NATIONSBANK NA
10-K, 1999-03-31
ASSET-BACKED SECURITIES
Previous: TAX EXEMPT SECURITIES TRUST MINNESOTA TRUST 113, 24F-2NT, 1999-03-31
Next: MATTSON TECHNOLOGY INC, 10-K405, 1999-03-31



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                             ______________________

                                    FORM 10-K
                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1998

                         Commission file number 33-97436
                                                --------

                 NationsBank, N.A. (as Servicer and on behalf of
                 -----------------------------------------------
                     NationsBank Auto Grantor Trust 1995-A)
                     --------------------------------------
             (Exact name of registrant as specified in its charter)

United  States  of  America                    57-0236115
- ---------------------------                    ----------
(State  or  other  jurisdiction                (IRS  Employer
of  incorporation  or  organization)           Identification  No.)

Interstate Tower, 121 W. Trade Street, Charlotte, North Carolina 28255
- ----------------------------------------------------------------------
(Address  of  principal  executive  offices)               (Zip  Code)

Registrant's  telephone  number,  including  area  code          (704)  386-5000

Securities  registered  pursuant  to  Section  12(b)  of  the  Act:     None.

Securities  registered  pursuant  to  Section  12(g)  of  the  Act:     None.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.  Yes  [X]  No  [  ]

Indicate  by  check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation  S-K  is  not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [X]

State  the  aggregate market value of the voting stock held by non-affiliates of
the  registrant.  None.

Indicate  the number of shares outstanding of the registrant's classes of common
stock,  as  of  the  latest  practicable  date.  None.

Documents  Incorporated  by  Reference.  None.

<PAGE>
PART  I
- -------

Item  1.     Business
             --------
             Not  applicable.

Item  2.     Properties
             ----------
             Not  applicable.

Item  3.     Legal  Proceedings
             ------------------
             There are no material pending legal proceedings with respect to 
             NationsBank Auto Grantor Trust 1995-A (the  "Trust") involving
             the Trust, The Chase Manhattan Bank, as Trustee, or NationsBank, 
             N.A., as Servicer, other than ordinary routine litigation 
             incidental to the Trust assets or the Trustee's or the 
             Servicer's duties under the applicable Pooling and Servicing
             Agreement.

Item  4.     Submission  of  Matters  to  a  Vote  of  Security  Holders
             -----------------------------------------------------------
             None.

PART  II
- --------

Item  5.     Market  for  the Registrant's Common Equity and Related Stockholder
             -------------------------------------------------------------------
             Matters
             -----
     (a)     Market  Information.  There is no established public trading market
             for the Certificates.

     (b)     Holders.  Since  each  of the Certificates was issued in book entry
             form only, there is only one holder of record of each Series of
             Certificates.  See Item 12 below.

     (c)     Dividends.  Not  applicable.

Item  6.     Selected  Financial  Data
             -------------------------
             Not  applicable.

Item  7.     Management's  Discussion  and  Analysis  of Financial Condition and
             -------------------------------------------------------------------
             Results  of  Operations
             -------------------
             Not  applicable.

Item  8.     Financial  Statements  and  Supplementary  Data
             -----------------------------------------------
             Not  applicable.

Item  9.     Changes  in  and  Disagreements  with Accountants on Accounting and
             -------------------------------------------------------------------
             Financial  Disclosure
             -----------------
             None.

PART  III
- ---------

Item  10.  Directors  and  Executive  Officers  of  the  Registrant
           --------------------------------------------------------
           Not  applicable.

Item  11.  Executive  Compensation
           -----------------------
           Not  applicable.

<PAGE>

Item  12.  Security  Ownership  of  Certain  Beneficial  Owners  and  Management
           ---------------------------------------------------------------------
           The Certificates are represented by one or more certificates 
           registered in the name of Cede & Co., the nominee of The Depository 
           Trust Company ("DTC"). An investor holding an interest in the Trust
           is not entitled to receive a certificate representing such interest
           except in limited circumstances. Accordingly, Cede & Co. is the sole
           holder of record of the Certificates, which it holds on behalf of 
           brokers, dealers, banks, and other participants in the DTC system. 
           Such participants may hold certificates for their own accounts or for
           the accounts of their customers. The address of Cede & Co. is:
                    Cede  &  Co.
                    c/o  The  Depository  Trust  Company
                    Attention:  Proxy  Department
                    Seven  Hanover  Square
                    New  York,  New  York  10004

Item  13.  Certain  Relationships  and  Related  Transactions
           --------------------------------------------------
           There has not been, and there is not currently proposed, any 
           transaction or series of transactions, to which either the Trust or 
           NationsBank, N.A., as Servicer, is a party with any Certificateholder
           or any member of the immediate family of any such Certificateholder 
           who, to the knowledge of the Servicer, owns of record or beneficially
           more than five percent of the Certificates.

PART  IV
- --------

Item  14.  Exhibits,  Financial  Statement  Schedules,  and  Reports on Form 8-K
           ---------------------------------------------------------------------

     (a)  1.     Not  applicable.
          2.     Not  applicable.
          3.     Exhibits:
                  99.1     Annual  Statement  as  to  Compliance
                  99.2     Report  of  Independent  Accountants

     (b)     Reports  on  Form  8-K.
             As Servicer and on behalf of the NationsBank Auto Grantor Trust
             1995-A, NationsBank, N.A. filed a Current Report on Form 8-K
             pursuant to Items 5 and 7 for the following monthly distribution
             dates during 1998, including the Servicer's Certificate for each
             due period provided to The Chase Manhattan Bank, as Trustee.

                          Dates of Reports on Form 8-K
                          ----------------------------
                                January 15, 1998
                                February 17, 1998
                                 March 16, 1998
                                 April 15, 1998
                                  May 15, 1998
                                  June 15, 1998
                                  July 15, 1998
                                 August 17, 1998
                               September 15, 1998
                                October 15, 1998
                                November 16, 1998
                                December 15, 1998

     (c)     The  exhibits  filed as part of this report are listed in the Index
             to  Exhibits  on  page  5.

     (d)     Not  applicable.
     <PAGE>
                                    SIGNATURE

Pursuant  to  the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, as amended, the registrant has duly caused this report to be signed
on  its  behalf  by  the  undersigned,  thereunto  duly  authorized.


                    NationsBank,  N.A.,
                    as  Servicer  and  on  behalf  of
                    NationsBank  Auto  Grantor  Trust  1995-A

                    By:  /s/  SUZANNE  CASTLEBERRY
                         -------------------------

                    Suzanne  Castleberry
                    Vice  President
                    (Duly  Authorized  Officer)


                    Date:  March  31,  1999



<PAGE>
                                                         Exhibit  99.1


                        Annual Statement as to Compliance

                                NationsBank, N.A.

                      NationsBank Auto Grantor Trust 1995-A
                      -------------------------------------

     The  undersigned, a duly authorized representative of NationsBank, N.A., as
Servicer pursuant to the Pooling and Servicing Agreement dated as of December 6,
1995 (the "Agreement"), between NationsBank, N.A and NationsBank of Texas, N.A.,
as  Sellers and NationsBank, N.A., as Servicer, and The Chase Manhattan Bank, as
Trustee,  does  hereby  certify  that:


1.     Capitalized  terms  used  in  this  Officer's  Certificate  have  their
       respective  meanings  set  forth  in  the  Agreement.

2.     NationsBank,  N.A.  is  as  of  the  date  hereof  the Servicer under the
       Agreement.

3.     The  undersigned  is duly authorized pursuant to the Agreement to execute
       and  deliver  this  Officer's  Certificate  to  the  Trustee.

4.     The  certificate  is delivered pursuant to Section 3.10 of the Agreement.

5.     A review of the activities of the Servicer during the calendar year ended
       December 31, 1998, and of its performance under the Agreement was made 
       under my supervision.

6.     Based on such review, to the best of my knowledge, the Servicer has fully
       performed all its obligations under the Agreement throughout such 
       calendar year, and no event which, with the giving of notice or passage 
       of time or both, would constitute a default by the Servicer has occurred 
       or is continuing.


IN  WITNESS WHEREOF, the undersigned, a duly authorized officer of the Servicer,
has duly executed this Officer's Certificate this 31st day of March, 1999.



                                            By:  /s/  SUZANNE  CASTLEBERRY 
                                                 -------------------------
                                                      Suzanne Castleberry
                                                      Vice  President


<PAGE>
                                                                Exhibit  99.2
                                                               page  1  of  2



                        REPORT OF INDEPENDENT ACCOUNTANTS


August  31,  1998

To  the  Board  of  Directors  of  NationsBank,  N.A.  and
The  Chase  Manhattan  Bank


We  have  examined  management's  assertion  about  NationsBank,  N.A.'s  (the
"Company")  compliance with sections 3.1(d), 3.2,  3.3, 3.5, 3.6, 3.7, 3.8, 3.9,
3.10,  3.11, 3.13, 3.14, 4.1(a)(ii-iii), 4.1(b)(i-iii), 4.2, 4.3, 4.4, 4.5(a-b),
4.7,  and  9.1,  except  for  references  from  such  sections to a section (and
references  therefrom)  not  specifically  delineated herein, of the Pooling and
Servicing  Agreement  for  the  Auto Grantor Trust 1995-A dated December 6, 1995
(the  "Agreement"), between the Company, as successor, and NationsBank of Texas,
N.A.,  as  Sellers;  the  Company,  as Servicer, and The Chase Manhattan Bank as
Trustee  and Collateral Agent, during the period September 1, 1997 to August 31,
1998  included  in  the  accompanying  Report  of  Management on Compliance with
Pooling  and  Servicing  Agreement.  Management is responsible for the Company's
compliance with those requirements.  Our responsibility is to express an opinion
on  management's  assertion  about  the  Company's  compliance  based  on  our
examination.

Our  examination  was  made  in  accordance  with  standards  established by the
American  Institute  of  Certified Public Accountants and, accordingly, included
examining,  on  a test basis, evidence about the Company's compliance with those
requirements  and performing such other procedures as we considered necessary in
the  circumstances.  We believe that our examination provides a reasonable basis
for  our opinion.  Our examination does not provide a legal determination on the
Company's  compliance  with  specified  requirements.

In  our  opinion,  management's  assertion  that  the  Company complied with the
aforementioned  sections  of  the  Agreement for the period referred to above is
fairly  stated,  in  all  material  respects.




   By:  /s/  PriceWaterhouse  Coopers  LLP


<PAGE>

                                                                  Exhibit  99.2
                                                                    page 2 of 2

                     REPORT OF MANAGEMENT ON COMPLIANCE WITH
                         POOLING AND SERVICING AGREEMENT


NationsBank,  N.A. (the "Company") has responsibility for the monthly and annual
reporting  in  compliance  with  the  Pooling  and  Servicing  Agreement  (the
"Agreement")  for  the Auto Grantor Trust 1995-A (the "Trust") dated December 6,
1995  between  the  Company,  as  successor,  and NationsBank of Texas, N.A., as
Sellers;  the Company, as Servicer; and The Chase Manhattan Bank, as Trustee and
Collateral  Agent.  Management  of  the  Company  asserts that for the period of
September  1,  1997  to  August  31,  1998,  the  Company was in compliance with
sections  of  the  Agreement related to servicing of the Receivables held by the
Trust  in  all  material  respects.



/s/  RUTH  S.  QUEEN              /s/  JOHN  W.  BROTHERS
- --------------------              -----------------------
Ruth  S.  Queen                   John  W.  Brothers
Senior  Vice  President           Senior  Vice  President
NationsBank,  N.A.                NationsBank,  N.A.


/s/  SUZANNE  CASTLEBERRY         /s/  TOM  C.  BOWERS
- -------------------------         --------------------
Suzanne  W.  Castleberry          Tom  C.  Bowers
Vice  President                   Senior  Vice  President
NationsBank,  N.A.                NationsBank,  N.A.


/s/  WILLIAM  K.  KINYUA
- ------------------------
William  K.  Kinyua
Vice  President
NationsBank,  N.A.


August  31,  1998

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission