UNION ACCEPTANCE CORP
10-K, 1998-09-28
PERSONAL CREDIT INSTITUTIONS
Previous: REGENCY BANCORP, 8-K, 1998-09-28
Next: MACHEEZMO MOUSE RESTAURANTS INC, NT 10-K, 1998-09-28





================================================================================
                                   FORM 10-K

                United States Securities and Exchange Commission
                             Washington, D.C. 20549



(Mark One)

(X)  Annual Report  Pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934

For the fiscal year ended June 30, 1998
or

( )  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

For the Transition Period from _____ to _____

Commission File Number:   0-26412


                          UNION ACCEPTANCE CORPORATION
             (Exact name of registrant as specified in its charter)


          Indiana                                            35-1908796
(State or other jurisdiction                              (I.R.S. Employer
    of incorporation                                     Identification Number)
     or organization)


250 N. Shadeland Avenue, Indianapolis, IN                     46219
(Address of principal executive office)                     (Zip Code)

Registrant's telephone number, including area code:  317-231-6400

Securities Registered Pursuant to Section 12(b) of the Act:  NONE

Securities  Registered  Pursuant  to  Section  12(g) of the Act:  Class A Common
Stock, without par value

Indicate by check mark whether  registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports),  and (2) has been subject to filing requirements
for the past 90 days.        Yes (X)           No ( )

Indicate by check mark if disclosure of delinquent  filers pursuant to Item 405,
Regulation S-K (Section  229.405 of this chapter) is not contained  herein,  and
will not be contained,  to the best of the Registrant's knowledge, in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. ( X )

The  aggregate  market value of the  4,047,351  shares of the  issuer's  Class A
Common Stock held by non-affiliates,  as of September 23, 1998, was $21,754,512.
There is no trading market for the issuer's Class B Common Stock.

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

The  number of shares of Class A Common  Stock of the  Registrant,  without  par
value, outstanding as of September 23, 1998, was 4,376,446 shares. The number of
shares of Class B Common Stock of the Registrant,  without par value, as of such
date was 8,855,036.

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the 1998 Annual Meeting of Shareholders  are
incorporated into Part III.





                 UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

                                   FORM 10-K

                                     INDEX



PART I                                                                     Page



Item 1.  Business...................................................        3

Item 2.  Properties.................................................       19

Item 3.  Legal Proceedings..........................................       19

Item 4.  Submission of Matters to a Vote of Security Holders........       19


PART II

Item 5.   Market for Registrant's Common Equity and
          Related Stockholder Matters................................       20

Item 6.   Selected Consolidated Financial Data.......................       21

Item 7.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations..............       22

Item 7a.  Quantitative and Qualitative Disclosures...................       38

Item 8.   Financial Statements and Supplementary Data................       39

Item 9.   Changes in and Disagreements with Accountants
          on Accounting and Financial Disclosure.....................       61


PART III


Item 10.  Directors and Executive Officers of the Registrant.........       61

Item 11.  Executive Compensation.....................................       61

Item 12.  Security Ownership of Certain Beneficial
          Owners and Management......................................       61

Item 13.  Certain Relationships and
          Related Transactions.......................................       61

PART IV

Item 14.  Exhibits, Financial Statement Schedules, and
          Reports on Form 8-K........................................       61



SIGNATURES...........................................................       62

<PAGE>

                                     PART I
Item 1.           Business

     Note:  Certain  capitalized  terms used but not  otherwise  defined in this
report are defined in the  "Glossary"  set forth at the  conclusion  of "Item I,
Business."  Unless  otherwise  indicated,  references to the  "Company"  through
fiscal 1995 and before the Spin-off  refer to the conduct of the business by the
Union Division and Union  Acceptance  Corporation  ("UAC") and Subsidiaries as a
combined  business.  References to the "Company"  following  consummation of the
Spin-off by Union Federal  Savings Bank of  Indianapolis of the Company refer to
UAC and Subsidiaries.

Overview

     The Company is a  specialized  finance  company  engaged in  acquiring  and
servicing   automobile  retail   installment   sales  contracts   originated  by
dealerships  affiliated  with major  domestic  and  foreign  manufacturers.  The
Company  focuses  its  efforts on  acquiring  loans on late model used and, to a
lesser extent, new automobiles made to purchasers who exhibit a favorable credit
profile, ("Tier I"). The Company currently acquires loans in 32 states from over
3,600  manufacturer-franchised  auto  dealerships  nationwide.  The Company also
acquires loans from borrowers with adequate credit quality who would not qualify
for a loan under the  Company's  Tier I quality  criteria  ("Tier II").  In June
1996, the Company began  acquiring  loans under the Marine  Lending  program and
terminated  the  program in March  1998.  Tier II and marine  loan  acquisitions
accounted for 2.7% of total loan acquisitions during fiscal 1998.

     During the third quarter of fiscal 1998, the Tier I and Tier II origination
departments were combined  effectively  reducing the  administrative  complexity
involved with separate operating structures.  The Company will continue to track
performance  and acquisition  volume  separately,  as well as maintain  separate
underwriting criteria.

     In July  1998,  the  Company  opened  a new car  franchised  dealership  in
Indianapolis and began retailing a portion of its repossessed autos. The new car
franchised dealership,  Circle City Car Company, will be used as a supplement to
wholesale disposal at auctions. The Company anticipates retailing  approximately
20% of its  repossessions  and  will not  finance  any of its  repossessed  auto
resales.

     The Company was  incorporated  in Indiana in December 1993, as a subsidiary
of Union Federal  Savings Bank of  Indianapolis  ("Union  Federal"),  which is a
federally-chartered  savings bank. Union Federal entered the indirect automobile
finance  business  in 1986.  On August 7, 1995,  the  Spin-off of the Company by
Union Federal was  consummated  concurrently  with the Company's  initial public
offering of 4,000,000 shares of its Class A Common Stock.

     The  Company's  headquarters  are  located at 250 North  Shadeland  Avenue,
Indianapolis,  Indiana,  46219, and the telephone number is (317) 231-6400.  See
"Item 2, Properties."


<PAGE>

Market and Competition

     Based  on  the  Company's  knowledge  and  research  with  respect  to  the
automobile and finance industry,  manufacturer-franchised  dealers in the United
States sold  approximately  19.2 million used  automobiles at retail in calendar
1997 at an average  price of $12,100 for a total sales  volume of  approximately
$232.3  billion.  Based on its knowledge of the industry,  the Company  believes
that  dealership  finance   departments   typically   originate  or  direct  the
origination  of  approximately  60%, or $139.4  billion in calendar 1997, of the
financing of used car loans.  The Company  believes that it currently funds less
than 1.0% of dealer-directed used car financing in the United States.

     Competition in the field of financing  retail  automobile sales is intense.
The auto finance market is highly  fragmented and historically has been serviced
by a variety of financial  entities  including the captive finance affiliates of
major automotive manufacturers, banks, savings associations, independent finance
companies,  credit unions and leasing companies.  Providers of retail automobile
financing  have  traditionally  competed on the basis of interest rates charged,
the quality of credit  accepted,  the  flexibility of loan terms offered and the
quality  of  service  provided  to the  dealers  and  customers.  In  seeking to
establish itself as one of the principal financing sources at the dealerships it
serves,  the Company  competes  predominantly  on the basis of  providing a high
level  of  dealer  service  (including  evening  and  weekend  hours  and  quick
application response time),  offering flexible loan terms, and developing strong
relationships with dealerships.  While the Company seeks to offer rates that are
competitive  in each of its geographic  markets,  the Company does not currently
seek to compete by  offering  the lowest  rates or by  accepting  lower  quality
credit (although its Tier II Lending competes in a lower  credit-quality  market
segment).

     The Company's  competition varies among its geographic markets. In the Tier
I  Lending  market  segment,  the  Company  has  experienced  its  most  intense
competition  in the Midwest,  particularly  in Indiana and Ohio.  The  Company's
primary  competitors for Tier I loans are regional banks and the captive finance
affiliates of major automotive manufacturers.  Competition in the Tier II sector
comes predominantly from independent finance companies.

Dealer Marketing and Service

     The Company  has entered  into  dealer  agreements  with over 3,600  retail
automobile dealers in 32 states. The Company's objective is to enter into dealer
agreements  with a broad  spectrum  of large  domestic  and  foreign  automotive
manufacturer-franchised  dealerships in targeted major  metropolitan  areas. The
Company  believes that  manufacturer-franchised  dealerships  are most likely to
provide the Company with loans that meet the Company's  underwriting  standards.
No  individual  dealer nor group of affiliated  dealers  accounted for more than
1.9% of the Company's loan purchases during the fiscal year ended June 30, 1998.

     The Company's  ability to acquire Tier I loans depends to a large extent on
its ability to establish  and maintain  relationships  with  dealerships  and to
induce finance managers to offer customer loan applications to the Company.  The
Company's  marketing and loan  purchasing  staff  emphasizes  dealer service and
conveniently  accommodating  dealers' needs for customer financing.  The Company
believes its loan purchasing  operations are structured to be more responsive to
these needs than the operations of its competitors.


<PAGE>

     The Company believes that by responding  rapidly to loan applications it is
more likely to be the first  financing  source to indicate  acceptance of a loan
and,  therefore,  is more likely to receive the loan for purchase.  With that in
mind,  the Company has  developed the capacity to process a large volume of loan
applications  rapidly.  The Company's average response time to loan applications
during fiscal 1998 was under one hour.  Although the Company's  loan  purchasing
process is highly  automated,  the  Company  maintains  a strong  commitment  to
personalized  dealer service.  Sales  representatives and credit analysts are in
frequent  contact  with  dealership  personnel.  Management  believes  that this
personal  contact  and  follow-through  on the part of the  Company's  employees
builds strong  relations and maximizes loan  acquisition  volume from individual
dealerships.  The Company's  credit  scoring models and  centralized  purchasing
assure dealers that the Company applies consistent purchasing standards and is a
reliable  financing  source.  The Company's  flexibility in offering longer loan
terms to qualified  borrowers  enhances the  dealers'  ability to offer  desired
financing terms to customers.

     The  Company  has  regional  or field  sales  representatives  who give the
Company a presence in local  markets.  Company sales  representatives  generally
have auto dealer finance or sales  backgrounds and are generally  recruited from
within the  geographic  markets they serve.  The Company  believes this helps to
establish  rapport  and  credibility  with  dealership   personnel.   The  sales
representatives  are in  frequent  contact  with the  Company's  dealers and are
available to receive and respond to comments and  complaints  and to explain new
programs  and  forms.  Additionally,  the  Company  created  a  department  that
specifically  handles  dealer  customer  service  issues,  in order to allow the
outside  sales  representatives  and the credit  analysts  to focus  strictly on
marketing and buying loans. A portion of the sales representatives' compensation
may be based on new dealer  agreements  obtained in new  markets.  However,  the
sales representatives have no authority to approve credit applications.

     When approaching a new dealer,  the Company sales  representatives  explain
the  Company's  program and  describe the ways the dealer can expect more timely
and  reliable  service from the Company  than that  provided by other  financing
sources.  Dealers who decide to  establish a  relationship  with the Company are
provided with a dealer agreement and supplied with copies of the Company's forms
for all  loan  documentation  and  forms  of  drafts  (which  authorized  dealer
personnel  submit for payment of the amount of each  purchase).  Also,  most new
dealer agreements  include  provisions for Automated Clearing House ("ACH") fund
transfers.  ACH  agreements  provide  for the  electronic  transfer  of funds to
individual  dealer accounts for the purchase  amount of loans  originated by the
dealers and purchased by the Company.  The Company is encouraging the use of ACH
payments as opposed to drafts with all of its new dealers and is making attempts
to convert its existing dealer base to the ACH program.  Currently,  over 51% of
the   Company's   dealers  have  ACH   agreements   in  place.   The   Company's
representatives  train dealer personnel in the proper  completion and use of the
Company's  documentation.  The dealer agreement provides the standard terms upon
which the Company  purchases loans from dealers,  contains  representations  and
warranties of the dealer and prescribes the calculation of the Dealer Premium.


<PAGE>

Loan Origination and Purchasing

     Retail automobile buyers are customarily directed to a dealer's finance and
insurance  department  to  finalize  their  purchase  agreements  and to  review
potential financing sources and rates available from the dealer. If the customer
elects  to pursue  financing  at the  dealership,  an  application  is taken for
submission to the dealer's  financing sources.  Typically,  a dealer submits the
purchaser's  application  to more than one  financing  source  for  review.  The
dealership  finance  manager  decides  which source will finance the  automobile
purchase based upon the rates being offered,  the Dealer Premium,  the terms for
approval  and other  factors  (such as  incentives  offered by the  lender.) The
Company  believes  that its rapid  response to an  application  coupled with its
commitment to dealer  service and  flexibility  in terms enhances the likelihood
that the dealership will direct the loan to the Company, even though the Company
may not offer the lowest  rate  available.  See "Item 1.  Business -- Market and
Competition."

     Generally on a monthly basis, the Company quotes rates at which it will buy
loans from  dealers  (the "Buy  Rate").  Buy Rates are based on several  factors
including  the age of the car and the term of the loan.  The Company  sets rates
generally with a view to maintaining a  predetermined  spread above the relevant
treasury  security,  based on the weighted  average  expected  life of the loans
being  acquired.   The  Company  publishes  different  Buy  Rates  in  different
geographic  markets depending on its assessment of competitive  conditions.  See
"Item 7.  Management's  Discussion  and  Analysis of Results of  Operations  and
Financial Condition."

     Centralization   of  loan   purchasing   at  the   Company's   Indianapolis
headquarters  enables the Company to assure uniform  application of underwriting
criteria.  It also enables the Company to respond very rapidly to a large volume
of  loan  applications   with  a  high  level  of  efficiency.   Upon  receiving
applications  by  facsimile  transmission,  certain  data is  entered  into  the
Company's  computer system, and the application is assigned to a credit analyst.
The Company's computer system obtains a credit bureau report, applies the Credit
Scoring model and generates  summary credit analysis for the credit analyst.  In
April 1998,  the Company  automated  the  calculation  of its income and debt to
income ratios and  incorporated  these automated  calculations as well as credit
score  into  a  quality  control  underwriting  screen.  The  Company  evaluates
applications based on four key income or debt to income ratios as well as credit
score and judgment of the credit analyst. Approval authority and advance amounts
are determined by the  combination of the five key  underwriting  criteria.  The
credit analyst analyzes the application  data, the quality control data, and the
credit  bureau  report and sends a response  by  facsimile  transmission  to the
dealer.

     Approximately 69% of the Company's origination department,  including sales
and credit employees, have prior business experience with auto dealerships, many
as dealership  finance  managers.  The Company  believes this common  experience
tends to  strengthen  their  relationships  with dealers and  enhances  dealers'
respect for their credit decisions. The Company also frequently arranges for its
credit  analysts to visit  dealers and their finance  managers,  both to develop
dealer rapport and to maintain awareness of local economic trends.


<PAGE>

     The Company  utilizes a  computerized  credit scoring system to evaluate an
applicant's  credit  profile.  The  Company  continually  evaluates  its scoring
methodologies and makes  adjustments based on its experience.  In July 1996, the
Company  implemented an upgraded version of its customized  credit scoring model
developed by an independent  firm. In February 1997, the Company  analyzed seven
months of  originations  and  compared  the  predictive  ability of actual  loss
experience  between the  customized  credit  scoring  model and a new  scorecard
model.  In March 1997,  the Company  implemented  the new scorecard  model as it
appeared to be more predictive in rank-ordering  risk than the customized credit
scoring model. While the Company is pleased with the performance of the existing
scorecard,  the Company has been  developing a new customized  scorecard that it
plans to implement by the first half of calendar 1999.

     The Company's  purchasing  philosophy  generally  focuses on acquiring high
quality credit and not solely on generating volume. The quality of the Company's
loan purchasing is due in large part to the experience, training and judgment of
the credit  analysts.  Based on  underwriting  guidelines,  credit analysts must
review each of the five criteria,  mentioned above, in the approval process.  An
application  that does not meet the minimum  underwriting  guidelines for any of
the five  underwriting  criteria  requires  the  approval  of a Regional  Credit
Manager.  Credit  analysts  may  approve  applications  that  meet  all of these
guidelines,  with limits on advance amounts based on the combination of the five
criteria.   Regardless  of  the  key   underwriting   ratios,   the  application
characteristics  and credit history must support the credit decision.  The prior
auto  dealership  business  experience  of a majority  of the  Company's  credit
employees is valuable,  not only in assuring sound credit analysis,  but also in
protecting  the Company  from  attempts by dealers or their  customers to obtain
approval of unacceptable credit. Management monitors and regularly audits credit
analysts'  decisions,  and during  fiscal  1998,  the Company  created a quality
control   department  that  primarily  focuses  on  reviewing  loan  files.  The
department reviews 100% of the cashed Tier II loan files and a percentage of the
Tier I cashed files based on predetermined high risk  characteristics  including
high  advance  rates  and  approvals  of  loans  that  were  below  the  minimum
underwriting  criteria.  The Company tracks the delinquency and charge-off rates
of all loans purchased by each individual credit analyst. The review process has
created additional management controls,  more immediate feedback on underwriting
trends,  and an additional  source for capturing  valuable loan data information
that can be analyzed and used as origination or collection tools.

     Of the Tier I loan  applications  received  from  dealerships  for the year
ended June 30, 1998, the Company approved  approximately  16.5%  unconditionally
and  approximately  18.0% with  conditions.  Of the approved  and  conditionally
approved  loans,  approximately  33.9% were ultimately  acquired.  During fiscal
1998, the Company acquired approximately $944.7 million in Tier I loans.

     If the Company  approves a loan and is  selected to provide the  financing,
the automobile  buyer enters into a  simple-interest  retail  installment  sales
contract  with the dealer or a  simple-interest  installment  loan and  security
interest contract with the Company.  The Company also acquires some pre-computed
interest  installment  sale contracts in  California.  The retail sales contract
includes  an  assignment  of the  loan  to the  Company.  In  Ohio,  because  of
regulatory  provisions,  the Company enters into the contract  directly with the
borrower. In connection with the loan acquisition and the preparation of Company
forms, in many states the Company charges the borrower a loan  origination  fee.
Dealerships in some geographic markets utilize a generic state-approved contract
(as opposed to the Company's  contract  form).  Most of the generic forms do not
include  provisions  for  origination  fees.  The use of generic  contract forms
became  more  prevalent  during  fiscal  1997 and  continues  to increase as the
Company enters new geographic markets using generic contracts.  For dealers that

<PAGE>

participate  in the ACH  program,  ACH  payments  are made  only  after all loan
documentation has been received, and the loan has been recorded on the Company's
system. The use of ACH payments greatly reduces the Company's risk of fraudulent
draft use and also  presents  a cash flow  benefit  as the loans are not  funded
until they are booked by the Company.  For non-ACH dealers,  when the dealer has
completed and mailed the Company's loan documents and taken actions  required to
perfect the security  interest on the vehicle,  authorized  dealer personnel may
complete and remit a Company-supplied  draft for payment of the amount financed.
Because the Company provides forms of drafts to dealers in advance of particular
loan   acquisitions,   it  assumes  the  risk  that  such  drafts  may  be  used
fraudulently,  with corresponding loss to the Company. Historically, the Company
has not sustained any material losses due to such uses but there is no assurance
that such losses will not occur.  The Company began  utilizing  dealer drafts on
its Tier II quality loans as part of an administrative change resulting from the
combination of Tier I and Tier II Lending departments.  Previously,  the Company
did not utilize dealer drafts in its Tier II Lending.

     Dealers quote loan rates to customers at an average of approximately  1.50%
- - -  2.00%  over  the Buy  Rate.  This  difference,  in  most  states,  represents
compensation  to the  dealership  in the  form of a Dealer  Premium  paid by the
Company, in addition to the amount financed.  See "Glossary." The Dealer Premium
is paid to the dealer each month for all loans  acquired  from the dealer during
the preceding month. In approximately 50% of all loan  acquisitions,  the dealer
is paid the entire Dealer Premium in advance. If the loan is prepaid or defaults
at any time prior to its scheduled  maturity  date, the amount of the premium is
prorated,  and  the  portion  allocated  to  the  remaining  scheduled  term  is
reimbursable  to the Company as an offset  against the  premiums to be paid with
respect to  subsequent  loans  through  the  dealer's  reserve  account.  In the
majority of the other loan acquisitions,  the Company may advance only a portion
of the Dealer  Premium,  with an offset  against  the dealer only if the loan is
prepaid or defaults  within a limited period of time regardless of the length of
the term. In Ohio,  because the Company enters into  installment  loan contracts
directly with dealers'  customers,  it generally  pays the dealer a referral fee
based on a  percentage  of the note  amount.  From time to time the  Company may
adjust its Dealer Premium payment  methods based on  management's  assessment of
the market.  Before the termination of the Marine Lending  program,  the Company
paid Dealer Premium in conjunction  with marine loan  acquisitions.  The Company
does  not pay a Dealer  Premium  to  dealers  for Tier II  loans.  See  "Item 7.
Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition -- Liquidity and Capital Resources."




<PAGE>

Geographic Concentration

     The following table sets forth certain information concerning the states in
which the Company is operating its Tier I business:

<TABLE>
<CAPTION>


                                                              Loans Acquired For The
                                                               Twelve Months Ended                         At June 30,1998
                                                                                                ------------------------------------
                                Date     Re-entry                   June 30,                    Servicing    Number Of     Number Of
           State             Established   Date         1998          1997           1996       Portfolio    Metro Areas    Dealers
           -----             -----------   ----         ----          ----           ----       ---------    -----------    -------
                                                                      (Dollars in Thousands)
<S>                                 <C>             <C>               <C>           <C>              <C>   
Indiana................         Jan-86              $  25,464         40,858        38,755           69,518          1         192

Ohio...................         Apr-88                 52,699         69,928        58,123          127,318          3         241
                                                       
Kentucky...............         Jan-90   Oct-96         7,383          4,701             -            9,425          2          34
                                                        
Arizona................         Jun-91                 27,231         40,452        55,955           78,948          1          91
                                                       
Colorado...............         Dec-91                 18,712         17,861        31,984           38,061          1          92
                                                       
Kansas.................         Jan-92                 10,249          8,591        11,559           17,333          1          36
                                                       
Missouri...............         Jan-92                 18,986         25,034        16,643           43,688          1          91
                                                       
Texas..................         Jun-92                115,143        140,576       153,174          287,473          5         320
                                                      
Minnesota .............         Aug-92    Apr-97       13,325          1,167             -           12,492          1          72
                                                       
Utah...................         Sep-92    Jun-97        7,121              -             -            6,102          1          49
                                                        
Oklahoma...............         Oct-92                 33,682         50,459        60,022           92,530          1          75

Florida................         Apr-93                 76,883         81,815        55,292          146,215          5         222
                                                       
North Carolina.........         Jul-93                 85,515        105,920       113,131          204,302          3         192
                                                       
Georgia................         Apr-94                 36,244         28,610        20,981           63,906          2         111
                                                       
Virginia...............         May-94                 63,110         70,134        68,688          128,695          2         174
                                                       
South Carolina.........         Jul-94                 35,711         35,353        15,175           58,351          2          80
                                                       
Iowa...................         Aug-94                 24,170         23,672        13,673           38,838          2          93
                                                       
Illinois...............         Sep-94                 69,599         78,508        85,716          144,051          2         255
                                                       
California.............         Nov-94                111,501        134,702       129,220          223,473          5         532
                                                      
Nebraska...............         Nov-94                  4,210          2,528         1,053            5,561          1          24
                                                        
New Mexico.............         Dec-94                  3,383          9,058        11,492           12,734          1          27
                                                        
Wisconsin..............         Apr-95                  9,866         14,316        18,007           22,414          2          84
                                                        
Oregon.................         Jun-95                  2,331          5,116         9,861            7,009          1          37
                                                        
Washington.............         Jun-95                  7,062          9,257         9,022           13,680          1          55
                                                        
Maryland...............         Nov-95                 20,279         25,699         7,418           35,747          2          98
                                                       
Tennessee..............         Feb-96                 26,898         21,770         6,704           38,935          4          73
                                                       
Michigan...............         May-96                 24,460         23,181         2,869           36,499          1         100
                                                       
Pennsylvania...........         May-96                  7,712          4,606           317            9,285          2          59
                                                        
Nevada.................         Jan-97                  3,757          2,192             -            4,305          1          34
                                                        
Idaho..................         Sep-97                  1,013              -             -              823          0 *        17

Massachuesetts.........         Jun-98                    990              -             -              990          1          19

South Dakota...........         Jun-98                     36              -             -              220          0 **       49
                                                    =======================================       ================================
           TOTAL.......                             $ 944,725      $1,076,064      $994,834       $1,978,920        58       3,628
                                                    =======================================       ================================

</TABLE>
*    Boise,  Idaho is considered part of the Salt Lake City,  Utah  metropolitan
     area

**   Sioux  Falls,  South  Dakota  is  considered  part of the  Omaha,  Nebraska
     metropolitan area.





     The  Company  intends  to  continue  its  strategy  of  expanding  into new
geographic markets. In considering potential markets for expansion,  the Company
carefully  reviews the regulatory and  competitive  environment and economic and
demographic  factors such as the number of auto registrations and dealerships in
the metropolitan area.

     Because the Company is highly centralized, the incremental cost of entering
new geographic  markets is relatively low, and the Company can enter new markets
quite rapidly.  Alternatively,  the Company's centralized operations give it the
ability to vacate a market  quickly and without great expense if  competitive or
other  factors  arise in the  market  that  make it no longer  suitable  for the
Company's  operations.  The Company's  level of loan  acquisitions in particular
metropolitan   areas  may  fluctuate   significantly   over  time  depending  on
competitive conditions and other factors in those areas.


Loan Processing and Customer Service

     When original loan documents and the dealer's draft (after deposit  through
the dealer's bank) arrive at the Company's headquarters, they are processed onto
the Company's  servicing  system.  In the case of a loan submitted under the ACH
program,  the original loan documents are received by the Company,  and the loan
is processed in much the same way as a loan in which the dealer has  completed a
draft. Once the loan is processed, the Company's computer system triggers an ACH
payment to the dealer. The Company's operations computer network interfaces with
its loan approval system to retrieve the information entered when the borrower's
application  was  received,  saving  time on data  entry  with  respect  to loan
processing.  The system transmits new loans daily to the Company's  outside data
processing servicer.  Twice weekly, this servicer sends data on all new accounts
to the Company's  document  service agency which generates  payment coupon books
and sends them directly to the borrower.  Customer payments are sent directly to
a lockbox.

     The  Company  has a  separate  remote  outsourcing  agreement  with  a data
processing servicer. Under the agreement, the data processing service conducts a
wide array of  applications  in both batch and  on-line  modes,  and it provides
interfacing  with a number  of  Company  developed  systems.  The  service  also
provides off-site data storage at its data centers. The Company provides much of
the hardware to facilitate  the on-line  transmission  of data,  which is routed
through  different  data centers to provide  redundancy  in the event of a power
failure. See - "Year 2000 Compliance."

     The Customer Service  Department  utilizes an automated voice response unit
("VRU") which allows customers to access standard account information as well as
general  information  24 hours a day,  seven days a week.  The VRU  receives  an
average of 70,000  calls per  month.  Approximately  44% of the total  calls are
handled  entirely by the VRU; the other 56% are transferred to live agents.  The
VRU  provides  many  efficiencies  for  the  Company  and is  user-friendly  and
convenient for customers.

     The Company is currently in the process of implementing a new, enhanced VRU
that will be capable of handling a larger call volume and also offer  additional
menu options for the  customers.  The  Collection  Department  plans to use this
system  which  should in turn  improve the  efficiency  of the  Department.  The
Company  expects to  implement  the new VRU during the second  quarter of fiscal
1999. See - "Year 2000 Compliance."


Loan Servicing and Servicing Portfolio

     Under the terms of its New Credit Facility and securitization transactions,
the  Company  acts as  servicer  or  subservicer  with  respect  to the  related
automobile  loans.  Since August 1995, Tier I loan acquisitions have been funded
through the $350 million  Prime  Warehouse  Facility  through  Union  Acceptance
Funding Corporation  ("UAFC"), a wholly-owned  Company subsidiary.  In September
1998,  the Prime and  Non-prime  Warehouse  Facilities  were  terminated  by the
Company and replaced by the New Credit  Facility with the same lender,  having a
borrowing  capacity of $450 million and a term of one year. The Company receives
monthly servicing fees; the contractual fee,  typically one percent per annum on
the  outstanding  principal  balance of the  securitized  loans,  is paid to the
Company through the securitized  trusts.  The Company services the loan pools by
collecting  payments  due from  borrowers  and  remitting  payments  to the pool
trustee in accordance  with the terms of the pooling and  servicing  agreements.
The Company maintains  computerized  records with respect to each loan to record
all receipts and  disbursements and prepares related reports.  As servicer,  the
Company is obligated to monitor  collections and collect delinquent accounts and
use diligence to obtain current payment of accounts.


The following  tables  describe the  composition of the Company's Tier I Lending
servicing portfolio at June 30, 1998:

<TABLE>
<CAPTION>
                          --------------------------------------------------------------------------------------------------
                                                                  Percent of                       Weighted
                            Aggregate          Aggregate          Aggregate         Average         Average       Weighted
                            Number of          Principal          Principal          Loan          Remaining       Average
                              Loans             Balance            Balance          Balance        Term (1)         Rate
                            ---------          ---------          ----------        -------        ---------      --------
                                                   (dollars in thousands, except average balances)
<S>                          <C>              <C>                  <C>             <C>               <C>            <C>   
New auto / van                33,971          $  470,598            23.8%          $13,853           59.2           12.38%
Used auto / van              150,032          $1,508,322            76.2%          $10,053           54.1           13.31%
                         -----------    -----------------     -----------
   Total                     184,003          $1,978,920           100.0%          $10,755           55.3           13.09%
                         ===========    =================     ===========

Loans held for sale            8,472          $  108,159             5.5%          $12,767           67.9           12.27%
                                                              
Other loans serviced(2)      175,531          $1,870,761            94.5%          $10,658           54.6           13.14%
                         -----------    -----------------     -----------
   Total                     184,003          $1,978,920           100.0%          $10,755           55.3           13.09%
                         ===========    =================     ===========

================================================================================
</TABLE>

(1)  Terms are shown in months.

(2)  Amounts include,  Tier I fixed rate auto loans  securitized under trusts as
     well as a small  portfolio  of prime fixed rate auto loans  serviced  under
     agreements with Union Federal (approximately $11,000)


     In addition to servicing  securitized  loans,  the Company also  services a
portfolio of Union Federal fixed and variable rate loans on mobile homes,  boats
and autos, of approximately $1.4 million at June 30, 1998.

     At June 30, 1998, the Tier I servicing  portfolio,  including the principal
balance  of  auto  loans  held  for  sale  and  securitized   auto  loans,   was
approximately $2.0 billion in aggregate  principal balance.  Approximately 76.2%
of the Tier I servicing portfolio, as of June 30, 1998, represented financing of
used  vehicles;  the  remainder  represented  financing  of  new  vehicles.  The
Company's loans consist primarily of simple-interest contracts which provide for
equal monthly  payments (as well as pre-computed  loans acquired in California).
As payments are received under a simple-interest  contract, the interest accrued
to date is paid first, and the remaining payment is applied to reduce the unpaid
principal  balance.  In the  case  of a  liquidation  or  repossession,  amounts
recovered  are applied  first to certain  expenses of  repossession  and then to
unpaid principal.

Tier II Lending

     The Company began acquiring Tier II loans in the fall of 1994 to fund loans
to  borrowers  with  adequate  credit  quality who would not  qualify  under the
Company's Tier I Lending quality criteria. Originally, the Company operated Tier
II Lending under the name Performance Acceptance Corporation ("PAC").

     As discussed  previously,  the Tier I and Tier II  origination  departments
were combined  during the third quarter of fiscal 1998. The  origination of Tier
II loans  requires  more  extensive  credit  review  and  verification  and also
requires  the  approval  of a Regional  Credit  Manager.  Additionally,  greater
emphasis is placed on income and employment stability, the borrower's ability to
afford monthly payments and  loan-to-value  ratios,  and other  collateral-based
lending  standards.  The Company  does not offer as prompt a response to Tier II
loan  applications  as it offers on Tier I applications to permit more extensive
credit  review and  verification.  The  Company's  collection  and  repossession
procedures  relating to all new Tier II loans are essentially the same as Tier I
loans.  In the past,  the Company's  policy was to repossess Tier II loans at or
before  90 days  delinquent,  however,  this  policy  was  changed  to 120  days
delinquent based on management's  decision to allow for more expanded collection
time and achieve  consistency in collection  practices.  The Company,  under the
name PAC,  commenced Tier II loan acquisitions in Indiana and has since expanded
Tier II Lending into  markets at  dealerships  from which the Company  currently
acquires Tier I loans.


     The following  table  describes the  composition  of the Company's  Tier II
Lending servicing portfolio at June 30, 1998:



<TABLE>
<CAPTION>
                       --------------------------------------------------------------------------------------------------
                                                              Percent of                        Weighted
                         Aggregate          Aggregate          Aggregate         Average         Average       Weighted
                         Number of          Principal          Principal          Loan          Remaining       Average
                           Loans             Balance            Balance          Balance        Term (1)         Rate
                           -----             -------            -------          -------        --------         ----
                                                (dollars in thousands, except average balances)

<S>                         <C>               <C>                 <C>            <C>              <C>             <C>   
New auto / van              937               $12,989             19.4%          $13,862          53.0            18.00%
Used auto / van           5,348               $53,866             80.6%          $10,072          48.1            19.28%
                       --------------    -----------------    ------------
   Total                  6,285               $66,855            100.0%          $10,637          49.0            19.03%
                       ==============    =================    ============

Loans held for sale         660                $7,624             11.4%          $11,552          55.1            18.27%
                                                    
Securitized loans         5,625               $59,231             88.6%          $10,530          48.2            19.13%
                       --------------    -----------------    ------------
   Total                  6,285               $66,855              100.0%        $10,637          49.0            19.03%
                       ==============    =================    ============

- - --------------------------------------------------------------------------------
</TABLE>
(1)  Terms are shown in months.

     The  Company  currently  purchases  Tier  II  loans  at  face  value  at an
appropriate  interest  rate of  approximately  5.00%  above the rate at which it
purchases Tier I loans.  The Company's Tier II loans  experience  higher default
rates than those  historically  experienced  by the Company  with respect to its
Tier I Lending  operations but also earn higher interest rates. The Company does
not, however,  pay Dealer Premiums to dealers in connection with the acquisition
of Tier  II  loans,  which  reduces  its  cash  flow  requirements  for  Tier II
operations.  Since September,  1995, Tier II loan  acquisitions have been funded
through a separate $50 million Non-prime  Warehouse Facility through Performance
Funding Corporation ("PFC"), a wholly-owned Company subsidiary. Beginning in the
third quarter of fiscal 1998, the funding of Tier II loan acquisitions was moved
to Union Acceptance Funding Corporation ("UAFC").  As discussed  previously,  in
September 1998, the Prime and Non-prime Warehouse  Facilities were terminated by
the Company and replaced by the New Credit Facility with the same lender, having
a  borrowing  capacity  of $450  million  and a term of one year.  The  Company,
through its wholly-owned, special-purpose subsidiary, Performance Securitization
Corporation  ("PSC"),  effected its first securitization of Tier II loans in the
third  quarter of fiscal 1996 and  completed  its second Tier II  securitization
during the second quarter of fiscal 1997. The Company  completed a third Tier II
securitization during the fourth quarter of fiscal 1998.

     Of the loan applications received from dealerships for Tier II loans in the
year  ended  June  30,   1998,   the   Company   approved   approximately   8.4%
unconditionally  and  approximately  13.7% with conditions.  Of the approved and
conditionally  approved loans,  approximately 15.7% were ultimately acquired. In
fiscal 1998, the Company acquired approximately $24.0 million in Tier II loans.

Marine Lending program

     The Company began the Marine Lending  program in June 1996 to fund boat and
personal  watercraft loans to borrowers who are classified as low risk. On March
1,  1998,  the  Marine  Lending  program  was  terminated  due  to  strict  rate
competition  in the market,  resulting in the inability to acquire large volumes
of loans with profitable spreads.  The majority of the marine portfolio was sold
in June 1998. Marine loan  acquisitions  totaled $2.5 million for the year ended
June 30, 1998.


Delinquency, Collection and Repossession

     The Company seeks to maintain low levels of delinquency and net charge-offs
first by ensuring and  monitoring  the integrity of its credit  purchasing.  The
Company  tracks  the  delinquency  rate of all  loans  approved  by each  credit
analyst.  The Company also seeks to limit  delinquency and  charge-offs  through
highly automated and efficient collection and repossession procedures.

     The  collections  area is highly  automated  and is supported by a separate
computerized  collections  system  provided  by the  Company's  data  processing
servicer and an automatic  telephone  dialing system.  Delinquent  borrowers are
contacted  by phone,  mail,  telegram,  and in special  circumstances,  personal
visits. Notices to delinquent borrowers are dispatched automatically by computer
when  loans  are 10 days  delinquent  in most  states,  but as  early  as 7 days
delinquent  for other  states.  The  collections  area operates  during  regular
business hours, weekday evenings,  and on Saturdays.  Consistent with the growth
of the servicing  portfolio and higher  delinquencies  and credit losses seen in
the latter half of fiscal 1997 and the first quarter of fiscal 1998, the Company
increased its collection  staff by over 26.0% or 45 full-time  employees  during
fiscal 1998. See - "Employees."

     The Company utilizes an automatic,  computer-controlled  multiple telephone
line system which dials phone  numbers of  delinquent  borrowers  from a file of
records extracted from the Company's  database.  The system typically  generates
750-1,000  calls per hour and allows the Company to prioritize  calls based on a
wide variety of factors.  Once a call has been placed,  the system  monitors the
call and transfers the call to a collector if it has reached a live human voice.
Collectors handle approximately 400 calls per day.

     After  delinquent  borrowers  fail to respond to the  Company or to fulfill
oral commitments made to bring their loans current,  the Company repossesses the
automobile  securing  the loan.  Repossessions  are  effected for the Company by
contracted  repossession  agents.  The repossession  agent transfers most of the
autos to an independent  auto auction company that  reconditions the repossessed
autos and sells them for the Company.  Historically,  some autos  repossessed in
central   Indiana   determined  to  be  eligible  for  retail  sales  have  been
reconditioned  and sold at an  Indianapolis  location owned by the Company.  The
Company opened a new car franchised  dealership in Indianapolis in July 1998. As
a result of the opening of the dealership, repossession agents will now transfer
a  selection  of the autos from a broader  region to the  dealership  for retail
sale.

     The decision to repossess and  charge-off is generally made after a loan is
at least 90 days but no more  than  120 days  delinquent,  absent  extraordinary
circumstances,  such as bankruptcy or refusal to pay,  requiring earlier action.
See "Item 7.  Management's  Discussion and Analysis of Results of Operations and
Financial Condition -- Delinquency and Credit Loss Experience."


Financing and Sale of Loans

     Loan Funding. The Company relies upon external sources to provide financing
for its loan  purchases,  Dealer  Premiums and other ongoing cash  requirements.
Until  September  1998,  the Company  utilized a $350  million  Prime  Warehouse
Facility  to provide  funding  for its Tier I loan  acquisitions,  a $50 million
Non-prime Warehouse Facility to fund Tier II loan acquisitions,  and until March
1998,  a $50  million  Marine  Warehouse  Facility  to fund  boat  and  personal
watercraft  loans.  In  September  1998,  the  Prime  and  Non-prime   Warehouse
Facilities  were  terminated  by the  Company  and  replaced  by the New  Credit
Facility with the same lender, having a borrowing capacity of $450 million and a
term of one year. See "Item 7.  Management's  Discussion and Analysis of Results
of Operations and Financial Condition -- Liquidity and Capital Resources."

     Hedging.  Because the loans purchased by the Company are fixed-rate  loans,
the Company bears the risk of interest-rate  increases during the period between
the  setting  of the Buy Rate for the  acquisition  of loans and their sale in a
securitization  transaction. In order to mitigate this risk, the Company employs
a hedging strategy in which it executes short sales of U.S. Treasury  securities
having  maturity  approximating  the  average  maturity  of loans to be acquired
during the relevant period.  The Company's  hedging strategy is an integral part
of its practice of periodically  securitizing  loans. See "Item 7.  Management's
Discussion and Analysis of Results of Operations and Financial  Condition" for a
discussion of hedging risks and related issues.

     Securitizations. The Company sells its loans in securitization transactions
to increase the Company's liquidity,  to provide for redeployment of capital and
to reduce risks associated with interest rate fluctuations.  The Company applies
the net  proceeds  from  securitization  transactions  to repay  amounts owed to
short-term  financing sources,  thereby making such sources available for future
loan acquisitions. The Company currently plans to continue securitizing pools of
loans,  generally  on  a  quarterly  basis.   Management  continually  evaluates
alternative  financing sources and, in the future, may consider funding its loan
acquisitions  through a permanent  warehouse  facility  or some other  source or
combination of sources.  Since 1988, the Company has  securitized  approximately
$5.4 billion in auto loan receivables in 29 public offerings and completed three
private placements of Asset-backed  Securities  summarized below. In each of the
public offerings,  the senior  Asset-backed  Securities have been rated "AAA" or
its  equivalent  by one or more  rating  agencies  including  Standard  & Poor's
Corporation,  Moody's  Investors  Service and FITCH IBCA.  Such  ratings are not
recommendations of the rating agencies to invest in the  securitizations and may
be modified or withdrawn by them at any time.
                          Securitization Transactions
<TABLE>
<CAPTION>
                                              Remaining Balance    Weighted                                               Net Loss 
                                Original         at June 30,      Average Loan   Certificate     Gross        Net       to Original
 Securitization                  Amount             1998             Rate          Rate       Spread (1)   Spread (2)    Balance (3)
 --------------                  ------             ----             ----          ----       ----------   ----------   ------------
                                                    (dollars in thousands)                                           
<S>                          <C>              <C>                  <C>            <C>            <C>         <C>        
UACSC 1998-B Auto Trust      $   267,980      $     257,764        12.51%         6.01%          6.50%       5.06%          0.00%
UACSC 1998-A Auto Trust      $   228,938      $     202,189        12.92%         6.11%          6.81%       5.27%          0.13%
UACSC 1997-D Auto Trust      $   204,147      $     158,696        13.02%         6.30%          6.72%       5.07%          0.32%
UACSC 1997-C Auto Trust      $   218,390      $     163,330        13.48%         6.45%          7.03%       5.38%          0.70%
UACSC 1997-B Auto Trust      $   295,758      $     198,415        13.21%         6.57%          6.64%       5.15%          1.06%
UACSC 1997-A Auto Trust      $   293,348      $     176,557        13.29%         6.33%          6.96%       5.43%          2.22%
UACSC 1996-D Auto Trust      $   283,085      $     148,084        13.53%         6.14%          7.39%       5.37%          2.85%
UACSC 1996-C Auto Trust      $   310,999      $     145,016        13.26%         6.44%          6.82%       5.11%          3.53%
UACSC 1996-B Auto Trust      $   245,102      $     101,567        12.96%         6.45%          6.51%       5.58%          3.29%
UACSC 1996-A Auto Trust      $   203,048      $      68,396        13.13%         5.40%          7.73%       5.68%          4.32%
UACSC 1995-D Auto Trust      $   205,550      $      64,860        13.74%         5.97%          7.77%       6.04%          4.79%
UACSC 1995-C Auto Trust      $   236,410      $      61,060        14.08%         6.42%          7.66%       6.11%          5.33%
UACSC 1995-B Grantor Trust   $   220,426      $      46,001        13.91%         6.61%          7.30%       4.88%          5.30%
UACSC 1995-A Grantor Trust   $   173,482      $      32,178        13.22%         7.77%          5.45%       3.88%          5.10%
UFSB  1994-D Grantor Trust   $   114,070      $      17,566        12.51%         7.69%          4.82%       3.91%          4.06%
UFSB  1994-C Grantor Trust   $   150,725      $      16,014        12.05%         6.77%          5.28%       4.04%          3.23%
UFSB  1994-B Grantor Trust   $   142,613      $      13,057        10.74%         6.46%          4.28%       3.54%          2.94%
UFSB  1994-A Grantor Trust   $   119,960      $           -        9.98%          5.08%          4.90%       3.60%          2.54%
UFSB  1993-C Auto Trust      $   141,811      $           -        11.00%         4.88%          6.12%       4.82%          2.58%
UFSB  1993-B Auto Trust      $   212,719      $           -        11.50%         4.45%          7.05%       5.31%          2.51%
UFSB  1993-A Grantor Trust   $   133,091      $           -        11.49%         4.53%          6.96%       4.96%          1.84%
UFSB  1992-C Grantor Trust   $   119,280      $           -        11.64%         5.80%          5.84%       4.48%          1.71%
UFSB  1992-B Grantor Trust   $   116,266      $           -        12.39%         4.90%          7.49%       5.49%          1.59%
UFSB  1992-A Grantor Trust   $   103,619      $           -        13.66%         6.70%          6.96%       5.80%          1.94%
UFSB  1991-B Grantor Trust   $   106,612      $           -        13.64%         7.15%          6.49%       4.94%          1.72%
UFSB  1991-A Grantor Trust   $   150,436      $           -        12.52%         8.40%          4.12%       2.25%          0.79%
UFSB  1989-B Grantor Trust   $    66,469      $           -        14.09%        Variable          -         2.82%          3.15%
UFSB  1989-A Grantor Trust   $   113,080      $           -        13.24%         8.75%          4.49%       1.97%          1.94%
UFSB  1988 Grantor Trust     $   105,179      $           -        12.73%         9.50%          3.23%       1.71%          2.74%
  Total Tier I               ----------       -------------                                                             
     Securitized Trusts      $ 5,282,593      $   1,870,750                                                             
                                                                                                                            
PSC 1998-1 Grantor Trust     $    28,659      $      28,003        18.69%         6.29%          12.40%      8.04%          0.00%
PSC 1996-2 Grantor Trust     $    31,108      $      18,070        19.65%         6.40%          13.25%      9.00%          6.98%
PSC 1996-1 Grantor Trust     $    34,488      $      13,158        19.87%         6.87%          13.00%      8.79%         11.23%
  Total Tier II              -----------      -------------                                                             
     Securitized Trusts      $    94,255      $      59,231                                                             
                             -----------      -------------                                                             
       Grand Total...........$ 5,376,848      $   1,929,981                                                             
                             ===========      =============                                                             
</TABLE> 
         
(1)  Difference between weighted average loan rate and Certificate Rate.

(2)  Difference  between weighted average loan rate and Certificate Rate, net of
     upfront costs,  servicing  fees,  ongoing credit  enhancements  and trustee
     fees, and the hedging gain or loss.

(3)  Net  loss to  original  balance  at June 30,  1998,  for all  pools  with a
     remaining  principal  balance and net loss to  original  balance at time of
     repurchase for all remaining pools.


     In securitization transactions, the Company transfers automobile loans to a
newly-formed trust, which issues one or more classes of fixed-rate  Certificates
to investors (the  "Certificateholders").  Through the 1994-A Grantor Trust, the
Certificates  were  generally  credit-enhanced  by a letter  of  credit  from an
independent   financial    institution.    The   letter   of   credit   provided
Certificateholders with additional assurance, to the extent of the amount of the
letter of credit,  that their  receipt of required  payments from the pool would
not be adversely  affected by loan losses.  Typically,  the letter of credit was
obtained in the amount,  represented  as a percentage of the pool,  necessary to
obtain the desired  investment grade ratings for the  Certificates.  The Company
subsequently  employed  the use of  subordinated  classes of  Certificates  as a
credit enhancement device.  Surety bonds have been utilized as additional credit
enhancements in the Company's Tier I securitizations since the UACSC 1995-D Auto
Trust.  These credit  enhancement  features  allow the offered  Certificates  to
achieve the desired  investment  grade rating.  In future  securitizations,  the
Company  may employ any of the above  devices or may employ  alternative  credit
enhancement devices.

     Gains  from  the  sale  of  loans  in   securitization   transactions  have
historically  provided a significant  portion of the net earnings of the Company
and are likely to continue to represent a  significant  portion of the Company's
net earnings. If the Company were unable or elected not to securitize loans in a
financial  reporting  period,  net earnings  would  likely be lower  relative to
periods in which securitizations  occurred. See "Item 7. Management's Discussion
and Analysis of Results of Operations and Financial Condition -- General."

     Commencing  with  the  1995-A  Grantor  Trust,  the  Company  has  effected
securitizations   through  a  wholly-owned   special-purpose   subsidiary,   UAC
Securitization  Corporation  ("UACSC").  Its Tier II  securitizations  have been
effected through  Performance  Securitization  Corporation,  also a wholly-owned
special  purpose  subsidiary.   In  striving  to  complete  the  most  efficient
securitization transactions,  the Company intends to securitize the Tier II loan
acquisitions  with  the  Tier I loan  acquisitions  in the  future  through  its
wholly-owned subsidiary UACSC. In the future, the Company may pursue alternative
structures for securitizations,  such as an owners' trust structure in which the
securitization  trust  issues both  Certificates  and debt  securities,  and the
Company will continue to assess other structured  financing  alternatives  which
may enable it to fund loans and/or deploy its capital with greater efficiency or
at lower cost.

Employees

     The Company employs personnel experienced in all areas of loan acquisition,
documentation,  collection and  administration.  Currently,  the Company has 494
full-time  employees and 67 part-time  employees,  including 73 full-time and 15
part-time employees in the operations department, 216 full-time and 49 part-time
employees  in  the  collection  department,   72  full-time  employees  in  loan
purchasing,  20 full-time employees in the accounting and finance department and
41 full-time and 1 part-time systems and administrative  employees. In addition,
the Company has 37 sales  representatives  who reside and work in the  Company's
loan purchasing market areas, and 35 full-time and 2 part-time  employees in the
reconditioning and remarketing operations.  None of the employees are covered by
a collective bargaining agreement.

Regulation

     The  Company's  operations  are  subject to  regulation,  supervision,  and
licensing  under various  federal,  state and local  statutes,  ordinances,  and
regulations.  The  Company's  business  operations  are  conducted  primarily in
Arizona, California, Colorado, Florida, Georgia, Idaho, Illinois, Indiana, Iowa,
Kansas,  Kentucky,  Maryland,  Massachusetts,   Michigan,  Minnesota,  Missouri,
Nebraska,   Nevada,  New  Mexico,  North  Carolina,   Ohio,  Oklahoma,   Oregon,
Pennsylvania,  South Carolina,  Tennessee, Texas, Utah, Virginia, Washington and
Wisconsin and,  accordingly,  the laws and regulations of such states govern the
Company's  operations  conducted in those states. The Company is required to be,
and is,  licensed  as a sales  finance  company in Arizona,  Florida,  Illinois,
Maryland,  Massachusetts,   Michigan,  Missouri,  Nebraska,  New  Mexico,  North
Carolina,  Pennsylvania and Wisconsin. In Colorado,  Idaho, Indiana, Iowa, Texas
and Utah, the Company has either filed the necessary notifications or registered
to accept assignments of installment sale contracts, and in Ohio, the Company is
licensed  to make direct  loans.  As the Company  expands  its  operations  into
additional states, it will be required to comply with the laws of those states.

     Numerous federal and state consumer protection laws and related regulations
impose substantial  requirements upon sellers, holders and servicers involved in
consumer finance.  These laws include the Truth-in-Lending Act, the Equal Credit
Opportunity  Act, the Federal Trade  Commission  Act, the Fair Credit  Reporting
Act, the Fair Debt Collection Practices Act, the Magnuson-Moss Warranty Act, the
Federal Reserve Board's  Regulations B and Z, state  adaptations of the National
Consumer Act and of the Uniform  Consumer Credit Code, state "lemon" laws, state
motor vehicle retail  installment sales acts, retail installment sales acts, and
other similar laws.  Also,  state laws impose finance charge  ceilings and other
restrictions  on consumer  transactions  and  require  contract  disclosures  in
addition to those required under federal law. These requirements impose specific
statutory  liabilities upon creditors who fail to comply with their  provisions.
In some cases,  this liability could affect the Company's ability to enforce the
installment sale contracts it purchases and loans it makes.

     The so-called  "Holder-in-Due-Course"  Rule of the Federal Trade Commission
(the "FTC  Rule"),  the  provisions  of which are  generally  duplicated  by the
Uniform  Consumer  Credit  Code,  other  state  statutes,  or the common laws in
certain  states,  has the effect of subjecting  purchasers of installment  sales
contracts and even some direct lenders in consumer  credit  transactions  to all
claims and defenses  which the obligor in the  transaction  could assert against
the seller of the goods. The installment sale contracts purchased by the Company
and direct loans made by it are generally  subject to the  provisions of the FTC
Rule. Accordingly,  the Company (or the trust to which a contract is assigned in
a securitization),  as holder of the contracts or as the direct lender,  will be
subject to any claims or defenses  that the  purchaser  of the related  financed
vehicle may assert  against the seller of the vehicle.  Liability  under the FTC
Rule is limited to the amounts paid by the obligor under the  contract,  but the
holder of the contract may also be unable to collect any balance  remaining  due
thereunder from the obligor.

     The  dealer  selling an  installment  sale  contract  to the  Company  will
generally  warrant that the completion of each installment sale contract and the
sale of the vehicle to the borrower complies with all requirements of law in all
material  respects.  Accordingly,  if a borrower has a claim against the Company
for violation of any law and such claim  materially  and  adversely  affects the
Company's  interest  in an  installment  sale  contract,  such  violation  often
constitutes a breach of the dealer's  warranties  under the dealer agreement and
related  assignment  and would create an  obligation of the dealer to repurchase
the contract unless the breach is cured.

     All  states in which the  Company  operates  have  adopted a version of the
Uniform  Commercial Code ("UCC").  Except where limited by other state laws, the
UCC governs the Company's rights upon the obligor's default.  Generally, the UCC
allows the  secured  party to conduct a  self-help  repossession,  then sell the
collateral and collect any  deficiency if the proceeds of sale are  insufficient
to pay off the  outstanding  obligation.  The UCC requires the secured  party to
provide the obligor with  reasonable  notice of any sale of the  collateral,  as
well as an opportunity to redeem the collateral  prior to sale. Other state laws
may  expand an  obligor's  rights,  for  example  by  providing  the  obligor an
opportunity to cure default prior to repossession, or by eliminating the secured
party's right to collect a deficiency balance.  In addition,  federal bankruptcy
laws and  related  state  laws may  interfere  with or affect  the  ability of a
secured party to realize upon collateral or enforce a deficiency judgment.

GLOSSARY

     Asset-backed  Securities  - A  general  reference  to  securities,  such as
Certificates,  that are backed by financial assets,  such as automobile loans or
leases,  credit  card or trade  receivables,  home  equity  loans or  equipment.

Business Transfer - The transfer of certain assets related to the Union Division
from  Union  Federal  to the  Company  and the  assumption  of  certain  related
liabilities by the Company.  

Buy Rate - A rate  quoted by the  Company  to  dealers,  generally  on a monthly
basis, at which the Company will buy loans.

Certificates  -  Asset-backed   Securities  representing  fractional  beneficial
interests or  indebtedness  issued to investors by a trust that purchases a pool
of  loans  in  a  Securitization.   Such  securities  are  generally  fixed-rate
securities payable solely from cash flows from the pooled receivables.

Credit Facilities - Certain external  financing  arrangements  negotiated by the
Company with an independent financial  institution  consisting of a $350 million
Warehouse Facility (the "Prime Warehouse  Facility") to fund the Company's Prime
loan  acquisitions,  a $50 million Non-Prime  Warehouse Facility (the "Non-prime
Warehouse  Facility")  to fund  Non-prime  loan  acquisitions  and a $50 million
Marine  Warehouse  Facility  (the  "Marine  Warehouse  Facility")  to fund  loan
acquisitions through it Marine Lending program. In September 1998, the Prime and
Non-prime  Warehouse  Facilities  were terminated by the Company and replaced by
the New Credit  Facility.  The Marine Lending  program was  terminated  March 1,
1998.

Credit  Scoring  -  The  process  of  utilizing  standard  models  in  the  loan
acquisition  process to evaluate an  applicant's  credit profile to arrive at an
estimate  of the  associated  credit  risk based on  statistical  evaluation  of
several  common  characteristics  that  bear  on  credit  worthiness  and  their
correlation with credit risk. 

Dealer  Premium - The amount paid to the dealer for the purchase of a loan above
the principal amount financed.  In states other than Ohio, the Dealer Premium is
based  upon the  finance  charge  that  would  be paid on the loan if it  earned
interest at a rate equal to the  difference  between the  contract  rate and the
Company's  periodically  published Buy Rate.  The  difference in rates  averages
between 1.50% - 2.00%.  Dealer Premiums paid to Ohio dealers is generally in the
form of referral fees are  calculated as the product of the principal  amount of
the loan and a  periodically  adjusted  referral rate set forth on the Company's
rate sheets for loans with similar terms,  note rate and age of collateral.  All
or a portion of a Dealer  Premium may be paid in advance at the time the loan is
acquired,  subject to being charged back against the dealer if that loan prepays
or defaults. The Dealer Premium is generally advanced to the dealer in the month
following  purchase  of  the  loan,  creating  the  Dealer  Premium  asset.  The
unamortized  portion of such  advance,  depending  on the dealer  agreement,  is
recoverable from the dealer if the loan is prepaid or defaults.  Dealer premiums
are included in the carrying amount of loans prior to securitization.

Future Servicing Cash Flows - Future Servicing Cash Flows are the projected cash
flows resulting from the difference  between the weighted average coupon rate of
the loans sold and the  Certificate  Rate paid to investors  in the  securitized
trusts, less an allowance for estimated credit losses, the Company's contractual
servicing fee of 1% (on Tier I), and ongoing trust and credit  enhancement fees,
plus  estimated  Dealer  Premium  rebates.  

Gain  (Loss) on Sales of Loans - Gain  (Loss) on Sales of Loans  represents  the
difference  between the sales  proceeds and the  carrying  amount of loans after
reduction for amounts allocated to Retained Interest,  less expenses of the sale
and hedging gains or losses.

Marine  Lending - The Company's  practice of acquiring  loans made to borrowers,
generally with high quality credit, through a boat or personal watercraft dealer
agreement  that provides for the  acquisition of loans at a par plus the payment
of a Dealer  Premium to the dealer.  Borrowers  generally  have a credit history
with no or few minor defaults and can finance their purchase  through a bank, or
an independent finance company that focuses on prime credit.  Marine Lending was
terminated in March 1998.

Marine Warehouse Facility - See definition of Credit Facility, above. New Credit
Facility - An external financing  arrangement  negotiated by the Company with an
independent  financial  institution  having a borrowing capacity of $450 million
and a one year term which  replaces the Credit  Facilities  and will fund Tier I
and II loan  acquisitions.  

Non-prime Warehouse Facility - See definition of Credit Facility, above. 

Pooling  - The  accumulation  of a  group  of  loans  to  create  a  package  of
receivables for sale through a trust to investors in a Securitization.

Prime Warehouse Facility - See definition of Credit Facility, above.

Retained  Interest  in  Securitized  Assets  ("Retained  Interest")  -  Retained
Interest  represents  the  Company's  retained  interest in loans  sold.  At the
closing of each  securitization,  the Company  allocates  its basis in the loans
between the portion of the loans sold through the  certificates  and the portion
of the loans  retained  from the  securitizations  ("Residuals"  and  "Servicing
Assets")  based on the relative fair values of those portions at the date of the
sale. The fair value is based upon the cash proceeds received for the loans sold
and the estimated fair value of the Residuals. Residuals consist of (a) the cash
held in the Spread Account and (b) the excess  servicing  receivables  ("ESRs").
ESRs  represent  the  discounted  cash flows to be  received by the Trust in the
future and dealer  premium  rebates less a discounted  allowance  for  estimated
credit losses.  The fair value of the Residuals is determined by discounting the
expected cash flows released from the Spread Account (the cash out method) using
a discount  rate  which the  Company  believes  is  commensurate  with the risks
involved.  An  allowance  for  estimated  credit  losses  is  established  using
information  from  scoring  models  and  available   historical  loss  data  for
comparable loans and the specific  characteristics of the loans purchased by the
Company.  Market  discount  rates are based on current  market  conditions,  and
prepayment  assumptions  are  based  on  historical  performance  experience  of
comparable  loans and the  impact of trends  in the  economy.  Accrued  interest
through  the date of  securitization,  which  will be  returned  to the  Company
through the trust,  is also  classified  under the  provisions  of  Statement of
Financial  Accounting  Standard  ("SFAS")  125 as  Retained  Interest.  Retained
Interest is reduced by actual  servicing cash flows as received over the life of
the securitization.  Retained Interest is classified as "available-for-sale" and
is carried at market based upon the  application  of current  assumptions to the
remaining expected cash flows.  Unrealized gains and losses  attributable to the
change in the fair value of the  Residuals  are excluded  from  earnings and are
reported net of related  income taxes as a separate  component of  shareholders'
equity until realized. Retained Interest is reviewed periodically for other than
temporary impairment,  with impairment,  if any, recorded as a component of Gain
on Sales of Loans, net.

Securitization  - The  process  through  which loans and other  receivables  are
pooled and sold to a trust which issues Certificates to investors.

Senior  Notes - Unsecured  Senior  Notes of the Company of $110  million and $65
million issued August 1995 and March 1997 respectively.

Senior Subordinated Notes- Unsecured Senior Subordinated Notes of the Company in
the aggregate principal amount of $46 million issued April 1996.

Servicing  Asset - The present value benefit derived from retaining the right to
service loans securitized in excess of adequate servicer compensation. Servicing
Assets are  classified as  held-to-maturity  securities and are carried at their
amortized cost.

Spin-off - The pro rata  distribution of the 9,200,000  shares of Class B Common
Stock formerly held by Union Federal to the shareholders of its holding company,
immediately  prior to consummation  of the Company's  initial public offering in
August 1995.

Spread Account (a component of Retained Interest in Securitized Assets) - A cash
collateral  account or  specific  cash  account  maintained  by the trustee of a
securitization  trust  into which  Future  Servicing  Cash  Flows are  deposited
initially to protect  Certificateholders (and any provider of third-party credit
enhancement)  against credit losses.  The terms of the account,  which vary with
each  securitization,   state  a  maximum  balance,  generally  expressed  as  a
percentage  of the  current  principal  balance.  Generally,  the  initial  cash
deposit, if required, is funded by the Company from the securitization  proceeds
and is expressed as a percentage of the original  balance.  The initial  deposit
amount is typically less than the minimum  balance  ("floor").  The floor amount
required is  determined  based on the original  principal  balance.  The Company
receives cash flow Residuals  that represent  collections on the loans in excess
of the amounts required to pay the Certificate principal and interest,  the base
servicing  fees and certain other fees such as credit  enhancement  fees. If the
amount of cash required for the allocations  exceeds the amount collected during
the collection  period,  the shortfall is drawn from the Spread Account.  If the
cash  collected   during  the  period  exceeds  the  amount  necessary  for  the
allocations,  and the related Spread Account is not at the required  level,  the
excess cash  collected  is retained in the Spread  Account  until the  specified
level or maximum level is achieved.  Once the required or maximum Spread Account
level is achieved,  the excess is released to the Company.  Any remaining Spread
Account   balance  is  released  to  the  Company   upon   termination   of  the
securitization.  There is no recourse to the Company for loan losses  beyond the
balance in the Spread Account and Future Servicing Cash Flows from the trust.

Tier I Lending - The  Company's  practice of acquiring  loans made to borrowers,
generally with high quality credit,  through an automotive dealer under a dealer
agreement that provides for the  acquisition of loans at par plus the payment of
a Dealer  Premium to the dealer.  A Tier I borrower has a credit history with no
or few minor  defaults  and can  finance a new car  purchase  through a bank,  a
captive  finance  subsidiary of an  automobile  manufacturer  or an  independent
finance company that focuses on Tier I credit.

Tier II Lending - The  Company's  practice of acquiring  loans made to borrowers
who generally  would not be eligible for credit under Tier I lending.  Loans are
acquired from automotive  dealers under a dealer agreement that provides for the
acquisition of loans at par without provision for payment of any Dealer Premium.
A Tier II borrower is  characterized  as a borrower with some credit problems in
his or her past which have  subsequently been resolved and who has reestablished
an acceptable payment history. To finance a new or late-model used car, the Tier
II borrower may not qualify for a loan from a captive finance subsidiary but may
access credit through non-traditional finance sources.

Union  Division  - The  indirect  automobile  lending  business  conducted  as a
division of Union  Federal  through  fiscal 1994.  Warehouse - A method  whereby
loans are  financed  by  financial  institutions  on a  short-term  basis.  In a
Warehouse  arrangement,  loans  are  accumulated  or  pooled  on a daily or less
frequent basis and assigned or pledged as collateral  for short-term  borrowings
until they are sold in a Securitization.



Item 2.           Properties

     The Company's operations are centered in a commercial office building owned
by Waterfield  Mortgage  Company,  Inc.  ("Waterfield," a Company  affiliate) in
Indianapolis,  Indiana. The Company occupies office space of 115,555 square feet
under a lease with Waterfield.  The Company sublets a portion of the building to
Union Federal. In addition, the Company leases a garage of 5,000 square feet for
vehicle  reconditioning  and  remarketing,  an office of 500  square  feet and a
75-car lot located in Beech Grove,  Indiana,  from an independent  party.  These
facilities  are  currently  used to  recondition  and sell a small amount of the
financed vehicles  repossessed by the Company in central Indiana.  In July 1997,
the  Company  purchased  a 6.5  acre  (60,000  square  foot)  facility  near its
headquarters in  Indianapolis  at which it has established an automobile  retail
dealership  for the purpose of  expanding  its  reconditioning  and  remarketing
operations.

Item 3.           Legal Proceedings

     The Company is party to litigation in the ordinary course of business. Most
of the  litigation  is  initiated  by the  Company  against  debtors  to collect
deficiency balances. Claims are, however, also asserted against the Company on a
regular  basis.  The claims  against the Company  often involve  allegations  of
wrongdoing by the motor vehicle dealer which originated the contract or sold the
vehicle financed by the Company,  and the Company is named as a defendant due to
its status as holder of the  contract.  Claims  are also  asserted  against  the
Company under the consumer  protection  laws  described  above and some of these
claims,  including  the claims  specifically  described  below,  are asserted on
behalf of a class of  consumers.  Similar  litigation  is common among  industry
participants.

     The first of the pending  actions for which class  certification  is sought
was commenced  October 23, 1997,  in the Common Pleas Court of Cuyahoga  County,
Ohio,  Civil Division,  by plaintiff  Barohda  Rucker.  Suit was initially filed
against the Company and Jackshaw  Chevrolet,  Inc.  ("Jackshaw"),  alleging that
Jackshaw committed unfair,  deceptive and unconscionable acts in connection with
the  sale  of a  vehicle,  and  further  alleging  that  the  Company  committed
disclosure  and other  violations  of the Ohio  Retail  Installment  Sales  Act.
Plaintiff has recently amended her complaint  asserting similar claims on behalf
of a class  consisting of all consumers in Ohio who entered into loan agreements
with the Company. The amended complaint also asserts new claims under or related
to the Ohio  Mortgage  Loan Act on behalf of the proposed  class.  The plaintiff
seeks  rescission of the  contracts,  injunctive  relief,  statutory  penalties,
damages and attorney fees.

     The Company is also a defendant in an action  brought in the District Court
for Boulder County,  Colorado,  on April 10, 1998, by plaintiff Cristy Waggoner.
The plaintiff alleges usury,  contending that the retail  installment  contracts
purchased by the Company were, in fact, direct loans by the Company subject to a
lower usury  limitation.  The plaintiff has also asserted  claims on behalf of a
class  of  similarly   situated  Colorado  residents  who  entered  into  retail
installment  contracts assigned to the Company.  The plaintiff seeks unspecified
damages, statutory penalties and attorney fees.

     Finally,  the Company is a defendant in an adversary  action brought in the
United States  Bankruptcy Court for the Northern  District of Illinois,  Eastern
Division on August 23, 1998,  by  plaintiff,  Keith D.  Ferrell.  The  plaintiff
alleges that the Company  overstated  the value of its  collateral in connection
with his Chapter 13  bankruptcy  proceedings.  The  plaintiff  has also asserted
claims on behalf of a class consisting of similarly situated debtors involved in
Chapter 13  proceedings.  The  plaintiff  seeks  injunctive  relief,  actual and
punitive damages, and attorney fees.

     Each of the forgoing proceedings are in their early stages and no class has
yet been certified.  All proceedings are being vigorously defended and, although
there can be no assurance  that the Company will  ultimately  prevail in each of
the  pending  proceedings,  the  Company,  based on advice  from  outside  legal
counsel,  does  not,  at this  time,  expect  any of the  proceedings  to have a
material effect on the Company.

Item 4.           Submission of Matters to a Vote of Security Holders

         None.


PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

     The Company  commenced its initial public  offering of Class A Common Stock
on  August  7, 1995  concurrently  with the  Spin-off  by Union  Federal  of the
Company.  Shares of Class A Common Stock are quoted on the Nasdaq Stock Market's
National Market under the symbol "UACA." The following table sets forth the high
and low sales price per share of Class A Common Stock for each quarter in fiscal
1998 and 1997:

Fiscal Year Ended June 30,           1998                   1997
                                     ----                   ----
                              High            Low        High      Low
                              ----            ---        ----      ---

First Quarter               11 1/4           8 7/8      19 1/4    12 1/4
Second Quarter              10 1/4           5 1/8      19 3/4    16 1/4
Third Quarter                9 1/8           7 1/4      22 1/2    13 1/4
Fourth Quarter               9 1/8           6 3/4      14 5/8     7 1/2

     As of September 23, 1998, there were approximately 105 holders of record of
the Company's Class A Common Stock and 8 persons holding Class B Common Stock of
the Company of record.  The Company  estimates  that its Class A Common Stock is
owned beneficially by approximately 1,800 persons.  There is no market for Class
B Common Stock,  and management has no plans to list the Class B Common Stock on
Nasdaq or any exchange.

     The Company  currently  intends to retain earnings for use on the operation
and  expansion of its business and  therefore  does not  anticipate  paying cash
dividends  on Class A Common  Stock or Class B Common  Stock in the  foreseeable
future.  The  payment  of  dividends  is within the  discretion  of the Board of
Directors  and  will  depend,   among  other  things,  upon  earnings,   capital
requirements,  any financing  agreement covenants and the financial condition of
the Company. In addition, provisions of the Senior and Senior Subordinated Notes
limit distributions to shareholders.


Item 6.  Selected Consolidated Financial Data

     The following  table sets forth  certain  selected  consolidated  financial
information  reflecting the consolidated  operations and financial  condition of
the Company for each year in the five year period ended June 30, 1998. This data
should  be  read  in  conjunction  with  the  Company's  consolidated  financial
statements  and related notes thereto and "Item 7.  Management's  Discussion and
Analysis of Results of Operations and Financial  Condition"  included herein. As
described more fully in the notes to  Consolidated  Financial  Statements,  this
report  contains  financial  information  which has been restated to correct the
June 30, 1997 valuation of Retained Interest in Securitized Assets.

<TABLE>
<CAPTION>

                                                                                         Year Ended June 30,
                                                            ---------------------------------------------------------------------
                                                               1998             1997          1996         1995          1994
                                                               ----             ----          ----         ----          ----   
                                                                                      (Dollars in thousands)
Income Statement Data:
<S>                                                            <C>              <C>            <C>          <C>           <C>   
Interest income                                              $ 33,727       $   40,299     $   34,160     $ 18,638      $ 14,260
Interest expense(1)                                            26,107           25,688         22,275       12,961         7,769
                                                            ---------------------------------------------------------------------
  Net interest margin                                           7,620           14,611         11,885        5,677         6,491
Provision for estimated                                                                                              
credit losses                                                   8,050            4,188          2,875        1,074           484
                                                            ---------------------------------------------------------------------
  Net interest margin (deficit) after provision                  (430)          10,423          9,010        4,603         6,007

Gain (loss) on sales of  loans, net                           (11,926)             963         30,357        8,684         4,643
Servicing fees, net                                            26,137           25,344         16,926       14,628        11,570
Other                                                           4,087            3,820          3,096        2,783         2,735
                                                            ---------------------------------------------------------------------
     Total revenues                                            17,868           40,550         59,389       30,698        24,955

Operating expenses                                             35,546           30,502         23,841       14,913         8,995
                                                            ---------------------------------------------------------------------
  Earnings (loss) before provision for income taxes           (17,678)          10,048         35,548       15,785        15,960
  Provision (benefit) for income taxes                         (7,856)           4,166         14,406        6,396         6,384
                                                            ---------------------------------------------------------------------
     Net earnings (loss)                                    $  (9,822)      $    5,882     $   21,142     $  9,389        $9,576
                                                            =====================================================================

Operating Data:
Tier I auto receivables acquired                            $944,725        $1,076,064     $  994,834     $766,972      $614,627
Tier II auto receivables acquired                             24,027            39,610         36,030       21,511             -
Marine receivables acquired                                    2,515             6,590             50            -             -
                                                            ---------------------------------------------------------------------
     Total receivables acquired (dollars)                    $971,267       $1,122,264     $1,030,914     $788,483      $614,627
                                                            =====================================================================

Tier I auto receivables acquired                               64,152           75,844         71,070       58,409        49,307
Tier II auto receivables acquired                               1,746            3,050          2,870        1,770             -
Marine receivables acquired                                       200              496              6            -             -
                                                            ---------------------------------------------------------------------
     Total receivables acquired (number of loans)              66,098           79,390         73,946       60,179        49,307
                                                            =====================================================================

Tier I auto loans securitized                                $919,455       $1,183,190        890,110     $658,703      $617,103
Tier II auto loans securitized                                                                                       
                                                               28,659           31,108         34,488            -             -
                                                            ---------------------------------------------------------------------
     Total auto loans securitized                            $948,114       $1,214,298      $ 924,598     $658,703      $617,103
                                                            =====================================================================

Ratio of operating expenses as a % of
  average servicing portfolio                                    1.78%            1.67%          1.73%        1.49%         1.21%
Servicing fees, net, as a % of operating
  expenses                                                      73.53%           83.09%         71.00%       98.09%       128.63%

Tier I credit losses as a % of avg. servicing portfolio          2.80%            2.40%          1.58%        1.36%         0.69%
Tier II credit losses as a % of avg. servicing portfolio         7.67%            5.18%          2.37%        2.97%           N/A
Marine credit losses as a % of avg. servicing portfolio          1.12%            0.25%            N/A          N/A           N/A
Tier I delinquencies of 30 days or more as a
     % of servicing portfolio                                    3.07%            2.96%          1.84%        1.40%         1.40%
Tier II delinquencies of 30 days or more as a
     % of servicing portfolio                                    8.29%            6.18%          3.35%        1.25%           N/A
Marine deliquencies of 30 days or more as a
     % of servicing portfolio                                     N/A             0.10%            N/A          N/A           N/A



</TABLE>
<PAGE>

Item 6.  Selected Consolidated Financial Data (Continued)

<TABLE>
<CAPTION>


At June 30,                                               1998          1997            1996         1995           1994
- - -----------                                               ----          ----            ----         ----           ----
                                                                                (Dollars in thousands)
Balance Sheet Data(2):
<S>                                                     <C>           <C>             <C>          <C>           <C>      
Loans, net                                              $118,259      $121,156        $259,290     $201,022      $  96,101
Retained interest in securitized assets                  171,593       170,791         147,024      118,076         78,598
Total assets                                             411,533       391,268         451,195      349,283        181,516
Due to Union Federal                                           -             -               -      338,958        177,577
Amounts due under warehouse facilities                    73,123        44,455         187,756            -              -
Long-term debt                                           221,000       221,000         156,000            -              -
 Total shareholder equity(3)                              82,473        86,848          78,624            2              2

Other Data:
Tier I auto servicing portfolio                       $1,978,920    $1,860,272      $1,548,538   $1,159,349       $843,245
Tier II auto servicing portfolio                          66,855        68,289          47,062       19,858              -
Marine servicing portfolio                                     -         6,227              50            -              -
Other loans  serviced                                      1,642         2,488           3,420        5,203              -
                                                      ---------------------------------------------------------------------
     Total servicing portfolio                        $2,047,417    $1,937,276      $1,599,070   $1,184,410       $ 843,245
                                                      =====================================================================

Average Tier I auto servicing portfolio                1,922,977     1,759,666       1,343,770      982,875        744,149
Average Tier II auto servicing portfolio                  69,622        63,305          33,124        9,448              -
Average Marine servicing portfolio                         6,920         2,357                            -              -
Other loans average servicing portfolio                    1,941         2,799           4,222        6,643              -
                                                      ---------------------------------------------------------------------
     Total average servicing  portfolio               $2,001,460    $1,828,127      $1,381,116     $998,966       $744,149
                                                      =====================================================================

Number of Tier I auto loans serviced (at period end)     184,003       173,693         147,722      117,837         91,837
Number of Tier II auto loans serviced (at period end)      6,285         6,056           4,067        1,687              -
Number of Marine loans serviced (at period end)                -           472               6            -              -
Number of Other loans serviced (at period end)               256           402             537          836              -
                                                      ---------------------------------------------------------------------
     Total number of loans serviced (at period end)                                                           
                                                         190,544       180,623         152,332      120,360         91,837

Number of dealers                                                                                             
                                                           3,628         3,204           2,523        1,604            884
Number of employees (full-time equivalents)                                                                   
                                                             529           387             313          215            142
</TABLE>
- - --------------------------------------------------------------------------------

(1)      Interest  expense for the years ended June 30, 1994 and 1995, was based
         upon  the  average  monthly  balance  "Due to Union  Federal"  at Union
         Federal's all-inclusive cost of funds.

(2)      All  consolidated  balance  sheet  amounts,  except the amounts "Due to
         Union Federal", represent actual recorded assets and liabilities of the
         Company's  business.  The amount Due to Union Federal includes division
         funding by Union Federal as well as inter-company funding.

(3)      The consolidated  financial  statements  reflect no allocation of Union
         Federal's historical equity. Earnings of the Company are transferred to
         Union  Federal  through  the Due to Union  Federal  account at June 30,
         1994, and 1995.




Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

     Note:  Certain  capitalized  terms used but not  otherwise  defined in this
report are defined in the  "Glossary"  set forth at the  conclusion  of "Item 1.
Business."

General

     The Company  derives  substantially  all of its earnings from the purchase,
securitization  and servicing of  automobile  loans  originated  by  dealerships
affiliated with major domestic and foreign  manufacturers.  To fund the purchase
of loans prior to securitization,  the Company utilizes the revolving New Credit
Facility,    discussed   in   "Liquidity   and   Capital   Resources."   Through
securitizations, the Company periodically pools and sells loans to a trust which
issues Certificates to investors  representing interests in the loans sold. When
the Company  sells loans in a  securitization,  it records a gain or loss on the
sale of loans and establishes  Retained  Interest as an asset.  Future Servicing
Cash Flows are  received  over the life of the related  securitization.  See the
"Glossary"  under  "Item  1.  Business"  for  definitions  of  accounting  terms
pertaining to securitizations.

     The  following  table  illustrates  changes  in the  Company's  total  loan
acquisition  volume and  information  with  respect  to Gain  (Loss) on Sales of
Loans,  net and  Securitizations  during the past eight quarters.  More complete
quarterly  statements  of  earnings  information  is set forth in Note 14 of the
Consolidated Financial Statements.

<TABLE>
<CAPTION>
                                                Selected Quarterly Financial Information
                                              For Quarters in the Fiscal Years Ended June 30,
                                      -------------------------------------------------------------
                                                                    1998                              
                                      -------------------------------------------------------------   
                                             First        Second          Third         Fourth (3)    
                                             -----        ------          -----         ----------   
                                                                 (Dollars in thousands)
                                          
<S>                                       <C>            <C>            <C>              <C>          
Loans acquired                            $252,877       $227,405       $220,317         $ 270,668    
 
Gain on Sales of Loans                       5,549          3,173          5,749             5,110    
    Less:  Impairment                      (16,396)        (1,153)        (2,636)           (3,451)    
    Less:  Cash out adjustment                   -              -              -            (7,871)    
           Gain  (loss) on Sales of        (10,847)         2,020          3,113            (6,212)    

Servicing portfolio
     at period end                       1,977,368      2,001,111      2,008,287         2,047,417    
 
Selected
Securitization Data:                        1997-C         1997-D         1998-A     1998-B/1998-1     
Original amount                            218,390        204,147        228,938    267,980/28,659     
Weighted avg. loan rate                     13.48%         13.02%         12.92%      12.51%/18.69%      
Weighted avg.
  remaining maturity (mos.)                  70.68          67.14          70.80       67.50/57.70    
Certificate rate                              6.45%          6.30%          6.11%       6.01%/6.29%    
Gross spread (1)                              7.03%          6.72%          6.81%      6.50%/12.40%    
Net spread (2)                                5.38%          5.07%          5.27%       5.06%/8.04%    

- - ---------------------------------------------------------------------------------------------------
</TABLE>


(1)      Difference between weighted average loan rate and Certificate Rate.

(2)      Difference between weighted average loan rate and Certificate Rate, net
         of upfront costs, servicing fees, ongoing surety bond and trustee fees,
         and hedging gains or losses.

(3)      Two securitizations  were effected during the presented quarters -- one
         public securitization (Tier I securitization) and one private placement
         (Tier II securitization)


<TABLE>
<CAPTION>
                                                Selected Quarterly Financial Information
                                              For Quarters in the Fiscal Years Ended June 30,
                                      -------------------------------------------------------------
                                                                1997                                  
                                      -------------------------------------------------------------    
                                         First        Second (3)        Third             Fourth      
                                         -----        ----------        -----             ------ 
                                                                (Dollars in thousands)                                          
<S>                                    <C>               <C>           <C>               <C>          
Loans acquired                         $296,601          $307,420      $279,847          $238,396     
                                                                                                      
Gain on Sales of Loans                    6,875             7,790         9,783             7,693     
    Less:  Impairment                         -                 -       (15,951) (4)      (15,227)    
    Less:  Cash out adjustment                -                 -             -                 -     
         Gain  (loss) on Sales of                                                                       
               Loans, net                 6,875             7,790        (6,168)           (7,534)     
                                                                                                      
Servicing portfolio                                                                                   
     at period end                    1,709,917         1,835,662     1,910,455         1,937,276     
                                                                                                      
Selected                                                                                              
Securitization Data:                     1996-C     1996-D/1996-2        1997-A            1997-B     
Original amount                         310,999    283,085/31,108       293,348           295,758         
Weighted avg. loan rate                  13.26%      13.53%/19.65%        13.29%            13.21%     
Weighted avg.                                                                                        
  remaining maturity (mos.)               67.41       67.75/62.70         71.35             69.18     
Certificate rate                          6.44%        6.14%/6.40%         6.33%             6.57%     
Gross spread (1)                          6.82%       7.39%/13.25%         6.96%             6.64%     
Net spread (2)                            5.11%        5.37%/9.00%         5.43%             5.15%     
                                                                 
- - ---------------------------------------------------------------------------------------------------- 
</TABLE>

(1)      Difference between weighted average loan rate and Certificate Rate.

(2)      Difference between weighted average loan rate and Certificate Rate, net
         of upfront costs, servicing fees, ongoing surety bond and trustee fees,
         and hedging gains or losses.

(3)      Two securitizations  were effected during the presented quarters -- one
         public securitization (Tier I securitization) and one private placement
         (Tier II securitization)

(4)      Impairment  was reduced by reserves taken during the first two quarters
         of fiscal 1997 of $3.7  million  and by  existing  reserves at June 30,
         1996 of $2.2 million.


     Acquisition Volume. The Company currently acquires loans in 58 metropolitan
areas in 32 states from over 3,600 manufacturer-franchised auto dealerships. The
Company primarily  acquires loans on automobiles made to borrowers who exhibit a
favorable  credit profile  ("Tier I Lending").  The Company also offers a second
level of loan quality to borrowers with adequate credit  quality,  but who would
not  qualify  for a loan under the  Company's  Tier I Lending  quality  criteria
("Tier II Lending").  During fiscal 1997, the Company developed a Marine Lending
program  to fund  loans to  borrowers  for boats  and  personal  watercraft  and
terminated  the  program in March  1998.  The  Company's  focus is on the Tier I
automobile  lending  market.  Only 2.7% of total loan  acquisitions  represented
loans made to borrowers  for Tier II and marine loans.  During fiscal 1998,  the
Company extended  operations into the states of Idaho,  Massachusetts  and South
Dakota.

     The Company's total loan acquisitions decreased 13.5% to $971.3 million for
the year ended June 30, 1998,  from $1.1  billion in fiscal  1997.  The decrease
resulted  primarily  from increased  competition in the consumer  finance market
combined  with the Company's  decision to tighten  credit  standards  during the
third  quarter  of fiscal  1997.  Additionally,  the  termination  of the Marine
Lending program  contributed to the decrease.  Marine loan acquisitions  totaled
$2.5  million for the year ended June 30,  1998,  compared  to $6.6  million for
fiscal 1997. Tier II loan acquisitions  totaled $24.0 million for the year ended
June 30, 1998, compared to $39.6 million in fiscal 1997. In late fiscal 1997 the
Company made strategic  decisions with regard to pricing and underwriting with a
view  to  improving  the  overall  credit  quality  of the  portfolio  over  the
long-term.  These  changes  coupled  with  intense  competition  in the consumer
finance  markets  resulted in lower loan  acquisition  volume in the first three
quarters of fiscal 1998,  however,  Tier I acquisition volume increased 16.4% in
fourth  quarter of fiscal 1998  compared to the fourth  quarter of fiscal  1997.
Loan   acquisitions  for  the  first  quarter  of  fiscal  1999  have  increased
significantly over all fiscal 1998 quarters.  Total Tier I loan acquisitions for
the months of July and August  have  surpassed  $257.0  million,  and total loan
acquisitions  for the first  quarter of fiscal  1999 are  expected  to be nearly
$400.0 million.  See "Discussion of  Forward-Looking  Statements." The Company's
servicing  portfolio  increased 5.7% to  approximately  $2.0 billion at June 30,
1998,  compared to  approximately  $1.9 billion at June 30, 1997. Total serviced
loans  increased as a result of increased loan  acquisition  volume in excess of
loan  repayments  and gross  charge-offs,  but decreased by  approximately  $7.0
million as a result of selling the marine portfolio. The volume of loans sold in
securitizations  decreased  to $948.1  million for the year ended June 30, 1998,
from $1.2 billion for the prior year. The decreased volume of loans  securitized
is a result of a decrease in Tier I loan acquisitions.  Management  continues to
focus on controlled  growth,  recognizing that the underlying  credit quality of
the portfolio is one of the most  important  factors  associated  with long-term
profitability.

Delinquency and Credit Loss Experience

     From June 1997 to September  1997,  the Company  continued to see a general
deterioriation  in the consumer  credit markets  primarily as a result of debtor
over extension. As a result of the deterioration, the Company experienced higher
delinquency and net credit losses from June to September 1997.

     Due to rising delinquency and net credit losses, the Company made strategic
changes in its  origination  and  collection  departments.  As a result of these
strategic  efforts,  the Company has seen improvements in delinquency and credit
loss  ratios  since  the  September  30,  1997,  quarter.  The  efforts  in  the
origination  department include  implementing  tighter credit standards in March
1997, developing quality control screens that rank an obligor by not only credit
score,  but by predetermined  debt and income ratios,  and growing the portfolio
with quality  obligors  through dealer  development  and dealer  expansion.  The
collection  department's  efforts include  restructuring  the collectors to form
specialized  sub-departments of collectors for auxiliary  functions such as skip
tracing  and high risk  accounts,  initiating  collection  calls  earlier in the
delinquency  process  through  use of the power  dialer,  targeting  higher risk
obligors  through the use of quarterly  updated  credit  scores,  and increasing
collection efforts on charged-off accounts.

     The Company has seen  improvements  in  recoveries as a percentage of gross
charge-offs  since the September 30, 1997,  quarter.  This percentage,  however,
remains below management's  expectations,  and the Company continues to look for
ways  to  improve.  In July  1998,  the  Company  opened  a new  car  franchised
dealership in Indianapolis  and has begun retailing a portion of its repossessed
autos  through  the  dealership.  The  Company  anticipates  that this method of
repossession  disposal along with stricter  monitoring of the  repossession  and
resale  process  should  continue to increase the recovery  percentage to within
management's  expectations  over time.  The Company  will not finance any of its
repossessed auto resales. See "Discussion of Forward-Looking Statements".

     Provisions are made for estimated  credit losses in  conjunction  with each
loan sale.  Current credit loss  assumptions  utilized in the calculation of the
Gain on Sales of Loans  during  the year for Tier I and Tier II  securitizations
were 4.00% and 12.00%,  respectively,  over the life of the pool.  Allowance for
estimated  credit losses on securitized  loans  (inherent in Retained  Interest)
increased  to 4.67% at June 30, 1998,  compared to 4.40% at June 30,  1997.  The
Company  recorded a pre-tax charge of $23.6 million and $34.9 million during the
years  ended  June 30,  1998,  and June 30,  1997,  respectively,  to  primarily
increase the  provision  for  estimated  credit losses on those pools which were
deemed to have other than temporary impairment.

     Tier I Portfolio.  Set forth below is certain  information  concerning  the
delinquency  experience  and net credit  losses on the Tier I fixed rate  retail
automobile,  light truck and van receivables serviced by the Company.  There can
be no assurance that future  delinquency  and net credit loss  experience on the
receivables  will be  comparable  to that set forth below.  See  "Discussion  of
Forward-Looking Statements."

                                         Tier I Delinquency Experience
                                                  At June 30,
                                 ----------------------------------------------
                                          1998                    1997
                                 ---------------------   ----------------------
                                            (Dollars in thousands)
                                  Number of               Number of
                                    Loans     Amount        Loans      Amount
                                  ---------   ------      ---------    ------

Servicing portfolio               184,003  $1,978,920     173,693   $1,860,272
Delinquencies
     30-59 days                     3,179      32,967       2,487       27,373
     60-89 days                     1,907      20,819       1,646       18,931
     90 days or more                  657       6,992         723        8,826 
                                  -------  ----------     -------   ----------
Total delinquencies                5,743     $ 60,778       4,856     $ 55,130
                                  =======  ==========     =======   ==========
                                                                 
Total delinquencies
    as a % of servicing portfolio   3.12%        3.07%       2.80%        2.96%


     As indicated in the above table,  delinquency  rates based upon outstanding
loan  balances of accounts 30 days past due and over  increased to 3.07% at June
30, 1998,  from 2.96% at June 30, 1997,  for the Tier I Lending  portfolio.  The
Company  attributes the increase in delinquency from one year ago to the general
deterioration  in the consumer credit market.  Although  delinquency  rates have
increased  from a year ago,  the June  1998  quarter  is the  third  consecutive
quarter  of  improved  performance  in  the  servicing  portfolio.   The  steady
improvement is a direct result of the Company's  continued focus on refining its
collection  practices and consistent  application of  conservative  underwriting
guidelines.

<TABLE>
<CAPTION>
                                           Tier I Credit Loss Experience
                                            For the Years Ended June 30,
                         -------------------------------------------------------------------
                                 1998                    1997                   1996
                         ---------------------    -------------------    -------------------
                          Number                   Number                 Number
                         of Loans     Amount      of Loans   Amount      of Loans   Amount
                         --------     ------      --------   ------      --------   ------
                                               (Dollars in thousands)
<S>                       <C>        <C>           <C>     <C>            <C>      <C>      
Avg. servicing
   portfolio              179,822   $1,922,977    164,858 $1,759,666      132,363  $1,343,770

Gross charge-offs           7,909       87,325      6,280     70,830        3,663      40,815
Recoveries                              33,545                28,511                   19,543
                                      --------                ------                   ------
 Net credit losses                    $ 53,780               $42,319                  $21,272
                                      ========              ========                   ======

Gross charge-offs as a % of
     avg servicing 
     portfolio                4.40%       4.54%        3.81%     4.03%        2.77%      3.04%
Recoveries as a %
    of gross charge-offs                 38.41%                 40.25%                  47.88%
Net credit losses as a %
    of avg. servicing
    portfolio                             2.80%                  2.40%                   1.58%
</TABLE>

     As indicated in the table above,  net credit losses on the Tier I portfolio
totaled  $53.8  million for the fiscal year ended June 30,  1998,  or 2.80% as a
percentage  of the average  servicing  portfolio,  compared to $42.3  million or
2.40% for the fiscal year ended June 30, 1997. Net credit losses have increased,
and recovery rates have decreased over one year ago;  however,  as stated above,
both net credit  losses and  recovery  rates have  improved  steadily  since the
quarter ended September 30, 1997.

     Tier II Portfolio. Set forth below is information pertaining to delinquency
and net credit loss information on the Company's Tier II portfolio. There can be
no  assurance  that  future  delinquency  and  credit  loss  experience  on  the
receivables  will be  comparable  to that set forth below.  See  "Discussion  of
Forward-Looking Statements."

                                        Tier II Delinquency Experience
                                                 At June 30,
                                 ---------------------------------------------
                                          1998                  1997
                                 ---------------------   ---------------------
                                            (Dollars in thousands)
                                  Number of               Number of
                                    Loans     Amount        Loans     Amount
                                  -----       ------      -----       ------
Servicing portfolio                 6,285    $ 66,855       6,056    $ 68,289
                                                                 
Delinquencies       
     30-59 days                       365       4,023         236       2,807
     60-89 days                       140       1,457         123       1,412
     90 days or more                    5          64           -           -   
                                    -----    --------       -----    --------
Total delinquencies                   510     $ 5,544         359     $ 4,219  
                                    =====    ========       =====    ========
                                                                   
Total delinquencies
    as a % of servicing portfolio      8.11%    8.29%       5.93%       6.18%



<TABLE>
<CAPTION>
                                                        Tier II Credit Loss Experience
                                                         For the Years Ended June 30,
                                      -------------------------------------------------------------------
                                             1998                     1997                   1996
                                      ---------------------   --------------------   --------------------
                                      Number of              Number of              Number of
                                        Loans      Amount      Loans     Amount       Loans     Amount
                                      ---------    ------    ---------   ------     ---------   ------
                                       
                                                            (Dollars in thousands)
<S>                                     <C>        <C>           <C>    <C>            <C>       <C>    
Avg. servicing
   portfolio                            6,320      $69,622       5,491  $  63,305      2,869     $33,124
                                                                                            
Gross charge-offs                         748        8,275         422      4,698        136       1,455
Recoveries                                           2,937                  1,420                    670
                                                  ========               ========               ========
Net credit losses                                  $ 5,338                 $3,278                $   785
                                                  ========               ========              =========

Gross charge-offs
   as a % of avg.
   servicing portfolio                  11.84%       11.89%       7.69%      7.42%       4.74%      4.39%
Recoveries as a %
    of gross charge-offs                             35.49%                 30.23%                 46.07%
Net credit losses as a %
    of avg. servicing
    portfolio                                         7.67%                  5.18%                  2.37%


</TABLE>


     Tier II portfolio  delinquency was 8.29% based on outstanding loan balances
of  accounts  30 days past due and over at June 30,  1998,  compared to 6.18% at
June 30, 1997.  Credit losses during fiscal 1998 totaled $5.3 million,  or 7.67%
as a percentage  of the average Tier II  servicing  portfolio,  compared to $3.3
million,  or 5.18%, in fiscal 1997. The Company began acquiring Tier II loans in
October 1994.

     Marine Portfolio.  Due to the termination of the Marine Lending program and
the resulting sale of most of the marine loans,  delinquency was minimal at June
30, 1998 and 1997.  Credit losses during fiscal 1998 totaled $78,000 or 1.12% as
a percentage  of the average  marine  servicing  portfolio  compared to .25% for
fiscal 1997.

Results of Operations

     The  following  table  illustrates  the  Company's  consolidated  financial
results for the past eight fiscal quarters.  More complete earnings  information
can be found in the Consolidated Financial Statements and the Notes thereto.

<TABLE>
<CAPTION>

                                                           Selected Quarterly Financial Information
                                                        For Quarters in the Fiscal Year Ended June 30,
                              ---------------------------------------------------------------------------------------------------
                                                        1998                                                1997
                              ---------------------------------------------------------------------------------------------------
                                    First       Second       Third      Fourth        First      Second       Third       Fourth
                                    -----       ------       -----      ------        -----      ------       -----       ------ 
                                                                         (Dollars in thousands)
<S>                            <C>             <C>         <C>          <C>         <C>         <C>        <C>           <C>    
Interest on loans              $    6,627      $ 6,473     $ 7,133      $7,638      $ 9,233     $ 9,096    $  7,543      $ 8,042
Interest on spread accounts 
   and restricted cash              1,572        1,461       1,443       1,380        1,510       1,545       1,618        1,712 
                               ----------      -------     -------      ------      -------     -------    --------      -------
   Total interest income            8,199        7,934       8,576       9,018       10,743      10,641       9,161        9,754
Interest expense                    6,053        6,167       6,990       6,897        6,410       6,265       6,118        6,895 
                               ----------      -------     -------      ------      -------     -------    --------      -------
   Net interest margin              2,146        1,767       1,586       2,121        4,333       4,376       3,043        2,859
Provision for estimated
      credit losses                 1,505        1,770       1,900       2,875          855         993       1,180        1,160 
                               ----------      -------     -------      ------      -------     -------    --------      -------
   Net interest margin
      (deficit) after provision       641          (3)       (314)       (754)        3,478       3,383       1,863        1,699

Gain (loss) on sales
      of loans, net               (10,847)       2,020       3,113      (6,212)       6,875       7,790      (6,168)      (7,534)
Servicing fees, net                 6,286        6,533       6,529       6,789        5,826       6,258       6,854        6,406
Other revenues                      1,020          985       1,065       1,017          934         910       1,011          965
Operating expenses                  8,623        9,036       8,822       9,065        7,146       7,832       7,545        7,979
Net earnings (loss)            $   (6,867)    $  1,210      $  917    $ (5,082)   $   5,918      $6,193    $ (2,398)      (3,831)
</TABLE>


Years Ended June 30, 1998 and 1997

     Net earnings  (loss)  decreased to ($9.8)  million or ($0.74) per share for
the year ended June 30, 1998, compared to $5.9 million or $.45 per share for the
year ended June 30, 1997.  The decrease in net earnings is primarily a result of
lower gains recognized on the fiscal 1998  securitization  transactions of $19.6
million  pre-tax  ($12.0  million  net  of  tax)  compared  to the  fiscal  1997
securitization transactions of $32.1 million pre-tax ($19.1 million net of tax).
Gains on the  securitizations  were  offset  by  charges  taken for pool by pool
impairments  of the Retained  Interest  asset of $23.6  million  pre-tax  ($14.2
million net of tax) and $31.2 million pre-tax ($18.5 million net of tax) for the
years ended June 30, 1998 and 1997,  respectively.  Net earnings also  decreased
due to the  implementation  of valuing Retained  Interest on a "cash out" rather
than  "cash  in" basis  effectively  reducing  after-tax  net  earnings  by $4.9
million.  Exclusive of the  after-tax  other than  temporary  Retained  Interest
impairment  charges and the  after-tax  "cash out" charge for fiscal  1998,  net
earnings  would  have been $9.3  million  or $0.70  per  share for  fiscal  1998
compared to $24.4 million and $1.85 per share for fiscal 1997.

     The "cash out"  method  estimates  Retained  Interest  by  discounting  the
expected  excess cash flows from the time they are projected to be released from
the  Spread  Account  using a  discount  rate  which  the  Company  believes  is
commensurate  with the risks  involved.  Historically  the Company has estimated
Retained  Interest,  recognized  as a  component  of the gain on  sale,  and its
subsequent fair value by discounting the projected  Future  Servicing Cash Flows
from the time they are received by the respective  trust,  the "cash in" method.
Use of the "cash out" method resulted in a larger discount of estimated Retained
Interest due to the timing of the expected  excess cash flows  released from the
Spread  Account.  Additionally,  interest  income earned on the Spread  Accounts
became a component of the expected excess cash flows and beginning in the fourth
quarter  of fiscal  1998,  will no  longer be  recognized  as  interest  income.
Offsetting  the lower gain on sales and the reduction of interest  earned was an
increase in the accretion of discounted excess servicing.

     Net  interest  margin   (deficit)  after  provision   decreased  104.1%  to
($430,000)  for the year ended June 30,  1998,  compared  to $10.4  million  for
fiscal 1997. The decreased  interest margin after provision as compared to prior
year is a result of a combination  of factors but is primarily due to a decrease
in the average  loans held for sale balance and an increase in the provision for
estimated credit losses.

     Interest on loans  decreased 17.8% to $27.9 million for the year ended June
30, 1998,  compared to $33.9 million for year ended June 30, 1997.  The decrease
in interest income resulted from a decrease in the average  outstanding  balance
of loans held for sale to $206.2 million for the year ended June 30, 1998,  from
$228.3  million  for  fiscal  1997,   which  was  a  result  of  decreased  loan
acquisitions  during the first three quarters of fiscal 1998. Interest earned on
the Tier II and marine portfolios was  approximately  $5.2 million and $801,000,
respectively.

     Interest  earned on spread  accounts and restricted  cash decreased 8.3% to
$5.9 million for the year ended June 30, 1998,  compared to $6.4 million for the
year ended June 30, 1997. The decrease is primarily due to the  reclassification
of collection  account interest.  As a result of the implementation of SFAS 125,
the  Company  established  a  Servicing  Asset  related  to  all  securitization
transactions  after UACSC  1996-D.  The  Servicing  Asset related to fiscal 1998
securitizations  totaled $2.3  million  compared to $1.5 million for fiscal 1997
securitizations.  Such amounts equal the  discounted  projected cash flow of the
interest  earned on the  collection  account  and are  deemed  to be  additional
servicing compensation.  Such amounts were recognized as a component of the gain
on sale with the  discount  being  accretive  into  income  in  future  periods.
Establishment of the Servicing Asset had the effect of reducing  interest income
by $1.1  million  and  $153,000  for the  years  ended  June 30,  1998 and 1997,
respectively,  however  accretion  of the  discount  will  somewhat  offset  the
reduction of interest  income in future  periods.  The  decrease  related to the
establishment  of the  Servicing  Asset was partially  offset by higher  average
balances on the cash  collection  and Spread  Accounts.  The average  balance of
these accounts was $139.2 million in fiscal 1998,  compared to $127.4 million in
fiscal 1997. The increased  restricted  cash balances  result from the increased
size of the securitized  servicing portfolio.  Average securitized loan balances
were  $1,793.3  million  during the current  fiscal  year,  compared to $1,445.4
million in fiscal 1997. Cash collection  accounts  represent  customer  payments
held in trust  until  disbursement  by the  trustee.  Interest  is earned by the
Company on these  funds prior to  distribution  of such funds to  investors  and
servicer.   Spread  Account  balances   represent  credit   enhancement  on  the
securitized  pools; the Spread Account  requirements are affected by the size of
the securitized servicing portfolio as well as loss and delinquency trends which
may trigger higher spread requirements.

     As a result of the  implementation  of the  "cash  out"  method of  valuing
Retained  Interest,  interest  earned on spread accounts will be lower in future
periods.  However the  reduction  in income will be  partially  offset by higher
discount accretion.

     Interest  expense  increased  1.6% to $26.1 million for the year ended June
30,  1998,  from $25.7  million for the year ended June 30,  1997.  The increase
relates to the  issuance  of $65.0  million in Senior  Notes  during  March 1997
resulting in higher long-term debt expense for all four quarters of fiscal 1998,
but only the  fourth  quarter  of  fiscal  1997.  Interest  expense  related  to
long-term  debt was $19.5 million and $15.7 million for the years ended June 30,
1998 and 1997, respectively.  The increase in interest related to long-term debt
was offset by a decrease in the  average  warehouse  borrowing  needs for fiscal
1998  compared to fiscal 1997.  The average  outstanding  borrowings  was $111.2
million for the year ended June 30,  1998,  compared  to $174.2  million for the
year ended June 30, 1997.  The average  cost of funds on the combined  long-term
debt and  warehouse  borrowings  increased  to 7.86% for the year ended June 30,
1998,  from 7.39% for the year ended June 30,  1997.  Interest  rates on the New
Credit Facility and Credit Facilities are variable in nature and are affected by
changes in market rates of interest.

     Provision  for estimated  credit  losses  increased to $8.1 million for the
year ended June 30,  1998,  compared to $4.2 million for the year ended June 30,
1997.  Increased  provisions  were made in  response  to  increased  losses  and
delinquency  trends being  experienced  by the Company during the latter part of
fiscal  1997 and the first  quarter  of  fiscal  1998 and the  consumer  finance
industry in general.  The increase in the provision was also related to a higher
balance of modified loans at June 30, 1998, compared to June 30, 1997, that were
not eligible for securitization until the fourth quarter of fiscal 1998.

     Gain (loss) on sales of loans,  net and interest rate risk.  Gain (Loss) on
Sales of Loans  continues  to be a  significant  element  of the  Company's  net
earnings.  The Gain  (Loss) on Sales of Loans is  affected  by several  factors,
primarily  the  amount of loans  securitized,  the net  spread  and the level of
estimated  credit  losses.  Historically,  the Company has  estimated the Future
Servicing  Cash  Flows  recognized  as a  component  of  the  gain  on  sale  by
discounting  the projected  Future  Servicing  Cash Flows from the time they are
received by the respective trust. However, management implemented the "cash out"
method  during the fourth  quarter of fiscal 1998 which  discounts  the expected
Future  Servicing  Cash  Flows from the time they are  released  from the Spread
Account to the Company.  Loss on sales of loans  totaled  $11.9  million for the
year ended June 30, 1998, compared to a gain of $963,000 for the year ended June
30, 1997. The decrease in Gain (Loss) on Sales of Loans is primarily a result of
lower gains recognized on fiscal 1998  securitization  transactions  compared to
fiscal 1997.  The gain for the years ended June 30, 1998 and 1997,  consisted of
gains on new  securitization  transactions  of $19.6 million and $32.1  million,
(including $2.3 million and $1.5 million of Servicing Asset income), and charges
for other than temporary  impairments of Retained  Interest of $23.6 million and
$31.2 million,  respectively. The net gain for the year ended June 30, 1998, was
also  lower  than  prior  year  due  to a $7.9  million  charge  related  to the
implementation  of the "cash  out"  method of  valuing  Retained  Interest.  The
decrease  in the Gain  (Loss)  on Sales of Loans is also  attributed  to a 21.9%
decrease in the volume of loans  securitized  to $948.1  million for fiscal 1998
compared to $1,214.3 million for fiscal 1997. Additionally, the weighted average
net spread  decreased  to 5.28% for the year ended June 30,  1998,  compared  to
5.36% for the year ended June 30, 1997.  Credit loss  assumptions  on the Tier I
transactions were 4.00% throughout fiscal 1998 compared to 3.25% throughout most
of fiscal 1997.  Allowance  for credit losses were 12.00% for the Tier II fiscal
1998 securitization compared to 10.00% for the two previous securitizations.

     The Company adjusts its pricing  frequently and employs a hedging  strategy
to help  ensure an  adequate  net spread in the  ensuing  securitization,  while
mitigating  the risks of  increasing  interest  rates and the  volatility in net
spreads. See "Discussion of Forward-Looking Statements."

     Gross and net spreads.  Market  interest rates were lower in fiscal 1998 as
compared to the corresponding periods of fiscal 1997. Gross spread is defined as
the difference  between the weighted average loan rate and the Certificate rate.
Net  spread is defined as gross  spread  less  servicing  fees,  upfront  costs,
ongoing credit  enhancement  fees and trustee fees, and hedging gains or losses.
Net  spreads  peaked  in the  third  quarter  of  fiscal  1997 at 5.43% and have
fluctuated  over the  succeeding  five  quarters  between  5.06% and 5.38%.  Net
spreads  have  been   decreasing   but   continue  to  be  within   management's
expectations.

     Management  is currently  targeting net spreads of 5.00% to 5.50% on Tier I
securitizations  (assuming a pricing spread for Asset-Backed Securities over the
two-year  treasury  note  of 50  basis  points).  Management  believes  that  by
targeting a gross  spread of 7.00% to 7.50%  between loan rates and the two-year
treasury rate, these net spreads can be achieved.  Although  management believes
these spreads can be achieved,  material  factors  affecting the net spreads are
difficult to predict and could cause  management's  projections to be materially
inaccurate.  These  include  current  market  conditions  with respect to market
interest  rates  and  demand  for  Asset-Backed  Securities  generally  and  for
Certificates representing interests in securitizations sponsored by the Company.
See "Discussion of Forward-Looking Statements."

     Servicing  fees, net is comprised of fees earned by the Company as Servicer
of the  securitized  loan  portfolio  (typically  1% per annum),  the  scheduled
accretion  of  discount   established  on  Retained  Interest  at  the  time  of
securitization, and rebates received in excess of original estimates inherent in
the Gain (Loss) on Sales of Loans  calculation until the third quarter of fiscal
1997.  Servicing  fees,  net increased  3.1% to $26.1 million for the year ended
June 30,  1998,  compared  to $25.3  million  for the year ended June 30,  1997.
Servicing  fees,  net as a  percentage  of  the  average  securitized  servicing
portfolio  decreased  to 1.46% for fiscal  1998,  from  1.75% for  fiscal  1997.
Although the average  securitized loan portfolio increased 24.1% to $1.8 billion
for the year ended June 30, 1998,  from $1.4 billion for the year ended June 30,
1997, the increase in servicing fees related to the larger securitized portfolio
was nearly offset by a decrease in excess rebates. Rebates received in excess of
original  estimate inherent in the gain calculation were recorded as a reduction
of Retained  Interest  during  fiscal 1998,  but were recorded as a component of
servicing fees in fiscal 1997 and totaled $2.3 million.  The change in recording
excess rebates was made during the third quarter of fiscal 1997.

     Other  revenues  increased 7.0% to $4.1 million for the year ended June 30,
1998, from $3.8 million for the year ended June 30, 1997. Other revenues consist
primarily of late charge fee income and origination fee income.  The increase in
the current year resulted  primarily from increases in late charge fee income to
$3.3 million from $2.6 million in the prior year but was offset by a decrease in
origination fees. The increase in late charge fee income is primarily due to the
increase in the servicing portfolio as well as higher delinquencies  experienced
during fiscal 1998 compared to fiscal 1997. The decrease in origination  fees is
primarily  due to a lower  volume  of loans  acquired  during  the  first  three
quarters of fiscal 1998 compared to fiscal 1997. Additionally,  origination fees
have decreased due to the use of a greater  percentage of generic contracts that
do not allow for an origination fee to be charged.

     Salaries and benefits expense increased 24.0% to $19.4 million for the year
ended June 30, 1998,  from $15.7 million for the year ended June 30, 1997.  This
increase  resulted  primarily from an increase in full-time  equivalent  ("FTE")
employees.  Average FTE's for the year ended June 30, 1998, were 466 compared to
368 for the year ended June 30,  1997.  The  Company has  experienced  growth in
collections,  human  resources  and  training,  operations,  systems  and retail
operations.  The  increases  in the  collections  and  operations  areas  are in
response  to  an  increase  in  the  servicing  portfolio  and  an  increase  in
delinquencies  during  the  year.  Increases  in human  resources  and  training
resulted from a focus on providing  better  training to  employees.  The systems
area increased because of a Company  commitment to improve internal analysis and
reporting of corporate  financial,  origination and collection data that will be
used to improve operations and lead to a stronger more profitable portfolio. The
increase in the number of reconditioning  and remarketing  operations  employees
was due to the opening of a new automotive dealership in July 1998 to facilitate
remarketing of  repossessed  vehicles.  Increases in salary and benefit  expense
were also due to annual merit increases for the Company's existing employees.

     Other operating expense includes occupancy and equipment costs, outside and
professional  services,  loan expenses,  promotional  expenses,  travel,  office
supplies and other.  Other operating expense increased 8.7% to $16.1 million for
the year ended June 30,  1998,  from $14.8  million  for the year ended June 30,
1997.  The increase in other  operating  expense was primarily  attributed to an
increase in consulting and  professional  fees for the Activity Based Management
("ABM")  consulting  project that began in July 1997 and the non-recurring  fees
related  to the  change  in  commercial  domicile  for  five  of  the  Company's
subsidiaries.  ABM is used as a tool to better manage the Company's business and
to improve the pricing of products and overall operating efficiency.  The change
in commercial domicile provided a one-time income tax benefit of $860,000 in the
second  quarter of fiscal 1998 which was  recorded as a component  of income tax
expense.

Years Ended June 30, 1997 and 1996

     Net  earnings  decreased  to $5.9  million  or $0.45 per share for the year
ended June 30, 1997,  compared to $21.1  million or $1.60 per share for the year
ended June 30, 1996. The decrease in net earnings is primarily a result of third
and fourth  quarter  after-tax  charges of $9.5 and $9.0 million,  respectively,
($16.0 and $15.2 million pre-tax,  respectively,) for the impairment of Retained
Interest related  primarily to an increase in the allowance for estimated credit
losses on the  securitized  portfolio.  The  charge  was taken  based on current
trends with  respect to credit  loss and  delinquency  and their  effects on the
valuation of Retained Interest on a pool by pool basis. Exclusive of the pool by
pool impairment charges, net earnings would have been $24.4 million or $1.85 per
share.

     Net interest  margin after  provision  increased 15.7% to $10.4 million for
the year ended June 30,  1997,  compared to $9.0  million for fiscal  1996.  The
increased interest margin as compared to prior year is a result of a combination
of factors but is  primarily  due to an  increase in the average  loans held for
sale  balance  and a decrease  in the cost of funds on the  average  outstanding
borrowings.

     Interest on loans  increased 18.1% to $33.9 million for the year ended June
30,  1997,  compared to $28.7  million for last year.  The  increase in interest
income  resulted  from an increase in the average  outstanding  balance of loans
held for sale to $228.3  million for the year ended June 30,  1997,  from $186.6
million  for fiscal  1996,  which was a result of  increased  loan  acquisitions
during the year and the timing of the fourth  quarter  securitization.  The 1997
fourth quarter  securitization  was effected in June instead of May (as compared
to previous years); therefore, an additional one month of interest was earned by
the  Company.  Interest  earned  on the  Tier  II  and  Marine  portfolios  were
approximately $3.8 million and $255,000, respectively.

     Interest  earned on spread  accounts and restricted cash increased 17.2% to
$6.4 million for the year ended June 30, 1997,  compared to $5.4 million for the
year ended June 30, 1996. The increase is a result of increased average balances
on cash  collection and Spread  Accounts.  The average balance of these accounts
was $127.4  million in fiscal 1997,  compared to $110.3  million in fiscal 1996.
The increased  restricted  cash balances  result from the increased  size of the
securitized servicing portfolio. Average securitized loan balances were $1,445.4
million during the current fiscal year,  compared to $1,179.4  million in fiscal
1996.  The average  interest yield on the Spread  Accounts and  restricted  cash
accounts  improved  approximately  15  basis  points  which  contributed  to the
increase as well.  Spread Account balances  represent credit  enhancement on the
securitized  pools; the Spread Account  requirements are affected by the size of
the securitized servicing portfolio as well as loss and delinquency trends which
may trigger  higher spread  requirements.  Cash  collection  accounts  represent
customer payments held in trust until  disbursement by the trustee.  Interest is
earned by the  Company on these  funds  prior to  distribution  of such funds to
investors  and  Servicer.  As a result of the  implementation  of SFAS 125,  the
Company   established  a  Servicing   Asset  related  to  the  1997A  and  1997B
securitization transactions of $743,000 and $750,000, respectively. Such amounts
equal  the  discounted  projected  cash  flow  of  the  interest  earned  on the
collection account and are deemed to be additional servicing compensation.  Such
amounts  were  recognized  as a component  of the gain on sale with the discount
being  accretive to income in the future.  Establishment  of the Servicing Asset
will have the effect of reducing  interest  earned on restricted  cash in future
periods, however, accretion of the discount on the Servicing Asset will somewhat
offset this decrease.

     Interest  expense  increased 15.3% to $25.7 million for the year ended June
30, 1997,  from $22.3 million for the year ended June 30, 1996. The increase was
primarily  a result of an  increase in the  average  outstanding  borrowings  to
$347.7  million for the year ended June 30,  1997,  from $288.4  million for the
year ended June 30,  1996,  offset by a decline in the average  cost of funds to
7.39% for the year ended June 30,  1997,  from 7.72% for the year ended June 30,
1996. Cost of funds in the prior year included  interest  expense in the form of
amortization   of  upfront   borrowing  fees  paid  in   conjunction   with  the
establishment of the Prime and Non-prime  Warehouse  Facilities.  The agreements
provided for an initial term of one year to be renewed annually;  therefore, the
total upfront fees paid to establish the Facilities were amortized during fiscal
1996.  Upfront  fees  paid in fiscal  1996  related  to the Prime and  Non-prime
Warehouse  Facilities  totaled  approximately  $1.5 million.  The renewal of the
Prime and Non-Prime  Warehouse  Facilities do not require  payment of additional
fees.  Interest  rates on the  Prime  and  Non-prime  Warehouse  Facilities  are
variable in nature and are affected by changes in market rates of interest.

     Provision  for estimated  credit  losses  increased to $4.2 million for the
year ended June 30,  1997,  compared to $2.9 million for the year ended June 30,
1996.  Increased  provisions were made in response to, and in  anticipation  of,
increased losses and delinquency trends being experienced by the Company and the
industry in general.

     Gain (loss) on sales of loans,  net and interest rate risk.  Gain (Loss) on
Sales of Loans  continues  to be a  significant  element  of the  Company's  net
earnings.  The Gain (Loss) on Sales of Loans is affected by several factors, but
is primarily affected by the amount of loans securitized and the net spread. The
Company  adjusts its pricing  frequently and employs a hedging  strategy to help
ensure an adequate net spread in the ensuing  securitization,  while  mitigating
the risks of increasing  interest rates and the volatility in net spreads.  Gain
(Loss) on Sales of Loans decreased to $963,000 for the year ended June 30, 1997,
from $30.4  million  for the year ended June 30,  1996.  The  decrease  in gains
recognized by the Company in the current  fiscal year is due to pre-tax  charges
of $31.2 million for the impairment of Retained  Interest  primarily  related to
the increase in allowance for estimated credit losses related to its securitized
portfolio.  Exclusive of the charges,  gains  recorded in  conjunction  with the
fiscal 1997  securitization  transactions  were $31.7 million  compared to $30.4
million in fiscal 1996 and  included  $1.5 million in  servicing  asset  income.
Although the volume of loans securitized increased 31.3% to $1,214.3 million for
the year ending June 30, 1997,  compared to $924.6  million in fiscal 1996,  the
weighted  average net spread on the  securitization  transactions  decreased  to
5.36% in fiscal  1997,  compared  to 5.96% in  fiscal  1996.  Additionally,  the
allowance for estimated  credit losses  established  at the time of the sale was
3.87%  (excluding  the charge) as a  percentage  of total loans  securitized  in
fiscal 1997,  compared to 3.57% in fiscal 1996.  Credit loss  assumptions on the
Tier I transactions  were 3.25%  throughout  most of fiscal 1997;  however,  the
Company  began  providing for losses at 3.50% on Tier I  securitizations  in the
fourth  quarter of fiscal  1997.  Allowance  for  estimated  credit  losses were
established  at 3.00% for the majority of fiscal 1996.  Allowance  for estimated
credit   losses  have   historically   been  made  at  10.00%  on  the  Tier  II
securitizations.

     Gross and net spreads.  Market interest rates were higher in fiscal 1997 as
compared to the  corresponding  periods of fiscal 1996. Market rates experienced
an upward trend beginning in the fourth quarter of fiscal 1996, but demonstrated
relatively small  fluctuations  throughout fiscal 1997.  Because changes in loan
rates on  automobile  loans tend to lag behind  fluctuations  in market rates of
interest,  spreads are  adversely  affected in a rising  rate  environment.  The
increased  market rates in fiscal 1997 had the effect of reducing  gross and net
spreads on Tier I  securitizations  compared  to fiscal  1996.  Gross  spread is
defined  as the  difference  between  the  weighted  average  loan  rate and the
Certificate  rate.  Net spread is defined as gross spread less  servicing  fees,
upfront  costs,  ongoing credit  enhancement  fees and trustee fees, and hedging
gains or losses.

     Management  is currently  targeting net spreads of 5.00% to 5.50% on Tier I
securitizations  (assuming a pricing spread for Asset-backed  Certificates  over
the  two-year  Treasury  Note of 50 basis  points) for fiscal  1998.  Management
believes that by targeting a spread of 7.00% to 7.50% between loan rates and the
two-year  treasury  rate that the net spread  targets can be achieved.  Although
management  believes these spreads can be achieved,  material factors  affecting
the  net  spreads  are  difficult  to  predict  and  could  cause   management's
projections to be materially inaccurate. These include current market conditions
with respect to market  interest  rates and demand for  Asset-backed  Securities
generally,  and  for  Certificates  representing  interests  in  Securitizations
sponsored by the Company. See "Discussion of Forward-Looking Statements."

     Servicing  fees, net is comprised of fees earned by the Company as Servicer
of the  securitized  loan  portfolio  (typically  1% per annum),  the  scheduled
accretion  of  discount   established  on  Retained  Interest  at  the  time  of
securitization, and rebates received in excess of original estimates recorded in
the gain  calculation.  Servicing fees, net increased 49.7% to $25.3 million for
the year ended June 30, 1997,  compared to $16.9 million for the year ended June
30,  1996.  Servicing  fees,  net as a  percentage  of the  average  securitized
servicing  portfolio  increased to 1.75% for fiscal  1997,  from 1.42% in fiscal
1996.  The  increase in  servicing  fees,  net is  primarily a result of a 22.6%
increase  in the  average  securitized  loan  balances  in  fiscal  1997 to $1.4
billion,  compared  to $1.2  billion  in fiscal  1996.  Servicing  fees are also
impacted by the timing of Future Servicing Cash Flows and excess rebates. Excess
rebates received during fiscal 1997 were $2.3 million,  compared to $2.8 million
in fiscal  1996.  The  Company's  rebate  receivable  was  marked to market as a
component  of  Retained  Interest in  accordance  with SFAS 125 during the third
quarter of fiscal 1997.

     Other revenues  increased 23.4% to $3.8 million for the year ended June 30,
1997,  from $3.1 million for the year ended June 30,  1996.  The increase in the
current year resulted primarily from increases in late charge fee income to $2.6
million from $1.9 million in the prior year.

     Salaries and benefits expense increased 30.8% to $15.7 million for the year
ended June 30, 1997,  from $12.0 million for the year ended June 30, 1996.  This
increase  resulted  primarily from an increase in full-time  equivalent  ("FTE")
employees.  Average FTE's for the year ended June 30, 1997, were 333 compared to
270 for the year ended June 30,  1996.  The  Company has  experienced  growth in
credit, sales and operations,  collections,  and support. These increases are in
response to, and in anticipation  of,  continued  expansion and loan acquisition
growth as well as a growing servicing portfolio. Additional levels of management
and support  staff have been added to ensure  efficiency  in  operations  as the
Company's   acquisition  volume  and  servicing  portfolio  continues  to  grow.
Increases in salary and benefit  expense were also due to annual merit increases
for the Company's existing employees.

     Other operating expense includes occupancy and equipment costs, outside and
professional  services,  loan expenses,  promotional  expenses,  travel,  office
supplies and other. Other operating expense increased 25.1% to $14.8 million for
the year ended June 30,  1997,  from $11.9  million  for the year ended June 30,
1996.  Many of these  expenses  vary directly with  increased  loan  acquisition
volume and the increased size of the servicing portfolio.  Both loan acquisition
volume and the servicing portfolio were increased during the year ended June 30,
1997,  compared to the year ended June 30,  1996.  Occupancy  expense  increased
reflecting a full twelve  months of rent expense in fiscal 1997 at the Company's
new headquarters,  compared to only six months in fiscal 1996. Equipment expense
was also impacted by a full year of expense from its  collections  and telephone
systems implemented at the Company's new headquarters in January 1996.



Financial Condition

     Loans,  net and  servicing  portfolio.  Loans,  net includes the  principal
balance of loans held for sale,  net of  unearned  discount  and  allowance  for
credit  losses,  loans in  process,  and prepaid  dealer  premiums.  Loans,  net
decreased to $118.3  million at June 30, 1998,  from $121.2  million at June 30,
1997.   This  decrease  was  due  primarily  to  the  fourth   quarter  Tier  II
securitization and the sale of the marine portfolio.  The Tier II securitization
and the  sale  of the  marine  portfolio  accounted  for  $18.3  million  of the
difference  but was  offset  by an  increase  in the Tier I loans  held for sale
balance of $17.8 million.  The modified loan portfolio balance included in loans
held for sale totaled $20.8 million at June 30, 1998,  compared to $14.3 million
at June 30, 1997. The modified loan portfolio  balance  increased  during fiscal
1998; however, due to more refined  underwriting  policies for modifications and
the ability to securitize a small percentage of the modified portfolio in future
securitizations,  the  balance is  expected to  decrease.  Allowance  for credit
losses on loans held for sale was  increased  $1.1  million  from June 30, 1997,
primarily as a result of higher losses from modifications.  The Company serviced
$1.9  billion and $1.8 billion in  securitized  loans,  and the total  servicing
portfolio  was $2.0 billion and $1.9  billion as of June 30, 1998,  and June 30,
1997, respectively.

     Retained interest in securitized  assets ("Retained  Interest").  Beginning
with  the June 30,  1998,  consolidated  financial  statements,  the  previously
captioned Excess Servicing asset and the Spread Account asset have been combined
into one asset  entitled  Retained  Interest in  Securitized  Assets  ("Retained
Interest"). Retained Interest increased to $171.6 million at June 30, 1998, from
$170.8 million at June 30, 1997. The Retained  Interest balance increased by the
amounts  capitalized  upon  consummation  of  the  various  Tier I and  Tier  II
securitizations,  including  estimated dealer premium rebates,  unrealized gains
recognized  on certain  pools,  and in some  securitizations,  the initial  cash
deposits into a specific cash account  ("Spread  Account")  held by the Trust as
credit enhancement for the benefit of the investors.  Total amounts  capitalized
for the year ended June 30, 1998,  were $49.1  million.  Retained  Interest also
increased  by an  additional  pre-tax  unrealized  gain  of $8.5  million  and a
$800,000  increase in accrued  interest.  Additions  to Retained  Interest  were
offset by the return of excess  cash  flows  over the year ended June 30,  1998,
related to all  securitizations  of $22.5 million and by the effect of the $23.6
million  impairment of Retained Interest taken during the fiscal year ended June
30, 1998.  Impairment of Retained  Interest is measured on a disaggregate  basis
(pool by pool) in  accordance  with SFAS 115.  Additionally,  Retained  Interest
decreased  by the net  decrease in Spread  Accounts of $3.6 million for the year
ended June 30, 1998, and by $7.9 million  related to the  implementation  of the
"cash out" method of valuing  Retained  Interest.  Withdrawals of Spread Account
funds are made when the balance of the account is in excess of the  requirements
stipulated in the servicing  agreement (the Company's  servicing  agreements are
collectively referred to as the "Pooling and Servicing  Agreements").  Allowance
for estimated  credit losses on securitized  loans is included as a component of
Retained  Interest.  At June 30, 1998, the allowances related to both Tier I and
Tier  II  securitized  loans  totaled  $90.2  million  or  4.67%  of  the  total
securitized loan portfolio, compared to $79.9 million or 4.40% at June 30, 1997.
See--"Note 1 of the Consolidated Financial Statements."

     Amounts due under credit facilities and long-term debt. Beginning in August
1995, after the Spin-off from its parent,  the revolving  Credit  Facilities and
Senior Notes  constituted  the Company's  primary funding  sources.  The Company
issued in a private  placement  $46.0  million in Senior  Subordinated  Notes in
April 1996 and $65.0  million in Senior Notes in March 1997.  The balance of the
revolving  Credit  Facilities and the Senior and Senior  Subordinated  Notes was
$294.1 million at June 30, 1998, compared to $265.5 million at June 30, 1997.

Liquidity and Capital Resources

     Sources and uses of cash in  operations.  The Company's  business  requires
significant  amounts of cash to support  operations.  Its  primary  uses of cash
include:  (i)  acquisitions  and  financing  of loans;  (ii)  payment  of Dealer
Premiums;  (iii) securitization costs including cash held in Spread Accounts and
similar cash collateral  accounts under the revolving  Credit  Facilities;  (iv)
servicer  advances of payments on securitized  loans pursuant to  securitization
trusts;  (v) losses on hedging  transactions  realized  in  connection  with the
closing of securitization transactions where interest rates have declined during
the period  covered by the hedge;  (vi)  operating  expenses;  (vii)  payment of
income taxes; and (viii) interest  expense.  The Company's  sources of cash from
operations include: (i) standard servicing fees; generally 1.0% per annum of the
Tier I securitized  portfolio;  (ii) Future  Servicing Cash Flows;  (iii) Dealer
Premium rebates;  (iv) gains on hedging transactions realized in connection with
the closing of securitization  transactions  where interest rates have increased
during the periods  covered by the hedge;  (v)  interest  income;  (vi) sales of
loans  in  securitization   transactions;   and  (vii)  proceeds  from  sale  of
interest-only strips in conjunction with securitization  transactions.  Net cash
used by operating  activities  decreased to $5.0 million for the year ended June
30, 1998,  from net cash provided by operating  activities of $126.0 million for
the year ended June 30,  1997.  The  decrease was  primarily  attributable  to a
decrease  in loans  securitized  relative  to loans  acquired  and a decrease in
proceeds  from  the  sale of  interest-only  strips.  Proceeds  from the sale of
interest-only  strips  generated $13.9 million in cash for the period ended June
30, 1998,  compared to $31.8  million for the period  ended June 30,  1997.  The
increase in cash used for investing activities was primarily due to the purchase
of property for the expansion of the reconditioning  and remarketing  operations
in Indianapolis.

     Hedging.  Hedging  transactions  may  represent  a source  or a use of cash
during a given period  depending  on changes in interest  rates.  During  fiscal
1998,  hedging  transactions  have  required  a net use of cash of $2.7  million
compared to $6.3 million used during fiscal 1997.

     Financing activities.  Net cash provided by financing activities for fiscal
1998 was $28.6 million compared to a use of $79.7 million in the prior year. The
increase was a result of an increase in warehouse  borrowings  at June 30, 1998,
relative to the balance at June 30, 1997.  The Company has  substantial  capital
requirements  to support its ongoing  operations  and  anticipated  growth.  The
Company's   sources  of  liquidity   are   currently   funds  from   operations,
securitizations   and  external  financing  including  long-term  debt  and  the
revolving  New  Credit  Facility.   Historically,   the  Company  has  used  the
securitization  of loan  pools  as its  primary  source  of  long-term  funding.
Securitization  transactions  enable the  Company to improve its  liquidity,  to
recognize gains from the sales of the loan pools while maintaining the servicing
rights to the loans, and to control interest rate risk by matching the repayment
of amounts due to  investors in the  securitizations  with the actual cash flows
from the securitized assets.  Between securitization  transactions,  the Company
relies  primarily on the New Credit  Facility to fund ongoing loan  acquisitions
(not including Dealer Premiums).  In addition to loan acquisition  funding,  the
Company  also  requires  substantial  capital  on an  ongoing  basis to fund the
advances of Dealer Premiums,  securitization  costs,  servicing  obligations and
other cash  requirements  described above. The Company's ability to borrow under
the New Credit  Facility is  dependent  upon its  compliance  with the terms and
conditions  thereof.  The Company's  ability to obtain  successor  facilities or
similar  financing  will  depend on,  among other  things,  the  willingness  of
financial  institutions to participate in funding automobile  financing business
and the Company's financial condition and results of operations.  Moreover,  the
Company's growth may be inhibited,  at least temporarily,  if the Company is not
able to obtain additional  funding through these or other facilities or if it is
unable to satisfy the conditions to borrowing under the New Credit Facility. The
Company  consistently  assesses it's long-term loan funding  arrangements with a
view to optimizing cash flows and reducing costs.

     Warehouse  facility.  The  aggregate  capacity  of the Prime and  Non-prime
Warehouse  Facilities was $400.0  million,  of which $73.1 million was utilized,
and an additional  $4.7 million was available to borrow based on the outstanding
principal  balance of eligible  loans at June 30, 1998.  According to the credit
agreement,  modified loans can not be pledged as collateral,  thus, they are not
considered eligible loans that can be borrowed against.

     In September 1998, the Company entered into a borrowing arrangement with an
independent  financial  institution  for the $450.0 million New Credit  Facility
that is insured by a surety  bond  provider.  The  proceeds  from the New Credit
Facility  were  used to pay off and  close  the  existing  Prime  and  Non-prime
Warehouse  Facilities.  The New Credit Facility is renewable annually and allows
for borrowings against both Tier I and Tier II loan acquisitions. The New Credit
Facility  provides  funding for loan  acquisitions  at a purchase price of up to
100% of the  outstanding  principal  balance  of  eligible  loans at the time of
purchase.  The  advance  rate may be  adjusted  based  on an  actual  net  yield
percentage that is measured monthly on all receivables in the Warehouse.

     Long-term debt. The Company issued $110.0 million of 8.53% Senior Notes due
August 1, 2002,  in  connection  with the  Company's  initial  public  offering.
Interest on the Notes is payable  semiannually,  and  principal  payments  began
August 1, 1998, and are due on each subsequent  August 1, in the amount equal to
approximately 20% of the stated original principal  balance.  In April 1996, the
Company  completed  a  private  placement  of  $46.0  million  of  9.99%  Senior
Subordinated  Notes due March 30, 2003,  with  interest  payable  quarterly  and
principal due at maturity.  In March 1997,  the Company  issued $65.0 million of
Senior Notes due  December 27, 2002.  The Notes were issued as "Series A" in the
principal  amount of $50.0  million  at 7.75%  interest  and  "Series  B" in the
principal  amount of $15.0 million at 7.97%  interest.  Interest on the Notes is
payable  semiannually  and a  principal  payment is due March 15,  2002,  in the
amount equal to approximately 33 1/3% of the stated original balance.

     The Company's credit  agreements,  among other things,  require  compliance
with monthly and quarterly  financial  maintenance tests as well as restrict the
Company's ability to create liens, incur additional indebtedness,  sell or merge
assets and make investments. The Company is in compliance with all covenants and
restrictions imposed by the terms of indebtedness.

     During the fiscal quarter ended December 31, 1997, the Company was notified
by FITCH IBCA  ("Fitch")  that its  ratings of the  Company's  Senior and Senior
Subordinated  Notes were being  reduced  one grade.  At the time of the  initial
downgrade, Fitch informed the Company that it would consider a further downgrade
of such  securities if the Company failed to show material  improvement in asset
quality  unless  the  Company  obtained  additional  equity  capital.   Although
improvement in asset quality during the second and third quarters of fiscal 1998
occurred,  the Company was notified on February 27, 1998, of a further downgrade
to "BB+" and "BB" on the  Senior and Senior  Subordinated  notes,  respectively.
Given the  improvement  in asset quality and adequacy of capital  resources,  at
that time, the Company did not seek additional  equity investment in the current
fiscal year. The Company  completed a Tier I securitization  including a portion
of the modified loan  portfolio and a Tier II  securitization  during the fourth
quarter of fiscal 1998 resulting in an increase in liquidity for the short-term.

     Management believes that the Company's existing capital resources,  the New
Credit  Facility  described  above,  future  earnings,  expected  growth in loan
acquisitions,  and periodic securitization of loans should provide the necessary
capital and liquidity for its  operations  through at least the third quarter of
fiscal  1999.  The period  during  which its  existing  capital  resources  will
continue to be sufficient will,  however,  be affected by the factors  described
above affecting the Company's cash  requirements.  A number of these factors are
difficult  to  predict,  particularly  including  the  cash  effect  of  hedging
transactions,  the availability of outside credit enhancement in securitizations
or  other  financing  transactions  and  other  factors  affecting  the net cash
provided  by  securitizations.  Depending  on the  Company's  ongoing  cash  and
liquidity requirements, market conditions and investor interest, the Company may
seek to issue additional debt or equity securities in the near term. The sale of
additional  equity,  including  Class A Common Stock or preferred  stock,  would
dilute the interests of current shareholders.



Discussion of Forward-Looking Statements

     The  above  discussions  contain  forward-looking  statements  made  by the
Company regarding its results of operations, cash flow needs and liquidity, loan
origination  volume,  target spreads and other aspects of its business.  Similar
forward-looking  statements  may be made by the Company from time to time.  Such
forward-looking  statements  are subject to a number of  important  factors that
cannot be predicted  with  certainty and which could cause such  forward-looking
statements to be materially inaccurate. Among these factors are the following:

     Capital  requirements and  availability.  The Company requires  substantial
amounts of cash to support its business and growth as described  above. Its cash
requirements can vary depending on the cash-effect of hedging transactions,  the
availability  of  external  credit   enhancement  in  securitizations  or  other
financing  transactions  and the other factors that affect the net cash provided
by  securitizations  (at  closing  and over time) as well as the  percentage  of
principal  amount of loans  acquired for which the Company can obtain  Warehouse
financing.  The  Company's  ability to meet  these  ongoing  cash and  liquidity
requirements  depends  on several  factors.  First is the  Company's  ability to
effect  periodic  securitizations  of its loan  portfolio  and the terms of such
securitizations  which are  dependent on market  factors  generally,  changes in
interest rates, demand for Asset-Backed  Securities and the Certificates offered
in the Company's securitizations  particularly.  Another important factor is the
Company's  ability to continue to comply with the terms of its Senior and Senior
Subordinated  Notes and Warehouse  Facility and/or its ability to obtain funding
to replace and/or  supplement such facility should it become necessary to do so.
The Company's  ability to obtain  successor  facility or similar  financing will
depend on, among other things,  the  willingness  of financial  institutions  to
participate  in  funding  automobile  financing  businesses  and  the  Company's
financial  condition and results of operations.  Moreover,  the Company's growth
may be  inhibited,  at least  temporarily,  if the Company is not able to obtain
additional  funding  through  these or other  facilities  or if it is  unable to
satisfy the conditions to borrow under the Credit Facility.

     Loan  acquisition  volume,  spread  and  growth.  Many  factors  affect the
Company's loan acquisition  volume and spread,  which have significant impact on
the  Company's net  earnings.  Volume is affected by overall  demand for new and
used automobiles in the economy generally, the willingness of automobile dealers
to forward  prospective  borrowers' loan applications to the Company, as well as
the number of qualified  borrowers  whose loans are approved and whose loans are
ultimately  acquired by the Company.  Competition can impact  significantly both
acquisition  volume and the note rate at which loans are originated.  Generally,
competition  in the Company's  business is intense.  The Buy Rate offered by the
Company is a significant  competitive  factor. A competitor offering a lower Buy
Rate may be more likely to acquire a loan. The continued growth of the Company's
servicing  portfolio  will  depend  significantly  on  the  receptivity  to  the
Company's program of new dealers in existing  geographic  markets as well as new
markets and the  continued  stability of the  Company's  relationships  with its
existing dealer network.

     Interest rate risk. The Company's  sources of funds generally have variable
rates of interest and its loan  portfolio  bears  interest at fixed  rates.  The
Company  therefore  bears interest rate risk on loans until they are securitized
and employs a hedging  strategy to mitigate  this risk. As a part of the hedging
strategy,  the Company executes short sales of U.S. Treasury securities having a
maturity  approximating  the average maturity of loans to be acquired during the
relevant period. There is no assurance that this strategy will completely offset
changes in interest rates. In particular,  such strategy depends on management's
estimates of loan acquisition volume. The Company realizes a gain on its hedging
transactions  during periods of increasing interest rates and realizes a loss on
such transactions  during periods of decreasing interest rates. The hedging gain
or loss will  substantially  offset changes in interest rates as seen by a lower
or  higher  reported  gain on  sales  of  loans,  respectively.  Recognition  of
unrealized  gains or  losses is  deferred  until  the sale of loans  during  the
securitization.  On the date of the sale,  hedging deferred gains and losses are
recognized as a component of Gain (Loss) on Sales of Loans.

     Loan losses and  prepayment  rates.  The Company  bears the primary risk of
loss due to defaults in its servicing  portfolio.  Default and credit loss rates
are  impacted by general  economic  factors  that affect  borrowers'  ability to
continue to make timely payments on their indebtedness.  Prepayments on loans in
the  servicing  portfolio  reduce  the  size of the  portfolio  and  reduce  the
Company's  servicing income.  The Gain on Sales of Loans in connection with each
securitization  transaction  and the amount of Retained  Interest  recognized in
each  transaction  reflect  deductions  for  estimates  of future  defaults  and
prepayments.   The  carrying   value  of  Retained   Interest  may  be  adjusted
periodically to reflect  differences  between estimated and actual credit losses
and  prepayments on past  securitizations.  The Company's  results of operations
could be adversely  affected if default or prepayment rates on securitized loans
substantially exceed the estimated levels.

     Regulation. The Company's business is subject to numerous federal and state
consumer  protection laws and regulations which, among other things: (i) require
the Company to obtain and maintain  certain  licenses and  qualifications;  (ii)
limit the  interest  rates,  fees and other  charges  the  Company is allowed to
charge; (iii) limit or prescribe certain other terms of the Company's contracts;
(iv)  require  specified  disclosures;  and (v) define the  Company's  rights to
repossess and sell  collateral.  Changes in existing laws or regulations,  or in
the  interpretation  thereof,  or the  promulgation  of any  additional  laws or
regulation could have an adverse effect on the Company's business.

Impact of Current Accounting Pronouncements

     In June,  1997, The Financial  Accounting  Standards  Board ("FASB") issued
SFAS  No.  131,  "Disclosures  About  Segments  of  an  Enterprise  and  Related
Information,"  which introduces new guidance on segment reporting. The Statement
is effective for fiscal years  beginning  after December 15, 1997,  with earlier
application encouraged.  The Statement is not expected to have a material impact
on the financial condition or results of operations of the Company.

     In February 1998, FASB issued SFAS No. 132,  "Employer's  Disclosures about
Pensions and Other  Postretirement  Benefits."  The Statement does not alter the
measurement and recognition  provisions currently outlined in generally accepted
accounting principles but merely standardizes the disclosure  requirements.  The
Statement is effective for fiscal years  beginning after December 15, 1997, with
earlier application encouraged. The Statement is not expected to have a material
impact on the  financial  condition or results of operations of the Company when
adopted.

     In June  1998,  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities." The Statement is effective for fiscal years
beginning after June 15, 1999, with earlier application  allowed.  Management is
currently  assessing the impact of this Statement on the financial  condition of
operations of the Company upon adoption.

Year 2000 Compliance

     During the year ended June 30, 1997, the Company began a risk evaluation of
potential Year 2000 issues.  The outcome of this evaluation was the formation of
a Year 2000 Committee that consists of directors,  officers and employees of the
Company.  The purpose of this committee is to assess all risks,  analyze current
systems, coordinate upgrades and replacements,  and report current and projected
status of all known Year 2000 compliance issues.

     During the assessment phase, over thirty service bureaus and system vendors
were  identified  that  performed  or supplied  potential  Year 2000  compliance
issues. The list included eight service bureaus,  seven software vendors,  seven
hardware vendors,  one electric company,  six maintenance and supplies companies
and four  telecommunications  companies.  Once the systems  were  identified  an
immediate  correspondence  was  established  for the  purpose of  educating  the
Company on known Year 2000 issues or Year 2000 compliance certification.

     The systems  identified were put through one of two possible phases. If the
vendor  provided  proof  that the  system  in  question  had  proper  Year  2000
compliance  certification  and a testing  cycle  was  possible,  an  appropriate
testing cycle was performed. If the testing cycle failed or the system had known
Year 2000 issues, a mission critical evaluation and replacement  recommendations
were performed.

     The Company has three known mission  critical  systems that are not in Year
2000  compliance.  All three of the systems have Year 2000 compliance  certified
replacement  products that are scheduled for  implementation  in November  1998,
February 1999 and March 1999, respectively.

     The replacement or remedied costs for year 2000 compliance  issues with the
Company is estimated to be less than $100,000,  which the Company  recognizes as
incurred.  This extimated  cost is mostly due to software  upgrades that include
new features which are combined with Year 2000 corrections.

     The Company estimates that the worst case Year 2000 issue scenario would be
discontinuance  of  electrical  power.  Although the Company has numerous  power
backup  devices,  a  long-term  power  outage  would  bring  the  Company  to  a
standstill.  Because of this potentially  crippling effect, the Company has been
examining the potential of installing a complete  electrical backup generator at
a cost of approximately $400,000.




Item 7a.          Quantitative and Qualitative Disclosures About Market Risk

     The Company bears the primary risk of loss due to defaults in its servicing
portfolio.  Default  and credit  loss  rates are  impacted  by general  economic
factors that affect  borrowers'  ability to continue to make timely  payments on
their  indebtedness.  Prepayments on loans in the servicing portfolio reduce the
size of the  portfolio and reduce the Company's  servicing  income.  The Gain on
Sales of Loans in connection with each securitization transaction and the amount
of Retained  Interest  recognized in each  transaction  reflect  deductions  for
estimates of future  defaults and  prepayments.  The carrying  value of Retained
Interest may be adjusted  periodically to reflect  differences between estimated
and actual credit losses and prepayments on past  securitizations.  For example,
if credit losses  increased or decreased by 1.00%,  the gain on sale of a $300.0
million  securitization  would  result in a reduction or an increase of the Gain
(Loss) on Sales of Loans by $3.0  million  pre-tax.  The same 1.00%  increase or
decrease would result in a reduction or an increase of the Retained  Interest of
approximately  $19.3  million  as of June 30,  1998.  See "Item 7.  Management's
Discussion  and Analysis of Results of Operations  and Financial  Condition" and
"Notes 1 and 4 of the Consolidated Financial Statements."

     The Company's  sources of funds  generally  have variable rates of interest
and its loan  portfolio  bears  interest at fixed rates.  The Company  therefore
bears  interest  rate risk on loans  until they are  securitized  and  employs a
hedging strategy to mitigate this risk. As a part of the hedging  strategy,  the
Company  executes  short  sales of U.S.  Treasury  securities  having a maturity
approximating  the average  maturity of loans to be acquired during the relevant
period.  There is no assurance that this strategy will completely offset changes
in  interest  rates.  In  particular,  such  strategy  depends  on  management's
estimates of loan acquisition volume. The Company realizes a gain on its hedging
transactions  during periods of increasing interest rates and realizes a loss on
such transactions  during periods of decreasing interest rates. The hedging gain
or loss will  substantially  offset changes in interest rates as seen by a lower
or  higher  reported  gain on  sales  of  loans,  respectively.  Recognition  of
unrealized  gains or  losses is  deferred  until  the sale of loans  during  the
securitization.  On the date of the sale,  hedging deferred gains and losses are
recognized  as a component of gain on sales of loans.  Increases or decreases in
interest   rates  reduce  or  increase   the  fair  value  of  long-term   debt,
respectively.  See "Item 7.  Management's  Discussion and Analysis of Results of
Operations  and  Financial  Condition"  and  "Notes 2 and 6 of the  Consolidated
Financial Statements."

Item 8.  Financial Statements and Supplementary Data
         -------------------------------------------


                          Independent Auditors' Report




The Board of Directors
Union Acceptance Corporation:


We have audited the accompanying consolidated balance sheets of Union Acceptance
Corporation  and  Subsidiaries  as of June 30,  1998 and 1997,  and the  related
consolidated  statements of earnings (loss) and  comprehensive  earnings (loss),
shareholders'  equity,  and cash  flows for each of the years in the  three-year
period ended June 30, 1998.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of the Union Acceptance
Corporation  and  Subsidiaries  as of June 30, 1998 and 1997, and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended June 30, 1998 in  conformity  with  generally  accepted  accounting
principles.

As discussed in note 1 to the  consolidated  financial  statements,  the Company
adopted the provisions of the Financial  Accounting  Standards Board's Statement
of Financial Accounting Standard No. 125, Accounting for Transfers and Servicing
of Financial Assets and Extinguishments of Liabilities, on January 1, 1997.

As discussed in note 13 to the consolidated  financial  statements,  the Company
has restated its June 30, 1997 consolidated  financial  statements to include an
other  than  temporary  impairment   adjustment  of  the  retained  interest  in
securitized assets.



/s/ KPMG Peat Marwick LLP
- - -------------------------
KPMG Peat Marwick LLP

August 27, 1998
Indianapolis, Indiana

<PAGE>


UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES
                                     
Consolidated Balance Sheets

June 30, 1998 and 1997

(in thousands, except share data)

<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------------------------------
                                                     Assets                                       1998            1997
- - ---------------------------------------------------------------------------------------------------------------------------

<S>                                                                                          <C>                    <C>   
Cash                                                                                         $      75,612       $  58,801
Restricted cash                                                                                     17,823          16,657
Loans, net                                                                                         118,259         121,156
Accrued interest receivable                                                                          1,045           1,232
Property, equipment, and leasehold improvements, net                                                 7,921           2,150
Retained interest in securitized assets                                                            171,593         170,791
Other assets                                                                                        19,280          20,481
- - ---------------------------------------------------------------------------------------------------------------------------

Total assets                                                                                 $     411,533       $ 391,268
- - ---------------------------------------------------------------------------------------------------------------------------


                                      Liabilities and Shareholders' Equity
- - ---------------------------------------------------------------------------------------------------------------------------

Liabilities:
   Amounts due under warehouse facilities                                                    $       73,123      $  44,455
   Long-term debt                                                                                  221,000         221,000
   Accrued interest payable                                                                          6,280           5,793
   Amounts due to trusts                                                                            15,510          16,067
   Dealer premiums payable                                                                           1,374           1,372
   Deferred income tax payable                                                                       9,573          13,859
   Other payables and accrued expenses                                                               2,200           1,874
- - -------------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                            $      329,060      $  304,420
- - ---------------------------------------------------------------------------------------------------------------------------

Shareholders' equity:
   Preferred stock, without par value, authorized 10,000,000 shares;
           none issued and outstanding                                                                  --              --
   Class A common stock, without par value, authorized 30,000,000 shares;
           4,376,446 and 4,016,788 shares issued and outstanding at June 30, 1998
           and June 30, 1997, respectively                                                          58,360          58,270
   Class B common stock, without par value, authorized 20,000,000 shares;
           8,855,036 and 9,200,000 shares issued and outstanding at June 30, 1998
           and June 30, 1997, respectively                                                              --              --
   Net unrealized gain on retained interest in securitized assets                                    7,609           2,252
   Retained earnings                                                                                16,504          26,326
- - ---------------------------------------------------------------------------------------------------------------------------

Total shareholders' equity                                                                          82,473          86,848
- - ---------------------------------------------------------------------------------------------------------------------------

Total liabilities and shareholders' equity                                                   $     411,533       $ 391,268
===========================================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.

<PAGE>


UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       
Consolidated Statements of Earnings (Loss) and Comprehensive Earnings (Loss)

Years ended June 30, 1998, 1997, and 1996

(in thousands, except share data)

<TABLE>
<CAPTION>
- - --------------------------------------------------------------------------------------------------------------------------
                                                                               1998              1997              1996
- - --------------------------------------------------------------------------------------------------------------------------

<S>                                                                        <C>                   <C>               <C>   
Interest on loans                                                          $    27,871        $  33,914          $ 28,712
Interest on spread accounts and restricted cash                                  5,856            6,385             5,448
- - --------------------------------------------------------------------------------------------------------------------------

Total interest income                                                           33,727           40,299            34,160

Interest expense                                                                26,107           25,688            22,275
- - --------------------------------------------------------------------------------------------------------------------------

Net interest margin                                                              7,620           14,611            11,885

Provision for estimated credit losses                                            8,050            4,188             2,875
- - --------------------------------------------------------------------------------------------------------------------------

Net interest margin (deficit) after provision                                     (430)          10,423             9,010

Gain (loss) on sales of loans, net                                             (11,926)             963            30,357
Servicing fees, net                                                             26,137           25,344            16,926
Other revenues                                                                            4,087            3,820             3,096
- - --------------------------------------------------------------------------------------------------------------------------

Total revenues                                                                  17,868           40,550            59,389
- - --------------------------------------------------------------------------------------------------------------------------

Salaries and benefits                                                           19,427           15,673            11,985
Other revenues                                                                          16,119           14,829            11,856
- - --------------------------------------------------------------------------------------------------------------------------

Total operating expenses                                                        35,546           30,502            23,841
- - --------------------------------------------------------------------------------------------------------------------------

Earnings (loss) before provision (benefit) for income taxes                   (17,678)           10,048            35,548
Provision (benefit) for income taxes                                           (7,856)            4,166            14,406
- - --------------------------------------------------------------------------------------------------------------------------

Net earnings (loss)                                                            (9,822)            5,882            21,142
- - --------------------------------------------------------------------------------------------------------------------------

Other comprehensive earnings before taxes:
   Net unrealized gain on retained interests in securitized assets               8,527            3,785                 -
   Income taxes related to items of other comprehensive earnings                (3,170)          (1,533)                -
- - --------------------------------------------------------------------------------------------------------------------------

Other comprehensive earnings, net of taxes                                       5,357            2,252                 -
- - --------------------------------------------------------------------------------------------------------------------------

Comprehensive earnings (loss)                                              $    (4,465)        $  8,134         $  21,142
==========================================================================================================================

Net earnings (loss) per common share (basic and diluted)                   $     (0.74)        $   0.45         $    1.60
==========================================================================================================================

Weighted average number of common shares outstanding                        13,226,651       13,215,112        13,209,378
==========================================================================================================================

</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES
                        
Consolidated Statements of Shareholders' Equity

For the years ended June 30, 1998, 1997, and 1996

(in thousands, except share data)

<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------------------------------------
                                                                                             Net
                                                Number of                                unrealized 
                                              common stock                                gain on               
                                            shares outstanding                            retained                      Total
                                   ---------------------------------------    Common     interest in    Retained    shareholders'
                                    Class A              Class B               stock     securitized    earnings       equity
                                                                                           assets
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                    <C>              <C>                                          <C>   
Balance at June 30, 1995                     1                      1   $         2              -             -               2

   Issuance of common
      stock through initial
      public offering                4,000,000              9,200,000        58,000              -             -          58,000

   Regulatory equity
      distributions related
      to spin-off                          (1)                    (1)           (2)              -         (698)           (700)

   Grants of common stock               11,358                      -           180              -             -             180

   Net earnings                              -                      -             -              -        21,142          21,142
- - ---------------------------------------------------------------------------------------------------------------------------------

Balance at June 30, 1996             4,011,358              9,200,000        58,180              -        20,444          78,624

   Grants of common stock                5,430                      -            90              -             -              90

   Net earnings                              -                      -             -              -         5,882           5,882

   Net change in unrealized
      gain on retained interest
      in securitized assets                  -                      -             -          2,252             -           2,252
- - ---------------------------------------------------------------------------------------------------------------------------------

Balance at June 30, 1997             4,016,788              9,200,000        58,270          2,252        26,326          86,848

   Grants of common stock               14,694                      -            90              -             -              90

   Conversion of Class B
      common stock into
      Class A common stock             344,964              (344,964)             -              -             -               -

   Net loss                                  -                      -             -              -       (9,822)         (9,822)
   

   Net change in unrealized
      gain on retained interest
      in securitized assets                  -                      -             -          5,357             -           5,357
- - ---------------------------------------------------------------------------------------------------------------------------------

Balance at June 30, 1998             4,376,446              8,855,036   $    58,360          7,609        16,504          82,473
=================================================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.



<PAGE>


UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES
                       
Consolidated Statements of Cash Flows

Years ended June 30, 1998, 1997, and 1996

(in thousands)

<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------------
                                                                     1998          1997          1996
- - ------------------------------------------------------------------------------------------------------

Cash flows from operating activities:
<S>                                                              <C>                <C>          <C>   
   Net earnings (loss)                                           $   (9,822)        5,882        21,142
   Adjustments to reconcile net earnings (loss) to net cash
     provided (used) by operating activities:
        Loan originations in excess of liquidations                (953,252)   (1,087,065)     (982,800)
        Dealer premiums paid in excess of dealer premium
          rebates received on loans held for sale                   (40,526)      (53,461)      (50,059)
        Securitization of loans held for sale                       948,114     1,214,298       924,598
        Gain on sales of loans                                      (19,253)      (46,713)      (37,900)
        Proceeds on sale of interest only strip                      13,869        31,773        26,686
        Return of excess and servicing asset cash flows,
          net of present value effect                                23,347        24,738        37,871
        Impairment of retained interest in securitized assets        23,636        34,828            --
        Provision for estimated credit losses                         8,050         4,188         2,875
        Amortization and depreciation                                 4,689         3,979         4,395
        Spread accounts                                               3,631        (8,154)       (6,176)
        Restricted cash                                              (1,166)       (1,868)       (5,934)
        Other assets and accrued interest receivable                 (2,425)      (10,296)       (6,788)
        Amounts due to trusts                                          (557)        8,136         2,030
        Other payables and accrued expenses                          (3,383)        5,697        14,281
- - ------------------------------------------------------------------------------------------------------
Net cash provided (used) by operating activities                     (5,048)      125,962       (55,779)
- - ------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
   Purchase of property, equipment, and leasehold improvements       (6,809)         (967)       (1,347)
- - ------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
   Net change in warehouse credit facilities                         28,668      (143,301)      187,756
   Proceeds from issuance of senior notes                                --        65,000       110,000
   Proceeds from issuance of senior subordinated notes                   --            --        46,000
   Payment of borrowing fees                                             --        (1,352)       (3,231)
   Net proceeds from issuance of common stock                            --            --        58,000
   Net change in due to Union Federal, including
     regulatory equity distribution                                      --            --      (337,423)
- - ------------------------------------------------------------------------------------------------------
Net cash provided (used) from financing activities                   28,668       (79,653)       61,102
- - ------------------------------------------------------------------------------------------------------

Change in cash                                                       16,811        45,342         3,976

Cash, beginning of year                                              58,801        13,459         9,483
- - ------------------------------------------------------------------------------------------------------

Cash, end of year                                                $   75,612        58,801        13,459
=======================================================================================================

Supplemental disclosures of cash flow information:

   Income taxes paid                                             $       22         4,288        10,680
=======================================================================================================
   Interest paid                                                 $   26,472        26,475        15,648
=======================================================================================================

</TABLE>
See accompanying notes to consolidated financial statements.







<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

June 30, 1998, 1997, and 1996

- - --------------------------------------------------------------------------------

(1)     Summary of Significant Accounting Policies

        (a)   Description of Business

       Union Acceptance Corporation ("UAC") is an Indiana  corporation formed in
        December  1993.  UAC and its  subsidiaries  (collectively,  the Company)
        engage  primarily  in  the  business  of  acquiring,  securitizing,  and
        servicing retail automobile  installment  sales contracts  originated by
        dealerships  affiliated  with  major  domestic  and  foreign  automobile
        manufacturers.  The Company  currently  acquires loans from a network of
        over 3,600 manufacturer-franchised  automobile dealerships in 32 states.
        No individual  dealer or group of affiliated  dealers accounted for more
        than 1.9% of the Company's loan acquisitions  during the year ended June
        30, 1998.

        The Company's  lending  program  focuses on acquiring two levels of loan
        quality.  Primarily,  the  Company  acquires  loans from  borrowers  who
        exhibit a favorable  credit profile ("Tier I" lending)  purchasing  late
        model used and, to a lesser extent,  new  automobiles.  The Company also
        acquires loans from borrowers with adequate credit quality who would not
        qualify for the Company's  Tier I lending  quality  criteria  ("Tier II"
        lending).  Tier II loan  acquisitions  accounted  for 2.5% of total loan
        acquisitions  during fiscal 1998 and 3.3% of loan servicing portfolio at
        June 30, 1998.

        (b)   Basis of Financial Statement Presentation

        The consolidated  financial  statements included the accounts of UAC and
        its wholly-owned subsidiaries, Union Acceptance Funding Corporation, UAC
        Securitization Corporation, Performance Funding Corporation, Performance
        Securitization   Corporation,   UAC  Boat  Funding  Corp.,  UAC  Finance
        Corporation,  Circle City Car Company, and Union Acceptance  Receivables
        Corporation.

        All  significant   intercompany  balances  and  transactions  have  been
        eliminated in the consolidation.  The consolidated  financial statements
        have been  prepared in conformity  with  generally  accepted  accounting
        principles  and  with  those in the  general  practice  of the  consumer
        finance industry. In preparing the financial  statements,  management is
        required to make  estimates  and  assumptions  that affect the  reported
        amounts  of  assets  and  liabilities  at  the  date  of  the  financial
        statements and the reported  amounts of revenues and expenses during the
        reporting period.  Actual results could differ  significantly from those
        estimates.  Material  estimates  that are  particularly  susceptible  to
        significant  change in the near term relate to the valuation of retained
        interest in securitized  assets, gain (loss) on sales of loans, net, and
        the allowance for credit losses.

        Priorto the UAC's initial  public  offering in August 1995,  the Company
        was  a  wholly-owned   subsidiary  of  Union  Federal  Savings  Bank  of
        Indianapolis  Union  Federal.  The  consolidated   financial  statements
        reflect no allocation of Union Federal's historical equity.  Earnings of
        the Company were  transferred to Union Federal  through the Due to Union
        Federal account prior to the spin-off.

        (c)   Cash

        The Company considers all investments with a maturity of three months or
        less when purchased to be cash equivalents.

        (d)   Restricted Cash

        Restricted cash primarily  consists of funds held in reserve accounts in
        compliance with the terms of the Warehouse Facility Agreements.


                                                                        (cont'd)
<PAGE>



UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------

        (e)   Loans, Net

        All loans in the Company's  Tier I and Tier II  portfolios  are held for
        sale and include automobile, light-truck, van, and other loans including
        dealer  premiums  (on Tier I loans).  Such loans are  packaged  and sold
        through  asset-backed  securitization  transactions  and are  carried at
        their principal amount  outstanding  (amortized cost) which approximates
        the lower of cost or market, net of unearned discount. Interest on these
        loans is accrued and  credited to interest  income  based upon the daily
        principal  amount  outstanding.  The Company  provides an allowance  for
        credit   losses   from   the  date  of   origination   to  the  date  of
        securitization.  The  allowance  is shown as a reduction  to loans.  The
        Company accrues  interest on loans until the earlier of an account being
        charged-off or becoming 120 days delinquent.

        Loans, net includes dealer premiums which are incentives paid to dealers
        in  connection  with the  acquisition  of  loans.  Dealer  premiums  are
        deferred in accordance with Statement of Financial  Accounting Standards
        No. 91,  Accounting for  Nonrefundable  Fees and Costs  Associated  with
        Originating  or Acquiring  Loans and Initial  Direct Costs of Leases.  A
        portion of the dealer  premiums  are  refundable  to the  Company in the
        event of loan prepayment or default.

        On  January  1,  1997,  the  Company  adopted   Statement  of  Financial
        Accounting  Standards No. 125, Accounting for Transfers and Servicing of
        Financial  Assets and  Extinquishments  of  Liabilities  (SFAS 125). The
        adoption of SFAS 125 had the effect of reducing fiscal 1997 net earnings
        by $1,311,000  or $0.10 per share and  increasing  retained  earnings by
        $941,000.

        (f)   Accrued Interest Receivable

         Accrued  interest   receivable   represents  interest  earned  but  not
         collected on loans held for sale.

        (g)   Property, Equipment, and Leasehold Improvements, Net

        Property,  equipment,  and leasehold  improvements are recorded at cost.
        Depreciation  is  determined on  accelerated  methods over the estimated
        useful lives of the respective assets.

        (h) Retained Interest in Securitized  Assets and Gain (Loss) on Sales of
        Loans

        The Company acquires loans with the primary  intention of reselling them
        as   asset-backed   securities   through    securitizations.    In   the
        securitization transactions, the Company sells a portfolio of loans to a
        wholly  owned  subsidiary  ("SPS")  which has been  established  for the
        limited  purpose of buying and reselling the  Company's  loans.  The SPS
        transfers the same loans to a trust vehicle (the "Trust"),  which issues
        interest-bearing  asset-backed  securities  (the  "Certificates").   The
        Certificates  are generally sold to investors in the public market.  The
        Company provides credit  enhancement for the benefit of the investors in
        the form of a  specific  cash  account  ("Spread  Account")  held by the
        Trust.  The Spread  Account is required by the servicing  agreement (the
        Company's  servicing  agreements  are  collectively  referred  to as the
        "Pooling  and  Servicing  Agreements")  to be  maintained  at  specified
        levels.


                                                                        (cont'd)
<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------


        At the closing of each  securitization,  the Company allocates its basis
        in  the  loans  between  the  portion  of the  loans  sold  through  the
        certificates   and  the   portion  of  the  loans   retained   from  the
        securitizations  ("Residuals"  and  "Servicing  Assets")  based  on  the
        relative fair values of those portions at the date of the sale. The fair
        value is based upon the cash  proceeds  received  for the loans sold and
        the  estimated  fair  value  of  the  Residuals  and  Servicing  Assets.
        Residuals  consist  of (a) the  fair  value of cash  held in the  Spread
        Account  and  (b)  the  excess  servicing  receivables  ("ESRs").   ESRs
        represent the  discounted  cash flows to be received by the Trust in the
        future  and dealer  premium  rebates  less a  discounted  allowance  for
        estimated  credit losses.  Servicing  Assets represent the present value
        benefit derived from retaining the right to service loans securitized in
        excess  of  adequate  servicer  compensation.  The  excess  of the  cash
        received over the basis  allocated to the loans sold,  less  transaction
        costs,  and  hedging  gains and  losses,  equals the net gain on sale of
        loans recorded by the Company.

        The Company  recognizes  unrealized gains or losses  attributable to the
        change  in the fair  value  of the  Residuals,  which  are  recorded  as
        "available-for-sale"  securities,  net  of  related  income  taxes  as a
        separate component of shareholders'  equity until realized.  The Company
        is not aware of an active  market for the purchase or sale of residuals,
        and accordingly,  the Company determines the estimated fair value of the
        Residuals by  discounting  the  expected  cash flows  released  from the
        Spread  Account  (the cash out method)  using a discount  rate which the
        Company  believes is commensurate  with the risks involved.  The Company
        has  utilized  discount  rates  ranging  from  9.00%  to  11.50%  on the
        estimated  cash  flows  released  from the  Spread  Account to value the
        Residuals.

        The Annual  Percentage  Rate ("APR") on the loans is relatively  high in
        comparison  to the pass through rate on the  certificates,  accordingly,
        the Residuals described above are a significant asset of the Company. In
        determining the fair value of the Residuals described above, the Company
        must estimate the future rates of prepayments,  delinquencies,  defaults
        and  default  loss  severity as they impact the amount and timing of the
        estimated cash flows.  The Company  estimates  prepayments by evaluating
        historical prepayment  performance of comparable loans and the impact of
        trends in the economy.  The Company has used annual prepayment estimates
        ranging from 20.0% to 26.5%. The Company estimates  defaults and default
        loss severity using available  historical loss data for comparable loans
        and the specific  characteristics of the loans purchased by the Company.
        The  Company  used  default  losses of 3.0% to 6.3% for Tier I loans and
        12.0%  to  15.0%  for Tier II  loans  as a  percentage  of the  original
        principal balance over the life of the loans.

        The Company receives  periodic base servicing fees for the servicing and
        collection  of the loans.  In  addition,  the Company is entitled to the
        cash flows from the Residuals that represent collections on the loans in
        excess of the amounts  required  to pay the  Certificate  principal  and
        interest,  the base servicing fees and certain other fees such as credit
        enhancement fees. In general,  at the end of each collection period, the
        aggregate  cash  collections  from the loans are allocated  first to the
        base servicing fees, then to the  Certificateholders for interest at the
        pass-through  rate on the certificates  plus principal as defined in the
        Pooling and Servicing Agreements,  and finally to the credit enhancement
        fees. If the amount of cash required for the above  allocations  exceeds
        the amount  collected  during the  collection  period,  the shortfall is
        drawn from the Spread Account.  If the cash collected  during the period
        exceeds the amount necessary for the above allocations,  and the related
        Spread Account is not at the required  level,  the excess cash collected
        is retained in the Spread Account until the specified level is achieved.
        The cash in the Spread  Accounts is restricted  from use by the Company.
        Once the  required  Spread  Account  level is  achieved,  the  excess is
        released to the  Company.  Cash held in the various  Spread  Accounts is
        invested in high quality liquid investment  securities,  as specified in
        the Pooling and Servicing  Agreements.  The specified credit enhancement
        levels are defined in the Pooling and Servicing Agreements as the Spread
        Account  balance  expressed  generally  as a  percentage  of the current
        collateral principal balance.



                                                                        (cont'd)
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------


        An other than temporary  impairment  adjustment to the carrying value of
        the  Residuals  may be required if the  present  value of an  individual
        Residual (the pool by pool  method),  discounted at a risk free rate, is
        less  than  its  carrying   value.   Other  than  temporary   impairment
        adjustments are recorded as a component of gain on sales of loans, net.

        (i)   Servicing Assets

        Servicing  Assets are the Company's  present value benefit  derived from
        retaining the right to service loans  securitized  in excess of adequate
        servicer compensation. Servicing Assets are recognized as a component of
        gain on sales of loans,  net.  Accretion of related  discount to present
        value is recognized as a component of interest income.

        Servicing  Assets are carried at their amortized cost and is included in
        other assets.  Impairment is measured  using  relative fair value of the
        individual   Servicing   Assets  and  recognized   through  a  valuation
        allowance. Impairment adjustments are recorded as a component of gain on
        sales of loans, net.

        (j)   Common Stock

        In  election  of  directors,  the  holders  of Class B Common  Stock are
        entitled to five votes per share and Class A Common  Stock are  entitled
        to one vote per  share.  On all  matters  other  than  the  election  of
        directors,  holders of Class B and A have one vote per share and vote as
        a single class.

        The  Company's  charter  provides  that  shares of Class B Common  Stock
        convert   automatically   to  shares  of  Class  A  Common  Stock  on  a
        share-for-share  basis  upon  transfer  outside  a  prescribed  group of
        initial  holders and  certain  affiliates.  Pursuant to such  provision,
        344,964 shares of Class B Common Stock were converted to shares of Class
        A Common Stock during fiscal 1998.

        (k)   Income Taxes

        Deferred tax assets and  liabilities  are  recognized for the future tax
        consequences attributable to differences between the financial statement
        carrying amounts of existing assets and liabilities and their respective
        tax basis.  Deferred  tax  assets and  liabilities  are  measured  using
        enacted tax rates  expected  to apply to taxable  income in the years in
        which  those  temporary  differences  are  expected to be  recovered  or
        settled.  The effect on deferred tax assets and  liabilities of a change
        in tax rates is  recognized  in income in the period that  includes  the
        enactment date.

        (l)   Amounts Due to Trusts

        Amounts due to trusts  represent  monies  collected  but not paid to the
        trustee  for  principal  and  interest  remittances  as well as recovery
        payments in respect of securitized  loans. All amounts  collected by the
        Company are  remitted  to the  trustee  within two  business  days,  and
        subsequently distributed by the trustee to the investors,  servicer, and
        credit enhancers on a monthly basis.

        (m)   Servicing Fees, Net

        Servicing fees, net include the contractual  fee,  typically one percent
        of  loans  serviced,  earned  from  each  trust  plus the  accretion  of
        discounted retained interest in securitized assets.


                                                                        (cont'd)
<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------

        (n)   Hedging

        Loan  production  is  hedged  periodically  to  such  time  as the  next
        securitization  is  estimated  to occur.  Securitizations  of the Tier I
        portfolio occur  approximately  every three months.  The primary hedging
        vehicle  is  a  short  sale  of   Treasury   Notes   having  a  maturity
        approximating  the average  maturity of the loan  production  during the
        relevant  period.  At such time as a  securitization  is committed,  the
        hedge is covered by the  purchase of a like  volume of  Treasury  Notes.
        Gains or losses on the hedge are recognized  concurrently  with the gain
        or loss at securitization.

        (o)   Earnings Per Share

        In February  1997,  the  Financial  Accounting  Standards  Board  issued
        Statement of Financial  Accounting  Standard No. 128, Earnings Per Share
        (SFAS 128). SFAS 128 provides computation,  presentation, and disclosure
        requirements for earnings per share and supersedes Accounting Principles
        Board  Opinion 15. Basic EPS for fiscal 1998,  1997,  and 1996 have been
        computed on the basis of the weighted  average  number of common  shares
        outstanding.  The  effect of stock  options  not  exercised  during  the
        periods  presented  are  anti-dilutive  and  therefore  not  included in
        diluted earnings per share.

        The initial  public  offering was  completed  on August 7, 1995.  Shares
        outstanding  from  August 7, 1995,  through  September  30,  1995,  were
        assumed to be  outstanding  for the entire three months ended  September
        30, 1995.

        (p)   Comprehensive Income

        In June 1997, the Financial  Accounting Standards Board issued Statement
        of Financial Accounting Standard No. 130, Reporting Comprehensive Income
        (SFAS 130),  which  establishes  standards for reporting and  displaying
        comprehensive  income and its  components in the  financial  statements.
        Comprehensive income is the total of net income and all nonowner changes
        in equity.  The Statement is effective for fiscal years  beginning after
        December  15,  1997 with  earlier  application  permitted.  The  Company
        elected to adopt SFAS 130 as of June 30, 1998,  and the Statement had no
        impact on the financial condition or results of operations.

        (q)   Reclassification

         Certain amounts for the prior periods have been reclassified to conform
         to the current presentation.


                                                                        (cont'd)
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------


(2)   Loans, Net

      Loans, net are as follows (in  thousands, except average loan balance) at:

- - --------------------------------------------------------------------------------
                                                                June 30,
                                                       -------------------------
                                                           1998          1997
- - --------------------------------------------------------------------------------

   Principal balance of Tier I loans held for sale,
      net of unearned discount                          $ 108,159        90,331
   Principal balance of Tier II loans held for sale,
      net of unearned discount                              7,624        19,829
   Other loans held for sale                                  171         6,227
   Loans in process                                          (154)        1,189
   Dealer premiums                                          4,375         4,360
   Allowance for credit losses                             (1,916)         (780)
- - --------------------------------------------------------------------------------
                                                        $ 118,259       121,156
- - --------------------------------------------------------------------------------

        Activity in the  allowance  for credit losses on loans held for sale (in
        thousands):

- - --------------------------------------------------------------------------------
                                                       Year ended June 30,
                                              ----------------------------------
                                                   1998       1997       1996
- - -------------------------------------------------------------------------------

  Balance at the beginning of the period      $      780      1,099        453
     Charge-offs                                 (10,635)    (7,361)    (4,556)
     Recoveries                                    3,721      2,854      2,327
     Provision for estimated credit losses         8,050      4,188      2,875
- - -------------------------------------------------------------------------------

  Balance at the end of the period             $   1,916        780      1,099
- - -------------------------------------------------------------------------------

                                                                        (cont'd)
<PAGE>


        Loans serviced are as follows (in thousands) at:

- - --------------------------------------------------------------------------------
                                                           June 30,
                                                --------------------------------
                                                     1998            1997
- - --------------------------------------------------------------------------------

        Loans held for sale:
           Tier I (net of unearned discount)     $    108,159     $   90,331
           Tier II (net of unearned discount)           7,624         19,829
           Other                                          171          6,227
- - --------------------------------------------------------------------------------

                                                      115,954        116,387
- - --------------------------------------------------------------------------------

        Securitized loan:
           Tier I                                   1,870,750      1,769,903
           Tier II                                     59,231         48,460
- - --------------------------------------------------------------------------------

                                                    1,929,981      1,818,363
- - --------------------------------------------------------------------------------

        Other loans serviced                            1,482          2,526
- - --------------------------------------------------------------------------------

                                                  $ 2,047,417     $1,937,276
================================================================================

        Certain characteristics of loans serviced are as follows at:


- - --------------------------------------------------------------------------------
                                                           June 30,
                                                --------------------------------
                                                     1998            1997
- - --------------------------------------------------------------------------------
        Weighted average interest rate (Tier I)         13.09%         13.18%
        Weighted average interest rate (Tier II)        19.03          19.62%
        Average loan balance (Tier I)                $ 10,755        $10,710
        Average loan balance (Tier II)               $ 10,637        $11,276
- - --------------------------------------------------------------------------------

        During fiscal 1998, loan  acquisitions  relating to borrowers who reside
        in Texas, California, and North Carolina totaled 12.5%, 11.6%, and 9.1%,
        respectively,  of all loans  acquired.  At June 30, 1998,  borrowers who
        reside in Texas,  California,  and North Carolina totaled 15.0%,  11.0%,
        and 10.5%, respectively,  of the loan servicing portfolio. A significant
        adverse change in the economic climate in Texas,  California,  and North
        Carolina or other  states  could result in fewer loans held for sale and
        potentially less revenue.

         Notional  amounts and unrealized  losses related to outstanding  hedges
         follow (in thousands) at:


- - --------------------------------------------------------------------------------
                                                           June 30,
                                                --------------------------------
                                                     1998            1997
- - --------------------------------------------------------------------------------
       Notional amounts outstanding                 $ 210,000       $204,000
       Unrealized losses on hedging transactions          394            909
- - --------------------------------------------------------------------------------


                                                                        (cont'd)
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------



        Notional amounts of $210 million were expected to be closed in September
        1998 for the amounts outstanding at June 30, 1998, and $180 million, $18
        million and $6 million were closed in September 1997, December 1997, and
        March 1998, respectively, for amounts outstanding at June 30, 1997.

        Hedging realized losses were approximately $2,669,000,  $6,293,000,  and
        $2,733,000 during fiscal 1998, 1997, and 1996, respectively.


(3)     Property, Equipment, and Leasehold Improvements, Net

        Property, equipment, and leasehold improvements,  net are as follows (in
        thousands) at:

- - --------------------------------------------------------------------------------
                                                                  June 30,
                                                         -----------------------
                                                             1998       1997
- - --------------------------------------------------------------------------------

        Property, equipment, and leasehold improvements   $ 11,410      4,724
        Accumulated depreciation                            (3,489)    (2,574)
- - --------------------------------------------------------------------------------

                                                         $   7,921      2,150
================================================================================


(4)     Retained Interest in Securitized Assets

        The carrying  amount of retained  interest in  securitized  assets is as
        follows (in thousands) at:

<TABLE>
<CAPTION>

- - -----------------------------------------------------------------------------------------------
                                                                             June 30,
                                                                      --------------------------
                                                                         1998           1997
- - -----------------------------------------------------------------------------------------------
<S>                                                                   <C>              <C>    
        Estimated fair value of excess servicing receivable,
           net of estimated prepayments                               $ 175,164        145,872
        Estimated dealer premium rebates                                 25,718         26,447
        Allowance for estimated credit losses on securitized loans      (90,203)       (79,923)
        Discount to present value                                       (33,117)        (9,941)
- - -----------------------------------------------------------------------------------------------
                                                                         77,562         82,455

        Spread accounts                                                  68,113         71,744
        Accrued interest on securitized loans                            13,606         12,807
        Unrealized gain                                                  12,312          3,785
- - -----------------------------------------------------------------------------------------------

                                                                      $ 171,593        170,791
===============================================================================================

        Outstanding balance of securitized loans serviced           $ 1,929,981      1,818,363
- - -----------------------------------------------------------------------------------------------

        Allowance for estimated credit losses as a
           percentage of securitized loans serviced                        4.67%          4.40%
- - -----------------------------------------------------------------------------------------------
</TABLE>


                                                                        (cont'd)
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------

        Retained  interest  in  securitized  assets  activity  is as follows (in
thousands):

<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------------------------------
                                                                                                 Year ended June 30,
                                                                                        -----------------------------------
                                                                                           1998          1997        1996
- - ---------------------------------------------------------------------------------------------------------------------------

<S>                                                                                     <C>            <C>         <C>    
        Balance at beginning of period                                                  $ 170,791      147,024     118,036

        Amounts capitalized (including estimated dealer rebates)                           49,071       68,922      56,436
        Return of excess cash flows, net of present value effect                          (22,457)     (24,619)    (37,871)
        Change in spread accounts                                                          (3,631)       8,154       6,176
        Change in accrued interest on securitized loans                                       799        2,353       4,247
        Impairment of retained interest in securitized assets                             (23,636)     (34,828)     -
        Change in method of estimating fair value of excess
           servicing receivable                                                            (7,871)      -           -
        Change in unrealized gain                                                           8,527        3,785      -
- - ---------------------------------------------------------------------------------------------------------------------------

        Balance at end of period                                                        $ 171,593      170,791     147,024
===========================================================================================================================
</TABLE>

        Because of current  trends with respect to credit loss and  delinquency,
        and  their  effects  on  the  valuation  of  the  retained  interest  in
        securitized assets, the Company recorded a pre-tax charge of $23,636,000
        and  $34,828,000  for  the  impairment  of  the  retained   interest  in
        securitized assets during fiscal 1998 and 1997, respectively. During the
        fourth  quarter  of fiscal  1998,  the  Company  changed  the  method of
        estimating the fair value of the retained interest in securitized assets
        from  "cash  in"  to  "cash  out."  This  change  in  method,  which  is
        inseparable from the change in estimate,  reduced the retained  interest
        in  securitized  assets by $7,871,000  as of June 30, 1998,  and had the
        effect of reducing  fiscal 1997 net earnings by  $4,864,000 or $0.37 per
        share. The change in estimate  adjustment was recorded as a component of
        gain on sales of loans, net.

        The weighted  average yield,  net of fees, on spread  accounts was 4.85%
        and 4.97% at June 30, 1998 and 1997, respectively.


(5)     Other Assets

        Other assets are as follows (in thousands) at:

- - -------------------------------------------------------------------------
                                                          June 30,
                                                  -----------------------
                                                      1998       1997
- - -------------------------------------------------------------------------

        Repossessed assets                        $   5,934      5,048
        Accrued servicing fees                        3,228      2,511
        Servicing assets                              2,743      1,374
        Deferred borrowing fees                       1,981      3,078
        Income tax receivable                         1,577      5,735
        Advance of delinquent interest                1,387      1,056
        Other                                         2,430      1,679
- - -------------------------------------------------------------------------

                                                   $ 19,280     20,481
=========================================================================

                                                                        (cont'd)
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------

(6)     Amounts Due Under Warehouse Facilities

        At June 30,  1998 and  1997,  the  Company,  through  its  wholly  owned
        special-purpose   subsidiaries,   had  borrowing   arrangements  with  a
        financial  institution  which provided for two and three,  respectively,
        revolving  Warehouse  Facilities  (the  Facilities)  with  an  aggregate
        borrowing  capacity  of $400  million  and $450  million,  respectively.
        Borrowings  under these facilities are  collateralized  by certain loans
        held for sale.  There are separate  Facilities for the funding of Tier I
        auto,  Tier II auto,  and until  March 1998,  marine loan  acquisitions.
        Outstanding  borrowings of the Facilities at June 30, 1998 and 1997, was
        $73,123,000 and $44,455,000,  respectively. The weighted average cost of
        funds, net of income earned,  of the Facilities for the years ended June
        30, 1998 and 1997, was 6.92% and 5.94%, respectively.

        The cost of funds includes a variable  interest rate on the  outstanding
        commercial   paper,  fees  on  the  used  and  unused  portions  of  the
        Facilities,  and the amortization of prepaid warehouse fees. The largest
        portion of the cost of funds  related to the  Facilities is the variable
        rate interest on the commercial  paper issued by the financing  conduit.
        Upfront  warehouse fees are  non-recurring  costs related to the initial
        set-up of the Facilities. The Company recognized $6,622,000, $9,991,000,
        and  $12,491,000  of  interest  expense  during the years ended June 30,
        1998,  1997,  and  1996,  respectively,  related  to  amounts  due under
        Warehouse Facilities.

        The Facilities  agreements  specify a term of one year and are renewable
        annually.  Both the Tier I auto and Tier II auto  Facilities  have  been
        renewed  for an  additional  year,  and  expire  in June and July  1999,
        respectively.


(7)     Long-term Debt

        In connection with the Company's  initial public  offering,  the Company
        issued, in a private  placement,  $110 million principal amount of 8.53%
        Senior  Notes  due  2002.  Interest  on  the  Senior  Notes  is  payable
        semi-annually  on February 1 and August 1 of each year, and commenced on
        February 1, 1996, with annual principal reductions  commencing on August
        1, 1998.  The Senior Notes are  redeemable,  in whole or in part, at the
        option of the Company,  in a principal  amount not less than $1 million,
        together with accrued and unpaid  interest to the date of redemption and
        a yield-maintenance premium as defined in the note agreement.

        In April 1996, the Company issued, in a private  placement,  $46 million
        9.99%  Senior  Subordinated  Notes  due  2003.  Interest  on the  Senior
        Subordinated  Notes is payable quarterly on March 30, June 30, September
        30 and December 30 of each year,  and  commenced  on June 30, 1996.  The
        Senior  Subordinated  Notes are redeemable,  in whole or in part, at the
        option of the Company,  in a principal  amount not less than $1 million,
        together with accrued and unpaid  interest to the date of redemption and
        a yield-maintenance premium as defined in the note agreement.

        In March 1997, the Company issued, in a private  placement,  $50 million
        Series A 7.75%  Senior  Notes  due 2002 and $15  million  Series B 7.97%
        Senior  Notes  due  2002.  Interest  on  the  Senior  Notes  is  payable
        semi-annually  on March 15 and  September  15 of each  year,  commencing
        September 15, 1997,  with a principal  reduction  occurring on March 15,
        2002.  The  Senior  Notes are  redeemable,  in whole or in part,  at the
        option of the Company,  in a principal  amount not less than $1 million,
        together with accrued and unpaid  interest to the date of redemption and
        a yield-maintenance premium as defined in the note agreement.

        The Company  recognized  $19,485,000,  $15,697,000,  and  $9,784,000  of
        interest  expense during the years ended June 30, 1998,  1997, and 1996,
        respectively, related to long-term debt.

                                                                        (cont'd)
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------

        Scheduled  contractual  maturities  of  long-term  debt at June 30, 1998
        follows:

- - --------------------------------------------------------------------------
        1999                                              $   22,000,000
        2000                                                  22,000,000
        2001                                                  22,000,000
        2002                                                  43,666,667
        2003                                                 111,333,333
- - --------------------------------------------------------------------------

        Total                                              $ 221,000,000
==========================================================================

(8)     Other Revenue and Expenses

        Other revenue and expenses follow (in thousands):

- - --------------------------------------------------------------------------------
                                                     Year ended June 30,
                                           -------------------------------------
                                                1998        1997       1996
- - --------------------------------------------------------------------------------

        Other revenues:
           Late charges                     $   3,283       2,618      1,922
           Origination fees                       637       1,019      1,072
           Other                                  167         183        102
- - --------------------------------------------------------------------------------

                                            $   4,087       3,820      3,096
================================================================================

        Other expenses:
           Loan expenses                        2,691       2,948      2,202
           Outside services                     3,223       2,767      2,515
           Office, telephone and postage        2,522       2,626      2,207
           Occupancy                            1,769       1,433        891
           Equipment                            1,190       1,013        839
           Other                                4,724       4,042      3,202
- - --------------------------------------------------------------------------------

                                             $ 16,119      14,829     11,856
================================================================================


(9)     Income Taxes

        The composition of income tax expense (benefit) follows (in thousands):


- - --------------------------------------------------------------------------------
                                                Year ended June 30,
                                         ---------------------------------------
                                             1998       1997      1996
- - --------------------------------------------------------------------------------

        Current tax expense (benefit)     $ (9,863)    (1,644)    9,096
        Deferred tax expense                 2,007      5,810     5,310
- - --------------------------------------------------------------------------------

                                          $ (7,856)     4,166    14,406
================================================================================

                                                                        (cont'd)
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------

        The  effective  income  tax  rate  differs  from the  statutory  federal
corporate tax rate as follows:

- - --------------------------------------------------------------------------------
                                                          Year ended June 30,
                                                     ---------------------------
                                                       1998       1997      1996
- - --------------------------------------------------------------------------------
                                                    
        Statutory rate                                 35.0%      35.0      35.0
             State income taxes                         3.2        5.5       5.5
             Change in commercial domicile              4.9        -         -
             Other                                      1.3        1.0       -
- - --------------------------------------------------------------------------------
                                                    
        Effective rate                                 44.4%      41.5      40.5
================================================================================
                                                
        The  composition  of  deferred  income  taxes  payable is as follows (in
thousands):

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------
                                                                                   June 30,
                                                                        ------------------------
                                                                            1998          1997
- - ------------------------------------------------------------------------------------------------

        Deferred tax assets:
<S>                                                                      <C>              <C>  
           Net operating losses carryforward                             $ 11,304         1,841
           Allowance for estimated credit losses                              732           316
           Mark to market and allowance for credit losses                   5,713         2,073
- - ------------------------------------------------------------------------------------------------

                                                                           17,749         4,230
- - ------------------------------------------------------------------------------------------------

        Deferred tax liabilities:
           Retained interest in securitized assets                         22,619        16,556
           Unrealized gain on retained interest in securitized assets       4,703         1,533
- - ------------------------------------------------------------------------------------------------

                                                                           27,322        18,089
- - ------------------------------------------------------------------------------------------------

        Deferred income taxes payable                                   $   9,573        13,859
===============================================================================================
</TABLE>



       The Company believes the deferred tax assets will more likely than not be
       realized  due to the reversal of deferred  tax  liabilities  and expected
       future  taxable  income.  Accordingly,  no deferred  tax asset  valuation
       allowance has been established.


(10)    Estimated Fair Value of Financial Instruments

        Loans  held for  sale--Cost  approximates  fair  value as loans are sold
        shortly after origination.

        Accrued interest receivable--Cost approximates fair value.

        Retained interest in securitized assets--Amount carried at fair value.

        Spread  accounts--Cost  approximates  fair  value as the  interest  rate
        earned is at a variable rate.

        Repossessed assets--Cost approximates fair market value.


                                                                        (cont'd)
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------


        All liabilities, except long-term debt--Cost approximates fair value.

        Long-term  debt--Carrying  amount of  $221,000,000  at June 30, 1998 and
        1997,  has  been  calculated  to  have a  fair  value  of  approximately
        $195,000,000  and   $221,000,000,   respectively,   by  discounting  the
        scheduled  loan payments to maturity using rates that are believed to be
        currently available for debt of similar terms and maturities.


(11)    Commitments and Contingencies

        Future minimum payments under noncancelable operating leases on premises
and equipment with terms of one year or more as of June 30, 1998 are as follows:

- - --------------------------------------------------------------------------------

        1999                                               $ 1,341,000
        2000                                                 1,161,000
        2001                                                   954,000
        2002                                                   911,000
        2003                                                   759,000
        Thereafter                                             -
- - --------------------------------------------------------------------------------

        Total                                              $ 5,126,000
================================================================================


        These agreements include, in certain cases,  various renewal options and
        contingent rental agreements.  Rental expense for premises and equipment
        amounted to approximately $1,900,000, $1,572,000, and $1,015,000 for the
        years ended June 30, 1998,  1997 and 1996,  respectively.  A majority of
        the  rental  expense  relates  to the lease of the  Company's  principal
        offices with a company owned by the majority shareholders of UAC.

        The Company is party to litigation  in the ordinary  course of business,
        often involving  claims by consumers under the consumer  protection laws
        described  above.  Other claims  brought are  primarily  allegations  of
        wrongdoing by the motor vehicle dealer which  originated the contract or
        sold the  vehicle  financed  by the  Company.  The Company is named as a
        co-defendant  in such  actions  because  of its  status as holder of the
        contract. Such litigation is common for industry participants.

        The Company is currently a defendant in an action commenced  October 23,
        1997,  in the  Common  Pleas  Court  of  Cuyahoga  County,  Ohio,  Civil
        Division,  by plaintiff Barohda Rucker. Suit was initially filed against
        the Company and Jackshaw  Chevrolet,  Inc.  ("Jackshaw"),  alleging that
        Jackshaw  committed  unfair,   deceptive  and  unconscionable   acts  in
        connection  with the sale of a vehicle,  and further  alleging  that the
        Company  committed  disclosure  and other  violations of the Ohio Retail
        Installment  Sales Act.  Plaintiff  seeks  rescission  of the  contract,
        injunctive relief and damages.  Although the suit was considered routine
        when  initiated,  the plaintiff  has now sought to amend the  complaint,
        asserting class action claims and seeking  monetary  damages.  The class
        claims relate to the claims set forth in the original  complaint and new
        claims  under or related to the Ohio  Mortgage  Loan Act.  The court has
        not, at this time, granted the motion to amend.

        The Company is also a  defendant  in an action  brought in the  District
        Court for Boulder  County,  Colorado,  on April 10,  1998,  by plaintiff
        Cristy  Waggoner.  The suit alleges  usury,  contending  that the retail
        installment  contracts  purchased by the Company were,  in fact,  direct
        loans by the Company subject to a lower usury limitation.  The complaint
        seeks  certification of a class of Colorado residents  similarly injured
        but no class has been certified at this time.

                                                                        (cont'd)
<PAGE>

UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------


        The Company is a defendant in an adversary  action brought in the United
        States Bankruptcy Court for the Northern  District of Illinois,  Eastern
        Division  on August  23,  1998,  by  plaintiff,  Keith D.  Ferrell.  The
        plaintiff alleges the Company  overstated the value of its collateral in
        connection with his Chapter 13 bankruptcy proceedings. The plaintiff has
        also  asserted  claims  on  behalf of a class  consisting  of  similarly
        situated debtors involved in Chapter 13 proceedings. The plaintiff seeks
        injunctive relief, actual and punitive damages and attorney fees.

        Management  of the Company,  based on advice of outside  legal  counsel,
        does not expect any pending proceeding to have a material adverse effect
        on the Company, and such proceedings are being vigorously defended.

(12)    Stock-Based Compensation

        The Company has one stock-based  compensation  plan,  which is described
        below.  The Company  applies APB  Opinion No. 25,  Accounting  for Stock
        Issued to Employees and related  Interpretations in accounting for these
        plans. Had compensation  cost been determined based on the fair value at
        the grant date for awards under those plans  consistent  with the method
        of Statement of Financial  Accounting  Standards No. 123, Accounting for
        Stock-Based  Compensation  (SFAS  123),  the  Company's  net  income and
        earnings  per share  would have been  reduced  to the pro forma  amounts
        indicated below (in thousands, except share data):

<TABLE>
<CAPTION>

- - --------------------------------------------------------------------------------------------------
                                                                               June 30,
                                                                   --------------------------------
                                                                      1998       1997      1996
- - --------------------------------------------------------------------------------------------------
<S>                                                                <C>           <C>       <C>   
        Net earnings (loss):
           As reported                                             $ (9,822)     5,882     21,142
           Pro forma                                                (10,951)     4,543     19,449
        Net earnings (loss) per common share (basic and diluted):
           As reported                                                (0.74)      0.45       1.60
           Pro forma                                                  (0.83)      0.34       1.47
==================================================================================================
</TABLE>


        The Union  Acceptance  Corporation  1994 Incentive Stock Plan (Incentive
        Stock Plan) is the Company's  long-term  incentive  plan for  directors,
        executive  officers and other key  employees.  The Incentive  Stock Plan
        authorizes  the  Company's  Compensation  Committee  to award  executive
        officers  and other key  employees  incentive  and  non-qualified  stock
        options  and  restricted  shares  of  Class A Common  Stock.  A total of
        500,000  shares of Class A Common Stock have been  reserved for issuance
        under the Incentive  Stock Plan, of which options for 271,875  shares of
        Class A Common  Stock were granted at an issue price of $16 per share to
        senior  officers  upon  consummation  of the  Company's  initial  public
        offering of the Class A Common Stock.

        Options or other  grants to be received by  executive  officers or other
        employees  in the  future are within  the  discretion  of the  Company's
        Compensation  Committee and are not determinable.  Stock options granted
        under the Incentive  Stock Plan are exercisable at such times (not after
        ten years and one day from the date of the grant)  and at such  exercise
        prices (not less than 85% of the fair market value of the Class A Common
        Stock at date of grant) as the Committee  determines and will, except in
        limited circumstances,  terminate if the grantee's employment terminates
        prior to exercise.  The outstanding  options' maximum term is ten years.
        Such options vest over a period of five years,  with one-fifth  becoming
        exercisable on each anniversary of the option grant.

                                                                        (cont'd)
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------


        The fair value of each option  grant is  estimated  on the date of grant
        using  the  Black-Scholes  options  pricing  model  with  the  following
        weighted  average  assumptions  used for grants in 1998, 1997, and 1996;
        dividend yield of 0.0% for all three years;  expected volatility of 100%
        for all three years; weighted average risk-free interest rates of 5.45%,
        6.50%, and 6.41%, respectively;  and expected lives of ten years for all
        three years.

        A summary of the status of the  Company's  stock option plans as of June
        30,  1998 and 1997  changes  during  the years  ended on those  dates is
        presented below:

<TABLE>
<CAPTION>

- - -----------------------------------------------------------------------------------------------------------------------------------
                                                        1998                      1997                       1996
                                               ----------------------    -----------------------    -------------
                                                           Weighted                   Weighted                    Weighted
                                                            average                    average                     average
                                                           exercise                   exercise                    exercise
                                                Shares       price        Shares        price        Shares         price
- - -----------------------------------------------------------------------------------------------------------------------------------

        Options outstanding at
<S>                                            <C>         <C>             <C>        <C>                        <C>  
             beginning of year                 314,485     $ 16.02         276,915    $ 16.03          -         $   -
        Options granted                         74,000        9.69          39,750      16.00        280,600        16.04
        Options exercised                        -            -              -           -             -             -
        Options canceled                        19,810       14.63           2,180      17.48          3,685        16.31
- - -----------------------------------------------------------------------------------------------------------------------------------

        Options outstanding at
             end of year                       368,675     $ 14.86         314,485    $ 16.02        276,915      $ 16.03
- - -----------------------------------------------------------------------------------------------------------------------------------

        Weighted average fair value of
             options granted during the year         $ 8.86                      $14.71                   $ 14.79
- - -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

        The  following  table   summarizes   information   about  stock  options
        outstanding at June 30, 1998:


<TABLE>
<CAPTION>
- - --------------------------------------------------------------------------------------------------
                                 Options outstanding                     Options exercisable
                    ----------------------------------------------   -----------------------------
                    Weighted prices    Weighted
                       average        remaining        Average                         Average
                       number        contractual       exercise         Number         exercise
                     outstanding         life           price        exercisable        price
- - --------------------------------------------------------------------------------------------------

<C>                     <C>              <C>           <C>                <C>         <C>     
$  9.69                 67,500           9.10          $  9.69            3,500       $   9.69
  16.00                298,375           7.27            16.00          109,288          16.00
  17.88                  2,800           7.53            17.88            1,120          17.88
- - ---------------------------------------------------------------------------------------------------
                       368,675           7.67          $ 14.86          113,908        $ 15.90
- - ---------------------------------------------------------------------------------------------------
</TABLE>

        In addition  to the options  outstanding  at June 30,  1998,  there were
        99,843  shares of Class A Common Stock were  available for future grants
        or awards.

        The Incentive Stock Plan also provides that each director of the Company
        who is not an executive officer is automatically granted shares of Class
        A Common Stock with a fair market value of $15,000 following each annual
        meeting of  shareholders.  Shares so granted have a six-month  period of
        restriction  during which they may not be  transferred.  Shares  granted
        under this section of the Incentive  Stock Plan totaled  14,694,  5,430,
        and  11,358  in  fiscal  1998,   1997,  and  1996,   respectively,   and
        compensation  cost charged  against income was $90,000 in 1998 and 1997,
        and $180,000 in 1996.

                                                                        (cont'd)
<PAGE>
UNION ACCEPTANCE CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- - --------------------------------------------------------------------------------

(13)    Restatement of Consolidated Financial Statements

     The Company  determined  in August 1998 that it should have been  measuring
     other than temporary impairment of Retained Interest in Securitized Assets,
     previously  captioned  Excess  Servicing,  on  a  disaggregate  basis  (the
     pool-by-pool  method) as opposed to its  historical  method which  measured
     impairment  on an  aggregate  basis.  The  adjustments  resulting  from the
     measurement of other than temporary impairment on a disaggregate basis were
     of  sufficient  significance  to require  restatement  of the  consolidated
     financial statements since the implementation of SFAS 125. This restatement
     had the effect of reducing  fiscal  1997  earnings  by  $1,890,000  (net of
     income taxes of  $1,288,000)  or $0.14 per share.  The  restatement  had no
     effect on  shareholders  equity at June 30, 1997.  In  connection  with the
     restatement,   the  Company   made  other   adjustments,   which  were  not
     individually  significant,  that  increased  fiscal  1997 net  earnings  by
     $372,000 (net of income taxes of $259,000) or $0.03 per share and increased
     shareholders' equity at June 30, 1997 by $733.000.

(14)    Quarterly Financial Information (unaudited)

        Quarterly  financial  information  is as follows (in  thousands,  except
        share data):

<TABLE>
<CAPTION>

- - --------------------------------------------------------------------------------------------------
                              First          Second          Third           Fourth         Total                        
Year ended June 30, 1998
- - --------------------------------------------------------------------------------------------------
<S>                            <C>            <C>             <C>             <C>           <C>         
Interest on loans        $     6,627        $ 6,473         $ 7,133         $ 7,638        $27,871       
Interest on spread           
   accounts and              
   restricted cash             1,572          1,461           1,443           1,380          5,856
Interest expense              (6,053)        (6,167)         (6,990)         (6,897)       (26,107)
Provision for                
   estimated credit          
   losses on loans           
   held for sale              (1,505)        (1,770)         (1,900)         (2,875)        (8,050)
- - --------------------------------------------------------------------------------------------------
Net interest margin          
   (deficit)                 
   after provision               641             (3)           (314)           (754)          (430)
Gain (loss) on sales of      
   loans, net                (10,847)         2,020           3,113          (6,212)       (11,926)
Servicing fees, net            6,286          6,533           6,529           6,789         26,137
Other revenues                 1,020            985           1,065           1,017          4,087
- - --------------------------------------------------------------------------------------------------
Total revenues                (2,900)         9,535          10,393             840         17,868
- - --------------------------------------------------------------------------------------------------
Salaries and benefits          4,610          4,871           4,815           5,131         19,427
Other expenses                 4,013          4,165           4,007           3,934         16,119
- - --------------------------------------------------------------------------------------------------
Operating expenses             8,623          9,036           8,822           9,065         35,546
- - --------------------------------------------------------------------------------------------------
Provision (benefit) for      
   income taxes               (4,656)          (711)            654          (3,143)        (7,856)
- - --------------------------------------------------------------------------------------------------
Net earnings (loss)      $    (6,867)       $ 1,210        $    917        $ (5,082)       $(9,822)        
==================================================================================================
Net earnings (loss)          
   per common                
   share (basic and          
   diluted)                    (0.52)          0.09            0.07           (0.38)         (0.74)
==================================================================================================
Weighted average common      
   shares outstanding    $13,216,788     13,227,010      13,231,482       13,231,482    13,226,651
==================================================================================================

</TABLE>

                                                                        (cont'd)
<PAGE>



Item 9.           Changes in and Disagreements with Accountants on
                  ------------------------------------------------
                  Accounting and Financial Disclosure
                  -----------------------------------

Not Applicable
PART III

Item 10.          Directors and Executive Officers of the Registrant
                  --------------------------------------------------

         The  information  required by this item with  respect to  directors  is
incorporated  by  reference  to the  information  contained  under  the  caption
"Election of  Directors"  in the  Company's  1998 Proxy  Statement  for its 1998
Annual Shareholder Meeting (the "1998 Proxy Statement").

Item 11.          Executive Compensation
                  ----------------------

         Only the  information  required by this item to be  included  with this
report is  incorporated  by reference  to the  information  contained  under the
caption "Compensation" in the 1998 Proxy Statement.

Item 12.          Security Ownership of Certain Beneficial Owners and Management
                  --------------------------------------------------------------

         The  information  required by this item is incorporated by reference to
the information  contained under the captions  "Voting  Securities and Principal
Holders Thereof" and "Election of Directors" in the 1998 Proxy Statement.

Item 13.          Certain Relationships and Related Transactions
                  ----------------------------------------------

         The  information  required by this item is incorporated by reference to
the information  contained under the caption "Certain  Transactions with Related
Persons" in the 1998 Proxy Statement.

PART IV

Item 14.    Exhibits, Financial Statement Schedules and Reports on Form 8-K
            ---------------------------------------------------------------

(a)         List the following documents filed as part of the report:

            Financial Statements -- Included Under Item 8:

            Report of KPMG Peat Marwick LLP, Independent Auditors

            Consolidated Balance Sheets as of June 30, 1998 and 1997

            Consolidated Statements of Earnings for the Years Ended
            June 30, 1998, 1997, 1996

            Consolidated Statements of Cash Flows for the Years Ended
            June 30, 1998, 1997, 1996

            Consolidated Statement of Shareholders' Equity for the Years
            Ended June 30, 1998 and 1997

(b)         Reports on Form 8-K

            Registrant  filed no reports on Form 8-K during the quarter  
            ended June 30, 1998

(c)         The exhibits filed herewith or incorporated  by reference  herein
            are set forth  following the signature page which appears on page
            62.

<PAGE>
                                  EXHIBIT INDEX

Exhibit No.           Description                                 Page (Ex. No.
                                                             Cross Reference)(1)
- - -------------------------------------------------------------------------------
3.1         Registrant's  Articles of  Incorporation,  as amended       S-1, 3.1
            and restated.

3.2         Registrant's   Code  of   By-Laws,   as  amended  and       S-1, 3.2
            restated.

3.3         Form of Share Certificate for Class A Common Stock.         S-1, 3.3

4.1         Articles  V and VI of the  Registrant's  Articles  of       S-1, 4.1
            Incorporation  respecting  the  terms * of  shares of
            Common Stock,  are  incorporated  by reference to the
            Registrant's    Articles   of   Incorporation   filed
            hereunder as Exhibit 3.1

4.2         Article III -  "Shareholder  Meetings,"  Article VI -       S-1, 4.2
            "Certificates  for Shares,"  Article VII - "Corporate
            Books  and  Records  -  Section  3" and  Article  X -
            "Control   Share   Acquisitions   Statute"   of   the
            Registrant's  Code of  By-Laws  are  incorporated  by
            reference  to  the  Registrant's   Restated  Code  of
            By-Laws filed herewith as Exhibit 3.2.

4.3         Transfer   and    Administration    Agreement   among      S-1, 4.3
            Enterprise  Funding  Corporation,   Union  Acceptance
            Funding Corporation and Union Acceptance Corporation,
            dated as of June 27, 1995 ("UAFC Transfer and
            Administration Agreement").

4.3(a)      Amendment  No. 1  to UAFC Transfer and  Administration      10Q 9/95
            Agreement dated September 8, 1995                             4.3(a)

4.3(b)      Amendment  No. 2  to UAFC Transfer and  Administration      10Q 9/95
            Agreement dated September 29, 1995                            4.3(b)

4.3(c)      Letter    Agreement    regarding  UAFC  Transfer   and      10K 1996
            Administration Agreement dated November 13, 1995              4.3(c)

4.3(d)      Amendment  No. 3  to  UAFC Transfer and  Administration     10K 1996
            Agreement dated March 1, 1996                                 4.3(d)

4.3(e)      Letter  Agreement UAFC regarding  UAFC  Transfer  and       10K 1996
            Administration Agreement dated May 30, 1996                   4.3(e)

4.3(f)      Amendment No. 4  to UAFC Transfer and  Administration       10K 1996
            Agreement dated September 5, 1996                             4.3(f)

4.3(g)      Amendment No. 5 to UAFC Transfer  and  Administration       10K 1997
            Agreement dated October 31, 1996                              4.3(g)

4.3(i)      Amendment No. 6  to UAFC Transfer and  Administration      10Q 12/96
            Agreement dated December 23, 1996                                4.1

4.3(h)      Amendment No. 7  to UAFC Transfer and  Administration       10K 1997
            Agreement dated March 31, 1997                                4.3(h)

4.3(j)      Letter  Agreement  No. 3 with respect to UAFC Transfer      10K 1997
            and Administration Agreement, dated April 28, 1997            4.3(j)

4.4         Note  Purchase  Agreement  between  Union  Acceptance       10K 1995
            Corporation and certain lenders dated as of August 7,            4.4
            1995.

4.4(a)      Amendment  No.  1 to Note  Purchase  Agreement  dated      10Q 12/95
            November 22, 1995                                             4.4(a)

4.5         Transfer   and    Administration    Agreement   among       S-1, 4.5
            Enterprise Funding  Corporation,  Performance Funding
            Corporation and Union Acceptance  Corporation,  dated
            as of July 24, 1995.


<PAGE>

4.5(a)      Amendment  No.  1  to  Transfer  and   Administration      10Q 12/95
            Agreement dated September 8, 1995                             4.5(a)

4.5(b)      Letter    Agreement     regarding     Transfer    and       10K 1996
            Administration Agreement dated October 12, 1995               4.5(b)

4.5(c)      Amendment  No.  2  to  Transfer  and   Administration       10K 1996
            Agreement dated May 10, 1996                                  4.5(c)

4.5(d)      Letter    Agreement     regarding     Transfer    and       10K 1996
            Administration Agreement dated July 11, 1996                  4.5(d)

4.5(e)      Letter    Agreement     regarding     Transfer    and       10K 1996
            Administration Agreement dated August 20, 1996                4.5(e)

4.5(f)      Amendment  No.  3  to  Transfer  and   Administration      10Q 12/96
            Agreement,  dated  December  23, 1996                            4.2

4.5(g)      Letter    Agreement  No. 4  to   Transfer  and              ____
            Administration Agreement dated April 25, 1997

4.5(h)      Amendment  No.  5  to  Transfer  and   Administration       ____
            Agreement dated June 6, 1997

4.5(i)      Letter   Agreement   with  regard  to  Transfer   and       ____
            Administration Agreement dated June 24, 1997

4.5(j)      Amendment No. 6 to Transfer and Administration Agreement    ____
            dated as of July 29, 1997

4.6         Note  Purchase  Agreement  dated as of April 3,  1996       10Q 3/96
            among  Union   Acceptance   Corporation  and  several            4.1
            purchasers of Senior Subordinated Notes due 2003

4.7         Note Purchase Agreement,  dated March 24, 1997, among       10Q 3/97
            Union Acceptance  Corporation and certain  purchasers           10.1
            of Senior Notes, due 2002.

4.8(a)      Note  Purchase  Agreement,  dated April 3, 1997 among       ____
            UAC   Boat   Funding   Corp.,    Enterpirse   Funding
            Corporation and NationsBank, N.A.

4.8(b)      Security Agreement, dated April 3, 1997, among UAC Boat     ____
            Funding Corp., Enterpirse Funding Corp., et. al.

9(a)        Voting Trust Agreement  among Richard D.  Waterfield,      S-1, 9(a)
            as trustee,  and  certain  existing  shareholders  of
            Union Holding Company, Inc., dated June 10, 1994.

9(b)        First  Amendment to Voting Trust Agreement dated June      S-1, 9(b)
            1, 1995.

10.1        Remittance  Processing Agreement by and between Union     S-1, 10.5
            Federal  Savings  Bank  of  Indianapolis   and  Union
            Acceptance Corporation dated June 29, 1994.

10.2        Mail and Printing  Services  Agreement by and between     S-1, 10.6
            Union Federal Savings Bank of Indianapolis  and Union
            Acceptance Corporation dated June 29, 1994.

10.3        Telephone  Equipment  Lease  Agreement by and between     S-1, 10.7
            Union Federal Savings Bank of Indianapolis  and Union
            Acceptance Corporation dated June 29, 1994.

10.4        Telecommunications  Agreement  by and  between  Union     S-1, 10.8
            Federal  Savings  Bank  of  Indianapolis   and  Union
            Acceptance Corporation dated June 29, 1994.

10.5        Communications  Equipment and Software License by and     S-1, 10.9
            between  Union Federal  Savings Bank of  Indianapolis
            and Union Acceptance Corporation dated June 29, 1994.


<PAGE>

10.6        Software  License and  Maintenance  Agreement  by and    S-1, 10.10
            between  Union Federal  Savings Bank of  Indianapolis
            and Union Acceptance Corporation dated June 29, 1994.

10.7        Loan Servicing Agreement by and between Union Federal    S-1, 10.11
            Savings  Bank of  Indianapolis  and Union  Acceptance
            Corporation dated June 29, 1994.

10.8        General  Subservicing  Agreement by and between Union    S-1, 10.12
            Federal  Savings  Bank  of  Indianapolis   and  Union
            Acceptance Corporation dated as of January 1, 1995.

10.9        Loan  Collection   Agreement  by  and  between  Union    S-1, 10.13
            Federal  Savings  Bank  of  Indianapolis   and  Union
            Acceptance Corporation dated June 29, 1994.

10.10       Letter  respecting  Terms of Bank Accounts from Union    S-1, 10.14
            Federal   Savings  Bank  of   Indianapolis  to  Union
            Acceptance Corporation dated May 25, 1994.

10.11       Supplement  to Account  Agreement  Re:  Drafts by and    S-1, 10.15
            between  Union Federal  Savings Bank of  Indianapolis
            and Union Acceptance Corporation dated June 29, 1994.

10.12       Tax Allocation Agreement by and between Union Holding    S-1, 10.16
            Company,  Inc. and its subsidiaries dated February 1,
            1991, as amended.

10.13       Form of Remote  Outsourcing  Agreement by and between    S-1, 10.18
            Systematics   Financial  Services,   Inc.  and  Union
            Acceptance Corporation.

10.13(a)    Letter Agreement by and among  Systematics  Financial  S-1, 10.18(a)
            Services,   Inc.,   Union  Federal  Savings  Bank  of
            Indianapolis and Union Acceptance  Corporation  dated
            July 13, 1994 respecting Provision of Data Processing
            Services.

10.13(b)    Memorandum respecting Billing Procedure in connection  S-1, 10.18(b)
            with Remote  Outsourcing  Agreement from  Systematics
            System  Financial  Services,  Inc.  to Union  Federal
            Savings  Bank of  Indianapolis  and Union  Acceptance
            Corporation dated October 25, 1994.

10.14       Union  Acceptance  Corporation  Annual Bonus Plan For     S-1, 10.23
            Senior Officers.


<PAGE>

10.15   Union Acceptance Corporation Incentive Stock Plan.            S-1, 10.24

10.16   Letter  respecting  Access  to  Records  from  Union          S-1, 10.25
        Acceptance Corporation to Union Federal Savings Bank
        of Indianapolis dated September 13, 1994.

10.17   Letter   Agreement  by  and  between  Union  Federal         S-1,  10.26
        Savings Bank of  Indianapolis  and Union  Acceptance
        Corporation  dated  December  14, 1994  amending and
        initiating    terms   of    certain    Inter-Company
        Agreements.

10.18   Letter  respecting  terms  and  conditions  of  bank          S-1, 10.27
        accounts   from  Union   Federal   Savings  Bank  of
        Indianapolis to Union Acceptance  Corporation  dated
        December 16, 1994.

10.19   Lease Agreement between Waterfield Mortgage Company,           10Q 12/95
        Incorporated, and Union Acceptance Corporation dated               10.19
        as of November 1, 1995

10.20   Purchase  Agreement among Union  Acceptance  Funding            10Q 3/96
        Corporation,  Union Acceptance Corporation and Union                10.1
        Federal  Savings  Bank of  Indianapolis  dated as of
        January 18, 1996

10.21   Sublease    Agreement   between   Union   Acceptance            10K 1996
        Corporation   and  Union  Federal  Savings  Bank  of               10.26
        Indianapolis dated as of August 1, 1996

21      Subsidiaries of the Registrant                                     _____

23      Consent of KPMG Peat Marwick LLP.                                  _____

27      Financial Data Schedule                                            _____

- - --------------------

(1)  Exhibits  set  forth  above  that are not  included  with this  filing  are
     incorporated by reference to the Registrant's previously filed registration
     statement or reports (and the indicated exhibit number) as indicated in the
     right hand column above, as follows:

     S-1 -- Refers to Registrant's  Registration Statement on Form S-1 (Reg. No.
     33-82254

     10K 1995 -- Refers to  Registrant's  Form 10-K for the year  ended June 30,
     1995

     10K 1996 -- Refers to  Registrant's  Form 10-K for the year  ended June 30,
     1996

     10Q (month/year) -- Refers to Registrant's  Form 10-Q for the quarter ended
     at the end of such month in such calendar year




<PAGE>

SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.

                                     UNION ACCEPTANCE CORPORATION

September 28, 1998                   By:  /S/   John M. Stainbrook
                                          John M. Stainbrook
                                          President and Chief Executive Officer

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934, as amended,  this report has been signed below by the following persons on
behalf of the Registrant and in the capacities and on the date indicated.

<TABLE>
<CAPTION>
<S>     <C>                                        <C>                         <C>      <C>   
         Signature                                   Title                              Date

(1)      Principal Executive Officer:                                           )
                                                                                )
         /s/  John M. Stainbrook                     President and Chief        )
         --------------------------------------      Executive Officer          )
         John M. Stainbrook                                                     
                                                                                )
(2)      Principal Financial/Accounting Officer:                                )
                                                                                )
                                                     Treasurer and              )
         /s/ Rick A. Brown                           Chief Financial            )
         --------------------------------------      Officer                    )
         Rick A. Brown                                                          )
                                                                                )
(3)      A Majority of the Board of Directors:                                  )
                                                                                )
         /s/ Howard L. Chapman                       Director                   )
         --------------------------------------                                 )
         Howard L. Chapman                                                      )
                                                                                )
         /s/ John M. Davis                           Director                   )        September 28, 1998
         --------------------------------------                                 )
         John M. Davis                                                          )
                                                                                )
         /s/ Fred M. Fehsenfeld                      Director                   )
         --------------------------------------                                 )
         Fred M. Fehsenfeld                                                     )
                                                                                )
         /s/ Donald A. Sherman                       Director                   )
         --------------------------------------                                 )
         Donald A. Sherman                                                      )
                                                                                )
         /s/ John M. Stainbrook                      Director                   )
         --------------------------------------                                 )
         John M. Stainbrook                                                     )
                                                                                )
                                                     Director                   )
         --------------------------------------                                 )
         Jerry D. Von Deylen                                                    )
                                                                                )
                                                     Director                   )
         --------------------------------------                                 )
         Richard D. Waterfield                                                  )
                                                                                )
         /s/ Thomas M. West                          Director                   )
         --------------------------------------                                 )
         Thomas M. West                                                         )
                                                                                )
</TABLE>


- - --------------------------------------------------------------------------------







                             NOTE PURCHASE AGREEMENT



                                      among


                      UNION ACCEPTANCE FUNDING CORPORATION
                                   as Issuer,


                         ENTERPRISE FUNDING CORPORATION,
                                   as Company,

                                       and

                               NATIONSBANK, N.A.,
                           as Agent and Bank Investor


                         Dated as of September 18, 1998




- - --------------------------------------------------------------------------------


<PAGE>





                                TABLE OF CONTENTS

                                                                            Page
                                    ARTICLE I
                                  DEFINITIONS

SECTION 1.1.  Definitions.....................................................1

                                   ARTICLE II
                               FUNDINGS; THE NOTE

SECTION 2.1.     Funding; The Note............................................8
SECTION 2.2.     Sharing of Payments, Etc....................................11
SECTION 2.3.     Right of Setoff.............................................12
SECTION 2.4.     Fees........................................................12

                                   ARTICLE III
             REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE ISSUER

SECTION 3.1.     Representations and Warranties of the Issuer................12
SECTION 3.2.     Covenants of the Issuer.....................................15

                                   ARTICLE IV
                                 INDEMNIFICATION

SECTION 4.1.     Indemnity...................................................21
SECTION 4.2.     Indemnity for Taxes, Reserves and
                 Expenses....................................................23
SECTION 4.3.     Other Costs, Expenses and Related
                 Matters.....................................................26

                                    ARTICLE V
                           THE AGENT; BANK COMMITMENT

SECTION 5.1.     Authorization and Action....................................26
SECTION 5.2.     Agent's Reliance, Etc.......................................28
SECTION 5.3.     Credit Decision.............................................29
SECTION 5.4.     Indemnification of the Agent................................29
SECTION 5.5.     Successor Agent.............................................30
SECTION 5.6.     Payments by the Agent.......................................30
SECTION 5.7.     Bank Commitment; Assignment to Bank
                 Investors...................................................31


                                                1
                                          


<PAGE>


                                                                            Page



                                   ARTICLE VI
                                  MISCELLANEOUS
SECTION 6.1.    Notices, Etc.................................................36
SECTION 6.2.    Successors and Assigns.......................................37
SECTION 6.3.    Severability Clause..........................................39
SECTION 6.4.    Amendments...................................................39
SECTION 6.5.    Governing Law................................................39
SECTION 6.6.    No Bankruptcy Petition Against the
                Company......................................................39
SECTION 6.7.    Setoff.......................................................39
SECTION 6.8.    No Recourse..................................................40
SECTION 6.9.    Further Assurances...........................................40
SECTION 6.10.   No Recourse Against Stockholders, Officers or Directors......40
SECTION 6.11.   Counterparts.................................................41
SECTION 6.12.   Headings.....................................................41


                         EXHIBITS

EXHIBIT A       Form of Assignment and Assumption
                Agreement                                           A-1
EXHIBIT B       Form of Initial Funding Request                     B-1
EXHIBIT C       Form of Prefunding Notice                           C-1
EXHIBIT D       Form of Note                                        D-1



<PAGE>


                             NOTE PURCHASE AGREEMENT


                  NOTE  PURCHASE  AGREEMENT  (this  "Agreement"),  dated  as  of
September  18,  1998,  among  ENTERPRISE  FUNDING   CORPORATION,   a  Dela  ware
corporation,  as lender  (together  with its  successors  and assigns,  the "Com
pany"),  UNION  ACCEPTANCE  FUNDING  CORPORATION,  a Delaware  corpora  tion, as
borrower   (together  with  its  successors  and  assigns,   the  "Issuer")  and
NATIONSBANK, N.A., a national banking association ("NationsBank"),  as agent for
the Company and the Bank Investors (in such  capacity,  together with its succes
sors, the "Agent") and as a Bank Investor.


                              W I T N E S S E T H :

                  WHEREAS, subject to the terms and conditions of this Agreement
and the Security Agreement,  the Issuer desires to obtain funds from the Company
or the Bank  Investors,  as applicable,  and to evidence the obligation to repay
such amounts, together with interest thereon, through the issuance of the Note;

                  WHEREAS,  pursuant to the Security Agreement,  the Issuer will
pledge to the  Collateral  Agent for the  benefit  of the  Secured  Parties  its
interest in the  Collateral,  including  the Issuer's  security  interest in the
Contracts;

                  NOW THEREFORE, the parties hereto agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

                  SECTION I.1. Definitions.  All capitalized terms not otherwise
defined herein shall have the meanings specified in the Security Agreement.  The
following terms shall have the meanings  specified  below,  and shall include in
the singular number the plural and in the plural number the singular:

                  "Administrative  Agent"  shall  mean  NationsBank,   N.A.,  as
administra tive agent for the Company.


                                          


<PAGE>



                  "Affiliate"  shall have the meaning  specified in the Security
Agreement.

                  "Agent" means NationsBank,  N.A., in its capacity as agent for
the Company and the Bank Investors, and any successor thereto appointed pursuant
to Article V of this Agreement.

                  "Agreement" shall mean this Note Purchase Agreement, as it may
from time to time be amended,  supplemented or otherwise  modified in accordance
with the terms hereof.

                  "Assignment Amount" with respect to a Bank Investor shall mean
at any time an amount equal to the lesser of (i) such Bank  Investor's  Pro Rata
Share of the Net  Investment  at such time,  (ii) such Bank  Investors  Pro Rata
Share of the aggregate  Outstanding Balance of Receivables  (excluding Defaulted
Receivables) at such time, and (iii) such Bank Investor's unused Commitment.

                  "Assignment and Assumption  Agreement" means an Assignment and
Assumption Agreement substantially in the form of Exhibit A attached hereto.

                  "Bank Investors" shall mean NationsBank, N.A. and each other
financial institution identified as such on the signature pages hereof and their
respective successors and assigns.

                  "Carrying  Costs"  shall  have the  meaning  specified  in the
Security Agreement.

                  "Closing Date" shall mean September 18, 1998.

                  "Collateral"  shall have the meaning set forth in the Security
Agree ment.

                  "Collateral  Agent"  shall  mean  NationsBank,  N.A.,  or  any
successor thereto, as Collateral Agent under the Security Agreement.

                  "Collection  Agent" shall mean UAC as collection agent, or any
of its successors or assigns.

                  "Collections" shall have the meaning specified in the Security
Agreement.

                                          


<PAGE>

                  "Commercial  Paper" shall mean promissory notes of the Company
issued by the Company in the commercial paper market.

                  "Commitment"  means for each Bank Investor,  the commitment of
such Bank  Investor  to make  acquisitions  from the  Issuer or the  Company  in
accordance  herewith  in an amount  not to exceed  the  dollar  amount set forth
opposite such Bank  Investor's  signature on the signature page hereto under the
heading "Commitment".

                  "Commitment Termination Date" shall have the meaning specified
in the Security Agreement.

                  "Common  Stock" shall mean 1000 shares of the Issuer's  common
stock, par value $1.00 per share.

                  "Company"  shall  mean  Enterprise  Funding   Corporation,   a
Delaware corporation, together with its successors and assigns.

                  "Conduit  Assignee"  shall mean any  commercial  paper conduit
administered by NationsBank  and designated by NationsBank  from time to time to
accept an assignment of the Company of all or a portion of the Net Investment.

                  "Credit  and   Collection   Policy"  shall  have  the  meaning
specified in the Security Agreement.

                  "ERISA" shall mean the Employee Retirement Income Security Act
of 1974, as amended.

                  "ERISA  Affiliate"  shall have the  meaning  specified  in the
Security Agreement.

                  "Facility Limit" shall mean $450,000,000.

                  "Funding"  shall mean the Initial  Funding and any  Prefunding
Deposit.

                  "Funding  Date"  shall  mean the date upon  which any  Funding
occurs.


                                                3
                                          


<PAGE>



                  "GAAP" shall mean generally accepted accounting principles set
forth in the opinions and  pronouncements of the Accounting  Principles Board of
the American  Institute of Certified  Public  Accountants  and statements of the
Financial   Accounting   Standards   Board  or  in  such  other   statements  or
pronouncements by such other entity as approved by a significant  segment of the
accounting profession, which are in effect from time to time.

                  "Indemnified  Amounts"  shall  have the  meaning  set forth in
Section 4.1 hereof.

                  "Indemnified  Parties"  shall  have the  meaning  set forth in
Section 4.1 hereof.

                  "Initial  Funding" shall have the meaning set forth in Section
2.1(a) hereof.

                  "Initial Funding Request" shall have the meaning  specified in
2.1(a) hereof.

                  "Interest  Component" shall have the meaning  specified in the
Security Agreement.

                  "Issuer" shall mean Union Acceptance  Funding  Corporation,  a
Delaware corporation, and its successors and permitted assigns.

                  "Law"  shall  have  the  meaning  specified  in  the  Security
Agreement.

                  "Liquidity   Provider  Agreement"  shall  mean  the  agreement
between the Company and the Liquidity Provider  evidencing the obligation of the
Liquidity  Provider to provide  liquidity  support to the Company in  connection
with the issuance of Commercial Paper.

                  "Liquidity Provider" shall mean the Person or Persons who will
provide  liquidity support to the Company in connection with the issuance by the
Company of its Commercial  Paper,  and shall include any Person which acquires a
participation interest therein.



                                                4
                                          


<PAGE>



                  "Majority  Investors"  shall  have the  meaning  specified  in
Section 5.1(a)  hereof.  "Merrill"  shall have the meaning  specified in Section
6.10.

                  "Moody's" shall mean Moody's Investors Service, Inc.

                  "Net Asset  Test" shall mean a test that is  satisfied  if the
Net Invest ment less the quotient of (a) the amount on deposit in the Prefunding
Account  Account and (b) 100% less the  quotient of (x) the  percentage  used to
determine  the  Required   Reserve  Account  Amount  and  (y)  the  Noteholder's
Percentage is equal to or less than the product of the  Noteholder's  Percentage
and the Net Receivables Balance.

                  "Net  Investment"  shall  have the  meaning  specified  in the
Security Agreement.

                  "Note"  shall mean the note issued to the Company  pursuant to
Section 2.1 of this Agreement.

                  "Obligor"  shall have the  meaning  set forth in the  Security
Agreement.

                  "Official  Body"  shall  have  the  meaning  set  forth in the
Security Agreement.

                  "Other Transferor" shall mean any Person other than the Issuer
that  has  entered  into  a  receivables   purchase   agreement,   transfer  and
administration agreement, security agreement or other similar agreement with the
Company.

                  "Outstanding  Balance" shall have the meaning specified in the
Security Agreement.

                  "Person"  shall have the  meaning  specified  in the  Security
Agreement.

                  "Potential Termination Event" shall have the meaning specified
in the Security Agreement.

                  "Prefunding  Deposit"  shall  have the  meaning  specified  in
Section 2.1(c) hereof.

                                                5
                                          


<PAGE>

                  "Prefunding  Notice"  shall  have  the  meaning  specified  in
Section 2.1 hereof.

                  "Pro Rata Share" means, for a Bank Investor, the Commitment of
such Bank Investor divided by the sum of the Commitments of all Bank Investors.

                  "Remittance  Date"  shall have the  meaning  specified  in the
Security Agreement.

                  "Requirements  of Law" for any Person means the certificate of
incorporation or articles of association and by-laws or other  organizational or
governing documents of such Person, and any law, treaty, rule or regulation,  or
determination  of  an  arbitrator  or  Governmental   Authority,  in  each  case
applicable  to or binding  upon such  Person or to which such Person is subject,
whether Federal, state or local (including,  without limitation, usury laws, the
Federal Truth in Lending Act and  Regulation Z and  Regulation B of the Board of
Governors of the Federal Reserve System).

                  "Sale and Purchase Agreement" shall have the meaning specified
in the Security Agreement.

                  "S&P"  shall  mean  Standard  &  Poor's  Ratings  Services,  a
Division of The McGraw-Hill Companies.

                  "Secured  Parties"  shall have the  meaning  specified  in the
Security Agreement.

                  "Security Agreement" shall mean the Security Agreement,  dated
as of  September  18,  1998 among UAC, as  Collection  Agent,  the  Issuer,  the
Collateral Agent, the Insurer and the Company.

                  "Servicing  Fee"  shall  have  the  meaning  specified  in the
Security Agreement.

                  "Subsidiary"  shall mean any corporation  more than 50% of the
outstanding voting securities of which shall at any time be owned or controlled,


                                                6
                                          


<PAGE>



directly  or  indirectly,  by the  Issuer  or one or more  Subsidiaries,  or any
similar business organization which is so owned or controlled.

                  "Termination  Date"  shall have the meaning  specified  in the
Security Agreement.

                  "Termination  Event"  shall have the meaning  specified in the
Security Agreement.

                  "Transaction  Costs"  shall  have  the  meaning  specified  in
Section 4.3 hereto.

                  "Transaction  Documents"  shall have the meaning  specified in
the Security Agreement.

                  "UAC"  shall mean  Union  Acceptance  Corporation,  an Indiana
corporation, and its permitted successors and assigns.

                  "Uniform Commercial Code" or "UCC" shall mean, with respect to
any state,  the Uniform  Commercial  Code as from time to time in effect in such
state.


                                   ARTICLE II

                               FUNDINGS; THE NOTE

                  SECTION II.1. Funding; The Note. (a) Initial Funding. Upon the
terms and subject to the  conditions  herein set forth,  the Company may, at its
option,  or the Bank Investors  shall,  if so requested by the Company,  make an
initial  advance (the  "Initial  Funding") to the Issuer on or after the Closing
Date and prior to the Termination  Date. In connection with the Initial Funding,
the  Issuer  shall,  by notice in the form of  Exhibit  B hereto  (the  "Initial
Funding  Request")  request  such Funding at least one Business Day prior to the
proposed  date of such Initial  Funding.  Such notice shall specify the proposed
Funding Amount (which shall be at least $1,000,000) and the proposed date of the
Initial Funding.

                  (b) Conditions to Initial Funding. Neither the Company nor


                                                7
                                          


<PAGE>



the Bank Investors  shall, and shall have no obligation to, advance any funds to
the Issuer in connection  with the Initial Funding if on the date of the Initial
Funding, (i) either (x) if the Initial Funding is to be made by the Company, the
sum of the Net In vestment  after giving effect to the Initial  Funding plus the
Interest  Component of Commercial  Paper issued in connection  with such Funding
would exceed the Facility  Limit, or (y) if the Initial Funding is to be made by
the Bank  Investors,  the Net  Investment,  after  giving  effect to the Initial
Funding,  would exceed the  Facility  Limit,  (ii) after  giving  effect to such
Funding,  the Net Asset Test is not  satisfied,  (iii) if the Net  Investment is
funded by the  Company,  the Company is unable to obtain  funds  therefor in the
commercial  paper market or under the  Liquidity  Provider  Agreement,  (iv) the
Issuer shall have failed to deposit any Required  Yield Deposit  Amount into the
Yield  Supplement  Account  required  pursuant to Section  2.13 of the  Security
Agreement,  (v) the Issuer is not in compliance with Section 5.3 of the Security
Agreement,  (vi) the Policy shall not be in full force and effect or the Insurer
shall have  failed to make any  required  payment  thereunder;  (vii) the Issuer
shall  not have  deposited  in the  Reserve  Account,  or shall  not have  given
irrevocable  instructions  to the Agent to  withhold  from the  proceeds  of the
Initial Funding,  an amount equal to the amount necessary to cause the amount on
deposit in the Reserve  Account to equal the  Required  Reserve  Account  Amount
(calculated as if the Initial Funding shall have  occurred);  (viii) a Potential
Termination  Event  or  the  Termination  Date  shall  have  oc  curred  and  be
continuing,  or (ix) the  conditions  precedent  set forth in Section 4.1 of the
Security Agreement shall not be satisfied.

                  (c)  Prefunding  Deposits.  On the  Business Day prior to each
Prefunding  Date,  the Issuer  shall  provide the Agent and the  Insurer  with a
written notice in  substantially  the form of Exhibit C (a "Prefunding  Notice")
setting forth the Issuer's  reasonable best estimate of the aggregate  amount of
Receivables  projected to be acquired or  originated by UAC and purchased by the
Issuer pursuant to the Sale and Purchase  Agreement  during the period from such
Prefunding  Date to but not including the next succeeding  Prefunding  Date. The
Company  and the Bank  Investors  agree  that on the  related  Prefunding  Date,
provided that (i) no Potential  Termination Event has occurred,  (ii) the Issuer
shall have made the Interest Reserve Deposit to the Prefunding  Interest Reserve
Account as required by Section  2.11(b) of the  Security  Agreement on such day,
(iii) after giving effect to any such deposit (x) if the Net  Investment is held
by the Company,  the Net  Investment  plus the aggregate  Interest  Component of
Related Commercial Paper (as estimated by the Agent and provided to the Issuer),
after giving effect to such Prefunding Deposit, would not


                                                8
                                          


<PAGE>



exceed the  Facility  Limit,  or (y) if the Net  Investment  is held by the Bank
Investors,  the Net Investment,  after giving effect to such Prefunding Deposit,
would not exceed the Facility Limit, (iv) after giving effect to such Prefunding
Deposit,  the Net Asset Test shall be satisfied,  (v) the Collection Agent shall
be in compliance with the re quirements of Section 5.3 of the Security Agreement
in respect of such  Prefunding  Date,  (vi) the Issuer shall have  deposited all
Required  Yield  Deposit  Amounts  into the Yield  Supplement  Account  required
pursuant  to Section  2.13 of the  Security  Agreement,  (vii) the Policy  shall
continue  to be in full  force and effect  and the  Insurer  shall have made all
required  payments  thereunder,  (viii) the  amount on  deposit  in the  Reserve
Account shall not be less than the Required  Reserve Account Amount  (calculated
(x)  immediately  prior to such  Prefunding  Date and (y) as if such  Prefunding
Deposit shall have occurred), and (ix) the Company (if the deposit is to be made
by the Company) shall be able to obtain funds  therefor in the commercial  paper
market,  the  Company or the Bank  Investors,  if the  Company is not so able to
obtain funds and the Company shall have assigned the Note to the Bank  Investors
pursuant to Section  5.7  hereof,  shall  deposit in the  Prefunding  Account an
amount equal to the product of the  Noteholder's  Percentage  and the  aggregate
amount of Receivables  so projected to be acquired or originated  (such product,
the "Prefunding Deposit"). Funds equal to the product of (i) the percentage used
to determine the Required Reserve Account Amount and (ii) the Prefunding Deposit
divided  by the  Noteholder's  Percentage  will be removed  from the  Prefunding
Account and transferred to the Reserve Account.

                  (d)   Initial   Funding   Request   and   Prefunding   Notices
Irrevocable.  The Initial  Funding  Request and any  Prefunding  Notice shall be
irrevo  cable and  binding  on the Issuer and the  Issuer  shall  indemnify  the
Company  and the Bank  Investors  against  any loss or expense  incurred  by the
Company or the Bank Investors,  either directly or indirectly (including through
the  Liquidity  Provider  Agreement) as a result of any failure by the Issuer to
complete  the  requested  Funding  including,   without  limitation,   any  loss
(including  loss of anticipated  profits) or expense  incurred by the Company or
the Bank  Investors,  either directly or indirectly  (including  pursuant to the
Liquidity Provider  Agreement),  by reason of the liquidation or reemployment of
funds acquired by the Company (or the Liquidity  Provider)  (including,  without
limitation,  funds obtained by issuing  commercial  paper or promissory notes or
obtaining  deposits  or loans from third  parties)  for the  Company or the Bank
Investors to complete the requested Funding.



                                                9
                                          


<PAGE>



                  (e)  Disbursement  of Funds.  (i) No later than 4:30 p.m. (New
York City  time) on the date on which the  Initial  Funding  is to be made,  the
Company or the Bank Investors, as applicable,  will make available to the Issuer
in immediately available funds, the amount of the Funding to be made on such day
by  remitting  the  required  amount  thereof  to an  account  of the  Issuer as
designated in the related notice requesting such Funding.

                        (ii) No later than 4:30 p.m. (New York City time) on the
                  date on  which  any  Prefunding  Deposit  is to be  made,  the
                  Company or the Bank Investors, as applicable,  will deposit in
                  immediately  available  funds, the amount of the Funding to be
                  made on such day by remitting the required  amount  thereof to
                  the Prefunding Account.

                  (f) The Note.

                        (i) The Issuer's  obligation to pay the principal of and
                  interest  on all  amounts  advanced by the Company or the Bank
                  Investors  pursuant to any  Funding  shall be  evidenced  by a
                  single  note of the Issuer  (the  "Note")  which  shall (1) be
                  dated the Closing Date; (2) be in the stated  principal amount
                  equal to the Facility Limit (as reflected from time to time on
                  the grid  attached  thereto);  (3) bear  interest  as provided
                  therein;  (4) be  payable  to the  order of the  Agent for the
                  account of the Company or the Bank Investors and mature on the
                  Remittance   Date  occurring  in  the  fourth  calendar  month
                  following  the  calendar  month in which the  latest  maturing
                  Receivable  (deter  mined  as  of  the  Termination  Date)  is
                  scheduled to mature (without regard to extensions subsequently
                  granted  on any  Receivable  by the  Issuer or the  Collection
                  Agent) (5) be  entitled  to the  benefit of the Policy and the
                  Security  Agreement  and (6) be  substantially  in the form of
                  Exhibit  D  to  this  Agreement,   with  blanks  appropriately
                  completed in  conformity  herewith.  The Agent  shall,  and is
                  hereby authorized to, make a notation on the schedule attached
                  to the Note of the date and the amount of each Funding and the
                  date and amount of the payment of principal thereon, and prior
                  to any  transfer  of the Note,  the Agent  shall  endorse  the
                  outstanding  principal  amount  of the  Note  on the  schedule
                  attached thereto; provided, however, that failure to make such
                  notation shall not adversely  affect the Company's or any Bank
                  Investor's rights with respect to the Note.


                                                10
                                          


<PAGE>



                        (ii)  Although the Note shall be dated the Closing Date,
                  interest  in respect  thereof  shall be  payable  only for the
                  periods during which amounts are  outstanding  thereunder.  In
                  addi tion,  although the stated  principal  amount of the Note
                  shall be  equal  to the  Facility  Limit,  the  Note  shall be
                  enforceable with respect to the Issuer's obligation to pay the
                  principal  thereof only to the extent of the unpaid  principal
                  amount of the Fundings outstanding thereunder at the time such
                  enforcement shall be sought.

                  SECTION II.2. Sharing of Payments,  Etc. If the Company or any
Bank Investor (for purposes of this Section  only,  being a  "Recipient")  shall
obtain any payment (whether voluntary,  involuntary, through the exercise of any
right of setoff,  or  otherwise) on account of any interest in the Note owned by
it in excess of its ratable  share of payments on account of any interest in the
Note obtained by the Company and/or the Bank Investors  entitled  thereto,  such
Recipient  shall  forthwith  purchase from the Company and/or the Bank Investors
entitled to a share of such amount  participations  in the percentage  interests
owned by such Persons as shall be necessary to cause such Recipient to share the
excess payment ratably with each such other Person entitled  thereto;  provided,
however,  that  if all or any  portion  of such  excess  payment  is  thereafter
recovered from such  Recipient,  such purchase from each such other Person shall
be  rescinded  and each such  other  Person  shall  repay to the  Recipient  the
purchase  price paid by such Recipient for such  participation  to the extent of
such  recovery,  together  with an amount equal to such other  Person's  ratable
share  (according  to the  proportion  of (a) the amount of such other  Person's
required payment to (b) the total amount so recovered from the Recipient) of any
interest  or other  amount  paid or payable by the  Recipient  in respect of the
total amount so recovered.

                  SECTION II.3. Right of Setoff. Without in any way limiting the
provisions of Section 2.2, each of the Company and the Bank  Investors is hereby
authorized  (in  addition to any other rights it may have) at any time after the
occur  rence of a  Termination  Event or during the  continuance  of a Potential
Termination  Event to  set-off,  appropriate  and  apply  (without  presentment,
demand,  protest or other notice which are hereby expressly waived) any deposits
and any other indebt  edness held or owing by the Company or such Bank  Investor
to, or for the  account of, the Issuer  against  the amount  owing by the Issuer
hereunder to such Person (even if contingent or unmatured).


                                                11
                                          


<PAGE>



                  SECTION II.4.  Fees. The Issuer shall pay, in accordance  with
the Fee  Letter,  such  fees as are  described  therein,  all of which  shall be
non-refundable.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES
                                  OF THE ISSUER

                  SECTION III.1.  Representations  and Warranties of the Issuer.
The Issuer  represents  and warrants to and  covenants  with the Company and the
Bank Investors as of the Closing Date and, except as otherwise  provided herein,
as of any Funding Date that:

                  (a Corporate Existence and Power. The Issuer is a corpora tion
duly  organized,  validly  existing and in good  standing  under the laws of its
jurisdiction  of  incorporation  and has all  corporate  power and all  material
governmen tal licenses, authorizations, consents and approvals required to carry
on its business in each jurisdiction in which its business is now conducted.

                  (b Corporate and Governmental  Authorization;  Contraven tion.
The execution,  delivery and performance by the Issuer of this Agreement and the
other Transaction  Documents are within the Issuer's corporate powers, have been
duly authorized by all necessary  corporate  action,  require no action by or in
respect of, or filing with, any governmental  body,  agency or official,  and do
not contravene,  or constitute a default under,  any provision of applicable law
or regulation or of the Certificate of  Incorporation or Bylaws of the Issuer or
of any  agreement,  judgment,  injunction,  order,  decree  or other  instrument
binding upon the Issuer or result in the creation or  imposition  of any lien on
assets of the Issuer,  or require  the consent or approval  of, or the filing of
any notice or other  documentation  with,  any  governmen tal authority or other
Person.

                  (c  Binding  Effect.  Each of  this  Agreement  and the  other
Transaction Documents constitutes the legal, valid and binding obligation of the
Issuer,  enforceable against the Issuer in accordance with its terms, subject to
applica ble bankruptcy,  insolvency,  moratorium or other similar laws affecting
the rights of creditors.


                                                12
                                          


<PAGE>



                  (d  Accuracy  of  Information.   All  information   heretofore
furnished by the Issuer (including without limitation,  the Settlement Statement
and UAC's financial  statements) to the Company, the Bank Investors or the Agent
for  purposes  of or in  connection  with  this  Agreement  or  any  transaction
contemplated  hereby is, and all such  information  hereafter  furnished  by the
Issuer  to the  Company,  the Bank  Investors  or the  Agent  will be,  true and
accurate in every material  respect,  on the date such  information is stated or
certified.

                  (e Tax  Status.  All tax  returns  (federal,  state and local)
required to be filed with respect to the Issuer have been filed  (which  filings
may be made by an Affiliate of the Issuer on a  consolidated  basis covering the
Issuer and other Persons) and there has been paid or adequate provision made for
the payment of all taxes,  assessments and other governmental charges in respect
of the  Issuer  (or in the event  consolidated  returns  have been  filed,  with
respect to the Persons subject to such returns).

                  (f Action,  Suits. There are no actions,  suits or proceedings
pending, or to the knowledge of the Issuer threatened,  against or affecting the
Issuer or any  Affiliate  of the Issuer or their  respective  properties,  in or
before any court,  arbitrator or other body,  which may have a material  adverse
effect on the Issuer's ability to perform its obligations  hereunder,  under the
Security  Agreement,  the Note,  the Sale and  Purchase  Agreement  or any other
Transaction Document.

                  (g Use of  Proceeds.  The proceeds of any Funding will be used
by the Issuer to (a) acquire the Receivables,  the Contracts related thereto and
the Related  Security with respect thereto from UAC pursuant to the Sale and Pur
chase  Agreement,  (b) to pay down debt in  connection  with the purchase of the
Receivables and Contracts pursuant to the Sale and Purchase Agreement, or (c) to
make distributions constituting a return of capital.

                  (h Place of  Business.  The chief place of business  and chief
executive  office  of the  Issuer  are  located  at the  address  of the  Issuer
indicated in Section 9.3 of the  Security  Agreement  and the offices  where the
Issuer  keeps all its records,  are located at the address  indicated in Section
9.3 of the Security Agreement.

                  (i Merger and Consolidation.  As of the date hereof the Issuer
has not changed  its name,  merged  with or into or been  consolidated  with any
other  corporation or been the subject of any proceeding  under Title 11, United
States Code (Bankruptcy).


                                                13
                                          


<PAGE>





                  (j  Solvency.  The  Issuer  is not  insolvent  and will not be
rendered insolvent immediately following the consummation on the Closing Date of
the  transactions  contemplated  by this  Agreement and the Security  Agreement,
including the pledge by the Issuer to the Collateral Agent of the Collateral.

                  (k No Termination  Event. After giving effect to each Funding,
no Potential Termination Event or Termination Event exists.

                  (l  Compliance.  The  Issuer  has  complied  in  all  material
respects with all  Requirements of Law in respect of the conduct of its business
and ownership of its property.

                  (m Not an Investment Company. The Issuer is not an "investment
company"  within the meaning of the Investment  Company Act of 1940, as amended,
or is exempt from all provisions of such Act.

                  (n ERISA. The Issuer is in compliance in all material respects
with  ERISA  and no lien in favor of the  PBGC on any of the  Receivables  shall
exist.

                  (o Subsidiaries. The Issuer does not have any Subsidiaries.

                  (p Capital Stock.  The Issuer has neither sold nor pledged any
of its Common Stock to any entity other than UAC.

                  Any document,  instrument,  certificate or notice delivered to
the Company,  any Bank  Investor or the Agent by the Issuer  hereunder  shall be
deemed a representation and warranty by the Issuer.

                  The  representations  and warranties set forth in this Section
3.1 shall survive the pledge and  assignment of the Collateral to the Collateral
Agent for the benefit of the Secured Parties.  Upon discovery by the Issuer, the
Company,  the  Agent  or a Bank  Investor  of a breach  of any of the  foregoing
representations  and warranties,  the party  discovering  such breach shall give
prompt written notice to the others.




                                                14
                                          


<PAGE>



                                   ARTICLE IV

                                 INDEMNIFICATION

                  SECTION  IV.1.  Indemnity.  Without  limiting any other rights
which the Company or the Bank Investors may have  hereunder or under  applicable
law,  the Issuer  agrees to  indemnify  the  Company,  the Bank  Investors,  the
Collateral Agent, the Agent, the Administrative  Agent, the Liquidity  Provider,
the Credit  Support  Provider  and any  permitted  assigns and their  respective
agents, officers, directors and employees (collectively,  "Indemnified Parties")
from and against any and all damages,  losses,  claims,  liabilities,  costs and
expenses,  including  reasonable  attorneys'  fees (which such  attorneys may be
employees of the Company,  the Bank Investors,  the Agent, the Collateral Agent,
the  Administrative  Agent,  the  Liquidity  Provider  and  the  Credit  Support
Provider) and disbursements (all of the foregoing being collectively referred to
as "Indemnified Amounts") awarded against or incurred by any of them arising out
of or as a  result  of this  Agreement  or the  ownership,  either  directly  or
indirectly,  by the Company,  the Bank Investors,  the Agent, the Administrative
Agent,  the  Liquidity  Provider  or the  Credit  Support  Provider  of the Note
excluding,  however,  (i) Indemnified Amounts to the extent resulting from gross
negligence  or willful  misconduct on the part of an  Indemnified  Party or (ii)
recourse  (except as  otherwise  specifically  provided in this  Agreement)  for
uncollectible Receivables.  Such Indemnified Amounts shall be paid in accordance
with  Section  2.3(a)(xiii)  of the  Security  Agreement.  Without  limiting the
generality of the foregoing,  the Issuer shall indemnify each Indemnified  Party
for Indemnified Amounts relating to or resulting from:

                  (a reliance  on any  representation  or  warranty  made by the
Issuer,  UAC or the  Collection  Agent  (or any  officers  of the  Issuer or the
Collection  Agent)  under or in  connection  with this  Agreement,  the Security
Agreement,  the Initial Funding Request,  any Prefunding  Notice, any Settlement
Statement or any other information or report delivered by the Issuer, UAC or the
Collection  Agent  pursuant  hereto or  thereto,  which shall have been false or
incorrect in any material respect when made or deemed made;

                  (b the failure by the Issuer,  UAC or the Collection  Agent to
comply  with  any  applicable  law,  rule  or  regulation  with  respect  to the
Collateral, or the nonconformity of the Collateral with any such applicable law,
rule or regulation;


                                                15
                                          


<PAGE>



                  (c the failure to vest and maintain  vested in the  Collateral
Agent a first priority perfected  security interest in the Collateral,  free and
clear of any Lien;

                  (d the  failure  to file,  or any delay in  filing,  financing
statements,  continuation statements,  or other similar instruments or documents
under  the UCC of any  applicable  jurisdiction  or other  applicable  laws with
respect to all or any part of the Collateral which failure has an adverse effect
on the validity,  perfected status or priority of the security  interest granted
to the Collateral Agent under the Security Agreement;

                  (e any valid  dispute,  claim,  offset or defense  (other than
discharge  in  bankruptcy  of the  Obligor) of the Obligor to the payment of any
Receivable  (including,  without limitation,  a defense based on such Receivable
not being  legal,  valid and  binding  obligation  of such  Obligor  enforceable
against it in accordance with its terms),  or any other claim resulting from the
sale of services  related to such  Receivable  or the  furnishing  or failure to
furnish  such  services; 

                  (f  any  failure  of the  Issuer  to  perform  its  duties  or
obligations in accordance with the provisions of the Security Agreement; or

                  (g any products liability claim or personal injury or property
damage suit or other similar or related claim or action of whatever sort arising
out of or in  connection  with  related  merchandise  or services  which are the
subject of any Receivable;

provided,  however,  that if the Company enters into agreements for the purchase
of  interests in  receivables  from one or more Other  Transferors,  the Company
shall  allocate  such  Indemnified  Amounts  which  are in  connection  with the
Liquidity  Provider  Agreement or the Credit Support Agreement to the Issuer and
each Other Transferor;  and provided,  further, that if such Indemnified Amounts
are attributable to the Issuer and not attributable to any Other Transferor, the
Issuer  shall  be  solely  liable  for  such  Indemnified  Amounts  or  if  such
Indemnified  Amounts are attributable to Other  Transferors and not attributable
to  the  Issuer,  such  Other  Transferors  shall  be  solely  liable  for  such
Indemnified Amounts.

                  SECTION IV.2. Indemnity for Taxes, Reserves and Expenses.  (a)
If after the date hereof,  the adoption of any Law or bank regulatory  guideline
or any


                                                16
                                          


<PAGE>



amendment or change in the  interpretation of any existing or future Law or bank
regulatory  guideline  by any Official  Body  charged  with the  administration,
interpre tation or application  thereof, or the compliance with any directive of
any Official Body (in the case of any bank regulatory guideline,  whether or not
having the force of Law):

                  (10 shall  subject any  Indemnified  Party to any tax, duty or
other charge with respect to this Agreement,  the Security Agreement,  the Note,
the Net  Investment,  the  Collateral or payments of amounts due  hereunder,  or
shall  change the basis of  taxation of  payments  to any  Indemnified  Party of
amounts payable in respect of this Agreement, the Note, the Net Investment,  the
Collateral  or payments of amounts due  hereunder or its  obligation  to advance
funds under the Liquidity  Provider  Agreement,  the Credit Support Agreement or
otherwise in respect of this Agreement,  the Security  Agreement,  the Note, the
Net  Investment  or the  Collateral  (except for changes in the rate of federal,
state or local  general  corporate,  franchise,  net  income or other  income or
similar tax imposed on such Indemnified  Party by the jurisdiction in which such
Indemnified Party's principal executive office is located); or

                  (20 shall  impose,  modify  or deem  applicable  any  reserve,
special deposit or similar requirement (including,  without limitation, any such
requirement  imposed by the Board of  Governors of the Federal  Reserve  System)
against assets of,  deposits with or for the account of, or credit  extended by,
any Indemnified  Party or shall impose on any Indemnified Party or on the United
States market for  certificates  of deposit or the London  interbank  market any
other condition affecting this Agreement,  the Security Agreement, the Note, the
Net  Investment,  the  Collateral  or payments of amounts due  hereunder  or its
obligation to advance funds under the Liquidity Provider  Agreement,  the Credit
Support  Agreement or otherwise in respect of this Agreement,  the Note, the Net
Investment or the Collateral;

                  (30  imposes  upon any  Indemnified  Party any  other  expense
(including,  without limitation,  reasonable  attorneys' fees and expenses,  and
expenses  of  litigation  or  preparation  therefor  in  contesting  any  of the
foregoing) with respect to this Agreement, the Security Agreement, the Note, the
Net  Investment,  the  Collateral  or payments of amounts due  hereunder  or its
obligation to advance funds under the Liquidity Provider Agreement or the Credit
Support  Agreement or otherwise in respect of this Agreement,  the Note, the Net
Investment or the Collateral;



                                                17
                                          


<PAGE>



and  the  result  of any of the  foregoing  is to  increase  the  cost  to  such
Indemnified Party with respect to this Agreement,  the Security  Agreement,  the
Note, the Net Investment, the Collateral, the obligations hereunder, the funding
of any  purchases  hereunder,  the  Liquidity  Provider  Agreement or the Credit
Support  Agreement,  by an amount reasonably deemed by such Indemnified Party to
be material, then within 10 days after demand by the Agent, the Issuer shall pay
to the  Agent  such  additional  amount  or  amounts  as  will  compensate  such
Indemnified  Party for such increased cost provided that no such amount shall be
payable  with  respect to any period  commencing  more than 90 days prior to the
date the Agent first notifies the Issuer of its intention to demand compensation
therefor under this Section 4.2(a).

                  (b If any  Indemnified  Party shall have determined that after
the date hereof, the adoption of any applicable Law or bank regulatory guideline
regarding  capital  adequacy,  or  any  change  therein,  or any  change  in the
interpretation  thereof by any Official Body, or any directive regarding capital
adequacy (in the case of any bank  regulatory  guideline,  whether or not having
the force of law) of any such  Official  Body,  has or would  have the effect of
reducing the rate of return on capital of such Indemnified Party (or its parent)
as a  consequence  of such  Indemnified  Party's  obligations  hereunder or with
respect  hereto to a level  below  that  which  such  Indemnified  Party (or its
parent) could have achieved but for such adoption,  change, request or directive
(taking into  consideration its policies with respect to capital adequacy) by an
amount  reasonably  deemed by such Indemnified  Party to be material,  then from
time to time,  within 10 days after demand by the Agent, the Issuer shall pay to
the Agent such additional  amount or amounts as will compensate such Indemnified
Party (or its parent) for such reduction;  provided that no such amount shall be
payable with respect to any period  commencing  less than 30 days after the date
the Agent first  notifies  the Issuer of its  intention  to demand  compensation
under this Section 4.2(b).

                  (c The Agent or the Company will promptly notify the Issuer of
any event of which it has knowledge, occurring after the date hereof, which will
entitle an  Indemnified  Party to  compensation  pursuant to this Section 4.2. A
notice by the Agent claiming  compensation  under this Section and setting forth
the additional  amount or amounts to be paid to it hereunder shall be conclusive
in the absence of manifest error. In determining such amount,  the Agent may use
any reasonable averaging and attributing methods.

                  (d  Anything  in  this  Section  4.2 to the  contrary  notwith
standing, if the Company enters into agreements for the acquisition of interests
in receivables  from one or more Other  Transferors,  the Company shall allocate
the  liability  for any amounts  under this  Section 4.2  ("Section  4.2 Costs")
ratably to the Issuer and each Other Transferor; provided, however, that if such
Section 4.2 Costs are  attributable  to the Issuer and not  attributable  to any
Other  Transferor,  the Issuer shall be solely liable for such Section 4.2 Costs
or if such  Section  4.2 Costs are  attributable  to Other  Transferors  and not
attributable to the Issuer,  such Other  Transferors  shall be solely liable for
such Section 4.2 Costs.

                  SECTION IV.3. Other Costs,  Expenses and Related Matters.  The
Issuer agrees,  upon receipt of a written  invoice,  to pay or cause to be paid,
and to save the Company, the Bank Investors, the Collateral Agent, the Agent and
the  Administrative  Agent  harmless  against  liability for the payment of, all
reasonable out-of-pocket expenses (including, without limitation, all reasonable
attorneys',  accountant's and other third parties' fees and expenses, any filing
fees and  expenses  incurred by officers or employees of the Company or any Bank
Investor)  incurred  by or on  behalf of the  Company,  any Bank  Investor,  the
Collateral Agent, the Agent or the  Administrative  Agent (i) in connection with
the negotiation, execution, delivery and preparation of this Agreement, the Note
and  the  Security  Agreement  and  any  other  Transaction   Document  and  the
transactions  contemplated  hereby  and  thereby  and (ii) from time to time (a)
relating to any amendments,  waivers or consents under this Agreement,  the Note
and the Security  Agreement,  (b) arising in connection with the Company's,  any
Bank Investor's or any of their agent's  agent's  enforcement or preservation of
rights  (including,  without  limitation,  the  perfection and protection of the
Collateral  Agent's  security  interest  in the  Collateral),  or (c) arising in
connection with any audit, dispute, disagreement,  litigation or preparation for
litigation  involving  this  Agreement  (all  of  such  amounts,   collectively,
"Transaction Costs").


                                    ARTICLE V

                           THE AGENT; BANK COMMITMENT

                  SECTION  V.1.  Authorization  and Action.  (a) The Company and
each Bank Investor  hereby appoints and authorizes the Agent to take such action
as agent on its behalf and to exercise such powers under this  Agreement and the
Security  Agreement  as are  delegated  to the  Agent by the  terms  hereof  and
thereof, together


                                                18
                                          


<PAGE>



with such powers as are  reasonably  incidental  thereto.  In  furtherance,  and
without  limiting the  generality  of the  foregoing,  the Company and each Bank
Investor  hereby  appoints  the Agent as its agent to execute  and  deliver  all
further  instruments  and documents,  and take all further action that the Agent
may deem  necessary or  appropriate  or that the Company or a Bank  Investor may
reasonably  request in order to  perfect,  protect or more  fully  evidence  the
interests  transferred  or to be  transferred  from  time to time by the  Issuer
hereunder,  or to  enable  any of them  to  exercise  or  enforce  any of  their
respective rights hereunder, including, without limitation, the execution by the
Agent as secured party/assignee of such financing or continuation statements, or
amendments  thereto  or  assignments  thereof,  relative  to  all  or any of the
Receivables  now existing or hereafter  arising,  and such other  instruments or
notices, as may be necessary or appropriate for the purposes stated hereinabove.
The Company  and the  Majority  Investors  may direct the Agent to take any such
incidental action hereunder.  With respect to other actions which are incidental
to the actions  specifically  delegated to the Agent hereunder,  the Agent shall
not be  required  to take any such  incidental  action  hereunder,  but shall be
required  to act or to refrain  from  acting  (and shall be fully  protected  in
acting or refraining from acting) upon the direction of the Majority  Investors;
provided,  however,  that the Agent  shall not be  required  to take any  action
hereunder if the taking of such action,  in the reasonable  determination of the
Agent,  shall be in violation  of any  applicable  law,  rule or  regulation  or
contrary  to any  provision  of this  Agreement  or shall  expose  the  Agent to
liability hereunder or otherwise. Upon the occurrence and during the continuance
of any Termination Event or Potential  Termination Event the Agent shall take no
action  hereunder  (other  than  ministerial  actions  or  such  actions  as are
specifically  provided  for herein)  without the prior  consent of the  Majority
Investors.  "Majority  Investors"  shall mean, at any time,  the Agent and those
Bank  Investors  which  hold  Commitments  aggregating  in  excess of 50% of the
Facility Limit as of such date. In the event the Agent requests the Company's or
a Bank  Investor's  consent  pursuant to the foregoing  provisions and the Agent
does not receive a consent  (either  positive or  negative)  from the Company or
such Bank Investor  within 10 Business Days of the Company's or Bank  Investor's
receipt  of such  request,  then the  Company  or such  Bank  Investor  (and its
percentage  interest  hereunder) shall be disregarded in determining whether the
Agent shall have obtained sufficient consent hereunder.

                  (b The Agent shall  exercise  such rights and powers vested in
it by this Agreement and the Security Agreement, and use the same degree of care
and skill in their exercise, as a prudent person would exercise or use under the
circumstances in the conduct of such person's own affairs.


                                                19
                                          


<PAGE>


                  SECTION V.2. Agent's Reliance,  Etc. Neither the Agent nor any
of its directors,  officers,  agents or employees shall be liable for any action
taken or omitted to be taken by it or them as Agent under or in connection  with
this Agree  ment or the  Security  Agreement,  except for its or their own gross
negligence or willful misconduct. Without limiting the foregoing, the Agent: (i)
may  consult  with  legal  counsel  (including  counsel  for the Issuer or UAC),
independent  public accoun tants and other experts  selected by it and shall not
be liable  for any  action  taken or  omitted to be taken in good faith by it in
accordance with the advice of such counsel,  accountants or experts;  (ii) makes
no warranty or  representation to the Company or any Bank Investor and shall not
be  responsible  to the  Company  or  any  Bank  Investor  for  any  statements,
warranties  or  representations  made in or in connection  with this  Agreement;
(iii) shall not have any duty to  ascertain or to inquire as to the perfor mance
or observance of any of the terms,  covenants or conditions of this Agreement or
of the  Security  Agreement  on the part of the Issuer or UAC or to inspect  the
property  (including the books and records) of the Issuer or UAC; (iv) shall not
be  responsible  to the  Company  or any Bank  Investor  for the due  execution,
legality, validity,  enforceability,  genuineness,  sufficiency or value of this
Agreement,  the Security Agreement or any other instrument or document furnished
pursuant hereto or thereto; and (v) shall incur no liability under or in respect
of this Agreement,  the Security  Agreement by acting upon any notice (including
notice by telephone), consent, certificate or other instrument or writing (which
may be by telex)  believed  by it to be genuine and signed or sent by the proper
party or parties.

                  SECTION  V.3.  Credit  Decision.  The  Company  and each  Bank
Investor  acknowledges that it has,  independently and without reliance upon the
Agent, any of the Agent's Affiliates, any other Bank Investor or the Company (in
the case of any Bank Investor) and based upon such documents and  information as
it has deemed  appropriate,  made its own  evaluation and decision to enter into
this  Agree  ment to which it is a party  and,  if so  required,  to  acquire an
interest in the Note. The Company and each Bank Investor also  acknowledges that
it will,  independently  and without reliance upon the Agent, any of the Agent's
Affiliates,  any other Bank  Investor  or the  Company  (in the case of any Bank
Investor)  and  based  on  such  documents  and  information  as it  shall  deem
appropriate  at the time,  continue to make its own  decisions  in taking or not
taking action under this Agreement and the other Transaction  Documents to which
it is a party.



                                                20
                                          


<PAGE>



                  SECTION V.4.  Indemnification of the Agent. The Bank Investors
agree to  indemnify  the Agent (to the extent  not  reimbursed  by the  Issuer),
ratably in accordance  with their Pro Rata Shares,  from and against any and all
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses or disbursements of any kind or nature  whatsoever which may be
imposed on, incurred by, or asserted against the Agent in any way relating to or
arising  out of this  Agree  ment or any  action  taken or omitted by the Agent,
provided  that the Bank  Investors  shall not be liable for any  portion of such
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs, expenses or disbursements  resulting from the Agent's gross negligence or
willful  misconduct.  Without  limitation of the  foregoing,  the Bank Investors
agree to reimburse the Agent,  ratably in accordance with their Pro Rata Shares,
promptly upon demand for any  out-of-pocket  expenses  (including  counsel fees)
incurred  by the  Agent in  connection  with the  administration,  modification,
amendment or enforcement  (whether through  negotiations,  legal  proceedings or
otherwise) of, or legal advice in respect of rights or  responsibilities  under,
this  Agreement,  to the extent that such expenses are incurred in the interests
of or otherwise in respect of the Bank Investors hereunder and/or thereunder and
to the extent that the Agent is not reimbursed for such expenses by the Issuer.

                  SECTION V.5. Successor Agent. The Agent may resign at any time
by giving  written  notice  thereof to each Bank  Investor,  the Company and the
Issuer and may be removed at any time with cause by the Majority Investors. Upon
any such  resignation or removal,  the Company and the Majority  Investors shall
appoint a successor  Agent.  The Company and each Bank  Investor  agrees that it
shall not  unreasonably  withhold or delay its approval of the  appointment of a
successor  Agent. If no such successor  Agent shall have been so appointed,  and
shall have accepted such appointment,  within 30 days after the retiring Agent's
giving  of notice of  resignation  or the  Majority  Investors'  removal  of the
retiring  Agent,  then the retiring  Agent may, on behalf of the Company and the
Bank Investors,  appoint a successor Agent which successor Agent shall be either
(i) a commercial  bank  organized  under the laws of the United States or of any
state thereof and have a combined capital and surplus of at least $50,000,000 or
(ii) an Affiliate of such a bank.  Upon the  acceptance  of any  appointment  as
Agent  hereunder by a successor  Agent,  such  successor  Agent shall  thereupon
succeed to and become vested with all the rights, powers,  privileges and duties
of the retiring  Agent,  and the  retiring  Agent shall be  discharged  from its
duties  and  obligations  under  this  Agreement.  After  any  retiring  Agent's
resignation  or removal  hereunder as Agent,  the  provisions  of this Article V
shall continue to inure to


                                                21
                                          


<PAGE>



its  benefit as to any  actions  taken or omitted to be taken by it while it was
Agent under this Agreement.

                  SECTION  V.6.  Payments  by  the  Agent.  Unless  specifically
allocated  to a Bank  Investor  pursuant  to the  terms of this  Agreement,  all
amounts  received by the Agent on behalf of the Bank Investors  shall be paid by
the Agent to the Bank Investors (at their respective accounts specified in their
respective  Assignment  and  Assumption  Agreements)  in  accordance  with their
respective  related pro rata interests in the Net Investment on the Business Day
received by the Agent, unless such amounts are received after 12:00 noon on such
Business  Day, in which case the Agent shall use its  reasonable  efforts to pay
such amounts to the Bank  Investors  on such  Business  Day,  but, in any event,
shall pay such amounts to the Bank Investors in accordance with their respective
related pro rata  interests in the Net  Investment  not later than the following
Business Day.

                  SECTION V.7.  Bank Commitment; Assignment to Bank Investors.

                           (a   Bank Commitment.  At any time on or prior to the
Commitment  Termination Date, in the event that the Bank Investors elect to make
a Prefunding  Deposit as requested  under  Section  2.1,  then at any time,  the
Issuer shall be  considered  to have directed the Company to assign its interest
in the Note in whole to the Bank  Investors  pursuant to this  Section  5.7, the
Bank Investors agree to accept such assignment,  and the Issuer hereby agrees to
pay the amounts  described in Section 5.7(d) below. In addition,  at any time on
or prior to the Commitment Termination Date upon the occurrence of a Termination
Event or the  Termination  Date, the Issuer hereby requests and directs that the
Company assign its interest in the Note in whole to the Bank Investors  pursuant
to this Section 5.7 and the Issuer hereby agrees to pay the amounts described in
Section 5.7(d) below.  Upon any such election by the Company or any such request
by the Issuer,  the Company shall make such  assignment  and the Bank  Investors
shall accept such  assignment and shall assume all of the Company's  obligations
hereunder.  In  connection  with any  assign  ment from the  Company to the Bank
Investors pursuant to this Section 5.7, each Bank Investor shall, on the date of
such assignment, pay to the Company an amount equal to its Assignment Amount. In
addition, at any time on or prior to the Commit ment Termination Date the Issuer
shall have the right to request  funding  under this  Agreement and the Security
Agreement  directly  from  the Bank  Investors  provided  that at such  time all
conditions  precedent  set forth  herein  and in the  Security  Agree ment for a
Prefunding  Deposit shall be satisfied and provided  further that in connec tion
with such funding by the Bank  Investors,  the Bank Investors  accept the assign
ment of the Note from the  Company and assume all of the  Company's  obligations
hereunder  concurrently with or prior to any such Prefunding  Deposit.  Upon any
assignment  by the Company to the Bank  Investors  contemplated  hereunder,  the
Company shall cease to make any further advances to the Issuer hereunder.

                  (b Assignment. No Bank Investor may assign all or a portion of
its interest in the Note and its rights and obligations  hereunder to any Person
unless  approved  in  writing  by the  Agent and the  Issuer.  In the case of an
assignment by the Company to the Bank Investors or by a Bank Investor to another
Person,  the  assignor  shall  deliver  to the  assignee(s)  an  Assignment  and
Assumption  Agreement,  duly  executed,  assigning  to the  assignee  a pro rata
interest in the Note and the assignor's rights and obligations hereunder and the
assignor  shall  promptly  execute  and  deliver  all  further  instruments  and
documents,  and take  all  further  action,  that the  assignee  may  reasonably
request, in order to protect, or more fully evidence the assignee's right, title
and interest in and to such interest and to enable the Agent,  on behalf of such
assignee,  to  exercise  or  enforce  any rights  hereunder  and under the other
documents to which such assignor is or,  immediately  prior to such  assignment,
was a party.  Upon any such  assignment,  (i) the assignee shall have all of the
rights and  obligations of the assignor  hereunder and under the other documents
to which such assignor is or, immediately prior to such assignment,  was a party
with respect to such  interest for all purposes of this  Agreement and under the
other  documents  to  which  such  assignor  is or,  immediately  prior  to such
assignment,  was a party and (ii) the assignor shall  relinquish its rights with
respect to such interest for all purposes of this  Agreement and under the other
documents to which such assignor is or,  immediately  prior to such  assignment,
was a party. No such assignment  shall be effective unless a fully executed copy
of the related  Assignment  and Assumption  Agreement  shall be delivered to the
Agent and the Issuer.  All  reasonable  costs and  expenses of the Agent and the
assignor incurred in connection with any assignment  hereunder shall be borne by
the Issuer and not by the assignor or any such assignee.  No Bank Investor shall
assign any  portion of its  Commitment  hereunder  without  also  simultaneously
assigning an equal portion of its interest in the Liquidity Provider Agreement.

                  (c Effects of  Assignment.  By  executing  and  delivering  an
Assignment  and  Assumption  Agreement,  the assignor  and  assignee  thereunder
confirm to and agree with each other and the other  parties  hereto as  follows:
(i) other


                                                22
                                          


<PAGE>



than as provided in such Assignment and Assumption Agreement, the assignor makes
no representation or warranty and assumes no responsibility  with respect to any
statements,  warranties or  representations  made in or in connection  with this
Agreement,  the other  documents or any other  instrument or document  furnished
pursuant hereto or thereto or the execution, legality, validity, enforceability,
genuine ness, sufficiency or value or this Agreement, the other documents or any
such other instrument or document;  (ii) the assignor makes no representation or
warranty and assumes no responsibility  with respect to the financial  condition
of the Issuer or UAC or the  performance  or  observance by the Issuer or UAC of
any of its obligations  under this Agreement,  the Sale and Purchase  Agreement,
the Security  Agreement or any other instrument or document  furnished  pursuant
hereto;  (iii)  such  assignee  confirms  that  it has  received  a copy of this
Agreement,  the Security  Agreement,  the Sale and Purchase  Agreement  and such
other  instruments,  documents and  information as it has deemed  appropriate to
make its own credit  analysis  and  decision to enter into such  Assignment  and
Assumption  Agreement and to purchase such  interest;  (iv) such assignee  will,
independently and without reliance upon the Agent, or any of its Affiliates,  or
the assignor and based on such agreements, documents and information as it shall
deem  appropriate  at the time,  continue  to make its own credit  decisions  in
taking or not taking action under this  Agreement and the other  documents;  (v)
such assignee  appoints and authorizes the Agent to take such action as agent on
its behalf and to exercise such powers under this Agreement, the other documents
and any other instrument or document furnished pursuant hereto or thereto as are
delegated to the Agent by the terms hereof or thereof, together with such powers
as are reasonably  incidental  thereto and to enforce its respective  rights and
interests  in and under this  Agreement,  the Security  Agreement  and the other
documents;  (vi) such assignee  agrees that it will perform in  accordance  with
their terms all of the obligations  which by the terms of this Agreement and the
other  documents  are  required  to be  performed  by it as the  assignee of the
assignor;  and (vii) such assignee agrees that it will not institute against the
Company any  proceeding of the type referred to in Section 6.6 prior to the date
which is one year and one day after the payment in full of all Commercial  Paper
issued by the Company or the Conduit Assignee, as applicable.

                  (d  Issuer's  Obligation  to Pay Certain  Amounts;  Additional
Assignment  Amount.  The Issuer  shall pay to the Agent,  for the account of the
Company,  in connection with any assignment by the Company to the Bank Investors
pursuant to this Section 5.7, an aggregate amount equal to all Carrying Costs to
accrue with  respect to  obligations  already  entered  into by the Company as a
result of


                                                23
                                          


<PAGE>



or in connection  with this  Agreement.  To the extent that such Carrying  Costs
relate to interest or discount on  Commercial  Paper issued to fund or refinance
the Net  Investment,  if the Issuer  fails to make payment of such amounts at or
prior to the time of  assignment  by the  Company  to the Bank  Investors,  such
amount shall be paid by the Bank Investors (in accordance with their  respective
Pro Rata Shares) to the Company as  additional  consideration  for the interests
assigned to the Bank  Investors and the amount of the Net  Investment  hereunder
held by the  Bank  Investors  shall  be  increased  by an  amount  equal  to the
additional amount so paid by the Bank Investors.

                  (e  Administration  of Agreement After  Assignment.  After any
assignment  by the Company to the Bank  Investors  pursuant to this  Section 5.7
(and the payment of all amounts owing to the Company in  connection  therewith),
all rights of the Administrative Agent and the Collateral Agent set forth herein
shall be deemed  to be  afforded  to the  Agent on behalf of the Bank  Investors
instead of either such party.

                  (f Payments.  After any  assignment by the Company to the Bank
Investors pursuant to this Section 5.7, all payments to be made hereunder by the
Issuer  or the  Collection  Agent  to the  Bank  Investors  shall be made to the
Agent's  account as such account shall have been notified to the Issuer.  In the
event that the sum of the  Assignment  Amount paid by the Bank Investors and the
amounts paid to the Company  pursuant to Section 5.7(d) in connection  with such
assignment  is less  than  the  sum of the  Net  Investment  plus  the  Interest
Component  of all  outstanding  Related  Commercial  Paper,  then to the  extent
payments made hereunder in respect of the Net  Investment  exceed the Assignment
Amount, such excess shall be remitted by the Agent to the Company.

                  (g  Downgrade  of Bank  Investor.  If at any time prior to any
assignment by the Company to the Bank Investors as contemplated pursuant to this
Section 5.7, the short term debt rating of any Bank  Investor  shall be "A-2" or
"P-2" with negative credit implications from S&P or Moody's, respectively,  such
Bank Investor, upon request of the Agent, shall, within 30 days of such request,
assign its rights and  obligations  hereunder to another  financial  institution
(which  institution's  short term debt  shall be rated at least  "A-2" and "P-2"
from S&P and  Moody's,  respectively,  and  which  shall  not be so  rated  with
negative credit implications).  If the short term debt rating of a Bank Investor
shall be "A-3" or "P-3", or lower,  from S&P or Moody's,  respectively  (or such
rating shall have been withdrawn by S&P's or


                                                24
                                          


<PAGE>



Moody's),  such Bank Investor, upon request of the Agent, shall, within five (5)
Business Days of such request,  assign its rights and  obligations  hereunder to
another  financial  institution  (which  institution's  short term debt shall be
rated at least  "A-2" and "P-2" from S&P and  Moody's,  respectively,  and which
shall not be so rated with negative credit  implications).  In either such case,
if any such Bank  Investor  shall not have  assigned its rights and  obligations
under this Agreement  within the applicable  time period  described  above,  the
Company  shall have the right to require  such Bank  Investor  to advance to the
Agent an  amount  equal to its  Commitment  for  deposit  by the  Agent  into an
account,  in the name of the Agent,  which shall be in satisfaction of such Bank
Investor's  obligations  to make Fundings and to accept an  assignment  from the
Company in accordance with Section 5.7(a) hereof.  The amount on deposit in such
account shall be invested by the Agent in Eligible Investments and such Eligible
Investments  shall  have a term of no more  than 30 days,  at the  Agent's  sole
discretion.  The Agent shall remit to such Bank  Investor,  monthly,  the income
thereon.  Nothing in the two preceding sentences shall affect or diminish in any
way  any  such  downgaded  Bank  Investor's  Commitment  to the  Issuer  or such
downgraded Bank Investor's other obligations and liabilities hereunder and under
the other documents.


                                   ARTICLE VI

                                  MISCELLANEOUS

                  SECTION   VI.1.   Notices,   Etc.   Except  where   telephonic
instructions or notices are authorized herein to be given, all notices, demands,
instructions  and other  communications  required or permitted to be given to or
made upon any party  hereto  shall be in writing and shall be sent by  facsimile
transmission  with a confirmation  of the receipt thereof and shall be deemed to
be given for  purposes  of this  Agreement  on the day that the  receipt of such
facsimile  transmission  is confirmed in accordance  with the provisions of this
Section  6.1.  Unless  otherwise  specified  in a notice  sent or  delivered  in
accordance  with the foregoing  provisions of this  Section,  notices,  demands,
instructions and other  communications in writing shall be given to or made upon
the respective  parties hereto at their  respective  addresses  indicated below,
and, in the case of telephonic instructions or notices, by calling the telephone
number or numbers indicated for such party below:



                                                25
                                          


<PAGE>

                  If to the Company:

                           Enterprise Funding Corporation
                           c/o Merrill Lynch Money Markets Inc.
                           World Financial Center--South Tower
                           225 Liberty Street
                           New York, New York  10218
                           Telephone:  (212) 236-7200
                           Telecopy:   (212) 236-7584

                           (with a copy to the Administrative Agent)

                  If to the Issuer:

                           Union Acceptance Funding Corporation
                           9240 Bonita Beach Road, Suite 1109-C
                           Bonita Springs, Florida 34135-4250
                           Attn: Leeanne W. Graziani, Vice President
                           Telephone:  (941) 948-1852
                           Telecopy:   (941) 948-1855

                  If to the Agent:

                           NationsBank, N.A.
                           NationsBank Corporate Center
                           100 North Tryon Street
                           NC1-007-10-07
                           Charlotte, North Carolina  28255-0001
                           Attention:  Michelle M. Heath
                                              Investment Banking
                           Telephone:  (704) 386-7922
                           Telecopy:   (704) 388-9169

                  SECTION VI.2.  Successors and Assigns. This Agreement shall be
binding  upon the Issuer and the Company  and their  respective  successors  and
assigns  and shall  inure to the benefit of the Issuer and the Company and their
respective  successors and assigns including the Liquidity  Provider;  provided,
however,  that the Issuer  shall not  assign  any of its  rights or  obligations
hereunder without the prior written consent of the Company, the Collateral Agent
and the Insurer. The Issuer


                                                26
                                          


<PAGE>



hereby  acknowledges  that the  Company  has  assigned  and  granted a  security
interest in all of its rights  hereunder to the Collateral  Agent.  In addition,
the Issuer hereby acknowledges that the Company may at any time and from time to
time assign all or a portion of its rights  hereunder to the Liquidity  Provider
pursuant to the  Liquidity  Provider  Agreement.  Except as expressly  permitted
hereunder or in the  agreements  establishing  the  Company's  commercial  paper
program, the Company shall not assign any of its rights or obligations hereunder
without the prior written consent of the Issuer.

                  Without limiting the foregoing,  the Company may, from time to
time, with prior or concurrent notice to the Issuer and the Collection Agent, in
one transaction or a series of transactions,  assign all or a portion of the Net
Investment  and its rights and  obligations  under this  Agreement and any other
Transaction Documents to which it is a party to a Conduit Assignee.  Upon and to
the extent of such  assignment  by the Company to a Conduit  Assignee,  (i) such
Conduit  Assignee  shall  be  the  owner  of the  assigned  portion  of the  Net
Investment,  (ii) the related  administrative or managing agent for such Conduit
Assignee will act as the Adminis trative Agent for such Conduit  Assignee,  with
all  corresponding  rights and  powers,  expressed  or  implied,  granted to the
Administrative Agent hereunder or under the other Transaction  Documents,  (iii)
such Conduit Assignee and its liquidity  support  provider(s) and credit support
provider(s)  and other related  parties shall have the benefit of all the rights
and protections provided to the Company and its Liquidity Provider(s) and Credit
Support Provider(s), respectively, herein and in the other Transaction Documents
(including,  without limitation, any limitation on recourse against such Conduit
Assignee or related parties,  any agreement not to file or join in the filing of
a petition to commence an insolvency  proceeding  against such Conduit Assignee,
and the  right to  assign  to  another  Conduit  Assignee  as  provided  in this
paragraph),  (iv) such  Conduit  Assignee  shall  assume all (or the assigned or
assumed portion) of the Company's  obligations,  if any,  hereunder or any other
Transaction  Document,  and the Company shall be released from such obligations,
in each  case to the  extent  of such  assignment,  and the  obligations  of the
Company  and such  Conduit  Assignee  shall be several  and not  joint,  (v) all
distributions in respect of the Net Investment and the Note shall be made to the
applicable  agent or  administrative  agent,  as  applicable,  on  behalf of the
Company  and such  Conduit  Assignee  on a pro  rata  basis  according  to their
respective  interets,  (vi) the  definition  of the term  "Carrying  Costs" with
respect to the portion of the Net Investment funded with commercial paper issued
by the Conduit Assignee from time to time shall be determined on the


                                                27
                                          


<PAGE>



basis of the interest rate or discount  applicable to commercial paper issued by
such Conduit  Assignee  (rather than the  Company),  (vii) the defined terms and
other terms and provisions of this Agreement and the other Transaction Documents
shall be interpreted in accordance  with the foregoing,  and (viii) if requested
by the Agent or the agent of  administrative  agent  with  respect to te Conduit
Assignee,  the parties  will execute and deliver  such  further  agreements  and
documents   and  take  such  other  actions  as  the  Agent  or  such  agent  or
administrative  agent may reasonably  request to evidence and give effect to the
foregoing.  No  Assignment  by the  Company to a Conduit  Assignee of all or any
portion  of the Net  Investment  shall  in any way  diminish  the  related  Bank
Investors'  obligation  under Section 2.1(a) to fund the Initial  Funding if not
funded by the  Company  or such  Conduit  Assignee  or under  Section  5.7(a) to
acquire from the Company or such Conduit  Assignee all or any portion of the Net
Investment.

                  SECTION  VI.3.  Severability  Clause.  Any  provisions of this
Agree ment which are prohibited or unenforceable  in any jurisdiction  shall, as
to such  jurisdiction,  be  ineffective  to the  extent of such  prohibition  or
unenforceability  without  invalidating the remaining provisions hereof, and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

                  SECTION VI.4. Amendments.  (a) No failure or delay on the part
of the Agent, the Company and the Bank Investors in exercising any power,  right
or remedy under this Agreement shall operate as a waiver thereof,  nor shall any
single or partial exercise of any such power, right or remedy preclude any other
further exer cise  thereof or the exercise of any other power,  right or remedy.
The rights and remedies herein provided shall be cumulative and  nonexclusive of
any rights or remedies provided by law.

                  (b) Any  provision of this  Agreement may be amended or waived
if, but only if, such  amendment is in writing and is signed by the Issuer,  the
Company, the Insurer and the Majority Investors (and, if Article V or the rights
or duties of the Agent are affected thereby,  by the Agent);  provided,  that no
such  amendment or waiver shall,  unless  signed by each Bank Investor  directly
affected  thereby,  (i) increase the Commitment of a Bank Investor,  (ii) reduce
the Net  Investment  or rate of interest to accrue  thereon or any fees or other
amounts payable hereunder,  (iii) postpone any date fixed for the payment of any
scheduled distribution in respect of


                                                28
                                          


<PAGE>



the Net Investment or interest with respect thereto or any fees or other amounts
payable  hereunder  or  for  termination  of any  Commitment,  (iv)  change  the
percentage of the  Commitments or the number of Bank  Investors,  which shall be
required  for the Bank  Investors  or any of them to take any action  under this
Section  or any other  provision  of this  Agreement,  (v)  extend or permit the
extension of the Commitment  Termination Date, (vi) reduce or impair Collections
or the payment of fees  payable  hereunder  to the Bank  Investors  or delay the
scheduled dates for payment of such amounts, (vii) increase the Servicing Fee to
a percentage greater than 1.0% per annum of the aggregate Outstanding Balance of
the  Receivables as of the first day of the related  Settlement  Period,  (viii)
modify any  provisions  of this  Agreement  or the Sale and  Purchase  Agreement
relating to the timing of  payments  required to be made by the Issuer or UAC or
the  application  of the  proceeds  of such  payments,  or (ix)  provide for the
appointment  of any  Person  (other  than the Agent) as a  successor  Collection
Agent.  In the event the Agent  requests  the  Company's  or a Bank Inves  tor's
consent  pursuant to the foregoing  provisions  and the Agent does not receive a
consent  (either  positive or negative)  from the Company or such Bank  Investor
within 10 Business  Days of the  Company's  or Bank  Investor's  receipt of such
request,  then the Company or such Bank  Investor (and its  percentage  interest
hereunder)  shall be  disregarded  in  determining  whether the Agent shall have
obtained sufficient consent hereunder.

                  SECTION  VI.5.  Governing  Law.  This  Agreement  shall be con
strued in accordance with and governed by the laws of the State of New York.

                  SECTION VI.6. No Bankruptcy Petition Against the Company.  The
Issuer  covenants and agrees that, and each of the other parties hereto covenant
and agree that,  and each such Person agrees that they shall cause any successor
Collection  Agent appointed  pursuant to the Security  Agreement to covenant and
agree that, prior to the date which is one year and one day after the payment in
full of all  Commercial  Paper issued by the Company (or, if the Net  Investment
(or any portion thereof) has been assigned to a Conduit  Assignee,  one year and
one day after the payment in full of all Commercial Paper issued by such Conduit
Assignee),  it  will  not  institute  against,  or  join  any  other  Person  in
instituting  against,  the  Company,  the  Issuer or any  Conduit  Assignee  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state bankruptcy or similar law.



                                                29
                                          


<PAGE>



                  SECTION  VI.7.  Setoff.  The  Issuer  hereby  irrevocably  and
uncondi  tionally  waives all right of setoff  that it may have  under  contract
(including  this  Agreement),  applicable  law or otherwise  with respect to any
funds or monies of the Company at any time held by or in the  possession  of the
Company.

                  SECTION VI.8. No Recourse.  The Issuer's obligations under the
Note are payable solely from the Collateral and no general recourse shall be had
on the Note against the Issuer or UAC. Except as otherwise expressly provided in
this  Agreement,  it is  understood  and agreed that  neither the Issuer nor UAC
shall be liable for the payment of Commercial  Paper or for any losses  suffered
by the Company in respect of the Note. The foregoing  sentence shall not relieve
the Issuer from any  liability  hereunder or under the Security  Agreement  with
respect to its  representations,  warranties,  covenants  and other  payment and
performance obliga tions herein or therein described.

                  SECTION VI.9. Further Assurances. The Issuer agrees to do such
further  acts and  things  and to  execute  and  deliver  to the  Company or the
Collateral Agent such additional assignments, agreements, powers and instruments
as are  required  by the  Company to carry  into  effect  the  purposes  of this
Agreement  or the Security  Agreement  or to better  assure and confirm unto the
Company or the  Collateral  Agent its rights,  powers and remedies  hereunder or
thereunder.

                  SECTION VI.10. No Recourse Against  Stockholders,  Officers or
Directors. Notwithstanding anything to the contrary contained in this Agreement,
the  obligations of the Company under this  Agreement and all other  Transaction
Docu ments are solely the  corporate  obligations  of the  Company  and shall be
payable  solely to the extent of funds  received  from the Issuer in  accordance
herewith or from any party to any  Transaction  Document in accordance  with the
terms  thereof  in  excess  of  funds  necessary  to pay  matured  and  maturing
Commercial Paper. No recourse under any obligation, covenant or agreement of the
Company  contained in this  Agreement  shall be had against  Merrill Lynch Money
Markets Inc. ("Merrill")(or any affiliate thereof), or any stockholder,  officer
or director of the Company,  as such, by the enforcement of any assessment or by
any legal or equitable  proceeding,  by virtue of any statute or  otherwise;  it
being expressly  agreed and understood that this Agreement is solely a corporate
obligation  of the  Company,  and that no personal  liability  whatsoever  shall
attach  to or be  incurred  by  Merrill  (or  any  affiliate  thereof),  or  the
stockholders, officers or directors of the buyer, as such, or any of them, under


                                                30
                                          


<PAGE>



or by reason of any of the  obligations,  covenants or agreements of the Company
contained in this Agreement, or implied therefrom, and that any and all personal
liability for breaches by the Company of any of such  obligations,  covenants or
agreements, either at common law or at equity, or by statute or constitution, of
Merrill  (or any  affiliate  thereof)  and every  such  stockholder,  officer or
director  of the  Company  is  hereby  expressly  waived as a  condition  of and
consideration for the execution of this Agreement.

                  SECTION VI.11. Counterparts. This Agreement may be executed in
any  number  of  copies,  and by the  different  parties  hereto  on the same or
separate  counterparts,  each  of  which  shall  be  deemed  to be  an  original
instrument.

                  SECTION  VI.12.  Headings.   Section  headings  used  in  this
Agreement  are for  convenience  of  reference  only and  shall not  affect  the
construction or interpre tation of this Agreement.



                                                31
                                          


<PAGE>



                  IN WITNESS WHEREOF, the Issuer, the Company and the Agent have
caused this Note Purchase Agreement to be executed by their respective  officers
thereunto duly authorized as of the day and year first above written.


                           UNION ACCEPTANCE FUNDING CORPORATION,
                             as Issuer


                                    By:
                                            Name:
                                            Title:


                           ENTERPRISE FUNDING CORPORATION,
                            as Company


                                    By:
                                            Name:
                                            Title:


                           NATIONSBANK, N.A., as Agent
                  and as Bank Investor $450,000,000 Commitment

                                      By:

                                            Name:
                                            Title:










         ---------------------------------------------------------------



                               SECURITY AGREEMENT

                                      among

                         ENTERPRISE FUNDING CORPORATION,

                                   as Company,

                      UNION ACCEPTANCE FUNDING CORPORATION,

                                    as Debtor

                          UNION ACCEPTANCE CORPORATION,

                      Individually and as Collection Agent

                           MBIA INSURANCE CORPORATION

                                   as Insurer

                                       and

                               NATIONSBANK, N.A.,

                      as Collateral Agent and Bank Investor


                         Dated as of September 18, 1998

         ---------------------------------------------------------------




<PAGE>

                                TABLE OF CONTENTS

                                                                           Page

                                    ARTICLE I
                                   DEFINITIONS

SECTION 1.1    Certain Defined Terms.........................................2
SECTION 1.2    Other Terms..................................................21
SECTION 1.3    Computation of Time Periods..................................22

                                   ARTICLE II
                   GRANT OF SECURITY INTEREST AND SETTLEMENTS

SECTION 2.1    Grant of Security Interest...................................22
SECTION 2.2    Carrying Costs, Fees and Other Costs and Expenses............23
SECTION 2.3    Allocations of Collections; Servicer Advances................23
SECTION 2.4    Liquidation Settlement Procedures............................26
SECTION 2.5    Fees.........................................................26
SECTION 2.6    Protection of Interest of the Collateral Agent...............26
SECTION 2.7    Payments on Receivables; Application of Payments.............28
SECTION 2.8    Payments and Computations, Etc...............................28
SECTION 2.9    Reports......................................................29
SECTION 2.10   Collection Account...........................................29
SECTION 2.11   Prefunding Account; Prefunding Interest Reserve Account; 
               Interest Reserve Deposits; Interest Reserve Advances; 
               Reimbursements...............................................31
SECTION 2.12   Prefunding Account and Prefunding Interest Reserve Account
               Withdrawals..................................................34
SECTION 2.13   Yield Supplement Account, Deposits; Withdrawals..............35
SECTION 2.14   Reserve Account; Withdrawals; Releases; Draws on Policy......37
SECTION 2.15   Optional Release.............................................39
SECTION 2.16   Hedging Amounts..............................................42

                            ARTICLE III
                  REPRESENTATIONS AND WARRANTIES

SECTION 3.1    Representations and Warranties of the Debtor.................44
SECTION 3.2    Representations and Warranties of the Collection Agent.......47
SECTION 3.3    Reaffirmation of Representations and Warranties..............49



                                           1

<PAGE>



                            ARTICLE IV
                       CONDITIONS PRECEDENT

SECTION 4.1    Conditions to Effectiveness..................................50

                             ARTICLE V
                             COVENANTS

SECTION 5.1    Affirmative Covenants of the Debtor and UAC..................52
SECTION 5.2    Negative Covenants of Debtor and UAC.........................56
SECTION 5.3    Hedging Arrangements.........................................58

                            ARTICLE VI
                  ADMINISTRATION AND COLLECTIONS

SECTION 6.1    Appointment of Collection Agent..............................58
SECTION 6.2    Duties of Collection Agent...................................59
SECTION 6.3    Collection Agent Defaults....................................61
SECTION 6.4    Rights After Designation of New Collection Agent.............61
SECTION 6.5    Responsibilities of the Debtor...............................62
[SECTION 6.6   Suspension of Previous Servicing Agreement...................63

                            ARTICLE VII
                        TERMINATION EVENTS

SECTION 7.1    Termination Events...........................................63
SECTION 7.2    Termination..................................................65
SECTION 7.3    Proceeds.....................................................66

                           ARTICLE VIII
                       THE COLLATERAL AGENT

SECTION 8.1    Duties of the Collateral Agent...............................67
SECTION 8.2    Compensation and Indemnification of Collateral Agent.........68
SECTION 8.3    Representations, Warranties and Covenants 
               of the Collateral Agent......................................69
SECTION 8.4    Liability of the Collateral Agent............................70
SECTION 8.5    Merger or Consolidation of, or Assumption of the 
               Obligations of, the Collateral Agent.........................72
SECTION 8.6    Limitation on Liability of the Collateral Agent and Others...73
SECTION 8.7    Indemnification of the Secured Parties.......................74


                                           2

<PAGE>




                            ARTICLE IX
                           MISCELLANEOUS

SECTION 9.1    Term of Agreement..............................................74
SECTION 9.2    Waivers; Amendments............................................74
SECTION 9.3    Notices........................................................75
SECTION 9.4    Governing Law; Submission to Jurisdiction; Integration.........78
SECTION 9.5    Severability; Counterparts.....................................79
SECTION 9.6    Successors and Assigns.........................................79
SECTION 9.7    Waiver of Confidentiality......................................79
SECTION 9.8    Confidentiality Agreement......................................79
SECTION 9.9    No Bankruptcy Petition Against the Company.....................80
SECTION 9.10   No Recourse Against Stockholders, Officers or Directors........80
SECTION 9.11   Further Assurances.............................................81
SECTION 9.12   Exercise of Rights by Insurer..................................81
SECTION 9.13   Characterization of the Transactions Contemplated by the 
               Agreement; Tax Treatment.......................................81



                                           3

<PAGE>



                             EXHIBITS

EXHIBIT A      Credit and Collection Policy

EXHIBIT B      List of Lock-Box Banks and Lock-Box Accounts

EXHIBIT C      Form of Policy

EXHIBIT D      Form of Settlement Statement

EXHIBIT E      Form of UAFC Withdrawal Notice

EXHIBIT F      List of Actions and Suits

EXHIBIT G      Schedule of Locations of Records

EXHIBIT H      List of Subsidiaries, Divisions and
               Tradenames

EXHIBIT I      Form of Opinion of Barnes & Thornburg

EXHIBIT J      Form of Opinon of Barnes & Thornburg



                                                  4

<PAGE>



                               SECURITY AGREEMENT


                  SECURITY AGREEMENT (this "Agreement"),  dated as of Septem ber
18,  1998,  by and  among  UNION  ACCEPTANCE  FUNDING  CORPORATION,  a  Delaware
corporation,  as debtor (in such  capacity,  the  "Debtor"),  UNION  ACCEP TANCE
CORPORATION, an Indiana corporation ("UAC"), individually and in its capacity as
collection agent (in such capacity, the "Collection Agent"), ENTER PRISE FUNDING
CORPORATION, a Delaware corporation (the "Company"), MBIA INSURANCE CORPORATION,
a  New  York  stock  insurance  company,  as  financial  guaranty  insurer  (the
"Insurer")   and   NATIONSBANK,    N.A.,   a   national   banking    association
("NationsBank"),  individually and as collateral agent for the Company, the Bank
Investors, and the Insurer (in such capacity, the "Collateral Agent").


                             PRELIMINARY STATEMENTS

                  WHEREAS,   subject  to  the  terms  and   conditions  of  this
Agreement,  the  Debtor  desires  to  grant a  security  interest  in and to the
Receivables  and related  property  including  the Debtor's  interest in certain
retail automotive installment sales contracts;

                  WHEREAS,  pursuant to the Insurance Agreement, the Insurer has
issued its Policy to provide  for the full and timely  payment of all amounts of
interest due on and principal of the Note;

                  WHEREAS,  pursuant to the Note Purchase Agreement,  the Debtor
has issued the Note to the  Company and will be  obligated  to the holder of the
Note to pay the  principal  of and interest on the Note in  accordance  with the
terms thereof;

                  WHEREAS,  the Debtor is  granting a security  interest  in the
Collateral to the Collateral  Agent, for the benefit of the Secured Parties,  to
secure the payment and performance of the Debtor of its  obligations  under this
Agreement, the Note, the Note Purchase Agreement and the Insurance Agreement;

                  NOW, THEREFORE, the parties hereto hereby agree as follows:



                                                  1

<PAGE>



                                    ARTICLE I

                                   DEFINITIONS

                  SECTION 1.1 Certain  Defined Terms. As used in this Agreement,
the following terms shall have the following meanings:

                  "Acceptable  Hedging   Arrangement"  shall  have  the  meaning
specified in the Insurance Agreement.

                  "Accrued  Interest  Component"  shall mean, for any Settlement
Period,  the Interest  Component of all Related  Commercial Paper outstanding at
any time  during such  Settlement  Period  which has accrued  from the first day
through  the last day of such  Settlement  Period,  whether or not such  Related
Commercial  Paper matures  during such  Settlement  Period.  For purposes of the
immediately preceding sentence, the portion of the Interest Component of Related
Commercial  Paper  accrued in a Settlement  Period in which  Related  Commercial
Paper has a stated  maturity date that succeeds the last day of such  Settlement
Period  shall be computed  based on the actual  number of days that such Related
Commercial Paper was out standing during such Settlement Period.

                  "Acquisition  Subsidiary"  shall mean PAC, or any wholly-owned
sub sidiary of UAC which has entered into (i) agreements with dealers in certain
states for the  origination  or purchase of  Receivables,  and (ii) an agreement
with UAC pursuant to which UAC acquires all Receivables  originated or purchased
by such Acquisition Subsidiary.

                  "Adjusted  LIBOR Rate" means,  with respect to any  Settlement
Period, a rate per annum equal to the sum (rounded upwards, if necessary, to the
next higher 1/100 of 1%) of (A) the rate obtained by dividing (i) the applicable
LIBOR Rate by (ii) a percentage equal to 100% minus the reserve  percentage used
for  determining  the maximum  reserve  requirement as specified in Regulation D
(including, without limitation, any marginal, emergency,  supplemental,  special
or other reserves) that is applicable to the Agent during such Settlement Period
in respect of eurocurrency or eurodollar funding, lending or liabilities (or, if
more than one  percentage  shall be so  applicable,  the daily  average  of such
percentage  for  those  days in such  Settlement  Period  during  which any such
percentage  shall be applicable)  plus (B) the then daily net annual  assessment
rate (rounded upwards, if necessary, to the nearest 1/100 of 1%) as estimated by
the Agent for determining the current annual assessment payable


                                                  2

<PAGE>



by the  Agent  to the  Federal  Deposit  Insurance  Corporation  in  respect  of
eurocurrency or eurodollar funding, lending or liabilities.

                  "Administrative    Agent"   shall   mean    NationsBank,    as
administrative agent.

                  "Adverse Claim" shall mean a lien,  security interest,  charge
or encum  brance,  or other right or claim in, of or on any  Person's  assets or
properties in favor of any other Person.

                  "Affiliate" shall mean, with respect to any Person,  any other
Person di rectly or indirectly  controlling,  controlled  by, or under direct or
indirect common control with,  such Person.  A Person shall be deemed to control
another Person if the controlling Person possesses,  directly or indirectly, the
power to direct or cause the  direction  of the  management  or  policies of the
controlled  Person,  whether  through  ownership of voting stock, by contract or
otherwise.

                  "Agent" shall mean  NationsBank,  as agent for the Company and
the Bank Investors, and its successors and assigns.

                  "Aggregate  Unpaids"  shall mean, at any time, an amount equal
to the sum of (i) the aggregate  accrued and unpaid Carrying Costs at such time,
(ii) an  amount  equal to the  Company's  existing  obligations  which  comprise
Carrying Costs  thereafter,  (iii) the Net Investment at such time, and (iv) all
other  amounts  owed  (whether  due or  accrued)  hereunder  and under the other
Transaction Documents by the Debtor at such time.

                  "Arrangement  Fee" shall mean the fee payable by the Debtor to
the Administrative  Agent pursuant to Section 2.5 hereof, the terms of which are
set forth in the Fee Letter.

                  "Available  Funds" shall have the meaning specified in Section
2.3 hereof.

                  "Bank Investors" shall have the meaning  specified in the Note
Pur chase Agreement.

                  "Base Rate" shall mean,  a rate per annum equal to the greater
of (i) the prime rate of interest  announced by the Liquidity Provider from time
to  time,  chang  ing  when  and as said  prime  rate  changes  (such  rate  not
necessarily being the lowest or


                                                  3

<PAGE>



best rate  charged  by the  Liquidity  Provider)  and (ii) the rate equal to the
weighted  average of the rates on  overnight  Federal  funds  transactions  with
members of the Federal  Reserve  System  arranged by Federal funds  brokers,  as
published  for such day (or,  if such day is not a  Business  Day,  for the next
preceding  Business  Day) by the Federal  Reserve Bank of New York,  or, if such
rate is not so published  for any day that is a Business Day, the average of the
quotations  for  such day for  such  transac  tions  received  by the  Liquidity
Provider from three Federal funds brokers of recog nized standing selected by it
plus 2.0%.

                  "Business Day" shall mean any day excluding  Saturday,  Sunday
and any day on which banks in New York,  New York,  Charlotte,  North  Carolina,
Little Rock,  Arkansas,  Indianapolis,  Indiana, or Bonita Springs,  Florida are
authorized or required by law to close.

                  "Carrying Costs" shall mean for any Settlement  Period the sum
of:

                              (i) the sum of the dollar  amount of the Company's
                        obligations for such Settlement  Period determined on an
                        accrual  basis in  accordance  with  generally  accepted
                        accounting principles consistently applied

                  (a) to pay interest with respect to the  Transferred  Interest
pursuant to the provisions of the Liquidity Provider Agreement (such interest to
be calculated  based on the Adjusted  LIBOR Rate, if available,  otherwise to be
calculated  at the Base Rate),  outstanding  at any time during such  Settlement
Period  accrued  from  the day of the  acquisition  of the  related  Transferred
Interest  through  the last day of such  Settlement  Period  whether or not such
interest is payable during such Settlement Period;

                  (b) without duplication of the amounts described in clause (a)
above,  to pay interest,  calculated  at the Base Rate,  with respect to amounts
disbursed by the Credit Support Provider in respect of Defaulted  Receivables or
in respect of shortfalls  between the Assignment  Amount obtained by the Company
upon the  assignment of the  Transferred  Interest to the Bank Investors and the
Net Invest ment,  outstanding at any time during such Settlement  Period accrued
from the first day through the last day of such Settlement Period whether or not
such interest is payable during such Settlement Period;

                  (c)  to  pay  the  Accrued   Interest   Component  of  Related
Commercial Paper with respect to any Settlement Period (it being understood that
to the extent the Company has  obtained  funding  under the  Liquidity  Provider
Agreement


                                                  4

<PAGE>



or a Credit Support Agreement,  the Company will not obtain duplicative  funding
in the commercial paper markets);

                  (d) to pay the Dealer Fee;

                  (e) to pay any servicing  compensation  payable to a successor
Collection Agent appointed pursuant to Section 6.1 of this Agreement;

                  (f) to  reimburse  any  successor  Collection  Agent  for  any
Interest Reserve Advances made by such successor  Collection Agent and not previ
ously reimbursed;

                  (g) any past due amounts  not paid in clause (a),  (b) and (c)
with respect to prior Settlement Periods;

                  (h) to pay the costs of the Company  with respect to the Yield
Protection  Provision,  which amounts paid pursuant to this clause (h) shall not
exceed 1.00% per annum of the Net Investment; and

                              (ii) the Program Fee, the Administrative  Fee, and
                        Liquidity  Fee  accrued  from the first day  through the
                        last day of such Settle ment Period  whether or not such
                        amount is payable during such Settlement  Period the sum
                        of which amounts shall not exceed 0.17% per annum of the
                        Net  Investment  plus  0.11% per  annum of the  Facility
                        Limit.

                  During any  Settlement  Period during which the Bank Investors
have (x) advanced funds with respect to a Funding or (y) acquired an interest in
the Note, in lieu of the amounts  described in clauses  (i)(c) and (i)(d) above,
Carrying  Costs shall include  interest on the daily average Net  Investment for
the related  Settlement  Period at the Adjusted  LIBOR Rate,  or if such rate is
unavailable,  at the Base Rate, or if an Insurer Default and a Termination Event
shall have occurred and be continuing, at the Base Rate plus 2.00%.

                  "Closing Date" shall mean September 18, 1998.

                  "Collateral"  shall have the meaning  specified in Section 2.1
hereof;  provided,  that the term  "Collateral"  specifically  excludes Modified
Receivables.

                  "Collateral Agent" shall mean NationsBank, as collateral agent
for the Secured Parties, and its successors and assigns.


                                                  5

<PAGE>



                  "Collections" shall mean, with respect to any Receivable,  all
cash collections and other cash proceeds of such Receivable,  including, without
limitation,  all Finance  Charges,  if any, and any refunded portion of extended
warranty  protection  plan costs or of insurance  costs (for  example,  physical
damage,  credit life or disabil ity)  included in the original  amount  financed
under such  Receivable,  and cash pro ceeds of Related  Security with respect to
such  Receivable,  provided  that  amounts re ceived in respect of a  Receivable
which constitute, in accordance with the Credit and Collection Policy, a payment
of a late payment charge,  insufficient funds charge or a prepayment charge will
not be considered a Collection and shall be retained by the Collection Agent and
not deposited into the Collection Account.

                  "Collection Account" shall mean the account established by the
Collateral  Agent, for the benefit of the Secured  Parties,  pursuant to Section
2.10.

                  "Collection  Agent"  shall  mean at any time the  Person  then
authorized   pursuant  to  Section  6.1  to  service,   administer  and  collect
Receivables.

                  "Collection Agent Default" shall have the meaning specified in
Section 6.3.

                  "Commercial  Paper"  shall  mean the  promissory  notes of the
Company issued by the Company in the commercial paper market.

                  "Commitment  Termination  Date" shall mean September 17, 1999,
or such later date to which the Commitment  Termination  Date may be extended by
the Debtor, the Agent and the Bank Investors not later than 30 days prior to the
then current Commitment Termination Date.

                  "Company"  shall have the meaning  specified  in the  preamble
hereto.

                  "Contract"  shall  mean any and all retail  installment  sales
contracts or installment notes and security agreements relating to the sale of a
new or used auto  mobile,  light  duty truck or van and other  writings  related
thereto now existing and hereafter created or acquired by UAC (or in the case of
certain Receivables  existing on the Cut-Off Date, created or acquired by PAC or
UAC d/b/a PAC) and assigned from time to time to the Debtor pursuant to the Sale
and Purchase Agreement or the PFC Sale and Purchase Agreement, as applicable.

                  "Credit  and  Collection  Policy"  shall  mean the  Collection
Agent's  credit and  collection  policy or policies  and  practices  relating to
"prime" and "non-prime"


                                                  6

<PAGE>



automobile installment sales contracts, existing on the date hereof and referred
to in Exhibit A attached hereto, as amended,  supplemented or otherwise modified
and in effect from time to time in compliance with Section 5.2(d).

                  "Credit Support  Agreement"  shall mean the agreement  between
the Company and the Credit  Support  Provider  evidencing  the obligation of the
Credit  Support  Provider to provide credit support to the Company in connection
with the issuance by the Company of Commercial Paper.

                  "Credit Support Provider" shall mean the Person or Persons who
will provide  credit  support to the Company in connection  with the issuance by
the Company of Commercial Paper.

                  "Cut-Off Date" shall mean September 17, 1998.

                  "Dealer  Fee" shall mean the fee  payable by the Debtor to the
Collateral  Agent,  pursuant to Section  2.5 hereof,  the terms of which are set
forth in the Fee Letter.

                  "Debtor" shall mean Union Acceptance  Funding  Corporation,  a
Delaware corporation.

                  "Defaulted  Receivable" shall mean, for any Settlement Period,
a Receivable: (i) as to which any payment (in excess of $10.00), or part thereof
(in excess of $10.00), remains unpaid for 120 days or more as of the last day of
such  Settlement  Period;  (ii) which has been or should have been identified by
the Collec tion Agent as uncollectible in accordance with the Collection Agent's
customary  practices  on or before the last day of such  Settlement  Period;  or
(iii) as to which the related  Financed  Vehicle has been  repossessed  from the
Obligor.

                  "Delinquent  Receivable"  shall mean a  Receivable:  (i) as to
which any  payment,  or part  thereof  (provided  that such part is in excess of
$10.00),  remains  unpaid for more than  thirty  (30) days from the due date for
such payment and (ii) which is not a Defaulted Receivable.

                  "Determination   Date"  shall  mean,   with  respect  to  each
Remittance Date, the second Business Day preceding such Remittance Date.

                  "Duff  &  Phelps"  shall  mean  Duff &  Phelps  Credit  Rating
Company.



                                                  7

<PAGE>



                  "Eligible  Institution" shall mean the Collateral Agent or any
other  depository  institution  organized under the laws of the United States or
any one of the States thereof  including the District of Columbia,  the deposits
in which  are  insured  by the FDIC and  which  at all  times  has a  short-term
unsecured  debt rating of at least  "A-1+" and "P-1" from  Standard & Poor's and
Moody's,  respectively,  and of at least  "D-1+"  from  Duff &  Phelps,  if such
institution  is rated by Duff & Phelps,  and of at least  "F-1+" from Fitch,  if
such institution is rated by Fitch.

                  "Eligible  Investments" shall mean (a) negotiable  instruments
or  securities  represented  by  instruments  in  bearer  or  registered  or  in
book-entry  form which evidence (i) obligations  fully  guaranteed by the United
States of America;  (ii) time deposits in, or bankers acceptances issued by, any
depository  institution  or trust  company  incorporated  under  the laws of the
United States of America or any state thereof (or any domestic  branch or agency
of any foreign bank) and subject to  supervision  and  examination by Federal or
state banking or depository institution authorities;  provided, however, that at
the time of the  investment or  contractual  commitment to invest  therein,  the
certificates of deposit or short-term  deposits,  if any, or long-term unsecured
debt  obligations  (other  than any such  obligation  whose  rating  is based on
collateral  or on the credit of a Person  other than such  institution  or trust
company) of such  depository  institution  or trust  company shall have a credit
rating  from  Moody's  and  Standard  & Poor's  of at least  "P-1"  and  "A-1+",
respectively,  and from Duff & Phelps of at least "D-1+",  if such investment is
rated by Duff & Phelps, and from Fitch of at least "F-1+", if such investment is
rated by  Fitch,  in the  case of the  certificates  of  deposit  or  short-term
deposits,  or a  rating  not  lower  than  one of  the  two  highest  investment
categories  granted by Moody's and Standard & Poor's and Duff & Phelps,  if such
investment is rated by Duff & Phelps,  and Fitch, if such investment is rated by
Fitch;  (iii)  certificates of deposit having,  at the time of the investment or
contractual  commitment to invest therein,  a rating from Moody's and Standard &
Poor's of at least "P-1" and "A-1+", respectively,  and from Duff & Phelps of at
least "D-1+",  if such  certificates of deposit are rated by Duff & Phelps,  and
from Fitch of at least  "F-1",  if such  certificates  of  deposit  are rated by
Fitch; or (iv) investments in money market funds rated in the highest investment
category,  (b)  demand  deposits  in the  name  of the  Secured  Parties  or the
Collateral Agent on behalf of the Secured Parties in any depository  institution
or trust company  referred to in (a)(ii)  above,  (c)  commercial  paper (having
original or remaining maturities of no more than 30 days) having, at the time of
the investment or contractual commitment to invest therein, a credit rating from
Moody's and  Standard & Poor's of at least "P-1" and "A-1+",  respectively,  and
from Duff & Phelps of at least  "D-1+",  if such  commer  cial paper is rated by
Duff & Phelps,  and from Fitch of at least  "F-1",  if such commer cial paper is
rated by Fitch, (d) Eurodollar time deposits having a credit rating from


                                                  8

<PAGE>



Moody's and  Standard & Poor's of at least "P-1" and "A-1+",  respectively,  and
from  Duff & Phelps of at least  "D-1+",  if such  deposits  are rated by Duff &
Phelps,  and from Fitch of at least "F-1",  if such deposits are rated by Fitch,
and  (e)  repurchase  agreements  involving  any  of  the  Eligible  Investments
described in clauses (a)(i),  (a)(iii) and (d) hereof so long as the other party
to the repurchase  agreement has at the time of the investment therein, a rating
from Moody's and  Standard & Poor's of at least "P-1" and "A-1+",  respectively,
and from  Duff & Phelps  of at least  "D-1+",  if such  party is rated by Duff &
Phelps, and from Fitch of at least "F-1", if such party is rated by Fitch.

                  "Eligible Receivable" shall mean, at any time, any Receivable:

                                    (i)     (A) which shall have been either (x)
         originated  by or through a factory  authorized  dealer,  a  nationally
         recognized  rental car  outlet,  or a  nationally  recognized  used car
         superstore,  in each case  located in the United  States and which,  to
         gether with the Contract  related  thereto,  shall have been validly as
         signed by such dealer to an  Acquisition  Subsidiary or UAC or pursuant
         to the  terms of such  Contract,  for the  retail  sale of the  related
         Financed  Vehicle in the ordinary  course of its  business,  shall have
         been validly  assigned to UAC if such  Receivable  had been assigned by
         such a dealer to an Acquisition  Subsidiary  (other than PAC) or to PFC
         if such  Receivable  had been  assigned  by such a dealer to PAC or UAC
         d/b/a PAC,  shall have been fully and properly  executed by the parties
         thereto, and shall have been advanced directly to or for the benefit of
         the Obligor for the purchase of the related  Financed  Vehicle,  or (y)
         originated by an  Acquisition  Subsidiary or UAC for the retail sale of
         the related  Financed  Vehicle in the ordinary  course of its business,
         shall have been  validly  assigned to UAC if such  Receivable  had been
         originated by an Acquisition  Subsidiary  (other than PAC) or to PFC if
         such Receivable had been originated by PAC or UAC d/b/a PAC, shall have
         been fully and properly executed by the parties thereto, and shall have
         been  advanced  directly  to or for the  benefit of the Obligor for the
         purchase of the related Financed  Vehicle,  (B) shall have been sold by
         UAC or PFC to the Debtor  pursuant to the Sale and Purchase  Agree ment
         or the PFC Sale and Purchase Agreement, as applicable, and to which the
         Debtor has good title  thereto,  free and clear of all Adverse  Claims,
         and (C) the  Contract  related to which  shall  contain  customary  and
         enforceable provisions such that the rights and remedies of the


                                                  9

<PAGE>



            holder  thereof  shall be adequate for the  realization  against the
            collateral of the benefits of the security provided thereby;

                        (ii) the Obligor of which is recorded in the  Collection
                  Agent's records as having a United States billing address,  is
                  a natural  person,  and is not a government or a  governmental
                  subdivi sion or agency;

                        (iii) which is not a Defaulted Receivable at the time of
                  the initial creation of an interest of the Company therein;

                        (iv) which is not a Delinquent Receivable at the time of
                  the initial creation of an interest of the Company therein;

                        (v) which,  according to the Contract  related  thereto,
                  shall provide for level monthly  payments  (provided  that the
                  payment  in  the  first  or  last  month  in the  life  of the
                  Receivable may be minimally different from such level payment)
                  that fully  amortizes  the amount  financed  over the original
                  term;

                        (vi) the Contract related thereto shall pro vide for the
                  calculation of interest  payable  thereunder  under either the
                  "simple  interest"  or  "Rule  of  78's"  or the  "sum  of the
                  periodic time balances" method;

                        (vii) the Contract related to which provides for no more
                  than 84 monthly payments;

                        (viii) which is an  "eligible  asset" as defined in Rule
                  3a-7 under the Investment Company Act of 1940, as amended;

                        (ix) which is  "chattel  paper"  within  the  meaning of
                  Article 9 of the Relevant UCC, and which is secured by a first
                  priority perfected lien on the related Financed Vehicle,  free
                  and clear of any  Adverse  Claim or for  which  all  necessary
                  steps to result in such a first priority  perfected lien shall
                  have been taken;

                        (x)  which is  denominated  and  payable  only in United
                  States dollars in the United States;



                                                 10

<PAGE>



                        (xi) which arises under a Contract  that, to gether with
                  the Receivable  related  thereto,  is in full force and effect
                  and constitutes the legal, valid and binding obligation of the
                  related Obligor enforceable against such Obligor in accordance
                  with its terms and is not subject to any offset,  counterclaim
                  or other defense at such time;

                        (xii) which, together with the Contract related thereto,
                  does not contravene in any material respect any laws, rules or
                  regulations applicable thereto (including, without limitation,
                  laws,  rules  and  regulations  relating  to usury  laws,  the
                  Federal  Truth-in-  Lending Act, the Equal Credit  Opportunity
                  Act, the Fair Credit Re porting Act, the Fair Debt  Collection
                  Practices   Act,  the  Federal  Trade   Commission   Act,  the
                  Magnuson-Moss Warranty Act, Regulations B and Z of the Federal
                  Reserve  Board,  various  state  adaptations  of the  National
                  Consumer  Act and of the Uniform  Consumer  Credit  Code,  and
                  other consumer  credit laws and equal credit  opportunity  and
                  disclosure  laws)  and  with  respect  to which no part of the
                  Contract related thereto is in violation of any such law, rule
                  or regulation in any material respect;

                        (xiii) which (A) satisfies all applicable  require ments
                  of the Credit and  Collection  Policy and is identified on the
                  Collection  Agent's master servicing records as a "prime" loan
                  (by code  designation  as a "type  84" or "type 85" loan) or a
                  "non-prime"  loan (by code designation as a "type 54" or "type
                  55" loan),  (B) arises under a Contract which does not require
                  the Obligor  under such Contract to consent to the transfer of
                  the rights and duties of the Debtor under such  Contract,  and
                  which  does  not  contain  a  confidentiality  provision  that
                  purports  to  restrict  the ability of the Company to exercise
                  its  rights   under   this   Agreement,   including,   without
                  limitation, its right to review the Contract, (C) arises under
                  a  Contract  with  respect  to  which  UAC,  any   Acquisition
                  Subsidiary and the Debtor have each performed all  obligations
                  required to be performed by them  thereunder,  and delivery of
                  the Financed Vehicle to the related Obligor has occurred,  and
                  (D) complies with such other criteria and  requirements as the
                  Company may from time to time reasonably specify to the Debtor
                  following sixty (60) days' notice; and



                                                 11

<PAGE>



                        (xiv) the Obligor of which has been directed to make all
                  payments to a specified account of the Collection Agent.

                  "ERISA" shall mean the Employee Retirement Income Security Act
of  1974,  as  amended  from  time  to  time,  and the  regulations  promulgated
thereunder.

                  "ERISA Affiliate"  means, with respect to any Person,  (i) any
corpora  tion  which is a member of the same  controlled  group of  corporations
(within  the  meaning of Section  414(b) of the Code (as in effect  from time to
time,  the  "Code")) as such  Person;  (ii) a trade or business  (whether or not
incorporated)  under common control (within the meaning of Section 414(c) of the
Code) with such Person;  or (iii) a member of the same affiliated  service group
(within  the  meaning  of  Section  414(n)  of the  Code)  as such  Person,  any
corporation  described in clause (i) above or any trade or business described in
clause (ii) above.

                  "Event of Bankruptcy",  with respect to any Person, shall mean
(i) that such Person shall  generally not pay its debts as such debts become due
or shall admit in writing its inability to pay its debts generally or shall make
a general  assignment for the benefit of creditors;  or any proceeding  shall be
instituted  by or against such Person  seeking to  adjudicate  it as bankrupt or
insolvent,  or seeking  liquidation,  winding up,  reorganization,  arrangement,
adjustment,  protection, relief or composi tion of it or its debts under any law
relating to bankruptcy,  insolvency or reorganiza tion or relief of debtors,  or
seeking  the entry of an order  for  relief or the  appointment  of a  receiver,
trustee or other similar official for it or any substantial part of its property
or (ii) if such Person is a  corporation,  such Person or any  Subsidiary  shall
take any  corporate  action to  authorize  any of the  actions  set forth in the
preceding clause (i).

                  "Excess Delinquent  Receivables Balance" shall mean an amount,
calculated on the day a Take-Out occurs and for each day until the next Take-Out
occurs,  equal to the  excess,  if any,  of (i) the  Outstanding  Balance of all
Delinquent  Receivables  at any time of  determination  over (ii) the product of
2.5% and the Net Receivables Balance (calculated without giving effect to clause
(iv) of the definition thereof) at any time of determination;  provided, that if
the Excess  Delinquent  Receiv ables Balance  shall,  at any time since the most
recent  Take-Out,  be  less  than  or  equal  to  zero,  the  Excess  Delinquent
Receivables  Balance  shall be deemed  to be zero from such time  until the next
Take-Out shall occur.

                  "Face Amount" shall mean (i) with respect to Commercial  Paper
issued on a  discount  basis,  the face  amount  stated  therein,  and (ii) with
respect to


                                                 12

<PAGE>



Commercial Paper which is interest-bearing, the principal amount of and interest
accrued and to accrue on such Commercial Paper to its stated maturity.

                  "Facility Limit" shall mean $450,000,000.

                  "Fee Letter"  shall mean the letter  agreement  dated the date
hereof between the Debtor and the Company, as amended,  modified or supplemented
from time to time.

                  "Finance Charges" shall mean, with respect to a Contract,  any
finance,  interest  or similar  charges  owing by an  Obligor or another  Person
pursuant to such Contract.

                  "Financed  Vehicle" shall mean,  with respect to a Receivable,
any  new or  used  automobile,  van  or  light-duty  truck,  together  with  all
accessories thereto, securing the related Obligor's indebtedness thereunder.

                  "Fitch" shall mean Fitch IBCA, Inc.

                  "Funding"  shall  have  the  meaning  specified  in  the  Note
Purchase Agreement.

                  "Funding  Date" shall have the meaning  specified  in the Note
Purchase Agreement.

                  "Hedge Proceeds  Account" shall have the meaning  specified in
Section 2.16(a).

                  "Hedging  Arrangement"  shall mean any  financial  arrangement
obtained by the  Collection  Agent  satisfying the  requirements  of Section 5.3
hereof  and other  wise in form and  substance  reasonably  satisfactory  to the
Company,  the Insurer,  and the Administrative  Agent, the benefits (but not the
obligations)  of which are, on and after the occurrence of a Termination  Event,
in favor of the Debtor.

                  "Initial Funding" shall have the meaning specified in the Note
Purchase Agreement.

                  "Insurance   Agreement"  shall  mean  that  certain  Insurance
Agreement,  dated as of September  18, 1998,  among the  Collection  Agent,  the
Debtor, the Collateral Agent and the Insurer.


                                                 13

<PAGE>



                  "Insurer"  shall mean MBIA Insurance  Corporation,  a New York
stock insurance company.

                  "Insurer  Default" shall mean, at any time, any failure by the
Insurer to make any payment when due under the Insurance  Agreement or under any
other insurance policy or financial guaranty insurance policy issued by it.

                  "Interest  Component"  shall mean,  with respect to Commercial
Paper  issued (i) on a discount  basis,  the  portion of the Face Amount of such
Commercial Paper  representing the discount incurred in respect thereof and (ii)
on an  interest-bearing  basis, the interest payable on such Commercial Paper at
its maturity provided, however, that if any component of such rate is a discount
rate in  calculating  the Interest  Component,  the rate used to calculate  such
component of such rate shall be a rate resulting from  converting  such discount
rate to an interest bearing equivalent rate per annum.

                  "Interest  Reserve  Advance"  shall mean,  with respect to any
Remit tance Date, the amount, if any (which shall not be less than zero),  equal
to (i) the product of (x) the daily  weighted  average  amount on deposit in the
Prefunding  Account  during the preceding  Settlement  Period,  (y) the Targeted
Interest  Rate for such  Settlement  Period  (on a per  annum  basis)  and (z) a
fraction the numerator of which is the number of days in such Settlement  Period
and the  denominator  of which is 360 minus  (ii) the amount  earned  during the
preceding Settlement Period on amounts on deposit in the Prefunding Account.

                  "Interest Reserve Deposit" shall have the meaning specified in
Section 2.11.

                  "Law" shall mean any law (including common law), constitution,
statute, treaty, regulation, rule, ordinance, order, injunction, writ, decree or
award of any Official Body.

                  "LIBOR Rate" means, with respect to any Settlement Period, the
rate determined by NationsBank to be (i) the per annum rate for deposits in U.S.
Dollars for a term of one month which  appears on the Telerate  Page 3750 Screen
on the day that is two  London  Business  Days  prior to the  first  day of such
Settlement Period except, that if such first day of the Settlement Period is not
a Business  Day,  then the first  preceding  day that is a Business Day (rounded
upwards, if necessary,  to the near est 1/100,000 of 1%), (ii) if such rate does
not appear on the Telerate Page 3750 Screen,  the term "LIBOR Rate" with respect
to that Settlement Period shall be the


                                                 14

<PAGE>



arithmetic mean (rounded upwards, if necessary,  to the nearest 1/100,000 of 1%)
of the offered  quotations  obtained by NationsBank from four major banks in the
London  interbank  market selected by NationsBank  (the  "Reference  Banks") for
deposits in U.S.  Dollars to leading banks in the London  interbank market as of
approximately  11:00 a.m.  (London time) on the day that is two London  Business
Days prior to the first day of such Settlement Period,  unless such first day of
the Settlement  Period is not a Business Day, in which case, the first preceding
day that is a Business Day or (iii) if fewer than two  Reference  Banks  provide
NationsBank  with such  quotations,  the LIBOR  Rate shall be the rate per annum
which  NationsBank  determines to be the arithmetic  mean (rounded  upwards,  if
necessary,  to the  nearest  1/100,000  of 1%) of the offered  quotations  which
leading  banks in New York City selected by  NationsBank  are quoting in the New
York interbank market on such date for deposits in U.S. dollars to the Reference
Banks or; if fewer than two such quotations are avail able, to leading  European
and Canadian Banks.

                  "Lien"  shall  mean  any  mortgage,  deed  of  trust,  pledge,
hypothecation,  assignment, deposit arrangement, encumbrance, lien (statutory or
other),  preference,  priority  or  other  security  agreement  or  preferential
arrangement of any kind or nature whatsoever, including, without limitation, any
conditional sale or other title retention agreement,  any financing lease having
substantially the same economic effect as any of the foregoing and the filing of
any financing  statement under the UCC (other than any such financing  statement
filed for informational  purposes only) or comparable law of any jurisdiction to
evidence any of the foregoing.

                  "Liquidity   Provider  Agreement"  shall  mean  the  agreement
between the Company and the Liquidity Provider  evidencing the obligation of the
Liquidity  Provider to provide  liquidity  support to the Company in  connection
with the issuance by the Company of Commercial Paper.

                  "Liquidity  Provider"  shall mean the  Person or  Persons  who
provide  liquidity support to the Company in connection with the issuance by the
Company of Commercial Paper.

                  "Lock-Box   Account"   shall  mean  an  account  or   accounts
maintained  by the  Collection  Agent  at a  Lock-Box  Bank for the  purpose  of
receiving Collections from Receivables.

                  "Lock-Box  Bank"  shall  mean  each of the  banks set forth in
Exhibit B hereto  and such banks as may be added  thereto  or deleted  therefrom
pursuant to Section 2.6.


                                                 15

<PAGE>



                  "London  Business  Day" shall mean any day which is a Business
Day and  also is a day on which  commercial  banks  are  open for  international
business (including dealings in U.S. Dollar deposits) in London.

                  "Majority  Investors" shall have the meaning  specified in the
Note Purchase Agreement.

                  "Minimum   Required  APR"  shall  mean,  as  of  any  date  of
determination, the greater of (i) the money market yield of the rate quoted on a
discount basis for commercial  paper having a thirty (30) day maturity,  as made
available and subse  quently  published by the Board of Governors of the Federal
Reserve System in H.15(519) under the heading  "Commercial Paper" plus 1.40% per
annum and (ii) the  current  yield to  maturity  of the United  States  Treasury
Security  having a  maturity  of two  years  (or if there is more  than one such
security, the average of the yields to maturity thereof) plus 1.63% per annum.

                  "Modified Receivable" means indebtedness owed to the Debtor by
an Obligor  (without giving effect to any transfer under this Agreement) under a
Contract  which has been  modified and is  classified as a type 44, 45, 74 or 75
receivable in the Debtor's  records,  whether  constituting an account,  chattel
paper,  instrument or general  intangible,  arising out of or in connection with
the sale of new or used automobiles,  vans or light-duty trucks or the rendering
of services by the originating dealer in connection therewith,  and includes the
right of payment of any  finance  charges and other  obligations  of the Obligor
with respect thereto.

                  "Moody's" shall mean Moody's Investors Service, Inc.

                  "NationsBank" shall have the meaning specified in the preamble
hereto.

                  "Negative  Carry" shall mean,  with respect to any  Prefunding
Date,  a  percentage  equal to (i) for the amount on  deposit in the  Prefunding
Account  by the  Company,  (a) the money  market  yield of the rate  quoted on a
discount basis for commercial  paper having a thirty (30) day maturity,  as made
available and subse  quently  published by the Board of Governors of the Federal
Reserve  System in  H.15(519)  under the heading  "Commercial  Paper",  plus (b)
1.40%,  minus (c) the Targeted  Interest Rate; (ii) for the amount on deposit in
the  Prefunding  Account funded by the Bank  Investors,  (a) the LIBOR Rate, (b)
plus 1.40%, minus (c) the Targeted Interest Rate.



                                                 16

<PAGE>



                  "Net Asset Test" shall have the meaning  specified in the Note
Purchase Agreement.

                  "Net Investment" shall mean the sum of (i) all amounts paid to
the Debtor for the Initial Funding plus (ii) the cumulative amount of Prefunding
Deposits minus (iii) the aggregate  amount released from the Prefunding  Account
and applied to reduce the Net  Investment  pursuant to Section 2.12,  minus (iv)
the aggregate  amount released from the Prefunding  Interest Reserve Account and
applied to reduce the Net Investment pursuant to Section 2.12, minus (v) the sum
of (a)  the  aggregate  amount  of  Receipts  of  Principal  on  deposit  in the
Collection Account, plus (b) the aggregate amount of Receipts of Principal which
have  been  received  by  the  Collection  Agent  on or  prior  to any  date  of
determination but have not yet been deposited in the Collection Account (if such
Receipts of Principal are not so deposited therein within 2 Business Days of the
receipt thereof by the Collection Agent the "Net Investment"  shall thereupon be
recalculated, effective as of the original date of determination, without giving
effect to such  Receipts of Principal)  plus (c) the aggregate  amount of Collec
tions received and applied by the Company to reduce such Net Investment pursuant
to  Section  2.3,  minus (vi) draws on the  Policy  distributed  and  applied in
reduction  of Net  Investment,  and minus  (vii) the  aggregate  amount of funds
received  and applied to reduce such Net  Investment  pursuant to Sections  2.7,
2.15 and 2.16;  provided that the Net Investment shall be restored in the amount
of any  Collections so received and applied if at any time the  distribution  of
such  Collections  is  rescinded  or must other wise be returned for any reason;
provided further,  that as to the Insurer,  draws made under the Policy will not
reduce the principal amount due under the Note.

                  "Net  Negative   Hedging   Amounts"  shall  mean,  as  of  any
Remittance Date, an amount equal to the amount by which (i) the aggregate amount
of losses incurred by the Collection  Agent on any Hedging  Arrangements  during
the related  Settlement Period and any prior Settlement Periods exceeds (ii) the
sum of (x) the aggregate amount of gains retained by the Collection Agent on any
Hedging  Arrange  ments  during  the  related  Settlement  Period  and any prior
Settlement Periods and (y) amounts  distributed to the Collection Agent pursuant
to Section 2.3(a)(xiii) on any prior Remittance Date.

                  "Net  Receivables  Balance" means at any time the  Outstanding
Balance of the Eligible  Receivables  at such time reduced by the sum of (i) the
amount by which the aggregate  Outstanding  Balance of Undocumented  Receivables
exceeds $15,000,000, plus (ii) the aggregate Outstanding Balance of all Eligible
Receivables which are Defaulted  Receivables,  plus (iii) the amount, if any, by
which the aggregate  outstanding  Balance of all Eligible  Receivables which are
type 54 or 55 loans (the


                                                 17

<PAGE>



"non-prime" loans) exceeds the product of (x) 5% and (y) the Outstanding Balance
of all  Eligible  Receivables,  plus  (iv)  the  Excess  Delinquent  Receivables
Balance.

                  "Net Yield" shall mean, as  calculated  on each  Determination
Date,  the product of (i) 12 and (ii) a fraction,  the numerator of which is (x)
the Available  Funds less the aggregate  amount of Carrying Costs accrued during
the related  Settlement  Period less the  aggregate  Outstanding  Balance of all
Receivables  which became Defaulted  Receivables  during the related  Settlement
Period net of the aggregate amount of recoveries received during such Settlement
Period, and the denominator of which is (y) the average daily Net Investment for
such Settlement Period. The Net Yield shall be expressed as a percentage.

                  "Note" shall have the meaning  specified in the Note  Purchase
Agree ment.

                  "Noteholder's  Percentage"  shall mean an amount equal to 100%
less the product of (i) 2, and (ii) the amount,  if any, by which the Target Net
Yield  exceeds  the Net  Yield as of the most  recent  Determination  Date.  The
Noteholder's Percentage shall initially equal 100%

                  "Note  Purchase   Agreement"  shall  mean  that  certain  Note
Purchase  Agreement,  dated as of  September  18,  1998,  among the Debtor,  the
Company, the Bank Investors and the Agent.

                  "Obligor"  shall  mean a  Person  obligated  to make  payments
pursuant to a Contract.

                  "Official   Body"  shall  mean  any  government  or  political
subdivision  or  any  agency,  authority,   bureau,  central  bank,  commission,
department or instrumental ity of either, or any court, tribunal,  grand jury or
arbitrator, in each case whether foreign or domestic.

                  "Other  Transferor"  shall have the meaning  specified  in the
Note Purchase Agreement.

                  "Outstanding  Balance" of a Receivable  at any time shall mean
the amount advanced under the related  Contract toward the purchase price of the
related  Financed  Vehicle and related  costs  minus all  Receipts of  Principal
received with respect to such Receivable.



                                                 18

<PAGE>



                  "PAC"  shall  mean  Performance  Acceptance  Corporation,   an
Indiana corporation, and its successors and assigns, including UAC and UAC d/b/a
PAC.

                  "Person" shall mean any  corporation,  natural  person,  firm,
joint venture,  partnership,  trust,  unincorporated  organization,  enterprise,
government or any department or agency of any government.

                  "PFC" shall mean Performance Funding  Corporation,  a Delaware
corporation, and its successors and assigns.

                  "PFC Sale and Purchase  Agreement" shall mean the Purchase and
Assignment  Agreement,  dated as of February  28,  1998,  among the  Debtor,  as
purchaser,  and PFC,  as seller,  as amended to the date  hereof and as amended,
modi fied or supplemented from time to time hereafter.

                  "Policy" shall mean that certain financial  guaranty insurance
policy, substantially in the form attached hereto as Exhibit C.

                  "Potential  Termination  Event"  shall mean an event which but
for the lapse of time or the  giving of  notice,  or both,  would  constitute  a
Termination Event.

                  "Prefunding Account" shall mean the account established by the
Collateral  Agent, for the benefit of the Secured  Parties,  pursuant to Section
2.11.

                  "Prefunding  Date"  shall  mean the 1st  calendar  day of each
month (or if such day is not a Business Day, the next  succeeding  Business Day)
and such other  dates which are agreed upon by the Debtor and the Agent at least
one Business Day in advance; provided, that there shall in no event be more than
one additional  Prefunding  Date in any period between any two Remittance  Dates
(without Agent  approval) and provided,  further,  that no Prefunding Date shall
occur on and after the Termination Date.

                  "Prefunding  Deposit" shall have the meaning  specified in the
Note Purchase Agreement.

                  "Prefunding  Interest  Reserve Account" shall mean the account
estab lished by the Collateral  Agent,  for the benefit of the Secured  Parties,
pursuant to Section 2.11.



                                                 19

<PAGE>



                  "Prefunding Period" shall mean, with respect to any Prefunding
Date, the period from such date to the succeeding Prefunding Date.

                  "Premium"  shall have the meaning  specified in the  Insurance
Agree ment.

                  "Proceeds"   shall  mean  "proceeds"  as  defined  in  Section
9-306(1) of the Relevant UCC.

                  "Receipts  of  Interest"   shall  mean  that  portion  of  the
Collections  with respect to the  Receivables  which are properly  designated as
Finance  Charges in accordance with the Credit and Collection  Policy,  together
with (i) any recoveries in respect of Defaulted Receivables and Related Security
with respect thereto,  and (ii) amounts  considered to be "Receipts of Interest"
pursuant to Sections 2.7, 2.10 and 2.15.

                  "Receipts of Principal" shall mean all Collections, other than
those designated as Receipts of Interest,  together with all amounts  considered
to be "Re ceipts of Principal" pursuant to Sections 2.7 and 2.15, provided, that
Collections  con  stituting a refund of all or any portion of extended  warranty
protection  plan costs or of  insurance  costs (for  example,  physical  damage,
credit life or  disability)  included in the original  amount  financed  under a
Receivable (other than a Defaulted  Receivable) shall be considered a Receipt of
Principal.

                  "Receivable"  shall mean indebtedness owed to the Debtor by an
Obligor  (without  giving  effect to any transfer  hereunder)  under a Contract,
whether   constituting  an  account,   chattel  paper,   instrument  or  general
intangible,  arising  out of or in  connection  with  the  sale  of new or  used
automobiles,  vans or  light-duty  trucks or the  rendering  of  services by the
originating dealer in connection  therewith,  and in cludes the right of payment
of any  Finance  Charges  and other  obligations  of the  Obligor  with  respect
thereto.  Notwithstanding the foregoing,  once the Collateral Agent has released
its security  interest in a  Receivable  and the related  Contract  pursu ant to
Section 2.7 or Section 2.15 hereof,  it shall no longer  constitute a Receivable
hereunder. The term "Receivable" specifically excludes Modified Receivables.

                  "Records" shall mean all Contracts and other documents, books,
records and other information (including, without limitation, computer programs,
tapes,  discs,  punch cards,  data processing  software and related property and
rights) maintained with respect to Receivables and the related Obligors.



                                                 20

<PAGE>



                  "Regulation  D"  shall  mean  Regulation  D of  the  Board  of
Governors  of  the  Federal  Reserve  System,   as  the  same  may  be  amended,
supplemented or otherwise modified and is effect from time to time.

                  "Related  Commercial Paper" shall mean Commercial Paper issued
by the Company the  proceeds of which were used to  acquire,  or  refinance  the
acquisition of, an interest in the Net Investment with respect to the Debtor.

                  "Related Security" shall mean with respect to any Receivable:

                                    (i)  all of  the  Debtor's  interest  in the
         Financed Vehicles (including  repossessed  vehicles) or in any document
         or writing evidencing any security interest in any Financed Vehicle and
         all of the  Debtor's  interest  in all  rights  to  payment  under  all
         insurance  contracts  with  respect to a Financed  Vehicle,  including,
         without  limitation,  any  monies  collected  from  whatever  source in
         connection  with any default of an Obligor  with  respect to a Financed
         Vehicle  and any  proceeds  from  claims or refunds of  premiums on any
         physical damage, lender's single interest,  credit life, disability and
         hospitaliza  tion  insurance  policies  covering  Financed  Vehicles or
         Obligors;

                                    (ii)  all of the  Debtor's  interest  in all
         other  security  interests or liens and property  subject  thereto from
         time to time,  if any,  purporting  to secure  payment of the  Contract
         related  thereto,  whether  pursuant  to such  Contract  or  otherwise,
         together  with  all  financing  statements  signed  by an  Obligor  and
         security agreements describing any collateral securing such Contract;

                                    (iii) all of the  Debtor's  interest  in all
         guaran ties, insurance and other agreements or arrangements of whatever
         character  from time to time  supporting  or  securing  payment of such
         Receivable,  whether  pursuant to the  Contract  related to such Receiv
         able or otherwise;

                                    (iv)  all of the  Debtor's  interest  in all
         rights to payment under all service  contracts and other  contracts and
         agree ments  associated  with such  Receivables and all of the Debtor's
         interest in all  recourse  rights  against the dealers  (excluding  any
         rights in any dealer reserve);



                                                 21

<PAGE>



                                    (v) all of the  Debtor's  interest in all Re
         cords,  documents  and  writings  evidencing  or related to such Receiv
         ables or the Contracts; and

                                    (vi) all Proceeds of the foregoing.

                  "Relevant UCC" shall mean the Uniform  Commercial Code as from
time to time in effect in all applicable jurisdictions.

                  "Remittance Date" shall mean, for each Settlement  Period, the
tenth (10th) day of the next succeeding  calendar  month;  provided that if such
day is not a Business Day, then the Remittance Date shall be the next succeeding
Business Day.

                  "Required  Reserve  Account Amount" shall mean, at any time of
determination,  an  amount  equal to the  product  of (a)  3.25% and (b) the Net
Invest ment divided by the Noteholder's Percentage.

                  "Required  Yield  Deposit  Amounts"  shall  have  the  meaning
specified in Section 2.13(a).

                  "Reserve  Account" shall have the meaning specified in Section
2.14 hereof.

                  "Reserve Account Advance" shall mean any advance made pursuant
to Section 2.3(c) from amounts on deposit in the Reserve Account.

                  "Reserve  Account  Guaranty"  shall mean the amount  available
pursuant  to any  guaranty  of the  amount  required  to be kept in the  Reserve
Account  pursuant to this  Agreement and the other  Transaction  Documents.  Any
Reserve  Account  Guaranty shall be rated at least  investment  grade by S&P and
Moody's.

                  "S&P"  shall  mean  Standard  &  Poor's  Ratings  Services,  a
Division of the McGraw Hill Companies.

                  "Sale and  Purchase  Agreement"  shall  mean,  as  applicable,
either or both of (i) the Amended and Restated Sale and Purchase Agreement dated
as of December 23, 1996,  between the Debtor, as purchaser,  and UAC, as seller,
and (ii) the  Amended  and  Restated  Sale and  Purchase  Agreement  dated as of
December  23,  1996,  between  PFC, as  purchaser,  and UAC, as seller,  each as
amended to the date hereof and as amended, modified or supplemented from time to
time hereafter.


                                                 22

<PAGE>



                  "Secured  Parties" shall mean the Company,  the Bank Investors
and the Insurer.

                  "Securities  Intermediary"  shall  mean  NationsBank,  and any
other entity acting in the capacity of a "securities intermediary" as defined in
Section 8- 102(14) of the UCC.

                  "Servicer Advance" shall have the meaning specified in Section
2.3(c).

                  "Servicing Fee" shall mean, for any Settlement Period, the fee
payable pursuant to Section 2.3 on the related Remittance Date by the Company to
the Col lection Agent, in an amount equal to 1.0% per annum on the amount of the
aggregate  Outstanding  Balance of the  Receivables  as of the first day of such
Settlement Period.

                  "Settlement  Period" shall mean any calendar  month,  provided
that the initial Settlement Period shall commence on the Cut-Off Date and end on
October 31, 1998.

                  "Settlement  Statement" shall mean a report,  in substantially
the form of  Exhibit D or in such  other  form as is  mutually  agreed to by the
Debtor and the Company,  furnished  by the  Collection  Agent to the  Collateral
Agent,  the  Agent,  Moody's,  S&P and the  Insurer on each  Determination  Date
pursuant to Section 2.9.

                  "Subsidiary" of a Person shall mean any corporation  more than
50% of the outstanding voting securities of which, and any partnership more than
50% of the  partnership  interests  of  which,  shall  at any  time be  owned or
controlled,   directly  or  indirectly,  by  such  Person  or  by  one  or  more
Subsidiaries  of such Person or any simi lar business  organization  which is so
owned or controlled.

                  "Take-Out" shall mean the release, pursuant to Section 2.15(a)
or 2.15(d),  by the Collateral  Agent of Receivables  and the Contracts  related
thereto.  In order to  qualify  as a  "Take-Out",  the  Outstanding  Balance  of
Receivables  immediately  after  the  Take-Out  shall be no more than 25% of the
highest  Outstanding  Balance of  Receivables in existence as of a date not more
than 31 days prior to the Take-Out.

                  "Targeted  Interest Rate" for any Settlement Period shall mean
2.5% or such lower rate set forth in a written notice by the Agent to the Debtor
and the Col lection  Agent,  such other rate to be effective  three (3) Business
Days after the date of such notice.



                                                 23

<PAGE>



                  "Target Net Yield" shall mean 5.0%

                  "Termination  Date"  shall  mean  the  earliest  of  (i)  that
Business Day  designated by the Debtor to the Agent as the  Termination  Date at
any time  following  60 days'  written  notice  to the  Agent,  (ii) the date of
termination  of the liquidity  commitment of the  Liquidity  Provider  under the
Liquidity Provider Agreement, (iii) the date of termination of the commitment of
the Credit Support Provider under the Credit Support Agreement,  (iv) the day on
which a Termination Event occurs pursu ant to Section 7.1, (v) two business days
prior to the Commitment  Termination  Date, or (vi)  September 17, 1999,  unless
extended  prior to such date  pursuant  to a Revolv  ing  Period  Extension  (as
defined in the Insurance Agreement).

                  "Termination  Event" shall mean an event  described in Section
7.1.

                  "Transaction  Documents"  shall mean this Agreement,  the Note
Purchase  Agreement,  the Note, the Sale and Purchase  Agreement,  the Insurance
Agreement,  the Policy,  the Fee Letter and all other agreements,  documents and
instruments delivered pursuant thereto or in connection therewith.

                  "Transferred   Interest"   shall   mean,   at  any   time   of
determination, an undivided interest in the Note.

                  "UAC"  shall mean  Union  Acceptance  Corporation,  an Indiana
corpo ration, and its successors and assigns.

                  "UARC" shall mean Union Acceptance Receivables Corporation,  a
Delaware corporation, and its successors and assigns.

                  "Undocumented  Receivable"  shall  mean any  Receivable  as to
which, at the time of the assignment of such Receivable and the Contract related
thereto to UAC or an Acquisition  Subsidiary by the dealer which originated such
Receivable or at the time of the  origination of such  Receivable by UAC or such
Acquisition  Subsid iary, the Collection  Agent shall not have received from the
dealer and the related Obligor all documentation  required to be received by the
Collection Agent pursuant to the Credit and Collection Policy.

                  "Withdrawal  Notice"  shall  have  the  meaning  specified  in
Section 2.12(a).



                                                 24

<PAGE>



                  "Yield  Protection  Provision"  shall mean the compensation of
the Company and the Bank  Investors by the Debtor of the  Company's and the Bank
Investors' costs due to increased taxes,  reserve and funding costs as described
in Section 4.2 of the Note Purchase Agreement.

                  "Yield Supplement  Account" shall mean the account established
by the  Collateral  Agent,  for the benefit of the Company,  pursuant to Section
2.13.

                  SECTION  1.2  Other  Terms.   Unless  the  context   otherwise
requires,  all capi talized terms used herein and not otherwise  defined  herein
shall have the meanings  specified  in the Note  Purchase  Agreement,  and shall
include in the singular number the plural and in the plural number the singular.
All  accounting  terms not  specifically  defined  herein  shall be construed in
accordance  with generally  accepted  accounting  principles.  All terms used in
Article 9 of the  Relevant  UCC in the State of New York,  and not  specifically
defined herein, are used herein as defined in such Article 9.

                  SECTION 1.3  Computation  of Time  Periods.  Unless  otherwise
stated  in this  Agreement,  in the  computation  of a  period  of  time  from a
specified date to a later  specified  date, the word "from" shall mean "from and
including" and the words "to" and "until" each shall mean "to but excluding."


                                   ARTICLE II

                   GRANT OF SECURITY INTEREST AND SETTLEMENTS

                  SECTION 2.1 Grant of Security  Interest.  As security  for the
prompt  and  complete  payment  of the  Note and the  performance  of all of the
Debtor's obliga tions under the Note, the Note Purchase Agreement, the Insurance
Agreement, this Agreement and the other Transaction Documents, the Debtor hereby
grants to the Collateral Agent, for the benefit of the Secured Parties,  without
recourse except as provided herein,  a security  interest in and continuing Lien
on all of the Debtor's property,  in existence on the Cut-Off Date or thereafter
acquired and wherever located, including,  without limitation, all of its right,
title and  interest  in, to and under all  accounts,  contract  rights,  general
intangibles,  chattel  paper,  instruments,  docu ments,  money,  cash,  deposit
accounts,  certificates  of  deposit,  goods,  letters  of  credit,  securities,
investment  property,  financial  assets or  security  entitlements  (all of the
foregoing, collectively, the "Collateral");  provided, that once the Company has
released  its  interest in a  Receivable  and the related  Contract  pursuant to
Section 2.7


                                                 25

<PAGE>



or 2.15 hereof,  such Receivable and related Contract shall no longer be part of
the Collateral.

                  In connection with such grant, the Debtor agrees to record and
file, at its own expense,  financing  statements  with respect to the Collateral
now existing and hereafter  created meeting the requirements of applicable state
law in such manner and in such  jurisdictions  as are  necessary  to perfect the
first priority security interest of the Collateral Agent in the Collateral,  and
to deliver a file-stamped copy of such financing statements or other evidence of
such filing  (which may, for purposes of this Section 2.1,  consist of telephone
confirmation of such filing) to the Collateral  Agent on or prior to the Closing
Date.  In  addition,  the Debtor and the  Collection  Agent agree to clearly and
unambiguously  mark their respective  general ledgers and all accounting records
and documents  and all computer  tapes and records to show that the Collat eral,
including that portion of the Collateral  consisting of the  Receivables and the
related Contracts, have been pledged to the Collateral Agent hereunder.

                  SECTION 2.2 Carrying Costs, Fees and Other Costs and Expenses.
Notwithstanding  the  limitation on recourse under Section 2.1, the Debtor shall
pay, as and when due in  accordance  with this  Agreement,  all fees  hereunder,
Carrying Costs, all amounts payable pursuant to Article VIII hereof, if any, all
fees  specified in the Fee Letter,  and the  Servicing  Fee. On each  Remittance
Date, the Debtor shall pay to the Company and the Bank Investors, as applicable,
an amount  equal to the  accrued  and  unpaid  Carrying  Costs  for the  related
Settlement  Period together with, in respect of the Company,  an amount equal to
the discount accrued on the Company's Commer cial Paper notes to the extent such
notes were issued in order to fund the Net Invest ment in an amount in excess of
the  amount of the  Initial  Funding  or in excess  of any  deposit  made by the
Company to the Prefunding  Account.  The Debtor shall pay to the Agent,  for the
account of the Company,  on each day on which  Commercial Paper is issued by the
Company,  the Dealer Fee.  Nothing in this Agreement  shall limit in any way the
obligations of the Debtor to pay the amounts set forth in this Section 2.2.

                  SECTION 2.3  Allocations of Collections; Reserve Account Ad
vances; Servicer Advances.

                  (a) On each  Determination  Date, the  Collection  Agent shall
allocate all  Collections  received  during the preceding  Settlement  Period as
Receipts of Interest or Receipts of Principal. On each Remittance Date, Receipts
of Interest plus all earnings during the related Settlement Period on amounts on
deposit in the Prefunding Account to the extent not required pursuant to Section
2.11 to be distrib uted to the Collection Agent in reimbursement  for previously
advanced Interest


                                                 26

<PAGE>



Reserve Advances plus all amounts  deposited in the Prefunding  Interest Reserve
Account  with  respect  to the  related  Settlement  Period  (together  with any
earnings  thereon  during such  Settlement  Period)  plus any  Interest  Reserve
Advance made by the Collection Agent on such Remittance Date pursuant to Section
2.11 plus any payments to the Debtor  under an  Acceptable  Hedging  Arrangement
plus all amounts to be applied pursuant to Section 2.14(c)(ii)(y) (the aggregate
of such amounts in re spect of any remittance date, the "Available Funds") shall
be applied, without duplica tion, by the Collection Agent as follows:

                                    (i) first,  (A) to pay any amounts due under
         an Acceptable Hedging  Arrangement,  and (B) to the Reserve Account, in
         the amount of Reserve  Account  Advances  related to such  Settle  ment
         Period;

                                    (ii) second,  to the extent of any remaining
         Available  Funds,  to the  retention  by the  Collection  Agent  of any
         Servicer Advances related to such Settlement Period;

                                    (iii) third, to pay to the Collateral  Agent
         all fees and expenses due pursuant to Section 8.2 hereof;

                                    (iv) fourth,  to the extent of any remaining
         Available  Funds, to the Agent,  for the account of the Company and the
         Bank  Investors,  as  applicable,  an amount  equal to all  accrued and
         unpaid Carrying Costs (exclusive of all amounts payable pursuant to the
         Yield  Protection  Provision) in respect of such Settlement  Period and
         with  respect  to any  previous  Settlement  Period to the  extent  not
         previously paid;

                                    (v) fifth,  to the  extent of any  remaining
         Available  Funds,  to the payment of the Agent,  for the account of the
         Company  and the  Bank  Investors,  as  applicable,  to be  applied  in
         reduction  of the  Net  Investment,  of the  amount  by  which  the Net
         Investment  less the  quotient  of (A) the  amount  on  deposit  in the
         Prefunding  Account  and (B) 100% less the  quotient of (x) the percent
         age used to determine the Required  Reserve  Account Amount and (y) the
         Noteholder's   Percentage  exceeds  the  product  of  the  Noteholder's
         Percentage and the Net Receivables Balance;



                                                 27

<PAGE>



                                    (vi) sixth,  to the extent of any  remaining
         Available  Funds,  to the Insurer,  the  aggregate  amount of any previ
         ously unreimbursed  draws on the Policy,  plus accrued interest thereon
         at the rate provided in the Insurance Agreement;

                                    (vii)   seventh,   to  the   extent  of  any
         remaining Available Funds, to the Insurer,  the Premium,  including any
         overdue  Premium,  accrued interest thereon plus any amounts owed under
         the Policy or the Insurance Agreement;

                                    (viii)   eighth,   to  the   extent  of  any
         remaining  Available  Funds,  to the  Reserve  Account,  to the  extent
         necessary to cause the amount on deposit  therein to equal the Required
         Reserve Account Amount;

                                    (ix) ninth,  to the extent of any  remaining
         Available Funds, to the Yield  Supplement  Account to the extent of any
         amounts previously  withdrawn  therefrom pursuant to Section 2.3(c) and
         not  previously  reimbursed  to  the  credit  of the  Yield  Supplement
         Account;  provided that there shall be no requirement to reimburse such
         account for amounts withdrawn therefrom related to any Receiv ables and
         the related  Contracts with respect to which the Collateral Agent shall
         have released its interest  therein  pursuant to Section 2.7 or Section
         2.15;

                                    (x) tenth,  to the  extent of any  remaining
         Available  Funds, to the payment of the Collection Agent (if the Collec
         tion Agent is UAC), of the Servicing Fee for such Settlement Period and
         any  unreimbursed  Interest  Reserve  Advances  made by the Collec tion
         Agent and not previously reimbursed;

                                    (xi)   eleventh,   to  the   extent  of  any
         remaining  Available  Funds,  on or after the  Termination  Date,  such
         remaining  Available Funds shall be paid to the Agent,  for the account
         of the Company and the Bank Investors,  as applicable,  in reduction of
         the Net Investment;

                                    (xii) twelfth,  to pay all amounts due under
         the Yield Protection Provision;



                                                 28

<PAGE>



                                    (xiii)  thirteenth,  to  the  extent  of any
         remaining  Available  Funds, to the Collection  Agent, in reimbursement
         for any Net Negative  Hedging Amounts  incurred by the Collection Agent
         and not previously reimbursed;

                                    (xiv)  fourteenth,  to  the  extent  of  any
         remain ing funds, to the Agent, for the account of the Persons entitled
         thereto,  an amount  equal to all  other  amounts  owed  under the Note
         Purchase Agreement; and

                                    (xv)  fifteenth,   any  remaining  Available
         Funds shall be paid to the Debtor.
                                       
                  (b) On any  Business Day on which  Commercial  Paper issued in
connection  herewith  matures,  the Collection  Agent may apply and remit to the
Agent, in reduction of the Net Investment, any Receipts of Principal received on
or prior to such day and not  previously  remitted to the Agent in any such case
in an amount not to exceed the principal  component of such maturing  Commercial
Paper.  On each Remittance  Date, the Collection  Agent shall apply and remit to
the Agent,  in  reduction  of the Net  Investment,  all  Receipts  of  Principal
received with respect to the prior Settlement Period and not previously remitted
to the Agent pursuant to the preceding sentence.

                  (c) In the event that, at any time,  the Company does not have
sufficient  funds at such time to pay  Carrying  Costs when due,  then,  in such
event, there shall be made a Reserve Account Advance equal to the amount of such
deficiency,  which amount shall be applied to pay such costs and expenses of the
Company;  provided,  that such Reserve Account Advance shall be made only to the
extent of funds then on deposit in the Reserve Account and shall not include any
amount  pursuant  to a Reserve  Account  Guaranty.  In the  event  that any such
Reserve  Account  Advance is not made by 11:00 a.m.  (New York City time) on the
day requested the Collection  Agent shall, at the request of the Agent,  advance
to the Company an amount equal to such deficiency (each, a "Servicer  Advance");
provided,  that the  Collection  Agent  shall not be  required  to make any such
Servicer  Advance to the extent that the Collection  Agent  reasonably  believes
that it will not be  reimbursed  for such Servicer  Advance  pursuant to Section
2.3(a)(ii)  on any  subsequent  Remit  tance  Date.  In the event  that any such
Servicer  Advance  is not made by 11:00  a.m.  (New York  City  time) on the day
requested,  there shall be withdrawn from the Yield Supplement Account an amount
equal to the amount of such  deficiency,  which  amount  shall be applied to pay
such costs and expenses of the Company.  In the event that any such payment from
the Yield Supplement Account is not made by 11:00 a.m.


                                                 29

<PAGE>



(New York City time) there  shall be made a Reserve  Account  Advance  and/or an
advance  pursuant to any Reserve  Account  Guaranty  equal to the amount of such
deficiency,  which amount shall be applied to pay such costs and expenses of the
Company.  In the event that any such  Reserve  Account  Advance  and/or  advance
pursuant to any  Reserve  Account  Guaranty is not made by 11:00 a.m.  (New York
City time) on the day requested by the Collection  Agent,  there shall be made a
draw under the Policy equal to the amount of such deficiency, which amount shall
be paid  directly  to the  Agent  and  shall be  applied  to pay such  costs and
expenses of the Company.

                  SECTION 2.4 Liquidation Settlement  Procedures.  Following any
date after the Termination Date on which all Aggregate Unpaids have been paid in
full, (i) the Collateral Agent shall be considered to have released its security
interest  in  and  continuing  Lien  on  the  Collateral,  including  all of the
Receivables  and Related  Security,  (ii) the Collection  Agent shall pay to the
Debtor any remaining Collections set aside and held by the Collection Agent, and
(iii) the  Collateral  Agent shall  execute  and  deliver to the Debtor,  at the
Debtor's  expense,  such  documents or instruments as are necessary to terminate
the Collateral Agent's security interest in the Collateral, including all of the
Receivables and Related Security and Collections with respect thereto.  Any such
documents  shall be prepared by or on behalf of the Debtor at the expense of the
Debtor.

                  SECTION 2.5 Fees.  Notwithstanding  any limitation on recourse
con tained in this  Agreement,  the Debtor  shall pay,  in the manner and at the
time specified in the Fee Letter, the fees specified in the Fee Letter.

                  SECTION 2.6  Protection of Interest of the  Collateral  Agent.
The Debtor  agrees  that from time to time,  at its  expense,  it will  promptly
execute and deliver all instruments and documents and take all actions as may be
necessary or as the Collateral Agent may reasonably  request in order to perfect
or protect  the  Collateral  or to enable the  Collateral  Agent to  exercise or
enforce any of its rights hereunder.  Without limiting the foregoing, the Debtor
will, upon the request of the Collateral  Agent, in order to accurately  reflect
the security  interest of the Collateral  Agent in the  Collateral,  execute and
file  such  financing  or  continuation  statements  or  amendments  thereto  or
assignments  thereof  (as  permitted  pursuant  to Section 9.6 hereof) as may be
requested by the Collateral  Agent and mark its master data pro cessing  records
(or to cause  such  records  to be marked)  so as to  indicate  the Collat  eral
Agent's  security  interest  in the  portion  of the  Collateral  consisting  of
Receivables,  the related  Contracts,  the Collections and the Related  Security
with respect thereto. The Debtor agrees that it shall take all actions necessary
to cause UAC to similarly


                                                 30

<PAGE>



mark its records to reflect the sale of the Receivables and the Contracts to the
Debtor and the Collateral  Agent's  security  interest in the  Receivables,  the
related  Contracts,  the  Collections  and the  Related  Security  with  respect
thereto.  The Debtor shall,  at its own expense,  upon request of the Collateral
Agent,  obtain such  additional  search  reports as the  Collateral  Agent shall
request.  To the fullest  extent  permitted by appli cable law,  the  Collateral
Agent  shall  be  permitted  to sign  and  file  continuation  state  ments  and
amendments  thereto and  assignments  thereof  without the Debtor's  signa ture.
Carbon,  photographic  or other  reproduction of this Agreement or any financing
statement shall be sufficient as a financing statement. The Debtor shall neither
change its name,  identity or corporate structure (within the meaning of Section
9-402(7) of the  Relevant UCC as in effect in the State of Florida) nor relocate
its chief executive  office or any office where Records are kept unless it shall
have:  (i) given the Collat eral Agent and the Insurer at least thirty (30) days
prior notice thereof and (ii) prepared at the Debtor's  expense and delivered to
the Collateral Agent all financing  statements,  instruments and other documents
necessary to preserve and protect the  Collateral or requested by the Collateral
Agent or the Insurer in connection  with such change or relocation.  Any filings
under the Relevant UCC or otherwise  that are occa sioned by such change in name
or location shall be made at the expense of the Debtor. On the Closing Date, the
Debtor  shall  deliver  to the  Collateral  Agent and the  Insurer a listing  by
account  number of the  Contracts as of the Cut-Off  Date,  which  listing shall
constitute Schedule A hereto and is hereby incorporated herein by reference.  On
the second  Business  Day after the end of each  Settlement  Period,  the Debtor
shall deliver to the  Collateral  Agent an updated  listing by account number of
the Contracts as of the last day of such Settlement Period (giving effect to any
releases  by the  Company  pursuant  to Section  2.7 or  Section  2.15) and such
updated  list  shall  thereupon  consti  tute  Schedule  A hereto  and is hereby
incorporated by reference herein.

                  (a) The Collection  Agent shall instruct all Obligors to cause
all  Collections  to be deposited  directly with a Lock-Box Bank. The Collection
Agent  shall not add any bank as a  Lock-Box  Bank to those  listed on Exhibit B
without the consent of the  Collateral  Agent and the  Insurer.  The  Collection
Agent shall not  terminate  any bank as a Lock-Box  Bank  unless the  Collateral
Agent and the Insurer  shall have  received  fifteen  (15) days' prior notice of
such   termination.   If  the  Debtor  or  the  Collection  Agent  receives  any
Collections,   the  Debtor  or  the  Collection  Agent,  as  applicable,   shall
immediately,  but in any event  within two (2) Business  Days of receipt,  remit
such Collections to a Lock-Box Account.



                                                 31

<PAGE>



                  SECTION 2.7  Payments on Receivables; Application of Payments.
If, on any day,

                  (a) the  Outstanding  Balance  of a  Receivable  is either (x)
reduced as a result of any  defective,  rejected or returned  goods or services,
any cash  discount,  credit,  rebate,  allowance or other dilution  factor,  any
billing  adjustment or other adjustment,  or (y) reduced or canceled as a result
of a setoff or offset in respect of any claim by any Person  (whether such claim
arises out of the same or a related transaction or an unrelated transaction); or

                  (b)  as to  any  Undocumented  Receivable,  all  documentation
required to be received after the origination of such Receivable pursuant to the
Credit  and  Collection  Policy  has  not  been  received  and  accepted  by the
Collection Agent within twenty (20) days following the date of the initial draft
drawn by the  originating  dealer on UAC in connection  with the  origination of
such Receivable; or

                  (c) any of the representations or warranties in Article III is
no longer true with respect to a Receivable;

then,  in any such  event,  the  Collateral  Agent shall  release  its  security
interest in and Lien on such Receivable and the related Contract;  provided that
if such release would result in the Net Asset Test not being satisfied,  then as
a  condition  precedent  to such  release  the  Debtor  shall  deposit  into the
Collection  Account  an amount  equal to the  amount  which,  if  applied to the
reduction of the Net Investment, would cause the Net Asset Test to be satisfied.
Such amount shall be applied as a Receipt of Principal  pursuant to Section 2.3.
All  collections of Finance  Charges  received with respect to any such released
Receivable  through  the  last  day of  the  Settlement  Period  in  which  such
Receivable  is  released  shall  continue  to  constitute  Receipts  of Interest
hereunder.

                  SECTION 2.8 Payments and Computations,  Etc. All amounts to be
paid or deposited by the Debtor or the Collection  Agent hereunder shall be paid
or deposited in accordance  with the terms hereof no later than 12:00 noon. (New
York City  time) on the day when due in  immediately  available  funds;  if such
amounts are payable to the Company or the Bank Investors,  they shall be paid or
deposited  in the Agent's  account  indicated in Section  9.3,  until  otherwise
notified by the Agent,  the Company or any Bank  Investor;  if such  amounts are
payable to the Insurer, they shall be paid or deposited in the Insurer's account
indicated in Section 9.3, until  otherwise  notified by the Insurer.  The Debtor
shall,  to the extent  permitted by law, pay to the applicable  Secured  Parties
upon  demand,  interest  on all  amounts  not paid or deposit ed when due to the
Secured Parties hereunder at a rate equal to 2% per annum plus


                                                 32

<PAGE>



the Base Rate. All  computations of Carrying  Costs,  interest and all per annum
fees  hereunder  shall be made on the basis of a year of 360 days for the actual
number of days  elapsed.  Any  computations  of  amounts  payable  by the Debtor
hereunder to any of the Secured  Parties,  the Liquidity  Provider or the Credit
Support Provider shall be binding absent manifest error.

                  SECTION 2.9 Reports. On or before each Determination Date, the
Collection Agent shall prepare and forward to the Collateral  Agent, the Adminis
trative Agent,  Moody's,  S&P and the Insurer,  (i) a Settlement Statement as of
the end of the preceding  Settlement Period, (ii) if requested by the Collateral
Agent,  the  Administrative  Agent or the  Insurer,  a computer  tape listing by
Obligor all Receiv ables, together with an aging of such Receivables,  and (iii)
such other information as the Collateral Agent, the Administrative  Agent or the
Insurer may reasonably  request.  The Agent shall provide to the Debtor,  on the
day prior to each Determination Date, a monthly settlement  statement containing
information  relating  to the amount of each  obligation  of the  Company  which
comprises Carrying Costs for the most recent Collection Period and the amount of
interest earnings on all related accounts for such Collection Period.

                  SECTION 2.10 Collection Account. There shall be established on
the Closing Date and maintained,  for the benefit of the Secured  Parties,  with
the Collateral Agent, a segregated account (the "Collection Account"), bearing a
designa tion clearly  indicating that the funds  deposited  therein are held for
the benefit of the Secured Parties.  Subject to the terms hereof, the Collateral
Agent shall possess all right,  title and interest in and to all funds deposited
from time to time in the Collection Account.  The Collateral Agent will maintain
the Collection Account at an Eligible  Institution.  If the Eligible Institution
holding the Collection  Account shall cease to be an Eligible  Institution,  the
Collateral  Agent shall have the right to direct the transfer of the  Collection
Account to an Eligible Institution.  The Collection Agent shall remit daily from
the Lock-Box Account, within two (2) Business Days of receipt, to the Collection
Account  all  Collections  received  with  respect to any  Receivables.  On each
Remittance  Date,  all  interest  and  earnings  (net of losses  and  investment
expenses) on funds on deposit in the  Collection  Account shall be considered to
be Receipts of Interest and shall be distributed  hereunder as such. On the date
on which the Net  Investment  is zero and all amounts  payable  hereunder by the
Debtor have been paid in full, any funds  remaining on deposit in the Collection
Account shall be paid to the Debtor.

                  (a)  Funds  on  deposit  in the  Collection  Account  shall be
invested in Eligible  Investments by or at the written  direction of the Debtor,
provided


                                                 33

<PAGE>



that if a Termination Event shall have occurred,  such investments shall be made
as directed by the Collateral  Agent. Any such written  directions shall specify
the particular  investment to be made and shall certify that such  investment is
an Eligible Investment and is permitted to be made under this Agreement.

                  (b) The  Collateral  Agent agrees that it shall not accept for
credit to the Collection  Account any investment as to which it has knowledge of
any adverse claim thereto.  NationsBank  hereby agrees (and any other Securities
Interme diary holding the Collection  Account shall so agree) to comply with all
Entitlement Orders (as defined in Section 8-102 of the 1994 Official Text of the
Uniform Com mercial Code) received by it with respect to the Collection  Account
from the Collat eral Agent.

                  (c) Funds on deposit in the  Collection  Account  (other  than
investment  earnings)  shall be  invested  by the  Collateral  Agent in Eligible
Investments  that will  mature  so that  such  funds  will be  available  on the
Remittance  Date with respect to the  Settlement  Period during which such funds
were received.  No Eligible Investment may be liquidated or disposed of prior to
its maturity. All proceeds of any such Eligible Investment shall be deposited in
the Collection Account. Investments may be made in the Collection Account on any
date  (provided  such  investments  mature in accordance  herewith),  only after
giving  effect to deposits to and  withdraw als from the  Collection  Account on
such date.  Realized  losses,  if any,  on  amounts  invested  in such  Eligible
Investments shall be charged against  investment  earnings on amounts on deposit
in the Collection Account

                  (d) The Debtor shall provide the Collateral  Agent on the date
hereof  and  from  time to time an  incumbency  certificate  or the  substantial
equivalent  with  respect to each  officer of the Debtor that is  authorized  to
provide  instructions  relating to  investments  in Eligible  Investments in the
Collection Account.

                  (e) Eligible  Investments  shall be  maintained  by the Collat
eral Agent in the  Collection  Account  in such  manner as may be  necessary  to
maintain  the  first  priority  perfected  security  interest  in  favor  of the
Collateral Agent on behalf of the Secured Parties. NationsBank,  agrees (and any
other  Securities  Intermediary  holding the Collection  Account shall so agree)
that it shall not agree to comply with Entitlement Orders (as defined in Section
8-102 of the 1994  version  of the  Official  Text of  Article 8 of the  Uniform
Commercial  Code) with  respect  to the  Collection  Account  given to it by any
Person other than the Collateral Agent.



                                                 34

<PAGE>



                  SECTION 2.11 Prefunding  Account;  Prefunding Interest Reserve
Account; Interest Reserve Deposits; Interest Reserve Advances; Reimbursements.

                  (a)  There  shall  be  established  on the  Closing  Date  and
maintained,  for the benefit of the Secured Parties,  with the Collateral Agent,
two segregated accounts (the "Prefunding  Account" and the "Prefunding  Interest
Reserve Account"),  each bearing a designation clearly indicating that the funds
deposited  therein are held for the benefit of the Secured  Parties.  Subject to
the terms  hereof,  the  Collateral  Agent shall  possess  all right,  title and
interest  in and to all  funds  deposited  from  time to time in the  Prefunding
Account and the Prefunding  Interest Reserve Account.  The Collateral Agent will
maintain the Prefunding  Account and the Prefunding  Interest Reserve Account at
an Eligible  Institution.  If the Eligible  Institution  holding the  Prefunding
Account or the Prefunding Interest Reserve Account shall cease to be an Eligible
Institution, the Collateral Agent shall have the right to direct the transfer of
the Prefunding Account or the Prefunding Interest Reserve Account to an Eligible
Institution.

                  (1)  Funds  on  deposit  in the  Prefunding  Account  and  the
Prefunding Interest Reserve Account shall be invested by the Collateral Agent in
overnight  Eligible  Investments  by or at the written  direction of the Debtor,
provided that if a Termination Event shall have occurred, such investments shall
be made as directed by the Collateral  Agent. Any such written  directions shall
specify  the  particular  investment  to be made and  shall  certify  that  such
investment  is an Eligible  Investment  and is  permitted  to be made under this
Agreement.

                  (2) The  Collateral  Agent agrees that it shall not accept for
credit to the Prefunding Account and the Prefunding Interest Reserve Account any
investment  as  to  which  it  has  knowledge  of  any  adverse  claim  thereto.
NationsBank,  hereby agrees (and any other Securities  Intermediary  holding the
Prefunding Account or the Prefunding Interest Reserve Account shall so agree) to
comply  with all  Entitlement  Orders (as  defined in Section  8-102 of the 1994
Official Text of the Uniform Commercial Code) received by it with respect to the
Prefunding  Account  or  the  Prefunding   Interest  Reserve  Account  from  the
Collateral Agent.

                  (3)  Funds  on  deposit  in the  Prefunding  Account  and  the
Prefunding  Interest  Reserve Account shall be invested in Eligible  Investments
that will mature  overnight.  No such Eligible  Investment  may be liquidated or
disposed of prior to its maturity.  All proceeds of any such Eligible Investment
shall be deposited in the Prefunding Account or the Prefunding  Interest Reserve
Account,  as applicable.  Investments  may be made in either account on any date
(provided such investments


                                                 35

<PAGE>



mature in  accordance  herewith),  only after  giving  effect to deposits to and
withdraw als from such account on such date. Realized losses, if any, on amounts
invested in Eligible  Investments  in the  Prefunding  Account or the Prefunding
Interest Reserve Account shall be charged against investment earnings on amounts
on deposit in the Prefunding Account or the Prefunding Interest Reserve Account,
as applicable.

                  (4) The Debtor shall provide the Collateral  Agent on the date
hereof  and  from  time to time an  incumbency  certificate  or the  substantial
equivalent  with  respect to each  officer of the Debtor that is  authorized  to
provide  instructions  relating to  investments  in Eligible  Investments in the
Prefunding Account and the Prefunding Interest Reserve Account.

                  (5) Eligible Investments shall be maintained in the Prefunding
Account and the Prefunding  Interest  Reserve Account by the Collateral Agent in
such  manner  as may be  necessary  to  maintain  the first  priority  perfected
security  interest  in favor of the  Collateral  Agent on behalf of the  Secured
Parties. NationsBank,  agrees (and any other Securities Intermediary holding the
Prefunding  Account or the Prefunding  Interest  Reserve Account shall so agree)
that it shall not agree to comply with Entitlement Orders (as defined in Section
8-102 of the 1994  version  of the  Official  Text of  Article 8 of the  Uniform
Commercial  Code) with  respect  to the  Prefunding  Account  or the  Prefunding
Interest  Reserve  Account  given to it by any Person other than the  Collateral
Agent.

                  (b) On the Business Day preceding  each  Prefunding  Date, the
Debtor shall deposit in the Prefunding  Interest Reserve Account an amount equal
to the product of (i) the  Negative  Carry for such  Prefunding  Date,  (ii) the
principal component of the amount of Commercial Paper which would be required on
such date to fund the  Prefunding  Deposit,  or if such deposit is to be made by
the Bank Investors, the amount to be advanced by the Bank Investors, and (iii) a
fraction,  the numerator of which is the number of days from the Prefunding Date
through the end of the  Settlement  Period  during  which such  Prefunding  Date
occurs  and the denom  inator of which is 360 (such  amount  with  respect  to a
Prefunding Date, the "Interest Reserve Deposit").

                  (c) On  each  Remittance  Date,  the  Collection  Agent  shall
deposit  to the  Collection  Account  an amount  equal to the  Interest  Reserve
Advance,  if any, for such Remittance Date. In the event that, on any Remittance
Date,  the amount  earned  over the  preceding  Settlement  Period on amounts on
deposit in the Prefunding Account shall exceed an amount equal to the product of
(i) the daily  weighted  average  amount on  deposit in the  Prefunding  Account
during the preceding


                                                 36

<PAGE>



Settlement Period, (y) the Targeted Interest Rate (on a per annum basis) and (z)
a  fraction,  the  numerator  of  which  is the  number  of days in the  related
Settlement  Period and the  denominator  of which is 360, the  Collateral  Agent
shall release such excess amount from the Prefunding Interest Reserve Account to
the Collection Agent in reimbursement  for previously  advanced Interest Reserve
Advances or, to the extent no such  unreimbursed  advances exist, the Collection
Agent shall apply such excess  amount as part of Available  Funds under  Section
2.3(a).

                  SECTION  2.12  Prefunding  Account  and  Prefunding   Interest
Reserve Account Withdrawals.

                  (a) On any  Business  Day,  upon  receipt by the Agent and the
Collateral  Agent not later than 11:00 a.m. New York City time of written certif
ication in substantially the form of Exhibit E (a "Withdrawal  Notice") from the
Debtor setting forth,  among other things,  the amount  requested to be released
from the Prefunding  Account and certifying  that (i) after giving effect to the
amount to be funded with respect to such additional  Receivables,  the Net Asset
Test shall be satisfied, (ii) the amount on deposit in the Reserve Account shall
not be less than the Required Reserve Account Amount (calculated (x) immediately
prior to the related Prefunding Date and (y) as if such Prefunding Deposit shall
have  occurred),  (iii) the Debtor  shall have made any  deposit  into the Yield
Supplement  Account  required  pursuant to Section 2.13 in connection  with such
Receivables,  if any, and (iv) the Collection  Agent shall be in compliance with
the  requirements  of  Section  5.3 in re spect  of such  Prefunding  Date,  the
Collateral  Agent  shall  release  to the Debtor  the  amount  requested  by the
Collection Agent.

                  (b) On the last day of each Prefunding  Period, all amounts on
deposit in the Prefunding  Account  (exclusive of earnings thereon) shall be, at
the Debtor's option, either (i) released to the Agent to be applied in reduction
of the Net Investment, or (ii) retained in the Prefunding Account and applied to
reduce the amount of the Prefunding Deposit otherwise required to be made by the
Company or the Bank Investors, as applicable, on the succeeding Prefunding Date.
Notwithstand ing the foregoing however, on the first Remittance Date to occur on
or after the  Termination  Date,  all amounts on deposit,  exclusive of earnings
thereon,  in the  Prefunding  Account  shall be released  to the Agent,  for the
account of the Company and the Bank  Investors,  as  applicable,  and applied in
reduction of the Net Investment  and earnings  thereon shall be deposited in the
Collection Account for application as Available Funds.



                                                 37

<PAGE>



                  (c) On each  Remittance  Date  all  amounts  deposited  in the
Prefunding  Interest  Reserve  Account  with  respect to the related  Settlement
Period  (together with any earnings on the Prefunding  Interest  Reserve Account
during such Settlement Period) shall be deposited in the Collection Account.

                  SECTION 2.13  Yield Supplement Account, Deposits; Withdrawals.

                  (a) On the day of the  Initial  Funding  with  respect  to all
Receivables  recorded on the Collection  Agent's master servicing  records as of
such day and on any Business Day thereafter on which a Receivable is recorded on
the Collection Agent's master servicing  records,  the Debtor shall deposit into
the Yield Supplement  Account for each such Receivable with respect to which the
related Con tract provides for interest to accrue thereunder at a rate less than
the Minimum Re quired APR (determined as of the date of such  recordation on the
Collection  Agent's  master  servicing  records) an amount (each such amount,  a
"Required  Yield  Deposit  Amount")  equal to the  product  of (i) the number of
monthly  payments  originally  required  under such  Contract and (ii) an amount
equal to (x) the  scheduled  monthly  payment on such  Contract  which  would be
required to be made by the Obligor  there under if such  Contract had a rate per
annum equal to the Minimum Required APR minus (y) the scheduled  monthly payment
on such Contract which would be required to be made by the Obligor thereunder if
such Contract had a rate per annum equal to the rate set forth in such Contract.
Notwithstanding  the  foregoing,  no  Required  Yield  Deposit  Amount  need  be
deposited  to the  Yield  Supplement  Account  until  the  total  amount  of all
undeposited Required Yield Deposit Amounts equals or exceeds $1,000.

                  (b)  There  shall  be  established  on the  Closing  Date  and
maintained,  for the  benefit of the Company  and the Bank  Investors,  with the
Collat eral Agent,  a  segregated  account  (the  "Yield  Supplement  Account"),
bearing a desig nation clearly  indicating that the funds deposited  therein are
held for the benefit of the Secured  Parties.  Subject to the terms hereof,  the
Collateral Agent shall possess all right, title and interest in and to all funds
deposited  from time to time in the Yield  Supplement  Account.  The  Collateral
Agent will maintain the Yield Supplement Account at an Eligible Institution.  If
the Eligible  Institution holding the Yield Supplement Account shall cease to be
an Eligible Institution, the Collateral Agent shall have the right to direct the
transfer of the Yield Supplement Account to an Eligible Institution.

                  (1) Funds on deposit in the Yield Supplement  Account shall be
invested in overnight Eligible Investments by or at the written


                                                 38

<PAGE>



direction  of the  Debtor,  provided  that if a  Termination  Event  shall  have
occurred,  such investments  shall be made as directed by the Collateral  Agent.
Any such written  directions shall specify the particular  investment to be made
and  shall  certify  that  such  investment  is an  Eligible  Investment  and is
permitted to be made under this Agree ment.

                  (2) The  Collateral  Agent agrees that it shall not accept for
credit  to the  Yield  Supplement  Account  any  investment  as to  which it has
knowledge of any adverse claim thereto. NationsBank hereby agrees (and any other
Securities  Intermediary holding the Yield Supplement Account shall so agree) to
comply  with all  Entitlement  Orders (as  defined in Section  8-102 of the 1994
Official Text of the Uniform Commercial Code) received by it with respect to the
Yield Supplement Account from the Collateral Agent.

                  (3) No Eligible Investment in the Yield Supplement Account may
be  liquidated  or disposed of prior to its  maturity.  All proceeds of any such
Eligible  Investment  shall  be  deposited  in  the  Yield  Supplement  Account.
Investments  may be made in the Yield  Supplement  Account on any date (provided
such  investments  mature in accordance  herewith),  only after giving effect to
deposits to and withdrawals from such account on such date.  Realized losses, if
any, on amounts invested in such Eligible  Investments  shall be charged against
investment earnings on amounts on deposit in the Yield Supplement Account.

                  (4) The Debtor shall provide the Collateral  Agent on the date
hereof  and  from  time to time an  incumbency  certificate  or the  substantial
equivalent  with  respect to each  officer of the Debtor that is  authorized  to
provide  instructions  relating to  investments  in Eligible  Investments in the
Yield Supplement Account.

                  (5) Eligible Investments in the Yield Supplement Account shall
be  maintained  by the  Collateral  Agent in such manner as may be  necessary to
maintain the first priority perfected security interest in the Yield Supple ment
Account  in favor of the  Collateral  Agent on  behalf of the  Secured  Parties.
NationsBank  agrees  (and any other  Securities  Intermediary  holding the Yield
Supple  ment  Account  shall so agree)  that it shall  not agree to comply  with
Entitlement  Orders  (as  defined in  Section  8-102 of the 1994  version of the
Official Text of Article 8 of the Uniform  Commercial  Code) with respect to the
Yield  Supplement  Account  given to it by any Person other than the  Collateral
Agent.



                                                 39

<PAGE>



                  (c) In the event  that  Available  Funds  with  respect to any
Remittance  Date are  insufficient  to provide  for the  payment of the  amounts
described in Sections 2.3(a)(ii),  (iv) and (v), the Collateral Agent shall make
a withdrawal from the Yield Supplement  Account in the amount of such deficiency
and the proceeds from such withdrawal  shall be applied by the Collateral  Agent
to the required distribu tions and payments. Funds may also be released from the
Yield  Supplement  Account each month in accordance with Section 2.3(c).  On any
day on which the  Collateral  Agent,  pursuant to Section  2.7 or Section  2.15,
releases  to  the  Debtor  its  security  interest  in a  Contract  and  related
Receivable  with  respect  to which  the  Debtor  deposited  funds in the  Yield
Supplement  Account  pursuant  to Section  2.13(a),  the amount of such  deposit
(together  with any earnings  thereon) less any amounts  released from the Yield
Supplement  Account in accordance  with Section  2.3(c) shall be released to the
Debtor.  Upon the occurrence of a Termination  Event,  all amounts on deposit in
the Yield Supplement  Account shall be released to the Agent, for the account of
the Company and the Bank Investors,  as applicable,  and applied in reduction of
the Net Investment.

                  SECTION 2.14 Reserve Account; Withdrawals;  Releases; Draws on
Policy.

                  (a)  There  shall  be  established  on the  Closing  Date  and
maintained, for the benefit of the Secured Parties, with the Collateral Agent, a
segre gated  account (the  "Reserve  Account"),  bearing a  designation  clearly
indicating  that the funds  deposited  therein  are held for the  benefit of the
Secured Parties. Subject to the terms hereof, the Collateral Agent shall possess
all right, title and interest in and to all funds deposited from time to time in
the Reserve  Account.  The Collateral Agent will maintain the Reserve Account at
an Eligible Institution. If the Eligible Institution holding the Reserve Account
shall cease to be an Eligible  Institution,  the Collateral Agent shall have the
right to direct the transfer of the Reserve Account to an Eligible  Institution.
On each  Funding Date and each  Prefunding  Date,  the Debtor shall  deposit (or
cause to be withheld  from  proceeds  from the  issuance  of Related  Commercial
Paper)  to the  credit  of the  Reserve  Account  an  amount  equal to an amount
necessary to fund the Reserve  Account to the Required  Reserve  Account Amount.
The amount of any Reserve Account Guaranty shall be counted toward the amount of
funds available in the Reserve Account.

                  (1) Funds on deposit in the Reserve  Account shall be invested
in Eligible  Investments by or at the written direction of the Debtor,  provided
that if a Termination Event shall have occurred,  such investments shall be made
as directed by the Collateral Agent. Any such written directions shall specify


                                                 40

<PAGE>



the particular  investment to be made and shall certify that such  investment is
an Eligible Investment and is permitted to be made under this Agreement.

                  (2) The  Collateral  Agent agrees that it shall not accept for
credit to the Reserve Account any investment as to which it has knowledge of any
adverse  claim  thereto.  NationsBank  hereby  agrees (and any other  Securities
Intermediary  holding  the  Reserve  Account  shall so agree) to comply with all
Entitle ment Orders (as defined in Section  8-102 of the 1994  Official  Text of
the Uniform  Commercial Code) received by it with respect to the Reserve Account
from the Collateral Agent.

                  (3) No  Eligible  Investment  in the  Reserve  Account  may be
liquidated  or  disposed  of prior to its  maturity.  All  proceeds  of any such
Eligible  Investment shall be deposited in the Reserve Account.  Investments may
be made in the Reserve Account on any date (provided such investments  mature in
accordance  herewith),  only after giving effect to deposits to and  withdrawals
from such account on such date.  Realized losses, if any, on amounts invested in
such  Eligible  Investments  shall be charged  against  investment  earnings  on
amounts on deposit in the Reserve Account, as applicable.

                  (4) The Debtor shall provide the Collateral  Agent on the date
hereof  and  from  time to time an  incumbency  certificate  or the  substantial
equivalent  with  respect to each  officer of the Debtor that is  authorized  to
provide  instructions  relating to  investments  in Eligible  Investments in the
Reserve Account.

                  (5) Eligible Investments shall be maintained by the Collateral
Agent  in such  manner  as may be  necessary  to  maintain  the  first  priority
perfected  security  interest in favor of the Collateral  Agent on behalf of the
Secured  Parties.  NationsBank  agrees  (and any other  Securities  Intermediary
holding  the Reserve  Account  shall so agree) that it shall not agree to comply
with Entitlement  Orders (as defined in Section 8-102 of the 1994 version of the
Official Text of Article 8 of the Uniform  Commercial  Code) with respect to the
Reserve Account given to it by any Person other than the Collateral Agent.

                  (b) Funds on deposit in the Reserve  Account shall be invested
by the Collateral  Agent in Eligible  Investments  with maturities such that all
funds on deposit in the Reserve Account will be available on the next succeeding
Remittance Date following such  investment.  The Collateral Agent shall maintain
possession of the negotiable  instruments or securities,  if any, evidencing the
Eligible Investments from the time of purchase thereof until the time of sale or
maturity. Such


                                                 41

<PAGE>



investments  shall be held in the name of the Collateral  Agent, for the benefit
of the Secured Parties.

                  (c) In the event  that  Available  Funds  with  respect to any
Remittance  Date and any  withdrawals  from the  Yield  Supplement  Account  are
insufficient  to provide for the payment of the  amounts  described  in Sections
2.3(a)(ii),  (iv) and (v), the Collateral Agent shall make a withdrawal from the
Reserve  Account in the amount of such  deficiency  and the  proceeds  from such
withdrawal   shall  be  applied  by  the   Collateral   Agent  to  the  required
distributions and payments.  Funds may also be released from the Reserve Account
each  month in  accordance  with  Section  2.3(c).  To the extent  that  amounts
available in the Reserve  Account are  insufficient  to cover such costs and the
Debtor  fails to make a deposit  to the  Reserve  Account  in the amount of such
shortfall,  the Agent  shall  make a demand  for  payment  under  the  Policy in
accordance with its terms.

                  (i) In the event that on any Remittance Date or day on which a
Take-Out  occurs  after  giving  effect to clause  (c)(i)  above,  the amount on
deposit in the Reserve Account (calculated as of the related  Determination Date
or the date of the Take-Out, as applicable) exceeds the Required Reserve Account
Amount,  the  Collateral  Agent  shall (x) if no  Termination  Event  shall have
occurred,  release to the Debtor an amount  equal to the excess of the amount on
deposit in the Reserve Account over the Required  Reserve Account Amount and (y)
if a Termina tion Event shall have  occurred,  apply as part of Available  Funds
pursuant to Section  2.3 an amount  equal to the excess of the amount on deposit
in the Reserve Account over the Required Reserve Account Amount.

                  (ii) After the  occurrence  of the  Termination  Date upon the
earlier  of (i) the day on which  the Net  Investment  is zero  and the  Secured
Parties shall have received all Aggregate  Unpaids and (ii) the day on which the
aggregate  Outstanding  Balance of the Receivables shall be zero, the Collateral
Agent shall release to the Debtor all amounts on deposit in the Reserve Account.

                  SECTION 2.15 Optional Release.

                  (a) On any  Business  Day,  the Debtor shall have the right to
require the Collateral Agent to release its security interest in and its Lien on
the Con tracts and the related Receivables  (excluding any Contracts and related
Receivables  booked after the cut-off date applicable to the structured  finance
transaction estab lished by or on behalf of the Debtor or an affiliate, to which
the released Contracts and related Receivables will be subject) on the terms and
conditions set forth herein.


                                                 42

<PAGE>



It shall be a condition  precedent to any such release that (i) the Debtor shall
pay to the Company and the Bank Investors, as applicable, an amount equal to the
amount necessary to cause the Net Asset Test to be satisfied after giving effect
to the pro posed  release,  (ii) the  amount to be paid  pursuant  to clause (i)
above shall (x) not be greater than the  principal  component  of the  Company's
maturing  Commercial  Paper  which was  issued to fund such  portion  of the Net
Investment or the principal com ponent subject to the funding period utilized by
the Bank  Investors and the  Liquidity  Provider to fund such portion of the Net
Investment, as applicable and (y) be at least $5,000,000, (iii) the Debtor shall
deposit  to the  Collection  Account  an  amount  equal  to the  sum of (x)  all
unreimbursed  Servicer  Advances and (y) all interest costs  associated with the
Company's  Commercial  Paper  issued to fund its interest in the  Contracts  and
related  Receivables  proposed to be reassigned or all interest costs associated
with any  funding  periods  utilized  by the  Bank  Investors  or the  Liquidity
Provider  with  respect to their  respective  interests  in such  Contracts  and
related  Receivables,  as  applicable,  as well as all  Carrying  Costs  accrued
through the date of the  maturity of such  Commercial  Paper or funding  period,
(iv) the Debtor shall have given the Agent, the Collateral Agent and the Insurer
at least ten (10) days prior written notice of its intention to request  release
with respect to such Contracts and Receivables,  (v) after giving effect to such
release the amount on deposit in the Reserve  Account shall be at least equal to
the Required  Reserve Account Amount,  and (vi) all amounts due and owing to the
Insurer from the Debtor shall have been paid in full. It is the intention of the
parties that the Debtor  shall pay to the Agent,  for the benefit of the Company
and  the  Bank  Investors,  as  applicable,   and  the  Collection  Account,  as
applicable,  such amounts as are required under this Section on the closing date
of such structured finance transaction.

                  The amount  described  in clause (i) above upon receipt by the
Agent,  for the benefit of the Company and the Bank  Investors,  as  applicable,
shall be applied in reduction of the Net Investment.  From the amount  described
in clause (iii) above an amount equal to unreimbursed Servicer Advances shall be
distributed to the  Collection  Agent and the remainder of such amounts shall be
remitted to the Agent, for the benefit of the Company and the Bank Investors, as
applicable.

                  The Debtor shall also be  obligated  to pay to the  Collateral
Agent (i) an amount equal to $5,000 as an administrative  fee in connection with
any such  assign  ment and (ii) the  reasonable  legal fees and  expenses of the
Collateral  Agent and the Secured  Parties  arising in connection  with any such
assignment.

                  Upon the deposit to the Collection  Account and the payment by
the Debtor of the amounts described in this Section,  the Collateral Agent shall
execute


                                                 43

<PAGE>



and  deliver  to  the  Debtor,  at  the  Debtor's  expense,  such  documents  or
instruments  as are  necessary  to terminate  the  Collateral  Agent's  security
interest  in the  Receivables  and  the  Contracts  related  thereto.  Any  such
documents shall be prepared by or on behalf of the Debtor.

                  (b) In connection  with a Take-Out,  the Debtor shall have the
right,  from  time to time  thereafter  (but not more  frequently  than once per
calendar week), on the maturity date of any Commercial  Paper note issued by the
Company to fund the Net Investment or upon the termination of any funding period
utilized by the Liquidity  Provider or the Bank  Investors,  as  applicable,  to
require the  Collateral  Agent to release its  security  interest in and Lien on
specified  Contracts  and  the  related  Receivables,  provided  that  (x)  such
Contracts  and  related  Receivables  are to be  assigned or sold by the Debtor,
directly or indirectly,  to a structured  finance  vehicle  established by or on
behalf  of  the  Debtor  or  an  affiliate,   in   connection   with  an  asset-
securitization  or other  structured  financing having a prefunding (or similar)
feature, (y) the aggregate  Outstanding Balance of such Receivables shall be (i)
not greater than the principal  component of such maturing  Commercial  Paper or
the principal  component  subject to such funding period, as applicable and (ii)
at  least  $5,000,000  and (z) the  Debtor  shall  have  given  the  Agent,  the
Collateral Agent and the Insurer at least seven (7) days prior written notice of
its  intention  to  effect  a  release  with  respect  to  such   Contracts  and
Receivables.  Any such release shall be in consideration  for the deposit by the
Debtor  into the  Collection  Account  of an amount  equal to the sum of (i) the
Outstanding  Balance of such Receivables on the day of such assignment plus (ii)
all accrued and unpaid interest  thereon  (whether or not due thereunder) at the
rate set forth in the related  Contracts to such date of assignment.  The amount
described  in clause  (i)  above  shall be  allocated  and  applied  on such day
(whether or not a Remit tance Date) as described in Section  2.3(b) as a Receipt
of Principal,  and the amount described in clause (ii) above shall be applied on
such day  (whether  or not a Remit tance  Date) in the order of  priorities  set
forth in Section  2.3(a) as a Receipt  of  Interest  (in which case  "Settlement
Period" as used in said Section 2.3(a) shall be considered to be the period from
the last date of the previous Settlement Period to the date on which the amounts
required to be paid under this Section 2.15(b) are paid).  The Debtor shall also
be  obligated  to  pay  to the  Agent  (i)  an  amount  equal  to  $2,500  as an
administrative  fee  in  connection  with  any  such  assignment  and  (ii)  the
reasonable  legal fees and expenses of the Company,  the Collateral  Agent,  the
Bank Investors and the Administrative Agent incurred in connection with any such
release.  Upon the  deposit to the  Collection  Account  and the  payment by the
Debtor of the amounts  described in this  Section,  the  Collateral  Agent shall
execute and deliver to the Debtor,  at the Debtor's  expense,  such documents or
instruments as are necessary to terminate the


                                                 44

<PAGE>



Collateral  Agent's  interest  in the  Receivables  and  the  Contracts  related
thereto. Any such documents shall be prepared by or on behalf of the Debtor.

                  (c) On any  Business  Day,  the Debtor shall have the right to
require the Collateral Agent to release its security interest in and its Lien on
specified  Contracts and the related Receivables on the terms and conditions set
forth  herein.  It shall be a  condition  precedent  to any such  release  that,
immediately after such release,  (i) the Debtor shall pay to the Company and the
Bank Investors, as applicable,  an amount equal to the amount necessary to cause
the Net  Asset  Test to be  satisfied  calculated  after  giving  effect  to the
proposed  release,  (ii)  after  giving  effect to such  release,  the amount on
deposit in the Reserve  Account shall be at least equal to the Required  Reserve
Account  Amount,  and (iii) all amounts  due and owing to the  Insurer  from the
Debtor shall have been paid in full.

                  (d) On any  Business  Day,  the Debtor shall have the right to
require the Collateral Agent to release its security interest in and Lien on all
of the Contracts and the related  Receivables  on the terms and  conditions  set
forth herein.  It shall be condition  precedent to any such release that (i) the
Debtor  shall pay to the  Agent,  for the  benefit of the  Company  and the Bank
Investors,  as applicable,  an amount equal to the Net Investment at the time of
such  release,  (ii) the Debtor  shall pay to the Agent,  for the benefit of the
Company and the Bank Investors,  as applica ble, an amount equal to all interest
costs  associated  with the  Company's  Commercial  Paper issued to fund the Net
Investment  through the date of maturity or all interest costs  associated  with
all funding  periods  utilized by the Bank Investors for the Liquidity  Provider
with  respect  to  its  interest  in  the  Contracts,  related  Receivables  and
Transferred  Interest,  as  applicable,  as well as all Carrying  Costs  accrued
through the date of such release and all other costs which  constitute  Carrying
Costs which will accrue  after such date,  (iii) the Debtor shall have given the
Collateral Agent, the Administrative  Agent and the Insurer at least thirty (30)
days  prior  written  notice  of its  intention  to effect  such a  release  the
Contracts  and  Receivables,  and (iv) all  amounts due and owing to the Insurer
from the Debtor shall have been paid in full.

                  SECTION 2.16 Hedging Amounts.

                  (a)  There  shall  be  established  on the  Closing  Date  and
maintained, for the benefit of the Secured Parties, with the Collateral Agent, a
segre  gated  account  (the "Hedge  Proceeds  Account"),  bearing a  designation
clearly indicat ing that the funds deposited therein are held for the benefit of
the Secured  Parties.  Subject to the terms hereof,  the Collateral  Agent shall
possess all right, title and interest in and to all funds deposited from time to
time in the Hedge Proceeds


                                                 45

<PAGE>



Account.  The Collateral  Agent will maintain the Hedge  Proceeds  Account at an
Eligible  Institution.  If the Eligible  Institution  holding the Hedge Proceeds
Account shall cease to be an Eligible  Institution,  the Collateral  Agent shall
have the right to  direct  the  transfer  of the Hedge  Proceeds  Account  to an
Eligible  Institution.  Funds on deposit in the Hedge Proceeds  Account shall be
invested by the Collateral Agent in overnight Eligible Investments.

                                    (1) Funds on deposit  in the Hedge  Proceeds
         Account shall be invested in Eligible  Investments by or at the written
         direction of the Debtor,  provided  that if a  Termination  Event shall
         have  occurred,  such  investments  shall  be made as  directed  by the
         Collateral  Agent.  Any  such  written  directions  shall  specify  the
         particular investment to be made and shall certify that such investment
         is an  Eligible  Investment  and is  permitted  to be made  under  this
         Agreement.

                                    (2)  The  Collateral  Agent  agrees  that it
         shall  not  accept  for  credit  to  the  Hedge  Proceeds  Account  any
         investment as to which it has  knowledge of any adverse claim  thereto.
         NationsBank  hereby  agrees  (and  any  other  Securities  Intermediary
         holding the Hedge  Proceeds  Account shall so agree) to comply with all
         Entitlement  Orders (as defined in Section  8-102 of the 1994  Official
         Text of the Uniform Commercial Code) received by it with respect to the
         Hedge Proceeds Account from the Collateral Agent.

                                    (3) No Eligible Investment held in the Hedge
         Proceeds  Account  may  be  liquidated  or  disposed  of  prior  to its
         maturity.  All pro  ceeds  of any  such  Eligible  Investment  shall be
         deposited in the Hedge Proceeds Account. Investments may be made in the
         Hedge Proceeds Account on any date (provided such investments mature in
         accordance  herewith),  only after  giving  effect to  deposits  to and
         withdrawals from such account on such date. Realized losses, if any, on
         amounts invested in such Eligible  Investments shall be charged against
         investment  earnings  on  amounts  on  deposit  in the  Hedge  Proceeds
         Account.

                                    (4) The Debtor shall provide the  Collateral
         Agent  on  the  date  hereof  and  from  time  to  time  an  incumbency
         certificate or the substantial  equivalent with respect to each officer
         of the Debtor that is  authorized to provide  instructions  relating to
         investments in Eligible Investments in the Hedge Proceeds Account.

                                    (5) Eligible Investments shall be maintained
         in the Hedge Proceeds  Accounts by the Collateral  Agent in such manner
         as may be neces sary to maintain the first priority  perfected security
         interest in favor of the Collateral


                                                 46

<PAGE>



Agent on behalf  of the  Secured  Parties.  NationsBank,  agrees  (and any other
Securi ties  Intermediary  holding the Reserve  Account  shall so agree) that it
shall not agree to comply with  Entitlement  Orders (as defined in Section 8-102
of the 1994 version of the Official Text of Article 8 of the Uniform  Commercial
Code) with respect to the Hedge Proceeds Account given to it by any Person other
than the Collateral Agent.

                                    (b)  On  and  after  the  occurrence  of any
         Termination  Event  or in the  event  of the  receipt  of any  proceeds
         received by the Collection  Agent  pursuant to any Hedging  Arrangement
         and  immediately  thereafter  Hedging  Arrange  ments which satisfy the
         requirements of Section 5.3 are not in place, the Collection Agent, for
         the benefit of the  Debtor,  shall  remit to the  Collateral  Agent for
         deposit into the Hedge  Proceeds  Account any proceeds  received by the
         Collection Agent of any Hedging Arrangement. Such amounts shall be held
         by the  Collateral  Agent as security for the repayment to the Company,
         the  Bank  Investors  and  the  Insurer,  as  applicable,  of  the  Net
         Investment and the Aggregate Unpaids.  At any time after the deposit of
         such  amounts  to  the  credit  of  the  Hedge  Proceeds  Account,  the
         Collateral  Agent may apply such  amounts  either (i) to reduce the Net
         Investment,  (ii) to provide for the payment to the  Company,  the Bank
         Investors and the Insurer, as applicable,  of the Aggregate Unpaids, or
         (iii) to purchase an interest  rate hedge  acceptable  to the  Insurer.
         Upon  the  termination  of  this  Agreement,   provided  that  the  Net
         Investment  shall be zero and all other  Aggregate  Unpaids  shall have
         been paid in full,  the Collat eral Agent  shall  release to the Debtor
         any amounts remaining on deposit in the Hedge Proceeds Account.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

                  SECTION 3.1  Representations and Warranties of the Debtor. The
Debtor  represents and warrants to the Collateral  Agent and the Secured Parties
that:

                                    (a)  Corporate   Existence  and  Power.  The
         Debtor is a corporation  duly organized,  validly  existing and in good
         standing under the laws of its  jurisdiction of  incorporation  and has
         all  corporate   power  and  all  material   govern  mental   licenses,
         authorizations,  consents  and  approvals  required  to  carry  on  its
         business in each jurisdiction in which its business is now conducted.

                                    (b)     Corporate      and      Governmental
         Authorization;  Contravention.  The execution, delivery and performance
         by the Debtor of this Agree  ment and the other  Transaction  Documents
         are within the Debtor's corporate powers,  have been duly authorized by
         all necessary corporate action,  require no action by or in respect of,
         or filing with, any  governmental  body,  agency or official (except as
         contemplated  by Section 2.6), and do not  contravene,  or constitute a
         default under,  any provision of applicable law or regulation or of the
         Certificate  of  Incorporation  or  Bylaws  of  the  Debtor  or of  any
         agreement,  judgment,  injunction,  order,  decree or other  instrument
         binding upon the Debtor or result in the creation or  imposition of any
         lien on assets of the Debtor (except as  contemplated  by Section 2.6),
         or require the  consent or approval  of, or the filing of any notice or
         other  documentation  with, any governmental  authority or other Person
         (except as contemplated by Section 2.6).

                                    (c) Binding  Effect.  Each of this Agreement
         and the other Transaction  Documents  constitutes the legal,  valid and
         binding obligation of the Debtor,  enforceable in accordance with their
         respective  terms,  subject  to  applicable   bankruptcy,   insolvency,
         moratorium or other similar laws affecting the rights of creditors.

                                    (d) Perfection.  Immediately  preceding each
         Funding, the Debtor shall be the owner of all of the Receivables,  free
         and clear of all liens, encumbrances,  security interests,  preferences
         or other security arrangement of any kind or nature whatsoever,  except
         as permitted by this Agreement and the other Transaction Documents.  On
         or prior to each Funding and each day on which a Receivable  is sold to
         the Debtor by UAC  pursuant to the Sale and  Purchase  Agree ment,  all
         financing  statements  and other  documents  required to be recorded or
         filed in order to perfect and protect (i) the Debtor's  interest in the
         Receivables,  the Contracts related thereto,  the Related Security with
         respect  thereto and all Proceeds  thereof against all creditors of and
         purchasers  from UAC, PFC or any Acquisition  Subsidiary,  and (ii) the
         Collateral  Agent's interest in the Collateral against all creditors of
         and purchasers from the Debtor,  and all filing fees and taxes, if any,
         payable in connection with such filings shall have been paid in full.

                                    (e) Accuracy of Information. All information
         heretofore  furnished by the Debtor (including without limitation,  the
         Settlement  Statements,  any reports delivered  pursuant to Section 2.9
         and UAC's financial  statements) to the Collateral  Agent,  the Secured
         Parties,  the  Administrative  Agent or any of the other  Persons party
         hereto for  purposes of or in  connection  with this  Agreement  or any
         transaction  contemplated hereby is, and all such information hereafter
         furnished  by the Debtor to any such Person will be, true and  accurate
         in every material  respect,  on the date such  information is stated or
         certified.



                                                 47

<PAGE>



                                    (f) Tax Status.  All tax  returns  (federal,
         state and local)  required to be filed with  respect to the Debtor have
         been filed (which  filings may be made by an Affiliate of the Debtor on
         a  consolidated  basis covering the Debtor and other Persons) and there
         has been paid or adequate  provision made for the payment of all taxes,
         assessments and other governmental charges in respect of the Debtor (or
         in the event consolidated  returns have been filed, with respect to the
         Persons subject to such returns).

                                    (g)  Action,  Suits.  Except as set forth in
         Exhibit F, there are no actions,  suits or proceedings  pending,  or to
         the knowledge of the Debtor threatened, against or affecting the Debtor
         or any Affiliate of the Debtor or their  respective  properties,  in or
         before any court,  arbitrator or other body,  which may have a material
         adverse  effect on the  Debtor's  ability  to perform  its  obligations
         hereunder or under the Sale and Purchase Agreement.

                                    (h) Use of  Proceeds.  The  proceeds  of any
         Funding will be used by the Debtor to (a) acquire the Receivables,  the
         Contracts related thereto and the Related Security with respect thereto
         from UAC pursuant to the Sale and Pur chase Agreement,  (b) to pay down
         debt in connection  with the purchase of the  Receivables and Contracts
         pursuant  to  the  Sale  and  Purchase   Agreement,   or  (c)  to  make
         distributions constituting a return of capital.

                                    (i) Place of  Business.  The chief  place of
         business  and chief  executive  office of the Debtor are located at the
         address of the Debtor  indicated  in Section 9.3 hereof and the offices
         where the Debtor keeps all its Records,  are located at the address(es)
         described on Exhibit G or such other locations  notified to the Company
         in  accordance  with  Section  2.6 in  jurisdictions  where all  action
         required by Section 2.6 has been taken and completed.

                                    (j) Good  Title.  Upon each  Funding  and on
         each day on which a  Receivable  and  related  Contract  is sold to the
         Debtor  by UAC  pursuant  to  the  Sale  and  Purchase  Agreement,  the
         Collateral  Agent shall  acquire a valid and perfected  first  priority
         security  interest in each Receivable and related  Contract that exists
         on the date of such  Funding and sale and in the Related  Security  and
         Collections with respect thereto free and clear of any Adverse Claim.

                                    (k) Tradenames,  Etc. As of the date hereof:
         (i) the  Debtor  has only the  subsidiaries  and  divisions  listed  on
         Exhibit H hereto;  and (ii) the  Debtor  has,  within the last five (5)
         years,  operated  only  under the  tradenames  identified  in Exhibit H
         hereto,  and, within the last five (5) years, has not changed its name,
         merged


                                                 48

<PAGE>



with or into or consolidated  with any other  corporation or been the subject of
any  proceeding  under  Title 11,  United  States Code  (Bankruptcy),  except as
disclosed in Exhibit H hereto.

                                    (l) Nature of  Receivables.  Each Receivable
         represented by the Debtor as an Eligible Receivable hereunder or in any
         report,  document or instru ment  delivered  hereunder or in connection
         with the other Transaction  Documents is an Eligible  Receivable at the
         time of such representation.

                  (m)  Coverage;  Amount of  Receivables.  The Net Asset Test is
currently satisfied. As of September 17, 1998, the aggregate Outstanding Balance
of the Receivables in existence was $86,193,823.44 and the aggregate Outstanding
Balance of all Eligible Receivables was $85,808,215.61.

                  (n)  No  Termination  Event.  No  event  has  occurred  and is
continuing and no condition  exists which  constitutes a Termination  Event or a
Poten tial Termination Event.

                  (o)  Not  an  Investment  Company.  The  Debtor  is not an "in
vestment  company" within the meaning of the Investment  Company Act of 1940, as
amended, or is exempt from all provisions of such Act.

                  (p)  ERISA.  The  Debtor  is in  compliance  in  all  material
respects with ERISA and no lien in favor of the Pension Benefit Guaranty Corpora
tion on any of the Receivables shall exist.

                  (q)  Lock-Box  Accounts.  The names and  addresses  of all the
Lock-Box Banks,  together with the account  numbers of the Lock-Box  Accounts at
such Lock-Box  Banks,  are specified in Exhibit B hereto (or at such other Lock-
Box Banks and/or with such other Lock-Box  Accounts as have been notified to the
Administrative  Agent).  All Obligors have been  instructed to make payment to a
Lock-Box  Account.  (r)  Insurance  Policies.  At the  time of the  sale of each
Receivable  and related  Contract by UAC to the Debtor  pursuant to the Sale and
Purchase Agreement,  each Financed Vehicle is required to be covered by physical
damage and liability  insurance  obtained by the related Obligor at least in the
amount required by the related Contract, and each such required insurance policy
is  required  to name UAC as loss payee and is  required to be in full force and
effect.

                  (s) Year 2000  Compliance.  The  Debtor  (i) has  initiated  a
review and  assessment  of all areas  within  its and each of its  Subsidiaries'
business and


                                                 49

<PAGE>



operations  (including those affected by suppliers,  vendors and customers) that
could be adversely  affected by the "Year 2000 Problem"  (that is, the risk that
computer  applications  used  by the  Debtor  or any  of  its  Subsidiaries  (or
suppliers,  vendors  and  customers)  may be unable  to  recognize  and  perform
properly date-sensitive  functions involving certain dates prior to and any date
after  December  31,  1999),  (ii) is in the  process of  developing  a plan and
timeline for addressing the Year 2000 Problem on a timely basis,  and (iii) will
implement that plan in accordance with that  timetable.  Based on the foregoing,
the Debtor  believes  that all  computer  applications  (including  those of its
suppliers,  vendors  and  customers)  that  are  material  to  its or any of its
Subsidiaries'  business and operations are reasonably expected on a timely basis
to be able to perform properly date-sensitive functions for all dates before and
after January 1, 2000 (that is, be "Year 2000 Compliant"),  except to the extent
that a failure  to do so could not be  reasonably  expected  to have a  material
adverse  effect  on the  Debtor  or on the  transaction  documented  under  this
Agreement, or to result in a Termination Event.

                  The Debtor (i) has  completed a review and  assessment  of all
computer  applications  (including,  but not limited to those of its  suppliers,
vendors,  customers,  and any third  party  servicers),  which are related to or
involved  in  the  origination,  collection,  management  or  servicing  of  the
Receivables  (the  "Receivables  Systems") and (ii) has  identified  any of such
Receivables  Systems which are "mission  critical"  operations (i.e. those which
jeopardize the viability of the Debtor's  business if not Year 2000  Compliant).
The  Debtor  will  implement  a plan  to  ensure  that  all  "mission  critical"
operations of the  Receivables  Systems are Year 2000  Compliant or will be Year
2000 Compliant on or before June 30, 1999, and thereafter.

                  The  costs  of  all  assessment,   remediation,   testing  and
integration  related to the Debtor's plan for becoming Year 2000  Compliant will
not have a material  adverse effect on the financial  condition or operations of
the Debtor.

                  Any document,  instrument,  certificate or notice delivered to
the  Company  by the  Debtor  hereunder  shall be  deemed a  representation  and
warranty by the Debtor.

                  SECTION 3.2  Representations  and Warranties of the Collection
Agent.  The Collection Agent represents and warrants to the Collateral Agent and
the Secured Parties that:

                  (a) Corporate  Existence and Power.  The Collection Agent is a
corporation   duly  organized  and  validly  existing  under  the  laws  of  its
jurisdiction


                                                 50

<PAGE>



of  incorporation  and has all  corporate  power and all  material  governmental
licenses,  authorizations,  consents  and  approvals  required  to  carry on its
business in each jurisdiction in which its business is now conducted.

                                    (b)     Corporate      and      Governmental
         Authorization;  Contravention.  The execution, delivery and performance
         by the  Collection  Agent of this  Agreement and the other  Transaction
         Documents are within the Collection Agent's corporate powers, have been
         duly authorized by all necessary corporate action, require no action by
         or in respect of, or filing  with,  any  governmental  body,  agency or
         official   (except  as   contemplated  by  Section  2.6),  and  do  not
         contravene,  or constitute a default under, any provision of applicable
         law or regulation or of the Certificate of  Incorporation  or Bylaws of
         the Collection Agent or of any agreement,  judgment, injunction, order,
         decree or other instrument  binding upon the Collection Agent or result
         in the creation or imposition  of any lien on assets of the  Collection
         Agent or any of its  Subsidiaries  (except as  contemplated  by Section
         2.6),  or  require  the  consent or  approval  of, or the filing of any
         notice or other documentation with, any governmental authority or other
         Person (except as contemplated by Section 2.6).

                                    (c)   Binding    Effect.    This   Agreement
         constitutes the legal,  valid and binding  obligation of the Collection
         Agent,  enforceable in accordance with its terms, subject to applicable
         bankruptcy,  insolvency, moratorium or other similar laws affecting the
         rights of creditors.

                                    (d) Accuracy of Information. All information
         heretofore  furnished by the Collection Agent to the Collateral  Agent,
         the Secured Parties or the  Administrative  Agent for purposes of or in
         connection with this Agreement or any transaction  contemplated  hereby
         is, and all such  information  hereafter  furnished  by the  Collection
         Agent  to  the   Collateral   Agent,   the   Secured   Parties  or  the
         Administrative  Agent  will be,  true and  accurate  in every  material
         respect, on the date such informa tion is stated or certified.

                                    (e) Credit and Collection Policy. Since June
         30,  1998,  (except for any  changes as received by the  Administrative
         Agent in  writing),  there have been no material  changes in the Credit
         and Collection Policy;  since such date, no material adverse change has
         occurred in the overall rate of collection of the Receiv ables.

                                    (f)  Collections  and Servicing.  Since June
         30, 1998,  there has been no material  adverse change in the ability of
         UAC,  as  Collection  Agent  hereunder,  to  service  and  collect  the
         Receivables.


                                                 51

<PAGE>




                                    (g) Year  2000  Compliance.  The  Collection
         Agent (i) has initiated a review and assessment of all areas within its
         and each of its Subsidiaries'  business and operations (including those
         affected by suppliers,  vendors and custom ers) that could be adversely
         affected by the "Year 2000  Problem"  (that is, the risk that  computer
         applications  used by the Collection  Agent or any of its  Subsidiaries
         (or  suppliers,  vendors and  customers) may be unable to recognize and
         perform properly date-sensitive functions involving certain dates prior
         to and any date after  December  31,  1999),  (ii) is in the process of
         developing a plan and timeline for  addressing the Year 2000 Problem on
         a timely basis,  and (iii) will implement that plan in accordance  with
         that timetable.  Based on the foregoing,  the Collateral Agent believes
         that all  computer  applications  (including  those  of its  suppliers,
         vendors  and  customers)  that  are  material  to  its  or  any  of its
         Subsidiaries'  business and  operations  are  reasonably  expected on a
         timely basis to be able to perform  properly  date-sensitive  functions
         for all dates before and after  January 1, 2000 (that is, be "Year 2000
         Compliant"),  except to the extent that a failure to do so could not be
         reasonably expected to have a material adverse effect on the Collateral
         Agent or on the  transaction  documented  under this  Agreement,  or to
         result in a Termination Event.

                  The Collateral Agent (i) has completed a review and assessment
of all  computer  applications  (including,  but not  limited  to  those  of its
suppliers, vendors, customers, and any third party servicers), which are related
to or involved in the  origination,  collection,  management or servicing of the
Receivables  (the  "Receivables  Systems") and (ii) has  identified  any of such
Receivables  Systems which are "mission  critical"  operations (i.e. those which
jeopardize  the viability of the  Collection  Agent's  business if not Year 2000
Compliant).  The  Collection  Agent  will  implement  a plan to ensure  that all
"mission critical" operations of the Receivables Systems are Year 2000 Compliant
or will be Year 2000 Compliant on or before June 30, 1999, and thereaf ter.

                  The  costs  of  all  assessment,   remediation,   testing  and
integration  related  to the  Collection  Agent's  plan for  becoming  Year 2000
Compliant will not have a material adverse effect on the financial  condition or
operations of the Collec tion Agent.

                  Any document,  instrument,  certificate or notice delivered by
the Collection  Agent to the Collateral  Agent,  the Secured  Parties  hereunder
shall be deemed a representation and warranty by the Collection Agent.



                                                 52

<PAGE>



                  SECTION 3.3 Reaffirmation of  Representations  and Warranties.
On each Determination Date,  Remittance Date and day on which a Funding is made,
each of the Debtor and the Collection  Agent,  shall be deemed to have certified
that all of its respective  representations and warranties described in Sections
3.1 and 3.2 are  correct on and as of such day as though  made on and as of such
day.


                                                 53

<PAGE>



                                   ARTICLE IV

                              CONDITIONS PRECEDENT

                  SECTION 4.1 Conditions to Effectiveness.  This Agreement shall
become effective on the first day on which all of the following  conditions have
been satisfied:

                                    (a) A  Certificate  of the  Secretary of the
         Debtor  certifying  (i) the names and  signatures  of the  officers and
         other agents authorized on its behalf to execute this Agreement and the
         other Transaction  Documents and any other documents to be delivered by
         it hereunder or thereunder (on which  Certificate the Collateral  Agent
         and the Secured  Parties may  conclusively  rely until such time as the
         Collateral  Agent and the Secured Parties shall receive from the Debtor
         a revised  Certificate meeting the requirements of this clause (a)(i)),
         (ii) a copy of the Debtor's Certificate of Incorporation, as amended to
         the date hereof,  certified  by the  Secretary of State of the State of
         Delaware,  (iii) a copy of the Debtor's By-laws, as amended to the date
         hereof,  (iv) a copy of  resolutions of the Debtor's Board of Directors
         approv ing the transactions  contemplated  hereby and (v) a certificate
         of the  Secretary  of State of the  State of  Delaware  certifying  the
         Debtor's good standing.

                                    (b) A  Certificate  of the  Secretary of the
         Collection  Agent  certifying  (i)  the  names  and  signatures  of the
         officers  authorized  on its behalf to execute this  Agreement  and any
         other  documents to be delivered by it hereunder (on which  Certificate
         the  Collateral  Agent and the Secured  Parties may  conclusively  rely
         until  such time as the  Collateral  Agent and  Secured  Parties  shall
         receive from the  Collection  Agent a revised  Certificate  meeting the
         requirements  of this  clause  (a)(i)),  (ii) a copy of the  Collection
         Agent's  Articles  of  Incorporation,  as amended  to the date  hereof,
         certified by the  Secretary  of State of the State of Indiana,  (iii) a
         copy of the Collection Agent's By-laws,  as amended to the date hereof,
         (iv) a copy of resolutions of the Collection Agent's Board of Directors
         approving the transactions contemplated hereby and (v) a certificate of
         the  Secretary  of  State  of  the  State  of  Indiana  certifying  the
         Collection Agent's existence.

                                    (c)  Copies of proper  financing  statements
         (Form  UCC-1),  naming  UAC as the  debtor  in favor of the  Debtor  as
         secured party and the Collateral  Agent, for the benefit of the Secured
         Parties,  as assignee of the secured party or other similar instruments
         or documents as may be  necessary or in the  reasonable  opinion of the
         Collateral  Agent  desirable  under the  Relevant  UCC to  perfect  the
         Debtor's


                                                 54

<PAGE>



security interest in the Receivables, Related Security and Collections, free and
clear of any Adverse Claim.

                                    (d)  Copies of proper  financing  statements
         (Form UCC-1),  dated a date  reasonably near to the date of the Initial
         Funding  naming  the  Debtor as the  debtor in favor of the  Collateral
         Agent,  for the  benefit  of the  Secured  Parties,  or  other  similar
         instruments  or  documents  as may be  necessary  or in the  reasonable
         opinion of the  Collateral  Agent  desirable  under the Relevant UCC to
         perfect the Collateral  Agent's  security  interest in the  Collateral,
         including all Receivables,  Related Security and Collections,  free and
         clear of any Adverse Claim.

                                    (e)  Copies of proper  financing  statements
         (Form UCC-3), if any, necessary under the Relevant UCC to terminate all
         security  interests  and other rights of any person in the  Collateral,
         including the Receivables, Related Security and Collections, previously
         granted by the Debtor.

                                    (f)   Certified   copies  of   request   for
         information  or  copies  (Form  UCC-11)  (or a  similar  search  report
         certified by parties  acceptable to the Collateral  Agent) dated a date
         reasonably  near the date of the Initial  Funding listing all effective
         financing  statements which name the Debtor (under its present name and
         any previous  name) as debtor and which are filed in  jurisdictions  in
         which the filings were made  pursuant to item (e) above  together  with
         copies of such  financing  state  ments  (none of which shall cover any
         Receivables or Contracts).

                                    (g) Opinions of Barnes & Thornburg,  special
         counsel to the Debtor and the  Collection  Agent,  covering the matters
         set forth in (i) Exhibit I hereto, and (ii) Exhibit J hereto.

                                    (h) An opinion of Barrett & McNagny, special
         counsel  to the  Debtor  and the  Collection  Agent,  covering  matters
         relating to Florida law.

                                    (i) A list setting forth all Receivables and
         the  Outstanding  Balances  thereon as of the close of  business on the
         Cut-Off Date and such other infor mation as the Collateral Agent or any
         of the Secured Parties may reasonably request.

                                    (j) An executed copy of the Fee Letter.

                                    (k) The Note,  duly  executed  by the Debtor
         and appropri ately completed.



                                                 55

<PAGE>



                  (l) A Termination and Release Agreement, dated as of September
18, 1998,  among the Company,  the Debtor and UAC,  terminating the Transfer and
Administration  Agreement,  dated as of June 27,  1995 (as  amended  to the date
hereof), among the Company, the Debtor and UAC.

                                    (m) A  Termination  and  Release  Agreement,
         dated as of September 18, 1998,  among the Company,  the Debtor and UAC
         terminating  the Transfer  and  Administration  Agreement,  dated as of
         August 24, 1995 (as amended to the date hereof), among the Company, PFC
         and UAC.

                                    (n) The  Arrangement  Fee in accordance with
         Section 2.5.

                                    (o) Such other  documents as the  Collateral
         Agent or the Secured Parties shall reasonably request.


                                    ARTICLE V

                                    COVENANTS

                  SECTION 5.1  Affirmative  Covenants  of the Debtor and UAC. At
all times from the date hereof to the later to occur of (i) the Termination Date
or (ii) the date on which the Net Investment is zero, unless the Secured Parties
shall otherwise consent in writing:

                                    (a) Financial Reporting.  The Debtor and UAC
         each  will  maintain,  for  itself  and each  Subsidiary,  a system  of
         accounting  established  and  administered in accordance with generally
         accepted accounting  principles,  and UAC (or, in the case of the first
         sentence of clauses  (iii),  (iv),  and clause  (ix),  the Debtor) will
         furnish  to the  Administrative  Agent,  the  Collateral  Agent and the
         Insurer:

                         
             
                                    (i) Annual  Reporting.  Within  ninety  (90)
                  days  after the  close of each of its  fiscal  years,  audited
                  financial  state ments,  prepared in accordance with generally
                  accepted  accounting  principles on a  consolidated  basis for
                  itself and its  Subsidiaries,  includ ing balance sheets as of
                  the end of such  period,  related  statements  of  operations,
                  shareholder's  equity and cash flows,  accompanied by an audit
                  report  of  a  nationally   recognized   firm  of  independent
                  certified   public   accountants   (or  such   other  firm  of
                  independent  certified  public  accountants  acceptable to the
                  Administrative Agent, the Collateral


                                                 56

<PAGE>



                  Agent,  and the Insurer)  which report shall be unqualified as
                  to going  concern and scope of audit and shall state that such
                  consolidated financial statements present fairly the financial
                  position of UAC and its  Subsidiaries  at the dates  indicated
                  and the  results of their  operations  and their cash flow for
                  the periods  indicated is in conformity with GAAP and that the
                  examination   had  been  made  in  accordance  with  generally
                  accepted auditing standards.

                                    (ii) Quarterly Reporting.  Within forty-five
                  (45) days after the close of the first three quarterly periods
                  of each of its fiscal years, for itself and its  Subsidiaries,
                  consolidated  unaudited balance sheets as at the close of each
                  such  period  and   consolidated   re  lated   statements   of
                  operations, shareholder's equity and cash flows for the period
                  from  the  beginning  of such  fiscal  year to the end of such
                  quarter, all certified by its chief financial officer.

                                    (iii) Compliance  Certificate.  Concurrently
                  with the delivery by UAC of the financial  statements required
                  hereun der, a compliance  certificate  signed by its treasurer
                  or  vice  president  stating  that  no  Termination  Event  or
                  Potential  Termination  Event ex ists,  or if any  Termination
                  Event or  Potential  Termination  Event  exists,  stating  the
                  nature and status thereof. On and after the date of any change
                  in ownership of UAC  contemplated by Section 5.2(i),  together
                  with  the  financial   statements   hereunder,   a  compliance
                  certificate  signed  by the  chief  financial  officer  of UAC
                  showing the computation of, and showing  compliance with, each
                  of the quarterly  financial  tests or conditions  set forth in
                  Section 5.2(i).

                                    (iv) Notice of  Termination  Events or Poten
                  tial Termination  Events. As soon as possible and in any event
                  within two (2) days after the  occurrence of each  Termination
                  Event or each Potential  Termination Event, a statement of the
                  treasurer  or  vice  president  of the  Debtor  setting  forth
                  details of such  Termination  Event or  Potential  Termination
                  Event and the  action  which the Debtor pro poses to take with
                  respect thereto.

                                    (v) Change in Credit and  Collection  Policy
                  and Debt  Ratings.  Within  ten (10)  days  after the date any
                  material  change in or amendment to the Credit and  Collection
                  Policy is made, a


                                                 57

<PAGE>



                  copy of the  Credit  and  Collection  Policy  then  in  effect
                  indicating such change or amendment.

                                    (vi)  Credit  and  Collection  Policy.  Upon
                  request  by the  Collateral  Agent  or any  Secured  Party,  a
                  complete  copy of the Credit  and  Collection  Policy  then in
                  effect.

                                    (vii) Blue Book. Within forty-five (45) days
                  after the close of the quarterly  period of each of its fiscal
                  years, a copy of the UAC Quarterly  Statistical Update (a/k/a/
                  UAC's "blue book").

                                    (viii) Green Book.  Within  forty-five  (45)
                  days  after the close of the  quarterly  period of each of its
                  fiscal years, a copy of the Union Acceptance  Corporation Tier
                  II Quarterly  Statistical Update (a/k/a UAC's "green book") or
                  the equivalent information in some other written form.

                                    (ix)  ERISA.  Promptly  after the  filing or
                  receiving  thereof,  copies of all reports  and  notices  with
                  respect to any  Reportable  Event (as defined in Article IV of
                  ERISA)  which the Debtor,  UAC or any ERISA  Affiliate  of the
                  Debtor or UAC files  under  ERISA  with the  Internal  Revenue
                  Service,  the Pension Benefit Guaranty Corporation or the U.S.
                  Department  of Labor or which  the  Debtor,  UAC or any  ERISA
                  Affiliates  of the Debtor or UAC  receives  from the  Internal
                  Revenue Service,  the Pension Benefit Guaranty  Corporation or
                  the U.S. Department of Labor.

                                    (x) Other  Information.  Such other  informa
                  tion    (including    non-financial    information)   as   the
                  Administrative  Agent,  the  Collateral  Agent or any  Secured
                  Party may from time to time rea sonably request.

                
              
                  (b)  Conduct of  Business.  The  Debtor  will and UAC will (x)
carry on and  conduct  its  business  in  substantially  the same  manner and in
substan tially the same or related fields of enterprise (including,  in the case
of UAC,  consumer  finance  activities) as it is presently  conducted and do all
things  necessary  to remain duly  incorporated,  validly  existing  and in good
standing as a domestic  corporation in its jurisdiction of incorporation and (y)
maintain all requisite authority to conduct its business in each jurisdiction in
which its business is conducted.



                                                 58

<PAGE>



             
                  (c) Compliance  with Laws. The Debtor will and UAC will comply
in all material respects with all laws, rules, regulations,  orders, writs, judg
ments, injunctions, decrees or awards to which it may be subject.

                  (d) Furnishing of Information  and Inspection of Records.  The
Debtor will furnish to the Collateral Agent and the Secured Parties from time to
time such information with respect to the Receivables as the Collateral Agent or
any  Secured  Party  may  reasonably  request,  including,  without  limitation,
listings  identi  fying  the  Obligor  and  the  Outstanding  Balance  for  each
Receivable. Upon at least two (2) Business Days prior notice, the Debtor and UAC
will during regular  business  hours permit the Collateral  Agent or any Secured
Party,  or their agents or representa  tives,  (i) to examine and make copies of
and abstracts  from all Records and (ii) to visit the offices and  properties of
the Debtor and UAC for the purpose of  examining  such  Records,  and to discuss
matters relating to Receivables or the Debtor's or UAC's  performance  hereunder
or under the Sale and Purchase Agreement with any of the officers,  employees or
independent  public  accountants  of the Debtor or UAC having  knowledge of such
matters.

                  (e) Keeping of Records  and Books of  Account.  The Debtor and
UAC (consistent  with its role as Collection  Agent) will maintain and implement
administrative  and operating  procedures  (including,  without  limitation,  an
ability  to  recreate  records  evidencing  Receivables  in  the  event  of  the
destruction  of the originals  thereof),  and keep and maintain,  all documents,
books,  records and other information  reasonably necessary or advisable for the
collection of all Receivables (in cluding, without limitation,  records adequate
to permit the daily identification of each new Receivable and all Collections of
and adjustments to each existing  Receivable).  The Debtor and UAC will give the
Collateral Agent, the Insurer,  Moody's and S&P notice of any material change in
the  administrative  and  operating  procedures  referred  to  in  the  previous
sentence.

                  (f) Performance and Compliance with Receivables and Contracts.
The Debtor and UAC will at their  expense  timely and fully  perform  and comply
with all  material  provisions,  covenants  and other  promises  required  to be
observed by it under the Contracts related to the Receivables.

                  (g) Credit and  Collection  Policies.  UAC will  comply in all
material  respects  with the  Credit  and  Collection  Policy  in regard to each
Receivable and the related Contract.



                                                 59

<PAGE>



                  (h)  Collections.  The  Debtor  and  UAC  shall  instruct  all
Obligors  to cause  all  Collections  to be  deposited  directly  to a  Lock-Box
Account.

                  (i)  Collections  Received.  The  Debtor and UAC shall hold in
trust,  and  deposit,  immediately,  but in any  event  not  later  than two (2)
Business  Days of its receipt  thereof,  to a Lock-Box  Account all  Collections
received from time to time by them.

                  (j)  Separate  Business.  The Debtor shall at all times (a) to
the extent the Debtor's office is located in the offices of UAC or any Affiliate
of UAC,  pay fair  market rent for its  executive  office  space  located in the
offices  of UAC or any  Affiliate  of UAC,  (b)  maintain  the  Debtor's  books,
financial  statements,  accounting  records and other  corporate  documents  and
records  separate from those of UAC or any other  entity,  (c) not commingle the
Debtor's assets with those of UAC or any other entity (it being  understood that
certain  Collections  on  Receivables  owned by the  Debtor  may be  temporarily
commingled  with  collections  on other  receivables  serviced by UAC);  (d) act
solely in its corporate name and through its own authorized officers and agents,
(e) make  investments  directly or by brokers  engaged and paid by the Debtor or
its agents  (provided  that if any such Agent is an  Affiliate  of the Debtor it
shall be  compensated  at a fair market rate for its  services),  (f) separately
manage the Debtor's  liabilities  from those of UAC or any Affiliates of UAC and
pay its own liabil ities,  including all administrative  expenses,  from its own
separate  assets,  and (g) pay from the  Debtor's  assets  all  obligations  and
indebtedness  of any kind incurred by the Debtor.  The Debtor shall abide by all
corporate  formalities,  including the mainte nance of current minute books, and
the Debtor shall cause its  financial  statements  to be prepared in  accordance
with  generally  accepted  accounting  principles in a manner that indicates the
separate  existence  of the Debtor and its  assets and  liabilities.  The Debtor
shall (i) pay all its liabilities, (ii) not assume the liabilities of UAC or any
Affil  iate of UAC,  and  (iii)  not  guarantee  the  liabilities  of UAC or any
Affiliate  of UAC. The  officers  and  directors of the Debtor (as  appropriate)
shall make  decisions  with respect to the business and daily  operations of the
Debtor independent of and not dictated by any controlling entity.

                  (k) Corporate  Documents.  The Debtor shall only amend, alter,
change or repeal Articles III, IV, V, VI, and XI of its Certificate of Incorpora
tion as in  effect on the date  hereof  with the prior  written  consent  of the
Administra tive Agent.

                  (l) Year  2000  Compliance.  Each of the  Debtor  and UAC will
promptly notify the Administrative Agent and the Insurer in the event the Debtor


                                                 60

<PAGE>



or UAC discovers or determines that any computer application (including those of
its suppliers, vendors and customers) (i) that is necessary for the origination,
collection,  management,  or servicing of the Receivables  will not be Year 2000
Compliant  on or before June 30,  1999 and  thereafter,  (ii) that is  otherwise
material to its or any of its Subsidiaries'  business and operations will not be
Year 2000 Compliant on a timely basis, except to the extent that, in the case of
(ii) above, such failure could not reasonably be expected (x) to have a material
adverse effect on the Debtor or UAC or on the transaction  documented under this
Agreement, or (y) to result in a Termination Event, or (iii) notwithstanding the
foregoing,  that is necessary for "mission critical" operations will not be Year
2000 Compliant on or before June 30, 1999.

                  Further,   each   of  the   Debtor   and  UAC   will   deliver
simultaneously  with any quarterly or annual financial  statements or reports to
be delivered  under the Agreement,  a letter,  report,  certificate or statement
signed by the appropriate officer that no material event, problems or conditions
have occurred which in the opinion of management would (i) prevent or materially
delay the Debtor's or UAC's plan to become Year 2000  Compliant or (ii) cause or
be likely to cause the Debtor's or UAC's  representations  and  warranties  with
respect to being or becoming Year 2000 Compli ant to no longer be true.

                  SECTION 5.2 Negative  Covenants of Debtor and UAC.  During the
term of this Agreement,  unless the Secured  Parties shall otherwise  consent in
writing:

                  (a) No Sales, Liens, Etc. Except as otherwise provided herein,
neither the Debtor nor UAC will sell, assign (by operation of law or other wise)
or otherwise dispose of, or create or suffer to exist any Adverse Claim upon (or
the filing of any  financing  statement)  or with respect to, any  Receivable or
related Contract, or upon or with respect to any account which concentrates in a
Lock-Box Bank to which any Collections of any Receivable are sent, or assign any
right to re ceive income in respect thereof.

                  (b) No  Extension  or  Amendment  of  Receivables.  Except  as
otherwise  permitted  in Section  6.2,  neither the Debtor nor UAC will  extend,
amend or otherwise modify the terms of any Receivable, or amend, modify or waive
any term or condition of any Contract related thereto.

                  (c) No Amendment of Sale and  Purchase  Agreement.  The Debtor
shall not amend or otherwise modify the Sale and Purchase Agreement with out the
prior written consent of the Secured Parties.



                                                 61

<PAGE>



                  (d) No Change in  Business  or Credit and  Collection  Policy.
Neither  the Debtor  nor UAC shall,  without  the prior  written  consent of the
Agent,  make any change in the  character  of its  business or in the Credit and
Collection   Policy,   which  change  would,  in  either  case  (i)  impair  the
collectibility  of any Receiv able or (ii) change the write-off policy in effect
as of the Closing Date, with respect to the Receivables and the Contracts.

                  (e) Sale of Assets, Etc. Neither the Debtor nor UAC will sell,
lease or transfer all or  substantially  all of its assets to any other  person,
provided, however, that no such sale shall be deemed to occur solely as a result
of a  Take-Out  or  solely  as a result  of the sale of  Contracts  and  related
Receivables  which are  released to the Debtor  pursuant to Section  2.15(c) and
2.15(d).

                  (f) Change in Payment  Instructions  to Obligors.  Neither the
Debtor  nor UAC nor the  Collection  Agent will add or  terminate  any bank as a
Lock-Box  Bank or any account as a Lock-Box  Account to or from those  listed in
Exhibit B hereto or make any change in its  instructions  to Obligors  regarding
pay ments to be made to any Lock-Box  Account,  unless (i) such instructions are
to deposit  such  payments  to  another  existing  Lock-Box  Account or (ii) the
Collateral Agent and the Administrative Agent shall have received written notice
of such addi tion, termination or change at least 30 days prior thereto.

                  (g) Change of Name,  Etc. The Debtor will not change its name,
identity or structure  or its chief  executive  office,  unless at least 30 days
prior to the  effective  date of any such  change  the  Debtor  delivers  to the
Collateral Agent UCC financing  statements,  executed by the Debtor necessary to
reflect such change and to continue the  perfection  of the  Collateral  Agent's
security interest in the Receivables.

                  (h) No  Mergers,  Etc.  Neither  the  Debtor  nor UAC will (i)
consolidate  or merge  with or into any other  Person,  or (ii)  sell,  lease or
transfer all or substantially all of its assets to any other person,  unless the
Debtor or UAC, respec tively, is the surviving entity.

                  (i) Sale  Treatment.  Neither the Debtor nor UAC will  account
for  (including  for  accounting  and tax  purposes),  or otherwise  treat,  the
transactions contemplated by the Sale and Purchase Agreement in any manner other
than as a sale of Receivables by UAC to the Debtor.

                  (j) Other Debt. Except as provided for herein, the Debtor will
not create, incur, assume or suffer to exist any indebtedness whether current or


                                                 62

<PAGE>



funded,  or any  other  liability  other  than (i)  indebtedness  of the  Debtor
representing fees,  expenses and indemnities arising hereunder or under the Sale
and Purchase  Agreement for the purchase price of the Receivables under the Sale
and Purchase  Agreement,  and (ii) other  indebtedness  incurred in the ordinary
course  of  its  business  in  an  amount  not  to  exceed  $9,500  (except  for
indebtedness  incurred in connection  with the  repurchase of  Receivables  from
UARC) at any time outstanding.

                  SECTION 5.3 Hedging  Arrangements.  The Collection Agent shall
(i) at or prior to the time of any Funding, provide to the Administrative Agent,
the Collateral Agent and the Insurer an officer's  certificate  stating that the
Collection Agent has Hedging  Arrangements in place satisfying the conditions of
this Section 5.3 as set forth below and after  January 1, 1999,  qualifies as an
Acceptable Hedging Arrangement (as defined in the Insurance Agreement), and (ii)
in connection  with any  Settlement  Statement  provided  hereunder,  provide an
executed copy of all existing Hedging  Arrangements,  which Hedging Arrangements
shall be satisfactory to the Administrative  Agent, the Collateral Agent and the
Insurer,  and  with  respect  to which at any time  after  the  occurrence  of a
Termination  Event  the  Debtor  shall be the bene  ficiary,  in  respect  of an
aggregate  notional  amount at least equal to the Net Invest ment.  The form and
structure and  counterparty to each Hedging  Arrangement  shall be acceptable to
the  Administrative  Agent,  the Collateral Agent and the Insurer and must be in
full force and effect at all times  during which the Net  Investment  is greater
than zero (however such required amount may be reduced for the period of time be
tween  the  pricing  and  the  funding  of  a  structured   financing  utilizing
receivables  released to the Debtor  pursuant to Section  2.15 by the  aggregate
Outstanding Balance of such Receivables).


                                   ARTICLE VI

                         ADMINISTRATION AND COLLECTIONS

                  SECTION 6.1  Appointment of Collection  Agent.  The servicing,
administering  and  collection  of the  Receivables  shall be  conducted by such
Person (the  "Collection  Agent") so designated  from time to time in accordance
with this Section  6.1.  Until the  Collateral  Agent gives notice to UAC of the
designation of a new Collection  Agent, UAC is hereby  designated as, and hereby
agrees to perform the duties and obligations  of, the Collection  Agent pursuant
to the terms  hereof.  The  Collateral  Agent,  upon the written  request of the
Insurer shall, or may, with the consent of the Insurer, upon the occurrence of a
Collection Agent Default or any other Termination Event, designate as Collection
Agent any Person (including itself)


                                                 63

<PAGE>



acceptable to the Insurer to succeed UAC or any successor  Collection  Agent, on
the  condition  in each case that any such Person so  designated  shall agree to
perform the duties and obligations of the Collection Agent pursuant to the terms
hereof,  but in any  event  the  Company  shall  notify  Moody's  and S&P of any
Collection  Agent  Default.  The Company may notify any Obligor of its  security
interest in the Contracts and the related Receivables.

                  SECTION 6.2 Duties of Collection Agent.

                  (a) The  Collection  Agent shall take or cause to be taken all
such action as may be necessary or  advisable  to collect each  Receivable  from
time to time, all in accordance with  applicable  laws,  rules and  regulations,
with  reasonable  care and  diligence,  and in  accordance  with the  Credit and
Collection Policy.  Each of the Debtor, the Company,  each Bank Investor and the
Insurer  hereby  appoints as its Agent the Collection  Agent,  from time to time
designated  pursuant  to Section  6.1,  to  enforce  its  respective  rights and
interests in and under the Receivables,  the Related Security and the Contracts.
The Collection Agent shall remit daily, within two (2) Business Days of receipt,
to  the  Collection  Account  all  Collections  received  with  respect  to  any
Receivables.  The Collection  Agent shall  segregate and deposit to the Agent's,
the Company's, the Bank Investor's or the Insurer's account, as applicable, such
Person's allocable share of Collections of Receivables when required pursuant to
Article II hereof.  So long as no  Termination  Event shall have occurred and be
con tinuing,  the Collection  Agent may,  unless  otherwise  required by law, in
accordance  with the Credit  and  Collection  Policy,  extend  the  maturity  of
Receivables as the Collection  Agent may determine to be appropriate to maximize
Collections  thereof.  The Debtor shall hold in trust for the Secured Parties in
accordance with their security interest, all Records which evidence or relate to
Receivables or Related Security.  In the event that a successor Collection Agent
is  appointed  by the  Company,  upon the  direction  or with the consent of the
Insurer,  the Debtor shall deliver to the  Collection  Agent and the  Collection
Agent shall hold in trust for the Debtor and the Secured  Parties in  accordance
with  their  respective  interests,  all  Records  which  evidence  or relate to
Receivables  or  Related  Security.  Notwithstanding  anything  to the  contrary
contained  herein,  the  Collateral  Agent shall have the absolute and unlimited
right to direct the Collection Agent (whether the Collection Agent is the Debtor
or any other  Person)  to  commence  or  settle  any  legal  action  to  enforce
collection  of any Receiv able or to  foreclose  upon or  repossess  any Related
Security.

                  (b) The Collection  Agent shall,  as soon as  practicable  fol
lowing  receipt  thereof,  turn  over  to  the  Debtor  any  collections  of any
indebtedness  of any Obligor which is not a Receivable.  If UAC or any affiliate
thereof is not the Col lection Agent, the Collection  Agent, by giving three (3)
Business Days' prior written notice to the Collateral  Agent,  the Agent and the
Insurer,  may revise the percentage  used to calculate the Servicing Fee so long
as the revised  percentage  will not result in a Servicing Fee that exceeds 110%
of the  reasonable  and  appropriate  out-of-pocket  costs and  expenses of such
Collection Agent incurred in connection with the perfor mance of its obligations
hereunder as documented to the reasonable  satisfaction of the Collateral Agent,
the Agent and the Insurer. The Collection Agent, if other than the Debtor, shall
as soon as  practicable  upon  demand,  deliver to the Debtor all Records in its
possession which evidence or relate to indebtedness of an Obligor which is not a
Receivable.

                  (c) On or before ninety (90) days after the end of each fiscal
year of the  Collection  Agent,  beginning  with the fiscal year ending June 30,
1999, the Collection Agent shall cause a firm of independent  public accountants
(who may also render other  services to the  Collection  Agent or the Debtor) to
furnish a report on applying agreed upon  procedures to the Collateral  Agent to
the  effect  that  they  have (i)  compared  the  information  contained  in the
Settlement  Statements and Withdrawal Notices delivered during such fiscal year,
based on a sample size provided by the Agent, with the information  contained in
the Contracts and the Collection  Agent's records and computer  systems for such
period,  (ii)  verified  the  Net  Receiv  ables  Balance  as of the end of each
Settlement  Period during such fiscal year,  and (iii) verified that a sample of
Receivables  treated by the  Collection  Agent as Eligible  Receivables  in fact
satisfied the requirements of the definition  thereof contained herein, and (iv)
conducted a 'negative  confirmation' of a sample of the Receivables and verified
that the Collection  Agent's  records and computer system used in servic ing the
Receivables   contained  correct  information  with  regard  to  due  dates  and
outstanding balances,  except, in each case for (a) such exceptions as such firm
shall believe to be immaterial (which exceptions need not be enumerated) and (b)
such other exceptions as shall be set forth in such report.

                  (d) Notwithstanding anything to the contrary contained in this
Article VI, the Collection Agent, if not the Debtor, shall have no obligation to
collect,  enforce or take any other  action  described  in this  Article VI with
respect to any Receivable  that is not included in the Collateral  other than to
deliver to the Debtor the  Collections  and  documents  with respect to any such
Receivable as de scribed in Section 6.2(b).

                  (e) In the event that a Take-Out  does not occur at least once
in any period of sixteen (16) consecutive  calendar weeks, the Collateral Agent,
the  Company or the  Insurer  shall  have the right to conduct  (or to cause its
accoun  tants or other  third  parties to  conduct)  an audit of the  Collection
Agent's records  (including all Records and Contracts) and servicing,  reporting
and collection proce dures.

                  SECTION 6.3 Collection  Agent Defaults.  The occurrence of any
one or more of the following events shall constitute a Collection Agent Default:

                  (a) any representation,  warranty,  certification or statement
made by the Collection Agent  (including UAC, if it is the Collection  Agent) in
this Agreement or in any other document delivered pursuant hereto shall prove to
have been incorrect in any material respect when made or deemed made; or

                  (b) the Collection  Agent shall default in the  performance of
any payment, covenant or undertaking hereunder; or

                  (c) any Event of  Bankruptcy  shall occur with  respect to the
Collection Agent or any Subsidiary of Collection Agent.

                  SECTION 6.4 Rights After  Designation of New Collection Agent.
At any time  following the  designation  of a Collection  Agent (other than UAC)
pursuant to Section 6.1:

                                    (i) The Agent or the Insurer may direct that
                  payment of all amounts  payable  under any  Receivable be made
                  directly  to  the  Collateral   Agent  and  the  Insurer,   as
                  applicable, or their respec tive designees.

                                    (ii) The Debtor shall, at the Agent's or the
                  Insurer's request and at the Debtor's expense,  give notice of
                  the Collat eral Agent's  interest in the  Receivables  to each
                  Obligor  and direct  that  payments  be made  directly  to the
                  Collateral Agent or its designee.

                                    (iii) The Debtor  shall,  at the  Agent's or
                  the Insurer's  request,  (A) assemble all of the Records,  and
                  shall make the same available to the Collateral  Agent and the
                  Insurer at a place se lected by the  Collateral  Agent and the
                  Insurer or their respective  designees,  and (B) segregate all
                  cash, checks and other instruments received by it from time to
                  time  constituting  Collections  of  Receivables  in a  manner
                  acceptable to the Collateral  Agent and the Insurer and shall,
                  promptly upon receipt,  remit all such cash, checks and instru
                  ments,  duly  endorsed or with duly  executed  instruments  of
                  transfer, to the Collateral Agent or its designee.

                                    (iv)  The  Debtor  hereby   authorizes   the
                  Collateral  Agent  to take any and all  steps in the  Debtor's
                  name and on behalf of the Debtor  necessary or  desirable,  in
                  the  determination  of the  Collateral  Agent,  to collect all
                  amounts  due  under  any  and all  Receiv  ables  and  Related
                  Security with respect thereto, including,  without limitation,
                  endorsing  the Debtor's  name on checks and other instru ments
                  representing  Collections  and enforcing such  Receivables and
                  the related Contracts.

                  SECTION 6.5 Responsibilities of the Debtor. Anything herein to
the  contrary  notwithstanding,   the  Debtor  shall  (i)  perform  all  of  its
obligations under the Contracts related to the Receivables to the same extent as
if  interests  in such  Receiv  ables  had not been  pledged  hereunder  and the
exercise by the Collateral  Agent of its rights  hereunder shall not relieve the
Debtor from such obligations and (ii) pay when due any taxes,  including without
limitation, any sales taxes payable in connection with the Receivables and their
creation and  satisfaction.  Neither the Collateral  Agent nor any Secured Party
shall have any obligation or liability with respect to any Receivable or related
Contracts, nor shall any of them be obligated to perform any of the obliga tions
of the Debtor thereunder.


                                   ARTICLE VII

                               TERMINATION EVENTS

                  SECTION 7.1 Termination  Events.  The occurrence of any one or
more of the following events shall constitute a Termination Event:

                                    (a)    any     representation,     warranty,
                  certification  or statement  made by the Debtor or UAC in this
                  Agreement,  the Sale and  Purchase  Agreement  or in any other
                  Transaction Document shall prove to have been incorrect in any
                  material respect when made or deemed made;

                                    (b) the  Debtor or UAC shall  default in the
                  performance of (i) any payment  obligation  hereunder or under
                  the Sale and Purchase  Agreement or (ii) any other covenant or
                  undertaking hereunder or under the Sale and Purchase


                                                 64

<PAGE>



                  Agreement  which in the case of this clause (ii) shall  remain
                  unremedied for five (5) days; or

                                    (c) any Event of Bankruptcy shall occur with
                  respect  to  the  Debtor  or  the  Collection   Agent  or  any
                  Subsidiary of either of them; or

                                    (d) a Collection  Agent  Default  shall have
                  occurred or for any reason UAC is not the Collection Agent; or

                                    (e) the  Collection  Agent shall at any time
                  not be in compliance with the requirements of Section 5.3; or

                                    (f)  the  Collateral  Agent  shall,  for any
                  reason,  fail to have a valid  and  perfected  first  priority
                  security  interest in the Receivables and Related Security and
                  Collections  with  respect  thereto,  free  and  clear  of any
                  Adverse Claim; or

                                    (g) either of the  Debtor or the  Collection
                  Agent  shall  con  solidate  or merge  with or into any  other
                  Person whereby it is not the surviving entity; or

                                    (h) there shall have  occurred  any material
                  adverse  change  in  the  operations  of  the  Debtor  or  the
                  Collection  Agent since the Closing  Date,  or any other event
                  shall have occurred which  materially  affects the Debtor's or
                  the   Collection   Agent's   ability  to  either  collect  the
                  Receivables or to perform under this  Agreement,  the Sale and
                  Purchase Agreement or any other Transaction Document; or

                                    (i) the  Liquidity  Provider  or the  Credit
                  Support  Provider  shall  have given  notice  that an event of
                  default has occurred and is  continuing  under its  agreements
                  with the Company; or

                                    (j)  the  Commercial  Paper  issued  by  the
                  Company  shall not be rated at least "A-2" by S&P and at least
                  "P-2" by Moody's; or

                                    (k) (i) the Net Investment  minus amounts on
                  deposit in the Prefunding Account shall at any time exceed the
                  Net  Receivables  Balance,  or (ii) the Net Asset  Test is not
                  satisfied; or

                                    (l) a Take-Out shall not occur at least once
                  in any period of six consecutive calendar months; or



                                                 65

<PAGE>



                                    (m) the Net  Yield  as of any  Determination
                  Date is less than 2.00%;

                                    (n) a draw is made  under  the  Policy or an
                  Insurer Default has occurred and is continuing;

                                    (o) the Insurer shall have given notice that
                  an event of default has occurred and is  continuing  under the
                  Insurance Agreement;

                                    (p)  the  term of the  Policy  is not of the
                  term  required  by the  Company  (which term shall be at least
                  equal to the term of the  latest  maturing  Receivable  in the
                  facility plus 90 days); and

                                    (q) the sum of the (i)  amount on deposit in
                  the Reserve Account and (ii) the amount available  pursuant to
                  any Reserve Account Guaranty is less than the Required Reserve
                  Account Amount for two (2) consecutive Business Days.

                  SECTION  7.2  Termination.   If  a  Termination  Event  occurs
hereunder and is continuing,  the Collateral  Agent, at the written direction of
the Insurer shall, or the Collateral Agent may, with the consent of the Insurer,
in either case by notice to the Debtor,  (i) if UAC is the  Collection  Agent at
the time, terminate UAC as Collec tion Agent hereunder, or (ii) declare any date
as the date upon which the Note shall  become due and payable,  and,  subject to
the  limitations  on recourse set forth in Section 2.1 hereof and Section 6.8 of
the Note Purchase  Agreement,  the Collateral Agent shall have all of the rights
and  remedies  provided to a secured  creditor or a purchaser  of chattel  paper
under the Relevant UCC by applicable law in respect thereto (including,  but not
limited to, initiating  foreclosure and/or liquidation proceed ings with respect
to all of the  Receivables and Contracts or any portion  thereof).  In addition,
the Agent shall have the right to  designate  the Base Rate plus,  if an Insurer
Default shall have occurred,  2%, to be applicable to the Net Investment (except
in the case of a Termination Event described under clauses (i) and (j) above, in
which case the Adjusted  LIBOR Rate or the Base Rate,  as  applicable,  shall be
applicable),  and the Company shall have the right to cease  issuing  Commercial
Paper  in  order to  maintain  the Net  Investment  and may  assign  to the Bank
Investors all of its right, title and interest hereunder.

                  No waiver of any  Termination  Event or Potential  Termination
Event shall be effective without the prior written consent of the Insurer.



                                                 66

<PAGE>



                  If the Note is  declared  due and payable in  accordance  with
this Section 7.2, the Collateral  Agent shall,  at the direction of the Insurer,
and may, with the consent of the Insurer, do any one or more of the following:

                                    (i) take all  necessary  action to foreclose
         upon the Collateral;

                                    (ii)   retain in satisfaction of any amounts
         owing  from the  Debtor  all  amounts  otherwise  payable to the Debtor
         pursuant to this  Agreement to the extent  necessary to pay in full all
         amounts  (including  principal  and interest) (i) due and payable under
         the Note,  (ii) due and payable by the Debtor  under the Note  Purchase
         Agreement,  and (iii) all amounts  due and payable by the Debtor  under
         the Insurance Agreement;

                                    (iii) subject to the limitations on recourse
         set forth in Section 2.1 hereof and  Section  6.8 of the Note  Purchase
         Agreement,  pursue  any  available  remedy by  proceeding  at law or in
         equity including  complete or partial  foreclosure of the lien upon the
         Collateral and sale of the Collateral or any portion  thereof or rights
         or interest therein as may appear necessary or desirable (i) to collect
         amounts owed  pursuant to the Note and any other  payments then due and
         thereafter  to  become  due  under  the  Note or (ii)  to  enforce  the
         performance  and observance of any obligation,  covenant,  agreement or
         provision  contained  in this  Agreement to be observed or performed by
         the Debtor; or

                                    (iv) subject to the  limitations on recourse
         set forth in Section 2.1 hereof and  Section  6.8 of the Note  Purchase
         Agreement,  exercise any remedies of a secured party under the Uni form
         Commercial  Code and take any other  appropriate  action to protect and
         enforce the rights and  remedies of the  Collateral  Agent on behalf of
         the Secured Parties

                  The Debtor and the Collection Agent agree that they shall take
all actions  (including  reliening of the  certificates  of title or other title
documents in the name of the Collateral  Agent on behalf of the Secured Parties)
and execute all  documents as may be  necessary  or requested by the  Collateral
Agent to perfect its interest in the Collateral,  including, without limitation,
to perfect the Collateral  Agent's security  interest in the Financed  Vehicles.
The Debtor and UAC hereby grant


                                                 67

<PAGE>



to the Collateral  Agent, on behalf of the Secured Parties,  a power of attorney
to act in their  place  and stead to take all  actions  as may be  necessary  to
perfect the Collateral Agent's security interest in the Financed Vehicles.  Each
of UAC and the Debtor acknowledge that such power of attorney is irrevocable and
is coupled with an interest.  In connection  with any sale of the Receivables by
the  Collateral  Agent after the occurrence of a Termination  Event,  the Debtor
shall have, for a period of five (5) Business Days after notice of such proposed
sale from or on behalf  of the  Secured  Parties,  the right to  repurchase  the
Receivables and related Contracts for a price, payable in immediately  available
funds, in an amount equal to the Aggregate Unpaids.

                  SECTION 7.3 Proceeds.  The proceeds from the sale, disposition
or liquidation of the Receivables pursuant to Section 7.2 above shall be treated
as  Collections  on the  Receivables  and shall be  allocated  and  deposited in
accordance with the provisions governing allocations set forth herein.




                                  ARTICLE VIII

                              THE COLLATERAL AGENT

                  SECTION  8.1  Duties  of the  Collateral  Agent.  The  Secured
Parties hereby  appoint  NationsBank to act solely on their behalf as Collateral
Agent  hereun  der,  and  NationsBank  hereby  accepts  such  appointment.   The
Collateral  Agent, both prior to the occurrence of a Termination Event hereunder
and after a Termination  Event shall have been cured or waived,  shall undertake
to perform  such  duties and only such duties as are  specifically  set forth in
this Agreement.  The Collateral Agent shall at all times after the occurrence of
a  Termination  Event  which has not been cured or waived  exercise  such of the
rights and powers vested in it pursuant to this Agreement  using the same degree
of care and skill as a prudent  person  would  exercise or use in the conduct of
his or her own affairs.

                  All  Collections  received  by the  Collateral  Agent from the
Collection  Agent or otherwise  will,  pending  remittance  to the Secured Party
entitled  thereto,  be held in trust by the Collateral  Agent for the benefit of
the  Secured  Parties and to gether with all other  payment  obligations  of the
Debtor  hereunder  owing to the Secured  Parties shall be payable to the Secured
Parties in accordance with the provi sions of Article II hereof.



                                                 68

<PAGE>



                  The Collateral  Agent shall only resign if it shall (i) become
incapable of acting as  Collateral  Agent in  accordance  with the terms of this
Agreement, (ii) be adjudicated insolvent or bankrupt or otherwise become subject
to any bankruptcy,  insolvency,  reorganization or liquidation proceeding, (iii)
be no longer  qualified as the  Collateral  Agent as such term is defined in the
agreement  governing  its  responsibility  as  Collateral  Agent or otherwise be
subject  to   replacement   pursuant  to  or  such   agreement   governing   its
responsibility  as  Collateral  Agent  or  (iv)  materially  breach  any  of the
provisions of this Agreement or provided,  further, that, without the consent of
the Agent and the  Insurer,  such  resignation  shall not be  effective  until a
successor  Collateral  Agent  acceptable  to the  Insurer  shall  have  accepted
appointment as Collat eral Agent  hereunder and shall have agreed to be bound by
the terms of this Agree ment.

                  Except as otherwise  provided  herein,  the  Collateral  Agent
shall not resign from the  obligations  and duties  hereby  imposed on it except
upon  determina  tion that (i) the  performance  of its duties  hereunder  is no
longer  permissible  under applicable law and (ii) there is no reasonable action
which the  Collateral  Agent  could take to make the  performance  of its duties
hereunder  permissible under applicable law. Any such  determination  permitting
the  resignation  of the  Collateral  Agent shall be  evidenced as to clause (i)
above by an opinion of counsel to such effect  delivered to the Collateral Agent
and the Secured Parties. Notwithstanding the foregoing, the Collateral Agent may
resign  if,  after  demand  therefor,   it  does  not  receive  payment  of  any
compensation due from the Debtor pursuant to the letter  agreement  described in
Section 8.2. No resignation of the Collateral Agent shall become effective until
a suc cessor  Collateral  Agent  approved  by the Agent and the  Insurer and the
successor   Collateral  Agent  shall  have  assumed  the   responsibilities  and
obligations of the Collat eral Agent hereunder.

                  This Agreement  shall be  administered  in the Corporate Trust
Office of the Collateral  Agent.  The Collateral  Agent shall maintain  fidelity
bond coverage  insuring  against losses  through  wrongdoing of its officers and
employees who are involved in the  administration  of Collections  covering such
actions and in such amounts as the Collateral Agent believes to be reasonable in
light of industry stan dards from time to time.

                  SECTION 8.2  Compensation  and  Indemnification  of Collateral
Agent.  The Collateral  Agent shall be compensated for its activities  hereunder
and reimbursed for reasonable  out-of-pocket  expenses (including (i) securities
transaction  charges  not  waived  due to the  Collateral  Agent's  receipt of a
payment  from  a  financial   institution   with  respect  to  certain  Eligible
Investments, as specified by the Debtor and


                                                 69

<PAGE>



(ii) the  compensation  and  expenses of its  counsel and agents)  pursuant to a
separate letter agreement between the Collateral Agent and the Debtor.  All such
amounts  shall be payable  from funds  available  therefor  in  accordance  with
Section  2.3(a)(iii)  hereof with any increase in such amounts to be approved by
the Insurer. Subject to the terms of such letter agreement, the Collateral Agent
shall be required to pay the ex penses  incurred  by it in  connection  with its
activities hereunder from its own account.  Notwithstanding any other provisions
in this Agreement, the Collateral Agent shall not be liable for any liabilities,
costs or expenses of the Debtor  arising  under any tax law,  including  without
limitation  any Federal,  state or local income or franchise  taxes or any other
tax imposed on or measured by income (or any interest or penalties  with respect
thereto or from a failure to comply therewith).

               
                  (a) The Debtor  shall  indemnify  the  Collateral  Agent,  its
officers, directors,  employees and agents for, and hold it harmless against any
loss, liability or expense incurred without willful misconduct, gross negligence
or  bad  faith  on its  part,  arising  out of or in  connection  with  (i)  the
acceptance or administration of this Agreement, including the costs and expenses
of  defending  itself  against any claim or  liability  in  connection  with the
exercise or  performance of any of its powers or duties under this Agreement and
(ii) the  negligence,  willful  misconduct  or bad  faith of the  Debtor  in the
performance  of its  duties  hereunder.  All such  amounts  shall be  payable in
accordance with Section  2.3(a)(iii)  hereof. The provisions of this Section 8.2
shall survive the termination of this Agreement.

                  SECTION 8.3  Representations,  Warranties and Covenants of the
Collateral   Agent.   The   Collateral   Agent  agrees  to  make  the  following
representations,  warranties and covenants,  and further agrees that the Secured
Parties shall be deemed to have relied upon such representations, warranties and
covenants in accepting their interest in the Receivables.

                  (a) Organization and Good Standing.  The Collateral Agent is a
national  banking  association  duly  organized,  validly  existing  and in good
standing under the laws of the United States of America,  and has full corporate
power,  authority and legal right to own its properties and conduct its business
as such properties are presently owned and such business is presently conducted,
and to execute, deliver and perform its obligations under this Agreement.

                  (b)  Due   Authorization.   The   execution,   delivery,   and
performance of this Agreement and any other Transactions  Documents to which the
Collateral Agent is a party have been duly authorized by the Collateral Agent by
all necessary corporate action on the part of the Collateral Agent.


                                                 70

<PAGE>




                  (c)  Binding   Obligation.   This   Agreement  and  the  other
Transaction  Documents to which the Collateral Agent is a party each constitutes
a legal,  valid and binding  obligation of the Collateral Agent,  enforceable in
accordance with their respective terms,  except as enforceability may be limited
by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium  or  other
similar  laws  now or  hereinafter  in  effect,  affecting  the  enforcement  of
creditors' rights in general and except as such enforceability may be limited by
general  principles of equity  (whether  considered in a proceeding at law or in
equity).

                  (d) No Conflict.  The execution and delivery by the Collateral
Agent of this  Agreement  and the  other  Transaction  Documents  to  which  the
Collateral   Agent  is  a  party,   and  the  performance  of  the  transactions
contemplated  by this  Agreement  and the other  Transaction  Documents  and the
fulfillment of the terms hereof and thereof  applicable to the Collateral Agent,
will not conflict  with,  violate,  result in any breach of any of the terms and
provisions of, or constitute (with or without notice or lapse of time or both) a
default under,  any Requirement of Law applicable to the Collateral Agent or any
indenture,  contract, agreement,  mortgage, deed of trust or other instrument to
which the Collateral Agent is a party or by which it is bound.

                  SECTION 8.4 Liability of the Collateral Agent.

                  (a) The  Collateral  Agent shall be liable in accordance  here
with  only to the  extent  of the  obligations  specifically  undertaken  by the
Collateral  Agent in such capacity herein.  No implied  covenants or obligations
shall be read into this  Agreement  against  the  Collateral  Agent and,  in the
absence of bad faith on the part of the Collateral  Agent,  the Collateral Agent
may conclusively  rely on the truth of the statements and the correctness of the
opinions  expressed in any certificates or opinions  furnished to the Collateral
Agent and conforming to the requirements of this Agreement.

                  (b) The  Collateral  Agent shall not be liable for an error of
judgment made in good faith by a Trust  Officer,  unless it shall be proved that
the  Collateral  Agent shall have been negligent in  ascertaining  the pertinent
facts.

                  (c) The  Collateral  Agent shall not be liable with respect to
any action  taken,  suffered or omitted to be taken in good faith in  accordance
with this  Agreement  or at the  direction  of a Secured  Party  relating to the
exercise of any power conferred upon the Collateral Agent under this Agreement.


                                                 71

<PAGE>




                  (d) The Collateral  Agent shall not be charged with knowl edge
of any  Termination  Event  unless a Trust  Officer  assigned to the  Collateral
Agent's  Corporate  Trust Office obtains  actual  knowledge of such event or the
Collat eral Agent  receives  written  notice of such event from the Debtor,  the
Company, any Bank Investor, the Insurer or the Agent, as the case may be.

                  (e) Without  limiting the  generality of this Section 8.4, the
Collateral  Agent  shall  have no duty (i) to see to any  recording,  filing  or
depositing of this Agreement or any other Transaction  Document or any financing
statement  or  continuation  statement  evidencing  a security  interest  in the
Receivables or the Financed  Vehicles,  or to see to the maintenance of any such
recording or filing or depositing or to any recording,  refiling or redepositing
of any  thereof,  (ii)  to see to any  insurance  of the  Financed  Vehicles  or
Obligors  or to  effect  or  maintain  any such  insurance,  (iii) to see to the
payment or discharge of any tax,  assessment or other governmental charge or any
Lien or  encumbrance  of any kind  owing with  respect  to,  assessed  or levied
against, any part of the Receivables,  (iv) to confirm or verify the contents of
any reports or certificates of the Collection  Agent or the Debtor  delivered to
the Collateral Agent pursuant to this Agreement believed by the Collateral Agent
to be  genuine  and to have been  signed or  presented  by the  proper  party or
parties or (v) to inspect  the  Financed  Vehicles at any time or  ascertain  or
inquire  as to the  performance  or  observance  of any of the  Debtor's  or the
Collection  Agent's repre sentations,  warranties or covenants or the Collection
Agent's duties and  obligations  as Collection  Agent and as custodian of books,
records, files and computer records relating to the Receivables.

                  (f) The  Collateral  Agent  shall not be required to expend or
risk its own funds or otherwise incur financial  liability in the performance of
any of its duties hereunder,  or in the exercise of any of its rights or powers,
if there shall be  reasonable  ground for  believing  that the repayment of such
funds  or  adequate  indemnity  against  such  risk or  liability  shall  not be
reasonably assured to it, and none of the provisions contained in this Agreement
shall in any event require the  Collateral  Agent to perform,  or be responsible
for the manner of performance of, any of the obligations of the Collection Agent
under this Agreement.

                  (g) The  Collateral  Agent may rely and shall be  protected in
acting or refraining from acting upon any resolution, officer's certificate, any
Settle  ment  Statement,  certificate  of  auditors,  or any other  certificate,
statement,   instrument,  opinion,  report,  notice,  request,  consent,  order,
appraisal, bond or other paper or


                                                 72

<PAGE>



document  reasonably believed by it to be genuine and to have been signed or pre
sented by the proper party or parties.

                  (h) The  Collateral  Agent may  consult  with  counsel and any
opinion of such counsel shall be full and complete  authorization and protection
in respect of any action taken or suffered or omitted by it under this Agreement
in good faith and in accordance with such opinion of counsel.

                  (i) The  Collateral  Agent  shall be under  no  obligation  to
exercise  any of the  rights or  powers  vested  in it by this  Agreement  or to
institute,  conduct or defend any litigation under this Agreement or in relation
to this Agree ment, at the request,  order or direction of the Agent pursuant to
the  provisions  of this  Agreement,  unless the Agent shall have offered to the
Collateral Agent reasonable  security or indemnity  against the costs,  expenses
and liabilities  that may be incurred therein or thereby;  nothing  contained in
this Agreement,  however, shall relieve the Collateral Agent of its obligations,
upon the  occurrence of a  Termination  Event (that shall not have been cured or
waived),  to  exercise  such  of the  rights  and  powers  vested  in it by this
Agreement,  and to use the same degree of care and skill in their  exercise as a
prudent person would exercise or use under the  circumstances  in the conduct of
his or her own affairs.

                  (j) The  Collateral  Agent  shall not be liable for any action
taken,  suffered  or  omitted  by it in  good  faith  and  believed  by it to be
authorized  or within the  discretion or rights or powers  conferred  upon it by
this Agreement.

                  (k) Prior to the occurrence of a Termination  Event and before
the Collateral Agent has received notice of such Termination Event and after the
waiver of any  Termination  Event that may have occurred,  the Collateral  Agent
shall not be bound to make any investigation into the facts of matters stated in
any resolution,  certificate,  statement,  instrument,  opinion, report, notice,
request,  consent,  order,  approval,  bond or other paper or  document,  unless
requested in writing so to do by a Secured Party; provided, however, that if the
payment within a reasonable time to the Collateral Agent of the costs,  expenses
or liabilities  likely to be incurred by it in the making of such  investigation
shall be, in the opinion of the Collateral Agent, not reasonably  assured by the
Debtor, the Collateral Agent may require reasonable indemnity against such cost,
expense or liability as a condition to so proceeding.  The reasonable expense of
every such examination shall be paid by the Debtor or, if paid by the Collateral
Agent, shall be reimbursed by the Debtor upon demand.



                                                 73

<PAGE>



                  (l) The  Collateral  Agent may  execute  any of the  trusts or
powers  hereunder or perform any duties under this Agreement  either directly or
by or through agents or attorneys or a custodian. The Collateral Agent shall not
be respon sible for any  misconduct or negligence of any such Agent or custodian
appointed with due care by it hereunder.

                  SECTION 8.5 Merger or  Consolidation  of, or Assumption of the
Obligations of, the Collateral Agent. The Collateral Agent shall not consolidate
with or merge into any other  corporation  or convey or transfer its  properties
and assets substantially as an entirety to any Person, unless:

                  (i) the  corporation  formed  by such  consoli  dation or into
which the Collateral  Agent is merged or the Person which acquires by conveyance
or transfer the properties and assets of the Collateral  Agent  substantially as
an entirety shall be a corporation  organized and existing under the laws of the
United  States of America or any State or the  District of Columbia  and, if the
Collateral  Agent is not the surviving  entity,  shall expressly  assume,  by an
agreement supplemental hereto,  executed and delivered to the Secured Parties in
form satisfactory to the Secured Parties,  the performance of every covenant and
obligation of the Collateral Agent hereunder; and

                  (ii) the Collateral Agent has delivered to the Secured Parties
an  officer's  certificate  and an  opinion of counsel  each  stating  that such
consolidation,  merger,  conveyance or transfer and such supplemental  agreement
comply with this Section 8.5 and that all conditions  precedent  herein provided
for relating to such transaction have been complied with.

                  SECTION 8.6  Limitation on Liability of the  Collateral  Agent
and Others. The directors, officers, employees or agents of the Collateral Agent
shall not be under any  liability to the Agent,  any Secured  Party or any other
Person  hereunder  or pursuant to any  document  delivered  hereunder,  it being
expressly understood that all such liability is expressly waived and released as
a condition  of, and as consider  ation for, the  execution  of this  Agreement;
provided,  however,  that  this  provision  shall  not  protect  the  directors,
officers,  employees  and agents of the  Collateral  Agent against any liability
which would otherwise be imposed by reason of willful misfea sance, bad faith or
gross  negligence  in the  performance  of  duties  or by  reason  of reck  less
disregard of  obligations  and duties  hereunder.  Except as provided in Section
8.4, the Collateral  Agent shall not be under any liability to any Secured Party
or any other


                                                 74

<PAGE>



Person for any action taken or for  refraining  from the taking of any action in
its capacity as Collateral Agent pursuant to this Agreement whether arising from
express or implied duties under this  Agreement;  provided,  however,  that this
provision  shall not protect the  Collateral  Agent against any liability  which
would otherwise be imposed by reason of willful misfeasance,  bad faith or gross
negligence  in the perfor mance of duties or by reason of reckless  disregard of
obligations  and duties hereun der. The Collateral  Agent may rely in good faith
on any document of any kind prima facie  properly  executed and submitted by any
Person respecting any matters arising hereunder.  The Collateral Agent shall not
be under any obligation to appear in, prosecute or defend any legal action which
is not incidental to its duties to administer the Collections and the Collection
Account in accordance  with this Agreement  which in its reasonable  opinion may
involve it in any expense or liability.
                  SECTION  8.7  Indemnification  of  the  Secured  Parties.  The
Collateral  Agent shall  indemnify  and hold  harmless the Agent and the Secured
Parties from and against any loss, liability, expense, damage or injury suffered
or sustained by reason of willful misfeasance, bad faith, or gross negligence in
the  performance of the duties of the Collateral  Agent or by reason of reckless
disregard of  obligations  and duties of the  Collateral  Agent  hereunder or by
reason of the acts,  omissions or alleged  acts or  omissions of the  Collateral
Agent pursuant to this  Agreement.  The  provisions of this indemnity  shall run
directly to and be  enforceable  by an injured party subject to the  limitations
hereof.


                                   ARTICLE IX

                                  MISCELLANEOUS

                  SECTION 9.1 Term of Agreement.  This Agreement shall terminate
following the Termination Date when the Net Investment has been reduced to zero,
all  accrued  Carrying  Costs  have been  paid in full and all  other  Aggregate
Unpaids  have been paid in full;  provided,  however,  that (i) the  rights  and
remedies of the  Collateral  Agent and the Secured  Parties  with respect to any
representation  and  warranty  made or  deemed  to be made by the  Debtor or UAC
pursuant to this Agree ment, (ii) the  indemnification and payment provisions of
Article  VIII,  and  (iii) the  agreement  set forth in  Section  9.9,  shall be
continuing and shall survive any termina tion of this Agreement.



                                                 75

<PAGE>



                  SECTION 9.2  Waivers;  Amendments.  (a) No failure or delay on
the part of the Collateral Agent or any of the Secured Parties in exercising any
power,  right or remedy under this Agreement  shall operate as a waiver thereof,
nor shall any  single or partial  exercise  of any such  power,  right or remedy
preclude any other further  exercise thereof or the exercise of any other power,
right or remedy. The rights and remedies herein provided shall be cumulative and
nonexclusive of any rights or remedies provided by law.

                  (b) Any  provision of this  Agreement may be amended or waived
if, but only if, such  amendment is in writing and is signed by the Debtor,  the
Collection Agent, the Insurer and the Majority  Investors (and, if Article VI or
the  rights or duties of the  Collateral  Agent  are  affected  thereby,  by the
Collateral  Agent);  provided,  that no such  amendment or waiver shall,  unless
signed by each  Bank  Investor  directly  affected  thereby,  (i)  increase  the
Commitment  of a Bank  Investor,  (ii)  reduce  the  Net  Investment  or rate of
interest to accrue thereon or any fees or other amounts payable hereunder, (iii)
postpone any date fixed for the payment of any scheduled distribution in respect
of the Net  Investment  or interest  with  respect  thereto or any fees or other
amounts payable hereunder or for termination of any Commitment,  (iv) change the
percentage of the  Commitments or the number of Bank  Investors,  which shall be
required  for the Bank  Investors  or any of them to take any action  under this
Section  or any other  provision  of this  Agreement,  (v)  extend or permit the
extension of the Commitment  Termination Date, (vi) reduce or impair Collections
or the payment of fees  payable  hereunder  to the Bank  Investors  or delay the
scheduled dates for payment of such amounts, (vii) increase the Servicing Fee to
a percentage greater than 1.0% per annum of the aggregate Outstanding Balance of
the  Receivables as of the first day of the related  Settlement  Period,  (viii)
modify any  provisions  of this  Agreement  or the Sale and  Purchase  Agreement
relating to the timing of  payments  required to be made by the Issuer or UAC or
the  application  of the  proceeds  of such  payments,  or (ix)  provide for the
appointment  of any  Person  (other  than the Agent) as a  successor  Collection
Agent.  In the event the  Collateral  Agent  requests  the Com  pany's or a Bank
Investor's consent pursuant to the foregoing provisions and the Collateral Agent
does not receive a consent  (either  positive or  negative)  from the Company or
such Bank Investor  within 10 Business Days of the Company's or Bank  Investor's
receipt  of such  request,  then the  Company  or such  Bank  Investor  (and its
percentage  interest  hereunder) shall be disregarded in determining whether the
Collateral Agent shall have obtained sufficient consent hereunder.



                                                 76

<PAGE>



                  SECTION 9.3 Notices.  Except as provided below,  all communica
tions and notices  provided for hereunder  shall be in writing  (including  bank
wire, telex,  telecopy or electronic facsimile  transmission or similar writing)
and shall be given to the other  party at its  address  or  telecopy  number set
forth  below or at such  other  address  or  telecopy  number as such  party may
hereafter  specify for the purposes of notice to such party. Each such notice or
other  communication  shall be  effective  (i) if given by  telecopy,  when such
telecopy is  transmitted  to the telecopy  number  specified in this Section and
confirmation  is received,  (ii) if given by mail 3 Business Days following such
posting, or (iii) if given by any other shall mean, when received at the address
specified  in this  Section.  Notice to Moody's and S&P will be provided for all
waivers, consents, approvals, amendments and extensions with respect to or under
the Transaction Documents. Each of the Debtor and the Collection Agent agrees to
deliver  promptly  to the  Collateral  Agent,  for  distribution  to each of the
Secured Parties,  a written  confirmation of each telephonic notice signed by an
authorized  officer of Debtor or the Collection  Agent, as applicable.  However,
the ab sence of such confirmation  shall not affect the validity of such notice.
If the written  confirmation  differs in any  material  respect  from the action
taken by the Company,  the records of the Company shall govern  absent  manifest
error.

         If to the Company:

         ENTERPRISE FUNDING CORPORATION
         c/o Merrill Lynch Money Markets Inc.
         World Financial Center--South Tower
         225 Liberty Street
         New York, New York  10218
         Telephone:  (212) 236-7200
         Telecopy:   (212) 236-7584
         Payment Information:
         Bankers Trust Company
         ABA# 021001033
         Account# 01419647
         Reference Enterprise Funding - UAC

         (with a copy to the Administrative Agent)

         If to the Debtor:

         UNION ACCEPTANCE FUNDING CORPORATION
         9240 Bonita Beach Road, Suite 1109-C


                                                 77

<PAGE>



         Bonita Springs, Florida 34135-4250
         Attn: Leeanne W. Graziani, Vice President
         Telephone:  (941) 948-1852
         Telecopy:   (941) 948-1855
         Payment Information:
         Union Federal Savings Bank
         of Indianapolis
         ABA #: 2740-7048-4
         Account #: 590070304
         Reference: Nations Line

         If to UAC:

         UNION ACCEPTANCE CORPORATION
         250 North Shadeland Avenue
         Indianapolis, Indiana  46219
         Attn: Ashley Vukovits, Finance Officer
         Telephone:  (317) 231-2717
         Telecopy:   (317) 231-7926

         If to the Collateral Agent:

         NATIONSBANK, N.A.
         NationsBank Corporate Center--10th Floor
         Charlotte, North Carolina  28255
         Attention:  Michelle M. Heath--
              Investment Banking
         Telephone:  (704) 386-7922
         Telecopy:   (704) 388-9169

         If to the Administrative Agent:

         NATIONSBANK, N.A.
         NationsBank Corporate Center--10th Floor
         Charlotte, North Carolina  28255
         Attention:  Michelle M. Heath--
              Investment Banking
         Telephone:  (704) 386-7922
         Telecopy:   (704) 388-9169



                                                 78

<PAGE>



         If the to Insurer:

         MBIA INSURANCE CORPORATION
         113 King Street
         Armonk, New York  10504
         Attn:  Insured Portfolio Management - SF
         Telephone:  (914) 273-4949
         Telecopy:  (914) 765-3163
         Payment Information: MBIA Insurance Corporation
         ABA #: 021-000-021
         Account #: 910-2-721728
         Reference: UAFC Enterprise Auto WH


         If the to Agent:

         NATIONSBANK, N.A.
         NationsBank Corporate Center
         100 North Tryon Street
         Charlotte, North Carolina 28255
         NC1-007-10-07
         Telephone:  (704) 386-7922
         Telecopy:  (704) 388-9169
         Payment Information: NationsBank, N.A.
         ABA #: 053000196
         Account #: 1093601650000
         Reference: UAC

         If to S&P:

         STANDARD & POOR'S RATINGS SERVICES
         25 Broadway
         New York, New York 10004-1064
         Attention:  Michael Bilello
         Telephone: (212) 208-5531
         Telecopy: (212) 208-0030

         If to Moody's:

         MOODY'S INVESTORS SERVICE


                                                 79

<PAGE>



         99 Church Street, 4th Floor
         New York, New York 10007
         Attention:  Marc Cohen
         Telephone: (212) 553-4898
         Telecopy: (212) 553-3856


                  SECTION  9.4  Governing  Law;   Submission  to   Jurisdiction;
Integration.

                  (a) This  Agreement  shall be  governed  by and  construed  in
accordance with the laws of the State of New York.  Each of the Debtor,  UAC and
the Collection  Agent hereby  submits to the  nonexclusive  jurisdiction  of the
United States  District  Court for the Southern  District of New York and of any
New York State court  sitting in The City of New York for  purposes of all legal
proceedings  arising out of or relating to this  agreement  or the  transactions
contemplated  hereby.  Each of the Debtor,  UAC and the Collection  Agent hereby
irrevocably  waives,  to the  fullest  extent  it  may  effectively  do so,  any
objection  which it may now or hereafter  have to the laying of the venue of any
such  proceeding  brought in such a court and any claim that any such proceeding
brought in such a court has been brought in an  inconvenient  forum.  Nothing in
this  Section  9.4 shall  affect the right of the Company to bring any action or
proceeding  against the Debtor,  UAC or the Collection Agent or their respective
properties in the courts of other jurisdictions.

                  (b) This Agreement contains the final and complete integration
of all prior  expressions  by the  parties  hereto  with  respect to the subject
matter  hereof and shall  constitute  the entire  Agreement  between the parties
hereto with respect to the subject matter hereof  superseding  all prior oral or
written understandings.

                  SECTION 9.5 Severability;  Counterparts. This Agreement may be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original and all of which when taken together shall  constitute one and the same
Agreement.   Any   provisions  of  this   Agreement   which  are  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unen forceable such provision in any
other jurisdiction.



                                                 80

<PAGE>



                  SECTION 9.6 Successors and Assigns.

                  (a) This Agreement  shall be binding on the parties hereto and
their respective  successors and assigns;  provided,  however,  that neither the
Debtor,  UAC nor the  Collection  Agent may assign any of its rights or delegate
any of its duties hereunder  without the prior written consent of the Collateral
Agent and the  Insurer.  No  provision  of this  Agreement  shall in any  manner
restrict  the  ability of the  Collateral  Agent to assign,  participate,  grant
security interests in, or otherwise transfer any portion of the Collateral.

                  (b) Each of the Debtor and UAC hereby  agrees and con sents to
the assignment by the Company from time to time of all or any part of its rights
under, interest in and title to this Agreement and the Note to any Liquidity Pro
vider.

                  SECTION 9.7 Waiver of Confidentiality.  Each of the Debtor and
UAC hereby consents to the disclosure of any non-public information with respect
to it received by the Company or the Administrative Agent to any of the Company,
any nationally  recognized rating agency rating the Company's  commercial paper,
the  Administrative  Agent,  the Insurer,  the Liquidity  Provider or the Credit
Support Provider in relation to this Agreement.

                  SECTION 9.8 Confidentiality  Agreement. Each of the Debtor and
UAC hereby  agrees that it will not disclose  the contents of this  Agreement or
any other proprietary or confidential information of any of the Secured Parties,
the Collateral Agent, the  Administrative  Agent, the Liquidity  Provider or the
Credit  Support  Provider  to any  other  Person  except  (i) its  auditors  and
attorneys,  employees or financial advisors (other than any commercial bank) and
any  nationally  recognized  rating agency,  provided such auditors,  attorneys,
employees,  financial  advisors or rating  agencies  are  informed of the highly
confidential  nature  of  such  information  or (ii) as  otherwise  required  by
applicable  law,  under the  Securities  Exchange  Act of 1934,  as amended,  in
connection  with an offering of securities  issued by the Debtor or an Affiliate
thereof, or order of a court of competent jurisdiction (provided,  however, that
no such  disclosure  shall occur without the prior review by the  Administrative
Agent of the material to be disclosed).



                                                 81

<PAGE>



                  SECTION 9.9 No Bankruptcy  Petition Against the Company.  Each
of the Debtor,  UAC, the Insurer and the Collection  Agent hereby  covenants and
agrees  that,  prior to the date which is one year and one day after the payment
in full of all outstanding Commercial Paper or other indebtedness of the Company
(or, if the Net  Investment  (or any  portion  thereof)  has been  assigned to a
Conduit  Assignee,  one  year  and  one day  after  the  payment  in full of all
Commercial  Paper  issued  by such  Conduit  Assignee),  it will  not  institute
against,  or join any other  Person in  instituting  against,  the  Company  any
bankruptcy,  reorganization,  arrangement, insolvency or liquidation proceedings
or other similar  proceeding under the laws of the United States or any state of
the United States.

                  SECTION  9.10 No Recourse  Against  Stockholders,  Officers or
Directors. Notwithstanding anything to the contrary contained in this Agreement,
the  obligations of the Company under this  Agreement and all other  Transaction
Docu ments are solely the  corporate  obligations  of the  Company  and shall be
payable  solely from the assets of the Company in excess of funds  necessary  to
pay matured and maturing  Commercial  Paper.  No recourse under any  obligation,
covenant or agree ment of the Company  contained in this Agreement  shall be had
against  Merrill  Lynch Money Markets Inc. (or any  affiliate  thereof),  or any
stockholder,  officer or director of the Company, as such, by the enforcement of
any assessment or by any legal or equitable proceeding, by virtue of any statute
or otherwise;  it being  expressly  agreed and understood that this Agreement is
solely a corporate  obligation  of the Company,  and that no personal  liability
whatsoever  shall attach to or be incurred by Merrill  Lynch Money  Markets Inc.
(or any affiliate  thereof),  or the stockholders,  officers or directors of the
Company,  as such, or any of them, under or by reason of any of the obligations,
covenants or agreements of the Company  contained in this Agreement,  or implied
therefrom,  and that any and all personal  liability for breaches by the Company
of any of such obligations,  covenants or agreements, either at common law or at
equity,  or by statute or constitution,  of Merrill Lynch Money Markets Inc. (or
any affiliate  thereof) and every such  stockholder,  officer or director of the
Company is hereby expressly waived as a condition of and  consideration  for the
execution of this Agreement.

                  SECTION 9.11 Further Assurances.  The Debtor agrees to do such
further acts and things and to execute and deliver to the Secured  Parties,  the
Adminis  trative  Agent or the  Collateral  Agent such  additional  assignments,
agreements,  powers and  instruments as are required by the Collateral  Agent or
the Insurer to carry into effect the  purposes  of this  Agreement  or to better
assure and confirm unto the Collateral  Agent or the Insurer its rights,  powers
and remedies hereunder.



                                                 82

<PAGE>



                  SECTION 9.12 Exercise of Rights by Insurer. All rights granted
to the Insurer pursuant to this Agreement shall terminate during the pendency of
a payment  default by the Insurer  under the Policy or during the  pendency of a
Surety  Insolvency  (as defined in the  Insurance  Agreement as in effect on the
date hereof) and during such time the  Insurer's  rights may be exercised by the
Collateral Agent or Company,  provided,  however,  the Insurer's rights shall be
reinstated in full, immedi ately upon the cure of such default.

                  SECTION 9.13 Characterization of the Transactions Contemplated
by the Agreement;  Tax  Treatment.  The parties hereto agree that this Agreement
shall  constitute a security  agreement under  applicable law. The Debtor hereby
assigns to the Collateral Agent, for the benefit of the Secured Parties,  all of
its  rights to pay ment (i) under the Sale and  Purchase  Agreement  and the PFC
Sale and Purchase  Agreement with respect to the Receivables and with respect to
any  obligations  there under of UAC or PFC, as applicable,  with respect to the
Receivables  and (ii) under or in connection with any Hedging  Arrangement.  The
Collateral Agent agrees that upon any release of a Receivable or Contract to the
Debtor,  the  Collateral  Agent shall be deemed to have  released  its  security
interest  therein and  reassigned  to the Debtor all of the  Collateral  Agent's
rights  under  the  Sale and  Purchase  Agreement  or the PFC Sale and  Purchase
Agreement,  as  applicable,  with respect to such  Receivable or Con tract.  The
Debtor agrees that neither it nor the  Collection  Agent shall give any con sent
or waiver  required or permitted  to be given under the Sale and Purchase  Agree
ment with respect to the Receivables or the Contracts  without the prior consent
of either the Collateral Agent, the Administrative Agent or the Insurer.

                  (a) Each of the  parties  hereto  agrees to treat the  transac
tions  contemplated  by this  Agreement  as a financing  for federal  income tax
purposes  and  further  agree to file on a timely  basis all  federal  and other
income tax returns consistent with such treatment.


                                                 83

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Security Agreement as of the date first written above.


                                          ENTERPRISE FUNDING CORPORATION,
                                              as Company


                                          By: _______________________________
                                   Name:
                                  Title:


                                          UNION ACCEPTANCE FUNDING
                                            CORPORATION, as Debtor


                                          By: _______________________________
                                   Name:
                                  Title:


                                          UNION ACCEPTANCE CORPORATION,
                                            individually and as Collection Agent


                                          By: _______________________________
                                   Name:
                                  Title:


                                          MBIA INSURANCE CORPORATION,
                                as Insurer

                                          By: _______________________________
                                   Name:
                                  Title:



                                                 84




                                                                      Exhibit 21



                         Subsidiaries of the Registrant


Subsidiary                                                State of Incorporation

Performance Funding Corporation                                 Delaware

Performance Securitization Corporation                          Delaware

UAC Securitization Corporation                                  Delaware

Union Acceptance Funding Corporation                            Delaware

UAC Boat Funding Corp.                                          Delaware

UAC Finance Corp.                                               Indiana

Circle City Car Company                                         Indiana

Union Acceptance Receivables Corporation                        Delaware


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
         This schedule contains summary financial information extracted from the
Registrant's consolidated financial statements for the twelve month's ended June
30, 1998,  and is  qualified  in its  entirety by  reference  to such  financial
statements.
</LEGEND>
<CIK>                         0000927790
<NAME>                        Union Acceptance Corporaton
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1998
<PERIOD-START>                                 JUL-1-1997
<PERIOD-END>                                   JUN-30-1998
<EXCHANGE-RATE>                                1.000
<CASH>                                         93,435
<SECURITIES>                                   0
<RECEIVABLES>                                  121,220
<ALLOWANCES>                                   (1,916)
<INVENTORY>                                    0
<CURRENT-ASSETS>                               212,739
<PP&E>                                         11,410
<DEPRECIATION>                                 (3,489)
<TOTAL-ASSETS>                                 411,533
<CURRENT-LIABILITIES>                          25,362
<BONDS>                                        303,698
<COMMON>                                       58,360
                          0
                                    0
<OTHER-SE>                                     24,113
<TOTAL-LIABILITY-AND-EQUITY>                   411,533
<SALES>                                        0
<TOTAL-REVENUES>                               52,025
<CGS>                                          0
<TOTAL-COSTS>                                  35,546
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               8,050
<INTEREST-EXPENSE>                             26,107
<INCOME-PRETAX>                                (17,678)
<INCOME-TAX>                                   (7,856)
<INCOME-CONTINUING>                            (9,822)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (9,822)
<EPS-PRIMARY>                                  (0.74)
<EPS-DILUTED>                                  (0.74)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission