NATIONWIDE VARIABLE ACCOUNT 6
N-4 EL/A, 1997-06-09
Previous: MCKESSON CORP, S-3/A, 1997-06-09
Next: OFFICEMAX INC /OH/, 10-Q, 1997-06-09



<PAGE>   1


             As filed with the Securities and Exchange Commission.

   
                                                      '33 Act File No. 333-21909
    

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                    FORM N-4

                  REGISTRATION STATEMENT UNDER THE SECURITIES
                                ACT OF 1933 [X]

   
                         PRE-EFFECTIVE AMENDMENT NO. 1
    
                                      and

                        REGISTRATION STATEMENT UNDER THE
                         INVESTMENT COMPANY ACT OF 1940

                         NATIONWIDE VARIABLE ACCOUNT-6
                           (Exact Name of Registrant)

                       NATIONWIDE LIFE INSURANCE COMPANY
                              (Name of Depositor)

                   ONE NATIONWIDE PLAZA, COLUMBUS, OHIO 43215
        (Address of Depositor's Principal Executive Offices) (Zip Code)

       Depositor's Telephone Number, including Area Code: (614) 249-7111

   GORDON E. MCCUTCHAN, SECRETARY, ONE NATIONWIDE PLAZA, COLUMBUS, OHIO 43215
                    (Name and Address of Agent for Service)

================================================================================

         The Registrant elects to register an indefinite number of securities
in accordance with Rule 24f-2 under the Investment Company Act of 1940.
   
         Approximate date of proposed public offering: (Upon the effective date
of this Registration Statement - June 15, 1997 Requested.)
    
         The Registrant hereby amends the Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

================================================================================


                                    1 of 97


<PAGE>   2



                         NATIONWIDE VARIABLE ACCOUNT-6
                    REFERENCE TO ITEMS REQUIRED BY FORM N-4

N-4 ITEM                                                                    PAGE
<TABLE>
<S>              <C>                                                        <C>
Part A  INFORMATION REQUIRED IN A PROSPECTUS
   
     Item  1.     Cover page...................................................3
     Item  2.     Definitions..................................................4
     Item  3.     Synopsis or Highlights......................................12
     Item  4.     Condensed Financial Information............................N/A
     Item  5.     General Description of Registrant, Depositor, and
                  Portfolio Companies.........................................13
     Item  6.     Deductions and Expenses.....................................15
     Item  7.     General Description of Variable Annuity Contracts...........17
     Item  8.     Annuity Period..............................................25
     Item  9.     Death Benefit...............................................27
     Item 10.     Purchases and Contract Value................................18
     Item 11.     Redemption..................................................21
     Item 12.     Taxes.......................................................30
     Item 13.     Legal Proceedings...........................................36
     Item 14.     Table of Contents of the Statement of Additional
                  Information.................................................36

Part B  INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION

     Item 15.     Cover Page..................................................39
     Item 16.     Table of Contents...........................................39
     Item 17.     General Information and History.............................39
     Item 18.     Services....................................................39
     Item 19.     Purchase of Securities Being Offered........................39
     Item 20.     Underwriters................................................40
     Item 21.     Calculation of Yield Quotations of Money
                  Market Sub-Accounts.........................................40
     Item 22.     Annuity Payments............................................41
     Item 23.     Financial Statements .......................................42

Part C  OTHER INFORMATION

     Item 24.     Financial Statements and Exhibits...........................74
     Item 25.     Directors and Officers of the Depositor.....................76
     Item 26.     Persons Controlled by or Under Common Control with
                  the Depositor or Registrant.................................78
     Item 27.     Number of Contract Owners...................................88
     Item 28.     Indemnification.............................................88
     Item 29.     Principal Underwriter.......................................88
     Item 30.     Location of Accounts and Records............................89
     Item 31.     Management Services.........................................89
     Item 32.     Undertakings................................................90
    
</TABLE>

                                    2 of 97
<PAGE>   3

                       NATIONWIDE LIFE INSURANCE COMPANY
                                  HOME OFFICE
                                P.O. BOX 182008
           COLUMBUS, OHIO , 43216, 1-800-240-5054, TDD 1-800-238-3035
                 INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACTS
                  ISSUED BY NATIONWIDE LIFE INSURANCE COMPANY
                   THROUGH ITS NATIONWIDE VARIABLE ACCOUNT-6

   
         The Individual Deferred Variable Annuity Contracts described in this
prospectus are flexible Purchase Payment contracts (collectively referred to as
the "Contracts"). Reference throughout the prospectus to such Contracts shall
also mean "Certificates" issued under Group Flexible Fund Retirement Contracts.
For such group contracts, references to "Owner" shall mean the "Participant"
unless the Plan otherwise permits or requires the Owner to exercise contractual
rights under the authority of the Plan terms. The Contracts are sold as
Non-Qualified Contracts, as Individual Retirement Annuities, and to Simplified
Employee Pension Plans, as Qualified Contracts and as Tax Sheltered Annuities.
Annuity payments under the Contracts are deferred until a selected later date.

         Purchase Payments are allocated to the Nationwide Variable Account-6
("Variable Account"), a separate account of Nationwide Life Insurance Company
(the "Company"). The Variable Account is divided into Sub-Accounts, each of
which invests in shares of one of the underlying Mutual Fund options described
below:


                            EVERGREEN VARIABLE TRUST
EVERGREEN VA AGGRESSIVE GROWTH FUND              EVERGREEN VA FOUNDATION FUND
- -----------------------------------              
        EVERGREEN VA FUND                      EVERGREEN VA GLOBAL LEADERS FUND
                                               --------------------------------
                      EVERGREEN VA GROWTH AND INCOME FUND
                       EVERGREEN VA STRATEGIC INCOME FUND
                       ----------------------------------
                       NATIONWIDE SEPARATE ACCOUNT TRUST
                               MONEY MARKET FUND

         This prospectus provides you with the basic information you should
know about the Individual Deferred Variable Annuity Contracts issued by the
Nationwide Variable Account-6 before investing. You should read it and keep it
for future reference. A Statement of Additional Information dated June 15, 1997
containing further information about the Contracts and the Nationwide Variable
Account-6 has been filed with the Securities and Exchange Commission. You can
obtain a copy without charge from Nationwide Life Insurance Company by calling
the number listed above, or writing P. O. Box 182008, Columbus, Ohio 43216.
    

INVESTMENTS IN THESE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, AND ARE NOT
GUARANTEED OR ENDORSED BY, THE ADVISER OF ANY OF THE UNDERLYING MUTUAL FUNDS
IDENTIFIED ABOVE, THE U.S. GOVERNMENT, OR ANY BANK OR BANK AFFILIATE.
INVESTMENTS ARE NOT FEDERALLY INSURED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER GOVERNMENTAL AGENCY. ANY
INVESTMENT IN THE CONTRACT INVOLVES CERTAIN INVESTMENT RISK WHICH MAY INCLUDE
THE POSSIBLE LOSS OF PRINCIPAL.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
THE STATEMENT OF ADDITIONAL INFORMATION, DATED JUNE 15, 1997, IS INCORPORATED
HEREIN BY REFERENCE. THE TABLE OF CONTENTS FOR THE STATEMENT OF ADDITIONAL
INFORMATION APPEARS ON PAGE 34 OF THE PROSPECTUS.

                 THE DATE OF THIS PROSPECTUS IS JUNE 15, 1997.
    


                                       1

                                    3 of 97

<PAGE>   4
                           GLOSSARY OF SPECIAL TERMS

ACCUMULATION UNIT- An accounting unit of measure used to calculate the Variable
Account Contract Value prior to the Annuitization Date.

ANNIVERSARY VALUE - The Contract Value on a Contract Anniversary.

ANNUITANT- The person designated to receive annuity payments and upon whose
continuation of life any annuity payments involving life contingencies depends.
This person must be age 85 or younger at the time of Contract issuance unless
the Company has approved a request for an Annuitant of greater age. The
Annuitant may be changed prior to the Annuitization Date with the consent of
the Company.

ANNUITIZATION DATE- The date the annuity payments actually commence at
Annuitization.

   
ANNUITY COMMENCEMENT DATE- The date on which annuity payments are scheduled to
commence. The Annuity Commencement Date is shown on the Data Page of the
Contract, and is subject to change by the Contract Owner.

ANNUITY PAYMENT OPTION- The chosen form of annuity payments. Several options
are available under the Contract.
    

ANNUITY UNIT- An accounting unit of measure used to calculate the value of
Variable Annuity payments.

BENEFICIARY- The Beneficiary is the person designated to receive certain
benefits under the Contract upon the death of the Annuitant prior to the
Annuitization Date. The Beneficiary can be changed by the Contract Owner as set
forth in the Contract.

CODE- The Internal Revenue Code of 1986, as amended.

COMPANY- Nationwide Life Insurance Company.

   
CONTINGENT ANNUITANT- The Contingent Annuitant may be the recipient of certain
rights or benefits under this Contract when the Annuitant dies before the
Annuitization Date. If a Contingent Annuitant is designated and the Annuitant
dies before the Annuitization Date, the Contingent Annuitant becomes the
Annuitant. A Contingent Annuitant may not be named for Contracts issued as
Qualified Contracts, Individual Retirement Annuities, SEP IRAs, or Tax
Sheltered Annuities.
    

CONTINGENT BENEFICIARY- The Contingent Beneficiary is the person designated to
be the Beneficiary if the named Beneficiary is not living at the time of the
death of the Annuitant.

   
CONTINGENT OWNER- A Contingent Owner succeeds to the rights of the Contract
Owner upon the Contract Owner's death before Annuitization. For Contracts
issued in the State of New York, references throughout this prospectus to
"Contingent Owner" shall mean "Owner's Beneficiary." A Contingent Owner may not
be named for Contracts issued as Qualified Contracts, Individual Retirement
Annuities, SEP IRAs, or Tax Sheltered Annuities.
    

CONTRACT- The Individual Deferred Variable Annuity Contract described in this
prospectus.

CONTRACT ANNIVERSARY- An anniversary of the Date of Issue of the Contract.

   
CONTRACT OWNER (OWNER)- The Contract Owner is the person who possesses all
rights under the Contract, including the right to designate and change any
designations of the Owner, Contingent Owner, Annuitant, Contingent Annuitant,
Beneficiary, Contingent Beneficiary, Annuity Payment Option, and the Annuity
Commencement Date. The Contract Owner is the person named as owner in the
application unless changed.
    

CONTRACT VALUE- The sum of the value of all Variable Account Accumulation Units
attributable to the Contract plus any amount held under the Contract in the
Fixed Account.

CONTRACT YEAR- Each year the Contract remains in force commencing with the Date
of Issue.

DATE OF ISSUE- The date shown as the Date of Issue on the Data Page of the
Contract.

   
DEATH BENEFIT- The benefit is payable upon the death of the Annuitant or the
Contingent Annuitant, if applicable. This benefit does not apply upon the death
of the Contract Owner when the Owner and
    
                                       2

                                    4 of 97

<PAGE>   5
   
Annuitant are not the same person. If the Annuitant dies after the Annuitization
Date, any benefit that may be payable shall be as specified in the Annuity
Payment Option elected.
    

DISTRIBUTION- Any payment of part or all of the Contract Value.

ERISA- The Employee Retirement Income Security Act of 1974, as amended.

FIXED ACCOUNT- The Fixed Account is made up of all assets of the Company other
than those in the Variable Account or any other segregated asset account of the
Company.

FIXED ANNUITY- An annuity providing for payments which are guaranteed by the
Company as to dollar amount during Annuitization.

HOME OFFICE- The main office of the Company located in Columbus, Ohio.

INDIVIDUAL RETIREMENT ANNUITY- An annuity contract which qualifies for
favorable tax treatment under Section 408(b) of the Code.

INTEREST RATE GUARANTEE PERIOD- An Interest Rate Guarantee Period is the
interval of time during which an interest rate credited to the Fixed Account is
guaranteed to remain the same. For new Purchase Payments allocated to the Fixed
Account or transfers from the Variable Account, this period begins upon the
date of deposit or transfer and ends at the end of the calendar quarter at
least one year (but not more than 15 months) from deposit or transfer. At the
end of an Interest Rate Guarantee Period, a new interest rate is declared with
an Interest Rate Guarantee Period starting at the end of the prior period and
ending at the end of the calendar quarter one year later.
   
JOINT OWNER- The Joint Owner, if any, possesses an undivided interest in the
entire Contract in conjunction with the Owner. If a Joint Owner is named,
references to "Contract Owner", "Owner", or "Joint Owner" in this prospectus
will apply to both the Owner and Joint Owner or either of them. Joint Owners
must be spouses at the time Joint Ownership is requested. Joint Ownership may
be selected only for a Non-Qualified Contract.  
    
MUTUAL FUND (FUND)- A registered management investment company in which the
assets of the Sub-Accounts of the Variable Account will be invested.

NON-QUALIFIED CONTRACT- A Contract which does not qualify for favorable tax
treatment under the provisions of Sections 401 or 403(a) (Qualified Plans), 408
(IRAs) or 403(b) (Tax-Sheltered Annuities) of the Code.
   
PLAN PARTICIPANT- The Plan Participant is the person for whom contributions are
being made to a Qualified Contract or a Tax Sheltered Annuity either through
employer contributions and/or employee salary reduction contributions.  
    
PURCHASE PAYMENT- A deposit of new value into the Contract. The term "Purchase
Payment" does not include transfers between the Variable Account and Fixed
Account, or among the Sub-Accounts.
   
QUALIFIED CONTRACT- A Contract issued to fund a Qualified Plan.

QUALIFIED PLANS- Retirement plans which receive favorable tax treatment under
the provisions of Sections 401 or 403(a) of the Code.

SEP IRA- A retirement plan which receives favorable tax treatment under the
provisions of Section 408(k) of the Code.  
    
SUB-ACCOUNTS- Separate and distinct divisions of the Variable Account, to which
specific underlying Mutual Fund shares are allocated and for which Accumulation
Units and Annuity Units are separately maintained.

TAX SHELTERED ANNUITY- An annuity which qualifies for favorable tax treatment
under Section 403(b) of the Code.
   
VALUATION DATE- Each day the New York Stock Exchange and the Company's Home
Office are open for business or any other day during which there is a
sufficient degree of trading of the Variable Account's underlying Mutual Fund
shares that the current net asset value of its Accumulation Units might be
materially affected.

VALUATION PERIOD- The period of time commencing at the close of a Valuation
Date and ending at the close of business for the next succeeding Valuation
Date.
    


                                       3

                                    5 of 97

<PAGE>   6


VARIABLE ACCOUNT- The Nationwide Variable Account-6, a separate investment
account of the Company into which Variable Account Purchase Payments are
allocated. The Variable Account is divided into Sub-Accounts, each of which
invests in the shares of a separate underlying Mutual Fund.

VARIABLE ANNUITY- An annuity providing for payments which are not predetermined
or guaranteed as to dollar amount and which vary in amount with the investment
experience of the Variable Account.







                                       4

                                    6 of 97

<PAGE>   7


                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                            PAGE
<S>                                                                          <C>
   
         GLOSSARY OF SPECIAL TERMS.............................................2
         SUMMARY OF CONTRACT EXPENSES..........................................7
         UNDERLYING MUTUAL FUND ANNUAL EXPENSES................................8
         SYNOPSIS.............................................................10
         CONDENSED FINANCIAL INFORMATION.....................................N/A
         NATIONWIDE LIFE INSURANCE COMPANY....................................11
         THE VARIABLE ACCOUNT.................................................11
                  Underlying Mutual Fund Options..............................11
                  Evergreen Variable Trust....................................11
                  Nationwide Separate Account Trust...........................12
                  Voting Rights...............................................13
                  Substitution of Securities..................................13
         VARIABLE ACCOUNT CHARGES, PURCHASE PAYMENTS, AND OTHER DEDUCTIONS....13
                  Expenses of the Variable Account............................13
                  Mortality Risk Charge.......................................13
                  Expense Risk Charge.........................................14
                  Administration Charge.......................................14
                  Contingent Deferred Sales Charge............................14
                  Waiver of the Contingent Deferred Sales Charge..............15
                  Premium Taxes...............................................15
         OPERATION OF THE CONTRACT............................................15
                  Investments of the Variable Account.........................15
                  Allocation of Purchase Payments and Contract Value..........16
                  Value of a Variable Account Accumulation Unit...............16
                  Net Investment Factor.......................................16
                  Valuation of Assets.........................................17
                  Determining the Contract Value..............................17
                  Right to Revoke.............................................17
                  Transfers...................................................17
                  Contract Ownership Provisions...............................18
                  Joint Ownership Provisions..................................18
                  Contingent Ownership Provisions.............................18
                  Beneficiary Provisions......................................19
                  Surrender (Redemption)......................................19
                  Surrenders Under a Tax-Sheltered Annuity Contract or
                    Qualified Contract .......................................19
                  Loan Privilege..............................................20
                  Assignment..................................................21
                  Contract Owner Services.....................................22
                           Asset Rebalancing..................................22
                           Dollar Cost Averaging..............................22
                           Systematic Withdrawals.............................22
         ANNUITY PAYMENT PERIOD, DEATH BENEFIT, AND OTHER DISTRIBUTIONS.......23
                  Annuity Commencement Date...................................23
                  Change in Annuity Commencement Date.........................23
                  Annuity Payment Period-Variable Account.....................23
                  Value of an Annuity Unit....................................24
                  Assumed Investment Rate.....................................24
                  Frequency and Amount of Annuity Payments....................24
                  Change in Form of Annuity...................................24
                  Annuity Payment Options.....................................24
                  Death of Contract Owner Provisions-Non-Qualified Contracts..25
                  Death of Annuitant Provisions- Non-Qualified Contracts......25
                  Death of the Contract Owner/Annuitant Provisions............25
                  Death Benefit Payment Provisions............................25
    
</TABLE>

                                       5

                                    7 of 97

<PAGE>   8
<TABLE>
<S>                                                                          <C>
   
                  Required Distribution Provisions for Non-Qualified
                    Contracts.................................................25
                  Required Distribution For Tax Sheltered Annuities and
                    Qualified Plans...........................................26
                  Required Distributions for Individual Retirement Annuities
                    and SEP IRAs..............................................27
                  Generation-Skipping Transfers...............................28
         FEDERAL TAX CONSIDERATIONS...........................................28
                  Federal Income Taxes........................................28
                  Non-Qualified Contracts-Natural Persons as Owners...........28
                  Non-Qualified Contracts-Non-Natural Persons as Owners.......29
                  Qualified Plans, Individual Retirement Annuities, SEP IRAs
                  and Tax Sheltered Annuities.................................30
                  Withholding.................................................30
                  Non-Resident Aliens.........................................31
                  Federal Estate, Gift, and Generation Skipping
                    Transfer Taxes............................................31
                  Charge for Tax Provisions...................................31
                  Diversification.............................................32
                  Tax Changes.................................................32
         GENERAL INFORMATION..................................................32
                  Contract Owner Inquiries....................................32
                  Statements and Reports......................................32
                  Advertising.................................................33
         LEGAL PROCEEDINGS....................................................34
         TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION.............34
         APPENDIX.............................................................35
    
</TABLE>


                                       6

                                    8 of 97

<PAGE>   9


                          SUMMARY OF CONTRACT EXPENSES


CONTRACT OWNER TRANSACTION EXPENSES

   
     Maximum Contingent Deferred Sales Charge 1.........................     6%
    

<TABLE>
<CAPTION>
   
              RANGE OF CONTINGENT DEFERRED SALES CHARGE OVER TIME

Number of Completed Years from                  Contingent Deferred Sales Load
   Date of Purchase Payment                               Percentage
              <S>                                           <C>
              0                                               6%
              1                                               6%
              2                                               5%
              3                                               5%
              4                                               4%
              5                                               3%
              6                                               2%
              7                                               0%
    
</TABLE>

VARIABLE ACCOUNT ANNUAL EXPENSES

<TABLE>
   
      <S>                                                         <C>
       Mortality and Expense Risk Charges......................    1.25%
       Administration Charge...................................    0.15%
            Total Variable Account Annual Expenses.............    1.40%
    
</TABLE>
   
    1  The Contingent Deferred Sales Charge, ("CDSC") is applied against
       surrenders of Purchase Payments. However, each Contract Year, the
       Contract Owner may withdraw without a CDSC, the greater of: (a) an amount
       equal to 10% of the total sum of all Purchase Payments made to the
       Contract; or (b) any amount withdrawn in order for this Contract to meet
       minimum distribution requirements under the Code. Withdrawals may be
       restricted for Contracts issued pursuant to the terms of a Tax Sheltered
       Annuity Plan or other Qualified Plan. This CDSC-free withdrawal privilege
       is non-cumulative; that is, free amounts not taken during any given
       Contract Year cannot be taken as free amounts in a subsequent Contract
       Year (see "Waiver of Contingent Deferred Sales Charge" for additional
       waiver provisions).
    


                                       7

                                    9 of 97

<PAGE>   10


   
                     UNDERLYING MUTUAL FUND ANNUAL EXPENSES 2 
         (as a percentage of underlying Mutual Fund average net assets)
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                                          Management          Other           Total Mutual
                                                             Fees           Expenses              Fund 
                                                                                                Expenses
- -------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                <C>             <C>
Evergreen Variable Trust-                                   0.60%              0.40%            1.00% 3, 4
Evergreen VA Aggressive Growth Fund
- -------------------------------------------------------------------------------------------------------------
Evergreen Variable Trust-Evergreen VA                       0.95%              0.05%            1.00% 4, 5
Foundation Fund
- -------------------------------------------------------------------------------------------------------------
Evergreen Variable Trust-Evergreen VA Fund                  0.95%              0.05%            1.00% 4, 5
- -------------------------------------------------------------------------------------------------------------
Evergreen Variable Trust-                                   0.95%              0.05%            1.00% 3, 4
Evergreen VA Global Leaders Fund
- -------------------------------------------------------------------------------------------------------------
Evergreen Variable Trust-Evergreen VA                       0.95%              0.05%            1.00% 4, 5
Growth  and Income Fund                                     
- -------------------------------------------------------------------------------------------------------------
Evergreen Variable Trust-                                   0.65%              0.35%            1.00% 3, 4
Evergreen VA Strategic Income Fund
- --------------------------------------------------------------------------------------------------------------
Nationwide Separate Account Trust-Money                     0.50%              0.03%            0.53%
Market Fund
- -------------------------------------------------------------------------------------------------------------
</TABLE>

      2 The Mutual Fund expenses shown above are assessed at the underlying
        Mutual Fund level and are not direct charges against separate account
        assets or reductions from Contract Values. These underlying Mutual Fund
        expenses are taken into consideration in computing each underlying
        Mutual Fund's net asset value, which is the share price used to
        calculate the unit values of the Variable Account. The management fees
        and other expenses are more fully described in the prospectuses for
        each individual underlying Mutual Fund. The information relating to the
        underlying Mutual Fund expenses was provided by the underlying Mutual
        Fund and was not independently verified by the Company.

      3 These underlying Mutual Funds have no expense history and therefore
        expenses have been estimated for the current fiscal year.

      4 Reflects an agreement to voluntarily limit aggregate operating
        expenses (including investment advisory fees, but excluding interest,
        brokerage commissions and extraordinary expenses) to 1.00% of average
        daily net assets. Since the underlying Mutual Fund was declared
        effective on March 3, 1997, there is no actual expense history
        available.

      5 Reflects agreements to voluntarily limit aggregate operating expenses
        (including investment advisory fees, but excluding interest, brokerage
        commissions and extraordinary expenses) to 1.00% of average daily net
        assets. Absent such agreements, the actual operating expenses for the
        period from March 1, 1996 (commencement of operations) through December
        31, 1996 were as follows:

        Evergreen VA Fund                       2.38%

        Evergreen VA Foundation Fund            1.72%

        Evergreen VA Growth and Income Fund     2.05%
    


                                       8

                                    10 of 97

<PAGE>   11


                                    EXAMPLE

The following chart depicts the dollar amount of expenses that would be
incurred under this Contract assuming a $1000 investment and 5% annual return.
These dollar figures are illustrative only and should not be considered a
representation of past or future expenses. Actual expenses may be greater or
lesser than those shown below.

   
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                          If you surrender your      If you do not surrender your       If you annuitize your
                       Contract at the end of the     Contract at the end of the     Contract at the end of the
                         applicable time period         applicable time period         applicable time period
- ------------------------------------------------------------------------------------------------------------------
                      1 Yr   3 Yrs  5 Yrs   10 Yrs   1 Yr   3 Yrs   5 Yrs  10 Yrs   1 Yr   3 Yrs  5 Yrs   10 Yrs
- ------------------------------------------------------------------------------------------------------------------
<S>                  <C>    <C>    <C>     <C>      <C>    <C>     <C>    <C>      <C>    <C>    <C>     <C>
Evergreen Variable    79     122    168     282      25     77      132    282      *      77     132     282
Trust-Evergreen VA
Aggressive Growth
Fund
- ------------------------------------------------------------------------------------------------------------------
Evergreen Variable    79     122    168     282      25     77      132    282      *      77     132     282
Trust-Evergreen VA
Fund
- ------------------------------------------------------------------------------------------------------------------
Evergreen Variable    79     122    168     282      25     77      132    282      *      77     132     282
Trust-Evergreen VA
Foundation Fund
- ------------------------------------------------------------------------------------------------------------------
Evergreen Variable    79     122    168     282      25     77      132    282      *      77     132     282
Trust-Evergreen VA
Global Leaders Fund
- -----------------------------------------------------------------------------------------------------------------
Evergreen Variable    79     122    168     282      25     77      132    282      *      77     132     282
Trust-Evergreen VA
Growth and Income
Fund
- ------------------------------------------------------------------------------------------------------------------
Evergreen Variable    79     122    168     282      25     77      132    282      *      77     132     282
Trust-Evergreen VA
Strategic Income
Fund
- ------------------------------------------------------------------------------------------------------------------
Nationwide Separate   74     108    144     232      20     63      108    232      *      63     108     232
Account Trust-Money
Market Fund
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
    

*The Contracts sold under this prospectus do not permit annuitizations during
 the first two Contract Years.

       The purpose of the Summary of Contract Expenses and Example is to assist
the Contract Owner in understanding the various costs and expenses that will be
borne directly or indirectly when investing in the Contract. The expenses of
the Variable Account as well as those of the underlying Mutual Funds are
reflected in the Example. For more complete descriptions of the expenses of the
Variable Account, see "Variable Account Charges, Purchase Payments, and Other
Deductions." For more complete information regarding expenses paid out of the
assets of the underlying Mutual Fund options, see the underlying Mutual Fund
prospectuses. Deductions for premium taxes may also apply but are not reflected
in the Example shown above (see "Premium Taxes" provision).






                                       9

                                    11 of 97

<PAGE>   12



                                    SYNOPSIS

   
         The Individual Deferred Variable Annuity Contracts described in this
prospectus are designed for use in connection with the following types of
Contracts: (1) Non-Qualified, (2) Individual Retirement Annuities, (3) Tax
Sheltered Annuities, (4) SEP IRAs and (5) Qualified.
    
         The Company does not deduct a sales charge from Purchase Payments made
for these Contracts. However, if any part of the Contract Value of such
Contracts is surrendered, the Company will, with certain exceptions, deduct
from the Contract Owner's Contract Value a Contingent Deferred Sales Charge not
to exceed 6% of the lesser of the total of all Purchase Payments made within 84
months prior to the date of the request to surrender or the amount surrendered.
This charge, when applicable, is imposed to permit the Company to recover sales
expenses which have been advanced by the Company (see "Contingent Deferred
Sales Charge").

         The Company will also assess an Administration Charge equal to an
annual rate of 0.15% of the daily net asset value of the Variable Account. This
charge is to reimburse the Company for administrative expenses related to the
issue and maintenance of the Contracts. The Company does not expect to recover
from this charge an amount in excess of accumulated administrative expenses
(see "Administration Charge").

         The Company deducts a Mortality Risk Charge equal to an annual rate of
0.80% of the daily net asset value of the Variable Account for mortality risk
assumed by the Company (see "Mortality Risk Charge").

         The Company deducts an Expense Risk Charge equal to an annual rate of
0.45% of the daily net asset value of the Variable Account as compensation for
the Company's risk in undertaking not to increase administrative charges on the
Contracts regardless of the actual administrative costs (see "Expense Risk
Charge").

   
         For Non-Qualified Contracts, Individual Retirement Annuities and SEP
IRAs, the initial Purchase Payment must be at least $1000 and any subsequent
Purchase Payments must be at least $50. However, if periodic payments are
expected by the Company, this initial first year minimum may be satisfied by
Purchase Payments made on an annualized basis. The Company reserves the right
to lower the minimum subsequent Purchase Payment for certain employer sponsored
programs. The cumulative total of all Purchase Payments under this Contract and
any other contract issued by the Company may not exceed $1,000,000 issued on
the life of any one Annuitant without the prior written consent of the Company
(see "Allocation of Purchase Payments and Contract Value").

         Upon Annuitization, the selected Annuity Payment Option will begin
(see "Annuity Payment Option"). However, if the net amount to be applied to any
Annuity Payment Option on the Annuitization Date is less than $5000, the
Company has the right to pay such amount in one lump sum. If any annuity
payment would be less than $50, the Company shall have the right to change the
frequency of payments to such intervals as will result in payments of at least
$50. In no event, however, will annuity payments be made less frequently than
annually (see "Frequency and Amount of Annuity Payments").

         The Company will charge against the Purchase Payments or the Contract
Value, the amount of any premium taxes levied by a state or any other
governmental entity (see "Premium Taxes").

         To be sure that the Contract Owner is satisfied with the Contract, the
Contract Owner has a ten day free look. Within ten days of the day the Contract
is received by the Contract Owner, it may be returned to the Home Office of the
Company, at the address shown on page 1 of this prospectus. If a Contract is
returned to the Company in a timely manner, the Company will void the Contract
and refund the Contract Value in full unless otherwise required by state and/or
federal law. State and/or federal law may provide additional free look
privileges. All Individual Retirement Annuities refunds will be return of
Purchase Payments (see "Right to Revoke").
    






                                       10

                                    12 of 97

<PAGE>   13
                       NATIONWIDE LIFE INSURANCE COMPANY

   
         The Company is a stock life insurance company organized under the laws
of the State of Ohio in March, 1929. The Company is a member of the "Nationwide
Insurance Enterprise" with its principal offices at One Nationwide Plaza,
Columbus, Ohio 43215. The Company offers a complete line of life insurance,
including annuities and accident and health insurance. It is admitted to do
business in all states, the District of Columbia, and Puerto Rico. Nationwide
Advisory Services, Inc., a wholly owned subsidiary of Nationwide Life Insurance
Company, is the General Distributor. Its principal offices are located at One
Nationwide Plaza, Columbus, Ohio 43215.
    

                              THE VARIABLE ACCOUNT

         The Variable Account was established by the Company on February 2,
1994, pursuant to the provisions of Ohio law. The Company has caused the
Variable Account to be registered with the Securities and Exchange Commission
as a Unit Investment Trust pursuant to the provisions of the Investment Company
Act of 1940. Such registration does not involve supervision of the management
of the Variable Account or the Company by the Securities and Exchange
Commission.

         The Variable Account is a separate investment account of the Company
and as such, is not chargeable with liabilities arising out of any other
business the Company may conduct. The Company does not guarantee the investment
performance of the Variable Account. Obligations under the Contracts, however,
are obligations of the Company. Income, gains and losses, whether or not
realized, from the assets of the Variable Account are, in accordance with the
Contracts, credited to or charged against the Variable Account without regard
to other income, gains, or losses of the Company.

         Purchase Payments are allocated within the Variable Account among one
or more Sub-Accounts made up of shares in the underlying Mutual Fund option(s)
designated by the Contract Owner. A separate Sub-Account is established within
the Variable Account for each underlying Mutual Fund option that may be
designated by the Contract Owner.

UNDERLYING MUTUAL FUND OPTIONS

   
         Contract Owners may choose from among a number of different
Sub-Account options. More detailed information may be found in the current
prospectus for each underlying Mutual Fund offered. Such a prospectus for the
underlying Mutual Fund option(s) should be read in conjunction with this
prospectus. A copy of each prospectus may be obtained without charge from
Nationwide Life Insurance Company by calling 1-800-240-5054, TDD 1-800-238-3035
or writing P.O. Box 182008, Columbus, Ohio 43216.
    
         The underlying Mutual Fund options may also be available to registered
separate accounts offering variable annuity and variable life products of other
participating insurance companies, as well as to the Variable Account and other
separate accounts of the Company. Although the Company does not anticipate any
disadvantages to this, there is a possibility that a material conflict may
arise between the interest of the Variable Account and one or more of the other
separate accounts participating in the underlying Mutual Funds. A conflict may
occur due to a change in law affecting the operations of variable life and
variable annuity separate accounts, differences in the voting instructions of
the Contract Owners and those of other companies, or some other reason. In the
event of conflict, the Company will take any steps necessary to protect the
Contract Owners and variable annuity payees, including withdrawal of the
Variable Account from participation in the underlying Mutual Fund or Mutual
Funds which are involved in the conflict. Contract Owners may choose from among
the following underlying Mutual Fund options under the Contracts.

EVERGREEN VARIABLE TRUST

   
         The Evergreen Variable Trust (the "Trust") is an open-end management
investment company commonly referred to as a Mutual Fund. The Trust is designed
to provide investors with a selection of investment alternatives which seek to
provide capital growth, income and diversification through its six investment
series (the "Funds"). Shares of the Funds are sold to separate accounts funding
variable annuity contracts and variable life insurance policies issued by life
insurance companies.

         The investment adviser to the Evergreen VA Fund, Evergreen VA
Foundation Fund, Evergreen VA Growth and Income Fund and Evergreen VA Global
Leaders Fund is Evergreen Asset Management Corp., a wholly-owned subsidiary of
First Union National Bank of North Carolina ("FUNB"), which in turn is a
subsidiary of First Union Corporation. The Capital Management Group of FUNB
serves as investment adviser to Evergreen VA Aggressive Growth Fund. The
investment adviser to the Evergreen VA Strategic Income Fund is Keystone
Investment Management Company, a wholly-owned subsidiary of FUNB.
    


                                       11

                                    14 of 97

<PAGE>   14

   
       -EVERGREEN VA AGGRESSIVE GROWTH FUND

       Investment Objective: Seeks long-term capital appreciation by investing
       primarily in common stocks of emerging growth companies and in larger,
       more well established companies, all of which are viewed by the Fund's
       investment adviser as having above average appreciation potential.
    

       -EVERGREEN VA FOUNDATION FUND

       Investment Objective: Seeks, in order of priority, reasonable income,
       conservation of capital and capital appreciation by investing
       principally in income-producing common and preferred stocks, securities
       convertible into or exchangeable for common stocks and fixed income
       securities. The Fund's common stock investments will include those which
       (at the time of purchase) pay dividends and in the view of the Fund
       investment adviser have potential for capital enhancement. The Fund may
       also invest up to 25% of its assets in foreign securities. While income
       will be a factor in the selection of equity securities, the Fund
       investment adviser will attempt to identify securities that offer
       potential for long term capital appreciation, but that do not exhibit
       any speculative characteristics.

       -EVERGREEN VA FUND

       Investment Objective: Seeks to achieve capital appreciation by primarily
       investing in common stock and securities convertible into or
       exchangeable for common stock of little-known or relatively small
       companies, or companies undergoing changes which the Fund investment
       adviser believes will have favorable consequences. Income will not be a
       factor in the selection of portfolio investments.

   
       -EVERGREEN VA GLOBAL LEADERS FUND

       Investment Objective: Seeks to achieve capital appreciation by investing
       primarily in a diversified portfolio of U.S. and non-U.S. equity
       securities of companies located in the world's major industrialized
       countries. The Fund's investment adviser will attempt to screen the
       largest companies in the world's major industrialized countries and
       cause the Fund to invest, in the opinion of the Fund's investment
       adviser, in the 100 best based on certain qualitative and quantitative
       criteria.
    

       -EVERGREEN VA GROWTH AND INCOME FUND

       Investment Objective: Seeks to achieve a return composed of capital
       appreciation in the value of its shares and current income. The Fund
       will attempt to meet its objective by investing primarily in common
       stock and securities convertible into or exchangeable for common stock
       of companies which are undervalued in the market place relative to those
       companies' assets, breakup value, earnings, or potential growth
       earnings. These companies are often found among those which have had a
       record of financial success but are currently in disfavor in the market
       place for reasons the Fund investment adviser perceives as temporary or
       erroneous.  The Fund may invest up to 25% of its assets in foreign
       securities, as well as invest up to 5% of its total assets in debt
       securities which are rated below investment grade, commonly known as
       "junk bonds." There can be no assurance that the Fund's investment
       objective will be achieved.

   
       -EVERGREEN VA STRATEGIC INCOME FUND

       Investment  Objective:  Seeks high current  income from interest on debt
       securities  and  secondarily,  considers potential for growth of capital
       in selecting securities.
    

NATIONWIDE SEPARATE ACCOUNT TRUST

   
         Nationwide Separate Account Trust (the "Trust") is a diversified
open-end management investment company created under the laws of Massachusetts.
The Trust offers shares in the separate Mutual Funds listed below, each with
its own investment objectives. Currently, shares of the Trust will be sold only
to life insurance company separate accounts to fund the benefits under variable
life insurance policies or variable annuity contracts issued by life insurance
companies. The assets of the Trust are managed by Nationwide Advisory Services,
Inc. of One Nationwide Plaza, Columbus, Ohio 43215, a wholly-owned subsidiary
of Nationwide Life Insurance Company.
    





                                       12

                                    14 of 97

<PAGE>   15



        -MONEY MARKET FUND

         Investment Objective: To seek as high a level of current income as is
         considered consistent with the preservation of capital and liquidity
         by investing primarily in money market instruments.

VOTING RIGHTS

         Voting rights under the Contracts apply ONLY with respect to Purchase
Payments or accumulated amounts allocated to the Variable Account.

         In accordance with its view of present applicable law, the Company
will vote the shares of the underlying Mutual Funds held in the Variable
Account at regular and special meetings of the shareholders of the underlying
Mutual Funds.  These shares will be voted in accordance with instructions
received from Contract Owners who have an interest in the Variable Account. If
the Investment Company Act of 1940 or any regulation thereunder should be
amended or if the present interpretation thereof should change, and as a result
the Company determines that it is permitted to vote the shares of the
underlying Mutual Funds in its own right, it may elect to do so.

         The Contract Owner shall be the person who has the voting interest
under the Contract. The number of underlying Mutual Fund shares attributable to
each Contract Owner is determined by dividing the Contract Owner's interest in
each respective Sub-Account of the Variable Account by the net asset value of
the underlying Mutual Fund corresponding to the Sub-Account. The number of
shares which a person has the right to vote will be determined as of the date
to be chosen by the Company not more than 90 days prior to the meeting of the
underlying Mutual Fund. Each person having a voting interest will receive
periodic reports relating to the underlying Mutual Fund, proxy material and a
form with which to give such voting instructions.

   
         Voting instructions will be solicited by written communication at
least 21 days prior to such meeting. Underlying Mutual Fund shares held in the
Variable Account as to which no timely instructions are received will be voted
by the Company in the same proportion as the voting instructions which are
received with respect to all Contracts participating in the Variable Account.

SUBSTITUTION OF SECURITIES

         If the shares of the underlying Mutual Funds described in this
prospectus should no longer be available for investment by the Variable Account
or if, in the judgment of the Company's management, further investment in such
underlying Mutual Fund shares should become inappropriate, the Company may
eliminate Sub-Accounts, combine two or more Sub-Accounts or substitute one or
more underlying Mutual Funds for other underlying Mutual Fund shares already
purchased or to be purchased in the future by Purchase Payments under the
Contract. No substitution of securities in the Variable Account may take place
without prior approval of the Securities and Exchange Commission, under such
requirements as it may impose
    

       VARIABLE ACCOUNT CHARGES, PURCHASE PAYMENTS, AND OTHER DEDUCTIONS

   
EXPENSES OF VARIABLE ACCOUNT

         The Variable Account is responsible for the following types of
expenses: (1) administrative expenses relating to the issuance and maintenance
of the Contracts; (2) mortality risk charges associated with guaranteeing the
annuity purchase rates at issue for the life of the Contracts; and (3) charges
associated with guaranteeing that the Mortality Risk, Expense Risk, and
Administration Charges described in this prospectus will not be changed
regardless of actual expenses. If these charges are insufficient to cover these
expenses, the loss will be borne by the Company. Deductions from and expenses
paid out of the assets of the underlying Mutual Funds are described in each
underlying Mutual Fund's prospectus.
    

MORTALITY RISK CHARGE

         The Company assumes a "mortality risk" by virtue of annuity rates
incorporated into the Contract which cannot be changed regardless of the death
rates of persons receiving annuity payments or of the general population.






                                       13

                                    15 of 97

<PAGE>   16

         For assuming this mortality risk, the Company deducts a Mortality Risk
Charge from the Variable Account. This amount is computed on a daily basis and
is equal to an annual rate of 0.80% of the daily net asset value of the
Variable Account. The Company expects to generate a profit through assessing
this charge.

EXPENSE RISK CHARGE

         The Company will not increase charges for administration of the
Contracts regardless of its actual expenses. For assuming this expense risk, the
Company deducts an Expense Risk Charge from the Variable Account. This amount is
computed on a daily basis and is equal to an annual rate of 0.45% of the daily
net asset value of the Variable Account. The Company expects to generate a
profit through assessing this charge.

   
ADMINISTRATION CHARGE

         The Company assesses a daily Administration Charge equal on an annual
basis to 0.15% of the daily net asset value of the Variable Account. The
deduction of the Administration Charge is made from each Sub-Account in the
same proportion that the value in that Sub-Account bears to the total Variable
Account value. The Administration Charge is designed only to reimburse the
Company for administrative expenses related to the issuance and maintenance of
the Contract.
    

CONTINGENT DEFERRED SALES CHARGE

         No deduction for a sales charge is made from the Purchase Payments for
these Contracts. However, if any part of the Contract Value of such Contracts
is surrendered, the Company will, with certain exceptions, deduct a Contingent
Deferred Sales Charge not to exceed 6% of the lesser of the total of all
Purchase Payments made within 84 months prior to the date of the request to
surrender, or the amount surrendered. The Contingent Deferred Sales Charge,
when it is applicable, will be used to cover expenses relating to the sale of
the Contracts, including commissions paid to sales personnel, the costs of
preparation of sales literature and other promotional activity. The Company
attempts to recover its distribution costs relating to the sale of the
Contracts from the Contingent Deferred Sales Charge. Any shortfall will be made
up from the General Account of the Company, which may indirectly include
portions of the Mortality and Expense Risk Charges, since the Company expects
to generate a profit from these charges. The maximum amount that may be paid to
a selling agent on the sale of these Contracts is 6.55% of Purchase Payments.
In addition to commissions paid by the Company, additional forms of
compensation or incentives may be paid to sales agents by the broker-dealer
firm with which they are associated. Such incentives, which may be conditioned
on a specified number of Contracts sold, may include payment for attendance at
seminars, lunches, dinners, sporting events, or theater performances; or
payment for travel, lodging and entertainment expenses incurred in connection
with travel by sales agents and their immediate family members to urban or
resort locations within or outside the United States. Sales agents may elect to
receive cash incentives of equivalent amounts in lieu of such payments.

   
         The Contingent Deferred Sales Charge is calculated by multiplying the
applicable Contingent Deferred Sales Charge percentages noted below by the
Purchase Payments that are surrendered and deducting that amount from the gross
amount requested. For purposes of calculating the Contingent Deferred Sales
Charge, surrenders are considered to come first from the oldest Purchase
Payment made to the Contract, then the next oldest Purchase Payment and so
forth, with any earnings attributable to such Purchase Payments considered only
after all Purchase Payments made to the Contract have been considered. For tax
purposes, a surrender is usually treated as a withdrawal of earnings first.
    

     THE CONTINGENT DEFERRED SALES CHARGE APPLIES TO PURCHASE PAYMENTS AS
FOLLOWS:

   
<TABLE>
<CAPTION>
    NUMBER OF COMPLETED          CONTINGENT DEFERRED         NUMBER OF COMPLETED         CONTINGENT DEFERRED
     YEARS FROM DATE OF             SALES CHARGE             YEARS FROM DATE OF             SALES CHARGE
      PURCHASE PAYMENT               PERCENTAGE               PURCHASE PAYMENT               PERCENTAGE
      ----------------               ----------               ----------------           -------------------
             <S>                       <C>                            <C>                      <C>
             0                           6%                           4                          4%
             1                           6%                           5                          3%
             2                           5%                           6                          2%
             3                           5%                           7                          0%
</TABLE>
    


                                       14

                                    16 of 97

<PAGE>   17
WAIVER OF THE CONTINGENT DEFERRED SALES CHARGE

   
         During each Contract Year, the Contract Owner may withdraw, without a
Contingent Deferred Sales Charge (CDSC), the greater of: (a) a total amount
equal to 10% of the sum of all Purchase Payments made to the Contract; or (b)
any amount withdrawn from the Contract to meet minimum distribution
requirements under the Code. This CDSC-free withdrawal privilege is
non-cumulative; that is, free amounts not taken during any given Contract Year
cannot be taken as free amounts in a subsequent Contract Year.

         In addition, no Contingent Deferred Sales Charge will be deducted: (1)
upon the Annuitization of Contracts which have been in force for at least two
years; (2) upon payment of a death benefit pursuant to the death of the
Annuitant; or (3) from any values which have been held under a Contract for at
least 84 months.

         No Contingent Deferred Sales Charge applies upon the transfer of value
among the Sub-Accounts or between the Fixed Account and the Variable Account.
When a Contract described in this prospectus is exchanged for another Contract
issued by the Company or any of its affiliated insurance companies, of the type
and class which the Company determined is eligible for such exchange, the
Company may waive the Contingent Deferred Sales Charge on the first Contract. A
Contingent Deferred Sales Charge may apply to the contract received in the
exchange.

         When a Contract is held by a Charitable Remainder Trust, the amount
which may be withdrawn from this Contract without application of a Contingent
Deferred Sales Charge, shall be the larger of (a) or (b), where (a) is the
amount and where (b) is the difference between the total Purchase Payments made
to the Contract as of the date of the withdrawal (reduced by previous
withdrawals of such Purchase Payments), and the Contract Value at the close of
the day prior to the date of the withdrawal.

         For Tax Sheltered Annuity Contracts, Qualified Contracts and SEP IRAs,
         the Contingent Deferred Sales Charge will be waived when:

         A.       the Plan Participant experiences a case of hardship (as
                  provided in Code Section 403(b) and as defined for purposes of
                  Code Section 401(k));


         B.       the Plan Participant becomes disabled (within the meaning of
                  Code Section 72(m)(7));

         C.       the Plan Participant attains age 59 1/2 and has
                  participated in the Contract for at least 5 years, as
                  determined on the Contract Anniversary date immediately
                  preceding the Distribution;

         D.       the Plan Participant has participated in the Contract
                  for at least 15 years as determined on the Contract
                  Anniversary date immediately preceding the Distribution;

         E.       the Plan Participant dies; or

         F.       the Contract annuitizes more than 2 years after the Date of
                  Issue.

         The Contract Owner may be subject to income tax on all or a portion of
any such withdrawals and to a tax penalty if the Contract Owner takes
withdrawals prior to age 59 1/2 (see "Non-Qualified Contracts - Natural Persons
As Owners").
    

PREMIUM TAXES

         The Company will charge against the Contract Value the amount of any
premium taxes levied by a state or any other governmental entity upon Purchase
Payments received by the Company. Premium taxes currently imposed by certain
jurisdictions range from 0% to 3.5%. This range is subject to change. The
method used to recoup premium tax expense will be determined by the Company at
its sole discretion and in compliance with applicable state law. The Company
currently deducts such charges from a Contract Owner's Contract Value either:
(1) at the time the Contract is surrendered, (2) at Annuitization, or (3) at
such earlier date as the Company may become subject to such taxes.

   
                           OPERATION OF THE CONTRACT
    

INVESTMENTS OF THE VARIABLE ACCOUNT

   
         At the time of application, each Contract Owner elects to have
Purchase Payments attributable to his or her participation in the Variable
Account allocated among one or more of the Sub-Accounts which consist of shares
in the underlying Mutual Funds. Shares of the respective underlying Mutual
Funds specified by the
    

                                       15

                                    17 of 97

<PAGE>   18


Contract Owner are purchased at net asset value for the respective
Sub-Account(s) and converted into Accumulation Units. The Contract Owner may
change the election as to allocation of Purchase Payments or may elect to
exchange amounts among the Sub-Account options pursuant to such terms and
conditions applicable to such transactions as may be imposed by each of the
underlying Mutual Funds, in addition to those set forth in the Contracts.

ALLOCATION OF PURCHASE PAYMENTS AND CONTRACT VALUE

         Purchase Payments are allocated to one or more Sub-Accounts within the
Variable Account, in accordance with the designation of the underlying Mutual
Funds by the Contract Owner, and converted into Accumulation Units.

         For Non-Qualified Plans, Individual Retirement Annuities and SEP IRAs,
the initial Purchase Payment must be at least $1,000. Any subsequent Purchase
Payments must be at least $50. However, if periodic payments are expected by
the Company, this initial first year minimum may be satisfied by Purchase
Payments made on an annualized basis. The Company reserves the right to lower
the minimum subsequent Purchase Payment for certain employer sponsored
programs. The cumulative total of all Purchase Payments under Contracts issued
by the Company on the life of any one Annuitant may not exceed $1,000,000
without prior written consent of the Company.

         The initial Purchase Payment allocated to designated Sub-Accounts of
the Variable Account will be priced no later than 2 business days after receipt
of an order to purchase, if the application and all information necessary for
processing the purchase order are complete. The Company may, however, retain
the Purchase Payment for up to 5 business days while attempting to complete an
incomplete application. If the application cannot be made complete within 5
days, the prospective purchaser will be informed of the reasons for the delay
and the Purchase Payment will be returned immediately unless the prospective
purchaser specifically consents to the Company retaining the Purchase Payment
until the application is complete. Thereafter, subsequent Purchase Payments
will be priced on the basis of the Accumulation Unit Value next completed for
the appropriate Sub-Account after the additional Purchase Payment is received.

         Purchase Payments will not be priced on the following nationally
recognized holidays: New Year's Day, Presidents' Day, Good Friday, Memorial
Day, Independence Day, Labor Day, Thanksgiving and Christmas.

VALUE OF A VARIABLE ACCOUNT ACCUMULATION UNIT

The value of a Variable Account Accumulation Unit for each Sub-Account was
arbitrarily set initially at $10 when the underlying Mutual Fund shares in that
Sub-Account were available for purchase. The value for any subsequent Valuation
Period is determined by multiplying the Accumulation Unit value for each
Sub-Account for the immediately preceding Valuation Period by the Net
Investment Factor for the Sub-Account during the subsequent Valuation Period.
The value of an Accumulation Unit may increase or decrease from Valuation
Period to Valuation Period. The number of Accumulation Units will not change as
a result of investment experience.

NET INVESTMENT FACTOR

       The Net Investment Factor for any Valuation Period is determined by
dividing (a) by (b) and subtracting (c) from the result where:

(a)    is the net of:

   
       (1) the net asset value per share of the underlying Mutual Fund held in
           the Sub-Account determined at the end of the current Valuation
           Period; plus
    

       (2) the per share amount of any dividend or capital gain Distributions
           made by the underlying Mutual Fund held in the Sub-Account if the
           "ex-dividend" date occurs during the current Valuation Period.

(b)    is the net of:

       (1) the net asset value per share of the underlying Mutual Fund held in
           the Sub-Account determined at the end of the immediately preceding
           Valuation Period; plus or minus

       (2) the per share charge or credit, if any, for any taxes reserved for
           in the immediately preceding Valuation Period (see "Charge For Tax
           Provisions").


                                       16

                                    18 of 97

<PAGE>   19
(c)    is a factor representing the daily Mortality Risk Charge, Expense Risk
       Charge and Administration Charge deducted from the Variable Account.
       Such factor is equal to an annual rate of 1.40% of the daily net asset
       value of the Variable Account.

         For underlying Mutual Funds that credit dividends on a daily basis and
pay such dividends once a month (the Nationwide Separate Account Trust - Money
Market Fund), the Net Investment Factor allows for the monthly reinvestment of
these daily dividends.

         The Net Investment Factor may be greater or less than one; therefore,
the value of an Accumulation Unit may increase or decrease. It should be noted
that changes in the Net Investment Factor may not be directly proportional to
changes in the net asset value of underlying Mutual Fund shares, because of the
deduction for Mortality Risk Charge, Expense Risk Charge and Administration
Charge.
   
VALUATION OF ASSETS

         Underlying Mutual Fund shares in the Variable Account will be valued
at their net asset value.

DETERMINING THE CONTRACT VALUE

         The sum of the value of all Variable Account Accumulation Units
attributable to the Contract and amounts credited to the Fixed Account is the
Contract Value. The number of Accumulation Units credited per each Sub-Account
is determined by dividing the net amount allocated to the Sub-Account by the
Accumulation Unit Value for the Sub-Account for the Valuation Period during
which the Purchase Payment is received by the Company. If part or all of the
Contract Value is surrendered or charges or deductions are made against the
Contract Value, an appropriate number of Accumulation Units from the Variable
Account and an appropriate amount from the Fixed Account will be deducted in
the same proportion that the Contract Owner's interest in the Variable Account
and the Fixed Account bears to the total Contract Value.
    

RIGHT TO REVOKE

   
         Unless otherwise required by state and/or federal law, the Contract
Owner may revoke the Contract at any time between the Date of Issue and the
date 10 days after receipt of the Contract and receive a refund of the Contract
Value. All Individual Retirement Annuity refunds will be a return of Purchase
Payments. In order to revoke the Contract, it must be mailed or delivered to
the Home Office of the Company at the mailing address shown on page 1 of this
prospectus. Mailing or delivery must occur on or before 10 days after receipt
of the Contract for revocation to be effective. In order to revoke the
Contract, if it has not been received by the Contract Owner, written notice
must be mailed or delivered to the Home Office of the Company at the mailing
address shown on page 1 of this prospectus.
    

         The liability of the Variable Account under this provision is limited
to the Contract Value in each Sub-Account on the date of revocation. Any
additional amounts refunded to the Contract Owner will be paid by the Company.
   
TRANSFERS

         Transfers must be made prior to the Annuitization Date. The Contract
Owner may request a transfer up to 100% of the Variable Account Contract Value
from the Variable Account to the Fixed Account, without penalty or adjustment.
However, the Company reserves the right to restrict transfers from the Variable
Account to the Fixed Account to 10% of the Variable Account Contract Value for
any 12 month period. The Company reserves the right to refuse transfers or
Purchase Payments into the Fixed Account if the Fixed Account is greater than
or equal to 30% of the Contract Value. All amounts transferred to the Fixed
Account must remain on deposit in the Fixed Account until the expiration of the
Interest Rate Guarantee Period. Transfers from the Fixed Account may not be
made prior to the end of the then current Interest Rate Guarantee Period. The
Interest Rate Guarantee Period for any amount allocated to the Fixed Account
expires on the final day of a calendar quarter during which the one year
anniversary of the allocation of the Fixed Account occurs. For all transfers
involving the Variable Account, the Contract Owner's value in each Sub-Account
will be determined as of the date the transfer request is received in the Home
Office in good order.
    

         The Contract Owner may at the maturity of an Interest Rate Guarantee
Period, transfer a portion of the value of the Fixed Account to the Variable
Account. The amount that may be transferred from the Fixed Account to the
Variable Account will be determined by the Company, at its sole discretion, but
will not be less than 10% of the total value of the portion of the Fixed
Account that is maturing. The amount that may be transferred from the Fixed
Account will be declared upon the expiration date of the then current Interest
Rate Guarantee Period. Transfers from the Fixed Account must be made within 45
days after the expiration date of

                                       17

                                    19 of 97

<PAGE>   20
the Interest Rate Guarantee Period. Contract Owners who have entered into a
Dollar Cost Averaging agreement with the Company (see "Dollar Cost Averaging")
may transfer from the Fixed Account to the Variable Account under the terms of
that agreement.
   
         Transfers may be made either in writing or, in states allowing such
transfers, by telephone. This telephone exchange privilege is made available to
Contract Owners automatically without the Contract Owner's election. The
Company will employ reasonable procedures to confirm that instructions
communicated by telephone are genuine. Such procedures may include the
following: requesting identifying information, such as name, contract number,
Social Security Number, and/or personal identification number; tape recording
all telephone transactions; providing written confirmation thereof to both the
Contract Owner and any agent of record, at the last address of record; or such
other procedures as the Company may deem reasonable. Although failure to follow
reasonable procedures may result in the Company's liability for any losses due
to unauthorized or fraudulent telephone transfers, the Company will not be
liable for following instructions communicated by telephone, or otherwise,
which it reasonably believes to be genuine, including those instructions
forwarded by third party representatives of the Contract Owner who are duly
authorized to make transfers or exchanges on behalf of the Contract Owner. Any
losses incurred pursuant to actions taken by the Company in reliance on
telephone instructions reasonably believed to be genuine shall be borne by the
Contract Owner. The Company may withdraw the telephone exchange privilege upon
30 days written notice to Contract Owners.
    
CONTRACT OWNERSHIP PROVISIONS
   
         Unless otherwise provided, the Contract Owner has all rights under the
Contract. IF THE PURCHASER NAMES SOMEONE OTHER THAN HIMSELF OR HERSELF AS
OWNER, THE PURCHASER WILL HAVE NO RIGHTS UNDER THE CONTRACT. Prior to the
Annuitization Date, the Contract Owner may name a new Contract Owner in
Non-Qualified Contracts. Such change may be subject to state and federal gift
taxes and may also result in federal income taxation. Any change of Contract
Owner designation will automatically revoke any prior Contract Owner
designation. Once proper notice of the change is received and recorded by the
Company, the change will become effective as of the date the written request is
signed. A change of Owner will not apply and will not be effective with respect
to any payment made or action taken by the Company prior to the time that the
change was received and recorded by the Company.

         Prior to the Annuitization Date, the Contract Owner may request a
change in the Annuitant, the Contingent Annuitant, Contingent Owner,
Beneficiary, or Contingent Beneficiary. Such a request must be made in writing
on a form acceptable to the Company and must be signed by both the Contract
Owner and the person to be named as Annuitant, Contingent Annuitant, or
Contingent Owner, as applicable. Such request must be received by the Company
at its Home Office prior to the Annuitization Date. Any such change is subject
to underwriting and approval by the Company. If the Contract Owner is not a
natural person and there is a change of the Annuitant, such change shall be
treated as the death of a Contract Owner and Distributions shall be made as if
the Contract Owner died at the time of such change.

         On and after the Annuitization Date, the Annuitant shall become the
Contract Owner.
    
JOINT OWNERSHIP PROVISIONS
   
         Joint Owners must be spouses at the time joint ownership is requested.
If a Joint Owner is named, the Joint Owner will possess an undivided interest
in the Contract. Unless otherwise provided, the exercise of any ownership
rights in the Contract (including the right to surrender or partially surrender
the Contract, to change the Contract Owner, the Contingent Owner, the
Annuitant, the Contingent Annuitant, the Beneficiary, the Contingent
Beneficiary, the Annuity Payment Option or the Annuitization Date) shall
require a written request signed by both Joint Owners.
    
CONTINGENT OWNERSHIP PROVISIONS
   
         The Contingent Owner is the person who may receive certain benefits
under the Contract if the Contract Owner, who is not the Annuitant, dies prior
to the Annuitization Date and there is no surviving Joint Owner. If more than
one Contingent Owner survives the Contract Owner, each will share equally
unless otherwise specified in the Contingent Owner designation. If no
Contingent Owner survives a Contract Owner and there is no surviving Joint
Owner, all rights and interest of the Contingent Owner will vest in the
Contract Owner's estate. If a Contract Owner, who is also the Annuitant dies
before the Annultization Date and there is no surviving Joint Owner, then the 
Contingent Owner does not have any rights in the Contract; however, if the
Contingent Owner is also the Beneficiary, the Contingent Owner will have all
the rights of a beneficiary.
    

         Subject to the terms of any existing assignment, the Contract Owner
may change the Contingent Owner prior to the Annuitization Date by written
notice to the Company. The change, upon receipt and recording by the Company at
its Home Office, will take effect as of the time the written notice was signed,
whether or not the Contract Owner is


                                       18

                                    20 of 97

<PAGE>   21
living at the time of recording, but without further liability as to any payment
or settlement made by the Company before receipt of such change.

BENEFICIARY PROVISIONS

   
         The Beneficiary is the person or persons who may receive certain
benefits under the Contract in the event the Annuitant dies prior to the
Annuitization Date. If more than one Beneficiary survives the Annuitant, each
will share equally unless otherwise specified in the Beneficiary designation.
If no Beneficiary survives the Annuitant, all rights and interest of the
Beneficiary shall vest in the Contingent Beneficiary, and if more than one
Contingent Beneficiary survives, each will share equally unless otherwise
specified in the Contingent Beneficiary designation. If no Contingent
Beneficiaries survive the Annuitant, all rights and interest of the Contingent
Beneficiary will vest with the Contract Owner or the estate of the last
surviving Contract Owner.
    

         Subject to the terms of any existing assignment, the Contract Owner
may change the Beneficiary or Contingent Beneficiary during the lifetime of the
Annuitant, by written notice to the Company. The change, upon receipt and
recording by the Company at its Home Office, will take effect as of the time
the written notice was signed, whether or not the Annuitant is living at the
time of recording, but without further liability as to any payment or
settlement made by the Company before receipt of such change.

   
SURRENDER (REDEMPTION)

         While the Contract is in force and prior to the earlier of the
Annuitization Date or the death of the Annuitant, the Company will, upon proper
written application by the Contract Owner deemed by the Company to be in good
order, allow the Contract Owner to surrender a portion or all of the Contract
Value. "Proper written application" means that the Contract Owner must request
the surrender in writing and include the Contract. The Company may require that
the signature(s) be guaranteed by a member firm of a major stock exchange or
other depository institution qualified to give such a guaranty.

         The Company will, upon receipt of any such written request, surrender
a number of Accumulation Units from the Variable Account and an amount from the
Fixed Account necessary to equal the gross dollar amount requested, less any
applicable Contingent Deferred Sales Charge (see "Contingent Deferred Sales
Charge"). In the event of a partial surrender, the Company will, unless
instructed to the contrary, surrender Accumulation Units from all Sub-Accounts,
in which the Contract Owner has an interest, and the Fixed Account. The number
of Accumulation Units surrendered from each Sub-Account and the amount
surrendered from the Fixed Account will be in the same proportion that the
Contract Owner's interest in the Sub-Accounts and Fixed Account bears to the
total Contract Value.

         The Company will pay any funds applied for from the Variable Account
within 7 days of receipt of such application in the Company's Home Office.
However, the Company reserves the right to suspend or postpone the date of any
payment of any benefit or values for any Valuation Period (1) when the New York
Stock Exchange ("Exchange") is closed, (2) when trading on the Exchange is
restricted, (3) when an emergency exists as a result of which disposal of
securities held in the Variable Account is not reasonably practicable or it is
not reasonably practicable to determine the value of the Variable Account's net
assets, or (4) during any other period when the Securities and Exchange
Commission, by order, so permits for the protection of security holders,
provided that applicable rules and regulations of the Securities and Exchange
Commission shall govern as to whether the conditions prescribed in (2) and (3)
exist. The Contract Value on surrender may be more or less than the total of
Purchase Payments made by a Contract Owner, depending on the market value of
the underlying Mutual Fund shares.

SURRENDERS UNDER A TAX SHELTERED ANNUITY CONTRACT OR QUALIFIED CONTRACT

         Except as provided below, the Owner may surrender part or all of the
Contract Value at any time this Contract is in force prior to the earlier of
the Annuitization Date or the death of the Annuitant:

A.   The surrender of Contract Value attributable to contributions made
     pursuant to a salary reduction agreement (within the meaning of Code
     Section 402(g)(3)(A) or (C)), or transfers from a Custodial Account
     described in Section 403(b)(7) of the Code, may be executed only:

       1.  when the Contract Owner attains age 59-1/2, separates from
           service, dies, or becomes disabled (within the meaning of Code
           Section 72(m)(7)); or

       2.  in the case of hardship (as defined for purposes of Code Section
           401(k)), provided that any surrender of Contract Value in the case
           of hardship may not include any income attributable to salary
           reduction contributions.
    
                                       19

                                    21 of 97

<PAGE>   22


B.   The surrender limitations described in A. above also apply to:

     1.  salary reduction contributions to Tax Sheltered Annuities made for
         plan years beginning after December 31, 1988;

     2.  earnings credited to such contracts after the last plan year
         beginning before January 1, 1989, on amounts attributable to salary
         reduction contributions; and

     3.  all amounts transferred from 403(b)(7) Custodial Accounts (except that
         earnings, and employer contributions as of December 31, 1988 in such
         Custodial Accounts may be withdrawn in the case of hardship).

C.   Any Distribution other than the above, including exercise of a contractual
     ten-day free look provision (when available) may result in the immediate
     application of taxes and penalties and/or retroactive disqualification of
     a Qualified Plan Contract or Tax Sheltered Annuity.

         A premature Distribution may not be eligible for rollover treatment.
To assist in preventing disqualification of a Tax Sheltered Annuity in the
event of a ten-day free look, the Company will agree to transfer the proceeds
to another contract which meets the requirements of Section 403(b) of the Code,
upon proper direction by the Contract Owner. The foregoing is the Company's
understanding of the withdrawal restrictions which are currently applicable
under Section 401(k)(2)(B), Section 403(b)(11) and Revenue Ruling 90-24. Such
restrictions are subject to legislative change and/or reinterpretation from
time to time. Distributions pursuant to Qualified Domestic Relations Orders
will not be considered to be a violation of the restrictions stated in this
provision.

         The Contract surrender provisions may also be modified pursuant to the
plan terms and Code tax provisions when the Contract is issued to fund a
Qualified Plan.

LOAN PRIVILEGE

         Prior to the Annuitization Date, the Owner of a Tax Sheltered Annuity
Contract or Qualified Contract may receive a loan from the Contract Value
subject to the terms of the Contract, the Plan, and the Code, which may impose
restrictions on loans.

         For salary reduction Tax Sheltered Annuities, loans may only be
secured by the Contract Value. For loans from Qualified Contracts and other Tax
Sheltered Annuities, the Company reserves the right to limit a loan to 50% of
the Contract Value subject to the acceptance by the Contract Owner of the
Company's loan agreement. Where permitted, the Company may require other named
collateral where the loan from a Contract exceeds 50% of the Contract Value.

         Loans from Tax Sheltered Annuities and Qualified Contracts are
available beginning 30 days after the Date of Issue. The Contract Owner may
borrow a minimum of $1,000. In non-ERISA plans, for Contract Values up to
$20,000, the maximum loan balance which may be outstanding at any time is 80%
of the Contract Value, but not more than $10,000. If the Contract Value is
$20,000 or more, the maximum loan balance which may be outstanding at any time
is 50% of the Contract Value, but not more than $50,000. For ERISA plans, the
maximum loan balance which may be outstanding at any time is 50% of the
Contract Value, but not more than $50,000. The $50,000 limit will be reduced by
the highest loan balances owed during the prior one-year period. Additional
loans are subject to the contract minimum amount. The aggregate of all loans
may not exceed the Contract Value limitations stated in this provision.

         All loans are made from a collateral fixed account. An amount equal to
the principal amount of the loan will be transferred to the collateral fixed
account. Unless instructed to the contrary by the Contract Owner, the Company
will first transfer to the collateral fixed account the Accumulation Units from
the Contract Owner's investment options in proportion to the assets in each
option until the required balance is reached or all such variable units are
exhausted. The remaining required collateral will next be transferred from the
Fixed Account. No withdrawal charges are deducted at the time of the loan, or
on the transfer from the Variable Account to the collateral fixed account.

         Until the loan has been repaid in full, that portion of the collateral
fixed account equal to the outstanding loan balance shall be credited with
interest at a rate 2.25 percentage points less than the loan interest rate
fixed by the Company for the term of the loan. However, the interest rate
credited to the collateral fixed account will never be less than 3.0%. Specific
loan terms are disclosed at the time of loan application or loan issuance.




                                       20

                                    22 of 97

<PAGE>   23


         Loans must be repaid in substantially level payments, not less
frequently than quarterly, within five years. Loans used to purchase the
principal residence of the Contract Owner must be repaid within 15 years.
During the loan term, the outstanding balance of the loan will continue to earn
interest at an annual rate as specified in the loan agreement. Loan repayments
will consist of principal and interest in amounts set forth in the loan
agreement. Loan repayments will be allocated between the Fixed and Variable
Accounts in the same manner as a purchase payment. Both loan repayments and
purchase payments will be allocated to the Contract in accordance with the most
current allocation, unless the Contract Owner and the Company agree otherwise
on a case by case basis.

         If the Contract is surrendered while the loan is outstanding, the
surrender value will be reduced by the amount of the loan outstanding plus
accrued interest. If the Contract Owner/Annuitant dies while the loan is
outstanding, the Death Benefit will be reduced by the amount of the loan
outstanding plus accrued interest. If annuity payments start while the loan is
outstanding, the Contract Value will be reduced by the amount of the
outstanding loan plus accrued interest. Until the loan is repaid, the Company
reserves the right to restrict any transfer of the Contract which would
otherwise qualify as a transfer as permitted in the Code.

         If a loan payment is not made when due, interest will continue to
accrue. A grace period may be available under the terms of the loan agreement.
If a loan payment is not made when due, or by the end of the applicable grace
period, the entire loan will be treated as a deemed Distribution, may be
taxable to the borrower, and may be subject to the early withdrawal tax
penalty. Interest that subsequently accrues on defaulted amounts may also be
treated as additional deemed Distributions each year. Any defaulted amounts,
plus accrued interest, will be deducted from the Contract when the participant
becomes eligible for a Distribution of at least that amount, and this amount
may again be treated as a Distribution where required by law. Additional loans
may not be available while a previous loan remains in default.

         Loans may also be subject to additional limitations or restrictions
under the terms of the employer's plan. Loans permitted under this Contract may
still be taxable in whole or part if the participant has additional loans from
other plans or contracts. The Company will calculate the maximum nontaxable
loan based on the information provided by the participant or the employer.

         Loan repayments must be identified as such or else they will be
treated as Purchase Payments and will not be used to reduce the outstanding
loan principal or interest due. The Company reserves the right to modify the
loan's terms or procedures if there is a change in applicable law. The Company
also reserves the right to assess a loan processing fee.

         Individual Retirement Annuities, SEP IRAs, and Non-Qualified Contracts
are not eligible for loans.

ASSIGNMENT

          Where permitted, the Contract Owner may assign some or all rights
under the Contract at any time during the lifetime of the Annuitant prior to
the Annuitization Date. Such assignment will take effect upon receipt and
recording by the Company at its Home Office of a written notice executed by the
Contract Owner. The Company is not responsible for the validity or tax
consequences of any assignment. The Company shall not be liable as to any
payment or other settlement made by the Company before recording the
assignment. Where necessary for the proper administration of the terms of the
Contract, an assignment will not be recorded until the Company has received
sufficient direction from the Contract Owner and assignee as to the proper
allocation of Contract rights under the assignment.

       If this Contract is a Non-Qualified Contract, any portion of the
Contract Value which is pledged or assigned shall be treated as a Distribution
and shall be included in gross income to the extent that the cash value exceeds
the investment in the Contract for the taxable year in which it was assigned or
pledged. In addition, any Contract Values assigned may, under certain
conditions, be subject to a tax penalty equal to 10% of the amount which is
included in gross income. All rights in this Contract are personal to the
Contract Owner and may not be assigned without written consent of the Company.
Assignment of the entire Contract Value may cause the portion of the Contract
Value exceeding the total investment in the Contract and previously taxed
amounts to be included in gross income for federal income tax purposes each
year that the assignment is in effect. Individual Retirement Annuities, SEP
IRAs, Tax Sheltered Annuities, and Qualified Contracts, may not be assigned,
pledged or otherwise transferred except under such conditions as may be allowed
by law.




                                       21

                                    23 of 97

<PAGE>   24
   
CONTRACT OWNER SERVICES

         ASSET REBALANCING

         The Contract Owner may direct the automatic reallocation of Contract
Values to the underlying Mutual Fund options on a predetermined percentage
basis every three months or on another frequency as authorized by the Company.
If the last day of the period falls on a Saturday, Sunday, recognized holiday
or any other day when the New York Stock Exchange is closed, the Asset
Rebalancing exchange will occur on the first business day after that day. Asset
Rebalancing will not affect future allocations of Purchase Payments. An Asset
Rebalancing request must be in writing on a form provided by the Company. The
Contract Owner may want to contact a financial adviser in order to discuss the
use of Asset Rebalancing in his or her Contract.

         Contracts issued to a Tax Sheltered Annuity Plan or a Qualified Plan
as defined by the Code may have superseding plan restrictions with regard to
frequency of underlying Mutual Fund exchanges and underlying Mutual Fund
options.

         The Company reserves the right to discontinue offering Asset
Rebalancing upon 30 days' written notice; such discontinuation will not affect
Asset Rebalancing programs which have already commenced. The Company also
reserves the right to assess a processing fee for this service.

DOLLAR COST AVERAGING

         If the Contract Value is $15,000 or more, the Contract Owner may
direct the Company to automatically transfer a specified amount from the Money
Market Fund Sub-Account or the Fixed Account to any other Sub-Account within
the Variable Account on a monthly basis or other frequency as authorized by the
Company. This service is intended to allow the Contract Owner to utilize Dollar
Cost Averaging, a long-term investment program which provides for regular,
level investments over time. The Company makes no guarantees that Dollar Cost
Averaging will result in a profit or protect against loss in a declining
market. The minimum monthly Dollar Cost Averaging transfer is $100. In
addition, Dollar Cost Averaging monthly transfers from the Fixed Account must
be equal to or less than 1/30th of the Fixed Account value when the Dollar Cost
Averaging program is requested. Transfers out of the Fixed Account, other than
for Dollar Cost Averaging, may be subject to certain additional restrictions
(see "Transfers"). A written election of this service, on a form provided by
the Company, must be completed by the Contract Owner in order to begin
transfers. Once elected, transfers from the Money Market Fund Sub-Account, or
the Fixed Account will be processed monthly or other approved frequency until
either the value in the Money Market Fund Sub-Account, or the Fixed Account is
completely depleted or the Contract Owner instructs the Company in writing to
cancel the transfers.

         The Company reserves the right to discontinue offering Dollar Cost
Averaging upon written notice; such discontinuation will not affect Dollar Cost
Averaging programs already commenced. The Company also reserves the right to
assess a processing fee for this service.

         SYSTEMATIC WITHDRAWALS

         The Contract Owner may elect in writing on a form provided by the
Company to take Systematic Withdrawals of a specified dollar amount (of at
least $100) on a monthly, quarterly, semi-annual or annual basis. The Company
will process the withdrawals as directed by surrendering on a pro-rata basis
Accumulation Units from all of the Sub-Accounts in which the Contract Owner has
an interest, and the Fixed Account. A Contingent Deferred Sales Charge ("CDSC")
may apply to Systematic Withdrawals in accordance with the considerations set
forth in the "Contingent Deferred Sales Charge" section. Systematic Withdrawal
is subject to federal income taxes on the taxable portion. In addition, a 10%
federal penalty tax may be assessed on Systematic Withdrawals if the Contract
Owner is under age 59 1/2. Unless directed by the Contract Owner, the Company
will withhold federal income taxes from each Systematic Withdrawal.

         An aged-based systematic withdrawal program will terminate
automatically at the end of each Contract Year and may be reinstated only
pursuant to a new request. Unless the Contract Owner has made an irrevocable
election of distributions of substantially equal payments, the Systematic
Withdrawals may be discontinued at any time by notifying the Company in
writing.

         If the Contract Owner withdraws amounts pursuant to a Systematic
Withdrawal program, then the Contract Owner may withdraw each Contract Year
without a CDSC an amount up to the greater of (1) 10% of the total sum of all
Purchase Payments made to the Contract at the time of withdrawal, (2) an amount
withdrawn from any Individual Retirement Annuity, Tax Sheltered Annuity, SEP
IRA, or Qualified Contract, in
    

                                       22

                                    24 of 97

<PAGE>   25
   
order for that Contract to meet minimum distribution requirements, or (3) the
specified percentage of the Contract Value based on the Contract Owner's age, as
shown in the following table:
    

   
<TABLE>
<CAPTION>
- ------------------------------------------------------------
  CONTRACT OWNER'S                      PERCENTAGE OF
         AGE                           CONTRACT VALUE
- ------------------------------------------------------------
<S>                                          <C>
      Under 59-1/2                           5%
    59-1/2 to 70-1/2                         7%
      70-1/2 to 75                           9%
      75 and Over                           13%
- ------------------------------------------------------------
    
</TABLE>

   
         If the total amounts withdrawn in any Contract Year exceed the
CDSC-free amount as calculated under the Systematic Withdrawal method described
above, then such total withdrawn amounts will be eligible only for the 10% of
Purchase Payment CDSC-free withdrawal privilege described in the "Contingent
Deferred Sales Charge" section, and the total amount of CDSC charged during the
Contract Year will be determined in accordance with that provision.

         The Contract Value and the Contract Owner's age for purposes of
applying the CDSC-free withdrawal percentage described in this provision are
determined as of the date the request for a Systematic Withdrawal program is
received and recorded by the Company at its Home Office. (In the case of Joint
Owners, the older Owner's age will be used.) The Contract Owner may make the
election to take such CDSC-free amounts only once each Contract Year.
Furthermore, this CDSC-free withdrawal privilege for Systematic Withdrawals is
non-cumulative; that is, free amounts not taken during any given Contract Year
cannot be taken as free amounts in a subsequent Contract Year.

         Systematic Withdrawals are not available prior to the expiration of
the ten day free look provision of the Contract or of applicable state or
federal law. The Company also reserves the right to assess a processing fee for
this service.

         ANNUITY PAYMENT PERIOD, DEATH BENEFIT, AND OTHER DISTRIBUTIONS

ANNUITY COMMENCEMENT DATE

         The Contract Owner selects an Annuity Commencement Date at the time of
application. Such date may be the first day of a calendar month or any other
agreed upon date and must be at least 2 years after the Date of Issue. In the
event the Contract is issued subject to the terms of a Tax Sheltered Annuity
Plan or Qualified Plan, Annuitization may occur during the first two years
subject to approval by the Company. The Annuity Commencement Date may not be
later than the Annuitant's 90th birthday or except in certain states which
require an earlier date or when a later date has been requested by the Contract
Owner and approved by the Company.

CHANGE IN ANNUITY COMMENCEMENT DATE

         If the Contract Owner requests in writing and the Company approves the
request, the Annuity Commencement Date may be changed. The new date must comply
with the Annuity Commencement Date provisions above.
    

ANNUITY PAYMENT PERIOD-VARIABLE ACCOUNT

         At the Annuitization Date, the Variable Account Contract Value is
applied to the Annuity Payment Option elected and the amount of the first such
payment made shall be determined in accordance with the Annuity Table located
in the Contract.

         Subsequent Variable Annuity payments vary in amount in accordance with
the investment performance of the Variable Account. The dollar amount of the
first annuity payment determined above is divided by the value of an Annuity
Unit as of the Annuitization Date to establish the number of Annuity Units
representing each monthly annuity payment. This number of Annuity Units remains
fixed during the annuity payment period. The dollar amount of the second and
subsequent payments is not predetermined and may change from month to month.
The dollar amount of each subsequent payment is determined by multiplying the
fixed number of Annuity Units by the Annuity Unit Value for the Valuation
Period in which the payment is due. The Company guarantees that the dollar
amount of each payment after the first will not be affected by variations in
mortality experience from mortality assumptions used to determine the first
payment.



                                       23

                                    25 of 97

<PAGE>   26
   
VALUE OF AN ANNUITY UNIT

         The value of an Annuity Unit was arbitrarily set initially at $10 when
the first underlying Mutual Fund shares were purchased. The value of an Annuity
Unit for a Sub-Account for any subsequent Valuation Period is determined by
multiplying the Annuity Unit Value for the immediately preceding Valuation
Period by the Net Investment Factor for the Valuation Period for which the
Annuity Unit Value is being calculated, and multiplying the result by an
interest factor to neutralize the assumed investment rate of 3.5% per annum
(see "Net Investment Factor").
    

ASSUMED INVESTMENT RATE

   
         A 3.5% assumed investment rate is built into the Annuity Tables
contained in the Contracts. A higher assumption would mean a higher initial
payment but more slowly rising or more rapidly falling subsequent payments. A
lower assumption would have the opposite effect. If the actual investment rate
is at the annual rate of 3.5%, the annuity payments will be level.
    

FREQUENCY AND AMOUNT OF ANNUITY PAYMENTS

         Annuity payments will be paid as monthly installments. However, if the
net amount available to apply under any Annuity Payment Option is less than
$5,000, the Company shall have the right to pay such amount in one lump sum in
lieu of the payments otherwise provided for. In addition, if the payments
provided for would be or become less than $50, the Company shall have the right
to change the frequency of payments to such intervals as will result in
payments of at least $50. In no event will the Company make payments under an
annuity option less frequently than annually.

CHANGE IN FORM OF ANNUITY

         The Contract Owner may, upon prior written notice to the Company, at
any time prior to the Annuitization Date, elect one of the Annuity Payment
Options below.

ANNUITY PAYMENT OPTIONS

Option 1-Life Annuity-An annuity payable periodically, but at least annually,
during the lifetime of the Annuitant, ceasing with the last payment due prior
to the death of the Annuitant. IT WOULD BE POSSIBLE UNDER THIS OPTION FOR THE
ANNUITANT TO RECEIVE ONLY ONE ANNUITY PAYMENT IF HE OR SHE DIED BEFORE THE
SECOND ANNUITY PAYMENT DATE, TWO ANNUITY PAYMENTS IF HE OR SHE DIED BEFORE THE
THIRD ANNUITY PAYMENT DATE, AND SO ON.

Option 2-Joint and Last Survivor Annuity-An annuity payable periodically, but
at least annually, during the joint lifetimes of the Annuitant and designated
second person and continuing thereafter during the lifetime of the survivor. AS
IS THE CASE UNDER OPTION 1 ABOVE, THERE IS NO MINIMUM NUMBER OF PAYMENTS
GUARANTEED UNDER THIS OPTION. PAYMENTS CEASE UPON THE DEATH OF THE LAST
SURVIVING ANNUITANT REGARDLESS OF THE NUMBER OF PAYMENTS RECEIVED.

Option 3-Life Annuity With 120 or 240 Monthly Payments Guaranteed-An annuity
payable monthly during the lifetime of the Annuitant with the guarantee that if
at the death of the Annuitant payments have been made for fewer than 120 or 240
months, as selected, payments will be made as follows:

         (1) If the Annuitant is the payee, any guaranteed annuity payments
         will be continued during the remainder of the selected period to such
         recipient as chosen by the Annuitant at the time the Annuity Payment
         Option was selected. In the alternative, the recipient may, at any
         time, elect to have the present value of the guaranteed number of
         annuity payments remaining paid in a lump sum as specified in section
         (2) below.

         (2) If someone other than the Annuitant is the payee, the present
         value, computed as of the date on which notice of death is received by
         the Company at its Home Office, of the guaranteed number of annuity
         payments remaining after receipt of such notice and to which the
         deceased would have been entitled had he or she not died, computed at
         the Assumed Investment Rate effective in determining the Annuity
         Tables, shall be paid in a lump sum.

Some of the stated Annuity Options may not be available in all states. The
Contract Owner may request an alternative non-guaranteed option by giving
notice in writing prior to Annuitization. If such a request is approved by the
Company, it will be permitted under the Contract.


                                       24

                                    26 of 97

<PAGE>   27

   
         If the Contract Owner of a Non-Qualified Contract fails to elect an
Annuity Payment Option, no Distribution will be made until an effective Annuity
Payment Option has been elected. Individual Retirement Annuities, Tax Sheltered
Annuities, SEP IRAs and Qualified Plans are subject to the minimum Distribution
requirements set forth in the Plan, Contract, or Code.

DEATH OF CONTRACT OWNER PROVISIONS - NON-QUALIFIED CONTRACTS

         For Non-Qualified Contracts, if the Contract Owner and the Annuitant
are not the same person and such Contract Owner dies prior to the Annuitization
Date, then the Joint Owner, if any, becomes the new Contract Owner. If there is
no surviving Joint Owner, the Contingent Owner becomes the new Contract Owner.
If there is no surviving Contingent Owner, the last surviving Contract Owner's
estate becomes the Contract Owner. The entire interest in the Contract Value,
less any applicable deductions (which may include a Contingent Deferred Sales
Charge), must be distributed in accordance with the "Required Distribution
Provisions- Non-Qualified Contracts" provisions.

DEATH OF THE ANNUITANT PROVISIONS - NON-QUALIFIED CONTRACTS

         If the Contract Owner and Annuitant are not the same person, and the
Annuitant dies prior to the Annuitization date, a Death Benefit will be payable
to the Beneficiary, the Contingent Beneficiary, the Contract Owner, or the last
surviving Contract Owner's estate, as specified in the "Beneficiary
Provisions", unless there is a surviving Contingent Annuitant. In such case,
the Contingent Annuitant becomes the Annuitant and no Death Benefit is payable.

         The Beneficiary may elect to receive such Death Benefits in the form
of: (1) a lump sum Distribution; (2) election of an annuity payout; or (3) any
Distribution that is permitted under state and federal regulations and is
acceptable by the Company. Such election must be received by the Company within
60 days of the Annuitant's death.
    

         If the Annuitant dies after the Annuitization Date, any benefit that
may be payable shall be paid according to the Annuity Payment Option selected.

   
DEATH OF THE CONTRACT OWNER/ANNUITANT PROVISIONS

         If any Contract Owner and Annuitant are the same person, and such
person dies before the Annuitization date, a Death Benefit will be payable to
the Beneficiary, the Contingent Beneficiary, the Contract Owner, or the last
surviving Contract Owner's estate, as specified in the Beneficiary Provisions
and in accordance with the appropriate "Required Distributions Provisions."

         If the Annuitant dies after the Annuitization Date, any benefit that
may be payable shall be paid according to the Annuity Payment Option selected.
    

DEATH BENEFIT PAYMENT PROVISIONS

   
         The value of the Death Benefit will be determined as of the Valuation
Date coincident with or next following the date the Company receives in writing
at the Home Office the following three items: (1) proper proof of the
Annuitant's death; (2) an election specifying the Distribution method; and (3)
any applicable state required form(s).
    

         If the Annuitant dies prior to the Annuitization Date, the Death
Benefit will be the greatest of the following: (1) the Contract Value; (2) the
sum of all Purchase Payments made to the contract less an adjustment for
amounts surrendered; or (3) the Maximum Anniversary Value. The Maximum
Anniversary Value is equal to the greatest Anniversary Value attained from the
following: as of the date proper proof of death is received by the Company, the
Contract Value on each Contract Anniversary prior to the deceased Annuitant's
attained age 81, less an adjustment for amounts subsequently surrendered, plus
purchase payments subsequently received after that Contract Anniversary date.

         Amounts surrendered will reduce items (2) and (3) above in the same
proportion that the Contract Value was reduced on the date of the partial
surrender.
   
         If the Annuitant dies after the Annuitization Date, any payment that
may be payable will be determined according to the selected Annuity Payment
Option.

REQUIRED DISTRIBUTION PROVISIONS FOR NON-QUALIFIED CONTRACTS

         Upon the death of any Owner, Contract Owner or Joint Owner (including
an Annuitant who becomes the Owner of the Contract on the Annuitization Date)
(each of the foregoing "a deceased Owner"), certain distributions are required
by Section 72(s) of the Code. Notwithstanding any provision of the Contract to
the contrary, the following Distributions shall be made in accordance with such
requirements:
    



                                       25

                                    27 of 97

<PAGE>   28
   
         1. If any deceased Owner died on or after the Annuitization Date and
before the entire interest under the Contract has been distributed, then the
remaining portion of such interest shall be distributed at least as rapidly as
under the method of distribution in effect as of the date of such deceased
Owner's death.

         2. If any deceased Owner died prior to the Annuitization Date, then
the entire interest in the Contract (consisting of either the Death Benefit or
the Contract Value reduced by certain changes as set forth elsewhere in the
Contract) shall be distributed within 5 years of the death of the deceased
Owner, provided however:

         (a) If any portion of such interest is payable to or for the benefit
         of a natural person who is a surviving Contract Owner, Contingent
         Owner, Joint Owner, Annuitant, Contingent Annuitant, Beneficiary, or
         Contingent Beneficiary as the case may be (each a "designated
         beneficiary"), such portion may, at the election of the designated
         beneficiary, be distributed over the life of such designated
         beneficiary, or over a period not extending beyond the life expectancy
         of such designated beneficiary, provided that payments begin within
         one year of the date of the deceased Owner's death (or such longer
         period as may be permitted by federal income tax regulations), and

         (b) If the designated beneficiary is the surviving spouse of the
         deceased Owner, such spouse may elect to become the Owner of this
         Contract, in lieu of a Death Benefit, and the distributions required
         under these distribution rules will be made upon the death of such
         spouse.
    
         In the event that this Contract is owned by a person that is not a
natural person (e.g., a trust or corporation), then, for purposes of these
distribution provisions, (i) the death of the Annuitant shall be treated as the
death of any Owner, (ii) any change of the Annuitant shall be treated as the
death of any Owner, and (iii) in either case the appropriate distribution
required under these distribution rules shall be made upon such death or
change, as the case may be. The Annuitant is the primary annuitant as defined
in Section 72(s)(6)(B) of the Code.
   
         These distribution provisions shall not be applicable to any Contract
that is not required to be subject to the provisions of 72(s) of the Code by
reason of Section 72(s)(5) or any other law or rule (including Tax Sheltered
Annuities, Individual Retirement Annuities, Qualified Plans and SEP IRAs).
    
         Upon the death of a "deceased Owner", the designated Beneficiary must
elect a method of Distribution which complies with these above distribution
provisions and which is acceptable to the Company. Such election must be
received by the Company within 60 days of the deceased Owner's death.
   
REQUIRED DISTRIBUTION FOR TAX SHELTERED ANNUITIES AND QUALIFIED PLANS

         The entire interest of an Annuitant under a Tax Sheltered Annuity
Contract or Qualified Contract will be distributed in a manner consistent with
the Minimum Distribution and Incidental Benefit (MDIB) provisions of Section
401(a)(9) of the Code and applicable regulations, and will be paid,
notwithstanding anything else contained herein, to the Annuitant under the
Annuity Payments Option selected, over a period not exceeding:

       a) the life of the Annuitant or the lives of the Annuitant and the
       Annuitant's designated Beneficiary under the selected Annuity Payment
       Option; or

       b) a period not extending beyond the life expectancy of the Annuitant
       or the life expectancy of the Annuitant and the Annuitant's designated
       Beneficiary under the selected Annuity Payment Option,

       For Tax Sheltered Annuity Contracts, no distributions will be required
from this Contract if Distributions otherwise required from this Contract are
being withdrawn from another Tax Sheltered Annuity of the Annuitant.

       If the Annuitant's entire interest in a Qualified Plan or Tax Sheltered
Annuity is to be distributed in equal or substantially equal payments over a
period described in (a) or (b), above, such payments will commence no later
than (i) the first day of April following the calendar year in which the
Annuitant attains age 70-1/2 or (ii) when the Annuitant retires, whichever is
later (the required beginning date). However, provision (ii) does not apply to
any employee who is a 5% Owner (as defined in Section 416 of the Code) with
respect to the plan year ending in the calendar year in which the employee
attains the age of 70-1/2.

         If the Annuitant dies prior to the commencement of his or her
Distribution, the entire interest in the Contract must be distributed by
December 31 of the calendar year in which the fifth anniversary of his or her
death occurs unless:

         (a) the Annuitant names his or her surviving spouse as the Beneficiary
         and such spouse elects to receive Distribution of the account in
         substantially equal payments over his or her life (or a period not
         exceeding his or her life expectancy) and commencing not later than
         December 31 of the year in which the Annuitant would have attained age
         70-1/2; or
    
                                       26

                                    28 of 97

<PAGE>   29

   
         (b) the Annuitant names a Beneficiary other than his or her surviving
         spouse and such Beneficiary elects to receive a Distribution of the
         account in substantially equal payments over his or her life (or a
         period not exceeding his or her life expectancy) commencing not later
         than December 31 of the year following the year in which the Annuitant
         dies.

         If the Annuitant dies after Distribution has commenced, Distribution
must continue at least as rapidly as under the schedule being used prior to his
or her death.

         Payments commencing on the required beginning date will not be less
than the lesser of the quotient obtained by dividing the entire interest of the
Annuitant by the life expectancy of the Annuitant, or the joint and last
survivor expectancy of the Annuitant and the Annuitant's designated Beneficiary
(if the Annuitant dies prior to the required beginning date) or the Beneficiary
under the selected Annuity Payment Option (if the Annuitant dies after the
required beginning date) whichever is applicable under the applicable minimum
Distribution or MDIB provisions. Life expectancy and joint and last survivor
expectancy are computed by the use of return multiples contained in Section
1.72-9 of the Treasury Regulations.

         If the amounts distributed to the Annuitant are less than those
mentioned above, penalty tax of 50% is levied on the excess of the amount that
should have been distributed for that year over the amount that actually was
distributed for that year.

REQUIRED DISTRIBUTIONS FOR INDIVIDUAL RETIREMENT ANNUITIES AND SEP IRAS

         Distribution from an Individual Retirement Annuity must begin not
later than April 1 of the calendar year following the calendar year in which
the Contract Owner attains age 70-1/2. Distribution may be accepted in a lump
sum or in substantially equal payments over: (a) the Contract Owner's life or
the lives of the Contract Owner and his or her spouse or designated
beneficiary, or (b) a period not extending beyond the life expectancy of the
Contract Owner or the joint life expectancy of the Contract Owner and the
Contract Owner's designated beneficiary.

         If the Contract Owner dies prior to the commencement of his or her
Distribution, the interest in the Individual Retirement Annuity must be
distributed by December 31 of the calendar year in which the fifth anniversary
of his or her death occurs, unless:

    (a) The Contract Owner names his or her surviving spouse as the Beneficiary
and such spouse elects to:

         (i)      treat the annuity as an Individual Retirement Annuity
                  established for his or her benefit; or

         (ii)     receive Distribution of the account in substantially equal
                  payments over his or her life (or a period not exceeding his
                  or her life expectancy) and commencing not later than
                  December 31 of the year in which the Contract Owner would
                  have attained age 70-1/2; or

    (b) The Contract Owner names a Beneficiary other than his or her surviving
spouse and such Beneficiary elects to receive a Distribution of the account in
substantially equal payments over his or her life (or a period not exceeding his
or her life expectancy) and commencing not later that December 31 of the year
following the year in which the Contract Owner dies.

         No Distributions will be required from this Contract if Distributions
otherwise required from this Contract are being withdrawn from another
Individual Retirement Annuity or Individual Annuity Account of the Contract
Owner.

         If the Contract Owner dies after Distribution has commenced,
Distribution must continue at least as rapidly as under the schedule being used
prior to his or her death, except to the extent that a surviving spouse who is
a beneficiary under the Annuity Payment Option, may treat the Contract as his
or her own, in the same manner as described in section (a)(i) of this
provision.

         If the amounts distributed to the Contract Owner are less than those
mentioned above, penalty tax of 50% is levied on the excess of the amount that
should have been distributed for that year over the amount that actually was
distributed for that year.
    
         A pro-rata portion of all Distributions will be included in the gross
income of the person receiving the Distribution and taxed at ordinary income
tax rates. The portion of the Distribution which is taxable is based on the
ratio between the amount by which non-deductible Purchase Payments exceed prior
non-taxable Distributions and total account balances at the time of the
Distribution. The Contract Owner must annually report the amount of
non-deductible Purchase Payments, the amount of any Distribution, the amount by
which


                                       27

                                    29 of 97

<PAGE>   30


non-deductible Purchase Payments for all years exceed non-taxable Distributions
for all years, and the total balance of all Individual Retirement Annuities.

   
         Individual Retirement Annuity Distributions will not receive the
benefit of the tax treatment of a lump sum Distributions from a Qualified Plan.
If the Contract Owner dies prior to the time Distribution of the Contract
Owner's interest in the annuity is completed, the balance will also be included
in the Contract Owner's gross estate.

         Simplified Employee Pensions (SEPs) and Salary Reduction Simplified
Employee Pensions (SAR SEPs), described in Section 408(k) of the Code, are
taxed in a manner similar to IRAs, and are subject to similar distribution
requirements as IRAs. SAR SEPs cannot be established after 1996.
    

GENERATION-SKIPPING TRANSFERS

         The Company may determine whether the Death Benefit or any other
payment constitutes a direct skip as defined in Section 2612 of the Code, and
the amount of the tax on the generation-skipping transfer resulting from such
direct skip. If applicable, the payment will be reduced by any tax the Company
is required to pay by Section 2603 of the Code.

         A direct skip may occur when property is transferred to or a Death
Benefit is paid to an individual two or more generations younger than the
Contract Owner.

   
                           FEDERAL TAX CONSIDERATIONS
    

FEDERAL INCOME TAXES

   
         The Company does not make any guarantee regarding the tax status for
any Contract or any transaction involving the Contracts. Contract Owners should
consult a financial consultant, legal counsel or tax advisor to discuss in
detail the taxation and the use of the Contracts.

         Section 72 of the Code governs federal income taxation of annuities in
general. That section sets forth different rules for: (1) Qualified Contracts;
(2) Individual Retirement Annuities including SEP IRAs; (3) Tax Sheltered
Annuities; and (4) Non-Qualified Contracts. Each type of annuity is discussed
below.
    
         Distributions to participants from Qualified Contracts or Tax
Sheltered Annuities are generally taxed when received. A portion of each
Distribution is excludable from income based on the ratio between the after tax
investment of the Owner/Annuitant in the Contract and the value of the Contract
at the time of the withdrawal or Annuitization.

         Distributions from Individual Retirement Annuities and Contracts owned
by Individual Retirement Accounts are also generally taxed when received. The
portion of each such payment which is excludable is based on the ratio between
the amount by which nondeductible Purchase Payments to all such Contracts
exceeds prior non-taxable Distributions from such Contracts, and the total
account balances in such Contracts at the time of the Distribution. The Owner
of such Individual Retirement Annuities or the Annuitant under Contracts held
by Individual Retirement Accounts must annually report to the Internal Revenue
Service the amount of nondeductible Purchase Payments, the amount of any
Distribution, the amount by which nondeductible Purchase Payments for all years
exceed non-taxable Distributions for all years, and the total balance in all
Individual Retirement Annuities and Accounts.
   
         A change of the Annuitant or Contingent Annuitant may be treated by
the Internal Revenue Service as a taxable transaction.

NON-QUALIFIED CONTRACTS - NATURAL PERSONS AS OWNERS

The rules applicable to Non-Qualified Contracts provide that a portion of each
annuity payment received is excludable from taxable income based on the ratio
between the Contract Owner's investment in the Contract and the expected return
on the Contract until the investment has been recovered; thereafter the entire
amount is includable in income. The maximum amount excludable from income is
the investment in the Contract. If the Annuitant dies prior to excluding from
income the entire investment in the Contract, the Annuitant's final tax return
may reflect a deduction for the balance of the investment in the Contract.
    

         Distributions made from the Contract prior to the Annuitization Date
are taxable to the Contract Owner to the extent that the cash value of the
Contract exceeds the Contract Owner's investment at the time of the
Distribution. Distributions, for this purpose, include partial surrenders,
dividends, loans, or any portion of the Contract which is assigned or pledged;
or for Contracts issued after April 22, 1987, any portion of the Contract





                                       28

                                    30 of 97

<PAGE>   31

transferred by gift. For these purposes, a transfer by gift may occur upon
Annuitization if the Contract Owner and the Annuitant are not the same
individual. In determining the taxable amount of a Distribution, all annuity
contracts issued after October 21, 1988, by the same company to the same
contract owner during any 12 month period, will be treated as one annuity
contract. Additional limitations on the use of multiple contracts may be
imposed by Treasury Regulations. Distributions prior to the Annuitization Date
with respect to that portion of the Contract invested prior to August 14, 1982,
are treated first as a recovery of the investment in the Contract as of that
date. A Distribution in excess of the amount of the investment in the Contract
as of August 14, 1982, will be treated as taxable income.
   
         The Tax Reform Act of 1986 has changed the tax treatment of certain
Non-Qualified Contracts held by entities other than individuals. Such entities
are taxed currently on the earnings on the Contract which are attributable to
contributions made to the Contract after February 28, 1986. There are
exceptions for immediate annuities and certain Contracts owned for the benefit
of an individual. An immediate annuity, for purposes of this discussion, is a
single premium Contract on which payments begin within one year of purchase. If
this Contract is issued as the result of an exchange described in Section 1035
of the Code, for purposes of determining whether the Contract is an immediate
annuity, it will generally be considered to have been purchased on the purchase
date of the contract given up in the exchange.

         Code Section 72 also provides for a penalty tax, equal to 10% of the
portion of any Distribution that is includable in gross income, if such
Distribution is made prior to attaining age 59-1/2. The penalty tax does not
apply if the Distribution is attributable to the Contract Owner's death,
disability or is one of a series of substantially equal periodic payments made
over the life or life expectancy of the Contract Owner (or the joint lives or
joint life expectancies of the Contract Owner and the beneficiary selected by
the Contract Owner to receive payment under the Annuity Payment Option selected
by the Contract Owner) or for the purchase of an immediate annuity, or is
allocable to an investment in the Contract before August 14, 1982. A Contract
Owner wishing to begin taking Distributions to which the 10% tax penalty does
not apply should forward a written request to the Company. Upon receipt of a
written request from the Contract Owner, the Company will inform the Contract
Owner of the procedures pursuant to Company policy and subject to limitations
of the Contract including but not limited to first year withdrawals. Such
election shall be irrevocable and may not be amended or changed.

         In order to qualify as an annuity contract under Section 72 of the
Code, the contract must provide for Distribution of the entire contract to be
made upon the death of a Contract Owner. If a Contract Owner dies prior to the
Annuitization Date, then the Joint Contract Owner, the Contingent Owner or
other named recipient must receive the Distribution within 5 years of the
Contract Owner's death. However, the recipient may elect for payments to be
made over his/her life or life expectancy provided that such payments begin
within one year from the death of the Contract Owner. If the Joint Contract
Owner, Contingent Owner or other named recipient is the surviving spouse, such
spouse may be treated as the Contract Owner and the Contract may be continued
throughout the life of the surviving spouse. In the event the Contract Owner
dies on or after the Annuitization Date and before the entire interest has been
distributed, the remaining portion must be distributed at least as rapidly as
under the method of Distribution being used as of the date of the Contract
Owner's death (see "Required Distribution For Qualified Plans and Tax Sheltered
Annuities"). If the Contract Owner is not an individual, the death of the
Annuitant (or a change in the Annuitant) will result in a Distribution pursuant
to these rules, regardless of whether a Contingent Annuitant is named.

         The Code requires that any election to receive an annuity rather than
a lump sum payment must be made within 60 days after the lump sum becomes
payable (generally, the election must be made within 60 days after the death of
an Owner or the Annuitant). If the election is made more than 60 days after the
lump sum first becomes payable, the election would be ignored for tax purposes,
and the entire amount of the lump sum would be subject to immediate tax. If the
election is made within the 60 day period, each Distribution would be taxable
when it is paid.

NON-QUALIFIED CONTRACTS - NON-NATURAL PERSONS AS OWNERS

         The foregoing discussion of the taxation of Non-Qualified Contracts
applies to Contracts owned (or, pursuant to Section 72(u) of the Code, deemed
to be owned) by individuals; it does not apply to Contracts where one or more
non-individuals is an Owner.

         As a general rule, contracts owned by corporations, partnerships,
trusts, and similar entities ("Non-Natural Persons"), rather than by one or
more individuals, are not treated as annuity contracts for most purposes under
the Code; in particular, they are not treated as annuity contracts for purposes
of Section 72.
    


                                       29

                                    31 of 97

<PAGE>   32
   
Therefore, the taxation rules for Distributions, as described above, do not
apply to Non-Qualified Contracts owned by Non-Natural Persons. Rather, the
following rules will apply.

         The income earned under a Non-Qualified Contract that is owned by a
Non-Natural Person is taxed as ordinary income during the taxable year that it
is earned, and is not deferred, even if the income is not distributed out of
the Contract to the Owner.

         The foregoing Non-Natural Person rule does not apply to all
entity-owned contracts. First, for this purpose, a Contract that is owned by a
Non-Natural Person as an agent for an individual is treated as owned by the
individual. This exception does not apply, however, to a Non-Natural Person who
is an employer that holds the Contract under a non-qualified deferred
compensation arrangement for one or more employees.

         The Non-Natural Person rules also do not apply to a Contract that is
(a) acquired by the estate of a decedent by reason of the death of the
decedent; (b) issued in connection with certain qualified retirement plans and
individual retirement plans; (c) used in connection with certain structured
settlements; (d) purchased by an employer upon the termination of certain
qualified retirement plans; or (e) an immediate annuity.

QUALIFIED PLANS, INDIVIDUAL RETIREMENT ANNUITIES, SEP IRAS AND TAX SHELTERED
ANNUITIES

         The Contract may be purchased as a Qualified Contract, an Individual
Retirement Annuity, SEP IRA, or a Tax Sheltered Annuity. The Contract Owner
should seek competent advice as to the tax consequences associated with the use
of a Contract as an Individual Retirement Annuity.

         For information regarding eligibility, limitations on permissible
amounts of Purchase Payments, and the tax consequences of distributions from
Qualified Plans, Tax Sheltered Annuities, Individual Retirement Annuities, SEP
IRAs and other plans that receive favorable tax treatment, the purchasers of
such contracts should seek competent advice. The terms of such plans may 
limit the rights available under the Contracts.

         Pursuant to Section 403(b)(1)(E) Code, a Contract that is issued as a
Tax-Sheltered Annuity is required to limit the amount of the Purchase Payment
for any year to an amount that does not exceed the limit set forth in Section
402(g) of the Code ($7,000), as it is from time to time increased to reflect
increases in the cost of living. This limit may be reduced by any deposits,
contributions or payments made to any other Tax-Sheltered Annuity or other
plan, contract or arrangement by or on behalf of the Owner.

         The Code permits the rollover of most Distributions from Qualified
Plans to other Qualified Plans or Individual Retirement Annuities. Most
Distributions from Tax-Sheltered Annuities may be rolled into another
Tax-Sheltered Annuity, Individual Retirement Annuity, or Individual Retirement
Accounts. Distributions that may not be rolled over are those which are:

1.   one of a series of substantially equal annual (or more frequent)
     payments made: (a) over the life (or life expectancy) of the Contract
     Owner, (b) over the joint lives (or joint life expectancies) of the
     Contract Owner and the Contract Owner's designated Beneficiary, or (c) for
     a specified period of ten years or more, or

2.   a required minimum distribution.

         Any Distribution eligible for rollover will be subject to federal tax
withholding at a rate of twenty percent (20%) unless the Distribution is
transferred directly to an appropriate plan as described above.

         Individual Retirement Annuities may not provide life insurance
benefits. If the Death Benefit exceeds the greater of the cash value of the
Contract or the sum of all Purchase Payments (less any surrenders), it is
possible the Internal Revenue Service could determine that the Individual
Retirement Annuity did not qualify for the desired tax treatment.

         The Contract is available for Qualified Plans electing to comply with
section 404(c) of ERISA. It is the responsibility of the plan and its
fiduciaries to determine and satisfy the requirements of section 404(c).

WITHHOLDING

         The Company is required to withhold tax from certain Distributions to
the extent that such Distribution would constitute income to the Contract Owner
or other payee. The Contract Owner or other payee is entitled to elect not to
have federal income tax withheld from any such Distribution, but may be subject
or if the Contract Owner or other payee fails to provide a taxpayer
calendar year. However, if the Internal Revenue Service notifies the Company
that the Contract Owner or other payee has furnished an incorrect taxpayer
identification number, to penalties in the event insufficient federal income tax
is withheld during a identification number,
    

                                       30

                                    32 of 97

<PAGE>   33


   
the Distributions may be subject to back-up withholding at the statutory rate,
which is presently 31%, and which cannot be waived by the Contract Owner or
other payee.

NON-RESIDENT ALIENS

         Distributions to nonresident aliens (NRAs) are generally subject to
federal income tax and tax withholding, at a statutory rate of thirty percent
(30%) of the amount of income that is distributed. The Company may be required
to withhold such amount from the Distribution and remit it to the Internal
Revenue Service. Distributions to certain NRAs may be subject to lower, or in
certain instances, zero tax and withholding rates, if the United States has
entered into an applicable treaty. However, in order to obtain the benefits of
such treaty provisions, the NRA must give to the Company sufficient proof of
his or her residency and citizenship in the form and manner prescribed by the
Internal Revenue Service. In addition, for any Distribution made after December
31, 1997, the NRA must obtain an Individual Taxpayer Identification Number from
the Internal Revenue Service, and furnish that number to the Company prior to
the Distribution. If the Company does not have the proper proof of citizenship
or residency and (for Distributions after December 31, 1997) a proper
Individual Taxpayer Identification Number prior to any Distribution, the
Company will be required to withhold 30% of the income, regardless of any
treaty provision.

         A payment may not be subject to withholding where the recipient
sufficiently establishes to the Company that such payment is effectively
connected to the recipient's conduct of a trade or business in the United
States and that such payment is includable in the recipient's gross income for
United States federal income tax purposes. Any such Distributions will be
subject to the rules set forth in the section entitled "Withholding."

FEDERAL ESTATE, GIFT, AND GENERATION SKIPPING TRANSFER TAXES

         A transfer of the Contract from one Contract Owner to another, or the
payment of a Distribution under the Contract to someone other than a Contract
Owner, may constitute a gift for federal gift tax purposes. Upon the death of
the Contract Owner, the value of the Contract may be included in his or her
gross estate, even if a all or a portion of the value is also subject to
federal income taxes.

         The Company may be required to determine whether the Death Benefit or
any other payment or Distribution constitutes a "direct skip" as defined in
Section 2612 of the Code, and the amount of the generation skipping transfer
tax, if any, resulting from such direct skip. A direct skip may occur when
property is transferred to, or a Death Benefit or other Distribution is made to
(a) an individual who is two or more generations younger than the Owner; or (b)
certain trusts, as described in Section 2613 of the Code (generally, trusts
that have no beneficiaries who are not 2 or more generations younger than the
Owner).  If the Owner is not an individual, then for this purpose only, "Owner"
refers to any person who would be required to include the Contract, Death
Benefit, Distribution, or other payment in his federal gross estate at his
death, or who is required to report the transfer of the Contract, Death
Benefit, Distribution, or other payment for federal gift tax purposes.

         If the Company determines that a generation skipping transfer tax is
required to be paid by reason of such direct skip, the Company is required to
reduce the amount of such Death Benefit, Distribution, or other payment by such
tax liability, and pay the tax liability directly to the Internal Revenue
Service.

         Federal estate, gift and generation skipping transfer tax
consequences, and state and local estate, inheritance, succession, generation
skipping transfer, and other tax consequences, of owning or transferring a
Contract, and of receiving a Distribution, Death Benefit, or other payment,
depend on the circumstances of the person owning or transferring the Contract,
or receiving a Distribution, Death Benefit, or other payment.

CHARGE FOR TAX PROVISIONS

         The Company is no longer required to maintain a capital gain reserve
liability on Non-Qualified Contracts since capital gains attributable to assets
held in the Company's Variable Account for such Contracts are not taxable to
the Company. However, the Company reserves the right to implement and adjust
the tax charge in the future, if the tax laws change.
    



                                       31

                                    33 of 97

<PAGE>   34


   
DIVERSIFICATION

         The Internal Revenue Service has promulgated regulations under Section
817(h) of the Code relating to diversification standards for the investments
underlying a variable annuity contract. The regulations provide that a variable
annuity contract which does not satisfy the diversification standards will not
be treated as an annuity contract, unless the failure to satisfy the
regulations was inadvertent, the failure is corrected, and the Contract Owner
or the Company pays an amount to the Internal Revenue Service. The amount will
be based on the tax that would have been paid by the Contract Owner if the
income, for the period the Contract was not diversified, had been received by
the Contract Owner. If the failure to diversify is not corrected in this
manner, the Contract Owner of an annuity Contract will be deemed the owner of
the underlying securities and will be taxed on the earnings of his or her
account. The Company believes, under its interpretation of the Code and
regulations thereunder, that the investments underlying this Contract meet
these diversification standards.

         Representatives of the Internal Revenue Service have suggested, from
time to time, that the number of underlying Mutual Funds available or the
number of transfer opportunities available under a variable product may be
relevant in determining whether the product qualifies for the desired tax
treatment. No formal guidance has been issued in this area. Should the
Secretary of the Treasury issue additional rules or regulations limiting the
number of underlying Mutual Funds, transfers between underlying Mutual Funds,
exchanges of underlying Mutual Funds or changes in investment objectives of
underlying Mutual Funds such that the Contract would no longer qualify as an
annuity under Section 72 of the Code, the Company will take whatever steps are
available to remain in compliance.

TAX CHANGES

         In the recent past, the Internal Revenue Code has been subjected to
numerous amendments and changes, and it is reasonable to believe that it will
continue to be revised. The United States Congress has, in the past, considered
numerous legislative proposals that, if enacted, could change the tax treatment
of the Contracts. It is reasonable to believe that such proposals, and other
proposals will be considered in the future, and some of them may be enacted
into law. In addition, the Treasury Department may amend existing regulations,
issue new regulations, or adopt new interpretations of existing law that may be
in variance with its current positions on these matters. In addition, current
state law (which is not discussed herein), and future amendments to state law,
may affect the tax consequences of the Contract.

         The foregoing discussion, which is based on the Company's
understanding of federal tax laws as they are currently interpreted by the
Internal Revenue Service, is general and is not intended as tax advice.
Statutes, regulations, and rulings are subject to interpretation by the courts.
The courts may determine that a different interpretation than the currently
favored interpretation is appropriate, thereby changing the operation of the
rules that are applicable to annuity contracts.

         Any of the foregoing may change from time to time without any notice,
and the tax consequences arising out of a Contract may be changed
retroactively.  There is no way of predicting whether, when, and to what extent
any such change may take place. No representation is made as to the likelihood
of the continuation of these current laws, interpretations, and policies.

THE FOREGOING IS A GENERAL EXPLANATION AS TO CERTAIN TAX MATTERS PERTAINING TO
ANNUITY CONTRACTS. IT IS NOT INTENDED TO BE LEGAL OR TAX ADVICE, AND SHOULD NOT
TAKE THE PLACE OF YOUR INDEPENDENT LEGAL, TAX AND/OR FINANCIAL ADVISOR.

                              GENERAL INFORMATION

CONTRACT OWNER INQUIRIES

         Contract Owner inquiries may be directed to Nationwide Life Insurance
Company by writing P.O. Box 182008, Columbus, Ohio 43216, or calling
1-800-240-5054, TDD 1-800-238-3035.

STATEMENTS AND REPORTS

         The Company will mail to Contract Owners, at their last known address
of record, any statements and reports required by applicable law or regulation.
Contract Owners should therefore give the Company prompt notice of any address
change. The Company will send a confirmation statement to Contract Owners each
time a transaction is made affecting Owners' Variable Account Contract Value,
such as making additional Purchase Payments, transfers, exchanges or
withdrawals. Statements detailing the Contract activity during the calendar
quarter also will be mailed. Instead of receiving an immediate confirmation of
transactions made pursuant to some types of periodic payment plan (such as a
dollar cost averaging program) or salary reduction
    




                                       32

                                    34 of 97

<PAGE>   35


   
arrangement, the Contract Owner may receive confirmation of such transactions in
their quarterly statements. The Contract Owner should review the information in
these statements carefully. All errors or corrections must be reported to the
Company immediately to assure proper crediting to the Owner's Contract. The
Company will assume all transactions reported on quarterly statements or
confirmation statements are accurate unless the Contract Owner notifies the
Company otherwise within 30 days after receipt of the statement. The Company
will also send to Contract Owners each year an annual report and a semi-annual
report containing financial statements for the Variable Account, as of December
31 and June 30, respectively.

ADVERTISING

         A "yield" and "effective yield" may be advertised for the Nationwide
Separate Account Trust Money Market Fund Sub-Account. "Yield" is a measure of
the net dividend and interest income earned over a specific seven-day period
(which period will be stated in the advertisement) expressed as a percentage of
the offering price of the Sub-Account's units. Yield is an annualized figure,
which means that it is assumed that the Sub-Account generates the same level of
net income over a 52-week period. The "effective yield" is calculated similarly
but includes the effect of assumed compounding, calculated under rules
prescribed by the Securities and Exchange Commission. The effective yield will
be slightly higher than yield due to this compounding effect.

         The Company may also from time to time advertise the performance of
the Sub-Account of the Variable Account relative to the performance of other
variable annuity Sub-Accounts or underlying Mutual Funds with similar or
different objectives, or the investment industry as a whole. Other investments
to which the Sub-Accounts may be compared include, but are not limited to:
precious metals; real estate; stocks and bonds; closed-end funds; CDs; bank
money market deposit accounts and passbook savings; and the Consumer Price
Index.

         The Sub-Accounts of the Variable Account may also be compared to
certain market indexes, which may include, but are not limited to: S&P 500;
Shearson/Lehman Intermediate Government/Corporate Bond Index; Shearson/Lehman
Long-Term Government/Corporate Bond Index; Donoghue Money Fund Average; U.S.
Treasury Note Index; Bank Rate Monitor National Index of 2 1/2 Year CD Rates;
and Dow Jones Industrial Average.

         Normally these rankings and ratings are published by independent
tracking services and publications of general interest including, but not
limited to: Lipper Analytical Services, Inc., CDA/Wiesenberger, Morningstar,
Donoghue's, magazines such as Money, Forbes, Kiplinger's Personal Finance
Magazine, Financial World, Consumer Reports, Business Week, Time, Newsweek,
National Underwriter, U.S. News and World Report; rating services such as
LIMRA, Value, Best's Agent Guide, Western Annuity Guide, Comparative Annuity
Reports; and other publications such as the Wall Street Journal, Barron's,
Investor's Daily, and Standard & Poor's Outlook. In addition, Variable Annuity
Research & Data Service (The VARDS Report) is an independent rating service
that ranks over 500 variable annuity funds based upon total return performance.
These rating services and publications rank the performance of the underlying
Mutual Funds against all underlying Mutual funds over specified periods and
against underlying mutual funds in specified categories. The rankings may or
may not include the effects of sales charges or other fees.

         The Company is also ranked and rated by independent financial rating
services, among which are Moody's, Standard & Poor's and A.M. Best Company. The
purpose of these ratings is to reflect the financial strength or claims-paying
ability of the Company. The ratings are not intended to reflect the investment
experience or financial strength of the Variable Account. The Company may
advertise these ratings from time to time. In addition, the Company may include
in certain advertisements, endorsements in the form of a list of organizations,
individuals or other parties which recommend the Company or the Contracts.
Furthermore, the Company may occasionally include in advertisements comparisons
of currently taxable and tax deferred investment programs, based on selected
tax brackets, or discussions of alternative investment vehicles and general
economic conditions.

         The Company may from time to time advertise several types of
historical performance for the Sub-Accounts of the Variable Account. The
Company may advertise for the Sub-Accounts standardized "average annual total
return", calculated in a manner prescribed by the Securities and Exchange
Commission, and nonstandardized "total return." "Average annual total return"
will show the percentage rate of return of a hypothetical initial investment of
$1,000 for at least the most recent one, five and ten year period, or for a
period covering the time the underlying Mutual Fund held in the Sub-Account has
been in existence, if the underlying Mutual Fund has not been in existence for
one of the prescribed periods. This calculation reflects
    




                                       33

                                    35 of 97

<PAGE>   36


   
the deduction of all applicable charges made to the Contracts except for premium
taxes, which may be imposed by certain states.

         Nonstandardized "total return" will be calculated in a similar manner
and for the same time periods as the average annual total return except total
return will assume an initial investment of $10,000 and will not reflect the
deduction of any applicable Contingent Deferred Sales Charge, which, if
reflected, would decrease the level of performance shown. The Contingent
Deferred Sales Charge is not reflected because the Contracts are designed for
long term investment. An assumed initial investment of $10,000 will be used
because that figure more closely approximates the size of a typical Contract
than does the $1,000 figure used in calculating the standardized average annual
total return quotations.

         For those underlying Mutual Funds which have not been held as
Sub-Accounts within the Variable Account for one of the quoted periods, the
standardized average annual total return and nonstandardized total return
quotations will show the investment performance such underlying Mutual Funds
would have achieved (reduced by the applicable charges) had they been held as
Sub-Accounts within the Variable Account for the period quoted.

ALL PERFORMANCE INFORMATION AND COMPARATIVE MATERIAL ADVERTISED BY THE COMPANY
IS HISTORICAL IN NATURE AND IS NOT INTENDED TO REPRESENT OR GUARANTEE FUTURE
RESULTS. A CONTRACT OWNER'S CONTRACT VALUE AT REDEMPTION MAY BE MORE OR LESS
THAN ORIGINAL COST.
    

                               LEGAL PROCEEDINGS

   
         From time to time the Company is a party to litigation and arbitration
proceedings in the ordinary course of its business, none of which is expected
to have a material adverse effect on the Company.

         In recent years, life insurance companies have been named as
defendants in lawsuits, including class action lawsuits, relating to life
insurance pricing and sales practices. A number of these lawsuits have resulted
in substantial jury awards or settlements. In October 1996, a policyholder of
Nationwide Life filed a complaint in Alabama state court against Nationwide
Life and an agent of Nationwide Life (Wayne M. King v. Nationwide Life
Insurance Company and Danny Nix) related to the sale of a whole life policy on
a "vanishing premium" basis and seeking unspecified compensatory and punitive
damages. In February 1997, Nationwide Life was named as a defendant in a
lawsuit filed in New York Supreme Court also related to the sale of whole life
policies on a "vanishing premium" basis (John H. Snyder v. Nationwide Mutual
Insurance Company, Nationwide Mutual Insurance Co. and Nationwide Life
Insurance Co.). The plaintiff in such lawsuit seeks to represent a national
class of Nationwide Life policyholders and claims unspecified compensatory and
punitive damages. This lawsuit is in an early stage and has not been certified
as a class action. Nationwide Life intends to defend these cases vigorously.
There can be no assurance that any future litigation relating to pricing and
sales practices will not have a material adverse effect on the Company.  
    
            TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION
   
<TABLE>
<CAPTION>
                                                                           PAGE
<S>                                                                         <C>
General Information and History.............................................1
Services....................................................................1
Purchase of Securities Being Offered........................................1
Underwriters................................................................2
Calculation of Yield Quotations of Money Market Sub-Accounts................2
Annuity Payments............................................................3
Financial Statements........................................................4
</TABLE>
    


                                       34

                                    36 of 97

<PAGE>   37
   
                                    APPENDIX

                                 FIXED ACCOUNT

         Purchase Payments under the Fixed Account portion of the Contract and
transfers to the Fixed Account portion become part of the general account of
the Company, which support insurance and annuity obligations. Because of
exemptive and exclusionary provisions, interests in the general account have
not been registered under the Securities Act of 1933 ("1933 Act"), nor is the
general account registered as an investment company under the Investment
Company Act of 1940 ("1940 Act"). Accordingly, neither the general account nor
any interest therein are generally subject to the provisions of the 1933 or
1940 Acts, and we have been advised that the staff of the Securities and
Exchange Commission has not reviewed the disclosures in this prospectus which
related to the guaranteed interest portion. Disclosures regarding the Fixed
Account portion of the Contract and the general account, however, may be
subject to certain generally applicable provisions of the federal securities
laws relating to the accuracy and completeness of statements made in
prospectuses.

                           FIXED ACCOUNT ALLOCATIONS

         The Fixed Account is made up of all the general assets of the Company,
other than those in the Variable Account and any other segregated asset
account.  Fixed Account Purchase Payments will be allocated to the Fixed
Account by election of the Contract Owner at the time of purchase.

         The Company will invest the assets of the Fixed Account in those
assets chosen by the Company and allowed by applicable law. Investment income
from such Fixed Account assets will be allocated by the Company between itself
and the Contracts participating in the Fixed Account.

         The level of annuity payments made to Annuitants under the Contracts
will not be affected by the mortality experience (death rate) of persons
receiving such payments or of the general population. The Company assumes this
"mortality risk" by virtue of annuity rates incorporated in the Contract which
cannot be changed. In addition, the Company guarantees that it will not
increase charges for maintenance of the Contracts regardless of its actual
expenses.

         Investment income from the Fixed Account allocated to the Company
includes compensation for mortality and expense risks borne by the Company in
connection with Fixed Account Contracts. The amount of such investment income
allocated to the Contracts will vary from year to year in the sole discretion
of the Company at such rate or rates as the Company prospectively declares from
time to time. Any such rate or rates so determined will remain effective for a
period of not less than twelve months, and remain at such rate unless changed.
However, the Company guarantees that it will credit interest at not less than
3.0% per year (or as otherwise required under state law, or at such minimum
rate as stated in the contract when sold). ANY INTEREST CREDITED TO AMOUNTS
ALLOCATED TO THE FIXED ACCOUNT IN EXCESS OF 3.0% PER YEAR WILL BE DETERMINED IN
THE SOLE DISCRETION OF THE COMPANY. THE CONTRACT OWNER ASSUMES THE RISK THAT
INTEREST CREDITED TO FIXED ACCOUNT ALLOCATIONS MAY NOT EXCEED THE MINIMUM
GUARANTEE OF 3.0% FOR ANY GIVEN YEAR. New Purchase Payments deposited to the
Contract which are allocated to the Fixed Account may receive a different rate
of interest than money transferred from the Variable Sub-Accounts to the Fixed
Account and amounts maturing in the Fixed Account at the expiration of an
Interest Rate Guarantee Period.

         The Company guarantees that, at any time, the Fixed Account Contract
Value will not be less than the amount of the Purchase Payments allocated to
the Fixed Account, plus interest credited as described above, less the sum of
all administrative charges, any applicable premium taxes, and less any amounts
surrendered. If the Contract Owner effects a surrender, the amount available
from the Fixed Account will be reduced by any applicable Contingent Deferred
Sales Charge (see "Contingent Deferred Sales Charge").

TRANSFERS
         Contract Owners may at the maturity of an Interest Rate Guarantee
Period, transfer a portion of the value of the Fixed Account to the Variable
Account. The maximum percentage that may be transferred will be determined by
the Company at its sole discretion, but will not be less than 10% of the total
value of the portion of the Fixed Account that is maturing and will be declared
upon the expiration date of the then current Interest Rate Guarantee Period.
The Company reserves the right to refuse transfers or Purchase Payments into
the Fixed Account if the Fixed Account is 30% of the Contract Value or greater.
The Interest Rate Guarantee Period expires on the final day of a calendar
quarter.  Transfers must be made within 45 days after the expiration date of
the guarantee period. Owners who have entered into a Dollar Cost Averaging
Agreement with the Company (see "Dollar Cost Averaging") may transfer from the
Fixed Account to the Variable Account under the terms of that agreement.
    


                                       35

                                    37 of 97

<PAGE>   38




                      ANNUITY PAYMENT PERIOD-FIXED ACCOUNT

FIRST AND SUBSEQUENT PAYMENTS

         A Fixed Annuity is an annuity with payments which are guaranteed by
the Company as to dollar amount during the annuity payment period. The first
Fixed Annuity payment will be determined by applying the Fixed Account Contract
Value to the applicable Annuity Table in accordance with the Annuity Payment
Option elected. This will be done at the Annuitization Date on an age last
birthday basis. Fixed Annuity payments after the first will not be less than
the first Fixed Annuity payment.

         The Company does not credit discretionary interest to Fixed Annuity
payments during the annuity payment period for annuity options based on life
contingencies. The Annuitant must rely on the Annuity Tables applicable to the
Contracts to determine the amount of such Fixed Annuity payments.






                                       36

                                    38 of 97

<PAGE>   39
   
                      STATEMENT OF ADDITIONAL INFORMATION
                                 JUNE 15, 1997
                 INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACTS
                  ISSUED BY NATIONWIDE LIFE INSURANCE COMPANY
                   THROUGH ITS NATIONWIDE VARIABLE ACCOUNT-6

         This Statement of Additional Information is not a prospectus. It
contains information in addition to and more detailed than set forth in the
prospectus and should be read in conjunction with the prospectus dated June 15,
1997. The prospectus may be obtained from Nationwide Life Insurance Company by
writing P.O. Box 182008, Columbus, Ohio 43216, or calling 1-800-240-5054, TDD
1-800-238-3035.
    

                               TABLE OF CONTENTS

   
<TABLE>
<CAPTION>
                                                                          PAGE
<S>                                                                        <C>
General Information and History..............................................1
Services.....................................................................1
Purchase of Securities Being Offered.........................................1
Underwriters.................................................................2
Calculations of Performance..................................................2
Underlying Mutual Fund Performance Summary.................................N/A
Annuity Payments.............................................................3
Financial Statements.........................................................4
</TABLE>
    

GENERAL INFORMATION AND HISTORY
   
       The Nationwide Variable Account-6 is a separate investment account of
Nationwide Life Insurance Company ("Company"). The Company is a member of the
Nationwide Insurance Enterprise and all of the Company's common stock is owned
by Nationwide Financial Services, Inc. ("NFS"), a holding company. NFS has two
classes of common stock outstanding with different voting rights enabling
Nationwide Corporation (the holder of all of the outstanding Class B Common
Stock) to control NFS. Nationwide Corporation is a holding company, as well.
All of its common stock is held by Nationwide Mutual Insurance Company (95.3%)
and Nationwide Mutual Fire Insurance Company (4.7%), the ultimate controlling
persons of Nationwide Insurance Enterprise. The Nationwide Insurance Enterprise
is one of America's largest insurance and financial services family of
companies, with combined assets of over $ 67.5 billion as of December 31, 1996.
    

SERVICES

         The Company, which has responsibility for administration of the
Contracts and the Variable Account, maintains records of the name, address,
taxpayer identification number, and other pertinent information for each
Contract Owner and the number and type of Contract issued to each such Contract
Owner and records with respect to the Contract Value of each Contract.

         The Custodian of the assets of the Variable Account is the Company.
The Company will maintain a record of all purchases and redemptions of shares
of the underlying Mutual Funds.
   
         The financial statements and schedules have been included herein in
reliance upon the report of KPMG Peat Marwick LLP, independent certified public
accountants, Two Nationwide Plaza, Columbus, Ohio 43215, and upon the authority
of said firm as experts in accounting and auditing.
    
PURCHASE OF SECURITIES BEING OFFERED

         The Contracts will be sold by licensed insurance agents in the states
where the Contracts may be lawfully sold. Such agents will be registered
representatives of broker-dealers registered under the Securities Exchange Act
of 1934 who are members of the National Association of Securities Dealers, Inc.
("NASD").
   
         The Contract Owner may, on written request, transfer up to 100% of the
Contract Value from the Variable Account to the Fixed Account. However, the
Company, at its sole discretion, reserves the right to limit such transfers to
10% of the Contract Value for any 12 month period. Contract Owners may at the
maturity of an Interest Rate Guarantee Period transfer a portion of the
Contract Value of the Fixed Account to the Variable Account. Such portion will
be determined by the Company at its sole discretion (but will not be less than
10% of the total value of the portion of the Fixed Account that is maturing),
and will be declared upon the expiration date of the then current Interest Rate
Guarantee Period. The Interest Rate Guarantee Period expires on the
    


                                       1

                                    39 of 97

<PAGE>   40


   
final day of a calendar quarter; therefore, the Interest Rate Guarantee Period
for deposits or transfers in the Fixed Account may continue for up to three
months after a one year period has expired. Transfers under this provision must
be made within 45 days after the expiration date of the guarantee period. Owners
who have entered into a Dollar Cost Averaging Agreement with the Company may
transfer from the Transfers from the Fixed Account may not be made prior to the
first Contract Anniversary. Transfers must also be made prior to the
Annuitization Date.
    

UNDERWRITERS
   
         The Contracts, which are offered continuously, are distributed by
Nationwide Advisory Services, Inc. ("NAS"), One Nationwide Plaza, Columbus,
Ohio 43215, an affiliate of the Company. No underwriting commissions have been
paid by the Company to NAS.
    
CALCULATION OF YIELD QUOTATIONS OF MONEY MARKET SUB-ACCOUNTS

         Any current yield quotations of the Nationwide Separate Account Trust
Money Market Fund Sub-Account, subject to Rule 482 of the Securities Act of
1933, shall consist of a seven calendar day historical yield, carried at least
to the nearest hundredth of a percent. The yield shall be calculated by
determining the net change, exclusive of capital changes, in the value of
hypothetical pre-existing account having a balance of one accumulation unit at
the beginning of the base period, subtracting a hypothetical charge reflecting
deductions from Contract Owner accounts, and dividing the net change in account
value by the value of the account at the beginning of the period to obtain a
base period return, and multiplying the base period return by (365/7) or
(366/7) in a leap year. The Nationwide Separate Account Trust Money Market Fund
Sub-Account's effective yield is computed similarly but includes the effect of
assumed compounding on an annualized basis of the current unit value yield
quotations of the Fund.
   
         The Nationwide Separate Account Trust Money Market Fund Sub-Account's
yield and effect yield will fluctuate daily. Actual yields will depend on
factors such as the type of instruments in the Fund's portfolio, portfolio
quality and average maturity, changes in interest rates, and the Fund's
expenses. Although the Sub-Account determines its yield on the basis of seven
calendar day period, it may use a different time period on occasion. The yield
quotes may reflect the expense limitation described in "Investment Manager and
Other Services" in the Fund's Statement of Additional Information. There is no
assurance that the yields quoted on any given occasion will remain in effect
for any period of time and there is no guarantee that the net asset values will
remain constant. It should be noted that a Contract Owner's investment in the
Nationwide Separate Account Trust Money Market Fund Sub-Account is not
guaranteed or insured. Yield of other money market funds may not be comparable
if a different base period or another method of calculation is used.

         All performance advertising shall also include quotations of
standardized average annual total return, calculated in accordance with the
standard method prescribed by rules of the Securities and Exchange Commission,
to facilitate comparison with standardized average annual total return
advertised for a specific period is found by first taking a hypothetical $1,000
investment in each of the Sub-Accounts' units on the first day of the period at
the offering price, which is the Accumulation Unit Value per unit ("initial
investment") and computing the ending redeemable value ("redeemable value") of
that investment at the end of the period. The redeemable value is then divided
by the initial investment and this quotient is taken to the Nth root (N
represents the number of years in the period) and 1 is subtracted from the
result which is then expressed as a percentage, carried to at least the nearest
hundredth of a percent. Standardized average annual total return reflects the
deduction of a 1.40% Mortality, Expense Risk and Administration Charge. The
redeemable value also reflects the effect of any applicable Contingent Deferred
Sales Charge that may be imposed at the end of the period (see "Contingent
Deferred Sales Charge" provision located in the prospectus). No deduction is
made for premium taxes which may be assessed by certain states. Nonstandardized
total return may also be advertised, and is calculated in a manner similar to
standardized average annual total return except the nonstandardized total
return is based on a hypothetical initial investment of $10,000 and does not
reflect the deduction of any applicable Contingent Deferred Sales Charge.
Reflecting the Contingent Deferred Sales Charge would decrease the level of the
performance advertised. The Contingent Deferred Sales Charge is not reflected
because the Contract is designed for long term investment. An assumed initial
investment of $10,000 will be used because that figure more closely
approximates the size of a typical Contract than does the $1,000 figure used in
calculating the standardized average annual total return quotations.
    


                                       2

                                    40 of 97

<PAGE>   41



   
         The standardized average annual total return and nonstandardized
average annual total return quotations will be current to the last day of the
calendar quarter preceding the date on which an advertisement is submitted for
publication. Both the standardized average annual return and the
nonstandardized average annual total return will be based on rolling calendar
quarters and will cover periods of one, five, and ten years, or a period
covering the time the underlying Mutual Fund held in the Sub-Account has been
in existence, if the Mutual Fund has not been in existence for one of the
prescribed periods. For those underlying Mutual Funds which have not been held
as Sub-Accounts within the Variable Account for one of the quoted periods, the
average annual total return and nonstandardized total return quotations will
show the investment performance such underlying Mutual funds would have
achieved (reduced by the applicable charges ) had they been held as
Sub-Accounts within the Variable Account for the period quoted.
    
         Quotations of average annual total return and total return are based
upon historical earnings and will fluctuate. Any quotation of performance,
therefore, would not be considered a guarantee of future performance. Factors
affecting a Sub-Account's performance include general market conditions,
operating expenses and investment management. A Contract Owner's account when
redeemed may be more or less than original cost.

ANNUITY PAYMENTS

         See "Frequency and Amount of Annuity Payments" located in the
prospectus.



                                       3

                                    41 of 97

<PAGE>   42

<PAGE>   1

                          Independent Auditors' Report
                          ----------------------------

The Board of Directors of Nationwide Life Insurance Company and
  Contract Owners of Nationwide Variable Account-6:


     We have audited the accompanying statement of assets, liabilities and
contract owners' equity of Nationwide Variable Account-6 as of December 31,
1996, and the related statement of operations and changes in contract owners'
equity and schedule of changes in unit value for the period February 28, 1996
(commencement of operations) through December 31, 1996. These financial
statements and schedule of changes in unit value are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements and schedule of changes in unit value based on our audit.


     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and schedule of
changes in unit value are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of December 31, 1996, by correspondence with the transfer agents of the
underlying mutual funds. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.  


     In our opinion, the financial statements and schedule of changes in unit
value referred to above present fairly, in all material respects, the financial
position of Nationwide Variable Account-6 as of December 31, 1996, and the
results of its operations and its changes in contract owners' equity and the
schedule of changes in unit value for the period February 28, 1996 (commencement
of operations) through December 31, 1996, in conformity with generally accepted
accounting principles.





                                                    KPMG Peat Marwick LLP
Columbus, Ohio
February 7, 1997

<PAGE>   2
                         NATIONWIDE VARIABLE ACCOUNT-6
          STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS' EQUITY
                               DECEMBER 31, 1996

<TABLE>
<S>                                                                     <C>
Assets:

  Investments at market value:

    Evergreen - VA Foundation Fund (EvFound)
       1,237,902 shares (cost $12,471,513)............................. $ 14,000,675

    Evergreen - VA Fund (EvFund)
       638,693 shares (cost $6,579,760)................................    7,287,487

    Evergreen - VA Growth and Income Fund (EvGrInc)
       918,603 shares (cost $9,700,551)................................   10,867,072

    Fidelity VIP - High Income Portfolio (FidVIPHI)
       89,780 shares (cost $1,068,105).................................    1,124,044

    Fidelity VIP - Overseas Portfolio (FidVIPOv)
       70,565 shares (cost $1,254,736).................................    1,329,442

    Fidelity VIP-II - Asset Manager Portfolio (FidVIPAM)
       72,089 shares (cost $1,125,619).................................    1,220,460

    Nationwide SAT - Government Bond Fund (NSATGvtBd)
       19,616 shares (cost $213,623)...................................      216,561

    Nationwide SAT - Money Market Fund (NSATMyMkt)
       1,175,690 shares (cost $1,175,690)..............................    1,175,690
                                                                         ----------- 
         Total assets..................................................   37,221,431

Accounts payable.......................................................       18,501
                                                                         -----------
Contract owners' equity................................................  $37,202,930
                                                                         ===========
</TABLE>


<PAGE>   3
<TABLE>
Contract owners' equity represented by:            Units          Unit Value
                                                  -------        ------------
<S>                                                <C>            <C>               <C>
  Evergreen - VA Foundation Fund:
    Tax qualified.............................    291,176         $ 11.393285        $ 3,317,451
    Non-tax qualified.........................    835,841           11.393285          9,522,975
    Initial Funding by Depositor (note 1a)....    100,000           11.527881          1,152,788

  Evergreen - VA Fund:
    Tax qualified.............................    121,148           11.351897          1,375,260
    Non-tax qualified.........................    419,319           11.351897          4,760,066
    Initial Funding by Depositor (note 1a)....    100,000           11.486000          1,148,600

  Evergreen - VA Growth and Income Fund:
    Tax qualified.............................    200,982           11.759862          2,363,521
    Non-tax qualified.........................    621,484           11.759862          7,308,566
    Initial Funding by Depositor (note 1a)....    100,000           11.898767          1,189,877

  Fidelity VIP - High Income Portfolio:
    Tax qualified.............................     26,822           10.816268            290,114
    Non-tax qualified.........................     77,056           10.816268            833,458

  Fidelity VIP - Overseas Portfolio:
    Tax qualified.............................     22,959           10.895270            250,145
    Non-tax qualified.........................     99,000           10.895270          1,078,632

  Fidelity VIP-II - Asset Manager Portfolio:
    Tax qualified.............................     32,538           11.103069            361,272
    Non-tax qualified.........................     77,328           11.103069            858,578

  Nationwide SAT - Government Bond Fund:
    Tax qualified.............................      8,959           10.318689             92,445
    Non-tax qualified.........................     12,014           10.318689            123,969

  Nationwide SAT - Money Market Fund:
    Tax qualified.............................     25,641           10.301567            264,142
    Non-tax qualified.........................     88,440           10.301567            911,071
                                                  =======           =========       ------------  
                                                                                    $ 37,202,930
                                                                                    ============
</TABLE>

See accompanying notes to financial statements.


<PAGE>   4
                         NATIONWIDE VARIABLE ACCOUNT-6
         STATEMENT OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
 FOR THE PERIOD FEBRUARY 28, 1996 (COMMENCEMENT OF OPERATIONS) THROUGH
                               DECEMBER 31, 1996

<TABLE>
                                                                    1996
                                                                  --------
<S>                                                             <C>
Investment activity:
  Reinvested capital gains and dividends....................    $  414,340
  Mortality, expense and administration charges (note 2)....      (230,324)
                                                              ------------
    Net investment activity.................................       184,016
                                                              ------------

  Proceeds from mutual fund shares sold.....................     3,463,306
  Cost of mutual fund shares sold...........................    (3,318,706)
                                                              ------------
    Realized gain (loss) on investments.....................       144,600
  Change in unrealized gain (loss) on investments...........     3,631,834
                                                              ------------
    Net gain (loss) on investments..........................     3,776,434
      Net increase (decrease) in contract owners'
        equity resulting from operations....................     3,960,450
                                                              ------------

Equity transactions:
  Purchase payments received from contract owners...........    34,210,736
  Redemptions...............................................      (939,197)
  Contingent deferred sales charges (note 2)................       (10,938)
  Adjustments to maintain reserves..........................       (18,121)
                                                              ------------
      Net equity transactions...............................    33,242,480
                                                              ------------


Net change in contract owners' equity.......................    37,202,930
Contract owners' equity beginning of period.................        --
                                                              ------------
Contract owners' equity end of period.......................  $ 37,202,930
                                                              ============
</TABLE>

See accompanying notes to financial statements.

<PAGE>   5
                         NATIONWIDE VARIABLE ACCOUNT-6
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1996


(1)  Summary of Significant Accounting Policies

     (a)  Organization and Nature of Operations

          Nationwide Variable Account-6 (the Account) was established pursuant
          to a resolution of the Board of Directors of Nationwide Life Insurance
          Company (the Company) on February 2, 1994. The Account has been
          registered as a unit investment trust under the Investment Company Act
          of 1940.  

          On February 28, 1996, the Company (Depositor) transferred to
          the Account, 100,000 shares of the Evergreen - VA Foundation Fund,
          100,000 shares of the Evergreen - VA Fund and 100,000 shares of the
          Evergreen - VA Growth and Income Fund, for which the Account was
          credited with 100,000 units of each of the foregoing Evergreen Funds.
          These amounts represent the initial funding of the Account. The value
          of the units purchased by the Company on February 28, 1996 was
          $3,000,000.  

          The Company offers tax qualified and non-tax qualified
          Individual Deferred Variable Annuity Contracts through the Account.
          The primary distribution for the contracts is through banks and other
          financial institutions. 

     (b)  The Contracts

          Only contracts without a front-end sales charge, but with a
          contingent deferred sales charge and certain other fees, are offered
          for purchase. See note 2 for a discussion of contract expenses.  

          With certain exceptions, contract owners in either the accumulation or
          the payout phase may invest in any of the following funds: 

            Funds of the Evergreen Variable Trust (Evergreen);
               Evergreen - VA Foundation Fund (EvFound) 
               Evergreen - VA Fund (EvFund) 
               Evergreen - VA Growth and Income Fund (EvGrInc)
         
            Portfolios of the Fidelity Variable Insurance Products Fund
            (Fidelity VIP);
               Fidelity VIP - High Income Portfolio (FidVIPHI) 
               Fidelity VIP - Overseas Portfolio (FidVIPOv) 

            Portfolios of the Fidelity Variable Insurance Products Fund II 
            (Fidelity VIP-II); 
               Fidelity VIP-II - Asset Manager Portfolio (FidVIPAM) 

            Funds of the Nationwide Separate Account Trust (Nationwide SAT) 
            (managed for a fee by an affiliated investment advisor); 
               Nationwide SAT - Government Bond Fund (NSATGvtBd) 
               Nationwide SAT - Money Market Fund (NSATMyMkt) 

At December 31, 1996, contract owners have invested in all of the above funds.
The contract owners' equity is affected by the investment results of each fund,
equity transactions by contract owners and certain contract expenses (see note
2). The accompanying financial statements include only contract owners' purchase
payments pertaining to the variable portions of their contracts and exclude any
purchase payments for fixed dollar benefits, the latter being included in the
accounts of the Company.



<PAGE>   6
     (c) Security Valuation, Transactions and Related Investment Income
  
         The market value of the underlying mutual funds is based on the closing
         net asset value per share at December 31, 1996. The cost of investments
         sold is determined on the specific identification basis. Investment
         transactions are accounted for on the trade date (date the order to buy
         or sell is executed) and dividend income is recorded on the ex-dividend
         date.

     (d) Federal Income Taxes
  
         Operations of the Account form a part of, and are taxed with,
         operations of the Company which is taxed as a life insurance company
         under the Internal Revenue Code.  

         The Company does not provide for income taxes within the Account. Taxes
         are the responsibility of the contract owner upon termination or
         withdrawal.

     (e) Use of Estimates in the Preparation of Financial Statements
 
         The preparation of financial statements in conformity with generally
         accepted accounting principles may require management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities, if
         any, at the date of the financial statements and the reported amounts
         of revenues and expenses during the reporting period. Actual results
         could differ from those estimates.

(2)  Expenses

     The Company does not deduct a sales charge from purchase payments received
     from the contract owners. However, if any part of the contract value of
     such contracts is surrendered, the Company will, with certain exceptions,
     deduct from a contract owner's contract value a contingent deferred sales
     charge not to exceed 7% of the lesser of purchase payments or the amount
     surrendered, such charge declining 1% per year, to 0%, after the purchase
     payment has been held in the contract for 84 months. No sales charges are
     deducted on redemptions used to purchase units in the fixed investment
     options of the Company.

     The following contract charges are deducted by the Company: a mortality
     risk charge, an expense risk charge and an administration charge assessed
     through the daily unit value calculation equal to an annual rate of 0.80%,
     0.45% and 0.15%, respectively. No charges are deducted from the initial
     funding by the Depositor, or from earnings thereon.

(3)  Schedule I
 
     Schedule I presents the components of the change in the unit values, which
     are the basis for contract owners' equity. This schedule is presented in
     the following format:
   
     o Beginning unit value - Feb. 28
 
     o Reinvested capital gains and dividends
       (This amount reflects the increase in the unit value due to capital 
       gains and dividend distributions from the underlying mutual funds.)
  
     o Unrealized gain (loss)
       (This amount reflects the increase (decrease) in the unit value 
       resulting from the market appreciation (depreciation) of the underlying
       mutual funds.)
  
     o Contract charges
       (This amount reflects the decrease in the unit value due to the 
       mortality risk charge, expense risk charge and administration charge
       discussed in note 2.)
  
     o Ending unit value - Dec. 31
    
     o Percentage increase (decrease) in unit value.
 
For contracts in the payout phase, an assumed investment return of 3.5%, used
in the calculation of the annuity benefit payment amount, results in a
corresponding reduction in the components of the unit values as shown in
Schedule I.

<PAGE>   7
                                                                      Schedule I
                         NATIONWIDE VARIABLE ACCOUNT-6

                      TAX QUALIFIED AND NON-TAX QUALIFIED

                       SCHEDULE OF CHANGES IN UNIT VALUE

     For the Period February 28, 1996 (commencement of operations) Through
                               December 31, 1996
<TABLE>
<CAPTION>
                                       EvFound       EvFund      EvGrInc     FidVIPHI    FidVIPOv   FidVIPAM     
1996                                   -------      --------     -------     --------    --------   --------
<S>                                 <C>           <C>          <C>         <C>         <C>        <C>
  Beginning unit value - Feb. 28     $10.000000    10.000000    10.000000   10.000000   10.000000  10.000000
- ------------------------------------------------------------------------------------------------------------
  Reinvested capital gains
    and dividends                       .217465      .075124      .068205     .000000     .000000    .000000
- ------------------------------------------------------------------------------------------------------------
  Unrealized gain (loss)               1.295980     1.400058     1.817329     .937105    1.016294   1.225132
- ------------------------------------------------------------------------------------------------------------
  Contract charges                     (.120160)    (.123285)    (.125672)   (.120837)   (.121024)  (.122063)
- ------------------------------------------------------------------------------------------------------------
  Ending unit value - Dec. 31        $11.393285    11.351897    11.759862   10.816268   10.895270  11.103069
- ------------------------------------------------------------------------------------------------------------
  Percentage increase (decrease)
    in unit value*                          14%          14%          18%          8%          9%        11%
============================================================================================================
</TABLE>

*  This is not an annualized rate of return as it is the change for the period 
   indicated.

<PAGE>   8
                                                           Schedule I, continued

                         NATIONWIDE VARIABLE ACCOUNT-6

                      TAX QUALIFIED AND NON-TAX QUALIFIED

                       SCHEDULE OF CHANGES IN UNIT VALUE

     For the Period February 28, 1996 (commencement of operations) Through
                               December 31, 1996
<TABLE>
<CAPTION>
                                        NSATGvtBd    NSATMyMkt     EvFound+     EvFund+      EvGrInc+     
1996                                    ---------    ---------     --------     -------      --------
<S>                                   <C>           <C>          <C>          <C>          <C>
  Beginning unit value - Feb. 28       $10.000000    10.000000    10.000000    10.000000    10.000000
- -----------------------------------------------------------------------------------------------------
  Reinvested capital gains
    and dividends                         .625330      .421075      .220000      .076000      .069000
- -----------------------------------------------------------------------------------------------------
  Unrealized gain (loss)                 (.189759)     .000000     1.307881     1.410000     1.829767
- -----------------------------------------------------------------------------------------------------
  Contract charges                       (.116882)    (.119508)     .000000      .000000      .000000
- -----------------------------------------------------------------------------------------------------
  Ending unit value - Dec. 31          $10.318689    10.301567    11.527881    11.486000    11.898767
- -----------------------------------------------------------------------------------------------------
  Percentage increase (decrease)
    in unit value*                             3%           3%          15%          15%          19%
=====================================================================================================
</TABLE>

* This is not an annualized rate of return as it is the change for the period
  indicated.

+  For Depositor, see note 1a.





See note 3.


<PAGE>   43

<PAGE>   1


                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------


The Board of Directors
Nationwide Life Insurance Company:

We have audited the accompanying consolidated balance sheets of Nationwide Life
Insurance Company and subsidiaries (collectively the Company) as of December 31,
1996 and 1995, and the related consolidated statements of income, shareholder's
equity and cash flows for each of the years in the three-year period ended
December 31, 1996.  These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Nationwide Life
Insurance Company and subsidiaries as of December 31, 1996 and 1995, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1996, in conformity with generally accepted
accounting principles. 

In 1994, the Company adopted the provisions of the Financial Accounting
Standards Board's Statement of Financial Accounting Standards No. 115,
Accounting for Certain Investments in Debt and Equity Securities.

                                                           KPMG Peat Marwick LLP

Columbus, Ohio
January 31, 1997
<PAGE>   2





<TABLE>
<CAPTION>
                                      

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

                           Consolidated Balance Sheets

                           December 31, 1996 and 1995
                                ($000's omitted)

                                        Assets                                                1996               1995
                                        ------                                          -----------------   ----------------
<S>                                                                                     <C>                 <C>       
Investments (notes 5, 8 and 9): 
   Securities available-for-sale, at fair value:
      Fixed maturity securities (cost $11,970,878 in 1996; $11,862,556 in 1995)             $12,304,639          12,485,564
      Equity securities (cost $43,890 in 1996; $23,617 in 1995)                                  59,131              29,953
   Mortgage loans on real estate, net                                                         5,272,119           4,602,764
   Real estate, net                                                                             265,759             229,442
   Policy loans                                                                                 371,816             336,356
   Other long-term investments                                                                   28,668              61,989
   Short-term investments (note 13)                                                               4,789              32,792
                                                                                        -----------------   ----------------
                                                                                             18,306,921          17,778,860
                                                                                        -----------------   ----------------

Cash                                                                                             43,784               9,455
Accrued investment income                                                                       210,182             212,963
Deferred policy acquisition costs                                                             1,366,509           1,020,356
Investment in subsidiaries classified as discontinued operations (notes 1 and 2)                485,707             506,677
Other assets (note 6)                                                                           426,441             388,214
Assets held in Separate Accounts (note 8)                                                    26,926,702          18,591,108
                                                                                        -----------------   ----------------
                                                                                            $47,766,246          38,507,633
                                                                                        =================   ================

                         Liabilities and Shareholder's Equity
                         ------------------------------------

Future policy benefits and claims (notes 6 and 8)                                           $17,179,060          16,358,614
Policyholders' dividend accumulations                                                           361,401             348,027
Other policyholder funds                                                                         60,073              65,297
Accrued federal income tax (note 7):
   Current                                                                                       30,170              35,301
   Deferred                                                                                     162,212             246,627
                                                                                        -----------------   ----------------
                                                                                                192,382             281,928
                                                                                        -----------------   ----------------

Dividend payable to shareholder (notes 1 and 2)                                                 485,707                   -
Other liabilities                                                                               423,047             234,147
Liabilities related to Separate Accounts (note 8)                                            26,926,702          18,591,108
                                                                                        -----------------   ----------------
                                                                                             45,628,372          35,879,121
                                                                                        -----------------   ----------------

Commitments and contingencies (notes 6, 9 and 15)

Shareholder's equity (notes 3, 4, 5, 12 and 13):
   Capital shares, $1 par value.  Authorized 5,000,000 shares, issued and
      outstanding 3,814,779 shares                                                                3,815               3,815
   Additional paid-in capital                                                                   527,874             657,118
   Retained earnings                                                                          1,432,593           1,583,275
   Unrealized gains on securities available-for-sale, net                                       173,592             384,304
                                                                                        -----------------   ----------------
                                                                                              2,137,874           2,628,512
                                                                                        -----------------   ----------------
                                                                                            $47,766,246          38,507,633
                                                                                        =================   ================
</TABLE>


See accompanying notes to consolidated financial statements.
<PAGE>   3


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

                        Consolidated Statements of Income

                  Years ended December 31, 1996, 1995 and 1994
                                ($000's omitted)
<TABLE>
<CAPTION>

                                                                                   1996            1995            1994
                                                                              ---------------  --------------  -------------
<S>                                                                           <C>              <C>             <C>    
Revenues (note 16):
   Investment product and universal life insurance product policy charges       $   400,902        286,534         217,245
   Traditional life insurance premiums                                              198,642        199,106         176,658
   Net investment income (note 5)                                                 1,357,759      1,294,033       1,210,811
   Realized losses on investments  (note 5)                                            (326)        (1,724)        (16,527)
   Other income                                                                      35,861         20,702          11,312
                                                                              ---------------  --------------  -------------
                                                                                  1,992,838      1,798,651       1,599,499
                                                                              ---------------  --------------  -------------
Benefits and expenses:
   Benefits and claims                                                            1,160,580      1,115,493         992,667
   Provision for policyholders' dividends on participating policies (note 12)        40,973         39,937          38,754
   Amortization of deferred policy acquisition costs                                133,394         82,695          85,568
   Other operating expenses (note 13)                                               342,394        272,954         240,652
                                                                              ---------------  --------------  -------------
                                                                                  1,677,341      1,511,079       1,357,641
                                                                              ---------------  --------------  -------------
      Income from continuing operations before federal income tax expense           315,497        287,572         241,858
                                                                              ---------------  --------------  -------------

Federal income tax expense (benefit) (note 7):
   Current                                                                          116,512         88,700          73,559
   Deferred                                                                          (5,623)        11,108           5,030
                                                                              ---------------  --------------  -------------
                                                                                    110,889         99,808          78,589
                                                                              ---------------  --------------  -------------
      Income from continuing operations                                             204,608        187,764         163,269

Income from discontinued operations (less federal income tax expense of
   $4,453, $7,446 and $10,915 in 1996, 1995 and 1994, respectively) (note 2)         11,324         24,714          20,459
                                                                              ---------------  --------------  -------------

      Net income                                                                $   215,932        212,478         183,728
                                                                              ===============  ==============  =============
</TABLE>


See accompanying notes to consolidated financial statements.
<PAGE>   4


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

                 Consolidated Statements of Shareholder's Equity

                  Years ended December 31, 1996, 1995 and 1994
                                ($000's omitted)
<TABLE>
<CAPTION>

                                                                                             Unrealized
                                                                                           gains (losses)
                                                             Additional                    on securities        Total
                                                 Capital      paid-in        Retained      available-for-   shareholder's
                                                  shares      capital        earnings        sale, net          equity
                                                ----------- ------------- --------------- ----------------- ---------------
<S>                                             <C>         <C>           <C>             <C>               <C>      
1994:
   Balance, beginning of year                       $3,815      406,089       1,194,519             6,745       1,611,168
   Capital contribution                                  -      200,000               -                 -         200,000
   Net income                                            -            -         183,728                 -         183,728
   Adjustment for change in accounting for
      certain investments in debt and equity
      securities, net (note 4)                           -            -               -           212,553         212,553
   Unrealized losses on securities available-
      for-sale, net                                      -            -               -          (338,971)       (338,971)
                                                ----------- ------------- --------------- ----------------- ---------------
   Balance, end of year                             $3,815      606,089       1,378,247          (119,673)      1,868,478
                                                =========== ============= =============== ================= ===============

1995:
   Balance, beginning of year                        3,815      606,089       1,378,247          (119,673)      1,868,478
   Capital contribution (note 13)                        -       51,029               -            (4,111)         46,918
   Dividends to shareholder                              -            -          (7,450)                -          (7,450)
   Net income                                            -            -         212,478                 -         212,478
   Unrealized gains on securities available-
      for-sale, net                                      -            -               -           508,088         508,088
                                                ----------- ------------- --------------- ----------------- ---------------
   Balance, end of year                             $3,815      657,118       1,583,275           384,304       2,628,512
                                                =========== ============= =============== ================= ===============

1996:
   Balance, beginning of year                        3,815      657,118       1,583,275           384,304       2,628,512
   Capital contribution (note 13)                        -           25               5                 -              30
   Dividends to shareholder                              -     (129,269)       (366,619)          (39,819)       (535,707)
   Net income                                            -            -         215,932                 -         215,932
   Unrealized losses on securities available-
      for-sale, net                                      -            -               -          (170,893)       (170,893)
                                                ----------- ------------- --------------- ----------------- ---------------
   Balance, end of year                             $3,815      527,874       1,432,593           173,592       2,137,874
                                                =========== ============= =============== ================= ===============

</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>   5


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

                  Years ended December 31, 1996, 1995 and 1994
                                ($000's omitted)
<TABLE>
<CAPTION>

                                                                                       1996            1995            1994
                                                                                 ---------------- --------------- ---------------
<S>                                                                              <C>              <C>             <C>    
  Cash flows from operating activities:
     Net income                                                                    $    215,932        212,478         183,728
     Adjustments to reconcile net income to net cash provided by operating
        activities:
           Capitalization of deferred policy acquisition costs                         (422,572)      (321,327)       (242,431)
           Amortization of deferred policy acquisition costs                            133,394         82,695          85,568
           Amortization and depreciation                                                  6,962         10,234           3,603
           Realized (gains) losses on invested assets, net                                 (284)         3,250          16,094
           Deferred federal income tax expense (benefit)                                  7,603        (30,673)          9,946
           Decrease (increase) in accrued investment income                               2,781        (16,999)        (12,808)
           (Increase) decrease in other assets                                          (38,876)        39,880        (102,676)
           Increase in policy liabilities                                               305,755        135,937         118,361
           Increase in policyholders' dividend accumulations                             13,374         12,639          15,298
           (Decrease) increase in accrued federal income tax payable                     (5,131)        30,836          (5,714)
           Increase in other liabilities                                                188,900         26,851             506
           Other, net                                                                   (61,679)         1,832         (29,595)
                                                                                 ---------------  --------------- ---------------
              Net cash provided by operating activities                                 346,159        187,633          39,880
                                                                                 ---------------- --------------- ---------------

  Cash flows from investing activities:
     Proceeds from maturity of securities available-for-sale                          1,162,766        634,553         544,843
     Proceeds from sale of securities available-for-sale                                299,558        107,345         228,308
     Proceeds from maturity of fixed maturity securities held-to-maturity                     -        564,450         491,862
     Proceeds from repayments of mortgage loans on real estate                          309,050        207,832         190,574
     Proceeds from sale of real estate                                                   18,519         48,331          46,713
     Proceeds from repayments of policy loans and sale of other invested assets          22,795         53,587         120,506
     Cost of securities available-for-sale acquired                                  (1,573,640)    (1,942,413)     (1,816,370)
     Cost of fixed maturity securities held-to-maturity acquired                              -       (593,636)       (410,379)
     Cost of mortgage loans on real estate acquired                                    (972,776)      (796,026)       (471,570)
     Cost of real estate acquired                                                        (7,862)       (10,928)         (6,385)
     Policy loans issued and other invested assets acquired                             (57,740)       (75,910)        (65,302)
     Short-term investments, net                                                         28,003         77,837         (89,376)
     Purchase of affiliate (note 13)                                                          -              -        (155,000)
                                                                                ---------------- --------------- ---------------
              Net cash used in investing activities                                    (771,327)    (1,724,978)     (1,391,576)
                                                                                ---------------- --------------- ---------------

  Cash flows from financing activities:
     Proceeds from capital contributions                                                     30              -         200,000
     Dividends paid to shareholder                                                      (50,000)        (7,450)              -
     Increase in investment product and universal life insurance
        product account balances                                                      2,293,933      2,809,385       3,547,976
     Decrease in investment product and universal life insurance
        product account balances                                                     (1,784,466)    (1,258,758)     (2,412,595)
                                                                                ---------------- --------------- --------------
              Net cash provided by financing activities                                 459,497      1,543,177       1,335,381
                                                                                ---------------- --------------- --------------

  Net increase (decrease) in cash                                                        34,329          5,832         (16,315)

                                                                                 ---------------- --------------- ---------------
  Cash, beginning of year                                                                 9,455          3,623          19,938
                                                                                 ---------------- --------------- ---------------
  Cash, end of year                                                               $      43,784          9,455           3,623
                                                                                 ================ =============== ===============
</TABLE>


See accompanying notes to consolidated financial statements.
<PAGE>   6




               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1996, 1995 and 1994
                                ($000's omitted)

(1)      Organization and Description of Business
         ----------------------------------------

         Nationwide Life Insurance Company (NLIC) is a wholly owned subsidiary
         of Nationwide Corporation (Nationwide Corp.). Wholly owned subsidiaries
         of NLIC include Nationwide Life and Annuity Insurance Company (NLAIC),
         Employers Life Insurance Company of Wausau and subsidiaries (ELICW),
         National Casualty Company (NCC), West Coast Life Insurance Company
         (WCLIC), Nationwide Advisory Services, Inc. (formerly Nationwide
         Financial Services, Inc.), Nationwide Investment Services Corporation
         (formerly PEBSCO Securities Corporation) (NISC) and NWE, Inc. NLIC and
         its subsidiaries are collectively referred to as "the Company."

         Nationwide Corp. formed Nationwide Financial Services, Inc. (NFS) in
         November 1996 as a holding company for NLIC and the other companies of
         the Nationwide Insurance Enterprise that offer or distribute long-term
         savings and retirement products. On January 27, 1997, Nationwide Corp.
         contributed to NFS the common stock of NLIC and three marketing and
         distribution companies. NFS is planning an initial public offering of
         its Class A common stock during the first quarter of 1997.

         In anticipation of the restructuring described above, on September 24,
         1996, NLIC's Board of Directors declared a dividend payable January 1,
         1997 to Nationwide Corp. consisting of the outstanding shares of common
         stock of certain subsidiaries (ELICW, NCC and WCLIC) that do not offer
         or distribute long-term savings and retirement products. In addition,
         during 1996, NLIC entered into two reinsurance agreements whereby all
         of NLIC's accident and health and group life insurance business was
         ceded to ELICW and another affiliate effective January 1, 1996. These
         subsidiaries and all accident and health and group life insurance
         business have been accounted for as discontinued operations for all
         periods presented. See notes 2 and 13.

         In addition, as part of the restructuring described above, NLIC intends
         to make an $850,000 distribution to NFS which will then make an
         equivalent distribution to Nationwide Corp.

         The Company is a leading provider of long-term savings and retirement
         products to retail and institutional customers and is subject to
         competition from other financial services providers throughout the
         United States. The Company is subject to regulation by the Insurance
         Departments of states in which it is licensed, and undergoes periodic
         examinations by those departments.

         The following is a description of the most significant risks facing
         life insurers and how the Company mitigates those risks:

              LEGAL/REGULATORY RISK is the risk that changes in the legal or
              regulatory environment in which an insurer operates will create
              additional expenses not anticipated by the insurer in pricing its
              products. That is, regulatory initiatives, new legal theories or
              insurance company insolvencies through guaranty fund assessments
              may create costs for the insurer beyond those currently recorded
              in the consolidated financial statements. The Company mitigates
              this risk by offering a wide range of products and by operating
              throughout the United States, thus reducing its exposure to any
              single product or jurisdiction, and also by employing underwriting
              practices which identify and minimize the adverse impact of this
              risk.

              CREDIT RISK is the risk that issuers of securities owned by the
              Company or mortgagors on mortgage loans on real estate owned by
              the Company will default or that other parties, including
              reinsurers, which owe the Company money, will not pay. The Company
              minimizes this risk by adhering to a conservative investment
              strategy, by maintaining reinsurance and credit and collection
              policies and by providing for any amounts deemed uncollectible.
<PAGE>   7



               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


              INTEREST RATE RISK is the risk that interest rates will change and
              cause a decrease in the value of an insurer's investments. This
              change in rates may cause certain interest-sensitive products to
              become uncompetitive or may cause disintermediation. The Company
              mitigates this risk by charging fees for non-conformance with
              certain policy provisions, by offering products that transfer this
              risk to the purchaser, and/or by attempting to match the maturity
              schedule of its assets with the expected payouts of its
              liabilities. To the extent that liabilities come due more quickly
              than assets mature, an insurer would have to borrow funds or sell
              assets prior to maturity and potentially recognize a gain or loss.

(2)      Discontinued Operations
         -----------------------

         As discussed in note 1, NFS is a holding company for NLIC and certain
         other companies that offer or distribute long-term savings and
         retirement products. Prior to the contribution by Nationwide Corp. to
         NFS of the outstanding common stock of NLIC and other companies, NLIC
         effected certain transactions with respect to certain subsidiaries and
         lines of business that were unrelated to long-term savings and
         retirement products.

         On September 24, 1996, NLIC's Board of Directors declared a dividend to
         Nationwide Corp. consisting of the outstanding shares of common stock
         of three subsidiaries: ELICW, NCC and WCLIC. ELICW writes group
         accident and health and group life insurance business and maintains it
         offices in Wausau, Wisconsin. NCC is a property and casualty company
         that serves as a fronting company for a property and casualty
         subsidiary of Nationwide Mutual Insurance Company (NMIC), an affiliate.
         NCC maintains its offices in Scottsdale, Arizona. WCLIC writes high
         dollar term life insurance policies and is located in San Francisco,
         California. ELICW, NCC and WCLIC have been accounted for as
         discontinued operations for all periods presented. NLIC did not
         recognize any gain or loss on the disposal of these subsidiaries.

         A summary of the combined results of operations, including the results
         of the accident and health and group life insurance business ELICW
         assumed from NLIC in 1996, and assets and liabilities of ELICW, NCC and
         WCLIC as of and for the years ended December 31, 1996, 1995 and 1994 is
         as follows:
<TABLE>
<CAPTION>

                                                                                    1996           1995          1994
                                                                                ------------   -----------   -----------

               <S>                                                               <C>             <C>           <C>   
               Revenues                                                          $   668,870       422,149        84,226
               Net income                                                             11,324        26,456        11,753
               Assets, consisting primarily of investments                         3,029,293     2,967,326     2,537,692
               Liabilities, consisting primarily of policy benefits and claims     2,543,586     2,460,649     2,179,263
</TABLE>

         During 1996, NLIC entered into two reinsurance agreements whereby all
         of NLIC's accident and health and group life insurance business was
         ceded to ELICW and NMIC, effective January 1, 1996. See note 13 for a
         complete discussion of the reinsurance agreements. NLIC has
         discontinued its accident and health and group life insurance business
         and in connection therewith has entered into reinsurance agreements to
         cede all existing and any future writings to other affiliated companies
         and will cease writing any new business prior to December 31, 1997.
         NLIC's accident and health and group life insurance business is
         accounted for as discontinued operations for all periods presented.
         NLIC did not recognize any gain or loss on the disposal of the accident
         and health and group life insurance business. The assets, liabilities,
         results of operations and activities of discontinued operations are
         distinguished physically, operationally and for financial reporting
         purposes from the remaining assets, liabilities, results of operations
         and activities of NLIC.
<PAGE>   8
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         A summary of the results of operations, net of amounts ceded to ELICW
         and NMIC in 1996, and assets and liabilities of NLIC's accident and
         health and group life insurance business as of and for the years ended
         December 31, 1996, 1995 and 1994 is as follows:
<TABLE>
<CAPTION>

                                                                                    1996           1995          1994
                                                                                ------------   -----------   -----------

<S>                                                                                 <C>            <C>           <C>    
               Revenues                                                             $      -       354,788       362,476
               Net income (loss)                                                           -        (1,742)        8,706
               Assets, consisting primarily of investments                           259,185       239,426       234,082
               Liabilities, consisting primarily of policy benefits and claims       259,185       239,426       234,082
</TABLE>

(3)      Summary of Significant Accounting Policies
         ------------------------------------------

         The significant accounting policies followed by the Company that
         materially affect financial reporting are summarized below. The
         accompanying consolidated financial statements have been prepared in
         accordance with generally accepted accounting principles (GAAP) which
         differ from statutory accounting practices prescribed or permitted by
         regulatory authorities. Annual Statements for NLIC and its insurance
         subsidiaries, filed with the department of insurance of each insurance
         company's state of domicile, are prepared on the basis of accounting
         practices prescribed or permitted by each department. Prescribed
         statutory accounting practices include a variety of publications of the
         National Association of Insurance Commissioners (NAIC), as well as
         state laws, regulations and general administrative rules. Permitted
         statutory accounting practices encompass all accounting practices not
         so prescribed. The Company has no material permitted statutory
         accounting practices.

         In preparing the consolidated financial statements, management is
         required to make estimates and assumptions that affect the reported
         amounts of assets and liabilities and the disclosures of contingent
         assets and liabilities as of the date of the consolidated financial
         statements and the reported amounts of revenues and expenses for the
         reporting period. Actual results could differ significantly from those
         estimates.

         The most significant estimates include those used in determining
         deferred policy acquisition costs, valuation allowances for mortgage
         loans on real estate and real estate investments and the liability for
         future policy benefits and claims. Although some variability is
         inherent in these estimates, management believes the amounts provided
         are adequate.

         (a)  Consolidation Policy
              --------------------

              The consolidated financial statements include the accounts of NLIC
              and its wholly owned subsidiaries. Subsidiaries that are
              classified and reported as discontinued operations are not
              consolidated but rather are reported as "Investment in
              Subsidiaries Classified as Discontinued Operations" in the
              accompanying consolidated balance sheets and "Income for
              Discontinued Operations" in the accompanying consolidated
              statements of income. All significant intercompany balances and
              transactions have been eliminated.

         (b)  Valuation of Investments and Related Gains and Losses
              -----------------------------------------------------

              The Company is required to classify its fixed maturity securities
              and equity securities as either held-to-maturity,
              available-for-sale or trading. Fixed maturity securities are
              classified as held-to-maturity when the Company has the positive
              intent and ability to hold the securities to maturity and are
              stated at amortized cost. Fixed maturity securities not classified
              as held-to-maturity and all equity securities are classified as
              available-for-sale and are stated at fair value, with the
              unrealized gains and losses, net of adjustments to deferred policy
              acquisition costs and deferred federal income tax, reported as a
              separate component of shareholder's equity. The adjustment to
              deferred policy acquisition costs represents the change in
              amortization of deferred policy acquisition costs that would have
              been required as a charge or credit to operations had such
              unrealized amounts been realized. The Company has no fixed
              maturity securities classified as held-to-maturity or trading as
              of December 31, 1996 or 1995.
<PAGE>   9
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued



              Mortgage loans on real estate are carried at the unpaid principal
              balance less valuation allowances. The Company provides valuation
              allowances for impairments of mortgage loans on real estate based
              on a review by portfolio managers. The measurement of impaired
              loans is based on the present value of expected future cash flows
              discounted at the loan's effective interest rate or, as a
              practical expedient, at the fair value of the collateral, if the
              loan is collateral dependent. Loans in foreclosure and loans
              considered to be impaired are placed on non-accrual status.
              Interest received on non-accrual status mortgage loans on real
              estate are included in interest income in the period received.

              Real estate is carried at cost less accumulated depreciation and
              valuation allowances. Other long-term investments are carried on
              the equity basis, adjusted for valuation allowances. Impairment
              losses are recorded on long-lived assets used in operations when
              indicators of impairment are present and the undiscounted cash
              flows estimated to be generated by those assets are less than the
              assets' carrying amount.

              Realized gains and losses on the sale of investments are
              determined on the basis of specific security identification.
              Estimates for valuation allowances and other than temporary
              declines are included in realized gains and losses on investments.

         (c)  Revenues and Benefits
              ---------------------

              INVESTMENT PRODUCTS AND UNIVERSAL LIFE INSURANCE PRODUCTS:
              Investment products consist primarily of individual and group
              variable and fixed annuities, annuities without life contingencies
              and guaranteed investment contracts. Universal life insurance
              products include universal life insurance, variable universal life
              insurance and other interest-sensitive life insurance policies.
              Revenues for investment products and universal life insurance
              products consist of net investment income, asset fees, cost of
              insurance, policy administration and surrender charges that have
              been earned and assessed against policy account balances during
              the period. Policy benefits and claims that are charged to expense
              include interest credited to policy account balances and benefits
              and claims incurred in the period in excess of related policy
              account balances.

              TRADITIONAL LIFE INSURANCE PRODUCTS: Traditional life insurance
              products include those products with fixed and guaranteed premiums
              and benefits and consist primarily of whole life insurance,
              limited-payment life insurance, term life insurance and certain
              annuities with life contingencies. Premiums for traditional life
              insurance products are recognized as revenue when due. Benefits
              and expenses are associated with earned premiums so as to result
              in recognition of profits over the life of the contract. This
              association is accomplished by the provision for future policy
              benefits and the deferral and amortization of policy acquisition
              costs.

              ACCIDENT AND HEALTH INSURANCE PRODUCTS: Accident and health
              insurance premiums are recognized as revenue over the terms of the
              policies. Policy claims are charged to expense in the period that
              the claims are incurred. All accident and health insurance
              business is accounted for as discontinued operations. See note 2.

         (d)  Deferred Policy Acquisition Costs
              ---------------------------------

              The costs of acquiring new business, principally commissions,
              certain expenses of the policy issue and underwriting department
              and certain variable agency expenses have been deferred. For
              investment products and universal life insurance products,
              deferred policy acquisition costs are being amortized with
              interest over the lives of the policies in relation to the present
              value of estimated future gross profits from projected interest
              margins, asset fees, cost of insurance, policy administration and
              surrender charges. For years in which gross profits are negative,
              deferred policy acquisition costs are amortized based on the
              present value of gross revenues. For traditional life products,
              these deferred policy acquisition costs are predominantly being
              amortized with interest over the premium paying period of the
              related policies in proportion to the ratio of actual annual
              premium revenue to the anticipated total premium revenue. Such
              anticipated premium revenue was estimated using the same
              assumptions as were used for computing liabilities for future
              policy benefits. Deferred policy acquisition costs are adjusted to
              reflect the impact of unrealized gains and losses on fixed
              maturity securities available-for-sale as described in note 3(b).
<PAGE>   10

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

         (e)  Separate Accounts
              -----------------

              Separate Account assets and liabilities represent contractholders'
              funds which have been segregated into accounts with specific
              investment objectives. The investment income and gains or losses
              of these accounts accrue directly to the contractholders. The
              activity of the Separate Accounts is not reflected in the
              consolidated statements of income and cash flows except for the
              fees the Company receives.

         (f)  Future Policy Benefits
              ----------------------

              Future policy benefits for investment products in the accumulation
              phase, universal life insurance and variable universal life
              insurance policies have been calculated based on participants'
              contributions plus interest credited less applicable contract
              charges.

              Future policy benefits for traditional life insurance policies
              have been calculated using a net level premium method based on
              estimates of mortality, morbidity, investment yields and
              withdrawals which were used or which were being experienced at the
              time the policies were issued, rather than the assumptions
              prescribed by state regulatory authorities. See note 6.

              Future policy benefits and claims for collectively renewable
              long-term disability policies and group long-term disability
              policies are the present value of amounts not yet due on reported
              claims and an estimate of amounts to be paid on incurred but
              unreported claims. The impact of reserve discounting is not
              material. Future policy benefits and claims on other group health
              insurance policies are not discounted. All health insurance
              business is accounted for as discontinued operations. See note 2.

         (g)  Participating Business
              ----------------------

              Participating business represents approximately 52% in 1996 (54%
              in 1995 and 55% in 1994) of the Company's life insurance in force,
              78% in 1996 (79% in 1995 and 79% in 1994) of the number of life
              insurance policies in force, and 40% in 1996 (47% in 1995 and 51%
              in 1994) of life insurance premiums. The provision for
              policyholder dividends is based on current dividend scales. Future
              dividends are provided for ratably in future policy benefits based
              on dividend scales in effect at the time the policies were issued.

         (h)  Federal Income Tax
              ------------------

              The Company, with the exception of ELICW, files a consolidated
              federal income tax return with NMIC, the majority shareholder of
              Nationwide Corp. The members of the consolidated tax return group
              have a tax sharing arrangement which provides, in effect, for each
              member to bear essentially the same federal income tax liability
              as if separate tax returns were filed. Through 1994, ELICW filed a
              consolidated federal income tax return with Employers Insurance of
              Wausau A Mutual Company, an affiliate. Beginning in 1995, ELICW
              files a separate federal income tax return.

              The Company utilizes the asset and liability method of accounting
              for income tax. Under this method, deferred tax assets and
              liabilities are recognized for the future tax consequences
              attributable to differences between the financial statement
              carrying amounts of existing assets and liabilities and their
              respective tax bases and operating loss and tax credit
              carryforwards. Deferred tax assets and liabilities are measured
              using enacted tax rates expected to apply to taxable income in the
              years in which those temporary differences are expected to be
              recovered or settled. Under this method, the effect on deferred
              tax assets and liabilities of a change in tax rates is recognized
              in income in the period that includes the enactment date.
              Valuation allowances are established when necessary to reduce the
              deferred tax assets to the amounts expected to be realized.
<PAGE>   11
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         (i)  Reinsurance Ceded
              -----------------
  
              Reinsurance premiums ceded and reinsurance recoveries on benefits
              and claims incurred are deducted from the respective income and
              expense accounts. Assets and liabilities related to reinsurance
              ceded are reported on a gross basis. All of the Company's accident
              and health and group life insurance business is ceded to
              affiliates and is accounted for as discontinued operations. See
              notes 2 and 13.

         (j)  Reclassification
              ----------------

              Certain items in the 1995 and 1994 consolidated financial
              statements have been reclassified to conform to the 1996
              presentation.


(4)      Change in Accounting Principle
         ------------------------------

         Effective January 1, 1994, the Company changed its method of accounting
         for certain investments in debt and equity securities in connection
         with the issuance of STATEMENT OF FINANCIAL ACCOUNTING STANDARDS (SFAS)
         NO. 115 - ACCOUNTING FOR CERTAIN INVESTMENTS IN DEBT AND EQUITY
         SECURITIES. As of January 1, 1994, the Company classified fixed
         maturity securities with amortized cost and fair value of $6,299,665
         and $6,721,714, respectively, as available-for-sale and recorded the
         securities at fair value. Previously, these securities were recorded at
         amortized cost. The effect as of January 1, 1994 has been recorded as a
         direct credit to shareholder's equity as follows:
<TABLE>
<CAPTION>

             <S>                                                                     <C>    
             Excess of fair value over amortized cost of fixed maturity
                securities available-for-sale                                         $ 422,049
             Adjustment to deferred policy acquisition costs                            (95,044)
             Deferred federal income tax                                               (114,452)
                                                                                    --------------
                                                                                      $ 212,553
                                                                                    ==============
</TABLE>


(5)      Investments
         -----------

         The amortized cost and estimated fair value of securities
         available-for-sale were as follows as of December 31, 1996:
<TABLE>
<CAPTION>

                                                                                     Gross         Gross
                                                                    Amortized     unrealized    unrealized     Estimated
                                                                      cost           gains        losses       fair value
                                                                  ------------    ----------    -----------    -----------  
<S>                                                                <C>             <C>          <C>            <C>    
             1996:
               Fixed maturity securities:
                 U.S. Treasury securities and obligations of
                   U.S. government corporations and agencies       $   275,696         4,795        (1,340)        279,151
                 Obligations of states and political subdivisions        6,242           450            (2)          6,690
                 Debt securities issued by foreign governments         100,656         2,141          (857)        101,940
                 Corporate securities                                7,999,310       285,946       (33,686)      8,251,570
                 Mortgage-backed securities                          3,588,974        91,438       (15,124)      3,665,288
                                                                   ------------    ----------   ------------   ------------ 
                     Total fixed maturity securities                11,970,878       384,770       (51,009)     12,304,639
               Equity securities                                        43,890        15,571          (330)         59,131
                                                                   ------------    ----------   ------------   ------------ 
                                                                   $12,014,768       400,341       (51,339)     12,363,770
                                                                   ============    ==========   ============   ============ 
</TABLE>
<PAGE>   12
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         The amortized cost and estimated fair value of securities
         available-for-sale were as follows as of December 31, 1995:
<TABLE>
<CAPTION>

                                                                                     Gross         Gross
                                                                    Amortized     unrealized    unrealized     Estimated
                                                                      cost           gains        losses       fair value
                                                                   ------------    ----------   -----------  ---------------
<S>                                                                <C>                <C>              <C>         <C>    
             1995:
               Fixed maturity securities:
                 U.S. Treasury securities and obligations of 
                   U.S. government corporations and agencies       $   310,186        12,764           (1)         322,949
                 Obligations of states and political subdivisions        8,655         1,205           (1)           9,859
                 Debt securities issued by foreign governments         101,414         4,387          (66)         105,735
                 Corporate securities                                7,888,440       473,681      (25,742)       8,336,379
                 Mortgage-backed securities                          3,553,861       165,169       (8,388)       3,710,642
                                                                   ------------    ----------   -----------  ---------------
                     Total fixed maturity securities                11,862,556       657,206      (34,198)      12,485,564
               Equity securities                                        23,617         6,382          (46)          29,953
                                                                   ------------    ----------   -----------  ---------------
                                                                   $11,886,173       663,588      (34,244)      12,515,517
                                                                   ============    ==========   ===========  ===============
</TABLE>


         The amortized cost and estimated fair value of fixed maturity
         securities available-for-sale as of December 31, 1996, by contractual
         maturity, are shown below. Expected maturities will differ from
         contractual maturities because borrowers may have the right to call or
         prepay obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>
                                              
                                                                                   Amortized        Estimated
                                                                                      cost          fair value
                                                                                ---------------   --------------
                                                                                
<S>                                                                             <C>                    <C>                 
             Fixed maturity securities available-for-sale:
                Due in one year or less                                         $     440,235          444,214
                Due after one year through five years                               3,937,010        4,053,152
                Due after five years through ten years                              2,809,813        2,871,806
                Due after ten years                                                 1,194,846        1,270,179
                                                                                ---------------   --------------
                                                                                    8,381,904        8,639,351

             Mortgage-backed securities                                             3,588,974        3,665,288
                                                                                ---------------   --------------
                                                                                  $11,970,878       12,304,639
                                                                                ===============   ==============
</TABLE>


         The components of unrealized gains on securities available-for-sale,
         net, were as follows as of December 31:
<TABLE>
<CAPTION>

                                                                                   1996            1995
                                                                              ---------------  --------------

             <S>                                                                  <C>              <C>    
             Gross unrealized gains                                               $349,002         629,344
             Adjustment to deferred policy acquisition costs                       (81,939)       (138,914)
             Deferred federal income tax                                           (93,471)       (171,649)
                                                                              ---------------  --------------
                                                                                   173,592         318,781

             Unrealized gains on securities available-for-sale, net, of
                subsidiaries classified as discontinued operations (note 2)              -          65,523
                                                                              ---------------  --------------
                                                                                  $173,592         384,304
                                                                              ===============  ==============
</TABLE>
<PAGE>   13
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         An analysis of the change in gross unrealized gains (losses) on
         securities available-for-sale and fixed maturity securities
         held-to-maturity follows for the years ended December 31:
<TABLE>
<CAPTION>

                                                                          1996             1995            1994
                                                                     ---------------   -------------  --------------
             <S>                                                     <C>               <C>            <C>    
             Securities available-for-sale:
                Fixed maturity securities                               $(289,247)         876,332       (675,373)
                Equity securities                                           8,905              (26)        (1,927)
             Fixed maturity securities held-to-maturity                         -           75,626       (398,183)
                                                                     ---------------   -------------  --------------
                                                                        $(280,342)         951,932     (1,075,483)
                                                                     ===============   =============  ==============
</TABLE>

         Proceeds from the sale of securities available-for-sale during 1996,
         1995 and 1994 were $299,558, $107,345 and $228,308, respectively.
         During 1996, gross gains of $6,606 ($4,838 and $3,045 in 1995 and 1994,
         respectively) and gross losses of $6,925 ($2,147 and $21,280 in 1995
         and 1994, respectively) were realized on those sales.

         During 1995, the Company transferred fixed maturity securities
         classified as held-to-maturity with amortized cost of $25,429 to
         available-for-sale securities due to evidence of a significant
         deterioration in the issuer's creditworthiness. The transfer of those
         fixed maturity securities resulted in a gross unrealized loss of
         $3,535.

         As permitted by the Financial Accounting Standards Board's Special
         Report, A GUIDE TO IMPLEMENTATION OF STATEMENT 115 ON ACCOUNTING FOR
         CERTAIN INVESTMENTS IN DEBT AND EQUITY SECURITIES, issued in November
         1995 the Company transferred all of its fixed maturity securities
         previously classified as held-to-maturity to available-for-sale. As of
         December 14, 1995, the date of transfer, the fixed maturity securities
         had amortized cost of $3,320,093, resulting in a gross unrealized gain
         of $155,940.

         Investments that were non-income producing for the twelve month period
         preceding December 31, 1996 amounted to $26,805 ($27,712 in 1995) and
         consisted of $248 ($6,982 in 1995) in fixed maturity securities,
         $20,633 ($14,740 in 1995) in real estate and $5,924 ($5,990 in 1995) in
         other long-term investments.

         Real estate is presented at cost less accumulated depreciation of
         $30,338 as of December 31, 1996 ($30,482 as of December 31, 1995) and
         valuation allowances of $15,219 as of December 31, 1996 ($25,819 as of
         December 31, 1995).

         The recorded investment of mortgage loans on real estate considered to
         be impaired (under SFAS NO. 114 - ACCOUNTING BY CREDITORS FOR
         IMPAIRMENT OF A LOAN as amended by SFAS NO. 118 - ACCOUNTING BY
         CREDITORS FOR IMPAIRMENT OF A LOAN-INCOME RECOGNITION AND DISCLOSURE)
         as of December 31, 1996 was $51,765 ($44,409 as of December 31, 1995),
         which includes $41,663 ($23,975 as of December 31, 1995) of impaired
         mortgage loans on real estate for which the related valuation allowance
         was $8,485 ($5,276 as of December 31, 1995) and $10,102 ($20,434 as of
         December 31, 1995) of impaired mortgage loans on real estate for which
         there was no valuation allowance. During 1996, the average recorded
         investment in impaired mortgage loans on real estate was approximately
         $39,674 ($22,181 in 1995) and interest income recognized on those loans
         was $2,103 ($387 in 1995), which is equal to interest income recognized
         using a cash-basis method of income recognition.

         Activity in the valuation allowance account for mortgage loans on real
         estate is summarized for the years ended December 31:
<TABLE>
<CAPTION>

                                                                                   1996           1995
                                                                               -------------  --------------

<S>                                                                                <C>             <C>   
             Allowance, beginning of year                                          $49,128         46,381
                  Additions charged to operations                                    4,497          7,433
                  Direct write-downs charged against the allowance                  (2,587)        (4,686)
                                                                               -------------  -------------  
             Allowance, end of year                                                $51,038         49,128
                                                                               =============  ==============
</TABLE>
<PAGE>   14

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         An analysis of investment income by investment type follows for the
         years ended December 31:
<TABLE>
<CAPTION>

                                                                          1996             1995           1994
                                                                     ---------------   -------------  ------------
        <S>                                                           <C>              <C>            <C>          
             Gross investment income:
                 Securities available-for-sale:
                   Fixed maturity securities                          $   917,135          685,787        647,927
                   Equity securities                                        1,291            1,330            509
                 Fixed maturity securities held-to-maturity                     -          201,808        185,938
                 Mortgage loans on real estate                            432,815          395,478        372,734
                 Real estate                                               44,332           38,344         40,170
                 Short-term investments                                     4,155           10,576          6,141
                 Other                                                      3,998            7,239          2,121
                                                                     ---------------   -------------  --------------
                       Total investment income                          1,403,726        1,340,562      1,255,540
             Less investment expenses                                      45,967           46,529         44,729
                                                                     ---------------   -------------  ---------------  
                       Net investment income                           $1,357,759        1,294,033      1,210,811
                                                                     ===============   =============  ==============
</TABLE>

         An analysis of realized gains (losses) on investments, net of valuation
         allowances, by investment type follows for the years ended December 31:

<TABLE>
<CAPTION>
                                                                        1996          1995          1994
                                                                     ------------  ------------  ------------
        <S>                                                          <C>           <C>           <C>    
             Securities available-for-sale:
                Fixed maturity securities                              $(3,462)        4,213        (7,296)
                Equity securities                                        3,143         3,386         1,422
             Mortgage loans on real estate                              (4,115)       (7,091)      (20,446)
             Real estate and other                                       4,108        (2,232)        9,793
                                                                     ------------  ------------  ------------ 
                                                                      $   (326)       (1,724)      (16,527)
                                                                     ============  ============  ============
</TABLE>

         Fixed maturity securities with an amortized cost of $6,161 and $5,592
         as of December 31, 1996 and 1995, respectively, were on deposit with
         various regulatory agencies as required by law.

(6)      Future Policy Benefits and Claims
         ---------------------------------

         The liability for future policy benefits for investment contracts
         represents approximately 87% and 87% of the total liability for future
         policy benefits as of December 31, 1996 and 1995, respectively. The
         average interest rate credited on investment product policies was
         approximately 6.3%, 6.6% and 6.5% for the years ended December 31,
         1996, 1995 and 1994, respectively.

         The liability for future policy benefits for traditional life insurance
         policies has been established based upon the following assumptions:

              Interest rates:  Interest rates vary as follows:
              --------------
<TABLE>
<CAPTION>

                   Year of issue                Interest rates
                   -----------------   ----------------------------------------

                   <S>                <C>                
                   1996                6.6%, not graded
                   1984-1995           6.0% to 10.5%, not graded
                   1966-1983           6.0% to 8.1%, graded over 20 years to 4.0% to 6.6%
                   1965 and prior      generally lower than post 1965 issues

</TABLE>
<PAGE>   15
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


              WITHDRAWALS: Rates, which vary by issue age, type of coverage
              and policy duration, are based on Company experience.

              MORTALITY: Mortality and morbidity rates are based on
              published tables, modified for the Company's actual
              experience.

         The Company has entered into a reinsurance contract to cede a portion
         of its general account individual annuity business to The Franklin Life
         Insurance Company (Franklin). Total recoveries due from Franklin were
         $240,451 and $245,255 as of December 31, 1996 and 1995, respectively.
         The contract is immaterial to the Company's results of operations. The
         ceding of risk does not discharge the original insurer from its primary
         obligation to the policyholder. Under the terms of the contract,
         Franklin has established a trust as collateral for the recoveries. The
         trust assets are invested in investment grade securities, the market
         value of which must at all times be greater than or equal to 102% of
         the reinsured reserves.

         The Company has reinsurance agreements with certain affiliates as
         described in note 13. All other reinsurance agreements are not material
         to either premiums or reinsurance recoverables.

(7)      Federal Income Tax
         -------------------

         The tax effects of temporary differences that give rise to significant
         components of the net deferred tax liability as of December 31, 1996
         and 1995 are as follows:
<TABLE>
<CAPTION>

                                                                              1996               1995
                                                                        -----------------   ---------------
            <S>                                                         <C>                 <C>    
             Deferred tax assets:
                Future policy benefits                                        $175,571            149,192
                Liabilities in Separate Accounts                               188,426            129,120
                Mortgage loans on real estate and real estate                   23,366             25,165
                Other policyholder funds                                         7,407              7,424
                Other assets and other liabilities                              53,757             41,847
                                                                        -----------------   ---------------
                  Total gross deferred tax assets                              448,527            352,748
                  Less valuation allowances                                     (7,000)            (7,000)
                                                                        -----------------   ---------------
                  Net deferred tax assets                                      441,527            345,748
                                                                        =================   ===============

             Deferred tax liabilities:
                Deferred policy acquisition costs                              399,345            299,579
                Fixed maturity securities                                      133,210            227,345
                Deferred tax on realized investment gains                       37,597             40,634
                Equity securities and other long-term investments                8,210              3,780
                Other                                                           25,377             21,037
                                                                        -----------------   ---------------
                  Total gross deferred tax liabilities                         603,739            592,375
                                                                        -----------------   ---------------
                                                                              $162,212            246,627
                                                                        =================   ===============
</TABLE>

         In assessing the realizability of deferred tax assets, management
         considers whether it is more likely than not that some portion of the
         total gross deferred tax assets will not be realized. Nearly all future
         deductible amounts can be offset by future taxable amounts or recovery
         of federal income tax paid within the statutory carryback period. There
         has been no change in the valuation allowance for the years ended
         December 31, 1996, 1995 and 1994.
<PAGE>   16

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

         Total federal income tax expense for the years ended December 31, 1996,
         1995 and 1994 differs from the amount computed by applying the U.S.
         federal income tax rate to income before tax as follows:
<TABLE>
<CAPTION>

                                                                1996                    1995                    1994
                                                   ----------------------   ----------------------   ----------------------
                                                      Amount        %          Amount        %          Amount        %
                                                   ----------------------   ----------------------   ----------------------

             <S>                                      <C>          <C>         <C>          <C>          <C>         <C> 
             Computed (expected) tax expense          $110,424     35.0        $100,650     35.0         $84,650     35.0
             Tax exempt interest and dividends
                received deduction                        (212)    (0.1)            (18)    (0.0)           (130)    (0.1)
             Other, net                                    677      0.3            (824)    (0.3)         (5,931)    (2.5)
                                                   ------------  --------   ------------- --------   ------------- --------
               Total (effective rate of each year)    $110,889     35.2       $  99,808     34.7         $78,589     32.5
                                                   ============  ========   ============= ========   ============= ========
</TABLE>

         Total federal  income tax paid was $115,839,  $51,840 and $83,239  
         during the years ended  December 31, 1996,  1995 and 1994, 
         respectively.


 (8)     Disclosures about Fair Value of Financial Instruments
         -----------------------------------------------------

         SFAS NO. 107 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
         (SFAS 107) requires disclosure of fair value information about existing
         on and off-balance sheet financial instruments. SFAS 107 defines the
         fair value of a financial instrument as the amount at which the
         financial instrument could be exchanged in a current transaction
         between willing parties. In cases where quoted market prices are not
         available, fair value is based on estimates using present value or
         other valuation techniques.

         These techniques are significantly affected by the assumptions used,
         including the discount rate and estimates of future cash flows.
         Although fair value estimates are calculated using assumptions that
         management believes are appropriate, changes in assumptions could cause
         these estimates to vary materially. In that regard, the derived fair
         value estimates cannot be substantiated by comparison to independent
         markets and, in many cases, could not be realized in the immediate
         settlement of the instruments. SFAS 107 excludes certain assets and
         liabilities from its disclosure requirements. Accordingly, the
         aggregate fair value amounts presented do not represent the underlying
         value of the Company.

         Although insurance contracts, other than policies such as annuities
         that are classified as investment contracts, are specifically exempted
         from SFAS 107 disclosures, estimated fair value of policy reserves on
         life insurance contracts is provided to make the fair value disclosures
         more meaningful.

         The tax ramifications of the related unrealized gains and losses can
         have a significant effect on fair value estimates and have not been
         considered in the estimates.

         The following methods and assumptions were used by the Company in
         estimating its fair value disclosures:

              CASH, SHORT-TERM INVESTMENTS AND POLICY LOANS: The carrying amount
              reported in the consolidated balance sheets for these instruments
              approximates their fair value.

              FIXED MATURITY AND EQUITY SECURITIES: Fair value for fixed
              maturity securities is based on quoted market prices, where
              available. For fixed maturity securities not actively traded, fair
              value is estimated using values obtained from independent pricing
              services or, in the case of private placements, is estimated by
              discounting expected future cash flows using a current market rate
              applicable to the yield, credit quality and maturity of the
              investments. The fair value for equity securities is based on
              quoted market prices.

              SEPARATE ACCOUNT ASSETS AND LIABILITIES: The fair value of assets
              held in Separate Accounts is based on quoted market prices. The
              fair value of liabilities related to Separate Accounts is the
              amount payable on demand, which includes certain surrender
              charges.
<PAGE>   17
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


              MORTGAGE LOANS ON REAL ESTATE: The fair value for mortgage loans
              on real estate is estimated using discounted cash flow analyses,
              using interest rates currently being offered for similar loans to
              borrowers with similar credit ratings. Loans with similar
              characteristics are aggregated for purposes of the calculations.
              Fair value for mortgages in default is the estimated fair value of
              the underlying collateral.

              INVESTMENT CONTRACTS: Fair value for the Company's liabilities
              under investment type contracts is disclosed using two methods.
              For investment contracts without defined maturities, fair value is
              the amount payable on demand. For investment contracts with known
              or determined maturities, fair value is estimated using discounted
              cash flow analyses. Interest rates used are similar to currently
              offered contracts with maturities consistent with those remaining
              for the contracts being valued.

              POLICY RESERVES ON LIFE INSURANCE CONTRACTS: Included are
              disclosures for individual life insurance, universal life
              insurance and supplementary contracts with life contingencies for
              which the estimated fair value is the amount payable on demand.
              Also included are disclosures for the Company's limited payment
              policies, which the Company has used discounted cash flow analyses
              similar to those used for investment contracts with known
              maturities to estimate fair value.

              POLICYHOLDERS' DIVIDEND ACCUMULATIONS AND OTHER POLICYHOLDER
              FUNDS: The carrying amount reported in the consolidated balance
              sheets for these instruments approximates their fair value.

              COMMITMENTS TO EXTEND CREDIT: Commitments to extend credit have
              nominal fair value because of the short-term nature of such
              commitments. See note 9.

           Carrying amount and estimated fair value of financial instruments
           subject to SFAS 107 and policy reserves on life insurance contracts
           were as follows as of December 31, 1996 and 1995:
<TABLE>
<CAPTION>

                                                                           1996                            1995
                                                             ------------------------------   -------------------------------
                                                                Carrying      Estimated          Carrying       Estimated
                                                                 amount       fair value          amount        fair value
                                                             ------------------------------   --------------- ---------------
               <S>                                             <C>             <C>               <C>             <C>       
               Assets
               ------
               Investments:
                  Securities available-for-sale:
                     Fixed maturity securities                 $12,304,639     12,304,639        12,485,564      12,485,564
                     Equity securities                              59,131         59,131            29,953          29,953
                  Mortgage loans on real estate, net             5,272,119      5,397,865         4,602,764       4,961,655
                  Policy loans                                     371,816        371,816           336,356         336,356
                  Short-term investments                             4,789          4,789            32,792          32,792
               Cash                                                 43,784         43,784             9,455           9,455
               Assets held in Separate Accounts                 26,926,702     26,926,702        18,591,108      18,591,108

               Liabilities
               -----------
               Investment contracts                             13,914,441     13,484,526        13,229,360      12,876,798
               Policy reserves on life insurance contracts       2,971,337      2,775,991         2,836,323       2,733,486
               Policyholders' dividend accumulations               361,401        361,401           348,027         348,027
               Other policyholder funds                             60,073         60,073            65,297          65,297
               Liabilities related to Separate Accounts         26,926,702     26,164,213        18,591,108      18,052,362
</TABLE>

(9)      Additional Financial Instruments Disclosures
         --------------------------------------------
         
         FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK: The Company is a
         party to financial instruments with off-balance-sheet risk in the
         normal course of business through management of its investment
         portfolio. These financial instruments include commitments to extend
         credit in the form of loans. These instruments involve, to varying
         degrees, elements of credit risk in excess of amounts recognized on the
         consolidated balance sheets.
<PAGE>   18
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         Commitments to fund fixed rate mortgage loans on real estate are
         agreements to lend to a borrower, and are subject to conditions
         established in the contract. Commitments generally have fixed
         expiration dates or other termination clauses and may require payment
         of a deposit. Commitments extended by the Company are based on
         management's case-by-case credit evaluation of the borrower and the
         borrower's loan collateral. The underlying mortgage property represents
         the collateral if the commitment is funded. The Company's policy for
         new mortgage loans on real estate is to lend no more than 75% of
         collateral value. Should the commitment be funded, the Company's
         exposure to credit loss in the event of nonperformance by the borrower
         is represented by the contractual amounts of these commitments less the
         net realizable value of the collateral. The contractual amounts also
         represent the cash requirements for all unfunded commitments.
         Commitments on mortgage loans on real estate of $327,456 extending into
         1997 were outstanding as of December 31, 1996.

         SIGNIFICANT CONCENTRATIONS OF CREDIT RISK: The Company grants mainly
         commercial mortgage loans on real estate to customers throughout the
         United States. The Company has a diversified portfolio with no more
         than 21% (20% in 1995) in any geographic area and no more than 2% (2%
         in 1995) with any one borrower as of December 31, 1996.

         The Company had a significant reinsurance recoverable balance from one
         reinsurer as of December 31, 1996 and 1995. See note 6.

         The summary below depicts loans by remaining principal balance as of
         December 31, 1996 and 1995:
<TABLE>
<CAPTION>

                                                                                             Apartment
                                                Office       Warehouse         Retail         & other           Total
                                              ------------  -------------   -------------   -------------   --------------
              <S>                              <C>             <C>             <C>             <C>            <C>                 
               1996:
                 East North Central             $139,518        119,069         549,064         215,038        1,022,689
                 East South Central               33,267         22,252         172,968          90,623          319,110
                 Mountain                         17,972         43,027         113,292          73,390          247,681
                 Middle Atlantic                 129,077         54,046         160,833          18,498          362,454
                 New England                      33,348         43,581         161,960               -          238,889
                 Pacific                         202,562        325,046         424,295         110,108        1,062,011
                 South Atlantic                  103,889        134,492         482,934         385,185        1,106,500
                 West North Central              126,467          2,441          75,180          40,529          244,617
                 West South Central              104,877        120,314         197,090         304,256          726,537
                                              -------------   -------------   -------------   --------------  ------------
                                                $890,977        864,268       2,337,616       1,237,627        5,330,488
                                              ============  =============   =============   =============
                    Less valuation allowances and unamortized discount                                            58,369
                                                                                                            --------------
                         Total mortgage loans on real estate, net                                             $5,272,119
                                                                                                            ==============
</TABLE>

<TABLE>
<CAPTION>

                 <S>                          <C>             <C>             <C>             <C>              <C>    
               1995:
                 East North Central             $138,965        101,925         514,995         175,213          931,098
                 East South Central               21,329         13,053         180,858          82,383          297,623
                 Mountain                              -         17,219         138,220          45,274          200,713
                 Middle Atlantic                 116,187         64,813         158,252          10,793          350,045
                 New England                       9,559         39,525         148,449               1          197,534
                 Pacific                         183,206        233,186         374,915         105,419          896,726
                 South Atlantic                  106,246         73,541         446,800         278,265          904,852
                 West North Central              133,899         14,205          78,065          36,651          262,820
                 West South Central               69,140         92,594         190,299         267,268          619,301
                                              ------------  ------------    -------------   -------------   --------------
                                                $778,531        650,061       2,230,853       1,001,267        4,660,712
                                              ============  =============   =============   =============
                    Less valuation allowances and unamortized discount                                            57,948
                                                                                                            --------------
                         Total mortgage loans on real estate, net                                             $4,602,764
                                                                                                            ==============
</TABLE>
<PAGE>   19
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


(10)     Pension Plan
         ------------

         The Company is a participant, together with other affiliated companies,
         in a pension plan covering all employees who have completed at least
         one thousand hours of service within a twelve-month period and who have
         met certain age requirements. Benefits are based upon the highest
         average annual salary of a specified number of consecutive years of the
         last ten years of service. The Company funds pension costs accrued for
         direct employees plus an allocation of pension costs accrued for
         employees of affiliates whose work efforts benefit the Company.

         Effective January 1, 1995, the plan was amended to provide enhanced
         benefits for participants who met certain eligibility requirements and
         elected early retirement no later than March 15, 1995. The entire cost
         of the enhanced benefit was borne by NMIC and certain of its property
         and casualty insurance company affiliates.

         Effective December 31, 1995, the Nationwide Insurance Companies and
         Affiliates Retirement Plan was merged with the Farmland Mutual
         Insurance Company Employees' Retirement Plan and the Wausau Insurance
         Companies Pension Plan to form the Nationwide Insurance Enterprise
         Retirement Plan. Immediately prior to the merger, the plans were
         amended to provide consistent benefits for service after January 1,
         1996. These amendments had no significant impact on the accumulated
         benefit obligation or projected benefit obligation as of December 31,
         1995.

         Pension costs charged to operations by the Company during the years
         ended December 31, 1996, 1995 and 1994 were $7,381, $10,478 and
         $10,063, respectively.

         The Company's net accrued pension expense as of December 31, 1996 and
         1995 was $1,075 and $1,392, respectively.

         The net periodic pension cost for the Nationwide Insurance Enterprise
         Retirement Plan as a whole for the year ended December 31, 1996 and for
         the Nationwide Insurance Companies and Affiliates Retirement Plan as a
         whole for the years ended December 31, 1995 and 1994 follows:

<TABLE>
<CAPTION>
                                                                        1996             1995              1994
                                                                   ---------------  ---------------   ---------------

              <S>                                                    <C>                  <C>               <C>   
              Service cost (benefits earned during the period)       $   75,466           64,524            64,740
              Interest cost on projected benefit obligation             105,511           95,283            73,951
              Actual return on plan assets                             (210,583)        (249,294)          (21,495)
              Net amortization and deferral                             101,795          143,353           (62,150)
                                                                   ---------------  ---------------   ---------------
                                                                     $   72,189           53,866            55,046
                                                                   ===============  ===============   ===============
</TABLE>


         Basis for measurements, net periodic pension cost:

<TABLE>
<CAPTION>
                                                                        1996             1995              1994
                                                                   ---------------  ---------------   ---------------

              <S>                                                   <C>              <C>               <C>  
              Weighted average discount rate                           6.00%            7.50%             5.75%
              Rate of increase in future compensation levels           4.25%            6.25%             4.50%
              Expected long-term rate of return on plan assets         6.75%            8.75%             7.00%
</TABLE>
<PAGE>   20
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         Information regarding the funded status of the Nationwide Insurance
         Enterprise Retirement Plan as a whole as of December 31, 1996 and 1995
         follows:
<TABLE>
<CAPTION>

                                                                                1996              1995
                                                                           ---------------   ---------------
              <S>                                                          <C>               <C>      
              Accumulated benefit obligation:
                 Vested                                                      $1,338,554         1,236,730
                 Nonvested                                                       11,149            26,503
                                                                           ---------------   ---------------
                                                                             $1,349,703         1,263,233
                                                                           ===============   ===============

              Net accrued pension expense:
                 Projected benefit obligation for services rendered to       
                    date                                                     $1,847,828         1,780,616
                 Plan assets at fair value                                    1,947,933         1,738,004
                                                                           ---------------   ---------------
                    Plan assets in excess of (less than) projected benefit
                       obligation                                               100,105           (42,612)
                 Unrecognized prior service cost                                 37,870            42,845
                 Unrecognized net gains                                        (201,952)          (63,130)
                 Unrecognized net asset at transition                            37,158            41,305
                                                                           ---------------   ---------------
                                                                            $   (26,819)          (21,592)
                                                                           ===============   ===============
</TABLE>

         Basis for measurements, funded status of plan:

<TABLE>
<CAPTION>
                                                                                1996              1995
                                                                           ---------------   ---------------

              <S>                                                              <C>               <C>  
              Weighted average discount rate                                   6.50%             6.00%
              Rate of increase in future compensation levels                   4.75%             4.25%
</TABLE>

         Assets of the Nationwide Insurance Enterprise Retirement Plan are
         invested in group annuity contracts of NLIC and ELICW.

(11)     Postretirement Benefits Other Than Pensions
         -------------------------------------------

         In addition to the defined benefit pension plan, the Company, together
         with other affiliated companies, participates in life and health care
         defined benefit plans for qualifying retirees. Postretirement life and
         health care benefits are contributory and generally available to full
         time employees who have attained age 55 and have accumulated 15 years
         of service with the Company after reaching age 40. Postretirement
         health care benefit contributions are adjusted annually and contain
         cost-sharing features such as deductibles and coinsurance. In addition,
         there are caps on the Company's portion of the per-participant cost of
         the postretirement health care benefits. These caps can increase
         annually, but not more than three percent. The Company's policy is to
         fund the cost of health care benefits in amounts determined at the
         discretion of management. Plan assets are invested primarily in group
         annuity contracts of NLIC.

         The Company elected to immediately recognize its estimated accumulated
         postretirement benefit obligation; however, certain affiliated
         companies elected to amortize their initial transition obligation over
         periods ranging from 10 to 20 years.

         The Company's accrued postretirement benefit expense as of December 31,
         1996 and 1995 was $34,884 and $33,537, respectively, and the net
         periodic postretirement benefit cost (NPPBC) for 1996, 1995 and 1994
         was $3,286, $3,132 and $4,284, respectively.
<PAGE>   21
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         The amount of NPPBC for the plan as a whole for the years ended
         December 31, 1996, 1995 and 1994 was as follows:
<TABLE>
<CAPTION>

                                                                                        1996          1995          1994
                                                                                     -----------   -----------   -----------

            <S>                                                                       <C>              <C>           <C>  
             Service cost (benefits attributed to employee service during the year)   $  6,541         6,235         8,586
             Interest cost on accumulated postretirement benefit obligation             13,679        14,151        14,011
             Actual return on plan assets                                               (4,348)       (2,657)       (1,622)
             Amortization of unrecognized transition obligation of affiliates              173         2,966           568
             Net amortization and deferral                                               1,830        (1,619)        1,622
                                                                                     -----------   -----------   -----------
                                                                                       $17,875        19,076        23,165
                                                                                     ===========   ===========   ===========
</TABLE>

         Information regarding the funded status of the plan as a whole as of
         December 31, 1996 and 1995 follows:
<TABLE>
<CAPTION>

                                                                                             1996              1995
                                                                                        ---------------   ---------------
             <S>                                                                          <C>                   <C>   
             Accrued postretirement benefit expense:
                Retirees                                                                  $   92,954            88,680
                Fully eligible, active plan participants                                      23,749            28,793
                Other active plan participants                                                83,986            90,375
                                                                                        ---------------   ---------------
                   Accumulated postretirement benefit obligation (APBO)                      200,689           207,848
                Plan assets at fair value                                                     63,044            54,325
                                                                                        ---------------   ---------------
                   Plan assets less than accumulated postretirement benefit obligation      (137,645)         (153,523)
                Unrecognized transition obligation of affiliates                               1,654             1,827
                Unrecognized net gains                                                       (23,225)           (1,038)
                                                                                        ---------------   ---------------
                                                                                           $(159,216)         (152,734)
                                                                                        ===============   ===============
</TABLE>

         Actuarial  assumptions  used for the  measurement  of the APBO as of 
         December 31, 1996 and 1995 and the NPPBC for 1996, 1995 and 1994 were 
         as follows:

<TABLE>
<CAPTION>
                                                      1996          1996         1995         1995         1994
                                                      APBO         NPPBC         APBO        NPPBC         NPPBC
                                                   ------------  -----------  -----------  -----------  ------------
             <S>                                     <C>           <C>          <C>          <C>          <C>  

             Discount rate                            7.25%         6.65%        6.75%        8.00%        7.00%
             Long-term rate of return on plan
                 assets, net of tax                     -           4.80%         -           8.00%         N/A
             Assumed health care cost trend rate:
                 Initial rate                        11.00%        11.00%       11.00%       10.00%       12.00%
                 Ultimate rate                        6.00%         6.00%        6.00%        6.00%        6.00%
                 Uniform declining period           12 Years      12 Years     12 Years     12 Years     12 Years
</TABLE>


         The health care cost trend rate assumption has an effect on the amounts
         reported. For the plan as a whole, a one percentage point increase in
         the assumed health care cost trend rate would increase the APBO as of
         December 31, 1996 by $701 and the NPPBC for the year ended December 31,
         1996 by $83.

(12)     Shareholder's Equity, Regulatory Risk-Based Capital, Retained Earnings 
         and Dividend Restrictions
         ---------------------------------------------------------------------

         Each insurance company's state of domicile imposes minimum risk-based
         capital requirements that were developed by the NAIC. The formulas for
         determining the amount of risk-based capital specify various weighting
         factors that are applied to financial balances or various levels of
         activity based on the perceived degree of risk. Regulatory compliance
         is determined by a ratio of the company's regulatory total adjusted
         capital, as defined by the NAIC, to its authorized control level
         risk-based capital, as defined by the NAIC. Companies below specific
         trigger points or ratios are classified within certain levels, each of
         which requires specified corrective action. NLIC and each of its
         insurance company subsidiaries exceed the minimum risk-based capital
         requirements.
<PAGE>   22
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


         The statutory capital shares and surplus of NLIC as of December 31,
         1996, 1995 and 1994 was $1,000,647, $1,363,031 and $1,262,861,
         respectively. The statutory net income of NLIC for the years ended
         December 31, 1996, 1995 and 1994 was $73,218, $86,529 and $76,532,
         respectively.

         NLIC is limited in the amount of shareholder dividends it may pay
         without prior approval by the Department of Insurance of the State of
         Ohio (the Department). NLIC's dividend of the outstanding shares of
         common stock of certain companies which was declared on September 24,
         1996 and the anticipated $850,000 dividend (as discussed in note 1) are
         deemed extraordinary under Ohio insurance laws. As a result of such
         dividends, any dividend paid by NLIC during the 12-month period
         immediately following the $850,000 dividend would also be an
         extraordinary dividend under Ohio insurance laws. Accordingly, no such
         dividend could be paid without prior regulatory approval.

         In addition, the payment of dividends by NLIC may also be subject to
         restrictions set forth in the insurance laws of New York that limit the
         amount of statutory profits on NLIC's participating policies (measured
         before dividends to policyholders) that can inure to the benefit of the
         Company and its stockholder.

         The Company currently does not expect such regulatory requirements to
         impair its ability to pay operating expenses and stockholder dividends
         in the future.

(13)     Transactions With Affiliates
         ----------------------------

         The Company leases office space from NMIC and certain of its
         subsidiaries. For the years ended December 31, 1996, 1995 and 1994, the
         Company made lease payments to NMIC and its subsidiaries of $9,065,
         $8,986 and $8,133, respectively.

         Pursuant to a cost sharing agreement among NMIC and certain of its
         direct and indirect subsidiaries, including the Company, NMIC provides
         certain operational and administrative services, such as sales support,
         advertising, personnel and general management services, to those
         subsidiaries. Expenses covered by this agreement are subject to
         allocation among NMIC, the Company and other affiliates. Amounts
         allocated to the Company were $101,584, $107,112, and $100,601 in 1996,
         1995 and 1994, respectively. The allocations are based on techniques
         and procedures in accordance with insurance regulatory guidelines.
         Measures used to allocate expenses among companies include individual
         employee estimates of time spent, special cost studies, salary expense,
         commissions expense and other methods agreed to by the participating
         companies that are within industry guidelines and practices. The
         Company believes these allocation methods are reasonable. In addition,
         the Company does not believe that expenses recognized under the
         intercompany agreements are materially different than expenses that
         would have been recognized had the Company operated on a stand alone
         basis. Amounts payable to NMIC from the Company under the cost sharing
         agreement were $15,111 and $1,186 as of December 31, 1996 and 1995,
         respectively.

         The Company also participates in intercompany repurchase agreements
         with affiliates whereby the seller will transfer securities to the
         buyer at a stated value. Upon demand or a stated period, the securities
         will be repurchased by the seller at the original sales price plus a
         price differential. Transactions under the agreements during 1996 and
         1995 were not material. The Company believes that the terms of the
         repurchase agreements are materially consistent with what the Company
         could have obtained with unaffiliated parties.
<PAGE>   23

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

         Intercompany reinsurance contracts exist between NLIC and, respectively
         NMIC and ELICW whereby all of NLIC's accident and health and group life
         insurance business is ceded on a modified coinsurance basis. NLIC
         entered into the reinsurance agreements during 1996 because the
         accident and health and group life insurance business was unrelated to
         NLIC's long-term savings and retirement products. Accordingly, the
         accident and health and group life insurance business has been
         accounted for as discontinued operations for all periods presented.
         Under modified coinsurance agreements, invested assets are retained by
         the ceding company and investment earnings are paid to the reinsurer.
         Under the terms of NLIC's agreements, the investment risk associated
         with changes in interest rates is borne by NMIC or ELICW, as the case
         may be. Risk of asset default is retained by NLIC, although a fee is
         paid by NMIC or ELICW, as the case may be, to NLIC for the NLIC's
         retention of such risk. The agreements will remain in force until all
         policy obligations are settled. However, with respect to the agreement
         between NLIC and NMIC, either party may terminate the contract on
         January 1 of any year with prior notice. The ceding of risk does not
         discharge the original insurer from its primary obligation to the
         policyholder. NLIC believes that the terms of the modified coinsurance
         agreements are consistent in all material respects with what NLIC could
         have obtained with unaffiliated parties.

         Amounts ceded to ELICW in 1996 are included in ELICW's results of
         operations for 1996 which, combined with the results of WCLIC and NCC,
         are summarized in note 2. Amounts ceded to ELICW in 1996 include
         premiums of $224,224, net investment income and other revenue of
         $14,833, and benefits, claims and other expenses of $246,641. Amounts
         ceded to NMIC in 1996 include premiums of $97,331, net investment
         income of $10,890, and benefits, claims and other expenses of $100,476.

         The Company and various affiliates entered into agreements with
         Nationwide Cash Management Company (NCMC) and California Cash
         Management Company (CCMC), both affiliates, under which NCMC and CCMC
         act as common agents in handling the purchase and sale of short-term
         securities for the respective accounts of the participants. Amounts on
         deposit with NCMC and CCMC were $4,789 and $9,654 as of December 31,
         1996 and 1995, respectively, and are included in short-term investments
         on the accompanying consolidated balance sheets.

         On April, 5 1996, Nationwide Corp. contributed all of the outstanding
         shares, with shareholder equity value of $30, of NISC to NLIC. NLIC
         contributed an additional $500 to NISC on August 30, 1996.

         On March 1, 1995, Nationwide Corp. contributed all of the outstanding
         shares of common stock of Farmland Life Insurance Company (Farmland) to
         NLIC. Farmland merged into WCLIC effective June 30, 1995. The
         contribution resulted in a direct increase to consolidated
         shareholder's equity of $46,918. As discussed in note 2, WCLIC is
         accounted for as discontinued operations.

         Effective December 31, 1994, NLIC purchased all of the outstanding
         shares of common stock of ELICW from Wausau Service Corporation (WSC)
         for $155,000. NLIC transferred fixed maturity securities and cash with
         a fair value of $155,000 to WSC on December 28, 1994, which resulted in
         a realized loss of $19,239 on the disposition of the securities. The
         purchase price approximated both the historical cost basis and fair
         value of net assets of ELICW. ELICW has and will continue to share home
         office, other facilities, equipment and common management and
         administrative services with WSC. As discussed in note 2, ELICW is
         accounted for as discontinued operations.

         Certain annuity products are sold through three affiliated companies
         which are also subsidiaries of Nationwide Corp. Total commissions and
         fees paid to these affiliates for the years ended December 31, 1996,
         1995 and 1994 were $76,922, $57,280 and $50,168, respectively.

(14)     Bank Lines of Credit
         --------------------

         In August 1996, NLIC, along with NMIC, established a $600,000 revolving
         credit facility which provides for a $600,000 loan over a five year
         term on a fully revolving basis with a group of national financial
         institutions. The credit facility provides for several and not joint
         liability with respect to any amount drawn by either NLIC or NMIC. NLIC
         and NMIC pay facility and usage fees to the financial institutions to
         maintain the revolving credit facility. All previously existing line of
         credit agreements were canceled.
<PAGE>   24
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued


(15)     Contingencies
         -------------

         The Company is a defendant in various lawsuits. In the opinion of
         management, the effects, if any, of such lawsuits are not expected to
         be material to the Company's financial position or results of
         operations.

(16)     Segment Information
         -------------------

         The Company has three primary segments: Variable Annuities, Fixed
         Annuities and Life Insurance. The Variable Annuities segment consists
         of annuity contracts that provide the customer with the opportunity to
         invest in mutual funds managed by the Company and independent
         investment managers, with the investment returns accumulating on a
         tax-deferred basis. The Fixed Annuities segment consists of annuity
         contracts that generate a return for the customer at a specified
         interest rate, fixed for a prescribed period, with returns accumulating
         on a tax-deferred basis. The Life Insurance segment consists of
         insurance products that provide a death benefit and may also allow the
         customer to build cash value on a tax-deferred basis. In addition, the
         Company reports corporate expenses and investments, and the related
         investment income supporting capital not specifically allocated to its
         product segments in a Corporate and Other segment. In addition, all
         realized gains and losses, investment management fees and other revenue
         earned from mutual funds, other than the portion allocated to the
         variable annuities and life insurance segments, are reported in the
         Corporate and Other segment.

         During 1996, the Company changed its reporting segments to better
         reflect the way the businesses are managed. Prior periods have been
         restated to reflect these changes.

         The following table summarizes the revenues and income from continuing
         operations before federal income tax expense for the years ended
         December 31, 1996, 1995 and 1994 and assets as of December 31, 1996,
         1995 and 1994, by business segment.
<TABLE>
<CAPTION>

                                                                              1996              1995              1994
                                                                        -----------------  ---------------   ---------------
             <S>                                                        <C>                <C>               <C>    
              Revenues:
                   Variable Annuities                                      $    284,638          189,071           132,687
                   Fixed Annuities                                            1,092,566        1,051,970           939,868
                   Life Insurance                                               435,657          409,135           383,150
                   Corporate and Other                                          179,977          148,475           143,794
                                                                        -----------------  ---------------   ---------------
                                                                           $  1,992,838        1,798,651         1,599,499
                                                                        =================  ===============   ===============

              Income from continuing operations before federal income tax
                 expense:
                   Variable Annuities                                            90,244           50,837            24,574
                   Fixed Annuities                                              135,405          137,000           138,950
                   Life Insurance                                                67,242           67,590            53,046
                   Corporate and Other                                           22,606           32,145            25,288
                                                                        -----------------  ---------------   ---------------
                                                                          $     315,497          287,572           241,858
                                                                        =================  ===============   ===============

              Assets:

                   Variable Annuities                                        25,069,725       17,333,039        11,146,465
                   Fixed Annuities                                           13,994,715       13,250,359        11,668,973
                   Life Insurance                                             3,353,286        3,027,420         2,752,283
                   Corporate and Other                                        5,348,520        4,896,815         3,678,303
                                                                        -----------------  ---------------   ---------------
                                                                            $47,766,246       38,507,633        29,246,024
                                                                        =================  ===============   ===============
</TABLE>
<PAGE>   25
<TABLE>


                                                                                                                 SCHEDULE I

                                        NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                                                 
                                               Consolidated Summary of Investments -
                                             Other Than Investments in Related Parties
                                                                 
                                                      As of December 31, 1996
                                                         ($000's omitted)
<CAPTION>

- --------------------------------------------------------------- ---------------    --------------   -----------------
                           Column A                                 Column B         Column C          Column D
- --------------------------------------------------------------- ---------------    --------------   -----------------
                                                                                                    Amount at which
                                                                                                     shown in the
                                                                                                     consolidated
                      Type of Investment                              Cost         Market value      balance sheet
- --------------------------------------------------------------- ---------------    --------------   -----------------
<S>                                                             <C>                <C>               <C>      
Fixed maturity securities available-for-sale:
   Bonds:
      U.S. Government and government agencies and authorities     $  3,757,887        3,834,762           3,834,762
      States, municipalities and political subdivisions                  6,242            6,690               6,690
      Foreign governments                                              100,656          101,940             101,940
      Public utilities                                               1,798,736        1,843,938           1,843,938
      All other corporate                                            6,307,357        6,517,309           6,517,309
                                                                ---------------    --------------   -----------------
          Total fixed maturity securities available-for-sale        11,970,878       12,304,639          12,304,639
                                                                ---------------    --------------   -----------------

Equity securities available-for-sale:
   Common stocks:
      Industrial, miscellaneous and all other                           43,501           50,405              50,405
   Non-redeemable preferred stock                                          389            8,726               8,726
                                                                ---------------    --------------   -----------------
          Total equity securities available-for-sale                    43,890           59,131              59,131
                                                                ---------------    --------------   -----------------

Mortgage loans on real estate, net                                   5,327,317                            5,272,119 (1)
Real estate, net:
   Investment properties                                               253,383                              217,611 (1)
   Acquired in satisfaction of debt                                     57,933                               48,148 (1)
Policy loans                                                           371,816                              371,816
Other long-term investments                                             27,370                               28,668 (2)
Short-term investments                                                   4,789                                4,789
                                                                ---------------                      ----------------
          Total investments                                        $18,057,376                           18,306,921
                                                                ===============                      ================
<FN>

- ----------
(1)  Difference from Column B is primarily due to valuation allowances due to
     impairments on mortgage loans on real estate and due to accumulated
     depreciation and valuation allowances due to impairments on real estate.
     See note 5 to the consolidated financial statements.

(2) Difference from Column B is primarily due to operating gains of investments
    in limited partnerships.

</TABLE>






See accompanying independent auditors' report.
<PAGE>   26
<TABLE>
<CAPTION>


                                                                                                               SCHEDULE III

                                    NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

                                            Supplemental Insurance Information

                                          As of December 31, 1996, 1995 and 1994
                                           and for each of the years then ended

                                                     ($000's omitted)

- ----------------------------------- --------------  ------------------  -----------------   ------------------ ---------------
             Column A                  Column B          Column C            Column D           Column E          Column F
- ----------------------------------- --------------  ------------------  -----------------   -----------------  ---------------
                                       Deferred       Future policy                            Other policy
                                        policy      benefits, losses,                           claims and         
                                     acquisition        claims and      Unearned premiums    benefits payable    Premium
             Segment                    costs         loss expenses            (1)                 (2)           revenue
- ----------------------------------- --------------  ------------------  -----------------    ----------------  --------------

<C>                                 <C>             <C>                 <C>                    <C>                <C>    
1996: Variable Annuities               $   791,611                   -                                      -               -
      Fixed Annuities                      242,421          14,952,877                                    687          24,030
      Life Insurance                       414,417           1,995,802                                395,739         174,612
      Corporate and Other                  (81,940)            230,381                                 25,048               -
                                    --------------  ------------------                       ----------------  -------------- 
             Total                      $1,366,509          17,179,060                                421,474         198,642
                                    ==============  ==================                       ================  ============== 

1995: Variable Annuities                   571,283                   -                                      -               -
      Fixed Annuities                      221,111          14,221,622                                    455          32,774
      Life Insurance                       366,876           1,898,641                                383,983         166,332
      Corporate and Other                 (138,914)            238,351                                 28,886               -
                                    --------------  ------------------                       ----------------  -------------- 
             Total                      $1,020,356          16,358,614                                413,324         199,106
                                    ==============  ==================                       ================  ============== 

1994: Variable Annuities                   395,397                   -                                      -               -
      Fixed Annuities                      198,639          12,633,253                                    240          20,134
      Life Insurance                       327,079           1,806,762                                371,984         156,524
      Corporate and Other                   74,445             233,569                                 26,927               -
                                    --------------  ------------------                       ----------------  -------------- 
             Total                     $   995,560          14,673,584                                399,151         176,658
                                    ==============  ==================                       ================  ============== 
<CAPTION>

- ----------------------------------- -------------- -------------------  -----------------    ----------------  -------------- 
             Column A                  Column G          Column H            Column I           Column J          Column K
- ----------------------------------- -------------- -------------------  -----------------    ----------------  -------------- 
                                         Net                               Amortization           Other
                                      investment    Benefits, claims,      of deferred          operating        
                                        income          losses and            policy            expenses          Premiums
             Segment                     (3)       settlement expenses  acquisition costs          (3)            written
- ----------------------------------- -------------- -------------------  -----------------   -----------------  -------------- 

1996: Variable Annuities               $   (21,449)              4,624             57,412             132,357
      Fixed Annuities                    1,050,557             838,533             38,635              79,737
      Life Insurance                       174,002             211,386             37,347              78,965
      Corporate and Other                  154,649             106,037                  -              51,335
                                    -------------- -------------------  -----------------   ----------------- 
             Total                      $1,357,759           1,160,580            133,394             342,394
                                    ============== ===================  =================   ================= 

1995: Variable Annuities                   (17,640)              2,881             26,264             109,089
      Fixed Annuities                    1,002,718             804,980             29,499              80,260
      Life Insurance                       171,255             201,986             31,021              68,832
      Corporate and Other                  137,700             105,646             (4,089)             14,773
                                    -------------- -------------------  -----------------   ----------------- 
             Total                      $1,294,033           1,115,493             82,695             272,954
                                    ============== ===================  =================   =================  

1994: Variable Annuities                   (13,415)              2,277             22,135              83,701
      Fixed Annuities                      903,572             702,082             29,849              69,975
      Life Insurance                       166,329             191,006             29,495              69,861
      Corporate and Other                  154,325              97,302              4,089              17,115
                                    -------------- -------------------  -----------------   ----------------- 
             Total                      $1,210,811             992,667             85,568             240,652
                                    ============== ===================  =================   =================  
<FN>

- ----------
(1)  Unearned premiums are included in Column C amounts.

(2)  Column E agrees to the sum of the Balance Sheet captions, Policyholders'
     dividend accumulations and Other policyholder funds.

(3)  Allocations of net investment income and certain general expenses are based
     on a number of assumptions and estimates, and reported operating results
     would change by segment if different methods were applied.


</TABLE>

See accompanying independent auditors' report.
<PAGE>   27


                                                                    SCHEDULE IV

                              NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

                                                  Reinsurance

                                    As of December 31, 1996, 1995 and 1994
                                     and for each of the years then ended

                                                ($000's omitted)
<TABLE>
<CAPTION>

- -------------------------------   ----------------- -----------------  ----------------   ----------------  ---------------
           Column A                  Column B           Column C           Column D          Column E          Column F
- -------------------------------   ----------------- -----------------  ----------------   ----------------  ---------------
                                                                                                              Percentage
                                                        Ceded to         Assumed from                         of amount
                                   Gross amount      other companies   other companies      Net amount      assumed to net
                                  ----------------- -----------------  ----------------   ----------------  ---------------
<S>                               <C>               <C>                <C>                <C>               <C> 
1996:
Life insurance in force              $47,071,264          6,633,567            288,593        40,726,290           0.7%
                                  ================= =================  ================   ================  ===============

Premiums:
   Life insurance                        225,615             29,282              2,309           198,642           1.2%
   Accident and health insurance         291,871            305,789             13,918                 -         N/A
                                  ----------------- -----------------  ----------------   ----------------  ---------------
          Total                      $   517,486            335,071             16,227           198,642           8.2%
                                  ================= =================  ================   ================  ===============


1995:
Life Insurance in force              $41,087,025          8,935,743            391,174        32,542,456           1.2%
                                  ================= =================  ================   ================  ===============

Premiums:
   Life insurance                        221,257             24,360              2,209           199,106           1.1%
   Accident and health insurance         298,058            313,036             14,978                 -         N/A
                                  ----------------- -----------------  ----------------   ----------------  ---------------
          Total                      $   519,315            337,396             17,187           199,106           8.6%
                                  ================= =================  ================   ================  ===============


1994:
Life Insurance in force              $35,926,633          7,550,623            829,742        29,205,752           2.8%
                                  ================= =================  ================   ================  ===============

Premiums:
   Life insurance                        198,705             24,912              2,865           176,658           1.6%
   Accident and health insurance         303,435            321,696             18,261                 -         N/A
                                  ----------------- -----------------  ----------------   ----------------  ---------------
          Total                      $   502,140            346,608             21,126           176,658          12.0%
                                  ================= =================  ================   ================  ===============
<FN>

- ----------
Note:  The life insurance caption represents principally premiums from
       traditional life insurance and life-contingent immediate annuities and
       excludes deposits on invesment products and universal life insurance
       products.
</TABLE>


See accompanying independent auditors' report.
<PAGE>   28

<TABLE>
<CAPTION>

                                                                                                                 SCHEDULE V

                                        NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                                                 
                                                 Valuation and Qualifying Accounts
                                                                 
                                           Years ended December 31, 1996, 1995 and 1994
                                                         ($000's omitted)

- -------------------------------------------------  ------------   -----------------------------   ------------ -------------
                    Column A                         Column B               Column C               Column D      Column E
- -------------------------------------------------  ------------   -----------------------------   ------------ -------------
                                                    Balance at     Charged to                                   Balance at
                                                   beginning of     costs and      Charged to     Deductions      end of
                  Description                         period        expenses     other accounts      (1)          period
- -------------------------------------------------  ------------   ------------   --------------   ------------ -------------
<S>                                                <C>            <C>            <C>              <C>          <C>   
1996:
Valuation  allowances - mortgage loans on real
   estate                                              $49,128          4,497               -          2,587        51,038
Valuation allowances - real estate                      25,819        (10,600)              -              -        15,219
                                                   ------------   ------------   --------------   ------------ -------------
     Total                                             $74,947         (6,103)              -          2,587        66,257
                                                   ============   ============   ==============   ============ =============


1995:
Valuation allowances - fixed maturity securities             -          8,908               -          8,908             -
Valuation  allowances  - mortgage  loans on real
   estate                                               46,381          7,433               -          4,686        49,128
Valuation allowances - real estate                      27,330         (1,511)              -              -        25,819
                                                   ------------   ------------   --------------   ------------ -------------
     Total                                             $73,711         14,830               -         13,594        74,947
                                                   ============   ============   ==============   ============ =============


1994:
Valuation allowances - fixed maturity securities         4,800         (4,800)              -              -             -
Valuation  allowances  - mortgage  loans on real
   estate                                               42,150         20,445               -         16,214        46,381
Valuation allowances - real estate                      31,357         (4,027)              -              -        27,330
                                                   ------------   ------------   --------------   ------------ -------------
     Total                                             $78,307         11,618               -         16,214        73,711
                                                   ============   ============   ==============   ============ =============
<FN>

- ----------
(1)  Amounts represent direct write-downs charged against the valuation allowance.
</TABLE>



See accompanying independent auditors' report.

<PAGE>   44


   
PART C. OTHER INFORMATION

Item 24. FINANCIAL STATEMENTS AND EXHIBITS

              (a)  To be filed by Financial Statements:

                   (1)   Financial statements and schedule included         PAGE
                         in Prospectus
                         (Part A):

                         Condensed Financial Information.                    N/A

                   (2)   Financial statements included                        42
                         in Part B:

                         Those financial statements required by
                         Item 23 to be included in Part B have been
                         incorporated therein by reference to the
                         Statement of Additional Information
                         (Part A).

                   Nationwide Variable Account-6

                         Independent Auditors' Report.                        42

                         Statements of Assets, Liabilities                    43
                         and Contract Owners' Equity as of
                         December 31, 1996.

                         Statements of Operations and Changes                 45
                         In Contract Owners' Equity for the period
                         February 28,1996 (commencement of operations)
                         through December 31, 1996.

                         Notes to Financial Statements.                       46

                         Schedules of Changes In Unit Value.                  48

                   Nationwide Life Insurance Company:

                         Independent Auditors' Report.                        50

                         Consolidated Balance Sheets for the years
                         ended December 31, 1996 and 1995.                    51


                         Consolidated Statements of Income for the years      52
                         ended December 31, 1996, 1995 and 1994.

                         Consolidated Statements of Shareholder's             53
                         Equity for the years ended December 31, 1996,
                         1995 and 1994.

                         Consolidated Statements of Cash Flows for the        54
                         years ended December 31, 1996, 1995 and
                         1994.

                         Notes to Consolidated Financial Statements.          55

                         Schedule I - Consolidated Summary of                 92
                         Investments - Other Than Investments in
                         Related Parties.

                         Schedule III - Supplementary Insurance Information.  93

                         Schedule IV - Reinsurance.                           94

                         Schedule V - Valuation and Qualifying Accounts.      95
    


<PAGE>   45



Item 24. (b) Exhibits

   
              (1)  Resolution of the Depositor's Board of Directors authorizing
                   the establishment of the Registrant - Filed previously with
                   Registration Statement (File No. 33-82370, File No. 811-8684)
                   for Nationwide Variable Account-6 and is hereby incorporated
                   by reference.
    

              (2)  Not Applicable

   
              (3)  Underwriting or Distribution contacts between the Registrant
                   and Principal Underwriter - Filed previously with
                   Registration Statement (File No. 33-82370,  File No.
                   811-8684) for Nationwide Variable Account-6 and is hereby
                   incorporated by reference.

              (4)  The form of the Variable Annuity Contract- Filed on February
                   18, 1997 with the Registration Statement for the Nationwide
                   Variable Account-6 (File No. 333-21909) and hereby
                   incorporated by reference.

              (5)  Variable Annuity Application - Attached hereto.

              (6)  Articles of Incorporation of Depositor - Filed on February
                   18, 1997 with the Registration Statement for the Nationwide
                   Variable Account-6 (File No. 333-21909) and hereby
                   incorporated by reference.
    

              (7)  Not Applicable

              (8)  Not Applicable

   
              (9)  Opinion of Counsel - Filed on February 18, 1997 with the
                   Registration Statement for the Nationwide Variable Account-6
                   (File No. 333-21909) and hereby incorporated by reference.
    

             (10)  Not Applicable

             (11)  Not Applicable

             (12)  Not Applicable

   
             (13)  Computation of Performance Quotations - Filed previously
                   with Registration Statement (File No. 33-82370, File No.
                   811-8684) for Nationwide Variable Account-6 and is hereby
                   incorporated by reference
    


                                    75 of 97

<PAGE>   46


Item 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

          NAME AND PRINCIPAL                             POSITIONS AND OFFICES
           BUSINESS ADDRESS                                 WITH DEPOSITOR

          Lewis J. Alphin                                      Director
          519 Bethel Church Road
          Mount Olives, NC  28365

          Keith W. Eckel                                       Director
          1647 Falls Road
          Clarks Summit, PA 18411

          Willard J. Engel                                     Director
          1100 East Main Street
          Marshall, MN 56258

          Fred C. Finney                                       Director
          1558 West Moreland Road
          Wooster, OH 44691

          Charles L. Fuellgraf, Jr.                            Director
          600 South Washington Street
          Butler, PA  16001

          Joseph J. Gasper                               President and Chief
          One Nationwide Plaza                            Operating Officer
          Columbus, OH  43215                                and Director



          Henry S. Holloway                                Chairman of the
          1247 Stafford Road                             Board and Director
          Darlington, MD  21034

          Dimon Richard McFerson                           Chairman and 
          One Nationwide Plaza                        Chief Executive Officer-
          Columbus, OH  43215                           Nationwide Insurance 
                                                      Enterprise and Director

          David O. Miller                                      Director
          115 Sprague Drive
          Hebron, Ohio  43025

          C. Ray Noecker                                       Director
   
          2770 Winchester Southern South
          Ashville, OH 43103
    
          James F. Patterson                                   Director
          8765 Mulberry Road
          Chesterland, OH  44026





                                    76 of 97

<PAGE>   47



          NAME AND PRINCIPAL                     POSITIONS AND OFFICES
           BUSINESS ADDRESS                         WITH DEPOSITOR

          Arden L. Shisler                               Director
          1356 North Wenger Road
          Dalton, OH  44618

          Robert L. Stewart                              Director
          88740 Fairview Road
          Jewett, OH  43986

          Nancy C. Thomas                                Director
          10835 Georgetown Street NE
          Louisville, OH  44641

          Harold W. Weihl                                Director
          14282 King Road
          Bowling Green, OH  43402

          Gordon E. McCutchan                   Executive Vice President -
          One Nationwide Plaza                  Law and Corporate Services
          Columbus, OH  43215                          and Secretary

          Robert A. Oakley                       Executive Vice President-
          One Nationwide Plaza                    Chief Financial Officer
          Columbus, Ohio  43215
   
          Robert J. Woodward, Jr.               Executive Vice President -
          One Nationwide Plaza                   Chief Investment Officer
          Columbus, OH  43215
    
          James E. Brock                          Senior Vice President -
          One Nationwide Plaza                    Life Company Operations
          Columbus, OH  43215

          W. Sidney Druen                    Senior Vice President and General
          One Nationwide Plaza                Counsel and Assistant Secretary
          Columbus, OH  43215

          Harvey S. Galloway, Jr.          Senior Vice President-Chief Actuary-
          One Nationwide Plaza                  Life, Health and Annuities
          Columbus, OH  43215

          Richard A. Karas                    Senior Vice President - Sales -
          One Nationwide Plaza                      Financial Services
          Columbus, OH  43215

          Michael D. Bleiweiss                        Vice President-
   
          One Nationwide Plaza                 Individual Annuity Operations
          Columbus, OH  43215
    





                                    77 of 97

<PAGE>   48




          NAME AND PRINCIPAL                  POSITIONS AND OFFICES
           BUSINESS ADDRESS                      WITH DEPOSITOR

          Matthew S. Easley                       Vice President -
   
          One Nationwide Plaza           Marketing Innovation and Compliance
          Columbus, OH  43215
    
          Ronald L. Eppley                         Vice President-
          One Nationwide Plaza                   Application Service
          Columbus, OH  43215

          Timothy E. Murphy                        Vice President-
          One Nationwide Plaza                   Strategic Marketing
          Columbus, Ohio  43215

          R. Dennis Noice                          Vice President-
          One Nationwide Plaza                    Retail Operations
          Columbus, OH  43215

          Joseph P. Rath
   
          One Nationwide Plaza                     Vice President -
          Columbus, OH  43215                Product and Market Compliance
    


Item 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR
         OR REGISTRANT.

            *   Subsidiaries for which separate financial statements are filed

           **   Subsidiaries included in the respective consolidated financial
                statements

          ***   Subsidiaries included in the respective group financial
                statements filed for unconsolidated subsidiaries

         ****   other subsidiaries





                                    78 of 97

<PAGE>   49




<TABLE>
<CAPTION>

                                                                      NO. VOTING SECURITIES
                                                                      (SEE ATTACHED CHART)
                                                       STATE           UNLESS OTHERWISE
                        COMPANY                   OF ORGANIZATION          INDICATED                   PRINCIPAL BUSINESS
<S>      <C>                                       <C>                                               <C>
         Affiliate Agency of Ohio, Inc.                 Ohio                                         Life Insurance Agency
         Affiliate Agency, Inc.                       Delaware                                       Life Insurance Agency
         Allnations, Inc.                               Ohio                                         Promotes cooperative insurance
                                                                                                     corporations worldwide

   
         American Marine Underwriters, Inc.           Florida                                        Underwriting Manager
         Auto Direkt Insurance Company                Germany                                        Insurance Company
         The Beak and Wire Corporation                  Ohio                                         Radio Tower Joint Venture
         California Cash Management Company          California                                      Investment Securities Agent
         Colonial County Mutual Insurance              Texas                                         Insurance Company
         Company
         Colonial Insurance Company of               California                                      Insurance Company
         California
         Columbus Insurance Brokerage and             Germany                                        Insurance Broker
    
         Service GMBH
         Companies Agency Insurance Services         California                                      Insurance  Broker
         of California
         Companies Agency of Alabama, Inc.            Alabama                                        Insurance Broker
         Companies Agency of Idaho, Inc.               Idaho                                         Insurance Broker
         Companies Agency of Illinois, Inc.           Illinois                                       Acts as Collection Agent for
                                                                                                     Policies placed through Brokers

         Companies Agency of Kentucky, Inc.           Kentucky                                       Insurance Broker
         Companies Agency of Massachusetts,        Massachusetts                                     Insurance Broker

         Inc.

         Companies Agency of New York, Inc.           New York                                       Insurance Broker
         Companies Agency of Pennsylvania, Inc.     Pennsylvania                                     Insurance Broker
         Companies Agency of Phoenix, Inc.            Arizona                                        Insurance Broker
         Companies Agency of Texas, Inc.               Texas                                         Insurance Broker
         Companies Annuity Agency of Texas,            Texas                                         Insurance Broker
         Inc.

         Companies Agency, Inc.                      Wisconsin                                       Insurance Broker
         Countrywide Services Corporation             Delaware                                       Products Liability,
                                                                                                     Investigative and Claims
                                                                                                     Management Services
</TABLE>



<PAGE>   50

<TABLE>
<CAPTION>

                                                                          NO. VOTING SECURITIES
                                                       STATE           (SEE ATTACHED CHART) UNLESS
                        COMPANY                   OF ORGANIZATION          OTHERWISE INDICATED       PRINCIPAL BUSINESS
     <S> <C>                                       <C>                                           <C>
         Employers Insurance of Wausau A             Wisconsin                                   Insurance Company
         Mutual Company

     **  Employers Life Insurance Company of         Wisconsin                                   Life Insurance Company
         Wausau
         F & B, Inc.                                    Iowa                                     Insurance Agency
         Farmland Mutual Insurance Company              Iowa                                     Insurance Company
         Financial Horizons Distributors              Alabama                                    Life Insurance Agency
         Agency of Alabama, Inc.

         Financial Horizons Distributors                Ohio                                     Insurance Agency
         Agency of Ohio
         Financial Horizons Distributors              Oklahoma                                   Life Insurance Agency
         Agency of Oklahoma, Inc.

         Financial Horizons Distributors               Texas                                     Life Insurance Agency
         Agency of Texas, Inc.

      *  Financial Horizons Investment Trust       Massachusetts                                 Investment Company
         Financial Horizons Securities                Oklahoma                                   Broker Dealer
         Corporation
         Gates, McDonald & Company                      Ohio                                     Cost Control Business
         Gates, McDonald & Company of Nevada           Nevada                                    Self-Insurance Administration
                                                                                                 Claims Examinations and Data
                                                                                                 Processing Services

         Gates, McDonald & Company of New             New York                                   Workers Compensation Claims
         York, Inc.                                                                              Administration
         Greater La Crosse Health Plans, Inc.        Wisconsin                                   Writes Commercial Health and
                                                                                                 Medicare Supplement Insurance

         InHealth Agency, Inc.                          Ohio                                     Insurance Agency
         InHealth Management Systems, Inc.              Ohio                                     Develops and operates Managed
                                                                                                 Care Delivery System

         Insurance Intermediaries, Inc.                 Ohio                                     Insurance Broker and Insurance
                                                                                                 Agency

         Key Health Plan, Inc.                       California                                  Pre-paid health plans
         Landmark Financial Services of New           New York                                   Life Insurance Agency
         York, Inc.

         Leben Direkt Insurance Company               Germany                                    Life Insurance Company
         Lone Star General Agency, Inc.                Texas                                     Insurance Agency

     **  MRM Investments, Inc.                          Ohio                                     Owns and operates a Recreational
                                                                                                 Ski Facility

     **  National Casualty Company                    Michigan                                   Insurance Company
         National Casualty Company of America,     Great Britain                                 Insurance Company
         Ltd.
</TABLE>


                                    80 of 97

<PAGE>   51



<TABLE>
<CAPTION>
   
                                                                            NO. VOTING
                                                                            SECURITIES
                                                                        (SEE ATTACHED CHART)
                                                       STATE              UNLESS OTHERWISE
                        COMPANY                   OF ORGANIZATION            INDICATED               PRINCIPAL BUSINESS
<S> <C>  <C>                                       <C>                                        <C>
     **  National Premium and Benefit                 Delaware                                Insurance Administrative Services
         Administration Company

     **  Nationwide Advisory Services, Inc.             Ohio                                  Registered Broker-Dealer,
                                                                                              Investment Manager and
                                                                                              Administrator

         Nationwide Agency, Inc.                        Ohio                                  Insurance Agency
         Nationwide Agribusiness Insurance              Iowa                                  Insurance Company
         Company
         Nationwide Asset Allocation Trust         Massachusetts                              Investment Company
         Nationwide Cash Management Company             Ohio                                  Investment Securities Agent
         Nationwide Communications, Inc.                Ohio                                  Radio Broadcasting Business
         Nationwide Community Urban                     Ohio                                  Redevelopment of blighted areas
         Redevelopment Corporation                                                            within the City of Columbus, Ohio
         Nationwide Corporation                         Ohio                                  Organized for the purpose of
                                                                                              acquiring, holding, encumbering,
                                                                                              transferring, or otherwise
                                                                                              disposing of shares, bonds, and
                                                                                              other evidences of indebtedness,
                                                                                              securities, and contracts of
                                                                                              other persons, associations,
                                                                                              corporations, domestic or
                                                                                              foreign and to form or acquire
                                                                                              the control of other corporations

         Nationwide Development Company                 Ohio                                  Owns, leases and manages
                                                                                              commercial real estate

         Nationwide Financial Institution             Delaware                                Insurance Agency
         Distributors Agency, Inc.
         Nationwide Financial Services, Inc.          Delaware                                Organized for the purpose of
                                                                                              acquiring, holding, encumbering,
                                                                                              transferring, or otherwise
                                                                                              disposing of shares, bonds, and
                                                                                              other evidences of indebtedness,
                                                                                              securities, and contracts of
                                                                                              other persons, associations,
                                                                                              corporations, domestic or
                                                                                              foreign and to form or acquire
                                                                                              the control of other corporations


     **  Nationwide Advisory Services, Inc.             Ohio                                  Registered Broker-Dealer,
                                                                                              Investment Manager and
                                                                                              Administrator

         Nationwide General Insurance Company           Ohio                                  Insurance Company
         Nationwide HMO, Inc.                           Ohio                                  Health Maintenance Organization

      *  Nationwide Indemnity Company                   Ohio                                  Reinsurance Company
         Nationwide Insurance Enterprise                Ohio                                  Membership Non-Profit Corporation
         Foundation
    
</TABLE>


                                    81 of 97

<PAGE>   52



<TABLE>
<CAPTION>
   
                                                                            NO. VOTING
                                                                            SECURITIES
                                                                        (SEE ATTACHED CHART)
                                                       STATE              UNLESS OTHERWISE
                        COMPANY                   OF ORGANIZATION            INDICATED                    PRINCIPAL BUSINESS


<S> <C>  <C>                                       <C>                                               <C>
         Nationwide Insurance Golf Charities,           Ohio                                         Membership Non-Profit
         Inc.                                                                                        Corporation

         Nationwide Investing Foundation              Michigan                                       Investment Company
      *  Nationwide Investing                      Massachusetts                                     Investment Company
         Foundation II

         Nationwide Investment Services               Oklahoma                                       Registered Broker-Dealer in
         Corporation                                                                                 Deferred Compensation Market
         Nationwide Investors Services, Inc.            Ohio                                         Stock Transfer Agent

     **  Nationwide Life and Annuity Insurance          Ohio                                         Life Insurance Company
         Company

     **  Nationwide Life Insurance Company              Ohio                                         Life Insurance Company
         Nationwide Lloyds                             Texas                                         Texas Lloyds Company
         Nationwide  Management Systems, Inc.           Ohio                                         Develops and operates Managed
                                                                                                     Care Delivery System

         Nationwide Mutual Fire Insurance               Ohio                                         Insurance Company
         Company
         Nationwide Mutual Insurance Company            Ohio                                         Insurance Company
         Nationwide Properties, Ltd.                    Ohio                                         Develops, owns and operates
                                                                                                     real estate and real estate
                                                                                                     investments

         Nationwide Property and Casualty               Ohio                                         Insurance Company
         Insurance Company

     **  Nationwide Property Management, Inc.           Ohio                                         Owns, leases, manages and deals
                                                                                                     in Real Property

         Nationwide Realty Investors, Ltd.              Ohio                                         Develops, owns and operates
                                                                                                     real estate and real estate
                                                                                                     investments

      *  Nationwide Separate Account Trust         Massachusetts                                     Investment Company
         NEA Valuebuilder Investor Services of        Alabama                                        Life Insurance Agency
         Alabama, Inc.

         NEA Valuebuilder Investor Services of        Arizona                                        Life Insurance Agency
         Arizona, Inc.
         NEA Valuebuilder Investor Services of     Massachusetts                                     Life Insurance Agency
         Massachusetts, Inc.

         NEA Valuebuilder Investor Services of        Montana                                        Life Insurance Agency
         Montana, Inc.
         NEA Valuebuilder Investor Services of         Nevada                                        Life Insurance Agency
         Nevada, Inc.

         NEA Valuebuilder Investor Services of          Ohio                                         Life Insurance Agency
         Ohio, Inc.
         NEA Valuebuilder Investor Services of        Oklahoma                                       Life Insurance Agency
         Oklahoma, Inc.

         NEA Valuebuilder Investor Services of         Texas                                         Life Insurance Agency
         Texas, Inc.
    
</TABLE>


                                    82 of 97

<PAGE>   53



<TABLE>
<CAPTION>
   
                                                                            NO. VOTING
                                                                            SECURITIES
                                                                        (SEE ATTACHED CHART)
                                                       STATE              UNLESS OTHERWISE
                        COMPANY                   OF ORGANIZATION            INDICATED       PRINCIPAL BUSINESS
<S>      <C>                                       <C>                                      <C>
         NEA Valuebuilder Investor Services of        Wyoming                               Life Insurance Agency
         Wyoming
         NEA Valuebuilder Investor Services,          Delaware                              Life Insurance Agency
         Inc.

         NEA Valuebuilder Services Insurance       Massachusetts                            Life Insurance Agency
         Agency, Inc.
         Neckura General Insurance Company            Germany                               Insurance Company
         Neckura Holding Company                      Germany                               Administrative Service for
                                                                                            Neckura Insurance Group

         Neckura Insurance Company                    Germany                               Insurance Company
         Neckura Life Insurance Company               Germany                               Life Insurance Company
         NWE, Inc.                                      Ohio                                Special Investments
         PEBSCO of Massachusetts Insurance         Massachusetts                            Markets and Administers Deferred
         Agency, Inc.                                                                       Compensation Plans for Public
                                                                                            Employees

         PEBSCO of Texas, Inc.                         Texas                                Markets and Administers Deferred
                                                                                            Compensation Plans for Public
                                                                                            Employees

         Pension Associates of Wausau, Inc.          Wisconsin                              Pension plan administration,
                                                                                            record keeping and consulting
                                                                                            and compensation consulting

         Physicians Plus Insurance Corporation       Wisconsin                              Health Maintenance Organization
         Public Employees Benefit Services            Delaware                              Marketing and Administration of
         corporation                                                                        Deferred Employee Compensation
                                                                                            Plans for Public Employees

         Public Employees Benefit Services            Alabama                               Markets and Administers Deferred
         Corporation of Alabama                                                             Compensation Plans for Public
                                                                                            Employees

         Public Employees Benefit Services            Arkansas                              Markets and Administers Deferred
         Corporation of Arkansas                                                            Compensation Plans for Public
                                                                                            Employees

         Public Employees Benefit Services            Montana                               Markets and Administers Deferred
         Corporation of Montana                                                             Compensation Plans for Public
                                                                                            Employees

         Public Employees Benefit Services           New Mexico                             Markets and Administers Deferred
         Corporation of New Mexico                                                          Compensation Plans for Public
                                                                                            Employees

         Scottsdale Indemnity Company                   Ohio                                Insurance Company
         Scottsdale Insurance Company                   Ohio                                Insurance Company
         Scottsdale Surplus Lines Insurance           Arizona                               Excess and Surplus Lines
         Company                                                                            Insurance Company
         SVM Sales GmbH, Neckura Insurance            Germany                               Sales support for Neckura
         Group                                                                              Insurance Group
         Wausau Business Insurance Company            Illinois                              Insurance Company
         Wausau General Insurance Company             Illinois                              Insurance Company
    
</TABLE>


                                    83 of 97

<PAGE>   54



<TABLE>
<CAPTION>
   
                                                                            NO. VOTING
                                                                            SECURITIES
                                                                        (SEE ATTACHED CHART)
                                                       STATE              UNLESS OTHERWISE
                        COMPANY                   OF ORGANIZATION            INDICATED            PRINCIPAL BUSINESS
<S> <C>  <C>                                       <C>                                     <C>
         Wausau Insurance Company (U.K.)           United Kingdom                          Insurance and Reinsurance Company
         Limited
         Wausau International Underwriters           California                            Special Risks, Excess and
                                                                                           Surplus Lines Insurance
                                                                                           Underwriting Manager

     **  Wausau Preferred Health Insurance           Wisconsin                             Insurance and Reinsurance Company
         Company
         Wausau Service Corporation                  Wisconsin                             Holding Company
         Wausau Underwriters Insurance Company       Wisconsin                             Insurance Company

     **  West Coast Life Insurance Company           California                            Life Insurance Company
    
</TABLE>


                                    85 of 97

<PAGE>   55


<TABLE>
<CAPTION>
   
                                                                            NO. VOTING
                                                                            SECURITIES
                                                                        (SEE ATTACHED CHART)
                                                       STATE              UNLESS OTHERWISE
                        COMPANY                   OF ORGANIZATION            INDICATED                    PRINCIPAL BUSINESS
<S>   <C><C>                                            <C>          <C>                             <C>
      *  MFS Variable Account                           Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  NACo Variable Account                          Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Nationwide DC Variable                         Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
         Account                                                     Account

      *  Nationwide DCVA II                             Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Separate Account No. 1                         Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Nationwide Multi-Flex Variable Account         Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Nationwide VA Separate Account-A               Ohio         Nationwide Life and Annuity     Issuer of Annuity Contracts
                                                                     Separate Account

      *  Nationwide VA Separate Account-B               Ohio         Nationwide Life and Annuity     Issuer of Annuity Contracts
                                                                     Separate Account

         Nationwide VA Separate Account-C               Ohio         Nationwide Life and Annuity     Issuer of Annuity Contracts
                                                                     Separate Account

      *  Nationwide VA Separate Account-Q               Ohio         Nationwide Life and Annuity     Issuer of Annuity Contracts
                                                                     Separate Account

      *  Nationwide Variable Account                    Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Nationwide Variable Account-II                 Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Nationwide Variable Account-3                  Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Nationwide Variable Account-4                  Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Nationwide Variable Account-5                  Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Nationwide Fidelity Advisor Variable           Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
         Account                                                     Account

      *  Nationwide Variable Account-6                  Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Nationwide Variable Account-8                  Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Nationwide Variable Account-9                  Ohio         Nationwide Life Separate        Issuer of Annuity Contracts
                                                                     Account

      *  Nationwide VL Separate                         Ohio         Nationwide Life and Annuity     Issuer of Life Insurance
         Account-A                                                   Separate Account                Contracts

      *  Nationwide VL Separate                         Ohio         Nationwide Life and Annuity     Issuer of Life Insurance
         Account-B                                                   Separate Account                Contracts

      *  Nationwide VLI Separate Account                Ohio         Nationwide Life Separate        Issuer of Life Insurance
                                                                     Account                         Contracts

      *  Nationwide VLI Separate Account-2              Ohio         Nationwide Life Separate        Issuer of Life Insurance
                                                                     Account                         Contracts

      *  Nationwide VLI Separate Account-3              Ohio         Nationwide Life Separate        Issuer of Life Insurance
                                                                     Account                         Contracts
    
</TABLE>


                                    88 of 97


<PAGE>   56


Item 27.      NUMBER OF CONTRACT OWNERS
              Not applicable.

Item 28.      INDEMNIFICATION
   
              Provision is made in the Company's Amended and Restated Code of
              Regulations and expressly authorized by the General Corporation
              Law of the State of Ohio, for indemnification by the Company of
              any person who was or is a party or is threatened to be made a
              party to any threatened, pending or completed action, suit or
              proceeding, whether civil, criminal, administrative or
              investigative by reason of the fact that such person is or was a
              director, officer or employee of the Company, against expenses,
              including attorneys' fees, judgments, fines and amounts paid in
              settlement actually and reasonably incurred by such person in
              connection with such action, suit or proceeding, to the extent and
              under the circumstances permitted by the General Corporation Law
              of the State of Ohio.
    
              Insofar as indemnification for liabilities arising under the
              Securities Act of 1933 ("Act") may be permitted to directors,
              officers or persons controlling the Company pursuant to the
              foregoing provisions, the Company has been informed that in the
              opinion of the Securities and Exchange Commission such
              indemnification is against public policy as expressed in the Act
              and is, therefore, unenforceable. In the event that a claim for
              indemnification against such liabilities (other than the payment
              by the registrant of expenses incurred or paid by a director,
              officer or controlling person of the registrant in the successful
              defense of any action, suit or proceeding) is asserted by such
              director, officer or controlling person in connection with the
              securities being registered, the registrant will, unless in the
              opinion of its counsel the matter has been settled by controlling
              precedent, submit to a court of appropriate jurisdiction the
              question whether such indemnification by it is against public
              policy as expressed in the Act and will be governed by the final
              adjudication of such issue.

Item 29.      PRINCIPAL UNDERWRITER
   
              (a) Nationwide Advisory Services, Inc. ("NAS") acts as general
                  distributor for the Nationwide Multi-Flex Variable Account,
                  Nationwide DC Variable Account, Nationwide DCVA-II, Nationwide
                  Variable Account-II, Nationwide Variable Account-5, Nationwide
                  Variable Account-6, Nationwide Variable Account-8, Nationwide
                  Variable Account-9, Nationwide VA Separate Account-A,
                  Nationwide VA Separate Account-B, Nationwide VA Separate
                  Account-C, Nationwide VL Separate Account-A, Nationwide VL
                  Separate Account-B, Nationwide VLI Separate Account-2,
                  Nationwide VLI Separate Account-3, NACo Variable Account and
                  the Nationwide Variable Account,all of which are separate
                  investment accounts of the Company or its affiliates.

                  NAS also acts as principal underwriter for the Nationwide
                  Investing Foundation, Nationwide Separate Account Trust,
                  Financial Horizons Investment Trust, Nationwide Asset
                  Allocation Trust and Nationwide Investing Foundation II,
                  which are open-end management investment companies.
    

               (b)      NATIONWIDE ADVISORY SERVICES, INC.
                             DIRECTORS AND OFFICERS

<TABLE>
<CAPTION>
                                                                       POSITIONS AND OFFICES
         NAME AND BUSINESS ADDRESS                                        WITH UNDERWRITER
<S>                                                          <C>
Joseph J. Gasper                                                       President and Director
One Nationwide Plaza
Columbus, Ohio  43215

Dimon Richard McFerson                                         Chairman of the Board of Directors and
One Nationwide Plaza                                                        Chairman and
Columbus, OH  43215                                             Chief Executive Officer--Nationwide
                                                                 Insurance Enterprise and Director

Gordon E. McCutchan
One Nationwide Plaza                                              Executive Vice President-Law and
Columbus, OH  43215                                               Corporate Services and Director

Robert A. Oakley                                             Executive Vice President - Chief Financial
One Nationwide Plaza                                                    Officer and Director
Columbus, Ohio  43215
</TABLE>





                                    88 of 97


<PAGE>   57


       (b)               NATIONWIDE ADVISORY SERVICES, INC.
   
<TABLE>
<S>                                                           <C>
Robert J. Woodward                                                   Executive Vice President - 
One Nationwide Plaza                                           Chief Investment Officer and Director
Columbus, Ohio 43215

W. Sidney Druen                                                      Senior Vice President and
One Nationwide Plaza                                                    General Counsel and
Columbus, OH  43215                                                     Assistant Secretary

James F. Laird, Jr.                                                  Vice President and General
One Nationwide Plaza                                                 Manager & Acting Treasurer
Columbus, OH  43215

Edwin P. McCausland                                                 Vice President - Fixed Income
One Nationwide Plaza                                                         Securities
Columbus, OH 43215

Peter J. Neckermann                                                        Vice President
One Nationwide Plaza
Columbus, OH  43215

Harry S. Schermer                                                   Vice President - Investments
One Nationwide Plaza
Columbus, OH  43215
                                                                     Vice President-Compliance
Joseph P. Rath
One Nationwide Plaza
Columbus, OH 43215

William G. Goslee                                                          Vice President
One Nationwide Plaza
Columbus, Ohio  43215

Rae M. Pollina                                                               Secretary
One Nationwide Plaza
Columbus, OH  43215
    
</TABLE>

<TABLE>
              <S>               <C>                    <C>                   <C>                 <C>
              (c) NAME OF       NET UNDERWRITING       COMPENSATION ON
                 PRINCIPAL       DISCOUNTS AND          REDEMPTION OR       BROKERAGE
                UNDERWRITER      COMMISSIONS            ANNUITIZATION      COMMISSIONS       COMPENSATION
                 Nationwide         N/A                      N/A               N/A                N/A
                  Advisory
                  Services,
                    Inc.
</TABLE>

Item 30. LOCATION OF ACCOUNTS AND RECORDS

   
         Robert O. Cline
         Nationwide Life Insurance Company
         One Nationwide Plaza
         Columbus, OH  43218-2008
    

Item 31. MANAGEMENT SERVICES

         Not Applicable


                                    89 of 97


<PAGE>   58




Item 32. UNDERTAKINGS

         The Registrant hereby undertakes to:

         (a)   file a post-effective amendment to this registration
               statement as frequently as is necessary to ensure that the
               audited financial statements in the registration statement
               are never more than 16 months old for so long as payments
               under the variable annuity contracts may be accepted;

         (b)   include either (1) as part of any application to purchase a
               contract offered by the prospectus, a space that an
               applicant can check to request a Statement of Additional
               Information, or (2) a post card or similar written
               communication affixed to or included in the prospectus that
               the applicant can remove to send for a Statement of
               Additional Information; and

         (c)   deliver any Statement of Additional Information and any
               financial statements required to be made available under
               this form promptly upon written or oral request.

   
         The Registrant represents that any of the Contracts which are
         issued pursuant to Section 403(b) of the Code are issued by the
         Company through the Registrant in reliance upon, and in
         compliance with a no-action letter issued by the staff of the
         Securities and Exchange Commission to the American Council of
         Life Insurance (publicly available November 28, 1988) permitting
         withdrawal restrictions to the extent necessary to comply with
         Section 403(b)(11) of the Code.

         The Company represents that the fees and charges deducted under
         the Contract in the aggregate are reasonable in relation to the
         services rendered, the expenses expected to be incurred, and the
         risks assumed by the Company.
    





                                    90 of 97


<PAGE>   59





                                   Offered by

                                   NATIONWIDE
                             LIFE INSURANCE COMPANY

                                    and its

                                   NATIONWIDE
                               VARIABLE ACCOUNT 6

                              Individual Deferred
                           Variable Annuity Contracts

                                   PROSPECTUS
   
                                 JUNE 15, 1997
    









                                    91 of 97


<PAGE>   60


   
            ACCOUNTANTS' CONSENT AND INDEPENDENT AUDITORS' REPORT ON
                         FINANCIAL STATEMENT SCHEDULES

The Board of Directors of Nationwide Life Insurance Company and Contract Owners
of the Nationwide Variable Account-6:

The audits referred to in our report on Nationwide Life Insurance Company (the
Company) dated January 31, 1997 included the related financial statement
schedules as of December 31, 1996, and for each of the years in the three-year
period ended December 31, 1996, included in the registration statement. These
financial statement schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statement schedules based on our audits. In our opinion, such financial
statement schedules, when considered in relation to the basic consolidated
financial statements taken as a whole, present fairly in all material respects
the information set forth herein.

We consent to the use of our reports included herein and to the reference to our
firm under the heading "Services" in the Statement of Additional Information.

                                                        KPMG Peat Marwick LLP

Columbus, Ohio
June 9th, 1997
    


                                    92 of 97


<PAGE>   61
<TABLE>
<CAPTION>
                                        NATIONWIDE INSURANCE ENTERPRISE(R)                                               (left side)
<S>                               <C>                               <C>                                  <C>
- ------------------------
| NATIONWIDE INSURANCE |
| GOLF CHARITIES, INC. |
|                      |
|      MEMBERSHIP      |
|      NONPROFIT       |
|     CORPORATION      |
- ------------------------
                                                  ------------------------------------------
                                                  |      EMPLOYERS INSURANCE OF WAUSAU     |
                                                  |           A MUTUAL COMPANY             |
                                                  |             (EMPLOYERS)                |
                                                  |                                        |========================================
                                                  | Contribution Note         Cost         |
                                                  | -----------------         ----         |
                                                  | Casualty                  $400,000,000 |
                                                  ------------------------------------------
                                                                |
           -----------------------------------------------------------------------
           |                                  |                                  |
- ---------------------------       ---------------------------       ----------------------------         ---------------------------
|    SAN DIEGO LOTUS      |       |   WAUSAU INSURANCE CO.  |       |      WAUSAU SERVICE      |         |                         |
|     CORPORATION         |       |      (U.K.) LIMITED     |       |     CORPORATION (WSC)    |         |    NATIONWIDE LLOYDS    |
|Common Stock: 748,212    |       |Common Stock: 8,506,800  |       |Common Stock: 1,000 Shares|         |                         |
|------------  Shares     |       |------------  Shares     |       |------------              |         |                         |
|                         |       |                         |       |                          |=========|                         |
|              Cost       |       |              Cost       |       |              Cost        |     ||  |      A TEXAS LLOYDS     |
|              ----       |       |              ----       |       |              ----        |     ||  |                         |
|Employers-               |       |Employers-               |       |Employers-                |     ||  |                         |
|100%          $29,000,000|       |100%          $18,683,300|       |100%          $176,763,000|     ||  |                         |
- ---------------------------       ---------------------------       ----------------------------     ||  ---------------------------
                                                                                 |                   ||
                              ---------------------------------------------------------------------  ||
                              |                                 |                                 |  ||
- ---------------------------   |   ---------------------------   |   ----------------------------  |  ||  ---------------------------
|     WAUSAU BUSINESS     |   |   |    COMPANIES AGENCY     |   |   |   COUNTRYWIDE SERVICES   |  |  ||  |                         |
|    INSURANCE COMPANY    |   |   |    OF KENTUCKY, INC.    |   |   |        CORPORATION       |  |  ||  |                         |
|Common Stock: 10,900,000 |   |   |Common Stock: 1,000      |   |   |Common Stock: 100 Shares  |  |  ||  |        COMPANIES        |
|------------  Shares     |   |   |------------  Shares     |   |   |------------              |  |  ||  |        AGENCY OF        |
|                         |---|---|                         |   |---|                          |  |  ||==|        TEXAS, INC.      |
|              Cost       |   |   |              Cost       |   |   |              Cost        |  |  ||  |                         |
|              ----       |   |   |              ----       |   |   |              ----        |  |  ||  |                         |
|WSC-100%      $33,800,000|   |   |WSC-100%      $1,000     |   |   |WSC-100%      $145,852    |  |  ||  |                         |
- ---------------------------   |   ---------------------------   |   ----------------------------  |  ||  ---------------------------
                              |                                 |                                 |  ||
- ---------------------------   |   ---------------------------   |   ----------------------------  |  ||  ---------------------------
|   WAUSAU UNDERWRITERS   |   |   |    COMPANIES AGENCY     |   |   |      WAUSAU GENERAL      |  |  ||  |                         |
|    INSURANCE COMPANY    |   |   | OF MASSACHUSETTS, INC.  |   |   |     INSURANCE COMPANY    |  |  ||  |                         |
|Common Stock: 8,750      |   |   |Common Stock: 1,000      |   |   |Common Stock: 200,000     |  |  ||  |     COMPANIES ANNUITY   |
|------------  Shares     |   |   |------------  Shares     |   |   |------------  Shares      |  |  ||  |         AGENCY OF       |
|                         |---|---|                         |   |---|                          |  |  ====|         TEXAS, INC.     |
|              Cost       |   |   |              Cost       |   |   |              Cost        |  |      |                         |
|              ----       |   |   |              ----       |   |   |              ----        |  |      |                         |
|WSC-100%      $69,560,006|   |   |WSC-100%      $1,000     |   |   |WSC-100%      $39,000,000 |  |      |                         |
- ---------------------------   |   ---------------------------   |   ----------------------------  |      ---------------------------
                              |                                 |                                 |      
- ---------------------------   |   ---------------------------   |   ----------------------------  |      ---------------------------
|   GREATER LA CROSSE     |   |   |    COMPANIES AGENCY     |   |   |   WAUSAU INTERNATIONAL   |  |      |     AMERICAN MARINE     |
|   HEALTH PLANS, INC.    |   |   |    OF NEW YORK, INC.    |   |   |       UNDERWRITERS       |  |      |    UNDERWRITERS, INC.   |
|Common Stock: 3,000      |   |   |Common Stock: 1,000      |   |   |Common Stock: 1,000       |  |      |Common Stock: 20         |
|------------  Shares     |   |   |------------  Shares     |   |   |------------  Shares      |  |      |------------  Shares     |
|                         |---|---|                         |   |---|                          |  |------|                         |
|              Cost       |   |   |              Cost       |   |   |              Cost        |  |      |              Cost       |
|              ----       |   |   |              ----       |   |   |              ----        |  |      |              ----       |
|WSC-33.3%     $861,761   |   |   |WSC-100%      $1,000     |   |   |WSC-100%      $10,000     |  |      |WSC-100%      $248,222   |
- ---------------------------   |   ---------------------------   |   ----------------------------  |      ---------------------------
                              |                                 |                                 |      
- ---------------------------   |   ---------------------------   |   ----------------------------  |      ---------------------------
|    COMPANIES AGENCY     |   |   |    COMPANIES AGENCY     |   |   |     COMPANIES AGENCY     |  |      |     COMPANIES AGENCY    |
|    OF ALABAMA, INC.     |   |   |  OF PENNSYLVANIA, INC.  |   |   |    INSURANCE SERVICES    |  |      |     OF ILLINOIS, INC.   |
|                         |   |   |                         |   |   |       OF CALIFORNIA      |  |      |                         |
|Common Stock: 1,000      |   |   |Common Stock: 1,000      |   |   |Common Stock: 1,000       |  |      |Common Stock: 250        |
|------------  Shares     |   |   |------------  Shares     |   |---|------------  Shares      |  |------|------------  Shares     |
|                         |---|---|                         |   |   |                          |  |      |                         |
|              Cost       |   |   |              Cost       |   |   |              Cost        |  |      |              Cost       |
|              ----       |   |   |              ----       |   |   |              ----        |  |      |              ----       |
|WSC-100%      $100       |   |   |WSC-100%      $100       |   |   |WSC-100%      $1,000      |  |      |WSC-100%      $2,500     |
- ---------------------------   |   ---------------------------   |   ----------------------------  |      ---------------------------
                              |                                 |                                 |      
- ---------------------------   |   ---------------------------   |   ----------------------------  |      ---------------------------
|    COMPANIES AGENCY     |   |   |   COMPANIES AGENCY      |   |   |      PHYSICIANS PLUS     |  |      |         COMPANIES       |
|     OF IDAHO, INC.      |   |   |     OF PHOENIX, INC.    |   |   |         INSURANCE        |  |      |        AGENCY, INC.     |
|                         |   |   |                         |   |   |        CORPORATION       |  |      |                         |
|Common Stock: 1,000      |   |   |Common Stock: 1,000      |   |   |Common Stock:    7,150    |  |      |Common Stock: 100        |
|------------  Shares     |   |   |------------  Shares     |   |   |------------     Shares   |  |      |------------  Shares     |
|                         |-------|                         |   |---|Preferred Stock: 11,540   |  |------|                         |
|                         |       |                         |   |   |---------------  Shares   |  |      |                         |
|                         |       |                         |   |   |                          |  |      |                         |
|              Cost       |       |              Cost       |   |   |                Cost      |  |      |              Cost       |
|              ----       |       |              ----       |   |   |                ----      |  |      |              ----       |
|WSC-100%      $1,000     |       |WSC-100%      $1,000     |   |   |WSC-33 1/3%     $6,215,459|  |      |WSC-100%      $10,000    |
- ---------------------------       ---------------------------   |   ----------------------------  |      ---------------------------
                                                                |                                 |      
                                                                |   ----------------------------  |      ---------------------------
                                                                |   |      PREVEA HEALTH       |  |      |    PENSION ASSOCIATES   |
                                                                |   |  INSURANCE PLAN, INC.    |  |      |      OF WAUSAU, INC.    |
                                                                |   |Common Stock: 3,000 Shares|  |      |Common Stock: 1,000      |
                                                                |   |------------              |  |      |------------  Shares     |
                                                                ----|                          |  -------|                         |
                                                                    |                          |         |                         |
                                                                    |              Cost        |         |Companies        Cost    |
                                                                    |              ----        |         |Agency, Inc.     ----    |
                                                                    |WSC-33 1/3%   $500,000    |         |(Wisconsin)-100% $10,000 |
                                                                    ----------------------------         ---------------------------
</TABLE>

<PAGE>   62
<TABLE>
<CAPTION>
                                        NATIONWIDE INSURANCE ENTERPRISE(R)                                                  (middle)
<S>                                               <C>                                               <C>         
       -----------------------------------------------------------------------------
       |                                                                           |
       |                                                                           |
       |                           NATIONWIDE MUTUAL                               |
=======|                           INSURANCE COMPANY                               |================================================
       |                              (CASUALTY)                                   |
       |                                                                           |
       |                                                                           |
       -----------------------------------------------------------------------------
              |                        ||                              |
              |                        ||                              -------------------------------------------------------------
              |                        ||    ---------------------------------------------------------------------------------------
              |                        ||    |                                                                      |
- --------------------------------       ||    |    --------------------------------                  --------------------------------
|      ALLNATIONS, INC.        |       ||    |    |      NATIONWIDE GENERAL      |                  |        NECKURA HOLDING       |
|Common Stock:    3,136 Shares |       ||    |    |      INSURANCE COMPANY       |                  |       COMPANY (NECKURA)      |
|------------                  |       ||    |    |                              |                  |                              |
|                 Cost         |       ||    |    |Common Stock:    20,000       |                  |Common Stock:    10,000       |
|                 ----         |       ||    |    |------------     Shares       |                  |------------     Shares       |
|Casualty-24.5%   $88,320      |       ||    |    |                 Cost         |                  |                 Cost         |
|Fire-24.5%       $88,463      |       ||    |    |                 ----         |                  |                 ----         |
|Preferred Stock: 1,466 Shares |       ||    |----|Casualty-100%    $5,944,422   |         ---------|Casualty-100%    $87,943,140  |
|---------------               |       ||    |    |                              |         |        |                              |
|                 Cost         |       ||    |    |                              |         |        |                              |
|                 ----         |       ||    |    |                              |         |        |                              |
|Casualty-7.7%    $100,000     |       ||    |    |                              |         |        |                              |
|Fire-7.7%        $100,000     |       ||    |    |                              |         |        |                              |
- --------------------------------       ||    |    --------------------------------         |        --------------------------------
                                       ||    |                                             |    
- --------------------------------       ||    |    --------------------------------         |        --------------------------------
|       FARMLAND MUTUAL        |       ||    |    |      NATIONWIDE PROPERTY     |         |        |           NECKURA            |
|      INSURANCE COMPANY       |       ||    |    |         AND CASUALTY         |         |        |       INSURANCE COMPANY      |
|Guaranty Fund                 |       ||    |    |       INSURANCE COMPANY      |         |        |                              |
|------------                  |=========    |----|Common Stock:    60,000       |         |--------|Common Stock:    6,000        |
|Certificate                   |             |    |------------     Shares       |         |        |------------     Shares       |
|-----------      Cost         |             |    |                 Cost         |         |        |                 Cost         |
|                 ----         |             |    |                 ----         |         |        |Neckura-         ----         |
|Casualty         $500,000     |             |    |Casualty-100%    $6,000,000   |         |        |100%             DM 6,000,000 |
- --------------------------------             |    --------------------------------         |        --------------------------------
              |                              |                                             |    
- --------------------------------             |    --------------------------------         |        --------------------------------
|        F & B, INC.           |             |    |      COLONIAL INSURANCE      |         |        |         NECKURA LIFE         |
|                              |             |    |     COMPANY OF CALIFORNIA    |         |        |       INSURANCE COMPANY      |
|Common Stock:    1 Share      |             |    |          (COLONIAL)          |         |        |                              |
|------------                  |             |----|Common Stock:    1,750        |         |--------|Common Stock:   4,000         |
|                 Cost         |             |    |------------     Shares       |         |        |------------    Shares        |
|                 ----         |             |    |                 Cost         |         |        |                Cost          |
|Farmland                      |             |    |                 ----         |         |        |                ----          |
|Mutual-100%      $10          |             |    |Casualty-100%    $11,750,000  |         |        |Neckura-100%    DM 15,825,681 |
- --------------------------------             |    --------------------------------         |        --------------------------------
                                             |                                             |        
- --------------------------------             |    --------------------------------         |        --------------------------------
|  NATIONWIDE AGRIBUSINESS     |             |    |         SCOTTSDALE           |         |        |        NECKURA GENERAL       |
|     INSURANCE COMPANY        |             |    |      INSURANCE COMPANY       |         |        |       INSURANCE COMPANY      |
|Common Stock:    1,000,000    |             |    |                              |         |        |                              |
|------------     Shares       |             |    |Common Stock:    30,136       |         |        |Common Stock:    1,500        |
|                 Cost         |------------------|------------     Shares       |         |--------|------------     Shares       |
|                 ----         |                  |                 Cost         |         |        |                 Cost         |
|Casualty-99.9%   $26,714,335  |                  |                 ----         |         |        |                 ----         |
|Other Capital:                |                  |Casualty-100%    $150,000,000 |         |        |Neckura-100%     DM 1,656,925 |
|-------------                 |                  |                              |         |        |                              |
|Casualty-Ptd.    $   713,567  |                  |                              |         |        |                              |
- --------------------------------                  --------------------------------         |        --------------------------------
                                                                 |                         |        
                                                  --------------------------------         |        --------------------------------
                                                  |          SCOTTSDALE          |         |        |       COLUMBUS INSURANCE     |
                                                  |        SURPLUS LINES         |         |        |      BROKERAGE AND SERVICE   |
                                                  |       INSURANCE COMPANY      |         |        |              GmbH            |
                                                  |                              |         |        |Common Stock:    1 Share      |
                                                  |                              |         |--------|------------                  |
                                                  |        "NEWLY FORMED"        |         |        |                 Cost         |
                                                  |                              |         |        |                 ----         |
                                                  |                              |         |        |Neckura-100%     DM 51,639    |
                                                  |                              |         |        |                              |
                                                  |                              |         |        |                              |
                                                  --------------------------------         |        --------------------------------
                                                                 |                         |        
                                                  --------------------------------         |        --------------------------------
                                                  |      NATIONAL PREMIUM &      |         |        |          LEBEN DIREKT        |
                                                  |    BENEFIT ADMINISTRATION    |         |        |        INSURANCE COMPANY     |
                                                  |           COMPANY            |         |        |                              |
                                                  |Common Stock:    10,000       |         |        |Common Stock:    4,000 Shares |
                                                  |------------     Shares       |------------------|------------                  |
                                                  |                 Cost         |                  |                 Cost         |
                                                  |                 ----         |                  |                 ----         |
                                                  |Scottsdale-100%  $10,000      |                  |Neckura-100%     DM 4,000,000 |
                                                  |                              |                  |                              |
                                                  |                              |                  |                              |
                                                  --------------------------------                  --------------------------------

                                                  --------------------------------                  --------------------------------
                                                  |         SVM SALES            |                  |          AUTO DIREKT         |
                                                  |            GmbH              |                  |       INSURANCE COMPANY      |
                                                  |                              |                  |                              |
                                                  |Common Stock:    50 Shares    |                  |Common Stock:    1,500 Shares |
                                                  |------------                  |                  |------------                  |
                                                  |                 Cost         |                  |                 Cost         |
                                                  |                 ----         |                  |                 ----         |
                                                  |Neckura-100%     DM 50,000    |                  |Neckura-100%     DM 1,643,149 |
                                                  |                              |                  |                              |
                                                  |                              |                  |                              |
                                                  --------------------------------                  --------------------------------

</TABLE>

<PAGE>   63
<TABLE>
<CAPTION>
                                        NATIONWIDE INSURANCE ENTERPRISE(R)                                              (right side)
<S>     <C>                                       <C>                                              <C>         
                                                                                                            ------------------------
                                                                                                            | NATIONWIDE INSURANCE |
                                                                                                            | ENTERPRISE FOUNDATION|
                                                                                                            |                      |
                                                                                                            |      MEMBERSHIP      |
                                                                                                            |      NONPROFIT       |
                                                                                                            |     CORPORATION      |
                                                                                                            ------------------------
       -----------------------------------------------------------------------------
       |                                                                           |
       |                                                                           |
       |                           NATIONWIDE MUTUAL                               |
=======|                         FIRE INSURANCE COMPANY                            |
       |                                (FIRE)                                     |
       |                                                                           |
       |                                                                           |
       -----------------------------------------------------------------------------
                                                                       |
- ---------------                                                        --------------------------------------------------
              |                                                                                                         |
- -----------------------------------------------------------------------------------------------------------------       |
  |                                          |                                                                  |       |
  |     --------------------------------     |    --------------------------------                ----------------------------------
  |     |         SCOTTSDALE           |     |    |         NATIONWIDE           |                |          NATIONWIDE            |
  |     |      INDEMNITY COMPANY       |     |    |      COMMUNITY URBAN         |                |          CORPORATION           |
  |     |                              |     |    |       REDEVELOPMENT          |                |                                |
  |     |                              |     |    |        CORPORATION           |                |Common Stock:    Control:       |
  |     |Common Stock:    50,000       |     |    |Common Stock:    10 Shares    |                |------------     -------        |
  |-----|------------     Shares       |     |----|------------                  |                |$13,642,432      100%           |
  |     |                 Cost         |     |    |                 Cost         |                |         Shares     Cost        |
  |     |                 ----         |     |    |                 ----         |                |         ------     ----        |
  |     |Casualty-100%    $8,800,000   |     |    |Casualty-100%    $1,000       |                |Casualty 12,992,922 $751,352,485|
  |     |                              |     |    |                              |                |Fire        649,510   24,007,936|
  |     |                              |     |    |                              |                |          (See Page 2)          |
  |     --------------------------------     |    --------------------------------                ----------------------------------
  |                                          |                                                      
  |     --------------------------------     |    --------------------------------                                                  
  |     |         NATIONWIDE           |     |    |          INSURANCE           |                                                  
  |     |      INDEMNITY COMPANY       |     |    |     INTERMEDIARIES, INC.     |                                                  
  |     |                              |     |    |                              |                                                  
  |-----|Common Stock:    28,000       |     |----|Common Stock:    1,615        |                                                  
  |     |------------     Shares       |     |    |------------     Shares       |                                                  
  |     |                 Cost         |     |    |                 Cost         |                                                  
  |     |                 ----         |     |    |                 ----         |                                                  
  |     |Casualty-100%    $294,529,000 |     |    |Casualty-100%    $1,615,000   |                                                  
  |     --------------------------------     |    --------------------------------                                                  
  |                                          |                                                                                      
  |     --------------------------------     |    --------------------------------                                                  
  |     |          LONE STAR           |     |    |       NATIONWIDE CASH        |                                                  
  |     |     GENERAL AGENCY, INC.     |     |    |      MANAGEMENT COMPANY      |                                                  
  |     |                              |     |    |Common Stock:    100 Shares   |                                                  
  ------|Common Stock:    1,000        |     |----|------------                  |                                                  
        |------------     Shares       |     |    |                 Cost         |                                                  
        |                 Cost         |     |    |                 ----         |                                                  
        |                 ----         |     |    |Casualty-90%     $9,000       |                                                  
        |Casualty-100%    $5,000,000   |     |    |NW Adv. Serv.     1,000       |                                                  
        --------------------------------     |    --------------------------------                                                  
                      ||                     |                                                                                      
        --------------------------------     |    --------------------------------                                                  
        |   COLONIAL COUNTY MUTUAL     |     |    |       CALIFORNIA CASH        |                                                  
        |      INSURANCE COMPANY       |     |    |          MANAGEMENT          |                                                  
        |                              |     |    |                              |                                                  
        |Surplus Debentures            |     |    |Common Stock:    90 Shares    |                                                  
        |------------------            |     |----|------------                  |                                                  
        |                 Cost         |     |    |                 Cost         |                                                  
        |                 ----         |     |    |                 ----         |                                                  
        |Colonial         $500,000     |     |    |Casualty-100%    $9,000       |                                                  
        |Lone Star         150,000     |     |    |                              |                                                  
        --------------------------------     |    --------------------------------                                                  
                                             |                                                      
                                             |    --------------------------------                  --------------------------------
                                             |    |         NATIONWIDE           |                  |           THE BEAK AND       |
                                             |    |     COMMUNICATIONS, INC.     |                  |         WIRE CORPORATION     |
                                             |    |Common Stock:    14,750       |                  |                              |
                                             |    |------------     Shares       |                  |Common Stock:    750 Shares   |
                                             -----|                 Cost         |------------------|------------                  |
                                                  |                 ----         |                  |                 Cost         |
                                                  |Casualty-100%    $11,510,000  |                  |                 ----         |
                                                  |Other Capital:                |                  |NW Comm-100%     $531,000     |
                                                  |-------------                 |                  |                              |
                                                  |Casualty-Ptd.      1,000,000  |                  |                              |
                                                  --------------------------------                  --------------------------------



Subsidiary Companies -- Solid Line
Contractual Association -- Double Lines

March 6, 1997
</TABLE>
<PAGE>   64
<TABLE>
<CAPTION>
                                                                                                                        (Left Side)
                                                NATIONWIDE INSURANCE ENTERPRISE(R)

                                         ------------------------------------------------
                                        |              EMPLOYERS INSURANCE               |
                                        |                  OF WAUSAU                     |==========================================
                                        |               A MUTUAL COMPANY                 |
                                         ------------------------------------------------



























<S>            <C>                <C>             <C>               <C>              <C>               <C>
                              ------------------------------------------------------------------------------------------------------
                             |                                  |                                   |
                ---------------------------        ---------------------------        ---------------------------
               | NATIONWIDE LIFE INSURANCE |      |        NATIONWIDE         |      |   NATIONWIDE FINANCIAL    |
               |     COMPANY (NW LIFE)     |      |    FINANCIAL SERVICES     |      | INSTITUTION DISTRIBUTORS  |
               |                           |      |      CAPITAL TRUST        |      |   AGENCY, INC. (NFIDAI)   |
               | Common Stock: 3,814,779   |      | Preferred Stock:          |      | Common Stock:     1,000   |
               | ------------  Shares      |      | ---------------           |      | ------------      Shares  |
               |                           |      |                           |      |                           |
               | NFS--100%                 |      | NFS--100%                 |      | NFS--100%                 |
                ---------------------------        ---------------------------        ---------------------------
                               |                                                                    ||  
 ---------------------------   |   ---------------------------        ---------------------------   ||   -------------------------- 
|    NATIONWIDE LIFE AND    |  |  |         NATIONWIDE        |      |     FINANCIAL HORIZONS    |  ||  |                          |
| ANNUITY INSURANCE COMPANY |  |  |     ADVISORY SERVICES     |      |    DISTRIBUTORS AGENCY    |  ||  |                          |
|        (NW LIFE)          |  |  |      (NW ADV. SERV.)      |      |      OF ALABAMA, INC.     |  ||  |                          |
| Common Stock: 68,000      |  |  | Common Stock: 7,676       |      | Common Stock: 10,000      |  ||  |    FINANCIAL HORIZONS    |
| ------------  Shares      |--|--| ------------  Shares      |==||  | ------------  Shares      |--||==|    DISTRIBUTORS AGENCY   |
|                           |  |  |                           |  ||  |                           |  ||  |       OF OHIO, INC.      |
|               Cost        |  |  |               Cost        |  ||  |               Cost        |  ||  |                          |
|               ----        |  |  |               ----        |  ||  |               ----        |  ||  |                          |
| NW Life--100% $58,070,003 |  |  | NW Life--100% $5,996,261  |  ||  | NFIDIA--100% $100         |  ||  |                          |
 ---------------------------   |   ---------------------------   ||   ---------------------------   ||   -------------------------- 
                               |                                 ||                                 ||                              
 ---------------------------   |   ---------------------------   ||   ---------------------------   ||   --------------------------
|         NWE, INC.         |  |  |        NATIONWIDE         |  ||  |    LANDMARK FINANCIAL     |  ||  |                          |
|                           |  |  |   INVESTOR SERVICES, INC. |  ||  |        SERVICES OF        |  ||  |                          |
|                           |  |  |                           |  ||  |       NEW YORK, INC.      |  ||  |                          |
| Common Stock: 100         |  |  | Common Stock: 5           |  ||  | Common Stock: 10,000      |  ||  |    FINANCIAL HORIZONS    |
| ------------  Shares      |--|  | ------------  Shares      |==||  | ------------  Shares      |  ||==|    DISTRIBUTORS AGENCY   |
|                           |  |  |                           |  ||  |                           |  ||  |     OF OKLAHOMA, INC.    |
|               Cost        |  |  |                     Cost  |  ||  |               Cost        |  ||  |                          |
|               ----        |  |  |                     ----  |  ||  |               ----        |  ||  |                          |
| NW Life--100% $35,971,375 |  |  | NW Adv. Serv.--100% $5,000|  ||  | NFIDIA--100% $10,100      |  ||  |                          |
 ---------------------------   |   ---------------------------   ||   ---------------------------   ||   --------------------------
                               |                                 ||                                 ||    
 ---------------------------   |   ---------------------------   ||   ---------------------------   ||   --------------------------
|   NATIONWIDE INVESTMENT   |  |  |    FINANCIAL HORIZONS     |  ||  |     FINANCIAL HORIZONS    |  ||  |                          |
|   SERVICES CORPORATION    |  |  |     INVESTMENT TRUST      |  ||  |      SECURITIES CORP.     |  ||  |                          |
|                           |  |  |                           |  ||  |                           |  ||  |                          |
| Common Stock: 5,000       |  |  |                           |  ||  | Common Stock: 10,000      |  ||  |    FINANCIAL HORIZONS    |
| ------------  Shares      |--|  |                           |==||  | ------------  Shares      |  ||==|    DISTRIBUTORS AGENCY   |
|                           |  |  |                           |  ||  |                           |  ||  |       OF TEXAS, INC.     |
|               Cost        |  |  |                           |  ||  |               Cost        |  ||  |                          |
|               ----        |  |  |                           |  ||  |               ----        |  ||  |                          |
| NW Life--100% $529,728    |  |  |      COMMON LAW TRUST     |  ||  | NFIDIA--100% $153,000     |  ||  |                          |
 ---------------------------   |   ---------------------------   ||   ---------------------------   ||   --------------------------
                               |                                 ||                                 ||                    
 ---------------------------   |   ---------------------------   ||   ---------------------------   ||   --------------------------
| NATIONWIDE LIFE INSURANCE |  |  |         NATIONWIDE        |  ||  |   AFFILIATE AGENCY, INC.  |  ||  |                          |
|    COMPANY OF NEW YORK    |  |  |         INVESTING         |  ||  |                           |  ||  |                          |
|                           |  |  |         FOUNDATION        |  ||  |                           |  ||  |                          |
| Common Stock:             |  |  |                           |  ||  | Common Stock: 100         |  ||  |          AFFILIATE       |
| ------------  Shares      |--|  |                           |==||  | ------------  Shares      |__||==|          AGENCY OF       |
|               Cost        |  |  |                           |  ||  |                           |      |          OHIO, INC.      |
|               ----        |  |  |                           |  ||  |               Cost        |      |                          |
| NW Life--100%             |  |  |                           |  ||  |               ----        |      |                          |
| (Proposed)                |  |  |      COMMON LAW TRUST     |  ||  | NFIDIA--100% $100         |      |                          |
 ---------------------------   |   ---------------------------   ||   ---------------------------        --------------------------
                               |                                 ||                                                                
 ---------------------------   |   ---------------------------   ||                               
|     NATIONWIDE REALTY     |  |  |         NATIONWIDE        |  ||                               
|      INVESTORS, LTD.      |  |  |          INVESTING        |  ||                               
|                           |  |  |        FOUNDATION II      |  ||                               
| Units:                    |  |  |                           |  ||                               
| ------                    |  |  |                           |==||                               
|                           |  |  |                           |  ||                               
|                           |  |  |                           |  ||                               
| NW Life--90%              |  |  |                           |  ||                               
| NW Mutual--10%            |  |  |      COMMON LAW TRUST     |  ||                               
 ---------------------------   |   ---------------------------   ||                               
                               |                                 ||                               
 ---------------------------   |   ---------------------------   ||                               
|     NATIONWIDE REALTY     |  |  |         NATIONWIDE        |  ||                               
|      INVESTORS, LTD.      |  |  |      SEPARATE ACCOUNT     |  ||                               
|                           |  |  |            TRUST          |  ||                               
| Units:                    |  |  |                           |  ||                               
| ------                    |__|  |                           |__||                               
|                           |     |                           |                                   
|                           |     |                           |                                   
| NW Life--97.6%            |     |                           |                                   
| NW Mutual--2.4%           |     |      COMMON LAW TRUST     |                                   
 ---------------------------       ---------------------------                                    
</TABLE>                           
<PAGE>   65
<TABLE>
<CAPTION>
                                                                                                                           (Center)

<S>            <C>                <C>             <C>               <C>              <C>               <C>
                                         ------------------------------------------------
                                        |               NATIONWIDE MUTUAL                |
========================================|               INSURANCE COMPANY                |==========================================
                                        |                  (CASUALTY)                    |
                                         ------------------------------------------------
                                                                 |
                                                                 |              ----------------------------------------------------
                                                                 |              |
                                               ---------------------------------------
                                              |    NATIONWIDE CORPORATION (NW CORP)   |
                                              |   Common Stock:           Control     |
                                              |   ------------            -------     |
                                              |    13,642,432               100%      |
                                              |              Shares      Cost         |
                                              |             ------      ----          |
                                              | Casualty    12,992,922   $751,352,485 |
                                              | Fire           649,510     24,007,936 |
                                               ---------------------------------------
                                                                |
              ----------------------------------------------------------------------------------------------------------------------
              |                                     |                                |                             |
 ---------------------------     --------------------------       -----------------------------      ---------------------------- 
|    NATIONWIDE FINANCIAL   |   |   MRM INVESTMENTS, INC.   |    |      WEST COAST LIFE        |    |    NATIONAL CASUALTY       |
|    SERVICES, INC. (NFS)   |   |                           |    |     INSURANCE COMPANY       |    |         COMPANY            |
|                           |   |                           |    |                             |    |           (NC)             |
| Common Stock: Control     |   | Common Stock: 1           |    | Common Stock: 1,000,000     |    | Common Stock: 100          |
| ------------  -------     |   | ------------  Share       |    | ------------  Shares        |    | ------------  Shares       |
|                           |   |                           |    |                             |    |                            |
|                           |   |               Cost        |    |               Cost          |    |                Cost        | 
| Class A     Public--100%  |   |               ----        |    |               ----          |    |                ----        |
| Class B     NW Corp--100% |   | NW Corp.--100% $1,339,218 |    | NW Corp.--100% $152,946,930 |    | NW Corp.--100% $73,442,439 |
 ---------------------------     ---------------------------      -----------------------------      ---------------------------- 
             |                                                                                                     |
- --------------------------------------------------------------------------------                                   |
                             |                                                  |                                  |
                ---------------------------                       ---------------------------        ----------------------------
               | PUBLIC EMPLOYEES BENEFIT  |                     |      NEA VALUEBUILDER       |    |   NCC OF AMERICA, INC.     |
               |   SERVICES CORPORATION    |                     |   INVESTOR SERVICES, INC.   |    |         (INACTIVE)         |
               |         (PEBSCO)          |                     |             (NEA)           |    |                            |
               | Common Stock: 236,494     |==||                 | Common Stock: 500           |    |                            |
               | ------------  Shares      |  ||                 | ------------  Shares        |    |                            |
               |                           |  ||                 |                             |    |                            |
               | NFS--100%                 |  ||                 | NFS--100%                   |    | NFS--100%                  |
                ---------------------------   ||                  -----------------------------      ----------------------------
                                              ||                                 ||  
                ---------------------------   ||   ---------------------------   ||
               |         PEBSCO OF         |  ||  |     NEA VALUEBUILDER      |  ||  
               |          ALABAMA          |  ||  |     INVESTOR SERVICES     |  ||
               |                           |  ||  |     OF ALABAMA, INC.      |  ||
               | Common Stock: 100,000     |  ||  | Common Stock: 500         |  ||
               | ------------  Shares      |--||  | ------------  Shares      |--||
               |                           |  ||  |                           |  ||
               |               Cost        |  ||  |               Cost        |  ||
               |               ----        |  ||  |               ----        |  ||
               | PEBSCO--100%  $1,000      |  ||  | NEA--100%      $5,000     |  ||
                ---------------------------   ||   ---------------------------   ||
                                              ||                                 || 
                ---------------------------   ||   ---------------------------   ||
               |         PEBSCO OF         |  ||  |     NEA VALUEBUILDER      |  ||
               |         ARKANSAS          |  ||  |     INVESTOR SERVICES     |  ||
               |                           |  ||  |      OF ARIZONA, INC      |  ||
               | Common Stock: 50,000      |  ||  | Common Stock: 100         |  ||
               | ------------  Shares      |--||  | ------------  Shares      |--||
               |                           |  ||  |                           |  ||
               |               Cost        |  ||  |               Cost        |  ||
               |               ----        |  ||  |               ----        |  ||
               | PEBSCO--100%  $500        |  ||  | NEA--100%     $1,000      |  ||
                ---------------------------   ||   ---------------------------   ||
                                              ||                                 ||
                ---------------------------   ||   ---------------------------   ||
               |  PEBSCO OF MASSACHUSETTS  |  ||  |     NEA VALUEBUILDER      |  ||
               |  INSURANCE AGENCY, INC.   |  ||  |     INVESTOR SERVICES     |  ||
               |                           |  ||  |      OF MONTANA, INC.     |  ||
               | Common Stock: 1,000       |  ||  | Common Stock: 500         |  ||
               | ------------  Shares      |--||  | ------------  Shares      |--||
               |                           |  ||  |                           |  ||
               |               Cost        |  ||  |               Cost        |  ||
               |               ----        |  ||  |               ----        |  ||
               | PEBSCO--100%  $1,000      |  ||  | NEA--100%     $500        |  ||
                ---------------------------   ||   ---------------------------   ||
                                              ||                                 ||
                ---------------------------   ||   ---------------------------   ||   ---------------------------
               |         PEBSCO OF         |  ||  |     NEA VALUEBUILDER      |  ||  |                           |
               |          MONTANA          |  ||  |     INVESTOR SERVICES     |  ||  |                           |
               |                           |  ||  |      OF NEVADA, INC.      |  ||  |     NEA VALUEBUILDER      |
               | Common Stock: 500         |  ||  | Common Stock: 500         |  ||  |     INVESTOR SERVICES     |
               | ------------  Shares      |--||  | ------------  Shares      |  ||==|       OF OHIO, INC.       |
               |                           |  ||  |                           |  ||  |                           |
               |               Cost        |  ||  |               Cost        |  ||  |                           |
               |               ----        |  ||  |               ----        |  ||  |                           |
               | PEBSCO--100%  $500        |  ||  | NEA--100%     $500        |  ||  |                           |
                ---------------------------   ||   ---------------------------   ||   ---------------------------
                                              ||                                 ||
                ---------------------------   ||   ---------------------------   ||   ---------------------------
               |         PEBSCO OF         |  ||  |     NEA VALUEBUILDER      |  ||  |                           |
               |        NEW MEXICO         |  ||  |     INVESTOR SERVICES     |  ||  |                           |
               |                           |  ||  |      OF WYOMING, INC.     |  ||  |     NEA VALUEBUILDER      |
               | Common Stock: 1,000       |  ||  | Common Stock: 500         |  ||  |     INVESTOR SERVICES     |
               | ------------  Shares      |--||  | ------------  Shares      |  ||==|     OF OKLAHOMA, INC.     |
               |                           |  ||  |                           |  ||  |                           |
               |               Cost        |  ||  |               Cost        |  ||  |                           |
               |               ----        |  ||  |               ----        |  ||  |                           |
               | PEBSCO--100%  $1,000      |  ||  | NEA--100%     $500        |  ||  |                           |
                ---------------------------   ||   ---------------------------   ||   ---------------------------
                                              ||                                 ||
                ---------------------------   ||   ---------------------------   ||   ----------------------------
               |                           |  ||  |     NEA VALUEBUILDER      |  ||  |                            |
               |                           |  ||  |    SERVICES INSURANCE     |  ||  |                            |
               |         PEBSCO OF         |  ||  |       AGENCY, INC.        |  ||  |      NEA VALUEBUILDER      |
               |        TEXAS, INC.        |  ||  | Common Stock: 100         |  ||  |      INVESTOR SERVICES     |
               |                           |==||  | ------------  Shares      |__||==|        OF TEXAS, INC.      |
               |                           |      |                           |      |                            |
               |                           |      |               Cost        |      |                            |
               |                           |      |               ----        |      |                            |
               |                           |      | NEA--100%     $1,000      |      |                            |
                ---------------------------        ---------------------------        ----------------------------

</TABLE>
<PAGE>   66
<TABLE>
<CAPTION>
                                                                                                                            (Right)

<S>            <C>                <C>             <C>               <C>              <C>               <C>
                                         ------------------------------------------------
                                        |               NATIONWIDE MUTUAL                |
========================================|            FIRE INSURANCE COMPANY              |
                                        |                   (FIRE)                       |
                                         ------------------------------------------------
                                                                 |
- -----------------------------------------------------------------|   












- ----------------------------------------------------------------------------------------------
                              |                                |                              |
                ---------------------------         ------------------------------       ------------------------------
               |      GATES, MCDONALD        |     |   EMPLOYERS LIFE INSURANCE   |     |    NATIONWIDE HMO, INC.      |
               |     & COMPANY (GATES)       |     |       OF WAUSAU (ELIOW)      |     |         (NW HMO)             |
               |                             |     |                              |     |                              |
               | Common Stock:   254         |     | Common Stock:   250,000      |     | Common Stock:   100          |        
           |-- | ------------    Shares      |  |--| ------------    Shares       |  |--| ------------    Shares       |
           |   |                             |  |  |                              |  |  |                              |
           |   |                 Cost        |  |  |                 Cost         |  |  |                 Cost         | 
           |   |                 ----        |  |  |                 ----         |  |  |                 ----         |
           |   | NW CORP.--100%  $25,683,532 |  |  | NW CORP.--100%  $126,509,480 |  |  | NW CORP.--100%  $14,603,732  |
           |    -----------------------------   |   ------------------------------   |   ------------------------------
           |                                    |                                    |
           |    ---------------------------     |   ------------------------------   |   ------------------------------
           |   |  GATES, MCDONALD & COMPANY  |  |  |       WAUSAU PREFERRED       |  |  |    NATIONWIDE MANAGEMENT     |
           |   |      OF NEW YORK, INC.      |  |  |      HEALTH INSURANCE CO.    |  |  |         SYSTEMS, INC.        |
           |   |                             |  |  |                              |  |  |                              |
           |   | Common Stock:   3           |  |  | Common Stock:   250,000      |  |  | Common Stock:   100          |        
           |-- | ------------    Shares      |  |--| ------------    Shares       |  |--| ------------    Shares       |
           |   |                             |  |  |                              |  |  |                              |
           |   |                 Cost        |  |  |                 Cost         |  |  | NW HMO          Cost         | 
           |   |                 ----        |  |  |                 ----         |  |  |                 ----         |
           |   | GATES--100%     $106,947    |  |  | NW CORP.--100%  $57,413,193  |  |  | Inc.--100%      $25,149      |
           |    -----------------------------   |   ------------------------------   |   ------------------------------
           |                                    |                                    |
           |    -----------------------------   |   ------------------------------   |   ------------------------------
           |   |  GATES, MCDONALD & COMPANY  |  |  |     KEY HEALTH PLAN, INC.    |  |  |          NATIONWIDE          |
           |   |         OF NEVADA           |  |  |                              |  |  |          AGENCY, INC.        |
           |   |                             |  |  |                              |  |  |                              |
           |   | Common Stock:   40          |  |  | Common Stock:   1,000        |  |  | Common Stock:   100          |        
           |-- | ------------    Shares      |  |--| ------------    Shares       |  |--| ------------    Shares       |
           |   |                             |     |                              |  |  |                              |
           |   |                 Cost        |     |                 Cost         |  |  | NW HMO          Cost         | 
           |   |                 ----        |     |                 ----         |  |  |                 ----         |
           |   | Gates--100%     $93,750     |     | ELIOPW--80%  $2,700,000      |  |  | Inc.--99%       $116,077     |
           |    -----------------------------       ------------------------------   |   ------------------------------
           |
           |    -----------------------------     
           |   |      GATES, MCDONALD        |  
           |   |     HEALTH PLUS, INC.       |  
           |   |                             |  
           |   | Common Stock:   200         |       
           |-- | ------------    Shares      |  
               |                             |  
               |                 Cost        |  
               |                 ----        |  
               | NW CORP.--100%  $2,000,000  |  
                -----------------------------   









                                                                                Subsidiary Companies    -- Solid Line

                                                                                Contractual Association -- Double Line

                                                                                Partnership Interest    -- Dotted Line



                                                                                                             March 6, 1997

                                                                                                                    Page 2
</TABLE>
                                                
                                                                              
<PAGE>   67
                                   SIGNATURES

   
         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Registrant, NATIONWIDE VARIABLE ACCOUNT-6, has caused this
Pre-Effective Amendment No. 1 to be signed on its behalf in the City of
Columbus, and State of Ohio, on this 9th day of June 1997.
    

                                        NATIONWIDE VARIABLE ACCOUNT-6
                                     ---------------------------------
                                                (Registrant)

                                    NATIONWIDE LIFE INSURANCE COMPANY

                                    ---------------------------------
                                                 (Depositor)

                                            By/s/JOSEPH P. RATH
                                    ---------------------------------
                                               Joseph P. Rath
                                               Vice President
   
    

   
As required by the Securities Act of 1933, this Pre-Effective Amendment has been
signed by the following persons in the capacities indicated on the 9th day of
June 1997.
    

              SIGNATURE                                    TITLE

LEWIS J. ALPHIN                                          Director
- ------------------------------------------
Lewis J. Alphin


KEITH W. ECKEL                                           Director
- ------------------------------------------
Keith W. Eckel


WILLARD J. ENGEL                                         Director
- ------------------------------------------
Willard J. Engel


FRED C. FINNEY                                           Director
- ------------------------------------------
Fred C. Finney


CHARLES L. FUELLGRAF, JR.                                Director
- ------------------------------------------
Charles L. Fuellgraf, Jr.

JOSEPH J. GASPER                                President/Chief Operating
- ------------------------------------------         Officer and Director
Joseph J. Gasper


HENRY S. HOLLOWAY                                 Chairman of the Board
- -----------------------------------------             and Director
Henry S. Holloway
   
                                                     
                                                 
DIMON RICHARD MCFERSON                               Executive Officer - 
                                                     Chairman and Chief  
           
- ------------------------------------------          Nationwide Insurance
Dimon Richard McFerson                             Enterprise and Director


DAVID O. MILLER                                          
- ------------------------------------------               Director
David O. Miller


C. RAY NOECKER                                          
- ------------------------------------------               Director
C. Ray Noecker

                                               
ROBERT A. OAKLEY                                Executive Vice President-
- ------------------------------------------       Chief Financial Officer
Robert A. Oakley


JAMES F. PATTERSON                                    
- ------------------------------------------               Director
James F. Patterson

                                                  By/s/JOSEPH P. RATH
                                                  ---------------------
                                                       Joseph P. Rath
                                                       Attorney-in-Fact


ARDEN L. SHISLER                                     
- ------------------------------------------               Director
Arden L. Shisler


ROBERT L. STEWART                                       
- ------------------------------------------               Director
Robert L. Stewart


NANCY C. THOMAS                                         
- ------------------------------------------               Director
Nancy C. Thomas


HAROLD W. WEIHL
- ------------------------------------------               Director
Harold W. Weihl


                                    97 of 97

<PAGE>   68
                                POWER OF ATTORNEY



         KNOWN ALL MEN BY THESE PRESENTS, that each of the undersigned as
directors and/or officers of NATIONWIDE LIFE INSURANCE COMPANY, and NATIONWIDE
LIFE AND ANNUITY INSURANCE COMPANY, both Ohio corporations, which have filed or
will file with the U.S. Securities and Exchange Commission under the provisions
of the Securities Act of 1933, as amended, various Registration Statements and
amendments thereto for the registration under said Act of Individual Deferred
Variable Annuity Contracts in connection with MFS Variable Account, Nationwide
Variable Account, Nationwide Variable Account-II, Nationwide Variable Account-3,
Nationwide Variable Account-4, Nationwide Variable Account-5, Nationwide
Variable Account-6, Nationwide Fidelity Advisor Variable Account, Nationwide
Multi-Flex Variable Account, Nationwide Variable Account-8, Nationwide VA
Separate Account-A, Nationwide VA Separate Account-B, Nationwide VA Separate
Account-C and Nationwide VA Separate Account-Q; and the registration of fixed
interest rate options subject to a market value adjustment offered under some or
all of the aforementioned individual Variable Annuity Contracts in connection
with Nationwide Multiple Maturity Separate Account and Nationwide Multiple
Maturity Separate Account-A, and the registration of Group Flexible Fund
Retirement Contracts in connection with Nationwide DC Variable Account,
Nationwide DCVA-II, and NACo Variable Account; and the registration of Group
Common Stock Variable Annuity Contracts in connection with Separate Account No.
1; and the registration of variable life insurance policies in connection with
Nationwide VLI Separate Account, Nationwide VLI Separate Account-2, Nationwide
VLI Separate Account-3, Nationwide VL Separate Account-A and Nationwide VL
Separate Account-B, hereby constitutes and appoints Dimon Richard McFerson,
Joseph J. Gasper, W. Sidney Druen, and Joseph P. Rath, and each of them with
power to act without the others, his/her attorney, with full power of
substitution and resubstitution, for and in his/her name, place and stead, in
any and all capacities, to approve, and sign such Registration Statements and
any and all amendments thereto, with power to affix the corporate seal of said
corporation thereto and to attest said seal and to file the same, with all
exhibits thereto and other documents in connection therewith, with the U.S.
Securities and Exchange Commission, hereby granting unto said attorneys, and
each of them, full power and authority to do and perform all and every act and
thing requisite to all intents and purposes as he/she might or could do in
person, hereby ratifying and confirming that which said attorneys, or any of
them, may lawfully do or cause to be done by virtue hereof. This instrument may
be executed in one or more counterparts.

         IN WITNESS WHEREOF, the undersigned have herewith set their names and
seals as of this 2nd day of April, 1997.

<TABLE>
<CAPTION>
<S>                                                                 <C>
/s/ Lewis J. Alphin                                                 /s/ David O. Miller
- -------------------------------------------------                   --------------------------------------------------
Lewis J. Alphin, Director                                           David O. Miller, Director

/s/ Keith W. Eckel                                                  /s/ C. Ray Noecker
- -------------------------------------------------                   -------------------------------------------------
Keith W. Eckel, Director                                            C. Ray Noecker, Director

/s/ Willard J. Engel                                                /s/ Robert A. Oakley
- -------------------------------------------------                   --------------------------------------------------
Willard J. Engel, Director                                          Robert A. Oakley, Executive Vice President and Chief
                                                                    Financial Officer

/s/ Fred C. Finney                                                  /s/ James F. Patterson
- -------------------------------------------------                   --------------------------------------------------
Fred C. Finney, Director                                            James F. Patterson, Director

/s/ Charles L. Fuellgraf                                            /s/ Arden L. Shisler
- -------------------------------------------------                   --------------------------------------------------
Charles L. Fuellgraf, Jr., Director                                 Arden L. Shisler, Director

/s/ Joseph J. Gasper                                                /s/ Robert L. Stewart
- -------------------------------------------------                   --------------------------------------------------
Joseph J. Gasper, President and Chief Operating Officer             Robert L. Stewart, Director
and Director

/s/ Henry S. Holloway                                               /s/ Nancy C. Thomas
- -------------------------------------------------                   --------------------------------------------------
Henry S. Holloway, Chairman of the Board, Director                  Nancy C. Thomas, Director

/s/ Dimon Richard McFerson                                          /s/ Harold W. Weihl
- -------------------------------------------------                   --------------------------------------------------
Dimon Richard McFerson, Chairman and Chief Executive                Harold W. Weihl, Director
Officer-Nationwide Insurance Enterprise and Director
</TABLE>





<PAGE>   1
                                    ITEM 24
   
                                  EXHIBIT FIVE
    
                                EVERGREEN ULTRA
                                 ADVANTAGE PLUS
                                VARIABLE ANNUITY
                                  APPLICATION


<PAGE>   2
EVERGREEN ULTRA ADVANTAGE PLUS              Nationwide Life Insurance Company
VARIABLE ANNUITY APPLICATION                P.O. Box 182008
                                            Columbus, Ohio  43218-2008
$1,000 MINIMUM INITIAL PAYMENT              1-800-240-5054

OWNER     
   (Last Name, First Name, Middle Initial)

Owner                                        Social Security #
                                             Male             Female
Birthdate                                    Social Security #
Joint Spousal Owner                          Male             Female
Birthdate
Address


City                       State      Zip
ANNUITANT (if different from Owner)
   (Last Name, First Name, Middle Initial)

Annuitant                                    Social Security #
Address                                      Male             Female
                                             Birthdate

City                       State      Zip
Contingent Annuitant                         Social Security #
                                             Male             Female
Annuitization Date                           Birthdate
Annuitant's       Primary                      Relationship
Beneficiary:      Contingent                   Relationship
                         
ANNUITY PURCHASE PAYMENTS
First Purchase Payment $______submitted herewith.  A copy of this application 
duly signed by the agent will constitute receipt for such amount. If this
application is declined, there will be no liability on the part of the Company,
and any sums submitted with this application will be refunded.
                                                    

PURCHASE PAYMENT ALLOCATION (Whole percentages only)
EVERGREEN VARIABLE TRUST                       NATIONWIDE SEPARATE ACCT. TRUST
     % Evergreen VA Growth & Income                 % Government Bond Fund
- -----                                          -----
     % Evergreen VA Fund                            % Money Market Fund
- -----                                          -----
     % Evergreen VA Foundation Fund            NW LIFE INSURANCE COMPANY:
- -----                                                                    
     % Evergreen VA Global Leaders Fund             % Fixed Account
- -----                                          -----
     % Evergreen VA Agressive Growth Fund
- -----
     % Evergreen VA Strategic Income Fund
- -----
             

CONTRACT TYPE
<TABLE>
<S>                    <C>                              <C>                            <C>   
      NON-QUALIFIED            IRA            SEP-IRA      401(a)                      401(k)                403(b)
- ------                 -------          -----          ---                     -------                -------
                       Deposit Year                     $                              Transfer $
                                    ------------          --------------------                   ------------------
                       Deposit Year                     $                              Rollover $
                                    ------------          --------------------                   ------------------
</TABLE>
                       
REPLACEMENT INFORMATION
Will the annuity applied for replace any existing 
insurance or annuity?           _____________Yes      ____________No
If yes, please explain.
       
REMARKS



SIGNATURES


The Contract which will be issued upon receipt of this application provides a
standard annuity payment option consisting of a Life Annuity with 120 guaranteed
monthly payments unless otherwise indicated prior to annuitization.

I hereby represent my answers to the above questions to be correct and true to
the best of my knowledge and belief and agree that this application shall be a
part of my annuity contract issued by the Company. I UNDERSTAND THAT ANNUITY
PAYMENTS AND SURRENDER VALUES, WHEN BASED UPON INVESTMENT EXPERIENCE OF SEPARATE
ACCOUNT, ARE VARIABLE AND ARE NOT GUARANTEED AS TO A FIXED DOLLAR AMOUNT.
RECEIPT OF A CURRENT VARIABLE ANNUITY PROSPECTUS IS HEREBY ACKNOWLEDGED.
[ ] Please send me a copy of the Statement of Additional Information to the
prospectus.

Owner________________________________      Joint Owner__________________________

Annuitant____________________________      Date_________________________________

Signed (City and State)_________________________________________________________

Agent____________________________________________________  Agent #______________
                    (signature)
Agent____________________________________________________
                    (print name)

AGENT: Do you have any reason to believe the contract applied for is to replace
existing annuities or insurance owned by the Annuitant? ______Yes ______ No
If yes, please furnish company name and cost basis above.

APO-3382 White - Home Office    Yellow - Customer    Pink - Agency
                  Gold - Agent Copy (AO) #540445


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission