UNION ACCEPTANCE CORP
10-K, 1996-09-30
PERSONAL CREDIT INSTITUTIONS
Previous: KIEWIT MUTUAL FUND, 485BPOS, 1996-09-30
Next: SINTER METALS INC, 8-K/A, 1996-09-30





================================================================================
                                    FORM 10-K

                United States Securities and Exchange Commission
                             Washington, D.C. 20549

(Mark One)

(X)  Annual Report  Pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934

For the fiscal year ended June 30, 1996
                                                        or

( )  Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
     Exchange Act of 1934

For the Transition Period from _____ to _____

Commission File Number:   0-26412

                          UNION ACCEPTANCE CORPORATION
             (Exact name of registrant as specified in its charter)


          Indiana                                       35-1908796
(State or other jurisdiction             (I.R.S. Employer Identification Number)
of incorporation or organization)


      250 N. Shadeland Avenue, Indianapolis, IN                   46219
      -----------------------------------------                   -----
     (Address of principal executive office)                   (Zip Code)

Registrant's telephone number, including area code:  317-231-6400

Securities Registered Pursuant to Section 12(b) of the Act:  NONE

Securities Registered Pursuant to Section 12(g) of the Act:  Class A Common
                                                        Stock, without par value

Indicate by check mark whether  registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports),  and (2) has been subject to filing requirements
for the past 90 days. Yes (X) No ( )

Indicate by check mark if disclosure of delinquent  filers pursuant to Item 405,
Regulation S-K (Section  229.405 of this chapter) is not contained  herein,  and
will not be contained,  to the best of the Registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. (X)

The  aggregate  market value of the  3,979,692  shares of the  issuer's  Class A
Common  Stock  held  by   non-affiliates,   as  of  September   25,  1996,   was
$73,126,840.50.  There is no  trading  market  for the  issuer's  Class B Common
Stock.

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

The  number of shares of Class A Common  Stock of the  Registrant,  without  par
value, outstanding as of September 25, 1996, was 4,011,358 shares. The number of
shares of Class B Common Stock of the Registrant,  without par value, as of such
date was 9,200,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the 1996 Annual Meeting of Shareholders  are
incorporated into Part III.

                            Exhibit Index on Page 50
                                 Page 1 of _____

================================================================================


                                        1
<PAGE>




                  UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

                                    FORM 10-K

                                      INDEX

                                     PART I

                                                                           Page

Item 1.   Business.....................................................      3

Item 2.   Properties...................................................     18

Item 3.   Legal Proceedings............................................     18

Item 4.   Submission of Matters to a Vote of Security Holders..........     18

                             PART II

Item 5.   Market for Registrant's Common Equity and Related
          Stockholder Matters..........................................     18

Item 6.   Selected Consolidated Financial Data.........................     18

Item 7.   Management's Discussion and Analysis of Financial 
          Condition and Results of Operations..........................     20

Item 8.   Financial Statements and Supplementary Data..................     32

Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure..........................     48

                            PART III

Item 10.  Directors and Executive Officers of the Registrant...........     48

Item 11.  Executive Compensation.......................................     48

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management...................................................     48

Item 13.  Certain Relationships and Related Transactions...............     48

                             PART IV

Item 14.  Exhibits, Financial Statement Schedules, and 
          Reports on Form 8-K..........................................     48

SIGNATURES.............................................................     49



                                        2


<PAGE>



                                     PART I
Item 1.  Business

         Note: Certain  capitalized terms used but not otherwise defined in this
report are defined in the  "Glossary"  set forth at the  conclusion  of "Item I,
Business."  Unless  otherwise  indicated,  references to the  "Company"  through
fiscal 1995 and before the Spin-off  refer to the conduct of the business by the
Union Division and Union  Acceptance  Corporation  ("UAC") and Subsidiaries as a
combined  business.  References to the "Company"  following  consummation of the
Spin-off by Union Federal  Savings Bank of  Indianapolis of the Company refer to
UAC and Subsidiaries.

Overview

         The Company is a specialized  finance  company engaged in acquiring and
servicing   automobile  retail   installment   sales  contracts   originated  by
dealerships  affiliated  with major  domestic  and  foreign  manufacturers.  The
Company  focuses  its  efforts on  acquiring  loans on late model used and, to a
lesser extent, new automobiles made to purchasers who exhibit a favorable credit
profile ("Prime lending"). The Company also began operating a "Non-prime lending
program" in the fall of 1994, to fund loans to borrowers  with  adequate  credit
quality who would not qualify  for the  Company's  Prime  lending  program.  The
Company's focus, however, remains on Prime lending;  Non-prime loan acquisitions
accounted  for only  3.5% of all  loan  acquisitions  during  fiscal  1996.  The
Non-prime  lending program  operates within the same dealer network as the Prime
lending   operations.   The  Company  currently   acquires  loans  in  45  major
metropolitan  areas in 25 states  from over 2,500  manufacturer-franchised  auto
dealerships nationwide.

         The  Company  was  incorporated  in  Indiana  in  December  1993,  as a
subsidiary  of Union Federal  Savings Bank of  Indianapolis  ("Union  Federal"),
which is a  federally-chartered  savings bank, and a wholly-owned  subsidiary of
Union Holding Company,  Inc., an Indiana Corporation.  Union Federal entered the
indirect automobile finance business in 1986. On August 7, 1995, the Spin-off of
the Company by Union  Federal was  consummated  concurrently  with the Company's
initial public offering of 4,000,000 shares of its Class A Common Stock.

         The Company  headquarters  are located at 250 North  Shadeland  Avenue,
Indianapolis,  Indiana,  46219, and its telephone number is (317) 231-6400.  See
"Item 2, Properties."

Market and Competition

         Based on the  Company's  knowledge  and  research  with  respect to the
automobile and finance industry,  manufacturer-franchised  dealers in the United
States sold  approximately 16.0 million used automobiles at retail in 1995 at an
average  price of  $11,600  for a total  sales  volume of  approximately  $185.6
billion.  Based on its  knowledge of the  industry,  the Company  believes  that
dealership finance departments  typically originate or direct the origination of
approximately 45%, or $83.5 billion in 1995, of the financing of used car loans.
The Company  believes that it currently funds less than 1.0% of  dealer-directed
used-car financing in the United States.

         Competition  in the  field  of  financing  retail  automobile  sales is
intense.  The auto finance market is highly fragmented and historically has been
serviced  by a variety of  financial  entities  including  the  captive  finance
affiliates  of major  automotive  manufacturers,  banks,  savings  associations,
independent finance companies, credit unions and leasing companies. Providers of
retail automobile financing have traditionally competed on the basis of interest
rates charged,  the quality of credit  accepted,  the  flexibility of loan terms
offered and the quality of service  provided  to the dealers and  customers.  In
seeking to establish  itself as one of the  principal  financing  sources at the
dealerships  it  serves,  the  Company  competes  predominantly  on the basis of
providing a high level of dealer  service  (including  evening and weekend hours
and  quick  application  response  time),  offering  flexible  loan  terms,  and
developing strong  relationships  with  dealerships.  While the Company seeks to
offer rates that are  competitive  in each of its markets,  the Company does not
currently  seek to compete by offering the lowest  rates or by  accepting  lower
quality  credit  (although its  Non-prime  lending  program  competes in a lower
credit-quality market segment).


                                        3


<PAGE>

         The Company's  competition varies among its geographic  markets. In the
Prime  lending  market  segment,  the Company has  experienced  its most intense
competition  in the Midwest,  particularly  in Indiana and Ohio.  The  Company's
primary  competitors  for Prime loans are regional banks and the captive finance
affiliates  of major  automotive  manufacturers.  Competition  in the  Non-prime
sector comes predominantly from independent finance companies.

Dealer Marketing and Service

         The Company has entered into dealer  agreements  with over 2,500 retail
automobile dealers in 45 major metropolitan  markets in 25 states. The Company's
objective  is to enter into  dealer  agreements  with a broad  spectrum of large
domestic and foreign automotive manufacturer-franchised  dealerships in targeted
major  metropolitan  areas.  The Company  believes that  manufacturer-franchised
dealerships  are most  likely to provide  the  Company  with loans that meet the
Company's underwriting  standards.  No individual dealer nor group of affiliated
dealers  accounted for more than 3.0% of the Company's loan purchases during the
fiscal year ended June 30, 1996.

         The  Company's  ability to acquire a high volume of Prime loans depends
to a large extent on its ability to establish  and maintain  relationships  with
dealerships and to induce finance  managers to offer customer loan  applications
to the Company.  The Company's  marketing and loan purchasing  staff  emphasizes
dealer  service  and  conveniently  accommodating  dealers'  needs for  customer
financing. The Company believes its loan purchasing operations are structured to
be more responsive to these needs than the operations of its competitors.

         The Company believes that by responding rapidly to loan applications it
is more likely to be the first financing source to indicate acceptance of a loan
and,  therefore,  is more likely to receive the loan for purchase.  With that in
mind,  the Company has  developed the capacity to process a large volume of loan
applications  rapidly.  The Company's average response time to loan applications
during fiscal 1996 was under 45 minutes.  In June 1996, the Company upgraded its
loan  application  processing  system  which will  further  improve  application
processing  efficiencies.  The new  system is able to handle  larger  volumes of
applications while maintaining rapid response times. Although the Company's loan
purchasing  process  is  highly  automated,   the  Company  maintains  a  strong
commitment to personalized  dealer  service.  Sales  representatives  and credit
buyers are in frequent contact with dealership  personnel.  Management  believes
that this  personal  contact  and  follow-through  on the part of the  Company's
employees  builds strong  relations and maximizes loan  acquisition  volume from
individual  dealerships.  The Company's  credit scoring  models and  centralized
purchasing  assure  dealers  that  the  Company  applies  consistent  purchasing
standards and is a reliable financing source. The Company's willingness to offer
longer-term  loans (with lower monthly  payments) and to advance  larger amounts
(relative to collateral value) to qualified borrowers,  especially on used cars,
also  enhances  the  dealers'  ability  to  offer  desired  financing  terms  to
customers.  The Company  extends loans up to 84 months on new cars and 78 months
on used cars. Over 65% of the loans acquired during the year had terms in excess
of 60 months.

         The Company has  regional or field sales  representatives  who give the
Company a presence in local  markets.  Company sales  representatives  generally
have auto dealer finance or sales  backgrounds and are generally  recruited from
within the markets  they serve.  The Company  believes  this helps to  establish
rapport and credibility with dealership personnel. The sales representatives are
in frequent contact with the Company's  dealers and are available to receive and
respond to comments and  complaints  and to explain new  programs  and forms.  A
portion of the sales  representatives'  compensation is commissions based on the
volume of loans  from  their  territories  that are  approved  and funded by the
Company,  and, in some cases, may be based on new dealer agreements  obtained in
new markets.  However,  the sales  representatives  have no authority to approve
credit applications.

         When  approaching  a new  dealer,  the  Company  sales  representatives
explain the Company's  programs and describe the ways the dealer can expect more
timely  and  reliable  service  from the  Company  than that  provided  by other
financing  sources.  Dealers  who decide to  establish a  relationship  with the
Company are provided  with a dealer  agreement  and supplied  with copies of the
Company's forms for all loan documentation and forms of drafts (which authorized
dealer personnel submit for payment of the amount of each purchase).  Also, many
new dealer agreements include  provisions for  ACH("Automated  Clearing House").
ACH agreements provide for the electronic transfer of funds to individual dealer
accounts  for the  purchase  amount  of  loans  originated  by the  dealers  and
purchased by the Company.  The Company is encouraging  the use of ACH payment as

                                       4
<PAGE>

opposed to drafts with all of its new dealers, and is making attempts to convert
its existing  dealer base to ACH as well.  Currently,  over 25% of the Company's
dealers have ACH agreements in place. The Company's representatives train dealer
personnel in the proper completion and use of the Company's  documentation.  The
dealer  agreement  provides the standard terms upon which the Company  purchases
loans from dealers,  contains  representations  and warranties of the dealer and
prescribes the calculation of the Dealer Premium.

Loan Origination and Purchasing

         Retail automobile buyers are customarily directed to a dealer's finance
and insurance  department to finalize  their  purchase  agreements and to review
potential financing sources and rates available from the dealer. If the customer
elects  to pursue  financing  at the  dealership,  an  application  is taken for
submission to the dealer's  financing sources.  Typically,  a dealer submits the
purchaser's  application  to more than one  financing  source  for  review.  The
dealership  finance  manager  decides  which source will finance the  automobile
purchase based upon the rates being offered,  the Dealer Premium,  the terms for
approval  and other  factors  (such as  incentives  offered by the  lender.) The
Company  believes  that its rapid  response to an  application  coupled with its
commitment to dealer  service,  and flexibility in terms enhances the likelihood
that the dealership will direct the loan to the Company, even though the Company
may not offer the lowest  rate  available.  See "Item 1.  Business -- Market and
Competition."

         Generally,  on a monthly  basis,  the Company  quotes rates at which it
will buy loans from  dealers  (the "Buy  Rate").  Buy Rates are based on several
factors  including the age of the car and the term of the loan. The Company sets
rates  generally  with a view to  maintaining a  predetermined  spread above the
relevant treasury  security,  based on the weighted average expected life of the
loans being  acquired.  The Company  publishes  different Buy Rates in different
markets  depending on its  assessment of  competitive  conditions.  See "Item 7.
Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition."

         Centralization  of  loan  purchasing  at  the  Company's   Indianapolis
headquarters  enables the Company to assure uniform  application of underwriting
criteria.  It also enables the Company to respond very rapidly to a large volume
of  loan  applications   with  a  high  level  of  efficiency.   Upon  receiving
applications  by  facsimile  transmission,  certain  data are  entered  into the
Company's computer system and the application is assigned to a credit buyer. The
Company's  computer  system obtains a credit bureau  report,  applies the Credit
Scoring model and generates  summary credit  analysis for the credit buyer.  The
credit buyer then  analyzes the  application  data,  the summary  data,  and the
credit  bureau  report and sends a response  by  facsimile  transmission  to the
dealer.

         Approximately  65% of the Company's  credit buyers have prior  business
experience  with auto  dealerships,  many as dealership  finance  managers.  The
Company believes this common experience tends to strengthen their  relationships
with  dealers and enhances  dealers'  respect for their  credit  decisions.  The
Company  also  frequently  arranges for its credit  buyers to visit  dealers and
their finance managers, both to develop dealer rapport and to maintain awareness
of  local  economic  trends.  The  commission  component  of  a  credit  buyer's
compensation  is based on the volume of applications  processed,  rapid response
time,  and low rates of overriding  credit score  rejections  of loans,  without
regard to approval or rejection of the loans.

         The Company's  computerized Credit Scoring system utilizes a customized
Credit Scoring model developed by an independent firm to evaluate an applicant's
credit profile. The Company continually  evaluates its scoring methodologies and
makes  adjustments  based on its  experience.  At the end of  fiscal  1996,  the
Company  reevaluated  its scorecard  model.  The scorecard was  performing  well
within management's expectations;  however, through this process the Company was
able to identify several improvements to the existing model. Additional criteria
were identified as strong predictors with respect to credit quality.  Management
believes that the upgraded  version is more powerful and has greater  predictive
value,  and as a  result,  implemented  the new  version  in all of its  markets
beginning in July 1996.

         The Company's purchasing philosophy generally focuses on acquiring high
quality  credits  and not  solely  on  generating  volume.  The  quality  of the
Company's loan purchasing is due in large part to the  experience,  training and
judgment of the credit buyers.  While the Company  employs  computerized  Credit
Scoring,  credit  buyers  have  limited  discretion  to  override  the  approval
indicated by the Credit  Scoring  system.  In addition,  the credit  buyers have

                                       5
<PAGE>

limited  discretion,  in  appropriate  circumstances  and with the approval of a
senior credit buyer, to override the scoring system on the "low side" and accept
a loan with an otherwise insufficient score if the borrower's credit history and
other  credentials  justify  approval.  The  prior  experience  of  most  of the
Company's credit buyers as dealership finance managers is valuable,  not only in
assuring sound credit analysis, but also in protecting the Company from attempts
by  dealers or their  customers  to obtain  approval  of  unacceptable  credits.
Management  monitors and regularly audits credit buyers' decisions.  The Company
tracks the  delinquency  and  charge-off  rates of all loans  purchased  by each
individual credit buyer.

         Of the 635,057 Prime loan applications received from dealerships in the
year  ended  June  30,   1996,   the  Company   approved   approximately   20.7%
unconditionally  and  approximately  15.3% with conditions.  Of the approved and
conditionally  approved loans,  approximately 31.1% were ultimately acquired. In
fiscal 1996, the Company acquired approximately $994.8 million in Prime loans.

      If the Company  approves a loan and is selected to provide the  financing,
the automobile  buyer enters into a  simple-interest  retail  installment  sales
contract  with the dealer or a  simple-interest  installment  loan and  security
interest  contract with the Company,  generally on the Company's  form (although
the Company  acquires some  precomputed  interest  installment sale contracts in
California). The retail sales contract includes an assignment of the loan to the
Company. In Ohio, because of regulatory provisions,  the Company enters into the
contract directly with the borrower. In connection with the loan acquisition and
the  preparation  of Company  forms,  in many  states the  Company  charges  the
borrower a loan origination  fee. The use of generic  contracts forms has become
more prevalent during fiscal 1996. Dealerships in some markets utilize a generic
state-approved contract (as opposed to the Company's contract form). Most of the
generic forms do not include  provisions for  origination  fees. When the dealer
has completed and mailed the Company's loan documents and taken actions required
to perfect the security interest on the vehicle, authorized dealer personnel may
complete and remit a Company-supplied  draft for payment of the amount financed.
Because the Company provides forms of drafts to dealers in advance of particular
loan   acquisitions,   it  assumes  the  risk  that  such  drafts  may  be  used
fraudulently,  with corresponding loss to the Company. Historically, the Company
has not sustained any material losses due to such uses but there is no assurance
that such  losses  will not  occur.  For  dealers  that  participate  in the ACH
program, ACH system payments are made only after all loan documentation has been
received, and the loan has been recorded on the Company's system. The use of ACH
payments  greatly  reduces the Company's risk of fraudulent  draft use, and also
presents a cash flow  benefit as the loans are not funded  until they are booked
by the Company.  The Company  does not utilize  dealer  drafts in its  Non-prime
lending program (the "PAC Program").

         Dealers  quote loan rates to customers  at an average of  approximately
1.80% - 2.00% over the Buy Rate.  This  difference,  in most states,  represents
compensation  to the  dealership  in the  form of a Dealer  Premium  paid by the
Company, in addition to the amount financed.  See "Glossary." The Dealer Premium
is paid to the dealer each month for all loans  acquired  from the dealer during
the preceding month. In most cases, the dealer is paid the entire Dealer Premium
in  advance,  and if the loan is  prepaid or  defaults  at any time prior to its
scheduled  maturity  date, the amount of the premium is prorated and the portion
allocated to the remaining  scheduled term is  reimbursable to the Company as an
offset against the premiums to be paid with respect to subsequent  loans through
the  dealer's  reserve  account.  In some cases,  the Company may advance only a
portion of the Dealer  Premium,  with an offset  against  the dealer only if the
loan is prepaid or defaults  within a limited period of time,  regardless of the
length of the term. In Ohio,  because the Company enters into  installment  loan
contracts  directly with dealers'  customers,  it pays the dealer a referral fee
based on a  percentage  of the note  amount.  From time to time the  Company may
adjust its Dealer Premium payment  methods based on  management's  assessment of
the  market.  The  Company  does not pay a Dealer  Premium to dealers in its PAC
Program,  as described below. See "Item 7. Management's  Discussion and Analysis
of Results of  Operations  and  Financial  Condition  --  Liquidity  and Capital
Resources."



                                        6


<PAGE>




Geographic Expansion

         The  following  table sets forth  certain  information  concerning  the
markets in which the Company is operating or has  previously  operated its Prime
business.
<TABLE>
<CAPTION>

                                                                     Loans Acquired For The                At June 30,1996
                                                                       Twelve Months Ended           -----------------------------
                                                      Date                  June 30,                 Servicing         Number Of
                Market                             Established       1996             1995           Portfolio          Dealers
                ------                             -----------     --------         --------         ---------       -------------
                                                                                (Dollars In Thousands)      
<S>                                                <C>             <C>              <C>               <C>                      <C>
Indiana ...................................         Jan-86         $ 38,755         $ 30,148          $ 83,190                 107
Dayton/Cincinnati, OH .....................         Apr-88            9,287           20,662            23,729                 155
Cleveland, OH .............................         Apr-88            6,744            3,324            15,293                  52
Kentucky ..................................         Jan-90              ---              ---             1,253        Discontinued
Columbus, OH ..............................         Sep-90           42,092           36,848            86,096                  67
Phoenix, AZ ...............................         Jun-91           55,955           45,138           107,675                  71
Denver/Colorado Springs, CO ...............         Dec-91           31,984           23,124            48,868                  70
Kansas City, MO/KS ........................         Jan-92           21,075           16,404            45,800                  64
Dallas/Ft. Worth/Lubbock, TX ..............         Jun-92           65,862           59,303           118,959                  84
Minneapolis, MN ...........................         Aug-92               --               --             3,038        Discontinued
Salt Lake City, UT ........................         Sep-92               --               --               168        Discontinued
Oklahoma City/Tulsa, OK ...................         Oct-92           60,022           62,083           114,166                  68
Beaumont/Houston, TX ......................         Dec-92           48,232           48,861            87,765                  75
San Antonio/Austin, TX ....................         Jan-93            3,460           39,080            70,828                  76
Clearwater/Tampa/St. Petersburg, FL .......         Apr-93           35,888           34,542            64,385                  64
Charlotte/Gastonia, NC ....................         Jul-93           60,999           56,217            89,806                  40
Raleigh /Durham/Wilminton, NC .............         Jul-93           23,550           20,445            34,564                  35
Winston/Salem/Hickory, NC .................         Jul-93           28,581           28,564            45,624                  42
St. Louis, MO .............................         Sep-93            7,128            7,982            16,597                  29
Atlanta, GA ...............................         Apr-94           20,151           27,932            33,932                  61
Richmond, VA ..............................         May-94            3,640            2,969             4,836                  26
Norfolk/Virginia Beach, VA ................         May-94           51,221           45,449            69,028                  64
Greenville, SC ............................         Jul-94           10,032            9,697            14,117                  23
Des Moines, IA ............................         Aug-94            5,320            1,812             5,704                   6
Chicago, IL ...............................         Sep-94           83,877           66,683           104,821                 169
Sacramento, CA ............................         Nov-94           17,217           11,723            22,640                  68
Council Bluffs/Omaha, IA/NE ...............         Nov-94            7,307            1,464             7,217                  27
Jacksonville, FL ..........................         Dec-94            7,612            4,967             9,498                  25
Orlando, FL ...............................         Dec-94            5,264            6,082             8,272                  21
West Palm Beach, FL .......................         Dec-94            5,967            7,230             9,677                  44
Albuquerque/Sante Fe, NM ..................         Dec-94           11,492            7,022            13,283                  23
Los Angeles/Bakersfield, CA ...............         Jan-95           75,597           29,422            83,354                 209
Fresno/Modesto/Merced, CA .................         Jan-95            4,676            4,239             6,684                  18
San Francisco, CA .........................         Feb-95           12,490            3,282            10,570                  99
Milwaukee, WI .............................         Apr-95           16,138            2,588            14,542                  62
Green Bay, WI .............................         Apr-95            1,869              ---             1,670                   6
Portland/Vancouver, OR/WA .................         Jun-95           11,469              ---             9,228                  67
Tallahassee, FL ...........................         Jul-95              561              ---               491                   6
Columbia, SC ..............................         Jul-95            2,948              ---             2,497                   8
Seattle, WA ...............................         Jul-95            7,414              ---             6,633                  62
Quad Cities, IA/IL ........................         Sep-95            3,937              ---             3,349                  37
San Diego, CA .............................         Oct-95           19,240              ---            17,060                  82
Savannah/Charleston, GA/SC ................         Nov-95            3,025              ---             2,816                  33
Bethesda (D.C.)/Alexandria, MD/VA .........         Nov-95           19,882              ---            17,702                  72
Baltimore, MD .............................         Jan-96            1,364              ---             1,339                  24
Chattanooga/Knoxville/Memphis/Nashville, TN         Feb-96            6,704            6,599                39         
Detroit/Grand Rapids, MI ..................         May-96            2,869              ---             2,859                  28
Pittsburgh/Philadelphia, PA ...............         May-96              317              ---               316                  15
                                                                   --------         --------        ----------               -----
                TOTAL .....................                        $994,834         $766,972        $1,548,538               2,523
                                                                   ========         ========        ==========               =====

</TABLE>



                                        7


<PAGE>



      The  Company  intends to  continue  its  strategy  of  expanding  into new
markets. In considering  potential markets for expansion,  the Company carefully
reviews the regulatory and competitive  environment and economic and demographic
factors  such  as the  number  of  auto  registrations  and  dealerships  in the
metropolitan area.

      Because  the  Company  is  highly  centralized,  the  incremental  cost of
entering  new  markets  is  relatively  low and it can enter new  markets  quite
rapidly. Alternatively, the Company's centralized operations give it the ability
to vacate a market  quickly and without great  expense,  if competitive or other
factors  arise in the market that make it no longer  suitable for the  Company's
operations.  The  Company  formerly  purchased  loans  in  cities  in  Kentucky,
Minnesota and Utah but  subsequently  chose to terminate its operations in these
markets.  The Company's level of loan  acquisitions  in particular  metropolitan
areas may fluctuate  significantly over time depending on competitive conditions
and other factors in those markets.

Non-prime lending program

      The Company began operating the Non-prime  program in the fall of 1994, to
fund loans to borrowers  with adequate  credit quality who would not qualify for
the Company's Prime lending program.  The Company operates the Non-prime program
under the name "Performance Acceptance Corporation (PAC)."

      Non-prime  operations,  which are  centralized at the Company's  principal
offices, are substantially  similar to the Company's Prime lending operations in
many respects.  The Non-prime program,  however,  features more extensive credit
review  and  verification.  Also,  greater  emphasis  is placed  on  income  and
employment  stability,  the borrower's  ability to afford  monthly  payments and
loan-to-value ratios and other collateral-based  lending standards.  The Company
does not offer as prompt a response to Non-prime loan  applications as it offers
on Prime  program  applications  to permit it to conduct more  extensive  credit
checking. None of the Company's credit buyers are responsible for both Prime and
Non-prime loan acquisition in the same market.  A loan application  rejected for
the Company's  Prime lending  program must be  resubmitted  by the dealer to the
Non-prime program to be reconsidered for purchase.  The Company's collection and
repossession  procedures  relating  to  Non-prime  loans  provide for more rapid
response to late  payments,  and  include  additional  arrangements  in order to
facilitate repossessions at an earlier stage of delinquency than is customary in
the Prime lending program. The Company,  under the name "Performance  Acceptance
Corporation,"  commenced  Non-prime loan  acquisitions  in Indiana and has since
expanded  the  Program  into 21 of the  Company's  existing  major  metropolitan
markets at dealerships affiliated with the Company's Prime lending program.

      Of the 85,751 loan  applications  received  from  dealerships  through the
Non-prime  program  in the  year  ended  June 30,  1996,  the  Company  approved
approximately 6.1%  unconditionally and approximately 13.3% with conditions.  Of
the  approved  and  conditionally  approved  loans,   approximately  17.3%  were
ultimately  acquired.  In fiscal 1996, the Company acquired  approximately $36.0
million in Non-prime loans.

      The  Company  purchases  Non-prime  loans at face value at an  appropriate
interest  rate  generally in the range of 6.00% to 8.00% above the rate at which
it  purchases  loans in its Prime  lending  program.  The Company  expects  that
Non-prime  loans will  experience  higher default rates than those  historically
experienced  by the Company with respect to its Prime  lending  operations,  but
will also earn higher interest rates. The Company does not, however,  pay Dealer
Premiums to dealers in connection with the acquisition of Non-prime loans, which
reduces its cash flow  requirements for Non-prime  operations.  Since September,
1995,  Non-prime  loan  acquisitions  have been  funded  through a separate  $50
million Non-prime  Warehouse Facility through  Performance  Funding  Corporation
("PFC"),  a  wholly-owned   Company   subsidiary.   The  Company,   through  its
wholly-owned, special-purpose subsidiary, Performance Securitization Corporation
("PSC"), effected its first securitization of Non-prime loans in March 1996. The
following  table describes the  composition of the Company's  Non-prime  lending
servicing portfolio at June 30, 1996:

<PAGE>

<TABLE>
<CAPTION>
                                                  Non-Prime Auto Portfolio At June 30, 1996
                                ---------------------------------------------------------------------------
                                                                     Percent of      Weighted
                                Aggregate    Aggregate   Aggregate   Average         Average       Weighted
                                Number of    Principal   Principal   Loan            Remaining     Average
                                 Loans       Balance     Balance     Balance         Term (1)      Rate
                                ---------    ---------   ---------   ---------       ----------    ---------
                                                  (dollars in thousands, except average balances)

<S>                             <C>          <C>          <C>        <C>               <C>          <C>   
New auto / van .......            667        $ 9,943      21.1%      $14,907           62.65        18.63%
Used auto / van ......          3,400        $37,119      78.9%      $10,917           55.23        20.11%
                                -----        -------     -----
   Total .............          4,067        $47,062     100.0%      $11,572           56.79        19.80%
                                =====        =======     =====        
Loans held for sale...          1,243        $15,512      33.0%      $12,479           63.28        19.70%
Securitized loans ....          2,824        $31,550      67.0%      $11,172           53.61        19.85%
                                -----        -------     -----
   Total .............          4,067        $47,062     100.0%      $11,572           56.79        19.80%
                                =====        =======     =====        
</TABLE>
- -----------
(1)  Terms are shown in months.

Loan Processing and Customer Service

     When original loan documents and the dealer's draft (after deposit  through
the dealer's bank) arrive at the Company's headquarters, they are processed onto
the Company's  servicing  system.  In the case of a loan submitted under the ACH
program,  the original loan documents are received by the Company,  and the loan
is processed in much the same way as a loan in which the dealer has  completed a
draft. Once the loan is processed, the Company's computer system triggers an ACH
payment to the dealer. The Company's operations computer network interfaces with
its loan approval system to retrieve the information entered when the borrower's
application  was  received,  saving  time on data  entry  with  respect  to loan
processing.  The system transmits new loans daily to the Company's  outside data
processing servicer.  Twice weekly, this servicer sends data on all new accounts
to the Company's  document  service agency which generates  payment coupon books
and sends them directly to the borrower.  Customer payments are sent directly to
a lockbox.

     The  Company  has a  separate  remote  outsourcing  agreement  with  a data
processing servicer. Under the agreement, the data processing service conducts a
wide array of  applications  in both batch and  on-line  modes,  and it provides
interfacing  with a  number  of  Company-developed  systems.  The  service  also
provides off-site data storage at its data centers. The Company provides much of
the hardware to facilitate  the on-line  transmission  of data,  which is routed
through  different  data centers to provide  redundancy  in the event of a power
failure.

      The  Customer  Service  Department  utilizes an automated  voice  response
system which allows customers to access standard account  information as well as
general  information  24 hours a day,  seven days a week.  This system directs a
total of approximately thirty thousand calls per month. Approximately 40% of the
total calls are handled entirely by the automated  system.  This system provides
many  efficiencies  for the  Company and is  user-friendly  and  convenient  for
customers.

Loan Servicing and Servicing Portfolio

      Under  the  terms  of  its   Warehouse   Facilities   and   securitization
transactions,  the Company acts as servicer or  subservicer  with respect to the
related  automobile  loans.  The Company  receives  monthly  servicing fees; the
contractual  fee,  typically one percent per annum on the outstanding  principal
balance of the securitzed  loans, is paid to the Company through the securitized
trusts.  The Company  services  the loan pools by  collecting  payments due from
borrowers  and  remitting  payments to the pool trustee in  accordance  with the
terms of the servicing  agreement.  The Company maintains  computerized  records
with respect to each loan to record all receipts and  disbursements and prepares
related reports.  As servicer,  the Company is obligated to monitor  collections
and collect  delinquent  accounts and use diligence to obtain current payment of
accounts.  In  addition to these  administrative  duties,  the  Company  will be
obligated as servicer or subservicer of  securitization  trusts to indemnify the
trustee  against  certain  liabilities  and replace  credit  enhancement  in the
unlikely event of the termination or removal of a letter of credit.  In addition
to servicing  securitized  loans, the Company also services a portfolio of Union
Federal fixed and variable rate loans on mobile  homes,  boats and autos,  which
portfolio was approximately $3.6 million at June 30, 1996.


                                        9
<PAGE>

      At June 30, 1996, the Prime servicing  portfolio,  including the principal
balance of auto loans held for sale and  securitized  auto loans,  was over $1.5
billion in  aggregate  principal  balance.  Approximately  73% of the  servicing
portfolio,  as of June 30, 1996,  represented  financing of used  vehicles;  the
remainder  represented  financing of new vehicles.  The Company's  loans consist
primarily of simple-interest  contracts which provide for equal monthly payments
(as well as precomputed loans acquired in California).  As payments are received
under a simple-interest contract, the interest accrued to date is paid first and
the remaining payment is applied to reduce the unpaid principal balance.  In the
case of a liquidation or  repossession,  amounts  recovered are applied first to
the expenses of repossession and then to unpaid principal.  The following tables
describe the composition of the Company's Prime lending  servicing  portfolio at
June 30, 1996.

<TABLE>
<CAPTION>
                                                                  Prime Auto Portfolio At June 30, 1996
                                     -------------------------------------------------------------------------------------------
                                                                       Percent of                     Weighted
                                     Aggregate         Aggregate       Aggregate      Average         Average           Weighted
                                     Number of         Principal       Principal      Loan            Remaining          Average
                                     Loans             Balance         Balance        Balance         Term (1)            Rate
                                                              (dollars in thousands, except average balances)
<S>                                 <C>              <C>                <C>          <C>                <C>             <C>   
New auto / van .............         31,491          $  413,675         26.7%        $   13,136         58.1            12.26%
Used auto / van ............        116,231          $1,134,863         73.3%        $    9,764         54.4            13.19%
                                    -------          ----------        -----   
   Total ...................        147,722          $1,548,538        100%          $   10,483         55.4            12.94%
                                    =======          ==========        =====          
Loans held for sale ........         16,257          $  228,391         14.7%        $   14,049         69.2            13.24%
Other loans serviced(2).....        131,465          $1,320,147         85.3%        $   10,042         53.0            12.89%
                                    -------          ----------        -----   
   Total ...................        147,722          $1,548,538        100.0%        $   10,483         55.4            12.94%
                                    =======          ==========        =====          
</TABLE>
- ------------                                              
(1)  Terms are shown in months.
(2)  Amounts include,  prime fixed rate auto loans  securitized  under trusts as
     well as a small  portfolio  of prime fixed rate auto loans  serviced  under
     agreements with Union Federal (approximately $217,000).

Delinquency, Collection and Repossession

      The  Company  seeks  to  maintain  low  levels  of  delinquency   and  net
charge-offs  first by  ensuring  and  monitoring  the  integrity  of its  credit
purchasing.  The Company  tracks the  delinquency  rate of all loans approved by
each credit  buyer to provide  each credit  buyer with an  incentive to maintain
loan  quality.  The  Company  also seeks to limit  delinquency  and  charge-offs
through highly automated and efficient collection and repossession procedures.

      The collections area is highly automated and is supported by a separate
computerized  collections  system  provided  by the  Company's  data  processing
servicer and an automatic  telephone  dialing system.  Delinquent  borrowers are
contacted by phone,  mail and/or telegram.  Notices to delinquent  borrowers are
dispatched  automatically  by  computer  when loans are 7 days  delinquent.  The
collections area operates during regular business hours,  weekday evenings,  and
on Saturdays.  Consistent with the growth of its servicing portfolio,  including
its Non-prime program, the Company more than doubled its collection staff during
fiscal 1996.

      The Company utilizes an automatic,  computer-controlled multiple telephone
line system which dials phone  numbers of  delinquent  borrowers  from a file of
records extracted from the Company's  database.  The system typically  generates
500-1,000  calls per hour and allows the Company to prioritize  calls based on a
wide variety of factors.  Once a call has been placed,  the system  monitors the
call and transfers the call to a collector if it has reached a live human voice.
The Company provides incentive bonuses to its collections personnel based on the
volume and promptness of payments collected from delinquent borrowers.

      After  delinquent  borrowers  fail to respond to the Company or to fulfill
oral commitments made to bring their loans current,  the Company repossesses the
automobile  securing the loan.  Repossessions are effected for the Company by an
independent auto auction company which  reconditions  the repossessed  autos and
sells them for the Company. For cars repossessed in central Indiana, the Company
holds and reconditions the automobiles at an Indianapolis  location owned by the
Company.  It sells these automobiles  through a central Indiana auto auction.  A
number of regulatory considerations affect the timing and manner of repossession
and liquidation. See "Item 1.
Business--Regulation."

                                       10
<PAGE>

     The decision to  repossess  is  generally  made after a loan is at least 90
days but no more than 120 days delinquent,  absent extraordinary  circumstances,
such as bankruptcy or refusal to pay,  requiring  earlier  action.  See "Item 7.
Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition -- Delinquency and Credit Loss Experience."

Financing and Sale of Automobile Loans

      Loan Funding.  The Company had  historically  financed the  acquisition of
automobile loans through  short-term funding made available by Union Federal and
through the  securitization  of pools of loans.  Since the  "Spin-off" in August
1995, the Company relies upon external sources to provide financing for its loan
purchases,  Dealer Premiums and other ongoing cash requirements.  In addition to
the net proceeds of the  Company's  initial  public  offering and the Senior and
Senior  Subordinated  Notes, the Company utilizes a $350 million Prime Warehouse
Facility to provide such funding and a $50 million Non-prime  Warehouse Facility
to fund Non-prime loan  acquisitions.  See "Item 7. Management's  Discussion and
Analysis of Results of  Operations  and  Financial  Condition --  Liquidity  and
Capital Resources."

      Hedging.  Because the auto loans  purchased by the Company are  fixed-rate
loans, the Company bears the risk of  interest-rate  increases during the period
between the setting of the Buy Rate for the  acquisition of loans and their sale
in a  securitization  transaction.  In order to mitigate this risk,  the Company
employs a hedging  strategy  in which it executes  short sales of U.S.  Treasury
securities  having a maturity  approximating the average maturity of loans to be
acquired  during the  relevant  period.  The  Company's  hedging  strategy is an
integral part of its practice of periodically  securitizing  loans. See "Item 7.
Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition" for a discussion of hedging risks and related issues.

         Securitizations.   The  Company  sells  its  loans  in   securitization
transactions to increase the Company's liquidity, to provide for redeployment of
capital and to reduce risks  associated  with  interest rate  fluctuations.  The
Company  applies the net  proceeds  from  securitization  transactions  to repay
amounts  owed to  short-term  financing  sources,  thereby  making such  sources
available for future loan  purchases.  The Company  currently  plans to continue
securitizing  pools of loans,  generally on a quarterly  basis.  Since 1988, the
Company has securitized  approximately  $3.5 billion in auto loan receivables in
22  public  offerings  and one  private  placement  of  Asset-backed  Securities
summarized  below.  In each of the public  offerings,  the  senior  Asset-backed
Securities  have  been  rated  "AAA"  or its  equivalent  by one or more  rating
agencies including Standard & Poor's Corporation,  Moody's Investors Service and
Fitch Investors Service, Inc. Such ratings are not recommendations of the rating
agencies to invest in the  securitizations  and may be modified or  withdrawn by
them at any time.


                                       11

<PAGE>

                           Securitization Transactions
<TABLE>
<CAPTION>
                                                    Remaining Balance     Weighted
                                     Original         at June 30,       Average Loan    Certificate       Gross              Net
          Securitization              Amount              1996              Rate           Rate         Spread (1)       Spread (2)
          --------------              ------              ----              ----           ----         ----------       ----------
                                                         (dollars in thousands)
<C>                                    <C>          <C>                   <C>             <C>             <C>              <C>  
1996-C UACSC Auto Trust                $310,999           ---              13.26%          6.44%           6.82%            5.11%
1996-B UACSC Auto Trust                $245,102      $229,685              12.96%          6.45%           6.51%            5.58%
1996-A UACSC Auto Trust                $203,048      $171,842              13.13%          5.40%           7.73%            5.68%
1995-D UACSC Auto Trust                $205,550      $162,850              13.74%          5.97%           7.77%            6.04%
1995-C UACSC Auto Trust                $236,410      $162,822              14.08%          6.42%           7.65%            6.12%
1995-B UACSC Grantor Trust             $220,426      $135,812              13.91%          6.61%           7.30%            4.88%
1995-A UACSC Grantor Trust             $173,482       $96,198              13.22%          7.77%           5.45%            3.88%
1994-D UFSB Grantor Trust              $114,070       $58,021              12.51%          7.69%           4.82%            3.91%
1994-C UFSB Grantor Trust              $150,725       $61,106              12.05%          6.77%           5.28%            4.04%
1994-B UFSB Grantor Trust              $142,613       $57,502              10.74%          6.46%           4.28%            3.54%
1994-A UFSB Grantor Trust              $119,960       $39,664               9.98%          5.08%           4.90%            3.60%
1993-C UFSB Auto Trust                 $141,811       $43,596              11.00%          4.88%           6.12%            4.82%
1993-B UFSB Auto Trust                 $212,719       $53,132              11.50%          4.45%           7.05%            5.31%
1993-A UFSB Grantor Trust              $133,091       $23,180              11.49%          4.53%           6.96%            4.96%
1992-C UFSB Grantor Trust              $119,280       $14,684              11.64%          5.80%           5.84%            4.48%
1992-B UFSB Grantor Trust              $116,266        $9,836              12.39%          4.90%           7.49%            5.49%
1992-A UFSB Grantor Trust              $103,619           ---              13.66%          6.70%           6.96%            5.80%
1991-B UFSB Grantor Trust              $106,612           ---              13.64%          7.15%           6.49%            4.94%
1991-A UFSB Grantor Trust              $150,436           ---              12.52%          8.40%           4.12%            2.25%
1989-B UFSB Grantor Trust               $66,469           ---              14.09%        Variable           0.00            2.82%
1989-A UFSB Grantor Trust              $113,080           ---              13.24%          8.75%           4.49%            1.97%
1988 UFSB Grantor Trust                $105,179           ---              12.73%          9.50%           3.23%            1.71%
                                     ----------    ----------   
  Total Prime Securitized Trusts     $3,490,947    $1,319,930         
1996-1 PSC Grantor Trust (3)            $34,488       $31,550              19.87%          6.87%          13.00%            8.79%
                                     ----------    ----------   
       Grand Total...................$3,525,435    $1,351,480   
                                     ==========    ==========   
</TABLE>
- ------------
(1)  Difference between weighted average loan rate and Certificate Rate.
(2)  Difference  between weighted average loan rate and Certificate Rate, net of
     upfront costs,  servicing fees,  ongoing letter of credit and trustee fees,
     and the hedging gain or loss.
(3)  In March 1996,  the Company  effected  its first  Non-prime  securitization
     (1996-1 PSC Grantor Trust)

      In securitization transactions,  the Company transfers automobile loans to
a  newly-formed   trust,   which  issues  one  or  more  classes  of  fixed-rate
Certificates to investors (the "Certificateholders"). Through the 1994-A Grantor
Trust, the  Certificates  were generally  credit-enhanced  by a letter of credit
from an  independent  financial  institution.  The  letter  of  credit  provided
Certificateholders with additional assurance, to the extent of the amount of the
letter of credit,  that their  receipt of required  payments from the pool would
not be adversely  affected by loan losses.  Typically,  the letter of credit was
obtained in the amount,  represented  as a percentage of the pool,  necessary to
obtain the desired  investment grade ratings for the  Certificates.  The Company
has subsequently  employed the use of subordinated  classes of Certificates as a
credit  enhancement  device.  Additionally,  surety bonds have been  utilized as
additional   credit   enhancements   in   several   of  the   Company's   recent
securitizations.   These   credit   enhancement   features   allow  the  offered
Certificates  to  achieve  the  desired   investment  grade  rating.  In  future
securitizations,  the Company may employ any of the above  devices or may employ
alternative credit enhancement devices.

      Gains  from  the  sale  of  loans  in  securitization   transactions  have
historically  provided a significant  portion of the net earnings of the Company
and are likely to continue to represent a  significant  portion of the Company's
net  earnings.  If the Company  were unable to  securitize  loans in a financial
reporting period, the Company could incur a significant  decline in net earnings
for such period. See "Item 7. Management's Discussion and Analysis of Results of
Operations and Financial Condition -- General."

      Commencing  with the  1995-A  Grantor  Trust,  the  Company  has  effected
securitizations   through  a  wholly-owned   special-purpose   subsidiary,   UAC
Securitization  Corporation.  Its Non-prime  securitization was effected through
Performance  Securitization  Corporation,  also a wholly-owned  special  purpose
subsidiary.  In the future,  the Company may pursue  alternative  structures for
securitizations,  such as an owners' trust structure in which the securitization
trust  issues  both  Certificates  and debt  securities,  and the  Company  will
continue to assess other structured  financing  alternatives which may enable it
to fund loans  and/or  deploy its capital with  greater  efficiency  or at lower
cost.


                                       12
<PAGE>

Employees

      The  Company   employs   personnel   experienced  in  all  areas  of  loan
acquisition,  documentation,  collection  and  administration.   Currently,  the
Company has 337  full-time  employees and 33 part-time  employees,  including 72
full-time and 7 part-time employees in the operations department,  130 full-time
and 25 part-time employees in the collection department,  57 full-time employees
in loan  purchasing  and 41  full-time  accounting,  systems and  administrative
employees.  In addition, the Company had 38 sales representatives who reside and
work in the Company's  loan  purchasing  market areas at such date.  None of the
employees is covered by a collective bargaining agreement.

Regulation

      The  Company's  operations  are subject to  regulation,  supervision,  and
licensing  under various  federal,  state and local  statutes,  ordinances,  and
regulations.  The  Company's  business  operations  are  conducted  primarily in
Arizona,  California,  Colorado,  Florida,  Georgia,  Illinois,  Indiana,  Iowa,
Kansas,  Maryland,  Michigan,  Missouri,  Nebraska,  New Mexico, North Carolina,
Ohio,  Oklahoma,  Oregon,  Pennsylvania,   South  Carolina,   Tennessee,  Texas,
Virginia, Washington and Wisconsin and, accordingly, the laws and regulations of
such states  govern the  Company's  operations  conducted in those  states.  The
Company  is  required  to be, and is,  licensed  as a sales  finance  company in
Arizona, Florida, Illinois,  Maryland, Michigan, Missouri, Nebraska, New Mexico,
North  Carolina,  Pennsylvania  and Wisconsin.  In Colorado,  Indiana,  Iowa and
Texas, the Company has either filed the necessary notifications or registered to
accept  assignments of installment  sale contracts,  and in Ohio, the Company is
licensed  to make direct  loans.  As the Company  expands  its  operations  into
additional states, it will be required to comply with the laws of those states.

         Security  Interests in Vehicles.  Installment  sale  contracts  such as
those purchased by the Company  evidence the credit sale of  automobiles,  light
trucks and vans by dealers to obligors.  The contracts and the installment  loan
and security  agreements also constitute  personal property security  agreements
and  include  grants of security  interests  in the  vehicles  under the Uniform
Commercial  Code ("UCC").  Perfection  of security  interests in the vehicles is
generally governed by the motor vehicle  registration laws of the state in which
the vehicle is located.  In the states in which the Company currently  purchases
loans, a security  interest in a vehicle is perfected by notation of the secured
party's  lien on the  vehicle's  certificate  of  title.  For  loans  originally
purchased by Union  Federal,  it is shown as  lienholder on the  certificate  of
title.  UAFC is generally  shown as lienholder on the  certificates of title for
vehicles securing Prime loans the Company has purchased, while PFC is designated
as  lienholder  for vehicles  securing  loans  purchased  through the  Non-prime
program.  The  Company's  loan  documents  prohibit  the sale or transfer of the
financed vehicle without the Company's consent.

         As subservicer for securitizations completed by the Union Division, the
Company is obligated to take appropriate steps, at its own expense,  to maintain
perfection  of  security  interests  in  financed  vehicles.  In  securitization
transactions,  the Company assigns its security interest in financed vehicles to
the   trustee  for  the   securitization   trust.   Because  of   administrative
inconvenience  and  expense,  amended  certificates  of title  are not  obtained
reflecting the trustee's interest. It is possible that failure to obtain amended
certificates  of title  could in  certain  circumstances  adversely  affect  the
Company's  ability as servicer to recover the collateral value of the vehicle on
behalf of the  securitization  trust.  Net Excess  Servicing Cash Flows from the
securitized pool to the Company could be adversely  affected to that extent. The
Company has not, however,  experienced any significant  problems enforcing liens
on financed vehicles securing loans it has securitized.

         Under the laws of most states, including all of the states in which the
Company purchases loans, the perfected  security interest in a vehicle continues
for at least four  months  after a vehicle is moved to a new state.  Most states
require  surrender of a certificate  of title to  re-register  a vehicle.  Since
UAFC,  Union Federal or PFC, as the case may be, will have its lien noted on the
certificates  of  title,  in  most  cases  it,  as  lienholder,  will  have  the
opportunity to re-perfect its security  interest in the state of relocation.  In
states that do not require a certificate  of title for  registration  of a motor
vehicle,  re-registration could defeat perfection.  To date, the Company has not
experienced  any  significant  problems  enforcing  its  lien  on  re-registered
vehicles.



                                       13
<PAGE>

         Under the laws of most  states,  liens for  vehicle  repairs and unpaid
taxes take priority  over a perfected  security  interest.  Liens for repairs or
taxes could arise at any time  during the term of a loan  without  notice to the
Company.

         Repossession  and  Resale.  In  the  event  of  a  default  by  vehicle
purchasers,  a self-help  repossession  remedy is available under the UCC in all
states in which the Company  purchases  loans (except  Wisconsin) as long as the
repossession  can be accomplished  without a breach of the peace. In cases where
the  obligor  objects  or  raises a defense  to  repossession,  or if  otherwise
required  by  applicable  state law, a court  order  must be  obtained  from the
appropriate state court.

     In the event of default by the obligor, some jurisdictions require that the
obligor be  notified  of the  default  and be given an  opportunity  to cure the
default prior to  repossession.  Generally,  the right of  reinstatement  may be
exercised on a limited number of occasions in any one-year  period.  The UCC and
other  state  laws  require  the  secured  party to  provide  the  obligor  with
reasonable  notice of any sale of the collateral.  The obligor generally has the
right to redeem the collateral  prior to actual sale by paying the secured party
the unpaid principal balance of the obligation plus reasonable  repossession and
related expenses and, in some states, reasonable attorneys' fees.

         The proceeds of resale  generally  are applied first to the expenses of
resale and repossession and then to the satisfaction of the indebtedness. If the
net proceeds do not cover the amount of the indebtedness,  a deficiency judgment
may be sought.  However,  the deficiency  judgment would be a personal  judgment
against the obligor for the  shortfall,  and a defaulting  obligor  normally has
very little capital or sources of income available following repossession.

         In addition to the laws limiting or prohibiting  deficiency  judgments,
equitable  limitations and numerous other statutory provisions including federal
bankruptcy  laws and related state laws may interfere with or affect the ability
of a lender to realize upon  collateral  or enforce a deficiency  judgment.  For
example,  in a Chapter 13 proceeding  under the federal  bankruptcy law, a court
may prevent a lender from  repossessing  an automobile,  or reduce the amount of
the secured  indebtedness  to the market value of the  automobile at the time of
bankruptcy,  leaving  the  party  providing  financing  as a  general  unsecured
creditor for the  remainder  of the  indebtedness.  A bankruptcy  court may also
reduce the monthly  payments due under a contract or change the rate of interest
and time of repayment of the indebtedness.

         Consumer   Protection   Laws.   Numerous  federal  and  state  consumer
protection laws and related  regulations  impose  substantial  requirements upon
lenders  and  servicers  involved in consumer  finance.  These laws  include the
Truth-in-Lending  Act,  the Equal  Credit  Opportunity  Act,  the Federal  Trade
Commission Act, the Fair Credit Billing Act, the Fair Credit  Reporting Act, the
Fair Debt Collection Practices Act, the Magnuson-Moss  Warranty Act, the Federal
Reserve Board's  Regulations B and Z, state adaptations of the National Consumer
Act and of the  Uniform  Consumer  Credit Code and state  motor  vehicle  retail
installment sales acts,  retail  installment sales acts, and other similar laws.
Also,  state laws impose  finance  charge  ceilings  and other  restrictions  on
consumer  transactions  and require  contract  disclosures  in addition to those
required  under  federal  law.  These  requirements  impose  specific  statutory
liabilities  upon  creditors who fail to comply with their  provisions.  In some
cases, this liability could affect the Company's  ability to enforce  automobile
loans it purchases.

         The  so-called   "Holder-in-Due-Course"   Rule  of  the  Federal  Trade
Commission (the "FTC Rule"), the provisions of which are generally duplicated by
the Uniform  Consumer Credit Code,  other state statutes,  or the common laws in
certain  states,  has the effect of  subjecting  a seller (and  certain  related
lenders and their  assignees) in a consumer credit  transaction and any assignee
of the seller to all claims and  defenses  which the obligor in the  transaction
could assert  against the seller of the goods.  Liability  under the FTC Rule is
limited to the amounts paid by the obligor under the contract, and the holder of
the contract may also be unable to collect any balance  remaining due thereunder
from the obligor.  Most of the loans purchased by the Company are subject to the
requirements of the FTC Rule. Accordingly,  the Company (or the trust to which a
loan is assigned in a securitization), as holder of the loan, will be subject to
any claims or defenses  that the purchaser of the related  financed  vehicle may
assert against the seller of the vehicle. Such claims are generally limited to a
maximum liability equal to the amounts paid by the obligor on the loan.



                                       14
<PAGE>

         The laws of certain states grant to the purchasers of vehicles  certain
rights  of  rescission  under  so-called  "lemon  laws".  Under  such  statutes,
purchasers of motor  vehicles might be able to seek  recoveries  from, or assert
defenses against, the Company.

         The  dealer  selling  a loan  to the  Company  will  warrant  that  the
completion  of each loan  document  and the sale of the vehicle to the  borrower
complies with all requirements of law in all material respects.  Accordingly, if
a borrower  has a claim  against the Company for  violation  of any law and such
claim  materially and adversely  affects the Company's  interest in a loan, such
violation often constitutes a breach of the dealer's warranties under the dealer
agreement and related assignment and would create an obligation of the dealer to
repurchase the loan unless the breach is cured.



                                       15
<PAGE>
GLOSSARY

Asset-backed   Securities  -  A  general   reference  to  securities,   such  as
Certificates,  that are backed by financial assets,  such as automobile loans or
leases,  credit  card or trade  receivables,  home  equity  loans or  equipment.

Business Transfer - The transfer of certain assets related to the Union Division
from  Union  Federal  to the  Company  and the  assumption  of  certain  related
liabilities by the Company.  

Buy Rate - A rate  quoted by the  Company  to  dealers,  generally  on a monthly
basis,  at  which  the  Company  will buy  loans.  

Certificates  -  Asset-backed   Securities  representing  fractional  beneficial
interests or  indebtedness  issued to investors by a trust that purchases a pool
of  loans  in  a  Securitization.   Such  securities  are  generally  fixed-rate
securities payable solely from cash flows from the pooled receivables.

Credit Facilities - Certain external  financing  arrangements  negotiated by the
Company with an independent financial  institution  consisting of a $350 million
Warehouse facility (the "Prime Warehouse  Facility") to fund the Company's Prime
loan acquisitions and a $50 million Non-prime Warehouse facility (the "Non-prime
Facility") to fund loan acquisitions through its Non-prime lending program,

Credit  Scoring  -  The  process  of  utilizing  standard  models  in  the  loan
acquisition  process to evaluate an  applicant's  credit profile to arrive at an
estimate  of the  associated  credit  risk based on  statistical  evaluation  of
several  common  characteristics  that  bear  on  credit  worthiness  and  their
correlation with credit risk.

Dealer  Premium - The amount paid to the dealer for the purchase of a loan above
the principal amount financed.  In states other than Ohio, the Dealer Premium is
based  upon the  finance  charge  that  would  be paid on the loan if it  earned
interest at a rate equal to the  difference  between the  contract  rate and the
Company's  periodically  published buy rate.  The  difference in rates  averages
approximately  2%. Dealer  Premiums paid to Ohio dealers in the form of referral
fees are  calculated  as the product of the  principal  amount of the loan and a
periodically  adjusted  referral rate set forth on the Company's rate sheets for
loans with similar terms, note rate and age of collateral. All or a portion of a
Dealer Premium may be paid in advance at the time the loan is acquired,  subject
to being  charged back against the dealer if that loan prepays or defaults.  The
Dealer  Premium  is  generally  advanced  to the  dealer in the month  following
purchase of the loan, creating the Dealer Premium asset. An amortized portion of
such advance,  depending on the dealer agreement, is recoverable from the dealer
if the loan is prepaid or  defaults.  When loans are sold,  the  related  Dealer
Premium is expensed and a Dealer Premium  rebate asset is  established  equal to
the estimated  amount  recoverable from dealers due to prepayments and defaults.
Actual rebate experience is analyzed by the Company on a monthly basis.

Excess  Servicing  - The  present  value of Future  Servicing  Cash  Flows to be
distributed to the Company by a Securitization trust as determined in accordance
with  Statement of Financial  Accounting  Standards  No. 65 ("SFAS 65").  Excess
Servicing  represents the present value of Future Servicing Cash Flows earned on
each trust as determined in accordance with SFAS 65. Future Servicing Cash Flows
represent  the  difference  between  the  coupon  rate  on  the  loans  and  the
pass-through rate to the investors in the securitized pool in excess of a normal
servicing fee,  typically one percent,  and any other  continuing  costs such as
trustee,  surety or letter of credit fees. To determine  Excess  Servicing,  the
Future  Servicing  Cash  flows  are first  estimated  using an  assumed  rate of
prepayment that is intended to be conservative relative to historical experience
and then discounted at a market rate  commensurate with the risk associated with
this type of  investment.  Excess  Servicing  is then  reduced by a credit  loss
provision  based upon  historical  experience  and deemed  adequate to cover net
losses over the life of the trust.  The loss  provision  is  calculated  using a
discount rate  commensurate  with a risk-free  investment of similar maturity in
accordance with Emerging Issues Task Force  announcement  92-2. Excess Servicing
also includes the estimated  Dealer Premium Rebates recorded in conjunction with
the securitization. Excess Servicing cashflows reduce the Excess Servicing asset
over the life of the securitization.  The discounted portion of Excess Servicing
is accreted to income on a monthly basis. Periodically,  the Company reviews the
assumptions  utilized in determining Excess Servicing.  Should the present value
of  Future  Servicing  Cash  Flows  prove  to be  insufficient  to  recover  the
capitalized  amount,  a charge to servicing  income would be made in  accordance
with SFAS 65. To date the Company has not recorded any such charges. The Company
assesses  the  valuation  of the  Dealer  Premium  Rebate  component  of  Excess
Servicing  monthly.  Deficiencies,  if any, would be charged  against  servicing
income.  Dealer  Premium  Rebates  received in excess of original  estimates are
recognized  as  servicing  income as received.  Excess  Dealer  Premium  Rebates
received during fiscal 1996 totaled $2.8 million.  Accrued  interest through the
date of  securitization  is also classified as a component of Excess  Servicing.
These amounts  represent monies that will be returned to the Company through the
securitized trusts.


                                       16
<PAGE>

Future  Servicing  Cashflows  - The  difference  between the coupon rate paid on
securitized  loans  and  the  sum of  the  yield  to  Certificate  holders  of a
securitized loan pool, an annual servicing fee, typically one percent, and other
expenses of the Securitization trust.

Gain on Sales of Loans - The Gain on Sales of Loans is equal to Excess Servicing
less any difference between the aggregate principal balance of loans and the net
proceeds from the securitization and the prepaid Dealer Premium, adjusted by the
gain or loss on related hedging  transactions.  The  securitizations are usually
sold at or close to the principal  balance of the loans  included  therein.  The
costs of  securitization  consist of  issuance  expenses  and the  underwriter's
discount.

Non-prime Warehouse Facility - See definition of Credit Facilities, above.

Non-prime lending - The Company's  practice of acquiring loans made to borrowers
who generally  would not be eligible for credit under Prime  lending.  Loans are
acquired from automotive  dealers under a dealer agreement that provides for the
acquisition of loans at par without provision for payment of any Dealer Premium.
A Non-prime borrower is characterized as a borrower with some credit problems in
his or her past which have  subsequently been resolved and who has reestablished
an acceptable  payment  history.  To finance a new or  late-model  used car, the
Non-prime borrower may not qualify for a loan from a captive finance subsidiary,
but may access credit through non-traditional finance sources.

Pooling  - The  accumulation  of a  group  of  loans  to  create  a  package  of
receivables for sale through a trust to investors in a Securitization.

Prime  lending - The  Company's  practice of acquiring  loans made to borrowers,
generally with high quality credit,  through an automotive dealer under a dealer
agreement that provides for the  acquisition of loans at par plus the payment of
a Dealer Premium to the dealer. A Prime borrower has a credit history with no or
few minor defaults and can finance a new car purchase  through a bank, a captive
finance  subsidiary  of an automobile  manufacturer  or an  independent  finance
company that focuses on Prime credit.

Prime Warehouse Facility - See definition of Credit Facilities, above.

Securitization  - The  process  through  which loans and other  receivables  are
pooled and sold to a trust which issues Certificates to investors.

Senior Notes - Unsecured  Senior Notes of the Company in the original  aggregate
principal  amount of $110 million due 2002,  issued by the Company in connection
with the Spin-off and the Company's initial public offering in August 1995.

Senior Subordinated Notes- Unsecured Senior Subordinated Notes of the Company in
the aggregate principal amount of $46 million due 2003, issued April 1996.

Spin-off - The pro rata  distribution of the 9,200,000  shares of Class B Common
Stock formerly held by Union Federal to UHC and from UHC to the  shareholders of
UHC,  immediately prior to consummation of the Company's initial public offering
in August 1995.

Spread Account - A cash collateral  account or spread account  maintained by the
trustee of a  securitization  trust into which Future  Servicing  Cash Flows are
deposited  initially,  to  protect   Certificateholders  (and  any  provider  of
third-party credit enhancement) against credit losses. The terms of the account,
which vary with each  securitization,  state a maximum  balance,  expressed as a
percentage  of the  current  principal  balance.  Generally,  the  initial  cash
deposit, if required, is funded by the Company from the securitization  proceeds
and is expressed as a percentage of the original  balance.  The initial  deposit
amount is typically less than the minimum balance ("floor").  The "floor" amount
required is determined based on the original principal balance. Excess Servicing
cash flows from the pool of loans,  net of credit  losses,  are  credited to the
account and retained until the account balance reaches the maximum balance.  The
Company accrues these cash flows as servicing  income and establishes the Spread
Account on the balance  sheet.  Once the  maximum  balance is  attained,  excess
servicing  cash flows and any surplus in the Spread  Account are remitted to the
Company.  Should the interest and principal  collected by the trust be less than
the required  payments to the  Certificateholders,  the shortfall is funded from
the Spread  Account  and Future  Servicing  Cash  Flows are  retained  until the
maximum  balance is  reestablished.  Any  remaining  Spread  Account  balance is
released to the Company  upon  termination  of the  securitization.  There is no
recourse to the Company for loan losses beyond the balance in the Spread Account
and Future Servicing Cash Flows from the trust.

Union  Division  - The  indirect  automobile  lending  business  conducted  as a
division of Union Federal through fiscal 1994.

Warehouse - A method whereby loans are financed by financial  institutions  on a
short-term basis. In a Warehouse arrangement, loans are accumulated or pooled on
a daily or less  frequent  basis and  assigned  or  pledged  as  collateral  for
short-term borrowings until they are sold in a Securitization.



                                       17
<PAGE>

Item 2.  Properties

         The Company's  operations are centered in a commercial  office building
owned by Waterfield Mortgage Company,  Inc.  ("Waterfield," a Company affiliate)
in  Indianapolis,  Indiana.  The Company occupies office space of 115,555 square
feet under leases with Waterfield. The Company sublets a portion of the building
to two other tenants (one of which in Union Federal).  In addition,  the Company
leases a garage of 5,000 square feet for vehicle reconditioning and remarketing,
an office of 500 square feet and a 75-car lot located in Beech  Grove,  Indiana,
from an independent party. These facilities are used to recondition and sell the
financed vehicles repossessed by the Company in central Indiana.

Item 3.  Legal Proceedings

         The Company is party to litigation in the ordinary  course of business,
generally  involving liability claims by borrowers under the consumer protection
laws described above. The Company does not expect any pending proceeding, either
individually or  collectively,  to have a material adverse effect on the Company
or its results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

         None.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

     The Company  commenced its initial public  offering of Class A Common Stock
on  August  7, 1995  concurrently  with the  Spin-off  by Union  Federal  of the
Company.  Shares of Class A Common Stock are quoted on the Nasdaq Stock Market's
National Market under the symbol "UACA." The following table sets forth the high
and low sales price per share of Class A Common Stock for each quarter in fiscal
1996:

     Fiscal Year Ended June 30, 1996           High                  Low
     --------------------------------          ----                ---------
     First Quarter                            19  1/2               16
     Second Quarter                           21  1/4               14
     Third Quarter                            17                    11  3/4
     Fourth Quarter                           16  3/4               13  1/2

         As of  September  16,  1996,  there  were 126  holders of record of the
Company's Class A Common Stock and 8 persons holding Class B Common Stock of the
Company of record.  The Company estimates that its Class A Common Stock is owned
beneficially  by  approximately  2,100  persons.  There is no market for Class B
Common Stock,  and  management  has no plans to list the Class B Common Stock on
Nasdaq or any exchange.

         The  Company  currently  intends  to  retain  earnings  for  use on the
operation and expansion of its business and therefore does not anticipate paying
cash  dividends  on  Class A  Common  Stock  or  Class  B  Common  Stock  in the
foreseeable  future.  The payment of dividends is within the  discretion  of the
Board of Directors and will depend,  among other things, upon earnings,  capital
requirements,  any financing  agreement covenants and the financial condition of
the Company. In addition, provisions of the Senior and Senior Subordinated Notes
limit distributions to shareholders.

Item 6.  Selected Consolidated Financial Data

The following table sets forth certain selected financial information reflecting
the operations and financial  condition of the Company for each year in the five
year period ended June 30, 1996.  This data should be read in  conjunction  with
the Company's  consolidated  financial  statements and related notes thereto and
"Item 7.  Management's  Discussion  and  Analysis of Results of  Operations  and
Financial Condition" included herein.


 
                                       18

<PAGE>

<TABLE>
<CAPTION>
                                                                                      Year Ended June 30,
                                                              ------------------------------------------------------------------
                                                                  1996          1995          1994          1993          1992
                                                              ----------    ----------    ----------    ----------    ----------
                                                                                    (dollars in thousands)
Income Statement Data:
<S>                                                           <C>           <C>           <C>           <C>           <C>       
Interest income ...........................................   $   34,160    $   18,638    $   14,260    $   11,378    $    8,997
Interest expense(1) .......................................       22,275        12,961         7,769         7,177         7,227
                                                              ----------    ----------    ----------    ----------    ----------
  Net interest margin .....................................       11,885         5,677         6,491         4,201         1,770
Provision for credit losses ...............................        2,875         1,074           484           436           626
                                                              ----------    ----------    ----------    ----------    ----------
                                                                   9,010         4,603         6,007         3,765         1,144

Gain on sales of loans ....................................       30,357         8,684         4,643         5,502         7,293
Servicing fees, net .......................................       16,926        14,628        11,570         7,149         3,988
Other revenue .............................................        3,096         2,783         2,735         1,995         1,695
                                                              ----------    ----------    ----------    ----------    ----------
     Total revenues .......................................       59,389        30,698        24,955        18,411        14,120

Operating expenses ........................................       23,841        14,913         8,995         7,055         5,331
                                                              ----------    ----------    ----------    ----------    ----------
  Earnings before provision for income taxes ..............       35,548        15,785        15,960        11,356         8,789
  Provision for income taxes ..............................       14,406         6,396         6,384         4,542         3,516
                                                              ----------    ----------    ----------    ----------    ----------
     Net earnings .........................................   $   21,142    $    9,389    $    9,576    $    6,814    $    5,273
                                                              ==========    ==========    ==========    ==========    ==========

Operating Data:
Prime auto receivables acquired ...........................   $  994,834    $  766,972    $  614,627    $  435,227    $  252,223
Non-prime auto receivables acquired .......................       36,030        21,511            --            --            --
Marine receivables acquired ...............................           50            --            --            --            --
                                                              ----------    ----------    ----------    ----------    ----------
     Total receivables acquired (dollars 000's) ...........   $1,030,914    $  788,483    $  614,627    $  435,227    $  252,223

Prime auto receivables acquired ...........................       71,070        58,409        49,307        38,360        25,327
Non-prime auto receivables acquired .......................        2,870         1,770            --            --            --
Marine receivables acquired ...............................            6            --            --            --            --
                                                              ----------    ----------    ----------    ----------    ----------
     Total receivables acquired (number of loans) .........       73,946        60,179        49,307        38,360        25,327

Prime auto loans securitized ..............................   $  890,110    $  658,703    $  617,103    $  368,638    $  210,231
Non-prime auto loans securitized ..........................       34,488            --            --            --            --
                                                              ----------    ----------    ----------    ----------    ----------
     Total auto loans securitized .........................   $  924,598    $  658,703    $  617,103    $  368,638    $  210,231

Ratio of operating expenses as a % of
  average servicing portfolio .............................         1.73%         1.49%         1.21%         1.42%         1.47%
Servicing fees, net, as a % of operating
  expenses ................................................         71.0%         98.1%       128.60%       101.30%        74.80%

Prime net losses as a % of avg. servicing portfolio .......         1.58%         1.36%         0.69%         0.64%         0.85%
Non-prime net losses as a % of avg. servicing portfolio ...         2.37%         2.97%          N/A           N/A           N/A

Prime delinquencies of 30 days or more as a
     % of servicing portfolio (at period end) .............         1.84%         1.40%         1.40%         0.93%         1.16%
Non-prime delinquencies of 30 days or more as a
     % of servicing portfolio (at period end) .............         3.35%         1.25%          N/A           N/A           N/A

<PAGE>

At June 30,                                                      1996          1995          1994          1993          1992
                                                              ----------    ----------    ----------    ----------    ----------
                                                                                     (dollars in thousands)
Balance Sheet Data(2):
Loans, net ................................................   $  259,290    $  201,022    $   96,101    $  134,678    $   98,823
Excess servicing ..........................................       83,434        60,662        41,265        31,575        17,970
Spread accounts ...........................................       63,590        57,414        37,333        24,052        17,649
Total assets ..............................................      451,195       349,283       181,516       196,242       139,163
Due to Union Federal ......................................           --       338,958       177,577       171,896       125,199
Amounts due under warehouse facilities ....................      187,756            --            --            --            --
Long-term debt ............................................      156,000            --            --            --            --
Total shareholder equity(3) ...............................       78,624             2             2            --            --

Other Data:
Prime auto servicing portfolio ............................   $1,548,538    $1,159,349    $  843,245    $  581,858    $  393,826
Non-prime auto servicing portfolio ........................       47,062        19,858            --            --            --
Other receivables serviced ................................        3,470         5,203            --            --            --
                                                              ----------    ----------    ----------    ----------    ----------
     Total servicing portfolio ............................   $1,599,070    $1,184,410    $  843,245    $  581,858    $  393,826

Average Prime auto servicing portfolio ....................    1,343,770       982,875       744,149       496,758       362,991
Average Non-prime auto servicing portfolio ................       33,124         9,448            --            --            --
Other receivables average servicing portfolio .............        4,222         6,643            --            --            --
                                                              ----------    ----------    ----------    ----------    ----------
     Total average servicing portfolio ....................   $1,381,116    $  998,966    $  744,149    $  496,758    $  362,991

Number of Prime auto loans serviced (at period end) .......      147,722       117,837        91,837        71,301        56,403
Number of Non-prime auto loans serviced (at period end) ...        4,067         1,687            --            --            --
Number of Other loans serviced (at period end) ............          543           836            --            --            --
                                                              ----------    ----------    ----------    ----------    ----------
     Total number of loans serviced (at period end) .......      152,332       120,360        91,837        71,301        56,403

Number of dealers .........................................        2,523         1,604           884           831           648
Number of employees (full-time equivalents) ...............          313           215           142           115            93
</TABLE>
- -------------
(1)  Interest  expense for the years ended June 30, 1992,  1993,  1994 and 1995,
     was based upon the average  monthly balance "Due to Union Federal" at Union
     Federal's all-inclusive cost of funds.

(2)  All  balance  sheet  amounts,  except the amounts  "Due to Union  Federal",
     represent actual recorded assets and liabilities of the Company's business.
     The amount Due to Union Federal includes  division funding by Union Federal
     as well as inter-company funding.

(3)  The  consolidated  financial  statements  reflect  no  allocation  of Union
     Federal's  historical  equity.  Earnings of the Company are  transferred to
     Union Federal  through the Due to Union  Federal  account at June 30, 1992,
     1993, 1994, and 1995.


                                       19
<PAGE>
Item 7.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations

     Note:  Certain  capitalized  terms used but not  otherwise  defined in this
report are defined in the  "Glossary"  set forth at the  conclusion  of "Item 1.
Business."

General

         The  Company  derives  substantially  all  of  its  earnings  from  the
purchase,  securitization  and  servicing  of  automobile  loans  originated  by
dealerships  affiliated with major domestic and foreign  manufacturers.  To fund
the purchase of loans prior to  securitization,  the Company utilizes  revolving
warehouse  credit  facilities,  discussed in "Liquidity and Capital  Resources."
Through  securitizations,  the Company  periodically  pools and sells loans to a
trust which issues Certificates to investors  representing pro-rata interests in
the loans sold. When the Company sells loans in a  securitization,  it records a
gain (or  loss) on the sale of loans  and  establishes  excess  servicing  as an
asset.  Excess  servicing  cashflows  are received  over the life of the related
securitization.   See  the  "Glossary"  for  definitions  of  accounting   terms
pertaining to securitizations.

         The following  table  illustrates  changes in the Company's  total loan
acquisition  volume and  information  with respect to Gain on Sales of Loans and
Securitizations  during  the  past  eight  quarters.   More  complete  quarterly
statements of earnings  information is set forth in Note 14 of the  Consolidated
Financial Statements.

<TABLE>
<CAPTION>
                                 Selected Quarterly Financial Information
                               Quarters in the Fiscal Year ended June 30, 1996
                            -----------------------------------------------------                          
                                First        Second        Third          Fourth
                             ---------     ---------    -----------    -----------  
                                            (dollars in thousands)
<S>                         <C>           <C>             <C>           <C>           
Loans acquired ..........   $  239,794    $   205,686     $  256,510    $  328,924    

Gain (loss) on Sales
     of Loans ...........        6,724          8,483          7,760         7,390    
Servicing portfolio
     at period end ......    1,278,805      1,344,914      1,445,517     1,599,070    

Selected
Securitization Data:              1995-C        1995-D   1996-A/1996-1      1996-B     
Original amount .........      236,410        205,550    203,048/34,488    245,102     
Weighted avg ............
     loan rate ..........        14.08%         13.74%     13.13%/19.87%     12.96%    
Certificate rate ........         6.42%          5.97%       5.40%/6.87%      6.45%    
Gross spread (1) ........         7.65%          7.77%      7.73%/13.00%      6.51%    
Net spread (2) ..........         6.12%          6.04%       5.68%/8.79%      5.58% 
</TABLE>
   

<PAGE>

<TABLE>
<CAPTION>
                                                      1995
                            -----------------------------------------------------                          
                                First        Second        Third          Fourth
                             ---------     ---------    -----------    -----------  
                                            (dollars in thousands)
<S>                         <C>            <C>          <C>           <C>           
Loans acquired ..........   $   145,695    $ 154,441    $  251,596    $   236,751   
                                                                                    
Gain (loss) on Sales                                                                
     of Loans ...........         1,336        1,208         1,181          4,959   
Servicing portfolio                                                                 
     at period end ......       894,559      947,549     1,081,788      1,184,410   
                                                                                    
Selected                                                                            
Securitization Data:           1994-C       1994-D(4)    1995-A           1995-B    
Original amount .........    $ 142,444     $ 122,351    $   173,482    $   220,426  
Weighted avg ............                                                           
     loan rate ..........        12.04%        12.49%         13.22%        13.91% 
Certificate rate ........         6.78%         7.63%          7.77%         6.61% 
Gross spread (1) ........         5.26%         4.86%          5.45%         7.30% 
Net spread (2) ..........         4.04%         3.92%          3.88%         4.88% 
</TABLE>
- -----------
(1)  Difference between weighted average loan rate and Certificate Rate.

(2)  Difference  between weighted average loan rate and Certificate Rate, net of
     upfront costs,  servicing  fees,  ongoing surety bond and trustee fees, and
     hedging gains or losses.

(3)  Two  securitizations  were  effected in the third  quarter of fiscal 1995 -
     UACSC 1996-A (Prime) and PSC 1996-1 (Non-prime).

(4)  Includes  $8.28  million  in  prefunding  under the  1994-C  Grantor  Trust
     transferred in the second quarter of fiscal 1995.

         Acquisition  Volume.  The Company currently  acquires loans in 45 major
metropolitan  areas in 25 states  from over 2,500  manufacturer-franchised  auto
dealerships.  The Company  acquires loans on  automobiles  made to borrowers who
exhibit a favorable credit profile ("Prime lending") and, since October 1994, to
borrowers  with adequate  credit  quality who would not qualify for a loan under
the Company's Prime lending program  ("Non-prime  lending").  Loan  acquisitions
continue to be stronger  than in  corresponding  periods of prior fiscal  years.
Loan acquisition  volume remained  relatively level between the third quarter of
fiscal  1995 and the third  quarter  of fiscal  1996,  but  experienced  a large
increase in the fourth  quarter of fiscal 1996.  Although the Company  continued
its market expansion throughout the fiscal year, it has also made some strategic
changes  with  respect to pricing  and  underwriting,  including  an increase in
cut-off scores in several of its existing markets. This strategy was employed in
order  to  improve  the  average  quality  of  the  contracts  being  purchased.
Management  continues  to  focus  on  controlled  growth,  recognizing  that the
underlying  credit quality of the portfolio is one of the most important factors
associated with long-term profitability.


                                       20
<PAGE>

         The Company's loan acquisitions increased 30.7% to $1,030.9 million for
the year ended June 30, 1996,  from $788.5  million in fiscal 1995. The increase
resulted  primarily from improved market  penetration in many markets as well as
the  Company's  continued  geographic  expansion.  Additionally,  growth  in the
Non-prime  business  contributed to overall loan acquisition  growth.  Non-prime
loan  acquisitions  totaled  $36.0  million  for the year ended  June 30,  1996,
compared  to $21.5  million  fiscal  1995.  The  Company's  servicing  portfolio
increased  35.0% to nearly  $1.6  billion  at June 30,  1996,  compared  to $1.2
billion at June 30, 1995.  Serviced loans increased as a result of the increased
loan acquisition  volume in excess of loan repayments.  The volume of loans sold
in securitizations increased to $924.6 million for the year ended June 30, 1996,
from  $658.7  million  for  the  prior  year.  The  increased  volume  of  loans
securitized is a result of both the increased volume in Prime loan  acquisitions
and the securitization of the Non-prime portfolio in the third quarter of fiscal
1996.

         Gross and Net Spreads.  Market interest rates have been lower in fiscal
1996 as compared  to the  corresponding  periods of fiscal  1995.  Market  rates
experienced  a downward  trend  beginning  in the fourth  quarter of fiscal 1995
through the third  quarter of fiscal  1996.  Rates began to rebound in the third
and fourth quarters of fiscal 1996; however, still lower than those in the prior
year.  Because  changes  in loan  rates on  automobile  loans tend to lag behind
fluctuations  in  market  rates  of  interest,  the  decrease  in  market  rates
throughout  most of fiscal 1996  resulted  in improved  net spreads on the Prime
securitizations  compared to the same  periods of fiscal  1995.  Gross spread is
defined  as the  difference  between  the  weighted  average  loan  rate and the
Certificate  rate.  Net spread is defined as gross spread less  servicing  fees,
upfront  costs,  ongoing credit  enhancement  fees and trustee fees, and hedging
gains or losses.  Prime loan rates also decreased  steadily over the first three
quarters.  Despite  decreasing Prime loan rates, the gross spreads were stronger
in the first  three  quarters of fiscal  1996 than in  corresponding  periods of
fiscal  1995 due to the  downward-moving  market  rates.  Fourth  quarter  gross
spreads were adversely  affected by a sharp  increase in market rates;  however,
the Company's  hedging  strategy  preserved the net spread on the fourth quarter
securitization.  Although the market (Certificate) rate rose by 105 basis points
from the third to fourth  quarter,  the net spread  decreased  only  slightly to
5.58%  compared  to 5.68% in the third  quarter.  Net spreads  have  experienced
slight  compressions  throughout the fiscal year.  However,  the net spreads are
significantly  higher  than those in fiscal  1995.  The  Company  realized a net
spread of 8.79% on its first Non-prime securitization effected in March 1996.

     Looking  ahead,  management is currently  targeting net spreads of 5.00% to
5.50% on Prime  securitizations  (assuming  a pricing  spread  for  Asset-backed
Certificates  over the  two-year  treasury  note of 50 basis  points) for fiscal
1997.  Management  believes that by targeting a spread of 7.00% to 7.50% between
loan rates and the  two-year  treasury  rate that the net spread  targets can be
achieved.  Although management believes these spreads can be achieved,  material
factors  affecting  the net  spreads  are  difficult  to predict and could cause
management's  projections  to be materially  inaccurate.  These include  current
market  conditions  with  respect  to  market  interest  rates  and  demand  for
Asset-backed Securities generally,  and for Certificates  representing interests
in   Securitizations   sponsored  by  the  Company.   See  --   "Discussion   of
Forward-Looking Statements," below.

         Gain on Sales of  Loans.  Gain on  Sales  of  Loans  continues  to be a
significant element of the Company's net earnings. The gain on sales of loans is
affected by several  factors,  but is primarily  affected by the amount of loans
securitized and the net spread.  The Company adjusts its pricing  frequently and
employs a hedging  strategy to help ensure an adequate net spread in the ensuing
securitization,  while mitigating the risks of increasing interest rates and the
volatility in net spreads.


                                       21
<PAGE>

Results of Operations

         The following table illustrates the Company's financial results for the
past eight fiscal quarters.  More complete earnings  information can be found in
the Consolidated Financial Statements and the Notes thereto.

<TABLE>
<CAPTION>

                                                                 Selected Quarterly Financial Information
                                                                 Quarters in the Fiscal Year ended June 30,
                                    -----------------------------------------------------------------------------------------------
                                                        1996                                                1995
                                    ------------------------------------------          -------------------------------------------
                                     First       Second      Third      Fourth            First      Second       Third      Fourth
                                    -------     -------     ------      ------          --------     ------      -------     ------
                                                                         (dollars in thousands)
<S>                                 <C>         <C>         <C>         <C>              <C>         <C>         <C>         <C>   
Interest on loans ............      $6,946      $7,232      $6,732      $7,802           $2,476      $2,503      $4,072      $5,651
Interest on spread                                                                                                        
      accounts and                                                                                                        
      restricted cash.........       1,370       1,386       1,317       1,375              734         866       1,068       1,268
Interest expense .............       5,289       5,556       5,359       6,071            2,257       2,590       3,733       4,381
Provision for                                                                                                             
      credit losses ..........       1,150         300         600         825             0.00         160         304         610
Gain on sales                                                                                                             
      of loans ...............       6,724       8,483       7,760       7,390            1,336       1,208       1,181       4,959
Servicing fees, net ..........       3,966       2,584       4,796       5,580            3,275       3,193       4,288       3,872
Other revenues ...............         750         724         798         824              650         632         768         733
Operating expenses ...........       4,719       5,602       6,658       6,862            3,230       3,431       3,503       4,749
Net earnings .................      $5,116      $5,246      $5,313      $5,467           $1,774      $1,320      $2,284      $4,011
</TABLE>


Years Ended June 30, 1996 and 1995

         Net  Interest  Margin.  Net  interest  margin  increased  95.7% to $9.0
million for the year ended June 30,  1996,  compared to $4.6  million for fiscal
1995.  Increased  Prime loan  volume,  growth in the  Non-prime  portfolio,  and
modification of the  securitization  structure during fiscal 1996 contributed to
increased net interest margin.

          Interest on Loans.  Interest on loans increased 95.3% to $28.7 million
for the year ended June 30, 1996,  compared to $14.7 million for last year.  The
increase in interest income  resulted,  in part, from an increase in the average
monthly balance of loans held for sale to $186.6 million for the year ended June
30, 1996,  from $127.1 million for fiscal 1995,  which was a result of increased
loan acquisitions  during the year. The Non-prime  portfolio also contributed to
the increase in interest  income.  The Company  carried an average of over $22.2
million in Non-prime  receivables  held for sale during the year which  produced
over $4.4 million in interest income.  Further,  the current method with respect
to  securitization  structure  has  increased  the  amount  of  interest  income
recognized relative to prior periods. The change in the securitization structure
has significantly  impacted both interest income and servicing fees, net. All of
the fiscal  1996 Prime  securitizations  were  structured  such that the Company
continued to earn interest income from the cut-off date through the closing date
(approximately 13-22 days), and therefore,  earned servicing fees only after the
closing  date.  In all  previous  securitizations,  the  Company  began  earning
servicing fees beginning on the cut-off date. As a result,  the Company  reports
more interest income and less servicing fee income,  and records a lower gain on
sale. An estimated  additional  $6.1 million in interest on loans was recognized
during fiscal 1996, due to the new securitization  structure.  The structure was
altered in accordance  with  provisions of the  agreements  evidencing the Prime
Warehouse Facility and the Non-prime Warehouse Facility,  which require that the
Company  collect and remit  interest on loans from  cut-off date to closing of a
securitization  transaction to the warehouse provider.  The Company continues to
pay  interest on the amount  financed  with  respect to  warehoused  loans until
closing.

         Interest Earned on Spread Accounts and Restricted Cash. Interest earned
on Spread  Accounts and Restricted  Cash increased 38.4% to $5.4 million for the
year ended June 30,  1996,  compared to $3.9 million for the year ended June 30,
1995. The increase is a result of increased  average  balances due to additional
securitizations  during the year.  The average  balance of these  accounts  were
$108.8  million  in fiscal  1996,  compared  to $68.2  million  in fiscal  1995.
Earnings on spread accounts relative to the growth in the securitized  servicing
portfolio were somewhat  decreased as a result of the  structuring of the fiscal
1996  securitizations  whereby  additional credit  enhancements were utilized in
lieu of initial spread account deposits.  Additionally  interest earned on these
accounts  were  somewhat  lower in fiscal 1996 compared to fiscal 1995 as market
rates of  interest  declined  throughout  the latter half of fiscal 1995 and the
first half of fiscal 1996.



                                       22
<PAGE>

          Interest  Expense.  Interest expense  increased 71.9% to $22.3 million
for the year ended June 30, 1996, from $13.0 million for the year ended June 30,
1995. The increase was a result of both an increased  average cost of funds, and
increased average outstanding borrowings. The average cost of funds increased to
7.72% for the year ended June 30,  1996,  from 5.60% for the year ended June 30,
1995.  The  increase  in cost of  funds  is a result  of the  Company  obtaining
alternative financing sources after its Spin-off from Union Federal in August of
1995.  Included in current year interest  expense is the amortization of upfront
borrowing  fees  paid in  conjunction  with the  establishment  of the Prime and
Non-prime Warehouse Facilities ("Warehouse Facilities"). The agreements provided
for an initial term of one year, and must be renewed  annually;  therefore,  the
total upfront fees paid to establish the Facilities were amortized during fiscal
1996.  Upfront fees related to the Warehouse  Facilities  totaled  approximately
$1.5 million. The fees paid to secure the Warehouse Facilities are non-recurring
in  nature;  the  renewal  of such  agreements  do not  require  the  payment of
additional fees. Average outstanding  borrowings increased to $288.4 million for
the year ended June 30,  1996,  from $231.4  million for the year ended June 30,
1995.

         Provision for Credit Losses.  Provision for credit losses  increased to
$2.9 million for the year ended June 30, 1996,  compared to $1.1 million for the
year ended June 30, 1995. A large portion,  $1.1 million,  of that provision was
related to the newer Non-prime  portfolio.  The additional  provision related to
the  Non-prime  portfolio  is a result  of both the time  period  the  Non-prime
portfolio is held prior to  securitization,  as well as the  increased  level of
credit risk  associated with the Non-prime loans as compared to the Prime loans.
Management  believes that the  provision  represents  conservative  estimates of
potential losses on loans held for sale.

     Gain on Sales of Loans.  Gain on Sales of Loans  increased  249.6% to $30.4
million for the year ended June 30, 1996, from $8.7 million for fiscal 1995. The
increase  in gain was mainly due to improved  net  spreads as well as  increased
volume of Prime loans  securitized.  The weighted average loan rate on the Prime
securitized  loans was 13.48% while the weighted  average  certificate  rate was
6.09%.  The weighted average gross and net spreads on the fiscal 1996 loan sales
were 7.38% and 5.85%,  respectively,  compared to 5.92% and 4.26%  fiscal  1995.
These spreads  earned the Company a $29.5 million gain in 1996 after net hedging
losses of approximately $2.6 million.  The Company securitized $890.1 million in
Prime loans and $34.5  million in Non-prime  loans in fiscal  1996,  compared to
$658.7  million  in Prime  loans  in  fiscal  1995.  Additionally,  the  Company
completed its first Non-prime  securitization  during the third quarter of 1996.
Approximately $34.5 million in Non-prime automobile receivables were securitized
in a private  placement that earned the Company nearly $850,000 after a $112,000
hedging  loss.  The  weighted  average  loan  rate  on the  Non-prime  portfolio
securitized was 19.87% while the weighted  average  certificate  rate was 6.87%.
The gross and net spreads on the sale were 13.00% and 8.79%, respectively.

         Servicing  Fees,  Net.  Servicing fees increased 15.7% to $16.9 million
for the year ended June 30, 1996,  compared to $14.6  million for the year ended
June  30,  1995.  Although  the  average  securitized  portfolio  has  increased
significantly,  servicing fees have not.  Servicing fees, net as a percentage of
the average securitized  servicing portfolio decreased to 1.42% for fiscal 1996,
from 1.71% in fiscal  1995.  The  decrease  in  servicing  fees  relative to the
average   securitized   portfolio   resulted   primarily   from   the   modified
securitization  structure, as discussed above. Servicing fees on all fiscal 1996
Prime  securitizations  were not  earned  until  after the  closing  date of the
securitization transaction.  The net effect is that interest on loans was earned
for an additional  13-22 days, and servicing fee income was not earned for 13-22
days  for each of the  fiscal  1996  Prime  securitizations.  Additionally,  the
Company  recognized  somewhat  smaller  gains  under  this  structure.   Because
additional  interest  income  was earned on the loans to be  securitized,  those
loans  will  generate  lower  Future  Excess   Servicing   Cashflows  after  the
securitization.  The net present value of these future cash flows is recorded as
an Excess Servicing asset as a component of the gain calculation.

         The Company's  ratio of servicing  fees, net to operating  expenses was
71.0% and 98.1% for the years  ending  June 30,  1996,  and 1995,  respectively.
Although the securitization  structure  discussed above impacted this ratio, the
growth of the  Non-prime  program  has also  impacted  this  ratio.  Because the
Non-prime  receivables had not been securitized until recently (March 1996), the
Company earned no servicing fees on this portfolio. The impact of the additional
costs to acquire and  service  these  loans were  offset by  increased  interest
spreads earned on the Non-prime portfolio.  Increased salaries and benefits also
affected  this ratio.  The Company has added  significantly  to its  collections
staff over the past  several  quarters  in response  to and in  anticipation  of
continued growth in the servicing portfolio. Additional support staff in systems


                                       23
<PAGE>

and accounting have also been added, as well as additional  levels of management
needed to support the Company's growth.

         Other Revenues.  Other revenues increased 11.2% to $3.1 million for the
year  ended June 30,  1996,  from $2.8 for the year  ended  June 30,  1995.  The
increase  for the year  resulted  primarily  from  increases  in late charge fee
income.

         Salaries and Benefits Expense. Salaries and benefits increased 81.0% to
$12.0  million for the year ended June 30, 1996,  from $6.6 million for the year
ended June 30, 1995. This increase resulted  primarily from increased  full-time
equivalent  ("FTE")  employees.  Average FTE's for the year ended June 30, 1996,
were 270  compared  to 169 for the year ended June 30,  1995.  The  Company  has
experienced growth in credit,  sales and operations,  collections,  and support.
These increases are in response to, and in  anticipation of continued  expansion
and  loan  acquisition  growth,  as  well  as  a  growing  servicing  portfolio.
Additional  levels of  management  and  support  staff have been added to ensure
efficiency  in  operations  as the  Company's  acquisition  volume and servicing
portfolio  continues to grow.  Increases in salary and benefit expense were also
due to increased  profitability-based  incentives during the year ended June 30,
1996.

         Other Expense.  Other expense  increased 43.0% to $11.9 million for the
year ended June, 1996, from $8.3 million for the year ended June 30, 1995. Other
operating   expenses  include   occupancy  and  equipment  costs,   outside  and
professional  services,  loan expenses,  promotional  expenses,  travel,  office
supplies and other.  Many of these  expenses vary directly with  increased  loan
acquisition volume and the increased size of the servicing portfolio.  Both loan
acquisition  volume and the servicing  portfolio were increased  during the year
ended June 30,  1996,  compared to the year ended June 30, 1995.  Occupancy  and
equipment  costs were  increased  as a result of the  Company's  move to its new
headquarters  in fiscal 1996.  The employee  growth  experienced  by the Company
required both additional square footage and furniture and equipment. The Company
also  updated  its  phone  system  in  conjunction  with  the  move  to its  new
headquarters. The Company obtained new equipment through an operating lease, and
implemented a voice messaging system.  The Company also replaced its collections
system,  incurring a loss on the  disposal of the former  system.  Additionally,
increased  telephone usage  resulting from an increase in collections  staff and
collection hours contributed to increased office expense.

         Net  Earnings.  Net earnings more than doubled to $21.1 million for the
year ended June 30,  1996,  compared to $9.4 million for the year ended June 30,
1995.

Years Ended June 30, 1995 and 1994

     The  Company's  total loan  acquisition  volume  increased  28.3% to $788.5
million for the year ended June 30, 1995, from $614.6 million for the year ended
June 30, 1994. The increases  resulted  primarily from the Company's  geographic
expansion.  Additionally,  the Company generated $21.5 million in Non-prime loan
acquisitions.  The Company's total servicing portfolio increased 40.5% to nearly
$1.2 billion at June 30, 1995,  from $843.2  million at June 30, 1994.  Serviced
loans increased as a result of the increased loan  acquisition  volume in excess
of loan  repayments.  The volume of loans sold in  securitizations  increased to
$658.7  million for the year ended June 30,  1995,  from $617.1  million for the
year ended June 30, 1994.

     Net Interest  Margin.  Net interest margin  decreased 32.4% to $4.6 million
for the year ended June 30,  1995 from $6.0  million for the year ended June 30,
1994.

     Interest on Loans.  Interest on loans  increased 17.5% to $14.7 million for
the year ended June 30,  1995,  from $12.5  million  for the year ended June 30,
1994. The increase  resulted  primarily from an increase in the weighted average
yield on the loans to 11.51% for the year ended June 30,  1995,  from 10.14% for
the year ended June 30, 1994.

     Interest  Expense.  Interest  expense  increased to $13.0 million in fiscal
1995 from $7.8 million in 1994. The increase was  attributable to an increase in
the average  balance due to Union Federal to $231.4 million in fiscal 1995, from
$174.2  million in fiscal 1994,  and an increase in the average cost of funds to
5.60% in fiscal 1995 compared to 4.46% in fiscal 1994.


                                       24
<PAGE>


     Gain on Sale of  Loans.  Gain on  Sale of  Loans  increased  87.0%  to $8.7
million for the year ended June 30,  1995,  from $4.6 million for the year ended
June 30, 1994. The increase was  attributable  to increased  gross spreads.  The
weighted average gross spread for the securitizations during the year ended June
30, 1995, increased to 5.92% from 5.78% for the securitizations  during the year
ended June 30,  1994.  The volume of loans sold in the year ended June 30, 1995,
increased  as  compared  to the year ended June 30,  1994.  Approximately  $41.6
million  or 6.3% more loans were sold  during the year ended June 30,  1995,  as
compared to the year ended June 30, 1994.

     Servicing  Fees.  Servicing fees  increased  26.4% to $14.6 million for the
year ended June 30, 1995,  from $11.6  million for the year ended June 30, 1994.
The  increase  in  servicing  fees  resulted  from an  increase  in the  average
securitized loan balances  outstanding to $855.2 million for the year ended June
30, 1995, from $589.0 million for the year ended June 30, 1994.

     Other Revenues.  Other revenues  increased slightly to $2.8 million for the
year ended June 30,  1995,  from $2.7  million for the year ended June 30, 1994.
The increase resulted primarily from an increase of $110,000 in late charges.

     Salaries and Benefits  Expense.  Salaries and benefits  increased  52.6% to
$6.6  million  for the year ended June 30,  1995 from $4.3  million for the year
ended June 30,  1994.  This  increase  resulted  primarily  from an  increase in
average  FTE's to 169 for the year  ended  June 30,  1995  from 111 for the year
ended June 30, 1994.

     Other Expense.  Other expense  increased 78.1% to $8.3 million for the year
ended June 30, 1995,  from $4.7  million for the year ended June 30,  1994.  The
increase was partially due to an $800,000  non-recurring  charge for  commitment
fees and legal  expenses  relating to a secured  borrowing  facility,  which was
being  negotiated and was intended to provide  funding for the Excess  Servicing
and Spread  Account  assets.  The Company was able to obtain  financing for such
assets on more favorable terms through the private placement of Senior Notes due
2002 and, as a result, terminated negotiations for such secured credit facility.
The increase was also due to increases  in credit  report fees,  service  bureau
expenses and other expenses associated with loan purchasing and servicing.

     Net  Earnings.  Net  earnings  decreased to $9.4 million for the year ended
June 30, 1995, from $9.6 million for the year ended June 30, 1994.

Delinquency and Credit Loss Experience

         Set forth below is certain information concerning the experience of UAC
pertaining  to  delinquencies,  and net losses on the Prime  fixed  rate  retail
automobile,  light truck and van receivables serviced by the Company.  There can
be no  assurance  that  future  delinquency,  and  net  loss  experience  on the
receivables will be comparable to that set forth below.

<TABLE>
<CAPTION>
                                                                   Prime Delinquency Experience
                                                                           At June 30,
                               --------------------------------------------------------------------------------------------------
                                            1996                              1995                                1994
                               ---------------------------         --------------------------         ---------------------------
                                                                    (Dollars in thousands)
                                 Number of                          Number of                          Number of
                                  Loans          Amount              Loans          Amount               Loans            Amount
                                  -----          ------              -----          ------               -----            ------

<S>                             <C>            <C>                  <C>            <C>                   <C>           <C>       
Servicing portfolio ..........  147,722        $1,548,538           117,837        $1,159,349            91,837        $  843,245
Delinquencies                                                                                                        
     30-59 days ..............    1,602            17,030             1,169            12,097               907             8,389
     60-89 days ..............      694             7,629               377             4,124               213             2,118
     90 days or more .........      333             3,811                --                --               137             1,324
Total delinquencies ..........    2,629            28,470             1,546            16,221             1,257            11,831
Total delinquencies                                                                                                  
    as a percent of                                                                                                  
    servicing portfolio.......     1.78%             1.84%             1.31%             1.40%             1.37%             1.40%
</TABLE>


                                       25
<PAGE>

         As  indicated  in  the  above  table,   delinquency  rates  based  upon
outstanding  loan  balances of accounts 30 days past due and over  increased  to
1.84% at June  30,  1996  from  1.40% at June  30,  1995 for the  Prime  lending
portfolio.  The primary  reason for the  increase in  delinquencies  is that the
Company  changed the way that it measures  and reports  delinquencies  beginning
with the quarter ended  September  30, 1995.  Beginning  with such quarter,  the
Company  began to  include  in the  delinquency  calculations  the  accounts  of
customers who had filed for personal  bankruptcy,  but whose cases have not been
resolved.  Previously,  these  accounts  were not  included  in the  delinquency
figures,  since the Company  could not take any action to rectify them until the
bankruptcy court resolved each case. If the historical  methods of measuring and
reporting  delinquencies  had been used, the Company estimates that the June 30,
1996 delinquency rate would have been approximately 1.46%.

                                         Non-prime Delinquency Experience
                                                  At June 30,
                              ------------------------------------------------
                                       1996                         1995
                              --------------------        --------------------
                                            (Dollars in thousands)
                              Number of                   Number of
                                Loans       Amount         Loans        Amount
                                -----       ------         -----        ------
Servicing portfolio .........  4,067       $47,062         1,687       $19,858
Delinquencies                                                        
     30-59 days .............     94         1,120            18           215
     60-89 days .............     40           455             1            17
     90 days or more ........     --            --             1            17
Total delinquencies .........    134       $ 1,575            20       $   249
Total delinquencies                                                  
    as a percent of                                                  
    servicing portfolio......   3.29%         3.35%         1.19%         1.25%


         Non-prime  portfolio  delinquency  was 3.35% based on outstanding  loan
balances  of accounts  30 days past due and over at June 30,  1996,  compared to
1.25% at June 30, 1995. The Company began  acquiring  Non-prime loans in October
1994.  The  increase  is  consistent  with  management's  expectations,  and the
somewhat greater credit risk associated

         The following  tables set forth  information  concerning  the Company's
experience  pertaining to gross  charge-offs,  recoveries and net losses for its
servicing portfolio.  There is generally no recourse to dealers under any of the
terms  of the  loans  in the  servicing  portfolio,  except  to  the  extent  of
representations and warranties made by dealers in connection with such loans.

<TABLE>
<CAPTION>
                                                       Prime Credit Loss Experience
                                                         For the year ended June 30,
                              -----------------------------------------------------------------------------
                                        1996                      1995                         1994
                              ---------------------      ----------------------       ---------------------
                                Number                    Number                       Number
                               of Loans     Amount       of Loans       Amount        of Loans      Amount
                              ---------  ----------      --------      --------       --------    ----------
                                                         (Dollars in thousands)
<S>                           <C>        <C>              <C>        <C>               <C>       <C>       
Avg. servicing
   portfolio ...........      132,363    $1,343,770       104,455    $  982,875        83,673    $  744,149

Gross charge-offs ......        3,663        40,815         3,493        28,628         1,404        12,094
Recoveries .............                     19,543                      15,258                       6,946
                                         ----------                  ----------                  ----------
Net losses .............                     21,272                      13,370                       5,148
                                         ==========                  ==========                  ==========
Gross charge-offs
   as a % of avg .......
   servicing portfolio .         2.77%         3.04%         3.34%         2.91%         1.68%         1.63%
Recoveries as a %
    of gross charge-offs                      47.88%                      53.30%                      57.43%
Net losses as a %
    of avg. servicing
    portfolio ..........                       1.58%                       1.36%                       0.69%
</TABLE>


                                       26
<PAGE>

         As indicated in the table above,  credit  losses as a percentage of the
average Prime servicing portfolio increased to 1.58% for the year ended June 30,
1996, compared to 1.36% for the year ended June 30, 1995. The primary reason for
the recent rise in credit  losses and a  contributing  factor in the increase in
delinquencies is the loans the Company acquired during 1994 and early 1995 which
have proven to be of lower credit quality than loans the Company  acquired prior
to 1994 and after the first quarter of fiscal 1995.  The Company has  determined
that many of these lower quality loans resulted from "low-side  overrides" which
are loans  made to  customers  whose  credit  scores  were  below the  Company's
minimums,  but which were made as a result of the credit analyst's judgment that
the loans were acceptable.  The low side override loans have had higher rates of
delinquency  and loss.  Credit  analyst  discretion for making low side override
loans has been  reduced.  The Company also believes that the actual mix of loans
purchased  during 1994 may have been of somewhat lower average credit quality as
a result  of  competitive  pricing  pressures  which  permitted  higher  quality
borrowers to obtain lower cost loans from others.  Loans made during this period
are nearing the end of the peak period for delinquencies and credit losses which
the Company believes to be nine to sixteen months from the date of closing.


                                    Non-prime Credit Loss Experience
                                    For the year ended June 30,
                            ----------------------------------------------------
                                    1996                        1995
                            -------------------         ------------------------
                             Number                      Number
                            of Loans    Amount          of Loans     Amount
                            --------    ------          --------     ------
                                        (dollars in thousands)
Avg. servicing
   portfolio ...........    2,869      $33,124            797       $ 9,448
Gross charge-offs ......      136        1,455             27           333
Recoveries .............                   670                          146 
                                         -----                        ----- 
Net losses .............                   785                          187 
                                         =====                        ===== 
Gross charge-offs                                               
   as a % of avg .......                                        
   servicing portfolio .     4.74         4.39%          5.08%         5.29% (1)
Recoveries as a %                                               
    of gross charge-offs                 46.07%                       43.87%
Net losses as a %                                               
    of avg. servicing                                           
    portfolio ..........                  2.37%                        2.97% (1)
                                                               
- ----------------
(1)      Non-prime loans were only outstanding for eight (8) months.  Therefore,
         the percentages reflect an annualized calculation.



         Non-prime  credit  losses are well  within  management's  expectations.
Non-prime credit loss and delinquency  performance is being closely monitored as
this portfolio becomes more seasoned.

         Overall,  the  Company  has  taken a number  of steps  to  improve  its
collection efforts over the last several quarters.  It has more than doubled the
staffing  level  in its  collection  department  since  June  30,  1995.  It has
installed an improved version of its collection  system in its new headquarters,
allowing  its  collectors  to be more  productive.  For  example,  the number of
outbound credit collection  stations at its headquarters has been increased from
14 to 50. In addition,  UAC revised its repossession policy in September 1995 to
repossess  accounts by 120 days past due,  rather than after 60 days.  UAC found
that when it  switched,  in April 1995,  to begin  repossessions  after 60 days,
losses  increased  because some vehicles were  repossessed  from  customers that
otherwise had the ability to make  payments.  Other changes  intended to enhance
credit quality  include the reduction in low side overrides  mentioned  above as
well as the increase in cutoff scores in any individual  metropolitan area where
credit  losses were  running at a rate  greater  than 2.50% over the life of the
loans.

         Provisions are made for expected loan losses in  conjunction  with each
loan sale. The allowance for loan loss is inherent in the excess servicing asset
recorded  upon  sale.  Management  believes  that the  allowance  for  losses on
securitized loans represents a conservative  estimate of potential  losses.  The
allowance for loan loss as a percentage  of  outstanding  securitized  loans was
3.22% and 2.29% at June 30, 1996 and 1995, respectively.



                                       27
<PAGE>

Financial Condition

         Loans, Net and Servicing  Portfolio.  Loans, net includes the principal
balance of loans held for sale,  net of  unearned  discount  and  allowance  for
credit losses,  loans in process,  and dealer premiums.  Loans, net increased to
$259.3  million at June 30, 1996,  from $201.0  million at June 30,  1995.  This
increase  was due  primarily  to the  increase  in loans  acquired in the fourth
quarter of fiscal 1996 as compared to the fourth  quarter of fiscal  1995.  Loan
acquisitions  were  $328.9  million  during the fourth  quarter of fiscal  1996,
compared to $236.8 million in the fourth  quarter of fiscal 1995.  Allowance for
credit losses increased nearly $650,000 from June 30, 1995. The Company serviced
$1.4 billion and $992.8  million in  securitized  loans and the total  servicing
portfolio  was $1.6 billion and $1.2  billion as of June 30, 1996,  and June 30,
1995, respectively.

         Excess  Servicing.  Excess  Servicing  increased to $83.4 million as of
June 30, 1996, from $60.6 million as of June 30, 1995. This balance increased by
the amounts  capitalized  upon  consummation  of the various Prime and Non-prime
securitizations  related  to the  future  value of  estimated  excess  cashflows
(including  estimated  dealer premium  rebates).  Structuring of the fiscal 1996
Prime  securitizations  included  the  sale  of  "interest  only  strips"  which
generated  more cash from the sale,  but served to reduce  the Excess  Servicing
assets  recorded in  conjunction  with the sale.  The amounts  capitalized  were
offset by actual Excess  Servicing  Cashflows  received over the year ended June
30, 1996.  Allowance for losses on securitized  loans is included as a component
of the Excess  Servicing  asset. At June,  1996, the allowances  related to both
Prime and  Non-prime  securitized  loans  totaled  $43.5 million or 3.22% of the
total securitized loan portfolio  compared to $22.8 million or 2.29% at June 30,
1995.  Accrued  interest due the Company at the cutoff date on securitized  loan
pools is also included as a component of Excess Servicing.

         Spread Accounts. Spread Accounts increased to $63.6 million at June 30,
1996,  from $57.4  million at June 30, 1995.  This balance was  increased by the
initial deposit made upon  securitization of the UACSC 1995-C Auto Trust and PSC
1996-1 Grantor Trust, and subsequent deposits of Excess Servicing Cashflows, and
has  been  reduced  by  any  withdrawal  of  funds  from  the  Spread  Accounts.
Withdrawals  of spread  account  funds are made when the  balance  of the Spread
Accounts  are  in  excess  of  the  requirements  stipulated  in  the  servicing
agreement.  No initial spread account  deposits were made in connection with the
last three Prime  transactions  as a result of the  structuring  which  utilized
alternative credit enhancements in lieu of initial spread account deposits.

         Warehouse  Credit  Facilities,  Senior and Senior  Subordinated  Notes.
Amounts "Due to Union  Federal"  represented  the Company's  share of borrowings
from  Union  Federal  prior to  consummation  of the  Company's  initial  public
offering on August 7, 1995.  The Warehouse  Credit  Facilities  and Senior Notes
constituted the Company's  primary funding sources  beginning in August of 1995.
The Company issued, in a private placement, $46.0 million in Senior Subordinated
Notes in April 1996.  The balance of the  Warehouse  Credit  Facilities  and the
Senior  and Senior  Subordinated  Notes was  $343.8  million  at June 30,  1996,
compared to $339.0  million "Due to Union  Federal" at June 30, 1995. The amount
"Due to Union Federal" was paid or otherwise eliminated upon consummation of the
Company's initial public offering. See "Liquidity and Capital Resources."

Liquidity and Capital Resources

         Sources and Uses of Cash in Operations. The Company's business requires
significant  amounts of cash to support  operations.  Its  primary  uses of cash
include (i) purchases and financing of loans,  (ii) payment of Dealer  Premiums,
(iii)  securitization  costs  including cash held in Spread Accounts and similar
cash  collateral  accounts under revolving  Warehouse  Credit  Facilities,  (iv)
servicer  advances of payments on securitized  loans pursuant to  securitization
trusts,  (v) losses on hedging  transactions  realized  in  connection  with the
closing of securitization transactions where interest rates have declined during
the period covered by the hedge, (vi) operating expenses, (vii) interest expense
and  (viii)  payment  of  income  taxes.  The  Company's  sources  of cash  from
operations include (i) standard servicing fees,  generally 1.0% per annum of the
Prime  securitized  portfolio,  (ii) Excess  Servicing Cash Flows,  (iii) Dealer
Premium Rebates,  (iv) gains on hedging transactions realized in connection with
the closing of securitization  transactions  where interest rates have increased
during the periods  covered by the hedge,  (v)  interest  income,  (vi) sales of
loans in securitization transactions and (vii) sale of interest-only strips. Net
cash used by operating  activities decreased to $55.8 million for the year ended
June 30,  1996,  from a use of $140.9  million for the year ended June 30, 1995,


                                       28
<PAGE>

which was primarily  attributable to an increase in loan sales relative to loans
acquired,  and the structuring of the fiscal 1996  securitization  transactions.
Proceeds from sale of interest-only strips generated $26.7 million in additional
cash at securitization.  Alternative  securitization structuring with respect to
initial  spread  account  deposit  requirements  also  contributed  to  improved
liquidity.  Additionally,  the  Company  has been able to defer a portion of the
Gain on sales of loans for tax  purposes.  The Company  realized a $5.3  million
cash benefit by doing so during fiscal 1996.

         Dealer premium rebates received in excess of the original estimates are
recorded as servicing fees when received.  Excess rebates received during fiscal
1996, were approximately $2.8 million compared to $3.2 million for fiscal 1995.

         Hedging.  Hedging  transactions may represent a source or a use of cash
during a given period  depending on the change in interest rates.  During fiscal
1996, hedging transactions have required a net use of cash of $2.7 million.

         Financing  Activities and Warehouse Credit Facilities.  Cash flows from
financing  activities  historically  (until  August  1995)  related  entirely to
changes in the level of  borrowing  from Union  Federal.  The  decrease  in cash
provided by financing activities for fiscal 1996, corresponds to the decrease in
borrowings as a result of the  Company's  Spin-off and initial  public  offering
whereby the Company paid, or otherwise  eliminated,  all outstanding amounts due
to its former parent,  Union Federal.  The offering  generated  $58.0 million in
proceeds to the Company.  Prior to the Company's  initial public  offering,  the
Company was dependent upon financing  from Union  Federal,  which,  as a savings
bank, has multiple sources of funds,  including  federally  insured deposits and
Federal Home Loan Bank advances.  Such  financing is no longer  available to the
Company,  which has  substantial  capital  requirements  to support  its ongoing
operations  and  anticipated  growth.  The  Company's  sources of liquidity  are
currently  funds from  operations,  securitizations  and external  financing not
related to Union Federal.  Historically, the Company has used the securitization
of loan  pools as its  primary  source of  long-term  funding,  and  intends  to
continue to do so. Securitization transactions enable the Company to improve its
liquidity, to recognize gains from the sales of the loan pools while maintaining
the servicing rights to the loans, and to control interest rate risk by matching
the repayment of amounts due to investors in the securitizations with the actual
cash flows from the securitized assets.

         The Company has borrowing  arrangements  with an independent  financial
institution  for the Prime  Warehouse  Facility  of up to $350.0  million  and a
similar Non-prime Warehouse Facility of up to $50.0 million. The Prime Warehouse
Facility  provides funding for loan acquisitions at a purchase price of 98.0% of
the outstanding  principal  balance of eligible loans at the time of purchase to
the extent allocable to loans which, upon  acquisition,  provided for 72 monthly
payments or less. Additional funding is provided for eligible loans with greater
than 72  monthly  payments  at a  purchase  price of  96.0%  of the  outstanding
principal  balance.  The  advance  rate may be  reduced  to as low as 92.0%  (72
monthly  payments  and less) and 86.0%  (greater  than 72 monthly  payments)  if
certain  financial  tests are not met, and/or if a  securitization  has not been
effected in the  preceding  sixteen  weeks.  The  Non-prime  Warehouse  Facility
provides  funding  for loan  acquisitions  at a  purchase  price of 80.0% of the
outstanding  principal  balance of eligible  loans at the time of purchase.  The
Company  also  issued  $110.0  million in Senior  Notes in  connection  with the
Spin-off  of the  Company by Union  Federal  and the  Company's  initial  public
offering,  and  completed a private  placement of $46.0  million in 9.99% Senior
Subordinated  Notes in April  1996.  Between  securitization  transactions,  the
Company relies primarily on the revolving  Warehouse  Credit  Facilities to fund
ongoing loan acquisitions  (not including Dealer Premiums).  In addition to loan
acquisition funding, the Company also requires substantial capital on an ongoing
basis to fund the advances of Dealer Premiums,  securitization costs,  servicing
obligations and other cash  requirements  described above. The Company's ability
to borrow under the credit  facilities is dependent upon its compliance with the
terms  and  conditions  thereof.  The  Company's  ability  to  obtain  successor
facilities  or  similar  financing  will  depend on,  among  other  things,  the
willingness  of financial  institutions  to  participate  in funding  automobile
financing  businesses  and the  Company's  financial  condition  and  results of
operations.   Moreover,  the  Company's  growth  may  be  inhibited,   at  least
temporarily,  if the Company is not able to obtain  additional  funding  through
these or other  facilities  or if it is  unable to  satisfy  the  conditions  to
borrowing under the credit facilities.


                                       29
<PAGE>


         To accommodate its anticipated cash and liquidity  requirements for the
near term, the Company  determined  during the third quarter to seek  additional
capital  and,  toward  that  end,  completed  its  private  placement  of Senior
Subordinated  Notes in April 1996.  The  securities  carry a  seven-year  bullet
maturity and were rated BBB- by Fitch Investors Service L.P. The additional debt
will affect the Company's weighted average cost of funds as well as the interest
expense recognized in future periods. The proceeds of the sale of the securities
will be used to enhance  liquidity and fund the Company's  continued  nationwide
expansion.  Management  believes that the proceeds  from the  Company's  initial
public  offering,  the Senior Notes,  the Senior  Subordinated  Notes, the other
credit facilities described above, future earnings, and periodic  securitization
of loans should  provide the necessary  capital and liquidity for its operations
during the remainder of calendar 1996.

         The period during which its existing capital resources will continue to
be  sufficient  will,  however,  be  affected  by the  factors  described  above
affecting  the  Company's  cash  requirements.  A number  of these  factors  are
difficult  to  predict,   including  particularly  the  cash-effect  of  hedging
transactions,  the availability of outside credit enhancement in securitizations
or  other  financing  transactions  and  other  factors  affecting  the net cash
provided  by  securitizations.  Depending  on the  Company's  ongoing  cash  and
liquidity requirements, market conditions and investor interest, the Company may
seek to issue additional debt or equity securities in the near term. The sale of
additional  equity,  including  Class A Common Stock or preferred  stock,  would
dilute the interests of current shareholders.

Discussion of Forward-Looking Statements

         The above discussions  contain  forward-looking  statements made by the
Company regarding its results of operations, cash flow needs and liquidity, loan
acquisition  volume,  target spreads and other aspects of its business.  Similar
forward-looking  statements  may be made by the Company from time to time.  Such
forward-looking  statements  are subject to a number of  important  factors that
cannot be predicted  with  certainty and which could cause such  forward-looking
statements to be materially inaccurate. Among these factors are the following:

         Capital Requirements and Availability. The Company requires substantial
amounts of cash to support its business and growth as described  above. Its cash
requirements can vary depending on the cash-effect of hedging transactions,  the
availability  of  external  credit   enhancement  in  securitizations  or  other
financing  transactions  and the other factors that affect the net cash provided
by  securitizations  (at  closing  and over time) as well as the  percentage  of
principal  amount of loans  acquired for which the Company can obtain  Warehouse
financing.  The  Company's  ability to meet  these  ongoing  cash and  liquidity
requirements  depends  on several  factors.  First is the  Company's  ability to
effect  periodic  securitizations  of its loan  portfolio  and the terms of such
securitizations  which are  dependent on market  factors  generally,  changes in
interest rates, demand for asset-backed  securities and the Certificates offered
in the Company's securitizations  particularly.  Another important factor is the
Company's  ability to continue to comply with the terms of its senior and senior
subordinated notes and Warehouse facilities and/or its ability to obtain funding
to replace and/or  supplement such facilities  should it become  necessary to do
so. The Company's  ability to obtain successor  facilities or similar  financing
will depend on, amount other things,  the willingness of financial  institutions
to  participate  in funding  automobile  financing  businesses and the Company's
financial  condition and results of operations.  Moreover,  the Company's growth
may be  inhibited,  at least  temporarily,  if the Company is not able to obtain
additional  funding  through  these or other  facilities  or if it is  unable to
satisfy the conditions to borrowing under the Credit Facilities.

         Loan  Acquisition  Volume,  Spread and Growth.  Many factors affect the
Company's loan acquisition  volume and spread,  which have significant impact on
the Company's  earnings.  Volume is affected by overall  demand for new and used
automobiles in the economy  generally,  the willingness of automobile dealers to
forward prospective  borrowers' loan applications to the Company, as well as the
number of  qualified  borrowers  whose  loans are  approved  and whose loans are
ultimately  acquired by the Company.  Competition can significantly  impact both
acquisition volume and the note rate at which loans are originated.  Competition
in the  Company's  business  enerally  is intense.  The Buy Rate  offered by the
Company is a significant  competitive  factor. A competitor offering a lower Buy
Rate may be more likely to acquire a loan. The continued growth of the Company's
servicing  portfolio  will  depend  significantly  on  the  receptivity  to  the
Company's  program of new dealers in existing markets as well as new markets and
the continued stability of the Company's  relationships with its existing dealer
network.



                                       30
<PAGE>

         Interest  Rate Risk.  The  Company's  sources of funds  generally  have
variable rates of interest and its loan portfolio bears interest at fixed rates.
It therefore  bears interest rate risk on loans until they are  securitized  and
employs a hedging strategy to mitigate this risk. There is no assurance that its
strategy will completely  offset changes in interest rates. In particular,  such
strategy depends on management's estimates of loan acquisition volume.

         Loan Losses and Prepayment Rates. The Company bears the primary risk of
losses due to defaults in its servicing  portfolio.  Default and loan loss rates
are  impacted by general  economic  factors  that affect  borrowers'  ability to
continue to make timely payments on their indebtedness.  Prepayments on loans in
the  servicing  portfolio  reduce  the  size of the  portfolio  and  reduce  the
Company's  servicing  income.  The Gain on Sale of Loans in connection with each
securitization transaction and the amount of Excess Servicing recognized in each
transaction reflect deductions for estimates of future defaults and prepayments.
The carrying value of Excess  Servicing may be adjusted  periodically to reflect
differences  between  estimated and actual credit losses and prepayments on past
securitizations. The Company's results of operations could be adversely affected
if default or prepayment  rates on securitized  loans  substantially  exceed the
estimated levels.

         Regulation.  The Company's  business is subject to numerous federal and
state consumer  protection laws and regulations,  which, among other things; (i)
require the Company to obtain and maintain certain licenses and  qualifications;
(ii) limit the interest rates,  fees and other charges the Company is allowed to
charge; (iii) limit or prescribe certain other terms of the Company's contracts;
(iv)  require  specified  disclosures;  and (v) define the  Company's  rights to
repossess and sell  collateral.  Changes in existing laws or regulations,  or in
the  interpretation  thereof,  or the  promulgation  of any  additional  laws or
regulation could have an adverse effect on the Company's business.

Other Matters

         The Company  completed  its move to its new  headquarters  at 250 North
Shadeland  Avenue,  Indianapolis,  Indiana 46219.  It is leasing the building of
approximately 115,000 square feet from Waterfield Mortgage Company,  Inc., which
is controlled by Richard D.  Waterfield,  a Company director and its controlling
shareholder.  The Company is also  subleasing a portion of the building to Union
Federal.

         During June of 1996,  the Company  began  acquiring  fixed-rate  marine
receivables from dealers in Indiana. The Company has acquired marine receivables
in the past, and currently  services a small marine portfolio for Union Federal.
The Union Division had ceased its marine  acquisition  business in November 1991
to focus its efforts on the expansion of its auto markets and dealer base.  With
the  success  of its  nationwide  expansion  with  respect  to the auto  lending
business,  the Company  intends to  capitalize  on its market  presence with its
existing   employees  to  establish  dealer   relationships  with  local  marine
dealerships.

         During July of 1996,  the Company  began  servicing  receivables  under
agreements  with  individual  dealerships.  These  agreements  provide  for  the
servicing of dealer  originated  loans for a servicing fee, but do not currently
entail any advances by the Company for the purchase of the vehicle. The Company,
however,  may  consider  partial  funding of loans in  conjunction  with  dealer
servicing in the future.

         As a part of its ongoing  development of its business plan, the Company
is researching the possibilities of engaging in other finance-related businesses
such as leasing, and other non-auto consumer lending.  Additionally, the Company
is  researching  the  possibility  of  expanding  its  dealer  base  to  include
nationally    recognized    used    rental   car    outlets    which   are   not
manufacturer-franchised  dealerships.  Based on this  research,  the Company may
expand  its   current   operations   to  include   some  or  all  of  the  above
finance-related  businesses. It is management's philosophy to search continually
for new products and markets to grow and expand the Company in order to maximize
profits and shareholder value.



                                       31
<PAGE>




Item 8.  Financial Statements and Supplementary Data

                     [LETTERHEAD OF KPMG PEAT MARWICK LLP]


Independent Auditors' Report


The Board of Directors
Union Acceptance Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets  of the Union
Acceptance  Corporation  and  Subsidiaries  as of June 30,  1996 and  1995,  the
related consolidated statements of earnings and cash flows for each of the years
in the  three-year  period  ended  June 30,  1996 and the  related  consolidated
statement  of  shareholders'  equity  for the year ended  June 30,  1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of the Union Acceptance
Corporation and Subsidiaries at June 30, 1996 and 1995, and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended June 30, 1996 in conformity with generally accepted accounting principles.





/s/ KPMG Peat Marwick LLP
Indianapolis, Indiana

July 30, 1996


                                       32
<PAGE>



UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

June 30, 1996 and 1995

(in thousands, except share data)

<TABLE>
<CAPTION>

=================================================================================================================
       Assets                                                                             1996            1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>              <C>    
Cash                                                                                    $ 13,459           9,483
Restricted cash                                                                           14,789           8,855
Loans, net                                                                               259,290         201,022
Accrued interest receivable                                                                2,127           1,508
Furniture and equipment, net                                                               2,026           1,347
Excess servicing                                                                          83,434          60,622
Spread accounts                                                                           63,590          57,414
Other assets                                                                              12,480           9,032
- -----------------------------------------------------------------------------------------------------------------
          Total Assets                                                                  $451,195         349,283
=================================================================================================================
       Liabilities
- -----------------------------------------------------------------------------------------------------------------
Due to Union Federal                                                                          --         338,958
Amounts due under warehouse facilities                                                   187,756              --
Long-term debt                                                                           156,000              --
Accrued interest payable                                                                   5,820              --
Amounts due to trusts                                                                      7,931           5,901
Dealer premiums payable                                                                    3,381           3,255
Other payables and accrued expenses                                                        3,326           1,167
Deferred income tax payable                                                                8,357              --
- -----------------------------------------------------------------------------------------------------------------
          Total Liabilities                                                              372,571         349,281
- -----------------------------------------------------------------------------------------------------------------
       Shareholders' Equity
- -----------------------------------------------------------------------------------------------------------------
Preferred Stock, without par value, authorized 10,000,000 shares;
    none issued and outstanding                                                               --              --

Class A Common Stock, without par value, authorized 30,000,000 shares; 4,011,358
    and 1 shares issued and outstanding at June 30, 1996 and
    June 30, 1995, respectively                                                           58,180               1

Class B Common Stock, without par value, authorized 20,000,000 shares; 9,200,000
    and 1 shares issued and outstanding at June 30, 1996 and
    June 30, 1995, respectively                                                               --               1

Retained earnings                                                                         20,444              --
- -----------------------------------------------------------------------------------------------------------------
          Total Shareholders' Equity                                                      78,624               2
- -----------------------------------------------------------------------------------------------------------------
          Total Liabilities & Shareholders' Equity                                      $451,195         349,283
=================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.



                                       33
<PAGE>


UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Consolidated Statements of Earnings

Years ended June 30, 1996, 1995 and 1994

(in thousands, except share data)

<TABLE>
<CAPTION>
====================================================================================================
                                                              1996            1995            1994
- ----------------------------------------------------------------------------------------------------
<S>                                                      <C>                  <C>             <C>   
Interest on loans                                        $    28,712          14,702          12,515
Interest on spread accounts and restricted cash                5,448           3,936           1,745
- ----------------------------------------------------------------------------------------------------
        Total interest income                                 34,160          18,638          14,260
Interest expense                                              22,275          12,961           7,769
- ----------------------------------------------------------------------------------------------------
        Net interest margin                                   11,885           5,677           6,491
Provision for credit losses                                    2,875           1,074             484
- ----------------------------------------------------------------------------------------------------
        Net interest margin after provision                    9,010           4,603           6,007

Gain on sales of loans                                        30,357           8,684           4,643
Servicing fees, net                                           16,926          14,628          11,570
Other                                                          3,096           2,783           2,735
- ----------------------------------------------------------------------------------------------------
        Total revenues                                        59,389          30,698          24,955
- ----------------------------------------------------------------------------------------------------
Salaries and benefits                                         11,985           6,622           4,340
Other                                                         11,856           8,291           4,655
- ----------------------------------------------------------------------------------------------------
        Total operating expenses                              23,841          14,913           8,995
- ----------------------------------------------------------------------------------------------------
Earnings before provision for income taxes                    35,548          15,785          15,960
Provision for income taxes                                    14,406           6,396           6,384
- ----------------------------------------------------------------------------------------------------
        Net earnings                                     $    21,142           9,389           9,576
====================================================================================================
Net earnings per common share                            $      1.60             N/A             N/A
====================================================================================================
Weighted average number of common shares outstanding      13,209,378             N/A             N/A
====================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.



                                       34
<PAGE>



UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Years ended June 30, 1996, 1995 and 1994

(in thousands)

<TABLE>
<CAPTION>
==========================================================================================================
                                                                      1996           1995           1994
- ----------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
<S>                                                                <C>                <C>            <C>  
  Net earnings                                                     $  21,142          9,389          9,576
    Adjustments  to  reconcile  net  earnings
     to net cash  provided  (used)  by
     operating activities:
       Gain on sales of loans                                        (37,900)       (16,935)        (7,504)
       Dealer premiums paid in excess of dealer premium
           rebates received on loans held for sale                   (50,059)       (35,245)       (34,264)
       Return of excess servicing cashflows                           37,871         30,049         26,084
       Provision for credit losses                                     2,875          1,074            484
       Spread accounts                                                (6,176)       (20,081)       (13,281)
       Amortization and depreciation                                   4,395          2,049          1,726
       Restricted cash                                                (5,934)        (7,734)          (755)
       Other assets and accrued interest receivable                   (6,788)        (6,745)        (1,588)
       Amounts due to trusts                                           2,030          3,761            326
       Other payables and accrued expenses                            14,281            939        (19,104)
       Loan originations in excess of liquidations                  (982,800)      (760,091)      (583,036)
       Securitization of loans held for sale                         924,598        658,703        617,103
       Proceeds on sale of interest only strip                        26,686             --          8,623
- ----------------------------------------------------------------------------------------------------------
            Net cash provided (used) by operating activities         (55,779)      (140,867)         4,390
- ----------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Purchase of fixed assets                                            (1,347)          (995)          (497)
- ----------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
  Net change in Due to Union Federal, including
     regulatory equity distribution                                 (337,423)       151,992         (3,895)
  Net change in warehouse credit facilities                          187,756             --             --
  Proceeds from issuance of senior notes                             110,000             --             --
  Proceeds from issuance of senior subordinated notes                 46,000             --             --
  Payment of borrowing fees                                           (3,231)          (647)            --
  Net proceeds from issuance of common stock                          58,000             --              2
- ----------------------------------------------------------------------------------------------------------
            Net cash provided (used) from financing activities        61,102        151,345         (3,893)
- ----------------------------------------------------------------------------------------------------------
Change in cash                                                         3,976          9,483             --

Cash, beginning of year                                                9,483             --             --
- ----------------------------------------------------------------------------------------------------------
Cash, end of year                                                  $  13,459          9,483             --
==========================================================================================================
Supplemental disclosures of cash flow information:

  Income taxes paid                                                $  10,680          6,396          6,384
==========================================================================================================
  Interest paid                                                    $  15,648         12,961          7,769
==========================================================================================================
</TABLE>



                                       35
<PAGE>

See accompanying notes to consolidated financial statements.

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Consolidated Statement of Shareholders' Equity

For the year ended June 30, 1996

(in thousands, except share data)

<TABLE>
<CAPTION>
                                                   Number of
                                                 Common Stock
                                               Shares Outstanding                                            Total
                                          --------------------------        Common           Retained     Shareholders'
                                            Class A          Class B         Stock           Earnings        Equity
- ------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>                <C>                             <C>   
Balance at June 30, 1995                          1               1      $        2              --               2

     Issuance of common
         stock through initial
         public offering                  4,000,000       9,200,000          58,000              --          58,000

     Regulatory equity distributions
         related to spin-off                     (1)             (1)             (2)           (698)           (700)

     Grant of common stock                   11,358              --             180              --             180

     Net earnings                                --              --              --          21,142          21,142
- ------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 1996                  4,011,358       9,200,000      $   58,180          20,444          78,624
========================================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.


UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

June 30, 1996, 1995 and 1994


       (1)       Summary of Significant Accounting Policies

                 Basis of Presentation

                 Union  Acceptance  Corporation and  Subsidiaries  ("UAC" or the
                 "Company"),  formerly a Division of Union Federal  Savings Bank
                 of  Indianapolis  (the "Union  Division"),  specializes  in the
                 acquisition,  sale and  servicing of retail  installment  loans
                 (primarily  automobile  loans)  acquired from a network of over
                 2,500  manufacturer-franchised  dealerships  in 25 states  from
                 whom such loans are  regularly  purchased.  Loans  acquired are
                 subsequently   sold   to   investors    through    asset-backed
                 securitization transactions.

                 In contemplation of a public offering to sell common stock, UAC
                 was  formed  as a  wholly-owned  subsidiary  of  Union  Federal
                 Savings  Bank of  Indianapolis  ("Union  Federal")  in December
                 1993. During 1995, Union Acceptance  Funding  Corporation,  UAC
                 Securitization Corporation, Performance Funding Corporation and
                 Performance   Securitization   Corporation   were   formed   as
                 wholly-owned  subsidiaries  of  UAC  and  selected  assets  and
                 operations of the Union  Division were  transferred  to UAC. In
                 August  of  1995,  the  Company  completed  an  initial  public


                                       36
<PAGE>

                 offering  simultaneously  with a tax  free  spin-off  from  its
                 parent, Union Federal.  During 1996, UAC Boat Funding Corp. was
                 formed as a wholly-owned subsidiary of UAC.

                 The accompanying  consolidated financial statements include the
                 accounts of UAC and  Subsidiaries  and the Union Division prior
                 to the  transfer and  spin-off.  All  significant  intercompany
                 accounts  and   transactions   have  been   eliminated  in  the
                 consolidation.  The consolidated financial statements have been
                 prepared  in  conformity  with  generally  accepted  accounting
                 principles  and  with  those  in the  general  practice  of the
                 consumer finance industry.

                 The consolidated  financial statements reflect no allocation of
                 Union Federal's historical equity. Earnings of the Company were
                 transferred  to Union Federal  through the Due to Union Federal
                 account prior to the spin-off.

                 Cash

                 The  Company  considers  all  significant  investments  with  a
                 maturity  of three  months  or less when  purchased  to be cash
                 equivalents.

                 Restricted Cash

                 Restricted  cash  primarily  consists  of funds held in reserve
                 accounts in compliance with the terms of the Warehouse Facility
                 Agreements.

                 Loans, Net

                 All loans in the Company's  prime and non-prime  portfolios are
                 held for sale through  securitizations  and include automobile,
                 light-truck,  van, and marine loans  including  dealer premiums
                 (on prime  loans).  Such loans are  packaged  and sold  through
                 asset-backed  securitization  transactions  and are  carried at
                 their principal  amount  outstanding  (amortized  cost), net of
                 unearned  discount.  Loan production is hedged  periodically to
                 such time as the next  securitization  is  estimated  to occur.
                 Interest  on these  loans is accrued  and  credited to interest
                 income based upon the daily principal amount  outstanding.  The
                 Company  provides an allowance  for credit losses from the date
                 of origination to the date of securitization.  The allowance is
                 shown as a reduction to loans.

                 Accrued Interest Receivable

                 Accrued interest receivable  represents interest earned but not
                 collected on loans held for sale.

                 Furniture and Equipment

                 Furniture and equipment are recorded at cost.  Depreciation  is
                 determined on  accelerated  methods over the  estimated  useful
                 lives of the respective assets.

                 Dealer Premiums and Dealer Premium Rebates

                 Dealer  premiums are  incentives  paid to dealers in connection
                 with the  acquisition of loans.  Incentives paid to dealers are
                 deferred in accordance  with Statement of Financial  Accounting
                 Standards  ("SFAS") No. 91, Accounting for  Nonrefundable  Fees
                 and Costs  Associated  with  Originating or Acquiring Loans and
                 Initial Direct Costs of Leases.  Unamortized deferred costs are
                 considered  a portion  of the basis of the loans  held for sale
                 and are included as a component of the subsequent  gain or loss
                 upon sale of the related  loans.  A portion of the amounts paid
                 to dealers for  participation  are refundable to the Company in
                 the  event  of  prepayment  or  default.  An  estimate  for the
                 refundable  amount is established  as an asset (dealer  premium
                 rebates)  as a  component  of the gain or loss upon the sale of
                 the loans.  Estimates for dealer  premium  rebates are based on
                 the  historical  experience  of  the  incentive  plans.  Dealer
                 premium rebates in excess of original estimates are recorded as
                 servicing  fees,  net as received.  See "Servicing  Fees,  Net"
                 below.  Dealer  premiums are included in loans,  net and dealer
                 premium   rebates  are   recorded  as  a  component  of  excess
                 servicing.



                                       37
<PAGE>
                 Excess Servicing

                 Excess  servicing is capitalized upon each  securitization  and
                 represents the difference  between the coupon rate of the loans
                 sold  and  the  certificate  rate  to the  investors  less  the
                 contractual  servicing  fee,  typically one percent,  and other
                 ongoing fees discounted at a market rate.  Excess  servicing is
                 reduced by a credit loss provision  which is deemed adequate to
                 cover   net   losses   over   the   life   of  the   respective
                 securitization.  Credit loss provisions are based on historical
                 loss rates of previous securitizations and the loan composition
                 of the securitization. Credit loss provisions are discounted at
                 rates  commensurate  with a risk  free  investment  of  similar
                 maturity.  Excess  servicing  includes accrued interest due UAC
                 but not yet collected through date of sale on securitized loans
                 and estimated dealer premium rebates.

                 Excess  servicing  is  reduced  by the  excess  cash  flows  as
                 received  over  the  life of the  securitization.  The  Company
                 records a discount related to excess servicing at sale which is
                 accreted to income over the  expected  life of the  securitized
                 pool.  Prepayment  assumptions  are utilized to project  future
                 cash  flows   based  on   historical   experience.   Prepayment
                 assumptions  and  credit  loss   provisions  are   periodically
                 reviewed with deficiencies, if any, in the present value of the
                 future cash flows, using the original discount rate, charged to
                 operations through servicing fees, net.

                 Spread Accounts

                 These  accounts  are  intended  to protect  the  securitization
                 investors and any letter of credit  provider or credit enhancer
                 against credit losses.  The initial deposit,  if required,  and
                 net excess  servicing  cash flows  earned are retained for each
                 securitization  until the spread account balance increases to a
                 specified  percentage of the pool  balance.  Funds in excess of
                 specified  percentages  are  remitted to the  Company  over the
                 remaining life of the securitization. Should the spread account
                 be  insufficient  to  cover  losses,   each  trust  is  further
                 supported by additional  credit  enhancements.  Selected trusts
                 are  secured  by  either a letter  of  credit  or  surety  bond
                 provided by a  financial  institution.  Other  trusts have been
                 formed  with  a  "senior-sub   structure"  whereby  the  senior
                 certificate  holders  are  protected  against  losses by having
                 their interests senior to the subordinate  certificate holders'
                 interests.  Subordinated  certificate holders assume a slightly
                 greater risk, but earn a higher yield on the certificates.  For
                 each trust,  there is no  recourse  to the  Company  beyond the
                 balance in the spread account or the trust's future earnings.

                 Income Taxes

                 Deferred  tax assets and  liabilities  are  recognized  for the
                 future tax consequences attributable to differences between the
                 financial  statement  carrying  amounts of existing  assets and
                 liabilities and their respective tax basis. Deferred tax assets
                 and  liabilities  are measured using enacted tax rates expected
                 to  apply  to  taxable  income  in the  years  in  which  those
                 temporary  differences are expected to be recovered or settled.
                 The effect on deferred tax assets and  liabilities  of a change
                 in tax  rates  is  recognized  in  income  in the  period  that
                 includes  the  enactment  date.  Tax expense has been  computed
                 assuming  the  Company  was  a  stand-alone  entity  (prior  to
                 spin-off).

                 Amounts Due to Trusts

                 Amounts due to trusts  represent  monies collected but not paid
                 to the trustee for principal and interest  remittances  as well
                 as  recovery  payments  in respect of  securitized  loans.  All
                 amounts  collected  by the Company are  remitted to the trustee
                 within two business days, and  subsequently  distributed by the
                 trustee to the investors, the servicer, and credit enhancers on
                 a monthly basis.

                 Gain on Sales of Loans

                 Gain on sales of loans  represent  the  difference  between the
                 sale  proceeds less the  principal  balance of the loans;  less
                 dealer  premiums  after  reduction  for future  dealer  premium
                 rebates,  and  expenses  of  sale;  plus the  present  value of
                 expected  cash flows  related to the  excess  spread,  net of a
                 credit loss  provision and hedging gains and losses.  Gains are
                 credited to operations  at the closing of each  securitization.
                 The Company retains the servicing rights on the loans sold.

                                       38
<PAGE>

                 Servicing Fees, Net

                 Servicing fees, net include the contractual fee,  typically one
                 percent,   earned  from  each  trust  plus  the   accretion  of
                 discounted  excess   servicing,   plus  excess  dealer  premium
                 rebates,  less any valuation  adjustments.  See Dealer Premiums
                 and Dealer Premium Rebates, above.

                 Hedging

                 Loan production is hedged periodically to such time as the next
                 securitization  is estimated to occur.  Securitizations  of the
                 prime portfolio  occur  approximately  every three months.  The
                 primary  hedging  vehicle  is a  short  sale  of  the  two-year
                 Treasury Note. At such time as a  securitization  is committed,
                 the  hedge is  covered  by the  purchase  of a like  volume  of
                 two-year  Treasury  Notes.  Gains or  losses  on the  hedge are
                 recognized    concurrently   with   the   gain   or   loss   at
                 securitization.

                 Incentive Stock Plan

                 In connection  with the initial  public  offering,  the Company
                 adopted an incentive  stock plan (the "Plan") which permits the
                 issuance of 500,000 shares of Class A Common Stock to directors
                 and key employees. Under the terms of the Plan, 275,000 options
                 were   granted  at  an  issue  price  of  $16  per  share  upon
                 consummation  of the Company's  initial public  offering.  Such
                 options  vest equally over a 5-year  period  commencing  on the
                 date of the  initial  public  offering.  Options may be granted
                 with the  exercise  prices at the fair market value at the date
                 of grant, except that non-qualified options may be granted with
                 the exercise  prices not less than 85% of the fair market value
                 at the  date of  grant.  During  1996,  no stock  options  were
                 exercisable  or  exercised,  and at June 30,  1996,  there were
                 277,575  shares  under option at an average  exercise  price of
                 $16.04 per share. The Plan provides for automatic annual grants
                 of  shares  to  each  non-employee  director  with a  value  of
                 $15,000.  To date  11,358  shares  of  common  stock  have been
                 granted to  non-employee  directors at the fair market value on
                 the date of grant in accordance with the Plan.

                 Earnings Per Share

                 The initial  public  offering was  completed on August 7, 1995.
                 Earnings  per  share for the year  ended  June 30,  1996,  were
                 computed by dividing net earnings by the average  common shares
                 outstanding  during the period.  Shares outstanding from August
                 7,  1995,  through  September  30,  1995,  were  assumed  to be
                 outstanding  for the entire three months  ended  September  30,
                 1995. The effect of  unexercised  stock options on earnings per
                 share  is  anti-dilutive  and  has  not  been  included  in the
                 calculation.

                 Use of Estimates

                 The  preparation  of financial  statements in  conformity  with
                 generally accepted accounting principles requires management to
                 make estimates and assumptions that affect the reported amounts
                 of  assets  and  liabilities  at  the  date  of  the  financial
                 statements  and the  reported  amounts of revenues and expenses
                 during the reporting  period.  Actual results could differ from
                 those estimates.

                 Reclassifications

                 Certain  amounts  in the 1995 and 1994  consolidated  financial
                 statements  have  been  reclassified  to  conform  to the  1996
                 presentation.


                                       39
<PAGE>


       (2)       Loans, Net

                 Loans,  net are as follows (in  thousands,  except average loan
                 balance) at:

                                                                June 30,
                                                        -----------------------
                                                           1996         1995
- --------------------------------------------------------------------------------
Principal balance of prime loans held for sale, net
   of unearned discount                                 $ 228,391      166,581
Principal balance of non-prime loans held for sale         15,512       19,858
Principal balance of marine loans held for sale                50           --
Loans in process                                            5,363        6,904
Dealer premiums                                            11,073        8,132
Allowance for credit losses                                (1,099)        (453)
- --------------------------------------------------------------------------------
                                                        $ 259,290      201,022
================================================================================
Weighted average interest rate (prime)                      13.24%       14.12%
Weighted average interest rate (non-prime)                  19.70        20.02
Average loan balance (prime)                            $  14,049       11,246
Average loan balance (non-prime)                           12,479       11,771
================================================================================
       Allowance for credit losses on loans held for sale (in  thousands,  prime
and non-prime):

                                                   Year ended June 30,
                                           ----------------------------------
                                             1996         1995         1994
- --------------------------------------------------------------------------------
Balance at the beginning of the period     $   453          171          125
    Charge-offs                             (4,556)      (2,605)      (1,019)
    Recoveries                               2,327        1,813          581
    Provision for credit losses              2,875        1,074          484
- --------------------------------------------------------------------------------
Balance at the end of the period           $ 1,099          453          171
================================================================================



                                       40
<PAGE>

The geographic concentration of loans serviced are as follows:

                                                     Percent of Total
                                                         June 30,
                                                  ------------------------
               State                              1996             1995
- --------------------------------------------------------------------------------
          Texas                                   18.2%              19.9%
          North Carolina                          11.2               9.8
          California                               8.8               3.8
          Ohio                                     8.0               11.6
          Oklahoma                                 7.2               9.2
          Arizona                                  6.9               9.1
          Illinois                                 6.7               4.9
          Florida                                  6.1               6.2
          Indiana                                  5.8               8.0
          Virginia                                 5.5               3.6
          Colorado                                 3.2               3.8
          Missouri                                 3.0               4.2
          Georgia                                  2.2               2.2
          South Carolina                           1.2               0.7
          Wisconsin                                1.0               0.2
          Kansas                                   0.9               1.3
          Iowa                                     0.9               0.2
          New Mexico                               0.8               0.5
          Washington                               0.5               0.0
          Oregon                                   0.5               0.0
          Maryland                                 0.4               0.0
          Tennessee                                0.4               0.0
          Minnesota                                0.2               0.5
          Michigan                                 0.2               0.0
          Kentucky                                 0.1               0.3
          Nebraska                                 0.1               0.0
- --------------------------------------------------------------------------------
                                                 100.0%              100.0%
================================================================================

Loans serviced are as follows (in thousands) at:

                                                                 June 30,
                                                       -------------------------
                                                          1996            1995
- --------------------------------------------------------------------------------
Loans held for sale                               
   Prime (net of unearned discount)                    $  228,391        166,581
   Non-prime                                               15,512         19,858
   Marine                                                      50             --
- --------------------------------------------------------------------------------
                                                          243,953        186,439
                                                  
Securitized loans                                 
   Prime                                                1,319,930        992,768
   Non-prime                                               31,550             --
- --------------------------------------------------------------------------------
                                                        1,351,480        992,768
                                                  
Other loans serviced                                        3,637          5,203
- --------------------------------------------------------------------------------
                                                       $1,599,070      1,184,410
================================================================================

                                       41
<PAGE>


       (2)       Loans, Net (continued)

                 Notional  amounts  and  unrealized  gains/(losses)  related  to
                 outstanding hedges follow (in thousands) at:

<TABLE>
<CAPTION>

                                                                          June 30,
                                                                 -----------------------
                                                                     1996         1995
- ----------------------------------------------------------------------------------------
<S>                                                              <C>             <C>    
              Notional amounts outstanding                       $ 415,000       293,500
              Unrealized gains/(losses) on hedging transactions       (711)       (1,918)
</TABLE>


                 Notional  amounts of $340 million,  $55 million and $20 million
                 were closed or expected to be closed in August  1996,  November
                 1996 and December 1996,  respectively,  for amounts outstanding
                 at June 30,  1996,  and $252  million and $42 million in August
                 1995  and   November   1995,   respectively,   for  the  amount
                 outstanding at June 30, 1995.

                   Hedging realized gains/(losses) follow (in thousands):

                                                      Year ended June 30,
                                            ------------------------------------
                                               1996         1995        1994
- --------------------------------------------------------------------------------
              Realized gains/(losses)       $ (2,733)      (5,515)       477
================================================================================

(3)    Furniture and Equipment

       Furniture and equipment are as follows (in thousands) at:

                                                                 June 30,
                                                         -----------------------
                                                           1996         1995
- --------------------------------------------------------------------------------
    Furniture and equipment                              $ 3,858        3,086
    Accumulated depreciation                              (1,832)      (1,739)
- --------------------------------------------------------------------------------
                                                         $ 2,026        1,347
- --------------------------------------------------------------------------------

(4)    Excess Servicing

       Excess servicing is as follows (in thousands) at:

<TABLE>
<CAPTION>

                                                                          June 30,
                                                               -----------------------------
                                                                    1996              1995
- --------------------------------------------------------------------------------------------
<S>                                                            <C>                    <C>   
Estimated value of excess servicing cash flows,
   net of estimated prepayments                                $   112,564            76,274
Allowance for estimated credit losses on securitized loans         (43,516)          (22,766)
Discount to present value                                           (9,535)           (6,680)
- --------------------------------------------------------------------------------------------
                                                                    59,513            46,828
Accrued interest on securitized loans                               10,454             6,207
Estimated dealer premium rebates                                    13,467             7,587
- --------------------------------------------------------------------------------------------
                                                               $    83,434            60,622
============================================================================================
Outstanding balance of loans serviced
   through securitized trusts                                  $ 1,351,480           992,768

Allowance for estimated credit losses as a
   percentage of securitized loans serviced                           3.22%             2.29%
- --------------------------------------------------------------------------------------------
</TABLE>




                                       42
<PAGE>

(4)    Excess Servicing (continued)

       Excess servicing activity is as follows (in thousands):

<TABLE>
<CAPTION>

                                                                      Year ended June 30,
                                                             ------------------------------------
                                                               1996          1995          1994
- -------------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>           <C>   
Balance at beginning of period                               $ 60,622        41,265        31,575

Amounts capitalized (including estimated
    dealer rebates)                                            56,436        47,693        34,193
Change in accrued interest on securitized loans                 4,247         1,713         1,581
Return of excess cash flows, net of present value effect      (37,871)      (30,049)      (26,084)
- -------------------------------------------------------------------------------------------------
Balance at end of period                                     $ 83,434        60,622        41,265
=================================================================================================
</TABLE>

(5)    Spread Accounts

       The  weighted  average  yield  on spread  accounts was 5.32% and 6.07% at
       June 30, 1996 and 1995, respectively.

(6)    Other Assets

       Other assets are as follows (in thousands) at:

                                                                  June 30,
                                                           --------------------
                                                             1996        1995
- --------------------------------------------------------------------------------
Accrued servicing fees                                     $ 5,131       4,644
Deferred borrowing fees                                      2,173         647
Repossessed assets                                           1,716       1,301
Other                                                        3,460       2,440
- --------------------------------------------------------------------------------
                                                           $12,480       9,032
================================================================================

(7)      Due to Union Federal and Interest Expense

         Interest  expense for the periods  presented was calculated using Union
         Federal's cost of funds rate applied to the monthly average outstanding
         balance of amounts due to Union Federal.

       Information  related to the amount due to Union Federal is as follows (in
thousands):

                                                          Year ended June 30,
                                                         -----------------------
                                                            1995         1994
- --------------------------------------------------------------------------------
              Average balance due to Union Federal       $ 231,446     174,193
              Maximum amount outstanding                   394,616     266,086
================================================================================

                                                                 June 30,
                                                         -----------------------
                                                            1995         1994
- --------------------------------------------------------------------------------
              Average cost of funds for the year ended:     5.60%        4.46%
              Cost of funds at:                             6.33%        4.76%
================================================================================



                                       43
<PAGE>

(8)              Amounts Due Under Warehouse Facilities

                 At  June  30,  1996,  the  Company,  through  its  wholly-owned
                 special-purpose subsidiaries, had borrowing arrangements with a
                 financial   institution   which   provided  for  two  Warehouse
                 Facilities  with  an  aggregate   borrowing  capacity  of  $400
                 million.  Borrowings under these facilities are  collateralized
                 by certain loans held for sale.  There are separate  Facilities
                 for the  funding  of prime  and  non-prime  loan  acquisitions.
                 Outstanding  borrowings at June 30, 1996 for the two facilities
                 were approximately  $188,000,000.  The weighted average cost of
                 funds for the year ended June 30, 1996 was 7.21%.

                 The cost of funds  includes  a  variable  interest  rate on the
                 outstanding  commercial  paper,  fees on the  used  and  unused
                 portions of the  Facilities,  and the  amortization  of prepaid
                 (upfront)  warehouse  fees. The largest  portion of the cost of
                 funds related to the Warehouse  Facilities is the variable rate
                 interest  on the  commercial  paper  issued  by  the  financing
                 conduit.   The  weighted  average   commercial  paper  rate  on
                 outstanding  issues  at  June  30,  1996  was  5.40%.   Upfront
                 warehouse fees are  non-recurring  costs related to the initial
                 set-up  of  the   Facilities.   These   initial   fees  totaled
                 approximately  $1.5 million,  and were fully  amortized  during
                 fiscal 1996. The Warehouse Facilities Agreements specify a term
                 of one year and are  renewable  annually.  Both the  prime  and
                 non-prime  Warehouse   Facilities  have  been  renewed  for  an
                 additional   year,   and   expire   in  June  and  July   1997,
                 respectively.

        (9)      Long-term Debt

                 In connection with the Company's  initial public offering,  the
                 Company issued, in a private placement,  $110 million principal
                 amount of 8.53% Senior Notes due 2002.

                 Interest  on the  Senior  Notes  is  payable  semi-annually  on
                 February 1 and August 1 of each year,  commencing  February  1,
                 1996. The Senior Notes are redeemable,  in whole or in part, at
                 the option of the Company,  in a principal amount not less than
                 $1 million,  together  with accrued and unpaid  interest to the
                 date of redemption and a  yield-maintenance  premium as defined
                 in the note agreement.

                 In April  1996,  the  Company  issued $46  million in a private
                 placement 9.99% Senior Subordinated Notes due 2003.

                 Interest on the Senior  Subordinated Notes is payable quarterly
                 on March 30,  June 30,  September  30 and  December  30 of each
                 year,  commencing June 30, 1996. The Senior  Subordinated Notes
                 are  redeemable,  in  whole or in part,  at the  option  of the
                 Company,  in a  principal  amount  not  less  than $1  million,
                 together  with  accrued  and  unpaid  interest  to the  date of
                 redemption  and a  yield-maintenance  premium as defined in the
                 note agreement.


                                       44
<PAGE>



(10)    Other Revenue and Expenses

        Other revenue and expenses follow (in thousands):      

                                                    Year ended June 30,
                                              -------------------------------
                                                 1996        1995        1994
- --------------------------------------------------------------------------------
Other revenues:                           
    Late charges                              $ 1,922       1,447       1,337
    Origination fees                            1,072       1,210       1,263
    Other                                         102         126         135
- --------------------------------------------------------------------------------
                                              $ 3,096       2,783       2,735
================================================================================
Other expenses:                           
    Outside services                            2,515       1,492         949
    Office, telephone and postage               2,207       1,158         729
    Loan processing                             2,202       1,841       1,029
    Occupancy                                     891         396         321
    Equipment                                     839         511         474
    Other                                       3,202       2,893       1,153
- --------------------------------------------------------------------------------
                                              $11,856       8,291       4,655
- --------------------------------------------------------------------------------

(11)             Income Taxes        

       The composition of income taxes follows (in thousands):

                                                       Year ended June 30,
                                              ----------------------------------
                                                 1996        1995         1994
- --------------------------------------------------------------------------------
Current expense                               $ 9,096       6,458       25,512
Deferred expense (benefit)                      5,310         (62)     (19,128)
- --------------------------------------------------------------------------------
                                              $14,406       6,396        6,384
================================================================================
                           
                 The  effective  tax rate for the year ended June 30,  1996,  is
                 40.5%.  Income taxes were allocated using statutory federal and
                 state rates  which  resulted  in  effective  income tax rate of
                 40.5% and 40.0% for the  years  ended  June 30,  1995 and 1994,
                 respectively.

                                                            Year ended June 30,
                                                          ---------------------
                                                            1996         1995
- --------------------------------------------------------------------------------
Deferred tax assets:                                                 
    Allowance for credit losses                           $  445           --
    Allowance for excess servicing losses                    912           --
- --------------------------------------------------------------------------------
                                                           1,357           --
- --------------------------------------------------------------------------------
Deferred tax liabilities:                                            
    Excess servicing                                       5,349           --
    Mark to market - excess servicing                      4,365           --
- --------------------------------------------------------------------------------
                                                           9,714           --
- --------------------------------------------------------------------------------
        Deferred income tax payable                       $8,357           --
================================================================================



                                       45
<PAGE>

                 The Company  settled net  deferred tax  liabilities  with Union
                 Federal for amounts claimed on Union Federal's  fiscal 1995 tax
                 return during fiscal 1996. Net deferred tax liabilities assumed
                 by the Company were $3,047.

        (12)     Estimated Fair Value of Financial Instruments

                 Loans held for sale - Cost approximates fair value as loans are
                 sold shortly after origination.

                 Accrued interest receivable - Cost approximates fair value.

                 Excess  servicing  -  Cost  approximates  fair  value.   Amount
                 determined based upon  discounting  future cash flows at market
                 rates using historical prepayment speeds and loss provisions.

                 Spread accounts - Cost  approximates fair value as the interest
                 rate earned is at a variable rate.

                 Repossessed assets - Cost approximates fair market value.

                 All liabilities, except long-term debt - Cost approximates fair
                 value.

                 Long-term debt - Carrying  amount of  $156,000,000  at June 30,
                 1996 has been  calculated to have a fair value of  $151,000,000
                 by  discounting  the scheduled  loan payments to maturity using
                 rates that are believed to be currently  available  for debt of
                 similar terms and maturities.

       (13)      Commitments and Contingencies

                 Future minimum payments under noncancelable operating leases on
                 premises  and  equipment  with  terms of one year or more as of
                 June 30, 1996 are as follows:

                        1997                                          $1,216,702
                        1998                                           1,217,049
                        1999                                           1,130,911
                        2000                                             976,833
                        2001                                             911,321
                        Thereafter                                     1,670,755
- --------------------------------------------------------------------------------
                        Total                                        $ 7,123,571
================================================================================

                 These  agreements  include,  in certain cases,  various renewal
                 options and contingent  rental  agreements.  Rental expense for
                 premises and equipment  amounted to $645,494 for the year ended
                 June 30, 1996.  The premises'  lease is with a company owned by
                 the majority shareholders of UAC.

                 The Company is also  involved as a party to certain  immaterial
                 legal proceedings incidental to its business. Management of the
                 Company  believes that the outcome of such proceedings will not
                 have  a  material   effect  upon  its   business  or  financial
                 condition.

                                       46
<PAGE>



(14)             Quarterly Financial Information (unaudited)

                 Quarterly  financial  information  is as follows (in thousands,
                 except share data):

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
                                                        First           Second        Third         Fourth        Total
- ------------------------------------------------------------------------------------------------------------------------
Year ended June 30, 1996

<S>                                                  <C>                 <C>           <C>           <C>          <C>   
Interest on loans                                    $     6,946         7,232         6,732         7,802        28,712
Interest on spread accounts and restricted cash            1,370         1,386         1,317         1,375         5,448
Interest expense                                           5,289         5,556         5,359         6,071        22,275
Provision for credit losses on loans held for sale         1,150           300           600           825         2,875
- ------------------------------------------------------------------------------------------------------------------------
     Net interest margin after provision                   1,877         2,762         2,090         2,281         9,010

Gain on sales of loans                                     6,724         8,483         7,760         7,390        30,357
Servicing fees, net                                        3,966         2,584         4,796         5,580        16,926
Other revenues                                               750           724           798           824         3,096
- ------------------------------------------------------------------------------------------------------------------------
     Total revenues                                       13,317        14,553        15,444        16,075        59,389

Salaries and benefits                                      2,321         3,059         3,232         3,373        11,985
Other expenses                                             2,398         2,543         3,426          3,48       911,856
- ------------------------------------------------------------------------------------------------------------------------
     Operating expenses                                    4,719         5,602         6,658         6,862        23,841

Provision for income taxes                                 3,482         3,705         3,473         3,746        14,406
- ------------------------------------------------------------------------------------------------------------------------
     Net earnings                                    $     5,116         5,246         5,313         5,467        21,142
========================================================================================================================
Earnings per share                                   $       .39           .40           .40           .41          1.60

Weighted average common shares outstanding            13,205,622    13,209,173    13,211,358    13,211,358    13,209,378
========================================================================================================================

Year ended June 30, 1995

Interest on loans                                    $     2,476         2,503         4,072         5,651        14,702
Interest on spread accounts and restricted cash              734           866         1,068         1,268         3,936
Interest expense                                           2,257         2,590         3,733         4,381        12,961
Provision for credit losses on loans held for sale             _           160           304           610         1,074
- ------------------------------------------------------------------------------------------------------------------------
     Net interest margin after provision                     953           619         1,103         1,928         4,603

Gain on sales of loans                                     1,336         1,208         1,181         4,959         8,684
Servicing fees, net                                        3,275         3,193         4,288         3,872        14,628
Other revenues                                               650           632           768           733         2,783
- ------------------------------------------------------------------------------------------------------------------------
     Total revenues                                        6,214         5,652         7,340        11,492        30,698

Salaries and benefits                                      1,372         1,499         1,805         1,946         6,622
Other expenses                                             1,858         1,932         1,698         2,803         8,291
- ------------------------------------------------------------------------------------------------------------------------
     Operating expenses                                    3,230         3,431         3,503         4,749        14,913

Provision for income taxes                                 2,210           901         1,553         2,732         6,396
- ------------------------------------------------------------------------------------------------------------------------
     Net earnings                                    $     1,774         1,320         2,284         4,011         9,389
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       47
<PAGE>




Item  9.         Changes  in and  Disagreements  with  Accountants  on
                 Accounting and Financial Disclosure

Not Applicable
                                    PART III

Item 10.         Directors and Executive Officers of the Registrant

         The  information  required by this item with  respect to  directors  is
incorporated  by re  ference  to  pages  3 and 5 of  the  Company's  1996  Proxy
Statement for its 1996 Annual Shareholder Meeting (the "1996 Proxy Statement").

Item 11.         Executive Compensation

         Only the  information  required by this item to be  included  with this
report  is  incorporated  by  reference  to  pages  7 and 8 of  the  1996  Proxy
Statement.

Item 12.        Security Ownership of Certain Beneficial Owners and Management

         The  information  required by this item is incorporated by reference to
pages 2 and 3 of the 1996 Proxy Statement.

Item 13.        Certain Relationships and Related Transactions

         The  information  required by this item is incorporated by reference to
pages 9 and 10 of the 1996 Proxy Statement.

                                     PART IV

Item 14.                     Exhibits, Financial Statement Schedules and Reports
                             on Form 8-K

(a)               List the following documents filed as part of the report:

                  Financial Statements -- Included Under Item 8:

                  Report of KPMG Peat Marwick, LLP, Independent Auditors

                  Consolidated Balance Sheets as of June 30, 1996 and 1995

                  Consolidated Statements of Earnings for the Years Ended
                  June 30, 1996, 1995, 1994

                  Consolidated Statements of Cash Flows for the Years Ended
                  June 30, 1996, 1995, 1994

                  Consolidated Statement of Shareholders' Equity for the Year
                  Ended June 30, 1996

(b)               Reports on Form 8-K

                  Registrant filed no reports on Form 8-K during the quarter 
                  ended June 30, 1996

(c)               The  exhibits  filed  herewith or  incorporated  by  reference
                  herein are set forth on the Exhibit Index on pages 50 and 52.



                                       48
<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.

                          UNION ACCEPTANCE CORPORATION

September 27, 1996                          By:       /S/   John M. Stainbrook
                                                     -------------------------
                                            John M. Stainbrook
                                            President

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934, as amended,  this report has been signed below by the following persons on
behalf of the Registrant and in the capacities and on the date indicated.

      Signature                              Title               Date
      ---------                              -----               ----

(1)   Principal Executive Officer:                          )
                                                            )
      /s/  John M. Stainbrook              President        )
      ------------------------------------                  )
      John M. Stainbrook                                    )
                                                            )
(2)   Principal Financial/                                  )
      Accounting Officer:                                   )
                                                            )
                                           Vice President,  )
      /s/ Rick A. Brown                    Treasurer and    )
      -----------------------------------  Chief Financial  )
                                           Officer          )
                                                            )
(3)   A Majority of the                                     )
      Board of Directors:                                   )
                                                            )
      /s/ Howard L. Chapman                Director         )
      -----------------------------------                   )
      Howard L. Chapman                                     )
                                                            )
      /s/ John M. Davis                    Director         ) September 27, 1996
      John M. Davis                                         )
                                                            )
      /s/ Fred M. Fehsenfeld               Director         )
      -----------------------------------                   )
      Fred M. Fehsenfeld                                    )
                                                            )
                                           Director         )
      -----------------------------------                   )
      Donald A. Sherman                                     )
                                                            )
      /s/ John M. Stainbrook               Director         )
      -----------------------------------                   )
      John M. Stainbrook                                    )
                                                            )
      /s/ Jerry D. Von Deylen              Director         )
      -----------------------------------                   )
      Jerry D. Von Deylen                                   )
                                                            )
                                           Director         )
      -----------------------------------                   )
      Richard D. Waterfield                                 )
                                                            )
      /s/ Thomas M. West                   Director         )
      -----------------------------------                   )
      Thomas M. West      



                                       49


<PAGE>

                                  EXHIBIT INDEX

Exhibit No.           Description                                 Page (Ex. No.
                                                                Cross Reference)
- -------------------------------------------------------------------------------
3.1     Registrant's  Articles  of  Incorporation,  as  amended  and      *
        restated. 

3.2     Registrant's Code of By-Laws, as amended and restated.            *

3.3     Form of Share Certificate for Class A Common Stock.               *

4.1     Articles  V  and  VI  of  the   Registrant's   Articles   of
        Incorporation  respecting  the  terms * of  shares of Common
        Stock,  are  incorporated  by reference to the  Registrant's
        Articles of Incorporation filed hereunder as Exhibit 3.1

4.2     Article  III  -   "Shareholder   Meetings,"   Article  VI  -      *
        "Certificates  for Shares," Article VII -  "Corporate Books
        and  Records - Section  3" and  Article X -  "Control  Share
        Acquisitions  Statute" of the  Registrant's  Code of By-Laws
        are incorporated by reference to the  Registrant's  Restated
        Code of By-Laws filed herewith as Exhibit 3.2.

4.3     Transfer  and  Administration   Agreement  among  Enterprise      *
        Funding Corporation,   Union Acceptance Funding Corporation
        and Union Acceptance Corporation, dated as of June 27, 1995.

4.3(a)  Amendment  No. 1 to Transfer  and  Administration  Agreement     ***
        dated September 8, 1995 

4.3(b)  Amendment  No. 2 to Transfer  and  Administration  Agreement     ***
        dated September 29, 1995 

4.3(c)  Letter  Agreement   regarding  Transfer  and  Administration   ____
        Agreement dated November 13, 1995 

4.3(d)  Amendment  No. 3 to Transfer  and  Administration  Agreement   ____
        dated March 1, 1996 

4.3(e)  Letter  Agreement   regarding  Transfer  and  Administration   ____
        Agreement dated May 30, 1996 

4.3(f)  Amendment  No. 4 to Transfer  and  Administration  Agreement   ____
        dated September 5, 1996 

4.4     Note Purchase Agreement between Union Acceptance Corporation   **
        and certain  lenders dated as of August 7, 1995.

4.4(a)  Amendment No. 1 to Note Purchase  Agreement  dated  November  ****
        22, 1995 

4.5     Transfer  and  Administration   Agreement  among  Enterprise    *
        Funding  Corporation,   Performance Funding Corporation and
        Union Acceptance Corporation, dated as of July 24, 1995.

4.5(a)  Amendment  No. 1 to Transfer  and  Administration  Agreement   ****
        dated September 8, 1995 

4.5(b)  Letter  Agreement   regarding  Transfer  and  Administration   ____
        Agreement dated October 12, 1995 

4.5(c)  Amendment  No. 2 to Transfer  and  Administration  Agreement   ____
        dated May 10, 1996 

4.5(d)  Letter  Agreement   regarding  Transfer  and  Administration   ____
        Agreement dated July 11, 1996 

4.5(e)  Letter  Agreement   regarding  Transfer  and  Administration   ____
        Agreement dated August 20, 1996 

4.6     Note  Purchase  Agreement  dated as of April 3,  1996  among  *****(4.1)
        Union   Acceptance      Corporation   and  several
        purchasers of Senior Subordinated Notes due 2003

9(a)    Voting  Trust  Agreement  among  Richard D.  Waterfield,  as    *
        trustee,  and  certain  existing    shareholders  of  Union
        Holding Company, Inc., dated June 10, 1994.

9(b)    First  Amendment  to Voting  Trust  Agreement  dated June 1,    *
        1995. 

10.1    Interim  Assignment  and  Assumption  Agreement by and among    *
        Union  Federal  Savings    Bank  of   Indianapolis,   Union
        Acceptance   Corporation   and  Union   Acceptance   Funding
        Corporation dated June 29, 1994.

10.2    Plan of Business Transfer, Financing and Distribution by and    *
        among Union Acceptance  Corporation,  Union Federal Savings
        Bank of Indianapolis and Union Holding  Company,  Inc. as of
        June 29, 1994.

10.2    (a) First Amendment to Plan of Business Transfer dated as of    *
        December 31, 1994. 

10.2    (b) Second  Amendment to Plan of Business  Transfer dated as    *
        of June 1, 1995. 

10.2    (c)  General   Instrument   of  Transfer,   Assignment   and    *
        Assumption  Agreement  dated as of  January 1, 1995 between
        Union  Federal  Savings  Bank  of  Indianapolis   and  Union
        Acceptance Corporation.

10.3    Lease Agreement by and between Union Federal Savings Bank of    *
        Indianapolis and Union Acceptance Corporation dated December
        8, 1994.

                                  50

<PAGE>



              

10.4      Lease Agreement by and between Union Federal Savings Bank of    *
          Indianapolis  and  Union   Acceptance  Funding  Corporation
          dated December 8, 1994.

10.5      Remittance Processing Agreement by and between Union Federal
          Savings  Bank  of    Indianapolis   and  Union   Acceptance     *
          Corporation dated June 29, 1994.

10.6      Mail and Printing  Services  Agreement by and between  Union    *
          Federal Savings Bank of  Indianapolis  and Union Acceptance
          Corporation dated June 29, 1994.

10.7      Telephone  Equipment  Lease  Agreement by and between  Union    *
          Federal Savings Bank of  Indianapolis  and Union Acceptance
          Corporation dated June 29, 1994.

10.8      Telecommunications  Agreement by and between  Union  Federal    *
          Savings  Bank  of    Indianapolis   and  Union   Acceptance
          Corporation dated June 29, 1994.

10.9      Communications Equipment and Software License by and between    *
          Union  Federal  Savings   Bank of  Indianapolis  and  Union
          Acceptance Corporation dated June 29, 1994.

10.10     Software  License and  Maintenance  Agreement by and between    *
          Union  Federal  Savings   Bank of  Indianapolis  and  Union
          Acceptance Corporation dated June 29, 1994.

10.11     Loan  Servicing  Agreement  by  and  between  Union  Federal    *
          Savings  Bank  of   Indianapolis    and  Union   Acceptance
          Corporation dated June 29, 1994.

10.12     General Subservicing  Agreement by and between Union Federal    *
          Savings    Bank  of  Indianapolis   and  Union   Acceptance
          Corporation dated as of January 1, 1995.

10.13     Loan  Collection  Agreement  by and  between  Union  Federal    *
          Savings  Bank  of   Indianapolis    and  Union   Acceptance
          Corporation dated June 29, 1994.

10.14     Letter  respecting Terms of Bank Accounts from Union Federal    *
          Savings  Bank  of   Indianapolis     to  Union   Acceptance
          Corporation dated May 25, 1994.

10.15     Supplement  to Account  Agreement  Re: Drafts by and between    *
          Union  Federal  Savings   Bank of  Indianapolis  and  Union
          Acceptance Corporation dated June 29, 1994.

10.16     Tax  Allocation  Agreement  by  and  between  Union  Holding    *
          Company, Inc. and its  subsidiaries dated February 1, 1991,
          as amended.

10.17     Sale and Purchase  Agreement by and between Union Acceptance    *
          Corporation and Union  Acceptance Funding Corporation dated
          as of April 1, 1994.

10.18     Form  of  Remote   Outsourcing   Agreement  by  and  between    *
          Systematics Financial  Services,  Inc. and Union Acceptance
          Corporation.

10.18(a)  Letter  Agreement  by and among  Systematics  Financial         *
          Services, Inc., Union Federal  Savings Bank of Indianapolis
          and  Union  Acceptance   Corporation  dated  July  13,  1994
          respecting Provision of Data Processing Services.

10.18(b)  Memorandum  respecting  Billing Procedure in connection with    *
          Remote  Outsourcing    Agreement  from  Systematics  System
          Financial  Services,  Inc. to Union Federal  Savings Bank of
          Indianapolis and Union Acceptance  Corporation dated October
          25, 1994.

10.19     Union  Acceptance  Corporation  Annual Bonus Plan For Senior *(10.23)
          Officers. 

                                  51

<PAGE>

            
10.20     Union Acceptance Corporation Incentive Stock Plan. *(10.24)

10.21     Letter  respecting  Access to Records from Union  Acceptance  *(10.25)
          Corporation  to  Union  Federal    Savings  Bank  of
          Indianapolis dated September 13, 1994.

10.22     Letter  Agreement by and between Union Federal  Savings Bank  *(10.26)
          of Indianapolis  and  Union  Acceptance  Corporation
          dated  December 14, 1994  amending and  initiating  terms of
          certain Inter-Company Agreements.

10.23     Letter respecting terms and conditions of bank accounts from  *(10.27)
          Union Federal Savings  Bank of Indianapolis to Union
          Acceptance Corporation dated December 16, 1994.

10.24     Lease  Agreement   between   Waterfield   Mortgage  Company,    ****
          Incorporated, and  Union Acceptance Corporation dated as
          of November 1, 1995

10.25     Purchase    Agreement   among   Union   Acceptance   Funding    *****
          Corporation,  Union (10.1)  Acceptance  Corporation and
          Union  Federal  Savings  Bank of  Indianapolis  dated  as of
          January 18, 1996

10.26     Sublease Agreement between Union Acceptance  Corporation and    _____
          Union Federal Savings Bank of Indianapolis dated as of 
          August 1, 1996

21        Subsidiaries of the Registrant                                  _____

23        Consent of KPMG Peat Marwick LLP.                               _____

27        Financial Data Schedule                                         _____

- --------------------

*         Incorporated   by  reference  to  the  exhibit  bearing  the
          corresponding   exhibit   number  (or  the  exhibit   number
          indicated  above in the right hand  column) to  Registrant's
          Registration Statement on Form S-1 (Reg. No. 33-82254).

**        Incorporated   by  reference  to  the  exhibit  bearing  the
          corresponding   exhibit   number  (or  the  exhibit   number
          indicated  above in the right hand  column) to  Registrant's
          Form 10-K for the year ended June 30, 1995.

***       Incorporated   by  reference  to  the  exhibit  bearing  the
          corresponding   exhibit   number  (or  the  exhibit   number
          indicated  above in the right hand  column) to  Registrant's
          Form 10-Q for the quarter ended September 30, 1995.

****      Incorporated   by  reference  to  the  exhibit  bearing  the
          corresponding   exhibit   number  (or  the  exhibit   number
          indicated  above in the right hand  column) to  Registrant's
          Form 10-Q for the quarter ended December 31, 1995.

*****     Incorporated   by  reference  to  the  exhibit  bearing  the
          corresponding   exhibit   number  (or  the  exhibit   number
          indicated  above in the right hand  column) to  Registrant's
          Form 10-Q for the quarter ended March 31, 1996.




















                                  52



                                                                  Exhibit 4.3(c)

                         ENTERPRISE FUNDING CORPORATION
                      c/o MERRILL LYNCH MONEY MARKETS INC.
                      World Financial Center - South Tower
                               225 Liberty Street
                            New York, New York 10281


November 13, 1995


Ms. Cindy Whitaker
Union Acceptance Funding Corporation
45 North Pennsylvania Street, Lower Level
Indianapolis, Indiana 46204

Dear Cindy:

This letter is to confirm our agreement to amend the Transfer and Administration
Agreement between Union Acceptance  Corporation (the "Collection Agent"),  Union
Acceptance  Funding   Corporation  (the  "Transferor")  and  Enterprise  Funding
Corporation  (the  "Company")  dated June 27, 1995 and as amended to date.  This
letter agreement shall
be effective November 17, 1995.

         The Transfer and Administration Agreement shall be amended as follows:

         In Section 1.1, the final clause of the  definition of "Net  Receivable
         Balance"  shall be amended to read "then the  percentage  specified  in
         clause (i) above shall be 10% or a greater percentage as agreed upon by
         the Transferor,  the Collection Agent, and the Company on the date that
         either  event  specified in clause (A) or clause (B) above is announced
         and to be effective as of the closing date of such Securitized Pool."

The  Transferor  hereby  represents  and warrants that the  representations  and
warranties  of the  Transferor  set forth in  Section  3.1 of the  Transfer  and
Administration  Agreement  are true and  correct as of the date  hereof  (except
those representations and warranties set forth therein which specifically relate
to an earlier date).

All other  terms and  conditions  of the  Agreement  not  amended by this letter
agreement shall remain unchanged and in full force and effect.




<PAGE>



If this letter  correctly  sets forth our  agreement,  please sign the  enclosed
duplicate  original  and return to  Michelle M.  Heath,  NationsBank  Investment
Banking,  NationsBank  Corporate Center, 10th Floor,  Charlotte,  North Carolina
28255 by November 17th, 1995.

Sincerely,

ENTERPRISE FUNDING CORPORATION


By: /s/ Thomas S. Dunstan
Name: Thomas S. Dunstan
Title: Vice President

Accepted and Agreed:

UNION ACCEPTANCE FUNDING CORPORATION
as Transferor


By: /s/ Cynthia F. Whitaker
Name: Cynthia F. Whitaker
Title: Vice President and Secretary
Date:

UNION ACCEPTANCE CORPORATION
as Collection Agent


By: /s/ John M. Stainbrook
Name: John M. Stainbrook
Title: President
Date:


                                       -2-





                                                                  Exhibit 4.3(d)

                              AMENDMENT NUMBER 3 TO
                      TRANSFER AND ADMINISTRATION AGREEMENT

         AMENDMENT  NUMBER 3 TO  TRANSFER  AND  ADMINISTRATION  AGREEMENT  (this
"Amendment"),  dated  as of March  1,  1996  between  UNION  ACCEPTANCE  FUNDING
CORPORATION,  a Delaware  corporation,  as  transferor  (in such  capacity,  the
"Transferor"),   UNION  ACCEPTANCE  CORPORATION,   an  Indiana  corporation,  as
collection  agent (in such capacity,  the  "Collection  Agent"),  and ENTERPRISE
FUNDING  CORPORATION,  a Delaware  corporation  (the  "Company")  amending  that
certain  Transfer and  Administration  Agreement  dated as of June 27, 1995,  as
amended as of  September  8, 1995 and  September  29,  1995 (the  "Transfer  and
Administration Agreement").

         WHEREAS,  the  Transferor  and the Company  have agreed to make certain
amendments to the Transfer and Administration Agreement.

         NOW, THEREFORE, the parties hereby agree as follows:

         SECTION  1.  Defined  Terms.  As used in this  Amendment  and except as
otherwise  provided  in this  Section 1,  capitalized  terms shall have the same
meanings assigned thereto in the Transfer and Administration Agreement:

         SECTION 2.  Amendment to Definition  of Net  Receivables  Balance.  The
percentage  appearing  in  clause  (i) of the  definition  of  "Net  Receivables
Balance" (i.e., 25%) is hereby deleted and replaced with "35%".

         SECTION  3.  Amendment  to  Definition  of  Transfer  Percentage.   The
percentage appearing in clause (y) of the definition of "Transfer Percentage" in
respect of Contracts  which upon  origination  provided for more than 72 monthly
payments (i.e. 90%) is hereby deleted and replaced with "86%".

         SECTION 4. Exhibit A. Exhibit A attached to Amendment Number 2 dated as
of  September  29,  1995 was  intended by the parties to have been added at such
time to the Transfer  and  Administration  Agreement as Exhibit A thereto.  Such
Exhibit A is hereby replaced in its entirety with Exhibit A attached hereto, and
such exhibit is hereby added to the  Transfer  and  Administration  Agreement as
Exhibit A thereto.

         SECTION 5. Amendment to Section 2.2(b).  Section 2.2(b) of the.Transfer
and Administration  Agreement ("Subsequent  Transfers") is hereby deleted in its
entirety  and  replaced  with the  following  text  (solely for  convenience  of
reference, the revised language in this subsection is italicized):

                  "(b)    Subsequent Transfers.  On  any Business Day occurring
         after the  Initial  Transfer  under  Section 2.2(a)  and  prior  to the
         Termination Date, the


<PAGE>



         Transferor may request a release of funds from the  Prefunding  Account
         in an  amount  not to  exceed  the  Transfer  Price  on such day of any
         Receivable  with respect to which the Transferor has requested  funding
         hereunder,   provided,  that  no  funds  shall  be  released  from  the
         Prefunding  Account to the extent that (i) after giving  effect to such
         release the Net  Investment  (less amounts on deposit in the Prefunding
         Account) shall exceed the sum of (x) 98% of the Net Receivables Balance
         (to the extent allocable to Contracts which upon  origination  provided
         for 72  monthly  payments  or less) and (y) 92% of the Net  Receivables
         Balance (to the extent  allocable to Contracts  which upon  origination
         provided for more than 72 monthly payments),  (ii) the Transferor shall
         not have made any deposit into the Yield  Supplement  Account  required
         pursuant  to  Section  2.15,  or (iii) the  Collection  Agent is not in
         compliance with Section 5.3 hereof."

         SECTION  6.  Amendment  to  Section  2.13(a).  Section  2.13(a)  of the
Transfer and Administration Agreement ("Prefunding Account;  Prefunding Interest
Reserve  Account;   Interest  Reserve   Deposits,   Interest  Reserve  Advances;
Reimbursements")  is  hereby  deleted  in its  entirety  and  replaced  with the
following  text (solely for  convenience of reference,  the revised  language in
this subsection is italicized):

                  "(a) On the Business Day prior to each  Prefunding  Date,  the
         Transferor shall provide the Company and the Administrative  Agent with
         a written notice in substantially  the form of Exhibit O (a "Prefunding
         Notice") setting forth the Transferor's reasonable best estimate of the
         aggregate amount of Receivables  projected to be acquired or originated
         by UAC  and  purchased  by the  Transferor  pursuant  to the  Sale  and
         Purchase  Agreement  during  the  period  from  the  second  succeeding
         Business Day to and including the next succeeding  Prefunding Date. The
         Company agrees that on the related  Prefunding Date,  provided that (i)
         no Potential Termination Event has occurred,  (ii) the Transferor shall
         have made the  Interest  Reserve  Deposit  to the  Prefunding  Interest
         Reserve Account as required by Section 2.13(c) on such day, (iii) after
         giving effect to any such deposit the Net  Investment  would not exceed
         the Maximum Net  Investment,  (iv) after giving effect to such deposit,
         the Net Investment (less amounts on deposit in the Prefunding  Account)
         shall not exceed the sum of (x) 98%; of the Net Receivables Balance (to
         the extent allocable to Contracts which upon  origination  provided for
         72 monthly payments or less) and (y) 92% of the Net Receivables Balance
         (to the extent allocable to Contracts which upon  origination  provided
         for more than 72 monthly  payments),  (v) the Collection Agent shall be
         in compliance  with the  requirements of Section 5.3 in respect of such
         Prefunding  Date,  and (vi) the Company  shall be able to obtain  funds
         therefor in the commercial  paper market,  the Company shall deposit in
         the  Prefunding  Account  an  amount  equal to the  product  of (i) the
         percentage  then being applied  pursuant to the definition of "Transfer
         Price" and (ii) the aggregate

                                  -2-

<PAGE>



         amount of Receivables so projected to be acquired or originated (such
         product, the "Prefunding Deposit")."

         SECTION  7.  Amendment  to  Section  2.14(a).  Section  2.14(a)  of the
Transfer  and  Administration  Agreement  ("Prefunding  Account  and  Prefunding
Interest  Reserve  Account  Withdrawals")  is hereby deleted in its entirety and
replaced  with the following  text (solely for  convenience  of  reference,  the
revised language in this subsection is italicized):

                  "(a) On each Business Day during any Prefunding  Period during
         which  Incremental   Transfers  are  to  occur,  upon  receipt  by  the
         Administrative Agent and the Collateral Agent not later than 11:00 a.m.
         New York City time of written  certification in substantially  the form
         of Exhibit N (a "Withdrawal Notice") from the Transferor setting forth,
         among  other  things,  the amount  requested  to be  released  from the
         Prefunding  Account and certifying  that (i) after giving effect to the
         payment  of  the  Transfer  Price  with  respect  to  such   additional
         Receivables,  the Net  Investment  (minus  amounts  on  deposit  in the
         Prefunding  Account)  shall  not  exceed  the sum of (i) 98% of the Net
         Receivables  Balance (to the extent  allocable to Contracts  which upon
         origination  provided  for 72 monthly  payments or less) and (y) 92% of
         the Net Receivables Balance (to the extent allocable to Contracts which
         upon origination provided for more than 72 monthly payments),  (ii) the
         Transferor  shall  have  made any  deposit  into the  Yield  Supplement
         Account  required  pursuant  to Section  2.15 in  connection  with such
         Receivables,  if any, (iii) the Collection Agent shall be in compliance
         with the  requirements  of Section  5.3 in  respect of such  Prefunding
         Date,  and (iv) that the  amount  to be  released  from the  Prefunding
         Account does not exceed the aggregate Transfer Price in respect of such
         Receivables,  the Collateral  Agent shall release to the Transferor the
         amount requested by the Collection Agent."

         SECTION  5.  Amendment  to  Section  3.1(m).  Effective  as of the date
hereof, Section 3.1(m) of the Transfer and Administration  Agreement ("Coverage;
Amount of  Receivables") is hereby deleted in its entirety and replaced with the
following  text (solely for  convenience of reference,  the revised  language in
this subsection is italicized):

                  "(m)  Coverage;  Amount  of  Receivables.  The Net  Investment
         (minus  amounts on deposit in the  Prefunding  Account) does not exceed
         the sum of (i)  98% of the  Net  Receivables  Balance  (to  the  extent
         allocable to Contracts which upon  origination  provided for 72 monthly
         payments  or less) and (y) 92% of the Net  Receivables  Balance (to the
         extent allocable to Contracts which upon origination  provided for more
         than  72  monthly  payments).   As  of  May  31,  1995,  the  aggregate
         Outstanding  Balance of the Receivables in existence was $77,140,973.81
         and the aggregate  Outstanding Balance of all Eligible  Receivables was
         $75,350,988.50.


                                                   -3-

<PAGE>



         SECTION 9. Amendment to Section 7.1(k).  Section 7.1(k) of the Transfer
and  Administration  Agreement  ("Termination  Events") is hereby deleted in its
entirety and replaced with the following  (solely for  convenience of reference,
the revised language in this subsection is italicized):

                  "(k) (i) the Net  Investment  minus  amounts on deposit in the
         Prefunding  Account  shall  at any  time  exceed  the  Net  Receivables
         Balance,  or (ii) the Net  Investment  minus  amounts on deposit in the
         Prefunding  Account  shall at any time exceed the sum of (x) 98% of the
         Net  Receivables  Balance (to the extent  allocable to Contracts  which
         upon origination  provided for 72 monthly payments or less) and (y) 92%
         of the Net  Receivables  Balance (to the extent  allocable to Contracts
         which upon origination  provided for more than 72 monthly payments) for
         a period of two (2) or more consecutive days; or"

         SECTION  10.  Limited   Scope.   This  amendment  is  specific  to  the
circumstances  described above and does not imply any future amendment or waiver
of  rights   allocated  to  the  Company,   the  Transferor,   Union  Acceptance
Corporation,  the Collection Agent, the  Administrative  Agent or the Collateral
Agent under the Transfer and Administration Agreement.

         SECTION 11.  Governing Law.  THIS AMENDMENT SHALL BE GOVERNED
BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
NEW YORK.

         SECTION 12. Severability:  Counterparts. This Amendment may be executed
in any  number of  counterparts  and by  different  parties  hereto in  separate
counterparts,  each of which when so executed  shall be deemed to be an original
and all of  which  when  taken  together  shall  constitute  one  and  the  same
instrument.   Any  provisions  of  this   Amendment   which  are  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         SECTION  13.   Ratification.   Except  as  expressly  affected  by  the
provisions hereof,  the Transfer and  Administration  Agreement as amended shall
remain in full force and effect in  accordance  with its terms and  ratified and
confirmed by the parties hereto. On and after the date hereof, each reference in
the Transfer and  Administration  Agreement  to "this  Agreement",  "hereunder",
"herein" or words of like import  shall mean and be a reference  to the Transfer
and Administration Agreement as amended by this Amendment.

              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]


                                  -4-

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Amendment Number 3 as of the date first written above.

                                ENTERPRISE FUNDING CORPORATION,
                                         as Company



                                By:      /s/ John R. Bulger
                                         Name:  John R. Bulger
                                         Title:            Vice President



                                UNION ACCEPTANCE FUNDING
                                         CORPORATION, as Transferor



                                By:      /s/ Cynthia F. Whitaker
                                         Name:  Cynthia F. Whitaker
                                         Title:     Vice President and Secretary



                                UNION ACCEPTANCE CORPORATION,
                                         as Collection Agent



                                By:      /s/ John M. Stainbrook
                                         Name:  John M. Stainbrook
                                         Title:            President



                                  -5-

<PAGE>

                                                                      Exhibit A

Actual Loss Percentage                              Transfer Percentage
                                                         Per Contract
                                                      Number of Monthly
                                                           Payments
                                                       72 or less   +72

Less than 93.0%                                            98%      92%

93.0% to 95.9%                                             96%      90%

96.0% to 97.9%                                             94%      88%

98.0% to 100%                                              92%      86%

More than 100%                                                       0%



                                                        -6-





                                                                  Exhibit 4.3(e)

                         ENTERPRISE FUNDING CORPORATION
                      c/o MERRILL LYNCH MONEY MARKETS INC.
                      World Financial Center - South Tower
                               225 Liberty Street
                            New York, New York 10281


May 30, 1996


Ms. Cindy Whitaker
Union Acceptance Funding Corporation
45 North Pennsylvania Street, Lower Level
Indianapolis, Indiana 46204

Dear Cindy:

This letter is to confirm our agreement to amend the Transfer and Administration
Agreement between Union Acceptance  Corporation (the "Collection Agent"),  Union
Acceptance  Funding   Corporation  (the  "Transferor")  and  Enterprise  Funding
Corporation (the "Company") dated June 27, 1995 and as amended to date.

The Transfer and Administration Agreement shall be amended as follows:

         In Section 1.1, the definition of  "Termination  Date" shall be amended
         so that "June 25, 1996" contained in clause (v) of the definition shall
         read "June 25, 1997".

The  Transferor  hereby  represents  and warrants that the  representations  and
warranties  of the  Transferor  set forth in  Section  3.1 of the  Transfer  and
Administration  Agreement  are true and  correct as of the date  hereof  (except
those representations and warranties set forth therein which specifically relate
to an earlier date).

All other  terms and  conditions  of the  Agreement  not  amended by this letter
agreement shall remain unchanged and in full force and effect.




<PAGE>



If this letter  correctly  sets forth our  agreement,  please sign the  enclosed
duplicate originals and return to Suzy Edmiston, NationsBank Investment Banking,
NationsBank Corporate Center, 10th Floor, Charlotte, North Carolina 28255 by May
31, 1996.

Sincerely,

ENTERPRISE FUNDING CORPORATION

By:      /s/K. Carter Harris
Name:  K. Carter Harris
Title:            Vice President

Accepted and Agreed:

UNION ACCEPTANCE FUNDING                    UNION ACCEPTANCE CORPORATION
CORPORATION, as Transferor                        as Collection Agent

By: /s/Cynthia F. Whitaker                        By: /s/John M. Stainbrook
Name:  Cynthia F. Whitaker                        Name: John M. Stainbrook
Title:  Vice President and Secretary                       Title:  President
Date:                                             Date:


                                  -2-





                                                                  Exhibit 4.3(f)

                              AMENDMENT NUMBER 4 TO
                      TRANSFER AND ADMINISTRATION AGREEMENT

         AMENDMENT  NUMBER 4 TO  TRANSFER  AND  ADMINISTRATION  AGREEMENT  (this
"Amendment"),  dated as of September 5, 1996 between  UNION  ACCEPTANCE  FUNDING
CORPORATION,  a Delaware  corporation,  as  transferor  (in such  capacity,  the
"Transferor"),   UNION  ACCEPTANCE  CORPORATION,   an  Indiana  corporation,  as
collection  agent (in such capacity,  the  "Collection  Agent"),  and ENTERPRISE
FUNDING  CORPORATION,  a Delaware  corporation  (the  "Company")  amending  that
certain  Transfer and  Administration  Agreement  dated as of June 27, 1995,  as
amended as of  September  8,  1995,  September  29,  1995 and March 1, 1996 (the
"Transfer and Administration Agreement").

         WHEREAS,  the  Transferor  and the Company  have agreed to make certain
amendments to the Transfer and Administration Agreement.

         NOW, THEREFORE, the parties hereby agree as follows:

         SECTION  1.  Defined  Terms.  As used in this  Amendment  and except as
otherwise  provided  in this  Section 1,  capitalized  terms shall have the same
meanings assigned thereto in the Transfer and Administration Agreement:

         SECTION 2.  Amendment to Definition  of Net  Receivables  Balance.  The
percentage  appearing  in  clause  (i) of the  definition  of  "Net  Receivables
Balance" (i.e., 35%) is hereby deleted and replaced with "60%".

         SECTION  3.  Amendment  to  Definition  of  Transfer  Percentage.   The
percentage appearing in clause (y) of the definition of "Transfer Percentage" in
respect of Contracts  which upon  origination  provided for more than 72 monthly
payments (i.e. 86%) is hereby deleted and replaced with "84%".

         SECTION 4.  Exhibit A.  Exhibit A to the  Transfer  and  Administration
Agreement is hereby replaced in its entirety with Exhibit A attached hereto.

         SECTION 5.  Amendment to Section  2.2(b) Section 2.2(b) of the Transfer
and Administration  Agreement ("Subsequent  Transfers") is hereby deleted in its
entirety  and  replaced  with the  following  text  (solely for  convenience  of
reference, the revised language in this subsection is italicized):

                  "(b) Subsequent Transfers. On any Business Day occurring after
         the Initial  Transfer under Section 2.2(a) and prior to the Termination
         Date, the Transferor may request a release of funds from the Prefunding
         Account in an

                                  -3-

<PAGE>



         amount not to exceed the Transfer  Price on such day of any  Receivable
         with respect to which the Transferor has requested  funding  hereunder,
         provided,  that no funds shall be released from the Prefunding  Account
         to the extent  that (i) after  giving  effect to such  release  the Net
         Investment  (less amounts on deposit in the  Prefunding  Account) shall
         exceed the sum of (x) 98% of the Net Receivables Balance (to the extent
         allocable to Contracts which upon  origination  provided for 72 monthly
         payments  or less) and (y) 90% of the Net  Receivables  Balance (to the
         extent allocable to Contracts which upon origination  provided for more
         than 72 monthly payments),  (ii) the Transferor shall not have made any
         deposit into the Yield Supplement  Account required pursuant to Section
         2.15, or (iii) the Collection  Agent is not in compliance  with Section
         5.3 hereof."

         SECTION 6. Amendment to Section 2.13(a) Section 2.13(a) of the Transfer
and Administration  Agreement ("Prefunding Account;  Prefunding Interest Reserve
Account; Interest Reserve Deposits; Interest Reserve Advances;  Reimbursements")
is hereby  deleted in its entirety and replaced with the following  text (solely
for  convenience  of  reference,  the  revised  language in this  subsection  is
italicized):

                  "(a) On the Business Day prior to each  Prefunding  Date,  the
         Transferor shall provide the Company and the Administrative  Agent with
         a written notice in substantially  the form of Exhibit O (a "Prefunding
         Notice") setting forth the Transferor's reasonable best estimate of the
         aggregate amount of Receivables  projected to be acquired or originated
         by UAC  and  purchased  by the  Transferor  pursuant  to the  Sale  and
         Purchase  Agreement  during  the  period  from  the  second  succeeding
         Business Day to and including the next succeeding  Prefunding Date. The
         Company agrees that on the related  Prefunding Date,  provided that (i)
         no Potential Termination Event has occurred,  (ii) the Transferor shall
         have made the  Interest  Reserve  Deposit  to the  Prefunding  Interest
         Reserve Account as required by Section 2.13(c) on such day, (iii) after
         giving effect to any such deposit the Net  Investment  would not exceed
         the Maximum Net  Investment,  (iv) after giving effect to such deposit,
         the Net Investment (less amounts on deposit in the Prefunding  Account)
         shall not exceed the sum of (x) 98% of the Net Receivables  Balance (to
         the extent allocable to Contracts which upon  origination  provided for
         72 monthly payments or less) and (y) 90% of the Net Receivables Balance
         (to the extent allocable to Contracts which upon  origination  provided
         for more than 72 monthly  payments),  (v) the Collection Agent shall be
         in compliance  with the  requirements of Section 5.3 in respect of such
         Prefunding  Date,  and (vi) the Company  shall be able to obtain  funds
         therefor in the commercial  paper market,  the Company shall deposit in
         the  Prefunding  Account  an  amount  equal to the  product  of (i) the
         percentage  then being applied  pursuant to the definition of "Transfer
         Price" and (ii) the aggregate amount of Receiv-

                                  -4-

<PAGE>



         ables so  projected to be acquired or  originated  (such  product,  the
         "Prefunding Deposit")."

         SECTION 7. Amendment to Section 2.14(a) Section 2.14(a) of the Transfer
and  Administration  Agreement  ("Prefunding  Account  and  Prefunding  Interest
Reserve  Account  Withdrawals")  is hereby  deleted in its entirety and replaced
with the  following  text  (solely for  convenience  of  reference,  the revised
language in this subsection is italicized):

                  "(a) On each Business Day during any Prefunding  Period during
         which  Incremental   Transfers  are  to  occur,  upon  receipt  by  the
         Administrative Agent and the Collateral Agent not later than 11:00 a.m.
         New York City time of written  certification in substantially  the form
         of Exhibit N (a "Withdrawal Notice") from the Transferor setting forth,
         among  other  things,  the amount  requested  to be  released  from the
         Prefunding  Account and certifying  that (i) after giving effect to the
         payment  of  the  Transfer  Price  with  respect  to  such   additional
         Receivables,  the Net  Investment  (minus  amounts  on  deposit  in the
         Prefunding  Account)  shall  not  exceed  the sum of (x) 98% of the Net
         Receivables  Balance (to the extent  allocable to Contracts  which upon
         origination  provided  for 72 monthly  payments or less) and (y) 90% of
         the Net Receivables Balance (to the extent allocable to Contracts which
         upon origination provided for more than 72 monthly payments),  (ii) the
         Transferor  shall  have  made any  deposit  into the  Yield  Supplement
         Account  required  pursuant  to Section  2.15 in  connection  with such
         Receivables,  if any, (iii) the Collection Agent shall be in compliance
         with the  requirements  of Section  5.3 in  respect of such  Prefunding
         Date,  and (iv) that the  amount  to be  released  from the  Prefunding
         Account does not exceed the aggregate Transfer Price in respect of such
         Receivables,  the Collateral  Agent shall release to the Transferor the
         amount requested by the Collection Agent."

         SECTION  8.  Amendment  to  Section  3.1(m).  Effective  as of the date
hereof, Section 3.1(m) of the Transfer and Administration  Agreement ("Coverage;
Amount of  Receivables") is hereby deleted in its entirety and replaced with the
following  text (solely for  convenience of reference,  the revised  language in
this subsection is italicized):

                  "(m)  Coverage;  Amount  of  Receivables.  The Net  Investment
         (minus  amounts on deposit in the  Prefunding  Account) does not exceed
         the sum of (x)  98% of the  Net  Receivables  Balance  (to  the  extent
         allocable to Contracts which upon  origination  provided for 72 monthly
         payments  or less) and (y) 90% of the Net  Receivables  Balance (to the
         extent allocable to Contracts which upon origination  provided for more
         than  72  monthly  payments).   As  of  May  31,  1995,  the  aggregate
         Outstanding  Balance of the Receivables in existence was $77,140,973.81
         and the aggregate  Outstanding Balance of all Eligible  Receivables was
         $75,350,988.50.


                                  -5-

<PAGE>



         SECTION 9. Amendment to Section 7.1(k).  Section 7.1(k) of the Transfer
and  Administration  Agreement  ("Termination  Events") is hereby deleted in its
entirety and replaced with the following  (solely for  convenience of reference,
the revised language in this subsection is italicized):

                  "(k) (i) the Net  Investment  minus  amounts on deposit in the
         Prefunding  Account  shall  at any  time  exceed  the  Net  Receivables
         Balance,  or (ii) the Net  Investment  minus  amounts on deposit in the
         Prefunding  Account  shall at any time exceed the sum of (x) 98% of the
         Net  Receivables  Balance (to the extent  allocable to Contracts  which
         upon origination  provided for 72 monthly payments or less) and (y) 90%
         of the Net  Receivables  Balance (to the extent  allocable to Contracts
         which upon origination  provided for more than 72 monthly payments) for
         a period of two (2) or more consecutive days; or"

         SECTION  10.  Limited   Scope.   This  amendment  is  specific  to  the
circumstances  described above and does not imply any future amendment or waiver
of  rights   allocated  to  the  Company,   the  Transferor,   Union  Acceptance
Corporation,  the Collection Agent, the  Administrative  Agent or the Collateral
Agent under the Transfer and Administration Agreement.

         SECTION 11.  Governing Law.  THIS AMENDMENT SHALL BE GOVERNED
BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
NEW YORK.

         SECTION 12. Severability;  Counterparts. This Amendment may be executed
in any  number of  counterparts  and by  different  parties  hereto in  separate
counterparts,  each of which when so executed  shall be deemed to be an original
and all of  which  when  taken  together  shall  constitute  one  and  the  same
instrument.   Any  provisions  of  this   Amendment   which  are  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         SECTION  13.   Ratification.   Except  as  expressly  affected  by  the
provisions hereof,  the Transfer and  Administration  Agreement as amended shall
remain in full force and effect in  accordance  with its terms and  ratified and
confirmed by the parties hereto. On and after the date hereof, each reference in
the Transfer and  Administration  Agreement  to "this  Agreement",  "hereunder",
"herein" or words of like import  shall mean and be a reference  to the Transfer
and Administration Agreement as amended by this Amendment.

              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]


                                  -6-

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Amendment Number 4 as of the date first written above.


                               ENTERPRISE FUNDING CORPORATION,
                                        as Company


                               By:      /s/ Stuart Cutler
                                        Name:  Stuart Cutler
                                        Title:            Vice President


                               UNION ACCEPTANCE  FUNDING
                                        CORPORATION, as Transferor



                               By:      /s/ Rich A. Brown
                                        Name:  Rich A. Brown
                                        Title:            Vice President



                               UNION ACCEPTANCE CORPORATION,
                                        as Collection Agent



                               By:      /s/ John Stainbrook
                                        Name:  John Stainbrook
                                        Title:            President



                                  -7-

<PAGE>



                                                                  Exhibit A

Actual Loss Percentage                                      Transfer Percentage
                                                                 Per Contract
                                                              Number of Monthly
                                                                   Payments
                                                               72 or less   +72

Less than 93.0%                                                    98%      90%

93.0% to 95.9%                                                     96%      88%

96.0% to 97.9%                                                     94%      86%

98.0% to 100%                                                      92%      84%

More than 100%                                                               0%



                                  -8-




                                                                  Exhibit 4.5(b)

                         ENTERPRISE FUNDING CORPORATION
                      c/o MERRILL LYNCH MONEY MARKETS INC.
                      World Financial Center - South Tower
                               225 Liberty Street
                            New York, New York 10281


October 12, 1995


Ms. Cindy Whitaker
Performance Funding Corporation
45 North Pennsylvania Street, Lower Level
Indianapolis, Indiana 46204

Dear Cindy:

This letter is to confirm our agreement to amend the Transfer and Administration
Agreement  between  Union  Acceptance   Corporation  (the  "Collection  Agent"),
Performance  Funding  Corporation  (the  "Transferor")  and  Enterprise  Funding
Corporation  (the  "Company")  dated July 24, 1995 and as amended to date.  This
letter agreement shall be
effective as of today.

The Transfer and Administration Agreement shall be amended as follows:

         In Section  7.1(q),  the reference to "in any period of six consecutive
         calendar  months" shall be amended to read "prior to March 31, 1996 and
         thereafter  within  any  period  of  six  consecutive  calendar  months
         following the date of the preceding Take-Out".

The  Transferor  hereby  represents  and warrants that the  representations  and
warranties  of the  Transferor  set forth in  Section  3.1 of the  Transfer  and
Administration  Agreement  are true and  correct as of the date  hereof  (except
those representations and warranties set forth therein which specifically relate
to an earlier date).

All other  terms and  conditions  of the  Agreement  not  amended by this letter
agreement shall remain unchanged and in full force and effect.



<PAGE>



If this letter  correctly  sets forth our  agreement,  please sign the  enclosed
duplicate  original  and return to  Michelle M.  Heath,  NationsBank  Investment
Banking,  NationsBank  Corporate Center, 10th Floor,  Charlotte,  North Carolina
28255 by October 20, 1995.

Sincerely,

ENTERPRISE FUNDING CORPORATION


By:      /s/ Thomas S. Dunstan
Name:  Thomas S. Dunstan
Title:            Vice President


Accepted and Agreed:

UNION ACCEPTANCE CORPORATION


By:      /s/ John M. Stainbrook
Name:  John M. Stainbrook
Title:            President
Date:


PERFORMANCE FUNDING CORPORATION


By:      /s/ Cynthia F. Whitaker
Name:  Cynthia F. Whitaker
Title:            Vice President and Secretary
Date:




                                  -2-





                                                                  Exhibit 4.5(c)

                              AMENDMENT NUMBER 2 TO
                      TRANSFER AND ADMINISTRATION AGREEMENT


         AMENDMENT  NUMBER 2 TO  TRANSFER  AND  ADMINISTRATION  AGREEMENT  (this
"Amendment"),  dated as of May 10, 1996 between PERFORMANCE FUNDING CORPORATION,
a Delaware  corporation,  as transferor  (in such capacity,  the  "Transferor"),
UNION ACCEPTANCE CORPORATION, an Indiana corporation, in its individual capacity
and as  collection  agent  (in  such  capacity,  the  "Collection  Agent"),  and
ENTERPRISE FUNDING CORPORATION,  a Delaware corporation (the "Company") amending
that certain  Transfer and  Administration  Agreement  dated as of July 24, 1995
among the parties hereto, as amended by Amendment No. 1 dated as of September 8.
1995 (the "Transfer and Administration Agreement").

                  WHEREAS,  the  Transferor  and the Company have agreed to make
certain amendments to the Transfer and Administration Agreement.

                  NOW, THEREFORE, the parties hereby agree as follows:

         SECTION 1. Defined Terms. As used in this Amendment,  capitalized  term
shall have the same meanings assigned thereto in the Transfer and Administration
Agreement.

         SECTION 2. Amendment to Definition of "Net  Receivables  Balance".  The
definition of "Net  Receivables  Balance" is hereby  deleted in its entirety and
replaced with the following  (solely for  convenience of reference,  the revised
provision in this definition is italicized):

                  "Net  Receivables  Balance" means at any time the  Outstanding
         Balance of the Eligible  Receivables at such time reduced by the sum of
         (i) the amount by which the aggregate  Outstanding  Balance of Eligible
         Receivables the Contracts related to which upon origination provide for
         more than 60 monthly payments exceeds 80% of the aggregate  Outstanding
         Balance  of  Eligible  Receivables,  plus (ii) the  amount by which the
         aggregate Outstanding Balance of Eligible Receivables originated by any
         one  dealer  exceeds  3%  of  the   Outstanding   Balance  of  Eligible
         Receivables (except that the aggregate  Outstanding Balance of Eligible
         Receivables  originated  by Ricart Ford may exceed 3% but not exceed 5%
         of the  Outstanding  Balance of Eligible  Receivables),  plus (iii) the
         aggregate  Outstanding  Balance of all Eligible  Receivables  which are
         Defaulted Receivables."

         SECTION  3.  Limited   Scope.   This   amendment  is  specific  to  the
circumstances  described above and does not imply any future amendment or waiver
of  rights   allocated  to  the  Company,   the  Transferor,   Union  Acceptance
Corporation, the Collection Agent, the


<PAGE>



Administrative   Agent  or  the   Collateral   Agent  under  the   Transfer  and
Administration Agreement.

         SECTION 4.  Governing Law.  THIS AMENDMENT SHALL BE GOVERNED BY
AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW
YORK.

         SECTION 5. Severability.  Counterparts.  This Amendment may be executed
in any  number of  counterparts  and by  different  parties  hereto in  separate
counterparts,  each of which when so executed  shall be deemed to be an original
and all of  which  when  Taken  together  shall  constitute  one  and  the  same
instrument.   Any  provisions  of  this   Amendment   which  are  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         SECTION 6. Ratification. Except as expressly affected by the provisions
hereof,  the Transfer and  Administration  Agreement as amended  shall remain in
full force and effect in accordance with its terms and ratified and confirmed by
the parties hereto. On and after the date hereof, each reference in the Transfer
and Administration Agreement to "this Agreement", "hereunder", "herein" or words
of like import shall mean and be a reference to the Transfer and  Administration
Agreement as amended by this Amendment.

              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]



                                  -2-

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Amendment Number 2 as of the date first written above.


                                              ENTERPRISE FUNDING CORPORATION,
                                                       as Company


                                              By:      /s/ Stuart Cutler
                                              Name:  Stuart Cutler
                                              Title:            Vice President


                                              PERFORMANCE FUNDING CORPORATION,
                                                       as Transferor


                                              By:      /s/ Cynthia F. Whitaker
                                              Name:  Cynthia F. Whitaker
                                              Title:            Vice President


                                              UNION ACCEPTANCE CORPORATION,
                                                       as Collection Agent


                                              By:      /s/ John M. Stainbrook
                                              Name:  John M. Stainbrook
                                              Title:            President


                                                        -3-




                                                                  Exhibit 4.5(d)

                         ENTERPRISE FUNDING CORPORATION
                      c/o MERRILL LYNCH MONEY MARKETS INC.
                      World Financial Center - South Tower
                               225 Liberty Street
                            New York, New York 10281


July 11, 1995


Ms. Cindy Whitaker
Performance Funding Corporation
45 North Pennsylvania Street, Lower Level
Indianapolis, Indiana 46204

Dear Cindy:

This letter is to confirm our agreement to amend the Transfer and Administration
Agreement ("TAA") between Union Acceptance Corporation (the "Collection Agent"),
Performance  Funding  Corporation  (the  "Transferor")  and  Enterprise  Funding
Corporation  (the "Company") dated July 24, 1995 and as amended to date. The TAA
shall be amended as follows:

         In Section 1.1, the definition of  "Termination  Date" shall be amended
         so that "July 18, 1996" contained in clause (v) of the definition shall
         read "July 18, 1997".

The  Transferor  hereby  represents  and warrants that the  representations  and
warranties  of the  Transferor  set forth in  Section  3.1 of the  Transfer  and
Administration  Agreement  are true and  correct as of the date  hereof  (except
those representations and warranties set forth therein which specifically relate
to an earlier date), All other terms and conditions of the Agreement not amended
by this letter agreement shall remain unchanged and in full force and effect.




<PAGE>



If this letter  correctly  sets forth our  agreement,  please sign the  enclosed
duplicate originals and return to Suzy Edmiston, NationsBank Investment Banking,
NationsBank  Corporate Center,  10th Floor,  Charlotte,  North Carolina 28255 by
July 16, 1996.

Sincerely,

ENTERPRISE, FUNDING CORPORATION

By:      /s/ K. Carter Harris
Name:  K. Carter Harris
Title:            Vice President

Accepted and Agreed:

PERFORMANCE FUNDING                         UNION ACCEPTANCE CORPORATION
CORPORATION, as Transferor                     as Collection Agent


By: /s/Rick A. Brown                           By: /s/John M. Stainbrook
Name:  Rick A. Brown                           Name: John M. Stainbrook
Title:  Treasurer                              Title:  President
Date:                                          Date:


                                                        -2-





                                                                  Exhibit 4.5(e)

                         ENTERPRISE FUNDING CORPORATION
                      c/o MERRILL LYNCH MONEY MARKETS INC.
                      World Financial Center - South Tower
                               225 Liberty Street
                            New York, New York 10281


August 20, 1996


Ms. Melanie Otto
Performance Funding Corporation
250 North Shadeland Avenue
Indianapolis, Indiana 46219

Dear Melanie:

This letter is to confirm our agreement to amend the Transfer and Administration
Agreement  (the   "Agreement")   between  Union   Acceptance   Corporation  (the
"Collection  Agent),  Performance  Funding  Corporation (the  "Transferor")  and
Enterprise  Funding  Corporation  (the  "Company")  dated  July 24,  1995 and as
amended  to date.  The  Agreement  shall be  amended  as  follows  and  shall be
effective as of today:

         In Section  7.1(q) (as amended on October 12,  1995),  the reference to
         "prior  to March  31,  1996 and  thereafter  within  any  period of six
         consecutive  calendar  months  following  the  date  of  the  preceding
         Take-Out"  shall be amended to read "after  March 31, 1996 and prior to
         December 31, 1996, and thereafter  within any.period of six consecutive
         calendar months following the date of the preceding Take-Out".

The  Transferor  hereby  represents  and warrants that the  representations  and
warranties  of the  Transferor  set  forth in  Section  31 of the  Transfer  and
Administration  Agreement  are true and  correct as of the date  hereof  (except
those representations and warranties set forth therein which specifically relate
to an earlier date).

All other  terms and  conditions  of the  Agreement  not  amended by this letter
agreement shall remain unchanged and in full force and effect.




<PAGE>


If this letter  correctly  sets forth our  agreement,  please sign the  enclosed
duplicate original and return to Suzy Edmiston,  NationsBank Investment Banking,
NationsBank  Corporate Center, 10th Floor.  Charlotte.  North Carolina 282,55 by
August 30, 1996.

Sincerely,

ENTERPRISE CORPORATION


By:      /s/ Stuart L. Cutler
Name:  Stuart L. Cutler
Title:            Vice President

Accepted and Agreed:

UNION ACCEPTANCE CORPORATION                         PERFORMANCE FUNDING
                                                               CORPORATION


By:      /s/ John M. Stainbrook                        By: /s/ Rick A. Brown
Name:  John M. Stainbrook                              Name:  Rick A. Brown
Title:            President                            Title:   Vice President



















                                       -2-



                                    SUBLEASE




                                 BY AND BETWEEN





              UNION ACCEPTANCE CORPORATION, AN INDIANA CORPORATION

                                    LANDLORD




                                       AND




                   UNION FEDERAL SAVINGS BANK OF INDIANAPOLIS,
                             A FEDERAL SAVINGS BANK

                                     TENANT





                                      DATED

                                 August 1, 1996




<PAGE>



                                TABLE OF CONTENTS

PARAGRAPH                                                              PAGE


PARAGRAPH 1:  TERMS AND DEFINITIONS.......................................1

         PARAGRAPH 2:  EXHIBITS...........................................2

         PARAGRAPH 3:  CONSENT............................................2

         PARAGRAPH 4:  COMMENCEMENT AND POSSESSION........................2

         PARAGRAPH 6:  RENT...............................................2

         PARAGRAPH 7:  HOLDOVER TENANCY...................................3

         PARAGRAPH 8:  TENANT'S ALTERATIONS...............................3

         PARAGRAPH 9:  CERTAIN IMPROVEMENTS: .............................4

         PARAGRAPH 10:  PROJECT SERVICES..................................4

         PARAGRAPH 11:  INTERRUPTION OF SERVICES..........................5

         PARAGRAPH 12:  USE OF LEASED PREMISES............................5

         PARAGRAPH 13:  SIGNS AND GRAPHICS................................6

         PARAGRAPH 14:  ENVIRONMENTAL PROVISIONS..........................6

         PARAGRAPH 15:  INSURANCE AND WAIVER OF SUBROGATION...............7

         PARAGRAPH 16:  REPAIRS...........................................8

         PARAGRAPH 17:  ENCUMBRANCES; ASSIGNMENT AND SUBLETTING...........9

         PARAGRAPH 18:  ADDITIONAL RIGHTS RESERVED
                           TO THE LANDLORD...............................10

         PARAGRAPH 19:  LANDLORD'S REPRESENTATIONS.......................10

         PARAGRAPH 20:  CASUALTY AND UNTENANTABILITY.....................10


                                       -i-

<PAGE>



         PARAGRAPH 21:  CONDEMNATION.....................................11

         PARAGRAPH 22:  WAIVER OF CERTAIN CLAIMS.........................11

         PARAGRAPH 23:  LIMITATION OF LANDLORD'S LIABILITY...............12

         PARAGRAPH 24:  TENANT'S DEFAULT.................................12

         PARAGRAPH 25:  REMEDIES OF LANDLORD.............................12

         PARAGRAPH 26:  ADVANCES AND INTEREST............................14

         PARAGRAPH 27:  [RESERVED].......................................14

         PARAGRAPH 28:  SURRENDER OF LEASED PREMISES.....................14

         PARAGRAPH 29:  INDEMNIFICATION..................................14

         PARAGRAPH 30:  SEVERABILITY.....................................15

         PARAGRAPH 31:  WAIVER...........................................15

         PARAGRAPH 32:  ESTOPPEL.........................................15

         PARAGRAPH 33:  SUBORDINATION, ATTORNMENT
                           AND NONDISTURBANCE............................16

         PARAGRAPH 34:  QUIET ENJOYMENT..................................16

         PARAGRAPH 35:  ATTORNEYS' FEES..................................16

         PARAGRAPH 36:  FORCE MAJEURE....................................16

         PARAGRAPH 37:  APPLICABLE LAW...................................17

         PARAGRAPH 38:  BINDING EFFECT; GENDER...........................17

         PARAGRAPH 39:  TIME.............................................17

         PARAGRAPH 40:  WAIVER OF JURY TRIAL.............................17

         PARAGRAPH 41:  HEADINGS.........................................17

         PARAGRAPH 42:  BROKERS..........................................17

                                      -ii-

<PAGE>




         PARAGRAPH 43:  ENTIRE AGREEMENT.................................17

         PARAGRAPH 44:  NOTICES..........................................18

         PARAGRAPH 45:  RECORDATION......................................18

         PARAGRAPH 46:  OPTION TO RENEW..................................18


                                                  -iii-

<PAGE>

                              SUBLEASE OF PREMISES

         This  Sublease of  Premises  (the  "Sublease")  is made  between  UNION
ACCEPTANCE CORPORATION,  an Indiana corporation ("Landlord"),  and UNION FEDERAL
SAVINGS BANK OF INDIANAPOLIS, a Federal savings bank ("Tenant"). Landlord leases
to Tenant and Tenant  leases from Landlord the Leased  Premises,  subject to the
following terms and conditions:

PARAGRAPH 1:  TERMS AND DEFINITIONS:  The following terms and definitions shall
be applied uniformly throughout the Lease:

         A. Building  shall mean the structure and all real property  underlying
such  structure  and  contiguous  thereto held under common  ownership  which is
described on Exhibit A and more generally located at 250 North Shadeland Avenue,
Indianapolis, Indiana.

         B.  Leased  Premises  shall mean  portions  of the ground  floor of the
Building, as described in Exhibit B.

         C. Lease Commencement Date shall mean August 1, 1996.

         D.  Tenant's  Rentable  Square  Footage shall mean 1,534 square feet of
office space.

         E. Lease  Expiration  Date shall mean April 30, 2003, or the expiration
date of any renewal period.

         F. Term shall mean the period  commencing with Lease  Commencement Date
and ending with the Lease Expiration Date.

         G. Base Rent shall mean $2,556.67 per month for the Term.

         H. Permitted Purpose shall mean branch banking center and storage.

         I. Authorized  Number of Parking Spaces shall mean 25 spaces at no cost
to Tenant.

         J. Landlord's Notice Address: Union Acceptance  Corporation,  250 North
Shadeland  Avenue,  Indianapolis,  Indiana  46219 - Attention:  President - Fax:
(317) 231- 7926.

         K.  Tenant's   Mailing   Address:   Union   Federal   Savings  Bank  of
Indianapolis,  45  North  Pennsylvania  Street,  Indianapolis,  Indiana  46204 -
Attention: Lonnie Frauhiger - Fax: (317) 269-4780.



<PAGE>



         L. Master Lease shall mean that certain Lease and Agreement dated as of
November 1, 1995,  by and between  Landlord  and  Waterfield  Mortgage  Company,
Incorporated.

PARAGRAPH 2: EXHIBITS:  The exhibits listed below are attached and  incorporated
into  this  Sublease  by  reference.  The  terms  of  schedules,  exhibits,  and
typewritten  addenda,  if any,  attached to this Sublease shall control over any
inconsistent provisions in this Sublease.

         Exhibits:

         A.       Legal description of Building
         B.       Schematic floor plan
         C.       Cleaning services
         D.       Tenant estoppel certification
         E.       Subordination, Non-Disturbance and Attornment Agreement
         F.       Signage specifications


PARAGRAPH 3: CONSENT:  Notwithstanding any other provision of this Sublease, all
consents and  approvals  to be given by Landlord or Tenant,  as the case may be,
shall not be unreasonably or arbitrarily withheld, and shall be timely made.

PARAGRAPH 4:  COMMENCEMENT  AND POSSESSION:  Subject to the terms and conditions
herein,  the Term, the Rent (as  hereinafter  defined) and the possession of the
Leased  Premises  by  Tenant  shall  commence  on the Lease  Commencement  Date.
Tenant's  occupancy  of the Leased  Premises  shall not be  construed to relieve
Landlord of its  responsibility  to remedy,  correct,  replace,  reconstruct  or
repair any deviation,  deficiency,  or defect in the work or in the materials or
equipment furnished by Landlord without cost to Tenant.

PARAGRAPH 5:  SUBORDINATION  TO MASTER  LEASE:  This  Sublease is subject in all
respects  to the  terms and  conditions  of the  Master  Lease  relating  to the
Property.  Tenant  covenants  and agrees with  Landlord that it will observe and
perform each of the  covenants and  agreements,  and shall abide and be bound by
each of the terms and  provisions  of the Master Lease (except the covenants for
the payment of rent,  real estate taxes and insurance  premiums  thereunder) and
shall take no  action,  or fail to take any  action,  that  would  constitute  a
default by the Landlord  thereunder.  Tenant acknowledges that it has received a
copy of the  Master  Lease.  In the event of a  conflict  between  the terms and
conditions  of the  Master  Lease  and (i) the  rights  of  Tenant  or (ii)  the
obligations of Landlord hereunder,  the Master Lease shall prevail. Tenant shall
have no greater  rights under this  Sublease  with respect to the Property  than
Landlord has as lessee under the Master Lease.

PARAGRAPH 6: RENT:  Beginning on the Lease  Commencement  Date, Tenant shall pay
each monthly installment of Base Rent in advance on or before the first calendar
day of

                                       -2-

<PAGE>



each month.  Monthly  installments  for any fractional  calendar  month,  at the
beginning or end of the Term,  shall be prorated  based on the number of days in
the  month.  Base Rent  together  with all other  amounts  payable  by Tenant to
Landlord under this Sublease,  shall be sometimes  referred to  collectively  as
"Rent".  Tenant shall pay all Rent to: Landlord at the address  prescribed above
for  notices,  Attention:  Rick  A.  Brown,  Treasurer,  or as may be  hereafter
specified by  Landlord.  If Tenant fails to make any payment of Rent within five
(5) days after the payment is due,  then Tenant  shall pay a late charge of four
percent (4%) of the amount of the payment per month from the date when due. Such
late  charge  shall  constitute  Rent,  and shall be paid with the next  monthly
installment  of Rent coming due.  Such late charge  shall be in addition to, and
not in lieu of, all other  rights and  remedies  provided  to  Landlord  in this
Sublease.

PARAGRAPH 7: HOLDOVER TENANCY: If Tenant shall holdover without permission after
the expiration of the Term, Tenant shall be deemed to occupy the Leased Premises
as a tenant from month-to-month,  which tenancy may be terminated by thirty (30)
days written  notice.  During such tenancy,  Tenant agrees to pay to Landlord an
amount  equal to one hundred  fifty  percent  (150%) of the monthly Base Rent in
effect  during  the last  month of the Term and to be bound by all of the terms,
conditions  and  covenants  herein  specified or the holdover  shall be deemed a
default under  Paragraph 24 of this  Sublease.  Landlord may exercise all of its
rights and remedies as a result of Tenant's failure to deliver possession of the
Leased  Premises to Landlord when required under this Sublease for the period of
such holdover.

PARAGRAPH  8:  TENANT'S  ALTERATIONS:  Other than as set forth in  Paragraph  9,
Tenant shall not make any alterations,  additions or improvements  (collectively
referred to as  "Tenant's  Alterations")  in or to the Leased  Premises  without
first obtaining the written  consent of Landlord,  which consent may be withheld
at Landlord's  discretion.  All Tenant's Alterations shall be done in accordance
with all laws,  ordinances,  and rules and  regulations  of any federal,  state,
county, municipal, or other public authority having jurisdiction over the Leased
Premises.  Tenant shall use qualified  contractors  approved by Landlord and all
work must be done in a good and workmanlike manner and conform with the standard
of the  Building.  Tenant may, at its option,  remove any  Tenant's  Alterations
prior to its return of possession of the Leased Premises to Landlord pursuant to
the terms of this Sublease,  so long as Tenant  restores the Leased  Premises to
its original  condition prior to the installation of such Tenant's  Alterations,
subject to ordinary wear and tear and damage by fire and other insured  casualty
excepted.  As of the Lease  Commencement  Date, there are no Tenant  Alterations
that  Tenant  will  remove  prior to its  return  of  possession  of the  Leased
Premises, except those listed on Schedule 1 hereto.

         Any mechanic's  lien filed against the Leased  Premises or the Building
for work claimed to have been done or materials  claimed to have been  furnished
to Tenant shall be discharged by Tenant within thirty (30) days from the date of
receipt of notice of the lien. For the purposes hereof, the bonding of such lien
by a reputable casualty or insurance company reasonably satisfactory to Landlord
shall be deemed the equivalent of a discharge

                                       -3-

<PAGE>



of any such lien.  Should any action,  suit,  or  proceeding be brought upon any
such lien for the  enforcement or  foreclosure of the same,  Tenant shall defend
Landlord therein,  by counsel reasonably  satisfactory to Landlord,  and pay any
damages and satisfy and discharge any judgment entered therein against Landlord.

         Tenant shall  indemnify  and hold  Landlord  harmless  from any injury,
damage,  cost or loss sustained by persons or property as a result of any defect
in the design, material or workmanship of Tenant Alterations.

PARAGRAPH 9: CERTAIN  IMPROVEMENTS:  Landlord acknowledges that Tenant has, with
Landlord's consent, constructed improvements to the Leased Premises and adjacent
areas  to meet  the  Tenant's  requirements,  including  the  construction  of a
drive-up teller facility and additional parking area. Landlord acknowledges that
such improvements have been constructed in compliance with Paragraph 8. Landlord
and  tenant  agree  that  Tenant's  costs to  construct  such  improvements  was
$316,045, of which $203,640 has been or will be reimbursed by Landlord to Tenant
at or about the time this  Sublease is executed by the parties  hereto.  Neither
Landlord  nor  Tenant  owes the other any  additional  funds in  respect of such
improvements.

PARAGRAPH 10: PROJECT  SERVICES:  Landlord shall furnish  Project  Services,  as
defined herein, in the manner generally provided in first class office buildings
in the local metropolitan area, including, but not limited to:

         A. Utility Services: Electricity; hot and cold water; sewer; refuse and
rubbish removal;  lighting,  and bulb, tube, lamp and ballast  replacement;  and
heating,  ventilation  and  air  conditioning.   Should  Tenant,  in  Landlord's
reasonable  judgment,  use additional,  unusual or excessive  Utility  Services,
Landlord reserves the right to charge Tenant for the portion of Utility Services
which is unusual or excessive, in Landlord's reasonable discretion.

         B. Maintenance Services: Maintenance of all interior and exterior areas
including parking areas and the roof. Services include,  but are not limited to,
lighting, landscaping, cleaning, painting, window washing, and snow plowing.

         C. Janitorial Services: Listed on Exhibit C ("Cleaning Services").

         D.  Elevator  Service:  During normal  business  hours (if the Building
contains an elevator or elevators for the use of Tenant). There shall also be at
least one elevator available twenty-four hours a day.

         The  services  described  in  paragraphs  A.  through D. above shall be
collectively  referred to as "Project  Services." The costs of Project  Services
shall be part of Base Rent. Unless otherwise  indicated,  Project Services shall
be furnished 7:00 a.m. to 7:00 p.m., Monday through Friday,  and until 1:00 p.m.
on Saturdays,  excluding the following  holidays:  New Year's Day, Memorial Day,
Independence Day, Labor Day, Thanksgiving Day, and

                                       -4-

<PAGE>



Christmas Day. If requested by Tenant with  twenty-four (24) hours prior notice,
Landlord will make available any Project  Services for an additional  hourly fee
agreed to by Landlord and Tenant.

PARAGRAPH 11: INTERRUPTION OF SERVICES:  Notwithstanding any other provisions of
this  Sublease,  if any of the Project  Services to be provided by Landlord  are
suspended or  interrupted  for any reason other than the default,  willful acts,
negligence  or  recklessness  of  Tenant  or its  agents,  employees,  visitors,
customers  or invitees  for a period of more than two (2)  consecutive  business
days,  Rent due  hereunder  shall abate  equitably in direct  proportion  to the
amount of the Leased  Premises  that are unusable by Tenant,  until such time as
Project Services are restored to the Leased Premises.

PARAGRAPH 12:  USE OF LEASED PREMISES:  Tenant agrees to:

         A. Use the Leased  Premises for the Permitted  Purpose and for no other
purpose.

         B. Use the Leased  Premises in  compliance  with all laws,  ordinances,
regulations or rules  applicable to the Leased Premises and all  requirements of
the carriers of insurance covering the Building. However, so long as it uses the
Leased Premises for the Permitted Purpose, Tenant shall not be obligated to make
any  changes to the Leased  Premises  due to laws,  ordinances,  regulations  or
rules, unless such changes are required as a result of Tenant's Alterations.

         C.  Not do or  permit  anything  to be  done  in or  about  the  Leased
Premises,  or bring or keep  anything in the Leased  Premises  that may increase
Landlord's fire and extended coverage insurance premium,  damage the Building or
the Leased  Premises,  constitute  waste,  constitute an immoral  purpose,  be a
nuisance,  public or  private,  or menace or other  disturbance  to  tenants  of
adjoining premises or anyone else.

         D. Observe,  perform and abide by such reasonable rules and regulations
for the use and occupation of the Leased  Premises  promulgated by Landlord from
time to time.

         E. Maintain and supply its own security personnel and equipment. Due to
the nature of Tenant's  use as a banking  center,  it is  expressly  agreed that
Landlord  shall  not be  liable  for  loss to  Tenant,  its  agents,  employees,
customers and visitors  arising out of robbery,  theft,  burglary,  or damage or
injury to persons or  property  caused by persons  gaining  access to the Leased
Premises,  provided  that  such  access  was  not  gained  as a  result  of  the
negligence,  intentional  act or willful  misconduct of Landlord,  its agents or
employees.  Tenant agrees to indemnify,  release and hold harmless Landlord from
any  claim,  loss,  cost,  damage,  cause of  action,  award  or  other  expense
(including reasonable attorneys' fees) arising out of or related to such claims,
provided  that  such  claim  did  not  arise  as a  result  of  the  negligence,
intentional act or willful misconduct of Landlord, its agents or employees.


                                       -5-

<PAGE>



PARAGRAPH 13: SIGNS AND GRAPHICS: Except as agreed to in Exhibit F, Tenant shall
not place or permit any lettering, sign, advertisement,  notice or object on the
windows  or  doors  or on the  outside  of the  perimeter  walls  of the  Leased
Premises, unless Landlord has given prior written consent. Any sign or lettering
not approved by Landlord may be removed by Landlord and the cost of such removal
and any necessary repair shall be paid for by Tenant.

PARAGRAPH 14:  ENVIRONMENTAL PROVISIONS:

         A.  "Hazardous   Materials"   include   substances  (i)  which  require
remediation under any Environmental Laws; or (ii) which are or become defined as
a "hazardous waste," "hazardous  substance,"  "pollutant" or "contaminant" under
any  Environmental  Laws;  or  (iii)  which  are  toxic,  explosive,  corrosive,
flammable,  infectious,  radioactive,  carcinogenic or mutagenic;  or (iv) which
contain petroleum hydrocarbons,  polychlorinated biphenyls,  asbestos,  asbestos
containing materials or urea formaldehyde.

         B.  "Environmental   Laws"  mean  all  applicable  present  and  future
statutes,  regulations,  rules,  ordinances,  codes,  permits  or  orders of all
governmental   agencies,   departments,   commissions,   boards,   bureaus,   or
instrumentalities of the United States, states and their political  subdivisions
and all applicable judicial, administrative and regulatory decrees and judgments
relating to the protection of public health or safety or of the environment.

         C.  "Environmental  Damages"  means  all  claims,  judgments,   losses,
penalties,  fines,  liabilities,   encumbrances,  liens,  costs  and  reasonable
expenses  of  investigation,  defense or good faith  settlement  resulting  from
violations of Environmental Laws, and including, without limitation: (i) damages
for personal injury and injury to property or natural resources; (ii) reasonable
fees and  disbursements  of  attorneys,  consultants,  contractors,  experts and
laboratories;  and (iii) costs of any cleanup,  remediation,  removal, response,
abatement,  containment, closure, restoration or monitoring work required by any
Environmental Law and other costs reasonably  necessary to restore full economic
use of the Leased Premises.

         D. Tenant  agrees to  indemnify,  defend,  reimburse  and hold Landlord
harmless  against any  Environmental  Damages  incurred by Landlord arising from
Tenant's breach of subparagraph E below or for any cause of action, claim, loss,
damage,  or expense  incurred by  Landlord  due to the act or omission of Tenant
which  results in a breach of the  environmental  indemnification  contained  in
Section 7(c) of the Master Lease.  The  obligations  of Tenant in this paragraph
shall  survive the  termination  of this Sublease and the discharge of all other
obligations   owed  by  the   parties  to  each  other   under  this   Sublease.
Notwithstanding  anything  else  contained  herein to the  contrary,  Landlord's
indemnity  does not apply to any  damages to Tenant  arising  out of a condition
which was present on the Lease Commencement Date.


                                       -6-

<PAGE>



         E.  Landlord and Tenant shall (i) comply with all  Environmental  Laws;
(ii) not cause or permit any Hazardous Materials to be treated, stored, disposed
of, generated, or used in the Leased Premises,  provided, however, that Landlord
and Tenant may each  store,  use or dispose  of  products  customarily  found in
offices and used in connection  with  operation and  maintenance  of property if
each complies with all  Environmental  Laws and does not  contaminate the Leased
Premises or environment;  and (iii) promptly after receipt, deliver to the other
party a copy of any  communication  concerning  any past or  present,  actual or
potential  violation  of  Environmental  Laws or  liability  of either party for
Environmental Damages.

PARAGRAPH  15:  INSURANCE  AND  WAIVER  OF  SUBROGATION:  Landlord  agrees  that
throughout  the Term it will insure the  Building  (but not the  contents of the
Leased  Premises and excluding any property  which Tenant is obligated to insure
hereunder)  for its full  replacement  cost  against  loss due to fire and other
casualties  included in standard  extended  coverage  (all risk)  insurance.  In
addition, Landlord will maintain public liability insurance.

         Throughout the Term, Tenant will, at its own expense, maintain:

         (a)  comprehensive  general  liability  insurance  with  respect to the
Leased Premises and Tenant's activities in the Leased Premises and the Building,
providing bodily injury and property damage coverage, in amounts no less than:

         A. $1,000,000 with respect to bodily injury or death to any one person;

         B. $1,000,000 with respect to property damage or other loss arising out
of any one occurrence.

         C. $2,000,000  with respect to bodily injury,  death or property damage
arising out of any one occurrence;

Tenant shall be required to increase its  insurance  limits from time to time as
may  reasonably be required by Landlord  consistent  with coverage on properties
similarly constructed,  occupied and maintained.  Such liability insurance shall
be primary and not  contributing  to any  insurance  available  to Landlord  and
Landlord's insurance shall be in excess thereto. In no event shall the limits of
such  insurance be  considered  as limiting  the  liability of Tenant under this
Lease.

         (b) During any construction  activity undertaken pursuant to Paragraphs
8 and 9 hereof,  Tenant shall also  maintain  Builders Risk  insurance  insuring
perils  covered by the causes of loss - special form (all risk) for the value of
the Improvements and for the value of any further  alterations  and/or additions
made to the Leased Premises.


                                       -7-

<PAGE>



         (c) Workers'  compensation  insurance in accordance  with statutory law
and  employers'  liability  insurance with a limit of not less than $500,000 per
employee and $500,000 per occurrence.

         (d) Such other insurance as Landlord may, from time to time, reasonably
require,  or which may, from time to time, be required under the Master Lease so
long as such other  insurance is  customarily  required to be carried on similar
properties.

         The  policies  required  to be  maintained  by  Tenant  shall  be  with
companies  having a rating of not less than A with a financial class of at least
X in the most  current  issue of Best's  Insurance  Reports.  Insurers  shall be
licensed to do business in the State of Indiana and  domiciled  in the USA.  Any
deductible  amounts under any insurance  policies  required  hereunder shall not
exceed $1,000. Certificates of insurance shall be delivered to Landlord prior to
the commencement date and annually thereafter at least thirty (30) days prior to
the  expiration  date of the old policy.  Tenant shall have the right to provide
insurance  coverage  which it is obligated to carry pursuant to the terms hereof
in a blanket policy,  provided such blanket policy expressly affords coverage to
the Leased Premises and to Landlord as required by this Sublease.  Tenant agrees
that Landlord and Waterfield  Mortgage  Company,  Incorporated and any Permitted
Beneficiaries (as defined in the Master Lease) will be additional insureds under
the applicable policies.  Tenant's policies of insurance shall provide that they
may not be  cancelled  or modified  without at least a thirty (30) days  advance
notice to Landlord.

         Tenant and Landlord  release each other and waive any right of recovery
against  each other for loss or damage to the  waiving  party or its  respective
property,  which  occurs in or about the  Leased  Premises,  whether  due to the
negligence  of either  party,  its  agents,  employees,  officers,  contractors,
licensees,  invitees  or  otherwise,  to the extent  that such loss or damage is
insured against under the terms of standard fire and extended coverage insurance
policies but only to the extent of such proceeds. Tenant and Landlord agree that
all  policies of  insurance  obtained by either of them in  connection  with the
Leased  Premises  shall  contain  appropriate  waiver  of  subrogation  clauses.
Landlord  shall also be entitled to recover as damages for the uninsured  amount
of any loss, to the extent of any  deficiency in the insurance  policies  limits
and damages, and costs and expenses of suit suffered or incurred by reason of or
damage to, or destruction of the Leased  Premises,  occurring  during any period
when the  Tenant  may have  self-insured  or failed or  neglected  to obtain the
required insurance.

PARAGRAPH 16:  REPAIRS:  Tenant shall be responsible for and shall indemnify and
hold  Landlord  harmless for any damages to the Building or the Leased  Premises
caused by the  negligence or willful acts of its agents,  employees,  customers,
invitees  or  occupants.  Any such  damages  shall be  repaired by Tenant to the
satisfaction  of Landlord or Landlord  shall have the right to make such repairs
itself and charge the cost  thereof  to Tenant as  additional  Rent.  Subject to
Tenant's obligations set forth in the preceding sentence, Landlord shall, at its
expense, maintain and keep in repair the Building and Leased

                                       -8-

<PAGE>



Premises including both exterior, interior, parking lots, driveways,  sidewalks,
drive-up teller canopy and all structural  parts,  fixtures,  wiring,  plumbing,
heating,  water  pipes,   plastering  and  flooring  therein,  except  installed
equipment and fixtures  provided by Tenant  including those listed on Schedule 1
hereto.  Without limiting the foregoing,  Landlord agrees to keep heating plant,
electrical and water  connections  and facilities and air  conditioning in first
class operating condition and available for continuous use.

         If Landlord shall fail to initiate repairs to the Leased Premises or to
other  portions of the Building  which  directly  affect the Leased  Premises as
required by this  Paragraph 16 within 30 days of receipt of written  notice from
Tenant,  Tenant may make such  repairs  and offset the  reasonable  cost of same
against future rental  payments owed to Landlord  hereunder,  unless the repairs
are of a type  which  cannot  be  repaired  within  30  days  and  Landlord  has
undertaken to make such repairs in the first 30 days following such notice.

PARAGRAPH 17: ENCUMBRANCES; ASSIGNMENT AND SUBLETTING: Neither this Sublease nor
the Term hereby demised shall be mortgaged,  pledged or  hypothecated by Tenant,
nor shall Tenant  mortgage,  pledge or  otherwise  encumber its interest in this
Sublease or the rents payable hereunder. Any mortgage, pledge, or encumbrance in
violation of this Section 17 shall be void.

         Tenant shall not assign,  sublet or encumber,  in whole or in part, all
or any part of the  Leased  Premises,  without  the  prior  written  consent  of
Landlord.  Tenant may,  however,  without consent of Landlord but with notice to
Landlord,  assign or sublet the Leased  Premises  to its parent,  subsidiary  or
affiliate.  Tenant  shall,  at the time  Tenant  requests  consent of  Landlord,
deliver to  Landlord  such  information  in writing as Landlord  may  reasonably
require  respecting  the  proposed  assignee  or  subtenant  including,  without
limitation,  the  name,  address,  nature  of  business,  ownership,   financial
responsibility and standing of such proposed assignee or subtenant and the terms
of the proposed  assignment or subletting,  and Landlord shall have fifteen (15)
days after receipt of all required  information  to elect one of the  following:
(a) consent to such proposed assignment or sublease; (b) refuse such consent; or
(c) elect to terminate  this  Sublease,  or, in the case of a partial  sublease,
terminate this Sublease as to the portion of the Leased Premises  proposed to be
sublet. If Landlord elects to exercise its right to terminate this Sublease or a
portion hereof under a proposed assignment or subletting,  Tenant shall have the
right within ten (10) days  following  receipt of written  notice of  Landlord's
election  to  withdraw  its  request  for  Landlord's  consent,  in which  event
Landlord's termination notice shall be null and void, and the Lease shall remain
in full force and effect.  No assigning or  subletting  by Tenant shall  relieve
Tenant of any obligation under this Sublease,  including Tenant's  obligation to
pay Rent.  Any purported  assignment or  subletting  contrary to the  provisions
hereof without  consent shall be void. The consent by Landlord to any assignment
or subletting shall not constitute a waiver of the necessity for such consent to
any subsequent assignment or subletting.


                                       -9-

<PAGE>



         If for any  assignment  or  sublease,  Tenant  receives  rent or  other
consideration  in  excess  of the Rent in this  Sublease,  or in the case of the
sublease  of a portion of the  Leased  Premises,  in excess of such Rent  fairly
allocable to such  portion,  Tenant  shall pay to Landlord  within ten (10) days
after its  receipt,  as Rent,  fifty  percent  (50%) of the  excess of each such
payment less Tenant's cost for (i) brokerage  commissions  then customary in the
market;  (ii) reasonable  marketing expenses;  and (iii) reasonable  alterations
(tenant improvements) approved in advance by Landlord.

         Landlord may sell,  assign or transfer its interest in this Sublease to
any party at any time upon receipt of Tenant's  written  consent,  which consent
will not be unreasonably withheld,  provided,  however, that Landlord may at any
time sell, assign or transfer its interest herein to any wholly owned subsidiary
of Landlord or to Waterfield Mortgage Company,  Incorporated without the consent
of Tenant.

PARAGRAPH 18:  ADDITIONAL RIGHTS RESERVED TO THE LANDLORD:  Without
notice and  without  liability  to Tenant or without  effecting  an  eviction or
disturbance of Tenant's use or possession,  Landlord shall have the right to (a)
grant  utility  easements or other  easements  in, or replat,  subdivide or make
other changes in the legal status of the land  underlying or contiguous with the
Building as Landlord  shall deem  appropriate in its sole  discretion,  provided
such  changes do not  substantially  interfere  with  Tenant's use of the Leased
Premises for the Permitted Purpose;  (b) enter the Leased Premises at reasonable
times and upon reasonable notice and at any time in the event of an emergency to
inspect or repair the Leased  Premises or the  Building  and to perform any acts
related to the safety, protection,  reletting, sale or improvement of the Leased
Premises or the Building or to enter the Leased  Premises to perform  janitorial
services; (c) change the name or street address of the Building; (d) install and
maintain signs on and in the Building;  and (e) make such rules and  regulations
as, in the sole  judgment of  Landlord,  may be needed from time to time for the
safety of the tenants,  the care and  cleanliness of the Leased Premises and the
Building and the  preservation of good order therein,  so long as such rules and
regulations are equitably enforced against all other tenants.

PARAGRAPH 19:  LANDLORD'S REPRESENTATIONS:  Landlord represents that the
heating and air conditioning  systems,  plumbing,  hot water heater,  electrical
systems, and any other systems equipment, fixture or property presently existing
or to be installed in the Leased  Premises by Landlord  (specifically  excluding
the Improvements and Tenant's  Alterations) will be in compliance with all local
building  codes, in good working order and that the roof will be free from leaks
upon Lease Commencement Date.

PARAGRAPH  20:  CASUALTY  AND  UNTENANTABILITY:  If the Leased  Premises  or the
Building  is damaged  or  destroyed  by fire or any other  casualty,  cause,  or
condition,  or if the common areas in the Building are damaged to such an extent
as to substantially interfere with Tenant's use of the Leased Premises, and that
damage or destruction  cannot be repaired  within One Hundred Eighty (180) days,
Landlord or Tenant may, by written notice

                                      -10-

<PAGE>



to the other party given within  thirty (30) days after such  damage,  terminate
this Sublease. The termination shall be effective as of the date of such damage.

         Unless this Sublease is terminated as provided  above and to the extent
insurance  proceeds are made available to Landlord pursuant to the Master Lease,
Landlord  shall  proceed with due  diligence to restore,  repair and replace the
Leased  Premises  and  Building to the same  condition as they were in as of the
Lease  Commencement  Date,  subject to compliance with all existing codes at the
time of reconstruction and from and after the date of such damage to the date of
completion of the repairs,  replacements and restorations,  a just proportion of
the Rent shall abate  according to the extent the full use and  enjoyment of the
Leased Premises are rendered  impracticable  by reason of such damage.  Landlord
shall be under no duty to restore any of Tenant's Alterations.

         Notwithstanding any other provision of this Sublease, should the Leased
Premises or any portion thereof be rendered  untenantable for any reason, except
for the  negligence  or  intentional  acts of  Tenant,  and the  untenantability
continues for a period of more than One Hundred Eighty (180) days,  Tenant shall
have the right to declare the Lease null and void.  This  declaration of nullity
shall not affect any other rights  Tenant may have  pursuant to the terms of the
Lease.

PARAGRAPH  21:  CONDEMNATION:  If a material  portion of the Leased  Premises or
access to the Leased Premises is taken by the power of eminent domain and if the
remainder is inadequate for carrying out the Permitted  Purpose and  appropriate
accommodations  cannot be made,  then both  Landlord  and Tenant  shall have the
option to cancel this Sublease as of the effective date of condemnation.  Tenant
hereby irrevocably  assigns to Landlord any award or payment to which Tenant may
be or become  entitled with respect to the taking of the Leased  Premises or any
part thereof (except as to Tenant's trade fixtures, personal property and moving
expenses),  by condemnation or other eminent domain proceedings  pursuant to any
law,  general or  special,  or by reason of the  temporary  taking of the use or
occupancy  of the  Leased  Premises  or any part  thereof,  by any  governmental
authority,  whether  the same shall be paid or  payable  in respect of  Tenant's
leasehold interest hereunder or otherwise. If the parties elect not to terminate
the Lease as provided above, then: (i) there shall be an equitable adjustment of
Rent for the  balance  of the Term,  in direct  proportion  to the amount of the
Leased  Premises  so taken;  and (ii)  Landlord  shall  repair any damage to the
Leased  Premises caused by such taking to the extent  condemnation  proceeds are
made available to Landlord pursuant to the Master Lease for such purpose.

PARAGRAPH 22: WAIVER OF CERTAIN CLAIMS:  Tenant, to the extent permitted by law,
waives all claims it may have against Landlord and against Landlord's agents and
employees  for any damages  sustained by Tenant or by any occupant of the Leased
Premises,  or by any other person,  resulting from any cause arising at any time
unless  such  damages  are wholly  unrelated  to this  Sublease  and to Tenant's
occupancy and use of the Leased

                                      -11-

<PAGE>



Premises, or are caused by the negligence,  willful misconduct or breach of this
Sublease by Landlord, its agents, employees and contractors.

PARAGRAPH 23:  LIMITATION OF LANDLORD'S  LIABILITY:  The obligations of Landlord
under this Sublease do not  constitute  personal  obligations  of the individual
partners,  shareholders,  directors,  officers, employees or agents of Landlord,
and Tenant shall look solely to Landlord's interest in the Building, if any, and
to no other assets of Landlord for  satisfaction  of any liability in respect of
this Sublease.  Tenant will not seek recourse  against the individual  partners,
shareholders,  directors,  officers,  employees  or agents of Landlord or any of
their personal assets for such satisfaction.

PARAGRAPH 24: TENANT'S DEFAULT: It shall be a "Tenant's Default" if Tenant shall
(a) fail to pay any monthly  installment  of Base Rent, or any other sum payable
hereunder within five (5) days after written  notification that such sum is past
due;  (b) violate or fail to perform any of the other  covenants  or  agreements
herein made by Tenant,  and such violation or failure shall continue for fifteen
(15) days after  written  notice  thereof to Tenant by Landlord,  except that if
within the fifteen (15) day period  Tenant  commences  and  thereafter  proceeds
diligently to remedy the violation or failure within a reasonable period of time
not to exceed ninety (90) days from the receipt of notice, then Tenant shall not
be in default  hereunder;  (c) make or have made (or if any guarantor shall make
or have  made) any false or  misleading  representation,  warranty  or  covenant
herein  or in any  notice,  certificate,  demand,  request  or other  instrument
delivered in connection herewith;  (d) make a general assignment for the benefit
of its  creditors or file a petition  for  bankruptcy  or other  reorganization,
liquidation,  dissolution or similar relief;  (e) fail to have dismissed  within
sixty (60) days of filing a proceeding  filed against  Tenant seeking any relief
mentioned in (d) above; or (f) have a trustee,  receiver or liquidator appointed
for Tenant or a substantial part of its property.

PARAGRAPH 25: REMEDIES OF LANDLORD:  Upon the occurrence of a Tenant's  Default,
Landlord  may,  at its option,  in addition to any other  remedy or right it has
hereunder, at law or at equity:

                  (a) Re-enter the Leased  Premises,  without  demand or notice,
         and  resume  possession  by an  action  in law or equity or by force or
         otherwise  and without  being liable in trespass or for any damages and
         without  terminating  this Lease.  Landlord  may remove all persons and
         property from the Leased  Premises and such property may be removed and
         stored at the cost of Tenant.

                  (b) Terminate  this Lease at any time upon the date  specified
         in a notice to Tenant.  Tenant's  liability  for damages  shall survive
         such termination. Upon termination such damages recoverable by Landlord
         from Tenant shall, at Landlord's  option,  be either an amount equal to
         "Liquidated Damages" or an amount equal to "Indemnity Payments".


                                      -12-

<PAGE>



                  "Liquidated  Damages"  means an amount  equal to the excess of
         the  rentals  provided  for in this Lease that would have been  payable
         hereunder by Tenant,  had this Lease not so terminated,  for the period
         commencing  with such  termination and ending with the date set for the
         expiration of the original term granted  ("Unexpired  Term"),  over the
         reasonable rental value of the Leased Premises for the Unexpired Term.

                  "Indemnity  Payments"  means an  amount  equal to the rent and
         other  payments  provided  for in this Lease that would have become due
         and owing  hereunder  from time to time during the Unexpired  Term plus
         the cost and expenses paid or incurred by Landlord from time to time in
         connection with:

                           (1) Obtaining possession of the Leased Premises;

                           (2)   Removal   and  storage  of  Tenant's  or  other
                  occupant's property;

                           (3)  Care,  maintenance  and  repair  of  the  Leased
                  Premises while vacant;

                           (4)  Reletting  the  whole or any part of the  Leased
                  Premises while vacant;

                           (5) Making all repairs,  alterations and improvements
                  required to be made by Tenant  hereunder and of performing all
                  covenants  of Tenant  relating to the  condition of the Leased
                  Premises,

         less  the rent and  other  payments,  if any,  actually  collected  and
         allocable to the Leased  Premises or to the portions  thereof  relet by
         Landlord.  Tenant shall on demand make Indemnity  Payments  monthly and
         Landlord may sue for all Indemnity Payments as they accrue.

                  (c) Without  terminating this Lease, relet the Leased Premises
         without the same being  deemed an  acceptance  of a  surrender  of this
         Lease nor a waiver of Landlord's  rights or remedies and Landlord shall
         be entitled  to  Indemnity  Payments  from  Tenant.  Any  reletting  by
         Landlord may be for a period equal to or less than, or extending beyond
         the remainder of, the original  term,  for the whole or any part of the
         Leased Premises, separately or with other premises, for any sum, to any
         lessee, and for any use Landlord deems appropriate.

         B.       Upon the occurrence of any of the following:

                           (a) The filing of a voluntary  petition in bankruptcy
                  by Tenant;


                                      -13-

<PAGE>



                  (b) The  filing of a  petition  or answer by Tenant  seeking a
         reorganization,  arrangement, composition,  readjustment,  liquidation,
         dissolution  or other  relief of the same or  different  kind under any
         provision of the Bankruptcy Act;

                  (c) An adjudication of Tenant as a bankrupt or insolvent; or

                  (d)  The  appointment  of  a  trustee,   receiver,   guardian,
         conservator   or   liquidator   of  Tenant  with   respect  to  all  or
         substantially all of its property;

this  Lease  shall  terminate  ipso facto as of such  occurrence  and the Leased
Premises shall be surrendered  as required by Paragraph 28.  Tenant's  liability
for damages shall  survive such  termination  and Landlord  shall be entitled to
recover an amount equal to Liquidated  Damages or an amount equal to the maximum
allowed by any statute or rule of law  governing the  proceedings  in which such
amount is sought, whichever is less.

         The remedies  granted to Landlord  herein shall be cumulative and shall
not exclude  any other  remedy  allowed by law or in equity,  except as provided
herein,  and shall not prevent the  enforcement  of any claim  Landlord may have
against Tenant.

PARAGRAPH 26: ADVANCES AND INTEREST:  If Landlord in curing Tenant's  Default or
otherwise  pursuant hereto is compelled to pay or elects to pay any sum of money
or do any acts  which  will  require  the  payment of any sum of money for or on
behalf of Tenant  (including  any amounts  incurred in obtaining  any  insurance
coverages  which  Tenant  has  failed to obtain in  accordance  with  Section 15
hereof),  the sum so paid or incurred  shall be reimbursed by Tenant upon demand
by Landlord and shall constitute Rent. All sums as to which Tenant is in default
of payment  shall bear interest at the rate of ten percent (10%) per annum until
paid.

PARAGRAPH 27:  [RESERVED].

PARAGRAPH 28:  SURRENDER OF LEASED  PREMISES:  Upon the Lease Expiration Date or
other  termination of this Sublease,  Tenant shall surrender the Leased Premises
to Landlord in good condition,  normal wear and tear and damage by fire or other
insured casualty excepted.  Tenant shall have the right, but not the obligation,
to remove all fixtures,  (excluding  Tenant's  Alterations and any Improvements)
installed or paid for by Tenant so long as Tenant  restores the Leased  Premises
to its  original  condition  prior  to the  installation  of  such  fixtures  or
improvements,  subject  to  ordinary  wear and tear and  damage by fire or other
insured casualty.  All Tenant's  Alterations and the Improvements,  except those
listed on Schedule 1 hereto,  shall  become the  property  of Landlord  upon the
expiration or sooner termination of the Lease.

PARAGRAPH  29:  INDEMNIFICATION.  (a) Tenant  shall hold  Landlord  harmless and
indemnified  against  any  liability  (including  all  reasonable  expenses  and
attorneys' fees incurred by or imposed on Landlord in connection  therewith) for
injury or death to any

                                      -14-

<PAGE>



person or damage to any property in or upon the Leased  Premises and any loading
and  service  areas  allocated  to the use of Tenant,  including  the person and
property of Tenant and its employees  and all persons in the Leased  Premises or
the Building at his or their  invitation,  provided that such liability does not
arise as a result of the negligence,  intentional  act or willful  misconduct of
Landlord, its agents or employees. Tenant shall also indemnify Landlord from all
liabilities  (including all reasonable  expenses and attorneys' fees incurred by
or imposed  on  Landlord  in  connection  therewith)  to the public and to other
tenants in the Building arising from any acts or omissions of Tenant.

         (b) Landlord  shall hold Tenant  harmless and  indemnified  against any
liability  (including all reasonable expenses and attorneys' fees incurred by or
imposed on Tenant in connection  therewith) for injury or death to any person or
damage to any  property in or upon the Building  except the Leased  Premises and
except  also any  loading and  service  areas  available  for the use of Tenant,
including  the person and property of Landlord and its employees and all persons
in any part of the  Building  other  than the  Leased  Premises  at his or their
invitation,  provided  that  such  liability  does not  arise as a result of the
negligence,  intentional  acts or willful  misconduct  of Tenant,  its agents or
employees.


PARAGRAPH 30: SEVERABILITY: The parties intend this Sublease to be legally valid
and  enforceable  in  accordance  with all of its  terms to the  fullest  extent
permitted  by law. If any term  hereof  shall be invalid or  unenforceable,  the
parties  agree that such term shall be stricken from this Sublease to the extent
unenforceable,  the  same  as  if it  never  had  been  contained  herein.  Such
invalidity  or  unenforceability  shall not  extend  to any  other  term of this
Sublease, and the remaining terms hereof shall continue in effect to the fullest
extent permitted by law.

PARAGRAPH  31:  WAIVER:  The waiver of either  party hereto of any breach of any
term,  covenant or condition herein contained shall not be deemed to be a waiver
of any  subsequent  breach of the same or any other term,  covenant or condition
herein contained.  The subsequent acceptance of Rent hereunder by Landlord shall
not be  deemed  to be a waiver  of any  preceding  breach by Tenant of any term,
covenant or condition of this  Sublease,  regardless of Landlord's  knowledge of
such  preceding  breach at the time of acceptance of such rent.  The  subsequent
payment of Rent  hereunder  by Tenant  shall not be deemed to be a waiver of any
preceding  breach  by  Landlord  of any  term,  covenant  or  condition  of this
Sublease,  regardless of Tenant's knowledge of such preceding breach at the time
of payment of such Rent. No covenant,  term or condition of this Sublease  shall
be  deemed  to  have  been  waived  by  either  party,  unless  such  waiver  is
acknowledged in writing by such party.

PARAGRAPH  32:  ESTOPPEL:  Tenant  shall,  within thirty (30) days after written
request from  Landlord,  execute and deliver to Landlord in the form attached as
Exhibit D a written  statement  certifying  that the Lease is unmodified  and in
full force and effect, or that the Lease is in full force and effect as modified
and listing the instruments of modification; the

                                      -15-

<PAGE>



dates to which  the rents  and  charges  have  been  paid;  and,  to the best of
Tenant's knowledge,  whether or not Landlord is in default hereunder and, if so,
specifying the nature of the default,  and such other factual  matters as may be
reasonably requested by Landlord.

PARAGRAPH 33:  SUBORDINATION, ATTORNMENT AND NONDISTURBANCE:
Tenant covenants and agrees that this Sublease is subject and subordinate to any
mortgage  which  may  now or  hereafter  encumber  the  Leased  Premises  or the
Building, and to all renewals, modifications,  consolidations,  replacements and
extensions  thereof.  This  clause  shall  be  self  operative  and  no  further
instrument  of  subordination  need be  requested by any  mortgagee  ("Lender").
However,   Tenant  will  execute,  if  requested  by  Landlord  or  Lender,  the
Subordination,  Non-Disturbance  and  Attornment  Agreement  attached  hereto as
Exhibit  E. In the  event  of the  enforcement  by the  Lender  of the  remedies
provided  for by law or by such  mortgage and the  mortgagee  has elected not to
terminate the Lease by way of foreclosure, Tenant will become the Tenant of, and
attorn to,  such  successor  in  interest  without  change in the terms or other
provisions  of this  Sublease.  Notwithstanding  any other  provision  contained
herein,  this  paragraph  shall not  result  in an  interference  with  Tenant's
Permitted Use and occupancy of the Leased Premises or Tenant's rights hereunder.

         Tenant  agrees to give to Lender,  by  registered  mail,  a copy of any
notice of default  served  upon  landlord by Tenant.  Tenant  agrees that Lender
shall have the same time frame given to Landlord  under the Sublease to cure any
default not cured by Landlord.  Lender's cure shall  commence  after time frames
provided in the Sublease for Landlord's cure have passed. If such default cannot
be cured by Lender within the time periods prescribed in the Lease, Lender shall
have such  additional time as may be necessary to cure the default if Lender has
commenced  and is  diligently  pursuing  the  remedies  necessary  to cure  such
default,  in which event such right,  if any, as Tenant might  otherwise have to
terminate  the Lease shall not be  exercised  while such  remedies  are being so
diligently pursued.

PARAGRAPH 34: QUIET ENJOYMENT:  If and so long as Tenant pays all Rent and keeps
and performs each and every term, covenant and condition herein contained on the
part of Tenant to be kept and  performed,  Tenant shall quietly enjoy the Leased
Premises without hindrance by Landlord.

PARAGRAPH  35:  ATTORNEYS'  FEES: If the services of an attorney are required by
any party to secure the performance under the Lease or otherwise upon the breach
or default of the other party to the Lease,  each party shall be responsible for
its own legal fees.  If a judicial  remedy is  necessary to enforce or interpret
any provision of the Lease, the prevailing party shall be entitled to reasonable
attorneys'  fees,  costs and other expenses,  in addition to any other relief to
which such prevailing party may be entitled.

PARAGRAPH 36: FORCE MAJEURE: If either party hereto shall be delayed or hindered
in or prevented from the performance of any act required  hereunder by reason of
strikes,  lockouts, labor troubles,  inability to procure materials,  failure of
power, restrictive governmental laws or regulations, riots, insurrection, war or
other reason of a like nature

                                      -16-

<PAGE>



beyond  the  reasonable  control  of,  and not  attributable  to  negligence  or
foreseeable  events, the party delayed in performing work or doing acts required
under the terms of this Sublease,  then performance of such act shall be excused
for the period of the delay and the period for the performance of such act shall
be extended for a period equivalent to the period of such delay.

PARAGRAPH 37: APPLICABLE LAW: This Sublease shall be construed  according to the
laws of the State of Indiana.

PARAGRAPH 38: BINDING  EFFECT;  GENDER:  This Sublease shall be binding upon and
inure to the benefit of the  parties and their  successors  and  assigns.  It is
understood  and agreed  that the terms  "Landlord"  and  "Tenant"  and verbs and
pronouns in the singular  number are  uniformly  used  throughout  this Sublease
regardless of gender, number or fact of incorporation of the parties hereto.

PARAGRAPH 39:  TIME:  Time is of the essence of this Sublease.

PARAGRAPH 40:  WAIVER OF JURY TRIAL:  Landlord and Tenant each hereby waives all
right to trial by jury in any  claim,  action,  proceeding  or  counterclaim  by
either  party  against  the other on any  matters  arising  out of or in any way
connected with this  Sublease,  the  relationship  of Landlord and Tenant and/or
Tenant's use or occupancy of the Leased Premises.

PARAGRAPH  41:  HEADINGS:  The  headings  in  this  Sublease  are  included  for
convenience  only and shall not be taken into  consideration in any construction
or interpretation of this Sublease or any of its provisions.

PARAGRAPH 42: BROKERS: Landlord and Tenant each represent to the other that each
has not had any dealing with any broker, agent or finder in connection with this
Sublease  except those set forth in Paragraph  1(L), if any, whose  compensation
shall be paid by Landlord, and Landlord and Tenant each agrees to hold the other
harmless from and indemnify  the other against any cost,  expense,  or liability
for any compensation,  commission,  fee charge or damages,  including reasonable
attorneys'  fees, as a result of any claim of any other broker,  agent or finder
claiming under or through the  indemnifying  party with respect to this Sublease
or the negotiation of this Sublease.

PARAGRAPH  43:  ENTIRE  AGREEMENT:  This  Sublease  and the exhibits and addenda
attached set forth all the  covenants,  promises,  agreements,  representations,
conditions, statements and understandings between Landlord and Tenant concerning
the Leased  Premises and the  Building.  This  Sublease  shall not be amended or
modified except in writing signed by both parties. Failure to exercise any right
in one or more  instances  shall  not be  construed  as a waiver of the right to
strict performance or as an amendment to this Sublease.


                                      -17-

<PAGE>



PARAGRAPH 44:  NOTICES:  Any notice or demand  provided for or given pursuant to
this  Sublease  shall be in writing and served on the  parties at the  addresses
listed in  Paragraph  1(M) and  Paragraph  1(N).  Any notice shall be either (a)
personally delivered to the addressed set forth above, in which case it shall be
deemed  delivered  on the  date of  delivery  to the  addressee;  or (b) sent by
registered or certified mail/return receipt requested, in which case it shall be
deemed  delivered  three (3) business days after deposited in the U.S. Mail; (c)
sent by a nationally  recognized  overnight  courier,  in which case it shall be
deemed  delivered one (1) business day after  deposit with such courier;  or (d)
sent by telecommunication  ("Fax") in which case it shall be deemed delivered on
the day sent,  provided an original is received by the addressee by a nationally
recognized  overnight  courier  within  one (1)  business  day of the  Fax.  The
addresses and Fax numbers  listed in Paragraphs  1(M) and 1(N) may be changed by
written  notice to the other  parties,  provided,  however,  that no notice of a
change of address or Fax number  shall be  effective  until date of  delivery of
such notice. Copies of notice are for informational  purposes only and a failure
to give or receive  copies of any  notice  shall not be deemed a failure to give
notice.

PARAGRAPH 45: RECORDATION: Both Landlord and Tenant shall have the right but not
the  obligation  to record a memorandum  of lease in a  recordable  form setting
forth the interest of the parties,  the  description of the leasehold  interest,
the  term  of the  Lease  including  any  options  and  other  matters  mutually
agreeable.  It  is  agreed  that  the  memorandum  of  lease  shall  contain  no
information or representation concerning the Rent or other financial obligations
or conditions of the Lease. If the disclosure of any such financial  information
is required in order to record the  memorandum of lease,  then neither  Landlord
nor Tenant shall have the right to record such a memorandum.  The  memorandum of
lease  shall be prepared  by and the costs of  recordation  shall be paid by the
party requesting the recordation thereof.

PARAGRAPH 46: OPTION TO RENEW:  Tenant shall have the option to renew and extend
the Lease Expiration Date for two additional  periods of five years, only if and
to the  extent  the  Master  Lease is or will be in effect  for such  additional
period(s).  To exercise  the renewal  option(s),  Tenant shall  deliver  written
notice at least twelve months prior to the respective Lease Expiration  Date(s),
as extended in the case of the first renewal  period.  All terms and  conditions
herein  shall  apply to the renewal  periods,  except that the Base Rent for the
first renewal period shall be $3,068.00 and the Base Rent for the second renewal
period shall be $3,579.33.


                [REMAINDER OF THIS PAGE LEFT INTENTIONALLY BLANK]










                                      -18-

<PAGE>



LANDLORD:                                      TENANT:

UNION ACCEPTANCE CORPORATION                   UNION FEDERAL SAVINGS BANK OF
                                                        INDIANAPOLIS


By: /s/ John M. Stainbrook                            By: /s/ Lonnie Frauhiger
    ------------------------                              ----------------------
         (Signature)                                            (Signature)



Its:    President                                     Its: Senior Vice President
         (Title)                                               (Title)






                                      -19-




                                                                      Exhibit 21



                         Subsidiaries of the Registrant


Subsidiary                                                State of Incorporation

Performance Funding Corporation                                 Delaware

Performance Securitization Corporation                          Delaware

UAC Boat Funding Corp.                                          Delaware

UAC Securitization Corporation                                  Delaware

Union Acceptance Funding Corporation                            Delaware




                                                                      Exhibit 23


                       LETTERHEAD OF KPMG PEAT MARWICK LLP





The Board of Directors
Union Acceptance Corporation:


We consent to  incorporation  by reference in the  Registration  Statement  (No.
333-09717) on Form S-8 of Union Acceptance  Corporation of our report dated July
30, 1996,  relating to the  consolidated  balance sheets of the Union Acceptance
Corporation  and  Subsidiaries  as of June 30,  1996 and 1995,  and the  related
consolidated  statements of earnings and cash flows for each of the years in the
three-year period ended June 30, 1996, and the related consolidated statement of
shareholders'  equity for the year ended June 30, 1996,  which report appears in
the June 30, 1996 Annual Report on Form 10-K of Union Acceptance Corporation.


/s/ KPMG Peat Marwick LLP



Indianapolis, Indiana
September 25, 1996


<TABLE> <S> <C>


<ARTICLE>                                            5
<LEGEND>
         THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S  CONSOLIDATED FINANCIAL STATEMENTS FOR THE TWELVE MONTHS ENDED JUNE
30,  1996 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>                         0000927790
<NAME>                        Union Acceptance Corporation
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              Jun-30-1996
<PERIOD-START>                                 Jun-29-1995
<PERIOD-END>                                   Jun-30-1996
<EXCHANGE-RATE>                                1.000
<CASH>                                         91,838
<SECURITIES>                                   0
<RECEIVABLES>                                  262,516
<ALLOWANCES>                                   (1,099)
<INVENTORY>                                    0
<CURRENT-ASSETS>                               353,255
<PP&E>                                         3,858
<DEPRECIATION>                                 (1,832)
<TOTAL-ASSETS>                                 451,195
<CURRENT-LIABILITIES>                          20,458
<BONDS>                                        352,113
<COMMON>                                       58,180
                          0
                                    0
<OTHER-SE>                                     20,444
<TOTAL-LIABILITY-AND-EQUITY>                   451,195
<SALES>                                        0
<TOTAL-REVENUES>                               84,539
<CGS>                                          0
<TOTAL-COSTS>                                  23,841
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               2,875
<INTEREST-EXPENSE>                             22,275
<INCOME-PRETAX>                                35,548
<INCOME-TAX>                                   14,406
<INCOME-CONTINUING>                            21,142
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   21,142
<EPS-PRIMARY>                                  1.60
<EPS-DILUTED>                                  1.60
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission