UNION ACCEPTANCE CORP
10-K, 1997-09-17
PERSONAL CREDIT INSTITUTIONS
Previous: TRANSAMERICAN REFINING CORP, 424B3, 1997-09-17
Next: CHARTWELL LEISURE INC, 424B3, 1997-09-17





================================================================================


                                    FORM 10-K

                United States Securities and Exchange Commission
                             Washington, D.C. 20549



(Mark One)

(X) Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934

For the fiscal year ended June 30, 1997
                                       or

( ) Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the Transition Period from _____ to _____

Commission File Number:   0-26412


                          UNION ACCEPTANCE CORPORATION
             (Exact name of registrant as specified in its charter)


           Indiana                                        35-1908796
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification Number)
         


250 N. Shadeland Avenue, Indianapolis, IN                      46219
 (Address of principal executive office)                     (Zip Code)

Registrant's telephone number, including area code:  317-231-6400

Securities Registered Pursuant to Section 12(b) of the Act:  NONE

Securities  Registered  Pursuant  to  Section  12(g) of the Act:  Class A Common
Stock, without par value

Indicate by check mark whether  registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports),  and (2) has been subject to filing requirements
for the past 90 days.     Yes (X) No ( )

Indicate by check mark if disclosure of delinquent  filers pursuant to Item 405,
Regulation S-K (Section  229.405 of this chapter) is not contained  herein,  and
will not be contained,  to the best of the Registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. ( )

The  aggregate  market value of the  3,974,413  shares of the  issuer's  Class A
Common Stock held by  non-affiliates,  as of August 28, 1997,  was  $38,998,928.
There is no trading market for the issuer's Class B Common Stock.

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

The  number of shares of Class A Common  Stock of the  Registrant,  without  par
value,  outstanding as of August 28, 1997, was 4,016,788  shares.  The number of
shares of Class B Common Stock of the Registrant,  without par value, as of such
date was 9,200,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the 1997 Annual Meeting of Shareholders  are
incorporated into Part III.


================================================================================
<PAGE>




                  UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

                                    FORM 10-K

                                      INDEX


                                               PART I                      Page

Item 1.      Business........................................................  3

Item 2.      Properties...................................................... 18

Item 3.      Legal Proceedings............................................... 18

Item 4.      Submission of Matters to a Vote of Security Holders............. 18

                                       PART II

Item 5.      Market for Registrant's Common Equity and   
             Related Stockholder Matters..................................... 18

Item 6.      Selected Consolidated Financial Data............................ 19

Item 7.      Management's Discussion and Analysis of   
             Financial Condition and Results of Operations................... 20

Item 8.      Financial Statements and Supplementary Data..................... 34

Item 9.      Changes in and Disagreements with Accountants     
             on Accounting and Financial Disclosure.......................... 55

                                       PART III

Item 10.     Directors and Executive Officers of the Registrant.............. 55

Item 11.     Executive Compensation.......................................... 55

Item 12.     Security Ownership of Certain Beneficial    
             Owners and Management........................................... 55

Item 13.     Certain Relationships and    
             Related Transactions............................................ 55

                                       PART IV

Item 14.     Exhibits, Financial Statement Schedules, and      
             Reports on Form 8-K............................................. 55

SIGNATURES   ................................................................ 56

<PAGE>



                                     PART I
Item 1.           Business

         Note: Certain  capitalized terms used but not otherwise defined in this
report are defined in the  "Glossary"  set forth at the  conclusion  of "Item I,
Business."  Unless  otherwise  indicated,  references to the  "Company"  through
fiscal 1995 and before the Spin-off  refer to the conduct of the business by the
Union Division and Union  Acceptance  Corporation  ("UAC") and Subsidiaries as a
combined  business.  References to the "Company"  following  consummation of the
Spin-off by Union Federal  Savings Bank of  Indianapolis of the Company refer to
UAC and Subsidiaries.

Overview

         The Company is a specialized  finance  company engaged in acquiring and
servicing   automobile  retail   installment   sales  contracts   originated  by
dealerships  affiliated  with major  domestic  and  foreign  manufacturers.  The
Company  focuses  its  efforts on  acquiring  loans on late model used and, to a
lesser extent, new automobiles made to purchasers who exhibit a favorable credit
profile ("Prime  lending").  The Company  currently  acquires loans in 29 states
from over 3,200 manufacturer-franchised auto dealerships nationwide. The Company
also operates a "Non-prime  lending  program"  funding  loans to borrowers  with
adequate  credit  quality who would not qualify for the Company's  prime lending
program.  The Non-prime  lending program operates within the same dealer network
as the prime lending operations. In June 1996, the Company began acquiring loans
under the  "Marine  lending  program",  and  currently  serves  over 190  marine
dealers.  The customer  profile for the Marine lending program is similar to the
Company's  Prime  lending  program.  The  Company's  focus is on the prime  auto
lending  market.  Non-prime and marine loan  acquisitions  accounted for 4.1% of
total loan acquisitions during fiscal 1997.

         The  Company  was  incorporated  in  Indiana  in  December  1993,  as a
subsidiary  of Union Federal  Savings Bank of  Indianapolis  ("Union  Federal"),
which is a federally-chartered  savings bank. Union Federal entered the indirect
automobile  finance  business in 1986.  On August 7, 1995,  the  Spin-off of the
Company by Union Federal was consummated concurrently with the Company's initial
public offering of 4,000,000 shares of its Class A Common Stock.

         The Company's  headquarters are located at 250 North Shadeland  Avenue,
Indianapolis,  Indiana,  46219, and the telephone number is (317) 231-6400.  See
"Item 2, Properties."

Market and Competition

         Based on the  Company's  knowledge  and  research  with  respect to the
automobile and finance industry,  manufacturer-franchised  dealers in the United
States sold  approximately  19.0 million used  automobiles at retail in calendar
1996 at an average  price of $11,600 for a total sales  volume of  approximately
$220.4  billion.  Based on its knowledge of the industry,  the Company  believes
that  dealership  finance   departments   typically   originate  or  direct  the
origination of approximately  45%, or $99.2 billion in 1996, of the financing of
used car loans. The Company believes that it currently funds  approximately 1.0%
of dealer-directed used-car financing in the United States.

         Competition  in the  field  of  financing  retail  automobile  sales is
intense.  The auto finance market is highly fragmented and historically has been
serviced  by a variety of  financial  entities  including  the  captive  finance
affiliates  of major  automotive  manufacturers,  banks,  savings  associations,
independent finance companies, credit unions and leasing companies. Providers of
retail automobile financing have traditionally competed on the basis of interest
rates charged,  the quality of credit  accepted,  the  flexibility of loan terms
offered and the quality of service  provided  to the dealers and  customers.  In
seeking to establish  itself as one of the  principal  financing  sources at the
dealerships  it  serves,  the  Company  competes  predominantly  on the basis of
providing a high level of dealer  service  (including  evening and weekend hours
and  quick  application  response  time),  offering  flexible  loan  terms,  and
developing strong  relationships  with  dealerships.  While the Company seeks to
offer rates that are  competitive  in each of its markets,  the Company does not
currently  seek to compete by offering the lowest  rates or by  accepting  lower
quality  credit  (although its  Non-prime  lending  program  competes in a lower
credit-quality market segment).

         The Company's  competition varies among its geographic  markets. In the
Prime  lending  market  segment,  the Company has  experienced  its most intense


                                        4
<PAGE>

competition  in the Midwest,  particularly  in Indiana and Ohio.  The  Company's
primary  competitors  for Prime loans are regional banks and the captive finance
affiliates  of major  automotive  manufacturers.  Competition  in the  Non-prime
sector comes predominantly from independent finance companies.

Dealer Marketing and Service

         The Company has entered into dealer  agreements  with over 3,200 retail
automobile dealers in 29 states. The Company's objective is to enter into dealer
agreements  with a broad  spectrum  of large  domestic  and  foreign  automotive
manufacturer-franchised  dealerships in targeted major  metropolitan  areas. The
Company  believes that  manufacturer-franchised  dealerships  are most likely to
provide the Company with loans that meet the Company's  underwriting  standards.
No  individual  dealer nor group of affiliated  dealers  accounted for more than
2.00% of the  Company's  loan  purchases  during the fiscal  year ended June 30,
1997.

         The Company's  ability to acquire Prime loans depends to a large extent
on its ability to establish and maintain  relationships  with dealerships and to
induce finance managers to offer customer loan applications to the Company.  The
Company's  marketing and loan  purchasing  staff  emphasizes  dealer service and
conveniently  accommodating  dealers' needs for customer financing.  The Company
believes its loan purchasing  operations are structured to be more responsive to
these needs than the operations of its competitors.

         The Company believes that by responding rapidly to loan applications it
is more likely to be the first financing source to indicate acceptance of a loan
and,  therefore,  is more likely to receive the loan for purchase.  With that in
mind,  the Company has  developed the capacity to process a large volume of loan
applications  rapidly.  The Company's average response time to loan applications
during  fiscal 1997 was under 1 hour.  Although the  Company's  loan  purchasing
process is highly  automated,  the  Company  maintains  a strong  commitment  to
personalized  dealer  service.  Sales  representatives  and credit buyers are in
frequent  contact  with  dealership  personnel.  Management  believes  that this
personal  contact  and  follow-through  on the part of the  Company's  employees
builds strong  relations and maximizes loan  acquisition  volume from individual
dealerships.  The Company's  credit  scoring models and  centralized  purchasing
assure dealers that the Company applies consistent purchasing standards and is a
reliable  financing  source.  The Company's  flexibility in offering longer loan
terms to qualified  borrowers  enhances the  dealers'  ability to offer  desired
financing terms to customers.

         The Company has  regional or field sales  representatives  who give the
Company a presence in local  markets.  Company sales  representatives  generally
have auto dealer finance or sales  backgrounds and are generally  recruited from
within the markets  they serve.  The Company  believes  this helps to  establish
rapport and credibility with dealership personnel. The sales representatives are
in frequent contact with the Company's  dealers and are available to receive and
respond to comments and  complaints  and to explain new  programs  and forms.  A
portion of the sales  representatives'  compensation is commissions based on the
volume of loans  from  their  territories  that are  approved  and funded by the
Company,  and, in some cases, may be based on new dealer agreements  obtained in
new markets.  However,  the sales  representatives  have no authority to approve
credit applications.

         When  approaching  a new  dealer,  the  Company  sales  representatives
explain the Company's  programs and describe the ways the dealer can expect more
timely  and  reliable  service  from the  Company  than that  provided  by other
financing  sources.  Dealers  who decide to  establish a  relationship  with the
Company are provided  with a dealer  agreement  and supplied  with copies of the
Company's forms for all loan documentation and forms of drafts (which authorized
dealer personnel submit for payment of the amount of each purchase).  Also, most
new dealer agreements  include  provisions for ACH ("Automated  Clearing House")
fund transfers.  ACH agreements provide for the electronic  transfer of funds to
individual  dealer accounts for the purchase  amount of loans  originated by the
dealers and purchased by the Company.  The Company is encouraging the use of ACH
payment as opposed to drafts with all of its new dealers, and is making attempts
to convert its existing dealer base to the ACH program.  Currently,  over 51% of
the   Company's   dealers  have  ACH   agreements   in  place.   The   Company's
representatives  train dealer personnel in the proper  completion and use of the
Company's  documentation.  The dealer agreement provides the standard terms upon
which the Company  purchases loans from dealers,  contains  representations  and
warranties of the dealer and prescribes the calculation of the Dealer Premium.

Loan Origination and Purchasing

         Retail automobile buyers are customarily directed to a dealer's finance
and insurance  department to finalize  their  purchase  agreements and to review
potential financing sources and rates available from the dealer. If the customer
elects  to pursue  financing  at the  dealership,  an  application  is taken for
submission to the dealer's  financing sources.  Typically,  a dealer submits the
purchaser's  application  to more than one  financing  source  for  review.  The
dealership  finance  manager  decides  which source will finance the  automobile
purchase based upon the rates being offered,  the Dealer Premium,  the terms for
approval  and other  factors  (such as  incentives  offered by the  lender.) The
Company  believes  that its rapid  response to an  application  coupled with its
commitment to dealer  service,  and flexibility in terms enhances the likelihood
that the dealership will direct the loan to the Company, even though the Company
may not offer the lowest rate available. See "Item 1.
Business -- Market and Competition."

         Generally,  on a monthly  basis,  the Company  quotes rates at which it
will buy loans from  dealers  (the "Buy  Rate").  Buy Rates are based on several
factors  including the age of the car and the term of the loan. The Company sets
rates  generally  with a view to  maintaining a  predetermined  spread above the
relevant treasury  security,  based on the weighted average expected life of the
loans being  acquired.  The Company  publishes  different Buy Rates in different
markets  depending on its  assessment of  competitive  conditions.  See "Item 7.
Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition."

         Centralization  of  loan  purchasing  at  the  Company's   Indianapolis
headquarters  enables the Company to assure uniform  application of underwriting
criteria.  It also enables the Company to respond very rapidly to a large volume
of  loan  applications   with  a  high  level  of  efficiency.   Upon  receiving
applications  by  facsimile  transmission,  certain  data are  entered  into the
Company's computer system and the application is assigned to a credit buyer. The
Company's  computer  system obtains a credit bureau  report,  applies the Credit
Scoring model and generates  summary credit  analysis for the credit buyer.  The
credit buyer then  analyzes the  application  data,  the summary  data,  and the
credit  bureau  report and sends a response  by  facsimile  transmission  to the
dealer.

         Approximately 60% of the Company's origination  department,  including,
sales  and  credit   employees,   have  prior  business   experience  with  auto
dealerships,  many as dealership  finance  managers.  The Company  believes this
common  experience  tends to  strengthen  their  relationships  with dealers and
enhances  dealers'  respect  for  their  credit  decisions.   The  Company  also
frequently  arranges for its account  representatives to visit dealers and their
finance  managers,  both to develop dealer rapport and to maintain  awareness of
local  economic  trends.  The Company has a  two-tiered  underwriting  structure
whereby  an  account  representative  reviews  the  loan  application,   obtains
additional information as necessary, prepares documentation, verifies employment
and income ratios,  and makes a preliminary credit  recommendation.  The account
representative   has  no  lending   authority;   although  he  may,  in  certain
circumstances,  decline a loan  application  without the  approval of the credit
analyst.  A credit  analyst  with  lending  authority  will then review the loan
package and make the final credit decision.  The commission  component of credit
analysts  compensation  is based on the average  credit  score and the  weighted
average net yield on loans originated during the period.

         The Company  utilizes a computerized  credit scoring system to evaluate
an applicant's  credit profile.  The Company  continually  evaluates its scoring
methodologies and makes  adjustments based on its experience.  In July 1996, the
Company  implemented an upgraded version of its customized  credit scoring model
developed by an independent  firm. In February 1997, the Company  analyzed seven
months of  originations  and  compared  the  predictive  ability of actual  loss
experience  between the  customized  credit  scoring  model and a new  scorecard
model.  In March 1997,  the Company  implemented  the new scorecard  model as it
appeared to be more predictive in rank-ordering  risk than the customized credit
scoring model.

         The Company's purchasing philosophy generally focuses on acquiring high
quality  credits  and not  solely  on  generating  volume.  The  quality  of the
Company's loan purchasing is due in large part to the  experience,  training and
judgment of the credit analysts.  While the Company employs  computerized Credit
Scoring,  credit analysts have discretion to override the approval  indicated by
the Credit Scoring system. In addition, the credit analysts have discretion,  in
appropriate circumstances,  to override the scoring system on the "low side" and
accept a loan with an  otherwise  insufficient  score if the  borrower's  credit
history and other credentials justify approval.  The prior experience of most of
the Company's credit employees as dealership  finance managers is valuable,  not


                                       5
<PAGE>

only in assuring sound credit analysis,  but also in protecting the Company from
attempts  by dealers  or their  customers  to obtain  approval  of  unacceptable
credits.  Management monitors and regularly audits credit buyers' decisions. The
Company tracks the  delinquency  and charge-off  rates of all loans purchased by
each individual credit analyst.

         Of the prime loan  applications  received from  dealerships in the year
ended June 30, 1997, the Company approved  approximately  19.7%  unconditionally
and  approximately  11.6% with  conditions.  Of the approved  and  conditionally
approved loans,  approximately 37.3% were ultimately  acquired.  In fiscal 1997,
the Company acquired approximately $1.1 billion in prime loans.

      If the Company  approves a loan and is selected to provide the  financing,
the automobile  buyer enters into a  simple-interest  retail  installment  sales
contract  with the dealer or a  simple-interest  installment  loan and  security
interest contract with the Company.  The Company also acquires some pre-computed
interest  installment  sale contracts in  California.  The retail sales contract
includes  an  assignment  of the  loan  to the  Company.  In  Ohio,  because  of
regulatory  provisions,  the Company enters into the contract  directly with the
borrower. In connection with the loan acquisition and the preparation of Company
forms, in many states the Company charges the borrower a loan  origination  fee.
Dealerships  in some  markets  utilize a  generic  state-approved  contract  (as
opposed  to the  Company's  contract  form).  Most of the  generic  forms do not
include  provisions for origination  fees. The use of generic contract forms has
become more prevalent  during fiscal 1997.  For dealers that  participate in the
ACH program,  ACH payments are made only after all loan  documentation  has been
received, and the loan has been recorded on the Company's system. The use of ACH
payments  greatly  reduces the Company's risk of fraudulent  draft use, and also
presents a cash flow  benefit as the loans are not funded  until they are booked
by the Company.  For non-ACH  dealers,  when the dealer has completed and mailed
the Company's loan documents and taken actions  required to perfect the security
interest on the vehicle,  authorized  dealer  personnel may complete and remit a
Company-supplied  draft for payment of the amount financed.  Because the Company
provides forms of drafts to dealers in advance of particular loan  acquisitions,
it  assumes  the  risk  that  such  drafts  may  be  used   fraudulently,   with
corresponding loss to the Company.  Historically,  the Company has not sustained
any material  losses due to such uses but there is no assurance that such losses
will not occur.  The Company  does not utilize  dealer  drafts in its  Non-prime
lending program (the "PAC Program").

         Dealers  quote loan rates to customers  at an average of  approximately
1.50% - 2.00% over the Buy Rate.  This  difference,  in most states,  represents
compensation  to the  dealership  in the  form of a Dealer  Premium  paid by the
Company, in addition to the amount financed.  See "Glossary." The Dealer Premium
is paid to the dealer each month for all loans  acquired  from the dealer during
the preceding month. In most cases, the dealer is paid the entire Dealer Premium
in  advance,  and if the loan is  prepaid or  defaults  at any time prior to its
scheduled  maturity  date, the amount of the premium is prorated and the portion
allocated to the remaining  scheduled term is  reimbursable to the Company as an
offset against the premiums to be paid with respect to subsequent  loans through
the  dealer's  reserve  account.  In some cases,  the Company may advance only a
portion of the Dealer  Premium,  with an offset  against  the dealer only if the
loan is prepaid or defaults  within a limited period of time,  regardless of the
length of the term. In Ohio,  because the Company enters into  installment  loan
contracts  directly  with  dealers'  customers,  it generally  pays the dealer a
referral  fee based on a percentage  of the note  amount.  From time to time the
Company may adjust its Dealer  Premium  payment  methods  based on  management's
assessment of the market.  The Company also pays a Dealer Premium in conjunction
with loan  acquisitions  under its Marine lending program.  The Company does not
pay a Dealer  Premium to dealers in its PAC Program.  See "Item 7.  Management's
Discussion  and Analysis of Results of  Operations  and  Financial  Condition --
Liquidity and Capital Resources."


                                       6
<PAGE>

Geographic Concentration

         The  following  table sets forth  certain  information  concerning  the
states in which the Company is  operating or has  previously  operated its Prime
business.

<TABLE>
<CAPTION>
                                                    Loans Acquired For The
                                                      Twelve Months Ended                    At June 30,1997
                                                           June 30,               --------------------------------------   
                     Date        Re-entry   -----------------------------------    Servicing     Number Of     Number Of
State              Established     Date         1997        1996        1995       Portfolio    Metro Areas      Dealers
- -----              -----------     ----         ----        ----        ----       ---------    -----------      -------
                                                          (Dollars in Thousands)
<S>                 <C>          <C>      <C>          <C>         <C>           <C>                  <C>         <C>
Indiana ..........   Jan-86                $   40,858   $   38,755   $   30,148   $   80,739            1          175
Ohio .............   Apr-88                    69,928       58,123       60,834      133,012            3          246
Kentucky .........   Jan-90       Oct-96        4,701           --           --        4,417            1           35
Arizona ..........   Jun-91                    40,452       55,955       45,138       95,232            1           85
Colorado .........   Dec-91                    17,861       31,984       23,124       40,897            1           83
Kansas ...........   Jan-92                     8,591       11,559        3,918       15,320            1           31
Missouri .........   Jan-92                    25,034       16,643       20,468       48,447            1           79
Texas ............   Jun-92                   140,576      153,174      148,930      294,263            3          296
Minnesota ........   Aug-92       Apr-97        1,167           --           --        2,361            1           22
Utah .............   Sep-92       Jun-97           --           --           --           68            1            1
Oklahoma .........   Oct-92                    50,459       60,022       62,083      108,796            1           73
Florida ..........   Apr-93                    81,815       55,292       52,821      127,325            5          204
North Carolina ...   Jul-93                   105,920      113,131      105,226      199,710            3          172
Georgia ..........   Apr-94                    28,610       20,981       27,932       47,781            2          109
Virginia .........   May-94                    70,134       68,688       48,418      114,591            2          167
South Carolina ...   Jul-94                    35,353       15,175        9,697       42,024            2           71
Iowa .............   Aug-94                    23,672       13,673        3,276       29,036            2           78
Illinois .........   Sep-94                    78,508       85,716       66,683      133,509            2          227
California .......   Nov-94                   134,702      129,220       48,666      202,739            5          523
Nebraska .........   Nov-94                     2,528        1,053           --        2,949            1           20
New Mexico .......   Dec-94                     9,058       11,492        7,022       15,711            1           27
Wisconsin ........   Apr-95                    14,316       18,007        2,588       22,400            2           73
Oregon ...........   Jun-95                     5,116        9,861           --        8,525            1           41
Washington .......   Jun-95                     9,257        9,022           --       12,369            1           56
Maryland .........   Nov-95                    25,699        7,418           --       26,793            2           82
Tennessee ........   Feb-96                    21,770        6,704           --       23,275            1           67
Michigan .........   May-96                    23,181        2,869           --       21,835            1           76
Pennsylvania .....   May-96                     4,606          317           --        4,214            1           51
Nevada ...........   Jan-97                     2,192           --           --        1,934            1           34
                                           ---------------------------------------------------------------------------
   TOTAL..........                         $1,076,064   $  994,834   $  766,972   $1,860,272           50        3,204
                                           ===========================================================================
</TABLE>

         The Company  intends to continue  its  strategy of  expanding  into new
markets. In considering  potential markets for expansion,  the Company carefully
reviews the regulatory and competitive  environment and economic and demographic
factors  such  as the  number  of  auto  registrations  and  dealerships  in the
metropolitan area.

      Because  the  Company  is  highly  centralized,  the  incremental  cost of
entering  new  markets  is  relatively  low and it can enter new  markets  quite
rapidly. Alternatively, the Company's centralized operations give it the ability
to vacate a market  quickly and without great  expense,  if competitive or other
factors  arise in the market that make it no longer  suitable for the  Company's
operations.  The Company's level of loan acquisitions in particular metropolitan
areas may fluctuate  significantly over time depending on competitive conditions
and other factors in those markets.


                                       7
<PAGE>

Loan Processing and Customer Service

         When original  loan  documents  and the dealer's  draft (after  deposit
through  the  dealer's  bank)  arrive at the  Company's  headquarters,  they are
processed onto the Company's  servicing  system. In the case of a loan submitted
under the ACH program,  the original loan documents are received by the Company,
and the loan is processed in much the same way as a loan in which the dealer has
completed a draft.  Once the loan is processed,  the Company's  computer  system
triggers an ACH payment to the dealer. The Company's operations computer network
interfaces  with its loan approval  system to retrieve the  information  entered
when the  borrower's  application  was received,  saving time on data entry with
respect  to loan  processing.  The  system  transmits  new  loans  daily  to the
Company's outside data processing  servicer.  Twice weekly,  this servicer sends
data  on all  new  accounts  to the  Company's  document  service  agency  which
generates payment coupon books and sends them directly to the borrower.
Customer payments are sent directly to a lockbox.

         The Company has a separate  remote  outsourcing  agreement  with a data
processing servicer. Under the agreement, the data processing service conducts a
wide array of  applications  in both batch and  on-line  modes,  and it provides
interfacing  with a  number  of  Company-developed  systems.  The  service  also
provides off-site data storage at its data centers. The Company provides much of
the hardware to facilitate  the on-line  transmission  of data,  which is routed
through  different  data centers to provide  redundancy  in the event of a power
failure.

         The Customer  Service  Department  utilizes an automated voice response
system which allows customers to access standard account  information as well as
general  information  24 hours a day,  seven days a week.  This system directs a
total of approximately thirty thousand calls per month. Approximately 40% of the
total calls are handled entirely by the automated  system.  This system provides
many  efficiencies  for the  Company and is  user-friendly  and  convenient  for
customers.

Loan Servicing and Servicing Portfolio

                  Under the terms of its Warehouse Facilities and securitization
transactions,  the Company acts as servicer or  subservicer  with respect to the
related  automobile loans.  Since August 1995, Prime loan acquisitions have been
funded  through a $350  million  Warehouse  Facility  through  Union  Acceptance
Funding Corporation  ("UAFC"),  a wholly-owned  company subsidiary.  The Company
receives monthly servicing fees; the contractual fee,  typically one percent per
annum on the outstanding  principal balance of the securitized loans, is paid to
the Company through the securitized  trusts. The Company services the loan pools
by collecting  payments due from  borrowers  and remitting  payments to the pool
trustee in  accordance  with the terms of the servicing  agreement.  The Company
maintains  computerized records with respect to each loan to record all receipts
and  disbursements  and prepares  related reports.  As servicer,  the Company is
obligated  to  monitor  collections  and  collect  delinquent  accounts  and use
diligence to obtain current payment of accounts.  The following  tables describe
the composition of the Company's Prime lending  servicing  portfolio at June 30,
1997.

<TABLE>
<CAPTION>
                                                         Percent of                     Weighted
                           Aggregate       Aggregate      Aggregate      Average        Average       Weighted
                           Number of       Principal      Principal       Loan         Remaining       Average
                             Loans          Balance        Balance       Balance       Term (1)         Rate
                             -----          -------        -------       -------       --------         ----
                                                      (dollars in thousands, except average balances)

<S>                       <C>          <C>               <C>          <C>               <C>           <C>   
New auto / van ..........    33,814      $  457,099        24.6%        $13,518           59.4          12.53%
Used auto / van .........   139,879      $1,403,173        75.4%        $10,031           55.1          13.39%
                            -------      ----------       -----   
    Total ................  173,693      $1,860,272       100.0%        $10,710           56.1          13.18%
                            =======      ==========       =====         
                                                                                                     
Loans held for sale .....     7,192      $   90,331         4.9%        $12,560           70.0          13.09%
Other loans serviced(2) .   166,501      $1,769,941        95.1%        $10,630           55.4          13.18%
                            -------      ----------       -----   
   Total ................   173,693      $1,860,272       100.0%        $10,710           56.1          13.18%
                            =======      ==========       =====         
</TABLE>
                                                                
- --------------------------------------------------------------------------------
(1)     Terms are shown in months.

(2)     Amounts include,  prime fixed rate auto loans  securitized  under
        trusts  as well as a small  portfolio  of prime  fixed  rate auto
        loans serviced under agreements with Union Federal (approximately
        $38,000)



                                       8
<PAGE>

         In addition to servicing securitized loans, the Company also services a
portfolio of Union Federal fixed and variable rate loans on mobile homes,  boats
and autos,  which  portfolio  was  approximately  $2.3 million at June 30, 1997.
During July of 1996, the Company began servicing  receivables  under  agreements
with  individual  dealerships.  These  agreements  provide for the  servicing of
dealer  originated  loans for a servicing  fee, but do not currently  entail any
advances by the Company for the purchase of the vehicle.  The Company,  however,
may consider  partial funding of loans in conjunction  with dealer  servicing in
the future. At June 30, 1997, the Company was servicing  approximately  $217,000
in loans under these agreements.

         At  June  30,  1997,  the  Prime  servicing  portfolio,  including  the
principal  balance of auto loans held for sale and securitized  auto loans,  was
over $1.8 billion in aggregate  principal  balance.  Approximately  75.4% of the
servicing  portfolio,  as of  June  30,  1997,  represented  financing  of  used
vehicles;  the remainder  represented  financing of new vehicles.  The Company's
loans consist  primarily of  simple-interest  contracts  which provide for equal
monthly  payments (as well as  pre-computed  loans acquired in  California).  As
payments are received under a simple-interest  contract, the interest accrued to
date is paid  first and the  remaining  payment  is applied to reduce the unpaid
principal  balance.  In the  case  of a  liquidation  or  repossession,  amounts
recovered are applied first to the expenses of  repossession  and then to unpaid
principal.

Non-prime lending program

      The Company began  operating the Non-prime  lending program in the fall of
1994,  to fund loans to borrowers  with  adequate  credit  quality who would not
qualify for the  Company's  Prime  lending  program.  The Company  operates  the
Non-prime program under the name "Performance Acceptance Corporation (PAC)."

      Non-prime  operations,  which are  centralized at the Company's  principal
offices, are substantially  similar to the Company's Prime lending operations in
many respects.  The Non-prime program,  however,  features more extensive credit
review  and  verification.  Also,  greater  emphasis  is placed  on  income  and
employment  stability,  the borrower's  ability to afford  monthly  payments and
loan-to-value ratios, and other collateral-based  lending standards. The Company
does not offer as prompt a response to Non-prime loan  applications as it offers
on Prime program applications to permit more extensive credit checking.  None of
the Company's  credit buyers are  responsible  for both Prime and Non-prime loan
acquisition  in the same  market.  The  Company's  collection  and  repossession
procedures  relating to Non-prime  loans provide for more rapid response to late
payments,   and  include   additional   arrangements   in  order  to  facilitate
repossessions  at an earlier stage of delinquency than is customary in the Prime
lending  program.   The  Company,   under  the  name   "Performance   Acceptance
Corporation,"  commenced  Non-prime loan  acquisitions  in Indiana and has since
expanded the Program into markets at dealerships  affiliated  with the Company's
Prime lending program.

The following table describes the composition of the Company's Non-prime lending
servicing portfolio at June 30, 1997:

<TABLE>
<CAPTION>
                                                         Percent of                     Weighted
                           Aggregate       Aggregate      Aggregate      Average        Average       Weighted
                           Number of       Principal      Principal       Loan         Remaining       Average
                             Loans          Balance        Balance       Balance       Term (1)         Rate
                             -----          -------        -------       -------       --------         ----
                                                      (dollars in thousands, except average balances)

<S>                       <C>             <C>               <C>          <C>               <C>           <C>   
New auto / van ....          880            $12,395         18.2%       $14,085            57.11         18.48% 
Used auto / van ...        5,176            $55,894         81.8%       $10,799            53.05         19.87%
   Total ..........        6,056            $68,289        100.0%       $11,276            53.79         19.62%
                                                                                                         
Loans held for sale        1,628            $19,829         29.0%       $12,180            61.24         19.47%
Securitized loans .        4,428            $48,460         71.0%       $10,944            50.74         19.68%
   Total ..........        6,056            $68,289        100.0%       $11,276            53.79         19.62%
</TABLE>
- --------------------------------------------------------------------------------
(1)  Terms are shown in months.



                                       9
<PAGE>

The Company purchases  Non-prime loans at face value at an appropriate  interest
rate  generally  in the  range  of 6.00%  to  8.00%  above  the rate at which it
purchases  loans in its Prime lending  program.  The Company's  Non-prime  loans
experience  higher  default  rates than those  historically  experienced  by the
Company  with  respect to its Prime  lending  operations,  but also earn  higher
interest rates. The Company does not, however, pay Dealer Premiums to dealers in
connection with the acquisition of Non-prime loans,  which reduces its cash flow
requirements for Non-prime  operations.  Since September,  1995,  Non-prime loan
acquisitions have been funded through a separate $50 million Non-prime Warehouse
Facility through Performance Funding Corporation ("PFC"), a wholly-owned Company
subsidiary. The Company, through its wholly-owned,  special-purpose  subsidiary,
Performance    Securitization    Corporation   ("PSC"),   effected   its   first
securitization  of  Non-prime  loans in the third  quarter of fiscal  1996,  and
completed  its second  Non-prime  securitization  during  the second  quarter of
fiscal 1997.

         Of  the  loan  applications   received  from  dealerships  through  the
Non-prime  program  in the  year  ended  June 30,  1997,  the  Company  approved
approximately 5.3%  unconditionally and approximately 11.5% with conditions.  Of
the  approved  and  conditionally  approved  loans,   approximately  19.4%  were
ultimately  acquired.  In fiscal 1997, the Company acquired  approximately $39.6
million in Non-prime loans.

Marine lending program

         The Company began the Marine  program in June of 1996, to fund boat and
personal  watercraft loans to borrowers who are classified as low risk.  Through
the Marine lending  program,  the Company has entered into  agreements with over
190 dealers and is currently providing financing to individuals in 14 states.

         The standards for the Marine lending are substantially similar to UAC's
high quality  lending  operation.  Marine  lending does,  however,  utilize more
extensive credit review and verification. As a consequence,  Marine lending does
not offer as prompt a  response  time to loan  applications  as  offered  to UAC
customers to permit more extensive  credit  checking.  The Company believes that
its response time compares favorably to competitors in this market segment.

         Of the loan  applications  received  from  dealers  through  the Marine
program in the year ended June 30,  1997,  the  Company  approved  approximately
21.3%  unconditionally  and approximately 9.0% with conditions.  Of the approved
and conditionally approved loans,  approximately 31.9% were ultimately acquired.
In fiscal 1997, the Company acquired approximately $6.6 million in Marine loans.

         Marine  dealers  quote  loan  rates  to  customers  at  an  average  of
approximately 1.50% to 2.00% over the Buy Rate. This difference, in most states,
represents  compensation  to the  dealers in the form of a Dealer  Premium.  The
Company currently offers two programs to Marine dealers.  The first program is a
buy rate retention  program.  This program pays the dealer as much as 90% of the
spread for short-term  financing,  and as little as 30% for long-term  financing
with the remaining portion eligible to be paid on an "as earned" basis after the
48th month. There are no charge-backs after 120 days on this program. The second
program pays the dealer a percentage  of the amount  financed  based on the rate
the  customer  is  charged  and the  term.  The  dealer  has the  potential  for
charge-backs,  based on a straight-line  calculation,  of either 180 or 360 days
depending on the percentage of reserve paid.

         Since April 1997,  Marine loan  acquisitions have been funded through a
separate $50 million Marine  Warehouse  Facility  through Union  Acceptance Boat
Funding Corporation ("UABFC"), a wholly-owned Company subsidiary. Marine lending
follows UAC's strategy in booking  quality boat and personal  watercraft  loans.
The following table  describes the  composition of the Company's  Marine lending
service portfolio at June 30, 1997:



                                       10
<PAGE>

<TABLE>
<CAPTION>

                                       Percent of                 Weighted
                           Aggregate   Aggregate     Aggregate    Average      Average     Weighted
                           Number of   Principal     Principal     Loan       Remaining     Average
                             Loans      Balance       Balance     Balance      Term (1)       Rate
                             -----      -------       -------     -------      --------       ----
                                                     (Dollars in thousands, except average balances)
<S>                           <C>       <C>              <C>       <C>           <C>          <C>   
New boat / jet ski....        359       $ 5,262          84.5%     $14,658       144.5        11.22%
Used boat / jet ski...        113       $   965          15.5%     $ 8,534       115.1        12.15%
                              ---       -------         -----                              
   Total .............        472       $ 6,227         100.0%     $13,192       139.9        11.36%
                              ===       =======         =====                              
Loans held for sale...        472       $ 6,227         100.0%     $13,192       139.9        11.36%
                              ===       =======         =====                              
</TABLE>
- --------------------------------------------------------------------------------
(1)  Terms are shown in months.



                                       11
<PAGE>



Delinquency, Collection and Repossession

      The  Company  seeks  to  maintain  low  levels  of  delinquency   and  net
charge-offs  first by  ensuring  and  monitoring  the  integrity  of its  credit
purchasing.  The Company  tracks the  delinquency  rate of all loans approved by
each credit  buyer to provide  each credit  buyer with an  incentive to maintain
loan  quality.  The  Company  also seeks to limit  delinquency  and  charge-offs
through highly automated and efficient collection and repossession procedures.

      The  collections  area is highly  automated and is supported by a separate
computerized  collections  system  provided  by the  Company's  data  processing
servicer and an automatic  telephone  dialing system.  Delinquent  borrowers are
contacted  by phone,  mail,  telegram,  and in special  circumstances,  personal
visits. Notices to delinquent borrowers are dispatched automatically by computer
when loans are 10 days delinquent.  The collections area operates during regular
business hours, weekday evenings,  and on Saturdays.  Consistent with the growth
of its  servicing  portfolio,  including  its  Non-prime  program,  the  Company
increased  its  collection  staff  by  nearly  60.0%  during  fiscal  1997.  See
"Employees" on page 14.

      The Company utilizes an automatic,  computer-controlled multiple telephone
line system which dials phone  numbers of  delinquent  borrowers  from a file of
records extracted from the Company's  database.  The system typically  generates
750-1,000  calls per hour and allows the Company to prioritize  calls based on a
wide variety of factors.  Once a call has been placed,  the system  monitors the
call and transfers the call to a collector if it has reached a live human voice.
Collectors  will handle  approximately  400 calls per day. The Company  provides
incentive  bonuses  to  its  collections  personnel  based  on  the  volume  and
promptness of payments collected from delinquent borrowers.

      After  delinquent  borrowers  fail to respond to the Company or to fulfill
oral commitments made to bring their loans current,  the Company repossesses the
automobile  securing the loan.  Repossessions  are effected for the Company by a
contracted  repossession  agent.  The  repossession  agent transfers most of the
autos to an independent auto auction company which  reconditions the repossessed
autos and sells them for the Company.  Some autos repossessed in central Indiana
that are determined to be eligible for retail sales are  reconditioned  and sold
at an  Indianapolis  location owned by the Company.  The Company is implementing
plans to expand its capacity to sell  repossessed  autos at retail by opening an
expanded  used  car  outlet  near its  principal  offices,  featuring  a new car
franchise. A number of regulatory considerations affect the timing and manner of
repossession and liquidation. See "Item 1. Business--Regulation."

      The decision to repossess and charge-off is generally made after a loan is
at least 90 days but no more  than  120 days  delinquent,  absent  extraordinary
circumstances,  such as bankruptcy or refusal to pay,  requiring earlier action.
See "Item 7.  Management's  Discussion and Analysis of Results of Operations and
Financial Condition -- Delinquency and Credit Loss Experience."

Financing and Sale of Loans

      Loan  Funding.  The  Company  relies  upon  external  sources  to  provide
financing  for its loan  purchases,  Dealer  Premiums  and  other  ongoing  cash
requirements.  The Company  utilizes a $350 million Prime Warehouse  Facility to
provide  funding  for its  Prime  loan  acquisitions,  a $50  million  Non-prime
Warehouse Facility to fund Non-prime loan acquisitions, and a $50 million Marine
Warehouse  Facility to fund boat and  personal  watercraft  loans.  See "Item 7.
Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition -- Liquidity and Capital Resources."

      Hedging.  Because the loans purchased by the Company are fixed-rate loans,
the Company bears the risk of interest-rate  increases during the period between
the  setting  of the Buy Rate for the  acquisition  of loans and their sale in a
securitization  transaction. In order to mitigate this risk, the Company employs
a hedging strategy in which it executes short sales of U.S. Treasury  securities
having a maturity  approximating  the  average  maturity of loans to be acquired
during the relevant period.  The Company's  hedging strategy is an integral part


                                       12
<PAGE>

of its practice of periodically  securitizing  loans. See "Item 7.  Management's
Discussion and Analysis of Results of Operations and Financial  Condition" for a
discussion of hedging risks and related issues.

      Securitizations.   The   Company   sells  its   loans  in   securitization
transactions to increase the Company's liquidity, to provide for redeployment of
capital and to reduce risks  associated  with  interest rate  fluctuations.  The
Company  applies the net  proceeds  from  securitization  transactions  to repay
amounts  owed to  short-term  financing  sources,  thereby  making such  sources
available for future loan  purchases.  The Company  currently  plans to continue
securitizing  pools  of  loans,  generally  on  a  quarterly  basis.  Management
continually  evaluates  alternative  financing  sources and, in the future,  may
consider funding its loan acquisitions through a permanent warehouse facility or
some other  source or  combination  of  sources.  Since  1988,  the  Company has
securitized  approximately  $4.4 billion in auto loan  receivables  in 25 public
offerings  and  completed  two private  placements  of  Asset-backed  Securities
summarized  below.  In each of the public  offerings,  the  senior  Asset-backed
Securities  have  been  rated  "AAA"  or its  equivalent  by one or more  rating
agencies including Standard & Poor's Corporation,  Moody's Investors Service and
Fitch Investors Service, Inc. Such ratings are not recommendations of the rating
agencies to invest in the  securitizations  and may be modified or  withdrawn by
them at any time.

                           Securitization Transactions

<TABLE>
<CAPTION>
                                                      Remaining Balance     Weighted
                                      Original          at June 30,        Average Loan     Certificate       Gross         Net
 Securitization                        Amount              1997                Rate             Rate        Spread (1)   Spread (2)
 --------------                        ------              ----                ----             ----        ----------   ----------
                                                                                    (dollars in thousands)
<S>                                <C>                 <C>                   <C>              <C>            <C>          <C>  
UACSC 1997-B  Auto Trust            $       295,759     $   285,528           13.21%           6.57%          6.64%        5.15%
UACSC 1997-A Auto Trust             $       293,348     $   254,111           13.29%           6.33%          6.96%        5.43%
UACSC 1996-D Auto Trust             $       283,085     $   222,597           13.53%           6.14%          7.39%        5.37%
UACSC 1996-C Auto Trust             $       310,999     $   221,758           13.26%           6.44%          6.82%        5.11%
UACSC 1996-B Auto Trust             $       245,102     $   158,409           12.96%           6.45%          6.51%        5.58%
UACSC 1996-A Auto Trust             $       203,048     $   111,445           13.13%           5.40%          7.73%        5.68%
UACSC 1995-D Auto Trust             $       205,550     $   106,514           13.74%           5.97%          7.77%        6.04%
UACSC 1995-C Auto Trust             $       236,410     $   102,796           14.08%           6.42%          7.65%        6.12%
UACSC 1995-B Grantor Trust          $       220,426     $    82,574           13.91%           6.61%          7.30%        4.88%
UACSC 1995-A Grantor Trust          $       173,482     $    58,696           13.22%           7.77%          5.45%        3.88%
UFSB 1994-D Grantor Trust           $       114,070     $    34,300           12.51%           7.69%          4.82%        3.91%
UFSB 1994-C Grantor Trust           $       150,725     $    34,070           12.05%           6.77%          5.28%        4.04%
UFSB 1994-B Grantor Trust           $       142,613     $    30,603           10.74%           6.46%          4.28%        3.54%
UFSB 1994-A Grantor Trust           $       119,960     $    19,771            9.98%           5.08%          4.90%        3.60%
UFSB 1993-C Auto Trust              $       141,811     $    21,918           11.00%           4.88%          6.12%        4.82%
UFSB 1993-B Auto Trust              $       212,719     $    24,813           11.50%           4.45%          7.05%        5.31%
UFSB 1993-A Grantor Trust           $       133,091     $         -           11.49%           4.53%          6.96%        4.96%
UFSB 1992-C Grantor Trust           $       119,280     $         -           11.64%           5.80%          5.84%        4.48%
UFSB 1992-B Grantor Trust           $       116,266     $         -           12.39%           4.90%          7.49%        5.49%
UFSB 1992-A Grantor Trust           $       103,619     $         -           13.66%           6.70%          6.96%        5.80%
UFSB 1991-B Grantor Trust           $       106,612     $         -           13.64%           7.15%          6.49%        4.94%
UFSB 1991-A Grantor Trust           $       150,436     $         -           12.52%           8.40%          4.12%        2.25%
UFSB 1989-B Grantor Trust           $        66,469     $         -           14.09%          Variable              -      2.82%
UFSB 1989-A Grantor Trust           $       113,080     $         -           13.24%           8.75%          4.49%        1.97%
UFSB 1988 Grantor Trust             $       105,179     $         -           12.73%           9.50%          3.23%        1.71%
                                   ----------------    ------------ 
  Total Prime Securitized Trusts    $     4,363,139     $ 1,769,903

PSC 1996-2 Grantor Trust            $        31,108     $    26,776           19.65%           6.40%         13.25%        9.00%
PSC 1996-1 Grantor Trust            $        34,488     $    21,684           19.87%           6.87%         13.00%        8.79%
                                   ----------------    ------------
  Total Non-Prime 
     Securitized Trusts             $        65,596     $    48,460
                                   ================    ============
       Grand Total..............    $     4,428,735     $ 1,818,363
                                   ================    ============
</TABLE>
================================================================================
(1)  Difference between weighted average loan rate and Certificate Rate.
(2)  Difference  between weighted average loan rate and Certificate Rate, net of
     upfront costs,  servicing  fees,  ongoing credit  enhancements  and trustee
     fees, and the hedging gain or loss.
================================================================================
                                       13
<PAGE>



      In securitization transactions,  the Company transfers automobile loans to
a  newly-formed   trust,   which  issues  one  or  more  classes  of  fixed-rate
Certificates to investors (the "Certificateholders"). Through the 1994-A Grantor
Trust, the  Certificates  were generally  credit-enhanced  by a letter of credit
from an  independent  financial  institution.  The  letter  of  credit  provided
Certificateholders with additional assurance, to the extent of the amount of the
letter of credit,  that their  receipt of required  payments from the pool would
not be adversely  affected by loan losses.  Typically,  the letter of credit was
obtained in the amount,  represented  as a percentage of the pool,  necessary to
obtain the desired  investment grade ratings for the  Certificates.  The Company
subsequently  employed  the use of  subordinated  classes of  Certificates  as a
credit enhancement device.  Surety bonds have been utilized as additional credit
enhancements in the Company's Prime  securitizations since the UACSC 1995-D Auto
Trust.  These credit  enhancement  features  allow the offered  Certificates  to
achieve the desired  investment  grade rating.  In future  securitizations,  the
Company  may employ any of the above  devices or may employ  alternative  credit
enhancement devices.

      Gains  from  the  sale  of  loans  in  securitization   transactions  have
historically  provided a significant  portion of the net earnings of the Company
and are likely to continue to represent a  significant  portion of the Company's
net earnings. If the Company were unable or elected not to securitize loans in a
financial  reporting  period,  net earnings  would  likely be lower  relative to
periods in which securitizations  occurred. See "Item 7. Management's Discussion
and Analysis of Results of Operations and Financial Condition -- General."

      Commencing  with the  1995-A  Grantor  Trust,  the  Company  has  effected
securitizations   through  a  wholly-owned   special-purpose   subsidiary,   UAC
Securitization Corporation.  Its Non-prime securitizations were effected through
Performance  Securitization  Corporation,  also a wholly-owned  special  purpose
subsidiary.  In the future,  the Company may pursue  alternative  structures for
securitizations,  such as an owners' trust structure in which the securitization
trust  issues  both  Certificates  and debt  securities,  and the  Company  will
continue to assess other structured  financing  alternatives which may enable it
to fund loans  and/or  deploy its capital with  greater  efficiency  or at lower
cost.

Employees

      The  Company   employs   personnel   experienced  in  all  areas  of  loan
acquisition,  documentation,  collection  and  administration.   Currently,  the
Company has 396  full-time  employees and 20 part-time  employees,  including 70
full-time and 4 part-time employees in the operations department,  171 full-time
and 15 part-time employees in the collection department,  75 full-time employees
in loan  purchasing,  21 full-time  and 1 part-time  employee in the  accounting
department and 23 full-time systems and administrative  employees.  In addition,
the Company had 35 sales  representatives  who reside and work in the  Company's
loan purchasing market areas at such date, and 1 employee in retail  operations.
None of the employees is covered by a collective bargaining agreement.

Regulation

      The  Company's  operations  are subject to  regulation,  supervision,  and
licensing  under various  federal,  state and local  statutes,  ordinances,  and
regulations.  The  Company's  business  operations  are  conducted  primarily in
Arizona,  California,  Colorado,  Florida,  Georgia,  Illinois,  Indiana,  Iowa,
Kansas, Kentucky, Maryland, Michigan, Minnesota, Missouri, Nebraska, Nevada, New
Mexico, North Carolina, Ohio, Oklahoma,  Oregon,  Pennsylvania,  South Carolina,
Tennessee, Texas, Utah, Virginia, Washington and Wisconsin and, accordingly, the
laws and regulations of such states govern the Company's operations conducted in
those states. The Company is required to be, and is, licensed as a sales finance
company in Arizona, Florida, Illinois,  Maryland,  Michigan, Missouri, Nebraska,
New Mexico, North Carolina,  Pennsylvania and Wisconsin.  In Colorado,  Indiana,
Iowa,  Texas and Utah, the Company has either filed the necessary  notifications
or registered to accept assignments of installment sale contracts,  and in Ohio,
the  Company is  licensed  to make  direct  loans.  As the  Company  expands its
operations into additional  states,  it will be required to comply with the laws
of those states.

      Numerous   federal  and  state  consumer   protection   laws  and  related
regulations impose substantial  requirements upon sellers, holders and servicers
involved in consumer finance.  These laws include the Truth-in-Lending  Act, the
Equal Credit  Opportunity  Act, the Federal Trade  Commission Act, the Fair Debt


                                       14
<PAGE>

Credit  Billing Act,  the Fair Credit  Reporting  Act, the Fair Debt  Collection
Practices  Act, the  Magnuson-Moss  Warranty  Act, the Federal  Reserve  Board's
Regulations B and Z, state  adaptations of the National  Consumer Act and of the
Uniform  Consumer  Credit Code,  state "lemon" laws,  state motor vehicle retail
installment sales acts,  retail  installment sales acts, and other similar laws.
Also,  state laws impose  finance  charge  ceilings  and other  restrictions  on
consumer  transactions  and require  contract  disclosures  in addition to those
required  under  federal  law.  These  requirements  impose  specific  statutory
liabilities  upon  creditors who fail to comply with their  provisions.  In some
cases,  this  liability  could  affect the  Company's  ability  to  enforce  the
installment sale contracts it purchases.

         The  so-called   "Holder-in-Due-Course"   Rule  of  the  Federal  Trade
Commission (the "FTC Rule"), the provisions of which are generally duplicated by
the Uniform  Consumer Credit Code,  other state statutes,  or the common laws in
certain  states,  has the effect of subjecting  purchasers of installment  sales
contracts and even some direct lenders in consumer  credit  transactions  to all
claims and defenses  which the obligor in the  transaction  could assert against
the seller of the goods. The installment sale contracts purchased by the Company
and direct loans made by it are generally  subject to the  provisions of the FTC
Rule. Accordingly,  the Company (or the trust to which a contract is assigned in
a securitization),  as holder of the contracts or as the direct lender,  will be
subject to any claims or defenses  that the  purchaser  of the related  financed
vehicle may assert  against the seller of the vehicle.  Liability  under the FTC
Rule is limited to the amounts paid by the obligor under the  contract,  but the
holder of the contract may also be unable to collect any balance  remaining  due
thereunder from the obligor.

         The dealer  selling an  installment  sale  contract to the Company will
generally  warrant that the completion of each installment sale contract and the
sale of the vehicle to the borrower complies with all requirements of law in all
material  respects.  Accordingly,  if a borrower has a claim against the Company
for violation of any law and such claim  materially  and  adversely  affects the
Company's  interest  in an  installment  sale  contract,  such  violation  often
constitutes a breach of the dealer's  warranties  under the dealer agreement and
related  assignment  and would create an  obligation of the dealer to repurchase
the contract unless the breach is cured.

         All states in which the Company  operates have adopted a version of the
Uniform  Commercial Code ("UCC").  Except where limited by other state laws, the
UCC governs the Company's rights upon the obligor's default.  Generally, the UCC
allows the  secured  party to conduct a  self-help  repossession,  then sell the
collateral and collect any  deficiency if the proceeds of sale are  insufficient
to pay off the  outstanding  obligation.  The UCC requires the secured  party to
provide the obligor with  reasonable  notice of any sale of the  collateral,  as
well as an opportunity to redeem the collateral  prior to sale. Other state laws
may  expand an  obligor's  rights,  for  example  by  providing  the  obligor an
opportunity to cure default prior to repossession, or by eliminating the secured
party's right to collect a deficiency balance.  In addition,  federal bankruptcy
laws and  related  state  laws may  interfere  with or affect  the  ability of a
secured party to realize upon collateral or enforce a deficiency judgment.


                                       15
<PAGE>

GLOSSARY

Asset-backed   Securities  -  A  general   reference  to  securities,   such  as
Certificates,  that are backed by financial assets,  such as automobile loans or
leases,  credit  card or trade  receivables,  home  equity  loans or  equipment.

Business Transfer - The transfer of certain assets related to the Union Division
from  Union  Federal  to the  Company  and the  assumption  of  certain  related
liabilities by the Company.  

Buy Rate - A rate  quoted by the  Company  to  dealers,  generally  on a monthly
basis, at which the Company will buy loans.

Certificates  -  Asset-backed   Securities  representing  fractional  beneficial
interests or  indebtedness  issued to investors by a trust that purchases a pool
of  loans  in  a  Securitization.   Such  securities  are  generally  fixed-rate
securities payable solely from cash flows from the pooled receivables.

Credit Facilities - Certain external  financing  arrangements  negotiated by the
Company with an independent financial  institution  consisting of a $350 million
Warehouse facility (the "Prime Warehouse  Facility") to fund the Company's Prime
loan  acquisitions,  a $50 million Non-prime  Warehouse facility (the "Non-prime
Warehouse  Facility") to fund loan  acquisitions  through its Non-prime  lending
program and a $50 million  Marine  Warehouse  facility  (the  "Marine  Warehouse
Facility") to fund loan  acquisitions  through its Marine lending program.  Upon
renewal of the Marine  Warehouse  Facility in April 1998, the Company may opt to
increase the borrowing capacity to $75 million.

Credit  Scoring  -  The  process  of  utilizing  standard  models  in  the  loan
acquisition  process to evaluate an  applicant's  credit profile to arrive at an
estimate  of the  associated  credit  risk based on  statistical  evaluation  of
several  common  characteristics  that  bear  on  credit  worthiness  and  their
correlation with credit risk.

Dealer  Premium - The amount paid to the dealer for the purchase of a loan above
the principal amount financed.  In states other than Ohio, the Dealer Premium is
based  upon the  finance  charge  that  would  be paid on the loan if it  earned
interest at a rate equal to the  difference  between the  contract  rate and the
Company's  periodically  published Buy Rate.  The  difference in rates  averages
between 1.50% - 2.00%.  Dealer Premiums paid to Ohio dealers is generally in the
form of referral fees are  calculated as the product of the principal  amount of
the loan and a  periodically  adjusted  referral rate set forth on the Company's
rate sheets for loans with similar terms,  note rate and age of collateral.  All
or a portion of a Dealer  Premium may be paid in advance at the time the loan is
acquired,  subject to being charged back against the dealer if that loan prepays
or defaults. The Dealer Premium is generally advanced to the dealer in the month
following  purchase  of  the  loan,  creating  the  Dealer  Premium  asset.  The
unamortized  portion of such  advance,  depending  on the dealer  agreement,  is
recoverable from the dealer if the loan is prepaid or defaults.  Dealer premiums
are included in the carrying amount of loans prior to securitization.

Excess Servicing - Excess Servicing  represents the Company's  retained interest
in loans sold.  Excess Servicing is determined by the allocation of the carrying
amount of loans sold based on the  relative  fair market value of loans sold and
expected Future Servicing Cashflows  discounted at current market rates for like
securities.  An allowance  for  estimated  credit  losses is  established  using
information  from scoring models and historical loss statistics which is applied
based on the  composition of the portfolio to be  securitized.  Market  discount
rates are based on current market  conditions,  and prepayment  assumptions  are
based  on  historical  experience.   The  Company's  contractual  servicing  fee
approximates  adequate  compensation.  Accrued  interest  through  the  date  of
securitization, which will be returned to the Company through the trust, is also
classified  under  the  provisions  of  SFAS  125 as  Excess  Servicing.  Excess
Servicing is reduced by actual servicing cash flows as received over the life of
the securitization.  Excess Servicing is classified as available-for-sale and is
carried at market  based upon the  application  of  current  assumptions  to the
remaining  expected  cash flows.  Unrealized  gains and losses are excluded from
earnings and are reported net of related income taxes as a separate component of
shareholders' equity until realized.  Excess Servicing is reviewed  periodically
for permanent impairment with impairment, if any, charged to operations.

Future Servicing  Cashflows - Future Servicing  Cashflows are the projected cash
flows resulting from the difference  between the weighted average coupon rate of
the loans sold and the  Certificate  Rate paid to investors  in the  securitized
trusts, less an allowance for estimated credit losses, the Company's contractual
servicing fee of 1% (on prime),  and ongoing trust and credit  enhancement fees,
plus estimated dealer premium rebates.

Gain on  Sales of Loans - Gain on  sales  of  loans  represents  the  difference
between the sales proceeds and the carrying  amount of loans after reduction for
amounts  allocated to Excess  Servicing,  less  expenses of the sale and hedging
gains or losses.


                                       16
<PAGE>

Non-prime Warehouse Facility - See definition of Credit Facilities, above.

Non-prime lending - The Company's  practice of acquiring loans made to borrowers
who generally  would not be eligible for credit under Prime  lending.  Loans are
acquired from automotive  dealers under a dealer agreement that provides for the
acquisition of loans at par without provision for payment of any Dealer Premium.
A Non-prime borrower is characterized as a borrower with some credit problems in
his or her past which have  subsequently been resolved and who has reestablished
an acceptable  payment  history.  To finance a new or  late-model  used car, the
Non-prime borrower may not qualify for a loan from a captive finance subsidiary,
but may access credit through  non-traditional finance sources. 

Marine Warehouse Facility - See definition of Credit Facilities, above.

Marine  lending - The Company's  practice of acquiring  loans made to borrowers,
generally with high quality credit, through a boat or personal watercraft dealer
agreement  that provides for the  acquisition of loans at a par plus the payment
of a Dealer  Premium to the dealer.  Borrowers  generally  have a credit history
with no or few minor defaults and can finance their purchase  through a bank, or
an independent finance company that focuses on Prime credit.

Pooling  - The  accumulation  of a  group  of  loans  to  create  a  package  of
receivables for sale through a trust to investors in a Securitization.

Prime  lending - The  Company's  practice of acquiring  loans made to borrowers,
generally with high quality credit,  through an automotive dealer under a dealer
agreement that provides for the  acquisition of loans at par plus the payment of
a Dealer Premium to the dealer. A Prime borrower has a credit history with no or
few minor defaults and can finance a new car purchase  through a bank, a captive
finance  subsidiary  of an automobile  manufacturer  or an  independent  finance
company that focuses on Prime credit.


Prime  Warehouse  Facility  -  See  definition  of  Credit  Facilities,   above.

Securitization  - The  process  through  which loans and other  receivables  are
pooled and sold to a trust which issues Certificates to investors.

Senior  Notes - Unsecured  Senior  Notes of the Company of $110  million and $65
million issued August 1995 and March 1997 respectively.

Senior Subordinated Notes- Unsecured Senior Subordinated Notes of the Company in
the aggregate principal amount of $46 million issued April 1996.

Spin-off - The pro rata  distribution of the 9,200,000  shares of Class B Common
Stock formerly held by Union Federal to the shareholders of its holding company,
immediately  prior to consummation  of the Company's  initial public offering in
August 1995.

Spread Account - A cash collateral  account or spread account  maintained by the
trustee of a  securitization  trust into which Future  Servicing  Cash Flows are
deposited  initially,  to  protect   Certificateholders  (and  any  provider  of
third-party credit enhancement) against credit losses. The terms of the account,
which  vary  with  each  securitization,  state  a  maximum  balance,  generally
expressed as a  percentage  of the current  principal  balance.  Generally,  the
initial  cash  deposit,  if  required,   is  funded  by  the  Company  from  the
securitization  proceeds  and is  expressed  as a  percentage  of  the  original
balance.  The initial  deposit amount is typically less than the minimum balance
("floor").  The "floor"  amount  required is  determined  based on the  original
principal  balance.  Excess  Servicing cash flows from the pool of loans, net of
credit  losses,  are  credited  to the account  and  retained  until the account
balance  reaches the maximum  balance.  Once the  maximum  balance is  attained,
excess  servicing  cash flows and any surplus in the Spread Account are remitted
to the Company. Should the interest and principal collected by the trust be less
than the required  payments to the  Certificateholders,  the shortfall is funded
from the Spread  Account and Future  Servicing Cash Flows are retained until the
maximum  balance is  reestablished.  Any  remaining  Spread  Account  balance is
released to the Company  upon  termination  of the  securitization.  There is no
recourse to the Company for loan losses beyond the balance in the Spread Account
and Future Servicing Cash Flows from the trust.

Union  Division  - The  indirect  automobile  lending  business  conducted  as a
division of Union Federal through fiscal 1994.

Warehouse - A method whereby loans are financed by financial  institutions  on a
short-term basis. In a Warehouse arrangement, loans are accumulated or pooled on
a daily or less  frequent  basis and  assigned  or  pledged  as  collateral  for
short-term borrowings until they are sold in a Securitization.


                                       17
<PAGE>


Item 2.           Properties

         The Company's  operations are centered in a commercial  office building
owned by Waterfield Mortgage Company,  Inc.  ("Waterfield," a Company affiliate)
in  Indianapolis,  Indiana.  The Company occupies office space of 115,555 square
feet under leases with Waterfield. The Company sublets a portion of the building
to two other tenants (one of which in Union Federal).  In addition,  the Company
leases  a  garage  of  5,000   square  feet  for  vehicle   reconditioning   and
re-marketing,  an office of 500 square  feet and a 75-car  lot  located in Beech
Grove,  Indiana,  from an independent party. These facilities are currently used
to  recondition  and sell the financed  vehicles  repossessed  by the Company in
central Indiana.  In July 1997, the Company  purchased a 6.5 acre (60,000 square
foot) facility near its principal offices in Indianapolis at which it intends to
establish  a  used  car  retail  operation  to  expand  its  reconditioning  and
remarketing  operations  with respect to repossessed  vehicles.  The facility is
expected to commence operations in January 1998.

Item 3.           Legal Proceedings

         The Company is party to litigation in the ordinary  course of business,
generally  involving liability claims by borrowers under the consumer protection
laws described above. The Company does not expect any pending proceeding, either
individually or  collectively,  to have a material adverse effect on the Company
or its results of operations.

Item 4.           Submission of Matters to a Vote of Security Holders

         None.
                                     PART II

Item 5.           Market for Registrant's Common Equity and Related Stockholder
                  Matters

         The Company  commenced  its initial  public  offering of Class A Common
Stock on August 7, 1995  concurrently  with the Spin-off by Union Federal of the
Company.  Shares of Class A Common Stock are quoted on the Nasdaq Stock Market's
National Market under the symbol "UACA." The following table sets forth the high
and low sales price per share of Class A Common Stock for each quarter in fiscal
1997 and 1996:

          Fiscal Year Ended June 30,           1997                 1996
          ---------------------------          ----                 ----
                                         High       Low       High       Low
          First Quarter                  19 1/4   12 1/4     19 1/2      16
          Second Quarter                 19 3/4   16 1/4     21 1/4      14
          Third Quarter                  22 1/2   13 1/4     17          11 3/4
          Fourth Quarter                 14 5/8    7 1/2     16 3/4      13 1/2

         As of  August  28,  1997,  there  were 122  holders  of  record  of the
Company's Class A Common Stock and 8 persons holding Class B Common Stock of the
Company of record.  There is no market for Class B Common Stock,  and management
has no plans to list the Class B Common Stock on Nasdaq or any exchange.

         The  Company  currently  intends  to  retain  earnings  for  use on the
operation and expansion of its business and therefore does not anticipate paying
cash  dividends  on  Class A  Common  Stock  or  Class  B  Common  Stock  in the
foreseeable  future.  The payment of dividends is within the  discretion  of the
Board of Directors and will depend,  among other things, upon earnings,  capital
requirements,  any financing  agreement covenants and the financial condition of
the Company. In addition, provisions of the Senior and Senior Subordinated Notes
limit distributions to shareholders.


                                       18
<PAGE>



Item 6.  Selected Consolidated Financial Data

The following table sets forth certain selected financial information reflecting
the operations and financial  condition of the Company for each year in the five
year period ended June 30, 1997.  This data should be read in  conjunction  with
the Company's  consolidated  financial  statements and related notes thereto and
"Item 7.  Management's  Discussion  and  Analysis of Results of  Operations  and
Financial Condition" included herein.

<TABLE>
<CAPTION>

                                                                                     Year Ended June 30,
                                                                 ------------------------------------------------------------------
                                                                     1997          1996          1995          1994          1993
                                                                 ----------    ----------    ----------    ----------    ----------
                                                                                       (Dollars in thousands)
Income Statement Data:
<S>                                                              <C>           <C>           <C>           <C>           <C>       
Interest income ..............................................   $   40,644    $   34,160    $   18,638    $   14,260    $   11,378
Interest expense(1) ..........................................       25,688        22,275        12,961         7,769         7,177
                                                                 ------------------------------------------------------------------
  Net interest margin ........................................       14,956        11,885         5,677         6,491         4,201
Provision for credit losses ..................................        4,188         2,875         1,074           484           436
                                                                 ------------------------------------------------------------------
  Net interest margin after provision ........................       10,768         9,010         4,603         6,007         3,765

Gain on sales of loans, net ..................................        2,613        30,357         8,684         4,643         5,502
Servicing fees, net ..........................................       25,337        16,926        14,628        11,570         7,149
Other revenue ................................................        3,819         3,096         2,783         2,735         1,995
                                                                 ------------------------------------------------------------------
     Total revenues ..........................................       42,537        59,389        30,698        24,955        18,411

Operating expenses ...........................................       29,941        23,841        14,913         8,995         7,055
                                                                 ------------------------------------------------------------------
  Earnings before provision for income taxes .................       12,596        35,548        15,785        15,960        11,356
  Provision for income taxes .................................        5,195        14,406         6,396         6,384         4,542
                                                                 ------------------------------------------------------------------
     Net earnings ............................................   $    7,401    $   21,142    $    9,389    $    9,576    $    6,814
                                                                 ==================================================================

Operating Data:
Prime auto receivables acquired ..............................    1,076,064    $  994,834    $  766,972    $  614,627    $  435,227
Non-prime auto receivables acquired ..........................       39,610        36,030        21,511            --            --
Marine receivables acquired ..................................        6,590            50            --            --            --
                                                                 ------------------------------------------------------------------
     Total receivables acquired (dollars) ....................   $1,122,264    $1,030,914    $  788,483    $  614,627    $  435,227
Prime auto receivables acquired ..............................       75,844        71,070        58,409        49,307        38,360
Non-prime auto receivables acquired ..........................        3,050         2,870         1,770            --            --
Marine receivables acquired ..................................          496             6            --            --            --
                                                                 ------------------------------------------------------------------
     Total receivables acquired (number of loans) ............       79,390        73,946        60,179        49,307        38,360
Prime auto loans securitized .................................    1,183,190    $  890,110    $  658,703    $  617,103    $  368,638
Non-prime auto loans securitized .............................       31,108        34,488            --            --            --
                                                                 ------------------------------------------------------------------
     Total auto loans securitized ............................   $1,214,298    $  924,598    $  658,703    $  617,103    $  368,638

Ratio of operating expenses as a % of
  average servicing portfolio ................................         1.64%         1.73%         1.49%         1.21%         1.42%
Servicing fees, net, as a % of operating
  expenses ...................................................         84.6%         71.0%         98.1%        128.6%        101.3%

Prime credit losses as a % of avg. servicing portfolio .......         2.40%         1.58%         1.36%         0.69%         0.64%
Non-prime credit losses as a % of avg. servicing portfolio....         5.18%         2.37%         2.97%          N/A           N/A
Marine credit losses as a % of avg. servicing portfolio ......         0.25%          N/A           N/A           N/A           N/A

Prime delinquencies of 30 days or more as a
     % of servicing portfolio ................................         2.96%         1.84%         1.40%         1.40%         0.93%
Non-prime delinquencies of 30 days or more as a
     % of servicing portfolio ................................         6.18%         3.35%         1.25%          N/A           N/A
Marine deliquencies of 30 days or more as a
     % of servicing portfolio ................................         0.10%          N/A           N/A           N/A           N/A

</TABLE>



                                       19
<PAGE>

Item 6.  Selected Consolidated Financial Data (Continued)

<TABLE>
<CAPTION>
At June 30,                                         1997         1996         1995        1994         1993
                                                    -----------------------------------------------------------
                                                                   (Dollars in thousands)
Balance Sheet Data(2):
<S>                                               <C>          <C>          <C>          <C>          <C>       
Loans, net ....................................   $  121,381   $  259,290   $  201,022   $   96,101   $  134,678
Excess servicing ..............................       98,841       83,434       60,662       41,265       31,575
Spread accounts ...............................       71,744       63,590       57,414       37,333       24,052
Total assets ..................................      392,166      451,195      349,283      181,516      196,242
Due to Union Federal ..........................           --           --      338,958      177,577      171,896
Amounts due under warehouse facilities ........       44,455      187,756           --           --           --
Long-term debt ................................      221,000      156,000           --           --           --
 Total shareholder equity(3) ..................       86,115       78,624            2            2           --
                                              
Other Data:                                   
Prime auto servicing portfolio ................   $1,860,272   $1,548,538   $1,159,349   $  843,245   $  581,858
Non-prime auto servicing portfolio ............       68,289       47,062       19,858           --           --
Marine servicing portfolio ....................        6,227           50           --           --           -- 
Other receivables serviced ....................        2,488        3,420        5,203           --           -- 
                                                  --------------------------------------------------------------
     Total servicing portfolio ................   $1,937,276   $1,599,070   $1,184,410   $  843,245   $  581,858
Average Prime auto servicing portfolio ........    1,759,666    1,343,770      982,875      744,149      496,758
Average Non-prime auto servicing portfolio ....       63,305       33,124        9,448           --           -- 
Average Marine servicing portfolio ............        2,357           NM           --           --           -- 
Other receivables average servicing portfolio..        2,799        4,222        6,643           --           -- 
                                                  --------------------------------------------------------------
     Total average servicing portfolio ........   $1,828,127   $1,381,116   $  998,966   $  744,149   $  496,758
Number of Prime auto loans                     
          serviced (at period end) ............      173,693      147,722      117,837       91,837       71,301
Number of Non-prime auto                       
     loans serviced (at period end) ...........        6,056        4,067        1,687           --           --
Number of Marine loans                         
     serviced (at period end) .................          472            6           --           --           --
Number of Other loans                          
     serviced (at period end) .................          402          537          836           --           --
                                                  --------------------------------------------------------------
     Total number of loans                     
          serviced (at period end) ............      180,623      152,332      120,360       91,837       71,301
Number of dealers .............................        3,204        2,523        1,604          884          831
Number of employees                            
     (full-time equivalents) ..................          387          313          215          142          115
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Interest  expense for the years  ended June 30,  1993,  1994 and 1995,  was
     based upon the  average  monthly  balance  "Due to Union  Federal" at Union
     Federal's all-inclusive cost of funds.

(2)  All  balance  sheet  amounts,  except the amounts  "Due to Union  Federal",
     represent actual recorded assets and liabilities of the Company's business.
     The amount Due to Union Federal includes  division funding by Union Federal
     as well as inter-company funding.

(3)  The  consolidated  financial  statements  reflect  no  allocation  of Union
     Federal's  historical  equity.  Earnings of the Company are  transferred to
     Union Federal  through the Due to Union  Federal  account at June 30, 1993,
     1994, and 1995.


Item 7.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

         Note: Certain  capitalized terms used but not otherwise defined in this
report are defined in the  "Glossary"  set forth at the  conclusion  of "Item 1.
Business."

General

         The  Company  derives  substantially  all  of  its  earnings  from  the
purchase,  securitization  and  servicing  of  automobile  loans  originated  by
dealerships  affiliated with major domestic and foreign  manufacturers.  To fund
the purchase of loans prior to  securitization,  the Company utilizes  revolving
warehouse  credit  facilities,  discussed in "Liquidity and Capital  Resources."
Through  securitizations,  the Company  periodically  pools and sells loans to a
trust which issues Certificates to investors representing interests in the loans
sold.  When the Company sells loans in a  securitization,  it records a gain (or
loss) on the sale of loans and establishes excess servicing as an asset.  Excess
servicing  cashflows are received  over the life of the related  securitization.
See the "Glossary"  under "Item 1. Business" for definitions of accounting terms
pertaining to securitizations.



                                       20
<PAGE>

         The following  table  illustrates  changes in the Company's  total loan
acquisition  volume and  information  with respect to Gain on Sales of Loans and
Securitizations  during  the  past  eight  quarters.   More  complete  quarterly
statements of earnings  information is set forth in Note 14 of the  Consolidated
Financial Statements.

<TABLE>
<CAPTION>
                                                      For Quarters in the Fiscal Years Ended June 30,
                              ------------------------------------------------------------------------------------------------------
                                                     1997                                            1996
                              ------------------------------------------------------------------------------------------------------
                                First      Second (3)    Third      Fourth        First       Second        Third (3)       Fourth
                              --------     ----------    ------     ------        -----       ------        ---------       ------
<S>                           <C>          <C>          <C>        <C>          <C>        <C>             <C>           <C>       
Loans acquired............    $296,601     $307,420     $279,847   $238,396     $239,794   $  205,686      $  256,510    $  328,924

Gain (loss) on Sales
     of Loans.............       6,875        7,790        8,283    (20,335)(4)    6,724        8,483           7,760         7,390
Servicing portfolio
     at period end.........  1,709,917     1,835,662   1,910,455  1,937,276    1,278,805    1,344,914       1,445,517     1,599,070

Selected
Securitization Data:          1996-C     1996-D/1996-2      1997-A     1997-B     1995-C      1995-D      1996-A/1996-1      1996-B
- --------------------          ------     -------------      ------     ------     ------      ------      -------------      ------
Original amount ...........   310,099    283,085/31,102     93,348    295,758    236,410      205,550      203,048/34,482    45,102
Weighted avg. loan rate ...     13.26%     13.53%/19.65%     13.29%     13.21%     14.08%       13.74%       13.13%/19.87     12.96%
Weighted avg ..............                                                                             
  remaining maturity (mos.)     67.41      67.75/62.70       71.35      69.18      64.82        67.62         66.01/56.90     69.15
Certificate rate ..........      6.44%      6.14%/6.40%       6.33%      6.57%      6.42%        5.97%         5.40%/6.87%     6.45%
Gross spread (1) ..........      6.82%      7.39%/13.25%      6.96%      6.64%      7.65%        7.77%        7.73%/13.00%     6.51%
Net spread (2) ............      5.11%      5.37%/ 9.00%      5.43%      5.15%      6.12%        6.04%         5.68%/8.79%     5.58%
</TABLE>           

(1)  Difference between weighted average loan rate and Certificate Rate.
(2)  Difference  between weighted average loan rate and Certificate Rate, net of
     upfront costs,  servicing  fees,  ongoing surety bond and trustee fees, and
     hedging gains or losses.
(3)  Two  securitizations  were effected  during the  presented  quarters -- one
     public  securitization  (prime  securitization)  and one private  placement
     (non-prime securitization)
(4)  Includes a $27.0 million pre-tax charge to increase allowance for estimated
     credit losses. The gain on the 1997-B transaction was $6.7 million.


         Acquisition   Volume.  The  Company  currently  acquires  loans  in  51
metropolitan  areas in 29 states  from over 3,200  manufacturer-franchised  auto
dealerships.  The  Company  primarily  acquires  loans  on  automobiles  made to
borrowers who exhibit a favorable credit profile ("Prime lending").  The Company
also  offers a Non-prime  lending  program to  borrowers  with  adequate  credit
quality,  but who would not qualify for a loan under the Company's Prime lending
program  ("Non-prime  lending").  Over  the  past  year,  the  Company  has also
developed  a Marine  lending  program to fund loans to  borrowers  for boats and
personal  watercraft.  The Company's  focus is on the prime  automobile  lending
market; only 4.1% of total loan acquisitions represented loans made to borrowers
under the Non-prime and Marine  programs.  The Company  continued its geographic
expansion  during the year by entering  several new areas in Arizona,  Colorado,
Florida, Georgia, Illinois, Ohio, North Carolina, South Carolina, and Texas, and
also extended  operations  into the state of Nevada.  Additionally,  the Company
re-entered markets in Kentucky, Minnesota and Utah.

         The  Company's  total  loan  acquisitions  increased  8.9% to  $1,122.3
million for the year ended June 30, 1997, from $1,030.9  million in fiscal 1996.
The increase  resulted  primarily from the expansion into and the development of
new markets that were established in fiscal 1996 and 1997. Additionally,  growth
in the Marine and Non-prime  programs  contributed  to overall loan  acquisition
growth.  Marine loan  acquisitions  totaled $6.6 million for the year ended June
30,  1997,  compared to $50,000 for fiscal  1996.  Non-prime  loan  acquisitions
totaled  $39.6  million  for the year ended  June 30,  1997,  compared  to $36.0
million in fiscal 1996. The Company made some strategic decisions with regard to
pricing and underwriting  with a view to improving the overall credit quality of
the portfolio over the long-term. These changes coupled with intense competition
in the consumer-finance markets resulted in lower loan acquisition volume in the
third and fourth quarters of fiscal 1997. Because of the competitive environment
and tightened credit  standards,  the Company's loan  acquisition  growth in the
first  quarter  of fiscal  1998 was not  substantial.  The  Company's  servicing
portfolio  increased 21.2% to nearly $2.0 billion at June 30, 1997,  compared to


                                       21
<PAGE>

approximately  $1.6  billion at June 30,  1996.  Serviced  loans  increased as a
result of increased  loan  acquisition  volume in excess of loan  repayments and
gross charge-offs. The volume of loans sold in securitizations increased to $1.2
billion  for the year ended June 30,  1997,  from  $924.6  million for the prior
year.  The  increased  volume  of  loans  securitized  is a  combination  of the
increased volume in Prime loan  acquisitions,  and the timing of the fiscal 1997
fourth quarter securitization which included four months of loan volume compared
to only three months in the fourth quarter of fiscal 1996.  Management continues
to focus on controlled growth, recognizing that the underlying credit quality of
the portfolio is one of the most  important  factors  associated  with long-term
profitability.

Delinquency and Credit Loss Experience

         There has been a general  deterioration  in the consumer credit markets
over the past year  despite  relatively  good  economic  conditions.  Management
believes that this decline comes as a result of higher  consumer debt levels and
the  consumer's  increased  readiness  to declare  bankruptcy.  The  Company has
experienced  increased  delinquency as well as increased  credit  losses.  UAC's
prime servicing  portfolio has continued to suffer  deterioration since June 30,
1997, in delinquency  and credit losses,  especially  among loans  originated in
1995.  Management is making improvements in both the underwriting and collection
processes  to address  credit  quality.  The  Company has  tightened  its credit
standards and is utilizing new computerized  scoring tools to re-score  existing
portfolios which enhance the Company's ability to identify areas for improvement
on the  underwriting  side. The collection  staff  increased by nearly 60% since
June 30, 1996.  The new scoring  tools also allow the  collection  efforts to be
focused in the most effective manner.


         Set forth below is certain information concerning the experience of UAC
pertaining  to  delinquencies,  and credit losses on the Prime fixed rate retail
automobile,  light truck and van receivables serviced by the Company.  There can
be no  assurance  that  future  delinquency  and credit loss  experience  on the
receivables  will be  comparable  to that set forth below.  See  "Discussion  of
Forward-Looking Statements".

                          Prime Delinquency Experience

<TABLE>
<CAPTION>
                                                     At June 30,
                                 ----------------------------------------------------
                                           1997                       1996
                                                (Dollars in thousands)
                                  Number of                    Number of
                                    Loans       Amount           Loans        Amount

<S>                                 <C>        <C>              <C>        <C>       
Servicing portfolio ..........      173,693    $1,860,272       147,722    $1,548,538
Delinquencies
     30-59 days ..............        2,487        27,373         1,602        17,030
     60-89 days ..............        1,646        18,931           694         7,629
     90 days or more .........          723         8,826           333         3,811
Total delinquencies ..........        4,856        55,130         2,629        28,470
Total delinquencies
    as a percent of 
    servicing portfolio.......         2.80%         2.96%         1.78%         1.84%
</TABLE>


         As  indicated  in  the  above  table,   delinquency  rates  based  upon
outstanding  loan  balances of accounts 30 days past due and over  increased  to
2.96% at June 30,  1997,  from  1.84% at June 30,  1996,  for the Prime  lending
portfolio.  The increased delinquency from a year ago is a product of changes in
consumer  credit  trends  as  discussed  above,  and,  to a lesser  extent,  the
tightening of the Company's  deferral policy  (effective in February 1997) which
applied more stringent standards for the deferment of delinquent accounts.  This
tightening  served to increase  delinquency and accelerate  credit losses in the
third and fourth quarters of fiscal 1997.



                                       22
<PAGE>

<TABLE>
<CAPTION>
                                                        For the Years Ended June 30,
                             ------------------------------------------------------------------------------
                                     1997                       1996                       1995
                             ----------------------     ----------------------      -----------------------
                              Number                      Number                     Number
                             of Loans      Amount        of Loans     Amount         of Loan        Amount
                                                        (Dollars in thousands)
Avg. servicing
<S>                           <C>        <C>              <C>        <C>              <C>        <C>       
   portfolio .............    164,858    $1,759,666       132,363    $1,343,770       104,455    $  982,875

Gross charge-offs ........      6,280        70,830         3,663        40,815         3,493        28,628
Recoveries ...............                   28,511                      19,543                      15,258
                                             ------                  ----------                  ----------
 Net credit losses .......                   42,319                  $   21,272                  $   13,370
                                             ======                  ==========                  ==========

Gross charge-offs
   as a % of avg
   servicing portfolio ...       3.81%         4.03%         2.77%         3.04%         3.34%         2.91%
Recoveries as a %
    of gross charge-offs..                    40.25%                      47.88%                      53.30%
Net credit losses as a %
    of avg. servicing
    portfolio ............                     2.40%                       1.58%                       1.36%
</TABLE>

         As  indicated  in the table  above,  credit  losses  on the prime  auto
portfolio  totaled  $42.3  million for the fiscal year ended June 30,  1997,  or
2.40% as a  percentage  of the average  servicing  portfolio,  compared to $21.3
million or 1.58% for the  fiscal  year ended  June 30,  1996.  Increased  credit
losses are a result of higher gross  charge-off  rates,  as well as a decline in
recovery rates.  Although  recovery rates are down compared to last fiscal year,
there was a slight  improvement  in the fourth  quarter of fiscal  1997 over the
third quarter.

         The  allowance for  estimated  credit losses  inherent in loans sold is
included as an element of the fair market  value of excess  servicing  cashflows
used to allocate  the  carrying  amount of loans sold.  In view of the  consumer
credit trends  discussed  above,  the Company recorded a charge of $27.0 million
pre-tax in late fiscal 1997 to  increase  the  allowance  for  estimated  credit
losses.  After  giving  effect  of this  charge,  management  believes  that the
allowance  for  estimated  credit  losses  on  securitized  loans  represents  a
conservative  estimate of potential  credit losses.  The allowance for estimated
credit loss as a percentage of outstanding securitized loans was 4.35% and 3.22%
at June 30, 1997 and 1996, respectively.

         Set forth below is  information  pertaining to  delinquency  and credit
loss information on the Company's Non-prime portfolio. There can be no assurance
that future  delinquency and credit loss  experience on the receivables  will be
comparable  to  that  set  forth  below.  See  "Discussion  of   Forward-Looking
Statements".

                        Non-prime Delinquency Experience

                                             At June 30,
                              ----------------------------------------
                                       1997                1996
                              ------------------    ------------------
                                        (Dollars in thousands)
                              Number of             Number of
                                Loans     Amount      Loans    Amount
                                -----     ------      -----    ------
Servicing portfolio .......     6,056    $68,289      4,067    $47,062
Delinquencies
     30-59 days ...........       236      2,807         94      1,120
     60-89 days ...........       123      1,412         40        455
     90 days or more ......        --         --         --         --
Total delinquencies .......       359    $ 4,219        134    $ 1,575
Total delinquencies
    as a percent of
    servicing portfolio....      5.93%      6.18%      3.29%      3.35%




                                       23
<PAGE>

<TABLE>
<CAPTION>
                                                 For the Years Ended June 30,
                            --------------------------------------------------------------------
                                  1997                   1996                   1995
                            -----------------    ---------------------    ----------------------
                             Number               Number                   Number
                            of Loans   Amount    of Loans      Amount     of Loans    Amount
                            --------   ------    --------      ------     --------    ------
                                                (Dollars in thousands)
<S>                          <C>      <C>          <C>         <C>            <C>    <C>    
Avg. servicing
   portfolio ............    5,491    $63,305      2,869       $33,124        797    $ 9,448
Gross charge-offs .......      379    $ 4,698        136         1,455         27        333
Recoveries ..............               1,420                      670                   146
                                      -------                  -------               -------
Net credit losses .......               3,278                      785                   187
                                      =======                  =======               =======
Gross charge-offs
   as a % of avg
   servicing portfolio ..     6.90%      7.42%      4.74%         4.39%      5.08%      5.29%(1)
Recoveries as a %
    of gross charge-offs.               30.23%                   46.07%                43.87%
Net credit losses as a %
    of avg. servicing
    portfolio ...........                5.18%                    2.37%                 2.97%(1)
</TABLE>
- --------------------------------------------------------------------------------

(1)     Non-prime loans were only outstanding for eight (8) months during
        fiscal 1995.  Therefore,  the  percentages  reflect an annualized
        calculation.

Non-prime portfolio  delinquency was 6.18% based on outstanding loan balances of
accounts 30 days past due and over at June 30,  1997,  compared to 3.35% at June
30, 1996.  Credit  losses  during fiscal 1997 totaled $3.3 million or 5.18% as a
percentage of the average  Non-prime  servicing  portfolio  compared to 2.37% in
fiscal  1996.  The Company  began  acquiring  Non-prime  loans in October  1994.
Management  expects  fluctuations  in  delinquency  and credit loss rates on the
Non-prime portfolio as it becomes more seasoned.  The Non-prime  delinquency and
credit  loss  statistics  are in line with  management's  expectations,  and the
somewhat  greater credit risk  associated with a non-prime  product.  Additional
credit risk associated  with the Non-prime  product is considered in pricing and
underwriting.

Marine Delinquency and Credit Loss

         Delinquency related to the newer Marine portfolio was minimal (.10%) as
the portfolio has not matured.  The Company began  acquiring the Marine  (prime)
loans in June 1996.  The credit  loss is .25% of the  average  marine  servicing
portfolio.  Management expects increases in marine delinquency and credit losses
as the portfolio becomes seasoned.


                                       24
<PAGE>


Results of Operations

         The following table illustrates the Company's financial results for the
past eight fiscal quarters.  More complete earnings  information can be found in
the Consolidated Financial Statements and the Notes thereto.

<TABLE>
<CAPTION>
                                               1996                                       1997
                           -----------------------------------------    ------------------------------------------
                             First     Second      Third     Fourth       First      Second     Third      Fourth
                           --------   --------   --------   --------    --------   --------   --------   --------
<S>                        <C>        <C>        <C>        <C>         <C>        <C>        <C>        <C>
Interest on loans ......   $  9,233   $  9,096   $  7,685   $  8,126    $  6,946   $  7,232   $  6,732   $  7,802
Interest on spread
      accounts and
      restricted cash ..      1,510      1,545      1,654      1,795       1,370      1,386      1,317      1,375
                           --------   --------   --------   --------    --------   --------   --------   --------
   Total interest income     10,743     10,641      9,339      9,921       8,316      8,618      8,049      9,177
Interest expense .......      6,410      6,265      6,118      6,895       5,289      5,556      5,359      6,071
                           --------   --------   --------   --------    --------   --------   --------   --------
   Interest margin .....      4,333      4,376      3,221      3,026       3,027      3,062      2,690      3,106
Provision for
      credit losses ....        855        993      1,180      1,160       1,150        300        600        825
                           --------   --------   --------   --------    --------   --------   --------   --------
   Net interest margin .      3,478      3,383      2,041      1,866       1,877      2,762      2,090      2,281
Gain (loss) on sales
      of loans, net ....      6,875      7,790      8,283    (20,335)      6,724      8,483      7,760      7,390

Servicing fees, net ....      5,826      6,258      6,860      6,393       3,966      2,584      4,796      5,580
Other revenues .........        934        910      1,011        964         750        724        798        824
Operating expenses .....      7,146      7,832      7,545      7,418       4,719      5,602      6,658      6,862
Net earnings/(loss) ....   $  5,918   $  6,193   $  6,309   $(11,019)   $  5,116   $  5,246   $  5,313   $  5,467
</TABLE>

Years Ended June 30, 1997 and 1996

         Net earnings  decreased to $7.4 million or $0.56 per share for the year
ended June 30, 1997,  compared to $21.1  million or $1.60 per share for the year
ended June 30,  1996.  The  decrease in net  earnings is primarily a result of a
fourth quarter after-tax charge of $16.1 million ($27.0 million pre-tax) for the
impairment  of excess  servicing  related to an  increase in the  allowance  for
estimated credit losses on the securitized portfolio. The charge was taken based
on current trends with respect to credit loss and delinquency, and their effects
on the valuation of the excess servicing  assets.  Exclusive of the charge,  net
earnings would have been $23.5 million or $1.78 per share.

         Net Interest  Margin After  Provision  increased 19.5% to $10.8 million
for the year ended June 30, 1997,  compared to $9.0 million for fiscal 1996. The
increased interest margin as compared to prior year is a result of a combination
of factors,  but is primarily  due to an increase in the average  loans held for
sale  balance,  and a decrease in the cost of funds on the  average  outstanding
borrowings.

         Interest on loans  increased  18.9% to $34.1 million for the year ended
June 30, 1997, compared to $28.7 million for last year. The increase in interest
income  resulted  from an increase in the average  outstanding  balance of loans
held for sale to $228.3  million for the year ended June 30,  1997,  from $186.6
million  for fiscal  1996,  which was a result of  increased  loan  acquisitions
during the year and the timing of the fourth  quarter  securitization.  The 1997
fourth quarter  securitization  was effected in June instead of May (as compared
to previous years); therefore, an additional one month of interest was earned by
the  Company.  Interest  earned on the  Non-prime  and  Marine  portfolios  were
approximately $3.8 million and $255,000, respectively.

         Interest  earned on Spread Accounts and Restricted Cash increased 19.4%
to $6.5 million for the year ended June 30,  1997,  compared to $5.4 million for
the year ended June 30,  1996.  The  increase is a result of  increased  average
balances on cash  collection and spread  accounts.  The average balance of these
accounts was $127.4 million in fiscal 1997, compared to $110.3 million in fiscal
1996. The increased  restricted  cash balances result from the increased size of
the securitized servicing portfolio. Cash collection accounts represent customer


                                       25
<PAGE>

payments held in trust until disbursement by the trustee.  Interest is earned by
the Company on these funds prior to  distribution of such funds to investors and
Servicer.  Average  securitized  loan balances were $1,445.4  million during the
current fiscal year, compared to $1,179.4 million in fiscal 1996. Spread account
balances  represent a credit  enhancement on the securitized  pools;  the spread
account  requirements  are  affected  by the size of the  securitized  servicing
portfolio as well as loss and delinquency trends which may trigger higher spread
requirements.  The average  interest yield on the spread accounts and restricted
cash accounts  improved  approximately 15 basis points which  contributed to the
increase as well.

         Interest  expense  increased  15.3% to $25.7 million for the year ended
June 30, 1997, from $22.3 million for the year ended June 30, 1996. The increase
was primarily a result of an increase in the average  outstanding  borrowings to
$347.7  million for the year ended June 30,  1997,  from $288.4  million for the
year ended June 30, 1996. The average cost of funds actually  decreased to 7.39%
for the year ended June 30,  1997,  from 7.72% for the year ended June 30, 1996.
Cost of  funds  in the  prior  year  included  interest  expense  in the form of
amortization   of  upfront   borrowing  fees  paid  in   conjunction   with  the
establishment of the Prime and Non-prime  Warehouse  Facilities.  The agreements
provided for an initial term of one year to be renewed annually;  therefore, the
total upfront fees paid to establish the Facilities were amortized during fiscal
1996.  Upfront  fees paid in fiscal  1996  related to the  Warehouse  Facilities
totaled  approximately $1.5 million.  The renewal of the Warehouse Facilities do
not  require  payment  of  additional  fees.  Interest  rates  on the  Warehouse
Facilities are variable in nature and are affected by changes in market rates of
interest.

         Provision for estimated credit losses increased to $4.2 million for the
year ended June 30,  1997,  compared to $2.9 million for the year ended June 30,
1996.  Increased  provisions were made in response to, and in  anticipation  of,
increased losses and delinquency trends being experienced by the Company and the
industry  in  general.   Management  believes  that  the  provision   represents
conservative estimates of potential credit losses on loans held for sale.

         Gain on Sales of Loans  continues  to be a  significant  element of the
Company's  net  earnings.  The gain on sales of  loans is  affected  by  several
factors,  but is primarily  affected by the amount of loans  securitized and the
net spread.  The Company  adjusts its pricing  frequently  and employs a hedging
strategy to help ensure an  adequate  net spread in the ensuing  securitization,
while  mitigating  the risks of increasing  interest rates and the volatility in
net spreads. Gain on sales of loans decreased to $2.6 million for the year ended
June 30, 1997.  The decrease in gains  recognized  by the Company in the current
fiscal year is due to a fourth  quarter  pre-tax charge of $27.0 million for the
impairment  of excess  servicing  assets  primarily  related to the  increase in
allowance for  estimated  credit losses  related to its  securitized  portfolio.
Exclusive  of the charge,  gains  recorded in  conjunction  with the fiscal 1997
securitization  transactions  were $29.6  million  compared to $30.4  million in
fiscal  1996.  Although  the  volume  of loans  securitized  increased  31.3% to
$1,214.3  million for the year ending June 30, 1997,  compared to $924.6 million
in  fiscal  1996,  the  weighted  average  net  spread  on  the   securitization
transactions  decreased  to 5.36% in fiscal  1997,  compared  to 5.96% in fiscal
1996. Additionally, the allowance for estimated credit losses established at the
time of the sale was 3.87% (excluding the charge) as a percentage of total loans
securitized  in fiscal  1997,  compared  to 3.57% in fiscal  1996.  Credit  loss
assumptions on the prime transactions were 3.25% throughout most of fiscal 1997;
however,   the   Company   began   providing   for  losses  at  3.50%  on  prime
securitizations  in the fourth  quarter of fiscal 1997.  Allowance for estimated
credit  losses  were  established  at 3.00% for the  majority  of  fiscal  1996.
Allowance for estimated credit losses have  historically  been made at 10.00% on
the non-prime securitizations.

         Gross and Net Spreads. Market interest rates were higher in fiscal 1997
as  compared  to  the  corresponding   periods  of  fiscal  1996.  Market  rates
experienced an upward trend  beginning in the fourth quarter of fiscal 1996, but
demonstrated  relatively  small  fluctuations  throughout  fiscal 1997.  Because
changes in loan rates on  automobile  loans tend to lag behind  fluctuations  in
market  rates of  interest,  spreads  are  adversely  affected  in a rising rate
environment.  The  increased  market  rates in  fiscal  1997 had the  effect  of
reducing gross and net spreads on Prime securitizations compared to fiscal 1996.
Gross spread is defined as the difference between the weighted average loan rate
and the  Certificate  rate. Net spread is defined as gross spread less servicing
fees,  upfront  costs,  ongoing  credit  enhancement  fees and trustee fees, and
hedging gains or losses.

         Looking ahead,  management is currently  targeting net spreads of 5.00%
to 5.50% on Prime  securitizations  (assuming a pricing spread for  Asset-backed
Certificates  over the  two-year  Treasury  Note of 50 basis  points) for fiscal
1998.  Management  believes that by targeting a spread of 7.00% to 7.50% between
loan rates and the  two-year  treasury  rate that the net spread  targets can be


                                       26
<PAGE>

achieved.  Although management believes these spreads can be achieved,  material
factors  affecting  the net  spreads  are  difficult  to predict and could cause
management's  projections  to be materially  inaccurate.  These include  current
market  conditions  with  respect  to  market  interest  rates  and  demand  for
Asset-backed Securities generally,  and for Certificates  representing interests
in Securitizations  sponsored by the Company. See "Discussion of Forward-Looking
Statements,".

         Servicing  Fees,  Net is  comprised  of fees  earned by the  Company as
Servicer  of the  securitized  loan  portfolio  (typically  1% per  annum),  the
scheduled accretion of discount established on the excess servicing asset at the
time of  securitization,  and rebates  received in excess of original  estimates
recorded inherent in the gain  calculation.  Servicing fees, net increased 49.7%
to $25.3 million for the year ended June 30, 1997, compared to $16.9 million for
the year ended June 30, 1996. Servicing fees, net as a percentage of the average
securitized  servicing  portfolio increased to 1.75% for fiscal 1997, from 1.42%
in fiscal 1996.  The increase in servicing  fees, net is primarily a result of a
22.6% increase in the average  securitized  loan balances in fiscal 1997 to $1.4
billion,  compared  to $1.2  billion  in fiscal  1996.  Servicing  fees are also
impacted by the timing of excess servicing cashflows and excess rebates.  Excess
rebates  received  during the current year were $2.3  million,  compared to $2.8
million in the prior year. The Company's rebate  receivable was marked to market
as a component of the excess  servicing asset in accordance with SFAS 125 during
the fourth quarter of fiscal 1997; the Company does not expect to receive excess
rebates in fiscal 1998.

         Other Revenues  increased 23.4% to $3.8 million for the year ended June
30, 1997,  from $3.1  million for the year ended June 30, 1996.  The increase in
the current year resulted  primarily from increases in late charge fee income to
$2.6 million from $1.9 million in the prior year.

         Salaries and Benefits Expense  increased 26.1% to $15.1 million for the
year ended June 30, 1997,  from $12.0  million for the year ended June 30, 1996.
This  increase  resulted  primarily  from an  increase in  full-time  equivalent
("FTE")  employees.  Average  FTE's for the year ended June 30,  1997,  were 333
compared to 270 for the year ended June 30,  1996.  The Company has  experienced
growth  in  credit,  sales  and  operations,  collections,  and  support.  These
increases are in response to, and in anticipation  of,  continued  expansion and
loan acquisition  growth as well as a growing  servicing  portfolio.  Additional
levels of management  and support staff have been added to ensure  efficiency in
operations as the Company's acquisition volume and servicing portfolio continues
to grow.  Increases in salary and benefit  expense were also due to annual merit
increases for the Company's existing employees.

         Other Operating Expense includes occupancy and equipment costs, outside
and professional services, loan expenses,  promotional expenses,  travel, office
supplies and other. Other operating expense increased 25.1% to $14.8 million for
the year ended June 30,  1997,  from $11.9  million  for the year ended June 30,
1996.  Many of these  expenses  vary directly with  increased  loan  acquisition
volume and the increased size of the servicing portfolio.  Both loan acquisition
volume and the servicing portfolio were increased during the year ended June 30,
1997,  compared to the year ended June 30,  1996.  Occupancy  expense  increased
reflecting a full twelve  months of rent expense in fiscal 1997 at the Company's
new headquarters,  compared to only six months in fiscal 1996. Equipment expense
was also impacted by a full year of expense from its  collections  and telephone
systems implemented at the Company's new headquarters in January 1996.

Years Ended June 30, 1996 and 1995

         Net earnings  more than doubled to $21.1 million or $1.60 per share for
the year ended June 30,  1996,  compared to $9.4 million for the year ended June
30, 1995.

         Net Interest Margin After Provision increased 95.7% to $9.0 million for
the year  ended  June 30,  1996,  compared  to $4.6  million  for  fiscal  1995.
Increased Prime loan volume, growth in the Non-prime portfolio, and modification
of the securitization  structure during fiscal 1996 contributed to increased net
interest margin.

          Interest on loans  increased 95.3% to $28.7 million for the year ended
June 30, 1996, compared to $14.7 million for last year. The increase in interest
income  resulted,  in part,  from an increase in the average  monthly balance of
loans held for sale to $186.6  million  for the year ended June 30,  1996,  from
$127.1  million  for  fiscal  1995,   which  was  a  result  of  increased  loan


                                       27
<PAGE>

acquisitions  during the year. The Non-prime  portfolio also  contributed to the
increase  in  interest  income.  The  Company  carried  an average of over $22.2
million in Non-prime  receivables  held for sale during the year which  produced
over $4.4 million in interest income.  Further,  the current method with respect
to securitization  structure  implemented in fiscal 1996 increased the amount of
interest  income  recognized  relative  to  prior  periods.  The  change  in the
securitization   structure  significantly  impacted  both  interest  income  and
servicing  fees,  net.  All  of  the  fiscal  1996  Prime  securitizations  were
structured  such that the Company  continued  to earn  interest  income from the
cutoff date through the closing date (approximately  13-22 days), and therefore,
earned   servicing   fees  only  after  the  closing   date.   In  all  previous
securitizations,  the Company  began  earning  servicing  fees  beginning on the
cutoff date.  As a result,  the Company  reports more  interest  income and less
servicing fee income, and records a lower gain on sale. An estimated  additional
$6.1 million in interest on loans was  recognized  during fiscal 1996 due to the
new  securitization  structure.  The structure  was altered in  accordance  with
provisions of the Warehouse  Facility  Agreements which require that the Company
collect  and  remit  interest  on  loans  from  cutoff  date  to  closing  of  a
securitization  transaction to the warehouse provider.  The Company continues to
pay  interest on the amount  financed  with  respect to  warehoused  loans until
closing.

         Interest  earned on Spread Accounts and Restricted Cash increased 38.4%
to $5.4 million for the year ended June 30,  1996,  compared to $3.9 million for
the year ended June 30,  1995.  The  increase is a result of  increased  average
balances due to additional  securitizations during the year. The average balance
of these accounts was $108.8  million in fiscal 1996,  compared to $68.2 million
in fiscal  1995.  Earnings  on spread  accounts  relative  to the  growth in the
securitized  servicing  portfolio  were  somewhat  decreased  as a result of the
structuring  of  the  fiscal  1996  securitizations  whereby  additional  credit
enhancements   were  utilized  in  lieu  of  initial  spread  account  deposits.
Additionally  interest  earned on these  accounts were somewhat  lower in fiscal
1996 compared to fiscal 1995 as market rates of interest declined throughout the
latter half of fiscal 1995 and the first half of fiscal 1996.

          Interest  expense  increased 71.9% to $22.3 million for the year ended
June 30, 1996, from $13.0 million for the year ended June 30, 1995. The increase
was a result of both an increased  average cost of funds and  increased  average
outstanding  borrowings.  The average  cost of funds  increased to 7.72% for the
year ended June 30,  1996,  from  5.60% for the year  ended June 30,  1995.  The
increase  in cost of funds was a result  of the  Company  obtaining  alternative
financing sources after its Spin-off from its parent in August of 1995. Included
in fiscal 1996 interest  expense is the  amortization of upfront  borrowing fees
paid in conjunction with the establishment of the Prime and Non-prime  Warehouse
Facilities.  The agreements provided for an initial term of one year and must be
renewed  annually;  therefore,  the total  upfront  fees paid to  establish  the
Facilities were amortized  during fiscal 1996.  Upfront fees paid in fiscal 1996
related to the Warehouse Facilities totaled approximately $1.5 million. The fees
paid to secure the Warehouse Facilities are non-recurring in nature; the renewal
of such  agreements  does not require the payment of  additional  fees.  Average
outstanding  borrowings  increased to $288.4 million for the year ended June 30,
1996, from $231.4 million for the year ended June 30, 1995.

         Provision for estimated credit losses increased to $2.9 million for the
year ended June 30,  1996,  compared to $1.1 million for the year ended June 30,
1995. A large portion,  $1.1 million, of that provision was related to the newer
Non-prime portfolio. The additional provision related to the Non-prime portfolio
was a result of both the time period the  Non-prime  portfolio was held prior to
securitization,  as well as the increased  level of credit risk  associated with
the Non-prime loans as compared to the Prime loans.

         Gain on Sales of Loans  increased  249.6% to $30.4 million for the year
ended June 30, 1996, from $8.7 million for fiscal 1995. The increase in gain was
mainly due to improved  net spreads as well as  increased  volume of Prime loans
securitized.  The weighted average loan rate on the Prime  securitized loans was
13.48%  while the  weighted  average  certificate  rate was  6.09% The  weighted
average  gross and net  spreads  on the  fiscal  1996 loan  sales were 7.38% and
5.85%,  respectively,  compared to 5.92% and 4.26% in fiscal 1995. These spreads
earned the  Company a $29.5  million  gain in 1996 after net  hedging  losses of
approximately  $2.6 million.  The Company  securitized  $890.1  million in Prime
loans and $34.5  million in Non-prime  loans in fiscal 1996,  compared to $658.7
million in Prime loans in fiscal 1995.  Additionally,  the Company completed its
first Non-prime  securitization during the third quarter of 1996.  Approximately
$34.5 million in Non-prime automobile  receivables were securitized in a private
placement that earned the Company nearly $850,000 after a $112,000 hedging loss.
The weighted average loan rate on the Non-prime portfolio securitized was 19.87%
while the weighted average certificate rate was 6.87%. The gross and net spreads
on the sale were 13.00% and 8.79%, respectively.



                                       28
<PAGE>

         Servicing Fees, Net increased 15.7% to $16.9 million for the year ended
June 30,  1996,  compared  to $14.6  million  for the year ended June 30,  1995.
Although the average securitized  portfolio increased  significantly,  servicing
fees have not.  Servicing  fees, net as a percentage of the average  securitized
servicing  portfolio  decreased to 1.42% for fiscal  1996,  from 1.71% in fiscal
1995.  The  decrease in  servicing  fees  relative  to the  average  securitized
portfolio  resulted  primarily from the modified  securitization  structure,  as
discussed above.  Servicing fees on all fiscal 1996 Prime  securitizations  were
not earned until after the closing date of the securitization  transaction.  The
net effect is that  interest on loans was earned for an  additional  13-22 days,
and  servicing  fee  income was not earned for 13-22 days for each of the fiscal
1996  Prime  securitizations.  Additionally,  the  Company  recognized  somewhat
smaller  gains under this  structure.  Because  additional  interest  income was
earned on the loans to be securitized,  those loans generate lower Future Excess
Servicing  Cashflows  after the  securitization.  The net present value of these
future cash flows is recorded as an Excess Servicing asset as a component of the
gain calculation.

         The Company's  ratio of servicing  fees, net to operating  expenses was
71.0% and 98.1% for the years  ending  June 30,  1996,  and 1995,  respectively.
Although the securitization  structure  discussed above impacted this ratio, the
growth of the Non-prime program also impacted this ratio.  Because the Non-prime
receivables  had not been  securitized  until March 1996,  the Company earned no
servicing fees on this portfolio.  The impact of the additional costs to acquire
and service these loans were offset by increased  interest spreads earned on the
Non-prime  portfolio.  Increased salaries and benefits also affected this ratio.
The  Company  has added  significantly  to its  collections  staff over the past
several quarters in response to, and in anticipation of, continued growth in the
servicing  portfolio.  Additional  support staff in systems and accounting  have
also been added,  as well as additional  levels of management  needed to support
the Company's growth.

         Other Revenues  increased 11.2% to $3.1 million for the year ended June
30, 1996,  from $2.8 million for the year ended June 30, 1995.  The increase for
the year resulted primarily from increases in late charge fee income.

         Salaries and Benefits Expense  increased 81.0% to $12.0 million for the
year ended June 30,  1996,  from $6.6  million for the year ended June 30, 1995.
This increase resulted  primarily from increased  full-time  equivalent  ("FTE")
employees.  Average FTE's for the year ended June 30, 1996, were 270 compared to
169 for the year ended June 30, 1995. The Company  experienced growth in credit,
sales and operations, collections, and support. These increases were in response
to, and in anticipation of continued  expansion and loan  acquisition  growth as
well as a growing  servicing  portfolio.  Additional  levels of  management  and
support  staff were added to ensure  efficiency  in  operations as the Company's
acquisition  volume and  servicing  portfolio  continues  to grow.  Increases in
salary  and  benefit  expense  were  also due to  increased  profitability-based
incentives during the year ended June 30, 1996.

         Other Expense  increased 43.0% to $11.9 million for the year ended June
30, 1996,  from $8.3 million for the year ended June 30, 1995.  Other  operating
expenses  include  occupancy  and  equipment  costs,  outside  and  professional
services,  loan expenses,  promotional  expenses,  travel,  office  supplies and
other.  Many of these  expenses vary directly with  increased  loan  acquisition
volume and the increased size of the servicing portfolio.  Both loan acquisition
volume and the servicing portfolio were increased during the year ended June 30,
1996,  compared to the year ended June 30, 1995.  Occupancy and equipment  costs
were  increased as a result of the  Company's  move to its new  headquarters  in
fiscal 1996.  The  employee  growth  experienced  by the Company  required  both
additional square footage and furniture and equipment.  The Company also updated
its  phone  system in  conjunction  with the move to its new  headquarters.  The
Company  obtained new  equipment  through an operating  lease and  implemented a
voice  messaging  system.  The Company  also  replaced its  collections  system,
incurring a loss on the disposal of the former system.  Additionally,  increased
telephone usage  resulting from an increase in collections  staff and collection
hours contributed to increased office expense.


                                       29
<PAGE>

Financial Condition

         Loans, Net and Servicing  Portfolio.  Loans, net includes the principal
balance of loans held for sale,  net of  unearned  discount  and  allowance  for
credit  losses,  loans in  process,  and prepaid  dealer  premiums.  Loans,  net
decreased to $121.4  million at June 30, 1997,  from $259.3  million at June 30,
1996.  This decrease was due primarily to the decrease in loan  acquisitions  in
the fourth  quarter of fiscal  1997,  compared  to the fourth  quarter of fiscal
1996, and the timing of the securitization of loans in June 1997, as compared to
May 1996.  Loan  acquisitions  were $238.4  million during the fourth quarter of
fiscal 1997,  compared to $328.9  million in the fourth  quarter of fiscal 1996.
Allowance for credit losses on loans held for sale decreased  $319,000 from June
30, 1996.  The Company  serviced  $1.8  billion and $1.4 billion in  securitized
loans and the total servicing  portfolio was $1.9 billion and $1.6 billion as of
June 30, 1997, and June 30, 1996, respectively.

         Excess  Servicing  increased to $98.8  million at June 30,  1997,  from
$83.4  million  at  June  30,  1996.  This  balance  increased  by  the  amounts
capitalized upon consummation of the various Prime and Non-prime securitizations
(including  estimated  dealer premium  rebates).  The amounts  capitalized  were
offset by actual Excess Servicing  Cashflows received during the year ended June
30, 1997. The increase in excess servicing was offset by the effect of the $27.0
million adjustment recorded during the fourth quarter of fiscal 1997.  Allowance
for estimated  credit losses on securitized  loans is included as a component of
the Excess  Servicing  asset.  At June 30, 1997, the allowances  related to both
Prime and  Non-prime  securitized  loans  totaled  $79.0 million or 4.35% of the
total securitized loan portfolio, compared to $43.5 million or 3.22% at June 30,
1996.  Accrued  interest due the Company at the cutoff date on securitized  loan
pools is also included as a component of Excess Servicing.

         Spread Accounts increased to $71.7 million at June 30, 1997, from $63.6
million at June 30,  1996.  These  balances  were  increased  by the deposits of
Excess Servicing Cashflows and have been reduced by any withdrawal of funds from
the  Spread  Accounts.  Withdrawals  of spread  account  funds are made when the
balance of the Spread Accounts are in excess of the  requirements  stipulated in
the  servicing  agreement.  No  initial  spread  account  deposits  were made in
connection with the Prime  securitizations  as a result of the structuring which
utilized  alternative  credit  enhancements  in lieu of initial  spread  account
deposits.

         Amounts due under Warehouse Facilities and Long-term Debt. Beginning in
August 1995, after the Spin-off from its parent, the Revolving  Warehouse Credit
Facilities and Senior Notes  constituted the Company's  primary funding sources.
The Company issued in a private  placement $46.0 million in Senior  Subordinated
Notes in April 1996 and $65.0 million in Senior Notes in March 1997. The balance
of  the  Revolving  Warehouse  Credit  Facilities  and  the  Senior  and  Senior
Subordinated  Notes was $265.5  million  at June 30,  1997,  compared  to $343.8
million at June 30, 1996.

Liquidity and Capital Resources

         Sources and Uses of Cash in Operations. The Company's business requires
significant  amounts of cash to support  operations.  Its  primary  uses of cash
include:  (i) purchases and financing of loans; (ii) payment of Dealer Premiums;
(iii)  securitization  costs  including cash held in Spread Accounts and similar
cash  collateral  accounts under revolving  Warehouse  Credit  Facilities;  (iv)
servicer  advances of payments on securitized  loans pursuant to  securitization
trusts;  (v) losses on hedging  transactions  realized  in  connection  with the
closing of securitization transactions where interest rates have declined during
the period  covered by the hedge;  (vi)  operating  expenses;  (vii)  payment of
income taxes; and (viii) interest  expense.  The Company's  sources of cash from
operations include: (i) standard servicing fees; generally 1.0% per annum of the
Prime  securitized  portfolio;  (ii) Excess  Servicing  Cashflows;  (iii) Dealer
Premium Rebates;  (iv) gains on hedging transactions realized in connection with
the closing of securitization  transactions  where interest rates have increased
during the periods  covered by the hedge;  (v)  interest  income;  (vi) sales of
loans  in  securitization   transactions;   and  (vii)  proceeds  from  sale  of
interest-only strips in conjunction with securitization  transactions.  Net cash
provided by operating  activities increased to $126.0 million for the year ended
June 30,  1997,  from a use of $55.8  million for the year ended June 30,  1996,
which was primarily attributable to an increase in loans securitized relative to
loans  acquired  and an  increase  in  proceeds  from the sale of  interest-only
strips.  Proceeds from the sale of interest-only  strips generated $31.8 million
in cash for the period  ended June 30, 1997,  compared to $26.7  million for the
period  ended June 30,  1996.  Additionally,  the Company  continues  to defer a
portion of the Gain on Sales of Loans for tax purposes.  The Company  realized a
$11.1 million cash benefit by doing so during fiscal 1997.



                                       30
<PAGE>

         Hedging  transactions  may represent a source or a use of cash during a
given period depending on changes in interest rates. During fiscal 1997, hedging
transactions  have required a net use of cash of $6.3 million,  compared to $2.8
million used during fiscal 1996.

         Financing Activities and Credit Facilities.  Net cash used by financing
activities  for fiscal  1997 was $79.7  million,  compared  to a source of $61.1
million in the prior year. The decrease was a result of the Company's ability to
pay down its revolving credit  facilities due to increased cash from operations.
The  Company's  sources  of  liquidity  are  currently  funds  from  operations,
securitizations  and external financing sources.  Historically,  the Company has
used  the  securitization  of loan  pools as its  primary  source  of  long-term
funding,  and  intends  to  continue  to do so,  although  management  regularly
considers alternative funding mechanisms with a view to optimizing profitability
and cash flows.  Securitization  transactions  enable the Company to improve its
liquidity, to recognize gains from the sales of the loan pools while maintaining
the servicing rights to the loans, and to control interest rate risk by matching
the repayment of amounts due to investors in the securitizations with the actual
cash flows from the securitized assets.

         The Company has borrowing  arrangements  with an independent  financial
institution  for the Prime  Warehouse  Facility  of up to $350.0  million  and a
similar Non-prime Warehouse Facility of up to $50.0 million.  Additionally,  the
Company  has a  Marine  Warehouse  Facility  of up to  $50.0  million  that  was
established in April 1997. The Prime  Warehouse  Facility  provides  funding for
loan  acquisitions  at a  purchase  price  of up to  100.0%  of the  outstanding
principal  balance  of  eligible  loans at the time of  purchase  to the  extent
allocable to loans which, upon acquisition,  provided for 72 monthly payments or
less.  Additional  funding is provided for  eligible  loans with greater than 72
monthly  payments  at a  purchase  price of 92.0% of the  outstanding  principal
balance.  The advance rate is adjusted monthly based upon actual loss statistics
in order to maintain the necessary  enhancement  level. The Non-prime  Warehouse
Facility  provides funding for loan acquisitions at a purchase price of 87.0% of
the outstanding principal balance of eligible loans at the time of purchase. The
Marine Warehouse  Facility  provides funding for loan acquisitions at a purchase
price of 85.0% for any boat loan and 65.0% for personal watercraft loans with 49
- - 60 scheduled monthly payments.  Additionally  funding is provided for eligible
loans  with less than 49 monthly  payments  at a  purchase  price of 80.0%.  The
Company  also  issued  $110.0  million in Senior  Notes in  connection  with the
Spin-off  of the  Company by Union  Federal  and the  Company's  initial  public
offering  and  completed  a  private   placement  of  $46.0  million  in  Senior
Subordinated  Notes in April 1996 and $65 million in Senior Notes in March 1997,
as discussed  below.  Between  securitization  transactions,  the Company relies
primarily on the  revolving  Warehouse  Credit  Facilities  to fund ongoing loan
acquisitions  (not including Dealer  Premiums).  In addition to loan acquisition
funding,  the Company also requires  substantial  capital on an ongoing basis to
fund  the  advances  of  Dealer  Premiums,   securitization   costs,   servicing
obligations and other cash  requirements  described above. The Company's ability
to borrow under the Credit  Facilities is dependent upon its compliance with the
terms  and  conditions  thereof.  The  Company's  ability  to  obtain  successor
facilities  or  similar  financing  will  depend on,  among  other  things,  the
willingness  of financial  institutions  to  participate  in funding  automobile
financing  businesses  and the  Company's  financial  condition  and  results of
operations.   Moreover,  the  Company's  growth  may  be  inhibited,   at  least
temporarily,  if the Company is not able to obtain  additional  funding  through
these or other  facilities  or if it is unable to  satisfy  the  conditions  for
borrowing under the Credit Facilities.

         To accommodate its anticipated cash and liquidity  requirements for the
near term, the Company  determined  during the third quarter to seek  additional
capital.  The Company  completed a private  placement of $65.0 million of Senior
Notes with an effective rate of 7.80% in March 1997. The securities have a 5 1/2
year average life and are due in December 2002. The securities were rated BBB by
Fitch  Investors  Service L.P.  The  additional  debt will affect the  Company's
weighted  average cost of funds as well as the interest  expense  recognized  in
future  periods.  The  proceeds  of the sale of the  securities  will be used to
enhance  liquidity  and  fund  the  Company's  continued  nationwide  expansion.
Management  believes  that  the  proceeds  from  the  Company's  initial  public
offering,  the Senior Notes,  the Senior  Subordinated  Notes,  the other Credit
Facilities  described above,  future earnings,  and periodic  securitization  of
loans should  provide the necessary  capital and  liquidity  for its  operations
during the remainder of fiscal 1998.

         The period during which its existing capital resources will continue to
be  sufficient  will,  however,  be  affected  by the  factors  described  above
affecting  the  Company's  cash  requirements.  A number  of these  factors  are
difficult  to  predict,   particularly  including  the  cash-effect  of  hedging
transactions,  the availability of outside credit enhancement in securitizations


                                       31
<PAGE>

or  other  financing  transactions  and  other  factors  affecting  the net cash
provided  by  securitizations.  Depending  on the  Company's  ongoing  cash  and
liquidity requirements, market conditions and investor interest, the Company may
seek to issue additional debt or equity securities in the near term. The sale of
additional  equity,  including  Class A Common Stock or preferred  stock,  would
dilute the interests of current shareholders.

Discussion of Forward-Looking Statements

         The above discussions  contain  forward-looking  statements made by the
Company regarding its results of operations, cash flow needs and liquidity, loan
origination  volume,  target spreads and other aspects of its business.  Similar
forward-looking  statements  may be made by the Company from time to time.  Such
forward-looking  statements  are subject to a number of  important  factors that
cannot be predicted  with  certainty and which could cause such  forward-looking
statements to be materially inaccurate. Among these factors are the following:

         Capital Requirements and Availability. The Company requires substantial
amounts of cash to support its business and growth as described  above. Its cash
requirements can vary depending on the cash-effect of hedging transactions,  the
availability  of  external  credit   enhancement  in  securitizations  or  other
financing  transactions  and the other factors that affect the net cash provided
by  securitizations  (at  closing  and over time) as well as the  percentage  of
principal  amount of loans  acquired for which the Company can obtain  Warehouse
financing.  The  Company's  ability to meet  these  ongoing  cash and  liquidity
requirements  depends  on several  factors.  First is the  Company's  ability to
effect  periodic  securitizations  of its loan  portfolio  and the terms of such
securitizations  which are  dependent on market  factors  generally,  changes in
interest rates, demand for asset-backed  securities and the Certificates offered
in the Company's securitizations  particularly.  Another important factor is the
Company's  ability to continue to comply with the terms of its Senior and Senior
Subordinated Notes and Warehouse facilities and/or its ability to obtain funding
to replace and/or  supplement such facilities  should it become  necessary to do
so. The Company's  ability to obtain successor  facilities or similar  financing
will depend on, among other things, the willingness of financial institutions to
participate  in  funding  automobile  financing  businesses  and  the  Company's
financial  condition and results of operations.  Moreover,  the Company's growth
may be  inhibited,  at least  temporarily,  if the Company is not able to obtain
additional  funding  through  these or other  facilities  or if it is  unable to
satisfy the conditions to borrow under the Credit Facilities.

         Loan  Acquisition  Volume,  Spread and Growth.  Many factors affect the
Company's loan acquisition  volume and spread,  which have significant impact on
the  Company's net  earnings.  Volume is affected by overall  demand for new and
used automobiles in the economy generally, the willingness of automobile dealers
to forward  prospective  borrowers' loan applications to the Company, as well as
the number of qualified  borrowers  whose loans are approved and whose loans are
ultimately  acquired by the Company.  Competition can impact  significantly both
acquisition  volume and the note rate at which loans are originated.  Generally,
competition  in the Company's  business is intense.  The Buy Rate offered by the
Company is a significant  competitive  factor. A competitor offering a lower Buy
Rate may be more likely to acquire a loan. The continued growth of the Company's
servicing  portfolio  will  depend  significantly  on  the  receptivity  to  the
Company's  program of new dealers in existing markets as well as new markets and
the continued stability of the Company's  relationships with its existing dealer
network.

         Interest  Rate Risk.  The  Company's  sources of funds  generally  have
variable rates of interest and its loan portfolio bears interest at fixed rates.
It therefore  bears interest rate risk on loans until they are  securitized  and
employs a hedging strategy to mitigate this risk. There is no assurance that its
strategy will completely  offset changes in interest rates. In particular,  such
strategy depends on management's estimates of loan acquisition volume.

         Loan Losses and Prepayment Rates. The Company bears the primary risk of
loss due to defaults in its servicing  portfolio.  Default and credit loss rates
are  impacted by general  economic  factors  that affect  borrowers'  ability to
continue to make timely payments on their indebtedness.  Prepayments on loans in
the  servicing  portfolio  reduce  the  size of the  portfolio  and  reduce  the
Company's  servicing income.  The Gain on Sales of Loans in connection with each
securitization transaction and the amount of Excess Servicing recognized in each
transaction reflect deductions for estimates of future defaults and prepayments.
The carrying value of Excess  Servicing may be adjusted  periodically to reflect
differences  between  estimated and actual credit losses and prepayments on past
securitizations. The Company's results of operations could be adversely affected
if default or prepayment  rates on securitized  loans  substantially  exceed the
estimated levels.



                                       32
<PAGE>

         Regulation.  The Company's  business is subject to numerous federal and
state consumer  protection laws and regulations  which,  among other things: (i)
require the Company to obtain and maintain certain licenses and  qualifications;
(ii) limit the interest rates,  fees and other charges the Company is allowed to
charge; (iii) limit or prescribe certain other terms of the Company's contracts;
(iv)  require  specified  disclosures;  and (v) define the  Company's  rights to
repossess and sell  collateral.  Changes in existing laws or regulations,  or in
the  interpretation  thereof,  or the  promulgation  of any  additional  laws or
regulation could have an adverse effect on the Company's business.

Other Matters

         As a part of the ongoing  development of its business plan, the Company
is researching the possibilities of engaging in other finance-related businesses
such as leasing and other non-auto consumer lending.  Additionally,  the Company
is  researching  the  possibility  of  expanding  its  dealer  base  to  include
nationally    recognized    used    rental   car    outlets    which   are   not
manufacturer-franchised  dealerships.  Based on this  research,  the Company may
expand  its   current   operations   to  include   some  or  all  of  the  above
finance-related  businesses. It is management's philosophy to continually search
for new products and markets to grow and expand the Company in order to maximize
profits and shareholder value.

Impact of Current Accounting Pronouncements

In February  1997,  the FASB issued SFAS No. 128,  "Earnings  Per Share"  ("SFAS
128"). SFAS 128 provides computation,  presentation, and disclosure requirements
for earnings per share.  The current  presentation  of primary and fully diluted
earnings per share will be replaced  with basic and diluted  earnings per share.
The Statement is effective for financial  statements for both interim and annual
periods  ending  after  December  15,  1997,  and  earlier  application  is  not
permitted. Basic earnings per share under SFAS 128 excludes dilutive securities.
Because unexercised stock options do not have a dilutive effect on the Company's
earnings per share  calculation,  management expects that the new basic earnings
per share will not be significantly different than primary earnings per share.

In connection  with SFAS 128, the FASB also issued SFAS No. 129,  "Disclosure of
Information about Capital  Structure" ("SFAS 129").  While SFAS 128 applies only
to  public  companies,  SFAS 129 is  applicable  to both  public  and  nonpublic
companies.  This  statement  is not  expected  to  have  a  material  impact  on
disclosures made by the Company.

In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income"
("SFAS  130"),   which  establishes   standards  for  reporting  and  displaying
comprehensive   income  and  its   components  in  the   financial   statements.
Comprehensive  income is the total of net  income  and all  nonowner  changes in
shareholders'  equity.  This  Statement is effective for fiscal years  beginning
after December 15, 1997, with earlier application permitted.  The Statement will
require new  disclosures by the Company,  but is not expected to have a material
impact on the financial statements or the results of operations.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  About Segments of an
Enterprise and Related  Information" ("SFAS 131"), which introduces new guidance
on segment  reporting.  The  Statement is effective  for fiscal years  beginning
after December 15, 1997, with earlier application  encouraged.  The Statement is
not expected to have a material impact on the financial  condition or results of
operations of the Company.


                                       33
<PAGE>

Item 8.           Financial Statements and Supplementary Data

Independent Auditors' Report


The Board of Directors
Union Acceptance Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets  of the Union
Acceptance  Corporation  and  Subsidiaries  as of June 30,  1997 and  1996,  the
related consolidated statements of earnings and cash flows for each of the years
in the  three-year  period  ended  June 30,  1997 and the  related  consolidated
statement  of  shareholders'  equity for the years ended June 30, 1997 and 1996.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of the Union Acceptance
Corporation  and  Subsidiaries  as of June 30, 1997 and 1996, and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended June 30, 1997 in  conformity  with  generally  accepted  accounting
principles.

As discussed in note 1 to the  consolidated  financial  statements,  the Company
adopted the provisions of the Financial  Accounting  Standards Board's Statement
of Financial Accounting Standard No. 125, Accounting for Transfers and Servicing
of Financial Assets and Extinguishments of Liabilities, on January 1, 1997.

/s/ KPMG Peat Marwick LLP

KPMG Peat Marwick LLP
July 30, 1997
Indianapolis, IN


                                       34
<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

June 30, 1997 and 1996

(in thousands, except share data)

<TABLE>
<CAPTION>
===================================================================================================================
       Assets                                                                               1997           1996
- -------------------------------------------------------------------------------------------------------------------

<S>                                                                                     <C>                 <C>   
Cash                                                                                    $   58,801          13,459
Restricted cash                                                                             16,657          14,789
Loans, net                                                                                 121,381         259,290
Accrued interest receivable                                                                  1,232           2,127
Furniture and equipment, net                                                                 2,150           2,026
Excess servicing                                                                            98,841          83,434
Spread accounts                                                                             71,744          63,590
Other assets                                                                                21,360          12,480
- -------------------------------------------------------------------------------------------------------------------

          Total Assets                                                                   $ 392,166         451,195
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

       Liabilities
- -------------------------------------------------------------------------------------------------------------------

Amounts due under warehouse facilities                                                      44,455         187,756
Long-term debt                                                                             221,000         156,000
Accrued interest payable                                                                     5,793           5,820
Amounts due to trusts                                                                       16,067           7,931
Dealer premiums payable                                                                      1,372           3,381
Other payables and accrued expenses                                                          2,318           3,326
Deferred income tax payable                                                                 15,046           8,357
- -------------------------------------------------------------------------------------------------------------------
          Total Liabilities                                                                306,051         372,571
- -------------------------------------------------------------------------------------------------------------------

       Shareholders' Equity
- -------------------------------------------------------------------------------------------------------------------

Preferred Stock, without par value, authorized 10,000,000 shares;
    none issued and outstanding                                                              -               -

Class A Common Stock, without par value, authorized 30,000,000 shares; 4,016,788
    and 4,011,358 shares issued and outstanding at June 30, 1997
    and June 30, 1996, respectively                                                         58,270          58,180

Class B Common Stock, without par value, authorized 20,000,000 shares; 9,200,000
    shares issued and outstanding at June 30, 1997 and
    June 30, 1996, respectively                                                              -               -

Retained earnings                                                                           27,845          20,444
- -------------------------------------------------------------------------------------------------------------------
          Total Shareholders' Equity                                                        86,115          78,624
- -------------------------------------------------------------------------------------------------------------------

          Total Liabilities & Shareholders' Equity                                       $ 392,166         451,195
==================================================================================================================
</TABLE>
See accompanying notes to consolidated financial statements.



                                       35
<PAGE>



UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Consolidated Statements of Earnings

Years ended June 30, 1997, 1996 and 1995

(in thousands, except share data)

<TABLE>
<CAPTION>
===================================================================================================================
                                                                               1997           1996          1995
- -------------------------------------------------------------------------------------------------------------------

<S>                                                                         <C>              <C>            <C>   
Interest on loans                                                           $ 34,140         28,712         14,702
Interest on spread accounts and restricted cash                                6,504          5,448          3,936
- -------------------------------------------------------------------------------------------------------------------
        Total interest income                                                 40,644         34,160         18,638
Interest expense                                                              25,688         22,275         12,961
- -------------------------------------------------------------------------------------------------------------------
        Net interest margin                                                   14,956         11,885          5,677
Provision for estimated credit losses                                          4,188          2,875          1,074
- -------------------------------------------------------------------------------------------------------------------
        Net interest margin after provision                                   10,768          9,010          4,603

Gain on sales of loans, net                                                    2,613         30,357          8,684
Servicing fees, net                                                           25,337         16,926         14,628
Other                                                                          3,819          3,096          2,783
- -------------------------------------------------------------------------------------------------------------------
        Total revenues                                                        42,537         59,389         30,698
- -------------------------------------------------------------------------------------------------------------------

Salaries and benefits                                                         15,112         11,985          6,622
Other                                                                         14,829         11,856          8,291
- -------------------------------------------------------------------------------------------------------------------
        Total operating expenses                                              29,941         23,841         14,913
- -------------------------------------------------------------------------------------------------------------------

Earnings before provision for income taxes                                    12,596         35,548         15,785
Provision for income taxes                                                     5,195         14,406          6,396
- -------------------------------------------------------------------------------------------------------------------

        Net earnings                                                       $   7,401         21,142          9,389
===================================================================================================================
Net earnings per common share                                            $      0.56           1.60             NM
===================================================================================================================

Weighted average number of common shares outstanding                      13,215,112     13,209,378             NM
===================================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.



                                       36
<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Years ended June 30, 1997, 1996 and 1995

(in thousands)

<TABLE>
<CAPTION>
===================================================================================================================
                                                                               1997           1996          1995
- -------------------------------------------------------------------------------------------------------------------

Cash flows from operating activities:
<S>                                                                   <C>                    <C>             <C>  
  Net earnings                                                        $        7,401         21,142          9,389
    Adjustments to reconcile net earnings to net cash
     provided (used) by operating activities:
       Loan originations in excess of liquidations                        (1,087,065)      (982,800)      (760,091)
       Dealer premiums paid in excess of dealer premium
           rebates received on loans held for sale                           (53,461)       (50,059)       (35,245)
       Securitization of loans held for sale                               1,214,298        924,598        658,703
       Gain on sales of loans                                                (40,977)       (37,900)       (16,935)
       Proceeds on sale of interest only strip                                31,773         26,686          -
       Return of excess servicing cash flows                                  24,626         37,871         30,049
       Impairment of excess servicing                                         27,000          -              -
       Provision for estimated credit losses                                   4,188          2,875          1,074
       Amortization and depreciation                                           3,754          4,395          2,049
       Spread accounts                                                        (8,154)        (6,176)       (20,081)
       Restricted cash                                                        (1,868)        (5,934)        (7,734)
       Other assets and accrued interest receivable                           (3,590)        (6,788)        (6,745)
       Amounts due to trusts                                                   8,136          2,030          3,761
       Other payables and accrued expenses                                       (99)        14,281            939
- -------------------------------------------------------------------------------------------------------------------
            Net cash provided (used) by operating activities                 125,962        (55,779)      (140,867)
- -------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
  Purchase of fixed assets                                                      (967)        (1,347)          (995)
- -------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
  Net change in warehouse credit facilities                                 (143,301)       187,756         -
  Proceeds from issuance of senior notes                                      65,000        110,000         -
  Proceeds from issuance of senior subordinated notes                          -             46,000         -
  Payment of borrowing fees                                                   (1,352)        (3,231)          (647)
  Net proceeds from issuance of common stock                                   -             58,000          -
  Net change in Due to Union Federal, including
     regulatory equity distribution                                            -           (337,423)       151,992
- -------------------------------------------------------------------------------------------------------------------
            Net cash provided (used) from financing activities               (79,653)        61,102        151,345
- -------------------------------------------------------------------------------------------------------------------

Change in cash                                                                45,342          3,976          9,483

Cash, beginning of year                                                       13,459          9,483         -
- -------------------------------------------------------------------------------------------------------------------

Cash, end of year                                                      $      58,801         13,459          9,483
===================================================================================================================

Supplemental disclosures of cash flow information:
- -------------------------------------------------------------------------------------------------------------------

  Income taxes paid                                                   $        4,288         10,680          6,396
===================================================================================================================
  Interest paid                                                        $      26,475         15,648         12,961
===================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


                                       37
<PAGE>


UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Consolidated Statements of Shareholders' Equity

For the years ended June 30, 1997 and 1996

(in thousands, except share data)

<TABLE>
<CAPTION>
===================================================================================================================
                                                 Number of
                                               Common Stock                                             Total
                                             Shares Outstanding           Common        Retained    Shareholders'
                                            Class A        Class B         Stock        Earnings       Equity
- -------------------------------------------------------------------------------------------------------------------
<S>                                       <C>            <C>              <C>            <C>           <C>   
Balance at June 30, 1995                           1              1    $          2       -                  2

    Issuance of common stock
       through initial public offering     4,000,000      9,200,000          58,000       -             58,000

    Regulatory equity distributions
       related to spin-off                        (1)            (1)             (2)        (698)         (700)

    Grants of common stock                    11,358       -                    180        -               180

    Net earnings                            -              -                  -           21,142        21,142
- -------------------------------------------------------------------------------------------------------------------

Balance at June 30, 1996                   4,011,358      9,200,000          58,180       20,444        78,624

    Grants of common stock                     5,430       -                     90        -                90

    Net earnings                            -              -                  -            7,401         7,401
- -------------------------------------------------------------------------------------------------------------------

Balance at June 30, 1997                   4,016,788      9,200,000        $ 58,270       27,845        86,115
===================================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.




                                       38
<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

June 30, 1997, 1996 and 1995

================================================================================
(1)    Summary of Significant Accounting Policies

       Basis of Presentation

       Union Acceptance  Corporation and Subsidiaries  ("UAC" or the "Company"),
       formerly a division of Union Federal  Savings Bank of  Indianapolis  (the
       "Union Division"),  specializes in the acquisition, sale and servicing of
       prime retail installment loans (primarily automobile loans) acquired from
       a network of over 3,200 manufacturer-franchised  dealerships in 29 states
       from  whom  such  loans  are  regularly  purchased.  Loans  acquired  are
       subsequently  sold  to  investors  through  asset-backed   securitization
       transactions.

       In  contemplation  of a public  offering  to sell common  stock,  UAC was
       formed as a  wholly-owned  subsidiary  of Union  Federal  Savings Bank of
       Indianapolis  ("Union  Federal") in December  1993.  During  fiscal 1995,
       Union Acceptance Funding  Corporation,  UAC  Securitization  Corporation,
       Performance   Funding   Corporation   and   Performance    Securitization
       Corporation were formed as wholly-owned  subsidiaries of UAC and selected
       assets and operations of the Union  Division were  transferred to UAC. In
       August  of  1995,  the  Company  completed  an  initial  public  offering
       simultaneously  with a tax free spin-off from its parent,  Union Federal.
       During fiscal 1996,  UAC Boat Funding Corp.  was formed as a wholly-owned
       subsidiary of UAC. In fiscal 1997, UAC Finance  Corporation was formed as
       a wholly-owned subsidiary of UAC.

       The accompanying  consolidated  financial statements include the accounts
       of UAC and the Union  Division  prior to the transfer and  spin-off.  All
       significant  intercompany  accounts and transactions have been eliminated
       in the  consolidation.  The consolidated  financial  statements have been
       prepared in conformity with generally accepted accounting  principles and
       with those in the general practice of the consumer finance industry.

       The  consolidated  financial  statements  reflect no  allocation of Union
       Federal's historical equity.  Earnings of the Company were transferred to
       Union  Federal  through  the Due to Union  Federal  account  prior to the
       spin-off.

       Cash

       The Company  considers all investments with a maturity of three months or
       less when purchased to be cash equivalents.

       Restricted Cash

       Restricted cash primarily  consists of funds held in reserve  accounts in
       compliance with the terms of the Warehouse Facility Agreements.



                                       39
<PAGE>


UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================

       Loans, Net

       All loans in the Company's  prime and non-prime  portfolios  are held for
       sale and include automobile, light-truck, van, and marine loans including
       dealer  premiums  (on prime  loans).  Such  loans are  packaged  and sold
       through asset-backed securitization transactions and are carried at their
       principal  amount  outstanding  (amortized  cost) which  approximates the
       lower of cost or market,  net of  unearned  discount.  Interest  on these
       loans is accrued and  credited to  interest  income  based upon the daily
       principal  amount  outstanding.  The Company  provides an  allowance  for
       credit losses from the date of origination to the date of securitization.
       The allowance is shown as a reduction to loans.

       Loans,  net includes dealer premiums which are incentives paid to dealers
       in connection with the acquisition of loans. Dealer premiums are deferred
       in accordance  with Statement of Financial  Accounting  Standards No. 91,
       Accounting for  Nonrefundable  Fees and Costs Associated with Originating
       or Acquiring  Loans and Initial Direct Costs of Leases.  A portion of the
       dealer  premiums  are  refundable  to the  Company  in the  event of loan
       prepayment or default.

       Accrued Interest Receivable

       Accrued interest receivable  represents interest earned but not collected
       on loans held for sale.

       Furniture and Equipment, Net

       Furniture and equipment are recorded at cost.  Depreciation is determined
       on accelerated  methods over the estimated useful lives of the respective
       assets.

       Excess Servicing

       In June 1996, the Financial  Accounting  Standards  Board issued SFAS No.
       125,  Accounting  for  Transfers  and  Servicing of Financial  Assets and
       Extinguishments of Liabilities ("SFAS 125"). SFAS 125 provides accounting
       and reporting  standards for transfers and servicing of financial  assets
       and  extinguishments of liabilities based on consistent  application of a
       financial  components  approach that focuses on control. It distinguishes
       transfers  of  financial  assets that are sales from  transfers  that are
       secured  borrowings.  The financial  components  approach  focuses on the
       assets and liabilities that exist after the transfer.  The  pronouncement
       prescribes the methodology for recognition of gain or loss upon the sales
       of  loans  as well as the  valuation  of  excess  servicing.  SFAS 125 is
       effective  for   transfers   and   servicing  of  financial   assets  and
       extinguishment  of liabilities  occurring after December 31, 1996, and is
       to be applied  prospectively.  Retroactive  application is not permitted.
       The Company  adopted  SFAS 125 on January 1, 1997.  During  fiscal  1997,
       implementation  of  SFAS  125  did  not  have a  material  impact  on the
       Company's consolidated financial statements.


                                       40
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================

       Excess servicing is the Company's retained interest in loans sold. Excess
       servicing is determined by allocating  the carrying  amount of loans sold
       based on the  relative  fair market  value of loans sold and the expected
       future  cash flows  discounted  at current  market  rates.  The  expected
       discounted  future  servicing  cash  flows  is the  projected  difference
       between  the  weighted  average  coupon  rate of the  loans  sold and the
       certificate  rate to investors less the Company's  contractual  servicing
       fee  (typically  1%), an allowance for estimated  credit losses and other
       trust and credit enhancement fees, plus dealer premium rebates. Allowance
       for  estimated   credit  losses  is  based  on  current  scoring  models,
       historical  loss rates and the loan  composition  of the  securitization.
       Allowance  for  estimated  credit  losses is deemed  adequate  for credit
       losses over the life of the respective  securitizations.  Market discount
       rates are based on current market  conditions and prepayment  assumptions
       are based on historical  experience.  The Company's contractual servicing
       fee approximates adequate compensation. Accrued interest through the date
       of  securitization,  which will be returned  to the  Company  through the
       securitization  trust is also  classified  as  excess  servicing.  Excess
       servicing  is reduced by excess cash flows as  received  over the life of
       the securitization.

       Excess servicing is classified as an  available-for-sale  security and is
       carried  at  its  market  value  based  on  the  application  of  current
       assumptions to the remaining cash flows.  Unrealized gains and losses are
       reported  net  of  related  income  taxes  as  a  separate  component  of
       shareholders'  equity  until  realized.   Excess  servicing  is  reviewed
       periodically for other than temporary impairment with impairment, if any,
       charged to operations through gain on sales of loans, net.

       Gain on Sales of Loans, Net

       Gain on sales of loans,  net represents the difference  between the sales
       proceeds and the  carrying  amount of loans after  reduction  for amounts
       allocated  to excess  servicing,  less  expenses  of the sale and hedging
       gains and losses. Gains are credited to operations at the closing of each
       securitization.  The Company  retains the  servicing  rights on the loans
       sold.

       Spread Accounts

       Spread accounts are intended to protect the securitization  investors and
       any letter of credit provider or credit  enhancer  against credit losses.
       The initial  deposit,  if required,  and net excess  servicing cash flows
       earned are  retained  for each  securitization  until the spread  account
       balance increases to a specified  percentage of the pool balance.  Spread
       account requirements vary with each securitization's delinquency and loss
       experience.  Funds in excess of specified percentages are remitted to the
       Company over the remaining life of the securitization.  Should the spread
       account be insufficient to cover losses,  each trust is further supported
       by additional credit enhancements.  Selected trusts are secured by either
       a letter of credit or surety bond  provided  by a financial  institution.
       Other trusts have been formed with a subordinated  class of  certificates
       whereby the senior  certificateholders  are protected  against  losses by
       having  their  interests  senior to the  subordinate  certificateholders'
       interests.  Subordinated certificateholders assume a higher risk of loss,
       but earn a higher yield on their  certificates.  For each trust, there is
       no recourse  against the Company beyond the balance in the spread account
       and the trust's future earnings.


                                       41
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================

       Common Stock

       In  election  of  directors,  the  holders  of Class B Common  Stock  are
       entitled to five votes per share and Class A Common Stock are entitled to
       one vote per share.  On all matters other than the election of directors,
       holders  of Class B and A have one  vote per  share  and vote as a single
       class.

       Income Taxes

       Deferred tax assets and  liabilities  are  recognized  for the future tax
       consequences  attributable to differences between the financial statement
       carrying  amounts of existing assets and liabilities and their respective
       tax basis. Deferred tax assets and liabilities are measured using enacted
       tax rates expected to apply to taxable income in the years in which those
       temporary differences are expected to be recovered or settled. The effect
       on  deferred  tax  assets  and  liabilities  of a  change  in tax rate is
       recognized in income in the period that includes the enactment  date. Tax
       expense has been computed  assuming the Company was a stand-alone  entity
       (prior to spin-off).

       Amounts Due to Trusts

       Amounts  due to trusts  represent  monies  collected  but not paid to the
       trustee  for  principal  and  interest  remittances  as well as  recovery
       payments in respect of securitized  loans.  All amounts  collected by the
       Company  are  remitted  to the  trustee  within two  business  days,  and
       subsequently  distributed by the trustee to the investors,  servicer, and
       credit enhancers on a monthly basis.

       Servicing Fees, Net

       Servicing fees, net include the contractual fee,  typically 1% per annum,
       earned from each trust plus the accretion of discounted excess servicing,
       plus excess dealer premium rebates.

       Hedging


       Loan  production  is  hedged  periodically  to  such  time  as  the  next
       securitization  is  estimated  to  occur.  Securitizations  of the  prime
       portfolio  occur  approximately  every three months.  The primary hedging
       vehicle is a short sale of Treasury Notes having a maturity approximating
       the average  maturity of the loan production  during the relevant period.
       At such time as a  securitization  is committed,  the hedge is covered by
       the purchase of a like volume of Treasury  Notes.  Gains or losses on the
       hedge   are   recognized   concurrently   with   the   gain  or  loss  at
       securitization.

       Earnings Per Share

       The initial public offering was completed on August 7, 1995. Earnings per
       share  for the year  ended  June 30,  1997 and  1996,  were  computed  by
       dividing net earnings by the average common shares outstanding during the
       period.  Shares  outstanding from August 7, 1995,  through  September 30,
       1995,  were assumed to be  outstanding  for the entire three months ended
       September 30, 1995. The effect of  unexercised  stock options on earnings
       per share has not been included in the  calculation  because they are not
       dilutive.


                                       42
<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================

       Use of Estimates

       The  preparation  of financial  statements in conformity  with  generally
       accepted accounting  principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities at
       the date of the financial statements and the reported amounts of revenues
       and expenses  during the reporting  period.  Actual  results could differ
       from those estimates.

(2)    Loans, Net

       Loans, net are as follows (in thousands, except average loan balance) at:
<TABLE>
<CAPTION>
                                                                                                    June 30,
                                                                                             1997         1996
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>    
              Principal balance of prime loans held for sale,
               net of unearned discount                                                  $   90,331       228,391
              Principal balance of non-prime loans held for sale,
               net of unearned discount                                                      19,829        15,512
              Principal balance of marine loans held for sale                                 6,227            50
              Loans in process                                                                1,189         5,363
              Dealer premiums                                                                 4,585        11,073
              Allowance for credit losses                                                      (780)       (1,099)
- -------------------------------------------------------------------------------------------------------------------

                                                                                          $ 121,381       259,290
===================================================================================================================
              Weighted average interest rate (prime)                                          13.09%        13.24%
              Weighted average interest rate (non-prime)                                      19.47         19.70
              Weighted average interest rate (marine)                                         11.36         14.68
              Average loan balance (prime)                                               $   12,560        14,049
              Average loan balance (non-prime)                                               12,180        12,479
              Average loan balance (marine)                                                  13,192         8,304

</TABLE>
       Allowance  for  estimated  credit  losses  on  loans  held  for  sale (in
thousands):

<TABLE>
<CAPTION>
                                                                                          Year ended June 30,
                                                                                   1997         1996        1995
- -------------------------------------------------------------------------------------------------------------------

<S>                                                                              <C>              <C>          <C>
              Balance at the beginning of the period                             $ 1,099          453          171
                  Charge-offs                                                     (7,361)      (4,556)      (2,605)
                  Recoveries                                                       2,854        2,327        1,813
                  Provision for estimated credit losses                            4,188        2,875        1,074
              Balance at the end of the period                                  $    780        1,099          453
===================================================================================================================
</TABLE>


                                       43
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================


       The geographic concentration of loans serviced are as follows:

                                                        Percent of Total
                                                             June 30,
                       State                           1997             1996
- --------------------------------------------------------------------------------

                  Texas                                16.4%            18.2%
                  North Carolina                       11.0             11.2
                  California                           10.5              8.8
                  Ohio                                  7.2              8.0
                  Illinois                              7.1              6.7
                  Florida                               7.0              6.1
                  Virginia                              6.2              5.5
                  Oklahoma                              5.7              7.2
                  Arizona                               5.1              6.9
                  Indiana                               4.7              5.8
                  Georgia                               2.5              2.2
                  Missouri                              2.5              3.0
                  Colorado                              2.2              3.2
                  South Carolina                        2.2              1.2
                  Iowa                                  1.5              0.9
                  Maryland                              1.4              0.4
                  Tennessee                             1.2              0.4
                  Wisconsin                             1.2              1.0
                  Michigan                              1.1              0.2
                  Kansas                                0.8              0.9
                  New Mexico                            0.8              0.8
                  Washington                            0.6              0.5
                  Oregon                                0.4              0.5
                  Kentucky                              0.2              0.1
                  Pennsylvania                          0.2               -
                  Minnesota                             0.1              0.2
                  Nebraska                              0.1              0.1
                  Nevada                                0.1               -
- --------------------------------------------------------------------------------

                                                      100.0%           100.0%
================================================================================



                                       44
<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================

       Loans serviced are as follows (in thousands) at:
<TABLE>
<CAPTION>

                                                                                                 June 30,
                                                                                          1997            1996
- -------------------------------------------------------------------------------------------------------------------

              Loans held for sale
<S>                                                                                 <C>                  <C>    
                 Prime (net of unearned discount)                                   $      90,331        228,391
                 Non-prime (net of unearned discount)                                      19,829         15,512
                 Marine                                                                     6,227             50
- -------------------------------------------------------------------------------------------------------------------
                                                                                          116,387        243,953

              Securitized loans
                 Prime                                                                  1,769,903      1,319,930
                 Non-prime                                                                 48,460         31,550
- -------------------------------------------------------------------------------------------------------------------
                                                                                        1,818,363      1,351,480

              Other loans serviced                                                          2,526          3,637
- -------------------------------------------------------------------------------------------------------------------

                                                                                      $ 1,937,276      1,599,070
===================================================================================================================
</TABLE>

       Notional  amounts and unrealized  losses  related to  outstanding  hedges
follow (in thousands) at:

<TABLE>
<CAPTION>
                                                                                 June 30,
                                                                          1997         1996
- ------------------------------------------------------------------------------------------------

<S>                                                                    <C>            <C>    
              Notional amounts outstanding                             $ 204,000      415,000
              Unrealized losses on hedging transactions                      909          711
=================================================================================================
</TABLE>

       Notional  amounts  of $180  million,  $18  million  and $6  million  were
       expected to be closed in September  1997,  December  1997 and March 1998,
       respectively,  for the amounts  outstanding  at June 30,  1997,  and $340
       million, $55 million and $20 million were closed in August 1996, November
       1996 and December 1996, respectively, for amounts outstanding at June 30,
       1996.

       Hedging  realized losses were  approximately  $6,293,000,  $2,733,000 and
       $5,515,000 during fiscal 1997, 1996 and 1995, respectively.


                                       45
<PAGE>


UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================

(3)    Furniture and Equipment, Net

       Furniture and equipment, net are as follows (in thousands) at:

<TABLE>
<CAPTION>
                                                                                                      June 30,
                                                                                              1997         1996
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>            <C>  
                 Furniture, equipment and leasehold improvements                            $ 4,724        3,858
                 Accumulated depreciation                                                    (2,574)      (1,832)
- -------------------------------------------------------------------------------------------------------------------

                                                                                            $ 2,150        2,026
===================================================================================================================
</TABLE>

(4)    Excess Servicing

       The carrying amount of excess servicing is as follows (in thousands) at:
<TABLE>
<CAPTION>


                                                                                                    June 30,
                                                                                            1997           1996
- -------------------------------------------------------------------------------------------------------------------
              Estimated value of excess servicing cash flows,
<S>                                                                                    <C>                 <C>    
                 net of estimated prepayments                                          $    148,788        112,564
              Estimated dealer premium rebates                                               28,175         13,467
              Allowance for estimated credit losses on securitized loans                    (79,013)       (43,516)
              Discount to present value                                                     (11,916)        (9,535)
- -------------------------------------------------------------------------------------------------------------------
                                                                                             86,034         72,980
              Accrued interest on securitized loans                                          12,807         10,454
- -------------------------------------------------------------------------------------------------------------------

                                                                                      $      98,841         83,434
==================================================================================================================


              Outstanding balance of loans serviced
                 through securitized trusts                                             $ 1,818,363      1,351,480
                                                                                                  -

              Allowance for estimated credit losses as a
                 percentage of securitized loans serviced                                    4.35%          3.22%

</TABLE>


                                       46
<PAGE>


UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================

       Excess servicing activity is as follows (in thousands):
<TABLE>
<CAPTION>


                                                                                          Year ended June 30,
                                                                                   1997        1996        1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>            <C>          <C>   
              Balance at beginning of period                                    $ 83,434       60,622       41,265

              Amounts capitalized (including estimated
                  dealer rebates)                                                 64,681       56,436       47,693
              Change in accrued interest on securitized loans                      2,353        4,247        1,713
              Return of excess cash flows, net of present value effect           (24,627)     (37,871)     (30,049)
- -------------------------------------------------------------------------------------------------------------------
              Impairment of excess servicing asset                               (27,000)       -            -

              Balance at end of period                                          $ 98,841       83,434       60,622
==================================================================================================================
</TABLE>

       Because of current  trends with  respect to credit loss and  delinquency,
       and their effects on the  valuation of the excess  servicing  asset,  the
       Company  recorded a pre-tax  charge of $27 million for the  impairment of
       the excess  servicing asset in accordance with the provisions of SFAS 125
       during the fourth  quarter of fiscal 1997.  The carrying  value of excess
       servicing approximated its fair value as of June 30, 1997 and 1996.

 (5)   Spread Accounts

       The weighted average yield on spread accounts was 4.97% and 5.32% at June
30, 1997 and 1996, respectively.

(6)    Other Assets

       Other assets are as follows (in thousands) at:

<TABLE>
<CAPTION>


                                                                                                    June 30,
                                                                                             1997         1996
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>              <C>  
                 Income tax receivable                                                    $   7,427        1,584
                 Repossessed assets                                                           5,048        1,716
                 Deferred borrowing fees                                                      3,078        2,173
                 Accrued servicing fees                                                       2,511        5,131
                 Advances of delinquent interest                                              1,056          506
                 Other                                                                        2,240        1,370
- -------------------------------------------------------------------------------------------------------------------

                                                                                           $ 21,360       12,480
===================================================================================================================
</TABLE>



                                       47
<PAGE>


UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================

(7)     Amounts Due Under Warehouse Facilities

        At June 30, 1997, the Company, through its wholly-owned  special-purpose
        subsidiaries,  had borrowing  arrangements with a financial  institution
        which   provided  for  three   revolving   Warehouse   Facilities   (the
        "Facilities")  with an  aggregate  borrowing  capacity of $450  million.
        Borrowings  under these facilities are  collateralized  by certain loans
        held for sale.  There are separate  Facilities  for the funding of prime
        auto,   non-prime  auto,  and  marine  loan  acquisitions.   Outstanding
        borrowings   of  the   Facilities   at  June  30,  1997  and  1996  were
        approximately $44,455,000 and $187,756,000,  respectively.  The weighted
        average  cost of funds of the  Facilities  for the years  ended June 30,
        1997 and 1996 was 5.42% and 6.19%, respectively.

        The cost of funds includes a variable  interest rate on the  outstanding
        commercial   paper,  fees  on  the  used  and  unused  portions  of  the
        Facilities,  and the amortization of prepaid warehouse fees. The largest
        portion of the cost of funds  related to the  Facilities is the variable
        rate interest on the commercial  paper issued by the financing  conduit.
        The weighted average commercial paper rate on outstanding issues at June
        30, 1997 and 1996 was 5.66% and 5.40%,  respectively.  Upfront warehouse
        fees are  non-recurring  costs  related  to the  initial  set-up  of the
        Facilities. The Facilities agreements specify a term of one year and are
        renewable  annually.  Both the prime auto and non-prime auto  Facilities
        have been renewed for an  additional  year,  and expire in June and July
        1998, respectively. The marine Facility expires April 1998.

(8)     Long-term Debt

        In connection with the Company's  initial public  offering,  the Company
        issued, in a private  placement,  $110 million principal amount of 8.53%
        Senior  Notes  due  2002.  Interest  on  the  Senior  Notes  is  payable
        semi-annually  on February 1 and August 1 of each year, and commenced on
        February 1, 1996, with annual principal reductions  commencing on August
        1, 1998.  The Senior Notes are  redeemable,  in whole or in part, at the
        option of the Company,  in a principal  amount not less than $1 million,
        together with accrued and unpaid  interest to the date of redemption and
        a yield-maintenance premium as defined in the note agreement.

        In April 1996, the Company issued $46 million in a private  placement of
        9.99%  Senior  Subordinated  Notes  due  2003.  Interest  on the  Senior
        Subordinated  Notes is payable quarterly on March 30, June 30, September
        30 and December 30 of each year,  and  commenced  on June 30, 1996.  The
        Senior  Subordinated  Notes are redeemable,  in whole or in part, at the
        option of the Company,  in a principal  amount not less than $1 million,
        together with accrued and unpaid  interest to the date of redemption and
        a yield-maintenance premium as defined in the note agreement.



                                       48
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================


        In March 1997, the Company issued, in a private  placement,  $50 million
        Series A 7.75%  Senior  Notes  due 2002 and $15  million  Series B 7.97%
        Senior  Notes  due  2002.  Interest  on  the  Senior  Notes  is  payable
        semi-annually  on March 15 and  September  15 of each  year,  commencing
        September 15, 1997,  with a principal  reduction  occurring on March 15,
        2002.  The  Senior  Notes are  redeemable,  in whole or in part,  at the
        option of the Company,  in a principal  amount not less than $1 million,
        together with accrued and unpaid  interest to the date of redemption and
        a yield-maintenance premium as defined in the note agreement.

       Scheduled  contractual  maturities  of  long-term  debt at June 30,  1997
follows (in thousands):

                      1998                $            -
                      1999                          22,000
                      2000                          22,000
                      2001                          22,000
                      2002                          43,667
                      2003                         111,333
- ----------------------------------------------------------------------------

                                                 $ 221,000
============================================================================
(9)    Other Revenue and Expenses

       Other revenue and expenses follow (in thousands):
                                                      Year ended June 30,
                                                 1997         1996        1995
- --------------------------------------------------------------------------------

       Other revenues:
           Late charges                      $   2,618        1,922        1,447
           Origination fees                      1,019        1,072        1,210
           Other                                   182          102          126
- --------------------------------------------------------------------------------

                                             $   3,819        3,096        2,783
================================================================================
       Other expenses:
           Loan expenses                         2,948        2,202        1,841
           Outside services                      2,767        2,515        1,492
           Office, telephone and postage         2,626        2,207        1,158
           Occupancy                             1,433          891          396
           Equipment                             1,013          839          511
           Other                                 4,042        3,202        2,893
- --------------------------------------------------------------------------------

                                              $ 14,829       11,856        8,291
================================================================================



                                       49
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================


(10)   Income Taxes

       The composition of income taxes follows (in thousands):

<TABLE>
<CAPTION>

                                                                                          Year ended June 30,
                                                                                   1997         1996        1995
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>             <C>          <C>  
                  Current expense (benefit)                                     $ (1,494)       9,096        6,458
                  Deferred expense (benefit)                                       6,689        5,310          (62)
- -------------------------------------------------------------------------------------------------------------------

                                                                                $  5,195       14,406        6,396
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

       The effective income tax rate for the year ended June 30, 1997, is 40.5%.
       Income taxes were allocated using statutory federal and state rates which
       resulted  in  effective  income tax rate of  approximately  40.5% for the
       years ended June 30, 1996 and 1995.

<TABLE>
<CAPTION>
                                                                   Year ended June 30,
              (Dollars in thousands)                               1997           1996
- -----------------------------------------------------------------------------------------
              Deferred tax assets:
<S>                                                             <C>               <C>
                  Allowance for estimated credit losses         $     316         445
                  Mark to market and allowance for
                     excess servicing losses                        1,160         912
- -----------------------------------------------------------------------------------------
                                                                    1,476       1,357
- -----------------------------------------------------------------------------------------

              Deferred tax liabilities:
                  Excess servicing                                 16,522       5,349
                  Mark to market - excess servicing                 -           4,365
- -----------------------------------------------------------------------------------------
                                                                   16,522       9,714
- -----------------------------------------------------------------------------------------

                      Deferred income tax payable                $ 15,046       8,357
=========================================================================================
</TABLE>
(11)            Estimated Fair Value of Financial Instruments

         Loans  held for sale - Cost  approximates  fair value as loans are sold
         shortly after origination.

         Accrued interest receivable - Cost approximates fair value.

         Excess servicing - In 1997,  amount carried at fair value in accordance
         with SFAS 125. During 1996,  cost  approximated  fair value  determined
         based  upon  discounting  future  cash  flows  at  market  rates  using
         historical prepayment speeds and loss provisions.

         Spread  accounts - Cost  approximates  fair value as the interest  rate
         earned is at a variable rate.


                                       50
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================

       Repossessed assets - Cost approximates fair market value.

       All liabilities, except long-term debt - Cost approximates fair value.

       Long-term debt - Carrying amount of $221,000,000 and $156,000,000 at June
       30, 1997 and 1996, respectively, has been calculated to have a fair value
       of  approximately   $221,000,000  and  $152,000,000,   respectively,   by
       discounting  the scheduled loan payments to maturity using rates that are
       believed  to be  currently  available  for  debt  of  similar  terms  and
       maturities.

(12)   Commitments and Contingencies

       Future minimum payments under noncancelable  operating leases on premises
       and  equipment  with terms of one year or more as of June 30, 1997 are as
       follows (in thousands):

                      1998                                    $ 1,236
                      1999                                      1,150
                      2000                                        985
                      2001                                        911
                      2002                                        911
                      Thereafter                                  759
- --------------------------------------------------------------------------------

                      Total                                   $ 5,952
================================================================================

       These agreements include,  in certain cases,  various renewal options and
       contingent rental  agreements.  Rental expense for premises and equipment
       amounted to  approximately  $1,640,000  and  $645,000 for the years ended
       June 30, 1997 and 1996,  respectively.  A majority of the rental  expense
       relates to the lease of the  Company's  principal  offices with a company
       owned by the majority shareholders of UAC.

       The  Company  is also  involved  as a party to certain  immaterial  legal
       proceedings incidental to its business.  Management of the Company, based
       on the  advice of  outside  counsel,  believes  that the  outcome of such
       proceedings  will  not  have a  material  effect  upon  its  business  or
       financial condition.

(13)   Stock-Based Compensation

       The Company has one  stock-based  compensation  plan,  which is described
       below.  The Company  applies APB  Opinion  No. 25,  Accounting  for Stock
       Issued to Employees and related  Interpretations  in accounting for these
       plans. Had  compensation  cost been determined based on the fair value at
       the grant date for awards under those plans consistent with the method of
       Statement of  Financial  Accounting  Standards  No. 123,  Accounting  for
       Stock-Based  Compensation  ("SFAS  123"),  the  Company's  net income and
       earnings  per share  would  have been  reduced  to the pro forma  amounts
       indicated below (in thousands, except share data):



                                       51
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================


                                                                  June 30,
For the Years Ended:                                       1997         1996
- --------------------------------------------------------------------------------

              Net income:
                 As reported                              $ 7,401       21,142
                 Pro forma                                  6,018       19,449
              Earnings per share:
                 As reported                                  .56         1.60
                 Pro forma                                    .46         1.47
================================================================================

       The effects of  applying  SFAS 123 in this Pro Forma  disclosure  are not
       indicative  of future  amounts.  The  Statement  does not apply to awards
       prior to fiscal 1996, and additional awards in the future are expected.

       The Union  Acceptance  Corporation  1994 Incentive Stock Plan ("Incentive
       Stock Plan") is the Company's  long-term  incentive  plan for  directors,
       executive  officers and other key  employees.  The  Incentive  Stock Plan
       authorizes  the  Company's  Compensation  Committee  to  award  executive
       officers  and other  key  employees  incentive  and  non-qualified  stock
       options and restricted shares of Class A Common Stock. A total of 500,000
       shares of Class A Common Stock have been reserved for issuance  under the
       Incentive  Stock Plan,  of which  options  for 271,875  shares of Class A
       Common  Stock were  granted at an issue  price of $16 per share to senior
       officers upon  consummation  of the Company's  initial public offering of
       the Class A Common Stock.

       Options or other  grants to be  received by  executive  officers or other
       employees  in the  future  are within  the  discretion  of the  Company's
       Compensation  Committee and are not  determinable.  Stock options granted
       under the Incentive  Stock Plan are  exercisable at such times (not after
       ten years and one day from the date of the  grant)  and at such  exercise
       prices (not less than 85% of the fair market  value of the Class A Common
       Stock at date of grant) as the Committee  determines and will,  except in
       limited  circumstances,  terminate if the grantee's employment terminates
       prior to exercise.  The outstanding  options'  maximum term is ten years.
       Such options vest over a period of five years,  with  one-fifth  becoming
       exercisable on each anniversary of the option grant.

       The fair value of each  option  grant is  estimated  on the date of grant
       using the Black-Scholes options pricing model with the following weighted
       average  assumptions used for grants in 1997 and 1996;  dividend yield of
       0.0% for both years; expected volatility of 100% for both years; weighted
       average  risk-free  interest  rates of 6.55%  and 6.41% for 1997 and 1996
       grants, respectively; and expected lives of ten years for both years.



                                       52
<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================


       A summary of the status of the  Company's  stock  option plans as of June
       30,  1997 and 1996  changes  during  the  years  ended on those  dates is
       presented below:

<TABLE>
<CAPTION>
                                                                  1997                            1996
                                                                         Weighted                        Weighted
                                                                          average                         average
                                                                         exercise                        exercise
                                                           Shares          price            Shares         price
- -------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>        <C>                          <C>       
              Options outstanding at beginning of
                 year                                         276,915    $ 16.03                   -  $     0.00
              Options granted                                  39,750      16.00             280,600       16.04
              Options exercised                                     -       0.00                   -        0.00
              Options canceled                                  2,180      17.48               3,685       16.31
- -------------------------------------------------------------------------------------------------------------------

              Options outstanding at end of year              314,485    $ 16.02             276,915     $ 16.03
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------

              Weighted average fair value of
                 options granted during the year                   $ 14.71                       $ 14.79
====================================================================================================================
</TABLE>

       The  following  table  summarizes  information  about fixed stock options
outstanding at June 30, 1997:
<TABLE>
<CAPTION>
                          Options Outstanding                                             Options Exercisable
                                  Weighted average        Weighted                                        Weighted
       Range of                        number             remaining       Average           Number         average
       exercise                      outstanding         contractual     exercise         exercisable     exercise
       prices                        at 6/30/97             date           price          at 6/30/97        price
- -------------------------------------------------------------------------------------------------------------------

<S>                                     <C>                 <C>         <C>                <C>           <C>    
       $16.00 - 16.00                    311,125             8.25        $ 16.00            54,375        $ 16.00
       $17.88 - 17.88                      3,360             8.25          17.88               672          17.88
- -------------------------------------------------------------------------------------------------------------------

                                         314,485             8.25        $ 16.02            55,047        $ 16.03
===================================================================================================================
</TABLE>

       In addition  to the  options  outstanding  at June 30,  1997,  there were
       168,727  shares of Class A Common Stock  available  for future  grants or
       awards.

       The Incentive  Stock Plan also provides that each director of the Company
       who is not also an executive  officer is automatically  granted shares of
       Class A Common Stock with a fair market value of $15,000  following  each
       annual meeting of shareholders. Shares so granted have a six-month period
       of restriction  during which they may not be transferred.  Shares granted
       under this section of the  Incentive  Stock Plan totaled 5,430 and 11,358
       in fiscal 1997 and 1996,  respectively,  and  compensation  cost  charged
       against income was $90,000 and $180,000 in 1997 and 1996, respectively.




                                       53
<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================

(14)   Quarterly Financial Information (unaudited)

       Quarterly financial information is as follows (in thousands, except share
       data):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                      First        Second        Third       Fourth       Total
- ------------------------------------------------------------------------------------------------------------------
Year ended June 30, 1997
<S>                                                <C>              <C>          <C>          <C>         <C>   
Interest on loans                                  $   9,233        9,096        7,685        8,126       34,140
Interest on spread accounts and restricted cash        1,510        1,545        1,654        1,795        6,504
Interest expense                                      (6,410)      (6,265)      (6,118)      (6,895)     (25,688)
Provision for estimated credit losses on
- ------------------------------------------------------------------------------------------------------------------
     loans held for sale                                (855)        (993)      (1,180)      (1,160)      (4,188)
- ------------------------------------------------------------------------------------------------------------------
     Net interest margin after provision               3,478        3,383        2,041        1,866       10,768
Gain on sales of loans                                 6,875        7,790        8,283      (20,335)       2,613
Servicing fees, net                                    5,826        6,258        6,860        6,393       25,337
Other revenues                                           934          910        1,011          964        3,819
- ------------------------------------------------------------------------------------------------------------------
     Total revenues                                   17,113       18,341       18,195      (11,112)      42,537
- ------------------------------------------------------------------------------------------------------------------
Salaries and benefits                                  3,632        3,900        4,065        3,515       15,112
Other expenses                                         3,514        3,932        3,480        3,903       14,829
- ------------------------------------------------------------------------------------------------------------------
     Operating expenses                                7,146        7,832        7,545        7,418       29,941
- ------------------------------------------------------------------------------------------------------------------
Provision for income taxes                             4,049        4,316        4,341       (7,511)       5,195
- ------------------------------------------------------------------------------------------------------------------
     Net earnings (loss)                           $   5,918        6,193        6,309      (11,019)       7,401
==================================================================================================================

Earnings (loss) per common share                 $     0.45          0.47         0.48        (0.83)        0.56
==================================================================================================================

Weighted average common shares outstanding        13,211,358   13,215,515   13,216,788   13,216,788   13,215,112
==================================================================================================================

Year ended June 30, 1996

Interest on loans                                  $   6,946        7,232        6,732        7,802       28,712
Interest on spread accounts and restricted cash        1,370        1,386        1,317        1,375        5,448
Interest expense                                      (5,289)      (5,556)      (5,359)      (6,071)     (22,275)
Provision for estimated credit losses on
- ------------------------------------------------------------------------------------------------------------------
     loans held for sale                              (1,150)        (300)        (600)        (825)      (2,875)
- ------------------------------------------------------------------------------------------------------------------
     Net interest margin after provision               1,877        2,762        2,090        2,281        9,010
Gain on sales of loans                                 6,724        8,483        7,760        7,390       30,357
Servicing fees, net                                    3,966        2,584        4,796        5,580       16,926
Other revenues                                           750          724          798          824        3,096
- ------------------------------------------------------------------------------------------------------------------
     Total revenues                                   13,317       14,553       15,444       16,075       59,389
- ------------------------------------------------------------------------------------------------------------------
Salaries and benefits                                  2,321        3,059        3,232        3,373       11,985
Other expenses                                         2,398        2,543        3,426        3,489       11,856
- ------------------------------------------------------------------------------------------------------------------
     Operating expenses                                4,719        5,602        6,658        6,862       23,841
- ------------------------------------------------------------------------------------------------------------------
Provision for income taxes                             3,482        3,705        3,473        3,746       14,406
- ------------------------------------------------------------------------------------------------------------------
     Net earnings                                  $   5,116        5,246        5,313        5,467       21,142
==================================================================================================================

Earnings per common share                        $     0.39          0.40         0.40         0.41         1.60
==================================================================================================================

Weighted average common shares outstanding        13,205,622   13,209,173   13,211,358   13,211,358   13,209,378
==================================================================================================================
</TABLE>


                                       54
<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

================================================================================

Item 9.           Changes in and Disagreements with Accountants on
                  Accounting and Financial Disclosure

Not Applicable
                                                     PART III

Item 10.          Directors and Executive Officers of the Registrant

         The  information  required by this item with  respect to  directors  is
incorporated  by  reference  to pages 3 through 5 of the  Company's  1997  Proxy
Statement for its 1997 Annual Shareholder Meeting (the "1997 Proxy Statement").

Item 11.          Executive Compensation

         Only the  information  required by this item to be  included  with this
report  is  incorporated  by  reference  to  pages  8 and 9 of  the  1997  Proxy
Statement.

Item 12.          Security Ownership of Certain Beneficial Owners and Management

         The  information  required by this item is incorporated by reference to
pages 2 and 3 of the 1997 Proxy Statement.

Item 13.          Certain Relationships and Related Transactions

         The  information  required by this item is incorporated by reference to
page 11 of the 1997 Proxy Statement.

                                                     PART IV

Item 14.          Exhibits, Financial Statement Schedules and Reports on Form 
                  8-K

(a)               List the following documents filed as part of the report:

                  Financial Statements -- Included Under Item 8:

                  Report of KPMG Peat Marwick LLP, Independent Auditors

                  Consolidated Balance Sheets as of June 30, 1997 and 1996

                  Consolidated Statements of Earnings for the Years Ended
                  June 30, 1997, 1996, 1995

                  Consolidated Statements of Cash Flows for the Years Ended
                  June 30, 1997, 1996, 1995

                  Consolidated Statement of Shareholders' Equity for the Years
                  Ended June 30, 1997 and 1996

(b)               Reports on Form 8-K

                  Registrant filed no reports on Form 8-K during the quarter 
                  ended June 30, 1997

(c)               The exhibits filed herewith or incorporated by reference
                  herein are set forth  following the signature page which
                  appears on page 56.




                                       55
<PAGE>

SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.

                                                    UNION ACCEPTANCE CORPORATION

September 12, 1997                                  By: /s/   John M. Stainbrook
                                                        ------------------------
                                                        John M. Stainbrook
                                                        President

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934, as amended,  this report has been signed below by the following persons on
behalf of the Registrant and in the capacities and on the date indicated.

      Signature                        Title                 Date

(1)   Principal Executive Officer:                          )
                                                            )
      /s/  John M. Stainbrook          President            )
      -------------------------                             )
      John M. Stainbrook                                    )
                                                            )
(2)   Principal Financial/
      Accounting Officer:                                   )
                                                            )
                                       Vice President,      )
      /s/ Rick A. Brown                Treasurer and Chief  )
      -------------------------                             )
      Rick A. Brown                    Financial Officer    )
                                                            )
(3)   A Majority of the 
      Board of Directors:                                   )
                                                            )
      /s/ Howard L. Chapman            Director             )
      -------------------------                             )
      Howard L. Chapman                                     )
                                                            )
      /s/ John M. Davis                Director             ) September 12, 1997
      -------------------------                             )
      John M. Davis                                         )
                                                            )
      /s/ Fred M. Fehsenfeld           Director             )
      -------------------------                             )
      Fred M. Fehsenfeld                                    )
                                                            )
      /s/ Donald A. Sherman            Director             )
      -------------------------                             )
      Donald A. Sherman                                     )
                                                            )
      /s/ John M. Stainbrook           Director             )
      -------------------------                             )
      John M. Stainbrook                                    )
                                                            )
      /s/ Jerry D. Von Deylen          Director             )
      -------------------------                             )
      Jerry D. Von Deylen                                   )
                                                            )
      /s/ Richard D. Waterfield        Director             )
      -------------------------                             )
      Richard D. Waterfield                                 )
                                                            )
      /s/ Thomas M. West               Director             )
      -------------------------                             )
      Thomas M. West                                        )
                                                            )



                                       56
<PAGE>

                                  EXHIBIT INDEX

Exhibit No.           Description                                 Page (Ex. No.
                                                             Cross Reference)(1)
- -------------------------------------------------------------------------------
3.1         Registrant's  Articles of  Incorporation,  as amended       S-1, 3.1
            and restated.

3.2         Registrant's   Code  of   By-Laws,   as  amended  and       S-1, 3.2
            restated.

3.3         Form of Share Certificate for Class A Common Stock.         S-1, 3.3

4.1         Articles  V and VI of the  Registrant's  Articles  of       S-1, 4.1
            Incorporation  respecting  the  terms * of  shares of
            Common Stock,  are  incorporated  by reference to the
            Registrant's    Articles   of   Incorporation   filed
            hereunder as Exhibit 3.1

4.2         Article III -  "Shareholder  Meetings,"  Article VI -       S-1, 4.2
            "Certificates  for Shares,"  Article VII - "Corporate
            Books  and  Records  -  Section  3" and  Article  X -
            "Control   Share   Acquisitions   Statute"   of   the
            Registrant's  Code of  By-Laws  are  incorporated  by
            reference  to  the  Registrant's   Restated  Code  of
            By-Laws filed herewith as Exhibit 3.2.

4.3         Transfer   and    Administration    Agreement   among      S-1, 4.3
            Enterprise  Funding  Corporation,   Union  Acceptance
            Funding Corporation and Union Acceptance Corporation,
            dated as of June 27, 1995.

4.3(a)      Amendment  No.  1  to  Transfer  and   Administration       10Q 9/95
            Agreement dated September 8, 1995                             4.3(a)

4.3(b)      Amendment  No.  2  to  Transfer  and   Administration       10Q 9/95
            Agreement dated September 29, 1995                            4.3(b)

4.3(c)      Letter    Agreement     regarding     Transfer    and       10K 1996
            Administration Agreement dated November 13, 1995              4.3(c)

4.3(d)      Amendment  No.  3  to  Transfer  and   Administration       10K 1996
            Agreement dated March 1, 1996                                 4.3(d)

4.3(e)      Letter    Agreement     regarding     Transfer    and       10K 1996
            Administration Agreement dated May 30, 1996                   4.3(e)

4.3(f)      Amendment  No.  4  to  Transfer  and   Administration       10K 1996
            Agreement dated September 5, 1996                             4.3(f)

4.3(g)      Amendment  No.  5  to  Transfer  and   Administration           ____
            Agreement dated October 31, 1996

4.3(i)      Amendment  No.  6  to  Transfer  and   Administration      10Q 12/96
            Agreement dated December 23, 1996                                4.1

4.3(h)      Amendment  No.  7  to  Transfer  and   Administration           ____
            Agreement dated March 31, 1997         

4.3(j)      Letter  Agreement  No. 3 with respect to Transfer and           ____
            Administration Agreement, dated April 28, 1997

4.4         Note  Purchase  Agreement  between  Union  Acceptance       10K 1995
            Corporation and certain lenders dated as of August 7,            4.4
            1995.

4.4(a)      Amendment  No.  1 to Note  Purchase  Agreement  dated      10Q 12/95
            November 22, 1995                                             4.4(a)

4.5         Transfer   and    Administration    Agreement   among       S-1, 4.5
            Enterprise Funding  Corporation,  Performance Funding
            Corporation and Union Acceptance  Corporation,  dated
            as of July 24, 1995.


                                       57
<PAGE>

4.5(a)      Amendment  No.  1  to  Transfer  and   Administration      10Q 12/95
            Agreement dated September 8, 1995                             4.5(a)

4.5(b)      Letter    Agreement     regarding     Transfer    and       10K 1996
            Administration Agreement dated October 12, 1995               4.5(b)

4.5(c)      Amendment  No.  2  to  Transfer  and   Administration       10K 1996
            Agreement dated May 10, 1996                                  4.5(c)

4.5(d)      Letter    Agreement     regarding     Transfer    and       10K 1996
            Administration Agreement dated July 11, 1996                  4.5(d)

4.5(e)      Letter    Agreement     regarding     Transfer    and       10K 1996
            Administration Agreement dated August 20, 1996                4.5(e)

4.5(f)      Amendment  No.  3  to  Transfer  and   Administration      10Q 12/96
            Agreement,  dated  December  23, 1996                            4.2

4.5(g)      Letter    Agreement  No. 4  to   Transfer  and              ____
            Administration Agreement dated April 25, 1997

4.5(h)      Amendment  No.  5  to  Transfer  and   Administration       ____
            Agreement dated June 6, 1997

4.5(i)      Letter   Agreement   with  regard  to  Transfer   and       ____
            Administration Agreement dated June 24, 1997

4.5(j)      Amendment No. 6 to Transfer and Administration Agreement    ____
            dated as of July 29, 1997

4.6         Note  Purchase  Agreement  dated as of April 3,  1996       10Q 3/96
            among  Union   Acceptance   Corporation  and  several            4.1
            purchasers of Senior Subordinated Notes due 2003

4.7         Note Purchase Agreement,  dated March 24, 1997, among       10Q 3/97
            Union Acceptance  Corporation and certain  purchasers           10.1
            of Senior Notes, due 2002.

4.8(a)      Note  Purchase  Agreement,  dated April 3, 1997 among       ____
            UAC   Boat   Funding   Corp.,    Enterpirse   Funding
            Corporation and NationsBank, N.A.

4.8(b)      Security Agreement, dated April 3, 1997, among UAC Boat     ____
            Funding Corp., Enterpirse Funding Corp., et. al.

9(a)        Voting Trust Agreement  among Richard D.  Waterfield,      S-1, 9(a)
            as trustee,  and  certain  existing  shareholders  of
            Union Holding Company, Inc., dated June 10, 1994.

9(b)        First  Amendment to Voting Trust Agreement dated June      S-1, 9(b)
            1, 1995.

10.1        Remittance  Processing Agreement by and between Union     S-1, 10.5
            Federal  Savings  Bank  of  Indianapolis   and  Union
            Acceptance Corporation dated June 29, 1994.

10.2        Mail and Printing  Services  Agreement by and between     S-1, 10.6
            Union Federal Savings Bank of Indianapolis  and Union
            Acceptance Corporation dated June 29, 1994.

10.3        Telephone  Equipment  Lease  Agreement by and between     S-1, 10.7
            Union Federal Savings Bank of Indianapolis  and Union
            Acceptance Corporation dated June 29, 1994.

10.4        Telecommunications  Agreement  by and  between  Union     S-1, 10.8
            Federal  Savings  Bank  of  Indianapolis   and  Union
            Acceptance Corporation dated June 29, 1994.

10.5        Communications  Equipment and Software License by and     S-1, 10.9
            between  Union Federal  Savings Bank of  Indianapolis
            and Union Acceptance Corporation dated June 29, 1994.


                                       58
<PAGE>

10.6        Software  License and  Maintenance  Agreement  by and    S-1, 10.10
            between  Union Federal  Savings Bank of  Indianapolis
            and Union Acceptance Corporation dated June 29, 1994.

10.7        Loan Servicing Agreement by and between Union Federal    S-1, 10.11
            Savings  Bank of  Indianapolis  and Union  Acceptance
            Corporation dated June 29, 1994.

10.8        General  Subservicing  Agreement by and between Union    S-1, 10.12
            Federal  Savings  Bank  of  Indianapolis   and  Union
            Acceptance Corporation dated as of January 1, 1995.

10.9        Loan  Collection   Agreement  by  and  between  Union    S-1, 10.13
            Federal  Savings  Bank  of  Indianapolis   and  Union
            Acceptance Corporation dated June 29, 1994.

10.10       Letter  respecting  Terms of Bank Accounts from Union    S-1, 10.14
            Federal   Savings  Bank  of   Indianapolis  to  Union
            Acceptance Corporation dated May 25, 1994.

10.11       Supplement  to Account  Agreement  Re:  Drafts by and    S-1, 10.15
            between  Union Federal  Savings Bank of  Indianapolis
            and Union Acceptance Corporation dated June 29, 1994.

10.12       Tax Allocation Agreement by and between Union Holding    S-1, 10.16
            Company,  Inc. and its subsidiaries dated February 1,
            1991, as amended.

10.13       Form of Remote  Outsourcing  Agreement by and between    S-1, 10.18
            Systematics   Financial  Services,   Inc.  and  Union
            Acceptance Corporation.

10.13(a)    Letter Agreement by and among  Systematics  Financial  S-1, 10.18(a)
            Services,   Inc.,   Union  Federal  Savings  Bank  of
            Indianapolis and Union Acceptance  Corporation  dated
            July 13, 1994 respecting Provision of Data Processing
            Services.

10.13(b)    Memorandum respecting Billing Procedure in connection  S-1, 10.18(b)
            with Remote  Outsourcing  Agreement from  Systematics
            System  Financial  Services,  Inc.  to Union  Federal
            Savings  Bank of  Indianapolis  and Union  Acceptance
            Corporation dated October 25, 1994.

10.14       Union  Acceptance  Corporation  Annual Bonus Plan For     S-1, 10.23
            Senior Officers.


                                       59
<PAGE>

10.15   Union Acceptance Corporation Incentive Stock Plan.            S-1, 10.24

10.16   Letter  respecting  Access  to  Records  from  Union          S-1, 10.25
        Acceptance Corporation to Union Federal Savings Bank
        of Indianapolis dated September 13, 1994.

10.17   Letter   Agreement  by  and  between  Union  Federal         S-1,  10.26
        Savings Bank of  Indianapolis  and Union  Acceptance
        Corporation  dated  December  14, 1994  amending and
        initiating    terms   of    certain    Inter-Company
        Agreements.

10.18   Letter  respecting  terms  and  conditions  of  bank          S-1, 10.27
        accounts   from  Union   Federal   Savings  Bank  of
        Indianapolis to Union Acceptance  Corporation  dated
        December 16, 1994.

10.19   Lease Agreement between Waterfield Mortgage Company,           10Q 12/95
        Incorporated, and Union Acceptance Corporation dated               10.19
        as of November 1, 1995

10.20   Purchase  Agreement among Union  Acceptance  Funding            10Q 3/96
        Corporation,  Union Acceptance Corporation and Union                10.1
        Federal  Savings  Bank of  Indianapolis  dated as of
        January 18, 1996

10.21   Sublease    Agreement   between   Union   Acceptance            10K 1996
        Corporation   and  Union  Federal  Savings  Bank  of               10.26
        Indianapolis dated as of August 1, 1996

21      Subsidiaries of the Registrant                                     _____

23      Consent of KPMG Peat Marwick LLP.                                  _____

27      Financial Data Schedule                                            _____

- --------------------

(1)  Exhibits  set  forth  above  that are not  included  with this  filing  are
     incorporated by reference to the Registrant's previously filed registration
     statement or reports (and the indicated exhibit number) as indicated in the
     right hand column above, as follows:

     S-1 -- Refers to Registrant's  Registration Statement on Form S-1 (Reg. No.
     33-82254

     10K 1995 -- Refers to  Registrant's  Form 10-K for the year  ended June 30,
     1995
     
     10K 1996 -- Refers to  Registrant's  Form 10-K for the year  ended June 30,
     1996

     10Q (month/year) -- Refers to Registrant's  Form 10-Q for the quarter ended
     at the end of such month in such calendar year



                                       60

                              AMENDMENT NUMBER 5 TO
                      TRANSFER AND ADMINISTRATION AGREEMENT


         AMENDMENT  NUMBER 5 TO  TRANSFER  AND  ADMINISTRATION  AGREEMENT  (this
"Amendment"),  dated as of October 31, 1996  between  UNION  ACCEPTANCE  FUNDING
CORPORATION,  a Delaware  corporation,  as  transferor  (in such  capacity,  the
"Transferor"),   UNION  ACCEPTANCE  CORPORATION,   an  Indiana  corporation,  as
collection  agent (in such capacity,  the  "Collection  Agent"),  and ENTERPRISE
FUNDING  CORPORATION,  a Delaware  corporation  (the  "Company")  amending  that
certain  Transfer and  Administration  Agreement  dated as of June 27, 1995,  as
amended as of September 8, 1995, September 29, 1995, March 1, 1996 and September
5, 1996 (the "Transfer and Administration Agreement").

         WHEREAS,  the  Transferor  and the Company  have agreed to make certain
amendments to the Transfer and Administration Agreement.

         NOW, THEREFORE, the parties hereby agree as follows:

         SECTION  1.  Defined  Terms.  As used in this  Amendment  and except as
otherwise  provided  in this  Section 1,  capitalized  terms shall have the same
meanings assigned thereto in the Transfer and Administration Agreement:

         (a) The  definition  of  Securitized  Pool  is  hereby  deleted  in its
entirety  and  replaced  with the  following  text  (solely for  convenience  of
reference, the revised language has been italicized):

                  "Securitized   Pool"  shall  mean  each  pool  of  receivables
         directly or indirectly  transferred by UAFC or UAC to a  securitization
         vehicle in a structured finance transaction  involving prime automobile
         installment   sales  contracts  and  installment   notes  and  security
         agreements,  similar to the Contracts, beginning with and including the
         pool of  receivables  securitized  in connection  with the UACSC 2995-D
         Auto Trust.

         SECTION 2.  Exhibit A.  Exhibit A to the  Transfer  and  Administration
Agreement is hereby replaced in its entirety with Exhibit A attached hereto.

         SECTION 3.  Amendment to Sections  2.16(c) and 2.17(a).  In  connection
with the  agreement  of the  undersigned  to revise the minimum  amount of funds
required  to  remain  on  deposit  in  the   Reserve   Account   under   certain
circumstances, Sections 2.16 ("Reserve Account.-Withdrawals: Releases") and 2.17
("Optional Repurchase) are hereby amended as follows:

         (a)   Subsection   (iii)  of  Section   2.16(c)  of  the  Transfer  and
Administration Agreement is hereby deleted in its entirety and replaced with the
following  text (solely for  convenience of reference,  the revised  language is
italicized):

                  "(iii) In the event that on the date of any Take-Out  pursuant
          to Section  2.17(a),  the amount on  deposit  in the  Reserve  Account
          exceeds 2.75% of the

                                                        -1-

<PAGE>



         Maximum Net  Investment,  the  Collateral  Agent  shall  release to the
         Transferor  an amount  equal to the  excess of the amount on deposit in
         the  Reserve  Account  over the  product of 2.75% and the  Maximum  Net
         Investment."

         (b) The first complete  paragraph of subsection (a) of Section  2.17(a)
of the Transfer and  Administration  Agreement is hereby deleted in its entirety
and replaced with the following text (solely for  convenience of reference,  the
revised language is italicized):

                  "(a) On any Business Day, the Transferor  shall have the right
         to require the Company or the Liquidity  Provider,  as  applicable,  to
         assign to the Transferor all of its right, title and interest in and to
         the Contracts and the related Receivables  (excluding any Contracts and
         related  Receivables booked on and after the cut-off date applicable to
         the structured finance  transaction  established by or on behalf of the
         Transferor  or an  affiliate,  to which the  reassigned  Contracts  and
         related  Receivables  will be subject) on the terms and  conditions sei
         forth herein. It shall be a condition  precedent to any such assignment
         that (i) the  Transferor  shall pay to the Company's  account an amount
         equal to the amount  necessary to cause the Net  Investment to be equal
         to the product of (x) the Net Receivables  Balance  (allocated  between
         Contracts which upon  origination  provided for 72 monthly  payments or
         less and  Contracts  which upon  origination  provided for more than 72
         monthly  payments)  calculated  after  giving  effect  to the  proposed
         reassignment and (y) with respect to each such group of Contracts,  the
         Transfer Percentage then in effect, (ii) the amount to be paid pursuant
         to  clause  (i)  above  shall  (x) not be  greater  than the  principal
         component of the Company's  maturing  Commercial Paper which was issued
         to fund such portion of the Net  Investment or the principal  component
         subject to the funding  period  utilized by the  Liquidity  Provider to
         fund such portion of the Net  Investment,  as applicable  and (y) be at
         least $5,000,000,  (iii) the Transferor shall deposit to the Collection
         Account  an amount  equal to the sum of (x) all  unreimbursed  Servicer
         Advances  and (y) all  interest  costs  associated  with the  Company's
         Commercial  Paper  issued to fund its  interest  in the  Contracts  and
         related  Receivables  proposed to be reassigned  or all interest  costs
         associated with any funding periods utilized by the Liquidity  Provider
         with respect to its interest in such Contracts and related Receivables,
         as applicable,  as well as all Carrying Costs accrued  through the date
         of the maturity of such Commercial  Paper or funding  period,  (iv) the
         Transferor  shall have given the  Administrative  Agent at least thirty
         (30) days prior  written  notice of its  intention  to  reacquire  such
         Contracts  and  Receivables,  and  (v)  after  giving  effect  to  such
         reassignment  the amount on deposit in the Reserve  Account shall be at
         least 2.75% of the Maximum Net  Investment.  It is the intention of the
         parties that the Transferor shall pay to the Company's  account and the
         Collection Account,  as applicable,  such amounts as are required under
         this Section on the closing date of such structured finance transaction
         (which  closing date will  generally also be the Business Day preceding
         the maturity date of the Company's Commercial Paper issued

                                                        -2-

<PAGE>



         to fund its interest in the Contracts and related Receivables  proposed
         to be reassigned)."

         SECTION  4.  Amendment  to  Section  7.1(n).  In  connection  with  the
agreement  of the  undersigned  to revise the  requirements  of the Transfer and
Administration  Agreement  relating  to  the  minimum  weighted  average  annual
percentage  rate  of the  portfolio  of  Contracts,  Section  7.1  ("Termination
Events") is hereby amended as follows:

         (a) Section  7.1(n) of the  Transfer  and  Administration  Agreement is
hereby  deleted in its entirety and replaced with the following text (solely for
convenience of reference, the revised language is italicized):

                  "(n) the weighted average annual  percentage rate set forth in
         the  Contracts  shall at any time be less  than the sum of (i) the Base
         Rate at such  time,  plus (ii) the  percentage  used to  calculate  the
         Servicing Fee, plus (iii) 2.00%."

         SECTION  5.  Limited   Scope.   This   amendment  is  specific  to  the
circumstances  described above and does not imply any future amendment or waiver
of  rights   allocated  to  the  Company,   the  Transferor,   Union  Acceptance
Corporation,  the Collection Agent, the  Administrative  Agent or the Collateral
Agent under the Transfer and Administration Agreement.

         SECTION 6.  Governing  Law.  THIS  AMENDMENT  SHALL BE  GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

         SECTION 7. Severability;  Counterparts.  This Amendment may be executed
in any  number of  counterparts  and by  different  parties  hereto in  separate
counterparts,  each of which when so executed  shall be deemed to be an original
and all of  which  when  taken  together  shall  constitute  one  and  the  same
instrument.   Any  provisions  of  this   Amendment   which  are  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         SECTION 8. Ratification. Except as expressly affected by the provisions
hereof,  the Transfer and  Administration  Agreement as amended  shall remain in
full force and effect in accordance with its terms and ratified and confirmed by
the parties hereto. On and after the date hereof, each reference in the Transfer
and Administration Agreement to "this Agreement", "hereunder", "herein" or words
of like import shall mean and be a reference to the Transfer and  Administration
Agreement as amended by this Amendment.

              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]



                                                        -3-

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Amendment Number 5  as of the date first written above.

                                       ENTERPRISE FUNDING CORPORATION,
                                                as Company


                                       By:  /s/ Stewart L. Cutler
                                          --------------------------------------
                                           Name:       Stewart L. Cutler
                                           Title:      Vice President


                                       UNION ACCEPTANCE FUNDING CORPORATION
                                                   as Transferor


                                       By:  /s/ Melanie S. Otto
                                          --------------------------------------
                                          Name:       Melanie S. Otto
                                          Title:      Assistant Secretary


                                       UNION ACCEPTANCE CORPORATION
                                                   as Collection Agent


                                       By: /s/ John M. Stainbrook
                                          --------------------------------------
                                          Name:        John M. Stainbrook
                                          Title:       President



                                                        -4-

<PAGE>



                                                                       Exhibit A


Actual Loss Percentage                      Transfer Percentage
                                                Per Contract
                                              Number of Monthly
                                                   Payments
                                         72 or less         +72

Less than 9.30%                               98%            90%

93.0% to 95.9%                                96%            88%

96.0% to 97.9%                                94%            86%

98.0% to 100%                                 92%            84%

100.0% to 105.9%                              90%            82%

106.0% to 110.0%                              88%            80%

More than 110%                                 0%             0%

- ------------------

Note: Solely for convenience of reference, the revisions to the previous form of
Exhibit A have been italicized.



                                                        -5-


                              AMENDMENT NUMBER 7 TO
                      TRANSFER AND ADMINISTRATION AGREEMENT


         AMENDMENT  NUMBER 7 TO  TRANSFER  AND  ADMINISTRATION  AGREEMENT  (this
"Amendment"),  dated as of March  31,  1997  between  UNION  ACCEPTANCE  FUNDING
CORPORATION,  a Delaware  corporation,  as  transferor  (in such  capacity,  the
"Transferor"),   UNION  ACCEPTANCE  CORPORATION,   an  Indiana  corporation,  as
collection  agent (in such capacity,  the  "Collection  Agent"),  and ENTERPRISE
FUNDING  CORPORATION,  a Delaware  corporation  (the  "Company")  amending  that
certain  Transfer and  Administration  Agreement  dated as of June 27, 1995,  as
amended as of September 8, 1995, September 29, 1995, March 1, 1996, September 5,
1996,  October 31, 1996 and December 23, 1996 (the "Transfer and  Administration
Agreement").

         WHEREAS,  the  Transferor  and the Company  have agreed to make certain
amendments to the Transfer and Administration Agreement.

         NOW, THEREFORE, the parties hereby agree as follows:

         SECTION  1.  Defined  Terms.  As used in this  Amendment  and except as
otherwise  provided  in this  Section 1,  capitalized  terms shall have the same
meanings assigned thereto in the Transfer and Administration Agreement:

         (a) Section 1.1 of the Transfer and Administration  Agreement is hereby
amended  by  the  addition  of  the  following  definition  in  the  appropriate
alphabetic location:

                  "Actual  Aggregate  Securitized  Pool Loss Amount" shall mean,
         calculated  as of the most  recent  Settlement  Period,  the sum of the
         Actual Net Losses to Date for all Securitized Pools.

                  "Aggregate  Securitized  Pool  Maximum  Expected  Loss Amount"
         shall mean, calculated as of the most recent Settlement Period, the sum
         of  the  Securitized   Pool  Maximum  Expected  Loss  Amounts  for  all
         Securitized Pools.

                  "Cut-off Date" shall mean, for each UAC Pool, the Cut-Off-Date
         as defined in the prospectus supplement relating to such UAC Pool.

                  "Enhancement  Calculation Side Letter" shall mean that certain
         letter dated as of March 31, 1997 among the Transferor,  the Collection
         Agent and the Company describing the means by which the Liquidated Pool
         Life  Percentage  and  Exhibit  D will be  amended  when  each UAC Pool
         becomes a Liquidated Pool.

                  "Expected Loss Projection  Percentage" shall mean (i) the Loss
         Percentage multiplied by (ii) 4.0%.


                                                        -1-

<PAGE>



                  "Investment  Grade Rating" shall mean a rating of at least BBB
         by Standard  and  Poor's,  Fitch  and/or  Duff & Phelps,  and/or Baa by
         Moody's.

                  "Liquidated  Pool"  shall  mean  a UAC  Pool  which  has  been
         completely liquidated.

                  "Liquidated  Pool  Life  Percentage"  shall  mean,  initially,
         77.37%,   and  will  be  adjusted  as  described  in  the   Enhancement
         Calculation Side Letter as each UAC Pool becomes a Liquidated Pool.

                  "Loss  Percentage"  or " Loss %"  shall  mean,  on any date of
         determination,  the percentage equivalent of the fraction the numerator
         of which is equal to the Actual Aggregate  Securitized Pool Loss Amount
         and the denominator of which is equal to the Aggregate Securitized Pool
         Maximum Expected Loss Amount.

                  "Percentage  of Expected Life" shall mean for any UAC Pool the
         percentage  obtained by dividing (i) the current number of months since
         the Cut-Off Date applicable to such pool by (ii) the  Securitized  Pool
         Expected Life.

                  "Securitized  Pool  Expected  Life"  shall  mean the number of
         months (rounded to two decimal places)  achieved by multiplying (i) the
         Liquidated Pool Life Percentage by (ii) the weighted average  remaining
         term for such Securitized Pool as of its Cut-off Date.

                  "Securitized  Pool  Expected  Losses  Experienced  Percentage"
         shall mean,  for each  Securitized  Pool,  the  percentage set forth on
         Exhibit D attached  hereto  opposite the  Percentage  of Expected  Life
         (rounded to the next highest whole  percentage)  since the Cut-Off Date
         applicable to such Securitized Pool. Notwithstanding anything herein to
         the  contrary,  Exhibit  D will  be  amended  from  time to time by the
         Company  as each  UAC  Pool  becomes  a  Liquidated  Pool,  in order to
         incorporate  the timing of losses  experienced by such  Liquidated Pool
         provided  that such  revised  Exhibit  shall be  derived  in the manner
         described in the Enhancement Calculation Side Letter.

                  "Securitized  Pool Maximum  Expected  Loss Amount" shall mean,
         for  each  Securitized  Pool  and  calculated  as of  the  most  recent
         Settlement  Period, (i) the Securitized Pool Maximum Losses Experienced
         Percentage  applicable to such  Securitized Pool multiplied by (ii) the
         aggregate  Outstanding  Balance of the  Receivables on the Cut-Off Date
         applicable to such Securitized Pool.

                  "Securitized Pool Maximum Losses Experienced Percentage" shall
         mean,  for each  Securitized  Pool and calculated as of the most recent
         Settlement Period, (i) the Securitized Pool Expected Losses Experienced
         Percentage applicable to such Securitized Pool multiplied by (ii) 4.0%.

                                                        -2-

<PAGE>



                  "UAC Pool"  shall mean each pool of  receivables  directly  or
         indirectly  transferred by UAFC or UAC to a securitization vehicle in a
         structured finance transaction  involving prime automobile  installment
         sales contracts and installment notes and security agreements,  similar
         to the Contracts,  beginning with and including the pool of receivables
         securitized in connection with the UFSB 91B Auto Trust.

         (b) The  definition  of  "Transfer  Percentage"  is hereby  deleted and
replaced with the following:

                  "Transfer   Percentage"   shall   mean,   on   any   date   of
         determination,  the  percentage  equal to (rounded to the nearest whole
         percentage)  (i) 100% minus (ii) the product of (a) the  Expected  Loss
         Projection  Percentage and (b) 1.75 minus (iii) the amount available to
         be  withdrawn  from the Reserve  Account as of the last day of the most
         recent  Settlement  Period expressed as a percentage of the Maximum Net
         Investment  minus  (iv)  in the  case  of any  Contract(s)  which  upon
         origination provided for more than 72 monthly payments, 8.0%, provided,
         that in the event  that the  Transferor  shall  have  failed to cause a
         Take-Out  to  occur  at  least  once in the  sixteen  (16)  consecutive
         calendar  week  period  (or such  longer  period  as  agreed  to by the
         Transferor  and  the  Company)  immediately   preceding  such  date  of
         determination, the Transfer Percentage shall, until the Prefunding Date
         occurring  after the next occurring  Take-Out,  equal the lesser of (x)
         the  Transfer  Percentage  described  above and (y) 92%,  in respect of
         Contracts which upon  origination  provided for 72 monthly  payments or
         less and 84% in respect of Contracts  which upon  origination  provided
         for more than 72 monthly  payments;  provided  further  that in no case
         will (i) 100% minus the Transfer  Percentage  plus the Reserve  Account
         expressed as a percentage of the Maximum Net  Investment  (after giving
         effect to any withdrawal  therefrom on such date of  determination)  be
         less than (ii) the enhancement required for the most recent securitized
         pool to achieve an Investment Grade Rating.

         (c) The following  definitions  are hereby  deleted in their  entirety:
"Actual Loss Percentage", "Maximum Net Loss", and "Maximum Net Loss Percentage."

         SECTION 2. Section  7.1(1) of the Transfer  Agreement is hereby deleted
and replaced with the following:

                  (i) the  Transfer  Percentage  is less than 80% for  Contracts
         which upon origination  provided for 72 monthly payments or less at the
         end of any Settlement Period.

         SECTION  3.  Exhibits.  Exhibit A to the  Transfer  and  Administration
Agreement is hereby deleted and replaced with "Reserved and Exhibit D thereto is
hereby deleted and replaced with Exhibit D attached hereto.


                                                        -3-

<PAGE>



         SECTION  4.  Limited   Scope.   This   amendment  is  specific  to  the
circumstances  described above and does not imply any future amendment or waiver
of  rights   allocated  to  the  Company,   the  Transferor,   Union  Acceptance
Corporation,  the Collection Agent, the  Administrative  Agent or the Collateral
Agent under the Transfer and Administration Agreement.

         SECTION 5.  Governing  Law.  THIS  AMENDMENT  SHALL BE  GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

         SECTION 6. Severability;  Counterparts.  This Amendment may be executed
in any  number of  counterparts  and by  different  parties  hereto in  separate
counterparts,  each of which when so executed  shall be deemed to be an original
and all of  which  when  taken  together  shall  constitute  one  and  the  same
instrument.   Any  provisions  of  this   Amendment   which  are  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         SECTION 7. Ratification. Except as expressly affected by the provisions
hereof,  the Transfer and  Administration  Agreement as amended  shall remain in
full force and effect in accordance with its terms and ratified and confirmed by
the parties hereto. On and after the date hereof, each reference in the Transfer
and Administration Agreement to "this Agreement", "hereunder", "herein" or words
of like import shall mean and be a reference to the Transfer and  Administration
Agreement as amended by this Amendment.

              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]



                                                        -4-

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Amendment Number 7 as of the date first written above.

                                     ENTERPRISE FUNDING CORPORATION,
                                               as Company


                                       By: /s/ K. Carter Harris
                                      Name: K. Carter Harris
                                     Title: Vice President


                                       UNION ACCEPTANCE FUNDING CORPORATION
                                                as Transferor


                                       By: /s/ Melanie S. Otto
                                          Name:        Melanie S. Otto
                                          Title:       Assistant Secretary


                                       UNION ACCEPTANCE CORPORATION
                                            as Collection Agent


                                       By: /s/ Rick Brown
                                          Name:    Rick Brown
                                          Title:   Vice President and
                                                   Chief Financial Officer



                                                        -5-

<PAGE>

Union Acceptance Funding Corporation
Union Acceptance Corporation
March 31, 1997
Page 1



                                 March 31, 1997




Union Acceptance Funding Corporation
250 North Shadeland Avenue
Indianapolis, IN 46219

Union Acceptance Corporation
250 North Shadeland Avenue
Indianapolis, IN 46219

         Re:      Enhancement Calculations for the UAFC Enterprise
                  Funding $350 Million Warehouse Facility

Ladies and Gentlemen:

This letter will  establish the guidelines by which the definition of Liquidated
Pool Life Percentage and Exhibit D to the Transfer and Administration  Agreement
will be adjusted when each UAC Pool becomes a Liquidated Pool. Capitalized terms
used herein but not defined shall have the meaning specified in the Transfer and
Administration Agreement,  dated as of June 27, 1995, as amended as of September
8, 1995, September 29, 1995, March 1, 1996, September 5, 1996, October 31, 1996,
December  23,  1996  and  March  31,  1997  (the  "Transfer  and  Administration
Agreement"), among the Company, the Transferor and the Collection Agent.

When any UAC Pool becomes a Liquidated Pool, the following  calculations will be
made to revise the definition of Liquidated Pool Life Percentage and Exhibit D.

1.       Liquidated Pool Life Percentage - shall mean the percentage (rounded to
         the nearest one hundredth of one percent)  obtained from the average of
         the Actual Life  Percentages for each Liquidated Pool. For the purposes
         of this definition,  the Actual Life Percentage for any Liquidated Pool
         will be  equal to the  percentage  obtained  from the  ratio of (i) the
         number of months from the Cut-Off Date through final liquidation of the
         Liquidated  Pool to (ii) the weighted  average  remaining term for such
         pool as of the related Cut-Off Date.

2.       Exhibit D - the  Average  Loss  Curve in  Exhibit D will be  revised to
         incorporate  the historical  performance of each  Liquidated  Pool. The
         revised  Average Loss Curve will be  determined  as the average of each
         Liquidated Pool's loss curve.



<PAGE>


Union Acceptance Funding Corporation
Union Acceptance Corporation
March 31, 1997
Page 2



         This  letter may be  executed  in any number of  counterparts,  each of
which  shall be  deemed  an  original  and all of  which  taken  together  shall
constitute one letter.

Sincerely,



 /s/ K. Carter Harris
By:  Enterprise Funding Corporation

Agreed and accepted as of the date first above written:

Union Acceptance Corporation

By: /s/ Rick A. Brown
Name: Rick A. Brown
Title: Vice President, Treasurer and CFO


Union Acceptance Funding Corporation

By: /s/ Melanie S. Otto
Name: Melanie S. Otto
Title: Vice President





Ms. Melanie Otto
April 28, 1997
Page 1



                         ENTERPRISE FUNDING CORPORATION
                      c/o MERRILL LYNCH MONEY MARKETS INC.
                      World Financial Center - South Tower
                               225 Liberty Street
                            New York, New York 10281


April 28, 1997

Ms. Melanie Otto
Union Acceptance Funding Corporation
250 North Shadeland Avenue
Indianapolis, Indiana 46219

Dear Melanie:.

This letter is to confirm our agreement to amend the Transfer and Administration
Agreement between Union Acceptance  Corporation (the "Collection Agent"),  Union
Acceptance  Funding   Corporation  (the  "Transferor")  and  Enterprise  Funding
Corporation (the "Company") dated June 27, 1995 and as amended to date.

The Transfer and Administration Agreement shall be amended as follows:

         In Section 1.1, the definition of  "Termination  Date" shall be amended
         so that "June 25, 1997" contained in clause (v) of the definition shall
         read "June 25, 1998".

The  Transferor  hereby  represents  and warrants that the  representations  and
warranties  of the  Transferor  set forth in  Section  3.1 of the  Transfer  and
Administration  Agreement  are true and  correct as of the data  hereof  (except
those representations and warranties set forth therein which specifically relate
to an earlier date).

All other  terms and  conditions  of the  Agreement  not  amended by this letter
agreement shall remain unchanged and in full force and effect.

If this letter  correctly  sets forth our  agreement,  please sign the  enclosed
duplicate  originals and return to Brian Krum,  NationsBank  Investment Banking,
NationsBank Corporate Center, 10th Floor, Charlotte, North Carolina 28255 by May
1, 1997.

Sincerely,

ENTERPRISE FUNDING CORPORATION

By:  /s/ K. Carter Harris
Name: K. Carter Harris
Title: Vice President


<PAGE>


Ms. Melanie Otto
April 28, 1997
Page 2



Accepted and Agreed:

UNION ACCEPTANCE FUNDING                           UNION ACCEPTANCE CORPORATION
CORPORATION                                        as Collection Agent
as Transferor


By: /s/ Melanie S. Otto                            By: /s/ John Stainbrook
Name:  Melanie S. Otto                             Name: John Stainbrook
Title: Vice President                              Title: President
Date: 4/29/97                                      Date: 4/29/97 





Ms. Melanie Otto
April 25, 1997
Page 1



                         ENTERPRISE FUNDING CORPORATION
                      c/o MERRILL LYNCH MONEY MARKETS INC.
                      World Financial Center - South Tower
                               225 Liberty Street
                            New York, New York 10281


April 25,1997

Ms. Melanie Otto
Performance Funding Corporation
250 North Shadeland Avenue
Indianapolis, Indiana  46219

Dear Melanie:

This letter is to confirm our agreement to amend the Transfer and Administration
Agreement ("TAA") between Union Acceptance Corporation (the "Collection Agent"),
Performance  Funding  Corporation  (the  "Transferor")  and  Enterprise  Funding
Corporation  (the "Company") dated July 24, 1995 and as amended to date. The TAA
shall be amended as follows:

         In Section 1.1, the definition of "Transfer  Price" shall be amended so
         that "80%" shall read "87%".

         In Section 1.1, the definition of  "Termination  Date" shall be amended
         so that "July 18, 1997" contained in clause (v) of the definition shall
         read "July 18, 1998".

         Section  2.2(b)  shall be  amended  so that the  reference  to "80%" in
         clause (i) shall be changed to "87%".

         Section  2.5(a)(iii) shall be amended so that the reference to "80%" in
         clause (A) shall be changed to "87%".

         Section  2.9(b) shall be amended so that the  references to "80%" shall
         be changed to "87%".

         Section  2.13(a)(vi) shall be amended so that the reference to "80%" in
         clause (i) shall be changed to "87%".

         Section  2.14(a)  shall be  amended so that the  reference  to "80%" in
         clause (i) shall be changed to "87%".

         Section  2.17(a)  shall be  amended so that the  reference  to "80%" in
         clause (i)(x) shall be changed to "87%".



<PAGE>


Ms. Melanie Otto
April 25, 1997
Page 2



         Section 3.1 shall be amended so that the  reference  to "80%" in clause
         (m) shall be changed to "87%".

         Section 7.1(k) shall be amended so that the reference to "80%" shall be
changed to "87%".

The  Transferor  hereby  represents  and warrants that the  representations  and
warranties  of the  Transferor  set forth in  Section  3.1 of the  Transfer  and
Administration  Agreement  are true and  correct as of the data  hereof  (except
those representations and warranties set forth therein which specifically relate
to an earlier date). All other terms and conditions of the Agreement not amended
by this letter agreement shall remain unchanged and in full force and effect.

For future reference,  this letter agreement will constitute  Amendment Number 4
to the TAA.

If this letter  correctly  sets forth our  agreement,  please sign the  enclosed
duplicate  originals and return to Brian Krum,  NationsBank  Investment Banking,
NationsBank Corporate Center, 10th Floor, Charlotte, North Carolina 28255 by May
1, 1997.

Sincerely,

ENTERPRISE FUNDING CORPORATION

By:  /s/ K. Carter Harris
Name: K. Carter Harris
Title: Vice President

Accepted and Agreed.

PERFORMANCE FUNDING CORPORATION                  UNION ACCEPTANCE CORPORATION
as Transferor                                             as Collection Agent


By: /s/ Melanie S. Otto                            By: /s/ John Stainbrook
Name:  Melanie S. Otto                             Name: John Stainbrook
Title: Vice President                              Title: President
Date: 4/29/97                                      Date: 4/29/97 






                              AMENDMENT NUMBER 5 TO
                      TRANSFER AND ADMINISTRATION AGREEMENT


        AMENDMENT  NUMBER  5 TO  TRANSFER  AND  ADMINISTRATION  AGREEMENT  (this
"Amendment"),  dated as of June 6, 1997 between PERFORMANCE FUNDING CORPORATION,
a Delaware  corporation,  as transferor  (in such capacity,  the  "Transferor"),
UNION ACCEPTANCE  CORPORATION,  an Indiana corporation,  as collection agent (in
such capacity,  the "Collection Agent"),  and ENTERPRISE FUNDING CORPORATION,  a
Delaware   corporation  (the  "Company")  amending  that  certain  Transfer  and
Administration  Agreement dated as of July 24, 1995, as amended by those certain
letter  amendments  dated  September 8, 1995 and September  24, 1995,  among the
parties hereto (the "Transfer and Administration Agreement").

         WHEREAS,  the  Transferor  and the Company  have agreed to make certain
amendments to the Transfer and Administration Agreement.

         NOW, THEREFORE, the parties hereby agree as follows:

         SECTION  1.  Defined  Terms.  As used in this  Amendment  and except as
otherwise  provided  in this  Section 1,  capitalized  terms shall have the same
meanings assigned thereto in the Transfer and Administration Agreement:

                  The  definition  of "Contract" is amended by adding the phrase
         "or PAC" after the phrase "and hereafter created or acquired by UAC".

                  The  definition  of "PAC" is amended by adding the phrase "UAC
         or" after the phrase "shall mean".

         SECTION  2.  Limited   Scope.   This   amendment  is  specific  to  the
circumstances  described above and does not imply any future amendment or waiver
of  rights   allocated  to  the  Company,   the  Transferor,   Union  Acceptance
Corporation,  the Collection Agent, the  Administrative  Agent or the Collateral
Agent under the Transfer and Administration Agreement.

         SECTION 3.  Governing  Law.  THIS  AMENDMENT  SHALL BE  GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

         SECTION 4. Severability;  Counterparts.  This Amendment may be executed
in any  number of  counterparts  and by  different  parties  hereto in  separate
counterparts,  each of which when so executed  shall be deemed to be an original
and all of  which  when  taken  together  shall  constitute  one  and  the  same
instrument.   Any  provisions  of  this   Amendment   which  are  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.


                                                        -1-

<PAGE>



         SECTION 5. Ratification. Except as expressly affected by the provisions
hereof,  the Transfer and  Administration  Agreement as amended  shall remain in
full force and effect in accordance with its terms and ratified and confirmed by
the parties hereto. On and after the date hereof, each reference in the Transfer
and Administration Agreement to "this Agreement", "hereunder", "herein" or words
of like import shall mean and be a reference to the Transfer and  Administration
Agreement as amended by this Amendment.

              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]



                                                        -2-

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Amendment Number 6 as of the date first written above.

                                             ENTERPRISE FUNDING CORPORATION,
                                                      as Company


                                       By:  /s/ Stewart L. Cutler
                                          --------------------------------------
                                           Name:       Stewart L. Cutler
                                           Title:      Vice President


                                       UNION ACCEPTANCE FUNDING CORPORATION
                                                   as Transferor


                                       By:  /s/ Melanie S. Otto
                                          --------------------------------------
                                          Name:       Melanie S. Otto
                                          Title:      Assistant Secretary


                                       UNION ACCEPTANCE CORPORATION
                                                   as Collection Agent


                                       By: /s/ John M. Stainbrook
                                          --------------------------------------
                                          Name:        John M. Stainbrook
                                          Title:       President



                                                        -3-




Ms. Melanie Otto
June 24, 1997
Page 1


                         ENTERPRISE FUNDING CORPORATION
                      c/o MERRILL LYNCH MONEY MARKETS INC.
                      World Financial Center - South Tower
                               225 Liberty Street
                            New York, New York 10281


June 24, 1997

Ms. Melanie Otto
Performance Funding Corporation
250 North Shadeland Avenue
Indianapolis, Indiana  46219

Dear Melanie:

This letter is to confirm our agreement to amend the Transfer and Administration
Agreement  (the   "Agreement")   between  Union   Acceptance   Corporation  (the
"Collection  Agent"),  Performance  Funding  Corporation (the  "Transferor") and
Enterprise  Funding  Corporation  (the  "Company")  dated  July 24,  1995 and as
amended  to date.  The  Agreement  shall be  amended  as  follows  and  shall be
effective as of today:

         In Section  7.1(q) (as amended on August 20,  1996),  the  reference to
         "after March 31, 1996 and prior to December 31,  1996,  and  thereafter
         within any period of six consecutive calendar months following the date
         of the preceding Take-Out" shall be amended to read "after December 31,
         1996 and prior to December 31, 1997, and  thereafter  within any period
         of six consecutive  calendar months following the date of the preceding
         Take-Out".

The  Transferor  hereby  represents  and warrants that the  representations  and
warranties  of the  Transferor  set forth in  Section  3.1 of the  Transfer  and
Administration  Agreement  are true and  correct as of the date  hereof  (except
those representations and warranties set forth therein which specifically relate
to an earlier date).

All other  terms and  conditions  of the  Agreement  not  amended by this letter
agreement shall remain unchanged and in full force and effect.



<PAGE>


Ms. Melanie Otto
June 24, 1997
Page 2


If this letter  correctly  sets forth our  agreement,  please sign the  enclosed
duplicate original and return to Brian D. Krum,  NationsBank Investment Banking,
NationsBank  Corporate Center,  10th Floor,  Charlotte,  North Carolina 28255 by
June 30, 1997.

Sincerely.

ENTERPRISE FUNDING CORPORATION


By: /s/ K. Carter Harris
Name: K. Carte Harris
Title: Vice President

Accepted and Agreed:

UNION ACCEPTANCE CORPORATION                   PERFORMANCE FUNDING CORPORATION


By:  /s/ John Stainbrook                        By: /s/ Melanie S. Otto
Name: John Stainbrook                           Name: Melanie S. Otto
Title: President                                Title: Vice President






                              AMENDMENT NUMBER 6 TO
                      TRANSFER AND ADMINISTRATION AGREEMENT


         AMENDMENT  NUMBER 6 TO  TRANSFER  AND  ADMINISTRATION  AGREEMENT  (this
"Amendment"), dated as of July 29, 1997 between PERFORMANCE FUNDING CORPORATION,
a Delaware  corporation,  as transferor  (in such capacity,  the  "Transferor"),
UNION ACCEPTANCE CORPORATION, an Indiana corporation, in its individual capacity
and as  collection  agent  (in  such  capacity,  the  "Collection  Agent"),  and
ENTERPRISE FUNDING CORPORATION,  a Delaware corporation (the "Company") amending
that certain  Transfer and  Administration  Agreement  dated as of July 24, 1995
among the parties hereto, as amended by Amendment No. 1 dated as of September 8,
1995,  Amendment  No. 2 dated as of May 10,  1996,  Amendment  No. 3 dated as of
December 23, 1996 and  Amendment  No. 4 dated April 25, 1997 (the  "Transfer and
Administration Agreement').

         WHEREAS,  the  Transferor  and the Company  have agreed to make certain
amendments to the Transfer and Administration Agreement.

         NOW, THEREFORE, the parties hereby agree as follows:

         SECTION 1.  Defined  Terms.  As used in this  Amendment,  and except as
otherwise  provided  in this  Section 1,  capitalized  terms shall have the same
meanings assigned thereto in the Transfer and Administration Agreement.

         (a) Section 1. I of the Transfer and Administration Agreement is hereby
amended by deleting the  definition of Transfer  Price and replacing it with the
following (solely for convenience changed language is italicized):

                  "Transfer Price" shall mean, with respect to any Transfer,  an
         amount  equal  to  the  applicable  Transfer  Price  Percentage  of the
         aggregate  Outstanding  Balance of all Eligible  Receivables  for which
         funding   hereunder  is  requested  by  the  Transferor  in  connection
         therewith."

         (b) Section 1.1 of the Transfer and Administration  Agreement is hereby
amended  by  the  addition  of  the  following  definition  in  the  appropriate
alphabetic location:

                  "Investment  Grade  Rating"  shall  mean a rating  of at least
         "BBB" by  Standard  & Poor's,  Fitch  Investor  Service,  LLP or Duff &
         Phelps Credit Rating Co., and/or "Baa" by Moody's.

         (c) Section 1.1 of the Transfer and Administration  Agreement is hereby
amended  by  the  addition  of  the  following  definition  in  the  appropriate
alphabetic location:

                  "Ratio of Actual Losses to Maximum  Losses" shall mean, on any
         date of  determination,  the  percentage  equal to the ratio of (i) the
         aggregate Actual Net Loss

                                                        -1-

<PAGE>



         for all Monthly  Groups to (ii) the aggregate  Maximum Net Loss for all
         Monthly  Groups,  such ratio to be rounded to the nearest  hundredth of
         one percent."

         (d) Section 1. I of the Transfer and Administration Agreement is hereby
amended  by  the  addition  of  the  following  definition  in  the  appropriate
alphabetic location:

                  "Securitized   Pool"  shall  mean  each  pool  of  receivables
         directly  or  indirectly  transferred  by  the  Transferor  or UAC to a
         securitization  vehicle in a structured finance  transaction  involving
         non-prime automobile  installment sales contracts and installment notes
         and security agreements, similar to the Contracts."

         (e) Section 1.1 of the Transfer and Administration  Agreement is hereby
amended  by  the  addition  of  the  following  definition  in  the  appropriate
alphabetic location:

                  "Transfer  Price  Percentage"  shall  mean,  for  any  date of
         determination,   the  percentage   specified  in  the  following  table
         corresponding to the related Ratio of Actual Losses to Maximum Losses:

         Ratio of Actual Losses                           Transfer Price
         to Maximum Losses                                Percentage

         70% and less                                     87.00%

         70.01 to 80.00%                                  84.00%

         80.01% to 90.00%                                 80.00%

         90.01% to 100.00%                                75.00%

         Greater than 100.00%                             N/A, Termination Event

provided that in no case will (i) 100% minus (x) the Transfer  Price  Percentage
plus (y) the amount on deposit in the Reserve  Account  (after  giving effect to
any withdrawal therefrom on the date of determination) expressed as a percentage
of the Maximum Net Investment be less than (ii) the enhancement required for the
most recent Securitized Pool to achieve an Investment Grade Rating."

         SECTION  2.  Other  Amendments.  (a) The  references  in the  following
Sections which refer to "87%" (which  references  were put in effect pursuant to
Amendment  No. 4) which appear in Sections  2.2(b)(i),  2.5(a)(iii)(A),  2.9(b),
2.13(a)(vi),  2.14(a)(i),  2.17(a)(i)(x),  3.1(m),  and  7.1(k)(ii)  are  hereby
amended to read "the then applicable Transfer Price Percentage."

         (b) The  reference to WV in Section  2.13(a)(iv)  is hereby  amended to
read "the then applicable Transfer Price Percentage."

                                                        -2-

<PAGE>




         SECTION  3.  Exhibits.  Exhibit D to the  Transfer  and  Administration
Agreement is hereby deleted and replaced with Exhibit D attached hereto.

         SECTION 4. Representations and Warranties.  The Transferor hereby makes
to the Company,  on and as of the date hereof,  all of the  representations  and
warranties  set  forth  in  Section  3.1  of  the  Transfer  and  Administration
Agreement,  except  to the  extent  that any  such  representation  or  warranty
specifically refers to an earlier date. In addition, the Collection Agent hereby
makes to the Company, on the date hereof, all the representations and warranties
set forth in Section 3.2 of the Transfer and Administration Agreement, except to
the extent that any such  representation or warranty  specifically  refers to an
earlier date.

         SECTION  5.  Limited   Scope.   This   amendment  is  specific  to  the
circumstances  described above and does not imply any future amendment or waiver
of  rights   allocated  to  the  Company,   the  Transferor,   Union  Acceptance
Corporation,  the Collection Agent, the  Administrative  Agent or the Collateral
Agent under the Transfer and Administration Agreement.

         SECTION 6.  Governing  Law.  THIS  AMENDMENT  SHALL BE  GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

         SECTION 7. Severability Counterparts. This Amendment may be executed in
any  number  of  counterparts  and  by  different  parties  hereto  in  separate
counterparts,  each of which when so executed  shall be deemed to be an original
and all of  which  when  taken  together  shall  constitute  one  and  the  same
instrument.   Any  provisions  of  this   Amendment   which  are  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         SECTION 8. Ratification. Except as expressly affected by the provisions
hereof,  the Transfer and  Administration  Agreement as amended  shall remain in
full force and effect in accordance with its terms and ratified and confirmed by
the parties hereto. On and after the date hereof, each reference in the Transfer
and Administration Agreement to "this Agreement', "hereunder", "herein" or words
of like import shall mean and be a reference to the Transfer and  Administration
Agreement as amended by this Amendment.

              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]


                                                        -3-

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Amendment Number 6 as of the date first written above.


                                       ENTERPRISE FUNDING CORPORATION,
                                          as Company



                                       By:  /s/ Stewart L. Cutler
                                          --------------------------------------
                                           Name:       Stewart L. Cutler
                                           Title:      Vice President


                                       UNION ACCEPTANCE FUNDING CORPORATION
                                                   as Transferor


                                       By:  /s/ Melanie S. Otto
                                          --------------------------------------
                                          Name:       Melanie S. Otto
                                          Title:      Assistant Secretary


                                       UNION ACCEPTANCE CORPORATION
                                                   as Collection Agent


                                       By: /s/ John M. Stainbrook
                                          --------------------------------------
                                          Name:        John M. Stainbrook
                                          Title:       President



                                                        -4-

<PAGE>



         EXHIBIT D
                  Max. Net-Loss to-
                  Beginning Balance
    Month                Ratios
        1                 0.52%
        2                 1.03%
        3                 1.29%
        4                 1.73%
        5                 2.04%
        6                 2.32%
        7                 2.72%
        8                 3.01%
        9                 3.38%
       10                 3.67%
       11                 4.00%
       12                 4.29%
       13                 5.34%
       14                 5.67%
       15                 6.08%
       16                 6.40%
       17                 6.80%
       18                 7.13%
       19                 7.34%
       20                 7.54%
       21                 7.90%
       22                 8.16%
       23                 8.41%
       24                 8.65%
       25                 8.89%
       26                 9.25%
       27                 9.48%
       28                 9.71%
       29                 9.94%
       30                10.46%
       31                10.67%
       32                10.89%
       33                11.10%
       34                11.30%
       35                12.05%
       36                12.24%
       37                12.28%
       38                12.32%
       39                12.43%

                                                        -5-

<PAGE>


       40                12.54%
       41                12.64%
       42                12.95%
       43                13.04%
       44                13.14%
       45                13.22%
       46                13.30%
   47 &UP                13.50%



                             NOTE PURCHASE AGREEMENT





                                      among




                             UAC BOAT FUNDING CORP.
                                   as Issuer,


                         ENTERPRISE FUNDING CORPORATION,
                                   as Company,

                                       and

                               NATIONSBANK, N.A.,
                           as Agent and Bank Investor


                            Dated as of April 3, 1997






<PAGE>



                                TABLE OF CONTENTS

                                                                           Page

                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.1.  Definitions...................................................  1

                          ARTICLE II

                      FUNDINGS; THE NOTE

SECTION 2.1.  Funding; The Note.............................................  8
SECTION 2.2.  The Surety Bond............................................... 16
SECTION 2.3.  Sharing of Payments, Etc...................................... 16
SECTION 2.4.  Right of Setoff............................................... 17
SECTION 2.5.  Fees.......................................................... 17

                          ARTICLE III

           REPRESENTATIONS, WARRANTIES AND COVENANTS
                         OF THE ISSUER

SECTION 3.1.  Representations and Warranties of the
                      Issuer................................................ 17

                          ARTICLE IV

                        INDEMNIFICATION

SECTION 4.1.  Indemnity..................................................... 20
SECTION 4.2.  Indemnity for Taxes, Reserves and
                      Expenses.............................................. 22
SECTION 4.3.  Other Costs, Expenses and Related
                      Matters............................................... 25

                           ARTICLE V

                  THE AGENT; BANK COMMITMENT

SECTION 5.1.  Authorization and Action....................................... 26
SECTION 5.2.  Agent's Reliance, Etc.......................................... 28
SECTION 5.3.  Credit Decision................................................ 28
SECTION 5.4.  Indemnification of the Agent................................... 29
SECTION 5.5.  Successor Agent................................................ 29


                                                    i

<PAGE>


                                                                         Page
SECTION 5.6.  Payments by the Agent...................................... 30
SECTION 5.7.  Bank Commitment; Assignment to Bank
                      Investors.......................................... 31

                          ARTICLE VI

                         MISCELLANEOUS

SECTION 6.1.  Notices, Etc............................................... 36
SECTION 6.2.  Successors and Assigns..................................... 37
SECTION 6.3.  Severability Clause........................................ 37
SECTION 6.4.  Amendments................................................. 37
SECTION 6.5.  Governing Law.............................................. 38
SECTION 6.6.  No Bankruptcy Petition Against the
                      Company............................................ 38
SECTION 6.7.  Setoff..................................................... 38
SECTION 6.8.  No Recourse................................................ 38
SECTION 6.9.  Further Assurances......................................... 39
SECTION 6.10. No Recourse against Merrill................................ 39
SECTION 6.11. Counterparts............................................... 39
SECTION 6.12. Headings................................................... 39



                                    EXHIBITS

EXHIBIT A     Form of Assignment and Assumption Agreement          A-1
EXHIBIT B     Form of Surety Bond                                  B-1
EXHIBIT C     Form of Funding Request                              C-1
EXHIBIT D     Form of Note                                         D-1
EXHIBIT E     List of Actions, Suit or Proceedings                 E-1
EXHIBIT F     Location of Records                                  F-1



                                       ii




<PAGE>

                             NOTE PURCHASE AGREEMENT


                  NOTE PURCHASE AGREEMENT (this "Agreement"),  dated as of April
3, 1997, among ENTERPRISE FUNDING CORPORATION, a Delaware corporation, as lender
(together  with its successors and assigns,  the  "Company"),  for itself and as
agent  for  the  Liquidity   Provider,   UAC  BOAT  FUNDING  CORP.,  a  Delaware
corporation,  as  borrower  (together  with  its  successors  and  assigns,  the
"Issuer") and NATIONSBANK, N.A., a national banking association ("NationsBank"),
as agent for the Company and the Bank Investors (in such capacity,  the "Agent")
and as a Bank Investor.


                              W I T N E S S E T H :

                  WHEREAS, subject to the terms and conditions of this Agreement
and the Security Agreement, the Issuer desires to obtain funds from time to time
from the Company or the Bank  Investors,  as  applicable,  and to  evidence  the
obligation to repay such amounts,  together with interest  thereon,  through the
issuance of the Note;

                  WHEREAS,  pursuant to the Security Agreement,  the Issuer will
pledge to the  Collateral  Agent for the  benefit  of the  Secured  Parties  its
interest in the  Collateral,  including  the Issuer's  security  interest in the
Boats;

                  NOW THEREFORE, the parties hereto agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

                  SECTION 1.1. Definitions.  All capitalized terms not otherwise
defined herein shall have the meanings specified in the Security Agreement.  The
following terms shall have the meanings  specified  below,  and shall include in
the singular number the plural and in the plural number the singular:




<PAGE>



                  "Administrative  Agent"  shall  mean  NationsBank,   N.A.,  as
administrative agent for the Company.

                  "Advance Termination Date" shall have the meaning specified in
the Security Agreement.

                  "Agent" means NationsBank,  N.A., in its capacity as agent for
the Company and the Bank Investors, and any successor thereto appointed pursuant
to Article V of this Agreement.

                  "Agreement" shall mean this Note Purchase Agreement, as it may
from time to time be amended,  supplemented or otherwise  modified in accordance
with the terms hereof.

                  "Assignment Amount" with respect to a Bank Investor shall mean
at any time an amount equal to the lesser of (i) such Bank  Investor's  Pro Rata
Share of the Net  Investment at such time and (ii) such Bank  Investor's  unused
Commitment.

                  "Assignment and Assumption  Agreement" means an Assignment and
Assumption Agreement substantially in the form of Exhibit A attached hereto.

                  "Available  Collections"  shall have the meaning  specified in
the Security Agreement.

                  "Available  Funds"  shall have the  meaning  specified  in the
Security Agreement.

                  "Bank Investors" shall mean  NationsBank,  N.A. and each other
financial institution identified as such on the signature pages hereof and their
respective successors and assigns.

                  "Boat" shall mean,  with respect to a  Receivable,  any new or
used boat,  boat motor,  accompanying  boat trailer or Personal  Watercraft  and
accompanying trailer, together with all accessions thereto, securing the related
Obligor's indebtedness thereunder.

                  "Borrowing  Base (Boats)" shall have the meaning  specified in
the Security Agreement.



                                                    2

<PAGE>



                  "Borrowing Base (Personal  Watercraft)" shall have the meaning
specified in the Security Agreement.

                  "CapMAC" shall mean Capital Markets Assurance Corporation.

                  "Carrying  Costs"  shall  have the  meaning  specified  in the
Security Agreement.

                  "Closing Date" shall mean April 3, 1997.

                  "Code"  shall  mean the  Internal  Revenue  Code of  1986,  as
amended from time to time (including any successor statute), and the regulations
promulgated and the rulings issued thereunder.

                  "Collateral"  shall have the meaning set forth in the Security
Agreement.

                  "Collateral  Agent"  shall  mean  NationsBank,  N.A.,  or  any
successor thereto, as Collateral Agent under the Security Agreement.

                  "Collections" shall have the meaning specified in the Security
Agreement.

                  "Commercial  Paper" shall mean promissory notes of the Company
issued by the Company in the commercial paper market.

                  "Commitment"  means for each Bank Investor,  the commitment of
such Bank  Investor  to make  acquisitions  from the  Issuer or the  Company  in
accordance  herewith  in an amount  not to exceed  the  dollar  amount set forth
opposite such Bank  Investor's  signature on the signature page hereto under the
heading "Commitment".

                  "Commitment  Termination  Date" means  April 2, 1998,  or such
later  date to which the  Commitment  Termination  Date may be  extended  by the
Issuer,  the Agent and the Bank  Investors  not later  than 90 days prior to the
then current Commitment Termination Date.

                  "Common  Stock"  shall  have  the  meaning  set  forth  in the
Security Agreement.



                                                    3

<PAGE>



                  "Company"  shall  mean  Enterprise  Funding   Corporation,   a
Delaware corporation, together with its successors and assigns.

                  "ERISA" shall mean the Employee Retirement Income Security Act
of 1974, as amended.

                  "ERISA  Affiliate"  shall have the  meaning  specified  in the
Security Agreement.

                  "Facility  Limit"  shall  have the  meaning  specified  in the
Security Agreement.

                  "Funding"  shall have the meaning  specified in Section 2.1(a)
hereof.

                  "Governmental  Authority" shall have the meaning  specified in
the Security Agreement.

                  "Indemnified  Amounts"  shall  have the  meaning  set forth in
Section 4.1 hereof.

                  "Indemnified  Parties"  shall  have the  meaning  set forth in
Section 4.1 hereof.

                  "Initial  Funding" shall have the meaning specified in Section
2.1(a) hereof.

                  "Interest  Component" shall have the meaning  specified in the
Security Agreement.

                  "Issuer"  shall  mean  UAC  Boat  Funding  Corp.,  a  Delaware
corporation, and its successors and permitted assigns.

                  "Law"  shall  have  the  meaning  specified  in  the  Security
Agreement.

                  "Liquidation Proceeds" shall have the meaning specified in the
Security Agreement.

                  "Liquidity  Agreement"  shall mean the  agreement  between the
Company and the Liquidity  Provider  evidencing  the obligation of the Liquidity
Provider  to provide  liquidity  support to the Company in  connection  with the
issuance of Commercial Paper.



                                                    4

<PAGE>




                  "Liquidity Provider" shall mean the Person or Persons who will
provide  liquidity support to the Company in connection with the issuance by the
Company of its Commercial  Paper,  and shall include any Person which acquires a
participation interest therein.

                  "Majority  Investors"  shall  have the  meaning  specified  in
Section 5.1(a) hereof.

                  "Maximum  Permitted  Borrowing  Base"  shall have the  meaning
specified in the Security Agreement.

                  "Monthly  Debtor's  Certificate"  shall have the  meaning  set
forth in the Security Agreement.

                  "Moody's" shall mean Moody's Investors Service, Inc.

                  "Multiemployer  Plan" shall have the meaning  specified in the
Security Agreement.

                  "Net Asset  Test" shall mean either (a) (i) the Surety Bond is
in full force and effect and (ii) no Surety Bond  Provider  Default has occurred
and is  continuing  or (b) the Net  Investment  is not greater  than the Maximum
Permitted Borrowing Base.

                  "Net Yield"  shall have the meaning  specified in the Security
Agreement.

                  "Note"  shall mean the note issued to the Company  pursuant to
Section 2.1 of this Agreement.

                  "Obligor"  shall have the  meaning  set forth in the  Security
Agreement.

                  "Official  Body"  shall  have  the  meaning  set  forth in the
Security Agreement.

                  "Other Transferor" shall mean any Person other than the Issuer
that  has  entered  into  a  receivables   purchase   agreement,   transfer  and
administration agreement or other similar agreement with the Company.

                  "Pay Out  Commencement  Date" shall have the meaning set forth
in the Security Agreement.



                                                    5

<PAGE>



                  "Person"  shall have the  meaning  specified  in the  Security
Agreement.

                  "Personal  Watercraft" shall have the meaning specified in the
Security Agreement.

                  "Plan"  shall  have  the  meaning  specified  in the  Security
Agreement.

                  "Plan Event" shall have the meaning  specified in the Security
Agreement.

                  "Potential Termination Event" shall have the meaning specified
in the Security Agreement.

                  "Potential  Wind-Down Event" shall have the meaning  specified
in the Security Agreement.

                  "Pro Rata Share" means, for a Bank Investor, the Commitment of
such Bank Investor divided by the sum of the Commitments of all Bank Investors.

                  "Program Fee" shall have the meaning specified in the Security
Agreement.

                  "Purchase  Agreement" shall have the meaning  specified in the
Security Agreement.

                  "Purchased  Interest"  shall  mean  any  interest  in the Note
acquired by the Liquidity Provider.

                  "Receivable"  shall have the meaning specified in the Security
Agreement.

                  "Receivable  Schedule" shall have the meaning specified in the
Security Agreement.

                  "Related Commercial Paper" shall have the meaning specified in
the Security Agreement.

                  "Remittance  Date"  shall have the  meaning  specified  in the
Security Agreement.

                  "Requirements of Law" shall have the meaning  specified in the
Security Agreement.



                                                    6

<PAGE>



                  "Reserve  Account"  shall have the  meaning  specified  in the
Security Agreement.

                  "S&P" shall mean Standard & Poor's  Ratings  Group, a Division
of The McGraw-Hill Companies.

                  "Secured  Parties"  shall have the  meaning  specified  in the
Security Agreement.

                  "Security  Agreement" shall mean the Security  Agreement dated
as of April 3,  1997  among  UAC,  as  Seller  and  Servicer,  the  Issuer,  the
Collateral Agent, the Company and the Surety Bond Provider.

                  "Seller" means Union Acceptance Corporation.

                  "Servicer"  shall  mean UAC as  servicer  under the  Servicing
Agreement or any successor Servicer.

                  "Servicer  Advance"  shall have the meaning  specified  in the
Security Agreement.

                  "Servicing  Agreement" shall have the meaning specified in the
Security Agreement.

                  "Servicing  Fee"  shall  have  the  meaning  specified  in the
Security Agreement.

                  "Subsequent  Funding"  shall  have the  meaning  specified  in
Section 2.1(a) hereof.

                  "Subsidiary"  shall have the meaning specified in the Security
Agreement.

                  "Surety   Bond"   shall  mean  that   certain   unconditional,
irrevocable surety bond,  substantially in the form annexed hereto as Exhibit B,
to be issued by the Surety Bond Provider and naming the Agent as beneficiary.

                  "Surety Bond Provider" shall mean CapMAC.

                  "Surety  Bond  Provider   Default"   shall  have  the  meaning
specified in the Security Agreement.

                  "Targeted  Monthly  Principal  Payment" shall have the meaning
specified in the Security Agreement.



                                                    7

<PAGE>



                  "Termination  Date"  shall have the meaning  specified  in the
Security Agreement.

                  "Termination  Event"  shall have the meaning  specified in the
Security Agreement.

                  "Transaction  Costs"  shall  have  the  meaning  specified  in
Section 4.3 hereto.

                  "UAC" shall mean Union Acceptance Corporation.

                  "Uniform  Commercial  Code" or "UCC"  shall  have the  meaning
specified in the Security Agreement.

                  "Wind-Down  Event" shall have the meaning specified in Section
6.2 of the Security Agreement.

                  "Yield Supplement Account" shall have the meaning specified in
the Security Agreement.


                                   ARTICLE II

                               FUNDINGS; THE NOTE

                  SECTION 2.1. Funding; The Note. (a) Initial Funding.  Upon the
terms  and  subject  to  the  conditions  set  forth  herein  (x)  prior  to the
Termination Date or the Advance  Termination Date and provided that no Wind-Down
Event shall have  occurred,  the Company  may,  and (y) prior to the  Commitment
Termination Date and provided that no Termination Event shall have occurred, the
Bank  Investors  shall,  if  requested,  make an advance  (any such  advance,  a
"Funding," the first such advance,  the "Initial  Funding," each such additional
funding, a "Subsequent Funding") to the Issuer from time to time on or after the
Closing Date.  In  connection  with the Initial  Funding,  the Issuer shall,  by
notice request such Funding at least one Business Day prior to the proposed date
of such Initial  Funding.  Such notice shall  specify the amount of the proposed
Funding (which shall be at least $1,000,000 or integral multiples of $100,000 in
excess  thereof)  and the  proposed  date of the  Funding.  On any  Business Day
occurring  after the Initial  Funding under this Section,  upon one Business Day
notice to the Agent,  which shall be in the form of Exhibit C hereto and satisfy
the requirements of Section 2.1(b)(iii) below (the "Funding Request"), the


                                                    8

<PAGE>



Issuer may request that the Company or the Bank Investors, as appropriate,  make
Subsequent Fundings (which shall be at least $1,000,000 or integral multiples of
$100,000  in excess  thereof).  No more  than one  Subsequent  Funding  shall be
permitted each calendar week, unless the Agent and the Company shall have agreed
to more frequent Fundings.

                  (b)  Conditions  to Funding.  Neither the Company nor the Bank
Investors  shall  have any  obligation  to  advance  any funds to the  Issuer in
connection  with any Funding  unless on the date of such  Funding (i) either (a)
the sum of the Net Investment, plus the aggregate Interest Component, if the Net
Investment  is  funded by the  Company,  or (b) the Net  Investment,  if the Net
Investment  is funded by the Bank  Investors,  would not (after giving effect to
such Funding) exceed the Facility Limit;  (ii) the Net Investment,  after giving
effect  to such  Funding,  would  not be  greater  than  the  Maximum  Permitted
Borrowing Base; (iii) the Issuer has provided a Funding Request to the Agent and
the Surety Bond  Provider,  which shall  include the  calculations  necessary to
satisfy the  requirements set forth in clauses (i) and (ii) above and shall also
include a certification by an authorized  officer of the Issuer that to the best
of such officer's knowledge, no event has occurred since the most recent Funding
(or, the Closing  Date,  in the case of the Initial  Funding)  that would have a
material and adverse effect on the Receivables, the Servicer or the Issuer; (iv)
the Surety Bond is in full force and effect and no Surety Bond Provider  Default
has  occurred  and is  continuing;  (v) the Issuer  shall have  deposited in the
Reserve Account,  or shall have given  irrevocable  instructions to the Agent to
withhold  from the  proceeds  of such  Funding  and to  deposit  in the  Reserve
Account,  an amount equal to the amount necessary to cause the amount on deposit
in the Reserve  Account to at least equal the Required  Reserve  Account Balance
(calculated as if such Funding shall have  occurred);  (vi) each  representation
and warranty of the Issuer herein or in the Security Agreement shall be true and
correct  with respect to the Issuer and each  Receivable  included in either the
Borrowing Base (Boats) or Borrowing Base (Personal  Watercraft),  as of the date
of such Funding;  (vii) a Potential  Wind-Down  Event or a Wind-Down Event (each
only  in the  case  of a  Funding  to be made  by the  Company)  or a  Potential
Termination Event or a Termination Event, (in the case of a Funding to be made


                                                    9

<PAGE>



by the Bank  Investors or the Company) shall not have occurred or be continuing;
(viii) the Advance Termination Date shall not have occurred (only in the case of
a Funding to be made by the  Company);  (ix) the Company is able to obtain funds
for the making of such Funding in the commercial paper market or pursuant to the
Liquidity  Agreement  (only in the case of a Funding to be made by the Company);
and (x) in connection  with the Initial  Funding,  the conditions  precedent set
forth in paragraph (f) of this Section shall be satisfied.

                  (c) Funding  Request  Irrevocable.  The notice of the proposed
Initial  Funding and any Subsequent  Funding shall be irrevocable and binding on
the Issuer and the Issuer  shall  indemnify  the Company and the Bank  Investors
against  any loss or expense  incurred  by the  Company  or the Bank  Investors,
either directly or indirectly  (including through the Liquidity  Agreement) as a
result of any failure by the Issuer to complete the requested Funding including,
without limitation,  any loss (including loss of anticipated profits) or expense
incurred by the Company or the Bank  Investors,  either  directly or  indirectly
(including pursuant to the Liquidity Agreement), by reason of the liquidation or
reemployment  of funds  acquired  by the  Company  (or the  Liquidity  Provider)
(including,  without  limitation,  funds obtained by issuing commercial paper or
promissory  notes or  obtaining  deposits or loans from third  parties)  for the
Company or the Bank Investors to complete the requested Funding.

                  (d)  Disbursement  of Funds. No later than 4:30 p.m. (New York
City time) on the date on which a Funding is to be made, the Company or the Bank
Investors,  as  applicable,  will make  available  to the Issuer in  immediately
available  funds,  the amount of the Funding to be made on such day by remitting
the required  amount  thereof to an account of the Issuer as  designated  in the
related notice requesting such Funding.

                  (e)      The Note.

                                    (i)  The Issuer's obligation to
         pay the  principal  of and  interest  on all  amounts  advanced  by the
         Company  or the  Bank  Investors  pursuant  to  any  Funding  shall  be
         evidenced by a single note of the Issuer (the  "Note")  which shall (1)
         be dated the Closing


                                               10

<PAGE>



         Date; (2) be in the stated principal amount equal to the Facility Limit
         (as reflected from time to time on the grid attached thereto); (3) bear
         interest as provided therein;  (4) be payable to the order of the Agent
         for the account of the Company or the Bank  Investors and mature on the
         Remittance  Date occurring in the calendar month following the calendar
         month in which the latest  maturing  Receivable  (determined  as of the
         Termination  Date) is scheduled to mature (without regard to extensions
         subsequently  granted on any  Receivable by the Issuer or any servicing
         agent);  (5) be  entitled  to the  benefits  of the Surety Bond and the
         Security  Agreement;  and (6) be substantially in the form of Exhibit D
         to this Agreement,  with blanks  appropriately  completed in conformity
         herewith.  The  Company  shall,  and is hereby  authorized  to,  make a
         notation  on the  schedule  attached  to the  Note of the  date and the
         amount  of each  Funding  and the date and  amount  of the  payment  of
         principal  thereon,  and prior to any transfer of the Note, the Company
         shall  endorse  the  outstanding  principal  amount  of the Note on the
         schedule attached thereto; provided, however, that failure to make such
         notation shall not adversely  affect the Company's  rights with respect
         to the Note.

                                    (ii)  Although the Note shall be
         dated the Closing  Date,  interest in respect  thereof shall be payable
         only for the periods during which amounts are outstanding thereun- der.
         In addition,  although the stated principal amount of the Note shall be
         equal to the Facility Limit, the Note shall be enforceable with respect
         to the Issuer's  obligation  to pay the  principal  thereof only to the
         extent  of the  unpaid  principal  amount of the  Fundings  outstanding
         thereunder at the time such enforcement shall be sought.

                           (f)  Conditions Precedent. The Company's
and the Bank  Investors'  obligations  under this  Agreement  are subject to the
accuracy  of the  representations  and  warranties  on the  part  of the  Issuer
contained herein, as of the date hereof, and as of the Closing Date (as if


                                                    11

<PAGE>



made on such date),  and as of the Initial  Funding Date, to the  performance by
the Issuer of its  obligations  under this Agreement and to the  satisfaction of
the following further conditions on the Closing Date:

                                    (i) The Agent shall have received letters of
         Barnes & Thornburg,  special counsel to the Issuer, that it may rely on
         such counsel's opinions to Moody's and S&P as to the "true sale" of the
         Receivables   by   the   Seller   to   the   Issuer   and   substantive
         nonconsolidation  of the  Seller and the  Issuer  under the  Bankruptcy
         Code.

                                    (ii)  The  Agent  shall  have   received  an
         opinion,  dated the  Closing  Date  from  Barnes &  Thornburg,  special
         counsel  for  the  Issuer,  in form  and  substance  acceptable  to it,
         addressing corporate matters and the characterization of the Collateral
         Agent's  security  interest  in the  Receivables  as a  first  priority
         perfected security interest.

                                    (iii)  The  Agent  shall  have  received  an
         opinion,  dated the Closing Date,  from Barnes & Thornburg,  counsel to
         the  Seller,  in  form  and  substance  acceptable  to  it,  addressing
         corporate and security interest matters.

                                    (iv)  The  Agent   shall  have   received  a
         certificate of the Issuer, dated the Closing Date, stating that (i) its
         representations   and  warranties  made  herein  and  in  the  Security
         Agreement  are true and  correct as of the Closing  Date,  and (ii) the
         Issuer has complied with all agreements and satisfied all conditions to
         be satisfied on its part  pursuant to this  Agreement  and the Security
         Agreement at or prior to the Closing Date.

                                    (v)   All   conditions   precedent   to  the
         authentication and delivery of the Note under this Agreement shall have
         been satisfied.

                                    (vi) Each  party  shall have  performed  and
         complied with all agreements and conditions contained herein and in the
         Security


                                               12

<PAGE>



         Agreement and all other documents  delivered in connection  herewith or
         therewith  which are required to be performed or complied  with by such
         party before or at the Closing Date.

                                    (vii)   This    Agreement,    the   Purchase
         Agreement,  the  Security  Agreement,  the Surety Bond,  the  Insurance
         Agreement and the Servicing  Agreement shall have been duly authorized,
         executed and delivered by the respective  parties thereto,  shall be in
         full  force  and  effect on the  Closing  Date and shall be in form and
         substance satisfactory to the Agent.

                                    (viii)  The Agent  shall have  received  the
         following, in each case in form and substance satisfactory to it:

                                    (1) copy of the  resolutions of the Board of
         Directors  of the Issuer,  certified  by the  Secretary or an Assistant
         Secretary  as of the Closing  Date,  duly  authorizing  the  execution,
         delivery and performance by the Issuer of the documents  executed by or
         on  behalf  of  the  Issuer  in   connection   with  the   transactions
         contemplated  by  this  Agreement  and  the  Security  Agreement;   and
         attesting  to the names and true  signatures  of the  person or persons
         executing and delivering each such document;

                                    (2) a copy of the  resolutions  of the Board
         of Directors of the Seller,  certified by the Secretary or an Assistant
         Secretary of the Seller as of the Closing Date,  duly  authorizing  the
         execution,  delivery  and  performance  by the  Seller of the  Purchase
         Agreement  and any  other  documents  executed  by or on  behalf of the
         Seller in connection with the transactions contemplated thereby; and an
         incumbency  certificate  of the  Seller  as to the  person  or  persons
         executing and delivering each such document; and

                                    (3) such other  documents  and evidence with
         respect to the Issuer,  the Seller and the  Servicer as the Company may
         reasonably  request in order to establish the  corporate  existence and
         good  standing of each thereof,  the proper  taking of all  appropriate


                                               13

<PAGE>



         corporate proceedings in connection with the transactions  contemplated
         by this  Agreement,  the Note,  the Security  Agreement,  the Servicing
         Agreement,  the Insurance Agreement, and the Purchase Agreement and the
         compliance with the conditions set forth herein and therein.

                                    (ix) No fact or condition  shall exist under
         applicable law or applicable  regulations thereunder or interpretations
         thereof by any  regulatory  authority  which in the Agent's  reasonable
         opinion  would make it  unlawful to issue the Note or for the Issuer or
         any  of  the  other  parties   thereto  to  perform  their   respective
         obligations under this Agreement,  the Security Agreement, the Purchase
         Agreement,  the Servicing  Agreement,  the  Insurance  Agreement or the
         Surety Bond.

                                    (x) On or prior  to the  Closing  Date,  the
         Seller and the Issuer  shall have  filed any  financing  statements  or
         amendments  thereto,  wherever  necessary  or  advisable,  in  order to
         perfect the transfer and  assignment of the  Receivables  to the Issuer
         and the grant of the security  interest therein to the Collateral Agent
         and  shall  have  delivered   file-stamped  copies  of  such  financing
         statements or other evidence of the filing thereof to the Agent.

                                    (xi) All  taxes  and fees due in  connection
         with the filing of the financing  statements  referred to in clause (x)
         of this Section  2.1(f)  shall have been paid in full or duly  provided
         for.

                                    (xii) The Surety  Bond  Provider  shall have
         issued the  Surety  Bond,  in form and  substance  satisfactory  to the
         Agent, dated as of the Closing Date.

                                    (xiii) No action or  proceeding  shall  have
         been instituted nor shall any governmental  action be threatened before
         any court


                                               14

<PAGE>



         or  governmental  agency nor shall any order,  judgment  or decree have
         been  issued or  proposed  to be  issued  by any court or  governmental
         agency to set aside,  restrain,  enjoin or prevent the  performance  of
         this  Agreement  or any of the  other  agreements  or the  transactions
         contemplated hereby.

                                    (xiv) The Agent  shall  have been  furnished
         with such other  documents  and opinions  (including  executed  copies,
         addressed to it or otherwise  expressly  allowing it to rely thereon of
         such documents or opinions  delivered to any other person in connection
         with  the  transactions  contemplated  herein)  as  it  may  reasonably
         require,  and  all  documents  and  opinions  as well  as  actions  and
         proceedings  taken by the Issuer in  connection  with the  issuance and
         sale of the Note shall be  satisfactory  in form and  substance  to the
         Agent and its counsel.

                                    (xv) An  opinion of Shaw,  Pittman,  Potts &
         Trowbridge,  counsel to the Surety  Bond  Provider,  pertaining  to the
         Surety Bond Provider and the  enforceability  of the Surety Bond and in
         form and substance satisfactory to the Agent, shall have been delivered
         to the Agent.

                                    (xvi)  The Agent  shall  have  received,  in
         substance reasonably satisfactory to the Agent, the Fee Letter dated as
         of the Closing Date.


                                    (xvii)  The Agent  shall have  received,  in
         substance  reasonably  satisfactory  to the Agent,  the Bank Fee Letter
         dated as of the Closing Date.

                                    (xviii) The Reserve  Account shall have been
         established  at NationsBank  N.A. and funded to the extent  required by
         the Secu- rity Agreement.



                                               15

<PAGE>



                                    (xix) The  Yield  Supplement  Account  shall
         have been  established  at  NationsBank  N.A.  and funded to the extent
         required by the Security Agreement.

                                    (xx) The Carrying  Cost  Account  shall have
         been  established at NationsBank N.A. and funded to the extent required
         by the Security Agreement.

                                    (g)  Maturity  of  Commercial   Paper.   The
         Company shall not issue any Related Commercial Paper with a maturity in
         excess of 60 days in connection with any financing or refinancing of an
         increase in the Note.

                  SECTION  2.2.  The Surety  Bond.  The Issuer has  obtained the
Surety  Bond for the  benefit of the Agent on behalf of the Company and the Bank
Investors.  The Issuer  acknowledges  that the Agent is entitled,  in accordance
with the terms  thereof,  to demand  funds  thereunder  for the  benefit  of the
Company and the Bank Investors. The Agent shall have no liability to the Issuer,
and the Issuer shall indemnify and hold the Agent  harmless,  in connection with
any  demands  made by the Agent  under the Surety Bond except to the extent that
the Agent shall have acted with gross negligence in making any such demand.

                  SECTION 2.3.  Sharing of Payments,  Etc. If the Company or any
Bank Investor (for purposes of this Section  only,  being a  "Recipient")  shall
obtain any payment (whether voluntary,  involuntary, through the exercise of any
right of setoff,  or  otherwise) on account of any interest in the Note owned by
it in excess of its ratable  share of payments on account of any interest in the
Note obtained by the Company and/or the Bank Investors  entitled  thereto,  such
Recipient  shall  forthwith  purchase from the Company and/or the Bank Investors
entitled to a share of such amount  participations  in the percentage  interests
owned by such Persons as shall be necessary to cause such Recipient to share the
excess payment ratably with each such other Person entitled  thereto;  provided,
however,  that  if all or any  portion  of such  excess  payment  is  thereafter
recovered from such  Recipient,  such purchase from each such other Person shall
be  rescinded  and each such  other  Person  shall  repay to the  Recipient  the
purchase  price paid by such Recipient for such  participation  to the extent of
such recovery, together with


                                                 16

<PAGE>



an  amount  equal  to  such  other  Person's  ratable  share  (according  to the
proportion of (a) the amount of such other Person's  required payment to (b) the
total amount so recovered  from the  Recipient)  of any interest or other amount
paid or payable by the Recipient in respect of the total amount so recovered.

                  SECTION 2.4. Right of Setoff.  Without in any way limiting the
provisions of Section 2.3, each of the Company and the Bank  Investors is hereby
authorized  (in  addition to any other rights it may have) at any time after the
occurrence  of a  Termination  Event or during the  continuance  of a  Potential
Termination  Event to  set-off,  appropriate  and  apply  (without  presentment,
demand,  protest or other notice which are hereby expressly waived) any deposits
and any other  indebtedness  held or owing by the Company or such Bank  Investor
to, or for the  account of, the Issuer  against  the amount  owing by the Issuer
hereunder to such Person (even if contingent or unmatured).

                  SECTION 2.5.  Fees.  The Issuer shall pay, in accordance  with
the Fee Letter, the following non-refund- able fees on each Remittance Date, (i)
to the  Company,  the  Program  Fee,  (ii)  to  the  Administrative  Agent,  the
Administrative  Fee and (iii) to the Agent,  the  Liquidity  Fee and (iv) to the
Agent,  any accrued and unpaid  commercial  paper dealer or placement agent fees
described in clause (c) of the definition of Carrying Costs.


                                   ARTICLE III

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                                  OF THE ISSUER

                  SECTION 3.1. Representations and Warranties of the Issuer. The
Issuer  represents  and warrants to and covenants  with the Company and the Bank
Investors  as of the Closing Date and the Initial  Funding  Date and,  except as
otherwise provided herein, as of each date of any Subsequent Funding that:

                                    (a)  Corporate   Existence  and  Power.  The
         Issuer is a corporation  duly organized,  validly  existing and in good
         standing under the laws of its  jurisdiction of  incorporation  and has
         all corporate power and all


                                                 17

<PAGE>



material governmental licenses, authorizations,  consents and approvals required
to carry on its  business  in each  jurisdiction  in which its  business  is now
conducted.

                                    (b)     Corporate      and      Governmental
         Authorization;  Contravention.  The execution, delivery and performance
         by the Issuer of this Agreement,  the Purchase Agreement, the Servicing
         Agreement, the Security Agreement, the Fee Letter, the Bank Fee Letter,
         the Insurance  Agreement and the Note are within the Issuer's corporate
         powers,  have been duly authorized by all necessary  corporate  action,
         require no action by or in respect of, or filing with, any governmental
         body,  agency or  official,  and do not  contravene,  or  constitute  a
         default under,  any provision of applicable law or regulation or of the
         Certificate  of  Incorporation  or  Bylaws  of  the  Issuer  or of  any
         agreement,  judgment,  injunction,  order,  decree or other  instrument
         binding upon the Issuer or result in the creation or  imposition of any
         lien on assets of the Issuer, or require the consent or approval of, or
         the filing of any notice or other  documentation with, any governmental
         authority or other Person.

                                    (c) Binding Effect.  Each of this Agreement,
         the  Security  Agreement,   the  Purchase   Agreement,   the  Servicing
         Agreement, the Fee Letter, the Bank Fee Letter, the Insurance Agreement
         and the Note constitutes the legal, valid and binding obligation of the
         Issuer,  enforceable  against the Issuer in accordance  with its terms,
         subject  to  applicable  bankruptcy,  insolvency,  moratorium  or other
         similar laws affecting the rights of creditors.

                                    (d) Accuracy of Information. All information
         heretofore  furnished by the Issuer (including without limitation,  the
         Monthly  Debtor's  Certificate and UAC's  financial  statements) to the
         Company,  the  Bank  Investors  or  the  Agent  for  purposes  of or in
         connection with this Agreement or any transaction  contemplated  hereby
         is, and all such information  hereafter  furnished by the Issuer to the
         Company,  the Bank Investors or the Agent will be, true and accurate in
         every  material  respect,  on the date  such  information  is stated or
         certified.

                                    (e) Tax Status.  All tax  returns  (federal,
         state and local) required to be filed with respect to


                                                 18

<PAGE>



the Issuer have been filed  (which  filings may be made by an  Affiliate  of the
Issuer on a consolidated  basis covering the Issuer and other Persons) and there
has  been  paid or  adequate  provision  made  for  the  payment  of all  taxes,
assessments and other  governmental  charges in respect of the Issuer (or in the
event consolidated  returns have been filed, with respect to the Persons subject
to such returns).

                  (f)  Action,  Suits.  Except as set forth in Exhibit E hereto,
there are no actions,  suits or proceedings  pending, or to the knowledge of the
Issuer  threatened,  against or  affecting  the Issuer or any  Affiliate  of the
Issuer or their  respective  properties,  in or before any court,  arbitrator or
other body,  which may have a material adverse effect on the Issuer's ability to
perform its obligations hereunder or under the Purchase Agreement.

                  (g) Use of Proceeds.  The proceeds of any Funding will be used
by the Issuer to acquire the  Receivables  and  related  property  with  respect
thereto from UAC pursuant to the Purchase Agreement.

                  (h) Place of  Business.  The chief place of business and chief
executive  office  of the  Issuer  are  located  at the  address  of the  Issuer
indicated  in Section 6.1 hereof and the offices  where the Issuer keeps all its
records, are located at the address(es) described on Exhibit F.

                  (i) Merger and Consolidation. As of the date hereof the Issuer
has not changed  its name,  merged  with or into or been  consolidated  with any
other  corporation or been the subject of any proceeding  under Title 11, United
States Code (Bankruptcy).

                  (j)  Solvency.  The Issuer is not insol-  vent and will not be
rendered  insolvent  immediately  following the consummation on the Closing Date
and the Initial Funding Date of the transactions  contemplated by this Agreement
and the Security Agreement, including the pledge by the Issuer to the Collateral
Agent of the Collateral specified in Section 2.1 of the Security Agreement.



                                                 19

<PAGE>



                  (k) No Termination  Event. After giving effect to the Funding,
no Potential Termination Event or Termination Event exists.

                  (l)  Compliance.  The  Issuer  has  complied  in all  material
respects with all  Requirements of Law in respect of the conduct of its business
and ownership of its property.

                  (m)  Not  an  Investment   Company.   The  Issuer  is  not  an
"investment  company" within the meaning of the Investment  Company Act of 1940,
as amended, or is exempt from all provisions of such Act.

                  (n)  ERISA.  The  Issuer  is in  compliance  in  all  material
respects  with ERISA and no lien in favor of the PBGC on any of the  Receivables
shall exist.

                  (o) Subsidiaries. The Issuer does not have any Subsidiaries.

                  (p) Capital Stock. The Issuer has neither sold nor pledged any
of its Common Stock to any entity other than UAC.

                  Any document,  instrument,  certificate or notice delivered to
the  Company  by the  Issuer  hereunder  shall be  deemed a  representation  and
warranty by the Issuer.

                  The  representations  and warranties set forth in this Section
3.1 shall survive the pledge and  assignment of the Collateral to the Collateral
Agent for the benefit of the Secured Parties.  Upon discovery by the Issuer, the
Company,  the  Agent  or a Bank  Investor  of a breach  of any of the  foregoing
representations  and warranties,  the party  discovering  such breach shall give
prompt written notice to the others.


                                             ARTICLE IV

                                           INDEMNIFICATION

                  SECTION  4.1.  Indemnity.  Without  limiting  any other rights
which the Company or the Bank Investors may have  hereunder or under  applicable
law,  the Issuer  agrees to  indemnify  the  Company,  the Bank  Investors,  the
Collateral Agent, the Agent, the Administrative  Agent, the Liquidity  Provider,
the Credit  Support  Provider  and any  permitted  assigns and their  respective
agents, officers, directors and employees (collectively,  "Indemnified Parties")
from and against any and all damages,  losses,  claims,  liabilities,  costs and


                                                 20

<PAGE>



expenses,  including  reasonable  attorneys'  fees (which such  attorneys may be
employees of the Company,  the Bank Investors,  the Agent, the Collateral Agent,
the  Administrative  Agent,  the  Liquidity  Provider  and  the  Credit  Support
Provider) and disbursements (all of the foregoing being collectively referred to
as "Indemnified Amounts") awarded against or incurred by any of them arising out
of or as a  result  of this  Agreement  or the  ownership,  either  directly  or
indirectly,  by the Company,  the Bank Investors,  the Agent, the Administrative
Agent,  the  Liquidity  Provider  or the  Credit  Support  Provider  of the Note
excluding,  however,  (i) Indemnified Amounts to the extent resulting from gross
negligence  or willful  misconduct on the part of an  Indemnified  Party or (ii)
recourse  (except as  otherwise  specifically  provided in this  Agreement)  for
uncollect-  ible  Receivables.   Such  Indemnified  Amounts  shall  be  paid  in
accordance with Section 5.1(a)(xiii) of the Security Agreement. Without limiting
the generality of the  foregoing,  the Issuer shall  indemnify each  Indemnified
Party for Indemnified Amounts relating to or resulting from:

                  (a)  reliance on any  representation  or warranty  made by the
Issuer or the Servicer (or any officers of the Issuer or the Servicer)  under or
in  connection  with this  Agreement,  the  Security  Agreement,  the  Servicing
Agreement,  any Funding Request,  any Monthly Debtor's  Certificate or any other
information or report delivered by the Issuer or the Servicer pursuant hereto or
thereto,  which shall have been false or incorrect in any material  respect when
made or deemed made;

                  (b) the  failure by the Issuer or the  Servicer to comply with
any applicable law, rule or regulation  with respect to the  Collateral,  or the
nonconformity   of  the  Collateral  with  any  such  applicable  law,  rule  or
regulation;

                  (c) the failure to vest and maintain  vested in the Collateral
Agent a first priority perfected  security interest in the Collateral,  free and
clear of any Lien;


                                                 21

<PAGE>




                  (d) the  failure to file,  or any delay in  filing,  financing
statements,  continuation statements,  or other similar instruments or documents
under  the UCC of any  applicable  jurisdiction  or other  applicable  laws with
respect to all or any part of the Collateral which failure has an adverse effect
on the validity,  perfected status or priority of the security  interest granted
to the Collateral Agent under the Security Agreement;

                  (e) any valid  dispute,  claim,  offset or defense (other than
discharge in  bankruptcy  of the Obli- gor) of the Obligor to the payment of any
Receivable  (including,  without limitation,  a defense based on such Receivable
not being  legal,  valid and  binding  obligation  of such  Obligor  enforceable
against it in accordance with its terms),  or any other claim resulting from the
sale of a Boat or  services  related to such  Receivable  or the  furnishing  or
failure to furnish such Boat or services;

                  (f) any  failure  of the  Issuer  to  perform  its  duties  or
obligations  in  accordance  with the provi-  sions of  Articles IV and V of the
Security Agreement; or

                  (g)  any  products  liability  claim  or  personal  injury  or
property  damage  suit or other  similar or related  claim or action of whatever
sort  arising  out  of or  in  connection  with  the  related  Boat  or  related
merchandise or services which are the subject of any Receivable;

provided,  however,  that if the Company enters into agreements for the purchase
of  interests in  receivables  from one or more Other  Transferors,  the Company
shall  allocate  such  Indemnified  Amounts  which  are in  connection  with the
Liquidity Agreement or the Credit Support Agreement to the Issuer and each Other
Transferor;  and  provided,  further,  that  if  such  Indemnified  Amounts  are
attributable  to the Issuer and not  attributable to any Other Transfer- or, the
Issuer  shall  be  solely  liable  for  such  Indemnified  Amounts  or  if  such
Indemnified  Amounts are attributable to Other  Transferors and not attributable
to  the  Issuer,  such  Other  Transferors  shall  be  solely  liable  for  such
Indemnified Amounts.

                  SECTION 4.2. Indemnity for Taxes,  Reserves and Expenses.  (a)
If after the date hereof,  the adoption of any Law or bank regulatory  guideline
or any amendment or


                                                 22

<PAGE>



change in the  interpretation  of any existing or future Law or bank  regulatory
guideline by any Official Body charged with the  administration,  interpretation
or application  thereof,  or the  compliance  with any directive of any Official
Body (in the case of any bank  regulatory  guideline,  whether or not having the
force of Law):

                  (1) shall  subject any  Indemnified  Party to any tax, duty or
other charge with respect to this Agreement,  the Security Agreement,  the Note,
the Net  Investment,  the  Collateral or payments of amounts due  hereunder,  or
shall  change the basis of  taxation of  payments  to any  Indemnified  Party of
amounts payable in respect of this Agreement, the Note, the Net Investment,  the
Collateral  or payments of amounts due  hereunder or its  obligation  to advance
funds under the Liquidity  Agreement,  the Credit Support Agreement or otherwise
in  respect  of this  Agreement,  the  Security  Agreement,  the  Note,  the Net
Investment  or the  Collateral  (except  for  changes  in the  rate  of  general
corporate, franchise, net income or other income tax imposed on such Indemnified
Party by the jurisdiction in which such Indemnified  Party's principal executive
office is located); or

                  (2) shall  impose,  modify or deem  applica-  ble any reserve,
special deposit or similar requirement (including,  without limitation, any such
requirement  imposed by the Board of  Governors of the Federal  Reserve  System)
against assets of,  deposits with or for the account of, or credit  extended by,
any Indemnified  Party or shall impose on any Indemnified Party or on the United
States market for  certificates  of deposit or the London  interbank  market any
other condition affecting this Agreement,  the Security Agreement, the Note, the
Net  Investment,  the  Collateral  or payments of amounts due  hereunder  or its
obligation to advance funds under the Liquidity  Agreement,  the Credit  Support
Agreement  or  otherwise  in  respect  of  this  Agreement,  the  Note,  the Net
Investment or the Collateral;

                  (3)  imposes  upon any  Indemnified  Party any  other  expense
(including,  without limitation,  reasonable  attorneys' fees and expenses,  and
expenses  of  litigation  or  preparation  therefor  in  contesting  any  of the
foregoing) with respect to this Agreement, the Security Agreement, the Note, the
Net  Investment,  the  Collateral  or payments of amounts due  hereunder  or its
obligation to


                                                 23

<PAGE>



advance funds under the Liquidity  Agreement or the Credit Support  Agreement or
otherwise in respect of this  Agreement,  the Note,  the Net  Investment  or the
Collateral;

and  the  result  of any of the  foregoing  is to  increase  the  cost  to  such
Indemnified Party with respect to this Agreement,  the Security  Agreement,  the
Note, the Net Investment, the Collateral, the obligations hereunder, the funding
of any  purchases  hereunder,  the  Liquidity  Agreement  or the Credit  Support
Agreement,  by an  amount  reasonably  deemed  by such  Indemnified  Party to be
material,  then within 10 days after demand by the Company, the Issuer shall pay
to the  Company  such  additional  amount or  amounts  as will  compensate  such
Indemnified  Party for such increased cost provided that no such amount shall be
payable  with  respect to any period  commencing  more than 90 days prior to the
date  the  Company  first  notifies  the  Issuer  of  its  intention  to  demand
compensation therefor under this Section 4.2(a).

                  (b) If any Indemnified  Party shall have determined that after
the date hereof, the adoption of any applicable Law or bank regulatory guideline
regarding  capital  adequacy,  or  any  change  therein,  or any  change  in the
interpretation  thereof by any Official Body, or any directive regarding capital
adequacy (in the case of any bank  regulatory  guideline,  whether or not having
the force of law) of any such  Official  Body,  has or would  have the effect of
reducing the rate of return on capital of such Indemnified Party (or its parent)
as a  consequence  of such  Indemnified  Party's  obligations  hereunder or with
respect  hereto to a level  below  that  which  such  Indemnified  Party (or its
parent) could have achieved but for such adoption,  change, request or directive
(taking into  consideration its policies with respect to capital adequacy) by an
amount  reasonably  deemed by such Indemnified  Party to be material,  then from
time to time,  within 10 days after demand by the Company,  the Issuer shall pay
to the  Company  such  additional  amount or  amounts  as will  compensate  such
Indemnified  Party (or its parent)  for such  reduction;  provided  that no such
amount shall be payable with respect to any period  commencing less than 30 days
after the date the Company first  notifies the Issuer of its intention to demand
compensation under this Section 4.2(b).



                                                 24

<PAGE>



                  (c) The Company will  promptly  notify the Issuer of any event
of which it has knowledge,  occurring after the date hereof,  which will entitle
an Indemnified  Party to compensation  pursuant to this Section 4.2. A notice by
the Company  claiming  compensation  under this  Section  and setting  forth the
additional  amount or amounts to be paid to it hereunder  shall be conclusive in
the absence of manifest error. In determining  such amount,  the Company may use
any reasonable averaging and attributing methods.

                  (d)   Anything   in   this   Section   4.2  to  the   contrary
notwithstanding,  if the Company enters into  agreements for the  acquisition of
interests in receivables from one or more Other  Transferors,  the Company shall
allocate the  liability  for any amounts  under this Section 4.2  ("Section  4.2
Costs") ratably to the Issuer and each Other Transferor; and provided,  further,
that  if  such  Section  4.2  Costs  are  attributable  to the  Issuer  and  not
attributable to any Other Transferor, the Issuer shall be solely liable for such
Section 4.2 Costs or if such Section 4.2 Costs are  attributable to Other Trans-
ferors and not  attributable  to the  Issuer,  such Other  Transferors  shall be
solely liable for such Section 4.2 Costs.

                  SECTION 4.3. Other Costs,  Expenses and Related  Matters.  (a)
The Issuer  agrees,  upon  receipt of a written  invoice,  to pay or cause to be
paid, and to save the Company,  the Bank Investors,  the Collateral  Agent,  the
Agent and the  Administrative  Agent harmless against  liability for the payment
of, all reasonable  out-of-pocket expenses (including,  without limitation,  all
reasonable attorneys',  accountant's and other third parties' fees and expenses,
any filing fees and expenses incurred by officers or employees of the Company or
any Bank Investor)  incurred by or on behalf of the Company,  any Bank Investor,
the Collateral  Agent, the Agent or the  Administrative  Agent (i) in connection
with the negotiation, execution, delivery and preparation of this Agreement, the
Note and the  Security  Agreement  and any  documents or  instruments  delivered
pursuant hereto or thereto and the transactions  contemplated hereby and thereby
and (ii) from time to time (a) relating to any  amendments,  waivers or consents
under  this  Agreement,  the Note and the  Security  Agreement,  (b)  arising in
connection with the Company's or its agent's enforcement or preservation of


                                                 25

<PAGE>



rights  (including,  without  limitation,  the  perfection and protection of the
Collateral  Agent's  security  interest  in the  Collateral),  or (c) arising in
connection with any audit, dispute, disagreement,  litigation or preparation for
litigation  involving  this  Agreement  (all  of  such  amounts,   collectively,
"Transaction Costs").


                                              ARTICLE V

                                     THE AGENT; BANK COMMITMENT

                  SECTION  5.1.  Authorization  and Action.  (a) The Company and
each Bank Investor  hereby appoints and authorizes the Agent to take such action
as agent on its behalf and to exercise such powers under this  Agreement and the
Security  Agreement  as are  delegated  to the  Agent by the  terms  hereof  and
thereof,  together with such powers as are  reasonably  incidental  thereto.  In
furtherance,  and without limiting the generality, of the foregoing, the Company
and each Bank  Investor  hereby  appoints  the Agent as its agent to execute and
deliver all further instruments and documents,  and take all further action that
the  Agent may deem  necessary  or  appropriate  or that the  Company  or a Bank
Investor  may  reasonably  request  in order to  perfect,  protect or more fully
evidence the interests transferred or to be transferred from time to time by the
Issuer  hereunder,  or to enable any of them to exercise or enforce any of their
respective rights hereunder, including, without limitation, the execution by the
Agent as secured party/assignee of such financing or continuation statements, or
amendments  thereto  or  assignments  thereof,  relative  to  all  or any of the
Receivables  now existing or hereafter  arising,  and such other  instruments or
notices, as may be necessary or appropriate for the purposes stated hereinabove.
The Company  and the  Majority  Investors  may direct the Agent to take any such
incidental action hereunder.  With respect to other actions which are incidental
to the actions  specifically  delegated to the Agent hereunder,  the Agent shall
not be  required  to take any such  incidental  action  hereunder,  but shall be
required  to act or to refrain  from  acting  (and shall be fully  protected  in
acting or refraining from acting) upon the direction of the Majority  Investors;
provided, however, that Agent shall not be required to take any action hereunder
if the taking of such  action,  in the  reasonable  determination  of the Agent,
shall


                                                 26

<PAGE>



be in violation of any  applicable  law,  rule or  regulation or contrary to any
provision of this Agreement or shall expose the Agent to liability  hereunder or
otherwise.  Upon the  occurrence and during the  continuance of any  Termination
Event or Potential  Termination  Event the Agent shall take no action  hereunder
(other than ministerial actions or such actions as are specifically provided for
herein)  without the prior  consent of the Majority  Investors.  The Agent shall
not, without the prior written consent of all Bank Investors and the Surety Bond
Provider (which consent shall not be unreasonably withheld or delayed, and which
consent  shall only be required by the Surety  Bond  Provider  for so long as no
Surety Bond  Provider  Default has  occurred  and is  continuing),  agree to (i)
amend,  modify or waive any  provision of this  Agreement in any way which would
(A) reduce or impair Collections or the payment of fees payable hereunder to the
Bank  Investors or delay the scheduled  dates for payment of such  amounts,  (B)
increase the  Servicing  Fee to a percentage  greater than 1.50% per annum,  (C)
modify any provisions of this Agreement or the Purchase  Agreement or any Surety
Bond relating to the timing of payments required to be made by the Issuer or the
Seller and/or Surety Bond  Provider or the  application  of the proceeds of such
payments,  (D) the appointment of any Person (other than the Agent) as successor
Servicer or (E) release any property  from the lien  provided by this  Agreement
(other than as expressly  contemplated herein). The Agent shall not agree to any
amendment  of  this  Agreement  which  increases  the  dollar  amount  of a Bank
Investor's  Commitment  without  the prior  consent  of such Bank  Investor.  In
addition,  the Agent  shall not agree to any  amendment  of this  Agreement  not
specifically described in the two preceding sentences without the consent of the
related Majority  Investors(which  consent shall not be unreasonably withheld or
delayed). "Majority Investors" shall mean, at any time, the Agent and those Bank
Investors  which hold  Commitments  aggregating  in excess of 66 and 2/3% of the
Facility Limit as of such date. In the event the Agent requests the Company's or
a Bank  Investor's  consent  pursuant to the foregoing  provisions and the Agent
does not receive a consent  (either  positive or  negative)  from the Company or
such Bank Investor  within 10 Business Days of the Company's or Bank  Investor's
receipt  of such  request,  then the  Company  or such  Bank  Investor  (and its
percentage interest hereun-


                                                 27

<PAGE>



der) shall be disregarded  in determining  whether the Agent shall have obtained
sufficient consent hereunder.

                  (b) The Agent shall  exercise such rights and powers vested in
it by this Agreement and the Security Agreement, and use the same degree of care
and skill in their exercise, as a prudent person would exercise or use under the
circumstances in the conduct of such person's own affairs.

                  SECTION 5.2. Agent's Reliance,  Etc. Neither the Agent nor any
of its directors,  officers,  agents or employees shall be liable for any action
taken or omitted to be taken by it or them as Agent under or in connection  with
this  Agreement  or the  Security  Agreement,  except for its or their own gross
negligence or willful misconduct. Without limiting the foregoing, the Agent: (i)
may consult with legal counsel (including counsel for the Issuer or the Seller),
independent public accountants and other experts selected by it and shall not be
liable  for any  action  taken or  omitted  to be  taken in good  faith by it in
accordance with the advice of such counsel,  accountants or experts;  (ii) makes
no warranty or  representation to the Company or any Bank Investor and shall not
be  responsible  to the  Company  or  any  Bank  Investor  for  any  statements,
warranties  or  representations  made in or in connection  with this  Agreement;
(iii) shall not have any duty to ascertain  or to inquire as to the  performance
or observance of any of the terms,  covenants or conditions of this Agreement or
of the Security Agreement on the part of the Issuer, or Seller or to inspect the
property  (including the books and records) of the Issuer or Seller;  (iv) shall
not be  responsible  to the Company or any Bank Investor for the due  execution,
legality, validity,  enforceability,  genuineness,  sufficiency or value of this
Agreement,  the Security Agreement or any other instrument or document furnished
pursuant hereto or thereto; and (v) shall incur no liability under or in respect
of this Agreement,  the Security  Agreement by acting upon any notice (including
notice by telephone), consent, certificate or other instrument or writing (which
may be by telex)  believed  by it to be genuine and signed or sent by the proper
party or parties.

                  SECTION  5.3.  Credit  Decision.  The  Company  and each  Bank
Investor  acknowledges that it has,  independently and without reliance upon the
Agent, any of the


                                                 28

<PAGE>



Agent's  Affiliates,  any other Bank Investor or the Company (in the case of any
Bank  Investor) and based upon such  documents and  information as it has deemed
appropriate,  made its own  evaluation and decision to enter into this Agreement
to which it is a party and, if so required,  to acquire an interest in the Note.
The Company and each Bank Investor also acknowledges that it will, independently
and without  reliance upon the Agent, any of the Agent's  Affiliates,  any other
Bank  Investor or the Company  (in the case of any Bank  Investor)  and based on
such  documents  and  information  as it shall  deem  appropriate  at the  time,
continue to make its own  decisions  in taking or not taking  action  under this
Agreement and the other Transaction Documents to which it is a party.

                  SECTION 5.4.  Indemnification of the Agent. The Bank Investors
agree to  indemnify  the Agent (to the extent  not  reimbursed  by the  Issuer),
ratably in accordance  with their Pro Rata Shares,  from and against any and all
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses or disbursements of any kind or nature  whatsoever which may be
imposed on, incurred by, or asserted against the Agent in any way relating to or
arising  out of this  Agreement  or any  action  taken or  omitted by the Agent,
provided  that the Bank  Investors  shall not be liable for any  portion of such
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs, expenses or disbursements  resulting from the Agent's gross negligence or
willful  misconduct.  Without  limitation of the  foregoing,  the Bank Investors
agree to reimburse the Agent,  ratably in accordance with their Pro Rata Shares,
promptly upon demand for any  out-of-pocket  expenses  (including  counsel fees)
incurred  by the  Agent in  connection  with the  administration,  modification,
amendment or enforcement  (whether through  negotiations,  legal  proceedings or
otherwise) of, or legal advice in respect of rights or  responsibilities  under,
this  Agreement,  to the extent that such expenses are incurred in the interests
of or otherwise in respect of the Bank Investors hereunder and/or thereunder and
to the extent that the Agent is not reimbursed for such expenses by the Issuer.

                  SECTION 5.5. Successor Agent. The Agent may resign at any time
by giving written notice thereof to each Bank Investor,  the Company, the Surety
Bond Provider and the Issuer and may be removed at any time with cause


                                                 29

<PAGE>



by the Majority Investors. Upon any such resignation or removal, the Company and
the Majority  Investors  shall appoint a successor  Agent.  The Company and each
Bank  Investor  agrees  that it shall  not  unreasonably  withhold  or delay its
approval of the  appointment of a successor  Agent.  If no such successor  Agent
shall have been so appointed,  and shall have accepted such appointment,  within
30 days  after the  retiring  Agent's  giving of  notice of  resignation  or the
Majority  Investors' removal of the retiring Agent, then the retiring Agent may,
on behalf of the Company and the Bank Investors, appoint a successor Agent which
successor  Agent shall be either (i) a commercial  bank organized under the laws
of the United  States or of any state  thereof  and have a combined  capital and
surplus of at least  $50,000,000  or (ii) an Affiliate of such a bank.  Upon the
acceptance of any  appointment  as Agent  hereunder by a successor  Agent,  such
successor  Agent  shall  thereupon  succeed  to and become  vested  with all the
rights,  powers,  privileges and duties of the retiring Agent,  and the retiring
Agent shall be discharged from its duties and obligations  under this Agreement.
After any  retiring  Agent's  resignation  or removal  hereunder  as Agent,  the
provisions  of this  Article V shall  continue to inure to its benefit as to any
actions  taken or  omitted  to be taken by it  while  it was  Agent  under  this
Agreement.

                  SECTION  5.6.  Payments  by  the  Agent.  Unless  specifically
allocated  to a Bank  Investor  pursuant  to the  terms of this  Agreement,  all
amounts  received by the Agent on behalf of the Bank Investors  shall be paid by
the Agent to the Bank Investors (at their respective accounts specified in their
respective  Assignment  and  Assumption  Agreements)  in  accordance  with their
respective  related pro rata interests in the Net Investment on the Business Day
received by the Agent, unless such amounts are received after 12:00 noon on such
Business  Day, in which case the Agent shall use its  reasonable  efforts to pay
such amounts to the Bank  Investors  on such  Business  Day,  but, in any event,
shall pay such amounts to the Bank Investors in accordance with their respective
related pro rata  interests in the Net  Investment  not later than the following
Business Day.



                                                 30

<PAGE>



                  SECTION 5.7. Bank Commitment; Assignment to Bank Investors.

                  (a) Bank Commitment. At any time on or prior to the Commitment
Termination  Date,  in the event  that the  Company  does not make a  Subsequent
Funding as requested  under Section 2.1, then at any time, the Issuer shall have
the right to require the Company to assign its  interest in the Note in whole to
the Bank Investors pursuant to this Section 5.7. In addition,  at any time on or
prior  to  the  Commitment  Termination  Date  (i)  upon  the  occurrence  of  a
Termination  Event,  or a Wind-Down  Event or the  Termination  Date or (ii) the
Company elects to give notice to the Issuer of an Advance  Termination Date, the
Issuer hereby  requests and directs that the Company  assign its interest in the
Note in whole to the Bank Investors  pursuant to this Section 5.7 and the Issuer
hereby agrees to pay the amounts  described in Section  5.7(d)  below.  Provided
that (i) the Net Asset Test is satisfied  and (ii) the Issuer shall have paid to
the Company all amounts due as described in Section 5.7(d) hereof, upon any such
election by the Company or any such  request by the  Issuer,  the Company  shall
make such  assignment  and the Bank Investors  shall accept such  assignment and
shall assume all of the Company's obligations hereunder.  In connection with any
assignment from the Company to the Bank Investors  pursuant to this Section 5.7,
each Bank Investor shall, on the date of such assignment,  pay to the Company an
amount equal to its Assignment  Amount. In addition,  at any time on or prior to
the  Commitment  Termination  Date the  Issuer  shall  have the right to request
funding under this Agreement  directly from the Bank Investors  provided that at
such  time  all  conditions  precedent  set  forth  herein  and in the  Security
Agreement for a Subsequent  Funding shall be satisfied and provided further that
in connection with such funding by the Bank Investors, the Bank Investors accept
the  assignment  of the Note from the  Company  and assume all of the  Company's
obligations hereunder concurrently with or prior to any such Subsequent Funding.
Upon any assignment by the Company to the Bank Investors contemplated hereunder,
the Company shall cease to make any further advances to the Issuer hereunder.

                  (b)  Assignment.  No Bank Investor may assign all or a portion
of its  interest  in the Note and its rights and  obligations  hereunder  to any
Person unless


                                                 31

<PAGE>



approved in writing by the Agent. In the case of an assignment by the Company to
the Bank Investors or by a Bank Investor to another  Person,  the assignor shall
deliver  to  the  assignee(s)  an  Assignment  and  Assumption  Agreement,  duly
executed,  assigning  to the  assignee a pro rata  interest  in the Note and the
assignor's  rights and  obligations  hereunder and the assignor  shall  promptly
execute and deliver all further instruments and documents,  and take all further
action,  that the assignee may reasonably  request, in order to protect, or more
fully evidence the assignee's right,  title and interest in and to such interest
and to enable the Agent, on behalf of such assignee,  to exercise or enforce any
rights  hereunder  and under the other  documents to which such  assignor is or,
immediately prior to such assignment, was a party. Upon any such assignment, (i)
the  assignee  shall  have all of the  rights and  obligations  of the  assignor
hereunder  and  under  the  other  documents  to  which  such  assignor  is  or,
immediately prior to such assignment,  was a party with respect to such interest
for all purposes of this  Agreement and under the other  documents to which such
assignor  is or,  immediately  prior to such  assignment,  was a party (it being
understood  that the Bank  Investors,  as  assignees,  shall (x) be obligated to
effect  Subsequent  Fundings  under  Section  2.1 in  accordance  with the terms
thereof,  notwithstanding that the Company was not so obligated and (y) not have
the  right to  deliver  a  notice  specifying  an  "Advance  Termination  Date,"
notwithstanding  that the Company had such right) and (ii) the assignor  shall
relinquish  its rights with  respect to such  interest  for all purposes of this
Agreement  and  under  the  other  documents  to  which  such  assignor  is  or,
immediately  prior to such assignment,  was a party. No such assignment shall be
effective unless a fully executed copy of the related  Assignment and Assumption
Agreement shall be delivered to the Agent and the Issuer.  All reasonable  costs
and  expenses  of the Agent and the  assignor  incurred in  connection  with any
assignment hereunder shall be borne by the Issuer and not by the assignor or any
such  assignee.  No Bank  Investor  shall  assign any portion of its  Commitment
hereunder without also simultaneously assigning an equal portion of its interest
in the Liquidity Agreement.

                  (c) Effects of  Assignment.  By executing  and  delivering  an
Assignment  and  Assumption  Agreement,  the assignor  and  assignee  thereunder
confirm to and agree


                                                 32

<PAGE>



with each  other and the other  parties  hereto as  follows:  (i) other  than as
provided in such  Assignment  and  Assumption  Agreement,  the assignor makes no
representation  or warranty  and assumes no  responsibility  with respect to any
statements,  warranties or  representations  made in or in connection  with this
Agreement,  the other  documents or any other  instrument or document  furnished
pursuant hereto or thereto or the execution, legality, validity, enforceability,
genuineness,  sufficiency or value or this Agreement, the other documents or any
such other instrument or document;  (ii) the assignor makes no representation or
warranty and assumes no responsibility  with respect to the financial  condition
of the Issuer or the Seller or the  performance  or  observance by the Issuer or
the  Seller  of  any of its  obligations  under  this  Agreement,  the  Purchase
Agreement,  the Security Agreement or any other instrument or document furnished
pursuant  hereto;  (iii) such  assignee  confirms that it has received a copy of
this Agreement,  the Security Agreement, the Purchase Agreement, the Surety Bond
and  such  other  instruments,  documents  and  information  as  it  has  deemed
appropriate  to make its own credit  analysis  and  decision  to enter into such
Assignment  and Assumption  Agreement and to purchase such  interest;  (iv) such
assignee will,  independently and without reliance upon the Agent, or any of its
Affiliates,  or the  assignor  and  based  on  such  agreements,  documents  and
information as it shall deem  appropriate at the time,  continue to make its own
credit  decisions in taking or not taking  action under this  Agreement  and the
other  documents;  (v) such assignee  appoints and  authorizes the Agent to take
such  action as agent on its  behalf  and to  exercise  such  powers  under this
Agreement,  the other documents and any other  instrument or document  furnished
pursuant  hereto or thereto as are delegated to the Agent by the terms hereof or
thereof,  together with such powers as are reasonably  incidental thereto and to
enforce its  respective  rights and interests in and under this  Agreement,  the
Security  Agreement and the other  documents;  (vi) such assignee agrees that it
will perform in accordance with their terms all of the obligations  which by the
terms of this Agreement and the other  documents are required to be performed by
it as the assignee of the assignor;  and (vii) such assignee agrees that it will
not  institute  against the Company any  proceeding  of the type  referred to in
Section 6.6 prior to the date which is one year and one day after the payment in
full of all Commercial Paper issued by the Company.



                                                 33

<PAGE>




                  (d) Issuer's  Obligation  to Pay Certain  Amounts;  Additional
Assignment  Amount.  The Issuer  shall pay to the Agent,  for the account of the
Company,  in connection with any assignment by the Company to the Bank Investors
pursuant to this Section 5.7, an aggregate amount equal to all Carrying Costs to
accrue with  respect to  obligations  already  entered  into by the Company as a
result of or in connection with this Agreement. To the extent that such Carrying
Costs  relate to  interest or discount  on  Commercial  Paper  issued to fund or
refinance  the Net  Investment,  if the  Issuer  fails to make  payment  of such
amounts  at or  prior  to the  time of  assignment  by the  Company  to the Bank
Investors,  such amount shall be paid by the Bank Investors (in accordance  with
their respective Pro Rata Shares) to the Company as additional consideration for
the  interests  assigned  to the  Bank  Investors  and  the  amount  of the  Net
Investment  hereunder held by the Bank Investors shall be increased by an amount
equal to the additional amount so paid by the Bank Investors.

                  (e)  Administration of Agreement After  Assignment.  After any
assignment  by the Company to the Bank  Investors  pursuant to this  Section 5.7
(and the payment of all amounts owing to the Company in  connection  therewith),
all rights of the Administrative Agent and the Collateral Agent set forth herein
shall be deemed  to be  afforded  to the  Agent on behalf of the Bank  Investors
instead of either such party.

                  (f) Payments.  After any assignment by the Company to the Bank
Investors pursuant to this Section 5.7, all payments to be made hereunder by the
Issuer  or the  Collection  Agent  to the  Bank  Investors  shall be made to the
Agent's account as such account shall have been notified to the Issuer.

                  (g)  Downgrade of Bank  Investor.  If at any time prior to any
assignment by the Company to the Bank Investors as contemplated pursuant to this
Section 5.7, the short term debt rating of any Bank  Investor  shall be "A-2" or
"P-2" with negative credit implications from S&P or Moody's, respectively,  such
Bank Investor, upon request of the Agent, shall, within 30 days of such


                                                 34

<PAGE>



request,  assign its  rights  and  obligations  hereunder  to another  financial
institution (which  institution's  short term debt shall be rated at least "A-2"
and "P-2" from S&P and  Moody's,  respectively,  and which shall not be so rated
with  negative  credit  implications).  If the short term debt  rating of a Bank
Investor shall be "A-3" or "P-3",  or lower,  from S&P or Moody's,  respectively
(or such  rating  shall  have been  withdrawn  by S&P's or  Moody's),  such Bank
Investor,  upon request of the Agent,  shall,  within five (5) Business  Days of
such request,  assign its rights and obligations  hereunder to another financial
institution (which  institution's  short term debt shall be rated at least "A-2"
and "P-2" from S&P and  Moody's,  respectively,  and which shall not be so rated
with  negative  credit  implications).  In either  such  case,  if any such Bank
Investor shall not have assigned its rights and obligations under this Agreement
within the applicable time period  described  above,  the Company shall have the
right to  require  such Bank  Investor  to accept  the  assignment  of such Bank
Investor's Pro Rata Share of the Net Investment;  such assignment shall occur in
accordance  with the  applicable  provisions  of this  Section  5.7.  Such  Bank
Investor  shall be  obligated  to pay to the Company,  in  connection  with such
assignment,  in addition to the Pro Rata Share of the Net Investment,  an amount
equal to the interest  component of the outstanding  Commercial  Paper issued to
fund the portion of the Net Investment being assigned to such Bank Investor,  as
reasonably determined by the Agent. Notwithstanding anything contained herein to
the  contrary,  upon  any such  assignment  to a  downgraded  Bank  Investor  as
contemplated  pursuant to the  immediately  preceding  sentence,  the  aggregate
available  amount of the Facility  Limit,  solely as it relates to new Fundings,
shall be reduced  by the amount of unused  Commitment  of such  downgraded  Bank
Investor;  it being understood and agreed,  that nothing in this sentence or the
two preceding  sentences shall affect or diminish in any way any such downgraded
Bank  Investor's  Commitment to the Issuer or such  downgraded  Bank  Investor's
other obligations and liabilities hereunder and under the other documents.




                                                 35

<PAGE>



                                             ARTICLE VI

                                            MISCELLANEOUS

                  SECTION   6.1.   Notices,   Etc.   Except   where   telephonic
instructions or notices are authorized herein to be given, all notices, demands,
instructions  and other  communications  required or permitted to be given to or
made upon any party  hereto  shall be in writing and shall be sent by  facsimile
transmission  with a confirmation  of the receipt thereof and shall be deemed to
be given for  purposes  of this  Agreement  on the day that the  receipt of such
facsimile  transmission  is confirmed in accordance  with the provisions of this
Section  6.1.  Unless  otherwise  specified  in a notice  sent or  delivered  in
accordance  with the foregoing  provisions of this  Section,  notices,  demands,
instructions and other  communications in writing shall be given to or made upon
the respective  parties hereto at their  respective  addresses  indicated below,
and, in the case of telephonic instructions or notices, by calling the telephone
number or numbers indicated for such party below:

                  If to the Company:

                           Enterprise Funding Corporation
                           c/o Merrill Lynch Money Markets Inc.
                           World Financial Center - South Tower
                           225 Liberty Street
                           New York, New York  10281
                           Attention: Gary Carlin
                           Telephone: (212) 236-7200
                           Telecopy:  (212) 236-7584

                           (with a copy to the Administrative Agent)

                  If to the Issuer:

                           UAC Boat Funding Corp.
                           250 North Shadeland Avenue, Suite 230-A
                           Indianapolis, Indiana  46219
                           Attention: Melanie Otto
                           Telephone:  (317) 231-6311
                           Telecopy:   (317) 231-7926



                                                 36

<PAGE>



                  If to the Agent:

                           NationsBank N.A.
                           NationsBank Corporate Center
                           100 North Tryon Street
                           NC1-007-10-07
                           Charlotte, North Carolina  28255-0001
                           Attention:  Michelle M. Heath
                                            Investment Banking
                           Telephone:  (704) 386-7922
                           Telecopy:   (704) 388-9169

                  SECTION 6.2.  Successors and Assigns.  This Agreement shall be
binding  upon the Issuer and the Company  and their  respective  successors  and
assigns and shall inure to the benefit of the Issuer,  and the Company and their
respective  successors and assigns  including the Liquidity  Provider;  provided
that the Issuer  shall not assign  any of its  rights or  obligations  hereunder
without the prior written consent of the Company and the Collateral  Agent.  The
Issuer hereby  acknowledges that the Company has assigned and granted a security
interest in all of its rights  hereunder to the Collateral  Agent.  In addition,
the Issuer hereby acknowledges that the Company may at any time and from time to
time assign all or a portion of its rights  hereunder to the Liquidity  Provider
pursuant to the Liquidity Agreement.  Except as expressly permitted hereunder or
in the agreements  establishing  the Company's  commercial  paper  program,  the
Company shall not assign any of its rights or obligations  hereunder without the
prior written consent of the Issuer.

                  SECTION  6.3.  Severability  Clause.  Any  provisions  of this
Agreement which are prohibited or unen- forceable in any jurisdiction  shall, as
to such  jurisdiction,  be  ineffective  to the  extent of such  prohibition  or
unenforceability  without  invalidating the remaining provisions hereof, and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

                  SECTION 6.4.  Amendments.  This  Agreement  and the rights and
obligations  of the parties  hereunder may not be changed  orally but only by an
instrument in writing  signed by the parties  hereto;  provided that the written
consent of the Surety Bond Provider shall be


                                                 37

<PAGE>



required  prior to any amendment or  modification  of Section 2.1,  Section 4.2,
Section  4.3,  the sixth  sentence of Section  5.1,  Section  6.2,  Section 6.4,
Section  6.8 or Section  6.9 of this  Agreement  and prior to any  amendment  or
modification   which  shall  materially  and  adversely  affect  the  rights  or
obligations of the Surety Bond Provider.

                  SECTION 6.5.  Governing Law. This Agreement shall be construed
in accordance with and governed by the laws of the State of New York.

                  SECTION 6.6. No Bankruptcy  Petition Against the Company.  The
Issuer  covenants and agrees that and each of the other parties hereto  covenant
and agree that,  and each such Person agrees that they shall cause any successor
servicer appointed pursuant to Section 4.1 of the Security Agreement to covenant
and  agree  that,  prior to the date  which  is one year and one day  after  the
payment  in full of all  Commercial  Paper  issued by the  Company,  it will not
institute against, or join any other Person in instituting  against, the Company
or the  Issuer,  any  bankruptcy,  reorganization,  arrangement,  insolvency  or
liquidation  proceedings,  or  other  proceedings  under  any  federal  or state
bankruptcy or similar law.

                  SECTION  6.7.  Setoff.   The  Issuer  hereby  irrevocably  and
unconditionally  waives  all right of  setoff  that it may have  under  contract
(including  this  Agreement),  applicable  law or otherwise  with respect to any
funds or monies of the Company at any time held by or in the  possession  of the
Company.

                  SECTION 6.8. No Recourse.  The Issuer's  obligations under the
Note are payable solely from the Collateral and no general recourse shall be had
on the Note against the Issuer;  provided that nothing in this  Agreement  shall
affect  the  ability  of the Agent to demand  funds  under  the  Surety  Bond in
accordance  with the terms thereof.  Except as otherwise  expressly  provided in
this Agreement,  it is understood and agreed that the Issuer shall not be liable
for the  payment  of  Purchased  Interests,  Commercial  Paper or for any losses
suffered by the Company in respect of the Note. The foregoing sentence shall not
relieve the Issuer from any liability  hereunder or under the Security Agreement
with respect to its


                                                 38

<PAGE>



representations,   warranties,  covenants  and  other  payment  and  performance
obligations herein or therein described.

                  SECTION 6.9. Further Assurances.  The Issuer agrees to do such
further  acts and things  and to execute  and  deliver  to the  Company,  or the
Collateral Agent such additional assignments, agreements, powers and instruments
as are  required  by the  Company to carry  into  effect  the  purposes  of this
Agreement  or the Security  Agreement  or to better  assure and confirm unto the
Company or the  Collateral  Agent its rights,  powers and remedies  hereunder or
thereunder.

                  SECTION 6.10. No Recourse against Merrill.  The obligations of
the Company under this  Agreement are solely the  corporate  obligations  of the
Company.  No recourse  shall be had for the payment of any amount owing  against
Merrill  Lynch Money  Markets,  Inc.  ("Merrill")  or against  any  stockholder,
employee, officer, director or incorporator of the Company. For purposes of this
Section  6.10,  the term  "Merrill"  shall  mean  and  include  Merrill  and all
affiliates   thereof  and  any  employee,   officer,   director,   incorporator,
shareholder  or  beneficial  owner of any of them;  provided  however,  that the
Company  shall not be  considered  to be an affiliate of Merrill for purposes of
this Section 6.10.

                  SECTION 6.11. Counterparts.  This Agreement may be executed in
any  number  of  copies,  and by the  different  parties  hereto  on the same or
separate  counterparts,  each  of  which  shall  be  deemed  to be  an  original
instrument.

                  SECTION  6.12.   Headings.   Section  headings  used  in  this
Agreement  are for  convenience  of  reference  only and  shall not  affect  the
construction or interpretation of this Agreement.



                                                 39

<PAGE>



                  IN WITNESS WHEREOF, the Issuer, the Company and the Agent have
caused this Agreement to be executed by their respective officers thereunto duly
authorized as of the day and year first above written.


                             UAC BOAT FUNDING CORP.
                                              as Issuer


                                            By:  /s/ Melanie S. Otto
                                                 Name: Melanie S. Otto
                                            Title: Vice President


                         ENTERPRISE FUNDING CORPORATION,
                                             as Company


                                            By:  /s/ Stewart L. Culter
                                      Name: Stewart L. Culter
                                     Title: Vice President


                           NATIONSBANK, N.A., as Agent
                              and as Bank Investor


$75,000,000                                 By: /s/ Stan Meihaus
 Commitment                                    Name: Stan Meihaus
                                               Title:  Vice President



                                                 40







                               SECURITY AGREEMENT


                                      among


                             UAC BOAT FUNDING CORP.
                                   as Debtor,


                         ENTERPRISE FUNDING CORPORATION,
                                   as Company,


                                NATIONSBANK, N.A.
                      individually and as Collateral Agent,


                      CAPITAL MARKETS ASSURANCE CORPORATION
                            as Surety Bond Provider,


                                       and


                          UNION ACCEPTANCE CORPORATION
                             as Seller and Servicer


                            Dated as of April 3, 1997




- --------------------------------------------------------------------------------




<PAGE>



                                TABLE OF CONTENTS

                                                                            Page
                                    ARTICLE I
                                   DEFINITIONS

SECTION 1.1      Definitions.................................................  2

                         ARTICLE II
                 GRANT OF SECURITY INTEREST

SECTION 2.1      Grant of Security Interest.................................. 34
SECTION 2.2      Subrogation................................................. 36
SECTION 2.3      Increase of Note;Limit on
                 Commercial Paper Maturity................................... 36
SECTION 2.4      Release of Receivables...................................... 38
SECTION 2.5      Yield Supplement Account, Deposits,
                 Withdrawals................................................. 40

                                   ARTICLE III
                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                                  OF THE DEBTOR

SECTION 3.1     Representations and Warranties
                Concerning Receivables....................................... 44
SECTION 3.2     Covenants of the Debtor...................................... 45

                                   ARTICLE IV
                          SERVICING AND ADMINISTRATION

SECTION 4.1     Servicing.................................................... 54
SECTION 4.2     Duties of the Servicer....................................... 56
SECTION 4.3     Rights After Designation of
                Successor Servicer........................................... 57
SECTION 4.4     Responsibilities of the Debtor............................... 58
SECTION 4.5     Monthly Debtor's Certificate................................. 58
SECTION 4.6     Additional Representations and Warranties
                of UAC as Servicer........................................... 58

                                    ARTICLE V
                           ALLOCATION AND APPLICATION
                         OF COLLECTIONS; RESERVE ACCOUNT

SECTION 5.1    Collections................................................... 60
SECTION 5.2    Remittances to the Secured Parties............................ 64
SECTION 5.3    Reserve Account............................................... 65
SECTION 5.4    Carrying Costs Account........................................ 68


                                        i

<PAGE>


                                                                            Page


                                   ARTICLE VI
                      TERMINATION EVENTS; WIND-DOWN EVENTS

SECTION 6.1    Termination Events............................................ 71
SECTION 6.2    Wind-Down Events.............................................. 74
SECTION 6.3    Remedies...................................................... 74
SECTION 6.4    Application of Proceeds....................................... 76

                                   ARTICLE VII
                              THE COLLATERAL AGENT

SECTION 7.1    Duties of the Collateral Agent................................ 77
SECTION 7.2    Compensation and Indemnification
               of Collateral Agent........................................... 78
SECTION 7.3    Representations, Warranties and
               Covenants of the Collateral Agent............................. 78
SECTION 7.4    Liability of the Collateral Agent............................. 79
SECTION 7.5    Merger or Consolidation of,
               or Assumption of the Obligations
               of, the Collateral Agent...................................... 82

                                  ARTICLE VIII
                                  MISCELLANEOUS

SECTION 8.1    Notices, Etc.................................................. 84
SECTION 8.2    Successors and Assigns........................................ 85
SECTION 8.3    Severability Clause........................................... 86
SECTION 8.4    Amendments.................................................... 86
SECTION 8.5    Governing Law................................................. 86
SECTION 8.6    No Bankruptcy Petition Against
               the Company................................................... 86
SECTION 8.7    Setoff........................................................ 86
SECTION 8.8    No Recourse................................................... 87
SECTION 8.9    Further Assurances; Replacement Surety
               Bond.......................................................... 87
SECTION 8.10   Other Costs, Expenses and
               Related Matters............................................... 87
SECTION 8.11   Direction of Collateral Agent; Replacement
               Surety Bond................................................... 88
SECTION 8.12   Counterparts.................................................. 88
SECTION 8.13   Headings...................................................... 88



                                       ii

<PAGE>


                                                                            Page

                                    EXHIBITS

EXHIBIT A                  Receivables Schedule                            A-1
EXHIBIT B                  Form of Surety Bond                             B-1
EXHIBIT C                  Location of Records                             C-1
EXHIBIT D                  Form of Monthly Debtor's Certificate            D-1
EXHIBIT E                  Servicing Agreement                             E-1


                                       iii



<PAGE>

                               SECURITY AGREEMENT


                  SECURITY  AGREEMENT (this  "Agreement"),  dated as of April 3,
1997 among ENTERPRISE FUNDING CORPORATION, a Delaware corporation,  as a secured
party  (together  with its  successors  and assigns,  the  "Company"),  UAC BOAT
FUNDING CORP., a Delaware  corporation,  as debtor (together with its successors
and assigns, the "Debtor"),  CAPITAL MARKETS ASSURANCE  CORPORATION,  a New York
monoline stock insurance company, as a secured party and as Surety Bond Provider
(in such capacity, the "Surety Bond Provider"), UNION ACCEPTANCE CORPORATION, an
Indiana  corporation  (the  "Seller" or the  "Servicer,"  as  appropriate),  and
NATIONSBANK, N.A., a national banking association ("NationsBank"),  individually
and as  collateral  agent  (together  with its  successors  and  assigns in such
capacity, the "Collateral Agent").


                              W I T N E S S E T H :

                  WHEREAS,   subject  to  the  terms  and   conditions  of  this
Agreement,  the  Debtor  desires  to  grant a  security  interest  in and to the
Receivables and related property including the Debtor's security interest in the
Boats  and the  Collections  derived  therefrom  during  the  full  term of this
Agreement;

                  WHEREAS,  pursuant to the Insurance Agreement, the Surety Bond
Provider  has issued its Surety Bond to provide for the full and timely  payment
of all amounts of interest due on and principal of the Note;

                  WHEREAS,  pursuant to the Note Purchase Agreement,  the Debtor
has issued the Note to the Company and will be  obligated  to the holder of such
Note to pay the  principal of and interest on such Note in  accordance  with the
terms thereof;

                  WHEREAS,  the Debtor is  granting a security  interest  in the
Collateral to the Collateral  Agent, for the benefit of the Secured Parties,  to
secure the payment and  performance of the Debtor of its  obligations  under the
Note, the Note Purchase Agreement and the Insurance Agreement;




<PAGE>



                  NOW THEREFORE, the parties hereto agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

                  SECTION 1.1  Definitions.  All  capitalized  terms used herein
shall have the  meanings  herein  specified,  and shall  include in the singular
number the plural and in the plural number the singular:

                  "Accrued  Interest  Component"  shall mean for any  Collection
Period,  the Interest  Component of all Related  Commercial Paper outstanding at
any time  during such  Collection  Period  which has accrued  from the first day
through  the last day of such  Collection  Period  whether  or not such  Related
Commercial  Paper matures  during such  Collection  Period.  For purposes of the
immediately preceding sentence, the portion of the Interest Component of Related
Commercial  Paper  accrued in a Collection  Period in which  Related  Commercial
Paper  has a  stated  maturity  date on a day  other  than  the last day of such
Collection  Period  shall be based on the actual  number of days elapsed in such
Collection Period during which such Related Commercial Paper was outstanding.

                  "Acquisition  Subsidiary" shall mean a wholly owned subsidiary
of the Seller  which has entered  into (i)  agreements  with  Dealers in certain
states for the  origination  or purchase of  Receivables,  and (ii) an agreement
with the Seller pursuant to which the Seller acquires all Receivables originated
or purchased by the Acquisition Subsidiary.

                  "Adjusted  LIBOR Rate" means,  with respect to any  Collection
Period, a rate per annum equal to the sum (rounded upwards, if necessary, to the
next higher 1/100 of 1%) of (A) the rate obtained by dividing (i) the applicable
LIBOR Rate by (ii) a percentage equal to 100% minus the reserve  percentage used
for  determining  the maximum  reserve  requirement as specified in Regulation D
(including, without limitation, any marginal, emergency,  supplemental,  special
or other reserves) that is applicable to the Agent during such Collection Period
in respect of eurocurrency or eurodollar funding, lending or


                                                    2

<PAGE>



liabilities (or, if more than one percentage  shall be so applicable,  the daily
average of such percentage for those days in such Collection Period during which
any such  percentage  shall be  applicable)  plus (B) the then  daily net annual
assessment rate (rounded upwards,  if necessary,  to the nearest 1/100 of 1%) as
estimated by the Agent for determining the current annual assessment  payable by
the  Agent  to  the  Federal  Deposit   Insurance   Corporation  in  respect  of
eurocurrency or eurodollar funding, lending or liabilities.

                  "Administrative  Agent"  shall  mean  NationsBank,   N.A.,  as
administrative agent for the Company.

                  "Administrative  Fee" shall have the meaning  specified in the
Fee Letter.

                  "Advance Termination Date" means the second Business Day after
the  delivery  by the  Company to the Debtor and the  Surety  Bond  Provider  of
written notice that the Company elects to cease  advancing  additional  funds to
the Debtor.

                  "Adverse Claim" shall mean a lien,  security interest,  charge
or  encumbrance,  or other  right or claim in, of or on any  Person's  assets or
properties in favor of any other Person.

                  "Affiliate"  shall mean,  with respect to a Person,  any other
Person which  directly or  indirectly  controls,  is  controlled  by or is under
common  control  with such  Person.  The term  "control"  means the  possession,
directly or  indirectly,  of the power to direct or cause the  direction  of the
management  and policies of a Person,  whether  through the  ownership of voting
securities, by contract or otherwise.

                  "Agent" shall have the meaning  specified in the Note Purchase
Agreement.

                  "Agreement" shall mean this Security Agreement, as it may from
time to time be amended,  supplemented or otherwise  modified in accordance with
the terms hereof.

                  "Amount  Financed"  with  respect  to a  Receivable  means the
amount  advanced under the  Receivable  toward the purchase price of the related
Boat and any related costs.


                                                    3

<PAGE>




                  "Annual  Percentage  Rate" or "APR" of a Receivable  means the
annual rate of finance charges stated in the Receivable.

                  "Available  Collections"  shall  mean,  with  respect  to each
Remittance Date, all Collections received by the Servicer, from whatever source,
during or with respect to the prior Collection Period.

                  "Bailee" means a "Bailee"  within the meaning of Section 9-305
of the UCC.

                  "Bank Investors" shall have the meaning  specified in the Note
Purchase Agreement.

                  "Base  Rate"  means,  a rate per annum equal to the greater of
(i) the prime rate of interest  announced by the Liquidity Provider (or, if more
than one  Liquidity  Provider,  then by  NationsBank,  N.A.)  from time to time,
changing  when and as said prime rate changes (such rate not  necessarily  being
the lowest or best rate charged by the Liquidity Provider (or NationsBank,  N.A.
as  applicable))  and (ii) the sum of (a)  1.50%  and (b) the rate  equal to the
weighted  average of the rates on  overnight  Federal  funds  transactions  with
members of the Federal  Reserve  System  arranged by Federal funds  brokers,  as
published  for such day (or,  if such day is not a  Business  Day,  for the next
preceding  Business  Day) by the Federal  Reserve Bank of New York,  or, if such
rate is not so published  for any day that is a Business Day, the average of the
quotations for such day for such transactions received by the Liquidity Provider
(or, if more than one Liquidity Provider, then by NationsBank,  N.A.) from three
Federal funds brokers of recognized standing selected by it.

                  "Boat" shall mean,  with respect to a  Receivable,  any new or
used boat,  boat motor,  accompanying  boat trailer or Personal  Watercraft  and
accompanying  trailer,  together  with all  accessories  thereto,  securing  the
related Obligor's indebtedness thereunder.

                  "Borrowing  Base" shall mean, at any time,  the sum of (a) the
Borrowing Base (Boats) and (b) the Borrowing Base (Personal Watercraft).



                                                    4

<PAGE>



                  "Borrowing   Base  (Boats)"  shall  mean,  at  any  time,  the
aggregate outstanding  Principal Balance of all Eligible Receivables  originated
in connection with the sale of a Boat (other than Personal Watercraft).

                  "Borrowing  Base  (Personal  Watercraft)"  shall mean,  at any
time, the sum of (a) the Borrowing  Base  (Personal  Watercraft - Extended Term)
and (b) the Borrowing Base (Personal Watercraft - Regular Term).

                  "Borrowing  Base (Personal  Watercraft - Extended Term)" shall
mean, the aggregate  outstanding  Principal Balance of all Eligible  Receivables
originated  in  connection  with  the sale of  Personal  Watercraft  with  49-60
scheduled monthly payments at origination.

                  "Borrowing  Base  (Personal  Watercraft - Regular Term)" shall
mean, the aggregate  outstanding  Principal Balance of all Eligible  Receivables
originated in  connection  with the sale of Personal  Watercraft  which had less
than 49 scheduled monthly payments at origination.

                  "Business Day" shall mean any day excluding  Saturday,  Sunday
and any day on which banks in New York,  New York,  Charlotte,  North  Carolina,
Little Rock, Arkansas or Indianapolis, Indiana are authorized or required by law
to close.

                  "Carrying Costs Account" shall mean the account established in
Section 5.4 hereof.

                  "Carrying Costs" shall mean for a Collection Period the sum of
(i)  the  sum  of the  dollar  amount  of the  Company's  obligations  for  such
Collection  Period  determined on an accrual basis in accordance  with generally
accepted  accounting  principles  consistently  applied (a) to pay interest with
respect to  Purchased  Interests  pursuant to the  provisions  of the  Liquidity
Agreement  (such interest to be calculated  based on the Adjusted LIBOR Rate, if
available,  otherwise the Base Rate,  provided that if a Termination Event shall
have occurred and if a Surety Bond Provider  Default shall have  occurred,  such
interest  shall be  calculated at the Base Rate plus 2.00%)  outstanding  at any
time during such  Collection  Period accrued from the day of the  acquisition of
the related  Purchased  Interest through the last day of such Collection  Period
whether or not such interest is payable


                                                    5

<PAGE>



during  such  Collection  Period  and to pay  interest  with  respect to amounts
disbursed  with respect to the Note by the Credit Support  Provider  pursuant to
the Credit  Support  Agreement  outstanding  at any time during such  Collection
Period accrued from the first day of the  acquisition  of the related  Purchased
Interest or the day on which such amounts are  disbursed  by the Credit  Support
Provider  through  the last day of such  Collection  Period  whether or not such
interest  is payable  during  such  Collection  Period,  (b) to pay the  Accrued
Interest   Component  with  respect  to  such  Collection  Period,  (c)  without
duplication to pay a dealer fee of 0.05% per annum of the face amount of Related
Commercial Paper issued during such Collection  Period,  (d) to pay any past due
interest  not paid in  clause  (a) and (b)  with  respect  to  prior  Collection
Periods,  and (e) to pay the costs of the Company with respect to the  operation
of the Yield  Protection  Provision,  which amounts paid pursuant to this clause
(e) shall not  exceed 1% per annum of the Net  Investment  and (ii) the  Program
Fee, Liquidity Fee and Administrative Fee accrued from the first day through the
last day of such Collection  Period whether or not such amount is payable during
such  Collection  Period,  the sum of which  amounts  shall not exceed 0.30% per
annum  of  the  Net  Investment,  in  the  case  of  the  Program  Fee  and  the
Administrative  Fee and which  amount  shall not  exceed  0.17% per annum of the
Facility Limit,  in the case of the Liquidity Fee. During any Collection  Period
during  which the Bank  Investors  have (x)  advanced  funds  with  respect to a
Funding  or (y)  acquired  an  interest  in the  Note,  in lieu  of the  amounts
described in clauses (b) and (c) above, Carrying Costs shall include interest on
the daily  average  Net  Investment  for the  related  Collection  Period at the
Adjusted LIBOR Rate, or if such rate is  unavailable,  at the Base Rate, or if a
Surety Bond Provider Default and a Termination  Event shall have occurred and be
continuing, at the Base Rate plus 2.00%.

                  "Certificated  Securities" means "certificated  securities" as
defined in Section 8-102(l)(a) of the UCC which are in the continuous possession
in the State of North Carolina of the Financial Intermediary.

                  "Clearing Corporation" means The Depository Trust Company.



                                                    6

<PAGE>



                  "Clearing   Corporation    Securities"   means   "certificated
securities"  as  defined  in  Section  8-102(l)(a)  of the UCC  which are in the
continuous  possession  in the  States  of  North  Carolina  or New  York of the
Clearing Corporation or a Custodian Bank.

                  "Closing Date" shall mean April 3, 1997.

                  "Code"  shall  mean the  Internal  Revenue  Code of  1986,  as
amended from time to time (including any successor statute), and the regulations
promulgated and the rulings issued thereunder.

                  "Collateral"  shall have the  meaning set forth in Section 2.1
of this Agreement.

                  "Collateral  Agent"  shall  mean  NationsBank,  N.A.,  or  any
successor thereto, as Collateral Agent hereunder.

                  "Collection   Account"  shall  mean  the  account  established
pursuant to Section 4.1(b) of this Agreement.

                  "Collection  Period" shall mean with respect to any Remittance
Date, the calendar month immediately preceding the month of such Remittance Date
(and with  respect to the  initial  Remittance  Date,  the time  period from the
Closing Date to April 30, 1997).

                  "Collections" shall mean all Principal Collections and Finance
Charge Collections  received by the Servicer in respect of the Collateral in the
form of cash,  checks,  wire  transfers or other form of payment,  but shall not
include any late fees,  insufficient  check charges and related charges assessed
against Obligors.

                  "Commercial  Paper" shall mean promissory notes of the Company
issued by the Company in the commercial paper market.

                  "Commitment Termination Date" shall have the meaning specified
in the Note Purchase Agreement.

                  "Common Stock" shall mean the 100 shares of the Debtor's $1.00
par value common stock.



                                                    7

<PAGE>



                  "Company"  shall  mean  Enterprise  Funding   Corporation,   a
Delaware corporation, together with its successors and assigns.

                  "Contract" shall mean a retail  installment  sales contract or
installment loan and security interest contract.

                  "Credit  Guidelines" shall mean policies and procedures of the
Servicer,  relating to the  operation  of the marine  financing  business of the
Servicer,  including,  without  limitation,  the  policies  and  procedures  for
determining the  creditworthiness  of retail marine  installment  sales contract
customers,  the  extension  of  credit to such  customers  and  relating  to the
maintenance and collection of retail marine installment sales contracts, as such
policies and procedures may be amended from time to time.

                  "Credit  Support  Agreement"  means any agreement  between the
Company and the Credit Support Provider  evidencing the obligation of the Credit
Support Provider to provide credit support to the Company in connection with the
issuance of Commercial Paper.

                  "Credit Support Provider" means the Person or Persons who will
provide  credit  support to the Company in  connection  with the issuance by the
Company of its Commercial Paper.

                  "Cumulative  Charge-Off  Ratio" shall mean with respect to any
date of determination,  a fraction  (expressed as a percentage) the numerator of
which  is  equal  to (A)  the  aggregate  principal  balance  at the  time  such
Receivable became a Defaulted  Receivable of all Receivables which were added to
the Collateral from the period  commencing on the day immediately  following the
cut-off  date  relating  to the most  recent  Take-Out  (or,  prior to the first
Take-Out,  since the Closing  Date) and ending on the last  calendar  day of the
fourth month prior to such date of determination; provided, however, that if the
cut-off  date  relating  to the most  recent  Take-Out  occurred  less than four
calendar months prior to the date of determination  then the ending date of such
period shall be the last day of the calendar  month  immediately  preceding  the
date of  determination,  minus (B) the aggregate  dollar  amount of  Liquidation
Proceeds received on


                                                    8

<PAGE>



the  Receivables  designated in clause (A) above and the denominator of which is
equal to the aggregate  outstanding  principal  balance of Receivables as of the
time  such  Receivables  were  added  to  the  Collateral  for  all  Receivables
designated in clause (A) above.

                  "Custodian  Bank"  means a  "custodian  bank"  as  defined  in
Section 8-102(4) of the UCC.

                  "Dealer"  shall  mean a factory  authorized  dealer  which has
entered into a Dealer Agreement with the Seller or an Acquisition Subsidiary.

                  "Dealer Agreement" shall mean the agreement between the Seller
or an  Acquisition  Subsidiary  and a  Dealer  relating  to  the  purchase  of a
Receivable.

                  "Debtor"  shall mean UAC Boat Funding Corp. and its successors
and assigns.

                  "Default  Ratio" shall mean,  with  respect to any  Collection
Period, a fraction (expressed as a percentage) (x) the numerator of which is the
aggregate Principal Balance of all Eligible Receivables in existence on the last
day of such Collection  Period which became  Defaulted  Receivables  during such
Collection Period and (y) the denominator of which is the aggregate  outstanding
Principal  Balance  of all  Eligible  Receivables  as of the  first  day of such
Collection Period.

                  "Defaulted Receivable" shall mean each Receivable with respect
to  which  (i) in  accordance  with  the  Credit  Guidelines  the  Servicer  has
determined that eventual payment in full is unlikely,  (ii) the related Boat has
been repossessed or (iii) any payment is over 120 days contractually delinquent.

                  "Delinquent  Receivable"  shall mean each Receivable (i) as to
which any payment, or part thereof,  remains unpaid for 30 days or more from the
original due date for such payment and (ii) is not a Defaulted Receivable.

                  "Delinquency  Ratio"  shall mean,  with respect to any date of
determination,  a fraction (expressed as a percentage) the numerator of which is
the aggregate outstanding Principal Balance of all Eligible Receivables


                                                    9

<PAGE>



which are Delinquent Receivables as of such date and the denominator of which is
the aggregate  outstanding  Principal Balance of all Eligible  Receivables as of
such date  provided,  however,  that with respect to (i) the  calculation of the
Noteholder's   Percentage   (Boats)  and   Noteholder's   Percentage   (Personal
Watercraft-Regular  Term) the denominator of the Delinquency Ratio calculated on
the date of  determination  occurring  in each  December  and  (ii) the  Monthly
Debtor's  Certificate,  the denominator of the Delinquency  Ratio  calculated on
each date of  determination  occurring in each October and each month thereafter
until a Take-Out  shall have  occurred  shall  equal the  aggregate  outstanding
Principal Balance of all Eligible Receivables as of the date of determination in
the third prior month.

                  "Determination Date" shall mean with respect to any Remittance
Date,  two  Business  Days  prior to the day of the month in which  the  related
Remittance Date falls.

                  "Dollar," "Dollars" and the symbol "$" shall mean lawful money
of the United States of America.

                  "EFC  Collateral  Agent"  shall  mean  NationsBank,   N.A.  as
collateral agent in respect of the Company's Commercial Paper program.

                  "Eligible  Institution" shall mean a depositary institution or
trust  company  which has a short-term  credit rating from Moody's and S&P of at
least "P-1" and "A-1", respectively,  and a long-term credit rating from Moody's
and S&P of at least "A2" and "A", respectively.

                  "Eligible  Investments" shall mean (a) negotiable  instruments
or  securities  represented  by  instruments  in  bearer  or  registered  or  in
book-entry  form which evidence (i) obligations  fully  guaranteed by the United
States of America;  (ii) time deposits in, or bankers acceptances issued by, any
depositary  institution  or trust  company  incorporated  under  the laws of the
United  States of America or any state  thereof and subject to  supervision  and
examination by Federal or state banking or depositary  institution  authorities;
provided,  however, that at the time of investment or contractual  commitment to
invest therein, the certificates of deposit or short-term  deposits,  if any, or
long-term unsecured debt obligations (other than such obligation whose rating is
based


                                                    10

<PAGE>



on collateral or on the credit of a Person other than such  institution or trust
company) of such  depositary  institution  or trust  company shall have a credit
rating from  Moody's and S&P of at least "P-1" and "A-1",  respectively,  in the
case of the  certificates  of deposit or  short-term  deposits,  or a rating not
lower than one of the two highest  investment  categories granted by Moody's and
by S&P;  (iii)  certificates  of deposit  having,  at the time of  investment or
contractual  commitment to invest  therein,  a rating from Moody's and S&P of at
least "P-1" and "A-1",  respectively;  (iv)  investments  in money  market funds
rated in the highest investment category or otherwise approved in writing by the
applicable rating agencies, (b) demand deposits in any depositary institution or
trust  company  referred  to in (a)(ii)  above,  (c)  commercial  paper  (having
original or remaining maturities of no more than 30 days) having, at the time of
investment or  contractual  commitment to invest  therein,  a credit rating from
Moody's and S&P of at least "P-1" and "A-1",  respectively,  (d) Eurodollar time
deposits  having a credit  rating  from  Moody's  and S&P of at least  "P-1" and
"A-1", respectively, and (e) repurchase agreements involving any of the Eligible
Investments described in clauses (a)(i),  (a)(iii) and (d) hereof so long as the
other party to the repurchase agreement has at the time of investment therein, a
rating from Moody's and S&P of at least "P-1" and "A-1", respectively.

                  "Eligible  Receivables"  shall  mean,  as  of  any  day,  each
Receivable of the Debtor:

                           (a)  which (i) shall have been originated
in the United  States by the Seller or a Dealer for the retail sale of a Boat in
the  ordinary  course of such  Dealer's  business,  shall  have  been  fully and
properly  executed  by the  parties  thereto,  shall have been  purchased  by an
Acquisition  Subsidiary or the Seller from such Dealer under an existing  Dealer
Agreement,  as  applicable,  shall have been validly  assigned by such Dealer to
such  Acquisition  Subsidiary or the Seller,  as  applicable,  and if applicable
shall have been validly assigned by such  Acquisition  Subsidiary to the Seller,
and shall have been  validly  assigned by the Seller to the  Debtor,  (ii) shall
have created or shall create a valid,  subsisting and enforceable first priority
perfected  security  interest  in favor of the  Seller  and/or the Debtor in the
related financed Boat, which security interest has been


                                                    11

<PAGE>



assigned  to the  Debtor and shall be  validly  assignable  by the Debtor to the
Collateral  Agent for the benefit of the Surety Bond  Provider  and the Company,
(iii) shall contain  customary and  enforceable  provisions such that the rights
and remedies of the holder thereof shall be adequate for realization against the
collateral of the benefits of the security, (iv) shall provide for level monthly
payments  (provided  that the  payment in the first or last month in the life of
the  Receivable  may be minimally  different  from the level payment) that fully
amortize  the  Amount  Financed  over the  original  contractual  term and yield
interest at the APR, and (v) shall  provide for, in the event that such contract
is prepaid,  a  prepayment  that fully pays the  principal  balance and includes
accrued but unpaid interest through the date of prepayment in an amount at least
equal to the APR;

                  (b) which,  together with the sale of the related Boat,  shall
have  complied  at the  time it was  originated  or made,  and at the date  such
Receivable is included as Collateral  hereunder,  shall comply,  in all material
respects with all requirements of applicable Federal,  state, and local laws and
regulations thereunder,  including,  without limitation, usury laws, the Federal
Truth-in-Lending  Act,  the Equal  Credit  Opportunity  Act,  the Federal  Trade
Commission Act, the Fair Credit Billing Act, the Fair Credit  Reporting Act, the
Fair Debt Collection Practices Act, the Magnuson-Moss  Warranty Act, the Federal
Reserve  Board's  Regulations  B and Z,  the  Federal  Trade  Commission  Credit
Practices  Rule,  state unfair and  deceptive  trade  practice  laws,  and state
adaptations  of the  National  Consumer Act and of the Uniform  Consumer  Credit
Code, and any other  applicable  consumer credit,  equal credit  opportunity and
disclosure laws;

                  (c)  which  shall  represent  the  genuine,  legal,  valid and
binding payment obligation in writing of the Obligor thereunder,  enforceable by
the holder thereof in accordance with its terms;

                  (d) which  shall not be due from the United  States of America
or  any  state  or  local   government   or  from  any  agency,   department  or
instrumentality  of  the  United  States  of  America  or  any  state  or  local
government;



                                                    12

<PAGE>



                  (e) which, as of the date such Receivable first became part of
the Collateral,  shall not have been satisfied,  subordinated or rescinded,  nor
shall the related Boat have been released from the security interests granted by
such related Receivable in whole or in part;

                  (f) which, as of the date such Receivable first became part of
the  Collateral,  no waiver (other than any waiver with respect to a delinquency
in payment permitted in accordance with the Servicer's Credit Guidelines) of any
term thereof shall be in effect;

                  (g) which, as of the date such Receivable first became part of
the Collateral,  no right of rescission,  setoff,  counterclaim or defense shall
have been asserted or threatened with respect to such Receivable;

                  (h) which, as of the date such Receivable first became part of
the  Collateral,  no liens or claims were on file for work,  labor or  materials
relating  to the related  Boat which liens are prior to, or equal or  coordinate
with, the security interest in the Boat granted by such Receivable;

                  (i) which, as of the date such Receivable first became part of
the Collateral,  no default,  breach, violation or event permitting acceleration
under the terms of such  Receivable  (other than any of such event to the extent
caused by or resulting  from a delinquency  in payment)  shall have occurred and
neither the Seller nor the Debtor shall have waived any of the foregoing;

                  (j) the  terms  of such  Receivable  require  the  Obligor  to
maintain physical damage insurance;

                  (k)  with  respect  to  which  (i) the  Debtor  has  good  and
marketable  title  thereto free and clear of all liens,  encumbrances,  security
interests and rights of others,  other than the lien of the Collateral Agent for
the  benefit of the Surety Bond  Provider  and the Company and (ii) the sale and
assignment  thereof to the Debtor  pursuant to the Purchase  Agreement  has been
perfected under the UCC;

                  (l) which shall not have been  originated  in or be subject to
the laws of, any jurisdiction under


                                                    13

<PAGE>



which the sale,  transfer and assignment of such  Receivable  under the Purchase
Agreement or the grant of a security interest therein pursuant to this Agreement
shall be unlawful, void or voidable;

                  (m) with  respect  to which all  filings  (including,  without
limitation,  UCC filings)  necessary in any  jurisdiction to give the Collateral
Agent a first priority perfected security interest therein shall have been made;

                  (n) of which there shall be in  existence  one,  and only one,
original executed copy of each Receivable;

                  (o) with  respect to which the related  Obligor is required to
make payments to a lockbox under the control of the Servicer;

                  (p) with  respect  to which  the  perfection  of the  security
interest in the related Boat is not governed by the federal Ship Mortgage Act of
1920, as amended;

                  (q) which constitutes  "chattel paper" under and as defined in
Article 9 of the UCC;

                  (r)  which  shall  have had at  origination  not more than 240
scheduled  monthly  payments,  provided,  that with  respect  to any  Receivable
related to a Personal Watercraft,  such Receivable shall have had at origination
not more than 60 scheduled monthly payments;

                  (s) which, as of the date such  Receivable  became part of the
Collateral, is not a Delinquent Receivable;

                  (t) with respect to which the original  copies and all related
documents and instruments are kept at the office of UAC;

                  (u) which is not a  Defaulted  Receivable  as of the date such
Receivable became part of the Collateral;

                  (v) which when  originated and as of the date such  Receivable
became part of the Collateral, was


                                                    14

<PAGE>



originated and serviced in compliance with the Credit Guidelines; and

                  (w) with  respect  to which,  as of the date  such  Receivable
became part of the Collateral,  the related Obligor was not noted in the records
of the  Seller,  the  Servicer  or the Debtor as the  subject of any  bankruptcy
proceeding.

                  "ERISA" shall mean the Employee Retirement Income Security Act
of 1974, as amended.

                  "ERISA  Affiliate"  shall mean with respect to the Debtor,  at
any time, each trade or business  (whether or not  incorporated)  that would, at
the time, be treated together with the Debtor as a single employer under Section
4001 of ERISA or Sections 414(b), (c), (m) or (o) of the Code.

                  "Facility  Limit"  shall mean  $50,000,000;  provided  that on
March 10, 1998 the Facility Limit shall be increased to $75,000,000.

                  "Federal Book-Entry Securities" means securities issued by the
U.S.  Treasury,  FNMA or by FHLMC which are maintained in book-entry form on the
records of the Federal Reserve Bank of Richmond.

                  "Fee  Advance"  shall mean any advance by the  Servicer or any
successor Servicer, in its sole discretion,  in an amount equal to the Liquidity
Fee and/or the Unused  Portion of the Surety Bond  Premium,  the sum of all such
advances during the term hereof not to exceed $500,000.

                  "Fee  Letter"  shall  mean the  letter  agreement,  dated  the
Closing  Date,  among the Company,  the  Administrative  Agent and the Debtor in
respect of the payment by the Debtor of certain fees.

                  "Finance Charge  Collections"  shall mean, with respect to any
Collection  Period,  the sum of the following  amounts:  (i) that portion of all
collections  on  Receivables  allocable  to interest  (excluding  any late fees,
insufficient   check  charges  or  related  charges  against   Obligors),   (ii)
Liquidation Proceeds, (iii) the amount paid by the Debtor in respect of a breach
of the


                                                    15

<PAGE>



representation  set forth in Section  3.1(a)  pursuant to clause (y) of the last
paragraph of Section 3.1,  (iv) interest and  investment  earnings or amounts on
deposit in the Collection Account, (v) Interest Rate Hedge Receipts and (vi) any
amounts  withdrawn  from the  Yield  Supplement  Account  and  deposited  in the
Collection  Account on or with  respect to the  Remittance  Date related to such
Collection Period.

                  "Finance  Charge  Collections  (Net Yield)"  shall mean,  with
respect to any Collection  Period,  the sum of the following  amounts:  (i) that
portion of all collections on Receivables  allocable to interest  (excluding any
late fees, insufficient check charges or related charges against Obligors), (ii)
Liquidation Proceeds, (iii) the amount paid by the Debtor in respect of a breach
of the  representation set forth in Section 3.1(a) pursuant to clause (y) of the
last paragraph of Section 3.1, (iv) interest and investment  earnings or amounts
on deposit in the Collection Account, (v) Interest Rate Hedge Receipts, (vi) the
Facility  Fee (as defined in the Fee  Letter),  (vii) the Unused  Portion of the
Surety Bond Premium and (viii) any amounts  withdrawn from the Yield  Supplement
Account  and  deposited  in the  Collection  Account  on or with  respect to the
Remittance Date related to such Collection Period.

                  "Financial Intermediary" means NationsBank, N.A. and any other
entity  acting in the  capacity  of a  "financial  intermediary"  as  defined in
Section 8-313(4) of the UCC.

                  "Financial  Intermediary  Securities  Account" means a reserve
account which is a securities account  maintained by the Financial  Intermediary
in the name of NationsBank, N.A. as Collateral Agent for the Secured Parties.

                  "Funding"  shall  have  the  meaning  specified  in  the  Note
Purchase Agreement.

                  "Governmental  Authority"  shall  mean the  United  States  of
America,  any  state or  other  political  subdivision  thereof  and any  entity
exercising  executive,  legislative,   judicial,  regulatory  or  administrative
functions of or pertaining to government.



                                                    16

<PAGE>



                  "Guaranty"   shall   mean  any   agreement,   undertaking   or
arrangement  by which any Person  guarantees,  endorses,  or  otherwise  becomes
contingently  liable  (whether  directly,  or  indirectly  by way of  agreement,
contingent or otherwise,  or purchase,  to provide funds for payment,  to supply
funds to or otherwise invest in the debtor,  or otherwise to assure the creditor
against loss) upon, the indebtedness,  obligation or liability of any Person, or
guarantees the payment of dividends or other distributions upon the stock of any
corporation.

                  "Hedge   Counterparty"   shall  mean  any  Person   reasonably
acceptable  to the Surety Bond  Provider who enters into an Interest  Rate Hedge
with the Debtor pursuant to Section 6.1(n) hereof.

                  "Ineligible  Receivable" shall mean each Receivable other than
an Eligible Receivable.

                  "Initial Funding" shall have the meaning specified in the Note
Purchase Agreement.

                  "Instruments"  means "instruments" as defined in Section 9-105
of the UCC.

                  "Insurance  Agreement"  shall mean that certain  Insurance and
Reimbursement  Agreement  dated as of April 3, 1997 among UAC,  as Seller and as
Servicer, the Collateral Agent, the Debtor and the Surety Bond Provider.

                  "Interest  Component"  shall  mean,  (i) with  respect  to any
Related  Commercial  Paper  issued on an  interest-bearing  basis,  the interest
payable on such Related  Commercial Paper at its maturity  (including any dealer
commissions)  and (ii) with respect to any Related  Commercial Paper issued on a
discount basis, the portion of the face amount of such Related  Commercial Paper
representing  the discount  incurred in respect  thereof  (including  any dealer
commissions to the extent included as part of such discount).


                  "Interest  Rate Hedge"  shall mean any  interest  rate hedging
arrangement  entered into by the Debtor in compliance with Section 6.1(n) hereof
and acceptable to the Surety Bond Provider.



                                                    17

<PAGE>



                  "Interest Rate Hedge  Receipts"  shall mean for any Collection
Period,  any amounts  paid by the Hedge  Counterparty  to the  Collateral  Agent
during such  Collection  Period pursuant to the terms of any Interest Rate Hedge
during such Collection Period.

                  "Law" shall mean any law (including common law), constitution,
statute, treaty, regulation, rule, ordinance, order, injunction, writ, decree or
award of any Official Body.

                  "LIBOR Rate" means, with respect to any Collection Period, the
rate per annum  (rounded  upwards,  if  necessary,  to the nearest  1/100 of 1%)
appearing on Telerate Page 3750 (or any successor page) as the London  interbank
offered rate for deposits in U.S.  dollars at  approximately  11:00 a.m. (London
time) two London Business Days prior to the first day of such Collection  Period
for a term of one month. If for any reason such rate is not available,  the term
"LIBOR Rate" shall mean, for any Collection  Period, the rate per annum (rounded
upwards,  if necessary,  to the nearest 1/100 of 1%) appearing on Reuters Screen
LIBO Page as the London  inter-  bank  offered  rate for  deposits in dollars at
approximately  11:00 a.m.  (London  time) two London  Business Days prior to the
first day of such Collection Period for a term of one month; provided,  however,
if more  than one  rate is  specified  on the  Reuters  Screen  LIBO  Page,  the
applicable rate shall be the arithmetic mean of all such rates.

                  "Lien"  shall  mean  any  mortgage,  deed  of  trust,  pledge,
hypothecation,  assignment, deposit arrangement, encumbrance, lien (statutory or
other),  preference,  priority  or  other  security  agreement  or  preferential
arrangement  of any kind or  nature  whatsoever  for the  purpose  of  security,
including,  without  limitation,  any conditional  sale or other title retention
agreement,  any financing lease having substantially the same economic effect as
any of the foregoing and the filing of any financing statement under the Uniform
Commercial Code (other than any such financing statement filed for informational
purposes  only) or  comparable  law of any  jurisdiction  to evidence any of the
foregoing.

                  "Liquidation  Proceeds"  shall mean (i)  proceeds of any claim
under any credit insurance policy and (ii)


                                                    18

<PAGE>



all monies  collected in connection  with the disposition of any Boat (including
any  recoveries  received  after the  disposition  of the  related  Boat),  from
whatever  source,  securing a  Defaulted  Receivable,  net of the sum of (x) any
amounts expended by the Servicer in connection with the liquidation of such Boat
for the account of the Obligor  and (y) any such  amounts  required by law to be
remitted to the Obligor.

                  "Liquidity  Agreement"  shall mean the  agreement  between the
Company and any Liquidity  Provider  evidencing  the obligation of the Liquidity
Provider  to provide  liquidity  support to the Company in  connection  with the
issuance of Commercial Paper.

                  "Liquidity  Fee" shall have the meaning  specified  in the Fee
Letter.

                  "Liquidity Provider" shall mean the Person or Persons who will
provide  liquidity support to the Company in connection with the issuance by the
Company  of its  Commercial  Paper and shall  include  any  Person  acquiring  a
participation interest therein.

                  "London Business Day" any day which is a Business Day and also
is a  day  on  which  commercial  banks  are  open  for  international  business
(including dealings in U.S. dollar deposits) in London.

                  "Material  Adverse Change" Any  circumstance or event which in
the reasonable  judgment of the Surety Bond Provider,  so long as no Surety Bond
Provider  Default has occurred and is continuing (a) may be reasonably  expected
to cause a material  adverse  change to the validity or  enforceability  of this
Agreement  or the  Servicing  Agreement,  (b) may be  reasonably  expected to be
material  and  adverse  to the  financial  condition,  business,  operations  or
property of the Servicer or (c) may be reasonably  expected to materially impair
the ability of the Servicer to fulfill its  obligations  under this Agreement or
the Servicing Agreement.

                  "Maximum  Permitted  Borrowing  Base" shall mean, at any time,
(a) the sum of (1) the Maximum  Permitted  Borrowing  Base  (Boats) plus (2) the
Maximum Permitted  Borrowing Base (Personal  Watercraft) minus (b) the aggregate
Principal Balance of all Eligible Receivables which


                                                    19

<PAGE>



are Precomputed Receivables to the extent that such aggregate amount exceeds 10%
of the Borrowing Base.

                  "Maximum Permitted  Borrowing Base (Boats)" shall mean, at any
time,  the product of the  Noteholder's  Percentage  (Boats) times the Borrowing
Base (Boats).

                  "Maximum Permitted Borrowing Base (Personal Watercraft)" shall
mean,  at any  time  the  sum  of  (a)  the  Noteholder's  Percentage  (Personal
Watercraft  -  Extended  Term)   multiplied  by  the  Borrowing  Base  (Personal
Watercraft  -  Extended  Term)  and (b) the  Noteholder's  Percentage  (Personal
Watercraft - Regular Term) multiplied by the Borrowing Base (Personal Watercraft
- - Regular Term).

                  "Minimum  Required  APR"  shall  mean,  as of  the  end of the
related  Collection  Period,  the then  current  yield to maturity of the United
States  Treasury  Security  having a maturity  of three years (as  published  on
Bloomberg at the close of such  Business  Day) plus the sum of (a) the Servicing
Fee  (calculated as if UAC or an Affiliate is not the Servicer) and (b)(i) 2.70%
per annum in the case of Boats (other than Personal  Watercraft)  and (ii) 3.70%
per annum in the case of Personal Watercraft.

                  "Monthly   Debtor's   Certificate"   shall  have  the  meaning
specified in Section 4.5 hereof.

                  "Moody's" shall mean Moody's Investors Service,
Inc.

                  "Multiemployer  Plan"  shall  mean a  "multiemployer  plan" as
defined in Section  4001(a)(3) of ERISA to which  contributions are or have been
made by the Debtor or any ERISA Affiliate of the Debtor.

                  "Net Investment"  shall mean with respect to any Determination
Date, (i) the amount of the Initial Funding and any Subsequent Funding occurring
on or prior to such Determination Date less (ii) all Collections  distributed to
the Noteholder in reduction of the Net Investment pursuant to Section 5.1 hereof
on or prior to such  Determination  Date less (iii) any draws  from the  Reserve
Account  distributed to the Noteholder in reduction of the Net Investment,  less
(iv) any amounts  paid to the  Noteholder  allocable  to  principal  pursuant to
Section 3.1, less (v) amounts deposited in the Collection Account


                                                    20

<PAGE>



pursuant to Section 6.1(m) and less (vi) draws on the Surety Bond distributed to
the  Noteholder in reduction of the Net  Investment  provided  however that such
draws on the Surety  Bond shall not reduce the Surety Bond  Provider's  right of
subrogation in the Net Investment before giving effect to any such draws.

                  "Net Yield" shall mean,  as of the last day of any  Collection
Period,  the product of (i) 4 and (ii) a  fraction,  the  numerator  of which is
equal to Finance Charge  Collections (Net Yield) for such Collection  Period and
each of the  immediately  preceding two Collection  Periods minus Carrying Costs
for such Collection Period and each of the immediately  preceding two Collection
Periods  minus the  aggregate  Principal  Balance of  Receivables  which  became
Defaulted  Receivables during such Collection Period and each of the immediately
preceding two  Collection  Periods  minus the Servicing Fee for such  Collection
Period and each of the  immediately  preceding two Collection  Periods minus the
Surety Bond Premium during such  Collection  Period and each of the  immediately
preceding two Collection  Periods and the denominator of which is the average of
the  outstanding  Principal  Balance  of  the  Eligible  Receivables  over  such
Collection Period and the immediately preceding two Collection Periods provided,
that the  calculation  of Net Yield shall not be made or  applicable  during any
Collection  Period  following a  Take-Out,  but prior to the  Termination  Date,
during which Collection Period the Net Investment equals zero.

                  "Note" shall mean the note issued by the Debtor to the Company
pursuant to Section 2.1(e) of the Note Purchase Agreement.

                  "Noteholder"  shall mean the  Company as holder of the Note or
any assignee thereof.

                  "Noteholder's  Percentage  (Boats)" shall be 85% provided that
(A) on and following each Ratio  Calculation  Date  (September) on which (i) the
Delinquency  Ratio as of the end of the previous  Collection Period is less than
2.25% and (ii) the  Cumulative  Charge-Off  Ratio as of the end of the  previous
Collection Period is less than 1.00%, the Noteholder's  Percentage (Boats) shall
be 88%, (B) on and following any Ratio  Calculation Date (December) on which (i)
the Delinquency  Ratio as of the end of the previous  Collection  Period is less
than 3.50% and (ii)


                                                    21

<PAGE>



the Cumulative  Charge-Off Ratio as of the end of the previous Collection Period
is less than 1.50%, the Noteholder's  Percentage  (Boats) shall mean 90% and (C)
for so long as S&P has not provided  written notice to the Surety Bond Provider,
the Agent and the Debtor that such determination will cause an S&P Rating Event;

         provided,  however, that on any date after the Noteholder's  Percentage
         (Boats) has been determined  previously  pursuant to clauses (A) or (B)
         above and on or after any subsequent Ratio Calculation Date (September)
         with respect to on which the Delinquency Ratio or Cumulative Charge-Off
         Ratio exceeds the percentages set forth in clause (A) above,  (1) if no
         Take-Out has occurred, the Noteholder's Percentage (Boats) shall remain
         at the amount  determined  previously  pursuant  to clauses (A) and (B)
         above or (2) if a Take-out  has occurred  the  Noteholder's  Percentage
         (Boats) shall be reduced to 85%,  provided,  further,  that on any date
         after  the   Noteholder's   Percentage   (Boats)  has  been  determined
         previously  pursuant  to  clauses  (A) or (B) above and on or after any
         subsequent Ratio  Calculation Date (December) with respect to which the
         Delinquency   Ratio  or   Cumulative   Charge-Off   Ratio  exceeds  the
         percentages  set forth in clause  (B)  above,  (1) if no  Take-Out  has
         occurred,  the  Noteholder's  Percentage  (Boats)  shall  remain at the
         amount determined  previously  pursuant to clauses (A) and (B) above or
         (2) if a Take-out  has  occurred the  Noteholder's  Percentage  (Boats)
         shall be reduced to 88%.

In addition,  on any date on which the Target Net Yield exceeds the Net Yield as
of the last day of the previous  Collection  Period,  the Noteholder  Percentage
(Boats) shall equal the percentage determined above minus the product of (a) 3.5
and (b) the difference between (1) Target Net Yield and (2) Net Yield.


                  "Noteholder's Percentage (Personal Watercraft- Extended Term)"
shall mean with  respect to Personal  Watercraft  with 49-60  scheduled  monthly
payments at origination,  65%, provided that on any date on which the Target Net
Yield  exceeds  the Net  Yield  as of the last  day of the  previous  Collection
Period, the Noteholder Percentage (Personal Watercraft - Extended Term) shall be


                                                    22

<PAGE>



65% minus the product of (a) 2.0 and (b) the  difference  between (1) Target Net
Yield and (2) Net Yield.

                  "Noteholder's  Percentage (Personal Watercraft- Regular Term)"
shall mean with respect to any Personal  Watercraft  with less than 49 scheduled
monthly  payments at origination,  80%,  provided that (A) on and following each
Ratio  Calculation Date (September) on which (i) the Delinquency Ratio as of the
end of the prior  Collection  Period is less than 2.25% and (ii) the  Cumulative
Charge- Off Ratio as of the end of the previous  Collection  Period is less than
1.00%, the Noteholder's Percentage (Personal Watercraft - Regular Term) shall be
83%, (B) on and following any Ratio Calculation Date (December) on which (i) the
Delinquency  Ratio as of the end of the  prior  Collection  Period  is less than
3.50%  and  (ii)  the  Cumulative  Charge-Off  Ratio  at the  end  of the  prior
Collection  Period is less than 1.50%,  the  Noteholder's  Percentage  (Personal
Watercraft  -  Regular  Term)  shall  be 85%  and (c) for so long as S&P has not
provided  written notice to the Surety Bond  Provider,  the Agent and the Debtor
that such determination will cause an S&P Rating Event;

         provided,  however, that on any date after the Noteholder's  Percentage
         (Personal  Watercraft - Regular  Term) has been  determined  previously
         pursuant  to  clauses  (A) or (B) above and on or after any  subsequent
         Ratio   Calculation   Date   (September)  with  respect  to  which  the
         Delinquency   Ratio  or   Cumulative   Charge-Off   Ratio  exceeds  the
         percentages  set forth in clause  (A)  above,  (1) if no  Take-Out  has
         occurred,  the Noteholder's  Percentage  (Personal Watercraft - Regular
         Term)  shall  remain at the amount  determined  previously  pursuant to
         clauses  (A)  and (B)  above  or (2) if a  Take-Out  has  occurred  the
         Noteholder's  Percentage  (Personal  Watercraft- Regular Term) shall be
         reduced  to  80%,  provided,  further,  that  on  any  date  after  the
         Noteholder's  Percentage  (Personal Watercraft - Regular Term) has been
         determined  previously  pursuant  to clauses (A) or (B) above and on or
         after any subsequent Ratio  Calculation Date (December) with respect to
         which the Delinquency Ratio or Cumulative  Charge-Off Ratio exceeds the
         percentages  set forth in clause  (B)  above,  (1) if no  Take-out  has
         occurred,  the Noteholder's  Percentage  (Personal  Watercraft  Regular
         Term) shall remain at the amount determined


                                                    23

<PAGE>



         previously  pursuant  to clauses (A) and (B) above or (2) if a Take-out
         has occurred the Noteholder's Percentage (Personal Watercraft - Regular
         Term) shall be reduced to 83%.

In addition,  on any date on which the Target Net Yield exceeds the Net Yield as
of the last day of the previous  Collection  Period,  the Noteholder  Percentage
(Personal  Watercraft-Regular  Term) shall be the amount  determined above minus
the product of (a) 2.0 and (b) the  difference  between (1) Target Net Yield and
(2) Net Yield.

                  "Note  Purchase   Agreement"  shall  mean  the  Note  Purchase
Agreement  dated  as of  April  3,  1997  among  the  Debtor,  the  Company  and
NationsBank as Agent and as a Bank  Investor,  as such agreement may be amended,
modified and supplemented from time to time.

                  "Obligor" shall mean, for any Receivable, each person who owes
payments under such Receivable.

                  "Official   Body"  shall  mean  any  government  or  political
subdivision  or  any  agency,  authority,   bureau,  central  bank,  commission,
department or instrumentality of either, or any court,  tribunal,  grand jury or
arbitrator, in each case whether foreign or domestic.

                  "Pay Out  Commencement  Date"  shall  mean the date on which a
Termination Event is deemed to occur pursuant to Section 6.1 hereof.

                  "PBGC" shall mean the Pension Benefit Guaranty  Corporation or
any other entity succeeding to the functions  currently performed by the Pension
Benefit Guaranty Corporation.

                  "Person" shall mean and include an individual,  a partnership,
a corporation  (including a business trust), a joint stock company,  a trust, an
unincorporated  association,  a joint venture or other entity or a government or
an agency or political subdivision thereof.

                  "Personal Watercraft" shall mean a vessel less than 16 feet in
length, propelled by machinery and designed to be operated sitting, standing, or
kneeling on, instead of inside, the vessel.



                                                    24

<PAGE>



                  "Plan" shall mean any employee  pension  benefit plan that (a)
is or has been maintained by the Debtor or any ERISA Affiliate of the Debtor, or
to which  contributions by any such Person are or have been required to be made,
(b) is  subject  to  the  provisions  of  Title  IV of  ERISA  and  (c) is not a
Multiemployer Plan.

                  "Plan  Event"  shall  mean (a) the  provisions  of a notice of
intent  to  terminate  any Plan  under  Section  4041 of ERISA  other  than in a
"standard  termination",  or the  treatment  of a Plan  amendment  as a distress
termination  under  Section 4041 of ERISA,  (b) the receipt of any notice by any
Plan to the  effect  that the PBGC  intends  to apply for the  appointment  of a
trustee to administer any Plan, (c) the termination of any Plan which may result
in a material  liability to the Debtor,  (d) the withdrawal of the Debtor or any
ERISA  Affiliate of the Debtor from any Plan  described in Section 4063 of ERISA
which may result in a material  liability  of the  Debtor,  (e) the  complete or
partial  withdrawal of the Debtor or any ERISA  Affiliate of the Debtor from any
Multiemployer Plan which may result in a material liability of the Debtor, (f) a
"reportable  event" described in Section 4043 of ERISA (other than a "reportable
event" not subject to the  provision  for 30-day notice to the PBGC) or an event
described in Section  4068(f) of ERISA which may result in a material  liability
of the  Debtor,  and (g) any other event or  condition  which under ERISA or the
Code may  constitute  grounds for the  imposition of a lien on the assets of the
Debtor in  respect  of any Plan or  Multiemployer  Plan  which is not  corrected
within 30 days.

                  "Potential Termination Event" means an event which but for the
lapse of time or the giving of notice,  or both,  would constitute a Termination
Event.

                  "Potential  Wind-Down Event" means an event which, but for the
lapse of time or the giving of notice,  or both,  would  constitute  a Wind-Down
Event.

                  "Precomputed  Receivable" means any Receivable under which the
portion of a payment  allocable  to interest  and the portion  allocable  to the
Amount Financed is determined  according to the sum of periodic  balances or the
sum of  monthly  balances  or any  equivalent  method or are  monthly  actuarial
receivables.



                                                    25

<PAGE>



                  "Premium  Portion"  shall have the  meaning  specified  in the
Insurance Agreement.

                  "Premium  Side Letter  Agreement"  means that  certain  letter
agreement  dated  April 3, 1997  among the  Surety  Bond  Provider,  UAC and the
Debtor.

                  "Principal  Balance"  of a  Receivable  as  of  the  close  of
business on any date means the Amount Financed minus all  Collections  collected
by the Servicer to and including  such day with respect to such  Receivable  and
applied by the Servicer in accordance  with the Servicer's  customary  servicing
procedures to reduce the principal balance thereof; provided,  however, that the
Principal  Balance  of any  Receivable  which  has  been  charged-off  or  which
otherwise  qualifies as a Defaulted  Receivable or an  Ineligible  Receivable as
defined herein or with respect to which the Debtor has failed to make a required
deposit  into the Yield  Supplement  Account  pursuant  to the terms of  Section
2.5(b) shall have a Principal Balance of zero.

                  "Principal  Collections"  means,  for any Remittance Date, the
sum of the following  amounts with respect to the preceding  Collection  Period:
(i) that portion of all collections on Receivables allocable to principal,  (ii)
the amount paid by the Debtor in respect of a breach of the  representation  set
forth in Section 3.1(a)  pursuant to clause (x) of the last paragraph of Section
3.1 and (iii)  prepayments of any refunded item included in the Amount Financed,
such as extended warranty protection plan costs, or physical damage, credit life
or disability  insurance premiums.  Principal  Collections shall not include any
late  fees,  insufficient  check  charges or related  charges  assessed  against
Obligors.

                  "Principal  Component"  shall mean with respect to  Commercial
Paper (A) in the case of Commercial Paper issued on a discount basis, the amount
of proceeds received by the Company upon the sale thereof and (B) in the case of
Commercial Paper issued on an interest-bear- ing basis, the face amount thereof.

                  "Program Fee" shall mean a fee payable  monthly to the Company
by the Debtor, the terms of which are set forth in the Fee Letter.



                                                    26

<PAGE>



                  "Purchase  Agreement" shall mean the Amended and Restated Sale
and  Purchase  Agreement,  dated as of April 3, 1997,  between  the  Debtor,  as
purchaser thereunder,  and the Seller, as seller thereunder,  as the same may be
amended,  modified and  supplemented  from time to time in  accordance  with the
terms thereof and hereof.

                  "Purchased  Interest"  shall mean the interest in the Note, if
any, acquired by the Liquidity Provider.

                  "Ratio Calculation Date" shall mean either a Ratio Calculation
Date (September) or a Ratio Calculation Date (December).

                  "Ratio   Calculation   Date   (September)"   shall  mean  each
Determination Date occurring in the month of September.

                  "Ratio   Calculation   Date   (December)"   shall   mean  each
Determination Date occurring in the month of December.

                  "Receivable"  shall mean indebtedness owed to the Debtor under
a  Contract,   whether  constituting  an  account,  chattel  paper,  instrument,
mortgage,  deed of trust or general intangible,  arising out of or in connection
with the sale of a Boat  including  the  rendering  of services by the Dealer in
connection therewith,  and the right of payment of any finance charges and other
obligations of the Obligor with respect thereto.  Notwithstanding the foregoing,
once the  Collateral  Agent has released  its security  interest in a Receivable
pursuant to Section  2.4  hereof,  it shall no longer  constitute  a  Receivable
hereunder.

                  "Receivable  Schedule"  shall mean the schedule of Receivables
(which schedule may be in the form of a computer file or microfiche) attached as
Exhibit A to this  Agreement,  as amended or modified from time to time pursuant
to the terms of this Agreement.

                  "Receivables  File"  shall have the meaning  specified  in the
Purchase Agreement.

                  "Related  Commercial  Paper" shall mean  Commercial  Paper the
proceeds of which were used to acquire, or refinance, the Net Investment.


                                                    27

<PAGE>




                  "Relevant  UCC  State"  shall  mean the States of New York and
Indiana.

                  "Re-Liening  Expense" shall mean all expenses  incurred by the
Servicer,  the Collateral  Agent or any secured party pursuant to Section 6.3(b)
hereof for the purpose of re-titling the Boats to name the  Collateral  Agent as
first  lienholder on the  certificate of title thereto and to effect any filings
or other actions  necessary to perfect the Collateral  Agent's interest as first
lienholder in the related Boat motors and trailers.

                  "Remittance  Date"  shall  mean  the  10th  day of each  month
beginning  May 12,  1997,  or, if such 10th day is not a Business  Day, the next
succeeding Business Day.

                  "Replacement Event" shall mean the placing on "Creditwatch" or
other similar list with negative implications,  the claims paying ability of the
Surety Bond  Provider or the  downgrade,  reduction or withdrawal of the ratings
assigned by Moody's or S&P to the Surety Bond Provider's claims paying ability.

                  "Replacement   Surety   Bond"   shall  mean  a  surety   bond,
substantially  in the form  attached  hereto  as  Exhibit  B and  which has been
provided pursuant to Sections 8.8 and 8.10 hereof.

                  "Required  Reserve Account Balance" shall mean an amount equal
to the product of (i) 0.75% and (ii) the Net Investment.

                  "Requirements   of  Law"  for  any   Person   shall  mean  the
certificate of  incorporation  or articles of  association  and by-laws or other
organizational or governing  documents of such Person, and any law, treaty, rule
or regulation,  or determination of an arbitrator or Governmental  Authority, in
each case  applicable  to or binding upon such Person or to which such Person is
subject, whether Federal, state or local (including,  without limitation,  usury
laws,  the Federal Truth in Lending Act and Regulation Z and Regulation B of the
Board of Governors of the Federal Reserve System).

                  "Reserve Account" shall mean the account established  pursuant
to Section 5.3 hereof.



                                                    28

<PAGE>



                  "S&P" shall mean Standard & Poor's  Ratings  Group, a Division
of The McGraw-Hill Companies.

                  "S&P Rating  Event"  shall mean an event which would cause S&P
to downgrade,  withdraw or place on "Creditwatch" with negative implications its
rating of the Receivables facility.

                  "Secured  Parties" shall mean the Company,  the Bank Investors
and the Surety Bond Provider and their respective successors and assigns.

                  "Seller" means Union Acceptance Corporation.

                  "Servicer"  shall  mean UAC as  servicer  under the  Servicing
Agreement or any successor Servicer.

                  "Servicer Advance" shall have the meaning
specified in Section 5.1(b).

                  "Servicer  Event of Default" shall mean (a) the failure of the
Servicer to make any payment,  transfer or deposit as required hereunder,  under
the Note Purchase Agreement or the Servicing  Agreement,  (b) the failure of the
Servicer to observe or perform in any material respect any other representation,
warranty,   covenant  or  agreements  of  the  Servicer  (including  its  Credit
Guidelines) as reasonably determined by the Surety Bond Provider as set forth in
the Servicing  Agreement,  (c) the occurrence of any Material Adverse Change and
(d) an event of the type described in Section 6.1(c) shall occur with respect to
the Servicer.

                  "Servicer  Transfer"  shall have the meaning  specified in the
Servicing Agreement.

                  "Servicing  Agreement"  shall mean the  Amended  and  Restated
Servicing Agreement, dated as of April 3, 1997, between UAC as servicer, and the
Debtor, as such agreement may be amended, modified and supplemented from time to
time, attached hereto as Exhibit E.

                  "Servicing Fee" shall mean, for any Collection Period, the fee
payable pursuant to the Servicing Agreement by the Debtor to the Servicer,  such
amount  not to exceed  1.00% per  annum in the case of UAC or an  affiliate  and
1.50% per annum in the case of any successor Servicer


                                                    29

<PAGE>



unaffiliated  with UAC, in each case,  on the  aggregate  outstanding  Principal
Balance of Receivables as of the first day of such Collection Period.

                  "Settlement  Sheet"  shall  mean a  certificate  signed  by an
officer of the Debtor  setting forth the Borrowing Base and Net Investment as of
the date of such certificate.

                  "Subsequent Funding" shall have the meaning
specified in the Note Purchase Agreement.

                  "Subsidiary"  means  any  corporation  more  than  50%  of the
outstanding voting securities of which shall at any time be owned or controlled,
directly or indirectly,  by the Debtor or by one or more  Subsidiaries or by the
Debtor and one or more Subsidiaries,  or any similar business organization which
is so owned or controlled.

                  "Supplemented  Receivable" shall have the meaning set forth in
Section 2.5(b) hereof.

                  "Surety   Bond"   shall  mean  that   certain   unconditional,
irrevocable surety bond,  substantially in the form annexed hereto as Exhibit B,
to be issued by the Surety Bond Provider and naming the Agent as beneficiary.

                  "Surety Bond Premium" shall have the meaning  specified in the
Insurance Agreement.

                  "Surety Bond Provider"  shall mean Capital  Markets  Assurance
Corporation, a New York monoline stock insurance company.

                  "Surety Bond Provider  Default"  shall mean the failure by the
Surety Bond Provider to make a required payment under the Surety Bond.

                  "Take-Out"  shall have the  meaning  specified  in Section 2.4
hereof.

                  "Target Net Yield" shall mean 2.00% per annum.

                  "Targeted Monthly Principal  Payment" shall mean, with respect
to each  Remittance  Date, the amount  necessary to reduce the Net Investment to
the Maximum Permitted Borrowing Base.


                                                    30

<PAGE>




                  "Telerate   Page  3750"   shall  mean  the   British   Bankers
Association  Libor  Rates  (determined  at  11:00  a.m.  London  time)  that are
published by Dow Jones Telerate, Inc.

                  "Termination   Date"  means  the  earliest  of  (i)  that  day
designated by the Debtor as the  Termination  Date at any time following 60 days
written  notice to the  Agent,  (ii) the date of  termination  of the  Company's
program  liquidity  facilities  provided  by  any  Liquidity  Agreement  or  the
Company's credit support  facilities  provided by any Credit Support  Agreement,
(iii)  the Pay Out  Commencement  Date,  (iv)  two  Business  Days  prior to the
Commitment  Termination  Date, (v) the day on which an Advance  Termination Date
shall occur,  or (vi) 364 days from closing,  unless extended prior to such date
pursuant  to  a  Revolving   Period  Extension  (as  defined  in  the  Insurance
Agreement).

                  "Termination  Event"  shall  have  the  meaning  specified  in
Section 6.1 hereof.

                  "Transaction   Documents"  shall  mean  this  Agreement,   the
Purchase Agreement,  the Note Purchase Agree- ment, the Insurance Agreement, the
Servicing Agreement and the Surety Bond.

                  "Transfer"  or  "Transferred,"   when  used  with  respect  to
Eligible Investments held or to be held in the Reserve Account means:

                  (a)  with  respect  to  each  Clearing  Corporation  Security,
transfer to the  Collateral  Agent will occur upon the latest of: (w) the making
by the Clearing  Corporation  of  appropriate  entries on its books reducing the
appropriate  securities account of the transferor and increasing the appropriate
securities account of the Financial  Intermediary by the amount of such Clearing
Corporation Security,  (x) the sending of a confirmation to the Collateral Agent
by the Financial  Intermediary  of the purchase by the Collateral  Agent of such
Clearing  Corporation  Security and (y) the  identification by book entry to the
Financial  Intermediary  Securities Account by the Financial Intermediary of the
Clearing Corporation Securities as belonging to the Collateral Agent;



                                                    31

<PAGE>



                  (b) with respect to each  Certificated  Security,  transfer to
the  Collateral  Agent  will  occur  upon the  latest  of (x) the  sending  of a
confirmation  by the Financial  Intermediary  of the purchase by the  Collateral
Agent of such Certificated  Security and (y) the identification by book-entry to
the Financial  Intermediary  Securities Account by the Financial Intermediary of
such Certificated Security as belonging to the Collateral Agent;

                  (c) with respect to each Federal Book-Entry Security, transfer
to the  Collateral  Agent  will  occur  upon the latest of (x) the making by the
Federal Reserve Bank of Richmond of appropriate entries transferring the Federal
Book-Entry  Security on its books and records to the  book-entry  account of the
Financial  Intermediary at the Federal Reserve Bank of Richmond, (y) the sending
of a  confirmation  by  the  Financial  Intermediary  of  the  purchase  by  the
Collateral   Agent  of  such  Federal   Book-  Entry   Security,   and  (z)  the
identification by book-entry to the Financial Intermediary Securities Account by
the Financial  Intermediary of such Federal Book-Entry  Security as belonging to
the Collateral Agent;

                  (d) with respect to Instruments in the possession of a Bailee,
in the State of North  Carolina,  the  sending  of  notice to the  Bailee by the
Collateral  Agent of the  security  interest  of the  Collateral  Agent  and the
sending of an acknowledgment of such notice to the Collateral Agent; and

                  (e) with  respect to any  Eligible  Investment,  by any method
creating  a  perfected  security  interest  in  favor of the  Collateral  Agent,
provided  that the  Debtor  shall  have  delivered  an opinion of counsel to the
Collateral  Agent,  Moody's and S&P to the effect that the  Collateral  Agent on
behalf of the Secured  Parties has a valid  perfected  first  priority  security
interest in such Eligible Investment.

                  "UAC" shall mean Union Acceptance Corporation.

                  "Uniform  Commercial  Code" or "UCC"  shall  mean the  Uniform
Commercial Code as adopted in the Relevant UCC State.

                  "Unused  Portion"  shall  have the  meaning  specified  in the
Insurance Agreement.


                                                    32

<PAGE>




                  "Wind-Down  Event" shall have the meaning specified in Section
6.2.

                  "Yield  Protection  Provision"  shall mean the compensation of
the Company and each Bank  Investor by the Debtor of the  Company's and the Bank
Investors'  costs due to increased  taxes,  reserves and funding costs  incurred
under Section 4.2 of the Note Purchase Agreement.

                  "Yield Supplement  Account" shall mean the account established
by the  Debtor,  in the name of the  Collateral  Agent,  for the  benefit of the
Secured Parties, pursuant to Section 2.5 hereof.

                  "Yield  Supplement  Amount"  shall  mean,  with  respect  to a
Supplemented  Receivable  and with respect to each  Remittance  Date,  an amount
equal to the excess,  if any, of (i) interest for the related  Collection Period
on the outstanding  Principal  Balance of such Receivable as of the first day of
the  related  Collection  Period at a rate  equal to the  Minimum  Required  APR
(determined  as of the last Business Day of the  Collection  Period during which
such Receivable  first became part of the Collateral) over (ii) interest for the
related  Collection  Period at the APR set forth in the related  Contract on the
outstanding  Principal  Balance  of such  Receivable  as of the first day of the
related Collection Period.

                  "Yield   Supplement   Deposit  Amount"  shall  mean  for  each
Supplemented  Receivable,  the aggregate of the Yield Supplement Amounts for the
period  commencing  with the Collection  Period in which each such  Supplemented
Receivable  first becomes part of the  Collateral and ending with the Collection
Period during which the scheduled maturity of each such Supplemented  Receivable
occurs,  assuming that  payments on such  Supplemented  Receivables  are made as
scheduled and no prepayments thereon are made.


                                                    33

<PAGE>



                                   ARTICLE II

                           GRANT OF SECURITY INTEREST

                  SECTION 2.1 Grant of Security  Interest.  As security  for the
prompt  and  complete  payment  of the  Note and the  performance  of all of the
Debtor's obligations under the Note, the Note Purchase Agreement,  the Insurance
Agreement and this Agreement,  the Debtor hereby grants to the Collateral Agent,
on behalf of the Secured Parties,  a security interest in and continuing Lien on
all of the  Debtor's  right,  title  and  interest  in,  to and  under  (i)  all
Receivables,  and the Contracts related thereto, now or hereafter existing,  all
monies due or to become due with respect  thereto (not  including any late fees,
insufficient  check  charges and related  charges  assessed  against  Obligors),
whether such  amounts are  considered  accounts,  general  intangibles  or other
property,  all monies or  remittances  on deposit in any lockbox  account  which
constitute proceeds of the Receivables and the Contracts (not including any late
fees,  insufficient check charges and related charges assessed against Obligors)
and all  monies on  deposit  in the  Collection  Account,  the Yield  Supplement
Account, the Carrying Costs Account, and the Reserve Account and any investments
made with the amounts on deposit in such accounts;  (ii) the security  interests
in the Boats  granted by Obligors  pursuant to the related  Receivables  and any
accessions  thereto;  (iii) any  proceeds  from claims on any  physical  damage,
credit life,  lender's single  interest,  disability,  hospitalization  or other
insurance policies covering Boats or Obligors and any Liquidation Proceeds; (iv)
the  interest  of the  Seller  in any  proceeds  from  Dealers  relating  to the
Receivables;  (v) all documents  relating to such Receivable  including  without
limitation all documents  contained in the related  Receivables  File;  (vi) any
investment earnings on the Collection Account, Yield Supplement Account, Reserve
Account and Carrying Costs Account,  (vii) any Interest Rate Hedge Receipts; and
(viii) proceeds of any and all of the foregoing;  in addition, the Debtor hereby
assigns to the  Collateral  Agent all of its rights  under each of the  Purchase
Agreement and the Servicing  Agreement with respect to the  Receivables  and the
Contracts   related   thereto   (all  of  the   foregoing,   collectively,   the
"Collateral").  The  foregoing  pledge does not  constitute an assumption by the
Collateral Agent of any obligations of the Debtor to


                                                    34

<PAGE>



Obligors or any other  Person in  connection  with the  Collateral  or under any
agreement  and  instrument   relating  to  the  Collateral,   including  without
limitation  any  obligation  to make  future  advances  to or on  behalf of such
Obligors.

                  In  connection  with such pledge,  the Debtor agrees to record
and  file,  at  its  own  expense,  financing  statements  with  respect  to the
Collateral now existing and hereafter  created for the transfer of chattel paper
and general intangibles (each as defined in Article 9 of the UCC as in effect in
the Relevant UCC State) meeting the requirements of applicable state law in such
manner  and in such  jurisdictions  as are  necessary  to perfect  the  security
interest  in  the  Collateral  to  the  Collateral   Agent,  and  to  deliver  a
file-stamped copy of such financing  statements or other evidence of such filing
(which may, for purposes of this Section 2.1, consist of telephone  confirmation
of such filing) to the Agent on or prior to the Closing Date.  In addition,  the
Debtor agrees to clearly and unambiguously  mark all computer tapes and computer
records,  if any, to show that the Receivables and the Contracts related thereto
have been pledged to the Collateral Agent hereunder.

                  In  connection  with such pledge,  the Debtor agrees to direct
UAC as Servicer,  on or prior to the Closing Date,  to indicate,  on or prior to
the Closing Date,  clearly and  unambiguously in its computer tapes and computer
records  described in the preceding  paragraph  that the  Receivables  have been
pledged to the  Collateral  Agent pursuant to this  Agreement.  The Debtor shall
deliver to the Collateral  Agent a computer file or microfiche list containing a
true and complete list of all such Receivables, identified by account number and
Principal  Balance as of two Business Days prior to the Closing Date.  Such file
or list shall be marked as the Receivable Schedule,  delivered to the Collateral
Agent as confidential and proprietary  information,  and is hereby  incorporated
into and made a part of this  Agreement.  The  Debtor  agrees to  deliver to the
Collateral  Agent  at  such  times  as  requested  by the  Collateral  Agent  in
connection with a third-party's request to review Schedule A, as provided in the
financing statement filed by the Collateral Agent under the UCC, a computer file
or  microfiche  list  containing  a true and  complete  list of all  Receivables
subject to the lien of this Agreement, identified


                                                    35

<PAGE>



by account number and by outstanding  Principal  Balance as of such day or date.
Such updated and revised file or list shall be marked as the Receivable Schedule
and  Schedule  A to  this  Agreement,  delivered  to  the  Collateral  Agent  as
confidential and proprietary information, shall replace the previously delivered
Receivable Schedule identified as Schedule A, and shall be incorporated into and
made a part of this Agreement.  The Debtor agrees to direct the Servicer, by the
end of each Collection  Period,  to indicate  clearly and  unambiguously  in its
computer  files  that  the  Receivables  acquired  by  the  Debtor  during  such
Collection  Period have been pledged to the  Collateral  Agent  pursuant to this
Agreement.

                  SECTION 2.2 Subrogation.  The Debtor,  the Company,  each Bank
Investor, the Collateral Agent and the Surety Bond Provider acknowledge that, to
the extent of any payment made under the Surety Bond,  the Surety Bond  Provider
is to be fully  subrogated to the extent of such  payment,  to the rights of the
Noteholder  to any  moneys  paid or  payable  to such  holder in  respect of the
corresponding amounts due on such Note and under the Note Purchase Agreement (it
being  understood that the Surety Bond Provider shall be entitled to payments in
respect of such  subrogation only to the extent that no amounts are at such time
due and payable to the Noteholder under the Note). The parties hereto each agree
to such  subrogation and each further agrees to execute such  instruments and to
take such  actions as, in the sole  judgment of the Surety  Bond  Provider,  are
necessary to evidence such  subrogation  and to perfect the rights of the Surety
Bond  Provider to receive any moneys paid or payable  hereunder,  under the Note
Purchase Agreement and the Insurance Agreement.

                  SECTION 2.3  Increase in  Principal  Amount of Note;  Limit on
Commercial Paper Maturity. (a) The Debtor may increase the outstanding principal
amount under the Note only upon satisfaction of the following conditions:

                                    (i)  neither  (x)  a  Termination  Event,  a
         Potential Termination Event or the Commitment  Termination Date (in the
         case of a Funding by the Company or the Bank Investors) nor (y) (in the
         case of a Funding by the Company only) a Wind-Down  Event,  a Potential
         Wind- Down Event, the Termination Date or the Advance  Termination Date
         shall have occurred and be continuing;


                                               36

<PAGE>



                  

                                    (ii)  after   giving   effect  to  any  such
         increase,  the Net  Investment  shall not be greater  than the  Maximum
         Permitted  Borrowing  Base and the Net  Investment  plus  the  Interest
         Component shall not exceed the Facility Limit and the Collateral Agent,
         the Agent and the Surety Bond Provider  shall have received an executed
         certification  by an  authorized  officer of the  Servicer  showing the
         calculations necessary to support the foregoing;

                                    (iii) each  representation  and  warranty of
         the Debtor herein or in the Note Purchase  Agreement  shall be true and
         correct  with  respect to the Debtor and each  Receivable  included  in
         either  the  Borrowing   Base  (Boats)  or  Borrowing   Base  (Personal
         Watercraft) is an Eligible Receivable as of the date of such Funding;

                                    (iv) the Company is able to obtain funds for
         the making of such Funding in the  commercial  paper market or pursuant
         to the Liquidity Agreement (only in the case of a Funding to be made by
         the Company);

                                    (v) the Debtor  shall have  deposited in the
         Reserve Account,  or shall have given  irrevocable  instructions to the
         Agent to withhold  from the  proceeds of such Funding and to deposit in
         the Reserve  Account,  an amount equal to the amount necessary to cause
         the  amount on  deposit in the  Reserve  Account to at least  equal the
         Required Reserve Account Balance  (calculated as if such increase shall
         have occurred); and

                                    (vi) the Surety  Bond shall be in full force
         and effect and no Surety Bond Provider Default shall have occurred.

                  (b) The Company shall not issue any Related  Commercial  Paper
with a  maturity  in  excess  of 60 days in  connection  with any  financing  or
refinancing of an increase in the Note.


                                                    37

<PAGE>

                  SECTION 2.4 Release of  Receivables.  On any Business Day, the
Debtor  shall have the right to require the  Collateral  Agent to release all of
the  Collateral  Agent's  right,  title and  interest  in and to all or  certain
specified  Receivables on the terms and conditions set forth herein. It shall be
a condition  precedent to any such  release that (i) after giving  effect to any
such  release,  the Net  Investment  shall  not  exceed  the  Maximum  Permitted
Borrowing  Base,  such  determination  to be based on the  most  recent  Monthly
Debtor's  Certificate or Settlement Sheet delivered by the Debtor provided that,
if after giving effect to any such release,  the Net Investment shall exceed the
Maximum Permitted  Borrowing Base, the Debtor shall pay to the Collateral Agent,
on or prior to such  Business  Day, for payment to the  Noteholder on the day of
receipt  from the Debtor,  an amount equal to the amount  necessary,  if any, to
reduce  the Net  Investment  such that the Net  Investment  does not  exceed the
Maximum Permitted Borrowing Base after giving effect to such release,  (ii) such
release does not result in a  Termination  Event,  (iii) the Debtor shall pay to
the  Collateral  Agent,  on or prior to such  Business  Day,  for payment to the
Noteholder on the day of receipt from the Debtor,  an amount equal to all unpaid
Carrying  Costs  (including  Carrying  Costs  not  yet  accrued)  to the  extent
reasonably determined by the Collateral Agent to be attributable to that portion
of the Net  Investment  to be reduced as a result of the payment  referred to in
clause (i) above,  (iv) the Debtor shall have given the  Collateral  Agent,  the
Surety Bond Provider and the Agent at least five (5) days prior  written  notice
of its intention to request the release of such Receivables, and (v) all amounts
due hereunder, under the Note Purchase Agreement and the Insurance Agreement, to
the  extent  accrued  to the  date of such  release  or,  at the  option  of the
Collateral Agent,  acting upon the instructions of the Agent and the Surety Bond
Provider,  acting  separately,  accrued  to such date and to accrue  thereafter,
shall be fully  paid;  provided,  however,  that if such  release  is a  partial
release,  the Delinquency Ratio and the Cumulative  Charge- off Ratio shall each
be recalculated as of the most recent Ratio Calculation Date, as if such partial
release had already occurred and such partial release shall


                                                    38

<PAGE>



only  occur  if the  Noteholder's  Percentage  would  not  be  reduced  by  such
recalculation  of the related  Delinquency  Ratio and the Cumulative  Charge-off
Ratio. It is the intention of the parties that, to the extent the Company is the
Noteholder  and the Company is funding its interest in the Note through  Related
Commercial  Paper,  the Debtor shall pay to the Collateral Agent such amounts as
are required  under this Section on the Business Day preceding the maturity date
of the Related  Commercial  Paper  issued by the Company to fund its interest in
the Note.  The  Company  agrees to use its  reasonable  efforts to  reinvest  in
overnight  Eligible  Investments  any payments  received by the Company from the
Debtor in  respect  of  maturing  Commercial  Paper  prior to the  Business  Day
preceding  such  maturity  and remit the  proceeds  of such  investments  to the
Debtor.

                  The amount  described  in clause (i) above upon receipt by the
Noteholder shall be applied in reduction of the Net Investment.

                  The Debtor shall also be obligated to pay the reasonable legal
fees and expenses of the Collateral Agent, the Company, each Bank Investor,  the
Surety Bond Provider, the Administrative Agent and the Agent arising
in connection with any such release.

                  The Debtor  shall at least once in each twelve  month  period,
the first  such  period to  commence  April 3,  1997,  cause the  release of all
Receivables  in  existence  as of a date  not  more  than 31 days  prior  to the
proposed date of release,  and shall make the requisite payments described above
and satisfy the requisite  conditions  precedent  described  above to cause such
release to occur (such a release, a "Take-Out").

                  Upon the deposit to the Collection  Account and the payment to
the respective parties of the amounts described in this Section,  the Collateral
Agent shall  execute and deliver to the Debtor,  at the Debtor's  expense,  such
documents or instruments  as are necessary to terminate the  Collateral  Agent's
interest  in the  applicable  Receivables  and the  proceeds  thereof.  Any such
documents shall be prepared by or on behalf of the Debtor and shall specifically
identify  (by loan or account  number and  outstanding  Principal  Balance)  the
Receivables in which


                                                    39

<PAGE>



the Collateral Agent's security interest is to be released.

                  SECTION 2.5  Yield Supplement Account, Deposits, Withdrawals.

                                    (a) On or before the  Initial  Funding,  the
         Debtor  shall  establish a segregated  account  (the "Yield  Supplement
         Account")  with the  Collateral  Agent  in the  name of the  Collateral
         Agent,  for the  benefit of the Secured  Parties.  Subject to the terms
         hereof,  the  Collateral  Agent  shall  possess  all  right,  title and
         interest in and to all funds  deposited  from time to time in the Yield
         Supplement  Account.  The  Collateral  Agent shall  maintain  the Yield
         Supplement  Account  at  an  Eligible  Institution.   If  the  Eligible
         Institution  holding the Yield Supplement  Account shall cease to be an
         Eligible  Institution,  the Surety Bond  Provider (as long as no Surety
         Bond Provider  Default has occurred and is  continuing)  shall have the
         right to direct  the  transfer  of the Yield  Supplement  Account to an
         Eligible  Institution.  Notwithstanding  the foregoing,  the Collateral
         Agent shall not withdraw any funds from, or otherwise  exercise control
         over,  the  Yield  Supplement   Account  except  as  provided  in  this
         Agreement. All amounts on deposit in the Yield Supplement Account shall
         be held by the Collateral Agent for the benefit of the Secured Parties.

                                    (b) On or  prior  to each  Remittance  Date,
         with respect to all Receivables  which were added as Collateral  during
         the  Collection  Period  relating to such  Remittance  Date, the Debtor
         shall (i)  deposit  into the Yield  Supplement  Account  or (ii)  shall
         instruct the Collateral Agent to make such deposit from the proceeds of
         Related  Commercial Paper issued on such Remittance Date, for each such
         Receivable  with  respect to which the related  Contract  provides  for
         interest to accrue  thereunder at a rate less than the Minimum Required
         APR (determined as of the last Business Day of such Collection  Period)
         (each,  a  "Supplemented  Receivable")  an  amount  equal to the  Yield
         Supplement   Deposit  Amount  in  respect  of  each  such  Supplemented
         Receivable.

                                    (c)  (i)  Funds  on  deposit  in  the  Yield
         Supplement  Account shall be invested in Eligible  Investments by or at
         the written  direction of the Debtor,  provided  that if a  Termination
         Event shall have occurred,


                                                    40

<PAGE>



such  investments  shall be made as directed by the Surety Bond  Provider (or by
the Collateral Agent, if there shall have been a Surety Bond Provider  Default).
Any such written  directions shall specify the particular  investment to be made
and  shall  certify  that  such  investment  is an  Eligible  Investment  and is
permitted to be made under this Agreement.

                                    (ii) All  investments  of amounts on deposit
         in the Yield Supplement Account shall be accomplished in a manner so as
         to cause such  investments to be  Transferred to the Collateral  Agent;
         provided  that upon the  effectiveness  in the State of New York of the
         1994  Official  Text  of  Article  8 of the  Uniform  Commercial  Code,
         investments  need  not be  Transferred  to the  Collateral  Agent.  The
         Collateral  Agent agrees that,  without the prior consent of the Surety
         Bond Provider,  it shall not accept for credit to the Yield  Supplement
         Account  any  investment  as to which it has  knowledge  of any adverse
         claim thereto. NationsBank, N.A. hereby agrees (and any other Financial
         Intermediary  holding the Yield  Supplement  Account shall so agree) to
         comply with all Entitlement  Orders (as defined in Section 8-102 of the
         1994 Official Text of the Uniform  Commercial Code) received by it with
         respect to the Yield Supplement Account from the Collateral Agent.

                                    (iii)   Funds  on   deposit   in  the  Yield
         Supplement  Account  on the  Closing  Date and  thereafter  shall be so
         invested  in  Eligible  Investments  that  mature on the  Business  Day
         preceding the succeeding Remittance Date. No Eligible Investment may be
         liquidated  or disposed of prior to its  maturity.  All proceeds of any
         Eligible Investment shall be deposited in the Yield Supplement Account.
         Investments may be made on any date (provided such  investments  mature
         in accordance with the preceding sentence), only after giving effect to
         deposits to and withdrawals from the Yield  Supplement  Account on such
         date.  Not later  than 11:00  a.m.  (New York time) on each  Remittance
         Date, all interest and earnings (net of losses and investment expenses,
         if any) received since the


                                               41

<PAGE>



         previous  Remittance Date (or since the Closing Date in the case of the
         first  Remittance  Date) on funds on  deposit  in the Yield  Supplement
         Account shall be withdrawn by Collateral Agent and shall be remitted to
         the Debtor.  Realized  losses,  if any, on amounts invested in Eligible
         Investments shall be charged against undistributed  investment earnings
         on amounts on deposit in the Yield Supplement Account.

                                    (iv) The Debtor and the Surety Bond Provider
         shall each  provide  the  Collateral  Agent on the date hereof and from
         time to time an incumbency  certificate or the  substantial  equivalent
         with  respect  to  each  officer  of the  Debtor  and the  Surety  Bond
         Provider,  respectively,  that is  authorized  to provide  instructions
         relating to investments in Eligible Investments.

                  (d) Eligible Investments shall be maintained by the Collateral
Agent  in such  manner  as may be  necessary  to  maintain  the  first  priority
perfected  security  interest in favor of the Collateral  Agent on behalf of the
Secured Parties.  NationsBank, N.A. agrees (and any other Financial Intermediary
holding the Yield Supplement  Account shall so agree) that it shall not agree to
comply with Entitlement  Orders (as defined in Section 8-102 of the 1994 version
of the Official Text of Article 8 of the Uniform  Commercial  Code) with respect
to the  Yield  Supplement  Account  given  to it by any  Person  other  than the
Collateral Agent.

                  All  amounts  or  property  credited  to the Yield  Supplement
Account shall be subject to the lien of the  Collateral  Agent until released or
withdrawn from the Yield Supplement Account.

                  (e) Funds may be released  from the Yield  Supplement  Account
under the  circumstances  described in this Section  2.5(e).  On each Remittance
Date the Collateral Agent shall withdraw from the Yield Supplement Account,  the
Yield Supplement Amount (as set forth in the Monthly Debtor's  Certificate) with
respect to each  Supplemented  Receivable  and  deposit  such  amount(s)  in the
Collection  Account.  On any day on which  the  Collateral  Agent,  pursuant  to
Section 2.4, releases to the Debtor


                                                    42

<PAGE>



its  interest in a Contract  and related  Receivable  with  respect to which the
Debtor  deposited  funds in the Yield  Supplement  Account  pursuant  to Section
2.5(b),  the amount of such  deposit  less any amounts  released  from the Yield
Supplement  Account  with  respect to such  Receivable  shall be released to the
Debtor.  Amounts on deposit in the Yield Supplement  Account will be released to
the Debtor each Remittance Date to the extent the amount on deposit in the Yield
Supplement Account exceeds the sum of all projected Yield Supplement Amounts for
all future  Remittance  Dates,  assuming that future  scheduled  payments on all
Supplemented   Receivables  are  made  on  their  scheduled  due  dates  and  no
prepayments  thereon  occur.  Upon the  occurrence of a Termination  Event,  all
amounts on deposit in the Yield  Supplement  Account  shall be  withdrawn at the
option of the  Surety  Bond  Provider  (for so long as no Surety  Bond  Provider
Default has occurred and is continuing) or the Administrative Agent (for so long
as a Surety Bond  Provider  Default has  occurred and is  continuing)  from such
account and applied in reduction of the Net Investment.  Each of the Debtor, the
Seller, the Company and the Surety Bond Provider acknowledge that the Collateral
Agent shall have no liability for amounts  withdrawn  from the Yield  Supplement
Account in reliance upon a Monthly Debtor's Certificate.



                                                    43

<PAGE>



                                   ARTICLE III

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                                  OF THE DEBTOR

                  SECTION  3.1   Representations   and   Warranties   Concerning
Receivables.  The Debtor  represents  and  warrants  to and  covenants  with the
Collateral  Agent and the  Secured  Parties  as of the  Closing  Date and,  with
respect to any  Receivables  added to the Collateral  after the Closing Date, on
and as of the date such Receivables were added to the Collateral that:

                  (a)  Eligible  Receivable.  Each  Receivable  included  in the
applicable Borrowing Base is an Eligible Receivable.

                  (b) Place of  Business.  The chief place of business and chief
executive  office  of the  Debtor  are  located  at the  address  of the  Debtor
indicated  in Section 8.1 hereof and the offices  where the Debtor keeps all its
records, are located at the address(es) described on Exhibit C.

                  (c) Merger and Consolidation. As of the date hereof the Debtor
has not changed its name,  merged  with or into or  consolidated  with any other
corporation or been the subject of any proceeding  under Title 11, United States
Code (Bankruptcy).

         In the event of a breach  of the  representation  set forth in  Section
3.1(a) with respect to any Receivable, such Receivable shall be deemed to have a
Principal  Balance of zero for purposes of calculating the applicable  Borrowing
Base and the  Debtor  shall pay to the  Collateral  Agent for  deposit  into the
Collection  Account  an  amount  equal to the sum of (x) the  lesser  of (A) the
amount,  if any,  by which the Net  Investment  exceeds  the  Maximum  Permitted
Borrowing Base (after giving effect to any such exclusion) and (B) the Principal
Balance  (determined  in this case without  giving  effect to the proviso in the
definition  thereof) of the Receivable with respect to which the breach occurred
and (y) an amount equal to interest accrued and unpaid on such Receivable at the
related APR through the day  immediately  preceding  the  succeeding  Remittance
Date.  Such  payment  shall  be made on the  Business  Day  preceding  the  next
Remittance Date.


                                                    44

<PAGE>




                           SECTION 3.2  Covenants of the Debtor

                  The Debtor hereby  covenants to the  Collateral  Agent and the
Secured Parties, so long as any amounts shall be outstanding under the Note, the
Note  Purchase  Agreement  or the  Insurance  Agreement or the Surety Bond is in
effect, that:

                  (a) Corporate Existence. The Debtor will preserve and maintain
its existence as a corporation duly organized and existing under the laws of the
jurisdiction  of its  incorporation  and will remain duly qualified as a foreign
corporation under the laws of each other jurisdiction in which the failure to so
qualify  would have a material  adverse  effect on the  ability of the Debtor to
perform its obligations under this Agreement,  the Note Purchase Agreement,  the
Note, the Insurance Agreement or the Purchase Agreement.

                  (b) Losses, Etc. In any suit,  proceeding or action brought by
the Collateral Agent or any Secured Party for any sum owing thereto,  the Debtor
will save,  indemnify  and keep the  Collateral  Agent and the  Secured  Parties
harmless from and against all expense,  loss or damage suffered by reason of any
defense, setoff,  counterclaim,  recoupment or reduction of liability whatsoever
of the Obligor under such  Receivable,  arising out of a breach by the Debtor of
any  obligation  under  the  related  Receivable  or  arising  out of any  other
agreement,  indebtedness  or  liability at any time owing to or in favor of such
Obligor or its successor from the Debtor, and all such obligations of the Debtor
shall be and remain  enforceable  against and only  against the Debtor and shall
not be enforceable against the Collateral Agent or any Secured Party.

                  (c)  Compliance  With Law.  The  Debtor  will  comply,  in all
material  respects,  with all acts,  rules,  regulations,  orders,  decrees  and
directions of any  governmental  authority  applicable to the Receivables or any
part  thereof;  provided,  however,  that the Debtor may contest any act,  rule,
regulation,  order,  decree or direction in any reasonable manner which will not
materially  and  adversely  affect  the  rights of the  Collateral  Agent in the
Receivables or the collectability of the Receivables.



                                                    45

<PAGE>



                  (d) No  Instruments.  The Debtor  will take no action to cause
any  Receivable to be evidenced by any  instrument  (as defined in the UCC as in
effect in the Relevant UCC State).

                  (e)  No  Liens.   Except  for  the  conveyances   contemplated
hereunder,  the Debtor  will not sell,  pledge,  assign or transfer to any other
Person,  or  grant,  create,  incur,  assume  or suffer to exist any Lien on any
Receivable or any interest therein;  the Debtor will notify the Collateral Agent
of the  existence  of any  Lien on any  Receivable  immediately  upon  discovery
thereof;  and the  Debtor  shall  defend the right,  title and  interest  of the
Collateral Agent in, to and under the applicable  Receivables against all claims
of third parties claiming through or under the Debtor;  provided,  however, that
nothing in this Section  3.2(e) shall prevent the Debtor from suffering to exist
upon any of the Receivables any Liens for taxes and other  governmental  charges
if such taxes or  governmental  charges shall not at the time be due and payable
or if the Debtor shall  currently  be  contesting  the validity  thereof in good
faith by appropriate  proceedings and shall have set aside on its books adequate
reserves with respect thereto.

                  (f) Notice to  Collateral  Agent.  The Debtor  will advise the
Collateral  Agent promptly,  in reasonable  detail,  (i) of any Lien asserted or
claim made against any of the Receivables,  (ii) of the occurrence of any breach
by the Debtor of any of its representations,  warranties and covenants contained
herein  and  (iii) of the  occurrence  of any other  event  which  would  have a
material  adverse  effect on the  Collateral  Agent's  security  interest in the
Receivables or the collectability thereof.

                  (g) Books and Records. The Collateral Agent and its agents and
representatives shall at all times have reasonable access during normal business
hours to all the computer tapes, books, correspondence and records of the Debtor
insofar as they  relate to the  Receivables,  and the  Collateral  Agent and its
agents and  representatives  may examine the same,  take extracts  therefrom and
make  photocopies  thereof,  and the Debtor  agrees to render to the  Collateral
Agent or its agents and representatives,  at the Debtor's cost and expense, such
clerical and other assistance as may be reasonably


                                                    46

<PAGE>



requested with regard thereto. The Debtor hereby assigns to the Collateral Agent
and its  agents and  representatives  all rights the Debtor has or shall have to
examine  computer  tapes,   books,   correspondence   and  records  relating  to
Receivables  serviced by the Servicer or any  successor  servicer  thereto.  The
Collateral  Agent  acknowledges  that in  exercising  the rights and  privileges
conferred in this Section 3.2(g) it, or its agents and representatives, may from
time to time obtain  knowledge of  information  and  practices set forth in such
computer tapes, books,  correspondence and records (whether in the possession of
the Debtor or the Servicer) of a confidential nature and in which the Debtor has
a proprietary  interest.  The Collateral Agent agrees that all such information,
practices,  books, correspondence and records are to be regarded as confidential
information and that (i) it shall retain in strict  confidence and shall use its
best efforts to ensure that its representatives  retain in strict confidence and
will not disclose  without the prior written consent of the Debtor any or all of
such information, practices, books, correspondence and records furnished to them
and (ii) it will not,  and will use its best  efforts to ensure  that its agents
and  representatives  will  not,  make any use  whatsoever  (other  than for the
purposes contemplated by this Agreement) of any of such information,  practices,
computer  tapes,  books,  correspondence  and records  without the prior written
consent of the Debtor, unless such information (i) is generally available to the
public,  (ii)  is  required  by  law  to be  disclosed  or is  requested  by any
Governmental Authority having authority over the Company, any Bank Investor, the
Agent, the Collateral Agent, the Administrative Agent, the Surety Bond Provider,
any  Liquidity  Provider or Credit  Support  Provider or (iii) is  requested  by
Moody's or S&P in connection with their rating of the Company's Commercial Paper
or the implied rating on the facility.

                  (h)  Administrative  Procedures.  The Debtor will maintain and
implement administrative operating procedures (including, without limitation, an
ability to  recreate  records  evidencing  the  Receivables  in the event of the
destruction  of the  originals  thereof) and keep and  maintain  all  documents,
books,  records and other information  reasonably necessary or advisable for the
collection of all Receivables.



                                                    47

<PAGE>



                  (i) UCC  Filings.  The  Debtor  shall  execute  and file  such
continuation  statements  and any other  documents  requested by the  Collateral
Agent or which may be required by law to fully preserve and protect the interest
of the Collateral Agent hereunder in and to the Receivables.

                  (j)  Change  of  Location.  The  Debtor  will not (i)  without
providing  30 days'  notice to the Agent,  the  Surety  Bond  Provider,  and the
Collateral  Agent and without  filing such  amendments to any  previously  filed
financing  statements  as the  Collateral  Agent may  require,  (A)  change  the
location of its principal  executive office or the location of the offices where
the records relating to the accounts are kept, and (B) change its name, identity
or  corporate  structure  in any  manner  which  would,  could or might make any
financing statement or continuation  statement filed by the Debtor in accordance
with this Agreement seriously  misleading within the meaning of Section 9-402(7)
of the UCC or any applicable enactment of the UCC.

                  (k)  Reporting.  The  Debtor  will  furnish,  or  cause  to be
furnished to the Agent,  the Surety Bond Provider,  the Collateral Agent (unless
otherwise provided to the Collateral Agent) and, each of Moody's and S&P:

                                    (i) Notice of Termination  Event,  Potential
         Termination Event or Servicer Event of Default. As soon as possible and
         in any event within five days after the occurrence of each  Termination
         Event, or each Potential Termination Event hereunder,  or each Servicer
         Event of Default,  a statement of the chief financial  officer or chief
         accounting  officer  of  the  Debtor  setting  forth  details  of  such
         Termination  Event,  Potential  Termination  Event or Servicer Event of
         Default and the action  which the Debtor  proposes to take with respect
         thereto.

                                    (ii) Change in Credit Guidelines.  Within 15
         days of the effectiveness of any material change in or amendment to the
         Credit  Guidelines  notice  thereof,  and  within  30 days  after  such
         effective date, a copy of the


                                               48

<PAGE>



         Credit Guidelines, then in effect indicating such change or amendment.

                                    (iii) Annual  Reporting.  Within ninety (90)
         days after the close of each of its  fiscal  years,  audited  financial
         statements,  prepared in accordance with generally accepted  accounting
         principles  on a  consolidated  basis  for UAC  and  its  subsidiaries,
         including  balance  sheets  as of  the  end  of  such  period,  related
         statements  of  operations,   shareholder's   equity  and  cash  flows,
         accompanied  by an audit  report  of a  nationally  recognized  firm of
         independent  certified  public  accountants  (or  such  other  firm  of
         independent  certified public accountants  acceptable to the Collateral
         Agent and the Surety Bond  Provider)  which report shall be unqualified
         as to going  concern  and  scope of audit  and  shall  state  that such
         consolidated financial statements present fairly the financial position
         of UAC and each of its  subsidiaries  at the  dates  indicated  and the
         results  of their  operations  and  their  cash  flow  for the  periods
         indicated is in conformity  with GAAP and that the examination had been
         made in accordance with generally accepted auditing standards.

                                    (iv) Quarterly Reporting.  Within forty-five
         (45) days after the close of the first three quarterly  periods of each
         of its  fiscal  years,  for  UAC  and  its  subsidiaries,  consolidated
         unaudited  balance  sheets  as of the  close of each  such  period  and
         consolidated related statements of operations, shareholder's equity and
         cash flows for the period from the beginning of such fiscal year to the
         end of such quarter, all certified by UAC's chief financial officer.

                                    (v)  Compliance  Certificate.   Concurrently
         with the  delivery  by the  Debtor  of the  financial  statements  with
         respect  to UAC and its  subsidiaries  including  the  Debtor  required
         hereunder,  a compliance  certificate signed by an appropriate  officer
         reasonably familiar with the applicable provisions of this


                                               49

<PAGE>



         Agreement  stating that no  Termination  Event,  Potential  Termination
         Event or Servicer Event of Default exists,  or if any Termination Event
         or Potential  Termination  Event exists,  stating the nature and status
         thereof.

                  (l) The Debtor shall not, without the prior written consent of
the Collateral Agent,

                                    (i) engage in any business or activity other
         than those set forth in Article  [III] of the Debtor's  Certificate  of
         Incorpora- tion;

                                    (ii)  incur  any  indebtedness,   assume  or
         guaranty  an  indebtedness   of  any  other  entity,   other  than  any
         indebtedness  to the Seller  thereof  incurred in  connection  with the
         acquisition of Receivables, which indebtedness shall be subordinated to
         all other  obligations of the Debtor or engage in any transactions with
         any affiliates,  except as contemplated under this Agreement,  the Note
         Purchase Agreement, the Servicing Agreement or pursuant to a Take-Out;

                                    (iii)    institute    proceedings    to   be
         adjudicated  bankrupt or insolvent,  or consent to the  institution  of
         bankruptcy  or  insolvency  proceedings  against it, or file a petition
         seeking or consent to  reorganization  or relief  under any  applicable
         federal  or  state  law  relating  to  bankruptcy,  or  consent  to the
         appointment of a receiver, liquidator,  assignee, trustee, sequestrator
         (or other similar official) of the corporation or a substantial part of
         its property,  or make any assignment for the benefit of creditors,  or
         admit in  writing  its  inability  to pay its debts  generally  as they
         become due, or take corporate action in furtherance of any such action,
         in each case,  without the  affirmative  vote of 100% of the members of
         the Board of Directors of the Debtor.

                                    (iv) fail to (a) to the extent the  Debtor's
         office is located in the offices


                                               50

<PAGE>



         of UAC or any  Affiliate of UAC, pay fair market rent for its executive
         office space located in the offices of UAC or any Affiliate of UAC, (b)
         maintain the Debtor's books,  financial statements,  accounting records
         and other corporate documents and records separate from those of UAC or
         any other entity,  (c) not commingle the Debtor's  assets with those of
         UAC or any other entity (it being  understood that certain  Collections
         on Receivables  owned by the Debtor may be temporarily  commingled with
         collections  on other  receivables  serviced by UAC); (d) act solely in
         its corporate name and through its own authorized  officers and agents,
         (e) make  investments  directly  or by brokers  engaged and paid by the
         Debtor or its agents  (provided  that if any such agent is an Affiliate
         of the Debtor it shall be  compensated  at a fair  market  rate for its
         services), (f) separately manage the Debtor's liabilities from those of
         UAC or any Affiliates of UAC and pay its own liabilities, including all
         administrative expenses, from its own separate assets, and (g) pay from
         the  Debtor's  assets  all  obligations  and  indebtedness  of any kind
         incurred  by the  Debtor.  The  Debtor  shall  abide  by all  corporate
         formalities, including the maintenance of current minute books, and the
         Debtor  shall  cause  its  financial   statements  to  be  prepared  in
         accordance with generally  accepted  accounting  principles in a manner
         that indicates the separate  existence of the Debtor and its assets and
         liabilities.  The Debtor  shall (i) pay all its  liabilities,  (ii) not
         assume the  liabilities  of UAC or any  Affiliate of UAC, and (iii) not
         guarantee the  liabilities of UAC or any Affiliate of UAC. The officers
         and directors of the Debtor (as appropriate)  shall make decisions with
         respect to the business and daily operations of the Debtor  independent
         of and not dictated by any controlling entity.

                                    (v) amend,  alter, change or repeal Articles
         III, IV, V, VI, and XI of its Certificate of Incorporation as in effect
         on the date hereof without the prior written consent of the Surety Bond
         Provider.


                                               51

<PAGE>




                                    (vi)  transfer  any  shares  of  its  Common
         Stock,  or issue  additional  shares of its  Common  Stock or any other
         equity  interests  in the Debtor to any Person other than the Seller or
         acquire any shares of stock or equity  interest in any other  entity or
         have any subsidiaries.

                                    (vii) change its name, merge with or into or
         be consolidated with any other corporation.

                  (m) Opinion of Counsel.  At the end of each calendar  quarter,
commencing  in June,  1997,  with  respect  to any state in which  Obligors  are
located with respect to Eligible  Receivables  that account for more than 10% of
the aggregate Principal Balance of Eligible Receivables and with respect to such
state,  the Debtor has not  previously  delivered  a security  interest  opinion
relating to the Boats,  the Debtor shall be required to deliver a legal  opinion
satisfactory  to the Surety Bond Provider,  counsel for the Surety Bond Provider
and S&P and shall be required to deliver a copy of such opinion to Moody's as to
the status of the security  interest of the Collateral  Agent,  on behalf of the
Secured Parties, in the related Boats, provided that any Eligible Receivable the
Obligor of which is located  in a state that  accounts  for more than 10% of the
aggregate  Principal  Balance of Eligible  Receivables  and with respect to such
state the Debtor has failed to deliver the security  interest opinion  described
above,  the  Principal  Balance of such  Eligible  Receivable  for  purposes  of
calculating the Borrowing Base shall be deemed to be $0.

                                                    52

<PAGE>

                  (n) Yield Supplement  Account.  The Debtor shall, with respect
to each Supplemented Receivable, deposit the Yield Supplement Deposit Amount, on
or prior to the Business Day prior to the Remittance  Date relating to the first
Collection Period during which such  Supplemented  Receivable became part of the
Collateral, into the Yield Supplement Account for the period commencing with the
Collection Period in which each such Supplemented  Receivable first becomes part
of the  Collateral  and  ending  with the  Collection  Period  during  which the
scheduled maturity of each such Supplemented  Receivable  occurs,  assuming that
payments  on  such  Supplemented  Receiv  ables  are  made as  scheduled  and no
prepayments thereon are made.



                                                    53

<PAGE>



                                   ARTICLE IV

                          SERVICING AND ADMINISTRATION

                  SECTION  4.1   Servicing.   (a)  Pursuant  to  the   Servicing
Agreement,  the Debtor has contracted with Union Acceptance  Corporation ("UAC")
to act as servicer to manage,  collect and administer  each of the  Receivables.
Until such time as UAC is terminated as servicer under the Servicing  Agreement,
references to the Servicer herein shall refer to UAC as servicer under the terms
of the Servicing  Agreement.  In the event of a Servicer  Event of Default,  the
Collateral  Agent,  acting,  for so long as no Surety Bond Provider  Default has
occurred, upon the written direction of the Surety Bond Provider, shall have the
right  to cause  the  Debtor  to  terminate  UAC as  servicer  thereunder.  Upon
termination  of UAC as servicer of the  Receivables  pursuant to Section 6.02 of
the Servicing  Agreement,  the Collateral Agent,  acting upon, for so long as no
Surety Bond Provider Default has occurred,  the written  direction of the Surety
Bond  Provider  shall have the right to appoint a successor  servicer  and enter
into a servicing  agreement with such successor servicer at such time and direct
the  Collateral  Agent in the exercise of its rights  under  Section 4.3 hereof.
Such  appointment  shall be subject to the consent of the Debtor,  which consent
shall not be unreasonably  withheld;  provided,  however,  that if a Termination
Event shall have occurred,  or a Potential Termination Event shall have occurred
and be continuing, the consent of the Debtor shall not be required. In the event
that a successor  Servicer is not appointed within 30 days of the Servicer Event
of Default which led to the termination of the preceding Servicer,  NationsBank,
N.A. shall thereupon be appointed to act as successor  Servicer and NationsBank,
N.A.  agrees to so act. Such  servicing  agreement  shall specify the duties and
obligations  of such  successor  Servicer,  and  all  references  herein  to the
Servicer  shall be deemed to refer to such successor  servicer.  Notwithstanding
the above,  NationsBank,  N.A. may appoint any established financial institution
having a net  worth of not less than  $50,000,000  and  whose  regular  business
includes the servicing of automobile or marine  installment  sales  contracts as
the successor Servicer hereunder.



                                                    54

<PAGE>



                  (b)  There  shall  be  established  on the  Closing  Date  and
maintained, for the benefit of the Secured Parties in the name of the Collateral
Agent, a segregated  account (the "Collection  Account"),  bearing a designation
clearly  indicating that the funds deposited therein are held for the benefit of
the Secured  Parties.  Funds on deposit in the  Collection  Account  (other than
investment  earnings) shall be invested by the Collateral Agent at the direction
of the Debtor in Eligible  Investments  that will mature so that such funds will
be available prior to the next Remittance Date, except that in the case of funds
representing  Collections with respect to a succeeding  Collection Period,  such
Eligible  Investments  may mature so that such funds will be  available no later
than the Business Day prior to the Remittance Date for such  Collection  Period.
Any funds on  deposit  in the  Collection  Account  to be so  invested  shall be
invested solely in Eligible Investments.  The Collateral Agent will maintain the
Collection  Account at an  Eligible  Institution.  If the  Eligible  Institution
holding the Collection  Account shall cease to be an Eligible  Institution,  the
Surety Bond  Provider (as long as no Surety Bond  Provider  Default has occurred
and is continuing) shall have the right to direct the transfer of the Collection
Account to an Eligible  Institution.  On each Remittance  Date, all interest and
earnings  (net of losses  and  investment  expenses)  on funds on deposit in the
Collection Account shall be included in Available Collections and be distributed
pursuant to Section 5.1.

                  (c) After the  Initial  Funding,  the Debtor  shall  cause the
Servicer under the Servicing  Agreement to deposit all  Collections  (other than
Liquidation  Proceeds which shall be deposited on or prior to the  Determination
Date) into the Collection  Account no later than two Business Days after receipt
thereof.

                  (d) On or before ninety (90) days after the end of each fiscal
year of the Servicer,  beginning  with the fiscal year ending June 30, 1997, the
Servicer  shall cause a firm of  independent  public  accountants  (who may also
render other  services to the Servicer or the Debtor) to furnish a report to the
Collateral  Agent  and the  Secured  Parties  to the  effect  that they have (i)
compared  the  information   contained  in  the  Monthly  Debtor's  Certificates
delivered  during  such  fiscal  year,  based on a sample  size  provided by the
Collateral Agent, with the


                                                    55

<PAGE>



information  contained in the Contracts and the Servicer's  records and computer
systems for such period,  and that, on the basis of such agreed upon procedures,
such  firm is of the  opinion  that the  information  contained  in the  Monthly
Debtor's Certificates reconciles with the information contained in the Contracts
and the  Servicer's  records and computer  system and that the  servicing of the
Receivables has been conducted in compliance with this Agreement,  (ii) verified
the  aggregate  Principal  Balance  of the  Receivables  as of the  end of  each
Collection  Period during such fiscal year,  and (iii) verified that a sample of
Receivables  treated by the Servicer as Eligible  Receivables  in fact satisfied
the requirements of the definition thereof contained herein and (iv) conducted a
'negative  confirmation'  of a sample of the  Receivables  and verified that the
Servicer's  records  and  computer  system  used in  servicing  the  Receivables
contained correct information with regard to due dates and outstanding balances,
except,  in each case for (a) such  exceptions  as such firm shall believe to be
immaterial  (which  exceptions  need  not be  enumerated)  and  (b)  such  other
exceptions as shall be set forth in such statement.

                  SECTION 4.2 Duties of the Servicer.

                  (a) The  Servicer  shall  take or cause  to be taken  all such
action as may be necessary or advisable to collect each  Receivable from time to
time,  all in accordance  with  applicable  laws,  rules and  regulations,  with
reasonable  care and diligence,  and in accordance  with the Credit  Guidelines.
Each of the Debtor and the  Secured  Parties  hereby  appoints  as its agent the
Servicer,  from time to time designated  pursuant to Section 4.1, to enforce its
respective  rights  and  interests  in and under the  Collateral.  So long as no
Termination  Event shall have  occurred,  the  Servicer  may,  unless  otherwise
required by law, in accordance with the Credit  Guidelines,  extend the maturity
of  Receivables,  as the Servicer may  determine to be  appropriate  to maximize
Collections  thereof.  The Servicer shall hold in trust for the Secured  Parties
all records which  evidence or relate to all or any part of the  Collateral.  In
the event that a successor  Servicer is appointed,  the outgoing  Servicer shall
deliver to the successor Servicer and the successor Servicer shall hold in trust
for the Debtor and the Secured  Parties all records which  evidence or relate to
all or any part of the Collateral.


                                                    56

<PAGE>




                  (b) If UAC or any affiliate  thereof is not the Servicer,  the
Collateral Agent, with the consent of the Surety Bond Provider and the Agent may
revise the percentage used to calculate the Servicing Fee so long as the revised
percentage will not result in a Servicing Fee that exceeds 1.50% per annum.  The
Servicer,  if other than UAC, shall as soon as practicable upon demand,  deliver
to the  Debtor  all  records  in its  possession  which  evidence  or  relate to
indebtedness of an Obligor which is not a Receivable.

                  SECTION 4.3 Rights After Designation of Successor Servicer. At
any time following the  designation  of a Servicer  (other than UAC) pursuant to
Section 4.1:

                                    (i)  The  Collateral   Agent  may  intercept
         payments  made by or on behalf of Obligors  and direct that  payment of
         all  amounts  payable  under any  Receivable  be made  directly  to the
         Collateral Agent or its designee.

                                    (ii) The  Debtor  shall,  at the  Collateral
         Agent's  request  and at  the  Debtor's  expense,  give  notice  of the
         Collateral  Agent's  interest in the  Receivables  to each  Obligor and
         direct that  payments be made directly to the  Collateral  Agent or its
         designee.

                                    (iii) The Debtor  shall,  at the  Collateral
         Agent's  request,  (A)  assemble  all of the  records  relating  to the
         Collateral,  including all Receivables  Files,  and shall make the same
         available to the Collateral Agent at a place selected by the Collateral
         Agent or its designee,  and (B)  segregate  all cash,  checks and other
         instruments  received by it from time to time constituting  collections
         of Collateral in a manner acceptable to the Collateral Agent and shall,
         promptly upon  receipt,  remit all such cash,  checks and  instruments,
         duly endorsed or with duly  executed  instruments  of transfer,  to the
         Collateral Agent or its designee.

                                    (iv)  The  Debtor  hereby   authorizes   the
         Collateral  Agent to take any and all steps in the Debtor's name and on
         behalf of the


                                               57

<PAGE>



         Debtor necessary or desirable,  in the  determination of the Collateral
         Agent,  to collect all amounts due under any and all of the  Collateral
         with respect  thereto,  including,  without  limitation,  endorsing the
         Debtor's name on checks and other instruments  representing Collections
         and enforcing the Receivables.

                  SECTION 4.4 Responsibilities of the Debtor. Anything herein to
the  contrary  notwithstanding,   the  Debtor  shall  (i)  perform  all  of  its
obligations  under the Receivables to the same extent as if a security  interest
in such  Receivables  had not been  granted  hereunder  and the  exercise by the
Collateral  Agent of its rights hereunder shall not relieve the Debtor from such
obligations and (ii) pay when due any taxes,  including without limitation,  any
sales taxes payable in connection  with the  Receivables  and their creation and
satisfaction.  Neither the Collateral Agent nor any Secured Party shall have any
obligation or liability with respect to any Receivable, nor shall any of them be
obligated to perform any of the obligations of the Debtor thereunder.

                  SECTION   4.5   Monthly   Debtor's   Certificate.    On   each
Determination  Date,  the Debtor  shall  deliver to the Agent,  the Surety  Bond
Provider and the  Collateral  Agent a certificate in  substantially  the form of
Exhibit D attached hereto (the "Monthly  Debtor's  Certificate") for the related
Collection  Period.  The Agent shall provide to the Debtor,  by the day prior to
the related  Determination  Date in the calendar month  following the Collection
Period to which such Monthly Debtor's Certificate relates,  information relating
to the amount of each obligation of the Company which  comprises  Carrying Costs
for such  Collection  Period.  The Monthly  Debtor's  Certificate  shall specify
whether a  Termination  Event is deemed to have  occurred  with  respect  to the
Collection Period preceding such Determination Date. Upon receipt of the Monthly
Debtor's  Certificate,  the  Collateral  Agent  shall  rely (and  shall be fully
protected in so relying) on the information  contained  therein for the purposes
of making distributions and allocations as provided for herein.

                  SECTION 4.6 Additional  Representations  and Warranties of UAC
as Servicer.  UAC, in its capacity as Servicer,  represents  and warrants to the
Surety Bond Provider and the Collateral Agent, as of the Closing Date


                                                    58

<PAGE>



that the only material  servicing computer systems and related software utilized
by the Servicer to service the Receivables  are provided by Alltell  Information
Services,  Inc. (formerly known as Systematics System Financial Services,  Inc.)
under an  agreement  (and  related  non-exclusive  license)  and related  letter
agreements dated July 13, 1994 and October 25, 1994.  Should the Servicer or any
of its Affiliates  develop and implement computer software for servicing that is
owned or  exclusively  licensed to the Servicer or an Affiliate and utilize such
software in the servicing of the Receivables,  the Surety Bond Provider shall be
entitled  to compel a license or  sublicense  for the benefit of the Surety Bond
Provider  or its  designee  of any such  rights to the extent  the  Surety  Bond
Provider deems reasonably  necessary and appropriate to assure that it or a duly
appointed   successor  servicer  would  be  able  to  continue  to  service  the
Receivables should that be required in accordance with the Servicing Agreement.


                                                    59

<PAGE>



                                    ARTICLE V

                           ALLOCATION AND APPLICATION
                         OF COLLECTIONS; RESERVE ACCOUNT

                  SECTION 5.1  Collections.  (a) On each  Remittance  Date,  the
Collateral   Agent  shall  determine  by  reference  to  the  Monthly   Debtor's
Certificate,  the Available Collections with respect to such Remittance Date and
shall  withdraw  such  amount  from the  Collection  Account  including  amounts
deposited in the Collection  Account from the Yield Supplement  Account pursuant
to Section  2.5(e) and allocate and pay such amounts in the  following  order of
priority:

                                    (i)  to  the  Servicer,  to  repay  Servicer
         Advances  and  then  to the  successor  Servicer,  to pay  any  and all
         expenses  relating to a Servicer  Transfer  then due and payable  which
         have not been previously paid by or on behalf of the Debtor;

                         (ii) if UAC or an Affiliate is
         not the Servicer, to the Servicer, an amount
         equal to the Servicing Fee;

                                    (iii) to the Agent,  for the  account of the
         Company or the Bank Investors an amount equal to Carrying Costs payable
         on such Remittance Date;

                                    (iv)  to  the  Carrying  Costs  Account,  an
         amount  equal to  interest  accrued  on the  Related  Commercial  Paper
         through such Remittance Date net of all such amounts paid in respect of
         the Interest Component of Related Commercial Paper on the maturity date
         thereof on or prior to such Remittance Date;

                                    (v) to the  Agent,  for the  account  of the
         Company or the Bank Investors,  an amount equal to the Targeted Monthly
         Principal Payment;


                                    (vi)  to  the  Collateral   Agent,  for  the
         account of the Hedge Counterparty, any


                                               60

<PAGE>



         amounts owed to the Hedge  Counterparty  under any Interest Rate Hedge,
         which have not previously been paid;

                                    (vii)  if  UAC  or  an   Affiliate   is  the
         Servicer, to the Servicer, an amount equal to the Servicing Fee;

                                    (viii)  provided  no  Surety  Bond  Provider
         Default  shall have  occurred  and be  continuing,  to the Surety  Bond
         Provider, the Unused Portion and the Premium Portion of the Surety Bond
         Premium,  including  any  overdue  Surety  Bond  Premiums  and  accrued
         interest thereon at the rate provided in the Insurance Agreement;

                                    (ix)  to  the  Surety  Bond  Provider,   the
         aggregate  amount of any  previously  unreimbursed  draws on the Surety
         Bond (plus any other amounts  payable to the Surety Bond Provider under
         the  Insurance  Agreement,  plus accrued  interest  thereon at the rate
         provided in the Insurance Agreement);

                                    (x)   to the Collateral Agent or
         the Surety Bond  Provider,  the amount to be applied by the  Collateral
         Agent or the Surety Bond Provider,  as appropriate,  to pay any and all
         Re-Liening Expenses then due and payable which have not been previously
         paid by or on behalf of the Debtor;

                                    (xi) after the  occurrence  of a Termination
         Event,  to the Noteholder to reduce the Net  Investment,  until the Net
         Investment has been reduced to zero;

                                    (xii) to the  Reserve  Account,  the  amount
         necessary to increase  the amount on deposit in the Reserve  Account to
         the Required Reserve Account Balance;

                                    (xiii) to the Agent,  for the account of the
         Persons  entitled  thereto,  an amount equal to all other  amounts owed
         under the Note Purchase Agreement;


                                               61

<PAGE>





                                    (xiv) to the  Servicer,  an amount  equal to
         reimburse  any Fee  Advance  then due and  payable  which  has not been
         previously paid by or on behalf of the Debtor; and

                                    (xv)   prior   to   the   occurrence   of  a
         Termination  Event,  all remaining  amounts shall be distributed to the
         Debtor.  Following the occurrence of a Termination  Event all remaining
         amounts will be held in the  Collection  Account and applied  until all
         amounts owing to the Secured  Parties under the  Transaction  Documents
         have been paid in full.

                  (b) On any date that a tranche  of  Related  Commercial  Paper
matures  whether  or not such date is a  Remittance  Date  (each,  an  "Interest
Payment Date"), the Interest Component of matured or maturing Related Commercial
Paper due and  payable  on such day shall be  payable  as  interest  on the Note
("Note Interest").  Accordingly,  the Collateral Agent,  acting upon notice from
the  Administrative  Agent,  shall withdraw such amount from funds on deposit in
the Carrying  Cost  Account,  to the extent of amounts on deposit  therein,  and
remit such  amount to the Agent for the  account of the  Company.  To the extent
that amounts  withdrawn by the Collateral  Agent from the Carrying Costs Account
are  insufficient to pay such costs,  the Collateral  Agent,  acting upon notice
from the  Administrative  Agent,shall  withdraw  the  amount  of such  remaining
shortfall from the Collection  Account,  to the extent of Collections on deposit
therein,  and remit such amount to the Agent for the account of the Company.  To
the  extent  that  amounts  withdrawn  by the  Agent,  as  specified  above  are
insufficient  to pay such  costs,  the  Servicer,  acting  upon  notice from the
Administrative Agent, shall make an advance in an amount equal to such costs due
and payable on such day (a  "Servicer  Advance")  and remit to the Agent for the
account of the Company, the amount of such advance provided,  however,  that the
Servicer  shall not be obligated  to make any such advance  except to the extent
that the  Servicer  reasonably  expects to be  reimbursed  for such advance on a
succeeding  Remittance  Date pursuant to Section  5.1(a)(i).  To the extent that
amounts  advanced by the  Servicer  are  insufficient  to pay such costs and the
Debtor fails to make a payment to the Collateral Agent on such day in the amount
of such shortfall, the


                                                    62

<PAGE>



Collateral Agent shall withdraw the amount of such remaining  shortfall from the
Reserve  Account,  to the extent of amounts on deposit  therein,  and remit such
amount to the Agent,  for the account of the  Company.  To the extent that there
remains a shortfall,  the Agent shall make a demand for payment under the Surety
Bond,  in accordance  with the terms  thereof.  Amounts  required to be remitted
pursuant to this Section  5.1(b) to the Agent or the  Collateral  Agent shall be
remitted in  immediately  available  funds to the Agent's  account no later than
11:00 a.m., New York City time, on the date due.

                  (c) If the  Available  Collections  in respect of a Remittance
Date are  insufficient to pay the sum of the amounts to be distributed  pursuant
to clauses (i)  through  (iii) of Section  5.1(a),  the  Collateral  Agent shall
withdraw the amount of such shortfall from the Reserve Account, to the extent of
amounts on deposit  therein,  and apply such  amount to the payment of the items
described in clauses  (i),  (ii) and (iii) of Section  5.1(a),  in that order of
priority.

                  (d) If on any  Remittance  Date,  after  giving  effect to any
withdrawals from the Reserve Account  pursuant to Section 5.1(c),  there remains
any shortfall in amounts available to pay the amounts to be distributed pursuant
to clause (iii) of Section 5.1 (a), the Servicer,  or any successor Servicer may
make a Fee Advance in respect of the  Liquidity  Fee, and if the Servicer or any
successor  Servicer declines to make a Fee Advance with respect to any Liquidity
Fee due  thereunder,  or after  giving  effect  such Fee  Advance,  a  shortfall
remains,  the Agent shall review the terms of the Surety  Bond,  and if a demand
for payment may be made thereunder for any such shortfall,  the Agent shall make
a demand thereunder in accordance with the terms of the Surety Bond.

                  (e) If on any  Remittance  Date,  after  giving  effect to any
withdrawals  from the  Reserve  Account  pursuant  to  Section  5.1(c),  the Net
Investment   exceeds  the   outstanding   Principal   Balance  of  the  Eligible
Receivables,  the Collateral Agent shall withdraw the amount of such excess from
the Reserve  Account,  to the extent of amount on deposit therein and distribute
such amount as principal on the Note in reduction of the Net Investment.  To the
extent the Net Investment exceeds the outstanding


                                                    63

<PAGE>



Principal  Balance  of  the  Eligible  Receivables  after  such  withdrawal  and
distribution,  the Agent  shall  review the terms of the Surety  Bond,  and if a
demand for payment may be made  thereunder  with  respect to  principal  for the
amount by which the Net Investment exceeds the outstanding  Principal Balance of
the Eligible Receivables, the Agent shall make a demand thereunder in accordance
with the terms of the Surety Bond.

                  (f) If on any  Remittance  Date,  after  giving  effect to any
withdrawals from the Reserve Account  pursuant to Section 5.1(c),  there remains
any  shortfall  in  amounts  available  to pay the amount to be  distributed  in
respect of the Unused  Portion of the Surety  Bond  Premium  pursuant  to clause
(viii) of Section 5.1(a),  the Servicer or any successor Servicer may make a Fee
Advance in respect of the Unused Portion of such Surety Bond Premium.

                  (g) To the extent that the Collateral  Agent shall receive any
late fees,  insufficient  check  charges and similar  charges  assessed  against
Obligors, the Collateral Agent shall remit such amounts to, or upon the order of
the Servicer,  if UAC, otherwise,  the Debtor. Such amounts shall be so remitted
by the Collateral Agent to the Servicer notwithstanding that a Termination Event
shall have occurred.

                  (h) In the event that an Interest  Rate Hedge is entered  into
by the Debtor in compliance with Section 6.1(n),  then in such event all amounts
payable by the Hedge Counterparty to the Debtor shall be deposited directly into
the  Collection  Account and as of any Remittance  Date shall comprise  Interest
Rate Hedge  Receipts  and all such  amounts  shall be treated as Finance  Charge
Collections hereunder.

                  SECTION  5.2  Remittances  to the  Secured  Parties.  On  each
Remittance Date, the Collateral Agent shall remit all applicable amounts to each
Secured  Party in accordance  with the  provisions of Section 5.1. The foregoing
notwithstanding,  the final  remittance  in respect of the Note shall be made in
the applicable  manner  specified above only upon  presentation and surrender of
the Note at the office of the Debtor specified by it in the notice of such final
remittance or repurchase.



                                                    64

<PAGE>



                  SECTION  5.3  Reserve  Account.  (a) On or before the  Initial
Funding, the Debtor shall establish a segregated account (the "Reserve Account")
with the Collateral  Agent in the name of the Collateral  Agent, for the benefit
of the Secured Parties.  Subject to the terms hereof, the Collateral Agent shall
possess all right, title and interest in and to all funds deposited from time to
time in the Reserve  Account.  The  Collateral  Agent shall maintain the Reserve
Account at an Eligible  Institution.  If the  Eligible  Institution  holding the
Reserve  Account  shall  cease to be an  Eligible  Institution,  the Surety Bond
Provider  (as long as no  Surety  Bond  Provider  Default  has  occurred  and is
continuing)  shall have the right to direct the transfer of the Reserve  Account
to an Eligible Institution.  Notwithstanding the foregoing, the Collateral Agent
shall not  withdraw any funds from,  or otherwise  exercise  control  over,  the
Reserve Account except as provided in this Agreement.  All amounts on deposit in
the Reserve Account shall be held by the Collateral Agent for the benefit of the
Secured Parties.

                  (b) On or prior  to the  Initial  Funding,  the  Debtor  shall
deposit or cause to be deposited in the Reserve  Account,  the Required  Reserve
Account Balance (calculated as if such Initial Funding had occurred). The Debtor
shall  deposit  into the Reserve  Account all amounts  which are  required to be
deposited  therein  by this  Agreement.  The  Collateral  Agent  shall  promptly
withdraw from the Reserve Account all amounts required to be withdrawn therefrom
pursuant  to Section  5.1(b) and 5.1(c)  hereof,  and shall  either (i) pay such
amounts to the Agent, for the account of the Company (in the case of withdrawals
pursuant to Section  5.1(b)) or (ii)  deposit  such amounts to the credit of the
Collection  Account (in the case of  withdrawals  therefrom  pursuant to Section
5.1(c)).

                  (c) Prior to the occurrence of a Termination  Event and to the
extent that amounts on deposit in the Reserve  Account on any  Remittance  Date,
after giving effect to any required  withdrawals  therefrom on such day,  exceed
the Required  Reserve  Account  Balance,  such excess amounts shall be withdrawn
from the Reserve Account by the Collateral Agent and remitted to the Debtor.

                  (d) (i)  Funds on  deposit  in the  Reserve  Account  shall be
invested in Eligible Investments by or at


                                                    65

<PAGE>



the written direction of the Debtor,  provided that if a Termination Event shall
have  occurred,  such  investments  shall be made as directed by the Surety Bond
Provider  (or by the  Collateral  Agent if there  shall have been a Surety  Bond
Provider  Default).  Any such written  directions  shall specify the  particular
investment  to be made and shall  certify  that such  investment  is an Eligible
Investment and is permitted to be made under this Agreement.

                                    (ii) All  investments  of amounts on deposit
         in the Reserve Account shall be accomplished in a manner so as to cause
         such  investments to be Transferred to the Collateral  Agent;  provided
         that  upon  the  effectiveness  in the  State  of New  York of the 1994
         Official Text of Article 8 of the Uniform Commercial Code,  investments
         need not be Transferred to the Collateral  Agent.  The Collateral Agent
         agrees that, without the prior consent of the Surety Bond Provider,  it
         shall not accept for credit to the Reserve Account any investment as to
         which it has knowledge of any adverse claim thereto.  NationsBank, N.A.
         hereby agrees (and any other Financial Intermediary holding the Reserve
         Account  shall so agree)  to comply  with all  Entitlement  Orders  (as
         defined  in  Section  8-102 of the 1994  Official  Text of the  Uniform
         Commercial  Code)  received by it with  respect to the Reserve  Account
         from the Collateral Agent.

                                    (iii)   Funds  on  deposit  in  the  Reserve
         Account on the  Closing  Date and  thereafter  shall be so  invested in
         Eligible  Investments  that mature such that such funds or the proceeds
         thereof will be available for withdrawal pursuant to Section 5.1(b) and
         5.1(c) on the maturity date of Related  Commercial  Paper; in any event
         the maturity of any Eligible  Investment  shall not exceed 30 days.  No
         Eligible  Investment  may be  liquidated  or  disposed  of prior to its
         maturity. All proceeds of any Eligible Investment shall be deposited in
         the Reserve Account. Investments may be made on any date (provided such
         investments  mature in accordance  with the preceding  sentence),  only
         after giving effect to deposits to and with-


                                               66

<PAGE>



         drawals from the Reserve Account on such date. Realized losses, if any,
         on amounts  invested in Eligible  Investments  shall be charged against
         investment earnings on amounts on deposit in the Reserve Account.

                                    (iv) The Debtor and the Surety Bond Provider
         shall each  provide  the  Collateral  Agent on the date hereof and from
         time to time an incumbency  certificate or the  substantial  equivalent
         with  respect  to  each  officer  of the  Debtor  and the  Surety  Bond
         Provider,  respectively,  that is  authorized  to provide  instructions
         relating to investments in Eligible Investments.

                  (e) Eligible Investments shall be maintained by the Collateral
Agent  in such  manner  as may be  necessary  to  maintain  the  first  priority
perfected  security  interest in favor of the Collateral  Agent on behalf of the
Secured Parties.  NationsBank, N.A. agrees (and any other Financial Intermediary
holding  the Reserve  Account  shall so agree) that it shall not agree to comply
with Entitlement  Orders (as defined in Section 8-102 of the 1994 version of the
Official Text of Article 8 of the Uniform  Commercial  Code) with respect to the
Reserve Account given to it by any Person other than the Collateral Agent.

                  All amounts or property  credited to the Reserve Account shall
be subject to the lien of the Collateral  Agent until released or withdrawn from
the Reserve Account.

                  (f) If and to the  extent  that  the Net  Investment  has been
reduced  to zero and all  amounts  owed by the  Debtor  to the  Secured  Parties
hereunder,  under the Note Purchase Agreement, the Insurance Agreement, the Note
and any  other  Transaction  Document  have been paid in full,  any  amounts  on
deposit in the Reserve  Account  shall be  released to the Debtor.  In the event
that  thereafter the Debtor shall request that the  Noteholder  increase its Net
Investment,  it shall be a condition  precedent thereto that the Reserve Account
be funded in an amount  equal to the  Required  Reserve  Account  Balance  after
giving effect to any such requested increase in the Net Investment.



                                                    67

<PAGE>




                  SECTION  5.4  Carrying  Costs  Account.  (a) On or before  the
Initial Funding,  the Debtor shall establish a segregated account (the "Carrying
Costs Account") with an Eligible Institution  designated by the Collateral Agent
in the name of the Collateral Agent, for the benefit of the Secured Parties.  If
the Eligible Institution holding the Carrying Costs Account shall cease to be an
Eligible  Institution,  the  Surety  Bond  Provider  (as long as no Surety  Bond
Provider Default has occurred and is continuing)  shall have the right to direct
the transfer of the Carrying Costs Account to an Eligible  Institution.  Subject
to the terms hereof,  the  Collateral  Agent shall possess all right,  title and
interest in and to all funds  deposited  from time to time in the Carrying Costs
Account.  Notwithstanding the foregoing, the Collateral Agent shall not withdraw
any funds from, or otherwise  exercise  control over, the Carrying Costs Account
except as provided  in this  Agreement.  All amounts on deposit in the  Carrying
Costs Account shall be held for the benefit of the Secured Parties.

                  (b) The Servicer shall deposit into the Carrying Costs Account
all amounts  which are  required  to be  deposited  therein  pursuant to Section
5.1(a)(iv). The Collateral Agent shall promptly withdraw from the Carrying Costs
Account  all  amounts  required to be  withdrawn  therefrom  pursuant to Section
5.1(b) hereof,  and shall pay such amounts to the Agent,  for the account of the
Company.

                  (c) (i) Funds on deposit in the Carrying  Costs  Account shall
be invested in Eligible Investments by the Collateral Agent.

                                    (ii) All  investments  of amounts on deposit
         in the Carrying Costs Account shall be  accomplished  in a manner so as
         to cause such  investments to be  Transferred to the Collateral  Agent;
         provided  that upon the  effectiveness  in the State of New York of the
         1994  Official  Text  of  Article  8 of the  Uniform  Commercial  Code,
         investments  need  not be  Transferred  to the  Collateral  Agent.  The
         Collateral  Agent agrees that,  without the prior consent of the Surety
         Bond  Provider,  it shall not accept for credit to the  Carrying  Costs
         Account  any  investment  as to which it has  knowledge  of any adverse
         claim


                                               68

<PAGE>



         thereto.  The Collateral  Agent shall cause any Financial  Intermediary
         holding  the  Carrying  Costs  Account  to  agree  to  comply  with all
         Entitlement  Orders (as defined in Section  8-102 of the 1994  Official
         Text of the Uniform Commercial Code) received by it with respect to the
         Carrying Costs Account from the Collateral Agent.

                                    (iii) Funds on deposit in the Carrying Costs
         Account on the  Closing  Date and  thereafter  shall be so  invested in
         Eligible  Investments that mature such that sufficient  amounts of such
         funds or the proceeds thereof will be available for withdrawal pursuant
         to Section 5.1(b) on the maturity date of Related  Commercial Paper; in
         any event the maturity of any Eligible  Investment  shall not exceed 30
         days. No Eligible  Investment may be liquidated or disposed of prior to
         its  maturity.  All  proceeds  of  any  Eligible  Investment  shall  be
         deposited in the Carrying Costs Account. Investments may be made on any
         date (provided such investments mature in accordance with the preceding
         sentence), only after giving effect to deposits to and withdrawals from
         the Carrying Costs Account on such date.  Realized  losses,  if any, on
         amounts  invested  in  Eligible  Investments  shall be charged  against
         investment  earnings  on  amounts  on  deposit  in the  Carrying  Costs
         Account.

                  (d) Eligible Investments shall be maintained by the Collateral
Agent  in such  manner  as may be  necessary  to  maintain  the  first  priority
perfected  security  interest in favor of the Collateral  Agent on behalf of the
Secured Parties.  Any Financial  Intermediary holding the Carrying Costs Account
shall agree that it shall comply with Entitlement  Orders (as defined in Section
8- 102 of the 1994  version of the  Official  Text of  Article 8 of the  Uniform
Commercial  Code) with respect to the Carrying  Costs Account given to it by any
Person other than the Collateral Agent.

                  All amounts or property credited to the Carrying Costs Account
shall be subject to the lien of the


                                                    69

<PAGE>



Collateral Agent until released or withdrawn from the Carrying Costs Account.

                  (f) On each Distribution Date, all investment earnings (net of
any losses) on Eligible  Investments earned during the related Collection Period
shall be released to the  Debtor.  If and to the extent that the Net  Investment
has been  reduced  to zero and all  amounts  owed by the  Debtor to the  Secured
Parties hereunder,  under the Note Purchase Agreement,  the Insurance Agreement,
the Note and any other Transaction  Document have been paid in full, any amounts
on deposit in the Carrying Costs Account shall be released to the Debtor.


                                                    70

<PAGE>



                                   ARTICLE VI

                      TERMINATION EVENTS; WIND-DOWN EVENTS

                  SECTION   6.1   Termination   Events.   The   occurrence   and
continuation of any one of the following  events shall be a "Termination  Event"
under this Agreement:

                  (a) failure on the part of the Debtor to pay or disburse  when
due the amounts  provided for herein  (with the  exception of any failure to pay
any Yield  Supplement  Amount),  in the Note Purchase  Agreement,  the Insurance
Agreement,  or in the Note and such failure  continues  for two Business Days or
the  failure on the part of UAC to make any  payment or effect any  transfer  of
Receivables  under the  Purchase  Agreement  or the Servicer to make any payment
under the Servicing Agreement and such failure continues for two Business Days;

                  (b)  failure  (i) by the Debtor or the  Seller,  to observe or
perform any term, covenant, condition or agreement set forth in Sections 3.2(a),
(d),  (e),  (f),  (i),  (k)(i) and (l) of this  Agreement or the Servicer in the
Servicing  Agreement,  or (ii) of any  representation or warranty of the Debtor,
the Seller or the Servicer  contained herein, the Note Purchase  Agreement,  the
Purchase  Agreement,  the Insurance  Agreement or the Servicing  Agreement to be
true and  correct in all  material  respects on any day when made or deemed made
hereunder or thereunder,  or (iii) by the Debtor to observe or perform any other
term, covenant, condition or agreement provided for herein or in the Note (other
than a term  addressed  in clause (i) above)  which,  in the case of clause (ii)
above  continues  for a period of thirty  (30) days after the earlier of (u) the
date on which written notice of such breach shall have been given to the Debtor,
the Seller or the  Servicer,  by the  Agent,  the Surety  Bond  Provider  or the
Collateral  Agent,  or (v) the date on which the  Debtor,  the  Servicer  or the
Seller became aware of such breach,  or which,  in the case of clause (ii) above
continues  for a period of ten (10) days  after the  earlier  of (x) the date on
which written  notice of such failure  shall have been given to the Debtor,  the
Servicer or the Seller by the Agent,  the Surety Bond Provider or the Collateral
Agent or (y) the date on which the Debtor,  the  Servicer  or the Seller  became
aware of such failure; notwithstanding clause (ii) above, in the


                                                    71

<PAGE>



event the Debtor  makes the  payment  required  by Section  3.1 as a result of a
breach of the  representation  set forth in Section  3.1(a),  the breach of such
representation shall not constitute a Termination Event hereunder;


                  (c) the Debtor,  the Seller or the Servicer  shall  consent to
the  appointment of a conservator  or receiver or liquidator in any  insolvency,
readjustment  of  debt,   marshalling  of  assets  and  liabilities  or  similar
proceedings  of or relating to the Debtor,  the Seller or the  Servicer,  as the
case may be, or of or relating to all or substantially all of its property, or a
decree  or  order  of  a  court  or  agency  or  supervisory   authority  having
jurisdiction in the premises for the appointment of a conservator or receiver or
liquidator in any insolvency,  readjustment  of debt,  marshalling of assets and
liabilities or similar proceedings,  or for the winding-up or liquidation of its
affairs, shall have been entered against the Debtor, the Seller or the Servicer,
as the case may be,  and such  decree  or order  shall  have  remained  in force
undischarged  or unstayed for a period of 60 days; or the Debtor,  the Seller or
the Servicer shall admit in writing its inability to pay its debts  generally as
they become due, file a petition to take  advantage of an applicable  insolvency
or reorganization  statute, make any assignment for the benefit of its creditors
or voluntarily suspend payment of its obligations;  or the Debtor, the Seller or
the  Servicer,  as the case may be, shall become unable for any reason to pledge
Collateral to the  Collateral  Agent in accordance  with the  provisions of this
Agreement;

                  (d) the Debtor or the  Servicer (if the Servicer is UAC) shall
enter into any merger or consolidation or shall convey all or substantially  all
of its assets to another  Person,  wherein  the case of a merger,  it is not the
surviving entity;

                  (e) a Servicer Event of Default shall occur;

                  (f) the Delinquency  Ratio averaged over any three consecutive
Collection Periods shall equal or exceed 4%;



                                                    72

<PAGE>



                  (g) the  Default  Ratio  averaged  over any three  consecutive
Collection Periods shall equal or exceed 1.75%;

                  (h) the  Collateral  Agent shall fail for any reason to have a
valid and perfected first priority  security  interest in the Collateral and the
proceeds thereof;

                  (i) the Seller or the Servicer  shall default and such default
shall  continue  for a period of 30 days in any  payment  in excess of  $100,000
contained in any agreement for borrowed money to which it is a party;

                  (j) any demand for payment is made under the Surety Bond;

                  (k) a  Surety  Bond  Provider  Default  has  occurred  and  is
continuing;

                  (l) the term of the Surety  Bond is not at least  equal to the
term of the latest maturing Receivable plus 366 days);

                  (m) (i) (x) At any time the Net Investment  exceeds the sum of
the Borrowing Base (Boats) plus the Borrowing Base (Personal  Watercraft) or (y)
the Net Investment exceeds the Maximum Permitted  Borrowing Base for a period of
sixty consecutive Business Days and the Debtor fails to (A) deliver a Settlement
Sheet indicating an increase in the Maximum  Permitted  Borrowing Base such that
the Maximum  Permitted  Borrowing  Base exceeds the Net Investment or (B) make a
deposit into the  Collection  Account to be applied as principal in reduction of
the Net Investment in an amount such that the Maximum  Permitted  Borrowing Base
exceeds the Net Investment;

                  (n) the Net Yield with respect to any Determination Date shall
be less than 1% and none of (x) a Take-Out,  (y) delivery of a Settlement  Sheet
by the Debtor  indicating an increase in the Maximum  Permitted  Borrowing  Base
such that the Maximum Permitted Borrowing Base exceeds the Net Investment or (z)
the Debtor has entered into an Interest Rate Hedge acceptable to the Surety Bond
Provider, shall have occurred within 30 days;



                                                    73

<PAGE>



                  (o) a  Take-Out  does not occur at least  once every 12 months
provided that the initial Take-Out shall occur no later than April 3, 1998;

                  (p) a downgrade in the claims-paying rating of the Surety Bond
Provider below "Aa" or "AA" by Moody's or S&P,  respectively,  provided that the
Servicer  has  not  succeeded  in  finding  a  successor  Surety  Bond  Provider
acceptable to the Agent within 30 days of such downgrade; or

                  (q) any of this Agreement,  the Note Purchase  Agreement,  the
Insurance Agreement, the Purchase Agreement, the Servicing Agreement or the Note
shall cease to be in full force and effect.

                  SECTION 6.2 Wind-Down Events.  The occurrence and continuation
of any one of the  following  events  shall be a  "Wind-Down  Event"  under this
Agreement:

                  (a) the  Liquidity  Provider  or the Credit  Support  Provider
shall have  notified the Agent that an event of default has  occurred  under the
Liquidity Agreement or the Credit Support Agreement, respectively;

                  (b) the Company's Commercial Paper shall no longer be rated at
least "A-2", in the case of S&P, and at least "P-2", in the case of Moody's; or

                  (c) either  the  Liquidity  Fee or the  Unused  Portion of the
Surety Bond Premium shall not be paid pursuant to Section 5.1.


                  SECTION 6.3 Remedies.  If a Termination  Event as specified in
Section 6.1 shall have occurred,  the Agent or the Collateral Agent may, in each
case, with the consent of the Surety Bond Provider (provided that no Surety Bond
Provider  Default shall have occurred),  or shall upon the written  direction of
the Surety Bond Provider  (provided  that no Surety Bond Provider  Default shall
have  occurred)  have the right to declare  by written  notice to the Debtor any
date as the Pay Out  Commencement  Date and to declare all  amounts  outstanding
under the Note,  the Note Purchase  Agreement and the Insurance  Agreement to be
then due and  payable.  If the Note and such other  amounts are declared due and
payable, the Col-


                                                    74

<PAGE>



lateral Agent may, with the consent of the Surety Bond  Provider,  or shall upon
the written direction of the Surety Bond Provider  (provided that no Surety Bond
Provider Default shall have occurred) do any one or more of the following:

                  (a)  take  all   necessary   action  to  foreclose   upon  the
Collateral;

                  (b) cause the Debtor to take all steps  necessary to cause the
certificate  of title or other  evidence of  ownership of the related Boat to be
revised to name the Collateral  Agent on behalf of the Secured  Parties as first
lienholder  and to  effect  any  filings  or take any  actions  necessary  under
applicable  certificate  of title  statutes  to perfect the  Collateral  Agent's
interest  as  first  lienholder  in the  boat  motors  and  boat  trailers  if a
Termination Date has occurred or upon the occurrence of a Termination Event upon
the  discretion of the Surety Bond  Provider,  if the Surety Bond Provider shall
have  determined  that such  action is prudent to protect  the  interest  of the
Secured  Parties  hereunder.  Any costs  associated  with such  revision  of the
certificate of title or other evidence of ownership  shall be paid by the Debtor
and to the extent such costs are not paid by the Debtor such unpaid  costs shall
be recovered as described in Section 5.1 hereof.

                  (c) cause the Debtor to cease purchasing  Receivables from the
Seller,  and retain in  satisfaction  of any  amounts  owed by the  Debtor,  all
amounts  otherwise  payable to the Debtor  pursuant  to this  Agreement,  to the
extent necessary to pay in full all amounts  (including  principal and interest)
(i) due and payable under the Note, (ii) due and payable by the Debtor under the
Note  Purchase  Agreement,  and (iii) all  amounts due and payable by the Debtor
under the Insurance Agreement;

                  (d) pursue any  available  remedy by pro- ceeding at law or in
equity including complete or partial foreclosure of the lien upon the Collateral
and sale of the Collateral or any portion thereof or rights on interest  therein
as may appear necessary or desirable (i) to collect amounts owed pursuant to the
Note and any other payments then due and thereafter to become due under the Note
or (ii) to enforce the performance  and observance of any obligation,  covenant,
agreement or provision con-


                                                    75

<PAGE>



tained in this Agreement to be observed or performed by the Debtor;

                           (e)  exercise any remedies of a secured
party under the Uniform Commercial Code and take any other appropriate action to
protect and enforce the rights and remedies of the Collateral Agent on behalf of
the Secured Parties, subject to Section 8.7 hereof.

                  SECTION 6.4 Application of Proceeds.  Any proceeds received by
the  Collateral  Agent  from  the  sale,   disposition  or  liquidation  of  the
Collateral,  including  as a  result  of any  sale  or  foreclosure  thereon  as
contemplated by Section 6.3 above, shall be applied as follows:

                  (a) to the payment of (i) all  accrued and unpaid  interest in
accordance with Section 5.1 hereof and (ii) principal on the Note;

                  (b) to the reimbursement of all amounts due and payable to the
Hedge Counterparty under any Interest Rate Hedge;

                  (c) to the  reimbursement of all draws made on the Surety Bond
and the payment of all accrued and unpaid interest related thereto;

                  (d) to the payment of all other amounts due  hereunder,  under
the Note  Purchase  Agreement  or the  Insurance  Agreement  to the  Agent,  the
Collateral  Agent,  the Company,  the Surety Bond Provider or the Bank Investors
(pro rata among them in the event sufficient funds are not available to pay such
Persons in full); and

                  (e) any  remainder  after  the  payment  in full of all of the
foregoing, to the Debtor.


                                                    76

<PAGE>



                                   ARTICLE VII

                              THE COLLATERAL AGENT

                  SECTION 7.1 Duties of the  Collateral  Agent.  The  Collateral
Agent,  both prior to the occurrence of a Termination  Event or Wind-Down  Event
hereunder and after a Termination Event or Wind-Down Event shall have been cured
or waived,  shall  undertake  to perform such duties and only such duties as are
specifically  set forth in this  Agreement.  The  Collateral  Agent shall at all
times after the occurrence of a Termination  Event or Wind-Down  Event which has
not been cured or waived  exercise  such of the  rights and powers  vested in it
pursuant to this Agreement  using the same degree of care and skill as a prudent
person would exercise or use in the conduct of his or her own affairs.

                  All  Collections  received  by the  Collateral  Agent from the
Servicer or otherwise  will,  pending  remittance to the Secured Party  entitled
thereto, be held in trust by the Collateral Agent for the benefit of the Secured
Parties and together with all other payment  obligations of the Debtor hereunder
owing to the  Secured  Parties  shall  be  payable  to the  Secured  Parties  in
accordance with the provisions of Article V hereof.

                  Except as otherwise  provided  herein,  the  Collateral  Agent
shall not resign from the  obligations  and duties  hereby  imposed on it except
upon determination that (i) the performance of its duties hereunder is no longer
permissible  under  applicable law and (ii) there is no reasonable  action which
the Collateral  Agent could take to make the performance of its duties hereunder
permissible  under  applicable  law.  Any  such  determination   permitting  the
resignation of the Collateral Agent shall be evidenced as to clause (i) above by
an opinion of counsel to such effect delivered to the Secured  Parties,  Moody's
and S&P.  Notwithstanding  the foregoing,  the  Collateral  Agent may resign if,
after demand therefor,  it does not receive payment of any compensation due from
the Debtor  pursuant  to the letter  agreement  described  in  Section  7.2.  No
resignation of the  Collateral  Agent shall become  effective  until a successor
Collateral  Agent  approved  by the  Secured  Parties  shall  have  assumed  the
responsibilities and obligations of the Collateral Agent hereunder.


                                                    77

<PAGE>




                  SECTION 7.2  Compensation  and  Indemnification  of Collateral
Agent.  The Collateral  Agent shall be compensated for its activities  hereunder
and reimbursed for reasonable  out-of-pocket  expenses (including the reasonable
compensation  and  expenses of its  counsel  and agents)  pursuant to a separate
letter  agreement  between the Collateral  Agent and the Debtor.  Subject to the
terms of such letter  agreement,  the Collateral  Agent shall be required to pay
the expenses incurred by it in connection with its activities hereunder from its
own  account.  Notwithstanding  any  other  provisions  in this  Agreement,  the
Collateral Agent shall not be liable for any  liabilities,  costs or expenses of
the Debtor arising under any tax law,  including without limitation any Federal,
state or local income or franchise taxes or any other tax imposed on or measured
by income (or any interest or penalties  with respect  thereto or arising from a
failure to comply therewith).

                  The Debtor shall indemnify the Collateral Agent, its officers,
directors,  employees  and agents for,  and hold it  harmless  against any loss,
liability or expense  incurred without willful  misconduct,  gross negligence or
bad faith on its part,  arising out of or in connection  with (i) the acceptance
or  administration  of this  Agreement,  including  the  costs and  expenses  of
defending  itself against any claim or liability in connection with the exercise
or  performance of any of its powers or duties under this Agreement and (ii) the
negligence,  willful misconduct or bad faith of the Debtor in the performance of
its duties  hereunder.  The  provisions  of this  Section 7.2 shall  survive the
termination of this Agreement.

                  SECTION 7.3  Representations,  Warranties and Covenants of the
Collateral   Agent.   The   Collateral   Agent  agrees  to  make  the  following
representations,  warranties and covenants,  and further agrees that the Secured
Parties shall be deemed to have relied upon such representations, warranties and
covenants in entering into this Agreement,  the Note Purchase  Agreement and the
Insurance Agreement.

                  (a) Organization and Good Standing.  The Collateral Agent is a
national  banking  association  duly  organized,  validly  existing  and in good
standing under the laws of the United States of America, and has full


                                                    78

<PAGE>



corporate power, authority and legal right to own its properties and conduct its
business as such  properties are presently  owned and such business is presently
conducted,  and to  execute,  deliver and  perform  its  obligations  under this
Agreement.

                  (b)  Due   Authorization.   The   execution,   delivery,   and
performance of this Agreement have been duly authorized by the Collateral  Agent
by all necessary corporate action on the part of the Collateral Agent.

                  (c) Binding  Obligation.  This Agreement  constitutes a legal,
valid and binding obligation of the Collateral Agent,  enforceable in accordance
with  its  terms,   except  as  enforceability  may  be  limited  by  applicable
bankruptcy, insolvency, reorganization,  moratorium or other similar laws now or
hereinafter in effect, affecting the enforcement of creditors' rights in general
and except as such enforceability may be limited by general principles of equity
(whether considered in a proceeding at law or in equity).

                  (d)  No  Conflict.  The  execution  and  de-  livery  of  this
Agreement by the  Collateral  Agent,  and the  performance  of the  transactions
contemplated  by  this  Agreement  and  the  fulfillment  of  the  terms  hereof
applicable to the Collateral Agent, will not conflict with,  violate,  result in
any breach of any of the terms and provisions of, or constitute (with or without
notice  or  lapse of time or  both) a  default  under,  any  Requirement  of Law
applicable  to the  Collateral  Agent  or any  indenture,  contract,  agreement,
mortgage,  deed of trust or other  instrument to which the Collateral Agent is a
party or by which it is bound.

                  SECTION  7.4  Liability  of  the  Collateral  Agent.  (a)  The
Collateral  Agent shall be liable in  accordance  herewith only to the extent of
the obligations specifically undertaken by the Collateral Agent in such capacity
herein.  No implied  covenants or obligations  shall be read into this Agreement
against the Collateral Agent and, in the absence of bad faith on the part of the
Collateral Agent, the Collateral Agent may conclusively rely on the truth of the
statements and the correctness of the opinions  expressed in any certificates or
opinions furnished to the Collateral Agent and conforming to the requirements of
this Agreement.


                                                    79

<PAGE>




                  (b) The  Collateral  Agent shall not be liable for an error of
judgment made in good faith, unless it shall be proved that the Collateral Agent
shall have been negligent in ascertaining the pertinent facts.

                  (c) The  Collateral  Agent shall not be liable with respect to
any action  taken,  suffered or omitted to be taken in good faith in  accordance
with this  Agreement  or at the  direction  of a Secured  Party  relating to the
exercise of any power conferred upon the Collateral Agent under this Agreement.

                  (d) The  Collateral  Agent shall not be charged with knowledge
of any  Termination  Event or Wind-  Down  Event  unless an  officer  personally
familiar with and currently responsible for administering this Agreement obtains
actual  knowledge of such event or the Collateral  Agent receives written notice
of such event from the  Debtor,  the  Servicer,  the  Company,  the Surety  Bond
Provider or the Agent, as the case may be.

                  (e) Without  limiting the  generality of this Section 7.4, the
Collateral  Agent  shall  have no duty (i) to see to any  recording,  filing  or
depositing  of  this  Agreement  or any  agreement  referred  to  herein  or any
financing statement or continuation  statement evidencing a security interest in
the Receivables or the Boats, or to see to the maintenance of any such recording
or filing or depositing or to any  recording,  refiling or  redepositing  of any
thereof,  (ii) to see to any insurance of the Boats, or Obligors or to effect or
maintain  any such  insurance,  (iii) to see to the payment or  discharge of any
tax,  assessment or other governmental  charge or any Lien or encumbrance of any
kind  owing  with  respect  to,  assessed  or  levied  against,  any part of the
Receivables,  (iv)  to  confirm  or  verify  the  contents  of  any  reports  or
certificates  of the Servicer or the Debtor  delivered to the  Collateral  Agent
pursuant to this Agreement believed by the Collateral Agent to be genuine and to
have been signed or  presented  by the proper party or parties or (v) to inspect
the  Boats  at any  time  or  ascertain  or  inquire  as to the  performance  or
observance of any of the Debtor's or the Servicer's representations,  warranties
or  covenants  or the  Servicer's  duties and  obligations  as  Servicer  and as
custodian  of  books,  records,  files  and  computer  records  relating  to the
Receivables under the Servicing Agreement.


                                                    80

<PAGE>




                  (f) The  Collateral  Agent  shall not be required to expend or
risk its own funds or otherwise incur financial  liability in the performance of
any of its duties hereunder,  or in the exercise of any of its rights or powers,
if there shall be  reasonable  ground for  believing  that the repayment of such
funds  or  adequate  indemnity  against  such  risk or  liability  shall  not be
reasonably assured to it, and none of the provisions contained in this Agreement
shall in any event require the  Collateral  Agent to perform,  or be responsible
for the manner of performance  of, any of the  obligations of the Servicer under
this Agreement.

                  (g) The  Collateral  Agent may rely and shall be  protected in
acting or refraining from acting upon any resolution, officer's certificate, any
Monthly Debtor's Certificate, certificate of auditors, or any other certificate,
statement,   instrument,  opinion,  report,  notice,  request,  consent,  order,
appraisal,  bond or other  paper or  document  reasonably  believed  by it to be
genuine and to have been signed or presented by the proper party or parties.

                  (h) The  Collateral  Agent may  consult  with  counsel and any
opinion of such counsel shall be full and complete  authorization and protection
in respect of any action taken or suffered or omitted by it under this Agreement
in good faith and in accordance with such opinion of counsel.

                  (i) The  Collateral  Agent  shall be under  no  obligation  to
exercise  any of the  rights or  powers  vested  in it by this  Agreement  or to
institute,  conduct or defend any litigation under this Agreement or in relation
to this  Agreement,  at the  request,  order or  direction  of a  Secured  Party
pursuant to the  provisions of this  Agreement,  unless such Secured Party shall
have offered to the Collateral  Agent reasonable  security or indemnity  against
the costs,  expenses and  liabilities  that may be incurred  therein or thereby;
nothing contained in this Agreement, however, shall relieve the Collateral Agent
of its  obligations,  upon the occurrence of a Termination  Event or a Wind-Down
Event (that shall not have been cured or waived), to exercise such of the rights
and powers  vested in it by this  Agreement,  and to use the same degree of care
and skill in their exercise


                                                    81

<PAGE>



as a prudent person would exercise or use under the circumstances in the conduct
of his or her own affairs.

                  (j) The  Collateral  Agent  shall not be liable for any action
taken,  suffered  or  omitted  by it in  good  faith  and  believed  by it to be
authorized  or within the  discretion or rights or powers  conferred  upon it by
this Agreement.

                  (k)  Prior  to  the  occurrence  of  a  Termination  Event  or
Wind-Down  Event  before  the  Collateral  Agent  has  received  notice  of such
Termination  Event or Wind-  Down  Event and after the  curing or waiving of all
Termination  Events or Wind-Down  Event that may have  occurred,  the Collateral
Agent  shall not be bound to make any  investigation  into the facts of  matters
stated in any resolution,  certificate,  statement, instrument, opinion, report,
notice,  request,  consent,  order,  approval,  bond or other paper or document,
unless requested in writing so to do by a Secured Party; provided, however, that
if the payment within a reasonable  time to the  Collateral  Agent of the costs,
expenses  or  liabilities  likely  to be  incurred  by it in the  making of such
investigation  shall be, in the opinion of the Collateral  Agent, not reasonably
assured by the Debtor,  the Collateral  Agent may require  reasonable  indemnity
against such cost,  expense or liability  as a condition to so  proceeding.  The
reasonable  expense of every such examination shall be paid by the Debtor or, if
paid by the Collateral Agent, shall be reimbursed by the Debtor upon demand.

                  (l) The  Collateral  Agent may  execute  any of the  trusts or
powers  hereunder or perform any duties under this Agreement  either directly or
by or through agents or attorneys or a custodian. The Collateral Agent shall not
be  responsible  for any misconduct or negligence of any such agent or custodian
appointed with due care by it hereunder.

                  SECTION 7.5 Merger or  Consolidation  of, or Assumption of the
Obligations of, the Collateral Agent. The Collateral Agent shall not consolidate
with or merge into any other  corporation  or convey or transfer its  properties
and assets substantially as an entirety to any Person, unless:



                                                    82

<PAGE>



                                    (i)   the   corporation   formed   by   such
         consolidation  or into  which  the  Collateral  Agent is  merged or the
         Person which  acquires by  conveyance  or transfer the  properties  and
         assets of the Collateral Agent  substantially as an entirety shall be a
         corporation  organized and existing under the laws of the United States
         of  America  or any  State or the  District  of  Columbia  and,  if the
         Collateral Agent is not the surviving  entity,  shall expressly assume,
         by an agreement  supplemental  hereto,  executed  and  delivered to the
         Secured  Parties  in form  satisfactory  to the  Secured  Parties,  the
         performance of every  covenant and  obligation of the Collateral  Agent
         hereunder; and

                                    (ii) the  Collateral  Agent has delivered to
         the Secured Parties and Moody's an officer's certificate and an opinion
         of counsel each stating that such consolidation,  merger, conveyance or
         transfer and such  supplemental  agreement comply with this Section 7.5
         and that all conditions  precedent herein provided for relating to such
         transaction have been complied with.


                                               83

<PAGE>



                                  ARTICLE VIII
                                  MISCELLANEOUS

                  SECTION 8.1 Notices, Etc. Except where telephonic instructions
or notices are authorized herein to be given, all notices, demands, instructions
and other  communications  required or permitted to be given to or made upon any
party  hereto  shall be in writing and shall be sent by  facsimile  transmission
with a confirmation  of the receipt  thereof and shall be deemed to be given for
purposes  of this  Agreement  on the day  that  the  receipt  of such  facsimile
transmission is confirmed in accordance with the provisions of this Section 8.1.
In  addition,  the Debtor  agrees to deliver to the  Surety  Bond  Provider  all
notices provided by it to the Collateral  Agent pursuant to this Agreement,  the
Servicing Agreement and the Purchase Agreement.  Unless otherwise specified in a
notice sent or delivered in  accordance  with the  foregoing  provisions of this
Section,  notices,  demands,  instructions  (including payment instructions) and
other  communications  in writing shall be given to or made upon the  respective
parties hereto at their respective  addresses and accounts indicated below, and,
in the case of  telephonic  instructions  or notices,  by calling the  telephone
number or numbers indicated for such party below:

                  If to the Company:

                           Enterprise Funding Corporation
                           c/o Merrill Lynch Money Markets Inc.
                           World Financial Center - South Tower
                           225 Liberty Street
                           New York, New York  10281
                           Attention:  Gary Carlin
                           Telephone: (212) 236-7200
                           Telecopy:  (212) 236-7584

                           (with a copy to the Administrative Agent)

                  If to the Debtor:

                           UAC Boat Funding Corp.
                           250 N. Shadeland Avenue, Suite 230-A
                           Indianapolis, Indiana 46219
                           Attention:  Melanie Otto
                           Telephone:  (317) 231-6311
                           Telecopy:   (317) 231-7926


                                                    84

<PAGE>




                  If to the Collateral Agent, the Administrative
Agent or the Agent:

                           NationsBank N.A.
                           NationsBank Corporate Center
                           100 North Tryon Street
                           NC1-007-10-07
                           Charlotte, North Carolina  28255-0001
                           Attention:  Michelle M. Heath
                               Investment Banking
                            Telephone: (704) 386-7922
                            Telecopy: (704) 388-9169
                              Payment Information:
                              Bankers Trust Company
                           ABA #: 021001033
                           Acct. #:
                           Reference:

                  If to the Surety Bond Provider:

                           Capital Markets Assurance Corporation
                           885 Third Avenue
                           New York, New York 10022
                           Attention:  Managing Director -
                                                     Credit Enhancement
                           Telephone:  (212) 755-1155
                           Telecopy:   (212) 755-5462
                           Payment Information: The Bank of New York
                           ABA #: 021-000-018 IOC 565
                           Acct. #: 052040
                           Reference: UAC BFC WH

                  SECTION 8.2  Successors and Assigns.  This Agreement  shall be
binding upon the Debtor,  the Collateral Agent, the Secured Parties,  the Seller
and their  respective  successors  and permitted  assigns and shall inure to the
benefit of the Debtor,  the Servicer,  the Collateral Agent, the Secured Parties
and the Seller and their respective  successors and permitted  assigns including
any Bank  Investors and the Liquidity  Provider;  provided that the Debtor shall


                                                    85

<PAGE>



not assign any of its rights or obligations  hereunder without the prior written
consent of the Collateral  Agent acting upon written  instruction of the Secured
Parties.  The Debtor and the Collateral Agent hereby  acknowledge that the Agent
has  granted a  security  interest  in all of its  rights  hereunder  to the EFC
Collateral Agent. In addition,  the Debtor hereby acknowl edges that the Company
may at any time and from  time to time  assign  all or a portion  of its  rights
hereunder to the Liquidity Provider pursuant to the Liquidity Agreement.

                  SECTION  8.3  Severability  Clause.  Any  provisions  of  this
Agreement which are prohibited or unenforceable in any jurisdiction shall, as to
such  jurisdiction,  be  ineffective  to  the  extent  of  such  prohibition  or
unenforceability  without  invalidating the remaining provisions hereof, and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

                  SECTION  8.4  Amendments.  This  Agreement  and the rights and
obligations  of the parties  hereunder may not be changed  orally but only by an
instrument in writing  signed by the party against which  enforcement is sought.
The  parties  hereunder  agree  that  they will not  amend,  modify,  waive,  or
terminate any provisions of this Agreement  without the written  consent of each
party hereto and written  notice to each of Moody's and S&P.  The Debtor  agrees
that it shall enter into any amendment  reasonably  requested by the Surety Bond
Provider  or the  Collateral  Agent to put into effect any  Interest  Rate Hedge
pursuant to Section 6.1(n).

                  SECTION 8.5 Governing Law. This  Agreement  shall be construed
in accordance with and governed by the laws of the State of New York.

                  SECTION 8.6 No Bankruptcy  Petition  Against the Company.  The
Debtor and each of the other parties  hereto  covenant and agree that,  and each
such  Person  agrees  that they shall  cause any  successor  servicer  appointed
pursuant to Section 4.1 to covenant  and agree that,  prior to the date which is
one year and one day after the payment in full of all Commercial Paper issued by
the  Company  it will  not  institute  against,  or join  any  other  Person  in
instituting against, the Company or the Debtor, any bankruptcy,  reorganization,
arrangement,  insolvency or liquidation proceedings,  or other proceedings under
any federal or state bankruptcy or similar law.

                  SECTION 8.7 Setoff. To the extent permitted by applicable law,
the Debtor hereby irrevocably and


                                                    86

<PAGE>



unconditionally  waives  all right of  setoff  that it may have  under  contract
(including  this  Agreement),  applicable  law or otherwise  with respect to any
funds or monies of the  Debtor at any time held by or in the  possession  of the
Collateral Agent.

                  SECTION  8.8  No  Recourse.   Except  as  otherwise  expressly
provided in this  Agreement,  it is understood  and agreed that the Debtor shall
not be liable for  amounts due under the Note,  this  Agreement,  the  Insurance
Agreement  or  the  Note  Purchase  Agreement,  except  to  the  extent  of  the
Collateral,  for any losses  suffered by the Company in respect of the Note. The
preceding  sentence  shall not relieve the Debtor from any  liability  hereunder
with respect to its representations, warranties, covenants and other payment and
performance obligations herein described.

                  SECTION 8.9 Further  Assurances;  Replacement Surety Bond. The
Debtor  agrees to do such  further acts and things and to execute and deliver to
the  Collateral  Agent  such  additional  assignments,  agreements,  powers  and
instruments  as are  required by the  Collateral  Agent to carry into effect the
purposes of this  Agreement or to better assure and confirm unto the  Collateral
Agent its rights, powers and remedies hereunder. The Debtor further agrees, that
after the  occurrence of a Replacement  Event and upon the request of the Agent,
the Debtor will obtain a  Replacement  Surety Bond,  acceptable to the Agent and
the Company within 30 days of such request and shall pay or cause to be paid all
amounts due and payable to the current Surety Bond Provider.

                  SECTION 8.10 Other Costs,  Expenses and Related  Matters.  (a)
The Debtor  agrees,  upon  receipt of a written  invoice,  to pay or cause to be
paid,  and to save the  Collateral  Agent  harmless  against  liability  for the
payment  of,  all  reasonable   out-of-pocket   expenses   (including,   without
limitation,  reasonable  attorneys',  accountant's and other third parties' fees
and expenses,  any filing fees and expenses incurred by officers or employees of
the Collateral  Agent)  incurred by or on behalf of the Collateral  Agent (i) in
connection  with the  negotiation,  execution,  delivery and preparation of this
Agreement and any documents or  instruments  delivered  pursuant  hereto and the
transactions contemplated hereby (including,  without limitation, the perfection
or protec-


                                                    87

<PAGE>



tion of the Collateral  Agent's  security  interest in the  Collateral) and (ii)
from time to time (a) relating to any amendments, waivers or consents under this
Agreement,  (b) arising in connection with the Collateral Agent's or its agent's
enforcement  or  preservation  of rights  (including,  without  limitation,  the
perfection  and protection of the Collateral  Agent's  security  interest in the
Collateral under this  Agreement),  or (c) arising in connection with any audit,
dispute,  disagreement,  litigation or preparation for litigation involving this
Agreement.

                  SECTION 8.11 Direction of Collateral Agent; Replacement Surety
Bond. The Collateral Agent  acknowledges that unless expressly  indicated to the
contrary  herein,  all of its rights under this Agreement  shall be exercised at
the direction of the Surety Bond Provider  unless there shall have been a Surety
Bond  Provider  Default.   The  Collateral  Agent  further   acknowledges  that,
notwithstanding  anything to the  contrary  herein,  upon the  direction  of the
Company or the Agent,  the Collateral Agent shall release the Surety Bond to the
Surety Bond Provider upon the occurrence of a Replacement Event,  provided that;
(i) a Replacement Surety Bond, acceptable to (and issued by an entity acceptable
to) the Company and the Agent has been previously or simultaneously delivered to
the Collateral  Agent and (ii) all amounts due and payable to the current Surety
Bond Provider pursuant to the terms of the Security  Agreement and the Insurance
Agreement have been paid in full.

                  SECTION 8.12  Counterparts.  This Agreement may be executed in
any  number  of  copies,  and by the  different  parties  hereto  on the same or
separate  counterparts,  each  of  which  shall  be  deemed  to be  an  original
instrument.

                  SECTION 8.13 Headings. Section headings used in this Agreement
are for  convenience of reference only and shall not affect the  construction or
interpretation of this Agreement.


                                                    88

<PAGE>



                  IN WITNESS WHEREOF,  the Debtor, the Seller, the Company,  the
Collateral Agent, the Surety Bond Provider and, solely, with respect to Sections
4.1 and 5.3,  NationsBank,  N.A.  in its  individual  capacity  have caused this
Agreement to be executed by their respective  officers thereunto duly authorized
as of the day and year first above written.

                                            UAC BOAT FUNDING CORP.
                                            as Debtor


                                            By: /s/ Melanie S. Otto
                                      Name: Melanie S. Otto
                                     Title: Vice President


                                            UNION ACCEPTANCE CORPORATION
                                              as Seller and Servicer


                                            By: /s/ Rick A. Brown
                                      Name:  Rick A. Brown
                                     Title:  Vice President and Chief Financial
                                             Officer


                                            ENTERPRISE FUNDING CORPORATION
                                             as Company


                                            By:  /s/ Stewart L. Cutler
                                      Name: Stewart L. Cutler
                                     Title: Vice President


                                            NATIONSBANK, N.A.
                                               individually and as
                                               Collateral Agent

                                           By:  /s/ Stan Meihaus
                                      Name: Stan Meihaus
                                     Title: Vice President


                                            CAPITAL MARKETS ASSURANCE
                                            CORPORATION
                                              as Surety Bond Provider
                                            By: /s/ Scott Mangan
                                      Name: Scott Mangan
                                     Title: Vice President


                                                    89




                                                                      Exhibit 21



                         Subsidiaries of the Registrant


Subsidiary                                                State of Incorporation

Performance Funding Corporation                                 Delaware

Performance Securitization Corporation                          Delaware

UAC Boat Funding Corp.                                          Delaware

UAC Securitization Corporation                                  Delaware

Union Acceptance Funding Corporation                            Delaware

UAC Boat Funding Corp.                                          Delaware

UAC Finance Corp.                                               Indiana

Circle City Car Company                                         Indiana


                                  [Letterhead]

KPMG Peat Marwick LLP
2400 First Indiana Plaza
135 North Pennsylvania Street
Indianapolis, IN  46204-2452




The Board of Directors
Union Acceptance Corporation:

We consent to  incorporation  by reference in the  Registration  Statement  (No.
333-09717) on Form S-8 of Union Acceptance  Corporation of our report dated July
30, 1997,  relating to the  consolidated  balance sheets of the Union Acceptance
Corporation  and  Subsidiaries  as of June 30,  1997 and 1996,  and the  related
consolidated  statements of earnings and cash flows for each of the years in the
three-year period ended June 30, 1997, and the related consolidated statement of
shareholders'  equity for the years ended June 30, 1997 and 1996,  which  report
appears  in the June 30,  1997  Annual  Report on Form 10-K of Union  Acceptance
Corporation.



/s/ KPMG Peat Marwick LLP

Indianapolis, Indiana
September 12, 1997



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
        This schedule contains summary financial  information extracted from the
Registrant's consolidated financial statements for the twelve month's ended June
30, 1997,  and is  qualified  in its  entirety by  reference  to such  financial
statements.
</LEGEND>
<CIK>                         0000927790
<NAME>                        Union Acceptance Corporation
<MULTIPLIER>                                  1,000
<CURRENCY>                                    U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1997
<PERIOD-START>                                 JUL-1-1996
<PERIOD-END>                                   JUN-30-1997
<EXCHANGE-RATE>                                1.000
<CASH>                                             147,202 
<SECURITIES>                                             0 
<RECEIVABLES>                                      123,393 
<ALLOWANCES>                                         (780) 
<INVENTORY>                                              0 
<CURRENT-ASSETS>                                   269,815 
<PP&E>                                               4,724 
<DEPRECIATION>                                     (2,574) 
<TOTAL-ASSETS>                                     392,166 
<CURRENT-LIABILITIES>                               25,550 
<BONDS>                                            280,501 
<COMMON>                                            58,270 
                                    0 
                                              0 
<OTHER-SE>                                          27,845 
<TOTAL-LIABILITY-AND-EQUITY>                       392,166 
<SALES>                                                  0 
<TOTAL-REVENUES>                                    72,413 
<CGS>                                                    0 
<TOTAL-COSTS>                                       29,941 
<OTHER-EXPENSES>                                         0 
<LOSS-PROVISION>                                     4,188 
<INTEREST-EXPENSE>                                  25,688 
<INCOME-PRETAX>                                     12,596 
<INCOME-TAX>                                         5,195 
<INCOME-CONTINUING>                                  7,401 
<DISCONTINUED>                                           0 
<EXTRAORDINARY>                                          0 
<CHANGES>                                                0 
<NET-INCOME>                                         7,401 
<EPS-PRIMARY>                                         0.56 
<EPS-DILUTED>                                         0.56 
         


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission