INTERVEST BANCSHARES CORP
POS AM, 2000-04-28
STATE COMMERCIAL BANKS
Previous: ONYX ACCEPTANCE FINANCIAL CORP, 424B5, 2000-04-28
Next: SEPARATE ACCOUNT OF USAA LIFE INSURANCE CO, 485BPOS, 2000-04-28






     As filed with the Securities and Exchange Commission on April 28, 2000


                                                      Registration No. 333-64177


                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549
                        Post-Effective Amendment No. 2 to
                                    Form SB-2


             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                        INTERVEST BANCSHARES CORPORATION
                 (Name of Small Business Issuer in Its charter)

         Delaware                                        6060
(State or Jurisdiction of                    (Primary Standard Industrial
Incorporation or Organization)                 Classification Code Number)

                                   13-3699013
                       (IRS Employer Indentification No.)

 10 Rockefeller Plaza (Suite 1015), New York, New York 10020-1903, (212)218-2800
          (Address and Telephone Number of Principal Executive Offices)

        10 Rockefeller Plaza (Suite 1015), New York, New York 10020-1903
                    (Address of Principal Place of Business)

                       Lawrence G. Bergman, Vice President
                        Intervest Bancshares Corporation
                        10 Rockefeller Plaza (Suite 1015)

                          New York, New York 10020-1903
            (Name, Address and Telephone Number of Agent For Service)
                                -----------------

                                 with copies to:
                             Thomas E. Willett, Esq.
                              Harris Beach & Wilcox
                              130 East Main Street

                            Rochester, New York 14604

    Approximate Date of Proposed Sale to the Public: As soon as practicable.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. ______________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |X| ______________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. ___

- ------------------


As  permitted by Rule 429(a) of the  Securities  Act,  the  Prospectus  included
herein also relates to: a  Registration  Statement  on Form SB-2 (No.  333-5013)
with  respect to shares of Class A Common  Stock  issuable  upon  conversion  of
debentures;  a Registration  Statement on Form SB-2 (No. 333-82246) with respect
to 675,000  Warrants and 675,000  shares of Class A Common Stock; a Registration
Statement  on Form SB-2 (No.  333-3522)  with  respect to 613,500  Warrants  and
613,500 shares of Class A Common Stock;  a  Registration  Statement on Form SB-2
(No.  333-26583)  with respect to 240,165  Warrants,  240,165  shares of Class A
Common  Stock and 150,000  shares of Class B Common  Stock;  and a  Registration
Statement on Form SB-2 (No.  333-33419)  related to 965,683 Warrants and 965,683
shares of Class A Common Stock.


The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date the Commission,  acting pursuant to said Section 8(a) may
determine.


<PAGE>





                              SUBJECT TO COMPLETION
                 PRELIMINARY PROSPECTUS DATED April 28, 2000



PROSPECTUS

                        INTERVEST BANCSHARES CORPORATION
     (A Bank Holding Company for Intervest Bank and Intervest National Bank)


         This  prospectus  covers shares of our Class A Common Stock and Class B
Common  Stock that we may issue  whenever  someone  exercises  warrants  that we
previously  issued.  We have issued warrants which currently entitle the holders
to purchase  up to  2,464,218  shares of Class A Common  Stock and up to 195,000
shares of Class B Common Stock.  This  prospectus  also covers shares of Class A
Common Stock that we may issue upon  conversion  of  debentures.  We have issued
convertible debentures which allow the holders to currently convert them into up
to 638,240 shares of our Class A Common Stock.


         Our Class A Common Stock is listed on the Nasdaq  SmallCap Market under
the symbol "IBCA."


         Please see "Risk  Factors"  beginning  on page 7 to read about  certain
factors you should consider.


                                -----------------

 THE SECURITIES OFFERED BY THIS PROSPECTUS ARE NOT SAVINGS ACCOUNTS OR DEPOSITS
  AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
                              GOVERNMENTAL AGENCY.

  NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY OTHER REGULATORY BODY
   HAS APPROVED OR DISAPPROVED THESE SECURITIES OR PASSED UPON THE ACCURACY OR
  ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
                                    OFFENSE.



                                            Underwriting
                                            Discounts and     Proceeds to
                       Price to Public     Commissions(1)      Company(2)
                       ---------------     --------------     -----------
Per Share(2)                 (3)                 $0                (3)
Per Warrant(2)(4)            ---                 $0                ---
Total(2)               $23,568,151.00            $0          $23,568,151.00



(1)      The Company will not use brokers or dealers in connection with this
         offering.

(2)      Before deducting  expenses  estimated at $40,000.  The Company will not
         receive  any  proceeds  in  connection   with  the  conversion  of  its
         debentures.


(3)      Warrants  related to 1,379,815 shares of Class A Common Stock are at an
         exercise price of $6.67 per share;  Warrants  related to 122,000 shares
         of Class A Common  Stock are at an exercise  price of $15.00 per share;
         and the remaining  Class A Warrants are at an exercise  price of $11.50
         per share.  Warrants  related to 145,000 shares of Class B Common Stock
         are at an  exercise  price of $6.67 per share and  Warrants  related to
         50,000  shares  of Class B Common  Stock  are at an  exercise  price of
         $10.00 per share.


(4)      The Company has attributed no value to the Warrants.


                The date of this Prospectus is ___________, 2000





<PAGE>



                       WHERE YOU CAN FIND MORE INFORMATION

         We file  reports,  proxy  statements  and  other  information  with the
Securities and Exchange  Commission  Under the Securities  Exchange Act. We also
have filed a registration  statement,  including  exhibits,  which contains more
information on our company and the securities  offered in this  prospectus.  You
may read and copy this information at the public reference facilities maintained
by the Commission at Room 1024, 450 Fifth Street, N.W.,  Washington,  D.C. 20549
and at the Commission's  regional offices located at 7 World Trade Center, Suite
1300, New York,  New York 10048 and Citicorp  Center,  500 West Madison  Street,
Suite  1400,  Chicago,  Illinois  60661.  Copies  of such  material  can also be
obtained  at  prescribed  rates  by  writing  to  the  Securities  and  Exchange
Commission's Public Reference Section, 450 Fifth Street, N.W., Washington,  D.C.
20549.  The  Commission  maintains a website that  contains  reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically   with   the   Commission.   The   address   of  that   site  is:
"http://www.sec.gov".

         We will  furnish  annual  reports  to our  shareholders  which  contain
audited financial statements certified by our independent public accountants. We
may  distribute  unaudited  quarterly  reports and other interim  reports to our
shareholders as we deem appropriate.

         We will provide  without  charge to each person to whom a Prospectus is
delivered,  upon written or oral  request of such  person,  a copy of any or all
documents  referred to above that have been incorporated into this Prospectus by
reference.  Written or oral  requests for such copies should be directed to: Mr.
Lawrence G. Bergman, Intervest Bancshares Corporation, 10 Rockefeller Plaza, New
York, New York 10020; (212) 218-2800.











                                        2


<PAGE>



                               PROSPECTUS SUMMARY

         You should read the following  summary  together with the more detailed
information and financial  statements,  including the notes to those statements,
appearing elsewhere in this Prospectus.

The Company


         Intervest  Bancshares  Corporation  is  a  bank  holding  company  (the
"Holding  Company")  incorporated  under the laws of the State of Delaware whose
wholly-owned  subsidiaries  at December 31, 1999 were Intervest  Bank, a Florida
state-chartered bank and Intervest National Bank, a  nationally-chartered  bank.
At December 31, 1999, the Company had consolidated assets and deposits of $247.8
million and $207.2  million,  respectively,  and  stockholders'  equity of $21.5
million.

         Intervest Bank is a community-oriented,  full service,  commercial bank
serving the Clearwater area of the State of Florida.  Intervest National Bank is
a newly chartered full-service commercial bank with its office in the borough of
Manhattan in New York City. It opened for  operations  on April 1, 1999.  Unless
the context  otherwise  requires,  references in this  prospectus to the Company
include Intervest  Bancshares  Corporation and its subsidiaries.  Intervest Bank
and Intervest National Bank are sometimes referred to as the "Banks."

         The principal  business of the Banks is to attract deposits and to loan
or invest  those  deposits on  profitable  terms.  Each Bank offers a variety of
deposit accounts which are insured by the Federal Deposit Insurance  Corporation
("FDIC")  up to  $100,000  per  depositor.  The  lending  of the Banks  consists
primarily of real estate loans, commercial loans and consumer loans. Each of the
Banks is one of several providers of funds for such purposes in its market area,
and their lending  policies,  deposit products and related services are intended
to meet the needs of individuals and businesses in their market area.

         In March of 2000,  the Company  completed its  acquisition of Intervest
Corporation  of New York,  a company with assets of  approximately  $99 million,
consisting  of a portfolio of mortgages on improved real property and short term
investments, primarily certificates of deposit and U.S. government agency notes.
The combined  total assets of the two  entities,  if they had merged at December
31, 1999, would have been approximately $340 million.


The Offering


Securities Offered..................... 2,464,218 shares of Class A Common Stock
                                        issuable  upon  exercise of Warrants and
                                        195,000  shares of Class B Common  Stock
                                        issuable upon exercise of Warrants,  and
                                        638,240  shares of Class A Common  Stock
                                        currently  issuable  upon  conversion of
                                        debentures.  See "Description of Capital
                                        Stock" and "Description of Debentures."

Shares of Class A Common
Stock currently outstanding.........    3,535,629(1)

Shares of Class A Common
Stock outstanding after
Exercise of Class A Warrants
and conversion of Debentures......      6,638,087

Shares of Class B Common
Stock currently outstanding..........   355,000

Shares of Class B Common
Stock outstanding after
Exercise of Class B Warrants.......     550,000

Class A Common Stock...............     The  Class A Common  Stock is  listed on
                                        the  Nasdaq  Stock   Market's   SmallCap
                                        Market under the symbol "IBCA."


                                        3


<PAGE>



Use of Proceeds........................ We intend to apply the net  proceeds  of
                                        this 0ffering to our capital for general
                                        corporate   purposes,    including   the
                                        financing   of  the   expansion  of  our
                                        operations   through  the   infusion  of
                                        capital to our subsidiaries. See "Use of
                                        Proceeds."

Investment Considerations.............  Investors     should     consider    the
                                        information  discussed under the heading
                                        "Risk  Factors."


(1) Does not include:  (i) 355,000  shares of Class A Common stock issuable upon
the conversion of issued and  outstanding  shares of Class B Common Stock;  (ii)
2,464,218  shares of Class A Common Stock issuable upon exercise of Warrants for
Class A Common Stock; (iii) 195,000 shares of Class A Common Stock issuable upon
conversion of Class B Common Stock  issuable upon exercise of Warrants for Class
B Common Stock;  and (iv) 638,240  shares of Class A Common Stock  issuable upon
conversion of the Company's Convertible Subordinated Debentures.





















                                        4


<PAGE>



                             Selected Financial Data

The table below presents selected consolidated  financial data. This data should
be read in  conjunction  with,  and are  qualified  in their  entirety  by,  the
Consolidated  Financial  Statements  and the  Notes  thereto,  and  Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
included elsewhere in this report.
<TABLE>


                                                                   At or For The Year Ended December 31,
                                                                   -------------------------------------
($ in thousands, except per share amounts)               1999           1998            1997            1996            1995
                                                         ----           ----            ----            ----            ----
Financial Condition Data:
<S>                                                    <C>            <C>             <C>             <C>              <C>
Total Assets                                           $247,829       $200,522        $150,755        $105,196         $68,942
Cash and cash equivalents                                 7,329         13,472           9,176           6,320           8,551
Loans receivable, net of deferred fees                  149,647         97,736          76,825          60,310          37,058
Securities, net                                          83,132         82,338          58,821          34,507          19,630
Deposits                                                207,168        170,467         131,167          93,447          58,601
Federal funds purchased                                   6,955              -               -               -               -
Convertible debentures                                    6,930          7,000               -               -               -
Stockholders' equity                                     21,464         19,544          17,620           9,747           9,189
Nonaccrual loans                                              -              -               -               -               -
Allowance for loan loss reserves                          2,493          1,662           1,173             811             593
Loan chargeoffs                                               -              -               -              65              30
Loan recoveries                                               1             10              10              33              21
Operations Data:
Interest and dividend income                           $ 15,058       $ 12,934       $   9,347       $   6,381       $   4,190
Interest expense                                          9,478          8,297           5,894           3,745           2,225
Net interest and dividend income                          5,580          4,637           3,453           2,636           1,965
Provision for loan loss reserves                            830            479             352             250             233
Net interest and dividend income after
  provision for loan loss reserves                        4,750          4,158           3,101           2,386           1,732
Noninterest income                                          456            349             136             106              89
Noninterest expenses                                      3,165          2,133           1,906           1,551           1,415
Earnings before income taxes and change
in accounting principle                                   2,041          2,374           1,331             941             406
Provision for income taxes                                  718            939             487             383             136
Cumulative effect of accounting change(1)                   128              -               -               -               -
Net earnings                                            $ 1,195       $  1,435       $     844       $     558       $     270
Per Share Data:
Basic earnings per share                              $    0.48      $    0.58        $   .049       $    0.34        $   0.16
Diluted earnings per share                                 0.43           0.46            0.41            0.34            0.16
Common book value per share                                8.30          7 .87            7.27            5.91            5.57
Dividends per share                                           -              -               -               -               -
Other Data and Ratios:
Common shares outstanding                             2,586,879      2,484.515       2,424,415       1,650,000       1,650,000
Average common shares used to calculate:
  Basic earnings per share                            2,510,293      2,457,113       1,712,292       1,650,000       1,650,000
  Diluted earnings per share                          2,770,118      3,473,516       2,072,459       1,650,000       1,650,000
Adjusted net earnings for diluted earnings
  per share                                              $1,195        $ 1,607        $    844            $558            $270
Full-service banking offices                                  6              5               5               4               4
Return on average assets                                  0.56%          0.81%           0.68%           0.67%           0.51%
Return on average equity                                  5.89%          7.74%           7.53%           5.91%           3.01%
Loans, net of unearned income to deposits                72.23%         57.33%          58.57%          64.54%          63.24%
Allowance for loan losses to total net loans              1.67%          1.70%           1.53%           1.34%           1.60%
Average stockholders' equity to average
  total assets                                            9.50%         10.49%           8.96%          11.29%          16.89%
Stockholders' equity to total assets                      8.66%          9.75%          11.69%           9.27%          13.32%
<FN>
(1)  Represents a cumulative charge, net of applicable taxes, resulting from the
     adoption on January 1, 1999 of the AICPA's Statement of Position 98-5,
     "Accounting for Start-Up Costs."
</FN>
</TABLE>


                                        5


<PAGE>



The Company and the Banks

Intervest Bancshares Corporation


      Intervest  Bancshares  Corporation (the "Holding Company"),  is a Delaware
corporation  organized in 1993 as a bank holding  company  registered  under the
Bank  Holding  Company  Act of 1956,  as amended  (the  "BHCA").  The  principal
executive  offices of the Holding  Company are located at 10  Rockefeller  Plaza
(Suite  1015),  New York,  New York  10020,  and its  telephone  number is (212)
218-2800.  The Holding Company's primary business is the ownership and operation
of Intervest  Bank,  Intervest  National Bank and Intervest  Corporation  of New
York. Intervest Bank and Intervest National Bank are collectively referred to in
this  prospectus  as  the  "Banks".   Unless  the  context  otherwise  requires,
references  in this  prospectus  to the  Company  include  Intervest  Bancshares
Corporation and its subsidiaries.  The Holding Company, through its ownership of
the Banks, is engaged in the commercial  banking business and its primary source
of earnings is derived from income  generated by its  ownership and operation of
the Banks.  In March of 2000, the Holding  Company  completed the acquisition of
Intervest  Corporation of New York. As of December 31, 1999,  the Company,  on a
consolidated  basis (but not including  Intervest  Corporation of New York), had
total assets of $247.8 million,  net portfolio  loans of $149.6  million,  total
deposits of $207.2 million, and stockholders' equity of $21.5 million.

      The Holding  Company is a legal  entity,  separate and  distinct  from the
Banks and Intervest Corporation of New York. There are various legal limitations
with respect to the Banks' financing or otherwise supplying funds to the Holding
Company.  In particular,  under federal banking law, the Banks may not declare a
dividend  that  exceeds  undivided  profits.  In  addition,  the approval of the
Federal  Reserve Bank of Atlanta  (the  "Atlanta  FRB"),  as well as the Florida
Department  of Banking  and  Finance,  is  required  if the total  amount of all
dividends  declared by Intervest  Bank in any calendar  year exceeds that Bank's
net  profits  for that year,  combined  with its  retained  net  profits for the
proceeding  two years.  The Atlanta FRB also has the  authority to limit further
the payment of dividends  by  Intervest  Bank under  certain  circumstances.  In
addition,  federal  banking laws  prohibit or restrict the Banks from  extending
credit to the Holding Company under certain circumstances.


Intervest Bank


      Intervest  Bank is a  Florida  chartered  banking  corporation,  which was
organized in December,  1987.  Intervest Bank engages in commercial banking from
five offices, four of which are located in Clearwater,  Florida and one of which
is in South Pasadena, Florida. The principal executive offices of Intervest Bank
are located at 625 Court Street,  Clearwater,  Florida 33756,  and its telephone
number is (727) 442-2551.  In addition to its principal  office,  Intervest Bank
has three branch offices in Clearwater,  Florida,  located at: (i) 2575 Ulmerton
Road; (ii) 2175 Nursery Road; and (iii) 1875 Belcher Road North, Clearwater, and
has a fourth branch in South Pasadena, Florida at 6750 Gulfport Blvd.


Intervest National Bank


      Intervest National Bank is a national bank which received its charter from
the Office of the Comptroller of the Currency  ("OCC") and opened for operations
on April 1, 1999. Intervest National Bank is a full-service  commercial bank and
is subject to the  supervision  of and  examination  by the OCC.  The  principal
executive office of Intervest National Bank is located at One Rockefeller Plaza,
Suite 300, New York, New York 10020 and its telephone number is (212) 218-8383.

      The Banks primarily focus on providing  personalized  banking  services to
businesses  and  individuals  within  their  market  area.  The Banks  originate
commercial  loans to  businesses,  collateralized  and  uncollaterized  consumer
loans, and real estate loans  (primarily  commercial and multifamily real estate
loans).  The Banks' income is derived  principally from interest and fees earned
in  connection  with  their  lending  activities,   interest  and  dividends  on
securities,  short-term investments and other services. Provisions for loan loss
reserves also affect the Banks' income.  Their  principal  expenses are interest
paid on  deposits  and  operating  expenses.  The  Banks'  operations  are  also
significantly  affected by local  economic and  competitive  conditions in their
market areas.  Changes in market  interest  rates,  government  legislation  and
policies  concerning  monetary and fiscal affairs,  and the attendant actions of
the regulatory authorities all have an impact on the Banks' operations.

      The Banks are subject to examination and  comprehensive  regulation by the
Federal  Reserve Board (the "FRB") and their deposits are insured by the Federal
Deposit  Insurance  Corporation (the "FDIC") to the extent permitted by law. The
Banks are members of the Federal Reserve Banking System.  Intervest Bank is also


                                        6


<PAGE>





subject to the  supervision  of and  examination  by the Florida  Department  of
Banking and Finance, while Intervest National Bank is subject to the supervision
of and examination of the OCC.

Intervest Corporation of New York

      In March  of 2000,  the  Holding  Company  completed  its  acquisition  of
Intervest  Corporation of New York, a company with assets of  approximately  $99
million,  consisting  of a portfolio of mortgages on improved  real property and
short term investments,  primarily  certificates of deposit and U.S.  government
agency notes. The combined total assets of the two entities,  if they had merged
at December 31, 1999, would have been approximately $340 million.


                   INVESTMENT CONSIDERATIONS AND RISK FACTORS

      A prospective  investor should review and consider carefully the following
risk factors,  together with the other information  contained in this prospectus
in evaluating an investment.  The prospectus  contains  certain  forward-looking
statements and actual results could differ  materially  from those  projected in
the forward-looking  statements as a result of numerous factors, including those
set forth below and elsewhere in the prospectus.

Management's Broad Discretion Over Proceeds

      None of the proceeds of the Offering  have yet been  committed to specific
applications.  All  determinations  concerning  the  use and  investment  of the
proceeds will be made by management of the Company.

Dividends


      Since its inception, the Holding Company has not paid any dividends on its
common stock and there is no immediate  prospect or contemplation of the payment
of such dividends.

      Dividends  paid  by the  Holding  Company  are  subject  to the  financial
conditions of both the Banks and the Holding  Company as well as other  business
considerations.  In addition,  banking regulations limit the amount of dividends
that may be paid by the Banks to the Holding  Company  without prior  regulatory
approval.  The  amount of  allowable  dividends  which  could be  payable by the
Holding  Company are in substance  limited to net profits  earned by the Holding
Company,  less any  earnings  retention  consistent  with the Holding  Company's
capital needs, asset quality and overall financial condition. Distributions paid
by the Holding  Company to shareholders  will be taxable to the  shareholders as
dividends,  to the extent of the Holding Company's  accumulated current earnings
and profits.

      The payment of dividends by the Banks to the Holding  Company is regulated
by various state and federal laws and by regulations  promulgated by the FRB and
the OCC, which restrict the payment of dividends under certain circumstances. In
addition,  such  regulations  also impose certain minimum  capital  requirements
which  affect the amount of cash  available  for the  payment  of  dividends  by
regulated banking  institutions such as the Banks. Even if the Banks are able to
generate  sufficient  earnings to pay dividends,  there is no assurance that the
Board of Directors  might not decide or be required to retain a greater  portion
of the Banks'  earnings  in order to  maintain  or achieve  the  capital  deemed
necessary or  appropriate.  The occurrence of any of these events would decrease
the amount of funds  potentially  available  for the payment of dividends by the
Banks to the Holding Company. In addition,  in some cases, the Banks' regulators
could  take the  position  that it has the power to  prevent  one or both of the
Banks from paying  dividends  if, in its view,  such payments  would  constitute
unsafe or unsound  banking  practices.  Further,  the  determination  of whether
dividends are paid and their frequency and amount will depend upon the financial
condition and performance of the Banks and the Company, and other factors deemed
appropriate by the Boards of Directors of the Banks and of the Holding  Company.
Accordingly,  there can be no assurance  that any dividends  will be paid in the
future by the Banks or the Holding Company.


Adequacy of Allowance For Loan Losses

      There is a risk that  losses  may be  experienced  in the  Company's  loan
portfolio. The risk of loss will vary with, among other things, general economic
conditions,  the type of loan being made, the  creditworthiness  of the borrower
over the term of the loan and, in the case of a collateralized loan, the quality
of the  collateral  for the loan.  Management  maintains an  allowance  for loan
losses  which is  established  through a provision  for loan  losses  charged to
operations.  Loans are  charged  against  the  allowance  for loan  losses  when
management  believes  that the  collectability  of the  principal  is  unlikely.
Subsequent  recoveries  are added to the  allowance.  The allowance is an amount

                                        7


<PAGE>



that management  believes will be adequate to absorb possible losses inherent in
existing loans and loan commitments,  based on evaluations of collectability and
prior loss  experience.  Management  evaluates  the  adequacy  of the  allowance
monthly, or more frequently if considered  necessary.  The evaluation takes into
consideration  such  factors  as  changes  in the  nature and volume of the loan
portfolio,  overall portfolio  quality,  loan  concentrations,  specific problem
loans and commitments and current and anticipated  economic  conditions that may
affect the borrower's ability to repay.


      As of  December  31,  1999,  the Company  had a loan  portfolio  of $149.6
million and the allowance for loan losses was $2.5  million,  which  represented
1.67% of the total amount of loans.  At December  31,  1999,  there were no non-
performing  assets.  The Banks actively manage their  nonperforming  loans in an
effort to minimize  credit  losses and monitors its asset quality to maintain an
adequate loan loss allowance.  Although  management  believes that its allowance
for loan losses is adequate,  there can be no assurance  that the allowance will
prove sufficient to cover future loan losses. Further,  although management uses
the best  information  available  to make  determinations  with  respect  to the
allowance  for loan  losses,  future  adjustments  may be  necessary if economic
conditions   differ   substantially   from  the  assumptions   used  or  adverse
developments arise with respect to the Banks' nonperforming or performing loans.
Material  additions to the Banks'  allowances  for loan losses would result in a
decrease of the Company's net income, and possibly its capital, and could result
in the  inability  to pay  dividends,  among  other  adverse  consequences.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Asset Quality and Loan Impairment and Losses."


Supervision and Regulation

      Bank holding companies and banks operate in a highly regulated environment
and are subject to the  supervision and examination by several federal and state
regulatory  agencies.  The Company is subject to the BHCA and to regulation  and
supervision  by the FRB.  Intervest  Bank is also subject to the  regulation and
supervision  of the FDIC and the Florida  Department  of Banking and Finance and
Intervest National Bank is subject to the regulation and supervision of the OCC.
Federal  and  state  laws  and  regulations  govern  matters  ranging  from  the
regulation  of certain  debt  obligations,  changes  in control of bank  holding
companies,  and the  maintenance  of adequate  capital for the general  business
operations and financial  condition of the Banks,  including  permissible types,
amounts  and terms of loans and  investments,  the  amount of  reserves  against
deposits,  restrictions on dividends,  establishment of branch offices,  and the
maximum  rate of  interest  that may be charged by law.  The FRB also  possesses
cease and desist powers over bank holding  companies to prevent or remedy unsafe
or unsound  practices or violations of law. These and other  restrictions  limit
the manner by which the Banks and the  Company may conduct  their  business  and
obtain financing.  Furthermore,  the commercial banking business is affected not
only by general economic  conditions,  but also by the monetary  policies of the
FRB.  These  monetary  policies have had and/or are expected to continue to have
significant  effects on the operating results of commercial banks.  Although the
Company  believes  that  it is in  compliance  in  all  material  respects  with
applicable  state  and  federal  laws,  rules and  regulations,  there can be no
assurance that more restrictive  laws, rules and regulations will not be adopted
in the future  which could make  compliance  more  difficult  or  expensive,  or
otherwise  affect the ability of the Banks to attract  deposits  and make loans.
See "Supervision and Regulation."

Competition

      Competition in the banking and financial services industry is intense.  In
their primary  market  areas,  the Banks  compete with other  commercial  banks,
savings and loan associations,  credit unions, finance companies,  mutual funds,
insurance companies and brokerage and investment banking firms operating locally
and elsewhere.  Most of these competitors have  substantially  greater resources
and lending limits than the Banks and may offer certain  services that the Banks
do not provide at this time. The  profitability  of the Company depends upon the
Banks' ability to compete in their market areas. See "Business - Competition."

Local Economic Conditions

      The success of the Company and the Banks is dependent to a certain  extent
upon the general economic  conditions in geographic  markets served by the Banks
which focuses,  in the case of Intervest Bank, on Pinellas  County,  Florida and
the immediate surrounding areas. That Bank's primary market area is particularly
dependent on the economic  conditions within Clearwater,  Florida.  Although the
Company  expects  economic  conditions  will  continue to improve in this market
area,  there is no assurance that favorable  economic  development will occur or
that Intervest Bank's expectation of corresponding  growth will be achieved.  In
the case of Intervest  National  Bank,  its primary market area is New York City
and,  more  particularly,  the borough of  Manhattan.  Adverse  changes in their
geographic  markets would likely impair the Banks'  ability to collect loans and
could  otherwise  have a  negative  effect  on the  financial  condition  of the
Company. See "Business - Market Area."

                                        8


<PAGE>




Lack of Diversification


      The  primary  business  activity of the  Holding  Company  consists of its
ownership  and  control  of  the  capital  stock  of  the  Banks  and  Intervest
Corporation   of  New  York.   As  a  result,   the  Company   presently   lacks
diversification  as to  business  activities  and  market  areas,  and any event
affecting either Bank will have a direct impact on the Company. See "Business."


Dependence on Key Personnel

      The  Company  and the  Banks  are  dependent  upon the  services  of their
principal  officers.  If the  services  of any of these  persons  were to become
unavailable  for any reason,  the operation of the Company and the Bank might be
adversely  affected in a material  manner.  Intervest Bank presently has written
employment  agreements  with its President,  its Vice President and its Cashier.
Neither the Company nor either Bank maintains key man life insurance policies on
executives  and do not have any  immediate  plans to obtain such  policies.  The
successful  development of the Company's  business will depend,  in part, on its
and the Banks'  ability to attract or retain  qualified  officers and employees.
See "Management."

Voting Control


      As of the date of this Prospectus,  the three original shareholders of the
Company  and a related  party own  2,217,000  shares of Class A Common  Stock or
approximately  63% of the issued and outstanding  shares of Class A Common Stock
of the Company.  These same persons own all of the issued and outstanding shares
of Class B Common  Stock.  See  "Management  --  Security  Ownership  of Certain
Beneficial  Owners and  Management."  The shares of Class B Common  Stock,  as a
separate  class,  are  entitled  to elect  two-thirds  of the  directors  of the
Company.  As a  result,  voting  control  will  continue  to rest with the three
persons.


Interest Rates

      The principal source of income for the Company is its net interest income,
which is affected by movements  in interest  rates.  Although the Banks  monitor
their  interest  rate  sensitivity  and  attempt  to  reduce  the  risk  of  the
significant  decrease  in net  interest  income  caused by a change in  interest
rates,  rising  interest rates could  nevertheless  adversely  affect the Banks'
results of operations.

                                 USE OF PROCEEDS


      The net  proceeds to the  Company  will depend upon the number of Warrants
actually exercised and cannot be determined at this time. However,  assuming all
of the Warrants were to be  exercised,  the net proceeds to the Company would be
approximately $23.6 million.


      The net  proceeds  of the  Offering  will  become a part of the  Company's
capital  funds to be used for general  corporate  purposes,  including,  without
limitation,  the  financing  of the  expansion  of the  Company's  or the Banks'
business   through   acquisitions,   the   establishment   of  new  branches  or
subsidiaries,  and  the  infusion  of  capital  to  the  Banks  and  any  future
subsidiaries of the Company.  Neither the Company nor its subsidiaries currently
have any plans,  understandings,  arrangements  or agreements,  written or oral,
with  respect to the  establishment  of any  branches or  subsidiaries,  or with
respect  to any  specific  acquisition  prospect,  and  they  are not  presently
negotiating with any party with respect thereto.


      The actual  application  of the net  proceeds  will  depend on the capital
needs  of the  Holding  Company's  subsidiaries,  the  Company's  own  financial
requirements and available  business  opportunities.  None of the uses described
herein  constitute  a  commitment  by the  Company to expend the  proceeds  in a
particular  manner.  The  Company  reserves  the  right  to make  shifts  in the
allocation  of the  proceeds  from this  offering  if future  events,  including
changes in the economic climate or the Company's planned  operations,  make such
shifts  necessary or desirable.  In such events,  proceeds may be applied to the
working capital requirements of the Company or the Banks. Pending their ultimate
application,  the net proceeds  will be invested in such  relatively  short-term
investments or otherwise applied as management may determine.


                                        9


<PAGE>



                              MARKET FOR SECURITIES


     The Company's Class A common stock is traded over the counter and quoted on
the NASDAQ SmallCap Market under the symbol:  IBCA. At December 31, 1999,  there
were  approximately 800 holders of record of the Company's Class A common stock,
which  includes  persons or entities  who hold their stock in nominee form or in
street name through various  brokerage  firms. At December 31, 1999,  there were
four holders of record of Class B common stock.

There is no public-trading market for the Class B common stock. The high and low
sales prices (as obtained  from NASDAQ) for the Class A common stock by calendar
quarter for 1998 and 1999 are as follows:



                                    1999                          1998
                           High              Low         High              Low
                           ----              ---         ----              ---
       First quarter      $11.00             $7.63      $15.25            $11.00
       Second quarter     $19.00             $7.81      $16.00            $11.25
       Third quarter      $ 9.75             $7.44      $13.00            $ 8.25
       Fourth quarter     $ 9.00             $5.06      $10.00            $ 8.00


                                    DIVIDENDS


      Holders  of the  Holding  Company's  Class A and Class B common  stock are
entitled to receive dividends when and if declared by the Board of Directors out
of funds legally available  therefor.  The Holding Company has not paid any cash
dividends  on  its  capital  stock  and  there  is  no  immediate   prospect  or
contemplation  of the payment of dividends on its stock.  The Holding  Company's
ability to pay  dividends is generally  limited to earnings from the prior year,
although  retained earnings and dividends from its subsidiaries may also be used
to pay dividends  under certain  circumstances.  The primary source of funds for
dividends  payable by the Holding  Company to its  shareholders is the dividends
payable to it by the Banks.

      The payment of  dividends  by the Banks is subject to a  determination  by
each  Bank's  Board of  Directors  and is  dependent  upon a number of  factors,
including capital requirements,  regulatory  limitations,  the particular Bank's
results of operations and financial  condition,  tax considerations of the Banks
and the Holding Company,  the number of outstanding shares of stock, and general
economic  conditions.  There are various legal  limitations  with respect to the
Banks  financing  or  otherwise  supplying  funds  to the  Holding  Company.  In
particular, under Federal banking law, the Banks may not declare a dividend that
exceeds undivided profits. In addition, the approval of the FRB, the OCC (in the
case of  Intervest  National  Bank) and the  Florida  Department  of Banking and
Finance (in the case of Intervest  Bank), is required if the total amount of all
dividends  declared in any calendar year exceeds the Bank's net profits for that
year,  combined with its retained net profits for the proceeding two years.  The
FRB also has the  authority  to limit  further the payment of  dividends  by the
Banks under certain circumstances. In addition, Federal banking laws prohibit or
restrict each Bank from  extending  credit to the Holding  Company under certain
circumstances.  The FRB  and the OCC  have  established  certain  financial  and
capital  requirements that affect the ability of banks to pay dividends and also
have the general  authority to prohibit banks from engaging in unsafe or unsound
practices in conducting  business.  Depending  upon the  financial  condition of
either Bank, the payment of cash dividends could be deemed to constitute such an
unsafe or unsound practice.

      The FRB and Florida Department of Banking and Finance have publicly stated
their view that it is  generally  an unsafe  and  unsound  practice  to pay cash
dividends  except out of current  operating  earnings.  Under FRB policy, a bank
holding  company is  expected  to act as a source of  financial  strength to its
subsidiary banks and to commit  resources to support each such bank.  Consistent
with this policy,  the FRB has stated that,  as a matter of prudent  banking,  a
bank  holding  company  generally  should  not pay  cash  dividends  unless  the
available  net earnings of the bank holding  company is sufficient to fully fund
the dividends,  and the  prospective  rate of earnings  retention  appears to be
consistent  with a holding  company's  capital needs,  asset quality and overall
financial condition.

      The ability of the Banks and the Holding  Company to pay cash dividends is
currently, and in the future influenced by regulatory policies or agreements and
by capital  guidelines.  Accordingly,  the actual amount,  if any, and timing of
future  dividends  will depend on,  among other  things,  future  earnings,  the
financial condition of the Banks and the Holding Company,  the amount of cash on
hand  at the  Holding  Company  level,  outstanding  debt  obligations  and  the
requirements imposed by regulatory authorities.


                                       10


<PAGE>



                                 CAPITALIZATION


      The  following  table sets forth the  capitalization  of the Company as of
December  31,  1999,  and as  adjusted at that date after  giving  effect to the
receipt of the  estimated  net proceeds from the exercise of all of the Warrants
and conversion of Debentures.
<TABLE>


                                                                   Actual          As Adjusted(1)
                                                                   ------          --------------
                                                                       (Dollars in thousands)
Stockholders' Equity:

<S>                   <C>               <C>
Class A Common Stock, $1.00 par value,  7,500,000
   shares  authorized,  2,281,879
   shares issued
   and outstanding(2)............................................  $2,282              $5,384
Class B Common Stock, $1.00 par value, 700,000
   shares authorized, 305,000 shares issued and outstanding(3)..      305                 500
 Additional Paid-in Capital......................................  14,411              42,660
 Retained Earnings...............................................   4,466               4,466
                                                                   ------              ------
Total Stockholders' Equity....................................... $21,464             $53,010
                                                                   ======              ======

- -------------------------

<FN>
(1)  Reflects the 2,464,218 shares of Class A Common Stock and 195,000 shares of
     Class B Common  Stock  issuable  upon  exercise  of the  Warrants,  and the
     638,240 shares of Class A Common Stock  currently  issuable upon conversion
     of debentures.

(2)  Does not include:  shares of Class A Common Stock issuable upon  conversion
     of Class B Common Stock; and 1,250,000 shares issued in connection with the
     acquisition of Intervest Corporation of New York in March, 2000.

(3)  Does not include 50,000 shares of Class B Common Stock issued in March,
     2000.
</FN>
</TABLE>


                                       11


<PAGE>


                             Selected Financial Data

The table below presents selected consolidated  financial data. This data should
be read in  conjunction  with,  and are  qualified  in their  entirety  by,  the
Consolidated  Financial  Statements  and the  Notes  thereto,  and  Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
included elsewhere in this report.


<TABLE>
<CAPTION>

- ------------------------------------------------------ -------------------------------------------------------------------
                                                                     At or For The Year Ended December 31,
                                                       ------------- ------------ ------------- ------------- ------------
($ in thousands, except per share amounts)                     1999         1998          1997          1996         1995
- ------------------------------------------------------ ------------- ------------ ------------- ------------- ------------
<S>                                                       <C>          <C>           <C>           <C>          <C>
Financial Condition Data:

Total assets                                               $247,829     $200,522      $150,755      $105,196      $68,942
Cash and cash equivalents                                     7,329       13,472         9,176         6,320        8,551
Loans receivable, net of deferred fees                      149,647       97,736        76,825        60,310       37,058
Securities, net                                              83,132       82,338        58,821        34,507       19,630
Deposits                                                    207,168      170,467       131,167        93,447       58,601
Federal funds purchased                                       6,955            -             -             -            -
Convertible debentures                                        6,930        7,000             -             -            -
Stockholders' equity                                         21,464       19,544        17,620         9,747        9,189
Nonaccrual loans                                                  -            -             -             -            -
Allowance for loan loss reserves                              2,493        1,662         1,173           811          593
Loan chargeoffs                                                   -            -             -            65           30
Loan recoveries                                                   1           10            10            33           21
- ------------------------------------------------------ ------------- ------------ ------------- ------------- ------------
Operations Data:

Interest and dividend income                                $15,058      $12,934        $9,347       $ 6,381      $ 4,190
Interest expense                                              9,478        8,297         5,894         3,745        2,225
                                                       ------------- ------------ ------------- ------------- ------------
Net interest and dividend income                              5,580        4,637         3,453         2,636        1,965
Provision for loan loss reserves                                830          479           352           250          233
                                                       ------------- ------------ ------------- ------------- ------------
Net interest and dividend income after
     provision for loan loss reserves                         4,750        4,158         3,101         2,386        1,732
Noninterest income                                              456          349           136           106           89
Noninterest expenses                                          3,165        2,133         1,906         1,551        1,415
                                                       ------------- ------------ ------------- ------------- ------------
Earnings before income taxes and change
     in accounting principle                                  2,041        2,374         1,331           941          406
Provision for income taxes                                      718          939           487           383          136
Cumulative effect of accounting change (1)                      128            -             -             -            -
                                                       ------------- ------------ ------------- ------------- ------------
Net earnings                                                $ 1,195      $ 1,435        $  844        $  558       $  270
- ------------------------------------------------------ ------------- ------------ ------------- ------------- ------------
Per Share Data:

Basic earnings per share                                    $  0.48      $  0.58         $0.49         $0.34       $ 0.16
Diluted earnings per share                                     0.43         0.46          0.41          0.34         0.16
Common book value per share                                    8.30         7.87          7.27          5.91         5.57
Dividends per share                                               -            -             -             -            -
- ------------------------------------------------------ ------------- ------------ ------------- ------------- ------------
Other Data and Ratios:

Common shares outstanding                                 2,586,879    2,484,515     2,424,415     1,650,000    1,650,000
Average common shares used to calculate:
     Basic earnings per share                             2,510,293    2,457,113     1,712,292     1,650,000    1,650,000
     Diluted earnings per share                           2,770,118    3,473,516     2,072,459     1,650,000    1,650,000
Adjusted net earnings for diluted earnings per share         $1,195       $1,607          $844          $558         $270
Full-service banking offices                                      6            5             5             4            4
Return on average assets                                      0.56%        0.81%         0.68%         0.67%        0.51%
Return on average equity                                      5.89%        7.74%         7.53%         5.91%        3.01%
Loans, net of unearned income to deposits                    72.23%       57.33%        58.57%        64.54%       63.24%
Allowance for loan losses to total net loans                  1.67%        1.70%         1.53%         1.34%        1.60%
Average stockholders' equity to average total assets          9.50%       10.49%         8.96%        11.29%       16.89%
Stockholders' equity to total assets                          8.66%        9.75%        11.69%         9.27%       13.32%
- ------------------------------------------------------ ------------- ------------ ------------- ------------- ------------
<FN>
(1)  Represents a cumulative charge, net of applicable taxes, resulting from the
     adoption on January 1, 1999 of the  AICPA's  Statement  of  Position  98-5,
     "Accounting for Start-Up Costs."
</FN>
</TABLE>

                                       12
<PAGE>

Management's Discussion and Analysis of Financial Condition and Results of
Operations

General

Management's  discussion  and  analysis of  financial  condition  and results of
operations  that follows  should be read in  conjunction  with the  Consolidated
Financial Statements and Notes thereto beginning on page 34.

Intervest  Bancshares  Corporation's  principal  assets  are its 100%  ownership
interest in Intervest Bank and Intervest  National  Bank's  outstanding  capital
stock.  Intervest Bancshares  Corporation (referred to by itself as the "Holding
Company") and Intervest  Bank and Intervest  National Bank (referred to together
as the "Banks") are referred to  collectively as the "Company" on a consolidated
basis.

Intervest  National  Bank  is a  full-service  commercial  bank  located  at One
Rockefeller  Plaza,  Suite 300,  New York,  New York,  10020.  It  received  its
national  charter  from the OCC and  opened  for  business  on  April  1,  1999.
Intervest Bank is a Florida  state-chartered  commercial  bank with four banking
offices in Clearwater, Florida and one in South Pasadena, Florida.

The Holding  Company's  primary  business is the operation of the Banks. It does
not engage in any other  substantial  business  activities  other than a limited
amount of real estate mortgage lending. As a result, the Company's  consolidated
results  of  operations  are  dependent  largely  upon  the  Banks'  results  of
operations. Each Bank conducts a full-service commercial banking business, which
consists of  attracting  deposits from the general  public and  investing  those
funds, together with other source of funds, primarily through the origination of
commercial  and  multifamily  real estate  loans,  and  through the  purchase of
security  investments.  Intervest  National Bank also provides  Internet banking
services through its Web Site: www.intervestnatbank.com.

The Company's  profitability  depends primarily on net interest income, which is
the difference  between  interest  income  generated  from its  interest-earning
assets less the interest expense incurred on its  interest-bearing  liabilities.
Net interest  income is dependent upon the  interest-rate  spread,  which is the
difference between the average yield earned on  interest-earning  assets and the
average rate paid on interest-bearing  liabilities. When interest-earning assets
approximate or exceed interest-bearing  liabilities,  any positive interest rate
spread will generate net interest  income.  The interest rate spread is impacted
by interest rates,  deposit flows and loan demand.  Additionally,  the Company's
profitability is affected by such factors as the level of its noninterest income
and expenses,  the provision for loan loss reserves, and the Company's effective
income tax rate. Noninterest income consists primarily of loan and other banking
fees.  Noninterest expense consists of compensation and benefits,  occupancy and
equipment  related  expenses,  data processing  expenses,  advertising  expense,
deposit  insurance  premiums  and  other  operating   expenses.   The  Company's
profitability is also significantly affected by general economic and competitive
conditions, changes in market interest rates, government policies and actions of
regulatory authorities.

In late 1999, Intervest Bancshares  Corporation  announced that it had agreed to
acquire   Intervest   Corporation   of  New  York,  a  company  with  assets  of
approximately  $99,000,000,  consisting  of a portfolio of mortgages on improved
real property and short-term investments,  primarily certificates of deposit and
U.S.  government  agency notes. The combined total assets of the two entities if
they had merged at December 31, 1999 would have been approximately $340,000,000.
The two entities are related in that the same persons  serve on their boards and
the holders of all of the shares of Intervest  Corporation  of New York also own
approximately 48% of the voting shares of Intervest Bancshares Corporation.  The
merger was approved by both Boards of Directors,  the  shareholders  of both the
Company and Intervest  Corporation of New York, and the Federal  Reserve Bank of
Atlanta. In the merger,  Intervest Corporation of New York shareholders received
an  aggregate  of  1,250,000  shares of the  Company's  Class A common  stock in
exchange for all of  Intervest  Corporation  of New York's  capital  stock.  The
merger  became  effective in March 2000 and will be accounted  for at historical
cost similar to the pooling-of-interests method of accounting.

                                       13
<PAGE>

                              Results of Operations

Comparison  of Results of Operations  for the Years Ended  December 31, 1999 and
1998.

General

Consolidated  earnings for the year ended December 31, 1999 were $1,195,000,  or
$0.43 per diluted share, compared to $1,435,000,  or $0.46 per diluted share for
1998. The decline in earnings was due to the opening of Intervest National Bank.
The new bank  recorded a net loss from  operations of $507,000,  which  included
$444,000  allocated to its initial provision for loan loss reserves as well as a
one-time net charge of $128,000 related to the required adoption,  on January 1,
1999, of the AICPA's  Statement of Position (SOP) 98-5,  "Reporting on the Costs
of Start-Up Activities." The aforementioned items were almost entirely offset by
continued  earnings  growth from  Intervest  Bank,  whose net  earnings  rose to
$1,642,000  in 1999,  from  $1,149,000  in 1998.  The  Holding  Company  had net
earnings of $60,000 in 1999,  compared to $286,000  in 1998.  The  decrease  was
attributable to the funding of Intervest National Bank's initial capital.

Net Interest and Dividend Income

Net  interest  and  dividend  income  increased  to  $5,580,000  in  1999,  from
$4,637,000   in  1998.   The  increase  was  due  to  growth  in  the  Company's
interest-earning assets and a slight improvement in the net interest rate spread
from 2.20% in 1998, to 2.25% in 1999.  Average  interest-earning  assets grew by
$35,902,000, reflecting the opening of Intervest National Bank.

The Company's net interest margin was 2.73% in 1999,  compared to 2.75% in 1998.
The slight  decline  in the  margin  was due to a  decrease  in the ratio of the
Company's average  earning-assets to average  interest-bearing  liabilities from
1.11 in  1998  to  1.10 in  1999,  offset  almost  entirely  by a 5 basis  point
improvement in the net interest rate spread.

The Company's yield on earning assets declined by 31 basis points  primarily due
to the following factors:  the very competitive  lending environment during 1999
which  resulted  in  originations  of new  loans  at  lower  rates  as  well  as
prepayments of higher-yielding  loans;  calls of higher-yielding  U.S government
agency securities with the resulting  proceeds being invested in securities with
lower rates; and lower rates earned on short-term investments.

The  Company's  cost of funds  declined by 36 basis points due to lower  average
rates  paid on  deposit  accounts  as well as a change  in the mix of  deposits.
Lower-cost  deposits  held  in  checking,   savings  and  money-market  accounts
increased in 1999,  while the level of higher-cost time deposits  declined.  The
decline in the cost of  deposits  was offset to some  degree by the  higher-cost
funds obtained  through the sale of convertible  subordinated  debentures by the
Holding Company in June 1998.

The table that follows sets forth  information on the Company's  average assets,
liabilities and stockholders' equity; yields earned on interest-earning  assets;
and rates paid on interest-bearing liabilities for 1999 and 1998. The yields and
rates shown are based on a computation of  income/expense  for each year divided
by average  interest-earning  assets/interest-bearing  liabilities  during  each
year.  Certain  yields and rates  shown are  adjusted  for related fee income or
expense.  Average balances are derived from daily balances.  Net interest margin
is computed by dividing net interest and dividend income by the average of total
interest-earning assets during each year.

                                       14
<PAGE>

<TABLE>
<CAPTION>

                                                                         For the Year Ended December 31,
                                                                         -------------------------------
                                                                   1999                                    1998
                                                    -----------------------------------    ------------------------------------
                                                      Average     Interest    Yield/         Average      Interest    Yield/
 ($ in thousands)                                     Balance    Inc./Exp.     Rate          Balance     Inc./Exp.     Rate
 -------------------------------------------------- ------------ ----------- ----------    ------------- ----------- ----------
                      Assets
<S>                                                    <C>           <C>       <C>              <C>          <C>       <C>
 Interest-earning assets:
    Loans                                              $110,006     $ 9,691    8.81%           $ 90,470      $8,278    9.15%
    Securities                                           83,914       4,873    5.81              69,508       4,224    6.08
    Other interest-earning assets                        10,304         494    4.79               8,344         432    5.18
 -------------------------------------------------- ------------ ----------- ----------    ------------- ----------- ----------
 Total interest-earning assets                          204,224     $15,058    7.37%            168,322     $12,934    7.68%
 -------------------------------------------------- ------------ ----------- ----------    ------------- ----------- ----------
 Noninterest-earning assets                               9,453                                   8,395
 -------------------------------------------------- ------------ ----------- ----------    ------------- ----------- ----------
 Total assets                                          $213,677                                $176,717
 -------------------------------------------------- ------------ ----------- ----------    ------------- ----------- ----------

       Liabilities and Stockholders' Equity
 Interest-bearing liabilities:
    Money market and checking (NOW) deposits           $ 52,105     $ 2,222    4.26%           $ 28,756      $1,324    4.60%
    Savings deposits                                     25,321       1,066    4.21              17,210         832    4.83
    Certificates of deposits                             99,482       5,524    5.55             101,547       5,821    5.73
                                                    ------------ ----------- ----------     ------------- ----------- ----------
    Total deposit accounts                              176,908       8,812    4.98             147,513       7,977    5.41
    Federal funds purchased                                 517          29    5.61                  20           1    5.00
    Convertible debentures                                7,531         637    8.45               3,777         319    8.45
 -------------------------------------------------- ------------ ----------- ----------    ------------- ----------- ----------
 Total interest-bearing liabilities                     184,956     $ 9,478    5.12             151,310      $8,297    5.48%
 -------------------------------------------------- ------------ ----------- ----------    ------------- ----------- ----------
 Noninterest-bearing deposits                             4,436                                   3,096
 Noninterest-bearing liabilities                          3,980                                   3,782
 Stockholders' equity                                    20,305                                  18,529
 -------------------------------------------------- ------------ ----------- ----------    ------------- ----------- ----------
 Total liabilities and stockholders' equity            $213,677                                $176,717
 -------------------------------------------------- ------------ ----------- ----------    ------------- ----------- ----------
 Net interest and dividend income/spread                            $ 5,580    2.25%                         $4,637    2.20%
 -------------------------------------------------- ------------ ----------- ----------    ------------- ----------- ----------
 Net interest-earning assets/margin                    $ 19,268                2.73%           $ 17,012                2.75%
 -------------------------------------------------- ------------ ----------- ----------    ------------- ----------- ----------
 Ratio of total interest-earning assets
    to total interest-bearing liabilities                 1.10x                                   1.11x
 -------------------------------------------------- ------------ ----------- ---------- -- ------------- ----------- ----------
</TABLE>

The table that follows provides  information  regarding  changes in interest and
dividend  income and interest  expense.  For each  category of  interest-earning
assets and  interest-bearing  liabilities,  information  is  provided on changes
attributable to (1) changes in rate (change in rate multiplied by prior volume),
(2)  changes  in volume  (change  in volume  multiplied  by prior  rate) and (3)
changes in rate-volume (change in rate multiplied by change in volume).
<TABLE>
<CAPTION>

                                                                   For the Year Ended December 31, 1999 vs. 1998
                                                                    Increase (Decrease) Due To Change In:

     ($ in thousands)                                                  Rate        Volume     Rate/Volume       Total
     --------------------------------------------------------- ------------- ------------- --------------- -----------
<S>                                                                  <C>          <C>           <C>            <C>
     Interest-earning assets:
        Loans                                                        $(308)       $1,788        $(67)          $1,413
        Securities                                                    (188)          875         (38)             649
        Other interest-earning assets                                  (32)          101          (7)              62
     --------------------------------------------------------- ------------- ------------- --------------- -----------
     Total interest-earning assets                                    (528)        2,764        (112)           2,124
     --------------------------------------------------------- ------------- ------------- --------------- -----------
     Interest-bearing liabilities:
        Money market and checking (NOW )deposits                      (112)        1,087         (77)             898
        Savings deposits                                              (107)          392         (51)             234
        Certificates of deposit                                       (182)         (118)          3             (297)
                                                               ------------- ------------- --------------- -----------
        Total deposit accounts                                        (401)        1,361        (125)             835
        Federal funds purchased                                         -             25           3               28
        Convertible debentures                                          -            318           -              318
     --------------------------------------------------------- ------------- ------------- --------------- -----------
     Total interest-bearing liabilities                               (401)        1,704        (122)           1,181
     --------------------------------------------------------- ------------- ------------- --------------- -----------
     Net change in interest and dividend income                      $(127)       $1,060         $10          $   943
     --------------------------------------------------------- ------------- ------------- --------------- -----------
</TABLE>
                                       15
<PAGE>

Provision for Loan Loss Reserves

The provision for loan loss reserves is based on management's ongoing assessment
of the  adequacy  of the  allowance  for loan loss  reserves,  which  takes into
consideration a number of factors, including the level of outstanding loans. The
provision  amounted to $830,000 in 1999,  compared to $479,000 in 1998. The 1999
provision included $444,000 recorded by Intervest National  Bank as  its initial
provision for loan loss reserves in conjunction with  approximately  $42,000,000
of new loan originations.  See the section "Comparison of Financial Condition at
December 31, 1999 and  December  31,  1998," for  additional  discussion  of the
allowance for loan loss reserves. At December 31, 1999 and 1998, the Company did
not have any nonaccrual or impaired loans.

Noninterest Income

Total  noninterest  income increased to $456,000 in 1999, from $349,000 in 1998.
The increase was due to higher loan fee income from mortgage lending activities.
Such fees include loan prepayment fees, fees earned on expired commitments,  and
loan service, inspection and maintenance charges.

Noninterest Expenses

Noninterest  expenses  increased to $3,165,000 in 1999, from $2,133,000 in 1998.
The increase was almost  entirely due to the opening of Intervest  National Bank
on April 1, 1999, which increased compensation expense (due to additional staff)
and occupancy and equipment expenses (due to the leasing of new office space and
fixed asset depreciation).

Provision for Income Taxes

The provision for income taxes  decreased to $718,000 in 1999,  from $939,000 in
1998, due to lower pre-tax earnings. The Company's effective tax rate (inclusive
of state and local taxes) amounted to 35.3% in 1999,  compared to 39.6% in 1998.
The  decline  in the rate  was due to  increased  tax  benefits  from  Intervest
National  Bank's taxable loss in 1999.  The new bank has a higher  effective tax
rate  resulting  from New  York  State  and  City  taxes.  The  Company  files a
consolidated  Federal income tax return, while the Holding Company and Intervest
National  Bank file  consolidated  New York State and City  income tax  returns.
Intervest Bank files a state income tax return in Florida.

Cumulative Effect of Change in Accounting Principle

The  cumulative  effect of the change in  accounting  principle  represents  the
required  adoption,  on January 1, 1999,  of the AICPA's  Statement  of Position
(SOP) 98-5,  "Reporting on the Costs of Start-Up  Activities,"  which applies to
all companies except as provided for therein. The SOP requires that all start-up
costs (except for those that are  capitalizable  under other generally  accepted
accounting  principles) be expensed as incurred for financial statement purposes
effective  January  1,  1999.  Previously,  a portion  of  start-up  costs  were
generally  capitalized and amortized over a period of time. The adoption of this
statement resulted in the immediate  expensing on January 1, 1999 of $193,000 in
start-up costs incurred  through December 31, 1998 in connection with organizing
Intervest  National  Bank.  A deferred  tax benefit of $65,000  was  recorded in
conjunction with this charge.

Comparison  of Results of Operations  for the Years Ended  December 31, 1998 and
1997.

General

Net earnings for the year ended December 31, 1998 were  $1,435,000,  compared to
$844,000 for the year ended December 31, 1997. On a diluted per share basis, net
earnings  was $0.46 for 1998,  compared to $0.41 for 1997.  The  increase in net
earnings was primarily due to a $1,184,000 increase in net interest and dividend
income and a $213,000  increase in  noninterest  income.  These  increases  were
partially  offset by a higher  income  tax  provision  of  $452,000,  a $227,000
increase in noninterest  expenses and an increase in the provision for loan loss
reserves of $127,000.

                                       16
<PAGE>

Net Interest and Dividend Income

The Company's net interest and dividend income  increased to $4,637,000 in 1998,
from  $3,453,000  in 1997.  The  increase  was due to  growth  in the  Company's
interest-earning  assets,  partially  offset  by a decline  in the net  interest
margin from 2.92% in 1997 to 2.75% in 1998.

The decline in the margin was a function of a lower  interest rate spread caused
by a decline in the yield on the Company's earning assets and an increase in its
cost of funds.  The yield on earning assets  declined by 22 basis points largely
due to a decline in the yield on the loan  portfolio  as well as an  increase in
securities and  short-term  investments.  Securities and short-term  investments
have a lower yield than the Company's  loan  portfolio.  The  Company's  cost of
funds increased by 4 basis points due to higher-cost funds obtained through sale
of the Debentures,  partially offset by a slight decline in the average cost for
deposit  accounts.  The  effect of the  decrease  in the  interest  rate  spread
described above was partially offset by an increase of $7,007,000 in net average
interest-earning  assets. This increase was largely due to the investment of the
proceeds  from the  issuance  of  common  stock as well as the  reinvestment  of
earnings  generated from operations.  The table that follows,  for the years end
December 31, 1998 and 1997,  sets forth the same  information  that is described
above the table on page 17.
<TABLE>
<CAPTION>

                                                                        For the Year Ended December 31,
                                                                        -------------------------------
                                                                  1998                                     1997
                                                   ------------- ----------- ---------     ------------- ----------- ----------
                                                     Average      Interest    Yield/         Average      Interest    Yield/
($ in thousands)                                     Balance     Inc./Exp.     Rate          Balance     Inc./Exp.     Rate
- -------------------------------------------------- ------------- ----------- ---------      ------------- ----------- ----------
<S>                                                     <C>          <C>       <C>              <C>          <C>       <C>
                     Assets
Interest-earning assets:
   Loans                                                $90,470      $8,278    9.15%            $68,711      $6,415    9.34%
   Securities                                            69,508       4,224    6.08              42,763       2,632    6.15
   Other interest-earning assets                          8,344         432    5.18               6,913         300    4.34
- -------------------------------------------------- ------------- ----------- ---------     ------------- ----------- ----------
Total interest-earning assets                           168,322     $12,934    7.68%            118,387      $9,347    7.90%
- -------------------------------------------------- ------------- ----------- ---------     ------------- ----------- ----------
Noninterest-earning assets                                8,395                                   6,619
- -------------------------------------------------- ------------- ----------- ---------     ------------- ----------- ----------
Total assets                                           $176,717                                $125,006
- -------------------------------------------------- ------------- ----------- ---------     ------------- ----------- ----------

      Liabilities and Stockholders' Equity
Interest-bearing liabilities:
   Money market and checking (NOW) deposits             $28,756      $1,324    4.60%           $ 18,087        $816    4.51%
   Savings deposits                                      17,210         832    4.83               9,128         446    4.89
   Certificates of deposit                              101,547       5,821    5.73              81,149       4,631    5.71
                                                   ------------- ----------- ---------     ------------- ----------- ----------
   Total deposit accounts                               147,513       7,977    5.41             108,364       5,893    5.44
   Federal funds purchased                                   20           1    5.00                  18           1    5.56
   Convertible debentures                                 3,777         319    8.45                   -           -       -
- -------------------------------------------------- ------------- ----------- ---------     ------------- ----------- ----------
Total interest-bearing liabilities                      151,310      $8,297    5.48%            108,382      $5,894    5.44%
- -------------------------------------------------- ------------- ----------- ---------     ------------- ----------- ----------
Noninterest-bearing deposits                              3,096                                   2,325
Noninterest-bearing liabilities                           3,782                                   3,088
Stockholders' equity                                     18,529                                  11,211
- -------------------------------------------------- ------------- ----------- ---------     ------------- ----------- ----------
Total liabilities and stockholders' equity             $176,717                                $125,006
- -------------------------------------------------- ------------- ----------- ---------     ------------- ----------- ----------
Net interest and dividend income/spread                              $4,637    2.20%                         $3,453    2.46%
- -------------------------------------------------- ------------- ----------- ---------     ------------- ----------- ----------
Net interest-earning assets/margin                      $17,012                2.75%           $ 10,005                2.92%
- -------------------------------------------------- ------------- ----------- ---------     ------------- ----------- ----------
Ratio of total interest-earning assets
    to total interest-bearing liabilities                 1.11x                                   1.09x
- -------------------------------------------------- ------------- ----------- ---------     ------------- ----------- ----------
</TABLE>

The table that follows provides  information  regarding  changes in interest and
dividend  income and interest  expense.  For each  category of  interest-earning
assets and  interest-bearing  liabilities,  information  is  provided on changes
attributable to (1) changes in rate (change in rate multiplied by prior volume),
(2)  changes  in volume  (change  in volume  multiplied  by prior  rate) and (3)
changes in rate-volume (change in rate multiplied by change in volume).

                                       17
<PAGE>
<TABLE>
<CAPTION>

                                                                   For the Year Ended December 31, 1998 vs. 1997
                                                                    Increase (Decrease) Due To Change In:

     ($ in thousands)                                            Rate            Volume     Rate/Volume       Total
     --------------------------------------------------------- ------------- ------------- --------------- -----------
<S>                                                            <C>                 <C>          <C>            <C>
     Interest-earning assets:
        Loans                                                  $(131)              $2,032        $(38)         $1,863
        Securities                                               (30)               1,645         (23)          1,592
        Other interest-earning assets                             58                   62          12             132
     --------------------------------------------------------- ------------- ------------- --------------- -----------
     Total interest-earning assets                              (103)               3,739         (49)          3,587
     --------------------------------------------------------- ------------- ------------- --------------- -----------
     Interest-bearing liabilities:
        Money market and checking (NOW) deposits                  16                  481          11             508
        Savings deposits                                          (5)                 395          (4)            386
        Certificates of deposit                                   16                1,165           9           1,190
                                                               ------------- ------------- --------------- -----------
        Total deposit accounts                                    27                2,041          16           2,084
        Convertible debentures                                     -                    -         319             319
     --------------------------------------------------------- ------------- ------------- --------------- -----------
     Total interest-bearing liabilities                           27                2,041         335           2,403
     --------------------------------------------------------- ------------- ------------- --------------- -----------
     Net change in interest and dividend income                $(130)              $1,698       $(384)         $1,184
     --------------------------------------------------------- ------------- ------------- --------------- -----------
</TABLE>

Provision for Loan Loss Reserves

The provision for loan loss reserves is based on management's ongoing assessment
of the  adequacy  of the  allowance  for loan loss  reserves,  which  takes into
consideration a number of factors, including the level of outstanding loans. The
provision  amounted  to $479,000  in 1998,  compared  to  $352,000 in 1997.  The
increase  reflected  primarily  a  higher  level of loan  originations.  See the
section "Comparison of Financial Condition at December 31, 1999 and December 31,
1998," for  additional  discussion of the allowance for loan loss  reserves.  At
December 31, 1998 and 1997,  the Company did not have any nonaccrual or impaired
loans.

Noninterest Income

Total  noninterest  income increased to $349,000 in 1998, from $136,000 in 1997.
The increase  primarily  reflected  an increase in service  charge fee income as
well as a higher level of loan prepayment fees.

Noninterest Expenses

Noninterest  expenses  increased to $2,133,000 in 1998, from $1,906,000 in 1997.
The increase was largely due to higher salaries and employee  benefits,  as well
as an increase in professional fees and services,  resulting  primarily from the
Company's growth, need for additional staff and normal merit increases.

Provision for Income Taxes

The provision for income taxes  increased to $939,000 in 1998,  from $487,000 in
1997, largely due to higher pre-tax earnings.  The Company's  effective tax rate
(inclusive  of state and local  taxes)  amounted  to 39.6% in 1998,  compared to
36.6% in 1997.  The higher rate for 1998 reflects an increase in the earnings of
the Holding  Company,  which has a higher state  income tax rate than  Intervest
Bank.

                               Financial Condition

Comparison of Financial Condition at December 31, 1999 and December 31, 1998.

Overview

Total assets  increased to $247,829,000 at December 31, 1999, from  $200,522,000
at December 31, 1998.  Total  liabilities  increased to $226,365,000 at December
31, 1999, from  $180,978,000 at December 31, 1998. The increases were due to the
opening of Intervest  National Bank, which resulted in new loan originations and
deposit liabilities.  Stockholders' equity grew to $21,464,000 at year-end 1999,
from  $19,544,000  at  December  31,  1998,  reflecting  an increase in retained
earnings and the exercise of common stock warrants.

                                       18
<PAGE>
The Company's balance sheet was comprised of the following:
<TABLE>
<CAPTION>

                                                          At December 31, 1999               At December 31, 1998
                                                          --------------------               --------------------
                                                        Carrying        % of               Carrying        % of
      ($ in thousands)                                     Value    Total Assets             Value     Total Assets
      --------------------------------------------- -------------- ---------------- -- ------------- ------------------
<S>                                                      <C>          <C>                <C>              <C>
      Cash and cash equivalents                           $ 7,329       3.0%              $13,472           6.7%
      Securities held to maturity, net                     83,132      33.5                82,338          41.1
      Federal Reserve Bank stock                              508       0.2                   233           0.1
      Loans receivable, net of loan loss reserves         147,154      59.4                96,074          47.9
      All other assets                                      9,706       3.9                 8,405           4.2
      --------------------------------------------- -------------- ---------------- -- ------------- ------------------
      Total assets                                       $247,829     100.0%             $200,522         100.0%
      --------------------------------------------- -------------- ---------------- -- ------------- ------------------
      Deposits                                           $207,168      83.6%             $170,467          85.0%
      Federal funds purchased                               6,955       2.8                     -             -
      Convertible debentures payable                        6,930       2.8                 7,000           3.5
      All other liabilities                                 5,312       2.1                 3,511           1.8
      --------------------------------------------- -------------- ---------------- -- ------------- ------------------
      Total liabilities                                   226,365      91.3               180,978          90.3
      --------------------------------------------- -------------- ---------------- -- ------------- ------------------
      Stockholders' equity                                 21,464       8.7                19,544           9.7
      --------------------------------------------- -------------- ---------------- -- ------------- ------------------
      Total liabilities and stockholders' equity         $247,829     100.0%             $200,522         100.0%
      --------------------------------------------- -------------- ---------------- -- ------------- ------------------
</TABLE>

Cash and Cash Equivalents

Cash and cash  equivalents  decreased due to the  deployment of funds into loans
and security investments.

Securities

The Company invests in securities after satisfying its liquidity  objectives and
lending commitments. The Company has historically only purchased securities that
are  issued by the U.S.  government  or one of its  agencies.  Accordingly,  the
Company's  investments  in  securities  carry  lower  yields,  but  also  have a
significantly lower credit risk than its loan portfolio. To manage interest rate
risk, the Company  normally  purchases  securities that have adjustable rates or
securities with fixed rates that have short- to intermediate-maturity terms.

Securities  for which the Company has the intent and ability to hold to maturity
are  classified  as held to maturity and carried at amortized  cost.  Securities
held  to  maturity  totaled  $83,132,000  at  December  31,  1999,  compared  to
$82,338,000   at  December  31,   1998.   The   estimated   fair  value  of  the
held-to-maturity  portfolio was  $79,882,000  at December 31, 1999,  compared to
$82,173,000  at  December  31,  1998.  The  decline in  estimated  fair value is
reflective of the higher interest rate environment in the latter part of 1999.

At December 31, 1999,  the  securities  portfolio  consisted of fixed-rate  debt
obligations of the Federal Home Loan Bank,  Federal Farm Credit Bank and Federal
National Mortgage  Association.  The securities have terms that allow the issuer
the right to call or prepay its obligation without prepayment penalty.

From time to time,  the Banks may also maintain a securities  available-for-sale
account to provide flexibility in the management of asset/liability  strategies.
During 1999 and 1998, there were no securities classified as available for sale.
The Company does not engage in trading activities.

The  investment in the capital stock of the Federal  Reserve Bank,  which pays a
dividend,  is  required  in order for the  Banks to be  members  of the  Federal
Reserve Banking System. The amount of the investment,  which fluctuates based on
certain  criteria,  was $508,000 at December  31, 1999,  compared to $233,000 at
December 31, 1998. The increase reflected the opening of Intervest National Bank
on April 1, 1999.

                                       19
<PAGE>

Loans Receivable

Loans  receivable,  before the  allowance for loan loss  reserves,  increased to
$149,647,000 at December 31, 1999, from $97,736,000 at December 31, 1998, due to
new  originations  of commercial real estate and  multifamily  loans,  partially
offset by principal repayments and sales of loans. In the first quarter of 1999,
four  multifamily  real estate  loans,  with an aggregate  principal  balance of
$5,604,000,  held by the  Holding  Company  were sold in order to  increase  its
liquidity for funding  Intervest  National  Bank's  initial  capital on April 1,
1999. The loans were sold to Intervest Corporation of New York, a related party,
at the outstanding principal balance plus accrued interest.

At December 31, 1999, the loan portfolio  consisted of $92,748,000 of fixed-rate
loans and $57,815,000 of adjustable-rate loans. New mortgage loans on commercial
real estate and multifamily  properties are normally  originated for terms of no
more than 20 years with interest  rates that are  predominantly  variable  rate,
based on the prime rate.  Additionally,  many loans have an interest  rate floor
which resets upward along with any increase in the loan's  interest  rate.  This
feature  reduces  the loan's  interest  rate  exposure  to periods of  declining
interest rates.

Commercial  real estate and  multifamily  real estate  properties  collateralize
almost all of the loans in the  Company's  loan  portfolio.  As of December  31,
1999, 97% of the loan portfolio was concentrated in loans collateralized by such
properties,  compared to 94% at  December  31,  1998.  Loan  concentrations  are
defined  as  amounts  loaned  to  a  number  of  borrowers  engaged  in  similar
activities, which would cause them to be similarly impacted by economic or other
conditions.

Credit risk,  which  represents  the  possibility  of the Company not recovering
amounts  due from its  borrowers,  is  significantly  related to local  economic
conditions as well as the Company's underwriting standards.  Economic conditions
affect the income  levels of borrowers  and the market  value of the  underlying
collateral.  In addition,  although commercial real estate and multifamily loans
typically bear higher  interest rates than 1-4 family  residential  loans,  they
entail  certain  risks not  normally  found in 1-4 family  residential  mortgage
lending.  Commercial  real estate and  multifamily  loans usually involve larger
loans to single borrowers. In addition, satisfactory payment experience on loans
secured  by  income-producing  properties  (such as office  buildings,  shopping
centers and rental and cooperative  apartment buildings) is largely dependent on
high  levels of  occupancy.  Thus,  these  loans  are more  subject  to  adverse
conditions in the real estate market and economy or specific conditions at or in
the vicinity of the property's location.

The  following  table sets  forth  information  concerning  the  Company's  loan
portfolio by type of loan:
<TABLE>
<CAPTION>

                                                         At December 31, 1999                   At December 31, 1998
                                                         --------------------                   --------------------
                                                   # of                   % of           # of                    % of
     ($ in thousands)                             loans      Amount       Total          loans      Amount       Total
     --------------------------------------- ----------- -------------- ----------- ------------ ------------- -----------
<S>                                                 <C>      <C>          <C>              <C>       <C>          <C>
     Commercial real estate loans                   101      $78,425      52.1%            95        $68,828      70.1%
     Residential multifamily loans                   96       67,478      44.8             51         23,707      24.1
     Residential 1-4 family loans                    44        2,311       1.5             47          2,627       2.7
     Commercial loans                                42        2,107       1.4             49          2,875       2.9
     Consumer loans                                  24          242       0.2             17            184       0.2
     --------------------------------------- ----------- -------------- ----------- ------------ ------------- -----------
     Total gross loans receivable                   307      150,563     100.0%           259         98,221     100.0%
     Deferred loan fees                                         (916)                                   (485)
     --------------------------------------- ----------- -------------- ----------- ------------ ------------- -----------
     Loans, net of deferred fees                             149,647                                  97,736
     Allowance for loan loss reserves                         (2,493)                                 (1,662)
     --------------------------------------- ----------- -------------- ----------- ------------ ------------- -----------
     Loans receivable, net                                  $147,154                                 $96,074
     --------------------------------------- ----------- -------------- ----------- ------------ ------------- -----------
</TABLE>


                                       20
<PAGE>

The following  table shows the  scheduled  contractual  principal  repayments by
period of the Company's loan portfolio:
<TABLE>
<CAPTION>

                                                                               At December 31,
                                                                               ---------------
                      ($ in thousands)                                          1999             1998
                      --------------------------------------------------- ---------------- -----------------
<S>                                                                          <C>               <C>
                      Within one year                                        $  22,749         $15,674
                      Over one to five years                                   100,585          69,416
                      Over five years                                           27,229          13,131
                      --------------------------------------------------- ---------------- -----------------
                                                                              $150,563         $98,221
                      --------------------------------------------------- ---------------- -----------------
</TABLE>

At December 31, 1999, $44,631,000 of loans with adjustable rates and $83,182,000
of loans with fixed rates were due after one year.

The following table sets forth the activity in the loan portfolio:
<TABLE>
<CAPTION>

                                                                           For the Year Ended December 31,
                                                                           -------------------------------
                      ($ in thousands)                                         1999             1998
                      --------------------------------------------------- ---------------- -----------------
<S>                                                                         <C>                <C>
                      Loans receivable, net, at beginning of year            $96,074           $75,652
                        Loans originated and purchased                        80,477            33,222
                        Principal repayments                                 (22,504)          (12,237)
                        Loans sold                                            (5,604)                -
                        Recoveries                                                 1                10
                        Increase in unearned loan fees                          (459)              (84)
                        Increase in allowance for loan loss reserves            (831)             (489)
                      --------------------------------------------------- ---------------- -----------------
                      Loans receivable, net, at end of year                 $147,154           $96,074
                      --------------------------------------------------- ---------------- -----------------
</TABLE>

Nonaccrual Loans

During 1999 and 1998, the Company did not have any loans on a nonaccrual status.
The  Company's  policy is to  discontinue  the  accrual of  interest  income and
classify a loan as nonaccrual  when principal or interest is past due 90 days or
more  and the  loan  is not  adequately  collateralized  and in the  process  of
collection,  or when in the opinion of the  Company's  management,  principal or
interest is not likely to be paid in accordance with the terms of the loan.

Allowance for Loan Loss Reserves

The allowance for loan loss reserves is established through a provision for loan
loss reserves charged to operations. Loans are charged against the allowance for
loan loss  reserves when  management  believes  that the  collectability  of the
principal is unlikely.  Subsequent  recoveries are added to the  allowance.  The
adequacy of the allowance is evaluated monthly or more frequently when necessary
with  consideration  given to:  the  nature  and  volume of the loan  portfolio;
overall  portfolio  quality;  loan  concentrations;  specific  problem loans and
commitments  and  estimates of fair value  thereof;  historical  chargeoffs  and
recoveries; adverse situations which may affect the borrowers' ability to repay;
and management's  perception of the current and anticipated  economic conditions
in the Company's lending areas.  Although  management  believes it uses the best
information  available to make  determinations with respect to the allowance for
loan loss reserves,  future adjustments may be necessary if economic conditions,
or other factors, differ from those assumed in the determination of the level of
the allowance.

In addition,  SFAS No. 114, as amended by SFAS No. 118,  specifies the manner in
which the portion of the allowance  for loan loss  reserves  related to impaired
loans is computed.  A loan is normally deemed impaired when,  based upon current
information  and events,  it is probable  the Company  will be unable to collect
both full principal and interest due according to the  contractual  terms of the
loan  agreement.  Impairment  for larger  balance loans such as commercial  real
estate  and  multifamily  loans are  measured  based on:  the  present  value of
expected future cash flows, discounted at the loan's effective interest rate; or
the  observable  market price of the loan;  or the  estimated  fair value of the

                                       21
<PAGE>

loan's  collateral,  if payment of the principal and interest is dependent  upon
the  collateral.  When the fair value of the  property is less than the recorded
investment in the loan, this  deficiency is recognized as a valuation  allowance
within the overall  allowance  for loan loss  reserves and a charge  through the
provision for loan loss reserves.  The Company  normally charges off any portion
of the  recorded  investment  in the loan  that  exceeds  the fair  value of the
collateral.  The net  carrying  amount of an impaired  loan does not at any time
exceed the recorded investment in the loan.

The  Company  considers  a variety of factors in  determining  whether a loan is
impaired,  including  (i) any notice from the borrower that the borrower will be
unable to repay all principal and interest amounts  contractually  due under the
loan agreement,  (ii) any delinquency in the principal and/or interest  payments
other than minimum delays or shortfalls in payments, and (iii) other information
known by  management  that would  indicate the full  repayment of principal  and
interest  is not  probable.  In  evaluating  loans  for  impairment,  management
generally  considers  delinquencies of 60 days or less to be minimum delays, and
accordingly  does not  consider  such  delinquent  loans to be  impaired  in the
absence  of other  indications.  Impaired  loans  normally  consist  of loans on
nonaccrual status.

Management evaluates all commercial real estate,  residential mortgage loans and
commercial  loans for impairment on a loan-by-loan  basis.  For smaller  balance
homogeneous loans, such as consumer loans, evaluations for impairment is done on
an  aggregate  basis.  The  Company  utilizes  its  own  historical   charge-off
experience  as well as the charge off  experience of its peer group and industry
statistics  to evaluate the adequacy of the allowance for loan loss reserves for
consumer loans. Lastly, the Company's  regulators,  as an integral part of their
examination  process,  periodically review the allowance for loan loss reserves.
Accordingly,  the  Company may be required  to take  certain  chargeoffs  and/or
recognize  additions  to  the  allowance  based  on  the  regulators'   judgment
concerning information available to them during their examination.

At December 31, 1999, the Company's allowance for loan loss reserves amounted to
$2,493,000,  compared to $1,662,000 at year-end 1998. The increase reflected the
growth in the loan portfolio. During 1999 and 1998, the Company did not have any
loans on a nonaccrual status or classified as impaired. At December 31, 1999 and
1998,  the  allowance  for loan loss  reserves  was  predominately  allocated to
commercial real estate and multifamily loans.

The following table sets forth certain information with respect to the Company's
allowance for loan loss reserves:
<TABLE>
<CAPTION>

                                                                           For the Year Ended December 31,
                                                                           -------------------------------
                  ($ in thousands)                                               1999              1998
                  ------------------------------------------------------- ----------------- ------------------
<S>                                                                            <C>                 <C>
                  Allowance at beginning of year                               $  1,662           $ 1,173
                  Provision charged to operations                                   830               479
                  Recoveries                                                          1                10
                  ------------------------------------------------------- ----------------- ------------------
                  Allowance at end of year                                     $  2,493           $ 1,662
                  ------------------------------------------------------- ----------------- ------------------
                  Ratio of  allowance  to total  loans,  net of deferred fees      1.67%             1.70%
                  Total loans, net of deferred fees                            $149,647           $97,736
                  Average loans during the year                                $110,006           $90,470
                  ------------------------------------------------------- ----------------- ------------------
</TABLE>

Foreclosed Real Estate

During 1999 and 1998, the Company did not have any foreclosed real estate.

                                       22
<PAGE>

All Other Assets

The following table shows the composition of all other assets:
<TABLE>
<CAPTION>

                                                                               At December 31,
                                                                               ---------------
                         ($ in thousands)                                   1999            1998
                         ------------------------------------------- -------------- ---------------
<S>                                                                         <C>             <C>
                         Accrued interest receivable                        $1,836          $1,800
                         Premises and equipment, net                         5,767           4,917
                         Deferred income tax asset                             912             579
                         Deferred debenture offering costs                     479             522
                         All other                                             712             587
                         ------------------------------------------- -------------- ---------------
                                                                            $9,706          $8,405
                         ------------------------------------------- -------------- ---------------
</TABLE>

All other  assets  increased  due to  purchases  of fixed  assets,  primarily by
Intervest  National Bank,  and an increase in the Company's  deferred tax asset.
The tax asset relates  primarily to the  unrealized tax benefit on the Company's
allowance  for loan loss  reserves  and  organizational  start-up  costs.  These
charges have been expensed for  financial  statement  purposes,  but are not all
currently  deductible for income tax purposes.  The ultimate  realization of the
deferred tax asset is dependent upon the generation of sufficient taxable income
by the Company during the periods in which these  temporary  differences  become
deductible for tax purposes. Management believes that it is more likely than not
that the  Company's  deferred  tax asset will be  realized  and  accordingly,  a
valuation  allowance  for  deferred  tax assets was not  maintained  at any time
during 1999 and 1998.

Deposits

Deposit  liabilities  increased  to  $207,168,000  at December  31,  1999,  from
$170,467,000 at December 31, 1998. The increase was  attributable to the opening
of Intervest  National  Bank on April 1, 1999,  whose  deposit  accounts grew to
approximately  $47,000,000 at year-end 1999. At December 31, 1999,  time deposit
accounts  totaled  $122,794,000  and demand  deposits  and savings and  checking
accounts aggregated $84,374,000. The same categories of deposit accounts totaled
$99,033,000 and $71,434,000, respectively, at December 31, 1998. Certificates of
deposit  accounts  represented  59% of total  deposits  at  December  31,  1999,
compared to 58% at year-end 1998.

The Company  believes it does not have a concentration  of deposits from any one
source. Management believes that a large portion of the Company's depositors are
residents  in its  primary  market  areas,  although  there  has been  growth in
deposits from outside the primary areas resulting from Intervest National Bank's
deposit-gathering   activities   through   its  Web   Site   on  the   Internet:
www.intervestnatbank.com. The Company does not accept brokered deposits.

The following table shows the distribution of deposit accounts by type:
<TABLE>
<CAPTION>

                                                         At December 31, 1999            At December 31, 1998
             ($ in thousands)                           Amount    % of Total            Amount      %  of Total
             --------------------------------- ---------------- --------------- --------------- ----------------
<S>                                                   <C>          <C>                <C>             <C>
             Demand deposits                           $ 4,347       2.1%              $ 3,027          1.8%
             NOW deposits                                6,636       3.2                 7,955          4.7
             Money market deposits                      54,302      26.2                33,629         19.7
             Savings deposits                           19,089       9.2                26,823         15.7
             Certificates of deposit                   122,794      59.3                99,033         58.1
             --------------------------------- ---------------- --------------- --------------- ----------------
             Total deposit accounts (1)               $207,168     100.0%             $170,467        100.0%
             --------------------------------- ---------------- --------------- --------------- ----------------

<FN>
(1)      Includes  individual   retirement  accounts  totaling  $11,483,000  and
         $7,986,000 at December 31, 1999 and 1998,  respectively,  almost all of
         which are in the form of certificates of deposit.
</FN>
</TABLE>
                                       23
<PAGE>

The  following  table  presents  certificates  of deposits  by maturity  for the
periods indicated:
<TABLE>
<CAPTION>

                                                               At December 31, 1999       At December 31, 1998
                                                               --------------------       --------------------
                                                                            Wtd-Avg                    Wtd-Avg
                        ($ in thousands)                     Amount     Stated Rate      Amount    Stated Rate
                        ----------------------------- -------------- --------------- ----------- --------------
<S>                                                         <C>             <C>         <C>              <C>
                        Within one year                     $75,815         5.56%       $55,130          5.36%
                        Over one to two years                18,992         5.77         17,052          5.90
                        Over two to three years              12,148         6.03         10,153          6.00
                        Over three to four years              5,288         5.84         10,576          6.06
                        Over four years                      10,551         6.32          6,122          5.85
                        ----------------------------- -------------- --------------- ----------- --------------
                                                           $122,794         5.72%       $99,033          5.62%
                        ----------------------------- -------------- --------------- ----------- --------------
</TABLE>

The  following  table  shows  the  maturities  of  certificates  of  deposit  in
denominations of $100,000 or more:
<TABLE>
<CAPTION>

                                                                                  At December 31,
                                                                                  ---------------
                       ($ in thousands)                                          1999          1998
                       --------------------------------------------------- ------------- -------------
<S>                                                                             <C>           <C>
                       Due within three months or less                           $3,276        $1,800
                       Due over three months to six months                        2,337         1,757
                       Due over six months to one year                            6,974         3,796
                       Due over one year                                          5,653         3,609
                       --------------------------------------------------- ------------- -------------
                                                                                $18,240       $10,962
                       --------------------------------------------------- ------------- -------------
                       As a percentage of total deposits                            8.8%          6.4%
                       --------------------------------------------------- ------------- -------------
</TABLE>

The following table shows net deposit flows:
<TABLE>
<CAPTION>
                                                                       For the Year Ended December 31,
                                                                       -------------------------------
                        ($ in thousands)                                        1999           1998
                        ---------------------------------------- -------------------- ----------------
<S>                                                                          <C>              <C>
                        Net increase before interest credited                $27,989          $31,323
                        Net interest credited                                  8,712            7,977
                        ---------------------------------------- -------------------- ----------------
                        Net deposit increase                                 $36,701          $39,300
                        ---------------------------------------- -------------------- ----------------
</TABLE>

Federal Funds Purchased

From time to time, the Banks purchase  Federal funds to manage  liquidity needs.
At December 31, 1999, $6,955,000 of Federal funds purchased were outstanding.

Convertible Debentures

In June 1998, the Holding  Company sold  $7,000,000 of Convertible  Subordinated
Debentures (the "Debentures") in a public offering.  The proceeds from the sale,
net  of  underwriting  discounts,   commissions  and  other  fees,  amounted  to
approximately  $6,500,000.   The  Debentures  are  due  July  1,  2008  and  are
convertible  at the  option of the  holders  at any time prior to April 1, 2008,
unless previously redeemed by the Holding Company, into shares of Class A common
stock of the Holding Company at various  conversion  prices. The Holding Company
also has the  option at any time to call all or any part of the  Debentures  for
payment and redeem the same at any time prior to maturity thereof.  During 1999,
Debentures in the aggregate  principal  amount of $70,000 plus accrued  interest
were  converted  into  shares  of Class A common  stock at the  election  of the
Debenture holders.

Interest on the Debentures accrues and compounds each calendar quarter at 8% and
is payable at the maturity whether by acceleration, redemption or otherwise. Any
debenture  holder may, on or before July 1 of each year commencing July 1, 2003,
elect to be paid all accrued  interest  and to  thereafter  receive  payments of
interest quarterly. For a further discussion of conversion prices and redemption
premiums, see note 7 to the consolidated financial statements.

                                       24
<PAGE>

All Other Liabilities

The following table shows the composition of all other liabilities:
<TABLE>
<CAPTION>

                                                                              At December 31,
                                                                              ---------------
                         ($ in thousands)                                   1999            1998
                         ------------------------------------------- -------------- ---------------
<S>                                                                         <C>             <C>
                         Accrued interest payable on debentures              $ 892           $ 299
                         Accrued interest payable on deposits                  461             386
                         Mortgage escrow funds payable                       1,521             870
                         Official checks outstanding                         1,821           1,572
                         All other                                             617             384
                         ------------------------------------------- -------------- ---------------
                                                                            $5,312          $3,511
                         ------------------------------------------- -------------- ---------------
</TABLE>

All other  liabilities  increased  primarily  due to:  an  increase  in  accrued
interest payable on the Debentures (see page 26 for additional  discussion);  an
increase  in official  checks  outstanding;  and an increase in mortgage  escrow
funds payable.

Mortgage escrow funds payable  represent  advance payments made by borrowers for
property  taxes and insurance that are remitted by the Company to third parties.
The increase  reflects the timing of payments to taxing  authorities  as well as
the growth in the loan portfolio.

Stockholders' Equity

Stockholders'  equity  increased  due to net  earnings  of  $1,195,000  and  the
issuance of 102,364  shares of common  stock,  which  resulted,  net of issuance
costs, in a $699,000 aggregate increase in stockholders' equity. The shares were
issued as follows:  7,554 shares of Class A common stock upon the  conversion of
convertible debentures;  89,300 shares of Class A common stock upon the exercise
of Class A  warrants,  510 shares of Class A common  stock in  exchange  for the
shares of minority  shareholders  of Intervest Bank, and 5,000 shares of Class B
common stock upon the exercise of Class B stock warrants.

                         Asset and Liability Management

The Company's  primary objective in managing  interest-rate  risk is to minimize
the adverse  impact of changes in interest  rates on the  Company's net interest
income and capital, while adjusting the Company's  asset/liability  structure to
maximize the net yield on that  structure.  The Company relies  primarily on its
asset-liability  strategy  to control  interest  rate  risk.  This  strategy  is
overseen in part  through the  direction  of the Asset and  Liability  Committee
("ALCO") of the Board of Directors of each Bank, which establishes  policies and
monitors results to control interest rate sensitivity.  ALCO examines the extent
to which assets and liabilities are  "interest-rate  sensitive" and monitors the
interest-rate sensitivity "gap." An asset or liability is normally considered to
be interest-rate sensitive if it will reprice or mature within one year or less.
The  interest-rate  sensitivity gap is the difference  between  interest-earning
assets and interest-bearing  liabilities scheduled to mature or reprice within a
one year time period.  A gap is considered  positive when the amount of interest
rate-sensitive assets exceeds the amount of interest rate-sensitive liabilities.
Conversely, a gap is considered negative when the opposite is true.

During a period of rising interest rates, a negative gap would tend to adversely
affect net  interest  income,  while a  positive  gap would tend to result in an
increase in net interest  income.  During a period of falling  interest rates, a
negative gap would tend to result in an increase in net interest income, while a
positive  gap  would  tend to  adversely  affect  net  interest  income.  If the
repricing of the  Company's  assets and  liabilities  were equally  flexible and
moved concurrently,  the impact of any increase or decrease in interest rates on
net interest  income would be minimal.  A simple interest rate "gap" analysis by
itself may not be an  accurate  indicator  of how net  interest  income  will be
affected  by changes in  interest  rates due to the  following  reasons.  Income
associated   with   interest-earning    assets   and   costs   associated   with
interest-bearing  liabilities  may  not be  affected  uniformly  by  changes  in
interest rates.  In addition,  the magnitude and duration of changes in interest
rates  may have a  significant  impact  on net  interest  income.  For  example,


                                       25
<PAGE>

although  certain assets and liabilities may have similar  maturities or periods
of repricing,  they may react in different degrees to changes in market interest
rates.  Interest rates on certain types of assets and  liabilities  fluctuate in
advance of changes in general  market  interest  rates,  while interest rates on
other types may lag behind changes in market rates. In addition, certain assets,
such as adjustable-rate  mortgage loans, may have features generally referred to
as "interest  rate caps," which limit changes in interest  rates on a short-term
basis  and over the life of the  asset.  In the  event of a change  in  interest
rates,  asset prepayment and early deposit  withdrawal levels also could deviate
significantly  from those  assumed in  calculating  the  interest-rate  gap. The
ability of many  borrowers to service their debts also may decrease in the event
of an  interest-rate  increase,  and the behavior of depositors may be different
than those assumed in the gap analysis.

For purposes of creating the gap  analysis on page 29,  deposits  with no stated
maturities are treated as readily  accessible  accounts.  Given this assumption,
the  Company's  negative  one-year  interest rate  sensitivity  gap was 29.7% at
December  31, 1999 and 36.7% at December 31, 1998.  However,  if those  deposits
were treated differently in the gap analysis, then the interest-rate sensitivity
gap would be lower.  The behavior of core depositors may not necessarily  result
in the  immediate  withdrawal of funds in the event deposit rates offered by the
Company did not change as quickly  and  uniformly  as changes in general  market
rates. For example, if only 25% of deposits with no stated maturity were assumed
to be readily  accessible,  the Company's  negative one-year gap would have been
5.5% at year-end 1999, compared to 11.1% at year-end 1998.

The Company has a "floor," or minimum rate, on many of its floating-rate  loans.
The floor for each specific  loan is  determined  in relation to the  prevailing
market rates on the date of origination  and most adjust upwards in the event of
increases in the loan's interest rate. Notwithstanding the aforementioned, there
can be no assurances  that a sudden and  substantial  increase in interest rates
may not adversely impact the Company's earnings, to the extent that the interest
rates borne by assets and  liabilities  do not change at the same speed,  to the
same extent, or on the same basis.

The  following   table   summarizes   information   relating  to  the  Company's
interest-earning  assets and  interest-bearing  liabilities  as of December  31,
1999, that are scheduled to mature or reprice within the periods shown.
<TABLE>
<CAPTION>

                                                      0-3           4-12       Over 1-4         Over 4
        ($ in thousands)                             Months        Months        Years          Years         Total
    ----------------------------------------      ------------  ------------ -----------    ------------- -------------
<S>                                               <C>            <C>          <C>              <C>          <C>
        Loans (1)                                 $  20,733      $ 56,173     $ 60,627       $13,030     $150,563
        Securities (2)                                3,988         3,919       44,015        31,210       83,132
        Federal funds sold                            3,900             -            -             -        3,900
        Short-term investments                          291             -            -             -          291
        Federal Reserve Bank stock                       -              -            -           508          508
        Interest-bearing deposits                       100             -            -             -          100
        ---------------------------------------- ------------ ------------- ------------- ------------- -------------
        Total rate-sensitive assets               $  29,012      $ 60,092     $104,642       $44,748     $238,494
        ---------------------------------------- ------------ ------------- ------------- ------------- -------------

        Deposit accounts (3):
          Checking (NOW) deposits                 $   6,636      $      -     $      -       $     -     $  6,636
          Savings deposits                           19,089             -            -             -       19,089
          Money market deposits                      54,302             -            -             -       54,302
          Certificates of deposit                    19,832        55,983       36,428        10,551      122,794
                                                 ------------ ------------- ------------- ------------- -------------
          Total deposits                             99,859        55,983       36,428        10,551      202,821
        Federal funds purchased                       6,955             -            -             -        6,955
        Convertible subordinated debentures               -             -            -         6,930        6,930
        Accrued interest on debentures                    -             -          892             -          892
        ---------------------------------------- ------------ ------------- ------------- ------------- -------------
        Total rate-sensitive liabilities          $ 106,814      $ 55,983     $ 37,320       $17,481     $217,598
        ---------------------------------------- ------------ ------------- ------------- ------------- -------------
        ---------------------------------------- ------------ ------------- ------------- ------------- -------------
        GAP (repricing differences)               $ (77,802)     $  4,109     $ 67,322       $27,267     $ 20,896
        ---------------------------------------- ------------ ------------- ------------- ------------- -------------
        Cumulative GAP                            $ (77,802)     $(73,693)    $ (6,371)      $20,896     $ 20,896
        ---------------------------------------- ------------ ------------- ------------- ------------- -------------
        Cumulative GAP to total assets                -31.4%        -29.7%        -2.6%          8.4%         8.4%
        ---------------------------------------- ------------ ------------- ------------- ------------- -------------

                                       26
<PAGE>


         Assumptions used in preparing the table above:
<FN>

         (1)  Adjustable-rate  loans are  included  in the period in which their
         interest  rates are next  scheduled to adjust rather than in the period
         in which the loans mature.  Fixed-rate  loans are scheduled,  including
         repayments,  according to their contractual maturities;  (2) securities
         are scheduled according to their contractual maturity dates, which does
         not take into  consideration  the effects of possible  prepayments that
         may  result  from the  issuer's  right to call a  security  before  its
         contractual  maturity date; (3) money market,  NOW and savings deposits
         are   regarded  as  ready   accessible   withdrawable   accounts;   and
         certificates of deposit are scheduled through their maturity dates.
</FN>
</TABLE>

                         Liquidity and Capital Resources

The Company manages its liquidity position on a daily basis to assure that funds
are  available to meet  operations,  loan and  investment  funding  commitments,
deposit  withdrawals and the repayment of borrowed funds. The Company's  primary
sources of funds consist of: retail  deposits  obtained  through the Bank branch
offices and through the mail;  amortization,  satisfactions  and  repayments  of
loans;  the maturities  and calls of securities;  and cash provided by operating
activities.  For  additional  information  concerning  the cash  flows  from the
Company's operating,  investing and financing  activities,  see the consolidated
statements of cash flows included in the financial statements.

At  December  31,  1999,  the  Company's  total  commitment  to lend  aggregated
$27,921,000.  Based on its cash flow  projections,  the Company believes that it
can fund all of its  outstanding  lending  commitments  from the  aforementioned
sources of funds.

Intervest Bank has agreements with correspondent  banks whereby it may borrow up
to $8,000,000 on an unsecured basis. There were no outstanding  borrowings under
these agreements at December 31, 1999 or 1998.

The Banks are subject to various regulatory capital requirements administered by
the Federal banking  agencies.  The FDIC  Improvement  Act of 1991,  among other
matters,  established five capital  categories  ranging from well capitalized to
critically undercapitalized. Such classifications are used by the FDIC and other
bank  regulatory  agencies  to  determine  various  matters,   including  prompt
corrective  action  and  each   institution's  FDIC  deposit  insurance  premium
assessments.  The capital categories involve  quantitative  measures of a bank's
assets,  liabilities,  and certain  off-balance-sheet  items as calculated under
regulatory accounting practices.  The Banks' capital amounts and classifications
are also subject to qualitative  judgments by the regulators  about  components,
risk weightings, and other factors. Failure to meet minimum capital requirements
can initiate certain mandatory and possibly additional  discretionary actions by
the regulators  that, if undertaken,  could have a direct material effect on the
Company's consolidated financial statements.

The Banks are required to maintain,  for  regulatory  compliance  and  reporting
purposes,  regulatory  defined minimum  leverage and Tier 1 and total risk-based
capital  ratio levels of at least 4%, 4% and 8%,  respectively.  At December 31,
1999,   management   believes  that  the  Banks  met  their   capital   adequacy
requirements.  The Banks are  well-capitalized  institutions  as  defined in the
regulations,  which  require  minimum  Tier 1  leverage  and  Tier  1 and  total
risk-based  ratios of 5%, 6% and 10%,  respectively.  Management  believes  that
there are no current  conditions  or events  outstanding  which would change the
Banks' designations as well-capitalized institutions.


                                       27
<PAGE>


Information  regarding  the Banks'  regulatory  capital  and  related  ratios is
summarized below:
<TABLE>
<CAPTION>

                                                                      Intervest Bank               Intervest National Bank
                                                                      At December 31,                  At December 31,
                                                                      ---------------                  ---------------
($ in thousands)                                                   1999             1998            1999             1998
- ------------------------------------------------------------ --------------- ---------------- --------------- ----------------
<S>                                                             <C>             <C>                <C>
Tier 1 Capital:
   Common stockholders' equity                                  $  12,746       $  11,104          $  8,493            -
   Less disallowed portion of deferred tax asset                     (570)           (412)             (213)           -
- ------------------------------------------------------------ --------------- ---------------- --------------- ----------------
Total Tier 1 capital                                               12,176          10,692             8,280            -
- ------------------------------------------------------------ --------------- ---------------- --------------- ----------------
Tier 2 Capital:
   Allowable portion of allowance for loan loss reserves            1,561           1,354               444            -
- ------------------------------------------------------------ --------------- ---------------- --------------- ----------------
Total risk-based capital                                        $  13,737       $  12,046          $  8,724            -
- ------------------------------------------------------------ --------------- ---------------- --------------- ----------------
Net risk-weighted assets                                        $ 124,389       $ 108,050          $ 45,860            -
Average assets for regulatory purposes                          $ 189,069       $ 177,148          $ 50,838            -
Tier 1 capital to average regulatory assets                          6.44%           6.04%            16.29%           -
Tier 1 capital to risk-weighted assets                               9.79%           9.90%            18.06%           -
Total capital to risk-weighted assets                               11.04%          11.15%            19.02%           -
- ------------------------------------------------------------ --------------- ---------------- --------------- ----------------
</TABLE>

                        Recent Accounting Pronouncements

Refer to note 1 to the  notes to the  consolidated  financial  statements  for a
discussion  of  this  topic  as well  as  page  18 for a  discussion  of the new
accounting principle related to start-up costs.

                     Impact of Inflation and Changing Prices

The financial  statements  and related  financial  data  concerning  the Company
presented  herein  have been  prepared in  accordance  with  generally  accepted
accounting  principles,  which require the measurement of financial position and
operating results in terms of historical dollars without  considering changes in
the relative  purchasing power of money over time due to inflation.  The primary
impact of inflation on the  operations  of the Company is reflected in increased
operating costs. Unlike most industrial  companies,  virtually all of the assets
and liabilities of a financial  institution are monetary in nature. As a result,
changes in interest rates have a more significant impact on the performance of a
financial  institution  than do the  effects of changes in the  general  rate of
inflation and changes in prices.  Interest rates do not necessarily  move in the
same direction or in the same magnitude as the prices of goods and services.

                                   Market Risk

Market  risk is the risk of loss that can occur from  adverse  changes in market
prices and rates.  The Company's market risk arises primarily from interest rate
risk  inherent in its lending and  deposit  gathering  activities.  To that end,
management  actively  monitors and manages its interest rate risk exposure.  The
measurement of market risk associated  with financial  instruments is meaningful
only when all related and offsetting on-and  off-balance sheet  transactions are
aggregated,  and the resulting net positions are identified.  Disclosures  about
the fair value of financial  instruments as of December 31, 1999 and 1998, which
reflect changes in market prices and rates, can be found in Note 19 of the notes
to consolidated financial statements.

The Company's  primary objective in managing  interest-rate  risk is to minimize
the adverse  impact of changes in interest  rates on the  Company's net interest
income and capital, while adjusting the Company's  asset/liability  structure to
maximize the net yield on that  structure.  The Company relies  primarily on its
asset-liability  strategy  to control  interest  rate  risk.  This  strategy  is
overseen in part through the direction of the Asset and Liability  Committees of
the Board of Directors  of each Bank,  which  establishes  policies and monitors
results to control interest rate sensitivity. For a further discussion, of asset
and liability management, see page 28.

                                       28
<PAGE>


                                 Year 2000 Issue

The Year 2000 issue is the result of computer  programs  that were written using
two digits rather than four digits to define the  applicable  year. As a result,
such  programs  may  recognize a date using "00" as the year 1900 instead of the
year 2000,  which could result in system failures or  miscalculations.  Prior to
January 1, 2000, the Company had completed all upgrades necessary to ensure that
its operating and financial  systems were Year 2000  compliant.  The Company has
not determined what effect, if any, the Year 2000 issue has had on its customers
and vendors.  To date, the Company has not  experienced any problems as a result
of the Year 2000 issue.  Expenses  incurred  by the Company  related to the Year
2000 issue have not been material.

                                    BUSINESS

General

Private Securities Litigation Reform Act Safe Harbor Statement

The  Company is making  this  statement  in order to satisfy  the "Safe  Harbor"
provision contained in the Private Securities Litigation Reform Act of 1995. The
statements  contained in this report on Form 10-KSB that are not  statements  of
historical fact may include forward-looking  statements that involve a number of
risks and  uncertainties.  Such  forward-looking  statements  are made  based on
management's  expectations  and beliefs  concerning  future events impacting the
Company and are subject to  uncertainties  and factors relating to the Company's
operations and economic  environment,  all of which are difficult to predict and
many of which are beyond the control of the  Company,  that could  cause  actual
results of the Company to differ  materially from those matters  expressed in or
implied by  forward-looking  statements.  The following  factors are among those
that could cause actual results to differ  materially  from the  forward-looking
statements:  changes in general economic, market and regulatory conditions,  the
development  of an  interest  rate  environment  that may  adversely  affect the
Company's  interest rate spread,  other income or cash flow anticipated from the
Company's operations, investment and lending activities; and changes in laws and
regulations affecting banks and bank holding companies.

Intervest Bancshares Corporation

Intervest  Bancshares  Corporation  is a registered  bank  holding  company (the
"Holding Company") incorporated in 1993 under the laws of the State of Delaware.
Its principal office is located at 10 Rockefeller  Plaza,  Suite 1015, New York,
New York 10020, and its telephone number is 212-218-2800.  The Holding Company's
Class A common  stock was  approved  for listing on the NASDAQ  SmallCap  Market
(Symbol:  IBCA) in November 1997.  Prior to then,  there had been no established
trading market for the securities of the Holding Company.  At December 31, 1999,
the Holding  Company  owned 100% of the  outstanding  capital stock of Intervest
Bank and Intervest National Bank.  Hereafter,  the Holding Company and Intervest
Bank and Intervest  National Bank are referred to collectively as the "Company,"
on a  consolidated  basis.  Intervest  Bank and  Intervest  National Bank may be
referred to collectively as the "Banks."

At December 31, 1999, the Company had total assets of $247,829,000,  deposits of
$207,168,000,  convertible debentures of $6,930,000, and stockholders' equity of
$21,464,000. At December 31, 1998, the Company had total assets of $200,522,000,
deposits of $170,467,000, convertible debentures of $7,000,000 and stockholders'
equity of $19,544,000.

The Holding  Company's  primary  business is the operation of the Banks. It does
not engage in any other  substantial  business  activities  other than a limited
amount of real estate mortgage  lending.  In 1998, the Holding Company also sold
convertible  subordinated  debentures  in  the  aggregate  principal  amount  of
$7,000,000 for working capital purposes.

Intervest Bank and Intervest National Bank

Intervest Bank is a Florida state-chartered commercial bank that provides a wide
range of banking services to small and middle-market  businesses and individuals

                                       29
<PAGE>

through its banking offices located in Pinellas County,  Florida.  The principal
executive offices of Intervest Bank are located at 625 Court Street, Clearwater,
Florida  33756.  In  addition,  Intervest  Bank  has  four  branches;  three  in
Clearwater, Florida and one in South Pasadena, Florida.

At December 31, 1999, Intervest Bank had total assets of $189,477,000,  deposits
of  $166,969,000,  and  stockholders'  equity of $12,746,000,  compared to total
assets of  $184,460,000,  deposits of $170,467,000 and  stockholders'  equity of
$11,104,000, at December 31, 1998.

Intervest  National Bank is a nationally  chartered  commercial bank that opened
for  business on April 1, 1999.  It is located at One  Rockefeller  Plaza in New
York City and provides full  commercial  banking  services,  including  Internet
banking  through its Web Site:  www.intervestnatbank.com.  At December 31, 1999,
Intervest National Bank had total assets of $57,562,000, deposits of $47,475,000
and stockholder's equity of $8,493,000

The Holding Company and Intervest Bank are subject to examination and regulation
by the Federal  Reserve Board (the "FRB") and the Banks' deposits are insured by
the Federal Deposit  Insurance  Corporation (the "FDIC") to the extent permitted
by law.  Intervest Bank is also subject to the supervision of and examination by
the Florida Department of Banking and Finance,  while Intervest National Bank is
subject to the  supervision  and regulation of the Office of the  Comptroller of
the Currency (the "OCC").

The Banks conduct a personalized commercial and consumer banking business, which
consists of attracting  deposits from the areas served by their banking offices.
Intervest  National  Bank also uses the Internet for  attracting  its  deposits,
which can attract  deposit  customers from within as well as outside its primary
market area. The deposits,  together with funds derived from other sources,  are
used to originate a variety of real estate, commercial and consumer loans and to
purchase investment securities.  The Banks' emphasize multifamily and commercial
residential real estate lending.  Commercial  loans include both  collateralized
and   uncollateralized   loans  for:  working  capital   (including   inventory,
receivables and business expansion);  real estate acquisitions and improvements;
and purchases of equipment and machinery.  Consumer loans include collateralized
and uncollateralized loans for financing  automobiles,  boats, home improvements
and personal investments.

As is the case with banking  institutions  generally,  the Banks' operations are
significantly  influenced by general economic conditions and by related monetary
and fiscal policies of banking regulatory agencies, including the FRB, FDIC, OCC
and Florida Department of Banking and Finance.  Deposit flows and the rates paid
thereon are  influenced by interest rates on competing  investments  and general
market  rates of  interest.  Lending  activities  are affected by the demand for
financing of real estate and other types of loans,  which in turn is affected by
the  interest  rates at which such  financing  may be offered and other  factors
affecting  local  demand  and  availability  of  funds.  The Banks  face  strong
competition in the attraction of deposits and in the origination of loans.

The  revenues of the Banks are  primarily  derived  from  interest  on, and fees
received  in  connection  with,  loans  and from  interest  and  dividends  from
securities and other short-term investments.  The principal sources of funds for
the Banks' lending activities are deposits,  repayment of loans,  maturities and
calls of securities  and cash flow  generated  from  operating  activities.  The
Banks'  principal  expenses are  interest  paid on deposits  and  operating  and
general and administrative expenses.

Merger

In late 1999, Intervest Bancshares  Corporation  announced that it had agreed to
acquire   Intervest   Corporation   of  New  York,  a  company  with  assets  of
approximately  $99,000,000,  consisting  of a portfolio of mortgages on improved
real property and short-term investments,  primarily certificates of deposit and
U.S.  government  agency notes. The combined total assets of the two entities if
they had merged at December 31, 1999 would have been approximately $340,000,000.


                                       30
<PAGE>


The two entities are related in that the same persons  serve on their boards and
the holders of all of the shares of Intervest  Corporation  of New York also own
approximately 48% of the voting shares of Intervest Bancshares Corporation.  The
merger was approved by both Boards of Directors,  the  shareholders  of both the
Company and Intervest  Corporation of New York, and the Federal  Reserve Bank of
Atlanta. In the merger,  Intervest Corporation of New York shareholders received
an  aggregate  of  1,250,000  shares of the  Company's  Class A common  stock in
exchange for all of  Intervest  Corporation  of New York's  capital  stock.  The
merger  became  effective in March 2000 and will be accounted  for at historical
cost similar to the pooling-of-interests method of accounting.

Market Area

Intervest Bank's facilities are located in Pinellas County, which is its primary
market  area and is the most  populous  county in the Tampa Bay area of Florida,
with an estimated resident  population of over 800,000 people. The area has many
more  seasonal  residents.  The Tampa Bay area is  located  on the West Coast of
Florida, midway up the Florida peninsula. The major cities in the area are Tampa
(Hillsborough  County) and St.  Petersburg  and  Clearwater  (Pinellas  County).
Intervest  Bank's deposit  gathering and lending markets are concentrated in the
communities  surrounding its offices in Clearwater and South Pasadena,  Florida.
Management  believes  that its offices are located in an area serving  small and
mid-sized   businesses   and  serving   middle  and  upper  income   residential
communities.

Intervest  National Bank's  facilities are located in Rockefeller  Center in New
York City and its primary  deposit  gathering and lending market area is the New
York  City  metropolitan  region,  and  Manhattan  in  particular.  Its  deposit
gathering    market   also    includes   its   Web   Site   on   the   Internet:
www.intervestnatbank.com,  which attracts deposit customers from both within and
outside the Bank's  primary  market area.  The New York City  metropolitan  area
economy during the last three years has shown  increased  growth as evidenced by
local employment  growth  statistics.  Improvement can also be seen in the local
real estate market as reflected in increased existing home sales and real estate
values during the past few years.

The Holding Company's direct lending activities are concentrated in the New York
City metropolitan  region. It also considers  Connecticut,  Florida, New Jersey,
Pennsylvania and Washington D.C. as its primary lending market.

Competition

The deregulation of the banking  industry and the widespread  enactment of state
laws that permit multi-bank holding companies, as well as an increasing level of
interstate banking, have created a highly competitive environment for commercial
banking. In one or more aspects of their business,  the Banks compete with other
commercial  banks,  savings  and  loan  associations,   credit  unions,  finance
companies,  mutual funds, insurance companies,  brokerage and investment banking
companies, and other financial intermediaries.  Most of these competitors,  some
of which are affiliated with large bank holding  companies,  have  substantially
greater  resources and lending limits,  and may offer services that the Banks do
not currently provide. In addition,  many of the Banks' non-bank competitors are
not subject to the same extensive  Federal  regulations that govern bank holding
companies and Federally insured banks.

Competition among financial institutions is based upon interest rates offered on
deposit  accounts,  interest rates charged on loans and other credit and service
charges,  the quality and scope of the services  rendered,  the  convenience  of
banking facilities and, in the case of loans to commercial  borrowers,  relative
lending limits.  Management  believes that a community bank is better positioned
to establish  personalized banking  relationships with both commercial customers
and individual  households.  The Banks' community  commitment and involvement in
their  primary  market  areas,  as well  as  their  commitment  to  quality  and
personalized  banking  services  are  factors  that  contribute  to each  Bank's
competitiveness.  Management believes a locally-based bank is often perceived by
the local  business  community as  possessing a clearer  understanding  of local
commerce and their needs.  Consequently,  management believes that the Banks can
compete  successfully  in their primary market areas by making  prudent  lending
decisions  quickly  and  more  efficiently  than  their   competitors,   without

<PAGE>

compromising asset quality or profitability, although no assurances can be given
that such  factors  will assure  success.  In  addition,  management  believes a
personalized  service  approach  enables  the Banks to attract  and retain  core
deposits.

Asset Quality

Management  seeks to maintain a high level of asset  quality.  The Banks seek to
maintain  diversification  when  considering  investments  in securities and the
originations  of  loans.  In  originating  loans,  emphasis  is  placed  on  the
borrower's  ability to generate  cash flow to support its debt  obligations  and
other cash  related  expenses.  Lending  activities  are  conducted  pursuant to
written  policies and defined lending limits.  Depending on their type and size,
certain  loans must be reviewed  and approved by a Loan  Committee  comprised of
certain members of the Board of Directors prior to being originated.  As part of
its loan portfolio management strategy, the Banks typically limit their loans to
a maximum of 80% of the value of the underlying  real estate as determined by an
appraisal. In addition,  physical inspections of properties being considered for
mortgage loans are made as part of the approval process.

Each Bank's Loan Committee  concentrates  its efforts and resources,  as well as
their senior  management and lending  officers,  on loan review and underwriting
procedures.  Internal  controls include ongoing reviews of loans made to monitor
documentation  and ensure the existence and valuations of collateral.  Each Bank
also has in place a review  process with the  objective of quickly  identifying,
evaluating and initiating  necessary  corrective  actions for any problem loans.
The goal of this loan review process is to address any classified loans as early
as possible.

Management maintains a cautious outlook in anticipating the potential effects of
uncertain economic  conditions (both locally and nationally) and the possibility
of more stringent  regulatory  standards.  Management believes that its policies
and  procedures  reduce the Company's  exposure to the risks  associated  with a
downturn  in real  estate  values.  However,  there can be no  assurance  that a
downturn in real estate  values,  as well as other economic  factors,  would not
have an adverse impact on the Company's profitability.

At December 31, 1999 and 1998, the Company did not have any nonperforming assets
or impaired loans.

Lending Activities

The Company's  lending  activities  include real estate loans and commercial and
consumer loans. Real estate loans include primarily the origination of loans for
commercial and multifamily  properties.  While the Company's lending  activities
include  single-family   residential  mortgages,   such  lending  has  not  been
emphasized.  Commercial  loans  are  originated  for  working  capital  funding.
Consumer  loans  include  those for the  purchase of  automobiles,  boats,  home
improvements and investments.

At December 31, 1999,  the Company's loan  portfolio  amounted to  $149,647,000,
compared to $98,221,000 at December 31, 1998. At December 31, 1999 and 1998, the
loan portfolio consisted predominantly of real estate mortgage loans.

Real Estate Mortgage Lending

The Company offers real estate loans secured by commercial and residential  real
estate.  A substantial  portion of the Company's  loan portfolio is comprised of
loans secured by commercial and  multifamily  real estate,  including  apartment
buildings,  office  buildings and retail  shopping  centers.  The properties are
located mostly in the Company's primary market areas.

Commercial and multifamily mortgage lending generally involves greater risk than
1-4 family  residential  lending.  Such lending  typically  involves larger loan
balances to single  borrowers and repayment of loans secured by income producing
properties  is  typically  dependent  upon  the  successful   operation  of  the
underlying real estate.

                                       32
<PAGE>

The Company's underwriting  procedures require mortgage title insurance,  hazard
insurance  and an appraisal of the property  securing the loan to determine  the
property's  adequacy  as  security.  Loan-to-value  ratios  (the  ratio that the
original  principal  amount of the loan bears to the lower of the purchase price
or appraised value of the property securing the loan at the time of origination)
on new loans originated by the Company typically do not exceed 80%.

New mortgage  loans on commercial  real estate and  multifamily  properties  are
normally  originated for terms of no more than 20 years with interest rates that
are  predominantly  variable rate, based on the prime rate.  Additionally,  many
loans have an interest rate floor which resets upward along with any increase in
the loan's interest rate. This feature reduces the loan's interest rate exposure
to periods of declining interest rates.

Commercial Lending

The Banks offer a variety of  commercial  loan  services  including  term loans,
lines of credit and equipment financing.  Short-to-medium term commercial loans,
both collateralized and  uncollateralized,  are made available to businesses for
working  capital needs  (including  those secured by inventory,  receivables and
other assets),  business  expansion  (including  acquisitions of real estate and
improvements),  and the purchase of equipment  and  machinery.  The purpose of a
particular loan generally determines its structure.  The Banks' commercial loans
primarily are  underwritten  in each Bank's  primary market area on the basis of
the borrower's  ability to service such debt from income. As a general practice,
the Banks take as collateral a lien on any available real estate,  equipment, or
other assets.  Working capital loans are primarily  collateralized by short-term
assets,  whereas term loans are primarily  collateralized by longer-term assets.
Intervest National Bank did not originate any commercial loans in 1999.

Unlike 1-4 family residential  mortgage loans,  (which generally are made on the
basis of the  borrower's  ability to make  repayment  from their  employment and
other income and which are  collateralized by real property whose value tends to
be more readily  ascertainable)  commercial  loans typically are underwritten on
the basis of the  borrower's  ability  to make  repayment  from the cash flow of
their  business and generally are  collateralized  by business  assets,  such as
accounts receivable,  equipment and inventory.  As a result, the availability of
funds for the repayment of commercial  loans may be  substantially  dependent on
the success of the business itself. Further, the collateral underlying the loans
may  depreciate  over  time,  cannot  be  appraised  with as much  precision  as
residential real estate,  and may fluctuate in value based on the success of the
business.

Consumer Lending

Consumer  loans  offered  by the  Banks  include  those  for:  the  purchase  of
automobiles, recreation vehicles and boats; second mortgages; home improvements;
home  equity  lines of credit;  and  personal  loans  (both  collateralized  and
uncollateralized).  Consumer loans  typically have a short term and carry higher
interest rates than that charged on other types of loans. In addition,  consumer
loans pose additional risks of collectability when compared to traditional types
of loans granted by commercial banks such as residential mortgage loans. In many
instances, the Banks are required to rely on the borrower's ability to repay the
loan from personal income sources,  since the collateral may be of reduced value
at the  time of  collection.  Intervest  National  Bank  did not  originate  any
consumer loans in 1999.

Loan Solicitation and Processing

Loan  originations  are  derived  from:  direct  solicitation  by the  Company's
officers; existing customers and borrowers;  advertising; walk-in customers; and
referrals from brokers.  Upon receipt of a loan  application  from a prospective
borrower,  a credit report and other  verifications are obtained to substantiate
specific  information  relating to the applicant's  employment income and credit
standing.  An  appraisal,  where  required,  of  any  real  estate  intended  to
collateralize  the proposed loan is  undertaken by an appraiser  approved by the
Company.  In addition,  physical  inspections of properties being considered for
mortgage loans are made as part of the approval process.

                                       33
<PAGE>

Investment Activities

The Banks' investment policies and strategies are reviewed and approved by their
respective  Board  of  Directors  and  Investment  Committees.  The  Banks  have
historically  only  purchased  securities  that are issued  directly by the U.S.
government  or one of its  agencies.  Accordingly,  the  Banks'  investments  in
securities  carry a significantly  lower credit risk than their loan portfolios.
To manage interest rate risk, the Banks normally  purchase  securities that have
adjustable   rates  or   securities   with  fixed  rates  that  have  short-  to
intermediate-maturity  terms. Securities held to maturity totaled $83,132,000 at
December 31, 1999, compared to $82,338,000 at December 31, 1998.

From time to time,  the Banks may also maintain a securities  available-for-sale
account to provide flexibility in the management of asset/liability  strategies.
During 1999 and 1998, there were no securities classified as available for sale.
The Company does not engage in trading activities.

The  Company  also  invests  in  various  money-market  instruments,   including
overnight  and term  Federal  funds.  These  investments  are used to invest the
Company's  available funds resulting from  deposit-taking  operations and normal
cash flow and to help  satisfy  both  internal  liquidity  needs and  regulatory
liquidity requirements.

Deposit Activities

The Banks' primary sources of funds consist of: retail deposits obtained through
their  branch  offices  and through the mail;  amortization,  satisfactions  and
repayments of loans;  the maturities and calls of securities;  and cash provided
by operating activities.

Deposits  are the  major  source  of the  Bank's  funds  for  lending  and other
investment  purposes.  The  majority  of deposit  accounts  are  solicited  from
individuals,  small  businesses and  professional  firms located  throughout the
Banks'  primary  market areas through the offering of a broad variety of deposit
services.  Intervest  National Bank's deposit gathering market also includes its
Web  Site on the  Internet:  www.intervestnatbank.com,  which  attracts  deposit
customers  from both  within and  outside its  primary  market  area.  Intervest
National Bank  advertises its products and services on various Web sites such as
Bank Rate Monitor.

Deposit services include:  certificates of deposit (including jumbo certificates
in denominations of $100,000 or more);  individual  retirement  accounts (IRAs);
other time  deposits;  checking and other demand  deposit  accounts;  negotiable
order of withdrawal (NOW) accounts,  savings accounts and money-market accounts.
Transaction  accounts and  certificates of deposit  accounts are tailored to the
principal  market area of each Bank at rates  competitive to those in each area.
In addition,  the  determination  of rates and terms also  considers  the Banks'
liquidity  requirements,  growth goals,  capital levels and Federal regulations.
Maturity terms,  service fees and withdrawal  penalties on deposit  products are
reviewed and established by the Banks on a periodic basis.  The Banks also offer
ATM services with access to local, state and national networks,  wire transfers,
direct deposit of payroll and social  security  checks and automated  drafts for
various accounts.  In addition,  Intervest Bank offers safe deposit boxes to its
customers, while Intervest National Bank provides internet banking services. The
Banks  periodically  review the scope of the banking  products and services they
offer in order to determine  whether to add to or modify them,  consistent  with
market  opportunities  and available  resources.  At December 31, 1999,  deposit
liabilities totaled $207,168,000, compared to $170,467,000 at December 31, 1998.

Other Sources of Funds

From time to time, the Banks purchase  Federal funds to manage  liquidity needs.
At December 31, 1999,  $6,955,000  of overnight  Federal  funds  purchased  were
outstanding.  Intervest Bank has agreements with correspondent  banks whereby it
may borrow up to $8,000,000  on an unsecured  basis.  There were no  outstanding
borrowings  under these  agreements  at December 31, 1999 or 1998. In June 1998,
the Holding Company sold $7,000,000 of convertible  subordinated  debentures for
net  proceeds  of  approximately  $6,500,000.  The  funds  were used to fund the
initial  capital of Intervest  National  Bank.  For a further  discussion of the
debentures, see page 26.

                                       34
<PAGE>

Employees

At  December  31,  1999,  the  Company  employed 36  full-time  employees  and 4
part-time  employees.  The employees are not covered by a collective  bargaining
agreement and the Company believes its employee relations are good.

Federal and State Taxation

The Holding Company and the Banks file a consolidated  Federal income tax return
on a calendar year basis.  Consolidated  returns have the effect of  eliminating
intercompany  distributions,   including  dividends,  from  the  computation  of
consolidated  taxable  income for the  taxable  year in which the  distributions
occur.  Banks and bank holding companies are subject to Federal and state income
taxes in the same manner as other corporations. In accordance with an income tax
sharing  agreement,  income tax charges or credits are, for financial  reporting
purposes,  allocated to the Holding Company and its subsidiaries on the basis of
their  respective  taxable  income or taxable loss included in the  consolidated
income tax return.

Although the Banks' income tax liability is determined  under  provisions of the
Internal  Revenue Code of 1986, as amended (the "Code"),  which is applicable to
all  taxpayers,  Sections  581  through  597 of the Code apply  specifically  to
financial  institutions.  The two  primary  areas  in  which  the  treatment  of
financial  institutions  differs from the treatment of other  corporations under
the Code are in the areas of bond gains and losses and bad debt deductions. Bond
gains and losses  generated  from the sale or exchange of portfolio  instruments
are generally treated for financial institutions as ordinary gains and losses as
opposed  to  capital  gains  and  losses  for  other  corporations,  as the Code
considers bond  portfolios  held by banks to be inventory in a trade or business
rather than capital assets. Banks are allowed a statutory method for calculating
a reserve for bad debt  deductions.  Based on the asset size of the bank, a bank
is permitted to maintain a bad debt reserve  calculated on an experience method,
based on chargeoffs and recoveries for the current and preceding five years,  or
a "grandfathered" base year reserve, if larger.

The Holding Company files state income tax returns in New Jersey and a franchise
tax return in Delaware.  The Holding  Company and  Intervest  National Bank file
consolidated state and city income tax returns in New York. Intervest Bank files
a state income tax return in Florida.  Florida  taxes banks under  primarily the
same provisions as other corporations.  The Holding Company's activities,  other
than  Intervest  Bank's  operations,  are  taxable  in the  State  of New  York.
Generally, New York State and City taxable income is calculated under applicable
Code sections with some modifications required by state law.

Investment in Subsidiaries
<TABLE>

                                                 At December 31, 1999
                                    -----------------------------------------               Holding Company's Share
($ in thousands)                     % of                             Equity in            of Earnings (Loss) for the
                                    Voting            Total           Underlying           Years Ended December 31,
Subsidiary                          Stock           Investment        Net Assets           1999      1998       1997
- ---------------------------         -------         ----------        ----------           ----      -----      ----
<S>                                 <C>              <C>               <C>               <C>        <C>        <C>
Intervest Bank                      100%             $12,746           $12,746           $1,642     $1,149     $ 753
Intervest National Bank             100                8,493             8,493             (507)         -         -
</TABLE>

There were no dividends paid to the Holding Company by its subsidiaries in 1999,
1998 or 1997.

Supervision and Regulation

Bank holding  companies and banks are  extensively  regulated under both Federal
and state laws and  regulations  that are  intended to protect  depositors,  not
stockholders.  To the extent that the following  information describes statutory
and regulatory  provisions,  it is qualified in its entirety by reference to the
particular statutory and regulatory provisions. Any change in the applicable law
or  regulation  may have a material  effect on the business and prospects of the
Holding Company and its subsidiaries.

                                       35
<PAGE>

Bank Holding Company Regulation

As a bank holding company  registered under the Bank Holding Company Act of 1956
(BHCA),  the Holding Company is subject to the regulation and supervision of the
FRB. The Holding  Company is required to file with the FRB periodic  reports and
other   information   regarding  its  business   operations  and  those  of  its
subsidiaries.  Under the BHCA, the Holding Company's activities and those of its
subsidiaries are limited to banking,  managing or controlling banks,  furnishing
services to or performing services for its subsidiaries or engaging in any other
activity  which the FRB  determines  to be so  closely  related  to  banking  or
managing or controlling banks as to be properly incident thereto.

As a bank holding  company,  the Holding Company is required to obtain the prior
approval of the FRB before acquiring direct or indirect  ownership or control of
more than 5% of the voting  shares of a bank or bank  holding  company.  The FRB
will not  approve any  acquisition,  merger or  consolidation  that would have a
substantial  anti-competitive result, unless the anti-competitive effects of the
proposed  transaction are outweighed by a greater public interest in meeting the
needs and convenience of the public. The FRB also considers managerial,  capital
and other financial factors in acting on acquisition or merger  applications.  A
bank holding company may not engage in, or acquire direct or indirect control of
more than 5% of the voting  shares of any  company  engaged  in any  non-banking
activity,  unless such  activity  has been  determined  by the FRB to be closely
related to banking or  managing  banks.  The FRB has  identified  by  regulation
various  non-banking  activities in which a bank holding company may engage with
notice to, or prior approval by, the FRB.

It is the  policy  of the FRB  that  bank  holding  companies  should  pay  cash
dividends  on common stock only out of income  available  over the past year and
only if prospective  earnings  retention is consistent  with the  organization's
expected  future needs and financial  condition.  The policy  provides that bank
holding  companies should not maintain a level of cash dividends that undermines
the bank  holding  company's  ability  to serve as a source of  strength  to its
banking  subsidiaries.   In  addition,   the  Federal  regulatory  agencies  are
authorized  to  prohibit a banking  institution  or bank  holding  company  from
engaging  in  an  unsafe  or  unsound  banking  practice.   Depending  upon  the
circumstances, the agencies could take the position that paying a dividend would
constitute  an unsafe or unsound  banking  practice.  Under FRB  policy,  a bank
holding  company is  expected  to act as a source of  financial  strength to its
banking subsidiaries and to commit resources to their support.  Such support may
be required at times when,  absent this FRB policy, a holding company may not be
inclined to provide it. As discussed  below,  a bank holding  company in certain
circumstances   could  be  required  to   guarantee   the  capital  plan  of  an
undercapitalized banking subsidiary.

The FRB monitors the capital adequacy of bank holding  companies and has adopted
risk-based  capital adequacy  guidelines to evaluate bank holding companies on a
consolidated  basis. The guidelines  require a ratio of "Tier 1" or Core Capital
(generally, common stockholders' equity, perpetual noncumulative preferred stock
and minority  interests  in  consolidated  subsidiaries,  less  goodwill,  other
disallowed intangibles and disallowed deferred tax assets, among other items) to
total  risk-weighted  assets  of at least 4% and a ratio  of  total  capital  to
risk-weighted  assets  of at least 8%.  At  December  31,  1999,  the  Company's
consolidated  ratio of total capital to risk-weighted  assets was 13.18% and its
risk-based  Tier 1 capital ratio was 11.93%.  The FRB also uses a leverage ratio
to evaluate the capital adequacy of bank holding  companies.  The leverage ratio
applicable to the Holding Company requires a ratio of Tier 1 capital to adjusted
total  average  assets  of not less than 3%,  although  most  organizations  are
expected to maintain  leverage  ratios that are 100-200  basis points above this
minimum ratio.  The Holding  Company's  leverage ratio at December 31, 1999, was
8.46%.

The  Federal  banking  agencies'  risk-based  and  leverage  ratios are  minimum
supervisory  ratios  generally  applicable  to banking  organizations  that meet
certain  specified  criteria,  assuming  that they have the  highest  regulatory
rating. Banking organizations not meeting these criteria are expected to operate
with capital  positions well above the minimum  ratios.  The FRB guidelines also

                                       36

<PAGE>

provide  that  banking  organizations  experiencing  internal  growth  or making
acquisitions will be expected to maintain strong capital positions substantially
above the minimum supervisory levels, without significant reliance on intangible
assets.  In addition,  the regulations of the FRB provide that  concentration of
credit risk and certain risk arising from nontraditional  activities, as well as
an  institution's  ability to manage these risks,  are  important  factors to be
taken into account by regulatory agencies in assessing an organization's overall
capital adequacy.

The FRB and the other Federal banking agencies have adopted  amendments to their
risk-based capital regulations to provide for the consideration of interest rate
risk in the agency's  determination of a banking institution's capital adequacy.
The amendments  require such  institutions  to  effectively  measure and monitor
their interest rate risk and to maintain capital adequate for that risk.

Bank Regulation

Intervest  Bank  is  a  state-chartered   banking  corporation  subject  to  the
supervision of and examination by the FRB, the Florida Department of Banking and
Finance  and  the  FDIC.   Intervest   National  Bank,  as  a  national  banking
association,  is subject to primary  supervision,  examination and regulation by
the OCC, as well as the FRB and FDIC. These regulators have the power to: enjoin
"unsafe  or  unsound  practices;"  require  affirmative  action to  correct  any
conditions  resulting  from any violation or practice;  issue an  administrative
order that can be judicially enforced;  direct an increase in capital;  restrict
the growth of a bank; assess civil monetary  penalties;  and remove officers and
directors.

The  operations of the Banks are subject to numerous  statutes and  regulations.
Such statutes and  regulations  relate to required  reserves  against  deposits,
investments, loans, mergers and consolidations,  issuance of securities, payment
of  dividends,  establishment  of  branches,  and other  aspects  of the  Banks'
operations.  Various consumer laws and regulations also affect the operations of
the Banks,  including state usury laws,  laws relating to fiduciaries,  consumer
credit and equal credit, and fair credit reporting.

The Banks are subject to Sections 23A and 23B of the Federal  Reserve Act, which
governs certain transactions,  such as loans, extensions of credit,  investments
and purchases of assets  between  member banks and their  affiliates,  including
their parent holding  companies.  These restrictions limit the transfer of funds
to the  Holding  Company,  as  defined  in the  statute,  in the form of  loans,
extensions of credit, investment or purchases of assets ("Transfers"),  and they
require  that the Banks'  transactions  with the Holding  Company be on terms no
less favorable to the Banks than  comparable  transaction  between the Banks and
unrelated  third  parties.  Transfers  by the Banks to the  Holding  Company are
limited in amount to 10% of each Bank's  capital and surplus,  and  transfers to
all  affiliates  are limited in the aggregate to 20% of each Bank's  capital and
surplus.  Furthermore,  such loans and  extensions of credit are also subject to
various  collateral  requirements.  These regulations and restrictions may limit
the Holding Company's ability to obtain funds from the Banks for its cash needs,
including  funds for  acquisitions,  and the payment of dividends,  interest and
operating expenses.

The  Banks are  prohibited  from  engaging  in  certain  tying  arrangements  in
connection with any extension of credit, lease or sale of property or furnishing
of services.  For  example,  the Banks may not  generally  require a customer to
obtain other services from the Banks or the Holding Company, and may not require
the customer to promise not to obtain  other  services  from a  competitor  as a
condition  to an  extension  of  credit.  The Banks are also  subject to certain
restrictions  imposed by the  Federal  Reserve  Act on  extensions  of credit to
executive officers, directors, principal stockholders or any related interest of
such persons.  Extensions of credit (i) must be made on  substantially  the same
terms  (including  interest  rates and  collateral)  as,  and  following  credit
underwriting procedures that are not less stringent than those prevailing at the
time for, comparable transactions with persons not covered above and who are not
employees  and (ii) must not involve  more than the normal risk of  repayment or
present other unfavorable  features.  In addition,  extensions of credit to such
persons  beyond limits set by FRB  regulations  must be approved by the Board of
Directors. The Banks are also subject to certain lending limits and restrictions
on overdrafts to such persons.  A violation of these  restrictions may result in

                                       37
<PAGE>

the  assessment  of  substantial  civil  monetary  penalties on the Banks or any
officer, director,  employee, agent or other person participating in the conduct
of the affairs of the Banks or the imposition of a cease and desist order.

Applicable law provides the Federal  banking  agencies with broad powers to take
prompt corrective action to resolve problems of insured depository institutions.
The extent of those powers  depends upon whether the  institution in question is
"well capitalized," "adequately capitalized," "undercapitalized," "significantly
undercapitalized,"  or  "critically   undercapitalized."   The  Federal  banking
agencies have issued uniform regulations defining such capital levels. Under the
regulations,  a bank  is  considered  "well  capitalized"  if it has (i) a total
risk-based  capital  ratio of 10% or greater,  (ii) a Tier 1 risk-based  capital
ratio of 6% or greater,  (iii) a leverage ratio of 5% or greater and (iv) is not
subject  to any order or  written  directive  to meet and  maintain  a  specific
capital  level for any capital  measure.  An  "adequately  capitalized"  bank is
defined as one that has (i) a total  risk-based  capital ratio of 8% or greater,
(ii) a Tier 1 risk-based  capital  ratio of 4% or greater,  and (iii) a leverage
ratio of 4% or greater  (or 3% or greater in the case of a bank with a composite
CAMELS rating of 1). A bank is considered (a)  "undercapitalized " if it has (i)
a total  risk-based  capital  ratio of less  than 8%,  (ii) a Tier 1  risk-based
capitalized ratio of less than 4%, or (iii) a leverage ratio of less than 4% (or
3%  in  the  case  of  a  bank  with  a  composite  CAMELS  rating  of  1);  (b)
"significantly  undercapitalized"  if a bank has (i) a total risk-based  capital
ratio of less than 6%, (ii) a Tier 1 risk-based Capital ratio of less than 3% or
(iii) a leverage ratio of less than 3%, and (c) "critically undercapitalized" if
a bank has a ratio of tangible  equity to total assets equal to or less than 2%.
At  December   31,  1999  and  1998,   each  Bank  met  the   definition   of  a
well-capitalized institution.

The  deposits  of the Banks are insured by the FDIC  through the Bank  Insurance
Fund (the  "BIF") to the extent  provided  by law.  Under the FDIC's  risk-based
insurance system,  BIF-insured  institutions are currently  assessed premiums of
between  zero  and  $0.27  per $100 of  eligible  deposits,  depending  upon the
institutions  capital  position  and other  supervisory  factors.  Congress  has
enacted  legislation that, among other things,  provides for assessments against
BIF insured institutions that will be used to pay certain financing  corporation
("FICO") obligations. In addition to any BIF insurance assessments,  BIF-insured
banks  are  expected  to make  payments  for the  FICO  obligations  equal to an
estimated $0.024 per $100 of eligible deposits each year.

Regulations  promulgated by the FDIC pursuant to the Federal  Deposit  Insurance
Corporation  Improvement  Act of 1991 ("1991 Banking Law") place  limitations on
the  ability of certain  insured  depository  institutions  to accept,  renew or
rollover deposits by offering rates of interest which are  significantly  higher
than the prevailing  rates of interest on deposits  offered by other  depository
institutions  having the same type of charter  in such  depository  institutions
normal market area. Under these regulations,  well-capitalized  institutions may
accept,  renew or rollover such deposits without  restriction,  while adequately
capitalized  institutions  may accept,  renew or rollover  such  deposits with a
waiver  from the FDIC  (subject  to certain  restrictions  on payment of rates).
Undercapitalized institutions may not accept, renew or rollover such deposits.

Under the Financial  Institutions  Reform,  Recovery and Enforcement Act of 1989
("FIRREA"),  a depository institution insured by the FDIC can be held liable for
any loss  incurred  by, or  reasonably  expected to be incurred  by, the FDIC in
connection with (i) the default of a commonly controlled FDIC-insured depository
institution or (ii) any assistance provided by the FDIC to a commonly controlled
FDIC-insured institution in danger of default. "Default" is defined generally as
the  appointment  of a  conservator  or  receiver  and "in danger of Default" is
defined  generally as the  existence  of certain  conditions  indicating  that a
"default"  is likely  to occur in the  absence  of  regulatory  assistance.  The
Federal Community  Reinvestment Act of 1977 ("CRA"),  among other things, allows
regulators to withhold  approval of an  acquisition  or the  establishment  of a
branch  unless  the  applicant  has  performed  satisfactorily  under  the  CRA.
Satisfactory  performance  means  adequately  meeting  the  credit  needs of the
communities the institution serves, including low and moderate income areas. The
applicable  Federal  regulators now regularly conduct CRA examinations to assess
the  performance  of  financial  institutions.  Intervest  Bank has  received  a
"satisfactory"  rating in its most recent CRA  examination.  Intervest  National
Bank  will be  initially  examined  for CRA  compliance  in  2000.  The  Federal
regulators have adopted  regulations and  examination  procedures  promoting the

                                       38
<PAGE>

safety and  soundness of individual  institutions  by  specifically  addressing,
among other  things:  (i) internal  controls;  information  systems and internal
audit systems; (ii) loan documentation; (iii) credit underwriting; (iv) interest
rate  exposure;  (v) asset growth;  (vi) ratio of classified  assets to capital;
(vii)  minimum  earnings;  and (viii)  compensation  and benefits  standards for
management officials.

The FRB, OCC and other Federal banking agencies have broad  enforcement  powers,
including the power to terminate deposit insurance, and impose substantial fines
and other civil and criminal  penalties and appoint a  conservator  or receiver.
Failure to comply with applicable laws,  regulations and supervisory  agreements
could  subject  the  Holding  Company or its  banking  subsidiaries,  as well as
officers,   directors   and  other   institution-affiliated   parties  of  these
organizations,  to  administrative  sanctions  and  potentially  civil  monetary
penalties.  In addition, the Florida Department of Banking and Finance possesses
certain enumerated enforcement powers to address violations of the Florida State
Law by state-chartered banks and to preserve safety and soundness, including, in
the most severe cases, the authority to take possession of a state bank.

Interstate Banking and Other Recent Legislation

The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994, enacted
in 1994,  facilitates  the  interstate  expansion and  consolidation  of banking
organizations   by  permitting  bank  holding   companies  that  are  adequately
capitalized  and managed to acquire banks  located in states  outside their home
states  regardless of whether such  acquisitions are authorized under the law of
the host state.  The Act also  permits  interstate  mergers of banks,  with some
limitations  and  the  establishment  of new  branches  on an  interstate  basis
provided  that  such  action is  authorized  by the law of the host  state.  The
Gramm-Leach-Bliley  Act was signed by the  President on November 12, 1999.  This
new legislation will permit banks,  securities firms and insurance  companies to
affiliate under a common holding company structure.  In addition to allowing new
forms of financial  services  combinations,  this Act  clarifies  how  financial
services  conglomerates  will be  regulated by the  different  federal and state
regulators.  Additional  legislative and regulatory proposals have been made and
others can be expected.  These include proposals designed to improve the overall
the financial  stability of the United States Banking System, and to provide for
other changes in the bank regulatory  structure,  including  proposals to reduce
regulatory burdens and baking organizations and to expand the nature of products
and services banks and bank holding  companies may offer.  It is not possible to
predict  whether  or in what form these  proposals  may be adopted in the future
and, if adopted, what their effect will be on the Company.

Monetary Policy and Economic Control

The  commercial  banking  business in which the Company  engages is affected not
only by general economic  conditions,  but also by the monetary  policies of the
FRB.  Changes in the discount  rate on member bank  borrowing,  availability  of
borrowing at the "discount  window," open market  operations,  the imposition of
changes in reserve  requirements  against  member banks'  deposits and assets of
foreign  branches  and the  imposition  of and  changes in reserve  requirements
against  certain  borrowings  by  banks  and  their  affiliates  are some of the
instruments of monetary policy available to the FRB. These monetary policies are
used in varying  combinations to influence  overall growth and  distributions of
bank loans,  investments  and deposits,  and this use may affect  interest rates
charged on loans or paid on deposits.  The monetary policies of the FRB have had
a  significant  effect on the  operating  results  of  commercial  banks and are
expected  to continue to do so in the  future.  The  monetary  policies of these
agencies are influenced by various factors,  including inflation,  unemployment,
short-term and long-term changes in the  international  trade balance and in the
fiscal policies of the United States  Government.  Future monetary  policies and
the effect of such  policies on the future  business and earnings of the Company
cannot be predicted.

Description of Properties

The  office  of  the  Holding  Company  is  located  in  leased  premises  at 10
Rockefeller Plaza, New York, N.Y, 10020.  Intervest Bank maintains its principal

                                       39
<PAGE>

office at 625 Court Street, Clearwater,  Florida, 33756. In addition,  Intervest
Bank operates four branch offices; three of which are in Clearwater, Florida, at
1875 Belcher Road North, 2175 Nursery Road and 2575 Ulmerton Road, and one is at
6750 Gulfport Blvd, South Pasadena,  Florida.  With the exception of the Belcher
Road office,  which is leased through June 2007, all of the offices of Intervest
Bank are owned by Intervest  Bank. The office at 625 Court Street  consists of a
two-story  building  containing  approximately  22,000  sq. ft.  Intervest  Bank
occupies the ground floor (approximately 8,500 sq. ft.) and leases the 2nd floor
to a single  commercial  tenant.  The branch  office at 1875  Belcher  Road is a
two-story building in which Intervest Bank leases approximately 5,100 sq. ft. on
the ground floor. The branch office at 2175 Nursery Road is a one-story building
containing  approximately 2,700 sq. ft., which is entirely occupied by Intervest
Bank.  The  branch  office  at  2575  Ulmerton  Road is a  three-story  building
containing approximately 17,000 sq. ft. Intervest Bank occupies the ground floor
(approximately 2,500 sq. ft.) and leases the upper floors to commercial tenants.
The branch office at 6750  Gulfport  Blvd.  is a one-story  building  containing
approximately  2,800 sq. ft., which is entirely  occupied by Intervest  Bank. In
addition,   each  of  Intervest  Bank's  offices  include  drive-through  teller
facilities.

Intervest  National  Bank's  office  is  located  on  the  third  floor  of  One
Rockefeller  Plaza in New York City, N.Y. The office  consists of  approximately
7,000 sq. ft. and has been leased through May 2008.

Legal Proceedings

The Company is periodically  party to or otherwise involved in legal proceedings
arising  in the normal  course of  business,  such as claims to  enforce  liens,
claims  involving the making and servicing real property loans, and other issues
incident to the Company's  business.  Management  does not believe that there is
any pending or threatened  proceeding  against the Company which,  if determined
adversely,  would have a material effect on the business, results of operations,
or financial position of the Company.










                                       40
<PAGE>


                                   MANAGEMENT

Directors and Executive Officers of the Company

The directors and  executive  officers of the Company,  their ages and positions
with the Company are as set forth below.

         Michael A. Callen, age 59, serves as a Director of the Company, and has
served in such capacity since May,  1994. Mr Callen  received a Bachelor of Arts
degree from the University of Wisconsin in Economics and Russian.  Mr. Callen is
President of Avalon Argus  Associates,  a financial  consulting firm. Mr. Callen
had been Senior Advisor, The National Commercial Bank, Jeddah,  Kingdom of Saudi
Arabia for  approximately  five years and was a Director and Sector Executive at
Citicorp/Citibank,   responsible  for  corporate  banking  activities  in  North
America,  Europe and Japan. Mr. Callen is also a Director of Intervest  National
Bank and  Intervest  Corporation  of New York,  and also serves as a director of
AMBAC, Inc.

         Milton F. Gidge,  age 70, serves as a Director of the Company,  and has
served in such  capacity  since March,  1994.  Mr. Gidge  received a Bachelor of
Business  Administration  degree in  Accounting  from Adelphi  University  and a
Masters  Degree in Banking  and  Finance  from New York  University.  Mr.  Gidge
retired in 1994 and, prior to his retirement, was a Director and Chairman-Credit
Policy of Lincoln Savings Bank,  F.S.B.  (headquartered in New York City). He is
also a Director of Intervest National Bank,  Intervest  Corporation of New York,
Interboro  Mutual Indemnity  Insurance  Company and Vicon  Industries,  Inc. Mr.
Gidge was an officer of Lincoln Savings Bank, F.S.B. for more than five years.

         Wayne F.  Holly,  age 43,  serves as a Director  of the Company and has
served in such capacity since June,  1999. Mr. Holly received a Bachelor of Arts
degree in  Economics  from Alfred  University.  Mr.  Holly is President of Sage,
Rutty & Co.,  Inc.,  members  of the  Boston  Stock  Exchange,  with  offices in
Rochester,  New  York and  Canandaigua,  New  York,  and is also a  Director  of
Intervest  National Bank and Intervest  Corporation  of New York.  Mr. Holly has
been an officer  and  director  of Sage,  Rutty & Co.,  Inc.  for more than five
years.

         Lawrence  G.  Bergman,  age  55,  serves  as a  Director,  and as  Vice
President and Secretary of the Company and has served in such  capacities  since
the Company was organized. Mr. Bergman received a Bachelor of Science degree and
a Master of  Engineering  (Electrical)  degree from  Cornell  University,  and a
Master of  Science  in  Engineering  and a Ph.D  degree  from The Johns  Hopkins
University.  Mr.  Bergman is also a director of  Intervest  National  Bank,  Co-
Chairman of the Board and a member of the Loan Committee of Intervest  Bank, and
a Director,  Vice-President and Secretary of Intervest  Corporation of New York.
During  the past five  years  Mr.  Bergman  has been  actively  involved  in the
ownership and operation of real estate and mortgage investments.

         Jerome  Dansker,  age 81,  serves as Chairman of the Board of Directors
and Executive  Vice  President of the Company.  He has served as Executive  Vice
President  since 1994 and as  Chairman  of the Board  since  1996.  Mr.  Dansker
received a Bachelor  of Science  degree from the New York  University  School of
Commerce, Accounts and Finance, a law degree from the New York University School
of Law, and is admitted to practice as an attorney in the State of New York. Mr.
Dansker is also Chairman of the Board of Intervest National Bank, a Director and
Chairman of the Loan  Committee of Intervest  Bank, and Chairman of the Board of
Directors and Executive  Vice  President of Intervest  Corporation  of New York.
During the past five  years,  Mr.  Dansker  has been  actively  involved  in the
ownership and operation of real estate and mortgage investments.

         Lowell  S.  Dansker,  age  49,  serves  as a  Director,  President  and
Treasurer of the Company,  and has served in such  capacities  since the Company
was  organized.   Mr.  Dansker  received  a  Bachelor  of  Science  in  Business
Administration  from Babson  College,  a law degree from the University of Akron
School of Law,  and is admitted  to  practice as an attorney in New York,  Ohio,
Florida and the District of Columbia.  Mr.  Dansker is also a Director and Chief
Executive  Officer  of  Intervest  National  Bank,  Co-Chairman  of the Board of
Directors and a member of the Loan  Committee of Intervest  Bank and a Director,
President and Treasurer of Intervest  Corporation  of New York.  During the past
five  years,  Mr.  Dansker  has been  actively  involved  in the  ownership  and
operation of real estate and mortgage investments.

         Edward J. Merz,  age 68,  serves as a Director  of the  Company and has
served in such capacity  since  February,  1998. Mr. Merz received a Bachelor of
Business  Administration  from City College of New York and is a graduate of the
Stonier  School of Banking at Rutgers  University.  Mr.  Merz is Chairman of the
Board of Directors of the Suffolk  County  National Bank of Riverhead and of its
parent, Suffolk Bancorp, and has been an officer and director of those companies
for more than five years.  He is also a director of Intervest  National Bank and
Intervest Corporation of New York.

                                       41


<PAGE>





         Lawton Swan,  III, age 57,  serves as a director of the Company and has
served in that capacity  since  February,  2000. Mr. Swan received a Bachelor of
Science  Degree from Florida  State  University in Business  Administration  and
Insurance.  Mr. Swan is President  of Interisk  Corporation,  a consulting  firm
specializing in risk management and employee benefit plans,  which he founded in
1978.  He is also a director of  Intervest  National  Bank,  Intervest  Bank and
Intervest Corporation of New York.


         Thomas E. Willett, age 52, serves as a Director of the Company, and has
served in such capacity since March,  1999.  Mr. Willett  received a Bachelor of
Science  Degree from the United  States Air Force  Academy and a law degree from
Cornell University School of Law. Mr. Willett has been a partner of Harris Beach
& Wilcox,  LLP, a law firm in Rochester,  New York, for more than five years and
is a director of Intervest National Bank and Intervest Corporation of New York.

         David J. Willmott, age 61, serves as a Director of the Company, and has
served in such capacity since March,  1994. Mr. Willmott is a graduate of Becker
Junior  College  and  attended  New York  University  Extension  and Long Island
University  Extension of  Southampton  College.  Mr.  Willmott is the Editor and
Publisher  of Suffolk Life  Newspapers,  which he founded more than 25 years ago
and is a Director of Intervest  National Bank and Intervest  Corporation  of New
York.

         Wesley T. Wood,  age 57,  serves as a Director of the Company,  and has
served in such  capacity  since  March,  1994.  Mr. Wood  received a Bachelor of
Science  degree  from New York  University,  School  of  Commerce.  Mr.  Wood is
President  of  Marketing  Capital   Corporation,   an  international   marketing
consulting and  investment  firm which he founded in 1973. He is also a Director
of Intervest National Bank and Intervest  Corporation of New York, a Director of
the Center of Direct Marketing at New York University, a member of the Marketing
Committee at Fairfield University in Connecticut,  and a Trustee of St. Dominics
R.C. Church in Oyster Bay, New York.


Executive Compensation

The following table sets forth  information  concerning total  compensation paid
during the last three years to Intervest  Bank's  chief  executive  officer.  No
other  officer of the Company or its  subsidiaries  had annual  compensation  in
excess of $100,000.
<TABLE>

                                        SUMMARY COMPENSATION TABLE
                                        --------------------------

                                                    Annual Compensation                      Long-Term Compensation
                           -------------------------------------------------------------     ----------------------
Name and Principal                                                          Other Annual
    Position               Year           Salary            Bonuses         Compensation     Awards(1)        Pay-Outs
    --------               ----           ------            -------         ------------     ---------        --------
<S>                          <C>          <C>               <C>
Keith A. Olsen,              1999         $125,000          $17,500            ----           ------            ------
  President
                             1998         $125,000          $10,000            ----            5,000            ------

                             1997         $115,000          $10,000            ----           ------            ------
- ------------------------------

<FN>
(1) These represent  warrants to purchase the number of shares of Class A Common
    Stock set forth in the table.
</FN>
</TABLE>

Employment Agreement with Keith A. Olsen


Intervest Bank has an employment  agreement with Mr. Keith A. Olsen that expires
December 31, 2000.  The agreement  provides for a base annual salary of not less
than $125,000 and also provides for the payment of up to two years' severance in
certain circumstances upon termination of employment.


                                       42


<PAGE>


Certain Relationships and Related Transactions

         The Company's  subsidiary  banks had, and expect to have in the future,
various loan and other banking  transactions  in the ordinary course of business
with directors and executive  officers of the Company and its  subsidiaries  (or
associates  of  such  persons).   In  the  opinion  of   management,   all  such
transactions:  (i) have been or will be made in the ordinary course of business,
(ii)  have  been and will be made on  substantially  the same  terms,  including
interest rates and  collateral on loans,  as those  generally  prevailing at the
time for comparable  transactions with unrelated persons, and (iii) have not and
will not involve more than the normal risk of  collectability  or present  other
unfavorable features. The total dollar amount of extensions of credit, including
unused lines of credit,  to directors  and  executive  officers and any of their
associates  was  $3.4  million  as  of  December  31,  1999,  which  represented
approximately 15.8% of total stockholders' equity of the Company.

         The  Company,  as well as  directors  of the Company  and  corporations
affiliated  with certain  directors of the Company,  have in the past and may in
the future participate in mortgage loans originated by the Company's  subsidiary
banks.  Such  participations  are on substantially the same terms as would apply
for  comparable  transactions  with  other  persons  and  the  interest  of  the
participants  in the  collateral  securing  those  loans is pari  passu with the
originating bank.

         Intervest  Bank leases office space from a corporation  in which Robert
J.  Carroll,  Esq., a director of Intervest  Bank, is an officer and in which he
has an ownership interest.  Thomas E. Willett,  Esq., a director of the Company,
is a partner in the law firm of Harris Beach & Wilcox,  LLP, which firm provided
legal services to the Company and its subsidiaries during 1999.

         During 1999, the Company agreed to acquire Intervest Corporation of New
York. The  shareholders of Intervest  Corporation of New York included  officers
and directors of the Company. The merger was approved by the boards of directors
of both  companies,  the  shareholders of both companies and the Federal Reserve
Bank of Atlanta. In the merger, the Shareholders of Intervest Corporation of New
York  received an aggregate  of 1,250,000  shares of Class A Common Stock of the
Company in exchange for all of the shares of stock of Intervest  Corporation  of
New York. Those shares are included in the shares disclosed in the table on page
44. The merger became effective in March 2000.

         Except  for the  transactions  described  above and  outside  of normal
customer relationships,  none of the directors, officers or present shareholders
of the Company and no  corporations  or firms with such  persons or entities are
associated,  currently  maintains or has  maintained  since the beginning of the
last fiscal year, any  significant  business or personal  relationship  with the
Company or with its subsidiary banks other than such as arises by virtue of such
position or ownership interest in the Company.


                                       43


<PAGE>



         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


The  following  table  sets  forth  certain  information   regarding  beneficial
ownership of the Company's  Common Stock as of March 21, 2000 by (i) each person
who is known by the  Company to be the  beneficial  owner of more than 5% of the
outstanding Common Stock of the Company,  (ii) each of the Company's  directors,
(iii) each executive  officer of the Company and (iv) all current  directors and
executive officers of the Company as a group.
<TABLE>



                                                Class A Common Stock                            Class B Common Stock
                                                --------------------                            --------------------
Name of
Beneficial Holder                       Number of Shares      Percent of Class(1)        Number of Shares     Percent of Class(1)
- -----------------                       ----------------      -------------------        ----------------     -------------------
<S>                                         <C>                    <C>                        <C>                <C>
Helene D. Bergman                           475,750(2)             13.28%                     75,000             21.13%

Directors and Executive Officers

Lawrence G. Bergman, Director,              475,750(2)             13.28%                     75,000             21.13%
Vice President and Secretary

Michael A. Callen, Director                  50,000(3)              1.40%                          0                 0%

Lowell S. Dansker, Director,                962,000(4)             26.68%                    150,000             42.25%
President and Treasurer

Jerome Dansker, Chairman,                 1,001,965(5)             24.62%                    250,000(5)          45.45%
Executive Vice President, Director

Milton F. Gidge, Director                    30,563(6)              0.86%                          0                 0%

Wayne F. Holly, Director                     12,200                 0.35%                          0                 0%

Edward J. Merz, Director                      5,200(7)              0.15%                          0                 0%

Lawton Swan, III, Director                    2,500(8)              0.07%                          0                 0%

Thomas E. Willett, Director                   6,000(9)              0.17%                          0                 0%

David J. Willmott, Director                  87,500(10)             2.44%                          0                 0%

Wesley T. Wood, Director                    102,500(11)             2.85%                          0                 0%

All directors and executive
   officers as a group (11 persons)       3,211,928                61.86%                    550,000             86.36%
- -----------------------------

<FN>
(1)      Percentages have been computed based upon the total outstanding  shares
         of the Company plus, for each person and the group,  shares that person
         or the group has the right to acquire pursuant to warrants.
(2)      Includes  47,500  shares  of Class A  common  stock  issuable  upon the
         exercise of warrants.
(3)      Includes  38,750  shares  of Class A  common  stock  issuable  upon the
         exercise of warrants.
(4)      Includes  70,000  shares  of Class A  common  stock  issuable  upon the
         exercise of warrants  and 10,500  shares  held as  custodian  for minor
         children.
(5)      Includes  533,465  shares  of Class A common  stock  issuable  upon the
         exercise  of  warrants.  The  shares  of Class B common  stock  include
         195,000 shares issuable upon exercise of warrants.
(6)      Includes  17,500  shares  of Class A  common  stock  issuable  upon the
         exercise of warrants.
(7)      Includes  5,000  shares  of  Class A  common  stock  issuable  upon the
         exercise of warrants.
(8)      Includes  2,000  shares  of  Class A  common  stock  issuable  upon the
         exercise of warrants.
(9)      Includes  3,000  shares  of  Class A  common  stock  issuable  upon the
         exercise of warrants.
(10)     Includes  57,500  shares  of Class A  common  stock  issuable  upon the
         exercise of warrants.
(11)     Includes  65,000  shares  of Class A  common  stock  issuable  upon the
         exercise of warrants.

</FN>
</TABLE>

                                       44


<PAGE>




                            DESCRIPTION OF SECURITIES


General


         The Company's  Certificate of Incorporation  provide for two classes of
common capital stock consisting of 9,500,000 shares of Class A Common Stock, par
value $1.00 per share,  and 700,000  shares of Class B Common  Stock,  par value
$1.00 per share. In addition,  the Company's Articles provide for 300,000 shares
of preferred stock, par value $1.00 per share ("Preferred Stock"). The Company's
Articles of Incorporation authorize the Board of Directors,  without shareholder
approval,  to fix  the  preferences,  limitations  and  relative  rights  of the
Preferred  Stock, to establish one or more series or classes of Preferred Stock,
and to determine the variations  between each such series or class. No shares of
Preferred Stock are issued or outstanding.

         As of the date of this  Prospectus,  there were issued and  outstanding
3,535,629  shares of Class A Common  Stock,  2,217,000  of which are held by the
initial  stockholders  of the Company and a related party and 355,000  shares of
Class B Common Stock held by the same initial stockholders.


Common Stock

         Both  classes  of  common  stock  have  equal  voting  rights as to all
matters,  except that, so long as at least 50,000 shares of Class B Common Stock
remain issued and outstanding,  the holders of the outstanding shares of Class B
Common  Stock  are  entitled  to vote  for the  election  of  two-thirds  of the
directors  (rounded  up to the  nearest  whole  number)  and the  holders of the
outstanding  shares  of  Class A  Common  Stock  are  entitled  to vote  for the
remaining  directors of the Company.  Under Delaware law, the holders of Class A
and Class B Common  Stock would be entitled  to vote as  separate  classes  upon
certain  matters which would  adversely  affect or  subordinate  the rights of a
class.

         Subject to preferences that may be applicable to any outstanding shares
of Preferred Stock (none of which are presently outstanding), holders of Class A
Common Stock are entitled to share ratably in dividends  when and as declared by
the Company's Board of Directors out of funds legally  available  therefor.  See
"Dividends."


         The  holders  of Class A Common  Stock and Class B Common  Stock  share
ratably in dividends when and as declared by the Board of Directors.


         The  shares  of Class B Common  Stock are  convertible,  on a share for
share basis,  into Class A Common Stock, at any time and from time to time after
January 1,  2000.  Neither  Class A nor Class B Common  Stock  holders  have any
preemptive  rights as to  additional  issues of common stock.  Shareholders  are
subject to no assessments and, upon liquidation, both Class A and Class B common
shareholders would be entitled to participate equally per share in the assets of
the Company available to common shareholders.

Class A Warrants


         As of the date of this prospectus,  2,464,218 warrants were outstanding
to purchase the Company's Class A Common Stock as follows:

         Warrants totaling  1,379,815 entitle the registered  holders thereof to
purchase one share of Class A Common Stock at a price of $6.67 per share.  These
warrants  expire on December  31,  2001,  except for  501,465,  which  expire on
January 31, 2006;

         Warrants  totaling  962,403  entitle the registered  holders thereof to
purchase  one share of Class A Common  Stock at a price of $11.50 per share from
January 1, 2000 through December 31, 2000; $12.50 per share from January 2, 2001
through December 31, 2001; and $13.50 per share from January 1, 2002 to December
31, 2002. These warrants expire on December 31, 2002; and

         Warrants  totaling  122,000  entitle the registered  holders thereof to
purchase  one  share of Class A common  stock  at a price of  $15.00  per  share
through  year-end  2000;  $16.00 per share in 2001 and $17.00 per share in 2002.
These warrants also expire on December 31, 2002.


                                       45


<PAGE>




         Except for the exercise price,  the expiration dates and the redemption
provisions,  all of the outstanding warrants related to Class A Shares are alike
in all respects and the following discussions applies to all of the warrants for
Class A Common Stock.


         The exercise  price is subject to  adjustment  in  accordance  with the
anti-dilution and other provisions  referred to below. The holder of any Warrant
may exercise such Warrant or any portion thereof by surrendering the certificate
representing the Warrant to the Company's  transfer and warrant agent,  with the
subscription  on the reverse side of such  certificate  properly  completed  and
executed,  together  with  payment of the  exercise  price.  The  Warrant may be
exercised at any time until expiration of the Warrant. No fractional shares will
be issued upon the exercise of the Warrants. Warrants may not be exercised as to
fewer than 100 shares  unless  exercised as to all  Warrants  held by the holder
thereof. The exercise prices of the Warrants have been arbitrarily determined by
the Company and are not  necessarily  related to the Company's  book value,  net
worth or other  established  criteria of value.  The exercise price should in no
event be regarded as an indication of any future market price of the  securities
offered hereby.

         The Warrants are not exercisable  unless, at the time of exercise,  the
Company has a current  prospectus  covering the shares of common stock  issuable
upon exercise of such Warrants and such shares have been  registered,  qualified
or deemed to be exempt under the securities law of the state of residence of the
holders of such Warrants. Although the Company will use its best efforts to have
all such shares so registered or qualified on or before the exercise date and to
maintain a current  prospectus  relating  thereto  until the  expiration of such
Warrants, there can be no assurance that it will be able to do so.

         The  exercise  price and the  number of shares of Class A Common  Stock
purchasable upon the exercise of the Warrants are subject to adjustment upon the
occurrence  of  certain  events,   including  stock  dividends,   stock  splits,
combinations or  reclassifications on or of the Class A Common Stock or sales by
the  Company  of shares of its  Class A Common  Stock at a price  below the then
applicable exercise price of the Warrants.  Additionally,  an adjustment will be
made in the case of a  reclassification  or  exchange  of Class A Common  Stock,
consolidation or merger of the Company with or into another  corporation or sale
of all or  substantially  all of the  assets of the  Company  in order to enable
warrant  holders  to  acquire  the kind and  number  of shares of stock or other
securities  or  property  receivable  in such event by a holder of the number of
shares of Class A Common Stock that might otherwise have been purchased upon the
exercise of the Warrant.  In most cases,  no  adjustment  will be made until the
number  of shares  issued  by the  Company  exceeds  5% of the  number of shares
outstanding  after the offering and thereafter no adjustments will be made until
the cumulative  adjustments and exercise price per share amount to $.05 or more.
No adjustment to the exercise  price of the shares  subject to the Warrants will
be made for dividends (other than stock  dividends),  if any paid on the Class A
Common Stock or for securities  issued  pursuant to a company stock option plan,
if any, or other employee benefit plans of the Company.

         The Warrants are fully  registered and may be presented to the transfer
and warrant agent for transfer,  exchange or exercise at any time at or prior to
the close of business on the expiration date for such Warrant, at which time the
Warrant  becomes  wholly  void and of no  value.  If a market  for the  Warrants
develops, the holder may sell the Warrants instead of exercising them. There can
be no  assurance,  however,  that a market  for the  Warrants  will  develop  or
continue.

         The  Warrants do not confer upon holders any voting or any other rights
as a shareholder of the Company.

Class B Warrants


         There are  outstanding  warrants to  purchase  up to 195,000  shares of
Class B Common  Stock,  of which 145,000 allow the purchase at any time prior to
January 31, 2007, at a purchase price of $6.67 per share,  and 50,000 that allow
the  purchase  at any time prior to January  31,  2008,  at a purchase  price of
$10.00 per share.  The warrant  contains terms and conditions  substantially  in
conformity  with the  Warrants  related  to shares of Class A Common  Stock.  In
addition,  the Warrant  provides  for an  adjustment  in the number of shares of
Class B Common  Stock  purchasable  upon the  exercise  of the  Warrant  and the
exercise price per share in accordance with  anti-dilution  and other provisions
which are in substantial conformity with those described above, but which relate
to share  issuances  and  recapitalizations  for both Class A and Class B Common
Stock.


Transfer Agent and Warrant Agent

         The registrar  and transfer  agent for the Common Stock and the Warrant
Agent for the Warrants is The Bank of New York.

                                       46


<PAGE>



Preferred Stock

         The  Company's  Articles  of  Incorporation   authorize  the  Board  of
Directors,  without further shareholder  approval,  to issue shares of Preferred
Stock in one or more  series with  powers,  preferences,  rights,  restrictions,
limitations, and other qualifications that could adversely affect the voting and
other rights of the holders of Common Stock.

         The Board of Directors has the authority to issue up to 300,000  shares
of the Preferred  Stock of the Company in any number of series (to designate the
rights and  preferences  of such  series)  which  could  operate to render  more
difficult the  accomplishment  of mergers or other  business  combinations.  The
Board of Directors of the Company has no present  intent to issue any  Preferred
Stock at this time. Under certain circumstances and when, in the judgment of the
Board of Directors,  the action will be in the best interest of the stockholders
and the Company,  such shares could be used to create voting  impediments  or to
frustrate  persons seeking to gain control of the Company.  Such shares could be
privately placed with purchasers  friendly to the Board of Directors in opposing
a hostile  takeover  bid. In addition,  the Board of Directors  could  authorize
holders of a series of Preferred  Stock to vote either  separately as a class or
with the holders of the Company's  Common Stock on any merger,  sale or exchange
of assets by the Company or any other extraordinary  corporate transaction.  The
existence  of  the  additional  authorized  shares  could  have  the  effect  of
discouraging unsolicited takeover attempts or delaying,  deferring or preventing
a change  in  control  of the  Company.  Such an  occurrence,  in the event of a
hostile  takeover  attempt,  may have an adverse impact on stockholders  who may
wish to participate  in such offer.  The issuance of new shares could be used to
dilute the stock  ownership of a person or entity  seeking to obtain  control of
the Company should the Board of Directors  consider the action of such entity or
person not to be in the best interest of the stockholders  and the Company.  The
Board of Directors  is not aware of any present  attempt or effort by any person
to accumulate the Company's securities or obtain control of the Company.

Restrictions on Changes in Control

         Under the Federal  Change in Bank Control Act (the  "Control  Act"),  a
notice must be submitted  to the FRB if any person,  or group acting in concert,
seeks to acquire 10% or more of any class of  outstanding  voting  securities of
the Company, unless the FRB determines that the acquisition will not result in a
change of control of the Company. Both the Class A Common Stock and the Warrants
are deemed to be voting  securities for these  purposes.  Under the Control Act,
the  FRB  has  60  days  within  which  to  act  on  such  notice,  taking  into
consideration certain factors,  including the financial and managerial resources
of the acquiror,  the convenience and needs of the community  served by the bank
holding  company and its  subsidiary  banks,  and the  antitrust  effects of the
acquisition.  Under the BHCA a company is  generally  required  to obtain  prior
approval  of the FRB before it may obtain  control  of a bank  holding  company.
Control is generally  described to mean the beneficial  ownership of 25% or more
of all outstanding voting securities of a company.

Description of the Debentures

General


         The Debentures are unsecured  subordinated  obligations of the Company,
limited to an aggregate  principal  amount of  $7,000,000  and mature on July 1,
2008. The Debentures  were issued  pursuant to an Indenture  dated as of June 1,
1998 (the "Indenture")  between the Company and the Bank of New York, as trustee
(the "Trustee"). Interest on the Debentures accrues each calendar quarter at the
rate of 8% per annum. In addition, interest accrues each calendar quarter on the
balance of the  accrued  interest as of the last day of the  preceding  calendar
quarter at the same interest  rate.  All accrued  interest on the  Debentures is
payable at the maturity of the Debentures,  whether by acceleration,  redemption
or otherwise.


         Any debenture holder may, on or before July 1 of each year,  commencing
July 1, 2003,  elect to be paid all accrued  interest on the  Debentures  and to
thereafter  receive  payments of quarterly  interest.  The election must be made
after April 1 and before May 31 and the holder will receive a payment of accrued
interest on July 1 and will thereafter receive quarterly payments of interest on
the first day of each January,  April, July and October until the maturity date.
Once made, an election to receive interest is irrevocable. Quarterly interest is
payable  to  holders  of record on the  first  day of the  month  preceding  the
interest payment date.

Subordination of Debentures


         The Debentures are general unsecured obligations of the Company limited
to $7,000,000  principal  amount.  The Debentures are subordinated in payment of
principal and interest to all Senior Indebtedness. The term Senior


                                       47


<PAGE>



Indebtedness  is  defined  in the  Indenture  to mean  all  indebtedness  of the
Company, whether outstanding on the date of the Indenture or thereafter created,
which (i) is secured,  in whole or in part,  by any asset or assets owned by the
Company or by a  corporation,  a majority of whose  voting stock is owned by the
Company or a  subsidiary  of the  Company  ("Subsidiary"),  or (ii)  arises from
unsecured  borrowings  by the Company  from  commercial  banks,  savings  banks,
savings and loan associations,  insurance companies,  companies whose securities
are traded in a national securities market, or any majority-owned  subsidiary of
any of the foregoing,  or (iii) arises from unsecured  borrowings by the Company
from any pension  plan (as defined in Section  3(2) of the  Employee  Retirement
Income Security Act of 1974, as amended),  or (iv) arises from borrowings by the
Company  which  are  evidenced  by  commercial  paper,  or (v)  other  unsecured
borrowings  by the  Company  which are  subordinate  to  indebtedness  of a type
described  in clauses  (i),  (ii) or (iv) above,  or (vi) is a guaranty or other
liability  of the  Company  of, or with  respect  to any  indebtedness  of,  the
subsidiary  of the type  described in clauses (ii),  (iii) or (iv) above.  As of
December  31,  1997,  the  Company  had  no  senior  indebtedness.  There  is no
limitation or  restriction in the Debentures or the Indenture on the creation of
senior  indebtedness by the Company on the amount of such senior indebtedness to
which the  Debentures  may be  subordinated.  There is also no limitation on the
creation  or amount of  indebtedness  which is pari passu  with (i.e.  having no
priority  of  payment  over and not  subordinated  in right of  payment  to) the
Debentures.

         Upon any  distributions of any assets of the Company in connection with
any dissolution,  winding-up,  liquidation or reorganization of the Company, the
holders of all senior  indebtedness will first be entitled to receive payment in
full of the principal and premium, if any, thereof and any interest due thereof,
before the holders of the  Debentures  are  entitled to receive any payment upon
the principal of or interest on the Debentures,  and thereafter  payments to the
debenture  holders  will be pro rata with  payments  to  holders  of pari  passu
indebtedness. In the absence of any such events, the Company is obligated to pay
principal of and interest on the Debentures in accordance with their terms.  The
Company  will not  maintain  any  sinking fun for the  retirement  of any of the
Debentures.

Conversion Rights


         The  Debentures  are  convertible,  at the option of the  holder,  into
shares of Class A Common Stock of the Company at any time prior to April 1, 2008
(subject to prior  redemption by the Company on not less than 30 days notice and
not more than 90 days notice), at a current conversion price of $12.50 per share
through December 31, 2000,  which conversion price increases  annually on July 1
of  each  year.  The  Company  reserves  the  right,  from  time  to time in its
discretion  to  establish  conversion  prices per share  which are less than the
conversion prices set forth above, which lower prices shall remain in effect for
such periods as the Company may determine and as shall be set forth in a written
notice to the holders of Debentures.


         The  conversion  price is subject  to  adjustment  in  certain  events,
including  (i)  dividends  (and other  distributions)  payable in Class A Common
Stock on any class of capital  stock of the  Company,  (ii) the  issuance to all
holders of common stock of rights or warrants entitling them to subscribe for or
purchase  Class A  Common  Stock at less  than  the  current  market  price  (as
defined),  (iii)  subdivisions,  combinations  and  reclassifications  of common
stock, (iv)  distributions to all holders of Class A Common Stock of evidence of
indebtedness of the Company or assets (including securities, but excluding those
dividends, rights, warrants and distributions referred to above and any dividend
or distribution paid exclusively in cash.

         Fractional  shares  of Class A Common  Stock  will not be  issued  upon
conversion,  but, in lieu thereof, the Company will pay cash adjustment equal to
the portion of the principal and/or interest not converted into whole shares.

Transfers

         The  Debentures  are  transferable  on the books of the  Company by the
registered  holders  thereof upon  surrender of the  Debentures to the Registrar
appointed  by  the  Company  and,  if  requested  by  the  Registrar,  shall  be
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
registrar. The Company has appointed The Bank of New York as the "Registrar" for
the  Debentures.  The person in whose name any Debenture is registered  shall be
treated as the absolute  owner of the Debenture for all purposes,  and shall not
be affected by any notice to the contrary. Upon transfer, the Debentures will be
canceled,  and one or more new  registered  Debentures,  in the  same  aggregate
principal  amount,  of the same maturity and with the same terms, will be issued
to the transferee in exchange therefor. (Art. 2, Sec. 2.07(a)).

                                       48


<PAGE>



Duties of the Trustee

         The  Indenture  provides  that in case an Event of Default (as defined)
shall occur and continue, the Trustee will be required to use the same degree of
care and skill as a prudent person would exercise or use under the circumstances
in the  conduct of his own  affairs  in the  exercise  of its  power.  While the
Trustee  may pursue any  available  remedies  to enforce  any  provision  of the
Indenture or the  Debentures,  the holders of a majority in principal  amount of
all outstanding  Debentures may direct the time, method, and place of conducting
any proceeding for exercising any remedy  available to the Trustee or exercising
any trust or power  conferred on the Trustee.  Subject to such  provisions,  the
Trustee  will be under no  obligation  to  exercise  any of its rights or powers
under the Indenture at the request of any of the Debenture holders,  unless they
shall have offered to the Trustee security and indemnity satisfactory to it.

Redemption


         The Company may, at its option, at any time call all or any part of the
Debentures  for  payment,  and redeem the same at any time prior to the maturity
thereof.  The redemption  price for Debentures will be (i) face amount plus a 1%
premium if the date of redemption is prior to July 1, 2000, and (ii) face amount
if the date of  redemption  is on or  after  July 1,  2000.  In all  cases,  the
Debenture  Holder will also receive  interest accrued to the date of redemption.
Notice of redemption must be sent by first class mail,  postage prepaid,  to the
registered holders of the Debentures not less than 30 days nor more than 90 days
prior to the  date the  redemption  is to be  made.  In the  event of a call for
redemption,  no further  interest shall accrue after the redemption  date on any
Debentures called for redemption. (Art. 3, Section 3.03, Paragraph 5). Since the
payment of principal of, interest on, or any other amounts due on the Debentures
is  subordinate  in right of payment to the prior  payment in full of all Senior
Indebtedness upon the dissolution,  winding up, liquidation or reorganization of
the  Company,  no  redemption  will be permitted  upon the  happening of such an
event.


Limitation On Dividends and Other Payments

         The  Indenture  provides  that the Company  will not declare or pay any
dividend or make any distribution on its Capital Stock (i.e. any and all shares,
interests,  participations,  rights or other equivalents of the Company's stock)
or to its shareholders (other than dividends or distributions payable in Capital
Stock), or purchase,  redeem or otherwise acquire or retire for value, or permit
any Subsidiary to purchase or otherwise acquire for value,  Capital Stock of the
Company,  if at the time of such  payment,  or after giving effect  thereto,  an
Event of Default, as hereinafter defined,  shall have occurred and be continuing
or a  default  shall  occur as a result  thereof;  provided,  however,  that the
foregoing limitation shall not prevent (A) the payment of any dividend within 60
days after the date of declaration  thereof, if at said date of declaration such
payment complied with the provisions of such limitation,  or (B) the acquisition
or retirement  of any shares of the Company's  Capital Stock by exchange for, or
out of the  proceeds  of the sale of shares  of, its  Capital  Stock.  (Art.  4,
Section 4.04).

Discharge Prior to Redemption or Maturity

         If the  Company at any time  deposits  with the  Trustee  money or U.S.
Government   Obligations  sufficient  to  pay  principal  and  interest  on  the
Debentures prior to their redemption or maturity, the Company will be discharged
from the Indenture, provided certain other conditions specified in the Indenture
are satisfied.  In the event of such deposit,  which is  irrevocable,  Debenture
Holders must look only to the deposited  money and securities for payment.  U.S.
Government Obligations are securities backed by the full faith and credit of the
United States. (Art. 8, Section 8.01(2)).

Access of Information to Security Holders

         Debenture Holders may obtain from the Trustee information  necessary to
communicate  with other  Debenture  Holders.  Upon  written  application  to the
Trustee  by any three or more  Debenture  Holders  stating  that such  Debenture
Holders desire to communicate with other Debenture Holders with respect to their
rights  under the  Indenture or under the  Debentures,  and upon  providing  the
Trustee  with  the form of proxy or  other  communication  which  the  Debenture
Holders propose to transmit,  and upon receipt by the Trustee from the Debenture
Holders  of  reasonable  proof  that  each  such  Debenture  Holder  has owned a
Debenture  for a  period  of at  least  six  months  preceding  the date of such
application,  the Trustee shall,  within five business days after the receipt of
such information,  either (a) provide the applicant  Debenture Holders access to
all  information  in the  Trustee's  possession  with  respect  to the names and
addresses  of the  Debenture  Holders;  or (b) provide the  applicant  Debenture
Holders  with  information  as to  the  number  of  Debenture  Holders  and  the
approximate cost of mailing to such Debenture Holders the form of proxy or other
communication,   if  any,   specified  in  the  applicant   Debenture   Holders'
application, and upon written request from such applicant Debenture

                                       49


<PAGE>



Holders  and receipt of the  material  to be mailed and of payment,  the Trustee
shall  mail to all the  Debenture  Holders  copies of the from of proxy or other
communication so specified in the request. (Art. 2, Section 2.08).

Compliance with Conditions and Covenants

         Upon any request by the Company to the Trustee to take any action under
the  Indenture,  the  Company  is  required  to furnish  to the  Trustee  (i) an
officers'  certificate of the Company  stating that all conditions and covenants
in the  Indenture  relating to the proposed  action have been  complied with and
(ii) an opinion of counsel  stating that,  in the opinion of such  counsel,  all
such conditions and covenants have been complied with. (Art. 11, Sec. 11.03).

Amendment, Supplement and Waiver

         Subject to certain  exceptions,  the Indenture or the Debentures may be
amended or supplemented, and compliance by the Company with any provision of the
Indenture or the Debentures may be waived,  with the consent of the holders of a
majority in principal amount of the Debentures outstanding. Without notice to or
consent of any holders of  Debentures,  the Company may amend or supplement  the
Indenture  or  the  Debentures  to  cure  any  ambiguity,  omission,  defect  or
inconsistency,  or to make any change that does not adversely  affect the rights
of any  holders of  Debentures.  However,  without the consent of each holder of
Debentures  affected,  an  amendment,  supplement  or waiver  may not reduce the
amount of Debentures  whose holders must consent to an amendment,  supplement or
waiver,  reduce  the rate or extend  the time for  payment  of  interest  on any
Debentures  (except that the payment of interest on Debentures  may be postponed
for a period not  exceeding  three  years from its due date with the  consent of
holders  of not less  than 75% in  principal  amount of  Debentures  at the time
outstanding,  which  consent  shall be  binding  upon all  holders),  reduce the
principal of or extend the fixed maturity of any Debentures, make any Debentures
payable in money other than that stated in the Indenture, make any change in the
subordination  provisions of the Indenture that adversely  affects the rights of
any holder of  Debentures  or waive a default in the payment of  principal of or
interest on, or other redemption payment on any Debentures. (Art. 9, Sec. 9.02).

Defaults and Remedies

         Each of the following is an "Event of Default" under the Indenture: (a)
failure by the Company to pay any  principal  on the  Debentures  when due;  (b)
failure by the Company to pay any interest  installment on the Debentures within
thirty days after the due date;  (c)  failure to perform  any other  covenant or
agreement of the Company made in the Indenture or the Debentures,  continued for
sixty days after receipt of notice thereof from the Trustee or the holders of at
least 25% in  principal  amount of the  Debentures;  and (d)  certain  events of
bankruptcy,  insolvency or  reorganization.  (Art. 6, Sec. 6.01). If an Event of
Default  (other  than  those  described  in  clause  (d)  above)  occurs  and is
continuing,  the Trustee or the holders of at least 25% in  principal  amount of
the  Debentures,  by notice to the  Company,  may declare the  principal  of and
accrued interest on all of the Debentures to be due and payable immediately.  If
an Event of Default of the type described in clause (d) above occurs, all unpaid
principal and accrued interest on the Debentures shall automatically  become due
and payable  without any  declaration or other act on the part of the Trustee or
any holder.  (Art.  6, Sec.  6.02).  Holders of  Debentures  may not enforce the
Indenture or the Debentures except as provided in the Indenture. The Trustee may
refuse to enforce the Indenture or the Debentures  unless it receives  indemnity
and security satisfactory to it. Subject to certain limitations,  the holders of
a majority in principal  amount of the  Debentures may direct the Trustee in its
exercise  of any trust or power  conferred  on the  Trustee,  and may rescind an
acceleration  of the  Debentures.  The  Trustee  may  withhold  from  holders of
Debentures  notice of any  continuing  default  (except a default  in payment of
principal or  interest) if it  determines  that  withholding  notice is in their
interest. (Art. 6, Secs. 6.05 and 6.06).

         The Indenture  requires the Company to furnish to the Trustee an annual
statement,  signed by specified officers of the Company,  stating whether or not
such officers have  knowledge of any Default  under the  Indenture,  and, if so,
specifying each such Default and the nature thereof. (Art. 4, Sec. 4.03).

Federal Income Tax Consequences

         Holders of the  Debentures  are required to include in their income for
federal  income tax  purposes  all of the accrued but unpaid  interest  for each
taxable year, since such amounts  constitute  interest income within the meaning
of the applicable provisions of the Internal Revenue Code of 1986, as amended to
date (the "Code"). As a result, such debenture holders are required to pay taxes
on interest  which has accrued,  although  such  interest will not be paid until
maturity of the Debenture.

                                       50


<PAGE>



         Interest payments received by holders of Debentures who have elected to
received quarterly payments of interest will be includable in the income of such
holders  for  federal  income tax  purposes  for the  taxable  year in which the
interest was  received,  except with respect to the payment of accrued  interest
that has been included in their income in prior years.

         Holders who hold the Debentures for  investment  purposes  should treat
all  reportable  interest  (whether  actually  received or accrued) as portfolio
income under applicable code provisions.

         The Company's deposit of funds with the Trustee to effect the discharge
of the Company's  obligations  under the Debentures  and the Indenture  prior to
redemption or maturity of the  Debentures,  will have no effect on the amount of
income  realized or recognized  (gain or loss) by the  Debenture  Holders or the
timing of recognition of gain or loss for federal income tax purposes.

                              PLAN OF DISTRIBUTION

         The Company's  Warrants are not  exercisable and its Debentures are not
convertible  unless the Company  has a current  prospectus  covering  the shares
issuable upon exercise of the Warrants or conversion of the  Debentures and this
prospectus covers those shares.

         With  respect to the shares of Class A Common  Stock and Class B Common
Stock  issuable upon  exercise of the Warrants,  those shares shall be issued by
the  Company,  from time to time,  upon  exercise by the holders  thereof of the
Warrants.  Shares  of Class A  Common  Stock  or  Class B  Common  Stock  may be
purchased by the holders of Warrants  only by mailing or  delivering a completed
and duly executed  Election to Purchase Form which is on the reverse side of the
Warrant Certificate, together with payment of the then applicable exercise price
per share for each warrant  surrendered  to the Bank of New York,  the Company's
warrant  agent,  prior to  expiration  of the  warrant.  Payment  may be made in
certified funds,  cashier check, bank draft or bank check,  payable to the order
of the Warrant Agent.  All funds received by the Warrant Agent from the exercise
of warrants will be forwarded to the Company.

         With  respect  to the  shares  of Class A Common  Stock  issuable  upon
conversion of the Debentures, those shares will be issued upon written notice to
the  Company at the office  maintained  for that  purpose  and  delivery  of the
certificate representing the Debentures to be converted.

                                  LEGAL MATTERS

         The validity of the shares  offered  hereby will be passed upon for the
Company by Harris Beach & Wilcox LLP, Rochester, New York.

                                     EXPERTS


         The consolidated balance sheets of Intervest Bancshares Corporation and
Subsidiaries  as of  December  31,  1999 and 1998 and the  related  consolidated
statements of earnings,  changes in stockholders'  equity and cash flows for the
years then ended  included  in this  Prospectus,  have been  included  herein in
reliance on the report of Hacker,  Johnson,  Cohen & Grieb PA,  Tampa,  Florida,
independent  accountants,  given on the  authority  of that firm as  experts  in
accounting and auditing.


                                       51


<PAGE>




                          Index to Financial Statements

                 INTERVEST BANCSHARES CORPORATION AND SUBSIDIARIES

Supplemental Disclosures (page F-2)
Independent Auditors' Report (page F-3)
Consolidated Balance Sheets as of December 31, 1999 and 1998 (page F-4)
Consolidated Statements of Earnings for the Years Ended December 31, 1999 and
  1998 (page F-5)
Consolidated Statements of Changes in Stockholders' Equity for the Years Ended
  December 31, 1999 and 1998 (page F-6)
Consolidated Statements of Cash Flows for the Years Ended December 31, 1999 and
  1998 (page F-7)
Notes to Consolidated Financial Statements (pages F-8 to F-28)


                                      F - 1

<PAGE>
                               Supplementary Data
Securities

The following table sets forth, by maturity distribution, information pertaining
to securities held to maturity:
<TABLE>
<CAPTION>
                                                         After One Year to      After Five Years to
                                One Year or Less             Five Years              Ten Years                  Total
                                ----------------             ----------              ---------                  -----
                               Carrying       Avg.       Carrying      Avg.       Carrying    Avg.      Carrying       Avg.
($ in thousands)                 Value       Yield         Value      Yield        Value     Yield        Value       Yield
- ---------------------------- ----------- -----------   ----------- ----------- ----------- ----------- ----------- -----------
<S>                             <C>           <C>       <C>           <C>       <C>           <C>       <C>            <C>
At December 31, 1999:
- ---------------------
U.S. Government
   agencies securities          $ 7,907       5.72%     $58,013       5.65%     $17,212       6.36%     $83,132       5.80%

At December 31, 1998:
- ---------------------
U.S. Treasury securities        $ 2,015       6.03%     $   -          -  %     $    -         -  %     $ 2,015        6.03%
U.S. Government
   agencies securities               -          -        61,060       5.80       19,263       6.18       80,323        5.89
- ---------------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Total                           $ 2,015       6.03%     $61,060       5.80%     $19,263       6.18%     $82,338        5.89%
- ---------------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------

At December 31, 1997:
- ---------------------
U.S. Treasury securities        $ 1,996       6.10%     $ 2,031       6.03%     $    -         -  %     $ 4,027        6.06%
U.S. Government
   agencies securities           11,173       6.08       30,859       6.23       12,762       6.46       54,794        6.28
- ---------------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Total                           $13,169       6.08%     $32,890       6.21%     $12,762       6.46%     $58,821        6.24%
- ---------------------------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
</TABLE>
Loans and Allowance for Loan Loss Reserves
- ------------------------------------------

The following  table sets forth  information  with respect to the composition of
loans receivable at December 31:
<TABLE>
<CAPTION>

                                                       1999          1998         1997         1996          1995
                                                       ----          ----         ----         ----          ----
                                                     Carrying      Carrying     Carrying     Carrying      Carrying
($ in thousands)                                      Value         Value         Value        Value        Value
- ------------------------------------------------- ------------- ------------- ------------ ------------ -------------
<S>                                                  <C>           <C>          <C>           <C>          <C>
Commercial real estate and multifamily loans         $146,101      $92,535      $71,173       $54,151      $29,384
Residential 1-4 family loans                            2,413        2,627        3,162         2,784        3,046
Construction loans                                        -            -            158            47          335
Commercial loans                                        1,783        2,875        2,641         3,514        4,391
Consumer loans                                            266          184           92           157          115
- ------------------------------------------------- ------------- ------------- ------------ ------------ -------------
Total gross loans receivable                          150,563       98,221       77,226        60,653       37,271
- ------------------------------------------------- ------------- ------------- ------------ ------------ -------------
Deferred loan fees and unamortized discounts             (916)        (485)        (401)         (343)        (213)
Allowance for loan loss reserves                       (2,493)      (1,662)      (1,173)         (811)        (593)
- ------------------------------------------------- ------------- ------------- ------------ ------------ -------------
Loans receivable, net                                $147,154      $96,074      $75,652       $59,499      $36,465
- ------------------------------------------------- ------------- ------------- ------------ ------------ -------------
Loans included above that were
   on a nonaccrual status at year end                $    -        $   -        $   -         $   -        $   -
- ------------------------------------------------- ------------- ------------- ------------ ------------ -------------
</TABLE>
The  following  table sets forth  information  with respect to the allowance for
loan loss reserves at December 31:
<TABLE>
<CAPTION>
($ in thousands)                                        1999          1998         1997         1996           1995
- ------------------------------------------------- ------------- ------------- ------------ ------------ -------------
<S>                                                  <C>            <C>         <C>           <C>            <C>
Allowance at beginning of year                       $  1,662       $ 1,173     $   811       $   593        $   369
Provision charged to operations                           830           479         352           250            233
Chargeoffs                                                  -             -           -           (65)           (30)
Recoveries                                                  1            10          10            33             21
- ------------------------------------------------- ------------- ------------- ------------ ------------ -------------
Allowance at end of year                             $  2,493       $ 1,662     $ 1,173       $   811        $   593
- ------------------------------------------------- ------------- ------------- ------------ ------------ -------------
Total loans, net of deferred fees and discounts      $149,647       $97,736     $76,825       $60,310        $37,058
Average loans outstanding for the year               $110,006       $90,470     $68,711       $49,266        $28,052
Net chargeoffs (recoveries) to average loans
    outstanding during the year                             -%            -%          -          0.06%          0.03%
Ratio of allowance to net loans receivable               1.67%         1.70%       1.53%         1.34%          1.60%
- ------------------------------------------------- ------------- ------------- ------------ ------------ -------------
</TABLE>
                                       F-2
<PAGE>

                          Independent Auditors' Report

         Board of Directors and Stockholders
         Intervest Bancshares Corporation
         New York, New York:

         We  have  audited  the  accompanying  consolidated  balance  sheets  of
         Intervest  Bancshares  Corporation and Subsidiaries  (the "Company") at
         December 31, 1999 and 1998 and the related  consolidated  statements of
         earnings, changes in stockholders' equity, and cash flows for the years
         then ended.  These financial  statements are the  responsibility of the
         Company's  management.  Our  responsibility is to express an opinion on
         these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
         standards.  Those standards  require that we plan and perform the audit
         to obtain reasonable  assurance about whether the financial  statements
         are free of material  misstatement.  An audit includes examining,  on a
         test basis,  evidence  supporting  the amounts and  disclosures  in the
         financial  statements.  An audit also includes assessing the accounting
         principles used and significant  estimates made by management,  as well
         as evaluating the overall financial statement presentation.  We believe
         that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
         fairly present, in all material respects, the financial position of the
         Company  at  December  31,  1999  and  1998,  and  the  results  of its
         operations  and its cash flows for the years  then ended in  conformity
         with generally accepted accounting principles.

         As discussed in Note 1 to the consolidated  financial  statements,  the
         Company  changed  its  method  of  accounting  for  organizational  and
         preopening costs.  Effective January 1, 1999, the Company adopted AICPA
         Statement  of  Position  98-5  "Reporting  on  the  Costs  of  Start-Up
         Activities."

         HACKER, JOHNSON, COHEN & GRIEB PA
         Tampa, Florida

         January 14, 2000, except for Note 23, as
                   to which the date is March 10, 2000












                                       F-3
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries

                           Consolidated Balance Sheets
<TABLE>
<CAPTION>

                                                                                                   As of December 31,
                                                                                               ------------ -------------
       ($ in thousands, except par value)                                                            1999       1998
       --------------------------------------------------------------------------------------- ------------ -------------
<S>                                                                                               <C>           <C>
       ASSETS
       Cash and due from banks                                                                      $3,138       $ 2,876
       Federal funds sold                                                                            3,900         6,473
       Short-term investments                                                                          291         4,123
                                                                                               ------------ -------------
           Total cash and cash equivalents                                                           7,329        13,472
       Interest-bearing deposits with banks                                                            100           199
       Securities held to maturity, net  (estimated fair value of
            $79,882 and $82,173, respectively)                                                      83,132        82,338
       Federal Reserve Bank stock, at cost                                                             508           233
       Loans receivable  (net of allowance for loan loss reserves of
            $2,493 and $1,662, respectively)                                                       147,154        96,074
       Accrued interest receivable                                                                   1,836         1,800
       Premises and equipment, net                                                                   5,767         4,917
       Deferred income tax asset                                                                       912           579
       Other assets                                                                                  1,091           910
       --------------------------------------------------------------------------------------- ------------ -------------
       Total assets                                                                               $247,829      $200,522
       --------------------------------------------------------------------------------------- ------------ -------------
       LIABILITIES
       Deposits:
          Noninterest-bearing demand deposit accounts                                             $  4,347     $   3,027
          Interest-bearing deposit accounts:
             Checking (NOW) accounts                                                                 6,636         7,955
             Savings accounts                                                                       19,089        26,823
             Money-market accounts                                                                  54,302        33,629
             Certificate of deposit accounts                                                       122,794        99,033
                                                                                               ------------ -------------
       Total deposit accounts                                                                      207,168       170,467
       Federal funds purchased                                                                       6,955             -
       Convertible subordinated debentures payable                                                   6,930         7,000
       Accrued interest payable on debentures                                                          892           299
       Mortgage escrow funds payable                                                                 1,521           870
       Official checks outstanding                                                                   1,821         1,572
       Other liabilities                                                                             1,078           747
       --------------------------------------------------------------------------------------- ------------ -------------
       Total liabilities                                                                           226,365       180,955
       --------------------------------------------------------------------------------------- ------------ -------------
       Minority interest                                                                                 -            23
       Commitments and contingencies (notes 5, 16, 18 and 22)
       STOCKHOLDERS' EQUITY
       Preferred stock  (300,000 shares authorized, none issued)                                         -             -
       Class A common stock  ($1.00 par value, 7,500,000 shares authorized,
             2,281,879 and 2,184,515 shares issued and outstanding, respectively)                    2,282         2,184
       Class B common stock  ($1.00 par value, 700,000 shares authorized,
             305,000 and 300,000 shares issued and outstanding, respectively)                          305           300
       Additional paid-in-capital, common                                                           14,411        13,789
       Retained earnings                                                                             4,466         3,271
       --------------------------------------------------------------------------------------- ------------ -------------
       Total stockholders' equity                                                                   21,464        19,544
       --------------------------------------------------------------------------------------- ------------ -------------
       Total liabilities and stockholders' equity                                                 $247,829      $200,522
       --------------------------------------------------------------------------------------- ------------ -------------
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       F-4
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries

                       Consolidated Statements of Earnings
<TABLE>
<CAPTION>

                                                                                                  For the Year Ended
                                                                                                     December 31,

                                                                                              ---------------------------
       ($ in thousands, except per share data)                                                    1999            1998
       -------------------------------------------------------------------------------------- ------------- -------------
<S>                                                                                            <C>               <C>
       INTEREST AND DIVIDEND INCOME
       Loans receivable                                                                       $  9,691          $ 8,278
       Securities                                                                                4,873            4,224
       Other interest-earning assets                                                               494              432
       -------------------------------------------------------------------------------------- ------------- -------------
       Total interest and dividend income                                                       15,058           12,934
       -------------------------------------------------------------------------------------- ------------- -------------
       INTEREST EXPENSE
       Deposits                                                                                  8,812            7,977
       Federal funds purchased                                                                      29                1
       Convertible subordinated debentures                                                         637              319
       -------------------------------------------------------------------------------------- ------------- -------------
       Total interest expense                                                                    9,478            8,297
       -------------------------------------------------------------------------------------- ------------- -------------
       Net interest and dividend income                                                          5,580            4,637
       Provision for loan loss reserves                                                            830              479
       -------------------------------------------------------------------------------------- ------------- -------------
       Net interest and dividend income after provision for loan loss reserves                   4,750            4,158
       -------------------------------------------------------------------------------------- ------------- -------------
       NONINTEREST INCOME
       Customer service fees                                                                       140              139
       Income from lending activities                                                              259              195
       Net gain on sale of loans                                                                    56                -
       All other                                                                                     1               15
       -------------------------------------------------------------------------------------- ------------- -------------
       Total noninterest income                                                                    456              349
       -------------------------------------------------------------------------------------- ------------- -------------
       NONINTEREST EXPENSES
       Salaries and employee benefits                                                            1,523            1,056
       Occupancy and equipment, net                                                                782              467
       Advertising and promotion                                                                    33               31
       Professional fees and services                                                              230              225
       Stationery, printing and supplies                                                           145               98
       All other                                                                                   452              256
       -------------------------------------------------------------------------------------- ------------- -------------
       Total noninterest expenses                                                                3,165            2,133
       -------------------------------------------------------------------------------------- ------------- -------------
       Earnings before income taxes and change in accounting principle                           2,041            2,374
       Provision for income taxes                                                                  718              939
       Cumulative effect of change in accounting principle (note 1)                               (128)               -
       -------------------------------------------------------------------------------------- ------------- -------------
       Net earnings                                                                            $ 1,195          $ 1,435
       -------------------------------------------------------------------------------------- ------------- -------------
       Basic earnings per share:
           Earnings before change in accounting principle                                      $  0.53          $  0.58
           Cumulative effect of change in accounting principle                                   (0.05)               -
       -------------------------------------------------------------------------------------- ------------- -------------
           Net earnings per share                                                              $  0.48          $  0.58
       -------------------------------------------------------------------------------------- ------------- -------------
       Diluted earnings per share:
           Earnings before change in accounting principle                                      $  0.48          $  0.46
           Cumulative effect of change in accounting principle                                   (0.05)               -
       -------------------------------------------------------------------------------------- ------------- -------------
           Net earnings per share                                                              $  0.43          $  0.46
       -------------------------------------------------------------------------------------- ------------- -------------
</TABLE>
           See accompanying notes to consolidated financial statements.

                                       F-5
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries

           Consolidated Statements of Changes in Stockholders' Equity
<TABLE>
<CAPTION>

                                                                                                  For the Year Ended
                                                                                                     December 31,

                                                                                              ---------------------------
       ($ in thousands)                                                                            1999          1998
       -------------------------------------------------------------------------------------- ------------- -------------
<S>                                                                                                <C>           <C>
       CLASS A COMMON STOCK
       Balance at beginning of year                                                                 $2,184        $2,124
       Issuance of 510 shares in exchange for common stock of minority
            stockholders of Intervest Bank                                                               1             -
       Issuance of 7,554 shares upon the conversion of debentures                                        7             -
       Issuance of 89,300 and 60,100 shares, respectively, upon the
            exercise of warrants                                                                        90            60
       -------------------------------------------------------------------------------------- ------------- -------------
       Balance at end of year                                                                        2,282         2,184
       -------------------------------------------------------------------------------------- ------------- -------------
       CLASS B COMMON STOCK
       Balance at beginning of year                                                                    300           300
       Issuance of 5,000 shares upon the exercise of warrants                                            5             -
       -------------------------------------------------------------------------------------- ------------- -------------
       Balance at end of year                                                                          305           300
       -------------------------------------------------------------------------------------- ------------- -------------
       ADDITIONAL PAID-IN-CAPITAL, COMMON
       Balance at beginning of year                                                                 13,789        13,360
       Issuance of 510 shares in exchange for common stock of minority
            stockholders of Intervest Bank                                                               6             -
       Issuance of 7,554 shares upon the conversion of debentures,
            net of issuance costs                                                                       56             -
       Compensation related to issuance of Class B stock warrants                                       26            43
       Issuance of 94,300 and 60,100 shares upon exercise of stock warrants,
            including tax benefits                                                                     534           386
       -------------------------------------------------------------------------------------- ------------- -------------
       Balance at end of year                                                                       14,411        13,789
       -------------------------------------------------------------------------------------- ------------- -------------
       RETAINED EARNINGS
       Balance at beginning of year                                                                  3,271         1,836
       Comprehensive income - net earnings for the year                                              1,195         1,435
       -------------------------------------------------------------------------------------- ------------- -------------
       Balance at end of year                                                                        4,466         3,271
       -------------------------------------------------------------------------------------- ------------- -------------
       -------------------------------------------------------------------------------------- ------------- -------------
       Total stockholders' equity at end of year                                                   $21,464       $19,544
       -------------------------------------------------------------------------------------- ------------- -------------
</TABLE>
           See accompanying notes to consolidated financial statements.

                                       F-6
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries

                      Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                                              For the Year Ended
                                                                                                  December 31,
                                                                                                  ------------
                                                                                        --------------------------------
      ($ in thousands)                                                                         1999            1998
      --------------------------------------------------------------------------------- ---------------- ---------------
<S>                                                                                         <C>               <C>
      OPERATING ACTIVITIES
      Net earnings                                                                          $  1,195          $ 1,435
      Adjustments to reconcile  net  earnings to net cash  provided by operating
          activities:
      Depreciation and amortization                                                              410              337
      Provision for loan loss reserves                                                           830              479
      Deferred income tax benefit                                                               (333)             (94)
      Interest expense on debentures                                                             637              319
      Compensation expense related to stock warrants                                              26               43
      Gain on sale of loans                                                                      (56)               -
      Amortization of premiums, fees and discounts, net                                         (281)            (218)
      Increase in official checks outstanding                                                    249              853
      Decrease (increase) in all other assets and liabilities, net                               561             (575)
      --------------------------------------------------------------------------------- ---------------- ---------------
      Net cash provided by operating activities                                                3,238            2,579
      --------------------------------------------------------------------------------- ---------------- ---------------
      INVESTING ACTIVITIES
      Decrease (increase) in interest-earning deposits                                            99             (100)
      Maturities and calls of securities held to maturity                                     32,556           50,050
      Purchases of securities held to maturity                                               (33,278)         (73,650)
      Loan originations, net of principal repayments                                         (57,812)         (20,657)
      Sale of loans                                                                            5,660                -
      Purchases of Federal Reserve Bank stock, net                                              (275)               -
      Purchases of premises and equipment, net                                                (1,260)            (377)
      --------------------------------------------------------------------------------- ---------------- ---------------
      Net cash used by investing activities                                                  (54,310)         (44,734)
      --------------------------------------------------------------------------------- ---------------- ---------------
      FINANCING ACTIVITIES
      Net increase in demand, savings, NOW and money-market deposits                          12,940           33,645
      Net increase in certificates of deposit                                                 23,761            5,655
      Net increase in mortgage escrow funds payable                                              651              280
      Net proceeds from federal funds purchased                                                6,955                -
      Net proceeds from sale of convertible debentures                                             -            6,457
      Net proceeds from issuance of common stock                                                 622              414
      --------------------------------------------------------------------------------- ---------------- ---------------
      Net cash provided by financing activities                                               44,929           46,451
      --------------------------------------------------------------------------------- ---------------- ---------------
      Net (decrease) increase in cash and cash equivalents                                    (6,143)           4,296
      Cash and cash equivalents at beginning of year                                          13,472            9,176
      --------------------------------------------------------------------------------- ---------------- ---------------
      Cash and cash equivalents at end of year                                              $  7,329         $ 13,472
      --------------------------------------------------------------------------------- ---------------- ---------------
      SUPPLEMENTAL DISCLOSURES Cash paid during the year for:
         Interest                                                                           $  8,741         $  7,929
         Income taxes                                                                          1,209              849
      Noncash activities:
         Conversion of Debentures into Class A common stock                                       70                -
         Issuance of common stock in exchange for common stock of minority
              stockholders of Intervest Bank                                                       7                -
      --------------------------------------------------------------------------------- ---------------- ---------------
</TABLE>
         See accompanying notes to consolidated financial statements.

                                       F-7
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------
1.       Description of Business and Summary of Significant Accounting Policies

         Description of Business

         Intervest   Bancshares   Corporation   (the   "Holding   Company")  was
         incorporated on February 5, 1993 and is headquartered in New York City.
         At December 31, 1999, the Holding  Company owns 100% of the outstanding
         common and preferred stock of Intervest Bank and 100% of the oustanding
         common  stock  of  Intervest  National  Bank.  Hereafter,  the  Holding
         Company,  Intervest  Bank and  Intervest  National Bank are referred to
         collectively  as the  "Company," on a consolidated  basis.  The Holding
         Company's  primary  business is the  ownership  of  Intervest  Bank and
         Intervest National Bank (the "Banks.")

         Intervest  National Bank is a full-service  commercial  bank located at
         One  Rockefeller  Plaza,  Suite  300,  New York,  New York,  10020.  It
         received its national charter from the Office of the Comptroller of the
         Currency and opened for business on April 1, 1999.  Intervest Bank is a
         Florida  state-chartered  commercial  bank with four banking offices in
         Clearwater,  Florida  and one in South  Pasadena,  Florida.  Each  Bank
         conducts a full-service commercial banking business,  which consists of
         attracting  deposits from the general public and investing those funds,
         together with other source of funds,  primarily through the origination
         of  commercial  and  multifamily  real  estate  loans,  and through the
         purchase of security investments. Intervest National Bank also provides
         Internet banking services at its Web Site www.intervestnatbank.com.

         Principles of Consolidation, Basis of Presentation and Use of Estimates

         The  consolidated  financial  statements  include  the  accounts of the
         Holding Company and the Banks.  All significant  intercompany  balances
         and  transactions  have  been  eliminated  in  consolidation.   Certain
         reclassifications  have been made to prior  year  amounts to conform to
         the current year's presentation.  The accounting and reporting policies
         of the Company conform to generally accepted accounting  principles and
         to general practices within the banking industry.

         In preparing  the  consolidated  financial  statements,  management  is
         required to make  estimates  and  assumptions  that affect the reported
         amounts  of  assets  and  liabilities,  and  disclosure  of  contingent
         liabilities,  as of the date of the financial  statements  and revenues
         and expenses during the reporting periods.  Actual results could differ
         from  those  estimates.   Material   estimates  that  are  particularly
         susceptible  to  significant  change  in the near  term  relate  to the
         determination of the allowance for loan loss reserves.

         Cash Equivalents

         For purposes of the statements of cash flows, cash equivalents  include
         Federal  funds  sold and  short-term  investments.  Federal  funds  are
         generally  sold for one-day  periods and  short-term  investments  have
         maturities of three months or less.

         Securities

         Securities  for which the  Company  has the  ability and intent to hold
         until  maturity are  classified as securities  held to maturity and are
         carried  at  cost,   adjusted  for   accretion  of  any  discounts  and
         amortization  of premiums,  which are recognized  into interest  income
         using the interest method over the period to maturity.  Securities that
         are held for indefinite periods of time which management intends to use
         as part of its asset/liability management strategy, or that may be sold
         in  response  to  changes  in  interest  rates  or other  factors,  are
         classified  as  available  for  sale  and are  carried  at fair  value.
         Unrealized gains and losses,  net of related income taxes, are reported
         as a separate  component of  comprehensive  income.  Realized gains and
         losses  from sales are  determined  using the  specific  identification
         method.

                                       F-8
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998
- --------------------------------------------------------------------------------

1.       Description of Business and Summary of Significant Accounting Policies,
         Continued

         Loans Receivable

         Loans  that the  Company  has the  intent  and  ability to hold for the
         foreseeable  future or until  maturity or  satisfaction  are carried at
         their outstanding  principal net of chargeoffs,  the allowance for loan
         loss reserves, unamortized discounts and deferred loan origination fees
         or costs.  Loan  origination and commitment fees, net of certain costs,
         are deferred and  amortized to interest  income as an adjustment to the
         yield of the related loans over the contractual life of the loans using
         the  interest  method.  When a  loan  is  paid  off  or  sold,  or if a
         commitment expires unexercised,  any unamortized net deferred amount is
         credited or charged to earnings as appropriate.

         Loans are  placed on  nonaccrual  status  when  principal  or  interest
         becomes  90  days  or  more  past  due.  Accrued  interest   receivable
         previously  recognized  is reversed when a loan is placed on nonaccrual
         status.  Amortization  of net deferred fee income is  discontinued  for
         loans placed on nonaccrual status.  Interest payments received on loans
         in  nonaccrual  status are  recognized as income on a cash basis unless
         future  collections  of  principal  are  doubtful,  in  which  case the
         payments received are applied as a reduction of principal. Loans remain
         on nonaccrual status until principal and interest payments are current.

         Allowance for Loan Loss Reserves

         The allowance for loan loss reserves is netted against loans receivable
         and is increased by provisions  charged to operations  and decreased by
         chargeoffs  (net of  recoveries).  The  adequacy  of the  allowance  is
         evaluated monthly with consideration given to: the nature and volume of
         the loan portfolio;  overall portfolio  quality;  loan  concentrations;
         specific  problem  loans and  commitments  and  estimates of fair value
         thereof; historical chargeoffs and recoveries; adverse situations which
         may affect the borrowers' ability to repay; and management's perception
         of the current and  anticipated  economic  conditions  in the Company's
         lending areas. In addition,  SFAS No. 114 specifies the manner in which
         the portion of the allowance for loan loss reserves is computed related
         to certain loans that are impaired.  A loan is normally deemed impaired
         when,  based upon current  information  and events,  it is probable the
         Company  will be unable to collect  both  principal  and  interest  due
         according  to the  contractual  terms of the loan  agreement.  Impaired
         loans normally consist of loans on nonaccrual  status.  Interest income
         on  impaired  loans  is  recognized  on a cash  basis.  Impairment  for
         commercial real estate and residential  loans is measured based on: the
         present value of expected  future cash flows,  discounted at the loan's
         effective interest rate; or the observable market price of the loan; or
         the estimated  fair value of the loan's  collateral,  if payment of the
         principal and interest is dependent upon the collateral.

         When  the  fair  value  of the  property  is  less  than  the  recorded
         investment  in the loan,  this  deficiency is recognized as a valuation
         allowance  within the overall  allowance  for loan loss  reserves and a
         charge  through the  provision  for loan losses.  The Company  normally
         charges off any  portion of the  recorded  investment  in the loan that
         exceeds the fair value of the collateral. The net carrying amount of an
         impaired  loan does not at any time exceed the recorded  investment  in
         the loan.

         Lastly,  the  Company's  regulators,  as  an  integral  part  of  their
         examination  process,  periodically  review the allowance for loan loss
         reserves.  Accordingly,  the Company  may be  required to take  certain
         chargeoffs  and/or  recognize  additions to the allowance  based on the
         regulators'  judgment concerning  information  available to them during
         their examination.
                                       F-9
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

1.       Description of Business and Summary of Significant Accounting Policies,
         Continued

         Premises and Equipment

         Land  is  carried  at  cost.  Buildings,   leasehold  improvements  and
         furniture, fixtures and equipment are carried at cost, less accumulated
         depreciation  and  amortization.  Depreciation  is  computed  using the
         straight-line  method  over the  estimated  useful  life of the  asset.
         Leasehold  improvements  are amortized using the  straight-line  method
         over the terms of the related leases,  or the useful life of the asset,
         whichever is shorter.  Maintenance,  repairs and minor improvements are
         charged to operating expense as incurred,  while major improvements are
         capitalized.

         Stock Based Compensation

         Statement of Financial  Accounting  Standards No. 123,  "Accounting for
         Stock-Based  Compensation,"  establishes a "fair value" based method of
         accounting  for  stock-based  compensation  plans  and  encourages  all
         entities to adopt that method of accounting  for all their  stock-based
         compensation  plans.  However it also  allows an entity to  continue to
         measure   compensation   cost  for  those  plans  using  the  intrinsic
         value-based  method of accounting  prescribed by Accounting  Principles
         Board Opinion No. 25,  "Accounting  for Stock Issued to Employees." The
         Company has elected to follow APB No. 25 and related interpretations in
         accounting for its  stock-based  compensation,  which is in the form of
         stock  warrants.  Statement 123 requires pro forma  disclosures  of net
         earnings and earnings per share determined as if the Company  accounted
         for its stock warrants under the fair value method.

         Advertising Costs

         Advertising costs are expensed as incurred.

         Income Taxes

         Under SFAS No. 109,  "Accounting for Income Taxes," deferred tax assets
         and   liabilities   are  recognized   for  the  estimated   future  tax
         consequences   attributable  to  temporary   differences   between  the
         financial statement carrying amounts of existing assets and liabilities
         and their respective tax bases. Deferred tax assets and liabilities are
         measured using enacted tax rates expected to apply to taxable income in
         the  year in which  those  temporary  differences  are  expected  to be
         recovered or settled. The effect on deferred tax assets and liabilities
         of a change in tax law or rates is  recognized  in income in the period
         that includes the enactment  date of change.  A valuation  allowance is
         recorded if it is more likely than not that some  portion or all of the
         deferred tax assets will not be realized based on a review of available
         evidence.

         Earnings Per Share (EPS)

         Basic   EPS  is   calculated   by   dividing   net   earnings   by  the
         weighted-average number of shares of common stock outstanding.  Diluted
         EPS  is   calculated   by  dividing   adjusted   net  earnings  by  the
         weighted-average   number  of  shares  of  common  stock  and  dilutive
         potential  common stock shares that may be  outstanding  in the future.
         Potential  common stock shares consist of outstanding  dilutive  common
         stock warrants  (which are computed using the "treasury  stock method")
         and convertible  debentures (computed using the "if converted method").
         Diluted EPS considers  the  potential  dilution that could occur if the
         Company's  outstanding  stock warrants and convertible  debentures were
         converted into common stock that then shared in the Company's  earnings
         (as  adjusted  for  interest  expense that would no longer occur if the
         debentures were converted).
                                       F-10
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

1.       Description of Business and Summary of Significant Accounting Policies,
         Continued

         Foreclosed Real Estate

         Real  estate  properties   acquired  through,   or  in  lieu  of,  loan
         foreclosure  are to be sold.  Upon  foreclosure  of the  property,  the
         related loan is transferred  from the loan portfolio to foreclosed real
         estate  at the  lower  of the  loan's  carrying  value  at the  date of
         transfer,  or  estimated  fair  value of the  property  less  estimated
         selling costs.  Such amount becomes the new cost basis of the property.
         Adjustments  made to the  carrying  value at the time of  transfer  are
         charged to the allowance  for loan loss  reserves.  After  foreclosure,
         management  periodically performs market valuations and the real estate
         is carried at the lower of cost or estimated  fair value less estimated
         selling costs.  Revenue and expenses from operations and changes in the
         valuation  allowance of the  property are included in the  consolidated
         statement of earnings.

         Off-Balance Sheet Financial Instruments

         In the ordinary course of business, the Company enters into off-balance
         sheet financial instruments consisting of commitments to extend credit,
         unused lines of credit and standby  letters of credit.  Such  financial
         instruments are recorded in the consolidated  financial statements when
         they are funded or related fees are incurred or received.

         Recent Accounting Pronouncements

         Accounting for Start-Up Costs. On January 1, 1999, the Company adopted
         as required the AICPA's   Statement of Position (SOP) 98-5,  "Reporting
         on the  Costs  of  Start-Up  Activities."  The SOP  requires  that all
         start-up  costs (except for  those that are  capitalizable  under other
         generally accepted accounting  principles) be expensed as incurred for
         financial statement purposes  effective January 1, 1999. Previously,  a
         portion of start-up  costs  were  generally  capitalized  and amortized
         over a period of time.  The adoption of this  statement  resulted in a
         net charge of $128,000  on January 1, 1999.  The charge  represents the
         expensing, net of a tax benefit, of cumulative start-up costs that had
         been incurred  through  December 31, 1998 in connection with organizing
         Intervest National Bank.

         Accounting for Derivative  Instruments and Hedging Activities.  In June
         1998,  the  Financial   Accounting   Standards  Board  ("FASB")  issued
         Statement of Financial  Accounting  Standards No. 133  "Accounting  for
         Derivative   Instruments   and  Hedging   Activities."   SFAS  No.  133
         establishes   accounting   and  reporting   standards  for   derivative
         instruments, including certain derivative instruments embedded in other
         contracts  and for hedging  activities.  In June 1999,  the FASB issued
         Statement of Financial  Accounting  Standards No. 137  "Accounting  for
         Derivative  Instruments  and  Hedging  Activities  -  Deferral  of  the
         Effective Date of FASB Statement No. 133." SFAS No. 137 delays SFAS No.
         133' s  effective  date to all  fiscal  quarters  of all  fiscal  years
         beginning after June 15, 2000.

         Since  the  Company  does  not  currently  use   derivative   financial
         instruments,  the  standard  will not have any impact on the  Company's
         financial statements when adopted.

         Accounting for the Costs of Computer Software Developed or Obtained for
         Internal  Use. On January 1, 1999 the  Company  adopted the AICPA's SOP
         98-1,  "Accounting  for the Costs of  Computer  Software  Developed  or
         Obtained  for  Internal  Use." The SOP,  among other  things,  provides
         guidance as to when and what types of costs should be capitalized as it
         relates to  internal-use  software.  The adoption of this statement did
         not have any impact on the Company's financial statements.

                                      F-11
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

2.       Securities  Held To  Maturity

         The carrying and estimated fair values of securities held to maturity
are summarized as follows:
<TABLE>
<CAPTION>

                                                                                     Gross          Gross    Estimated
                                                                   Amortized    Unrealized     Unrealized         Fair
                 ($ in thousands)                                       Cost         Gains         Losses        Value
                 ---------------------------------------------- ------------- ------------- -------------- ------------
<S>                                                                  <C>              <C>          <C>        <C>
                 At December 31, 1999:
                    U.S. Government agency securities                $83,132        $  1         $3,251       $79,882
                 ---------------------------------------------- ------------- ------------- -------------- ------------
                 At December 31, 1998:
                    U.S. Treasury securities                         $ 2,015        $ 15         $    -       $ 2,030
                    U.S. Government agency securities                 80,323         186            366        80,143
                 ---------------------------------------------- ------------- ------------- -------------- ------------
                                                                     $82,338        $201         $  366       $82,173
                 ---------------------------------------------- ------------- ------------- -------------- ------------
</TABLE>

         At December 31, 1999 and 1998, the  securities  portfolio was comprised
         of securities with fixed rates of interest.  The weighted-average yield
         of the portfolio was approximately  5.80% at December 31, 1999 and 5.89
         % at December 31, 1998. At December 31, 1999 and 1998,  U.S  Government
         agency  securities  consisted of debt  obligations  of the Federal Home
         Loan Bank,  Federal  Farm  Credit Bank and  Federal  National  Mortgage
         Association.  There  were  no  sales  of  securities  or  transfers  of
         securities  to an  available  for sale  account  during the years ended
         December 31, 1999 and 1998.

         The carrying and estimated  fair values of securities  held to maturity
         at December 31, 1999,  by remaining  term to  contractual  maturity are
         summarized as follows:
<TABLE>
<CAPTION>

                                                                               Amortized    Estimated Fair
                         ($ in thousands)                                           Cost             Value
                         --------------------------------------------- ------------------ -----------------
<S>                                                                              <C>               <C>
                         Due in one year or less                                 $ 7,907           $ 7,908
                         Due after one year through five years                    58,013            55,708
                         Due after five years through ten years                   17,212            16,266
                         --------------------------------------------- ------------------ -----------------
                                                                                 $83,132           $79,882
                         --------------------------------------------- ------------------ -----------------
</TABLE>

3.       Loans Receivable

         Loans receivable are summarized as follows:
<TABLE>
<CAPTION>

                                                                At December 31, 1999        At December 31, 1998
                                                                --------------------    -   --------------------
              ($ in thousands)                                # of loans      Amount     # of loans      Amount
              ----------------------------------------------- ----------- ------------- ------------ ----------------
<S>                                                               <C>     <C>             <C>            <C>
              Commercial real estate loans                        101     $  78,425        95            $68,828
              Residential multifamily loans                        96        67,478        51             23,707
              Residential 1-4 family loans                         44         2,311        47              2,627
              Commercial loans                                     42         2,107        49              2,875
              Consumer loans                                       24           242        17                184
              ----------------------------------------------- ----------- ------------- ------------ ----------------
              Loans receivable                                    307       150,563       259             98,221
              ----------------------------------------------- ----------- ------------- ------------ ----------------
              Deferred loan fees                                               (916)                        (485)
              Allowance for loan loss reserves                               (2,493)                      (1,662)
              ----------------------------------------------- ----------- ------------- ------------ ----------------
              Loans receivable, net                                        $147,154                      $96,074
              ----------------------------------------------- ----------- ------------- ------------ ----------------
</TABLE>

         At December 31, 1999 and 1998, there were no loans held for sale.

                                       F-12
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998
- --------------------------------------------------------------------------------

3.       Loans Receivable, Continued

         The  geographic  distribution  of the loan  portfolio is  summarized as
follows:
<TABLE>
<CAPTION>

                                                             At December 31, 1999       At December 31, 1998
                                                             --------------------       --------------------
                      ($ in thousands)                      Amount    % of Total       Amount    % of Total
                      ---------------------------------- ----------- ------------- ------------ -------------
<S>                                                        <C>            <C>          <C>            <C>
                      Florida                               $92,255         61.3%      $82,167         83.7%
                      New York                               54,143         36.0        16,054         16.3
                      All other                               4,165          2.7            -            -
                      ---------------------------------- ----------- ------------- ------------ -------------
                                                           $150,563        100.0%      $98,221        100.0%
                      ---------------------------------- ----------- ------------- ------------ -------------
</TABLE>

         Credit  risk,  which  represents  the  possibility  of the  Company not
         recovering amounts due from its borrowers,  is significantly related to
         local  economic  conditions  as  well  as  the  Company's  underwriting
         standards.  Economic  conditions  affect the income levels of borrowers
         and  the  market  value  of the  underlying  collateral.  In  addition,
         although  commercial real estate and  multifamily  loans typically bear
         higher interest rates than 1-4 family  residential  loans,  they entail
         certain  risks not normally  found in 1-4 family  residential  mortgage
         lending.  Commercial real estate and multifamily  loans usually involve
         larger loans to single  borrowers.  In addition,  satisfactory  payment
         experience on loans  secured by  income-producing  properties  (such as
         office buildings, shopping centers and rental and cooperative apartment
         buildings)  is largely  dependent  on high levels of  occupancy.  Thus,
         these loans are more subject to adverse  conditions  in the real estate
         market and economy or specific  conditions at or in the vicinity of the
         property's location.

4.       Allowance for Loan Loss Reserves

         Activity  in the  allowance  for loan loss  reserves is  summarized  as
         follows:
<TABLE>
<CAPTION>

                                                                             For the Year Ended December 31,
                                                                             -------------------------------
                      ($ in thousands)                                              1999                1998
                      -------------------------------------------------- ---------------- -------------------
<S>                                                                               <C>                 <C>
                      Balance at beginning of year                                $1,662              $1,173
                      Provision charged to operations                                830                 479
                      Recoveries                                                       1                  10
                      -------------------------------------------------- ---------------- -------------------
                      Balance at end of year                                      $2,493              $1,662
                      -------------------------------------------------- ---------------- -------------------
</TABLE>

         There were no loans on  nonaccrual  status or  classified  as  impaired
         during the years ended December 31, 1999 or 1998.

5.       Premises and Equipment,  Lease  Commitments and Rental Expense

         Premises and equipment is summarized as follows:

<TABLE>
<CAPTION>

                                                                                     At December 31,
                                                                                     ---------------
                      ($ in thousands)                                             1999            1998
                      ------------------------------------------------------- --------------- ---------------
<S>                                                                              <C>            <C>
                      Land                                                       $ 1,264        $1,264
                      Buildings                                                    4,016         3,419
                      Leasehold improvements                                         324           136
                      Furniture, fixtures and equipment                            1,765         1,289
                      ------------------------------------------------------- --------------- ---------------
                      Total cost                                                   7,369         6,108
                      ------------------------------------------------------- --------------- ---------------
                      Less accumulated deprecation and amortization               (1,602)       (1,191)
                      ------------------------------------------------------- --------------- ---------------
                      Net book value                                             $ 5,767       $ 4,917
                      ------------------------------------------------------- --------------- ---------------
</TABLE>
                                       F-13
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------
5.       Premises and Equipment, Lease Commitments and Rental Expense, Continued

         Intervest  Bank leases its Belcher Road office and  Intervest  National
         Bank leases its New York office.  The leases,  which contain  operating
         escalation  clauses based upon various  criteria,  are accounted for as
         operating leases expiring in June 2007 and May 2008, respectively.

         The  Company's  future  minimum  annual  lease  rental  payments  under
         noncancellable  operating  leases at December 31, 1999,  aggregated  as
         follows: $354,000 in 2000; $357,000 in 2001; $360,000 in 2002; $363,000
         in 2003;  $394,000 in 2004;  and $1,358,000  thereafter.  The Company's
         rental  expense  aggregated  $284,000 and  $94,000,  for 1999 and 1998,
         respectively.

         Intervest Bank subleases  certain of its space to other companies under
         leases  that  expire at  various  times  through  August  2007.  Future
         sublease  rental  income at December  31, 1999  aggregated  as follows:
         $319,000 in 2000; $246,000 in 2001; $223,000 in 2002; $198,000 in 2003;
         $197,000 in 2004;  and  $464,000  thereafter.  Sublease  rental  income
         aggregated $338,000 for 1999 and 1998, respectively.

6.       Deposits

         Scheduled maturities of certificates of deposit accounts are summarized
         as follows:
<TABLE>
<CAPTION>

                                                               At December 31, 1999       At December 31, 1998
                                                               --------------------       --------------------
                                                                            Wtd-Avg                    Wtd-Avg
                        ($ in thousands)                     Amount     Stated Rate      Amount    Stated Rate
                        ----------------------------- -------------- --------------- ----------- --------------
<S>                                                        <C>              <C>         <C>           <C>
                        Within one year                     $75,815         5.56%       $55,130       5.36%
                        Over one to two years                18,992         5.77         17,052       5.90
                        Over two to three years              12,148         6.03         10,153       6.00
                        Over three to four years              5,288         5.84         10,576       6.06
                        Over four years                      10,551         6.32          6,122       5.85
                        ----------------------------- -------------- --------------- ----------- --------------
                                                           $122,794         5.72%       $99,033       5.62%
                        ----------------------------- -------------- --------------- ----------- --------------
</TABLE>

         Certificates   of  deposit   accounts  of  $100,000  or  more   totaled
         $18,240,000   and   $10,962,000   at   December   31,  1999  and  1998,
         respectively. At December 31, 1999, certificates of deposit accounts of
         $100,000 or more by remaining maturity were as follows:  due within one
         year  $12,587,000;  over one to two years  $2,568,000 over two to three
         years $968,000;  over three to four years $102,000; and over four years
         $2,015,000.

         Interest expense on deposits is summarized as follows:
<TABLE>
<CAPTION>

                                                                           For the Year Ended December 31,
                                                                           -------------------------------
                           ($ in thousands)                                     1999                1998
                           ---------------------------------------- ----------------- -------------------
<S>                                                                           <C>                 <C>
                           Money-market and NOW accounts                      $2,222              $1,324
                           Savings accounts                                    1,066                 832
                           Certificates of deposit accounts                    5,524               5,821
                           ---------------------------------------- ----------------- -------------------
                                                                              $8,812              $7,977
                           ---------------------------------------- ----------------- -------------------
</TABLE>
                                       F-14
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------
 7.      Convertible Debentures

         In  June  1998,  the  Holding  Company  sold  Convertible  Subordinated
         Debentures  (the  "Debentures")  in the aggregate  principal  amount of
         $7,000,000 in a public  offering.  The proceeds  from the sale,  net of
         underwriting  discounts  and  other  fees,  amounted  to  approximately
         $6,500,000.  The Debentures are due July 1, 2008 and are convertible at
         the option of the  holders  at any time prior to April 1, 2008,  unless
         previously  redeemed  by the  Holding  Company,  into shares of Class A
         common stock of the Holding Company at the following current conversion
         prices  per  share:  $10.00 in 1999;  $12.50  in 2000;  $14.00 in 2001;
         $15.00 in 2002;  $16.00 in 2003; $18.00 in 2004; $21.00 in 2005; $24.00
         in 2006;  $27.00 in 2007 and $30.00 from January 1, 2008 through  April
         1, 2008.  The  Holding  Company has the right to  establish  conversion
         prices that are less than those set forth above for such  periods as it
         may determine. On January 13, 1999, the conversion prices were adjusted
         downward  from those set at the  original  offering  date to the prices
         shown above.

         The Holding  Company also has the option at any time to call all or any
         part of the  Debentures  for  payment  and  redeem the same at any time
         prior to maturity  thereof.  The redemption price for the Debentures is
         the face amount plus a 1% premium if  redemption  occurs before July 1,
         2000,  or the face amount if the date of redemption is on or after July
         1, 2000.

         Interest on the  Debentures  will  accrue and  compound  each  calendar
         quarter at 8%. All accrued  interest is payable at the  maturity of the
         Debentures  whether  by  acceleration,  redemption  or  otherwise.  Any
         Debenture  holder may, on or before July 1 of each year commencing July
         1,  2003,  elect  to be paid all  accrued  interest  and to  thereafter
         receive payments of interest quarterly.

         During 1999,  Debentures in the aggregate  principal amount of $70,000,
         plus accrued  interest,  were  converted  into shares of Class A common
         stock at the election of the Debenture  holders.  The conversion  price
         was $10 per share,  which  resulted  in 7,554  shares of Class A common
         stock being issued in connection with the conversions.

8.       Other Borrowed Funds

         From  time to  time,  the  Banks  purchase  Federal  funds  to  manage
         liquidity needs. At December 31, 1999, $6,955,000 of overnight Federal
         funds were  outstanding.  These funds had an  interest  rate of 5.18%.
         Intervest Bank also has agreements with correspondent banks whereby it
         may  borrow up to  $8,000,000  on an  unsecured  basis.  There were no
         outstanding  borrowings under these agreements at December 31, 1999 or
         1998.

9.       Stockholders'   Equity

         The Holding  Company's  Board of Directors is authorized to issue up to
         300,000  shares  of  preferred  stock of the  Holding  Company  without
         stockholder  approval.  The powers,  preferences  and  rights,  and the
         qualifications,  limitations, and restrictions thereof on any series of
         preferred  stock issued is  determined  by the Board of  Directors.  At
         December  31, 1999 and 1998,  there was no  preferred  stock issued and
         outstanding.

         Class A and B common stock have equal voting  rights as to all matters,
         except that,  so long as at least 50,000 shares of Class B common stock
         remain issued and outstanding, the holders of the outstanding shares of
         Class B  common  stock  are  entitled  to  vote  for  the  election  of
         two-thirds  of the Board of Directors  (rounded up to the nearest whole
         number),  and the holders of the  outstanding  shares of Class A common
         stock are entitled to vote for the  remaining  Directors of the Holding
         Company.  The  shares  of Class B common  stock are  convertible,  on a
         share-for-share  basis,  into  Class A common  stock at any time  after
         January 1, 2000.
                                    F-15
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------
10.      Asset and Dividend  Restrictions

         The Banks are required  under  Federal  Reserve  Board  regulations  to
         maintain reserves,  generally consisting of cash or noninterest-earning
         accounts,  against its transaction  accounts.  At December 31, 1999 and
         1998, balances maintained as reserves were not material.

         As a member of the  Federal  Reserve  Banking  system,  the Banks  must
         maintain  an  investment  in the capital  stock of the Federal  Reserve
         Bank.  At December 31, 1999 and 1998,  such  investment,  which earns a
         dividend,  aggregated  to  $508,000  and  $233,000,   respectively.  At
         December 31, 1999, U.S.  government  agency  securities with a carrying
         value of $5,500,000 were pledged against Federal Funds  Purchased.  See
         note 8 "Other Borrowed Funds."

         The payment of dividends by the Holding Company and by the Banks to the
         Holding Company is subject to various  regulatory  restrictions.  These
         restrictions  take into  consideration  various factors such as whether
         there  are  sufficient  net  earnings,  as  defined,  liquidity,  asset
         quality,  capital adequacy and economic  conditions.  Additionally,  no
         dividends  may be  declared  or paid with  respect to shares of Class B
         common  stock  until  January 1, 2000,  after which time the holders of
         Class A common stock and Class B common stock will share ratably in any
         dividend.  The Holding  Company has never paid a common dividend to its
         shareholders  and  currently  has no  intentions  of  paying  a  common
         dividend.

11.      Profit Sharing Plans

         The Banks sponsor  tax-qualified,  profit  sharing plans in accordance
         with  the  provisions of Section  401(k) of the Internal  Revenue Code.
         Each  plan  is  available  to  each  Bank's  employees  who  elect  to
         participate  after meeting certain length-of-service  requirements. The
         Banks'  contributions to the profit sharing plans are discretionary and
         are determined  annually. Total expense related to the contributions to
         the plans included  in the consolidated financial statements aggregated
         $25,000 and $22,000 for 1999 and 1998, respectively.

12.      Related Party Transactions

         Intervest  Bank has made loans to certain  of its  directors  and their
         related entities. The activity is as follows:
<TABLE>
<CAPTION>

                                                                         For the Year Ended December 31,
                                                                         -------------------------------
                               ($ in thousands)                                  1999          1998
                               --------------------------------------------- ------------- --------------
<S>                                                                             <C>            <C>
                               Balance at beginning of year                     $3,826         $3,242
                               Additions                                            25            868
                               Repayments                                         (456)          (284)
                               --------------------------------------------- ------------- --------------
                               Balance at end of year                           $3,395         $3,826
                               --------------------------------------------- ------------- --------------
</TABLE>

         There are no loans to directors or officers of Intervest  National Bank
         and the Holding Company.

         The Banks participate with Intervest  Corporation of New York (ICNY) in
         various mortgage loans. These loans amounted to $7,747,000 and $237,000
         at  December  31,  1999 and 1998,  respectively.  The  Banks  also have
         deposit  accounts  from  directors,  executive  officers and members of
         their immediate  families,  ICNY and its affiliated  companies totaling
         approximately  $9,800,000  at  December  31,  1999,  and  approximately
         $800,000  at  December  31,  1998.   The   shareholders   of  ICNY  are
         shareholders,  directors and officers of the Company.  See note 23 with
         respect to the acquisition of ICNY by the Company.

                                       F-16
<PAGE>
                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998
- --------------------------------------------------------------------------------

13.      Common Stock Warrants

         The  Holding  Company  has common  stock  warrants  outstanding,  which
         entitle the registered  holders thereof to purchase one share of common
         stock for each  warrant.  All  warrants  are  exercisable  when issued,
         except for certain Class B common stock  warrants  issued in 1998.  The
         Holding  Company's  warrants have been issued in connection with public
         stock  offerings,  to directors  and  employees  of Intervest  Bank and
         directors  of the  Holding  Company  and to outside  third  parties for
         performance of services.

         Data concerning common stock warrants is summarized as follows:
<TABLE>
<CAPTION>
                                                                  Exercise Price Per Warrant     Total            Wtd-Avg
         Class A Common Stock Warrants:               $6.67       $10.00  (1)     $14.00 (2)     Warrants      Exercise Price
         ------------------------------------------- ------------ ------------ -------------- ------------- ------------------
<S>                                                  <C>            <C>           <C>           <C>               <C>
         Outstanding at December 31,1997             1,528,665      965,683             -       2,494,348         $ 7.96
            Granted in 1998                                  -           20       122,020         122,000         $14.00
            Exercised in 1998                          (56,100)      (4,000)            -         (60,100)        $ 6.89
                                                     ------------ ------------ -------------- -------------
         Outstanding at December 31,1998             1,472,565      961,703       122,000       2,556,268         $ 8.27
            Granted in 1999                              -            1,000             -           1,000         $10.00
            Exercised in 1999                          (89,000)        (300)            -         (89,300)        $ 6.68
         ------------------------------------------- ------------ ------------ -------------- -------------
         Outstanding at December 31,1999             1,383,565      962,403       122,000       2,467,968         $ 8.33
         -------------------------------------------------------- ------------ -------------- -------------
         Remaining contractual life in years
             at December 31, 1999                          3.4          3.0           3.0             3.2
         -------------------------------------------------------- ------------ -------------- ------------- ------------------
<FN>
         (1) These warrants  entitle the holder to purchase one share of Class A
         common  stock at a price of $10.00 per share as of December  31,  1999;
         $11.50 per share in 2000; $12.50 per share in 2001 and $13.50 per share
         in 2002.

         (2) These warrants  entitle the holder to purchase one share of Class A
         common  stock at a price of $14.00 per share as of December  31,  1999;
         $15.00 per share in 2000; $16.00 per share in 2001 and $17.00 per share
         in 2002.
</FN>
</TABLE>
<TABLE>
                                                                 Exercise Price Per Warrant
                                                                 --------------------------      Total            Wtd-Avg
         Class B Common Stock Warrants:                                $6.67      $10.00 (1)    Warrants       Exercise Price
         -------------------------------------------------------- ------------ -------------- ------------- ------------------
<S>                                                                  <C>          <C>            <C>             <C>
         Outstanding at December 31,1997                             150,000           -         150,000         $ 6.67
            Granted in 1998 (1)                                            -      50,000          50,000         $10.00
                                                                  ------------ -------------- -------------
         Outstanding at December 31,1998                             150,000      50,000         200,000         $ 7.50
            Exercised in 1999                                         (5,000)          -          (5,000)        $ 6.67
         -------------------------------------------------------- ------------ -------------- -------------
         Outstanding at December 31,1999                             145,000      50,000         195,000         $ 7.52
         -------------------------------------------------------- ------------ -------------- -------------
         Remaining contractual life in years
            at December 31, 1999                                         7.1         8.1             7.3
         -------------------------------------------------------- ------------ -------------- ------------- ------------------
<FN>

         (1) At December 31, 1999,  14,200 of these  warrants  were  immediately
         exercisable.  An additional 7,100 warrants vest and become  exercisable
         on each April 27th of 2000, 2001, 2002, 2003 and the remaining 7,400 on
         April 27, 2004. The warrants,  which expire on January 31, 2008, become
         fully vested earlier upon certain conditions.
</FN>
</TABLE>

         The Company uses the intrinsic  value-based method prescribed under APB
         Opinion  No.  25,  "Accounting  for  Stock  Issued  to  Employees,"  in
         accounting  for its stock  warrants.  Under this  method,  compensation
         expense related to stock warrants is the excess,  if any, of the market
         price of the stock as of the grant date over the exercise  price of the
         warrant. The exercise price of the Class B warrants granted in 1998 was
         below  the  market  price of the  common  shares  at the date of grant.
         Therefore, in accordance with APB Opinion No. 25, approximately $26,000
         and $43,000 was included in salaries and employee  benefits expense for
         1999 and 1998,  respectively,  in connection  with these  warrants.  No
         compensation  expense  was  recorded  related  to the  remaining  stock
         warrants granted in 1998 because their exercise prices were the same as
         the market price of the common shares at the date of grant.

                                       F-17
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

13.      Common Stock Warrants, Continued

         Had  compensation  expense been determined  based on the estimated fair
         value of the  warrants  at the grant date in  accordance  with SFAS No.
         123,  "Accounting  for  Stock-Based  Compensation,"  the  Company's net
         earnings  and  earnings  per share  would have been  reduced to the pro
         forma amounts as follows:
<TABLE>
<CAPTION>

                                                                                     For the Year Ended December 31,
                                                                                     -------------------------------
                  ($ in thousands, except per share amounts)                                1999                1998
                  --------------------------------------------------------------- --------------- -------------------
<S>                                                                                       <C>                 <C>
                  Reported net earnings                                                   $1,195              $1,435
                  Pro forma net earnings (1)                                              $1,172              $1,146
                  Reported basic earnings per share                                       $ 0.48              $ 0.58
                  Pro forma basic earnings per share                                      $ 0.47              $ 0.47
                  Reported diluted earnings per share                                     $ 0.43              $ 0.46
                  Pro forma diluted earnings per share                                    $ 0.42              $ 0.38
                  --------------------------------------------------------------- --------------- -------------------

<FN>
                  (1) Pro forma net  earnings for 1998 does not reflect the full
                  impact of calculating  compensation expense related to Class B
                  stock  warrants  granted  in 1998,  since  the  total  expense
                  calculated  under SFAS No.123 is apportioned  over the vesting
                  period of those warrants.
</FN>
</TABLE>

         The per share  weighted-average  estimated  fair value of 172,000 stock
         warrants  granted to employees  and  directors in 1998 was $3.63 on the
         date  of  grant  using  the  Black-Scholes  option-pricing  model.  The
         following   weighted-average   assumptions   were  used:   no  expected
         dividends; expected life of 2.9 years, expected price volatility of 25%
         and a 5.5% risk-free  interest rate. For 1999, a fair value calculation
         for the 1000 warrants  issued was not performed  because the impact was
         not significant. The assumptions used are subjective in nature, involve
         uncertainties and cannot be determined with precision.

14.      Income   Taxes

         The Holding Company and its  subsidiaries  file a consolidated  federal
         income tax return on a calendar  year basis.  The Holding  Company also
         files  consolidated  income tax returns with Intervest National Bank in
         New York State and New York City. In addition, the Holding Company also
         files a state  income  tax return in New  Jersey  and a  franchise  tax
         return in Delaware.  Intervest  Bank files a state income tax return in
         Florida.  At December 31, 1999 and 1998, the Company had a net deferred
         tax asset of $912,000 and $579,000,  respectively. The asset relates to
         the  unrealized  benefit for:  net  temporary  differences  between the
         financial statement carrying amounts of existing assets and liabilities
         and  their  respective  tax  bases  that  will  result  in  future  tax
         deductions.  In  assessing  the  realizability  of deferred tax assets,
         management  considers  whether  it is more  likely  than not that  some
         portion or all of the  deferred  tax assets will not be  realized.  The
         ultimate realization of such assets is dependent upon the generation of
         sufficient  taxable income during the periods in which those  temporary
         differences  become  deductible.  Management  believes  that it is more
         likely than not that the Company's  deferred tax asset will be realized
         and accordingly,  a valuation allowance for deferred tax assets was not
         maintained at any time during 1999 and 1998.

         The total tax expense (benefit) is as follows:
<TABLE>
<CAPTION>

                                                                              For the Year Ended December 31,
                                                                              -------------------------------
                      ($ in thousands)                                                      1999         1998
                      --------------------------------------------------- ----------- ------------ -----------
<S>                                                                                         <C>          <C>
                      Provision for income taxes                                            $718         $939
                      Benefit from change in accounting principle                            (65)           -
                      --------------------------------------------------- ----------- ------------ -----------
                                                                                            $653         $939
                      --------------------------------------------------- ----------- ------------ -----------
</TABLE>
                                       F-18
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------
14.      Income Taxes, Continued

         Allocation of federal, state and local income taxes between current and
deferred portions is as follows:
<TABLE>
<CAPTION>
                             ($ in thousands)                                Current     Deferred       Total
                             -------------------------------------------- ----------- ------------ -----------
<S>                                                                           <C>           <C>          <C>
                             Year Ended December 31, 1999:
                                Federal                                        $ 839       $(267)        $572
                                State and Local                                  147         (66)          81
                             -------------------------------------------- ----------- ------------ -----------
                                                                               $ 986       $(333)        $653
                             -------------------------------------------- ----------- ------------ -----------
                             Year Ended December 31, 1998:
                                Federal                                        $ 815        $(80)        $735
                                State and Local                                  218         (14)         204
                             -------------------------------------------- ----------- ------------ -----------
                                                                              $1,033        $(94)        $939
                             -------------------------------------------- ----------- ------------ -----------
</TABLE>
         The  components  of deferred tax  (benefit)  expense are  summarized as
follows:
<TABLE>
<CAPTION>
                                                                            For the Year Ended December 31,
                                                                            -------------------------------
                             ($ in thousands)                                      1999            1998
                             ----------------------------------------------- ---------------- ---------------
<S>                                                                               <C>              <C>
                             Allowance for loan loss reserves                     $(262)          $(185)
                             Organization and startup costs                         (99)              -
                             Depreciation                                            (3)            (38)
                             Deferred loan fees                                       6               7
                             Net operating loss carryforwards                        61             125
                             Stock-based compensation                               (12)            (15)
                             All other                                              (24)             12
                             ----------------------------------------------- ---------------- ---------------
                                                                                  $(333)           $(94)
                             ----------------------------------------------- ---------------- ---------------
</TABLE>
         The tax  effects  of the  temporary  differences  that give rise to the
deferred tax asset are summarized as follows:
<TABLE>
<CAPTION>
                                                                                         At December 31,
                                                                                         ---------------
                             ($ in thousands)                                            1999       1998
                             ------------------------------------------------------- ----------- -----------
<S>                                                                                        <C>      <C>
                             Allowance for loan loss reserves                              $745     $483
                             Organization and startup costs                                  99        -
                             Stock-based compensation                                        27       15
                             Depreciation                                                    22       19
                             Deferred loan fees                                               -        6
                             Net operating loss carryforwards                                 -       61
                             All other                                                       19       (5)
                             ------------------------------------------------------- ----------- -----------
                             Total deferred tax asset                                      $912     $579
                             ------------------------------------------------------- ----------- -----------
</TABLE>
         The  reconciliation  between the statutory  federal income tax rate and
         the Company's  effective tax rate (including  state and local taxes) is
         as follows:
<TABLE>
<CAPTION>
                                                                               For the Year Ended December 31,
                                                                               -------------------------------
                             ($ in thousands)                                            1999         1998
                             ------------------------------------------------------- ------------ ------------
<S>                                                                                       <C>          <C>
                             Tax provision at statutory rate                              34.0%        34.0%
                             Increase (decrease) in taxes resulting from:
                               State and local income taxes, net of Federal benefit        2.9          5.6
                               Other                                                      (1.6)          -
                             ------------------------------------------------------- ------------ ------------
                                                                                          35.3%        39.6%
                             ------------------------------------------------------- ------------ ------------
</TABLE>
                                       F-19
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

15.      Earnings Per Share

         Net earnings applicable to common stock and the weighted-average number
         of shares used for basic and diluted  earnings  per share  computations
         are summarized as follows:
<TABLE>
<CAPTION>

                                                                                         For the Year Ended December 31,
                                                                                         -------------------------------
             ($ in thousands, except share and per share amounts)                                     1999            1998
             ----------------------------------------------------------------------------- ---------------- ---------------
<S>                                                                                              <C>             <C>
             Basic earnings per share:
               Net earnings applicable to common stockholders                                       $1,195          $1,435
               Average number of common shares outstanding                                       2,510,293       2,457,113
             --------------------------------------------------------------------------------- ------------ ---------------
             Basic earnings per share amount                                                         $0.48           $0.58
             --------------------------------------------------------------------------------- ------------ ---------------
             Diluted earnings per share:
               Net earnings applicable to common stockholders                                       $1,195          $1,435
               Adjustment to net earnings from assumed conversion of debentures                          -             172
                                                                                               ------------ ---------------
               Adjusted net earnings for diluted earnings per share computation                     $1,195          $1,607
                                                                                               ------------ ---------------
               Average number of common shares outstanding:
                   Common shares outstanding                                                     2,510,293       2,457,113
                   Potential dilutive shares resulting from exercise of warrants                   259,825         630,457
                   Potential dilutive shares resulting from conversion of debentures                     -         385,946
                                                                                               ------------ ---------------
               Total average number of common shares outstanding used for dilution               2,770,118       3,473,516
             --------------------------------------------------------------------------------------------------------------
             Diluted earnings per share amount                                                       $0.43           $0.46
             --------------------------------------------------------------------------------- ------------ ---------------
</TABLE>

         A total of 1,012,000 and 122,000 common stock warrants with an exercise
         price of $10.00 and  $14.00,  respectively,  were not  included  in the
         computation  of diluted EPS for 1999 because their  exercise  price was
         greater than the average  market price of the common stock during 1999.
         In  addition,  the  Debentures  were  also  excluded  from the  diluted
         computation for 1999 because they were not dilutive. A total of 122,000
         common  stock  warrants  with an  exercise  price  of  $10.00  were not
         included  in the  computation  of diluted  EPS for 1998  because  their
         exercise  price was greater than the average market price of the common
         stock during 1998.

16.      Contingencies

         The Company is  periodically  party to or  otherwise  involved in legal
         proceedings arising in the normal course of business, such as claims to
         enforce liens,  claims involving the making and servicing real property
         loans, and other issues incident to the Company's business.  Management
         does not  believe  that there is any pending or  threatened  proceeding
         against  the  Company  which,  if  determined  adversely,  would have a
         material  effect on the business,  results of operations,  or financial
         position of the Company.

17.      Regulatory Matters

         The  Holding   Company  and  the  Banks  are  subject  to   regulation,
         examination  and supervision by the Federal Reserve Bank. The Banks are
         also subject to regulation, examination and supervision Federal Deposit
         Insurance  Corporation.  In addition,  Intervest Bank is subject to the
         regulation,  examination and  supervision of the Florida  Department of
         Banking  and  Finance,  while  the  Office  of the  Comptroller  of the
         Currency regulates Intervest National Bank.

                                       F-20
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

17.      Regulatory Matters, Continued

         The  Company  (on a  consolidated  basis) and the Banks are  subject to
         various  regulatory  capital  requirements  administered by the federal
         banking  agencies.  Failure to meet capital  requirements  can initiate
         certain mandatory and possibly  discretionary actions by the regulators
         that,  if  undertaken,  could  have a  direct  material  effect  on the
         Company's and the Banks' financial  statements.  Under capital adequacy
         guidelines and the regulatory  framework for prompt corrective  action,
         the Company and the Banks must meet specific  capital  guidelines  that
         involve quantitative measures of their assets,  liabilities and certain
         off-balance  sheet  items as  calculated  under  regulatory  accounting
         practices.  These  capital  amounts  are also  subject  to  qualitative
         judgement by the regulators about components,  risk weighting and other
         factors. Prompt corrective action provisions are not applicable to bank
         holding companies.

         Quantitative  measures established by the regulations to ensure capital
         adequacy  require the Company and the Banks to maintain minimum amounts
         and ratios of total and Tier 1 capital to  risk-weighted  assets and of
         Tier 1 capital to average assets, as defined by the regulations.

         Management  believes,  as of  December  31,  1999  and  1998,  that the
         Company, Intervest Bank and Intervest National Bank (as of December 31,
         1999  only) met all  capital  adequacy  requirements  to which they are
         subject.

         As of  December  31,  1999,  the  most  recent  notification  from  the
         regulators categorized the Banks as well-capitalized institutions under
         regulatory  framework  for prompt  corrective  action,  which  requires
         minimum Tier 1 leverage and Tier 1 and total risk-based  capital ratios
         of 5%, 6% and 10%, respectively.  Management believes that there are no
         current   conditions  or  events  outstanding  that  would  change  the
         designations from well capitalized.

         The  tables  below   present   information   regarding   the  Company's
         (consolidated) and the Banks' capital adequacy.
<TABLE>
<CAPTION>

         Consolidated                                                                                Minimum to Be Well
         ------------                                                                                ------------------
                                                                                                      Capitalized Under
                                                                                                      -----------------
                                                                               Minimum Capital        Prompt Corrective
                                                                               ---------------        -----------------
                                                             Actual              Requirements         Action Provisions
                                                             ------              ------------         -----------------

         ($ in thousands)                              Amount      Ratio      Amount      Ratio       Amount      Ratio
         ------------------------------------------- ----------- ----------- ---------- ----------- ----------- -----------
<S>                                                     <C>          <C>       <C>           <C>
         As of December 31, 1999:
            Total capital to risk-weighted assets       $22,811      13.18%    $13,847       8.00%          NA          NA
            Tier 1 capital to risk-weighted assets      $20,643      11.93%     $6,923       4.00%          NA          NA
            Tier 1 capital to average assets            $20,643       8.46%     $9,761       4.00%          NA          NA

         As of December 31, 1998:
            Total capital to risk-weighted assets       $20,628      17.01%     $9,702       8.00%          NA          NA
            Tier 1 capital to risk-weighted assets      $19,110      15.76%     $4,851       4.00%          NA          NA
            Tier 1 capital to average assets            $19,110       9.89%     $7,732       4.00%          NA          NA
         ------------------------------------------- ----------- ----------- ---------- ----------- ----------- -----------
</TABLE>

                                       F-21

<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

17.      Regulatory Matters, Continued
<TABLE>
<CAPTION>

                                                                                                     Minimum to Be Well
                                                                                                     ------------------
                                                                                                      Capitalized Under
                                                                                                      -----------------
                                                                               Minimum Capital        Prompt Corrective
                                                                               ---------------        -----------------
                                                             Actual              Requirements         Action Provisions
                                                             ------              ------------         -----------------
         ($ in thousands)                              Amount      Ratio      Amount      Ratio       Amount      Ratio
         ------------------------------------------- ----------- ----------- ---------- ----------- ----------- -----------
<S>                                                     <C>          <C>        <C>          <C>       <C>          <C>
         Intervest Bank
         --------------
         As of December 31, 1999:
         ------------------------
            Total capital to risk-weighted assets       $13,737      11.04%     $9,951       8.00%     $12,439      10.00%
            Tier 1 capital to risk-weighted assets      $12,176       9.79%     $4,976       4.00%      $7,463       6.00%
            Tier 1 capital to average assets            $12,176       6.44%     $7,562       4.00%      $9,453       5.00%

         As of December 31, 1998:
         ------------------------
            Total capital to risk-weighted assets       $12,046      11.15%     $8,644       8.00%     $10,805      10.00%
            Tier 1 capital to risk-weighted assets      $10,692       9.90%     $4,322       4.00%      $6,483       6.00%
            Tier 1 capital to average assets            $10,692       6.04%     $7,086       4.00%      $8,857       5.00%

         Intervest National Bank
         -----------------------
         As of December 31, 1999:
         ------------------------
            Total capital to risk-weighted assets        $8,724      19.02%     $3,668       8.00%      $4,586      10.00%
            Tier 1 capital to risk-weighted assets       $8,280      18.06%     $1,834       4.00%      $2,752       6.00%
            Tier 1 capital to average assets             $8,280      16.29%     $2,034       4.00%      $2,542       5.00%
         ------------------------------------------- ----------- ----------- ---------- ----------- ----------- -----------
</TABLE>


18.      Off-Balance Sheet Financial Instruments

         The Company is party to financial  instruments with  off-balance  sheet
         risk in the normal  course of business to meet the  financing  needs of
         its  customers.   These  financial  instruments  are  in  the  form  of
         commitments  to extend  credit and standby  letters of credit,  and may
         involve, to varying degrees,  elements of credit and interest rate risk
         in excess of the amounts recognized in the consolidated balance sheets.
         The  contract  amounts  of these  instruments  reflect  the  extent  of
         involvement  the  Company  has  in  these  financial  instruments.  The
         Company's exposure to credit loss in the event of nonperformance by the
         other  party  to  the  off-balance   sheet  financial   instruments  is
         represented by the contractual amount of those instruments. The Company
         uses the same  credit  policies  in making  commitments  as it does for
         on-balance sheet instruments.

         Commitments to extend credit are agreements to lend funds to a customer
         as long as there is no violation of any  condition  established  in the
         contract.  Such  commitments  generally have fixed  expiration dates or
         other  termination  clauses and may require payment of fees. Since some
         of the commitments are expected to expire without being drawn upon, the
         total  commitment  amount does not  necessarily  represent  future cash
         requirements.  The Company  evaluates each customer's credit worthiness
         on a case-by-case basis. The amount of collateral  obtained,  if deemed
         necessary  by the  Company  upon  extension  of  credit,  is  based  on
         management's credit evaluation of the counterparty.  Standby letters of
         credit are conditional  commitments  issued by the Company to guarantee
         the  performance  of a  customer  to a third  party.  The  credit  risk
         involved in issuing  letters of credit is essentially  the same as that
         involved in extending loans to customers.

                                       F-22
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

18.      Off-Balance Sheet Financial Instruments, Continued

         The  following  is a summary of the notional  amounts of the  Company's
off-balance sheet financial instruments.
<TABLE>
<CAPTION>

                                                                                          At December 31,
                              ($ in thousands)                                            1999         1998
                              ----------------------------------------------------- ----------- ------------
<S>                                                                                    <C>           <C>
                              Unfunded loan commitments                                $26,256       $3,175
                              Available lines of credit                                    765          628
                              Standby letters of credit                                    900        1,100
                              ----------------------------------------------------- ----------- ------------
                                                                                       $27,921       $4,903
                              ----------------------------------------------------- ----------- ------------
</TABLE>

19.      Estimated Fair Value of Financial Instruments

         Fair  value  estimates  are made at a  specific  point in time based on
         available information about each financial instrument. Where available,
         quoted market prices are used.  However,  a significant  portion of the
         Company's  financial  instruments,  such as commercial  real estate and
         multifamily  loans, do not have an active marketplace in which they can
         be readily sold or purchased  to  determine  fair value.  Consequently,
         fair value estimates for such instruments are based on assumptions made
         by  management  that  include the  financial  instrument's  credit risk
         characteristics and future estimated cash flows and prevailing interest
         rates.  As a result,  these  fair value  estimates  are  subjective  in
         nature,  involve  uncertainties and matters of significant judgment and
         therefore, cannot be determined with precision. Accordingly, changes in
         any of management's assumptions could cause the fair value estimates to
         deviate substantially. The fair value estimates also do not reflect any
         additional  premium or discount  that could  result from  offering  for
         sale,  at one time,  the  Company's  entire  holdings  of a  particular
         financial instrument, nor estimated transaction costs. Further, the tax
         ramifications related to the realization of unrealized gains and losses
         can have a  significant  effect on and have not been  considered in the
         fair value estimates.  Finally,  fair value estimates do not attempt to
         estimate  the  value of  anticipated  future  business,  the  Company's
         customer  relationships,  branch  network,  and the value of assets and
         liabilities that are not considered financial instruments, such as core
         deposit intangibles and premises and equipment.

         The  carrying  and  estimated  fair values of the  Company's  financial
instruments are summarized as follows:
<TABLE>
<CAPTION>

                                                                   At December 31, 1999      At December 31, 1998
                                                                   --------------------      --------------------
                                                                     Carrying        Fair      Carrying      Fair
                 ($ in thousands)                                       Value       Value         Value     Value
                 ----------------------------------------------- ------------- ----------- ------------- -----------
                 Financial Assets:
<S>                                                                   <C>         <C>           <C>         <C>
                   Cash and cash equivalents                         $  7,329    $  7,329      $ 13,472    $ 13,472
                   Securities held to maturity, net                    83,132      79,882        82,338      82,173
                   Loans receivable, net                              147,154     147,304        96,074      96,139
                   Federal Reserve Bank stock                             508         508           233         233
                   Interest-bearing deposits                              100         100           199         199
                   Accrued interest receivable                          1,836       1,836         1,800       1,800
                 Financial Liabilities:
                   Deposit liabilities                                207,168     206,711       170,467     172,194
                   Federal funds purchased                              6,955       6,955             -           -
                   Convertible debentures plus accrued interest         7,822       7,383         7,299       7,299
                   Accrued interest payable on deposits                   461         461           386         386
                 ----------------------------------------------- ------------- ----------- ------------- -----------
</TABLE>


                                       F-23

<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

19.      Estimated Fair Value of Financial Instruments, Continued

         The following  methods and  assumptions  were used to estimate the fair
         value of each class of financial instruments:

         Securities. The estimated fair value of securities held to maturity are
         based on  quoted  market  prices.  The  carrying  value of the  Federal
         Reserve Bank stock  approximated  fair value since these  securities do
         not present credit concerns and are redeemable at cost.

         Loans Receivable.  The estimated fair value of variable rate loans that
         reprice  frequently and have no significant change in credit risk since
         origination  approximates  their carrying values.  For fixed-rate loans
         (one-to-four family residential,  commercial real estate and commercial
         loans),  estimated  fair  value  is  based on a  discounted  cash  flow
         analysis,  using interest rates  currently being offered for loans with
         similar terms to borrowers of similar credit quality.

         Management can make no assurance that its perception and quantification
         of  credit  risk  would  be  viewed  in the  same  manner  as that of a
         potential   investor.   Therefore,   changes  in  any  of  management's
         assumptions  could cause the fair value  estimates  of loans to deviate
         substantially.

         Deposits. The estimated fair value of deposits with no stated maturity,
         such as savings, money market, checking and noninterest-bearing  demand
         deposit accounts  approximates carrying value. The estimated fair value
         of certificates  of deposit are based on the discounted  value of their
         contractual  cash flows.  The discount  rate used in the present  value
         computation  was  estimated by  comparison  to current  interest  rates
         offered by the Banks for certificates of deposit with similar remaining
         maturities.

         Convertible  Debentures.  The estimated  fair value of the  convertible
         debentures and related  accrued  interest is based on a discounted cash
         flow analysis.  The discount rate used in the present value computation
         was  estimated  by  comparison  to what  management  believes to be the
         Holding Company's incremental borrowing rate for a similar arrangement.

         All Other Financial Assets and Liabilities.  The carrying value of cash
         and due  from  banks,  Federal  funds  sold and  purchased,  short-term
         investments and accrued  interest  receivable and payable  approximated
         fair  value  since  these  instruments  are  payable  on demand or have
         short-term maturities.

         Off-Balance Sheet  Instruments.  The carrying amounts of commitments to
         lend approximated estimated fair value.








                                       F-24

<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

20.      Holding Company Financial Information
<TABLE>
<CAPTION>

                                                  Condensed Balance Sheets
                                                                                         At December 31,
                                                                                         ---------------
                      ($ in thousands)                                                  1999         1998
                      --------------------------------------------------------- ------------- ------------
<S>                                                                                  <C>          <C>
                      ASSETS
                      Cash and due from banks                                          $   9        $  44
                      Short-term investments                                           4,877        4,123
                                                                                   ---------- ------------
                         Total cash and cash equivalents                               4,886        4,167
                      Interest-bearing deposits                                            -          100
                      Loans receivable (net of allowance for loan loss reserves
                           of  $13 and $55 at December 31, 1999 and 1998)              2,584       10,729
                      Investment in subsidiaries                                      21,239       11,081
                      Deferred debenture offering costs                                  479          522
                      All other assets                                                   117          544
                      ------------------------------------------------------------ ---------- ------------
                      Total assets                                                   $29,305      $27,143
                      ------------------------------------------------------------ ---------- ------------

                      LIABILITIES
                      Convertible subordinated debentures payable                     $6,930       $7,000
                      Accrued interest payable on convertible debentures                 892          299
                      All other liabilities                                               19          300
                      ------------------------------------------------------------ ---------- ------------
                      Total liabilities                                                7,841        7,599
                      ------------------------------------------------------------ ---------- ------------

                      STOCKHOLDERS' EQUITY
                      Common stock and paid-in capital                                16,998       16,273
                      Retained earnings                                                4,466        3,271
                      ------------------------------------------------------------ ---------- ------------
                      Total stockholders' equity                                      21,464       19,544
                      ------------------------------------------------------------ ---------- ------------
                      Total liabilities and stockholders' equity                     $29,305      $27,143
                      ------------------------------------------------------------ ---------- ------------
</TABLE>


                        Condensed Statements of Earnings
<TABLE>
<CAPTION>

                                                                                    For the Year Ended
                                                                                    ------------------
                                                                                       December 31,
                                                                                       ------------
                      ($ in thousands)                                               1999         1998
                      ----------------------------------------------------------- ------------ -----------
<S>                                                                               <C>          <C>
                      Interest income                                                $744        $ 993
                      Interest expense                                                637          319
                                                                                 ------------ -----------
                      Net interest income                                             107          674
                      Provision (credit) for loan loss reserves                       (42)          55
                      Noninterest income                                              161          109
                      Noninterest expense                                             197          197
                                                                                  ------------ -----------
                      Earnings before income taxes                                    113          531
                      Income taxes                                                     53          245
                                                                                  ------------ -----------
                      Net earnings before earnings (loss) of subsidiaries              60          286
                      Equity in earnings of Intervest Bank                          1,642        1,149
                      Equity in loss of Intervest National Bank                      (507)           -
                      ----------------------------------------------------------- ------------ -----------
                      Net earnings                                                 $1,195       $1,435
                      ----------------------------------------------------------- ------------ -----------
</TABLE>
                                       F-25
<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------
20.      Holding Company Financial Information, Continued

                                              Condensed Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                                         For the Year Ended
                                                                                         ------------------
                                                                                             December 31,
                                                                                             ------------
              ($ in thousands)                                                            1999         1998
              ------------------------------------------------------------------- ------------- ------------
<S>                                                                                   <C>          <C>
              OPERATING ACTIVITIES
              Net earnings                                                            $ 1,195      $  1,435
              Adjustments to  reconcile  net  earnings  to net cash  provided by
                   operating activities:
              Equity in undistributed earnings of subsidiaries                         (1,135)       (1,149)
              Provision (credit) for loan loss reserves                                   (42)           55
              Deferred income tax expense (benefit)                                         7           (45)
              Compensation expense related to Class B warrants issued                      26            43
              Gain on sale of loans                                                       (56)            -
              Interest expense on debentures                                              637           319
              Change in all other assets and liabilities, net                             135          (371)
              ------------------------------------------------------------------- ------------- ------------
              Net cash provided by operating activities                                   767           287
              ------------------------------------------------------------------- ------------- ------------

              INVESTING ACTIVITIES
              Decrease (increase) in interest-earning deposits                            100          (100)
              Investment in preferred stock of subsidiary                                   -          (500)
              Investment in common stock of subsidiaries                               (9,018)            -
              Sale of loans                                                             5,660             -
              Loan originations and principal repayments, net                           2,761       (10,032)
              ------------------------------------------------------------------- ------------- ------------
              Net cash used by investing activities                                      (497)      (10,632)
              ------------------------------------------------------------------- ------------- ------------

              FINANCING ACTIVITIES
              Net (decrease) increase in mortgage escrow funds payable                   (173)          142
              Proceeds from sale of convertible debentures, net of issuance costs           -         6,457
              Proceeds from issuance of common stock upon the exercise
                  of stock warrants, net of issuance costs                                622           414
              ------------------------------------------------------------------- ------------- ------------
              Net cash provided by financing activities                                   449         7,013
              ------------------------------------------------------------------- ------------- ------------
              Net increase (decrease) in cash and cash equivalents                        719        (3,332)
              Cash and cash equivalents at beginning of year                            4,167         7,499
              ------------------------------------------------------------------- ------------- ------------
              Cash and cash equivalents at end of year                                $ 4,886       $ 4,167
              ------------------------------------------------------------------- ------------- ------------

              SUPPLEMENTAL DISCLOSURES
              Cash paid during the year for:
                 Income taxes                                                          $  142        $  200
              Noncash transactions:
                 Conversion of debentures into Class A common stock                        70            -
                 Issuance of common stock in exchange for common
                   stock of minority stockholders of Intervest Bank                         7            -
              ------------------------------------------------------------------- ------------- ------------
</TABLE>

                                       F-26

<PAGE>

                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

21.      Quarterly Financial Data (Unaudited)

         The following is a summary of the  consolidated  statements of earnings
by quarter:
<TABLE>
<CAPTION>

                                                                       For the Year Ended December 31, 1999
                                                                       ------------------------------------
                                                                        First     Second       Third     Fourth
          ($ in thousands, except per share amounts)                  Quarter    Quarter     Quarter    Quarter
          -------------------------------------------------------- ----------- ---------- ----------- ----------
<S>                                                                    <C>        <C>         <C>        <C>
          Interest and dividend income                                 $3,476     $3,389      $3,739     $4,454
          Interest expense                                              2,171      2,137       2,355      2,815
                                                                   ----------- ---------- ----------- ----------
          Net interest and dividend income                              1,305      1,252       1,384      1,639
          Provision for loan loss reserves                                112        223         270        225
                                                                   ----------- ---------- ----------- ----------
          Net interest and dividend income after
              provision for loan loss reserves                          1,193      1,029       1,114      1,414
          Noninterest income                                              123        100         128        105
          Noninterest expense                                             647        823         815        880
                                                                   ----------- ---------- ----------- ----------
          Earnings before income taxes and change in
              accounting principle                                        669        306         427        639
          Income taxes                                                    275        120         149        174
          Cumulative effect of change in accounting principle             128          -           -          -
          -------------------------------------------------------- ----------- ---------- ----------- ----------
          Net earnings                                                  $ 266      $ 186       $ 278      $ 465
          -------------------------------------------------------- ----------- ---------- ----------- ----------

          Basic earnings per share:
              Earnings before change in accounting principle            $ .16      $ .07       $ .11      $ .18
              Cumulative effect of change in accounting principle        (.05)         -           -          -
          -------------------------------------------------------- ----------- ---------- ----------- ----------
              Net earnings per share                                    $ .11      $ .07       $ .11      $ .18
          -------------------------------------------------------- ----------- ---------- ----------- ----------
          Diluted earnings per share:

              Earnings before change in accounting principle            $ .15      $ .07       $ .10      $ .17
              Cumulative effect of change in accounting principle        (.05)         -           -          -
          -------------------------------------------------------- ----------- ---------- ----------- ----------
             Net earnings per share                                     $ .10      $ .07       $ .10      $ .17
          -------------------------------------------------------- ----------- ---------- ----------- ----------

                                                                       For the Year Ended December 31, 1998
                                                                       ------------------------------------
                                                                        First     Second       Third     Fourth
          ($ in thousands, except per share amounts)                  Quarter    Quarter     Quarter    Quarter
          -------------------------------------------------------- ----------- ---------- ----------- ----------
          Interest and dividend income                                 $2,892     $3,075      $3,420     $3,547
          Interest expense                                              1,838      1,975       2,192      2,292
                                                                   ----------- ---------- ----------- ----------
          Net interest and dividend income                              1,054      1,100       1,228      1,255
          Provision for loan loss reserves                                100        130         127        122
                                                                   ----------- ---------- ----------- ----------
          Net interest and dividend income after
              provision for loan loss reserves                            954        970       1,101      1,133
          Noninterest income                                               65         85          71        128
          Noninterest expense                                             509        527         518        579
                                                                   ----------- ---------- ----------- ----------
          Earnings before income taxes                                    510        528         654        682
          Income taxes                                                    202        203         261        273
          -------------------------------------------------------- ----------- ---------- ----------- ----------
          Net earnings                                                  $ 308       $325        $393       $409
          -------------------------------------------------------- ----------- ---------- ----------- ----------

          Basic earnings per share                                      $ .13      $ .13       $ .16      $ .16
          Diluted earnings per share                                    $ .09      $ .10       $ .13      $ .14
          -------------------------------------------------------- ----------- ---------- ----------- ----------
</TABLE>

                                       F-27

<PAGE>


                Intervest Bancshares Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                 For the Years Ended December 31, 1999 and 1998

- --------------------------------------------------------------------------------

22.      Year 2000 Issue

         The Year  2000  issue is the  result  of  computer  programs  that were
         written  using  two  digits  rather  than four  digits  to  define  the
         applicable year. As a result,  such programs may recognize a date using
         "00" as the year 1900  instead of the year 2000,  which could result in
         system  failures  or  miscalculations.  Prior to January  1, 2000,  the
         Company  had  completed  all  upgrades  necessary  to  ensure  that its
         operating and financial  systems were Year 2000 compliant.  The Company
         has not determined what effect,  if any, the Year 2000 issue has had on
         its customers and vendors. To date, the Company has not experienced any
         problems as a result of the Year 2000 issue.  Expenses  incurred by the
         Company related to the Year 2000 issue have not been material.

23.      Merger

         In late 1999,  Intervest Bancshares  Corporation  announced that it had
         agreed to acquire  Intervest  Corporation  of New York,  a company with
         assets of  approximately  $99,000,000,  consisting  of a  portfolio  of
         mortgages  on  improved  real  property  and  short-term   investments,
         primarily certificates of deposit and U.S. government agency notes. The
         combined  total  assets  of the two  entities  if they  had  merged  at
         December 31, 1999 would have been approximately $340,000,000.

         The two entities  are related in that the same  persons  serve on their
         boards and the holders of all of the shares of Intervest Corporation of
         New York also own  approximately  48% of the voting shares of Intervest
         Bancshares  Corporation.  The merger  was  approved  by both  Boards of
         Directors,   the   shareholders  of  both  the  Company  and  Intervest
         Corporation  of New York, and the Federal  Reserve Bank of Atlanta.  In
         the merger,  Intervest Corporation of New York shareholders received an
         aggregate of 1,250,000  shares of the Company's Class A common stock in
         exchange for all of Intervest  Corporation of New York's capital stock.
         The merger became  effective in March 2000 and will be accounted for at
         historical   cost  similar  to  the   pooling-of-interests   method  of
         accounting.





                                      F-28


<PAGE>



No dealer, salesman or any other person is authorized to give any information or
to make any representation  not contained in this Prospectus.  If given or made,
such  information  or  representation  must not be relied  upon as  having  been
authorized by the Company.  This  Prospectus does not constitute an offer of any
securities other than the registered  securities to which it relates or an offer
to any person in any jurisdiction where such an offer would be unlawful. Neither
the delivery of this Prospectus,  nor any sale made hereunder,  shall, under any
circumstances,  create  any  implication  that  there  has been no change in the
affairs of the Company since the date hereof or that the  information  herein is
correct as of any time subsequent to its date.

                                ----------------

                                TABLE OF CONTENTS

                                                      Page

Where You Can Find More
  Information....................................        2
Prospectus Summary...............................        3
Investment Considerations and Risk
  Factors........................................        7
Use of Proceeds..................................        9
Market for Securities............................        9
Dividends........................................       10
Capitalization...................................       11
Selected Financial Data..........................       12
Management's Discussion and
  Analysis of Financial Condition

  and Results of Operation.......................       13
Business.........................................       29
Management.......................................       41
Security ownership of Certain
   Beneficial Owners and Management..............       44
Description of Securities........................       45
Plan of Distribution.............................       51
Legal Matters....................................       51
Experts..........................................       51
Index to Financial Statements....................      F-1


                        INTERVEST BANCSHARES CORPORATION









                    3,102,458 shares of Class A Common Stock
                                       and

                     195,000 shares of Class B Common Stock

                                 --------------

                                   PROSPECTUS

                                 --------------





<PAGE>



PART II

                     Information Not Required In Prospectus

Item 24.          Indemnification of Directors and Officers.

    Section  145 of the General  Corporation  Law of  Delaware  provides  that a
corporation  may  indemnify any person who was or is a party or is threatened to
be made a party to any action, suit or proceeding, by reason of the fact that he
is or was a director,  officer,  employee or agent of the corporation,  or is or
was serving at the request of the corporation as a director,  officer,  employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise,  against expenses (including attorneys' fees), judgments,  fines and
amounts  paid  in  settlement,  actually  and  reasonably  incurred  by  him  in
connection with such action, suit or proceeding if he acted in good faith and in
a manner he reasonably  believed to be in or not opposed to the best interest of
the corporation  and, with respect to any criminal action or proceeding,  had no
reasonable cause to believe his conduct was unlawful.  No indemnification  shall
be made in respect of any claim,  issue or matter as to which such person  shall
have been adjudged to be liable to the corporation unless and only to the extent
that the Court of Chancery or the court in which such action or suit was brought
shall determine upon application that, despite the adjudication of liability but
in view of all  the  circumstances  of the  case,  such  person  is  fairly  and
reasonably  entitled to indemnity for such expenses  which the Court of Chancery
or such other court shall deem proper.

    The Company's  bylaws  provide that the Company will  indemnify the officers
and directors of the Company to the fullest extent  permitted  under the laws of
the State of  Delaware.  In that  regard,  the Company is obligated to indemnify
officers and  directors  of the Company from and against any and all  judgments,
fines, amounts paid in settlement, and reasonable expenses, including attorneys'
fees, actually and necessarily incurred by an officer or director as a result of
any action or proceeding,  or any appeal therein, to the extent such amounts may
be indemnified under the laws of Delaware; and to pay any officer or director of
the  Company  in  advance  of the final  disposition  of any  civil or  criminal
proceeding,  the expenses incurred by such officer or director in defending such
action or  proceeding.  The  Company's  obligation to indemnify its officers and
directors  continues to individuals  who have ceased to be officers or directors
of the Company and to the heirs and personal  representatives of former officers
and directors of the Company.

Item 25.          Other Expenses of Issuance and Distribution.

    The following  table sets forth the estimated  cost and expenses to be borne
by the company in  connection  with the offering  described in the  Registration
Statement, other than underwriting commissions and discounts. All amounts except
the registration fee are estimates.

Registration Fee                                               $ ------
Printing and Engraving expenses                                $  2,000
Accounting fees and expenses                                   $  5,000
Legal fees and expenses                                        $ 15,000
Blue Sky fees and expenses                                     $  7,000
Transfer Agents and Registrar fees                             $ ------
Miscellaneous                                                  $ 11,000
                                                                -------
                                               Total           $ 40,000
- ------------------------------------



<PAGE>



Item 26.          Recent Sales of Unregistered Securities.

    In March of 2000,  50,000  shares of Class B Common Stock were issued to the
Chairman  of the  Board of the  Company.  In  addition,  in  March  of 2000,  an
aggregate of  1,250,000  shares of Class A Common Stock were issued to the eight
shareholders of Intervest  Corporation of New York in connection with the merger
of a wholly-owned  subsidiary of the Company into  Intervest  Corporation of New
York. These shares were issued without  registration under the Securities Act of
1933,  as  amended,  in reliance  upon the  exemption  afforded by Section  4(2)
thereof.

Item 27.          Exhibits.

Exhibit Number                   Description of Exhibit

3.1                 Restated Certificate of Incorporation of the Company1

3.2                 Bylaws of the Company1

4.1                 Form of Certificate for Shares of Class A Common Stock2

4.2                 Form of Certificate for Shares of Class B Common Stock2

4.3                 Form of Warrant for Class A Common Stock1

4.4                 Form of Warrant Agreement between the Company and the Bank
                    of New York1

4.5                 Form of Indenture between the Company and The Bank of New
                    York, as Trustee3

5.1                 Opinion of Harris Beach & Wilcox, LLP

24.1                Consent of Harris Beach & Wilcox, LLP is included in the
                    Opinion of Harris Beach & Wilcox, LLP, filed as Exhibit 5.1

24.2                Consent of Hacker, Johnson, Cohen & Grieb

- ----------------------
1        Incorporated  by  reference  from  Amendment  No.  1 to  the  Company's
         Registration  Statement on Form SB-2 (No.  333- 33419),  filed with the
         Commission on September 22, 1997.

2        Incorporated  by reference  from  Pre-Effective  Amendment No. 1 to the
         Company's  Registration  Statement on Form SB-2 (No.  33-82246),  filed
         with the Commission on September 15, 1994.

3        Incorporated by reference from the Company's  Registration Statement on
         Form SB-2 (No. 333-50113), filed with the Commission on April 15, 1998.













                                      II-2

<PAGE>



Item 28.          Undertakings.

    (a)           The undersigned registrant hereby undertakes:

         i.                To file, during any period in which offers or sales
                  are being made, a post-effective amendment to this
                  registration statement;

         (i)      To include any prospectus required by Section 10(a)(3) of the
                  Securities Act of 1933;

         (ii) To reflect in the prospectus any facts or events arising after the
effective date of the registration  statement for the most recent post-effective
amendment  thereof,  which,  individually  or  in  the  aggregate,  represent  a
fundamental change in the information set forth in the registration statement;

         (iii) To include any material  information  with respect to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement;

         ii.              That, for purposes of determining liability under the
                  Securities Act of 1933,  each such post-  effective  amendment
                  shall be deemed a new registration  statement  relating to the
                  securities   offering  therein,   and  the  offering  of  such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof.

         iii.              To remove from registration by means of a post-
                  effective amendment any of the securities being registered
                  which remain unsold at the termination of the offering.

    (b) Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

    In the  event  that a claim for  indemnification  against  such  liabilities
(other than the  payment by the small  business  issuer of expenses  incurred or
paid by a director,  officer or controlling  person of the small business issuer
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the  matter  has been  settled by  controlling  precedent,  submit to a court of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue.







                                      II-3

<PAGE>



    The undersigned small business issuer will:

         1. For  determining  any liability  under the Securities Act, treat any
information  omitted  from  the  form  of  prospectus  filed  as  part  of  this
Registration  Statement  in reliance  upon Rule 430A and  contained in a Form of
Prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act as part of this  Registration  Statement as of the time
the Commission declared it effective.

         2. For  determining  any liability under the Securities Act, treat each
post-effective   amendment   that  contains  a  form  of  prospectus  as  a  new
registration statement for the securities offered in the Registration Statement,
and the  offering  of the  securities  at that  time as the  initial  bona  fide
offering of those securities.





















                                      II-4

<PAGE>



                                   SIGNATURES

      In accordance  with the  requirements  of the  Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on this form and has  caused  this  Registration
Statement or Amendment to be signed on behalf by the undersigned, thereunto duly
authorized,  in the  City of New  York,  State of New  York,  on the 24th day of
April, 2000.

                                      INTERVEST BANCSHARES CORPORATION
                                      (Registrant)


                                      By:           /s/ Lowell S. Dansker
                                                    ----------------------------
                                                    Lowell S. Dansker, President


      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement or Amendment has been signed by the following persons in
the capacities and on the dates indicated.

                                      Title                              Date

/s/   Lawrence G. Bergman      Vice President, Secretary and Director    4/24/00
- -------------------------
(Lawrence G. Bergman)


/s/ Michael A. Callen          Director                                  4/24/00
- -------------------------
(Michael A. Callen)


/s/ Jerome Dansker             Chairman of the Board,
- -------------------------      Executive Vice President, Director        4/24/00
(Jerome Dansker)


/s/ Lowell S. Dansker          President Treasurer, and Director
- -------------------------      (Principal Executive, Financial
(Lowell S. Dansker)                and Accounting Officer)               4/24/00

/s/ Milton F. Gidge            Director                                  4/24/00
- -------------------------
(Milton F. Gidge)


/s/ Wayne F. Holly             Director                                  4/24/00
- -------------------------
(Wayne  F. Holly)


/s/ Lawton Swan, III           Director                                  4/24/00
- -------------------------
(Lawton Swan, III)


/s/ Thomas E. Willett          Director                                  4/24/00
- -------------------------
(Thomas E. Willett)


/s/ David J. Wilmott           Director                                  4/24/00
- -------------------------
(David J. Willmott)


/s/ Wesley T. Wood             Director                                  4/24/00
- -------------------------
(Wesley T. Wood)


                                      II-5

<PAGE>



                                  EXHIBIT INDEX


Exhibit Number                               Description of Exhibit

 5.1                               Opinion of Harris Beach & Wilcox, LLP

24.1                               Consent of Harris Beach & Wilcox, LLP is
                                   included in the Opinion of Harris Beach
                                   & Wilcox, LLP, filed as Exhibit 5.1

24.2                               Consent of Hacker, Johnson, Cohen & Grieb


















                                      II-6






                                   EXHIBIT 5.1

                               Opinion of Counsel

<PAGE>




                                                             Exhibit 5.1

April 24, 2000

Intervest Bancshares Corporation
10 Rockefeller Plaza, Suite 1015
New York, New York  10020-1903

         Re:      Intervest Bancshares Corporation
                  Registration Statement on Form SB-2

Gentlemen:

         You have  requested  our opinion in  connection  with a  Post-Effective
Amendment  to  a  Registration   Statement  on  Form  SB-2  (the   "Registration
Statement") filed by Intervest  Bancshares  Corporation (the "Company") with the
Securities and Exchange  Commission under the Securities Act of 1933, as amended
(the "Act"), in connection with the Company's warrants for the purchase of up to
2,464,218  shares of Class A Common  Stock and 195,000  shares of Class B Common
Stock (the "Warrants"),  as well as 2,464,218 shares of Class A Common Stock and
195,000  shares of Class B Common Stock that may be issued upon  exercise of the
Warrants  and  638,240  shares of Class A Common  Stock that may be issued  upon
conversion of outstanding  debentures.  The Class A Common Stock and the Class B
Common  Stock  are  herein  collectively  referred  to as  the  "Common  Stock."
Capitalized terms, unless otherwise defined herein,  shall have the meanings set
forth in the Registration Statement.

         In  connection  with this opinion,  we have  examined the  Registration
Statement,  the Certificate of Incorporation  of the Company,  the Bylaws of the
Company,  Certificates of Public  Officials and Officers of the Company and such
other  documents  and records as we have deemed  necessary  or  appropriate  for
purposes of our opinion.

         Based  on  the  foregoing,   and  subject  to  the  qualifications  and
assumptions referred to herein, we are of the opinion that:

         a. The Company is a corporation  validly  existing and in good standing
under the laws of the State of Delaware.

         b. The Warrants  constitute the legal, valid and binding obligations of
the Company.

         c. When shares of Common Stock which are issuable  upon exercise of the
Warrants  have been issued and  delivered  upon any  exercise of the Warrants in
accordance  with the terms of the Warrants,  such shares of Common Stock will be
duly and validly issued, fully paid and nonassessable.

         d. When shares of Common Stock which are issuable  upon  conversion  of
debentures  have been issued and delivered upon any conversion of the debentures
in accordance with the terms of the debentures, such shares of Common Stock will
be duly and validly issued, fully paid and nonassessable.

         We have assumed the  authenticity  of all documents  submitted to us as
originals,  the conformity to the original documents of all documents  submitted
to us as copies, and the truth of all facts recited in all relevant documents.

         The  opinions  set forth above are limited to the laws of the states of
Delaware and New York and the federal laws of the United States.

         We hereby  consent  to the use of this  opinion  as an  exhibit  to the
Registration  Statement  and to the  reference  to this firm  under the  heading
"Legal Matters" in the prospectus included in the Registration Statement.

                                          Very truly yours,

                                          Harris Beach & Wilcox, LLP

                                          By:         /s/ Thomas E. Willett
                                                      ---------------------
                                                      Thomas E. Willett,
                                                      Member of the Firm

Enc.







                                  EXHIBIT 24.2

                              Accountant's Consents



<PAGE>


                                                                Exhibit 24.2






                              Accountants' Consent

The Board of Directors
Intervest Bancshares Corporation
New York, New York:

We consent to the use of our report dated  January 14, 2000 (except for Note 23,
as to which the date is March 10,  2000)  relating to the  consolidated  balance
sheets as of December 31, 1999 and 1998 and the related consolidated  statements
of earnings,  changes in stockholders'  equity and cash flows for the years then
ended of Intervest  Bancshares  Corporation and to the use of our name under the
caption of  "Experts," in the  Registration  Statement on Form SB-2 of Intervest
Bancshares Corporation.

HACKER, JOHNSON, COHEN & GRIEB PA
Tampa, Florida
April 24, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission