FEATHERLITE MFG INC
10-K, 1998-03-27
TRUCK TRAILERS
Previous: FEATHERLITE MFG INC, DEF 14A, 1998-03-27
Next: GROUP VEL ACCOUNT OF ALLMERICA FINANCIAL LIFE INS & ANN CO, 24F-2NT, 1998-03-27



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                     ANNUAL REPORT UNDER SECTION 13 OR 15(d)
                                       OF
                       THE SECURITIES EXCHANGE ACT OF 1934

 For the Fiscal Year Ended                               Commission File No.:
      December 31, 1997                                        0-24804

                             FEATHERLITE MFG., INC.
             (Exact Name of Registrant as Specified in its Charter)

        Minnesota                                          41-1621676
 (State of Incorporation)                  (IRS Employer Identification Number)

                                Highways 63 and 9
                               Cresco, Iowa 52136
                                 (319) 547-6000
                    (Address of principal executive offices;
                           Issuer's telephone number)
                            ------------------------

         Securities registered under Section 12(b) of the Exchange Act:
                                      None

         Securities registered under Section 12(g) of the Exchange Act:
                         Common Stock, without par value
                            ------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes x   No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market value of the Common Stock held by  non-affiliates  of the
registrant as of March 9, 1998, was $18,087,292 (based on the last sale price of
the registrant's Common Stock on such date).

Shares of without par value Common Stock outstanding at March 9, 1998:
                                   6,255,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

The following documents are incorporated by reference into the indicated Part of
this Form 10-K:  (1) Annual  report to  shareholders  for the fiscal  year ended
December 31, 1997 - Part II; (2) Proxy  statement for 1998 Annual Meeting - Part
III.



<PAGE>


                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

General

     Featherlite  Mfg., Inc. was organized by current  management as a Minnesota
corporation  in 1988 to acquire the assets of a  non-affiliated  business  which
manufactured trailers since the early 1970s under the FEATHERLITE(R) brand name.
The Company  designs,  manufactures  and markets  over 400 models of both custom
made and standard model specialty  aluminum and steel trailers through a network
of over 240 full-line  dealers and over 900 limited-line  dealers located in the
United States and Canada.

     In 1996,  the Company  began  manufacturing  and  marketing a custom luxury
motorcoach   primarily   through  the  acquisition  of  the  assets  of  Vantare
International, Inc., which is among the leaders and fastest growing companies in
the high end motorcoach  industry.  Entry into the luxury  motorcoach market was
consistent   with   Featherlite's   long-term   growth   strategy   of   product
diversification.  These  motorcoaches are marketed under the trade name "VANTARE
by Featherlite(TM)".

     The Company  markets its primary  products under the  FEATHERLITE(R)  brand
name.  FEATHERLITE(R)  trailers are made of aluminum,  which  differentiates the
Company  from most of its  competitors  which  primarily  make  steel  trailers.
Aluminum  trailers  are  superior  to  steel in  terms  of  weight,  durability,
corrosion  resistance,   maintenance  and  weight-to-load  ratio.  Although  the
Company's focus is on manufacturing  and marketing  aluminum  trailers,  it also
markets  a  line  of   composite   steel  and   aluminum   trailers   under  the
FEATHERLITE-STL(R)  series  (replaced  Econolite  beginning in 1997) and DIAMOND
D(R) brands in order to provide  dealers and customers with a high quality,  but
less expensive, alternative to the aluminum trailer.

     Management  believes that the  Company's  growth is being caused by overall
market expansion, particularly in uses related to entertainment and leisure, and
by the  Company  increasing  its share of a  fragmented  market.  Demand for the
Company's products is being significantly driven by the lifestyles,  hobbies and
events that are important to  Featherlite's  target  customers.  Growth in those
product and service categories which could use or require a high quality trailer
is creating  increased demand for the Company's  products.  Those categories and
uses  include  pickup  trucks,  sport  utility  vehicles,  all-terrain-vehicles,
personal  watercraft  and  snowmobiles;   auto  races,  classic  car  shows  and
motorcycle rallies;  hobby farming and raising and showing horses; art and craft
fairs and expositions;  and vending trailers for selling crafts,  food and other
concessions,  such as T-shirts or novelty items.  Examples of other users of the
Company's  trailers  include lawn care services,  house  painters,  construction
crews,  traveling museum  exhibitions,  concert tours,  musical groups and fiber
optic utility crews that require clean environments in which to splice and store
cable.

     The Company  continually  monitors the market for opportunities to leverage
the  FEATHERLITE(R)  brand name and its  expertise.  Featherlite  pioneered  the
introduction  of standard  model aluminum  horse and livestock  trailers,  which
traditionally  had been custom made.  It has also  responded  to the  increasing
demand for  customizing  the  interiors  of trailers,  a capability  which helps
distinguish  the Company from its  competition.  Typical  interiors range from a
simple  interior,  such as a dressing  room,  closet and mirror in the nose of a
horse trailer, to sophisticated, such as upholstered seating and sleeping areas,
kitchens,  bathrooms and modern  electronics,  including fax machines,  cellular
phones and satellite dishes, in race car transporters and luxury custom coaches.
In addition,  Featherlite  refines the products it already offers by introducing
new features to satisfy the increasing demands of its customers.


<PAGE>

     The Company pays special  attention to its target customers and attempts to
reach  them  through  a  variety  of  media.  Unlike  most  of its  competition,
Featherlite is large enough to benefit from national advertising and sponsorship
of major events which are visible to its customers.  These sponsorships  include
Featherlite's  designation as the "Official Trailer of NASCAR,  CART, IRL, ARCA,
ASA, World of Outlaws and the  Indianapolis  Motor Speedway," a major sponsor of
NHRA drag racing and association  with the All American  Quarter Horse Congress,
the International  Arabian Horse Association and others.  Vantare, the Company's
luxury motorcoach division is the "Official Coach" of NASCAR, IRL and Sportscar.
Featherlite  intends to expand its promotional  activities as the Company enters
new markets. 

Specialty Trailer and Motorcoach Industry

     The Company  operates in two principal  industries  and business  segments:
specialty  trailers  and  motorcoaches,  as  discussed  in the  section  labeled
"Management's  Discussion  and Analysis"  which appears in the Company's  Annual
Report  to  Shareholders   for  the  year  ended  December  31,  1997  which  is
incorporated herein by reference.

Specialty Trailer Industry

     Specialty  trailers are designed for specific  hauling purposes rather than
for general commercial freight.  The customers of the specialty trailer industry
consist of broad  segments  of the general  public,  such as  hobbyists,  sports
enthusiasts,   farmers  and  ranchers,  engaged  in  the  activities  for  which
particular trailers are designed.  In contrast,  commercial freight trailers are
generally  made  for  non-specific  purposes  and the  customers  are  typically
trucking companies and manufacturers with fleets of trucks and trailers.  Unlike
the  commercial  freight  trailer  industry  which is  dominated  by a few large
manufacturers,  the  specialty  trailer  industry  is  comprised  of many  small
manufacturers.  No  published  statistics  are  available  on  the  size  of the
specialty trailer industry or its subcategories.  However,  the Company believes
that there may be as many as 500  manufacturers  of specialty  steel trailers in
the United States,  of which  approximately  20 manufacture  specialty  aluminum
trailers.

     Historically,  specialty trailers were made of steel,  principally  because
they  cost  approximately  30% to 40%  less  than  trailers  made  primarily  of
aluminum.  Entry into the  production of steel  trailers is relatively  easy and
inexpensive  because of the  widespread  availability  of steel  components  and
simple  production  techniques.  The relative lack of barriers to entry into the
steel trailer  industry,  differing  regional  demands for trailer types and the
relatively  high  cost  of  long  distance  delivery  have  contributed  to  the
fragmented  status of the specialty  trailer  industry.  As a result,  specialty
trailer manufacturers generally produce relatively small numbers of trailers for
sale in limited  geographical  markets  without the  efficiencies of high volume
production,  quality controls,  significant  warranty and service  capabilities,
substantial dealer networks,  or national advertising and marketing programs. In
comparison,  production of aluminum trailers requires larger capital  investment
in  dies,  extrusion  molds  and  equipment,   more  sophisticated  welding  and
production   techniques,   and  greater  design  capabilities  to  maximize  the
strength-to-weight ratio advantage of aluminum over steel.

     In dollar sales,  the Company  estimates that aluminum  trailers  presently
constitute  five to ten percent of the total market for  specialty  trailers and
that this  percentage is increasing.  The trend of the trailer market to migrate
toward aluminum models is driven by a number of factors. Aluminum trailers offer
substantial  advantages  over steel  trailers  in weight,  ease of  maintenance,
durability and useful life.  Aluminum  trailers do not rust and weigh 30% to 40%
less than comparable steel models. Maintenance is substantially less on aluminum
trailers  because of the  absence of rust and  because  they  typically  are not
painted  or are  pre-painted  with a  baked-on  enamel.  As a  result,  aluminum
trailers can be offered with superior  warranties and provide  greater  customer
satisfaction. The lighter weight of aluminum trailers reduces the demands on the
towing  vehicle,  affords better gas mileage and allows a greater  percentage of
gross trailer weight for carrying cargo.

<PAGE>

Motorcoach Industry

     Bus  conversion  motorcoaches  are the most  luxurious of all  recreational
vehicles. They represent a unique market niche, with selling prices ranging from
$500,000 to $900,000 or more.  These  motorcoaches are made from a bus shell for
conversions that is purchased and completed to provide an interior area designed
to the customers specifications.  It has been estimated that this segment to the
RV market  experienced  more than a 30%  growth  between  1990 and 1994 and this
growth is expected to continue in the future. A large part of the target market,
the 45 to 64 age group,  is  expected to grow 33% this  decade  alone.  Sales of
these vehicles will be boosted  because this group is expected to retire earlier
and have a greater  affluence than previous  generations.  The Company  believes
that there are presently seven or more companies in this industry.

Products and Services

     The Company's  primary  business  activity is the  manufacture  and sale of
specialty  aluminum trailers under the  FEATHERLITE(R)  brand name. In 1996, the
Company began  manufacturing  and marketing a custom  motorcoach  under the name
"VANTARE  by  Featherlite".  In  addition,  the Company  manufactures  and sells
combination  steel and aluminum  trailers  under its  FEATHERLITE-STL(R)  series
(formerly  Econolite)  and  DIAMOND  D(R) brand  names,  sells  replacement  and
specialty  parts, and coordinates  delivery of completed  trailers to customers.
Rework and warranty services are also provided for Company built trailers at the
Company's  facilities and dealer locations.  For 1997, over 95% of the Company's
revenues were derived from trailer and motorcoach sales.

     The following  data  illustrate the percentage of the Company's net trailer
and  motorcoach  sales by  product  type in 1995,  1996  and  1997  (dollars  in
thousands):

<TABLE>
<CAPTION>


                                                             Years ended December 31
                                ------------------------------------------------------------

                                       1995                1996              1997
                                ------------------------------------------------------------
                                 Amount   Percent*   Amount  Percent*  Amount   Percent*
                                ------------------------------------------------------------
<S>                             <C>         <C>     <C>       <C>      <C>      <C>
Horse                           $23,985     34.7%   $29,697   29.9%    $31,202  23.2%

Livestock                        13,604     19.7%    17,789   17.9%    21,468   16.0%

Car and race car/specialty       14,333     20.7%    15,847   15.9%    24,797   18.5%
transporters

Utility and recreational          4,468      6.4%     7,206    7.3%     8,897    6.6%

Commercial                        8,786     12.7%    10,150   10.2%     7,244    5.4%

Motorcoaches                       ----     ----     14,785   14.9%    34,355   25.6%
                                -------------------------------------------------------------

Net Trailer & Motorcoach         65,176     94.3%   $95,474   96.1%  $127,963   95.2%
Sales

Parts, Deliver & Scrap            3,983      5.8%     3,855    3.9%     6,424    4.8%
                                -------------------------------------------------------------

Net Sales                       $69,159    100.0%   $99,329  100.0%  $134,387  100.0%
                                -------------------------------------------------------------

</TABLE>



*Product mix percentages in 1996 and 1997 affected by addition of  motorcoaches.
Prior  year  percentages  differ  from  amounts   previously   reported  due  to
reclassifications made to be consistent with 1997 classifications.

<PAGE>

Trailers

     The Company is unique among trailer manufacturers because of the many types
of trailers it makes. The Company's  FEATHERLITE(R),  FEATHERLITE-STL(R)  series
and DIAMOND D(R) trailers may be broadly  classified into several trailer types,
which can be further subdivided into over 400 models depending on their intended
use and  resulting  design.  The  Company's  primary  trailer  types are  horse,
livestock, utility/recreational, commercial and car trailers as well as race car
and specialty transporters.  Within these broad product categories,  the Company
generally  offers  different  features,  such as various  lengths,  heights  and
widths, open and enclosed models, gooseneck and bumper pulls, straight and slant
loaders,  and aluminum,  steel,  fiberglass and wood frames,  floors,  sides and
roofs. In 1996, the Company discontinued  manufacturing semi trailers which were
included in the commercial category.  The Company believes  FEATHERLITE(R) brand
trailers,  which are "all  aluminum"  with the exception of steel axle and hitch
parts,  enjoy a premier image in the  industry.  Sales of  FEATHERLITE(R)  brand
trailers  currently  represent  over 90% of the Company's  total trailer  sales.
FEATHERLITE-STL(R) series and DIAMOND D(R) brand trailers, which generally are a
composite of steel frame,  aluminum skin and galvanized  roof, allow the Company
to place its product line at the lower-priced end of the market.

     FEATHERLITE(R),  FEATHERLITE-STL(R)  series and DIAMOND  D(R)  trailers are
built as standard models or to customer order from selected  options.  Depending
on the model,  the  Company's  trailers  generally  include  name  brand  tires,

<PAGE>

reflectors  and exterior  running and license plate lights,  sealed and enclosed
wires,  and safety chains and breakaway  switches.  Popular  options to standard
designs  include paint  schemes,  logos,  lettering  and  graphics,  winches and
generators, viewing platforms, workbenches and cabinets, vents and other airflow
designs,  roll-up doors, access and side doors and windows,  aluminum wheels and
hubcaps, and hydraulic or air brakes.

     Trailer design traditionally has been utilitarian.  Recently,  however, the
demand for trailers  with special  amenities  and custom  designed  features has
increased dramatically. For that reason, the Company's Interiors Division offers
options  ranging from simple shelves,  cupboards,  lockers and dressing rooms to
complete living quarters, including upholstered furniture,  electronics, wood or
laminated Formica finishes, air conditioning,  refrigerators,  dinettes and bath
packages.  The Company  stresses its ability and  willingness  to build trailers
"from the ground up" with unique,  even luxurious,  custom designed features and
amenities  tailored to customer  specifications.  This distinguishes the Company
from many other trailer manufacturers.

     In addition to custom designed trailers,  the Company manufactures standard
model  trailers for inventory  which are  available  for  immediate  delivery to
dealers. In an industry  consisting  primarily of manufacturers who custom build
trailers, the Company's introduction in 1991 of standard model aluminum trailers
represented  an  innovative  step.  Standard  model  trailer sales now represent
approximately  40% of the Company's  total trailer sales.  The Company's  dealer
network has enthusiastically endorsed and supported the standard model concept.

     Retail prices for the Company's standard aluminum model trailers range from
approximately $1,200 for the least expensive snowmobile trailer to over $300,000
for a custom  built  race  car  transporter  and  hospitality  trailer  and over
$900,000 for a luxury  coach.  Representative  FEATHERLITE(R)  aluminum  trailer
retail  prices are  approximately  $7,200 for a bumper pull  livestock  trailer,
$8,200 for a two horse trailer, $16,000 for a gooseneck car trailer.

Motorcoaches

     The Company offers three  motorcoaches  based on various models made from a
single bus shell manufacturer (Prevost Car Company), the XL-40 and XL-45 and the
H3-45.  Even  though  the "H"  body  style  is much  taller  and the  layout  is
considerably  different  than a typical  XL  motorcoach,  it has become the most
popular model requested by customers.  The Company also now offers a "slide-out"
model which expands the livable space within the motorcoach.

     The  Company's  goal is to produce the best  performing  and most  reliable
coach while  keeping a low overall  gross weight and extremely low ambient noise
level. It incorporates  into  motorcoaches many of the good features and quality
often  present in luxury  yachts  which  were  previously  developed  by Vantare
International, Inc. when it was in the business of building yachts.

     About 75% of the coaches are built to specific customer order from selected
options.  The remainder are  motorcoaches  which are built for potential  retail
customers and for  demonstration  at particular  shows or events.  Retail prices
range from  $500,000 to $900,000  or more.  There is a risk that  certain of the
coaches  built on a  speculative  basis may not be sold on a timely basis and at
normal profit margins.

     The Company also sells used motorcoaches  which are taken as trade-ins from
customers on new coaches or on a consignment basis. Repair services are provided
for coaches of customers and others at the Vantare facility in Sanford, Florida,
as well as at a Company service center in Mocksville, North Carolina and Cresco,
Iowa.

Other Business Activities

     In addition to the manufacture and sale of specialty trailers,  the Company
sells  replacement and specialty  trailer parts to its dealers and to others. It
coordinates delivery of completed trailers to customers and to dealers for a fee
and in 1997 delivered  approximately  50% of the trailers sold to dealers,  with
the remainder picked up at its Iowa facilities. The Company owns and maintains a
fleet of trucks and leases  semi  tractors  for this  purpose.  The Company is a
licensed  aircraft  dealer  and  believes  that  dealing  in  used  aircraft  is

<PAGE>

complementary  to  its  principal  business.  Featherlite  Aviation  Company,  a
wholly-owned   subsidiary  of  the  Company,   conducts  such  aircraft   dealer
activities.  Featherlite  Aviation Company currently holds for resale three used
aircraft.  The purchase,  sale, use and operation of aircraft and the volatility
in the sales volume and value of  aircraft,  create risks to the Company and its
operating results.  The Company maintains  liability insurance policies relating
to its  aircraft  in an  amount  it  believes  to be  adequate,  but there is no
assurance that its coverage will continue to be available at an acceptable price
or be  sufficient to protect the Company from adverse  financial  effects in the
event of claims.  Gains on  aircraft  sales are  included in other  income.  The
Company's  other  business  activities,  excluding  aircraft,  in the aggregate,
accounted for  approximately  5.8%, 3.9% and 4.8% of the Company's net sales for
1995, 1996 and 1997, respectively.

In  October,  1997,  the  Company  signed  a joint  venture  agreement  with GMR
Marketing to form  Featherlite/GMR  Sports  Group,  LLC. The joint  venture will
focus on developing  promotional events and implementing marketing strategies in
the rapidly growing motorsports industry.

Marketing and Sales

Dealer Network

     The Company  markets its products  primarily  through a network of over 240
full-line dealers and over 900 limited-line dealers located in the United States
and Canada,  and one distributor  serving Alberta and British Columbia,  Canada.
Dealers   typically  handle  only  a  portion  of  the  entire   FEATHERLITE(R),
FEATHERLITE-STL(R)  series and  DIAMOND  D(R)  product  lines and may sell other
steel trailer brands.  Featherlite  volume dealers  exclusively sell Featherlite
aluminum  trailers.  Limited line dealers are not prohibited by their agreements
with the Company  from  selling  other  brands of aluminum  trailers.  No single
dealer represents more than 10% of the Company's net sales. The Company's top 50
dealers  accounted  for  approximately  76%,  54% and 54% of the  Company's  net
trailer sales for 1995, 1996 and 1997,  respectively.  For these periods, 82% or
more of the Company's  trailer sales were made by its dealer  network,  with the
remainder  representing direct Company sales to end users.  Company sales to end
users  are  primarily  drop  deck  trailers,  specialty  trailers  and  race car
transporters.  For these periods,  approximately 98% of the number of units sold
were sold by the dealer network.

     Dealers  sell  FEATHERLITE(R),  FEATHERLITE-STL(R)  series and DIAMOND D(R)
products under contractual  arrangements which can be terminated by either party
on specified  notice.  Laws in certain states govern terms and conditions  under
which  dealers  may be  terminated.  Such  laws  have not  materially  adversely
affected  the Company to date.  Changes in dealers take place from time to time.
The Company  believes that a sufficient  number of  prospective  dealers  exists
across the  United  States and  Canada to permit  orderly  transitions  whenever
necessary. The Company is continually seeking to expand the size and upgrade the
quality of its dealer network.  The Company believes that  significant  areas of
the United  States and Canada are not served by a  sufficient  number of dealers
and the Company intends to increase substantially its number of dealers over the
next several years.

<PAGE>

     The Company employs territory managers to assist in the marketing and sales
process.  These  managers  assist  the  Company's  dealers in  coordinating  the
selection of custom options by customers and the production of orders. They also
participate  with the dealers at trade  shows,  fairs,  rodeos,  races and other
events  to  promote  the  FEATHERLITE(R)  brand.  Factory  representatives  also
actively seek out potential new dealers.

     All  motorcoaches  are  sold  directly  by  Company  personnel  to end user
customers.  Company sales  representatives  participate  in trade shows,  fairs,
motorsports  races and other events to promote the "VANTARE by  Featherlite(TM)"
motorcoach. 

Financing

     A substantial  portion of the Company's sales of motorcoaches  and trailers
are paid for within 10 days of  invoicing.  The  Company has  arrangements  with
NationsCredit   Commercial   Corporation,   Deutsche  Financial  Services  Corp.
(formerly  ITT  Commercial  Finance  Corp.),   Bombardier  Capital,  Green  Tree
Financial Servicing  Corporation and with TransAmerica  Commercial Finance Corp.
to provide  trailer floor plan  financing for its dealers.  Green Tree Financial
Servicing Corporation and Featherlite Credit Corporation, a corporation owned by
certain of the Company's  officers and directors,  provides retail  financing to
end  user   customers  of  the  Company's   dealers.   Under  these  floor  plan
arrangements,  the  Company is required in certain  circumstances  to  guarantee
certain debt, or repurchase for the remaining unpaid balance  including  finance
charges plus costs and expenses,  any repossessed trailers financed through such
arrangements. Although the Company has not been required to make any significant
payments or repurchases to date, there can be no assurance that such obligations
will not, in the future,  adversely impact the Company.  There is no recourse to
the Company on these retail financing arrangements.

     The Company has arrangements with several  companies to provide  motorcoach
retail  financing to end user customers.  There is no recourse to the Company on
these  retail  financing  arrangements.  The Company has a wholesale  floor plan
agreement  with a company to finance a portion of the new and used  motorcoaches
held in inventory.

<PAGE>

Promotion

     The Company's  marketing  activities are designed  primarily to communicate
directly with consumers and to assist with selling and marketing  efforts of the
dealer  network.   The  Company  promotes  its  products  directly  using  print
advertising  in  user  group  publications,   such  as  Quarter  Horse  Journal,
Successful Farming,  Snowmobile,  Sno Goer and National Association of Stock Car
Auto Racing  ("NASCAR")  Winston Cup Series event programs.  A series of product
brochures,  product videotapes and other promotional items are available for use
by the dealers.  The Company also  advertises on television,  primarily on cable
television racing programs.

     The Company promotes its motorcoaches  directly in user group publications,
such as the Family Motorcoaching  Magazine, The Robb Report, The DuPont Registry
and the RV Trader.  In addition,  the Company  participates  in the Family Motor
Coach Association  rallies twice each year, the Tampa RV Show and numerous other
shows  and  rallies  and  is  represented  at  motorsports  events  where  other
Featherlite  products are promoted and where Featherlite  already has a customer
base.

     An example of the Company's specialized niche market promotional efforts is
the motor sports  industry.  Featherlite  currently is the "Official  Trailer of
NASCAR,  CART, IRL, ARCA, ASA, NHRA, World of Outlaws and the Indianapolis Motor
Speedway"  and  Vantare  is the  "Official  Coach"  of  NASCAR,  IRL,  NHRA  and
Sportscar.  Featherlite is the title sponsor of the NASCAR Featherlite Southwest
Tour and the  NASCAR  Featherlite  Modified  Tour,  and a major  sponsor  of the
National Hot Rod Association  ("NHRA").  The 1997 NASCAR  Featherlite  Southwest
Tour is comprised of sixteen  events in various  cities in Arizona,  California,
Nevada and Colorado.  The NASCAR Featherlite  Modified Tour schedule takes place
primarily in the northeastern  United States. The Company expects to continue to
design and build  trailers  to fit the needs of all types of  racing,  including
NASCAR, NHRA,  Automobile Racing Club of America ("ARCA"),  IndyCar,  nostalgic,
sprint car, off road, boat, motorcycle and motocross.

     In addition to the racing  industry,  the Company sponsors or is associated
with  the All  American  Quarter  Horse  Congress,  United  States  Team  Roping
Championship,  the American  Paint Horse  Association  and the National  Western
Livestock  Show as well as various  rodeos and state and local  fairs and expos.
Annually,  Featherlite territory managers attend in excess of 250 races, rodeos,
fairs,  trade shows and other  special  events.  The  Company's  dealers  attend
approximately 1,200 to 1,400 such events each year.

Competition - Specialty Trailers

     The  specialty  trailer  industry is highly  competitive,  especially  with
respect to the most  commonly sold models,  such as one and two horse  trailers.
Competition is based upon a number of factors, including brand name recognition,
quality, price, reliability,  product design features,  breadth of product line,
warranty  and  service.  The  primary  competition  to  FEATHERLITE(R)  aluminum
trailers are steel trailers,  which typically sell for  approximately 30% to 40%
less but are  subject  to rust  and  corrosion  and are  heavier.  There  are no
significant technological or manufacturing barriers to entry into the production
of steel  trailers  and only  moderate  barriers to the  production  of aluminum
trailers.  Because the Company has a broad based product line,  its  competition
varies by product category. There is no single company that provides competition
in all  product  lines.  Certain  of the  Company's  competitors  and  potential
competitors are better  established in segments of the Company's  business.  The
Company's principal competitors, all of which are located domestically,  include
the following:

Trailer Types                            Principal Competitors' Brands
- -----------------------------------------------------------------------

Horse and Livestock                4 Star, Barrett, Sooner, Wilson, Sundowner, 
                                   Kiefer Built,  W-W

Utility                            Wells Cargo, PACE, Haulmark

Drop Frame Vans                    Kentucky

Car Trailers and                   HighTech, Competition, Concept, Wells
Race Car Transporters              Cargo, Haulmark, PACE, Sooner

<PAGE>

Competition - Motorcoaches

     The motorcoach industry is highly  competitive,  particularly in XL models,
with seven or more  manufacturers.  Vantare is the dominant  producer of H model
coaches.  Competition  is based  primarily on quality and price  although  other
factors such as brand name, reliability,  design features,  warranty and service
are also important.  The brand names of the Company's  principal  competitors in
this industry,  all of which are located  domestically,  include,  among others:
Marathon, Liberty, Country Coach, Angola, Monaco, Vogue and Custom.

Manufacturing

     The  Company  manufactures  substantially  all of its  trailers  at  plants
located in Cresco,  Nashua  and  Shenandoah  Iowa.  It has  agreements  with two
companies to manufacture  certain  trailers.  Under the agreements,  the Company
supplies  trailer  materials  and  specifications  to those  manufacturers.  The
manufacturers,  which are prohibited from  manufacturing  trailers for any other
entities without  Featherlite's  consent,  cover labor and overhead expenses and
manufacture the trailers for contractually agreed upon prices.
Such trailers constituted approximately 3% of net trailer sales for 1997.

     Except for tires,  brakes,  couplers,  axles and  various  other  purchased
items,  the Company  fabricates its component  parts for its trailers.  Most raw
materials and standard parts, including aluminum extrusions and sheet metal, are
available from multiple  sources.  Prices of aluminum,  the principal  commodity
used in the Company's business,  fluctuate daily in the open market. The Company
has obtained  fixed price  contracts  from suppliers for 1998 to reduce the risk
related  to  fluctuations  in the cost of  aluminum.  There is a risk to  future
operating  results if the Company is unable to obtain fixed  contracts to reduce
the affect of fluctuations in the price of aluminum.

     The Company presently purchases  substantial amounts of aluminum extrusions
from two major  suppliers,  Alumax  Extrusions Inc. and Easco Aluminum,  and the
majority of its sheet metal from two large suppliers,  Reynolds Aluminum Co. and
Samuel  Whittar.  The  identity  of  particular  suppliers  and  the  quantities
purchased from each varies from period to period. The Company has not engaged in
hedging or the purchase and sale of future  contracts  other than  contracts for
delivery to fill its own needs. The Company has contracts with suppliers to fill
a substantial part of its projected need for aluminum in 1998. In the event that
one or more of the Company's  suppliers  were unable to deliver raw materials to
the Company for an extended period of time, the Company's production and profits
could be materially and adversely affected if an adequate  replacement  supplier
could not be found  within a  reasonable  amount of time.  The Company has never
been unable to obtain an adequate  supply of raw materials.  Increases in prices
of aluminum and other  supplies  may  adversely  affect  sales of the  Company's
products.

     In addition to obtaining long term contracts  from  suppliers,  the Company
may in the future also try to reduce the price risk  associated with aluminum by
buying London Metal  Exchange  hedge  contracts or options for future  delivery.
These  contracts  would  "lock  in"  the  aluminum  cost  for  the  Company  for
anticipated  aluminum  requirements during the periods covered by the contracts.
There is a potential  risk of loss related to such  contracts if the quantity of
materials hedged significantly exceeds the Company's actual requirements and the
contract is closed without taking physical  delivery of the aluminum or if there
is a  substantial  drop in the actual  cost of aluminum in relation to the hedge
contract  price  which  would  effect  the  competitive  price of the  Company's
product.

     In the  manufacturing  process,  the Company  seeks to maximize  production
efficiency  by  using  weekly  production  schedules  which  allocate  scheduled
trailers to specific  production lines within each plant. The Company  generally
follows a build-to-order policy to control inventory levels. If orders cannot be
filled from any  inventory  maintained  by the Company,  they are  scheduled for
production.  Inventory  trailers may be scheduled to maximize the  efficiency of
the production lines. The Company also utilizes certain  production lines solely
for standard model trailers.

     The Company  manufactures  all of its  motorcoaches at its plant located in
Sanford,  Florida. Except for the coach shell and electronic equipment,  various
kitchen and bathroom  fixtures and accessories and other  purchased  items,  the
Company fabricates all the components for its coaches. The Company completes the
conversion by finishing  the interior of the  purchased  shell to the layout and
design  requirements  of  the  customer  or  its   specifications.   All  design
engineering,  plumbing,  cabinetry and upholstery required to complete the coach
is done by company personnel.

<PAGE>

     The Company purchases its motorcoach shells from one manufacturer,  Prevost
Car Company, Inc. of Sainte-Claire,  Quebec, Canada,  although the Company could
purchase certain shells from other manufacturers.  The Company does not have any
long or short term manufacturing  contracts with Prevost.  However,  the Company
provides Prevost with its estimated yearly motorcoach requirements. Once Prevost
releases an order to production, Prevost becomes obligated to fill the order and
the  Company  becomes  obligated  to take  delivery  of the order.  In the event
Prevost was unable to deliver  motorcoach  shells to the Company,  the Company's
revenues and profits could be materially and adversely affected. 

Backlog

     At December 31, 1997,  the Company had unfilled  confirmed  orders from its
customers in the amount of approximately  $27 million,  including $14 million in
motorcoach  orders, and $28 million,  including $16 million in motorcoaches,  at
December  31,  1996.  All orders at December  31, 1997 are expected to be filled
during 1998.

Quality Assurance

     The  Company  monitors  quality  at  various  points  of the  manufacturing
process. Due to the variety of custom products that the Company builds, employee
skill training and individual  responsibility  for  workmanship  are emphasized.
Inventory  specialists  assess the overall  quality,  physical  dimensions,  and
imperfections or damage to the raw materials.  Extruded and sheet aluminum which
is outside of specified  tolerances is rejected and replaced by the vendor. Line
foremen train and monitor work cells of employees.  Quality  control  inspectors
inspect trailers for quality of workmanship,  material quality and conformity of
options to order specifications.

Government and Industry Regulation

     The Company and its products are subject to various foreign, federal, state
and local laws,  rules and  regulations.  The Company  builds its  trailers  and
motorcoaches  to  standards of the federal  Department  of  Transportation.  The
Company  is a  member  of the  National  Association  of  Trailer  Manufacturers
("NATM") and manufactures its trailers to NATM standards.  The quality assurance
program  in the  Company's  Interiors  Division  includes  being a member of the
Recreational  Vehicle Industry  Association  ("RVIA"),  which requires plumbing,
electrical  and gas testing on trailers  with living  quarters.  These tests are
recorded  before  RVIA  certification  numbers  are  affixed to  trailers.  RVIA
inspectors  periodically  check the production  facility and work in progress to
assure that codes and procedures are met.  Infractions can lead to fines or loss
of RVIA  membership.  The Company is also  governed by  regulations  relating to
employee  safety and working  conditions and other  activities.  A change in any
such laws, rules,  regulations or standards, or a mandated federal recall by the
National  Highway  Transportation  Safety Board,  could have a material  adverse
effect on the Company.

Patents and Trademarks

     The  Company  has  registered  FEATHERLITE(R)  as a  trademark  for  use in
conjunction with trailers in the United States,  Canada and Germany. In general,
such registrations are effective through the year 2001, with continuous ten-year
renewal  periods  thereafter.  The Company has a United  States  trademark  with
respect to FEATHERLITE-STL(R)  series. In October 1995, the Company acquired the
rights to the DIAMOND D(R) trademark and has registered it as a trademark in the
United States and has a trademark  application  pending in Canada.  In 1993, the
Company  purchased  the  rights to two  design  patents,  which  expire in 1997,
relating to the V-nose design of certain of its horse,  livestock and snowmobile
trailers.  The Company believes that the patented  designs are useful,  but that
the expiration of the patents will not have a material effect on the Company. In
addition,  the Company has filed for certain  trailer design and utility patents
relating to race car transporters.

     The Company  has a trademark  for  "VANTARE by  Featherlite(R)"  for use in
conjunction with motorcoaches and yachts in the United States.

Warranty

     The Company  warrants the workmanship and materials of certain parts of the
main frame of its aluminum trailers under a limited warranty for a period of six

<PAGE>

years and such parts of certain other Company trailers as well as other products
manufactured  by the  Company  for  periods of one to four  years.  The  limited
warranty does not include normal wear items, such as brakes, bearings and tires.
The  Company's  warranty  obligations  are  expressly  limited  to  repairs  and
replacement of parts. Historically,  there have been no recalls of the Company's
trailers  for  replacement  of major  components  or parts  and the  expense  of
warranty claims for repairs or replacement of parts has been less than 1% of the
Company's net sales.

     The Company warrants for one year the workmanship and materials  related to
certain parts of the motorcoach conversion.  Otherwise, warranties applicable to
components   purchased  from  vendors  are  applicable.   The  warranty  of  the
manufacturer of the shell generally is for two years.

Product Liability

     Although the Company has never been required to pay any significant  amount
in a product liability  action,  as a manufacturing  company it is subject to an
inherent  risk of  product  liability  claims.  The  Company  maintains  product
liability insurance policies in an amount it believes is adequate,  but there is
no assurance  that its coverage  will  continue to be available at an acceptable
price or be sufficient to protect the Company from adverse  financial effects in
the event of product liability claims.

Employees

     As of December 31, 1997, the Company had 1,333 employees, of whom 1,312 are
full-time and 21 are part-time as follows:  Production and production  support -
1,243, Sales and Marketing - 48, and Administration - 42.

     The  Company  is not a party to any  collective  bargaining  agreement  and
believes that it has good working relationships with its employees.

     The  Company's  success  is  highly  dependent  on its  senior  management,
including Conrad D. Clement, President and Chief Executive Officer. During 1997,
the responsibilities  held by Michael Guth, President of the Vantare Division of
Featherlite  were assumed by Norm Allen,  a vice president of  Featherlite.  Mr.
Guth will  concentrate  on customer  relations,  design  innovation  and product
development.  The loss of Mr.  Clement's  services could have a material adverse
affect on the Company's business and development. There can be no assurance that
an  adequate  replacement  could be found  for Mr.  Clement  in the event of his
departure.  The Company does not carry any key man life  insurance on any of its
officers or employees.

     The Company has two separate  agreements with Iowa community colleges which
provided approximately $620,000 for job training purposes. The amounts are to be
repaid,  together with interest,  over a ten year period from state  withholding
taxes on employees at the Company's Iowa facilities. The Company may be required
to provide  funds for the  repayment  of these  training  credits if  sufficient
withholding  and unused  training funds are not available.  

Former S Corporation Status

     From  February 1, 1989 to September  27, 1994,  the Company was treated for
federal income tax purposes as an S corporation  under the Internal Revenue Code
of 1986,  as amended,  and was treated on a similar  basis for state  income tax
purposes under  comparable state tax laws. As a result,  the Company's  earnings
from such period were, for federal and certain state income tax purposes,  taxed
directly  to  the  Company's  shareholders  rather  than  to  the  Company.  The
termination date of the Company's S corporation  status occurred upon completion
of the Company's initial public offering.

     The Company  historically made distributions to its shareholders in amounts
approximately   equal  to  the  shareholders'   federal  and  state  income  tax
liabilities  arising from the Company's status as an S corporation.  The amounts
of these cash  distributions  were  $1,795,000  and  $305,000  in 1994 and 1995,
respectively.  The 1995 payment was accrued at December 31, 1994 and  represents
the final distribution to be made to S corporation shareholders.

<PAGE>

Cautionary Statements

     Featherlite wishes to caution readers that the following important factors,
among  others,  in some cases have  affected,  and in the future  could  affect,
Featherlite's  actual results and could cause Featherlite's  actual consolidated
results  to  differ  materially  from  those  expressed  in any  forward-looking
statements made by, or on behalf of, Featherlite:

A moderating  growth rate in the overall  demand or in specific  market  segment
demand, in the US and to some extent Canada,  for existing models of aluminum or
steel  specialty  trailers and  motorcoaches  manufactured by Featherlite and in
acceptance by the market of new trailer models and luxury coaches  introduced by
Featherlite;  and general or specific economic conditions,  pricing, purchasing,
operational,  advertising and  promotional  decisions by  intermediaries  in the
distribution  channels,  which could  affect their supply or end user demand for
Featherlite products;

Increased  competition  from  competitors and potential  competitors  which have
greater financial and other resources than Featherlite; and competitors that are
better established in segments of Featherlite's business;

Fluctuation  in  aluminum  prices;  inability  of a major  supplier  of aluminum
extrusion or sheets utilized by Featherlite to deliver raw materials on a timely
basis;

Inability of motorcoach shell  manufacturer to deliver shells on a timely basis;
inability to sell motorcoaches made on a spec basis at normal profit margins;

The effects of changes within Featherlite's organization,  including the loss of
the services of key  management  personnel,  particularly  Mr.  Conrad  Clement,
President and Chief Executive Officer.

Continued  availability  of adequate  financing and cash flow from operations to
support operations and expansion plans,  including the amount,  type and cost of
financing which Featherlite has and changes to that financing;

Continued pressure to increase the selling prices for Featherlite's  products to
reduce the impact on margins of increasing  aluminum and other materials  costs,
labor rates and overhead costs related to the expanded production facilities and
organization  to  support  expected  increases  in  sales;  underutilization  of
Featherlite's  manufacturing facilities,  resulting in production inefficiencies
and higher costs;

The inability to obtain adequate insurance coverage at an acceptable price or in
a sufficient  amount to protect  Featherlite from the adverse effects of product
and other liability claims;

The risks  related  to being a  licensed  aircraft  dealer  which  deals in used
business aircraft,  including the purchase, sales, use and operation of aircraft
and the volatility in the sales volume and value of aircraft;

Payments or  repurchases  by  Featherlite  related to  guarantees of debt or the
repurchase of trailers under certain circumstances in connection with dealer and
retail product financing arrangements;

The costs and other effects of legal and  administrative  cases and  proceedings
(whether  civil,  such  as  environmental  and  product-related,  or  criminal),
settlements and investigations, claims and changes in those items;

A change  in  foreign,  federal,  state and local  laws,  rules and  regulations
related to Featherlite, its products, or activities.

ITEM 2.  PROPERTIES

     The Company's principal sales,  marketing and executive offices are located
in a recently  completed  20,000 square foot building  owned by the Company near
Cresco,  Iowa.  Adjacent to it is a Company-owned  50,000 square foot (including
20,000 added in 1997) parts  distribution  center and a rework,  maintenance and
trailer distribution  facility,  from which substantially all trailer deliveries
to dealers are made.

     The Company has production and warehouse  facilities in Cresco,  Nashua and
Shenandoah,  Iowa. The Cresco facilities presently consist of five buildings and

<PAGE>

include   approximately  238,000  square  feet  including  140,000  square  foot
expansion  completed  in March 1995.  Three  buildings,  totaling  approximately
136,000  square  feet of Company  owned  space and 30,000  square feet of leased
space,  are used for production of trailers and  fabrication  of  components.  A
58,000 square foot building is used,  pursuant to a lease,  for custom  interior
finishing and a 14,000 square foot building, which the Company owns, is used for
storage  of raw  materials.  In 1998,  the  Company  plans to build a  warehouse
facility for raw material  storage at its Cresco location at an approximate cost
of $1.8 million which will be financed with new borrowings.

     The  Shenandoah  facilities  include a 117,000  square  foot  manufacturing
facility   acquired  in  October  1995  in  connection  with  the  DIAMOND  D(R)
acquisition.  All of  the  assets  of  DIAMOND  D  Trailer  Manufacturing  Inc.,
including the office and production  facilities  were purchased for $2.4 million
in cash.  The  consideration  paid was based  primarily on the book value of the
acquired assets on the date of purchase.  The  Company-owned  Nashua  facilities
include a 51,000 square foot manufacturing plant and an 18,000 square foot plant
office  building.  The  Company  also  owns  three  buildings  in Grand  Meadow,
Minnesota   that   were   used   as   the   Company's   corporate   office   and
rework/distribution  center prior to the relocation of these  activities to Iowa
in 1993. The Company currently is attempting to sell the Grand Meadow facilities
which are being  leased on a short term basis to offset  real  estate  taxes and
other costs of holding the property.

     In July 1996, the Company  acquired  office and  production  facilities and
other assets of Vantare International, Inc. in Sanford, Florida. (See Note 10 to
financial statement). This facility includes approximately 55,000 square feet of
production  and  office  space  and  is  used  for  the  manufacture  of  luxury
motorcoaches.  This  facility is owned by Seminole  Port  Authority and is being
leased by the Company under the terms of an operating  lease.  These  facilities
were  expanded in 1997 to add 24,000  square feet to the  production  and office
space as well as 6,000 square feet for outside service bays. The outside parking
area was also improved and vacant land near the Vantare facilities was purchased
for  future  expansion,  possibly  beginning  in late 1998 or early 1999 on some
phases.  The  Company's  profit  margins  will  depend in part on its ability to
increase  unit sales volume to fully  utilize its new  facilities  and integrate
operations efficiently.

     In the  future,  the  Company may  determine  to build or acquire  existing
manufacturing  facilities  outside of  Northeastern  Iowa,  which  would  create
additional risks to the Company's ability to manage growth.

<PAGE>


ITEM 3.  LEGAL PROCEEDINGS

     The Company in the course of its  business has been named as a defendant in
various legal actions.  Most, but not all, of such actions are product liability
or workers'  compensation  claims in which the  Company is covered by  insurance
subject to applicable deductibles.  Although the ultimate outcome of such claims
cannot be  ascertained  at this time,  it is the  opinion of  management,  after
consultation  with  counsel,  that the  resolution of such suits will not have a
material  adverse  effect on the  financial  position  of the Company but may be
material to the Company's operating results for any particular period.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter  was  submitted  during the  fourth  quarter  of the fiscal  year
covered by this report to a vote of security holders.


                      EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table sets forth certain information concerning the executive
officers of the Company:

Name of
Executive Officer       Age      Present Position with Company
- --------------------------------------------------------------------------------
Conrad D. Clement       54       President, Chief Executive Officer and Director
Jeffery A. Mason        57       Chief Financial Officer and Director
Tracy J. Clement        31       Executive Vice President and Director
Gary H. Ihrke           51       Vice President of Operations & Secretary
Eric P. Clement         28       Vice President of Sales
Steven J. Sheldon       47       Vice President of Market Development
Larry D. Clement        52       Treasurer

     The term of office of each executive  officer is from one annual meeting of
directors  until the next annual  meeting of  directors  or until a successor is
elected.

     The business  experience  of the  executive  officers  during the past five
years is as follows:

     Conrad D.  Clement has been the  Chairman,  President  and Chief  Executive
Officer and a director of the Company since its inception in 1988.  From 1969 to
1988,  Mr.  Clement  was the  President  and  principal  owner of  several  farm
equipment and  agricultural  businesses.  Mr.  Clement is also the President and
Chief Executive Officer and a shareholder of Featherlite Credit Corporation,  an
affiliate of the Company ("Featherlite  Credit").  Mr. Clement is the brother of
Larry D. Clement and the father of Tracy J. Clement and Eric P. Clement.

     Jeffery A. Mason has been the Chief Financial Officer and Controller of the
Company  since  August 1989 and has been a director  of the  Company  since June
1993.  From 1969 to 1989,  Mr.  Mason  served in  various  financial  management
capacities with several  companies,  including Arthur Andersen & Co. and Carlson
Companies. Mr. Mason is a certified public accountant.

     Tracy J. Clement has been  Executive  Vice  President and a director of the
Company since 1988.  Prior to 1988, Mr. Clement was a shareholder and manager of
several farm equipment and  agricultural  businesses with his father,  Conrad D.
Clement. Mr. Clement is also an officer and shareholder of Featherlite Credit.

     Gary H. Ihrke was appointed  Secretary in August 1996 and Vice President of
Operations in March 1996 after service as Vice President of Manufacturing  since
June 1993 and was  previously  a director of the  Company.  From January 1989 to
June 1993,  Mr.  Ihrke was the General  Manager of the  Company's  Cresco,  Iowa
facilities.  From 1969 to 1989, he served as general  manager and branch manager
of an agricultural equipment manufacturing company.

<PAGE>

     Eric P.  Clement  has been Vice  President  of Sales since March 1996 after
service as Vice President of Operations  since January 1991 and was previously a
director of the Company.  Prior to that time, Mr. Clement  attended  college and
worked part time for  businesses  owned by his father,  Conrad D.  Clement.  Mr.
Clement is also an officer and shareholder of Featherlite Credit.

     Steven J. Sheldon has been Vice President of Market Development since March
1996 after service as Vice President of Sales since June 1993 and was previously
a director of the Company.  From 1988 to June 1993,  he was the  national  sales
manager of the Company.

     Larry D.  Clement  has been  Treasurer  of the  Company  since 1988 and was
previously  secretary and a director of the Company.  He has also been the owner
and President of several auto and truck  dealerships  since 1971. Mr. Clement is
the  President  and  Secretary of Clement Auto & Truck,  Inc., a  FEATHERLITE(R)
dealer. Mr. Clement is the brother of Conrad D. Clement.


<PAGE>


                                    PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The information  required by Item 5 is incorporated  herein by reference to
the section labeled  "Corporate  Information" and "Financial  Information" which
appears in the Company's Annual Report to Shareholders for the fiscal year ended
December 31, 1997.

ITEM 6.  SELECTED FINANCIAL DATA

     The information  required by Item 6 is incorporated  herein by reference to
"Selected Financial Information" which appears in the Company's Annual Report to
Shareholders for the fiscal year ended December 31, 1997.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS

     The information  required by Item 7 is incorporated  herein by reference to
the section labeled "Management's  Discussion and Analysis" which appears in the
Company's  Annual Report to Shareholders  for the fiscal year ended December 31,
1997.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The information  required by Item 8 is incorporated  herein by reference to
the consolidated  financial statements,  notes thereto and Independent Auditors'
Report thereon which appear in the Company's  Annual Report to Shareholders  for
the fiscal year ended December 31, 1997.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

         None.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS

     Other than "Executive Officers of the Registrant" which is set forth at the
end of  Part I of  this  Form  10-K,  the  information  required  by  Item 10 is
incorporated  herein by reference to the section labeled "Election of Directors"
which appears in the Company's  definitive  Proxy  Statement for its 1998 Annual
Meeting of Shareholders.

ITEM 11.   EXECUTIVE COMPENSATION

     The information  required by Item 11 is incorporated herein by reference to
the section  labeled  "Executive  Compensation"  which  appears in the Company's
definitive Proxy Statement for its 1998 Annual Meeting of Shareholders.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information  required by Item 12 is incorporated herein by reference to
the sections labeled  "Principal  Shareholders"  and "Management  Shareholdings"
which appear in the  Company's  definitive  Proxy  Statement for its 1998 Annual
Meeting of Shareholders.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information  required by Item 13 is incorporated herein by reference to
the  section  labeled  "Certain  Transactions"  which  appears in the  Company's
definitive Proxy Statement for its 1998 Annual Meeting of Shareholders.

<PAGE>

                                     PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a)      Documents filed as part of this report:

                  (1)  Consolidated Financial Statements:
                                                                           Page

                       Report of Independent Auditor                          *
                       Balance Sheets at December 31, 1997 and 1996           *
                       Statements of Operations for each of the years
                         ended December 31, 1997, 1996 and 1995               *
                       Statements of Cash Flows for each of the years
                         ended December 31, 1997, 1996 and 1995               *
                       Statements of Shareholders' Investment for each
                         of the years ended December 31, 1997, 1996 and 1995  *
                       Notes to Consolidated Financial Statements             *

                  (2)  Financial Statement Schedules:

                       None

                  (3)  Exhibits.  See Exhibit Index on page following 
                       signatures.

         (b)      Reports on Form 8-K.  No reports on Form 8-K have been filed 
                  during the last quarter of the period  covered by this report.





- --------------

*Incorporated  by reference to the Company's  Annual Report to Shareholders  for
the fiscal year ended  December 31, 1997, a copy of which is included  with this
Form 10-K as Exhibit 13.

<PAGE>


SIGNATURES

     In  accordance  with  the  requirements  of  Section  13 or  15(d)  of  the
Securities  Exchange Act of 1934,  the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.


                                          FEATHERLITE MFG., INC.

                                          By:/s/ Conrad D. Clement
                                          Conrad D. Clement
Date:  March 20, 1998                     President and Chief Executive Officer


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant in the capacities and on the dates indicated.

                                POWER OF ATTORNEY

     Each person whose signature appears below constitutes CONRAD D. CLEMENT and
TRACY J. CLEMENT his true and lawful  attorneys-in-fact  and agents, each acting
alone,  with full power of substitution and  resubstitution,  for him and in his
name, place and stead, in any and all capacities,  to sign any or all amendments
to this  Annual  Report  on Form 10-K and to file the  same,  with all  exhibits
thereto,  and other documents in connection  therewith,  with the Securities and
Exchange  Commission,  granting  unto said  attorneys-in-fact  and agents,  each
acting alone,  full power and authority to do and perform each and every act and
thing requisite and necessary to be done in and about the premises,  as fully to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming  all said  attorneys-in-fact  and agents,  each acting alone,  or his
substitute  or  substitutes,  may  lawfully  do or  cause  to be done by  virtue
thereof.

Signature                     Title                                    Date
- --------------------------------------------------------------------------------

/s/ Conrad D. Clement         President, Chief Executive          March 20, 1998
Conrad D. Clement             Officer and Director (Principal
                              Executive Officer)

/s/ Jeffery A. Mason          Chief Financial Officer and         March 20, 1998
Jeffery A. Mason              Director (Principal Financial
                              and Accounting Officer)

/s/ Tracy J. Clement          Executive Vice President and        March 20, 1998
Tracy J. Clement              Director

/s/ Donald R. Brattain        Director                            March 20, 1998
Donald R. Brattain

/s/ Thomas J. Winkel          Director                            March 20, 1998
Thomas J. Winkel

/s/ Kenneth D. Larson         Director                            March 20, 1998
Kenneth D. Larson

/s/ John H. Thomson           Director                            March 20, 1998
John H. Thomson

<PAGE>



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            -------------------------

                                  EXHIBIT INDEX
                                       TO
                         FORM 10-K FOR FISCAL YEAR ENDED
                                DECEMBER 31, 1997
                            -------------------------

                             FEATHERLITE MFG., INC.


     EXHIBIT
     NUMBER                                          DESCRIPTION

     2.2  Agreement  and Plan of  reorganization  dated July 1, 1996,  among the
          Registrant,   Vantare   International,   Inc.   and  Michael  Guth  --
          incorporated  by  reference  to  Exhibit 2 to the  Company's  Form 8-K
          filing  dated July 1, 1996*

     2.3  Amendment to Agreement and Plan of Reorganization  between Registrant,
          Vantare International, Inc. and Michael Guth dated December 30, 1996

     3.1  The Company's Articles of Incorporation, as amended -- incorporated by
          reference to Exhibit 3.1 to Company's S-1 Registration Statement, Reg.
          No. 33-82564*

     3.2  The  Company's  Bylaws,  as amended --  incorporated  by  reference to
          Exhibit  3.2  to  Company's  S-1  Registration  Statement,   Reg.  No.
          33-82564*

     4.1  Specimen  Form  of  the   Company's   Common  Stock   Certificate   --
          incorporated by reference to Exhibit 4.1 to Company's S-1 Registration
          Statement, Reg. No. 33-82564*

    10.2**1994 Stock Option  Plan,  including  Form of Incentive  Stock Option
          Agreement  --  incorporated  by reference to Exhibit 10.2 to Company's
          S-1 Registration Statement, Reg. No. 33-82564*

   10.10  Industrial  New  Jobs  Training  Agreement  between  the  Company  and
          Northeast  Iowa  Community  College --  incorporated  by  reference to
          Exhibit  10.10 to  Company's  S-1  Registration  Statement,  Reg.  No.
          33-82564*

   10.11  Industrial  New  Jobs  Training  Agreement  between  the  Company  and
          Hawkeye  Institute  of  Technology  --  incorporated  by  reference to
          Exhibit  10.11 to  Company's  S-1  Registration  Statement,  Reg.  No.
          33-82564*

   10.12  Inventory Repurchase Agreement,  dated September 12, 1990, between the
          Company and NationsCredit  Commercial  Corporation  (formerly Chrysler
          First Commercial  Corporation Limited) -- incorporated by reference to
          Exhibit  10.12 to  Company's  S-1  Registration  Statement,  Reg.  No.
          33-82564*

   10.13  Floorplan  Agreement,  dated March 27,  1992,  between the Company and
          ITT Commercial  Finance Corp. --  incorporated by reference to Exhibit
          10.13 to Company's S-1 Registration Statement, Reg. No. 33-82564*

   10.15  Agreement,  effective January 1, 1995, between the Company and Polaris
          Industries,  L.P.  --incorporated  by  reference  to Exhibit  10.15 to
          Company's Form 10-K for the fiscal year ended December 31, 1994*

   10.16  Inventory  Repurchase  Agreement,  dated  February 27,  1995,  between
          Featherlite Mfg., Inc. and TransAmerica Commercial Finance Corporation
          --  incorporated  by reference to Exhibit 10.23 to Company's Form 10-K
          for the fiscal year ended December 31, 1995*

   10.17  Agreement  between  Featherlite  Mfg.,  Inc.  and  Featherlite  Credit
          Corporation --  incorporated by reference to Exhibit 10.2 to Company's
          10-Q for the quarter ended June 30, 1996*
       
   10.19  Agreement  dated  August  1,  1996  between  the  Company  and  Dolton
          Aluminum.  --  incorporated  by reference to Exhibit 10.1 to Company's
          10-Q for the quarter ended September 30, 1996*

<PAGE>

   10.20  Agreement  dated  August  1,  1996  between  the  Company  and  Alumax
          Extrusions,  Inc. --  incorporated  by  reference  to Exhibit  10.2 to
          Company's 10-Q for the quarter ended September 30, 1996*
      
   10.21  Amended and restated Credit and Security  Agreement dated December 30,
          1996 between  Featherlite  Mfg., Inc. and Firstar Bank -- incorporated
          by  reference to Exhibit  10.21 to Company's  10-K for the fiscal year
          ended December 31, 1996.*

   10.22  Agreement  for  wholesale  financing  dated  October  3, 1996  between
          Deutsche Financial Services and Featherlite Mfg., Inc. -- incorporated
          by  reference to Exhibit  10.22 to Company's  10-K for the fiscal year
          ended December 31, 1996.*

   10.23**Amendment  to  1994  Stock  Option  Plan  dated  May  14,  1996 --
          incorporated  by reference to Exhibit 10.23 to Company's  10-K for the
          fiscal year ended December 31, 1996.*

   10.24  Agreement  dated  August 26, 1996  between  the  Company and  Reynolds
          Aluminum --  incorporated  by reference to Exhibit  10.24 to Company's
          10-K for the fiscal year ended December 31, 1996.*
        
   10.25  Agreement  dated  September  13,  1996  between the Company and Samuel
          Whittar  Inc.  --  incorporated  by  reference  to  Exhibit  10.25  to
          Company's 10-K for the fiscal year ended December 31, 1996.*
        
   10.26  Agreement  dated  November  27,  1996  between  the Company and Dolton
          Aluminum --  incorporated  by reference to Exhibit  10.26 to Company's
          10-K for the fiscal year ended December 31, 1996.*

   10.27  Agreement  dated  November  27,  1996  between  the Company and Alumax
          Transportation  Products -- incorporated by reference to Exhibit 10.27
          to Company's 10-K for the fiscal year ended December 31, 1996.*

   10.28  First Amendment to Amended and Restated Credit and Security  Agreement
          -- incorporated by reference to Exhibit 10.1 to Company's 10-Q for the
          quarter ended June 30, 1997.*

   10.29  Second   Amendment  to  Amended  and  Restated   Credit  and  Security
          Agreement--  incorporated  by  reference  to Exhibit 10.1 to Company's
          10-Q for the quarter ended September 30, 1997.*

   10.30  Agreement  dated October 16, 1997 with Tifton Aluminum  Company,  Inc.
          -- incorporated by reference to Exhibit 10.2 to Company's 10-Q for the
          quarter ended September 30, 1997.*

   10.31  Agreement dated October 15, 1997 with EASCO  Aluminum,  Dolton Works--
          incorporated  by reference  to Exhibit 10.3 to Company's  10-Q for the
          quarter ended September 30, 1997.*

   10.32  Agreement   dated   October  22,   1997  with  Alumax   Transportation
          Products-- incorporated by reference to Exhibit 10.4 to Company's 10-Q
          for the quarter ended September 30, 1997.*

     13   Portions of annual  report to  shareholders  for the fiscal year ended
          December 31, 1997 incorporated as reference in this Form 10-K

     21   Subsidiaries of the Company:
                                                   State of
          Name                                   Incorporation
          ------------------------------------------------------
          Featherlite Aviation Company              Minnesota

     23   Consent of Independent Auditors

     24   Powers of Attorney of directors-- included under the "Signatures" 
          section of this Form 10-K

     27   Financial Data Schedule (filed in electronic format only)

- ----------------
*Incorporated  by reference to a previously  filed  document or report (File
#0-24804, unless otherwise indicated).
**Management  contract or compensatory plan or arrangement  required to be filed
as an exhibit to this form 10-K.



                                                            EXHIBIT 2.3

                               AMENDMENT NO. 1 TO
                      AGREEMENT AND PLAN OF REORGANIZATION


         THIS  AMENDMENT  is made and entered in to effective as of December 30,
1996,   by  and  among   Featherlite   Mfg.,   Inc.,  a  Minnesota   corporation
("Featherlite"), Vantare International, Inc., a Florida corporation ("Vantare"),
and Michael Guth ("Guth").


                                    RECITALS:

         A. Pursuant to an Agreement and Plan of  Reorganization  (the "Exchange
Agreement")  dated  as of  July 1,  1996,  among  the  parties  hereto,  Vantare
transferred  substantially  all of its assets to  Featherlite  in  exchange  for
shares of common stock of  Featherlite  and the  assumption  by  Featherlite  of
certain  of its  liabilities,  upon the  terms and  conditions  set forth in the
Exchange Agreement.

         B.  Section 2.7 of the  Exchange  Agreement  provided for the escrow of
100,000 of the  aggregate  shares  issuable to Vantare  pursuant to the Exchange
but, as contemplated by the Exchange Agreement, the parties have determined that
the test  period  and other  factors  set forth in the  Exchange  Agreement  for
calculating  the  number of shares so  issuable  do not  permit  the  parties to
accurately  reflect the  performance of the Vantare  Division (as defined in the
Exchange  Agreement),  and the parties  therefore  desire to amend the  Exchange
Agreement to establish more appropriate performance standards.

         NOW,  THEREFORE,  in  consideration  of the premises and the agreements
contained herein, and for other valuable consideration, the receipt and adequacy
of which is hereby acknowledged, the parties mutually agree as follows:


         1. Subject to and  conditioned  upon the approval of this  Amendment by
the Board of Directors of  Featherlite,  which  approval  shall be sought at the
first  meeting of the Board of Directors  that occurs  following the date hereof
(with notice of such approval, or failure to approve, to be provided to Guth and
Vantare promptly  thereafter),  section 2.7 of the Exchange  Agreement is hereby
amended to read as follows:

                           "2.7    Adjustments   to   Exchange    Consideration;
         Contingent  Shares.  An  aggregate  100,000  of the  400,000  shares of
         Featherlite  Common Stock  comprising  the Exchange  Consideration,  as
         described  in section 2.4 hereof,  shall be issuable to Vantare only as
         and to the extent  described in this section 2.7. The "Earnout  Period"
         shall be the  period  beginning  on  January  1,  1997,  and  ending on
         December  31,  2000.  During the Earnout  Period,  a maximum of 100,000
         shares may be earned.  The actual  number of shares  earned  during the
         Earnout Period shall be determined annually based on the Net Income (as
         defined  below)  earned,  on a  cumulative  basis,  through the year of
         determination.  During the first  three  years of the  Earnout  Period,
         Vantare  shall  earn  25,000  shares  upon  achievement  of each of the
         following levels of cumulative Net Income: $1,200,000,  $2,800,000, and

<PAGE>

         $4,400,000; provided, however, that (i) shares shall not be prorated on
         the basis of the achievement of less than the full amount of cumulative
         Net  Income  required  for any of such  levels;  and (ii) no more  than
         25,000 shares may be earned for each completed year since the beginning
         of the Earnout Period, but such annual limitation may (if not earned in
         any year) be carried over to the succeeding  year(s) of the first three
         years of the Earnout Period.  In the fourth year of the Earnout Period,
         Vantare  shall earn shares  equal to the  following:  (i) the number of
         shares of Featherlite Common Stock that bears the same ratio to 100,000
         such shares that  aggregate Net Income for the Earnout  Period bears to
         $6,000,000,  with the result  rounded to the  nearest  whole  number of
         shares, minus (ii) the aggregate number of shares of Featherlite Common
         Stock  earned by Vantare  during the first  three  years of the Earnout
         Period;  provided,  however,  that no shares shall be earned unless the
         aggregate  Net  Income  for  the  Earnout   Period  equals  or  exceeds
         $1,200,000.  Vantare shall have the right to earn all or any portion of
         the  aggregate  100,000  shares  issuable  pursuant to this section 2.7
         (less any shares paid in the first  three years of the Earnout  Period)
         in the fourth year of the Earnout Period.

                  For these purposes,  "Net Income" shall mean the net income of
         the Vantare  Division  earned from the operation of its business during
         the  Earnout  Period,  as  included  in  the  Featherlite  consolidated
         financial  statements for the applicable year(s), but shall not include
         income of other divisions,  affiliates,  or subsidiaries of Featherlite
         (except to the extent  that any such other  divisions,  affiliates,  or
         subsidiaries subsequently operate, in whole or in part, the business of
         the Vantare  Division),  and shall  specifically (i) reflect all income
         and expense related to the operation of the Vantare Division, including
         interest expense or income on the cumulative  Intercompany  Balance (as
         defined below),  amortization  of intangibles  related to the Exchange,
         and an allocation of income taxes based on the overall corporate income
         tax rate,  which tax rate  shall not  exceed 40  percent;  and (ii) not
         reflect gains or losses  realized on the sale of the 1994 used Marathon
         and the two Featherlite coaches, serial nos. C002 and C004, transferred
         to Vantare by Featherlite.

                  As used herein,  the "Intercompany  Balance" shall (i) include
         but not be limited to such items as cash transfers  between the Vantare
         Division  and the  corporate  division  of  Featherlite  ("Corporate"),
         expenses paid by Corporate that directly relate to the Vantare Division
         (such as  salaries  and  insurance),  and  interest  expense  or income
         calculated  at the rate paid by  Corporate  on its line of credit;  and
         (ii) not include any general corporate allocations or management fees.

                  As used herein,  the "Vantare  Division" means the division of
         Featherlite  that operates the business and assets of Vantare  acquired
         by Featherlite in the Exchange,  from and after the Effective Time, and
         does not include other  divisions or business  segments of Featherlite.
         Any disputes  concerning  the  calculation by the parties of Net Income
         shall be  resolved  in the same  manner as  described  in  section  2.6
      
<PAGE>

         hereof.  Following the end of any year of the Earnout  Period for which
         Vantare  earns  shares of  Featherlite  Common  Stock  pursuant to this
         section 2.7, Featherlite shall cause Firstar Trust Company ("Firstar"),
         its stock  transfer  agent,  to issue and to  distribute to Vantare the
         shares of  Featherlite  Common Stock so earned by Vantare,  pursuant to
         the terms set forth in this section. Until the shares are so earned and
         issued,  they shall not be treated as outstanding  for any purpose.  If
         the  outstanding  Featherlite  Common  Stock  changes  into a different
         number   of   shares   or  a   different   class,   by  reason  of  any
         reclassification,  recapitalization, split-up, combination, exchange of
         shares,  stock dividend,  or similar event,  between the Effective Time
         and the date of any  issuance  under this  section  2.7, the number and
         class of shares to be so issued  shall be  appropriately  adjusted.  As
         used in this section 2.7 in connection  with the issuance of additional
         Featherlite  Shares,  references  to "Vantare"  shall mean and refer to
         Guth following the  distribution  by Vantare to Guth of the Featherlite
         Shares,  or rights with respect to the  Featherlite  Shares included in
         the Escrow Amount."

         2. The remaining provisions of the Exchange Agreement are hereby deemed
amended  solely to the extent  necessary so as not to be  inconsistent  with the
amendment made to section 2.7, and the Exchange Agreement shall otherwise remain
in full force and effect.

         IN  WITNESS  WHEREOF,  each  of the  parties  has  duly  executed  this
Amendment effective as of the day and year first above written.

                                       FEATHERLITE MFG., INC.


                                       By
                                       Its President and Chief Executive Officer

                                       VANTARE INTERNATIONAL, INC.


                                       By
                                       Its President



                                        Michael Guth





                                                             EXHIBIT 13


SELECTED FINANCIAL INFORMATION
(In thousands, except per share and stock price data)

<TABLE>
<CAPTION>


- -----------------------------------------------------------------------------------------------------------------------------------
FIVE YEARS ENDED DECEMBER 31,                              1997           1996           1995          1994           1993
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>            <C>           <C>           <C>    
Statement of Income Data:
     Net sales                                         $134,387        $99,329        $69,159       $60,172        $39,763
     Cost of goods sold                                 111,764         84,643         58,673        47,521         31,269
- -----------------------------------------------------------------------------------------------------------------------------------
     Gross profit                                        22,623         14,686         10,486        12,651          8,494
     Selling and administrative expenses                 15,998         12,492          9,993         8,075          6,308
- -----------------------------------------------------------------------------------------------------------------------------------
     Operating income                                     6,625          2,194            493         4,576          2,186
     Interest expense                                    (1,800)        (1,450)          (799)         (667)          (550)
     Other income, net                                      646            660          1,478           344            480
- -----------------------------------------------------------------------------------------------------------------------------------
     Income before taxes                                  5,471          1,404          1,172         4,253          2,116
     Provision for Income taxes                           2,189            562            471           392            -  
- -----------------------------------------------------------------------------------------------------------------------------------
     Net income                                          $3,282           $842         $  701       $ 3,861        $ 2,116
- -----------------------------------------------------------------------------------------------------------------------------------
Pro Forma Statement of Income Data
     Net income, as reported                             $  -           $  -           $  -         $ 3,861        $ 2,116
     Pro forma provision for taxes                          -              -              -           1,152            811
- -----------------------------------------------------------------------------------------------------------------------------------
     Pro forma net income                                $  -           $  -           $  -         $ 2,709        $ 1,305
===================================================================================================================================
     Net income per share  - Basic & Diluted             $ 0.52         $ 0.13         $ 0.12        $ 0.60         $ 0.33
===================================================================================================================================

Cash Distributions for taxes*                            $  -           $  -           $  305       $ 1,795         $  746
===================================================================================================================================

Weighted average common shares outstanding
     Basic                                                6,255          6,106          5,955         4,509          4,000
     Diluted                                              6,314          6,107          6,006         4,518          4,000
===================================================================================================================================

Balance Sheet Data (End of Period)                         1997           1996           1995          1994           1993
- -----------------------------------------------------------------------------------------------------------------------------------
Working capital                                         $21,643        $15,128        $15,360       $ 9,516         $  782
Total assets                                             75,508         53,534         46,084        33,258         19,098
Total long-term debt, net current maturities             22,075         13,346         15,194         5,282          4,230
Total shareholders' investment                           23,877         20,595         17,953        17,252          4,517
- -----------------------------------------------------------------------------------------------------------------------------------

*Represent only distribution for estimated share holders' federal and state inocme tax liabilities from Company's status as
S corporation prior to initial public stock offering.  No other dividends were paid.  The Company is restricted from paying
dividends.  See Liquidity & Capital Resources in MD&A for a discussion of these restrictions.

</TABLE>


<PAGE>


Quarterly Financial Data (Unaudited)
<TABLE>
<CAPTION>


                                                Gross       Operating       Net         Net Income     Common Stock Price
                                   Net Sales    Profit        Income       Income       Per Share**   High Close    Low Close
===================================================================================================================================
     <S>                            <C>         <C>          <C>           <C>            <C>         <C>           <C>
     1997
     First Quarter                 $34,034      $5,095       $1,495        $ 756           $0.12      $8.63         $5.75
     Second Quarter                 32,652       5,201        1,384          614            0.10       8.63          6.63
     Third Quarter                  32,728       5,802        1,587          889            0.14       9.00          6.63
     Fourth Quarter                 34,973       6,525        2,159        1,023            0.16       8.94          6.88

===================================================================================================================================
     1996
     First Quarter                 $19,976      $3,018       $  302         $ 51           $0.01      $6.00         $4.63
     Second Quarter                 21,169       2,704           85           14             -         6.38          4.75
     Third Quarter                  28,384       3,938          690          206            0.03       6.88          5.13
     Fourth Quarter                 29,800       5,026        1,117          571            0.09       6.25          4.75

===================================================================================================================================

**Basic and diluted net income per share are the same.

</TABLE>


Stock Market Information

The Nasdaq Stock Market:  FTHR
As of February 15, 1998, there were approximately 229 shareholders
of record and approximately 2000 beneficial shareholders.




<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

The following  discussion  pertains to the Company's  results of operations  and
financial condition for the years ended December 31, 1997, 1996 and 1995.

Results of Operations

Net Sales

     Featherlite  Mfg.,  Inc.  achieved a 35.3%  increase in net sales to $134.4
million for the year ended  December 31, 1997  following an increase of 43.6% to
$99.3  million in 1996 and an increase of 15.0% to 69.2  million in 1995.  These
gains were the result of strong growth in most product lines in 1997 and 1996 as
well as the Vantare  acquisition.  In 1996,  the Company  acquired the assets of
Vantare International, Inc., a converter of luxury motorcoaches and in 1995, the
assets  of  Diamond D  Trailer  Manufacturing,  Inc.,  a  manufacturer  of steel
trailers.

Gross Profit

     Significant sales expansion combined with lower aluminum costs and improved
labor efficiencies caused gross profit to increase to $22.6 million in 1997 from
$14.7 million in 1996 and $10.5 million in 1995. As a percentage of sales, gross
profit  margin  was 16.8% in 1997  compared  to 14.8% in 1996 and 15.2% in 1995.
Following is a summary of  components  of the change in the gross profit  margin
percentage, by year, for the years 1995 through 1997:

                                    1997 vs 1996
                            Consolidated    Trailers Only
- --------------------------------------------------------------------------------
Aluminum                        2.5%             .5%
Other Materials                (2.8)             2.6
Labor and overhead              2.3              1.2
- --------------------------------------------------------------------------------
Gross Margin Inc                2.0%             4.3%
- --------------------------------------------------------------------------------
                                    1996 vs 1995
                            Consolidated    Trailers Only
- --------------------------------------------------------------------------------
Aluminum                        7.2%            4.9%
Other Materials                (9.0)           (3.8)
Labor and overhead              1.4            (0.9)
- --------------------------------------------------------------------------------
Gross Margin Inc(dec)          (0.4)%           0.2%
- --------------------------------------------------------------------------------
                            1995 vs 1994
                            Trailers Only
- --------------------------------------------------------------------------------
Aluminum                        (2.1)%
Other Materials                 (1.2)
Labor and overhead              (2.5)
- --------------------------------------------------------------------------------
Gross Margin Inc(dec)           (5.8)%
- --------------------------------------------------------------------------------

     The gross margin increase in 1997 over 1996 benefited from reduced aluminum
costs,  which  were  approximately  5%  lower  than in  1996,  changes  in other
materials due to product mix and improved  labor  efficiency.  This increase was
partially  offset  by the  effect  of  certain  used  and  new  slide-out  model
motorcoach sales which had a lower than normal gross margin. If motorcoaches are
excluded, the gross margin for 1997 is 19.8% compared to 15.4% in 1996.

     The gross margin decrease in 1996 compared to 1995 relates primarily to the
increased cost of luxury motorcoach conversion shells which offset the effect of
aluminum cost decreases during the year. If motorcoaches are excluded, the gross
profit  margin  for 1996 is  comparable  to 1995.  Other  materials  related  to
trailers  increased  due to greater sales of utility  trailers,  steel horse and
livestock   trailers  and  other  trailers  which  have  higher   percentage  of
non-aluminum materials.

     Aluminum  is a commodity  which is traded  daily on  commodity  markets and
fluctuates in price.  The average Midwest  delivered market cash price per pound

<PAGE>

for ingot  aluminum  during the three years ended December 31, 1997, as reported
to the Company by its  suppliers,  was $.78 in 1997,  $.72 in 1996,  and $.86 in
1995.  The  Company's  cost of aluminum  varies from these market  prices due to
vendor processing  charges,  timing of purchases,  contractual  commitments with
suppliers for specific  prices and other factors.  Its average cost of aluminum,
which peaked in the third and fourth quarters of 1995, was approximately 5% less
in 1997 than 1996 and 6% less in 1996 than in 1995.

Selling, Administration and Other

     Significant sales growth, coupled with expense control, reduced selling and
administrative costs as a percent of sales. Selling and administrative  expenses
decreased as a percentage of sales to 11.9% in 1997 from 12.6 % in 1996 compared
with 14.5% in 1995.  These costs increased by $3.5 million in 1997 to $15.9 from
$12.4 million in 1996 from $10.0 million in 1995. This increase in 1997 reflects
greater  advertising  and  marketing  expense due to a full year's  operation at
Vantare as well as other added selling and  administrative  expenses  related to
growth.  The increase in 1996 mainly  reflects sales and other  personnel  added
throughout  1995  to  improve  product  exposure  and to  build a  larger  sales
organization to support a higher sales volume and expanded  dealer network.  The
acquisition of Vantare  increased  selling and  administrative  expenses by $1.4
million in 1997 and $692,000 in 1996.

     Interest  expense  increased  in 1997 by $350,000 to $1.8 million from $1.5
million  in 1996 and  $799,000  in 1995 as the  result  of  increased  levels of
borrowings for working capital and aircraft in 1997 and 1996. Borrowings against
the line of credit  were  reduced  in the first half of 1995 as a portion of the
proceeds from the initial public offering were available to finance 1995 working
capital increases.  Other income was approximately the same in 1997 and 1996 and
decreased by $853,000 in 1996 over 1995.  Other income in 1997 includes gains on
sales of  aircraft  and other  property  of  $264,000  and in 1996 a  litigation
settlement  in the  amount  of  approximately  $245,000.  The  decrease  in 1996
compared  to  1995  is  substantially  due to the  non-recurrence  in  1996 of a
$750,000  development  grant received in 1995 for working  capital and operating
costs related to the facilities  expansion,  and additional sales of aircraft in
1995 which realized gains of $525,000.

Provision for Income Taxes

     The  provision  for income taxes  reflects an  effective  federal and state
income tax rate of 40% in 1997, 1996 and 1995.

Segment Information

     The  following  discussion  pertains to  information  on the  Company's two
principal business segments as set forth in Note 11 to the financial  statements
for the years ended December 31, 1997, 1996 and 1995

     Trailer Segment

                                1997      1996      1995
- --------------------------------------------------------------------------------
Net sales (000's)            $99,703   $84,421   $69,159
Segment income (000's)        11,034     5,680     4,277
Segment income percent          11.1%      6.7%      6.2%

     Trailer  segment  sales  increased  by  18.1%  in 1997  and  23.7%  in 1996
primarily due to increased sales of Featherlite aluminum and steel trailers plus
the added sales of Diamond D trailers  (which was acquired in the 4th quarter of
1995). On a product line basis,  there were  significant  sales gains in 1997 in
most  product  lines with horse  trailers  up 5%, a 20%  increase  in  livestock
trailers, a 56% increase in sales of snowmobile and other recreational  trailers

<PAGE>

and a 23%  increase  in  race  car/specialty  transporter  trailers.  Commercial
trailers  were down 28% due mainly to  decreased  sales of drop frame moving and
other specialty van sales as well as the  discontinuation  of semi-trailer sales
in 1996. In 1996,  sales of horse and livestock  trailers were each up more than
20%,  snowmobile and other  recreational/utility  trailers were up over 60%, car
trailer and race car transporter sales were up about 10% and commercial trailers
were up by only 15%  reflecting the expansion of drop frame moving and specialty
van sales offset by the  discontinuation  of  semi-trailers  during 1996.  Other
factors contributing to the trailer sales growth in 1997 and 1996 included:  the
introduction of new trailer models in existing  product lines,  the introduction
of new product  lines and the expanded use of specialty  trailers in  activities
related to hobbies and  entertainment  of end user  customers.  A portion of the
sales increase in 1997 and 1996 was the result of price  increases  ranging from
2-5% introduced in those years.

     Trailer  segment  income  increased  in 1997 due to higher sales volume and
improvements in gross margin due to reduced aluminum and other material costs as
well as improved labor and overhead  efficiency.  There was a slight improvement
in 1996  compared to 1995  primarily  due to higher  sales  volume and  improved
margins resulting from reduced aluminum costs.  These  improvements in 1996 were
partially offset by increases in other  materials,  and labor and overhead cost.
Segment  income also  improved  due to lower sales and  marketing  expenses as a
percent of sales, which were 5.9% in 1997, 6.3% in 1996 and 6.9% in 1995.

     Motorcoach Segment

                                  1997           1996
- --------------------------------------------------------------------------------
     Net sales (000's)         $34,684        $14,908
     Segment income (000's)        813            775
     Segment income percent        2.3%           5.2%

     The Company began developing and manufacturing  luxury motorcoaches in 1995
and it acquired  the assets of Vantare  International,  Inc. as of July 1, 1996.
Net sales for 1997 and 1996  include  sales of used  trade-ins  in the amount of
$12.4 and $5.2  million,  respectively,  which have a lower margin than new unit
sales. Also, 1997 segment income was reduced by the costs related to development
of slide-out  models which was  completed in 1997 as well as the sale of certain
new and used coaches at lower than normal  margins and  increased  marketing and
administrative  costs.  Marketing and  administrative  expenses  related to this
segment  increased in 1997 as the  organization was expanded to meet anticipated
sales growth and were  approximately  6.3% of segment income compared to 5.7% in
1995,  including  amortization  of  intangibles  related to the  acquisition  of
approximately $175,000 and $82,000 in 1997 and 1996, respectively.

Looking Forward

     The statements made in this annual report which are forward looking in time
involve risks and  uncertainties  discussed  here and in the Company's Form 10-K
and other filings with the SEC, including but not limited to: product demand and
acceptance  of  new  products  in  each  segment  of  the   Company's   markets,
fluctuations in the price of aluminum,  competition,  facilities utilization and
aircraft purchases and sales.

     Sales are expected to continue to be strong in 1998.  The Company  believes
its close  affiliation  with the  motorsports  industry  will continue to have a
positive  impact on its sales of specialty  trailers and luxury  motorcoaches as
well as other trailers used for leisure and  entertainment  purposes.  With more
than 75% of its  revenue  from end  users in the  motorsports  and  leisure  and
entertainment  categories,  which also  includes  horse  trailers,  and with its
strong  position in the livestock  trailer  market,  the Company  believes it is
strategically  well-situated to benefit from the strong growth in these markets.
The  Company  will  continue to put strong  emphasis on its horse and  livestock
product lines through the  introduction  of new models and offering new features
in existing models. The Vantare Division will continue to add significant luxury
motorcoach  sales  volume in 1998 as we  anticipate  the  strong  growth in this

<PAGE>

segment to  continue.  Additional  sales are  expected in  snowmobile  and other
recreational  trailers to Polaris and Yamaha dealers.  Modest growth is expected
in sales of drop frame delivery and moving vans which the company  introduced in
late 1995;  however,  increases are anticipated in other models such as kitchen,
hospitality and vending trailers.  These overall  expectations may not be met if
there are  significant  changes  in the  general  economy  or in the  market for
particular types of trailers or motorcoaches. Price increases of 2% announced in
late 1997 will be effective for all new orders  received in the first quarter of
1998 and another 2% price  increase will be effective  after March 1, 1998.  The
total sales order  backlog at December 31, 1997 was  approximately  $27 million,
including  $14  million  in  Vantar orders,  compared  with $28  million  at
December 31, 1996. All of this backlog will be delivered in 1998.

     The Company has  obtained  commitments  from  suppliers  to provide,  at an
agreed upon fixed price,  substantially  all of its total aluminum  requirements
for much of 1998.  The average cost of aluminum will  increase  about 4% in 1998
but this will not adversely  impact  margins due to price  increases  already in
effect. The overall gross margin percentage is expected to improve due to higher
overall margins on Vantare sales.

     There is a risk to  future  operating  results  related  to  losing a major
supplier of aluminum.  This risk is  relatively  nominal as there are  alternate
sources of supply.  It may take a little longer to replace an extruded  aluminum
supplier due to the fact that dies are  required and would have to be made.  The
Company routinely tries to keep at least two suppliers of each shape so it has a
backup supplier, if necessary. Many of these suppliers have multiple plants that
can be used to produce the material the Company requires.

     There  is also a risk if the  Company  were to lose its  sole  supplier  of
motorcoach  conversion shells,  Prevost Car Company,  although it could purchase
certain  shells from other  manufacturers.  The Company  does have  insurance to
cover certain  losses it may sustain if Prevost's  plant is destroyed by fire or
certain other catastrophes.

     Sales and administration  expenses are expected to increase at a lower rate
than sales.  Interest  expense will likely  remain higher in 1998 as the average
level of debt is expected to be greater in 1998 than 1997 although the effective
interest rate will be lower unless the prime rate of interest changes.  In 1997,
the  Company  signed  a joint  venture  agreement  with  GMR  Marketing  to form
Featherlite/GMR  Sports  Group,  LLC.  This  joint  venture  which will focus on
developing  promotional  events and  implementing  marketing  strategies  in the
motorsports  industry.  It is not  expected  that  the  Company's  share  of the
operating  results  related  to its  investment  in this joint  venture  will be
significant until 1999 and thereafter.

     The  Company has made  increased  use of leverage  and  incurred  increased
interest  and  related  expenses in the three years  ended  December  31,  1997.
Increased  debt incurred in  connection  with  acquisition  of Diamond D (fourth
quarter of 1995),  financing  operations of Vantare  (third quarter of 1996) and
financing  additional  working  capital.  The  Company  was  temporarily  out of
compliance  with certain  covenants in its loan  agreements  at certain times in
1996 and at December  31,  1997 but has  received  waivers  from its lenders for
these  variances and expects to be in compliance  with all covenants  throughout
1998.  Increased leverage and related expenses create a risk to future operating
results of the Company.

Liquidity and Capital Resources

     In 1997,  the Company  generated net cash of $1.4 million,  including  $5.0
million used for operating activities,  $13.0 million provided by increased debt
and $6.6 million  used for capital  expenditures  for  property,  equipment  and
aircraft.

     Operating  activities  used net cash of $ 5.0  million  for the year  1997,
primarily  for  investment  in  working  capital.  Net income for the year ended
December 31, 1997,  provided cash of $3.3 million.  This amount was increased by
adjustments  for  depreciation  and  amortization of $1.6 million and reduced by

<PAGE>

other non-cash  items in a net amount of $1.3 million.  Increases in receivables
and  inventories  used cash of $14.7  million and other  working  capital  items
provided cash of $6.1 million.  Inventories increased by $14.4 million including
$8.7 million to support the  increased  level of sales at the Vantare  operation
and the  anticipated  strong  sales in the  first  quarter  of 1998.  Additional
increases  may be  required in working  capital in the future to support  higher
sales levels throughout the next year.

     Investing  activities in the year ended December 31, 1997 used cash of $2.9
million  for plant and other  capital  improvements  including  the  addition of
20,000 square feet to its parts and rework  facility at a cost of $450,000,  the
puchase of land at a cost of $900,000  for future  expansion at Vantare and $3.7
million for aircraft  transactions.  Luxury motorcoaches with a cost of $907,000
which were leased to  outsiders  during the year were  returned  and included in
inventory at year end. The Vantare  production  facility expansion was completed
and sold to the  Seminole  Port  Authority  at a cost of  $975,000  and was then
leased back by the Company under the terms of a ten year  operating  lease.  The
proceeds from the sale were used to repay the Company's  interim bank borrowings
for the project. Net cash used for aircraft of $3.7 million primarily represents
the replacement of an aircraft sold at the end of 1996. The Company's investment
in aircraft for resale of $6.7  million at December 31, 1997 is not  anticipated
to change significantly in the foreseeable future.

     Financing activities provided net cash of $13.0 million, after borrowing an
additional  $24.4 million and repaying $11.4 million of aircraft and other debt.
The increased level of debt includes $4.0 million for net aircraft purchases and
$9.0 million to finance increased inventory levels and other working capital and
capital expenditure  requirements including land purchased in Florida for future
expansion.

     The Company has a working  capital line of credit with its primary  lender,
Firstar Bank Iowa,  N.A.  This line has a defined  borrowing  limit equal to the
lesser of $12.0  million or a defined  percentage  of eligible  receivables  and
inventory.  During the year, the maturity date of this line was extended to July
31, 1999 and is subject to future renewal and extension and the interest rate on
borrowings  on this line of  credit  was  reduced  from  prime to prime  less .5
percent  (8.0% at December  31,  1997).  The Company is required by the Bank to
maintain defined levels of working capital, tangible net worth and cash flow and
to limit leverage and capital expenditures. The Company received permission from
the Bank to exceed the leverage  requirement  at December  31, 1997.  Borrowings
under the line are secured by substantially all assets of the Company. There was
$9.8 million borrowed against this line as of December 31, 1997.

     The  Company  also has a  wholesale  floor  plan  agreement  with  Deutsche
Financial  Services to provide up to $7.5 million  (increased  from $3.5 million
during the year) financing for new and used motorcoaches held in inventory. This
agreement includes covenants requiring maintenance of defined levels of tangible
net worth,  leverage and working capital.  The Company received  permission from
Deutsche to exceed the leverage  requirement  at December 31, 1997.  At December
31, 1997, $6.0 million was borrowed against this line. The Company has requested
and received approval for this line be increased to $11 million.

     The Company  believes that its current cash  balances,  cash flow generated
from  operations  and  available  borrowing  capacity will be sufficient to fund
operations and capital requirements for the next year.

     As discussed in Note 6 to financial statements, the Company is contingently
liable under certain dealer floor plan and retail financing arrangements.  These
contingent  liabilities total  approximately $14.8 million at December 31, 1997.
Also,  the Company is  self-insured  for a portion of certain health benefit and

<PAGE>

workers'  compensation  insurance  claims.  At December  31, 1997 the  Company's
maximum  annual  claim  exposure  under  these  programs is  approximately  $2.4
million. The Company has obtained an irrevocable standby letter of credit in the
amount of $1,245,000 in favor of the workers compensation claim administrator.

     The  Company  has made a  commitment  to the City of Cresco to  construct a
hangar  facility  at a cost of  approximately  $300,000  as  part of an  airport
expansion  project  expected to be completed in 1998. In 1998,  the Company also
plans to build a  warehouse  facility  for raw  material  storage  at its Cresco
location at an approximate  cost of $1.8 million which will be financed with new
borrowings and may begin some phases of the Vantare facilities expansion.

     In October,  1997,  the Company  signed a joint venture  agreement with GMR
Marketing to form  Featherlite/GMR  Sports  Group,  LLC. The joint  venture will
focus on developing  promotional events and implementing marketing strategies in
the rapidly growing motorsports  industry.  It is not expected that this venture
will  require  significant  capital  from the Company to begin and  maintain its
operations.

     The Company leases certain office and production  facilities  under various
leases that expire at varying dates through  fiscal year 2007 as described  more
fully in Note 6 to the financial statements. Minimum lease payments for 1998 are
expected to total $497,000.

     For the foreseeable  future, the Company does not plan to pay dividends but
instead will follow the policy of  reinvesting  earnings in order to finance the
expansion and  development of its business.  As discussed in Note 5 to financial
statements, the Company is a party to certain loan agreements which prohibit the
payment of dividends without the lender's consent.

     Based  on a recent  assessment  by the  Company  of its  computer  software
programs and  communications  with significant third party vendors providing the
Company  payroll and benefit  services,  the Company has determined that certain
modification may be required to properly utilize dates beyond December 31, 1999.
The Company believes that with modification to existing software and conversions
to new software, the year 2000 issue can be mitigated at a nominal cost and that
such changes can be made on a timely  basis and will not have a material  impact
on the operations of the Company.

<PAGE>

                              FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

Featherlite Mfg., Inc.
Consolidated Balance Sheets
December 31, 1997 and 1996
(In thousands)
                                                                                                  1997              1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>                 <C>          
ASSETS

CURRENT ASSETS:
     Cash                                                                                       $  1,632            $  256
     Trade accounts receivable                                                                     7,050             6,783
     Inventories                                                                                  39,664            25,235
     Prepaid expenses                                                                              1,110             1,094
     Deferred taxes                                                                                  824               481
- ------------------------------------------------------------------------------------------------------------------------------------
         Total current assets                                                                     50,280            33,849
- ------------------------------------------------------------------------------------------------------------------------------------

PROPERTY AND EQUIPMENT:
     Land and improvements                                                                         2,098             1,111
     Building and improvements                                                                     7,954             7,300
     Machinery and equipment                                                                      10,280             9,276
     Accumulated depreciation                                                                     (6,280)           (4,914)
- ------------------------------------------------------------------------------------------------------------------------------------

         Net property and equipment                                                               14,180            12,773
- ------------------------------------------------------------------------------------------------------------------------------------

GOODWILL AND OTHER ASSETS                                                                         11,048             6,912
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               $  75,508          $ 53,534
====================================================================================================================================

LIABILITIES AND SHAREHOLDERS' INVESTMENT

CURRENT LIABILITIES:
     Current maturities of long-term debt                                                        $ 1,173           $ 1,146
     Other notes payable                                                                           6,515             2,255
     Trade accounts payable                                                                       11,984             9,776
     Accrued liabilities                                                                           4,510             3,110
     Customer deposits                                                                             3,585             2,157
     Income taxes payable                                                                            870               240
- ------------------------------------------------------------------------------------------------------------------------------------
         Total current liabilities                                                                28,637            18,684
- ------------------------------------------------------------------------------------------------------------------------------------

LONG-TERM DEBT:
     Bank line of credit                                                                           9,800             9,100
     Other debt, net of current maturities                                                        12,275             4,246
- ------------------------------------------------------------------------------------------------------------------------------------
         Total long term debt                                                                     22,075            13,346
- ------------------------------------------------------------------------------------------------------------------------------------

DEFERRED GRANT INCOME                                                                                237               310
DEFERRED INCOME TAXES                                                                                682               599
- ------------------------------------------------------------------------------------------------------------------------------------
CONTINGENCIES AND COMMITMENTS (Note 6)
SHAREHOLDERS' INVESTMENT
     Common stock                                                                                 14,220            14,220
     Additional paid-in capital                                                                    4,062             4,062
     Retained earnings                                                                             5,595             2,313
- ------------------------------------------------------------------------------------------------------------------------------------

         Total shareholders' investment                                                           23,877            20,595
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               $  75,508          $ 53,534
====================================================================================================================================

                 See Notes to Consolidated Financial Statements.

</TABLE>

<PAGE>


<TABLE>
<CAPTION>


Featherlite Mfg., Inc.
Consolidated Statements of Operations
For the years ended December 31, 1997, 1996 and 1995 
(In thousands,  except for per share data)

                                                                             1997               1996                1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                 <C>                  <C>    
Net sales                                                                 $134,387            $99,329              $69,159
Cost of sales                                                              111,764             84,643               58,673
- ------------------------------------------------------------------------------------------------------------------------------------
     Gross profit                                                           22,623             14,686               10,486
Selling, general and administrative expenses                                15,794             12,372                9,979
Amortization of intangibles                                                    204                120                   14
- ------------------------------------------------------------------------------------------------------------------------------------
     Income from operations                                                  6,625              2,194                  493
- ------------------------------------------------------------------------------------------------------------------------------------

Other income (expense):
     Interest expense                                                       (1,800)            (1,450)                (799)
     Grant income                                                               73                 73                  823
     Gain on aircraft and other sales                                          264                 60                  534
     Other income, net                                                         309                527                  121
- ------------------------------------------------------------------------------------------------------------------------------------

         Total other income (expense)                                       (1,154)              (790)                 679
- ------------------------------------------------------------------------------------------------------------------------------------

     Income before taxes                                                     5,471              1,404                1,172
     Provision for income taxes                                              2,189                562                  471
- ------------------------------------------------------------------------------------------------------------------------------------

         Net income                                                        $ 3,282             $  842               $  701
====================================================================================================================================


Net income per share - basic and diluted                                    $ 0.52             $ 0.13             $   0.12
====================================================================================================================================

Weighted average number of common
     shares outstanding - basic                                              6,255              6,106                5,955
====================================================================================================================================

Weighted average number of common
     shares outstanding - diluted                                            6,314              6,107                6,006
====================================================================================================================================


</TABLE>


<PAGE>

<TABLE>
<CAPTION>



Consolidated Statements of Shareholders' Investment For the years ended December
31, 1997, 1996 and 1995 (In thousands)
                                                                  --Common Stock--
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           Outstanding                        Additional         Retained
                                                             Shares           Amount        Paid in Capital      Earnings
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>             <C>               <C>               <C>    
Balance December 31, 1994                                       5,955           $12,420           $4,062            $  770

     Net income for the period                                                                                         701

- ------------------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1995                                       5,955            12,420            4,062             1,471

     Net income for the period                                                                                         842
     Issuance of common stock                                     300             1,800

- ------------------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1996                                       6,255            14,220            4,062             2,313

     Net income for the period                                                                                       3,282

- ------------------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1997                                       6,255           $14,220           $4,062            $5,595
====================================================================================================================================


</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Featherlite Mfg., Inc.
Consolidated Statements of Cash Flows
For the years ended December 31, 1997, 1996 and 1995
(In thousands)
                                                                          1997                1996                1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>                  <C>                <C>   
CASH FLOWS FROM (USED FOR) OPERATING ACTIVITIES:
     Net income                                                           $3,282               $  842             $  701
     Adjustments to reconcile net income to net cash
         from (used for) operating activities
         Depreciation and amortization                                     1,610                1,454              1,244
         Trailers exchanged for advertising, net of amortization            (410)                (144)                99
         Grant income                                                        (73)                 (73)              (823)
         Deferred taxes                                                     (260)                  92                190
         Gain on sales of aircraft and other property                       (264)                 (60)              (534)
         Changes in current operating items, net of effect of
           business acquisitions
            Trade accounts receivable                                       (268)              (1,150)            (1,658)
            Refundable income taxes                                         -                     466               (466)
            Inventories                                                  (14,429)                (285)            (6,764)
            Prepaid expense                                                  104                 (148)              (128)
            Trade accounts payable                                         2,208               (1,999)             1,896
            Accrued liabilities                                            1,400                1,306                149
            Customer deposits                                              1,428                 (755)              (200)
            Income taxes payable                                             630                  240               -   
- ------------------------------------------------------------------------------------------------------------------------------------

     Net cash (used for) operations                                       (5,042)                (214)            (6,294)
- ------------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM (USED FOR) INVESTING ACTIVITIES:
     Acquisition of business                                                -                     231             (2,006)
     Investment in joint venture, net of equity in earnings                  (11)                -                  -   
     Purchases of property and equipment                                  (2,973)              (1,543)            (2,941)
     Proceeds from sale of equipment                                          57                   79                123
     Purchase of airplanes for resale                                     (6,839)                -                (5,514)
     Proceeds from sale of airplanes                                       3,166                2,789              4,225
- ------------------------------------------------------------------------------------------------------------------------------------

     Net cash from (used for) investing activities                        (6,600)               1,556             (6,113)
- ------------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM (USED FOR) FINANCING ACTIVITIES
     Distribution for shareholder taxes                                     -                    -                  (305)
     Short-term debt increase                                              4,288                  140                524
     Proceeds from long-term debt and grants                              20,941                6,106             16,412
     Repayment of long-term debt                                         (12,211)              (8,143)            (6,212)
- ------------------------------------------------------------------------------------------------------------------------------------

         Net cash from (used for) financing activities                    13,018               (1,897)            10,419
- ------------------------------------------------------------------------------------------------------------------------------------

         Net cash increase (decrease) for period                           1,376                 (555)            (1,988)
Cash, beginning of the period                                                256                  811              2,799
- ------------------------------------------------------------------------------------------------------------------------------------

Cash, end of the period                                                   $1,632               $  256             $  811
====================================================================================================================================

</TABLE>


<PAGE>


Featherlite Mfg., Inc.
Notes To Consolidated Financial Statements

Note 1. Nature of Business

     Featherlite  Mfg.,  Inc. (the Company) is engaged in the  manufacturing  of
various types of specialty  trailers and luxury  motorcoaches as well as related
parts  and  accessories.  The  trailers  are  primarily  sold  at  wholesale  to
authorized  dealers  throughout  the United States and Canada.  Dealer terms and
conditions for business are defined by standard  agreements with each authorized
dealer.  The luxury  motorcoaches  are sold  directly by the Company to end user
customers. The Company is also involved in the purchase and resale of commercial
type aircraft used for business purposes.

Note 2. Summary of Significant Accounting Policies

     Principles of Consolidation:  The consolidated financial statements include
the  accounts  of the  Company  and its  wholly  owned  subsidiary,  Featherlite
Aviation  Company.  All  material  intercompany  accounts and  transactions  are
eliminated in consolidation.

     Fair Values of Financial Instruments: The carrying values of cash, accounts
receivable and payable, short-term debt and accrued liabilities approximate fair
value due to the  short-term  maturities  of these assets and  liabilities.  The
carrying amount of long term debt,  including current  maturities,  approximates
the fair value of  long-term  debt  because the related  interest  rates  either
fluctuate  with the lending  bank's  current prime rate or  approximate  current
interest rates for debt of a similar nature and maturity.

     Financial Statement  Estimates:  The preparation of financial statements in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities and disclosures of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from these estimates.

     Cash: At December 31, 1997 and 1996,  the Company had cash with a financial
institution in excess of the Federal  Deposit  Insurance  Corporation  insurance
coverage.  The  Company has  performed  an  evaluation  of the  relative  credit
standing of this  financial  institution  and believes it has limited its credit
exposure accordingly.

     Inventories.  Inventories are stated at lower of first-in, first-out (FIFO)
cost or market and include materials,  labor and overhead costs. At December 31,
1997 and 1996 inventories were as follows: (In thousands)

                                     1997           1996
- --------------------------------------------------------------------------------
     Raw Materials               $ 10,052        $ 8,053
     Work in Progress              11,815          8,410
     Finished Trailers
       & Motorcoaches              17,797          8,772
- --------------------------------------------------------------------------------
       Total                      $39,664        $25,235
================================================================================


     Aircraft  Held for  Resale:  Aircraft  held by the  Company  for resale are
stated  at  cost.  Charges  for  depreciation  are not  taken,  but the  Company
periodically  evaluates the aircraft's  net realizable  value and, if necessary,
adjusts the carrying value by charges to operations. Gain or loss on the sale of
aircraft is included in other income during the period in which the aircraft are
sold.  Aircraft  held by the Company for resale are  classified as noncurrent as
prior history indicates that the aircraft may not be sold within the next twelve
months.

<PAGE>

     Property and  Equipment:  Property and equipment are  capitalized  at cost,
while  repair  and  maintenance   items  are  charged  to  current   operations.
Depreciation is provided for financial  reporting  purposes using  straight-line
and  accelerated  methods  over  estimated  useful  lives of 31 to 39 years  for
building and improvements and 5 to 7 years for machinery and equipment.

     Goodwill and Long-lived Assets: The Company assesses  long-lived assets for
impairment  under FASB  Statement  No. 121,  "Accounting  for the  Impairment of
Long-lived  Assets and for  Long-lived  Assets to Be  Disposed  Of." Under those
rules,  property and equipment,  goodwill  associated  with assets acquired in a
purchase  business  combination,  idle  facilities  held for sale and any  other
long-lived  assets  are  included  in  impairment  evaluations  when  events  or
circumstances exist that indicate the carrying amount of those assets may not be
recoverable.

     Product Warranty:  The Company's products are covered by product warranties
ranging  from one to six years after date of purchase  by the  consumer.  At the
time of sale, the Company  recognizes  estimated  warranty cost,  based on prior
history and expected future claims, by a charge to operations.



<PAGE>



     Cash  Flow  Information:   Cash  payments  for  interest  were  $1,675,000,
$1,461,000 and $770,000 for the years ended  December 31, 1997,  1996, and 1995,
respectively.  Cash payments for income taxes were $1,819,000 in 1997,  $143,000
in 1996 and  $825,000  in 1995.  Cash  provided  by (used  for)  acquisition  of
businesses in 1996 was as follows (In thousands):

                                                    1996
- --------------------------------------------------------------------------------
     Fair Value of Assets
       Acquired                                  $ 9,412
     Liabilities Assumed                          (7,843)
     Issuance of Common
       Stock                                      (1,800)
- --------------------------------------------------------------------------------
     Cash provided                                $  231
================================================================================



     Revenue Recognition: The Company recognizes revenue, net of all anticipated
discounts,  when the title to the trailer or  motorcoach  passes,  normally upon
completion  of  production  and  issuance of an invoice  and the  Manufacturer's
Statement of Origin.

     Deferred Grant Income:  The Company  recognizes  revenue  related to grants
received  from various  governmental  units over the life of the assets to which
the funding  relates or during the period in which the expense  occurs for which
grants  were  received.  Revenue  recognition  begins  when there is  reasonable
assurance that all  conditions of the grants,  principally  job creation  goals,
have been met.

     Income Taxes:  Deferred  taxes are provided on a liability  method  whereby
deferred tax assets are  recognized  for deductible  temporary  differences  and
deferred tax  liabilities  are  recognized  for taxable  temporary  differences.
Temporary differences are the differences between the reported amounts of assets
and  liabilities  and their tax bases.  Deferred  tax  assets  are  reduced by a
valuation  allowance when, in the opinion of management,  it is more likely than
not that some  portion or all of the  deferred  tax assets will not be realized.
Deferred tax assets and  liabilities  are adjusted for the effects of changes in
tax laws and rates on the date of enactment.

     Net Income Per Common Share:  Net income per basic share is computed  based
upon the weighted average number of common shares issued and outstanding  during
each year. Dilutive per share amounts assume conversion, exercise or issuance of
all potential common stock instruments  (stock options and warrants as discussed
in note 9) unless the effect is to reduce a loss or increase income per share.



<PAGE>



     Recent Accounting  Pronouncements:  In June, 1997, the FASB issued SFAS No.
130. "Reporting  Comprehensive  Income." Statement No. 130 establishes standards
for the reporting of  comprehensive  income and its  components in a full set of
general-purpose  financial  statements.  The  Company  will be required to adopt
Statement  No. 130 in 1998,  and does not expect  the  measure of  comprehensive
income to be materially different from the measure of net income.

     In June,  1997,  the  FASB  also  issued  SFAS No 131.  "Disclosures  about
Segments of an Enterprise  and Related  Information."  Statement No. 131 revises
information  regarding the reporting of operating segments.  It also establishes
standards for related disclosures about products and services,  geographic areas
and major customers.  The Company will be required to adopt Statement No. 131 in
1998.  The Company  does not believe  that the  adoption of this  standard  will
result in segment disclosures that are materially  different than those provided
under current accounting standards.


Note 3.  Goodwill  and Other Assets  

Goodwill  and other  assets  consist of the following:

                                  1997             1996
- --------------------------------------------------------------------------------

     Goodwill, net                $3,461           $3,536
     Aircraft held
     for resale (note 5)           6,726            2,815
     Idle Facilities                 522              522
     Advertising and other           328               39
     Investment in
     Joint Venture                    11               --

- --------------------------------------------------------------------------------
     Total                       $11,048           $6,912
================================================================================


     Goodwill: As discussed in Note 10, the excess of the total acquisition cost
of Vantare International,  Inc. and Diamond D Trailer  Manufacturing,  Inc. over
the fair value of the net assets  acquired of $3,648,000 is being amortized on a
straight-line basis over periods of up to 20 years. Amortization was $198,000 in
1997,  $108,000  in 1996 and  $4,000 in 1995 and  accumulated  amortization  was
$310,000 and $112,000 at December 31, 1997 and 1996, respectively.



<PAGE>



     Aircraft  Held for Resale:  The Company is a licensed  aircraft  dealer and
deals  in  business  class  aircraft.   In  1997,  the  Company's  net  aircraft
transactions  included  proceeds of $3.1  million  from the sale of aircraft and
$6.8 million in aircraft  purchases.  In 1996, there were aircraft sales of $2.8
million and no aircraft purchases.

     Idle  Facilities:  The Company  owns land and  buildings  in Grand  Meadow,
Minnesota  that  was  previously   used  as  its  corporate   headquarters   and
delivery/maintenance  facility.  The net book value of the facilities  have been
reclassified  from  property and  equipment to other assets and a provision  has
been made to reduce the facility to its expected  realizable value.  Portions of
these  facilities are being rented under operating leases to cover costs related
to holding these properties while they are being marketed for resale.

     Advertising  and  Other:  In 1997,  1996 and 1995,  the  Company  exchanged
trailers and coaches (total sales value $669,000 in 1997,  $276,000 in 1996, and
$155,000  in 1995) for future  personal  service,  promotional  and  advertising
services of an equivalent value.  These contracts were capitalized and are being
amortized over the period the services will be rendered.  Amortization  of these
agreements to  advertising  expense was $254,000 in 1997,  $315,000 in 1996, and
$254,000 in 1995. Advertising expense was $1,441,000 in 1997, $1,299,000 in 1996
and $1,116,000 in 1995.

     Investment in Joint  Venture:  In 1997,  the Company signed a joint venture
agreement with GMR Marketing to form the Featherlite/GMR  Sports Group, LLC. The
joint  venture  will focus on  developing  promotional  events and  implementing
marketing  strategies in the motorsports  industry.  The Company's investment in
and the  operations  of the joint venture were not  significant  at December 31,
1997.

Note 4. Income Tax Matters

The components of the income tax provision  charged to operations in 1997,  1996
and 1995 are as follows (In thousands):

                           1997         1996       1995
- --------------------------------------------------------------------------------
Current
   Federal               $2,145         $425       $259
   State                    304           45         22
- --------------------------------------------------------------------------------
                         $2,449         $470       $281
- --------------------------------------------------------------------------------
Deferred
   Federal                (229)           82        171
   State                   (31)           10         19
- --------------------------------------------------------------------------------
                          (260)           92        190
- --------------------------------------------------------------------------------
Total                    $2,189         $562       $471
================================================================================


A reconciliation of the provision for income taxes at the federal statutory rate
to the provision for income taxes in the financial statement is as follows:

                           1997         1996       1995
- --------------------------------------------------------------------------------
Provision at
statutory rate           $1,910         $478       $421

State income taxes,
   net of Federal
   income tax benefit       253           60         38

Other                        26           24         12
- --------------------------------------------------------------------------------
Total                    $2,189         $562       $471
================================================================================

<PAGE>

Deferred tax assets and  liabilities  consist of the following  components as of
December 31, 1997 and 1996 (In thousands):

                                     1997          1996
- --------------------------------------------------------------------------------

 Deferred Tax Assets:
   Accrued expenses                  $383          $270
   Accrued warranty reserve           209           100
   Inventory allowances               168            64
   Receivable allowances               64            47
- --------------------------------------------------------------------------------
                                     $824          $481
- --------------------------------------------------------------------------------
 Deferred Tax Liabilities:
   Depreciation                     ($682)        ($599)
- --------------------------------------------------------------------------------
 Net deferred tax assets (liabilities)$142        $(118)
================================================================================



Note 5.  Financing Arrangements

Other  Notes  Payable:  At  December  31,  1997 and 1996,  other  notes  payable
consisted of the following (In thousands):

                                      1997      1996
- --------------------------------------------------------------------------------
Wholesale floor plan line
   of credit*                     $6,072        $1,817

Insurance premiums;
   interest at 6.0%, payable
   in monthly installments           443           438
- --------------------------------------------------------------------------------
                                  $6,515        $2,255
================================================================================




<PAGE>



     *The Company has a wholesale  finance  agreement with a financial  services
company  for a $7.5  million  line of credit to finance  completed  new and used
motorcoaches  held  in  inventory.  Amounts  borrowed  are  subject  to  defined
percentages of eligible  inventory.  Borrowings bear interest at prime (8.5% at
December 31, 1997) and are secured by the  motorcoach  financed and other assets
of the Company.  The  agreement  includes  covenants  requiring  maintenance  of
defined levels of tangible net worth,  leverage and working capital. The Company
was allowed by the lender to exceed the  leverage  requirement  as December  31,
1997. The agreement is subject to renewal on October 31, 1999.

     Bank Lines of credit:  The Company has a Credit  Agreement with a bank that
provides  for a working  line of credit to provide  for  borrowing  equal to the
lesser of  $12,000,000  or a  defined  percentage  of  eligible  trade  accounts
receivable and inventory. Borrowings under this arrangement, which bear interest
at prime less .5% (8.0% at December 31, 1997), are secured by substantially all
assets of the Company. The agreement includes covenants requiring maintenance of
defined levels of working capital,  tangible net worth,  leverage, and cash flow
and prohibits the payment of dividends without approval of the bank. The Company
was allowed by the Bank to exceed the  leverage  requirements  at  December  31,
1997.  Borrowings  against this line of credit were $9,800,000 and $9,100,000 at
December 31, 1997 and 1996,  respectively.  These  borrowings  are classified as
long-term debt as the Credit Agreement matures and is subject to renewal on July
31, 1999.

     Long term debt: (In thousands)

                                         1997        1996
- --------------------------------------------------------------------------------
Bank notes payable; interest
   to 8.5%, payable in varying
   monthly  installments plus 
   interest through 2002;
   contains same collateral 
   and covenant provisions as
   working capital line of credit.     $6,492      $2,176

Bank notes payable;  interest at 
   prime plus .75%,  adjusted  
   quarterly (9.25% at December 31,
   1997);  payable in varying  
   monthly  installments with
   interest through November,
   1999; collateralized by aircraft     5,457       1,559



<PAGE>



Notes and capitalized leases to          1997        1996
   banks and others, interest to
   11.5%, payable in varying
   monthly installments through
   2003; collateralized by real
   estate and partial shareholder
   guarantees.                          1,495       1,656
- --------------------------------------------------------------------------------

   Total                               13,448       5,391

   Less current maturities             (1,173)     (1,145)
- --------------------------------------------------------------------------------

                                      $12,275     $ 4,246
================================================================================



Annual  maturities during the five years subsequent to December 31, 1997 are (In
thousands):

1998 - $1,173; 1999 - $7,014; 2000 - $1,061; 2001 - $421; and 2002 - $3,710.


Note 6. Commitments and Contingencies

     Pursuant to dealer inventory floor plan financing arrangements, the Company
may be required,  in the event of default by a financed  dealer,  to  repurchase
products from the financial  institutions or to reimburse the  institutions  for
unpaid balances including finance charges, plus costs and expenses.  The Company
was  contingently  liable  under  these  arrangements  for a  maximum  amount of
$14,888,000 at December 31, 1997.

     The  Company  has  two  separate  agreements  which  provide  approximately
$620,000 for job training purposes. The amounts are to be repaid,  together with
interest,  over a ten year period from state  withholding  taxes on employees at
the Company's Iowa facilities.  The Company may be required to provide funds for
the repayment of these  training  credits if sufficient  withholding  and unused
training funds are not available.

     The Company is  self-insured  for a portion of certain  health  benefit and
workers'  compensation  insurance  claims.  The Company's  maximum  annual claim
exposure under these programs is approximately $2.4 million,  including $844,000
accrued for  estimated  unpaid  claims at  December  31,  1997.  The Company has
obtained an irrevocable  standby letter of credit in the amount of $1,245,000 in
favor of the workers compensation claim administrator.



<PAGE>



     The Company leases certain office and production  facilities  under various
operating  leases that  expire at varying  dates  through  fiscal  2007.  Rental
expense under these operating leases for the years ended December 31, 1997, 1996
and 1995 was  approximately  $327,000,  $68,000 and $0. The  approximate  annual
minimum future lease payments  under these  operating  leases for the five years
after December 31, 1997 are as follows (In thousands):  1998- $497;  1999- $424;
2000-$374; 2001- $366; 2002 - $359.

     The Company in the course of its  business has been named as a defendant in
various legal actions.  Most, but not all, of such actions are product liability
or workers'  compensation  claims in which the  Company is covered by  insurance
subject to applicable deductibles.  Although the ultimate outcome of such claims
cannot be  ascertained  at this time,  it is the  opinion of  management,  after
consultation  with  counsel,  that the  resolution of such suits will not have a
material  adverse  effect on the financial  position of the Company,  but may be
material to the Company's operating results for any particular period.


Note 7. Deferred Grant Income

     Deferred grant income consists of forgivable loans (grants) in an aggregate
amount of $2,030,000  provided to the Company by various  governmental  units to
assist with the  establishment  of the  Company's  headquarters  and  production
facility in Cresco, Iowa and its Nashua, Iowa production  facility.  These loans
are wholly or partially  forgivable  based on  fulfillment  and retention of job
creation goals through June,  1999.  These grants are being recognized as income
as  they  are  earned.  Accumulated  income  recognized  for  these  grants  was
$1,792,000 at December 31, 1997, $1,719,000 at December 31, 1996, and $1,646,000
at December 31, 1995.


Note 8. Related Party Transactions

     The  Company   recorded  sales  to  authorized   Featherlite   dealers  and
Featherlite  Credit,  that are  related  entities  under  common  ownership,  of
$2,326,000, $3,154,000, and $1,276,000, in 1997, 1996, and 1995, respectively.

     The Company has leased various equipment from certain  shareholders  during
current and prior periods.  Payments  related to these leases totaled $57,000 in
1997, $91,000 in 1996, and $91,000 in 1995.

     In  1997,   1996  and  1995,  the  Company  entered  into  agreements  with
Featherlite Credit Corporation, related under common ownership, to compensate it
for various credit related  services it provided for the Company,  including the
development  of the  Featherlite  Master  Lease  program.  Expenses  under  this
agreement  totaled $42,000 in 1997,  $100,000 in 1996 and $170,000 in 1995. Also
under the terms of this agreement, Featherlite Credit will reimburse the Company
$96,000,  $116,000  and $88,000 for salaries and other costs paid by the Company
in 1997, 1996 and 1995, respectively.


Note 9. Shareholders' Investment

     Capitalization: The Company's authorized capital is 40,000,000 shares of no
par Common Stock and  10,000,000  shares of  undesignated  stock.  In 1994,  the
Company completed an initial public offering of 1,955,000 shares of Common Stock
including an over-allotment  option to the underwriter for an additional 255,000
shares at a price of 120 percent of the initial  public  offering price of $6.00
per share.


<PAGE>

     Stock  option Plan:  At December  31, 1997,  the Company has a stock option
plan  which  reserves  up to  550,000  shares of Common  Stock for  issuance  as
options.  These  options  may be  granted  to  employees  and  directors  at the
discretion of the Board of  Directors,  which may grant either  incentive  stock
options or non-statutory stock options. All incentive options must be granted at
no less than 100  percent of the fair  market  value of the stock on the date of
grant,  (110  percent for  employees  owning more than 10 percent of fair market
value on the date of grant.) The options  expire at varying dates  generally not
to exceed ten years from date of grant and are non-transferable.

     Grants  under  this plan are  accounted  for using APB  Opinion  No. 25 and
related interpretations.  Accordingly,  no compensation cost has been recognized
for grants  under the stock  option plan.  Had  compensation  cost for the stock
option plan based on the grant date fair value of awards  (the method  described
in FASB Statement No. 123) reported net income and earnings per share would have
been reduced to the pro forma amounts shown below.

                             1997        1996        1995
- --------------------------------------------------------------------------------

   Net income (000's)
      As reported          $3,282       $ 842       $ 701
      Pro forma             3,164         728         701
================================================================================
   Basic earnings per share
      As reported           $ .52       $ .13       $ .12
      Pro forma               .51         .12         .11
================================================================================
   Diluted earnings per share
      As reported           $ .52       $ .13       $ .12
      Pro forma               .50         .12         .11
================================================================================

     The fair value of each  option has been  estimated  at the grant date using
the  Black-Scholes  option-pricing  model  with the  following  weighted-average
assumptions for grants in 1997, 1996 and 1995, respectively: dividend rate of 0%
for all years;  price  volatility of 47.5,  48.5 and 50.2%,  risk-free  interest
rates of 6.3,  6.3 and 6.6% for the five year  options  and 6.5 and 6.8% for the
ten year options and expected  lives of 5 and 10 years for the five and ten year
options respectively.

     A summary of the status of the stock option plan at December 31, 1997, 1996
and 1995 and changes during the years ended on those dates and as follows:

                                       Weighted Average
     1997                 Shares        Exercise Price
- --------------------------------------------------------------------------------
Outstanding,
   beginning of year      249,380           $6.02

Granted                    62,000            6.77

Exercised/forfeited          -                 -
- --------------------------------------------------------------------------------
Outstanding,
   end of year            311,380            6.17
================================================================================
Exercisable at
   end of year            228,380
================================================================================
Weighted-average
fair value per share
of options granted
during the year            $3.87
================================================================================

<PAGE>


                                       Weighted Average
     1996                 Shares        Exercise Price
- --------------------------------------------------------------------------------
Outstanding,
   beginning of year      159,168           $6.28

Granted                    90,212            5.54

Exercised/forfeited          -                 -
- --------------------------------------------------------------------------------
Outstanding,
   end of year            249,380           $6.02
================================================================================
Exercisable at
   end of year            158,755
================================================================================
Weighted-average
fair value per share
of options granted
during the year            $3.74
================================================================================





<PAGE>


                                       Weighted Average
     1995                 Shares        Exercise Price
- --------------------------------------------------------------------------------
Outstanding,
   beginning of year      152,500            $6.16

Granted                    6,668              9.00

Exercised/forfeited          -                 -
- --------------------------------------------------------------------------------
Outstanding,
   end of year            159,168            $6.28
================================================================================
Exercisable at
   end of year             97,918
================================================================================
Weighted-average
fair value per share
of options granted
during the year            $4.68
================================================================================

     At December 31, 1997, the options  outstanding have exercise prices ranging
from $5.50 to $9.00 and a weighted  average  remaining  contractual  life of 7.9
years.  All but 6,668  shares are  exercisable  at prices  ranging from $5.50 to
$7.25. All of the non-vested options are expected to eventually vest.


Note 10. Business Combination

     In  July,   1996,   the  Company   acquired   all  the  assets  of  Vantare
International,  Inc., a  privately-held  converter of purchased  bus shells into
luxury motorcoaches,  in exchange for 300,000 restricted shares of the Company's
common stock with a value of  approximately  $1.8 million and the  assumption of
certain  liabilities.  An additional  100,000  shares may be issued  pending the
attainment of certain  defined net earnings,  as  determined  annually,  through
December  31,  2000.  None of these  additional  shares were earned for the year
1997. This acquisition was accounted for as a purchase and accordingly,  results
of  operations of Vantare have been  included in the  accompanying  statement of
operations  since July 1, 1996,  the  acquisition  date.  The  Company  recorded
intangible assets of $3.2 million,  including  goodwill,  trade name and certain
other rights which are being amortized over 20 years.

     In October,  1995, the Company acquired all the assets of Diamond D Trailer
Manufacturing,  Inc.,  a  privately-held  manufacturer  of steel  trailers,  for
approximately  $2.4  million,  including  cash  and the  assumption  of  certain
liabilities.  This  acquisition was accounted for as a purchase and accordingly,
results of operations of the acquired company,  which are not significant to the
Company's  operations,  have  been  included  in the  accompanying  consolidated
financial  statements  since  the  acquisition  date.  The  purchase  price  was
allocated  on the  basis of the  estimated  fair  value of assets  acquired  and
liabilities  assumed with the remaining  excess purchase price of $356,000 to be
amortized over 15 years.


Note 11. Segment Reporting

     In 1997 and 1996 the Company had two principal business segments:  trailers
and  motorcoaches.  Prior to 1996, the Company only manufactured and distributed
trailers.  Sales to customers  outside of the United States  represent less than
10% of consolidated sales.


<PAGE>

     Information on business segments is as follows:
(In thousands)
                                1997     1996      1995
- --------------------------------------------------------------------------------
Net sales
 Trailers                     $99,703   $84,421   $69,159
 Motorcoaches                  34,684    14,908        --
- --------------------------------------------------------------------------------
 Total net sales             $134,387   $99,329   $69,159
================================================================================
Income (Loss) from operations
 Trailers                     $11,034    $5,680    $4,277
 Motorcoaches                     813       775        --
 General corporate expenses    (5,222)   (4,261)   (3,784)
 Other income/(expense), net   (1,154)     (790)      679
- --------------------------------------------------------------------------------
 Income before income taxes    $5,471    $1,404    $1,172
================================================================================


Identifiable assets
 Trailers                     $39,491   $31,708   $35,881
 Motorcoaches                  21,882    13,646       968
 General corporate assets      14,135     8,180     9,235
- --------------------------------------------------------------------------------
 Total assets as reported     $75,508   $53,534   $46,084
================================================================================
Capital Expenditures
 Trailers                      $1,382   $ 1,034    $2,066
 Motorcoaches                     588        18        --
 Corporate                      1,003       491       876
- --------------------------------------------------------------------------------
 Total capital expenditures    $2,973    $1,543    $2,942
================================================================================
Depreciation and Amortization
 Trailers                        $713     $ 945     $ 911
 Motorcoaches                     270       106        --
 Corporate                        627       403       333
- --------------------------------------------------------------------------------
 Total depreciation and
  amortization                 $1,610    $1,454    $1,244
================================================================================

     *Certain 1996 and 1995 amounts  previously  reported have been reclassified
between segments to be consistent with 1997 classifications.





<PAGE>



Note 12. Earnings per Share

     Effective  December 31, 1997 the Company  adopted FASB  Statement  No. 128,
Earnings per Share.  The  statement  requires the  presentation  of earnings per
share by all entities that have common stock or potential common stock,  such as
options,  warrants and convertible securities outstanding that trade in a public
market.  Those entities that have only common stock  outstanding are required to
present basic  earnings per share  amounts.  All other  entities are required to
present basic and diluted per share  amounts.  Diluted per share amounts  assume
the conversion,  exercise or issuance of all potential common stock  instruments
unless the effect is to reduce a loss or  increase  the income per common  share
from  continuing  operations.  As  required  by the  statement,  the Company has
restated all per share information from prior years to conform to the statement.

     The  weighted-average  number of shares of common stock used to compute the
basic  earnings per share were  increased by 59,354 in 1997,  1,004 in 1996, and
51,431 in 1995, for the assumed exercise of the stock options and warrants (Note
9), in computing the diluted earnings per share data. Basic and diluted earnings
per share,  as  calculated  under FAS  Statement  No.  128,  are not  materially
different  than  primary  and fully  diluted  earnings  per share as  previously
reported for all prior periods.





<PAGE>



To the Board of Directors
Featherlite Mfg., Inc.
Cresco, Iowa



      We  have  audited  the   accompanying   consolidated   balance  sheets  of
Featherlite  Mfg.,  Inc.  as of  December  31,  1997 and 1996,  and the  related
consolidated statements of operations,  changes in shareholders' investment, and
cash flows for each of the three years in the period  ended  December  31, 1997.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion,  the consolidated  financial  statements referred to above
present fairly, in all material respects,  the financial position of Featherlite
Mfg.,  Inc. as of December 31, 1997 and 1996,  and the results of its operations
and its cash flows for each of the three years in the period ended  December 31,
1997 in conformity with generally accepted accounting principles.





                                               McGLADREY & PULLEN, LLP


Rochester, Minnesota
February 2, 1998






We hereby  consent to the  incorporation  by reference in this Annual  Report on
Form 10-K of Featherlite  Mfg., Inc. for the year ended December 31, 1997 of our
report on the  consolidated  financial  statements  dated February 2, 1998 which
appears  on page 24 of the  annual  report to  shareholders  for the year  ended
December 31, 1997.

We also consent to the incorporation by reference in the Registration  Statement
on Form S-8 (No.  33-90860) of the Featherlite Mfg., Inc. 1994 Stock Option Plan
and Registration Sttement on Form S-3 (No. 333-20969) of our reports, each dated
February 2, 1998, on the consolidated  financial statements of Featherlite Mfg.,
Inc., which reports and statements  appear,  or are incorporated by reference in
the Annual Report on Form 10-K for the year ended December 31, 1997.



                                       /s/  McGladrey & Pullen, LLP


Rochester, Minnesota
March 28, 1998



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     FINANCIAL  STATEMENTS  CONTAINED IN THE REGISTRANT'S  ANNUAL REPORT ON FORM
     10-K AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH  FINANCIAL
     STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-31-1997
<PERIOD-START>                  JAN-01-1997
<PERIOD-END>                    DEC-31-1997
<EXCHANGE-RATE>                           1
<CASH>                                1,632
<SECURITIES>                              0
<RECEIVABLES>                         7,050
<ALLOWANCES>                              0
<INVENTORY>                          39,664
<CURRENT-ASSETS>                     50,280
<PP&E>                               20,460
<DEPRECIATION>                       (6,280)
<TOTAL-ASSETS>                       75,508
<CURRENT-LIABILITIES>                28,637
<BONDS>                              22,075
                     0
                               0
<COMMON>                             14,220
<OTHER-SE>                            9,657
<TOTAL-LIABILITY-AND-EQUITY>         75,508
<SALES>                             134,387
<TOTAL-REVENUES>                    134,387
<CGS>                               111,764
<TOTAL-COSTS>                       127,762
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                    1,800
<INCOME-PRETAX>                       5,471
<INCOME-TAX>                          2,189
<INCOME-CONTINUING>                   3,282
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                          3,282
<EPS-PRIMARY>                           .52
<EPS-DILUTED>                           .52
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission