NATIONWIDE VARIABLE ACCOUNT 6
485BPOS, 2000-04-28
Previous: PRICE T ROWE VALUE FUND INC, 485BPOS, 2000-04-28
Next: QUALITY STORES INC, 10-K, 2000-04-28



<PAGE>   1
              As filed with the Securities and Exchange Commission.

                                                       '33 Act File No. 33-82370
                                                       '40 Act File No. 811-8684



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


                                    FORM N-4


                   REGISTRATION STATEMENT UNDER THE SECURITIES
                                   ACT OF 1933
                       POST-EFFECTIVE AMENDMENT NO. 9              [x]



                                       and


                        REGISTRATION STATEMENT UNDER THE
                         INVESTMENT COMPANY ACT OF 1940
                              AMENDMENT NO. 9                      [x]


                          NATIONWIDE VARIABLE ACCOUNT-6
                           (Exact Name of Registrant)

                        NATIONWIDE LIFE INSURANCE COMPANY
                               (Name of Depositor)

                   ONE NATIONWIDE PLAZA, COLUMBUS, OHIO 43215
         (Address of Depositor's Principal Executive Offices) (Zip Code)

        Depositor's Telephone Number, including Area Code: (614) 249-7111

     DENNIS W. CLICK, SECRETARY, ONE NATIONWIDE PLAZA, COLUMBUS, OHIO 43215
                     (Name and Address of Agent for Service)


This Post-Effective Amendment amends the Registration Statement in respect of
the Prospectus.

It is proposed that this filing will become effective (Check appropriate space)

[    ]   immediately upon filing pursuant to paragraph (b) of Rule 485


[ X  ]   on May 1, 2000 pursuant to paragraph of (b) of Rule 485



[    ]   60 days after filing pursuant to paragraph (a) of Rule 485

[    ]   on (date) pursuant to paragraph (a) of Rule 485

[    ]   this post-effective amendment designates a new effective date for a
         previously filed post-effective amendment.
<PAGE>   2
                          NATIONWIDE VARIABLE ACCOUNT-6
                     REFERENCE TO ITEMS REQUIRED BY FORM N-4
<TABLE>
<CAPTION>
N-4 ITEM                                                                            CAPTION
<S>                                                                                 <C>
PART A     INFORMATION REQUIRED IN A PROSPECTUS
Item 1.    Cover Page...........................................................    Cover Page
Item 2.    Definitions..........................................................    Glossary of Special Terms
Item 3.    Synopsis or Highlights...............................................    Synopsis of the Contracts
Item 4.    Condensed Financial Information......................................    Condensed Financial Information
Item 5.    General Description of Registrant, Depositor, and Portfolio
                Companies ......................................................    Nationwide Life Insurance Company;
                                                                                    Investing in the Contract

Item 6.    Deductions and Expenses..............................................    Standard Charges and Deductions
Item 7.    General Description of Variable
           Annuity Contracts....................................................    Contract Ownership; Operation of the Contract
Item 8.    Annuity Period.......................................................    Annuitizing the Contract
Item 9.    Death Benefit........................................................    Death Benefits
Item 10.   Purchases and Contract Value.........................................    Operation of the Contract
Item 11.   Redemptions..........................................................    Surrender (Redemption)
Item 12.   Taxes  ..............................................................    Federal Tax Considerations
Item 13.   Legal Proceedings....................................................    Legal Proceedings
Item 14.   Table of Contents of the Statement of Additional
                Information......................... ...........................    Table of Contents of the Statement of
                                                                                    Additional Information

PART B     INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION
Item 15.   Cover Page...........................................................    Cover Page
Item 16.   Table of Contents....................................................    Table of Contents
Item 17.   General Information and History......................................    General Information and History
Item 18.   Services.............................................................    Services
Item 19.   Purchase of Securities Being Offered.................................    Purchase of Securities Being Offered
Item 20.   Underwriters.........................................................    Underwriters
Item 21.   Calculation of Performance..........................................     Calculation of Performance
Item 22.   Annuity Payments.....................................................    Annuity Payments
Item 23.   Financial Statements.................................................    Financial Statements

PART C     OTHER INFORMATION
Item 24.   Financial Statements and Exhibits...................................     Item 24
Item 25.   Directors and Officers of the Depositor..............................    Item 25
Item 26.   Persons Controlled by or Under Common Control with
                the Depositor or Registrant.....................................    Item 26
Item 27.   Number of Contract Owners............................................    Item 27
Item 28.   Indemnification......................................................    Item 28
Item 29.   Principal Underwriter................................................    Item 29
Item 30.   Location of Accounts and Records.....................................    Item 30
Item 31.   Management Services..................................................    Item 31
Item 32.   Undertakings.........................................................    Item 32
</TABLE>

<PAGE>   3
                        NATIONWIDE LIFE INSURANCE COMPANY

                       Deferred Variable Annuity Contracts

   Issued by Nationwide Life Insurance Company through its Nationwide Variable
                                    Account-6


                   The date of this prospectus is May 1, 2000.




Variable annuities are complex investment products with unique benefits and
advantages that may be particularly useful to many investors in meeting
long-term savings and retirement needs. There are, however, costs and charges
associated with some of these unique benefits - costs and charges that do not
exist or are not present with other investment products. With help from
financial consultants or advisers, investors are encouraged to compare and
contrast the costs and benefits of the variable annuity described in this
prospectus with those of other investment products, including other variable
annuity or variable life insurance products offered by Nationwide Life Insurance
Company and its affiliates. This process will aid in determining whether the
purchase of the contract described in this prospectus is consistent with an
individual's goals, risk tolerance, time horizon, marital status, tax situation,
and other personal characteristics and needs.




THIS PROSPECTUS CONTAINS BASIC INFORMATION YOU SHOULD KNOW ABOUT THE CONTRACTS
BEFORE INVESTING. PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE
REFERENCE.



THE FOLLOWING UNDERLYING MUTUAL FUNDS ARE AVAILABLE UNDER THE CONTRACTS:

EVERGREEN VARIABLE TRUST
- -    Evergreen VA Foundation Fund
- -    Evergreen VA Fund
- -    Evergreen VA Global Leaders Fund
- -    Evergreen VA Growth and Income Fund*


- -    Evergreen VA Omega Fund (formerly, Evergreen VA Aggressive Growth Fund)



- -    Evergreen VA Small Cap Value Fund (formerly, Evergreen VA Small Cap Equity
     Income Fund)


- -    Evergreen VA Strategic Income Fund

FIDELITY VARIABLE INSURANCE PRODUCTS FUND
- -    VIP High Income Portfolio*
- -    VIP Overseas Portfolio

FIDELITY VARIABLE INSURANCE PRODUCTS FUND II
- -    VIP II Asset Manager Portfolio
- -    VIP II Contrafund(R) Portfolio

FIDELITY VARIABLE INSURANCE PRODUCTS FUND III
- -    VIP III Growth Opportunities Portfolio

NATIONWIDE SEPARATE ACCOUNT TRUST
- -    Government Bond Fund
- -    Money Market Fund

* These underlying mutual funds may invest in lower quality debt securities
commonly referred to as junk bonds.

Purchase payments not invested in the underlying mutual fund options of the
Nationwide Variable Account-6 may be allocated to the fixed account.


The Statement of Additional Information (dated May 1, 2000) which contains
additional information about the contracts and the variable account, has been
filed with the Securities and Exchange Commission ("SEC") and is incorporated
herein by reference. The table of contents for the Statement of Additional
Information is on page 41.


For general information or to obtain FREE copies of the:

- -    Statement of Additional Information;


- -    prospectus, annual report or semi-annual report for any underlying mutual
     fund; or


- -    required Nationwide forms

call:           1-800-243-6295
        TDD     1-800-238-3035

or write:

       NATIONWIDE LIFE INSURANCE COMPANY
       ONE NATIONWIDE PLAZA, 1-05-P1
       COLUMBUS, OHIO 43215

                                        1
<PAGE>   4
The Statement of Additional Information and other material incorporated by
reference can be found on the SEC website at:

                                   WWW.SEC.GOV

THIS ANNUITY IS NOT:
- -   A BANK DEPOSIT            -   FEDERALLY INSURED

- -   ENDORSED BY A BANK        -   AVAILABLE IN EVERY STATE
    OR GOVERNMENT AGENCY

Investors assume certain risks when investing in the contracts, including the
possibility of losing money.

These contracts are offered to customers of various financial institutions and
brokerage firms. No financial institution or brokerage firm is responsible for
the guarantees under the contracts. Guarantees under the contracts are the sole
responsibility of Nationwide.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SEC, NOR HAS THE
SEC PASSED UPON THE ACCURACY OR ADEQUACY OF THE PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.



                                        2
<PAGE>   5
GLOSSARY OF SPECIAL TERMS

ACCUMULATION UNIT- An accounting unit of measure used to calculate the contract
value allocated to the variable account before the annuitization date.

ANNUITIZATION DATE- The date on which annuity payments begin.

ANNUITY COMMENCEMENT DATE- The date on which annuity payments are scheduled to
begin. This date may be changed by the contract owner with Nationwide's consent.


ANNUITY UNIT- An accounting unit of measure used to calculate the variable
payment annuity payments.



CONTRACT VALUE- The total value of all accumulation units in a contract plus any
amount held in the fixed account.


CONTRACT YEAR- Each year the contract is in force beginning with the date the
contract is issued.

ERISA- The Employee Retirement Income Security Act of 1974, as amended.

FIXED ACCOUNT- An investment option that is funded by the general account of
Nationwide.

GENERAL ACCOUNT- All assets of Nationwide other than those of the variable
account or in other separate accounts that have been or may be established by
Nationwide.

INDIVIDUAL RETIREMENT ACCOUNT- An account that qualifies for favorable tax
treatment under Section 408(a) of the Internal Revenue Code, but does not
include Roth IRAs.

INDIVIDUAL RETIREMENT ANNUITY- An annuity contract that qualifies for favorable
tax treatment under Section 408(b) of the Internal Revenue Code, but does not
include Roth IRAs or Simple IRAs.

NATIONWIDE- Nationwide Life Insurance Company.

NON-QUALIFIED CONTRACT- A contract which does not qualify for favorable tax
treatment as a Qualified Plan, Individual Retirement Annuity, Roth IRA, SEP IRA,
Simple IRA, or Tax Sheltered Annuity.

QUALIFIED PLANS- Retirement plans which receive favorable tax treatment under
Section 401 or 403(a) of the Internal Revenue Code.

ROTH IRA- An annuity contract which qualifies for favorable tax treatment under
Section 408A of the Internal Revenue Code.

SEP IRA- An annuity contract which qualifies for favorable tax treatment under
Section 408(k) of the Internal Revenue Code.


SUB-ACCOUNTS- Divisions of the variable account for which accumulation units and
annuity units are separately maintained - each sub-account corresponds to a
single underlying mutual fund.


TAX SHELTERED ANNUITY- An annuity that qualifies for favorable tax treatment
under Section 403(b) of the Internal Revenue Code.

VALUATION PERIOD- Each day the New York Stock Exchange is open for business.

VARIABLE ACCOUNT- Nationwide Variable Account-6, a separate account of
Nationwide that contains variable account allocations. The variable account is
divided into sub-accounts, each of which invests in shares of a separate
underlying mutual fund.




                                        3
<PAGE>   6
TABLE OF CONTENTS



GLOSSARY OF SPECIAL TERMS..........................3

SUMMARY OF CONTRACT EXPENSES.......................6

UNDERLYING MUTUAL FUND ANNUAL
     EXPENSES......................................7

EXAMPLE............................................9

SYNOPSIS OF THE CONTRACTS..........................10

FINANCIAL STATEMENTS...............................10

CONDENSED FINANCIAL INFORMATION....................10

NATIONWIDE LIFE INSURANCE COMPANY..................11

NATIONWIDE INVESTMENT SERVICES
     CORPORATION...................................11

TYPES OF CONTRACTS.................................11
     Non-Qualified Contracts
     Individual Retirement Annuities (IRAs)
     Simplified Employee Pension IRAs (SEP IRAs)
     Roth IRAs
     Tax Sheltered Annuities
     Qualified Plans

INVESTING IN THE CONTRACT..........................13

     The Variable Account and Underlying Mutual Funds
     The Fixed Account


CHARGES AND DEDUCTIONS.............................15

     Mortality and Expense Risk Charges
     Administration Charge
     Contingent Deferred Sales Charge
     Premium Taxes


CONTRACT OWNERSHIP.................................16

     Joint Ownership
     Contingent Ownership
     Annuitant
     Beneficiary and Contingent Beneficiary

OPERATION OF THE CONTRACT..........................18
     Minimum Initial and Subsequent Purchase Payments
     Pricing
     Allocation of Purchase Payments
     Determining the Contract Value

     Transfers Prior to Annuitization
     Transfers After Annuitization
     Transfers Requests

RIGHT TO REVOKE....................................21

SURRENDER (REDEMPTION).............................21

     Surrenders Under a Tax Sheltered Annuity


LOAN PRIVILEGE.....................................22

     Minimum & Maximum Loan Amounts
     Loan Processing Fee
     How Loan Requests are Processed
     Interest
     Loan Repayment
     Distributions & Annuity Payments
     Transferring the Contract
     Grace Period & Loan Default


ASSIGNMENT.........................................23

CONTRACT OWNER SERVICES............................24

     Asset Rebalancing
     Dollar Cost Averaging
     Systematic Withdrawals


ANNUITY COMMENCEMENT DATE..........................25

ANNUITIZING THE CONTRACT...........................25

     Annuitization Date
     Annuitization
     Fixed Payment Annuity
     Variable Payment Annuity
     Assumed Investment Rate
     Value of an Annuity Unit
     Exchanges among Underlying Mutual Funds
     Frequency and Amount of Annuity Payments
     Annuity Payment Options


DEATH BENEFITS.....................................27

     Death of Contract Owner - Non-Qualified Contracts
     Death of Annuitant - Non-Qualified Contracts
     Death of Contract Owner/Annuitant
     How the Death Benefit Value is Determined
     Death Benefit Payment


REQUIRED DISTRIBUTIONS.............................28

     Required Distributions for Non-Qualified Contracts
     Required Distributions for Tax Sheltered Annuities
     Required Distributions for Individual Retirement Annuities
     Required Distributions for Roth IRAs

                                        4
<PAGE>   7

FEDERAL TAX CONSIDERATIONS.........................31

     Federal Income Taxes
     Withholding
     Non-Resident Aliens
     Federal Estate, Gift, and Generation
         Skipping Transfer Taxes
     Charge for Tax
     Diversification
     Tax Changes


STATEMENTS AND REPORTS.............................36

LEGAL PROCEEDINGS..................................36

ADVERTISING AND SUB-ACCOUNT PERFORMANCE SUMMARY....37

TABLE OF CONTENTS OF STATEMENT OF
   ADDITIONAL INFORMATION..........................41

APPENDIX A: OBJECTIVES FOR UNDERLYING MUTUAL
   FUNDS...........................................42

APPENDIX B: CONDENSED FINANCIAL INFORMATION........45


                                       5
<PAGE>   8
SUMMARY OF CONTRACT EXPENSES


The expenses listed below are charged to all contract owners unless the contract
owner meets an available exception under the contract.


CONTRACT OWNER TRANSACTION EXPENSES

Maximum Contingent Deferred Sales Charge ("CDSC") (as a percentage of purchase
payments surrendered)....................7%(1)

Range of CDSC over time:

      NUMBER OF COMPLETED                 CDSC
      YEARS FROM DATE OF               PERCENTAGE
       PURCHASE PAYMENT
               0                           7%
               1                           6%
               2                           5%
               3                           4%
               4                           3%
               5                           2%
               6                           1%
               7                           0%


(1)  Each contract year, the contract owner may withdraw without a CDSC the
     greater of:

a)   10% of all purchase payments made to the contract; or

b)   any amount withdrawn to meet minimum distribution requirements under the
     Internal Revenue Code.

This free withdrawal privilege is non-cumulative. Free amounts not taken during
any given contract year cannot be taken as free amounts in a subsequent contract
year (see "Contingent Deferred Sales Charge").


Withdrawals may be restricted for contracts issued as Tax Sheltered Annuities
due to Internal Revenue Code restrictions.


VARIABLE ACCOUNT CHARGES(2)
(as a percentage of daily net assets of the variable account)

Administration Charge.........................0.15%
Mortality and Expense Risk Charges............1.25%
     Total Variable Account Charges...........1.40%

(2)  These charges do not apply to allocations made to the fixed account. They
     are charged on a daily basis at the annual rate noted above.


LOAN PROCESSING FEE



Nationwide may charge a Loan Processing Fee at the time each new loan is
processed. If assessed, it compensates Nationwide for expenses related to
administering and processing loans. Loans are not available in all states. In
addition, some states may not permit Nationwide to assess a Loan Processing Fee.











                                        6
<PAGE>   9
                     UNDERLYING MUTUAL FUND ANNUAL EXPENSES

     (as a percentage of underlying mutual fund average net assets, after
      expense reimbursement)



<TABLE>
<CAPTION>
                                                             MANAGEMENT     OTHER       12B-1     TOTAL MUTUAL
                                                                FEES        EXPENSES    FEES      FUND EXPENSES
<S>                                                          <C>            <C>         <C>       <C>
Evergreen Variable Trust - Evergreen VA Foundation Fund        0.84%         0.11%      0.00%        0.95%
                                                               -----         -----      -----        -----
Evergreen Variable Trust - Evergreen VA Fund                   0.89%         0.13%      0.00%        1.02%
                                                               -----         -----      -----        -----
Evergreen Variable Trust - Evergreen VA Global Leaders         0.77%         0.24%      0.00%        1.01%
Fund(1)                                                        -----         -----      -----        -----

Evergreen Variable Trust - Evergreen VA Growth and             0.89%         0.12%      0.00%        1.01%
Income Fund(1)                                                 -----         -----      -----        -----

Evergreen Variable Trust - Evergreen VA Omega Fund             0.60%         0.36%      0.00%        0.96%
(formerly, Evergreen VA Aggressive Growth Fund(1))             -----         -----      -----        -----

Evergreen Variable Trust - Evergreen VA Small Cap Value        0.59%         0.42%      0.00%        1.01%
Fund (formerly, Evergreen VA Small Cap Equity Income           -----         -----      -----        -----
Fund)

Evergreen Variable Trust - Evergreen VA Strategic Income       0.61%         0.23%      0.00%        0.84%
Fund(1)                                                        -----         -----      -----        -----

Fidelity VIP High Income Portfolio                             0.58%         0.11%      0.00%        0.69%
                                                               -----         -----      -----        -----
Fidelity VIP Overseas Portfolio                                0.73%         0.14%      0.00%        0.87%
                                                               -----         -----      -----        -----
Fidelity VIP II Asset Manager Portfolio                        0.53%         0.09%      0.00%        0.62%
                                                               -----         -----      -----        -----
Fidelity VIP II Contrafund(R) Portfolio                        0.58%         0.07%      0.00%        0.65%
                                                               -----         -----      -----        -----
Fidelity VIP III Growth Opportunities Portfolio                0.58%         0.10%      0.00%        0.68%
                                                               -----         -----      -----        -----
NSAT - Government Bond Fund                                    0.50%         0.15%      0.00%        0.65%
                                                               -----         -----      -----        -----
NSAT - Money Market Fund                                       0.39%         0.15%      0.00%        0.54%
                                                               -----         -----      -----        -----
</TABLE>



(1)  Reflects an agreement to voluntarily limit aggregate operating expenses
     (including investment advisory fees, but excluding interest, brokerage
     commissions and extraordinary expenses) to 1.00% of average daily net
     assets. Absent such an agreement, the actual management fees, other
     expenses and total mutual fund expenses for the period from January 1, 1999
     to December 31, 1999 are shown below.




The expenses shown above are deducted by the underlying mutual fund before it
provides Nationwide with the daily net asset value. Nationwide then deducts
applicable variable account charges from the net asset value in calculating the
unit value of the corresponding sub-account. The management fees and other
expenses are more fully described in the prospectus for each underlying mutual
fund. Information relating to the underlying mutual funds was provided by the
underlying mutual funds and not independently verified by Nationwide.






                                        7
<PAGE>   10
Some underlying mutual funds are subject to fee waivers and expense
reimbursements. The following chart shows what the expenses would have been for
such funds without fee waivers and expense reimbursements.



<TABLE>
<CAPTION>
                                                                 Management      Other          12b-1      Total Mutual
                                                                   Fees         Expenses         Fees      Fund Expenses
<S>                                                              <C>            <C>             <C>        <C>
       Evergreen Variable Trust - Evergreen VA Fund                0.95%          0.13%          0.00%          1.08%
                                                                   -----          -----          -----          -----
       Evergreen Variable Trust - Evergreen VA Global Leaders      0.95%          0.24%          0.00%          1.19%
       Fund                                                        -----          -----          -----          -----

       Evergreen Variable Trust - Evergreen VA Growth and          0.95%          0.12%          0.00%          1.07%
       Income Fund                                                 -----          -----          -----          -----

       Evergreen Variable Trust - Evergreen VA Small Cap           0.95%          0.42%          0.00%          1.37%
       Value Fund (formerly, Evergreen VA Small Cap Equity         -----          -----          -----          -----
       Income Fund)

       Fidelity VIP Overseas Portfolio                             0.73%          0.18%          0.00%          0.91%
                                                                   -----          -----          -----          -----
       Fidelity VIP II Asset Manager Portfolio                     0.53%          0.10%          0.00%          0.63%
                                                                   -----          -----          -----          -----
       Fidelity VIP II Contrafund(R) Portfolio                     0.58%          0.09%          0.00%          0.67%
                                                                   -----          -----          -----          -----
       Fidelity VIP III Growth Opportunities Portfolio             0.58%          0.11%          0.00%          0.69%
                                                                   -----          -----          -----          -----
</TABLE>





                                        8
<PAGE>   11
EXAMPLE


The following chart shows the expenses (in dollars) that would be incurred under
this contract assuming a $1,000 investment, 5% annual return, and no change in
expenses. These dollar figures are illustrative only and should not be
considered a representation of past or future expenses. Actual expenses may be
greater or less than those shown below. The example reflects expenses of both
the variable account and the underlying mutual funds. The example reflects the
standard 7 year CDSC schedule and the maximum amount of variable account charges
that could be assessed to a contract (1.40%). Deductions for premium taxes are
not reflected but may apply.



<TABLE>
<CAPTION>
                                     If you surrender your      If you do not surrender           If you annuitize your contract
                                  contract at the end of the    your contract at the end          at the end of the applicable
                                    applicable time period      of the applicable time period             time period


                                    1     3      5      10      1       3      5     10     1       3       5       10
                                   Yr.   Yrs.   Yrs.    Yrs.    Yr.    Yrs.   Yrs.   Yrs.   Yr.    Yrs.    Yrs.     Yrs.
<S>                                <C>   <C>    <C>     <C>     <C>    <C>    <C>    <C>    <C>    <C>     <C>      <C>
Evergreen Variable                 88    121    157     277     25     76     130    277     *      76     130      277
Trust-Evergreen VA Foundation      --    ---    ---     ---     --     --     ---    ---            --     ---      ---
Fund

Evergreen Variable                 88    123    160     284     25     78     133    284     *      78     133      284
Trust-Evergreen VA Fund            --    ---    ---     ---     --     --     ---    ---            --     ---      ---


Evergreen Variable Trust-          88    123    160     283     25     78     133    283     *      78     133      283
Evergreen VA Global Leaders Fund   --    ---    ---     ---     --     --     ---    ---            --     ---      ---


Evergreen Variable                 88    123    160     283     25     78     133    283     *      78     133      283
Trust-Evergreen VA Growth and      --    ---    ---     ---     --     --     ---    ---            --     ---      ---
Income Fund

Evergreen Variable                 88    121    157     278     25     76     130    278     *      76     130     278
Trust-Evergreen VA Omega Fund      --    ---    ---     ---     --     --     ---    ---            --     ---     ---
(formerly, Evergreen VA
Aggressive Growth Fund)

Evergreen Variable Trust -         88    123    160     283     25     78     133    283     *      78     133     283
Evergreen VA Small Cap Value       --    ---    ---     ---     --     --     ---    ---            --     ---     ---
Fund (formerly, Evergreen VA
Small Cap Equity Income Fund)

Evergreen Variable Trust-          87    117    151     265     24     72     124    265     *      72     124     265
Evergreen VA Strategic Income      --    ---    ---     ---     --     --     ---    ---            --     ---     ---
Fund

Fidelity Variable Insurance        85    113    143     249     22     68     116    249     *      68     116      249
Products Fund- High                --    ---    ---     ---     --     --     ---    ---            --     ---      ---
Income Portfolio

Fidelity Variable Insurance        87    118    153     268     24     73     126    268     *      73     126      268
Products Fund- Overseas            --    ---    ---     ---     --     --     ---    ---            --     ---      ---
Portfolio

Fidelity Variable Insurance        84    110    139     242     21     65     112    242     *      65     112      242
Products Fund II- Asset            --    ---    ---     ---     --     --     ---    ---            --     ---      ---
Manager Portfolio

Fidelity Variable Insurance        85    111    141     245     22     66     114    245     *      66     114      245
Products Fund II- Contrafund(R)    --    ---    ---     ---     --     --     ---    ---            --     ---      ---
Portfolio

Fidelity Variable Insurance        85    112    143     248     22     67     116    248     *      67     116      248
Products Fund III-                 --    ---    ---     ---     --     --     ---    ---            --     ---      ---
Growth Opportunities Portfolio

NSAT- Government Bond Fund         85    111    141     245     22     66     114    245     *      66     114      245
                                   --    ---    ---     ---     --     --     ---    ---            --     ---      ---

NSAT- Money Market Fund            83    108    135     233     20     63     108    233     *      63     108      233
                                   --    ---    ---     ---     --     --     ---    ---            --     ---      ---
</TABLE>


*  The contracts sold under this prospectus do not permit annuitizations during
   the first two contract years.





                                        9
<PAGE>   12
SYNOPSIS OF THE CONTRACTS

The contracts described in this prospectus are modified single purchase payment
contracts. The contracts may be issued as either individual or group contracts.
In those states where contracts are issued as group contracts, references
throughout this prospectus to "contract" will also mean "certificate."
References to "contract owner" will also mean "participant" unless the plan
otherwise permits or requires the contract owner to exercise contract rights
under the plan terms.

The contracts can be categorized as:

- -    Non-Qualified;
- -    Individual Retirement Annuities purchased with contributions rolled over or
     transferred from Qualified Plans, Tax Sheltered Annuities or IRAs;
- -    SEP IRAs;
- -    Roth IRAs; and
- -    Tax Sheltered Annuities with contributions rolled over or transferred from
     another Tax Sheltered Annuity or Custodial Account.


For more detailed information with regard to the differences in contract types,
please see, "Types of Contracts" later in this prospectus.


MINIMUM INITIAL AND SUBSEQUENT PURCHASE PAYMENTS


                     MINIMUM INITIAL       MINIMUM
     CONTRACT           PURCHASE          SUBSEQUENT
       TYPE              PAYMENT           PAYMENTS

Non-Qualified            $15,000            $1,000

IRA                      $15,000            $1,000

Roth IRA                 $15,000            $1,000

Tax Sheltered            $15,000            $1,000
Annuity


Subsequent purchase payments are not permitted for contracts purchased in the
states of New York, Oregon, and Washington and may not be permitted in other
states under certain circumstances.

CHARGES AND EXPENSES

Nationwide deducts a Mortality and Expense Risk Charge equal to an annual rate
of 1.25% of the daily net assets of the variable account. Nationwide assesses
these charges in return for bearing certain mortality and administrative risks.


Nationwide deducts an Administration Charge equal to an annual rate of 0.15% of
the daily net assets of the variable account. Nationwide assesses this charge
for reimbursement of administrative expenses relating to contract issuance and
maintenance.


Nationwide does not deduct a sales charge from purchase payments upon deposit
into the contract. However, Nationwide may deduct a CDSC if any amount is
withdrawn from the contract. This CDSC reimburses Nationwide for sales expenses.
The amount of the CDSC will not exceed 7% of purchase payments surrendered.

ANNUITY PAYMENTS

Annuity payments begin on the annuitization date. The payments will be based on
the annuity payment option chosen at the time of application (see "Annuity
Payment Options").

TAXATION


How the contracts are taxed depends on the type of contract issued and the
purpose for which the contract is purchased. Nationwide will charge against the
contract any premium taxes levied by any governmental authority (see "Federal
Tax Considerations" and "Premium Taxes").


TEN DAY FREE LOOK

Contract owners may return the contract for any reason within ten days of
receipt and Nationwide will refund the contract value or other amounts required
by law (see "Right to Revoke").

FINANCIAL STATEMENTS

Financial statements for the variable account and Nationwide are located in the
Statement of Additional Information. A current Statement of Additional
Information may be obtained without charge by contacting Nationwide's home
office at the telephone number listed on page 1 of this prospectus.

CONDENSED FINANCIAL INFORMATION


The value of an accumulation unit is determined on the basis of changes in the
per share value of



                                       10
<PAGE>   13

the underlying mutual funds and the assessment of variable account charges,
which may vary from contract to contract (for more information on the
calculation of accumulation unit values, see "Variable Payment Annuity"). Please
refer to Appendix B for information regarding each class of accumulation units.


NATIONWIDE LIFE INSURANCE COMPANY

Nationwide is a stock life insurance company organized under Ohio law in March,
1929, with its home office at One Nationwide Plaza, Columbus, Ohio 43215.
Nationwide is a provider of life insurance, annuities and retirement products.
It is admitted to do business in all states, the District of Columbia and Puerto
Rico.


NATIONWIDE INVESTMENT SERVICES CORPORATION



The contracts are distributed by the general distributor, Nationwide Investment
Services Corporation ("NISC"), Two Nationwide Plaza, Columbus, Ohio 43215. (For
contracts issued in the State of Michigan, all references to NISC shall mean
Nationwide Investment Svcs. Corporation.) NISC is a wholly owned subsidiary of
Nationwide Life Insurance Company.



TYPES OF CONTRACTS



The contracts described in this prospectus are classified according to the tax
treatment they are subject to under the Internal Revenue Code. The following is
a general description of the various types of contracts. Eligibility
requirements, tax benefits (if any), limitations, and other features of the
contracts will differ depending on the type of contract.



NON-QUALIFIED CONTRACTS



A Non-Qualified Contract is a contract that does not qualify for certain tax
benefits under the Internal Revenue Code, and which is not an IRA, a Roth IRA, a
SEP IRA, or a Tax Sheltered Annuity.



Upon the death of the owner of a Non-Qualified Contract, mandatory distribution
requirements are imposed to ensure distribution of the entire balance in the
contract a required period.



Non-Qualified Contracts that are owned by natural persons allow for the deferral
of taxation on the income earned in the contract until it is distributed or
deemed to be distributed.



INDIVIDUAL RETIREMENT ANNUITIES (IRAS)



Individual Retirement Annuities are contracts that are issued by insurance
companies and satisfy the following requirements:



- -    the contract is not transferable by the owner; o the premiums are not
     fixed;



- -    the annual premium cannot exceed $2,000 (although rollovers of greater
     amounts from qualified plans, tax-sheltered annuities and other IRAs can be
     received);



- -    certain minimum distribution requirements must be satisfied after the owner
     attains the age of 70-1/2;



- -    the entire interest of the owner in the contract is nonforfeitable; and



- -    after the death of the owner, additional distribution requirements may be
     imposed to ensure distribution of the entire balance in the contract within
     the statutory period of time.



Depending on the circumstance of the owner, all or a portion of the
contributions made to the account may be deducted for federal income tax
purposes.



Failure to make the mandatory distributions can result in an additional penalty
tax of 50% of the excess of the amount required to be distributed over the
amount that was actually distributed.



IRAs may receive rollover contributions from other Individual Retirement
Accounts and Individual Retirement Annuities, from Tax Sheltered Annuities, and
from qualified retirement plans, including 401(k) plans.



                                       11
<PAGE>   14

For further details regarding IRAs, please refer to the disclosure statement
provided when the IRA was established.



SIMPLIFIED EMPLOYEE PENSION IRAS (SEP IRAS)



A SEP IRA is a written plan established by an employer for the benefit of
employees which permits the employer to make contributions to an IRA established
for the benefit of each employee.



An employee may make deductible contributions to a SEP IRA in the same way, and
with the same restrictions and limitations, as for an IRA. In addition, the
employer may make contributions to the SEP IRA, subject to dollar and percentage
limitations imposed by both the Internal Revenue Code and the written plan.



A SEP IRA plan established by an employer must satisfy certain requirements:



- -    minimum participation rules;



- -    top-heavy contribution rules;



- -    nondiscriminatory allocation rules; and



- -    requirements regarding a written allocation formula.



In addition, the plan cannot restrict withdrawals of non-elective contributions,
and must restrict withdrawals of elective contributions before March 15th of the
following year.



ROTH IRAS



Roth IRA contracts are contracts that are issued by insurance companies and
satisfy the following requirements:



- -    the contract is not transferable by the owner;



- -    the premiums are not fixed;



- -    the annual premium cannot exceed $2,000 (although rollovers of greater
     amounts from other Roth IRAs and IRAs can be received);



- -    the entire interest of the owner in the contract is nonforfeitable; and



- -    after the death of the owner, certain distribution requirements may be
     imposed to ensure distribution of the entire balance in the contract within
     the statutory period of time.



A Roth IRA can receive a rollover from an IRA; however, the amount rolled over
from the IRA to the Roth IRA is required to be included in the owner's federal
gross income at the time of the rollover, and will be subject to federal income
tax.



There are income limitations on eligibility to participate in a Roth IRA and
additional income limitations for eligibility to roll over amounts from an IRA
to a Roth IRA. For further details regarding Roth IRAs, please refer to the
disclosure statement that should have been received when the Roth IRA was
established.



TAX SHELTERED ANNUITIES



Certain tax-exempt organizations (described in section 501(c)(3) of the Internal
Revenue Code) and public school systems may establish a plan under which annuity
contracts can be purchased for their employees. These annuity contracts are
often referred to as Tax Sheltered Annuities.



Purchase payments made to Tax Sheltered Annuities are excludible from the income
of the employee, up to statutory maximum amounts. These amounts should be set
forth in the plan adopted by the employer.



The owner's interest in the contract is nonforfeitable (except for failure to
pay premiums) and cannot be transferred. Certain minimum distribution
requirements must be satisfied after the owner attains the age of 70-1/2, and
after the death of the owner, additional distribution requirements may be
imposed to ensure distribution of the entire balance in the contract within the
required period of time.



QUALIFIED PLANS



Contracts that are owned by Qualified Plans are not intended to confer tax
benefits on the beneficiaries of the plan; they are used as investment vehicles
for the plan. The income tax consequences to the beneficiary of a Qualified Plan
are controlled by the operation of the plan, not by operation of the assets in
which the plan invests.



                                       12
<PAGE>   15

Beneficiaries of Qualified Plans should contact their employer and/or trustee of
the plan to obtain and review the plan, trust, summary plan description and
other documents for the tax and other consequences of being a participant in a
qualified plan.


INVESTING IN THE CONTRACT

THE VARIABLE ACCOUNT AND UNDERLYING MUTUAL FUNDS


Nationwide Variable Account-6 is a variable account that invests in the
underlying mutual funds listed in Appendix A. Nationwide established the
variable account on February 2, 1994, pursuant to Ohio law. Although the
variable account is registered with the SEC as a unit investment trust pursuant
to the Investment Company Act of 1940 ("1940 Act"), the SEC does not supervise
the management of Nationwide or the variable account.


Income, gains, and losses credited to, or charged against, the variable account
reflect the variable account's own investment experience and not the investment
experience of Nationwide's other assets. The variable account's assets are held
separately from Nationwide's assets and are not chargeable with liabilities
incurred in any other business of Nationwide. Nationwide is obligated to pay all
amounts promised to contract owners under the contracts.


The variable account is divided into sub-accounts, each corresponding to a
single underlying mutual fund. Nationwide uses the assets of each sub-account to
buy shares of the underlying mutual funds based on contract owner instructions.
There are two sub-accounts for each underlying mutual fund. One sub-account
contains shares attributable to accumulation units under Non-Qualified
Contracts. The other contains shares attributable to accumulation units under
Individual Retirement Annuities, Roth IRAs, and Tax Sheltered Annuities.


Each underlying mutual fund's prospectus contains more detailed information
about that fund. Prospectuses for the underlying mutual funds should be read in
conjunction with this prospectus.

Underlying mutual funds in the variable account are NOT publicly traded mutual
funds. They are only available as investment options in variable life insurance
policies or variable annuity contracts issued by life insurance companies, or in
some cases, through participation in certain qualified pension or retirement
plans.

The investment advisers of the underlying mutual funds may manage publicly
traded mutual funds with similar names and investment objectives. However, the
underlying mutual funds are NOT directly related to any publicly traded mutual
fund. Contract owners should not compare the performance of a publicly traded
fund with the performance of underlying mutual funds participating in the
variable account. The performance of the underlying mutual funds could differ
substantially from that of any publicly traded funds.

Voting Rights

Contract owners who have allocated assets to the underlying mutual funds are
entitled to certain voting rights. Nationwide will vote contract owner shares at
special shareholder meetings based on contract owner instructions. However, if
the law changes and Nationwide is allowed to vote in its own right, it may elect
to do so.

Contract owners with voting interests in an underlying mutual fund will be
notified of issues requiring the shareholders' vote as soon as possible before
the shareholder meeting. Notification will contain proxy materials and a form
with which to give Nationwide voting instructions. Nationwide will vote shares
for which no instructions are received in the same proportion as those that are
received.

The number of shares which a contract owner may vote is determined by dividing
the cash value of the amount they have allocated to an underlying mutual fund by
the net asset value of that underlying mutual fund. Nationwide will designate a
date for this determination not more than 90 days before the shareholder
meeting.

Material Conflicts

The underlying mutual funds may be offered through separate accounts of other
insurance companies, as well as through other separate


                                       13
<PAGE>   16
accounts of Nationwide. Nationwide does not anticipate any disadvantages to
this. However, it is possible that a conflict may arise between the interests of
the variable account and one or more of the other separate accounts in which
these underlying mutual funds participate.

Material conflicts may occur due to a change in law affecting the operations of
variable life insurance policies and variable annuity contracts, or differences
in the voting instructions of the contract owners and those of other companies.
If a material conflict occurs, Nationwide will take whatever steps are necessary
to protect contract owners and variable annuity payees, including withdrawal of
the variable account from participation in the underlying mutual fund(s)
involved in the conflict.

Substitution of Securities

Nationwide may substitute, eliminate, or combine shares of another underlying
mutual fund for shares already purchased or to be purchased in the future if
either of the following occurs:

     1)   shares of a current underlying mutual fund are no longer available for
          investment; or

     2)   further investment in an underlying mutual fund is inappropriate.

No substitution, elimination, or combination of shares may take place without
the prior approval of the SEC and state insurance departments.

THE FIXED ACCOUNT

The fixed account is an investment option that is funded by assets of
Nationwide's general account. The general account contains all of Nationwide's
assets other than those in other Nationwide separate accounts. It is used to
support Nationwide's annuity and insurance obligations and may contain
compensation for mortality and expense risks. The general account is not subject
to the same laws as the variable account and the SEC has not reviewed material
in this prospectus relating to the fixed account. However, information relating
to the fixed account is subject to federal securities laws relating to accuracy
and completeness of prospectus disclosure.

Purchase payments will be allocated to the fixed account by election of the
contract owner.

The investment income earned by the fixed account will be allocated to the
contracts at varying guaranteed interest rate(s) depending on the following
categories of fixed account allocations:

- -    New Money Rate - The rate credited on the fixed account allocation when the
     contract is purchased or when subsequent purchase payments are made.
     Subsequent purchase payments may receive different New Money Rates than the
     rate when the contract was issued, since the New Money Rate is subject to
     change based on market conditions.

- -    Variable Account to Fixed Rate - Allocations transferred from any of the
     underlying investment options in the variable account to the fixed account
     may receive a different rate. The rate may be lower than the New Money
     Rate. There may be limits on the amount and frequency of movements from the
     variable account to the fixed account.

- -    Renewal Rate - The rate available for maturing fixed account allocations
     which are entering a new guarantee period. The contract owner will be
     notified of this rate in a letter issued with the quarterly statements when
     any of the money in the contract owner's fixed account matures. At that
     time, the contract owner will have an opportunity to leave the money in the
     fixed account and receive the Renewal Rate or the contract owner can move
     the money to any of the other underlying mutual fund options.

- -    Dollar Cost Averaging Rate - From time to time, Nationwide may offer a more
     favorable rate for an initial purchase payment into a new contract when
     used in conjunction with a Dollar Cost Averaging program.


All of these rates are subject to change on a daily basis; however, once applied
to the fixed account, the interest rates are guaranteed until the end of the
calendar quarter during which the 12 month anniversary of the fixed account
allocation occurs.



                                       14
<PAGE>   17
Credited interest rates are annualized rates - the effective yield of interest
over a one-year period. Interest is credited to each contract on a daily basis.
As a result, the credited interest rate is compounded daily to achieve the
stated effective yield.

The guaranteed rate for any purchase payment will be effective for not less than
twelve months. Nationwide guarantees that the rate will not be less than 3% per
year.

Any interest in excess of 3.0% will be credited to fixed account allocations at
Nationwide's sole discretion. The contract owner assumes the risk that interest
credited to fixed account allocations may not exceed the minimum guarantee of
3.0% for any given year.


Nationwide guarantees that the fixed account contract value will not be less
than the amount of the purchase payments allocated to the fixed account, plus
interest credited as described above, less surrenders and any applicable charges
including CDSC.


CHARGES AND DEDUCTIONS

MORTALITY AND EXPENSE RISK CHARGES

Nationwide deducts a Mortality and Expense Risk Charge from the variable
account. This amount is computed on a daily basis, and is equal to an annual
rate of 1.25% of the daily net assets of the variable account.


The Mortality Risk Charge compensates Nationwide for guaranteeing the annuity
purchase rates of the contracts. This guarantee ensures that the annuity
purchase rates will not change regardless of the death rates of annuity payees
or the general population.


The Expense Risk Charge compensates Nationwide for guaranteeing that
administration charges will not increase regardless of actual expenses.

If the Mortality and Expense Risk Charge is insufficient to cover actual
expenses, the loss is borne by Nationwide.



ADMINISTRATION CHARGE

Nationwide deducts an Administration Charge from the variable account. This
amount is computed on a daily basis and is equal to an annual rate of to 0.15%
of the daily net assets of the variable account. This charge is designed to
reimburse Nationwide for administrative expenses related to the issuance and
maintenance of the contracts.

If the Administration Charge is insufficient to cover actual expenses, the loss
is borne by Nationwide.

CONTINGENT DEFERRED SALES CHARGE

No sales charge deduction is made from the purchase payments when amounts are
deposited into the contracts. However, if any part of the contract is
surrendered, Nationwide will deduct a CDSC. The CDSC will not exceed 7% of
purchase payments surrendered.


The CDSC is calculated by multiplying the applicable CDSC percentage (noted
below) by the amount of purchase payments surrendered. For purposes of
calculating the CDSC, surrenders are considered to come first from the oldest
purchase payment made to the contract, then the next oldest purchase payment,
and so forth. Earnings are not subject to the CDSC, but may not be distributed
prior to the distribution of all purchase payments. (For tax purposes, a
surrender is usually treated as a withdrawal of earnings first).


The CDSC applies as follows:



 NUMBER OF YEARS FROM DATE               CDSC
    OF PURCHASE PAYMENT               PERCENTAGE
             0                            7%
             1                            6%
             2                            5%
             3                            4%
             4                            3%
             5                            2%
             6                            1%
             7                            0%


The CDSC is used to cover sales expenses, including commissions, production of
sales material, and other promotional expenses. If expenses are greater than the
CDSC, the shortfall will be made up from Nationwide's general account, which may
indirectly include portions of variable account charges, since


                                       15
<PAGE>   18
Nationwide may generate a profit from these charges.

The maximum amount paid to selling agents on these contracts is 6.25% of
purchase payments. In addition to commissions paid by Nationwide, additional
forms of compensation or incentives may be paid to sales agents by the
broker-dealer firm with which they are associated. Incentives may include
payment for attendance at seminars, lunches, dinners, sporting events or theater
performances; or payment for travel, lodging and entertainment expenses incurred
with travel by sales agents and their immediate families. Sales agents may elect
to receive cash incentives of equivalent amounts in lieu of such payments.


All or a portion of any withdrawal may be subject to federal income taxes.
Contract owners taking withdrawals before age 59-1/2 may be subject to a 10% tax
penalty.


Waiver of Contingent Deferred Sales Charge

Each contract year, the contract owner may withdraw without a CDSC the greater
of:

     (a)  10% of all purchase payments; or

     (b)  any amount withdrawn to meet minimum distribution requirements under
          the Internal Revenue Code.

This CDSC-free privilege is non-cumulative. Free amounts not taken during any
given contract year cannot be taken as free amounts in a subsequent contract
year.

In addition, no CDSC will be deducted:

     (1)  upon the annuitization of contracts which have been in force for at
          least two years;

     (2)  upon payment of a death benefit; or

     (3)  from any values which have been held under a contract for at least 7
          years.

No CDSC applies to transfers among sub-accounts or between or among the fixed
account or the variable account. Nationwide may waive the CDSC if a contract
described in this prospectus is exchanged for another Nationwide contract (or a
contract of any of its affiliated insurance companies). A CDSC may apply to the
contract received in the exchange. Sales without commissions or other standard
distribution expenses can result in the waiver or reduction of CDSC.

A contract held by a Charitable Remainder Trust may withdraw CDSC-free the
greater of (a) or (b), where:

     (a)  is the amount which would otherwise be available for withdrawal
          without a CDSC; and

     (b)  is the difference between the total purchase payments made to the
          contract as of the date of the withdrawal (reduced by previous
          withdrawals) and the contract value at the close of the day prior to
          the date of the withdrawal.

The contract owner may be subject to income tax on all or a portion of any such
withdrawals and to a tax penalty if the contract owner takes withdrawals prior
to age 59-1/2 (see "Non-Qualified Contracts - Natural Persons as Contract
Owners").

The CDSC will not be eliminated if to do so would be unfairly discriminatory or
prohibited by state law.

PREMIUM TAXES


Nationwide will charge against the contract value any premium taxes levied by a
state or other government entity. Premium tax rates currently range from 0% to
5.0%. This range is subject to change. The method used to assess premium tax
will be determined by Nationwide at its sole discretion in compliance with state
law.


If applicable, Nationwide will deduct premium taxes from the contract either at:

     (1)  the time the contract is surrendered;

     (2)  annuitization; or

     (3)  such other date as Nationwide becomes subject to premium taxes.

Premium taxes may be deducted from death benefit proceeds.

CONTRACT OWNERSHIP

The contract owner has all rights under the contract, including the right to
designate and change any designations of the contract owner,


                                       16
<PAGE>   19
annuitant, contingent annuitant, beneficiary, contingent beneficiary, annuity
payment option, and annuity commencement date. Purchasers who name someone other
than themselves as the contract owner will have no rights under the contract.

Contract owners of Non-Qualified Contracts may name a new contract owner at any
time before the annuitization date. Any change of contract owner automatically
revokes any prior contract owner designation. Changes in contract ownership may
result in federal income taxation and may be subject to state and federal gift
taxes.

A change in contract ownership must be submitted in writing and recorded at
Nationwide's home office. Once recorded, the change will be effective as of the
date signed. However, the change will not affect any payments made or actions
taken by Nationwide before it was recorded.

The contract owner may also request a change in the annuitant, contingent
annuitant, contingent owner, beneficiary, or contingent beneficiary before the
annuitization date. These changes must be:

     -    on a Nationwide form;

     -    signed by the contract owner; and

     -    received at Nationwide's home office before the annuitization date.

Nationwide must review and approve any change requests. If the contract owner is
not a natural person and there is a change of the annuitant, distributions will
be made as if the contract owner died at the time of the change.

JOINT OWNERSHIP

Joint owners each own an undivided interest in the contract.

Contract owners can name a joint owner at any time before annuitization subject
to the following conditions:

     -    joint owners can only be named for Non-Qualified Contracts;

     -    joint owners must be spouses at the time joint ownership is requested,
          unless state law requires Nationwide to allow non-spousal joint
          owners;

     -    the exercise of any ownership right in the contract will generally
          require a written request signed by both joint owners;

     -    an election in writing signed by both contract owners must be made to
          authorize Nationwide to allow the exercise of ownership rights
          independently of either joint owner; and

     -    Nationwide will not be liable for any loss, liability, cost, or
          expense for acting in accordance with the instructions of either joint
          owner.

CONTINGENT OWNERSHIP

The contingent owner is entitled to certain benefits under the contract, if a
contract owner who is NOT the annuitant dies before the annuitization date, and
there is no surviving joint owner.

The contract owner may name or change a contingent owner at any time before the
annuitization date. To change the contingent owner, a written request must be
submitted to Nationwide. Once Nationwide has recorded the change, it will be
effective as of the date it was signed, whether or not the contract owner was
living at the time it was recorded. The change will not affect any action taken
by Nationwide before the change was recorded.

ANNUITANT

The annuitant is the person designated to receive annuity payments during
annuitization of the contract and upon whose continuation of life any annuity
payment involving life contingencies depends. This person must be age 85 or
younger at the time of contract issuance, unless Nationwide approves a request
for an annuitant of greater age. The annuitant may be changed prior to the
annuitization date with the consent of Nationwide.

BENEFICIARY AND CONTINGENT BENEFICIARY

The beneficiary is the person who is entitled to the death benefit if the
annuitant dies before the annuitization date and there is no joint owner. The
contract owner can name more than one beneficiary. Multiple beneficiaries will
share


                                       17
<PAGE>   20
the death benefit equally, unless otherwise specified.

The contract owner may change the beneficiary or contingent beneficiary during
the annuitant's lifetime by submitting a written request to Nationwide. Once
recorded, the change will be effective as of the date it was signed, whether or
not the annuitant was living at the time it was recorded. The change will not
affect any action taken by Nationwide before the change was recorded.

OPERATION OF THE CONTRACT

MINIMUM INITIAL AND SUBSEQUENT PURCHASE PAYMENTS


   CONTRACT         MINIMUM INITIAL        MINIMUM
    TYPE            PURCHASE PAYMENT      SUBSEQUENT
                                           PAYMENTS

Non-Qualified            $15,000            $1,000

IRA                      $15,000            $1,000

Roth IRA                 $15,000            $1,000

Tax Sheltered            $15,000            $1,000
Annuity

Subsequent purchase payments are not permitted for contracts purchased in the
states of New York, Oregon, and Washington and may not be permitted in other
states under certain circumstances.

PRICING

Initial purchase payments allocated to sub-accounts will be priced at the
accumulation unit value determined no later than 2 business days after receipt
of an order to purchase if the application and all necessary information are
complete. If the application is not complete, Nationwide may retain a purchase
payment for up to 5 business days while attempting to complete it. If the
application is not completed within 5 business days, the prospective purchaser
will be informed of the reason for the delay. The purchase payment will be
returned unless the prospective purchaser specifically allows Nationwide to hold
the purchase payment until the application is completed.

Subsequent purchase payments will be priced based on the next available
accumulation unit value after the payment is received. The cumulative total of
all purchase payments under contracts on the life of any one annuitant cannot
exceed $1,000,000 without Nationwide's prior consent.

Purchase payments will not be priced when the New York Stock Exchange is closed
or on the following nationally recognized holidays:

- -   New Year's Day                  -   Independence Day
- -   Martin Luther King, Jr. Day     -   Labor Day
- -   Presidents' Day                 -   Thanksgiving
- -   Good Friday                     -   Christmas
- -   Memorial Day

Nationwide also will not price purchase payments if:

     (1)  trading on the New York Stock Exchange is restricted;

     (2)  an emergency exists making disposal or valuation of securities held in
          the variable account impracticable; or

     (3)  the SEC, by order, permits a suspension or postponement for the
          protection of security holders.

Rules and regulations of the SEC will govern as to when the conditions described
in (2) and (3) exist.


If Nationwide is closed on days when the New York Stock Exchange is open,
contract value may be affected since the contract owner will not have access to
their account.


ALLOCATION OF PURCHASE PAYMENTS

Nationwide allocates purchase payments to the sub-accounts and the fixed account
as instructed by the contract owner. Shares of the underlying mutual funds
allocated to the sub-accounts are purchased at net asset value, then converted
into accumulation units. Contract owners can change allocations or make
exchanges among the sub-accounts or the fixed account. However, no change may be
made that would result in an amount less than 1% of the purchase payments being
allocated to any sub-account for any contract owner. Certain transactions may be
subject to conditions imposed by the underlying mutual funds, as well as those
set forth in the contract.





                                       18
<PAGE>   21
DETERMINING THE CONTRACT VALUE

The contract value is:

     1)   the value of amounts allocated to the sub-accounts of the variable
          account; and

     2)   amounts allocated to the fixed account.

If part or all of the contract value is surrendered, or charges are assessed
against the contract value, Nationwide will deduct a proportionate amount from
each sub-account and the fixed account based on current cash values.

Determining Variable Account Value - Valuing an Accumulation Unit

Purchase payments or transfers allocated to sub-accounts are accounted for in
accumulation units. Accumulation unit values (for each sub-account) are
determined by calculating the net investment factor for the underlying mutual
funds for the current valuation period and multiplying that result with the
accumulation unit values determined on the previous valuation period.

Nationwide uses the net investment factor as a way to calculate the investment
performance of a sub-account from valuation period to valuation period. For each
sub-account, the net investment factor shows the investment performance of the
underlying mutual fund in which a particular sub-account invests, including the
charges assessed against that sub-account for a valuation period.

The net investment factor for any particular sub-account is determined by
dividing (a) by (b), and then subtracting (c) from the result, where

(a) is:

     (1)  the net asset value of the underlying mutual fund as of the end of the
          current valuation period; and


     (2)  the per share amount of any dividend or income distributions made by
          the underlying mutual fund (if the ex-dividend date occurs during the
          current valuation period).

          (b)  is the net asset value of the underlying mutual fund determined
               as of the end of the preceding valuation period.

          (c)  is a factor representing the daily variable account charges. The
               factor is equal to an annual rate of 1.40% of the daily net
               assets of the variable account.

Based on the net investment factor, the value of an accumulation unit may
increase or decrease. Changes in the net investment factor may not be directly
proportional to changes in the net asset value of the underlying mutual fund
shares because of the deduction of variable account charges.

Though the number of accumulation units will not change as a result of
investment experience, the value of an accumulation unit may increase or
decrease from valuation period to valuation period.

Determining Fixed Account Value

Nationwide determines the value of the fixed account by:

     1)   adding all amounts allocated to the fixed account, minus amounts
          previously transferred or withdrawn; and

     2)   adding any interest earned on the amounts allocated.


TRANSFERS PRIOR TO ANNUITIZATION


Transfers from the Fixed Account to the Variable Account

Fixed account allocations may be transferred to the variable account only upon
reaching the end of an Interest Rate Guarantee Period. Normally, Nationwide will
permit 100% of such fixed account allocations to be transferred to the variable
account; however Nationwide may, under certain economic conditions and at its
discretion, limit the maximum transferable amount. Under no circumstances will
the maximum transferable amount be less than 10% of the fixed account allocation
reaching the end of an Interest Rate Guarantee Period. Transfers of the fixed
account allocations must be made within 45 days after reaching the end of an
Interest Rate Guarantee Period.


                                       19
<PAGE>   22
Contract owners who use Dollar Cost Averaging may transfer from the fixed
account to the variable account under the terms of that program (see "Dollar
Cost Averaging").

Transfers to the Fixed Account

Variable account allocations may be transferred to the fixed account at any
time. Normally, Nationwide will not restrict transfers from the variable account
to the fixed account; however, Nationwide may establish a maximum transfer limit
from the variable account to the fixed account. Except as noted below, under no
circumstances will the transfer limit be less than 10% of the current value of
the variable account, less any transfers made in the 12 months preceding the
date the transfer is requested, but not including transfers made prior to the
imposition of the transfer limit. However, where permitted by state law,
Nationwide reserves the right to refuse transfers or purchase payments to the
fixed account from the variable account when the fixed account value is greater
than or equal to 30% of the contract value at the time the purchase payment is
made or the transfer is requested.


Transfers Among the Sub-Accounts



Allocations may be transferred among the sub-accounts once per valuation date.


TRANSFERS AFTER ANNUITIZATION

After annuitization, transfers may only be made on the anniversary of the
annuitization date.

TRANSFER REQUESTS

Nationwide will accept transfer requests in writing or over the telephone.
Nationwide will use reasonable procedures to confirm that telephone instructions
are genuine and will not be liable for following telephone instructions that it
reasonably determined to be genuine. Nationwide may withdraw the telephone
exchange privilege upon 30 days written notice to contract owners.

Amounts transferred to the variable account will receive the accumulation unit
value next determined after the
transfer request is received.
Interest Rate Guarantee Period

The interest rate guarantee period is the period of time that the fixed account
interest rate is guaranteed to remain the same.

For new purchase payments allocated to the fixed account, or transfers to the
fixed account from the variable account this period begins on the date of
deposit or transfer and ends on the one year anniversary of the deposit or
transfer. The guaranteed interest rate period may last for up to 3 months beyond
the 1 year anniversary because guaranteed terms end on the last day of a
calendar quarter.

During an interest rate guarantee period, transfers cannot be made from the
fixed account, and amounts transferred to the fixed account must remain on
deposit.

Market Timing Firms

Some contract owners may use market timing firms or other third parties to make
transfers on their behalf. Generally, in order to take advantage of perceived
market trends, market-timing firms will submit transfer or exchange requests on
behalf of multiple contract owners at the same time. Sometimes this can result
in unusually large transfers of funds. These large transfers might interfere
with the ability of Nationwide or the underlying mutual fund to process
transactions. This can potentially disadvantage contract owners not using
market-timing firms. To avoid this, Nationwide may modify transfer and exchange
rights of contract owners who use market timing firms (or other third parties)
to transfer or exchange funds on their behalf.

The exchange and transfer rights of individual contract owners will not be
modified in any way when instructions are submitted directly by the contract
owner, or by the contract owner's representative (as authorized by the execution
of a valid Nationwide Limited Power of Attorney Form).

To protect contract owners, Nationwide may refuse exchange and transfer
requests:

- -    submitted by any agent acting under a power of attorney on behalf of more
     than one contract owner; or


                                       20
<PAGE>   23
- -    submitted on behalf of individual contract owners who have executed
     pre-authorized exchange forms which are submitted by market timing firms
     (or other third parties) on behalf of more than one contract owner at the
     same time.

Nationwide will not restrict exchange rights unless Nationwide believes it to be
necessary for the protection of all contract owners.

RIGHT TO REVOKE

Contract owners have a ten day "free look" to examine the contract. The contract
may be returned to Nationwide's home office for any reason within ten days of
receipt and Nationwide will refund the contract value or another amount required
by law. The refunded contract value will reflect the deduction of any contract
charges, unless otherwise required by law. All IRA, SEP IRA and Roth IRA refunds
will be a return of purchase payments. State and/or federal law may provide
additional free look privileges.

Liability of the variable account under this provision is limited to the
contract value in each sub-account on the date of revocation. Any additional
amounts refunded to the contract owner will be paid by Nationwide.

SURRENDER (REDEMPTION)

Contract owners may surrender some or all of their contract value before the
earlier of the annuitization date or the annuitant's death. Surrender requests
must be in writing and Nationwide may require additional information. When
taking a full surrender, the contract must accompany the written request.
Nationwide may require a signature guarantee.


Nationwide will pay any amount surrendered from the sub-accounts within 7 days.
However, Nationwide may suspend or postpone payment when it is unable to price a
purchase payment or transfer.

Partial Surrenders (Partial Redemption)

Nationwide will surrender accumulation units from the sub-accounts and an amount
from the fixed account. The amount withdrawn from each investment option will be
in proportion to the value in each option at the time of the surrender request.

A CDSC may apply. The contract owner may direct Nationwide to deduct the CDSC
either from:

     a)   the amount requested; or

     b)   the contract value remaining after the contract owner has received the
          amount requested.

If the contract owner does not make a specific election, any applicable CDSC
will be taken from the contract value remaining after the contract owner has
received the amount requested.

Full Surrenders (Full Redemptions)

The contract value upon full surrender may be more or less than the total of all
purchase payments made to the contract. The contract value will reflect variable
account charges, underlying mutual fund charges and the investment performance
of the underlying mutual funds. A CDSC may apply.

SURRENDERS UNDER A TAX SHELTERED ANNUITY

Contract owners of a Tax Sheltered Annuity may surrender part or all of their
contract value before the earlier of the annuitization date or the annuitant's
death, except as provided below:

A.   Contract value attributable to contributions made under a qualified cash or
     deferred arrangement (within the meaning of Internal Revenue Code Section
     402(g)(3)(A)), a salary reduction agreement (within the meaning of Internal
     Revenue Code Section 402(g)(3)(C)), or transfers from a Custodial Account
     (described in Section 403(b)(7) of the Internal Revenue Code), may be
     surrendered only:

     1.   when the contract owner reaches age 59-1/2, separates from service,
          dies, or becomes disabled (within the meaning of Internal Revenue Code
          Section 72(m)(7)); or

     2.   in the case of hardship (as defined for purposes of Internal Revenue
          Code


                                       21
<PAGE>   24
          Section 401(k)), provided that any such hardship surrender may NOT
          include any income earned on salary reduction contributions.

B.   The surrender limitations described in Section A also apply to:

     1.   salary reduction contributions to Tax Sheltered Annuities made for
          plan years beginning after December 31, 1988;

     2.   earnings credited to such contracts after the last plan year beginning
          before January 1, 1989, on amounts attributable to salary reduction
          contributions; and

     3.   all amounts transferred from 403(b)(7) Custodial Accounts (except that
          earnings and employer contributions as of December 31, 1988 in such
          Custodial Accounts may be withdrawn in the case of hardship).

C.   Any distribution other than the above, including a ten day free look
     cancellation of the contract (when available) may result in taxes,
     penalties, and/or retroactive disqualification of a Tax Sheltered Annuity.

In order to prevent disqualification of a Tax Sheltered Annuity after a ten day
free look cancellation, Nationwide will transfer the proceeds to another Tax
Sheltered Annuity upon proper direction by the contract owner.

These provisions explain Nationwide's understanding of current withdrawal
restrictions. These restrictions may change.

Distributions pursuant to Qualified Domestic Relations Orders will not violate
the restrictions stated above.

LOAN PRIVILEGE

The loan privilege is ONLY available to owners of Tax Sheltered Annuities. These
contract owners can take loans from the contract value beginning 30 days after
the contract is issued up to the annuitization date. Loans are subject to the
terms of the contract, the plan, and the Internal Revenue Code. Nationwide may
modify the terms of a loan to comply with changes in applicable law.

MINIMUM  & MAXIMUM LOAN AMOUNTS

Contract owners may borrow a minimum of $1,000, unless Nationwide is required by
law to allow a lesser minimum amount. Each loan must individually satisfy the
contract minimum amount.

Nationwide will calculate the maximum nontaxable loan amount based upon
information provided by the participant or the employer. Loans may be taxable if
a participant has additional loans from other plans. The total of all
outstanding loans must not exceed the following limits:



                 CONTRACT     MAXIMUM OUTSTANDING LOAN
                 VALUES       BALANCE ALLOWED

NON-ERISA PLANS  up to        up to 80% of contract
                 $20,000      value (not more than
                              $10,000)

                 $20,000      up to 50% of contract
                 and over     value (not more than
                              $50,000*)

ERISA PLANS      All          up to 50% of contract
                              value (not more than
                              $50,000*)


*  The $50,000 limits will be reduced by the highest outstanding balance owed
during the previous 12 months.

Salary reduction Tax Sheltered Annuity loans may be secured only by the contract
value.

LOAN PROCESSING FEE


Nationwide may charge a Loan Processing Fee at the time each new loan is
processed. If assessed it compensates Nationwide for expenses related to
administering and processing loans. Loans are not available in all states. In
addition, some states may not permit Nationwide to assess a Loan Processing Fee.


HOW LOAN REQUESTS ARE PROCESSED

All loans are made from the collateral fixed account. Nationwide transfers
accumulation units in proportion to the assets in each sub-account to the
collateral fixed account until the requested amount is reached. If there are not
enough accumulation units available in the contract to reach the requested loan
amount, Nationwide next transfers contract value from the fixed account. No CDSC
will be deducted on transfers related to loan processing.





                                       22
<PAGE>   25
INTEREST


The outstanding loan balance in the collateral fixed account is credited with
interest until the loan is repaid in full. The credited interest rate will be
2.25% less than the loan interest rate fixed by Nationwide. The credited
interest rate is guaranteed never to fall below 3.0%.


Specific loan terms are disclosed at the time of loan application or issuance.

LOAN REPAYMENT

Loans must be repaid in five years. However, if the loan is used to purchase the
contract owner's principal residence, the contract owner has 15 years to repay
the loan.

Contract owners must identify loan repayments as loan repayments or they will be
treated as purchase payments and will not reduce the outstanding loan. Payments
must be substantially level and made at least quarterly.

Loan repayments will consist of principal and interest in amounts set forth in
the loan agreement. Repayments are allocated to the sub-accounts in accordance
with the contract, unless Nationwide and the contract owner have agreed to amend
the contract at a later date on a case by case basis.

DISTRIBUTIONS & ANNUITY PAYMENTS

Distributions made from the contract while a loan is outstanding will be reduced
by the amount of the outstanding loan plus accrued interest if:

     -    the contract is surrendered;

     -    the contract owner/annuitant dies;

     -    the contract owner who is not the annuitant dies prior to
          annuitization; or

     -    annuity payments begin.

TRANSFERRING THE CONTRACT

Nationwide reserves the right to restrict any transfer of the contract while the
loan is outstanding.



GRACE PERIOD & LOAN DEFAULT

If a loan payment is not made when due, interest will continue to accrue. A
grace period may be available (please refer to the terms of the loan agreement).
If a loan payment is not made by the end of the applicable grace period, the
entire loan will be treated as a deemed distribution and will be taxable to the
borrower. This deemed distribution may also be subject to an early withdrawal
tax penalty by the Internal Revenue Service.

After default, interest will continue to accrue on the loan. Defaulted amounts,
plus interest, are deducted from the contract value when the participant is
eligible for a distribution of at least that amount. Additional loans are not
available while a previous loan is in default.

ASSIGNMENT

Contract rights are personal to the contract owner and may not be assigned
without Nationwide's written consent. IRAs, Roth IRAs and Tax Sheltered
Annuities may not be assigned, pledged or otherwise transferred except where
allowed by law.

A Non-Qualified Contract owner may assign some or all rights under the contract.
An assignment must occur before annuitization while the annuitant is alive. Once
proper notice of assignment is recorded by Nationwide's home office, the
assignment will become effective as of the date the written request was signed.

Nationwide is not responsible for the validity or tax consequences of any
assignment. Nationwide is not liable for any payment or settlement made before
the assignment is recorded. Assignments will not be recorded until Nationwide
receives sufficient direction from the contract owner and the assignee regarding
the proper allocation of contract rights.

Amounts pledged or assigned will be treated as distributions and will be
included in gross income to the extent that the cash value exceeds the
investment in the contract for the taxable year in which it was pledged or
assigned. Amounts assigned may be subject to a tax


                                       23
<PAGE>   26
penalty equal to 10% of the amount included in gross income.

Assignment of the entire contract value may cause the portion of the contract
value exceeding the total investment in the contract and previously taxed
amounts to be included in gross income for federal income tax purposes each year
that the assignment is in effect.

CONTRACT OWNER SERVICES

ASSET REBALANCING

Asset rebalancing is the automatic reallocation of contract values to the
sub-accounts on a predetermined percentage basis. Asset rebalancing is not
available for assets held in the fixed account. Requests for asset rebalancing
must be on a Nationwide form.

Asset rebalancing occurs every three months or on another frequency if permitted
by Nationwide. If the last day of the three-month period falls on a Saturday,
Sunday, recognized holiday, or any other day when the New York Stock Exchange is
closed, asset rebalancing will occur on the next business day.

Asset rebalancing may be subject to employer limitations or restrictions for
contracts issued to a Tax Sheltered Annuity plan. Contract owners should consult
a financial adviser to discuss the use of asset rebalancing.

Nationwide reserves the right to stop establishing new asset rebalancing
programs. Nationwide also reserves the right to assess a processing fee for this
service.

DOLLAR COST AVERAGING

Dollar Cost Averaging is a long-term transfer program that allows you to make
regular, level investments over time. It involves the automatic transfer of a
specified amount from certain sub-accounts and the fixed account into other
sub-accounts. Nationwide does not guarantee that this program will result in
profit or protect contract owners from loss.

Contract owners direct Nationwide to automatically transfer specified amounts
from the fixed account, the Fidelity VIP High Income Portfolio, the
NSAT-Government Bond Fund, and the NSAT-Money Market Fund to any other
underlying mutual fund.

Dollar Cost Averaging from the Fixed Account

Transfers from the fixed account must be less than or equal to or less than
1/30th of the fixed account value at the time the program is requested. A dollar
cost averaging program which transfers amounts from the fixed account to the
variable account is not the same as an enhanced rate dollar cost averaging
program. Contract owner that wish to utilize dollar cost averaging from the
fixed account should first inquire as to whether any enhanced rate dollar cost
averaging programs are available.

Enhanced Rate Dollar Cost Averaging Program

Nationwide may, from time to time, offer enhanced rate dollar cost averaging
programs. Dollar cost averaging transfers for this program may only be made from
the fixed account. Such enhanced rate dollar cost averaging programs allow the
contract owner to earn a higher rate of interest on assets in the fixed account
than would normally be credited when not participating in the program. Each
enhanced interest rate is guaranteed for as long as the corresponding program is
in effect. Nationwide will process transfers until either amounts in the
enhanced rate fixed account are exhausted, or the contract owner instructs
Nationwide in writing to stop the transfers. For this program only, when a
written request to discontinue transfers is received, Nationwide will
automatically transfer the remaining amount in the enhanced rate fixed account
to the NSAT Money Market Fund.

Transfers occur monthly or on another frequency if permitted by Nationwide.
Nationwide will process transfers until either the value in the originating
investment option is exhausted, or the contract owner instructs Nationwide in
writing to stop the transfers.

Nationwide reserves the right to stop establishing new dollar cost averaging
programs. Nationwide also reserves the right to assess a processing fee for this
service.





                                       24
<PAGE>   27
SYSTEMATIC WITHDRAWALS

Systematic withdrawals allow contract owners to receive a specified amount (of
at least $100) on a monthly, quarterly, semi-annual, or annual basis. Requests
for systematic withdrawals and requests to discontinue systematic withdrawals
must be in writing.

The withdrawals will be taken from the sub-accounts and the fixed account
proportionately unless Nationwide is instructed otherwise. A CDSC may apply.

Nationwide will withhold federal income taxes from systematic withdrawals unless
otherwise instructed by the contract owner. The Internal Revenue Service may
impose a 10% penalty tax if the contract owner is under age 59-1/2 unless the
contract owner has made an irrevocable election of distributions of
substantially equal payments.


A CDSC may apply to amounts taken through systematic withdrawals.



If a CDSC applies, the maximum amount that can be withdrawn annually without a
CDSC is the greatest of:



     1)   10% of all purchase payments made to the contract as of the withdrawal
          date; or



     2)   an amount withdrawn to meet minimum distribution requirements under
          the Internal Revenue Code.


     3)   a percentage of the contract value based on the contract owner's age,
          as shown in the table below:


        CONTRACT OWNER'S            PERCENTAGE OF
              AGE                   CONTRACT VALUE

        Under age 59-1/2                  5%

   Age 59-1/2 through age 61              7%

     Age 62 through age 64                8%

     Age 65 through age 74               10%

        Age 75 and over                  13%


Contract value and contract owner's age are determined as of the date the
request for the withdrawal program is recorded by Nationwide's home office. For
joint owners, the older joint owner's age will be used.

If total amounts withdrawn in any contract year exceed the CDSC-free amount
described above, those amounts will only be eligible for the 10% of purchase
payment CDSC-free withdrawal privilege described in the "Contingent Deferred
Sales Charge" section. The total amount of CDSC for that contract year will be
determined in accordance with that provision.

The CDSC-free withdrawal privilege for systematic withdrawals is non-cumulative.
Free amounts not taken during any contract year cannot be taken as free amounts
in a subsequent contract year.

Nationwide reserves the right to stop establishing new systematic withdrawal
programs. Nationwide also reserves the right to assess a processing fee for this
service. Systematic withdrawals are not available before the end of the ten-day
free look period (see "Right to Revoke").

ANNUITY COMMENCEMENT DATE

The annuity commencement date is the date on which annuity payments are
scheduled to begin. The contract owner may change the annuity commencement date
before annuitization. This change must be in writing and approved by Nationwide.

ANNUITIZING THE CONTRACT

ANNUITIZATION DATE

The annuitization date is the date that annuity payments begin. It will be the
first day of a calendar month unless otherwise agreed, and must be at least 2
years after the contract is issued. If the contract is issued to fund a
Qualified Plan or Tax Sheltered Annuity plan, annuitization may occur during the
first 2 years subject to Nationwide's approval.

ANNUITIZATION

Annuitization is the period during which annuity payments are received. It is
irrevocable once payments have begun. Upon arrival of the annuitization date,
the annuitant must choose:

     (1)  an annuity payment option; and


                                       25
<PAGE>   28
     (2)  either a fixed payment annuity, variable payment annuity, or an
          available combination.

Nationwide guarantees that each payment under a fixed payment annuity will be
the same throughout annuitization. Under a variable payment annuity, the amount
of each payment will vary with the performance of the underlying mutual funds
chosen by the contract owner.

FIXED PAYMENT ANNUITY

A fixed payment annuity is an annuity where the amount of the annuity payment
remains level.


The first payment under a fixed payment annuity is determined on the
annuitization date on an "age last birthday basis" by:

     1)   deducting applicable premium taxes from the total contract value; then

     2)   applying the contract value amount specified by the contract owner to
          the fixed payment annuity table for the annuity payment option
          elected.

Subsequent payments will remain level unless the annuity payment option elected
provides otherwise. Nationwide does not credit discretionary interest during
annuitization.

VARIABLE PAYMENT ANNUITY

A variable payment annuity is an annuity where the amount of the annuity
payments will vary depending on the performance of the underlying mutual funds
selected.

The first payment under a variable payment annuity is determined on the
annuitization date on an "age last birthday basis" by:

     1)   deducting applicable premium taxes from the total contract value; then

     2)   applying the contract value amount specified by the contract owner to
          the variable payment annuity table for the annuity payment option
          elected.

The dollar amount of the first payment is converted into a set number of annuity
units that will represent each monthly payment. This is done by dividing the
dollar amount of the first payment by the value of an annuity unit as of the
annuitization date. This number of annuity units remains fixed during
annuitization.

The second and subsequent payments are determined by multiplying the fixed
number of annuity units by the annuity unit value for the valuation period in
which the payment is due. The amount of the second and subsequent payments will
vary with the performance of the selected underlying mutual funds. Nationwide
guarantees that variations in mortality experience from assumptions used to
calculate the first payment will not affect the dollar amount of the second and
subsequent payments.

ASSUMED INVESTMENT RATE

An assumed investment rate is the percentage rate of return assumed to determine
the amount of the first payment under a variable payment annuity. Nationwide
uses the assumed investment rate of 3.5% to calculate the first annuity payment.
The assumed investment rate of 3.5% is the percentage rate of return required to
maintain level variable annuity payments. Subsequent variable annuity payments
may be more or less than the first based on whether actual investment
performance is higher or lower than the assumed investment rate of 3.5%.

VALUE OF AN ANNUITY UNIT

Annuity unit values for sub-accounts are determined by multiplying the net
investment factor for the valuation period for which the annuity unit is being
calculated by the immediately preceding valuation period's annuity unit value,
and multiplying the result by an interest factor to neutralize the assumed
investment rate of 3.5% per annum built into the variable payment annuity
purchase rate basis in the contracts.

EXCHANGES AMONG UNDERLYING MUTUAL FUNDS


Exchanges among underlying mutual funds during annuitization must be in writing.
Exchanges may only be made on each anniversary of the annuitization date.


FREQUENCY AND AMOUNT OF ANNUITY PAYMENTS

Payments are made based on the annuity payment option selected, unless:


                                       26
<PAGE>   29
     -    the amount to be distributed is less than $5,000, in which case
          Nationwide may make one lump sum payment of the contract value; or

     -    an annuity payment would be less than $50, in which case Nationwide
          can change the frequency of payments to intervals that will result in
          payments of at least $50. Payments will be made at least annually.

ANNUITY PAYMENT OPTIONS

Contract owners must elect an annuity payment option before the annuitization
date. The annuity payment options are:

(1)  LIFE ANNUITY - An annuity payable periodically, but at least annually, for
     the lifetime of the annuitant. Payments will end upon the annuitant's
     death. For example, if the annuitant dies before the second annuity payment
     date, the annuitant will receive only one annuity payment. The annuitant
     will only receive two annuity payments if he or she dies before the third
     annuity payment date, and so on.

(2)  JOINT AND LAST SURVIVOR ANNUITY - An annuity payable periodically, but at
     least annually, during the joint lifetimes of the annuitant and a
     designated second individual. If one of these parties dies, payments will
     continue for the lifetime of the survivor. As is the case under option 1,
     there is no guaranteed number of payments. Payments end upon the death of
     the last surviving party, regardless of the number of payments received.

(3)  LIFE ANNUITY WITH 120 OR 240 MONTHLY PAYMENTS GUARANTEED - An annuity
     payable monthly during the lifetime of the annuitant. If the annuitant dies
     before all of the guaranteed payments have been made, payments will
     continue to the end of the guaranteed period and will be paid to a designee
     chosen by the annuitant at the time the annuity payment option was elected.

     The designee may elect to receive the present value of the remaining
     guaranteed payments in a lump sum. The present value will be computed as of
     the date Nationwide receives the notice of the annuitant's death.

Not all of the annuity payment options may be available in all states. Contract
owners may request other options before the annuitization date. These options
are subject to Nationwide's approval.

No distribution for Non-Qualified Contracts will be made until an annuity
payment option has been elected. IRAs and Tax Sheltered Annuities are subject to
the "minimum distribution" requirements set forth in the plan, contract, and the
Internal Revenue Code.

DEATH BENEFITS

DEATH OF CONTRACT OWNER - NON-QUALIFIED CONTRACTS

If the contract owner who is not the annuitant dies before the annuitization
date, the joint owner becomes the contract owner. If no joint owner is named,
the contingent owner becomes the contract owner. If no contingent owner is
named, the last surviving contract owner's estate becomes the contract owner.

If the contract owner and annuitant are the same, and the contract
owner/annuitant dies before the annuitization date, the contingent owner will
not have any rights in the contract unless the contingent owner is also the
beneficiary.

Distributions under Non-Qualified Contracts will be made pursuant to the
"Required Distributions for Non-Qualified Contracts" provision.

DEATH OF ANNUITANT - NON-QUALIFIED CONTRACTS

If the annuitant who is not the contract owner dies before the annuitization
date, a death benefit is payable to the beneficiary unless a contingent
annuitant is named. If a contingent annuitant is named, the contingent annuitant
becomes the annuitant and no death benefit is payable.

If no beneficiaries survive the annuitant, the contingent beneficiary receives
the death benefit. Contingent beneficiaries will share the death benefit
equally, unless otherwise specified.

If no beneficiaries or contingent beneficiaries survive the annuitant, the
contract owner or the


                                       27
<PAGE>   30
last surviving contract owner's estate will receive the death benefit.

If the annuitant dies after the annuitization date, any benefit that may be
payable will be paid according to the selected annuity payment option.

DEATH OF CONTRACT OWNER/ANNUITANT

If a contract owner who is also the annuitant dies before the annuitization
date, a death benefit is payable according to the "Death of the Annuitant -
Non-Qualified Contracts" provision.

If the contract owner/annuitant dies after the annuitization date, any benefit
that may be payable will be paid according to the selected annuity payment
option.

HOW THE DEATH BENEFIT VALUE IS DETERMINED

The death benefit value is determined as of the date Nationwide receives:

     (1)  proper proof of the annuitant's death;

     (2)  an election specifying the distribution method; and

     (3)  any state required form(s).

The beneficiary may elect to receive the death benefit:

     (1)  in a lump sum;

     (2)  as an annuity; or

     (3)  in any other manner permitted by law and approved by Nationwide.

The beneficiary must notify Nationwide of this election within 60 days of the
annuitant's death.

DEATH BENEFIT PAYMENT

For contracts issued on or after May 1, 1998 or the date on which state
insurance authorities approved applicable contract modifications,

If the annuitant dies prior to his or her 86th birthday, the dollar amount of
the death benefit will be the greatest of:

     1)   the contract value;

     2)   the sum of all purchase payments, less an adjustment for amounts
          surrendered; or

     3)   the contract value as of the most recent five year contract
          anniversary, less an adjustment for amounts surrendered since that
          five year contract anniversary.

The adjustment for amounts surrendered will reduce items (2) and (3) above in
the same proportion that the contract value was reduced on the date(s) of the
partial surrender(s).

If the annuitant dies on or after his or her 86th birthday and prior to
annuitization, the death benefit will equal the contract value.

For contracts issued prior to May 1, 1998 or a date prior to which state
insurance authorities approved applicable contract modifications:

If the annuitant dies prior to his or her 86th birthday, the dollar amount of
the death benefit will be the greatest of:

     1)   the contract value;

     2)   the sum of all purchase payments, less amounts surrendered; or

     3)   the contract value as of the most recent five year contract
          anniversary, less amounts surrendered since that five year contract
          anniversary.

If the annuitant dies on or after his or her 86th birthday and prior to
annuitization, the death benefit will equal the contract value

If the annuitant dies after the annuitization date, any payment that may be
payable will be determined according to the selected annuity payment option.

REQUIRED DISTRIBUTIONS

REQUIRED DISTRIBUTIONS FOR NON-QUALIFIED CONTRACTS

Internal Revenue Code Section 72(s) requires Nationwide to make certain
distributions when a contract owner dies. The following distributions will be
made according to those requirements:

     1)   If any contract owner dies on or after the annuitization date and
          before the entire interest in the contract has been distributed, then
          the remaining interest must be distributed at least as rapidly as the
          distribution method in effect on the contract owner's death;


                                       28
<PAGE>   31
     2)   If any contract owner dies before the annuitization date, then the
          entire interest in the contract (consisting of either the death
          benefit or the contract value reduced by charges set forth elsewhere
          in the contract) will be distributed within 5 years of the contract
          owner's death, provided however:

          a)   any interest payable to or for the benefit of a natural person
               (referred to herein as a "designated beneficiary"), may be
               distributed over the life of the designated beneficiary or over a
               period not longer than the life expectancy of the designated
               beneficiary. Payments must begin within one year of the contract
               owner's death unless otherwise permitted by federal income tax
               regulations;

          b)   if the designated beneficiary is the surviving spouse of the
               deceased contract owner, the spouse can choose to become the
               contract owner instead of receiving a death benefit. Any
               distributions required under these distribution rules will be
               made upon that spouse's death.

In the event that the contract owner is not a natural person (e.g., a trust or
corporation), then, for purposes of these distribution provisions:

          a)   the death of the annuitant will be treated as the death of a
               contract owner;

          b)   any change of annuitant will be treated as the death of a
               contract owner; and

          c)   in either case, the appropriate distribution will be made upon
               the death or change, as the case may be.

These distribution provisions do not apply to any contract exempt from Section
72(s) of the Internal Revenue Code by reason of Section 72(s)(5) or any other
law or rule.

The designated beneficiary must elect a method of distribution and notify
Nationwide of this election within 60 days of the contract owner's death.



REQUIRED DISTRIBUTIONS FOR TAX SHELTERED ANNUITIES

Distributions from Tax Sheltered Annuities will be made according to the Minimum
Distribution and Incidental Benefit ("MDIB") provisions of Section 401(a)(9) of
the Internal Revenue Code. Distributions will be made to the annuitant according
to the selected annuity payment option over a period not longer than:

     a)   the life of the annuitant or the joint lives of the annuitant and the
          annuitant's designated beneficiary; or

     b)   a period not longer than the life expectancy of the annuitant or the
          joint life expectancies of the annuitant and the annuitant's
          designated beneficiary.

Required distributions do not have to be withdrawn from this contract if they
are being withdrawn from another Tax Sheltered Annuity of the annuitant.

If the annuitant's entire interest in a Tax Sheltered Annuity will be
distributed in equal or substantially equal payments over a period described in
a) or b), the payments will begin on the required beginning date. The required
beginning date is the later of:

     a)   April 1 of the calendar year following the calendar year in which the
          annuitant reaches age 70-1/2; or

     b)   the annuitant's retirement date.

Provision b) does not apply to any employee who is a 5% owner (as defined in
Section 416 of the Internal Revenue Code) with respect to the plan year ending
in the calendar year when the employee attains the age of 70-1/2.

Distributions commencing on the required distribution date must satisfy MDIB
provisions set forth in the Internal Revenue Code. Those provisions require that
distribution cannot be less than the amount determined by dividing the
annuitant's interest in the Tax Sheltered Annuity by the end of the previous
calendar year by:

     a)   the annuitant's life expectancy, or if applicable;

                                       29

<PAGE>   32

     b)   the joint and survivor life expectancy of the annuitant and the
          annuitant's beneficiary.

The life expectancies and joint life expectancies are determined by reference to
Treasury Regulation 1.72-9.

If the annuitant dies before distributions begin, the interest in the Qualified
Contract or Tax Sheltered Annuity must be distributed by December 31 of the
calendar year in which the fifth anniversary of the annuitant's death occurs
unless:

     a)   the annuitant names his or her surviving spouse as the beneficiary and
          the spouse chooses to receive distribution of the contract in
          substantially equal payments over his or her life (or a period not
          longer than his or her life expectancy) and beginning no later than
          December 31 of the year in which the annuitant would have attained age
          70-1/2; or

     b)   the annuitant names a beneficiary other than his or her surviving
          spouse and the beneficiary elects to receive distribution of the
          contract in substantially equal payments over his or her life (or a
          period not longer than his or her life expectancy) beginning no later
          than December 31 of the year following the year in which the annuitant
          dies.

If the annuitant dies after distributions have begun, distributions must
continue at least as rapidly as under the schedule used before the annuitant's
death.

If distribution requirements are not met, a penalty tax of 50% is levied on the
difference between the amount that should have been distributed for that year
and the amount that actually was distributed for that year.

REQUIRED DISTRIBUTIONS FOR INDIVIDUAL RETIREMENT ANNUITIES

Distributions from an Individual Retirement Annuity must begin no later than
April 1 of the calendar year following the calendar year in which the contract
owner reaches age 70-1/2. Distribution may be paid in a lump sum or in
substantially equal payments over:

     a)   the contract owner's life or the lives of the contract owner and his
          or her spouse or designated beneficiary; or

     b)   a period not longer than the life expectancy of the contract owner or
          the joint life expectancy of the contract owner and the contract
          owner's designated beneficiary.

If the contract owner dies before distributions begin, the interest in the
Individual Retirement Annuity must be distributed by December 31 of the calendar
year in which the fifth anniversary of the contract owner's death occurs,
unless:

     a)   the contract owner names his or her surviving spouse as the
          beneficiary and such spouse chooses to:

          1)   treat the contract as an Individual Retirement Annuity
               established for his or her benefit; or

          2)   receive distribution of the contract in substantially equal
               payments over his or her life (or a period not longer than his or
               her life expectancy) and beginning no later than December 31 of
               the year in which the contract owner would have reached age
               70-1/2; or

     b)   the contract owner names a beneficiary other than his or her surviving
          spouse and such beneficiary elects to receive a distribution of the
          contract in substantially equal payments over his or her life (or a
          period not longer than his or her life expectancy) beginning no later
          than December 31 of the year following the year of the contract
          owner's death.

Required distributions do not have to be withdrawn from this contract if they
are being withdrawn from another Individual Retirement Annuity or Individual
Retirement Account of the contract owner.

If the contract owner dies after distributions have begun, distributions must
continue at least as rapidly as under the schedule being used before the
contract owner's death. However, a surviving spouse who is the beneficiary under
the annuity payment option may treat the


                                       30
<PAGE>   33
contract as his or her own, in the same manner as is described in section (a)(1)
of this provision.

If distribution requirements are not met, a penalty tax of 50% is levied on the
difference between the amount that should have been distributed for that year
and the amount that actually was distributed for that year.

A portion of each distribution will be included in the recipient's gross income
and taxed at ordinary income tax rates. The portion of a distribution which is
taxable is based on the ratio between the amount by which non-deductible
purchase payments exceed prior non-taxable distributions and total account
balances at the time of the distribution. The owner of an Individual Retirement
Annuity must annually report the amount of non-deductible purchase payments, the
amount of any distribution, the amount by which non-deductible purchase payments
for all years exceed non-taxable distributions for all years, and the total
balance of all Individual Retirement Annuities.

Individual Retirement Annuity distributions will not receive the favorable tax
treatment of a lump sum distribution from a Qualified Plan. If the contract
owner dies before the entire interest in the contract has been distributed, the
balance will also be included in his or her gross estate.


REQUIRED DISTRIBUTIONS FOR ROTH IRAS

The rules for Roth IRAs do not require distributions to begin during the
contract owner's lifetime.

When the contract owner dies, the interest in the Roth IRA must be distributed
by December 31 of the calendar year in which the fifth anniversary of his or her
death occurs, unless:

     a)   the contract owner names his or her surviving spouse as the
          beneficiary and the spouse chooses to:

          1)   treat the contract as a Roth IRA established for his or her
               benefit; or

          2)   receive distribution of the contract in substantially equal
               payments over his or her life (or a period not longer than his or
               her life expectancy) and beginning no later than December 31 of
               the year following the year in which the contract owner would
               have reached age 70-1/2; or

     b)   the contract owner names a beneficiary other than his or her surviving
          spouse and the beneficiary chooses to receive distribution of the
          contract in substantially equal payments over his or her life (or a
          period not longer than his or her life expectancy) beginning no later
          than December 31 of the year following the year in which the contract
          owner dies.

Distributions from Roth IRAs may be either taxable or nontaxable, depending upon
whether they are "qualified distributions" or "non-qualified distributions" (see
"Federal Tax Considerations").

FEDERAL TAX CONSIDERATIONS


FEDERAL INCOME TAXES



The tax consequences of purchasing a contract described in this prospectus will
depend on:



- -    the type of contract purchased;



- -    the purposes for which the contract is purchased; and



- -    the personal circumstances of individual investors having interests in the
     contracts.



See "Synopsis of the Contracts" for a brief description of the various types of
contracts and the different purposes for which the contracts may be purchased.



Existing tax rules are subject to change, and may affect individuals differently
depending on their situation. Nationwide does not guarantee the tax status of
any contracts or any transactions involving the contracts.



If the contract is purchased as an investment of certain retirement plans (such
as qualified retirement plans, Individual Retirement Accounts, and custodial
accounts as described in Sections 401, 408(a), and 403(b)(7) of the Internal
Revenue Code), tax advantages enjoyed by the contract owner and/or annuitant may
relate to participation in the plan rather than ownership of the annuity
contract. Such plans



                                       31
<PAGE>   34

are permitted to purchase investments other than annuities and retain
tax-deferred status.



The following is a brief summary of some of the federal income tax
considerations related to the contracts. In addition to the federal income tax,
distributions from annuity contracts may be subject to state and local income
taxes. The tax rules across all states and localities are not uniform and
therefore will not be discussed in this prospectus. Tax rules that may apply to
contracts issued in U.S. territories such as Puerto Rico and Guam are also not
discussed. Nothing in this prospectus should be considered to be tax advice.
Contract owners and prospective contract owners are encouraged to consult a
financial consultant, tax advisor or legal counsel to discuss the taxation and
use of the contracts.



The Internal Revenue Code sets forth different income tax rules for the
following types of annuity contracts:



- -    IRAs;



- -    SEP IRAs;



- -    Roth IRAs;



- -    Tax Sheltered Annuities; and



- -    "Non-Qualified Annuities."



IRAs and SEP IRAs



Distributions from IRAs and SEP IRAs are generally taxed when received. If any
of the amount contributed to the IRA was nondeductible for federal income tax
purposes, then a portion of each distribution is excludable from income.



If distributions of income from an IRA are made prior to the date that the owner
attains the age of 59-1/2 years, the income is subject to both the regular
income tax and an additional penalty tax of 10%. The penalty tax can be avoided
if the distribution is:



- -    made to a beneficiary on or after the death of the owner;



- -    attributable to the owner becoming disabled (as defined in the Internal
     Revenue Code;



- -    part of a series of substantially equal periodic payments made not less
     frequently than annually made for the life (or life expectancy) of the
     owner, or the joint lives (or joint life expectancies) of the owner and his
     or her designated beneficiary;



- -    used for qualified higher education expenses; or



- -    used for expenses attributable to the purchase of a home for a qualified
     first-time buyer.



Roth IRAs



Distributions of earnings from Roth IRAs are taxable or non-taxable depending
upon whether they are "qualified distributions" or "non-qualified
distributions." A "qualified distribution" is one that satisfies the five-year
rule and meets one of the following requirements:



- -    it is made on or after the date on which the contract owner attains age
     59-1/2;



- -    it is made to a beneficiary (or the contract owner's estate) on or after
     the death of the contract owner;



- -    it is attributable to the contract owner's disability; or



- -    it is used for expenses attributable to the purchase of a home for a
     qualified first-time buyer.



The five year rule generally is satisfied if the distribution is not made within
the five taxable year period beginning with the first taxable year in which a
contribution is made to any Roth IRA established for the owner.



A qualified distribution is not included in gross income for federal income tax
purposes.



A non-qualified distribution is not includible in gross income to the extent
that the distribution, when added to all previous distributions, does not exceed
that total amount of contributions made to the Roth IRA. Any non-qualified
distribution in excess of the aggregate amount of contributions will be included
in the contract owner's gross income in the year that is distributed to the
contract owner.



Special rules apply for Roth IRAs that have proceeds received from an IRA prior
to January



                                       32
<PAGE>   35

1, 1999 if the owner elected the special 4-year income averaging provisions that
were in effect for 1998.



If non-qualified distributions of income from a Roth IRA are made prior to the
date that the owner attains the age of 59-1/2 years, the income is subject to
both the regular income tax and an additional penalty tax of 10%. The penalty
tax can be avoided if the distribution is:



- -    made to a beneficiary on or after the death of the owner;



- -    attributable to the owner becoming disabled (as defined in the Internal
     Revenue Code);



- -    part of a series of substantially equal periodic payments made not less
     frequently than annually made for the life (or life expectancy) of the
     owner, or the joint lives (or joint life expectancies) of the owner and his
     or her designated beneficiary;



- -    for qualified higher education expenses; or



- -    used for expenses attributable to the purchase of a home for a qualified
     first-time buyer.



If the contract owner dies before the contract is completely distributed, the
balance may be included in the contract owner's gross estate for tax purposes.



Tax Sheltered Annuities



Distributions from Tax Sheltered Annuities are generally taxed when received. A
portion of each distribution is excludable from income based on a formula
established pursuant to the Internal Revenue Code. The formula excludes from
income the amount invested in the contract divided by the number of anticipated
payments until the full investment in the contract is recovered. Thereafter all
distributions are fully taxable.



If a distribution of income is made from a Tax Sheltered Annuity prior to the
date that the owner attains the age of 59-1/2 years, the income is subject to
both the regular income tax and an additional penalty tax of 10%. The penalty
tax can be avoided if the distribution is:



- -    made to a beneficiary on or after the death of the owner;



- -    attributable to the owner becoming disabled as defined in the Internal
     Revenue Code;



- -    part of a series of substantially equal periodic payments made not less
     frequently than annually made for the life (or life expectancy) of the
     owner, or the joint lives (or joint life expectancies) of the owner and his
     or her designated beneficiary;



- -    for qualified higher education expenses;



- -    used for expenses attributable to the purchase of a home for a qualified
     first-time buyer; or



- -    made to the owner after separation from service with his or her employer
     after age 55.



Non-Qualified Contracts - Natural Persons as Contract Owners



Generally, the income earned inside a Non-Qualified Annuity Contract that is
owned by a natural person is not taxable until it is distributed from the
contract.



Distributions before the annuitization date are taxable to the contract owner to
the extent that the cash value of the contract exceeds the contract owner's
investment at the time of the distribution. Distributions, for this purpose,
include partial surrenders, any portion of the contract that is assigned or
pledged; or any portion of the contract that is transferred by gift. For these
purposes, a transfer by gift may occur upon annuitization if the contract owner
and the annuitant are not the same individual.



With respect to annuity distributions on or after the annuitization date, a
portion of each annuity payment is excludable from taxable income. The amount
excludable is based on the ratio between the contract owner's investment in the
contract and the expected return on the contract. Once the entire investment in
the contract is recovered, all distributions are fully includable in income. The
maximum amount excludable from income is the investment in the contract. If the
annuitant dies before the entire investment in the contract has been excluded
from income, and



                                       33
<PAGE>   36

as a result of the annuitant's death no more payments are due under the
contract, then the unrecovered investment in the contract may be deducted on his
or her final tax return.



In determining the taxable amount of a distribution, all annuity contracts
issued after October 21, 1988 by the same company to the same contract owner
during the same calendar year will be treated as one annuity contract.



A special rule applies to distributions from contracts that have investments
that were made prior to August 14, 1982. For those contracts, distributions that
are made prior to the annuitization date are treated first as a recovery of the
investment in the contract as of that date. A distribution in excess of the
amount of the investment in the contract as of August 14, 1982, will be treated
as taxable income.



The Internal Revenue Code imposes a penalty tax if a distribution is made before
the contract owner reaches age 59-1/2. The amount of the penalty is 10% of the
portion of any distribution that is includible in gross income. The penalty tax
does not apply if the distribution is:



- -    the result of a contract owner's death;



- -    the result of a contract owner's disability, as defined in the Internal
     Revenue Code;



- -    one of a series of substantially equal periodic payments made over the life
     (or life expectancy) of the contract owner or the joint lives (or joint
     life expectancies) of the contract owner and the beneficiary selected by
     the contract owner to receive payment under the annuity payment option
     selected by the contract owner; or



- -    is allocable to an investment in the contract before August 14, 1982.



Non-Qualified Contracts - Non-Natural Persons as Contract Owners



The previous discussion related to the taxation of Non-Qualified Contracts owned
by individuals. Different rules (the so-called "non-natural persons" rules)
apply if the contract owner is not a natural person.



Generally, contracts owned by corporations, partnerships, trusts, and similar
entities are not treated as annuity contracts under the Internal Revenue Code.
Therefore, income earned under a Non-Qualified Contract that is owned by a
non-natural person is taxed as ordinary income during the taxable year that it
is earned. Taxation is not deferred, even if the income is not distributed out
of the contract. The income is taxable as ordinary income, not capital gain.



The non-natural persons rules do not apply to all entity-owned contracts. A
contract that is owned by a non-natural person as an agent of an individual is
treated as owned by the individual. This would cause the contract to be treated
as an annuity under the Internal Revenue Code, allowing tax deferral. However,
this exception does not apply when the non-natural person is an employer that
holds the contract under a non-qualified deferred compensation arrangement for
one or more employees.



The non-natural persons rules also do not apply to contracts that are:



- -    acquired by the estate of a decedent by reason of the death of the
     decedent;



- -    issued in connection with certain qualified retirement plans and individual
     retirement plans; or



- -    purchased by an employer upon the termination of certain qualified
     retirement plans.



WITHHOLDING



Pre-death distributions from the contracts are subject to federal income tax.
Nationwide will withhold the tax from the distributions unless the contract
owner requests otherwise. If the distribution is from a Tax Sheltered Annuity,
it will be subject to mandatory 20% withholding that cannot be waived, unless:



- -    the distribution is made directly to another Tax Sheltered Annuity or IRA;
     or



- -    the distribution satisfies the minimum distribution requirements imposed by
     the Internal Revenue Code.



In addition, contract owners may not waive withholding if the distribution is
subject to mandatory back-up withholding (if no taxpayer identification number
is given or if the Internal


                                       34
<PAGE>   37

Revenue Service notifies Nationwide that mandatory back-up withholding is
required). Mandatory back-up withholding rates are 31% of income that is
distributed.



NON-RESIDENT ALIENS



Generally, a pre-death distribution from a contract to a non-resident alien is
subject to federal income tax at a rate of 30% of the amount of income that is
distributed. Nationwide is required to withhold this amount and send it to the
Internal Revenue Service. Some distributions to non-resident aliens may be
subject to a lower (or no) tax if a treaty applies. In order to obtain the
benefits of such a treaty, the non-resident alien must:



     1)   provide Nationwide with proof of residency and citizenship (in
          accordance with Internal Revenue Service requirements); and



     2)   provide Nationwide with an individual taxpayer identification number.



If the non-resident alien does not meet the above conditions, Nationwide will
withhold 30% of income from the distribution.



Another way to avoid the 30% withholding is for the non-resident alien to
provide Nationwide with sufficient evidence that:



     1)   the distribution is connected to the non-resident alien's conduct of
          business in the United States; and



     2)   the distribution is includible in the non-resident alien's gross
          income for United States federal income tax purposes.



Note that these distributions may be subject to back-up withholding, currently
31%, if a correct taxpayer identification number is not provided.



FEDERAL ESTATE, GIFT, AND GENERATION SKIPPING TRANSFER TAXES



The following transfers may be considered a gift for federal gift tax purposes:



   - a transfer of the contract from one contract owner to another; or



   - a distribution to someone other than a contract owner.



Upon the contract owner's death, the value of the contract may subject to estate
taxes, even if all or a portion of the value is also subject to federal income
taxes.



Section 2612 of the Internal Revenue Code may require Nationwide to determine
whether a death benefit or other distribution is a "direct skip" and the amount
of the resulting generation skipping transfer tax, if any. A direct skip is when
property is transferred to, or a death benefit or other distribution is made to:



     a)   an individual who is two or more generations younger than the contract
          owner; or



     b)   certain trusts, as described in Section 2613 of the Internal Revenue
          Code (generally, trusts that have no beneficiaries who are not 2 or
          more generations younger than the contract owner).



If the contract owner is not an individual, then for this purpose ONLY,
"contract owner" refers to any person:



- -    who would be required to include the contract, death benefit, distribution,
     or other payment in his or her federal gross estate at his or her death; or



- -    who is required to report the transfer of the contract, death benefit,
     distribution, or other payment for federal gift tax purposes.



If a transfer is a direct skip, Nationwide will deduct the amount of the
transfer tax from the death benefit, distribution or other payment, and remit it
directly to the Internal Revenue Service.



CHARGE FOR TAX



Nationwide is not required to maintain a capital gain reserve liability on
Non-Qualified Contracts. If tax laws change requiring a reserve, Nationwide may
implement and adjust a tax charge.



DIVERSIFICATION



Internal Revenue Code Section 817(h) contains rules on diversification
requirements for variable annuity contracts. A variable annuity contract that
does not meet these diversification


                                       35
<PAGE>   38

requirements will not be treated as an annuity, unless:



     -    the failure to diversify was accidental;



     -    the failure is corrected; and



     -    a fine is paid to the Internal Revenue Service.



The amount of the fine will be the amount of tax that would have been paid by
the contract owner if the income, for the period the contract was not
diversified, had been received by the contract owner.



If the violation is not corrected, the contract owner will be considered the
owner of the underlying securities and will be taxed on the earnings of his or
her contract. Nationwide believes that the investments underlying this contract
meet these diversification requirements.



TAX CHANGES



The foregoing tax information is based on Nationwide's understanding of federal
tax laws. It is NOT intended as tax advice. All information is subject to change
without notice. For more details, contact your personal tax and/or financial
advisor.



STATEMENTS AND REPORTS



Nationwide will mail contract owners statements and reports. Therefore, contract
owners should promptly notify Nationwide of any address change.



These mailings will contain:



     -    statements showing the contract's quarterly activity;



     -    confirmation statements showing transactions that affect the
          contract's value. Confirmation statements will not be sent for
          recurring transactions (i.e., Dollar Cost Averaging or salary
          reduction programs). Instead, confirmation of recurring transactions
          will appear in the contract's quarterly statements;



     -    semi-annual reports as of June 30 containing financial statements for
          the variable account; and



     -    annual reports as of December 31 containing financial statements for
          the variable account.



Contract owners should review statements and confirmations carefully. All errors
or corrections must be reported to Nationwide immediately to assure proper
crediting to the contract. Unless Nationwide is notified within 30 days of
receipt of the statement, Nationwide will assume statements and confirmation
statements are correct.


LEGAL PROCEEDINGS

Nationwide is a party to litigation and arbitration proceedings in the ordinary
course of its business, none of which is expected to have a material adverse
effect on Nationwide.

In recent years, life insurance companies have been named as defendants in
lawsuits, including class action lawsuits relating to life insurance and annuity
pricing and sales practices. A number of these lawsuits have resulted in
substantial jury awards or settlements.

In November 1997, two plaintiffs, one who was the owner of a variable life
insurance contract and the other who was the owner of a variable annuity
contract, commenced a lawsuit in a federal court in Texas against Nationwide and
the American Century group of defendants (Robert Young and David D. Distad v.
Nationwide Life Insurance Company et al.). In this lawsuit, plaintiffs sought to
represent a class of variable life insurance contract owners and variable
annuity contract owners whom they claim were allegedly misled when purchasing
these variable contracts into believing that the performance of their underlying
mutual fund option managed by American Century, whose shares may only be
purchased by insurance companies, would track the performance of a mutual fund,
also managed by American Century, whose shares are publicly traded. The amended
complaint seeks unspecified compensatory and punitive damages. On April 27,
1998, the District Court denied, in part, and granted, in part, motions to
dismiss the complaint filed by Nationwide and American Century. The remaining
claims against Nationwide allege securities fraud, common law

                                       36
<PAGE>   39
fraud, civil conspiracy, and breach of contract. The District Court, on December
2, 1998, issued an order denying plaintiffs' motion for class certification and
the appeals court declined to review the order denying class certification upon
interlocutory appeal. On June 11, 1999, the District Court denied the
plaintiffs' motion to amend their complaint and reconsider class certification.
In January 2000 Nationwide and American Century settled this lawsuit now limited
to the claims of the two named plaintiffs. On February 9, 2000 the court
dismissed this lawsuit with prejudice.


On October 29, 1998, Nationwide was named in a lawsuit filed in Ohio state court
related to the sale of deferred annuity products for use as investments in
tax-deferred contributory retirement plans (Mercedes Castillo v. Nationwide
Financial Services, Inc., Nationwide Life Insurance Company and Nationwide Life
and Annuity Insurance Company). On May 3, 1999, the complaint was amended to,
among other things, add Marcus Shore as a second plaintiff. The amended
complaint is brought as a class action on behalf of all persons who purchased
individual deferred annuity contracts or participated in group annuity contracts
sold by Nationwide and the other named Nationwide affiliates which were used to
fund certain tax-deferred retirement plans. The amended complaint seeks
unspecified compensatory and punitive damages. No class has been certified. On
June 11, 1999, Nationwide and the other named defendants filed a motion to
dismiss the amended complaint. On March 8, 2000, the Court denied the motion to
dismiss the amended complaint filed by Nationwide and the other named
defendants. Nationwide intends to defend this lawsuit vigorously.


There can be no assurance that any litigation relating to pricing or sales
practices will not have a material adverse effect on Nationwide in the future.

The general distributor, NISC, is not engaged in any litigation of any material
nature.


ADVERTISING AND SUB-ACCOUNT PERFORMANCE SUMMARY

A "yield" and "effective yield" may be advertised for the NSAT-Money Market
Fund. "Yield" is a measure of the net dividend and interest income earned over a
specific seven-day period (which period will be stated in the advertisement)
expressed as a percentage of the offering price of the NSAT-Money Market Fund's
units. Yield is an annualized figure, which means that it is assumed that the
NSAT-Money Market Fund generates the same level of net income over a 52-week
period. The "effective yield" is calculated similarly but includes the effect of
assumed compounding, calculated under rules prescribed by the SEC. The effective
yield will be slightly higher than yield due to this compounding effect.

Nationwide may advertise the performance of a sub-account in relation to the
performance of other variable annuity sub-accounts, underlying mutual fund
options with similar or different objectives, or the investment industry as a
whole. Other investments to which the sub-accounts may be compared include, but
are not limited to:

     -    precious metals;

     -    real estate;

     -    stocks and bonds;

     -    closed-end funds;

     -    bank money market deposit accounts and passbook savings;

     -    CDs; and

     -    the Consumer Price Index.

Market Indexes

The sub-accounts will be compared to certain market indexes, such as:

     -    S&P 500;

     -    Shearson/Lehman Intermediate Government/Corporate Bond Index;

     -    Shearson/Lehman Long-Term Government/Corporate Bond Index;

     -    Donoghue Money Fund Average;

     -    U.S. Treasury Note Index;

     -    Bank Rate Monitor National Index of 2-1/2 Year CD Rates; and


                                       37
<PAGE>   40
     -    Dow Jones Industrial Average.

Tracking & Rating Services; Publications

Nationwide's rankings and ratings are sometimes published by other services,
such as:

     -    Lipper Analytical Services, Inc.,

     -    CDA/Wiesenberger;

     -    Morningstar;

     -    Donoghue's;

     -    magazines such as:

            Money;
            Forbes;
            Kiplinger's Personal Finance Magazine;
            Financial World;
            Consumer Reports;
            Business Week;
            Time;
            Newsweek;
            National Underwriter; and
            News and World Report;

     -    LIMRA;

     -    Value;

     -    Best's Agent Guide;

     -    Western Annuity Guide;

     -    Comparative Annuity Reports;

     -    Wall Street Journal;

     -    Barron's;

     -    Investor's Daily;

     -    Standard & Poor's Outlook; and

     -    Variable Annuity Research & Data Service (The VARDS Report).


These rating services and publications rank the underlying mutual funds'
performance against other funds. These rankings may or may not include the
effects of sales charges or other fees.

Financial Rating Services

Nationwide is also ranked and rated by independent financial rating services,
among which are Moody's, Standard & Poor's and A.M. Best Company. Nationwide may
advertise these ratings. These ratings reflect Nationwide's financial strength
or claims-paying ability. The ratings are not intended to reflect the investment
experience or financial strength of the variable account.

Some Nationwide advertisements and endorsements may include lists of
organizations, individuals or other parties that recommend Nationwide or the
contract. Furthermore, Nationwide may occasionally advertise comparisons of
currently taxable and tax deferred investment programs, based on selected tax
brackets, or discussions of alternative investment vehicles and general economic
conditions.

Historical Performance of the Sub-Accounts


Nationwide will advertise historical performance of the sub-accounts. Nationwide
may advertise for the sub-account's standardized average annual total return,
calculated in a manner prescribed by the SEC, and nonstandardized total return.
Average annual total return shows the percentage rate of return of a
hypothetical initial investment of $1,000 for the most recent one, five and ten
year periods (or for a period covering the time the underlying mutual fund has
been available in the variable account if it has not been available for one of
the prescribed periods). This calculation reflects the standard 7-year CDSC
schedule and the deduction of all charges that could be made to the contracts,
except for premium taxes, which may be imposed by certain states.

Nonstandardized "total return," calculated similar to standardized average
annual total return, shows the percentage rate of return of a hypothetical
initial investment of $10,000 for the most recent one, five and ten year periods
(or for a period covering the time the underlying mutual fund has been in
existence). For those underlying mutual funds which have not been available for
one of the prescribed periods, the nonstandardized total return illustrations
will show the investment performance the underlying mutual funds would have
achieved (reduced by the same charges except the CDSC) had they been available
in the variable account for one of the periods. The CDSC is not reflected
because the contracts are designed for long term investment. The CDSC, if
reflected, would decrease the level of performance shown. An initial investment
of $10,000 is assumed because that amount is closer to the size of a typical
contract than $1,000, which was used in calculating the standardized average
annual total return.


                                       38
<PAGE>   41

If the underlying mutual fund has been available in the variable account for
less than one year (or if the underlying mutual fund has been effective for less
than one year), standardized and non-standardized performance is annualized.


The standardized average annual total return and nonstandardized total return
quotations are calculated using data for the period ended December 31, 1999.
However, Nationwide generally provides performance information more frequently.
Information relating to performance of the sub-accounts is based on historical
earnings and does not represent or guarantee future results.





                                       39
<PAGE>   42
                         SUB-ACCOUNT PERFORMANCE SUMMARY

STANDARDIZED AVERAGE ANNUAL TOTAL RETURN

<TABLE>
<CAPTION>
                                                                                     10 YEARS OR DATE     DATE FUND
                                                                                      FUND AVAILABLE       ADDED TO
                                                                     5 YEARS TO         IN VARIABLE        VARIABLE
           SUB-ACCOUNT OPTION               1 YEAR TO 12/31/99        12/31/99          ACCOUNT TO         ACCOUNT
                                                                                         12/31/99

<S>                                         <C>                      <C>             <C>                  <C>
Evergreen Variable Trust - Evergreen VA             38.88%                N/A             24.89%           03-03-97
Omega Fund (formerly, Evergreen VA
Aggressive Growth Fund)

Evergreen Variable Trust- Evergreen VA              15.01%                N/A             18.53%           03-01-96
Fund

Evergreen Variable Trust- Evergreen VA               2.75%                N/A             14.36%           03-01-96
Foundation Fund

Evergreen Variable Trust- Evergreen VA              10.61%                N/A             17.41%           03-01-96
Growth and Income Fund

Evergreen Variable Trust - Evergreen VA             16.67%                N/A             15.57%           03-03-97
Global Leaders Fund

Evergreen Variable Trust - Evergreen VA              4.20%                N/A              0.56%           05/01/98
Small Cap Value Fund (formerly,
Evergreen VA Small Cap Equity Income
Fund)

Evergreen Variable Trust- Evergreen VA              -6.09%                N/A              1.53%           03-03-97
Strategic Income Fund

Fidelity VIP High Income Portfolio                   0.34%                N/A              5.47%           03-01-96

Fidelity VIP Overseas Portfolio                     34.33%                N/A             17.20%           03-01-96

Fidelity VIP II Asset Manager Portfolio              3.24%                N/A             13.14%           03-01-96

Fidelity VIP II Contrafund(R) Portfolio             16.22%                N/A             22.76%           02-03-97

Fidelity VIP III Growth Opportunities               -3.49%                N/A             14.87%           02-03-97
Portfolio

NSAT- Government Bond Fund                          -9.75%                N/A              2.94%           03-01-96

NSAT- Money Market Fund                             -2.92%                N/A              2.79%           02-29-96
</TABLE>


NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN


<TABLE>
<CAPTION>
                                                                                       10 YEARS TO
                                                                    5 YEARS TO       12/31/99 OR LIFE     DATE FUND
           SUB-ACCOUNT OPTION               1 YEAR TO 12/31/99       12/31/99            OF FUND          EFFECTIVE

<S>                                         <C>                     <C>              <C>                  <C>
Evergreen Variable Trust - Evergreen VA            45.18%                N/A              25.86%           02-28-97
Omega Fund (formerly, Evergreen VA
Aggressive Growth Fund)

Evergreen Variable Trust- Evergreen VA             21.31%                N/A              19.11%           03-01-96
Fund

Evergreen Variable Trust- Evergreen VA              9.09%                N/A              15.00%           03-01-96
Foundation Fund

Evergreen Variable Trust- Evergreen VA             16.91%                N/A              18.00%           03-01-96
Growth and Income Fund

Evergreen Variable Trust- Evergreen VA             22.97%                N/A              16.72%           02-28-97
Global Leaders Fund

Evergreen Variable Trust - Evergreen VA            10.50%                N/A               3.75%           05-01-98
Small Cap Value Fund (formerly,
Evergreen VA Small Cap Equity Income
Fund)

Evergreen Variable Trust- Evergreen VA              0.21%                N/A               3.05%           02-28-97
Strategic Income Fund

Fidelity VIP High Income Portfolio                  6.64%              9.31%              10.87%           09-19-85

Fidelity VIP Overseas Portfolio                    40.63%             15.73%               9.87%           01-28-87

Fidelity VIP II Asset Manager Portfolio             9.54%             14.01%              11.58%           02-28-97

Fidelity VIP II Contrafund(R) Portfolio            22.52%                N/A              25.98%           01-03-95

Fidelity VIP III Growth Opportunities               2.81%                N/A              19.84%           01-03-95
Portfolio

NSAT- Government Bond Fund                         -3.71%              5.96%               6.17%           11-08-82

NSAT- Money Market Fund                             3.38%              3.76%               3.53%           11-10-81
</TABLE>




                                       40
<PAGE>   43
            TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION
<TABLE>
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
General Information and History...........................................    1
Services..................................................................    1
Purchase of Securities Being Offered......................................    1
Underwriters..............................................................    2
Calculations of Performance...............................................    2
Annuity Payments..........................................................    3
Financial Statements......................................................    4
</TABLE>





                                       41
<PAGE>   44
APPENDIX A: OBJECTIVES FOR UNDERLYING MUTUAL FUNDS

The underlying mutual funds listed below are designed primarily as investments
for variable annuity contracts and variable life insurance policies issued by
insurance companies.

There is no guarantee that the investment objectives will be met.

EVERGREEN VARIABLE TRUST

The Evergreen Variable Trust ("Trust") is an open-end management investment
company commonly referred to as a Mutual Fund. The Trust is designed to provide
investors with a selection of investment alternatives which seek to provide
capital growth, income and diversification through its investment series (the
"Funds"). Shares of the Funds are sold to separate accounts funding variable
annuity contracts and variable life insurance policies issued by life insurance
companies.

The investment adviser to the Evergreen VA Fund, Evergreen VA Foundation Fund,
Evergreen VA Growth and Income Fund and Evergreen VA Global Leaders Fund is
Evergreen Asset Management Corp., a wholly-owned subsidiary of First Union
National Bank of North Carolina ("FUNB"), which in turn is a subsidiary of First
Union Corporation. The Capital Management Group of FUNB serves as investment
adviser to Evergreen VA Aggressive Growth Fund. The investment adviser to the
Evergreen VA Strategic Income Fund is Keystone Investment Management Company, a
wholly-owned subsidiary of FUNB.

     - EVERGREEN VA FOUNDATION FUND

     Investment Objective: Seeks, in order of priority, reasonable income,
     conservation of capital and capital appreciation by investing principally
     in income-producing common and preferred stocks, securities convertible
     into or exchangeable for common stocks and fixed income securities. The
     Fund's common stock investments will include those which (at the time of
     purchase) pay dividends and in the view of the Adviser have potential for
     capital enhancement. The Fund may also invest up to 25% of its assets in
     foreign securities. While income will be a factor in the selection of
     equity securities, the Adviser will attempt to identify securities that
     offer potential for long term capital appreciation, but that do not exhibit
     any speculative characteristics.

     - EVERGREEN VA FUND

     Investment Objective: Seeks to achieve capital appreciation by primarily
     investing in common stock and securities convertible into or exchangeable
     for common stock of little-known or relatively small companies, or
     companies undergoing changes which the Adviser believes will have favorable
     consequences. Income will not be a factor in the selection of portfolio
     investments.

     - EVERGREEN VA GLOBAL LEADERS FUND

     Investment Objective: Seeks to achieve capital appreciation by investing
     primarily in a diversified portfolio of U.S. and non-U.S. equity securities
     of companies located in the world's major industrialized countries. The
     Fund's investment adviser will attempt to screen the largest companies in
     the world's major industrialized countries and cause the Fund to invest, in
     the opinion of the Fund's investment adviser, in the 100 best based on
     certain qualitative and quantitative criteria.

     - EVERGREEN VA GROWTH AND INCOME FUND

     Investment Objective: Seeks to achieve a return composed of capital
     appreciation in the value of its shares and current income. The Fund will
     attempt to meet its objective by investing primarily in common stock and
     securities convertible into or exchangeable for common stock of companies
     which are undervalued in the market place relative to those companies'
     assets, breakup value, earnings, or potential growth earnings. These
     companies are often found among those which have had a record of financial
     success but are currently in disfavor in the market place for reasons the
     Adviser perceives as temporary or erroneous. The Fund may invest up to 25%
     of its assets in foreign securities, as well as invest up to 5% of its
     total assets in debt securities which are rated below investment grade,
     commonly known as "junk bonds." There can

                                       42
<PAGE>   45
     be no assurance that the Fund's investment objective will be achieved.


     - EVERGREEN VA OMEGA FUND (FORMERLY, EVERGREEN VA AGGRESSIVE GROWTH FUND)


     Investment Objective: Seeks long-term capital appreciation by investing
     primarily in common stocks of emerging growth companies and in larger, more
     well established companies, all of which are viewed by the Fund's
     investment adviser as having above average appreciation potential.


     - EVERGREEN VA SMALL CAP VALUE FUND (FORMERLY, EVERGREEN VA SMALL CAP
       EQUITY INCOME FUND)


     Investment Objective: Seeks to maximize the total return on its portfolio
     of investments by investing in common and preferred stocks, securities
     convertible into or exchangeable for common stocks and fixed income
     securities. In attempting to achieve its objective, the Fund invests
     primarily in companies with total market capitalization of less than $500
     million.

     - EVERGREEN VA STRATEGIC INCOME FUND

     Investment Objective: Seeks high current income from interest on debt
     securities and secondarily, considers potential for growth of capital in
     selecting securities.

FIDELITY VARIABLE INSURANCE PRODUCTS FUND

The Fidelity Variable Insurance Products Fund (VIP) is an open-end, diversified,
management investment company organized as a Massachusetts business trust on
November 13, 1981. Shares of VIP are purchased by insurance companies to fund
benefits under variable life insurance policies and variable annuity contracts.
Fidelity Management & Research Company ("FMR") is the manager for VIP and its
portfolios.

     - VIP HIGH INCOME PORTFOLIO

     Investment Objective: High level of current income by investing primarily
     in high-risk, lower-rated, high-yielding, fixed-income securities, while
     also considering growth of capital. FMR will seek high current income
     normally by investing the Portfolio's assets as follows:

     -    at least 65% in income-producing debt securities and preferred stocks,
          including convertible securities

     -    up to 20% in common stocks and other equity securities when consistent
          with the Portfolio's primary objective or acquired as part of a unit
          combining fixed-income and equity securities

     Higher yields are usually available on securities that are lower-rated or
     that are unrated. Lower-rated securities are usually defined as Ba or lower
     by Moody's Investor Services, Inc. ("Moody's"); BB or lower by Standard &
     Poor's and may be deemed to be of a speculative nature. The Portfolio may
     also purchase lower-quality bonds such as those rated Ca3 by Moody's or C-
     by Standard & Poor's which provide poor protection for payment of principal
     and interest (commonly referred to as "junk bonds"). For a further
     discussion of lower-rated securities, please see the "Risks of Lower-Rated
     Debt Securities" section of the Portfolio's prospectus.

     - VIP OVERSEAS PORTFOLIO

     Investment Objective: Long-term capital growth primarily through
     investments in foreign securities. This Portfolio provides a means for
     investors to diversify their own portfolios by participating in companies
     and economies outside of the United States.

FIDELITY VARIABLE INSURANCE PRODUCTS FUND II

The Fidelity Variable Insurance Products Fund II (VIP II) is an open-end,
diversified, management investment company organized as a Massachusetts business
trust on March 21, 1988. VIP II's shares are purchased by insurance companies to
fund benefits under variable life insurance policies and variable annuity
contracts. FMR is the manager of VIP II and its portfolios.

     - VIP II ASSET MANAGER PORTFOLIO

     Investment Objective: High total return with reduced risk over the
     long-term by allocating its assets among domestic and foreign stocks,

                                       43
<PAGE>   46
     bonds and short-term fixed income instruments.

     - VIP II CONTRAFUND(R) PORTFOLIO

     Investment Objective: Capital appreciation by investing primarily in
     companies that the FMR believes to be undervalued due to an overly
     pessimistic appraisal by the public. This strategy can lead to investments
     in domestic or foreign companies, small and large, many of which may not be
     well known. The Portfolio primarily invests in common stock and securities
     convertible into common stock, but it has the flexibility to invest in any
     type of security that may produce capital appreciation.

FIDELITY VARIABLE INSURANCE PRODUCTS FUND III

The Fidelity Variable Insurance Products Fund III (VIP III) is an open-end,
diversified, management investment company organized as a Massachusetts business
trust on July 14, 1994. VIP III's shares are purchased by insurance companies to
fund benefits under variable life insurance policies and variable annuity
contracts. FMR is the manager of VIP III and its portfolios.

     - VIP III GROWTH OPPORTUNITIES PORTFOLIO

     Investment Objective: Capital growth by investing primarily in common
     stocks and securities convertible into common stocks. The Portfolio, under
     normal conditions, will invest at least 65% of its total assets in
     securities of companies that FMR believes have long-term growth potential.
     Although the Portfolio invests primarily in common stock and securities
     convertible into common stock, it has the ability to purchase other
     securities, such as preferred stock and bonds, that may produce capital
     growth. The Portfolio may invest in foreign securities without limitation.

NATIONWIDE SEPARATE ACCOUNT TRUST


Nationwide Separate Account Trust ("NSAT") is a diversified open-end management
investment company created under the laws of Massachusetts. NSAT offers shares
in the mutual funds listed below, each with its own investment objectives.
Shares of NSAT will be sold primarily to separate accounts to fund the benefits
under variable life insurance policies and variable annuity contracts issued by
life insurance companies. The assets of NSAT are managed by Villanova Mutual
Fund Capital Trust ("VMF"), an indirect subsidiary of Nationwide Financial
Services, Inc.


     - NSAT-GOVERNMENT BOND FUND

     Investment Objective: As high a level of income as is consistent with the
     preservation of capital by investing in a diversified portfolio of
     securities issued or backed by the U.S. Government, its agencies or
     instrumentalities.

     - NSAT-MONEY MARKET FUND

     Investment Objective: As high a level of current income as is considered
     consistent with the preservation of capital and liquidity by investing
     primarily in money market instruments.



                                       44
<PAGE>   47
APPENDIX B : CONDENSED FINANCIAL INFORMATION

Accumulation unit values for an accumulation unit outstanding throughout the
period.


<TABLE>
<CAPTION>
                                               ACCUMULATION     ACCUMULATION       PERCENT        NUMBER OF
                                                UNIT VALUE       UNIT VALUE       CHANGE IN      ACCUMULATION
                 UNDERLYING                    AT BEGINNING        AT END       ACCUMULATION     UNITS AT END
                MUTUAL FUND                      OF PERIOD       OF PERIOD       UNIT VALUE     OF THE PERIOD     YEAR

<S>                                            <C>              <C>             <C>             <C>               <C>
Evergreen Variable Trust-                        15.661734       17.085223           9.09%       2,178,349        1999
Evergreen VA Foundation Fund - Q                 14.357474       15.661734           9.08%       1,231,590        1998
                                                 11.393285       14.357474          26.02%         513,556        1997
                                                 10.000000       11.393285          13.93%         291,176        1996(1)
Evergreen Variable Trust-                        15.661734       17.085223           9.09%       4,480,908        1999
Evergreen VA Foundation Fund - NQ                14.357474       15.661734           9.08%       3,082,969        1998
                                                 11.393285       14.357474          26.02%       1,362,798        1997
                                                 10.000000       11.393285          13.93%         835,841        1996(1)

Evergreen Variable Trust -                       16.112386       19.546002          21.31%         840,158        1999
Evergreen VA Fund - Q                            15.352653       16.112386           4.95%         611,181        1998
                                                 11.351897       15.352653          35.24%         253,280        1997
                                                 10.000000       11.351897          13.52%         121,148        1996(1)

Evergreen Variable Trust -                      16.1123869       19.546002          21.31%       1,858,918        1999
Evergreen VA Fund - NQ                           15.352653       16.112386           4.95%       1,639,136        1998
                                                 11.351897       15.352653          35.24%         772,073        1997
                                                 10.000000       11.351897          13.52%         419,319        1996(1)

Evergreen Variable Trust - Evergreen VA          12.608870       15.505471          22.97%         409,028        1999
Global Leaders Fund-Q                            10.753040       12.608870          17.26%         187,738        1998
                                                 10.000000       10.753040           7.53%          61,612        1997(3)

Evergreen Variable Trust - Evergreen VA          12.608870       15.505471          22.97%         886,768        1999
Global Leaders Fund-NQ                           10.753040       12.608870          17.26%         469,605        1998
                                                 10.000000       10.753040           7.53%         106,774        1997(3)

Evergreen Variable Trust -                       16.130864       18.858129          16.91%       1,173,630        1999
Evergreen VA Growth and Income Fund - Q          15.614450       16.130864           3.31%         893,262        1998
                                                 11.759862       15.614450          32.78%         406,022        1997
                                                 10.000000       11.759862          17.60%         200,982        1996(1)

Evergreen Variable Trust -                       16.130864       18.858129          16.91%       2,738,415        1999
Evergreen VA Growth and Income                   15.614450       16.130864           3.31%       2,453,682        1998
Fund - NQ                                        11.759862       15.614450          32.78%       1,206,385        1997
                                                 10.000000       11.759862          17.60%         621,484        1996(1)

Evergreen Variable Trust - Evergreen VA          13.224364       19.198916          45.18%         379,798        1999
Omega Fund (formerly, Evergreen VA               10.970866       13.224364          20.54%          68,030        1998
Aggressive Growth Fund)-Q                        10.000000       10.970866           9.71%          32,233        1997(3)
Evergreen Variable Trust - Evergreen VA          13.224364       19.198916          45.18%         789,802        1999
Omega Fund (formerly, Evergreen VA               10.970866       13.224364          20.54%         134,748        1998
Aggressive Growth Fund)-NQ                       10.000000       10.970866           9.71%          36,965        1997(3)

Evergreen Variable Trust- Evergreen VA           13.570000       19.980000          47.24%         100,000        1999
Omega Fund (formerly, Evergreen VA               11.100000       13.570000          22.25%         100,000        1998
Aggressive Growth Fund)-Initial Funding by       10.000000       11.100000          11.00%         100,000        1997(3)
Depositor
</TABLE>





                                       45
<PAGE>   48
CONDENSED FINANCIAL INFORMATION (CONTINUED)


<TABLE>
<CAPTION>
                                               ACCUMULATION     ACCUMULATION       PERCENT        NUMBER OF
                                                UNIT VALUE       UNIT VALUE       CHANGE IN      ACCUMULATION
                 UNDERLYING                    AT BEGINNING        AT END       ACCUMULATION     UNITS AT END
                MUTUAL FUND                      OF PERIOD       OF PERIOD       UNIT VALUE     OF THE PERIOD     YEAR

<S>                                            <C>              <C>             <C>             <C>              <C>
Evergreen Variable Trust - Evergreen VA          9.623143        10.633805          10.50%         114,972        1999
Small Cap Value Fund (formerly, Evergreen
VA Small Cap Equity Income Fund ) - Q            10.000000        9.623143          -3.77%          30,706        1998(4)

Evergreen Variable Trust - Evergreen VA          9.623143        10.633805          10.50%         248,252        1999
Small Cap Value Fund (formerly, Evergreen
VA Small Cap Equity Income Fund) - NQ            10.000000        9.623143          -3.77%         105,451        1998(4)

Evergreen Variable Trust - Evergreen VA          9.714315        10.886886          12.07%         100,000        1999
Small Cap Value Fund (formerly,                  10.000000        9.714315          -2.86%         100,000        1998(4)
Evergreen VA Small Cap Equity Income
Fund) - Initial Funding by Depositor

Evergreen Variable Trust - Evergreen VA          10.866478       10.889649           0.21%         592,386        1999
Strategic Income Fund-Q                          10.405791       10.866478           4.43%         294,309        1998
                                                 10.000000       10.405791           4.06%          30,744        1997(3)

Evergreen Variable Trust - Evergreen VA          10.866478       10.889649           0.21%       1,062,973        1999
Strategic Income Fund-NQ                         10.405791       10.866478           4.43%         632,171        1998
                                                 10.000000       10.405791           4.06%          79,968        1997(3)

Fidelity Variable Insurance Products Fund -      11.837723       12.623913           6.64%          36,478        1999
VIP High Income Portfolio - Q
                                                 12.549013       11.837723          -5.67%          36,899        1998
                                                 10.816268       12.549013          16.02%          31,204        1997
                                                 10.000000       10.816268           8.16%          26,822        1996(1)

Fidelity Variable Insurance Products Fund -      11.837723       12.623913           6.64%         123,333        1999
VIP High Income Portfolio - NQ
                                                 12.549013       11.837723          -5.67%         139,559        1998
                                                 10.816268       12.549013          16.02%         133,009        1997
                                                 10.000000       10.816268           8.16%          77,056        1996(1)

Fidelity Variable Insurance Products Fund -      13.23057        18.736556          40.63%          32,318        1999
VIP Overseas Portfolio - Q
                                                 11.984120       13.323057          11.17%          34,092        1998
                                                 10.895270       11.984120           9.99%          32,632        1997
                                                 10.000000       10.895270           8.95%          22,959        1996(1)

Fidelity Variable Insurance                      13.32057        18.736556          40.63%         164,086        1999
Products Fund - VIP Overseas Portfolio - NQ
                                                 11.984120       13.323057          11.17%         184,444        1998
                                                 10.895270       11.984120           9.99%         189,428        1997
                                                 10.000000       10.895270           8.95%          99,000        1996(1)

Fidelity Variable Insurance                      14.983855       16.412859           9.54%          32,327        1999
Products Fund II - VIP II Asset Manager          13.208527       14.983855          13.44%          35,587        1998
Portfolio - Q                                    11.103069       13.208527          18.96%          35,177        1997
                                                 10.000000       11.103069          11.03%          32,538        1996(1)

Fidelity Variable Insurance                      14.983855       16.412859           9.54%         108,297        1999
Products Fund II - VIP II Asset Manager          13.208527       14.983855          13.44%         108,376        1998
Portfolio - NQ                                   11.103069       13.208527          18.96%       1,422,202        1997
                                                 10.000000       11.103069          11.03%          77,328        1996(1)
</TABLE>





                                       46
<PAGE>   49
CONDENSED FINANCIAL INFORMATION (CONTINUED)

<TABLE>
<CAPTION>
                                              ACCUMULATION     ACCUMULATION       PERCENT        NUMBER OF
                                                UNIT VALUE       UNIT VALUE       CHANGE IN      ACCUMULATION
                 UNDERLYING                    AT BEGINNING        AT END       ACCUMULATION     UNITS AT END
                MUTUAL FUND                      OF PERIOD       OF PERIOD       UNIT VALUE     OF THE PERIOD     YEAR

<S>                                           <C>              <C>              <C>             <C>              <C>
Fidelity Variable Insurance                      15.176535       18.593650          22.52%          23,459        1999
Products Fund II - VIP II Contrafund(R)          11.841787       15.176535          28.16%          17,867        1998
Portfolio-Q                                      10.000000       11.841787          18.42%          10,250        1997(2)

Fidelity Variable Insurance                      15.176535       18.593650          22.52%         169,889        1999
Products Fund II - VIP II Contrafund(R)          11.841787       15.176535          28.16%         120,560        1998
Portfolio-NQ                                     10.000000       11.841787          18.42%          90,497        1997(2)

Fidelity Variable Insurance                      14.985858       15.407270           2.81%          43,970        1999
Products Fund III - VIP III Growth               12.196412       14.985852          22.87%          38,197        1998
Opportunities Portfolio- Q                       10.000000       12.196412          21.96%          14,976        1997(2)

Fidelity Variable Insurance                      14.985858       15.407270           2.81%         194,054        1999
Products Fund III - VIP III Growth               12.196412       14.985852          22.87%         175,401        1998
Opportunities Portfolio-NQ                       10.000000       12.196412          21.96%         108,817        1997(2)

Nationwide Separate Account                      11.981662       11.536586          -3.71%           7,558        1999
Trust- Government Bond                           11.157782       11.981662           7.38%           9,045        1998
Fund - Q                                         10.318689       11.157782           8.13%           7,513        1997
                                                 10.000000       10.318689           3.19%           8,959        1996(1)
Nationwide Separate Account                      11.981662       11.536586          -3.71%         101,961        1999
Trust- Government Bond                           11.157782       11.981662           7.38%         105,464        1998
Fund - NQ                                        10.318689       11.157782           8.13%          18,506        1997
                                                 10.000000       10.318689           3.19%          12,014        1996(1)
Nationwide Separate Account                      11.097664       11.472786           3.38%         247,552        1999
Trust- Money Market                              10.691554       11.097664           3.80%         189,512        1998
Fund - Q*                                        10.301567       10.691554           3.79%          64,006        1997
                                                 10.000000       10.301567           3.02%          25,641        1996(1)
Nationwide Separate Account                      11.097664       11.472786           3.38%         450,819        1999
Trust- Money Market                              10.691554       11.097664           3.80%         290,059        1998
Fund - NQ*                                       10.301567       10.691554           3.79%          96,090        1997
                                                 10.000000       10.301567           3.02%          88,440        1996(1)
</TABLE>



*    The 7-day yield on the Nationwide Separate Account Trust - Money Market
     Fund as of December 31, 1999 was 3.97%.


1    This product first became effective on February 28, 1996. Consequently, the
     condensed financial information reflects the reporting period from February
     28, 1996 through December 31, 1996.

2    These underlying mutual funds were added to the variable account on
     February 3, 1997. Consequently, the condensed financial information
     reflects the reporting period from February 3, 1997 through December 31,
     1997.

3    These underlying mutual funds were added to the variable account on March
     3, 1997. Consequently, the condensed financial information reflects the
     reporting period from March 3, 1997 through December 31, 1997.


4    The Evergreen Variable Trust - Evergreen VA Small Cap Value Fund (formerly,
     Evergreen VA Small Cap Equity Income Fund) was added to the variable
     account on May 1, 1998. Consequently, the condensed financial information
     reflects the reporting period from May 1, 1998 through December 31, 1998.




                                       47
<PAGE>   50

                       STATEMENT OF ADDITIONAL INFORMATION
                                   MAY 1, 2000


       MODIFIED SINGLE PREMIUM DEFERRED VARIABLE ANNUITY CONTRACTS ISSUED
                BY NATIONWIDE LIFE INSURANCE COMPANY THROUGH ITS
                          NATIONWIDE VARIABLE ACCOUNT-6


This Statement of Additional Information is not a prospectus. It contains
information in addition to and more detailed than set forth in the prospectus
and should be read in conjunction with the prospectus dated May 1, 2000. The
prospectus may be obtained from Nationwide Life Insurance Company by writing P.
O. Box 182008, Columbus, Ohio 43218-2008, or calling 1-800-240-5054, TDD
1-800-238-3035.


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
General Information and History...........................................    1
Services..................................................................    1
Purchase of Securities Being Offered......................................    1
Underwriters..............................................................    2
Calculation of Performance................................................    2
Annuity Payments..........................................................    3
Financial Statements......................................................    4
</TABLE>

GENERAL INFORMATION AND HISTORY


The Nationwide Variable Account-6 is a separate investment account of Nationwide
Life Insurance Company ("Nationwide"). Nationwide is a member of the Nationwide
group of companies and all of Nationwide's common stock is owned by Nationwide
Financial Services, Inc. ("NFS"), a holding company. NFS has two classes of
common stock outstanding with different voting rights enabling Nationwide
Corporation (the holder of all of the outstanding Class B Common Stock) to
control NFS. Nationwide Corporation is a holding company, as well. All of its
common stock is held by Nationwide Mutual Insurance Company (95.24%) and
Nationwide Mutual Fire Insurance Company (4.76%), the ultimate controlling
persons of the Nationwide group of companies. The Nationwide group of companies
is one of America's largest insurance and financial services family of
companies, with combined assets of over $120 billion as of December 31, 1999.


SERVICES

Nationwide, which has responsibility for administration of the contracts and the
variable account, maintains records of the name, address, taxpayer
identification number, and other pertinent information for each contract owner
and the number and type of contract issued to each contract owner and records
with respect to the contract value of each contract.

Nationwide is the Custodian of the assets of the variable account. Nationwide
will maintain a record of all purchases and redemptions of shares of the
underlying mutual funds.

The audited financial statements have been included herein in reliance upon the
reports of KPMG LLP, independent certified public accountants, Two Nationwide
Plaza, Columbus, Ohio 43215, and upon the authority of said firm as experts in
accounting and auditing.

PURCHASE OF SECURITIES BEING OFFERED

The contracts are sold by licensed insurance agents in the states where the
contracts may be lawfully sold. Agents are registered representatives of
broker-dealers registered under the Securities Exchange Act of 1934 who are
members of the National Association of Securities Dealers, Inc. ("NASD").

When a contract described in the prospectus is exchanged for another contract
issued by Nationwide or any of its affiliated insurance companies of the type
and class which Nationwide determines is eligible for such an exchange,
Nationwide may waive any remaining CDSC on the first contract. A CDSC may apply
to the contract received in the exchange.







                                       1
<PAGE>   51
UNDERWRITERS


The contracts, which are offered continuously, are distributed by Nationwide
Investment Services Corporation ("NISC"), Two Nationwide Plaza, Columbus, Ohio
43215, a wholly owned subsidiary of Nationwide. During the fiscal years ended
1999, 1998 and 1997, no underwriting commissions have been paid by Nationwide to
NISC.


CALCULATIONS OF PERFORMANCE


Any current yield quotations of the NSAT Money Market Fund, subject to Rule 482
of the Securities Act of 1933, will consist of a seven calendar day historical
yield, carried at least to the nearest hundredth of a percent. The yield will be
calculated by determining the net change, exclusive of capital changes, in the
value of a hypothetical pre-existing account having a balance of one
accumulation unit at the beginning of the base period, subtracting a
hypothetical charge reflecting deductions from contract owner accounts, and
dividing the net change in account value by the value of the account at the
beginning of the period to obtain a base period return, and multiplying the base
period return by (365/7) or (366/7) in a leap year. At December 31, 1999, the
NSAT- Money Market Fund's seven-day current unit value yield was 3.97%. The
NSAT-Money Market Fund's seven-day effective yield is computed similarly but
includes the effect of assumed compounding on an annualized basis of the current
unit value yield quotations of the Fund. At December 31, 1999, the seven-day
effective yield was 4.05%.


The NSAT-Money Market Fund yield and effective yield will fluctuate daily.
Actual yields will depend on factors such as the type of instruments in the
Fund's portfolio, portfolio quality and average maturity, changes in interest
rates, and the Fund's expenses. Although the NSAT-Money Market Fund determines
its yield on the basis of a seven calendar day period, it may use a different
time period on occasion. The yield quotes may reflect the expense limitation
described "Investment Manager and Other Services" in the NSAT-Money Market
Fund's Statement of Additional Information. There is no assurance that the
yields quoted on any given occasion will remain in effect for any period of time
and there is no guarantee that the net asset values will remain constant. It
should be noted that a contract owner's investment in the NSAT-Money Market Fund
is not guaranteed or insured. Yields of other money market funds may not be
comparable if a different base period or another method of calculation is used.

All performance advertising will include quotations of standardized average
annual total return, calculated in accordance with a standard method prescribed
by rules of the SEC. Standardized average annual return is found by taking a
hypothetical $1,000 investment in each of the sub-accounts' units on the first
day of the period at the offering price, which is the accumulation unit value
per unit ("initial investment") and computing the ending redeemable value
("redeemable value") of that investment at the end of the period. The redeemable
value is then divided by the initial investment and this quotient is taken to
the Nth root (N represents the number of years in the period) and 1 is
subtracted from the result which is then expressed as a percentage, carried to
at least the nearest hundredth of a percent.

Standardized average annual total return reflects the deduction of a maximum of
a 1.40% mortality, expense risk and administration charge. The redeemable value
also reflects the effect of any applicable CDSC that may be imposed at the end
of the period (see " Contingent Deferred Sales Charge " located in the
prospectus). No deduction is made for premium taxes which may be assessed by
certain states. Nonstandardized total return may also be advertised, and is
calculated in a manner similar to standardized average annual total return
except the nonstandardized total return is based on a hypothetical initial
investment of $25,000 and does not reflect the deduction of any applicable CDSC.
Reflecting the CDSC would decrease the level of the performance advertised. The
CDSC is not reflected because the contract is designed for long term investment.
An assumed initial investment of $25,000 will be used because that figure more
closely approximates the size of a typical contract than does the $1,000 figure
used in calculating the standardized average annual total return quotations. The
amount of the hypothetical initial investment used affects performance because
the contract maintenance charge is fixed per contract charge.


If the underlying mutual fund has been available in the variable account for
less than one year (or if the underlying mutual fund has been effective for less
than one year), standardized and non-standardized performance is annualized.


                                       2
<PAGE>   52
The standardized average annual total return and nonstandardized average annual
total return quotations will be current to the last day of the calendar quarter
preceding the date on which an advertisement is submitted for publication. Both
the standardized average annual return and the nonstandardized average annual
total return will be based on rolling calendar quarters and will cover periods
of one, five, and ten years, or a period covering the time the underlying mutual
fund has been available in the variable account for standardized average annual
returns, or the date the underlying mutual fund has been in existence for
nonstandardized average annual total returns, if the mutual fund has not been
available in the variable account or in existence for one of the prescribed
periods. Quotations of average annual total return and total return are based
upon historical earnings and will fluctuate. Any quotation of performance,
therefore, would not be considered a guarantee of future performance. Factors
affecting a sub-account's performance include general market conditions,
operating expenses and investment management. A contract owner's account when
redeemed may be more or less than the original cost.

ANNUITY PAYMENTS

See "Frequency and Amount of Annuity Payments" located in the prospectus.





                                       3
<PAGE>   53

<PAGE>   1

- --------------------------------------------------------------------------------



                          Independent Auditors' Report
                          ----------------------------



The Board of Directors of Nationwide Life Insurance Company and
   Contract Owners of Nationwide Variable Account-6:

      We have audited the accompanying statement of assets, liabilities and
contract owners' equity of Nationwide Variable Account-6 (comprised of the
sub-accounts listed in note 1(b)) (collectively, "the Account") as of December
31, 1999, and the related statements of operations and changes in contract
owners' equity for each of the years in the two year period then ended. These
financial statements are the responsibility of the Account's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1999, by correspondence with
the transfer agents of the underlying mutual funds. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of the Account as of December
31, 1999, and the results of its operations and its changes in contract owners'
equity for each of the years in the two year period then ended in conformity
with generally accepted accounting principles.

                                                                        KPMG LLP

Columbus, Ohio
February 18, 2000




- --------------------------------------------------------------------------------
<PAGE>   2

- --------------------------------------------------------------------------------

                         NATIONWIDE VARIABLE ACCOUNT-6

          STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS' EQUITY

                                DECEMBER 31, 1999

<TABLE>
<CAPTION>
<S>                                                                                                         <C>
ASSETS:

   Investments at market value:
      Evergreen - VA Equity Index Fund (EvEIx)
         435,045 shares (cost $4,704,110) ............................................................      $     4,994,314
      Evergreen - VA Foundation Fund (EvFound)
         7,246,783 shares (cost $99,883,662) .........................................................          113,774,499
      Evergreen - VA Fund (EvFund)
         3,047,740 shares (cost $46,678,475) .........................................................           52,756,379
      Evergreen - VA Global Leaders Fund (EvGloLead)
         1,267,627 shares (cost $16,176,541) .........................................................           20,091,883
      Evergreen - VA Growth and Income Fund (EvGrInc)
         4,230,169 shares (cost $63,819,992) .........................................................           73,774,146
      Evergreen - VA International Growth Fund (EvIntGr)
         287,710 shares (cost $2,834,759) ............................................................            3,659,672
      Evergreen - VA Masters Fund (EvMasters)
         1,503,793 shares (cost $15,343,546) .........................................................           18,902,682
      Evergreen - VA Omega Fund (EvOmega)
         1,223,887 shares (cost $18,798,344) .........................................................           24,453,255
      Evergreen - VA Small Cap Equity Income Fund (EvSmCapEI)
         488,293 shares (cost $4,766,153) ............................................................            4,951,295
      Evergreen - VA Strategic Income Fund (EvStratInc)
         1,707,035 shares (cost $17,872,299) .........................................................           18,026,286
      Fidelity VIP - High Income Portfolio (FidVIPHI)
         178,377 shares (cost $2,185,324) ............................................................            2,017,449
      Fidelity VIP - Overseas Portfolio (FidVIPOv)
         134,100 shares (cost $2,523,919) ............................................................            3,679,713
      Fidelity VIP-II - Asset Manager Portfolio (FidVIPAM)
         123,623 shares (cost $2,013,516) ............................................................            2,308,049
      Fidelity VIP-II - Contrafund Portfolio (FidVIPCon)
         123,329 shares (cost $2,763,322) ............................................................            3,595,029
      Fidelity VIP-III - Growth Opportunities Portfolio (FidVIPGrOp)
         158,415 shares (cost $3,080,077) ............................................................            3,667,312
      Nationwide SAT - Government Bond Fund (NSATGvtBd)
         117,098 shares (cost $1,356,303) ............................................................            1,263,484
      Nationwide SAT - Money Market Fund (NSATMyMkt)
         8,012,224 shares (cost $8,012,224) ..........................................................            8,012,224
                                                                                                            ---------------
            Total investments ........................................................................          359,927,671
      Accounts receivable ............................................................................               14,064
                                                                                                            ---------------
            Total assets .............................................................................          359,941,735
ACCOUNTS PAYABLE .....................................................................................                5,656
                                                                                                            ---------------
CONTRACT OWNERS' EQUITY ..............................................................................      $   359,936,079
                                                                                                            ===============
</TABLE>
<PAGE>   3
<TABLE>
<CAPTION>


                                                                                                                           ANNUAL
Contract owners' equity represented by:                       UNITS           UNIT VALUE                                 RETURN(b)
                                                            --------          ----------                                 ---------
<S>                                                         <C>              <C>               <C>                       <C>
Contracts in accumulation phase:

     Evergreen - VA Equity Index Fund:
        Tax qualified . . . . . . . . . . . . . . . . . .       132,858       $ 11.381773       $        1,512,160           14%(a)
        Non-tax qualified  . . . . . . . . . . . . . . ..       306,687         11.381773                3,490,642           14%(a)

     Evergreen - VA Foundation Fund:
        Tax qualified . . . . . . . . . . . . . . . . . .     2,178,349         17.085223               37,217,578            9%
        Non-tax qualified  . . . . . . . . . . . . . . ..     4,480,908         17.085223               76,557,312            9%

     Evergreen - VA Fund:
        Tax qualified . . . . . . . . . . . . . . . . . .       840,158         19.546002               16,421,730           21%
        Non-tax qualified  . . . . . . . . . . . . . . ..     1,858,918         19.546002               36,334,415           21%

     Evergreen - VA Global Leaders Fund:
        Tax qualified . . . . . . . . . . . . . . . . . .       409,028         15.505471                6,342,172           23%
        Non-tax qualified  . . . . . . . . . . . . . . ..       886,768         15.505471               13,749,756           23%

     Evergreen - VA Growth and Income Fund:
        Tax qualified . . . . . . . . . . . . . . . . . .     1,173,630         18.858129               22,132,466           17%
        Non-tax qualified  . . . . . . . . . . . . . . ..     2,738,415         18.858129               51,641,383           17%

     Evergreen - VA International Growth Fund:
        Tax qualified . . . . . . . . . . . . . . . . . .        58,435         12.730754                  743,922           36%
        Non-tax qualified  . . . . . . . . . . . . . . ..       127,084         12.730754                1,617,875           36%
        Initial Funding by Depositor (note 1a) . . . ....       100,000         12.979191                1,297,919           38%

     Evergreen - VA Masters Fund:
        Tax qualified . . . . . . . . . . . . . . . . . .       368,926         12.595397                4,646,769           26%(a)
        Non-tax qualified  . . . . . . . . . . . . . . ..       726,670         12.595397                9,152,697           26%(a)
        Initial Funding by Depositor (note 1a) . . . ....       400,000         12.758280                5,103,312           28%(a)

     Evergreen - VA Omega Growth Fund:
        Tax qualified . . . . . . . . . . . . . . . . . .       379,798         19.198916                7,291,710           45%
        Non-tax qualified  . . . . . . . . . . . . . . ..       789,802         19.198916               15,163,342           45%
        Initial Funding by Depositor (note 1a) . . . ....       100,000         19.980000                1,998,000           47%

     Evergreen - VA Small Cap Equity Income:
        Tax qualified . . . . . . . . . . . . . . . . . .       114,972         10.633805                1,222,590           11%
        Non-tax qualified  . . . . . . . . . . . . . . ..       248,252         10.633805                2,639,863           11%
        Initial Funding by Depositor (note 1a) . . . ....       100,000         10.886886                1,088,689           12%

     Evergreen - VA Strategic Income Fund:
        Tax qualified . . . . . . . . . . . . . . . . . .       592,386         10.889649                6,450,876            0%
        Non-tax qualified  . . . . . . . . . . . . . . ..     1,062,973         10.889649               11,575,403            0%

     Fidelity VIP - High Income Portfolio:
        Tax qualified . . . . . . . . . . . . . . . . . .        36,478         12.623913                  460,495            7%
        Non-tax qualified  . . . . . . . . . . . . . . ..       123,333         12.623913                1,556,945            7%
</TABLE>

                                                                     (Continued)
<PAGE>   4


                          NATIONWIDE VARIABLE ACCOUNT-6

      STATEMENT OF ASSETS,LIABILITIES AND CONTRACT OWNERS' EQUITY, Continued

<TABLE>
<CAPTION>

                                                                                                                     ANNUAL
                                                                        UNITS      UNIT VALUE                       RETURN(b)
                                                                      ---------    ----------                       ---------
<S>                                                                  <C>          <C>             <C>              <C>

     Fidelity VIP - Overseas Portfolio:
        Tax qualified . . . . . . . . . . . . . . . . . . . . . . .     32,318       18.736556         605,528         41%
        Non-tax qualified  . . . . . . . . . . . . . . . . . . ....    164,086       18.736556       3,074,407         41%

     Fidelity VIP-II - Asset Manager Portfolio:
        Tax qualified . . . . . . . . . . . . . . . . . . . . . . .     32,327       16.412859         530,578         10%
        Non-tax qualified  . . . . . . . . . . . . . . . . . . ....    108,297       16.412859       1,777,463         10%

     Fidelity VIP-II - Contrafund Portfolio:
        Tax qualified . . . . . . . . . . . . . . . . . . . . . . .     23,459       18.593650         436,188         23%
        Non-tax qualified  . . . . . . . . . . . . . . . . . . ....    169,889       18.593650       3,158,857         23%

     Fidelity VIP-III - Growth Opportunities Portfolio:
        Tax qualified . . . . . . . . . . . . . . . . . . . . . . .     43,970       15.407270         677,458          3%
        Non-tax qualified  . . . . . . . . . . . . . . . . . . ....    194,054       15.407270       2,989,842          3%

     Nationwide SAT - Government Bond Fund:
        Tax qualified . . . . . . . . . . . . . . . . . . . . . . .      7,558       11.536586          87,194         (4)%
        Non-tax qualified  . . . . . . . . . . . . . . . . . . ....    101,961       11.536586       1,176,282         (4)%

     Nationwide SAT - Money Market Fund:
        Tax qualified . . . . . . . . . . . . . . . . . . . . . . .    247,552       11.472786       2,840,111          3%
        Non-tax qualified  . . . . . . . . . . . . . . . . . . ....    450,819       11.472786       5,172,150          3%
                                                                     =========     ===========   -------------
                                                                                                 $ 359,936,079
                                                                                                 =============
</TABLE>


(a) Non-annualized. The return was computed for the period 10/01/99 and 2/01/99
    (effective dates) through 12/31/99 for Evergreen - VA Equity Index Fund and
    Evergreen - VA Masters Fund, respectively.
(b) The annual return does not include contract charges satisfied by
    surrendering units.

See accompanying notes to financial statements.


- --------------------------------------------------------------------------------
<PAGE>   5
NATIONWIDE VARIABLE ACCOUNT-6

STATEMENTS OF CHANGES IN
CONTRACT OWNERS' EQUITY
- ---------------------------------
STATEMENTS OF OPERATIONS
- ---------------------------------
YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                     Total                           EvEIX
                                                       -------------------------------------------------------------
                                                            1999            1998            1999            1998
                                                       --------------  --------------  -------------   -------------
<S>                                                    <C>              <C>               <C>          <C>
INVESTMENT ACTIVITY:
  Reinvested dividends ............................    $    3,507,963       2,674,845          12,815               -
  Mortality, expense and administration
    charges (note 2)...............................        (3,718,837)     (2,047,220)        (16,525)              -
                                                       --------------  --------------  --------------  --------------
    Net investment activity........................          (210,874)        627,625          (3,710)              -
                                                       --------------  --------------  --------------  --------------

  Proceeds from mutual fund shares sold............        25,344,482      18,362,960          12,392               -
  Cost of mutual fund shares sold..................       (19,811,330)    (15,304,263)        (11,578)              -
                                                       --------------  --------------  --------------  --------------
    Realized gain (loss) on investments............         5,533,152       3,058,697             814               -
  Change in unrealized gain (loss) on investments          30,906,462       1,749,886         290,204               -
                                                       --------------  --------------  --------------  --------------
    Net gain (loss) on investments.................        36,439,614       4,808,583         291,018               -
                                                       --------------  --------------  --------------  --------------
  Reinvested capital gains.........................         8,527,021       3,792,356           8,821               -
                                                       --------------  --------------  --------------  --------------
      Net increase (decrease) in contract owners'
        equity resulting from operations...........        44,755,761       9,228,564         296,129               -
                                                       --------------  --------------  --------------  --------------

EQUITY TRANSACTIONS:
  Purchase payments received from
    contract owners................................       134,498,291     120,644,969       2,716,711               -
  Transfers between funds..........................                 -               -       2,015,594               -
  Redemptions......................................       (29,204,207)     (9,976,873)        (35,186)              -
  Contingent deferred sales charges (note 2)                 (621,637)       (221,448)           (844)              -
  Adjustments to maintain reserves.................            38,982          (2,045)         10,398               -
                                                       --------------  --------------  --------------  --------------
      Net equity transactions......................       104,711,429     110,444,603       4,706,673               -
                                                       --------------  --------------  --------------  --------------

NET CHANGE IN CONTRACT OWNERS' EQUITY..............       149,467,190     119,673,167       5,002,802               -
CONTRACT OWNERS' EQUITY BEGINNING OF PERIOD               210,468,889      90,795,722               -               -
                                                       --------------  --------------  --------------  --------------
CONTRACT OWNERS' EQUITY END OF PERIOD..............    $  359,936,079     210,468,889       5,002,802               -
                                                       ==============  ==============  ==============  ==============
</TABLE>


<TABLE>
<CAPTION>
                                                                    EvFound                          EvFund
                                                       ----------------------------------------------------------------
                                                            1999            1998             1999            1998
                                                        -------------   --------------  --------------  ---------------
<S>                                                     <C>              <C>              <C>            <C>
INVESTMENT ACTIVITY:
  Reinvested dividends ............................     $   1,986,621        1,205,584         327,041               -
  Mortality, expense and administration
    charges (note 2)...............................        (1,266,346)        (683,822)       (618,988)       (374,658)
                                                        -------------   --------------  --------------  --------------
    Net investment activity........................           720,275          521,762        (291,947)       (374,658)
                                                        -------------   --------------  --------------  --------------

  Proceeds from mutual fund shares sold............         2,388,932        2,201,565       4,950,958       3,741,560
  Cost of mutual fund shares sold..................        (1,597,023)      (1,554,017)     (3,136,181)     (2,464,952)
                                                        -------------   --------------  --------------  --------------
    Realized gain (loss) on investments............           791,909          647,548       1,814,777       1,276,608
  Change in unrealized gain (loss) on investments           7,234,104        1,967,032       3,674,261        (993,694)
                                                        -------------   --------------  --------------  --------------
    Net gain (loss) on investments.................         8,026,013        2,614,580       5,489,038         282,914
                                                        -------------   --------------  --------------  --------------
  Reinvested capital gains.........................           198,134        1,011,705       3,898,701       1,170,913
                                                        -------------   --------------  --------------  --------------
      Net increase (decrease) in contract owners'
        equity resulting from operations...........         8,944,422        4,148,047       9,095,792       1,079,169
                                                        -------------   --------------  --------------  --------------

EQUITY TRANSACTIONS:
  Purchase payments received from
    contract owners................................        46,265,474       40,873,811      14,204,940      21,624,968
  Transfers between funds..........................        (1,581,847)        (345,390)     (3,198,407)       (264,570)
  Redemptions......................................        (8,857,380)      (3,807,693)     (5,182,813)     (1,784,878)
  Contingent deferred sales charges (note 2)                 (199,602)         (78,359)        (97,994)        (36,780)
  Adjustments to maintain reserves.................               387                3            (213)           (385)
                                                        -------------   --------------  --------------  --------------
      Net equity transactions......................        35,627,032       36,642,372       5,725,513      19,538,355
                                                        -------------   --------------  --------------  --------------

NET CHANGE IN CONTRACT OWNERS' EQUITY..............        44,571,454       40,790,419      14,821,305      20,617,524
CONTRACT OWNERS' EQUITY BEGINNING OF PERIOD                69,203,436       28,413,017      37,934,840      17,317,316
                                                        -------------   --------------  --------------  --------------
CONTRACT OWNERS' EQUITY END OF PERIOD..............     $ 113,774,890       69,203,436      52,756,145      37,934,840
                                                        =============   ==============  ==============  ==============

                                                                                                            (Continued)
</TABLE>
<PAGE>   6

NATIONWIDE VARIABLE ACCOUNT-6

STATEMENTS OF CHANGES IN
CONTRACT OWNERS' EQUITY, CONTINUED
- --------------------------------------------
STATEMENTS OF OPERATIONS, CONTINUED
- --------------------------------------------
YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                                    EvGloLead                        EvGrInc
                                                        ------------------------------  ------------------------------
                                                              1999            1998            1999            1998
                                                        --------------  --------------  --------------  --------------
<S>                                                     <C>              <C>             <C>             <C>
INVESTMENT ACTIVITY:
  Reinvested dividends ............................     $       81,336          53,046         276,598         445,613
  Mortality, expense and administration
    charges (note 2)...............................           (179,280)        (70,467)       (872,787)       (589,626)
                                                        --------------  --------------  --------------  --------------
    Net investment activity........................            (97,944)        (17,421)       (596,189)       (144,013)
                                                        --------------  --------------  --------------  --------------

  Proceeds from mutual fund shares sold............          2,051,911         333,363       4,878,973       2,532,809
  Cost of mutual fund shares sold..................         (1,404,129)       (320,068)     (3,098,368)     (1,711,193)
                                                        --------------  --------------  --------------  --------------
    Realized gain (loss) on investments............            647,782          13,295       1,780,605         821,616
  Change in unrealized gain (loss) on investments            2,929,610         937,511       5,709,832      (1,097,281)
                                                        --------------  --------------  --------------  --------------
    Net gain (loss) on investments.................          3,577,392         950,806       7,490,437        (275,665)
                                                        --------------  --------------  --------------  --------------
  Reinvested capital gains.........................                  -               -       3,657,343       1,025,093
                                                        --------------  --------------  --------------  --------------
      Net increase (decrease) in contract owners'
        equity resulting from operations...........          3,479,448         933,385      10,551,591         605,415
                                                        --------------  --------------  --------------  --------------

EQUITY TRANSACTIONS:
  Purchase payments received from
    contract owners................................          8,792,541       5,846,998      18,028,055      31,886,459
  Transfers between funds..........................            851,675         106,880      (3,768,754)       (880,523)
  Redemptions......................................         (2,583,521)       (202,140)     (6,559,622)     (2,663,166)
  Contingent deferred sales charges (note 2)                   (30,441)         (1,289)       (145,015)        (59,682)
  Adjustments to maintain reserves.................                 53            (281)           (298)            243
                                                        --------------  --------------  --------------  --------------
      Net equity transactions......................          7,030,307       5,750,168       7,554,366      28,283,331
                                                        --------------  --------------  --------------  --------------

NET CHANGE IN CONTRACT OWNERS' EQUITY..............         10,509,755       6,683,553      18,105,957      28,888,746
CONTRACT OWNERS' EQUITY BEGINNING OF PERIOD                  9,582,173       2,898,620      55,667,892      26,779,146
                                                        --------------  --------------  --------------  --------------
CONTRACT OWNERS' EQUITY END OF PERIOD..............     $   20,091,928       9,582,173      73,773,849      55,667,892
                                                        ==============  ==============  ==============  ==============
</TABLE>




<TABLE>
<CAPTION>

                                                                     EvIntGr                         EvMasters
                                                        ------------------------------- -------------------------------
                                                              1999            1998             1999            1998
                                                        --------------   -------------- -------------    --------------
<S>                                                      <C>              <C>             <C>              <C>
INVESTMENT ACTIVITY:
  Reinvested dividends ............................      $      39,598                -          17,853               -
  Mortality, expense and administration
    charges (note 2)...............................            (17,896)          (1,172)        (95,998)              -
                                                         -------------   --------------  --------------  --------------
    Net investment activity........................             21,702           (1,172)        (78,145)              -
                                                         -------------   --------------  --------------  --------------

  Proceeds from mutual fund shares sold............            235,602           25,398         307,914               -
  Cost of mutual fund shares sold..................           (193,938)         (28,372)       (286,904)              -
                                                         -------------   --------------  --------------  --------------
    Realized gain (loss) on investments............             41,664           (2,974)         21,010               -
  Change in unrealized gain (loss) on investments              855,427          (30,514)      3,559,136               -
                                                         -------------   --------------  --------------  --------------
    Net gain (loss) on investments.................            897,091          (33,488)      3,580,146               -
                                                         -------------   --------------  --------------  --------------
  Reinvested capital gains.........................             28,914                -         227,368               -
                                                         -------------   --------------  --------------  --------------
      Net increase (decrease) in contract owners'
        equity resulting from operations...........            947,707          (34,660)      3,729,369               -
                                                         -------------   --------------  --------------  --------------

EQUITY TRANSACTIONS:
  Purchase payments received from
    contract owners................................          1,347,355        1,349,323      14,110,206               -
  Transfers between funds..........................            (32,232)         109,498       1,297,990               -
  Redemptions......................................            (26,285)               -        (228,112)              -
  Contingent deferred sales charges (note 2)                    (1,035)               -          (6,772)              -
  Adjustments to maintain reserves.................                 44                1              97               -
                                                         -------------   --------------  --------------  --------------
      Net equity transactions......................          1,287,847        1,458,822      15,173,409               -
                                                         -------------   --------------  --------------  --------------

NET CHANGE IN CONTRACT OWNERS' EQUITY..............          2,235,554        1,424,162      18,902,778               -
CONTRACT OWNERS' EQUITY BEGINNING OF PERIOD                  1,424,162                -               -               -
                                                         -------------   --------------  --------------  --------------
CONTRACT OWNERS' EQUITY END OF PERIOD..............      $   3,659,716        1,424,162      18,902,778               -
                                                         =============   ==============  ==============  ==============
</TABLE>
<PAGE>   7

NATIONWIDE VARIABLE ACCOUNT-6

STATEMENTS OF CHANGES IN
CONTRACT OWNERS' EQUITY, CONTINUED
- ----------------------------------------------
STATEMENTS OF OPERATIONS, CONTINUED
- ----------------------------------------------
YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                   EvOmega                        EvSmCapEI
                                                       ------------------------------  ------------------------------
                                                            1999            1998            1999            1998
                                                       --------------  --------------  --------------  --------------
<S>                                                    <C>             <C>             <C>             <C>
INVESTMENT ACTIVITY:
  Reinvested dividends .............................   $            -               -          35,080          26,284
  Mortality, expense and administration
    charges (note 2)................................         (108,620)        (23,680)        (36,562)         (6,043)
                                                       --------------  --------------  --------------  --------------
    Net investment activity.........................         (108,620)        (23,680)         (1,482)         20,241
                                                       --------------  --------------  --------------  --------------

  Proceeds from mutual fund shares sold.............          415,768         661,548         273,569          61,160
  Cost of mutual fund shares sold...................         (286,660)       (637,865)       (270,309)        (66,317)
                                                       --------------  --------------  --------------  --------------
    Realized gain (loss) on investments.............          129,108          23,683           3,260          (5,157)
  Change in unrealized gain (loss) on investments           4,895,321         663,791         184,094           1,048
                                                       --------------  --------------  --------------  --------------
    Net gain (loss) on investments..................        5,024,429         687,474         187,354          (4,109)
                                                       --------------  --------------  --------------  --------------
  Reinvested capital gains..........................                -               -         199,108           2,958
                                                       --------------  --------------  --------------  --------------
      Net increase (decrease) in contract owners'
        equity resulting from operations.                   4,915,809         663,794         384,980          19,090
                                                       --------------  --------------  --------------  --------------

EQUITY TRANSACTIONS:
  Purchase payments received from
    contract owners..................................      12,221,252       1,604,948       2,265,039       2,256,250
  Transfers between funds............................       3,830,432         (22,143)        150,571           9,853
  Redemptions........................................        (527,899)        (76,952)       (156,174)         (3,501)
  Contingent deferred sales charges (note 2)                  (21,649)           (169)         (6,643)              -
  Adjustments to maintain reserves...................          (3,503)            (30)         31,679              (2)
                                                       --------------  --------------  --------------  --------------
      Net equity transactions........................      15,498,633       1,505,654       2,284,472       2,262,600
                                                       --------------  --------------  --------------  --------------

NET CHANGE IN CONTRACT OWNERS' EQUITY................      20,414,442       2,169,448       2,669,452       2,281,690
CONTRACT OWNERS' EQUITY BEGINNING OF PERIOD                 4,038,610       1,869,162       2,281,690               -
                                                       --------------  --------------  --------------  --------------
CONTRACT OWNERS' EQUITY END OF PERIOD................  $   24,453,052       4,038,610       4,951,142       2,281,690
                                                       ==============  ==============  ==============  ==============
</TABLE>


<TABLE>
<CAPTION>
                                                                 EvStratInc                        FidVIPHI
                                                        ------------------------------  ------------------------------
                                                            1999            1998             1999            1998
                                                        ------------    --------------  --------------  --------------
<S>                                                       <C>            <C>             <C>             <C>
INVESTMENT ACTIVITY:
  Reinvested dividends ..............................               -          421,087         192,964         166,235
  Mortality, expense and administration
    charges (note 2).................................        (203,618)         (81,408)        (30,227)        (31,839)
                                                        -------------   --------------  --------------  --------------
    Net investment activity..........................        (203,618)         339,679         162,737         134,396
                                                        -------------   --------------  --------------  --------------

  Proceeds from mutual fund shares sold..............       2,710,390        1,064,321         369,935         637,651
  Cost of mutual fund shares sold....................      (2,653,412)      (1,035,887)       (407,073)       (608,365)
                                                        -------------   --------------  --------------  --------------
    Realized gain (loss) on investments..............          56,978           28,434         (37,138)         29,286
  Change in unrealized gain (loss) on investments             275,154         (130,808)          3,757        (397,432)
                                                        -------------   --------------  --------------  --------------
    Net gain (loss) on investments...................         332,132         (102,374)        (33,381)       (368,146)
                                                        -------------   --------------  --------------  --------------
  Reinvested capital gains...........................               -                -           7,214         105,628
                                                        -------------   --------------  --------------  --------------
      Net increase (decrease) in contract owners'
        equity resulting from operations.                     128,514          237,305         136,570        (128,122)
                                                        -------------   --------------  --------------  --------------

EQUITY TRANSACTIONS:
  Purchase payments received from
    contract owners..................................       9,944,768        8,368,709         122,043         560,932
  Transfers between funds............................        (778,833)         625,598        (182,540)       (309,711)
  Redemptions........................................      (2,404,082)        (250,007)       (143,934)        (93,106)
  Contingent deferred sales charges (note 2)                  (46,706)          (3,783)         (3,570)         (1,478)
  Adjustments to maintain reserves...................              (4)             (75)             10            (365)
                                                        -------------   --------------  --------------  --------------
      Net equity transactions........................       6,715,143        8,740,442        (207,991)        156,272
                                                        -------------   --------------  --------------  --------------

NET CHANGE IN CONTRACT OWNERS' EQUITY................       6,843,657        8,977,747         (71,421)         28,150
CONTRACT OWNERS' EQUITY BEGINNING OF PERIOD                11,182,622        2,204,875       2,088,861       2,060,711
                                                        -------------   --------------  --------------  --------------
CONTRACT OWNERS' EQUITY END OF PERIOD................      18,026,279       11,182,622       2,017,440       2,088,861
                                                        =============   ==============  ==============  ==============

                                                                                                           (Continued)
</TABLE>
<PAGE>   8

NATIONWIDE VARIABLE ACCOUNT-6

STATEMENTS OF CHANGES IN
CONTRACT OWNERS' EQUITY, CONTINUED
- ------------------------------------------
STATEMENTS OF OPERATIONS, CONTINUED
- ------------------------------------------
YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                                      FidVIPOv                        FidVIPAM
                                                          -----------------------------   -----------------------------
                                                               1999            1998            1999            1998
                                                          --------------  --------------  --------------  --------------
<S>                                                       <C>              <C>              <C>             <C>
INVESTMENT ACTIVITY:
  Reinvested dividends ..............................     $       44,638          51,626          71,275          60,892
  Mortality, expense and administration
    charges (note 2).................................            (42,013)        (40,291)        (30,804)        (28,570)
                                                          --------------  --------------  --------------  --------------
    Net investment activity..........................              2,625          11,335          40,471          32,322
                                                          --------------  --------------  --------------  --------------

  Proceeds from mutual fund shares sold..............            407,605         298,379         264,224         180,711
  Cost of mutual fund shares sold....................           (350,564)       (271,550)       (231,235)       (165,427)
                                                          --------------  --------------  --------------  --------------
    Realized gain (loss) on investments..............             57,041          26,829          32,989          15,284
  Change in unrealized gain (loss) on investments                948,170         100,727          39,345          24,653
                                                          --------------  --------------  --------------  --------------
    Net gain (loss) on investments...................          1,005,211         127,556          72,334          39,937
                                                          --------------  --------------  --------------  --------------
  Reinvested capital gains...........................             71,996         152,162          90,281         182,677
      Net increase (decrease) in contract owners'         --------------  --------------  --------------  --------------
        equity resulting from operations.............          1,079,832         291,053         203,086         254,936
                                                          --------------  --------------  --------------  --------------

EQUITY TRANSACTIONS:
  Purchase payments received from
    contract owners..................................             33,812         146,809          20,375         157,578
  Transfers between funds............................           (238,092)        (96,968)        119,203         (49,668)
  Redemptions........................................           (104,841)        (88,116)       (187,208)        (91,144)
  Contingent deferred sales charges (note 2)                      (2,597)         (1,809)         (4,545)         (1,133)
  Adjustments to maintain reserves...................                253            (595)             10            (287)
                                                          --------------  --------------  --------------  --------------
      Net equity transactions........................           (311,465)        (40,679)        (52,165)         15,346
                                                          --------------  --------------  --------------  --------------

NET CHANGE IN CONTRACT OWNERS' EQUITY................            768,367         250,374         150,921         270,282
CONTRACT OWNERS' EQUITY BEGINNING OF PERIOD                    2,911,568       2,661,194       2,157,120       1,886,838
                                                          --------------  --------------  --------------  --------------
CONTRACT OWNERS' EQUITY END OF PERIOD................     $    3,679,935       2,911,568       2,308,041       2,157,120
                                                          ==============  ==============  ==============  ==============
</TABLE>



<TABLE>
<CAPTION>

                                                                     Fid VIPCon                       FidVIPGrOp
                                                          -------------------------------  -------------------------------
                                                               1999            1998             1999            1998
                                                          --------------   --------------  --------------  ---------------
<S>                                                         <C>               <C>            <C>             <C>
INVESTMENT ACTIVITY:
  Reinvested dividends ..............................      $      10,312            9,259          32,669          19,139
  Mortality, expense and administration
    charges (note 2).................................            (37,912)         (23,433)        (50,881)        (33,857)
                                                           -------------   --------------  --------------  --------------
    Net investment activity..........................            (27,600)         (14,174)        (18,212)        (14,718)
                                                           -------------   --------------  --------------  --------------

  Proceeds from mutual fund shares sold..............            299,195          486,379         309,430         264,446
  Cost of mutual fund shares sold....................           (211,177)        (386,936)       (203,224)       (195,987)
                                                           -------------   --------------  --------------  --------------
    Realized gain (loss) on investments..............             88,018           99,443         106,206          68,459
  Change in unrealized gain (loss) on investments                455,787          269,080         (47,401)        433,931
                                                           -------------   --------------  --------------  --------------
    Net gain (loss) on investments...................            543,805          368,523          58,805         502,390
                                                           -------------   --------------  --------------  --------------
  Reinvested capital gains...........................             75,624           68,120          61,077          66,530
      Net increase (decrease) in contract owners'          -------------   --------------  --------------  --------------
        equity resulting from operations.............            591,829          422,469         101,670         554,202
                                                           -------------   --------------  --------------  --------------

EQUITY TRANSACTIONS:
  Purchase payments received from
    contract owners..................................             48,616          337,230          61,100         861,311
  Transfers between funds............................            942,089          179,052         430,707         389,976
  Redemptions........................................            (85,928)         (30,229)       (123,116)       (109,496)
  Contingent deferred sales charges (note 2)                      (2,429)            (490)         (4,014)         (4,526)
  Adjustments to maintain reserves...................                 26             (214)              5            (349)
                                                           -------------   --------------  --------------  --------------
      Net equity transactions........................            902,374          485,349         364,682       1,136,916
                                                           -------------   --------------  --------------  --------------

NET CHANGE IN CONTRACT OWNERS' EQUITY................          1,494,203          907,818         466,352       1,691,118
CONTRACT OWNERS' EQUITY BEGINNING OF PERIOD                    2,100,842        1,193,024       3,200,948       1,509,830
                                                           -------------   --------------  --------------  --------------
CONTRACT OWNERS' EQUITY END OF PERIOD................      $   3,595,045        2,100,842       3,667,300       3,200,948
                                                           =============   ==============  ==============  ==============
</TABLE>
<PAGE>   9

NATIONWIDE VARIABLE ACCOUNT-6

STATEMENTS OF CHANGES IN
CONTRACT OWNERS' EQUITY, CONTINUED
- --------------------------------------------
STATEMENTS OF OPERATIONS, CONTINUED
- --------------------------------------------
YEARS ENDED DECEMBER 31, 1999 AND 1998
<TABLE>
<CAPTION>

                                                                  NSATGvtBd                       NSATMyMkt
                                                       ------------------------------  ------------------------------
                                                            1999             1998            1999            1998
                                                       --------------  --------------  --------------  --------------
<S>                                                    <C>             <C>             <C>              <C>
INVESTMENT ACTIVITY:
  Reinvested dividends ............................    $       68,770          43,647         310,393         172,433
  Mortality, expense and administration
    charges (note 2)...............................           (18,162)        (10,720)        (92,218)        (47,634)
                                                       --------------  --------------  --------------  --------------
    Net investment activity........................            50,608          32,927         218,175         124,799
                                                       --------------  --------------  --------------  --------------

  Proceeds from mutual fund shares sold............           148,028         315,041       5,319,656       5,558,629
  Cost of mutual fund shares sold..................          (149,899)       (298,698)     (5,319,656)     (5,558,629)
                                                       --------------  --------------  --------------  --------------
    Realized gain (loss) on investments............            (1,871)         16,343               -               -
  Change in unrealized gain (loss) on investments            (100,339)          1,842               -               -
                                                       --------------  --------------  --------------  --------------
    Net gain (loss) on investments.................          (102,210)         18,185               -               -
                                                       --------------  --------------  --------------  --------------
  Reinvested capital gains.........................             2,440           6,570               -               -
                                                       --------------  --------------  --------------  --------------
      Net increase (decrease) in contract owners'
        equity resulting from operations...........           (49,162)         57,682         218,175         124,799
                                                       --------------  --------------  --------------  --------------

EQUITY TRANSACTIONS:
  Purchase payments received from
    contract owners................................            24,021          67,906       4,291,983       4,701,737
  Transfers between funds..........................            37,137         995,059         105,307        (446,943)
  Redemptions......................................          (118,278)        (37,892)     (1,879,828)       (738,553)
  Contingent deferred sales charges (note 2)                   (2,242)         (1,011)        (45,539)        (30,939)
  Adjustments to maintain reserves.................                (8)            (50)             46             341
                                                       --------------  --------------  --------------  --------------
      Net equity transactions......................           (59,370)      1,024,012       2,471,969       3,485,643
                                                       --------------  --------------  --------------  --------------

NET CHANGE IN CONTRACT OWNERS' EQUITY..............          (108,532)      1,081,694       2,690,144       3,610,442
CONTRACT OWNERS' EQUITY BEGINNING OF PERIOD                 1,372,008         290,314       5,322,117       1,711,675
                                                       --------------  --------------  --------------  --------------
CONTRACT OWNERS' EQUITY END OF PERIOD..............    $    1,263,476       1,372,008       8,012,261       5,322,117
                                                       ==============  ==============  ==============  ==============
</TABLE>


See accompanying notes to financial statements.
<PAGE>   10




                         NATIONWIDE VARIABLE ACCOUNT-6
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     (a) Organization and Nature of Operations

         Nationwide Variable Account-6 (the Account) was established pursuant to
         a resolution of the Board of Directors of Nationwide Life Insurance
         Company (the Company) on February 2, 1994. The Account has been
         registered as a unit investment trust under the Investment Company Act
         of 1940.

         On March 3, 1997, the Company (Depositor) transferred to the
         Account,  100,000 shares of the Evergreen  - VA Omega Growth Fund
         (formerly Evergreen - VA Aggressive Growth  Fund), for which the
         Account was credited with 100,000 units of the  foregoing Evergreen
         Fund. The value of the units purchased by the  Company on March 3,
         1997 was $1,000,000.

         On May 1, 1998, the Company (Depositor) transferred to the Account,
         100,000 shares of the Evergreen - VA Small Cap Equity Income Fund,
         for which the Account was credited with 100,000 units of the foregoing
         Evergreen Fund. The value of the units purchased by the Company on
         May 1, 1998 was $1,000,000.

         On August 17, 1998, the Company (Depositor) transferred to the Account,
         100,000 shares of the Evergreen - International Growth Fund, for which
         the Account was credited with 100,000 units of the foregoing Evergreen
         Fund. The value of the units purchased by the Company on August 17,
         1998 was $1,000,000.

         On February 1, 1999, the Company (Depositor) transferred to the
         Account, 400,000 shares of the Evergreen - VA Masters Fund, for which
         the Account was credited with 400,000 units of the foregoing Evergreen
         Fund. The value of the units purchased by the Company on February 1,
         1999 was $4,000,000.

         The Company offers tax qualified and non-tax qualified Individual
         Deferred Variable Annuity Contracts through the Account. The primary
         distribution for the contracts is through banks and other financial
         institutions.

     (b) The Contracts

         Only contracts without a front-end sales charge, but with a contingent
         deferred sales charge and certain other fees, are offered for purchase.
         See note 2 for a discussion of contract expenses.

         With certain exceptions, contract owners in either the accumulation
         or the payout phase may invest in any of the following funds:
              Funds of the Evergreen Variable Trust (Evergreen);
                Evergreen - VA Equity Index Fund (EvEIx) (this fund became
                available on 10/01/99)
                Evergreen - VA Foundation Fund (EvFound)
                Evergreen - VA Fund (EvFund) Evergreen - VA Global Leaders Fund
                (EvGloLead)
                Evergreen - VA Growth and Income Fund (EvGrInc)
                Evergreen - VA International Growth Fund (EvIntGr)
                Evergreen - VA Masters Fund (EvMasters) (this fund became
                available on 2/01/99)
                Evergreen - VA Omega Fund (EvOmega) (formerly Evergreen - VA
                Aggressive Growth Fund)
                Evergreen - VA Small Cap Equity Income Fund (EvSmCapEI)
                Evergreen - VA Strategic Income Fund (EvStratInc)
              Portfolios of the Fidelity Variable Insurance Products Fund
              (Fidelity VIP);
                Fidelity VIP - High Income Portfolio (FidVIPHI)
                Fidelity VIP - Overseas Portfolio (FidVIPOv)
              Portfolios of the Fidelity Variable Insurance Products Fund
              (Fidelity VIP-II);
                Fidelity VIP-II - Asset Manager Portfolio (FidVIPAM)
                Fidelity VIP-II - Contrafund Portfolio (FidVIPCon)
<PAGE>   11

              Portfolio of the Fidelity Variable Insurance Products Fund III
              (Fidelity VIP-III);
                Fidelity VIP-III - Growth Opportunities Portfolio (FidVIPGrOp)
              Funds of the Nationwide Separate Account Trust (Nationwide SAT)
              (managed for a fee by an affiliated investment advisor);
                Nationwide SAT - Government Bond Fund (NSATGvtBd)
                Nationwide SAT - Money Market Fund (NSATMyMkt)

         At December 31, 1999, contract owners have invested in all of the above
         funds. The contract owners' equity is affected by the investment
         results of each fund, equity transactions by contract owners and
         certain contract expenses (see note 2). The accompanying financial
         statements include only contract owners' purchase payments pertaining
         to the variable portions of their contracts and exclude any purchase
         payments for fixed dollar benefits, the latter being included in the
         accounts of the Company.

         A contract owner may choose from among a number of different
         underlying mutual fund options. The underlying mutual fund options are
         not available to the general public directly. The underlying mutual
         funds are available as investment options in variable life insurance
         policies or variable annuity contracts issued by life insurance
         companies or, in some cases, through participation in certain
         qualified pension or retirement plans.

         Some of the underlying mutual funds have been established by investment
         advisers which manage publicly traded mutual funds having similar names
         and investment objectives. While some of the underlying mutual funds
         may be similar to, and may in fact be modeled after, publicly traded
         mutual funds, the underlying mutual funds are not otherwise directly
         related to any publicly traded mutual fund. Consequently, the
         investment performance of publicly traded mutual funds and any
         corresponding underlying mutual funds may differ substantially.

     (c) Security Valuation, Transactions and Related Investment Income

         The market value of the underlying mutual funds is based on the closing
         net asset value per share at December 31, 1999. The cost of investments
         sold is determined on the specific identification basis. Investment
         transactions are accounted for on the trade date (date the order to buy
         or sell is executed) and dividend income is recorded on the ex-dividend
         date.

     (d) Federal Income Taxes

         Operations of the Account form a part of, and are taxed with,
         operations of the Company which is taxed as a life insurance company
         under the Internal Revenue Code.

         The Company does not provide for income taxes within the
         Account. Taxes are the responsibility of the contract owner upon
         termination or withdrawal.

     (e) Use of Estimates in the Preparation of Financial Statements

         The preparation of financial statements in conformity with generally
         accepted accounting principles may require management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities, if
         any, at the date of the financial statements and the reported amounts
         of revenues and expenses during the reporting period. Actual results
         could differ from those estimates.

     (f) Calculation of Annuity Reserves

         Annuity reserves are computed for contracts in the variable payout
         stage according to industry standard mortality tables. The assumed
         investment return is 3.5 percent unless the annuitant elects otherwise,
         in which case the rate may vary from 3.5 percent to 7 percent, as
         regulated by the laws of the respective states. The mortality risk is
         fully borne by the Company and may result in additional amounts being
         transferred into the Account by the Company to cover greater longevity
         of annuitants than expected. Conversely, if reserves exceed amounts
         required, transfers may be made to the Company.

                                                                     (Continued)
<PAGE>   12

                         NATIONWIDE VARIABLE ACCOUNT-6
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED


(2)  EXPENSES

     The Company does not deduct a sales charge from purchase payments received
     from the contract owners. However, if any part of the contract value of
     such contracts is surrendered, the Company will, with certain exceptions,
     deduct from a contract owner's contract value a contingent deferred sales
     charge not to exceed 7% of the lesser of purchase payments or the amount
     surrendered, such charge declining 1% per year, to 0%, after the purchase
     payment has been held in the contract for 84 months. No sales charges are
     deducted on redemptions used to purchase units in the fixed investment
     options of the Company.

     The following contract charges are deducted by the Company: a mortality
     risk charge, an expense risk charge and an administration charge assessed
     through the daily unit value calculation equal to an annual rate of 0.80%,
     0.45% and 0.15%, respectively. No charges are deducted from the initial
     funding by the Depositor, or from earnings thereon.

(3)  RELATED PARTY TRANSACTIONS

     The Company performs various services on behalf of the Mutual Fund
     Companies in which the Account invests and may receive fees for the
     services performed. These services include, among other things, shareholder
     communications, preparation, postage, fund transfer agency and various
     other record keeping and customer service functions. These fees are paid to
     an affiliate of the Company.



- --------------------------------------------------------------------------------

<PAGE>   54

<PAGE>   1
                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
Nationwide Life Insurance Company:


We have audited the accompanying consolidated balance sheets of Nationwide Life
Insurance Company and subsidiaries (collectively the Company), a wholly owned
subsidiary of Nationwide Financial Services, Inc., as of December 31, 1999 and
1998, and the related consolidated statements of income, shareholder's equity
and cash flows for each of the years in the three-year period ended December 31,
1999. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Nationwide Life
Insurance Company and subsidiaries as of December 31, 1999 and 1998, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1999, in conformity with generally accepted
accounting principles.






Columbus, Ohio
January 28, 2000
<PAGE>   2
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)

                           Consolidated Balance Sheets

                     (in millions, except per share amounts)

<TABLE>
<CAPTION>

                                                                                  December 31,
                                                                         -----------------------------
                                     Assets                                1999                1998
                                     ------                              ---------           ---------
<S>                                                                      <C>                 <C>
Investments:
  Securities available-for-sale, at fair value:
    Fixed maturity securities                                            $15,294.0           $14,245.1
    Equity securities                                                         92.9               127.2
  Mortgage loans on real estate, net                                       5,786.3             5,328.4
  Real estate, net                                                           254.8               243.6
  Policy loans                                                               519.6               464.3
  Other long-term investments                                                 73.8                44.0
  Short-term investments                                                     416.0               289.1
                                                                         ---------           ---------
                                                                          22,437.4            20,741.7
                                                                         ---------           ---------

Cash                                                                           4.8                 3.4
Accrued investment income                                                    238.6               218.7
Deferred policy acquisition costs                                          2,554.1             2,022.2
Other assets                                                                 305.9               420.3
Assets held in separate accounts                                          67,135.1            50,935.8
                                                                         ---------           ---------
                                                                         $92,675.9           $74,342.1
                                                                         =========           =========

                         Liabilities and Shareholder's Equity
                         ------------------------------------

Future policy benefits and claims                                        $21,861.6           $19,767.1
Other liabilities                                                            914.2               866.1
Liabilities related to separate accounts                                  67,135.1            50,935.8
                                                                         ---------           ---------
                                                                          89,910.9            71,569.0
                                                                         ---------           ---------

Commitments and contingencies (notes 8 and 13)

Shareholder's equity:
  Common stock, $1 par value.  Authorized 5.0 million shares;
    3.8 million shares issued and outstanding                                  3.8                 3.8
  Additional paid-in capital                                                 766.1               914.7
  Retained earnings                                                        2,011.0             1,579.0
  Accumulated other comprehensive income                                     (15.9)              275.6
                                                                         ---------           ---------
                                                                           2,765.0             2,773.1
                                                                         ---------           ---------
                                                                         $92,675.9           $74,342.1
                                                                         =========           =========
</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>   3
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)

                        Consolidated Statements of Income

                                  (in millions)

<TABLE>
<CAPTION>

                                                                            Years ended December 31,
                                                                ---------------------------------------------
                                                                  1999               1998              1997
                                                                --------           --------          --------

<S>                                                             <C>                <C>               <C>
Revenues:
  Policy charges                                                $  895.5           $  698.9          $  545.2
  Life insurance premiums                                          220.8              200.0             205.4
  Net investment income                                          1,520.8            1,481.6           1,409.2
  Realized (losses) gains on investments                           (11.6)              28.4              11.1
  Other                                                             66.1               66.8              46.5
                                                                --------           --------          --------
                                                                 2,691.6            2,475.7           2,217.4
                                                                --------           --------          --------
Benefits and expenses:
  Interest credited to policyholder account balances             1,096.3            1,069.0           1,016.6
  Other benefits and claims                                        210.4              175.8             178.2
  Policyholder dividends on participating policies                  42.4               39.6              40.6
  Amortization of deferred policy acquisition costs                272.6              214.5             167.2
  Other operating expenses                                         463.4              419.7             384.9
                                                                --------           --------          --------
                                                                 2,085.1            1,918.6           1,787.5
                                                                --------           --------          --------

    Income before federal income tax expense                       606.5              557.1             429.9

Federal income tax expense                                         201.4              190.4             150.2
                                                                --------           --------          --------

    Net income                                                  $  405.1           $  366.7          $  279.7
                                                                ========           ========          ========

</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>   4
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)

                 Consolidated Statements of Shareholder's Equity

                  Years ended December 31, 1999, 1998 and 1997
                                  (in millions)

<TABLE>
<CAPTION>

                                                                                                  Accumulated
                                                                Additional                           other              Total
                                                  Common         paid-in           Retained       comprehensive      shareholder's
                                                  stock          capital           earnings          income             equity
                                                 --------        --------         ----------         --------         ----------
<S>                                              <C>             <C>              <C>                <C>              <C>
December 31, 1996                                  $  3.8        $  527.9           $1,432.6           $173.6           $2,137.9

Comprehensive income:
    Net income                                         --              --              279.7               --              279.7
    Net unrealized gains on securities
      available-for-sale arising during
      the year                                         --              --                 --             73.5               73.5
                                                                                                                        --------
  Total comprehensive income                                                                                               353.2
                                                                                                                        --------
Capital contribution                                   --           836.8                 --               --              836.8
                                                                                                                        --------
Dividend to shareholder                                --          (450.0)            (400.0)              --             (850.0)
                                                   ------        --------           --------           ------           --------
December 31, 1997                                     3.8           914.7            1,312.3            247.1            2,477.9

Comprehensive income:
    Net income                                         --              --              366.7               --              366.7
    Net unrealized gains on securities
      available-for-sale arising during
      the year                                         --              --                 --             28.5               28.5
                                                                                                                        --------
  Total comprehensive income                                                                                               395.2
                                                                                                                        --------
Dividend to shareholder                                --              --             (100.0)              --             (100.0)
                                                   ------        --------           --------           ------           --------
December 31, 1998                                     3.8           914.7            1,579.0            275.6            2,773.1

Comprehensive income:
    Net income                                         --              --              405.1               --              405.1
    Net unrealized losses on securities
      available-for-sale arising during
      the year                                         --              --                 --           (315.0)            (315.0)
                                                                                                                        --------
  Total comprehensive income                                                                                                90.1
                                                                                                                        --------
Capital contribution                                   --            26.4               87.9             23.5              137.8
                                                                                                                        --------
Dividends to shareholder                               --          (175.0)             (61.0)              --             (236.0)
                                                   ------        --------           --------           ------           --------
December 31, 1999                                  $  3.8        $  766.1           $2,011.0           $(15.9)          $2,765.0
                                                   ======        ========           ========           ======           ========

</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>   5
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)

                      Consolidated Statements of Cash Flows

                                  (in millions)

<TABLE>
<CAPTION>

                                                                                              Years ended December 31,
                                                                                       -------------------------------------
                                                                                         1999          1998          1997
                                                                                       ---------     ---------     ---------
<S>                                                                                   <C>            <C>           <C>
Cash flows from operating activities:
  Net income                                                                          $    405.1     $   366.7     $   279.7
  Adjustments to reconcile net income to net cash provided by operating
    activities:
      Interest credited to policyholder account balances                                 1,096.3       1,069.0       1,016.6
      Capitalization of deferred policy acquisition costs                                 (637.0)       (584.2)       (487.9)
      Amortization of deferred policy acquisition costs                                    272.6         214.5         167.2
      Amortization and depreciation                                                          2.4          (8.5)         (2.0)
      Realized (gains) losses on invested assets, net                                       11.6         (28.4)        (11.1)
      Increase in accrued investment income                                                 (7.9)         (8.2)         (0.3)
      Decrease (increase) in other assets                                                  122.9          16.4         (12.7)
      Decrease in policy liabilities                                                       (20.9)         (8.3)        (23.1)
      Increase (decrease) in other liabilities                                             149.7         (34.8)        230.6
      Other, net                                                                            (8.6)        (11.3)        (10.9)
                                                                                       ---------     ---------     ---------
        Net cash provided by operating activities                                        1,386.2         982.9       1,146.1
                                                                                       ---------     ---------     ---------

Cash flows from investing activities:
  Proceeds from maturity of securities available-for-sale                                2,307.9       1,557.0         993.4
  Proceeds from sale of securities available-for-sale                                      513.1         610.5         574.5
  Proceeds from repayments of mortgage loans on real estate                                696.7         678.2         437.3
  Proceeds from sale of real estate                                                          5.7         103.8          34.8
  Proceeds from repayments of policy loans and sale of other invested assets                40.9          23.6          22.7
  Cost of securities available-for-sale acquired                                        (3,724.9)     (3,182.8)     (2,828.1)
  Cost of mortgage loans on real estate acquired                                          (971.4)       (829.1)       (752.2)
  Cost of real estate acquired                                                             (14.2)         (0.8)        (24.9)
  Short-term investments, net                                                              (27.5)         69.3        (354.8)
  Other, net                                                                              (110.9)        (88.4)        (62.5)
                                                                                       ---------     ---------     ---------
        Net cash used in investing activities                                           (1,284.6)     (1,058.7)     (1,959.8)
                                                                                       ---------     ---------     ---------

Cash flows from financing activities:
  Proceeds from capital contributions                                                         --            --         836.8
  Cash dividends paid                                                                     (188.5)       (100.0)           --
  Increase in investment product and universal life insurance
    product account balances                                                             3,799.4       2,682.1       2,488.5
  Decrease in investment product and universal life insurance
    product account balances                                                            (3,711.1)     (2,678.5)     (2,379.8)
                                                                                       ---------     ---------     ---------
        Net cash used in financing activities                                             (100.2)        (96.4)        945.5
                                                                                       ---------     ---------     ---------
Net increase (decrease) in cash                                                              1.4        (172.2)        131.8

Cash, beginning of year                                                                      3.4         175.6          43.8
                                                                                       ---------     ---------     ---------
Cash, end of year                                                                      $     4.8     $     3.4     $   175.6
                                                                                       =========     =========     =========

</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>   6
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)

                   Notes to Consolidated Financial Statements

                        December 31, 1999, 1998 and 1997


(1)      Organization and Description of Business

         Nationwide Life Insurance Company (NLIC) is a leading provider of
         long-term savings and retirement products in the United States and is a
         wholly owned subsidiary of Nationwide Financial Services, Inc. (NFS).
         The Company develops and sells a diverse range of products including
         variable annuities, fixed annuities and life insurance as well as
         investment management and administrative services. NLIC markets its
         products through a broad network of distribution channels, including
         independent broker/dealers, national and regional brokerage firms,
         financial institutions, pension plan administrators, life insurance
         specialists, Nationwide Retirement Solutions sales representatives, and
         Nationwide agents.

         Wholly owned subsidiaries of NLIC include Nationwide Life and Annuity
         Insurance Company (NLAIC), Nationwide Advisory Services, Inc., and
         Nationwide Investment Services Corporation. NLIC and its subsidiaries
         are collectively referred to as "the Company."


(2)      Summary of Significant Accounting Policies

         The significant accounting policies followed by the Company that
         materially affect financial reporting are summarized below. The
         accompanying consolidated financial statements have been prepared in
         accordance with generally accepted accounting principles, which differ
         from statutory accounting practices prescribed or permitted by
         regulatory authorities. Annual Statements for NLIC and NLAIC, filed
         with the Department of Insurance of the State of Ohio (the Department),
         are prepared on the basis of accounting practices prescribed or
         permitted by the Department. Prescribed statutory accounting practices
         include a variety of publications of the National Association of
         Insurance Commissioners (NAIC), as well as state laws, regulations and
         general administrative rules. Permitted statutory accounting practices
         encompass all accounting practices not so prescribed. The Company has
         no material permitted statutory accounting practices.

         In preparing the consolidated financial statements, management is
         required to make estimates and assumptions that affect the reported
         amounts of assets and liabilities and the disclosures of contingent
         assets and liabilities as of the date of the consolidated financial
         statements and the reported amounts of revenues and expenses for the
         reporting period. Actual results could differ significantly from those
         estimates.

         The most significant estimates include those used in determining
         deferred policy acquisition costs, valuation allowances for mortgage
         loans on real estate and real estate investments and the liability for
         future policy benefits and claims. Although some variability is
         inherent in these estimates, management believes the amounts provided
         are adequate.

         (a)  Consolidation Policy

              The consolidated financial statements include the accounts of NLIC
              and its wholly owned subsidiaries. All significant intercompany
              balances and transactions have been eliminated.
<PAGE>   7
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued


         (b)  Valuation of Investments and Related Gains and Losses

              The Company is required to classify its fixed maturity securities
              and equity securities as either held-to-maturity,
              available-for-sale or trading. Fixed maturity securities are
              classified as held-to-maturity when the Company has the positive
              intent and ability to hold the securities to maturity and are
              stated at amortized cost. Fixed maturity securities not classified
              as held-to-maturity and all equity securities are classified as
              available-for-sale and are stated at fair value, with the
              unrealized gains and losses, net of adjustments to deferred policy
              acquisition costs and deferred federal income tax, reported as a
              separate component of accumulated other comprehensive income in
              shareholder's equity. The adjustment to deferred policy
              acquisition costs represents the change in amortization of
              deferred policy acquisition costs that would have been required as
              a charge or credit to operations had such unrealized amounts been
              realized. The Company has no fixed maturity securities classified
              as held-to-maturity or trading as of December 31, 1999 or 1998.

              Mortgage loans on real estate are carried at the unpaid principal
              balance less valuation allowances. The Company provides valuation
              allowances for impairments of mortgage loans on real estate based
              on a review by portfolio managers. The measurement of impaired
              loans is based on the present value of expected future cash flows
              discounted at the loan's effective interest rate or, as a
              practical expedient, at the fair value of the collateral, if the
              loan is collateral dependent. Loans in foreclosure and loans
              considered to be impaired are placed on non-accrual status.
              Interest received on non-accrual status mortgage loans on real
              estate is included in interest income in the period received.

              Real estate is carried at cost less accumulated depreciation and
              valuation allowances. Other long-term investments are carried on
              the equity basis, adjusted for valuation allowances. Impairment
              losses are recorded on long-lived assets used in operations when
              indicators of impairment are present and the undiscounted cash
              flows estimated to be generated by those assets are less than the
              assets' carrying amount.

              Realized gains and losses on the sale of investments are
              determined on the basis of specific security identification.
              Estimates for valuation allowances and other than temporary
              declines are included in realized gains and losses on investments.

         (c)  Revenues and Benefits

              Investment Products and Universal Life Insurance Products:
              Investment products consist primarily of individual and group
              variable and fixed deferred annuities. Universal life insurance
              products include universal life insurance, variable universal life
              insurance, corporate owned life insurance and other
              interest-sensitive life insurance policies. Revenues for
              investment products and universal life insurance products consist
              of net investment income, asset fees, cost of insurance, policy
              administration and surrender charges that have been earned and
              assessed against policy account balances during the period. Policy
              benefits and claims that are charged to expense include interest
              credited to policy account balances and benefits and claims
              incurred in the period in excess of related policy account
              balances.

              Traditional Life Insurance Products: Traditional life insurance
              products include those products with fixed and guaranteed premiums
              and benefits and consist primarily of whole life insurance,
              limited-payment life insurance, term life insurance and certain
              annuities with life contingencies. Premiums for traditional life
              insurance products are recognized as revenue when due. Benefits
              and expenses are associated with earned premiums so as to result
              in recognition of profits over the life of the contract. This
              association is accomplished by the provision for future policy
              benefits and the deferral and amortization of policy acquisition
              costs.
<PAGE>   8
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued


         (d)  Deferred Policy Acquisition Costs

              The costs of acquiring new business, principally commissions,
              certain expenses of the policy issue and underwriting department
              and certain variable sales expenses have been deferred. For
              investment products and universal life insurance products,
              deferred policy acquisition costs are being amortized with
              interest over the lives of the policies in relation to the present
              value of estimated future gross profits from projected interest
              margins, asset fees, cost of insurance, policy administration and
              surrender charges. For years in which gross profits are negative,
              deferred policy acquisition costs are amortized based on the
              present value of gross revenues. Deferred policy acquisition costs
              are adjusted to reflect the impact of unrealized gains and losses
              on fixed maturity securities available-for-sale as described in
              note 2(b). For traditional life insurance products, these deferred
              policy acquisition costs are predominantly being amortized with
              interest over the premium paying period of the related policies in
              proportion to the ratio of actual annual premium revenue to the
              anticipated total premium revenue. Such anticipated premium
              revenue was estimated using the same assumptions as were used for
              computing liabilities for future policy benefits.

         (e)  Separate Accounts

              Separate account assets and liabilities represent contractholders'
              funds which have been segregated into accounts with specific
              investment objectives. For all but $915.4 million of separate
              account assets, the investment income and gains or losses of these
              accounts accrue directly to the contractholders. The activity of
              the separate accounts is not reflected in the consolidated
              statements of income and cash flows except for the fees the
              Company receives.

         (f)  Future Policy Benefits

              Future policy benefits for investment products in the accumulation
              phase, universal life insurance and variable universal life
              insurance policies have been calculated based on participants'
              contributions plus interest credited less applicable contract
              charges. The average interest rate credited on investment product
              policy reserves was 5.6%, 6.0% and 6.1% for the years ended
              December 31, 1999, 1998 and 1997, respectively.

              Future policy benefits for traditional life insurance policies
              have been calculated by the net level premium method using
              interest rates varying from 6.0% to 10.5% and estimates of
              mortality, morbidity, investment yields and withdrawals which were
              used or which were being experienced at the time the policies were
              issued, rather than the assumptions prescribed by state regulatory
              authorities.
<PAGE>   9
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued


         (g)  Participating Business

              Participating business represents approximately 29% in 1999 (40%
              in 1998 and 50% in 1997) of the Company's life insurance in force,
              69% in 1999 (74% in 1998 and 77% in 1997) of the number of life
              insurance policies in force, and 13% in 1999 (14% in 1998 and 27%
              in 1997) of life insurance statutory premiums. The provision for
              policyholder dividends is based on current dividend scales and is
              included in "Future policy benefits and claims" in the
              accompanying consolidated balance sheets.

         (h)  Federal Income Tax

              The Company files a consolidated federal income tax return with
              Nationwide Mutual Insurance Company (NMIC), the majority
              shareholder of Nationwide Corp. The members of the consolidated
              tax return group have a tax sharing arrangement which provides, in
              effect, for each member to bear essentially the same federal
              income tax liability as if separate tax returns were filed.

              The Company utilizes the asset and liability method of accounting
              for income tax. Under this method, deferred tax assets and
              liabilities are recognized for the future tax consequences
              attributable to differences between the financial statement
              carrying amounts of existing assets and liabilities and their
              respective tax bases and operating loss and tax credit
              carryforwards. Deferred tax assets and liabilities are measured
              using enacted tax rates expected to apply to taxable income in the
              years in which those temporary differences are expected to be
              recovered or settled. Under this method, the effect on deferred
              tax assets and liabilities of a change in tax rates is recognized
              in income in the period that includes the enactment date.
              Valuation allowances are established when necessary to reduce the
              deferred tax assets to the amounts expected to be realized.

         (i)  Reinsurance Ceded

              Reinsurance premiums ceded and reinsurance recoveries on benefits
              and claims incurred are deducted from the respective income and
              expense accounts. Assets and liabilities related to reinsurance
              ceded are reported on a gross basis.

         (j)  Recently Issued Accounting Pronouncements

              In March 1998, The American Institute of Certified Public
              Accountant's Accounting Standards Executive Committee issued
              Statement of Position (SOP) 98-1, "Accounting for the Costs of
              Computer Software Developed or Obtained for Internal Use." The
              SOP, which has been adopted prospectively as of January 1, 1999,
              requires the capitalization of certain costs incurred in
              connection with developing or obtaining internal use software.
              Prior to the adoption of SOP 98-1, the Company expensed internal
              use software related costs as incurred. The effect of adopting the
              SOP was to increase net income for 1999 by $8.3 million.

              In June 1998, the Financial Accounting Standards Board (FASB)
              issued Statement No. 133, "Accounting for Derivative Instruments
              and Hedging Activities" (FAS 133). FAS 133 establishes accounting
              and reporting standards for derivative instruments and for hedging
              activities. Contracts that contain embedded derivatives, such as
              certain investment and insurance contracts, are also addressed by
              the Statement. FAS 133 requires that an entity recognize all
              derivatives as either assets or liabilities in the statement of
              financial position and measure those instruments at fair value. In
              July 1999 the FASB issued Statement No. 137 which delayed the
              effective date of FAS 133 to fiscal years beginning after June 15,
              2000. The Company plans to adopt this Statement in first quarter
              2001 and is currently evaluating the impact on results of
              operations and financial condition.

         (k)  Reclassification

              Certain items in the 1998 and 1997 consolidated financial
              statements have been reclassified to conform to the 1999
              presentation.
<PAGE>   10
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued


(3)      Investments

         The amortized cost, gross unrealized gains and losses and estimated
         fair value of securities available-for-sale as of December 31, 1999 and
         1998 were:
<TABLE>
<CAPTION>

                                                                                     Gross        Gross
                                                                     Amortized    unrealized    unrealized      Estimated
             (in millions)                                             cost          gains        losses        fair value
                                                                     ---------       ------       -------        ---------
<S>                                                                  <C>             <C>          <C>            <C>
             December 31, 1999:
               Fixed maturity securities:
                 U.S. Treasury securities and obligations of U.S.
                   government corporations and agencies              $   428.4       $ 23.4       $  (2.4)       $   449.4
                 Obligations of states and political subdivisions          0.8           --            --              0.8
                 Debt securities issued by foreign governments           110.6          0.6          (0.8)           110.4
                 Corporate securities                                 11,414.7        118.9        (218.6)        11,315.0
                 Mortgage-backed securities                            3,422.8         25.8         (30.2)         3,418.4
                                                                     ---------       ------       -------        ---------
                     Total fixed maturity securities                  15,377.3        168.7        (252.0)        15,294.0
               Equity securities                                          84.9         12.4          (4.4)            92.9
                                                                     ---------       ------       -------        ---------
                                                                     $15,462.2       $181.1       $(256.4)       $15,386.9
                                                                     =========       ======       =======        =========

             December 31, 1998:
               Fixed maturity securities:
                 U.S. Treasury securities and obligations of U.S.
                   government corporations and agencies              $   255.9       $ 13.0       $    --        $   268.9
                 Obligations of states and political subdivisions          1.6           --            --              1.6
                 Debt securities issued by foreign governments           106.5          4.5            --            111.0
                 Corporate securities                                  9,899.6        423.2         (18.7)        10,304.1
                 Mortgage-backed securities                            3,457.7        104.2          (2.4)         3,559.5
                                                                     ---------       ------       -------        ---------
                     Total fixed maturity securities                  13,721.3        544.9         (21.1)        14,245.1
               Equity securities                                         110.4         18.3          (1.5)           127.2
                                                                     ---------       ------       -------        ---------
                                                                     $13,831.7       $563.2       $ (22.6)       $14,372.3
                                                                     =========       ======       =======        =========
</TABLE>

         The amortized cost and estimated fair value of fixed maturity
         securities available-for-sale as of December 31, 1999, by expected
         maturity, are shown below. Expected maturities will differ from
         contractual maturities because borrowers may have the right to call or
         prepay obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>

                                                                                    Amortized        Estimated
             (in millions)                                                            cost          fair value
                                                                                    ---------        ---------
<S>                                                                                 <C>              <C>
             Fixed maturity securities available for sale:
               Due in one year or less                                              $   847.0        $   847.0
               Due after one year through five years                                  5,240.5          5,205.7
               Due after five years through ten years                                 5,046.9          5,005.2
               Due after ten years                                                    4,242.9          4,236.1
                                                                                    ---------        ---------
                                                                                    $15,377.3        $15,294.0
                                                                                    =========        =========

</TABLE>
<PAGE>   11
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



         The components of unrealized (losses) gains on securities
         available-for-sale, net, were as follows as of December 31:

<TABLE>
<CAPTION>

             (in millions)                                                           1999         1998
                                                                                    ------       -------
<S>                                                                                 <C>          <C>
             Gross unrealized (losses) gains                                        $(75.3)      $ 540.6
             Adjustment to deferred policy acquisition costs                          50.9        (116.6)
             Deferred federal income tax                                               8.5        (148.4)
                                                                                    ------       -------
                                                                                    $(15.9)      $ 275.6
                                                                                    ======       =======
</TABLE>

         An analysis of the change in gross unrealized (losses) gains on
         securities available-for-sale for the years ended December 31:
<TABLE>
<CAPTION>

             (in millions)                                                   1999          1998          1997
                                                                            -------        -----        ------

<S>                                                                         <C>            <C>          <C>
             Securities available-for-sale:
               Fixed maturity securities                                    $(607.1)       $52.6        $137.5
               Equity securities                                               (8.8)         4.2          (2.7)
                                                                            -------        -----        ------
                                                                            $(615.9)       $56.8        $134.8
                                                                            =======        =====        ======
</TABLE>

         Proceeds from the sale of securities available-for-sale during 1999,
         1998 and 1997 were $513.1 million, $610.5 million and $574.5 million,
         respectively. During 1999, gross gains of $10.4 million ($9.0 million
         and $9.9 million in 1998 and 1997, respectively) and gross losses of
         $28.0 million ($7.6 million and $18.0 million in 1998 and 1997,
         respectively) were realized on those sales. In addition, gross gains of
         $15.1 million and gross losses of $0.7 million were realized in 1997
         when the Company paid a dividend to NFS, which then made an equivalent
         dividend to Nationwide Corp., consisting of securities having an
         aggregate fair value of $850.0 million.

         The Company had $15.6 million of real estate investments at December
         31, 1999 that were non-income producing the preceding twelve months.
         During 1998 the Company had investments of $42.4 million that were
         non-income producing, which consisted of $32.7 million of securities
         available-for-sale and $9.7 million of real estate.

         Real estate is presented at cost less accumulated depreciation of $24.8
         million as of December 31, 1999 ($21.5 million as of December 31, 1998)
         and valuation allowances of $5.5 million as of December 31, 1999 ($5.4
         million as of December 31, 1998).

         The recorded investment of mortgage loans on real estate considered to
         be impaired was $3.7 million as of both December 31, 1999 and 1998. No
         valuation allowance has been recorded for these loans as of December
         31, 1999 or 1998. During 1999, the average recorded investment in
         impaired mortgage loans on real estate was approximately $3.7 million
         ($9.1 million in 1998) and there was no interest income recognized on
         those loans. Interest income recognized on impaired loans was $0.3
         million in 1998 which is equal to interest income recognized using a
         cash-basis method of income recognition.
<PAGE>   12
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



         Activity in the valuation allowance account for mortgage loans on real
         estate is summarized for the years ended December 31:

<TABLE>
<CAPTION>
             (in millions)                                             1999     1998     1997
                                                                       -----    -----    -----

<S>                                                                    <C>      <C>      <C>
             Allowance, beginning of year                              $42.4    $42.5    $51.0
               Additions (reductions) charged to operations              0.7     (0.1)    (1.2)
               Direct write-downs charged against the allowance           --       --     (7.3)
               Allowance on acquired mortgage loans                      1.3       --       --
                                                                       -----    -----    -----
             Allowance, end of year                                    $44.4    $42.4    $42.5
                                                                       =====    =====    =====
</TABLE>

         An analysis of investment income by investment type follows for the
         years ended December 31:
<TABLE>
<CAPTION>

             (in millions)                                                  1999       1998       1997
                                                                          --------   --------   --------

<S>                                                                       <C>        <C>        <C>
             Gross investment income:
               Securities available-for-sale:
                 Fixed maturity securities                                $1,031.3   $  982.5   $  911.6
                 Equity securities                                             2.5        0.8        0.8
               Mortgage loans on real estate                                 460.4      458.9      457.7
               Real estate                                                    28.8       40.4       42.9
               Short-term investments                                         18.6       17.8       22.7
               Other                                                          26.5       30.7       21.0
                                                                          --------   --------   --------
                   Total investment income                                 1,568.1    1,531.1    1,456.7
             Less investment expenses                                         47.3       49.5       47.5
                                                                          --------   --------   --------
                   Net investment income                                  $1,520.8   $1,481.6   $1,409.2
                                                                          ========   ========   ========
</TABLE>

         An analysis of realized gains (losses) on investments, net of valuation
         allowances, by investment type follows for the years ended December 31:
<TABLE>
<CAPTION>

             (in millions)                                                 1999     1998    1997
                                                                          -------   -----   -----

<S>                                                                       <C>      <C>     <C>
             Securities available-for-sale:
               Fixed maturity securities                                  $(25.0)  $(0.7)  $ 3.6
               Equity securities                                             7.4     2.1     2.7
             Mortgage loans on real estate                                  (0.6)    3.9     1.6
             Real estate and other                                           6.6    23.1     3.2
                                                                          ------   -----   -----
                                                                          $(11.6)  $28.4   $11.1
                                                                          ======   =====   =====
</TABLE>

         Fixed maturity securities with an amortized cost of $9.1 million as of
         December 31, 1999 and $6.5 million as of December 31, 1998 were on
         deposit with various regulatory agencies as required by law.

(4)      Derivative Financial Instruments

         The Company uses derivative financial instruments, principally interest
         rate swaps, interest rate futures contracts and foreign currency swaps,
         to manage market risk exposures associated with changes in interest
         rates and foreign currency exchange rates. Provided they meet specific
         criteria, interest rate swaps and futures are considered hedges and are
         accounted for under the accrual method and deferral method,
         respectively. The Company has no significant derivative positions that
         are not considered hedges.
<PAGE>   13
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



         Interest rate swaps are primarily used to convert specific investment
         securities and interest bearing policy liabilities from a fixed-rate to
         a floating-rate basis. Amounts receivable or payable under these
         agreements are recognized as an adjustment to net investment income or
         interest credited to policyholder account balances consistent with the
         nature of the hedged item. The changes in fair value of the interest
         rate swap agreements are not recognized on the balance sheet, except
         for interest rate swaps designated as hedges of fixed maturity
         securities available-for-sale, for which changes in fair values are
         reported in accumulated other comprehensive income.

         Interest rate futures contracts are primarily used to hedge the risk of
         adverse interest rate changes related to the Company's mortgage loan
         commitments and anticipated purchases of fixed rate investments. Gains
         and losses are deferred and, at the time of closing, reflected as an
         adjustment to the carrying value of the related mortgage loans or
         investments. The carrying value adjustments are amortized into net
         investment income over the life of the related mortgage loans or
         investments.

         Foreign currency swaps are used to convert cash flows from specific
         policy liabilities and investments denominated in foreign currencies
         into U.S. dollars at specified exchange rates. Gains and losses on
         foreign currency swaps are recorded in earnings based on the related
         spot foreign exchange rate at the end of the reporting period. Gains
         and losses on these contracts offset those recorded as a result of
         translating the hedged foreign currency denominated liabilities and
         investments to U.S. dollars.

         The following table summarizes the notional amount of derivative
         financial instruments classified as hedges outstanding as of December
         31, 1999. Prior to 1999 the Company's activities in derivatives were
         not significant.

<TABLE>
<CAPTION>
                                                                               (in millions)
                                                                               -------------
<S>                                                                               <C>
            Interest rate swaps
               Pay fixed/receive variable rate swaps hedging investments          $362.7
               Pay variable/receive fixed rate swaps hedging investments          $ 28.5
               Other contracts hedging investments                                $ 19.1
               Pay variable/receive fixed rate swaps hedging liabilities          $577.2

            Foreign currency swaps
               Hedging foreign currency denominated investments                   $ 14.8
               Hedging foreign currency denominated liabilities                   $577.2

            Interest rate futures contracts                                       $781.6

</TABLE>
<PAGE>   14
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



(5)      Federal Income Tax

         The tax effects of temporary differences that give rise to significant
         components of the net deferred tax liability as of December 31, 1999
         and 1998 are as follows:

<TABLE>
<CAPTION>
             (in millions)                                                   1999            1998
                                                                             ----            ----
<S>                                                                         <C>             <C>
             Deferred tax assets:
               Fixed maturity securities                                    $  5.3          $   --
               Future policy benefits                                        149.5           207.7
               Liabilities in separate accounts                              373.6           319.9
               Mortgage loans on real estate and real estate                  18.5            17.5
               Other assets and other liabilities                             51.1            58.9
                                                                             -----          ------
                 Total gross deferred tax assets                             598.0           604.0
                 Less valuation allowance                                     (7.0)           (7.0)
                                                                             -----          ------
                 Net deferred tax assets                                     591.0           597.0
                                                                             -----          ------

             Deferred tax liabilities:
               Deferred policy acquisition costs                             724.4           568.7
               Fixed maturity securities                                        --           212.2
               Deferred tax on realized investment gains                      34.7            34.8
               Equity securities and other long-term investments              10.8             9.6
               Other                                                          26.5            21.6
                                                                            ------          ------
                 Total gross deferred tax liabilities                        796.4           846.9
                                                                            ------          ------
                 Net deferred tax liability                                 $205.4          $249.9
                                                                            ======          ======
</TABLE>

         In assessing the realizability of deferred tax assets, management
         considers whether it is more likely than not that some portion of the
         total gross deferred tax assets will not be realized. Nearly all future
         deductible amounts can be offset by future taxable amounts or recovery
         of federal income tax paid within the statutory carryback period. There
         has been no change in the valuation allowance for the years ended
         December 31, 1999, 1998 and 1997.

         The Company's current federal income tax liability was $104.7 million
         and $72.8 million as of December 31, 1999 and 1998, respectively.

         Federal income tax expense for the years ended December 31 was as
         follows:

           (in millions)                    1999      1998      1997
                                           ------    ------    ------

           Currently payable               $ 53.6    $186.1    $121.7
           Deferred tax expense             147.8       4.3      28.5
                                           ------    ------    ------
                                           $201.4    $190.4    $150.2
                                           ======    ======    ======
<PAGE>   15
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



         Total federal income tax expense for the years ended December 31, 1999,
         1998 and 1997 differs from the amount computed by applying the U.S.
         federal income tax rate to income before tax as follows:

<TABLE>
<CAPTION>
                                                             1999                     1998                     1997
                                                       ----------------         ----------------         ----------------
         (in millions)                                 Amount       %           Amount        %          Amount        %
                                                       ------      ----         ------      ----         ------      ----

<S>                                                    <C>         <C>          <C>         <C>          <C>         <C>
         Computed (expected) tax expense               $212.3      35.0         $195.0      35.0         $150.5      35.0
         Tax exempt interest and dividends
           received deduction                            (7.3)     (1.2)          (4.9)     (0.9)            --        --
         Income tax credits                              (4.3)     (0.7)            --        --             --        --
         Other, net                                       0.7       0.1            0.3       0.1           (0.3)     (0.1)
                                                       ------      ----         ------      ----         ------      ----
             Total (effective rate of each year)       $201.4      33.2         $190.4      34.2         $150.2      34.9
                                                       ======      ====         ======      ====         ======      ====
</TABLE>

         Total federal income tax paid was $29.8 million, $173.4 million and
         $91.8 million during the years ended December 31, 1999, 1998 and 1997,
         respectively.

(6)      Comprehensive Income

         Comprehensive Income includes net income as well as certain items that
         are reported directly within separate components of shareholder's
         equity that bypass net income. Currently, the Company's only component
         of Other Comprehensive Income is unrealized gains (losses) on
         securities available-for-sale. The related before and after federal tax
         amounts are as follows:
<TABLE>
<CAPTION>

             (in millions)                                                 1999       1998       1997
                                                                          -------    ------     ------
<S>                                                                       <C>        <C>        <C>
             Unrealized gains (losses) on securities available-for-sale
                arising during the period:
                Gross                                                     $(665.3)   $ 58.2     $141.1
                Adjustment to deferred policy acquisition costs             167.5     (12.9)     (21.8)
                Related federal income tax (expense) benefit                171.4     (15.9)     (41.7)
                                                                          -------    ------     ------
                   Net                                                     (326.4)     29.4       77.6
                                                                          -------    ------     ------

             Reclassification adjustment for net (gains) losses on
                securities available-for-sale realized during the
                period:
                Gross                                                        17.6      (1.4)      (6.3)
                Related federal income tax expense (benefit)                 (6.2)      0.5        2.2
                                                                          -------    ------     ------
                   Net                                                       11.4      (0.9)      (4.1)
                                                                          -------    ------     ------
             Total Other Comprehensive Income                             $(315.0)   $ 28.5     $ 73.5
                                                                          =======    ======     ======
</TABLE>

(7)      Fair Value of Financial Instruments

         The following disclosures summarize the carrying amount and estimated
         fair value of the Company's financial instruments. Certain assets and
         liabilities are specifically excluded from the disclosure requirements
         of financial instruments. Accordingly, the aggregate fair value amounts
         presented do not represent the underlying value of the Company.
<PAGE>   16
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



         The fair value of a financial instrument is defined as the amount at
         which the financial instrument could be exchanged in a current
         transaction between willing parties. In cases where quoted market
         prices are not available, fair value is to be based on estimates using
         present value or other valuation techniques. Many of the Company's
         assets and liabilities subject to the disclosure requirements are not
         actively traded, requiring fair values to be estimated by management
         using present value or other valuation techniques. These techniques are
         significantly affected by the assumptions used, including the discount
         rate and estimates of future cash flows. Although fair value estimates
         are calculated using assumptions that management believes are
         appropriate, changes in assumptions could cause these estimates to vary
         materially. In that regard, the derived fair value estimates cannot be
         substantiated by comparison to independent markets and, in many cases,
         could not be realized in the immediate settlement of the instruments.

         Although insurance contracts, other than policies such as annuities
         that are classified as investment contracts, are specifically exempted
         from the disclosure requirements, estimated fair value of policy
         reserves on life insurance contracts is provided to make the fair value
         disclosures more meaningful.

         The tax ramifications of the related unrealized gains and losses can
         have a significant effect on fair value estimates and have not been
         considered in the estimates.

         The following methods and assumptions were used by the Company in
         estimating its fair value disclosures:

              Fixed maturity and equity securities: The fair value for fixed
              maturity securities is based on quoted market prices, where
              available. For fixed maturity securities not actively traded, fair
              value is estimated using values obtained from independent pricing
              services or, in the case of private placements, is estimated by
              discounting expected future cash flows using a current market rate
              applicable to the yield, credit quality and maturity of the
              investments. The fair value for equity securities is based on
              quoted market prices. The carrying amount and fair value for fixed
              maturity and equity securities exclude the fair value of
              derivatives contracts designated as hedges of fixed maturity and
              equity securities.

              Mortgage loans on real estate, net: The fair value for mortgage
              loans on real estate is estimated using discounted cash flow
              analyses, using interest rates currently being offered for similar
              loans to borrowers with similar credit ratings. Loans with similar
              characteristics are aggregated for purposes of the calculations.
              Fair value for mortgage loans in default is the estimated fair
              value of the underlying collateral.

              Policy loans, short-term investments and cash: The carrying amount
              reported in the consolidated balance sheets for these instruments
              approximates their fair value.

              Separate account assets and liabilities: The fair value of assets
              held in separate accounts is based on quoted market prices. The
              fair value of liabilities related to separate accounts is the
              amount payable on demand, which is net of certain surrender
              charges.

              Investment contracts: The fair value for the Company's liabilities
              under investment type contracts is disclosed using two methods.
              For investment contracts without defined maturities, fair value is
              the amount payable on demand. For investment contracts with known
              or determined maturities, fair value is estimated using discounted
              cash flow analysis. Interest rates used are similar to currently
              offered contracts with maturities consistent with those remaining
              for the contracts being valued.
<PAGE>   17
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



              Policy reserves on life insurance contracts: Included are
              disclosures for individual life insurance, universal life
              insurance and supplementary contracts with life contingencies for
              which the estimated fair value is the amount payable on demand.
              Also included are disclosures for the Company's limited payment
              policies, which the Company has used discounted cash flow analyses
              similar to those used for investment contracts with known
              maturities to estimate fair value.

              Commitments to extend credit: Commitments to extend credit have
              nominal fair value because of the short-term nature of such
              commitments. See note 8.

              Futures contracts: The fair value for futures contracts is based
              on quoted market prices.

              Interest rate and foreign currency swaps: The fair value for
              interest rate and foreign currency swaps are calculated with
              pricing models using current rate assumptions.

           Carrying amount and estimated fair value of financial instruments
           subject to disclosure requirements and policy reserves on life
           insurance contracts were as follows as of December 31:

<TABLE>
<CAPTION>
                                                                         1999                              1998
                                                                ------------------------         -------------------------
                                                                Carrying       Estimated         Carrying       Estimated
               (in millions)                                     amount        fair value         amount        fair value
                                                                ---------      ---------         ---------      ----------
<S>                                                             <C>            <C>               <C>             <C>
               Assets:
                 Investments:
                   Securities available-for-sale:
                     Fixed maturity securities                  $15,294.0      $15,294.0         $14,245.1       $14,245.1
                     Equity securities                               92.9           92.9             128.5           128.5
                   Mortgage loans on real estate, net             5,786.3        5,745.5           5,328.4         5,527.6
                   Policy loans                                     519.6          519.6             464.3           464.3
                   Short-term investments                           416.0          416.0             289.1           289.1
                 Cash                                                 4.8            4.8               3.4             3.4
                 Assets held in separate accounts                67,135.1       67,135.1          50,935.8        50,935.8

               Liabilities:
                 Investment contracts                           (16,977.7)     (16,428.6)        (15,468.7)      (15,158.6)
                 Policy reserves on life insurance contracts     (4,883.9)      (4,607.9)         (3,914.0)       (3,768.9)
                 Liabilities related to separate accounts       (67,135.1)     (66,318.7)        (50,935.8)      (49,926.5)

               Derivative financial instruments:
                 Interest rate swaps hedging assets                   4.3            4.3               -               -
                 Interest rate swaps hedging liabilities              -            (24.2)              -               -
                 Foreign currency swaps                             (11.8)         (11.8)              -               -
                 Futures contracts                                    1.3            1.3              (1.3)           (1.3)
</TABLE>

(8)      Risk Disclosures

         The following is a description of the most significant risks facing
         life insurers and how the Company mitigates those risks:

         Credit Risk: The risk that issuers of securities owned by the Company
         or mortgagors on mortgage loans on real estate owned by the Company
         will default or that other parties, including reinsurers, which owe the
         Company money, will not pay. The Company minimizes this risk by
         adhering to a conservative investment strategy, by maintaining
         reinsurance and credit and collection policies and by providing for any
         amounts deemed uncollectible.
<PAGE>   18
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued


         Interest Rate Risk: The risk that interest rates will change and cause
         a decrease in the value of an insurer's investments. This change in
         rates may cause certain interest-sensitive products to become
         uncompetitive or may cause disintermediation. The Company mitigates
         this risk by charging fees for non-conformance with certain policy
         provisions, by offering products that transfer this risk to the
         purchaser, and/or by attempting to match the maturity schedule of its
         assets with the expected payouts of its liabilities. To the extent that
         liabilities come due more quickly than assets mature, an insurer would
         have to borrow funds or sell assets prior to maturity and potentially
         recognize a gain or loss.

         Legal/Regulatory Risk: The risk that changes in the legal or regulatory
         environment in which an insurer operates will result in increased
         competition, reduced demand for a company's products, or create
         additional expenses not anticipated by the insurer in pricing its
         products. The Company mitigates this risk by offering a wide range of
         products and by operating throughout the United States, thus reducing
         its exposure to any single product or jurisdiction, and also by
         employing underwriting practices which identify and minimize the
         adverse impact of this risk.

         Financial Instruments with Off-Balance-Sheet Risk: The Company is a
         party to financial instruments with off-balance-sheet risk in the
         normal course of business through management of its investment
         portfolio. These financial instruments include commitments to extend
         credit in the form of loans and derivative financial instruments. These
         instruments involve, to varying degrees, elements of credit risk in
         excess of amounts recognized on the consolidated balance sheets.

         Commitments to fund fixed rate mortgage loans on real estate are
         agreements to lend to a borrower, and are subject to conditions
         established in the contract. Commitments generally have fixed
         expiration dates or other termination clauses and may require payment
         of a deposit. Commitments extended by the Company are based on
         management's case-by-case credit evaluation of the borrower and the
         borrower's loan collateral. The underlying mortgage property represents
         the collateral if the commitment is funded. The Company's policy for
         new mortgage loans on real estate is to lend no more than 75% of
         collateral value. Should the commitment be funded, the Company's
         exposure to credit loss in the event of nonperformance by the borrower
         is represented by the contractual amounts of these commitments less the
         net realizable value of the collateral. The contractual amounts also
         represent the cash requirements for all unfunded commitments.
         Commitments on mortgage loans on real estate of $216.2 million
         extending into 2000 were outstanding as of December 31, 1999. The
         Company also had $28.0 million of commitments to purchase fixed
         maturity securities outstanding as of December 31, 1999.

         Notional amounts of derivative financial instruments, primarily
         interest rate swaps, interest rate futures contracts and foreign
         currency swaps, significantly exceed the credit risk associated with
         these instruments and represent contractual balances on which
         calculations of amounts to be exchanged are based. Credit exposure is
         limited to the sum of the aggregate fair value of positions that have
         become favorable to NLIC, including accrued interest receivable due
         from counterparties. Potential credit losses are minimized through
         careful evaluation of counterparty credit standing, selection of
         counterparties from a limited group of high quality institutions,
         collateral agreements and other contract provisions. At December 31,
         1999, NLIC's credit risk from these derivative financial instruments
         was $6.1 million.

         Significant Concentrations of Credit Risk: The Company grants mainly
         commercial mortgage loans on real estate to customers throughout the
         United States. The Company has a diversified portfolio with no more
         than 23% (22% in 1998) in any geographic area and no more than 2% (2%
         in 1998) with any one borrower as of December 31, 1999. As of December
         31, 1999, 39% (42% in 1998) of the remaining principal balance of the
         Company's commercial mortgage loan portfolio financed retail
         properties.
<PAGE>   19
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



         Reinsurance: The Company has entered into a reinsurance contract to
         cede a portion of its general account individual annuity business to
         The Franklin Life Insurance Company (Franklin). Total recoveries due
         from Franklin were $143.6 million and $187.9 million as of December 31,
         1999 and 1998, respectively. The contract is immaterial to the
         Company's results of operations. The ceding of risk does not discharge
         the original insurer from its primary obligation to the policyholder.
         Under the terms of the contract, Franklin has established a trust as
         collateral for the recoveries. The trust assets are invested in
         investment grade securities, the market value of which must at all
         times be greater than or equal to 102% of the reinsured reserves.

(9)      Pension Plan and Postretirement Benefits Other Than Pensions

         The Company is a participant, together with other affiliated companies,
         in a pension plan covering all employees who have completed at least
         one year of service. The Company funds pension costs accrued for direct
         employees plus an allocation of pension costs accrued for employees of
         affiliates whose work efforts benefit the Company. Assets of the
         Retirement Plan are invested in group annuity contracts of NLIC.

         Pension cost (benefit) charged to operations by the Company during the
         years ended December 31, 1999, 1998 and 1997 were $(8.3) million, $2.0
         million and $7.5 million, respectively. The Company has recorded a
         prepaid pension asset of $13.3 million and $5.0 million as of December
         31, 1999 and 1998, respectively.

         In addition to the defined benefit pension plan, the Company, together
         with other affiliated companies, participates in life and health care
         defined benefit plans for qualifying retirees. Postretirement life and
         health care benefits are contributory and generally available to full
         time employees who have attained age 55 and have accumulated 15 years
         of service with the Company after reaching age 40. Postretirement
         health care benefit contributions are adjusted annually and contain
         cost-sharing features such as deductibles and coinsurance. In addition,
         there are caps on the Company's portion of the per-participant cost of
         the postretirement health care benefits. These caps can increase
         annually, but not more than three percent. The Company's policy is to
         fund the cost of health care benefits in amounts determined at the
         discretion of management. Plan assets are invested primarily in group
         annuity contracts of NLIC.

         The Company elected to immediately recognize its estimated accumulated
         postretirement benefit obligation (APBO), however, certain affiliated
         companies elected to amortize their initial transition obligation over
         periods ranging from 10 to 20 years.

         The Company's accrued postretirement benefit expense as of December 31,
         1999 and 1998 was $49.6 million and $40.1 million, respectively, and
         the net periodic postretirement benefit cost (NPPBC) for 1999, 1998 and
         1997 was $4.9 million, $4.1 million and $3.0 million, respectively.
<PAGE>   20
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued


         Information regarding the funded status of the pension plan as a whole
         and the postretirement life and health care benefit plan as a whole as
         of December 31, 1999 and 1998 follows:

<TABLE>
<CAPTION>
                                                                         Pension Benefits        Postretirement Benefits
                                                                        ------------------       -----------------------
              (in millions)                                               1999       1998         1999            1998
              --------------------------------------------------------- --------   --------      -------         -------
<S>                                                                     <C>        <C>           <C>             <C>
              Change in benefit obligation:
              Benefit obligation at beginning of year                   $2,185.0   $2,033.8      $ 270.1         $ 237.9
              Service cost                                                  80.0       87.6         14.2             9.8
              Interest cost                                                109.9      123.4         17.6            15.4
              Actuarial (gain) loss                                        (95.0)     123.2        (64.4)           15.6
              Plan settlement in 1999/curtailment in 1998                 (396.1)    (107.2)          --              --
              Benefits paid                                                (72.4)     (75.8)       (11.0)           (8.6)
              Acquired companies                                              --         --         13.3              --
                                                                        --------   --------      -------         -------
              Benefit obligation at end of year                          1,811.4    2,185.0        239.8           270.1
                                                                        --------   --------      -------         -------
              Change in plan assets:
              Fair value of plan assets at beginning of year             2,541.9    2,212.9         77.9            69.2
              Actual return on plan assets                                 161.8      300.7          3.5             5.0
              Employer contribution                                         12.4      104.1         20.9            12.1
              Plan settlement                                             (396.1)        --           --              --
              Benefits paid                                                (72.4)     (75.8)       (11.0)           (8.4)
                                                                        --------   --------      -------         -------
              Fair value of plan assets at end of year                   2,247.6    2,541.9         91.3            77.9
                                                                        --------   --------      -------         -------

              Funded status                                                436.2      356.9       (148.5)         (192.2)
              Unrecognized prior service cost                               28.2       31.5           --              --
              Unrecognized net (gains) losses                             (402.0)    (345.7)       (46.7)           16.0
              Unrecognized net (asset) obligation at transition             (7.7)     (11.0)         1.1             1.3
                                                                        --------   --------      -------         -------
              Prepaid (accrued) benefit cost                            $   54.7   $   31.7      $(194.1)        $(174.9)
                                                                        ========   ========      =======         =======
</TABLE>
<PAGE>   21
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



         Basis for measurements, funded status of the pension plan and
         postretirement life and health care benefit plan:

<TABLE>
<CAPTION>
                                                                    Pension Benefits        Postretirement Benefits
                                                                    ----------------        -----------------------
                                                                    1999        1998         1999             1998
                                                                    ----        ----        -------          ------

<S>                                                                 <C>         <C>
              Weighted average discount rate                        7.00%       5.50%        7.80%            6.65%
              Rate of increase in future compensation levels        5.25%       3.75%          --               --
              Assumed health care cost trend rate:
                    Initial rate                                      --          --        15.00%           15.00%
                    Ultimate rate                                     --          --         5.50%            8.00%
                    Uniform declining period                          --          --        5 Years         15 Years
</TABLE>

         The net periodic pension cost for the pension plan as a whole for the
         years ended December 31, 1999, 1998 and 1997 follows:
<TABLE>
<CAPTION>

              (in millions)                                                              1999       1998          1997
              --------------------------------------------------------------------------------   -----------   ------------
<S>                                                                                    <C>          <C>          <C>
              Service cost (benefits earned during the period)                         $  80.0      $  87.6      $   77.3
              Interest cost on projected benefit obligation                              109.9        123.4         118.6
              Expected return on plan assets                                            (160.3)      (159.0)       (139.0)
              Recognized gains                                                            (9.1)        (3.8)           --
              Amortization of prior service cost                                           3.2          3.2           3.2
              Amortization of unrecognized transition obligation (asset)                  (1.4)         4.2           4.2
                                                                                       -------      -------      --------
                                                                                       $  22.3      $  55.6      $   64.3
                                                                                       =======      =======      ========
</TABLE>

         Effective December 31, 1998, Wausau Service Corporation (WSC) ended its
         affiliation with Nationwide Insurance and employees of WSC ended
         participation in the plan. A curtailment gain of $67.1 million resulted
         (consisting of a $107.2 million reduction in the projected benefit
         obligation, net of the write-off of the $40.1 million remaining
         unamortized transition obligation related to WSC). During 1999, the
         plan transferred assets to settle its obligation related to WSC
         employees . A settlement gain of $32.9 million was recognized.

         Basis for measurements, net periodic pension cost for the pension plan:
<TABLE>
<CAPTION>

                                                                           1999          1998          1997
                                                                          ------        -----         -----
<S>                                                                       <C>           <C>           <C>
             Weighted average discount rate                               6.08%         6.00%         6.50%
             Rate of increase in future compensation levels               4.33%         4.25%         4.75%
             Expected long-term rate of return on plan assets             7.33%         7.25%         7.25%
</TABLE>
<PAGE>   22
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



         The amount of NPPBC for the postretirement benefit plan as a whole for
         the years ended December 31, 1999, 1998 and 1997 was as follows:

<TABLE>
<CAPTION>
             (in millions)                                                              1999          1998          1997
                                                                                         -------   -----------   -----------
<S>                                                                                      <C>           <C>          <C>
             Service cost (benefits attributed to employee service during the year)      $14.2         $ 9.8         $ 7.0
             Interest cost on accumulated postretirement benefit obligation               17.6          15.4          14.0
             Actual return on plan assets                                                 (3.5)         (5.0)         (3.6)
             Amortization of unrecognized transition obligation of affiliates              0.6           0.2           0.2
             Net amortization and deferral                                                (1.8)          1.2          (0.5)
                                                                                         -----         -----         -----
                                                                                         $27.1         $21.6         $17.1
                                                                                         =====         =====         =====
</TABLE>

         Actuarial assumptions used for the measurement of the NPPBC for the
         postretirement benefit plan for 1999, 1998 and 1997 were as follows:

<TABLE>
<CAPTION>

                                                               1999      1998       1997
                                                             -------    ------     ------

<S>                                                          <C>        <C>       <C>
               Discount rate                                 6.65%      6.70%      7.25%
               Long term rate of return on plan
                   assets, net of tax                        7.15%      5.83%      5.89%
               Assumed health care cost trend rate:
                   Initial rate                             15.00%     12.00%     11.00%
                   Ultimate rate                             5.50%      6.00%      6.00%
                   Uniform declining period                 5 Years   12 Years   12 Years

</TABLE>

         For the postretirement benefit plan as a whole, a one percentage point
         increase or decrease in the assumed health care cost trend rate would
         have no impact on the APBO as of December 31, 1999 and have no impact
         on the NPPBC for the year ended December 31, 1999.

(10)     Shareholder's Equity, Regulatory Risk-Based Capital, Retained Earnings
         and Dividend Restrictions

         Ohio, NLIC's and NLAIC's state of domicile, imposes minimum risk-based
         capital requirements that were developed by the NAIC. The formulas for
         determining the amount of risk-based capital specify various weighting
         factors that are applied to financial balances or various levels of
         activity based on the perceived degree of risk. Regulatory compliance
         is determined by a ratio of the company's regulatory total adjusted
         capital, as defined by the NAIC, to its authorized control level
         risk-based capital, as defined by the NAIC. Companies below specific
         trigger points or ratios are classified within certain levels, each of
         which requires specified corrective action. NLIC and NLAIC each exceed
         the minimum risk-based capital requirements.

         The statutory capital and surplus of NLIC as of December 31, 1999, 1998
         and 1997 was $1.35 billion, $1.32 billion and $1.13 billion,
         respectively. The statutory net income of NLIC for the years ended
         December 31, 1999, 1998 and 1997 was $276.2 million, $171.0 million and
         $111.7 million, respectively.

         The Company is limited in the amount of shareholder dividends it may
         pay without prior approval by the Department. As of December 31, 1999
         $40.2 million of dividends could be paid by NLIC without prior
         approval.
<PAGE>   23
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



         In addition, the payment of dividends by NLIC may also be subject to
         restrictions set forth in the insurance laws of New York that limit the
         amount of statutory profits on NLIC's participating policies (measured
         before dividends to policyholders) that can inure to the benefit of the
         Company and its shareholder.

         The Company currently does not expect such regulatory requirements to
         impair its ability to pay operating expenses and shareholder dividends
         in the future.

(11)     Transactions With Affiliates

         During second quarter 1999 the Company entered into a modified
         coinsurance arrangement to reinsure the 1999 operating results of an
         affiliated company, Employers Life Insurance Company of Wausau (ELOW)
         retroactive to January 1, 1999. In September 1999, NFS acquired ELOW
         for $120.8 million and immediately merged ELOW into NLIC terminating
         the modified coinsurance arrangement. Because ELOW was an affiliate,
         the Company accounted for the merger similar to poolings-of-interests;
         however, prior period financial statements were not restated due to
         immateriality. The reinsurance and merger combined contributed $1.46
         million to year to date net income.

         The Company has a reinsurance agreement with NMIC whereby all of the
         Company's accident and health business is ceded to NMIC on a modified
         coinsurance basis. The agreement covers individual accident and health
         business for all periods presented and group and franchise accident and
         health business since July 1, 1999. Either party may terminate the
         agreement on January 1 of any year with prior notice. Prior to July 1,
         1999 group and franchise accident and health business and a block of
         group life insurance policies were ceded to ELOW under a modified
         coinsurance agreement. Under a modified coinsurance agreement, invested
         assets are retained by the ceding company and investment earnings are
         paid to the reinsurer. Under the terms of the Company's agreements, the
         investment risk associated with changes in interest rates is borne by
         the reinsurer. Risk of asset default is retained by the Company,
         although a fee is paid to the Company for the retention of such risk.
         The ceding of risk does not discharge the original insurer from its
         primary obligation to the policyholder. The Company believes that the
         terms of the modified coinsurance agreements are consistent in all
         material respects with what the Company could have obtained with
         unaffiliated parties. Revenues ceded to NMIC and ELOW for the years
         ended December 31, 1999, 1998 and 1997 were $193.0 million, $216.9
         million, and $315.3 million, respectively, while benefits, claims and
         expenses ceded were $216.9 million, $259.3 million, and $326.6 million,
         respectively.

         Pursuant to a cost sharing agreement among NMIC and certain of its
         direct and indirect subsidiaries, including the Company, NMIC provides
         certain operational and administrative services, such as sales support,
         advertising, personnel and general management services, to those
         subsidiaries. Expenses covered by such agreement are subject to
         allocation among NMIC and such subsidiaries. Measures used to allocate
         expenses among companies include individual employee estimates of time
         spent, special cost studies, salary expense, commission expense and
         other methods agreed to by the participating companies that are within
         industry guidelines and practices. In addition, beginning in 1999
         Nationwide Services Company, a subsidiary of NMIC, provides computer,
         telephone, mail, employee benefits administration, and other services
         to NMIC and certain of its direct and indirect subsidiaries, including
         the Company, based on specified rates for units of service consumed.
         For the years ended December 31, 1999, 1998 and 1997, the Company made
         payments to NMIC and Nationwide Services Company totaling $124.1
         million, $95.0 million, and $85.8 million, respectively. In addition,
         the Company does not believe that expenses recognized under these
         agreements are materially different than expenses that would have been
         recognized had the Company operated on a stand-alone basis.

         The Company leases office space from NMIC and certain of its
         subsidiaries. For the years ended December 31, 1999, 1998 and 1997, the
         Company made lease payments to NMIC and its subsidiaries of $9.9
         million, $8.0 million and $8.4 million, respectively.
<PAGE>   24
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued


         The Company also participates in intercompany repurchase agreements
         with affiliates whereby the seller will transfer securities to the
         buyer at a stated value. Upon demand or a stated period, the securities
         will be repurchased by the seller at the original sales price plus a
         price differential. Transactions under the agreements during 1999 and
         1998 were not material. The Company believes that the terms of the
         repurchase agreements are materially consistent with what the Company
         could have obtained with unaffiliated parties.

         The Company and various affiliates entered into agreements with
         Nationwide Cash Management Company (NCMC), an affiliate, under which
         NCMC acts as a common agent in handling the purchase and sale of
         short-term securities for the respective accounts of the participants.
         Amounts on deposit with NCMC were $411.7 million and $248.4 million as
         of December 31, 1999 and 1998, respectively, and are included in
         short-term investments on the accompanying consolidated balance sheets.

         As part of certain restructuring activities that occurred prior to the
         March 1997 IPO, the Company paid a dividend valued at $485.7 million to
         Nationwide Corp. on January 1, 1997 consisting of the outstanding
         shares of common stock of ELOW, National Casualty Company (NCC) and
         West Coast Life Insurance Company (WCLIC). Also, on February 24, 1997,
         the Company paid a dividend to NFS, and NFS paid an equivalent dividend
         to Nationwide Corp., consisting of securities having an aggregate fair
         value of $850.0 million. The Company recognized a gain of $14.4 million
         on the transfer of securities.

         Certain annuity products are sold through three affiliated companies,
         which are also subsidiaries of NFS. Total commissions and fees paid to
         these affiliates for the three years ended December 31, 1999 were $56.0
         million, $60.0 million and $66.1 million, respectively.

(12)     Bank Lines of Credit

         NFS, NLIC and NMIC are parties to a $600.0 million revolving credit
         facility which provides for a $600.0 million loan over a five year term
         on a fully revolving basis with a group of national financial
         institutions. The credit facility provides for several and not joint
         liability with respect to any amount drawn by any party. NFS, NLIC and
         NMIC pay facility and usage fees to the financial institutions to
         maintain the revolving credit facility. As of December 31, 1999 the
         Company had no amounts outstanding under the agreement.

(13)     Contingencies

         On October 29, 1998, the Company was named in a lawsuit filed in Ohio
         state court related to the sale of deferred annuity products for use as
         investments in tax-deferred contributory retirement plans (Mercedes
         Castillo v. Nationwide Financial Services, Inc., Nationwide Life
         Insurance Company and Nationwide Life and Annuity Insurance Company).
         On May 3, 1999, the complaint was amended to, among other things, add
         Marcus Shore as a second plaintiff. The amended complaint is brought as
         a class action on behalf of all persons who purchased individual
         deferred annuity contracts or participated in group annuity contracts
         sold by the Company and the other named Company affiliates which were
         used to fund certain tax-deferred retirement plans. The amended
         complaint seeks unspecified compensatory and punitive damages. No class
         has been certified. On June 11, 1999, the Company and the other named
         defendants filed a motion to dismiss the amended complaint. On March 8,
         2000, the court denied the motion to dismiss the amended complaint
         filed by the Company and other named defendants. The Company intends to
         defend this lawsuit vigorously.

(14)     Segment Information

         The Company uses differences in products as the basis for defining its
         reportable segments. The Company reports three product segments:
         Variable Annuities, Fixed Annuities and Life Insurance.
<PAGE>   25
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued



         The Variable Annuities segment consists of annuity contracts that
         provide the customer with access to a wide range of investment options,
         tax-deferred accumulation of savings, asset protection in the event of
         an untimely death, and flexible payout options including a lump sum,
         systematic withdrawal or a stream of payments for life. The Company's
         variable annuity products consist almost entirely of flexible premium
         deferred variable annuity contracts.

         The Fixed Annuities segment consists of annuity contracts that generate
         a return for the customer at a specified interest rate fixed for a
         prescribed period, tax-deferred accumulation of savings, and flexible
         payout options including a lump sum, systematic withdrawal or a stream
         of payments for life. Such contracts consist of single premium deferred
         annuities, flexible premium deferred annuities and single premium
         immediate annuities. The Fixed Annuities segment includes the fixed
         option under variable annuity contracts.

         The Life Insurance segment consists of insurance products, including
         variable universal life insurance and corporate-owned life insurance
         products, that provide a death benefit and may also allow the customer
         to build cash value on a tax-deferred basis.

         In addition to the product segments, the Company reports corporate
         revenue and expenses, investments and related investment income
         supporting capital not specifically allocated to its product segments,
         revenues and expenses of its investment advisor subsidiary, revenues
         and expenses related to group annuity contracts sold to Nationwide
         Insurance employee and agent benefit plans and all realized gains and
         losses on investments in a Corporate and Other segment.

         During 1999 the Company revised the allocation of net investment income
         among its Life Insurance and Corporate and Other segments. Also,
         certain amounts previously reported as other income were reclassified
         to operating expense. Amounts reported for prior periods have been
         restated to reflect these changes.

         The following table summarizes the financial results of the Company's
         business segments for the years ended December 31, 1999, 1998 and 1997.

<TABLE>
<CAPTION>
                                                  Variable      Fixed        Life      Corporate
         (in millions)                            Annuities    Annuities   Insurance   and Other      Total
         ------------------------------------     ---------    ---------   ---------   ---------    ---------
<S>                            <C>                <C>          <C>          <C>         <C>         <C>
         1999:
         Net investment income (1)                $   (41.5)   $ 1,134.5    $  253.1    $  174.7    $ 1,520.8
         Other operating revenue                      668.2         43.4       393.0        77.8      1,182.4
                                                  ---------    ---------    --------    --------    ---------
            Total operating revenue (2)               626.7      1,177.9       646.1       252.5      2,703.2
                                                  ---------    ---------    --------    --------    ---------
         Interest credited to policyholder
            account balances                             --        837.5       130.5       128.3      1,096.3
         Amortization of deferred policy
            acquisition costs                         162.8         49.7        60.1          --        272.6
         Other benefits and expenses                  173.6        113.5       334.7        94.4        716.2
                                                  ---------    ---------    --------    --------    ---------
            Total expenses                            336.4      1,000.7       525.3       222.7      2,085.1
                                                  ---------    ---------    --------    --------    ---------
         Operating income before
            federal income tax                        290.3        177.2       120.8        29.8        618.1
         Realized losses on investments                  --           --          --       (11.6)       (11.6)
                                                  ---------    ---------    --------    --------    ---------
         Consolidated income before
            federal tax expense                   $   290.3    $   177.2    $  120.8    $   18.2    $   606.5
                                                  =========    =========    ========    ========    =========
         Assets as of year end                    $62,599.7    $17,134.8    $6,616.7    $6,324.7    $92,675.9
                                                  =========    =========    ========    ========    =========
</TABLE>
<PAGE>   26
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                         (a wholly owned subsidiary of
                      Nationwide Financial Services, Inc.)

              Notes to Consolidated Financial Statements, Continued

<TABLE>
<CAPTION>

                                                    Variable           Fixed            Life         Corporate
         (in millions)                              Annuities         Annuities       Insurance       and Other         Total
         ------------------------------------       ---------         ---------       ---------       ---------       ---------
<S>                                                 <C>               <C>              <C>             <C>             <C>
         1998:
         Net investment income (1)                  $   (31.3)        $ 1,116.6        $  225.6        $  170.7        $ 1,481.6
         Other operating revenue                        532.9              35.7           318.5            78.6            965.7
                                                    ---------         ---------        --------        --------        ---------
            Total operating revenue (2)                 501.6           1,152.3           544.1           249.3          2,447.3
                                                    ---------         ---------        --------        --------        ---------
         Interest credited to policyholder
            account balances                               --             828.6           115.4           125.0          1,069.0
         Amortization of deferred policy
            acquisition costs                           123.9              44.2            46.4              --            214.5
         Other benefits and expenses                    159.3             104.2           293.5            78.1            635.1
                                                    ---------         ---------        --------        --------        ---------
            Total expenses                              283.2             977.0           455.3           203.1          1,918.6
                                                    ---------         ---------        --------        --------        ---------
         Operating income before federal
             income tax                                 218.4             175.3            88.8            46.2            528.7
         Realized gains on investments                     --                --              --            28.4             28.4
                                                    ---------         ---------        --------        --------        ---------
         Consolidated income before
            federal tax expense                     $   218.4         $   175.3        $   88.8        $   74.6        $   557.1
                                                    =========         =========        ========        ========        =========
         Assets as of year end                      $47,668.7         $15,215.7        $5,187.6        $6,270.1        $74,342.1
                                                    =========         =========        ========        ========        =========

         1997:
         Net investment income (1)                  $   (26.8)        $ 1,098.2        $  184.9        $  152.9        $ 1,409.2
         Other operating revenue                        413.9              43.2           283.4            56.6            797.1
                                                    ---------         ---------        --------        --------        ---------
            Total operating revenue (2)                 387.1           1,141.4           468.3           209.5          2,206.3
                                                    ---------         ---------        --------        --------        ---------
         Interest credited to policyholder
            account balances                               --             823.4            78.5           114.7          1,016.6
         Amortization of deferred policy
            acquisition costs                            87.8              39.8            39.6              --            167.2
         Benefits and expenses                          148.4             108.7           283.5            63.1            603.7
                                                    ---------         ---------        --------        --------        ---------
            Total expenses                              236.2             971.9           401.6           177.8          1,787.5
                                                    ---------         ---------        --------        --------        ---------
         Operating income before federal
             income tax                                 150.9             169.5            66.7            31.7            418.8
         Realized gains on investments                     --              --                --            11.1             11.1
                                                    ---------         ---------        --------        --------        ---------
         Consolidated income before
            federal tax expense                     $   150.9         $   169.5        $   66.7        $   42.8        $   429.9
                                                    =========         =========        ========        ========        =========
         Assets as of year end                      $35,278.7         $14,436.3        $3,901.4        $6,174.3        $59,790.7
                                                    =========         =========        ========        ========        =========
</TABLE>

- ----------
        (1)  The Company's method of allocating net investment income results in
             a charge (negative net investment income) to the Variable Annuities
             segment which is recognized in the Corporate and Other segment. The
             charge relates to non-invested assets which support this segment on
             a statutory basis.
        (2)  Excludes realized gains and losses on investments.

         The Company has no significant revenue from customers located outside
         of the United States nor does the Company have any significant
         long-lived assets located outside the United States.

<PAGE>   55
PART C.    OTHER INFORMATION

Item 24. FINANCIAL STATEMENTS AND EXHIBITS

          (a)  To be filed by Financial Statements:

               (1)  Financial statements included in Prospectus (Part A):

                    Condensed Financial Information.

               (2)  Financial statements included in Part B:

                    Those financial statements required by Item 23 to be
                    included in Part B have been incorporated therein by
                    reference to the Statement of Additional Information (Part
                    A).

          Nationwide Variable Account-6

                    Independent Auditors' Report.

                    Statements of Assets, Liabilities and Contract Owners'
                    Equity as of December 31, 1999.


                    Statements of Operations for the years ended December 31,
                    1999, and 1998.


                    Statements of Changes in Contract Owners' Equity for the
                    years ended December 31, 1999 and 1998.

                    Notes to Financial Statements.

                    Notes to Financial Statements.

               Nationwide Life Insurance Company:

                    Independent Auditors' Report.


                    Consolidated Balance Sheets as of December 31, 1999 and
                    1998.



                    Consolidated Statements of Income for the years ended
                    December 31, 1999, 1998 and 1997.



                    Consolidated Statements of Shareholder's Equity for the
                    years ended December 31, 1999, 1998 and 1997.



                    Consolidated Statements of Cash Flows for the years ended
                    December 31, 1999, 1998 and 1997.


                    Notes to Consolidated Financial Statements.
<PAGE>   56
Item 24. (b) Exhibits

               (1)  Resolution of the Depositor's Board of Directors authorizing
                    the establishment of the Registrant - Filed previously with
                    this Registration Statement and hereby incorporated by
                    reference.

               (2)  Not Applicable


               (3)  Underwriting or Distribution contracts between the
                    Registrant and Principal Underwriter - Attached hereto.



               (4)  The form of the variable annuity contract - Filed previously
                    with this Registration Statement and hereby incorporated by
                    reference.



               (5)  Variable Annuity Application - Filed previously with this
                    Registration Statement and hereby incorporated by reference.


               (6)  Articles of Incorporation of Depositor Filed previously with
                    this Registration Statement and hereby incorporated herein
                    by reference.

               (7)  Not Applicable

               (8)  Not Applicable

               (9)  Opinion of Counsel - Filed previously with this Registration
                    Statement and hereby incorporated herein by reference.

               (10) Not Applicable

               (11) Not Applicable

               (12) Not Applicable

               (13) Performance Advertising Calculation Schedule - Filed
                    previously with this Registration Statement and hereby
                    incorporated herein by reference.
<PAGE>   57
Item 25.      DIRECTORS AND OFFICERS OF THE DEPOSITOR

<TABLE>
<CAPTION>
                  NAME AND PRINCIPAL                             POSITIONS AND OFFICES
                   BUSINESS ADDRESS                                 WITH DEPOSITOR

<S>                                                       <C>
                 Lewis J. Alphin                                        Director
                 519 Bethel Church Road
                 Mount Olive, NC  28365-6107

                 A. I. Bell                                             Director
                 4121 North River Road West
                 Zanesville, OH  43701

                 Kenneth D. Davis                                       Director
                 7229 Woodmansee Road
                 Leesburg, OH  45135

                 Keith W. Eckel                                         Director
                 1647 Falls Road
                 Clarks Summit, PA 18411

                 Willard J. Engel                                       Director
                 301 East Marshall Street
                 Marshall, MN  56258

                 Fred C. Finney                                         Director
                 1558 West Moreland Road
                 Wooster, OH  44691

                 Joseph J. Gasper                         President and Chief Operating Officer
                 One Nationwide Plaza                                 and Director
                 Columbus, OH  43215

                 Dimon R. McFerson                        Chairman and Chief Executive Officer
                 One Nationwide Plaza                                 and Director
                 Columbus, OH  43215

                 David O. Miller                           Chairman of the Board and Director
                 115 Sprague Drive
                 Hebron, OH  43025

                 Yvonne L. Montgomery                                   Director
                 Xerox Corporation
                 Suite 200
                 1401 H Street NW
                 Washington, DC 20005-2110

                 Ralph M. Paige                                         Director
                 Federation of Southern
                 Cooperatives/Land Assistance Fund
                 2769 Church Street
                 East Point, GA  30344

                 James F. Patterson                                     Director
                 8765 Mulberry Road
                 Chesterland, OH  44026
</TABLE>

<PAGE>   58

<TABLE>
<CAPTION>
                  NAME AND PRINCIPAL                             POSITIONS AND OFFICES
                   BUSINESS ADDRESS                                 WITH DEPOSITOR

<S>                                                       <C>
                 Arden L. Shisler                                       Director
                 1356 North Wenger Road
                 Dalton, OH  44618

                 Robert L. Stewart                                      Director
                 88740 Fairview Road
                 Jewett, OH  43986

                 Nancy C. Thomas                                        Director
                 1767D Westwood Avenue
                 Alliance, OH  44601

                 Richard D. Headley                         Executive Vice President - Chief
                 One Nationwide Plaza                        Information Technology Officer
                 Columbus, OH 43215

                 Robert A. Oakley                               Executive Vice President-
                 One Nationwide Plaza                            Chief Financial Officer
                 Columbus, OH  43215

                 Robert J. Woodward, Jr.                        Executive Vice President
                 One Nationwide Plaza                           Chief Investment Officer
                 Columbus, OH  43215

                 James E. Brock                            Senior Vice President - Corporate
                 One Nationwide Plaza                                  Development
                 Columbus, OH  43215

                 Charles A. Bryan                               Senior Vice President -
                 One Nationwide Plaza                     Chief Actuary - Property and Casualty
                 Columbus, OH 43215

                 John R. Cook, Jr.                              Senior Vice President -
                 One Nationwide Plaza                         Chief Communications Officer
                 Columbus, OH  43215

                 Thomas L. Crumrine                               Senior Vice President
                 One Nationwide Plaza
                 Columbus, OH 43215

                 David A. Diamond                               Senior Vice President -
                 One Nationwide Plaza                             Corporate Controller
                 Columbus, OH 43215

                 Philip C. Gath                                 Senior Vice President -
                 One Nationwide Plaza                     Chief Actuary - Nationwide Financial
                 Columbus, OH  43215

                 Patricia R. Hatler                              Senior Vice President,
                 One Nationwide Plaza                         General Counsel and Secretary
                 Columbus, OH 43215
</TABLE>

<PAGE>   59

<TABLE>
<CAPTION>
                  NAME AND PRINCIPAL                             POSITIONS AND OFFICES
                   BUSINESS ADDRESS                                 WITH DEPOSITOR

<S>                                                      <C>
                 David K. Hollingsworth                         Senior Vice President -
                 One Nationwide Plaza                           Business Development and
                 Columbus, OH 43215                                 Sponsor Relations

                 David R. Jahn                                  Senior Vice President -
                 One Nationwide Plaza                             Commercial Insurance
                 Columbus, OH 43215

                 Donna A James                             Senior Vice President - Chief Human
                 One Nationwide Plaza                               Resources Officer
                 Columbus, OH  43215

                 Richard A. Karas                            Senior Vice President - Sales -
                 One Nationwide Plaza                              Financial Services
                 Columbus, OH  43215

                 Gregory S. Lashutka                            Senior Vice President -
                 One Nationwide Plaza                              Corporate Relations
                 Columbus, OH 43215

                 Edwin P. McCausland, Jr.                       Senior Vice President -
                 One Nationwide Plaza                            Fixed Income Securities
                 Columbus, OH 43215

                 Mark D. Phelan                                   Senior Vice President
                 One Nationwide Plaza
                 Columbus, OH 43215

                 Douglas C. Robinette                            Senior Vice President -
                 One Nationwide Plaza                          Claims and Finance Services
                 Columbus, OH  43215

                 Mark R. Thresher                               Senior Vice President -
                 One Nationwide Plaza                        Finance - Nationwide Financial
                 Columbus, OH 43215

                 Richard M. Waggoner                            Senior Vice President -
                 One Nationwide Plaza                                  Operations
                 Columbus, OH 43215

                 Susan A. Wolken                             Senior Vice President - Product
                 One Nationwide Plaza                          Management and Nationwide
                 Columbus, OH  43215                               Financial Marketing
</TABLE>


Item 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT.

          *    Subsidiaries for which separate financial statements are filed

          **   Subsidiaries included in the respective consolidated financial
               statements

         ***   Subsidiaries included in the respective group financial
               statements filed for unconsolidated subsidiaries

        ****   other subsidiaries
<PAGE>   60

<TABLE>
<CAPTION>
            COMPANY                      STATE/COUNTRY OF         NO. VOTING            PRINCIPAL BUSINESS
                                          ORGANIZATION           SECURITIES
                                                                 (SEE ATTACHED
                                                                 CHART UNLESS
                                                                  OTHERWISE
                                                                  INDICATED)

<S>                                                <C>           <C>                   <C>
    The 401(k) Companies, Inc.                   Texas                                       Holding Company

    The 401(k) Company                           Texas                                       Third-party administrator for 401(k)
                                                                                             plans

    401(k) Investment Advisors, Inc.             Texas                                       Investment advisor registered with the
                                                                                             SEC

    401(k) Investments Services, Inc.            Texas                                       NASD registered broker-dealer

    Affiliate Agency, Inc.                       Delaware                                    Insurance agency marketing life
                                                                                             insurance & annuity products through
                                                                                             financial institutions

    Affiliate Agency of Ohio, Inc.               Ohio                                        Insurance agency marketing life
                                                                                             insurance & annuity products through
                                                                                             financial institutions

    AID Finance Services, Inc.                   Iowa                                        Holding Company

    ALLIED General Agency Company                Iowa                                        Managing general agent and surplus
                                                                                             lines broker for property & casualty
                                                                                             insurance products

    ALLIED Group, Inc.                           Iowa                                        Property & casualty holding company

    ALLIED Group Insurance Marketing             Iowa                                        Direct marketer for property and
    Company                                                                                  casualty insurance products

    ALLIED Group Merchant Banking                Iowa                                        Broker-Dealer
    Corporation

    ALLIED Property and Casualty Insurance       Iowa                                        Underwrites general property &
    Company                                                                                  casualty insurance

    Allnations, Inc.                             Ohio                                        Promotes international cooperative
                                                                                             insurance organizations

    AMCO Insurance Company                       Iowa                                        Underwrites general property &
                                                                                             casualty insurance

    American Marine Underwriters, Inc.           Florida                                     Underwriting manager for ocean cargo
                                                                                             and bulk insurance

    Auto Direkt Insurance Company                Germany                                     Insurance Company

    Cal-Ag Insurance services, Inc.              California                                  Captive insurance brokerage firm

    CalFarm Insurance Agency                     California                                  Former marketing company for
                                                                                             traditional agent producers of CalFarm
                                                                                             Insurance Company

    CalFarm Insurance Company                    California                                  Multi-line insurance company

    Caliber Funding                              Delaware                                    A limited purpose corporation

    Colonial County Mutual Insurance             Texas                                       Insurance Company
    Company

    Columbus Insurance Brokerage and             Germany                                     General service insurance broker
    Service GmbH
</TABLE>

<PAGE>   61

<TABLE>
<CAPTION>
                       COMPANY              STATE/COUNTRY OF          NO. VOTING                PRINCIPAL BUSINESS
                                              ORGANIZATION            SECURITIES
                                                                    (SEE ATTACHED
                                                                     CHART UNLESS
                                                                      OTHERWISE
                                                                      INDICATED)

<S>                                        <C>                       <C>                     <C>
Cooperative Service Company                  Nebraska                                         Insurance agency that sells and
                                                                                              services commercial insurance

Depositors Insurance Company                 Iowa                                             Underwrites property & casualty
                                                                                              insurance

eNationwide, LLC                             Ohio                                             A limited liability company to provide
                                                                                              administrative services to
                                                                                              Nationwide's direct operations

Excaliber Funding Corporation                Delaware                                         Limited purpose corporation
F&B, Inc.                                    Iowa                                             Insurance Agency

Farmland Mutual Insurance Company            Iowa                                             Mutual Insurance Company

Financial Horizons Distributors Agency       Alabama                                          Insurance agency marketing life
of Alabama, Inc.                                                                              insurance and annuity products through
                                                                                              financial institutions

Financial Horizons Distributors Agency       Ohio                                             Insurance marketing life insurance and
of Ohio, Inc.                                                                                 annuity products through financial
                                                                                              institutions

Financial Horizons Distributors Agency       Oklahoma                                         Insurance marketing life insurance and
of Oklahoma, Inc.                                                                             annuity products through financial
                                                                                              institutions

Financial Horizons Distributors Agency       Texas                                            Insurance marketing life insurance and
of Texas, Inc.                                                                                annuity products through financial
                                                                                              institutions

*Financial Horizons Investment Trust         Massachusetts                                    Diversified, open-end investment
                                                                                              company

Financial Horizons Securities                Oklahoma                                         Limited broker-dealer doing business
Corporation                                                                                   solely in the financial institution
                                                                                              market

GatesMcDonald Health Plus Inc.               Ohio                                             Managed Care Organization

Gates, McDonald & Company                    Ohio                                             Services employers for managing
                                                                                              workers' and unemployment compensation
                                                                                              matters

Gates, McDonald & Company of Nevada          Nevada                                           Self-insurance administration, claims
                                                                                              examinations and data processing
                                                                                              services

Gates, McDonald & Company of New York,       New York                                         Workers' compensation/self-insured
Inc.                                                                                          claims administration services to
                                                                                              employers with exposure in New York

Insurance Intermediaries, Inc.               Ohio                                             Insurance agency providing commercial
                                                                                              property & casualty brokerage services

Irvin L. Schwartz and Associates, Inc.       Ohio                                             Insurance Agency

Landmark Financial Services of New           New York                                         Insurance agency marketing life
York, Inc.                                                                                    insurance and annuity products through
                                                                                              financial institutions

Leben Direkt Insurance Company               Germany                                          Life insurance through direct mail
</TABLE>

<PAGE>   62

<TABLE>
<CAPTION>
                       COMPANY              STATE/COUNTRY OF          NO. VOTING                PRINCIPAL BUSINESS
                                             ORGANIZATION             SECURITIES
                                                                    (SEE ATTACHED
                                                                     CHART UNLESS
                                                                       OTHERWISE
                                                                       INDICATED)

<S>                                         <C>                     <C>                     <C>
Lone Star General Agency, Inc.                 Texas                                        General agent to market non-standard
                                                                                            automobile and motorcycle insurance
                                                                                            for Colonial Mutual Insurance Company

MedProSolutions, Inc.                          Massachusetts                                Provides third-party administration
                                                                                            services for workers compensation,
                                                                                            automobile injury and disability claims

Midwest Printing Services, Ltd.                Iowa                                         General printing services

Morley & Associates, Inc.                      Oregon                                       Insurance brokerage

Morley Capital Management, Inc.                Oregon                                       Investment adviser and stable value
                                                                                            money management

Morley Financial Services, Inc.                Oregon                                       Holding Company

Morley Research Associates, Ltd.               Delaware                                     Credit research consulting

**MRM Investments, Inc.                        Ohio                                         Owns and operates a recreational ski
                                                                                            facility

**National Casualty Company                    Wisconsin                                    Insurance Company

National Casualty Company of America,          England                                      Insurance Company
Ltd.

National Deferred Compensation, Inc.           Ohio                                         Administers deferred compensation
                                                                                            plans for public employees

**National Premium and Benefit                 Delaware                                     Provides third-party administration
Administration Company                                                                      services

Nationwide Advisory Services, Inc.             Ohio                                         Registered broker-dealer providing
                                                                                            investment management and
                                                                                            administrative services

**Nationwide Agency, Inc.                      Ohio                                         Insurance Agency

Nationwide Agribusiness Insurance              Iowa                                         Provides property & casualty insurance
Company                                                                                     primarily to agricultural business

Nationwide Arena, LLC                          Ohio                                         A limited liability company related to
                                                                                            arena development

*Nationwide Asset Allocation Trust             Ohio                                         Diversified open-end investment company

Nationwide Assurance Company                   Wisconsin                                    Underwrites non-standard automobile
                                                                                            and motorcycle insurance

Nationwide Cash Management Company             Ohio                                         Investment Securities Agent
</TABLE>



<PAGE>   63

<TABLE>
<CAPTION>
          COMPANY            STATE/COUNTRY    NO. VOTING      PRINCIPAL BUSINESS
                            OF ORGANIZATION   SECURITIES
                                                 (SEE
                                               ATTACHED
                                                CHART
                                                UNLESS
                                              OTHERWISE
                                              INDICATED)
<S>                         <C>               <C>         <C>
Nationwide Corporation      Ohio                          Holding company for
                                                          entities affiliated with
                                                          Nationwide Mutual
                                                          Insurance Company

Nationwide Exclusive        Ohio                          A limited liability
Distribution Company, LLC                                 company providing agency
                                                          support services to
                                                          Nationwide exclusive agents

Nationwide Financial        Ohio                          An assignment company to
Assignment Company                                        administer structured
                                                          settlement business

Nationwide Financial        Delaware                      Insurance Agency
Institution Distributors
Agency, Inc.

Nationwide Financial        New Mexico                    Insurance Agency
Institution Distributors
Agency, Inc. of New Mexico

Nationwide Financial        Massachusetts                 Insurance Agency
Institution Distributors
Agency, Inc. of
Massachusetts

Nationwide Financial        Bermuda                       Long-term insurer which
Services (Bermuda) Ltd.                                   issued variable annuity
                                                          and variable life products
                                                          to persons outside the
                                                          U.S. & Bermuda

Nationwide Financial        Delaware                      Trust which issues and
Services Capital Trust                                    sells securities & uses
                                                          proceeds to acquire
                                                          debentures

Nationwide Financial        Delaware                      Trust which issues and
Services Capital Trust II                                 sells securities & uses
                                                          proceeds to acquire
                                                          debentures

Nationwide Financial        Delaware                      Holding Company for
Services, Inc.                                            entities associated with
                                                          Nationwide Mutual
                                                          Insurance Company

Nationwide Foundation       Ohio                          Not-for profit corporation

Nationwide General          Ohio                          Primarily provides
Insurance Company                                         automobile and fire
                                                          insurance to select
                                                          customers

Nationwide Global Finance,  Ohio                          Act as a support company
LLC                                                       for Nationwide Global
                                                          Holdings, Inc. & its
                                                          international
                                                          capitalization efforts

Nationwide Global Funds     Cayman Islands                Exempted company with
                                                          limited liability for
                                                          purpose of issuing
                                                          investment shares to
                                                          segregated asset accounts
                                                          of Nationwide Financial
                                                          Services (Bermuda) Ltd.
                                                          and to non-U.S. resident
                                                          investors

Nationwide Global           Ohio                          Holding Company for
Holdings, Inc.                                            Nationwide Insurance
                                                          Enterprise international
                                                          operations

Nationwide Global           Grand Duchy of                Analyze European market of
Holdings, Inc.-NGH          Luxembourg                    life insurance
Luxembourg Branch
</TABLE>

<PAGE>   64

<TABLE>
<CAPTION>
          COMPANY            STATE/COUNTRY    NO. VOTING      PRINCIPAL BUSINESS
                            OF ORGANIZATION   SECURITIES
                                                 (SEE
                                               ATTACHED
                                                CHART
                                                UNLESS
                                              OTHERWISE
                                              INDICATED)
<S>                         <C>               <C>         <C>
Nationwide Global           Hong Kong                     Primarily a holding
Holdings-Hong Kong,                                       company for Nationwide
Limited                                                   Global Holdings, Inc.
                                                          Asian operations

Nationwide Global           Brazil                        Holding company
Holdings-NGH Brasil
Participacoes LTDA

Nationwide Health Plans,    Ohio                          Health insuring
Inc.                                                      organization

Nationwide Home Mortgage    Iowa                          Mortgage lendor
Company

*Nationwide Indemnity       Ohio                          Reinsurance company
Company                                                   assuming business from
                                                          Nationwide Mutual
                                                          Insurance Company and
                                                          other insurers within the
                                                          Nationwide Insurance
                                                          Enterprise

Nationwide Insurance        Wisconsin                     Independent agency
Company of America                                        personal lines underwriter
                                                          of property & casualty
                                                          insurance

Nationwide Insurance        Ohio                          Transacts general
Company of Florida                                        insurance business except
                                                          life insurance

Nationwide Insurance Golf   Ohio                          Not-for-profit corporation
Charities, Inc.

Nationwide International    California                    Special risks, excess &
Underwriters                                              surplus lines underwriting
                                                          manager

Nationwide Investing        Michigan                      Provide investors with
Foundation                                                continuous source of
                                                          investment under
                                                          management of trustees

*Nationwide Investing       Massachusetts                 Diversified, open-end
Foundation II                                             investment company

Nationwide Investment       Oklahoma                      Registered broker-dealer
Services Corporation

Nationwide Investors        Ohio                          Stock Transfer Agent
Services, Inc.

**Nationwide Life and       Ohio                          Life Insurance Company
Annuity Insurance Company

**Nationwide Life           Ohio                          Life Insurance Company
Insurance Company

Nationwide Lloyds           Texas                         Commercial property
                                                          insurance in Texas

Nationwide Management       Ohio                          Preferred provider
Systems, Inc.                                             organization, products and
                                                          related services

Nationwide Mutual Fire      Ohio                          Mutual Insurance Company
Insurance Company

*Nationwide Mutual Funds    Ohio                          Diversified, open-end
                                                          investment company

Nationwide Mutual           Ohio                          Mutual Insurance Company
Insurance Company
</TABLE>

<PAGE>   65
<TABLE>
<CAPTION>
          COMPANY            STATE/COUNTRY    NO. VOTING      PRINCIPAL BUSINESS
                            OF ORGANIZATION   SECURITIES
                                                 (SEE
                                               ATTACHED
                                                CHART
                                                UNLESS
                                              OTHERWISE
                                              INDICATED)
<S>                         <C>               <C>         <C>
Nationwide Properties,      Ohio                          Develop, own and operate
Ltd.                                                      real estate and real
                                                          estate investments

Nationwide Property and     Ohio                          Insurance Company
Casualty Insurance Company

Nationwide Realty           Ohio                          Develop, own and operate
Investors, Inc.                                           real estate and real
                                                          estate investments

Nationwide Retirement       Delaware                      Market and administer
Solutions, Inc.                                           deferred compensation
                                                          plans for public employees

Nationwide Retirement       Alabama                       Market and administer
Solutions, Inc. of Alabama                                deferred compensation
                                                          plans for public employees

Nationwide Retirement       Arizona                       Market and administer
Solutions, Inc. of Arizona                                deferred compensation
                                                          plans for public employees

Nationwide Retirement       Arkansas                      Market and administer
Solutions, Inc. of                                        deferred compensation
Arkansas                                                  plans for public employees

Nationwide Retirement       Montana                       Market and administer
Solutions, Inc. of Montana                                deferred compensation
                                                          plans for public employees

Nationwide Retirement       Nevada                        Market and administer
Solutions, Inc. of Nevada                                 deferred compensation
                                                          plans for public employees

Nationwide Retirement       New Mexico                    Market and administer
Solutions, Inc. of New                                    deferred compensation
Mexico                                                    plans for public employees

Nationwide Retirement       Ohio                          Market variable annuity
Solutions, Inc. of Ohio                                   contracts to members of
                                                          the National Education
                                                          Association in the state
                                                          of Ohio

Nationwide Retirement       Oklahoma                      Market variable annuity
Solutions, Inc. of                                        contracts to members of
Oklahoma                                                  the National Education
                                                          Association in the state
                                                          of Oklahoma

Nationwide Retirement       South Dakota                  Market and administer
Solutions, Inc. of South                                  deferred compensation
Dakota                                                    plans for public employees

Nationwide Retirement       Texas                         Market and administer
Solutions, Inc. of Texas                                  deferred compensation
                                                          plans for public employees

Nationwide Retirement       Wyoming                       Market variable annuity
Solutions, Inc. of Wyoming                                contracts to members of
                                                          the National Education
                                                          Association in the state
                                                          of Wyoming
</TABLE>
<PAGE>   66

<TABLE>
<CAPTION>
          COMPANY            STATE/COUNTRY    NO. VOTING      PRINCIPAL BUSINESS
                            OF ORGANIZATION   SECURITIES
                                                 (SEE
                                               ATTACHED
                                                CHART
                                                UNLESS
                                              OTHERWISE
                                              INDICATED)
<S>                         <C>               <C>         <C>
Nationwide Retirement       Massachusetts                 Market and administer
Solutions Insurance Agency                                deferred compensation
Inc.                                                      plans for public employees

Nationwide Seguradora S.A.  Brazil                        Engage in elementary,
                                                          health & life insurance;
                                                          private open pension and
                                                          wealth concession plans

*Nationwide Separate        Massachusetts                 Diversified, open-end
Account Trust                                             investment company

Nationwide Services         Ohio                          Single member limited
Company, LLC.                                             liability company
                                                          performing shared services
                                                          functions for the
                                                          Nationwide Insurance
                                                          Enterprise

Nationwide Trust Company,   United States                 Federal savings bank
FSB                                                       chartered by the Office of
                                                          Thrift Supervision in U.S.
                                                          Department of Treasury to
                                                          exercise custody &
                                                          fiduciary powers

Neckura Holding Company     Germany                       Administrative services
                                                          for Neckura Insurance Group

Neckura Insurance Company   Germany                       Insurance Company

Neckura Life Insurance      Germany                       Life and health insurance
Company                                                   company

Nevada Independent          Nevada                        Workers' compensation
Companies-Construction                                    administrative services to
                                                          Nevada employers in the
                                                          construction industry

Nevada Independent          Nevada                        Workers' compensation
Companies-Health and                                      administrative services to
Nonprofit                                                 Nevada employers in health
                                                          & nonprofit industries

Nevada Independent          Nevada                        Workers' compensation
Companies- Hospitality and                                administrative services to
Entertainment                                             Nevada employers in the
                                                          hospitality &
                                                          entertainment industries

Nevada Independent          Nevada                        Workers' compensation
Companies- Manufacturing,                                 administrative services to
Transportation and                                        Nevada employers in the
Distribution                                              manufacturing,
                                                          transportation and
                                                          distribution industries

NFS Distributors, Inc.      Delaware                      Holding company for
                                                          Nationwide Financial
                                                          Services, Inc.
                                                          distribution companies

NGH Luxembourg, S.A         Luxembourg                    Acts primarily as holding
                                                          company for Nationwide
                                                          Global Holdings, Inc.
                                                          European operations

NGH Netherlands, B.V.       The Netherlands               Holding company for other
                                                          overseas companies
</TABLE>

<PAGE>   67

<TABLE>
<CAPTION>
          COMPANY            STATE/COUNTRY    NO. VOTING      PRINCIPAL BUSINESS
                            OF ORGANIZATION   SECURITIES
                                                 (SEE
                                               ATTACHED
                                                CHART
                                                UNLESS
                                              OTHERWISE
                                              INDICATED)
<S>                         <C>               <C>         <C>
NGH UK, Ltd.                United Kingdom                Assist Nationwide Global
                                                          Holdings, Inc. with
                                                          European operations and
                                                          marketing

Northpointe Capital LLC     Delaware                      Limited liability company
                                                          for investments

PanEuroLife                 Luxembourg                    Life Insurance company
                                                          providing individual life
                                                          insurance primarily in the
                                                          UK, Belgium and France

Pension Associates, Inc.    Wisconsin                     Pension plan
                                                          administration and record
                                                          keeping services

Portland Investment         Oregon                        NASD registered
Services, Inc.                                            broker-dealer

Premier Agency, Inc.        Iowa                          Insurance Agency

Riverview Agency, Inc.      Texas                         Has a pending application
                                                          to become a licensed
                                                          insurance agency with the
                                                          Texas Department of
                                                          Insurance

Scottsdale Indemnity        Ohio                          Insurance Company
Company

Scottsdale Insurance        Ohio                          Insurance Company
Company

Scottsdale Surplus Lines    Arizona                       Provides excess and
Insurance Company                                         surplus lines insurance
                                                          coverage on a non-admitted
                                                          basis

SVM Sales GmbH, Neckura     Germany                       Recruits and supervises
Insurance Group                                           external sales partners
                                                          who obtain new business
                                                          for the Neckura Group as
                                                          well as to offer financial
                                                          services

Union Bond & Trust Company  Oregon                        Oregon state bank with
                                                          trust powers

Villanova Capital, Inc.     Delaware                      Holding Company

Villanova Mutual Fund       Delaware                      Trust designed to act as a
Capital Trust                                             registered investment
                                                          advisor

Villanova SA Capital Trust  Delaware                      Trust designed to act as a
                                                          registered investment
                                                          advisor

Western Heritage Insurance  Arizona                       Underwrites excess and
Company                                                   surplus lines of property
                                                          and casualty insurance
</TABLE>

<PAGE>   68

<TABLE>
<CAPTION>
                COMPANY           STATE/COUNTRY        NO. VOTING            PRINCIPAL BUSINESS
                                 OF ORGANIZATION       SECURITIES
                                                      (SEE ATTACHED
                                                         CHART)
                                                     UNLESS OTHERWISE
                                                        INDICATED
<S>    <C>                        <C>                <C>                     <C>
*      MFS Variable Account           Ohio           Nationwide Life         Issuer of Annuity
                                                     Separate Account        Contracts

*      NACo Variable Account          Ohio           Nationwide Life         Issuer of Annuity
                                                     Separate Account        Contracts

*      Nationwide DC Variable         Ohio           Nationwide Life         Issuer of Annuity
       Account                                       Separate Account        Contracts

       Nationwide DCVA-II             Ohio           Nationwide Life         Issuer of Annuity
                                                     Separate Account        Contracts

*      Separate Account No. 1         Ohio           Nationwide Life         Issuer of Annuity
                                                     Separate Account        Contracts

*      Nationwide Multi-Flex          Ohio           Nationwide Life         Issuer of Annuity
       Variable Account                              Separate Account        Contracts

*      Nationwide VA Separate         Ohio           Nationwide Life         Issuer of Annuity
       Account-A                                     and Annuity             Contracts
                                                     Separate Account

*      Nationwide VA Separate         Ohio           Nationwide Life         Issuer of Annuity
       Account-B                                     and Annuity             Contracts
                                                     Separate Account

*      Nationwide VA Separate         Ohio           Nationwide Life         Issuer of Annuity
       Account-C                                     and Annuity             Contracts
                                                     Separate Account

*      Nationwide Variable            Ohio           Nationwide Life         Issuer of Annuity
       Account                                       Separate Account        Contracts

*      Nationwide Variable            Ohio           Nationwide Life         Issuer of Annuity
       Account-II                                    Separate Account        Contracts

*      Nationwide Variable            Ohio           Nationwide Life         Issuer of Annuity
       Account-3                                     Separate Account        Contracts

*      Nationwide Variable            Ohio           Nationwide Life         Issuer of Annuity
       Account-4                                     Separate Account        Contracts

*      Nationwide Variable            Ohio           Nationwide Life         Issuer of Annuity
       Account-5                                     Separate Account        Contracts

*      Nationwide Variable            Ohio           Nationwide Life         Issuer of Annuity
       Account-6                                     Separate Account        Contracts

*      Nationwide Fidelity            Ohio           Nationwide Life         Issuer of Annuity
       Advisor Variable Account                      Separate Account        Contracts

*      Nationwide Variable            Ohio           Nationwide Life         Issuer of Annuity
       Account-8                                     Separate Account        Contracts

*      Nationwide Variable            Ohio           Nationwide Life         Issuer of Annuity
       Account-9                                     Separate Account        Contracts

*      Nationwide Variable            Ohio           Nationwide Life         Issuer of Annuity
       Account-10                                    Separate Account        Contracts

       Nationwide Variable            Ohio           Nationwide Life         Issuer of Annuity
       Account-11                                    Separate Account        Contracts
</TABLE>

<PAGE>   69
<TABLE>
<CAPTION>
                COMPANY           STATE/COUNTRY        NO. VOTING            PRINCIPAL BUSINESS
                                 OF ORGANIZATION       SECURITIES
                                                      (SEE ATTACHED
                                                         CHART)
                                                     UNLESS OTHERWISE
                                                        INDICATED
<S>    <C>                       <C>                 <C>                     <C>
*      Nationwide VL Separate         Ohio           Nationwide Life         Issuer of Life
       Account-A                                     and Annuity             Insurance Policies
                                                     Separate Account

       Nationwide VL Separate         Ohio           Nationwide Life         Issuer of Life
       Account-B                                     and Annuity             Insurance Policies
                                                     Separate Account

*      Nationwide VL Separate         Ohio           Nationwide Life         Issuer of Life
       Account-C                                     and Annuity             Insurance Policies
                                                     Separate Account

*      Nationwide VL Separate         Ohio           Nationwide Life         Issuer of Life
       Account-D                                     and Annuity             Insurance Policies
                                                     Separate Account

*      Nationwide VLI Separate        Ohio           Nationwide Life         Issuer of Life
       Account                                       Separate Account        Insurance Policies

*      Nationwide VLI Separate        Ohio           Nationwide Life         Issuer of Life
       Account-2                                     Separate Account        Insurance Policies

*      Nationwide VLI Separate        Ohio           Nationwide Life         Issuer of Life
       Account-3                                     Separate Account        Insurance Policies

*      Nationwide VLI Separate        Ohio           Nationwide Life         Issuer of Life
       Account-4                                     Separate Account        Insurance Policies

       Nationwide VLI Separate        Ohio           Nationwide Life         Issuer of Life
       Account-5                                     Separate Account        Insurance Policies
</TABLE>
<PAGE>   70
<TABLE>
<CAPTION>
                                                                                                                         (left side)
<S>                               <C>                               <C>                                  <C>
- ------------------------
| NATIONWIDE INSURANCE |
| GOLF CHARITIES, INC. |
|                      |
|      MEMBERSHIP      |
|      NONPROFIT       |
|     CORPORATION      |
- ------------------------
           -------------------------------------------------------------------------------------------------------------------------
           |                                      |
- ---------------------------           ---------------------------       ----------------------------
|      ALLIED GROUP       |           |         ALLIED          |       |                          |
|    MERCHANT BANKING     |           |       GROUP, INC.       |       |                          |
|      CORPORATION        |           |          (AGI)          |       |     NATIONWIDE LLOYDS    |
|                         |           |                         |       |                          |
|Common Stock: 10,000     |   |-------|Common Stock: 850 Shares |---|   |                          |
|------------  Shares     |   |       |------------             |   |   |      A TEXAS LLOYDS      |================================
|                         |   |       |                         |   |   |                          |
|              Cost       |   |       |              Cost       |   |   |                          |
|              ----       |   |       |              ----       |   |   |                          |
|Casualty-                |   |       |Casualty-                |   |   |                          |
|100%         $150,055    |   |       |100%       $243,344,521  |   |   |                          |
- ---------------------------   |       ---------------------------   |   ----------------------------
                              |                                     |
- ---------------------------   |       ---------------------------   |   ----------------------------
|  NATIONWIDE INSURANCE   |   |       |           AMCO          |   |   |        DEPOSITORS        |
|   COMPANY OF AMERICA    |   |       |    INSURANCE COMPANY    |   |   |     INSURANCE COMPANY    |
|                         |   |       |          (AMCO)         |   |   |       (DEPOSITORS)       |
|Common Stock: 12,000     |   |       |Common Stock: 500,000    |   |   |Common Stock: 300,000     |
|------------  Shares     |   |       |------------  Shares     |   |   |------------  Shares      |
|                         |---|       |                         |---|---|                          |
|              Cost       |   |       |              Cost       |   |   |              Cost        |
|              ----       |   |       |              ----       |   |   |              ----        |
|                         |   |       |                         |   |   |                          |
|AGI-100%    $215,273,000 |   |       |AGI-100%     $147,425,540|   |   |AGI 100%      $22,251,842 |
- ---------------------------   |       ---------------------------   |   ----------------------------
                              |                    |                |
- ---------------------------   |       ---------------------------   |   ----------------------------
|      AID FINANCE        |   |       |           ALLIED        |   |   |     ALLIED PROPERTY      |
|     SERVICES, INC.      |   |       |      GENERAL AGENCY     |   |   |       AND CASUALTY       |
|     (AID FINANCE)       |   |       |          COMPANY        |   |   |    INSURANCE COMPANY     |
|Common Stock: 10,000     |   |       |Common Stock: 5,000      |   |   |Common Stock: 300,000     |
|------------  Shares     |   |       |------------  Shares     |   |   |------------  Shares      |
|                         |---|       |                         |   |---|                          |
|              Cost       |           |              Cost       |   |   |              Cost        |
|              ----       |           |              ----       |   |   |              ----        |
|AGI-100%      $19,545,634|           |AMCO-100%     $135,342   |   |   |AGI-100%      $47,018,643 |
- ---------------------------           ---------------------------   |   ----------------------------
            |                                                       |
- ---------------------------           ---------------------------   |   ----------------------------
|        ALLIED           |           |         MIDWEST         |   |   |        NATIONWIDE        |
|   GROUP INSURANCE       |           |    PRINTING SERVICES,   |   |   |      HOME MORTGAGE       |
|  MARKETING COMPANY      |           |           LTD.          |   |   |      COMPANY (NHMC)      |
|                         |           |Common Stock: 10,000     |   |   |                          |
|Common Stock: 20,000     |           |------------  Shares     |   |   |Common Stock: 54,348      |
|------------  Shares     |           |                         |---|---|------------   Shares     |
|                         |           |                         |   |   |                          |
|                         |           |                         |   |   |                          |
|                         |           |                         |   |   |                          |
|              Cost       |           |              Cost       |   |   |                          |
|              ----       |           |              ----       |   |   |                          |
| Aid                     |           |AGI-100%      $610,000   |   |   |AGI-80%                   |
| Finance-100% $16,059,469|           ---------------------------   |   ----------------------------
- --------------------------                                          |                 |
                                      ---------------------------   |   ----------------------------
                                      |          PREMIER        |   |   |           AGMC           |
                                      |          AGENCY,        |   |   |      REINSURANCE, LTD.   |
                                      |            INC.         |   |   |                          |
                                      |Common Stock: 100,000    |   |   |Common Stock: 11,000      |
                                      |------------  Shares     |   |   |------------  Shares      |
                                      |                         |---|   |                          |
                                      |              Cost       |       |              Cost        |
                                      |              ----       |       |              ----        |
                                      |AGI-100%      $100,000   |       |NHMC-100%     $11,000     |
                                      ---------------------------       ----------------------------
</TABLE>
<PAGE>   71
<TABLE>
<CAPTION>
                                                    NATIONWIDE(R)                                                  (middle)
<S>                                               <C>                                               <C>
  ------------------------------------------                                              ------------------------------------------
  |                                        |                                              |                                        |
  |           NATIONWIDE MUTUAL            |                                              |          NATIONWIDE MUTUAL             |
  |           INSURANCE COMPANY            |==============================================|        FIRE INSURANCE COMPANY          |
  |              (CASUALTY)                |                                              |               (FIRE)                   |
  |                                        |                                              |                                        |
  ------------------------------------------                                              ------------------------------------------
  |  ||               |                                                                                     |
- --|  ||               |--------------------------------------------------------------------|                |-----------------------
     ||                                                                                    |
     ||                                          |--------------------------------------------------------------|-------------------
     ||                                          |                                                              |
     ||  --------------------------------        |   --------------------------------            -----------------------------------
     ||  |       FARMLAND MUTUAL        |        |   |     NATIONWIDE GENERAL       |            |       NECKURA HOLDING        |
     ||  |      INSURANCE COMPANY       |        |   |      INSURANCE COMPANY       |            |      COMPANY (NECKURA)       |
     ||  |Guaranty Fund                 |        |   |                              |            |                              |
=====||==|------------                  |---|    |   |Common Stock:    20,000       |            |Common Stock:    10,000       |
         |Certificate                   |   |    |---|------------     Shares       |         |--|------------     Shares       |
         |-----------                   |   |    |   |                              |         |  |                              |
         |                 Cost         |   |    |   |                 Cost         |         |  |                 Cost         |
         |                 ----         |   |    |   |                 ----         |         |  |                 ----         |
         |Casualty         $500,000     |   |    |   |Casualty-100%    $5,944,422   |         |  |Casualty-100%    $142,943,140 |
         --------------------------------   |    |   --------------------------------         |  --------------------------------
                                            |    |                                            |
         --------------------------------   |    |   --------------------------------         |  --------------------------------
         |          F & B, INC.         |   |    |   |      NATIONWIDE PROPERTY     |         |  |           NECKURA            |
         |                              |   |    |   |         AND CASUALTY         |         |  |       INSURANCE COMPANY      |
         |Common Stock:    1 Share      |   |    |   |       INSURANCE COMPANY      |         |  |                              |
         |------------                  |   |    |   |Common Stock:    60,000       |         |--|Common Stock:    6,000        |
         |                              |---|    |---|------------     Shares       |         |  |------------     Shares       |
         |                 Cost         |   |    |   |                              |         |  |                              |
         |                 ----         |   |    |   |                 Cost         |         |  |                 Cost         |
         |Farmland                      |   |    |   |                 ----         |         |  |                 ----         |
         |Mutual-100%       $10         |   |    |   |Casualty-100%    $6,000,000   |         |  |Neckura-100%     DM 6,000,000 |
         --------------------------------   |    |   --------------------------------         |  --------------------------------
                                            |    |                                            |
         --------------------------------   |    |   --------------------------------         |  --------------------------------
         |     COOPERATIVE SERVICE      |   |    |   |     NATIONWIDE ASSURANCE     |         |  |         NECKURA LIFE         |
         |           COMPANY            |   |    |   |            COMPANY           |         |  |       INSURANCE COMPANY      |
         |Common Stock:    600 Shares   |   |    |   |                              |         |  |                              |
         |------------                  |----    |---|Common Stock:    1,750        |         |--|Common Stock:    4,000        |
         |                              |        |   |------------     Shares       |         |  |------------     Shares       |
         |                 Cost         |            |                              |            |                              |
         |                 ----         |        |   |                 Cost         |         |  |                 Cost         |
         |Farmland                      |        |   |                 ----         |         |  |                 ----         |
         |Mutual-100%      $3,506,173   |        |   |Casualty-100%    $41,750,000  |         |  |Neckura-100%     DM 15,825,681|
         --------------------------------        |   --------------------------------         |  --------------------------------
                                                 |                                            |
         --------------------------------        |   --------------------------------         |  --------------------------------
         |          SCOTTSDALE          |        |   |    NATIONWIDE AGRIBUSINESS   |         |  |      COLUMBUS INSURANCE      |
         |       INSURANCE COMPANY      |        |   |       INSURANCE COMPANY      |         |  |    BROKERAGE AND SERVICE     |
         |             (SIC)            |        |   |                              |         |  |             GmbH             |
         |Common Stock:    30,136       |        |   |Common Stock:    1,000,000    |         |  |Common Stock:    1 Share      |
     |---|------------     Shares       |--------|---|------------     Shares       |         |--|------------                  |
     |   |                              |        |   |                              |         |  |                              |
     |   |                              |        |   |                 Cost         |         |  |                 Cost         |
     |   |                 Cost         |        |   |                 ----         |         |  |                 ----         |
     |   |                 ----         |        |   |Casualty-99.9%   $26,714,335  |         |  |Neckura-100%     DM 51,639    |
     |   |Casualty-100%    $150,000,500 |        |   |Other Capital                 |         |  |                              |
     |   |                              |        |   |-------------                 |         |  |                              |
     |   |                              |        |   |Casualty-Ptd.    $713,576     |         |  |                              |
     |   --------------------------------        |   -------------------------------          |  --------------------------------
     |                                           |                                            |
     |   --------------------------------        |   --------------------------------         |  --------------------------------
     |   |         SCOTTSDALE           |        |   |       NATIONAL CASUALTY      |         |  |         LEBEN DIREKT         |
     |   |        SURPLUS LINES         |        |   |            COMPANY           |         |  |       INSURANCE COMPANY      |
     |   |      INSURANCE COMPANY       |        |   |              (NC)            |         |  |                              |
     |   |Common Stock:    10,000       |        |   |  Common Stock:  100 Shares   |         |  |Common Stock:    4,000 Shares |
     |---|------------     Shares       |        ----|  -------------               |         |--|------------                  |
     |   |                              |            |                              |         |  |                              |
     |   |                 Cost         |            |                 Cost         |         |  |                 Cost         |
     |   |                 ----         |            |                 ----         |         |  |                 ----         |
     |   |SIC-100%         $6,000,000   |            |Casualty-100%    $67,442,439  |         |  |Neckura-100%     DM 4,000,000 |
     |   |                              |            |                              |         |  |                              |
     |   --------------------------------            --------------------------------         |  --------------------------------
     |                                                               |                        |
     |   --------------------------------            --------------------------------         |  --------------------------------
     |   |      NATIONAL PREMIUM &      |            |     NCC OF AMERICAN, LTD.    |         |  |          AUTO DIREKT         |
     |   |    BENEFIT ADMINISTRATION    |            |           (INACTIVE)         |         |  |        INSURANCE COMPANY     |
     |   |           COMPANY            |            |                              |         |  |                              |
     |   |Common Stock:    10,000       |            |                              |         |  |Common Stock:    1500  Shares |
     |---|------------     Shares       |            |                              |         |--|------------                  |
     |   |                              |            |                              |         |  |                              |
     |   |                 Cost         |            |                              |         |  |                 Cost         |
     |   |                 ----         |            |                              |         |  |                 ----         |
     |   |SIC-100%         $10,000      |            |NC-100%                       |         |  |Neckura-100%     DM 1,643,149 |
     |   --------------------------------            --------------------------------         |  --------------------------------
     |                                                                                        |
     |   --------------------------------            --------------------------------         |  --------------------------------
     |   |            WESTERN    .      |            |           SUN DIRECT         |         |  |           SVM SALES          |
     |   |       HERITAGE INSURANCE     |            |        VERSICHERUNGS -       |         |  |             GmbH             |
     |   |            COMPANY           |            |       AKTIENGESCLISCHAFT     |         |  |                              |
     |   |Common Stock:    4,776,076    |            |Common Stock:    1 Share      |         |  |Common Stock:    50 Shares    |
     |---|------------     Shares       |            |------------                  |------------|                              |
         |                              |            |                              |            |                              |
         |                 Cost         |            |                 Cost         |            |                 Cost         |
         |                 ----         |            |                 ----         |            |                 ----         |
         |SIC-100%         $57,000,000  |            |Neckura-100%     $9,600,000   |            |Neckura-100%     DM 50,000    |
         |                              |            |                 EURO         |            |                              |
         --------------------------------            --------------------------------            --------------------------------
</TABLE>
<PAGE>   72
<TABLE>
<CAPTION>
                                                                                                                        (right side)
<S>     <C>                                       <C>                                              <C>
                                                                                                            ------------------------
                                                                                                            |      NATIONWIDE      |
                                                                                                            |      FOUNDATION      |
                                                                                                            |                      |
                                                                                                            |      MEMBERSHIP      |
                                                                                                            |      NONPROFIT       |
                                                                                                            |     CORPORATION      |
                                                                                                            ------------------------
- ---------------------------------------------------------------------------------------------------------------------|
                                                                                                                     |
- ---------------------------------------------------------------------------------------------------------------      |
                       |                                                                 |                    |      |
                       |                                                                 |                    |      |
        --------------------------------          --------------------------------       |     -------------------------------------
        |         SCOTTSDALE           |          |         NATIONWIDE           |       |     |          NATIONWIDE               |
        |      INDEMNITY COMPANY       |          |      COMMUNITY URBAN         |       |     |          CORPORATION              |
        |                              |          |       REDEVELOPMENT          |       |     |                                   |
        |                              |          |        CORPORATION           |       |     |Common Stock:    Control:          |
        |Common Stock:    50,000       |          |Common Stock:    10 Shares    |       |     |------------     -------           |
  |-----|------------     Shares       |     |----|------------                  |       |     |$13,642,432      100%              |
  |     |                              |     |    |                 Cost         |       |     |         Shares     Cost           |
  |     |                 Cost         |     |    |                 ----         |       |     |         ------     ----           |
  |     |                 ----         |     |    |Casualty-100%    $1,000       |       |     |Casualty 12,992,922 $1,008,497,908 |
  |     |Casualty-100%    $8,800,000   |     |    |                              |       |     |Fire        649,510     36,862,514 |
  |     |                              |     |    |                              |       |     |          (See Page 2)             |
  |     --------------------------------     |    --------------------------------       |     -------------------------------------
  |                                          |                                           |
  |     --------------------------------     |    --------------------------------       |     -------------------------------------
  |     |         NATIONWIDE           |     |    |       NATIONWIDE CASH        |       |     |         ALLNATIONS, INC.          |
  |     |      INDEMNITY COMPANY       |     |    |      MANAGEMENT COMPANY      |       |     |Common Stock:    12,167 Shares     |
  |     |                              |     |    |                              |       |     |-------------    Cost              |
  |-----|Common Stock:    28,000       |     |----|Common Stock:    100 Shares   |       |-----|                 ----              |
  |     |------------     Shares       |     |    |------------                  |       |     |Casualty-18.6%   $90,630           |
  |     |                              |     |    |                 Cost         |       |     |Fire-18.6%       $90,722           |
  |     |                 Cost         |     |    |                 ----         |       |     |Preferred Stock  1,466 Shares      |
  |     |                 ----         |     |    |Casualty-100%    $11,226      |       |     |---------------  Cost              |
  |     |Casualty-100%    $594,529,000 |     |    |                              |       |     |                 ----              |
  |     |                              |     |    |                              |       |     |Casualty-6.8%    $100,000          |
  |     |                              |     |    |                              |       |     |Fire-6.8%        $100,000          |
  |     --------------------------------     |    --------------------------------       |     -------------------------------------
  |                                          |                                           |
  |     --------------------------------     |    --------------------------------       |     -------------------------------------
  |     |          LONE STAR           |     |    |    NATIONWIDE INSURANCE      |       |     |       CALFARM INSURANCE           |
  |     |     GENERAL AGENCY, INC.     |     |    |     COMPANY OF FLORIDA       |       |     |           COMPANY                 |
  |     |                              |     |    |                              |       |     |Common Stock:    49,800 Shares     |
  ------|Common Stock:    1,000        |     |----|Common Stock:    10,000 Shares|       |-----|-------------                      |
  |     |------------     Shares       |     |    |------------                  |             |                                   |
  |     |                              |     |    |                 Cost         |             |                                   |
  |     |                 Cost         |     |    |                 ----         |             |                                   |
  |     |                 ----         |     |    |Casualty-100%    $300,000,000 |             |Casualty-100%                      |
  |     |Casualty-100%    $5,000,000   |     |    |                              |             |                                   |
  |     --------------------------------     |    --------------------------------             -------------------------------------
  |                   ||                     |                                                                     |
  |     --------------------------------     |    --------------------------------             -------------------------------------
  |     |        COLONIAL COUNTY       |     |    |   NATIONWIDE INTERNATIONAL   |             |       CALFARM INSURANCE           |
  |     |        MUTUAL INSURANCE      |     |    |         UNDERWRITERS         |             |             AGENCY                |
  |     |             COMPANY          |     |    |Common Stock:    1,000 Shares |             |                                   |
  |     |                              |     |----|------------                  |             |                                   |
  |     |                              |     |    |                              |             |                                   |
  |     |                              |     |    |                 Cost         |             |Common Stock:    1,000 shares      |
  |     |Surplus Debentures:           |     |    |                 ----         |             |-------------                      |
  |     |-------------------           |     |    |Casualty-100%    $10,000      |             |                                   |
  |     |                 Cost         |     |    --------------------------------             |                                   |
  |     |                 ----         |     |                                                 |                                   |
  |     |Colonial         $500,000     |     |    --------------------------------             |CalFarm Insurance                  |
  |     |Lone Star         150,000     |     |    |          NATIONWIDE          |             |Company - 100%                     |
  |     --------------------------------     |    |          ARENA LLC           |             -------------------------------------
  |                                          |    |                              |                                 |
  |     --------------------------------     |    |                              |             -------------------------------------
  |     |    NATIONWIDE SERVICES       |     |    |                              |             |        CAL-AG INSURANCE           |
  |     |        COMPANY, LLC          |     |    |                              |             |            SERVICES               |
  |     |                              |     |    |                              |             |                                   |
  |     |Single Member Limited         |     |....|                              |             |Common Stock:    1,000 Shares      |
  |.....|Liability Company             |     |    |                              |             |------------                       |
  |     |                              |     |    |                              |             |                                   |
  |     |                              |     |    |Casualty-90%                  |             |CalFarm Insurance                  |
  |     |Casualty-100%                 |     |    |                              |             |Agency-100%                        |
  |     |                              |     |    --------------------------------             -------------------------------------
  |     --------------------------------     |
  |                                          |    --------------------------------
  |                                          |    |         NATIONWIDE           |
  |     --------------------------------     |    |    EXCLUSIVE DISTRIBUTION    |
  |     |    AMERICAN MARINE           |     |    |     COMPANY, LLC (NEDCO)     |
  |     |   UNDERWRITERS, INC.         |     |    |                              |
  |     |                              |     |    |   Single Member Limited      |
  |     |Common Stock:   20 Shares     |     |....|     Liability Compnany       |
  |-----|------------                  |     |    |                              |
  |     |                 Cost         |     |    |                              |
  |     |                 ----         |     |    |Casualty-100%                 |
  |     |Casualty-100%    $5,020       |     |    |                              |
  |     |                              |     |    --------------------------------
  |     --------------------------------     |                   |
  |                                          |    --------------------------------
  |     ---------------------------------    |    |          INSURANCE           |
  |     |      eNATIONWIDE, LLC         |    |    |     INTERMEDIARIES, INC      |
  |     |                               |    |    |                              |
  |     |    Single Member Limited      |    |    |Common Stock     1,615 Shares |
  |     |      Liability Company        |    |----|------------                  |
  |     |                               |         |                 Cost         |
  |.....|                               |         |                 ----         |
        |                               |         |Casualty-100%    $1,615,000   |
        |                               |         |                              |
        |Casualty-100%                  |         --------------------------------
        |                               |
        ---------------------------------
                                                                                            Subsidiary Companies      -- Solid Line
                                                                                            Contractual Association   -- Double Line
                                                                                            Limited Liability Company -- Dotted Line

                                                                                            December 31, 1999
</TABLE>
                                                                         Page 1
<PAGE>   73






















<TABLE>
<CAPTION>
                                                                                                                       (Left Side)

<S>            <C>                <C>             <C>               <C>              <C>               <C>
                             |----------------------------------|-----------------------------------|-----------------------------
                             |                                  |                                   |
               -----------------------------      -----------------------------      -----------------------------
               | NATIONWIDE LIFE INSURANCE |      |        NATIONWIDE         |      |     NATIONWIDE TRUST      |
               |     COMPANY (NW LIFE)     |      |    FINANCIAL SERVICES     |      |      COMPANY, FSB         |
               |                           |      |      CAPITAL TRUST        |      | Common Stock: 2,800,000   |
               | Common Stock: 3,814,779   |      | Preferred Stock:          |      | ------------  Shares      |
               | ------------  Shares      |      | ---------------           |      |               Cost        |
               |                           |      |                           |      |               ----        |
               | NFS--100%                 |      | NFS--100%                 |      | NFS--100%     $3,000,000  |
               ----------------|------------      -----------------------------      -----------------------------
                               |
                               |                                                                      ||--------------------------
- -----------------------------  |  -----------------------------                      -----------------------------
|    NATIONWIDE LIFE AND    |  |  |         NATIONWIDE        |                      |    NATIONWIDE FINANCIAL   |
| ANNUITY INSURANCE COMPANY |  |  |  ADVISORY SERVICES, INC   |                      |  INSTITUTION DISTRIBUTORS |
|                           |  |  |      (NW ADV. SERV.)      |                      |    AGENCY, INC. (NFIDAI)  |
| Common Stock: 66,000      |  |  | Common Stock: 7,676       |                      |                           |
| ------------  Shares      |--|--| ------------  Shares      |====                  |                           |
|                           |  |  |                           |  ||                  |                           |
|               Cost        |  |  |               Cost        |  ||                  | Common Stock: 1,000 Shares|
|               ----        |  |  |               ----        |  ||                  | ------------              |
| NW Life-100% $58,070,003  |  |  | NW Life-100% $5,996,261   |  ||                  | NFSDI-100%                |
- -----------------------------  |  -----------------------------  ||                  --------------|--||----------
                               |                                 ||                                |  ||
- -----------------------------  |  -----------------------------  ||  ----------------------------- |  ||  -----------------------
|   NATIONWIDE INVESTMENT   |  |  |     NATIONWIDE MUTUAL     |  ||  |     FINANCIAL HORIZONS    | |  ||  |                     |
|   SERVICES CORPORATION    |  |  |           FUNDS           |  ||  |    DISTRIBUTORS AGENCY    | |  ||  |                     |
|                           |  |  |                           |  ||  |      OF ALABAMA, INC.     | |  ||  |                     |
| Common Stock: 5,000       |  |  |    OHIO BUSINESS TRUST    |  ||  |                           | |  ||  |      FLORIDA        |
| ------------  Shares      |  |  |                           |  ||  | Common Stock: 10,000      | |  ||  |      RECORDS        |===
|                           |--|  |                           |==||  | ------------  Shares      |--  ||  |   ADMINISTRATOR     |
|                           |  |  |                           |  ||  |                           | |  ||  |                     |
|               Cost        |  |  |                           |  ||  |               Cost        | |  ||  |                     |
|               ----        |  |  |                           |  ||  |               ----        | |  ||  |                     |
| NW Life-100% $529,728     |  |  |                           |  ||  | NFIDAI-100%   $100        | |  ||  |                     |
- -----------------------------  |  -----------------------------  ||  ----------------------------- |  ||  -----------------------
                               |                                 ||                                |  ||
- -----------------------------  |  -----------------------------  ||  ------------------------------|  ||  -----------------------
|   NATIONWIDE FINANCIAL    |  |  |        NATIONWIDE         |  ||  |    LANDMARK FINANCIAL     | |  ||  |                     |
|       ASSIGNMENT          |  |  |     SEPARATE ACCOUNT      |  ||  |        SERVICES OF        | |  ||  |                     |
|        COMPANY            |  |  |           TRUST           |  ||  |       NEW YORK, INC.      | |  ||  |                     |
|                           |  |  |                           |  ||  |                           | |  ||  |                     |
|                           |  |  |                           |  ||  | Common Stock: 10,000      | |  ||  | FINANCIAL HORIZONS  |
|                           |--|  |       MASSACHUSETTS       |==||  | ------------  Shares      |--  ||==| DISTRIBUTORS AGENCY |
|                           |  |  |      BUSINESS TRUST       |  ||  |                           | |  ||  |      OF OHIO, INC.  |
|                           |  |  |                           |  ||  |               Cost        | |  ||  |                     |
|                           |  |  |                           |  ||  |               ----        | |  ||  |                     |
| NW Life-100%              |  |  |                           |  ||  | NFIDAI-100% $10,100       | |  ||  |                     |
- -----------------------------  |  -----------------------------  ||  ----------------------------- |  ||  -----------------------
                               |                                 ||                                |  ||
- -----------------------------  |  -----------------------------  ||  ----------------------------- |  ||  -----------------------
|     NATIONWIDE REALTY     |  |  |         NATIONWIDE        |  ||  |     FINANCIAL HORIZONS    | |  ||  |                     |
|      INVESTORS, LTD.      |  |  |         GLOBAL FUND       |  ||  |      SECURITIES CORP.     | |  ||  |                     |
|                           |  |  |                           |  ||  |                           | |  ||  |                     |
| Units:                    |  |  |       CAYMAN ISLANDS      |  ||  | Common Stock: 10,000      | |  ||  | FINANCIAL HORIZONS  |
| ------                    |--|  |        EXEMPTED LLC       |==||  | ------------  Shares      |--  ||==| DISTRIBUTORS AGENCY |
|                           |  |  |                           |  ||  |                           | |  ||  |   OF OKLAHOMA, INC  |
|                           |  |  |                           |  ||  |               Cost        | |  ||  |                     |
| NW Life-90%               |  |  |                           |  ||  |               ----        | |  ||  |                     |
| NW Mutual-10%             |  |  |                           |  ||  | NFIDAI-100% $153,000      | |  ||  |                     |
- -----------------------------  |  -----------------------------  ||  ----------------------------- |  ||  -----------------------
                               |                                 ||                                |  ||
- -----------------------------  |  -----------------------------  ||  ----------------------------- |  ||  -----------------------
|        NATIONWIDE         |  |  |         NATIONWIDE        |  ||  |   AFFILIATE AGENCY, INC.  | |  ||  |                     |
|       PROPERTIES, LTD.    |  |  |  ASSET ALLOCATION TRUST   |  ||  |                           | |  ||  |                     |
|                           |  |  |                           |  ||  |                           | |  ||  |                     |
| Units:                    |--|  |                           |  ||  | Common Stock: 100         | |  ||  | FINANCIAL HORIZONS  |
| ------                    |     |    OHIO BUSINESS TRUST    |====  | ------------  Shares      |--  ||==| DISTRIBUTORS AGENCY |
|                           |     |                           |      |                           | |  ||  |    OF TEXAS, INC    |
|                           |     |                           |      |               Cost        | |  ||  |                     |
| NW Life-97.6%             |     |                           |      |               ----        | |  ||  |                     |
| NW Mutual-2.4%            |     |                           |      | NFIDAI-100%   $100        | |  ||  |                     |
- -----------------------------     -----------------------------      ----------------------------- |  ||  -----------------------
                                                                                                   |  ||
                                                                     ----------------------------- |  ||  -----------------------
                                                                     |   NATIONWIDE FINANCIAL    | |  ||  |                     |
                                                                     | INSTITUTION DISTRIBUTORS  | |  ||  |                     |
                                                                     |   INS. AGENCY, INC.       | |  ||  |                     |
                                                                     |          OF MASS.         | |  ||  |      AFFILIATE      |
                                                                     |                           |--  ====|      AGENCY OF      |
                                                                     |Common Stock: 100 Shares   | |      |      OHIO, INC      |
                                                                     |------------               | |      |                     |
                                                                     |                           | |      |                     |
                                                                     |NFIDAI-100%                | |      |                     |
                                                                     ----------------------------- |      -----------------------
                                                                     ----------------------------- |
                                                                     |   NATIONWIDE FINANCIAL    | |
                                                                     | INSTITUTION DISTRIBUTORS  | |
                                                                     |   INS. AGENCY, INC.       | |
                                                                     |       OF NEW MEXICO       |--
                                                                     |                           |
                                                                     |Common Stock: 100 Shares   |
                                                                     |------------               |
                                                                     |                           |
                                                                     |NFIDAI-100%                |
                                                                     -----------------------------
</TABLE>
<PAGE>   74
<TABLE>
<CAPTION>
                                                                                                                           (Center)
                                                           NATIONWIDE(R)
<S>            <C>                <C>             <C>               <C>              <C>               <C>
- --------------------------------------------------                                --------------------------------------------------
|               NATIONWIDE MUTUAL                |                                |                NATIONWIDE MUTUAL               |
|               INSURANCE COMPANY                |================================|            FIRE INSURANCE COMPANY              |
|                  (CASUALTY)                    |                   |            |                    (FIRE)                      |
- --------------------------------------------------                   |            --------------------------------------------------
                                                                     |
                                                  -----------------------------------------
                                                  |    NATIONWIDE CORPORATION (NW CORP)   |
                                                  |   Common Stock:           Control:    |
                                                  |   ------------            -------     |
                                                  |    13,642,432               100%      |
                                                  |              Shares     Cost          |
                                                  |             ------     ----           |
                                                  |Casualty     12,992,922 $1,008,497,908 |
                                                  |Fire            649,510     36,862,514 |
                                                  -------------------|---------------------
                                                                     |--------------------------------------------------------------
                                                      ---------------|-------------
                                                      |    NATIONWIDE FINANCIAL   |
                                                      |    SERVICES, INC. (NFS)   |
                                                      |                           |
                                                      |Common Stock:  Control:    |
                                                      |------------   -------     |
                                                      |                           |
                                                      |                           |
                                                      |Class A      Public--100%  |
                                                      |Class B      NW Corp--100% |
                                                      ---------------|-------------
                                                                     |
- -----------|-------------------------|--------------------------|-----------------------------|----------------------|--------------
           |                         |                          |                             |                      |
- -----------|------------ ------------|-------------- -----------|------------- ---------------|--------- ------------|--------------
|NFS DISTRIBUTORS, INC.| |    IRVIN L. SCHWARTZ    | | NATIONWIDE FINANCIAL  | |VILLANOVA CAPITAL, INC.|   |  NATIONWIDE FINANCIAL |
|       (NFSDI)        | |   AND ASSOCIATES, INC.  | |SERVICES (BERMUDA) INC.| |Common Stock: 958,750  |   |    SERVICES CAPITAL   |
|                      | |Common Stock:  Control:  | |Common Stock: 250,000  | |-------------  Shares  |   |        TRUST II       |
|                      | |-------------  --------  | |------------- Shares   | |NFS-96%                |   |                       |
|                      | |Class A        Other-100%| |              Cost     | |Preferred Stock:500,000|   |                       |
|NFS-100%              | |Class B        NFS  -100%| |              ----     | |--------------- Shares |   |                       |
|                      | |                         | |NFS-100%   $3,500,000  | |NFS-100%               |   | NFS-100%              |
- -----------|------------ --------------------------- ------------------------- ---------------|---------   -------------------------
           |                           |                                                      |
- -----------|----------------------------                         -----------------------------|-----------------------|
- -----------|------------ --------------|-----------  ------------|------------  --------------|---------- ------------|-------------
|   NATIONAL DEFERRED  | |  NATIONWIDE RETIREMENT |  | VILLANOVA S.A. CAPITAL|  |    MORLEY FINANCIAL   |  | VILLANOVA MUTUAL FUND |
|   COMPENSATION, INC. | |   SOLUTIONS, INC. (NRS)|  |     TRUST (VSA)       |  |SERVICES, INC. (MORLEY)|  |  CAPITAL TRUST (VMF)  |
|                      | |Common Stock:  236,494  |  |                       |  |Common Stock:  82,343  |  |                       |
|                      | |-------------  Shares   |  |                       |  |------------   Shares  |  |                       |
|                      | |                        |  |                       |  |                       |  |                       |
|NFSDI-100%            | |                        |  |                       |  |VILLANOVA CAPITAL, INC.|  |                       |
|                      | |NFSDI-100%              |  |DELAWARE BUSINESS TRUST|  |-100%                  |  |DELAWARE BUSINESS TRUST|
- ----------||------------ -------------------|------  ---------------------|---  ---------------------|---  -------------------------
          ||                                |                             |                          |
          ||                                |                             |                          -----
          ||  ----------------------------  |  -------------------------  |  -------------------------   |  ------------------------
          ||  |   NATIONWIDE RETIREMENT  |  |  |NATIONWIDE RETIREMENT   | |  |     NATIONWIDE         |  |  |       MORLEY &       |
          ||  |SOLUTIONS, INC. OF ALABAMA|  |  |  SOLUTIONS, INC. OF    | |  |INVESTORS SERVICES, INC.|  |  |   ASSOCIATES, INC.   |
          ||  |                          |  |  |      NEW MEXICO        | |  |                        |  |  |                      |
          ||  |Common Stock: 10,000      |  |  | Common Stock: 1,000    | |  | Common Stock: 5 Shares |  |  | Common Stock: 3,500  |
          ||  |------------- Shares      |--|--| ------------- Shares   | |--|-------------           |  |--| ------------- Shares |
============  |              Cost        |  |  |               Cost     | |  |               Cost     |  |  |             Cost     |
              |              ----        |  |  |               ----     | |  |               ----     |  |  |             ----     |
              |NRS-100%      $1,000      |  |  |NRS-100%       $1,000   | |  |VSA-100%       $5,000   |  |  |Morley-100%     $1,000|
              ----------------------------  |  -------------------------- |  --------------------------  |  ------------------------
                                            |                             |                              |
              ----------------------------  |  -------------------------- |  --------------------------  |  -----------------------
              |  NATIONWIDE RETIREMENT   |  |  | NATIONWIDE RETIREMENT  | |  |    VILLANOVA VALUE     |  |  | EXCALIBER FUNDING    |
              |SOLUTIONS, INC. OF ARIZONA|  |  |  SOLUTIONS, INC. OF    | |  |     INVESTOR, LLC      |  |  |     CORPORATION      |
              |                          |  |  |      SO. DAKOTA        | |  |                        |  |  |                      |
              |Common Stock: 1,000       |  |  |Common Stock: 1,000     | |  |                        |  |  |Common Stock: 1,000   |
              |------------- Shares      |--|--|------------- Shares    | ...|                        |  |--|------------- Shares  |
              |              Cost        |  |  |               Cost     |    |                        |  |  |             Cost     |
              |              ----        |  |  |               ----     |    |                        |  |  |             ----     |
              |NRS-100%      $1,000      |  |  |NRS-100%      $1,000    |    | VSA-100%               |  |  |Morley-100%  $1,000   |
              ----------------------------  |  --------------------------    --------------------------  |  -----------------------
                                            |                                                            |
              ----------------------------  |  --------------------------    --------------------------  |  ------------------------
              |   NATIONWIDE RETIREMENT  |  |  | NATIONWIDE RETIREMENT  |    |     MORLEY CAPITAL     |  |  |   CALIBER FUNDING    |
              |    SOLUTIONS, INC. OF    |  |  |    SOLUTIONS, INC.     |    |       MANAGEMENT       |  |  |     CORPORATION      |
              |         ARKANSAS         |  |  |       OF WYOMING       |    |                        |  |  |                      |
              |Common Stock: 50,000      |-----|Common Stock: 500 Shares|    |Common Stock: 500 Shares|  |  |                      |
              |------------- Shares      |  |  |-------------           |    |-------------           |--|--|                      |
              |              Cost        |  |  |              Cost      |    |              Cost      |  |  |                      |
              |              ----        |  |  |              ----      |    |              ----      |  |  |                      |
              |NRS-100%      $500        |  |  |NRS-100%      $500      |    |Morley-100%   $5,000    |  |  |Morley-100%           |
              ----------------------------  |  --------------------------    --------------------------  |  ------------------------
                                            |                                                            |
              ----------------------------  |  --------------------------    --------------------------  |  ------------------------
              |   NATIONWIDE RETIREMENT  |  |  |  NATIONWIDE RETIREMENT |    |   UNION BOND           |  |  |   MORLEY RESEARCH    |
              |      SOLUTIONS, INS.     |  |  |   SOLUTIONS, INC.      |    |  & TRUST COMPANY       |  |  |   ASSOCIATES, LTD.   |
              |       AGENCY, INC.       |  |  |     OF OHIO            |    |                        |  |  |                      |
              |Common Stock: 1,000       |  |  |                        |    |Common Stock: 2,000     |  |  | Common Stock: 1,000  |
              |------------- Shares      |--|==|                        |    |------------- Shares    |--|--| ------------- Shares |
              |                          |  |  |                        |    |                        |  |  |                      |
              |              Cost        |  |  |                        |    |              Cost      |  |  |               Cost   |
              |              ----        |  |  |                        |    |              ----      |  |  |               ----   |
              |NRS-100%      $1,000      |  |  |                        |    |  Morley-100%   $50,000 |  |  |Morley-100%  $1,000   |
              ----------------------------  |  --------------------------    --------------------------  |  ------------------------
                                            |                                                            |
              ----------------------------  |  --------------------------    --------------------------  |
              |  NATIONWIDE RETIREMENT   |  |  | NATIONWIDE RETIREMENT  |    |   PORTLAND INVESTMENT  |  |
              |SOLUTIONS, INC. OF MONTANA|  |  |  SOLUTIONS, INC. OF    |    |     SERVICES, INC.     |  |
              |                          |  |  |      OKLAHOMA          |    |                        |  |
              |Common Stock: 500         |  |  |                        |    | Common Stock: 1,000    |  |
              |------------- Shares      |--|==|                        |    | ------------- Shares   |--
              |              Cost        |  |  |                        |    |               Cost     |
              |              ----        |  |  |                        |    |               ----     |
              |NRS-100%      $500        |  |  |                        |    | Morley-100%   $25,000  |
              ----------------------------  |  --------------------------    --------------------------
                                            |
              ----------------------------  |  --------------------------
              |   NATIONWIDE RETIREMENT  |  |  |   NATIONWIDE RETIREMENT|
              | SOLUTIONS, INC. OF NEVADA|  |  |    SOLUTIONS, INC.     |
              |                          |  |  |      OF TEXAS          |
              |Common Stock: 1,000       |-- ==|                        |
              |------------- Shares      |     |                        |
              |              Cost        |     |                        |
              |              ----        |     |                        |
              |NRS-100%      $1,000      |     |                        |
              ----------------------------     --------------------------

</TABLE>
<PAGE>   75

<TABLE>
<CAPTION>
                                                                                                                            (Right)
<S>            <C>        <C>             <C>             <C>              <C>             <C>                 <C>        <C>
















- ------------------------------------------------------------------------------------------------------------------------------------
                                                  |                  |                |                              |
                                                  |                  |                |                              |
                                                  |                  |                |                              |
                                                  |                  |                |                              |
                                                  |                  |                |                              |
                                                  |                  |                |                              |
                                                  |                  |                |                              |
                                                  |                  |                |                              |
                                     ------------------------------- |  ----------------------------   -----------------------------
                                     |       GATES MCDONALD        | |  |        NATIONWIDE        |   |     NATIONWIDE GLOBAL     |
                                     |      & COMPANY (GATES)      | |  |HEALTH PLANS, INC. (NHP)  |   |   HOLDINGS, INC. (NGH)    |
                                     |                             | |  |                          |   |                           |
- -------------------                --|Common Stock:  254 Shares    | |--|Common Stock:  100 Shares |   |Common Stock:  1 Share     |
|                  |               | |------------                 | || |------------              | --|------------               |
|   ---------------|-------------- | |               Cost          | || |               Cost       ||  |               Cost        |
|   |                            | | |               ----          | || |               ----       ||  |               ----        |
|   | THE 401(k) COMPANIES, INC. | | |NW Corp.-100%  $25,683,532   | || |                          ||  |                           |
|   |         (401(k))           | | |------------------------------ || |NW Corp.-100%  $14,603,732||  |NW Corp.-100%  $257,000,000|
|   |                            | |                                 || --------------------------- |  -----------------------------
|   |Common Stock:   Control     | | |------------------------------ || ----------------------------|  -----------------------------
||--|-------------   -------     | | |  MEDPROSOLUTIONS, INC.      | || |    NATIONWIDE MANAGEMENT ||  |     NATIONWIDE GLOBAL     |
||  |Class A        Other-100%   | --|                             | |--|        SYSTEMS, INC.     ||  |     HOLDINGS, INC. -      |
||  |Class B        NFS-100%     | | |               Cost          | || |                          ||  |     LUXEMBOURG BRANCH     |
||  |                            | | |               ----          | || |Common Stock:  100 Shares ||  |         (BRANCH)          |
||  ------------------------------ | |Gates-100%     $6,700,000    | || |-------------             ||  |                           |
||                                 | |                             | || |               Cost       ||--|                           |
||                                 | |                             | || |               ----       ||  |Endowment Capital -        |
||  ------------------------------ | ------------------------------- || |NHP Inc.-100%  $25,149    ||  |               $1,000,000  |
||  |     401(k) INVESTMENT      | |                                 || ----------------------------|  --------------|--------------
||  |       SERVICES, INC.       | | |------------------------------ || ----------------------------|  --------------|--------------
||  |                            | | |     GATES MCDONALD &        | || |         NATIONWIDE       ||  |    NGH LUXEMBOURG S.A.    |
||  |Common Stock: 1,000,000     | | | COMPANY OF NEW YORK, INC.   | || |        AGENCY, INC.      ||  |          (LUX SA)         |
||  |------------  Shares        | --|                             | |--|                          ||  |                           |
||--|                            | | |Common Stock:  3 Shares      | |  |Common Stock:  100 Shares ||  |Common Stock:  5894 Shares |
||  |               Cost         | | |------------                 | |  |------------              || -|------------               |
||  |               ----         | | |               Cost          | |  |               Cost       || ||               Cost        |
||  |401(k)-100%    $7,800       | | |               ----          | |  |               ----       || ||               ----        |
||  ------------------------------ | |Gates-100%     $106,947      | |  |NHP Inc.-99%   $116,077   || ||BRANCH.-99.98% $115,470,723|
||                                 | ------------------------------- |  ----------------------------| |-----------------------------
||  ------------------------------ |                                 |                              | |
||  |      401(k) INVESTMENT     | | ------------------------------- |  ----------------------------| |-----------------------------
||  |        ADVISORS, INC.      | | |      GATES MCDONALD &       | |  |NATIONWIDE GLOBAL HOLDINGS|| ||       PAN EURO LIFE       |
||  |                            | | |     COMPANY OF NEVADA       | |  |    -HONG KONG, LIMITED   || ||                           |
||  |Common Stock:  1,000 Shares | --|                             | |  |                          || ||Common Stock: 1,300,000    |
||--|------------                | | |Common Stock:  40 Shares     | |  |Common Stock:  2 Shares   || ||------------  Shares       |
||  |               Cost         | | |------------                 | |  |------------   Cost       -- --                           |
||  |               ----         | | |               Cost          | |  |               ----       || ||              Cost         |
||  |401(k)-100%    $1,000       | | |               ----          | |  |NGH-50%                   || ||              ----         |
||  ------------------------------ | |Gates-100%     $93,750       | |  |Casualty--50%             || ||LUX SA-90%    3,817,832,685|
||                                 | ------------------------------- |  ----------------------------| ||              LUF          |
||  ------------------------------ |                                 |                              | |-----------------------------
||  |        401(k) COMPANY      | | ------------------------------- |  ----------------------------| |-----------------------------
||  |                            | | |       GATES MCDONALD        | |  |            NGH           || ||NATIONWIDE GLOBAL HOLDINGS |
||  |Common Stock: 855,000 Shares| | |      HEALTH PLUS, INC.      | |  |      NETHERLANDS B.V.    || ||- NGH BRASIL PARTICIPACOES,|
||  |                            | --|                             | |  |                          || ||     LTDA (NGH BRASIL)     |
||  |              Cost          | | |Common Stock:  200 Shares    | |  |Common Stock:  40 Shares  || ||                           |
||--|              ----          | | |------------                 | |  |------------              -- --       Shares    Cost      |
||  |401(k)-100%   $1,000        | | |               Cost          | |  |               Cost       ||  |       ------    ----      |
||  ------------------------------ | |               ----          | |  |               ----       ||  |LUX SA 6,164,899 R6,164,899|
||                                 | |Gates-100%     $2,000,000    | |  |NGH-100%       NLG 52,500 ||  |NGH    1         R1        |
||  ------------------------------ | ------------------------------- |  ----------------------------|  --------------|--------------
||  |                            | |                                 |                              |                |
|===|                            | | ------------------------------- |  ----------------------------|  --------------|--------------
|   |   RIVERVIEW AGENCY, INC.   | | |NEVADA INDEPENDENT COMPANIES-| |  |         NATIONWIDE       ||  |         NATIONWIDE        |
|   |                            | | |MANUFACTURING TRANSPORTATION | |  |    SERVICES SP. Z.O.O.   ||  |       SEGURADORA S.A.     |
|   |                            | | |       AND DISTRIBUTION      | |  |                          ||  |                           |
|   |                            | --|                             | |  |Common Stock:  80 Shares  ||  |        Shares    Cost     |
|   |                            | | |Common Stock:  1,000 Shares  | |  |------------   Cost       --  |        ------    ----     |
|   ------------------------------ | |------------                 | |  |               ----       ||  |NGH                        |
|                                  | |Gates-100%                   | |  |NGH-100%       4,000 PLN  ||  |BRASIL 9,999,999 R9,999,999|
|   ------------------------------ | ------------------------------- |  --------------------------- |  |LUX SA 1         R1        |
|   |                            | |                                 |                              |  -----------------------------
|   | PENSION ASSOCIATES, INC.   | | ------------------------------- |  ----------------------------|  -----------------------------
|   |                            | | |      NEVADA INDEPENDENT     | |  |   MRM INVESTMENTS, INC.  ||  |     NATIONWIDE GLOBAL     |
- ----| Common Stock: 1,000 Shares | | | COMPANIES-HEALTH AND PROFIT | |  |                          ||  |        FINANCE, LLC       |
    |                            | --|                             | ---|Common Stock:  1 Share    ||  |  Single Member Limited    |
    |               Cost         | | |Common Stock:  1,000 Shares  |    |------------              ||  |     Liability Company     |
    |               ----         | | |------------                 |    |               Cost       |...|                           |
    | NFS-100%      $2,839,392   | | |                             |    |               ----       |   |                           |
    ------------------------------ | |Gates-100%                   |    |NW Corp.-100%  $7,000,000 |   |NGH-100%                   |
                                   | -------------------------------    ----------------------------   -----------------------------
                                   |
                                   | -------------------------------
                                   | |     NEVADA INDEPENDENT      |
                                   | |   COMPANIES-CONSTRUCTION    |
                                   --|                             |
                                   | |Common Stock:  1,000 Shares  |
                                   | |------------                 |
                                   | |                             |
                                   | |Gates-100%                   |
                                   | -------------------------------
                                   |
                                   | -------------------------------
                                   | |     NEVADA INDEPENDENT      |
                                   | | COMPANIES-HOSPITALITY AND   |       Subsidiary Companies      - Solid Line
                                   --|         ENTERTAINMENT       |       Contractual Association   - Double Line
                                     |                             |       Limited Liability Company - Dotted Line
                                     |Common Stock:  1,000 Shares  |
                                     |Gates-100%                   |       December 31, 1999
                                     -------------------------------






                                                                                                                    Page 2
</TABLE>

<PAGE>   76
Item 27. NUMBER OF CONTRACT OWNERS


         The number of contract Owners of Qualified and Non-Qualified Contracts
         as of January 31, 2000 was 224 and 637, respectively.


Item 28. INDEMNIFICATION

         Provision is made in Nationwide's Amended and Restated Code of
         Regulations and expressly authorized by the General Corporation Law of
         the State of Ohio, for indemnification by Nationwide of any person who
         was or is a party or is threatened to be made a party to any
         threatened, pending or completed action, suit or proceeding, whether
         civil, criminal, administrative or investigative by reason of the fact
         that such person is or was a director, officer or employee of
         Nationwide, against expenses, including attorneys' fees, judgments,
         fines and amounts paid in settlement actually and reasonably incurred
         by such person in connection with such action, suit or proceeding, to
         the extent and under the circumstances permitted by the General
         Corporation Law of the State of Ohio.

         Insofar as indemnification for liabilities arising under the Securities
         Act of 1933 ("Act") may be permitted to directors, officers or persons
         controlling Nationwide pursuant to the foregoing provisions, Nationwide
         has been informed that in the opinion of the Securities and Exchange
         Commission such indemnification is against public policy as expressed
         in the Act and is, therefore, unenforceable. In the event that a claim
         for indemnification against such liabilities (other than the payment by
         the registrant of expenses incurred or paid by a director, officer or
         controlling person of the registrant in the successful defense of any
         action, suit or proceeding) is asserted by such director, officer or
         controlling person in connection with the securities being registered,
         the registrant will, unless in the opinion of its counsel the matter
         has been settled by controlling precedent, submit to a court of
         appropriate jurisdiction the question whether such indemnification by
         it is against public policy as expressed in the Act and will be
         governed by the final adjudication of such issue.

Item 29. PRINCIPAL UNDERWRITER


         (a)      Nationwide Investment Services Corporation ("NISC") acts as
                  principal underwriter and general distributor for the
                  Nationwide Multi-Flex Variable Account, Nationwide Variable
                  Account, Nationwide Variable Account-II, Nationwide Variable
                  Account-5, Nationwide Variable Account-6, Nationwide Variable
                  Account-8, Nationwide Variable Account-9, Nationwide Variable
                  Account-10, Nationwide Variable Account-11, Nationwide VA
                  Separate Account-A, Nationwide VA Separate Account-B,
                  Nationwide VA Separate Account-C, Nationwide VL Separate
                  Account-A, Nationwide VL Separate Account-B, Nationwide VL
                  Separate Account-C, Nationwide VL Separate Account-D,
                  Nationwide VLI Separate Account-2, Nationwide VLI Separate
                  Account-3, Nationwide VLI Separate Account-4, Nationwide VLI
                  Separate Account-5, Nationwide DC Variable Account, Nationwide
                  DCVA - II, and the NACo Variable Account, all of which are
                  separate investment accounts of Nationwide or its affiliates.

<PAGE>   77

         (b)      NATIONWIDE INVESTMENT SERVICES CORPORATION
                            DIRECTORS AND OFFICERS




<TABLE>
<CAPTION>
                                           POSITIONS AND OFFICES
NAME AND BUSINESS ADDRESS                     WITH UNDERWRITER
- -------------------------                     ----------------
<S>                             <C>
Joseph J. Gasper                         Chairman of the Board and
One Nationwide Plaza                              Director
Columbus, OH 43215

Dimon R. McFerson                      Chairman and Chief Executive
One Nationwide Plaza                        Officer and Director
Columbus, OH 43215

Richard A. Karas                         Vice Chairman and Director
One Nationwide Plaza
Columbus, OH 43215

Duane C. Meek                                    President
One Nationwide Plaza
Columbus, OH 43215

Philip C. Gath                                    Director
One Nationwide Plaza
Columbus, OH 43215

Susan A. Wolken                                   Director
One Nationwide Plaza
Columbus, OH 43215

Robert A. Oakley                        Executive Vice President -
One Nationwide Plaza                      Chief Financial Officer
Columbus, OH 43215

Robert J. Woodard                       Executive Vice President -
One Nationwide Plaza                      Chief Investment Officer
Columbus, OH 43215

Mark R. Thresher                    Senior Vice President and Treasurer
One Nationwide Plaza
Columbus, OH 43215

Barbara J. Shane                    Vice President - Compliance Officer
Two Nationwide Plaza
Columbus, OH 43215

Alan A. Todryk                           Vice President - Taxation
One Nationwide Plaza
Columbus, OH 43215

John F. Delaloye                            Assistant Secretary
One Nationwide Plaza
Columbus, OH 43215

Glenn W. Soden                              Assistant Secretary
One Nationwide Plaza
Columbus, OH 43215

E. Gary Berndt                              Assistant Treasurer
One Nationwide Plaza
Columbus, OH 43215

Duane M. Campbell                           Assistant Treasurer
One Nationwide Plaza
Columbus, OH 43215

Terry C. Smetzer                            Assistant Treasurer
One Nationwide Plaza
Columbus, OH 43215
</TABLE>

<PAGE>   78

<TABLE>
<CAPTION>
(c)     NAME OF    NET UNDERWRITING  COMPENSATION ON
       PRINCIPAL    DISCOUNTS AND     REDEMPTION OR       BROKERAGE
      UNDERWRITER    COMMISSIONS      ANNUITIZATION      COMMISSIONS   COMPENSATION
<S>   <C>          <C>               <C>                 <C>           <C>
      Nationwide
      Investment        N/A                N/A                N/A            N/A

      Services
      Corporation
</TABLE>


Item 30. LOCATION OF ACCOUNTS AND RECORDS


         John Davis
         Nationwide Life Insurance Company
         One Nationwide Plaza
         Columbus, OH  43216


Item 31. MANAGEMENT SERVICES

         Not Applicable


Item 32. UNDERTAKINGS

         The Registrant hereby undertakes to:

         (a)  file a post-effective amendment to this registration statement as
              frequently as is necessary to ensure that the audited financial
              statements in the registration statement are never more than 16
              months old for so long as payments under the variable annuity
              contracts may be accepted;

         (b)  include either (1) as part of any application to purchase a
              contract offered by the prospectus, a space that an applicant can
              check to request a Statement of Additional Information, or (2) a
              post card or similar written communication affixed to or included
              in the prospectus that the applicant can remove to send for a
              Statement of Additional Information; and

         (c)  deliver any Statement of Additional Information and any financial
              statements required to be made available under this form promptly
              upon written or oral request.

         The Registrant represents that any of the contracts which are issued
         pursuant to Section 403(b) of the Internal Revenue Code are issued by
         Nationwide through the Registrant in reliance upon, and in compliance
         with a no-action letter issued by the staff of the Securities and
         Exchange Commission to the American Council of Life Insurance (publicly
         available November 28, 1988) permitting withdrawal restrictions to the
         extent necessary to comply with Section 403(b)(11) of the Internal
         Revenue Code.

         Nationwide represents that the fees and charges deducted under the
         contract in the aggregate are reasonable in relation to the services
         rendered, the expenses expected to be incurred, and the risks assumed
         by Nationwide.
<PAGE>   79
                          INDEPENDENT AUDITORS' CONSENT

The Board of Directors of Nationwide Life Insurance Company and
Contract Owners of Nationwide Variable Account-6:


We consent to the use of our reports included herein and to the reference to our
firm under the heading "Services" in the Statement of Additional Information.


                                                                        KPMG LLP

Columbus, Ohio

April 28, 2000

<PAGE>   80
                                   SIGNATURES


     As required by the Securities Act of 1933, and the Investment Company Act
of 1940, the Registrant, NATIONWIDE VARIABLE ACCOUNT - 6, certifies that it
meets the requirements of Securities Act Rule 485 for effectiveness of this
Post-Effective Amendment - 9 and has caused this Post-Effective Amendment to be
signed on its behalf in the City of Columbus, and State of Ohio, on this 28th of
April, 2000.


                                          NATIONWIDE VARIABLE ACCOUNT-6
                                    -------------------------------------------
                                                  (Registrant)

                                        NATIONWIDE LIFE INSURANCE COMPANY
                                    -------------------------------------------
                                                   (Depositor)


                                            By /s/ STEVEN SAVINI, ESQ.
                                    -------------------------------------------
                                               Steven Savini, Esq.


As required by the Securities Act of 1933, this Post-effective Amendment has
been signed by the following persons in the capacities indicated on the 28th of
April, 2000.


<TABLE>
<CAPTION>
         SIGNATURE                           TITLE
<S>                                <C>                        <C>
LEWIS J. ALPHIN                             Director
- ----------------------------
Lewis J. Alphin

A. I. BELL                                  Director
- ----------------------------
A. I. Bell

KENNETH D. DAVIS                            Director
- ----------------------------
Kenneth D. Davis

KEITH W. ECKEL                              Director
- ----------------------------
Keith W. Eckel

WILLARD J. ENGEL                            Director
- ----------------------------
Willard J. Engel

FRED C. FINNEY                              Director
- ----------------------------
Fred C. Finney

JOSEPH J. GASPER                      President and Chief
- ----------------------------               Operating
Joseph J. Gasper                      Officer and Director

DIMON R. MCFERSON                      Chairman and Chief
- ----------------------------               Executive
Dimon R. McFerson                     Officer and Director

DAVID O. MILLER                    Chairman of the Board and
- ----------------------------                Director
David O. Miller

YVONNE L. MONTGOMERY                        Director
- ----------------------------
Yvonne L. Montgomery

ROBERT A. OAKLEY                    Executive Vice President
- ----------------------------               and Chief
Robert A. Oakley                       Financial Officer

RALPH M. PAIGE                              Director
- ----------------------------
Ralph M. Paige

JAMES F. PATTERSON                          Director
- ----------------------------
James F. Patterson

ARDEN L. SHISLER                            Director          By: /s/ STEVEN SAVINI, ESQ.
- ----------------------------                                  ---------------------------
Arden L. Shisler                                                      Steven Savini, Esq.
                                                                       Attorney-in-Fact
ROBERT L. STEWART                           Director
- ----------------------------
Robert L. Stewart

NANCY C. THOMAS                             Director
- ----------------------------
Nancy C. Thomas
</TABLE>


<PAGE>   1
                           MARKETING COORDINATION AND
                        ADMINISTRATIVE SERVICES AGREEMENT


This Agreement entered into this 1st day of May, 2000, between Nationwide Life
Insurance Company ("Nationwide"), and Nationwide Investment Services Corporation
("NISC").

Nationwide proposes to develop, issue and administer, and NISC proposes to
provide the exclusive national distribution services for certain annuity and
life products (the "Products"). The parties hereby agree as follows:

A.       ADMINISTRATION OF PRODUCTS

         1.       Appointment of Product Administration

                  Nationwide is hereby appointed Product Administrator for the
                  Products.

         2.       Duties of Nationwide

                  Nationwide will perform in a proper and timely manner, those
                  functions enumerated in the column marked "Nationwide" in the
                  "Analysis of Administrative Functions," attached hereto as
                  EXHIBIT A, and incorporated herein by reference.

         3.       Duties of NISC

                  NISC will perform in a proper and timely manner, those
                  functions enumerated in the column marked "NISC" in the
                  "Analysis of Administrative Functions," attached hereto as
                  EXHIBIT A, and incorporated herein by reference.

B.       MARKETING COORDINATION AND SALES ADMINISTRATION

         1.       Distribution of Products

                  The Products will be distributed through registered
                  representatives of NASD broker-dealer firms, appointed by
                  Nationwide, who shall be duly qualified and licensed as agents
                  (the "Agents"), in accordance with applicable state insurance
                  authority.

         2.       NISC shall be the exclusive National Distributor of the
                  Products.

<PAGE>   2
         3.       Appointment and Termination of Agents

                  Appointment and termination of Agents shall be processed and
                  executed by Nationwide. NISC reserves the right to require
                  Nationwide to consult with it regarding licensing decisions.

         4.       Advertising

                  NISC shall not print, publish or distribute any advertisement,
                  circular or document relating to the Products or relating to
                  Nationwide unless such advertisement, circular or document has
                  been approved in writing by Nationwide. Such approval shall
                  not be unreasonably withheld, and shall be given promptly,
                  normally within five (5) business days. Neither Nationwide nor
                  any of its affiliates shall print, publish or distribute any
                  advertisement, circular or document relating to the Products
                  or relating to NISC unless such advertisement, circular or
                  document has been approved in writing by NISC. Such approval
                  shall not be unreasonably withheld, and shall be given
                  promptly, normally within five (5) business days. However,
                  nothing herein shall prohibit any person from advertising the
                  Products on a generic basis.

         5.       Marketing Conduct

                  The parties will jointly develop standards, practices and
                  procedures respecting the marketing of the Products. Such
                  standards, practices and procedures are intended to help
                  Nationwide meet its obligations as an issuer under the
                  securities laws, to assure compliance with state insurance
                  laws, and to help NISC meet its obligations under the
                  securities laws as National Distributor. These standards,
                  practices and procedures are subject to continuing review and
                  neither Nationwide nor NISC will object unreasonably to
                  changes to such standards, practices and procedures
                  recommended by the other to comply with the intent of this
                  provision.

         6.       Sales Material and Other Documents

                  a.       Sales Material

                           1)       Nationwide shall develop and prepare all
                                    promotional material to be used in the
                                    distribution of the Products, in
                                    consultation with NISC.

                           2)       Nationwide is responsible for the printing
                                    and the expense of providing such
                                    promotional material.

                           3)       Nationwide is responsible for approval of
                                    such promotional material by state insurance
                                    regulators, where required.
<PAGE>   3

                           4)       NISC and Nationwide agree to abide by the
                                    Advertising and Sales Promotion Material
                                    Guidelines, attached hereto as EXHIBIT B,
                                    and incorporated herein by reference.

                  b.       Prospectuses

                           1)       Nationwide is responsible for the
                                    preparation and regulatory clearance of any
                                    required registration statements and
                                    prospectuses for the Products.

                           2)       Nationwide is responsible for the printing
                                    of Product prospectuses in such quantities
                                    as the parties agree are necessary to assure
                                    sufficient supplies.

                           3)       Nationwide is responsible for supplying
                                    Agents with sufficient quantities of Product
                                    prospectuses.

                  c.       Contracts, Applications and Related Forms

                           1)       Nationwide, in consultation with NISC, is
                                    responsible for the design and printing of
                                    adequate supplies of Product applications,
                                    contracts, related forms, and such service
                                    forms as the parties agree are necessary.

                           2)       Nationwide is responsible for supplying
                                    adequate quantities of all such forms to the
                                    Agents.

         7.       Appointment of Agents

                  a.       NISC will assist Nationwide in facilitating the
                           appointment of Agents by Nationwide.

                  b.       Nationwide will forward all appointment forms and
                           applications to the appropriate states and maintain
                           all contacts with the states.

                  c.       Nationwide will maintain appointment files on Agents,
                           and NISC will have access to such files as needed.

         8.       Licensing and Appointment Guide

                  Nationwide shall provide to NISC a Licensing and Appointment
                  Guide (as well periodic updates thereto), setting forth the
                  requirements for licensing and appointment, in such quantities
                  as NISC may reasonably require.
<PAGE>   4
         9.       Other

                  a.       Product Training

                           Nationwide is responsible for any Product training
                           for the Agents.

                  b.       Field Sales Material

                           1)       Nationwide, in consultation with NISC, is
                                    responsible for the development, printing
                                    and distribution of non-public field sales
                                    material to be used by Agents.

                           2)       NISC shall have the right to review all
                                    field sales materials and to require any
                                    modification mandated by regulatory
                                    requirements.

                  c.       Production Reports

                           Nationwide will deliver to NISC the items listed in
                           Production Reports to be Provided, attached hereto as
                           EXHIBIT C, and incorporated herein by reference.

                  d.       Customer Service

                           Each party will notify the other of all material
                           pertinent inquiries and complaints it receives, from
                           whatever source and to whomever directed, and will
                           consult with the other in responding to such
                           inquiries and complaints.

                  e.       Records and Books

                           All books and records maintained by Nationwide in
                           connection with the offer and sale of variable
                           annuity interests funded by a Separate Account are
                           maintained and preserved in conformity with the
                           requirements of Rule 17a-3 and 17a-4 under the 1934
                           Exchange Act, to the extent such requirements are
                           applicable to the variable annuity operations.

                           All such books and records are maintained and held by
                           Nationwide on behalf of and as agent for NISC, whose
                           property they are and shall remain. Such books and
                           records are at all times subject to inspection by the
                           Securities and Exchange Commission and the National
                           Association of Securities Dealers, Inc.

<PAGE>   5
C.       GENERAL PROVISIONS

         1.       Waiver

                  The forbearance or neglect of either party to insist upon
                  strict compliance by the other with any of the provisions of
                  this Agreement, whether continuing or not, or to declare a
                  forfeiture of termination against the other, shall not be
                  construed as a waiver of any rights or privileges of the
                  forbearing party in the event of a further default or failure
                  of performance.

         2.       Limitations

                  Neither party shall have authority on behalf of the other to:
                  make, alter or discharge any contractual terms of the
                  Products; waive any forfeiture; extend the time of making any
                  contributions to the products; guarantee dividends; alter the
                  forms which either may prescribe; nor substitute other forms
                  in place of those prescribed by the other.

         3.       Binding Effect

                  This Agreement shall be binding on and shall inure to the
                  benefit of the parties to it and their respective successors
                  and assigns, provided that neither party shall assign or
                  sub-contract this Agreement or any rights or obligations
                  hereunder without prior written consent of the other.

         4.       Indemnification

                  Each party ("Indemnifying Party") hereby agrees to release,
                  indemnify and hold harmless the other party, its officers,
                  directors, employers, agents, servants, predecessors or
                  successors from any claims or liability arising out of the
                  acts or omissions of the Indemnifying Party not authorized by
                  this Agreement, including the violation of any federal or
                  state law or regulation.

         5.       Notices

                  All notices, requests, demands and other communication under
                  this Agreement shall be in writing and shall be deemed to have
                  been given on the date of service if served personally on the
                  party to whom notice is to be given, or on the date of mailing
                  if sent postage prepaid by First Class Mail, Registered or
                  Certified mail, by overnight mail, properly addressed as
                  follows:

                  TO NATIONWIDE:
                  Nationwide Life Insurance Company
                  Michael C. Butler, Vice President-Sales
                  Three Nationwide Plaza
                  Columbus, Ohio  43215

<PAGE>   6
                  TO NISC:
                  Nationwide Investment Services Corporation.
                  Barbara Shane, Vice President-Compliance Officer
                  Two Nationwide Plaza
                  Columbus, Ohio 43215

         6.       Governing Law

                  This Agreement shall be construed in accordance with and
                  governed by the laws of the State of Ohio.

         7.       Arbitration

                  The parties agree that misunderstandings or disputes arising
                  from this Agreement shall be decided by arbitration, conducted
                  upon request of either party before three arbitrators (unless
                  the parties agree on a single arbitrator) designated by the
                  American Arbitration Association, and in accordance with the
                  rules of such Association. The expenses of the arbitration
                  proceedings conducted hereunder shall be borne equally by both
                  parties.

         8.       Confidentiality

                  Any information, documents and materials, whether printed or
                  oral, furnished by either party or its agents or employees to
                  the other shall be held in confidence. No such information
                  shall be given to any third party, other than to such
                  sub-contractors of NISC as may be permitted herein, or under
                  requirements of a lawful authority, without the express
                  written consent of the other party.

D.       TERM OF AGREEMENT

         This Agreement, including the Exhibits attached hereto, shall remain in
         full force and effect until terminated, and may be amended only by
         mutual agreement of the parties in writing. Any decision by either
         party to cease issuance or distribution of any specific Product shall
         not effect a termination of the Agreement unless such termination is
         mutually agreed upon, or unless notice is given pursuant to Section
         E.2. hereof.


E.       TERMINATION

         1.       Either party may terminate this Agreement for cause at any
                  time, upon written notice to the other, if the other knowingly
                  and willfully: (a) fails to comply with the laws or
                  regulations of any state or governmental agency or body having
                  jurisdiction over the sale of insurance or securities; (b)
                  misappropriates any money or property belonging to the other;
                  (c) subjects the other to any actual or potential liability
                  due to misfeasance, malfeasance, or nonfeasance; (d) commits
                  any fraud upon the other; (e) has an assignment for the
                  benefit of creditors; (f) incurs bankruptcy; or (g) commits a
                  material breach of this Agreement.
<PAGE>   7
         2.       Either party may terminate this Agreement, without regard to
                  cause, upon six months prior written notice to the other.

         3.       In the event of termination of this Agreement, the following
                  conditions shall apply:

                  a)       The parties irrevocably acknowledge the continuing
                           right to use any Product trademark that might then be
                           associated with any Products, but only with respect
                           to all business in force at the time of termination.

                  b)       In the event this Agreement is terminated the parties
                           will use their best efforts to preserve in force the
                           business issued pursuant to this Agreement.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement to
be effective as of the date first above written.

                                      NATIONWIDE LIFE INSURANCE
                                      COMPANY

                                      By:  __________________________
                                             Michael C. Butler
                                      Title: Vice President - Sales


                                      NATIONWIDE INVESTMENT SERVICES
                                      CORPORATION

                                      By:  ________________________
                                             Barbara Shane
                                      Title: Vice President - Compliance Officer


<PAGE>   8



                                    EXHIBIT A

                      ANALYSIS OF ADMINISTRATIVE FUNCTIONS

A.       PRODUCT UNDERWRITING/ISSUE


NATIONWIDE                                NISC

- - Establishes underwriting criteria for   - Consults with regard to new business
application processing and rejections.     procedures and processing.

- - Reviews the completed application.
Applies underwriting/issue criteria to
application.

- - Notifies Agent and/or customer of
any error or missing data necessary to
underwrite application and establish
records for owner of Product ("Contract
Owner").

- - Prepares policy data page for
approved business and mails with policy
to Contract Owner.

- - Establishes and maintains all records
required for each Contract Owner, as
applicable.

- - Prepares and mails confirmation and
other statements to Contract Owners and
Agents, as required.

- - Prints, provides all forms ancillary
to issue of contract/policy forms for
Products.

- - Maintains supply of approved specimen
policy forms and all ancillary forms,
distributes same to Agents.



<PAGE>   9

B.       BILLING AND COLLECTION

NATIONWIDE

- - Receives premium/purchase
  payments and reconciles amount
  received with remittance media.

- - Updates Contract Owner records to
  reflect receipt of premium/purchase
  payment and performs accounting/
  investment allocation of each
  payment received.

- - Deposits all cash received under the
  Products in accordance with the
  terms of the Products.


C.       BANKING

NATIONWIDE

- - Balances, edits, endorses and prepares daily deposit.

- - Places deposits in depository account.

- - Prepares daily cash journal summary reports and
  maintains same for review by NISC.


<PAGE>   10



D.       PRICING/VALUATION/ACCOUNTING/TRADING

NATIONWIDE                             NISC

- - Maintains and makes available, as    - Cooperates in annual audit of separate
reasonably requested, records used in  account financials conducted for purposes
determining "Net Amount Available for  of financial statement certification and
Investment."                           publication.


- - Collects information needed in       - Will clear and settle Mutual Fund
determining Variable Account unit      trades on behalf of the separate accounts
values from the Funds including        using the National Securities Clearing
daily net asset value, capital         Corporation FUND/Serv System.
gains or dividend distributions,
and the number of Fund Shares
acquired or sold during the
immediately preceding valuation
period.

- - Performs daily unit valuation
calculation.




<PAGE>   11



E.       CONTRACT OWNER SERVICE/
         RECORD MAINTENANCE

NATIONWIDE                             NISC

- - Receives and processes all           - Accommodates customer service function
Contract Owner service requests,       by providing any supporting information
including but not limited to           or documentation which may be in the
informational requests, beneficiary    control of NISC.
changes, and transfers of Contract
Value among eligible investment
options.

- - Maintains daily records of all
changes made to Contract Owner
accounts.

- - Researches and responds to all
Contract Owner/Agent inquiries.

- - Keeps all required Contract Owner
records.

- - Maintains adequate number of toll
free lines to service Contract Owner/
Agent inquiries.


F.       DISBURSEMENTS (SURRENDERS,
         DEATH CLAIMS, LOANS)

NATIONWIDE                             NISC

- - Receives and processes surrenders,
loans, and death claims in accordance
with established guidelines.

- - Prepares checks for surrenders,
loans, and death claims, and forwards
to Contract Owner or Beneficiary.
Prepares and mails confirmation
statement of disbursement to Contract
Owner/Beneficiary with copy to Agent.



<PAGE>   12



G.       COMMISSIONS

NATIONWIDE                             NISC

- - Ascertains, on receipt of            - Receives and performs record keeping
applications, whether writing Agent    for investment company payments made
is appropriately licensed.             under a 12b-1 Plan.

- - Pays commissions and other fees
in accordance with agreements
relating to same.

H.       PROXY PROCESSING

NATIONWIDE                             NISC

- - Receives record date information
from Funds Receives proxy
solicitation materials from Funds.

- - Prepares Voting Instruction cards
and mails solicitation, if necessary.

- - Tabulates and votes all Fund Shares
in accordance with SEC requirements.


I.       PERIODIC REPORTS TO CONTRACT OWNERS

NATIONWIDE                             NISC

- - Prepares and mails quarterly and
annual Statements of Account to
Contract Owners.

- - Prepares and mails all semi-annual
and annual reports of Variable
Account(s) to Contract Owners.



<PAGE>   13




J.       REGULATORY/STATEMENT REPORTS

NATIONWIDE                             NISC

- - Prepares and files Separate Account  - Prepares and files periodic FOCUS
Annual Statements.                     Reports with the NASDR and SEC, as
                                       applicable.

- - Prepares and mails the appropriate,  - Prepares and files annual audited
required IRS reports at the Contract   financial statements with required
Owner level. Files same with required  regulatory agencies.
regulatory agencies.

- - Prepares and files form N-SAR for
the Separate Account.

K.       PREMIUM TAXES

NATIONWIDE                             NISC

- - Collects, pays and accounts for
premium taxes as appropriate.

- - Prepares and maintains all premium
tax records by state.

- - Maintains liabilities in General
Account ledger for accrual of premium
tax collected.

- - Integrates all company premium taxes
due and performs related accounting.


L.       FINANCIAL AND MANAGEMENT REPORTS

NATIONWIDE                             NISC

- - Provides periodic reports in         - Provides periodic reports in accordance
accordance with the Schedule of        with the Schedule of Reports to be
Reports to be prepared jointly by      prepared jointly by Nationwide and NISC.
Nationwide and NISC. (See EXHIBIT C)   (See EXHIBIT C)


<PAGE>   14

M.       AGENT LICENSE RECORDKEEPING

NATIONWIDE                             NISC

- - Receives, establishes, processes,    - Maintains securities registrations and
and maintains Agent appointment        assumes supervisory responsibility for
records.                               representatives of affiliated sales and
                                       marketing companies involved in the
                                       wholesale distribution of Nationwide
                                       variable contract products.

                                       - Maintains training, supervisory, and
                                       other required records for and on behalf
                                       of registered representatives of NISC.




<PAGE>   15

                                    EXHIBIT B

               ADVERTISING AND SALES PROMOTION MATERIAL GUIDELINES
                       FOR APPROVAL BY NATIONWIDE AND NISC

In order to assure compliance with state and federal regulatory requirements and
to maintain control over the distribution of promotional materials dealing with
the Products, Nationwide and NISC require that all variable contract promotional
materials be reviewed and approved by both Nationwide and NISC prior to their
use. These guidelines are intended to provide appropriate regulatory and
distribution controls.

1.       Sufficient lead time must be allowed in the submission of all
         promotional material. Nationwide and NISC shall approve in writing all
         promotional material. Such approval shall not be unreasonably withheld,
         and shall be given promptly, normally within five (5) days.

2.       All promotional material will be submitted in "draft" form to permit
         any changes or corrections to be made prior to the printing.

3.       Nationwide and NISC will provide each other with details as to each and
         every use of all promotional material submitted. Approval for one use
         will not constitute approval for any other use. Different standards of
         review may apply when the same advertising material is intended for
         different uses. The following information will be provided for each
         item of promotional material:

         a.       In what jurisdiction(s) the material will be used.
         b.       Whether distribution will be to broker/dealer, entity,
                  participant, etc.
         c.       How the material will be used (e.g., brochure, mailing, web
                  site, etc.)
         d.       The projected date of initial use.

4.       Each party will advise the other of the date it discontinues the use of
         any material.

5.       Any changes to previously approved promotional material must be
         resubmitted, following these procedures. When approved material is to
         be put to a different use, request for approval of the material for the
         new use must be submitted.

6.       Nationwide will assign a form number to each item of advertising and
         sales promotional material. This number will appear on each piece of
         advertising and sales promotional material. It will be used to aid in
         necessary filings, and to maintain appropriate controls.

7.       Nationwide and NISC will provide written approval for all material to
         be used.

8.       Nationwide will be responsible to effect necessary state filings.

9        NISC will coordinate SEC/NASD filings of sales and promotional
         material.

10.      All telephone communication and written correspondence regarding
         promotional materials should be directed to Office of Product and
         Market Compliance, Nationwide Life Insurance Company, One Nationwide
         Plaza, Columbus, Ohio 43215



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission