FEATHERLITE MFG INC
10-K405, 1997-03-28
TRUCK TRAILERS
Previous: FEATHERLITE MFG INC, DEF 14A, 1997-03-28
Next: FIRST NATIONWIDE HOLDINGS INC, 10-K, 1997-03-28



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K


                     ANNUAL REPORT UNDER SECTION 13 OR 15(d)
                                       OF
                       THE SECURITIES EXCHANGE ACT OF 1934

 For the Fiscal Year Ended                                Commission File No.:
     December 31, 1996                                          0-24804

                             FEATHERLITE MFG., INC.
             (Exact Name of Registrant as Specified in its Charter)

      Minnesota                                         41-1621676
(State of Incorporation)                   (IRS Employer Identification Number)

                                Highways 63 and 9
                               Cresco, Iowa 52136
                                 (319) 547-6000
                    (Address of principal executive offices;
                           Issuer's telephone number)


         Securities registered under Section 12(b) of the Exchange Act:
                                      None

         Securities registered under Section 12(g) of the Exchange Act:
                         Common Stock, without par value

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X

     The aggregate  market value of the Common Stock held by  non-affiliates  of
the  registrant as of March 18, 1997,  was  $18,563,000  (based on the last sale
price of the registrant's Common Stock on such date).

     Shares of without par value  Common  Stock  outstanding  at March 18, 1997:
6,255,000.

                      DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the following  documents are incorporated by reference into the
indicated  Part of this Form 10-K:  (1) Annual  report to  shareholders  for the
fiscal  year ended  December  31, 1996 - Part II; (2) Proxy  statement  for 1997
Annual Meeting - Part III.

<PAGE>

                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

General

     Featherlite  Mfg., Inc. was organized by current  management as a Minnesota
corporation  in 1988 to acquire the assets of a  non-affiliated  business  which
manufactured trailers since the early 1970s under the FEATHERLITE(R) brand name.
The Company  designs,  manufactures  and markets  over 400 models of both custom
made and standard model specialty  aluminum and steel trailers through a network
of over 240 full-line dealers and over 600 limited-line  utility dealers located
in the United  States and  Canada.  Its  product  lines vary from an  eight-foot
livestock trailer to a specially  designed trailer which houses a rare traveling
museum  exhibition or a custom  designed  trailer to transport race cars,  spare
parts, tools and work shops of race car owners and drivers.

     In 1996,  the Company  began  manufacturing  and  marketing a custom luxury
motorcoach  primarily  through the acquisition of Vantare  International,  Inc.,
which is among the leaders  and  fastest  growing  companies  in the  motorcoach
industry.   Entry  into  the  luxury   motorcoach  market  was  consistent  with
Featherlite's  long-term  growth  strategy  of  product  diversification.  These
motorcoaches are marketed under the trade name "VANTARE by Featherlite(TM)".

     The Company  markets its primary  products under the  FEATHERLITE(R)  brand
name.  FEATHERLITE(R)  trailers are made of aluminum,  which  differentiates the
Company  from  most of its  competitors  that  primarily  make  steel  trailers.
Aluminum  trailers  are  superior  to  steel in  terms  of  weight,  durability,
corrosion  resistance,   maintenance  and  weight-to-load  ratio.  Although  the
Company's focus is on manufacturing  and marketing  aluminum  trailers,  it also
markets  a  line  of   composite   steel  and   aluminum   trailers   under  the
FEATHERLITE-STL(TM)  series (replaced  Econolite  beginning in 1997) and DIAMOND
D(R) brands in order to provide  dealers and customers with a high quality,  but
less expensive, alternative to the aluminum trailer.

     Management  believes that the  Company's  growth is being caused by overall
market expansion, particularly in uses related to entertainment and leisure, and
by the  Company  increasing  its share of a  fragmented  market.  Demand for the
Company's products is being significantly driven by the lifestyles,  hobbies and
events that are important to  Featherlite's  target  customers.  Growth in those
product and service categories which could use or require a high quality trailer
is creating  increased demand for the Company's  products.  Those categories and
uses  include  pickup  trucks,  sport  utility  vehicles,  all-terrain-vehicles,
personal  watercraft  and  snowmobiles;   auto  races,  classic  car  shows  and
motorcycle rallies;  hobby farming and raising and showing horses; art and craft
fairs and expositions;  and vending trailers for selling crafts,  food and other
concessions,  such as T-shirts or novelty items.  Examples of other users of the
Company's  trailers  include lawn care services,  house  painters,  construction
crews,  traveling museum  exhibitions,  concert tours,  musical groups and fiber
optic utility crews that require clean environments in which to splice and store
cable.

     The Company continually  monitors the market for opportunities to introduce
new and innovative designs.  Featherlite  pioneered the introduction of standard
model aluminum horse and livestock trailers, which traditionally had been custom
made.  It has also  responded  to the  increasing  demand  for  customizing  the
interiors of trailers, a capability which helps distinguish the Company from its
competition.  Typical  interiors  range from  simple,  such as a dressing  room,
closet  and mirror in the nose of a horse  trailer,  to  sophisticated,  such as
upholstered  seating  and  sleeping  areas,   kitchens,   bathrooms  and  modern
electronics,  including fax machines,  cellular phones and satellite  dishes, in
race car  transporters  and luxury  custom  coaches.  In  addition,  Featherlite
refines the products it already  offers by  introducing  new features to satisfy
the increasing  demands of its customers. 

     The Company pays special  attention to its target customers and attempts to
reach  them  through  a  variety  of  media.  Unlike  most  of its  competition,
Featherlite is large enough to benefit from national advertising and sponsorship
of major events which are visible to its customers.  These sponsorships  include
Featherlite's  designation as the "Official Trailer of NASCAR,  CART, IRL, ARCA,
ASA, World of Outlaws and the  Indianapolis  Motor Speedway," a major sponsor of
NHRA drag racing and association  with the All American  Quarter Horse Congress,
the International  Arabian Horse Association and others.  Featherlite intends to
expand its promotional activities as the Company enters new markets.

<PAGE>

Specialty Trailer and Motorcoach Industries

     The company  operates in two principal  industries  and business  segments:
specialty  trailers and  motorcoaches,  as  discussed  in the  sections  labeled
"Management's  Discussion and Analysis" which appears in Company's Annual Report
to  Shareholders  for the year ended  December  31,  1996 which is  incorporated
herein by reference.

Specialty Trailer Industry

     Specialty  trailers are designed for specific  hauling purposes rather than
for general commercial freight.  The customers of the specialty trailer industry
consist of broad  segments  of the general  public,  such as  hobbyists,  sports
enthusiasts,   farmers  and  ranchers,  engaged  in  the  activities  for  which
particular trailers are designed.  In contrast,  commercial freight trailers are
generally  made  for  non-specific  purposes  and the  customers  are  typically
trucking companies and manufacturers with fleets of trucks and trailers.  Unlike
the  commercial  freight  trailer  industry  which is  dominated  by a few large
manufacturers,  the  specialty  trailer  industry  is  comprised  of many  small
manufacturers.  No  published  statistics  are  available  on  the  size  of the
specialty trailer industry or its subcategories.  However,  the Company believes
that there may be as many as 500  manufacturers  of specialty  steel trailers in
the United States,  of which  approximately  20 manufacture  specialty  aluminum
trailers.

     Historically,  specialty trailers were made of steel,  principally  because
they  cost  approximately  30% to 40%  less  than  trailers  made  primarily  of
aluminum.  Entry into the  production of steel  trailers is relatively  easy and
inexpensive  because of the  widespread  availability  of steel  components  and
simple  production  techniques.  The relative lack of barriers to entry into the
steel trailer  industry,  differing  regional  demands for trailer types and the
relatively  high  cost  of  long  distance  delivery  have  contributed  to  the
fragmented  status of the specialty  trailer  industry.  As a result,  specialty
trailer manufacturers generally produce relatively small numbers of trailers for
sale in limited  geographical  markets  without the  efficiencies of high volume
production,  quality controls,  significant  warranty and service  capabilities,
substantial dealer networks,  or national advertising and marketing programs. In
comparison,  production of aluminum trailers requires larger capital  investment
in  dies,  extrusion  molds  and  equipment,   more  sophisticated  welding  and
production   techniques,   and  greater  design  capabilities  to  maximize  the
strength-to-weight ratio advantage of aluminum over steel.

     In dollar sales,  the Company  estimates that aluminum  trailers  presently
constitute  five to ten percent of the total market for  specialty  trailers and
that this  percentage is increasing.  The trend of the trailer market to migrate
toward aluminum models is driven by a number of factors. Aluminum trailers offer
substantial  advantages  over steel  trailers  in weight,  ease of  maintenance,
durability and useful life.  Aluminum  trailers do not rust and weigh 30% to 40%
less than comparable steel models. Maintenance is substantially less on aluminum
trailers  because of the  absence of rust and  because  they  typically  are not
painted  or are  pre-painted  with a  baked-on  enamel.  As a  result,  aluminum
trailers can be offered with superior  warranties and provide  greater  customer
satisfaction. The lighter weight of aluminum trailers reduces the demands on the
towing  vehicle,  affords better gas mileage and allows a greater  percentage of
gross trailer weight for carrying cargo.

Motorcoach Industry

     Bus  conversion  motorcoaches  are the most  luxurious of all  recreational
vehicles. They represent a unique market niche, with selling prices ranging from
$500,000 to $900,000 or more.  These  motorcoaches are made from a bus shell for
conversions that is purchased and completed to provide an interior area designed
to the customers specifications.  It has been estimated that this segment of the
RV market  experienced  more than a 30%  growth  between  1990 and 1994 and this
growth is expected to continue in the future. A large part of the target market,
the 45 to 64 age group,  is expected to grow by 33% this decade alone.  Sales of
these vehicles will be boosted  because this group is expected to retire earlier
and have a greater  affluence than previous  generations.  The Company  believes
that there are presently ten or more companies in this industry.

<PAGE>

Products and Services

     The Company's  primary  business  activity is the  manufacture  and sale of
specialty  aluminum trailers under the  FEATHERLITE(R)  brand name. In 1996, the
Company began  manufacturing  and marketing a custom  motorcoach  under the name
"VANTARE by  Featherlite(TM)".  In addition,  the Company manufactures and sells
combination  steel and aluminum  trailers under its  FEATHERLITE-STL(TM)  series
(formerly  Econolite)  and  DIAMOND  D(R) brand  names,  sells  replacement  and
specialty  parts, and coordinates  delivery of completed  trailers to customers.
Rework and warranty services are also provided for Company built trailers at the
Company's facilities and dealer locations.  The Company and an affiliate provide
dealer  and  retail  product  financing.  For  1996,  over 95% of the  Company's
revenues were derived from trailer and motorcoach sales.

     The following data  illustrate the percentage of the Company's net sales by
product type in 1994, 1995 and 1996 (dollars in thousands):

<TABLE>
<CAPTION>


                                                                 Years ended December 31
                                           1994                           1995                           1996
                                   Amount         Percent         Amount         Percent        Amount         Percent*

<S>                                <C>             <C>            <C>             <C>           <C>              <C>
Horse                              $21,179         37.3%          $23,985         36.8%         $29,697          31.1%
Livestock                           14,590         25.7%           13,604         20.9%          17,789          18.6%
Car and race car
 transporters                        9,237         16.3%           14,333         22.0%          15,847          16.8%
Utility and                          2,600          4.5%            4,468          6.9%           7,206           7.5%
 recreational
Commercial and semi                  9,229         16.2%            8,786         13.4%          10,150          10.6%
Motorcoaches                          ---           ---              ---           ---           14,785          15.5%
Net Trailer &
 Motorcoach Sales                  $56,835        100.0%          $65,176        100.0%         $95,474         100.0%

</TABLE>

*Product mixed percentages in 1996 affected by addition of motorcoaches.

Trailers

     The Company is unique among trailer manufacturers because of the many types
of trailers it makes. The Company's FEATHERLITE(R),  FEATHERLITE- STL(TM) series
and DIAMOND D(R) trailers may be broadly  classified into several trailer types,
which can be further subdivided into over 400 models depending on their intended
use and  resulting  design.  The  Company's  primary  trailer  types are  horse,
livestock,  utility and cargo,  snowmobile  and car trailers as well as race car
transporters.  Within  these broad  product  categories,  the Company  generally
offers different features, such as various lengths, heights and widths, open and
enclosed  models,  gooseneck and bumper pulls,  straight and slant loaders,  and
aluminum,  steel,  fiberglass  and wood  frames,  floors,  sides and roofs.  The
Company believes  FEATHERLITE(R)  brand trailers,  which are "all aluminum" with
the  exception  of steel  axle and hitch  parts,  enjoy a  premier  image in the
industry. Sales of FEATHERLITE(R) brand trailers currently represent over 82% of
the Company's total trailer sales.  FEATHERLITE-STL(TM)  series and DIAMOND D(R)
brand trailers,  which  generally are a composite of steel frame,  aluminum skin
and  galvanized  roof,  allow  the  Company  to place  its  product  line at the
lower-priced end of the market.

     FEATHERLITE(R),  FEATHERLITE-STL(TM)  series and DIAMOND D(R)  trailers are
built as standard models or to customer order from selected  options.  Depending
on the model,  the  Company's  trailers  generally  include  name  brand  tires,
reflectors  and exterior  running and license plate lights,  sealed and enclosed
wires,  and safety chains and breakaway  switches.  Popular  options to standard
designs  include paint  schemes,  logos,  lettering  and  graphics,  winches and
generators, viewing platforms, workbenches and cabinets, vents and other airflow
designs,  rollup doors,  access and side doors and windows,  aluminum wheels and
hubcaps, and hydraulic or air brakes.

<PAGE>

     Trailer design traditionally has been utilitarian.  Recently,  however, the
demand for trailers  with special  amenities  and custom  designed  features has
increased dramatically. For that reason, the Company's Interiors Division offers
options  ranging from simple shelves,  cupboards,  lockers and dressing rooms to
complete living quarters, including upholstered furniture,  electronics, wood or
laminated Formica finishes, air conditioning,  refrigerators,  dinettes and bath
packages.  The Company  stresses its ability and  willingness  to build trailers
"from the ground up" with unique,  even luxurious,  custom designed features and
amenities  tailored to customer  specifications.  This distinguishes the Company
from many other trailer manufacturers.

     In addition to custom designed trailers,  the Company manufactures standard
model  trailers for inventory  which are  available  for  immediate  delivery to
dealers. In an industry  consisting  primarily of manufacturers who custom build
trailers, the Company's introduction in 1991 of standard model aluminum trailers
represented  an  innovative  step.  Standard  model  trailer sales now represent
approximately  40% of the Company's  total trailer sales.  The Company's  dealer
network has enthusiastically endorsed and supported the standard model concept.

     Retail prices for the Company's standard aluminum model trailers range from
approximately $1,200 for the least expensive snowmobile trailer to over $300,000
for a custom  built  race  car  transporter  and  hospitality  trailer  and over
$900,000 for a luxury  coach.  Representative  FEATHERLITE(R)  aluminum  trailer
retail  prices are  approximately  $7,200 for a bumper pull  livestock  trailer,
$8,200 for a two horse trailer, and $16,000 for a gooseneck car trailer.

Motorcoaches

     The Company offers three  motorcoaches  based on various models made from a
single bus shell manufacturer (Prevost Car Company), the XL-40 and XL-45 and the
H3-45.  Even  though  the "H"  body  style  is much  taller  and the  layout  is
considerably  different  than a typical  XL  motorcoach,  it has become the most
popular model requested by customers.  The Company also now offers a "slide-out"
model which expands the livable space within the motorcoach.

     The  Company's  goal is to produce the best  performing  and most  reliable
coach while  keeping a low overall  gross weight and extremely low ambient noise
level. It incorporates  into  motorcoaches many of the good features and quality
often  present in luxury yachts and which were  previously  developed by Vantare
International, Inc. when it was in the business of building yachts.

     All coaches are built to customer order from selected  options,  except for
show  motorcoaches  which are built for  demonstration  and resale  purposes  at
particular  shows or events.  Retail  prices range from  $500,000 to $900,000 or
more.

     The Company also sells used motorcoaches  which are taken as trade-ins from
customers on new coaches or on a consignment basis. Repair services are provided
for coaches of customers and others at the Vantare facility in Sanford, Florida,
as well as at a Company service center in Mocksville, North Carolina and Cresco,
Iowa.

Other Business Activities

     In addition to the  manufacture  and sale of specialty  trailers and luxury
motorcoaches,  the Company sells  replacement and specialty trailer parts to its
dealers  and to  others.  It  coordinates  delivery  of  completed  trailers  to
customers and to dealers for a fee and in 1996  delivered  approximately  50% of
the  trailers  sold  to  dealers,  with  the  remainder  picked  up at its  Iowa
facilities.  The  Company  owns and  maintains a fleet of trucks and leases semi
tractors  for this  purpose.  The  Company  is a  licensed  aircraft  dealer and
believes  that  dealing  in used  aircraft  is  complementary  to its  principal
business.  Featherlite  Aviation  Company,  a  wholly-owned  subsidiary  of  the
Company, conducts such aircraft dealer activities.  Featherlite Aviation Company
currently  holds for resale three used  aircraft.  The purchase,  sale,  use and
operation  of  aircraft  and the  volatility  in the sales  volume  and value of
aircraft,  create risks to the Company and its  operating  results.  The Company
maintains  liability insurance policies relating to its aircraft in an amount it
believes  to be  adequate,  but there is no  assurance  that its  coverage  will
continue to be available at an acceptable  price or be sufficient to protect the
Company from adverse  financial  effects in the event of claims.  The  Company's
other business activities,  in the aggregate,  accounted for approximately 5.6%,
5.8% and 3.9% of the Company's net sales for 1994, 1995 and 1996, respectively.

<PAGE>

Marketing and Sales

Dealer Network

     The Company  markets its products  primarily  through a network of over 240
full-line  dealers  and over 600  limited-line  utility  dealers  located in the
United States and Canada,  one distributor  serving the southeast  region of the
United States, and one distributor serving Alberta and British Columbia, Canada.
Dealers   typically  handle  only  a  portion  of  the  entire   FEATHERLITE(R),
FEATHERLITE-STL(TM)  series and DIAMOND  D(R)  product  lines and may sell other
steel trailer brands. Featherlite dealers are not prohibited by their agreements
with the Company from selling other brands of aluminum trailers but generally do
not do so. No single dealer represents more than 10% of the Company's net sales.
The Company's top 50 dealers accounted for approximately 74%, 76% and 54% of the
Company's net trailer  sales for 1994,  1995 and 1996,  respectively.  For these
periods,  79% or more of the  Company's  trailer  sales  were made by its dealer
network,  with the  remainder  representing  direct  Company sales to end users.
Company sales to end users are primarily drop deck trailers,  specialty trailers
and race car  transporters.  The  Company  does not sell  direct  its  horse and
livestock trailers. For these periods,  approximately 97% of the number of units
sold were sold by the dealer network.

     Dealers and distributors sell  FEATHERLITE(R),  FEATHERLITE-STL(TM)  series
and DIAMOND D(R) products under contractual arrangements which can be terminated
by either party on specified  notice.  Laws in certain  states  govern terms and
conditions  under which dealers and  distributors  may be terminated.  Such laws
have not materially  adversely  affected the Company to date. Changes in dealers
and  distributors  take place from time to time.  The  Company  believes  that a
sufficient  number of  prospective  dealers  exists across the United States and
Canada  to  permit  orderly  transitions  whenever  necessary.  The  Company  is
continually  seeking to expand the size and  upgrade  the  quality of its dealer
network.  The Company believes that  significant  areas of the United States and
Canada are not served by a sufficient  number of dealers and the Company intends
to increase substantially its number of dealers over the next several years.

     The Company employs territory managers to assist in the marketing and sales
process.  These  managers  assist  the  Company's  dealers in  coordinating  the
selection of custom options by customers and the production of orders. They also
participate  with the dealers at trade  shows,  fairs,  rodeos,  races and other
events to promote the  FEATHERLITE(R)  brand and actively seek out potential new
dealers.  

     All  motorcoaches  are  sold  directly  by  Company  personnel  to end user
customers.  Company sales  representatives  participate  in trade shows,  fairs,
motorsports  races and other events to promote the "VANTARE by  Featherlite(TM)"
motorcoach.

Financing

     A substantial  portion of the Company's sales of trailers and  motorcoaches
are paid for within ten days of  invoicing.  The Company has  arrangements  with
NationsCredit   Commercial   Corporation,   Deutsche  Financial  Services  Corp.
(formerly  ITT  Commercial  Finance  Corp.),   Bombardier   Capital,   and  with
TransAmerica  Commercial  Finance Corp. to provide  trailer floor plan financing
for its dealers.  Featherlite Credit Corporation, a corporation owned by certain
of the Company's  officers and directors,  provides retail financing to end user
customers of the Company's dealers.  Under these floor plan and retail financing
arrangements,  the  Company is required in certain  circumstances  to  guarantee
certain debt, or repurchase for the remaining unpaid balance  including  finance
charges plus costs and expenses,  any repossessed trailers financed through such
arrangements.  Although  the  Company  has not  been  required  to make any such
payments or repurchases to date, there can be no assurance that such obligations
will not, in the future, adversely impact the Company.

     The Company has arrangements with several  companies to provide  motorcoach
retail  financing to end user customers.  There is no recourse to the Company on
these  retail  financing  arrangements.  The Company has a wholesale  floor plan
agreement  with a company to finance a portion of the new and used  motorcoaches
held in inventory.

<PAGE>

Promotion

     The Company's  marketing  activities are designed  primarily to communicate
directly with consumers and to assist with selling and marketing  efforts of the
dealer  network.   The  Company  promotes  its  products  directly  using  print
advertising  in  user  group  publications,   such  as  Quarter  Horse  Journal,
Successful Farming,  Snowmobile,  Sno Goer and National Association of Stock Car
Auto Racing  ("NASCAR")  Winston Cup Series event programs.  A series of product
brochures,  product videotapes and other promotional items are available for use
by the dealers.  The Company also  advertises on television,  primarily on cable
television racing programs.

     The Company promotes its motorcoaches  directly in user group publications,
such as the Family Motorcoaching  Magazine, The Robb Report, The DuPont Registry
and the RV Trader.  In addition,  the Company  participates  in the Family Motor
Coach Association  rallies twice each year, the Tampa RV Show and numerous other
shows  and  rallies  and  is  represented  at  motorsports  events  where  other
Featherlite  products are promoted and where Featherlite  already has a customer
base.

     An example of the Company's specialized niche market promotional efforts is
the motor sports  industry.  Featherlite  currently is the "Official  Trailer of
NASCAR,  CART, IRL, ARCA, ASA, World of Outlaws the Indianapolis Motor Speedway"
and the title sponsor of the NASCAR  Featherlite  Southwest  Tour and the NASCAR
Featherlite  Modified  Tour,  and a  major  sponsor  of  the  National  Hot  Rod
Association  ("NHRA").  The 1996 NASCAR Featherlite Southwest Tour was comprised
of sixteen events in various cities in Arizona, California, Nevada and Colorado.
The NASCAR  Featherlite  Modified  Tour  schedule  takes place  primarily in the
northeastern  United States. The Company expects to continue to design and build
trailers  to fit the  needs of all  types of  racing,  including  NASCAR,  NHRA,
Automobile Racing Club of America ("ARCA"),  IndyCar, nostalgic, sprint car, off
road, boat, motorcycle and motocross.

     In addition to the racing  industry,  the Company sponsors or is associated
with the All  American  Quarter  Horse  Congress,  the  National  Cutting  Horse
Association,  the American  Paint Horse  Association  and the  National  Western
Livestock  Show as well as various  rodeos and state and local  fairs and expos.
Annually,  Featherlite  factory  representatives  attend in excess of 250 races,
rodeos,  fairs,  trade shows and other special  events.  The  Company's  dealers
attend approximately 1,200 to 1,400 such events each year.

Competition - Specialty Trailers

     The  specialty  trailer  industry is highly  competitive,  especially  with
respect to the most  commonly sold models,  such as one and two horse  trailers.
Competition is based upon a number of factors, including brand name recognition,
quality, price, reliability,  product design features,  breadth of product line,
warranty  and  service.  The  primary  competition  to  FEATHERLITE(R)  aluminum
trailers are steel trailers,  which typically sell for  approximately 30% to 40%
less but are  subject  to rust  and  corrosion  and are  heavier.  There  are no
significant technological or manufacturing barriers to entry into the production
of steel  trailers  and only  moderate  barriers to the  production  of aluminum
trailers.  Because the Company has a broad based product line,  its  competition
varies by product category. There is no single company that provides competition
in all  product  lines.  Certain  of the  Company's  competitors  and  potential
competitors  have  greater  financial  and  other  resources  than the  Company.
Furthermore,  certain of the Company's  competitors  are better  established  in
segments of the Company's business. The Company's principal competitors,  all of
which are located domestically, include the following:

Trailer Types                           Principal Competitors' Brands

Horse and Livestock                     4 Star, Barrett, Sooner, Wilson,
                                        Sundowner, Kiefer Built, W-W

Utility                                 Wells Cargo, PACE, Haulmark, Sooner

Drop Frame Vans                         Kentucky

Car Trailers and
Race Car Transporters                   HighTech, Competition, Concept, Wells
                                        Cargo, Haulmark, PACE, Sooner

<PAGE>

Competition - Motorcoaches

     The motorcoach industry is highly  competitive,  particularly in XL models,
with ten or more  manufacturers.  Vantare is the  dominant  producer  of H model
coaches.  Competition  is based  primarily on quality and price  although  other
factors such as brand name, reliability,  design features,  warranty and service
are also important.  The brand names of the Company's  principal  competitors in
this industry,  all of which are located  domestically,  include,  among others:
Marathon, Liberty, Country Coach, Angola, Monaco, Vogue and Custom.

Manufacturing

     The  Company  manufactures  substantially  all of its  trailers  at  plants
located in Cresco,  Nashua and  Shenandoah,  Iowa.  It has  agreements  with two
companies to manufacture  certain  trailers.  Under the agreements,  the Company
supplies  trailer  materials  and  specifications  to those  manufacturers.  The
manufacturers,  which are prohibited from  manufacturing  trailers for any other
entities without  Featherlite's  consent,  cover labor and overhead expenses and
manufacture  the trailers for  contractually  agreed upon prices.  Such trailers
constituted approximately 3% of net trailer sales for 1996.

     Except for tires,  brakes,  couplers,  axles and  various  other  purchased
items,  the Company  fabricates its component  parts for its trailers.  Most raw
materials and standard parts, including aluminum extrusions and sheet metal, are
available from multiple  sources.  Prices of aluminum,  the principal  commodity
used in the Company's  business,  fluctuate  daily in the open market.  Costs of
aluminum to the Company  remained  fairly  stable during the period 1992 through
1994 due in part to the  Company's  practice  during such period of  negotiating
annual pricing  contracts with  suppliers.  Due to significant  fluctuations  in
market  aluminum  prices  during 1995,  the Company was not able to contract for
extended periods at acceptable prices for all of 1995. As discussed in the M D &
A section of the Annual Report,  fluctuations  in aluminum prices did affect the
Company's  margins in 1995 and may do so again in the  future.  The  Company has
obtained  fixed  price  contracts  from  suppliers  for 1997 to reduce  the risk
related to fluctuations in the cost of aluminum.

     The Company presently purchases  substantial amounts of aluminum extrusions
from two major  suppliers,  Alumax  Extrusions Inc. and Easco Aluminum,  and the
majority of its sheet metal from two large suppliers,  Reynolds Aluminum Co. and
Samuel  Whittar.  The  identity  of  particular  suppliers  and  the  quantities
purchased from each varies from period to period. The Company has not engaged in
hedging or the purchase and sale of future  contracts  other than  contracts for
delivery to fill its own needs. The Company has contracts with suppliers to fill
a substantial part of its projected need for aluminum in 1997. In the event that
one or more of the Company's  suppliers  were unable to deliver raw materials to
the Company for an extended period of time, the Company's production and profits
could be materially and adversely affected if an adequate  replacement  supplier
could not be found  within a  reasonable  amount of time.  The Company has never
been unable to obtain an adequate  supply of raw materials.  Increases in prices
of aluminum and other  supplies  may  adversely  affect  sales of the  Company's
products.

     In addition to obtaining long term contracts  from  suppliers,  the Company
may in the future also try to reduce the price risk  associated with aluminum by
buying London Metal  Exchange  hedge  contracts or options for future  delivery.
These  contracts  would  "lock  in"  the  aluminum  cost  for  the  Company  for
anticipated  aluminum  requirements during the periods covered by the contracts.
There is a potential  risk of loss related to such  contracts if the quantity of
materials hedged significantly exceeds the Company's actual requirements and the
contract is closed without taking physical  delivery of the aluminum or if there
is a  substantial  drop in the actual  cost of aluminum in relation to the hedge
contract  price  which  would  affect  the  competitive  price of the  Company's
product.

     In the  manufacturing  process,  the Company  seeks to maximize  production
efficiency  by  using  weekly  production  schedules  which  allocate  scheduled
trailers to specific  production lines within each plant. The Company  generally
follows a build-to-order policy to control inventory levels. If orders cannot be
filled from any  inventory  maintained  by the Company,  they are  scheduled for
production.  Inventory pool trailers may be scheduled to maximize the efficiency
of the production  lines.  The Company also utilizes  certain  production  lines
solely for standard model trailers.

<PAGE>

     The Company  manufactures  all of its  motorcoaches at its plant located in
Sanford, Florida. Except for electronic equipment,  various kitchen and bathroom
fixtures and accessories and other purchased items,  the Company  fabricates all
the  components  for its  coaches.  When a  customer  order  is  received  for a
motorcoach,  a coach  shell is ordered by the  Company  from a  manufacturer  in
accordance  with  the  customer's  order  specifications.  After  the  shell  is
received,  the Company completes the conversion by finishing the interior of the
shell  to the  layout  and  design  requirements  of the  customer.  All  design
engineering,  plumbing,  cabinetry and upholstery required to complete the coach
is done by company personnel.

     The Company purchases its motorcoach shells from one manufacturer,  Prevost
Car, Inc. of Sainte-Claire,  Quebec, Canada, although the Company could purchase
certain shells from other  manufacturers.  The Company does not have any long or
short term manufacturing  contracts with Prevost.  However, the Company provides
Prevost with its estimated yearly motorcoach requirements. Once Prevost releases
an order to  production,  Prevost  becomes  obligated  to fill the order and the
Company  becomes  obligated  to take  delivery  of the  order.  In the event the
Prevost was unable to deliver  motorcoach  shells to the Company,  the Company's
revenues and profits could be materially and adversely affected.

Backlog

     At December  31, 1996 the Company had  unfilled  confirmed  orders from its
customers in the amount of approximately  $28 million,  including $16 million in
motorcoach  orders,  and $7.2  million,  at  December  31,  1995.  All orders at
December 31, 1996 are expected to be filled during 1997.

Quality Assurance

     The  Company  monitors  quality  at  various  points  of the  manufacturing
process. Due to the variety of custom products that the Company builds, employee
skill training and individual  responsibility  for  workmanship  are emphasized.
Inventory  specialists  assess the overall  quality,  physical  dimensions,  and
imperfections or damage to the raw materials.  Extruded and sheet aluminum which
is outside of specified  tolerances is rejected and replaced by the vendor. Line
foremen train and monitor work cells of employees.  Quality  control  inspectors
inspect trailers for quality of workmanship,  material quality and conformity of
options to order specifications.

Government and Industry Regulation

     The Company and its products are subject to various foreign, federal, state
and local laws,  rules and  regulations.  The Company  builds its  trailers  and
motorcoaches  to  standards of the federal  Department  of  Transportation.  The
Company  is a  member  of the  National  Association  of  Trailer  Manufacturers
("NATM") and manufactures its trailers to NATM standards.  The quality assurance
program  in the  Company's  Interiors  Division  includes  being a member of the
Recreational  Vehicle Industry  Association  ("RVIA"),  which requires plumbing,
electrical  and gas testing on trailers  with living  quarters.  These tests are
recorded  before  RVIA  certification  numbers  are  affixed to  trailers.  RVIA
inspectors  periodically  check the production  facility and work in progress to
assure that codes and procedures are met.  Infractions can lead to fines or loss
of RVIA  membership.  The Company is also  governed by  regulations  relating to
employee  safety and working  conditions and other  activities.  A change in any
such laws, rules,  regulations or standards, or a mandated federal recall by the
National  Highway  Transportation  Safety Board,  could have a material  adverse
effect on the Company.

Patents and Trademarks

     The  Company  has  registered  FEATHERLITE(R)  as a  trademark  for  use in
conjunction with trailers in the United States,  Canada and Germany. In general,
such registrations are effective through the year 2001, with continuous ten-year
renewal  periods   thereafter.   The  Company  has  a  United  States  trademark
application pending with respect to FEATHERLITE-STL(TM) series. In October 1995,
the Company acquired the rights to the DIAMOND D(R) trademark and has registered
it as a trademark in the United States and has a trademark  application  pending
in Canada.  In 1993,  the Company  purchased  the rights to two design  patents,
which  expire in 1997,  relating  to the V-nose  design of certain of its horse,
livestock  and  snowmobile  trailers.  The Company  believes  that the  patented
designs  are useful,  but that the  expiration  of the  patents  will not have a
material effect on the Company.  In addition,  the Company has filed for certain
trailer design and utility patents relating to race car transporters.

     The   Company  has  a   trademark   application   pending  for  VANTARE  by
Featherlite(TM)  trade name for use in conjunction with  motorcoaches and yachts
in the United States.

<PAGE>

Warranty

     The Company  warrants the workmanship and materials of certain parts of the
main frame of its aluminum trailers under a limited warranty for a period of six
years and certain  parts of other  Company  trailers  as well as other  products
manufactured  by the  Company  for  periods of one to four  years.  The  limited
warranty does not include normal wear items, such as brakes, bearings and tires.
The  Company's  warranty  obligations  are  expressly  limited  to  repairs  and
replacement of parts. Historically,  there have been no recalls of the Company's
trailers  for  replacement  of major  components  or parts  and the  expense  of
warranty claims for repairs or replacement of parts has been less than 1% of the
Company's net sales.

     The Company warrants for one year the workmanship and materials  related to
certain parts of the motorcoach conversion.  Otherwise, warranties applicable to
components   purchased  from  vendors  are  applicable.   The  warranty  of  the
manufacturer of the shell generally is for two years.

Product Liability

     Although the Company has never been required to pay any significant  amount
in a product liability  action,  as a manufacturing  company it is subject to an
inherent  risk of  product  liability  claims.  The  Company  maintains  product
liability insurance policies in an amount it believes is adequate,  but there is
no assurance  that its coverage  will  continue to be available at an acceptable
price or be sufficient to protect the Company from adverse  financial effects in
the event of product liability claims.

Employees

     As of December 31, 1996, the Company had 1127  employees,  of whom 1018 are
full-time and 19 are part-time as follows:  Production and production  support -
1022, Sales and Marketing- 60, and Administration - 45.

     The  Company  is not a party to any  collective  bargaining  agreement  and
believes that it has good working relationships with its employees.

     The  Company's  success  is  highly  dependent  on its  senior  management,
including Conrad D. Clement,  President and Chief Executive Officer, and Michael
Guth,  President  of the  Vantare  Division  of  Featherlite.  The  loss  of Mr.
Clement's or Mr. Guth's  services  could have a material  adverse  effect on the
Company's  business and development.  There can be no assurance that an adequate
replacement  could be found for either individual in the event of his departure.
The Company does not carry any key man life  insurance on any of its officers or
employees.

     The Company has two separate  agreements with Iowa community colleges which
provide approximately  $620,000 for job training purposes. The amounts are to be
repaid,  together with interest,  over a ten year period from state  withholding
taxes on employees at the Company's Iowa facilities. The Company may be required
to provide  funds for the  repayment  of these  training  credits if  sufficient
withholding and unused training funds are not available.

Former S Corporation Status

     From  February 1, 1989 to September  27, 1994,  the Company was treated for
federal income tax purposes as an S corporation  under the Internal Revenue Code
of 1986,  as amended,  and was treated on a similar  basis for state  income tax
purposes under  comparable state tax laws. As a result,  the Company's  earnings
from such period were, for federal and certain state income tax purposes,  taxed
directly  to  the  Company's  shareholders  rather  than  to  the  Company.  The
termination date of the Company's S corporation  status occurred upon completion
of the Company's initial public offering.

<PAGE>

     The Company  historically made distributions to its shareholders in amounts
approximately   equal  to  the  shareholders'   federal  and  state  income  tax
liabilities  arising from the Company's status as an S corporation.  The amounts
of these cash  distributions  were  $1,795,000  and  $305,000  in 1994 and 1995,
respectively.  The 1995 payment was accrued at December 31, 1994 and  represents
the final distribution to be made to S corporation shareholders.

Cautionary Statements

     Featherlite  desires to take advantage of the new "Safe Harbor"  provisions
of the Private  Securities  Litigation Reform Act of 1995. Many of the following
important factors discussed below have been discussed in Featherlite's prior SEC
filings.

     Featherlite wishes to caution readers that the following important factors,
among  others,  in some cases have  affected,  and in the future  could  affect,
Featherlite's  actual results and could cause Featherlite's  actual consolidated
results for 1996 and beyond,  to differ  materially  from those expressed in any
forward-looking statements made by, or on behalf of, Featherlite:

o    A  moderating  growth  rate in the  overall  demand or in  specific  market
     segment demand, in the US and to some extent Canada, for existing models of
     aluminum or steel  specialty  trailers  and  motorcoaches  manufactured  by
     Featherlite  and in  acceptance  by the  market of new  trailer  models and
     luxury coaches introduced by Featherlite;  and general or specific economic
     conditions, pricing, purchasing,  operational,  advertising and promotional
     decisions  by  intermediaries  in the  distribution  channels,  which could
     affect their supply or end user demand for Featherlite products;

o    Increased competition from competitors and potential competitors which have
     greater  financial and other  resources than  Featherlite;  and competitors
     that are better established in segments of Featherlite's business;

o    Fluctuation in aluminum  prices;  inability of a major supplier of aluminum
     extrusion or sheets  utilized by  Featherlite to deliver raw materials on a
     timely basis;

o    Inability of motorcoach  shell  manufacturer  to deliver shells on a timely
     basis;

o    The effects of changes  within  Featherlite's  organization,  including the
     loss of the services of key  management  personnel,  including  Mr.  Conrad
     Clement,  President and Chief Executive Officer and Michael Guth, President
     of Vantare division of Featherlite;

o    Continued  availability of adequate financing and cash flow from operations
     to support operations and expansion plans,  including the amount,  type and
     cost of financing which Featherlite has and changes to that financing;

o    Continued  pressure  to  increase  the  selling  prices  for  Featherlite's
     products to reduce the impact on margins of  increasing  aluminum and other
     materials  costs,  labor rates and overhead  costs  related to the expanded
     production  facilities and  organization to support  expected  increases in
     sales;   underutilization   of  Featherlite's   manufacturing   facilities,
     resulting in production inefficiencies and higher costs;

o    The inability to obtain adequate  insurance coverage at an acceptable price
     or in a sufficient  amount to protect  Featherlite from the adverse effects
     of product and other liability claims;

o    The risks related to being a licensed  aircraft  dealer which deals in used
     business  aircraft,  including  the purchase,  sales,  use and operation of
     aircraft and the volatility in the sales volume and value of aircraft;

o    Payments or repurchases by Featherlite related to guarantees of debt or the
     repurchase of trailers  under  certain  circumstances  in  connection  with
     dealer and retail product financing arrangements;

o    The  costs  and  other  effects  of  legal  and  administrative  cases  and
     proceedings (whether civil, such as environmental and  product-related,  or
     criminal),  settlements  and  investigations,  claims and  changes in those
     items;

o    A change in foreign,  federal,  state and local laws, rules and regulations
     related to Featherlite, its products, or activities.

<PAGE>

ITEM 2. PROPERTIES

     The Company's principal sales,  marketing and executive offices are located
in a 20,000  square  foot  building  owned by the  Company  near  Cresco,  Iowa.
Adjacent to it is a Company-owned  30,000 square foot parts distribution  center
and  a  rework,  maintenance  and  trailer  distribution  facility,  from  which
substantially all trailer deliveries to dealers are made.

     The Company has production and warehouse  facilities in Cresco,  Nashua and
Shenandoah,  Iowa. The Cresco facilities presently consist of five buildings and
include   approximately  238,000  square  feet  including  a  140,000  expansion
completed in March 1995. Three buildings,  totaling approximately 136,000 square
feet of Company owned space and 30,000 square feet of leased space, are used for
production  of trailers and  fabrication  of  components.  A 58,000  square foot
building  is used,  pursuant to a lease,  for custom  interior  finishing  and a
14,000 square foot building,  which the Company owns, is used for storage of raw
materials.

     The  Shenandoah  facilities  include a 117,000  square  foot  manufacturing
facility  for steel  trailers  acquired in October 1995 in  connection  with the
Diamond D  acquisition.  All of the  assets of  Diamond D Trailer  Manufacturing
Inc.,  including the office and  production  facilities  were purchased for $2.4
million,  including the  assumption of certain  liabilities  of $408,000 and the
payment of $2.4 million in cash. The  consideration  paid was based primarily on
the book value of the acquired assets on the date of purchase. The Company-owned
Nashua facilities include a 51,000 square foot manufacturing plant and an 18,000
square foot plant  office  building.  The Company  also owns three  buildings in
Grand Meadow,  Minnesota  that were used as the Company's  corporate  office and
rework/distribution  center prior to the relocation of these  activities to Iowa
in 1993. The Company currently is attempting to sell the Grand Meadow facilities
which are being  leased on a short term basis to offset  real  estate  taxes and
other costs of holding the property.

     In July 1996, the Company  acquired  office and  production  facilities and
other assets of Vantare International, Inc. in Sanford, Florida. (See Note 11 to
financial statement). This facility includes approximately 55,000 square feet of
production  and  office  space  and  is  used  for  the  manufacture  of  luxury
motorcoaches.  This facility is owned by Seminole  County Port  Authority and is
being leased by the Company under terms of an operating lease.  These facilities
are in the process of being  expanded  in 1997 to add 24,000  square feet to the
production  and office  space as well as 6,000  square feet for outside  service
bays.  The outside  parking area is also being  improved.  The Company's  profit
margins  will  depend in part on its ability to  increase  unit sales  volume to
fully utilize its new facilities and integrate operations efficiently.

     In the  future,  the  Company may  determine  to build or acquire  existing
manufacturing  facilities  outside of  Northeastern  Iowa,  which  would  create
additional risks to the Company's ability to manage growth.

ITEM 3. LEGAL PROCEEDINGS

     Other  than  routine  immaterial  litigation  incidental  to the  Company's
business,  there are no other legal  proceedings  pending  or, to the  Company's
knowledge,  threatened to which the Company is or may be a party or to which its
property is or may be subject.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter  was  submitted  during the  fourth  quarter  of the fiscal  year
covered by this report to a vote of security holders.

<PAGE>

EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table sets forth certain information concerning the executive
officers of the Company:

Name of
Executive Officer      Age       Present Position with Company

Conrad D. Clement       53       President, Chief Executive Officer and Director
Jeffery A. Mason        56       Chief Financial Officer and Director
Tracy J. Clement        30       Executive Vice President and Director
Gary H. Ihrke           50       Vice President of Operations & Secretary
Eric P. Clement         27       Vice President Sales
Steven J. Sheldon       46       Vice President of Market Development
Larry D. Clement        51       Treasurer

     The term of office of each executive  officer is from one annual meeting of
directors  until the next annual  meeting of  directors  or until a successor is
elected.

     The business  experience  of the  executive  officers  during the past five
years is as follows:

     Conrad D.  Clement has been the  Chairman,  President  and Chief  Executive
Officer and a director of the Company since its inception in 1988.  From 1969 to
1988,  Mr.  Clement  was the  President  and  principal  owner of  several  farm
equipment and  agricultural  businesses.  Mr.  Clement is also the President and
Chief Executive Officer and a shareholder of Featherlite Credit Corporation,  an
affiliate of the Company ("Featherlite  Credit").  Mr. Clement is the brother of
Larry D. Clement and the father of Tracy J. Clement and Eric P. Clement.

     Jeffery A. Mason has been the Chief Financial Officer and Controller of the
Company  since  August 1989 and has been a director  of the  Company  since June
1993.  From 1969 to 1989,  Mr.  Mason  served in  various  financial  management
capacities with several  companies,  including Arthur Andersen & Co. and Carlson
Companies. Mr. Mason is a certified public accountant.

     Tracy J. Clement has been  Executive  Vice  President and a director of the
Company since 1988.  Prior to 1988, Mr. Clement was a shareholder and manager of
several farm equipment and  agricultural  businesses with his father,  Conrad D.
Clement. Mr. Clement is also an officer and shareholder of Featherlite Credit.

     Gary H. Ihrke was appointed  Secretary in August 1996 and Vice President of
Operations in March 1996 after service as Vice President of Manufacturing  since
June 1993 and was  previously  a director of the  Company.  From January 1989 to
June 1993,  Mr.  Ihrke was the General  Manager of the  Company's  Cresco,  Iowa
facilities.  From 1969 to 1989, he served as general  manager and branch manager
of an agricultural equipment manufacturing company.

     Eric P.  Clement  has been Vice  President  Sales  since  March  1996 after
service as Vice President of Operations  since January 1991 and was previously a
director of the Company.  Prior to that time, Mr. Clement  attended  college and
worked part time for  businesses  owned by his father,  Conrad D.  Clement.  Mr.
Clement is also an officer and shareholder of Featherlite Credit.

     Steven J. Sheldon has been Vice President of Market Development since March
1996 after service as Vice President of Sales since June 1993 and was previously
a director of the Company.  From 1988 to June 1993,  he was the  national  sales
manager of the Company.

     Larry D.  Clement  has been  Treasurer  of the  Company  since 1988 and was
previously  secretary and a director of the Company.  He has also been the owner
and President of several auto and truck  dealerships  since 1971. Mr. Clement is
the  President  and  Secretary of Clement Auto & Truck,  Inc., a  FEATHERLITE(R)
dealer. Mr. Clement is the brother of Conrad D. Clement.


<PAGE>

                                    PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The information  required by Item 5 is incorporated  herein by reference to
the sections labeled "Corporate  Information" and "Financial  Information" which
appear in the Company's  Annual Report to Shareholders for the fiscal year ended
December 31, 1996.

ITEM 6. SELECTED FINANCIAL DATA

     The information  required by Item 6 is incorporated  herein by reference to
"Selected Financial Information" which appears in the Company's Annual Report to
Shareholders for the fiscal year ended December 31, 1996.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

     The information  required by Item 7 is incorporated  herein by reference to
the section labeled "Management's  Discussion and Analysis" which appears in the
Company's  Annual Report to Shareholders  for the fiscal year ended December 31,
1996.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The information  required by Item 8 is incorporated  herein by reference to
the consolidated  financial statements,  notes thereto and Independent Auditors'
Report thereon which appear in the Company's  Annual Report to Shareholders  for
the fiscal year ended December 31, 1996.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

     None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Other than "Executive Officers of the Registrant" which is set forth at the
end of  Part I of  this  Form  10-K,  the  information  required  by  Item 10 is
incorporated  herein by reference to the section labeled "Election of Directors"
which appears in the Company's  definitive  Proxy  Statement for its 1997 Annual
Meeting of Shareholders.

ITEM 11. EXECUTIVE COMPENSATION

     The information  required by Item 11 is incorporated herein by reference to
the section  labeled  "Executive  Compensation"  which  appears in the Company's
definitive Proxy Statement for its 1997 Annual Meeting of Shareholders.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information  required by Item 12 is incorporated herein by reference to
the sections labeled  "Principal  Shareholders"  and "Management  Shareholdings"
which appear in the  Company's  definitive  Proxy  Statement for its 1997 Annual
Meeting of Shareholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information  required by Item 13 is incorporated herein by reference to
the  section  labeled  "Certain  Transactions"  which  appears in the  Company's
definitive Proxy Statement for its 1997 Annual Meeting of Shareholders.

<PAGE>
                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)    Documents filed as part of this report:

       (1)   Consolidated Financial Statements:
                                                                          Page
             Report of Independent Auditor                                  *
             Balance Sheets at December 31, 1996 and 1995                   *
             Statements of Operations for each of the years
                    ended December 31, 1996, 1995 and 1994                  *
             Statements of Cash Flows for each of the years
                    ended December 31, 1996, 1995 and 1994                  *
             Statements of Shareholders' Investment for each
                    of the years ended December 31, 1996, 1995 and 1994     *
             Notes to Consolidated Financial Statements                     *

       (2)   Financial Statement Schedules:

             Report of Independent Auditor                                
             Schedule II - Valuation and Qualifying Accounts              

       (3)   Exhibits. See Exhibit Index on page following signatures.

(b)    Reports on Form 8-K. No reports on Form 8-K have been filed during
       the last quarter of the period covered by this report.

*    Incorporated  by reference to the Company's  Annual Report to  Shareholders
     for the fiscal year ended  December  31,  1996, a copy of which is included
     with this Form 10-K as Exhibit 13.

                            MCGLADREY & PULLEN, LLP
                  Certified Public Accountants and Consultants

To the Board of Directors
Featherlite Mfg., Inc.
Cresco, Iowa

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
consolidated   financial   statements   taken  as  a  whole.   The  consolidated
supplemental  Schedule  II is  presented  for  purposes  of  complying  with the
Securities  and  Exchange  Commission's  rules  and is not a part  of the  basic
consolidated  financial  statements.  This  Schedule  has been  subjected to the
auditing  procedures applied in our audits of the basic  consolidated  financial
statements  and, in our opinion,  is fairly  stated in all material  respects in
relation to the basic consolidated financial statements taken as a whole.

                                /s/ McGladrey & Pullen, LLP
                                    McGladrey & Pullen, LLP

Rochester, Minnesota
February 19, 1997

                Schedule II - Valuation and Qualifying Accounts
                                 (In Thousands)
<TABLE>
<CAPTION>

                                                                       Additions
                                                            Balance at    Charged To                                      Balance
                                                            Beginning       Costs         Charged To                       at End
Description                                                 of Period     and Expenses   Other Accounts  Deductions(1)   of Period
<S>                                                            <C>           <C>            <C>           <C>              <C>    

Year ended December 31, 1994:
         Allowance for doubtful accounts                        $20           $25           $--            $ (5)            $40
         Allowance for inventory obsolescence                    45            68            --              --             113

Year ended December 31, 1995:
         Allowance for doubtful accounts                        $40           $16           $1             $(16)            $41
         Allowance for inventory obsolescence                   113            --           --              (14)             99

Year ended December 31, 1996:
         Allowance for doubtful accounts                        $41           $16           $--            $(16)            $41
         Allowance for inventory obsolescence                    99           101            --             (50)            150
</TABLE>
(1) Write off of uncollectible accounts/obsolete inventory

<PAGE>

                                   SIGNATURES

     In  accordance  with  the  requirements  of  Section  13 or  15(d)  of  the
Securities  Exchange Act of 1934,  the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                      FEATHERLITE MFG., INC.

                                      By: /s/ Conrad D. Clement
                                          Conrad D. Clement
Date: March 18, 1997                      President and Chief Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant in the capacities and on the dates indicated.

                               POWER OF ATTORNEY

     Each person whose signature appears below constitutes CONRAD D. CLEMENT and
TRACY J. CLEMENT his true and lawful  attorneys-in-fact  and agents, each acting
alone,  with full power of substitution and  resubstitution,  for him and in his
name, place and stead, in any and all capacities,  to sign any or all amendments
to this  Annual  Report  on Form 10-K and to file the  same,  with all  exhibits
thereto,  and other documents in connection  therewith,  with the Securities and
Exchange  Commission,  granting  unto said  attorneys-in-fact  and agents,  each
acting alone,  full power and authority to do and perform each and every act and
thing requisite and necessary to be done in and about the premises,  as fully to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming  all said  attorneys-in-fact  and agents,  each acting alone,  or his
substitute  or  substitutes,  may  lawfully  do or  cause  to be done by  virtue
thereof.

Signature                 Title                                  Date

/s/ Conrad D. Clement     President, Chief Executive             March 18, 1997
Conrad D. Clement         Officer and Director (Principal
                          Executive Officer)

/s/ Jeffery A. Mason      Chief Financial Officer and            March 18, 1997
Jeffery A. Mason          Director (Principal Financial
                          and Accounting Officer)

/s/ Tracy J. Clement      Executive Vice President and           March 18, 1997
Tracy J. Clement          Director

/s/ Donald R. Brattain    Director                               March 18, 1997
Donald R. Brattain

/s/ Thomas J. Winkel      Director                               March 18, 1997
Thomas J. Winkel

/s/ Kenneth D. Larson     Director                               March 18, 1997
Kenneth D. Larson

/s/ John H. Thomson       Director                               March 18, 1997
John H. Thomson

<PAGE>




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                  EXHIBIT INDEX
                                       TO
                         FORM 10-K FOR FISCAL YEAR ENDED
                                DECEMBER 31, 1996


                             FEATHERLITE MFG., INC.


 EXHIBIT
 NUMBER                DESCRIPTION

2.1       Agreement between Diamond D Trailer Manufacturing Inc. and Featherlite
          Mfg.,  Inc. dated  September 30, 1995 -  incorporated  by reference to
          Exhibit  10.21 of the  Company's  Form 10-K for the fiscal  year ended
          December 31, 1995*

2.2       Agreement  and Plan of  Reorganization  dated July 1, 1996,  among the
          Registrant,   Vantare   International,   Inc.,  and  Michael  Guth  --
          incorporated  by  reference  to  Exhibit 2 to the  Company's  Form 8-K
          filing dated July 1, 1996*

2.3       Amendment to agreement and Plan of Reorganization  between Registrant,
          Vantare International, Inc. and Michael Guth dated December 30, 1996

3.1       The Company's Articles of Incorporation, as amended -- incorporated by
          reference to Exhibit 3.1 to Company's S-1 Registration Statement, Reg.
          No. 33-82564*

3.2       The Company's Bylaws, as amended--incorporated by reference to Exhibit
          3.2 to Company's S-1 Registration Statement, Reg. No. 33-82564*

4.1       Specimen  Form  of  the   Company's   Common  Stock   Certificate   --
          incorporated by reference to Exhibit 4.1 to Company's S-1 Registration
          Statement, Reg. No. 33-82564*

10.2**    1994 Stock  Option  Plan,  including  Form of  Incentive  Stock Option
          Agreement--incorporated  by reference to Exhibit 10.2 to Company's S-1
          Registration Statement, Reg. No. 33-82564*

10.10     Industrial  New  Jobs  Training  Agreement  between  the  Company  and
          Northeast Iowa Community College--incorporated by reference to Exhibit
          10.10 to Company's S-1 Registration Statement, Reg. No. 33- 82564*

10.11     Industrial New Jobs Training Agreement between the Company and Hawkeye
          Institute of Technology--incorporated by reference to Exhibit 10.11 to
          Company's S-1 Registration Statement, Reg. No. 33-82564*

10.12     Inventory Repurchase Agreement,  dated September 12, 1990, between the
          Company and NationsCredit  Commercial  Corporation  (formerly Chrysler
          First Commercial  Corporation  Limited)--incorporated  by reference to
          Exhibit  10.12 to  Company's  S-1  Registration  Statement,  Reg.  No.
          33-82564*

<PAGE>

10.13     Floorplan Agreement, dated March 27, 1992, between the Company and ITT
          Commercial Finance  Corp.--incorporated  by reference to Exhibit 10.13
          to Company's S-1 Registration Statement, Reg. No. 33- 82564*

10.15     Agreement,  effective January 1, 1995, between the Company and Polaris
          Industries,  L.P.--incorporated  by reference to Company's  Form 10- K
          for the fiscal year ended December 31, 1994 *

10.16     Inventory  Repurchase  Agreement,  dated  February 27,  1995,  between
          Featherlite Mfg., Inc. and TransAmerica Commercial Finance Corporation
          --incorporated by reference to Company's Form 10-K for the fiscal year
          ended December 31, 1995*

10.17     Agreement  between  Featherlite  Mfg.,  Inc.  and  Featherlite  Credit
          Corporation--incorporated  by  reference  to  Company's  10-Q  for the
          quarter ended March 31, 1996*

10.19     Agreement  dated  August  1,  1996  between  the  Company  and  Dolton
          Aluminum--incorporated  by reference to Company's 10-Q for the quarter
          ended September 30, 1996.*

10.20     Agreement  dated  August  1,  1996  between  the  Company  and  Alumax
          Extrusions  Inc.--incorporated  by reference to the Company's 10-Q for
          the quarter ended September 30, 1996*

10.21     Amended and restated Credit and Security  Agreement dated December 30,
          1996 between Featherlite Mfg., Inc. and Firstar Bank

10.22     Agreement  for  wholesale  financing  dated  October  3, 1996  between
          Deutsche Financial Services and Featherlite Mfg., Inc.

10.23**   Amendment to 1994 Stock Option Plan dated May 14, 1996

10.24***  Agreement  dated  August 26, 1996  between  the  Company and  Reynolds
          Aluminum

10.25***  Agreement  dated  September  13,  1996  between the Company and Samuel
          Whittar Inc.

10.26***  Agreement  dated  November  27,  1996  between  the Company and Dolton
          Aluminum

10.27***  Agreement  dated  November  27,  1996  between  the Company and Alumax
          Transportation Products

13        Portions of annual  report to  shareholders  for the fiscal year ended
          December 31, 1996 incorporated as reference in this Form 10-K

21        Subsidiaries of the Company:
 
                                                 State of
          Name                                  Incorporation

          Featherlite Aviation Company            Minnesota

23        Consent of Independent Auditors

24        Powers of  Attorney  of  directors--included  under  the  "Signatures"
          section of this Form 10-K

27        Financial Data Schedule (filed in electronic format only)

*    Incorporated  by reference to a previously  filed  document or report (File
     #0-24804, unless otherwise indicated).

**   Management  contract or  compensatory  plan or  arrangement  required to be
     filed as an exhibit to this Form 10-K.

***  Portions of this documents have been omitted pursuant to a request for
     confidential treatment.




                                                                 Exhibit 10.21

               AMENDED AND RESTATED CREDIT AND SECURITY AGREEMENT

     This  Amended  and  Restated  Credit  and  Security  Agreement  dated as of
November 30, 1996 (the  "Restated  Agreement")  is by and between the  following
identified parties:

          Featherlite  Mfg.,  Inc., a  corporation  duly  organized  and validly
          existing under the laws of the State of Minnesota,  with its principal
          place of business at Highway 63 & 9, Cresco, Iowa 52136 ("Borrower");

          Conrad Clement, Larry Clement,  Kathy Clement,  residents of Iowa, and
          Tracy  Clement  and Nancy  Clement,  residents  of  Minnesota  (each a
          "Guarantor" and collectively the "Guarantors"); and

          Firstar Bank Iowa,  N.A.,  a national  banking  institution  ("Bank"),
          (successor  in interest  through  merger of Firstar Bank Cedar Rapids,
          N.A.);

                                    RECITALS

     A. Borrower,  Guarantors and the  predecessor to Bank entered into a Credit
and Security  Agreement  dated July 19, 1991 (the "Credit  Agreement").  A First
Amendment  to Credit and Security  Agreement  was entered into by the parties on
November  14, 1991; a Second  Amendment  to Credit and  Security  Agreement  was
entered into by the parties on July 20,  1992;  a Third  Amendment to Credit and
Security Agreement was entered into by the parties on February 5, 1993; a Fourth
Amendment  to Credit and Security  Agreement  was entered into by the parties on
August 20, 1993; a Fifth Amendment to Credit and Security  Agreement was entered
into by the  parties on  December  17,  1993;  a Sixth  Amendment  to Credit and
Security  Agreement  was entered into by the parties on July 20, 1994; a Seventh
Amendment  to Credit and Security  Agreement  was entered into by the parties on
December 1, 1994;  an Eighth  Amendment  to Credit and  Security  Agreement  was
entered into by the parties on July 20,  1995;  a Ninth  Amendment to Credit and
Security  Agreement was entered into by the parties on September 30, 1995; and a
Tenth Amendment to Credit and Security Agreement was entered into by the parties
on January 11, 1996. This Restated Agreement  supersedes and replaces the Credit
Agreement, as amended.

     B.  Guarantors  own stock of the Borrower and each  Guarantor  individually
perceives  substantial  business advantage from the transaction outlined herein,
including  those  transactions  from which the  individual  Guarantors  will not
receive any direct economic benefit.

     C. Borrower and Guarantors  have requested that Bank renew the  $12,000,000
Revolving Line of Credit and amend certain terms and conditions. Guarantors have
requested that their guarantees be released if Borrower achieves certain targets
by June 30, 1997.

     D. Bank is  willing  to grant  the  requests  subject  to the terms of this
Restated Agreement.


                                      - 1 -

<PAGE>



     Therefore,  the parties agree that the Credit Agreement,  as amended by the
First  through  Tenth  Amendments,  is amended and  restated in its  entirety as
follows:

1.       DEFINITIONS AND  ACCOUNTING.  As used in this Restated  Agreement,  and
         unless  otherwise  expressly  indicated,  or unless the context clearly
         requires  otherwise,  the  following  terms  shall  have the  following
         meanings (such  meanings to be equally  applicable to both the singular
         and plural forms of the terms defined:

     "Accounts   Receivable  and  Loan   Reconciliation   Certificate"  means  a
certificate in substantially the form of Exhibit A, attached hereto,  which will
contain a loan covenant compliance calculation certified by an executive officer
of the Borrower.

     "Accounts Payable" means trade payables under GAAP.

     "Bank" means Firstar Bank Iowa, N.A., a national banking institution.

     "Borrower" means Featherlite Mfg., Inc., a Minnesota corporation.

     "Borrowing Base" means an amount equal to the sum of 80 percent of Eligible
Receivables of Borrower outstanding from time to time applicable thereto plus 65
percent of the  Eligible  Inventory  of Borrower as Bank shall deem  acceptable.
Such  Borrowing  Base shall be determined  by  submission of a monthly  Accounts
Receivable  and  Loan  Reconciliation  Certificate  by the  end of  each  month,
accurate to the first of such month.

     "Business Day" means a day other than a Saturday,  Sunday or a day on which
commercial banks are authorized or permitted to close in Cedar Rapids.

     "Collateral" shall have the meaning of the collateral described Section 3.

     "Customer"  means a party  indebted  or  obligated  to  Borrower or a party
against which Borrower has a claim on a Receivable.

     "Eligible  Inventory" means inventory valued at the lower of cost or market
value on a "first in - first out" basis which is acceptable to Bank, in its sole
discretion,  and  excludes  inventory  that  is  slow  moving  or  obsolete  (as
determined  by  the  Bank  in  its  sole  discretion),  or  on  display,  or  on
consignment.

     "Eligible Receivable" means a Receivable which is acceptable to Bank in its
sole  discretion,  but at least is  continuously  in compliance  with all of the
following:

          (1) The Receivable is an account which arose in the ordinary course of
          the business of Borrower from or in connection with a bonafide sale of
          goods or rendition of services,  performed in accordance with an order
          or  contract,  oral or written,  wherein all  obligations  of Borrower
          regarding the shipment or delivery of such goods to Customer have been
          satisfied or the services  have been  performed  for Customer or which
          are Receivables in accordance with GAAP;


                                      - 2 -

<PAGE>



          (2) The rights of a Borrower in and to the Receivable and the proceeds
          thereof  are not  subject to any  assignment,  claim,  lien,  security
          interest, or other encumbrance;

          (3) The  Receivable  is not  disputed  nor  subject to offset,  credit
          allowance,  contra account or adjustment by Customer, except discounts
          for prompt payment disclosed to Bank;

          (4) The  Receivable has been due and payable for less than ninety (90)
          days from the invoice date;

          (5) The  Customer is not a  governmental  agency,  foreign  company or
          controlled  by, in  control  of, or under  common  control  with,  the
          Borrower.

     "Environmental  Law"  means  any  federal,  state  or  local  environmental
statute, regulation, ordinance, law or decree presently in effect or that may be
promulgated in the future, as such statutes,  regulations, and ordinances may be
amended  from time to time,  including  without  limitation,  the  Comprehensive
Environmental Response Compensation Liability Act, as amended, 42 U.S.C. ss.9601
et seq., ("CERCLA"),  the Resource Conservation and Recovery Act, as amended, 42
U.S.C. ss.6901 ("RCRA"), and the common law.

     "Event of Default"  means each and every event  specified  in Section 12 of
this Restated Agreement.

     "GAAP" means generally accepted accounting principles consistently applied.

     "Guarantors"  mean Conrad  Clement,  Larry Clement,  Kathy  Clement,  Tracy
Clement and Nancy Clement (each a "Guarantor").

     "Guaranty"  means a guaranty given by a Guarantor  pursuant to Section 4 of
this Restated Agreement and substantially in the form attached as Exhibit B.

     "Hazardous Substance" means any substance or material defined or designated
as hazardous or toxic waste,  hazardous or toxic material,  a hazardous or toxic
substance, or infectious material, substance or waste, or other similar term, by
any  Environmental Law or including,  without  limitation,  asbestos,  petroleum
products, mining wastes, fly ash and agricultural chemical products.

     "Interest and Charges" means  interest,  charges,  expenses and other items
incurred  by the Bank  under  the Loan  Documents  which are  chargeable  to the
Borrower and which shall be billed directly to the Borrower.

     "Loan" means all loans from Bank to Borrower including all revolving credit
facilities and all term facilities.

     "Notes" means all notes executed by Borrower in favor of Bank including but
not limited to the Revolving Line of Credit Promissory Note and all term notes.


                                      - 3 -

<PAGE>



     "Obligations" means any and all indebtedness,  obligations, and liabilities
of Borrower to Bank of every kind and description,  direct or indirect,  secured
or unsecured,  joint or several,  absolute or contingent,  due or to become due,
whether  for  payment  or  performance,   now  existing  or  hereafter  arising,
regardless  of how the same  arise  or by what  instrument,  agreement,  or book
account  they  may  be  evidenced,  or  whether  evidenced  by  any  instrument,
agreement, or book account, including,  without limitation: all loans (including
any loan by renewal or extension); all indebtedness, all undertakings to take or
refrain from taking any action;  all  indebtedness,  liabilities  or obligations
owing  from  Borrower  to  others  which  Bank may have  obtained  by  purchase,
negotiation,  discount, assignment, or otherwise; and all interest, taxes, fees,
charges,  expenses,  and attorney's  fees  chargeable to Borrower or incurred by
Bank  under this  Restated  Agreement  or in any other  document  or  instrument
delivered hereunder or as a supplement hereto.

     "Operating Cash Flow" means net income plus income taxes, interest expense,
depreciation,  amortization,  and other  non-cash  items,  adjusted to eliminate
extraordinary  items and adjusted on a consistent basis to reflect  increases or
decreases  that result from  acquisition  sales,  or  exchanges  of property and
gains/losses on the sale of property.

     "Person" means an individual,  a corporation,  a voluntary  association,  a
partnership,   a  trust,  a  limited   liability   company,   an  unincorporated
organization or a governmental agency,  instrumentality or political subdivision
thereof.

     "Receivable" means all accounts and general intangibles, each as defined in
the Uniform Commercial Code, of Borrower,  constituting any right to the payment
of money, including (but not limited to) all monies due and to become due to the
Borrower in respect of any loans or advances for Inventory or Equipment or other
goods sold by Borrower and all tax refunds.

     "Revolving Line of Credit" means the credit referred to in Section 5.

     "Revolving  Line of Credit  Borrowing  Limit"  means an amount equal to the
lesser of:

                  (1)      $12,000,000
                  (2)      the Borrowing Base.

     "Revolving Line of Credit  Promissory  Note" means the promissory  note, in
substantially the form of Exhibit C attached, to be delivered by Borrower to the
Bank.

     "Revolving Line of Credit  Termination Date" means the maturity date on the
Revolving  Line of Credit  Promissory  Note as it may be  extended,  amended  or
renewed from time to time at the sole discretion of Bank, or earlier accelerated
upon the occurrence of an Event of Default or otherwise as provided herein.

     "Revolving Loans" means the credit referred to in Section 5.

     "Subsidiary"  means,  with  respect  to  any  Person  (the  "Parent"),  any
corporation or other business  organization  of which at least a majority of the
outstanding  shares of stock or other  ownership  interests  having by the terms
thereof ordinary voting power to elect a majority of the

                                      - 4 -

<PAGE>



Board of Directors or comparable  positions  (irrespective  of whether or not at
the time any other class or classes of such stock or ownership interests of such
corporation or other business organization shall have or might have voting power
by  reason of the  happening  of any  contingency)  is at the time  directly  or
indirectly  owned or controlled by the Parent or one or more of the Subsidiaries
of the Parent.

     "Tangible   Net  Worth"  means  the  excess  of  total  assets  over  total
liabilities,  total  assets  and  total  liabilities  each to be  determined  in
accordance  with  GAAP,  excluding,  however,  from the  determination  of total
assets,  (i) all assets which would be  classified  as  intangible  assets under
GAAP, including,  without limitation,  organization fees and expenses, goodwill,
patents,  trademarks,  trade names,  copyrights,  and  franchises,  and (ii) all
indebtedness to Borrower from any shareholder,  director, officer or employee of
Borrower  or from any  relative  of such  party  (but net of any  corresponding,
offsetting indebtedness from Borrower to such individual).

     "Term Loans" means the credits referred to in Section 6.

     "Term Notes" means the notes evidencing the Term Loans.

     "Total  Debt  Service"  means,  during  any  period,  all  interest  on and
principal due of, all indebtedness which is due and payable during such period.

     "Total  Expenditures"  means all cash expenses (including debt service) and
capital expenditures actually made.


2.       REPRESENTATIONS AND WARRANTIES.

     As a material  inducement to Bank to make loans to the Borrower  under this
Restated  Agreement,   Borrower  represents  and  warrants  to  Bank,  and  such
representations  and  warranties  shall survive during the term of this Restated
Agreement and so long thereafter as any Obligations shall remain outstanding, as
follows:

     a. Corporate  Standing and Power:  The Borrower has been duly  incorporated
and organized and is existing as a corporation  in good standing  under the laws
of Minnesota and is duly qualified and in good standing as a foreign corporation
in those jurisdictions where the conduct of its business or the ownership of its
properties requires  qualification.  The Borrower has the power and authority to
own its  properties  and  assets,  to conduct  its  business,  to enter into and
perform this Restated Agreement,  and any other document or instrument delivered
in connection herewith, and to incur the Obligations.

     b. Trade Names,  Business Changes:  Except as may be set forth on Exhibit D
attached,  Borrower has utilized no trade names in the conduct of its  business;
has not changed its name,  been the surviving  entity in a merger,  acquired any
business,  or changed  the  location  of their  chief place of business or chief
executive  office or the location of their records or the location of any of the
Collateral.


                                      - 5 -

<PAGE>



     c. No Defaults: Borrower is not in default with respect to any agreement to
which it is a party or by which it is bound.  The execution and  performance  of
this  Restated  Agreement  and any other  document or instrument to be delivered
hereunder or as a supplement hereto will not violate any law or the terms of the
incorporation  documents or bylaws of Borrower, nor will it violate or result in
a default or in the creation or imposition of any lien or  encumbrance  upon any
of the assets of Borrower  (immediately,  with the passage of time,  or with the
giving of notice and the passage of time) under any other contract, agreement or
instrument to which Borrower is a party or by which Borrower is bound,  nor will
it result in the acceleration of any obligation under any mortgage, lien, lease,
franchise,  license, permit,  agreement,  instrument,  order, arbitration award,
judgment, or decree, or in the termination of any license,  franchise, lease, or
permit,  to which  Borrower is a party or by which it is bound;  and it will not
violate or conflict with any other restriction of any kind or character to which
Borrower is subject.

     d. Authorization,  Binding Effect: This Restated Agreement and any document
or  instrument  to be  delivered  hereunder  or as a  supplement  hereto and the
transaction  contemplated  hereby or thereby  have been duly  authorized  and/or
executed and delivered, as appropriate, and constitute valid and legally binding
obligations  of the  Borrower  and  are  enforceable  against  the  Borrower  in
accordance with their respective terms.

     e.  No  Claims:  There  is  no  claim,  loss  contingency,  litigation,  or
proceeding whether or not pending,  threatened, or imminent against or otherwise
affecting  the  Borrower  which  involves  the  possibility  of any  judgment or
liability  not fully  covered  by  insurance  or which may  result in a material
adverse  change  in  the  business,   properties,  or  condition,  financial  or
otherwise, of the Borrower.

     f. Properties: The Borrower is the owner of its properties,  free and clear
of all security interests, encumbrances, or liens, except real estate or special
improvement  assessment  liens which arise by  operation  of law with respect to
obligations  of the  Borrower  which are not yet due and payable and except such
liens as may be listed in Exhibit E attached  hereto;  Borrower  will defend its
properties against all claims and demands of all persons at any time claiming an
interest  therein.  Inventory  is  and  shall  at  all  times  be  of  good  and
merchantable quality,  free from all defects,  encumbrances and liens except the
lien granted to the Bank hereunder.

     g. Financial  Statements:  The financial statements of the Borrower for the
fiscal year ended  December 31, 1995  furnished to Bank by Borrower are complete
and accurate  representations  of the financial  condition of Borrower as of the
respective dates thereof,  and have been prepared in accordance with GAAP. Since
the December 31, 1995 financial  statements,  there has been no material adverse
change in the financial  condition of Borrower and there has been no transaction
other than in the ordinary  course of the  business of Borrower,  except for the
purchase of the Vantare assets in Florida. The financial statements furnished to
Bank  by  the  Guarantors  are  complete  and  accurate  representations  of the
financial condition of the Guarantors as of their respective dates.

     h. Offices:  The address of the chief  executive  office and chief place of
business  of  Borrower  is Highway  63 & 9,  Cresco,  Iowa  52136.  All  records
pertaining to the Inventory and  Receivables  (including  computer  records) are
kept at Borrower's chief place of business.

                                      - 6 -

<PAGE>




     i. Taxes:  The Borrower and Guarantors have filed all federal,  state,  and
local tax returns and other  reports  they are required to file and have paid or
made adequate  provision for payment of all such taxes,  assessments,  and other
governmental charges.

     j. Compliance: To the best of its knowledge after due inquiry, the Borrower
has  complied  with all  applicable  statutes,  regulations,  ordinances,  court
decrees,  or other  directives of the United States of America,  and all states,
counties,  municipalities, and agencies with respect to the manufacture and sale
of its goods, the rendition of its services, and/or the conduct of its business.

     k. Consents,  Approvals: No consent or approval of any person, no waiver of
any  lien  or  other  similar  right,   and  no  consent,   license,   approval,
authorization,  or declaration of any governmental authority,  bureau, or agency
is or will be required in connection with the execution, delivery,  performance,
validity or  enforcement  or priority of this  Restated  Agreement  or any other
agreement,  instrument  or document to be executed or  delivered  in  connection
herewith.

     l. GAAP:  Unless  otherwise  specified  herein,  all accounting  terms used
herein shall be  interpreted,  all  determinations  with  respect to  accounting
matters hereunder shall be made, and all financial  statements and reports as to
financial  matters  required to be delivered  hereunder  shall be  prepared,  in
accordance with GAAP.

     m. Use of Property. None of the property of any Borrower has been used as a
Hazardous Substance disposal site, as a landfill or as a dump.

     n. Hazardous Substances. To the best of its knowledge after due inquiry, no
Hazard Substance or toxic substance has been stored, used, or disposed of on any
property in which Borrower holds a real estate  interest except as listed on the
Hazardous Substance Certificate attached as Exhibit F.

     o.  Subsidiaries.  Borrower has only one Subsidiary;  Featherlite  Aviation
Company.

     p. Federal Reserve  Regulations.  Borrower does not own any margin stock or
intend to carry or purchase any margin  stock or security  within the meaning of
Regulation U or the Securities Exchange Act of 1934, as amended. The Borrower is
not engaged principally,  or as one of its important activities, in the business
of extending  credit for the purpose of  purchasing or carrying any margin stock
within the  meaning of  Regulation  U of the Board of  Governors  of the Federal
Reserve  System,  as  amended.  None of the  transactions  contemplated  by this
Restated Agreement  including,  without  limitation,  the use of proceeds of any
loan  advance,  will  violate  or  result  in a  violation  of  Section 7 of the
Securities  Exchange  Act of  1934,  as  amended,  or any  regulations  pursuant
thereto,  including,  without limitation,  Regulations G, U or X of the Board of
Governors of Federal  Reserve  System,  as amended.  None of the proceeds of any
loan will be used to carry or purchase (or  refinance any borrowing the proceeds
of which were used to purchase or carry) any margin stock or any security within
the meaning of the Securities Exchange Act of 1934, as amended.


                                      - 7 -

<PAGE>



     q. Free  Disclosure.  This Restated  Agreement  and the other  documents or
instruments to be delivered  hereunder or as a supplement  hereto do not contain
any known untrue statement of a material fact or omits to state a known material
fact necessary in order to make the statements contained therein not misleading.
There is no known material fact (other than general economic conditions or facts
or information available to the public generally) that has not been disclosed in
writing to the Bank that materially adversely affects, or as far as the Borrower
can now reasonably  foresee,  may  materially  adversely  affect,  the business,
operations, prospects, properties or assets of the Borrower or any Guarantor, or
the ability of the Borrower or any  Guarantor to perform  its/their  obligations
under any document.


3.       COLLATERAL.

     As  security  for the prompt  payment in full when due  (whether  at stated
maturity, by acceleration or otherwise) of the Obligations, Borrower pledges and
grants to Bank a security interest in the following property,  whether now owned
by Borrower or hereafter  acquired and whether now existing or hereafter  coming
into existence (all being collectively referred to herein as "Collateral"):

     a.  Receivables:  All accounts and general  intangibles (each as defined in
the Uniform  Commercial Code) of Borrower  constituting any right to the payment
of money, including (but not limited to) all moneys due and to become due to the
Borrower in respect of any loans or advances for Inventory or Equipment or other
goods sold by Borrower and all tax refunds (collectively "Receivables");

     b. Instruments:  All instruments,  chattel paper or letters of credit (each
as defined in the Uniform  Commercial Code)  evidencing,  representing,  arising
from or existing in respect of,  relating to,  securing or otherwise  supporting
the  payment  of,  any  of the  Receivables,  including  (but  not  limited  to)
promissory notes, drafts, bills of exchange and trade acceptances  (collectively
"Instruments"),

     c. Inventory:  All inventory (as defined in the Uniform Commercial Code) of
Borrower,  including  all  goods  obtained  by  Borrower  in  exchange  for such
inventory,  and any products made or processed from such inventory including all
substances,   if  any,  commingled  herewith  or  added  thereto   (collectively
"Inventory");

     d. General  Intangibles:  All licenses,  franchises,  patents,  trademarks,
copyrights,  trade names, goodwill and any and all items of Borrower which would
be  classified  as  general   intangibles  under  the  Uniform  Commercial  Code
(collectively "General Intangibles").

     e. Equipment:  All equipment (as defined in the Uniform Commercial Code) of
Borrower,  including  (but  not  limited  to)  all  furniture,  fixtures,  trade
fixtures,  displays,  counters,  cash  registers,  motor  vehicles,  trucks  and
trailers (collectively "Equipment");

     f.  Contracts:  Each contract and other  agreement  relating to the sale or
other disposition of Inventory or Equipment;


                                      - 8 -

<PAGE>



     g. Documents:  All documents of title (as defined in the Uniform Commercial
Code) or other  receipts  covering,  evidencing  or  representing  Inventory  or
Equipment (collectively "Documents");

     h. Real  Estate:  All real estate in which the  Borrower  has an  ownership
interest (except homestead  property) and all of the Borrower's right, title and
interest in and to the buildings, improvements, ways, streets, alleys, passages,
rights of way, waters, water courses, rights, liberties, privileges,  tenements,
hereditaments,  and appurtenances now or hereafter hereunto appertaining to said
real estate together with the rents, issues and profits thereof and the proceeds
of the conversion therefore (collectively "Real Estate");

     i. Fixtures:  All fixtures (as defined in the Uniform  Commercial  Code) of
the Borrower (collectively  "Fixtures").  The security interest from Borrower to
Bank in the Real  Estate and  Fixtures  will,  at the  request  of the Bank,  in
addition to other  documentation which may be requested by Bank, be evidenced by
Mortgage and Security Agreements, in a form requested by the Bank.

     j. Claims:  All rights,  claims and benefits of Borrower against any person
arising  out of,  relating  to or in  connection  with  Inventory  or  Equipment
purchased by Borrower, including, without limitation, any such rights, claims or
benefits against any Person storing or transporting such Inventory or Equipment;
and,

     k. Leaseholds:  All leasehold  interests in real estate leases to which the
Borrower  is a  party.  The  security  interest  from  Borrower  to  Bank in the
leasehold  interest  of Borrower  will,  in  addition  to the  additions  to the
documents  which  may  be  requested  by  Bank,  be  evidenced  by a  collateral
assignment of real estate leases.

     l.  Proceeds:  All proceeds,  products and  accessions of and to any of the
property  described  in  clauses  (a)  through  (k)  above  in  this  Section  3
(including,  without limitation,  any proceeds of insurance thereon), and to the
extent related to any property  described in said clauses or in this clause, all
books,  correspondence,  credit  files,  records,  invoices  and  other  papers,
including without  limitation all tapes,  cards,  computer runs and other papers
and documents in the possession or under the control of Borrower or any computer
bureau or service company from time to time acting for Borrower.


4.  GUARANTORS.  Banks have required the  participation  of the  Guarantors as a
precondition to the availability of the credit arrangements  established herein.
The Guarantors, by their executions hereof,  acknowledge that the obligations of
the Borrower hereunder are enforceable in accordance with their terms, that such
are  obligations  of the Guarantors  under the personal  guarantees and that the
guarantees  are in full force and effect,  without  amendment  or defense of any
description.  Banks agree to release the guarantees if Borrower is in compliance
with all loan and financial covenants and has a year to date actual cash flow to
debt service ratio of 1.5:1 as of June 30, 1997.



                                      - 9 -

<PAGE>



5. REVOLVING LINE OF CREDIT LOAN AND PAYMENT  PROVISIONS.  The Bank  establishes
the Revolving  Line of Credit for the benefit of the Borrower for the purpose of
supplying working capital as may reasonably be required from time to time by the
Borrower. The Line of Credit is extended pursuant to the following provisions:

a.   Borrowing.  Subject to the terms and conditions of this Restated Agreement,
     the Bank  shall,  in its sole  discretion,  make loans  (each a  "Revolving
     Loan") to the  Borrower in such  amounts as the  Borrower  may from time to
     time require in increments of at least $50,000 and at such intervals as the
     Bank may from time to time determine, provided that the aggregate principal
     amount  of  Revolving  Loans  outstanding  hereunder,   together  with  the
     principal  amount of such  Revolving Loan  requested,  shall not exceed the
     Borrowing Limit.

     (1)  Oral Requests.  Revolving Loan requests may be either written or oral,
          including a request made by telephone. In the case of an oral request,
          the Bank is authorized to make such requested advance and to rely upon
          the  authority of the person  making the request,  unless the Borrower
          directs the Bank, in writing,  not to honor oral requests  except from
          certain identified persons. The authority of the person requesting the
          advance shall be conclusively deemed authorized by the Borrower.  Oral
          requests  must be received by the Bank prior to noon on the day of the
          requested advance.

     (2)  Deposit  of Loan  Advances.  All  Revolving  Loan  advances  shall  be
          credited to an account of the Borrower at the Bank.

(b)  Promissory  Note:  The Borrower  shall  execute and deliver to the Bank the
     Revolving Line of Credit Promissory Note with this Restated Agreement.  The
     Revolving  Line of Credit  Promissory  Note,  together  with this  Restated
     Agreement  and other  documents  referred  to herein,  shall  evidence  the
     Borrower's  indebtedness  to the Bank in respect of the Revolving Loans and
     the Term Notes and the other  documents  referred to herein shall  evidence
     the Borrower's indebtedness to the Bank in respect of the Term Loans.

(c)  Interest:  In accordance with the Revolving Line of Credit Promissory Note,
     the  Borrower  shall pay  interest to the Bank upon the  outstanding  daily
     principal balance of the Loan Account,  which interest shall be computed at
     the close of each day, on the basis of actual  days  elapsed in the year of
     360 days,  at the interest rate  specified in the Revolving  Line of Credit
     Promissory Note. Until the Revolving Line of Credit  Termination Date, such
     interest  shall be paid monthly in arrears,  commencing on the first day of
     the next  succeeding  month  following  the  month in which  this  Restated
     Agreement is executed,  and continuing on the first day of each  successive
     month  thereafter.  At the Revolving Line of Credit  Termination  Date, all
     sums due hereunder shall be due and payable.  All payments shall be made to
     the Bank on or  before  the  required  due dates in  immediately  available
     funds.

(d)  Debits: The Bank shall enter as debits to the Loan Account all loans and/or
     advances made pursuant to the Loan  Documents,  and Interest and Charges in
     accordance with the Loan Documents.  The Bank shall enter as credits to the
     Loan Account all payments

                                     - 10 -

<PAGE>



         made by the Borrower on account of  indebtedness  evidenced by the Loan
         Account,  all net proceeds of Collateral which are finally paid to Bank
         in cash or solvent credits,  and other appropriate  credits.  The debit
         balance of the Loan Account shall reflect the amount of indebtedness of
         the Borrower to the Bank from time to time by reason of loans and other
         appropriate charges under this Restated Agreement.

(e)      Line of Credit  Account  Imbalance:  If at any time that portion of the
         debit balance of the Loan Account  allocable to the  Revolving  Line of
         Credit  Promissory  Note exceeds the Borrowing  Limit, at the option of
         the Bank,  the Borrower shall (i) pledge,  assign,  and transfer to the
         Bank such  additional  collateral as the Bank shall request or (ii) pay
         cash to the Bank to be credited  against the  Revolving  Line of Credit
         Promissory Note, in an amount sufficient to eliminate the excess.

(f)      Repayment:  The Borrower promises to pay the debit balances of the Loan
         Account and accrued Interest and Charges to the Bank in accordance with
         the terms of the Notes and the other Loan Documents.

(g)      Application  of Credits:  All payments  and/or  proceeds of  Collateral
         received by the Bank shall be applied to the  payment of  Interest  and
         Charges,  if  any,  to  principal  on  the  Revolving  Line  of  Credit
         Promissory  Note  or any  Term  Loans  in the  Bank's  discretion.  The
         Borrower  authorizes the Bank to charge the Interest and Charges to the
         Loan Account or to any deposit account  maintained by the Borrower with
         the Bank.

(h)      Determination of Balances: The records of the Bank shall be prima facie
         evidence as to the amounts of advances,  outstanding principal balance,
         and accrued Interest and Charges.


6.       CONFIRMATION OF TERM LOANS AND PAYMENT PROVISIONS.

     a.  Borrower is obligated to pay Bank under  various  agreements  and notes
(each a "Term Note") identified as:

                  (i) a term loan in the original  principal  amount of $300,000
         pursuant to a note dated  February  2, 1993,  maturing on July 1, 2008,
         payable to Firstar;

                  (ii)  a  term  loan  in  the  original   principal  amount  of
         $1,835,000  pursuant  to a note dated July 20,  1994,  maturing on July
         20,1999, payable to Firstar; and

                  (iii)  a  term  loan  in  the  original  principal  amount  of
         $1,400,000  pursuant to a note dated  September  30, 1995,  maturing on
         September 20, 1999, payable to Firstar.

     b. Borrower and Guarantors acknowledge and agree that the notes referred to
in   Section   6(a)  are   Obligations   of   Borrower   to  the  Bank  and  are
cross-collateralized  by the  Collateral,  and in the event of default under the
terms of any Obligation of the Borrower or any obligation of any Guarantor, that
such a default shall be deemed a default under any or all of

                                     - 11 -

<PAGE>



the Borrower's Obligations and under any or all of the obligations of Guarantors
at the option of the Bank.


7. REPAYMENT TERMS. Interest and charges shall be paid to the Bank in accordance
with the terms of this Restated  Agreement,  the notes and other loan documents.
If any term of this  Restated  Agreement is in conflict  with a term in any note
regarding  payment of  principal,  interest,  fees or  charges,  the term of the
applicable  note shall apply.  All payments  shall be made timely in immediately
available  funds.  The Bank shall  account  for loan  advances  and  payments in
accordance with its standard  practices.  The records of the Bank shall be prime
face evidence as to the amount of advances,  outstanding principal balances, and
accrued interest and charges. Bank may make recourse against any security in any
order or  grouping  it  desires  and  apply  the  proceeds  to any of  Borrower'
Obligations in its sole  discretion.  All payments by the Borrower shall be made
without setoff, counterclaim or deduction of any kind. Payments received by Bank
after 3:00 p.m. on any  Business  Day shall be deemed to be received on the next
succeeding Business Day for the purpose of calculation of interest.


8. CONDITIONS PRECEDENT TO INITIAL AND SUBSEQUENT LOANS.  Borrower shall satisfy
each of the following  conditions prior to the making of the initial loan and/or
each subsequent loan by Bank hereunder, as follows:

A.       Initial Loan.

     (1) All of the  representations  and  warranties  of Borrower  set forth in
Section 2 hereof shall be true and correct as of the date of the initial loan.

     (2)  Borrower  shall be in full  compliance  with the terms and  conditions
hereof and no Event of Default shall have occurred and be continuing.

     (3)  Borrower  shall  have  delivered  to Bank,  all in form and  substance
satisfactory to Bank:

     a. A duly executed Accounts Receivable and Loan Reconciliation  Certificate
to be delivered and dated as of the date of the initial loan;

     b. A  certificate  of the  Secretary  or other  like  officer  of  Borrower
containing  copies of  resolutions of the Board of Directors and, if applicable,
Stockholders of Borrower authorizing the execution,  delivery and performance of
this Restated  Agreement,  any document or  instrument to be delivered  pursuant
hereto or in connection  herewith and the transactions  contemplated  herein and
therein,  and  identifying  the officer or officers  authorized  to execute this
Restated  Agreement  and such other  documents  and to make  requests  for Loans
hereunder;

     c. A certificate of reasonably recent date of the Secretary of State of the
State of Iowa and a certificate of the Secretary of State of each state in which
Borrower is

                                     - 12 -

<PAGE>



qualified to do business as a foreign  corporation,  certifying that Borrower is
in good standing in each such jurisdiction;

     d. Financing  statements necessary to perfect the security interest of Bank
in the Collateral;

     e. Releases of all other security interests in the equipment of Borrower;

     f. Revolving Line of Credit Promissory Note;

     g. Execution and delivery of mortgage on property in Shenadoah, Iowa;

     h. Delivery of all original notes receivables from officers and employees;

     i.  Delivery  of an  opinion  letter  of  counsel  for  Borrower  regarding
authority, enforceability of documents and priority of liens;

     j. Evidence of all required insurance being in place;

     k. Such other documents or instruments as Bank shall reasonably request.

B.       Subsequent Loans and/or Advances.

         (1) All of the  representations and warranties of Borrower set forth in
         Section  2  hereof  shall be true  and  correct  as of the date of each
         subsequent loan and/or advance.

         (2) Borrower shall be in full  compliance with the terms and conditions
         hereof and no Event of Default shall have occurred and be continuing.

         (3) Borrower may request the making of any subsequent  Revolving  Loan,
         which amount in addition to the then  outstanding  balance of Revolving
         Loans shall not exceed the Borrowing Limit.  Borrower's  request may be
         either  written or oral,  including a request made by telephone.  If an
         oral request,  Bank is authorized to make such  requested Loan and rely
         upon the  authority of the person making the request,  unless  Borrower
         directs the Bank, in writing,  not to honor a Loan request  except from
         certain identified persons.  The authority of the person requesting the
         Loan shall be conclusively deemed authorized by Borrower. Loan advances
         shall be credited to an account of the Borrower at the Bank.

         (4) Borrower  shall have  delivered to Bank,  all in form and substance
         satisfactory  to Bank,  any  documents  or  instruments  as Bank  shall
         request.




                                     - 13 -

<PAGE>



9.       NEGATIVE COVENANTS.

     Borrower  and  Guarantors  agree  that  during  the  term of this  Restated
Agreement and so long thereafter as any  Obligations  remain  outstanding,  they
will not,  nor will they allow any  subsidiary  to,  without  the prior  written
consent of Bank:

     a. Corporate Changes:  Enter into any merger or consolidation or effect any
reorganization or recapitalization or create or fund any Subsidiary.

     b. Liens:  Mortgage,  pledge,  grant or permit to exist a security interest
in,  or lien or  encumbrance  upon,  any of their  assets or  property,  real or
personal,  tangible or intangible,  now owned or hereafter acquired in excess of
$3,000,000  except:  (i) liens in favor of Bank, (ii) liens arising by operation
of law with respect to  obligations  of Borrower not yet due and payable;  (iii)
liens for aircraft  financing  obtained by a subsidiary;  and (iv) $3,500,000 in
floor plan financing for the Vantare division.

     c. Third Party Liabilities: Assume, endorse, guarantee, or otherwise become
liable for or upon the  obligations of any person,  partnership,  corporation or
other entity  (other than  endorsements  for deposit in the  ordinary  course of
business) in excess of $7,500,000.

     d. Borrower  Liabilities:  Incur,  create,  assume,  or permit to exist any
indebtedness or liability for borrowed money in excess of $3,000,000 except: (i)
indebtedness to Bank; (ii) financing for aircraft purchases by a subsidiary; and
(iii) $3,500,000 in floor plan financing for Vantare division.

     e. Stock, Dividends:  Redeem,  purchase, or retire any of the capital stock
of Borrower or declare or pay any  dividends  (other than stock  dividends),  or
make  any  other  payment  or  distribution  upon  any of the  capital  stock of
Borrower.

     f. Investments: Make any investment in, or make any loan or advance to, any
person,  partnership,  or  corporation,  including  officers,  stockholders,  or
directors of Borrower.

     g.  Securities:  Purchase  of or  otherwise  invest in or hold  securities,
nonoperating  real  estate,  or  other  non-operating   assets,   except  direct
obligations  of the  United  States of  America  or  certificates  of deposit or
equivalent securities issued by Bank.

     h. Disposal of Assets: Enter into any sale-leaseback  transaction, or sell,
lease,  transfer,  or otherwise dispose of all or any substantial portion of its
assets,  except that  Borrower  may sell  inventory  in the  ordinary  course of
business, except a sale and lease back of the Vantare expansion project.

     i.  Regulation U: Directly or indirectly use or apply all or any portion of
the proceeds of any loans made hereunder to purchase or carry any "margin stock"
within the  meaning of  Regulation  U of the Board of  Governors  of the Federal
Reserve System, or any regulations,  interpretations or rulings  thereunder,  as
amended.


                                     - 14 -

<PAGE>



     j. Change in Business:  Make or permit any substantial  change in, or cease
in whole or in part,  the present  business of Borrower,  or engage in any other
activities apart from its present business.

     k.  Transfer  of  Inventory:  Authorize,  cause or permit the  issuance  or
execution of any negotiable warehouse receipt or bill of lading representing any
right,  title,  or interest in and to any  Inventory,  unless same are forthwith
turned over to Bank so that Bank shall  continue  to have a  perfected  security
interest in such inventory.

     l.  Ownership:  Make any change for any reason  whatsoever  in the majority
ownership, or control of Borrower without the prior written consent of Bank.

     m. Payments on Indebtedness: Borrower will not make any payments in respect
of principal or interest on any of its  indebtedness  to any Person  (other than
payments  made on  indebtedness  required or permitted  hereunder)  prior to the
stated  maturity or other due date thereof or the scheduled  payment date of any
principal  installment  in  respect  of  any of its  indebtedness,  except  that
Borrower may make (i) early payments on trade accounts in order to receive trade
discounts offered in the ordinary course of business,  and (ii) such other early
payments for which the Bank gives their prior written consent. Borrower will not
modify or enter into any  agreement as a result of which the terms of payment or
any such  indebtedness  to any Person are waived or  modified,  except  that the
Borrower may enter into  refinancing  of existing  indebtedness  if no more than
$50,000 in additional liability is incurred by the Borrower.

     n. Amendment to Certificate of  Incorporation:  Borrower will not amend its
certificate of  incorporation,  articles of  incorporation or bylaws if any such
amendment alone or in conjunction  with any other amendment or amendments  would
have a material  adverse  affect on the ability of Borrower or the Guarantors to
discharge  their  obligations  to the  Bank  or on the  ability  of the  Bank to
collect,  realize upon, or enforce  payment of any obligation of any Borrower or
any  Guarantor  to the Bank.  Borrower  shall  furnish to the Bank a copy of any
amendment to the  certificate of  incorporation,  articles of  incorporation  or
bylaws.

     o. Transactions with Affiliates:  Borrower will not (nor will it permit any
Subsidiary  to) enter  into or permit  to  remain in effect or  outstanding  any
transaction  (including,  without  limitation,  the  purchase,  sale,  lease  or
exchange of property, the rendering of any service, or the making of any loan or
advance) with or to any affiliate  except in the ordinary course of business and
pursuant  to the  reasonable  requirements  of the  business of Borrower or such
Subsidiary  and such affiliate and upon terms found by the Board of Directors of
the Borrower to be fair and  reasonable and no less favorable to the Borrower or
any such subsidiary than it would obtain in a comparable arms-length transaction
with a person not affiliated or related or connected to the Borrower or any such
Subsidiary.

     p.  Aircraft  Investment.  Allow a  subsidiary  to  incur or  maintain  any
investment in aircraft in excess of $7,000,000.


                                     - 15 -

<PAGE>



10.      AFFIRMATIVE COVENANTS.

     Borrower and Guarantors covenant and agree with Bank that they will, during
the term of this Restated  Agreement and so long  thereafter as any  Obligations
remain outstanding.

         a.       Submissions to Bank:  Furnish Bank:

                  (1) Within 90 days after the last day of each  fiscal  year of
                  Borrower,  a balance  sheet and related  statements of income,
                  retained  earnings,  and changes in financial  position,  each
                  prepared  in  reasonable  detail and in  accordance  with GAAP
                  audited  by  an  independent   certified   public   accountant
                  satisfactory to Bank and bearing an unqualified Opinion;

                  (2)  Within 30 days after the end of each  month  (except  the
                  last month of each  fiscal year for which the time shall be 60
                  days), of each fiscal year of Borrower,  a balance sheet as of
                  the end of such month and  statements  of income and  retained
                  earnings for the period from the  beginning of the fiscal year
                  to the end of such month;

                  (3)  Within thirty days after the end of each calendar month,
                  an Accounts Receivable and Loan Reconciliation Certificate;

                  (4) A balance sheet and other statement of financial  position
                  as to each  Guarantor,  which  statement  shall be in form and
                  substance  satisfactory  to Bank  within  sixty days after the
                  last day of Borrower's fiscal year;

                  (5) All public filings with the Securities & Exchange 
                  Commission and all shareholders communications at the same 
                  time they are filed or mailed; and

                  (6) Promptly,  and in form  satisfactory  to Bank,  such other
                  information as Bank may reasonably request from time to time.

     b. Insurance:  Maintain casualty  insurance coverage on its physical assets
and other insurance against other risks,  including public liability and product
liability  insurance  in such  amounts and of such types and, in any event,  not
less than as are ordinarily  carried by similar  businesses.  In the case of all
policies  insuring  property in which Bank shall have a security interest of any
kind  whatsoever,  all such  insurance  policies shall provide that the proceeds
thereof shall be payable to Borrower and Bank, as their respective interests may
appear.  All said policies or certificates  thereof,  including all endorsements
thereof and those  required  hereunder,  shall be deposited  with Bank; and such
policies  shall  contain  provisions  that no such  insurance may be canceled or
decreased without thirty (30) days prior written notice to Bank. In the event of
acquisition  of  additional  property,  real or personal,  or of  incurrence  of
additional risks of any nature,  Borrower shall cause such insurance coverage to
be  increased  or amended in such manner and to such extent as prudent  business
judgment would dictate. If Borrower shall at any time or times hereafter fail to
obtain and maintain any of the policies of insurance required herein, or fail to
pay any premium in whole or in part relating to any such policies, Bank may, but
shall not be obligated to, obtain and/or cause to be maintained insurance

                                     - 16 -

<PAGE>



coverage with respect to the assets of Borrower,  including,  at Bank's  option,
the  coverage  provided by all or any of the policies of Borrower and pay all or
any part of the  premium  thereunder,  without  waiving  any Event of Default by
Borrower,  and any sums  disbursed by Bank shall be  additional  Obligations  of
Borrower  to Bank  payable  on  demand.  Bank shall have the right to settle and
compromise  any  and  all  claims  under  any of  the  policies  required  to be
maintained by Borrower hereunder; to demand, receive, and receipt for all monies
payable  thereunder;  and to execute in the name of Borrower or Bank or both any
proof of loss,  notice, or other instruments in connection with such policies or
any loss thereunder.

     c.  Collateral:  Maintain  Collateral  which is  tangible  property in good
condition and repair, defend at Borrower expense all Collateral from all adverse
claims and shall not use any of the Collateral for any illegal purpose.

     d.   Examinations:   Permit  Bank,   through  its   authorized   attorneys,
accountants,  and  representatives,  to  examine  the  Inventory  and the books,
accounts, records, ledgers, and assets of every kind and description of Borrower
at all reasonable times.

     e. Notice of Defaults: Promptly notify Bank of any condition or event which
constitutes, or would constitute with the passage of time or giving of notice or
both, a default under this Restated  Agreement,  and promptly inform Bank of any
events or  changes in the  Business,  properties,  or  condition,  financial  or
otherwise, of Borrower,  which individually or cumulatively when viewed in light
of prior financial  statements,  may result in a material  adverse change in the
financial condition of Borrower.

     f. Corporate Status:  Maintain in good standing its corporate  existence in
the  State of Iowa and its  status  as a  foreign  corporation  qualified  to do
business in those jurisdictions where it is required to be qualified.

     g. Accounts:  Maintain their  principal  checking and business  accounts at
Bank and use Bank as their principal depository.

     h. ERISA: If Borrower shall now or hereafter  maintain an employee  benefit
plan covered by 4021(a) of the Employee  Retirement Income Security Act of 1974,
as amended (ERISA), relating to plan termination insurance, it shall:

                  (1) furnish Bank a copy of each annual  report,  together with
         any schedules or other attachments  thereto,  required to be filed with
         the Secretary of Labor or any other  governmental  official pursuant to
         ERISA;

                  (2) furnish  Bank a copy of any notice of a  reportable  event
         required to be furnished to the Pension  Benefit  Guaranty  Corporation
         (PBGC) or other governmental agency;

                  (3) notify Bank of the filing of a notice with PBGC pursuant
         to 4041 of ERISA that the plan is to be terminated; and


                                     - 17 -

<PAGE>



                  (4) notify Bank of the  institution of any  proceedings by the
         PBGC under 4042 of ERISA  promptly  after the filing of such reports or
         notices or institution of such proceedings.

     i.  Corporate  Changes:  Notify Bank not less than 30 days prior to (i) the
change of its name or use of any trade  names or (ii) any change in the  address
of the chief  executive  office and/or chief place of business of Borrower,  the
location of any records pertaining to the Receivables, and the address where any
Inventory is or may be stored.

     j.  Receivables:  Promptly notify Bank of any disputes which shall arise in
connection  with a Receivable or if a Receivable is not paid when due, or if any
petition  in  bankruptcy  or under any other  insolvency  act for the  relief of
debtors  with  respect  to a  Customer  is  filed,  or if a  Customer  makes  an
assignment for the benefit of creditors,  becomes insolvent,  ceases to carry on
its business,  or if a Borrower has notice of any facts or  circumstances  which
could  reasonably be expected to have a material adverse effect upon the ability
of Customer to pay the Receivable.

     k.  Confirmation:  Upon the  creation  of a  Receivable,  or at such  other
intervals as Bank may hereafter  determine,  Borrower shall provide Bank, at its
request, with confirmatory assignment schedules; copies of all invoices relating
to the  Receivable;  evidence of shipment  or  delivery of  Inventory;  and such
further  information and/or schedules as Bank may reasonably  require,  all in a
form satisfactory to Bank.

     l. Books and Records:  Keep  complete  and accurate  books and records with
respect to the business of the Borrower and the Collateral  consistent with good
business practice including current stock, cost, and sales records of Inventory,
accurately  itemizing  and  describing  the  kinds,  types,  and  quantities  of
Inventory, and the cost and selling price thereof.

     m.  Instruments:  At any time and from time to time upon  request  of Bank,
execute  and  deliver  to Bank,  in form  and  substance  satisfactory  to Bank,
negotiable  promissory  notes  for  any or all of the  Obligations  and/or  such
documents  in  respect  of the  Obligations  as Bank  shall  deem  necessary  or
desirable  to evidence  the  Obligations  or perfect or maintain  perfected  the
security  interest of Bank in the Collateral or which may be necessary to comply
with the  provisions  of the law of the  State  of Iowa or the law of any  other
jurisdiction  in which Borrower may then be conducting  business or in which any
of the Collateral may be located.

     n.  Subsidiaries:  Without  limitation  of any  provision of this  Restated
Agreement which prohibits any person from becoming a subsidiary,  forthwith upon
any Person  becoming a Subsidiary of any of the Borrower  after the date hereof,
such Borrower will cause such Person

          (1) to become a co-maker by executing and delivery to the Bank of such
          documents as the Bank may require,

          (2) to  secure  said  Obligation  with a first  lien upon the types of
          Collateral described in Section 3. owned by the Subsidiary.


                                     - 18 -

<PAGE>



          (3) to  deliver  to Bank  executed  filings  of  financing  statements
          necessary to perfect said security interest, and,

          (4) to provide Bank with such other  documents or  instruments as Bank
          shall reasonably  request,  including  obligating itself to all of the
          terms and conditions of this Restated Agreement.

     o. Compliance with Environmental  Laws. Borrower will comply and cause each
Subsidiary  to comply  with all  applicable  environmental,  hazardous  waste or
substance, toxic substance and underground storage laws and regulations and will
obtain any permits, licenses, or buildings, improvements, fixtures, equipment or
property required by reason of any applicable environmental,  hazardous waste or
substance, toxic substance or underground storage laws or regulations.  Borrower
shall exercise due diligence in determining the  applicability of the above laws
and  regulations and shall take the necessary steps to comply with such laws and
regulations  within a reasonable period of time after discovering any violations
of such laws and statutes.

     p. Strategic Plans.  Within sixty days after its fiscal year, Borrower will
provide Bank annually a three-year  business and financial  plan which  includes
financial projections and capital expenditure budgets.


11.      FINANCIAL COVENANTS OF BORROWER.

     So long as the  Obligations  shall remain unpaid or the Bank shall have any
commitment under this Restated Agreement, Borrower will maintain the following:

     a.  Minimum  Working  Capital:  Maintain  at all times an excess of current
assets over current liabilities of not less than $8,000,000.

     b. Minimum  Tangible Net Worth:  Maintain at all times a Tangible Net Worth
of not less than $16,500,000.

     c.  Capital  Expenditures:  Refrain from making  expenditures  for fixed or
capital assets which would cause the aggregate of all such  expenditures made by
Borrower  to  exceed  $1,500,000  for  fiscal  1996  or  $2,000,000  during  any
subsequent fiscal year.

     d.  Current  Ratio:  Maintain  at all  times a ratio of  current  assets to
current liabilities of not less than 1.5 to 1.

     e. Leverage  Ratio:  Maintain at all times a ratio of total  liabilities to
Tangible  Net Worth of not  greater  than 2.25 to 1 until  March 31,  1997,  and
thereafter not greater than 2.0 to 1.

     f. Cash  Flow/Debt:  Beginning  on  December  31,  1996,  maintain  a ratio
measured  quarterly on a year to date actual  basis,  of Operating  Cash Flow to
Total Debt Service of not less than 1.25 to 1. As of June 30,  1997,  maintain a
ratio of 1.5 to 1 measured the same way.

                                     - 19 -

<PAGE>



As of September 30, 1997, and quarterly thereafter, maintain a ratio of 1.5 to 1
measured on a trailing four-quarter average basis.


12.      EVENTS OF DEFAULT AND ACCELERATION.

     The occurrence of any one or more of the following  events shall constitute
an Event of Default hereunder (each an "Event of Default"):

     a. Payments:  Default in the payment of any principal,  interest,  or other
charges  in  respect of any of the  Obligations  as and when due;  or default in
payment  of any  principal,  interest  or other  charges by any  Guarantor  with
respect to any of their obligations.

     b.  Covenants:  Default in the observance or performance of any covenant or
agreement  of any  Borrower  or  Guarantor  herein set forth or set forth in any
agreement, note, or instrument heretofore, now or hereafter executed by Borrower
or Guarantor in favor of Bank;

     c. Representations: If any representation, warranty, certificate, schedule,
or other  information  made or furnished by any Borrower or Guarantor  herein or
pursuant hereto is or shall be untrue or misleading in any material respect;

     d. Third Party  Obligations:  Default in the  performance  of any  material
obligation of Borrower or Guarantor to any third party in excess of $250,000;

     e. Losses:  Loss, theft,  damage, or destruction of any substantial portion
of the property of Borrower  for which there is either no insurance  coverage or
for which, in the opinion of Bank, there is insufficient  insurance coverage, or
the making of any levy,  seizure,  or attachment upon the Collateral or upon any
substantial portion of other property of Borrower by any third party;

     f.  Insolvency:  Insolvency  of any Borrower or Guarantor or if a creditors
committee is appointed for the business of any Borrower or Guarantor;  or if any
Borrower or Guarantor  makes an assignment  for the benefit of creditors,  or is
adjudicated bankrupt, or if a petition in bankruptcy or for reorganization or to
effect a plan of arrangement  with creditors is filed by or against any Borrower
or  Guarantor;  or if any  Borrower  or  Guarantor  applies  for or permits  the
appointment  of a receiver or trustee for any of its  property or assets,  or if
any such receiver or trustee is appointed for any of its property or assets;  or
if any of the above  actions  or  proceedings  whatsoever  are  commenced  by or
against any  Borrower or any  Guarantor  of or any other party liable for any of
the obligations;

     g.  Dissolution:  If a  proceeding  is filed  or  commenced  by or  against
Borrower for its  dissolution  or  liquidation;  or if Borrower  voluntarily  or
involuntarily dissolves or is dissolved, terminates or is terminated;

     h.   Prohibition  on  Business:   If  Borrower  is  permanently   enjoined,
restrained,  or in any way prevented by court order from  conducting  all or any
material part of its business affairs; or

                                     - 20 -

<PAGE>

     i. Termination of Guaranty:  Termination for any reason of any guaranty of,
or contract of surety for, the Obligations,  or termination of any subordination
agreement for the benefit of Banks.

     If any Event of Default shall occur, then or at any time thereafter,  while
such Event of Default shall continue, Bank may declare all Obligations to be due
and payable, without notice, protest,  presentment,  or demand, all of which are
hereby expressly waived by the Borrower.


13.      RIGHTS AND REMEDIES.

     Bank shall have,  by way of example and not of  limitation,  the rights and
remedies  set  forth in  Section  13 at all  times  prior to  and/or  after  the
occurrences of an Event of Default and shall have all of the rights and remedies
enumerated herein after the occurrence of an Event of Default;

     a. Attorney in Fact:  Without limiting any rights or powers granted by this
Restated  Agreement  to the Bank while no Event of Default has  occurred  and is
continuing,  upon the  occurrence  and  during the  continuance  of any Event of
Default the Bank is hereby  appointed the  attorney-in-fact  of the Borrower for
the purpose of carrying out the provisions of this Restated Agreement and taking
any action and executing any  instruments  which the Bank may deem  necessary or
advisable   to   accomplish   the  purposes   hereof,   which   appointment   as
attorney-in-fact  is irrevocable and coupled with an interest.  Without limiting
the  generality of the  foregoing,  so long as the Bank shall be entitled  under
this Restated  Agreement to make  collections in respect of the Collateral,  the
Bank shall have the right and power to receive,  endorse, and collect all checks
made payable to the order of the Borrower representing any dividend, payment, or
other  distribution in respect of the Collateral or any part thereof and to give
full discharge for the same.

     b.  Premises:  Bank shall have the right to enter  and/or  remain  upon the
premises of any Borrower  without any obligation to pay rent to such Borrower or
others,  or any other place or places where any of the Collateral is located and
kept and: (i) remove  Collateral  therefrom to the premises of Bank or any agent
of Bank, for such time as Bank may desire, in order to maintain,  collect,  sell
and/or  liquidate  the  Collateral  or; (ii) use such  premises,  together  with
materials,  supplies,  books and records of  Borrower,  to  maintain  possession
and/or the condition of the Collateral,  and to prepare the Collateral for sale,
liquidation, or collection. Bank may require Borrower to assemble the Collateral
and make it  available  to Bank at a place  to be  designated  by Bank  which is
reasonably convenient to both parties.

     c.  Setoff:  Bank  shall  have a right to  set-off,  without  notice to the
Borrower, any and all deposits or other sums at any time or times credited by or
due from Bank to any of the  Borrower,  whether  in a special  account  or other
account or  represented  by a certificate  of deposit  (whether or not matured),
which deposits and other sums shall at all times constitute  additional security
for the  Obligations  and may be set-off at any time  against all or any part of
the  Obligations on which any of the Borrower is an obliger  whether or not they
are then due and  whether  other  security  held by Bank is  deemed  by it to be
adequate.


                                     - 21 -

<PAGE>



     d.  Uniform  Commercial  Code Rights:  Bank shall have,  in addition to any
other rights and remedies  contained in this Restated  Agreement,  the Notes and
any other agreements,  guarantees, notes, instruments, and documents heretofore,
now,  or at any time or times  hereafter  executed  by any of the  Borrower  and
delivered to Bank,  all of the rights and remedies of a secured  party under the
Uniform  Commercial  Code in force  in the  State of Iowa as of the date of this
Restated  Agreement,  all of which rights and remedies shall be cumulative,  and
nonexclusive, to the extent permitted by law.

     e.  Notice of Sale:  Any notice  required  to be given by Bank of a sale or
other  disposition or other  intended  action by Bank with respect to any of the
Collateral,  or otherwise,  made in  accordance  with the terms of this Restated
Agreement  at least  fourteen  (14) days prior to such  proposed  action,  shall
constitute  fair and reasonable  notice to Borrower of any such action.  The net
proceeds  realized  by Bank  upon any  such  sale or  other  disposition,  after
deduction of the expenses of retaking,  holding, preparing for sale, selling, or
the like and reasonable  attorneys'  fees and other  expenses  incurred by Bank,
shall be applied toward  satisfaction of the Obligations  hereunder.  Bank shall
account to Borrower for any surplus realized upon such sale or other disposition
and the Borrower shall remain liable for any deficiency. The commencement of any
action,  legal or equitable,  shall not affect the security  interest of Bank in
the  Collateral  until the  Obligations  hereunder or any judgment  therefor are
fully paid.

     f. Appointment:  The Borrower hereby irrevocably appoints Bank its true and
lawful attorney,  with full power of substitution,  in Bank's name or otherwise,
for Bank's sole use and benefit,  but at Borrower cost and expense, to exercise,
if Bank shall elect after an event of default has occurred  (whether or not Bank
then elects to exercise any other of its rights  arising upon  default),  all or
any of the  following  powers  with  respect  to all or any  Accounts  which are
Collateral:

          1. To execute on Borrower's behalf  assignments of any or all Accounts
          which are Collateral to Bank, and to notify account debtors thereunder
          to make payments directly to Bank;

          2. To demand,  sue for, collect,  receive and give acquittance for any
          and all moneys due or to become due upon or by virtue thereof;

          3. To receive,  take, endorse,  assign and deliver any and all checks,
          notes,  drafts,  documents  and other  negotiable  and  non-negotiable
          instruments  and chattel paper taken or received by Bank in connection
          therewith;

          4. To settle, compromise,  compound, prosecute or defend any action or
          proceeding with respect thereto;

          5. To sell, transfer,  assign or otherwise deal in or with the same or
          the proceeds  thereof or the relative  goods, as fully and effectually
          as if Bank were the absolute owner thereof; and


                                     - 22 -

<PAGE>



          6. To extend the time of payment of any or all thereof and to make any
          allowance and other adjustments with reference thereto.

     Any funds collected pursuant to such powers shall be applied to the payment
of the Obligations.  The exercise by Bank of, or failure to so exercise,  any of
the foregoing authority,  shall in no manner affect Borrower's liability to Bank
on any of the Obligations. Bank shall be under no obligation or duty to exercise
any of the powers hereby conferred upon it and it shall be without liability for
any  act  or  failure  to  act  in  connection  with  the  collection  of or the
preservation of any rights under such accounts.  Bank shall not be bound to take
any steps  necessary  to  preserve  rights in any  instrument  or chattel  paper
against prior parties.


14.      TERM OF AGREEMENT.

     The term of this Restated Agreement shall commence on the Date of Agreement
and shall  continue in full force and effect  until all  Obligations  shall have
been fully paid and satisfied. No termination shall affect in any way the duties
of the Borrower  hereunder or the security interest of Bank in the Collateral so
long as any Obligations are outstanding;  and, notwithstanding such termination,
Borrower  shall  continue  to  assign  Receivables  to Bank  and  turn  over all
collections  to Bank as herein  provided,  and Bank shall  retain  the  security
interest,  lien and rights granted to it hereunder until all the Obligations are
paid in full and satisfied.


15.      GENERAL PROVISIONS.

     a. No Waiver: The failure of Bank at any time or times hereafter to require
strict performance by any Borrower of any of the provisions,  warranties, terms,
and conditions in this Restated  Agreement or in any other agreement,  guaranty,
note, instrument,  or document now or at any time or times hereafter executed by
such  Borrower and  delivered to Bank shall not waive,  affect,  or diminish any
right  of Bank at any time or  times  hereafter  to  demand  strict  performance
thereof.  No rights of Bank hereunder shall be deemed to have been waived by any
act or knowledge of Bank, its agents, officers or employees,  unless such waiver
is contained in an instrument in writing signed by an officer of Bank. No waiver
by Bank of any of its  rights  shall  operate  as a waiver  of any  other of its
rights or any of its rights on a future occasion.

     b. Notice: Any demand or notice required or permitted to be given hereunder
shall be deemed effective when deposited in the United States mail, addressed to
Bank at Bank or to  Borrower  at the  address  shown in 2(h),  or to such  other
address as may be provided in writing  prior to the giving of such notice by the
party to be notified.

     c.  Entire  Understanding:  This  Restated  Agreement  contains  the entire
understanding  between  the  parties  hereto  with  respect to the  transactions
contemplated  herein  and such  understanding  shall not be  modified  except in
writing signed by or on behalf of the parties  hereto.  This Restated  Agreement
supersedes and replaces the 1991 Credit Agreement and all amendments thereto but
does not in any way impair any previously  executed  promissory  notes which are
still outstanding nor discontinue or impair any previously granted Collateral.


                                     - 23 -

<PAGE>

     d. Invalidity: Wherever possible, each provision of this Restated Agreement
shall  be  interpreted  in  such  manner  as to be  effective  and  valid  under
applicable  law.  Should any  portion of this  Restated  Agreement  be  declared
invalid  for any  reason in any  jurisdiction,  such  declaration  shall have no
effect upon the remaining portions of this Restated Agreement,  and the entirety
of this Restated  Agreement shall continue in full force and effect in all other
jurisdictions  and said  remaining  portions of this  Restated  Agreement  shall
continue  in full  force  and  effect  in the  subject  jurisdiction  as if this
Restated Agreement had been executed with the invalid portions thereof deleted.

     e. Waiver of Bond:  If Bank seeks to take  possession  of any or all of the
Collateral by court process, the Borrower hereby irrevocably waive any bonds and
any surety or security  relating thereto required by any statute,  court rule or
otherwise  as an  incident  to  such  possession,  and  waives  any  demand  for
possession  prior to the  commencement  of any suit or  action to  recover  with
respect thereto.

     f. Successors and Assigns:  The provisions of this Restated Agreement shall
be binding upon and shall inure to the benefit of the  successors and assigns of
Bank and the  Borrower;  provided,  however,  the Borrower may not assign any of
their rights or delegate any of their  obligations  hereunder  without the prior
written consent of Bank.

     g. Choice of Law, Forum: This Restated  Agreement is and shall be deemed to
be a contract  entered  into and made  pursuant to the laws of the State of Iowa
and shall in all  respects be  governed,  construed,  applied,  and  enforced in
accordance  with the laws of said  state and any  action to  enforce,  construe,
invalidate  or modify  this  Restated  Agreement  shall be brought in a court of
competent jurisdiction in Linn County, Iowa. Borrower waives the right to demand
a trial by jury in any action hereunder.

     h. Fees: If, prior hereto and/or at any time or times hereafter, Bank shall
employ  counsel  in  connection  with  the  execution  and  consummation  of the
transactions  contemplated by this Restated Agreement or to commence,  defend or
intervene, file a petition,  complaint, answer, motion or other pleadings, or to
take any other action in or with respect to any suit or  proceeding  (bankruptcy
or otherwise) relating to this Restated Agreement, the Collateral,  or any other
agreement,  guaranty,  note, instrument,  or document heretofore,  now or at any
time or times  hereafter  executed by any Borrower and  delivered to Bank, or to
protect,  collect,  lease,  sell,  take  possession  of or liquidate  any of the
Collateral,  or to attempt to enforce or to enforce any security interest in any
of the Collateral, or to enforce any rights of Bank hereunder, whether before or
after  the  occurrence  of  any  Event  of  Default,  or to  collect  any of the
Obligations,  then in any of such events, all of the reasonable  attorneys' fees
arising  from  such  services,  and any  expenses,  costs and  charges  relating
thereto, shall be part of the Obligations,  payable on demand and secured by the
Collateral.

     i.  Counterparts:  This Restated Agreement may be executed in any number of
counterparts,  each of which shall be deemed to be an original, but all of which
together shall constitute but one and the same instrument.

     j. References: Each reference herein to Bank shall be deemed to include its
successors  and  assigns,  and each  reference  to the Borrower and any pronouns
referring thereto

                                     - 24 -

<PAGE>


as used herein shall be construed in the masculine,  feminine,  neuter, singular
or plural, as the context may require,  and shall be deemed to include the legal
representatives,  successors  and assigns of the Borrower,  all of whom shall be
bound by the provisions hereof.

     k. Joint and Several:  The term  "Borrower" as used herein  shall,  if this
Restated  Agreement  is signed  by more than one  borrower,  means  unless  this
Restated Agreement  otherwise provides or unless the context otherwise requires,
the  "Borrower  and each of them"  and each and every  representation,  promise,
agreement and undertaking shall be joint and several except that the granting of
the security  interest,  right of set-off and lien, shall be by each Borrower in
its  respective  properties.  If there is more  than one  Borrower,  any loan or
advance  hereunder  shall be  deemed  to be made at the  request  of and for the
benefit of each Borrower (since Borrower are affiliates  and/or their respective
businesses are closely integrated and interrelated).

     l. Headings:  The section headings herein are included for convenience only
and shall not be deemed to be a part of this Restated Agreement.

     m.  Participations:  Bank may, at its  option,  sell  participations  in or
assign all or part of the Revolving  Line of Credit or the Term Loans to another
Bank or other entity.  Bank may furnish any information  concerning  Borrower or
any  subsidiary of Borrower in the  possession of Bank from time to time to such
assignee or  participant.  Borrower  shall not assign any rights or  obligations
hereunder without the prior written consent of Bank.


IMPORTANT:  READ  BEFORE  SIGNING.  THE TERMS OF THIS  AMENDMENT  SHOULD BE READ
CAREFULLY BECAUSE ONLY THOSE TERMS IN WRITING ARE ENFORCEABLE. NO OTHER TERMS OR
ORAL  PROMISES  NOT  CONTAINED  IN THIS  WRITTEN  AGREEMENT  (EXCEPT  THE CREDIT
AGREEMENT  AS  PREVIOUSLY  AMENDED  AND  DOCUMENTS  REFERRED  TO IN  THE  CREDIT
AGREEMENT AS  PREVIOUSLY  AMENDED) MAY BE LEGALLY  ENFORCED.  YOU MAY CHANGE THE
TERMS OF THIS AGREEMENT ONLY BY ANOTHER WRITTEN AGREEMENT.

                                 FEATHERLITE MFG., INC.


                                 BY:/s/ Conrad Clement
                                    Conrad Clement, President

                                 BY:/s/ Tracy J. Clement
                                    Tracy J. Clement, Executive Vice President


                                    /s/ Conrad Clement
                                    Conrad Clement, individually

(Signatures continue)

                                     - 25 -

<PAGE>


                                     /s/ Larry Clement
                                     Larry Clement, individually


                                     /s/ Kathy Clement
                                     Kathy Clement, individually

                                     /s/ Tracy Clement
                                     Tracy Clement, individually


                                     /s/ Nancy Clement
                                     Nancy Clement, individually


                                     FIRSTAR BANK IOWA, N.A.


                                     BY:/s/ Mitch McElree
                                        Mitch McElree, Vice President



                                     - 26 -

<PAGE>



Exhibit A        Accounts Receivable and Loan Reconciliation Certificate
Exhibit B        Guaranty
Exhibit C        Revolving Line of Credit Promissory Note
Exhibit D        Trade Names, Business Changes
Exhibit E        Liens
Exhibit F        Hazardous Substance Certificate



                                     - 27 -

<PAGE>



                                   EXHIBIT "A"

a.   Receivables.  All accounts and general  intangibles (each as defined in the
     UCC) of the  Borrower  constituting  any  right to the  payment  of  money,
     including  (but not  limited  to) all  moneys  due and to become due to the
     Borrower  in  connection  with any loans or advances  or for  inventory  or
     equipment  or  other  goods  sold  by the  Borrower  and  all  tax  refunds
     (collectively, "Receivables");

b.   Instruments.  All instruments,  chattel paper or letters of credit (each as
     defined in the UCC) evidencing,  representing,  arising from or existing in
     respect of, relating to,  securing or otherwise  supporting the payment of,
     any of the  Receivables,  including (but not limited to) promissory  notes,
     drafts,   bills  of   exchange   and   trade   acceptances   (collectively,
     "Instruments");

c.   Inventory.  All  inventory  (as  defined  in the  UCC)  of  the  Borrowers,
     including  all  goods  obtained  by  the  Borrower  in  exchange  for  such
     inventory, and any products made or processed from such inventory including
     all   substances,   if  any,   commingled   therewith   or  added   thereto
     (collectively, "Inventory");

d.   General Intangibles. All franchises,  patents, trademarks, goodwill and any
     and all  items  of the  Borrower  which  would  be  classified  as  general
     intangibles under the UCC (collectively, "General Intangibles").

e.   Documents. All documents of title (as defined in the UCC) or other receipts
     covering,  evidencing or representing Inventory or Equipment (collectively,
     "Documents");

f.   Real Estate and Fixtures.  All Borrower's right,  title and interest in and
     to the buildings,  improvements, ways, streets, alleys, passages, rights of
     way,  waters,  water courses,  rights,  liberties,  privileges,  tenements,
     hereditaments,  and appurtenances now or hereafter hereunto appertaining to
     (Describe  Real  Estate)  (collectively,  "Real Estate and  Fixtures")  (as
     defined in the UCC).  The building is known as the  Featherlite  Rework and
     Delivery Building. See attached Exhibit F;

h.   Claims. All rights,  claims and benefits of the Borrower against any Person
     arising out of,  relating to or in connection  with Inventory  purchased by
     the Borrower,  including,  without limitation,  any such rights,  claims or
     benefits  against any Person  storing or  transporting  such  Inventory  or
     Equipment;

j.   Proceeds.  All  proceeds,  products  and  accessions  of  and to any of the
     property  described  in  clauses  (a)  through  (i)  above in this  section
     (including,  without limitation, any proceeds of insurance thereon), and to
     the extent  related to any  property  described  in said clauses or in this
     clause all books, correspondence, credit files, records, invoices and other
     papers,  including without limitation all tapes,  cards,  computer runs and
     other papers and  documents in the  possession  or under the control of the
     Borrower or any computer bureau or service company from time to time acting
     for the Borrower.

                                     - 28 -

<PAGE>



And  as  additional  collateral,  all  additions  to  and  replacements  of  the
collateral,  and  all  accessories,  accessions,  parts  and  equipment  now  or
hereafter  affixed thereto or used in connection  therewith and the proceeds and
products from all such collateral.



                                     - 29 -






                                                                Exhibit 10.22

                        AGREEMENT FOR WHOLESALE FINANCING


This Agreement for Wholesale  Financing  ("Agreement") is made as of October 31,
1996 between Deutsche  Financial  Services  Corporation  ("DFS") and Featherlite
Mfg.,  Inc., a Minnesota  corporation  ("Dealer"),  having a principal  place of
business located at Highways 63 & 9, Cresco, Iowa 52136 .

1.       New Vantare  Inventory  Credit  Facility.  Subject to the terms of this
         Agreement, DFS may extend credit to Dealer for the purpose of financing
         completed  motor coaches  manufactured  by Dealer's  Vantare  Division,
         located in  Sanford,  Florida  ("Wholesale  Facility").  The  Wholesale
         Facility will be subject to the following terms:

          1.1  Eligible  Inventory/Advance  Rates. Subject to the maximum amount
               of the  Wholesale  Facility,  DFS will  finance  completed  motor
               coaches  manufactured by Dealer's  Vantare  Division in an amount
               not to exceed the lesser of:

                  (1)      $500,000 per completed unit, or

                  (2)      the  sum  of  (a)   eighty   percent   (80%)  of  the
                           manufacturers  invoice price  (including  freight) of
                           the  chassis,  PLUS (b)  sixty  percent  (60%) of the
                           remainder  of (i) the actual cost of  manufacture  of
                           said motor coach as reflected on Dealer's invoice for
                           such unit, LESS (ii) the manufacturer's invoice price
                           (including freight) for the chassis.

          1.2  Inspection/Documentation.  Prior to  funding  a  completed  unit,
               Dealer will provide an invoice for the completed unit  containing
               details  of  all  equipment  and  options.  Upon  receipt  of the
               invoice,  DFS will arrange a physical inspection of the completed
               unit to verify completion. The manufacturer's statement of origin
               for both the chassis and the completed  unit must be delivered to
               DFS prior to funding to be retained  until  funding of the retail
               sale of the unit. Upon funding,  DFS may remit the portion of the
               advance  allocated  to the cost of the  chassis  directly  to the
               manufacturer  of the  chassis.  DFS must  have a first  perfected
               security  interest in each motor coach  financed and all proceeds
               thereof.

          1.3  Curtailments.  A curtailment  payment of five percent (5%) of the
               original  principal  balance for each  completed unit will be due
               and payable on the 90th and 180th day after the date the unit was
               financed.  The completed unit will be due and payable in full 365
               days after the date the completed unit was originally financed.

2.       Used Inventory Credit Facility. Subject to the terms of this Agreement,
         DFS agrees to extend credit to Dealer for the purpose of financing used
         recreational  vehicles  ("Used  Inventory  Facility").  The term  "used
         recreational  vehicles" is defined as recreational  vehicles which have
         been  registered  or  titled in any state  with the  appropriate  state
         authorities in accordance with applicable state law ("Used  Vehicles").
         Subject to the

                                      - 1 -

<PAGE>



         limitations  contained in this Section 2, Used  Vehicles may consist of
         used motor coaches that were  manufactured  by or bear the trademark or
         tradename  of Dealer's  Vantare  Division or its  predecessor,  Vantare
         International,  Inc.  ("Vantare").  As  provided  below,  the terms for
         financing  for Used  Vehicles  consisting  of  Vantare  units  may have
         different  financing terms. The Used Inventory Facility will be subject
         to the following terms:

          2.1. Qualifying  Units.  Used  Vehicles for which Dealer may request a
               loan must be the  current  model year or no more than seven model
               years  prior to the  current  model year,  in good  physical  and
               mechanical condition, and subject to DFS' approval.

          2.2  Advance.  DFS,  in its sole  discretion,  may loan to  Dealer  an
               amount up to (1) Eighty  percent  (80%) of the Base NADA  average
               trade-in value, excluding the value of any added accessories,  of
               Used  Vehicles  other than  Vantare  Used  Vehicles;  and (2) the
               applicable  percentage  of the  original  wholesale  cost of Used
               Vehicles  consisting of Vantare Used Vehicles in accordance  with
               the schedule  identified below,  excluding the value of any added
               accessories:

               Number of Years Prior to            Applicable Percentage of
                 Current Model Year                 Original Wholesale Cost

                          1                                  85%
                          2                                  72%
                          3                                  62%
                          4                                  52%
                          5                                  42%
                          6                                  35%
                          7                                  28%

          2.3  Curtailment  Payments.  Dealer will pay DFS ten percent  (10%) of
               the  principal  amount of DFS'  advance  to Dealer  for each Used
               Vehicle on the ninetieth (90th) and one hundred eightieth (180th)
               day following the date the Used Vehicle is financed.  The balance
               of the amount financed will be due in full on the 270th day after
               the Used Vehicle is financed.

          2.4  Financing Period.  DFS' financing to Dealer shall be on terms not
               to exceed a two hundred  seventy  (270) day  maturity,  provided,
               however,  that the full amount of the loan balance will be due in
               full  immediately upon the sale,  transfer,  rent, lease or other
               disposition of the Used Vehicle or upon the loss, theft or damage
               of the Used Vehicle.

          2.5  Financing Procedures. Dealer represents that all Used Vehicles to
               be  financed  by  DFS  are  free  and  clear  of  all  liens  and
               encumbrances.  Dealer  will  forward to DFS a copy of the bill of
               sale,  title showing the transfer of title by the previous  owner
               to Dealer and all other documentation  evidencing the acquisition
               of the Used  Vehicle  by  Dealer.  Dealer  will  provide to DFS a
               written  request for  financing of each Used  Vehicle,  with such
               supporting information as DFS may

                                      - 2 -

<PAGE>



                  request, in form and substance  satisfactory to DFS. Upon DFS'
                  receipt of such  documents  and if approved  by DFS,  DFS will
                  forward the loan amount to Dealer.

3.   Financing Terms and Statements of  Transaction.  Upon agreeing to finance a
     particular  item of inventory for Dealer,  DFS will send Dealer a Statement
     of Transaction  identifying  such  inventory and the  applicable  financial
     terms.  Unless  Dealer  notifies  DFS in  writing of any  objection  within
     fifteen (15) days after a Statement of Transaction is mailed to Dealer: (a)
     the  amount  shown on such  Statement  of  Transaction  will be an  account
     stated;  (b) Dealer will have agreed to all rates,  charges and other terms
     shown on such  Statement of  Transaction;  (c) Dealer will have agreed that
     DFS is financing  the items of inventory  referenced  in such  Statement of
     Transaction at Dealer's request; and (d) such Statement of Transaction will
     be  incorporated  herein  by  reference,  will be made a part  hereof as if
     originally set forth herein,  and will  constitute an addendum  hereto.  If
     Dealer objects to the terms of any Statement of Transaction,  Dealer agrees
     to pay DFS for such inventory in accordance  with the most recent terms for
     similar  inventory to which  Dealer has not  objected  (or, if there are no
     prior  terms,  at the  lesser  of 16% per  annum or at the  maximum  lawful
     contract  rate of interest  permitted  under  applicable  law),  but Dealer
     acknowledges  that  DFS may  then  elect to  terminate  Dealer's  financing
     program  pursuant to Section 19, and cease  making  additional  advances to
     Dealer.  However,  such  termination  will not accelerate the maturities of
     advances  previously  made,  unless Dealer shall otherwise be in default of
     this Agreement.

4.   Grant of Security  Interest.  To secure payment of all of Dealer's  current
     and future  debts to DFS,  whether  under this  Agreement or any current or
     future guaranty or other agreement,  Dealer grants DFS a security  interest
     in all of  Dealer's  inventory,  equipment,  fixtures,  accounts,  contract
     rights, chattel paper, security agreements,  instruments, deposit accounts,
     reserves,  documents, and general intangibles;  and all judgments,  claims,
     insurance  policies,  and  payments  owed or made to  Dealer  thereon;  all
     whether now owned or  hereafter  acquired,  all  attachments,  accessories,
     accessions,   returns,   repossessions,    exchanges,   substitutions   and
     replacements  thereto,  and all  proceeds  thereof.  All  such  assets  are
     collectively referred to herein as the "Collateral".  All of such terms for
     which  meanings  are  provided  in  the  Uniform  Commercial  Code  of  the
     applicable  state  are used  herein  with  such  meanings.  All  Collateral
     financed by DFS, and all proceeds thereof,  will be held in trust by Dealer
     for DFS, with such proceeds being payable in accordance with Section 10.

5.   Affirmative  Warranties and Representation.  Dealer warrants and represents
     to DFS that: (a) Dealer has good title to all Collateral; (b) DFS' security
     interest in the  Collateral  financed by DFS is not now and will not become
     subordinate  to the security  interest,  lien,  encumbrance or claim of any
     person;  (c) Dealer will execute all  documents DFS requests to perfect and
     maintain DFS' security interest in the Collateral;  (d) Dealer will deliver
     to DFS immediately upon each request,  and DFS may retain, each Certificate
     of Title or Statement of Origin issued for Collateral  financed by DFS; (e)
     Dealer will at all times be duly  organized,  existing,  in good  standing,
     qualified and licensed to do business in each state,  county, or parish, in
     which the nature of its  business or property so  requires;  (f) Dealer has
     the right and is duly authorized to enter into this Agreement; (g) Dealer's
     execution of this  Agreement  does not constitute a breach of any agreement
     to

                                      - 3 -

<PAGE>



     which Dealer is now or hereafter  becomes bound;  (h) there are and will be
     no actions or proceedings  pending or threatened against Dealer which might
     result in any  material  adverse  change in Dealer's  financial or business
     condition  or  which  might in any way  adversely  affect  any of  Dealer's
     assets;  (i) Dealer will  maintain the  Collateral  in good  condition  and
     repair;  (j)  Dealer  has duly  filed and will  duly  file all tax  returns
     required  by law;  (k)  Dealer  has paid  and will pay when due all  taxes,
     levies, assessments and governmental charges of any nature; (1) Dealer will
     keep and maintain all of its books and records pertaining to the Collateral
     at its principal place of business designated in this Agreement; (m) Dealer
     will  promptly  supply  DFS  with  such  information  concerning  it or any
     guarantor as DFS hereafter may reasonably request;  (n) all Collateral will
     be kept at  Dealer's  place of  business  of its  Vantare  Division at 1550
     Dolgner  Place,  Sanford,  Florida  32771,  and with  respect to such other
     locations, if any, of which Dealer has notified DFS in writing or as listed
     on any  current  or  future  Exhibit  "A"  attached  hereto  which  written
     notice(s) to DFS and Exhibit A(s) are incorporated herein by reference; (o)
     Dealer will give DFS thirty (30) days prior written notice of any change in
     Dealer's  identity,   name,  form  of  business  organization,   ownership,
     management,  principal  place of  business,  Collateral  locations or other
     business  locations,  and before  moving any books and records to any other
     location;  (p) Dealer will observe and perform all matters  required by any
     lease,  license,  concession or franchise forming part of the Collateral in
     order to maintain all the rights of DFS thereunder;  (q) Dealer will advise
     DFS of the commencement of material legal proceedings against Dealer or any
     guarantor;  and (r) Dealer will comply  with all  applicable  laws and will
     conduct  its  business  in  a  manner  which  preserves  and  protects  the
     Collateral and the earnings and incomes thereof.

6.   Negative Covenants. Dealer will not at any time (without DFS' prior written
     consent):  (a) other than in the  ordinary  course of its  business,  sell,
     lease or  otherwise  dispose of or transfer  any of its  assets;  (b) rent,
     lease, demonstrate,  consign, or use any Collateral financed by DFS; or (c)
     merge or consolidate with another entity.

7.   Insurance.  Dealer will immediately notify DFS of any loss, theft or damage
     to any  Collateral.  Dealer will keep the  Collateral  insured for its full
     insurable  value  under an "all  risk"  property  insurance  policy  with a
     company  acceptable to DFS, naming DFS as a lender  loss-payee or mortgagee
     and containing  standard lender's loss payable and termination  provisions.
     Dealer will provide DFS with written  evidence of such  property  insurance
     coverage and lender's loss-payee or mortgagee endorsement.

8.   Financial  Statements.  Dealer will deliver to DFS: (a) within  ninety (90)
     days after the end of each of Dealer's fiscal years, a reasonably  detailed
     balance  sheet  as of the  last day of such  fiscal  year and a  reasonably
     detailed  income  statement  covering  Dealer's  operations for such fiscal
     year, in a form  satisfactory to DFS; (b) within forty-five (45) days after
     the end of each of Dealer's fiscal quarters,  a reasonably detailed balance
     sheet as of the last day of such quarter and an income  statement  covering
     Dealer's  operations for such quarter,  in a form  satisfactory to DFS; and
     (c) within ten (10) days after  request  therefor by DFS,  any other report
     requested by DFS relating to the  Collateral or the financial  condition of
     Dealer. Dealer warrants and represents to DFS that all financial statements
     and information  relating to Dealer or any guarantor which have been or may
     hereafter be delivered by Dealer or any  guarantor are true and correct and
     have been and

                                      - 4 -

<PAGE>



     will  be  prepared  in  accordance  with  generally   accepted   accounting
     principles  consistently  applied  and,  with  respect  to such  previously
     delivered  statements or  information,  there has been no material  adverse
     change in the  financial or business  condition of Dealer or any  guarantor
     since the  submission  to DFS,  either as of the date of  delivery,  or, if
     different,  the  date  specified  therein,  and  Dealer  acknowledges  DFS'
     reliance thereon.

9.   Reviews.  Dealer  grants  DFS an  irrevocable  license  to  enter  Dealer's
     business  locations  during normal  business hours without notice to Dealer
     to: (a)  account  for and  inspect  all  Collateral;  (b)  verify  Dealer's
     compliance with this Agreement; and (c) examine and copy Dealer's books and
     records  related to the Collateral.  Dealer may temporarily  maintain up to
     two (2) motor  coaches  financed by DFS,  whether new motor coaches or Used
     Vehicles,  as demonstration units at locations other than Dealer's place of
     business in Sanford,  Florida.  If DFS conducts an  inspection  of Dealer's
     Collateral,  Dealer must  identify the  locations  where the  demonstration
     units are located and such units must be returned to the  Sanford,  Florida
     location  within  forty-five  (45)  days  of  the  inspection  (subject  to
     verification of return by DFS).

10.  Payment Terms.  Dealer will immediately pay DFS the principal  indebtedness
     owed  DFS on each  item of  Collateral  financed  by DFS (as  shown  on the
     Statement  of  Transaction  identifying  such  Collateral)  on the earliest
     occurrence  of any of the  following  events:  (a) when such  Collateral is
     lost,  stolen or damaged;  (b) for Collateral  financed  under  Pay-As-Sold
     ("PAS") terms (as shown on the Statement of  Transaction  identifying  such
     Collateral),  when such Collateral is sold,  transferred,  rented,  leased,
     otherwise  disposed  of or  matured;  (c) in  strict  accordance  with  any
     curtailment  schedule  for such  Collateral  (as shown on the  Statement of
     Transaction identifying such Collateral); (d) for Collateral financed under
     Scheduled  Payment  Program  ("SPP")  terms (as shown on the  Statement  of
     Transaction  identifying such  Collateral),  in strict  accordance with the
     installment  payment  schedule;  and (e) when otherwise  required under the
     terms  of any  financing  program  agreed  to in  writing  by the  parties.
     Regardless of the SPP terms  pertaining to any Collateral  financed by DFS,
     if DFS determines  that the current  outstanding  debt which Dealer owes to
     DFS exceeds the aggregate  wholesale  invoice  price of such  Collateral in
     Dealer's  possession,  Dealer  will  immediately  upon  demand  pay DFS the
     difference  between  such  outstanding  debt  and the  aggregate  wholesale
     invoice price of such  Collateral.  If Dealer from time to time is required
     to make  immediate  payment  to DFS of any past due  obligation  discovered
     during any  Collateral  audit,  or at any other  time,  Dealer  agrees that
     acceptance  of such payment by DFS shall not be construed to have waived or
     amended the terms of its financing program.  The proceeds of any Collateral
     received  by Dealer will be held by Dealer in trust for DFS'  benefit,  for
     application as provided in this Agreement. Dealer will send all payments to
     DFS' branch office(s)  responsible for Dealer's account. DFS may apply: (i)
     payments to reduce finance charges first and then principal,  regardless of
     Dealer's instructions; and (ii) principal payments to the oldest (earliest)
     invoice for  Collateral  financed by DFS, but, in any event,  all principal
     payments  will  first be applied to such  Collateral  which is sold,  lost,
     stolen,  damaged,  rented,  leased, or otherwise disposed of or unaccounted
     for. Any third party  discount,  rebate,  bonus or credit granted to Dealer
     for any  Collateral  will not reduce the debt Dealer owes DFS until DFS has
     received  payment  therefor in cash.  Dealer will:  (1) pay DFS even if any
     Collateral is defective or fails to conform to any

                                      - 5 -

<PAGE>



     warranties  extended  by any third  party;  (2) not assert  against DFS any
     claim or defense Dealer has against any third party;  and (3) indemnify and
     hold DFS harmless against all claims and defenses  asserted by any buyer of
     the  Collateral  relating  to the  condition  of,  or  any  representations
     regarding,  any of the  Collateral.  Dealer waives all rights of offset and
     counterclaims Dealer may have against DFS.

11.  Calculation  of  Charges.  Dealer  will pay  finance  charges to DFS on the
     outstanding  principal  debt  which  Dealer  owes  DFS  for  each  item  of
     Collateral  financed  by DFS at  the  rate(s)  shown  on the  Statement  of
     Transaction  identifying such Collateral,  unless Dealer objects thereto as
     provided in Section 3. The finance  charges  attributable to the rate shown
     on the Statement of  Transaction  will:  (a) be computed based on a 360 day
     year; (b) be calculated by multiplying  the Daily Charge (as defined below)
     by the actual  number of days in the  applicable  billing  period;  and (c)
     accrue from the invoice date of the Collateral identified on such Statement
     of  Transaction  until  DFS  receives  full  payment  in good  funds of the
     principal  debt  Dealer  owes  DFS for  each  item of  such  Collateral  in
     accordance  with DFS'  payment  recognition  policy  and DFS  applies  such
     payment to Dealer's  principal  debt in  accordance  with the terms of this
     Agreement.  The "Daily Charge" is the product of the Daily Rate (as defined
     below)  multiplied  by the Average Daily  Balance (as defined  below).  The
     "Daily Rate" is the  quotient of the annual rate shown on the  Statement of
     Transaction  divided by 360, or the monthly rate shown on the  Statement of
     Transaction  divided by 30. The "Average  Daily Balance" is the quotient of
     (i) the sum of the  outstanding  principal  debt  owed DFS on each day of a
     billing  period for each item of  Collateral  identified  on a Statement of
     Transaction,  divided  by (ii) the  actual  number of days in such  billing
     period.  Dealer will also pay DFS $100 for each check  returned  unpaid for
     insufficient  funds  (an  "NSF  check")  (such  $100  payment  repays  DFS'
     estimated administrative costs; it does not waive the default caused by the
     NSF check).  The annual  percentage rate of the finance charges relating to
     any item of Collateral  financed by DFS will be calculated from the invoice
     date of such Collateral,  regardless of any period during which any finance
     charge  subsidy  shall  be paid  or  payable  by any  third  party.  Dealer
     acknowledges  that DFS intends to strictly  conform to the applicable usury
     laws governing this Agreement. Regardless of any provision contained herein
     or in any other  document  executed or delivered in connection  herewith or
     therewith,  DFS shall never be deemed to have contracted for, charged or be
     entitled  to  receive,  collect  or apply  as  interest  on this  Agreement
     (whether  termed  interest  herein  or deemed to be  interest  by  judicial
     determination  or  operation  of law),  any amount in excess of the maximum
     amount allowed by applicable  law, and, if DFS ever  receives,  collects or
     applies as interest any such  excess,  such amount which would be excessive
     interest  will be applied  first to the  reduction of the unpaid  principal
     balances of advances  under this  Agreement,  and,  second,  any  remaining
     excess will be paid to Dealer.  In determining  whether or not the interest
     paid or payable under any specific  contingency  exceeds the highest lawful
     rate,  Dealer  and  DFS  shall,  to  the  maximum  extent  permitted  under
     applicable  law: (A)  characterize  any  non-principal  payment (other than
     payments which are expressly  designated as interest payments hereunder) as
     an  expense  or  fee  rather  than  as  interest;   (B)  exclude  voluntary
     pre-payments  and the effect  thereof;  and (C) spread the total  amount of
     interest  throughout the entire term of this Agreement so that the interest
     rate is uniform throughout such term.


                                      - 6 -

<PAGE>



12.  Billing  Statement.  DFS will  send  Dealer  a  monthly  billing  statement
     identifying  all  charges  due on Dealer's  account  with DFS.  The charges
     specified  on each billing  statement  will be: (a) due and payable in full
     immediately  on receipt;  and (b) an account  stated,  unless DFS  receives
     Dealer's  written  objection  thereto  within 15 days after it is mailed to
     Dealer.  If DFS does not  receive,  by the  25th  day of any  given  month,
     payment of all  charges  accrued to  Dealer's  account  with DFS during the
     immediately preceding month, Dealer will (to the extent allowed by law) pay
     DFS a late fee ("Late  Fee") equal to the greater of $5 or 5% of the amount
     of such finance charges (payment of the Late Fee does not waive the default
     caused by the late  payment).  DFS may adjust the billing  statement at any
     time to conform to applicable law and this Agreement.

13.  Financial Covenants/Minimum Utilization Covenant.

     13.1 Financial Covenants. Dealer will at all times maintain:

     (a) a Tangible Net Worth and  Subordinated  Debt in the combined  amount of
     not less than FOURTEEN MILLION DOLLARS ($14,000,000.00);

     (b) a ratio of Debt  minus  Subordinated  Debt to  Tangible  Net  Worth and
     Subordinated Debt of not more than TWO AND ONE HALF to ONE (2.5:1); and

     (c) a ratio of Current  Tangible Assets to current  liabilities of not less
     than ONE AND SEVENTY-FIVE HUNDREDTHS to ONE (1.75:1).

     For purposes of this  paragraph:  (i)  "Tangible  Net Worth" means the book
     value of Dealer's assets less  liabilities,  excluding from such assets all
     Intangibles;  (ii) "Intangibles" means and includes general intangibles (as
     that term is defined in the Uniform Commercial Code);  accounts  receivable
     and advances due from  officers,  directors,  employees,  stockholders  and
     affiliates;  leasehold  improvements  net of depreciation;  licenses;  good
     will;  prepaid  expenses;  escrow deposits;  covenants not to compete;  the
     excess  of cost  over  book  value  of  acquired  assets;  franchise  fees;
     organizational  costs;  finance  reserves  held for  recourse  obligations;
     capitalized research and development costs; and such other similar items as
     DFS may from time to time determine in DFS' sole  discretion;  (iii) "Debt"
     means all of Dealer's  liabilities and  indebtedness  for borrowed money of
     any kind and nature  whatsoever,  whether  direct or indirect,  absolute or
     contingent,  and including obligations under capitalized leases, guaranties
     or with respect to which Dealer has pledged  assets to secure  performance,
     whether or not direct recourse  liability has been assumed by Dealer;  (iv)
     "Subordinated Debt" means all of Dealer's Debt which is subordinated to the
     payment  of  Dealer's  liabilities  to  DFS by an  agreement  in  form  and
     substance  satisfactory  to DFS; and (v) "Current  Tangible  Assets"  means
     Dealer's current assets less, to the extent otherwise included therein, all
     Intangibles.  The foregoing  terms will be  determined  in accordance  with
     generally accepted  accounting  principles  consistently  applied,  and, if
     applicable, on a consolidated basis.

     13.2 Minimum  Utilization  Covenant.  Dealer will at all times  maintain an
     average daily  outstanding  loan balance of FIVE HUNDRED  THOUSAND  DOLLARS
     ($500.000.00).

                                      - 7 -

<PAGE>



     If Dealer fails to maintain  such balance for any month,  the interest rate
     charged to Dealer for such month shall be increased by one percent (1%).

14.  Default.  Dealer  will be in default  under this  Agreement  if: (a) Dealer
     breaches any terms, warranties or representations  contained herein, in any
     Statement  of  Transaction  to which Dealer has not objected as provided in
     Section  3, or in any  other  agreement  between  DFS and  Dealer;  (b) any
     guarantor  of  Dealer's  debts to DFS  breaches  any terms,  warranties  or
     representations  contained in any guaranty or other  agreement  between the
     guarantor and DFS; (c) any representation, statement, report or certificate
     made or  delivered by Dealer or any  guarantor to DFS is not accurate  when
     made; (d) Dealer fails to pay any portion of Dealer's debts to DFS when due
     and payable  hereunder or under any other agreement between DFS and Dealer;
     (e) Dealer  abandons  any  Collateral;  (f) Dealer or any  guarantor  is or
     becomes in default in the payment of any debt owed to any third party;  (g)
     a money judgment issues against Dealer or any guarantor; (h) an attachment,
     sale or seizure  issues or is  executed  against any assets of Dealer or of
     any guarantor; (i) the undersigned dies while Dealer's business is operated
     as a sole proprietorship,  any general partner dies while Dealer's business
     is operated as a general or limited  partnership,  or any member dies while
     Dealer's  business  is  operated  as  a  limited  liability   company,   as
     applicable; (j) any guarantor dies; (k) Dealer or any guarantor shall cease
     existence  as a  corporation,  partnership,  limited  liability  company or
     trust,  as  applicable;  (l)  Dealer or any  guarantor  ceases or  suspends
     business;  (m) Dealer,  any guarantor or any member while Dealer's business
     is operated as a limited liability company, as applicable,  makes a general
     assignment for the benefit of creditors;  (n) Dealer,  any guarantor or any
     member while Dealer's business is operated as a limited liability  company,
     as applicable,  becomes  insolvent or voluntarily or involuntarily  becomes
     subject to the Federal  Bankruptcy  Code,  any state  insolvency law or any
     similar law; (a) any  receiver is appointed  for any assets of Dealer,  any
     guarantor  or any member while  Dealer's  business is operated as a limited
     liability company, as applicable; (p) any guaranty of Dealer's debts to DFS
     is terminated; (q) Dealer loses any franchise, permission, license or right
     to sell or deal in any Collateral which DFS finances;  or (r) Dealer or any
     guarantor misrepresents Dealer's or such guarantor's financial condition or
     organizational structure.

15.  Rights of DFS Upon Default. In the event of a default:

     (a)  DFS may at any time at DFS'  election,  without  notice  or  demand to
          Dealer,  do any one or more of the following:  declare all or any part
          of the debt Dealer owes DFS immediately due and payable, together with
          all costs and expenses of DFS' collection activity, including, without
          limitation, all reasonable attorneys' fees; exercise any or all rights
          under  applicable law  (including,  without  limitation,  the right to
          possess,  transfer  and  dispose  of  the  Collateral);  and/or  cease
          extending  any  additional  credit  to  Dealer  (DFS'  right  to cease
          extending  credit shall not be  construed  to limit the  discretionary
          nature of this credit  facility). 

     (b)  Dealer will segregate and keep the Collateral in trust for DFS, and in
          good  order and  repair,  and will not  sell,  rent,  lease,  consign,
          otherwise  dispose of or use any Collateral,  nor further encumber any
          Collateral.  

     (c)  Upon DFS' oral or written demand,  Dealer will immediately deliver the
          Collateral to DFS, in good order and repair,  at a place  specified by
          DFS, together

                                      - 8 -

<PAGE>



          with all related  documents;  or DFS may, in DFS' sole  discretion and
          without notice of demand to Dealer,  take immediate  possession of the
          Collateral together with all related documents.

     (d)  DFS may,  without  notice,  apply a default finance charge to Dealer's
          outstanding principal indebtedness equal to the default rate specified
          in Dealer's financing program with DFS, if any, or if there is none so
          specified,  at the  lesser  of 3% per  annum  above the rate in effect
          immediately prior to the default,  or the highest lawful contract rate
          of interest permitted under applicable law.

          All of DFS'  rights  and  remedies  are  cumulative.  DFS'  failure to
          exercise any of DFS' rights or remedies  hereunder  will not waive any
          of DFS' rights or remedies as to any past, current or future default.

16.  Sale of  Collateral.  Dealer  agrees that if DFS conducts a private sale of
     any Collateral by requesting  bids from 10 or more dealers or  distributors
     in that type of Collateral,  any sale by DFS of such  Collateral in bulk or
     in parcels  within 120 days of: (a) DFS' taking  possession  and control of
     such  Collateral;  or (b) when DFS is  otherwise  authorized  to sell  such
     Collateral;  whichever  occurs last, to the bidder  submitting  the highest
     cash bid therefor,  is a commercially  reasonable  sale of such  Collateral
     under the Uniform  Commercial Code.  Dealer agrees that the purchase of any
     Collateral by a Vendor,  as provided in any  agreement  between DFS and the
     Vendor, is a commercially  reasonable  disposition and private sale of such
     Collateral under the Uniform Commercial Code, and no request for bids shall
     be required. Dealer further agrees that 7 or more days prior written notice
     will be  commercially  reasonable  notice  of any  public or  private  sale
     (including any sale to a Vendor). Dealer irrevocably waives any requirement
     that DFS retain possession and not dispose of any Collateral until after an
     arbitration  hearing,  arbitration  award,  confirmation,  trial  or  final
     judgment.  If DFS  disposes  of any such  Collateral  other  than as herein
     contemplated,  the commercial  reasonableness  of such  disposition will be
     determined  in  accordance  with  the  laws  of the  state  governing  this
     Agreement.

17.  Power of Attorney.  Dealer grants DFS an irrevocable  power of attorney to:
     execute or endorse on  Dealer's  behalf any checks,  financing  statements,
     instruments,  Certificates of Title and Statements of Origin  pertaining to
     the  Collateral;  supply any omitted  information and correct errors in any
     documents  between DFS and Dealer;  initiate and settle any insurance claim
     pertaining to the  Collateral;  and do anything to preserve and protect the
     Collateral and DFS' rights and interest therein.

18.  Information.  DFS may provide to any third party any credit,  financial  or
     other information on Dealer that DFS may from time to time possess. DFS may
     obtain from any Vendor any credit, financial or other information regarding
     Dealer that such Vendor may from time to time possess.

19.  Termination/Right of First Refusal. Dealer may not terminate this Agreement
     prior to the third  anniversary  of the date of this  Agreement;  provided,
     however,  that Dealer may terminate this  Agreement  prior to such date if:
     (i) Dealer is provided with a written offer

                                      - 9 -

<PAGE>



     for floorplan financing from another financial institution which sets forth
     reasonably detailed terms for the proposed floorplan credit facility;  (ii)
     Dealer  delivers a copy of said  proposal to DFS and allows DFS thirty (30)
     days to  determine  whether  to  match  the  proposed  floorplan  financing
     program;  and (iii) DFS  elects not to offer the same  floorplan  financing
     program to Dealer.  DFS may  terminate  this  Agreement at any time. If DFS
     elects to terminate this  Agreement,  Dealer agrees that if Dealer:  (a) is
     not in default hereunder, 30 days prior notice of termination is reasonable
     and sufficient (although this provision shall not be construed to mean that
     shorter  periods may not, in particular  circumstances,  also be reasonable
     and  sufficient);  or (b) is in  default  hereunder,  no  prior  notice  of
     termination is required. Dealer will not be relieved from any obligation to
     DFS arising out of DFS' advances or  commitments  made before the effective
     termination date of this Agreement.  It is understood that Dealer may elect
     to terminate  this  Agreement in its entirety  only,  no section or lending
     facility  may be  terminated  singly.  DFS will  retain all of its  rights,
     interests  and  remedies  hereunder  until  Dealer has paid all of Dealer's
     debts to DFS. All waivers set forth within this  Agreement will survive any
     termination of this Agreement.

20.  Binding Effect. Dealer cannot assign its interest in this Agreement without
     DFS' prior written  consent,  although DFS may assign or  participate  DFS'
     interest,  in whole or in part,  without Dealer's  consent.  This Agreement
     will protect and bind DFS' and Dealer's respective heirs,  representatives,
     successors and assigns.

21.  Notices.  Except as  otherwise  stated  herein,  all  notices,  arbitration
     claims,  responses,  requests and documents will be  sufficiently  given or
     served if mailed or delivered: (a) to Dealer at Dealer's principal place of
     business specified above; and (b) to DFS at 655 Maryville Centre Drive, St.
     Louis,  Missouri  63141-5832,  Attention:  General  Counsel,  or such other
     address as the parties may hereafter specify in writing.

22.  NO ORAL  AGREEMENTS.  ORAL AGREEMENTS OR COMMITMENTS TO LOAN MONEY,  EXTEND
     CREDIT OR TO FORBEAR FROM ENFORCING  REPAYMENT OF A DEBT INCLUDING PROMISES
     TO EXTEND OR RENEW SUCH DEBTS ARE NOT  ENFORCEABLE.  TO PROTECT  DEALER AND
     DFS FROM  MISUNDERSTANDING OR DISAPPOINTMENT,  ALL AGREEMENTS COVERING SUCH
     MATTERS ARE CONTAINED IN THIS WRITING,  WHICH IS THE COMPLETE AND EXCLUSIVE
     STATEMENT  OF THE  AGREEMENT  BETWEEN THE PARTIES,  EXCEPT AS  SPECIFICALLY
     PROVIDED  HEREIN OR AS THE PARTIES MAY LATER AGREE IN WRITING TO MODIFY IT.
     THERE ARE NO UNWRITTEN AGREEMENTS BETWEEN THE PARTIES.

23.  Other Waivers. Dealer irrevocably waives notice of: DPS' acceptance of this
     Agreement,  presentment, demand, protest, nonpayment,  nonperformance,  and
     dishonor. Dealer and DFS irrevocably waive all rights to claim any punitive
     and/or exemplary damages.

24.  Severability.  If any  provision of this  Agreement or its  application  is
     invalid or  unenforceable,  the  remainder  of this  Agreement  will not be
     impaired or affected and will remain binding and enforceable.

                                     - 10 -

<PAGE>




25.  Supplement.  If Dealer and DFS have heretofore executed other agreements in
     connection  with all or any part of the  Collateral,  this Agreement  shall
     supplement  each and  every  other  agreement  previously  executed  by and
     between Dealer and DFS, and in that event this  Agreement  shall neither be
     deemed a novation nor a termination of such previously  executed  agreement
     nor shall  execution  of this  Agreement  be deemed a  satisfaction  of any
     obligation secured by such previously executed agreement.

26.  Receipt of Agreement.  Dealer  acknowledges that it has received a true and
     complete copy of this Agreement.  Dealer  acknowledges that it has read and
     understood this Agreement. Notwithstanding anything herein to the contrary:
     (a) DFS may rely on any facsimile  copy,  electronic  data  transmission or
     electronic  data storage of this  Agreement,  any Statement of Transaction,
     billing  statement,  invoice from a Vendor,  financial  statements or other
     reports,  and (b) such facsimile  copy,  electronic  data  transmission  or
     electronic  data storage will be deemed an original,  and the best evidence
     thereof  for  all  purposes,  including,  without  limitation,  under  this
     Agreement  or any  other  agreement  between  DFS and  Dealer,  and for all
     evidentiary  purposes  before any arbitrator,  court or other  adjudicatory
     authority.

27.  Miscellaneous. Time is of the essence regarding Dealer's performance of its
     obligations to DFS  notwithstanding any course of dealing or custom on DFS'
     part to grant extensions of time.  Dealer's  liability under this Agreement
     is direct and  unconditional  and will not be  affected  by the  release or
     nonperfection of any security interest granted hereunder. DFS will have the
     right to refrain  from or postpone  enforcement  of this  Agreement  or any
     other agreements  between DFS and Dealer without  prejudice and the failure
     to  strictly  enforce  these  agreements  will not be  construed  as having
     created a course of dealing between DFS and Dealer contrary to the specific
     terms of the agreements or as having modified, released or waived the same.
     The express terms of this  Agreement  will not be modified by any course of
     dealing,  usage of trade,  or custom of trade  which may  deviate  from the
     terms hereof.  If Dealer fails to pay any taxes,  fees or other obligations
     which may impair  DFS'  interest  in the  Collateral,  or fails to keep the
     Collateral insured,  DFS may, but shall not be required to, pay such taxes,
     fees or  obligations  and pay the cost to insure  the  Collateral,  and the
     amounts paid will be: (a) an additional  debt owed by Dealer to DFS,  which
     shall be subject to finance  charges as  provided  herein;  and (b) due and
     payable  immediately in full.  Dealer agrees to pay all of DFS'  reasonable
     attorneys'  fees and  expenses  incurred  by DFS in  enforcing  DFS' rights
     hereunder.  This is an agreement regarding the extension of credit, and not
     the  provision  of goods  or  services.  The  Section  titles  used in this
     Agreement are for convenience  only and do not define or limit the contents
     of any Section.

28.  BINDING ARBITRATION.

     28.1 Arbitrable Claims.  Except as otherwise  specified below, all actions,
          disputes,  claims and controversies under common law, statutory law or
          in  equity  of any  type  or  nature  whatsoever  (including,  without
          limitation,  all  torts,  whether  regarding  negligence,   breach  of
          fiduciary  duty,  restraint  of  trade,  fraud,  conversion,   duress,
          interference,  wrongful replevin, wrongful sequestration, fraud in the
          inducement,  usury or any other tort,  all contract  actions,  whether
          regarding  express or implied terms, such as implied covenants of good
          faith, fair dealing,

                                     - 11 -

<PAGE>



          and the commercial  reasonableness of any Collateral  disposition,  or
          any other contract  claim,  all claims of deceptive trade practices or
          lender  liability,  and all claims  questioning the  reasonableness or
          lawfulness of any act),  whether  arising  before or after the date of
          this Agreement,  and whether  directly or indirectly  relating to: (a)
          this  Agreement  and/or any  amendments  and  addenda  hereto,  or the
          breach,   invalidity  or  termination  hereof;  (b)  any  previous  or
          subsequent  agreement between DFS and Dealer; (c) any act committed by
          DFS or by any parent company,  subsidiary or affiliated company of DFS
          (the "DFS Companies"),  or by any employee, agent, officer or director
          of a DFS Company whether or not arising within the scope and course of
          employment or other  contractual  representation  of the DFS Companies
          provided  that such act arises under a  relationship,  transaction  or
          dealing  between  DFS and Dealer;  and/or (d) any other  relationship,
          transaction  or  dealing  between  DFS and  Dealer  (collectively  the
          disputes), will be subject to and resolved by binding arbitration.

     28.2 Administrative  Body. All  arbitration  hereunder will be conducted in
          accordance  with the  Commercial  Arbitration  Rules  of The  American
          Arbitration Association ("AAA"). If the AAA is dissolved, disbanded or
          becomes  subject  to any state or  federal  bankruptcy  or  insolvency
          proceeding,  the parties  will remain  subject to binding  arbitration
          which will be conducted by a mutually  agreeable  arbitral forum.  The
          parties agree that all  arbitrator(s)  selected will be attorneys with
          at  least  five  (5)  years  secured  transactions   experience.   The
          arbitrator(s)  will  decide if any  inconsistency  exists  between the
          rules of any applicable arbitral forum and the arbitration  provisions
          contained  herein.  If  such  inconsistency  exists,  the  arbitration
          provisions contained herein will control and supersede such rules. The
          site of all  arbitration  proceedings  will be in the  Division of the
          Federal  Judicial  District in which AAA  maintains a regional  office
          that is closest to Dealer.

     28.3 Discovery. Discovery permitted in any arbitration proceeding commenced
          hereunder is limited as follows.  No later than thirty (30) days after
          the  filing of a claim for  arbitration,  the  parties  will  exchange
          detailed  statements  setting forth the facts  supporting the claim(s)
          and all defenses to be raised  during the  arbitration,  and a list of
          all exhibits and witnesses.  No later than  twenty-one (21) days prior
          to the arbitration  hearing, the parties will exchange a final list of
          all exhibits  and all  witnesses,  including  any  designation  of any
          expert witness(es) together with a summary of their testimony;  a copy
          of all  documents  and a detailed  description  of any  property to be
          introduced  at the  hearing.  Under no  circumstances  will the use of
          interrogatories,  requests for admission,  requests for the production
          of documents or the taking of  depositions be permitted.  However,  in
          the event of the designation of any expert witness(es),  the following
          will  occur:  (a) all  information  and  documents  relied upon by the
          expert  witness(es)  will be delivered to the opposing party,  (b) the
          opposing party will be permitted to depose the expert witness(es), (c)
          the opposing  party will be permitted  to  designate  rebuttal  expert
          witness(es),  and (d) the arbitration hearing will be continued to the
          earliest possible date that enables the foregoing limited discovery to
          be accomplished.


                                     - 12 -

<PAGE>



     28.4 Exemplary or Punitive  Damages.  The  Arbitrator(s)  will not have the
          authority to award exemplary or punitive damages.


     28.5 Confidentiality  of Awards.  All  arbitration  proceedings,  including
          testimony or evidence at hearings, will be kept confidential, although
          any award or order rendered by the arbitrator(s) pursuant to the terms
          of this  Agreement  may be entered as a judgment or order in any state
          or federal  court and may be  confirmed  within the  federal  judicial
          district  which  includes the residence of the party against whom such
          award or order  was  entered.  This  Agreement  concerns  transactions
          involving commerce among the several states.  The Federal  Arbitration
          Act, Title 9 U.S.C. Sections 1 et seq., as amended ("FAA") will govern
          all arbitration(s) and confirmation proceedings hereunder.

     28.6 Prejudgment and Provisional Remedies. Nothing herein will be construed
          to  prevent  DFS'  or  Dealer's  use  of   bankruptcy,   receivership,
          injunction,    repossession,    repletion,    claim   and    delivery,
          sequestration,  seizure,  attachment,  foreclosure,  dation and/or any
          other  prejudgment  or  provisional  action or remedy  relating to any
          Collateral  for any current or future debt owed by either party to the
          other. Any such action or remedy will not waive DFS' or Dealer's right
          to compel arbitration of any Dispute.

     28.7 Attorneys'  Fees.  If either Dealer or DFS brings any other action for
          judicial  relief  with  respect to any  Dispute  (other than those set
          forth in Section 28.6),  the party bringing such action will be liable
          for and  immediately  pay all of the other  party's costs and expenses
          (including  attorneys'  fees)  incurred to stay or dismiss such action
          and remove or refer such Dispute to  arbitration.  If either Dealer or
          DFS  brings or  appeals  an action to vacate or modify an  arbitration
          award and such party does not  prevail,  such party will pay all costs
          and expenses,  including  attorneys' fees, incurred by the other party
          in  defending  such  action.  Additionally,  if  Dealer  sues  DFS  or
          institutes any arbitration claim or counterclaim  against DFS in which
          DFS is the  prevailing  party,  Dealer will pay all costs and expenses
          (including attorneys' fees) incurred by DFS in the course of defending
          such action or proceeding.

     28.8 Limitations.  Any arbitration proceeding must be instituted:  (a) with
          respect to any Dispute for the  collection  of any debt owed by either
          party to the  other,  within  two (2)  years  after  the date the last
          payment was received by the instituting party; and (b) with respect to
          any other  Dispute,  within two (2) years after the date the  incident
          giving rise thereto occurred,  whether or not any damage was sustained
          or capable of  ascertainment  or either  party knew of such  incident.
          Failure to institute an arbitration proceeding within such period will
          constitute  an  absolute  bar and  waiver  to the  institution  of any
          proceeding, whether arbitration or a court proceeding, with respect to
          such Dispute.

     28.9 Survival  After  Termination.  The agreement to arbitrate will survive
          the termination of this Agreement.

                                     - 13 -

<PAGE>




29.  INVALIDITY/UNENFORCEABILITY  OF BINDING  ARBITRATION.  IF THIS AGREEMENT IS
     FOUND TO BE NOT SUBJECT TO ARBITRATION,  ANY LEGAL  PROCEEDING WITH RESPECT
     TO ANY  DISPUTE  WILL BE TRIED IN A COURT OF  COMPETENT  JURISDICTION  BY A
     JUDGE WITHOUT A JURY. DEALER AND DFS WAIVE ANY RIGHT TO A JURY TRIAL IN ANY
     SUCH PROCEEDING.

30.  Governing  Law.  Dealer  acknowledges  and  agrees  that this and all other
     agreements between Dealer and DFS have been substantially  negotiated,  and
     will be  substantially  performed,  in the state of  FLORIDA.  Accordingly,
     Dealer  agrees that all  Disputes  will be governed  by, and  construed  in
     accordance with, the laws of such state,  except to the extent inconsistent
     with  the  provisions  of the  FAA  which  shall  control  and  govern  all
     arbitration proceedings hereunder.

     IN WITNESS  WHEREOF,  Dealer and DFS have executed this Agreement as of the
date first set forth hereinabove.

THIS CONTRACT  CONTAINS  BINDING  ARBITRATION,  JURY WAIVER AND PUNITIVE  DAMAGE
WAIVER PROVISIONS.



DEUTSCHE FINANCIAL SERVICES                    FEATHERLITE MFG., INC.
   CORPORATION


By: /s/ David O'Hare                           By: /s/ Conrad Clement
Print Name: David O'Hare                       Print Name:  Conrad Clement
Title: Credit Manager                          Title: President


                                               ATTEST:

                                               /s/ Gary Ihrke
                                                   (Assistant) Secretary
                                               Print Name: Gary Ihrke



                                     - 14 -




                                                               Exhibit 10.23

                                 AMENDMENT NO. 1
                                       TO
                  FEATHERLITE MFG., INC. 1994 STOCK OPTION PLAN


     This Amendment No. 1 to the  Featherlite  Mfg., Inc. 1994 Stock Option Plan
(the  "Plan")  was adopted by the Board of  Directors  of the Company on May 14,
1996:

     1. Section 5 of the Plan is amended in its entirety to read as follows:

                                   "SECTION 5.

                                  PARTICIPANTS

                  The Board or the  Committee,  as the case may be,  shall  from
         time  to  time,  at  its  discretion   and  without   approval  of  the
         shareholders,   designate   those   employees,   directors,   officers,
         consultants,  and advisors of the Company or of any  Subsidiary to whom
         nonqualified stock options shall be granted under this Plan;  provided,
         however,  that consultants or advisors shall not be eligible to receive
         stock options  hereunder unless such consultant or advisor renders bona
         fide services to the Company or Subsidiary and such services are not in
         connection  with the offer or sale of securities  in a capital  raising
         transaction.  The Board or the  Committee,  as the case may be,  shall,
         from  time to time,  at its  discretion  and  without  approval  of the
         shareholders,   designate   those  employees  of  the  Company  or  any
         Subsidiary to whom incentive  stock options shall be granted under this
         Plan. The Board or the Committee may grant  additional  incentive stock
         options or  nonqualified  stock  options under this Plan to some or all
         participants  then  holding  options  or may  grant  options  solely or
         partially to new participants.  In designating participants,  the Board
         or the  Committee  shall  also  determine  the  number  of shares to be
         optioned  to each  such  participant.  The  Board may from time to time
         designate individuals as being ineligible to participate in the Plan."


     2.  Paragraph  (a) of  Section  17 of the  Plan is  hereby  amended  in its
entirety to read as follows:

         "(a) Grant of  Nonqualified  Stock Options.  All grants of nonqualified
         stock  options to  Outside  Directors  under  this  Section 17 shall be
         automatic and nondiscretionary and shall be made strictly in accordance
         with the following provisions:

          (1)  No  person  shall  have any  discretion  to  select  the  Outside
               Directors that shall be eligible for  nonqualified  stock options
               pursuant to this Section 17 or to determine  the number of shares
               of Common Stock to be subject to such  options,  the option price
               per share or the date of grant.

          (2)  Initial Grants. Each Outside Director who becomes a member of the
               Board of Directors after the date this Amendment No. 1 is adopted
               by the

                                      - 1 -

<PAGE>



               Board  shall,  on the date that such  Outside  Director  is first
               elected  to the Board of  Directors  by the  shareholders  of the
               Company, be granted a nonqualified stock option to purchase 3,000
               shares of Common Stock of the Company.

          (3)  Annual Grants.  Each Outside  Director shall, on the date of each
               annual meeting of the  shareholders of the Company,  be granted a
               nonqualified  stock  option to  purchase  3,000  shares of Common
               Stock of the Company so long as such Outside  Director  continues
               to serve on the Board."

     3. Except as otherwise amended or modified herein,  all other provisions of
the Plan shall remain in full force and effect.


                               FEATHERLITE MFG., INC.



                               By   /s/ C. Clement
                               Its    President





                                      - 2 -






                                                           Exhibit 10.24

Confidential  portions of this document  have been omitted and filed  separately
with the Commission.

                  REYNOLDS ALUMINUM SUPPLY CO.
                  1801 BEDFORD AVENUE                                   QUOTE
                  N. KANSAS CITY, MO 64116
                  Phone (816) 842-2200/Fax (816) 471-2382
                  Toll Free (800) 821-2568

Bill To:                  Ship To:
                                                   Quotation # :
FEATHERLITE MFG.,         SAME                     Date: August 21, 1996
INC.
HWY 63 & 9                                         Customer ID: S9288
CRESCO, IA 52136
ATTN: MR. GARY IHRKE


END USE   PACKING  SALES REP.  DELIVERY  SHIP VIA    PAYMENT      ESTIMATED
                                TERMS                 TERMS       SHIPMENT
                                                                     ARO
TRAILERS 2500# MAX   STEVE      FOB     OUR TRUCK    1% - 10
           SKIDS    MERRYMAN   CRESCO,               NET 45
                                 IA                   DAYS



QTY         PART #      UNITS   DESCRIPTION                           UNIT PR
**********  *********           3105H14MF - .040, .100, .125 GUAGES  $*******/#
to          *********   +       Not Purchased
**********              -  10%
**********  +*******    +       3105h18PTD. - .030 & .040 GUAGES     $*******/#
to                      - 10%
**********
                                PRICE  FIRM  THROUGH OCTOBER,
                                1997 BY MY SIGNATURE AND
                                FEATHERLITE  BLANKET PURCHASE ORDER,
                                AS A AUTHORIZED  AGENT OF FEATHERLITE MFG.,
                                WE ACCEPT THIS PROPOSAL AND ENTER INTO
                                CONTRACT WITH REYNOLDS ALUMINUM SUPPLY CO
                                FOR THE ABOVE ITEMS. PER THE ITEMS, PER THE
                                TERMS AND CONDITIONS STATED IN THE QUOTATION.

                                PER:  /S/ GARY IHRKE
                                GARY IHRKE
                                PO NUMBER:                      DATE:  8/22/96



                                      - 1 -

<PAGE>




THIS QUOTATION IS SUBJECT TO THE TERMS AND CONDITIONS STATED ON PAGE 2.
Should you have any questions  concerning  this  quotation or should you wish to
place an order, please contact the undersigned.
                                              
                                       /s/ Steve Merryman

                                      THANK YOU FOR THE OPPORTUNITY TO QUOTE

                                      - 2 -






                                                              Exhibit 10.25

Confidential  portions of this document  have been omitted and filed  separately
with the Commission.

Featherlite Mfg., Inc.
Hwy 63 & 9
Cresco, IA 52136


September 13, 1996

Samuel-Whittar Inc.
20091 Shorwood Avenue
Detroit, Michigan 48234

Dear Norb:

This letter will confirm our telephone  conversation regarding Featherlite Mfg.,
Inc.'s purchase of aluminum shape products from  Samuel-Whittar  during the year
1997.

          1.   Featherlite's  delivered  price for 3105-H14 alloy aluminum is as
               follows: 

               A.   **********  pounds  at  $**********  per pound for the first
                    quarters of 1997.

               B    **********  pounds at $**********  per pounds for the fourth
                    quarter of 1997.

          2.   Featherlite will place orders in truck load quantities (40,000+).

          3.   Samuel-Whittar  will keep in stock one month of cut sheet pieces,
               which will be  determined  by Larry Balser and Craig Lepa and one
               month  of coil in stock  with  one  month of coil on order at the
               mill through out this contract.

          4.   Featherlite  agrees to take any item  Featherlite  orders through
               out the contract, even if the item becomes obsolete.

          5.   Monthly orders will be an average only of ********** pounds. This
               number may go up and down as the year progresses.

          6.   The first three quarters of 1997 will be plus or minus 10% of the
               total pounds  ordered.  Therefore,  Featherlite can order between
               **********  and  **********  pounds for the first three  quarters
               (plus or minus 10% of the total).

          7.   Credit terms are 45 days.

          8.   2500 pound maximum skid weight.

          9.   No splices or skid  stringers  and stringers to be a minimum of 3
               1/2" tall.

          10.  Certifications  are  required  on  all  products  purchased  from
               Samuel-Whittar.

          11.  Billing weight is to be calculated off .099 theoretical weight.

                                      - 1 -

<PAGE>




I believe this to be a complete  understanding  as we agreed to on the telephone
last week. If you have any questions  regarding  this matter please feel free to
call me at 319-547-6000.


Sincerely,




/s/ Tracy Clement
Tracy Clement
Executive Vice President

Agreed to this ____ day of September, 1996.


Samuel-Whittar, Inc.


/s/ Norb Niemier                 10/1/96
Norb Niemier
Vice President of Sales

                                      - 2 -






                                                               Exhibit 10.26

Confidential  portions of this document  have been omitted and filed  separately
with the Commission.

                     FIXED-PRICE PURCHASE AND SALE AGREEMENT

This Agreement  ("Agreement") dated November 27, 1996 is between Dolton Aluminum
Company, Inc. ("Seller") and FEATHERLITE TRAILERS ("Buyer").

Seller  desires to sell  certain  goods to Buyer and Buyer  desires to  purchase
certain goods from Seller.

NOW,  THEREFORE,  in  consideration  of these premises and the following  mutual
agreements, the parties agree as follows:

1. Seller will sell to Buyer, and Buyer will purchase from Seller,  the aluminum
extrusions identified on Schedule A attached hereto ("Product"),  subject to the
terms  contained in this  Agreement  and the attached  Schedule A. The quantity,
delivery dates, and prices, for Product are also set forth on Schedule A.

2. This  Agreement  shall have a term from the date hereof to December 31, 1997.
This Agreement may not be canceled by either party prior to the termination date
without the prior written consent of the other.  Buyer  acknowledges that Seller
intends to rely on this Agreement in fixing the prices and delivery dates of its
raw material  purchases  necessary to fulfill this Agreement and as such,  Buyer
agrees to pay for the  quantity  specified  on  Schedule  A whether or not Buyer
places specific orders with Seller as specified in Item 3 below.

3. Buyer  agrees to place  specific  firm  orders with Seller for the Product at
least 28 days prior to the  requested  shipment  date which  shall  specify  the
number of pounds, feet, or pieces of specific aluminum extrusion shapes.  Seller
will  attempt to respond to Buyer's  order  requests  with less than 28 day lead
time  but  shall  be  under  no  obligation  to do so.  Seller  is  required  to
manufacture and ship only product for which Seller has timely received  specific
firm orders.

4. Seller's  obligations  hereunder are subject to Seller's credit approval with
respect to each shipment and to the  availability  of financial  information  on
Buyer which,  in the Seller's  opinion,  is adequate to demonstrate  the Buyer's
financial  condition,  ability to pay for  shipments in  accordance  with agreed
terms of payment,  and  ability to support the volume of credit  extended by the
Seller.

     Payment terms for the Product shall be as set forth in Schedule A. Seller's
obligation to continue shipments of Product is conditioned upon Buyer satisfying
its  payment  obligations  under  this  Item 4 in full  within  the time  period
specified.

5. Either party's  failure,  at any time or times  hereafter,  to require strict
performance  by the other party of any  provision  of this  Agreement  shall not
constitute a waiver, or affect or diminish the right thereafter to demand strict
compliance and performance of this Agreement.



                                      - 1 -

<PAGE>



Page 2
Fixed-Price Purchase and Sale Agreement



6. This Agreement  (including  Schedule A) shall constitute the entire agreement
between the parties  with  respect to the  subject  matter  hereof and shall not
apply to any  purchases  by Buyer  in  excess  of the  quantities  set  forth in
Schedule A. The terms of any such excess  purchases will be governed by separate
agreement of the parties.  Except as specified in this  Agreement,  the terms of
sale and rights of the parties with  respect to any  specific  order shall be as
set forth in Seller's order acknowledgment as provided from time to time.

By: Gary Ihrke                                    By: Drago H. Kahanu
Title: Vice President                             Title: Vice President
         Manufacturing                              Sales and Marketing

Signature: /s/ Gary Ihrke                       Signature: /s/ Drago H. Kahanu
          FEATHERLITE TRAILERS                        DOLTON ALUMINUM CO., INC.
             (BUYER)                                      (SELLER)

Dated:    11/27/96                                        Dated:    11-27-96


                                      - 2 -

<PAGE>



                                   SCHEDULE A

Material  Description:  This  agreement  covers  custom and standard  extrusions
currently  being supplied or quoted to FEATHERLITE  TRAILERS  (Buyer") by Dolton
Aluminum Company,  Inc. ("Seller") with specific  pounds/pieces/feet by specific
shape to be supplied by Buyer.

Quantity: ********** pounds per calendar month for a total of ********** pounds.

Delivery Period: January 1, 1997 through December 31, 1997.

Price: $********** per pound for solid aluminum extrusions,  add $********** per
pound for hollows.

Packaging: Standard - Bare Bundle.

Tolerance: Aluminum Association standards to apply.

FOB: FEATHERLITE TRAILERS, Cresco, IA.

Total Dollar Value of Contract: Approximately $**********.

Terms: Net 30 days.

By: Gary Ihrke                               By: Drago Kahanu
Title: Vice President                        Title: Vice President Marketing

Signature: /s/ Gary Ihrke                    Signature: /s/ Drago Kahanu
            FEATHERLITE TRAILERS                      DOLTON ALUMINUM CO., INC.
                   (BUYER)                                     (SELLER)

Dated:    11/27/96                                        Dated:    11-27-96


                                      - 3 -





                                                              Exhibit 10.27

Confidential  portions of this document  have been omitted and filed  separately
with the Commission.

ALUMAX                                                2700 International Drive
TRANSPORTATION PRODUCTS                                              Suite 200
                                                        West Chicago, IL 60185
                           VIA FACSIMILE 319/547-6099             630/584-1000
November 27, 1996                                             Fax 630/584-1243

Mr. Gary Ihrke
Vice President, Operations
Featherlite Manufacturing, Inc.
Box 320
Cresco, IA 52136

Dear Gary:

This letter will confirm that Alumax  Transportation  Products  agrees to supply
and you agree to purchase  ********** pounds of aluminum extrusions for delivery
January,  1997 through December,  1997 via our assigned contract number ATP0078.
Pricing during this contract period will be firm at $********** per pound.

Based  upon  your  commitment,  Alumax  Transportation  Products  has  taken the
necessary  actions,  via an established metal position,  to provide a firm price
for the duration of this  agreement.  It is expected that  shipments of finished
product  will  occur  in  a  timely  manner,  which  in  this  case  equates  to
approximately ********** pounds on a monthly basis.

In the event you do not  fulfill  the  volume  commitment  during  the  contract
period,  you will be invoiced  for and  expected  to pay an amount  equal to any
financial  loss we incurred on the metal  position  we  established  in order to
provide  you with this firm price  contract.  The  amount you would be  invoiced
would be calculated  in accordance  with the attached  Alumax  Extrusions,  Inc.
terms and conditions regarding firm priced contracts.

We believe the above  establishes  the essence of our  agreement  and we request
that you acknowledge  receipt and forward a signed copy of this contract for our
files.

We appreciate your confidence in Alumax Transportation Products and look forward
to the successful completion of this contract.

Best regards,


/s/ Ted E. Smothers                          ACKNOWLEDGED AND ACCEPTED:
Ted E. Smothers                              /s/ Gary Ihrke          12/2/96
Vice President, Sales & Marketing                Gary Ihrke
                                                 Vice President, Operations
                                                 Featherlite Manufacturing, Inc.


                                      - 1 -




                                                                 Exhibit 13

                           Growing Through Diversity

                   Featherlite Mfg., Inc. 1996 Annual Report

Registrar and Stock Transfer Agent
Firstar Trust Company
Milwaukee, WI

Independent Auditors
McGladrey & Pullen, LLP
Rochester, MN

General Counsel
Fredrikson & Byron, P.A.
Minneapolis, MN

Annual Meeting

The  Featherlite,  Mfg.,  Inc.  annual meeting will take place on May 7, 1997 at
Corporate Headquarters at 7 p.m. Plant tours at 4 p.m.

Availability of l0-K

A copy  of the  Company's  1996  Annual  Report  on Form  l0-K  filed  with  the
Securities  and  Exchange  Commission  will  be  made  available  to  interested
shareholders  without  charge upon written  request to the Company or by calling
Investor Relations at (319) 547-6000 or fax (319) 547-6099.

Stock Market Information

Nasdaq Stock Market: FTHR

As of February 15, 1997, there were approximately 264 shareholders of record.

<PAGE>

SELECTED FINANCIAL INFORMATION
(In thousands, except per share and stock price data)

<TABLE>
<CAPTION>

FIVE YEARS ENDED DECEMBER 31,                       1996             1995              1994             1993              1992

<S>                                             <C>               <C>              <C>               <C>               <C>    
Statement of Income Data:
     Net sales                                   $99,329          $69,159           $60,172          $39,763           $29,383
     Cost of goods sold                           84,643           58,673            47,521           31,269            23,260
                                                ------------------------------------------------------------------------------
     Gross profit                                 14,686           10,486            12,651            8,494             6,123
     Selling and administrative expenses          12,492            9,993             8,075            6,308             5,149
                                                ------------------------------------------------------------------------------
     Operating income                              2,194              493             4,576            2,186               974
     Interest expense                             (1,450)            (799)             (667)            (550)             (450)
     Other income, net                               660            1,478               344              480               270
                                                ------------------------------------------------------------------------------
     Income before taxes                           1,404            1,172             4,253            2,116               794
     Provision for Income taxes                      562              471               392               --                --
                                                ------------------------------------------------------------------------------
     Net income                                  $   842           $  701           $ 3,861          $ 2,116            $  794
                                                ------------------------------------------------------------------------------
Pro Forma Statement of Income Data
     Net income, as reported                     $    --           $   --           $ 3,861          $ 2,116            $  794
     Pro forma provision for taxes                    --               --             1,152              811               339
                                                ------------------------------------------------------------------------------
     Pro forma net income                        $    --           $   --           $ 2,709          $ 1,305            $  455
                                                ==============================================================================
     Net income per share                        $  0.13           $ 0.12           $  0.60          $  0.33            $ 0.11
                                                ==============================================================================
Cash Distributions for taxes*                    $    --           $  305           $ 1,795          $   746            $  146
                                                ==============================================================================
Weighted average number of
     common shares outstanding (000's)             6,106            5,955             4,509            4,000             4,000
                                                ==============================================================================

Balance Sheet Data (End of Period)                  1996             1995              1994             1993              1992

Working capital                                  $15,128          $15,360           $ 9,516           $  782           $ 1,794
Total assets                                      53,534           46,084            33,258           19,098            13,586
Total long-term debt,
     net current maturities                       13,356           15,194             5,282            4,230             3,559
Total shareholders' investment                    20,595           17,953            17,252            4,517             3,615

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Quarterly Financial Data (Unaudited)

                                              Operating                   Net Income
                                    Gross      Income     Net Income       (Loss)              Common Stock Price
                     Net Sales      Profit     (Loss)       (Loss)        Per Share          High               Low
<S>                   <C>           <C>       <C>           <C>             <C>             <C>                <C>
1996
First Quarter         $19,976       $3,018    $  302        $ 51            $0.01           $ 6.00             $4.63
Second Quarter         21,169        2,704        85          14              --              6.38             $4.75
Third Quarter          28,384        3,938       690         206             0.03             6.88             $5.13
Fourth Quarter         29,800        5,026     1,117         571             0.09             6.25             $4.75

1995
First Quarter         $18,214       $3,279    $  970        $912            $0.15           $11.38             $9.00
Second Quarter         17,396        2,563       224         496             0.08           $ 9.88             $7.38
Third Quarter          16,164        2,180      (381)       (332)           (0.05)          $ 8.13             $5.50
Fourth Quarter         17,385        2,464      (320)       (375)           (0.06)          $ 6.25             $4.19

</TABLE>

The Company's  common stock trades on the Nasdaq  National  Market Stock tier of
The NASDAQ Stock Market under the symbol "FTHR".  

*Represent  only  distribution  for  estimated  shareholders'  federal and state
income tax liabilities from Company's  status as S corporation  prior to initial
public stock  offering.  No other dividends were paid. The Company is restricted
from  paying  dividends.  See  Liquidity  &  Capital  Resources  in  MD&A  for a
discussion of these restrictions.

<PAGE>


Management's Discussion and Analysis

     The following  discussion  pertains to the Company's  results of operations
and financial condition for the years ended December 31, 1996, 1995 and 1994.

Results of Operations

Net Sales

     Featherlite  Mfg.,  Inc.  achieved a 43.6%  increase  in net sales to $99.3
million for the year ended  December  31, 1996  following  an increase of 15% to
$69.2 million in 1995 from $60.2 million in 1994. These gains were the result of
strong growth in all product lines in 1996 and 1995 as well as  acquisitions  in
both years. In 1996, the Company  acquired the assets of Vantare  International,
Inc., a converter of luxury  motorcoaches  and in 1995,  the assets of Diamond D
Trailer Manufacturing, Inc. which manufactures steel trailers.

Gross Profit

     Significant sales expansion combined with lower aluminum costs caused gross
profit to increase to $14.7 million in 1996 from $10.5 million in 1995 and $12.6
million in 1994. As a percentage of sales, gross profit margin was 14.8% in 1996
compared  to  15.2%  in 1995  and  21.0% in  1994.  Following  is a  summary  of
components of the change in the gross profit margin percentage, by year, for the
years 1994 through 1996:

                                                          1996

                                                 With
                                                Motor            Trailers
                                              coaches              Only
Aluminum                                         7.2%              4.9%
Other Materials                                 (9.0)             (3.8)
Labor and overhead                               1.4              (0.9)
                                                -----------------------
Gross Margin Inc(dec)                           (0.4%)            (0.2%)
                                                -----------------------

                                                 1995              1994

Aluminum                                        (2.1)%            (1.6)%
Other Materials                                 (1.2)               .3
Labor and overhead                              (2.5)               .9
                                                -----------------------
Gross Margin Inc(dec)                           (5.8)%            (0.4%)
                                                -----------------------


     The gross margin  decrease in 1996 relates  primarily to the increased cost
of luxury motorcoaches which offset the effect of aluminum cost decreases during
the year.  If  motorcoaches  are  excluded,  the gross profit margin for 1996 is
comparable to 1995. Other materials related to trailers increased due to greater
sales of utility trailers, steel horse and livestock trailers and other trailers
which have a higher  percentage  of  non-aluminum  materials.  In 1995 the gross
margin  was lower  than 1994 due to the  increased  cost of  aluminum  and other
materials as well as labor and overhead cost increases.

<PAGE>

     Aluminum  is a commodity  which is traded  daily on  commodity  markets and
fluctuates in price.  The average Midwest  delivered market cash price per pound
for ingot  aluminum  during the three years ended December 31, 1996, as reported
to the  Company  by its  suppliers,  was $.72 in 1996,  $.86 in 1995 and $.72 in
1994.  The  Company's  cost of aluminum  varies from these market  prices due to
vendor processing  charges,  timing of purchases,  contractual  commitments with
suppliers for specific  prices and other factors.  Its average cost of aluminum,
which peaked in the third and fourth quarters of 1995, was approximately 6% less
in 1996 than in 1995 and 20% greater than in 1994.

Selling, Administration and Other

     The  significant  sales growth,  coupled with expense  control also reduced
selling  and   administrative   costs  as  a  percent  of  sales.   Selling  and
administrative  expenses  decreased  as a  percentage  of sales to 12.6% in 1996
compared  with 14.5% in 1995 and 13.4% in 1994.  These costs  increased  by $2.4
million to $12.4  million in 1996 from $10.0 million in 1995 and $8.1 million in
1994.  This increase in 1996 mainly  reflects  sales and other  personnel  added
throughout 1995 and 1994 to improve product exposure and to build a larger sales
organization to support a higher sales volume and expanded  dealer network.  The
acquisition of Vantare increased selling and administrative expenses by $692,000
in 1996.

     Interest  expense  increased  in 1996 by  $650,000  to  $1.5  million  from
$799,000  in 1995 and  $667,000  in 1994 as the  result of  increased  levels of
borrowings for working capital and aircraft in 1996 and 1995. Borrowings against
the line of credit  were  reduced  in the first half of 1995 as a portion of the
proceeds from the initial public offering were available to finance 1995 working
capital  increase.  Other  income  decreased  by  $853,000  in 1996  over  1995,
substantially due to the non- recurrence in 1996 of a $750,000 development grant
received  in 1995  for  working  capital  and  operating  costs  related  to the
facilities  expansion,  and additional  sales of aircraft in 1995 which realized
gains of $525,000. Other income in 1996 also includes a litigation settlement in
the amount of approximately $245,000.

Provision for income taxes

     The  provision  for income taxes  reflects an  effective  federal and state
income  tax rate of 40% in 1996 and 1995.  In 1994,  a pro forma  provision  for
taxes was  calculated  using an  effective  rate of 36% as the  Company was an S
corporation  for  federal  and state  income tax  purposes  until its S election
terminated  in connection  with a public  offering of common stock in September,
1994.

Segment information

     The following discussion pertains to information on the Company's principal
business  segments as set forth in Note 11 to the financial  statements  for the
years ended December 31, 1996, 1995 and 1994. 

<PAGE>

Trailer Segment
                                1996             1995              1994
Net sales
 (000's)                     $80,689          $65,176           $56,835
Segment
 income
 (000's)                       5,085            2,764             6,395
Segment
 income
 percent                         6.3%             4.2%             11.3%


     Net trailer  sales  increased by 23.8% in 1996 and 14.6% in 1995.  The 1996
increase  includes a 20%  increase  in the sales of  Featherlite  and  Econolite
trailers  plus the added sales of Diamond D trailers  (which was acquired in the
4th quarter of 1995). On a product line basis,  there were significant  gains in
1996 over 1995 in sales of horse and livestock trailers,  which are each up more
than 20%,  and  increased  sales of  snowmobile  and other  recreational/utility
trailers,  which  are  each up over  60% in  1996.  Car  trailer  and  race  car
transporter sales were up about 10% compared to last year.  Commercial  trailers
were up by only 15%  reflecting the expansion of drop frame moving and specialty
van sales offset by the  discontinuation  of flatbed and drop deck semi-trailers
during 1996. The sales increase in 1995 compared to 1994 included gains in sales
in   all   product    lines   except    sales   of   livestock    trailers   and
commercial/semi-trailers which were down slightly. Other factors contributing to
the trailer  sales growth in 1995 and 1996  included:  the  introduction  of new
trailer models in existing  product lines, the introduction of new product lines
and the expanded use of specialty  trailers in activities related to hobbies and
entertainment of end user customers. A portion of the sales increase in 1996 and
1995 was the result of price  increases  ranging from 2-5%  introduced  in those
years.

     Segment  income  increased in 1996  primarily  due to higher sales  volume,
improved  margins  resulting from reduced  aluminum costs and reduced  marketing
expenses.  These  improvements  were  partially  offset  by  increases  in other
materials,  and labor and  overhead  costs.  In 1995  segment  income  decreased
primarily  due to  increased  aluminum  and  other  material  costs,  as well as
increased  labor and overhead costs which were higher than 1994 due to increased
average  labor  rates and  greater  overhead  costs  related to  expanded  plant
capacity.  Sales  and  marketing  expenses  also  increased  in 1995.  Sales and
marketing  expenses  related to this segment were 5.7% in 1996, 6.9% in 1995 and
6.0% in 1994.

Motorcoach segment

                                                 1996

Net sales (000's)                             $14,785
Segment income (000's)                            932
Segment income percent                            6.3%

     The Company began developing and manufacturing  luxury motorcoaches in 1995
and it acquired the assets of Vantare  International,  Inc., a luxury motorcoach
converter,  as of July 1,  1996.  Net  sales  for  1996  include  sales  of used
trade-ins in the amount of $5.2 million, which have a lower margin than new unit
sales.  Marketing  and  administrative  expenses  related to this  segment  were
approximately  5.7% of segment  income,  including  amortization  of intangibles
related to the acquisition of approximately $82,000 in 1996.

<PAGE>

Looking Forward

     The statements made in this annual report which are forward looking in time
involve risks and uncertainties discussed here and in the Company's Form 10K and
other  filings with the SEC,  including but not limited to:  product  demand and
acceptance  of  new  products  in  each  segment  of  the   Company's   markets,
fluctuations in the price of aluminum,  competition,  facilities utilization and
aircraft purchases and sales.

     Sales are  expected  to  continue  to remain  strong in 1997 in all product
groups.  The Vantare  acquisition in 1996 will add significant luxury motorcoach
sales volume as they expect to sell 42 new  motorcoaches  in 1997.  Increases in
livestock trailer sales are expected to continue as cattle prices have improved.
Significant  additional  sales  are  expected  from  the sale of  private  label
snowmobile  trailers to Polaris  dealers.  Continued  growth is expected in drop
frame  delivery and moving van sales which the Company  introduced in late 1995.
These  sales are  expected  to  substantially  replace  sales of  semi-flat  bed
trailers which the Company has discontinued  due to lower profit margins.  These
expectations  may not be met if there are changes in the  general  economy or in
the market for particular  types of trailers or  motorcoaches.  Price  increases
ranging from 2 to 5%  announced  in midyear  1996 will be effective  for all new
orders  received in 1997. The total sales order backlog at December 31, 1996 was
approximately  $28 million,  including $16 million in Vantare  orders,  compared
with $7.2 million at December 31, 1995. All of this backlog will be delivered in
1997.

     Continued decreases in the average cost of aluminum,  which are expected to
be  approximately  10% less than the 1996  average  cost,  will have a  positive
impact on gross margins.  The Company has obtained commitments from suppliers to
provide,  at an agreed  upon  fixed  price,  substantial  portions  of its total
aluminum  requirements  for much of 1997.  However,  the  overall  gross  margin
percentage may not improve  significantly  as future Vantare sales may include a
significant  amount of used coach sales  which have a low gross  margin and will
hold down  improvement in the Company's  overall gross margin percent.  However,
the effect of this on overall  operating  income should be partially  reduced by
lower  than  average  sales and  administration  costs  related  to the  Vantare
operation.

     There is a risk to  future  operating  results  related  to  losing a major
supplier of aluminum.  This risk is  relatively  nominal as there are  alternate
sources of supply.  It may take a little longer to replace an extruded  aluminum
supplier due to the fact that dies are  required and would have to be made.  The
Company routinely tries to keep at least two suppliers of each shape so it has a
backup supplier, if necessary. Many of these suppliers have multiple plants that
can be used to produce the material the Company requires.

     There  is also a risk if the  Company  were to lose its  sole  supplier  of
motorcoach  conversion shells,  Prevost Car Company,  although the Company could
purchase certain shells from other manufacturers. The Company does have business
interruption insurance to cover all or a portion of the losses it may sustain if
Prevost's plant is destroyed by fire or certain other catastrophies.

     Sales and administration  expenses are expected to increase at a lower rate
than sales  growth as much of the  organizational  growth  occurred  in 1996 and
1995. Also, the addition of Vantare will not result in a significant increase in
sales and  administration  expense,  except for  amortization  of intangibles as
discussed in Note 10 to the financial  statements.  Interest expense will likely
remain  higher in 1997 as the average level of debt is expected to be greater in
1997 than 1996. No significant amount of grant income will be realized in 1997.

<PAGE>

     The  Company has made  increased  use of leverage  and  incurred  increased
interest  and  related  expenses in the three years  ended  December  31,  1996.
Increased  debt was incurred in  connection  with the  acquisition  of Diamond D
(fourth  quarter of 1995),  financing  operations of Vantare  (third  quarter of
1996) and financing  additional working capital. The Company temporarily was out
of compliance  with certain  covenants in its loan agreements in 1996 but is now
in compliance and has extended its bank line of credit.  Increased  leverage and
related expenses create a risk to future operating results of the Company.

Liquidity and Capital Resources

     Operating activities used net cash of $214,000 for the year 1996, primarily
for  investment in working  capital.  Net income for the year ended December 31,
1996 provided cash of $842,000.  This amount was  increased by  adjustments  for
depreciation of $1.5 million and reduced by other non-cash items in a net amount
of $185,000.  Increases in receivables and inventories and other working capital
items used cash of $2.3 million, excluding the effect of the Vantare acquisition
which  increased  receivables,  inventories  and  prepaids  by $5.8  million and
accounts  payable  and  accruals by $6.1  million.  These  increases  in working
capital reflect the Company's increased volume of sales and additional increases
may be required in the future to support higher sales levels throughout the next
year.

     Investing  activities in the year ended  December 31, 1996 provided cash of
$1.6 million,  net of $1.5 million used for plant and other improvements.  Sales
of aircraft provided $2.8 million, which will be reinvested in aircraft in 1997.
The  Company  also  made  a  non-cash  acquisition  of  the  assets  of  Vantare
International,  Inc. as of July 1, 1996. In connection  with this purchase which
is described in Note 10 to financial  statements,  the Company received cash and
cash  equivalents  in the amount of $231,000 and equipment  with a fair value of
$330,000.

     Financing  activities  used net cash of $1.9  million  after  borrowing  an
additional $6.1 million and repaying $8.2 million of aircraft and other debt. In
connection  with the purchase of the assets of Vantare  International,  Inc. the
Company issued 300,000 shares of common stock with an approximate  value of $1.8
million and assumed debt in the amount of $1.7 million.  An  additional  100,000
shares of stock may be issued over the next four years if defined  levels of net
income are achieved by the Vantare operation.

     The Company has a working  capital line of credit with its primary  lender.
This  line has a  borrowing  limit of equal to the  lessor of $12  million  or a
defined percentage of eligible receivables and inventory and an interest rate of
prime.  The maturity date of this line is July 31, 1998,  subject to renewal and
extension.  The Company is required by the lender to maintain  defined levels of
working  capital,  tangible  net worth and cash flow and to limit  leverage  and
capital expenditures. Borrowings under the line are secured by substantially all
the assets of the Company.  There was $9.1 million borrowed against this line as
of December 31, 1996.

<PAGE>

     The  Company  also has a  wholesale  floor  plan  agreement  with a finance
company to borrow up to $3.5  million for  financing  new and used  motorcoaches
held in inventory.  At December 31, 1996, $1.8 million was borrowed against this
line.

     The Company  believes that its current cash  balances,  cash flow generated
from  operations  and  available  borrowing  capacity will be sufficient to fund
operations  and  capital  requirements  for the next  year  and the  foreseeable
future.

     As discussed in Note 6 to financial statements, the Company is contingently
liable under certain dealer floor plans and retail  financing  arrangements  and
has  guaranteed  certain  notes payable to  Featherlite  Credit  Corporation,  a
related company.  These contingent  liabilities total approximately $6.1 million
at December 31, 1996. Also, the Company is self-insured for a portion of certain
health benefit and workers' compensation insurance claims. At December 31, 1996,
the  Company's   maximum   annual  claim   exposure   under  these  programs  is
approximately  $2.2  million.  The Company has obtained an  irrevocable  standby
letter  of  credit  in the  amount  of  $1,225,000  in  favor  of  the  workers'
compensation claim administrator.

     The Company is expanding its production facility in Sanford,  Florida. Upon
completion,  this  expansion  project  will be sold,  at its  completed  cost of
approximately $855,000, to the Seminole County Port Authority, the present owner
of the facility.  The facility will then be leased back to the Company under the
terms of a ten year  capitalizable  lease.  During the  construction  period the
Company will provide financing for the construction  using funds obtained from a
bank. The cost of this financing will be included in the total project cost. The
Company  has made a  commitment  to the City of  Cresco  to  construct  a hangar
facility at a cost of  approximately  $300,000  as part of an airport  expansion
project in 1997 or 1998.

     For the foreseeable  future, the Company does not plan to pay dividends but
instead will follow the policy of  reinvesting  earnings in order to finance the
expansion and  development of its business.  As discussed in Note 5 to financial
statements, the Company is a party to certain loan agreements which prohibit the
payment of dividends without the lender's consent.

<PAGE>

Featherlite Mfg., Inc.
Consolidated Balance Sheets
December 31, 1996 and 1995

<TABLE>
<CAPTION>

                                                                                             1996                      1995
<S>                                                                                    <C>                       <C>    
ASSETS

CURRENT ASSETS:
     Cash                                                                              $  256,128                $  810,708
     Trade accounts receivable                                                          6,782,898                 5,501,045
     Refundable income taxes                                                                   --                   466,411
     Inventories                                                                       25,235,331                19,461,509
     Prepaid expenses                                                                   1,093,463                   787,657
     Deferred taxes                                                                       481,410                   430,410
                                                                                       ----------                ----------
         Total current assets                                                          33,849,230                27,457,740
                                                                                       ----------                ----------
PROPERTY AND EQUIPMENT:
     Land and improvements                                                              1,111,212                 1,071,100
     Building and improvements                                                          7,300,025                 7,110,754
     Machinery and equipment                                                            9,275,861                 7,932,603
     Accumulated depreciation                                                          (4,914,212)               (3,780,835)
                                                                                       ----------                ----------
         Net property and equipment                                                    12,772,886                12,333,622
                                                                                       ----------                ----------
GOODWILL AND OTHER ASSETS                                                               6,911,416                 6,292,854
                                                                                       ----------                ----------
                                                                                      $53,533,532               $46,084,216
                                                                                       ==========                ==========
LIABILITIES AND SHAREHOLDERS' INVESTMENT

CURRENT LIABILITIES:
     Current maturities of long-term debt                                             $ 1,145,465               $ 1,094,769
     Other notes payable                                                                2,254,641                   656,571
     Trade accounts payable                                                             9,776,106                 8,418,101
     Accrued liabilities                                                                3,110,187                 1,811,954
     Customer deposits                                                                  2,157,412                   116,395
     Income taxes payable                                                                 240,298                        --
                                                                                       ----------                ----------
         Total current liabilities                                                     18,684,109                12,097,790
                                                                                       ----------                ----------
LONG-TERM DEBT:
     Bank line of credit                                                                9,100,000                 7,600,000
     Other debt, net of current maturities                                              4,245,592                 7,594,173
                                                                                       ----------                ----------
         Total long term debt                                                          13,345,592                15,194,173
                                                                                       ----------                ----------
DEFERRED GRANT INCOME                                                                     310,170                   383,362
DEFERRED INCOME TAXES                                                                     598,743                   455,743
CONTINGENCIES AND COMMITMENTS (Note 6)                                                 ----------                ----------
SHAREHOLDERS' INVESTMENT
     Common stock                                                                      14,220,355                12,420,355
     Additional paid-in capital                                                         4,061,500                 4,061,500
     Retained earnings                                                                  2,313,063                 1,471,293
                                                                                       ----------                ----------
         Total shareholders' investment                                                20,594,918                17,953,148
                                                                                       ----------                ----------

                                                                                      $53,533,532               $46,084,216
                                                                                       ==========                ==========
</TABLE>

See Notes to Consolidated Financial Statements.

<PAGE>

Featherlite Mfg., Inc.
Consolidated Statements of Operations
For the years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>

                                                                      1996                  1995                  1994
<S>                                                               <C>                   <C>                   <C>   
Net sales                                                         $99,328,995           $69,159,149           $60,171,843
Cost of sales                                                      84,642,699            58,672,720            47,521,014
                                                                   ----------            ----------            ----------    
     Gross profit                                                  14,686,296            10,486,429            12,650,829
Selling, general and administrative expenses                       12,372,360             9,979,389             8,008,036
Amortization of intangibles                                           119,610                14,462                66,407
                                                                   ----------            ----------            ----------
     Income from operations                                         2,194,326               492,578             4,576,386
                                                                   ----------            ----------            ----------
Other income (expense):
     Interest expense                                              (1,450,265)             (798,530)             (667,212)
     Grant income                                                      73,192               823,192                88,646
     Gain on aircraft and other sales                                  59,648               534,092               128,688
     Other income, net                                                526,869               120,333               126,348
                                                                   ----------            ----------            ----------
         Total other income (expense)                                (790,556)              679,087              (323,530)
                                                                   ----------            ----------            ----------
     Income before taxes                                            1,403,770             1,171,665             4,252,856
     Provision for income taxes                                       562,000               471,000               392,000
                                                                   ----------            ----------            ----------
         Net income                                               $   841,770           $   700,665           $ 3,860,856
                                                                   ==========            ==========            ==========
Pro forma data
     Net income as reported                                       $        --           $        --           $ 3,860,856
     Pro forma provision for income taxes                                  --                    --             1,152,000
                                                                   ----------            ----------            ----------
         Pro forma net income                                     $        --           $        --           $ 2,708,856
                                                                   ==========            ==========            ==========
Net income per share (Pro forma in 1994)                          $      0.13           $      0.12           $      0.60
                                                                   ==========            ==========            ==========
Weighted average number of common
     shares outstanding                                             6,106,072             5,955,000             4,508,836
                                                                   ==========            ==========            ==========

</TABLE>

Consolidated Statements of Shareholders' Investment 
For the years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>

                                                          --Common Stock--
                                                    Outstanding                          Additional              Retained
                                                      Shares            Amount         Paid in Capital           Earnings
<S>                                                 <C>             <C>                 <C>                      <C>    
Balance December 31, 1993                           4,000,000       $ 2,000,000                                  $2,516,802

     Net income for the period                                                                                    3,860,856
     Distributions for shareholders' taxes                                                                       (1,545,530)
     Sale of common stock, net                      1,955,000        10,420,355
     Reclassify undistributed previously
         taxed S corporation earnings                                                    4,061,500               (4,061,500)
                                                    ---------        ----------          ---------                ---------
Balance December 31, 1994                           5,955,000       $12,420,355         $4,061,500               $  770,628

     Net income for the period                                                                                      700,665
                                                    ---------        ----------          ----------               ---------
Balance December 31, 1995                           5,955,000       $12,420,355         $4,061,500               $1,471,293

     Net income for the period                                                                                      841,770
     Issue of common stock                            300,000         1,800,000
                                                    ---------        ----------          ----------               ---------
Balance December 31, 1996                           6,255,000       $14,220,355         $4,061,500               $2,313,063
                                                    =========        ==========          =========                =========

</TABLE>

See Notes to Consolidated Financial Statements.

<PAGE>

<TABLE>
<CAPTION>

Featherlite Mfg., Inc.
Consolidated Statements of Cash Flows
For the years ended December 31, 1996, 1995 and 1994
                                                                             1996                 1995                   1994
<S>                                                                    <C>                   <C>                     <C>    
CASH FLOWS FROM (USED FOR) OPERATING ACTIVITIES:
     Net income                                                         $  841,770           $  700,665              $3,860,856
     Adjustments to reconcile net income to net cash
         from (used for) operating activities
         Depreciation and amortization                                   1,454,271            1,244,495                 925,739
         Trailers exchanged for advertising and related amortization      (143,953)              98,546                  38,487
         Grant income                                                      (73,192)            (823,192)                (88,646)
         Deferred taxes                                                     92,000              190,333                (165,000)
         (Gain) on sales of aircraft and other property                    (59,648)            (534,092)               (128,688)
         Changes in current operating items, net of effect of
           business acquisitions
            Trade accounts receivable                                   (1,150,027)          (1,657,627)               (920,605)
            Refundable income taxes                                        466,411             (466,411)                     --
            Inventories                                                   (285,297)          (6,763,671)             (5,009,675)
            Prepaid expense                                               (147,755)            (127,543)                 92,381
            Trade accounts payable                                      (1,999,439)           1,895,513               2,684,551
            Accrued liabilities                                          1,305,557              149,222                 889,945
            Customer deposits                                             (755,080)            (199,866)                (35,948)
            Income taxes payable                                           240,298                   --                      --
                                                                         ---------            ---------               ---------
     Net cash from (used for) operations                                  (214,084)          (6,293,628)              2,143,397
                                                                         ---------            ---------               ---------
CASH FLOWS FROM (USED FOR) INVESTING ACTIVITIES:
     Acquisition of business                                               231,365           (2,005,708)                     --
     Purchases of property and equipment                                (1,542,899)          (2,941,669)             (3,811,728)
     Proceeds from sale of equipment                                        78,868              123,087                 159,347
     Purchase of airplanes for resale                                           --           (5,513,773)             (2,975,500)
     Proceeds from sale of airplanes                                     2,788,500            4,225,000               1,240,000
                                                                         ---------            ---------               ---------
     Net cash (used for) investing activities                            1,555,834           (6,113,063)             (5,387,881)
                                                                         ---------            ---------               ---------
CASH FLOWS FROM (USED FOR) FINANCING ACTIVITIES
     Distribution for shareholder taxes                                         --             (305,000)             (1,795,051)
     Short-term debt increase (decrease)                                   140,313              523,627              (2,198,962)
     Proceeds from long-term debt and grants                             6,106,387           16,412,183               4,844,227
     Repayment of long-term debt                                        (8,143,030)          (6,212,223)             (4,289,779)
     Net proceeds from issuance of common stock                                 --                   --              10,420,355
     Checks issued not yet presented increase (decrease)                        --                   --                (937,494)
                                                                         ---------            ---------              ----------
         Net cash from (used for) financing activities                  (1,896,330)          10,418,587               6,043,296
                                                                         ---------           ----------               ---------
         Net cash increase (decrease) for period                          (554,580)          (1,988,104)              2,798,812
Cash, beginning of the period                                              810,708            2,798,812                      --
                                                                         ---------            ---------               ---------
Cash, end of the period                                                 $  256,128           $  810,708              $2,798,812
                                                                         =========            =========               =========
</TABLE>

<PAGE>

Featherlite Mfg., Inc.
Notes To Consolidated Financial Statements

Note 1. Nature of Business

     Featherlite  Mfg.,  Inc. (the Company) is engaged in the  manufacturing  of
various types of specialty  trailers and luxury  motorcoaches as well as related
parts  and  accessories.  The  trailers  are  primarily  sold  at  wholesale  to
authorized  dealers  throughout  the United States and Canada.  Dealer terms and
conditions for business are defined by standard  agreements with each authorized
dealer.  The luxury  motorcoaches  are sold  directly by the Company to end user
customers. The Company is also involved in the purchase and resale of commercial
type aircraft used for business purposes.

Note 2. Summary of Significant Accounting Policies

     Principles of Consolidation:  The consolidated financial statements include
the  accounts  of the  Company  and its  wholly  owned  subsidiary,  Featherlite
Aviation  Company.  All  material  intercompany  accounts and  transactions  are
eliminated in consolidation.

     Fair Values of Financial Instruments: The carrying values of cash, accounts
receivable and payable, short-term debt and accrued liabilities approximate fair
value due to the  short-term  maturities  of these assets and  liabilities.  The
carrying amount of long term debt,  including current  maturities,  approximates
the fair value of  long-term  debt  because the related  interest  rates  either
fluctuate  with the lending  bank's  current prime rate or  approximate  current
interest rates for debt of a similar nature and maturity.

     Financial Statement  Estimates:  The preparation of financial statements in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities and disclosures of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from these estimates.

     Cash: At December 31, 1996 and 1995,  the Company had cash with a financial
institution in excess of the Federal  Deposit  Insurance  Corporation  insurance
coverage.  The  Company has  performed  an  evaluation  of the  relative  credit
standing of this  financial  institution  and believes it has limited its credit
exposure accordingly.

     Inventories.  Inventories are stated at lower of first-in, first-out (FIFO)
cost or market and include materials, labor and overhead costs. Inventories were
as follows:

                                 1996                      1995

Raw Materials              $ 8,053,000               $ 6,886,000
Work in Progress             8,410,000                 3,329,000
Finished Trailers
  & Motorcoaches             8,772,000                 9,247,000
                            ----------                ----------
  Total                    $25,235,000               $19,462,000
                            ==========                ==========

<PAGE>

     Aircraft  Held for  Resale:  Aircraft  held by the  Company  for resale are
stated  at  cost.  Charges  for  depreciation  are not  taken,  but the  Company
periodically  evaluates the aircraft's  net realizable  value and, if necessary,
adjusts the carrying value by charges to operations. Gain or loss on the sale of
aircraft is included in  operations  during the period in which the aircraft are
sold.  Aircraft  held by the Company for resale are  classified as noncurrent as
prior history indicates that the aircraft may not be sold within the next twelve
months.

     Property and  Equipment:  Property and equipment are  capitalized  at cost,
while  repair  and  maintenance   items  are  charged  to  current   operations.
Depreciation is provided for financial  reporting  purposes using  straight-line
and  accelerated  methods  over  estimated  useful  lives of 31 to 39 years  for
building and improvements and 5 to 7 years for machinery and equipment.

     Product Warranty:  The Company's products are covered by product warranties
ranging  from one to six years after date of purchase  by the  consumer.  At the
time of sale, the Company  recognizes  estimated  warranty cost,  based on prior
history and expected future claims, by a charge to operations.

     Goodwill and Long-lived Assets: The Company assesses  long-lived assets for
impairment  under FASB  Statement  No. 121,  "Accounting  for the  Impairment of
Long-Lived  Assets and for  Long-Lived  Assets to Be  Disposed  Of." Under those
rules,  property and equipment,  goodwill  associated  with assets acquired in a
purchase  business  combination,  idle  facilities  held for sale and any  other
long-lived  assets  are  included  in  impairment  evaluations  when  events  or
circumstances exist that indicate the carrying amount of those assets may not be
recoverable.

<PAGE>

     Cash Flow Information: Cash payments for interest were $1,461,000, $770,000
and  $662,000  for  the  years  ended   December  31,  1996,   1995,  and  1994,
respectively.  Cash payments for income taxes were $143,000 in 1996 and $825,000
in 1995. Cash provided by (used for)  acquisition of businesses in 1996 and 1995
was as follows:

                                        1996                      1995

Fair Value of Assets
  Acquired                        $ 9,412,000               $ 2,414,000
Liabilities Assumed                (7,843,000)                 (408,000)
Issuance of Common
  Stock                            (1,800,000)                       --
                                    ---------                 ---------
Cash provided (used)               $  231,000               $(2,006,000)
                                    =========                 =========

     Revenue Recognition: The Company recognizes revenue, net of all anticipated
discounts,  when the title to the trailer or  motorcoach  passes,  normally upon
completion  of  production  and  issuance of an invoice  and the  Manufacturer's
Statement of Origin.

     Deferred Grant Income:  The Company  recognizes  revenue  related to grants
received  from various  governmental  units over the life of the assets to which
the funding  relates or during the period in which the expense  occurs for which
grants  were  received.  Revenue  recognition  begins  when there is  reasonable
assurance that all  conditions of the grants,  principally  job creation  goals,
have been met.

     Income Taxes:  Deferred  taxes are provided on a liability  method  whereby
deferred tax assets are  recognized  for deductible  temporary  differences  and
deferred tax  liabilities  are  recognized  for taxable  temporary  differences.
Temporary differences are the differences between the reported amounts of assets
and  liabilities  and their tax bases.  Deferred  tax  assets  are  reduced by a
valuation  allowance when, in the opinion of management,  it is more likely than
not that some  portion or all of the  deferred  tax assets will not be realized.
Deferred tax assets and  liabilities  are adjusted for the effects of changes in
tax laws and rates on the date of enactment.

     Net Income Per Common Share:  Net income per common share is computed based
upon the weighted average number of common shares  outstanding during each year.
The  dilutive  effect  of the stock  options  is not  material  and has not been
included in the computation of weighted average earnings per share.

<PAGE>

Note 3. Goodwill and Other Assets

Goodwill and Other assets consist of the following:

                                         1996                      1995

Goodwill, net                      $3,536,000                $  220,000
Aircraft held for resale            2,815,000                 5,514,000
Idle Facilities                       522,000                   522,000
Advertising and Other                  39,000                    37,000
                                    ---------                 ---------
     Total                         $6,912,000                $6,293,000
                                    =========                 =========

     Goodwill: As discussed in Note 10, the excess of the total acquisition cost
of Vantare International,  Inc. and Diamond D Trailer  Manufacturing,  Inc. over
the fair value of the net assets  acquired of $3,648,000 is being amortized on a
straight-line basis over periods of up to 20 years. Amortization was $108,000 in
1996 and $4,000 in 1995 and accumulated  amortization  was $112,000 and $4000 at
December 31, 1996 and 1995, respectively.

     Idle  Facilities:  The Company  owns land and  buildings  in Grand  Meadow,
Minnesota  that  was  previously   used  as  its  corporate   headquarters   and
delivery/maintenance  facility.  The net book value of the facilities  have been
reclassified  from  property and  equipment to other assets and a provision  has
been made to reduce the facility to its expected  realizable value.  Portions of
these  facilities are being rented under operating leases to cover costs related
to holding these properties while they are being marketed for resale.

     Advertising  and  Other:  In 1996,  1995 and 1994,  the  Company  exchanged
trailers and coaches (total sales value  $276,000 in 1996,  $155,000 in 1995 and
$193,000 in 1994) for future personal  appearances and specific  promotional and
advertising  services of an equivalent  value.  These contracts were capitalized
and are  being  amortized  over  the  period  the  services  will  be  rendered.
Amortization  of these  agreements to advertising  expense was $315,000 in 1996,
$254,000 in 1995 and $231,000 in 1994.  Advertising  expense was  $1,299,000  in
1996, $1,116,000 in 1995 and $955,000 in 1994.

<PAGE>

Note 4. Income Tax Matters

     Prior to the completion of the sale of 1,955,000 shares of its common stock
to the public,  as described in Note 9, the income and deductions of the Company
were reported in the  individual  income tax returns of the  shareholders  under
provision of Subchapter S of the Internal Revenue Code.  Periodic  distributions
have been made to the Company's  shareholders  representing the estimated income
tax liability on the S corporation earnings which were the responsibility of the
individual  shareholders.   Final  distributions  for  shareholders  taxes  were
$305,000, which were accrued at December 31, 1994, were paid in 1995.

     The pro forma  adjustments  for the year ended December 31, 1994 to reflect
income taxes in the  accompanying  statements of  operations is for  information
purposes only and has been calculated based on the estimated  effective tax rate
in each year assuming the Company had been subject to corporate income taxes.

     The  components of the income tax provision  charged to operations in 1996,
1995 and 1994, after the sale of common stock, are as follows:

<TABLE>
<CAPTION>

                                                          1996                      1995                       1994
     <S>                                              <C>                       <C>                        <C>    
     Current
       Federal                                        $425,000                  $259,000                   $412,000
       State                                            45,000                    22,000                     64,000
                                                       -------                   -------                    -------
                                                      $470,000                  $281,000                    476,000
                                                       -------                   -------                    -------
     Deferred
       Federal                                          82,000                  $171,000                    (75,600)
       State                                            10,000                    19,000                     (8,400)
                                                       -------                   -------                    -------
                                                        92,000                  $190,000                   $(84,000)
                                                       -------                   -------                    -------
     Total                                            $562,000                  $471,000                   $392,000
                                                       =======                   =======                    =======
</TABLE>

     A reconciliation of the provision for income taxes at the federal statutory
rate to the provision for income taxes in the financial statement is as follows:
<TABLE>
<CAPTION>

                                                          1996                      1995                       1994
     <S>                                              <C>                       <C>                        <C>    
     Provision at
       statutory rate                                 $478,000                  $421,000                   $409,000
     State income taxes,
       net of Federal
       income tax benefit                               60,000                    38,000                     37,000
     Change in valuation
       allowance                                            --                        --                    (40,000)
     Other                                              24,000                    12,000                    (14,000)
                                                       -------                   -------                    -------
     Total                                            $562,000                  $471,000                   $392,000
                                                       =======                   =======                    =======
</TABLE>

<PAGE>

     Net deferred tax assets and liabilities consist of the following components
as of December 31, 1996 and 1995:

<TABLE>
<CAPTION>


                                                                                    1996                       1995
     <S>                                                                        <C>                        <C>    
     Deferred Tax Liabilities:
         Depreciation                                                           $599,000                   $456,000
                                                                                 -------                    ------- 
     Deferred Tax Assets:
         Accrued expenses                                                       $270,000                   $245,000
         Accrued warranty reserve                                                100,000                     48,000
         Inventory allowances                                                     64,000                    100,000
         Receivable allowances                                                    48,000                     38,000
                                                                                 -------                    -------
                                                                                $482,000                   $431,000
                                                                                 =======                    =======
         Net deferred tax
         (liabilities)                                                         $(117,000)                  $(25,000)
                                                                                 =======                    =======
</TABLE>

<PAGE>

Note 5. Financing Arrangements

     Other Notes  Payable:  At December 31, 1996 and 1995,  other notes  payable
consisted of the following:
<TABLE>
<CAPTION>

                                                                                    1996                       1995
     <S>                                                                      <C>                         <C>   
     Wholesale floor plan line
      of credit*                                                              $1,817,000                         --
     Insurance premiums;
      interest at 6.0%, payable
      in monthly installments                                                    438,000                    657,000
                                                                               ---------                    -------
                                                                              $2,255,000                   $657,000
                                                                               =========                    =======
</TABLE>

     *The Company has a wholesale  finance  agreement with a financial  services
company  for a $3.5  million  line of credit to finance  completed  new and used
motorcoaches  held  in  inventory.  Amounts  borrowed  are  subject  to  defined
percentages of eligible  inventory.  Borrowings bear interest at prime plus .25%
(8.5% at December 31, 1996) and are secured by the motorcoach financed and other
assets of the Company. The agreement includes covenants requiring maintenance of
defined  levels of  tangible  net  worth,  leverage  and  working  capital.  The
agreement is subject to renewal on October 31, 1999.

     Bank line of credit:  The Company has a Credit  Agreement  with a bank that
provides  for a working  line of credit to provide  for  borrowing  equal to the
lesser of  $12,000,000  or a  defined  percentage  of  eligible  trade  accounts
receivable and inventory. Borrowings under this arrangement, which bear interest
at prime (8.25% at December 31, 1996 and 1995), are secured by substantially all
assets of the Company,  and are guaranteed by certain shareholders under defined
circumstances. The agreement includes covenants requiring maintenance of defined
levels of  working  capital,  tangible  net worth,  leverage,  and cash flow and
prohibits  the payment of  dividends  without  approval of the bank.  Borrowings
against this line of credit were  $9,100,000 and $7,600,000 at December 31, 1996
and 1995, respectively. These borrowings are classified as long-term debt as the
Credit Agreement matures and is subject to renewal on July 31, 1998.

Long-term debt: (In thousands)                    1996              1995

     Bank notes payable; interest
     at 8.75%, payable in varying monthly
     installments plus interest through
     2000; contains same collateral and
     covenant provisions as bank
     line of credit                             $2,176            $2,696

     Bank notes  payable;  interest at
     prime plus 1%, (9.25% at December
     31, 1996 and 1995) adjusted  
     quarterly;  payable in varying 
     monthly  installments  with interest
     through October, 2006; collateralized
     by aircraft                                1,559             4,144

     Notes and capitalized leases to banks
     and others,  interest to 11.5%,  payable
     in varying monthly  installments through
     2003;  collateralized by real estate
     and partial shareholder and
     other guarantees.                          1,656             1,849
                                                -----             -----
     Total                                      5,391             8,689
     Less current maturities                   (1,145)           (1,095)
                                                -----             -----
                                               $4,246            $7,594
                                                =====             =====

     Annual  maturities  during the five years  subsequent  to December 31, 1996
are: (in thousands) 1997 - $1,145;  1998 - $2,222; 1999 - $712; 2000 - $802; and
2001 - $116.

<PAGE>

Note 6. Commitments and Contingencies

     Pursuant to dealer inventory floor plan financing arrangements, the Company
may be required,  in the event of default by a financed  dealer,  to  repurchase
products from the financial  institutions or to reimburse the  institutions  for
unpaid balances including finance charges, plus costs and expenses.  The Company
was  contingently  liable  under  these  arrangements  for a  maximum  amount of
$6,059,000 at December 31, 1996.

     The  Company  has  two  separate  agreements  which  provide  approximately
$620,000 for job training purposes. The amounts are to be repaid,  together with
interest,  over a ten year period from state  withholding  taxes on employees at
the Company's Iowa facilities.  The Company may be required to provide funds for
the repayment of these  training  credits if sufficient  withholding  and unused
training funds are not available.

     The  Company is  partially  self-insured  for a portion  of certain  health
benefit and workers' compensation insurance claims. The Company's maximum annual
claim  exposure under these programs is  approximately  $2.2 million,  including
$634,000  accrued for estimated  unpaid claims at December 31, 1996. The Company
has obtained an irrevocable standby letter of credit in the amount of $1,225,000
in favor of the workers compensation claim administrator.

     The Company is expanding its production facility in Sanford,  Florida. Upon
completion,  this  expansion  project  will be sold,  at its  completed  cost of
approximately $855,000, to the Seminole County Port Authority, the present owner
of the facility.  The facility will then be leased back to the Company under the
terms of a ten year  capitalized  lease.  During  the  construction  period  the
Company will provide financing for the construction  using funds borrowed from a
bank. The cost of this financing will be included in the total project cost.

     There is a risk related to losing  Prevost Car Company,  the company's sole
supplier of motorcoaches, although the Company could purchase certain motorcoach
shells from other  manufacturers.  The Company does have  business  interruption
insurance  to cover all or a portion of the losses it may  sustain if  Prevost's
plant was destroyed by fire or certain other catastrophes.

Note 7. Deferred Grant Income

     Deferred grant income consists of forgivable loans (grants) in an aggregate
amount of $2,030,000  provided to the Company by various  governmental  units to
assist with the  establishment  of the  Company's  headquarters  and  production
facility in Cresco, Iowa and its Nashua, Iowa production  facility.  These loans
are wholly or partially  forgivable  based on  fulfillment  and retention of job
creation goals through June,  1999.  These grants are being recognized as income
as  they  are  earned.  Accumulated  income  recognized  for  these  grants  was
$1,719,000 at December 31, 1996, $1,646,000 at December 31, 1995 and $823,000 at
December 31, 1994.  On January 2, 1997, a loan  originated in 1991 in the amount
of $375,000 was forgiven.

Note 8. Related Party Transactions

     The  Company   recorded  sales  to  authorized   Featherlite   dealers  and
Featherlite  Credit,  that are  related  entities  under  common  ownership,  of
$3,154,000, $1,276,000, and $1,633,000, in 1996, 1995, and 1994, respectively.

     The  Company  has leased  various  buildings  and  equipment  and  received
interest  bearing  advances from certain  shareholders  during current and prior
periods. Payments related to these leases and interest on these advances totaled
$91,000 in 1996, $91,000 in 1995 and $135,000 in 1994.

     In 1996 and 1995,  the Company  entered into  agreements  with  Featherlite
Credit Corporation, related under common ownership, to compensate it for various
credit related  services it provided for the Company,  including the development
of the Featherlite  Master Lease program.  Expenses under this agreement totaled
$100,000 in 1996 and $170,000 in 1995.  Also under the terms of this  agreement,
Featherlite  Credit reimbursed the Company $116,000 and $88,000 for salaries and
other costs paid by the Company in 1996 and 1995, respectively.

<PAGE>

Note 9. Shareholders' Investment

     Capitalization: The Company's authorized capital is 40,000,000 shares of no
par Common Stock and  10,000,000  shares of  undesignated  stock.  In 1994,  the
Company completed an initial public offering of 1,955,000 shares of Common Stock
including an over-allotment  option to the underwriter for an additional 255,000
shares at a price of $6.00 per share.

     Upon the closing of the public stock offering,  the Company's S corporation
election terminated.  At that time, the retained earnings balance of $4,061,500,
representing  undistributed  earnings on which income taxes have been paid,  was
reclassified  to  paid-in   capital  as  a  constructive   distribution  to  the
shareholders followed by a contribution by them to the capital of the Company.

     Stock  option Plan:  At December  31, 1996,  the Company has a stock option
plan  which  reserves  up to  550,000  shares of Common  Stock for  issuance  as
options.  These  options  may be  granted  to  employees  and  directors  at the
discretion of the Board of  Directors,  which may grant either  incentive  stock
options or non-statutory stock options. All incentive options must be granted at
no less than 100  percent of the fair  market  value of the stock on the date of
grant,  (110  percent for  employees  owning more than 10 percent of fair market
value on the date of grant.) The options  expire at varying dates  generally not
to exceed ten years from date of grant and are non-transferable.

     Grants  under  this plan are  accounted  for using APB  Opinion  No. 25 and
related interpretations.  Accordingly,  no compensation cost has been recognized
for grants  under the stock  option plan.  Had  compensation  cost for the stock
option  plan been  based on the grant  date fair  values of awards  (the  method
described in FASB Statement No. 123), reported net income and earnings per share
would have been reduced to the pro forma amounts shown below.

                                                     1996             1995
Net income (000's)
  As reported                                        $842             $701
  Pro forma                                           728              701
                                                      ---              ---
Primary earnings per share
  As reported                                        $.13             $.12
  Pro forma                                           .12              .12
                                                      ---              ---
Fully diluted earnings per share
  As reported                                        $.13             $.12
  Pro forma                                           .12              .12
                                                      ---              ---

     The fair value of each  option has been  estimated  at the grant date using
the  Black-Scholes  option-pricing  model  with the  following  weighted-average
assumptions for grants in 1996 and 1995,  respectively:  dividend rate of 0% for
all years; price volatility of 48.5% and 50.2%, risk-free interest rates of 6.3%
and 6.6% for the  five  year  options  and  6.8%  for the ten year  options  and
expected lives of 5 and 10 years for the five and ten year options respectively.

<PAGE>

     A summary of the status of the stock option plan at December 31, 1996, 1995
and 1994 and changes during the years ended on those dates is as follows:

1996                                                                Weighted
                                                                     Average
                                          Shares                 Exercise Price

Outstanding, beginning of year           159,168                     $6.28
Granted                                   90,212                      5.54
Exercised/forfeited                            -                         -
                                         -------                      ----
Outstanding, end of year                 249,380                     $6.02
                                         =======                      ====
Exercisable at end of year               158,755
                                         =======               
Weighted-average fair value
per share of options granted
during the year                            $3.73
                                        ========

1995                                                              Weighted
                                                                   Average
                                         Shares                 Exercise Price

Outstanding, beginning of year          152,500                     $6.16
Granted                                   6,668                      9.00
Exercised/forfeited                           -                         -
                                        -------                      ----
Outstanding, end of year                159,168                     $6.28
                                        =======                      ====
Exercisable at end of year               97,918
                                        =======                
Weighted-average fair value
per share of options granted
during the year                           $4.68
                                        =======

1994                                                              Weighted
                                                                   Average
                                         Shares                 Exercise Price

Outstanding, beginning of year                -                         -
Granted                                 152,500                     $6.16
Exercised/forfeited                           -                         -
                                        -------                      ----
Outstanding, end of year                152,500                     $6.16
                                        =======                      ====
Exercisable at end of year               60,525
                                        =======

     At December 31, 1996, the options  outstanding have exercise prices ranging
from $5.50 to $9.00 and a weighted  average  remaining  contractual  life of 7.9
years.  All but 6,668  shares are  exercisable  at prices  ranging from $5.50 to
$7.25. All of the non-vested options are expected to eventually vest.

<PAGE>

Note 10. Business Combination

     In  July,   1996,   the  Company   acquired   all  the  assets  of  Vantare
International,  Inc., a  privately-held  converter of purchased  bus shells into
luxury motorcoaches,  in exchange for 300,000 restricted shares of the Company's
common stock with a value of  approximately  $1.8 million and the  assumption of
certain  liabilities.  An additional  100,000  shares may be issued  pending the
attainment of certain  defined net earnings,  as  determined  annually,  through
December  31,  2000.  This  acquisition  was  accounted  for as a  purchase  and
accordingly,  results  of  operations  of  Vantare  have  been  included  in the
accompanying  statement of operations since July 1, 1996, the acquisition  date.
The Company  recorded  intangible  assets of $3.2 million,  including  goodwill,
tradename and certain other rights which are being amortized over 20 years.  The
following  unaudited  pro forma  summary  presents the  consolidated  results of
operations  of the  Company  for the  year  ended  December  31,  1996 as if the
business  combination had occurred on January 1, 1995 (in thousands,  except for
per share data):

                                                 1996                       1995

Revenue                                      $111,509                    $88,980
Net Earnings                                      583                        497
Earnings per share                                .09                        .08
                                              =======                     ======

     In October,  1995, the Company acquired all the assets of Diamond D Trailer
Manufacturing,  Inc.,  a  privately-held  manufacturer  of steel  trailers,  for
approximately  $2.4  million,  including  cash  and the  assumption  of  certain
liabilities.  This  acquisition was accounted for as a purchase and accordingly,
results of operations of the acquired company,  which are not significant to the
Company's  operations,  have  been  included  in the  accompanying  consolidated
financial  statements  since  the  acquisition  date.  The  purchase  price  was
allocated  on the  basis of the  estimated  fair  value of assets  acquired  and
liabilities  assumed with the remaining  excess purchase price of $356,000 to be
amortized over 15 years.

<PAGE>

Note 11. Segment Reporting

     In 1996, the Company began  operating in two principal  business  segments:
trailers and  motorcoaches.  Prior to 1996,  the Company only  manufactured  and
distributed trailers.  Sales to customers outside of the United States represent
less than 10% of consolidated sales.

<TABLE>
<CAPTION>

     Information on business segments was as follows:

(in thousands)                                            1996              1995             1994
<S>                                                    <C>               <C>              <C>   
Net sales
 Trailers                                              $80,689           $65,176          $56,836
 Motorcoaches                                           14,785                --               --
 All other segments                                      3,855             3,983            3,336
                                                        ------            ------           ------
 Total net sales                                       $99,329           $69,159          $60,172
                                                        ======            ======           ======
Income from operations
 Trailers                                               $5,085            $2,764           $6,395
 Motorcoaches                                              932                --               --
 All other segments                                        438             1,513            1,369
 General corporate expenses                             (4,221)           (3,784)          (3,188)
 Other income/(expense)                                   (830)              679             (323)
                                                         -----             -----            -----
Income before income taxes                              $1,404            $1,172           $4,253
                                                         =====             =====            =====
Identifiable assets
 Trailers                                              $31,327           $35,715          $23,603
 Motorcoaches                                           13,646               968               --
 All other segments                                        381               166              144
 General corporate assets                                8,180             9,235            8,914
                                                        ------            ------           ------
 Total assets as reported                              $53,534           $46,084          $32,661
                                                        ======            ======           ======
Capital Expenditures
 Trailers                                                $ 725            $2,004           $3,213
 Motorcoaches                                               18                --               --
 All other segments                                        309                62               --
 Corporate                                                 491               876              599
                                                         -----             -----            -----
 Total capital expenditures                             $1,543            $2,942           $3,812
                                                         =====             =====            =====
Depreciation and Amortization
 Trailers                                                $ 850             $ 848            $ 583
 Motorcoaches                                              106                --               --
 All other segments                                         95                63               58
 Corporate                                                 403               333              285
                                                          ----              ----             ----
 Total Depreciation and
  Amortization                                          $1,454            $1,244            $ 926
                                                         =====             =====             ====

</TABLE>


<PAGE>

To the Board of Directors
Featherlite Mfg. Inc.
Cresco, Iowa

     We have audited the accompanying consolidated balance sheets of Featherlite
Mfg.  Inc.  as of  December  31,  1996 and 1995,  and the  related  consolidated
statements of operations,  changes in shareholders'  investment,  and cash flows
for each of the  three  years in the  period  ended  December  31,  1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits. 

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.

     We believe that our audits provide a reasonable  basis for our opinion.  In
our opinion,  the consolidated  financial  statements  referred to above present
fairly,  in all material  respects,  the financial  position of Featherlite Mfg.
Inc. as of December 31, 1996 and 1995, and the results of its operations and its
cash flows for each of the three years in the period ended  December 31, 1996 in
conformity with generally accepted accounting principles.


                                        /s/ McGLADREY & PULLEN, LLP

Rochester, Minnesota
February 19, 1997





                                                             Exhibit 23


                            McGLADREY & PULLEN, LLP
                  Certified Public Accountants and Consultants


                       CONSENT OF INDEPENDENT ACCOUNTANTS


     We hereby consent to the  incorporation  by reference in this Annual Report
on Form 10-K of Featherlite  Mfg.,  Inc. for the year ended December 31, 1996 of
our report on the  consolidated  financial  statements  dated  February 19, 1997
which appears on page 21 of the annual report to shareholders for the year ended
December 31, 1996.

     We also  consent to the  incorporation  by  reference  in the  Registration
Satement on Form S-8 (No.  33-90860) of the  Featherlite  Mfg.,  Inc. 1994 Stock
Option  Plan and  Registration  Statement  on Form S-3  (No.  333-20969)  of our
reports, each dated February 19, 1997, on the consolidated  financial statements
and schedule of Featherlite Mfg., Inc., which reports,  statements and schedules
appear,  or are  incorporated by reference in the Annual Report on Form 10-K for
the year ended December 31, 1996.


                                            /s/ McGLADREY & PULLEN, LLP



Rochester, Minnesota
March 28, 1997


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     FINANCIAL STATEMENTS CONTAINED IN THE REGISTRANT'S FORM 10-K FOR THE FISCAL
     YEAR ENDED  12/31/96  AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
     FINANCIAL STATEMENTS.
</LEGEND>                                             
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>               DEC-31-1996
<PERIOD-START>                  JAN-01-1996
<PERIOD-END>                    DEC-31-1996
<EXCHANGE-RATE>                           1
<CASH>                                  256
<SECURITIES>                              0
<RECEIVABLES>                          6783
<ALLOWANCES>                              0
<INVENTORY>                           25235
<CURRENT-ASSETS>                      33849
<PP&E>                                17687
<DEPRECIATION>                        (4914)
<TOTAL-ASSETS>                        53534
<CURRENT-LIABILITIES>                 18684
<BONDS>                               14490
                     0
                               0
<COMMON>                              14220
<OTHER-SE>                             6365
<TOTAL-LIABILITY-AND-EQUITY>          53534
<SALES>                               99329
<TOTAL-REVENUES>                      99329
<CGS>                                 84643
<TOTAL-COSTS>                         97145
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                     1450
<INCOME-PRETAX>                        1404
<INCOME-TAX>                            562
<INCOME-CONTINUING>                     842
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                            842
<EPS-PRIMARY>                           .13
<EPS-DILUTED>                           .13
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission