SEPARATE ACCOUNT OF USAA LIFE INSURANCE CO
N-30D, 1995-08-31
Previous: FIDELITY ADVISOR ANNUITY FUND, 497, 1995-08-31
Next: ANCHOR RESOURCE & COMMODITY TRUST, NSAR-A, 1995-08-31



<PAGE>
 
        USAA LIFE INSURANCE COMPANY
        VARIABLE ANNUITY
        ========================================================================
        ------------------------------------------------------------------------
        SEMIANNUAL REPORT

        JUNE 30, 1995

                                                     [LOGO OF USAA APPEARS HERE]
                                                              USAA /(R)/
<PAGE>
 
                      this page left blank intentionally
<PAGE>
 
TABLE of CONTENTS
================================================================================
- --------------------------------------------------------------------------------
 
<TABLE>
         <S>                                                                       <C>
         PRESIDENT'S LETTER.................................................................5

         SEPARATE ACCOUNT OF
           USAA LIFE INSURANCE CO...................................................A-9--A-13

         Statements of Assets and Liabilities............................................A-10
         Statements of Operations........................................................A-11
         Statements of Changes in Net Assets.............................................A-11
         Notes to Financial Statements...................................................A-12

         USAA LIFE INVESTMENT TRUST................................................B-15--B-49
         Statements of Assets and Liabilities............................................B-17
         USAA Life VA Money Market Fund
             An Overview.................................................................B-18
             Portfolio of Investments in Securities......................................B-19
         USAA Life VA Income Fund
             An Overview.................................................................B-22
             Portfolio of Investments in Securities......................................B-23
         USAA Life VA Growth and Income Fund
             An Overview.................................................................B-25
             Portfolio of Investments in Securities......................................B-27
         USAA Life VA World Growth Fund
             An Overview.................................................................B-30
             Portfolio of Investments in Securities......................................B-32
         USAA Life VA Diversified Assets Fund
             An Overview.................................................................B-38
             Portfolio of Investments in Securities......................................B-40
         Notes to Portfolios of Investments in Securities................................B-43
         Statements of Operations........................................................B-44
         Statements of Changes in Net Assets.............................................B-45
         Notes to Financial Statements...................................................B-46

         SCUDDER VARIABLE LIFE INVESTMENT FUND
           CAPITAL GROWTH PORTFOLIO................................................C-51--C-67
         Letter from the Fund's President................................................C-52
         Capital Growth Portfolio Management Discussion..................................C-53
         Capital Growth Portfolio Summary................................................C-54
         Investment Portfolio, Financial Statements and Financial Highlights.............C-55
         Notes to Financial Statements...................................................C-64

         THE ALGER AMERICAN FUND
           ALGER AMERICAN GROWTH PORTFOLIO.........................................D-69--D-79
         Portfolio Manager's Letter to Shareholders......................................D-70
         Schedule of Investments.........................................................D-71
         Financial Highlights............................................................D-73
         Statement of Assets and Liabilities.............................................D-74
         Statement of Operations.........................................................D-75
         Statement of Cash Flows.........................................................D-76
         Statements of Changes in Net Assets.............................................D-77
         Notes to Financial Statements...................................................D-78
</TABLE>

This report is for the information of USAA Life Variable Annuity contract owners
and others who have received a copy of the currently effective Variable Annuity
prospectus. It may be used as sales literature only when preceded or accompanied
by a current prospectus which includes complete information. The USAA Life
Variable Annuity is distributed by USAA Investment Management Company, a
registered broker dealer.
<PAGE>
 
                      this page left blank intentionally
<PAGE>
 
                 USAA LIFE VARIABLE ANNUITY SEMIANNUAL REPORT
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
                              PRESIDENT'S LETTER
- --------------------------------------------------------------------------------


[PHOTO APPEARS HERE]   from the desk of Ed Rosane
                       ---------------------------------------------------------

                       It is exciting to produce our first Variable Annuity
                       Semiannual Report. This report provides in-depth
                       information to help you better understand your annuity
                       contract and its performance. In addition to pertinent
                       financial information, fund narratives provide a
                       discussion of relevant market conditions, investment
                       strategies and techniques pursued by the fund's
                       investment advisers; and charts and graphs are added to
                       provide further insight into some of the more important
                       factors that drive a fund's performance. Because
                       performance is important to you and your financial
                       future, I'd like to dedicate my first semiannual report
                       message to a discussion of performance.


                                                      --------------------------
                                                      1995  SEMIANNUAL REPORT  5
<PAGE>
 
                 USAA LIFE VARIABLE ANNUITY SEMIANNUAL REPORT
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                              PRESIDENT'S MESSAGE
- --------------------------------------------------------------------------------

TOTAL RETURNS

So far, 1995 has proven to be a good time to introduce a new retirement product.
The bull market has been most pleasant. We at USAA Life are pleased with the
performance of each fund available through our Variable Annuity and the impact
this has had on the value of your contract.

The table below provides the accumulation unit value (AUV) total returns for
each variable annuity fund account as of June 30, 1995--the close of our first
financial reporting period. The AUV total return is important to you in
monitoring the growth of your annuity.

<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
                               AUV TOTAL RETURNS
- --------------------------------------------------------------------------------
                     For the Period 2/6/95 through 6/30/95
<S>                                                                       <C> 
VA Money Market
Fund Account/1/                                                            1.83%
- --------------------------------------------------------------------------------
VA Income Fund Account                                                     7.92%
- --------------------------------------------------------------------------------
VA Growth and Income
Fund Account                                                              11.84%
- --------------------------------------------------------------------------------
VA World Growth
Fund Account/2/                                                           12.12%
- --------------------------------------------------------------------------------
VA Diversified Assets
Fund Account                                                              10.17%
- --------------------------------------------------------------------------------
Scudder VLIF
Capital Growth Portfolio                                                  14.22%
- --------------------------------------------------------------------------------
Alger American
Fund Growth Portfolio                                                     20.89%
- --------------------------------------------------------------------------------
</TABLE> 

The performance data quoted represents past performance. Past performance is not
a guarantee of future returns. The principal value contributed to the seven
Variable Annuity fund accounts listed above will fluctuate. When variable
annuity units are redeemed, they may be worth more or less than their original
cost.

1 An investment in the Variable Annuity Money Market Fund is neither insured nor
  guaranteed by the U.S. Government. There can be no assurance that the Fund
  will be able to maintain a stable net asset value of $1 per share.

2 Foreign investing is subject to certain risks which are discussed in the
  Variable Annuity prospectus.

To calculate a variable annuity fund account's AUV total return, we first begin
with each underlying fund's net asset value (NAV). The NAV total return
calculated at the underlying fund's level includes the reinvestment of income
dividends and the deduction of fund expenses which can vary from fund to fund.
(More specific information regarding fund expenses can be found on page 9A of
your August 1, 1995 prospectus.)

         NAV   -- Measure of how the underlying funds performed.
  - EXPENSES   -- Variable Annuity contract expenses, includes M&E and 
  ----------      administration.
         AUV   -- Best measure for monitoring the value of your contract.

From the NAV, Variable Annuity contract costs are deducted to provide the AUV
calculation. For the USAA Life Variable Annuity, these contract costs include:
(1) the mortality and expense (M&E) risk charge, which is 1.05% of the average
net asset value of each variable annuity fund account, and (2) the
administration expense charge, which is 0.10% of the average net asset value of
each variable annuity fund account.

MAKING COMPARISONS

When performance figures are announced, it is human nature to make comparisons.
However, comparisons made at a quick glance may cause you to reach the wrong
conclusion. Because there is so much to contemplate when making comparisons, I'd
like to share a few guidelines you may want to consider.

EACH INDIVIDUAL HAS DIFFERENT NEEDS

Your personal investment strategy, risk tolerance and retirement horizon are
unique to your financial situation, your objectives and the investment options
you select. These decisions should not be changed precipitously simply because a
given fund is currently providing superior returns. Taking the time to regularly
review these factors with a registered representative will ensure that your
objectives are up-to-date and that your needs are still being met.

A LONG-TERM RETIREMENT PLAN

It is important to view your variable annuity as a long-term retirement plan,
rather than just another investment vehicle. Special tax-deferred status on the
earnings of variable annuities is granted by the Internal Revenue Code to
encourage individuals to save for retirement. Through the years, the compounding
of tax-deferred earnings may have a powerful impact on the value of your
annuity.

COMPARING PRODUCT FEATURES

Due to the unique design of variable annuities, contract features provide
inherent value to the product which is difficult to measure. Therefore, when
comparing variable annuity products to other investment vehicles, you may want
to consider the following:

  . Since a variable annuity is a contract between you and a life insurance
  company, the guaranteed death benefit gives you added protection. With USAA
  Life's Variable Annuity, you have the comfort of knowing that should you die
  prematurely while your contract is in the accumulation phase, your
  beneficiary(ies) will receive the total value of your annuity contract or at
  least the total contributions you made less any withdrawals, whichever is
  greater.

- --------------------------
6  SEMIANNUAL REPORT  1995
<PAGE>
 
                 USAA LIFE VARIABLE ANNUITY SEMIANNUAL REPORT
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
                              PRESIDENT'S MESSAGE
- --------------------------------------------------------------------------------

  . Unlike some investment vehicles, with most variable annuities there are no
  tax consequences when assets are transferred among the contract's investment
  options.

  . Because investment strategies do vary for each individual's personal
  situation, there may be instances when you may wish to allocate a portion of
  your money to the USAA Life Variable Annuity fixed fund account. Such a
  transfer can be accomplished without surrender charges or tax consequences.

  . Sales loads or commissions may be charged on the products to which you may
  compare your Variable Annuity. These costs can have a major impact on the
  total value that you are able to accumulate over time. As you are aware, our
  Variable Annuity has no sales loads or commissions.

  . One of the advantages of a variable annuity is the flexibility of choosing
  an income stream upon retirement that can last the rest of your life. The
  payout options offered, as well as the fixed annuity payout rate, vary from
  company to company. Even if you are years away from needing to select a payout
  option, you may want to review this feature.

COMPARING PERFORMANCE

Once you actually begin comparing performance you may also want to consider the
following:

  . Compare like periods of time. A lot can happen in a short period of time
  which can dramatically affect the performance of a fund. And because different
  companies and products have different fiscal years, comparing performance
  figures found in financial reports may not result in a comparison of like
  periods of time.

  . Consider a fund's investment objective. Generally funds with lower risk have
  a lower rate of return. You wouldn't want to compare an income fund (low
  risk/return) to an aggressive growth fund (high risk/return) seeking capital
  appreciation. The performance of the Variable Annuity fund accounts was about
  what you would expect considering the investment objective of each. Those fund
  accounts with less risk provided lower returns while those with greater risk
  potential provided higher returns.

  . Compare variable annuity fund account AUV total returns. So often
  individuals look only at NAV total returns. Comparing NAV total returns may be
  appropriate for some investment products but not for variable annuities. AUV
  total returns are more accurate measures of performance since they take into
  account all of the fees and expenses that are deducted before you can truly
  determine the accumulated value of your contract.

  . If you do compare the NAV total returns of another investment product to a
  variable annuity fund account's AUV total return, keep in mind that products
  which are not variable annuities may not provide the benefit of tax-deferred
  earnings or the inherent value of a guaranteed death benefit.

LOOKING FORWARD

The future holds great promise as we continue to evaluate, update and add
increasing value to our Variable Annuity. USAA Life is positioned for growth,
and we feel our future is filled with considerable opportunities. The extent of
our progress will be tempered only by factors beyond our control -- the market,
interest rates and economic conditions.

We believe in providing superior value to customers through an innovative
product which offers options, flexibility and diversification at a fair price
from a company where quality service, honest and open communication, and
customer satisfaction are a way of life. We will continue to evaluate our
Variable Annuity contract over time to ensure that strong cost-effective
controls are maintained over day-to-day operations.

We feel this innovative package offers the right mix of investment options and
features which individuals demand for their retirement plans. We invite you to
call an Account Representative, toll free, at 1-800-531-2923 (456-9035 in San
Antonio) to explore this report with us in greater detail.

Sincerely,

/s/ Edwin L. Rosane

Edwin L. Rosane, CLU, FLMI
President
USAA Life Insurance Company

                                                      --------------------------
                                                      1995  SEMIANNUAL REPORT  7
<PAGE>
 
                      this page left blank intentionally
<PAGE>
 
                                                         SEPARATE ACCOUNT OF
                                                     USAA LIFE INSURANCE CO.
============================================================================
- ----------------------------------------------------------------------------
                                                           SEMIANNUAL REPORT

                                                               June 30, 1995


                                                     [LOGO OF USAA APPEARS HERE]
                                                              USAA /(R)/
<PAGE>
 
                  SEPARATE ACCOUNT OF USAA LIFE INSURANCE CO.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                     STATEMENTS OF ASSETS AND LIABILITIES
- --------------------------------------------------------------------------------
            VARIABLE ANNUITY FUND ACCOUNTS             June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                     USAA Life                   USAA Life     USAA Life     USAA Life      Scudder VLIF   Alger
                                      VA Money     USAA Life     VA Growth     VA World     VA Diversified    Capital     American
                                       Market      VA Income     and Income      Growth        Assets          Growth      Growth
                                    Fund Account  Fund Account  Fund Account  Fund Account  Fund Account    Portfolio   Portfolio
                                    ------------  ------------  ------------  ------------  ------------  ------------  ---------
<S>                                 <C>           <C>           <C>           <C>           <C>           <C>           <C> 
ASSETS                                                                                                             
 Investments at value:                                                                                             
  USAA Life Investment Trust -                                                                                     
   USAA Life VA Money Market                                                                                       
   Fund Account - 4,158,883                                                                                        
   shares at net asset value                                                                                       
   of $1.00 per share                                                                                              
   (identified cost $1,999,613)      $1,999,613                                                                      
                                                                                                                   
  USAA Life Investment Trust -                                                                                     
   USAA Life VA Income Fund                                                                                        
   Account 2,027,610 shares at                                                                                     
   net asset value of $11.22 per                                                                                   
   share (identified cost $299,828)                 $309,785                                                           
                                                                                                                   
  USAA Life Investment Trust -                                                                                     
   USAA Life VA Growth and Income                                                                                  
   Fund Account - 2,024,756                                                                                        
   shares at net asset value of                                                                                    
   $11.65 per share (identified                                                                                     
   cost $418,351)                                                 $432,419                                              
                                                                                                                   
  USAA Life Investment Trust -                                                                                     
   USAA Life VA World Growth Fund                                                                                  
   Account - 1,956,054 shares at                                                                                   
   net asset value of $11.15 per                                                                                   
   share (identified cost $521,274)                                             $561,714                                 
                                                                                                                   
  USAA Life Investment Trust -                                                                                     
   USAA Life VA Diversified Assets                                                                                 
   Fund Account - 2,028,016 shares                                                                                 
   at net asset value of $11.30 per                                                                                
   share (identified cost $308,212)                                                           $316,578                   
                                                                                                                   
  Scudder Variable Life Investment                                                                                 
  Fund (VLIF) -                                                                                                    
   Capital Growth Portfolio                                                                                        
   13,504 shares at net asset                                                                                      
   value of $13.72 per share                                                                                       
   (identified cost $176,692)                                                                               $186,279   
                                                                                                                   
  Alger American Fund -                                                                                            
   American Growth Portfolio                                                                                       
   41,639 shares at net asset                                                                                      
   value of $28.60 per share                                                                                       
   (identified cost $1,108,846)                                                                                          $1,215,709

  Receivable from USAA Life
   Insurance Company                         56            -             -             -             -             2            165
                                     ----------   ----------    ----------    ----------    ----------    ----------     ----------
  TOTAL ASSETS                       $1,999,669     $309,785      $432,419      $561,714      $316,578      $186,281     $1,215,874
                                     ==========   ==========    ==========    ==========    ==========    ==========     ==========
LIABILITIES
  Payable to USAA Life
   Insurance Company                          -           76            44            24            13             6             37
                                     ----------   ----------    ----------    ----------    ----------    ----------     ----------
   Net assets applicable to
   accumulation units outstanding    $1,999,669     $309,709      $432,375      $561,690      $316,565      $186,275     $1,215,837
                                     ==========   ==========    ==========    ==========    ==========    ==========     ==========
ACCUMULATION UNITS OUTSTANDING        1,963,755       28,699        38,662        50,099        28,733        16,308        100,576
                                     ==========   ==========    ==========    ==========    ==========    ==========     ==========
ACCUMULATION UNIT VALUE AND
  REDEMPTION PRICE PER UNIT           $1.018288   $10.791552    $11.183526    $11.211692    $11.017540    $11.422330     $12.088714
                                     ==========   ==========    ==========    ==========    ==========    ==========     ==========
</TABLE> 

See accompanying notes to financial statements on page A-12.

- -----------------------------
A-10  SEMIANNUAL REPORT  1995
<PAGE>
 
                  SEPARATE ACCOUNT OF USAA LIFE INSURANCE CO.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                           STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
VARIABLE ANNUITY FUND ACCOUNTS          Period Ending June 30, 1995* (Unaudited)
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                     USAA Life                   USAA Life     USAA Life     USAA Life     Scudder VLIF   Alger
                                      VA Money     USAA Life     VA Growth     VA World     VA Diversified   Capital     American
                                       Market      VA Income     and Income      Growth        Assets        Growth      Growth
                                    Fund Account  Fund Account  Fund Account  Fund Account  Fund Account    Portfolio   Portfolio
                                    ------------  ------------  ------------  ------------  ------------  ------------  ---------
<S>                                 <C>           <C>           <C>           <C>           <C>           <C>           <C> 
INVESTMENT INCOME                                                                                           
      Income dividends and capital                                                                          
      gains distributions                $31,946             -             -             -             -         $133      $7,086
EXPENSES                                                                                                                         
      Mortality and expense risk           6,353           608           603         1,247           538          319       1,758
                                      ----------    ----------    ----------    ----------    ----------    ----------  ---------
NET INVESTMENT                                                                                                                   
INCOME (LOSS)                             25,594          (608)         (603)       (1,247)         (538)        (186)      5,328
                                      ----------    ----------    ----------    ----------    ----------    ----------  ---------
NET REALIZED AND UNREALIZED                                                                                                      
GAIN ON INVESTMENTS:                                                                                                             
      Net realized gain on                                                                                                       
      investment transactions                  -           511         1,418           772         1,418        2,884       2,073
      Change in net unrealized                                                                                                   
      appreciation on investments              -         9,957        14,068        40,440         8,366        9,587     106,863
                                      ----------    ----------    ----------    ----------    ----------    ----------  ---------
NET REALIZED AND UNREALIZED                                                                                                      
GAIN ON INVESTMENTS                            -        10,468        15,486        41,212         9,784       12,471     108,936
INCREASE IN NET ASSETS                                                                                                           
RESULTING FROM OPERATIONS                $25,594        $9,860       $14,883       $39,965        $9,246      $12,285    $114,265
                                      ==========    ==========    ==========    ==========    ==========    ==========  =========
</TABLE>

*Separate Account commenced operation on February 6, 1995.

See accompanying notes to financial statements on page A-12.

- --------------------------------------------------------------------------------
                      STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
VARIABLE ANNUITY FUND ACCOUNTS          Period Ending June 30, 1995* (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                     USAA Life                   USAA Life     USAA Life     USAA Life      Scudder VLIF    Alger
                                      VA Money     USAA Life     VA Growth     VA World      VA Diversified  Capital      American
                                       Market      VA Income     and Income      Growth        Assets        Growth       Growth
                                    Fund Account  Fund Account  Fund Account  Fund Account  Fund Account    Portfolio    Portfolio
                                    ------------  ------------  ------------  ------------  ------------  ------------   ---------
<S>                                 <C>           <C>           <C>           <C>           <C>           <C>            <C>   
FROM OPERATIONS:                                                                                                                
  Net investment income (loss)           $25,594        ($ 608)       ($ 603)     ($ 1,247)       ($ 538)       ($ 186)     $5,328
  Net realized gain on                                                                                                            
  investment transactions                      -           511         1,418           772         1,418         2,884       2,073
  Change in net unrealized                                                                                                        
  appreciation                                 -         9,957        14,068        40,440         8,366         9,587     106,863
                                      ----------    ----------    ----------    ----------    ----------    ----------  ----------
  Increase in net assets                                                                                                          
  resulting from operations              $25,594        $9,860       $14,883       $39,965        $9,246       $12,285    $114,265
                                      ----------    ----------    ----------    ----------    ----------    ----------  ----------
NET ACCUMULATION                                                                                                                  
UNIT TRANSACTIONS                      1,974,075       299,849       417,492       521,725       307,319       173,990   1,101,572
                                      ----------    ----------    ----------    ----------    ----------    ----------  ----------
TOTAL CHANGE IN NET ASSETS             1,999,669       309,709       432,375       561,690       316,565       186,275   1,215,837
                                      ----------    ----------    ----------    ----------    ----------    ----------  ----------
NET ASSETS AT BEGINNING OF PERIOD              -             -             -             -             -             -           -
                                      ----------    ----------    ----------    ----------    ----------    ----------  ----------
NET ASSETS AT END OF PERIOD           $1,999,669      $309,709      $432,375      $561,690      $316,565      $186,275  $1,215,837
                                      ==========    ==========    ==========    ==========    ==========    ==========  ==========
</TABLE>

*Separate Account commenced operation on February 6, 1995.

See accompanying notes to financial statements on page A-12.

                                                   -----------------------------
                                                   A-11  SEMIANNUAL REPORT  1995
<PAGE>
 
                  SEPARATE ACCOUNT OF USAA LIFE INSURANCE CO.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
                                                       June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

1) ORGANIZATION

The Separate Account of USAA Life Insurance Company (the Separate Account) is
registered under the Investment Company Act of 1940, as amended, as a segregated
unit investment account of USAA Life Insurance Company (USAA Life), a wholly-
owned subsidiary of the United Services Automobile Association (USAA).

The Separate Account is divided into seven variable annuity fund accounts, each
of which invests in a corresponding fund.

The funds that are available within the Separate Account include: five funds of
USAA Life Investment Trust (the Trust), namely the USAA Life Variable Annuity
Money Market Fund Account (USAA Life VA Money Market Fund), USAA Life Variable
Annuity Income Fund Account (USAA Life VA Income Fund), USAA Life Variable
Annuity Growth and Income Fund Account (USAA Life VA Growth and Income Fund),
USAA Life Variable Annuity World Growth Fund Account (USAA Life VA World Growth
Fund), and USAA Life Variable Annuity Diversified Assets Fund Account (USAA Life
VA Diversified Assets Fund); the Capital Growth Portfolio of the Scudder
Variable Life Investment Fund (Scudder Capital Growth Portfolio); and the
American Growth Portfolio of The Alger American Fund (Alger American Growth
Portfolio).

The assets of the Separate Account are the property of USAA Life and are not
chargeable with liabilities arising out of any other business of USAA Life.

2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SECURITY VALUATION

Investments in mutual fund securities are carried in the Statements of Assets
and Liabilities at net asset value as reported by the Fund. Gains or losses on
securities transactions are determined on the basis of the first-in first-out
(FIFO) cost method. Security transactions are recorded on the trade date.

DISTRIBUTIONS

The net investment income (loss) and realized capital gains of the Separate
Account are not distributed, but instead are retained and reinvested for the
benefit of accumulation unit owners.

FEDERAL INCOME TAX

Operations of the Separate Account are included in the federal income tax return
of USAA Life, which is taxed as a "life insurance company" under the Internal
Revenue Code. Under current federal income tax law, no income taxes are payable
with respect to operations of the Separate Account.

UNIT VALUE CALCULATION

For financial reporting purposes, amounts have been rounded to the nearest
dollar, except for per unit amounts, which may result in minor rounding
differences. Per unit amounts are calculated based on precise amounts.

3) EXPENSES

A mortality and expense risk charge is deducted by USAA Life from the Separate
Account on a daily basis which is equal, on an annual basis, to 1.05% of the
daily net asset value of each Variable Annuity Fund Account. The mortality risks
assumed by USAA Life arise from its contractual obligation to make annuity
payments after the annuity date for the life of the annuitant in accordance with
annuity rates guaranteed in the contracts under distribution options that
involve life contingencies. USAA Life will also assume a mortality risk by its
contractual obligation to pay a death benefit upon the death of an Annuitant or
Contract Owner prior to the Distribution Phase. The expense risk assumed by USAA
Life is that the costs of administering the contracts and the Separate Account
may exceed the amount recovered from the contract maintenance and administration
expense charge. The mortality and expense risk charge is guaranteed by USAA Life
and cannot be increased.

The following expenses are charged to reimburse USAA Life for the expenses it
incurs in the establishment and maintenance of the Contracts and each Variable
Annuity Fund Account. USAA Life assesses each Variable Annuity Fund Account a
daily charge at an annualized rate of 0.10% of the average daily net assets of
each Variable Annuity Fund Account. Beginning on the first anniversary of the
effective date, and each anniversary thereafter, a maintenance charge of $30 is
deducted by USAA Life from the accumulated value of each contract. This charge
will apply only while the contract is in the accumulation phase.

Any premium tax levied by a state or government entity with respect to the
Separate Account will be charged against the contract.

- -----------------------------
A-12  SEMIANNUAL REPORT  1995
<PAGE>
 
                  SEPARATE ACCOUNT OF USAA LIFE INSURANCE CO.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                        NOTES TO FINANCIAL STATEMENTS 
- --------------------------------------------------------------------------------
          (continued)                               June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

4) ACCUMULATION UNITS DATA*

                                                  VARIABLE ANNUITY FUND ACCOUNTS
<TABLE> 
<CAPTION> 
                                     USAA Life                   USAA Life     USAA Life     USAA Life       Scudder VLIF    Alger
                                      VA Money     USAA Life     VA Growth     VA World      VA Diversified   Capital      American
                                       Market      VA Income     and Income      Growth        Assets         Growth       Growth
                                    Fund Account  Fund Account  Fund Account  Fund Account  Fund Account     Portfolio    Portfolio
                                    ------------  ------------  ------------  ------------  ------------  ------------   ---------
<S>                                 <C>           <C>           <C>           <C>           <C>           <C>            <C>    

UNITS
  Sales                                4,967,538        29,396        39,887        51,228        30,213        29,264     103,920
  Redemptions                         (3,003,783)         (697)       (1,225)       (1,129)       (1,480)      (12,956)     (3,344)
                                      ----------     ---------     ---------     ---------     ---------     ---------  ----------
    Net change                         1,963,755        28,699        38,662        50,099        28,733        16,308     100,576
                                      ==========     =========     =========     =========     =========     =========  ==========

AMOUNTS                                                                                                                
  Sales                               $5,009,995      $306,580      $430,624      $533,783      $323,138      $309,391  $1,136,416
  Redemptions                         (3,035,920)       (6,731)      (13,132)      (12,058)      (15,819)     (135,401)    (34,844)
                                      ----------     ---------     ---------     ---------     ---------     ---------  ----------
    Net change                        $1,974,075      $299,849      $417,492      $521,725      $307,319      $173,990  $1,101,572
                                      ==========     =========     =========     =========     =========     =========  ==========
</TABLE>

5) ACCUMULATION UNIT VALUE DATA*
<TABLE> 
<CAPTION> 
                                     USAA Life                   USAA Life     USAA Life     USAA Life      Scudder VLIF    Alger
                                      VA Money     USAA Life     VA Growth     VA World      VA Diversified  Capital      American
                                       Market      VA Income     and Income      Growth        Assets        Growth       Growth
                                    Fund Account  Fund Account  Fund Account  Fund Account  Fund Account    Portfolio    Portfolio
                                    ------------  ------------  ------------  ------------  ------------  ------------   ---------
<S>                                 <C>           <C>           <C>           <C>           <C>           <C>            <C>    
February 6, 1995                       $1.000000    $10.000000    $10.000000    $10.000000    $10.000000    $10.000000  $10.000000
  June 30, 1995                        $1.018288    $10.791552    $11.183526    $11.211692    $11.017540    $11.422330  $12.088714
</TABLE>

*Separate Account commenced operation on February 6, 1995.

                                                   -----------------------------
                                                   A-13  SEMIANNUAL REPORT  1995
<PAGE>
 
                      this page left blank intentionally
<PAGE>
 
                                                                USAA LIFE 
                                                         INVESTMENT TRUST
=========================================================================
- -------------------------------------------------------------------------
                                                        SEMIANNUAL REPORT

                                                            June 30, 1995


                                              [LOGO OF USAA APPEARS HERE]
                                                        USAA /(R)/
<PAGE>
 
The total return calculations found in this section are calculated at each
fund's investment level and reflect the change in the net asset value (NAV), the
reinvestment of income dividends and the deductions of fund expenses which can
vary from fund to fund. More specific information regarding the fund expenses
can be found on page 9A of your August 1, 1995 prospectus.

These NAV total return performance figures quoted represent past performance for
the period beginning January 5, 1995 and ending June 30, 1995. Past performance
is not a guarantee of future returns. The principal value contributed to the
seven Variable Annuity Fund Accounts will fluctuate. When variable annuity units
are redeemed, they may be worth more or less than their original cost.
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                     STATEMENTS OF ASSETS AND LIABILITIES
- --------------------------------------------------------------------------------
                                                       June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                             USAA Life                   USAA Life     USAA Life     USAA Life    
                                                              VA Money     USAA Life     VA Growth     VA World    VA Diversified  
                                                               Market      VA Income     and Income      Growth        Assets     
                                                                Fund          Fund          Fund          Fund          Fund
                                                            ------------  ------------  ------------  ------------  ------------  
<S>                                                        <C>           <C>           <C>           <C>           <C>           
ASSETS
   Investments in securities, at market value
      (identified cost of $4,152, $20,883, $20,570,
      $20,322, and $20,938, respectively)                    $   4,152     $   22,571    $   23,327    $   21,801    $   22,932
   Cash                                                             23             19             1             2             7
   Cash denominated in foreign currencies                                                                            
      (identified cost of $13)                                       -              -             -            14             -
   Receivables:                                                                                                      
      Capital shares sold                                           15              -             -            12             -
      Dividends and interest                                        13            198            80            61           197
      Securities sold                                                -              -           255           262         1,002
      Foreign currency contracts held, at value                      -              -             -            10             -
                                                             ---------     ----------    ----------    ----------    ----------
            Total assets                                         4,203         22,788        23,663        22,162        24,138
                                                             ---------     ----------    ----------    ----------    ----------
LIABILITIES                                                                                                          
   Securities purchased                                              -              -            37           273         1,180
   Foreign currency contracts held, at value                         -              -             -            10             -
   Capital shares redeemed                                          39              -             -             1             -
   USAA Life Insurance Company                                       5             36            35            59            36
                                                             ---------     ----------    ----------    ----------    ----------
            Total liabilities                                       44             36            72           343         1,216
                                                             ---------     ----------    ----------    ----------    ----------
               Net assets applicable to capital                                                                      
               shares outstanding                            $   4,159     $   22,752    $   23,591    $   21,819    $   22,922
                                                             =========     ==========    ==========    ==========    ==========
REPRESENTED BY:                                                                                                      
   Paid-in capital                                           $   4,159     $   20,299    $   20,417    $   19,420    $   20,307
   Accumulated net investment income                                 -            762           320           209           532
   Accumulated net realized gain on investments                      -              3            97           710            89
   Net unrealized appreciation of investments                        -          1,688         2,757         1,479         1,994
   Net unrealized appreciation on foreign                                                                            
      currency translations                                          -              -             -             1             -
                                                             ---------     ----------    ----------    ----------    ----------
               Net assets applicable to capital                                                                      
               shares outstanding                            $   4,159     $   22,752    $   23,591    $   21,819    $   22,922
                                                             =========     ==========    ==========    ==========    ==========
   Capital shares outstanding, unlimited number of shares                                                            
      authorized, no par value                                   4,159          2,028         2,025         1,956         2,028
                                                             =========     ==========    ==========    ==========    ==========
   Net asset value, redemption price,                                                                                
      and offering price per share                           $    1.00     $    11.22    $    11.65    $    11.15    $    11.30
                                                             =========     ==========    ==========    ==========    ==========
</TABLE>

See accompanying "Notes to Financial Statements" on page B-46.

                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-17
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY MONEY MARKET FUND
- --------------------------------------------------------------------------------
              AN OVERVIEW                              June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

OBJECTIVE:

To obtain the highest level of current income consistent with preservation of
capital and maintenance of liquidity.

INVESTMENT PROGRAM:

This Fund invests in a diversified portfolio of high-quality U.S. dollar-
denominated debt instruments that present minimal credit risk with remaining
maturities of 397 days or less.

<TABLE>
<CAPTION> 
                           As of June 30, 1995
<S>                              <C>                               
NET ASSETS:                       $4.2 million
                           
NET ASSETS VALUE           
(NAV) PER SHARE:                         $1.00
                           
SIMPLE 7-DAY YIELD:                       5.80%
TOTAL RETURN:              
                           
Since Inception            
January 5, 1995:                          2.82%
</TABLE>

GENERAL DISCUSSION
by Portfolio Manager J. Eric Thorderson

FUND BACKGROUND

The Securities and Exchange Commission (SEC) places strict parameters on the
quality and maturity of taxable money market funds. Nearly all money market
funds have high-quality portfolios because the SEC mandates that at least 95% of
the assets of the fund be invested in securities of the highest grade. One way
that the VA Money Market Fund differs from other money market funds is that it
invests 100% of the portfolio in the highest category of credit quality.

In addition, like all money market funds, the VA Money Market Fund limits the
average maturity of its portfolio to 90 days and the maturity of any one
security to 397 days. This reduces the likelihood of any short-term fluctuations
in the stated net asset value of $1 per share*.

PORTFOLIO POSITION

Due to the Variable Annuity's design and the necessity of the free-look period,
the VA Money Market Fund invests in securities with relatively short maturity
dates. Currently, the Fund's average maturity is managed in a range of 7 to 16
days.

The portfolio contains four types of securities: Demand Notes, Certificates of
Deposit (CDs), Commercial Paper and U.S. Agency Discount Notes. Discount Notes
are extremely liquid and provide the flexibility this Fund needs while the
higher percentage of Demand Notes held by the Fund adds stability. Currently,
Demand Notes have higher yields than the other three types of securities.

The Fund's position is constantly reviewed in relation to the current market,
and potential securities are evaluated for appropriateness and eligibility based
on established standards. We also consider the liquidity needs of the Fund and
purchase those securities that "make sense" on a credit quality, yield, and
maturity basis.

OUTLOOK

It appears the economy has slowed down enough that the Fed funds rate (the rate
member banks of the Federal Reserve charge each other) will begin to decline.

We continue to search for opportunities that are developing in the marketplace
and take advantage of those that will add value (for example, demand notes that
are enhanced by banks). We attempt to do this by monitoring market conditions
and economic indicators.

PORTFOLIO MIX
as of June 30, 1995
- --------------------------------------------------------------------------------

                           [PIE CHART APPEARS HERE]

<TABLE> 
                    <S>                              <C> 
                    Demand Notes                      46.4%
                    CDs                                4.4%
                    U.S. Agency Discount              22.6%
                    Commercial Paper                  26.4%  
</TABLE> 

*An investment in this Fund is neither insured nor guaranteed by the U.S.
 Government and there is no assurance that the Fund can maintain a stable net
 asset value of $1 per share.

- -----------------------------
B-18  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY MONEY MARKET FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES                 June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION> 
                                                VARIABLE RATE DEMAND NOTES (42.8%)

 Principal
   Amount                                                                                Coupon                       Value
   (000)         Security                                                                 Rate        Maturity        (000)
   ------        ----------                                                             --------     ----------      -------
 <C>             <S>                                                                     <C>          <C>             <C>
                 AUTO PARTS
   $ 100         Alabama IDA RB (Rehau Project), (CRE)                                    6.25%       10/01/19         $100
     140         Bardstown, KY, Taxable Notes, Series 1994, (CRE)                         6.15         6/01/24          140
                                                                                                                     ------
                                                                                                                        240
                                                                                                                     ------
                 BUILDING MATERIALS GROUP
     100         Sarasota County, FL, IDA RB, Series 1994, (CRE)                          6.15         9/01/14          100
                                                                                                                     ------
                 BUILDINGS
     100         MMR Funding I, DEB, Series A, (CRE)                                      6.07         9/01/10          100
                                                                                                                     ------
                 FINANCE - RECEIVABLES
     150         Capital One Funding Corp., Notes, Series 1993A, (CRE)                    6.07         6/02/08          150
     100         Capital One Funding Corp., Notes, Series 1994D, (CRE)                    6.07        10/01/24          100
      92         Midwest Funding Corp., Notes, Series 1992A, (CRE)                        6.07         5/01/07           92
                                                                                                                     ------
                                                                                                                        342
                                                                                                                     ------
                 HEALTHCARE - DIVERSIFIED
     100         GMS Associates Partnership Project Health Care RB, (CRE)                 6.15         5/15/24          100
                                                                                                                     ------
                 HEALTHCARE - MISCELLANEOUS
     100         Mason City Clinic, P.C., IA, Demand Bonds, Series 1992, (CRE)            6.15         9/01/22          100
                                                                                                                     ------
                 HOSPITALS
     100         Armstrong County Hospital Auth., PA, RB, Series 1993B, (CRE)             6.15         9/01/17          100
                                                                                                                     ------
                 HOTEL/MOTEL
     100         Howard County, MD, Taxable RB, Series 1994, (CRE)                        6.15        10/01/09          100
     100         Ramada Hotel Downtown, San Diego, CA, DEB, (CRE)                         6.60         2/01/96          100
                                                                                                                     ------
                                                                                                                        200
                                                                                                                     ------
                 HOUSING - MULTI/FAMILY
     100         Palm Desert Redevelopment Agency, CA, RB, (CRE)                          6.38         8/01/22          100
                                                                                                                     ------
                 MACHINERY - DIVERSIFIED
     100         DSL Funding Corp., Notes, (CRE)                                          6.23        12/01/09          100
                                                                                                                     ------
                 NURSING CARE
     150         Massachusetts Nursing Homes RB, Series 1993, (CRE)                       6.15        11/15/13          150
                                                                                                                     ------
                 SPECIAL ASSESSMENT/TAX/FEE
     150         Community Redevelopment Agency,
                    City of Visalia, CA, DEB, (CRE)                                       6.26         9/01/20          150
                                                                                                                     ------
                 Total variable rate demand notes (cost: $1,782)                                                      1,782
                                                                                                                     ------

<CAPTION> 
                                                         PUT BONDS (3.6%)
 <C>             <S>                                                                     <C>          <C>             <C>
                 HEALTHCARE - DIVERSIFIED
     150         Wenatchee Valley Clinic, P. S., TaxableBonds,
                    Series 1995, (CRE) (cost: $150)                                       6.25         1/15/15          150
                                                                                                                     ------
</TABLE>
 
                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-19
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY MONEY MARKET FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (Continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                  FIXED RATE INSTRUMENTS (53.4%)
 Principal
   Amount                                                                                Coupon                       Value
   (000)         Security                                                                 Rate        Maturity        (000)
- ----------       ---------                                                              --------     ----------      -------
 <C>             <S>                                                                     <C>          <C>             <C>
                 BANKS
    $185         First Deposit National Bank, CD                                          6.25%        8/03/95        $  185
                                                                                                                     -------
                 CHEMICALS
     100         Du Pont (E.I.) De Nemours and Co., CP                                    5.95         7/07/95           100
                                                                                                                     -------
                 ELECTRIC POWER
     100         Midwest Power Systems Inc., CP                                           5.98         7/21/95            99
     100         Northern States Power Minnesota, CP                                      5.95         7/05/95           100
                                                                                                                     -------
                                                                                                                         199
                                                                                                                     -------
                 FINANCE - BUSINESS/COMMERCIAL
     100         Sanwa Business Credit Corp., CP                                          6.05         7/14/95            99
     100         Sears Roebuck Acceptance Corp., CP                                       5.95         7/13/95           100
                                                                                                                     -------
                                                                                                                         199
                                                                                                                     -------
                 FINANCE - CONSUMER
     100         Aristar Inc., CP                                                         6.02         7/06/95           100
     100         Aristar Inc., CP                                                         6.03         8/04/95            99
     100         Ford Motor Credit Co., CP                                                6.55         7/05/95           100
     100         Heller Financial Inc., CP                                                5.89         8/01/95           100
                                                                                                                     -------
                                                                                                                         399
                                                                                                                     -------
                 RETAIL STORES - DEPARTMENT STORES
     100         J. C. Penney Funding Corp., CP                                           5.94         7/07/95           100
                                                                                                                     -------
                 RETAIL STORES - GENERAL MERCHANDISING
     100         Wal-Mart Stores Inc., CP                                                 5.92         7/19/95           100
                                                                                                                     -------
                 U.S. GOVERNMENT
     175         Federal Home Loan Mortgage Discount Notes                                5.88         7/20/95           175
     150         FNMA Discount Notes                                                      5.88         7/06/95           150
     200         FNMA Discount Notes                                                      5.77         7/10/95           200
     165         FNMA Discount Notes                                                      5.78         7/17/95           164
     250         FNMA Discount Notes                                                      5.91         7/25/95           249
                                                                                                                     -------
                                                                                                                         938
                                                                                                                     -------
                 Total fixed rate instruments (cost: $2,220)                                                           2,220
                                                                                                                     -------
                 Total investments (cost: $4,152)                                                                     $4,152
                                                                                                                     =======
</TABLE>

- -----------------------------
B-20  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY MONEY MARKET FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

                         PORTFOLIO SUMMARY BY INDUSTRY

<TABLE>
<S>                                                                      <C> 
U.S. Government                                                            22.5%
- --------------------------------------------------------------------------------
Finance - Consumer                                                          9.6
- --------------------------------------------------------------------------------
Finance - Receivables                                                       8.2
- --------------------------------------------------------------------------------
Healthcare - Diversified                                                    6.0
- --------------------------------------------------------------------------------
Auto Parts                                                                  5.8
- --------------------------------------------------------------------------------
Hotel/Motel                                                                 4.8
- --------------------------------------------------------------------------------
Electric Power                                                              4.8
- --------------------------------------------------------------------------------
Finance - Business/Commercial                                               4.8
- --------------------------------------------------------------------------------
Banks                                                                       4.5
- --------------------------------------------------------------------------------
Nursing Care                                                                3.6
- --------------------------------------------------------------------------------
Special Assessment/Tax/Fee                                                  3.6
- --------------------------------------------------------------------------------
Building Materials Group                                                    2.4
- --------------------------------------------------------------------------------
Buildings                                                                   2.4
- --------------------------------------------------------------------------------
Chemicals                                                                   2.4
- --------------------------------------------------------------------------------
Healthcare - Miscellaneous                                                  2.4
- --------------------------------------------------------------------------------
Hospitals                                                                   2.4
- --------------------------------------------------------------------------------
Housing - Multi/Family                                                      2.4
- --------------------------------------------------------------------------------
Machinery - Diversified                                                     2.4
- --------------------------------------------------------------------------------
Retail Stores - Department Stores                                           2.4
- --------------------------------------------------------------------------------
Retail Stores - General Merchandising                                       2.4
                                                                          ------
- --------------------------------------------------------------------------------
                                                                           99.8%
                                                                          ======
</TABLE>

See accompanying "Notes to Portfolio of Investments in Securities" on page B-43.

                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-21
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                    USAA LIFE VARIABLE ANNUITY INCOME FUND
- --------------------------------------------------------------------------------
        AN OVERVIEW                          June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

OBJECTIVE:

To obtain maximum current income without undue risk to principal.

INVESTMENT PROGRAM:

This Fund invests in a diversified portfolio of U.S. dollar-denominated debt and
income-producing equity securities selected for their high yields relative to
the risk involved.

<TABLE> 
<CAPTION> 
                                                                  June 30, 1995
<S>                                                               <C> 
NET ASSETS:                                                       $22.8 million

NET ASSET VALUE

(NAV) PER SHARE:                                                         $11.22

TOTAL RETURN:
Since Inception
January 5, 1995                                                           12.20%
</TABLE> 

GENERAL DISCUSSION
by Portfolio Manager J.W. Saunders, Jr.

January 1995 was a good time to start the VA Income Fund. We have been in a
strong bull market for bonds in this first reporting period and the net asset
value per share of the Fund has increased 12.20% in value.

Our investment strategy involves using a combination of high-yield common
stocks, government agency mortgage pass-through securities, and corporate or
government bonds. In fact, mortgage pass-through securities are the foundation
of the Fund's portfolio. These securities are issued by U.S. government 
agencies - FNMA (Fannie Mae) and GNMA (Ginnie Mae) - and although not rated, are
considered to be comparable to Moody's and Standard & Poor's highest categories
(Aaa and AAA, respectively) for rating bond quality.

Mortgage pass-through securities are pools of mortgages which receive monthly
principal and interest payments. While yields on these securities are generally
comparable to yields on long-term bonds, they are priced like 10-year bonds to
reflect the 8-to 10-year average maturity which results from monthly principal
paydowns and refinancing of mortgages in the pools. The result is high current
yield with less price volatility, which fits well with the Fund's investment
objective.

A portion of the Fund is invested in high-yield common stocks which have
dividend yields almost as high as bonds and, over time, offer the potential for
increasing dividends. These common stocks react quickly to changes in interest
rates and generally experience the highest price volatility in the portfolio.
The Fund also holds long-term U.S. Treasury bonds which capture the benefits of
increasing prices as long-term interest rates decline.

Currently, the VA Income Fund portfolio mix (as percentages of net assets) is
14.5% in high-yield common stocks, 0.6% preferred stock, 71.1% in agency
mortgage pass-through securities, and 12.5% in U.S. Treasury bonds, with the
remaining 0.5% in cash and cash equivalents.

OUTLOOK

The rapid decline in long-term interest rates this year has surprised market
forecasters. This decline is a result of a perception that the economy is
slowing and that the Federal Reserve will not foster further increases in short-
term interest rates. Although a change in this perception could cause a
temporary bond market reversal, we believe that the trend toward lower long-term
interest rates can continue.


TOP 10 SECURITIES
as of June 30, 1995
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                      Coupon            % of
                                                       Rate          Net Assets
<S>                                                   <C>            <C>
 1) U.S. Treasury
    Bond                                              7.875%            12%
- --------------------------------------------------------------------------------
 2) GNMA                                                6.5%             8%
- --------------------------------------------------------------------------------
 3) GNMA                                                8.5%             7%
- --------------------------------------------------------------------------------
 4) FNMA                                                8.5%             7%
- --------------------------------------------------------------------------------
 5) FNMA                                                8.0%             7%
- --------------------------------------------------------------------------------
 6) GNMA                                                8.0%             7%
- --------------------------------------------------------------------------------
 7) FNMA                                                7.0%             6%
- --------------------------------------------------------------------------------
 8) GNMA                                                7.5%             6%
- --------------------------------------------------------------------------------
 9) FNMA                                                7.5%             6%
- --------------------------------------------------------------------------------
10) FNMA                                                6.5%             6%
- --------------------------------------------------------------------------------
</TABLE>

- -----------------------------
B-22  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
                    USAA LIFE VARIABLE ANNUITY INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES                 June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

                             COMMON STOCKS (14.5%)
 
<TABLE>
<CAPTION> 
                                                                                                               Market
                    Number                                                                                     Value
                  of Shares            Security                                                                (000)
                  ---------            ---------                                                              --------
                  <S>                  <C>                                                                    <C> 
                    14,000             Allegheny Power System, Inc.                                           $  329
                     9,000             American Electric Power Co., Inc.                                         316
                    13,000             CINergy Corp.                                                             341
                    11,000             CIPSCO, Inc.                                                              329
                     4,500             Entergy Corp.                                                             109
                    11,000             General Public Utilities Corp.                                            327
                     3,300             Health Care Property Investors, Inc.                                      106
                     8,500             Houston Industries, Inc.                                                  358
                    13,500             Northeast Utilities                                                       304
                     4,000             NYNEX Corp.                                                               161
                     6,000             PNC Bank Corp.                                                            158
                    11,500             Public Service Enterprise Group, Inc.                                     319
                     5,000             Sun Co., Inc.                                                             137
                                                                                                              ------
                                       Total common stocks (cost: $3,081)                                      3,294
                                                                                                              ------

                                                      PREFERRED STOCKS (0.6%)
                     6,000             United Dominion Realty Trust, Inc. "A",
                                          9.25%, Preferred Series A (cost: $150)                                 152
                                                                                                              ------

                                              U.S. GOVERNMENT & AGENCY ISSUES (83.6%)
<CAPTION> 
                 Principal
                   Amount
                   (000)
                 ----------
                 <S>                   <C>                                                                   <C>  
                                       FEDERAL NATIONAL MORTGAGE ASSOCIATION (34.7%)
                   $ 1,511             6.50%, 4/01/24                                                          1,454
                     1,485             7.00%, 6/01/24                                                          1,462
                     1,454             7.50%, 1/01/25                                                          1,460
                     1,461             8.00%, 1/01/25                                                          1,490
                     1,465             8.50%, 12/01/24                                                         1,512
                       498             9.00%, 1/01/25                                                            520
                                                                                                              ------
                                                                                                               7,898
                                                                                                              ------
                                       GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (36.4%)
                     1,959             6.50%, 1/15/24 - 4/15/24                                                1,883
                     1,436             7.00%, 8/15/23                                                          1,414
                     1,452             7.50%, 8/15/23                                                          1,461
                     1,441             8.00%, 5/15/24                                                          1,476
                     1,465             8.50%, 12/15/24                                                         1,522
                       488             9.00%, 1/15/25                                                            513
                                                                                                              ------
                                                                                                               8,269
                                                                                                              ------
                                       U.S. TREASURY BOND (12.5%)
                       100             7.625%, 2/15/25                                                           113
                     2,400             7.875%, 2/15/21                                                         2,734
                                                                                                              ------
                                                                                                               2,847
                                                                                                              ------
                                       Total U.S. Government & agency issues (cost: $17,541)                  19,014
                                                                                                              ------

                                                         SHORT-TERM (0.5%)
<CAPTION> 
                                                                                Coupon
                                                                                 Rate        Maturity
                                                                                ------       --------
                      <S>              <C>                                      <C>          <C>             <C> 
                                       COMMERCIAL PAPER
                      $111             Ford Motor Credit Co. (cost: $111)        5.93%       7/03/95             111
                                                                                                             -------
                                       Total investments (cost: $20,883)                                    $ 22,571
                                                                                                             =======
</TABLE>

                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-23
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                    USAA LIFE VARIABLE ANNUITY INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

                         PORTFOLIO SUMMARY BY INDUSTRY

<TABLE> 
<S>                                                                      <C> 
U.S. Government                                                            83.6%
- --------------------------------------------------------------------------------
Electric Power                                                             12.0
- --------------------------------------------------------------------------------
Real Estate Investment Trusts                                               1.1
- --------------------------------------------------------------------------------
Telephone                                                                   0.7
- --------------------------------------------------------------------------------
Bank Holding Companies - Major Regional                                     0.7
- --------------------------------------------------------------------------------
Oil - Domestic                                                              0.6
- --------------------------------------------------------------------------------
Automobiles                                                                 0.5
                                                                          ------
- --------------------------------------------------------------------------------
                                                                           99.2%
                                                                          ======
</TABLE> 

See accompanying "Notes to Portfolio of Investments in Securities" on page B-43.

- -----------------------------
B-24  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
               USAA LIFE VARIABLE ANNUITY GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------
         AN OVERVIEW                        June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

GENERAL DISCUSSION
by Portfolio Manager R. David Ullom

INVESTMENT PHILOSOPHY

Since this is our first report to Variable Annuity contractowners, it is
appropriate to explain this Fund's investment philosophy - value orientation.
This philosophy emphasizes the valuation of securities based on earnings, cash
flow, dividends, asset values and our judgment of a company's management. We do
not base investment selections on economic forecasts or market outlooks. We
place importance on being a patient investor and viewing the entire investment
process over an extended period of time. It is important to adhere to our
strategy which may not seem in line with market activity from time to time.

FUND PERFORMANCE

The above-average performance of the VA Growth and Income Fund since its
inception on January 5 resulted from investment in several areas which all
reflect our value-oriented investment philosophy. In particular, investments in
the areas of capital goods (Aerospace/Defense) and consumer staples
(Healthcare, Foods and Tobacco) had the most significant influence on the Fund's
performance since all of these areas boasted above-average appreciation. More
specifically, the Fund's investment weighting in Aerospace (Boeing, Rockwell and
B.F. Goodrich) and Healthcare (Baxter International, Merck and American Home
Products) provided solid returns. Also aiding the performance were our
investments in various technology-oriented companies such as National
Semiconductor, Computer Associates and Novell.

Detracting from the Fund's performance in the first half of the fiscal year were
our investments in various companies providing intermediate goods and services
(chemicals, machinery, energy, and paper & forest products). Also impeding
performance were investments in consumer cyclicals, primarily automobile and
retail stores.

<TABLE>
<CAPTION> 
PORTFOLIO INVESTMENT DIVERSIFICATION
as of June 30, 1995
- --------------------------------------------------------------------------------
                                                                 % of Net Assets
<S>                                                              <C> 
Intermediate Goods & Services                                              27.0%
Credit Sensitive                                                           24.9%
Consumer Staples                                                           18.3%
Capital Goods                                                              15.1%
Consumer Cyclicals                                                         12.7%
Cash Equivalent                                                             0.9%
</TABLE> 

<TABLE> 
<CAPTION> 
TOP 10 HOLDINGS
as of June 30, 1995
- --------------------------------------------------------------------------------
                                                                 % of Net Assets
<S>                                                              <C> 
Boeing Co.                                                                  3.2%
Xerox Corp.                                                                 2.5%
Baxter International                                                        2.5%
Dow Chemical Co.                                                            2.1%
Occidental Petroleum Corp.                                                  2.1%
Ford Motor Co.                                                              2.1%
Ball Corp.                                                                  2.1%
BankAmerica Corp.                                                           2.0%
American Home Products Corp.                                                2.0%
Universal Corp.                                                             2.0%
</TABLE>

OBJECTIVE:

Seeks capital growth and current income.

INVESTMENT PROGRAM:

Not less than 65% of its assets are invested in a diversified portfolio of
dividend-paying common stocks, convertible securities, nonconvertible preferred
stock and nonconvertible debt securities of companies that offer the prospect
for growth of earnings.

<TABLE>
<CAPTION> 
                                                                  June 30, 1995
<S>                                                               <C> 
NET ASSETS:                                                       $23.6 million

NET ASSET VALUE
(NAV) PER SHARE:                                                         $11.65

TOTAL RETURN:
Since Inception
January 5, 1995                                                           16.50%
</TABLE>

                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-25
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
               USAA LIFE VARIABLE ANNUITY GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------
        AN OVERVIEW (Continued)               June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

OUTLOOK

As discussed, our investment philosophy is value-oriented and is not predicated
on a forecast for the U.S. economy or stock markets. Therefore, we will continue
to invest in securities that meet our value criteria. More specifically, we will
continue to invest in select cyclical industries such as chemicals, paper &
forest products, and railroads.

<TABLE>
<CAPTION>
TOP SECTORS
as of June 30, 1995
- --------------------------------------------------------------------------------
                                                                 % of Net Assets
<S>                                                              <C>
Energy*                                                                     7.9%
- --------------------------------------------------------------------------------
Telephones                                                                  7.7%
- --------------------------------------------------------------------------------
Aerospace/Defense                                                           6.0%
- --------------------------------------------------------------------------------
Chemicals*                                                                  6.0%
- --------------------------------------------------------------------------------
Tobacco                                                                     5.1%
- --------------------------------------------------------------------------------
Insurance*                                                                  4.8%
- --------------------------------------------------------------------------------
Computer Software & Service                                                 4.6%
- --------------------------------------------------------------------------------
Paper & Forest Products                                                     4.6%
- --------------------------------------------------------------------------------
Medical Products & Supplies                                                 4.0%
- --------------------------------------------------------------------------------
Automobiles                                                                 3.1%
- --------------------------------------------------------------------------------
Natural Gas Distribution--
Pipelines                                                                   2.9%
- --------------------------------------------------------------------------------
</TABLE>

* Sectors broken down by industries:

Energy: Oil - Domestic (3.4%), Oil - Exploration & Production (1.5%), 
        Oil - International (1.4%), Oil Well Equipment & Service (1.6%)

Chemicals: Chemicals (4.7%), Chemicals - Specialty (1.3%)

Insurance: Insurance- Property/Casualty (2.9%), Insurance - Multi/Line (1.9%) 

- -----------------------------
B-26  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
               USAA LIFE VARIABLE ANNUITY GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS IN SECURITIES          June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                       COMMON STOCKS (96.1%)
                                                                                                           Market
                  Number                                                                                   Value
                of Shares             Security                                                             (000)
                ---------             ---------                                                           --------
                <S>                   <C>                                                                 <C> 
                                      AEROSPACE/DEFENSE (6.0%)
                   4,000              B.F. Goodrich Co.                                                   $  215
                  12,000              Boeing Co.                                                             752
                  10,000              Rockwell International Corp.                                           458
                                                                                                          ------
                                                                                                           1,425
                                                                                                          ------
                                      ALUMINUM (1.6%)
                   7,400              Aluminum Co. of America                                                371
                                                                                                          ------
                                      AUTOMOBILES (3.1%)
                   5,000              Chrysler Corp.                                                         239
                  16,500              Ford Motor Co.                                                         491
                                                                                                          ------
                                                                                                             730
                                                                                                          ------
                                      BANK HOLDING COMPANIES - MONEY CENTER (1.6%)
                   6,000              Bankers Trust New York Corp.                                           372
                                                                                                          ------
                                      BANK HOLDING COMPANIES - OTHER MAJOR (2.0%)
                   9,000              BankAmerica Corp.                                                      474
                                                                                                          ------
                                      BROKERAGE FIRMS (1.4%)
                   7,000              Dean Witter, Discover & Co.                                            329
                                                                                                          ------
                                      CHEMICALS (4.7%)
                   7,000              Dow Chemical Co.                                                       503
                   6,000              Olin Corp.                                                             309
                   9,000              Union Carbide Corp.                                                    301
                                                                                                          ------
                                                                                                           1,113
                                                                                                          ------
                                      CHEMICALS - SPECIALTY (1.3%)
                  10,500              Morton International, Inc.                                             307
                                                                                                          ------
                                      COMPUTER SOFTWARE & SERVICE (4.6%)
                   5,500              Computer Associates International, Inc.                                373
                   5,000              First Financial Management Corp.                                       427
                  15,000              Novell, Inc.*                                                          299
                                                                                                          ------
                                                                                                           1,099
                                                                                                          ------
                                      CONTAINERS - METALS & GLASS (2.1%)
                  14,000              Ball Corp.                                                             488
                                                                                                          ------
                                      DRUGS (1.3%)
                   6,500              Merck & Co., Inc.                                                      319
                                                                                                          ------
                                      ELECTRIC POWER (1.9%)
                   6,000              CINergy Corp.                                                          157
                   7,000              Houston Industries, Inc.                                               295
                                                                                                          ------
                                                                                                             452
                                                                                                          ------
                                      ENGINEERING & CONSTRUCTION (0.3%)
                  11,000              Morrison Knudsen Corp.                                                  74
                                                                                                          ------
                                      ENTERTAINMENT (1.4%)
                   8,000              Time Warner, Inc.                                                      329
                                                                                                          ------
                                      FOODS (2.8%)
                   6,000              CPC International, Inc.                                                371
                  10,500              Dean Foods Co.                                                         294
                                                                                                          ------
                                                                                                             665
                                                                                                          ------
</TABLE> 

                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-27
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
               USAA LIFE VARIABLE ANNUITY GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION>                                                                                                           
                                                                                                          Market
                 Number                                                                                    Value
               of Shares              Security                                                             (000)
               ---------              ---------                                                          --------
               <S>                    <C>                                                                <C>  
                                      HEALTHCARE - DIVERSIFIED (2.0%)
                   6,000              American Home Products Corp.                                        $  464
                                                                                                          ------
                                      HOMEBUILDING (1.8%)
                  15,000              Centex Corp.                                                           424
                                                                                                          ------
                                      HOUSEHOLD PRODUCTS (1.7%)
                   5,500              Procter & Gamble Co.                                                   395
                                                                                                          ------
                                      INSURANCE - MULTI/LINE COMPANIES (1.9%)
                   7,000              Aetna Life & Casualty Co.                                              440
                                                                                                          ------
                                      INSURANCE - PROPERTY/CASUALTY (2.9%)
                   3,300              American International Group, Inc.                                     376
                  11,800              PartnerRe Holdings Ltd.                                                308
                                                                                                          ------
                                                                                                             684
                                                                                                          ------
                                      MACHINERY - DIVERSIFIED (1.6%)
                  20,000              BW/IP, Inc.                                                            370
                                                                                                          ------
                                      MANUFACTURING - DIVERSIFIED INDUSTRIES (1.4%)
                  11,000              Hillenbrand Industries, Inc.                                           342
                                                                                                          ------
                                      MEDICAL PRODUCTS & SUPPLIES (4.0%)
                  16,000              Baxter International, Inc.                                             582
                  12,000              C.R. Bard, Inc.                                                        360
                                                                                                          ------
                                                                                                             942
                                                                                                          ------
                                      NATURAL GAS DISTRIBUTION - PIPELINES (2.9%)
                  12,000              NICOR, Inc.                                                            323
                  12,000              Sonat, Inc.                                                            366
                                                                                                          ------
                                                                                                             689
                                                                                                          ------
                                      OFFICE EQUIPMENT & SUPPLIES (2.5%)
                   5,000              Xerox Corp.                                                            586
                                                                                                          ------
                                      OIL - DOMESTIC (3.4%)
                  21,500              Occidental Petroleum Corp.                                             492
                  11,000              Unocal Corp.                                                           304
                                                                                                          ------
                                                                                                             796
                                                                                                          ------
                                      OIL - EXPLORATION & PRODUCTION (1.5%)
                  13,000              Apache Corp.                                                           356
                                                                                                          ------
                                      OIL - INTERNATIONAL (1.4%)
                   5,000              Texaco, Inc.                                                           328
                                                                                                          ------
                                      OIL WELL EQUIPMENT & SERVICE (1.6%)
                   6,000              Schlumberger Ltd.                                                      373
                                                                                                          ------
                                      PAPER & FOREST PRODUCTS (4.6%)
                  27,000              Fort Howard Corp.*                                                     381
                  24,000              Jefferson Smurfit Corp.*                                               315
                   8,500              Weyerhaeuser Co.                                                       401
                                                                                                          ------
                                                                                                           1,097
                                                                                                          ------
                                      POLLUTION CONTROL (1.7%)
                  14,000              WMX Technologies, Inc.                                                 397
                                                                                                          ------
                                      RAILROADS (1.6%)
                   5,500              Norfolk Southern Corp.                                                 371
                                                                                                          ------
</TABLE> 

- -----------------------------
B-28  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
               USAA LIFE VARIABLE ANNUITY GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                                          Market
                 Number                                                                                   Value
               of Shares              Security                                                             (000)
               ---------              ---------                                                          --------
               <S>                    <C>                                                                <C> 
                                      REAL ESTATE INVESTMENT TRUSTS (2.7%)
                  10,600              Developers Diversified Realty Corp.                                $   305
                  20,000              Storage Equities, Inc.                                                 327
                                                                                                         -------
                                                                                                             632
                                                                                                         -------
                                      RETAIL STORES - DEPARTMENT STORES (1.7%)
                  10,000              May Department Stores Co.                                              416
                                                                                                         -------
                                      RETAIL STORES - GENERAL MERCHANDISING (1.6%)
                   6,500              Sears, Roebuck & Co.                                                   389
                                                                                                         -------
                                      RETAIL STORES - SPECIALTY (2.7%)
                  11,000              OfficeMax, Inc.*                                                       307
                  21,000              Phillips-Van Heusen Corp.                                              325
                                                                                                         -------
                                                                                                             632
                                                                                                         -------
                                      TELEPHONES (7.7%)
                   7,000              American Telephone & Telegraph Co.                                     372
                  17,000              COMSAT Corp.                                                           334
                  10,000              GTE Corp.                                                              341
                   9,000              NYNEX Corp.                                                            362
                  12,000              Sprint Corp.                                                           403
                                                                                                         -------
                                                                                                           1,812
                                                                                                         -------
                                      TOBACCO (5.1%)
                   5,000              Philip Morris Companies, Inc.                                          372
                  13,000              RJR Nabisco Holdings Corp.                                             362
                  22,000              Universal Corp.                                                        462
                                                                                                         -------
                                                                                                           1,196
                                                                                                         -------
                                      Total common stocks (cost: $20,044)                                 22,678
                                                                                                         -------

                                                      PREFERRED STOCKS (1.9%)
                   4,500              National Semiconductor Corp. depositary shares, $3.25
                                         convertible (cost: $321)                                            444
                                                                                                         -------

                                                         SHORT-TERM (0.9%)
<CAPTION> 
                 Principal              
                  Amount                                                      Coupon
                   (000)                                                       Rate      Maturity
                -----------                                                   -------    --------
                <S>                   <C>                                     <C>        <C>             <C>  
                                      U.S. GOVERNMENT ISSUES
                 $   205              FNMA Discount Notes
                                      (cost: $205)                             5.90%      7/07/95            205

                                      Total investments (cost: $20,570)                                 $ 23,327
                                                                                                         =======
</TABLE> 

*Non-income producing

See accompanying "Notes to Portfolio of Investments in Securities" on page B-43.

                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-29
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY WORLD GROWTH FUND
- --------------------------------------------------------------------------------
         AN OVERVIEW                         June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

OBJECTIVE:

Seeks long-term capital appreciation.

INVESTMENT PROGRAM:

Not less than 65% of the Fund's assets are invested in a diversified portfolio
of common stocks and other equity securities of both foreign and domestic
issuers representing at least three countries, one of which may include the
United States. The remainder of the Fund's assets may be invested in marketable
debt securities having remaining maturities of less than one year which are
issued or guaranteed as to both principal and interest by the U.S. government or
by its agencies.

<TABLE>
<CAPTION>
                                                                  June 30, 1995
<S>                                                               <C>
NET ASSETS:                                                       $21.8 million

NET ASSET VALUE
(NAV) PER SHARE:                                                         $11.15

TOTAL RETURN:
Since Inception
January 5, 1995                                                           11.50%
</TABLE>

GENERAL DISCUSSION

by Portfolio Managers David Peebles (Foreign Stocks) and R. David Ullom 
(Domestic Stocks)

EUROPE

Over the last six months, Europe provided attractive stock market returns aided
by stronger European currencies. Investments were selected on the merits of a
company's prospects rather than by country. This approach helped to reduce
exposure to the possibility of poor profit growth within certain countries and
industries.

JAPAN

Japan was underweighted for a number of reasons: a lack of economic recovery,
Japan's bad debt within its banking system, a lack of competitiveness within
certain Japanese industries and trade disputes arising from closed markets. When
signs of the long-awaited recovery are evident, this market will be viewed more
positively.

EMERGING MARKETS

Concerns over the Mexican peso devaluation affected all emerging markets, both
inside and outside Latin America. While these markets have shown some recovery
in the last few months, the mature markets still provided better returns.
However, we will continue to maintain an overweighted position in emerging
markets as we feel these economies will continue to grow at a rapid rate.

UNITED STATES

We anticipate that the U.S. economy will continue to experience reasonable
economic growth and therefore will emphasize investments in areas such as
intermediate goods and services (commodity chemicals and metals), consumer
cyclicals (retailing and autos) and the capital goods area (aerospace/defense
and electronics).

COUNTRY WEIGHTINGS AS A PERCENTAGE OF NET ASSETS
as of June 30, 1995
- --------------------------------------------------------------------------------

                           [PIE CHART APPEARS HERE]

<TABLE> 
<S>                                 <C> 
USA                                 43.0
Japan                                9.3
U.K.                                 6.1
France                               3.9
Netherlands                          3.9
Germany                              3.2
Hong Kong                            2.8
Sweden                               2.7
Mexico                               2.0
Australia                            2.0
Other*                              21.0
</TABLE> 

*Investment in all other countries was less than 2% of the portfolio's net
 assets.

- -----------------------------
B-30  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY WORLD GROWTH FUND
- --------------------------------------------------------------------------------
    AN OVERVIEW (Continued)                      June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

OUTLOOK

We think economic growth will continue to be modest in many markets; however,
low inflation and low interest rates coupled with continued gains in corporate
profits could provide attractive returns.

<TABLE>
TOP 10 EQUITY HOLDINGS
as of June 30, 1995
- --------------------------------------------------------------------------------
                                                                 % of Net Assets
<S>                                                              <C>
Tarkett AG (Germany)                                                        1.8%
- --------------------------------------------------------------------------------
Cadbury Schweppes
plc (United Kingdom)                                                        1.5%
- --------------------------------------------------------------------------------
Verenigd Bezit
VNU (Netherlands)                                                           1.5%
- --------------------------------------------------------------------------------
Veba AG (Germany)                                                           1.4%
- --------------------------------------------------------------------------------
Northern Ireland Electricity
plc (United Kingdom)                                                        1.3%
- --------------------------------------------------------------------------------
Tomkins plc (United Kingdom)                                                1.3%
- --------------------------------------------------------------------------------
Autoliv AB (Sweden)                                                         1.3%
- --------------------------------------------------------------------------------
Essilor International (France)                                              1.3%
- --------------------------------------------------------------------------------
Microsoft Corp. (United States)                                             1.2%
- --------------------------------------------------------------------------------
STET Savings SHS (Italy)                                                    1.2%
- --------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
TOP 10 INDUSTRIES
OF EQUITY HOLDINGS
as of June 30, 1995
- --------------------------------------------------------------------------------
                                                                 % of Net Assets
<S>                                                              <C>
Telephones                                                                  6.0%
- --------------------------------------------------------------------------------
Automobiles                                                                 3.6%
- --------------------------------------------------------------------------------
Conglomerate                                                                3.5%
- --------------------------------------------------------------------------------
Electronics (semi-conductors)                                               3.4%
- --------------------------------------------------------------------------------
Retail- Specialty                                                           3.3%
- --------------------------------------------------------------------------------
Computer Software & Service                                                 3.0%
- --------------------------------------------------------------------------------
Drugs                                                                       2.9%
- --------------------------------------------------------------------------------
Building Materials                                                          2.8%
- --------------------------------------------------------------------------------
Electric Power                                                              2.8%
- --------------------------------------------------------------------------------
Paper & Forest Products                                                     2.7%
- --------------------------------------------------------------------------------
</TABLE>

Foreign investing is subject to certain risks which are discussed in the USAA
Life Variable Annuity prospectus.

                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-31
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY WORLD GROWTH FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES                June 30, 1995  (Unaudited)
- --------------------------------------------------------------------------------

                          FOREIGN SECURITIES (56.9%)

                         FOREIGN COMMON STOCKS (55.9%)
<TABLE> 
<CAPTION> 
                                                                                                          Market
                   Number                                                                                  Value
                of Shares          Security                                                                (000)
                ---------          --------                                                               ------
                <C>                <S>                                                                    <C> 
                                   ARGENTINA (0.8%)
                   12,400          Compania Interamericana de Automobiles S.A.*                             $ 60
                    6,000          YPF Sociedad Anonima S.A. ADS "D"                                         113
                                                                                                          ------
                                                                                                             173
                                                                                                          ------
                                   AUSTRALIA (0.9%)
                   90,000          CSL Ltd.                                                                  192
                    5,100          Rothmans Holdings Ltd.                                                     17
                                                                                                          ------
                                                                                                             209
                                                                                                          ------
                                   AUSTRIA (0.7%)
                    1,200          VA Technologie AG                                                         150
                                                                                                          ------
                                   BRAZIL (0.8%)
                   15,100          Usinas Siderurgicas de Minas Gerais S.A.-USIMINAS ADS                     170(a)
                                                                                                          ------
                                   CANADA (1.0%)
                    7,000          Alliance Forest Products, Inc.*                                           128
                    3,200          Canadian Occidental Petroleum Ltd.                                         99
                                                                                                          ------
                                                                                                             227
                                                                                                          ------
                                   CHILE (1.1%)
                      100          Compania de Telefonos de Chile S.A.                                         8
                    7,900          Madeco S.A. ADS                                                           227
                                                                                                          ------
                                                                                                             235
                                                                                                          ------
                                   DENMARK (1.8%)
                    2,200          Novo Nordisk A/S "B"                                                      235
                    5,800          Tele Danmark A/S ADS                                                      162
                                                                                                          ------
                                                                                                             397
                                                                                                          ------
                                   FINLAND (1.1%)
                    4,000          Nokia Corp. ADS                                                           239
                                                                                                          ------
                                   FRANCE (3.9%)
                    6,000          Coflexip ADS                                                              152
                    5,000          Elf Aquitaine ADS                                                         186
                    3,300          Eramet Group*                                                             236
                    1,500          Essilor International                                                     273
                                                                                                          ------
                                                                                                             847
                                                                                                          ------
                                   GERMANY (3.2%)
                   15,000          Tarkett AG                                                                389
                      800          Veba AG                                                                   315
                                                                                                          ------
                                                                                                             704
                                                                                                          ------
                                   HONG KONG (2.8%)
                   84,400          Hong Kong Telecommunications Ltd.                                         167
                   50,000          Hutchison Whampoa Ltd.                                                    242
                  120,000          Varitronix International Ltd.                                             210
                                                                                                          ------
                                                                                                             619
                                                                                                          ------
                                   INDIA (1.0%)
                   11,000          Larsen & Toubro Ltd. GDR*                                                 215
                                                                                                          ------
</TABLE> 

- -----------------------------
B-32  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY WORLD GROWTH FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (Continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                                                          Market
                   Number                                                                                  Value
                of Shares          Security                                                                (000)
                ---------          --------                                                               ------
                <C>                <S>                                                                    <C> 
                                   INDONESIA (0.9%)
                  110,000          PT Astra International, Inc.                                           $  195
                                                                                                          ------
                                   ITALY (1.2%)
                  116,800          STET                                                                      259
                                                                                                          ------
                                   JAPAN (9.3%)
                   10,000          77 Bank Ltd.                                                              112
                    9,000          Canon, Inc.                                                               147
                   13,000          Higo Bank                                                                 127
                    4,000          Hoya Corp.                                                                118
                    3,000          Ito-Yokado Co., Ltd.                                                      158
                    3,000          Kissei Pharmaceutical Co., Ltd.                                            95
                    7,000          Laox Co., Ltd.                                                            136
                    2,000          Mabuchi Motor Co.                                                         138
                   26,000          Minebea Co., Ltd.                                                         167
                   19,000          Mitsubishi Heavy Industries, Ltd.                                         129
                    6,000          Nomura Securities Co., Ltd.                                               105
                    5,000          Sanwa Bank Ltd.                                                            94
                    3,000          Shimamura Co., Ltd.                                                       106
                    4,000          Tostem Corp.                                                              123
                    7,000          Toyo Communication                                                        157
                    4,000          Toyo Seikan Kaisha, Ltd.                                                  117
                                                                                                          ------
                                                                                                           2,029
                                                                                                          ------
                                   MALAYSIA (1.6%)
                   35,000          Aokam Perdana BHD                                                          87
                   25,000          Malaysian Assurance Alliance BHD                                           90
                   19,000          Tanjong plc                                                                65
                   40,000          Technology Resources Industries BHD*                                      115
                                                                                                          ------
                                                                                                             357
                                                                                                          ------
                                   MEXICO (2.0%)
                    6,000          Bufete Industrial, S.A. de C.V. ADS                                        97
                    7,500          Desc, Soceidad de Fomento Industrial, S.A. de C.V. ADS*                    97
                    8,000          Grupo Simec, S.A. de C.V. ADS*                                             79
                    8,000          Grupo Televisa, S.A. de C.V. ADS                                          163
                                                                                                          ------
                                                                                                             436
                                                                                                          ------
                                   NETHERLANDS (3.9%)
                    2,000          EVC International N.V.*                                                    93
                    1,250          Heineken N.V.                                                             189
                    4,400          Royal PTT Nederland N.V.                                                  158
                    3,000          Vendex International N.V.*                                                 80
                    2,700          Verenigd Bezit VNU                                                        323
                                                                                                          ------
                                                                                                             843
                                                                                                          ------
                                   PHILIPPINES (1.3%)
                  500,000          Filinvest Land, Inc.*                                                     145
                  212,500          Petron Corp. GDS                                                          139
                                                                                                          ------
                                                                                                             284
                                                                                                          ------
                                   PORTUGAL (0.8%)
                    8,500          Portucel Industrial, S. A.                                                 61
                      928          Portugal Telecom*                                                          18
                    5,300          Portugal Telecom, S.A. ADS*                                               100
                                                                                                          ------
                                                                                                             179
                                                                                                          ------
</TABLE> 

                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-33
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY WORLD GROWTH FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (Continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                                                          Market
                   Number                                                                                  Value
                of Shares          Security                                                                (000)
                ---------          --------                                                               ------
                <C>                <S>                                                                    <C> 
                                   SINGAPORE (1.6%)
                   16,000          City Developments Ltd.                                                 $   98
                   27,000          DBS Land Ltd.                                                              85
                   19,500          Keppel Corp. Ltd.                                                         159
                                                                                                          ------
                                                                                                             342
                                                                                                          ------
                                   SOUTH AFRICA (1.1%)
                    8,400          Murray and Roberts Holdings Ltd.                                           49
                   14,800          Nedcor Ltd. GDR *                                                         179
                    3,700          Nedcor Ltd. Warrants *                                                      6
                                                                                                          ------
                                                                                                             234
                                                                                                          ------
                                   SPAIN (1.1%)
                    6,200          Telefonica de Espana, S.A. ADR                                            240
                                                                                                          ------
                                   SWEDEN (2.7%)
                   13,000          Arjo AB                                                                   114
                    5,300          Autoliv AB                                                                284
                   10,000          Volvo AB                                                                  190
                                                                                                          ------
                                                                                                             588
                                                                                                          ------
                                   SWITZERLAND (0.9%)
                      200          Ciba Geigy AG                                                             147
                       65          Sulzer AG P.C.                                                             44
                                                                                                          ------
                                                                                                             191
                                                                                                          ------
                                   THAILAND (1.9%)
                   25,600          Finance One Public Co.                                                    189
                   30,000          Krung Thai Bank Ltd.                                                      122
                   15,000          TPI Polene Public Co., Ltd.                                               101
                                                                                                          ------
                                                                                                             412
                                                                                                          ------
                                   UNITED KINGDOM (6.1%)
                    6,000          British Sky Broadcasting plc ADR *                                        157
                   45,000          Cadbury Schweppes plc                                                     328
                   50,500          Northern Ireland Electricity plc                                          291
                   20,000          Refuge Group plc                                                          108
                   81,500          Tomkins plc                                                               291
                   80,000          WPP Group plc                                                             155
                                                                                                          ------
                                                                                                           1,330
                                                                                                          ------
                                   OTHER HOLDINGS (0.4%)
                  153,000          Central European Growth Fund plc                                           94
                   30,000          Central European Growth Fund plc Warrants *                                 3
                                                                                                          ------
                                                                                                              97
                                                                                                          ------

                                   Total foreign common stocks (cost: $11,796)                            12,201
                                                                                                          ------

                                                  FOREIGN PREFERRED STOCKS (1.0%)

                                   AUSTRALIA (1.0%)
                  100,000          Village Roadshow Ltd. (cost: $203)                                        217
                                                                                                          ------
                                   Total foreign securities (cost: $11,999)                               12,418
                                                                                                          ------
</TABLE> 

- -----------------------------
B-34  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY WORLD GROWTH FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (Continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

                            DOMESTIC STOCKS (35.3%)
<TABLE> 
<CAPTION> 
                                                                                                          Market
                  Number                                                                                   Value
                of Shares          Security                                                                (000)
                ---------          --------                                                               ------
                <C>                <S>                                                                    <C> 
                                   AEROSPACE/DEFENSE (2.6%)
                    1,500          B.F. Goodrich Co.                                                      $   80
                    4,000          Boeing Co.                                                                251
                    5,000          Rockwell International Corp.                                              229
                                                                                                          ------
                                                                                                             560
                                                                                                          ------
                                   ALUMINUM (0.6%)
                    2,400          Aluminum Co. of America                                                   120
                                                                                                          ------
                                   AUTOMOBILES (1.6%)
                    3,500          Chrysler Corp.                                                            168
                    6,000          Ford Motor Co.                                                            178
                                                                                                          ------
                                                                                                             346
                                                                                                          ------
                                   BANK HOLDING COMPANIES - MONEY CENTER (1.1%)
                    1,900          Bankers Trust New York Corp.                                              118
                    2,200          Citicorp                                                                  127
                                                                                                          ------
                                                                                                             245
                                                                                                          ------
                                   BIOTECHNOLOGY (0.7%)
                    2,000          Amgen, Inc. *                                                             161
                                                                                                          ------
                                   BROKERAGE FIRMS (0.4%)
                    2,000          Dean Witter, Discover & Co.                                                94
                                                                                                          ------
                                   CHEMICALS (0.9%)
                    2,700          Dow Chemical Co.                                                          194
                                                                                                          ------
                                   CHEMICALS - SPECIALTY (0.5%)
                    4,000          Morton International, Inc.                                                117
                                                                                                          ------
                                   COMPUTER SOFTWARE & SERVICE (3.0%)
                    1,800          First Financial Management Corp.                                          154
                    3,000          Microsoft Corp. *                                                         271
                    5,500          Novell, Inc. *                                                            110
                    3,250          Oracle Systems Corp. *                                                    125
                                                                                                          ------
                                                                                                             660
                                                                                                          ------
                                   CONTAINERS - METALS & GLASS (0.6%)
                    4,000          Ball Corp.                                                                140
                                                                                                          ------
                                   DRUGS (0.5%)
                    2,100          Merck & Co., Inc.                                                         103
                                                                                                          ------
                                   ELECTRONICS - SEMI-CONDUCTORS (2.4%)
                    3,000          Intel Corp.                                                               190
                    3,000          Motorola, Inc.                                                            201
                    5,000          National Semiconductor Corp. *                                            139
                                                                                                          ------
                                                                                                             530
                                                                                                          ------
                                   ENTERTAINMENT (1.0%)
                    5,500          Time Warner, Inc.                                                         226
                                                                                                          ------
                                   FOODS (0.6%)
                    4,300          Dean Foods Co.                                                            120
                                                                                                          ------
                                   HEALTHCARE - DIVERSIFIED (1.0%)
                    3,200          Bristol-Myers Squibb Co.                                                  218
                                                                                                          ------
                                   HEALTHCARE - HMO (0.8%)
                    4,000          United HealthCare Corp.                                                   166
                                                                                                          ------
</TABLE> 

                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-35
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY WORLD GROWTH FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (Continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
                                                                                                          Market
                   Number                                                                                  Value
                of Shares          Security                                                                (000)
                ---------          --------                                                               ------
<S>                                <C>                                                                    <C> 
                                   HEALTHCARE - MISCELLANEOUS (0.7%)
                    2,500          Cerner Corp. *                                                           $153
                                                                                                          ------
                                   HOUSEHOLD PRODUCTS (0.5%)
                    1,500          Procter & Gamble Co.                                                      108
                                                                                                          ------
                                   INSURANCE - PROPERTY/CASUALTY (1.0%)
                    2,000          American International Group, Inc.                                        228
                                                                                                          ------
                                   MACHINERY - DIVERSIFIED (1.7%)
                    6,000          BW/IP, Inc.                                                               111
                    2,900          Deere & Co.                                                               248
                                                                                                          ------
                                                                                                             359
                                                                                                          ------
                                   MEDICAL PRODUCTS & SUPPLIES (1.3%)
                    4,100          C.R. Bard, Inc.                                                           123
                    3,000          St. Jude Medical, Inc.                                                    150
                                                                                                          ------
                                                                                                             273
                                                                                                          ------
                                   OFFICE EQUIPMENT & SUPPLIES (0.7%)
                    1,300          Xerox Corp.                                                               153
                                                                                                          ------
                                   OIL - DOMESTIC (0.4%)
                    3,000          Unocal Corp.                                                               83
                                                                                                          ------
                                   OIL - EXPLORATION & PRODUCTION (0.5%)
                    4,100          Apache Corp.                                                              112
                                                                                                          ------
                                   OIL & GAS DRILLING (0.7%)
                    5,500          Sonat Offshore Drilling, Inc.                                             158
                                                                                                          ------
                                   OIL WELL EQUIPMENT & SERVICE (0.6%)
                    3,400          Halliburton Co.                                                           122
                                                                                                          ------
                                   PAPER & FOREST PRODUCTS (1.4%)
                    8,600          Fort Howard Corp. *                                                       121
                    4,000          Weyerhaeuser Co.                                                          189
                                                                                                          ------
                                                                                                             310
                                                                                                          ------
                                   POLLUTION CONTROL (0.6%)
                    4,800          WMX Technologies, Inc.                                                    136
                                                                                                          ------
                                   REAL ESTATE INVESTMENT TRUSTS (0.7%)
                    5,000          Developers Diversified Realty Corp.                                       144
                                                                                                          ------
                                   RESTAURANTS (0.4%)
                    5,000          Brinker International, Inc. *                                              86
                                                                                                          ------
                                   RETAIL STORES - GENERAL MERCHANDISING (1.1%)
                    7,500          Dollar General Corp.                                                      237
                                                                                                          ------
                                   RETAIL STORES - SPECIALTY (1.5%)
                    7,600          Borders, Inc. *                                                           109
                    4,000          OfficeMax, Inc. *                                                         111
                    7,000          Phillips-Van Heusen Corp.                                                 109
                                                                                                          ------
                                                                                                             329
                                                                                                          ------
                                   TELEPHONES (1.1%)
                    5,600          COMSAT Corp.                                                              110
                    4,000          Sprint Corp.                                                              135
                                                                                                          ------
                                                                                                             245
                                                                                                          ------
</TABLE> 

- -----------------------------
B-36  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                 USAA LIFE VARIABLE ANNUITY WORLD GROWTH FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (Continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
                                                                                                          Market
                  Number                                                                                   Value
                of Shares          Security                                                                (000)
                ---------          --------                                                               ------
                <C>                <S>                                                                    <C> 
                                   TOBACCO (1.6%)
                    3,000          Philip Morris Companies, Inc.                                          $  223
                    4,200          RJR Nabisco Holdings Corp.                                                117
                                                                                                          ------
                                                                                                             340
                                                                                                          ------
                                   TRANSPORTATION - MISCELLANEOUS (0.5%)
                    5,000          American President Companies, Ltd.                                        119
                                                                                                          ------
                                   Total domestic stocks (cost: $6,635)                                    7,695
                                                                                                          ------
<CAPTION> 
                    U.S. GOVERNMENT & AGENCY ISSUES (7.7%)
                       
                Principal          
                  Amount                                                       Coupon            
                  (000)                                                         Rate          Maturity
                ---------                                                      ------         --------
                <C>                <S>                                         <C>            <C>       <C> 
                                   U.S. GOVERNMENT AGENCY ISSUES (7.7%)
                $   1,690          FNMA Discount Notes (Cost $1,688)            5.90%          7/07/95     1,688

                                   Total investments (cost: $20,322)                                    $ 21,801
                                                                                                        ========
</TABLE> 

*Non-income producing.

See accompanying "Notes to Portfolio of Investments in Securities" on page B-43.

                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-37
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              USAA LIFE VARIABLE ANNUITY DIVERSIFIED ASSETS FUND
- --------------------------------------------------------------------------------
      AN OVERVIEW                               June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

OBJECTIVE

Seeks long-term capital growth, consistent with preservation of capital and
balanced by current income.

INVESTMENT PROGRAM:

Approximately 60% of the Fund's assets are invested in equity securities
selected for total return potential and approximately 40% are invested in debt
securities of varying maturities. On June 30, 1995, the portfolio mix was 59.4%
common stocks and 40.6% fixed-income securities.

<TABLE>
<CAPTION>
                                                                  June 30, 1995
<S>                                                               <C>
NET ASSETS:                                                       $22.9 million

NET ASSET VALUE
(NAV) PER SHARE:                                                         $11.30

TOTAL RETURN:

Since Inception
January 5, 1995                                                           13.00%
</TABLE>

GENERAL DISCUSSION

by Portfolio Managers Harry Miller (Common Stock) and Paul Lundmark (Debt
Securities)

THE MARKET

COMMON STOCK. We are pleased at how well common stocks have performed. The rise
has been broad -- not centering on just one or two industry sectors. Corporate
earnings have steadily increased; however, few companies have increased the
payout of their dividends. Instead, they are reinvesting dividends and
restructuring in order to lower costs. We expect these trends to continue.

DEBT SECURITIES. From the inception of the Fund to June 30, 1995, interest rates
on debt securities from six months to 30 years to maturity have fallen
dramatically. The increases in overnight rates instituted by the Federal Reserve
in 1994 caused the economy to slow significantly. In response, in early July
1995, the Federal Reserve eased overnight rates by a quarter of a percent. We
believe that with the slowing economy, inflation will be contained and
therefore, debt securities could provide excellent returns.

PORTFOLIO STRATEGIES

COMMON STOCK. The equity portfolio segment is diversified in high-quality common
stocks which we consider to be undervalued with regard to assets and earnings.
These "basic value" stocks have one or more of the following characteristics
when purchased: P/E ratio lower than the S&P 500 P/E ratio, dividend yield
higher than the S&P 500 yield, share price below book value, or assets with
perceived market value higher than book value.

Since the equity component of the Fund consists primarily of "value-oriented"
stocks, this is not considered an aggressive fund.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
BASIC VALUE STOCKS
TOP 10 HOLDINGS

as of June 30, 1995
- --------------------------------------------------------------------------------
                                                           % of Total Net Assets
<S>                                                                         <C>
Boeing Co.                                                                  2.7%

Ford Motor Co.                                                              2.5%

Monsanto Co.                                                                2.4%

Sears, Roebuck & Co.                                                        2.1%

James River Corp.                                                           2.1%

Occidental Petroleum Corp.                                                  2.0%

Rockwell International Corp.                                                2.0%

Philip Morris Companies, Inc.                                               2.0%

Aetna Life & Casualty Co.                                                   1.9%

Atlantic Richfield Co.                                                      1.9%
- --------------------------------------------------------------------------------
</TABLE>

<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
TOP 5 BONDS
as of June 30, 1995
- --------------------------------------------------------------------------------
                                                     Coupon           % of Total
                                                      Rate            Net Assets
<S>                                                   <C>                <C> 
U.S. Treasury

Bonds                                                 6.25%              8.7%

Westinghouse
Electric Notes                                       8.875%              4.7%

Nationwide
Healthcare
Properties                                            8.61%              4.6%

Time Warner
Inc., Notes                                           7.95%              4.5%
K-Mart Corp.                                         8.125%              4.5%
- --------------------------------------------------------------------------------
</TABLE>

- -----------------------------
B-38  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              USAA LIFE VARIABLE ANNUITY DIVERSIFIED ASSETS FUND
- --------------------------------------------------------------------------------
       AN OVERVIEW (Continued)               June 30, 1995  (Unaudited)
- --------------------------------------------------------------------------------

Compared to like sectors in the S&P 500, the Fund was overweighted in Drugs,
Healthcare, and Aerospace/Defense. More importantly, each of these sectors
outperformed the market. Outstanding individual stocks included: Aetna, American
Home Products, Deere, Upjohn, Philip Morris, Sears, Bristol-Myers Squibb,
Boeing, EG & G, Monsanto, Rockwell and Xerox. One disappointment was Morrison
Knudsen which has been sold.

DEBT SECURITIES. The Fund has continued to lengthen the maturity of the debt
segment. As of June 30, 1995, the weighted average maturity for this segment
stood at 12.2 years. This has been done in order to take advantage of falling
interest rates. At first, the Fund was heavily weighted in cash instruments but
has subsequently reduced this cash position and funnelled the proceeds into
intermediate and long-term, fixed-rate securities.

OUTLOOK

COMMON STOCK. On the equities side, the market has produced satisfactory results
so far this year. Much of this can be attributed to lower interest rates and
higher corporate earnings under a scenario of low inflation. We do not see these
factors changing much in the near future.

DEBT SECURITIES. It is important to note that it is impossible to predict the
course interest rates will take. However, the general feeling is that the
Federal Reserve Board has slowed the economy sufficiently to contain inflation.
With a continued slowdown in the economy, the result should be a further
decrease in interest rates. The Fund's debt segment is positioned to provide
high current income and potential high returns in this environment.

<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
TOP 10 PORTFOLIO INDUSTRIES

as of June 30, 1995
- --------------------------------------------------------------------------------
                                                        % of Total Net Assets
<S>                                                                      <C> 
Real Estate Investment Trusts                                            8.9%

U.S. Government                                                          8.7%

Retail Stores -
General Merchandising                                                    7.9%

Aerospace/Defense                                                        6.6%

Oil - Domestic                                                           5.4%

Tobacco                                                                  4.9%

Oil - International                                                      4.8%

Electrical Equipment                                                     4.7%

Entertainment                                                            4.5%

Banks                                                                    4.4%

Chemicals                                                                4.2%
- --------------------------------------------------------------------------------
</TABLE> 

                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-39
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST

- --------------------------------------------------------------------------------
              USAA LIFE VARIABLE ANNUITY DIVERSIFIED ASSETS FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES                June 30, 1995  (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                    BASIC VALUE STOCKS (59.4%)
                                                                                                        Market
              Number                                                                                    Value
             of Shares             Security                                                             (000)
             ---------             --------                                                             ------
             <C>                   <S>                                                                  <C> 
                                   AEROSPACE/DEFENSE (6.6%)
                10,000             Boeing Co.                                                           $  626
                25,000             EG & G, Inc.                                                            419
                10,000             Rockwell International Corp.                                            457
                                                                                                        ------
                                                                                                         1,502
                                                                                                        ------
                                   AUTO PARTS (1.4%)
                14,000             Arvin Industries, Inc.                                                  313
                                                                                                        ------
                                   AUTOMOBILES (2.5%)
                19,000             Ford Motor Co.                                                          565
                                                                                                        ------
                                   BANK HOLDING COMPANIES - MONEY CENTER (1.4%)
                 5,000             Bankers Trust New York Corp.                                            310
                                                                                                        ------
                                   CHEMICALS (4.2%)
                 6,000             Dow Chemical Co.                                                        431
                 6,000             Monsanto Co.                                                            541
                                                                                                        ------
                                                                                                           972
                                                                                                        ------
                                   DISTRIBUTION & PIPELINES (1.6%)
                14,000             NICOR, Inc.                                                             376
                                                                                                        ------
                                   DRUGS (1.6%)
                10,000             Upjohn Co.                                                              379
                                                                                                        ------
                                   ELECTRIC POWER (3.2%)
                 9,000             Houston Industries, Inc.                                                379
                10,000             Texas Utilities Co.                                                     344
                                                                                                        ------
                                                                                                           723
                                                                                                        ------
                                   HEALTHCARE - DIVERSIFIED (3.5%)
                 5,000             American Home Products Corp.                                            387
                 6,000             Bristol-Myers Squibb Co.                                                409
                                                                                                        ------
                                                                                                           796
                                                                                                        ------
                                   INSURANCE - MULTI/LINE COMPANIES (1.9%)
                 7,000             Aetna Life & Casualty Co.                                               440
                                                                                                        ------
                                   INSURANCE - PROPERTY/CASUALTY (1.5%)
                 8,000             Hartford Steam Boiler Inspection & Insurance Co.                        355
                                                                                                        ------
                                   MACHINERY - DIVERSIFIED (1.7%)
                 4,600             Deere & Co.                                                             394
                                                                                                        ------
                                   MANUFACTURING - DIVERSIFIED INDUSTRIES (1.5%)
                 6,000             Minnesota Mining & Manufacturing Co.                                    343
                                                                                                        ------
                                   OFFICE EQUIPMENT & SUPPLIES (1.5%)
                 3,000             Xerox Corp.                                                             352
                                                                                                        ------
                                   OIL - DOMESTIC (5.4%)
                 7,000             Amerada Hess Corp.                                                      342
                 4,000             Atlantic Richfield Co.                                                  439
                20,000             Occidental Petroleum Corp.                                              458
                                                                                                        ------
                                                                                                         1,239
                                                                                                        ------
</TABLE> 

- -----------------------------
B-40  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              USAA LIFE VARIABLE ANNUITY DIVERSIFIED ASSETS FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                                                        Market
              Number                                                                                    Value
             of Shares             Security                                                             (000)
             ---------             --------                                                             ------
             <C>                   <S>                                                                   <C> 
                                   OIL - INTERNATIONAL (4.8%)
                 7,000             Chevron Corp.                                                        $  326
                 4,000             Mobil Corp.                                                             384
                 6,000             Texaco, Inc.                                                            394
                                                                                                        ------
                                                                                                         1,104
                                                                                                        ------
                                   PAPER & FOREST PRODUCTS (2.0%)
                17,000             James River Corp.                                                       470
                                                                                                        ------
                                   RETAIL STORES - GENERAL MERCHANDISING (3.4%)
                20,000             Kmart Corp.                                                             292
                 8,000             Sears, Roebuck & Co.                                                    479
                                                                                                        ------
                                                                                                           771
                                                                                                        ------
                                   TELEPHONES (3.2%)
                10,000             GTE Corp.                                                               341
                10,000             NYNEX Corp.                                                             403
                                                                                                        ------
                                                                                                           744
                                                                                                        ------
                                   TOBACCO (4.9%)
                 9,000             American Brands, Inc.                                                   358
                 6,000             Philip Morris Companies, Inc.                                           446
                15,000             Universal Corp.                                                         315
                                                                                                        ------
                                                                                                         1,119
                                                                                                        ------
                                   TRANSPORTATION - MISCELLANEOUS (1.6%)
                15,000             American President Companies, Ltd.                                      356
                                                                                                        ------
                                   Total basic value stocks (cost: $11,926)                             13,623
                                                                                                        ------
</TABLE> 
<TABLE> 
<CAPTION> 
                                            CORPORATE AND MUNICIPAL OBLIGATIONS (31.1%)

            Principal                                                                                                 Market
             Amount                                                                     Coupon                        Value 
              (000)           Security                                                   Rate         Maturity        (000)
            ---------         --------                                                  ------        --------        ------
            <C>               <S>                                                        <C>           <C>          <C> 
                              BANKS (4.4%)                                              
             $  1,000         Manufacturers + Traders Trust Company, Subordinated Notes  7.00%         7/01/05      $  1,000
                                                                                                                    -------- 
                              ELECTRICAL EQUIPMENT (4.7%)                               
                1,000         Westinghouse Electric Corp., Global Notes                  8.88          6/01/01         1,074
                                                                                                                    -------- 
                              ENTERTAINMENT (4.5%)                                      
                1,000         Time Warner, Inc., Notes                                   7.95          2/01/00         1,030
                                                                                                                    -------- 
                              HEALTHCARE - MISCELLANEOUS (4.1%)                         
                1,000         Caremark International, Inc., Notes                        6.88          8/15/03           949
                                                                                                                    -------- 
                              REAL ESTATE INVESTMENT TRUSTS (8.9%)                      
                1,000         Merry Land + Investment Co., Notes                         7.25          6/15/05           988
                1,000         Nationwide Health Properties, Inc., MTN                    8.61          3/01/02         1,063
                                                                                                                    -------- 
                                                                                                                       2,051
                                                                                                                    -------- 
                              RETAIL STORES - GENERAL MERCHANDISING (4.5%)              
                1,000         K Mart Corporation, Notes                                  8.13         12/01/06         1,029
                                                                                                                    -------- 
                              Total corporate and municipal obligations (cost: $6,957)                                 7,133
                                                                                                                    -------- 
</TABLE> 
                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-41
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
              USAA LIFE VARIABLE ANNUITY DIVERSIFIED ASSETS FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS IN SECURITIES (continued)     June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                              U.S. Government & Agency Issues (8.7%)

            Principal                                                                                                Market
              Amount                                                                   Coupon                        Value 
              (000)             Security                                                Rate          Maturity       (000)
            ---------           --------                                               ------         --------       ------
            <C>                 <S>                                                    <C>            <C>           <C> 
                                U.S. GOVERNMENT (8.7%)
                2,110           U.S. Treasury Bonds (cost: $1,875)                      6.25%          8/15/23         1,996
                                                                                                                    --------

                                                     SHORT-TERM (0.8%)

                                COMMERCIAL PAPER (0.8%)
                  180           Columbus Southern Power Co. (cost: $180)                 6.15          7/06/95           180
                                                                                                                    --------
                                Total investments (cost: $20,938)                                                   $ 22,932
                                                                                                                    ========
</TABLE> 

See accompanying "Notes to Portfolio of Investments in Securities" on page B-43.

- -----------------------------
B-42  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
               NOTES TO PORTFOLIOS OF INVESTMENTS IN SECURITIES
- --------------------------------------------------------------------------------
                                                      June 30, 1995  (Unaudited)
- --------------------------------------------------------------------------------

GENERAL NOTES

Market values of securities are determined by procedures and practices discussed
in note 1 to the Trust's financial statements.

The cost of securities for federal income tax purposes is approximately the same
as that reported in the financial statements.

The percentages shown represent the percentage of the investments to net assets.

PORTFOLIO DESCRIPTION ABBREVIATIONS

         CP  Commercial Paper

        CRE  Credit Enhanced

        DEB  Debentures

       FNMA  Federal National 
             Mortgage Association

        IDA  Industrial Development 
             Authority/Agency

        MTN  Medium-Term Note

         RB  Revenue Bond

SPECIFIC NOTES

(a) Securities which are exempt from registration by Rule 144A under the
Securities Act of 1933 and when purchased were determined to be liquid. Any
resale of these securities will occur in an exempt transaction in the United
States to a qualified institutional buyer.

CATEGORIES
& DEFINITIONS

The securities in USAA Life VA Money Market Fund are divided into three
categories - variable rate demand notes, put bonds, and fixed rate instruments.
We hope this presentation enhances your understanding of the securities held in
the fund.

VARIABLE RATE DEMAND NOTES (VRDN) - provide the right, on any business day, to
demand, or put, the security for redemption at face value on either that day or
in seven days. The interest rate is adjusted at the stipulated daily, weekly, or
monthly interval to a rate that reflects current market conditions. In money
market funds, the VRDN's effective maturity is the longer of the next put date
or the interest reset date rather than the final maturity. Most VRDNs possess a
credit enhancement.

PUT BONDS - provide the right to tender, or put, the bond for redemption at face
value at specific tender dates prior to final maturity. The put feature shortens
the effective maturity to the next tender date. Between tender dates, the price
of a put bond generally varies inversely to the movement of interest rates.

FIXED RATE INSTRUMENTS - consist of municipal bonds, notes, and commercial
paper. The coupon rate is constant to maturity. Prior to maturity, the price of
a fixed rate instrument generally varies inversely to the movement of interest
rates. At maturity, the security pays face value.

CREDIT ENHANCEMENT - adds the financial strength of the provider to support the
underlying obligor's debt service obligations and/or the put option. The
enhancement may be provided by either a high-quality bank, insurance company or
other corporation, or a collateral trust. Typically, the rating agencies
evaluate the security based upon the credit standing of the credit enhancement.


                                                   -----------------------------
                                                   1995  SEMIANNUAL REPORT  B-43
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
                           STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
    (In Thousands)                Period Ending June 30, 1995*  (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                        USAA Life                     USAA Life        USAA Life       USAA Life
                                                        VA Money       USAA Life      VA Growth        VA World     VA Diversified
                                                         Market        VA Income      and Income        Growth          Assets
                                                          Fund           Fund            Fund            Fund            Fund
                                                    --------------  --------------  --------------  --------------  --------------
<S>                                                 <C>             <C>             <C>             <C>             <C> 
NET INVESTMENT INCOME:
   Income (net of foreign taxes withheld of $0,
         $0, $0, $19, and $0, respectively):
      Dividends                                     $            -  $          107  $          295  $          186  $          246
      Interest                                                  97             691              60              82             322
                                                    --------------  --------------  --------------  --------------  --------------
         Total income                                           97             798             355             268             568
                                                    --------------  --------------  --------------  --------------  --------------
   Expenses:
      Management fees                                            3              21              20              19              21
      Administrative fees                                       19              19              19              19              19
      Custodian's fees                                          18              22              25              38              21 
      Trustees' fees                                             1               1               1               1               1
      Audit fees                                                 3               3               3               3               3
      Legal fees                                                 5               5               5               5               5
      Miscellaneous                                              2               1               2               1               1
                                                    --------------  --------------  --------------  --------------  --------------
         Total expenses before reimbursement                    51              72              75              86              71

      Expenses reimbursed                                      (45)            (36)            (40)            (27)            (35)
                                                    --------------  --------------  --------------  --------------  --------------

         Total expenses after reimbursement                      6              36              35              59              36
                                                    --------------  --------------  --------------  --------------  --------------

            Net investment income                               91             762             320             209             532
                                                    --------------  --------------  --------------  --------------  --------------

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS 
AND FOREIGN CURRENCY:
   Net realized gain on investments                              -               3              97             710              89
   Change in net unrealized appreciation on:
      Investments                                                -           1,688           2,757           1,479           1,994
      Translation of assets and liabilities in 
        foreign currencies                                       -               -               -               1               -
                                                    --------------  --------------  --------------  --------------  --------------

            Net realized and unrealized gain                     -           1,691           2,854           2,190           2,083
                                                    --------------  --------------  --------------  --------------  --------------

Increase in net assets resulting from operations    $           91  $        2,453  $        3,174  $        2,399  $        2,615
                                                    ==============  ==============  ==============  ==============  ==============
</TABLE> 

*Funds commenced operations on January 5, 1995.

See accompanying "Notes to Financial Statements" on page B-46.

- ---------------------------
B-44 SEMIANNUAL REPORT 1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                      STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
         (In Thousands)       Period Ending June 30, 1995* (Unaudited)
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                               USAA Life                    USAA Life   USAA Life     USAA Life   
                                                                VA Money     USAA Life      VA Growth    VA World   VA Diversified 
                                                                 Market      VA Income     and Income     Growth         Assets   
                                                                  Fund         Fund          Fund         Fund           Fund     
                                                               ---------   -----------     ----------   ---------   --------------  

<S>                                                            <C>         <C>             <C>          <C>         <C>           
From operations:                                                                                                                    
   Net investment income                                       $    91     $      762      $    320     $    209    $         532   
   Net realized gain on investments                                  -              3            97          710               89   
   Change in net unrealized appreciation on:                                                                                        
      Investments                                                    -          1,688         2,757        1,479            1,994   
      Foreign currency translations                                  -              -             -            1                -
                                                               ---------   -----------     ----------   ---------   --------------  
      Increase in net assets resulting from operations              91          2,453         3,174        2,399            2,615 
                                                               ---------   -----------     ----------   ---------   --------------  

Distributions to shareholders from:                                                                                                 
   Net investment income                                           (91)             -             -            -                - 
                                                               ---------   -----------     ----------   ---------   --------------  

From capital share transactions:                                                                                                    
   Shares sold                                                   7,110         20,306        20,431       19,434           20,323
   Shares issued for dividends reinvested                           91              -             -            -                -
   Shares redeemed                                              (3,042)            (7)          (14)         (14)             (16)
                                                               ---------   -----------     ----------   ---------   --------------  

      Increase in net assets from capital share transactions     4,159         20,299        20,417       19,420           20,307   

                                                               ---------   -----------     ----------   ---------   --------------  

Net Increase in net assets                                       4,159         22,752        23,591       21,819           22,922

Net assets:                                                                                                                    
   Beginning of period                                               -              -             -            -                - 
                                                               ---------   -----------     ----------   ---------   --------------  

   End of period                                               $ 4,159     $   22,752      $ 23,591     $ 21,819    $      22,922
                                                               =========   ===========     ==========   =========   ==============  

Undistributed net investment income included in net assets:
      Beginning of period                                      $     -     $        -      $      -     $      -    $           -
                                                               =========   ===========     ==========   =========   ==============  

      End of period                                            $     -     $      762      $    320     $    209    $         532
                                                               =========   ===========     ==========   =========   ==============  

Change in shares outstanding:
   Shares sold                                                   7,110          2,028         2,026        1,957            2,030
   Shares issued for dividends reinvested                           91              -             -            -                -
   Shares redeemed                                              (3,042)             -            (1)          (1)              (2)
                                                               ---------   -----------     ----------   ---------   --------------  

      Increase in shares outstanding                             4,159          2,028         2,025        1,956            2,028 
                                                               =========   ===========     ==========   =========   ==============  

</TABLE> 

*Funds commenced operations on January 5, 1995.

See accompanying "Notes to Financial Statements" on page B-46.

                                                    ----------------------------
                                                     1995 SEMIANNUAL REPORT B-45
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
              (In Thousands)           June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

USAA LIFE INVESTMENT TRUST (the Trust), registered under the Investment Company
Act of 1940, is a diversified, open-end management investment company organized
as a Delaware business trust consisting of five separate Funds. Shares of the
Trust currently are offered only to the Separate Account of USAA Life Insurance
Company (the Separate Account) to serve as the funding medium for certain
variable annuity contracts offered by USAA Life Insurance Company (USAA Life).

A. SECURITY VALUATION 

The value of each security is determined (as of the close of trading on the New
York Stock Exchange on each business day the Exchange is open) as set forth
below:

[1] Portfolio securities, except as otherwise noted, traded primarily on a
    domestic securities exchange are valued at the last sales price on that
    exchange. Portfolio securities traded primarily on foreign securities
    exchanges are generally valued at the closing values of such securities on
    the exchange where primarily traded. If no sale is reported, the latest bid
    price is generally used depending upon local custom or regulation.

[2] Over-the-counter securities are priced at the last sales price or, if not
    available, at the average of the bid and asked prices.

[3] Securities purchased with maturities of 60 days or less and, pursuant to
    Rule 2a-7 of the Securities and Exchange Commission, all securities in the
    USAA Life VA Money Market Fund are stated at amortized cost which
    approximates market value.

[4] Other debt and government securities are valued each business day by a
    pricing service (the Service) approved by the Funds' Board of Trustees. The
    Service uses the mean between quoted bid and asked prices or the last sale
    price to price securities when, in the Service's judgement, these prices are
    readily available and are representative of the securities' market values.
    For many securities, such prices are not readily available. The Service
    generally prices these securities based on methods which include
    consideration of yields or prices of securities of comparable quality,
    coupon, maturity and type, indications as to values from dealers in
    securities, and general market conditions.

[5] Securities which cannot be valued by the methods set forth above, and all
    other assets, are valued in good faith at fair value, using methods
    determined by the Manager under the general supervision of the Board of
    Trustees.

B. FEDERAL TAXES

The Funds' policy is to comply with the requirements of the Internal Revenue
Code applicable to regulated investment companies and to distribute
substantially all of their income to their shareholders. Therefore, no federal
income or excise tax provision is required.

C.  INVESTMENTS IN SECURITIES

As is common in the industry, security transactions are accounted for on the
date the securities are purchased or sold (trade date). Gain or loss from sales
of investment securities is computed on the identified cost basis. Dividend
income, less foreign taxes, if any, are recorded on the ex-dividend date. If the
ex-dividend date has passed, certain dividends from foreign securities are
recorded upon notification. Interest income is recorded on the accrual basis.
Discounts and premiums on short-term securities are amortized over the life of
the respective securities. Amortization of market discounts on long-term
securities is recognized as interest income upon disposition of security to the
extent there is a gain on disposition.

D. FOREIGN CURRENCY TRANSLATIONS AND FOREIGN CURRENCY CONTRACTS

The assets of the USAA Life VA World Growth Fund may be invested in the
securities of foreign issuers. Since the accounting records of the Fund are
maintained in U.S. dollars, foreign currency amounts are translated into U.S.
dollars on the following basis:

[1] Market value of securities, other assets, and liabilities at the mean
    between the bid and asked translation rates of such currencies against U.S.
    dollars.

[2] Purchases and sales of securities, income, and expenses at the rate of
    exchange obtained from an independent pricing service on the respective
    dates of such transactions.

Net realized and unrealized foreign currency gains/losses occurring during the
holding period of investments are a component of realized gain/loss on
investments and unrealized appreciation/depreciation on investments,
respectively.

Net realized foreign currency gains/losses arise from sales of foreign currency,
currency gains/losses realized between the trade and settlement dates on
security transactions, and the difference between amounts of dividends,
interest, and foreign withholding taxes recorded on the Fund's books and the
U.S. dollar equivalent of the amounts received. Net realized foreign currency
gains/losses have been reclassified from accu-

- ---------------------------
B-46 SEMIANNUAL REPORT 1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
       In Thousands (continued)              June 30, 1995  (Unaudited)
- --------------------------------------------------------------------------------

mulated net realized gain/loss to accumulated undistributed net investment
income on the statement of assets and liabilities as such amounts are treated as
ordinary income for tax purposes. Net unrealized foreign currency exchange
gains/losses arise from changes in the value of assets and liabilities other
than investments in securities resulting from changes in the exchange rate.

2) DISTRIBUTIONS 

Distributions of realized gains from security transactions not offset by capital
losses are made in the succeeding fiscal year to the Separate Account.

USAA LIFE VA MONEY MARKET FUND:

Net investment income is accrued daily as dividends and distributed to the
Separate Account monthly. All net investment income available for distribution
had been distributed at June 30, 1995.

USAA LIFE VA INCOME,

USAA LIFE VA GROWTH AND INCOME, 

USAA LIFE VA WORLD GROWTH, AND 

USAA LIFE VA DIVERSIFIED ASSETS FUND:

Distributions of net investment income are made to the Separate Account annually
in the succeeding year.

3) INVESTMENT TRANSACTIONS

Purchases and sales/maturities of securities, excluding short-term securities,
for the six-month period ended June 30, 1995, were as follows:

<TABLE> 
<CAPTION> 
                                      USAA Life VA                 USAA Life VA                                      
                                      Income Fund                  Growth and Income Fund                             
                                      ---------------              -------------------------
<S>                                   <C>                          <C>  
Purchases                             $    20,963                  $    21,355 
Sales                                        $208                  $     1,050 
<CAPTION> 
                                      USAA Life VA                 USAA Life VA
                                      World Growth Fund            Diversified Assets Fund  
                                      --------------------         --------------------------
<S>                                   <C>                          <C>  
Purchases                             $    24,949                  $    25,465
Sales                                 $     7,026                  $     4,795
</TABLE> 

Purchases and sales/maturities of securities for the six-month period ended 
June 30, 1995, for the USAA Life VA Money Market Fund were $15,180 and $11,070,
respectively.

Gross unrealized appreciation and depreciation of investments as of June 30,
1995, were as follows:

<TABLE> 
<CAPTION> 
                                      USAA Life VA                 USAA Life VA
                                      Income Fund                  Growth and Income Fund
                                      ---------------              -------------------------
<S>                                   <C>                          <C> 
UNREALIZED:
   Appreciation                       $    1,704                   $     2,940
   Depreciation                       $       16                   $       183
<CAPTION> 
                                      USAA Life VA                 USAA Life VA
                                      World Growth Fund            Diversified Assets Fund
                                      --------------------         --------------------------
<S>                                   <C>                          <C> 
UNREALIZED:                                 
   Appreciation                       $    1,968                   $     2,041
   Depreciation                       $      489                   $        47
</TABLE> 

4) FOREIGN CURRENCY CONTRACTS 

A forward currency contract (currency contract) is a commitment to purchase or
sell a foreign currency at a specified date, at a negotiated price. The USAA
Life VA World Growth Fund currently enters into currency contracts only in
connection with the purchase or sale of a security denominated in a foreign
currency. These contracts allow the fund to "lock in" the U.S. dollar price of
the security. Currency contracts are valued on a daily basis using foreign
currency exchange rates obtained from an independent pricing service. Risks of
entering into currency contracts include the potential inability of the
counterparty to meet the terms of the contract and the fund foregoing the
opportunity for potential profit.

At June 30, 1995, the terms of open foreign currency contracts in the USAA Life
VA World Growth Fund were as follows:

<TABLE> 
<CAPTION> 
                                  U.S.Dollar                             U.S.Dollar
                                    Value                                  Value   
Exchange        Currency to be      as of          Currency to be          as of   
  Date            Delivered        6/30/95            Received             6/30/95 
  ----            ---------        -------            --------             ------- 
<S>             <C>               <C>          <C>                        <C>       
07-03-95        3  U.S. Dollar    $    3        8  Malaysian Ringgit      $    3
07-07-95        7  U.S. Dollar         7       17  Malaysian Ringgit           7
                                  --------                                --------
                                  $   10                                  $   10
                                  ========                                ========
</TABLE> 

                                                     ---------------------------
                                                     1995 SEMIANNUAL REPORT B-47
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
          In Thousands (continued)          June 30, 1995 (Unaudited)
- --------------------------------------------------------------------------------

5) TRANSACTIONS WITH AFFILIATES

A.  MANAGEMENT FEES

The investment policy of the Funds and the management of the Funds' portfolios
are carried out by USAA Investment Management Company (USAA IMCO). The Funds'
management fees are computed at .20% on an annual basis of the monthly average
net assets of each Fund of the Trust for each calendar month. USAA Life, out of
its general account, has agreed to reimburse USAA IMCO for the expenses it
incurs in rendering services to the Trust, but only to the extent these expenses
exceed the amount of the above advisory fees.

B.  ADMINISTRATIVE FEES 

As outlined in the Underwriting and Administrative Services Agreement by and
between USAA Life, USAA Life Investment Trust and USAA IMCO, USAA Life provides
certain management, administrative, legal, clerical, accounting and record-
keeping services necessary or appropriate to conduct the Trust's business and
operations.

C.  EXPENSES REIMBURSED 

USAA Life, out of its general account, has agreed to pay directly or reimburse
the Trust for Trust expenses to the extent that such expenses exceed .65% of the
monthly average net assets of the USAA Life VA World Growth Fund and .35% of the
monthly average net assets of each other Fund.

D.  UNDERWRITING AND DISTRIBUTION AGREEMENT 

The Trust has an agreement with USAA IMCO for exclusive underwriting and
distribution of the Funds' shares on a continuing best efforts basis. This
agreement provides that USAA IMCO will receive no fee or other remuneration for
such services.

E. BROKERAGE SERVICES 

USAA Brokerage Services, a discount brokerage service of USAA IMCO, may execute
portfolio transactions for the Funds. The amount of brokerage commissions paid
to USAA Brokerage Services during the six-month period ended June 30, 1995, was
$5, $4, $1, and $4 for the USAA Life VA Income, USAA Life VA Growth and Income,
USAA Life VA World Growth, and USAA Life VA Diversified Assets Funds,
respectively.

F. SHARE OWNERSHIP

At June 30, 1995, USAA Life, for the Separate Account, owned 2,159 shares
(51.9%) of the USAA Life VA Money Market Fund, 2,000 shares (98.6%) of the USAA
Life VA Income Fund, 1,988 shares (98.2%) of the USAA Life VA Growth and Income
Fund, 1,906 shares (97.4%) of the USAA Life VA World Growth Fund, and 2,000
shares (98.6%) of the USAA Life VA Diversified Assets Fund.

- -----------------------------
B-48  SEMIANNUAL REPORT  1995
<PAGE>
 
                          USAA LIFE INVESTMENT TRUST
- --------------------------------------------------------------------------------
 
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
           (continued)                            June 30, 1995* (Unaudited)
- --------------------------------------------------------------------------------

6) FINANCIAL HIGHLIGHTS

Per share operating performance for a share outstanding throughout the period is
as follows:

<TABLE>
<CAPTION>  
                                                     USAA Life                       USAA Life      USAA Life        USAA Life  
                                                     VA Money       USAA Life        VA Growth      VA World      VA Diversified
                                                      Market        VA Income       and Income       Growth           Assets    
                                                       Fund           Fund             Fund           Fund             Fund     
                                                     ---------      ---------       ----------      ---------     --------------
<S>                                                  <C>            <C>             <C>             <C>             <C>           
Net asset value at beginning of period               $  1.00        $  10.00        $  10.00        $  10.00        $  10.00    
Net investment income                                   0.03 (a)        0.38 (a)        0.18 (a)        0.12 (a)        0.26 (a) 
Net realized and unrealized gain                           -            0.84            1.47            1.03            1.04    
Distributions from net investment income               (0.03)              -               -               -               -    
                                                     -------        --------        --------        --------        --------
Net asset value at end of period                     $  1.00        $  11.22        $  11.65        $  11.15        $  11.30    
                                                     =======        ========        ========        ========        ========
Total return                                            2.82% (b)      12.20% (b)      16.50% (b)      11.50% (b)      13.00% (b)
Net assets at end of period ($000)                   $ 4,159        $ 22,752        $ 23,591        $ 21,819        $ 22,922      
Ratio of expenses to average net assets                 0.35% (c,d)     0.35% (c,d)     0.35% (c,d)     0.65% (c,d)     0.35% (c,d)
Ratio of net investment income to average net assets    5.77% (c,d)     7.33% (c,d)     3.21% (c,d)     2.27% (c,d)     5.12% (c,d)
Portfolio turnover                                         -            1.12%           5.90%          46.03%           29.15%
</TABLE> 

(a) Calculated using weighted average shares.
(b) Total returns do not reflect expenses that apply at the separate account 
    level. These expenses would reduce the total return for the period shown.
(c) Annualized. The ratio is not necessarily indicative of 12 months of 
    operations.
(d) The information contained in this table is based on actual expenses for 
    the period, after giving effect to reimbursements of expenses by USAA Life.
    Absent such reimbursements, the Funds' ratios would have been:

<TABLE> 
<CAPTION> 
                                                      USAA Life                       USAA Life       USAA Life        USAA Life
                                                       VA Money       USAA Life       VA Growth       VA World      VA Diversified
                                                        Market        VA Income      and Income        Growth           Assets 
                                                         Fund           Fund            Fund           Fund              Fund
                                                     -----------     -----------     -----------     ----------     --------------
<S>                                                    <C>            <C>             <C>             <C>             <C> 
Ratio of expenses to average net assets                3.20% (c)       0.70% (c)      0.75% (c)       0.94% (c)       0.69% (c)
Ratio of net investment income to average net assets   2.92% (c)       6.98% (c)      2.81% (c)       1.98% (c)       4.78% (c)
</TABLE> 

*Funds commenced operations on January 5, 1995.

                                                   1995  SEMIANNUAL REPORT  B-49
<PAGE>
 
                      this page left blank intentionally
<PAGE>
 
- --------------------------------------------------------------------------------
                          USAA LIFE INSURANCE COMPANY
- --------------------------------------------------------------------------------

                     To discuss your investment strategy,
                the Variable Annuity's features or performance,
                   call an Account Representative toll free
                    Monday - Friday 7:15 a.m. to 8:00 p.m.

                                 1-800-531-2923
                           (456-9035 in San Antonio)

                      -----------------------------------

               If you wish to discuss your particular contract,
  transfer money from one fund account to another or select a payout option,
                   call a Service Representative, toll free,
                       Monday - Friday 8 a.m. to 5 p.m.

                                 1-800-531-4265

                      -----------------------------------

                       For variable annuity unit values,
                         call our recorded QUOTELINE,
                         24-hours a day, 7 days a week

                                 1-800-531-8233
                           (498-6860 in San Antonio)


================================================================================


                          [LOGO OF USAA APPEARS HERE]

                          USAA Life Insurance Company
                           9800 Fredericksburg Road
                           San Antonio, Texas 78288


                (C)Copyright, 1995, USAA. All rights reserved.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission