREASE-CURRENT>                      699,035
<NET-CHANGE-FROM-OPS>                          713,040
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        881,748
<NUMBER-OF-SHARES-REDEEMED>                   (43,866)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      10,620,646
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.48
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              12.66
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 4
   <NAME> JNL/ALGER GROWTH DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                       17,072,091
<INVESTMENTS-AT-VALUE>                      17,072,773
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              17,072,773
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          655
<TOTAL-LIABILITIES>                                655
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,632,786
<SHARES-COMMON-PRIOR>                           12,285
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                17,072,118
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  39,083
<NET-INVESTMENT-INCOME>                       (39,083)
<REALIZED-GAINS-CURRENT>                         7,172
<APPREC-INCREASE-CURRENT>                      (1,865)
<NET-CHANGE-FROM-OPS>                         (33,776)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,674,197
<NUMBER-OF-SHARES-REDEEMED>                   (53,696)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      16,950,096
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             9.93
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.46
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 5
   <NAME> JNL/PHOENIX INVESTMENT COUNSEL BALANCED DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        9,510,825
<INVESTMENTS-AT-VALUE>                       9,726,380
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               9,726,380
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          373
<TOTAL-LIABILITIES>                                373
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          912,817
<SHARES-COMMON-PRIOR>                           12,871
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 9,726,007
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  25,222
<NET-INVESTMENT-INCOME>                       (25,222)
<REALIZED-GAINS-CURRENT>                         3,341
<APPREC-INCREASE-CURRENT>                      213,920
<NET-CHANGE-FROM-OPS>                          192,039
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        927,296
<NUMBER-OF-SHARES-REDEEMED>                   (27,350)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       9,592,960
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.34
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.65
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 6
   <NAME> JNL/PHOENIX INVESTMENT COUNSEL GROWTH DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        5,502,151
<INVESTMENTS-AT-VALUE>                       5,792,054
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,792,054
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          222
<TOTAL-LIABILITIES>                                222
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          457,525
<SHARES-COMMON-PRIOR>                              571
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 5,791,832
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  12,323
<NET-INVESTMENT-INCOME>                       (12,323)
<REALIZED-GAINS-CURRENT>                         7,189
<APPREC-INCREASE-CURRENT>                      289,602
<NET-CHANGE-FROM-OPS>                          284,468
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        467,345
<NUMBER-OF-SHARES-REDEEMED>                   (10,391)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       5,785,790
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.58
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              12.66
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 7
   <NAME> PPM AMERICA/JNL HIGH YIELD BOND DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        3,249,347
<INVESTMENTS-AT-VALUE>                       3,272,907
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               3,272,907
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          126
<TOTAL-LIABILITIES>                                126
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          318,025
<SHARES-COMMON-PRIOR>                              100
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 3,272,781
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   7,435
<NET-INVESTMENT-INCOME>                        (7,435)
<REALIZED-GAINS-CURRENT>                          (54)
<APPREC-INCREASE-CURRENT>                       23,548
<NET-CHANGE-FROM-OPS>                           16,059
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        326,488
<NUMBER-OF-SHARES-REDEEMED>                    (8,563)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       3,271,770
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.11
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.29
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 8
   <NAME> PPM AMERICA/JNL MONEY MARKET DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        6,222,061
<INVESTMENTS-AT-VALUE>                       6,305,624
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               6,305,624
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          242
<TOTAL-LIABILITIES>                                242
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          618,063
<SHARES-COMMON-PRIOR>                           14,608
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 6,305,382
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  14,317
<NET-INVESTMENT-INCOME>                       (14,317)
<REALIZED-GAINS-CURRENT>                         3,453
<APPREC-INCREASE-CURRENT>                       45,914
<NET-CHANGE-FROM-OPS>                           35,050
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        819,561
<NUMBER-OF-SHARES-REDEEMED>                  (216,106)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       6,158,803
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.03
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.20
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 9
   <NAME> PPM AMERICA/JNL VALUE EQUITY DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        3,849,793
<INVESTMENTS-AT-VALUE>                       3,925,256
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               3,925,256
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          151
<TOTAL-LIABILITIES>                                151
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          336,128
<SHARES-COMMON-PRIOR>                            3,944
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 3,925,105
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   8,310
<NET-INVESTMENT-INCOME>                        (8,310)
<REALIZED-GAINS-CURRENT>                         2,993
<APPREC-INCREASE-CURRENT>                       74,366
<NET-CHANGE-FROM-OPS>                           69,049
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        343,896
<NUMBER-OF-SHARES-REDEEMED>                   (11,712)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       3,883,345
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.59
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.68
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 10
   <NAME> SALOMON BROTHERS/JNL GLOBAL BOND DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        2,865,113
<INVESTMENTS-AT-VALUE>                       2,919,704
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,919,704
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          112
<TOTAL-LIABILITIES>                                112
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          266,204
<SHARES-COMMON-PRIOR>                            3,128
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 2,919,592
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   7,313
<NET-INVESTMENT-INCOME>                        (7,313)
<REALIZED-GAINS-CURRENT>                         1,019
<APPREC-INCREASE-CURRENT>                       54,098
<NET-CHANGE-FROM-OPS>                           47,804
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        278,835
<NUMBER-OF-SHARES-REDEEMED>                   (15,759)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       2,887,036
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.41
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.97
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 11
   <NAME> SALOMON BROTHERS/JNL U.S. GOVERNMENT & QUALITY BOND DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        3,005,665
<INVESTMENTS-AT-VALUE>                       3,021,602
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               3,021,602
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          116
<TOTAL-LIABILITIES>                                116
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          303,156
<SHARES-COMMON-PRIOR>                            1,275
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 3,021,486
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   7,299
<NET-INVESTMENT-INCOME>                        (7,299)
<REALIZED-GAINS-CURRENT>                       (1,188)
<APPREC-INCREASE-CURRENT>                       15,827
<NET-CHANGE-FROM-OPS>                            7,340
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        320,633
<NUMBER-OF-SHARES-REDEEMED>                   (18,752)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       3,008,464
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.21
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.97
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 12
   <NAME> T. ROWE PRICE/JNL ESTABLISHED GROWTH DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        9,355,848
<INVESTMENTS-AT-VALUE>                       9,557,168
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               9,577,168
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          367
<TOTAL-LIABILITIES>                                367
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          843,250
<SHARES-COMMON-PRIOR>                           10,564
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 9,556,801
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  22,198
<NET-INVESTMENT-INCOME>                       (22,198)
<REALIZED-GAINS-CURRENT>                         5,087
<APPREC-INCREASE-CURRENT>                      198,312
<NET-CHANGE-FROM-OPS>                          181,201
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        868,336
<NUMBER-OF-SHARES-REDEEMED>                   (35,650)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       9,447,333
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.36
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.33
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 13
   <NAME> T. ROWE PRICE/JNL INTERNATIONAL EQUITY INVESTMENTS DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                        8,813,946
<INVESTMENTS-AT-VALUE>                       9,009,800
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               9,009,800
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          346
<TOTAL-LIABILITIES>                                346
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          796,965
<SHARES-COMMON-PRIOR>                            3,096
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 9,009,454
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  20,056
<NET-INVESTMENT-INCOME>                       (20,056)
<REALIZED-GAINS-CURRENT>                        11,093
<APPREC-INCREASE-CURRENT>                      195,184
<NET-CHANGE-FROM-OPS>                          186,221
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        837,026
<NUMBER-OF-SHARES-REDEEMED>                   (43,157)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       8,976,967
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.49
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.30
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<SERIES>
   <NUMBER> 14
   <NAME> T. ROWE PRICE/JNL MID-CAP GROWTH DIVISION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                       15,630,812
<INVESTMENTS-AT-VALUE>                      15,817,859
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              15,817,859
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          607
<TOTAL-LIABILITIES>                                607
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,372,567
<SHARES-COMMON-PRIOR>                            5,120
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                15,817,252
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  35,299
<NET-INVESTMENT-INCOME>                       (35,299)
<REALIZED-GAINS-CURRENT>                        23,939
<APPREC-INCREASE-CURRENT>                      182,410
<NET-CHANGE-FROM-OPS>                          171,050
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,435,007
<NUMBER-OF-SHARES-REDEEMED>                   (67,560)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      15,764,158
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                            10.37
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.52
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission