DLB FUND GROUP
N-30B-2, 1996-09-17
Previous: PDG REMEDIATION INC, PRE 14C, 1996-09-17
Next: G/O INTERNATIONAL INC, SC 13D, 1996-09-17



                         DLB GLOBAL SMALL CAPITALIZATION
                                      FUND

                       UNAUDITED FINANCIAL STATEMENTS FOR
                       THE SIX MONTHS ENDED JUNE 30, 1996



<TABLE>


DLB GLOBAL SMALL CAPITALIZATION FUND

TABLE OF CONTENTS
<CAPTION>

<S>                                                                     <C>

                                                                        PAGE

UNAUDITED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 1996:

Portfolio of Investments                                                1-6

Statement of Assets and Liabilities                                       7

Statement of Operations                                                   8

Statement of Changes in Net Assets                                        9

Financial Highlights                                                     10

Notes to Financial Statements                                            11-13
</TABLE>


<TABLE>
<CAPTION>
DLB GLOBAL SMALL CAPITALIZATION FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- -------------------------------------------------------------------------------------------------
<S>                                                                      <C>           <C>

COMMON AND PREFERRED STOCKS - 95.3%

ISSUER                                                                   SHARES        VALUE

DOMESTIC - 39.2%

CHEMICALS SPECIALTY - 1.7%
   Calgon Carbon                                                          9,200      $124,200
   M.A. Hanna Co.                                                         4,500        93,937
                                                                                      -------

                                                                                      218,137
                                                                                      -------
METALS & MINING - 1.9%
   Calmat Co.                                                             6,400       116,000
   Martin Marietta Materials                                              5,100       123,675
                                                                                      -------

                                                                                      239,675
                                                                                      -------

PAPER/FOREST PRODUCTS - 0.9%
   Albany International Corp. Cl. A                                       4,800       108,600
                                                                                      -------

AEROSPACE - 0.9%
   EG&G                                                                   5,600       119,700
                                                                                      -------

CONSTRUCTION - 1.0%
   Southdown                                                              5,300       124,550
                                                                                      -------

MACHINERY/EQUIPMENT - 3.8%
   BW/IP Inc. Cl. A                                                       6,100       115,900
   Elsag Bailey Process Auto (*)                                          4,700       125,725
   Harsco Corp.                                                           2,000       134,500
   Trinity Industries                                                     3,300       112,200
                                                                                      -------

                                                                                      488,325
                                                                                      -------
APPAREL - TEXTILE - 1.7%
   National Service Industries                                            3,700       144,762
   Stride Rite                                                            9,300        76,725
                                                                                      -------

                                                                                      221,487
                                                                                      -------
AUTO PARTS MANUFACTURERS - 2.4%
   Armor All Products                                                     6,800       101,150
   Bandag Inc. Cl. A                                                      2,100        98,437
   Standard Products                                                      4,400       102,300
                                                                                      -------

                                                                                      301,887
                                                                                      -------
FURNITURE & APPLIANCES - 2.5%
   Herman Miller                                                          4,500       137,812
   LA-Z-BOY Chair                                                         3,200        96,400
   Stanhome Inc. Vtg.                                                     3,100        82,150
                                                                                      -------

                                                                                      316,362
                                                                                      -------
PRINTING & PUBLISHING - 1.7%
   Central Newspapers A                                                   3,300       123,750
   Lee Enterprises                                                        4,200        99,225
                                                                                      -------

                                                                                      222,975
                                                                                      -------
RETAIL - GENERAL - 0.9%
   Fred Meyer Inc. (*)                                                    3,700       108,687
                                                                                      -------


                                                                                      (Continued)


                                       -1-

<PAGE>




DLB GLOBAL SMALL CAPITALIZATION FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- -------------------------------------------------------------------------------------------------


COMMON AND PREFERRED STOCKS (CONTINUED)

ISSUER                                                                   SHARES        VALUE

RETAIL - SPECIALTY - 1.8%
   Charming Shoppes (*)                                                  15,600        110,175
   Fingerhut Companies                                                    7,600        118,750
                                                                                  ---------------

                                                                                       228,925
                                                                                       -------
WHOLESALERS - 0.7%
   Waban Inc. (*)                                                         3,700         88,337
                                                                                  ----------------

FOOD PRODUCERS - 0.7%
   Dean Foods Co.                                                         3,600         89,100
                                                                                  ----------------

COSMETIC/TOILETRY - 0.8%
   Alberto Culver Cl. A                                                   2,600        104,000
                                                                                  ---------------

TOBACCO - 1.0%
   Dimon, Inc.                                                            6,700        123,950
                                                                                  ---------------

COAL GAS & PIPE - 2.0%
   Cabot Oil & Gas Corp.                                                  6,600        114,675
   Nabors Industries (*)                                                  8,800        143,000
                                                                                  --------------

                                                                                       257,675
                                                                                       -------
OIL - DOMESTIC - 0.9%
   Quaker State Corp.                                                     7,800        117,000
                                                                                  ---------------

BANKS - 1.7%
   First Security Corp.                                                   4,350        104,400
   Glendale Federal Bank (*)                                              6,400        116,000
                                                                                  ---------------

                                                                                       220,400
                                                                                       -------

INSURANCE COMPANIES - 3.2%
   Gallagher                                                              2,600         83,200
   Hartford Steam Boiler Ins.                                             2,200        108,075
   Western National Corp.                                                 6,200        113,925
   Willis Corroon Group PLC ADR                                           8,200         97,375
                                                                                  ----------------

                                                                                       402,575
                                                                                       -------
COMPUTER RELATED - 0.8%
   Gerber Scientific                                                      6,500        104,812
                                                                                  ---------------

ELECTRONIC/INSTRUMENT - 1.7%
   Intergraph Corp. (*)                                                   7,200         87,300
   Scitex                                                                 7,400        127,650
                                                                                  ---------------

                                                                                       214,950
                                                                                       -------

OFFICE EQUIPMENT - 1.0%
   Wallace Computer                                                       2,200        131,450

                                                                                      (Continued)

                                       -2-
<PAGE>




DLB GLOBAL SMALL CAPITALIZATION FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- -------------------------------------------------------------------------------------------------


COMMON AND PREFERRED STOCKS (CONTINUED)

ISSUER                                                                   SHARES        VALUE

TELECOMMUNICATIONS - 0.7%
  Octel Communications (*)                                                4,600         90,850
                                                                                  ----------------

TRUCKING AND SHIPPING - 2.1%
  Alexander & Baldwin                                                     4,100          98,912
   Hunt J B Transport                                                     4,700          98,112
   Overseas Shipholding                                                   3,700          67,062
                                                                                  ----------------

                                                                                        264,086
                                                                                        -------
NATURAL GAS - 0.7%
   Equitable Resources                                                    3,100          87,575
                                                                                  ----------------

FOREIGN - 56.1%

UNITED KINGDOM - 8.4%
  Allied Colloids Group - Chemicals                                      44,900          91,287
  Peter Black Holdings - Household Goods                                 19,000          74,310
  N Brown Group - Retailers - General                                    20,000         107,709
  Court Cavendish Group - Health Care                                    21,400          69,747
  Devro International - Food Producers                                   26,000          97,652
  Dorling Kindersley - Publisher                                          9,000          83,249
  Eurotherm -  Electronic Control Systems                                 8,000          73,627
  Fairey Group - Electronic and Electrical Equipment                     11,300         114,871
  Seton Healthcare Group - Health Care                                   13,000          99,266
  Spirax - Sarco Engineering - Engineering                               15,000         177,626
  Unichem - Health Care                                                  21,300          85,619
                                                                                  -----------------

                                                                                      1,074,963
                                                                                      ---------
BELGIUM - 1.2%
  Colruyt - Retailers - Food                                                450         150,718
                                                                                  --------------

FRANCE - 7.1%
  Bioblock Scientific - Distributors                                      2,000         128,248
  Brioche Pasquier - Food Producers                                       1,000         156,611
  Guilbert - Distributors                                                 1,200         174,876
  Societe Manutan - Distributors                                          2,000         169,436
  Spir Communication - Media                                              1,400         137,919
  Virbac - Pharmaceuticals                                                1,000         140,484
                                                                                  --------------

                                                                                        907,574
                                                                                        -------

                                                                                        (Continued)
                                       -3-

<PAGE>

DLB GLOBAL SMALL CAPITALIZATION FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- -------------------------------------------------------------------------------------------------

COMMON AND PREFERRED STOCKS (CONTINUED)

ISSUER                                                                   SHARES        VALUE

GERMANY - 3.4%
  Rhoen Klinikum - Health Care                                            1,200       156,069
  SKW Trostberg - Specialty Chemicals                                     6,000       155,872
  Sto AG - Building Materials and Merchants (**)                            250       123,982
                                                                                  --------------
                                                                                      435,923
                                                                                      -------

ITALY - 3.1%
  Gewiss - Electronic and Electrical Equipment                           13,700       205,464
  Natuzzi ADR - Household Goods                                           3,700       189,625
                                                                                  ---------------

                                                                                      395,089
                                                                                      -------
NETHERLANDS - 3.4%
  Grolsch - Breweries                                                     3,350       137,311
  Nutricia Certificates - Food Producers                                  1,300       137,399
  Wegener - Media                                                         1,550       164,185
                                                                                  ---------------

                                                                                      438,895
                                                                                      -------

SWITZERLAND - 2.4%
  Fotolabo - Other Services and Businesses                                  400       165,748
  Phoenix Mecano - Engineering                                              300       148,024
                                                                                  --------------

                                                                                      313,772
                                                                                      -------

NEW ZEALAND - 0.7%
   Guinness Peat Group - Other Financial                                187,550        87,530
                                                                                  --------------

JAPAN - 15.0%
  Aim Services - Other Services and Businesses                            5,000       133,163
  Amada Metrecs -  Machine Tools                                          9,000       136,264
  Canon Aptex - Engineering                                               5,500        88,791
  Chodai - General                                                        4,000       144,108
  Daiwa Industries - Engineering                                         12,000       128,055
  Fukuda Denshi - Health Care                                             5,000       128,147
  Harada Industry - Electronic and Electrical Equipment                   5,000        84,367
  Maruko - Retailers - General (*)                                        2,000       179,679
  Mitsui High-Tech - Electronic and Electrical Equipment                  5,500       128,420
  Nihon Jumbo - Other Services and Businesses                             5,160       207,078
  Nissen - Retailers - General                                              460         6,923
  Royal Ltd. - Retailers - General                                        4,400       137,650
  SXL Corp. - Building and Construction                                  12,000       118,205
  Toami - Building Materials                                              7,000       129,606
  Xebio - Retailers - General                                             4,000       149,945
                                                                                  ---------------

                                                                                    1,900,401
                                                                                    ---------

                                                                                   (Continued)

                                       -4-
<PAGE>
DLB GLOBAL SMALL CAPITALIZATION FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- -------------------------------------------------------------------------------------------------


COMMON AND PREFERRED STOCKS (CONTINUED)

ISSUER                                                                   SHARES        VALUE

HONG KONG - 4.1%
  CDL Hotels - Leisure and Hotels                                       195,000       107,060
  Chen Hsong Holdings - Engineering                                      90,000        48,250
  Gold Peak - Electronic and Electrical Equipment                       150,000        84,776
  South China Morning Post - Media                                      150,000       102,700
  Vitasoy International Holdings - Soft Drinks                          220,000        80,279
  YGM Trading - Clothing Retailer                                       100,000       106,575
                                                                                  -----------------

                                                                                     529,640
                                                                                     -------
INDONESIA - 0.8%
  Multi Bintang D/R - Breweries                                           5,500       99,836
                                                                                  ----------------

MALAYSIA - 1.2%
  Perlis Plantations - Diversified Industrial                            40,000      153,908
                                                                                  ----------------

PHILIPPINES - 0.5%
  Alaska Milk Corp. - Dairy Products                                    600,000       73,143
                                                                                  ------------------

SINGAPORE - 2.0%
  Tibs Holdings - Transport                                              40,000       94,051
  Tiger Medicals - Pharmaceuticals                                       50,000       84,986
  United Industrial Corp. - Property                                     71,000       72,408
                                                                                  -----------------

                                                                                     251,445
                                                                                     -------
THAILAND - 2.2%
  Matichon (THB) F/R - Media                                             13,000      100,295
  Saha Pathana Interholding L/R - Diversified Industrial                 35,000       82,677
  Thai Pineapple (TIPCO) L/R - Food Producers (*)                        75,000       95,208
                                                                                  -----------------

                                                                                     278,180
                                                                                     -------
ARGENTINA - 0.6%
  Quilmes Industries, S.A.                                                2,400       24,600
  Quilmes Industries, S.A.                                                4,800       49,200
                                                                                  ----------------

                                                                                      73,800
                                                                                     -------
    
Total Common and Preferred Stocks (identified cost, $10,910,335)                  12,160,887
                                                                                  -----------------

                                                                                      (Continued)

                                       -5-
<PAGE>
DLB GLOBAL SMALL CAPITALIZATION FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- -------------------------------------------------------------------------------------------------


ISSUER                                                                                 VALUE


REPURCHASE AGREEMENT - 3.9%
    Bank of New York, dated 6/28/96, due
      7/1/96 (secured by $365,000 U.S. Treasury
      Notes, due 7/1/96, market value, $504,156)                                       494,113
                                                                                  -------------------
Total Investments (identified cost, $11,404,448)                                    12,655,000

Other Assets, Less Liabilities - 0.8%                                                   96,857
                                                                                  -------------------

NET ASSETS - 100%                                                                $  12,751,857
                                                                                  ================

(*) Nonincome-producing securities
(**) Preferred Stock

See notes to financial statements.

</TABLE>

                                       -6-
<PAGE>

<TABLE>
DLB GLOBAL SMALL CAPITALIZATION FUND

STATEMENT OF ASSETS AND LIABILITIES - UNAUDITED
JUNE 30, 1996
- -------------------------------------------------------------------------------------------------------- ----------------
<CAPTION>
<S>                                                                                                               <C>


ASSETS:
  Investments, at value (identified cost, $11,404,448)                                                            $  12,655,000
  Dividends and interest receivable                                                                                     146,564
                                                                                                             -------------------

            Total assets                                                                                             12,801,564

LIABILITIES - Accrued expenses and other liabilities                                                                     49,707
                                                                                                             -------------------

NET ASSETS                                                                                                        $  12,751,857
                                                                                                                ================

NET ASSETS CONSIST OF:
  Paid-in capital                                                                                                 $  11,290,793
  Unrealized appreciation on investments and translation of assets and liabilities in foreign currency                1,250,552
  Accumulated net realized gain on investments and foreign currency transactions                                        111,076
  Accumulated undistributed net investment income                                                                        99,436
                                                                                                             -------------------

TOTAL                                                                                                            $   12,751,857
                                                                                                                ================

SHARES OF BENEFICIAL INTEREST OUTSTANDING                                                                             1,115,913
                                                                                                                      ==========
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PRICE PER
  SHARE (Net assets / shares of beneficial interest outstanding)                                             $            11.43
                                                                                                            ====================



See notes to financial statements.

</TABLE>

                                         -7-
<PAGE>
<TABLE>


DLB GLOBAL SMALL CAPITALIZATION FUND

STATEMENT OF OPERATIONS - UNAUDITED
SIX MONTHS ENDED JUNE 30, 1996
- --------------------------------------------------------------------------------------------------------- ---------------
<CAPTION>
<S>                                                                                                           <C>


NET INVESTMENT INCOME:
  Dividends (net of foreign taxes withheld of $20,839)                                                           $      173,696
  Interest                                                                                                               12,271
                                                                                                              ------------------

            Total investment income                                                                                     185,967
                                                                                                                        -------

EXPENSES:
  Management fee                                                                                                         59,031
  Custodian fee                                                                                                          34,858
  Legal fees                                                                                                             18,569
  Accounting and audit fees                                                                                              12,250
  Trustees' fees                                                                                                          3,563
  Other                                                                                                                   8,060
                                                                                                             -------------------

            Total expenses                                                                                              136,331

  Reduction of expenses by investment manager                                                                          (49,407)
                                                                                                              ------------------

            Net expenses                                                                                                86,924
                                                                                                                       -------      

NET INVESTMENT INCOME                                                                                                   99,043
                                                                                                                       -------    
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Realized gain (loss) (identified cost basis):
     Investment transactions                                                                                           147,193
     Foreign currency transactions                                                                                        (847)
                                                                                                                       -------      

            Net realized gain (loss) on investments                                                                    146,346

  Change in unrealized appreciation on investments                                                                     878,621
                                                                                                              -----------------

           Net realized and unrealized gain on investments                                                           1,024,967
                                                                                                               ----------------

INCREASE IN NET ASSETS FROM OPERATIONS                                                                           $   1,124,010
                                                                                                                ===============

See notes to financial statements.
</TABLE>


                                       -8-
<PAGE>
<TABLE>
DLB GLOBAL SMALL CAPITALIZATION FUND

STATEMENT OF CHANGES IN NET ASSETS
SIX MONTHS  ENDED JUNE 30, 1996 AND THE PERIOD FROM
JULY 19, 1995 (COMMENCEMENT OF OPERATIONS) TO
DECEMBER 31, 1995
- ----------------------------------------------------------------------------------- ----------------- -----------------
<CAPTION>
<S>                                                                                 <C>               <C>


                                                                                    1996              1995
                                                                                 (UNAUDITED)

INCREASE (DECREASE) IN  NET ASSETS:
  From operations:
    Net investment income                                                        $  99,043            $ 66,244
    Net realized gain (loss) on investments and foreign currency transactions      146,346             (28,897)
    Net unrealized gain on investments and foreign currency translation            878,621             371,931
                                                                                 ----------           ---------

            Increase in net assets from operations                                1,124,010            409,278
                                                                                 ----------           ---------

  Distributions declared to shareholders from net investment income                   =                (72,224)
                                                                                                      ---------

  Fund share (principal) transactions:
    Net proceeds from sale of shares                                              1,118,569         10,000,000
    Net asset value of shares issued
      to shareholders in reinvestment of distributions                                =                 72,224
                                                                                                   -----------

            Increase in net assets from Fund share transactions                   1,118,569         10,072,224
                                                                                 ----------        ------------

            Total increase in net assets                                          2,242,579         10,409,278

NET ASSETS:
   Beginning of period                                                           10,509,278            100,000
                                                                                 ----------         -----------

   End of period (including accumulated undistributed net investment
     income of $99,436 and $393, respectively)                                 $ 12,751,857      $  10,509,278
                                                                               ============       =============


See notes to financial statements.
</TABLE>

                                       -9-

<PAGE>
<TABLE>

DLB GLOBAL SMALL CAPITALIZATION FUND

FINANCIAL HIGHLIGHTS
SIX MONTHS ENDED JUNE 30, 1996 AND THE PERIOD FROM
JULY 19, 1995 (COMMENCEMENT OF OPERATIONS) TO
DECEMBER 31, 1995
- ----------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                                                  <C>                    <C>


                                                                                          1996              1995
                                                                                     (UNAUDITED)

Per share data (for a share outstanding throughout each period):
  Net asset value - beginning of period                                              $    10.33          $ 10.00
                                                                                          ------           -----
  Income from investment operations:
    Net investment income                                                                  0.09             0.07
    Net realized and unrealized gain on investments                                        1.01             0.33
                                                                                           ----             ----

            Total income from investment operations                                        1.10             0.40
                                                                                           ----             ----

  Less distributions declared to shareholders from net investment income                    =              (0.07)
                                                                                                           ------

  Net asset value - end of period                                                    $    11.43        $    10.33
                                                                                     =    =====        =    =====

Total return                                                                              21.41 %*      8.96 %

Ratios and supplemental data:
  Ratio of expenses to average net assets                                                 1.47 %*       1.46 %
  Ratio of net investment income to average net assets                                    1.68 %*       1.46 %
  Portfolio turnover                                                                      16 %          5 %
  Net assets at end of period (000 omitted)                                           $  12,752         $  10,509

The  manager  has  agreed  with the Fund to reduce its  management  fee and bear
certain  expenses,  such that  expenses do not exceed 1.50% of average daily net
assets on an annualized  basis. If the fee and expenses had been incurred by the
Fund and had expenses been limited to that required by state  securities  law in
1995, the net investment income per share and ratios would have been:

  Net investment income                                                               $ 0.05           $ 0.02

  Ratios (to average net assets):
    Expenses                                                                          2.31 %    *       2.50 %
    Net investment income                                                             0.84 %    *       0.42 %

* Annualized.

See notes to financial statements.

</TABLE>


                                      -10-

<PAGE>



DLB GLOBAL SMALL CAPITALIZATION FUND

NOTES TO FINANCIAL STATEMENTS - UNAUDITED

1.    BUSINESS AND ORGANIZATION

      DLB Global Small  Capitalization  Fund (the "Fund") is a  non-diversified
      series of The DLB Fund Group (the "Trust").

      The Trust is organized as a Massachusetts business trust and is registered
      under the  Investment  Company  Act of 1940,  as  amended,  as an open-end
      management investment company.

2.    SIGNIFICANT ACCOUNTING POLICIES

      INVESTMENT  VALUATIONS - Equity securities listed on securities  exchanges
      or  reported  through  the NASDAQ  system are valued at last sale  prices.
      Unlisted equity securities or listed equity securities for which last sale
      prices are not available are valued at last quoted bid prices.  Short-term
      obligations,  which  mature in 60 days or less,  are  valued at  amortized
      cost, which approximates  market value.  Securities for which there are no
      such  quotations or  valuations  are valued at fair value as determined in
      good faith by or at the direction of the Trustees.

      FOREIGN  CURRENCY  TRANSLATION - Investment  valuations,  other assets and
      liabilities  initially  expressed in foreign currencies are converted each
      business  day  into  U.S.  dollars  based  upon  current  exchange  rates.
      Purchases  and sales of foreign  investments  and income and  expenses are
      converted into U.S. dollars based upon currency  exchange rates prevailing
      on  the  respective   dates  of  such   transactions.   Gains  and  losses
      attributable to foreign currency exchange rates on sales of securities are
      recorded for financial statement purposes as net realized gains and losses
      on investments.  Gains and losses  attributable  to foreign  exchange rate
      movements on income and expenses  are  recorded  for  financial  statement
      purposes as foreign currency transaction gains and losses. That portion of
      both realized and unrealized  gains and losses on investments that results
      from  fluctuations  in foreign  currency  exchange rates is not separately
      disclosed.

      FORWARD  FOREIGN  CURRENCY  EXCHANGE  CONTRACTS  - The Fund may enter into
      forward foreign currency exchange  contracts for the purchase or sale of a
      specific  foreign  currency at a fixed price on a future  date.  Risks may
      arise upon  entering  these  contracts  from the  potential  inability  of
      counterparties to meet the terms of their contracts and from unanticipated
      movements in the value of a foreign currency  relative to the U.S. dollar.
      The Fund will enter into forward  contracts for hedging purposes only. The
      Fund may enter into  contracts to deliver or receive  foreign  currency it
      will receive from or require for its normal investment activities.  It may
      also   use   contracts   in  a  manner   intended   to   protect   foreign
      currency-denominated  securities from declines in value due to unfavorable
      exchange rate movements.  The forward foreign currency exchange  contracts
      are adjusted by the daily  exchange rate of the underlying  currency,  and
      any gains or losses are  recorded  for  financial  statement  purposes  as
      unrealized until the contract settlement date.

                                      -11-

<PAGE>



2.    SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      INVESTMENT  TRANSACTIONS AND INCOME - Investment transactions are recorded
      on the trade date. Dividend income is recorded on the ex-dividend date for
      dividends  received in cash.  Dividend  payments  received  in  additional
      securities are recorded on the ex-dividend  date in an amount equal to the
      value of the  security  on such date.  Interest  income is recorded on the
      accrual basis.

      TAX MATTERS AND  DISTRIBUTIONS  - The Fund's  policy is to comply with the
      provisions  of the  Internal  Revenue  Code ( the  "Code")  applicable  to
      regulated  investment  companies and to distribute to shareholders  all of
      its  taxable  income,  including  any net  realized  gain on  investments.
      Accordingly,  no provision  for federal  income or excise tax is provided.
      The Fund files a tax return annually using tax accounting methods required
      under  provisions  of the Code which may differ  from  generally  accepted
      accounting  principles,  the basis on which these financial statements are
      prepared.  Accordingly,  the  amount  of net  investment  income  and  net
      realized gain reported on these financial  statements may differ from that
      reported on the Fund's tax return,  and  consequently,  the  character  of
      distributions  to  shareholders  reported in the financial  highlights may
      differ from that reported to shareholders on Form 1099-DIV.  Foreign taxes
      have been  provided for on interest and dividend  income earned on foreign
      investments in accordance  with the applicable  country's tax rates and to
      the extent unrecoverable are recorded as a reduction of investment income.
      Distributions to shareholders are recorded on the ex-dividend date.

      The  Fund  distinguishes  between  distributions  on a  tax  basis  and  a
      financial  reporting basis and requires that only  distributions in excess
      of tax basis earnings and profits are reported in the financial statements
      as a return of capital.  Differences in the recognition or  classification
      of income  between the financial  statements  and tax earnings and profits
      which  result in  temporary  over-distributions  for  financial  statement
      purposes,  are  classified as  distributions  in excess of net  investment
      income or accumulated net realized gains.

      During the period ended December 31, 1995,  $6,373 was  reclassified  from
      accumulated  undistributed net realized gain on investments to accumulated
      undistributed net investment income,  due to differences  between book and
      tax  accounting  for  foreign  currency  transactions.  This change had no
      effect on net assets or net asset value per share.

      At December 31, 1995,  the Fund,  for federal  income tax purposes,  had a
      capital loss  carryforward of $35,270 which may be applied against any net
      taxable  realized gains of each  succeeding  year until the earlier of its
      utilization or expiration on December 31, 2003.

3.    TRANSACTIONS WITH AFFILIATES

      INVESTMENT  MANAGER - The Fund has a  management  contract  with  David L.
      Babson & Co.,  Inc.  ("DLB") to provide  overall  investment  advisory and
      administrative services, and general office facilities. The management fee
      is computed daily and paid monthly at an effective annual rate of 0.80% of
      average daily net assets,  after a reduction due to a voluntary fee waiver
      of 0.20%.

      DLB has entered into a sub-advisory  agreement with  Babson-Stewart  Ivory
      International ("BSII") with respect to the management of the international
      component of the Fund's portfolio.  Under the subadvisory  agreement,  DLB
      pays BSII a fee equal to one half of the  management  fee  received by DLB
      from the Fund.

                                      -12-

<PAGE>



3.    TRANSACTIONS WITH AFFILIATES (CONTINUED)

      For the six months ended June 30, 1996, DLB reduced its management fee and
      assumed other expenses in the aggregate amount of $49,407.

      The Fund pays no compensation directly to its Trustees who are officers of
      the  investment  manager,  or to officers of the Fund, all of whom receive
      remuneration for their services to the Fund from DLB.

4.    PORTFOLIO SECURITIES

      Purchases and sales of investments, other than short-term obligations, for
      the six months ended June 30, 1996 aggregated $2,301,126 and $1,502,240.

      The cost  and  unrealized  appreciation  or  depreciation  in value of the
      investments  owned by the Fund, as computed on a federal income tax basis,
      are as follows:
<TABLE>
<CAPTION>
          <S>                                                                             <C>



          Aggregate cost                                                                  $ 11,404,448
                                                                                          =============

          Gross unrealized appreciation                                                   $  1,609,575
          Gross unrealized depreciation                                                       (359,023)
                                                                                        ------------------

          Net unrealized appreciation                                                     $  1,250,552

                                                                                         ================
</TABLE>


5.    SHARES OF BENEFICIAL INTEREST

      The Fund's Declaration of Trust permits the Trustees to issue an unlimited
      number of full and fractional  shares of beneficial  interest (without par
      value). Transactions in Fund shares were as follows:

<TABLE>
<CAPTION>


          <S>                                                             <C>                <C>
          
                                                                             SIX MONTHS
                                                                                ENDED        PERIOD ENDED
                                                                              JUNE 30,       DECEMBER 31,
                                                                                1996             1995

          Shares sold                                                          98,901         1,000,000
          Shares issued to shareholders in reinvestment of distributions         -                7,012
                                                                           ------------       ---------

          Net increase                                                         98,901         1,007,012
                                                                               ======          ========
                                   * * * * * *
</TABLE>


                                      -13-

<PAGE>


                                                 DLB FIXED INCOME FUND

                                        UNAUDITED FINANCIAL STATEMENTS FOR THE
                                            SIX MONTHS ENDED JUNE 30, 1996

                                                    





<TABLE>
DLB FIXED INCOME FUND
TABLE OF CONTENTS
<CAPTION>
<S>                                                                    <C>

                                                                       PAGE

UNAUDITED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED
  JUNE 30, 1996:

   Portfolio of Investments                                             1-2

   Statement of Assets and Liabilities                                   3

   Statement of Operations                                               4

   Statement of Changes in Net Assets                                    5

   Financial Highlights                                                  6

   Notes to Financial Statements                                        7-8



</TABLE>
                                     
<PAGE>

<TABLE>

DLB FIXED INCOME FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- ------------------ --------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                  <C>                                                                      <C>               <C>

S&P/MOODY'S                                                                                   PRINCIPAL
   BOND RATING                                     ISSUER                                     AMOUNT             VALUE

                      BONDS - 98.1%

                      U.S. GOVERNMENT BONDS - 42.3%
       AAA                 U.S. Treasury, 7.25s, 1996                                          $ 150,000         $     151,031
       AAA                 U.S. Treasury, 8.50s, 1997                                            150,000               153,446
       AAA                 U.S. Treasury, 8.875s, 1997                                           450,000               466,803
       AAA                 U.S. Treasury, 7.875s, 1998                                           450,000               462,091
       AAA                 U.S. Treasury, 6.375s, 1999                                           100,000               100,328
       AAA                 U.S. Treasury, 7.50s, 1999                                            525,000               542,147
       AAA                 U.S. Treasury, 6.25s, 2000                                            100,000                99,297
       AAA                 U.S. Treasury, 7.50s, 2002                                            500,000               523,435
       AAA                 U.S. Treasury, 6.375s, 2002                                           450,000               446,413
       AAA                 U.S. Treasury, 11.625s, 2002                                          500,000               630,310
       AAA                 U.S. Treasury, 6.25s, 2003                                            450,000               442,053
       AAA                 U.S. Treasury, 5.75s, 2003                                            500,000               476,170
       AAA                 U.S. Treasury, 5.875s, 2004                                           500,000               477,890
       AAA                 U.S. Treasury, 10.375s, 2012                                          250,000               317,383
       AAA                 U.S. Treasury, 8.125s, 2021                                            50,000                56,328
                                                                                                                        ------

                                                                                                                     5,345,125
                                                                                                                     ---------
                      U.S. FEDERAL AGENCY BONDS - 2.8%
       GOV                 FHLMC, 6.30s, 1999                                                    250,000               248,397
       GOV                 Federal Home Loan Banks, 7.26s, 1999                                  100,000               101,078
                                                                                                                       -------

                                                                                                                       349,475
                                                                                                                       -------      
                      MORTGAGES - 17.2%
       BAA3               Green Tree Financial, 6.90s, 2004                                        29,741               29,456
       BAA3               Green Tree Financial, 7.25s, 2005                                        78,793               78,637
       AAA                GNMA, 7.5s, 2011                                                        757,500              762,944
       AAA                FHLMC Gold G00143, 7.50s, 2023                                           69,650               69,046
       AAA                GNMA, 7.50s, 2023                                                       451,527              447,418
       AAA                Green Tree, 7.05s, 2025                                                 100,000              100,750
       AAA                GNMA, 7.50s, 2025                                                       500,953              493,591
       AAA                Green Tree, 6.90s, 2027                                                 200,000              194,563
                                                                                                                      -------

                                                                                                                     2,176,405
                                                                                                                     ---------  
                      INTERNATIONAL BONDS - 10.0%
       BAA2              Canadian National Railroad, 7.00s, 2004                                  500,000              482,110
       AA3               Province of Ontario, 7.00s, 2005                                         125,000              123,214
       AA2               British Columbia Hydro & Pwr., 15.5s, 2011                               200,000              219,996
       AA3               Province of Ontario, 15.75s, 2012                                        100,000              111,746
       AAA               Hydro Quebec, 8.40s, 2022                                                100,000              105,338
       BAA1              Province of Newfoundland, 8.625s, 2022                                   200,000              217,040
                                                                                                                      -------

                                                                                                                     1,259,444
                                                                                                                     ---------   
                      BANK - 1.8%
        A2               Suntrust Banks, 6.00s, 2026                                              250,000              229,610
                                                                                                                      -------




                                       -1-

<PAGE>


DLB FIXED INCOME FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- ------------------ ------------------------------------------------------------------ ----------------------------------

   S&P/MOODY'S                                                                                PRINCIPAL
   BOND RATING                                    ISSUER                                      AMOUNT             VALUE

                      FINANCIAL - 6.4%
        A3               GMAC, 8.40s, 1999                                                      200,000           209,922
       BAA2              Comdisco, 6.50s, 2000                                                  200,000           197,264
        A1               Ford Capital BV, 10.125s, 2000                                         100,000           111,889
        A3               GMAC, 6.625s, 2005                                                     300,000           284,388
                                                                                                                  -------

                                                                                                                  803,463
                                                                                                                  -------  
                      INDUSTRIAL - 14.3%
        A3               Chrysler Corp., 10.40s, 1999                                           100,000           104,291
        A3               Ryder System Inc., 8.45s, 1999                                         100,000           104,900
        A2               Sears Roebuck, 6.50s, 2000                                             100,000            98,861
        A1               Aluminum Co. of America, 5.75s, 2001                                   400,000           382,340
        A3               Lockheed Martin, 6.85s, 2001                                           100,000            99,753
        A2               Philip Morris, 8.25s, 2003                                              75,000            79,152
        A3               Cardinal Health Inc., 6.50s, 2004                                      400,000           382,232
       BA1               TCI Communications Inc., 8.65s, 2004                                    70,000            71,348
       BA1               Tele-Communications Inc., 9.80s, 2012                                   30,000            32,414
       BAA2              McDonnell Douglas, 9.75s, 2012                                         250,000           297,788
       BAA3              Time Warner Entertainment, 8.375s, 2023                                 50,000            48,681
       BAA3              American Stores, 8.00s, 2026                                           100,000           100,495
                                                                                                                  -------

                                                                                                                1,802,255
                                                                                                                ---------   
                      TRANSPORTATION - 3.3%
        A3               CSX Corp., 9.50s, 2000                                                 100,000           108,733
        A3               CSX Corp., 9.00s, 2006                                                 100,000           111,072
        A3               American Airlines, 9.71s, 2007                                          67,216            74,213
       BAA1              United Airlines, 7.27s, 2013                                           125,000           118,348
                                                                                                                  -------

                                                                                                                  412,366
                                                                                                                ---------      

                      Total Bonds (identified cost, $12,623,519)                                               12,378,143

                      REPURCHASE AGREEMENT -  0.2%
                        Bank of New York, dated 6/28/96, due 7/1/96
                          (secured by $17,000 U.S. Treasury Notes, due 8/15/15,
                          market value, $23,481)                                                                   21,839
                                                                                                                   ------

                      TOTAL INVESTMENTS (IDENTIFIED COST, $12,645,358)                                         12,399,982

                      Other Assets, Less Liabilities - 1.7%                                                       213,016
                                                                                                                  -------

                      NET ASSETS - 100%                                                                    $   12,612,998
                                                                                                           =   ==========

See notes to financial statements.


</TABLE>


                                       -2-

<PAGE>

<TABLE>



DLB FIXED INCOME FUND

STATEMENT OF ASSETS AND LIABILITIES - UNAUDITED
JUNE 30, 1996
- ------------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                                                                       <C>


ASSETS:
  Investments, at value (identified cost, $12,645,358)                                                     $  12,399,982
  Interest receivable                                                                                            206,922
  Other assets                                                                                                     6,094
                                                                                                                   -----

            Total assets                                                                                      12,612,998

LIABILITIES - Accrued expenses and other liabilities                                                                   =
                                                                                                                       

NET ASSETS                                                                                                 $  12,612,998
                                                                                                           =  ==========

NET ASSETS CONSIST OF:
  Paid-in capital                                                                                          $  12,573,288
  Unrealized depreciation on investments                                                                       (245,376)
  Accumulated net realized loss on investments                                                                  (24,577)
  Accumulated undistributed net investment income                                                                309,663
                                                                                                                 -------

             Total                                                                                         $  12,612,998
                                                                                                           =  ==========

SHARES OF BENEFICIAL INTEREST OUTSTANDING                                                                      1,236,272
                                                                                                               =========        
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
  PRICE PER SHARE (Net assets / shares of beneficial interest
  outstanding)                                                                                          $          10.20
                                                                                                        =          =====


See notes to financial statements.
</TABLE>






                                       -3-

<PAGE>




<TABLE>





DLB FIXED INCOME FUND

STATEMENT OF OPERATIONS - UNAUDITED
SIX MONTHS ENDED JUNE 30, 1996
- ------------------------------------------------------------------------------------------------------ ----------------
<CAPTION>
<S>                                                                                                          <C>


INTEREST INCOME                                                                                               $ 336,027
                                                                                                              - -------

EXPENSES:
  Management fee                                                                                                 19,636
  Custodian fee                                                                                                  26,649
  Legal fees                                                                                                     18,569
  Accounting and audit fees                                                                                      12,250
  Trustees' fees                                                                                                  3,563
  Other                                                                                                           8,060
                                                                                                                  -----

            Total expenses                                                                                       88,727

  Reduction of expenses by investment manager                                                                  (62,363)
                                                                                                               --------

            Net expenses                                                                                         26,364
                                                                                                               --------            

NET INVESTMENT INCOME                                                                                           309,663
                                                                                                               --------        

REALIZED AND UNREALIZED LOSS ON INVESTMENTS:
  Realized loss on investment transactions (identified cost basis)                                             (24,577)
  Change in unrealized depreciation                                                                           (378,368)
                                                                                                              ---------

             Net realized and unrealized gain (loss) on investments                                           (402,945)
                                                                                                              ---------

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                          $   (93,282)
                                                                                                           =   ========


See notes to financial statements.
</TABLE>

                                       -4-
<PAGE>

<TABLE>


DLB FIXED INCOME FUND

STATEMENT OF CHANGES IN NET ASSETS
SIX MONTHS ENDED JUNE 30, 1996 AND THE PERIOD
FROM JULY  25, 1995 (COMMENCEMENT OF OPERATIONS)
TO DECEMBER 31, 1995
- ------------------------------------------------------------------------------------ ----------------- -----------------

<CAPTION>
<S>                                                                                       <C>                   <C>

                                                                                              1996              1995
                                                                                          (UNAUDITED)
INCREASE (DECREASE)  IN NET ASSETS:
  From operations:
    Net investment income                                                                 $  309,663         $ 138,911
    Net realized gain (loss) on investments                                                  (24,577)           53,226
    Net unrealized gain (loss) on investments                                               (378,368)          132,992
                                                                                            ---------          -------

            Increase (decrease) in net assets from operations                                (93,282)          325,129
                                                                                             --------          -------

  Distributions declared to shareholders:
    From net investment income                                                                      -         (139,227)
    From net realized gain on investments                                                           =          (53,159)
                                                                                                               --------

           Total distributions declared to shareholders                                             =         (192,386)
                                                                                                              --------- 
                                                                                                              
  Fund share (principal) transactions:
    Net proceeds from sale of shares                                                        7,381,141        5,000,000
    Net asset value of shares issued to shareholders in
      reinvestment of distributions                                                                 =          192,386
                                                                                                               -------

           Increase in net assets from Fund share transactions                                7,381,141      5,192,386
                                                                                              ---------      ---------

          Total increase in net assets                                                        7,287,859      5,325,129

NET ASSETS:
  Beginning of period                                                                         5,325,139             10
                                                                                              ---------             --

  End of period (including accumulated undistributed net investment
    income of $309,663 and $0, respectively)                                            $   12,612,998   $     5,325,139
                                                                                        =   ==========   =    ==========


See notes to financial statements.
</TABLE>



                                       -5-
<PAGE>
<TABLE>

DLB FIXED INCOME FUND

FINANCIAL HIGHLIGHTS
SIX MONTHS ENDED JUNE 30, 1996 AND THE PERIOD
FROM JULY  25, 1995 (COMMENCEMENT OF OPERATIONS)
TO DECEMBER 31, 1995
- -------------------------------------------------------------------------- -------------- ----- --------------------

<CAPTION>
<S>                                                                                    <C>                    <C>

                                                                                          1996                1995
                                                                                       (UNAUDITED)

Per share data (for a share outstanding throughout each period):
  Net asset value - beginning of period                                                 $ 10.26             $ 10.00
                                                                                        - -----             - -----
  Income from investment operations: 
    Net investment income                                                                  0.25                0.28
    Net realized and unrealized gain (loss) on investments                                (0.31)               0.37
                                                                                          ------            -------

             Total increase (decrease) from investment operations                         (0.06)               0.65
                                                                                          ------            -------

  Less distributions declared to shareholders:
    From net investment income                                                                -               (0.28)
    From net realized gain on investments                                                     =               (0.11)
                                                                                              

            Total distributions declared to shareholders                                      =               (0.39)
                                                                                                            -------

  Net asset value - end of period                                                    $    10.20            $   10.26
                                                                                     =    =====            =   =====

Total return                                                                              (1.18)%              14.75 %

Ratios and supplemental data:
  Ratio of expenses to average net assets                                                  0.54 %               0.55 %
  Ratio of net investment income to average net assets                                     6.31 %               6.24 %
  Portfolio turnover                                                                         18 %                 42 %
  Net assets at end of period (000 omitted)                                             $  12,613            $   5,325

The  manager  has  agreed  with the Fund to reduce its  management  fee and bear
certain  expenses,  such that  expenses do not exceed 0.55% of average daily net
assets on an annualized  basis. If the fee and expenses had been incurred by the
Fund, and had expenses been limited to that permitted by state securities law in
1995, the net investment income per share and ratios would have been:

Net investment income                                                                $     0.20            $    0.19
Ratios (to average net assets):
  Expenses                                                                                 1.81 %               2.50 %
  Net investment income                                                                    5.04 %               4.33 %

* Annualized.


See notes to financial statements.
</TABLE>

                                     -6-

<PAGE>

DLB FIXED INCOME FUND

NOTES TO FINANCIAL STATEMENTS - UNAUDITED

1.    BUSINESS AND ORGANIZATION

      DLB Fixed Income Fund (the "Fund") is a non-diversified  series of The DLB
      Fund Group (the "Trust").

      The Trust is organized as a Massachusetts business trust and is registered
      under the  Investment  Company  Act of 1940,  as  amended,  as an open-end
      management investment company.

2.    SIGNIFICANT ACCOUNTING POLICIES

      INVESTMENT VALUATIONS - Debt securities (other than short-term obligations
      which mature in 60 days or less),  including listed issues,  are valued on
      the basis of valuations  furnished by dealers or by a pricing service with
      consideration  to factors  such as  institutional-size  trading in similar
      groups of  securities,  yield,  quality,  coupon rate,  maturity,  type of
      issue,  trading  characteristics  and other market data, without exclusive
      reliance upon exchange or over-the-counter prices. Short-term obligations,
      which  mature in 60 days or less,  are  valued at  amortized  cost,  which
      approximates  market  value.  Securities  for  which  there  are  no  such
      valuations  are valued at fair value as  determined in good faith by or at
      the direction of the Trustees.

      INVESTMENT  TRANSACTIONS AND INCOME - Investment transactions are recorded
      on the trade date.  Interest income is recorded on the accrual basis.  All
      premium  and  original  issue  discount  are  amortized  or  accreted  for
      financial  statement  and tax  reporting  purposes  as required by federal
      income tax regulations.

      TAX MATTERS AND  DISTRIBUTIONS  - The Fund's  policy is to comply with the
      provisions  of the  Internal  Revenue  Code  (the  "Code")  applicable  to
      regulated  investment  companies and to distribute to shareholders  all of
      its  taxable  income,  including  any net  realized  gain on  investments.
      Accordingly,  no provision  for federal  income or excise tax is provided.
      The Fund files a tax return annually using tax accounting methods required
      under  provisions  of the Code which may differ  from  generally  accepted
      accounting  principles,  the basis on which these financial statements are
      prepared.  Accordingly,  the  amount  of net  investment  income  and  net
      realized gain reported on these financial  statements may differ from that
      reported on the Fund's tax return,  and  consequently,  the  character  of
      distributions  to  shareholders  reported in the financial  highlights may
      differ from that reported to shareholders on Form 1099-DIV.  Distributions
      to shareholders are recorded on the ex-dividend date.

      The  Fund  distinguishes  between  distributions  on a  tax  basis  and  a
      financial  reporting basis and requires that only  distributions in excess
      of tax-basis earnings and profits are reported in the financial statements
      as a return of capital.  Differences in the recognition or  classification
      of income  between the financial  statements  and tax earnings and profits
      which  result in  temporary  over-distributions  for  financial  statement
      purposes,  are  classified as  distributions  in excess of net  investment
      income or accumulated  undistributed net realized gains. During the period
      ended December 31, 1995, $67 and $249 were  reclassified  from accumulated
      undistributed  net  realized  gain on  investments`  and paid-in  capital,
      respectively,  to accumulated  undistributed net investment income, due to
      differences between book and tax accounting for mortgage-backed securities
      and foreign  currency  transactions.  This change had no effect on the net
      assets or net asset value per share.



                                       -7-
<PAGE>

3.    TRANSACTIONS WITH AFFILIATES

      INVESTMENT MANAGER - The Fund has a management contract with David L.
      Babson & Co. Inc. ("DLB") to provide overall investment advisory and
      administrative services, and general office facilities.  The management 
      fee is computed daily and paid monthly at an effective annual rate of 
      0.20% of average daily net assets, after a reduction due to a voluntary 
      fee waived of 0.20%.

      For the six months ended June 30, 1996, DLB reduced its management fee and
      assumed other expenses in the amount of $62,363.

      The Fund pays no compensation directly to its Trustees who are officers of
      the  investment  manager,  or to officers of the Fund, all of whom receive
      remuneration for their services to the Fund from DLB.

4.    PORTFOLIO SECURITIES

      Purchases and sales of investments, other than short-term obligations, for
      the six months ended June 30, 1996 were as follows:

<TABLE>
<CAPTION>
<S>                                                                                   <C>                    <C>    

                                                                                      PURCHASES              SALES

        U.S. Government securities                                                    $  4,523,665           $    478,996
                                                                                      ================       ================

        Investments (non-U.S. government securities)                                  $  4,872,571           $  1,036,959
                                                                                      ================       ================

           The cost  and  unrealized  appreciation  or  depreciation  in value
           of the investments owned by the Fund, as computed on a federal income
           tax basis, are as follows:

        Aggregate cost                                                                                       $ 12,645,358
                                                                                                             =============

        Gross unrealized appreciation                                                                        $     10,231
        Gross unrealized depreciation                                                                            (255,607)
                                                                                                            --------------

        Net unrealized depreciation                                                                          $   (245,376)
                                                                                                            ===============
</TABLE>


5.  SHARES OF BENEFICIAL INTEREST

The  Trust's  Declaration  of Trust  permits  the  Trustees  to issue an
unlimited  number of full and fractional  shares of beneficial  interest
(without par value). Transactions in Fund shares were as follows:

<TABLE>
<CAPTION>
<S>                                                                   <C>                          <C>

                                                                      SIX MONTHS                     PERIOD
                                                                         ENDED                       ENDED
                                                                       JUNE 30,                   DECEMBER 31,
                                                                         1996                         1995                        

        Shares sold                                                     717,483                     500,000
        Shares issued to shareholders in reinvestment of distributions     =                         18,788
                                                                                                    -------


         Net increase                                                   717,483                      518,788
                                                                        =======                      =======




                                   * * * * * *
</TABLE>

                                       -8-
<PAGE>

                                 DLB VALUE FUND

                     UNAUDITED FINANCIAL STATEMENTS FOR THE
                         SIX MONTHS ENDED JUNE 30, 1996

                                                 
<PAGE>
<TABLE>

DLB VALUE FUND

TABLE OF CONTENTS
<CAPTION>
<S>                                                                      <C>

                                                                         PAGE

UNAUDITED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 1996:

     Portfolio of Investments                                             1-3

     Statement of Assets and Liabilities                                    4

     Statement of Operations                                                5

     Statement of Changes in Net Assets                                     6

     Financial Highlights                                                   7

     Notes to Financial Statements                                        8-9

</TABLE>

<PAGE>
<TABLE>


DLB VALUE FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- ------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                                                  <C>            <C>
COMMON STOCKS - 116.2%

ISSUER                                                                               SHARES         VALUE

CHEMICALS - 2.9%
     Dupont                                                                           5,200        $411,450
                                                                                        -           -------

PAPER/FOREST PRODUCTS - 8.5%
     Potlatch Corp.                                                                  10,600         414,725
     Weyerhaeuser                                                                     9,100         386,750
     Willamette Ind.                                                                  6,800         404,600
                                                                                                    -------
                                                                                                  1,206,075

AEROSPACE - 5.9%
     Boeing                                                                           4,700         409,487
     Lockheed Martin Corp.                                                            5,100         428,400
                                                                                                    -------
                                                                                                    837,887
                                                                                                    -------
ENVIRONMENTAL - 3.2%
     Safety-Kleen                                                                    25,800         451,500
                                                                                                    -------

APPAREL - TEXTILE - 2.9%
     Reebok International                                                            12,100         406,863
                                                                                                    -------

RECREATION 1.7%
     Huffy Corp.                                                                     19,000         244,625
                                                                                                    -------

PRINTING & PUBLISHING - 2.9%
     Harcourt General                                                                 8,300         415,000
                                                                                                    -------

RETAIL DISCOUNT - 2.8%
     KMart                                                                           32,600         403,425
                                                                                                    -------

RETAIL - GENERAL - 5.9%
     Penny JC                                                                         8,000         420,000
     Sears Roebuck & Co.                                                              8,500         413,313
                                                                                                    -------
                                                                                                    833,313
FOOD PRODUCERS - 3.1%
     Grand Metropolitan PLC ADR                                                      16,299         435,998
                                                                                                    -------

HEALTHCARE - 2.9%
     Tenet Healthcare Corp.                                                          19,500         416,813
                                                                                                    -------

OIL - DOMESTIC - 2.9%
     Atlantic Richfield                                                               3,500         414,750
                                                                                                    -------

                                                                                                    (Continued)
      
                                       -1-
<PAGE>

DLB VALUE FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- ---------------------------------------------------------------------------------------------------- ------------------

Common Stocks (Continued)

Issuer                                                                                SHARES         VALUE

Oil - International - 3.0%
     Royal Dutch Pete NY Reg N Gldr.                                                  2,800          430,500
                                                                                                     -------

BANKS - 11.8%
     Chase Manhattan Corp. New                                                        6,000          423,750
     First Bank System                                                                7,300          423,400
     National City Corp.                                                             12,200          428,525
     Wells Fargo Bank                                                                 1,700          406,088
                                                                                                     -------
                                                                                                   1,681,763
                                                                                                   ---------
FINANCIAL SERVICES - 14.6%
     American Express                                                                 9,400           419,475
     Salomon Inc.                                                                     8,700           382,800
     Student Loan Corp.                                                              11,900           428,400
     Student Loan Marketing                                                           5,700           421,800
     Transamerica                                                                     5,200           421,200
                                                                                                      -------

                                                                                                    2,073,675
                                                                                                    ---------
INSURANCE COMPANIES - 8.9%
     Aetna Life & Casualty                                                            5,800           414,700
     Allstate Corp.                                                                   9,500           433,437
     General RE Corp.                                                                 2,700           411,075
                                                                                                      -------

                                                                                                    1,259,212
                                                                                                    ---------
DIVERSIFIED - 3.0%
     Hanson PLC Sponsored ADR                                                        29,700           423,225
                                                                                                      -------

PROFESSIONAL SERVICES - 5.8%
     ABM Industries Inc.                                                             10,000           391,250
     PHH Corp.                                                                        7,600           433,200
                                                                                                      -------

                                                                                                      824,450
                                                                                                      -------   
COMPUTER RELATED - 5.7%
     Apple Computer                                                                  18,900           396,900
     International Business Machines                                                  4,200           415,800
                                                                                                      -------

                                                                                                      812,700
                                                                                                      -------
COMPUTER SOFTWARE - 2.9%
     Shared Med. Sys. Corp.                                                           6,400          411,200
                                                                                                     -------

                                                                                                  (Continued)
                                       -2-
<PAGE>

DLB VALUE FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- ---------------------------------------------------------------------------------------------------- -----------------

Common Stocks (Continued)

ISSUER                                                                                   SHARES             VALUE
Office Equipment - 5.9%
     Wallace Computer                                                                      7,000            418,250
     Xerox                                                                                 7,800            417,300
                                                                                                            -------

                                                                                                            835,550
                                                                                                            -------
AIRLINES - 2.9%
  KLM Royal Dutch Air                                                                     13,200            419,100
                                                                                                            -------

Trucking & Shipping - 3.0%
  Overseas Shipholding                                                                    23,300            422,312
                                                                                                            -------

Electrical Power - 3.1%
     Texas Utilities                                                                      10,300            440,325
                                                                                                            -------

Total common stocks (identified cost, $14,965,164)                                                       16,511,711

Other assets, less liabilities - (16.2%)                                                                (2,299,226)
                                                                                                        -----------

NET ASSETS - 100%                                                                                   $   14,212,485
                                                                                                    =   ==========
See notes to financial statements.

</TABLE>




                                       -3-

<PAGE>
<TABLE>



DLB VALUE FUND

STATEMENT OF ASSETS AND LIABILITIES - UNAUDITED
JUNE 30, 1996
- ------------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                                                                        <C>


ASSETS:
  Investments, at value (identified cost, $14,965,164)                                                      $ 16,511,711
  Cash                                                                                                           855,824
  Dividends receivable                                                                                            20,233
                                                                                                                  ------

            Total assets                                                                                      17,387,768
                                                                                                              ----------  

LIABILITIES:
  Payable for investments purchased                                                                            3,150,987
  Accrued expenses and other liabilities                                                                          24,296
                                                                                                                 -------     

            Total liabilities                                                                                  3,175,283
                                                                                                               ---------        

NET ASSETS                                                                                                 $  14,212,485
                                                                                                           =  ==========

NET ASSETS CONSIST OF:
  Paid-in capital                                                                                          $  12,335,872
  Unrealized appreciation on investments                                                                       1,546,547
  Accumulated undistributed net investment income                                                                 98,045
  Accumulated undistributed net realized gain on investments                                                     232,021
                                                                                                                 -------

  Total                                                                                                    $  14,212,485
                                                                                                           =  ==========

SHARES OF BENEFICIAL INTEREST OUTSTANDING                                                                      1,204,649
                                                                                                               =========  
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION
  PRICE PER SHARE (Net assets / shares of beneficial
   interest outstanding)                                                                                   $       11.80
                                                                                                           =       =====


See notes to financial statements.
</TABLE>



                                                      -4-

<PAGE>



<TABLE>


DLB VALUE FUND

STATEMENT OF OPERATIONS - UNAUDITED
SIX MONTHS ENDED JUNE 30, 1996
- ----------------------------------------------------------------------------------------------------- ------------------
<CAPTION>
<S>                                                                                                            <C>


NET INVESTMENT INCOME:
  Dividends (net of foreign tax withheld of $952)                                                              $ 136,438
  Interest                                                                                                        10,722
                                                                                                                  ------

            Total investment income                                                                              147,160
                                                                                                                 -------

EXPENSES:
  Management fee                                                                                                  34,650
  Custodian fee                                                                                                   25,977
  Accounting and audit fees                                                                                       11,525
  Trustees' fees                                                                                                   3,563
  Legal fees                                                                                                      18,569
  Other                                                                                                            8,060
                                                                                                                   -----

            Total expenses                                                                                       102,344

  Reduction of expenses by investment manager                                                                   (52,987)
                                                                                                                --------

            Net expenses                                                                                          49,357

NET INVESTMENT INCOME                                                                                             97,803
                                                                                                                  ------      

REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
  Realized gain on investments (identified cost basis)                                                           232,021
  Change in unrealized appreciation                                                                              967,774
                                                                                                                 -------      

            Net realized and unrealized gain on investments                                                    1,199,795
                                                                                                               ---------

INCREASE IN NET ASSETS FROM OPERATIONS                                                                      $  1,297,598
                                                                                                            =  =========


See notes to financial statements.

</TABLE>


                                       -5-

<PAGE>

<TABLE>


DLB VALUE FUND

STATEMENT OF CHANGES IN NET ASSETS
SIX MONTHS ENDED JUNE 30, 1996 AND THE PERIOD FROM
JULY 25, 1995 (COMMENCEMENT OF OPERATIONS)
TO DECEMBER 31, 1995
- ---------------------------------------------------------------------------------------------------- -------------------
<CAPTION>
<S>                                                                                       <C>            <C>


                                                                                             1996                1995
                                                                                         (UNAUDITED)
INCREASE (DECREASE) IN NET ASSETS:
  From operations:
    Net investment income                                                            $        97,803     $        91,102
    Net realized gain on investments                                                         232,021             147,693
    Net unrealized gain on investments                                                       967,774             578,773
                                                                                             -------             -------

            Increase in net assets from operations                                         1,297,598             817,568
                                                                                           ---------             -------

   Distributions declared to shareholders:
    From net investment income                                                                     -            (90,860)
    From net realized gain on investments                                                          =           (147,693)
                                                                                                               ---------

            Total distributions declared to shareholders                                           =           (238,553)
                                                                                                               ---------

 Fund share (principal) transactions:
    Net proceeds from sale of shares                                                       2,097,309          10,000,000
    Net asset value of shares issued to shareholders
       in reinvestment of distributions                                                           =             238,553
                                                                                                                -------

            Increase in net assets from Fund share transactions                            2,097,309          10,238,553
                                                                                           ---------          ----------

            Total increase in net assets                                                   3,394,907          10,817,568

NET ASSETS:
  Beginning of period                                                                     10,817,578                  10
                                                                                          ----------                  --   

  End of period (including accumulated undistributed net
    investment income of $98,045 and $242, respectively)                               $  14,212,485       $  10,817,578
                                                                                       =  ===========      =  ===========


See notes to financial statements.
</TABLE>



                                       -6-

<PAGE>


<TABLE>


DLB VALUE FUND

FINANCIAL HIGHLIGHTS
SIX MONTHS ENDED JUNE 30, 1996 AND THE PERIOD FROM
JULY 25, 1995 (COMMENCEMENT OF OPERATIONS)
TO DECEMBER 31, 1995
- ------------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                                                 <C>                <C>


                                                                                          1996                1995
                                                                                       (UNAUDITED)
Per share data (for a share throughout each period):
  Net asset value - beginning of period                                                   $ 10.58            $ 10.00
                                                                                          - -----            - -----
  Income from investment operations:
   Net investment income                                                                     0.08               0.09
   Net realized and unrealized gain on investments                                           1.14               0.73
                                                                                             ----               ----

           Total income from investment operations                                           1.22               0.82
                                                                                             ----               ----

  Less distributions declared to shareholders:
    From net investment income                                                                 -              (0.09)
    From net realized gain on investments                                                      =              (0.15)
                                                                                                              ------

           Total distributions declared to shareholders                                        =              (0.24)
                                                                                                              ------

  Net asset value - end of period                                                    $     11.80        $     10.58
                                                                                     =     =====        =     =====

Total return                                                                             23.20 %  *          18.64 %  *
Ratios and supplemental data:
  Ratio of expenses to average net assets                                                 0.78 %  *           0.80 %  *
  Ratio of net investment income to average net assets                                    1.55 %  *           2.02 %  *
  Portfolio turnover                                                                        11 %                 7 %
  Net assets at end of period (000 omitted)                                           $   14,212         $   10,818

The  manager  has  agreed  with the Fund to reduce its  management  fee and bear
certain  expenses,  such that  expenses do not exceed 0.80% of average daily net
assets on an annualized  basis. If the fee and expenses had been incurred by the
Fund, the net investment income per share and ratios would have been:

  Net investment income                                                             $       0.04       $       0.02
  Ratios (to average net assets):
    Expenses                                                                              1.62 %  *          2.43 %  *
    Net investment income                                                                 0.71 %  *          0.40 %  *

* Annualized.


See notes to financial statements.
</TABLE>




                                       -7-

<PAGE>



DLB VALUE FUND

NOTES TO FINANCIAL STATEMENTS - UNAUDITED

1.    BUSINESS AND ORGANIZATION

      DLB Value Fund (the  "Fund") is a  non-diversified  series of The DLB Fund
      Group (the "Trust").

      The  Trust  is  organized  as  a  Massachusetts  business  trust,  and  is
      registered  under the  Investment  Company  Act of 1940,  as amended as an
      open-end management investment company.

2.    SIGNIFICANT ACCOUNTING POLICIES

      INVESTMENT  VALUATIONS - Equity securities listed on securities  exchanges
      or  reported  through  the NASDAQ  system are valued at last sale  prices.
      Unlisted equity securities or listed equity securities for which last sale
      prices are not available are valued at last quoted bid prices.  Short-term
      obligations,  which  mature in 60 days or less,  are  valued at  amortized
      cost, which approximates  market value.  Securities for which there are no
      such  quotations or  valuations  are valued at fair value as determined in
      good faith by or at the direction of the Trustees.

      INVESTMENT  TRANSACTIONS AND INCOME - Investment transactions are recorded
      on the trade date. Dividend income is recorded on the ex-dividend date for
      dividends  received in cash.  Dividend  payments  received  in  additional
      securities are recorded on the ex-dividend  date in an amount equal to the
      value of the  security  on such date.  Interest  income is recorded on the
      accrual basis.

      TAX MATTERS AND  DISTRIBUTIONS  - The Fund's  policy is to comply with the
      provisions of the Internal  Revenue Code ("Code")  applicable to regulated
      investment  companies and to distribute to shareholders all of its taxable
      income,  including any net realized gain on investments.  Accordingly,  no
      provision for federal  income or excise tax is provided.  The Fund files a
      tax return annually using tax accounting methods required under provisions
      of  the  Code  which  may  differ  from  generally   accepted   accounting
      principles,  the basis on which these  financial  statements are prepared.
      Accordingly,  the amount of net  investment  income and net realized  gain
      reported on these  financial  statements  may differ from that reported on
      the Fund's tax return, and consequently, the character of distributions to
      shareholders  reported in the  financial  highlights  may differ from that
      reported to shareholders on Form 1099-DIV.
      Distributions to shareholders are recorded on the ex-dividend date.

      The  Fund  distinguishes  between  distributions  on a  tax  basis  and  a
      financial  reporting basis and requires that only  distributions in excess
      of tax basis earnings and profits are reported in the financial statements
      as a return of capital.  Differences in the recognition or  classification
      of income  between the financial  statements  and tax earnings and profits
      which  result in  temporary  over-distributions  for  financial  statement
      purposes,  are  classified as  distributions  in excess of net  investment
      income or accumulated net realized gains.

                                       -8-

<PAGE>



3.    TRANSACTIONS WITH AFFILIATES

      INVESTMENT  MANAGER - The Fund has a  management  agreement  with David L.
      Babson & Co.,  Inc.  ("DLB") to provide  overall  investment  advisory and
      administrative services, and general office facilities. The management fee
      is computed  daily and paid  monthly at an annual rate of 0.35% of average
      daily net  assets,  after a  reduction  due to a  voluntary  fee waiver of
      0.20%.

      For the six months ended June 30, 1996, DLB reduced its management fee and
      assumed other expenses in the aggregate amount of $52,987.

      The Fund pays no compensation directly to its Trustees who are officers of
      the  investment  manager,  or to officers of the Fund, all of whom receive
      remuneration for their services to the Fund from DLB.

4.    PORTFOLIO SECURITIES

      Purchases  and sales of  investments,  other than  short-term  obligations
      aggregated  $5,890,520  and  $1,124,136  for the six months ended June 30,
      1996.

      The cost  and  unrealized  appreciation  or  depreciation  in value of the
      investments  owned by the Fund, as computed on a federal income tax basis,
      are as follows:
<TABLE>
<CAPTION>
<S>                                                                                         <C>

          Aggregate cost                                                                       $ 14,965,164
                                                                                               =============

          Gross unrealized appreciation                                                      $    1,973,349
          Gross unrealized depreciation                                                            (426,802)
                                                                                             ------------------

          Net unrealized appreciation                                                        $    1,546,547
                                                                                             = ===============
</TABLE>


5.    SHARES OF BENEFICIAL INTEREST

        The  Trust's  Declaration  of Trust  permits  the  Trustees  to issue an
        unlimited  number of full and fractional  shares of beneficial  interest
        (without par value). Transactions in Fund shares were as follows:
<TABLE>
<CAPTION>
<S>                                                                            <C>             <C>



                                                                                SIX MONTHS         PERIOD
                                                                                   ENDED            ENDED
                                                                                 JUNE 30,       DECEMBER 31,
                                                                                   1996             1995

           Shares sold                                                           182,058         1,000,000
           Shares issued to shareholders in reinvestment of distributions            =              22,590
                                                                                                 ---------

           Net increase                                                          182,058         1,022,590
                                                                                 =======         =========



                                                      * * * * * *
</TABLE>



                                       -9-

<PAGE>



                  DLB MID CAPITALIZATION FUND

                  UNAUDITED FINANCIAL STATEMENTS FOR
                  THE SIX MONTHS ENDED JUNE 30, 1996

<TABLE>

                                          
DLB MID CAPITALIZATION FUND

TABLE OF CONTENTS
<CAPTION>
<S>                                                                      <C>

                                                                          PAGE

UNAUDITED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 1996:

     Portfolio of Investments                                              1-3

     Statement of Assets and Liabilities                                     4

     Statement of Operations                                                 5

     Statement of Changes in Net Assets                                      6

     Financial Highlights                                                    7

     Notes to Financial Statements                                         8-9



                                     

</TABLE>

<TABLE>



DLB MID CAPITALIZATION FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- ------------------------------------------------------------------------------- ----------------------------
<CAPTION>
<S>                                                                                 <C>                <C>

COMMON STOCKS - 94.9%

ISSUER                                                                               SHARES             VALUE

Chemicals Specialty - 4.1%
     Calgon Carbon                                                                     22,900     $     309,150
     M.A. Hanna Co.                                                                    11,100           231,712
                                                                                                        -------

                                                                                                        540,862
                                                                                                        -------
METALS & MINING - 4.6%
     Calmat Co.                                                                        16,600           300,875
     Martin Marietta Materials                                                         12,700           307,975
                                                                                                        -------

                                                                                                        608,850
                                                                                                        -------
PAPER/FOREST PRODUCTS - 2.1%
     Albany International Corp. Cl. A                                                  12,100           273,762
                                                                                                        -------

AEROSPACE - 2.3%
     EG&G                                                                              14,000           299,250
                                                                                                        -------

CONSTRUCTION - 2.4%
     Southdown                                                                         13,200           310,200
                                                                                                        -------

MACHINERY/EQUIPMENT - 9.3%
     BW/IP Inc. Cl. A                                                                  15,200           288,800
     Elsag Bailey Process Auto (*)                                                     11,700           312,975
     Harsco Corp.                                                                       5,100           342,975
     Trinity Industries                                                                 8,300           282,200
                                                                                                        -------

                                                                                                      1,226,950
                                                                                                      ---------
APPAREL - TEXTILE - 4.2%
     National Service Industries                                                        9,300           363,862
     Stride Rite                                                                       23,400           193,050
                                                                                                        -------

                                                                                                        556,912
                                                                                                        -------
AUTO PARTS MANUFACTURERS - 5.8%
     Armor All Products                                                                17,000           252,875
     Bandag Inc. Cl. A                                                                  5,400           253,125
     Standard Products                                                                 11,000           255,750
                                                                                                        -------

                                                                                                        761,750
                                                                                                        ------- 
FURNITURE & APPLIANCES - 6.1%
     Herman Miller                                                                     11,300           346,062
     La-Z-Boy Chair                                                                     8,000           241,000
     Stanhome Inc. Vtg.                                                                 7,900           209,350
                                                                                                        -------

                                                                                                        796,412
PRINTING & PUBLISHING - 4.2%                                                                            -------
     Central Newspapers A                                                               8,200           307,500
     Lee Enterprises                                                                   10,200           240,975
                                                                                                        -------

                                                                                                        548,475
                                                                                                        -------
                                                                                                 (Continued)

                                        -1-
<PAGE>


DLB MID CAPITALIZATION FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- ------------------------------------------------------------------- ----------------------------------------------------

COMMON STOCKS (CONTINUED)

ISSUER                                                                            SHARES                     VALUE

RETAIL - GENERAL - 2.1%
     Fred Meyer Inc. (*)                                                           9,200                    270,250
                                                                                                            -------

RETAIL - SPECIALTY - 4.3%
     Charming Shoppes (*)                                                          38,700                   273,319
     Fingerhut Companies                                                           19,000                   296,875
                                                                                                            -------

                                                                                                            570,194
                                                                                                            -------
WHOLESALERS - 1.7%
     Waban Inc. (*)                                                                9,300                    222,038
                                                                                                            -------

FOOD PRODUCERS - 1.7%
     Dean Foods Co.                                                                9,000                    222,750
                                                                                                            -------

COSMETIC/TOILETRY - 2.0%
     Alberto Culver Cl. A                                                          6,500                    260,000
                                                                                                            -------

TOBACCO - 2.3%
     Dimon Inc.                                                                    16,700                   308,950
                                                                                                            -------

COAL, GAS & PIPE - 4.9%
     Cabot Oil & Gas Corp.                                                         16,500                   286,687
     Nabors Industries (*)                                                         21,900                   355,875
                                                                                                            -------

                                                                                                            642,562

OIL - DOMESTIC - 2.2%
     Quaker State Corp.                                                            19,600                   294,000
                                                                                                            -------

BANKS - 4.1%
     First Security Corp.                                                          10,500                   252,000
     Glendale Federal Bank (*)                                                     16,000                   290,000
                                                                                                            -------

                                                                                                            542,000
INSURANCE COMPANIES - 7.6%                                                                                  ------- 
     Gallagher                                                                     6,500                    208,000
     Hartford Steam Boiler Ins.                                                    5,400                    265,275
     Western National Corp.                                                        15,300                   281,138
     Willis Corroon Group PLC ADR                                                  20,300                   241,063
                                                                                                            -------

                                                                                                            995,476
COMPUTER RELATED - 2.0%                                                                                     -------
     Gerber Scientific Inc.                                                        16,300                   262,837
                                                                                                            -------

ELECTRONIC/INSTRUMENT - 4.0%
     Intergraph Corp. (*)                                                          17,900                   217,038
     Scitex                                                                        18,200                   313,950
                                                                                                            -------

                                                                                                            530,988
                                                                                                            -------
                                                                                                          (Continued)
                                      -2-
<PAGE>

                                           
DLB MID CAPITALIZATION FUND

PORTFOLIO OF INVESTMENTS - UNAUDITED
JUNE 30, 1996
- ----------------------------------------------------------------------------------------------------

COMMON STOCKS (CONTINUED)

ISSUER                                                                      SHARES             VALUE


Office Equipment - 2.5%
     Wallace Computer                                                        5,600             334,600
                                                                                               -------

TELECOMMUNICATIONS - 1.7%
     Octel Communications (*)                                               11,400             225,150
                                                                                               -------

TRUCKING & SHIPPING - 5.0%
     Alexander & Baldwin                                                    10,200             246,075
     Hunt JB Transport                                                      11,500             240,063
     Overseas Shipholding                                                    9,300             168,563
                                                                                               -------

                                                                                               654,701
                                                                                               -------
NATURAL GAS - 1.7%
     Equitable Resources                                                     8,000             226,000
                                                                                               -------

Total common stocks (identified cost, $11,412,606)                                          12,485,919
                                       
REPURCHASE AGREEMENT - 5.1%
  Bank of New York, dated 6/28/96, due
    7/1/96 (secured by $500,000 U.S. Treasury
    Notes, due 8/15/15, market value, $690,625)                                               676,834
                                                                                              -------

TOTAL INVESTMENTS (IDENTIFIED COST, $12,089,440)                                           13,162,753

Other assets, less liabilities                                                                 (8,600)
                                                                                                ------
NET ASSETS - 100%                                                                       $  13,154,153
                                                                                        =  ==========

(*) Non-income-producing security.


See notes to financial statements.                                                       (Concluded)


</TABLE>


                                       -3-

<PAGE>


<TABLE>






DLB MID CAPITALIZATION FUND

STATEMENT OF ASSETS AND LIABILITIES - UNAUDITED
JUNE 30, 1996
- ------------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                                                                       <C>


ASSETS:
  Investments, at value (identified cost, $12,089,440)                                                     $  13,162,753
  Dividends and interest receivable                                                                               25,995
                                                                                                                  ------

            Total assets                                                                                      13,188,748

LIABILITIES - Accrued expenses and other liabilities                                                              34,595
                                                                                                                  ------

NET ASSETS                                                                                                 $  13,154,153
                                                                                                           =  ==========

NET ASSETS CONSIST OF:
  Paid-in capital                                                                                          $  11,347,311
  Unrealized appreciation on investments                                                                       1,073,313
  Accumulated undistributed net investment income                                                                 83,456
  Accumulated undistributed net realized gain on investments                                                     650,073
                                                                                                                 -------

            Total                                                                                          $  13,154,153
                                                                                                           =  ==========

SHARES OF BENEFICIAL INTEREST OUTSTANDING                                                                      1,116,916
                                                                                                               ==========
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PRICE PER
  SHARE (Net assets / shares of beneficial interest outstanding)                                           $       11.78
                                                                                                           =       =====


See notes to financial statements.

</TABLE>



                                       -4-

<PAGE>


<TABLE>


DLB MID CAPITALIZATION FUND

STATEMENT OF OPERATIONS - UNAUDITED
SIX MONTHS ENDED JUNE 30, 1996
- -----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                                                                                  <C>


NET INVESTMENT INCOME:
  Dividends                                                                                                           $     121,770
  Interest                                                                                                                   15,389
                                                                                                                             ------

            Total investment income                                                                                         137,159
                                                                                                                            -------
EXPENSES:
  Management fee                                                                                                             36,624
  Custodian fee                                                                                                              28,354
  Accounting and audit fees                                                                                                  11,525
  Legal fees                                                                                                                 18,568
  Trustees' fees                                                                                                              3,563
  Other                                                                                                                       8,060
                                                                                                                              -----

            Total expenses                                                                                                  106,694

  Reduction of expenses by investment manager                                                                              (52,759)
                                                                                                                           --------

            Net expenses                                                                                                     53,935
                                                                                                                             ------
NET INVESTMENT INCOME                                                                                                        83,224
                                                                                                                             ------
REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
  Realized gain (identified cost basis)                                                                                     650,073
  Change in unrealized appreciation                                                                                         321,638
                                                                                                                            ------- 
           Net realized and unrealized gain on investments                                                                  971,711
                                                                                                                            -------

INCREASE IN NET ASSETS FROM OPERATIONS                                                                                 $  1,054,935
                                                                                                                       =  =========


See notes to financial statements.

</TABLE>



                                       -5-

<PAGE>


<TABLE>


DLB MID CAPITALIZATION FUND

STATEMENT OF CHANGES IN NET ASSETS
SIX MONTHS ENDED JUNE 30, 1996 AND THE PERIOD FROM JULY 25, 1995
(COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995
- -------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                                    <C>                     <C>


                                                                              1996                1995
                                                                           (UNAUDITED)
INCREASE (DECREASE) IN NET ASSETS:
  From operations:
    Net investment income                                                  $    83,224       $      83,881
    Net realized gain on investments                                           650,073              93,308
    Net unrealized gain on investments                                         321,638             751,675
                                                                            ------------           ---------

               Increase in net assets from operations                        1,054,935             928,864
                                                                            ------------          ----------

  Distributions declared to shareholders:
    From net investment income                                                    -                (83,531)
    From net realized gain on investments                                         -                (93,308)
                                                                            -------------       -------------

            Total distributions declared to shareholders                          -               (176,839)
                                                                            --------------      ------------

  Fund share (principal) transactions:
    Net proceeds from sale of shares                                         1,170,344          10,000,000
    Net asset value of shares issued to shareholders in reinvestment
      of distributions                                                            -                176,839
                                                                            --------------      ------------

            Increase in net assets from Fund share transactions              1,170,344          10,176,839
                                                                              -----------      ------------

            Total increase in net assets                                     2,225,279          10,928,864

NET ASSETS:
  Beginning of period                                                       10,928,874                  10
                                                                            -------------      -----------

  End of period (including accumulated undistributed net investment         $   13,154,153     $   10,928,874
                                                                          ================== ==================
    income of  $83,456 and $232, respectively)


See notes to financial statements.
</TABLE>




                                       -6-

<PAGE>

<TABLE>



DLB MID CAPITALIZATION FUND

FINANCIAL HIGHLIGHTS
SIX MONTHS ENDED JUNE 30, 1996 AND THE PERIOD FROM JULY 25, 1995
(COMMENCEMENT OF OPERATIONS) TO DECEMBER 31, 1995
- --------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                                                                         <C>                                 <C>


                                                                               1996                                  1995
                                                                              (UNAUDITED)
Per share data (for a share outstanding throughout each period):
  Net asset value - beginning of period                                         $    10.75                         $    10.00
                                                                              --------------                     ------------
  Income from investment operations:
    Net investment income                                                             0.07                              0.08
    Net realized and unrealized gain on investments                                   0.96                              0.84
                                                                                      ------                     -------------

           Total income from investment operations                                    1.03                              0.92
                                                                                      ------                     -------------

  Less distributions declared to shareholders:
    From net investment income                                                      -                                  (0.08)
    From net realized gain on investments                                           -                                  (0.09)
                                                                             -----------------                   --------------

           Total distributions declared to shareholders                             -                                  (0.17)
                                                                             -----------------                   --------------

     Net asset value - end of period                                            $    11.78                         $    10.75
                                                                              ==============                     ============

Total return                                                                         19.27 %                          21.17 %

Ratios and supplemental data:
  Ratio of expenses to average net assets                                             0.88 %                           0.90 %
  Ratio of net investment income to average net assets                                1.36 %                           1.90 %
  Portfolio turnover                                                                    28 %                              6 %
  Net assets at end of period (000 omitted)                                        $  13,154                       $  10,929

The  manager  has  agreed  with the Fund to reduce its  management  fee and bear
certain  expenses,  such that  expenses do not exceed 0.90% of average daily net
assets on an annualized  basis. If the fee and expenses had been incurred by the
Fund and had expenses been limited to that permitted by state  securities law in
1995, the net investment income per share and ratios would have been:

Net investment income                                                             $   0.03                       $     0.01

Ratios (to average net assets):
  Expenses                                                                            1.75 %                           2.50 %
  Net investment income                                                               0.50 %                           0.32 %

*Annualized.


See notes to financial statements.
</TABLE>

                                       -7-

<PAGE>



DLB MID CAPITALIZATION FUND

NOTES TO FINANCIAL STATEMENTS - UNAUDITED

1.    BUSINESS AND ORGANIZATION

      DLB Mid  Capitalization  Fund (the "Fund") is a non-diversified  series of
      The DLB Fund Group (the "Trust").

      The Trust is organized as a Massachusetts business trust and is registered
      under the  Investment  Company  Act of 1940,  as  amended,  as an open-end
      management investment company.

2.    SIGNIFICANT ACCOUNTING POLICIES

      INVESTMENT  VALUATIONS - Equity securities listed on securities  exchanges
      or  reported  through  the NASDAQ  system are valued at last sale  prices.
      Unlisted equity securities or listed equity securities for which last sale
      prices are not available are valued at last quoted bid prices.  Short-term
      obligations,  which  mature in 60 days or less,  are  valued at  amortized
      cost, which approximates  market value.  Securities for which there are no
      such  quotations or  valuations  are valued at fair value as determined in
      good faith by or at the direction of the Trustees.

      INVESTMENT  TRANSACTIONS AND INCOME - Investment transactions are recorded
      on the trade date. Dividend income is recorded on the ex-dividend date for
      dividends  received in cash.  Dividend  payments  received  in  additional
      securities are recorded on the ex-dividend  date in an amount equal to the
      value of the  security  on such date.  Interest  income is recorded on the
      accrual basis.

      TAX MATTERS AND  DISTRIBUTIONS  - The Fund's  policy is to comply with the
      provisions  of the  Internal  Revenue  Code  (the  "Code")  applicable  to
      regulated  investment  companies and to distribute to shareholders  all of
      its  taxable  income,  including  any net  realized  gain on  investments.
      Accordingly,  no provision  for federal  income or excise tax is provided.
      The Fund files a tax return annually using tax accounting methods required
      under  provisions  of the Code which may differ  from  generally  accepted
      accounting  principles,  the basis on which these financial statements are
      prepared.  Accordingly,  the amount of undistributed net investment income
      and net realized gain reported on these  financial  statements  may differ
      from that  reported  on the  Fund's  tax  return,  and  consequently,  the
      character  of  distributions  to  shareholders  reported in the  financial
      highlights may differ from that reported to shareholders on Form 1099-DIV.
      Distributions to shareholders are recorded on the ex-dividend date.

      The  Fund  distinguishes  between  distributions  on a  tax  basis  and  a
      financial  reporting basis and requires that only  distributions in excess
      of tax basis earnings and profits are reported in the financial statements
      as a return of capital.  Differences in the recognition or  classification
      of income  between the financial  statements  and tax earnings and profits
      which  result in  temporary  over-distributions  for  financial  statement
      purposes,  are  classified as  distributions  in excess of net  investment
      income or accumulated net realized gains. During the period ended December
      31,  1995,  $118  was  reclassified  from  accumulated  undistributed  net
      investment income to paid-in capital,  due to differences between book and
      tax  accounting  for  foreign  currency  transactions.  This change had no
      effect on the net assets or net asset value per share.



                                       -8-

<PAGE>


3.    TRANSACTIONS WITH AFFILIATES

      INVESTMENT  MANAGER - The Fund has a  management  contract  with  David L.
      Babson & Co.,  Inc.  ("DLB") to provide  overall  investment  advisory and
      administrative services, and general office facilities. The management fee
      is computed daily and paid monthly at an effective annual rate of 0.30% of
      average daily net assets,  after a reduction due to a voluntary fee waiver
      of 0.30%.

      For the six months ended June 30, 1996, DLB reduced its management fee and
      assumed other expenses in the aggregate amount of $52,759.

      The Fund pays no compensation directly to its Trustees who are officers of
      the  investment  manager,  or to officers of the Fund, all of whom receive
      remuneration for their services to the Fund from DLB.

4.    PORTFOLIO SECURITIES

      Purchases and sales of investments, other than short-term obligations, for
      the six months ended June 30, 1996 aggregated $3,342,898 and $2,540253.

      The cost  and  unrealized  appreciation  or  depreciation  in value of the
      investments  owned by the Fund, as computed on a federal income tax basis,
      are as follows:

<TABLE>
<CAPTION>
<S>                                                                                <C>



Aggregate cost                                                                       $ 12,089,440
                                                                                    =============

Gross unrealized appreciation                                                        $  1,423,026
Gross unrealized depreciation                                                            (349,713)
                                                                                     -------------
Net unrealized appreciation                                                          $  1,073,313
                                                                                     =============

</TABLE>

5.    SHARES OF BENEFICIAL INTEREST

        The  Trust's  Declaration  of Trust  permits  the  Trustees  to issue an
        unlimited  number of full and fractional  shares of beneficial  interest
        (without par value). Transactions in Fund shares were as follows:

<TABLE>
<CAPTION>
<S>                                                            <C>                          <C>


                                                                                               PERIOD
                                                               SIX MONTHS                      ENDED
                                                                 ENDED                       DECEMBER 31,
                                                               JUNE 30, 1996                    1995

Shares sold                                                       100,372                      1,000,000
Shares issued to shareholders in reinvestment of                     -                            16,543
                                                              --------------               ---------------
distributions

Net increase                                                      100,372                      1,016,543
                                                              ==============                 =============



                                                * * * * * *
</TABLE>


                                       -9-

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission